HUDSON UNITED BANCORP
S-4, 1999-08-10
STATE COMMERCIAL BANKS
Previous: ANGELES PARTNERS XI, 10QSB, 1999-08-10
Next: MERIDIAN POINT REALTY TRUST 83, 10QSB, 1999-08-10





As filed with the Securities and Exchange Commission on August 10, 1999


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549



                                    FORM S-4

                             REGISTRATION STATEMENT
                                      under
                           THE SECURITIES ACT OF 1933


                              HUDSON UNITED BANCORP
                              ---------------------
             (Exact name of registrant as specified in its charter)


                                   New Jersey
                                   ----------
         (State or other Jurisdiction of Incorporation or Organization)


         6711                                          22-2405746
         ----                                          ----------
(Primary Standard Industrial                (I.R.S. Employer Identification No.)
 Classification Code Number)


                            1000 MacArthur Boulevard
                            Mahwah, New Jersey 07430
                                  201-236-2600
                                  ------------
               (Address, including zip code, and telephone number,
                 including area code, of registrant's principal
                               executive offices)

                               Kenneth T. Neilson
                               Chairman, President
                           and Chief Executive Officer
                              Hudson United Bancorp
                            1000 MacArthur Boulevard
                            Mahwah, New Jersey 07430
                                  201-236-2600
                                  ------------
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)


                  Please send copies of all communications to:

     MICHAEL W. ZELENTY, ESQ.                         STEVEN R. BLOCK, ESQ.
   Pitney, Hardin, Kipp & Szuch                      Block & Balestri, P.C.
          P.O. Box 1945                         15851 Dallas Parkway, Suite 1020
Morristown, New Jersey 07962-1945                     Addison, Texas 75001
          (973) 966-8125                                 (972) 788-2700


<PAGE>


         Approximate date of commencement of proposed sale to the public: At the
Effective  Date of the Merger,  as defined in the  Agreement  and Plan of Merger
dated June 28,  1999 (the  "Merger  Agreement"),  among the  Registrant,  Hudson
United Bank, Southern Jersey Bancorp of Delaware, Inc. and Farmers and Merchants
National Bank attached as Appendix A to the Proxy Statement/Prospectus.

                  If the  securities  being  registered  on this  Form are being
offered in  connection  with the  formation  of a holding  company  and there is
compliance with General Instruction G, check the following box. |_|

                  If this form is filed to register additional securities for an
offering  pursuant to Rule 462(b) under the Securities  Act, check the following
box and list the Securities  Act  registration  number of the earlier  effective
registration statement for the same offering. |_| __________

                  If this form is a  post-effective  amendment filed pursuant to
Rule 462(b)  under the  Securities  Act,  check the  following  box and list the
Securities  Act  registration  number  of  the  earlier  effective  registration
statement for the same offering. |_| __________

<TABLE>
<CAPTION>

                                           CALCULATION OF REGISTRATION FEE

================================ =============== ========================= =========================== ====================
    Title of each class of        Amount to be       Proposed maximum           Proposed maximum            Amount of
  securities to be registered      registered       offering price per     aggregate offering price**  registration fee***
                                                          unit**
  <S>                                <C>                    <C>                        <C>                      <C>
  Common Stock, no par value         1,516,486              $30.46                     $46,186,654              $12,840
                                     Shares*


================================ =============== ========================= =========================== ====================

</TABLE>

* The number of shares of SOJB Common  Stock  issuable in the Merger in exchange
for shares of Hudson United  Bancorp Common Stock at an exchange ratio of 1.260,
as  set  forth  in  the  Merger  Agreement,  and  assuming  that  all  currently
outstanding  options to acquire shares of SOJB Common Stock are exercised  prior
to the Effective Time of the Merger.

** Estimated  solely for the purpose of calculating the registration fee for the
filing on Form S-4 pursuant to Rule 457(f)(1)  under the Securities Act based on
the average  $38.375 of the high $38.00 and low $38.75 prices reported by Nasdaq
for  JeffBanks as of August 6, 1999, a date within five  business  days prior to
the filing of this Registration Statement, divided by the 1.260 exchange ratio.

***  $9,689  was  previously  paid  in  connection  with  the  filing  of the
Preliminary Proxy Materials in connection with the Merger on July 29, 1999.



         The Registrant hereby amends this  Registration  Statement on such date
or dates as may be necessary to delay its  effective  date until the  Registrant
shall file a further amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the  Commission,  acting pursuant to Section 8(a), may
determine.


<PAGE>
                                   [SOJB LOGO]


                 MERGER PROPOSED -- YOUR VOTE IS VERY IMPORTANT


         The Board of Directors of Southern Jersey Bancorp of Delaware, Inc. has
approved the merger of Southern Jersey into Hudson United Bancorp.

         In the merger, Southern Jersey shareholders will receive 1.26 shares of
Hudson  United  common  stock for each share of Southern  Jersey  common  stock.
Hudson  United common stock is listed on the New York Stock  Exchange  under the
symbol  "HU".  Based on August 10, 1999  closing  prices,  1.26 shares of Hudson
United  common  stock had a value of  $_________.  Cash will be paid  instead of
fractional shares.  The 1.26 exchange ratio is subject to adjustments  described
in this proxy statement-prospectus.

         Southern  Jersey  shareholders  will not be taxed  on the  exchange  of
Southern Jersey stock for Hudson United stock.

         The merger cannot be completed  unless Southern  Jersey's  shareholders
approve it. We have  scheduled a special  meeting so you can vote on the merger.
The Southern Jersey Board of Directors  unanimously  recommends that you vote to
approve the merger.

         The date, time and place of the meeting are as follows:

         September 16, 1999
         10:00 a.m.
         164 West Broad Street
         Bridgeton, New Jersey 08302

         Only  shareholders of record as of July 31, 1999 are entitled to attend
and vote at the meeting.

         Your vote is very  important.  Whether  or not you plan to  attend  the
meeting,  please take the time to vote by  completing  and mailing the  enclosed
proxy card to us. If you sign, date and mail your proxy card without  indicating
how you  want to vote  your  proxy  will be  counted  as a vote in  favor of the
merger.  A failure  to return  the proxy  card will in most  cases have the same
effect as a vote against the merger.


[Insert Signature]

Clarence D. McCormick
Chairman and Chief Executive Officer
Southern Jersey Bancorp of Delaware, Inc.




<PAGE>


Neither the Securities and Exchange Commission,  nor any bank regulatory agency,
nor any  state  securities  commission  has  approved  or  disapproved  of these
securities  or  determined  if this  prospectus  is  truthful or  complete.  Any
representation to the contrary is a criminal offense.


                    This proxy statement-prospectus is dated
                 ___________, 1999, and is first being mailed to
                Southern Jersey shareholders on __________, 1999.



<PAGE>


                    Southern Jersey Bancorp of Delaware, Inc.
                             53 South Laurel Street
                           Bridgeton, New Jersey 08302

                    Notice of Special Meeting of Shareholders
                          to be held September 16, 1999


To the Shareholders of Southern Jersey Bancorp of Delaware, Inc.:

         Notice is  hereby  given  that a special  meeting  of  shareholders  of
Southern  Jersey  Bancorp  of  Delaware,  Inc.  will be held at 53 South  Laurel
Street, Bridgeton, New Jersey 08302 at 10:00 a.m. on September 16, 1999, for the
following purposes:

                  (1)      To consider  and vote upon an  Agreement  and Plan of
                           Merger dated as of June 28, 1999, among Hudson United
                           Bancorp,  Hudson United Bank, Southern Jersey Bancorp
                           of Delaware,  Inc. and Farmers and Merchants National
                           Bank,  pursuant to which  Southern  Jersey will merge
                           into Hudson United Bancorp.

                  (2)      To transact  other  business  that may properly  come
                           before  the  special  meeting or any  adjournment  or
                           postponement of the special meeting.

         Only  shareholders  of record at the close of business on July 31, 1999
are  entitled  to receive  notice of and to vote at the  special  meeting or any
adjournments or postponements of the special meeting.

         The  Southern  Jersey Board of Directors  unanimously  recommends  that
shareholders vote "FOR" approval of the merger.



                             By Order of the Board of Directors,


                             Clarence D. McCormick
                             Chairman and Chief Executive Officer


<PAGE>


                                TABLE OF CONTENTS


                                               Page
                                               ----

QUESTIONS AND ANSWERS ABOUT THE MERGER            2
SUMMARY                                           3
      What this Document is About                 3
      Voting on the Merger                        3
      The Merger                                  3
      The Companies                               8
SUMMARY FINANCIAL DATA OF
      HUDSON UNITED                               9
SUMMARY FINANCIAL DATA OF
      SOUTHERN JERSEY                            12
COMPARATIVE PER SHARE DATA                       15
SUMMARY PRO FORMA FINANCIAL
      INFORMATION                                17
INTRODUCTION                                     18
FORWARD LOOKING STATEMENTS                       18
CERTAIN INFORMATION ABOUT
      HUDSON UNITED                              19
      General                                    19
      Recent Developments                        20
CERTAIN INFORMATION ABOUT
      SOUTHERN JERSEY                            22
      General                                    22
      Farmers and Merchants National
         Bank                                    23
      Recent Developments                        25
THE MEETING                                      26
      Date, Time and Place                       26
      Purpose                                    26
      Board Recommendation                       26
      Record Date; Required Vote                 26
      Voting Rights; Proxies                     27
      Solicitation of Proxies                    27
      Quorum                                     28
THE PROPOSED MERGER                              28
      General Description                        28
      Consideration; Exchange Ratio;
         Cash instead of Fractional Shares       28
      Conversion of Southern Jersey Options      29
      Background of and Reasons for the Merger   30
      Interests of Certain Persons in the Merger 32
      Opinion of Southern Jersey's Financial
         Advisor                                 33
      Resale Considerations Regarding
         Hudson United Common Stock              37
      Conditions to the Merger                   38
      Conduct of Business Pending the Merger     39
      Stock Option to Hudson United for
         Southern Jersey Shares                  39
      Representations, Warranties and
         Covenants                               40
      Regulatory Approvals                       40
      Management and Operations
         After the Merger                        41
      Exchange of Certificates                   41
      Amendments                                 41
      Termination                                41
      Special Termination Provisions             42
      Accounting Treatment of the Merger         44
      Federal Income Tax Consequences            44
      No Dissenters' Rights                      45
PRO FORMA FINANCIAL INFORMATION                  46
DESCRIPTION OF HUDSON UNITED
   CAPITAL STOCK                                 53
      General                                    53
      Dividend Rights                            53
      Voting Rights                              53
      Liquidation Rights                         54
      Assessment and Redemption                  54
      Preemptive and Conversion Rights           54
COMPARISON OF THE RIGHTS OF
   SHAREHOLDERS OF HUDSON UNITED
   AND SOUTHERN JERSEY                           54
      Voting Requirements                        55
      Cumulative Voting                          56
      Classified Board of Directors              57
      Rights of Dissenting Shareholders          57
      Shareholder Consent to Corporate Action    57
      Dividends                                  58
      By-laws                                    58
      Limitations of Liability of Directors
         and Officers                            58
      Consideration of Acquisition Proposals     59
      Preferred Stock                            59
INFORMATION INCORPORATED BY
      REFERENCE                                  60
OTHER MATTERS                                    61
LEGAL OPINION                                    62
EXPERTS                                          62
APPENDIX A    Merger Agreement                  A-1
APPENDIX B    Stock Option Agreement            B-1
APPENDIX C    First Capital Fairness Opinion    C-1


<PAGE>


                     HOW TO GET COPIES OF RELATED DOCUMENTS

         This document incorporates important business and financial information
about Hudson United Bancorp and Southern  Jersey Bancorp of Delaware,  Inc. that
is not included in or delivered with this document. Southern Jersey shareholders
may  receive  the  information  free of charge by writing or calling the persons
listed  below.  For Hudson  United  documents,  make your request to D. Lynn Van
Borkulo-Nuzzo,  Corporate  Secretary,  Hudson  United  Bancorp,  1000  MacArthur
Boulevard,  Mahwah,  New Jersey;  telephone number (201) 236-2641.  For Southern
Jersey documents,  make your request to Paul J. Ritter, III, Assistant Corporate
Secretary,  Southern  Jersey Bancorp of Delaware,  Inc., 53 South Laurel Street,
Bridgeton, New Jersey 08302; telephone number (856) 453-3126. We will respond to
your request within one business day by sending the requested documents by first
class mail or other equally prompt means.  In order to ensure timely delivery of
the documents in advance of the meeting, any request should be made by September
9, 1999.


<PAGE>


                     QUESTIONS AND ANSWERS ABOUT THE MERGER

Q:       What do I need to do now?

A:       Just  indicate on your proxy card how you want to vote with  respect to
         the merger. Sign and mail it in the enclosed prepaid return envelope as
         soon as possible so that your  shares may be  represented  and voted at
         the special meeting.

Q:       Can I change my vote after I have mailed my signed proxy card?

A:       Yes.  There are three ways in which you, as a  shareholder  of Southern
         Jersey may revoke your proxy and change your vote.  First, you may send
         a written notice of revocation to the corporate secretary. (Information
         on how to  contact  the  corporate  secretary  of  Southern  Jersey  is
         contained in the last item on this page.) Second,  you may complete and
         submit a new proxy with a later date.  Third,  you may attend  Southern
         Jersey's meeting and request a return of your proxy or vote in person.
         Simply showing up at the meeting will not alone revoke your proxy.

Q:       Should I send in my stock certificates now?

A:       No. After the merger is completed,  Hudson United's exchange agent will
         send you written instructions for exchanging your stock certificates.

Q:       When do you expect the merger to be completed?

A:       We  currently  expect  the  merger to be  completed  during  the fourth
         quarter  of 1999.  However,  the  exact  time when the  merger  will be
         completed is dependent  upon receipt of  shareholder  approval and bank
         regulatory approval,  and satisfaction of a number of other conditions,
         some of which are not under Southern Jersey's control.

Q:       Whom should I call with  questions  or to obtain  additional  copies of
         this document?

A:       You should contact:

         Paul J. Ritter, III
         Southern Jersey Bancorp of Delaware, Inc.
         53 South Laurel Street
         Bridgeton, NJ 08302
         (856) 453-3126


<PAGE>


                                     SUMMARY

         This is a summary of certain information  regarding the proposed merger
and the shareholder meeting to vote on the merger. Because this is a summary, it
does not  contain  all the  detailed  information  contained  elsewhere  in this
document.  We urge you to carefully read the entire proxy  statement-prospectus,
including the appendixes, before deciding how to vote.

What this Document is About

         The Board of Directors of Southern Jersey Bancorp of Delaware, Inc. has
approved the merger of Southern  Jersey into Hudson United  Bancorp.  The merger
cannot be completed  unless the  shareholders of Southern Jersey approve it. The
Southern   Jersey  Board  has  called  a  special  meeting  of  Southern  Jersey
shareholders to vote on the merger. This document is the proxy statement used by
the  Southern  Jersey Board to solicit  proxies for the meeting.  It is also the
prospectus  of Hudson  United  regarding  the Hudson  United  common stock to be
issued if the merger is completed.

Voting  on the Merger

Shares   Entitled   to  Vote
(see page 26).............    Southern  Jersey has selected July 31, 1999 as the
                              record date for the meeting. Each of the 1,128,081
                              shares of Southern Jersey common stock outstanding
                              on the  record  date are  entitled  to vote at the
                              meeting.


Vote Required to Approve
the Merger (see page 26)....  The   affirmative   vote  of  a  majority  of  the
                              outstanding  stock of Southern  Jersey entitled to
                              vote  is  required  to  approve  the  merger.  The
                              Southern Jersey Board of Directors has unanimously
                              approved  the  merger  agreement  and  unanimously
                              recommends that Southern Jersey  shareholders vote
                              "FOR" the merger agreement.

The Merger

General Description (see
page 28)..................    Southern  Jersey  will merge with  Hudson  United,
                              with Hudson  United as the surviving  entity.  The
                              merger will be completed on a date  determined  by
                              Hudson United, which must be between seven and ten
                              business  days after all  material  conditions  to
                              closing have been met,  unless  Hudson  United and
                              Southern Jersey agree on a different closing date.
                              The terms of the proposed  merger are set forth in
                              a merger  agreement  signed by Southern Jersey and
                              Hudson United and their bank subsidiaries.  A copy
                              of the merger  agreement is attached as Appendix A
                              to this  document  and is  incorporated  herein by
                              reference.

Consideration to Southern
Jersey Shareholders; 1.26
Exchange Ratio (see page 28)  In the  merger,  you will  receive  1.26 shares of
                              Hudson  United  common  stock  for  each  share of
                              Southern  Jersey  common  stock  that you own.  If
                              there  is  any  stock  split,  stock  dividend  or
                              similar transaction affecting Hudson United common
                              stock  prior to the  closing,  the  1.26  exchange
                              ratio will be adjusted appropriately. The exchange
                              ratio may also be  adjusted  as  summarized  under
                              "Terminating the Merger  Agreement" on page 41 and
                              as more fully described under "Special Termination
                              Provisions" on pages 42-44.

No Federal Income Tax on
Shares Received in the
Merger (see page 44)........  Hudson United's counsel,  Pitney,  Hardin,  Kipp &
                              Szuch,  has  delivered its opinion that the merger
                              will  qualify  as a  tax-free  reorganization  for
                              federal  income tax  purposes.  The  conversion of
                              Southern  Jersey  stock into Hudson  United  stock
                              will  be  tax-free  for  Hudson  United,  Southern
                              Jersey  and  the  Southern  Jersey   shareholders.
                              Southern  Jersey  shareholders  will  recognize no
                              taxable  gain or loss  until  they sell the Hudson
                              United  common  stock  that  they  receive  in the
                              merger.  The  basis of the  Hudson  United  common
                              stock received by each Southern Jersey shareholder
                              will be the basis of the  Southern  Jersey  common
                              stock converted in connection with the merger. The
                              holding  period of the Hudson  United common stock
                              will  include the holding  period of the  Southern
                              Jersey common stock converted.

                              We urge you to read the more complete  description
                              of the merger's tax consequences on page 44 and to
                              consult  your  own  tax  advisors   regarding  the
                              specific  tax  consequences  of the  merger to you
                              under applicable tax laws.

Opinion of Southern
Jersey's Financial Advisor
(see page 33)...............  First  Capital  Group,  LLC is  Southern  Jersey's
                              financial advisor on the merger. As of the date of
                              this proxy statement,  First Capital considers the
                              merger to be fair to Southern Jersey  shareholders
                              from a  financial  point of view.  A copy of First
                              Capital's  opinion is  included  as  Appendix C to
                              this  document.   For  information  on  how  First
                              Capital arrived at its opinion, see pages 33-37.

Share Information and
Market Prices (see page 16).  Hudson  United  common  stock is listed on the New
                              York  Stock  Exchange  under the  symbol  "HU" and
                              Southern  Jersey  common  stock is  traded  on the
                              NASDAQ  Over-the-Counter  Bulletin Board under the
                              symbol "SOJB".  The following  table list the last
                              sale  prices of  Hudson  United  common  stock and
                              Southern Jersey common stock on June 28, 1999, the
                              last  day   before  the   merger   agreement   was
                              announced,  and on August 10, 1999, a date shortly
                              before the date of this proxy statement. The table
                              also  presents  the  equivalent  value  of  Hudson
                              United  common  stock per Southern  Jersey  share,
                              computed  by  multiplying  the last sale  price of
                              Hudson United common stock on the dates  indicated
                              by the 1.26 exchange  ratio. We urge you to obtain
                              current market quotations for Hudson United common
                              stock and Southern  Jersey common  stock.  Because
                              the  exchange  ratio is fixed and  trading  prices
                              fluctuate,  Southern Jersey  shareholders  are not
                              assured of receiving any specific  market value of
                              Hudson United common stock.

<TABLE>
<CAPTION>

                                                Closing Sale      Equivalent Value of
                             Closing Sale      Price Per Share    Hudson United Common
                           Price Per Share       of Southern       Stock Per Share of
                           of Hudson United        Jersey            Southern Jersey
                             Common Stock        Common Stock          Common Stock
                             ------------        ------------          ------------
<S>                             <C>                <C>                   <C>
          Date

June 28, 1999..........         $ 34.94            $ 23.75               $ 44.02
August 10, 1999........

</TABLE>


Cash Instead of Fractional
Shares (see page 28)........  You will not receive  fractional  shares of Hudson
                              United  common  stock in the  merger.  Instead you
                              will receive,  without interest, cash equal to the
                              fractional share interest you otherwise would have
                              received, multiplied by the value of Hudson United
                              common  stock.  For this  purpose,  Hudson  United
                              stock will be valued at the median of its  closing
                              prices  during the ten trading  days ending on the
                              fifth  business day before the  scheduled  closing
                              date.

No Dissenters Rights (see
page 45)....................  You do not have dissenters' rights of appraisal in
                              connection with the merger.

Exchanging Your Stock
Certificates (see page 41)..  Promptly  after the merger  occurs,  the  exchange
                              agent  will send you  letters of  transmittal  and
                              instructions  for exchanging  your Southern Jersey
                              stock   certificates   into  Hudson  United  stock
                              certificates.  You  should  not send in your stock
                              certificates  until you receive  instructions from
                              the exchange agent.

Reselling the Stock You
Receive in the Merger (see
page 37)....................  The  shares of Hudson  United  common  stock to be
                              issued in the merger will be registered  under the
                              Securities Act of 1933. Except as noted below, you
                              may freely transfer those shares after you receive
                              them.   Southern   Jersey   has   identified   its
                              directors,  executive  officers and others who may
                              be deemed its  "affiliates."  Those  persons  have
                              entered into agreements  restricting their ability
                              to  transfer  the  shares  they  will  get  in the
                              merger.

Conversion of Southern
Jersey Stock Options (see
page 29)....................  In the  merger,  holders of  options  to  purchase
                              Southern  Jersey common stock will receive  Hudson
                              United common stock in exchange for their options.

Differences in
Share-holders' Rights (see
page 54)....................  In the  merger,  you will  become a Hudson  United
                              shareholder.  Your  rights  as a  Southern  Jersey
                              shareholder  are  currently  governed  by Delaware
                              corporate law and Southern Jersey's certificate of
                              incorporation  and  by-laws.  The rights of Hudson
                              United  shareholders  are  governed  by New Jersey
                              corporate law and Hudson  United's  certificate of
                              incorporation and by-laws.  The rights of Southern
                              Jersey and Hudson United  shareholders differ with
                              respect to voting  requirements  and various other
                              matters. See pages 54-60.

Reasons for the Merger (see
page 30)....................  As part of  Southern  Jersey's  strategic  review,
                              which included working with a consultant, Southern
                              Jersey  determined  that  because  of its  need to
                              raise  additional  capital  if it were  to  remain
                              independent,  and the benefits  associated  with a
                              merger with a larger  institution,  its  interests
                              were best served by a merger  with Hudson  United.
                              Hudson United entered into the merger agreement as
                              part of Hudson United's ongoing strategy of growth
                              through acquisitions.

Financial   Interests  of
Southern  Jersey's  Directors
and  Officers  in  the
Merger(see page 32).........  Some of Southern  Jersey's  directors and officers
                              have  interests in the merger that are in addition
                              to their interests as shareholders.  Both Clarence
                              D.  McCormick,  the  Chairman  and CEO of Southern
                              Jersey,  and  Clarence  D.  McCormick,   Jr.,  the
                              President of Southern Jersey,  will be employed by
                              Hudson  United from the closing date of the merger
                              to December 31, 1999.  Clarence D.  McCormick  and
                              Clarence  D.  McCormick,  Jr.  have also agreed to
                              enter into  agreements  at the closing  which will
                              prohibit   each  of  them  from   working   for  a
                              competitor  of Hudson United for a period of three
                              years from  January 1, 2000 to December  31, 2002.
                              In   consideration   of  the  execution  of  these
                              agreements,  Hudson  United  will pay  each  their
                              respective  annual  salary in  effect  immediately
                              prior  to  the  closing,   during  the  three-year
                              non-compete  period.  Also, James Mack, the CEO of
                              Farmers and Merchants National Bank will receive a
                              lump sum severance  payment of $265,000  after the
                              merger.  All of the interests  which directors and
                              officers  have in the merger  are fully  described
                              under "Interests of Certain Persons in the Merger"
                              on pages 32-33.

                              The merger  agreement  provides that Hudson United
                              will  indemnify  the  directors  and  officers  of
                              Southern Jersey against certain  liabilities for a
                              six-year  period   following   completion  of  the
                              merger.

                              At the July 31, 1999 record  date,  directors  and
                              executive  officers of  Southern  Jersey and their
                              affiliates  beneficially  owned 400,618  shares or
                              35.5% of the Southern Jersey common stock.

                              For additional  information on the benefits of the
                              merger to Southern  Jersey  management,  see pages
                              32-33.


<PAGE>

Conditions to the Merger
(see page 38)...............  Completion of the merger is contingent on a number
                              of conditions, including:


                              o    Approval  of the  merger by  Southern  Jersey
                                   shareholders at the meeting

                              o    Receipt of bank regulatory approvals

                              o    Receipt of an  updated  opinion  from  Hudson
                                   United's   counsel   regarding  the  tax-free
                                   nature of the merger; this condition will not
                                   be waived  without  resoliciting  the vote of
                                   Southern Jersey shareholders

                              o    Receipt  of a  letter  from  Hudson  United's
                                   independent  public   accountants   regarding
                                   qualification     of    the     merger    for
                                   pooling-of-interests accounting and

                              o    Receipt  of a  fairness  opinion  from  First
                                   Capital Group, LLC, which is attached to this
                                   proxy statement-prospectus.

Regulatory Approval (see
page 40)....................  Completion  of the merger is subject to  obtaining
                              all the necessary  regulatory  approvals  from the
                              FDIC and the New Jersey  Department of Banking and
                              Insurance. A waiver letter or an approval from the
                              Federal Reserve Board is also necessary before the
                              merger  can  be   completed.   Approval   by  bank
                              regulators,   however,   does  not  constitute  an
                              endorsement of the merger or a determination  that
                              the  terms  of the  merger  are  fair to  Southern
                              Jersey shareholders.

                              We cannot assure you that the necessary regulatory
                              approvals  will be  granted  or that  they will be
                              granted  on  a  timely  basis  without  conditions
                              unacceptable to Hudson United or Southern Jersey.


Terminating the Merger
Agreement (see page 41).....  Southern  Jersey  has the right to  terminate  the
                              Merger Agreement if, between June 25, 1999 and the
                              fifth business day prior to the scheduled  closing
                              date,  the price of  Hudson  United  Common  Stock
                              falls:

                              o    By more than 30% in absolute terms, and

                              o    By at least 20% more  than an index  based on
                                   the  common  stock  of  17  other   financial
                                   institutions.

                              If  Southern  Jersey  exercises  this  termination
                              right, Hudson United can cancel the termination by
                              increasing  the exchange  ratio as provided in the
                              merger  agreement.  The  merger  agreement  may be
                              terminated  by  either  Southern  Jersey or Hudson
                              United if the merger is not  effected by April 30,
                              2000. For a more complete description of these and
                              other  termination  rights  available  to Southern
                              Jersey and Hudson United, see pages 41-44.

Amending the Merger
Agreement (see page 41).....  Hudson  United and  Southern  Jersey may amend the
                              merger  agreement  any time  before  the merger is
                              completed.  However,  an amendment to decrease the
                              exchange   ratio  and   certain   other  types  of
                              amendments  cannot be made  following  adoption of
                              the   merger    agreement   by   Southern   Jersey
                              shareholders without obtaining their approval.

Pooling Accounting
Treatment of the Merger
(see page 44)...............  Hudson United expects to account for the merger as
                              a  pooling-of-interests  for  financial  reporting
                              purposes. One of the conditions to Hudson United's
                              and  Southern  Jersey's  obligations  to close the
                              merger is that  Hudson  United  receives  a letter
                              from its independent public accountants  regarding
                              qualification of the merger for pooling accounting
                              treatment.

Southern Jersey has Agreed
Not to Solicit Alternative
Transactions (see page 39)..  Southern  Jersey  has  agreed  not  to  encourage,
                              negotiate  with, or provide any information to any
                              person  other than  Hudson  United  concerning  an
                              acquisition  transaction involving Southern Jersey
                              or Farmers and  Merchants  National Bank until the
                              merger is  completed  or the merger  agreement  is
                              terminated.  However,  Southern  Jersey  may  take
                              certain of these actions if its Board of Directors
                              determines    that   it   should   do   so.   This
                              determination  by the Board must be made after the
                              Board consults with counsel,  and must be based on
                              the Board's  fiduciary  duties.  This restriction,
                              along with the option  described in the  following
                              paragraph,  may deter other potential acquirors of
                              control of Southern Jersey.

Southern  Jersey has Granted
Hudson United a Stock Option
and Hudson United has
Granted Southern Jersey A Put
Option (see page 39)......... As a condition to Hudson United  entering into the
                              merger  agreement,  Hudson  United  required  that
                              Southern Jersey grant Hudson United a stock option
                              that was  designed to deter other  companies  from
                              attempting to acquire control of Southern  Jersey.
                              The  option  gives  Hudson  United  the  right  to
                              purchase for $24.00 per share up to 200,000 shares
                              of  Southern  Jersey  common  stock,  representing
                              approximately  17.7% of the  outstanding  Southern
                              Jersey shares when the option was granted.  Hudson
                              United's  option is  exercisable  only if  certain
                              specific  triggering  events  occur and the merger
                              does not occur. Hudson United has no right to vote
                              the  shares  covered  by  the  option  before  its
                              exercise.

                              Also  under  the  stock  option,  Southern  Jersey
                              required  that  Hudson  United  grant to  Southern
                              Jersey  the  right to  require  Hudson  United  to
                              purchase 200,000 Southern Jersey shares for $24.00
                              per share.  Southern Jersey's "put" is exercisable
                              in whole for six months  following  termination of
                              the merger  agreement by either  Hudson  United or
                              Southern Jersey for any reason.

                              Hudson  United  could   recognize  a  gain  if  it
                              purchases  the shares  subject to the  options and
                              resells  the  shares  for more  than the  exercise
                              price. The existence of the option may deter other
                              potential acquirors of control of Southern Jersey,
                              because  it would  probably  increase  the cost of
                              acquiring all the shares of Southern Jersey common
                              stock.  Hudson  United's  exercise  of its  option
                              could  also make  pooling-of-interests  accounting
                              treatment  unavailable  to a subsequent  acquiror.
                              The  agreement  granting the option and the put is
                              set forth as Appendix B to this document.
The Companies

Hudson United (see page 19)   Hudson United,  a New Jersey  corporation,  is the
                              bank  holding  company  for  Hudson  United  Bank.
                              Hudson  United  Bank  is  a  New  Jersey-chartered
                              commercial bank that operates 167 branches located
                              in New Jersey,  Connecticut and New York State. At
                              March 31, 1999,  Hudson United had $7.0 billion in
                              assets.   Hudson  United's   principal   executive
                              offices are located at 1000  MacArthur  Boulevard,
                              Mahwah,   New  Jersey   07430.   Hudson   United's
                              telephone number is (201) 236-2600

Southern Jersey (see page
22).........................  Southern  Jersey, a Delaware  corporation,  is the
                              bank holding company for The Farmers and Merchants
                              National  Bank  of  Bridgeton.   The  Farmers  and
                              Merchants  National  Bank is a national  bank that
                              operates 17 branches located in Cumberland,  Salem
                              and  Gloucester  counties,  New  Jersey.  Southern
                              Jersey  lost $7.8  million  in 1998.  At March 31,
                              1999,  Southern Jersey had $465 million in assets.
                              Southern Jersey's principal  executive offices are
                              located at 53 South Laurel Street,  Bridgeton, New
                              Jersey 08302.  Southern Jersey's  telephone number
                              is  (856)  453-3000.   Farmers  and  Merchants  is
                              subject to a consent  order with the Office of the
                              Controller of the Currency and Southern  Jersey is
                              subject to a memorandum of understanding  with the
                              Federal Reserve.


<PAGE>


                     SUMMARY FINANCIAL DATA OF HUDSON UNITED


         The following is a summary of certain historical consolidated financial
data for Hudson United.  The data presented for the years 1994 through 1998, and
as of the end of those years,  comes from Hudson United's  audited  consolidated
financial  statements.  The data  presented as of and for the three months ended
March 31,  1999 and 1998  comes  from  Hudson  United's  unaudited  consolidated
financial statements.  Hudson United's  consolidated  financial statements as of
December  31,  1998  and  1997,  and for the  years  1996,  1997 and  1998,  are
incorporated  by  reference  in  this  document.   Hudson   United's   unaudited
consolidated financial statements as of and for the three months ended March 31,
1999 and 1998 are incorporated by reference in this document. See pages 10-11.

         In the opinion of Hudson United's management,  the unaudited data shown
below reflects all adjustments  necessary for a fair  presentation of that data.
All such adjustments were normal,  recurring adjustments.  Results for the three
months  ended March 31, 1999 do not  necessarily  indicate  the results that you
should expect for any other interim period or for the year as a whole.


<PAGE>

<TABLE>
<CAPTION>

                                                              At or for the Year Ended December 31,
                                      -----------------------------------------------------------------------------------
                                          1998             1997              1996             1995              1994
                                      -------------     ------------     -------------     ------------      ------------
                                                      (Dollars in thousands, except for per share amounts)
<S>                                   <C>               <C>              <C>               <C>                 <C>
Earnings Summary:
Interest income                       $    468,547      $   471,215      $    442,514      $   406,991       $   344,341
Interest expense                           214,353          216,280           200,566          173,695           139,916
                                      -------------     ------------     -------------     ------------      ------------
Net interest income                        254,194          254,935           241,948          233,296           204,425
Provision for possible loan losses          14,374           12,775            17,140           20,072            15,109
                                      -------------     ------------     -------------     ------------      ------------

Net interest income after provision
    for possible loan losses               239,820          242,160           224,808          213,224           189,316
Other income                                33,299           54,180            40,257           28,624            32,641
Other expenses                             232,096          181,308           204,679          169,924           163,077
                                      -------------     ------------     -------------     ------------      ------------
Income before income taxes                  41,023          115,032            60,386           71,924            58,880
Income tax provision                        17,872           45,205            23,490           23,597            21,311
                                      =============     ============     =============     ============      ============
Net income                            $     23,151      $    69,827      $     36,896      $    48,327       $    37,569
                                      =============     ============     =============     ============      ============

Share Data:
Weighted average common shares
    Outstanding (in thousands):
    Basic                                   40,640           41,362            42,402           41,469            32,370
    Diluted                                 41,696           43,635            44,990           44,066            35,299
Basic earnings per share              $       0.57      $      1.67      $       0.85      $      1.14       $      1.15
Diluted earnings per share                    0.56             1.60              0.82             1.10              1.06
Cash dividends per common share               0.88             0.73              0.64             0.55              0.33
Book value per common share                  11.30            12.19             12.67            12.99             11.21

Balance Sheet Summary:
Securities held to maturity           $    634,971      $   764,831      $    761,244      $   910,738       $ 1,305,508
Securities available for sale            2,260,625        1,499,306         1,585,985          948,538           515,260
Loans                                    3,386,811        3,600,061         3,608,943        3,254,610         3,074,157
Total assets                             6,778,661        6,606,140         6,498,856        5,642,997         5,400,971
Deposits                                 5,051,390        5,252,956         5,334,673        4,684,451         4,571,450
Stockholders' equity                       456,815          507,101           533,364          536,042           395,419

Performance Ratios:
Return on average assets                      0.35 %           1.08 %            0.60 %           0.88 %            0.72 %
Return on average equity                      4.75            13.56              6.93             9.79             10.74
Dividend payout                             154.39            43.71             75.29            48.25             28.70
Average equity to average assets              7.34             7.99              8.68             9.02              6.72
Net interest margin                           4.10             4.25              4.23             4.55              4.25

Asset Quality Ratios:
Allowance for possible loan losses
    to total loans                            1.58 %           1.83 %            1.72 %           1.72 %            2.03 %
Allowance for possible loan losses
    to non-performing loans                    256               98                91              124                82
Non-performing loans to total loans
                                              0.62             1.86              1.88             1.39              3.28
Non-performing assets to total
    loans, plus other real estate             0.73             2.18              2.39             2.24              4.39
Net charge-offs to average loans              0.81             0.33              0.47             0.84              1.10

</TABLE>


<PAGE>

<TABLE>
<CAPTION>

                                                                  At or for the Three Months ended March 31,
                                                               -------------------------------------------------
                                                                     1999                            1998
                                                               -----------------               -----------------
<S>                                                            <C>                             <C>
Earnings Summary:
Interest income                                                $        111,142                $        114,982
Interest expense                                                         48,595                          52,442
                                                               -----------------               -----------------
Net interest income                                                      62,547                          62,540
Provision for possible loan losses                                        2,500                           6,278
                                                               -----------------               -----------------

Net interest income after provision for
      possible loan losses                                               60,047                          56,262
Other income                                                             17,479                          13,880
Other expenses                                                           39,679                          46,852
                                                               -----------------               -----------------
Income before income taxes                                               37,847                          23,290
Income tax provision                                                     13,246                           8,356
                                                               =================               =================
Net income                                                     $         24,601                $         14,934
                                                               =================               =================

Share Data:
Weighted average common shares
      Outstanding (in thousands):
      Basic                                                              39,983                          41,016
      Diluted                                                            40,596                          42,356
Basic earnings per share                                       $            .62                $            .36
Diluted earnings per share                                                  .61                             .35
Cash dividends per common share                                             .25                             .19
Book value per common share                                               10.79                           12.38

Balance Sheet Summary:
Securities held to maturity                                    $        642,314                $        815,812
Securities available for sale                                         2,422,566                       1,490,195
Loans                                                                 3,424,314                       3,597,638
Total assets                                                          7,046,067                       6,528,972
Deposits                                                              4,931,967                       5,314,501
Stockholders' equity                                                    427,169                         515,180

Performance Ratios:
Return on average assets                                                   1.52 %                           .95 %
Return on average equity                                                  23.10                           11.84
Dividend payout                                                           40.32                           52.78
Average equity to average assets                                           6.59                            8.01
Net interest margin                                                        4.16                            4.27

Asset Quality Ratios:
Allowance for possible loan losses to total
      Loans                                                                1.59 %                          1.94 %
Allowance for possible loan losses to
      non-performing loans                                                  284                              97
Non-performing loans to total loans                                         .56                            2.01
Non-performing assets to total loans, plus
      Other real estate                                                     .59                            2.28
Net charge-offs to average loans                                            .18                             .46

</TABLE>

<PAGE>


                    SUMMARY FINANCIAL DATA OF SOUTHERN JERSEY

         The following is a summary of certain selected historical  consolidated
financial  data for  Southern  Jersey.  The data  presented  for the years  1994
through 1998,  and as of the end of those years,  comes from  Southern  Jersey's
audited consolidated financial statements.  The data presented as of and for the
three  months  ended  March  31,  1999 and 1998  comes  from  Southern  Jersey's
unaudited  consolidated  financial  statements.  Southern Jersey's  consolidated
financial  statements as of December 31, 1998 and 1997,  and for the years 1996,
1997 and 1998, are incorporated by reference in this document. Southern Jersey's
unaudited consolidated financial statements as of and for the three months ended
March 31, 1999 and 1998 are also incorporated by reference in this document. See
pages 13-14.

         In the opinion of Southern  Jersey's  management,  the  unaudited  data
shown below reflects all adjustments  necessary for a fair  presentation of that
data. All such adjustments were normal,  recurring adjustments.  Results for the
three months ended March 31, 1999 do not  necessarily  indicate the results that
you should expect for any other interim period or for the year as a whole.


<PAGE>

<TABLE>
<CAPTION>

                                                              At or for the Year Ended December 31,
                                      -----------------------------------------------------------------------------------
                                          1998             1997              1996             1995              1994
                                      -------------     ------------     -------------     ------------      ------------
                                                      (Dollars in thousands, except for per share amounts)
<S>                                   <C>               <C>              <C>               <C>               <C>
Earnings Summary:
Interest income                       $     33,283      $    33,800      $     30,390      $    28,212       $    24,616
Interest expense                            18,400           17,159            14,870           13,114            10,731
                                      -------------     ------------     -------------     ------------      ------------
Net interest income                         14,883           16,641            15,520           15,098            13,885
Provision for possible loan losses          15,270            7,967             1,805            1,266               725
                                      -------------     ------------     -------------     ------------      ------------

Net interest income after provision
    for possible loan losses                  (387)           8,674            13,715           13,832            13,160
Other income                                 3,509            3,043             3,246            2,743             2,308
Other expenses                              15,842           11,590            10,357           10,023             9,580
                                      -------------     ------------     -------------     ------------      ------------
Income before income taxes                 (12,720)             127             6,604            6,552             5,888
Income tax provision                        (4,888)            (710)            1,276            1,700             1,411
                                      =============     ============     =============     ============      ============
Net income                            $     (7,832)     $       837      $      5,328      $     4,852       $     4,477
                                      =============     ============     =============     ============      ============

Share Data:
Weighted average common shares
    Outstanding (in thousands):
    Basic                                    1,127            1,124             1,118            1,118             1,132
    Diluted                                  1,127            1,120             1,118            1,128             1,129
Basic earnings per share              $      (6.95)     $      0.75      $       4.77      $      4.30       $      3.97
Diluted earnings per share                   (6.95)            0.73              4.67             4.26              3.95
Cash dividends per common share               0.29             1.16              1.07             0.97              0.93
Book value per common share                  28.46            35.20             35.58            32.79             28.76

Balance Sheet Summary:
Securities held to maturity           $          0      $    55,415      $     61,765      $    80,566       $   117,728
Securities available for sale               98,974           37,278            34,904           33,754            20,416
Loans                                      268,894          305,556           290,885          232,113           192,518
Total assets                               482,665          483,354           430,324          404,240           372,896
Deposits                                   445,566          438,464           385,384          363,433           337,223
Stockholders' equity                        32,089           39,559            39,751           36,643            32,555

Performance Ratios:
Return on average assets                     (1.63) %          0.18 %            1.25 %           1.27 %            1.23 %
Return on average equity                    (23.18)            1.91             13.39            13.11             14.47
Dividend payout                              (4.32)          160.00             23.06            22.57             23.47
Average equity to average assets              7.04             9.39              9.36             9.66              8.49
Net interest margin                           3.36             3.84              3.89             4.22              4.09

Asset Quality Ratios:
Allowance for possible loan losses            3.77 %           1.71 %            1.10 %           1.04 %            1.11 %
    to total loans
Allowance for possible loan losses
    to non-performing loans                     60               82                89               37                63
Non-performing loans to total loans
                                              6.27             2.10              1.23             2.80              1.77
Non-performing assets to total
    loans, plus other real estate             7.28             2.68              1.91             3.19              2.33
Net charge-offs to average loans              3.57             1.96              0.39             0.47              0.42

</TABLE>


<PAGE>

<TABLE>
<CAPTION>


                                                                  At or for the Three Months ended March 31,
                                                               -------------------------------------------------
                                                                       1999                           1998
                                                                  --------------                 --------------
<S>                                                               <C>                            <C>
Earnings Summary:
Interest income                                                   $       7,338                  $       8,397
Interest expense                                                          4,191                          4,553
                                                                  --------------                 --------------
Net interest income                                                       3,147                          3,844
Provision for possible loan losses                                          566                          1,200
                                                                  --------------                 --------------

Net interest income after provision for possible                          2,581                          2,644
      loan losses
Other income                                                              1,426                            855
Other expenses                                                            3,652                          3,467
                                                                  --------------                 --------------
Income before income taxes                                                  355                             32
Income tax provision                                                         99                             10
                                                                  ==============                 ==============
Net income                                                        $         256                  $          22
                                                                  ==============                 ==============

Share Data:
Weighted average common shares
      Outstanding (in thousands):
      Basic                                                               1,127                          1,094
      Diluted                                                             1,127                          1,094
Basic earnings per share                                                    .23                            .02
Diluted earnings per share                                                  .23                            .02
Cash dividends per common share                                               0                              0
Book value per common share                                               27.49                          36.08

Balance Sheet Summary:
Securities held to maturity                                                   0                         58,105
Securities available for sale                                           106,140                         35,237
Loans                                                                   240,782                        295,517
Total assets                                                            465,446                        477,606
Deposits                                                                429,429                        432,434
Stockholders' equity                                                     30,985                         39,469

Performance Ratios:
Return on average assets                                                    .22 %                          .02 %
Return on average equity                                                   3.30                           0.22
Dividend payout                                                               0                              0
Average equity to average assets                                           6.41                           7.91
Net interest margin                                                        2.95                           3.50

Asset Quality Ratios:
Allowance for possible loan losses to total Loans
                                                                           3.87 %                         2.05 %
Allowance for possible loan losses to
      non-performing loans                                                   36                             57
Non-performing loans to total loans                                       10.86                           3.59
Non-performing assets to total loans, plus Other
      real estate                                                         11.90                           4.24
Net charge-offs to average loans                                           2.21                            .50

</TABLE>


<PAGE>


                           COMPARATIVE PER SHARE DATA

         On this page,  we set forth the  earnings  per share,  period-end  book
value per  share and cash  dividends  per share for the  common  stock of Hudson
United and Southern  Jersey for the periods  noted.  The data is presented on an
historical and pro forma basis,  as well as pro forma  equivalent per share data
for Southern  Jersey.  We have computed the Southern Jersey pro forma equivalent
per share data by  multiplying  the pro forma  combined  per share data  (giving
effect  to the  merger)  by the 1.26  exchange  ratio  used in the  merger.  The
historical  per share data was derived from the  financial  statements of Hudson
United and Southern Jersey that are  incorporated by reference  herein.  The pro
forma  combined  share data were derived after giving effect to the merger as if
it   occurred   at  the   beginning   of  the   period   presented   using   the
pooling-of-interests  method of  accounting.  The pro forma  information  is not
necessarily  indicative  of the  results  of  operations  which  would have been
achieved had the merger been  consummated as of the beginning of the periods for
which  such  data  are   presented   and  should  not  be   construed  as  being
representative  of future periods.  The pro forma combined  information does not
include  the effects of Hudson  United's  other  pending or  recently  completed
acquisitions or one-time merger related and restructuring  charges. See "Certain
Information about Hudson United - Recent Developments" on page 25-26.

         The  historical  per share data for Hudson  United has been restated to
retroactively  reflect the effect of stock dividends and stock splits.  See "Pro
Forma Financial  Information" on pages 17-18;  "Summary Financial Data of Hudson
United" on page 9; and "Summary Financial Data of Southern Jersey" on page 12.

         The dividend per share data shown below do not necessarily indicate the
dividends  that you should  expect for any future  period.  The amount of future
dividends  payable by Hudson  United,  if any,  is at the  discretion  of Hudson
United's Board of Directors.  When declaring  dividends,  the directors normally
consider Hudson United's and Hudson United Bank's cash needs,  general  business
conditions,  dividends from subsidiaries and applicable governmental regulations
and policies.  Pro forma  amounts  assume that Hudson United would have declared
cash  dividends per share on Hudson  United  common stock,  including the Hudson
United common stock issued in the merger for Southern Jersey common stock, equal
to its  historical  cash  dividends  per share  declared on Hudson United common
stock.

<TABLE>
<CAPTION>

                                                                                                      Pro Forma
                                                                                                      Equivalent
                                                                                                         per
                                                 Historical        Historical                          Southern
                                                   Hudson           Southern        Pro Forma        Jersey Share
                                                   United            Jersey          Combined
                                                -------------     -------------    -------------     -------------
<S>                                                <C>               <C>               <C>              <C>
Three months Ended March 31, 1999
Net Income Per Share
         Basic...........................            $.62              $.23              $.60             $.76
         Diluted.........................             .61               .23               .59              .74
Book Value Per Share.....................           10.79             27.48             11.17            14.07
Cash Dividends Per Share.................             .25               --                .25              .31

Year Ended December 31, 1998
Net Income  (Loss) Per Share
         Basic...........................             .57             (6.95)              .36              .45
         Diluted.........................             .56             (6.95)              .36              .45
Cash Dividends Per Share.................             .88               .29               .88             1.11

Year Ended December 31, 1997
Net Income Per Share
         Basic...........................            1.67               .75              1.64             2.07
         Diluted.........................            1.60               .73              1.57             1.98
Cash Dividends Per Share.................             .73              1.16               .73              .92

Year Ended December 31, 1996
Net Income Per Share
         Basic...........................             .85              4.77               .94             1.18
         Diluted.........................             .82              4.67               .91             1.15
Cash Dividends Per Share.................             .64              1.07               .64              .81

</TABLE>

         The first table below presents, for the periods indicated, the high and
low closing  prices per share of Hudson United common stock and Southern  Jersey
common  stock.  The  closing  prices of Hudson  United  common  stock  have been
restated to give  retroactive  effect to stock  dividends and stock splits.  The
second table  presents  information  concerning the last closing price of Hudson
United common stock and of Southern  Jersey  common stock on June 28, 1999,  the
last  business  day before the merger was  announced,  and on August 10, 1999, a
date  shortly  before  the date of this proxy  statement-prospectus.  The second
table also  presents  the  equivalent  value of Hudson  United  common stock per
Southern Jersey share which is computed by multiplying the last closing price of
Hudson  United common stock on the dates  indicated by the 1.26 exchange  ratio.
Hudson  United common stock is listed on the New York Stock  Exchange  under the
symbol  "HU"  and  Southern   Jersey  common  stock  is  traded  on  the  NASDAQ
Over-the-Counter  Bulletin Board under the symbol "SOJB".  We urge you to obtain
current  market  quotations  for Hudson United common stock and Southern  Jersey
common stock.  Because the exchange ratio is fixed and trading prices fluctuate,
Southern  Jersey  shareholders  are not assured of receiving any specific market
value of Hudson United common stock,  although Southern Jersey has certain price
related termination  provisions.  See "Special Termination  Provisions" on pages
42-44. The price of Hudson United common stock when the merger becomes effective
may be higher or lower than its price when the merger agreement was signed, when
this proxy  statement was mailed or when Southern  Jersey  shareholders  meet to
vote on the merger.

<TABLE>
<CAPTION>

                                        Closing Sale Price Per Share of Hudson         Closing Sale Price Per Share of
                                                        United                                 Southern Jersey
                                                     Common Stock                                Common Stock
                                                     ------------                                ------------

                                            High                 Low                    High               Low
                                            ----                 ---                    ----               ---
<S>                                      <C>                  <C>                   <C>                 <C>
1997:
First Quarter......................      $   25.03            $   21.44             $    44.23          $    38.84
Second Quarter.....................          27.57                20.86                  44.66               41.26
Third Quarter......................          31.11                26.16                  45.63               43.69
Fourth Quarter.....................          37.99                30.05                  60.19               44.90

1998:
First Quarter......................     $    37.86           $    32.28             $    61.17          $    58.25
Second Quarter.....................          37.62                31.25                  61.17               48.54
Third Quarter......................          35.00                25.38                  48.54               40.78
Fourth Quarter.....................          30.13                21.63                  41.99               32.25

1999:
First Quarter......................     $    34.25           $    29.75             $    32.00          $    27.00
Second Quarter.....................          36.00                30.63                  37.75               21.75
Third Quarter (through August 10,
1999)..............................

<CAPTION>

                                                                                                    Equivalent
                                                                                                 Common Stock Per
                                           Closing Sale               Closing Sale            Value of Hudson United
                                         Price Per Share            Price Per Share              Common Stock Per
                                         of Hudson United          of Southern Jersey        Share of Southern Jersey
                                           Common Stock               Common Stock                 Common Stock
                                           ------------               ------------                 ------------
<S>                                           <S>                        <C>                         <C>
Date

June 28, 1999...................              $34.94                     $23.75                       $44.02
August 10, 1999.................

</TABLE>

<PAGE>


                     SUMMARY PRO FORMA FINANCIAL INFORMATION

         We present on this page certain unaudited combined condensed  financial
information  derived from the unaudited pro forma financial  information for the
periods and at the dates  indicated.  The pro forma combined  information  gives
effect to the proposed merger accounted for as a pooling-of-interests, as if the
merger had been consummated for statement of income purposes on the first day of
the  applicable  periods and for balance sheet  purposes on March 31, 1999.  See
"Pro  Forma  Financial  Information"  on pages  46-52.  The  summary  pro  forma
financial  information is based on the historical financial statements of Hudson
United and Southern Jersey  incorporated by reference  herein.  See pages 46-52.
The Summary  Pro Forma  Financial  Information  assumes a 1.26  exchange  ratio.
Hudson  United's  historical  earnings  per  share  have been  restated  to give
retroactive  effect  to stock  dividends  and  splits.  The pro  forma  combined
information  does not include the effect of the pending  merger of Hudson United
with JeffBanks or the pending acquisition of loans and deposits from Advest Bank
or the recently  completed  acquisition of Little Falls  Bancorp.  The pro forma
financial  information  does not give effect to anticipated  cost savings net of
expected  merger  related  expenses and  restructuring  charges.  The historical
amounts  presented in future  financial  statements of Hudson United for periods
reported in this proxy  statement will differ and in certain cases,  will differ
materially  as a result of the  effects  of  accounting  for the  merger and the
pending acquisition of JeffBanks, when consummated, as pooling of interests. See
"Certain Information about Hudson United - Recent Developments" on page 20-22.

         The  Summary  Pro  Forma  Financial   Information  should  be  read  in
conjunction  with the Pro Forma  Financial  Information  and the  related  notes
thereto on pages 51-52 and the  consolidated  financial  statements  and related
notes  incorporated  by  reference  in this  document.  The  Summary  Pro  Forma
Financial  Information  does not necessarily  indicate the results of operations
which  would  have been  achieved  had the  merger  been  consummated  as of the
beginning  of the  periods  for which the data are  presented  and should not be
construed as being representative of future periods.


<PAGE>

<TABLE>
<CAPTION>


                                 Summary Pro Forma Unaudited Combined Condensed Financial Information
                                               (In thousands, except for per share data)

                                                                      For the
                                                                   Three-Months
                                                                  Ended March 31,           For the Years Ended December 31,
                                                                 ------------------ ------------------------------------------------
                                                                     1999              1998               1997              1996
                                                                 --------------     ------------       -----------        ----------
<S>                                                              <C>               <C>                  <C>               <C>
Net interest income before provision for possible loan losses..  $      65,694     $     269,077        $  271,576        $  257,468
Provision for possible loan losses.............................          3,066            29,644            20,742            18,945
Net interest income after provision for possible loan losses...         62,628           239,433           250,834           238,523
Income before income taxes.....................................         38,202            28,303           115,159            66,990
Net income.....................................................         24,857            15,319            70,664            42,224
Earnings per share
     Basic.....................................................            .60               .36              1.64               .94
     Diluted...................................................            .59               .36              1.57               .91

<CAPTION>

                                                                  As of March 31,
                                                                        1999
                                                                 -------------------
<S>                                                              <C>
Balance Sheet:
Total assets...................................................  $   7,511,513
Total deposits.................................................      5,361,396
Total stockholders' equity.....................................        458,154
Book value per common share....................................          11.17

</TABLE>


<PAGE>

                                  INTRODUCTION

         The Board of Directors of Southern Jersey Bancorp of Delaware, Inc. and
Hudson United Bancorp have approved an Agreement and Plan of Merger, dated as of
June 28, 1999,  among Hudson United,  Hudson  United's bank  subsidiary,  Hudson
United Bank, Southern Jersey and Southern Jersey's bank subsidiary,  The Farmers
and Merchants  National Bank of Bridgeton.  The merger  agreement was amended to
clarify an issue about the conversion of options.  The merger agreement provides
for Southern  Jersey to be merged with Hudson United,  with Hudson United as the
surviving corporation. The merger cannot be completed unless the shareholders of
Southern Jersey approve it.

         This document serves two purposes. It is the proxy statement being used
by the Southern  Jersey Board to solicit  proxies for use at a special  Southern
Jersey shareholders'  meeting called by the Board to seek approval of the merger
agreement.  It is also the  prospectus  of Hudson  United  regarding  the Hudson
United common stock to be issued if the merger is completed.  Thus, we sometimes
refer to this document as the proxy statement-prospectus.

         This document  describes the merger  agreement in detail. A copy of the
merger  agreement is attached as Appendix A to this document and is incorporated
herein by reference. We urge you to read this entire document and the appendixes
carefully.

         All information  and statements  contained or incorporated by reference
in this document about Southern  Jersey were supplied by Southern Jersey and all
information  and statements  contained or included by reference in this document
about Hudson United were supplied by Hudson United.

         You should rely only on the information contained in or incorporated by
reference in this document.  We have not  authorized  anyone to provide you with
information that is different.

                           FORWARD LOOKING STATEMENTS

         This document  contains and  incorporates by reference  certain forward
looking statements regarding the financial condition,  results of operations and
business  of  Hudson  United  and  Southern  Jersey.  These  statements  are not
historical facts and include  expressions  about Hudson United's and/or Southern
Jersey's

         o    confidence,

         o    strategies and expressions about earnings,

         o    new and existing programs and products,

         o    relationships,

         o    opportunities,

         o    technology and

         o    market conditions.

You may identify these statements by looking for

         o    forward-looking   terminology,   like   "expect,"   "believe"   or
              "anticipate," or

         o    expressions of confidence like "strong" or "on-going," or

         o    similar statements or variations of those terms.

These forward-looking statements involve certain risks and uncertainties. Actual
results may differ  materially from the results the forward  looking  statements
contemplate because of, among others, the following possibilities:

         o    Hudson  United does not realize  expected  cost savings or revenue
              enhancements  from  the  merger  or  from  Hudson  United's  other
              acquisitions as anticipated;

         o    deposit  attrition,  customer  loss or revenue loss  following the
              merger or following Hudson United's other  acquisitions is greater
              than expected;

         o    competitive   pressure  in  the  banking  and  financial  services
              industry increases significantly;

         o    changes occur in the interest rate environment;

         o    Hudson United's Year 2000 compliance  program does not effectively
              address Year 2000 computer problems; and

         o    general economic conditions, either nationally or in the states in
              which Hudson United operates, are less favorable than expected.

Neither  Hudson United nor Southern  Jersey  assumes any obligation for updating
its forward-looking statements at any time.

                     CERTAIN INFORMATION ABOUT HUDSON UNITED

General

         Hudson  United is a New Jersey  corporation  and bank holding  company.
Hudson United's  principal  operating  subsidiary is Hudson United Bank.  Hudson
United Bank is a full service  commercial  bank that serves small and  mid-sized
businesses and customers through:

         o    more than 85 branches in Northern New Jersey,

         o    more  than 45  offices  located  mainly  in  Fairfield,  Hartford,
              Middlesex and New Haven counties in Connecticut, and

         o    more than 30 branches in  Dutchess,  Orange,  Putnam and  Rockland
              Counties in New York.

Until March, 1999, Hudson United maintained separate bank operating subsidiaries
in  Connecticut,  New Jersey and New York which were merged  into Hudson  United
Bank at that time.

         Hudson United's  strategy has been to enhance  profitability  and build
market share through both internal  growth and  acquisitions.  Hudson United has
completed over 25 acquisitions  since 1990, and Hudson United has added over 140
branches and over $6 billion in assets through acquisitions this decade.

         Hudson United is continually evaluating  acquisition  opportunities and
frequently  conducts  discussions,  certain financial analyses and due diligence
activities in connection with possible  acquisitions.  As a result,  acquisition
discussions  and, in some cases,  negotiations  frequently take place and future
acquisitions  involving  cash,  debt  or  equity  securities  can  be  expected.
Acquisitions  typically  involve the  payment of a premium  over book and market
values,  and,  therefore,  some  dilution of Hudson  United's book value and net
income per common share may occur in  connection  with any future  transactions.
From time to time, Hudson United may issue new equity or debt securities to fund
its  acquisition  plans or for other  purposes.  Hudson  United  believes it has
successfully  managed its  acquisitions  to date to improve  its core  earnings.
However  there  can  be  no  assurance  that  Hudson  United  will  continue  to
effectively  manage  the  risks  involved.   If  acquisitions  are  not  managed
effectively or acquired  institutions  are not assimilated  efficiently,  Hudson
United's  business,  financial  condition,  and  results  of  operations  may be
adversely impacted.

         As of March 31, 1999, Hudson United had:

         o    consolidated assets               $ 7.0 billion

         o    deposits                          $ 4.9 billion

         o    stockholders' equity            $ 427.2 million

         o    loans                             $ 3.4 billion

         Hudson United's principal executive offices and telephone number are:

         1000 MacArthur Boulevard
         Mahwah, New Jersey 07430
         (201) 236-2600

Recent Developments

         Second  Quarter  Earnings  Release.  On July 15,  1999,  Hudson  United
reported  second  quarter  earnings  of $25.5  million,  or $0.63 per share on a
diluted basis,  compared with operating earnings of $21.0 million,  or $0.50 per
share for the same period in 1998.  The 1998  operating  earnings  exclude $25.2
million pre-tax ($16.5 million  after-tax) of  merger-related  and restructuring
charges   resulting  from  1998   acquisitions.   Net  income,   including  such
merger-related and restructuring  charges for the 1998 period, was $4.6 million.
Hudson  United also  reported on July 15, 1999 that its total assets at June 30,
1999 were $7.2 billion,  compared to $6.8 billion at year-end 1998.  Total loans
at June 30, 1999 were $3.5  billion,  an increase of $151 million from  December
31, 1998. At June 30, 1999,  total  deposits  were $5.0  billion,  stockholders'
equity was $423 million and book value per common share was $10.70.

         Little Falls  Bancorp.  On May 20, 1999,  Hudson  United  completed its
previously announced acquisition of Little Falls Bancorp, Inc. and Little Falls'
wholly-owned  banking  subsidiary,  Little Falls Bank. In the merger, 51% of the
Little Falls' common stock was  converted  into Hudson United common stock,  and
49% of the  Little  Falls'  common  stock was  exchanged  for $20.64 in cash per
share. As of March 31, 1999, Little Falls had total assets of approximately $351
million,  total deposits of approximately $244 million and stockholders'  equity
of approximately $37 million.

         JeffBanks  Pending  Acquisition.  On June 29, 1999,  Hudson United also
announced  that it entered  into a definitive  agreement  to acquire  JeffBanks,
Inc.,   under  which  Hudson  United  will  acquire   JeffBanks  in  a  tax-free
stock-for-stock  exchange  which is intended to be accounted for as a pooling of
interests.  Under the terms of the  JeffBanks  merger  agreement,  each share of
JeffBanks common stock will be exchanged for 0.95 shares of Hudson United common
stock.  JeffBanks is a $1.7  billion  holding  company with 32 branches  located
throughout  the greater  Philadelphia  area of  Pennsylvania  and  southern  New
Jersey.  JeffBanks,  as of March 31, 1999, had  approximately  $1.265 billion in
total loans, $1.25 billion in total deposits and $133.0 million in stockholders'
equity. The transaction is expected to close in the fourth quarter of 1999.

         Advest Pending  Acquisition.  On May 11, 1999,  Hudson United announced
the signing of a definitive  agreement to acquire the loans and other  financial
assets and assume the deposit  liabilities  of Advest Bank, a subsidiary  of The
Advest Group,  Inc.  and,  separately,  to enter into a strategic  alliance with
Advest,  Inc.,  the  broker-dealer  subsidiary of Advest Group.  Pursuant to the
acquisition agreement, Hudson United will acquire all of the loans of the Advest
Bank and assume  substantially all of the deposit  liabilities of the Bank for a
premium. At March 31, 1999, Advest Bank had approximately $159 million in loans.

<TABLE>
<CAPTION>

                                                    Recently Completed Acquisitions
                                                    -------------------------------

                                            Asset Size
             Institution                  (in millions)          Type of Consideration             Closing Date
                                               (1)
- ---------------------------------------  ----------------- -----------------------------------  -------------------
<S>                                        <C>               <C>                                   <C>
Little Falls Bancorp, Inc., Little         $    351          Approximately 810,000 shares of       May 20, 1999
    Falls, New Jersey and its                                 Hudson United common stock and
    subsidiaries, including Little                                 $25.1 million of cash
    Falls Bank

</TABLE>


(1)      Approximate total assets at March 31, 1999.

<TABLE>
<CAPTION>

                                                         Pending Acquisitions

                                           Asset Size                                               Projected
              Institution               (in millions) (1)        Type of Consideration            Closing Date
- ---------------------------------------------------------- ----------------------------------- --------------------
<S>                                        <C>             <C>                                   <C>
JeffBanks, Inc., Philadelphia,             $  1,684        Approximately 10,000,000 shares       Fourth Quarter
    Pennsylvania, and its                                      of Hudson United Common                1999
    subsidiaries, including Jefferson                          Stock(2)
    Bank, Jefferson Bank of New
    Jersey

Assets and Liabilities of Advest           $    159         Assumption of Liabilities less        Third Quarter
    Bank, Hartford, Connecticut from                             value of assets (at book)            1999
    the Advest Group, Inc.(3)                                        and less premium


</TABLE>

(1)      Approximate total assets at March 31, 1999.
(2)      Consideration calculated using the 0.95 exchange ratio.
(3)      Transaction includes a strategic alliance with Advest, Inc., a
         broker-dealer

         If the pending  acquisitions  and the merger are consummated and taking
into account the recently  completed  acquisition,  Hudson United anticipates it
will have at least  $9.0  billion in assets and  approximately  $550  million in
stockholders' equity.

         In connection with its acquisitions  which are accounted for as pooling
of interests  transactions,  Hudson United normally incurs significant  one-time
merger related and restructuring charges and realizes significant operating cost
savings.  Upon the  announcement  of  significant  acquisitions,  Hudson  United
initially  estimates one-time merger related and restructuring  costs, which are
then reported on the Current  Report on Form 8-K reporting the  announcement  of
the acquisition. Thereafter, Hudson United does not update or repeat its initial
estimate of such one-time  charges.  Rather,  Hudson  United  reports the actual
one-time  merger related and  restructuring  charges for the  transaction in the
earnings  release for the quarter in which the  transaction  closes.  While such
one-time charges adversely effect earnings in the quarter in which a transaction
closes,  Hudson United also reports its earnings excluding such one-time charges
to  allow  investors  to  focus  on  core  earnings  results.  See  "Information
Incorporated by Reference" at page 60.

         At the time of the  announcement of a significant  transaction,  Hudson
United  sometimes  provides  estimated cost savings but not revenue  enhancement
estimates for the acquired institution.  Hudson United does not update or repeat
its  initial  estimate of such cost  savings.  Historically,  Hudson  United has
realized  significant cost savings in the  acquisitions it has consummated,  and
thereby  significantly  increased  core earnings for the acquired  institutions.
Hudson United relies on its quarterly earnings releases  following  consummation
to reflect the operating efficiencies achieved in its acquisitions.

         In quarters in which one or more pooling  transactions close,  earnings
for that quarter will be adversely affected,  sometimes significantly.  However,
core  earnings,  to a limited extent in the closing  quarter,  and more fully in
subsequent quarters, will reflect cost savings and revenue enhancements.  Hudson
United expects that due to the anticipated  closings of the pending acquisitions
of both Southern  Jersey and JeffBanks,  it will incur material  one-time merger
related  and  restructuring  charges  in the  fourth  quarter of 1999 which will
adversely affect reported earnings in the fourth quarter of 1999.

         Hudson  United  attempts to price and  structure  its  acquisitions  to
provide  earnings per share  accretion,  excluding one time charges,  calculated
before   the    restatement   of   prior   period    results    required   under
pooling-of-interests accounting treatment.

                    CERTAIN INFORMATION ABOUT SOUTHERN JERSEY

General

         Southern Jersey Bancorp of Delaware, Inc., a Delaware corporation and a
bank holding  company,  was organized under the laws of the State of Delaware on
June 9, 1989. On July 17, 1989,  Southern  Jersey  acquired all the  outstanding
common shares of Southern Jersey Bancorp, a bank holding company organized under
the laws of the  State of New  Jersey (a  predecessor  corporation  to  Southern
Jersey) in a merger transaction in which the predecessor  corporation was merged
with and into Southern Jersey.

Southern Jersey's principal executive offices and telephone number are:

              53 South Laurel Street
              Bridgeton, New Jersey 08302
              (856) 453-3000

         During 1998,  Southern Jersey suffered  substantial losses and Southern
Jersey and its  subsidiary,  Farmers  and  Merchants,  are both  subject to bank
regulatory actions.  Southern Jersey suffered a net loss of $7.8 million for the
year ending  December 31, 1998.  During 1998,  Southern Jersey charged off $12.5
million,  or 4.63%,  of its total loans.  At year end 1998,  $16.2  million,  or
6.01%, of its total loans were in non-accrual  status.  In connection with these
problems  and the  related  failure of  internal  controls  in the  bank's  loan
department,  the Office of Comptroller of the Currency,  the OCC, entered into a
memorandum  of  understanding  with Farmers and  Merchants on December 10, 1998,
which among other things  required the bank to maintain a 6% leverage  ratio and
hire a new chief operating officer. On February 28, 1999, the leverage ratio was
only 5.76% and the bank had not hired a new chief operating officer.  On May 10,
1999, the Company hired a new chief executive officer.  On May 24, 1999, the OCC
and  the  Bank  entered  into a  consent  order,  a more  serious  form  of bank
regulatory  action,  which among other things required the bank to take a series
of actions to improve its compliance, asset quality, and capital and to maintain
a 5.5% leverage  ratio through June 30, 1999 and achieve a 6% leverage  ratio by
September 30, 1999. On August 4, 1999,  Southern  Jersey was notified by the OCC
that it was waiving  four items  required  by the OCC in the consent  order as a
result of the proposed  merger with Hudson United.  Included in those four items
was the  requirement  that  Southern  Jersey  achieve  a 6%  leverage  ratio  by
September 30, 1999. The waiver is  conditioned  on completion of the merger.  If
the merger is not  completed  for any reason  whatsoever,  the original  consent
order will remain in full force and effect and Southern  Jersey will be required
to comply with each of the  requirements  of the original  consent order. If the
merger is not completed,  Southern  Jersey will be required to comply with these
requirements  within the time frames  required by the  original  consent  order,
except that  Southern  Jersey  would have 90 days to comply with the 6% leverage
ratio requirement.

         On January 28, 1999, the Federal Reserve Bank of  Philadelphia  entered
into a memorandum  of  understanding  with  Southern  Jersey,  which  prohibited
Southern  Jersey from paying  dividends or incurring debt and required  Southern
Jersey,  among other things, to take a series of actions intended to improve its
operations and compliance procedures. During the first quarter of 1999, Southern
Jersey  reported net income of $256, but its  non-performing  loans increased to
9.22% of total loans.  Southern  Jersey  expects to report a loss for the second
quarter of 1999.  Its leverage  ratio at June 30, 1999 is expected to decline to
5.5%.

         Hudson United anticipates that if the merger closes it will sell all of
the non-performing  assets and certain other identified loans of Southern Jersey
aggregating  approximately  $55 million  and take a related  charge of up to $25
million, pre-tax, to write these assets down to their estimated realizable value
based upon an accelerated sale process.

         In the event the merger  with Hudson  United  does not occur,  Southern
Jersey's  management  anticipates  it would have  difficulty  complying with the
terms of the bank regulatory actions without outside financial assistance.  As a
result,  the stock option with Hudson  United  provides a put option under which
Hudson United may be required to purchase  200,000 shares of Southern  Jersey at
$24 a share within six months after the termination of the merger agreement.

Farmers and Merchants National Bank

         Southern Jersey's  wholly-owned  subsidiary,  The Farmers and Merchants
National Bank of Bridgeton,  is a commercial  bank which was organized under the
laws of the United States in 1909.  Farmers and Merchants has three wholly-owned
subsidiaries,  F&M Investment Company,  Woulf Asset Holdings,  Inc., and AMFDCM,
Inc.  F&M  Investment  Company  was  organized  under  the laws of the  State of
Delaware in 1984 for the purpose of holding and managing investment  securities.
Woulf Asset Holdings, Inc. and AMFDCM, Inc. were organized under the laws of the
State of New Jersey in 1996 for the purpose of holding and managing real estate.

         Farmers and Merchants is a full service  commercial bank which provides
a wide range of banking services for its customers, including checking accounts,
negotiable order of withdrawal ("NOW") accounts,  individual retirement accounts
("IRAs"),  savings and other time deposits of various types, and business,  real
estate,  personal  use,  home  improvement,  automobile,  and a variety of other
loans, as discussed more fully below.  Other services include letters of credit,
safe deposit boxes,  bank money orders,  traveler's  checks,  credit cards, wire
transfer, electronic banking, night deposit, and drive-in facilities. Prices and
rates  charged for services  offered are  competitive  with the area's  existing
financial institutions.

         Farmers and Merchants  offers a wide variety of fixed and variable rate
loans to  qualified  borrowers.  Farmers and  Merchants  offers  interest  rates
competitive  with the other financial  institutions in its market area.  Farmers
and Merchants offers the following types of loans:

         o    Consumer Loans.  Farmers and Merchants'  consumer loans consist of
              automobile,  mobile home,  recreational  vehicle,  and boat loans;
              home improvement and second-mortgage  loans; secured and unsecured
              personal expense loans;  and educational and  government-sponsored
              student loans;

         o    Real Estate  Loans.  Farmers  and  Merchants'  real  estate  loans
              consist  of  residential   first  and  second  mortgage  loans  on
              one-to-four  family homes;  construction  and  development  loans;
              multiple dwelling unit loans; housing  rehabilitation loans; loans
              to purchase  developed real property;  and commercial  real estate
              loans;

         o    Commercial  Loans (Secured and Unsecured).  Farmers and Merchants'
              commercial  loans  consist  of  working  capital  loans,  accounts
              receivable loans, and inventory loans to small businesses; and

         o    Mortgage  Lending.  Farmers and  Merchants  offers 15- and 30-year
              fixed and adjustable rate  conventional  and jumbo home mortgages.
              The Bank sells all mortgage loans in the secondary market and does
              not retain the servicing rights thereon.

         Lending  authority  is  delegated  by Farmers and  Merchants'  board of
directors to loan officers,  each of whom is limited as to the amount of secured
and  unsecured  loans  that he or she can make to a single  borrower  or related
group of  borrowers.  Farmers and  Merchants  provides  written  guidelines  for
lending activities.  Secured loans, except indirect  installment loans which are
generally  secured by the  vehicle  purchased,  are made to persons who are well
established and have net worth,  collateral,  and cash flow to support the loan.
Real  estate  loans  usually  are made only when such loans are  secured by real
property located in the bank's primary market.  Unsecured  loans,  except credit
card  loans,  are  normally  made by  Farmers  and  Merchants  only to  existing
customers.

         Under certain  circumstances,  Farmers and Merchants  takes  investment
securities as collateral for loans. If the purpose of the loan is to purchase or
carry margin stock,  the bank will not advance loan proceeds of more than 50% of
the market value of the stock serving as  collateral.  If the loan proceeds will
be used for purposes other than  purchasing or carrying  margin stock,  the bank
generally  will lend up to 50% of the current  market value of the stock serving
as collateral.

         Farmers and Merchants loans to businesses for working capital which are
expected to be repaid out of the current earnings of the commercial  entity. The
ability of the borrower to service its debt is dependent upon the success of the
commercial  enterprise.  It is Farmers  and  Merchants'  policy to secure  these
loans.

         For loans that are collateralized by inventory, furniture, fixtures and
equipment of small  business,  Farmers and Merchants does not generally  advance
loan proceeds of more than 50% of the  inventory  value and more than 50% of the
furniture,  fixtures and equipment  value serving as collateral.  When inventory
serves as primary collateral,  accounts receivable  generally will also be taken
as collateral.  Maximum collateral values for accounts receivable are recognized
as follows: 70% for receivables  outstanding 60 days or less; 0% for receivables
outstanding 61 to 90 days; and no collateral value will be assigned for accounts
receivable outstanding past 90 days.

         Many of the Farmers and Merchants' commercial loans are secured by real
estate  because  such  collateral  may be superior to other types of  collateral
owned by small businesses. Loans secured by commercial real estate, however, are
subject to certain  inherent risks.  Commercial real estate may be substantially
illiquid,  and  commercial  values are difficult to ascertain and are subject to
wide  fluctuations  depending  upon economic  conditions.  Farmers and Merchants
requires that qualified outside appraisers determine the value of any commercial
real estate taken as  collateral,  and Farmers and Merchants will generally lend
the  lesser  of 75% of the  appraised  value or the  purchase  price of the real
estate.

Recent Developments

         Farmers  and  Merchants  had a net loss of  $256,000  for the first six
months of 1999 as compared to net loss of $218,000 for the comparable  period of
1998.  The  increase in the net loss is  primarily  a result of the  decrease in
interest  income  resulting from the increased  amount of  non-performing  loans
experienced  by Farmers  and  Merchants  during  this  period.  The  increase in
non-performing  loans caused Farmers and Merchants to incur additional legal and
professional expenses to collect them. Finally, the proceeds realized by Farmers
and Merchants  from the sale of  approximately  $19,700,000 of marine loans were
re-deployed  into lower yielding  federal fund  investments as opposed to higher
interest yielding loans.

         Farmers and Merchants had  $242,194,000 in total loans at June 30, 1999
as compared to  $289,582,000 in total loans at June 30, 1998. The 16.4% decrease
in total  loans  for the first six  months  of 1999 is a result of  Farmers  and
Merchants tightening of credit standards and the continued implementation of its
revised loan policy with its stricter underwriting guidelines.

         Farmers and Merchants had interest income from its loans and investment
securities of $14,499,000  for the first six month period ended June 30, 1999 as
compared to $17,264,000  for the comparable  period in 1998. This 19.1% decrease
in interest  income is primarily  attributable  to the  $47,388,000  decrease in
loans at Farmers and Merchants. As a result of fewer loans booked at Farmers and
Merchants,  its net interest income fell 33.7% from $8,109,000 for the first six
months of 1998 to $6,064,000 for the comparable period in 1999.

         Farmers and  Merchants'  non-interest  income held steady for the first
six months of 1999 with Farmers and Merchants earning  $1,721,000 as compared to
$1,739,000 during the first six months of 1998.

         Farmers and Merchants' non-interest expense increased for the first six
months of 1999 with Farmers and  Merchants  expensing  $7,534,000 as compared to
$7,166,000  during the first six months of 1998.  This  increase was primarily a
result of a $303,000  increase in legal and professional fees experienced in the
first six months of 1999 as compared to the comparable period in 1998.

         Farmers and Merchants had  $419,109,000 in total deposits for the first
six months of 1999 as compared to $438,956,000 for the first six months of 1998.
This 4.7% decrease is primarily a result of Farmers and  Merchants  lowering the
interest rates it paid on its deposits in the second quarter of 1999.

         The  increase in Farmers and  Merchants'  Allowance  for Loan and Lease
Losses of  $2,128,000  from  $7,054,000  as of June 30, 1998 to $9,182,000 as of
June 30, 1999 was a result of the $9,476,000 (108.8%) increase in non-performing
loans  experienced  by Farmers  and  Merchants  in the first six months  1999 as
compared to the first six months of 1998. The increase in the amount of loans on
non-performing status is a result of Farmers and Merchants' internal loan review
of its commercial portfolio and the classifications resulting therefrom.

         The  following  discussion  contains  forward-looking   statements  and
Farmers  and  Merchants'  actual  results  may differ  significantly  from those
projected in the forward-looking statements.


                                   THE MEETING

Date, Time and Place

         This document solicits, on behalf of the Southern Jersey Board, proxies
to be voted at a special  meeting of  Southern  Jersey  shareholders  and at any
adjournments or postponements thereof. The meeting is scheduled for:

              September 16, 1999
              10:00 a.m.
              164 West Broad Street
              Bridgeton, New Jersey 08302


Purpose

         At the meeting, Southern Jersey shareholders will consider and vote on:

         o    approval and adoption of the merger agreement

         o    any other matters that may properly be brought before the meeting.

Board Recommendation

         The Southern  Jersey Board of Directors  has  unanimously  approved the
merger agreement and unanimously  recommends a vote FOR approval and adoption of
the merger agreement.

Record Date; Required Vote

         The  Southern  Jersey Board has fixed the close of business on July 31,
1999 as the record  date for the  meeting.  Only  holders of record of  Southern
Jersey  common  stock at that time are entitled to get notice of the meeting and
to vote at the  meeting.  On the record  date,  there were  1,128,081  shares of
Southern Jersey common stock outstanding.  Each of those shares will be entitled
to one vote on each matter properly submitted to the meeting.

         The merger  cannot be completed  without  Southern  Jersey  shareholder
approval.  The  affirmative  vote of a  majority  of the  outstanding  stock  of
Southern Jersey entitled to vote is required to approve the merger agreement.  A
failure to return the proxy card or to vote in person at the  meeting  will have
the same effect as a vote against the merger.

         On the July 31, 1999 record date, the directors and executive  officers
of Southern  Jersey as a group  beneficially  owned  400,618  shares of Southern
Jersey common stock,  representing  35.5% of the issued and outstanding  shares.
These figures are calculated  without  counting shares that could be acquired by
exercising  stock options since the shares  underlying  those options  cannot be
voted at the meeting.  The directors and executive  officers of Southern  Jersey
and Farmers and Merchants  National Bank have indicated  their intention to vote
all the shares they beneficially own FOR the merger agreement.

         The matters to be considered at the meeting are of great  importance to
the  shareholders  of  Southern  Jersey.  Accordingly,  we urge  you to read and
carefully consider the information presented in this proxy statement-prospectus,
and to  complete,  date,  sign and  promptly  return the  enclosed  proxy in the
enclosed postage paid envelope.

Voting Rights; Proxies

         If you properly  execute a proxy card and send it to Southern Jersey in
a timely manner,  your proxy will be voted in accordance  with the  instructions
you indicate on the proxy card,  unless you revoke your proxy prior to the vote.
If you send us a proxy card that does not  instruct us how to vote,  your shares
will be voted FOR approval and adoption of the merger agreement.

         The  Southern  Jersey  Board is not aware of any matters that will come
before the meeting other than the vote on the merger.  If any other matters come
before the meeting,  the persons named on the enclosed  proxy card will have the
discretion  to vote on those  matters  using  their  best  judgment,  unless you
specifically withhold that authorization when you complete your proxy card.

         You may revoke any proxy that you give at any time before it is used to
cast your vote. Simply showing up at the meeting will not  automatically  revoke
your  proxy.  To  revoke a proxy,  you must  either  file a  written  notice  of
revocation with the Southern Jersey Corporate  Secretary,  or deliver a properly
executed  proxy with a later date to the  Southern  Jersey  Assistant  Corporate
Secretary.  The  Southern  Jersey  Assistant  Corporate  Secretary  will  be  in
attendance at the meeting and,  prior  thereto,  can be reached at the following
address:

              Paul J. Ritter, III
              Assistant Corporate Secretary
              Southern Jersey Bancorp of Delaware, Inc.
              53 South Laurel Street
              Bridgeton, New Jersey 08302

         The election inspectors  appointed for the meeting,  who will determine
whether  or not a quorum is  present,  will  tabulate  votes cast by proxy or in
person at the meeting.  Abstentions  and "broker  non-votes"  will be treated as
shares that are present and  entitled to vote for  purposes of  determining  the
presence of a quorum.  Abstentions occur when proxies are marked as abstentions,
or when  shareholders  who have not filed  proxies  appear in person but abstain
from voting. "Broker non-votes" occur when a broker indicates on a proxy that it
does not have discretionary authority regarding certain shares.

Solicitation of Proxies

         In addition to using the mails,  the directors,  officers and employees
of Southern  Jersey may solicit  proxies for the meeting  from  shareholders  in
person or by telephone.  These  directors,  officers and  employees  will not be
specifically  compensated  for their  services.  Southern  Jersey will also make
arrangements with brokerage firms and other custodians, nominees and fiduciaries
to send proxy materials to their principals and will reimburse those parties for
their  expenses in doing so.  Southern  Jersey will bear all costs of soliciting
proxies for the meeting.

Quorum

         The  presence,  in person or by proxy,  of at least a  majority  of the
Southern  Jersey common stock issued and outstanding and entitled to be voted at
the meeting is necessary to constitute a quorum.


                               THE PROPOSED MERGER

         A copy of the merger  agreement is attached as Appendix A to this proxy
statement-prospectus  and is incorporated by reference  herein.  Descriptions of
the merger and the merger agreement are qualified in their entirety by reference
to the merger agreement.

General Description

         The merger  agreement  provides for the merger of Southern  Jersey with
and into Hudson United,  with Hudson United as the surviving entity.  The merger
agreement will be completed on a date determined by Hudson United, which must be
between  seven and ten business  days after all material  conditions to closing,
including  receipt of  regulatory  approvals  and the  expiration  of regulatory
waiting periods, have been met. The merger agreement provides that Hudson United
will set the exact closing date in a notice  delivered to Southern  Jersey.  The
merger  agreement also provides that Hudson United and Southern Jersey may agree
on a different  closing date. The parties  currently  anticipate  closing in the
fourth quarter of 1999.  The merger will become  effective at the time specified
in a certificate of merger which Hudson United and Southern  Jersey will prepare
and which Hudson  United will file with the New Jersey  Department  of Treasury,
Division of Commercial  Recording and the Delaware  Secretary of State following
the closing.  Hudson United and Southern Jersey  anticipate that the merger will
become effective at the close of business on the closing date. Immediately after
the merger is effective, Hudson United will merge Farmers and Merchants National
Bank with Hudson United Bank,  with Hudson United Bank as the surviving  entity.
The exact closing date and effective  time are dependent  upon  satisfaction  of
numerous  conditions,  some of which are not under  Hudson  United's or Southern
Jersey's control.

Consideration; Exchange Ratio; Cash Instead of Fractional Shares

         When  the  merger  becomes  effective,  except  as  noted  below,  each
outstanding  share of Southern  Jersey  common stock will be converted  into the
right to receive 1.26 shares of Hudson United  common  stock.  The 1.26 exchange
ratio is subject to  adjustment  to take into  account  any stock  split,  stock
dividend or similar  transaction  with  respect to Hudson  United  common  stock
between the date of the merger  agreement and the effective  time of the merger.
The exchange  ratio is also subject to  adjustment as described  under  "Special
Termination Provisions" on pages 42-44. Certain shares of Southern Jersey common
stock held by Southern  Jersey or by Hudson United or its  subsidiaries  will be
cancelled  in the merger and will not be  converted  into Hudson  United  common
stock.

         Instead of fractional  shares of Hudson  United common stock,  Southern
Jersey shareholders will receive,  without interest, a cash payment equal to the
fractional  share interest to which they would otherwise be entitled  multiplied
by the  median  pre-closing  price of Hudson  United  common  stock.  The median
pre-closing price of Hudson United common stock will be calculated by taking the
price half-way  between the closing prices left after discarding the four lowest
and four highest closing prices in the ten consecutive  trading day period which
ends on, and includes, the fifth business day before the scheduled closing date.
All  shares of Hudson  United  common  stock to be issued to a  Southern  Jersey
shareholder  will be  combined to make as many whole  shares as possible  before
calculating that shareholder's fractional share interest.

         The price of Hudson United common stock at the time the merger  becomes
effective may be higher or lower than the price

         o    when the merger agreement was signed,

         o    when this proxy statement was mailed,

         o    when the Southern Jersey  shareholders  meet to vote on the merger
              or

         o    when  Southern  Jersey  shareholders  receive  Hudson United stock
              certificates from the exchange agent following the merger.

We urge you to obtain  current  market  quotations  for the Hudson United common
stock and the Southern Jersey common stock.

Conversion of Southern Jersey Options to Hudson United Common Stock

         Options to  acquire  Southern  Jersey  common  stock  have been  issued
pursuant to the Southern Jersey Bancorp of Delaware, Inc. Stock Option and Stock
Appreciation  Plans.  The merger  agreement  provides that each of these options
which is outstanding  when the merger  becomes  effective will be converted into
Hudson  United common stock.  At the  effective  time of the merger,  holders of
options to purchase Southern Jersey common stock will receive the value of their
options  in Hudson  United  common  stock  without  the need to  exercise  their
options.  For each outstanding  option held at the effective time of the merger,
Southern  Jersey option  holders will receive the number of Hudson United shares
which is determined  through the following  formula:  (i) the number of Southern
Jersey  shares  covered by the option are  multiplied  by the exchange  ratio of
1.26, and that product is then multiplied by the median  pre-closing  price of a
share of Hudson United's  common stock,  (ii) the exercise price of the Southern
Jersey option  multiplied by the number of Southern Jersey shares covered by the
option is then subtracted from the resulting  product,  and (iii) the net amount
is then divided by the median  pre-closing  price of a share of Hudson  United's
common stock.  Hudson United will pay cash in lieu of issuing  fractional shares
of its common stock,  and each Southern Jersey option holder who would otherwise
be  entitled to a  fractional  interest  will  receive an amount in cash that is
determined by multiplying  their fractional  interest by the median  pre-closing
price.

         As of August 10, 1999, there were options outstanding for 75,480 shares
of  Southern  Jersey  common  stock which  would be  converted  in the merger as
described above.

         While the merger  will be a tax-free  exchange  for holders of Southern
Jersey common stock, the conversion of the options to Hudson United common stock
will be a taxable  event for the option  holders.  For tax purposes  each option
holder will recognize income,  taxable at ordinary income rates, on the value of
the Hudson United common stock received.


<PAGE>

Background of and Reasons for the Merger

         Background of the Merger

         As a result of the large marine and commercial  loan losses suffered by
Southern Jersey in 1998 and the first half of 1999, and the concomitant  need to
raise  additional  equity  capital,  the  Southern  Jersey Board  discussed  and
evaluated  alternatives  intended to enhance  shareholder  value,  including the
potential sale of the company. Based upon increased  competition,  declining net
interest  spreads,  risks  associated  with  the loan  portfolio,  lack of asset
generation capability,  and equity market volatility,  the Southern Jersey Board
determined that the most effective means of increasing shareholder value was the
sale of Southern Jersey.  The Board decided to contact potential merger partners
on a select and confidential  basis, in order to make the process manageable and
to minimize its impact on its day-to-day operations.  The Board authorized First
Capital Group LLC, its financial advisor, to compile a confidential  information
packet with  respect to Southern  Jersey and to  approach  potential  interested
parties.

         First Capital  provided  Southern Jersey with a  comprehensive  list of
potentially interested parties.  Southern Jersey reviewed and narrowed the list.
A total of 12 institutions  were  approached to ascertain their interest.  These
institutions  varied in size and structure  and included  regional and community
banking institutions.  Interested parties were given confidentiality  agreements
and informational  packets regarding  Southern Jersey,  including its historical
financial  performance  and a description  of its market area.  Southern  Jersey
encouraged  interested  parties to submit indications of interest as promptly as
possible.  Three  parties  expressed  an interest  in  Southern  Jersey and were
permitted to conduct  some  preliminary  due  diligence to refine their level of
interest and to enable them to formulate an offer.  First  Capital  reviewed the
expressions of interest and ranked them according to the benefits offered to the
shareholders. When ranking the expressions of interest, First Capital considered
among other  things the ability of the  interested  party to complete the merger
without  contingencies,  the consideration  offered,  the tax consequences,  the
liquidity of any non-cash consideration and the underlying value of any non-cash
consideration,  and the future prospects of the potential  acquirer.  At a Board
meeting on May 27, 1999,  First Capital  reviewed with the Southern Jersey Board
the expressions of interest it had received to that date.

         Southern Jersey provided the prospective buyers with the opportunity to
present a final  indication  of  interest  and to clarify  their  indication  of
interest on specific issues to provide a common basis for  comparison.  Based on
final  indications  of interest as of June 21, 1999,  First Capital  prepared an
analysis on each one  individually  and compared them in terms of conditions and
shareholder  value.  After  reviewing  First  Capital's   analysis,   the  Board
determined that Hudson United's final indication of interest was superior to the
others.  The Board  authorized  First  Capital and the Chairman of the Board and
Chief  Executive  Officer  and the  President  of  Southern  Jersey to  continue
negotiations with Hudson United and authorized Block & Balestri,  P.C.,  Dallas,
Texas,  Southern  Jersey's  counsel,  to negotiate a definitive  agreement  with
Hudson United.

         On Friday June 25,  1999,  First  Capital and  Southern  Jersey's  duly
authorized  representatives  met with  Hudson  United to further  negotiate  and
refine  Hudson   United's   expression  of  interest.   As  a  result  of  their
negotiations, Southern Jersey's Chairman instructed Southern Jersey's counsel to
begin negotiating a definitive agreement with Hudson United's counsel, following
receipt  of a draft  agreement.  On June 25,  1999,  Southern  Jersey's  counsel
received from Hudson United's counsel a draft definitive agreement  representing
Hudson  United's  offer.  Negotiations  regarding the terms of the Hudson United
transaction proceeded over the next few days.

         On June 28, 1999, the Southern  Jersey Board met with its legal counsel
and First  Capital  to  discuss  the terms of the  definitive  agreement.  First
Capital  provided the Board with an oral opinion that the merger terms were fair
to the shareholders of Southern Jersey from a financial perspective and that the
merger with Hudson United  constituted the best indication of interest available
from the financial perspective of the Southern Jersey shareholders. The Southern
Jersey Board approved the definitive  agreement,  which was completed and signed
on June 28, 1999.

Southern Jersey's Reasons for the Merger

         In reaching  its  determination  that the merger is fair to, and in the
best interests of,  Southern  Jersey and its  shareholders,  the Southern Jersey
Board considered a number of factors, including the following:

         o    the current  condition and growth prospects of Southern Jersey and
              The Farmers and Merchants  National Bank, their historical results
              of operations  and their  prospective  results of operations  were
              Southern Jersey and Farmers and Merchants to remain independent;

         o    the  economic,  business and  competitive  climate for banking and
              financial  institutions  in the southern part of New Jersey,  with
              special  consideration  given to  recent  transactions  that  have
              increased the  competitive  environment in the financial  services
              and banking industry;

         o    the  consideration  offered to  Southern  Jersey  shareholders  by
              Hudson United in absolute  terms as compared to the value of other
              offers received from qualified and informed  potential  acquirers;
              and as compared to recent mergers and acquisitions involving other
              banking and financial institutions in New Jersey and nationally;

         o    the  potential  market  value,  liquidity  and  dividend  yield of
              Southern  Jersey  common  stock if Southern  Jersey were to remain
              independent;

         o    Southern Jersey's  necessity to raise additional equity capital if
              it was to remain independent;

         o    the  historically  greater  liquidity  represented  by the  Hudson
              United common stock to be received in the merger;

         o    the  greater  financial  and  management  resources  and  customer
              product  offering  of  Hudson  United  which  could  increase  the
              competitiveness  of the combined  institution in Southern Jersey's
              market area and the ability to serve the depositors, customers and
              communities currently served by Southern Jersey;

         o    the  historical  results of operation and  financial  condition of
              Hudson  United  and  the  future   prospects  for  Hudson  United,
              including anticipated benefits of the merger;

         o    the future growth prospects of Hudson United following the merger;

         o    the fact that the merger  will be a tax-free  exchange to Southern
              Jersey  shareholders for federal income tax purposes to the extent
              they  receive  Hudson  United  common  stock as  consideration  in
              exchange for their shares of Southern Jersey common stock;

         o    the number of  acquisitions  completed by Hudson  United in recent
              years; and

         o    the  presentation of First Capital and the fact that First Capital
              would render an opinion that the  consideration  to be received in
              the  merger  by  Southern  Jersey  shareholders  was  fair to such
              holders from a financial point of view.

         This list of factors is not intended to be an exhaustive  list,  but is
intended to include the  material  factors  considered  by the  Southern  Jersey
Board. In reaching its  determination  to approve and recommend the merger,  the
Southern  Jersey  Board did not assign any  relative or specific  weights to the
these factors,  and the individual directors may have given differing weights to
different factors.

         Recommendations of the Southern Jersey Board of Directors

         The Southern  Jersey Board  believes that the merger is fair to, and in
the best interests of, Southern Jersey and its  shareholders.  Accordingly,  the
Board  unanimously  approved the merger  agreement and recommends  that Southern
Jersey shareholders vote FOR the approval of the merger agreement and merger.

         Hudson United's Reasons for the Merger

         Hudson United entered into the merger agreement with Southern Jersey as
part of Hudson United's ongoing strategy of growth through acquisitions.

         Hudson United's acquisition strategy consists of identifying  financial
institutions  with business  philosophies  that are similar to Hudson  United's,
which  operate in markets  that are  geographically  within or close to those of
Hudson United,  and which provide an ability to enhance  earnings per share over
an acceptable period after the acquisition,  while providing acceptable rates of
return. Acquisitions are also evaluated in terms of asset quality, interest rate
risk,  core  deposit  base  stability,   potential  operating  efficiencies  and
management abilities.

         Pursuant  to this  acquisition  strategy,  Hudson  United  has  pursued
acquisitions  of financial  institutions in New Jersey and in other states which
are geographically  close to Hudson United's current markets and which otherwise
meet Hudson United's  acquisition goals. Hudson United's expressions of interest
in and merger with Southern  Jersey are consistent  with this  strategy.  Hudson
United  anticipates that combining the New Jersey  operations of Southern Jersey
and Hudson United will enhance Hudson  United's  ability to promote  operational
efficiencies and services to the combined institutions' customers.

Interests of Certain Persons in the Merger

         In  considering  the   recommendation  of  the  Southern  Jersey  Board
regarding  the merger,  Southern  Jersey  shareholders  should know that certain
directors  and  officers of  Southern  Jersey  have  interests  in the merger in
addition  to their  interests  as  shareholders  of Southern  Jersey.  All those
additional  interests are described  below,  to the extent they are material and
are known to  Southern  Jersey.  The  Southern  Jersey  Board was aware of these
interests and  considered  them,  among other  matters,  in approving the merger
agreement:

         Employment and Change in Control Agreements.

         Employment  and  Non-Competition  Agreements  When the  merger  becomes
effective,  Clarence D. McCormick,  the Chairman and CEO of Southern Jersey, and
Clarence D. McCormick,  Jr., the President of Southern Jersey,  will be employed
by Hudson  United from the  closing  date of the merger to  December  31,  1999.
Clarence D. McCormick and Clarence D.  McCormick,  Jr. have also agreed to enter
into agreements at the closing which will prohibit each of them from working for
a competitor of Hudson United,  in certain counties in New Jersey,  for a period
of three years from January 1, 2000 to December 31, 2002.  In  consideration  of
the execution of these agreements,  Hudson United will pay each their respective
annual salary in effect  immediately  prior to the closing during the three-year
non-compete  period.   Hudson  United  has  agreed,  after  the  merger  becomes
effective,  to assign to both Clarence D.  McCormick and Clarence D.  McCormick,
Jr., certain  insurance  policies on each of their respective lives upon payment
by each of the  McCormicks  to Hudson  United of an amount  equal to the  "split
dollar"  obligation owed with respect to the policies.  The monetary  benefit to
the McCormicks  from these  assignments is $14,358 for Clarence D. McCormick and
$1,172 for Clarence D.  McCormick,  Jr. Hudson United has also agreed that after
the merger it will  assign to  Clarence D.  McCormick,  Jr. a vehicle,  which he
currently operates. The vehicle has a value of $38,000.  Hudson United will also
assume  lease  payments  with  respect  to a vehicle  operated  by  Clarence  D.
McCormick.  The aggregate value of such lease payments is $56,639.  Also,  James
Mack,  the CEO of Farmers and  Merchants  National  Bank will receive a lump sum
severance payment of $265,000 after the merger.

         Stock Benefits.  When the merger becomes  effective,  each  outstanding
Southern  Jersey  option will be converted  directly  into Hudson  United common
stock. All outstanding  non-vested  options will vest as a result of the merger.
See page 28.

         Indemnification;  Directors and Officers. The merger agreement requires
Hudson  United to indemnify  each  director  and officer of Southern  Jersey and
Farmers and  Merchants  National  Bank to the  fullest  extent  permitted  under
applicable law and its certificate of incorporation and by-laws, for a period of
six years after the merger is  completed.  The merger  agreement  also  requires
Hudson United to provide Southern Jersey and its subsidiary  bank's officers and
directors  with  directors' and officers'  liability  insurance for at least six
years  after the merger  takes  effect upon terms and  conditions  substantially
similar to Southern Jersey's and its subsidiary  bank's existing  directors' and
officers' insurance policies.

         Share  Ownership.  As of the July 31, 1999 record date for the meeting,
the  directors  of  Southern  Jersey and  Farmers and  Merchants  National  Bank
beneficially  owned  in the  aggregate  approximately  34.1% of the  issued  and
outstanding  shares of Southern  Jersey common stock.  The directors of Southern
Jersey and its bank  subsidiary  have indicated their intention to vote in favor
of the merger agreement.  As of August 10, 1999,  executive officers of Southern
Jersey who are not also directors beneficially owned, in the aggregate,  1.4% of
the issued and outstanding shares of Southern Jersey common stock. A director of
Hudson United,  Thomas R. Farley,  owns  approximately  7,700 shares, or 59%, of
Southern Jersey common stock.

Opinion of Southern Jersey's Financial Advisor

General

         Southern  Jersey  hired  First  Capital  Group,  LLC  to  serve  as its
financial  advisor in  connection  with the merger and related  matters based on
First Capital's qualifications, expertise and reputation. On July 8, 1999, First
Capital  delivered its written opinion to the Southern Jersey board of directors
that the  consideration  that Southern Jersey will receive from Hudson United is
fair,  from a financial  point of view, to Southern  Jersey  shareholders.  That
opinion has been updated as of the date of this proxy statement-prospectus.  The
full text of First  Capital's  updated  opinion,  which includes the assumptions
made by First  Capital,  the procedures  followed by First Capital,  the matters
considered by First Capital,  and the  limitations  on the review  undertaken by
First Capital, is attached as Appendix C to this proxy statement-prospectus. You
should read this opinion carefully and in full. First Capital's opinion is not a
recommendation  to  you  as to how  you  should  vote  at  the  Southern  Jersey
shareholder meeting.

         In providing its opinion, First Capital, among other things:

         o    analyzed certain internal financial statements and other financial
              and operating data concerning Southern Jersey prepared by Southern
              Jersey's management;

         o    analyzed   certain  publicly   available   audited  and  unaudited
              financial  statements and other  information about Southern Jersey
              and Hudson  United,  including  information  included  in Southern
              Jersey's  annual  reports for the three years ended  December  31,
              1998, in Hudson  United's annual reports for the three years ended
              December 31, 1998, in Hudson  United's  quarterly  reports for the
              periods  ended  March 31,  1999,  September  30, 1998 and June 30,
              1998,  and in  Southern  Jersey's  financial  statements  for  the
              quarters  ended March 31,  1999,  September  30, 1998 and June 30,
              1998;

         o    analyzed certain financial projections of Southern Jersey prepared
              by Southern Jersey's management;

         o    discussed  Southern  Jersey's  past  and  current  operations  and
              financial condition with its senior executives;

         o    reviewed the reported stock prices and trading activity for Hudson
              United common stock;

         o    compared the financial  performance  of Hudson United common stock
              and  trading  activity  with  that  of  certain  other  comparable
              publicly-traded companies and their securities;

         o    reviewed and compared certain security analysts' reports of Hudson
              United's  common  stock  prepared  by various  investment  banking
              firms;

         o    reviewed the financial terms, to the extent publicly available, of
              certain comparable past transactions;

         o    reviewed the merger agreement; and

         o    performed   other  analyses  that  First  Capital   believed  were
              appropriate.

         In connection with its review, First Capital relied on, and assumed the
accuracy and  completeness of, all of the information that was provided to it by
Southern  Jersey or by others or that was made publicly  available,  and did not
independently  verify this  information.  First  Capital  has  assumed  that the
financial  projections have been reasonably prepared on the basis reflecting the
best currently  available  estimates and judgments of Southern  Jersey's  future
financial  performance.  First Capital has not made any independent valuation or
appraisal of Southern Jersey's assets or liabilities. First Capital has not been
given any appraisals,  and has not examined any of Southern Jersey's  individual
loan files.

         First Capital relied solely on Hudson United's publicly  available data
and did not  discuss  Hudson  United's  financial  condition,  performance,  and
prospects with Hudson United's  management.  First Capital did not independently
evaluate or appraise Hudson United's assets,  liabilities or business prospects,
it was not furnished with any  evaluations or appraisals,  and it did not review
any individual  credit files.  First Capital is not an expert in evaluating loan
portfolios  to assess the adequacy of the  allowance  for losses with respect to
such loan portfolios, and First Capital has assumed that the allowances for each
of the companies are adequate to cover such losses.  First Capital's  opinion is
based on  economic,  market  and other  conditions  in effect on the date of its
opinion and on information  which was made available to it as of the date of its
opinion.

         In connection  with  rendering its opinion,  First Capital  performed a
variety of financial  analyses.  The preparation of a fairness  opinion involves
various  determinations  as to the most  appropriate  and  relevant  methods  of
financial  analysis  and the  application  of those  methods  to the  particular
circumstances.  Therefore,  a fairness  opinion is not  readily  susceptible  to
partial  analysis or summary  description.  Furthermore,  the  evaluation of the
fairness,  from a financial  point of view, of the exchange ratio to the holders
of Southern  Jersey common stock was, to some extent,  a subjective one based on
the  experience  and  judgment  of First  Capital  and not  merely the result of
mathematical analysis of financial data. Accordingly,  you should consider First
Capital's  analyses as a whole and should not select portions of its analyses or
factors  considered  by it without  also  considering  all of its  analyses  and
factors,  because  doing so could create an  incomplete  view of the  evaluation
process  upon which First  Capital  based its  opinion.  You should not take the
ranges of valuations which result from any particular analysis that is described
below  to be  First  Capital's  view  of  Southern  Jersey's  actual  value.  In
performing  its analyses,  First Capital made many  assumptions  about  industry
performance,  business and economic conditions and other matters,  many of which
are beyond Southern Jersey's control. The analyses performed by First Capital do
not  necessarily  indicate  actual  values  or  future  results,  which  may  be
significantly  more or less  favorable  than  those  that are  suggested  by the
analyses.  These analyses are not appraisals and do not necessarily  reflect the
prices at which a company might  actually be sold.  In addition,  you should not
consider First Capital's  analyses to be the same as that of the Southern Jersey
Board or Southern Jersey's management with respect to Southern Jersey's value.

         The  following is a summary of the analyses  performed by First Capital
in connection with its opinion:

Analysis of Selected Transactions

         First  Capital  performed  an  analysis  of  premiums  paid in selected
pending or recently completed acquisitions of banking organizations in Delaware,
New Jersey,  New York and  Pennsylvania  which are similar to the merger.  These
transactions are ones in where the seller possessed similar asset size, regional
location and form of consideration.  The comparable transactions consisted of 25
mergers and acquisitions of banking  organizations in Delaware,  New Jersey, New
York and  Pennsylvania  from  January 1, 1998 to June 28,  1999,  with the total
assets of the sellers  ranging  from $200  million to $1  billion.  Based on the
closing stock price of Hudson United common stock on June 28, 1999, and Southern
Jersey's financial data as of March 31, 1998, the analysis yielded ratios of the
transactions' purchase price as follows:

<TABLE>
<CAPTION>


                                            For this
               Ratio                      transaction          For comparable transactions
               -----                      -----------          ---------------------------
                                                            Low        High     Average     Median
                                                            ---        ----     -------     ------
<S>                                            <C>         <C>        <C>        <C>         <C>
Equity to 3/31/99 book value                   1.64x       1.12x      3.75x      2.42x       2.25x

Tangible equity to 3/31/99
      tangible book value                      1.64x       1.15x      3.75x      2.48x       2.41x

Trailing last 12 months earnings to
      annualized 3/31/99 income               49.52x       9.61x     45.22x     27.49x      28.22x

Seller's equity to assets                      6.66%          --         --     10.73%       9.08%

</TABLE>

Discounted Cash Flow Analysis

         Using  discounted  cash flow  analysis,  First  Capital  estimated  the
present value of the future stream of after-tax  cash flow that Southern  Jersey
could produce through the year 2003, under various circumstances,  assuming that
Southern Jersey  performed in accordance with its  management's  earnings/return
projections. First Capital used two separate terminal values for Southern Jersey
at the end of the period by applying multiples of earnings ranging from 20 times
to 22 times and  multiples  of book value  ranging  from 2.0 times to 3.0 times.
First  Capital then  discounted  the cash flow  streams,  dividends  paid to the
shareholders  (assuming  any earnings in excess of that required to maintain the
current regulatory mandated tangible equity to tangible asset ratio are paid out
in  dividends  and the raising of such equity  capital  through the  issuance of
additional  shares of Southern  Jersey common  stock) and terminal  values using
discount  rates  ranging  from  12.0%  to  16.0%  chosen  to  reflect  different
assumptions  regarding the required rates of return for Southern  Jersey and the
inherent risk surrounding the underlying projections.  This discounted cash flow
analysis  indicated  a range of $31.39 per share to $40.66  per share  utilizing
multiples  of  earnings  as  residual  values and $28.25 per share to $41.10 per
share  utilizing  multiples  of  book  value.  This  compares  favorably  to the
consideration  to be paid to  Southern  Jersey  shareholders  of: (i) $44.02 per
share of Southern  Jersey common  stock,  based on a closing price of $34.94 per
share of Hudson United common stock on the date before the  announcement  of the
merger,  June 28,  1999;  and (ii)  $41.11 per share of Southern  Jersey  common
stock,  based on a closing  price of $32.63  per share of Hudson  United  common
stock on July 7, 1999.

Comparable Company Analysis

         First Capital  compared  selected  balance sheet data,  asset  quality,
capitalization  and  profitability  ratios and market statistics using financial
data at or for the twelve  months  ended March 31,  1999,  and market data as of
July 7, 1999,  for Hudson United to a group of selected  bank holding  companies
which  First  Capital  deemed  to be  relevant,  all of which  are bank  holding
companies with assets between $1 billion and $15 billion, including:

o        Carolina First Corporation
o        Centura Banks, Inc.
o        Commercial Federal Corp.
o        Community First Bankshares
o        Cullen/Frost Bankers, Inc.
o        First Bancorp Puerto Rico
o        First Midwest Bancorp, Inc.
o        FirstMerit Corporation
o        Premier Bancshares, Inc.
o        Provident Bankshares Corporation
o        Riggs National Corporation
o        Silicon Valley Bancshares
o        Susquehanna Bancshares, Inc.
o        Trustco Bank Corporation
o        United Bankshares, Inc.
o        Whitney Holding Corporation

This comparison, among other things, showed that:

         o    Hudson  United's  equity to asset ratio was 6.06%,  compared to an
              average  of 8.13% and a median of 7.80% for the group of  selected
              bank holding companies;

         o    for the twelve-month  period ended March 31, 1999, Hudson United's
              return on  average  assets was  1.50%,  compared  to an average of
              1.11% and a median of 1.12% for the group of selected bank holding
              companies;

         o    for the twelve-month  period ended March 31, 1999, Hudson United's
              return on average  equity was  22.78%,  compared  to an average of
              13.25%  and a median of  14.15%  for the  group of  selected  bank
              holding companies;

         o    at March 31, 1999,  Hudson United's non performing  loans to gross
              loans  ratio was  1.20%,  compared  to an  average  of 1.03% and a
              median of 0.86% for the group of selected bank holding companies;

         o    at June 28, 1999,  Hudson  United's  price per share to book value
              per  share at March  31,  1999,  was 3.31  times,  compared  to an
              average  of 2.45  times and  median of 2.61 times for the group of
              selected bank holding companies;

         o    at June 28, 1999,  Hudson United's price per share to earnings per
              share at March 31, 1999,  was 14.09 times,  compared to an average
              of 20.83 times and median of 18.79 times for the group of selected
              bank holding companies; and

         o    at June  28,  1999  Hudson  United's  dividend  yield  was  2.86%,
              compared  to an  average  of 2.00%  and a median  of 2.00% for the
              group of selected bank holding companies.

         First Capital also  compared  selected  stock market  results of Hudson
United to the publicly  available  corresponding  data of other composites which
First  Capital  deemed to be relevant,  including  Philadelphia  KBW Bank Index,
NASDAQ  Bank  Index of  publicly  traded  banks  and the S&P 500.  Results  from
indexing  the S&P 500,  Philadelphia  KBW Bank Index , the NASDAQ  Bank Index of
publicly  traded banks,  and Hudson United's stock from January 1, 1999, to July
7, 1999,  revealed favorable trends for Hudson United's common stock performance
to that of the  other  bank  indices.  No  company  or  transaction  used in the
comparable company and comparable  transaction analyses is identical to Southern
Jersey or the merger.  Accordingly,  First Capital's  analysis of the results of
these  comparisons  involves  complex  considerations  and judgments  concerning
differences in financial and operating  characteristics  of Southern  Jersey and
other  factors that could affect the public  trading  value of the  companies to
which they are being  compared.  Mathematical  analysis (such as determining the
average  or  median) is not in itself a  meaningful  method of using  comparable
transaction data or comparable company data.

         The  summary  set  forth  above  does  not  purport  to  be a  complete
description  of the analyses and  procedures  performed by First  Capital in the
course of arriving at its opinion.

         In payment  for its  services  as the  financial  advisor  to  Southern
Jersey,  First  Capital  is to be  paid  a fee  equal  to  one  percent  of  the
consideration paid to Southern Jersey as consideration for the merger.

         The full text of the updated opinion of First Capital dated the date of
this proxy  statement-prospectus,  which sets forth assumptions made and matters
considered, is attached hereto as Appendix C to this proxy statement-prospectus.
Southern  Jersey  shareholders  are urged to read this opinion in its  entirety.
First Capital's  opinion is directed only to the consideration to be received by
Southern   Jersey   shareholders  in  the  merger  and  does  not  constitute  a
recommendation  to any Southern  Jersey  shareholder as to how such  shareholder
should vote at the shareholders meeting.

Resale Considerations Regarding Hudson United Common Stock

         The  shares of Hudson  United  common  stock that will be issued if the
merger is  consummated  have been  registered  under the Securities Act of 1933.
These registered shares will be freely transferable,  except for shares received
by persons,  including  directors and executive officers of Southern Jersey, who
may be  deemed  to be  "affiliates"  of  Southern  Jersey  pursuant  to Rule 145
promulgated under the Securities Act. An "affiliate" of an issuer is generally a
person  who  "controls"  the  issuer.  Directors,  executive  officers  and  10%
shareholders may be deemed to control the issuer.  Affiliates may not sell their
shares of Hudson United  common stock  acquired  pursuant to the merger,  except
pursuant to an effective  registration  statement under the Securities Act or in
compliance with Rule 145 or another  applicable  exemption from the registration
requirements of the Securities Act.

         Persons who may be deemed to be  "affiliates"  of Southern  Jersey have
delivered  letters  to Hudson  United  in which  they  have  agreed  to  certain
restrictions  on their ability to transfer,  whether by sale or  otherwise,  any
Southern  Jersey  common stock owned by them and any Hudson  United common stock
they acquire in the merger.  Hudson United required these  restrictions in order
to comply with the accounting  rules  governing a  pooling-of-interests,  and to
comply with Rule 145 under the Securities  Act. These persons have agreed not to
transfer  the shares  during a period  which begins 30 days before the merger is
completed and ends when Hudson United  publishes  financial  results covering at
least 30 days of post-merger  combined  operations of Hudson United and Southern
Jersey.  Those persons have also agreed not to transfer  their  Southern  Jersey
common stock before that restricted  period without giving Hudson United advance
notice  and an  opportunity  to  object if the  transfer  would  interfere  with
pooling-of-interests  accounting for the merger.  These persons have also agreed
to refrain from transferring  Hudson United common stock acquired by them in the
merger,  except in  compliance  with certain  restrictions  imposed by Rule 145.
Certificates  representing  the shares of Hudson  United  common stock issued to
those persons  pursuant to the merger will bear a legend stating that the shares
are restricted in accordance with the letter signed by the person and may not be
transferred except in compliance with those restrictions.

         Persons  who may be  deemed  "affiliates"  of Hudson  United  have also
delivered  letters to Hudson  United in which they have  agreed not to  transfer
Hudson  United  common  stock  beneficially  owned by them in  violation  of the
pooling accounting restrictions.

Conditions to the Merger

         The  obligation  of each party to  consummate  the merger is subject to
satisfaction or waiver of certain conditions, including:

         o    approval of the merger  agreement by the  shareholders of Southern
              Jersey;

         o    receipt of all necessary  consents,  approvals and  authorizations
              from federal and state government authorities;

         o    absence of any  litigation  that would  restrain or  prohibit  the
              consummation of the merger,  or that has significant  potential to
              be resolved in a way that would deprive the  terminating  party of
              the material benefits of the merger;

         o    receipt of a letter from Hudson United's  independent  accountants
              regarding  qualification  of the merger  for  pooling-of-interests
              accounting treatment; and

         o    receipt of another  opinion  of  Pitney,  Hardin,  Kipp & Szuch at
              closing  regarding  the  tax-free  nature of the  merger.  If this
              condition  is  waived,  i.e.,  if the  merger  is not  necessarily
              tax-free but Hudson United and Southern  Jersey wish to consummate
              it anyway,  Southern Jersey will resolicit its shareholders'  vote
              on the merger.

         The  obligation  of Hudson  United  to  consummate  the  merger is also
conditioned on, among other things:

         o    continued   accuracy,   in   all   material   respects,   of   the
              representations and warranties of Southern Jersey contained in the
              merger agreement;

         o    performance by Southern Jersey, in all material  respects,  of its
              obligations under the merger agreement; and

         o    Execution by Clarence  McCormick  and Clarence  McCormick,  Jr. of
              non-competition   agreements,   in  accordance   with  the  merger
              agreement.

         The  obligation  of Southern  Jersey to  consummate  the merger is also
conditioned on, among other things:

         o    continued   accuracy,   in   all   material   respects,   of   the
              representations  and warranties of Hudson United  contained in the
              merger agreement;

         o    performance by Hudson  United,  in all material  respects,  of its
              obligations under the merger agreement; and

         o    receipt by Southern Jersey of the updated  fairness opinion letter
              of First  Capital,  which is  attached as Appendix C to this proxy
              statement-prospectus.

Conduct of Business Pending the Merger

         The merger agreement  requires  Southern Jersey to conduct its business
until the  merger  takes  place  only in the  ordinary  course of  business  and
consistent  with past banking  practices,  except as permitted  under the merger
agreement  or with the  written  consent  of Hudson  United.  Under  the  merger
agreement,  Southern  Jersey has agreed not to take certain  actions without the
prior  written  consent  of  Hudson  United or unless  permitted  by the  merger
agreement, including, among other things, the following:

         o    change any provision of its certificate of incorporation,  by-laws
              or similar governing documents;

         o    grant anyone  severance or termination pay, or enter into or amend
              any employment agreement;

         o    issue new stock, grant an option, set aside or pay any dividend;

         o    adopt any new  employee  benefit  plan,  or award any  increase in
              compensation or benefits;

         o    file any applications or make any contracts regarding branching or
              site location or relocation;

         o    agree to acquire any  business or entity  (other than to foreclose
              on collateral for a defaulted loan);

         o    make  any  capital  expenditure  in  excess  of  $100,000  in  the
              aggregate (other than certain agreed upon expenditures);

         o    make or commit to make any new loan in excess of  $100,000,  renew
              for a period  greater than one year any existing loan or extension
              of credit  in an  amount  of  $100,000  or more,  or  increase  by
              $100,000 or more the aggregate credit outstanding of any borrower;

         o    make any material  change in its  accounting  methods or practices
              not required by generally  accepted  accounting  principles,  also
              known as "GAAP"; and

         o    take any action  that would  cause any of its  representations  or
              warranties  in the merger  agreement  to be  materially  untrue or
              incorrect when the merger takes effect.

         Under the merger agreement, Southern Jersey cannot encourage or solicit
or hold  discussions or negotiations  with, or provide any information to anyone
other than Hudson United, concerning any (1) merger, (2) sale of stock, (3) sale
of substantial assets or liabilities  outside the ordinary course of business or
(4) similar transactions. However, Southern Jersey may enter into discussions or
negotiations  or provide  any  information  in  connection  with an  unsolicited
possible transaction of this sort if the Southern Jersey Board, after consulting
with counsel,  determines in the exercise of its fiduciary responsibilities that
it should take those actions. Southern Jersey has agreed to promptly communicate
to Hudson  United the terms of any  proposal it may receive  with respect to any
acquisition  transaction.  This restriction,  along with the option described in
the  following  section,  may deter  other  potential  acquirors  of  control of
Southern Jersey.

Stock Option to Hudson United for Southern Jersey Shares

         As a condition to Hudson  United  entering  into the merger  agreement,
Hudson United  required that Southern  Jersey grant Hudson United an option that
was designed to deter other  companies  from  attempting  to acquire  control of
Southern Jersey. The option gives Hudson United the right to purchase for $24.00
per share up to 200,000  shares of Southern  Jersey common  stock,  representing
approximately  17.7% of the  outstanding  Southern Jersey shares when the option
was  granted.  The option is  exercisable  only if certain  specific  triggering
events occur and the merger does not occur.  Hudson  United has no right to vote
the shares covered by the option before its exercise.

         Also as part of the stock option,  Southern Jersey required that Hudson
United grant to Southern  Jersey the right to require  Hudson United to purchase
200,000  Southern  Jersey shares for $24.00 per share.  Southern  Jersey's "put"
option  is  exercisable  in whole or in part for a  period  of six  months  upon
termination of the merger  agreement by either Hudson United or Southern  Jersey
for any reason.

         Hudson United could recognize a gain if it purchases the shares subject
to the  options and resells  the shares for more than the  exercise  price.  The
existence  of the  option  may deter  other  potential  acquirors  of control of
Southern  Jersey,  because it would probably  increase the cost of acquiring all
the shares of Southern  Jersey common  stock.  Hudson  United's  exercise of its
option could also make pooling-of-interests  accounting treatment unavailable to
a subsequent  acquiror.  The agreement granting the option and the "put" appears
as Appendix B to this document.

Representations, Warranties and Covenants

         The merger  agreement  contains  customary mutual  representations  and
warranties, as well as covenants, relating to, among other things:

         o    corporate organization and similar corporate matters,

         o    authorization,   execution  and   enforceability   of  the  merger
              agreement,

         o    the accuracy of information contained in each party's filings with
              the SEC,

         o    the  accuracy  of  information  supplied by each party in creating
              this document,

         o    compliance with applicable laws,

         o    the absence of material litigation,

         o    certain bank regulatory matters,

         o    the absence of certain  material  changes or events since December
              31, 1998,

         o    the adequacy of loan loss reserves, and

         o    each party's  preparations to have its data processing  systems be
              Year 2000 compliant.

Regulatory Approvals

         Consummation of the Hudson United-Southern Jersey merger and the merger
of The Farmers and Merchants  National Bank of Bridgeton into Hudson United Bank
requires  approvals  from the FDIC and the New Jersey  Department of Banking and
Insurance. Approval by any and all bank regulators, however, does not constitute
an endorsement of the merger or a determination that the terms of the merger are
fair to Southern Jersey shareholders or Hudson United shareholders.

         Hudson United filed applications for approval with the FDIC on July 12,
1999,  and with the New Jersey  Department  of Banking and Insurance on July 13,
1999. Hudson United has also corresponded with the Federal Reserve Board on July
13, 1999, to obtain from the Federal  Reserve Board a confirmation  that it will
waive its  approval  requirement  to  complete  the  merger  based upon the FDIC
approval.  A waiver letter or an approval from the Federal Reserve Board is also
necessary  before the merger can be completed.  While Hudson United and Southern
Jersey anticipate receiving the necessary regulatory  approvals,  we can give no
assurance  that they will be  granted,  or that they will be granted on a timely
basis without conditions unacceptable to Hudson United or Southern Jersey.

Management and Operations After the Merger

         As a result of the merger, Southern Jersey will be merged with and into
Hudson United, with Hudson United as the surviving entity. Immediately following
the merger,  The Farmers and Merchants National Bank of Bridgeton will be merged
with and into  Hudson  United  Bank,  with Hudson  United Bank as the  surviving
entity. Hudson United Bank will continue to operate as a wholly-owned subsidiary
of Hudson United. The current directors of Southern Jersey will be invited to be
advisory  directors  for a division  of Hudson  United  Bank but will not sit on
Hudson United's Board.

Exchange of Certificates

         When the merger takes effect, no one will any longer have any rights as
a Southern Jersey shareholder.  Certificates that represented shares of Southern
Jersey  common stock  automatically  will  represent the shares of Hudson United
common stock and cash,  if any, into which the merger  converts  those shares of
Southern Jersey common stock.

         Promptly after the merger takes effect,  Hudson United's exchange agent
will send written  instructions  and a letter of  transmittal  to each  Southern
Jersey   stockholder,   indicating  how  to  exchange   Southern   Jersey  stock
certificates  for  the  Hudson  United  stock   certificates.   Southern  Jersey
stockholders  should not send in their  stock  certificates  until they  receive
instructions from the exchange agent.

         Each  share of  Hudson  United  common  stock  issued in  exchange  for
Southern  Jersey common stock will be deemed to have been issued at the time the
merger becomes effective.  Thus, Southern Jersey shareholders who receive Hudson
United  common  stock in the merger will be entitled to receive any  dividend or
other  distribution  which may be payable to holders of record of Hudson  United
common stock as of any date on or after the time the merger  becomes  effective.
However, no dividend or other distribution will actually be paid with respect to
any  shares of Hudson  United  common  stock  until  the  certificates  formerly
representing  shares of Southern Jersey common stock have been  surrendered.  At
that time any  accrued  dividends  and other  distributions  on those  shares of
Hudson United common stock will be paid without interest.

         Southern  Jersey  shareholders,  promptly  after they  surrender  their
Southern  Jersey  stock  certificates  to the  exchange  agent,  will  receive a
certificate representing the full number of shares of Hudson United common stock
into which their shares of Southern Jersey common stock have been converted.  At
the time the new stock  certificate  is  issued,  a check for the  amount of the
fractional  share  interest,  if any, will also be issued to the former Southern
Jersey shareholder.

Amendments

         Hudson  United and  Southern  Jersey may amend the merger  agreement by
mutual written consent at any time before the merger is completed.  However, the
merger agreement provides that certain types of amendments, such as an amendment
to decrease the exchange ratio,  cannot be made following adoption of the merger
agreement by the Southern Jersey shareholders without their approval.

Termination

         Hudson United and Southern Jersey may terminate the merger agreement by
mutual written consent at any time.

         Either  Hudson  United or  Southern  Jersey  may  terminate  the merger
agreement for certain reasons, including the following:

         o    the merger has not been completed by April 30, 2000,

         o    Southern Jersey  shareholders fail to approve the merger agreement
              at the meeting, or

         o    a  regulatory  approval  needed to  complete  the  merger has been
              denied or withdrawn.

         Hudson United may terminate the merger agreement if:

         o    there has been a  material  adverse  change in  Southern  Jersey's
              business, operations, assets or financial condition, or

         o    Southern Jersey materially breaches the merger agreement.

         Southern Jersey may terminate the merger agreement if:

         o    there  has been a  material  adverse  change  in  Hudson  United's
              business, operations, assets or financial condition since December
              31, 1998 (which excludes the affects of any pending acquisition by
              Hudson United);

         o    Southern  Jersey's  Board has approved an  acquisition of Southern
              Jersey  by  another  entity  after  determining,  upon  advice  of
              counsel,  that such  approval is  necessary in the exercise of its
              fiduciary  obligations (which would cause a triggering event under
              the stock option granted to Hudson United); or

         o    Hudson United materially breaches the merger agreement.

         If the merger  agreement  is  terminated,  each party will bear its own
expenses  and will  retain all rights and  remedies it may have at law or equity
under the merger agreement.

Special Termination Provisions

         The merger  agreement  also  contains  provisions  designed  to let the
Southern  Jersey's Board  terminate the agreement  upon a  "Termination  Event,"
which is when both of the following occurs

         o    the price of Hudson  United  common  stock  falls by more than 30%
              from its level on June 25, 1999, which was $34.6563,

                                       and

         o    the percentage  drop in the price of Hudson United common stock is
              at least  20%  more  than  the  percentage  drop in an index of 17
              comparable bank stocks. For example, if the bank stock index falls
              by 12%, Hudson United common stock would have to fall by more than
              32% for the second test to be met.

         These particular termination provisions are also designed to let Hudson
United override the termination by increasing the exchange ratio to a level that
would give Southern  Jersey  shareholders  consideration  with the minimum value
they could have received without triggering the termination provisions.

         It is not  possible  to know  whether a  Termination  Event  will occur
before the Southern Jersey  shareholders vote at the Southern Jersey meeting. We
cannot assure you either that the Southern Jersey Board would exercise its right
to terminate the merger agreement if a Termination  Event occurs, or that Hudson
United would  increase the exchange  ratio to override any such  termination  by
Southern Jersey.

         The Southern  Jersey Board has not  determined if it would exercise its
right to terminate the merger agreement upon a Termination Event. Similarly, the
Hudson United Board has not  determined if it would  increase the exchange ratio
to override any  termination  by Southern  Jersey upon a Termination  Event.  In
making these  determinations,  each board would,  consistent  with its fiduciary
duties, take into account all relevant facts and circumstances that exist at the
time and  would  consult  with its  financial  advisors  and legal  counsel.  By
approving the merger  agreement,  the  shareholders of Southern Jersey will give
the Southern Jersey Board the power,  consistent with its fiduciary  duties,  to
complete the merger following a Termination Event without any further action by,
or resolicitation of, the Southern Jersey shareholders regardless of whether the
exchange ratio is increased.

         The working of these special  termination  provisions  can be explained
using the following definitions:

         "Determination  Date"-- the fifth  business day prior to the  scheduled
closing  date for the  merger.  Unless the parties  agree on a  different  date,
Hudson  United will  schedule the closing  date in a notice to Southern  Jersey.
Hudson  United must  schedule  the closing on a date which is at least seven but
not more than ten days after all material  conditions to closing the merger have
been met.

         "Determination  Price" -- the median of the  closing  prices for Hudson
United common stock for the ten trading days ending with the Determination Date.
The median will be  determined  by  discarding  the four highest and four lowest
closing prices for Hudson United common stock during the ten-day  pricing period
and then averaging the remaining two closing prices.

         "Hudson United Average  Starting Date Price" -- the average of high and
low sale price of Hudson United common stock on June 25, 1999 (i.e.,  $34.6563),
adjusted to reflect any stock split,  stock dividend or similar event  affecting
Hudson United common stock through the closing of the merger.

         "Hudson  United Floor Price" -- 30% less than the Hudson United Average
Starting Date Price (i.e., $24.2594).

         "Hudson   United  Ratio"  --  the  number   obtained  by  dividing  the
Determination Price by the Hudson United Average Starting Date Price.

         "Index  Price" -- the number  obtained  using the index of 17 financial
institutions set forth on Exhibit A to the merger agreement. As noted on Exhibit
A to the merger  agreement,  a financial  institution  will be removed  from the
index (and  treated as though it was never  included in the index) if the common
stock of that  institution  ceases  to be  publicly  traded or there is a public
announcement  of a  proposal  for  the  institution  to be  acquired  or for the
institution to acquire another company or companies in transactions with a value
exceeding 25% of the acquirer's market capitalization.

         "Index Ratio" -- the number obtained by dividing the Index Price on the
Determination  Date by the Index Price on June 25,  1999,  and then  subtracting
0.20.

         Using these definitions, there is a "Termination Event" only if both of
the following are true:

         o    The Determination Price is less than the Hudson United Floor Price

                                       and

         o    The Hudson United Ratio is less than the Index Ratio.

         Under the merger  agreement,  Southern  Jersey has three  business days
following the Determination  Date to exercise its termination  rights based on a
Termination  Event.  Hudson  United then has two  business  days to override the
termination,  if it so chooses,  by  increasing  the  exchange  ratio so that it
equals the lesser of the following two amounts:

         o    a number  (rounded to four decimals)  equal to a fraction in which
              the numerator is the Hudson  United Floor Price  multiplied by the
              exchange  ratio  then  in  effect  and  the   denominator  is  the
              Determination Price, and

         o    a number  (rounded to four decimals)  equal to a fraction in which
              the numerator is the Index Ratio  multiplied by the exchange ratio
              then in effect and the denominator is the Hudson United Ratio.

Accounting Treatment of the Merger

         Hudson   United   expects   to  account   for  the  merger   under  the
pooling-of-interests  method of accounting in accordance with generally accepted
accounting  principles.  Each party's  obligation  to  consummate  the merger is
conditioned upon Hudson United's  receiving a letter from its independent public
accountants that the merger qualifies for such accounting treatment.

         Under  pooling-of-interests  accounting principles,  as of the time the
merger becomes effective, the assets and liabilities of Southern Jersey would be
added  to  those  of  Hudson  United  at  their  recorded  book  values  and the
stockholders'  equity  accounts of Hudson  United and  Southern  Jersey would be
combined on Hudson  United's  consolidated  balance sheet.  Under the pooling of
interests  method  of  accounting,   Hudson  United's   consolidated   financial
statements  will be  retroactively  adjusted  after the  merger to  combine  the
statements  of  condition  and results of  operations  for periods  prior to the
consummation  of the merger.  The pro forma financial  information  contained in
this proxy statement has been prepared using the pooling-of-interests accounting
basis to account for the merger. See "Pro Forma Financial Information" beginning
on page 46.

         Both the  pooling-of-interests  and purchase  methods of accounting are
acceptable methods of recording  business  combinations.  However,  they are not
alternative choices in accounting for the same transaction.  If all the criteria
for recording a  transaction  as a pooling are met, the  transaction  must be so
recorded.  The  method  of  accounting  for a  business  combination  can have a
significant  effect  on the  reported  earnings  and  financial  condition  of a
company.

Federal Income Tax Consequences

         The   following  is  a  discussion  of  certain   federal   income  tax
consequences of the merger. The discussion may not apply to special  situations,
such as those of any Southern Jersey shareholders

         o    that hold Southern  Jersey common stock as part of a "straddle" or
              "conversion transaction," or

         o    that  are  insurance  companies,   securities  dealers,  financial
              institutions or foreign persons.

         This discussion does not address any aspects of state, local or foreign
taxation.  It is based upon laws,  regulations,  rulings  and  decisions  now in
effect  and on  proposed  regulations.  All of these  are  subject  to change by
legislation,  administrative action or judicial decision,  and the changes could
have  retroactive  effects.  No ruling  has been or will be  requested  from the
Internal  Revenue Service on any tax matter relating to the tax  consequences of
the merger.

         As an  exhibit  to the  Registration  Statement  of  which  this  proxy
statement is a part,  Pitney,  Hardin,  Kipp & Szuch,  counsel to Hudson United,
have advised  Hudson United and Southern  Jersey in an opinion dated the date of
this proxy statement that:

         o    the merger will be treated for  federal  income tax  purposes as a
              reorganization  qualifying  under the provisions of Section 368 of
              the Internal Revenue Code of 1986, as amended.

         o    Southern Jersey will not recognize any gain or loss.

         o    Southern Jersey  shareholders  will not recognize any gain or loss
              for federal income tax purposes upon the exchange in the merger of
              shares of Southern  Jersey  common stock solely for Hudson  United
              common stock,  except with respect to cash  received  instead of a
              fractional share interest in Hudson United common stock.

         o    The basis of Hudson United common stock  received in the merger by
              Southern Jersey  stockholders will be the same as the basis of the
              shares of Southern  Jersey  common stock  surrendered  in exchange
              therefor.

         o    The holding  period of Hudson United common stock will include the
              holding  period during which the shares of Southern  Jersey common
              stock  surrendered  in exchange  were held by the Southern  Jersey
              shareholder, provided those shares of Southern Jersey common stock
              were held as capital assets.

         o    Cash received by a holder of Southern  Jersey common stock instead
              of a fractional  share interest in Hudson United common stock will
              be treated as  received  in  exchange  for such  fractional  share
              interest. If the fractional share would have constituted a capital
              asset  in  hands  of that  holder,  the  holder  generally  should
              recognize  a  capital  gain or loss  equal to the  amount  of cash
              received,  less the portion of the  adjusted tax basis in Southern
              Jersey common stock allocable to the fractional share interest.

         Consummation  of the merger is  conditioned,  among  other  things,  on
receipt by each of Hudson  United and  Southern  Jersey of an opinion of Pitney,
Hardin,  Kipp & Szuch, dated the closing date of the merger, to the same effect.
If this condition is waived, i.e., if the merger is not necessarily tax-free but
Hudson United and Southern Jersey wish to consummate it anyway,  Southern Jersey
will resolicit its shareholders' vote on the merger.

         The opinions of Pitney,  Hardin,  Kipp & Szuch  summarized above are or
will be based, among other things, on representations  contained in certificates
of officers of Southern Jersey and Hudson United.

         Certain  tax  consequences  of the merger may vary  depending  upon the
particular  circumstances  of each holder of Southern  Jersey common stock,  and
other  factors.  Therefore,  you are urged to  consult  your own tax  advisor to
determine the particular tax  consequences  to you of the merger,  including the
application and effect of state and local income and other tax laws.

No Dissenters' Rights

         Under   applicable  New  Jersey  and  Delaware  law,   Southern  Jersey
shareholders do not have dissenters'  rights of appraisal in connection with the
merger.



<PAGE>


                         PRO FORMA FINANCIAL INFORMATION

         Presented  on the  following  page is a pro  forma  combined  condensed
balance  sheet of Hudson  United and Southern  Jersey at March 31, 1999,  giving
effect to the merger as if it had been  consummated at such date. Also presented
are the pro forma  combined  condensed  statements of income for the three month
period ending March 31, 1999 and for the years ended December 31, 1998, 1997 and
1996. The unaudited pro forma  financial  information is based on the historical
financial statements of Hudson United and Southern Jersey after giving effect to
the merger under the  pooling-of-interests  method of accounting  and based upon
the assumptions and adjustments contained in the accompanying notes to pro forma
combined  condensed  financial  information.  The unaudited pro forma  financial
information  has been  prepared  by Hudson  United's  management  based upon the
historical  financial  statements and related notes thereto of Hudson United and
Southern  Jersey  incorporated  herein by  reference.  The  unaudited  pro forma
financial  information  should  be  read in  conjunction  with  such  historical
financial  statements  and notes.  The pro forma combined  information  does not
include the effect of the pending merger of Hudson United with Jeff Banks or the
pending  acquisition  of loans and  deposits  from Advest  Bank or the  recently
completed   acquisition  of  Little  Falls  Bancorp.  The  pro  forma  financial
information  does not give effect to  anticipated  cost  savings net of expected
merger  related  expenses and  restructuring  charges.  The  historical  amounts
presented in future  financial  statements of Hudson United for periods reported
in this proxy statement will differ and in certain cases will differ  materially
as a  result  of the  effects  of  accounting  for the  merger  and the  pending
acquisition  of  JeffBanks,  when  consummated,  as  pooling of  interests.  See
"Certain Information about Hudson United - Recent Developments" on page 20-22.

         The pro forma  financial  data are not  necessarily  indicative  of the
actual  financial   results  that  would  have  occurred  had  the  merger  been
consummated as of the beginning of the periods for which such data are presented
and should not be construed as being representative of future periods.



<PAGE>

<TABLE>
<CAPTION>

Pro forma Unaudited  Combined Condensed Balance Sheet As of March 31, 1999 ($ in
thousands, except per share data)



                                                           Hudson
                                                           United              Southern            Pro forma            Pro forma
  Assets                                                   Bancorp              Jersey            Adjustments           Combined
                                                        --------------       --------------      --------------       -------------
  <S>                                                   <C>                  <C>                 <C>                  <C>
  Cash and due from banks                               $     242,368        $      18,008       $          --        $     260,376
  Federal funds sold                                            8,819               75,350                  --               84,169
  Securities                                                3,064,880              106,140                  --            3,171,020
  Assets held for sale                                             --                   --                  --                   --
  Loans                                                     3,424,314              240,782                  --            3,665,096
  Less:  Allowance for loan losses                            (54,504)              (9,327)                 --              (63,831)
                                                        --------------       --------------      --------------       -------------
         Total Loans                                        3,369,810              231,455                  --            3,601,265
                                                        --------------       --------------      --------------       -------------
  Other assets                                                275,253               34,493                  --              309,746
  Intangibles, net of amortization                             84,937                   --                  --               84,937
                                                        ==============       ==============      ==============       =============
         Total Assets                                   $   7,046,067        $     465,446       $          --        $   7,511,513
                                                        ==============       ==============      ==============       =============

  Liabilities and Stockholders' Equity
  Deposits:
         Noninterest bearing                            $     870,506        $      60,551       $          --        $     931,057
         Interest bearing                                   4,061,461              368,878                  --            4,430,339
                                                        --------------       --------------      --------------       -------------
             Total deposits                                 4,931,967              429,429                                5,361,396
                                                        --------------       --------------      --------------       -------------
  Borrowings                                                1,292,644                   --                  --            1,292,644
  Other liabilities                                           194,287                5,032                  --              199,319
                                                        --------------       --------------      --------------       -------------
         Total Liabilities                                  6,418,898              434,461                  --            6,853,359
  Subordinated debt                                           100,000                   --                  --              100,000
  Capital Trust Securities                                    100,000                   --                  --              100,000
  Stockholders' Equity:
         Preferred stock                                           --                   --                  --                   --
         Common stock                                          72,246                2,184                 395               74,825
         Additional paid in capital                           262,855                3,259              (4,234)             261,880
         Retained earnings                                    128,030               29,805                  --              157,835
         Treasury Stock                                       (34,484)              (3,839)              3,839              (34,484
         Employee stock awards & ESOP shares                   (2,243)                  --                  --               (2,243)
         Accumulated other comprehensive income                   765                 (424)                 --                  341
                                                        --------------       --------------      --------------       -------------
             Total Stockholders' Equity                       427,169               30,985                  --              458,154
                                                        --------------       --------------      --------------       -------------
         Total Liabilities and Stockholders' Equity     $   7,046,067        $     465,446       $          --        $   7,511,513
                                                        ==============       ==============      ==============       =============

  Common shares outstanding (in thousands)                     39,574                1,127                  --               41,024
  Book value per common share                           $       10.79        $       27.48       $          --        $       11.17

</TABLE>

See notes to pro forma financial information.


<PAGE>

<TABLE>
<CAPTION>


Pro forma Unaudited Combined Condensed Statements of Income For the Three Months
Ended March 31, 1999 ($ in thousands, except per share data)


                                                     Hudson
                                                     United              Southern            Pro forma
                                                     Bancorp              Jersey              Combined
                                                  --------------       --------------       -------------
  <S>                                             <C>                  <C>                  <C>
  Interest on loans                               $      68,862        $       4,857        $     73,719
  Interest on securities                                 41,956                1,514              43,470
  Other interest income                                     324                  967               1,291
         Total Interest Income                          111,142                7,338             118,480
                                                  --------------       --------------       -------------
  Interest on deposits                                   31,984                4,191              36,175
  Interest on borrowings                                 16,611                   --              16,611
                                                  --------------       --------------       -------------
         Total Interest Expense                          48,595                4,191              52,786
                                                  --------------       --------------       -------------
  Net Interest Income before
    Provision for loan loss                              62,547                3,147              65,694
  Provision for loan loss                                 2,500                  566               3,066
                                                  --------------       --------------       -------------
  Net Interest Income after
    Provision for loan loss                              60,047                2,581              62,628
  Noninterest income                                     17,479                1,426              18,905
  Noninterest expense                                    39,679                3,652              43,331
                                                  --------------       --------------       -------------
  Income before income taxes                             37,847                  355              38,202
  Income tax provision                                   13,246                   99              13,345
                                                  --------------       --------------       -------------
         Net income                               $      24,601        $         256        $     24,857
                                                  ==============       ==============       =============

  Earnings per share:
         Basic                                    $        0.62        $        0.23        $       0.60
         Diluted                                  $        0.61        $        0.23        $       0.59

  Weighted Average Common Shares:
             (in thousands)
         Basic                                           39,983                1,127              41,403
         Diluted                                         40,596                1,127              42,016

</TABLE>

See notes to pro forma financial information.


<PAGE>

<TABLE>
<CAPTION>


Pro forma Unaudited Combined  Condensed  Statements of Income For the Year Ended
December 31, 1998 ($ in thousands, except per share data)


                                                     Hudson
                                                     United              Southern            Pro forma
                                                     Bancorp              Jersey              Combined
                                                  --------------       --------------       -------------
  <S>                                             <C>                  <C>                  <C>
  Interest on loans                               $     298,311        $      24,624        $    322,935
  Interest on securities                                162,783                5,983             168,766
  Other interest income                                   7,453                2,676              10,129
                                                  --------------       --------------       -------------
         Total Interest Income                          468,547               33,283             501,830
                                                  --------------       --------------       -------------
  Interest on deposits                                  161,077               18,400             179,477
  Interest on borrowings                                 53,276                   --              53,276
                                                  --------------       --------------       -------------
         Total Interest Expense                         214,353               18,400             232,753
                                                  --------------       --------------       -------------
  Net Interest Income before
    Provision for loan loss                             254,194               14,883             269,077
  Provision for loan loss                                14,374               15,270              29,644
                                                  --------------       --------------       -------------
  Net Interest Income/Loss after
    Provision for loan loss                             239,820                 (387)            239,433
  Noninterest income                                     33,299                3,509              36,808
  Noninterest expense                                   232,096               15,842             247,938
                                                  --------------       --------------       -------------
  Income/loss before income taxes                        41,023              (12,720)             28,303
  Income tax provision (benefit)                         17,872               (4,888)             12,984
                                                  --------------       --------------       -------------
         Net Income/Loss                          $      23,151        $      (7,832)       $     15,319
                                                  ==============       ==============       =============

  Earnings/Loss per share:
         Basic                                    $        0.57        $       (6.95)       $       0.36
         Diluted                                  $        0.56        $       (6.95)       $       0.36

  Weighted Average Common Shares:
             (in thousands)
         Basic                                           40,640                1,127              42,060
         Diluted                                         41,696                1,127              43,116

</TABLE>

See notes to pro forma financial information.


<PAGE>


<TABLE>
<CAPTION>

Pro forma Unaudited Combined  Condensed  Statements of Income For the Year Ended
December 31, 1997 ($ in thousands, except per share data)


                                                     Hudson
                                                     United              Southern            Pro forma
                                                     Bancorp              Jersey              Combined
                                                  --------------       --------------       -------------
  <S>                                             <C>                  <C>                  <C>
  Interest on loans                               $     306,800        $      25,834        $    332,634
  Interest on securities                                159,620                6,123             165,743
  Other interest income                                   4,795                1,843               6,638
                                                  --------------       --------------       -------------
         Total Interest Income                          471,215               33,800             505,015
                                                  --------------       --------------       -------------
  Interest on deposits                                  175,645               17,159             192,804
  Interest on borrowings                                 40,635                   --              40,635
                                                  --------------       --------------       -------------
         Total Interest Expense                         216,280               17,159             233,439
                                                  --------------       --------------       -------------
  Net Interest Income before
    Provision for loan loss                             254,935               16,641             271,576
  Provision for loan loss                                12,775                7,967              20,742
                                                  --------------       --------------       -------------
  Net Interest Income after
    Provision for loan loss                             242,160                8,674             250,834
  Noninterest income                                     54,180                3,043              57,223
  Noninterest expense                                   181,308               11,590             192,898
                                                  --------------       --------------       -------------
  Income before income taxes                            115,032                  127             115,159
  Income tax provision (benefit)                         45,205                 (710)             44,495
                                                  --------------       --------------       -------------
         Net Income                               $      69,827        $         837        $     70,664
                                                  ==============       ==============       =============

  Earnings per share:
         Basic                                    $        1.67        $        0.75        $       1.64
         Diluted                                  $        1.60        $        0.73        $       1.57

  Weighted Average Common Shares:
             (in thousands)
         Basic                                           41,362                1,120              42,808
         Diluted                                         43,635                1,148              45,081

</TABLE>

See notes to pro forma financial information.


<PAGE>

<TABLE>
<CAPTION>


Pro forma Unaudited Combined  Condensed  Statements of Income For the Year Ended
December 31, 1996 ($ in thousands, except per share data)

                                                     Hudson
                                                     United              Southern            Pro forma
                                                     Bancorp              Jersey              Combined
                                                  --------------       --------------       -------------
  <S>                                             <C>                  <C>                  <C>
  Interest on loans                               $     287,671        $      22,441        $    310,112
  Interest on securities                                150,856                6,802             157,658
  Other interest income                                   3,987                1,147               5,134
                                                  --------------       --------------       -------------
         Total Interest Income                          442,514               30,390             472,904
                                                  --------------       --------------       -------------
  Interest on deposits                                  173,521               14,870             188,391
  Interest on borrowings                                 27,045                   --              27,045
                                                  --------------       --------------       -------------
         Total Interest Expense                         200,566               14,870             215,436
                                                  --------------       --------------       -------------
  Net Interest Income before
    Provision for loan loss                             241,948               15,520             257,468
  Provision for loan loss                                17,140                1,805              18,945
                                                  --------------       --------------       -------------
  Net Interest Income after
    Provision for loan loss                             224,808               13,715             238,523
  Noninterest income                                     40,257                3,246              43,503
  Noninterest expense                                   204,679               10,357             215,036
                                                  --------------       --------------       -------------
  Income before income taxes                             60,386                6,604              66,990
  Income tax provision                                   23,490                1,276              24,766
                                                  --------------       --------------       -------------
         Net Income                               $      36,896        $       5,328        $     42,224
                                                  ==============       ==============       =============

  Earnings per share:
         Basic                                    $        0.85        $        4.77        $       0.94
         Diluted                                  $        0.82        $        4.67        $       0.91

  Weighted Average Common Shares:
             (in thousands)
         Basic                                           42,402                1,118              43,840
         Diluted                                         44,990                1,141              46,428

</TABLE>

See notes to pro forma financial information.

Notes to Pro Forma Financial Information

(1)      Pro forma  information  assumes the merger was  consummated as of March
         31, 1999 for the pro forma unaudited  combined  condensed balance sheet
         and as for the  beginning of each of the periods  indicated for the pro
         forma unaudited combined condensed  statements of income. The pro forma
         information  presented is not necessarily  indicative of the results of
         operations or the combined  financial position that would have resulted
         had  the  merger  been  consummated  at the  beginning  of the  periods
         indicated,   nor  is  it  necessarily  indicative  of  the  results  of
         operations in future  periods or the future  financial  position of the
         combined entities.

(2)      It  is  assumed   that  the  merger   will  be   accounted   for  on  a
         pooling-of-interests accounting basis, and accordingly, the related pro
         forma adjustments herein reflect,  where applicable,  an exchange ratio
         of 1.26 shares of Hudson  United common stock for each of the 1,127,481
         shares of Southern Jersey common stock which were  outstanding at March
         31, 1999.

(3)      Following  consummation  of the merger,  it is anticipated  that Hudson
         United  will sell  substantially  all of the  nonperforming  assets and
         contain certain other identified  loans of Southern Jersey  aggregating
         approximately  $55  million  and  take a  related  charge  of up to $25
         million to write these assets down to their estimated  realizable value
         based upon an accelerated sale process.

(4)      Anticipated  cost savings net of expected  merger-related  expenses and
         restructuring charges are not expected to be material and therefore the
         pro forma financial information does not give effect to these items.

(5)      In summary,  the pro forma  financial  information was adjusted for the
         merger by the (i) addition of 1,420,626  shares of Hudson United common
         stock with a stated value of $1.778 per share  amounting to $2,525,873;
         (ii)  elimination of 1,307,683  shares of Southern  Jersey common stock
         with a stated value of $1.67 per share  amounting to $2,183,831;  (iii)
         addition of 29,777 shares of Hudson  United  common stock  amounting to
         $52,944  in  exchange  for  Southern   Jersey's  stock  options;   (iv)
         elimination of 180,202  shares of Southern  Jersey common stock held in
         Southern Jersey's treasury at a cost of $3,839,000.

(6)      Earnings  per  share  data has  been  computed  based  on the  combined
         historical  net  income  applicable  to common  stockholders  of Hudson
         United using historical  weighted average shares  outstanding of Hudson
         Untied  common  stock for the given  period and the common  stock to be
         issued in connection with the merger.

(7)      The pro forma  information  presented  above  does not  reflect  Hudson
         United's  pending  acquisitions  of  JeffBanks  and certain  assets and
         liabilities  of Advest Bank or its recently  completed  acquisition  of
         Little Falls Bancorp.  See "Certain  Information  about Hudson United -
         Recent Developments" on page 20.



<PAGE>


                   DESCRIPTION OF HUDSON UNITED CAPITAL STOCK

General

         The  authorized  capital stock of Hudson United  presently  consists of
54,636,350  shares of common stock and 10,609,000  shares of preferred stock. As
of May 31, 1999, 40,633,204 shares of Hudson United common stock were issued and
outstanding.

         Hudson  United's  certificate  of  incorporation  gives  the  Board  of
Directors authority at any time to:

         o    divide the authorized but unissued  shares of preferred stock into
              series;

         o    determine the  designations,  number of shares,  relative  rights,
              preferences and limitations of any series of preferred stock;

         o    increase the number of shares of any preferred series; and

         o    decrease the number of shares in a preferred series,  but not to a
              number less than the number of shares outstanding.

         Hudson  United Series A  Convertible  Preferred  Stock was issued under
this  authority in connection  with Hudson  United's  acquisition  of Washington
Bancorp,  Inc. on July 1, 1994. At this time no Hudson United Series A Preferred
Stock remains  outstanding  and the Series A Preferred Stock has been cancelled.
In December 1996, as part of the acquisition of Westport  Bancorp,  Inc., Hudson
United issued Hudson United Series B Convertible  Preferred  Stock. At this time
no  shares  of  Hudson  United  Series  B  Convertible  Preferred  Stock  remain
outstanding.  There  are no  other  shares  of  Hudson  United  preferred  stock
outstanding.

         Except  in  limited  circumstances,   Hudson  United's  certificate  of
incorporation  authorizes  the Hudson  United  Board of  Directors  to issue new
shares  of  Hudson  United  common  stock or  preferred  stock  without  further
shareholder action. Therefore, the Board could adversely affect the voting power
of holders of Hudson United common stock or preferred stock by issuing shares of
preferred stock with certain voting,  conversion and/or redemption  rights.  The
purpose of this power is the ability to  potentially  discourage  any attempt to
gain control of Hudson United.

Dividend Rights

         Holders of Hudson United  common stock are entitled to dividends  when,
as and if declared by the Hudson  United Board of Directors out of funds legally
available for the payment of dividends.  The only  statutory  limitation is that
such  dividends may not be paid when Hudson  United is insolvent.  Funds for the
payment of dividends by Hudson United must come  primarily  from the earnings of
Hudson United's bank subsidiaries. Thus, as a practical matter, any restrictions
on the ability of Hudson  United's  subsidiaries  to pay  dividends  will act as
restrictions on the amount of funds available for payment of dividends by Hudson
United.  As a New Jersey chartered  commercial bank, Hudson United is subject to
the  restrictions  contained  in the New Jersey  Banking  Act on the  payment of
dividends.  Under the Banking Act, Hudson United Bank may pay dividends only out
of retained earnings,  and out of surplus to the extent that surplus exceeds 50%
of stated capital.

Voting Rights

         At meetings of shareholders,  holders of Hudson United common stock are
entitled  to one vote per  share.  The quorum  for a  shareholders  meeting is a
majority of the  outstanding  shares.  Except as  indicated  below,  actions and
authorizations  to be taken or given by  shareholders  require the approval of a
majority of the votes cast by holders of Hudson United common stock at a meeting
at which a quorum is present.

         The Board of Directors is divided into three classes of directors, each
class being as nearly equal in number of  directors  as possible.  Approximately
one-third  of the  entire  Board  of  Directors  is  elected  each  year and the
directors serve for terms of up to three years,  and, in all cases,  until their
respective successors are duly elected and qualified.

         The exact number of directors and the number constituting each class is
fixed by  resolution  adopted by a majority  of the entire  Board of  Directors.
Shareholders may remove any director from office for cause. The vote of at least
three-quarters  of the shares of Hudson  United  entitled to vote is required to
amend or repeal the provisions of Hudson United's  certificate of  incorporation
relating  to the  classification  of the Board of  Directors  and the removal of
directors.

         Hudson United's certificate of incorporation contains a "minimum price"
provision.  If a  "related  person"  proposes  to enter into  certain  "business
combinations"  with Hudson  United,  the proposed  transaction  will require the
affirmative vote of at least  three-quarters of the outstanding  shares entitled
to vote on the transaction.  This voting  requirement is in effect unless either
the  proposed  transaction  is first  approved by a majority of Hudson  United's
directors or the  shareholders of Hudson United are offered  consideration in an
amount  determined in accordance with a formula  contained in the certificate of
incorporation.  If either of these tests are met, the proposed  transaction need
only be  approved by the vote  otherwise  required by law,  the  certificate  of
incorporation and any agreement with a national securities  exchange.  A related
person is defined in the certificate of  incorporation  to include persons that,
together with their affiliates, own 10% or more of Hudson United's common stock.

Liquidation Rights

         Upon a liquidation, dissolution or winding up of Hudson United, holders
of Hudson  United  common  stock are  entitled  to share  equally and ratably in
assets  available  for  distribution  after  payment  of debts and  liabilities.
However,  if shares of Hudson United preferred stock are outstanding at the time
of  liquidation,  the  shares of  preferred  stock may have  prior  rights  upon
liquidation.

Assessment and Redemption

         All outstanding shares of Hudson United common stock are fully paid and
nonassessable. The Hudson United common stock is not redeemable at the option of
Hudson United or the shareholders.

Preemptive and Conversion Rights

         Holders of Hudson United common stock do not have conversion  rights or
preemptive rights with respect to any securities of Hudson United.


            COMPARISON OF THE RIGHTS OF SHAREHOLDERS OF HUDSON UNITED
                               AND SOUTHERN JERSEY

         At  the  time  the  merger  becomes  effective,  each  Southern  Jersey
shareholder  will become a  shareholder  of Hudson  United.  Hudson  United is a
business  corporation  incorporated  in New Jersey under the New Jersey Business
Corporation  Act and Southern Jersey is a business  corporation  incorporated in
Delaware  under  the  Delaware  General  Corporation  Law.  The  following  is a
comparison of certain provisions of the respective certificates of incorporation
and by-laws of each of Southern  Jersey and Hudson United,  and a description of
certain provisions of the Business  Corporation Act and the General  Corporation
Law which are applicable to Hudson United and Southern  Jersey.  This summary is
not  complete  and is  qualified  in its  entirety by  reference to the Business
Corporation  Act or the General  Corporation  Law, which may change from time to
time, and the respective  certificates  of  incorporation  and by-laws of Hudson
United and Southern Jersey, which also may be changed.

Voting Requirements

         Under the New Jersey  corporate law, unless a greater vote is specified
in the certificate of  incorporation,  the affirmative vote of a majority of the
votes  cast by  shareholders  entitled  to vote on the  matter  is  required  to
approve:

         o    an amendment to the certificate of incorporation,

         o    the voluntary dissolution of the corporation,

         o    the sale or other  disposition of all or substantially  all of the
              corporation's assets outside the ordinary course of business, or

         o    the  merger  or  consolidation  of the  corporation  with  another
              corporation.

         Under Hudson United's  certificate of  incorporation,  the amendment or
repeal of the provisions  governing the classification of directors requires the
approval of at least three-quarters of the shares entitled to vote.

         Hudson United's  certificate of incorporation  also contains a "minimum
price" provision. If a "related person" proposes to enter into certain "business
combinations"  with Hudson  United,  the proposed  transaction  will require the
affirmative vote of a least three-quarters of the outstanding shares entitled to
vote on the transaction.  This voting requirement is in effect unless either the
proposed  transaction  is  first  approved  by a  majority  of  Hudson  United's
directors or the  shareholders of Hudson United are offered  consideration in an
amount  determined in accordance with a formula  contained in the certificate of
incorporation.  If either of these tests are met, the proposed  transaction need
only be  approved by the vote  otherwise  required by law,  the  certificate  of
incorporation and any agreement with a national securities  exchange.  A related
person is defined in the Certificate of  Incorporation  to include persons that,
together with their affiliates, own 10% or more of Hudson United's common stock.

         The New Jersey Shareholders  Protection Act limits certain transactions
involving an "interested  shareholder" and a "resident domestic corporation." An
"interested  shareholder"  is one that is directly or  indirectly  a  beneficial
owner of 10% or more of the voting  power of the  outstanding  voting stock of a
resident  domestic  corporation.  The New  Jersey  Shareholders  Protection  Act
prohibits certain business combinations between an interested  shareholder and a
resident  domestic  corporation  for a period of five  years  after the date the
interested  shareholder  acquired its stock, unless the business combination was
approved by the resident domestic  corporation's board of directors prior to the
interested  shareholder's  stock  acquisition  date.  After the five-year period
expires, the prohibition on certain business combinations continues unless

         o    the combination is approved by the affirmative  vote of two-thirds
              of the  voting  stock  not  beneficially  owned by the  interested
              shareholder,

         o    the  combination  is approved by the board prior to the interested
              shareholder's stock acquisition date, or

         o    certain fair price provisions are satisfied.

         Set  forth  below is a  summary  of  provisions  in  Southern  Jersey's
certificate of  incorporation  and the Delaware  General  Corporation  Law that,
under  certain  circumstances  require  greater  than a  majority  of the  votes
eligible to be cast or limit certain voting rights.

         Under  Delaware  corporate  law,  unless  otherwise  specified  in  the
certificate of  incorporation  of a Delaware  corporation,  the amendment to the
certificate  of  incorporation,   the  sale  or  other  disposition  of  all  or
substantially all of the assets of a corporation, or the merger or consolidation
of a stock corporation with another stock  corporation  requires the affirmative
vote of a majority  of the  outstanding  stock  entitled to vote  thereon  (with
respect to the amendment of the  certificate of  incorporation,  the affirmative
vote of a majority of the outstanding  shares of stock of each class entitled to
vote thereon is also required).

         Southern  Jersey's  certificate of  incorporation  contains a provision
requiring the affirmative  vote of the holders of 80% of its outstanding  shares
entitled  to vote  thereon  in  order to amend or  restate  its  certificate  of
incorporation  in the event  such  amendment  or  restatement  is brought on the
initiative of the Southern Jersey stockholders  themselves.  If the amendment or
restatement  is  brought  on  the  initiative  of  Southern  Jersey's  board  of
directors,  then  the  amendment  or  restatement  may be  approved  by a lesser
percentage,  though  not  less  than a  majority  of  Southern  Jersey's  shares
outstanding and entitled to vote.

         Southern  Jersey's  certificate of  incorporation  contains a "Business
Combinations" provision restricting certain transactions between Southern Jersey
and its  "major  stockholders",  which are  defined  as those  stockholders  who
beneficially  own  greater  than 10% of  Southern  Jersey's  outstanding  voting
shares, including, but not limited to, mergers, sales, leases, transfers, and/or
acquisitions  involving  a  substantial  part of the  assets or stock of a major
stockholder,  the issuance of securities,  options or rights warrants to a major
stockholder,  or certain  other  actions which may have the effect of increasing
the proportionate amount of voting stock held by a major stockholder in Southern
Jersey or any of its subsidiaries.  This provision  prohibits any such action or
attempted  action  unless (i) it is approved by the board of directors  prior to
the time  the  major  stockholder  became a major  stockholder;  (ii) the  major
stockholder  sought and  received  unanimous  prior  approval  form the board of
directors  to become a major  stockholder  and the  transaction  in question was
approved  by a majority of such  directors;  (iii) the  transaction  in question
received an 80%  affirmative  vote by the directors of Southern  Jersey who were
directors  immediately  prior to the major  stockholder  becoming such; (iv) the
transaction in question was approved by both the holders of not less than 80% of
the outstanding  stock entitled to vote thereon and the holders of not less than
80% of the outstanding  voting stock not held by any major  stockholder;  or (v)
the   transaction   falls  within  the   parameters   of  certain  "fair  price"
requirements.

         Section 203 of the Delaware General Corporation Law, entitled "Business
Combinations with Interested Stockholders", prohibits an interested stockholder,
which is defined as a stockholder who directly or indirectly owns 15% or more of
the outstanding  voting stock of a corporation,  and a corporation from entering
into certain transactions or business combinations similar to those described in
the previous  paragraph for three years after such person  becomes an interested
stockholder,  unless the transaction is approved by the board of directors prior
to his becoming an interested  stockholder,  the  interested  stockholder is the
holder  of at  least  85%  of  the  voting  stock  of  the  corporation,  or the
transaction  is  approved  by the board of  directors  and then  approved by the
affirmative  vote  of  two-thirds  of  the  outstanding   voting  stock  of  the
corporation,  excluding those shares held by the interested stockholder himself.
Southern Jersey,  as authorized by the Delaware General  Corporation Law, has in
its certificate of incorporation,  opted out of the foregoing provision, and has
substituted its own "Business  Combinations"  restrictions in its certificate of
incorporation as more fully described in the preceding paragraph.

Cumulative Voting

         Under  New  Jersey   corporate  law,   shareholders  of  a  New  Jersey
corporation  do not have  cumulative  voting rights in the election of directors
unless the certificate of incorporation so provides. Hudson United's certificate
of incorporation does not presently provide for cumulative voting.

         Under Delaware corporate law, shareholders of a Delaware corporation do
not have  cumulative  voting  rights in the  election  of  directors  unless the
certificate  of  incorporation  so provides.  Southern  Jersey's  certificate of
incorporation does not presently provide for cumulative voting.

Classified Board of Directors

         New Jersey  corporate law permits a New Jersey  corporation  to provide
for a classified  board in its  certificate of  incorporation  and Hudson United
currently  has a  classified  board of  directors.  The Hudson  United  board is
divided into three classes,  with one class of directors  generally  elected for
three-year terms at each annual meeting. A vacancy on the Hudson United board of
directors may be filled by the  affirmative  vote of two-thirds of the directors
remaining in office.

         Delaware corporate law permits a Delaware  corporation to provide for a
classified  board of directors in its certificate of  incorporation  or by-laws.
Southern  Jersey's  certificate  of  incorporation  provides  that the  board of
directors be divided into three classes,  each of which  contains  approximately
one-third  of the whole  number of  members of the  board.  Each class  serves a
staggered  term, with  approximately  one-third of the total number of directors
being elected each year.

Rights of Dissenting Shareholders

         Shareholders  of a New Jersey  corporation  who dissent  from a merger,
consolidation,  sale of all or substantially all of the corporation's  assets or
certain other corporate transactions are generally entitled to appraisal rights.
No statutory  right of  appraisal  exists,  however,  where the stock of the New
Jersey corporation is (i) listed on a national securities exchange, (ii) is held
of record by not less than 1,000 holders, or (iii) where the consideration to be
received  pursuant  to the  merger,  consolidation  or sale  consists of cash or
securities or other obligations which, after the transaction,  will be listed on
a national securities exchange or held of record by not less than 1,000 holders.

         Stockholders  of a Delaware  corporation  who dissent  from a merger or
consolidation of the corporation may be entitled to appraisal rights.  There are
no statutory  rights of appraisal with respect to  stockholders of a corporation
whose  shares  are  either  (i)  listed on a  national  securities  exchange  or
designated as a national  market system  security on an  inter-dealer  quotation
system by the National Association of Securities Dealers,  Inc., or (ii) held of
record by more than 2,000  stockholders,  where such  stockholders  receive only
shares of stock or depository receipts of the corporation surviving or resulting
from the merger or  consolidation  or shares of stock or depository  receipts of
any other corporation which at the effective date of the merger or consolidation
will be either  listed on a national  securities  exchange  or  designated  as a
national  market  system  security on an  inter-dealer  quotation  system by the
National Association of Securities Dealers,  Inc. or held of record by more than
2,000 stockholders (or cash in lieu of fractional share interests therein).  The
exceptions from the Delaware  statutory right of appraisal apply to the Southern
Jersey common stock since the Hudson United common stock to be received pursuant
to the Merger is presently listed on the New York Stock Exchange.

Shareholder Consent to Corporate Action

         Unless the certificate of incorporation  provides otherwise (and Hudson
United's  certificate of incorporation  is currently silent on this issue),  New
Jersey  corporate  law permits  any action that can be taken at a  shareholders'
meeting,  other than the annual  election of  directors,  to be taken  without a
meeting upon the written consent of shareholders who would have been entitled to
cast the  minimum  number  of votes  necessary  to  authorize  the  action  at a
shareholders'  meeting at which all  shareholders  entitled to vote were present
and  voting.   The  annual  election  of  directors,   if  not  conducted  at  a
shareholders'  meeting, may only be effected by unanimous written consent. Under
New  Jersey   corporate  law,  a  shareholder  vote  on  a  plan  of  merger  or
consolidation may be effected only:

         o    at a shareholders' meeting,

         o    by unanimous written consent of all shareholders  entitled to vote
              on the issue with advance notice to any other shareholders, or

         o    by written consent of shareholders who would have been entitled to
              cast the  minimum  number of votes  necessary  to  authorize  such
              action at a meeting,  together  with  advance  notice to all other
              shareholders.

         Likewise,  under  Delaware  corporate  law,  unless the  certificate of
incorporation  states otherwise (Southern Jersey's  certificate of incorporation
is silent on this  issue),  any action which can be taken at a special or annual
stockholders'  meeting may be taken without,  or in lieu of, such meeting if the
written  consent or consents  setting forth the action to be taken are signed by
the holders of  outstanding  stock  having not less than the  minimum  number of
votes  necessary to  authorize  such  action.  Notwithstanding,  the election of
directors  may  only  be  accomplished  by  unanimous  written  consent  of  the
outstanding  stock  entitled  to vote unless all of the  directorships  to which
directors  could be elected at an annual  meeting held at the effective  time of
such action are vacant and are filled by such  action.  Delaware  corporate  law
allows  for a plan of merger or  consolidation  to be  approved  at a special or
annual meeting of the  stockholders by the affirmative vote of a majority of the
outstanding stock entitled to vote thereon,  or by written consent of a majority
of the  outstanding  stock  entitled  to vote in lieu of such  special or annual
meeting of the stockholders.

Dividends

         New  Jersey  corporate  law  generally   provides  that  a  New  Jersey
corporation  may declare and pay dividends on its  outstanding  stock so long as
the corporation is not insolvent and would not become insolvent as a consequence
of the dividend  payment.  Because  funds for the payment of dividends by Hudson
United must come primarily from the earnings of Hudson United's bank subsidiary,
as a practical  matter,  any restrictions on the ability of Hudson United to pay
dividends act as  restrictions  on the amount of funds available for the payment
of dividends by Hudson United.

         Delaware corporate law generally limits dividends by Southern Jersey to
an amount  equal to the excess of the net assets of Southern  Jersey (the amount
by which total assets exceed total  liabilities) over its stated capital,  or if
there is no such excess,  to its net profits for the current and/or  immediately
preceding  fiscal year.  Because  Southern  Jersey does not conduct any material
activities at the holding company level, its ability to pay dividends depends on
capital distributions from its subsidiaries.

By-laws

         Under New Jersey  corporate law, the board of directors of a New Jersey
corporation has the power to adopt, amend, or repeal the corporation's  by-laws,
unless  such powers are  reserved in the  certificate  of  incorporation  to the
shareholders.  Hudson United's  certificate of incorporation  does not presently
reserve such powers to shareholders.

         Under  Delaware   corporate  law,  the   stockholders   of  a  Delaware
corporation have the power to adopt, amend, or repeal the corporation's by-laws,
unless such powers also are reserved in the certificate of  incorporation to the
board of directors. Southern Jersey's bylaws may also be amended by its board of
directors,  and  such  power  is  concurrent  with  that  of  Southern  Jersey's
shareholders.

Limitations of Liability of Directors and Officers

         Under New Jersey corporate law, a New Jersey corporation may include in
its  certificate  of  incorporation  a provision  that would  eliminate or limit
directors' or officers' liability to the corporation or to its shareholders, for
monetary  damage  for  breaches  of their  fiduciary  duty of care.  However,  a
director or officer cannot be relieved from  liability or otherwise  indemnified
for any breach of duty based upon an act or omission:

         o    in breach of the person's  duty of loyalty to the  corporation  or
              its shareholders,

         o    not in good faith or involving a knowing violation of law, or

         o    resulting in the person's receipt of an improper personal benefit.

         Hudson United's  certificate of incorporation  contains provisions that
limit its directors' and officers' liability to the full extent permitted by New
Jersey law.

         Under Delaware corporate law, a Delaware corporation may include in its
certificate of incorporation a provision which would, subject to the limitations
described below,  eliminate or limit directors'  liability (but not an officers'
liability)  to the  corporation  or its  shareholders,  for monetary  damage for
breaches of their  fiduciary  duty of care. A director  cannot be relieved  from
liability or otherwise  indemnified  for any breach of duty based upon an act or
omission:

         o    in breach of the director's duty of loyalty,

         o    not in good faith or involving  intentional  misconduct or knowing
              violation of law,

         o    which constitutes willful or negligent conduct in paying dividends
              or repurchasing  stock out of other than lawfully available funds,
              or

         o    resulting in the person's receipt of an improper personal benefit.

Southern Jersey's certificate of incorporation contains provisions which limit a
director's liability to the full extent permitted by Delaware law.

Consideration of Acquisition Proposals

         New  Jersey  corporate  law  provides  that in  determining  whether  a
proposal  or offer to  acquire  a  corporation  is in the best  interest  of the
corporation, the board may, in addition to considering the effects of any action
on shareholders, consider any of the following:

         o    the effects of the proposed action on the corporation's employees,
              suppliers, creditors and customers;

         o    the effects on the  community in which the  corporation  operates,
              and

         o    the long-term as well as short-term  interests of the  corporation
              and  its  shareholders,   including  the  possibility  that  those
              interests may be served best by the continued  independence of the
              corporation.

         The statute further provides that if, based on those factors, the board
determines  that any such offer is not in the best interest of the  corporation,
it may reject the  offer.  These  provisions  may make it more  difficult  for a
shareholder  to  challenge  the  Hudson  United  board's  rejection  of, and may
facilitate the board's rejection of, an offer to acquire Hudson United.

         There  are no  comparable  provisions  in  Delaware  corporate  law and
Southern Jersey's certificate of incorporation is silent on this issue.

Preferred Stock

         Under both New Jersey and Delaware law, if the Company's certificate of
incorporation so provides,  the board of directors without shareholder  approval
may issue preferred stock with the terms set by the board.

         Hudson  United's  certificate of  incorporation  contains  "blank check
preferred  stock"  provisions which authorize Hudson United's board of directors
to issue shares of authorized but unissued  preferred stock without  shareholder
approval.

         Southern Jersey's  certificate of incorporation also contains so-called
"blank check preferred stock" provisions -- provisions whereby Southern Jersey's
board of directors  can issue new shares of  authorized  but unissued  preferred
stock without shareholder approval.  Southern Jersey does not currently have any
preferred stock issued or outstanding.

                      INFORMATION INCORPORATED BY REFERENCE

         The following  documents  filed by Hudson United  (Commission  File No.
1-8660) with the SEC are hereby incorporated in this proxy statement-prospectus:

         o    Annual Report on Form 10-K for the year ended December 31, 1998.

         o    Quarterly  Report on Form  10-Q for the  quarter  ended  March 31,
              1999.

         o    Current  Reports  on Form 8-K filed  with the SEC on  January  28,
              March 29, April 19, April 22, May 25, June 29 and July 26, 1999.

         o    The  description of Hudson United common stock set forth in Hudson
              United's  Registration  Statement  on Form 8-A12B  filed by Hudson
              United on April 22,  1999,  pursuant to Section 12 of the Exchange
              Act, and any amendment or report filed for the purpose of updating
              such description.

         o    Hudson United changed its name from HUBCO,  Inc. on April 22, 1999
              and  documents  filed  before  that date may be located on the SEC
              Edgar database under that name.

         The following  documents filed by Southern Jersey  (Commission File No.
0-12635)    with   the   SEC   are   hereby    incorporated    in   this   proxy
statement-prospectus:

         o    Annual Report on Form 10-K for the year ended December 31, 1998.

         o    Quarterly  Report on Form  10-Q for the  quarter  ended  March 31,
              1999.

         o    The  description  of  Southern  Jersey  common  stock set forth in
              Southern  Jersey's  Registration  Statement  on Form 8-A  filed by
              Southern  Jersey  pursuant to Section 12 of the Exchange  Act, and
              any  amendment  or report  filed for the purpose of updating  such
              description.

         All  documents  filed by Hudson United or Southern  Jersey  pursuant to
Sections 13(a),  13(c),  14, or 15(d) of the Exchange Act after the date of this
document but before the earlier of (1) the date of the Southern  Jersey meeting,
or (2) the  termination  of the merger  agreement,  are hereby  incorporated  by
reference  into this  document and shall be deemed a part of this  document from
the date they are filed.

         Any statement contained in a document  incorporated by reference herein
shall be  deemed  to be  modified  or  superseded  for  purposes  of this  proxy
statement-prospectus  to the extent that a statement  contained herein or in any
subsequently  filed  document  which is deemed to be  incorporated  by reference
herein modifies or supersedes such statement.  Any such statement so modified or
superseded  shall  not be  deemed,  except  as so  modified  or  superseded,  to
constitute a part of this proxy statement-prospectus.

         The public may read and copy any  documents  Hudson  United or Southern
Jersey file with the SEC at the SEC's Public Reference Room at 450 Fifth Street,
N.W.,  Washington,  DC 20549. The public may obtain information on the operation
of the Public Reference Room by calling the SEC at 1-800-SEC-0330.  The SEC also
maintains  an  Internet  site  that  contains  reports,  proxy  and  information
statements,  and other  information  about Hudson United and Southern  Jersey at
http://www.sec.gov.


<PAGE>

                                  OTHER MATTERS

         As of the date of this proxy  statement,  the Southern  Jersey Board of
Directors  knows  of no  other  matters  to  be  presented  for  action  by  the
shareholders  at the  meeting.  If any other  matters  are  properly  presented,
however,  it is the intention of the persons named in the enclosed proxy to vote
in accordance with their best judgment on such matters.

                                  LEGAL OPINION

         Pitney,  Hardin, Kipp & Szuch, counsel to Hudson United, will pass upon
certain  legal  matters  relating to the issuance of the shares of Hudson United
common stock offered hereby and certain tax consequences of the merger.

                                     EXPERTS

         The consolidated  financial  statements of Hudson United as of December
31,  1998  and 1997 and for each of the  years in the  three-year  period  ended
December   31,  1998  have  been   incorporated   by  reference  in  this  proxy
statement-prospectus  in  reliance  upon the  report  of  Arthur  Andersen  LLP,
independent  public  accountants,  as  indicated  in their  reports with respect
thereto,  and are included herein in reliance upon the authority of such firm as
experts in accounting and auditing.

         The consolidated financial statements of Southern Jersey as of December
31,  1998  and 1997 and for each of the  years in the  three-year  period  ended
December   31,  1998  have  been   incorporated   by  reference  in  this  proxy
statement-prospectus  and  elsewhere in the  registration  statement,  have been
audited by Athey & Company, independent public accountants, and Belfint, Lyons &
Shuman,  P.A.,  as indicated in their  reports  with  respect  thereto,  and are
included  herein in  reliance  upon the  authority  of such  firms as experts in
accounting and auditing in giving said reports.

         Representatives of Athey & Company will be present at the meeting. They
will be given an  opportunity  to make a  statement  if they desire to do so and
will be available to respond to appropriate  questions from shareholders present
at the meeting.

<PAGE>

                                                                      APPENDIX A


                          AGREEMENT AND PLAN OF MERGER


                  THIS  AGREEMENT AND PLAN OF MERGER,  dated as of June 28, 1999
and  reflecting  an  amendment  to  Section  2.4  hereof  made as of  such  date
("Agreement"), is among Hudson United Bancorp. ("HUB"), a New Jersey corporation
and  registered  bank holding  company,  Hudson United Bank (the "Bank"),  a New
Jersey   state-chartered   commercial   banking   corporation  and  wholly-owned
subsidiary  of HUB,  Southern  Jersey  Bancorp  of  Delaware,  Inc.,  a Delaware
corporation  and  registered  bank holding  company  ("SJBDI"),  and Farmers and
Merchants  National Bank, a national bank and  wholly-owned  subsidiary of SJBDI
("FAMNB").

                                    RECITALS

                  The respective  Boards of Directors of HUB and SJBDI have each
determined  that  it is in  the  best  interests  of HUB  and  SJBDI  and  their
respective  shareholders for HUB to acquire SJBDI by merging SJBDI with and into
HUB with HUB  surviving  and  SJBDI  shareholders  receiving  the  consideration
hereinafter  set forth.  Immediately  after the merger of SJBDI into HUB,  FAMNB
shall be merged with and into the Bank with the Bank surviving.

                  The respective Boards of Directors of SJBDI, HUB, the Bank and
FAMNB  have each duly  adopted  and  approved  this  Agreement  and the Board of
Directors of SJBDI has directed that it be submitted to SJBDI's shareholders for
approval.

                  As a condition for HUB to enter into this  Agreement,  HUB has
required that it receive an option on certain  authorized but unissued shares of
SJBDI  Common  Stock  (as  hereinafter  defined)  and,  simultaneously  with the
execution of this  Agreement,  SJBDI is issuing an option to HUB (the "HUB Stock
Option") to purchase  certain shares of the authorized and unissued SJBDI Common
Stock subject to the terms and conditions  set forth in the Agreement  governing
the HUB Stock Option (the "HUB Stock Option Agreement").

                  As a condition for SJBDI to enter into this  Agreement,  SJBDI
has required  that it receive a  put option on certain  authorized  but unissued
shares of SJBDI Common Stock (as hereinafter  defined) and,  simultaneously with
the  execution  of this  Agreement,  HUB is  issuing a put  option to SJBDI (the
"SJBDI Put Option") to require HUB to purchase  certain shares of the authorized
and unissued SJBDI Common Stock subject to the terms and conditions set forth in
the Agreement governing the HUB Stock Option Agreement.

                  NOW,  THEREFORE,  intending to be legally  bound,  the parties
hereto hereby agree as follows:


                             ARTICLE I - THE MERGER

                  1.1. The Merger.  Subject to the terms and  conditions of this
Agreement,  at the Effective Time (as hereafter defined),  SJBDI shall be merged
with and into HUB (the  "Merger")  in  accordance  with the New Jersey  Business
Corporation  Act (the  "NJBCA") and the Delaware  General  Corporation  Law (the
"DGCL")   and  HUB  shall  be  the   surviving   corporation   (the   "Surviving
Corporation").

                  1.2.  Effect  of  the  Merger.  At  the  Effective  Time,  the
Surviving Corporation shall be considered the same business and corporate entity
as each of HUB and SJBDI and thereupon and thereafter, all the property, rights,
privileges,  powers and  franchises  of each of HUB and SJBDI  shall vest in the
Surviving  Corporation and the Surviving  Corporation shall be subject to and be
deemed to have assumed all of the debts, liabilities,  obligations and duties of
each of HUB  and  SJBDI  and  shall  have  succeeded  to all of  each  of  their
relationships,  as fully  and to the same  extent as if such  property,  rights,
privileges,  powers,  franchises,  debts, liabilities,  obligations,  duties and
relationships  had been  originally  acquired,  incurred or entered  into by the
Surviving Corporation.  In addition, any reference to either of HUB and SJBDI in
any contract or document,  whether executed or taking effect before or after the
Effective Time, shall be considered a reference to the Surviving  Corporation if
not inconsistent with the other provisions of the contract or document;  and any
pending action or other judicial proceeding to which either of HUB or SJBDI is a
party  shall not be deemed to have abated or to have  discontinued  by reason of
the Merger, but may be prosecuted to final judgment, order or decree in the same
manner as if the Merger had not been made; or the Surviving  Corporation  may be
substituted as a party to such action or proceeding,  and any judgment, order or
decree may be rendered  for or against it that might have been  rendered  for or
against either of HUB or SJBDI if the Merger had not occurred.

                  1.3.  Certificate of Incorporation.  As of the Effective Time,
the   certificate  of   incorporation   of  HUB  shall  be  the  certificate  of
incorporation of the Surviving  Corporation  until otherwise amended as provided
by law.

                  1.4. Bylaws. As of the Effective Time, the Bylaws of HUB shall
be the Bylaws of the Surviving  Corporation  until otherwise amended as provided
by law.

                  1.5.  Directors and Officers.  As of the Effective  Time,  the
directors  and  officers  of HUB  shall be the  directors  and  officers  of the
Surviving Corporation.

                  1.6  Closing,  Closing  Date  and  Effective  Time.  Unless  a
different  date,  time  and/or  place are agreed to by the parties  hereto,  the
closing of the Merger (the  "Closing")  shall take place at 10:00  a.m.,  at the
offices of Pitney,  Hardin,  Kipp & Szuch,  200 Campus Drive,  Florham Park, New
Jersey,  on a date  determined by HUB on at least five business days notice (the
"Closing  Notice") given by HUB to SJBDI,  which date (the "Closing Date") shall
be not less than seven nor more than 10 business  days  following the receipt of
all necessary  regulatory,  governmental and shareholder  approvals and consents
and the expiration of all statutory  waiting  periods in respect thereof and the
satisfaction  or  waiver of all of the  conditions  to the  consummation  of the
Merger  specified in Article VI hereof (other than the delivery of certificates,
opinions and other  instruments  and  documents to be delivered at the Closing).
The Closing  Notice shall specify the scheduled  Closing Date, and shall specify
the  "Determination  Date,"  which shall be the fifth  business day prior to the
scheduled Closing Date.  Simultaneous with or immediately following the Closing,
HUB and  SJBDI  shall  cause to be filed  certificates  of  merger,  in form and
substance  satisfactory  to HUB and SJBDI,  with the Department of the Treasury,
State of New  Jersey  (the "New  Jersey  Certificate  of  Merger")  and with the
Secretary  of State of the  State of  Delaware  (the  "Delaware  Certificate  of
Merger"  and,  together  with  the  New  Jersey   Certificate  of  Merger,   the
"Certificates  of  Merger").  The  Certificates  of  Merger  shall  specify  the
"Effective  Time" of the Merger,  which  Effective Time shall be a date and time
following  the  Closing  agreed  to by HUB and  SJBDI  (which  date and time the
parties currently anticipate will be the close of business on the Closing Date).
In the event the parties  fail to specify the date and time in the  Certificates
of Merger,  the Merger shall become  effective  upon (and the  "Effective  Time"
shall be) the time of the filing of the later of the two Certificates of Merger.


                  1.7 The Bank Merger. Immediately following the Effective Time,
FAMNB  shall be then  merged  with and into the  Bank  (the  "Bank  Merger")  in
accordance with the provisions of the New Jersey Banking Act of 1948, as amended
(the "Banking  Act") and  applicable  federal law. In the Bank Merger,  the Bank
shall be the surviving bank (the "Surviving Bank"). Upon the consummation of the
Bank Merger,  the separate existence of FAMNB shall cease and the Surviving Bank
shall be considered the same business and corporate entity as FAMNB and the Bank
and all of the property, rights, privileges,  powers and franchises of FAMNB and
the Bank shall vest in the Surviving Bank and the Surviving Bank shall be deemed
to have assumed all of the debts,  liabilities,  obligations and duties of FAMNB
and the Bank and shall  have  succeeded  to all or each of their  relationships,
fiduciary  or  otherwise,  as fully and to the same extent as if such  property,
rights,  privileges,   powers,  franchises,   debts,  obligations,   duties  and
relationships  had been  originally  acquired,  incurred or entered  into by the
Surviving  Bank. Upon the  consummation  of the Bank Merger,  the certificate of
incorporation  and Bylaws of the Bank shall be the certificate of  incorporation
and Bylaws of the  Surviving  Bank and the  officers  and  directors of the Bank
shall be the  officers  and  directors  of the  Surviving  Bank.  Following  the
execution  of this  Agreement,  FAMNB and the Bank shall  execute  and deliver a
merger agreement (the "Bank Merger Agreement"), in form and substance reasonably
satisfactory to the parties hereto,  as  substantially  set forth in Exhibit 1.7
hereto, for delivery to the Commissioner of the New Jersey Department of Banking
and Insurance (the "Department"), the Federal Deposit Insurance Corporation (the
"FDIC")  and the  Office of the  Comptroller  of the  Currency  (the  "OCC") for
approval of the Bank Merger.

                     ARTICLE II - CONVERSION OF SJBDI SHARES

                  2.1.  Conversion of SJBDI Common  Stock.  Each share of common
stock,  par value $1.67 per share, of SJBDI ("SJBDI Common  Stock"),  issued and
outstanding immediately prior to the Effective Time (other than Excluded Shares,
as hereinafter defined) shall, by virtue of the Merger and without any action on
the part of the holder thereof, be converted as follows:

                  (a) Exchange of Common Stock;  Exchange Ratio.  Subject to the
provisions  of this  Section  2.1,  each share of SJBDI  Common Stock issued and
outstanding immediately prior to the Effective Time (other than Excluded Shares)
shall be converted at the  Effective  Time into the right to receive 1.26 shares
(the  "Exchange  Ratio")  of Common  Stock,  no par value,  of HUB ("HUB  Common
Stock")  subject to adjustment as provided in Section  2.1(c) and subject to the
payment of cash in lieu of fractional shares in accordance with Section 2.2(e).

                  (b)  Cancellation of SJBDI  Certificates.  After the Effective
Time, all such shares of SJBDI Common Stock (other than those canceled  pursuant
to Section  2.1(d)) shall no longer be outstanding  and shall  automatically  be
canceled and retired and shall cease to exist, and each  certificate  previously
evidencing  any such  shares  (other  than those  canceled  pursuant  to Section
2.1(d)) shall thereafter represent the right to receive the Merger Consideration
(as  defined in Section  2.2(b)).  The holders of such  certificates  previously
evidencing such shares of SJBDI Common Stock  outstanding  immediately  prior to
the Effective Time shall cease to have any rights with respect to such shares of
SJBDI  Common  Stock  except  as  otherwise  provided  herein  or by  law.  Such
certificates previously evidencing such shares of SJBDI Common Stock (other than
those canceled  pursuant to Section 2.1(d)) shall be exchanged for  certificates
evidencing  shares of HUB Common Stock issued  pursuant to this Article II, upon
the  surrender  of such  certificates  in  accordance  with this  Article II. No
fractional shares of HUB Common Stock shall be issued,  and, in lieu thereof,  a
cash payment shall be made pursuant to Section 2.2(e).

                  (c)  Capital  Changes.  If  between  the date  hereof  and the
Effective  Time the  outstanding  shares of HUB  Common  Stock  shall  have been
changed into a different number of shares or a different class, by reason of any
stock  dividend,  stock  split,  reclassification,   recapitalization,   merger,
combination or exchange of shares (a "Capital Change"), the Exchange Ratio shall
be  correspondingly  adjusted  to reflect  such  stock  dividend,  stock  split,
reclassification, recapitalization, merger, combination or exchange of shares.

                  (d) Excluded Shares.  All shares of SJBDI Common Stock held by
SJBDI  in  its  treasury  or  owned  by HUB  or by  any  of  HUB's  wholly-owned
subsidiaries  (other than shares held as trustee or in a fiduciary  capacity and
shares  held  as  collateral  on or in  lieu  of a debt  previously  contracted)
immediately prior to the Effective Time ("Excluded Shares") shall be canceled.

                  2.2.  Exchange of Certificates.

                  (a)  Exchange  Agent.  As of the  Effective  Time,  HUB  shall
deposit,  or  shall  cause to be  deposited,  with  Hudson  United  Bank,  Trust
Department  or another bank or trust company  designated  by HUB and  reasonably
acceptable to SJBDI (the  "Exchange  Agent"),  for the benefit of the holders of
shares of SJBDI Common Stock,  for exchange in accordance  with this Article II,
through the Exchange Agent,  certificates  evidencing shares of HUB Common Stock
and cash in such amount such that the Exchange  Agent  possesses  such number of
shares of HUB Common  Stock and such  amount of cash as are  required to provide
all of the  consideration  required  to be  exchanged  by  HUB  pursuant  to the
provisions of this Article II (such certificates for shares of HUB Common Stock,
together  with any dividends or  distributions  with respect  thereto,  and cash
being hereinafter referred to as the "Exchange Fund"). The Exchange Agent shall,
pursuant to irrevocable instructions,  deliver the HUB Common Stock and cash out
of the Exchange  Fund in  accordance  with  Sections  2.1 and 2.2(b).  Except as
contemplated  by Section 2.2(f) hereof,  the Exchange Fund shall not be used for
any other purpose.

                  (b) Exchange  Procedures.  As soon as  reasonably  practicable
either before or after the Effective  Time,  but in any event no later than five
business days after the Effective  Time, HUB will instruct the Exchange Agent to
mail to each holder of record of a certificate or certificates which immediately
prior to the Effective Time evidenced  outstanding  shares of SJBDI Common Stock
(the  "Certificates"),  (i) a letter of  transmittal  (the form and substance of
which is reasonably  agreed to by HUB and SJBDI prior to the Effective  Time and
which shall specify that delivery shall be effected,  and risk of loss and title
to the Certificates shall pass, only upon proper delivery of the Certificates to
the  Exchange  Agent  and which  shall  have such  other  provisions  as HUB may
reasonably  specify) and (ii)  instructions  for  effecting the surrender of the
Certificates in exchange for certificates  evidencing shares of HUB Common Stock
and cash in lieu of  fractional  shares.  Upon  surrender of a  Certificate  for
cancellation  to the Exchange  Agent  together with such letter of  transmittal,
duly executed, and such other customary documents as may be required pursuant to
such  instructions,  the holder of such Certificate shall be entitled to receive
in exchange therefor (x) certificates  evidencing that number of whole shares of
HUB Common  Stock  which such  holder has the right to receive in respect of the
shares  of  SJBDI  Common  Stock  formerly  evidenced  by  such  Certificate  in
accordance  with  Section 2.1 and (y) cash in lieu of  fractional  shares of HUB
Common  Stock to which such  holder may be entitled  pursuant to Section  2.2(e)
(the shares of HUB Common Stock and cash  described in clauses (x) and (y) being
collectively referred to as the "Merger  Consideration") and the Certificates so
surrendered shall forthwith be canceled. In the event of a transfer of ownership
of shares of SJBDI Common Stock which is not registered in the transfer  records
of SJBDI,  a  certificate  evidencing  the proper number of shares of HUB Common
Stock and/or cash may be issued and/or paid in  accordance  with this Article II
to a transferee if the Certificate  evidencing such shares of SJBDI Common Stock
is presented to the Exchange  Agent,  accompanied  by all documents  required to
evidence and effect such  transfer  and by evidence  that any  applicable  stock
transfer taxes have been paid. Until surrendered as contemplated by this Section
2.2, each  Certificate  shall be deemed at any time after the Effective  Time to
evidence only the right to receive upon such surrender the Merger Consideration.

                  (c)  Distributions  with Respect to Unexchanged  Shares of HUB
Common  Stock.  No dividends or other  distributions  declared or made after the
Effective  Time with  respect to HUB Common  Stock with a record  date after the
Effective Time shall be paid to the holder of any unsurrendered Certificate with
respect to the shares of HUB Common Stock evidenced  thereby,  and no other part
of the Merger  Consideration shall be paid to any such holder,  until the holder
of such Certificate shall surrender such Certificate (or a suitable affidavit of
loss and customary bond).  Subject to the effect of applicable  laws,  following
surrender  of any such  Certificate,  there  shall be paid to the  holder of the
certificates  evidencing shares of HUB Common Stock issued in exchange therefor,
without interest, (i) promptly, the Merger Consideration to which such holder is
entitled  pursuant  to  Section  2.2(b)  and the  amount of  dividends  or other
distributions with a record date on or after the Effective Time theretofore paid
with respect to the shares of HUB Common Stock to which such holder is entitled,
and (ii) at the  appropriate  payment  date,  the amount of  dividends  or other
distributions,  with a record date on or after the  Effective  Time but prior to
surrender and a payment date occurring after surrender,  payable with respect to
such shares of HUB Common Stock.

                  (d) No Further Rights in SJBDI Common Stock. All shares of HUB
Common Stock issued and cash paid upon  conversion of the shares of SJBDI Common
Stock in accordance with the terms hereof shall be deemed to have been issued or
paid in full  satisfaction  of all  rights  pertaining  to such  shares of SJBDI
Common Stock.

                  (e)  No  Fractional  Shares;   Median  Pre-Closing  Price.  No
certificates or scrip evidencing  fractional shares of HUB Common Stock shall be
issued upon the surrender for exchange of Certificates and such fractional share
interests  will not  entitle  the owner  thereof  to vote or to any  rights of a
shareholder  of HUB.  Cash  shall be paid in lieu of  fractional  shares  of HUB
Common Stock, based upon the Median Pre-Closing Price of the HUB Common Stock on
the Closing Date. The "Median  Pre-Closing  Price" shall be determined by taking
the price  half-way  between the Closing  Prices left after  discarding the four
lowest and four highest Closing Prices in the 10 consecutive  trading day period
which ends on (and includes) the  Determination  Date. The "Closing Price" shall
mean the  closing  price of HUB Common  Stock as  supplied by the New York Stock
Exchange and published in The Wall Street Journal.  A "trading day" shall mean a
day for which a Closing Price is so supplied and published.  (The New York Stock
Exchange,  or such other national  securities exchange on which HUB Common Stock
may be traded after the date hereof, is referred to herein as the "NYSE")

                  (f)  Termination of Exchange Fund. Any portion of the Exchange
Fund which  remains  undistributed  to the holders of SJBDI Common Stock for two
years after the Effective  Time shall be delivered to HUB, upon demand,  and any
holders  of SJBDI  Common  Stock  who have not  theretofore  complied  with this
Article II shall  thereafter  look only to HUB for,  and HUB will  provide,  the
Merger Consideration, dividends and distributions to which they are entitled.

                  (g) No Liability. Neither HUB, the Bank nor the Exchange Agent
shall be liable to any  holder  of  shares  of SJBDI  Common  Stock for any such
shares of HUB Common Stock or cash (or dividends or  distributions  with respect
thereto)  delivered to a public  official  pursuant to any applicable  abandoned
property, escheat or similar law.

                  (h)  Withholding  Rights.  HUB shall be entitled to deduct and
withhold,  or cause  the  Exchange  Agent to deduct  and  withhold,  from  funds
provided by the holder or from the  consideration  otherwise payable pursuant to
this Agreement to any holder of SJBDI Common Stock, the minimum amounts (if any)
that HUB is required to deduct and  withhold  with respect to the making of such
payment  under the Code (as defined in Section  3.8), or any provision of state,
local or foreign  tax law.  To the extent  that  amounts are so withheld by HUB,
such  withheld  amounts  shall be treated for all purposes of this  Agreement as
having  been paid to the holder of SJBDI  Common  Stock in respect of which such
deduction and withholding was made by HUB.

                  2.3. Stock Transfer  Books.  At the Effective  Time, the stock
transfer  books  of  SJBDI  shall  be  closed  and  there  shall  be no  further
registration  of transfers of shares of SJBDI  Common  Stock  thereafter  on the
records of SJBDI. On or after the Effective Time, any Certificates  presented to
the  Exchange  Agent or HUB for  transfer  shall be  converted  into the  Merger
Consideration.

                  2.4. SJBDI Stock Options. Other than the HUB Stock Option, all
options  which may be exercised  for  issuance of SJBDI  Common  Stock (each,  a
"Stock Option" and  collectively the "Stock Options") are described in the SJBDI
Disclosure Schedule and are issued and outstanding  pursuant to the Stock Option
and Stock  Appreciation  Plans  adopted on March 25,  1993 and  December 8, 1994
(collectively,  the "SJBDI Stock Option  Plan") and the  agreements  pursuant to
which such Stock Options were granted (each, an "Option Grant  Agreement").  HUB
acknowledges  and agrees to honor the  provisions of the SJBDI Stock Option Plan
and the Option  Grant  Agreements,  including  those  relating  to  vesting  and
conversion  in connection  with a change in control of SJBDI.  Each Stock Option
outstanding  at the Effective  Time shall be converted into the right to receive
immediately  after the  Effective  Time a number of whole  shares of HUB  Common
Stock  equal to the  positive  number  (or  zero,  if the  result  is  negative)
determined by (x)  subtracting  (i) the aggregate  exercise  price for the Stock
Option from (ii) the product  determined by multiplying (A) the number of shares
of SJBDI Common Stock covered by the Stock Option, times (B) the Exchange Ratio,
times (C) the Median Pre-Closing Price, and (y) dividing the resulting number by
the Median  Pre-Closing Price. No fractional shares of HUB Common Stock shall be
issued pursuant to this Section 2.4 and in lieu thereof, each optionee who would
otherwise  be entitled to a fractional  interest  will receive an amount in cash
determined by multiplying  such  fractional  interest by the Median  Pre-Closing
Price.


              ARTICLE III - REPRESENTATIONS AND WARRANTIES OF SJBDI

                  References  herein to "SJBDI  Disclosure  Schedule" shall mean
all of the  disclosure  schedules  required by this Article III, dated as of the
date hereof and referenced to the specific  sections and  subsections of Article
III of this Agreement,  which have been delivered on the date hereof by SJBDI to
HUB. SJBDI hereby represents and warrants to HUB as follows:

                  3.1.  Corporate Organization.

                  (a) SJBDI is a corporation duly organized and validly existing
under  the laws of the State of  Delaware.  SJBDI  has the  corporate  power and
authority to own or lease all of its  properties  and assets and to carry on its
business as it is now being  conducted,  and is duly licensed or qualified to do
business in each  jurisdiction in which the nature of the business  conducted by
it or the character or location of the  properties and assets owned or leased by
it makes such licensing or qualification necessary,  except where the failure to
be so  licensed or  qualified  would not have a material  adverse  effect on the
business,  operations,  assets  or  financial  condition  of SJBDI and the SJBDI
Subsidiaries (as defined below), taken as a whole. SJBDI is registered as a bank
holding  company  under the Bank  Holding  Company Act of 1956,  as amended (the
"BHCA").

                  (b)   Each   SJBDI   Subsidiary   and  its   jurisdiction   of
incorporation is listed in the SJBDI Disclosure  Schedule.  For purposes of this
Agreement, the term "SJBDI Subsidiary" means any corporation, partnership, joint
venture or other legal entity in which SJBDI,  directly or  indirectly,  owns at
least a 50% stock or other  equity  interest  or for which  SJBDI,  directly  or
indirectly,  acts as a general  partner,  provided  that to the extent  that any
representation or warranty set forth herein covers a period of time prior to the
date of this  Agreement,  the term "SJBDI  Subsidiary"  shall include any entity
which was a SJBDI  Subsidiary  at any time during such  period.  The term "SJBDI
Subsidiary"  shall not include any entity in which SJBDI's  equity  interest was
acquired pursuant to a debt previously contracted. FAMNB is a national bank duly
organized  and  validly  existing  in stock  form  under the laws of the  United
States.  All eligible  accounts of depositors issued by FAMNB are insured by the
Bank Insurance  Fund of the FDIC (the "BIF") to the fullest extent  permitted by
law. Each SJBDI Subsidiary has the corporate power and authority to own or lease
all of its properties and assets and to carry on its business as it is now being
conducted and is duly licensed or qualified to do business in each  jurisdiction
in which the nature of the business conducted by it or the character or location
of the  properties  and  assets  owned or leased by it makes such  licensing  or
qualification necessary, except where the failure to be so licensed or qualified
would not have a material adverse effect on the business,  operations, assets or
financial condition of SJBDI and the SJBDI Subsidiaries, taken as a whole.

                  (c) The SJBDI Disclosure Schedule sets forth true and complete
copies of the Certificate of Incorporation  and Bylaws, as in effect on the date
hereof,  of SJBDI and each SJBDI  Subsidiary.  Except as set forth in Disclosure
Schedule 3.1(b), FAMNB and SJBDI do not own or control,  directly or indirectly,
any equity interest in any corporation, company, association, partnership, joint
venture or other entity.

                  3.2.  Capitalization.  The  authorized  capital stock of SJBDI
consists of 5,000,000 shares of SJBDI Common Stock, $1.67 par value, and 500,000
shares of SJBDI preferred stock, no par value ("SJBDI Preferred  Stock").  As of
June 27,  1999,  there were  1,307,683  shares of SJBDI  Common Stock issued and
outstanding,  including 179,602 treasury shares. As of June 27, 1999, there were
75,480 shares of SJBDI Common Stock issuable upon exercise of outstanding  stock
options.  No SJBDI Preferred Stock has been issued or is outstanding.  The SJBDI
Disclosure  Schedule  contains  (i) a list of all Stock  Options,  their  strike
prices and  expiration  dates,  and (ii) true and  complete  copies of the SJBDI
Stock Option Plan and a specimen of each form of Option Grant Agreement pursuant
to which any  outstanding  Stock  Option was  granted,  including a list of each
outstanding  Stock Option  issued  pursuant  thereto.  All Stock Options will be
fully vested on the Closing Date,  in each case in accordance  with the terms of
the SJBDI Stock Option Plan and Option Grant  Agreements  pursuant to which such
Stock Options were granted.  All issued and  outstanding  shares of SJBDI Common
Stock,  and all issued  and  outstanding  shares of capital  stock of each SJBDI
Subsidiary,  have been duly  authorized  and  validly  issued,  are fully  paid,
nonassessable  (other than  pursuant  to federal  law),  and free of  preemptive
rights and are free and clear of any liens, encumbrances,  charges, restrictions
or rights of third parties imposed by SJBDI or any SJBDI Subsidiary.  Except for
the Stock  Options  listed on the SJBDI  Disclosure  Schedule  and the HUB Stock
Option and the SJBDI Put  Option,  neither  SJBDI nor FAMNB has  granted  nor is
bound by any outstanding subscriptions, options, warrants, calls, commitments or
agreements of any character calling for the transfer, purchase,  subscription or
issuance  of any  shares of  capital  stock of SJBDI or FAMNB or any  securities
representing the right to purchase, subscribe or otherwise receive any shares of
such capital stock or any securities convertible into any such shares; there are
no agreements or understandings  with respect to voting of any such shares as to
which SJBDI or FAMNB is a party,  and, to the  knowledge of SJBDI,  there are no
other agreements or understandings with respect to voting of any such shares.

                  3.3.  Authority; No Violation.

                  (a)  Subject  to  the  approval  of  this  Agreement  and  the
transactions contemplated hereby by all applicable regulatory authorities and by
the  shareholders  of SJBDI,  and  except  as set forth in the SJBDI  Disclosure
Schedule, SJBDI and FAMNB have the full corporate power and authority to execute
and deliver this  Agreement  and to  consummate  the  transactions  contemplated
hereby in accordance  with the terms hereof.  The execution and delivery of this
Agreement and the consummation of the transactions contemplated hereby have been
duly and validly approved by the directors of SJBDI and FAMNB in accordance with
their  respective  Certificates  or  Articles  of  Incorporation  and Bylaws and
applicable laws and regulations.  Except for such approvals,  no other corporate
proceedings not otherwise  contemplated hereby on the part of SJBDI or FAMNB are
necessary to consummate the transactions so  contemplated.  Without limiting the
foregoing,  the SJBDI Board of Directors has taken all actions necessary so that
the transactions  contemplated  hereby will not be adversely affected by SJBDI's
Shareholder  Rights  Agreement  dated  November 30, 1989, as amended (the "SJBDI
Shareholder Rights Plan"). This Agreement has been duly and validly executed and
delivered by SJBDI and FAMNB, and constitutes a valid and binding  obligation of
each of SJBDI and FAMNB,  enforceable against SJBDI and FAMNB in accordance with
its  terms,  except  to  the  extent  that  enforcement  may be  limited  by (i)
bankruptcy,    insolvency,    reorganization,    moratorium,    conservatorship,
receivership  or other  similar laws now or  hereafter in effect  relating to or
affecting  the  enforcement  of  creditors'  rights  generally  or the rights of
creditors of national banks or their holding  companies,  (ii) general equitable
principles,  and (iii) laws  relating  to the safety  and  soundness  of insured
depository  institutions  and except  that no  representation  is made as to the
effect or availability of equitable remedies or injunctive relief.

                  (b) Neither the  execution  and delivery of this  Agreement by
SJBDI or  FAMNB,  nor the  consummation  by  SJBDI or FAMNB of the  transactions
contemplated  hereby in accordance with the terms hereof, or compliance by SJBDI
or FAMNB  with any of the  terms or  provisions  hereof,  will (i)  violate  any
provision  of SJBDI's or FAMNB'  Certificate  or  Articles of  Incorporation  or
Bylaws,  (ii)  assuming that the consents and approvals set forth below are duly
obtained,  violate any statute,  code, ordinance,  rule,  regulation,  judgment,
order,  writ,  decree or injunction  applicable to SJBDI,  FAMNB or any of their
respective  properties  or  assets,  or (iii)  except  as set forth in the SJBDI
Disclosure  Schedule,  violate,  conflict  with,  result  in  a  breach  of  any
provisions of,  constitute a default (or an event which, with notice or lapse of
time, or both, would constitute a default) under,  result in the termination of,
accelerate the  performance  required by, or result in the creation of any lien,
security  interest,  charge  or other  encumbrance  upon  any of the  respective
properties  or assets of SJBDI or FAMNB under,  any of the terms,  conditions or
provisions  of any note,  bond,  mortgage,  indenture,  deed of trust,  license,
lease,  agreement or other instrument or obligation to which SJBDI or FAMNB is a
party, or by which they or any of their  respective  properties or assets may be
bound or  affected  except,  with  respect  to (ii)  and  (iii)  above,  such as
individually or in the aggregate will not have a material  adverse effect on the
business,  operations,  assets  or  financial  condition  of SJBDI and the SJBDI
Subsidiaries,  taken as a whole,  and which will not prevent or materially delay
the consummation of the transactions  contemplated  hereby.  Except for consents
and  approvals  of or filings or  registrations  with or notices to the Board of
Governors of the Federal  Reserve System (the "FRB"),  the FDIC, the Department,
the OCC, the New Jersey  Department of Environmental  Protection (the "DEP") (if
required),   the  Securities  and  Exchange  Commission  (the  "SEC"),  and  the
shareholders of SJBDI,  no consents or approvals of or filings or  registrations
with or notices to any third party or any public body or authority are necessary
on behalf of SJBDI or FAMNB in connection with (x) the execution and delivery by
SJBDI of this Agreement and (y) the consummation by SJBDI of the Merger, and the
consummation by SJBDI and FAMNB of the other transactions  contemplated  hereby,
except (i) such as are listed in the SJBDI Disclosure  Schedule and (ii) such as
individually  or in the  aggregate  will not (if not  obtained)  have a material
adverse  effect on the business,  operations,  assets or financial  condition of
SJBDI and the SJBDI Subsidiaries taken as a whole or prevent or materially delay
the consummation of the transactions  contemplated  hereby.  To the knowledge of
SJBDI,  no fact or  condition  exists  which  SJBDI has reason to  believe  will
prevent it and FAMNB from obtaining the aforementioned consents and approvals.

                  3.4.  Financial Statements; Reserves.

                  (a) The SJBDI  Disclosure  Schedule  sets forth  copies of the
consolidated  statements of financial condition of SJBDI as of December 31, 1997
and  1998,  and the  related  consolidated  statements  of  income,  changes  in
stockholders'  equity and of cash flows for the periods  ended  December  31, in
each of the three fiscal years 1996 through  1998, in each case  accompanied  by
the audit report of Athey & Company, Certified Public Accountants,  Professional
Association,  independent  public  accountants  with respect to SJBDI  ("Athey &
Co."),  and the  unaudited  consolidated  statement  of condition of SJBDI as of
March 31, 1999 and the related unaudited  consolidated  statements of income and
cash flows for the three  months  ended March 31, 1998 and 1999,  as reported in
SJBDI's  Quarterly  Report on Form 10-Q, filed with the SEC under the Securities
Exchange  Act of  1934,  as  amended  ("1934  Act")  (collectively,  the  "SJBDI
Financial  Statements").  In the  opinion  of the  management  of SJBDI  and its
accountants, as of December 31, 1998, the allowance for loan losses in the SJBDI
Financial  Statements  was adequate  pursuant to generally  accepted  accounting
principles ("GAAP") (consistently  applied), and the methodology used to compute
the loan loss reserve complies in all material respects with GAAP  (consistently
applied)  and  all  applicable  policies  of  the  OCC.  In the  opinion  of the
management of SJBDI and its  accountants,  as of December 31, 1998,  the reserve
for OREO properties (or if no reserve, the carrying value of OREO properties) in
the SJBDI  Financial  Statements  was  adequate  pursuant to GAAP  (consistently
applied),  and the  methodology  used to compute the reserve for OREO properties
(or if no  reserve,  the  carrying  value of OREO  properties)  complies  in all
material respects with GAAP (consistently  applied) and all applicable  policies
of the OCC. In all other respects, the SJBDI Financial Statements (including the
related notes) have been prepared in accordance with GAAP  consistently  applied
during the periods involved (except as may be indicated  therein or in the notes
thereto), and fairly present the consolidated financial condition of SJBDI as of
the respective dates set forth therein, and the related consolidated  statements
of income,  changes in  stockholders'  equity and cash flows fairly  present the
results of the consolidated operations, changes in shareholders' equity and cash
flows of SJBDI for the respective periods set forth therein.

                  (b) The  books  and  records  of  SJBDI  and all of the  SJBDI
Subsidiaries are being  maintained in material  compliance with applicable legal
and accounting requirements.

                  (c)  Except  as and  to the  extent  reflected,  disclosed  or
reserved  against  in  the  SJBDI  Financial  Statements  (including  the  notes
thereto),  as of December 31, 1998,  neither SJBDI nor any SJBDI  Subsidiary had
any liabilities, whether absolute, accrued, contingent or otherwise, material to
the business,  operations,  assets or financial condition of SJBDI and the SJBDI
Subsidiaries,  taken  as a whole  which  were  required  by  GAAP  (consistently
applied) to be  disclosed in SJBDI's  consolidated  statement of condition as of
December 31, 1998 or the notes thereto.  Since December 31, 1998,  neither SJBDI
nor any SJBDI  Subsidiary  has incurred any  liabilities  except in the ordinary
course of business and consistent with past business practice, except as related
to the transactions contemplated by this Agreement or except as set forth in the
SJBDI Disclosure Schedule.

                  3.5.  Broker's and Other Fees.  Except as set forth on Section
3.5 of the SJBDI Disclosure  Schedule,  neither SJBDI nor the SJBDI Subsidiaries
nor any of their  respective  directors  or officers  has employed any broker or
finder  or  incurred  any  liability  for  any  broker's  or  finder's  fees  or
commissions  in connection  with any of the  transactions  contemplated  by this
Agreement.  Other  than as set  forth on  Section  3.5 of the  SJBDI  Disclosure
Schedule,  there  are no fees  (other  than  time  charges  billed  at usual and
customary rates) payable to any consultants,  including lawyers and accountants,
in connection with this  transaction or which would be triggered by consummation
of this  transaction or the  termination of the services of such  consultants by
SJBDI or the SJBDI Subsidiaries.

                  3.6.  Absence of Certain Changes or Events.

                  (a)  Except as  disclosed  in the SJBDI  Disclosure  Schedule,
there has not been any SJBDI Material  Adverse Change (as  hereinafter  defined)
since  December  31, 1998 and to the  knowledge  of SJBDI,  no fact or condition
exists which SJBDI believes will cause such a SJBDI  Material  Adverse Change in
the future.  "SJBDI Material  Adverse Change" means any change which is material
and adverse to the  consolidated  financial  condition,  results of  operations,
business or assets of SJBDI and the SJBDI  Subsidiaries  taken as a whole, other
than (i) a change  occurring  after the date hereof in any federal or state law,
rule or  regulation  or in  GAAP,  which  change  affects  banking  institutions
generally,  (ii) reasonable  expenses incurred in connection with this Agreement
and the transactions  contemplated  hereby, (iii) payments to executive officers
or other employees of SJBDI or FAMNB pursuant to agreements or arrangements with
such  persons,  which  agreements  or  arrangements  are  included  in the SJBDI
Disclosure  Schedule,  or (iv)  actions  or  omissions  of  SJBDI  or any  SJBDI
Subsidiary  either  specifically  permitted by this  Agreement or taken with the
prior written consent of HUB in contemplation  of the transactions  contemplated
hereby  (including  without  limitation  any  actions  taken  by  SJBDI or FAMNB
pursuant to Section 5.15 of this Agreement).

                  (b)  Except  as set forth in the  SJBDI  Disclosure  Schedule,
neither SJBDI nor any SJBDI Subsidiary has taken or permitted to be taken any of
the actions set forth in Section 5.2 hereof  between  December  31, 1998 and the
date hereof and, except for execution of this Agreement, and the other documents
contemplated  hereby,  SJBDI  and each  SJBDI  Subsidiary  has  conducted  their
respective  businesses  only  in  the  ordinary  course,  consistent  with  past
practice.

                  3.7.  Legal  Proceedings.  Except  as  disclosed  in the SJBDI
Disclosure  Schedule,  and except for ordinary routine litigation  incidental to
the business of SJBDI and the SJBDI  Subsidiaries,  neither  SJBDI nor any SJBDI
Subsidiary  is a party to any, and there are no pending or, to the  knowledge of
SJBDI, threatened legal, administrative,  arbitral or other proceedings, claims,
actions or governmental  investigations of any nature against SJBDI or any SJBDI
Subsidiary  which, if decided  adversely to SJBDI or any SJBDI  Subsidiary,  are
reasonably likely to have a material adverse effect on the business, operations,
assets or  financial  condition of SJBDI and the SJBDI  Subsidiaries  taken as a
whole. Except as disclosed in the SJBDI Disclosure  Schedule,  neither SJBDI nor
any SJBDI Subsidiary is a party to any order,  judgment or decree entered in any
lawsuit or proceeding which is material to SJBDI or such SJBDI Subsidiary.

                  3.8.  Taxes and Tax Returns.

                  (a) SJBDI and each SJBDI  Subsidiary has duly filed (and until
the Effective Time will so file) all returns, declarations, reports, information
returns and statements  ("Returns")  required to be filed by it on or before the
Effective  Time in  respect of any  federal,  state and local  taxes  (including
withholding taxes,  penalties or other payments required) and has duly paid (and
until the Effective Time will so pay) all such taxes due and payable, other than
taxes or other charges which are being contested in good faith (and disclosed to
HUB in writing) or against which reserves have been established.  SJBDI and each
SJBDI  Subsidiary has established  (and until the Effective Time will establish)
on its books and  records  reserves  that are  adequate  for the  payment of all
federal,  state and local  taxes not yet due and  payable,  but are  incurred in
respect of SJBDI or such SJBDI Subsidiary through such date. None of the federal
or state income tax returns of SJBDI or any SJBDI  Subsidiary have been examined
by the  Internal  Revenue  Service  (the  "IRS") or the New  Jersey or  Delaware
Divisions  of Taxation  within the past six years.  To the  knowledge  of SJBDI,
except as disclosed  in the SJBDI  Disclosure  Schedule,  there are no audits or
other  administrative  or court  proceedings  presently  pending  nor any  other
disputes  pending with respect to, or claims  asserted for, taxes or assessments
upon SJBDI or any SJBDI Subsidiary,  nor has SJBDI or any SJBDI Subsidiary given
any  currently   outstanding   waivers  or  comparable  consents  regarding  the
application of the statute of limitations with respect to any taxes or Returns.

                  (b)  Except as  disclosed  in the SJBDI  Disclosure  Schedule,
neither SJBDI nor any SJBDI  Subsidiary  (i) has requested any extension of time
within which to file any Return which Return has not since been filed, (ii) is a
party to any agreement  providing for the allocation or sharing of taxes,  (iii)
is required to include in income any  adjustment  pursuant to Section  481(a) of
the Internal  Revenue  Code of 1986,  as amended  (the  "Code"),  by reason of a
voluntary  change  in  accounting  method  initiated  by  SJBDI  or  such  SJBDI
Subsidiary  (nor,  to the  knowledge  of SJBDI,  has the IRS  proposed  any such
adjustment or change of accounting method), or (iv) has filed a consent pursuant
to Section  341(f) of the Code or agreed to have  Section  341(f)(2) of the Code
apply.

                  (c) Except as set forth in Note 13 to the 1998 SJBDI Financial
Statements,   neither  SJBDI  nor  any  SJBDI   Subsidiary   has  any  tax  loss
carryforwards.

                  3.9.  Employee Benefit Plans.

                  (a)  Except  as set forth on the  SJBDI  Disclosure  Schedule,
neither SJBDI nor any SJBDI Subsidiary maintains or contributes to any "employee
pension  benefit plan" (the "SJBDI  Pension  Plans")  within the meaning of such
term in Section 3(2)(A) of the Employee  Retirement Income Security Act of 1974,
as amended  ("ERISA"),  "employee  welfare  benefit  plan" (the  "SJBDI  Welfare
Plans")  within the meaning of such term in Section 3(1) of ERISA,  stock option
plan, stock purchase plan,  deferred  compensation  plan,  severance plan, bonus
plan, employment  agreement,  director retirement program or other similar plan,
program  or  arrangement.  Neither  SJBDI nor any SJBDI  Subsidiary  has,  since
September 2, 1974,  contributed to any "Multiemployer  Plan," within the meaning
of Section 3(37) of ERISA.

                  (b) SJBDI has previously delivered to HUB, and included in the
SJBDI Disclosure Schedule, a complete and accurate copy of each of the following
with respect to each of the SJBDI Pension Plans and SJBDI Welfare Plans, if any:
(i)  plan  document,   summary  plan   description,   and  summary  of  material
modifications (if not available, a detailed description of the foregoing);  (ii)
trust  agreement  or  insurance   contract,   if  any;  (iii)  most  recent  IRS
determination letter, if any; (iv) most recent actuarial report, if any; and (v)
most recent annual report on Form 5500.

                  (c) The present value of all accrued benefits, both vested and
non-vested,  under each of the SJBDI Pension Plans subject to Title IV of ERISA,
based upon the  actuarial  assumptions  used for  funding  purposes  in the most
recent actuarial  valuation  prepared by such SJBDI Pension Plan's actuary,  did
not exceed the then current value of the assets of such plans  allocable to such
accrued  benefits.  To the knowledge of SJBDI,  the actuarial  assumptions  then
utilized for such plans were reasonable and appropriate as of the last valuation
date and reflect then current market conditions.

                  (d) During the last six years,  the Pension  Benefit  Guaranty
Corporation  ("PBGC") has not asserted any claim for liability  against SJBDI or
any SJBDI Subsidiary which has not been paid in full.

                  (e) All premiums (and interest  charges and penalties for late
payment,  if applicable) due to the PBGC with respect to each SJBDI Pension Plan
have been paid. All contributions required to be made to each SJBDI Pension Plan
under the terms  thereof,  ERISA or other  applicable law have been timely made,
and all amounts  properly accrued to date as liabilities of SJBDI which have not
been paid have been properly recorded on the books of SJBDI .

                  (f) Except as disclosed in the SJBDI Disclosure Schedule, each
of the SJBDI Pension Plans,  SJBDI Welfare Plans and each other employee benefit
plan and  arrangement  identified  on the  SJBDI  Disclosure  Schedule  has been
operated in  compliance in all material  respects with the  provisions of ERISA,
the Code,  all  regulations,  rulings and  announcements  promulgated  or issued
thereunder,   and  all  other  applicable  governmental  laws  and  regulations.
Furthermore,  except as disclosed  in the SJBDI  Disclosure  Schedule,  if SJBDI
maintains any SJBDI Pension Plan,  SJBDI has received or applied for a favorable
determination letter from the IRS which takes into account the Tax Reform Act of
1986  and  (to  the  extent  it  mandates  currently  applicable   requirements)
subsequent legislation, and SJBDI is not aware of any fact or circumstance which
would disqualify any plan.

                  (g)  To the  knowledge  of  SJBDI,  no  non-exempt  prohibited
transaction,  within the  meaning of Section  4975 of the Code or Section 406 of
ERISA, has occurred with respect to any SJBDI Welfare Plan or SJBDI Pension Plan
that  would  result  in any  material  tax or  penalty  for  SJBDI or any  SJBDI
Subsidiary.

                  (h) No SJBDI Pension Plan or any trust created  thereunder has
been  terminated,  nor have there been any "reportable  events" (notice of which
has not been  waived by the  PBGC),  within the  meaning  of Section  4034(b) of
ERISA, with respect to any SJBDI Pension Plan.

                  (i) No "accumulated funding deficiency," within the meaning of
Section 412 of the Code,  has been  incurred  with respect to any SJBDI  Pension
Plan.

                  (j) There are no material  pending,  or, to the  knowledge  of
SJBDI,  material threatened or anticipated claims (other than routine claims for
benefits)  by, on behalf of, or against  any of the SJBDI  Pension  Plans or the
SJBDI  Welfare  Plans,  any  trusts  created  thereunder  or any  other  plan or
arrangement identified in the SJBDI Disclosure Schedule.

                  (k) Except as disclosed in the SJBDI Disclosure  Schedule,  no
SJBDI  Pension Plan or SJBDI  Welfare Plan  provides  medical or death  benefits
(whether or not insured) beyond an employee's retirement or other termination of
service,  other than (i) coverage  mandated by law or pursuant to  conversion or
continuation  rights  set out in  such  Plan or an  insurance  policy  providing
benefits thereunder, or (ii) death benefits under any SJBDI Pension Plan.

                  (l)  Except  with  respect  to  customary  health,   life  and
disability  benefits,  there are no unfunded benefit  obligations  which are not
accounted  for  by  reserves  shown  on  the  SJBDI  Financial   Statements  and
established in accordance with GAAP.

                  (m) With respect to each SJBDI  Pension Plan and SJBDI Welfare
Plan that is funded wholly or partially through an insurance policy,  there will
be no liability of SJBDI or any SJBDI  Subsidiary as of the Effective Time under
any such insurance policy or ancillary  agreement with respect to such insurance
policy in the nature of a retroactive rate adjustment,  loss sharing arrangement
or other actual or  contingent  liability  arising  wholly or  partially  out of
events occurring prior to the Effective Time.

                  (n) Except (i) for payments and other benefits due pursuant to
the employment  agreements  included within the SJBDI Disclosure  Schedule,  and
(ii) as set forth in the SJBDI Disclosure Schedule, or as expressly agreed to by
HUB in writing either pursuant to this Agreement or otherwise, or as required by
law, the  consummation of the  transactions  contemplated by this Agreement will
not (x) entitle any current or former employee of SJBDI or any SJBDI  Subsidiary
to severance  pay,  unemployment  compensation  or any similar  payment,  or (y)
accelerate  the time of  payment  or  vesting,  or  increase  the  amount of any
compensation  or benefits due to any current or former  employee under any SJBDI
Pension Plan or SJBDI Welfare Plan.

                  (o) Except for the SJBDI  Pension  Plans and the SJBDI Welfare
Plans,  and except as set forth on the SJBDI Disclosure  Schedule,  SJBDI has no
deferred compensation agreements,  understandings or obligations for payments or
benefits to any current or former director,  officer or employee of SJBDI or any
SJBDI  Subsidiary  or any  predecessor  of any  thereof.  The  SJBDI  Disclosure
Schedule  sets  forth:   (i)  true  and  complete   copies  of  the  agreements,
understandings  or  obligations  with  respect  to each such  current  or former
director,  officer or  employee,  and (ii) the most  recent  actuarial  or other
calculation of the present value of such payments or benefits.

                  (p)  Except  as set forth in the  SJBDI  Disclosure  Schedule,
SJBDI does not maintain or otherwise pay for life insurance policies (other than
group term life policies on employees) with respect to any director,  officer or
employee.  The SJBDI  Disclosure  Schedule lists each such insurance  policy and
includes  a copy of each  agreement  with a party  other than the  insurer  with
respect to the payment,  funding or assignment of such policy.  To the knowledge
of SJBDI,  neither  SJBDI nor any SJBDI  Pension Plan or SJBDI Welfare Plan owns
any individual or group  insurance  policies issued by an insurer which has been
found to be insolvent or is in rehabilitation pursuant to a state proceeding.

                  (q)  Except  as set forth in the  SJBDI  Disclosure  Schedule,
SJBDI  does  not  maintain  any  retirement  plan  or  retiree  medical  plan or
arrangement for directors. The SJBDI Disclosure Schedule sets forth the complete
documentation and actuarial evaluation of any such plan.

                  3.10.  Reports.

                  (a) The SJBDI  Disclosure  Schedule lists,  and as to item (i)
below SJBDI has  previously  delivered to HUB a complete copy of, each (i) final
registration  statement,  prospectus,  annual,  quarterly or current  report and
definitive  proxy statement filed by SJBDI since January 1, 1997 pursuant to the
Securities  Act of  1933,  as  amended  ("1933  Act"),  or the 1934 Act and (ii)
communication  (other than general  advertising  materials  and press  releases)
mailed by SJBDI to its  shareholders  as a class since January 1, 1997, and each
such  communication,  as of its date, complied in all material respects with all
applicable  statutes,  rules and  regulations  and did not  contain  any  untrue
statement of a material  fact or omit to state any material  fact required to be
stated  therein or necessary in order to make the  statements  made therein,  in
light of the circumstances under which they were made, not misleading;  provided
that information as of a later date shall be deemed to modify  information as of
an earlier date.

                  (b) Since  January  1, 1997,  (i) SJBDI has filed all  reports
that it was required to file with the SEC under the 1934 Act, and (ii) SJBDI and
FAMNB each has duly filed all material forms, reports and documents which it was
required  to file with each agency  charged  with  regulating  any aspect of its
business, in each case in form which was correct in all material respects,  and,
subject to permission  from such  regulatory  authorities,  SJBDI  promptly will
deliver or make  available to HUB accurate and complete  copies of such reports.
As of their respective dates, each such form, report, or document, and each such
final registration statement,  prospectus,  annual, quarterly or current report,
definitive proxy statement or  communication,  complied in all material respects
with all  applicable  statutes,  rules and  regulations  and did not contain any
untrue  statement of a material fact or omit to state any material fact required
to be stated therein or necessary in order to make the statements  made therein,
in light of the  circumstances  under  which  they were  made,  not  misleading;
provided  that  information  contained  in any such  document as of a later date
shall  be  deemed  to  modify  information  as of an  earlier  date.  The  SJBDI
Disclosure  Schedule  lists  the  dates  of all  examinations  of SJBDI or FAMNB
conducted by either the FRB,  the OCC or the FDIC since  January 1, 1997 and the
dates of any responses thereto submitted by SJBDI or FAMNB.

                  3.11. SJBDI and FAMNB Information. The information relating to
SJBDI  and  FAMNB  (unless  objected  to by  SJBDI),  this  Agreement,  and  the
transactions contemplated hereby (except for information relating solely to HUB)
to be contained in the Proxy  Statement-Prospectus (as defined in Section 5.6(a)
hereof)  to be  delivered  to  shareholders  of  SJBDI  in  connection  with the
solicitation  of  their  approval  of the  Merger,  as of  the  date  the  Proxy
Statement-Prospectus is mailed to shareholders of SJBDI, and up to and including
the date of the meeting of shareholders to which such Proxy Statement-Prospectus
relates,  will not contain any untrue  statement  of a material  fact or omit to
state a material  fact  required to be stated  therein or  necessary to make the
statements  therein,  in light of the circumstances  under which they were made,
not misleading.

                  3.12.  Compliance  with Applicable Law. Except as set forth in
the  SJBDI  Disclosure  Schedule,  SJBDI  and each  SJBDI  Subsidiary  holds all
licenses,  franchises,  permits  and  authorizations  necessary  for the  lawful
conduct  of its  business  and has  complied  with and is not in  default in any
respect under any applicable  law,  statute,  order,  rule,  regulation,  policy
and/or guideline of any federal,  state or local governmental authority relating
to SJBDI or such SJBDI  Subsidiary  (including,  without  limitation,  consumer,
community  and fair  lending  laws)  (other  than  where the  failure  to have a
license,   franchise,   permit  or   authorization  or  where  such  default  or
noncompliance  will not result in a  material  adverse  effect on the  business,
operations,  assets or financial  condition of SJBDI and the SJBDI  Subsidiaries
taken as a whole) and SJBDI has not received  notice of  violation  of, and does
not know of any violations of, any of the above.

                  3.13.  Certain Contracts.

                  (a) Except for plans  referenced  in Section 3.9 and disclosed
in the SJBDI Disclosure Schedule,  (i) neither SJBDI nor any SJBDI Subsidiary is
a party to or bound by any written contract or any understanding with respect to
the employment of any officers,  employees,  directors or consultants,  and (ii)
the  consummation  of the  transactions  contemplated by this Agreement will not
(either alone or upon the occurrence of any additional acts or events) result in
any payment  (whether of severance pay or otherwise)  becoming due from SJBDI or
any SJBDI Subsidiary to any officer,  employee,  director or consultant thereof.
The  SJBDI  Disclosure  Schedule  sets  forth  true and  correct  copies  of all
severance or employment agreements with officers,  directors,  employees, agents
or consultants to which SJBDI or any SJBDI Subsidiary is a party.

                  (b) Except as disclosed in the SJBDI  Disclosure  Schedule and
except for loan commitments,  loan agreements and loan instruments  entered into
or issued by FAMNB in the  ordinary  course of  business,  (i) as of the date of
this Agreement, neither SJBDI nor any SJBDI Subsidiary is a party to or bound by
any commitment, agreement or other instrument which is material to the business,
operations,  assets or financial  condition of SJBDI and the SJBDI  Subsidiaries
taken as a whole,  (ii) no  commitment,  agreement or other  instrument to which
SJBDI or any  SJBDI  Subsidiary  is a party or by which  either of them is bound
limits the  freedom of SJBDI or any SJBDI  Subsidiary  to compete in any line of
business or with any person, and (iii) neither SJBDI nor any SJBDI Subsidiary is
a party to any collective bargaining agreement.

                  (c)  Except as  disclosed  in the SJBDI  Disclosure  Schedule,
neither SJBDI nor any SJBDI  Subsidiary or, to the knowledge of SJBDI, any other
party thereto,  is in default in any material  respect under any material lease,
contract,  mortgage,  promissory  note, deed of trust,  loan or other commitment
(except  those  under which FAMNB is or will be the  creditor)  or  arrangement,
except for defaults  which  individually  or in the  aggregate  would not have a
material  adverse  effect  on the  business,  operations,  assets  or  financial
condition of SJBDI and the SJBDI Subsidiaries, taken as a whole.

                  3.14.  Properties and Insurance.

                  (a)  Except  as set forth in the  SJBDI  Disclosure  Schedule,
SJBDI or a SJBDI Subsidiary has good and, as to owned real property,  marketable
title to all material assets and properties,  whether real or personal, tangible
or intangible,  reflected in SJBDI's  consolidated  balance sheet as of December
31, 1998, or owned and acquired  subsequent  thereto  (except to the extent that
such  assets and  properties  have been  disposed of in the  ordinary  course of
business  since  December  31, 1998 either (A) to third  parties in arms' length
transactions or (B) to insiders or to directors or officers of SJBDI pursuant to
the approval of the board of directors of SJBDI and for fair value),  subject to
no encumbrances,  liens,  mortgages,  security interests or pledges,  except (i)
those items that secure  liabilities that are reflected in said balance sheet or
the notes thereto or that secure liabilities  incurred in the ordinary course of
business after the date of such balance sheet,  (ii) statutory liens for amounts
not yet  delinquent  or which are being  contested  in good  faith,  (iii)  such
encumbrances,   liens,   mortgages,   security  interests,   pledges  and  title
imperfections   that  are  not  in  the  aggregate  material  to  the  business,
operations,  assets, and financial condition of SJBDI and the SJBDI Subsidiaries
taken  as  a  whole  and  (iv)  with  respect  to  owned  real  property,  title
imperfections  noted in title reports delivered to HUB prior to the date hereof.
Except as affected by the  transactions  contemplated  hereby,  SJBDI or a SJBDI
Subsidiary  as  lessees  have the right  under  valid and  subsisting  leases to
occupy,  use,  possess and control  all real  property  leased by SJBDI and such
SJBDI  Subsidiaries  in all  material  respects  as  presently  occupied,  used,
possessed and controlled by SJBDI and SJBDI Subsidiaries.

                  (b) Except as set forth in the SJBDI Disclosure Schedule,  the
business  operations  and all insurable  properties and assets of SJBDI and each
SJBDI  Subsidiary are insured for their benefit  against all risks which, in the
reasonable  judgment of the management of SJBDI,  should be insured against,  in
each  case  under   policies  or  bonds   issued  by   insurers  of   recognized
responsibility, in such amounts with such deductibles and against such risks and
losses  as are in the  opinion  of the  management  of  SJBDI  adequate  for the
business engaged in by SJBDI and the SJBDI Subsidiaries.  As of the date hereof,
neither SJBDI nor any SJBDI  Subsidiary has received any notice of  cancellation
or notice of a material  amendment of any such insurance policy or bond or is in
default under any such policy or bond, no coverage  thereunder is being disputed
and all material  claims  thereunder  have been filed in a timely  fashion.  The
SJBDI  Disclosure  Schedule  sets forth in summary form a list of all  insurance
policies of SJBDI and the SJBDI Subsidiaries.

                  3.15.  Minute  Books.  The minute books of SJBDI and the SJBDI
Subsidiaries  contain records of all meetings and other corporate action held of
their respective  shareholders and Boards of Directors (including  committees of
their  respective  Boards of  Directors)  that are  complete and accurate in all
material respects.

                  3.16.  Environmental Matters. Except as set forth in the SJBDI
Disclosure Schedule:

                  (a) Neither  SJBDI nor any SJBDI  Subsidiary  has received any
written notice, citation,  claim, assessment,  proposed assessment or demand for
abatement  alleging that SJBDI or such SJBDI Subsidiary (either directly or as a
trustee or  fiduciary,  or as a  successor-in-interest  in  connection  with the
enforcement of remedies to realize the value of properties serving as collateral
for  outstanding  loans) is  responsible  for the  correction  or cleanup of any
condition   resulting  from  the  violation  of  any  law,  ordinance  or  other
governmental  regulation regarding  environmental  matters,  which correction or
cleanup  would be  material to the  business,  operations,  assets or  financial
condition  of SJBDI and the SJBDI  Subsidiaries  taken as a whole.  SJBDI has no
knowledge that any toxic or hazardous substances or materials have been emitted,
generated,  disposed of or stored on any real property  owned or leased by SJBDI
or any SJBDI Subsidiary,  as OREO or otherwise,  or owned or controlled by SJBDI
or any SJBDI Subsidiary as a trustee or fiduciary (collectively,  "Properties"),
in any manner that violates or, after the lapse of time is reasonably  likely to
violate,  any  presently  existing  federal,  state or local  law or  regulation
governing or pertaining to such substances and materials, the violation of which
would have a material  adverse  effect on the  business,  operations,  assets or
financial condition of SJBDI and the SJBDI Subsidiaries, taken as a whole.

                  (b) SJBDI has no knowledge that any of the Properties has been
operated in any manner in the three  years  prior to the date of this  Agreement
that violated any applicable federal, state or local law or regulation governing
or pertaining to toxic or hazardous  substances and materials,  the violation of
which would have a material adverse effect on the business,  operations,  assets
or financial condition of SJBDI and the SJBDI Subsidiaries taken as a whole.

                  (c) To the knowledge of SJBDI,  SJBDI,  each SJBDI  Subsidiary
and any and all of their  tenants or subtenants  have all necessary  permits and
have filed all necessary  registrations  material to permit the operation of the
Properties in the manner in which the operations are currently  conducted  under
all applicable federal,  state or local environmental laws, excepting only those
permits and registrations the absence of which would not have a material adverse
effect upon the operations that require the permit or registration.

                  (d)  To the  knowledge  of  SJBDI,  there  are no  underground
storage tanks on, in or under any of the Properties  and no underground  storage
tanks have been closed or removed from any of the Properties  while the property
was owned, operated or controlled by SJBDI or any SJBDI Subsidiary.

                  3.17. No Parachute Payments. No officer, director, employee or
agent (or former  officer,  director,  employee  or agent) of SJBDI or any SJBDI
Subsidiary is entitled  now, or will or may be entitled to as a  consequence  of
this  Agreement  or the Merger,  to any payment or benefit  from SJBDI,  a SJBDI
Subsidiary, HUB or any HUB Subsidiary which if paid or provided would constitute
an  "excess  parachute  payment",  as  defined  in  Section  280G of the Code or
regulations promulgated thereunder.

                  3.18. Agreements with Bank Regulators.  Except as disclosed in
Section  3.18 in the  SJBDI  Disclosure  Schedule,  neither  SJBDI nor any SJBDI
Subsidiary is a party to any agreement or memorandum of understanding with, or a
party to any  commitment  letter,  board  resolution  submitted  to a regulatory
authority or similar undertaking to, or is subject to any order or directive by,
or is a recipient  of any  extraordinary  supervisory  letter  from,  any court,
governmental   authority  or  other  regulatory  or  administrative   agency  or
commission,   domestic  or  foreign  ("Governmental   Entity")  which  restricts
materially the conduct of its business,  or in any manner relates to its capital
adequacy, its credit or reserve policies or its management, except for those the
existence  of which has been  disclosed  in writing to HUB by SJBDI prior to the
date of this Agreement,  nor has SJBDI been advised by any  Governmental  Entity
that  it  is  contemplating   issuing  or  requesting  (or  is  considering  the
appropriateness  of issuing or requesting)  any such order,  decree,  agreement,
memorandum of understanding, extraordinary supervisory letter, commitment letter
or similar  submission,  except as disclosed in writing to HUB by SJBDI prior to
the date of this  Agreement.  Except as  disclosed  in Section 3.18 in the SJBDI
Disclosure  Schedule,  neither  SJBDI nor any SJBDI  Subsidiary  is  required by
Section  32 of the  Federal  Deposit  Insurance  Act to give  prior  notice to a
Federal banking agency of the proposed addition of an individual to its board of
directors or the  employment  of an individual  as a senior  executive  officer,
except  as  disclosed  in  writing  to HUB by  SJBDI  prior  to the date of this
Agreement.

                  3.19. Year 2000 Compliance.  SJBDI and the SJBDI  Subsidiaries
have taken all reasonable  steps  necessary to address the software,  accounting
and record keeping issues raised in order for the data  processing  systems used
in  the  business   conducted  by  SJBDI  and  the  SJBDI   Subsidiaries  to  be
substantially  Year 2000  compliant on or before the end of 1999 and,  except as
set forth in the SJBDI  Disclosure  Schedule,  SJBDI  does not expect the future
cost of  addressing  such  issues to be  material.  Neither  SJBDI nor any SJBDI
Subsidiary  has  received  a  rating  of less  than  satisfactory  from any bank
regulatory agency with respect to Year 2000 compliance.

                  3.20.  Accounting  for the Merger:  Reorganization.  As of the
date hereof, after reviewing the terms of this Agreement,  the stock repurchases
by HUB and SJBDI, and the employee benefit plans of SJBDI and FAMNB with SJBDI's
independent auditors,  SJBDI does not have any reason to believe that the Merger
will fail to qualify (i) for  pooling-of-interests  accounting  treatment  under
GAAP, or (ii) as a reorganization under Section 368(a) of the Code.

                  3.21.  Disclosure.  No representation or warranty contained in
Article III of this Agreement  contains any untrue  statement of a material fact
or omits to state a material fact  necessary to make the  statements  herein not
misleading.


               ARTICLE IV - REPRESENTATIONS AND WARRANTIES OF HUB

                  References herein to the "HUB Disclosure  Schedule" shall mean
all of the  disclosure  schedules  required by this  Article IV, dated as of the
date hereof and referenced to the specific  sections and  subsections of Article
IV of this  Agreement,  which have been  delivered  on the date hereof by HUB to
SJBDI. HUB hereby represents and warrants to SJBDI as follows:

                  4.1.  Corporate Organization.

                  (a) HUB is a corporation  duly organized and validly  existing
and in good  standing  under  the laws of the State of New  Jersey.  HUB has the
corporate  power and authority to own or lease all of its  properties and assets
and to carry on its business as it is now being conducted,  and is duly licensed
or  qualified  to do business and is in good  standing in each  jurisdiction  in
which the nature of the business conducted by it or the character or location of
the  properties  and  assets  owned or  leased  by it makes  such  licensing  or
qualification necessary,  except where the failure to be so licensed,  qualified
or in good standing  would not have a material  adverse  effect on the business,
operations,  assets  or  financial  condition  of HUB and  the HUB  Subsidiaries
(defined  below),  taken as a whole. HUB is registered as a bank holding company
under the BHCA.

                  (b)  Each  HUB  Subsidiary  is  listed  in the HUB  Disclosure
Schedule.  For purposes of this Agreement,  the term "HUB Subsidiary"  means any
corporation,  partnership,  joint  venture  or other  legal  entity in which HUB
directly or  indirectly,  owns at least a 50% stock or other equity  interest or
for which HUB,  directly or indirectly,  acts as a general partner provided that
to the extent that any  representation  or warranty  set forth  herein  covers a
period of time prior to the date of this  Agreement,  the term "HUB  Subsidiary"
shall  include any entity  which was an HUB  Subsidiary  at any time during such
period.  Each HUB  Subsidiary is duly  organized and validly  existing under the
laws of the  jurisdiction of its  incorporation.  The Bank is a  state-chartered
commercial  banking  corporation  duly organized and validly  existing under the
laws of the State of New Jersey.  All eligible  accounts of depositors issued by
the BIF to the fullest  extent  permitted by law.  Each HUB  Subsidiary  has the
corporate  power and authority to own or lease all of its  properties and assets
and to carry on its business as it is now being  conducted  and is duly licensed
or  qualified  to do  business in each  jurisdiction  in which the nature of the
business  conducted  by it or the  character or location of the  properties  and
assets owned or leased by it makes such  licensing or  qualification  necessary,
except  where  the  failure  to be so  licensed  or  qualified  would not have a
material  adverse  effect  on the  business,  operations,  assets  or  financial
condition of HUB and the HUB Subsidiaries,  taken as a whole. The HUB Disclosure
Schedule sets forth true and complete copies of the Certificate of Incorporation
and Bylaws of HUB as in effect on the date hereof.

                  4.2.  Capitalization.  The  authorized  capital  stock  of HUB
consists of 54,636,350  common shares,  no par value ("HUB Common  Stock"),  and
10,609,000 shares of preferred stock ("HUB Authorized  Preferred Stock").  As of
May 31,  1999,  there  were  40,633,204  shares of HUB Common  Stock  issued and
39,998,576  outstanding,  and 634,628 shares of treasury stock, and no shares of
HUB  Authorized  Preferred  Stock  outstanding.  Except as  described in the HUB
Disclosure  Schedule,  there are no shares of HUB Common Stock issuable upon the
exercise of outstanding  stock options or otherwise.  All issued and outstanding
shares of HUB Common Stock and HUB Authorized  Preferred  Stock,  and all issued
and outstanding  shares of capital stock of HUB's  Subsidiaries,  have been duly
authorized  and  validly  issued,  are  fully  paid,  nonassessable  and free of
preemptive rights, and are free and clear of all liens,  encumbrances,  charges,
restrictions  or  rights  of third  parties.  All of the  outstanding  shares of
capital  stock of the HUB  Subsidiaries  are  owned by HUB free and clear of any
liens, encumbrances, charges, restrictions or rights of third parties. Except as
described in the HUB Disclosure Schedule, neither HUB nor any HUB Subsidiary has
granted or is bound by any outstanding subscriptions,  options, warrants, calls,
commitments or agreements of any character calling for the transfer, purchase or
issuance  of any shares of  capital  stock of HUB or any HUB  Subsidiary  or any
securities  representing the right to purchase,  subscribe or otherwise  receive
any shares of such capital  stock or any  securities  convertible  into any such
shares, and there are no agreements or understandings  with respect to voting of
any such shares.

                  4.3.  Authority; No Violation.

                  (a)  Subject  to the  receipt  of all  necessary  governmental
approvals,  HUB has full  corporate  power and  authority to execute and deliver
this  Agreement  and to  consummate  the  transactions  contemplated  hereby  in
accordance  with the terms hereof.  The execution and delivery of this Agreement
and the consummation of the transactions  contemplated hereby have been duly and
validly  approved  by the  Board  of  Directors  of HUB in  accordance  with its
Certificate of  Incorporation  and applicable laws and  regulations.  Except for
such approvals,  no other corporate proceedings on the part of HUB are necessary
to consummate the transactions so contemplated. This Agreement has been duly and
validly  executed  and  delivered  by HUB and  constitutes  a valid and  binding
obligation of HUB,  enforceable against HUB in accordance with its terms, except
to the extent that  enforcement  may be limited by (i)  bankruptcy,  insolvency,
reorganization, moratorium, conservatorship,  receivership or other similar laws
now  or  hereafter  in  effect  relating  to or  affecting  the  enforcement  of
creditors'  rights  generally  or  the  rights  of  creditors  of  bank  holding
companies,  (ii) general  equitable  principles,  and (iii) laws relating to the
safety and  soundness  of insured  depository  institutions  and except  that no
representation is made as to the effect or availability of equitable remedies or
injunctive relief..

                  (b) Neither the execution or delivery of this Agreement by HUB
and the  Bank,  nor the  consummation  by HUB and the  Bank of the  transactions
contemplated  hereby in accordance  with the terms hereof,  or compliance by HUB
and the Bank with any of the terms or  provisions  hereof  will (i)  violate any
provision of the Certificate of Incorporation or Bylaws of HUB or the Bank, (ii)
assuming  that the consents  and  approvals  set forth below are duly  obtained,
violate any statute, code, ordinance,  rule, regulation,  judgment, order, writ,
decree or  injunction  applicable  to HUB, any HUB  Subsidiary,  or any of their
respective  properties or assets,  or (iii) violate,  conflict with, result in a
breach of any provision of, constitute a default (or an event which, with notice
or lapse of time,  or both,  would  constitute a default)  under,  result in the
termination  of,  accelerate  the  performance  required  by,  or  result in the
creation of any lien, security interest, charge or other encumbrance upon any of
the  properties or assets of HUB or any HUB  Subsidiary  under any of the terms,
conditions or provisions of any note, bond, mortgage,  indenture, deed of trust,
license,  lease,  agreement or other  instrument or obligation to which HUB is a
party,  or by which  it or any of their  properties  or  assets  may be bound or
affected,  except, with respect to (ii) and (iii) above, such as individually or
in the  aggregate  will not have a  material  adverse  effect  on the  business,
operation, assets or financial condition of HUB and the HUB Subsidiaries,  taken
as a whole,  and which will not prevent or materially  delay the consummation of
the transactions  contemplated  hereby.  Except for consents and approvals of or
filings or  registrations  with or notices to the FDIC,  the FRB,  the OCC,  the
Department,  the SEC, or the  Department  of Treasury,  State of New Jersey,  no
consents  or  approvals  of or filings or  registrations  with or notices to any
third party or any public body or  authority  are  necessary on behalf of HUB in
connection with (x) the execution and delivery by HUB of this Agreement, and (y)
the  consummation by HUB of the Merger and the other  transactions  contemplated
hereby,  except  such as are  listed in the HUB  Disclosure  Schedule  or in the
aggregate  will not (if not  obtained)  have a  material  adverse  effect on the
business,   operation,  assets  or  financial  condition  of  HUB  and  the  HUB
Subsidiaries,  taken as a whole.  To the  knowledge of HUB, no fact or condition
exists  which HUB has  reason to believe  will  prevent  it from  obtaining  the
aforementioned consents and approvals.

                  4.4.  Financial Statements.

                  (a) The HUB  Disclosure  Schedule  sets  forth  copies  of the
consolidated  statements  of financial  condition of HUB as of December 31, 1997
and  1998,  and the  related  consolidated  statements  of  income,  changes  in
stockholders'  equity and of cash flows for the periods  ended  December  31, in
each of the three fiscal years 1996 through  1998, in each case  accompanied  by
the audit report of Arthur Andersen,  LLP,  independent  public accountants with
respect to HUB ("Arthur Andersen"),  and the unaudited consolidated statement of
condition  of HUB as of March 31,  1999 and the related  unaudited  consolidated
statements  of income and cash flows for the three  months  ended March 31, 1998
and 1999, as reported in HUB's Quarterly Report on Form 10-Q, filed with the SEC
under  the   Securities   Exchange  Act  of  1934,   as  amended   ("1934  Act")
(collectively,  the "HUB Financial  Statements").  The HUB Financial  Statements
(including  the  related  notes)  have been  prepared  in  accordance  with GAAP
consistently  applied  during the periods  involved  (except as may be indicated
therein or in the notes thereto),  and fairly present the consolidated financial
position of HUB as of the respective  dates set forth  therein,  and the related
consolidated  statements of income,  changes in stockholders' equity and of cash
flows  (including  the  related  notes,  where  applicable)  fairly  present the
consolidated  results of operations,  changes in  stockholders'  equity and cash
flows of HUB for the respective fiscal periods set forth therein.

                  (b) The books and records of HUB and the HUB  Subsidiaries are
being  maintained in material  compliance with  applicable  legal and accounting
requirements, and reflect only actual transactions.

                  (c)  Except  as and  to the  extent  reflected,  disclosed  or
reserved against in the HUB Financial Statements  (including the notes thereto),
as of December  31, 1998  neither  HUB nor any of the HUB  Subsidiaries  had any
obligation or liability,  whether  absolute,  accrued,  contingent or otherwise,
material to the business,  operations,  assets or financial  condition of HUB or
any of the HUB Subsidiaries which were required by GAAP  (consistently  applied)
to be disclosed in HUB's consolidated  statement of condition as of December 31,
1998 or the notes  thereto.  Except for the  transactions  contemplated  by this
Agreement,  and any other proposed acquisitions by HUB reflected in any Form 8-K
filed by HUB with the SEC  since  December  31,  1998,  neither  HUB nor any HUB
Subsidiary  has incurred any  liabilities  since December 31, 1998 except in the
ordinary  course of business and  consistent  with past practice  (including for
other pending or contemplated acquisitions).

                  4.5.  Broker's  and  Other  Fees.  Neither  HUB nor any of its
directors  or  officers  has  employed  any  broker or finder  or  incurred  any
liability for any broker's or finder's fees or  commissions  in connection  with
any of the transactions contemplated by this Agreement.

                  4.6. Absence of Certain Changes or Events.  There has not been
any HUB Material  Adverse Change since December 31, 1998 and to the knowledge of
HUB, no facts or condition  exists which HUB believes  will cause a HUB Material
Adverse  Change in the future.  "HUB Material  Adverse  Change" means any change
which is material and adverse to the consolidated  financial condition,  results
of  operations,  business or assets of HUB and the HUB  Subsidiaries  taken as a
whole,  other than (i) a change in the value of the  respective  investment  and
loan  portfolios  of HUB and the HUB  Subsidiaries  as the result of a change in
interest rates  generally,  (ii) a change occurring after the date hereof in any
federal  or state law,  rule or  regulation  or in GAAP,  which  change  affects
banking institutions generally, (iii) reasonable expenses incurred in connection
with this  Agreement  and the  transactions  contemplated  hereby,  (iv) changes
resulting from  acquisitions  by HUB or any HUB  Subsidiary  pending on the date
hereof or known to SJBDI, or (v) the entry, after the date hereof, by HUB or any
HUB Subsidiary into an agreement to acquire another entity.

                  4.7  Legal  Proceedings.   Except  as  disclosed  in  the  HUB
Disclosure  Schedule,  and except for ordinary routine litigation  incidental to
the business of HUB or any HUB Subsidiaries,  neither HUB nor any HUB Subsidiary
is a party to any,  and  there  are no  pending  or,  to the  knowledge  of HUB,
threatened legal, administrative, arbitral or other proceedings, claims, actions
or  governmental  investigations  of  any  nature  against  HUB  or  any  of its
Subsidiaries  which, if decided  adversely to HUB or any HUB  Subsidiaries,  are
reasonably likely to have a material adverse effect on the business, operations,
assets or financial condition of HUB and the HUB Subsidiaries, taken as a whole.
Except as  disclosed  in the HUB  Disclosure  Schedule,  neither HUB nor any HUB
Subsidiary is a party to any order, judgment or decree entered in any lawsuit or
proceeding which is material to HUB and the HUB Subsidiaries, taken as a whole.

                  4.8 Reports.  Since January 1, 1997, HUB has filed all reports
that it was  required  to file with the SEC  under  the 1934  Act,  all of which
complied in all material  respects with all applicable  requirements of the 1934
Act and the rules and regulations  adopted  thereunder.  As of their  respective
dates, each such report and each registration statement,  proxy statement,  form
or other document filed by HUB with the SEC, including without  limitation,  any
financial  statements or schedules included therein,  did not contain any untrue
statement  of a material  fact or omit to state a material  fact  required to be
stated therein or necessary to make the statements made therein, in light of the
circumstances  under  which  they  were  made,  not  misleading,  provided  that
information  as of a later date shall be deemed to modify  information  as of an
earlier date.  Since January 1, 1997, HUB and each HUB Subsidiary has duly filed
all material forms,  reports and documents which they were required to file with
each agency charged with regulating any aspect of their  business,  in each case
which was correct in all material respects.

                  4.9 HUB Information.  The information  relating to HUB and the
HUB Subsidiaries  (including,  without limitation,  information  regarding other
transactions  which  HUB is  required  to  disclose),  this  Agreement  and  the
transactions  contemplated  hereby  in  the  Registration  Statement  and  Proxy
Statement-Prospectus  (as defined in Section 5.6(a)  hereof),  as of the date of
the mailing of the Proxy Statement-Prospectus,  and up to and including the date
of the meeting of stockholders of SJBDI to which such Proxy Statement-Prospectus
relates,  will not contain any untrue  statement  of a material  fact or omit to
state a material  fact  required to be stated  therein or  necessary in order to
make the statements  therein, in light of the circumstances under which they are
made, not misleading.  The Registration Statement shall comply as to form in all
material  respects  with the  provisions  of the 1933 Act,  the 1934 Act and the
rules and regulations promulgated thereunder.

                  4.10  Compliance  With  Applicable Law. Except as set forth in
the HUB  Disclosure  Schedule,  each of HUB and  HUB's  Subsidiaries  holds  all
material  licenses,  franchises,  permits and  authorizations  necessary for the
lawful  conduct of its business,  and has complied with and is not in default in
any respect under any applicable law, statute,  order, rule, regulation,  policy
and/or guideline of any federal,  state or local governmental authority relating
to HUB or HUB's Subsidiaries  (including without limitation consumer,  community
and fair lending laws) (other than where such default or noncompliance  will not
result in a  material  adverse  effect on the  business,  operations,  assets or
financial  condition of HUB and HUB's Subsidiaries taken as a whole) and HUB has
not received notice of violation of, and does not know of any violations of, any
of the above.

                  4.11  Funding and Capital  Adequacy.  At the  Effective  Time,
after giving pro forma effect to the Merger and any other  acquisition which HUB
or the HUB  Subsidiaries  have agreed to  consummate,  HUB will be deemed  "well
capitalized" under prompt corrective action regulatory capital requirements.

                  4.12  HUB  Common  Stock.  As of  the  date  hereof,  HUB  has
available  and  reserved  shares of HUB Common  Stock  sufficient  for  issuance
pursuant to the Merger.  The HUB Common Stock to be issued hereunder pursuant to
the Merger,  when so issued,  will be duly authorized and validly issued,  fully
paid, nonassessable,  free of preemptive rights and free and clear of all liens,
encumbrances  or  restrictions  created  by or  through  HUB,  with no  personal
liability attaching to the ownership thereof.  The HUB Common Stock to be issued
hereunder pursuant to the Merger,  when so issued,  will be registered under the
1933 Act and issued in accordance  with all  applicable  state and federal laws,
rules and regulations, and will be approved or listed for trading on the NYSE.

                  4.13 Agreements with Bank  Regulators.  Except as set forth in
the HUB  Disclosure  Schedule,  neither HUB nor any HUB Subsidiary is a party to
any agreement or memorandum of understanding  with, or a party to any commitment
letter,  board  resolution  submitted  to  a  regulatory  authority  or  similar
undertaking to, or is subject to any order or directive by, or is a recipient of
any extraordinary supervisory letter from, any Government Entity which restricts
materially the conduct of its business,  or in any manner relates to its capital
adequacy,  its credit or reserve  policies or its  management,  nor has HUB been
advised  by  any  Governmental  Entity  that  it  is  contemplating  issuing  or
requesting (or is considering the  appropriateness of issuing or requesting) any
such  order,  decree,  agreement,  memorandum  of  understanding,  extraordinary
supervisory letter, commitment letter or similar submission. Except as set forth
in the HUB Disclosure  Schedule,  neither HUB nor any HUB Subsidiary is required
by Section 32 of the Federal  Deposit  Insurance  Act to give prior  notice to a
Federal banking agency of the proposed addition of an individual to its board of
directors or the employment of an individual as a senior executive officer.

                  4.14     Taxes and Tax Returns.

                  (a) HUB and the HUB  Subsidiaries  have duly  filed (and until
the  Effective  Time will so file) all  Returns  required to be filed by them in
respect of any  federal,  state and local taxes  (including  withholding  taxes,
penalties  or other  payments  required)  and have  duly  paid  (and  until  the
Effective Time will so pay) all such taxes due and payable,  other than taxes or
other charges which are being contested in good faith (and disclosed to SJBDI in
writing)  or  against  which  reserves  have been  established.  HUB and the HUB
Subsidiaries  have  established  on their  books and records  reserves  that are
adequate for the payment of all  federal,  state and local taxes not yet due and
payable,  but  are  incurred  in  respect  of HUB  through  such  date.  The HUB
Disclosure Schedule identifies the federal income tax returns of HUB and the HUB
Subsidiaries  which have been examined by the IRS within the past six years.  No
deficiencies were asserted as a result of such examinations  which have not been
resolved and paid in full. The HUB Disclosure Schedule identifies the applicable
state  income  tax  returns  of HUB and the HUB  Subsidiaries  which  have  been
examined by the  applicable  authorities.  No  deficiencies  were  asserted as a
result of such  examinations  which have not been  resolved and paid in full. To
the  knowledge  of HUB,  there are no audits  or other  administrative  or court
proceedings presently pending nor any other disputes pending with respect to, or
claims asserted for, taxes or assessments upon HUB or the HUB Subsidiaries,  nor
has HUB or the HUB  Subsidiaries  given any  currently  outstanding  waivers  or
comparable consents regarding the application of the statute of limitations with
respect to any taxes or Returns.

                  (b)  Except  as set  forth  in the  HUB  Disclosure  Schedule,
neither HUB nor any HUB  Subsidiary  (i) has  requested  any  extension  of time
within which to file any Return which Return has not since been filed, (ii) is a
party to any agreement  providing for the allocation or sharing of taxes,  (iii)
is required to include in income any  adjustment  pursuant to Section  481(a) of
the Code, by reason of a voluntary change in accounting  method initiated by HUB
or the HUB  Subsidiaries  (nor  does  HUB have  any  knowledge  that the IRS has
proposed any such adjustment or change of accounting method) or (iv) has filed a
consent  pursuant  to  Section  341(f)  of the Code or  agreed  to have  Section
341(f)(2) of the Code apply.

                  4.15     Employee Benefit Plans.

                  (a)  Except  as set  forth  on the  HUB  Disclosure  Schedule,
neither HUB nor any HUB  Subsidiary  maintains or  contributes  to any "employee
pension  benefit plan" (the "HUB Pension Plans") within the meaning of such term
in Section  3(2)(A) of the Employee  Retirement  Income Security Act of 1974, as
amended  ("ERISA"),  "employee  welfare  benefit plan" (the "HUB Welfare Plans")
within the meaning of such term in Section  3(1) of ERISA,  stock  option  plan,
stock purchase plan,  deferred  compensation  plan,  severance plan, bonus plan,
employment agreement, director retirement program or other similar plan, program
or arrangement. Neither HUB nor any HUB Subsidiary has, since September 2, 1974,
contributed to any "Multiemployer  Plan," within the meaning of Section 3(37) of
ERISA.

                  (b) HUB has previously delivered to SJBDI, and included in the
HUB Disclosure  Schedule,  a complete and accurate copy of each of the following
with respect to each of the HUB Pension Plans and HUB Welfare Plans, if any: (i)
plan document,  summary plan description,  and summary of material modifications
(if  not  available,  a  detailed  description  of the  foregoing);  (ii)  trust
agreement or insurance  contract,  if any;  (iii) most recent IRS  determination
letter,  if any; (iv) most recent actuarial  report, if any; and (v) most recent
annual report on Form 5500.

                  (c) The present value of all accrued benefits, both vested and
non-vested,  under each of the HUB Pension  Plans  subject to Title IV of ERISA,
based upon the  actuarial  assumptions  used for  funding  purposes  in the most
recent actuarial valuation prepared by such HUB Pension Plan's actuary,  did not
exceed the then  current  value of the assets of such  plans  allocable  to such
accrued benefits. To the best of HUB' knowledge,  the actuarial assumptions then
utilized for such plans were reasonable and appropriate as of the last valuation
date and reflect then current market conditions.

                  (d) During the last six years,  the Pension  Benefit  Guaranty
Corporation ("PBGC") has not asserted any claim for liability against HUB or any
HUB Subsidiary which has not been paid in full.

                  (e) All premiums (and interest  charges and penalties for late
payment,  if  applicable)  due to the PBGC with respect to each HUB Pension Plan
have been paid. All  contributions  required to be made to each HUB Pension Plan
under the terms  thereof,  ERISA or other  applicable law have been timely made,
and all amounts  properly  accrued to date as  liabilities of HUB which have not
been paid have been properly recorded on the books of HUB .

                  (f) Except as disclosed in the HUB Disclosure  Schedule,  each
of the HUB Pension Plans, HUB Welfare Plans and each other employee benefit plan
and arrangement  identified on the HUB Disclosure  Schedule has been operated in
compliance in all material  respects with the provisions of ERISA, the Code, all
regulations, rulings and announcements promulgated or issued thereunder, and all
other  applicable  governmental  laws and  regulations.  Furthermore,  except as
disclosed in the HUB Disclosure Schedule, if HUB maintains any HUB Pension Plan,
HUB has  received or applied for a favorable  determination  letter from the IRS
which  takes  into  account  the Tax  Reform  Act of 1986 and (to the  extent it
mandates currently applicable requirements)  subsequent legislation,  and HUB is
not aware of any fact or circumstance which would disqualify any plan.

                  (g) To the best  knowledge  of HUB, no  non-exempt  prohibited
transaction,  within the  meaning of Section  4975 of the Code or Section 406 of
ERISA,  has  occurred  with  respect to any HUB Welfare Plan or HUB Pension Plan
that would result in any material tax or penalty for HUB or any HUB Subsidiary.

                  (h) No HUB Pension Plan or any trust  created  thereunder  has
been  terminated,  nor have there been any "reportable  events" (notice of which
has not been  waived by the  PBGC),  within the  meaning  of Section  4034(b) of
ERISA, with respect to any HUB Pension Plan.

                  (i) No "accumulated funding deficiency," within the meaning of
Section 412 of the Code, has been incurred with respect to any HUB Pension Plan.

                  (j) There are no material  pending,  or, to the best knowledge
of HUB, material threatened or anticipated claims (other than routine claims for
benefits)  by, on behalf of, or against any of the HUB Pension  Plans or the HUB
Welfare Plans,  any trusts  created  thereunder or any other plan or arrangement
identified in the HUB Disclosure Schedule.

                  (k) Except as disclosed in the HUB Disclosure Schedule, no HUB
Pension Plan or HUB Welfare Plan provides medical or death benefits  (whether or
not insured)  beyond an employee's  retirement or other  termination of service,
other  than  (i)  coverage   mandated  by  law  or  pursuant  to  conversion  or
continuation  rights  set out in  such  Plan or an  insurance  policy  providing
benefits thereunder, or (ii) death benefits under any HUB Pension Plan.

                  (l)  Except  with  respect  to  customary  health,   life  and
disability  benefits,  there are no unfunded benefit  obligations  which are not
accounted for by reserves shown on the HUB Financial  Statements and established
in accordance with GAAP.

                  (m) With respect to each HUB Pension Plan and HUB Welfare Plan
that is funded wholly or partially through an insurance policy, there will be no
liability of HUB or any HUB  Subsidiary as of the Effective  Time under any such
insurance policy or ancillary agreement with respect to such insurance policy in
the nature of a retroactive rate adjustment,  loss sharing  arrangement or other
actual  or  contingent  liability  arising  wholly  or  partially  out of events
occurring prior to the Effective Time.

                  (n) Except (i) for payments and other benefits due pursuant to
the employment agreements included within the HUB Disclosure Schedule,  and (ii)
as set forth in the HUB Disclosure Schedule, or as expressly agreed to by HUB in
writing either  pursuant to this Agreement or otherwise,  or as required by law,
the consummation of the transactions contemplated by this Agreement will not (x)
entitle any current or former employee of HUB or any HUB Subsidiary to severance
pay,  unemployment  compensation or any similar  payment,  or (y) accelerate the
time of payment or  vesting,  or  increase  the  amount of any  compensation  or
benefits due to any current or former employee under any HUB Pension Plan or HUB
Welfare Plan.

                  (o)  Except  for the HUB  Pension  Plans  and the HUB  Welfare
Plans,  and  except  as set  forth on the HUB  Disclosure  Schedule,  HUB has no
deferred compensation agreements,  understandings or obligations for payments or
benefits  to any current or former  director,  officer or employee of HUB or any
HUB Subsidiary or any  predecessor of any thereof.  The HUB Disclosure  Schedule
sets forth:  (i) true and complete copies of the agreements,  understandings  or
obligations  with  respect to each such current or former  director,  officer or
employee, and (ii) the most recent actuarial or other calculation of the present
value of such payments or benefits.

                  (p) Except as set forth in the HUB  Disclosure  Schedule,  HUB
does not maintain or otherwise pay for life insurance policies (other than group
term life  policies  on  employees)  with  respect to any  director,  officer or
employee.  The HUB  Disclosure  Schedule  lists each such  insurance  policy and
includes  a copy of each  agreement  with a party  other than the  insurer  with
respect to the payment, funding or assignment of such policy. To the best of HUB
`s knowledge,  neither HUB nor any HUB Pension Plan or HUB Welfare Plan owns any
individual or group insurance policies issued by an insurer which has been found
to be insolvent or is in rehabilitation pursuant to a state proceeding.

                  (q) Except as set forth in the HUB  Disclosure  Schedule,  HUB
does not maintain any retirement plan or retiree medical plan or arrangement for
directors. The HUB Disclosure Schedule sets forth the complete documentation and
actuarial evaluation of any such plan.

                  4.16  Contracts.  Except as  disclosed  in the HUB  Disclosure
Schedule,  neither HUB nor any of the HUB  Subsidiaries,  or to the knowledge of
HUB, any other party  thereto,  is in default in any material  respect under any
material lease,  contract,  mortgage,  promissory  note, deed of trust,  loan or
other  commitment  (except  those under which a banking  subsidiary of HUB is or
will be the creditor) or arrangement,  except for defaults which individually or
in the  aggregate  would not have a  material  adverse  effect on the  business,
operations, assets or financial condition of HUB and the HUB Subsidiaries, taken
as a whole.

                  4.17     Properties and Insurance.

                  (a) HUB and the HUB  Subsidiaries  have good and,  as to owned
real property,  marketable title to all material assets and properties,  whether
real or  personal,  tangible  or  intangible,  reflected  in HUB's  consolidated
balance sheet as of December 31, 1998, or owned and acquired  subsequent thereto
(except to the extent that such assets and properties  have been disposed of for
fair value in the ordinary course of business since December 31, 1998),  subject
to no encumbrances,  liens, mortgages, security interests or pledges, except (i)
those items that secure  liabilities that are reflected in said balance sheet or
the notes thereto or that secure liabilities  incurred in the ordinary course of
business after the date of such balance sheet,  (ii) statutory liens for amounts
not yet  delinquent  or which are being  contested  in good  faith,  (iii)  such
encumbrances,   liens,   mortgages,   security  interests,   pledges  and  title
imperfections   that  are  not  in  the  aggregate  material  to  the  business,
operations,  assets,  and  financial  condition of HUB and the HUB  Subsidiaries
taken  as  a  whole  and  (iv)  with  respect  to  owned  real  property,  title
imperfections noted in title reports.  Except as disclosed in the HUB Disclosure
Schedule, HUB and the HUB Subsidiaries as lessees have the right under valid and
subsisting leases to occupy, use, possess and control all property leased by HUB
or the HUB Subsidiaries in all material  respects as presently  occupied,  used,
possessed and controlled by HUB and the HUB Subsidiaries.

                  (b) The business  operations and all insurable  properties and
assets of HUB and the HUB Subsidiaries are insured for their benefit against all
risks which,  in the  reasonable  judgment of the  management of HUB,  should be
insured  against,  in each case under  policies  or bonds  issued by insurers of
recognized  responsibility,  in such amounts with such  deductibles  and against
such risks and losses as are in the opinion of the  management  of HUB  adequate
for the  business  engaged  in by HUB and the HUB  Subsidiaries.  As of the date
hereof,  neither HUB nor any of the HUB  Subsidiaries has received any notice of
cancellation or notice of a material  amendment of any such insurance  policy or
bond or is in default under any such policy or bond,  no coverage  thereunder is
being disputed and all material  claims  thereunder  have been filed in a timely
fashion.

                  4.18.  Environmental  Matters.  Except as disclosed in the HUB
Disclosure  Schedule,  neither HUB nor any of the HUB  Subsidiaries has received
any written notice, citation,  claim, assessment,  proposed assessment or demand
for abatement alleging that HUB or any of the HUB Subsidiaries  (either directly
or as a trustee or fiduciary, or as a  successor-in-interest  in connection with
the  enforcement  of  remedies  to realize  the value of  properties  serving as
collateral for  outstanding  loans) is responsible for the correction or cleanup
of any condition  resulting  from the  violation of any law,  ordinance or other
governmental  regulation  regarding  environmental  matters which  correction or
cleanup  would be  material to the  business,  operations,  assets or  financial
condition of HUB and the HUB Subsidiaries taken as a whole.  Except as disclosed
in the HUB Disclosure Schedule, HUB has no knowledge that any toxic or hazardous
substances or materials have been emitted,  generated,  disposed of or stored on
any real  property  owned or leased by HUB or any of the HUB  Subsidiaries  , as
OREO or  otherwise,  or owned or  controlled  by HUB or any HUB  Subsidiary as a
trustee or fiduciary, in any manner that violates or, after the lapse of time is
reasonably likely to violate, any presently existing federal, state or local law
or regulation  governing or pertaining to such  substances  and  materials,  the
violation  of which  would  have a  material  adverse  effect  on the  business,
operations, assets or financial condition of HUB and the HUB Subsidiaries, taken
as a whole.

                  4.19  Reserves.  As of December 31, 1998,  the  allowance  for
possible loan losses in the HUB Financial  Statements  was adequate  pursuant to
GAAP (consistently  applied),  and the methodology used to compute the allowance
for  possible  loan  losses   complies  in  all  material   respects  with  GAAP
(consistently  applied) and all  applicable  policies of the OCC. As of December
31, 1998,  the  valuation  allowance  for OREO  properties  in the HUB Financial
Statements  was  adequate  pursuant  to  GAAP  (consistently  applied),  and the
methodology used to compute the valuation allowance for OREO properties complies
in all material  respects with GAAP  (consistently  applied) and all  applicable
policies of the OCC.

                  4.20. Year 2000 Compliance.  HUB and the HUB Subsidiaries have
taken all  reasonable  steps  necessary to address the software,  accounting and
record  keeping issues raised in order for the data  processing  systems used in
the business  conducted by HUB and the HUB Subsidiaries to be substantially Year
2000  compliant  on or before the end of 1999 and HUB does not expect the future
cost  of  addressing  such  issues  to be  material.  Neither  HUB  nor  any HUB
Subsidiary  has  received  a  rating  of less  than  satisfactory  from any bank
regulatory agency with respect to Year 2000 compliance.

                  4.21 Accounting for the Merger; Reorganization. As of the date
hereof,  after reviewing the terms of this Agreement,  the stock  repurchases by
HUB and SJBDI,  other  pending  transactions  involving  HUB,  and the  employee
benefit plans of SJBDI and FAMNB with HUB's independent  auditors,  HUB does not
have any  reason  to  believe  that the  Merger  will  fail to  qualify  (i) for
pooling-of-interests  treatment  under GAAP, or (ii) as a  reorganization  under
Section  368(a)  of the Code.  As of the date  hereof,  neither  HUB nor any HUB
Subsidiary owns any shares of SJBDI Common Stock.

                  4.22 No Approval  of HUB's  Shareholders  Currently  Required.
Based  upon laws and  regulations  applicable  to HUB and  currently  in effect,
including  the rules,  regulations  and policies of the NYSE,  as of the date of
this Agreement,  neither  approval of this Agreement by the  shareholders of HUB
nor approval of the transactions  contemplated hereby by the shareholders of HUB
will be required.

                  4.23 Disclosure.  No representation  or warranty  contained in
Article IV of this Agreement contains any untrue statement of a material fact or
omits to state a  material  fact  necessary  to make the  statements  herein not
misleading.


                      ARTICLE V - COVENANTS OF THE PARTIES

                  5.1. Conduct of the Business of SJBDI.  During the period from
the date of this  Agreement to the Effective  Time,  SJBDI and FAMNB shall,  and
shall cause each SJBDI Subsidiary to, conduct their  respective  businesses only
in the ordinary  course and consistent with past business  practice,  except for
transactions permitted hereunder or with the prior written consent of HUB, which
consent will not be  unreasonably  withheld.  Each of SJBDI and FAMNB also shall
use its reasonable  best efforts to (i) preserve its business  organization  and
that of the SJBDI  Subsidiaries  intact,  (ii) keep  available to itself and the
SJBDI Subsidiaries the present services of their respective employees, and (iii)
preserve for itself and HUB the goodwill of its customers and those of the SJBDI
Subsidiaries and others with whom business relationships exist.

                  5.2. Negative Covenants. From the date hereof to the Effective
Time,  except as  otherwise  approved by HUB in writing,  or as set forth in the
SJBDI  Disclosure  Schedule,  or as  permitted  or required  by this  Agreement,
neither SJBDI nor FAMNB will:

                  (a) change any  provision  of its  Certificate  or Articles of
Incorporation or any similar governing documents;

                  (b) change any provision of its Bylaws  without the consent of
HUB which consent shall not be unreasonably withheld;

                  (c) change the  number of shares of its  authorized  or issued
capital stock (other than upon  exercise of stock options or warrants  described
on the SJBDI Disclosure  Schedule in accordance with the terms thereof) or issue
or grant any option, warrant, call, commitment,  subscription, right to purchase
or agreement  of any  character  relating to its  authorized  or issued  capital
stock,  or any  securities  convertible  into  shares of such  stock,  or split,
combine or reclassify any shares of its capital stock, or declare,  set aside or
pay any dividend,  or other distribution  (whether in cash, stock or property or
any combination thereof) in respect of its capital stock other than as necessary
to redeem the rights  granted  under its Amended  Stockholders  Right  Agreement
dated April 11, 1996; provided,  however, that nothing contained herein shall be
deemed to affect the ability of FAMNB to pay dividends on their capital stock to
SJBDI; and provided,  further, that this paragraph shall not prohibit SJBDI from
taking actions contemplated by Section 5.18 of this Agreement;

                  (d)  grant  any  severance  or  termination  pay  (other  than
pursuant  to  policies  or  contracts  of SJBDI in effect on the date hereof and
disclosed to HUB in the SJBDI  Disclosure  Schedule)  to, or enter into or amend
any employment or severance  agreement  with, any of its directors,  officers or
employees;  adopt any new employee  benefit plan or  arrangement of any type; or
award any increase in  compensation  or benefits to its  directors,  officers or
employees  except in each case (i) as  required by law or (ii) as  specified  in
Section 5.2 of the SJBDI Disclosure Schedule;

                  (e) sell or  dispose  of any  substantial  amount of assets or
voluntarily incur any significant  liabilities other than in the ordinary course
of  business  consistent  with past  practices  and  policies  or in response to
substantial financial demands upon the business of SJBDI or FAMNB;

                  (f) make any capital expenditures in excess of $100,000 in the
aggregate,  other than  pursuant  to binding  commitments  existing  on the date
hereof,  expenditures  necessary to maintain  existing assets in good repair and
expenditures described in business plans or budgets previously furnished to HUB,
except as set forth in Section 5.2 of the SJBDI Disclosure Schedule;

                  (g) file any applications or make any contract with respect to
branching or site location or relocation;

                  (h) agree to acquire in any manner  whatsoever  (other than to
realize upon collateral for a defaulted loan) any business or entity or make any
new investments in securities other than investments in government, municipal or
agency bonds having a maturity of less than five years;

                  (i) make any  material  change in its  accounting  methods  or
practices,  other than changes  required in accordance  with generally  accepted
accounting principles or regulatory authorities;

                  (j)  take  any  action  that  would   result  in  any  of  its
representations  and  warranties  contained in Article III of this Agreement not
being true and correct in any  material  respect at the  Effective  Time or that
would cause any of its conditions to Closing not to be satisfied;

                  (k) without first  conferring with HUB, make or commit to make
any new loan or other  extension  of credit in an  amount of  $100,000  or more,
renew for a period in excess of one year any existing loan or other extension of
credit in an amount of  $100,000  or more,  or  increase by $100,000 or more the
aggregate  credit  outstanding to any borrower or group of affiliated  borrowers
except such loan initiations, renewals or increases that are committed as of the
date of this  Agreement  and  identified  on the SJBDI  Disclosure  Schedule and
residential mortgage loans made in the ordinary course of business in accordance
with past practice; or

                  (l) agree to do any of the foregoing.

                  5.3. No  Solicitation.  So long as this  Agreement  remains in
effect, SJBDI and FAMNB shall not, directly or indirectly,  encourage or solicit
or hold  discussions or  negotiations  with, or provide any  information to, any
person, entity or group (other than HUB) concerning any merger or sale of shares
of  capital  stock  or sale of  substantial  assets  or  liabilities  not in the
ordinary course of business,  or similar transactions  involving SJBDI or either
of FAMNB (an "Acquisition  Transaction").  Notwithstanding the foregoing,  SJBDI
may enter into discussions or negotiations or provide  information in connection
with an unsolicited possible  Acquisition  Transaction if the Board of Directors
of SJBDI,  after  consulting  with  counsel,  determines  in the exercise of its
fiduciary  responsibilities  that such  discussions  or  negotiations  should be
commenced  or  such  information  should  be  furnished.  SJBDI  shall  promptly
communicate to HUB the terms of any proposal,  whether written or oral, which it
may receive in respect of any such Acquisition  Transaction and the fact that it
is having  discussions or  negotiations  with a third party about an Acquisition
Transaction.

                  5.4. Current  Information.  During the period from the date of
this  Agreement to the Effective  Time,  each of SJBDI and HUB will cause one or
more of its designated  representatives  to confer with  representatives  of the
other  party  on a  monthly  or more  frequent  basis  regarding  its  business,
operations,  properties,  assets and financial condition and matters relating to
the  completion of the  transactions  contemplated  herein.  On a monthly basis,
SJBDI agrees to provide HUB, and HUB agrees to provide  SJBDI,  with  internally
prepared  profit  and loss  statements  no later than 25 days after the close of
each calendar month. As soon as reasonably available,  but in no event more than
45 days after the end of each fiscal quarter (other than the last fiscal quarter
of each fiscal  year),  SJBDI will  deliver to HUB and HUB will deliver to SJBDI
their respective quarterly reports on Form 10-Q, as filed with the SEC under the
1934 Act.  As soon as  reasonably  available,  but in no event more than 90 days
after the end of each  calendar  year,  SJBDI  will  deliver to HUB and HUB will
deliver to SJBDI their respective  Annual Reports on Form 10-K as filed with the
SEC under the 1934 Act.

                  5.5.  Access to Properties and Records; Confidentiality.

                  (a) SJBDI and FAMNB shall permit HUB and its  representatives,
and HUB shall permit,  and cause each HUB  Subsidiary  to permit,  SJBDI and its
representatives,  reasonable  access to their respective  properties,  and shall
disclose  and make  available to HUB and its  representatives,  or SJBDI and its
representatives  as the case may be, all books,  papers and records  relating to
its  assets,   stock   ownership,   properties,   operations,   obligations  and
liabilities,  including, but not limited to, all books of account (including the
general  ledger),  tax records,  minute books of  directors'  and  shareholders'
meetings,  organizational documents,  Bylaws, material contracts and agreements,
filings with any  regulatory  authority,  accountants'  work papers,  litigation
files, plans affecting employees, and any other business activities or prospects
in which HUB and its representatives or SJBDI and its representatives may have a
reasonable interest.  Neither party shall be required to provide access to or to
disclose  information where such access or disclosure would violate or prejudice
the rights of any customer, would contravene any law, rule, regulation, order or
judgment  or would  waive  any  privilege.  Under  circumstances  in  which  the
restrictions  of the  preceding  sentence  apply,  the  parties  will use  their
reasonable  best efforts to obtain waivers of any such  restriction  (other than
waivers of the  attorney-client  privilege)  and in any event  make  appropriate
substitute  disclosure  arrangements.   Notwithstanding  the  foregoing,   SJBDI
acknowledges that HUB may be involved in discussions  concerning other potential
acquisitions  and HUB shall not be obligated  to disclose  such  information  to
SJBDI except as such information is disclosed to HUB's shareholders generally.

                  (b) All information furnished by the parties hereto previously
in  connection  with  transactions  contemplated  by this  Agreement or pursuant
hereto  shall  be  used  solely  for  the  purpose  of  evaluating   the  Merger
contemplated  hereby  and shall be  treated  as the sole  property  of the party
delivering the information until consummation of the Merger  contemplated hereby
and, if such Merger shall not occur,  each party and each party's advisors shall
return  to  the  other  party  all  documents  or  other  materials  containing,
reflecting or referring to such information,  will not retain any copies of such
information, shall use its reasonable best efforts to keep confidential all such
information,  and shall not directly or indirectly use such  information for any
competitive  or  other  commercial  purposes.  In  the  event  that  the  Merger
contemplated  hereby does not occur,  all  documents,  notes and other  writings
prepared by a party hereto or its advisors based on information furnished by the
other party shall be promptly destroyed. The obligation to keep such information
confidential  shall continue for five years from the date the proposed Merger is
abandoned  but  shall  not  apply to (i) any  information  which  (A) the  party
receiving the  information  can establish by convincing  evidence was already in
its possession prior to the disclosure thereof to it by the other party; (B) was
then  generally  known to the public;  (C) became known to the public through no
fault of the party receiving such information; or (D) was disclosed to the party
receiving  such  information  by a third  party  not bound by an  obligation  of
confidentiality;  or (ii)  disclosures  pursuant  to a legal  requirement  or in
accordance with an order of a court of competent jurisdiction.

                  (c) Without limiting the foregoing,  HUB,  directly or through
agents, for the 15 calendar day period (the "Due Diligence Period")  immediately
following  the date of this  Agreement,  shall  have the  right to  perform  due
diligence  on SJBDI and  FAMNB and a  complete  audit  acquisition  of SJBDI and
FAMNB.  Within the Due Diligence  Period,  HUB shall have the right to terminate
this  Agreement  if the  due  diligence  review  by HUB  causes  HUB to  reach a
conclusion about the financial condition, business, assets or the quality of the
representations and warranties of SJBDI or FAMNB, adverse from conclusions about
the same  matters  which HUB's senior  executives  held at the time HUB executed
this Agreement.

                  5.6.  Regulatory Matters.

                  (a) For the purposes of holding the  Shareholders  Meeting (as
defined in Section 5.7 hereof),  and  qualifying  under  applicable  federal and
state securities laws the HUB Common Stock to be issued to SJBDI shareholders in
connection  with  the  Merger,   the  parties  hereto  shall  cooperate  in  the
preparation and filing by HUB with the SEC of a Registration Statement including
a combined proxy statement and prospectus satisfying all applicable requirements
of applicable  state and federal laws,  including the 1933 Act, the 1934 Act and
applicable state securities laws and the rules and regulations  thereunder (such
proxy  statement and prospectus in the form mailed by SJBDI and HUB to the SJBDI
shareholders together with any and all amendments or supplements thereto,  being
herein referred to as the "Proxy Statement-Prospectus" and the various documents
to be filed by HUB under the 1933 Act with the SEC to  register  the HUB  Common
Stock for sale, including the Proxy Statement-Prospectus, are referred to herein
as the "Registration Statement").

                  (b) HUB shall furnish SJBDI with such  information  concerning
HUB and HUB Subsidiaries (including,  without limitation,  information regarding
other  transactions  which HUB is required to disclose) as is necessary in order
to  cause  the  Proxy  Statement-Prospectus,  insofar  as  it  relates  to  such
corporations,  to comply with  Section  5.6(a)  hereof.  HUB agrees  promptly to
advise SJBDI if at any time prior to the  Shareholders  Meeting any  information
provided  by  HUB  in  the  Proxy  Statement-Prospectus   becomes  incorrect  or
incomplete  in any  material  respect  and  promptly  to provide  SJBDI with the
information  needed to correct such  inaccuracy or omission.  HUB shall promptly
furnish SJBDI with such supplemental information as may be necessary in order to
cause the Proxy  Statement-Prospectus,  insofar as it relates to HUB and the HUB
Subsidiaries,  to comply with Section 5.6(a) after the mailing  thereof to SJBDI
shareholders.

                  (c) SJBDI shall furnish HUB with such  information  concerning
SJBDI as is necessary in order to cause the Proxy Statement-Prospectus,  insofar
as it relates to SJBDI,  to comply with  Section  5.6(a)  hereof.  SJBDI  agrees
promptly  to advise HUB if at any time prior to the  Shareholders  Meeting,  any
information  provided  by  SJBDI  in  the  Proxy  Statement-Prospectus   becomes
incorrect or incomplete in any material respect and promptly to provide HUB with
the  information  needed to correct such  inaccuracy  or  omission.  SJBDI shall
promptly furnish HUB with such  supplemental  information as may be necessary in
order to cause the Proxy  Statement-Prospectus,  insofar  as it relates to SJBDI
and FAMNB to comply  with  Section  5.6(a)  after the  mailing  thereof to SJBDI
shareholders.

                  (d) HUB shall as promptly as practicable  make such filings as
are  necessary  in  connection  with the  offering of the HUB Common  Stock with
applicable  state  securities  agencies and shall use all reasonable  efforts to
qualify the offering of such stock under applicable state securities laws at the
earliest   practicable   date.  SJBDI  shall  promptly  furnish  HUB  with  such
information  regarding  the SJBDI  shareholders  as HUB requires to enable it to
determine what filings are required  hereunder.  SJBDI authorizes HUB to utilize
in such filings the  information  concerning  SJBDI and FAMNB provided to HUB in
connection  with,  or contained  in, the Proxy  Statement-Prospectus.  HUB shall
furnish  SJBDI's  counsel with copies of all such filings and keep SJBDI advised
of the status thereof.  HUB and SJBDI shall as promptly as practicable  file the
Registration Statement containing the Proxy  Statement-Prospectus  with the SEC,
and each of HUB and SJBDI shall promptly notify the other of all communications,
oral or written,  with the SEC  concerning  the  Registration  Statement and the
Proxy Statement-Prospectus.

                  (e) HUB shall cause the HUB Common Stock issuable  pursuant to
the Merger to be listed on the NYSE at the Effective Time.

                  (f) The parties  hereto will cooperate with each other and use
their reasonable best efforts to prepare all necessary documentation,  to effect
all necessary filings and to obtain all necessary permits,  consents,  approvals
and  authorizations of all third parties and Governmental  Entities necessary to
consummate the transactions  contemplated by this Agreement as soon as possible,
including, without limitation, those required by the FDIC, the FRB, the OCC, the
Department  and (if  required)  the DEP.  Without  limiting the  foregoing,  the
parties shall use reasonable business efforts to file for approval of the Merger
or waiver  of the need for such  approval  by the  appropriate  bank  regulatory
agencies  within 45 days after the date hereof.  The parties shall each have the
right to  review  in  advance  (and  shall do so  promptly)  all  filings  with,
including all information  relating to the other, as the case may be, and any of
their respective subsidiaries, which appears in any filing made with, or written
material submitted to, any third party or Governmental Entity in connection with
the transactions contemplated by this Agreement.

                  (g) Each of the parties will promptly  furnish each other with
copies of written  communications  received  by them or any of their  respective
subsidiaries  from, or delivered by any of the  foregoing  to, any  Governmental
Entity in respect of the transactions contemplated hereby.

                  (h) SJBDI acknowledges that HUB is in or may be in the process
of acquiring other banks and financial  institutions and that in connection with
such acquisitions,  information  concerning SJBDI may be required to be included
in the registration statements,  if any, for the sale of securities of HUB or in
SEC reports in connection  with such  acquisitions.  SJBDI agrees to provide HUB
with  any  non-confidential  information,   certificates,   documents  or  other
materials  about SJBDI as are reasonably  necessary to be included in such other
SEC reports or registration statements,  including registration statements which
may be filed by HUB prior to the Effective Time.  SJBDI shall use its reasonable
efforts  to  cause  its  attorneys  and  accountants  to  provide  HUB  and  any
underwriters  for HUB with  any  consents,  comfort  letters,  opinion  letters,
reports  or  information  which  are  necessary  to  complete  the  registration
statements and  applications for any such acquisition or issuance of securities.
HUB shall reimburse SJBDI for reasonable  expenses thus incurred by SJBDI should
this  transaction be terminated for any reason.  HUB shall not file with the SEC
any registration statement or amendment thereto or supplement thereof containing
information regarding SJBDI unless SJBDI shall have consented in writing to such
filing, which consent shall not be unreasonably delayed or withheld.

                  (i) Between the date of this Agreement and the Effective Time,
SJBDI shall  cooperate  with HUB to  reasonably  conform  SJBDI's  policies  and
procedures regarding  applicable  regulatory matters to those of HUB, as HUB may
reasonably identify to SJBDI from time to time.

                  5.7.  Approval of Shareholders.  SJBDI will (i) take all steps
necessary  duly to call,  give  notice  of,  convene  and hold a meeting  of the
shareholders of SJBDI (the  "Shareholders  Meeting") for the purpose of securing
the  approval  of those  shareholders  of this  Agreement,  (ii)  subject to the
qualification  set  forth in  Section  5.3  hereof  and the  right not to make a
recommendation  or to withdraw a  recommendation  if (x) its  investment  banker
withdraws its fairness opinion prior to the Shareholders  Meeting or (y) SJBDI's
Board of Directors, after consulting with counsel, determines in the exercise of
its fiduciary  duties that such  recommendation  should not be made or should be
withdrawn, recommend to the shareholders of SJBDI the approval of this Agreement
and the transactions  contemplated hereby and use its reasonable best efforts to
obtain,  as promptly as  practicable,  such  approval,  and (iii)  cooperate and
consult with HUB with respect to each of the foregoing matters.

                  5.8.  Further Assurances.

                  (a) Subject to the terms and conditions herein provided,  each
of the parties  hereto  agrees to use its  reasonable  best efforts to take,  or
cause to be  taken,  all  action  and to do,  or cause  to be done,  all  things
necessary,  proper or advisable under applicable laws and regulations to satisfy
the conditions to Closing and to consummate and make effective the  transactions
contemplated by this Agreement,  including, without limitation, using reasonable
efforts to lift or rescind any  injunction or  restraining  order or other order
adversely  affecting the ability of the parties to consummate  the  transactions
contemplated  by this Agreement and using its reasonable best efforts to prevent
the breach of any representation,  warranty, covenant or agreement of such party
contained or referred to in this  Agreement and to promptly  remedy the same. In
case at any time after the  Effective  Time any further  action is  necessary or
desirable to carry out the purposes of this  Agreement,  the proper officers and
directors of each party to this Agreement shall take all such necessary  action.
Nothing in this section  shall be construed to require any party to  participate
in any threatened or actual legal,  administrative or other  proceedings  (other
than proceedings, actions or investigations to which it is a party or subject or
threatened to be made a party or subject) in connection with consummation of the
transactions  contemplated by this Agreement  unless such party shall consent in
advance  and in  writing to such  participation  and the other  party  agrees to
reimburse and indemnify such party for and against any and all costs and damages
related thereto.

                  (b) HUB  agrees  that from the date  hereof  to the  Effective
Time,  except as  otherwise  approved  by SJBDI in  writing or as  permitted  or
required by this Agreement, HUB will use reasonable business efforts to maintain
and preserve intact its business organization, properties, leases, employees and
advantageous  business  relationships,  and HUB will not, nor will it permit any
HUB  Subsidiary  to,  take any  action:  (i)  that  would  result  in any of its
representations  and  warranties  contained in Article IV of this  Agreement not
being true and correct in any  material  respect at, or prior to, the  Effective
Time,  or (ii) that  would  cause any of its  conditions  to  Closing  not to be
satisfied, or (iii) that would constitute a breach or default of its obligations
under  this  Agreement,  or  (iv)  to  declare,  set  aside,  make  or  pay  any
extraordinary  cash dividend in excess of $.05 per share of HUB Common Stock, or
(v) to enter into any  agreement  after the date hereof  with  respect to one or
more  acquisitions  that,  individually  or in the aggregate,  can reasonably be
expected to materially  adversely  affect the ability of HUB to  consummate  the
Merger prior to the Cutoff Date (as such term is hereinafter  defined),  or (vi)
to agree to do any of the foregoing.

                  (c) HUB, the Bank, SJBDI and FAMNB will use reasonable efforts
to cause the Merger to occur on or before November 30, 1999.

                  5.9. Public Announcements.  HUB and SJBDI shall cooperate with
each other in the  development  and  distribution of all news releases and other
public  filings and  disclosures  with  respect to this  Agreement or the Merger
transactions  contemplated  hereby, and HUB and SJBDI agree that unless approved
mutually  by them in advance,  they will not issue any press  release or written
statement  for  general  circulation  relating  primarily  to  the  transactions
contemplated  hereby,  except as may be otherwise  required by law or regulation
upon the advice of counsel.

                  5.10. Failure to Fulfill Conditions.  In the event that HUB or
SJBDI  determines that a material  condition to its obligation to consummate the
transactions  contemplated  hereby  cannot be fulfilled on or prior to April 30,
2000 (the  "Cutoff  Date")  and that it will not waive that  condition,  it will
promptly  notify  the  other  party.   Except  for  any  acquisition  or  merger
discussions  HUB may enter into with other parties,  SJBDI and HUB will promptly
inform the other of any facts applicable to SJBDI or HUB, respectively, or their
respective directors or officers,  that would be likely to prevent or materially
delay approval of the Merger by any Governmental Entity or which would otherwise
prevent or materially delay completion of the Merger.

                  5.11.    Employee Matters.

                  (a)  Following  consummation  of the  Merger,  HUB agrees with
SJBDI to honor the existing  written  employment  and severance  contracts  with
officers  and  employees  of SJBDI  and  FAMNB  that are  included  in the SJBDI
Disclosure  Schedule,  including  without  limitation the deferred  compensation
agreements with Clarence D. McCormick,  Sr., the Chairman of SJBDI  ("McCormick,
Sr.") and Clarence D. McCormick, Jr., the President of SJBDI ("McCormick, Jr.").

                  (b)  Following  consummation  of the  Merger,  HUB will decide
whether to continue  FAMNB  and/or  SJBDI's  pension  and welfare  plans for the
benefit  of  employees  of FAMNB and  SJBDI,  or to have such  employees  become
covered  under a HUB Pension and Welfare Plan. If HUB decides to cover FAMNB and
SJBDI  employees  under a HUB Pension  and Welfare  Plan,  such  employees  will
receive  credit for prior years of service  with FAMNB and/or SJBDI for purposes
of determining eligibility to participate,  and vesting, if applicable. No prior
existing  condition  limitation  shall be imposed  with  respect to any  medical
coverage plan as a result of the Merger.

                  (c) Any person who was serving as an employee of either  SJBDI
or FAMNB  immediately  prior to the Effective  Time (other than those  employees
covered by either a written  employment  agreement or the arrangements set forth
in  Section  5.11  of  the  SJBDI  Disclosure   Schedule)  whose  employment  is
discontinued by HUB or the Bank or any of the HUB Subsidiaries within six months
after the Effective Time (unless termination of such employment is for Cause (as
defined below)) shall be entitled to a severance  payment from the Bank equal in
amount to one week's base pay for each full year such  employee  was employed by
SJBDI  or  FAMNB  or  any  successor  or  predecessor  thereto  or  other  SJBDI
Subsidiary,  subject to a minimum of two  weeks'  severance  and a maximum of 26
weeks'  severance,  together  with any  accrued but unused  vacation  leave with
respect to the calendar year in which termination  occurs.  For purposes of this
Section 5.11, "Cause" shall mean termination  because of the employee's personal
dishonesty, incompetence, willful misconduct, breach of fiduciary duty involving
personal  profit,  intentional  failure  to  perform  stated  duties or  willful
violation of any law,  rule,  or  regulation  (other than traffic  violations or
similar offenses).  Following the expiration of the foregoing  severance policy,
any years of service  recognized  for purposes of this  Section  5.11(c) will be
taken into account under the terms of any applicable severance policy of HUB.

                  (d)  Employees of SJBDI and FAMNB who become  employees of HUB
or any HUB  Subsidiary  shall become  entitled to  participate  in HUB's defined
benefit  pension plan in accordance  with its terms.  In this regard,  each such
employee  shall (i) receive,  for purposes of  participation  and vesting  only,
credit  for all  service  with  SJBDI or FAMNB and (ii)  enter  the HUB  defined
benefit  pension plan on the entry date  concurrent  with or next  following the
employee's satisfaction of such plan's minimum participation requirements.

                  (e)  Employees of SJBDI and FAMNB who become  employees of HUB
or any HUB Subsidiary shall become entitled to participate in the applicable HUB
retirement  savings plan ("401(k)  Plan") in accordance  with its terms. In this
regard, each such employee shall (i) receive,  for purposes of participation and
vesting  only,  credit for all service  with SJBDI or FAMNB,  and (ii) enter the
applicable  401(k) Plan on the entry date  concurrent with or next following the
employee's satisfaction of such plan's minimum participation requirements.

                  (f) SJBDI and FAMNB may  continue  to  administer  such  bonus
programs and  arrangements as are disclosed  pursuant to this Agreement  through
the Effective Time,  provided that bonuses shall be paid only to the extent they
have been previously  accrued and their payment will not cause SJBDI's  earnings
to fall below budgeted amounts.

                  (g) During the Due Diligence Period, HUB and SJBDI shall agree
upon  those  employees  of SJBDI or FAMNB who  shall be  eligible  to  receive a
"retention"  bonus in an  amount  that HUB and  SJBDI  shall  agree  upon.  Each
retention  bonus shall be payable in the event that the  employee (i) remains an
employee of SJBDI or FAMNB,  as  applicable,  until the earlier of the fifteenth
day following  successful  substantial  completion of the  conversion of FAMNB's
computer  systems to those of the Bank or June 30, 2000 and (ii)  satisfactorily
fulfills the duties and responsibilities of the position of the employee through
such time;  provided  that HUB at its  option  may  select an  earlier  time for
payment of any retention bonus; and provided,  further,  that retention bonuses,
in the aggregate, shall not exceed $250,000.

                  (h) HUB  shall  pay the  cost of  out-placement  services  for
employees who are terminated  without Cause in connection with the Merger within
six (6) months after the Effective  Time.  HUB shall not be obligated to pay any
out-placement  fees in connection with the foregoing or more than $50,000 in the
aggregate for such services.

                  (j) Prior to the Closing  and  effective  as of the  Effective
Time, HUB and SJBDI shall enter into  non-compete  agreements (the  "Non-Compete
Agreements") with McCormick,  Sr. and McCormick,  Jr. having the terms set forth
in Section 5.11(j) of the HUB Disclosure  Schedule,  and other terms  reasonably
satisfactory to HUB, and shall enter into such other  agreements or arrangements
with HUB as are described in Section 5.11(j) of the HUB Disclosure Schedule.

                  (k) HUB at the  Closing  will offer each  director  of SJBDI a
position on a HUB regional advisory board.

                  5.12. Disclosure  Supplements.  From time to time prior to the
Effective Time, each party hereto will promptly  supplement or amend (by written
notice to the other) its  respective  Disclosure  Schedules  delivered  pursuant
hereto  with  respect  to any  matter  hereafter  arising  which,  if  existing,
occurring or known at the date of this Agreement, would have been required to be
set forth or  described  in such  Schedules or which is necessary to correct any
information  in such  Schedules  which has been rendered  materially  inaccurate
thereby. For the purpose of determining satisfaction of the conditions set forth
in Article VI and  subject to  Sections  6.2(a) and  6.3(a),  no  supplement  or
amendment to the parties'  respective  Disclosure  Schedules  which corrects any
representation  or warranty which was untrue when made shall eliminate the other
party's right (if any) to terminate this Agreement based on the original untruth
of the  representation  or  warranty;  provided,  that the other  party shall be
deemed to have waived such right if it does not  exercise  such right  within 15
days after receiving the correcting supplement or amendment.

                  5.13.  Transaction Expenses of SJBDI.

                  (a) For planning  purposes,  SJBDI shall,  within 30 days from
the date hereof,  provide HUB with its estimated  budget of  transaction-related
expenses  reasonably  anticipated to be payable by SJBDI in connection with this
transaction based on facts and circumstances then currently known, including the
fees  and  expenses  of  counsel,  accountants,  investment  bankers  and  other
professionals.  SJBDI shall promptly notify HUB if or when it determines that it
will expect to exceed its budget.

                  (b)  Promptly  after the  execution of this  Agreement,  SJBDI
shall ask all of its attorneys  and other  professionals  to render  current and
correct  invoices for all unbilled  time and  disbursements.  SJBDI shall accrue
and/or pay all of such amounts as soon as possible.

                  (c) SJBDI  shall  cause its  professionals  to render  monthly
invoices  within 15 days after the end of each  month.  SJBDI  shall  advise HUB
monthly of all  out-of-pocket  expenses  which SJBDI has incurred in  connection
with this transaction.

                  (d) HUB, in reasonable consultation with SJBDI, shall make all
arrangements   with   respect  to  the   printing   and  mailing  of  the  Proxy
Statement-Prospectus.

                  5.14       Indemnification.

                  (a) For a period of six years after the  Effective  Time,  HUB
shall indemnify, defend and hold harmless each person who is now, or has been at
any time prior to the date hereof or who becomes prior to the Effective  Time, a
director,  officer,  employee or agent of SJBDI or FAMNB or serves or has served
at the  request  of  SJBDI  or  FAMNB in any  capacity  with  any  other  person
(collectively,   the  "Indemnitees")  against  any  and  all  claims,   damages,
liabilities,  losses, costs, charges,  expenses (including,  without limitation,
reasonable costs of investigation,  and the reasonable fees and disbursements of
legal  counsel and other  advisers and experts as incurred),  judgments,  fines,
penalties  and amounts  paid in  settlement,  asserted  against,  incurred by or
imposed  upon any  Indemnitee  by  reason of the fact that he or she is or was a
director,  officer,  employee or agent of SJBDI or FAMNB or serves or has served
at the  request  of SJBDI or FAMNB in any  capacity  with any other  person,  in
connection  with,  arising out of or relating to (i) any threatened,  pending or
completed  claim,   action,  suit  or  proceeding   (whether  civil,   criminal,
administrative or investigative),  including,  without  limitation,  any and all
claims, actions,  suits,  proceedings or investigations by or on behalf of or in
the right of or against SJBDI or FAMNB or any of their respective affiliates, or
by any former or present  shareholder of SJBDI (each a "Claim" and collectively,
"Claims"),  including, without limitation, any Claim which is based upon, arises
out of or in any way relates to the Merger, the Proxy Statement/Prospectus, this
Agreement,  any  of  the  transactions   contemplated  by  this  Agreement,  the
Indemnitee's  service as a member of the Board of Directors of SJBDI or FAMNB or
of any committee of SJBDI's or FAMNB's Board of Directors, the events leading up
to  the  execution  of  this  Agreement,   any  statement,   recommendation   or
solicitation  made in connection  therewith or related thereto and any breach of
any duty in connection with any of the foregoing, or (ii) the enforcement of the
obligations  of HUB set forth in this Section  5.14, in each case to the fullest
extent which SJBDI or FAMNB would have been  permitted  under any applicable law
and their respective  Certificates of Incorporation or Bylaws had the Merger not
occurred (and HUB shall also advance  expenses as incurred to the fullest extent
so  permitted).  Notwithstanding  the  foregoing,  but subject to subsection (b)
below,  HUB shall not provide any  indemnification  or advance any expenses with
respect to any Claim  which  relates to a personal  benefit  improperly  paid or
provided,  or  alleged  to  have  been  improperly  paid  or  provided,  to  the
Indemnitee,  but HUB shall  reimburse the  Indemnitee  for costs incurred by the
Indemnitee  with  respect  to  such  Claim  when  and if a  court  of  competent
jurisdiction  shall  ultimately  determine,  and such  determination  shall have
become final and  nonappealable,  that the Indemnitee was not improperly paid or
provided with the personal benefit alleged in the Claim.

                  (b) From and after the  Effective  Time,  HUB shall assume and
honor any obligation of SJBDI or FAMNB  immediately  prior to the Effective Time
with  respect  to the  indemnification  of the  Indemnitees  arising  out of the
Certificate of  Incorporation or Bylaws of SJBDI or FAMNB, or arising out of any
written  indemnification  agreements between SJBDI and/or FAMNB and such persons
disclosed in the SJBDI Disclosure Schedule, as if such obligations were pursuant
to a contract or arrangement between HUB and such Indemnitees.

                  (c) In the event HUB or any of its  successors  or assigns (i)
reorganizes or consolidates  with or merges into or enters into another business
combination  transaction  with  any  other  person  or  entity  and is  not  the
resulting,  continuing or surviving corporation or entity of such consolidation,
merger  or  transaction,  or (ii)  liquidates,  dissolves  or  transfers  all or
substantially  all of its properties  and assets to any person or entity,  then,
and in each such case, proper provision shall be made so that the successors and
assigns of HUB assume the obligations set forth in this Section 5.14.

                  (d) HUB shall cause SJBDI's and FAMNB's officers and directors
to be covered  under  HUB's then  current  officers'  and  directors'  liability
insurance  policy for a period of six years after the Effective Time, or, in the
alternative,  to be covered  under an extension of SJBDI's and FAMNB's  existing
officers' and directors' liability insurance policy.  However, HUB shall only be
required  to insure  such  persons  upon terms and for  coverages  substantially
similar to SJBDI's and  FAMNB's  existing  officers'  and  directors'  liability
insurance.

                  (e) Any Indemnitee wishing to claim indemnification under this
Section  5.14 shall  promptly  notify HUB upon  learning  of any Claim,  but the
failure to so notify shall not relieve HUB of any  liability it may have to such
Indemnitee if such failure does not  materially  prejudice  HUB. In the event of
any Claim  (whether  arising  before or after  the  Effective  Time) as to which
indemnification  under this Section 5.14 is  applicable,  (x) HUB shall have the
right to  assume  the  defense  thereof  and HUB  shall  not be  liable  to such
Indemnitees  for any legal  expenses  of other  counsel  or any  other  expenses
subsequently incurred by such Indemnitee in connection with the defense thereof,
except  that if HUB  elects  not to assume  such  defense,  or  counsel  for the
Indemnitees  advises  that there are issues  which raise  conflicts  of interest
between HUB and the Indemnitees, the Indemnitees may retain counsel satisfactory
to them, and HUB shall pay the reasonable  fees and expenses of such counsel for
the Indemnitees as statements therefor are received; provided, however, that HUB
shall be obligated  pursuant to this Section 5.14(e) to pay for only one firm of
counsel for all Indemnitees in any jurisdiction  with respect to a matter unless
the use of one counsel for multiple  Indemnitees would present such counsel with
a  conflict  of  interest  that is not  waived,  and (y)  the  Indemnitees  will
cooperate  in the  defense  of any such  matter.  HUB shall  not be  liable  for
settlement of any claim,  action or proceeding  hereunder unless such settlement
is effected  with its prior  written  consent.  Notwithstanding  anything to the
contrary in this Section 5.14,  HUB shall not have any  obligation  hereunder to
any Indemnitee when and if a court of competent  jurisdiction  shall  ultimately
determine,  and such  determination  shall have become final and  nonappealable,
that the indemnification of such Indemnitee in the manner contemplated hereby is
prohibited by applicable law or public policy.

                  5.15 Bank Policies and Bank Merger. Notwithstanding that SJBDI
believes  that it has  established  all  reserves and taken all  provisions  for
possible  loan  losses  required  by  GAAP  and  applicable   laws,   rules  and
regulations,  SJBDI recognizes that HUB may have adopted different loan, accrual
and reserve policies (including loan  classifications and levels of reserves for
possible  loan  losses).  From  and  after  the  date of this  Agreement  to the
Effective  Time and in order to formulate the plan of  integration  for the Bank
Merger,  SJBDI and HUB shall consult and cooperate  with each other with respect
to (i)  conforming  to the extent  appropriate,  based  upon such  consultation,
SJBDI's  loan,  accrual and reserve  policies  and SJBDI's  other  policies  and
procedures regarding applicable regulatory matters, including without limitation
Federal Reserve, the Bank Secrecy Act and FDIC matters, to those policies of HUB
as HUB may reasonably  identify to SJBDI from time to time,  (ii) new extensions
of credit or material  revisions to existing terms of credits by FAMNB,  in each
case where the aggregate exposure exceeds $100,000, and (iii) conforming,  based
upon such consultation,  the composition of the investment portfolio and overall
asset/liability   management   position   of  SJBDI  and  FAMNB  to  the  extent
appropriate;   provided  that  any  required  change  in  SJBDI's  practices  in
connection  with the matters  described in clause (i) or (iii) above need not be
effected (A) more than five days prior to the Effective  Time and (B) unless and
until HUB agrees in writing  that all  conditions  precedent to the Closing have
occurred and HUB has provided the Closing Notice.  No accrual or reserve made by
SJBDI or any SJBDI Subsidiary pursuant to this subsection,  or any litigation or
regulatory  proceeding  arising  out of  any  such  accrual  or  reserve,  shall
constitute  or be  deemed  to be a breach or  violation  of any  representation,
warranty,  covenant,  condition  or  other  provision  of this  Agreement  or to
constitute a termination  event within the meaning of Section  7.1(d) or Section
7.1(g) hereof.

                  5.16 Pooling and Tax-Free Reorganization Treatment. Before the
Effective Time, neither HUB nor SJBDI shall intentionally take, fail to take, or
cause to be taken or not  taken any  action  within  its  control,  which  would
disqualify the Merger as a "pooling-of-interests"  for accounting purposes or as
a "reorganization"  within the meaning of Section 368(a) of the Code. Subsequent
to the  Effective  Time,  HUB  shall  not take and  shall  cause  the  Surviving
Corporation  not to take any action within their  control that would  disqualify
the Merger as such a "reorganization" under the Code.

                  5.17 Comfort  Letters.  HUB shall cause Arthur  Andersen,  its
independent public accountants, to deliver to SJBDI, and SJBDI shall cause Athey
& Co., its independent public accountants, to deliver to HUB and to its officers
and  directors  who sign the  Registration  Statement  for this  transaction,  a
short-form "comfort letter" or "agreed upon procedures"  letter,  dated the date
of the mailing of the Proxy  Statement-Prospectus  for the Shareholders Meeting,
in the form customarily  issued by such accountants at such time in transactions
of this type.

                  5.18 Regulatory Capital Issues. FAMNB is currently required by
the OCC to attain a leverage  capital  ratio of 6% by  September  30,  1999 (the
"Regulatory  Capital  Requirement").  Promptly  following  the execution of this
Agreement,  FAMNB shall request a waiver of the Regulatory  Capital  Requirement
from the OCC pending consummation of the Merger. If FAMNB fails to obtain such a
waiver, or if the OCC imposes conditions to the granting of such a waiver, SJBDI
and FAMNB shall confer with HUB  regarding the  appropriate  method of complying
with the Regulatory Capital  Requirement or the conditions to the waiver, as the
case may be, and SJBDI and FAMNB shall use their best efforts to comply with the
Regulatory Capital Requirement or the conditions to the waiver in a manner which
(a) does not involve the issuance of additional shares of SJBDI Common Stock and
(b)  would not cause the  Merger  to fail to  qualify  for  pooling-of-interests
accounting  treatment.  If, despite  compliance with this Section 5.18, SJBDI or
FAMNB  must take  actions  which  would  cause the  Merger  not to  qualify  for
pooling-of-interests accounting treatment, HUB shall have the right to terminate
this Agreement upon the taking of such actions by SJBDI or FAMNB.


                  5.19 Affiliates.  Promptly, but in any event within two weeks,
after the execution and delivery of this  Agreement,  SJBDI shall deliver to HUB
(a) a letter  identifying  all persons who, to the  knowledge  of SJBDI,  may be
deemed  to be  affiliates  of  SJBDI  under  Rule  145 of the  1933  Act and the
pooling-of-interests   accounting  rules,  including,  without  limitation,  all
directors  and  executive  officers  of SJBDI  and (b) use its  reasonable  best
efforts to cause each  person who may be deemed to be an  affiliate  of SJBDI to
execute  and  deliver to HUB a letter  agreement,  substantially  in the form of
Exhibit  5.19-1,   agreeing  to  comply  with  Rule  145  and  to  refrain  from
transferring  shares as required by the  pooling-of-interests  accounting rules.
Within  two weeks  after the date  hereof,  HUB  shall use its  reasonable  best
efforts to cause its  directors  and  executive  officers  to enter into  letter
agreements   in  the  form  of   Exhibit   5.19-2   with  HUB   concerning   the
pooling-of-interests  accounting rules. HUB hereby agrees to publish,  or file a
Form 8-K, Form 10-K or Form 10-Q containing, financial results covering at least
30  days  of  post-Merger  combined  operations  of HUB  and  SJBDI  as  soon as
practicable  (but in no event  later  than 15 days)  following  the close of the
first  calendar  month  ending 30 days  after the  Effective  Time,  in form and
substance  sufficient to remove the  restrictions  set forth in paragraph "B" of
Exhibit 5.19-1.


                         ARTICLE VI - CLOSING CONDITIONS

                  6.1.   Conditions  to  Each  Party's  Obligations  Under  this
Agreement.  The  respective  obligations  of each party under this  Agreement to
consummate  the  Merger  shall  be  subject  to  the  satisfaction,   or,  where
permissible  under  applicable  law, waiver at or prior to the Effective Time of
the following conditions:

                  (a) Approval of Shareholders; SEC Registration. This Agreement
and the  transactions  contemplated  hereby  shall  have  been  approved  by the
requisite vote of the  shareholders  of SJBDI.  The HUB  Registration  Statement
shall have been declared effective by the SEC and shall not be subject to a stop
order or any  threatened  stop order,  and the  issuance of the HUB Common Stock
shall have been  qualified in every state where such  qualification  is required
under the applicable state securities laws. The HUB Common Stock to be issued in
connection with the Merger shall have been approved for listing on the NYSE.

                  (b)   Regulatory   Filings.   All   necessary   regulatory  or
governmental  approvals and consents  (including without limitation any required
approval  of the  FDIC,  the  Department,  the  FRB,  the  OCC,  the SEC and (if
necessary) the DEP) required to consummate the transactions  contemplated hereby
shall  have  been  obtained  without  the  imposition  of  any  non-standard  or
non-customary term or condition which would materially impair the value of SJBDI
and FAMNB,  taken as a whole,  to HUB. All  conditions  required to be satisfied
prior to the Effective  Time by the terms of such  approvals and consents  shall
have been  satisfied;  and all  statutory  waiting  periods in  respect  thereof
(including  the  Hart-Scott-Rodino  waiting  period if  applicable)  shall  have
expired.

                  (c) Suits and Proceedings.  No order, judgment or decree shall
be  outstanding  against a party  hereto or a third  party  that  would have the
effect  of  preventing  completion  of the  Merger;  no  suit,  action  or other
proceeding shall be pending or threatened by any Governmental Entity in which it
is sought to  restrain  or prohibit  the  Merger;  and no suit,  action or other
proceeding shall be pending before any court or Governmental  Entity in which it
is sought to  restrain  or  prohibit  the  Merger  or obtain  other  substantial
monetary or other relief against one or more parties  hereto in connection  with
this Agreement and which HUB or SJBDI  determines in good faith,  based upon the
advice of their  respective  counsel,  makes it  inadvisable to proceed with the
Merger because any such suit,  action or proceeding has a significant  potential
to be resolved in such a way as to deprive the party  electing not to proceed of
any of the material benefits to it of the Merger.

                  (d) Tax  Opinion.  HUB and SJBDI  shall each have  received an
opinion,  dated as of the  Effective  Time,  of  Pitney,  Hardin,  Kipp & Szuch,
reasonably  satisfactory  in form and  substance to SJBDI and its counsel and to
HUB,  based upon  representation  letters  reasonably  required by such counsel,
dated  on or  about  the  date  of  such  opinion,  and  such  other  facts  and
representations  as such counsel may  reasonably  deem  relevant,  to the effect
that:  (i) the Merger  will be treated  for  federal  income tax  purposes  as a
reorganization  qualifying under the provisions of Section 368 of the Code; (ii)
no gain or loss  will be  recognized  by  SJBDI;  (iii) no gain or loss  will be
recognized  by the SJBDI  shareholders  upon the  exchange of SJBDI Common Stock
solely for HUB Common Stock; (iv) the tax basis of any HUB Common Stock received
in exchange  for SJBDI  Common  Stock  shall equal the basis of the  recipient's
SJBDI Common Stock  surrendered  in the exchange,  reduced by the amount of cash
received,  if any,  in the  exchange,  and  increased  by the amount of the gain
recognized,  if any,  in the  exchange  (whether  characterized  as  dividend or
capital  gain  income);  and (v) the  holding  period for any HUB  Common  Stock
received in exchange for SJBDI Common Stock will include the period during which
SJBDI Common Stock surrendered in the exchange was held, provided such stock was
held as a capital asset on the date of the exchange.

                  (e) Pooling of  Interests.  HUB shall have  received a letter,
dated the  Closing  Date,  from its  accountants,  Arthur  Andersen,  reasonably
satisfactory  to HUB and SJBDI,  to the effect  that,  based on a review of this
Agreement and related  agreements and the facts and  circumstances  known to it,
the Merger shall be qualified to be treated by HUB as a pooling-of-interests for
accounting purposes.

                  6.2.   Conditions  to  the   Obligations  of  HUB  Under  this
Agreement.  The obligations of HUB under this Agreement shall be further subject
to the  satisfaction  or  waiver,  at or prior  to the  Effective  Time,  of the
following conditions:

                  (a) Representations and Warranties; Performance of Obligations
of SJBDI and  FAMNB.  Except  for those  representations  which are made as of a
particular date, the  representations  and warranties of SJBDI contained in this
Agreement shall be true and correct in all material respects on the Closing Date
as  though  made on and as of the  Closing  Date,  except to the  extent  waived
pursuant to Section  5.12  hereof.  SJBDI shall have  performed  in all material
respects the  agreements,  covenants and obligations to be performed by it prior
to the Closing Date. With respect to any  representation or warranty which as of
the Closing Date has required a supplement or amendment to the SJBDI  Disclosure
Schedule  to render  such  representation  or  warranty  true and correct in all
material respects as of the Closing Date, the  representation and warranty shall
be deemed true and correct as of the  Closing  Date only if (i) the  information
contained in the supplement or amendment to the Disclosure  Schedule  related to
events  occurring  following the execution of this  Agreement and (ii) the facts
disclosed in such  supplement or amendment  would not either alone,  or together
with any other  supplements  or  amendments  to the SJBDI  Disclosure  Schedule,
materially  adversely  affect the  representation  as to which the supplement or
amendment relates.

                  (b) Opinion of Counsel.  HUB shall have received an opinion of
counsel to SJBDI,  dated the  Closing  Date,  in form and  substance  reasonably
satisfactory  to HUB,  substantially  to the effect set forth in accordance with
Exhibit 6.2(b) hereto.

                  (c)  Certificates.  SJBDI shall have  furnished  HUB with such
certificates of its officers or other  documents to evidence  fulfillment of the
conditions set forth in this Section 6.2 as HUB may reasonably request.

                  (d) Legal Fees.  SJBDI shall have  furnished  HUB with letters
from all attorneys  representing  SJBDI and FAMNB in any matters confirming that
all material  legal fees have been paid in full for services  rendered as of the
Effective Time.

                  (e) Merger Related Expense. SJBDI shall have provided HUB with
an accounting of all merger related expenses  incurred by it through the Closing
Date,  including a good faith estimate of such expenses incurred but as to which
invoices  have not been  submitted as of the Closing  Date.  The merger  related
expenses of SJBDI, other than printing expenses (which are within the control of
HUB),  shall be  reasonable,  taking into account  normal and customary  billing
rates, fees and expenses for similar transactions.

                  (f)  Non-Compete  Agreements.   Each  of  McCormick,  Sr.  and
McCormick,  Jr.  shall  have  executed  and  delivered  to HUB  the  Non-Compete
Agreements as set forth in Section 5.11.

                  6.3.  Conditions  to  the  Obligations  of  SJBDI  Under  this
Agreement.  The  obligations  of SJBDI  under  this  Agreement  shall be further
subject to the satisfaction or waiver, at or prior to the Effective Time, of the
following conditions:

                  (a) Representations and Warranties; Performance of Obligations
of HUB. Except for those representations which are made as of a particular date,
the  representations  and warranties of HUB contained in this Agreement shall be
true and correct in all material  respects on the Closing Date as though made on
and as of the Closing Date, except to the extent waived pursuant to Section 5.12
hereof.  HUB shall have  performed  in all  material  respects  the  agreements,
covenants and  obligations to be performed by it prior to the Closing Date. With
respect to any  representation  or  warranty  which as of the  Closing  Date has
required a supplement or amendment to the HUB Disclosure Schedule to render such
representation  or warranty true and correct in all material  respects as of the
Closing Date, the  representation  and warranty shall be deemed true and correct
as of the Closing Date only if (i) the  information  contained in the supplement
or amendment to the Disclosure  Schedule related to events  occurring  following
the execution of this Agreement and (ii) the facts  disclosed in such supplement
or amendment would not either alone,  or together with any other  supplements or
amendments  to the HUB  Disclosure  Schedule,  materially  adversely  affect the
representation as to which the supplement or amendment relates.

                  (b) Opinion of Counsel to HUB.  SJBDI  shall have  received an
opinion  of  counsel  to HUB,  dated the  Closing  Date,  in form and  substance
reasonably  satisfactory  to SJBDI,  substantially  to the  effect  set forth in
accordance with Exhibit 6.3(b) hereto.

                  (c)  Fairness  Opinion.  SJBDI shall have  received an opinion
from First Capital  Group,  LLC, dated no more than three days prior to the date
the Proxy  Statement-Prospectus  is mailed to  SJBDI's  shareholders  (and if it
shall become necessary to resolicit proxies thereafter, dated no more than three
days   prior  to  the  date  of  any   substantive   amendment   to  the   Proxy
Statement-Prospectus),  to the effect that, in its opinion, the consideration to
be paid to shareholders of SJBDI hereunder is fair to such  shareholders  from a
financial point of view ("Fairness Opinion").

                  (d)  Certificates.  HUB shall have  furnished  SJBDI with such
certificates of its officers and such other documents to evidence fulfillment of
the conditions set forth in this Section 6.3 as SJBDI may reasonably request.


                 ARTICLE VII - TERMINATION, AMENDMENT AND WAIVER

                  7.1.  Termination.  This Agreement may be terminated  prior to
the Effective  Time,  whether  before or after approval of this Agreement by the
shareholders of SJBDI:

                  (a)      by mutual written consent of the parties hereto;

                  (b) by HUB or SJBDI (i) if the  Effective  Time shall not have
occurred on or prior to the Cutoff  Date  unless the failure of such  occurrence
shall be due to the failure of the party seeking to terminate  this Agreement to
perform or observe its  agreements  set forth herein to be performed or observed
by  such  party  at or  before  the  Effective  Time,  or  (ii) if a vote of the
shareholders  of SJBDI  is taken  and such  shareholders  fail to  approve  this
Agreement at the meeting (or any adjournment or  postponement  thereof) held for
such  purpose  (provided  that the  terminating  party  shall not be in material
breach of any of its obligations  under Section 5.7 hereof),  or (iii) if a vote
of the  shareholders  of HUB is required  by NYSE rules,  such vote is taken and
such  shareholders  fail  to  approve  this  Agreement  at the  meeting  (or any
adjournment or  postponement  thereof) held for such purpose  (provided that the
terminating  party  shall not be in  material  breach of any of its  obligations
under Section 5.7 hereof);

                  (c) by HUB or SJBDI  upon  written  notice to the other if any
application for regulatory or governmental  approval necessary to consummate the
Merger and the other transactions  contemplated hereby shall have been denied or
withdrawn at the request or recommendation  of the applicable  regulatory agency
or  Governmental  Entity  or by HUB  upon  written  notice  to SJBDI if any such
application  is  approved  with  conditions  (other  than  conditions  which are
customary  or  standard in such  regulatory  approvals)  which would  materially
impair the value of SJBDI and FAMNB, taken as a whole, to HUB;

                  (d) by HUB if (i) there shall have  occurred a SJBDI  Material
Adverse  Change from that  disclosed by SJBDI in SJBDI's  Annual  Report on Form
10-K for the year ended December 31, 1998, which change shall have resulted in a
material  adverse  effect on SJBDI  (it  being  understood  that  those  matters
disclosed in the SJBDI  Disclosure  Schedule  shall not be deemed to  constitute
such a material  adverse  effect);  or (ii)  there was a material  breach in any
representation,  warranty,  covenant, agreement or obligation of SJBDI hereunder
and such breach  shall not have been  remedied  within 30 days after  receipt by
SJBDI of notice  in  writing  from HUB to SJBDI  specifying  the  nature of such
breach and requesting that it be remedied;

                  (e) by SJBDI,  if (i) there shall have occurred a HUB Material
Adverse  Change from that  disclosed by HUB in HUB's Annual  Report on Form 10-K
for the year ended  December  31, 1998,  which  change shall have  resulted in a
material adverse effect on HUB (it being understood that those matters disclosed
in the HUB Disclosure Schedule shall not be deemed to constitute such a material
adverse  effect);  or (ii)  there was a material  breach in any  representation,
warranty,  covenant,  agreement or  obligation  of HUB hereunder and such breach
shall not have been  remedied  within 30 days after  receipt by HUB of notice in
writing from SJBDI  specifying the nature of such breach and requesting  that it
be remedied;

                  (f) by  SJBDI,  if  SJBDI's  Board  of  Directors  shall  have
approved an Acquisition  Transaction after determining,  upon advice of counsel,
that such approval was  necessary in the exercise of its  fiduciary  obligations
under applicable laws;

                  (g) by HUB if the conditions set forth in Sections 6.1 and 6.2
are not satisfied and are not capable of being satisfied by the Cutoff Date;

                  (h) by SJBDI if the  conditions  set forth in Sections 6.1 and
6.3 are not satisfied and are not capable of being satisfied by the Cutoff Date;
or

                  (i) by HUB within the Due Diligence  Period if HUB, if the due
diligence  review by HUB causes HUB to reach a  conclusion  about the  financial
condition, business, assets or the quality of the representations and warranties
of SJBDI or FAMNB,  adverse from conclusions  about the same matters which HUB's
senior executives held at the time HUB executed this Agreement; or

                  (j) by SJBDI,  if (either before or after the approval of this
Agreement by the  stockholders of SJBDI) its Board of Directors so determines by
a vote of a majority of the members of its entire Board,  at any time during the
three business day period  commencing  with (and  including)  the  Determination
Date, if both of the following conditions are satisfied:

                           (x) the Median  Pre-Closing Price of HUB Common Stock
on the  Determination  Date (the  "Determination  Price"),  is less than the HUB
Floor  Price.  The "HUB Floor  Price" is 70% of the HUB  Average  Starting  Date
Price.  The "HUB Average Starting Date Price" is the average of the high and low
sale prices of HUB Common  Stock on the trading day  immediately  preceding  the
date hereof (the "Starting  Date"), as the same shall be adjusted to reflect any
Capital Change; and

                           (y)  (A)  the  quotient   obtained  by  dividing  the
Determination  Price by the HUB Average Starting Date Price (the "HUB Ratio") is
less than (B) the quotient  obtained by dividing the number calculated using the
index of  financial  institutions  set  forth on  Exhibit A hereto  (the  "Index
Price") as of the close of business on the Determination Date by the Index Price
as of the close of business on the Starting Date and  subtracting  0.20 from the
quotient in this clause  (y)(B)  (such  number  being  referred to herein as the
"Index Ratio").

                  Notwithstanding the foregoing, if SJBDI elects to exercise its
termination  right pursuant to this subsection (j), it shall give prompt written
notice  to HUB  (provided  that such  notice of  election  to  terminate  may be
withdrawn at any time within the  aforementioned  three  business day  period)).
During the two business day period  commencing  with its receipt of such notice,
HUB shall have the option of increasing the  consideration to be received by the
holders of SJBDI Common  Stock  hereunder by  increasing  the Exchange  Ratio to
equal the lesser of (i) a number (rounded to four decimals) equal to a quotient,
the numerator of which is the HUB Floor Price  multiplied by the Exchange  Ratio
(as then in effect) and the denominator of which is the Determination Price, and
(ii) a number (rounded to four decimals)  equal to a quotient,  the numerator of
which is the Index Ratio  multiplied  by the Exchange  Ratio (as then in effect)
and the  denominator  of  which  is the HUB  Ratio.  If HUB  makes  an  election
contemplated by the preceding sentence,  within such two business day period, it
shall give  prompt  written  notice to SJBDI of such  election  and the  revised
Exchange Ratio,  whereupon no termination  shall have occurred  pursuant to this
subsection (j) and this Agreement  shall remain in effect in accordance with its
terms  (except  as the  Exchange  Ratio  shall have been so  modified),  and any
references in this Agreement to "Exchange  Ratio" shall  thereafter be deemed to
refer to the Exchange Ratio as adjusted pursuant to this subsection (j).

                  (k) by  HUB  during  the  Due  Diligence  Period  if  the  due
diligence  review by HUB causes HUB to reach a  conclusion  about the  financial
condition, business, assets or the quality of the representations and warranties
of SJBDI or FAMNB,  adverse from conclusions  about the same matters which HUB's
senior executives held at the time HUB executed this Agreement.

                  7.2.  Effect of  Termination.  In the event of the termination
and  abandonment  of this  Agreement by either HUB or SJBDI  pursuant to Section
7.1, this Agreement  (other than Section  5.5(b),  the  penultimate  sentence of
Section 5.6(h),  this Section 7.2 and Section 8.1) shall  forthwith  become void
and have no  effect,  without  any  liability  on the  part of any  party or its
officers,  directors or shareholders.  Nothing contained herein,  however, shall
relieve any party from any liability for any breach of this Agreement.

                  7.3. Amendment.  This Agreement may be amended by action taken
by the parties  hereto at any time before or after adoption of this Agreement by
the  shareholders  of SJBDI but, after any such adoption,  no amendment shall be
made which  reduces  the amount or changes the form of the  consideration  to be
delivered  to  the   shareholders   of  SJBDI   without  the  approval  of  such
shareholders.  This  Agreement  may not be amended  except by an  instrument  in
writing signed on behalf of all the parties hereto.

                  7.4. Extension;  Waiver. The parties may, at any time prior to
the Effective Time of the Merger, (i) extend the time for the performance of any
of the  obligations  or other acts of the other parties  hereto;  (ii) waive any
inaccuracies in the  representations  and warranties  contained herein or in any
document delivered  pursuant thereto;  or (iii) waive compliance with any of the
agreements  or  conditions  contained  herein.  Any agreement on the part of any
party to any such  extension  or waiver  shall be valid  only if set forth in an
instrument in writing signed on behalf of such party against which the waiver is
sought to be enforced.


                          ARTICLE VIII - MISCELLANEOUS

                  8.1.  Expenses.

                  (a) Except as otherwise expressly stated herein, all costs and
expenses  incurred  in  connection  with  this  Agreement  and the  transactions
contemplated hereby (including legal, accounting and investment banking fees and
expenses)  shall  be borne by the  party  incurring  such  costs  and  expenses.
Notwithstanding the foregoing, SJBDI may bear the expenses of FAMNB.

                  (b)  Notwithstanding  any  provision in this  Agreement to the
contrary, in the event that either of the parties shall willfully default in its
obligations hereunder,  the non-defaulting party may pursue any remedy available
at law or in equity to enforce  its  rights  and shall be paid by the  willfully
defaulting  party  for  all  damages,  costs  and  expenses,  including  without
limitation legal, accounting, investment banking and printing expenses, incurred
or  suffered  by the  non-defaulting  party  in  connection  herewith  or in the
enforcement of its rights hereunder.

                  8.2.  Survival.  The respective  representations,  warranties,
covenants and agreements of the parties to this Agreement  shall not survive the
Effective Time, but shall terminate as of the Effective Time, except for Article
II, this Section 8.2 and Sections 5.5(b), 5.8(a), 5.11 and 5.14.

                  8.3. Notices.  All notices or other  communications  which are
required or permitted  hereunder shall be in writing and sufficient if delivered
personally or by reputable  overnight courier or sent by registered or certified
mail, postage prepaid, as follows:

         (a)  If to HUB, to:

                  Hudson United Bancorp.
                  1000 MacArthur Boulevard
                  Mahwah, NJ 07430
                  Attn.: Kenneth T. Neilson, Chairman,
                         President and Chief Executive Officer

                  Copy to:

                  Hudson United Bancorp.
                  1000 MacArthur Boulevard
                  Mahwah, NJ 07430
                  Attn.: D. Lynn Van Borkulo-Nuzzo, Esq.

                  And copy to:

                  Pitney, Hardin, Kipp & Szuch
                  (mail to) P.O. Box 1945
                  Morristown, NJ 07962
                  (deliver to) 200 Campus Drive
                  Florham Park, NJ 07932
                  Attn.: Ronald H. Janis, Esq.

         (b)      If to SJBDI, to:

                  Southern Jersey Bancorp of Delaware, Inc.
                  53 South Laurel Street
                  Bridgeton, NJ 08302
                  Attn: Clarence D. McCormick, Sr., Chairman and CEO

                  Copy to:

                  Block and Balestri, P.C.
                  15851 Dallas Parkway
                  Suite 1020
                  Addison, TX 75001
                  Attn: Steven R. Block, Esq.

or such other  addresses as shall be furnished in writing by any party,  and any
such notice or communications  shall be deemed to have been given as of the date
actually received.

                  8.4. Parties in Interest;  Assignability. This Agreement shall
be binding  upon and shall inure to the benefit of the parties  hereto and their
respective  successors  and  assigns.  Nothing in this  Agreement is intended to
confer,  expressly  or by  implication,  upon any  other  person  any  rights or
remedies under or by reason of this Agreement  except the Indemnitees  described
in Section 5.14.  This  Agreement and the rights and  obligations of the parties
hereunder may not be assigned. In the event HUB reorganizes or consolidates with
or merges into or enters into another business combination  transaction with any
other  person  or  entity  and is not the  resulting,  continuing  or  surviving
corporation or entity of such consolidation,  merger or transaction, then proper
provision  shall  be  made so  that  such  resulting,  continuing  or  surviving
corporation or entity assumes the obligations of HUB in this Agreement.

                  8.5.  Entire  Agreement.  This  Agreement,  which includes the
Disclosure Schedules hereto and the other documents,  agreements and instruments
executed  and  delivered  pursuant  to or in  connection  with  this  Agreement,
contains  the entire  Agreement  between the parties  hereto with respect to the
transactions   contemplated   by  this   Agreement  and   supersedes  all  prior
negotiations,  arrangements  or  understandings,  written or oral,  with respect
thereto,  other than any confidentiality  agreements entered into by the parties
hereto.

                  8.6.  Counterparts.  This  Agreement may be executed in one or
more  counterparts,  all of which shall be considered one and the same agreement
and each of which shall be deemed an original.

                  8.7.  Governing Law. This  Agreement  shall be governed by the
laws of the State of New Jersey,  without  giving  effect to the  principles  of
conflicts of laws thereof.

                  8.8.  Descriptive  Headings.  The descriptive headings of this
Agreement are for  convenience  only and shall not control or affect the meaning
or construction of any provision of this Agreement.

                  8.9.  Knowledge.  Whenever  the  phrase "to the  knowledge  of
SJBDI" or another similar  qualification is used herein,  the relevant knowledge
shall refer to the actual  knowledge of McCormick Sr.,  McCormick,  Jr., and the
Chief Financial Officer of SJBDI.  Whenever the phrase "to the knowledge of HUB"
or another similar  qualification is used herein,  the relevant  knowledge shall
refer to the actual knowledge of HUB's Chief Executive Officer,  Chief Financial
Officer and Senior Loan Officer.

                  IN WITNESS WHEREOF, HUB, the Bank, SJBDI and FAMNB have caused
this  Agreement to be executed by their duly  authorized  officers as of the day
and year first above written.

ATTEST:                                  HUDSON UNITED BANCORP

     VIRGINIA A. LAZALA                      D. LYNN VAN BORKULO-NUZZO
By: ________________________             By: ___________________________
     Virginia A. Lazala                      D. Lynn Van Borkulo-Nuzzo,
     Assistant Corporate Secretary           Executive Vice-President


ATTEST:                                  SOUTHERN JERSEY BANCORP
                                         OF DELAWARE, INC.

     PAUL J. RITTER, III                     CLARENCE D. McCORMICK, SR.
By: ________________________             By: _________________________________
     Paul J. Ritter, III,                    Clarence D. McCormick, Sr.,
     Assistant Secretary                     Chairman and CEO

ATTEST:                                  HUDSON UNITED BANK

     VIRGINA A. LAZALA                       D. LYNN VAN BORKULO-NUZZO
By: ________________________             By: _________________________________
     Virgina A. Lazala,                      D. Lynn Van Borkulo-Nuzzo,
     Assistant Corporate Secretary           Executive Vice-President


ATTEST:                                  FARMERS AND MERCHANTS
                                         NATIONAL BANK

      PAUL J. RITTER, III                    CLARENCE D. McCORMICK, SR.
By: ________________________             By: _________________________________
      Paul J. Ritter, III,                   Clarence D. McCormick, Sr.,
      Assistant Secretary                    Chairman

<PAGE>


                                                                    Exhibit A to
                                                                Merger Agreement

                                      Index


Company Name                                      Ticker
- ------------                                      ------

Carolina First                                    CAFC
Centura Banks                                     CBC
Commerce Bancorp                                  CBH
Commercial Federal                                CFB
Community First Bank                              CFBX
Cullen/Frost                                      CFR
First Bancorp                                     FBP
First Midwest                                     FMBI
FirstMerit Corp.                                  FMER
Premier Bancshs                                   PMB
Provident Bancshs                                 PBKS
Riggs National Corp                               RIGS
Silicon Val Bkshrs                                SIVB
Susquehan Bkshs                                   SUSQ
Trust Co Bank NY                                  TRST
United Bancshares                                 UBSI
Whitney Hldg                                      WTNY


The "Index  Price" is determined by adding the price per common share of each of
the companies  listed above on the appropriate  date (i.e., the Starting Date or
the  Determination  Date,  as the case nay be). If any company  belonging to the
Index   Group   declares   or  effects  a  stock   dividend,   reclassification,
recapitalization,   split-up,  combination,   exchange  of  shares,  or  similar
transaction  between the Starting Date and the Determination Date, the price per
share of the common  stock of such  company on the  Determination  Date shall be
appropriately adjusted.

If, at any time after the Starting Date and before the  Determination  Date, the
common  stock of any company on this  Exhibit A ceases to be publicly  traded or
any public  announcement  of a proposal  for such  company to be acquired or for
such company to acquire  another  company or companies  in  transactions  with a
value exceeding 25% of the acquiror's market capitalization,  such company shall
be removed from the Index Group  effective as of the Starting  Date (i.e.,  such
Company  shall not be  considered  part of the Index  Group for any  purposes in
connection with this Merger Agreement).



<PAGE>


                                                                      APPENDIX B


                             STOCK OPTION AGREEMENT


                  THIS STOCK OPTION AGREEMENT ("Agreement") dated as of June 28,
1999, is by and between  Hudson United  Bancorp,  a New Jersey  corporation  and
registered  bank  holding  company  ("HUB"),  and  Southern  Jersey  Bancorp  of
Delaware,  Inc., a Delaware  corporation  and  registered  bank holding  company
("SJBDI").

                                   BACKGROUND

                  WHEREAS, HUB and SJBDI, as of the date hereof, are prepared to
execute a  definitive  agreement  and plan of merger  (the  "Merger  Agreement")
pursuant to which SJBDI will be merged with and into HUB (the "Merger"); and

                  WHEREAS,  HUB has  advised  SJBDI that it will not execute the
Merger  Agreement unless SJBDI executes this Agreement and SJBDI has advised HUB
that it  will  not  execute  the  Merger  Agreement  unless  HUB  executes  this
Agreement; and

                  WHEREAS,  the Board of Directors of SJBDI has determined  that
the Merger Agreement provides substantial benefits to the shareholders of SJBDI;
and

                  WHEREAS, the Board of Directors of HUB has determined that the
Merger Agreement provides substantial benefits to the shareholders of HUB; and

                  WHEREAS,  as an  inducement  to HUB to enter  into the  Merger
Agreement and in consideration for such entry,  SJBDI desires to grant to HUB an
option to purchase authorized but unissued shares of common stock of SJBDI in an
amount and on the terms and conditions hereinafter set forth; and

                  WHEREAS,  as an  inducement  to SJBDI to enter into the Merger
Agreement and in consideration for such entry, HUB desires to grant to SJBDI the
right to require HUB to purchase  authorized but unissued shares of common stock
of SJBDI to HUB in an amount  and on the terms and  conditions  hereinafter  set
forth.

                                    AGREEMENT

                  In consideration of the foregoing and the mutual covenants and
agreements  set  forth  herein  and in the  Merger  Agreement,  HUB  and  SJBDI,
intending to be legally bound hereby, agree:

                  1. Grant of Option.  SJBDI  hereby  grants to HUB an option to
purchase 200,000 shares of common stock,  $1.67 par value, of SJBDI (the "Common
Stock") at a price of $24.00 per share (the  "Option  Price"),  on the terms and
conditions set forth herein (the "Option").

                  2.  Exercise of Option.  The Option  shall not be  exercisable
until the occurrence of an Option  Triggering Event (as such term is hereinafter
defined).  Upon or after the occurrence of an Option  Triggering  Event, HUB may
exercise  the  Option,  in whole or in part,  at any time or from  time to time,
subject  to the  terms  and  conditions  set forth  herein  and the  termination
provisions of Section 22 of this Agreement.

                  The term "Option Triggering Event" means the occurrence of any
of the following events:

                  A person or group (as such terms are defined in the Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and the  rules and
regulations thereunder) other than HUB or an affiliate of HUB:

                  a. acquires  beneficial  ownership (as such term is defined in
Rule 13d-3 as  promulgated  under the Exchange  Act) of at least 10% of the then
outstanding shares of Common Stock; or

                  b.  enters  into a letter of intent or an  agreement,  whether
oral or written,  with SJBDI  pursuant to which such person or any  affiliate of
such  person  would  (i)  merge  or  consolidate,  or  enter  into  any  similar
transaction, with SJBDI, (ii) acquire all or a significant portion of the assets
or liabilities  of SJBDI,  or (iii) acquire  beneficial  ownership of securities
representing, or the right to acquire beneficial ownership or to vote securities
representing, 10% or more of the then outstanding shares of Common Stock; or

                  c.  makes  a  filing  with  any  bank  or  thrift   regulatory
authorities  with  respect to or  publicly  announces  a bona fide  proposal  (a
"Proposal") for (i) any merger with, consolidation with or acquisition of all or
a significant  portion of all the assets or  liabilities  of, SJBDI or any other
business  combination  involving  SJBDI,  or (ii) a  transaction  involving  the
transfer of  beneficial  ownership of securities  representing,  or the right to
acquire beneficial ownership or to vote securities representing,  10% or more of
the outstanding  shares of Common Stock, and in either case thereafter,  if such
Proposal has not been Publicly  Withdrawn (as such term is hereinafter  defined)
at least 15 days prior to the meeting of stockholders of SJBDI called to vote on
the  Merger and  SJBDI's  stockholders  fail to  approve  the Merger by the vote
required  by  applicable  law at the  meeting  of  stockholders  called for such
purpose; or

                  d. makes a bona fide Proposal and thereafter,  but before such
Proposal has been Publicly  Withdrawn,  SJBDI  willfully takes any action in any
manner  which would  materially  interfere  with its ability to  consummate  the
Merger or materially reduce the value of the transaction to HUB.

                  The term  "Option  Triggering  Event" also means the taking of
any material direct or indirect action by SJBDI or any of its directors,  senior
executive  officers,  investment bankers or other person with actual or apparent
authority  to  speak  for the  Board  of  Directors,  inviting,  encouraging  or
soliciting  any proposal  (other than from HUB or an affiliate of HUB) which has
as its  purpose  a tender  offer  for the  shares  of  Common  Stock,  a merger,
consolidation, plan of exchange, plan of acquisition or reorganization of SJBDI,
or a sale of a significant  number of shares of Common Stock or any  significant
portion of its assets or liabilities.

                  The term  "significant  portion"  means  10% of the  assets or
liabilities of SJBDI. The term "significant number" means 10% of the outstanding
shares of Common Stock.

                  "Publicly  Withdrawn",  for  purposes  of clauses  (c) and (d)
above,  shall mean an unconditional bona fide withdrawal of the Proposal coupled
with a public  announcement of no further  interest in pursuing such Proposal or
in acquiring any  controlling  influence over SJBDI or in soliciting or inducing
any other person (other than HUB or any affiliate) to do so.

                  Notwithstanding the foregoing, the Option may not be exercised
at any  time (i) in the  absence  of any  required  governmental  or  regulatory
approval or consent,  including,  without  limitation,  any filing,  approval or
consent required under the rules and regulations of the National  Association of
Securities Dealers, Inc., (the "NASD"),  necessary for SJBDI to issue the shares
of Common Stock  covered by the Option (the "Option  Shares") or HUB to exercise
the Option or prior to the  expiration  or  termination  of any  waiting  period
required by law, or (ii) so long as any  injunction  or other  order,  decree or
ruling  issued by any federal or state  court of  competent  jurisdiction  is in
effect which prohibits the sale or delivery of the Option Shares.

                  SJBDI shall notify HUB  promptly in writing of the  occurrence
of any Option  Triggering Event known to it, it being understood that the giving
of such notice by SJBDI shall not be a condition to the right of HUB to exercise
the  Option.  SJBDI  will not take any  action  which  would  have the effect of
preventing  or disabling  SJBDI from  delivering  the Option  Shares to HUB upon
exercise  of the  Option or  otherwise  performing  its  obligations  under this
Agreement,  except to the extent  required by applicable  securities and banking
laws and regulations.

                  In the event HUB wishes to exercise the Option, HUB shall send
a written notice to SJBDI (the date of which is  hereinafter  referred to as the
"Option Notice Date")  specifying the total number of Option Shares it wishes to
purchase and a place and date between two and ten business days  inclusive  from
the  Option  Notice  Date for the  closing  of such a  purchase  (a  "Closing");
provided,  however,  that a Closing  shall not occur prior to two days after the
later of receipt of any necessary regulatory approvals and the expiration of any
legally required notice or waiting period, if any.

                  3.  Grant of Put.  HUB  hereby  grants  to SJBDI  the right to
require HUB to purchase  200,000 shares of Common Stock at the Option Price,  on
the terms and conditions set forth herein (the "Put").

                  4.  Exercise of Put. This Put shall be  exercisable  following
the "Put Triggering  Event," which is the termination of the merger agreement by
any party thereto. Upon or after the occurrence of a Put Triggering Event, SJBDI
may exercise  the Put, in whole or in part,  on one  occasion  only,  within six
months after the Put Triggering  Event,  subject to the terms and conditions set
forth herein and the termination provisions of Section 22 of this Agreement.

                  Notwithstanding  the foregoing,  HUB shall not be obligated to
purchase  any Put Shares  (i) in the  absence of any  required  governmental  or
regulatory  approval  or consent,  including,  without  limitation,  any filing,
approval  or  consent  required  under  the rules  and  regulations  of the NASD
necessary  for SJBDI to issue the shares of Common Stock covered by the Put (the
"Put  Shares") or HUB to purchase the Put Shares or prior to the  expiration  or
termination  of any  waiting  period  required by law, or (ii) if as a condition
precedent to obtaining any  regulatory  approval or consent,  HUB is required to
take or refrain  from  taking  any  action or to agree to take or  refrain  from
taking any action which HUB reasonably  determines would  materially  impair the
value of the Put Shares or would impose a material operating or financial burden
on HUB,  or (iii) so long as any  injunction  or other  order,  decree or ruling
issued by any  federal or state  court of  competent  jurisdiction  is in effect
which prohibits the sale or delivery of the Put Shares. HUB will make reasonable
efforts promptly to obtain all necessary  regulatory  approvals upon exercise of
the Put.

                  HUB will not take any  action  which  would have the effect of
preventing  or  disabling  HUB from  purchasing  the Put Shares  from SJBDI upon
exercise  of  the  Put  or  otherwise  performing  its  obligations  under  this
Agreement,  except to the extent  required by applicable  securities and banking
laws and regulations,  provided, however, that this paragraph shall not restrict
in any way HUB's  ability to negotiate,  enter into,  or  consummate  mergers or
acquisitions.

                  In the event  SJBDI  wishes to exercise  the Put,  SJBDI shall
send a  written  notice  (the  "Put  Notice")  to HUB  (the  date  of  which  is
hereinafter referred to as the "Put Notice Date") specifying the total number of
Put Shares it wishes to sell and a place and date  between two and ten  business
days  inclusive  from  the Put  Notice  Date for the  closing  of such a sale (a
"Closing");  provided, however, that a Closing shall not occur prior to two days
nor more than ten days after the later of receipt  of any  necessary  regulatory
approvals and the expiration of any legally  required  notice or waiting period,
if any.

                  5.  Payment  and  Delivery  of  Certificates.  At any  Closing
hereunder  (a) HUB will make  payment  to SJBDI of the  aggregate  price for the
Option or Put Shares so  purchased  by wire  transfer of  immediately  available
funds to an account  designated by SJBDI;  (b) SJBDI will deliver to HUB a stock
certificate or certificates  representing  the number of Option or Put Shares so
purchased,  free and clear of all liens, claims, charges and encumbrances of any
kind or nature whatsoever created by or through SJBDI, registered in the name of
HUB or its  designee,  in such  denominations  as were  specified  by HUB in its
notice of exercise and, if necessary,  bearing a legend as set forth below;  and
(c) HUB shall pay any transfer or other taxes required by reason of the issuance
of the Option or Put Shares so purchased.

                  If required under applicable federal securities laws, a legend
will be placed on each stock certificate  evidencing Option or Put Shares issued
pursuant to this Agreement, which legend will read substantially as follows:

         The  shares  of  stock  evidenced  by this  certificate  have  not been
         registered  for sale under the Securities Act of 1933 (the "1933 Act").
         These  shares may not be sold,  transferred  or  otherwise  disposed of
         unless a registration statement with respect to the sale of such shares
         has been filed  under the 1933 Act and  declared  effective  or, in the
         opinion of counsel reasonably  acceptable to SJBDI, said transfer would
         be exempt from  registration  under the  provisions of the 1933 Act and
         the regulations promulgated thereunder.

No such  legend  shall be  required  if a  registration  statement  is filed and
declared effective under Section 6 hereof.

                  6.  Registration  Rights.  Upon or after the  occurrence of an
Option  Triggering Event or a Put Exercise and upon receipt of a written request
from HUB,  SJBDI shall,  if necessary for the resale of the Option or the Option
or Put  Shares  by HUB,  prepare  and  file a  registration  statement  with the
Securities and Exchange  Commission and any state securities bureau covering the
Option  and such  number  of Option or Put  Shares as HUB shall  specify  in its
request.  SJBDI shall use its best efforts to cause such registration  statement
to be declared effective in order to permit the sale or other disposition of the
Option and the Option  Shares or Put Shares,  as the case may be,  provided that
HUB shall in no event  have the  right to have  more than one such  registration
statement  become  effective,  and  provided  further  that  SJBDI  shall not be
required to prepare and file any such registration  statement in connection with
any proposed sale with respect to which  counsel to SJBDI  delivers to SJBDI and
to HUB (which is reasonably acceptable to HUB) its opinion to the effect that no
such filing is required under  applicable laws and  regulations  with respect to
such sale or disposition;  provided further,  however,  that SJBDI may delay any
registration of Option or Put Shares above for a period not exceeding 90 days in
the event that SJBDI shall in good faith  determine  that any such  registration
would  adversely  effect an offering of securities by SJBDI for cash.  HUB shall
provide all  information  reasonable  requested  by SJBDI for  inclusion  in any
registration statement to be filed hereunder.

                  In  connection  with  such  filing,  SJBDI  shall use its best
efforts  to  cause  to  be  delivered  to  HUB  such   certificates,   opinions,
accountant's  letters and other documents as HUB shall reasonably request and as
are customarily  provided in connection with  registrations  of securities under
the  Securities  Act of 1933,  as  amended.  All  expenses  incurred by SJBDI in
complying with the provisions of this Section 4, including  without  limitation,
all registration and filing fees,  printing expenses,  fees and disbursements of
counsel  for  SJBDI  and  blue sky fees  and  expenses  shall be paid by  SJBDI.
Underwriting  discounts and  commissions to brokers and dealers  relating to the
Option or Put  Shares,  fees and  disbursements  of counsel to HUB and any other
expenses incurred by HUB in connection with such registration  shall be borne by
HUB. In connection with such filing, SJBDI shall indemnify and hold harmless HUB
against any losses, claims,  damages or liabilities,  joint or several, to which
HUB may become subject,  insofar as such losses,  claims, damages or liabilities
(or  actions  in  respect  thereof)  arise out of or are based  upon any  untrue
statement or alleged  untrue  statement of any  material  fact  contained in any
preliminary  or final  registration  statement or any  amendment  or  supplement
thereto,  or arise out of a  material  fact  required  to be stated  therein  or
necessary  to make  the  statements  therein  not  misleading;  and  SJBDI  will
reimburse  HUB for any  legal or other  expense  reasonably  incurred  by HUB in
connection  with  investigating  or  defending  any such  loss,  claim,  damage,
liability  or action;  provided,  however,  that SJBDI will not be liable in any
case to the extent that any such loss, claim,  damage or liability arises out of
or is based upon an untrue  statement or alleged untrue statement or omission or
alleged  omission made in such  preliminary or final  registration  statement or
such  amendment or supplement  thereto in reliance  upon and in conformity  with
written information furnished by or on behalf of HUB specifically for use in the
preparation  thereof.  HUB will  indemnify and hold  harmless  SJBDI to the same
extent  as set  forth  in the  immediately  preceding  sentence  but  only  with
reference to written information  specifically  furnished by or on behalf of HUB
for  use in the  preparation  of or  inclusion  in  such  preliminary  or  final
registration  statement or such  amendment or supplement  thereto;  and HUB will
reimburse SJBDI for any legal or other expense  reasonably  incurred by SJBDI in
connection  with  investigating  or  defending  any such  loss,  claim,  damage,
liability  or  action.  Notwithstanding  anything  to the  contrary  herein,  no
indemnifying party shall be liable for any settlement effected without its prior
written consent.

                  7. Adjustment Upon Changes in Capitalization.  In the event of
any change in the Common Stock by reason of stock dividends, split-ups, mergers,
recapitalizations,  combinations,  conversions, exchanges of shares or the like,
then the number and kind of Option or Put Shares and the Option  Price  shall be
appropriately adjusted.

                  In the event any capital reorganization or reclassification of
the Common Stock, or any consolidation,  merger or similar  transaction of SJBDI
with another entity,  or any sale of all or  substantially  all of the assets of
SJBDI, shall be effected in such a way that the holders of Common Stock shall be
entitled to receive  stock,  securities or assets with respect to or in exchange
for Common Stock, then, as a condition of such reorganization, reclassification,
consolidation,   merger  or  sale,  lawful  and  adequate  provisions  (in  form
reasonably  satisfactory  to the holder hereof) shall be made whereby the holder
hereof  shall  thereafter  have the right to purchase and receive upon the basis
and upon the terms and  conditions  specified  herein  and in lieu of the Common
Stock  immediately  theretofore  purchasable and receivable upon exercise of the
rights represented by the Option, such shares of stock,  securities or assets as
may be issued or payable with respect to or in exchange for the number of shares
of Common Stock immediately theretofore purchasable and receivable upon exercise
of  the   rights   represented   by  the   Option   had   such   reorganization,
reclassification,  consolidation,  merger  or sale not  taken  place;  provided,
however,  that if such  transaction  results  in the  holders  of  Common  Stock
receiving only cash, the holder hereof shall be paid the difference  between the
Option  Price and such  cash  consideration  without  the need to  exercise  the
Option.

                  8.  Filings and  Consents.  Each of HUB and SJBDI will use its
reasonable  efforts to make all filings  with,  and to obtain  consents  of, all
third parties and governmental  authorities necessary to the consummation of the
transactions contemplated by this Agreement.

                  Exercise of the Option or Put herein provided shall be subject
to compliance with all applicable laws including, in the event HUB is the holder
hereof,  approval  of the  Securities  and  Exchange  Commission,  the  Board of
Governors of the Federal Reserve System, the Office of Thrift  Supervision,  the
Federal Deposit  Insurance  Corporation or the New Jersey Department of Banking,
and  each  party  agrees  to  cooperate  with  and  furnish  to the  other  such
information  and  documents  as  may  be  reasonably  required  to  secure  such
approvals.

                  9.  Representations  and  Warranties  of SJBDI.  SJBDI  hereby
represents and warrants to HUB as follows:

                  a. Due  Authorization.  SJBDI  has full  corporate  power  and
authority  to execute,  deliver and perform  this  Agreement  and all  corporate
action  necessary for execution,  delivery and performance of this Agreement has
been duly taken by SJBDI.

                  b.  Authorized  Shares.  SJBDI has taken  and,  as long as the
Option is outstanding, will take all necessary corporate action to authorize and
reserve for issuance  all shares of Common Stock that may be issued  pursuant to
any exercise of the Option.

                  c. No  Conflicts.  Neither the  execution and delivery of this
Agreement nor consummation of the transactions contemplated hereby (assuming all
appropriate  regulatory  approvals)  will violate or result in any  violation or
default of or be in conflict  with or constitute a default under any term of the
Certificate of  Incorporation  or Bylaws of SJBDI or any agreement,  instrument,
judgment, decree or order applicable to SJBDI.

                  10.   Representations   and  Warranties  of  HUB.  HUB  hereby
represents and warrants to SJBDI as follows:

                  a.  Due  Authorization.  HUB  has  full  corporate  power  and
authority  to execute,  deliver and perform  this  Agreement  and all  corporate
action  necessary for execution,  delivery and performance of this Agreement has
been duly taken by HUB.

                  b. No  Conflicts.  Neither the  execution and delivery of this
Agreement nor consummation of the transactions contemplated hereby (assuming all
appropriate  regulatory  approvals)  will violate or result in any  violation or
default of or be in conflict  with or constitute a default under any term of the
Certificate  of  Incorporation  or Bylaws of HUB or any  agreement,  instrument,
judgment, decree or order applicable to HUB.

                  11. Specific Performance.  The parties hereto acknowledge that
damages  would be an inadequate  remedy for a breach of this  Agreement and that
the  obligations  of the  parties  hereto  shall  be  specifically  enforceable.
Notwithstanding  the  foregoing,  each party  shall have the right to seek money
damages against the other for a breach of this Agreement.

                  12. Entire  Agreement.  This Agreement  constitutes the entire
agreement  between the parties  with  respect to the subject  matter  hereof and
supersedes all other prior agreements and understandings, both written and oral,
among the parties or any of them with respect to the subject matter hereof.

                  13. Assignment or Transfer.  Neither party may sell, assign or
otherwise transfer its rights and obligations hereunder, in whole or in part, to
any  person  or group  of  persons,  except  that HUB may  transfer  its  rights
hereunder to an affiliate.  HUB  represents  that it is acquiring the Option for
HUB's  own  account  and not with a view to or for sale in  connection  with any
distribution  of the Option or the Option Shares.  HUB is aware that neither the
Option nor the Option or Put Shares are the subject of a registration  statement
filed with, and declared  effective by, the  Securities and Exchange  Commission
pursuant to Section 5 of the  Securities  Act, but instead each is being offered
in reliance upon the exemption  from the  registration  requirement  provided by
Section  4(2)  thereof and the  representations  and  warranties  made by HUB in
connection therewith.

                  14. Amendment of Agreement. Upon mutual consent of the parties
hereto, this Agreement may be amended in writing at any time, for the purpose of
facilitating  performance  hereunder or to comply with any applicable regulation
of any  governmental  authority or any applicable  order of any court or for any
other purpose.

                  15.  Validity.  The  invalidity  or  unenforceability  of  any
provision of this Agreement shall not affect the validity or  enforceability  of
any other  provisions  of this  Agreement,  which shall remain in full force and
effect.

                  16.  Notices.  All  notices,  requests,   consents  and  other
communications  required or permitted hereunder shall be in writing and shall be
deemed to have been duly given when delivered  personally,  by express  service,
cable,  telegram or telex, or by registered or certified mail (postage  prepaid,
return receipt requested) to the respective parties as follows:

                  If to HUB:

                           Hudson United Bancorp
                           1000 MacArthur Boulevard
                           Mahwah, New Jersey  07430
                           Attention: Kenneth T. Neilson
                                      President and Chief Executive Officer

                  With a copy to:

                           Pitney, Hardin, Kipp & Szuch
                           200 Campus Drive
                           Florham Park, New Jersey  07932-0950
                           Attention: Ronald H. Janis, Esq.
                                      Michael W. Zelenty, Esq.

                  If to SJBDI:

                           Southern Jersey Bancorp of Delaware, Inc.
                           53 South Laurel Street
                           Bridgeton, New Jersey 08302
                           Attention: Clarence D. McCormick, Sr.
                                      Chairman and Chief Executive Officer

                  With a copy to:

                           Block & Balestri, P.C.
                           15851 Dallas Parkway
                           Suite 1020
                           Addison, Texas 75001
                           Attention: Steven R. Block, Esq.

or to such other  address  as the person to whom  notice is to be given may have
previously  furnished  to the others in  writing  in the manner set forth  above
(provided  that  notice of any change of address  shall be  effective  only upon
receipt thereof).

                  17.  Governing  Law. This  Agreement  shall be governed by and
construed in accordance with the laws of the State of New Jersey.

                  18.  Captions.  The captions in the Agreement are inserted for
convenience and reference purposes,  and shall not limit or otherwise affect any
of the terms or provisions hereof.

                  19. Waivers and Extensions.  The parties hereto may, by mutual
consent,  extend the time for  performance of any of the  obligations or acts of
either  party  hereto.  Each  party  may waive  (a)  compliance  with any of the
covenants of the other party  contained in this  Agreement  and/or (b) the other
party's performance of any of its obligations set forth in this Agreement.

                  20. Parties in Interest.  This Agreement shall be binding upon
and inure  solely to the  benefit  of each  party  hereto,  and  nothing in this
Agreement,  express or implied,  is intended to confer upon any other person any
rights  or  remedies  of any  nature  whatsoever  under  or by  reason  of  this
Agreement.

                  21.  Counterparts.  This  Agreement  may be executed in two or
more counterparts,  each of which shall be deemed to be an original,  but all of
which shall constitute one and the same agreement.

                  22.  Termination.  This Agreement  shall terminate upon either
the termination of the Merger  Agreement as provided therein or the consummation
of the transactions  contemplated by the Merger  Agreement;  provided,  however,
that (i) if termination of the Merger  Agreement  occurs after the occurrence of
an Option  Triggering  Event (as  defined in Section 2 hereof),  this  Agreement
shall not  terminate  until the  later of 24  months  following  the date of the
termination  of the  Merger  Agreement  or  the  consummation  of  any  proposed
transactions  which  constitute the Triggering  Event and (ii) if termination of
the Merger  Agreement  occurs pursuant to a Put Triggering  Event (as defined in
Section 4 hereof),  this Agreement  shall  terminate six 6 months after such Put
Triggering  Event,  unless the Put Notice has been delivered  prior thereto,  in
which case this Agreement shall  terminate  following the Closing under such Put
Notice.

                  23.  Cut-Back.   Notwithstanding   anything  to  the  contrary
contained herein, the number of shares of Common Stock subject to the Option and
the Put shall be automatically reduced if, and only to the extent,  necessary to
avoid HUB  becoming  (either by virtue of the  execution  and  delivery  of this
Agreement  or by  virtue of the  exercise  of the  Option or Put) an  "Acquiring
Person" under the Amended  Stockholders  Rights  Agreement dated as of April 11,
1996 by and  between  SJBDI  and The  Farmers  and  Merchants  National  Bank of
Bridgeton.

                  IN WITNESS  WHEREOF,  each of the parties hereto,  pursuant to
resolutions  adopted by its Board of  Directors,  has caused  this Stock  Option
Agreement to be executed by its duly authorized  officer,  all as of the day and
year first above written.


                              SOUTHERN JERSEY BANCORP
                              OF DELAWARE, INC.

                                   CLARENCE D. McCORMICK, SR.
                              By:--------------------------------------
                                   Clarence D. McCormick, Sr.
                                   Chairman & Chief Executive Officer

                              HUDSON UNITED BANCORP

                                   D. LYNN VAN BORKULO-NUZZO
                              By:---------------------------------------
                                   D. Lynn Van Borkulo-Nuzzo,
                                   Executive Vice-President

<PAGE>


                                                                      APPENDIX C



                           FIRST CAPITAL GROUP, L.L.C.
                     INVESTMENT BANKERS & FINANCIAL ADVISORS


August 10, 1999

Board of Directors
Southern Jersey Bancorp of Delaware, Inc.
53 South Laurel Street
Bridgeton, New Jersey 08302

Members of the Board:

You have  requested  our opinion as to the fairness,  from a financial  point of
view,  to the  holders of the  outstanding  shares of common  stock of  Southern
Jersey Bancorp of Delaware,  Inc.  ("SJBD"),  of the consideration  (the "Merger
Consideration")  to be received by such holders  pursuant to the  Agreement  and
Plan of Merger dated as of June 28, 1999 (the "Merger Agreement"),  incorporated
by reference therein,  which provides for the merger (the "Merger") of SJBD with
and into Hudson United  Bancorp,  Inc.  ("HUB").  Pursuant to Section 2.1 of the
Merger  Agreement,  subject  to  certain  conditions,  each  shareholder  of the
outstanding  common  stock of SJBD  (the  "SJBD  Common  Stock")  has a right to
receive 1.26 shares of the common stock of HUB (the "HUB Common Stock") for each
share of SJBD Common Stock tendered. The terms and guidelines of the transaction
are  more  fully  set  forth  in the  Reorganization  Agreement  and the  Merger
Agreement.

In connection with our opinion, we have: (i) analyzed certain internal financial
statements and other  financial and operating data  concerning  SJBD prepared by
the  management of SJBD;  (ii) analyzed  certain  publicly  available  financial
statements,  both audited and unaudited,  and other information of SJBD and HUB,
including  those  included  in SJBD's  Annual  Reports for the three years ended
December 31, 1998,  HUB's Annual  Reports for the three years ended December 31,
1998, HUB's Quarterly Reports for the periods ended June 30, 1998, September 30,
1998,  and March 31, 1999,  and SJBD's  Quarterly  Reports for the periods ended
June 30, 1998,  September 30, 1998, and March 31, 1999;  (iii) analyzed  certain
financial projections of SJBD prepared by the management of SJBD; (iv) discussed
the past and current  operations  and  financial  condition  of SJBD with senior
executives of SJBD; (v) reviewed the reported stock prices and trading  activity
for HUB Common  Stock;  (vi) compared the  financial  performance  of HUB Common
Stock and trading activity with that of certain other comparable publicly-traded
companies and their  securities;  (vii) reviewed and compared  certain  security
analysis  reports of HUB's Common Stock prepared by various  investment  banking
firms; (viii) reviewed the financial terms, to the extent publicly available, of
certain comparable precedent  transactions;  (ix) reviewed the Merger Agreement;
and (x) performed such other analyses as deemed appropriate.

We have assumed and relied upon, without independent verification,  the accuracy
and  completeness  of the  information  reviewed by us for the  purposes of this
opinion. We have not made an independent evaluation of the assets or liabilities
of SJBD, nor have we been furnished  with any such  appraisals.  With respect to
financial forecasts, we have assumed that they have been reasonably prepared and
reflect the best  currently  available  estimates and judgments or management of
SJBD as to the  future  financial  performance  of SJBD.  We have  assumed  such
forecasts  and  projections  will be  realized  in the  amounts and at the times
contemplated  thereby.  With  respect to HUB,  we relied  solely  upon  publicly
available  data and we did not conduct  discussions  with the  management of HUB
regarding  HUB's  financial  condition,  performance  and prospects.  We did not
conduct any  independent  evaluation or appraisal of the assets,  liabilities or
business  prospects  of HUB,  we were  not  furnished  with any  evaluations  or
appraisals, and we did not review any individual credit files of HUB. We are not
experts in the  evaluation of loan  portfolios  for the purpose of assessing the
adequacy of the allowance for losses with respect  thereto and have assumed that
such  allowances  for each of the  companies are in the  aggregate,  adequate to
cover such losses.

Our opinion is necessarily based on economic,  market and other conditions as in
effect on, and the  information  made  available  to us as of, the date  hereof.
Events occurring after the date hereof could  materially  affect the assumptions
used in preparing this opinion.

Our opinion is limited to the fairness,  from a financial  point of view, to the
holders of SJBD Common Stock of the Merger  Consideration  to be received by the
holders of the SJBD Common Stock as stated in the Merger  Agreement and does not
address SJBD's underlying  business decision to undertake the Merger.  Moreover,
this  letter,   and  the  opinion  expressed  herein,   does  not  constitute  a
recommendation to any shareholder as to any approval of the Merger or the Merger
Agreement. It is understood that this letter is for the information of the Board
of Directors of SJBD and may not be used for any other purpose without our prior
written consent, except that this opinion may be included in its entirety in any
filing made by SJBD with the Securities and Exchange  Commission with respect to
the Merger.

Based on the foregoing and such other matters we have deemed relevant, we are of
the opinion, as of the date hereof, that the Merger  Consideration is fair, from
a financial point of view, to the holders of SJBD Common Stock.

                                                 Respectfully submitted,



                                                 FIRST CAPITAL GROUP, L.L.C.


<PAGE>

                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 20. Indemnification of Directors and Officers.

         (i)  Limitation  of  Liability  of  Directors  and  Officers.   Section
14A:2-7(3) of the New Jersey  Business  Corporation Act permits a corporation to
provide in its Certificate of Incorporation that a director or officer shall not
be personally  liable to the corporation or its  shareholders  for breach of any
duty owed to the  corporation  or its  shareholders,  except that such provision
shall not relieve a director or officer  from  liability  for any breach of duty
based upon an act or omission (a) in breach of such  person's duty of loyalty to
the  corporation  or its  shareholders,  (b) not in good  faith or  involving  a
knowing  violation  of law or (c)  resulting  in receipt  by such  person of any
improper personal benefit. Hudson United's Certificate of Incorporation includes
limitations  on the  liability of officers and  directors to the fullest  extent
permitted by New Jersey law.

         (ii)  Indemnification  of  Directors,  Officers,  Employees and Agents.
Under Article X of its Certificate of Incorporation,  Hudson United must, to the
fullest extent permitted by law,  indemnify its directors,  officers,  employees
and agents.  Section 14A:3-5 of the New Jersey Business Corporation Act provides
that a corporation may indemnify its directors,  officers,  employees and agents
against judgments,  fines,  penalties,  amounts paid in settlement and expenses,
including  attorneys'  fees,  resulting  from various  types of legal actions or
proceedings if the actions of the party being  indemnified meet the standards of
conduct  specified  therein.   Determinations  concerning  whether  or  not  the
applicable  standard of conduct has been met can be made by (a) a  disinterested
majority of the Board of Directors,  (b)  independent  legal counsel,  or (c) an
affirmative  vote  of  a  majority  of  shares  held  by  the  shareholders.  No
indemnification is permitted to be made to or on behalf of a corporate director,
officer,  employee or agent if a judgment or other final adjudication adverse to
such person  establishes  that his acts or  omissions  (A) were in breach of his
duty of loyalty to the  corporation  or its  shareholders,  (B) were not in good
faith or involved a knowing  violation of law or (C) resulted in receipt by such
person of an improper personal benefit.

         (iii)  Insurance.  Hudson  United's  directors and officers are insured
against  losses  arising from any claim  against  them such as wrongful  acts or
omissions, subject to certain limitations.


Item 21.  Exhibits and Financial Statement Schedules.

A.  Exhibits

Exhibit
Number            Description
- ------            -----------

2(a)     Agreement  and Plan of Merger,  dated as of June 28, 1999, by and among
         Hudson  United  Bancorp  ("HUB"),  Hudson  United  Bank  (the  "Bank"),
         Southern  Jersey  Bancorp of  Delaware,  Inc.  ("SOJB") and Farmers and
         Merchants  National  Bank ("FAM")  (included as Appendix A to the Proxy
         Statement). *

2(b)     Stock Option  Agreement,  dated as of June 28, 1999, by and between HUB
         and SOJB (included as Appendix B to the Proxy Statement). *

5        Opinion  of  Pitney,  Hardin,  Kipp & Szuch as to the  legality  of the
         securities to be registered.

8        Opinion of Pitney,  Hardin, Kipp & Szuch as to certain tax consequences
         of the Merger.

23(a)    Consent of Athey & Company, CPAs, P.A.

23(b)    Consent of Belfint, Lyons & Schuman, P.A.

23(c)    Consent of Arthur Andersen LLP.

23(d)    Consent of First Capital Group, LLC.

23(e)    Consent of Pitney,  Hardin,  Kipp & Szuch (included in Exhibits 5 and 8
         hereto).

99(a)    Form of Proxy Card

- -------------------------


*        Included elsewhere in this registration statement.
**       Incorporated by reference.


B.  Report, Opinion or Appraisals

         Form of Fairness  Opinion of First  Capital  Group,  LLC is included as
Appendix C to the Proxy Statement-Prospectus.

Item 22.  Undertakings

1.  The  undersigned   registrant   hereby  undertakes  that,  for  purposes  of
determining  any  liability  under  the  Securities  Act,  each  filing  of  the
registrant's  annual  report  pursuant to Section 13(a) or 15(d) of the Exchange
Act (and,  where  applicable,  each filing of an employee  benefit plan's annual
report  pursuant to Section 15(d) of the Exchange Act) that is  incorporated  by
reference in the registration statement shall be deemed to be a new registration
statement relating to the securities  offered therein,  and the offering of such
securities  at that time shall be deemed to be the  initial  bona fide  offering
thereof.

2. The undersigned  registrant hereby  undertakes as follows:  that prior to any
public  reoffering  of the  securities  registered  hereunder  through  use of a
prospectus  which is a part of this  registration  statement,  by any  person or
party who is deemed to be an underwriter  within the meaning of Rule 145(c), the
issuer  undertakes that such reoffering  prospectus will contain the information
called for by the  applicable  registration  form with respect to reofferings by
persons who may be deemed  underwriters,  in addition to the information  called
for by the other Items of the applicable form.

3. The registrant undertakes that every prospectus (i) that is filed pursuant to
paragraph  2  immediately   preceding,   or  (ii)  that  purports  to  meet  the
requirements  of  Section  10(a)  (3) of the  Securities  Act  and  is  used  in
connection with an offering of securities  subject to Rule 415, will be filed as
a part of an amendment to the registration  statement and will not be used until
such amendment is effective, and that, for purposes of determining any liability
under the Securities Act, each such post-effective  amendment shall be deemed to
be a new registration  statement relating to the securities offered therein, and
the offering of such  securities  at that time shall be deemed to be the initial
bona fide offering thereof.

4. Insofar as indemnification  for liabilities  arising under the Securities Act
may  be  permitted  to  directors,  officers  and  controlling  persons  of  the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

5. The  undersigned  registrant  hereby  undertakes  to respond to requests  for
information  that is incorporated  by reference into the prospectus  pursuant to
Items 4, 10(b),  11, or 13 of this Form,  within one  business day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

6. Subject to appropriate  interpretation,  the  undersigned  registrant  hereby
undertakes  to supply by means of a  post-effective  amendment  all  information
concerning a transaction,  and the company being acquired involved therein, that
was not the subject of and included in the registration statement when it became
effective.

7. The  undersigned  registrant  hereby  undertakes  to  deliver  or cause to be
delivered with the prospectus,  to each person to whom the prospectus is sent or
given,  the latest annual  report to security  holders that is  incorporated  by
reference  in  the  prospectus  and  furnished   pursuant  to  and  meeting  the
requirements  of Rule 14a-3 and Rule 14c-3 under the Securities  Exchange Act of
1934;  and,  where  interim  financial  information  required to be presented by
Article 3 of Regulation S-X is not set forth in the prospectus,  to deliver,  or
cause to be  delivered to each person to whom the  prospectus  is sent or given,
the latest  quarterly  report that is specifically  incorporated by reference in
the prospectus to provide such interim financial information.

8. To file,  during  any  period in which  offers or sales  are  being  made,  a
post-effective amendment to this registration statement:

         (i) To include  any  prospectus  required  by Section  10(a)(3)  of the
Securities Act of 1933;

         (ii) To reflect in the prospectus any facts or events arising after the
effective date of the registration  statement (or the most recent post-effective
amendment  thereof)  which,  individually  or  in  the  aggregate,  represent  a
fundamental  change in the information set forth in the registration  statement.
Notwithstanding the foregoing,  any increase or decrease in volume of securities
offered (if the total dollar value of  securities  offered would not exceed that
which  was  registered)  and any  deviation  from  the  low or  high  end of the
estimated  maximum  offering  range may be reflected  in the form of  prospectus
filed with the  Commission  pursuant  to Rule 424(b) if, in the  aggregate,  the
changes in volume  and price  represent  no more than 20  percent  change in the
maximum  aggregate  offering price set forth in the "Calculation of Registration
Fee" table in the effective registration statement.

         (iii) To include any material  information  with respect to the plan of
distribution  not  previously  disclosed  in the  registration  statement or any
material change to such information in the registration statement.

9. That, for the purpose of determining  any liability  under the Securities Act
of  1933,  each  such  post-effective  amendment  shall  be  deemed  to be a new
registration  statement  relating to the  securities  offered  therein,  and the
offering of such  securities  at the time shall be deemed to be the initial bona
fide offering thereof.

10. To remove from  registration by means of a  post-effective  amendment any of
the securities  being  registered  which remain unsold at the termination of the
offering.


<PAGE>


                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant  has duly  caused  this  registration  statement  to be signed on its
behalf by the  undersigned,  thereunto duly  authorized,  in the Town of Mahwah,
State of New Jersey, on the 9th day of August, 1999.

                                       HUDSON UNITED BANCORP

                                           KENNETH T. NEILSON
                                       By: _________________________
                                           Kenneth T. Neilson,
                                           Chairman, President and
                                           Chief Executive Officer


         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.


<TABLE>
<CAPTION>

                  Signature                                     Title                      Date

<S>                                                <C>                                <C>
                                                     Chairman, President, Chief
KENNETH T. NEILSON                                 Executive Officer and Director
- --------------------------------------------        (Principal Executive Officer)     August 9, 1999
(Kenneth T. Neilson)


ROBERT J. BURKE
- --------------------------------------------                  Director                August 9, 1999
(Robert J. Burke)


DONALD P. CALCAGNINI
- --------------------------------------------                  Director                August 9, 1999
(Donald P. Calcagnini)



- --------------------------------------------                  Director                August _, 1999
(Joan David)


NOEL DeCORDOVA, JR.
- --------------------------------------------                  Director                August 9, 1999
(Noel deCordova, Jr.)



- --------------------------------------------                  Director                August _, 1999
(Thomas R. Farley)



- --------------------------------------------                  Director                August _, 1999
(Bryant D. Malcolm)


W. PETER McBRIDE
- --------------------------------------------                  Director                August 2, 1999
(W. Peter McBride)


CHARLES F.X. POGGI
- --------------------------------------------                  Director                August 9, 1999
(Charles F.X. Poggi)



- -------------------------------------------                   Director                August _ 1999
(David A. Rosow)


JAMES E. SCHIERLOH
- --------------------------------------------                  Director                August 9, 1999
(James E. Schierloh)



- --------------------------------------------                  Director                August _, 1999
(Sister Grace Frances Strauber)


JOHN H. TATIGIAN, JR.
- --------------------------------------------                  Director                August 9, 1999
(John H. Tatigian, Jr.)


JOSEPH F. HURLEY                                    Executive Vice President and
- --------------------------------------------           Chief Financial Offer          August 9, 1999
(Joseph F. Hurley)


RICHARD ALBAN
- --------------------------------------------                 Controller               August 9, 1999
(Richard Alban)


</TABLE>


<PAGE>

                                INDEX TO EXHIBITS

Exhibit
Number            Description

2(a)     Agreement  and Plan of Merger,  dated as of June 28, 1999, by and among
         Hudson  United  Bancorp  ("HUB"),  Hudson  United  Bank  (the  "Bank"),
         Southern  Jersey Bancorp of Delaware,  Inc.  ("SOJB"),  and Farmers and
         Merchants  National  Bank ("FAM")  (included as Appendix A to the Proxy
         Statement). *

2(b)     Stock Option  Agreement,  dated as of June 28, 1999, by and between HUB
         and SOJB (included as Appendix B to the Proxy Statement). *

5        Opinion  of  Pitney,  Hardin,  Kipp & Szuch as to the  legality  of the
         securities to be registered.

8        Opinion of Pitney,  Hardin, Kipp & Szuch as to certain tax consequences
         of the Merger.

23(a)    Consent of Athey & Company, CPAs, P.A.

23(b)    Consent of Belfint, Lyons & Schuman, P.A.

23(c)    Consent of Arthur Andersen LLP.

23(d)    Consent of First Capital Group, LLC.

23(e)    Consent of Pitney,  Hardin,  Kipp & Szuch (included in Exhibits 5 and 8
         hereto).

99(a)    Form of Proxy Card
- -------------------------

*        Included elsewhere in this registration statement.
**       Incorporated by reference.




                          PITNEY, HARDIN, KIPP & SZUCH
                                200 Campus Drive
                         Florham Park, New Jersey 07932

                                Mailing Address

                                 P.O. Box 1945
                        Morrisown, New Jersey 07962-1945


                                                             August 10, 1999

Hudson United Bancorp
1000 MacArthur Boulevard
Mahwah, New Jersey  07430

         Re:  Merger of Hudson United Bancorp. and Southern Jersey Bancorp
              of Delaware, Inc.


         We have acted as counsel to Hudson United Bancorp ("HUB") in connection
with its  proposed  issuance  of its no par  value  common  stock  (the  "Common
Stock"),  pursuant to the Agreement and Plan of Merger among HUB,  Hudson United
Bank,  Southern  Jersey  Bancorp of Delaware,  Inc.,  and Farmers and  Merchants
National  Bank dated as of June 28, 1999.  The Common Stock is being  registered
pursuant to a Registration Statement on Form S-4 (the "Registration  Statement")
being filed with the Securities and Exchange Commission on the date hereof.

         We have examined originals, or copies certified or otherwise identified
to our  satisfaction,  of the  Certificate of  Incorporation  and By-laws of HUB
currently in effect,  relevant resolutions of the Board of Directors of HUB, and
such other  documents  as we deemed  necessary  in order to express  the opinion
hereinafter set forth.

         Based on the foregoing and assuming that the Registration Statement has
been declared effective under the Securities Act of 1933, as amended,  we are of
the  opinion  that  when  issued as  described  in the  Registration  Statement,
including the Prospectus  relating to the Common Stock (the  "Prospectus"),  the
Common Stock will be legally issued, fully paid and non-assessable.

         We  consent to use of this  opinion  as an Exhibit to the  Registration
Statement and to the reference to this firm under the heading "Legal Opinion" in
the  Prospectus.  In giving  such  consent,  we do not admit  that we are in the
category of persons whose consent is required  under Section 7 of the Securities
Act of 1933 or the rules of the SEC thereunder.



                                              Very truly yours,




                                              PITNEY, HARDIN, KIPP & SZUCH



                          Pitney, Hardin, Kipp & Szuch
                                200 Campus Drive
                         Florham Park, New Jersey 07932

                                Mailing Address
                                 P.O. Box 1945
                           Morristown, NJ 07962-1945


                                                              August 10, 1999


Hudson United Bancorp.
1000 MacArthur Boulevard
Mahwah, New Jersey 07430
Attn: Kenneth T. Neilson, Chairman, President and
         Chief Executive Officer

Southern Jersey Bancorp of Delaware, Inc.
53 South Laurel Street
Bridgeton, New Jersey 08302
Attn: Clarence D. McCormick, Sr.
Chairman and Chief Executive Officer

                  Re:      Merger of Hudson United Bancorp. and
                           Southern Jersey Bancorp of Delaware, Inc.

Gentlemen:

                  We have acted as counsel for Hudson United Bancorp. ("HUB"), a
New Jersey  corporation  which is a registered bank holding company,  and Hudson
United Bank (the  "Bank"),  a New Jersey  chartered  commercial  bank which is a
wholly  owned  subsidiary  of HUB, in  connection  with the  proposed  merger of
Southern Jersey Bancorp of Delaware, Inc. ("SJBDI") a Delaware corporation which
is a registered bank holding company, into HUB (the "Merger").  The Merger shall
be effected  pursuant to the provisions of an Agreement and Plan of Merger dated
as of June 28, 1999 (the "Merger  Agreement") by and among HUB, the Bank,  SJBDI
and Farmers and Merchants  National Bank  ("FAMNB"),  a national bank which is a
wholly owned subsidiary of SJBDI.

                  Capitalized  terms used but not defined  herein shall have the
meanings specified in the Proxy Statement-Prospectus pertaining to the Merger.

                  We have assumed, with your consent, that:

                  (a) the Merger will be effected in accordance  with the Merger
Agreement, and

                  (b)  the   representations   contained   in  the   letters  of
representation  from HUB and SJBDI  dated  August  9,  1999 will be true at the
Effective Time.

                  On the basis of the foregoing,  and our  consideration of such
other matters of fact and law as we have deemed necessary or appropriate,  it is
our opinion, under presently applicable federal income tax law that:

                  1. The Merger will be treated for federal  income tax purposes
as a  "reorganization"  qualifying under Section 368. (All "Section"  references
are to the Internal Revenue Code of 1986, as amended unless otherwise noted.)

                  2. No gain or loss  will  be  recognized  by HUB or  SJBDI  in
connection with the Merger. Sections 361(a) and 1032.

                  3. SJBDI  shareholders will not recognize any gain or loss for
federal  income tax purposes  upon the exchange in the Merger of shares of SJBDI
Common Stock solely for HUB Common Stock. Section 354(a).

                  4. SJBDI  shareholders  receiving  cash in lieu of  fractional
shares of HUB Common Stock will be treated as if such fractional shares had been
received  from HUB and then  subsequently  redeemed by HUB. The cash received by
the SJBDI  shareholder  in lieu of  fractional  shares will be treated as having
been  received as full payment in exchange for the  fractional  shares deemed to
have been redeemed.  Section 302(a).  Accordingly,  such shareholders should, in
general,  recognize  capital gain or loss in an amount  equal to the  difference
between the amount of such cash  received  and the portion of the  adjusted  tax
basis in the HUB Common Stock allocable to the fractional share interest.

                  5. The basis of any HUB Common Stock received by a shareholder
of SJBDI in connection  with the Merger  (including  the basis of any fractional
share  interest in HUB Common Stock) will be the same as the basis of the shares
of SJBDI common stock surrendered in the exchange,  reduced by the amount of any
cash  received,  if any, in the  exchange,  and  increased by the amount of gain
recognized,  if any,  in the  exchange  (whether  characterized  as  dividend or
capital gain income). Section 358(a).

                  6. The holding  period of the HUB Common Stock received by the
shareholders  of SJBDI in  connection  with the Merger  will  include the period
during which their SJBDI Common Stock converted in the Merger was held, provided
such  stock  was held as a  capital  asset on the  date of the  Merger.  Section
1223(l).

                  The opinions  expressed  herein are delivered to you solely in
connection  with and for the purposes of the  transactions  contemplated  by the
Merger Agreement,  and are not to be relied upon by any other person,  quoted in
whole  or in  part,  or  otherwise  referred  to  (except  in a list of  closing
documents),  nor are they to be provided to any other  person  without our prior
written  consent.  Notwithstanding  the  foregoing  sentence,  we consent to the
filing with the SEC of this letter as an exhibit to the  Registration  Statement
on Form S-4 of which the Proxy  Statement is a part, and to the reference to our
firm under the heading "Federal Income Tax Consequences"  contained therein.  In
giving  such  consent,  we do not admit that we are in the  category  of persons
whose consent is required  under Section 7 of the  Securities Act of 1933 or the
rules of the SEC thereunder.



                                         Very truly yours,



                                         PITNEY, HARDIN, KIPP & SZUCH





                        INDEPENDENT ACCOUNTANT'S CONSENT


         As   independent   public   accountants,   we  hereby  consent  to  the
incorporation  by  reference in this  Registration  Statement on Form S-4 of our
report dated January 22, 1999 included in Southern  Jersey  Bancorp of Delaware,
Inc.'s Annual Report on Form 10-K and to all  references to our firm included in
this Registration Statement.


                                        ATHEY & COMPANY, CPA's, P.A.


Bridgeton, New Jersey
August 5, 1999




                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


         As   independent   public   accountants,   we  hereby  consent  to  the
incorporation  by  reference in this  registration  statement on Form S-4 of our
report dated March 3, 1999 included in Southern Jersey Bancorp of Delaware, Inc.
annual  report  on Form 10-K for the year  ended  December  31,  1998 and to all
references to our firm included in this registration statement.

                                        BELFINT, LYONS & SHUMAN, P.A.


Wilmington, Delaware
August 5, 1999




                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



         As   independent   public   accountants,   we  hereby  consent  to  the
incorporation  by  reference in this  Registration  Statement on Form S-4 of our
report dated January 12, 1999 included in Hudson United  Bancorp's Annual Report
on Form 10-K and to all  references  to our Firm  included in this  Registration
Statement.


                                                  ARTHUR ANDERSEN LLP




Roseland, New Jersey
August 10, 1999




                       CONSENT OF FIRST CAPITAL GROUP, LLC



We hereby  consent  to the use of our firm's  name in the Form S-4  Registration
Statement of Southern Jersey Bancorp of Delaware,  Inc. relating to the proposed
merger with and into Hudson United Bancorp.  We also consent to the inclusion of
our opinion letter as an Appendix to the Proxy  Statement-Prospectus  and to the
references to our opinion included in the Proxy Statement-Prospectus.


                                              FIRST CAPITAL GROUP, LLC

                                                     GARY A. SIMANSON
                                              By:-------------------------------
                                                     Gary A. Simanson
                                                     Managing Director

Date:   August 10, 1999






                    SOUTHERN JERSEY BANCORP OF DELAWARE, INC.

                                      PROXY

                     FOR THE SPECIAL MEETING OF SHAREHOLDERS

                               September 16, 1999

                  SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS



      The  undersigned  hereby  appoints  Ralph  A.  Cocove,  Sr.  and  Julie A.
Hassler-Defrehn   and  each  of  them,  as  Proxy,   each  with  full  power  of
substitution, to vote all of the stock SOUTHERN JERSEY BANCORP OF DELAWARE, INC.
standing in the  undersigned's  name at the Special  Meeting of  Shareholders of
SOUTHERN JERSEY BANCORP OF DELAWARE,  INC., to be held at 164 West Broad Street,
Bridgeton,  New Jersey 08302, on Thursday, September 16, 1999 at 10:00 a.m.,
and at any  adjournment  thereof.  The  undersigned  hereby  revokes any and all
proxies heretofore given with respect to such meeting.

      This proxy will be voted as specified  below.  If no choice is  specified,
the proxy will be voted FOR the merger of Southern  Jersey  Bancorp of Delaware,
Inc. with and into Hudson United Bancorp.

      Shares,  if any,  held for your  account by the trustee  for the  dividend
reinvestment  plan will be voted in the same  manner  as you vote the  shares in
your name individually.

                               (see reverse side)


<PAGE>


1.    MERGER of Southern Jersey Bancorp of Delaware, Inc. with and into Hudson
      United Bancorp

       /   /       FOR the merger.

      /   /        AGAINST the merger:

     /   /         WITHHOLD AUTHORITY to vote for the merger


2.   In their discretion,  upon such other matters as may properly come before
     the meeting.

                                          Dated:  ________________, 1999

                                          ___________________________
                                          Signature

                                          ___________________________
                                          Printed Name

                                          ___________________________
                                          Signature

                                          ___________________________
                                          Printed Name


(Please  sign  exactly  as your  name  appears.  When  signing  as an  executor,
administrator, guardian, trustee or attorney, please give your title as such. If
signer  is a  corporation,  please  sign  the  full  corporate  name and then an
authorized  officer  should sign his name and print his name and title below his
signature.  If the shares are held in joint name, all joint owners should sign.)

                     PLEASE DATE, SIGN AND RETURN PROMPTLY




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission