SOUTHERN BANCSHARES NC INC
10-K, 1999-03-31
STATE COMMERCIAL BANKS
Previous: BROAD NATIONAL BANCORPORATION, 10-K, 1999-03-31
Next: NANOMETRICS INC, 10-K, 1999-03-31



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-K

           ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended
   December 31, 1998                                 Commission File No. 0-10852

                         SOUTHERN BANCSHARES (N.C.), INC.
             (Exact name of registrant as specified in its charter)

           DELAWARE                                        56-1538087
(State or other jurisdiction of                          (I.R.S. Employer
    incorporation or organization)                     Identification Number)

121 East Main Street                                          28365
Mount Olive, North Carolina                                 (Zip Code)
(Address of Principal Executive offices)

Registrant's Telephone Number,
 including Area Code:                                    (919)  658-7000

Securities registered pursuant to Section 12(b) of the Act:     None

Securities registered pursuant to Section 12(g) of the Act:

           Series B non-cumulative preferred stock, no par value

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                          Yes   [  X  ]    No     [   ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

The  aggregate  market  value of the voting stock held by  nonaffiliates  of the
Registrant as of March 26, 1999:  The  Registrant's  voting stock has no readily
ascertainable  market  value  as of any  date  within  the  last  sixty  days or
otherwise  for the  reason  that such stock is not  regularly  traded and has no
quoted prices. Therefore, the aggregate market value of the voting stock held by
non-affiliates is not determinable.

The number of shares  outstanding of the  Registrant's  common stock as of March
26, 1999: Common Stock, $5.00 par value - 119,186 shares

Documents Incorporated by Reference

1. Portions  of  the  Registrant's   1998  Annual  Report  to  Shareholders  are
   incorporated by reference into Parts I and II.

2. Portions of the Registrant's  definitive Proxy Statement dated March 26, 1999
   for the 1999 Annual Meeting of  Shareholders  are  incorporated  by reference
   into Part III.
<PAGE>
PART I

ITEM 1 - BUSINESS:

General

     Southern BancShares (N.C.), Inc., a Delaware corporation (hereinafter, with
all of its subsidiaries, referred to as the "Registrant" or "BancShares"),  is a
bank holding company  pursuant to the provisions of the Bank Holding Company Act
of 1956, as amended.  BancShares is the successor to Southern BancShares (N.C.),
Inc., a North  Carolina  corporation  ("SBS") which was formed in 1982 to become
the  parent  company  of  Southern  Bank and  Trust  Company  ("Southern"),  its
principal operating  subsidiary,  which it acquired in late 1982. BancShares was
formed in 1986 in order to effect the reincorporation in Delaware of the holding
company  of  Southern  Bank by the  merger  of SBS into  BancShares,  which  was
effective  on December  28,  1986.  BancShares  has a  wholly-owned  subsidiary:
Southern  Capital Trust I, a statutory  business trust that issued $23.0 million
of 8.25% Capital  Securities  (the Capital  Securities) in June 1998 maturing in
2028.  All  significant  activities of the  Registrant  and its  subsidiary  are
banking  related so that the Registrant  operates  within one industry  segment.
Neither BancShares nor its subsidiary has any foreign operations.

     The  operating  subsidiary of BancShares is Southern Bank and Trust Company
("Southern"),  which is engaged in commercial banking primarily in eastern North
Carolina.  Southern's predecessor bank was organized on January 29, 1901, as the
Bank of Mount Olive.  In 1913, it became the First National Bank and remained so
until 1936 when it  rechartered  as the Bank of Mount Olive.  In 1967,  Southern
acquired its present name. Over the years,  Southern's growth has been generated
principally  through  branching  and by merging with five other  banks:  Roanoke
Chowan Bank,  Roxobel,  North  Carolina in 1969,  Merchants'  and Farmers' Bank,
Macclesfield,  North  Carolina in 1973,  Tarheel  Bank & Trust Co.,  Gatesville,
North Carolina in 1986,  Citizens Savings Bank,  Rocky Mount,  North Carolina in
1993 and Enfield  Savings Bank,  Enfield,  North Carolina in 1998. Also in 1993,
Southern acquired  deposits in four branches of two savings  institutions and an
office  of  NationsBank  in  Pollocksville,  North  Carolina.  In 1994  Southern
acquired deposits in branches in Scotland Neck, North Carolina and Turkey, North
Carolina  from First  Citizens  Bank.  In 1995  Southern  acquired  deposits  in
branches in Farmville,  North  Carolina;  Garland,  North  Carolina;  Kill Devil
Hills,  North Carolina and  Salemburg,  North Carolina from First Union National
Bank.  In 1995  Southern  also  acquired  the deposits of a branch in Kill Devil
Hills,  North  Carolina from First  Citizens  Bank.  In 1996  Southern  acquired
deposits  in a branch in  Windsor,  North  Carolina  from First  Citizens  Bank,
acquired  deposits in a branch in Edenton,  North Carolina from United  Carolina
Bank and sold the  deposits of its branch in Scotland  Neck,  North  Carolina to
Triangle Bank. In 1997 Southern acquired deposits in branches in Aulander, North
Carolina, Aurora, North Carolina and Hamilton, North Carolina from Wachovia Bank
of North Carolina, N.A. In 1998 Southern acquired deposits of a branch in Gates,
North Carolina from First Citizens Bank and acquired deposits of a branch in Red
Springs,  North Carolina from First Union National Bank. See Note 15 on pages 37
and 38 of BancShares' 1998 Annual Report, attached as Exhibit 13 to this Report,
for  additional  information  regarding  BancShares'   relationship  with  First
Citizens Bank. In terms of total assets, at December 31, 1998,  Southern was the
twelfth largest bank in North Carolina.
<PAGE>
Business

     Southern  conducts a general banking business designed to meet the needs of
the people of its market area.  These services,  all of which are offered at its
45 offices,  include,  among other items:  taking  deposits;  cashing checks and
providing for  individual  and  commercial  cash needs;  and providing  numerous
checking  and savings  plans,  including  automatic  transfer  services,  direct
deposit, and banking by mail.

     Southern also makes commercial,  consumer and mortgage loans at its 34 full
service offices and provides individual retirement account service, safe deposit
box  rental,  travelers'  check  service,  and Master  Card and Visa credit card
programs.

     The Bank has  nineteen  automatic  teller  machines;  one each in  Ahoskie,
Ayden,   Belhaven,   Bethel,   Edenton,   Farmville,   LaGrange,   Mount  Olive,
Murfreesboro,   Nashville,  Plymouth,  Roanoke  Rapids,  Warsaw,  Whitakers  and
Windsor,  North  Carolina  and two in Kill  Devil  Hills and Rocky  Mount, North
Carolina.

     Southern does not operate in the international financing market.

     Southern has a wholly-owned  subsidiary,  Goshen, Inc., which acts as agent
for credit life and credit accident and health  insurance  written in connection
with loans made by Southern  and sells such  insurance  to a subsidary  of First
Citizens Bank. See Note 15 on pages 37 and 38 of BancShares'  1998 Annual Report
attached  as Exhibit  13 to this  report for  additional  information  regarding
BancShares' relationship with First Citizens Bank.


Supervision and Regulation

     The  business  and  operations  of  BancShares  and Southern are subject to
extensive federal and state governmental regulation and supervision.

     BancShares is a bank holding company registered with the Board of Governors
of the Federal  Reserve  System (the "Federal  Reserve")  under the Bank Holding
Company Act of 1956 as amended (the "BHCA"),  and is subject to supervision  and
examination by and the  regulations  and reporting  requirements  of the Federal
Reserve.  Under the BHCA,  the  activities of BancShares are limited to banking,
managing or controlling banks, furnishing services to or performing services for
its  subsidiaries  or engaging in any other activity  which the Federal  Reserve
determines to be so closely related to banking or managing or controlling  banks
as to be a proper incident thereto.

     The BHCA prohibits  BancShares from acquiring direct or indirect control of
more than 5 % of the outstanding voting stock or substantially all of the assets
of any  financial  institution,  or merging or  consolidating  with another bank
holding company or savings bank holding  company,  without prior approval of the
Federal Reserve.  Additionally,  the BHCA prohibits BancShares from engaging in,
or  acquiring  ownership  or control of more than 5% of the  outstanding  voting
stock of any company  engaged in a nonbanking  activity  unless such activity is
determined by the Federal  Reserve to be so closely  related to banking as to be
properly incident  thereto.  In approving an application by BancShares to engage
in a  non-banking  activity,  the Federal  Reserve  must  consider  whether that
activity can reasonably be expected to produce  benefits to the public,  such as
greater convenience, increased competition or gains in efficiency, that outweigh
possible adverse effects, such as undue concentration of resources, decreased or
unfair competition, conflicts of interest or unsound banking practices.
<PAGE>
     There are a number of obligations and restrictions imposed by law on a bank
holding company and its insured  depository  institution  subsidiaries  that are
designed to minimize  potential loss to depositors and the FDIC insurance funds.
For  example,  if  a  bank  holding  company's  insured  depository  institution
subsidiary becomes  "undercapitalized,"  the bank holding company is required to
guarantee (subject to certain limits) the subsidiary's compliance with the terms
of any  capital  restoration  plan filed with its  appropriate  federal  banking
agency.  Also,  a bank  holding  company  is  required  to serve as a source  of
financial  strength to its  depository  institution  subsidiaries  and to commit
resources to support such  institutions in  circumstances  where it might not do
so, absent such policy. Under the BHCA, the Federal Reserve has the authority to
require a bank  holding  company to  terminate  any  activity  or to  relinquish
control of a nonbank  subsidiary upon the Federal Reserve's  determination  that
such activity or control  constitutes a serious risk to the financial  soundness
and  stability  of a  depository  institution  subsidiary  of the  bank  holding
company.

     As a result of its ownership of a North Carolina-chartered commercial bank,
BancShares  also is registered with and subject to examination and regulation by
the North Carolina  Commissioner of Banks under the state's bank holding company
laws.

     Southern is a North Carolina  commercial  bank and its deposits are insured
by the FDIC. It is subject to supervision and examination by and the regulations
and reporting  requirements  of the North  Carolina  Commissioner  of Banks (the
"Commissioner") and the FDIC.

     Southern is subject to legal  limitations on the amounts of dividends it is
permitted to pay. Prior approval of the Commissioner is required if the total of
all dividends  declared by Southern in any calendar year exceeds its net profits
(as defined by statute) for that year combined with its retained net profits (as
defined by statute)  for the  preceding  two calendar  years,  less any required
transfers to surplus.  As an insured  depository  institution,  Southern also is
prohibited  from  making  capital   distributions,   including  the  payment  of
dividends,    if,   after   making   such   distribution,    it   would   become
"undercapitalized"  (as such term is defined in the  Federal  Deposit  Insurance
Act).

     Under  current  federal  law,  certain  transactions  between a  depository
institution  and its  affiliates  are  governed  by  Sections 23A and 23B of the
Federal Reserve Act. An affiliate of a depository  institution is any company or
entity that  controls,  is  controlled  by or is under  common  control with the
institution,  and, in a holding company context, the parent holding company of a
depository  institution  and any companies  which are  controlled by such parent
holding  company  are  affiliates  of  the  depository  institution.  Generally,
Sections 23A and 23B (i) limit the extent to which a depository  institution  or
its subsidiaries may engage in covered transactions with any one affiliate,  and
(ii)  require  that  such  transactions  be on  terms  and  under  circumstances
substantially  the same, or at least as  favorable,  to the  institution  or the
subsidiary as those provided to a nonaffiliate.

     Southern  is  subject  to  various   other  state  and  federal   laws  and
regulations,  including state usury laws, laws relating to fiduciaries, consumer
credit and equal credit,  fair credit reporting laws and laws relating to branch
banking.  As an insured  institution,  Southern is prohibited from engaging as a
principal in activities that are not permitted for national banks unless (i) the
<PAGE>
FDIC  determines  that  the  activity  would  pose  no  significant  risk to the
appropriate deposit insurance fund and (ii) the institution is, and continues to
be, in compliance with all applicable  capital standards.  Insured  institutions
also are prohibited from directly  acquiring or retaining any equity  investment
of a type or in an amount not permitted for national banks.

     The Federal Reserve, the FDIC and the Commissioner all have broad powers to
enforce  laws and  regulations  applicable  to  BancShares  and  Southern and to
require  corrective  action of conditions  affecting the safety and soundness of
Southern.  Among  others,  these powers  include  cease and desist  orders,  the
imposition of civil penalties and the removal of officers and directors.


Capital Requirements

     Bank holding  companies  are required to comply with the Federal  Reserve's
risk-based  capital guidelines which require a minimum ratio of total capital to
risk-weighted assets of 8%. At least half of the total capital is required to be
Tier I capital.  In addition to the risk-based capital  guidelines,  the Federal
Reserve has adopted a minimum  leverage capital ratio under which a bank holding
company must  maintain a level of Tier I capital to average  total  consolidated
assets  of at  least 3 % in the case of a bank  holding  company  which  has the
highest  regulatory  examination  rating  and is not  contemplating  significant
growth or expansion. All other bank holding companies are expected to maintain a
leverage capital ratio of at least 1% to 2% above the stated minimum.

     Southern is also subject to capital requirements imposed by the FDIC. Under
the FDIC's  regulations,  insured  institutions  that receive the highest rating
during the examination  process and are not  anticipating  or  experiencing  any
significant  growth are required to maintain a minimum  leverage  ratio of 3% of
Tier  I  capital  to  average  total  consolidated  assets.  All  other  insured
institutions  are  required  to  maintain a minimum  ratio of 1% or 2% above the
stated minimum, with a minimum leverage ratio of not less than 4%.


Insurance Assessments

Southern is subject to insurance  assessments  imposed by the FDIC.  During 1996
the FDIC reduced the Bank Insurance Fund ("BIF")  assessment rates to a range of
0.00 % to 0.27% for the  highest  rated  banks to the  weakest  banks.  This BIF
premium reduction did not affect the deposit premium paid on Savings Association
Insurance Fund ("SAIF") insured  deposits.  The actual  assessment to be paid by
each  insured  institution  is  based  on  the  institution's   assessment  risk
classification,  which  is  determined  based  on  whether  the  institution  is
considered "well capitalized",  "adequately capitalized" or "under capitalized",
as such terms have been defined in applicable federal  regulations,  and whether
the institution is considered by its supervisory  agency to be financially sound
or to have  supervisory  concerns.  The FDIC also is authorized to impose one or
more special  assessments in any amount deemed  necessary to enable repayment of
amounts borrowed by the FDIC from the United States Treasury Department.

     The Deposit  Insurance  Funds Act of 1996  ("DIFA96")  required the FDIC to
impose a one-time  special  assessment on  SAIF-assessable  deposits,  including
those held by BIF-member  OAKAR  ("OAKAR")  institutions,  such as Southern,  to
capitalize  the  SAIF to its  target  Designated  Reserve  Ratio.  Southern  was
accordingly assessed $569 thousand in September 1996.
<PAGE>
     The DIFA96 also required  that,  beginning  January 1, 1997,  BIF banks and
OAKAR  institutions  would  begin to be  charged a separate  assessment  for the
Financing Corporation ("FICO") funding  requirements.  The FICO rate is not tied
to the FDIC risk  classification  and is  subject  to change by the FDIC  within
certain limitations.

     The FICO rate for the  first  quarter  of 1999 is set at an annual  rate of
6.10 basis  points of OAKAR  adjusted  deposits as defined by the FDIC and 1.220
basis points of BIF adjusted deposits.  At December 31, 1998 the FICO assessable
OAKAR deposit base for Southern was $109.4  million and the BIF deposit base was
$437.8  million.  If Southern's  deposits  remained at these levels and the FDIC
maintained  the same rates,  the expense for the FICO  obligation  for  Southern
would be approximately $120 thousand for 1999.


Change in Control

     State and  federal  law  restricts  the  amount  of voting  stock of a bank
holding company, or a bank, that a person may acquire without the prior approval
of banking regulators.

     Pursuant to North  Carolina  law, no person  may,  directly or  indirectly,
purchase or acquire voting stock of any bank holding company or bank which would
result in the change of control of that  entity  unless the  Commissioner  first
shall have approved that proposed  transaction.  A person will be deemed to have
acquired "control" of a bank holding company or bank if that person, directly or
indirectly,  (i)  owns,  controls  or has the  power  to vote 10% or more of the
voting stock of the bank holding company or bank, or (ii) possesses the power to
direct or cause the direction of its management and policy.  Federal law imposes
additional  restrictions on acquisitions of stock in bank holding  companies and
insured  banks.  Under the federal  Change in Bank  Control Act and  regulations
thereunder,  a person or group acting in concert must give advance notice to the
Federal Reserve or the FDIC before directly or indirectly acquiring the power to
direct the  management  or  policies  of, or to vote 25% or more of any class of
voting  securities of, any bank holding company or insured bank. Upon receipt of
such  notice,  the  federal  regulator  either  may  approve or  disapprove  the
acquisition.

     Under the Act, a change in control is  presumed  to occur if,  among  other
things, a person or group acquires more than 10% of any class of voting stock of
a holding company or insured bank and, after such acquisition, the acquirer will
be the largest shareholder.


Interstate Banking and Branching

     Federal  law  permits  adequately  capitalized  and  managed  bank  holding
companies  to  acquire  control  of  the  assets  of  banks  in any  state  (the
"Interstate Banking Law"). Acquisitions will be subject to anti-trust provisions
that cap at 10 % of the  portion of the total  deposits  of  insured  depository
institutions  in the  United  States  that a single  bank  holding  company  may
control,  and  generally  cap at 30 % of the  portion of the total  deposits  of
insured  depository  institutions  in a state that a single bank holding company
may control. Under certain circumstances,  states have the authority to increase
or decrease  the 30% cap, and states may set minimum age  requirements  of up to
five years on target banks within their borders.
<PAGE>
     Beginning June 1, 1997, and subject to certain  conditions,  the Interstate
Banking Law  permitted  interstate  branching by allowing a bank to merge with a
bank located in a different state. The Interstate Banking Law also permits banks
to  establish  branches in other  states,  by opening new  branches or acquiring
existing branches of other banks, if the laws of those other states specifically
permit that form of interstate  branching.  North Carolina has adopted  statutes
which,   subject  to  conditions  contained  therein,   specifically   authorize
out-of-state  bank  holding  companies  and banks to acquire or merge with North
Carolina banks and to establish or acquire branches in North Carolina.


Economic Considerations

     As a bank holding  company  whose  primary  asset is the capital stock of a
commercial  bank,   BancShares  is  directly  affected  by  regulatory  measures
affecting  the  banking  industry in general.  Additionally,  since  BancShares'
banking business is centered in eastern North Carolina, the general state of the
economy of eastern North Carolina,  especially the  agricultural  sector,  has a
direct effect on its business and profitability.

     Among governmental  regulators of primary importance is the Federal Reserve
which acts as the nation's central bank and can directly affect money supply and
thereby  affect  Southern's  lending  ability by increasing  or  decreasing  its
interest costs and  availability of funds. An important  function of the Federal
Reserve is to  regulate  the  national  supply of bank credit in order to combat
recession and curb  inflationary  pressures.  Among the  instruments of monetary
policy used by the Federal Reserve to implement these objectives are open market
operations  in U. S.  Government  securities,  changes in the discount  rate and
surcharge,   if  any,  on  member  bank  borrowings,   and  changes  in  reserve
requirements against bank deposits. These means are used in varying combinations
to influence overall growth of bank loans, investments and deposits and may also
affect interest rates charged on loans or paid for deposits.

     Southern is not a member of the Federal Reserve  System,  but is subject to
reserve  requirements  imposed on non-member banks by the Federal  Reserve.  The
monetary  policies of the Federal  Reserve have had a significant  effect on the
operating  results of commercial  banks in the past and are expected to continue
to do so in the future.


Competition

     The banking laws of North Carolina allow  statewide  branching;  therefore,
commercial  banking  in the  state  is  highly  competitive.  Southern  competes
directly  in many  of its  markets  with  one or  more  of the  largest  banking
organizations  in North Carolina.  Such  competitors  range in size to over $225
billion in consolidated  resources (including  resources  represented by banking
organizations  in  other  states  owned  by or  which  control  certain  of such
competitors),  have broader  geographic  markets and higher  lending  limits and
offer more services than Southern,  and can, therefore,  make more effective use
of media  advertising,  support  services  and  electronic  technology  than can
BancShares or Southern.

     In 1997 BancShares developed a plan to deal with the "Year 2000 issue". See
pages 13 through 15 of BancShares'  1998 Annual Report attached as Exhibit 13 to
this Report for additional information regarding the Year 2000 issue.
<PAGE>
Employees

     At December 31, 1998,  Southern  employed 290  full-time  employees  and 34
part-time employees.  It is not a party to any collective  bargaining agreements
and considers relations with its employees to be good.  BancShares and Goshen do
not have any separate employees.


Statistical Information

     Certain  additional  statistical  information  with respect to  BancShares'
business is included in the information incorporated herein under "Part II, Item
7" below.

I. AVERAGE BALANCE SHEET ITEMS AND NET INTEREST DIFFERENTIAL AVERAGE BALANCES
   AND AVERAGE RATES EARNED AND PAID

<TABLE>
<CAPTION>
Statistical Information
(Dollars in thousands)

I. AVERAGE BALANCE SHEET ITEMS AND NET INTEREST DIFFERENTIAL AVERAGE BALANCES
   AND AVERAGE RATES EARNED AND PAID

                                                                 DECEMBER 31, 1998                        DECEMBER 31, 1997         
                                                     ---------------------------------------       ---------------------------------
                                                      AVERAGE                        AVERAGE        AVERAGE                 AVERAGE 
ASSETS                                                BALANCE        INTEREST          RATE         BALANCE    INTEREST       RATE  
- - ------                                                -------        --------          ----         -------    --------       ----  
<S>                                                  <C>             <C>             <C>          <C>          <C>          <C>     
Interest earning assets:
  Loans (1) (2)                                      $ 362,298       $ 31,000          8.56%      $ 340,195    $ 29,225       8.59% 
  Taxable investment securities                        141,193          8,085          5.73%        126,829       7,532       5.94% 
  Nontaxable investment securities (3)                  22,842          1,982          8.68%         24,581       2,130       8.66% 
  Federal funds sold                                    18,321            972          5.31%         11,526         623       5.41% 
  Other interest earning assets                          5,367            293          5.46%          4,840         269       5.56% 
                                                     ---------       --------        ------       ---------    --------     ------  
    Total interest earning assets                      550,021         42,332          7.70%        507,971      39,779       7.83% 
                                                                     --------                                  --------             
Non-interest earning assets:
  Cash and due from banks                               19,250                                       17,730                         
  Premises and equipment, net                           18,304                                       17,457                         
  Other                                                 28,253                                       24,078                         


    Total assets                                     $ 615,828                                    $ 567,236                         
                                                     =========                                    =========                         

LIABILITIES & EQUITY Interest bearing liabilities:
  Demand deposits                                    $  78,283       $  1,073          1.37%      $  76,080    $  1,234       1.62% 
  Savings deposits                                      92,657          2,325          2.51%         87,577       2,259       2.58% 
  Time deposits                                        285,869         15,318          5.36%        270,863      14,736       5.44% 
  Short-term borrowed funds                              6,531            292          4.47%          6,295         303       4.81% 
  Long-term obligations                                 15,056          1,320          8.77%          4,539         295       6.50% 
                                                     ---------       --------        ------       ---------    --------     ------  

    Total interest bearing liabilities                 478,396         20,328          4.25%        445,354      18,827       4.23% 
                                                                     --------                                  --------             
Non-interest bearing liabilities:
  Demand deposits                                       69,746                                       63,783                         
  Other                                                 11,263                                       12,396                         
Shareholders' equity                                    56,423                                       45,703                         
                                                      --------                                    ---------                         

    Total liabilities and equity                     $ 615,828                                    $ 567,236                         
                                                     =========                                    =========                         

 Interest rate spread (4)                                                              3.45%                                  3.60% 
 Net interest income and
 Net interest margin (5)                                             $ 22,004          4.00%                   $  20,952      4.12% 
                                                                     ========                                  =========            

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
II. AVERAGE BALANCE SHEET ITEMS AND NET INTEREST DIFFERENTIAL ANALYSIS OF
    CHANGES IN INTEREST DIFFERENTIAL

                                                                  DECEMBER 31, 1996               
                                                     ---------------------------------------- 
                                                     AVERAGE                         AVERAGE 
                                                     BALANCE           INTEREST       RATE  
                                                     -------           --------       ----  
<S>                                                  <C>               <C>             <C>                                          
ASSETS                                           
Interest earning assets:                         
  Loans (1) (2)                                                            
  Taxable investment securities                      $ 310,389         $ 26,878        8.66%      
  Nontaxable investment securities (3)                 125,068            7,899        6.32%      
  Federal funds sold                                    25,914            2,290        8.84%      
  Other interest earning assets                          6,895              402        5.83%      
                                                         1,526               62        4.06%      
    Total interest earning assets                    ---------         --------                   
                                                       469,792           37,531        7.99%      
                                                     ---------                                                                      
Non-interest earning assets:                                                                      
  Cash and due from banks                                                                         
  Premises and equipment, net                           15,726                                    
  Other                                                 13,498                                    
                                                        20,525                                    
                                                                                                  
    Total assets                                                                                  
                                                     $ 519,541                                    
                                                     =========                                    
                                                                                                                                    
LIABILITIES & EQUITY Interest bearing liabilities                                                 
  Demand deposits                                                                                 
  Savings deposits                                   $  70,443            1,227        1.74%      
  Time deposits                                         83,761            2,202        2.63%      
  Short-term borrowed funds                            247,575           13,504        5.45%      
  Long-term obligations                                  8,160              400        4.90%      
                                                         2,021              117        5.79%      
                                                     ---------         --------      ------       
    Total interest bearing liabilities                                                            
                                                       411,960           17,450        4.24%      
                                                     ---------                                    
Non-interest bearing liabilities:                                                                 
  Demand deposits                                                                                 
  Other                                                 57,773                                    
Shareholders' equity                                     9,574                                    
                                                        40,234                                    
                                                     ---------                                    
    Total liabilities and equity                                                                  
                                                     $ 519,541                                    
                                                     ========                                     
 Interest rate spread (4)                                                                         
 Net interest income and                                                                3.75%     
 Net interest margin (5)                                                                          
                                                                       $ 20,081         4.27%     
                                                                       ========                   
</TABLE>
(1)  Includes non-accrual loans
(2)  Interest income includes amortization of loan fees.
(3)  The average rate on nontaxable investment securities has been adjusted to a
     tax equivalent yield using a 34% tax rate.
(4)  Interest  rate spread is the  difference  between  earning  asset yield and
     interest bearing liability rate.
(5)  Net  interest  margin is net  interest  income  divided by average  earning
     assets.
<PAGE>
<TABLE>
<CAPTION>
(Dollars in thousands)                                              December 31, 1998 Increase (Decrease)
                                                         ----------------------------------------------------------
                                                                          AMOUNT          AMOUNT        AMOUNT
                                                           TOTAL        ATTRIBUTABLE   ATTRIBUTABLE  ATTRIBUTABLE
                                                          CHANGE         TO CHANGE       TO CHANGE    TO CHANGE IN
                                                         1997-1998       IN VOLUME       IN RATE      RATE/VOLUME
                                                         ---------       ---------       -------      -----------
<S>                                                        <C>             <C>             <C>             <C>
ASSETS
Interest earning assets:
  Loans                                                    $1,775          $1,836          $(68)           $7
  Taxable investment securities                               577             971          (355)          (39)
  Non-taxable investment securities                          (148)           (151)            5            (2)
  Federal funds sold                                          349             368           (12)           (7)
                                                          -------         -------         -----         -----

    Total interest income                                   2,553           3,024          (430)          (41)
                                                          -------         -------         -----         -----

LIABILITIES & EQUITY Interest bearing liabilities:
  Demand deposits                                            (161)             36          (190)           (7)
  Savings deposits                                             66             131           (61)           (4)
  Time deposits                                               582             728          (135)          (11)
  Short-term borrowed funds                                    22              45           (22)           (1)
  Long-term obligations                                       992             771            67           154
                                                          -------         -------         -----         -----

    Total interest expense                                  1,501           1,711          (341)          131
                                                          -------         -------         -----         -----

Net interest income                                        $1,052          $1,313          $(89)        $(172)
                                                          =======         =======         =====         =====
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
(Dollars in thousands)                                              December 31, 1997 Increase (Decrease)
                                                         ----------------------------------------------------------
                                                                          AMOUNT          AMOUNT        AMOUNT
                                                           TOTAL        ATTRIBUTABLE   ATTRIBUTABLE  ATTRIBUTABLE
                                                          CHANGE         TO CHANGE       TO CHANGE    TO CHANGE IN
                                                         1996-1997       IN VOLUME       IN RATE      RATE/VOLUME
                                                         ---------       ---------       -------      -----------
<S>                                                        <C>             <C>             <C>             <C>
ASSETS
Interest earning assets:
  Loans                                                    $2,347          $2,581         $(217)        ($17)
  Taxable investment securities                              (183)            339          (506)         (16)
  Non-taxable investment securities                          (161)           (144)          (18)           1
  Federal funds sold                                          221             270           (29)         (20)
                                                          -------         -------         -----         ----

    Total interest income                                   2,224           3,046          (770)         (52)
                                                          -------         -------         -----         ----

LIABILITIES & EQUITY Interest bearing liabilities:
  Demand deposits                                            (479)             98          (535)         (42)
  Savings deposits                                             57             100           (42)          (1)
  Time deposits                                             1,718           1,269           421           28
  Short-term borrowed funds                                   (97)            (91)           (7)           1
  Long-term obligations                                       178             146            14           18
                                                          -------         -------         -----         ----

    Total interest expense                                  1,377           1,522          (149)           4
                                                          -------         -------         -----         ----

Net interest income                                          $847          $1,524         $(621)        $(56)
                                                          =======         =======         =====         ====

</TABLE>
     Average loan balances include nonaccrual loans. BancShares earns tax-exempt
interest  on certain  loans and  investment  securities  due to the  borrower or
issuer being either a governmental agency or a quasi-governmental agency. Yields
related to loans and securities exempt from federal income taxes are stated on a
taxable-equivalent basis assuming a statutory federal income tax rate of 34% for
all periods. The taxable equivalent  adjustment was $543 in 1998, $2,024 in 1997
and $740 in 1996.
<PAGE>
III. INVESTMENT PORTFOLIO


The following  table sets forth the  carrying  amount of  investment  securities
<TABLE>
<CAPTION>
                                                        December 31,
                                            ------------------------------------
(Dollars in thousands)                        1998          1997          1996
                                            --------      --------      ------- 
<S>                                         <C>           <C>           <C>     
U.S. Treasury and other
  U.S. Government agencies (1)              $143,350      $118,589      $108,592
States and political subdivisions             29,281        31,150        35,086
Other (2)                                     28,936        30,394        25,011
                                            --------      --------      --------
      Total                                 $201,567      $180,133      $168,689
                                            ========      ========      ========
</TABLE>

     The following  table sets forth the maturities of investment  securities at
December 31, 1998 (dollars in thousands) and the weighted average yields of such
securities.  (Note that nontaxable  investment securities have not been adjusted
to a tax  equivalent  basis and  unrealized  gain (loss) on  available  for sale
securities is not included.)
<TABLE>
<CAPTION>
                                                                              Maturing
                                      ---------------------------------------------------------------------------------------------
                                                               After One But             After Five But
                                         Within One Year      Within Five Years         Within Ten Years           After Ten Years
                                      ------------------     -------------------       --------------------       -----------------
                                       Amount      Yield     Amount        Yield       Amount        Yield        Amount      Yield
                                       ------      -----     ------        -----       ------        -----        ------      -----
<S>                                   <C>          <C>       <C>           <C>            <C>         <C>         <C>         <C>   
U.S. Treasury and other
  U.S. Government agencies (1)        $73,904      5.81%     $68,989       4.90%          $11         5.65%       $1,892      6.45% 
States and political subdivisions       5,795      5.92%       8,057       6.37%        7,678         5.84%        7,179      5.41% 
Other (2)                              10,747      2.63%           -       -                -         -              100      6.75% 
                                      -------      ----      -------       ----        ------         ----        ------      ----  
                                                                                                                                    
                                      $90,446      5.44%     $77,046       5.05%       $7,689         5.84%       $9,171      5.62% 
                                      =======                =======                   ======                     ======            
</TABLE>
 
(1)  Mortgage-backed   securities  are  included  in  the  obligations  of  U.S.
     Government  agencies  and spread  within  the  columns  according  to their
     anticipated repayment schedules.

(2)  The "Within One Year" column of the "Other"  category  includes  marketable
     equity  securities  held by  BancShares.  Accordingly,  the  yield on these
     securities  represents  anticipated  dividend  income  rather than interest
     income.
<PAGE>
IV.  LOAN PORTFOLIO

Analysis of loans by type and maturity


     The table below classifies loans by major category (dollars in thousands):
<TABLE>
<CAPTION>
(Dollars in thousands)                                                  December 31,
                                               ------------------------------------------------------------
                                                 1998         1997          1996        1995          1994
                                               --------     --------     --------     --------     --------
<S>                                             <C>          <C>          <C>          <C>          <C>    
Commercial, financial and agricultural          $86,980      $84,281      $70,881      $57,398      $36,343
Real estate:
      Construction                                5,276        5,209        2,470        1,533        3,221
       Mortgage:
            One to four family residential      113,984      106,444      113,915      111,372      108,804
            Commercial                           62,446       58,056       52,686       43,580       41,090
            Equityline                           28,698       27,759       18,654       13,828       10,858
            Other                                26,846       27,868       21,615       20,535       17,261
Consumer                                         36,775       35,643       35,512       37,548       33,762
Lease financing                                   3,484        3,956        2,022        2,166        1,272
                                               --------     --------     --------     --------     --------

  Total loans                                  $364,489     $349,216     $317,755     $287,960     $252,611
                                               ========     ========     ========     ========     ========
</TABLE>
The following  table  identifies  the maturities of all loans as of December 31,
1998 and addresses the sensitivity of these loans to changes in interest rates.
<TABLE>
<CAPTION>
(Dollars in thousands)
                                      Within     After One Year But        After
                                     One Year     Within Five Years      Five Years        Total
                                     --------     -----------------      ----------       -------    
<S>                                   <C>               <C>               <C>             <C>         
Commercial and Financial              $68,103           $18,877           $     -         $86,980     
Real Estate:                                                                                          
  Construction                          4,383               893                 -           5,276     
  One to four family residential       31,487            48,385            34,112         113,984     
  Commercial                           17,250            26,509            18,687          62,446     
  Equityline                            7,952            12,220             8,526          28,698     
  Other                                 7,439            12,794             6,613          26,846     
                                                                                                      
Consumer                               25,386            11,389                 -          36,775     
Lease Financing                           519             2,114               851           3,484     
                                     --------          --------           -------        --------     
                                                                                                      
  Total                              $162,519          $133,181           $68,789        $364,489     
                                     ========          ========           =======        ========     
                                                                                                      
Fixed Rate                            $42,766          $107,631           $68,752        $219,149     
Variable Rate                         119,753            25,550                37         145,340     
                                     --------          --------           -------        --------     
                                                                                                      
         Total                       $162,519          $133,181           $68,789        $364,489     
                                     ========          ========           =======        ======== 
</TABLE>
<PAGE>                                                       
Non-accrual, past-due, and restructured loans

The following  analysis  identifies  other real estate owned and loans that were
either   non-accruing,   past-due  or  restructured.   Accrual  of  interest  is
discontinued  on  a  loan  when  management  believes  the  borrowers' financial
condition is such that  collection  of principal or interest is doubtful.  Loans
are  returned  to the  accrual  status  when  the  factors  indicating  doubtful
collectibility cease to exist.
<TABLE>
<CAPTION>
                                                                   December 31,
                                                  -------------------------------------------- 
(Dollars in thousands)                            1998      1997     1996     1995        1994
                                                  ----      ----     ----     ----        ---- 
<S>                                               <C>        <C>      <C>       <C>        <C>
Non-accrual loans                                 $  166     $230     $147      $50        $77
Restructured loans                                    43        -        8        -        204
Accruing loans past-due 90 days or more              805      466      343      508        234
                                                  ------     ----     ----     ----     ------
       Total non-performing loans                  1,014      696      498      558        515
Other real estate owned                               84       48        -       86      1,339
                                                  ------     ----     ----     ----     ------
        Total non-performing loans and assets     $1,098     $744     $498     $644     $1,854
                                                  ======     ====     ====     ====     ======

</TABLE>

     The  amount  of  interest  which  would  have  been  recorded  in  1998  on
non-accrual  loans,  had  they  been  in  accordance  with  the  original  terms
throughout the period, was immaterial.
<PAGE>
V.  SUMMARY OF LOAN LOSS EXPERIENCE

Analysis of the allowance for loan losses

     The table  presented  below  summarizes  activity in the allowance for loan
losses for the five years ended (dollars in thousands):
<TABLE>
<CAPTION>
                                                                                    December 31,
                                                          ----------------------------------------------------------------
(Dollars in thousands)                                       1998          1997         1996          1995          1994
                                                          --------      --------      --------      --------      --------
<S>                                                         <C>           <C>           <C>           <C>           <C>   
Allowance for loan losses - beginning of year               $5,971        $6,163        $6,321        $6,653        $6,717
Charge - offs:
    Commercial, financial and agricultural                     158            47             5             -            26
    Real estate:
           Mortgage:
                One to four family residential                  41            86           106            34            89
                Commercial                                      15             -             -             -             -
                Equityline                                      32             -             -             -             -
                Other                                            -            23             -           209             -
    Consumer                                                   298           307           428           220           181
                                                          --------      --------      --------      --------      --------

      Total charge-offs                                        544           463           539           463           296

Recoveries:
    Commercial, financial and agricultural                      11            13             -            54            29
    Real estate:
          Construction                                           -             -            19             -             -
           Mortgage:
                One to four family residential                  20            59           131            19            27
                Equityline                                       8             -             -             -            15
                Other                                            5             -             -             -            20
    Consumer                                                    67           139            91            58           141
                                                          --------      --------      --------      --------      --------

      Total recoveries                                         111           211           241           131           232
                                                          --------      --------      --------      --------      --------

Net charge-offs                                                433           252           298           332            64
Provision for loan losses                                      155            60           140             -             -
Additions from  bank acquisition                               269             -             -             -             -
                                                          --------      --------      --------      --------      --------

Allowance for loan losses - end of year                     $5,962        $5,971        $6,163        $6,321        $6,653
Average loans outstanding during the year                 $362,298      $340,195      $310,389      $270,563      $242,360
Ratio of net charge-offs to average loans outstanding         0.12%         0.07%         0.10%         0.12%         0.03%

</TABLE>
<PAGE>
     The allowances for loan losses is increased by charges to the provision for
loan  losses and  reduced by loans  charged  off, net of  recoveries. Southern's
provision  is  the  amount  necessary  to  maintain  the  allowance  at a  level
considered  adequate to provide for possible  loan losses based on  management's
internal evaluation of the loan portfolio, as well as prevailing and anticipated
economic conditions.


Allocation of the allowance for loan losses:

     The  composition of the allowance by loan category shown in the table below
is based upon management's  evaluation of the loan portfolio,  past history, and
prevailing economic conditions:
<TABLE>
<CAPTION>
(Dollars in thousands)                                                            December 31,
                                                ----------------------------------------------------------------------------------
                                                             % of loans                  % of loans                    % of loans   
                                                              in each                      in each                      in each     
                                                            category to                   category to                  category to  
                                                  1998      total loans        1997       total loans       1996       total loans  
                                                  ----      -----------        ----       -----------       ----       -----------  
<S>                                             <C>              <C>          <C>              <C>          <C>              <C> 
Commercial, financial and agricultural          $2,200           24%          $2,149           24%          $2,214           22% 
Real estate:                                                                                                                     
      Construction                                 100            2%              60            1%              76            1% 
       Mortgage:                                                                                                                 
            One to four family residential       1,100           31%           1,194           30%           1,245           36% 
            Commercial                             550           17%             537           17%             566           17% 
            Equityline                             200            8%             239            8%             204            6% 
            Other                                  212            7%             239            8%             248            6% 
Consumer                                         1,500           10%           1,493           10%           1,537           11% 
Lease financing                                    100            1%              60            2%              73            1% 
                                                                              ------       ------           ------       ------  
                                                                                                                                 
                                                $5,962          100%          $5,971          100%          $6,163          100% 
                                                ======          ===           ======       ======           ======       ======  
                                                                                                          
<CAPTION>
                                                              % of loans                      % of loans  
                                                                in each                         in each     
                                                              category to                      category to 
                                                    1995      total loans         1994         total loans 
                                                    ----      -----------         ----         ----------- 
<S>                                               <C>              <C>            <C>               <C>    
Commercial, financial and agricultural            $1,264           20%            $774              14%    
Real estate:                                                                                               
      Construction                                    63            1%             247               1%    
       Mortgage:                                                                                           
            One to four family residential         2,188           39%           2,813              43%    
            Commercial                               853           15%           1,061              16%    
            Equityline                               260            5%             277               4%    
            Other                                    408            7%             460               8%    
Consumer                                           1,222           13%           1,021              13%    
Lease financing                                       63            -                -               1%    
                                                  ------       ------           ------             ---     
                                                                                                           
                                                  $6,321          100%          $6,653             100%    
                                                  ======       ======           ======             ===     
</TABLE>
<PAGE>
VI.  DEPOSITS


     The average monthly volume of deposits, which is considered  representative
of  BancShares'  operations,  and the average  rates paid on such  deposits  are
presented below (dollars in thousands):
<TABLE>
<CAPTION>
                                                                   Year ended December 31,
                                      ------------------------------------------------------------------------------------- 
                                                1998                           1997                           1996
(Dollars in thousands)                ------------------------       ----------------------        ------------------------
                                      Average          Average       Average        Average         Average         Average
                                      Balances          Rates        Balances        Rates          Balances         Rates
                                      --------          -----        --------        -----          --------         -----
<S>                                   <C>                            <C>                           <C>                   
Non-interest bearing demand           $ 69,746             -         $ 63,783            -         $  57,773            -
Interest bearing demand                 78,283          1.37%          76,080         1.62%           70,443         1.74%
Savings                                 92,657          2.51%          87,577         2.58%           83,761         2.63%
Time deposits                          285,869          5.36%         270,863         5.44%          247,575         5.45%
                                      --------                       --------                      --------- 

   Total deposits                    $ 526,555                       $498,303                      $ 459,552
                                     =========                       ========                      ========= 

</TABLE>

     Maturities of $100,000 or more time certificates of deposit at December 31,
1998 are summarized as follows (dollars in thousands):
<TABLE>
<CAPTION>
Maturity Category

<S>                                                                      <C>    
Three months or less                                                     $25,728
Over three through six months                                             13,560
Over six months through twelve months                                     13,585
Over one year through five years                                           7,190
Over five years                                                                -
                                                                         -------
                                                                         $60,063
                                                                         =======
</TABLE>
<PAGE>
VII.  RETURN ON EQUITY AND ASSETS

The following table presents certain ratios of the Company:
<TABLE>
<CAPTION>
                                                                                December 31,
                                                                     -------------------------------
                                                                       1998        1997        1996
                                                                     ------       ------     ------- 

<S>                                                                    <C>         <C>         <C>  
Return on assets (net income divided by average total assets)          0.91%       1.17%       0.84%

Return on equity - including Series B and C preferred                  9.92%      14.47%      10.85%
      (net income divided by average total equity)

Dividend payout ratio (Dividends paid divided by net income)          10.38%       8.85%      13.45%


Equity to assets ratio - including Series B and C preferred            9.16%       8.06%       7.74%
      (Average equity divided by average total assets)

</TABLE>

VIII.  CAPITAL ADEQUACY

The following table presents  certain  calculations  of BancShares'  capital and
related ratios:
<TABLE>
<CAPTION>
                                              December 31,
                                 ------------------------------------
                                   1998           1997          1996
                                 -------        -------       ------- 
                                        (Dollars in thousands)


<S>                              <C>            <C>           <C>    
Total Shareholders' Equity       $56,033        $54,984       $44,778
Tier 1 capital                    51,240         34,380        27,891
Total capital  (1)                65,666         38,449        31,861

Tier 1 capital ratio (2)           16.01%         11.43%         9.33%
Total capital ratio  (2)           20.52%         12.78%        10.66%

</TABLE>

(1) The Capital Securities issued in 1998 are considered part of Tier I Capital.

(2) The minimum ratio of qualifying total capital to risk weighted assets is 8%,
    of  which  4% must be Tier 1  capital,  which  is  common  equity,  retained
    earnings,  and a limited amount of perpetual  preferred stock,  less certain
    intangibles.
<PAGE>
IX.  RATE OF INTERNAL CAPITAL GENERATION

<TABLE>
<CAPTION>
                                                                                      December 31,
                                                                       -------------------------------------------
                                                                         1998             1997              1996
                                                                        ------           ------            -------  

<S>                                                                    <C>              <C>                <C>  
Return on average assets (based on net income)                           0.91%            1.17%              0.84%

Average equity as a percentage of total average assets                   9.16%            8.06%              7.74%

Return on average equity                                                 9.92%           14.47%             10.85%

Dividend payout ratio (Dividends paid divided by net income)            10.38%            8.85%             13.45%

Earnings retention                                                      89.62%           91.15%             86.55%
     (Net income less dividends divided by net income)

Rate of internal capital generation                                      8.89%           13.19%              9.39%
      (Return on average equity times earnings retention ratio)

</TABLE>
<PAGE>
X.  INTEREST RATE SENSITIVITY ANALYSIS
<TABLE>
<CAPTION>
(Dollars in thousands)
                                                                            31-Dec-98
                                         ----------------------------------------------------------------------------------
                                                                                                     Non-Rate
                                            1-30         31-90          91-180       181-365        Sensitive
                                            Days          Days           Days          Days           & Over
                                         Sensitive     Sensitive      Sensitive      Sensitive         1 Year       Total
                                        ---------       --------       --------       --------       --------      --------
<S>                                       <C>            <C>            <C>            <C>           <C>          <C>     
Earning Assets:
Loans                                    $ 93,298        $14,098        $14,943        $     -       $242,150      $364,489
Investment Securities                       5,197         17,212         17,266         43,546        118,346       201,567
Temporary Investments                      19,535              -              -              -              -        19,535
Other                                           -          5,108              -              -              -         5,108
                                        ---------       --------       --------       --------       --------      --------
Total earning assets                     $118,030        $36,418        $32,209        $43,546       $360,496      $590,699
                                        =========       ========       ========       ========       ========      ========

Interest-Bearing Liabilities:
Savings and core time deposits           $225,668        $45,392        $64,395        $33,998        $49,686      $419,139
Time deposits of $100,000 and more         10,776         14,952         13,560         13,585          7,190        60,063
Short-term borrowings                       5,124              -              -              -              -         5,124
Long-term obligations                           -              -              -              -         23,000        23,000
                                        ---------       --------       --------       --------       --------      --------

Total interest bearing liabilites        $241,568        $60,344        $77,955        $47,583        $79,876      $507,326
                                        =========       ========       ========       ========       ========      ========

Interest sensitive Gap                  $(123,538)      $(23,926)      $(45,746)       $(4,037)      $280,620       $83,373
                                        =========       ========       ========       ========       ========      ========
</TABLE>
Interest  sensitivity  is  continually   changing.   The  table  above  reflects
BancShares' gap position at December 31, 1998 and does not necessarily represent
its position on any other dates.
<PAGE>
XI.  SHORT-TERM BORROWINGS
<TABLE>
<CAPTION>
(Dollars in thousands)
                                                                 1998                       1997                      1996
                                                       ---------------------       --------------------      ---------------------
                                                        Amount          Rate        Amount         Rate       Amount         Rate
                                                        ------          ----        ------         ----       ------         ----
<S>                                                    <C>              <C>        <C>            <C>         <C>             <C>  
Repurchase agreements
        At December 31                                 $ 4,953          3.35%      $ 4,761        5.62%       $ 3,838         6.71%
        Average during year                              5,655          4.09%        4,819        4.18%         2,934         4.04%
        Maximum month-end balance during year            6,459                       5,929                      4,507

U. S. Treasury tax and loan accounts
        At December 31                                   $ 171          4.11%      $ 2,065        5.25%       $ 1,226         5.15%
        Average during year                                861          5.97%          997        5.85%         1,052         5.09%
        Maximum month-end balance during year            2,206                       2,215                      1,300

</TABLE>
<PAGE>
ITEM 2 - PROPERTIES

     BancShares  does not own or lease any real property.  Except for two tracts
of land that are leased and upon which are  constructed  leasehold  improvements
for the conduct of its banking business,  Southern owns all of the real property
utilized in its operations.

     Southern's  home office is located at 121 East Main  Street,  Mount  Olive,
North  Carolina.  At December  31, 1998 there were 45 Southern  offices in North
Carolina. These offices are listed on page 41 of BancShares' 1998 Annual Report.


ITEM 3 - LEGAL PROCEEDINGS:

     There  are  no  material  legal  proceedings  to  which  BancShares  or its
subsidiaries  are a party or to which any of their  property is  subject,  other
than  ordinary,  routine  litigation  incidental  to the business of  commercial
banking.


ITEM 4 -  SUBMISSION OF MATTERS TO A VOTE OF SECURITIES
                 HOLDERS:

          None.

<PAGE>
PART II


ITEM 5 -  MARKET  FOR  THE  REGISTRANT'S  COMMON  STOCK  AND  RELATED
                SHAREHOLDER MATTERS:

         Information  required by this item is incorporated  herein by reference
to the section captioned  "Market for the Registrant's  Common Stock and Related
Shareholder Matters" on page 15, and the Table captioned "Per Share of Stock" on
page 16 of the Registrant's 1998 Annual Report.


ITEM 6 - SELECTED FINANCIAL DATA:

         Information  required by this item is incorporated  herein by reference
to the section captioned Table 1, Five-Year Financial Summary, Selected Balances
and Ratios, on page 4 of Registrant's 1998 Annual Report.


ITEM 7 - MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                AND RESULTS OF OPERATIONS:

         Information  required by this item is incorporated  herein by reference
to the section  captioned  "Management's  Discussion  and  Analysis of Financial
Condition and Results of Operations"  on pages 4 through 16 of the  Registrant's
1998 Annual Report.


ITEM 7A - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         Information  required by this item is incorporated  herein by reference
to the  section  captioned  "Market  Risk" on page 10 of the  Registrant's  1998
Annual Report.

 
ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA:

         The  information  required  by this  item  is  incorporated  herein  by
reference  to  the  following  financial  statements,  supplementary  data,  and
independent  auditors'  report on the indicated page numbers of the Registrant's
1998 Annual Report:

         Independent Auditors' Report                                        17

         Consolidated Balance Sheets as of December 31, 1998 and 1997        18

         Consolidated Statements of Income for the years ended
         December 31, 1998, 1997 and 1996                                    19

         Consolidated Statements of Cash Flows for the years ended
         December 31, 1998, 1997 and 1996                                    20

         Consolidated Statements of Changes in Shareholders' Equity
         for the years ended December 31, 1998, 1997 and 1996                21

         Notes To Consolidated Financial Statements                        22-38

<PAGE>
ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURES:

         None


<PAGE>
PART III


ITEM 10 -  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT:

     The  information  under the captions  "PROPOSAL 1: ELECTION OF  DIRECTORS",
"Section  16(a)  Beneficial  Ownership  Reporting  Compliance,"  and  "Executive
Officers"  on pages 5  through  7 and page 9 of  Registrant's  definitive  Proxy
Statement dated March 26, 1999, is incorporated herein by reference.


ITEM 11 - EXECUTIVE COMPENSATION:

     The   information   under  the  captions   "Compensation   of   Directors",
"Compensation  Committee  Interlocks  and  Insider  Participation",   "Executive
Compensation",   "Pension  Plan",  and  "Employment  Contracts,  Termination  of
Employment and Change-in-Control Arrangements" on pages 7 through 8 and pages 10
through 11 of the Registrant's  definitive Proxy Statement dated March 26, 1999,
is incorporated herein by reference.


ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT:

     The information under the captions "PRINCIPAL HOLDERS OF VOTING SECURITIES"
and  "OWNERSHIP OF VOTING  SECURITIES BY MANAGEMENT" on pages 1 through 4 of the
Registrant's  definitive  Proxy  Statement dated March 26, 1999, is incorporated
herein by reference.


ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS:

     The  information  contained  in Footnote (3) to the table under the caption
"PROPOSAL 1:  ELECTION OF  DIRECTORS,"  and the  information  under the captions
"Compensation  Committee  Interlocks  and Insider  Participation"  on page 8 and
"Transactions  with  Management"  on pages  12  through  13 of the  Registrant's
definitive  Proxy  Statement  dated March 26, 1999,  is  incorporated  herein by
reference.

<PAGE>
PART IV


ITEM 14 - EXHIBITS,  FINANCIAL STATEMENT SCHEDULES,  AND REPORTS ON
                  FORM 8-K:

     (a) 1. Financial Statements

            The  following   consolidated   financial   statements  of  Southern
            BancShares (N.C.),  Inc. and subsidiary,  and Independent  Auditors'
            Report   thereon,   are   incorporated   herein  by  reference  from
            Registrant's 1998 Annual Report to Shareholders.

            .  Independent Auditors' Report

            .  Consolidated Balance Sheets at December 31, 1998 and 1997

            .  Consolidated Statements of Income for the years ended December
               31, 1998, 1997 and 1996

            .  Consolidated Statements of Cash Flows for the years ended
               December 31, 1998, 1997 and 1996

            .  Consolidated Statements of Changes in Shareholders' equity for
               the years ended December 31, 1998, 1997 and 1996

            .  Notes to Consolidated Financial Statements

         2.  Financial statement schedules are omitted because of the absence of
             conditions  under which they are  required or because the  required
             information is contained in the consolidated  financial  statements
             or related notes thereto which are incorporated herein by reference
             from Registrant's 1998 Annual Report to Shareholders.

         3.  Exhibits

             The following  exhibits are filed or incorporated  herewith as part
             of this report on Form 10-K:

<PAGE>
        Exhibit                       
        Number                 Description of Exhibits
        ------                 -----------------------

          3.1  Certificate of Incorporation  and Certificate of Amendment to the
               Certificate of Incorporation of the Registrant (filed as exhibits
               3.1  and   3.2)   to    Amendment   No.  1 to  the   Registrant's
               Registration  Statement on Form S-4 (No.  33-8581)  filed October
               20, 1986 and incorporated herein by reference)

          3.2  Registrant's  Bylaws as amended April 15, 1998 (filed herewith)

          4    Southern Bank and Trust Company Indenture dated February 27, 1971
               (filed as exhibit 4 to the Registrant's Registration Statement on
               Form  S-14 (No.  2-78327)  filed  July 7,  1982 and  incorporated
               herein by reference)

       10.1*   Non-Competition  and Consulting  Agreement between R. S. Williams
               and Southern Bank and Trust Company (filed as exhibit 10.1 to the
               Registrant's  1989  Annual  Report on Form 10-K and  incorporated
               herein by reference)

       10.2*   Ninth  Amendment  to  Noncompetition  and  Consulting   Agreement
               between R. S.  Williams and Southern Bank and Trust Company dated
               December 31, 1998 (filed herewith)

       10.3*   Assignment  and  Assumption  Agreement  and  First  Amendment  of
               Noncompetition and Consultation  Agreement between First-Citizens
               Bank & Trust  Company,  Southern Bank and Trust Company and M. J.
               McSorley (filed as exhibit 10.3 to the  Registrant's  1989 Annual
               Report on Form 10-K and incorporated herein by reference)

       10.4*   Employment  Agreement between Watson N. Sherrod, Jr. and Southern
               Bank and Trust Company (filed herewith)

       10.5    Amended and Restated Trust Agreement of Southern  Capital Trust I
               (filed  as  Exhibit  4.3  to  Amendment  No.  1  to  Registrant's
               Registration  Statement on  Form S-4 (No.  333-52107) filed  June
               3, 1998 and incorporated herein by reference).

       10.6    Form of  Guarantee  Agreement  (filed as Exhibit 4.5 to Amendment
               No.  1 to  Registrant's  Registration Statement  on Form S-4 (No.
               333-52107) filed  June  3,  1998  and   incorporated   herein  by
               reference).

       10.7    Junior  Subordinated  Indenture  between  Registrant  and Bankers
               Trust  Company,  as  Debenture  Trustee  (filed as Exhibit 4.6 to
               Amendment No. 1 to  Registrant's  Registration  Statement on Form
               S-4 (No. 333-52107)filed June 3, 1998 and  incorporated herein by
               reference).

       13      Registrant's 1998 Annual Report to Shareholders (filed herewith)

       22      Subsidiaries of the Registrant (filed herewith)

       27      Financial Data Schedule (filed herewith)

       99.1**  Registrant's  definitive  Proxy  Statement dated  March  26, 1999
               for the 1999 Annual Shareholders' Meeting
<PAGE>
     (b)    Reports on Form 8-K


            No reports on Form 8-K were filed for the fourth quarter of the year
            ended December 31, 1998.
 
*    Denotes a Management  Contract or compensatory plan or arrangement in which
     an executive officer or director of the Company participates

**   Not being refiled

<PAGE>
                                   SIGNATURES

      Pursuant  to the  requirements  of Section 13 or 15 (d) of the  Securities
      Exchange  Act of 1934,  the  registrant  has duly caused this report to be
      signed on its behalf by the undersigned, thereunto duly authorized.


DATED:    MARCH 16, 1999              SOUTHERN  BANCSHARES  (N.C.),  INC.

                           
                                      By: /s/ R. S. Williams
                                          ------------------
                                          R. S. Williams, Chairman of  the Board

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report has been signed by the following  persons on behalf of the Registrant and
in the capacities and on the dates indicated.
 
 
Signature                          Title                          Date
- - ---------                          -----                          ----
/s/R. S. Williams             Chairman of the Board of         March 16, 1999
- - -----------------             Directors
R. S. Williams                

/s/David A. Bean              Treasurer (principal             March 15, 1999
- - ----------------              financial and accounting   
David A. Bean                 officer)                   
                              

/s/Bynum R. Brown             Director                         March 19, 1999
- - -----------------
Bynum R. Brown

/s/William H. Bryan           Director                         March 18, 1999
- - -------------------
William H. Bryan

/s/D. Hugh Carlton            Director                         March 19, 1999
- - ------------------
D. Hugh Carlton

/s/Robert J. Carroll          Director                         March 19, 1999
- - --------------------
Robert J. Carroll

/s/Hope H. Connell            Director                         March 18, 1999
- - ------------------
Hope H. Connell

/s/J. Edwin Drew              Director                         March 22, 1999
- - ----------------
J. Edwin Drew

/s/Sam E. Ewell, Jr.          Director                         March 22, 1999
- - -------------------
Sam E. Ewell, Jr.
<PAGE>
/s/Moses B. Gillam, Jr.       Director                         March 18, 1999
- - ----------------------
Moses B. Gillam, Jr.

/s/Leroy C. Hand, Jr.         Director                         March 25, 1999
- - --------------------
LeRoy C. Hand, Jr.

/s/J. D. Hines                Director                         March 22, 1999
- - --------------
J. D. Hines

/s/Frank B. Holding           Director                         March 16, 1999
- - -------------------
Frank B. Holding

/s/George A. Hux              Director                         March 22, 1999
- - ----------------
George A. Hux

/s/M. J. McSorley             Director                         March 16, 1999
- - -----------------
M. J. McSorley

/s/W. B. Midyette, Jr.        Director                         March 18, 1999
- - ---------------------
W. B. Midyette, Jr.

/s/W. Hunter Morgan           Director                         March 19, 1999
- - -------------------
W. Hunter Morgan

/s/John C. Pegram, Jr.        Director                         March 16, 1999
- - ---------------------
John C. Pegram, Jr.

/s/Charles I. Pierce          Director                         March 24, 1999
- - ---------------------
Charles I. Pierce, Sr.

/s/W. A. Potts                Director                         March 16, 1999
- - --------------
W. A. Potts

/s/Charles L. Revelle, Jr.    Director                         March 19, 1999
- - -------------------------
Charles L. Revelle, Jr.
<PAGE>
/s/Watson N. Sherrod, Jr.     Director                         March 22, 1999
- - ------------------------
Watson N. Sherrod, Jr.

/s/ Charles O. Sykes          Director                         March 16, 1999
- - --------------------
Charles O. Sykes

/s/ Raymond M. Sykes          Director                         March 23, 1999
- - --------------------
Raymond M. Sykes

/s/John N. Walker             Director                         March 16, 1999
- - -----------------
John N. Walker
<PAGE>
                                  EXHIBIT INDEX
        Exhibit                       
        Number                 Exhibits
        ------                 --------

          3.1  Certificate of Incorporation  and Certificate of Amendment to the
               Certificate of Incorporation of the Registrant (filed as exhibits
               3.1   and   3.2)  to   Amendment   No.  1  to  the   Registrant's
               Registration  Statement on Form S-4 (No.  33-8581)  filed October
               20, 1986 and incorporated herein by reference)

          3.2  Registrant's  Bylaws as amended April 15, 1998 (filed herewith)

          4    Southern Bank and Trust Company Indenture dated February 27, 1971
               (filed as exhibit 4 to the Registrant's Registration Statement on
               Form  S-14 (No.  2-78327)  filed  July 7,  1982 and  incorporated
               herein by reference)

       10.1    Non-Competition  and Consulting  Agreement between R. S. Williams
               and Southern Bank and Trust Company (filed as exhibit 10.1 to the
               Registrant's  1989  Annual  Report on Form 10-K and  incorporated
               herein by reference)

       10.2    Ninth  Amendment  to  Noncompetition  and  Consulting   Agreement
               between R. S.  Williams and Southern Bank and Trust Company dated
               December 31, 1998 (filed herewith)

       10.3    Assignment  and  Assumption  Agreement  and  First  Amendment  of
               Noncompetition and Consultation  Agreement between First-Citizens
               Bank & Trust  Company,  Southern Bank and Trust Company and M. J.
               McSorley (filed as exhibit 10.3 to the  Registrant's  1989 Annual
               Report on Form 10-K and incorporated herein by reference)

       10.4    Employment  Agreement between Watson N. Sherrod, Jr. and Southern
               Bank and Trust Company (filed herewith)

       10.5    Amended and Restated Trust Agreement of Southern  Capital Trust I
               (filed  as  Exhibit  4.3  to  Amendment  No.  1  to  Registrant's
               Registration Statement on  Form S-4  (No.  333-52107) filed  June
               3, 1998 and incorporated herein by reference).

       10.6    Form of  Guarantee  Agreement  (filed as Exhibit 4.5 to Amendment
               No.  1 to  Registrant's  Registration  Statement on Form S-4 (No.
               333-52107) filed  June  3,  1998  and   incorporated   herein  by
               reference).

       10.7    Junior  Subordinated  Indenture  between  Registrant  and Bankers
               Trust  Company,  as  Debenture  Trustee  (filed as Exhibit 4.6 to
               Amendment No. 1 to  Registrant's  Registration  Statement on Form
               S-4 No. 333-52107 filed June 3, 1998 and  incorporated  herein by
               reference).

       13      Registrant's 1998 Annual Report to Shareholders (filed herewith)

       22      Subsidiaries of the Registrant (filed herewith)

       27      Financial Data Schedule (filed herewith)

       99.1    Registrant's  definitive  Proxy  Statement dated  March  26, 1999
               for the 1999 Annual Shareholders' Meeting (not being refiled)


                                                                     Exhibit 3.2
                                      

                   BYLAWS OF SOUTHERN BANCSHARES (N.C.), INC.

                           (As Amended April 15, 1998)

                                      Index

                                    ARTICLE I

                                     Offices

Section 1.                 Principal Office
Section 2.                 Registered Offices
Section 3.                 Other Offices

                                   ARTICLE II

                            Meetings of Shareholders

Section 1.                 Place of Meetings
Section 2.                 Annual Meetings
Section 3.                 Special Meetings
Section 4.                 Notice of Meetings
Section 5.                 Voting Lists
Section 6.                 Quorum
Section 7.                 Proxies
Section 8.                 Voting of Shares
Section 9.                 Informal Action By Shareholders
Section 10.                Presiding Officer

                                   ARTICLE III

                                    Directors

Section 1.                 General Powers
Section 2.                 Number, Term and Qualifications
Section 3.                 Election of Directors
Section 4.                 Removal
Section 5.                 Vacancies
Section 6.                 Chairman of the Board
Section 7.                 Compensation
Section 8.                 Committees of the Board

                                   ARTICLE IV

                              Meetings of Directors

Section 1.                 Regular Meetings
Section 2.                 Special Meetings
Section 3.                 Notice of Meetings
Section 4.                 Quorum
Section 5.                 Manner of Acting
Section 6.                 Informal Action by Directors
<PAGE>
                                    ARTICLE V

                               Executive Committee

Section 1.                 Membership and General Powers
Section 2.                 Vacancies
Section 3.                 Removal
Section 4.                 Minutes
Section 5.                 Responsibility of Directors

                                   ARTICLE VI

                                    Officers

Section 1.                 Number
Section 2.                 Election and Term
Section 3.                 Removal
Section 4.                 Compensation
Section 5.                 Chairman of the Board, Vice Chairman of the

                               Board and President

Section 6.                 Additional Duties of President
Section 7.                 Vice Presidents
Section 8.                 Secretaries
Section 9.                 Assistant Secretaries
Section 10.                Treasurer
Section 11.                Assistant Treasurers
Section 12.                Other Officers
Section 13.                Bonds

                                   ARTICLE VII

                      Contracts, Loans, Checks and Deposits

Section 1.                 Contracts
Section 2.                 Loans
Section 3.                 Checks and Drafts
Section 4.                 Deposits

                                  ARTICLE VIII

                    Certificates of Stock and Their Transfer

Section 1.                 Certificates of Stock
Section 2.                 Transfer of Stock
Section 3.                 Fixing Record Date
Section 4.                 Lost Certificates
Section 5.                 Registered Shareholders
Section 6.                 Treasury Shares
<PAGE>
                                   ARTICLE IX

                               General Provisions

Section 1.                 Dividends
Section 2.                 Seal
Section 3.                 Annual Statement
Section 4.                 Notice and Waiver of Notice
Section 5.                 Amendments
Section 6.                 Fiscal Year
Section 7.                 Indemnification
Section 8.                 Disallowance of Deductions
<PAGE>
                   BYLAWS OF SOUTHERN BANCSHARES (N.C.), INC.

                           (As Amended April 15, 1998)

                                    ARTICLE I

                                     Offices

         Section 1. Principal  Office:  The principal  office of the corporation
shall be located in Mount Olive, Wayne County, North Carolina.

         Section 2. Registered Offices: The registered office of the corporation
required by law to be  maintained  in the State of Delaware  shall be located in
Wilmington,   New  Castle  County,   Delaware.  The  registered  office  of  the
corporation  required by law to be maintained in the State of North Carolina may
be, but need not be, identical with the principal office.

         Section 3. Other  Offices:  The  corporation  may have  offices at such
other places,  either  within or without the State of Delaware,  as the Board of
Directors from time to time may determine,  or as the affairs of the corporation
may require.

                                   ARTICLE II

                            Meetings of Shareholders

         Section 1. Place of  Meetings:  All meetings of  shareholders  shall be
held at the principal  office of the corporation or at such other place,  either
within or without the State of  Delaware,  as shall be  designated  from time to
time by the Board of Directors and stated in the notice of the meeting or agreed
upon by a majority of the shareholders entitled to vote thereat.

         Section 2. Annual Meetings: The annual meeting of shareholders shall be
held at the designated location on such date during the first six months of each
year as shall be determined  by the Chairman of the Board,  the President or the
Board  of  Directors.  The  purpose  of such  annual  meeting  shall be to elect
directors of the  corporation  and for the transaction of such other business as
may properly be brought before the meeting.

         Section 3. Special  Meetings:  Special meetings of the shareholders may
be called at any time by the Chairman of the Board,  Vice Chairman of the Board,
President or Secretary, and shall be called by the President or Secretary at the
request in writing of a majority of the Board of Directors. Such

                                                    1
<PAGE>
written request shall state the purpose or purposes of the proposed meeting.

         Business  transacted at any special  meeting of  shareholders  shall be
limited to the purpose stated in the notice.

         Section 4. Notice of Meetings:  Written or printed  notice  stating the
place, day and hour of the meeting shall be delivered not less than ten nor more
than sixty days before the date thereof,  either personally or by mail, by or at
the  direction  of the  Chairman  of the  Board,  Vice  Chairman  of the  Board,
President,  Secretary,  or other person calling the meeting, to each shareholder
of record entitled to vote at such meeting.

         In the case of an  annual  meeting,  the  notice  of  meeting  need not
specifically state the business to be transacted thereat unless such a statement
is expressly  required by the provisions of the General  Corporation  Law of the
State of Delaware.

         In  the  case  of a  special  meeting,  the  notice  of  meeting  shall
specifically  state the purpose or purposes for which the meeting is called.  In
the case of a special meeting called by the written request of a majority of the
members of the Board of  Directors  or the  written  request of the holders of a
majority  in amount  of the  entire  capital  stock of the  corporation  issued,
outstanding  and entitled to vote,  the notice also shall state that the meeting
is being called upon such written request.

         When a meeting is adjourned  for thirty (30) days or more,  or if after
the adjournment a new record date is fixed for the adjourned  meeting,  a notice
of the adjourned  meeting shall be given to each  shareholder of record entitled
to vote at the meeting.  When a meeting is  adjourned  for less than thirty (30)
days in any one  adjournment,  it is not  necessary  to give any  notice  of the
adjourned  meeting other than by  announcement  of the time and place thereof at
the meeting at which the adjournment is taken.

         Section 5. Voting Lists: The officer who has charge of the stock ledger
of the  corporation  shall  prepare  and make,  at least ten days  before  every
meeting of shareholders, a complete list of the shareholders entitled to vote at
the meeting,  arranged in  alphabetical  order,  and showing the address of each
shareholder and the number of shares registered in the name of each shareholder.
Such list shall be opened to the examination of any shareholder, for any purpose
germane to the meeting, during ordinary business hours, for a period of at least
ten days  prior to the  meeting,  either at a place  within  the city  where the
meeting is to be

                                                    2
<PAGE>
held, which place shall be specified in the notice of the meeting, or, if not so
specified,  at the place where the meeting is to be held. The list shall also be
produced  and kept at the time and place of the  meeting  during  the whole time
thereof, and may be inspected by any shareholder who is present.

         Section 6.  Quorum:  The holders of a majority of the stock  issued and
outstanding  and entitled to vote thereat,  present in person or  represented by
proxy,  shall  constitute a quorum at all meetings of the  shareholders  for the
transaction of business except as otherwise provided by the General  Corporation
Law of the State of  Delaware  or by the  Certificate  of  Incorporation  of the
corporation. If, however, such quorum shall not be present or represented at any
meeting of the shareholders,  the shareholders entitled to vote thereat, present
in person or represented by proxy,  shall have power to adjourn the meeting from
time to time,  without notice other than  announcement  at the meeting,  until a
quorum shall be present or represented.  At such adjourned  meeting,  at which a
quorum shall be present or  represented,  any business may be  transacted  which
might have been transacted at the meeting as originally notified.

         The shareholders present at a duly organized meeting may continue to do
business   until   adjournment,   notwithstanding   the   withdrawal  of  enough
shareholders to leave less than a quorum.

         Section 7. Proxies:  Each shareholder  entitled to vote at a meeting of
shareholders  or to express  consent or dissent to  corporate  action in writing
without a meeting may vote in person or may authorize  another person or persons
to act for him by proxy,  but no such proxies shall be voted or acted upon after
three years from its date, unless the proxy provides for a longer period.

         Section  8.  Voting  of  Shares:   Unless  otherwise  provided  in  the
Certificate  of  Incorporation  and  subject to the  provisions  of the  General
Corporation  Law of the  State  of  Delaware,  each  shareholder  shall at every
meeting of  shareholders  be  entitled  to one vote for each share of issued and
outstanding  capital  stock  held by such  shareholder.  If the  Certificate  of
Incorporation  provides  for more or less  than  one  vote for any  share on any
matter, any reference in these Bylaws to a majority or other proportion of stock
shall refer to such majority or other proportion of the votes of such stock.

         When a quorum is present at any  meeting,  the vote of the holders of a
majority of the stock having  voting power present in person or  represented  by
proxy shall decide any question brought before such meeting, unless the question
is one which by express provision of the statutes or of the Certificate of

                                                    3
<PAGE>
Incorporation, a different vote is required in which case such express provision
shall govern and control the decision of such question.

         Voting on all  matters  except the  election of  directors  shall be by
voice vote or by a show of hands  unless the holders of a majority of the shares
represented  at the meeting shall,  prior to the voting on any matter,  demand a
ballot vote on that particular matter.

         Section 9. Informal Action by Shareholders:  Unless otherwise  provided
in the  Certificate  of  Incorporation,  any action  required to be taken at any
annual or special  meeting of  shareholders  of the  corporation,  or any action
which may be taken at any annual or special meeting of such shareholders, may be
taken  without a meeting,  without prior notice and without a vote, if a consent
in writing, setting forth the action so taken, shall be signed by the holders of
outstanding stock having not less than the minimum number of votes that would be
necessary  to  authorize  or take such  action at a meeting  at which all shares
entitled to vote thereon were present and voted.  Prompt notice of the taking of
the corporate  action without a meeting by less than unanimous  written  consent
shall be given to those shareholders who have not consented in writing.

         Section 10.  Presiding  Officer:  The succession  order for purposes of
these Bylaws shall be: the  Chairman of the Board,  Vice  Chairman of the Board,
President, Executive Vice President in order of seniority, Senior Vice President
in order of seniority,  and Secretary.  In the event neither the Chairman of the
Board,  the Vice  Chairman  of the Board,  nor the  President  is  present,  the
shareholders may elect a Chairman of the meeting.

                                   ARTICLE III

                                    Directors

         Section 1. General Powers:  The business and affairs of the corporation
shall be managed by the Board of Directors or by such Committees of the Board as
the Board may establish  pursuant to these Bylaws.  The directors shall have and
exercise full power in the management and conduct of the business and affairs of
the corporation and do all such lawful acts and things as are not by statute, or
by Certificate of  Incorporation,  or by these Bylaws directed or required to be
exercised or done by the shareholders.

         Section 2. Number, Term and Qualifications:  The number of directors of
the corporation shall be not less than five nor more than thirty. The directors,
by a majority vote of

                                                    4
<PAGE>
the remaining  directors,  though less than a quorum,  or by the sole  remaining
director, shall determine the exact number of directors, which shall be not less
than five nor more than thirty without a Bylaw modification. Each director shall
hold office until his death, resignation, retirement, removal, disqualification,
or until his successor is elected and qualified. Directors need not be residents
of the State of Delaware nor shareholders of the corporation; provided, however,
that not less than three fourths  (3/4) of the  directors  shall be residents of
the State of North  Carolina  and stock  ownership  for  qualification  shall be
subject to North Carolina law.

         Section 3.  Election of  Directors:  Except as provided in Section 5 of
this  Article,  the directors  shall be elected by written  ballot at the annual
meeting of the  shareholders and those persons who receive the highest number of
votes shall be deemed to have been elected.

         Section 4.  Removal:  Any director may be removed from office,  with or
without  cause,  by a vote of  shareholders  holding a  majority  of the  shares
entitled to vote at an election of  directors.  If any directors are so removed,
new directors may be elected at the same meeting.

         Section  5.  Vacancies:   Vacancies  and  newly  created  directorships
resulting from any increase in the authorized  number of directors may be filled
by a majority vote of the directors  then in office,  though less than a quorum,
or by a sole remaining  director,  and the directors so chosen shall hold office
until the next annual  election and until their  successors are duly elected and
shall  qualify,  unless sooner  displaced.  If there are no directors in office,
then an election of directors may be held in the manner provided by statute. If,
at the time of  filling  any  vacancy  or any newly  created  directorship,  the
directors  then in office  shall  constitute  less than a majority  of the whole
Board (as  constituted  immediately  prior to any such  increase),  the Court of
Chancery may, upon  application  of any  shareholder or  shareholders  owning at
least ten  percent  of the total  number of the  shares at the time  outstanding
having the right to vote for such  directors,  summarily order an election to be
held to fill any such  vacancies or newly created  directorships,  or to replace
the directors chosen by the directors then in office.

         Section 6. Chairman of the Board:  There may be a Chairman of the Board
of Directors  elected by the  directors  from their number at any meeting of the
Board.  The Chairman shall preside at all meetings of the Board of directors and
perform such other duties as may be directed by the Board.

                                                    5
<PAGE>
         Section  7.  Compensation:   The  Board  of  Directors  may  compensate
directors  for their  services  as such and may  provide  for the payment of all
expenses  incurred by directors in attending regular and special meetings of the
Board.  Members of special or standing  committees of the Board of Directors may
be allowed like compensation for attending such committee meetings.

         Section 8.  Committees  of the Board:  The Board of  Directors  may, by
resolution  adopted  by a majority  of the whole  Board,  designate  one or more
committees of the Board,  each  committee to consist of two or more directors of
the  corporation.  The Board may  designate  one or more  directors as alternate
members of any committee,  who may replace any absent or disqualified  member at
any meeting of the committee.  Any such committee, to the extent provided in the
resolution and these Bylaws, shall have and may exercise the powers of the Board
of Directors in the  management  of the business and affairs of the  corporation
and may authorize the seal of the  corporation to be affixed to all papers which
may require it, except as limited by the  provisions of the General  Corporation
Law of the  State  of  Delaware;  provided,  however,  that  in the  absence  or
disqualification  of any member of such committee or  committees,  the member or
members thereof present at any meeting and not disqualified from voting, whether
or not he or they constitute a quorum, may unanimously appoint another member of
the Board of  Directors to act at the meeting in the place of any such absent or
disqualified  member. Such committee or committees shall have such name or names
as may be  determined  from time to time by  resolution  adopted by the Board of
Directors or as set forth in these  Bylaws.  Each  committee  shall keep regular
minutes  of its  meetings  and report  the same to the Board of  Directors  when
required.

                                   ARTICLE IV

                              Meetings of Directors

         Section  1.  Regular  Meetings:  A  regular  meeting  of the  Board  of
Directors will be held  immediately  after, and at the same place as, the annual
meeting of  shareholders.  In addition,  the Board of Directors may provide,  by
resolution,  the time and place, either within or without the State of Delaware,
for the holding of  additional  regular  meetings,  one of which will be held in
each calendar quarter.

         Section 2. Special Meetings: Special meetings of the Board of Directors
may be called by or at the request of the Chairman of the Board,  Vice  Chairman
of the Board,  President or any two directors.  Such meetings may be held either
within or without the State of Delaware.

                                                    6
<PAGE>
         Section  3.  Notice  of  Meetings:  Regular  meetings  of the  Board of
Directors may be held without notice.

         The  person  or  persons  calling  a  special  meeting  of the Board of
Directors shall, at least one day before the meeting, give notice thereof by any
usual means of communication. Such notice need not specify the purpose for which
the meeting is called.

         Section 4. Quorum:  A majority of the Board of Directors as established
by the Bylaws and fixed by the Board of Directors shall  constitute a quorum for
the transaction of business at any meeting of the Board of Directors.

         Section 5.  Manner of Acting:  Except as  otherwise  provided  in these
Bylaws,  or as  specifically  provided  by  statute  or by  the  Certificate  of
Incorporation,  the act of the majority of the directors present at a meeting at
which a quorum  is  present  shall be the act of the  Board of  Directors.  If a
quorum  shall not be  present  at any  meeting  of the Board of  Directors,  the
directors  present  thereat may adjourn the meeting  from time to time,  without
notice other than announcement at the meeting, until a quorum shall be present.

         Section 6. Informal Action by Directors: Unless otherwise restricted by
the  Certificate  of  Incorporation  or these  Bylaws,  any action  required  or
permitted  to be taken  at any  meeting  of the  Board  of  Directors  or of any
committee thereof may be taken without a meeting, if all members of the Board or
of a committee,  as the case may be, consent thereto in writing, and the writing
or  writings  are filed  with the  minutes  of  proceedings  of the Board or the
committee, whether done before or after the action so taken.

                                    ARTICLE V

                               Executive Committee

         Section 1.  Members and  General  Powers:  A majority of the  qualified
members of the Board of  Directors  then in office  may,  by proper  resolution,
appoint an  Executive  Committee  which shall be composed of not less than three
nor more than  eight  directors  who shall have and  exercise  the powers of the
Board of Directors in the management of the business affairs of the corporation,
except at such time as the Board of Directors is in session.  However, the Board
of Directors  shall have the power to direct,  limit or control  said  Executive
Committee by  resolution  at any special or regular  meeting or by general rules
adopted for its guidance.  The Executive  Committee shall not have any authority
to take any action  prohibited  by the General  Corporation  Law of the State of
Delaware; provided, however, that such Executive Committee

                                                    7
<PAGE>
shall have the power to declare  dividends  and to  authorize  the  issuance  of
stock.

         A majority of the members of the Executive Committee shall constitute a
quorum.  Further,  the Executive Committee shall have authority to take informal
action by written  consent as provided in Article IV, Section 6 for the Board of
Directors.

         Section 2. Vacancies:  Any vacancy occurring on the Executive Committee
shall be filled by the vote of a majority of the number of  qualified  directors
at a regular or special meeting of the Board of Directors.

         Section  3.  Removal:  Any  member of the  Executive  Committee  may be
removed  at any time  with or  without  cause by a  majority  of the  number  of
qualified directors then in office.

         Section 4. Minutes:  The Executive Committee shall keep regular minutes
of its proceedings and report the same to the Board when required.

         Section 5. Responsibility of Directors: The designation of an Executive
Committee and the delegation  thereto of authority  shall not operate to relieve
the  Board  of  Directors,  or any  member  thereof,  of any  responsibility  or
liability imposed upon it or him by law.

         If such  action  taken by the  Executive  Committee  is not  thereafter
formally  considered by the full Board,  a director may dissent from such action
by filing his written  objection with the Secretary with  reasonable  promptness
after learning of such action.

                                   ARTICLE VI

                                    Officers

         Section 1. Number:  The officers of the corporation  shall consist of a
Chairman of the Board,  Vice Chairman of the Board,  President and Secretary and
may also consist of one or more  Executive Vice  Presidents,  one or more Senior
Vice Presidents,  one or more Vice Presidents,  a Treasurer, and other specially
designated  Vice Presidents or Assistant Vice Presidents as may be determined by
the Board of Directors, and such Assistant Secretaries and other officers as may
be  deemed  necessary  or  advisable  by the Board of  Directors,  each of which
officers  or  assistant  officers  thereto  shall  have  such  powers  as may be
delegated to them by the Board of Directors  and these  Bylaws.  Any two or more
offices may be held by the

                                                    8
<PAGE>
same  person,  except  that no officer may act in more than one  capacity  where
action of two or more officers is required.

         Section 2. Election and Term: The officers of the corporation  shall be
elected by the Board of Directors.  Such elections may be held at any regular or
special  meeting of the Board.  Each officer  shall hold office until his death,
resignation,  retirement, removal,  disqualification,  or until his successor is
duly elected and qualified.

         Section 3.  Removal:  Any officer or agent  elected or appointed by the
Board of Directors may be removed by the  affirmative  vote of a majority of the
Board with or without cause; but such removal shall be without  prejudice to the
contract rights, if any, of the person so removed.

         Section  4.  Compensation:  The  compensation  of all  officers  of the
corporation  shall be fixed by the Board of  Directors  or as  delegated  by the
Board of Directors.

         Section  5.  Chairman  of the  Board,  Vice  Chairman  of the Board and
President:  The Chairman of the Board shall preside at all meetings of the Board
of Directors,  the Executive Committee and the meetings of shareholders.  In his
absence  or  disability,  the Vice  Chairman  shall  perform  the  duties of the
Chairman of the Board at all such meetings. In the absence or disability of both
the  Chairman  of the Board and the Vice  Chairman of the Board,  the  President
shall perform such duties.

         Section 6. Additional  Duties of President:  The President shall be the
principal  executive  officer of the corporation  and, subject to the control of
the Board of  Directors  shall  supervise  and  control  the  management  of the
corporation  in  accordance  with these  Bylaws.  He shall sign,  with any other
proper  officer,  certificates  for  shares of the  corporation  and any  deeds,
leases,  mortgages,  bonds, contracts or other instruments which may be lawfully
executed on behalf of the corporation, except where required or permitted by law
to be otherwise  signed and executed and except where the signing and  execution
thereof  shall be delegated  by the Board of Directors to some other  officer or
agent and, in  general,  he shall  perform all duties  incident to the office of
President  and such other duties as may be  prescribed by the Board of Directors
from time to time.

         Section 7. Vice  Presidents:  In the absence of the President or in the
event of his death,  inability  or refusal to act,  the Vice  Presidents  in the
order of succession herein specified and in the order of their length of service
within the category or class of Vice President,  unless otherwise  determined by
the Board of  Directors,  shall  perform the duties of the President and when so
acting shall have all the powers

                                                    9
<PAGE>
of and  be  subject  to all  the  restrictions  upon  the  President.  Any  Vice
President,  with the Secretary and/or Assistant Secretary, may sign certificates
for shares of the corporation;  and shall perform such other duties as from time
to time may be assigned to him by the President or the Board of Directors.

         Section 8.  Secretary:  The  Secretary  shall attend and keep  accurate
records  of the  acts  and  proceedings  of all  meetings  of  shareholders  and
directors. He shall give or cause to be given all notices required by law and by
these Bylaws.  He shall have general  charge of the corporate  books and records
and of the corporate seal, and he shall affix the corporate seal to any lawfully
executed  instrument  requiring  it. He shall have  general  charge of the stock
transfer books of the corporation and shall keep, at the registered or principal
office of the corporation, a record of shareholders showing the name and address
of each  shareholder  and the number and class of the  shares  held by each.  He
shall sign such instruments as may require his signature, and, in general, shall
perform all duties  incident to the office of Secretary and such other duties as
may be  assigned  him  from  time to time by the  President  or by the  Board of
Directors.

         Section 9. Assistant Secretaries: In the absence of the Secretary or in
the event of his death,  inability or refusal to act, the Assistant  Secretaries
in the  order of their  length  of  service  as  Assistant  Secretaries,  unless
otherwise determined by the Board of Directors,  shall perform the duties of the
Secretary, and when so acting shall have all the powers of and be subject to all
the restrictions upon the Secretary. They shall perform such other duties as may
be  assigned  to them by the  Secretary,  by the  President  or by the  Board of
Directors.  Any Assistant  Secretary  may sign,  with the  President,  or a Vice
President,  or  other  authorized  officer,   certificates  for  shares  of  the
corporation.

         Section 10.  Treasurer:  The Treasurer  shall have custody of all funds
and  securities  belonging  to the  corporation  and shall  receive,  deposit or
disburse the same under the direction of the Board of  Directors.  He shall keep
full and accurate  accounts of the finances of the  corporation and shall render
to the  President and Board of  Directors,  at its regular  meetings or when the
Board of Directors so requires,  an account of all his transactions as Treasurer
and of the financial  condition of the corporation.  The Treasurer,  in general,
shall perform all duties  incident to his office and such other duties as may be
assigned to him from time to time by the President or by the Board of Directors.

         Section 11. Assistant Treasurers: In the absence of the Treasurer or in
the event of his death,  inability,  or refusal to act, the Assistant Treasurers
in the order of their length

                                                    10
<PAGE>
of service as Assistant Treasurers,  unless otherwise determined by the Board of
Directors,  shall perform the duties of the Treasurer,  and when so acting shall
have  all  the  powers  of and be  subject  to all  the  restrictions  upon  the
Treasurer.  They shall  perform  such other duties as may be assigned to them by
the Treasurer, by the President or by the Board of Directors.

         Section 12. Other  Officers:  The duties of all officers and  employees
not defined and  enumerated in the Bylaws shall be  prescribed  and fixed by the
President and in carrying out the authority to do all other acts necessary to be
done to carry out the prescribed duties unless otherwise ordered by the Board of
Directors,  including  but not limited to the power to sign,  certify or endorse
notes,  certificates of indebtedness,  deeds, checks,  drafts or other contracts
for and on behalf of the corporation and/or to affix the seal of the corporation
to such documents as may require it.

         Section 13. Bonds: The Board of Directors may by resolution require any
or all  officers,  agents and employees of the  corporation  to give bond to the
corporation,  with sufficient sureties,  conditioned on the faithful performance
of the duties of their respective offices or positions,  and to comply with such
other conditions as may from time to time be required by the Board of Directors.

                                   ARTICLE VII

                      Contracts, Loans, Checks and Deposits

         Section 1. Contracts:  The Board of Directors may authorize any officer
or officers,  agent or agents, to enter into any contract,  lease, or to execute
and deliver any instrument on behalf of the corporation,  and such authority may
be general or confined to specific  instances.  The Board of Directors may enter
into employment contracts for any length of time it deems wise.

         Section  2.  Loans:  No loans  shall be  contracted  on  behalf  of the
corporation and no evidences of indebtedness  shall be issued in its name unless
authorized  by a resolution  of the Board of  Directors.  Such  authority may be
general or specific in nature and scope.

         Section 3. Checks and Drafts:  All checks,  drafts or other  orders for
the payment of money  issued in the name of the  corporation  shall be signed by
such officer or officers,  agent or agents of the corporation and in such manner
as from  time to  time  shall  be  determined  by  resolution  of the  Board  of
Directors.

                                                    11
<PAGE>
         Section  4.  Deposits:  All  funds  of the  corporation  not  otherwise
employed  from time to time shall be deposited to the credit of the  corporation
in such depositories as the Board of Directors shall direct.

                                  ARTICLE VIII

                    Certificates of Stock and Their Transfer

         Section 1. Certificates of Stock:  Certificates  representing  stock in
the  corporation  shall be issued in such form as the Board of  Directors  shall
determine  to every  shareholder  for the fully paid shares  owned by him;  such
stock certificates shall indicate thereon a reference to any and all restrictive
conditions of said stock.  These certificates shall be signed by the Chairman of
the Board of Directors,  or the Vice Chairman of the Board of Directors,  or the
President or any Vice  President  and the  Secretary,  an  Assistant  Secretary,
Treasurer or an Assistant  Treasurer or may have  facsimile  signatures  of such
officers  placed thereon and such officers shall have the power to make or order
to be made by an authorized  officer or transfer  agent any and all transfers of
the  securities  of the  corporation.  They shall be  consecutively  numbered or
otherwise  identified;  and the name and address of the persons to whom they are
issued, with the number of shares and the date of issue, shall be entered on the
stock transfer books of the corporation.  In case any officer, transfer agent or
registrar  who has signed or whose  facsimile  signature  has been placed upon a
certificate  shall have ceased to be such officer,  transfer  agent or registrar
before such certificate is issued,  it may be issued by the corporation with the
same effect as if he were such an officer,  transfer  agent or  registrar at the
date of issue.

         Section 2.  Transfer  of Stock:  Transfer of stock shall be made on the
stock transfer books of the corporation  only upon surrender of the certificates
for the shares sought to be transferred  by the registered  holder thereof or by
his duly authorized agent, transferee or legal representative.  All certificates
surrendered  for transfer  shall be cancelled  before new  certificates  for the
transferred shares shall be issued.

         Upon  surrender  to  the   corporation  or  its  transfer  agent  of  a
certificate  for shares  duly  endorsed  or  accompanied  by proper  evidence of
succession,  assignment  or authority  to transfer,  it shall be the duty of the
corporation  or its  transfer  agent to issue a new  certificate  to the  person
entitled  thereto,  to cancel the old  certificate and to record the transaction
upon its books.

                                                    12
<PAGE>
         Section  3.  Fixing  Record  Date:  In order that the  corporation  may
determine  the  shareholders  entitled to notice of or to vote at any meeting of
shareholders  or any  adjournment  thereof,  or to express  consent to corporate
action in  writing  without a meeting,  or  entitled  to receive  payment of any
dividend  or other  distribution  or  allotment  of any  rights,  or entitled to
exercise any rights in respect of any change, conversion or exchange of stock or
for the purpose of any other lawful  action,  the Board of Directors may fix, in
advance,  a record  date,  which  shall not be more than sixty nor less than ten
days  before  the date of such  meeting,  nor more than  sixty days prior to any
other action. A determination of shareholders of record entitled to notice of or
to vote at a meeting  of  shareholders  shall  apply to any  adjournment  of the
meeting;  provided,  however,  that the Board of Directors  may fix a new record
date for the adjourned meeting.

         Section 4. Lost Certificates:  The Board of Directors may authorize and
direct the issuance of a new share  certificate  or  certificates  in place of a
certificate or certificates claimed to have been lost, stolen or destroyed, upon
receipt of an affidavit to such fact from the person claiming the loss, theft or
destruction.   When   authorizing   such  issuance  of  a  new   certificate  or
certificates,  the Board may, in its discretion and as a condition  precedent to
the issuance  thereof,  require the claimant,  or his legal  representative,  to
advertise  the  same  in such  manner  as it may  require  and/or  to  give  the
corporation  a bond in  such  sum as the  Board  may  direct  to  indemnify  the
corporation  against loss from any claim with respect to the certificate claimed
to have been lost, stolen or destroyed; or the Board may, by resolution reciting
the  circumstances  justifying  such action,  authorize  the issuance of the new
certificate or certificates without requiring such a bond.

         Section 5. Registered  Shareholders:  The corporation shall be entitled
to recognize  the  exclusive  right of a person  registered  on its books as the
owner of shares to receive  dividends,  and to vote as such  owner,  and to hold
liable for calls and  assessments a person  registered on its books as the owner
of shares,  and shall not be bound to recognize  any equitable or other claim to
interest in such share or shares on the part of any other person, whether or not
it shall have express or other notice  hereof,  except as otherwise  provided by
the laws of Delaware.

         Section 6. Treasury  Shares:  Treasury shares of the corporation  shall
consist of such  shares as have been  issued  and  thereafter  acquired  but not
cancelled by the corporation. Treasury shares shall not carry voting or dividend
rights.

                                                    13
<PAGE>
                                   ARTICLE IX

                               General Provisions

         Section  1.  Dividends:   Dividends  upon  the  capital  stock  of  the
corporation,  subject to the provisions of the Certificate of Incorporation,  if
any, may be declared by the Board of Directors or the Executive Committee at any
regular or special meeting,  pursuant to law.  Dividends may be paid in cash, in
property,  or in shares of the capital  stock,  subject to the provisions of the
Certificate of Incorporation.

         Before payment of any dividend, there may be set aside out of any funds
of the  corporation  available for dividends,  such sum or sums as the directors
from time to time, in their  absolute  discretion,  think proper as a reserve or
reserves to meet contingencies, or for equalizing dividends, or for repairing or
maintaining  any property of the  corporation,  or for such other purpose as the
directors  shall think  conducive  to the interest of the  corporation,  and the
directors  may modify or abolish any such  reserve in the manner in which it was
created.

         Section 2.  Seal:  The  corporate  seal of the  corporation  shall have
inscribed thereon the name of the corporation,  the year of its organization and
the words  "Corporate  Seal,  Delaware." The seal may be used by causing it or a
facsimile thereof to be impressed or affixed or reproduced or otherwise.

         Section 3. Annual  Statement:  The Board of Directors  shall present at
each annual meeting,  and at any special meeting of the shareholders when called
for by majority  vote of the  shareholders,  a full and clear  statement  of the
business and condition of the corporation.

         Section 4. Notice and Waiver of Notice: Whenever any notice is required
to be given to any  shareholder  or director under the provisions of the General
Corporation  Law of the  State  of  Delaware  or  under  the  provisions  of the
Certificate  of  Incorporation  or Bylaws of this  corporation,  it shall not be
construed to mean personal notice,  but such notice may be given in writing,  by
mail, addressed to such director or shareholder, at his address as it appears on
the records of the corporation,  with postage thereon  prepaid,  and such notice
shall be deemed to be given at the time when the same shall be  deposited in the
United  States  mail.  Notice  to  directors  may  also be  given  by  telegram,
telephone, telecopier or other electronic communication media.

         Whenever  notice is required to be given  under the  provisions  of the
General  Corporation  Law of the  State of  Delaware  or of the  Certificate  of
Incorporation  or of these Bylaws,  a waiver  thereof in writing,  signed by the
person or

                                                    14
<PAGE>
persons  entitled  to such  notice,  whether  before  or after  the time  stated
therein, shall be deemed equivalent thereto.

         The  attendance  by a director at a meeting of the Board or a committee
of the Board shall constitute a waiver of notice of such meeting, except where a
director  attends  a  meeting  for  the  express  purpose  of  objecting  to the
transaction  of any  business  because  the  meeting is not  lawfully  called or
convened.

         Section 5.  Amendments:  Except as  otherwise  provided  herein,  these
Bylaws may be altered,  amended or repealed and new bylaws may be adopted at any
regular meeting of the Board of Directors or the shareholders, or at any special
meeting of the Board of Directors or shareholders if notice of such  alteration,
amendment,  repeal or  adoption,  be  contained  in the  notice of said  special
meeting.

         Section 6. Fiscal  Year:  The fiscal year of the  corporation  shall be
fixed by the Board of Directors.

         Section  7.  Indemnification:   The  corporation  shall  indemnify  its
officers, directors, employees and agents to the maximum extent permitted by the
General Corporation Law of the State of Delaware.

         Section 8.  Disallowance  of  Deductions:  Any  payments  made to or on
behalf  of  an  officer  or  director  of  the  corporation,  including  salary,
commission,  bonus,  interest,  rent or  entertainment  expense incurred by him,
which shall be  disallowed  in whole or in part as a  deductible  expense of the
corporation by the Internal  Revenue  Service (and such  determination  shall be
acceded to by the corporation,  or such determination shall be rendered final by
the  appropriate  taxing  authority,  or a  judgment  of a  court  of  competent
jurisdiction  and no appeal shall be taken therefrom,  or the applicable  period
for  filing  notice  of  appeal  shall  have  expired),  then  such sum shall be
reimbursed by such officer or director to the  corporation to the full extent of
such disallowance. It shall be the duty of the Board of Directors to enforce the
payment  of any  such  sum  disallowed  and such  repayment  may not be  waived.
However,  in lieu of such direct payment by the officer or director  involved to
the corporation,  and subject to the  determination of the Board of Directors in
its  sole  discretion,   proportionate  amounts  may  be  withheld  from  future
compensation  payments of such officer or director  until the amount owed to the
corporation as a result of such disallowance has been fully recovered.

                                                    15

STATE OF NORTH CAROLINA
COUNTY OF WAYNE

NINTH AMENDMENT TO NONCOMPETITION AND CONSULTING
AGREEMENT

     THIS NINTH AMENDMENT TO  NONCOMPETITION  AND CONSULTING  AGREEMENT  "(Ninth
Amendment"),  made and entered into as of the 31st day of December, 1998, by and
between SOUTHERN BANK AND TRUST COMPANY,  A North Carolina  banking  corporation
with its  principal  place of  business  in Mount  Olive,  Wayne  County,  North
Carolina  (hereinafter  referred to as  "Southern")  and Robert S.  Williams,  a
resident  of  Wayne  County,   North  Carolina   (hereinafter   referred  to  as
"Consultant");

                               W I T N E S E T H:

     WHEREAS, by a Noncompetition and Consulting Agreement and Release, made and
entered  into as of the 31st day of December,  1989,  by and between the parties
hereto (the  "Agreement"),  Southern  agreed to pay to Consultant  $3,033.33 per
month for a  noncompetition  arrangement  and $300.00 per month for his advisory
and consulting services, as well as various other benefits and compensation, and
to make available to Consultant office space,  secretarial  assistance and other
equipment and facilities,  plus  reimbursement  for his  out-of-pocket  expenses
incurred in carrying out his consulting  obligations  pursuant to the Agreement,
which  Agreement was to be effective  from January 1, 1990 through  December 31,
1990 and which was subsequently  extended on the 28th day of December 1990 for a
term of one (1) year or until  December  31,  1991;  and which was  subsequently
extended  on the  31st day of  December  1991 for a term of one (1) year and has
been extended on December 31 of each year  thereafter  for a term of one through
December 31, 1998.:

     WHEREAS,  Southern and  Consultant  desire to extend the  Agreement  for an
additional  calendar year, now enter into this Ninth Amendment to evidence their
understanding of said extension and amendment.

     NOW, THEREFORE, for and in consideration of the mutual promises between the
parties  made and  other  good and  valuable  considerations,  the  receipt  and
sufficiency  of which are hereby  acknowledged,  the parties  hereby do agree as
follows:

     1. The  Agreement  made and  entered  into as of the 31st day of  December,
1989, by and between  Southern and Consultant,  is hereby amended to continue in
effect for an additional  term of one year, to be effective from January 1, 1999
through December 31, 1999.

     2.  Paragraph 5 of the  Agreement,  "Covenant  Not To  Compete,"  is hereby
amended to provide that the monthly  consideration  for such  Covenant  shall be
reduced  to  $1,116.67,  with the  first  such  payment  to be made on or before
January 30, 1999, and each successive  monthly payment  thereafter to be made on
or before the 30th day of each month through and including December 31, 1999.

     3. All of the other terms and conditions of said Agreement  shall remain in
full force and effect.
<PAGE>
     IN  TESTIMONY  WHEREOF,  Southern  has caused  this ninth  Amendment  to be
executed in its corporate name by its  President,  attested by its Secretary and
its corporate seal to be hereto affixed,  all within the authority duly given by
its Board of Directors,  and Consultant has hereunto set his hand and adopted as
his seal the typewritten  word "SEAL"  appearing  beside his name, all as of the
day and year first above written.

                                          SOUTHERN BANK AND TRUST COMPANY

                                         By:/s/John C. Pegram
                                         -----------------------------
                                         John C. Pegram, President
Attest:

/s/ David A. Bean
- - -----------------------
David A. Bean, Secretary

                                         /s/ Robert S. Williams (SEAL)
                                         ----------------------------
                                         Robert S. Williams


STATE OF NORTH CAROLINA
COUNTY OF HALIFAX
                              EMPLOYMENT AGREEMENT

         THIS EMPLOYMENT  AGREEMENT (the  "Agreement") is entered into as of the
15th day of May, 1998 (the "Effective  Date"),  by and between SOUTHERN BANK AND
TRUST COMPANY ("Southern") and WATSON N. SHERROD, JR. ("Employee").

                              W I T N E S S E T H:


         WHEREAS,  Employee heretofore has been employed as President of ENFIELD
SAVINGS  BANK,  INC.,  SSB  ("Enfield"),  and  in  such  position  has  provided
leadership  and guidance in the growth and  development  of Enfield's  business;
and,

         WHEREAS,  as of the  Effective  Date,  Enfield  has  been  merged  into
Southern; and,

         WHEREAS,  Employee's  experience and knowledge of Enfield's operations,
customers  and affairs,  and his  knowledge of and  standing and  reputation  in
Enfield's  market area,  would be of benefit to Southern in its  continuation of
Enfield's business;  and, for that reason, Southern desires to retain Employee's
services as an employee of Southern for the Term of Employment  specified below,
and Employee desires to become an employee of Southern, all subject to the terms
and conditions provided herein; and,

         WHEREAS, for that purpose, Southern and Employee have agreed and desire
to enter into this Agreement to set forth the terms and conditions of Employee's
employment with Southern.

         NOW,  THEREFORE,  in consideration of the premises and mutual promises,
covenants and conditions  hereinafter set forth, and for other good and valuable
considerations,  the receipt and  sufficiency of which hereby are  acknowledged,
Southern and Employee hereby agree as follows:

         1. Employment. Southern agrees to employ Employee, and Employee accepts
employment with Southern, all upon the terms and conditions stated herein. As an
employee  of  Southern,  Employee  will (I) serve as Senior  Vice  President  of
Southern,  (ii) provide such assistance and advice to Southern as it may request
from time to time regarding matters involving the former customers and employees
of Enfield, loan quality control and review,  product conversion and other tasks
relating to the former  operations of Enfield and the transition of control over
such operations to Southern,  (iii) promote Southern and its business and engage
in business  development  activities  on Southern's  behalf in Enfield's  former
market areas, and (iv) have such other duties and  responsibilities  as shall be
assigned to him by Southern.

                  In connection  with the  performance of his duties  hereunder,
Employee's  office and principal  employment  location shall be at such place or
places as Southern shall designate;  provided,  however,  that Employee's office
and principal  employment location shall not be outside of Halifax County, North
Carolina, without Employee's consent.  Notwithstanding anything contained herein
to the contrary,  required business travel (including  overnight travel) outside
Halifax  County in  connection  with his duties under this  Agreement  shall not
constitute a violation of this Agreement.
<PAGE>
         2. Term.  Unless sooner  terminated as provided in this Agreement,  and
subject to the right of either  Employee  or Southern  to  terminate  Employee's
employment at any time as provided  herein,  the term of  Employee's  employment
with Southern  under this Agreement  (the "Term of  Employment")  shall be for a
period of three (3) years  commencing on the Effective  Date and  terminating at
the close of Southern's business on May 14, 2001 (the "Expiration Date").

         3.  Compensation.  For all  services  rendered  by Employee to Southern
under  this  Agreement,  including  any  services  as a member  of the  Board of
Directors of Southern and/or of Southern's parent company,  Southern  BancShares
(N.C.),  Inc.  ("BancShares"),  Southern  shall pay  Employee  base salary at an
annual rate of One Hundred  Twenty-Two  Thousand Two Hundred and No/100  Dollars
($122,200)  during  the Term of  Employment.  Employee's  Base  Salary  shall be
increased  annually  during the Term of Employment by a percentage  equal to the
average  of the  percentage  increases  during  the  preceding  12 months in the
salaries  of  Southern's  officers  having the title  Senior Vice  President  or
higher.  Base  salary  paid  under  this  Agreement  shall be  payable  not less
frequently  than monthly in  accordance  with  Southern's  payroll  policies and
procedures. All compensation hereunder shall be subject to customary withholding
taxes and such other employment taxes as are required by law.

         4.  Participation  in Retirement  and Employee  Benefit  Plans;  Fringe
Benefits.  Employee  shall be eligible to  participate  in any and all  employee
benefit programs  maintained by or for Southern that are generally  available to
and  which  cover  all   Southern's   officers  at   Employee's   job  level  or
classification,  subject  to the  rules  applicable  to such  plans or  programs
prevailing from time to time. Except as otherwise  specifically provided herein,
Employee's  participation  in such plans and programs shall be subject to and in
accordance with the terms and conditions (including eligibility requirements) of
such plans and programs,  resolutions  of Southern's (or  BancShares')  Board of
Directors establishing such programs and plans, and Southern's (and BancShares')
normal practices and established policies regarding such plans and programs.

                  Employee  shall receive  credit for past full years of service
with Enfield prior to the Effective Date for purposes of (i)  participation  and
vesting in Southern's  defined  benefit  pension plan (the  "Pension  Plan") and
Section 401(k) savings plan (the "Savings  Plan"),  and (ii) except as described
below,  for all  purposes  under all other  Southern  benefit  plans  (including
coverage under Southern's  health insurance plan and entitlement to vacation and
sick leave);  provided,  however, that in no event shall Employee be entitled to
or be given credit for past service with Enfield for purposes of the calculation
or  determination of benefits under the Pension Plan. For purposes of Southern's
health  insurance  plan,  Employee's  participation  will be  without  regard to
pre-existing  condition  requirements  under that plan,  provided  that any such
pre-existing  condition at the Effective  Time would have been covered under the
health insurance plan of Enfield.  Notwithstanding  anything contained herein to
the contrary,  if Southern  shall believe in good faith that the granting of any
such  past  service  credit  would  not  be  permissible  under  the  terms  and
requirements of the Employee Retirement Income Security Act of 1974, as amended,
the  Internal  Revenue  Code  of  1986,  as  amended,  any  governmental  rules,
regulations and policies thereunder,  or any other law or regulations applicable
to the operation of any such plan or program, or otherwise would expose any such
plan or program or Southern or  Bancshares to any penalty,  then Southern  shall
not be required to give Employee any such credit for past service with Enfield.
<PAGE>
                  For  calendar  year 1998,  Southern  will grant to  Employee a
number of days of sick leave and vacation  leave,  respectively,  equal, in each
case,  to (i) the full number of such days to which  Employee  would be entitled
during  1998,  based on his  credited  years of service and in  accordance  with
Southern's  standard leave policies,  less (ii) the number of days of sick leave
and vacation used by Employee as an employee of Enfield during 1998 prior to the
Effective Date. Employee will be permitted to carry over accrued and unused sick
leave and vacation leave to the extent such carryover  would be consistent  with
and would not exceed limitations imposed by Southern's leave policies.

                  Employee   acknowledges  that  the  terms  and  provisions  of
Southern's employee benefit plans and programs may be determined only by reading
the  actual  plan  documents  under  which  Southern,  BancShares  or  the  plan
administrator,  as applicable,  may make certain  administrative  determinations
with discretion, and that Southern and BancShares reserve the right to modify or
terminate each plan or program and any benefits provided thereunder.

         5. Standards of Performance and Conduct. During the Term of Employment,
Employee  faithfully and diligently  shall discharge his obligations  under this
Agreement  and shall  perform  the  duties  associated  with his  position  with
Southern in a manner which is competent and reasonably satisfactory to Southern,
and Employee  shall use his best efforts to  implement  Southern's  policies and
procedures  currently  in  effect  or as are  established  from  time to time by
Southern.

                  Employee, in the execution of his duties under this Agreement,
at all times and in all material  respects shall comply with  Southern's Code of
Conduct  as the  same is in  effect  as of the  Effective  Date and as it may be
amended or supplemented from time to time subsequent thereto
 (the "Code of Conduct"), and with all applicable federal and state statutes and
all rules,  regulations,  administrative orders,  statements of policy and other
pronouncements or standards promulgated thereunder.

         6. Termination of Previous Employment Agreement.  Employee and Southern
specifically  agree  that this  Agreement  supersedes  that  certain  Employment
Agreement dated September 22, 1995,  between  Employee and Enfield (the "Enfield
Agreement"),  and, as additional  consideration  for  Southern's  agreements and
obligations under this Agreement, Employee hereby waives any and all rights, and
releases Enfield and Southern from any and all obligations (including all rights
and  obligations  under Section 10 thereof  pertaining to "changes in control"),
under the Enfield  Agreement  and agrees that the  Enfield  Agreement  hereby is
terminated and shall be of no further force or effect.

         7.       Noncompetition; Confidentiality.

                  (a) General.  Employee hereby acknowledges and agrees that (i)
Enfield has made a significant  investment in the development of its business in
the  geographic  area  identified  below as the  "Relevant  Market" and that, by
virtue of Southern's acquisition of substantially all Enfield's assets, Southern
has acquired a valuable economic interest in Enfield's  business in the Relevant
Market  which it is entitled to protect;  (ii) in the course of his past service
on behalf of Enfield  and future  service as an  employee  of  Southern,  he has
gained and will continue to gain  substantial  knowledge of and familiarity with
Enfield's  and  Southern's  customers and their  dealings  with them,  and other
information  concerning  Enfield's  and  Southern's  businesses,  all  of  which
constitute  valuable assets and privileged  information;  and, (iii) in order to
protect Southern's interest in and to assure it the benefit of its succession to
Enfield's business, it is reasonable and necessary to place certain restrictions
on  Employee's  ability to compete  against  Southern and on his  disclosure  of
information  about  Southern's and Enfield's  business and  customers.  For that
purpose,  and  in  consideration  of  Southern's  agreements  contained  herein,
Employee covenants and agrees as provided below.
<PAGE>
                  (b) Covenant Not to Compete. During a period (the "Restriction
Period")  commencing  on the date of this  Agreement  and ending on the date one
year  following  the  Expiration  Date of the  Term  of  Employment  under  this
Agreement or, if earlier,  the effective  date of any  termination of Employee's
employment hereunder pursuant to Paragraph 8 below,  Employee will not "Compete"
(as defined below), directly or indirectly, with Southern in the geographic area
(the "Relevant Market")  consisting of Halifax County,  North Carolina,  and any
county of North Carolina  contiguous  thereto  (including without limitation the
counties of Warren, Nash, Edgecombe, Bertie and Northampton).

                  For purposes of this  Paragraph 7, the  following  terms shall
have the meanings set forth below:

                  Compete.  The term "Compete" means: (i) soliciting or securing
deposits  from any Person  residing  in the  Relevant  Market for any  Financial
Institution;  (ii)  soliciting  any Person  residing in the  Relevant  Market to
become a borrower  from any  Financial  Institution,  or  assisting  (other than
through  the  performance  of  ministerial  or clerical  duties)  any  Financial
Institution  in making loans to any such  Person;  (iii)  soliciting  any Person
residing in the Relevant  Market to obtain any other service or product from any
Financial Institution,  (iv) inducing or attempting to induce any Person who was
a Customer of Enfield at the time of its  acquisition by Southern,  or who was a
Customer of Southern on the date of  termination of Employee's  employment  with
Southern,  to change any depository,  loan and/or other banking  relationship of
the Customer  from  Enfield or Southern to another  Financial  Institution;  (v)
acting  as a  consultant,  officer,  director,  advisory  director,  independent
contractor,  or  employee  of any  Financial  Institution  that  has its main or
principal office in the Relevant Market, or, in acting in any such capacity with
any other  Financial  Institution,  to  maintain  an office or be employed at or
assigned to or to have any direct  involvement in the  management,  supervision,
business, marketing activities, solicitation of business for or operation of any
office of such Financial  Institution  located in the Relevant  Market;  or (vi)
communicating  to any  Financial  Institution  the  names  or  addresses  or any
financial information concerning any Person who was a Customer of Enfield at the
time of its  acquisition  by Southern,  or who was a Customer of Southern at the
date of termination of this Agreement or Employee's employment with Southern for
any reason.

                  Customer. The term "Customer of Enfield" means any Person with
whom Enfield has or has had a  depository  or loan  relationship  and/or to whom
Enfield has provided  any other  service or product,  and the term  "Customer of
Southern"  means any Person who or which is a resident of or located  within the
Relevant  Market  (as  defined  above)  with  whom  Southern  has or  has  had a
depository or loan  relationship  and/or to whom Southern has provided any other
service or product.

                  Financial Institution.  The term "Financial Institution" means
(i) any  federal  or  state  chartered  bank,  savings  bank,  savings  and loan
association or credit union,  (ii) any holding company for, or corporation  that
owns or controls,  any such entity,  (iii) any subsidiary or service corporation
of any such entity or holding  company,  or any entity  controlled in any way by
any such  entity or holding  company,  or (iv) any other  Person  engaged in the
business  of  making  loans of any  type,  soliciting  or  taking  deposits,  or
providing  any other  service or product  that is provided by Southern or one of
its affiliated corporations.
<PAGE>
                  Person.  The term  "Person"  means any  natural  person or any
corporation,  partnership,  proprietorship,  joint  venture,  limited  liability
company,  trust,  estate,  governmental  agency or  instrumentality,  fiduciary,
unincorporated association or other entity.

                  (c)  Confidentiality  Covenant.  Employee covenants and agrees
that any and all data, figures,  projections,  estimates, lists, files, records,
documents,  manuals or other such materials or information (whether financial or
otherwise,   and   including   any  files,   data  or   information   maintained
electronically,  on microfiche or otherwise) relating to Enfield or Southern and
their  respective  lending  and  deposit  operations  and  related   businesses,
regulatory  examinations,  financing  sources,  financial results and condition,
Customers  (including  lists of Customers and former  customers and  information
regarding  their  accounts and  business  dealings  with  Enfield or  Southern),
prospective  customers,   contemplated  acquisitions  (whether  of  business  or
assets), ideas, methods, marketing investigations,  surveys, research,  policies
and procedures, computer systems and software, shareholders, employees, officers
and  directors   (herein   referred  to  as  "Confidential   Information")   are
confidential  and  proprietary to Southern and are valuable,  special and unique
assets of Southern's business which are not directly reproducible from any other
source  and to which  Employee  has had  access as an officer  and  employee  of
Enfield and will have  access  during his  employment  with  Southern.  Employee
agrees that (i) all such  Confidential  Information shall be considered and kept
as the confidential, private and privileged records and information of Southern,
and  (ii)  during  the  Term  of  Employment  and at  all  times  following  the
termination of this  Agreement or his  employment for any reason,  and except as
shall be required in the course of the  performance by Employee of his duties on
behalf of Southern or otherwise pursuant to the direct, written authorization of
Southern,  Employee will not: divulge any such  Confidential  Information to any
other  Person;  remove  any such  Confidential  Information  in written or other
recorded  form from  Southern's  premises;  or make any use of any  Confidential
Information  for his own  purposes or for the  benefit of any Person  other than
Southern.  However,  following the  termination  of Employee's  employment  with
Southern,  this Paragraph 7(c) shall not apply to any  Confidential  Information
which then is in the public domain  (provided that Employee was not responsible,
directly or indirectly,  for permitting such  Confidential  Information to enter
the public domain without Southern's consent),  or which is obtained by Employee
from a  third  party  which  or  who is not  obligated  under  an  agreement  of
confidentiality  with respect to such  information  and who did not acquire such
Confidential  Information  in a manner  which  constituted  a  violation  of the
covenants  contained in this Paragraph 7(c) or which otherwise breached any duty
of confidentiality.  Further, the above obligations of confidentiality shall not
prohibit the disclosure of any such Confidential  Information by Employee to the
extent such disclosure is required by subpoena or order of a court or regulatory
authority of competent  jurisdiction  or to the extent that,  in the  reasonable
opinion of legal counsel to Employee, disclosure otherwise is required by law.

                  (d) Reasonableness of Restrictions. If any of the restrictions
set  forth  in this  Paragraph  7  shall  be  declared  invalid  for any  reason
whatsoever by a court of competent jurisdiction, the validity and enforceability
of the remainder of such restrictions  shall not thereby be adversely  affected.
Employee  acknowledges  that Enfield has had a substantial  business presence in
the Relevant Market, that Southern,  through its purchase of Enfield's business,
has acquired a legitimate economic interest of Enfield in those geographic areas
which this  Paragraph  7  specifically  is  intended  to  protect,  and that the
<PAGE>
Relevant  Market and  Restriction  Period are limited in scope to the geographic
territory and period of time reasonably necessary to protect Southern's economic
interest and otherwise are reasonable and proper.  In the event the  Restriction
Period or any other such time limitation is deemed to be unreasonable by a court
of competent jurisdiction, Employee hereby agrees to submit to such reduction of
the  Restriction  Period as the court  shall deem  reasonable.  In the event the
Relevant  Market  is  deemed  by  a  court  of  competent   jurisdiction  to  be
unreasonable,  Employee  hereby agrees that the Relevant Market shall be reduced
by excluding any  separately  identifiable  and  geographically  severable  area
necessary to make the  remaining  geographic  restriction  reasonable,  but this
Paragraph 7 shall be enforced  as to all other  areas  included in the  Relevant
Market which are not so excluded.

                  (e) Remedies for Breach. Employee understands and acknowledges
that a  breach  or  violation  by him of  any  of  the  covenants  contained  in
Paragraphs 7(b) and 7(c) shall be deemed a material breach of this Agreement and
will cause substantial,  immediate and irreparable injury to Southern,  and that
Southern will have no adequate  remedy at law for such breach or  violation.  In
the  event of  Employee's  actual  or  threatened  breach  or  violation  of the
covenants  contained  in either such  Paragraph,  Southern  shall be entitled to
bring  a  civil  action  seeking,  and  shall  be  entitled  to,  an  injunction
restraining  Employee  from  violating or continuing to violate such covenant or
from any  threatened  violation  thereof,  or for any other  legal or  equitable
relief  relating to the breach or violation of such  covenant.  Employee  agrees
that, if Southern  institutes any action or proceeding  against Employee seeking
to enforce  any of such  covenants  or to recover  other  relief  relating to an
actual or  threatened  breach or  violation of any of such  covenants,  Employee
shall be deemed  to have  waived  the  claim or  defense  that  Southern  has an
adequate  remedy at law and shall not urge in any such action or proceeding  the
claim or defense  that such a remedy at law  exists.  However,  the  exercise by
Southern  of any such  right,  remedy,  power or  privilege  shall not  preclude
Southern  or its  successors  or  assigns  from  pursuing  any  other  remedy or
exercising  any other  right,  power or  privilege  available to it for any such
breach or  violation,  whether at law or in equity,  including  the  recovery of
damages,  all of which shall be cumulative  and in addition to all other rights,
remedies, powers or privileges of Southern.

                  Notwithstanding  anything  contained  herein to the  contrary,
Employee  agrees that the  provisions of Paragraphs  7(b) and 7(c) above and the
remedies  provided in this  Paragraph  7(e) for a breach by Employee shall be in
addition  to, and shall not be deemed to  supersede  or to  otherwise  restrict,
limit or impair  the  rights of  Southern  under  any  state or  federal  law or
regulation  dealing  with or  providing  a remedy for the  wrongful  disclosure,
misuse or misappropriation of trade secrets or other proprietary or confidential
information.

                  (f) Survival of Covenants. Employee's covenants and agreements
and  Southern's  rights and  remedies  provided  for in this  Paragraph  7 shall
survive  and  remain  fully  in  effect  following  expiration  of the  Term  of
Employment  or any actual  termination  of Employee's  employment  with Southern
during the Term of Employment).

         8.       Termination and Termination Pay.

                  (a) By Employee.  Employee's  employment  under this Agreement
may be terminated  at any time by Employee upon sixty (60) days' written  notice
to  Southern.  Upon such  termination,  Employee  shall be  entitled  to receive
compensation through the effective date of such termination.
<PAGE>
                  (b) Death or  Retirement.  Employee's  employment  under  this
Agreement  automatically  shall be terminated  upon his death during the Term of
Employment or upon the effective date of Employee's  retirement  with Southern's
consent  or  under  the  terms  of  Southern's   pension  plan.  Upon  any  such
termination, Employee (or, in the case of Employee's death, his estate) shall be
entitled to receive any  compensation  Employee  shall have earned  prior to the
date of termination but which remains unpaid.

                  (c) By Southern.  Southern may terminate Employee's employment
at any time during the Term of Employment for "Cause" (as defined  below).  Upon
any such termination by Southern under this Paragraph 8(c),  Employee shall have
no  further  rights  under  this  Agreement  (including  any  right  to  receive
compensation or other benefits for any period after such termination).

                  Notwithstanding  anything  contained  herein to the  contrary,
before  Southern may terminate  Employee's  employment for a Cause  described in
Paragraph  8(c)(i)  below,  Southern  first  shall give  Employee  ten (10) days
written  notice  of the  facts or  circumstances  constituting  such  Cause  for
termination,  and, if during such period  Employee  shall cure such Cause to the
reasonable  satisfaction of Southern, then Employee's employment shall continue;
provided however,  that, in the event of any reoccurrence or further  occurrence
of the same  Cause,  Southern  shall have no  obligation  to give  Employee  any
further or additional  notice or opportunity to cure prior to the termination of
Employee's employment.  Except as specifically provided above, no such notice or
opportunity  to cure shall be required in the case of  termination of Employee's
employment for any Cause.

                  For  purposes  of this  Paragraph  8(c),  Southern  shall have
"Cause" to terminate Employee's employment upon:

                  (i) A determination by Southern,  in good faith, that Employee
(A) has breached in any material  respect any of the terms or conditions of this
Agreement or of the Code of Conduct,  (B) has failed in any material  respect to
perform or discharge his duties or  responsibilities of employment in the manner
provided  herein,  or (C) is engaging or has  engaged in willful  misconduct  or
conduct which is detrimental in any material  respect to the business  prospects
of Southern or which has had or likely  will have a material  adverse  effect on
Southern's business or reputation;

                  (ii) The  violation by Employee of any  applicable  federal or
state law, or any  applicable  rule,  regulation,  order or  statement of policy
promulgated by any  governmental  agency or authority having  jurisdiction  over
Southern or any of its affiliates or  subsidiaries  (a "Regulatory  Authority"),
including  but not limited to the Federal  Deposit  Insurance  Corporation,  the
North  Carolina   Banking   Commissioner,   the  North  Carolina  State  Banking
Commission,  the Federal  Reserve  Board or any other banking  regulator,  which
results from  Employee's  gross  negligence,  willful  misconduct or intentional
disregard of such law, rule,  regulation,  order or policy statement and results
in any  substantial  damage,  monetary or  otherwise,  to Southern or any of its
affiliates or subsidiaries or to Southern's reputation;

                  (iii) The  commission in the course of  Employee's  employment
with  Southern  of an act of  fraud,  embezzlement,  theft  or  proven  personal
dishonesty  (whether or not such act or charge  results in criminal  indictment,
charges, prosecution or conviction);
<PAGE>
                  (iv) The  conviction of Employee of any felony or any criminal
offense involving  dishonesty or breach of trust, or the occurrence of any event
described in Section 19 of the Federal Deposit  Insurance Act or any other event
or  circumstance  which  disqualifies  Employee  from  serving as an employee or
executive officer of, or a party affiliated with, Southern or BancShares; or, in
the  event  Employee  becomes  unacceptable  to,  or is  removed,  suspended  or
prohibited  from  participating  in the  conduct of  Southern's  or  BancShares'
affairs (or if proceedings  for that purpose are  commenced),  by any Regulatory
Authority; or,

                  (v) The  exclusion  of Employee by the carrier or  underwriter
from coverage  under  Southern's  then current  "blanket bond" or other fidelity
bond or insurance policy covering its directors,  officers or employees,  or the
occurrence of any event which Southern  believes,  in good faith, will result in
Employee  being excluded from such coverage,  or having  coverage  limited as to
Employee as compared to other  covered  officers or  employees,  pursuant to the
terms and  conditions of such "blanket bond" or other fidelity bond or insurance
policy.

                  (d) Except as otherwise  provided  below,  upon the earlier of
the  Expiration  Date of the Term of  Employment  or the  effective  date of any
actual  termination of Employee's  employment with Southern under this Agreement
for any reason, the provisions of this Agreement likewise shall terminate and be
of no further  force or  effect.  However,  Employee's  covenants  contained  in
Paragraph 7 above,  and Southern's  obligations  for continued  payments of Cash
Compensation  under Paragraph 8(b) above,  shall survive and remain in effect in
accordance  with  their  terms  following  the  Expiration  Date  or any  actual
termination of Employee's employment.

         9.  Additional  Regulatory   Requirements.   Notwithstanding   anything
contained in this  Agreement to the contrary,  it is understood  and agreed that
Southern (or any of its  successors  in interest)  shall not be required to make
any payment or take any action under this Agreement if:

                  (a)  Southern is declared by any  Regulatory  Authority  to be
insolvent, in default or operating in an unsafe or unsound manner; or,

                  (b) in the  opinion  of counsel to  Southern  such  payment or
action (i) would be  prohibited  by or would  violate any  provision of state or
federal law  applicable to Southern,  including  without  limitation the Federal
Deposit  Insurance  Act as now in effect or  hereafter  amended,  (ii)  would be
prohibited  by or would violate any  applicable  rules,  regulations,  orders or
statements  of policy,  whether now  existing or hereafter  promulgated,  of any
Regulatory  Authority,  or (iii) otherwise would be prohibited by any Regulatory
Authority.

         10.      Successors and Assigns.

                  (a)  This  Agreement  shall  inure  to the  benefit  of and be
binding upon any corporate or other  successor of Southern  which shall acquire,
directly  or  indirectly,  by  conversion,  merger,  consolidation,  purchase or
otherwise, all or substantially all of the assets of Southern.

                  (b) Southern is contracting for the unique and personal skills
of Employee. Therefore, Employee shall be precluded from assigning or delegating
his rights or duties  hereunder  without first  obtaining the written consent of
Southern.
<PAGE>
         11. Modification;  Waiver;  Amendments.  No provision of this Agreement
may be  modified,  waived or  discharged  unless such  waiver,  modification  or
discharge is agreed to in writing and signed by the parties hereto. No waiver by
either party hereto, at any time, of any breach by the other party hereto of, or
compliance with, any condition or provision of this Agreement to be performed by
such other party shall be deemed a waiver of similar or dissimilar provisions or
conditions  at the same or at any prior or  subsequent  time.  No  amendments or
additions  to this  Agreement  shall be binding  unless in writing and signed by
both parties, except as herein otherwise provided.

         12.  Applicable  Law. The parties  hereto agree that without  regard to
principles  of  conflicts  of  laws,  the  internal  laws of the  State of North
Carolina shall govern and control the validity, interpretation,  performance and
enforcement  of this  Agreement  and that any suit or  action  relating  to this
Agreement  shall be  instituted  and  prosecuted  in the Courts of Wayne County,
North  Carolina,  and each party  hereto  hereby does waive any right or defense
relating to such  jurisdiction and venue,  except to the extent that federal law
shall be deemed to apply.

         13.  Severability.  The  provisions of this  Agreement  shall be deemed
severable and the  invalidity  or  unenforceability  of any provision  shall not
affect the validity or enforceability of the other provisions hereof.

         14.  Headings.  The section and  paragraph  headings  contained in this
Agreement  are for  reference  purposes only and shall not affect in any way the
meaning or interpretation of this Agreement.

         15. Notices.  Except as otherwise may be provided herein,  all notices,
claims, certificates, requests, demands and other communications hereunder shall
be in writing and shall be deemed to have been duly given when hand delivered or
sent by facsimile  transmission  by one party to the other, or when deposited by
one party with the United States Postal Service,  postage prepaid, and addressed
to the other party as follows:

         If to Southern:                             If to Employee:

            Southern Bank and Trust Company             Watson N. Sherrod, Jr.
            121 East Main St.                           Post Office 486
            Mt. Olive, N.C.  28365                      Enfield, N.C.  27823
            Attention: David A. Bean

         16.  Counterparts.  This  Agreement  may be  executed  in any number of
counterparts,  and each such  counterpart  hereof  shall be  deemed an  original
instrument,  but  all  such  counterparts  together  shall  constitute  but  one
agreement.

         17.  Entire  Agreement.  This  Agreement  and the  Exhibits  and  other
documents  attached  hereto and  incorporated  herein by  reference  contain the
entire  understanding and agreement of the parties, and there are no agreements,
promises,  warranties,  covenants or undertakings other than those expressly set
forth or referred to herein.
<PAGE>

                  IN WITNESS  WHEREOF,  Southern has caused this Agreement to be
executed by its duly authorized  officer in pursuance of authority duly given by
its Board of  Directors,  and  Employee has set hereunto his hand and adopted as
his seal the typewritten  word "SEAL"  appearing  beside his name, all as of the
day and year first above written.

                           SOUTHERN BANK AND TRUST COMPANY



                           By:          /s/ John C. Pegram, Jr.
                                        -----------------------
                                        John C. Pegram, Jr.
                                        President




                                        /s/ Watson N. Sherrod, Jr.        (SEAL)
                                        --------------------------
                                        Watson N. Sherrod, Jr.


                        SOUTHERN BANCSHARES (N.C.), INC.

                               1998 ANNUAL REPORT






                                MISSION STATEMENT

The  mission  of  our  Company  is to  provide  quality  financial  services  to
individuals  and small  businesses  in our defined  trade areas at a  reasonable
profit  while at all times  maintaining  high  quality  assets,  high  levels of
liquidity,  reasonable  capital,  and a well  trained  staff that is willing and
eager to fulfill this mission.






               THIS REPORT HAS NOT BEEN REVIEWED OR CONFIRMED FOR
                  ACCURACY OR RELEVANCE BY THE FEDERAL DEPOSIT
                             INSURANCE CORPORATION.
<PAGE>
                                CHAIRMAN'S LETTER

March 17, 1999

    For  Southern  BancShares,  1998 was a year of major  accomplishments.  Your
Company made significant  strides in technology,  customer service,  deposit and
lending growth. Net income decreased $1.0 million,  or 15%, from $6.6 million in
1997 to $5.6  million in 1998.  This  decrease was  principally  the result of a
donation of  appreciated  securities  which  significantly  reduced  1997 income
taxes. No similiar contribution was made in 1998. Total deposits of your Company
at December 31, 1998,  totaled $557 million compared to $513 million at year-end
1997, an 8% increase.  Total loans of your Company at December 31, 1998, totaled
$364  million  compared to $349 million at year-end  1997, a 4% increase.  Total
consolidated  assets of your Company at December 31, 1998,  totaled $649 million
compared to $591 million at year-end 1997, a 10% increase.

    Net interest income  increased 6% during 1998,  while  noninterest  expenses
decreased  12%.  To a large  extent,  we credit  balance  sheet  growth  for the
increase  in net  interest  income,  while  the  1997  additional  funding  of a
charitable  foundation  resulted  in higher  noninterest  expenses  in 1997.  In
addition,  the 1998 personnel expenses increased,  resulting from a full year of
expenses for three locations acquired in May 1997 and a partial year of expenses
for branches acquired in May 1998, October 1998 and December 1998.

    Charitable  contribution  expenses  decreased $4.1 million in 1998. In 1996,
BancShares initially funded a foundation to support charitable  organizations by
donating  securities  which  resulted in a $458,000  contribution  expense and a
$536,000 gain on investments. In 1997, BancShares provided additional funding to
the  foundation  by the  donation  of  securities  resulting  in a $4.1  million
contribution  expense.  This  donation,  and the sale of additional  securities,
resulted in $5.6 million of investment gains in 1997.

    These  overall  results  are  particularly   gratifying  because  they  were
accomplished  in a year during which your Company  made  important  progress and
investments  in new product  delivery  systems,  continued  staff  training  and
consumated branch acquisitions as discussed below.

Acquisitions

    During 1998, your Company entered into strategic  acquisitions that improved
its  position by expanding  services to  customers  in three new North  Carolina
markets:  Enfield,  Gates and Red Springs. As of March 17, 1999 your Company had
45  branches  serving  42 North  Carolina  communities.  On March 12,  1999 your
Company announced plans to purchase, subject to regulatory approval, the Ahoskie
branch of  First-Citizens  Bank &Trust Company.  This acquisition is planned for
the third quarter of 1999 and is projected to increase deposits by approximately
$16 million and loans by approximately $8 million.

Product Delivery Systems

    As your  Company  expanded its  geographic  presence,  it also  continued to
improve the efficiency of its product  delivery systems to meet the needs of all
of its  customers.  The  Company  expanded  personal  computer  banking  for its
customers in 1998 and expanded its internet  web-site  containing  bank history,
product and service  information,  banking locations and E-mail  capabilities at
www.southernbank.com.  During 1998 the  Automated  Teller  Machine (ATM) network
provided 24 hour service to a total of 19 communities.

The Year Ahead

    I believe  that the North  Carolina  economy in general  should  continue to
outpace  most of the  nation in 1999 and that the  economic  base of the  market
service area of your Company will continue to support economic growth.

    The  management  of your Company  understands  that, in order to be the best
bank for our customers in our market service  areas,  we must put our customers'
needs first in each of the  products,  policies  and  procedures  under which we
operate.

    Your Company  believes that its  investments  in quality  personnel,  modern
technology,  extensive  education,  expansion  of its service  market  areas and
improvements in customer  product  delivery  systems will help it to realize its
goal of being the first choice in its markets for all financial services.

    I am pleased with the overall  results  accomplished in 1998 and I thank our
shareholders,  staff,  customers and friends for their confidence in, loyalty to
and support of Southern Bank and Trust Company.

Sincerely,

/s/R. S. Williams

R. S. Williams
Chairman of the Board

                                       2
<PAGE>
BUSINESS:

    Southern BancShares (N.C.), Inc., a Delaware corporation (hereinafter,  with
all of its subsidiaries, referred to as "BancShares"), is a bank holding company
pursuant to the provisions of the Bank Holding  Company Act of 1956, as amended.
BancShares  is the  successor  to  Southern  BancShares  (N.C.),  Inc.,  a North
Carolina  corporation  ("SBS")  which was  formed in 1982 to become  the  parent
company of Southern Bank and Trust Company ("Southern"), its principal operating
subsidiary,  which it  acquired in late 1982.  BancShares  was formed in 1986 in
order to effect  the  reincorporation  in  Delaware  of the  holding  company of
Southern by the merger of SBS into  BancShares,  which was effective on December
28, 1986. In 1998 BancShares formed a wholly-owned subsidiary,  Southern Capital
Trust I, a statutory  business  trust that issued $23.0 million of 8.25% Capital
Securities  (the  "Capital  Securities")  in June  1998  maturing  in 2028.  All
significant  activities  of the  Registrant  and its  subsidiaries  are  banking
related so that the Registrant  operates  within one industry  segment.  Neither
BancShares nor its subsidiaries have any foreign operations.

    Southern  conducts a general banking business  designed to meet the needs of
the people of its market area.  These services,  all of which are offered at its
45 offices,  include,  among other items:  taking  deposits;  cashing checks and
providing for  individual  and  commercial  cash needs;  and providing  numerous
checking  and savings  plans,  including  automatic  transfer  services,  direct
deposit, and banking by mail.

    Southern also makes  commercial,  consumer and mortgage loans at its 35 full
service offices and provides individual retirement account service, safe deposit
box  rental,  travelers'  check  service,  and  MasterCard  and Visa credit card
programs.

    Southern has nineteen automatic teller machines: one each in Ahoskie, Ayden,
Belhaven,  Bethel,  Edenton,  Farmville,  LaGrange,  Mount Olive,  Murfreesboro,
Nashville,  Plymouth,  Roanoke  Rapids,  Warsaw,  Whitakers  and Windsor,  North
Carolina and two in Kill Devil  Hills,  North  Carolina  and Rocky Mount,  North
Carolina.

    Southern has a wholly-owned  subsidiary,  Goshen,  Inc., which acts as agent
for credit life and credit accident and health  insurance  written in connection
with loans made by Southern Bank.

FORM 10-K

    BancShares'  Annual  Report on Form 10-K is  available  on the  internet  at
www.sec.gov/cgi-bin/srch-edgar  or a copy is  available  by  providing a written
request to David A. Bean,  Secretary,  Southern  BancShares  (N.C.),  Inc., Post
Office Box 729, Mount Olive,  North Carolina  28365-0729.  A copy of BancShares'
Annual  Report  on Form  10-K  for  1998,  including  Financial  Statements  and
Schedules  thereto,  will be provided  without charge to the shareholder  making
such request.

                                       3
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS:

                                  INTRODUCTION

    This discussion provides information  concerning changes in the consolidated
financial  condition and results of operations  of Southern  BancShares  (N.C.),
Inc.  ("BancShares")  and  its  subsidiary,  Southern  Bank  and  Trust  Company
("Southern"),  for 1998,  1997 and 1996. The comments are intended to supplement
and  should  be  reviewed  in  conjunction  with  the   consolidated   financial
statements,  related  notes and  selected  financial  data  presented  elsewhere
herein.
<TABLE>
<CAPTION>
Table 1
Five-Year Financial Summary, Selected Balances and Ratios
(Dollars in thousands, except share data and ratios)
                                                                      December 31,
- - -----------------------------------------------------------------------------------------------------
                                                  1998       1997        1996      1995       1994
- - -----------------------------------------------------------------------------------------------------
<S>                                            <C>          <C>        <C>        <C>        <C>   
Summary of Operations
Interest income ............................   $ 41,702     39,055     36,776     32,894     27,164
Interest expense ...........................     20,328     18,827     17,450     16,055     11,044
- - -----------------------------------------------------------------------------------------------------
Net interest income ........................     21,374     20,228     19,326     16,839     16,120
Provision for loan losses ..................        155         60        140       --         --
- - -----------------------------------------------------------------------------------------------------
Net interest income
    after provision for loan losses ........     21,219     20,168     19,186     16,839     16,120
Noninterest income .........................      6,651      9,849      4,508      4,028      2,888
Noninterest expense ........................     20,214     23,064     18,203     15,661     13,918
- - -----------------------------------------------------------------------------------------------------
Income before income taxes .................      7,656      6,953      5,491      5,206      5,090
Income taxes ...............................      2,060        340      1,127      1,293      1,402
- - -----------------------------------------------------------------------------------------------------
Net income .................................   $  5,596      6,613      4,364      3,913      3,688
=====================================================================================================

Selected Year-End Balances
Total assets ...............................   $649,425    590,752    540,758    496,980    408,035
Investment securities and federal funds sold    221,102    190,373    179,709    164,526    123,852
Loans ......................................    364,489    349,216    317,755    287,960    252,611
Interest-earning assets ....................    590,699    544,789    499,164    452,486    376,463
Deposits ...................................    556,752    513,328    480,566    449,002    367,522
Interest-bearing liabilities ...............    507,326    458,335    422,941    396,631    326,442
Shareholders' equity .......................     56,033     54,984     44,778     37,163     30,965
Common shares outstanding ..................    119,266    119,918    119,918    119,918    121,767
- - -----------------------------------------------------------------------------------------------------
<PAGE>
<CAPTION>
Table 1
Five-Year Financial Summary, Selected Balances and Ratios
(Dollars in thousands, except share data and ratios)
                                                                      December 31,
- - -----------------------------------------------------------------------------------------------------
                                                  1998       1997        1996      1995       1994
- - -----------------------------------------------------------------------------------------------------
<S>                                            <C>          <C>        <C>        <C>        <C>   
Selected Average Balances
Total assets ...............................   $615,828    567,236    519,541    456,499    407,554
Investment securities and federal funds sold    182,356    162,936    157,779    145,417    131,923
Loans ......................................    362,298    340,195    310,389    270,563    242,217
Interest-earning assets ....................    550,021    507,971    469,792    415,980    374,140
Deposits ...................................    526,555    498,303    459,552    407,252    367,618
Interest-bearing liabilities ...............    478,396    445,354    411,960    366,597    331,104
Shareholders' equity .......................     56,423     45,703     40,234     34,657     28,445
Common shares outstanding ..................    119,685    119,918    119,918    121,226    123,521
- - -----------------------------------------------------------------------------------------------------
Profitability Ratios (averages)
Return on average total assets .............        .91%      1.17%      0.84%      0.86%      0.90%
Return on average shareholders' equity .....       9.92      14.47      10.85      11.29      12.97
Dividend payout ratio (1) ..................      10.38       8.85      13.45      13.57      12.80
- - -----------------------------------------------------------------------------------------------------
Liquidity and Capital Ratios (averages)
Loans to deposits ..........................      68.81%     68.27%     67.54%     66.44%     65.93%
Shareholders' equity to total assets .......       9.16       8.06       7.74       7.59       6.98
- - -----------------------------------------------------------------------------------------------------
Per share of common stock
Net income (2) .............................   $  43.40    $ 51.77    $ 33.00    $ 28.90    $ 27.04
Cash dividends .............................       1.50       1.50       1.50       1.00       1.00
Book value (3) .............................     448.82     437.22     352.02     288.48     232.98
- - -----------------------------------------------------------------------------------------------------
</TABLE>

(1)  Total common and preferred  dividends  paid for the year ended  December 31
     divided by net income for the year ended December 31

(2)  Net income less  preferred  dividends  paid for the year ended  December 31
     divided by the average  number of common  shares  outstanding  for the year
     ended December 31

(3)  Shareholders'  equity less  Preferred B and C at December 31 divided by the
     number of common shares outstanding at December 31

                                       4
<PAGE>
                          ACQUISITIONS AND DISPOSITIONS

     In May 1998 Southern acquired the Enfield, North Carolina office of Enfield
Savings Bank and sold the Littleton,  North Carolina  office of Enfield  Savings
Bank to First-Citizens  Bank & Trust Company.  In October 1998 Southern acquired
the Gates,  North Carolina  office of  First-Citizens  Bank & Trust Company.  In
December 1998 Southern acquired the Red Springs,  North Carolina office of First
Union National Bank. In May 1997 Southern acquired the Aulander, North Carolina,
the Aurora, North Carolina and the Hamilton,  North Carolina offices of Wachovia
Bank of North Carolina, N.A. These acquisitions were accounted for as purchases,
and,  therefore,  the results of  operations  prior to purchase of the financial
institutions  are not included in the  consolidated  financial  statements.  The
acquisitions were as follows:
<TABLE>
<CAPTION>
Table 2

Branch Transactions                                                             Loans           Deposits
(dollars in thousands)                                      Transaction       Acquired          Acquired
                                                            Date               (Sold)            (Sold)
- - ---------------------------------------------------------------------------------------------------------
<S>                                                         <C>            <C>                <C>
Enfield Savings Bank - Enfield, NC                          May 1998       $16,662            $18,041
Enfield Savings Bank - Littleton, NC (1)                    May 1998            (3)            (2,420)

First-Citizens Bank & Trust Company  - Gates, NC            October 1998       226              5,302
First Union National Bank  - Red Springs, NC                December 1998       76             16,440
- - ---------------------------------------------------------------------------------------------------------
    Net 1998 acquisition totals                                            $16,961            $37,363
=========================================================================================================
Wachovia  Bank of North Carolina, N.A. - Aulander, NC       May 1997       $   180            $ 5,117
Wachovia  Bank of North Carolina, N. A. - Aurora, NC        May 1997           852             11,838
Wachovia  Bank of North Carolina, N. A. - Hamilton, NC      May 1997           412              4,106
- - ---------------------------------------------------------------------------------------------------------
    1997 acquisition totals                                                $ 1,444            $21,061
=========================================================================================================
</TABLE>

(1) Represents the sale of this branch to First-Citizens Bank & Trust Company

                              RESULTS OF OPERATIONS
Earnings

    For 1998 net income of $5.6 million  represented a 15.38% decrease from 1997
net income of $6.6 million.  Net income for 1996 was $4.4  million.  Higher 1997
net income  was  principally  the result of gains on sale of  available-for-sale
securities  and a  reduction  in income  taxes  resulting  from the  donation of
available-for-sale  securities.  Excluding  the impact of  securities  gains and
charitable contributions,  income before income taxes increased by approximately
$407,000 between 1997 and 1998,  principally due to increased income  associated
with expansion in existing and new markets.

    The increase in 1997 net income was  principally the result of gains on sale
of available-for-sale  securities and a reduction in income taxes resulting from
the donation of available-for-sale  securities.  Net income per average share of
common stock  decreased to $43.40 in 1998, from $51.77 in 1997, due primarily to
the 1997  reduction in income taxes as discussed  above.  Net income per average
share of common stock  increased  to $51.77 in 1997,  from $33.00 in 1996 due to
increased earnings and reduced income taxes in 1997 as discussed above.

Net Interest Income

     The greatest  portion of BancShares'  earnings is from net interest income,
which is the difference between interest income on  interest-earning  assets and
interest paid on deposits and other  interest-bearing  liabilities.  The primary
factors affecting net interest income are changes in the volume and yields/rates
on earning assets and interest-bearing  liabilities,  and the ability to respond
to changes in interest  rates through  asset/liability  management.  In 1998 net
interest  income was $21.4  million as  compared  to $20.2  million in 1997,  an
increase of $1.1 million or 5.67%. In 1997 net interest income was $20.2 million
as compared to $19.3 million in 1996, an increase of $902,000 or 4.67%. The 1998
increase  was  primarily  attributable  to  increased  loan revenue from a 6.29%
increase in average loan balances  outstanding,  from $340.2  million in 1997 to
$362.3 million in 1998.  The yields  received on average loans  outstanding  for
1998 decreased to 8.57% from 8.59% for 1997. The rates paid on  interest-bearing
liabilities  increased  1 basis point  during 1998 and average  interest-bearing
liabilities increased 7.42% between 1997 and 1998, resulting in a 7.97% increase
in total interest expense.

    The 1997 increase was primarily  attributable to increased loan revenue from
a 9.60%  increase in average loan balances  outstanding  from $310.4  million in
1996 to $340.2  million in 1997.  The yields  received on average loans for 1997
decreased  to 8.59% from  8.66% for 1996.  The rates  paid on  interest  bearing
liabilities decreased 1 basis point during 1997 and the average interest bearing
liabilities  increased 8.11% between 1996 and 1997 resulting in a 7.89% increase
in total interest expense.

    Loans produced the largest component of interest income,  amounting to $31.0
million  in  1998,  $29.2  million  in 1997 and  $26.9  million  in  1996.  This
represented an increase in 1998 of 6.07%.  For the year ended December 31, 1997,
interest income on loans increased 8.73%.  During 1998 average loans outstanding
increased $22.1 million or 6.50%. This increase was primarily due to loan growth
in the existing branch network and the impact of the 1998 branch acquisitions as
set forth in Table 2. The 1997 increase in interest  income was primarily due to
loan  growth in the  existing  branch  network and the impact of the 1997 branch
acquisitions  discussed  above. In 1998, the average yield on loans decreased to
8.57% from 8.59% in 1997.  This  decrease  resulted  from  overall  lower market
interest rates during most of 1998. The 1996 average yield was 8.66%.

                                       5
<PAGE>
    Earnings  from  investments  and federal  funds sold provided the balance of
interest income,  contributing  $10.7 million in 1998, $9.8 million in 1997, and
$9.9 million in 1996. In 1998,  BancShares  realized  lower yields on investment
securities  and  federal  funds  sold  and  larger  average  balances.  In 1997,
BancShares realized lower yields on investment securities and federal funds sold
and maintained slightly larger average balances.  Average investment  securities
and federal  funds sold were  $182.4  million in 1998,  an increase  from $162.9
million  in 1997.  The 1998  average  increase  was  principally  the  result of
additional liquid assets being made available from the acquisitions.

    Total 1998 interest expense for BancShares  increased 7.97% after increasing
in 1997 by 7.89%.  The  principal  component of  BancShares'  interest  expense,
interest paid on deposits,  totaled $18.7 million in 1998, $18.2 million in 1997
and $16.9 million in 1996.  BancShares'  deposit base  increased  8.46% in 1998,
primarily  as a result  of the  1998  acquisitions.  The  interest  expense  for
interest-bearing  deposits also  increased in 1998  primarily as a result of the
1998 acquisitions.  The interest expense for interest-bearing deposits increased
in 1997 principally as a result of the 1997 acquisitions.  The average effective
rate paid on  interest-bearing  liabilities was 4.24% in 1998, 4.23% in 1997 and
4.24% in 1996. During 1997,  BancShares utilized long-term borrowings to provide
a $5.0  million  investment  of capital  into its  subsidiary  and to  refinance
existing  long-term  borrowings.  During  1998,  BancShares  utilized  long-term
borrowings to provide a $12.0 million  investment of capital into its subsidiary
and to  refinance  the  remaining  balance  of the  1997  borrowings.  The  1996
long-term  debt was being repaid at $100,000 per month plus  interest.  The 1997
long-term debt was being repaid at $450,000 per quarter plus interest.  The 1998
long-term debt of $23.0 million of 8.25% capital  securities issued in June 1998
matures in 2028.  Interest on these  long-term  obligations  was $1.3 million in
1998,  $295,000 in 1997 and $117,000 in 1996. The outstanding  long-term debt at
December 31, 1998 was $23.0 million.

    BancShares'  interest  rate  spread on a tax  equivalent  basis was 3.44% in
1998,  3.60%  in 1997 and  3.75% in 1996.  BancShares'  ability  to  maintain  a
favorable  spread between interest income and interest expense is a major factor
in generating earnings; therefore, it is necessary to effectively manage earning
assets and interest-bearing liabilities.

Noninterest Income

    Noninterest  income,  which consists primarily of securities gains,  service
charges,  commissions,  fees and gains on sales of loans, decreased $3.2 million
in 1998. Total noninterest  income was $6.7 million in 1998, as compared to $9.8
million in 1997 and $4.5  million  in 1996.  Total  noninterest  income for 1998
includes   securities   gains   of  $1.8   million   related   to  the  sale  of
available-for-sale  securities.  Total  noninterest  income  for  1997  includes
securities  gains of $5.6  million  related to ( i ) the funding of a charitable
foundation  by  the  contribution  of  appreciated   available-for-sale   equity
securities  and ( ii ) the sale of  appreciated  available-for-sale  securities.
Service charges on deposit  accounts  increased  $281,000,  or 9.63%, in 1998 to
$3.2  million,   from  $2.9  million  in  1997.   This  increase  was  primarily
attributable to the full year impact of the accounts  subject to service charges
acquired in 1997 and the partial year impact of the 1998  acquisitions.  Service
charges on deposit  accounts  increased  $254,000,  or 9.53%, in 1997, from $2.7
million  in  1996  to  $2.9  million  for  1997.  This  increase  was  primarily
attributable to the full year impact of the accounts  subject to service charges
acquired in 1996 and the partial year impact of the 1997 acquisitions.

    BancShares  had an  increase  in 1998 in other  service  charges and fees of
$261,000 primarily  attributable to the full year impact of the accounts subject
to service  charges  acquired  in 1997 and the  partial  year impact of the 1998
acquisitions.  BancShares  had an increase in 1997 in other service  charges and
fees of $88,000.

     During  1998,  the  remaining  noninterest  income  increased  $38,000 from
$496,000 in 1997 to $534,000 in 1998.  This increase was primarily  attributable
to increased credit card merchant  discount  income.  During 1997, the remaining
noninterest income decreased $108,000 from $604,000 in 1996 to $496,000 in 1997.
This decrease was primarily  attributable to a gain of $213,000 on the sale of a
branch in 1996.

Noninterest Expense

    The 1996,  1997 and 1998  acquisitions  should enhance the future  operating
results of BancShares.  However,  for the following ten years,  earnings will be
reduced as BancShares amortizes  intangibles  resulting from these acquisitions.
Noninterest  expense  also  includes  personnel,  data  processing,   occupancy,
furniture  and  equipment,   Federal  Deposit  Insurance   Corporation  ("FDIC")
insurance assessments,  printing, supplies, legal and professional fees, postage
and  other  miscellaneous  operating  expenses.  Noninterest  expense  was $20.2
million in 1998  compared to $23.1 million in 1997 and $18.2 million in 1996. In
1997  BancShares  recorded  $4.1  million of  charitable  contributions  expense
related to the funding of a charitable foundation.

    The most significant element of BancShares' noninterest expense is personnel
costs. In 1998,  salaries and benefits  represented $9.5 million,  or 47.00%, of
total noninterest  expense.  The personnel costs of 1998 include the impact of a
full year of the costs  related to the 1997  acquisitions  and a partial year of
costs  for the  acquisitions  made in  1998.  In  1997,  salaries  and  benefits
represented $8.8 million, or 37.99%, of total noninterest expense. The personnel
costs of 1997  include  the  impact of a full year of the costs  related  to the
acquisitions  made in 1996 and a partial year of costs for the acquisitions made
in 1997. In 1996, salaries and benefits  represented $8.0 million, or 43.81%, of
total noninterest  expense. The personnel costs of 1996 included the impact of a
full year of the costs related to the acquisitions made in 1995 and partial year
costs for the acquisitions made in 1996.

    The  1998   noninterest   expense,   other  than  personnel  and  charitable
contributions,  was $10.7 million, an increase of $486,000, or 4.75%, from $10.2
million in 1997.  Occupancy expenses increased from $1.2 million in 1996 to $1.4
million in 1997 to $1.6 million in 1998.  These increases of 15.38% for 1997 and
12.90% for 1998 are principally the result of additional  expenditures  incurred
as a result of the 1996, 1997 and 1998  acquisitions,  the replacements of aging
branch  facilities  and the 1997  opening of a second  location in Rocky  Mount,
North Carolina.  Furniture and equipment expenses increased from $1.3 million in
1996 to $1.6  million  in 1997 and  decreased  to $1.5  million  in  1998.  This
increase of 24.28% for 1997 and  decrease of 8.02% for 1998  reflect the related
equipment  expenses  incurred as a result of the  acquisitions in 1996, 1997 and

                                       6
<PAGE>
1998,  the opening of the second Rocky Mount branch in 1997 and the write-off of
existing assets  disposed of in the replacement of aging  facilities in 1996 and
1997. There were no such replacements of aging facilities in 1998.

     Data  processing  costs  represent  charges by vendors  that  perform  data
processing services for Southern.  Data processing fees are primarily based upon
per  item or per  account  charges.  Data  processing  costs in 1998  were  $2.0
million,  an  increase  of 25.22%  over 1997 data  processing  expenses  of $1.6
million.  This  increase  was the result of the 1997 and 1998  acquisitions  and
volume  increases in the existing branch system.  Data processing  costs in 1997
were $1.6 million,  an increase of 10.97%, over 1996 data processing expenses of
$1.4 million. This increase was the result of the 1996 and 1997 acquisitions and
volume increases in the existing branch system.

    Intangibles  amortization  in 1998 was $1.5 million,  a 12.59% decrease from
the 1997 intangibles amortization.  Intangible amoritization is calculated on an
accelerated  basis  beginning  in the first  full  month of  purchase.  The 1998
decrease was  primarily the result of the 1997  purchases  being made earlier in
the year than the 1998  purchases  and the reduced 1998  amortization  for prior
period   acquisitions  due  to  the  accelerated  basis  of  amortization.   The
amortization for the Red Springs purchase in December 1998 will begin in January
1999.  Intangibles  amortization in 1997 was $1.8 million, a 7.14% increase over
the  1996  intangibles  amortization  of $1.6  million.  The  1998  amortization
included a full year's  amortization for the 1997  acquisitions and partial year
of  amortization  for the  acquisitions  made in  1998.  The  1997  amortization
included a full year's  amortization for the 1996  acquisitions and partial year
of  amortization  for the  acquisitions  made in  1997.  The  1996  amortization
included a full year's  amortization for the 1995  acquisitions and partial year
of amortization for the acquisitions made in 1996.

     Southern has deposits insured under both of the FDIC's insurance funds, the
Bank Insurance Fund ("BIF") and the Savings Association Insurance Fund ("SAIF").
In July  1995,  the  FDIC  and  other  regulatory  agencies  proposed  a plan to
recapitalize the SAIF, and Congress mandated a one-time  assessment for all SAIF
insured  deposits  on  September  30,  1996.  Congress  required  that 80.00% of
Southern's SAIF insured  deposits as reported on Southern's  March 31, 1995 call
report and 100.00% of SAIF insured  deposits  purchased by Southern  after March
31, 1995 be assessed at 0.657%. On September 30, 1996 Southern had approximately
$87.0 million of SAIF-insured deposits based on the above formula and recorded a
$569,000  charge to  earnings  on  September  30,  1996 as a one-time  FDIC SAIF
insurance  expense.  The FDIC  insurance  expense  decrease of $660,000 for 1997
resulted primarily from the 1996 one-time assessment discussed above.

    BancShares  expects that under current FDIC  assessment  guidelines  that it
will not  incur  any FDIC  deposit  insurance  assessments  for  1999.  However,
beginning in 1997 the FDIC began  collecting  from all banks an  assessment  for
Financing  Corporation ("FICO") funding  requirements.  Accordingly,  BancShares
expects a 1999 FDIC FICO assessment expense of approximately $120,000,  based on
the FDIC FICO assessment rates in effect for the last quarter of 1998.

    Charitable contributions decreased $4.1 million, to $2,000 in 1998 from $4.1
million in 1997 after increasing $3.5 million from $589,000 in 1996.  Charitable
contributions  expense for 1997 includes $4.1 million  related to the additional
funding of a  charitable  foundation  through the  contribution  of  appreciated
available-for-sale   securities.   Charitable  contributions  expense  for  1996
includes $459,000 related to the contribution of  available-for-sale  securities
to the same charitable foundation.

     Other  miscellaneous  noninterest  operating expenses were $4.0 million for
1998, $3.7 million for 1997 and $3.3 million for 1996.

     BancShares had taxable income for book purposes that resulted in income tax
expense for 1998 of $2.1  million,  $340,000 for 1997 and $1.1 million for 1996.
The 1997 decrease is principally a result of tax deductions  related to the 1997
contribution  of  appreciated  available-for-sale  securities to the  charitable
foundation discussed above.

                               FINANCIAL CONDITION

Earning and Nonearning Assets

    Earning  assets  consist of loans,  investment  securities,  and  short-term
investments  that earn interest.  Average earning assets during 1998 were $550.0
million,  an increase  of 8.28% from the 1997  average of $508.0  million.  This
increase  was due  primarily  to the  acquisitions  discussed  above.  The  cash
received in the  acquisitions  was  ultimately  invested  primarily in loans and
short-term investments.

    Average earning assets during 1997 were $508.0 million, an increase of 8.13%
from the 1996 average of $469.8 million.  This increase was due primarily to the
full-year average impact of the 1996 acquisitions and the partial year impact of
the 1997  acquisitions.  The cash received in the  acquisitions  was  ultimately
invested primarily in loans and short-term investments including federal funds.

    Average  noninterest  earning  assets  during  1998 were $65.8  million,  an
increase of 11.04% from the 1997 average of $59.3 million. This increase was due
primarily to the 1998 full year average impact of the 1997  acquisitions and the
partial  year  impact of the 1998  acquisitions.  Average  non-interest  earning
assets  during  1997 were $59.3  million,  an  increase  of 19.32% from the 1996
average of $49.7 million.  The principal nonearning asset for BancShares is cash
and due from  banks.  Cash and due from banks  averaged  $19.3  million in 1998,
$17.7 million in 1997 and $15.7 million in 1996.

    Return on total average assets was 0.91% in 1998, 1.17% in 1997 and 0.84% in
1996.  The  higher  return  levels  of 1998 and 1997 as  compared  to 1996  were
principally the result of gains on the sales of  available-for-sale  securities.
Gains on sales of  available-for-sale  securities in 1998 were $1.8  million,  a
decrease  of  $3.8   million  from  the  $5.6  million  of  gains  on  sales  of
available-for-sale  securities  in 1997  and a $1.3  million  increase  from the
$460,000 of gains on sales of available-for-sale securities in 1996.

Interest-Bearing and Noninterest Bearing Liabilities

    Interest-bearing liabilities consist of deposits,  short-term borrowed funds
and long-term notes payable.  Average  interest-bearing  liabilities during 1998
were  $478.4  million,  an  increase  of 7.42%  from the 1997  average of $445.4
million.  This

                                       7
<PAGE>
increase was due primarily to the 1998 full year impact of the 1997 acquisitions
and the partial year impact of the 1998 acquisitions. In addition, $23.0 million
of 8.25%  Capital  Securities  maturing in 2028 were issued in 1998 as discussed
above.   The  principal   interest-bearing   liabilities   of   BancShares   are
interest-bearing deposits. Average  noninterest-bearing  liabilities during 1998
were $81.0 million, an increase of 6.34% from the 1997 average of $76.2 million.
This  increase  was due  primarily  to the 1998  full  year  impact  of the 1997
acquisitions   and  the   partial   year   impact  of  the  1998   acquisitions.
Noninterest-bearing  demand  deposits  are  the  principal   noninterest-bearing
liability.  The cost of total interest-bearing  liabilities was 4.25% in 1998 as
compared to 4.23% in 1997.  The increase in 1998 was  principally  the result of
the 1998 issuance of the 8.25% Capital Securities discussed above.

    Average  interest-bearing  liabilities  during 1997 were $445.4 million,  an
increase of 8.11% from the 1996 average of $412.0 million. This increase was due
primarily to the 1997 full year impact of the 1996  acquisitions and the partial
year impact of the 1997 acquisitions.  Average  noninterest-bearing  liabilities
during 1997 were $76.2  million,  an increase of 13.22% from the 1996 average of
$67.3   million.   Noninterest-bearing   demand   deposits  are  the   principal
noninterest-bearing  liability. This increase was also due primarily to the 1997
full year impact of the 1996  acquisitions  and the  partial  year impact of the
1997 acquisitions.  The cost of total interest-bearing  liabilities was 4.23% in
1997 as compared to 4.24% in 1996.  The  decrease  in 1997 was  principally  the
result of a generally lower deposit interest rate market in 1997.

Loans

    As of December 31, 1998,  loans,  net of allowance for loan losses,  totaled
$358.5  million  compared to $343.2  million at year-end  1997.  This growth was
related entirely to the current year acquisitions,  as discussed above. The loan
portfolio grew $17.0 million through these acquisitions.

    Rate  sensitivity and liquidity in the loan portfolio are achieved by making
loans  with  adjustable  interest  rates and  shorter  maturities.  This  allows
Southern to adjust its pricing  structure with changes in interest rates. At the
end of 1998,  60.34% of the loan portfolio was due to mature or be available for
repricing of interest rates during 1999.

Investments

    Management's  asset/liability  strategies include  maintaining an investment
securities  portfolio with  appropriate  maturities to preclude the necessity of
selling investment securities for purposes of liquidity.

    Traditionally,  BancShares has maintained a larger investment portfolio than
its peers. BancShares  traditionally has carried unrealized gains on investments
significantly  greater than the average of its peers in North Carolina primarily
due to its investments in marketable equity  securities.  At the end of 1998 and
1997, BancShares' subsidiary,  Southern, had one of the highest ratios of Market
Value  to Book  Value  for its  investment  securities  in the  state  of  North
Carolina.

    At  December  31,  1998 the  fair  value  of  available-for-sale  securities
exceeded the carrying  value by $17.2  million,  deferred taxes related to these
available-for-sale   securities  were  $5.8  million  and  shareholders'  equity
included   $11.4  million  for  the  net   unrealized   gain  related  to  these
available-for-sale   securities.   At  December  31,  1997  the  fair  value  of
available-for-sale  securities  exceeded  the carrying  value by $22.9  million,
deferred taxes related to these available-for-sale  securities were $7.8 million
and  shareholders'  equity  included $15.1 million for the net unrealized  gains
related to these available-for-sale  securities.  BancShares does not maintain a
trading account.

    On December  17, 1996,  the board of  directors  of Southern  Bank and Trust
Company  approved  the  contribution  of  7,500  shares  of  marketable   equity
securities to the Southern Bank  Foundation.  These  investments  had an average
cost basis of $78,000  and,  on December  17,  1996,  a fair value of  $536,000.
Southern  recorded a securities  gain of $458,000 and a charitable  contribution
expense of $536,000 related to this transaction.

    On February  14, 1997,  the board of  directors  of Southern  Bank and Trust
Company  approved  the  contribution  of  48,250  shares  of  marketable  equity
securities to the Southern Bank  Foundation.  These  investments  had an average
cost basis of $542,000  and, on February 5, 1997, a fair value of $4.1  million.
Southern  recorded  a 1997  securities  gain  of  $3.5  million  and  charitable
contribution expense of $4.1 million related to this transaction.

                                  ASSET QUALITY

Provision and allowance for loan losses

    Because the loan portfolio  represents  BancShares'  largest  earning asset,
BancShares  continually  monitors  the quality of its loan  portfolio.  Southern
operates in an area dominated by agriculture  and,  accordingly,  many loans are
made to  commercial  enterprises  or to consumers who are directly or indirectly
supported by the region's agricultural economy. In 1998, BancShares had net loan
charge-offs  of $433,000,  an increase,  due to increased  net  charge-offs,  of
$181,000 over 1997 net  charge-offs of $252,000.  This increase is primarily the
result of a $100,000  decrease in recoveries  for 1998  compared to 1997.  Loans
charged off  increased  $81,000 in 1998  compared  to 1997.  The  percentage  of
charge-offs (net of recoveries) to average  outstanding  loans was 0.12% in 1998
and 0.07% in 1997.

     The  increase in the ratio of total  non-performing  loans to total  loans,
from 0.20% at December 31, 1997 to 0.28% at December  31,1998,  was  principally
due to increases in non-performing loans (nonaccrual, restructured, and accruing
loans  greater  than 90 days past due) to $1.0  million at  December  31,  1998,
compared to $696,000 at December 31, 1997. The ratio of non-performing loans and
assets to total assets increased to 0.17% at December 31, 1998 from 0.13% a year
before.  This  increase was  primarily  the result of  increased  non-performing
loans. At December 31, 1998 BancShares had $84,000 of assets classified as other
real estate. At December 31, 1997 BancShares had $48,000 of assets classified as
other real estate.

    Accrual of interest is discontinued  on a loan when management  believes the
borrower's  financial condition is such that collection of principal or interest
is  doubtful.  Loans  are  returned  to the  accrual  status  when  the  factors
indicating doubtful collectibility cease to exist.

                                       8
<PAGE>
    Management considers a loan to be impaired when based on current information
or events,  it is probable that a borrower will be unable to pay all amounts due
according to the  contractual  terms of the loan  agreement.  Impaired loans are
valued using either the discounted expected cash flow method or the value of the
collateral. When the ultimate collectibility of the impaired loan's principal is
doubtful,  all cash  receipts  are  applied  to  principal.  Once  the  recorded
principal  balance has been reduced to zero, future cash receipts are applied to
interest income, to the extent that any interest has been foregone.  Future cash
receipts are recorded as recoveries of any amounts previously charged-off.

    There are certain loans classified for regulatory purposes as substandard or
special mention that have not been disclosed in the nonperforming  asset amounts
above. Such loans do not represent or result from trends or uncertainties  which
management  reasonably  expects will materially impact future operating results,
liquidity,  or capital  resources.  Such classified  loans also do not represent
material credits about which management is aware of any information which causes
management to have serious  doubts as to the ability of such borrowers to comply
with the loan repayment terms.

    In assessing the allowance for loan losses management  considers current and
historical   net   charge-offs   by  loan   category,   current  and  historical
nonperforming loans by loan category, the relative concentration levels of total
loans by loan  category and credit grade and current  economic  conditions.  The
allowance  for  loan  losses  represented  588.00%  of  non-performing  loans at
December  31,  1998.  This was a decrease  of 270 basis  points from the 857.90%
ratio at December 31, 1997. The allowance for loan losses  represented  1.64% of
loans  outstanding at year end 1998.  The allowance for loan losses  represented
1.71% of loans  outstanding  at year end  1997.  Southern's  provision  for loan
losses  charged  against  earnings  was  $155,000  in 1998,  $60,000 in 1997 and
$140,000 in 1996.

    Management  considers  the  December  31,  1998  allowance  for loan  losses
adequate  to cover  the  losses  inherent  in the loan  portfolio.  Management's
periodic evaluation of the adequacy of the allowance is based on Southern's past
loan  loss  experience,  known  and  inherent  risks in the  portfolio,  adverse
situations that may affect the borrower's experience, the estimated value of any
underlying  collateral,  current  economic  conditions  and other risk  factors.
Management  believes  it  has  established  the  allowance  in  accordance  with
generally  accepted  accounting  principles and in  consideration of the current
economic  environment.  While management uses the best information  available to
make  evaluations,  future  adjustments  may be  necessary if economic and other
conditions differ substantially from the assumptions used.

    In  addition,  various  regulatory  agencies,  as an integral  part of their
examination  process,  periodically review Southern's  allowance for loan losses
and losses on other real estate  owned.  Such  agencies may require  Southern to
recognize  additions to the allowances  based on the examiners'  judgments about
information available to them at the time of their examinations.

                 LIQUIDITY, MARKET RISK AND INTEREST SENSITIVITY

Liquidity

    Liquidity  refers to the ability of BancShares to generate  sufficient funds
to meet its financial  obligations and commitments at a reasonable  cost. One of
BancShares'  objectives is to maintain a high level of liquidity,  and this goal
continues to be met. Maintaining  liquidity ensures that funds will be available
for  reserve  requirements,  customer  demand for loans,  withdrawal  of deposit
balances and maturities of other deposits and liabilities. These events may take
place daily or at other intervals in the normal operation of the business.  Past
experiences  help  management  anticipate  cyclical  demands and amounts of cash
required.  These  obligations can be met by existing cash reserves or funds from
maturing loans and investments,  but in the normal course of business are met by
deposit growth.

    In assessing  liquidity,  many relevant  factors are considered,  including:
stability  of  deposits,  quality of  assets,  economy  of the  markets  served,
business   concentrations,   competition  and  BancShares'   overall   financial
condition.  BancShares'  liquid  assets  include  available-for-sale  investment
securities,  federal  funds  sold,  and cash and due from  banks.  These  assets
represented  29.85% of total  deposits at December  31,  1998,  a decrease  from
31.65% at December 31, 1997.

    Southern's liquidity ratio, which is defined as net cash plus short-term and
available-for-sale   securities   divided  by  net   deposits   and   short-term
liabilities,  was 30.78% at December  31,  1998,  compared to 33.98% at year-end
1997 and 27.40% at year-end 1996.

    BancShares  has   traditionally   maintained  a  high  level  of  liquidity,
characteristic of the high ratio of investment securities to total assets and/or
total deposits that BancShares  maintains.  Maturing investments whose funds are
not immediately necessary to sustain BancShares' liquidity,  will be invested in
similar  instruments  or used to fund any  increased  loan  demand.  Investments
scheduled to mature  within the one-year  time frame  represented  43.23% of the
total investment  securities  portfolio at December 31, 1998, 29.00% at December
31, 1997 and 33.38% at December 31, 1996.

     Included  in  investments  maturing  within  one  year are  investments  in
marketable  equity  securities  held by  BancShares  with  fair  values of $27.1
million at December 31,  1998,  $30.3  million at December  31, 1997,  and $24.8
million at December 31, 1996.  Although these investments do not "mature" in the
next  twelve  months,  they  are   available-for-sale   and  could  be  sold  at
management's discretion.

    Since the volume of investments  actually maturing during 1999 is comparable
to the volumes  that  matured  during 1998 and 1997,  the effect on net interest
margin and operating results for 1999 should also be similar to effects realized
in 1998 and 1997.

    The consolidated statements of cash flows disclose the principal sources and
uses of cash from operating,  investing and financing activities for 1998, 1997,
and 1996. In 1998,  operating  activities  of BancShares  provided cash flows of
$5.1  million.  Net income of $5.6  million,  adjusted  for  non-cash  operating
activities,  provided the majority of cash generated from operations.  Increases
in other assets of $1.0 million and decreases in other  liabilities  of $674,000
reduced  the  contribution  of net income to  BancShares'  cash flow.  Investing
activities,  including lending,  utilized $7.7 million of BancShares' cash flow.
Loans originated, net of principal collected,  provided $1.4 million. BancShares
received  $13.1 million in cash in connection  with the branches  purchased from
other financial institutions in 1998.

                                       9
<PAGE>
    Net  additional  cash  inflows  of $20.9  million  resulted  from  financing
activities.  Net deposit  inflows of $6.1 million were  decreased by  short-term
borrowed funds repayments of $1.7 million and by an increase of $18.3 million in
long-term obligations and reduced by payments for cash dividends and retirements
of stock totaling $812,000.

    Southern has no brokered  deposits.  Jumbo  certificates of deposit ("CD's")
are  considered  to include all CD's of $100,000 or more.  Southern does not and
has never aggressively bid on these deposits. Southern does not seek nor does it
accept deposits from outside of its general trade area. Almost all of Southern's
Jumbo CD customers have other  relationships  with Southern,  including savings,
demand and other time deposits,  and in some cases,  loans. At December 31, 1998
Jumbo CD's represented 10.79% of total deposits. At December 31, 1997 Jumbo CD's
represented 10.33%, of total deposits.

    In the  opinion  of  management,  BancShares  has the  ability  to  generate
sufficient amounts of cash to cover normal requirements and any additional needs
which may arise,  within realistic  limitations,  and management is not aware of
any known demands,  commitments or uncertainties that will affect liquidity in a
material way.

Market Risk

    Market  risk  reflects  the risk of economic  loss  resulting  from  adverse
changes in market price and interest  rates.  This risk of loss can be reflected
in either  diminished  current  market values or reduced  potential net interest
income in future periods.

     BancShares'  market risk arises  primarily from interest rate risk inherent
in its lending and deposit taking activities.  The structure of BancShares' loan
and deposit portfolios is such that a significant increase in the prime rate may
adversely  impact net  interest  income.  Management  seeks to manage  this risk
through the use of shorter  term  maturities.  The  composition  and size of the
investment  portfolio is managed so as to reduce the  interest  rate risk in the
deposit  and loan  portfolios  while  at the  same  time  maximizing  the  yield
generated from the loan portfolio.

    The table below  presents in tabular form the  contractual  balances and the
estimated fair value of financial  instruments at their expected  maturity dates
as  of  December  31,  1998.  The  expected   maturity   categories   take  into
consideration   historical   prepayment   experience  as  well  as  management's
expectations based on the interest rate environment as of December 31, 1998. For
core deposits without  contractual  maturity (i.e.,  interest bearing  checking,
savings and money market accounts),  the table presents  principal cash flows as
maturing in 1999 since they are subject to immediate repricing. Weighted average
variable  rates are based on the implied  forward rates in the yield curve as of
December 31, 1998.
<PAGE>
<TABLE>
<CAPTION>
                                      Maturing in Years ended December 31
- - --------------------------------------------------------------------------------
                              1999        2000        2001       2002       2003       Thereafter     Total      Fair Value
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                        <C>         <C>         <C>         <C>       <C>          <C>          <C>             <C>     
Assets
   Loans
     Fixed Rate            $42,766     $28,703     $27,164     $26,046   $25,718      $74,594      $224,991        $228,728
     Average rate (%)         8.41%       8.37%       8.45%       9.08%     8.39%        6.71%         7.92%
     Variable rate         $79,573      $8,084      $7,400      $5,287    $4,051      $35,103      $139,498        $139,498
     Average rate (%)         8.38%       8.34%       8.23%       8.24%     8.16%        7.92%         8.23%

   Investment Securities
     Fixed Rate            $83,221     $70,311       $1,118     $1,073    $1,706      $42,949      $200,378        $201,549
     Average rate (%)         5.72%       4.92%        6.19%      6.09%     6.00%        5.84%         5.42%
     Variable rate              --          --          --          --        --       $1,189        $1,189          $1,189
     Average rate (%)           --          --          --          --        --         6.65%         6.65%

Liabilities
   Savings and interest
        bearing checking
     Fixed Rate           $185,218          --          --          --        --           --      $185,218       $185,218
     Average rate (%)         1.99%         --          --          --        --           --          1.99%
   Certificates of 
     deposit
     Fixed Rate           $237,108     $39,978      $5,315      $2,388      $679           --      $285,468       $287,260
     Average rate (%)         5.02%       5.83%      5.11%        5.10%     5.10%          --          5.13%
     Variable rate          $5,900      $2,616          --          --        --           --        $8,516         $8,516
     Average rate (%)         4.40%       4.40%         --          --        --           --          4.40%
   Long-term debt
     Fixed Rate                 --          --          --          --        --      $23,000       $23,000       $23,288
     Average rate (%)           --          --          --          --        --         8.25%         8.25%
</TABLE>

                                       10
<PAGE>
Interest Sensitivity

    Deregulation of interest rates and  short-term,  interest  bearing  deposits
which are more volatile,  have created a need for shorter  maturities of earning
assets.  As a result,  an increasing  percentage of commercial,  installment and
mortgage  loans are being  made with  variable  rates or shorter  maturities  to
increase liquidity and interest rate sensitivity.

    The  difference  between  interest  sensitive  asset and interest  sensitive
liability  repricing  within time  periods is referred to as the  interest  rate
sensitivity  gap. Gaps are  identified as either  positive  (interest  sensitive
assets  in excess of  interest  sensitive  liabilities)  or  negative  (interest
sensitive liabilities in excess of interest sensitive assets).

    As of December 31, 1998,  BancShares had a negative one year  cumulative gap
position of 30.37%.  BancShares  has interest  earning  assets of $262.3 million
maturing or repricing within one year and interest bearing liabilities of $436.0
million  repricing or maturing  within one year. This is primarily the result of
stable core  deposits  being used to fund longer term interest  earning  assets,
such as loans and investment  securities.  A negative gap position implies that,
in a falling rate  environment,  interest  bearing  liabilities  (deposits) will
reprice at a faster rate than interest  earning assets (loans and  investments).
This  position will  generally  have a positive  effect on earnings,  while in a
rising rate  environment  this position will generally have a negative effect on
earnings.

     BancShares'  core  deposits  of $419.1  million  include  interest  bearing
checking  accounts of $75.3 million.  These deposits are considered as repricing
in the earliest period because the rate can be changed weekly. However,  history
has shown that the decreases in the interest  rates paid on these  deposits have
little, if any, effect on their movement out of Southern. Therefore, in reality,
they are not  sensitive  to changes in market rates and could be  considered  as
non-rate sensitive.

Inflation

    The effect of inflation on financial institutions differs from the impact on
other types of businesses.  Since assets and  liabilities of banks are primarily
monetary in nature,  they are more affected by changes in interest rates than by
the rate of inflation.

    Inflation  generates  increased  credit demand and  fluctuation  in interest
rates.  Although  credit  demand and  interest  rates are not  directly  tied to
inflation, each can significantly impact net interest income. As in any business
or industry, expenses such as salaries, equipment, occupancy and other operating
expenses are also subject to the upward pressures created by inflation.

    Since the rate of  inflation  has been  relatively  stable  during  the last
several years, the impact of inflation on the earnings  presented in this report
is insignificant.

                                CAPITAL RESOURCES

Shareholders' Equity and Capital Adequacy

    Sufficient  levels of capital  are  necessary  to sustain  growth and absorb
losses.  To this  end,  the  Federal  Reserve  Board  ("FRB"),  which  regulates
BancShares,  and the FDIC, which regulates  Southern,  have established  capital
adequacy  guidelines.  These  guidelines  relate to a company's Tier 1 and Total
Risk Based Capital ("RBC") for BancShares and Leverage Capital, Tier 1 and Total
Risk Based  Capital  ("RBC") for  Southern.  In 1998,  BancShares  and  Southern
experienced increases in all regulatory capital ratios.

    Within the RBC calculations,  BancShares' assets,  including  commitments to
lend and other  off-balance  sheet  items,  are  weighted  according  to Federal
regulatory guidelines for the risk considered inherent in the assets. Tier 1 RBC
also is comprised of total  equity and the balance of Capital  Securities,  less
intangible assets and unrealized gains on AFS securities. BancShares' Tier 1 RBC
ratio as of December  31, 1998 was 16.01% which is, along with a ratio of 11.43%
at  December  31,  1997 and 9.33% at  December  31,  1996,  representative  of a
well-capitalized  institution. The calculation of the Total RBC ratio is similar
to that for Tier 1 RBC,  except that it also allows the inclusion of BancShares'
allowance  for loan  losses in  capital,  but only to a maximum of 1.25% of risk
weighted assets. As of December 31, 1998 BancShares' Total RBC ratio was 20.52%,
which is representative of a well-capitalized  institution.  The total RBC ratio
for 1997 was 12.78%  and the total RBC ratio for 1996 was  10.66%  both of which
were  also  representative  of a well  capitalized  financial  institution.  The
increase  in 1998  is  primarily  the  result  of the  issuance  of the  Capital
Securities discussed above.

    BancShares'  primary  source of new capital in 1998 was the  issuance of the
Capital  Securities  discussed  above.  In 1998,  equity  capital also increased
through retention of earnings by $4.8 million.  Retention of earnings  increased
equity capital by $6.0 million in 1997 and by $3.8 million in 1996.  BancShares'
internal capital  generation rate was 11.65% in 1998,  13.19% in 1997, and 9.39%
in 1996.  As of December 31, 1998,  shareholders'  equity  totaled $56.0 million
compared to $55.0 million in 1997. The  shareholders'  equity for 1998 included,
as discussed  above,  $11.4  million of net  unrealized  securities  gains.  The
shareholders' equity for 1997 included, as discussed above, $15.1 million of net
unrealized securities gains.

    The ratio of average  shareholders' equity to average total assets was 9.16%
in 1998 and  8.06% in 1997.  The 1998  increase  was  primarily  the  result  of
increased average retained earnings and increased average net urealized gains on
available-for-sale securities.

    Retention of sufficient  earnings to maintain an adequate  capital  position
that provides  BancShares with expansion  capabilities is an important factor in
determining  dividends.  During 1998,  BancShares  paid  $581,000 in  dividends,
versus  $585,000 in 1997 and $587,000 in 1996.  As a  percentage  of net income,
dividends  were  10.38%  in 1998,  8.85% in 1997 and  13.45%  in 1996.  The 1998
percentage  increase  was  principally  the result of  decreased  1998  earnings
compared  to the 1997  earnings  resulting  from the sale of  available-for-sale
securities in 1998 versus the 1997 sales of available-for-sale securities.

                                       11
<PAGE>
Economy of Eastern North Carolina

    BancShares is  headquartered  and operates  primarily in rural eastern North
Carolina.  Economic  information from state and national sources  indicates that
the  eighteen  counties  served by  Southern  lag the  median  figures  of North
Carolina in the areas of per capita income, family income, and population growth
rates. Between 1980 and 1990,  Southern's market counties experienced a negative
net  migration  of  the  population.  Only  in the  area  of  unemployment  does
Southern's  market area compare favorably to the rest of eastern North Carolina,
but this may be related to the  negative  growth  during the same period and the
agricultural nature of the area.

    Management of BancShares  recognizes  that future growth in BancShares  will
not come from people moving into the markets served by BancShares. Southern must
win customers from other institutions or purchase customers in existing markets,
as it did in 1996, and 1997, or expand into new markets as it did in 1996,  1997
and 1998.

    BancShares  does  anticipate  some  offices of other  institutions  becoming
available in the near future.

Dependence on Local Agriculture and Tobacco Industry

    The tobacco  industry  contributes  significantly  to the economy of eastern
North  Carolina,  especially in the 18 eastern North Carolina  counties in which
Southern operates. For several decades, the tobacco industry, both in the United
States and abroad, has faced, and continues to face, a number of issues that may
adversely affect the volume,  operating revenues,  cash flows,  operating income
and financial position of businesses operating in eastern North Carolina and, by
consequence, BancShares.

    In the United States,  these issues,  include  proposed  federal  regulatory
controls  (including,  as discussed below, the issuance of final  regulations by
the  United  States  Food and Durg  Administration  (the  "FDA")  that  regulate
cigarettes  as "drugs" or "medical  devices");  actual and  proposed  excise tax
increases; actual and proposed federal, state and local governmental and private
bans and  restrictions  on smoking  (including  in  workplaces  and in buildings
permitting  public  access);   actual  and  proposed   restrictions  on  tobacco
manufacturing,  marketing, advertising (including decisions by certain companies
to limit or not accept tobacco advertising) and sales;  proposed legislation and
regulations to require  additional health warnings on cigarette  packages and in
adverising,  and to eliminate the tax  deductability of tobacco  advertising and
promotional  costs;  actual and proposed  requirements  regarding  disclosure of
cigarette  ingredients and other  proprietary  information;  actual and proposed
requirements  regarding  disclosure  of the yields of "tar,"  nicotine and other
constituents  found in cigarette smoke;  increased  assertions of adverse health
effects associated with both smoking and exposure to environmental tobacco smoke
("ETS");  legislation  or other  governmental  action  seeking to ascribe to the
industry  responsibility  and liability for the purported adverse health effects
associated  with both  smoking  and  exposure  to ETS;  the  diminishing  social
acceptance of smoking;  increased pressure from anti-smoking groups; unfavorable
press reports; governmental and grand jury investigations; and increased smoking
and health  litigation,  including private plaintiff class action litigation and
health care cost recovery actions brought by state and local governments, unions
and  others  seeking   reinbursement  for  Medicaid  and/or  other  health  care
expenditures allegedly caused by cigarette smoking.

                          ACCOUNTING AND OTHER MATTERS

    In June 1998,  the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement 133,  "Accounting for Derivative  Instruments and Hedging Activities."
This statement  establishes  accounting  and reporting  standards for derivative
instruments,   including  certain  derivative   instruments  embedded  in  other
contracts, and for hedging activities.  It requires that an entity recognize all
derivatives  as either  assets or  liabilities  in the balance sheet and measure
those instruments at fair value. The accounting for changes in the fair value of
a derivative  depends on the intended use of the  derivative  and the  resulting
designation. This statement is effective for all fiscal quarters of fiscal years
beginning  after June 15, 1999.  Earlier  application  of all provisions of this
statement is encouraged.  BancShares plans to adopt this statement on January 1,
2000 and does not anticipate any material effect on its  consolidated  financial
statements.

    In  October  1998,   the  FASB  issued   Statement  134,   "Accounting   for
Mortgage-Backed  Securities  Retained after the Securitization of Mortgage Loans
Held for Sale by a Mortgage Banking  Enterprise." This statement allows mortgage
banking firms to account for certain  securities  and other  interests  retained
after  securitizing  mortgage  loans that were held for sale based on the intent
and ability to hold or sell such  investments.  This  statement is effective for
the first fiscal quarter beginning after December 15, 1998.  BancShares plans to
adopt  this  statement  effective  January 1, 1999 and does not  anticipate  any
material effect on its consolidated financial statements.

    The FASB also issues  exposure  drafts for proposed  statements of financial
accounting  standards.  Such  exposure  drafts are  subject to comment  from the
public, to revisions by the FASB and to final issuance by the FASB as statements
of  financial  accounting  standards.  Management  considers  the  effect of the
proposed statements on the consolidated  financial  statements of BancShares and
monitors  the  status of  changes  to issued  exposure  drafts  and to  proposed
effective dates.

                                       12
<PAGE>
Year 2000 Issue

Introduction

The  year  2000  issue  confronting  BancShares  and its  suppliers,  customers,
customers'  suppliers  and  competitors  centers on the  inability  of  computer
systems to recognize the year 2000. Many existing  computer programs and systems
originally were programmed with six digit dates that provided only two digits to
identify the calendar year in the date field. With the impending new millennium,
these  programs and computers  will  recognize "00" as the year 1900 rather than
the year 2000. These problems may also arise from other sources as well, such as
the use of special codes and  conventions  in software that make use of the date
field.

Awareness

    Financial  institution  regulators  recently have increased their focus upon
year  2000   compliance   issues  and  have  issued   guidance   concerning  the
responsibilities  of senior  management  and  directors.  The Federal  Financial
Institutions  Examination  Council  ("FFIEC")  has  issued  several  interagency
statements on year 2000.

    These  statements  require  financial  institutions  to, among other things,
examine the year 2000 implications of their reliance on vendors and with respect
to data  exchange  and the  potential  impact  of the year  2000  issue on their
customers, suppliers and borrowers. These statements also require each federally
regulated  financial  institution  to survey its exposure,  measure its risk and
prepare a plan to address the year 2000 issue. In addition,  the federal banking
regulators have issued safety and soundness guidelines to be followed by insured
depository institutions, such as the Bank, to assure resolution of any year 2000
problems.  The federal banking agencies have asserted that year 2000 testing and
certification is a key safety and soundness issue in conjunction with regulatory
exams and, thus, that an institution's failure to address appropriately the year
2000 issue could result in  supervisory  action,  including the reduction of the
institution's  supervisory  ratings,  the denial of applications for approval of
mergers or acquisitions or the imposition of civil money penalties. Southern has
addressed, or is in the process of addressing,  each of these areas as discussed
below.

Risks

    Like most financial service providers,  BancShares and its operations may be
significantly  affected  by  the  year  2000  issue  due to  its  dependence  on
information  technology and date sensitive data.  Computer hardware and software
and other equipment,  both within and outside  BancShares'  direct control,  and
third parties with whom BancShares  electronically  or operationally  interfaces
(including  without limitation its customers and third party vendors) are likely
to be  affected.  If computer  systems  are not  modified in order to be able to
identify  the  year  2000,  many  computer  applications  could  fail or  create
erroneous  results.  As a result,  many  calculations  which  rely on date field
information,  such  as  interest,  payment  or due  dates  and  other  operating
functions,  could  generate  results  which  are  significantly  misstated,  and
BancShares  could  experience  an  inability  to process  transactions,  prepare
statements or engage in similar  normal  business  activities.  Likewise,  under
certain circumstances, a failure to adequately address the year 2000 issue could
adversely  affect the viability of  BancShares'  suppliers and creditors and the
creditworthiness of its borrowers.  Thus, if not adequately addressed,  the year
2000  issue  could  result  in  a  significant  adverse  impact  on  BancShares'
operations and, in turn, its financial condition and results of operations.

State of Readiness

    During October 1997,  BancShares developed its plan to address the year 2000
issue.  A  substantial  portion of  BancShares'  data  processing  functions are
performed  by  First-Citizens  Bank & Trust  Company  ("FCB")  on its  mainframe
systems and/or on systems supported by FCB, which also provides similar services
to several other financial institutions. See "Related Parties" in Note 15 of the
"NOTES TO CONSOLIDATED  FINANCIAL STATEMENTS".  Therefore,  BancShares' plan for
addressing  the year 2000 issue  divides  information  technology  systems  ("IT
Systems")  into  groups  which  include  (i) FCB's  mainframe  systems  used for
processing BancShares' data ("Group A Systems"),  (ii) BancShares'  nonmainframe
systems  which are supported by FCB ("Group B Systems"),  and (iii)  BancShares'
separate  nonmainframe  systems ("Group C Systems").  BancShares' year 2000 plan
also addresses noninformation  technology systems ("NonIT Systems"). As to Group
A Systems  and Group B  Systems,  BancShares'  year  2000  plan  necessarily  is
designed  to be  implemented  jointly  with FCB.  FCB has  retained  an  outside
consultant to plan and direct its year 2000 compliance  efforts,  and BancShares
participates in a committee made up of  representatives  of the consultant,  FCB
and each of the financial  institutions  for which FCB provides data  processing
services.  This  committee  meets  periodically  to monitor  the status of FCB's
compliance  efforts.  Periodic progress reports are made to BancShares' Board of
Directors.

                                       13
<PAGE>
    The following paragraphs summarize the phases of BancShares' year 2000 plan:

Assessment Phase

    During the assessment  phase,  a year 2000 corporate  inventory and business
risk  assessment  was made  (jointly with FCB in the case of Group A Systems and
Group B  Systems,  and  separately  in the case of  Group C  Systems  and  NonIT
Systems) to quantify the extent of  BancShares'  year 2000 exposure and identify
systems that required remediation.  Each Group B and C application or system was
given two separate  codes;  a Priority Code and a Status Code. The Priority Code
quantifies  the importance of each asset to BancShares'  daily  operations.  The
Status Code  represents  the current claim of compliance by the asset's  vendor.
Used in concert, these codes prioritize the remediation, testing and contingency
planning processes. This phase is complete.

Remediation and Testing Phase

    With respect to IT Systems,  this phase  contemplates the  implementation of
modifications,  upgrades or system  replacements  determined  to be necessary to
achieve year 2000 compliance and the testing of modified or upgraded  systems to
determine their  functionality and operating  capability.  As to Group A Systems
and Group B Systems,  FCB's outside  consultant is responsible for  coordinating
necessary modifications, upgrades or replacements. This phase has been completed
for all Group A Systems and for higher priority Group B Systems,  and during the
first and  second  quarters  of 1999 the  remaining  Group B  Systems  are to be
completed. As to Group C Systems,  BancShares' staff is coordinating remediation
(which, in most cases,  entails the installation of upgrades provided by outside
vendors) and testing.  This phase has been  completed  for all mission  critical
systems.

Validation Phase

    The validation phase contemplates  testing, in an isolated  environment,  of
the  ability  of new and  modified  systems,  which have been  determined  to be
functional, to accurately process date sensitive data beginning January 1, 2000.
Validation  testing on Group A Systems and Group B Systems is being conducted by
FCB's  outside  consultant  and is expected to be  completed  by March 31, 1999.
BancShares' staff is conducting  validation  testing on Group C Systems which is
expected to be substantially completed by May 30, 1999.

Implementation Phase

    Under  BancShares'  plan, once new and modified systems that require testing
have  been  tested  for  functionality,  they are  being  put  into  production.
BancShares'  target  is to  have  substantially  completed  the  validation  and
implementation phases with respect to substantially all systems by May 30, 1999.

Non-IT Systems, Third Party Service Providers and Loan Customers

    Activities under BancShares' plan with respect to Non-IT Systems  (including
security  systems,   office  equipment,   etc.)  primarily  involve  identifying
potential year 2000 problems and insuring that outside vendors provide necessary
upgrades  or  replacements.  Each  system  has been  assigned  to an  officer of
BancShares  whose  responsibility  it is to communicate  with the vendor of that
system and  coordinate  remediation.  As needed,  validation  testing for Non-IT
Systems is planned for the first and second quarter of 1999.

    During early 1998,  BancShares  identified  those borrowing  customers whose
existing  aggregate  borrowings  from  BancShares met certain  criteria based on
aggregate  credit  exposure,  loan  collateral,  and whose  businesses were of a
nature that they could be adversely  affected by the year 2000 issue.  A meeting
was held individually with each such borrowing customer to assess the customer's
plan for and progress toward addressing the year 2000 issue.  Follow-up meetings
are being held with each  customer  whose  assessment  indicated  a higher  than
typical level of risk.  With respect to new and renewed loans,  an assessment of
year 2000 risk and steps  being  taken by the  customer to address the year 2000
issue have been made a part of the credit approval process.

Costs

    BancShares is expensing all costs associated with required system changes as
those costs are incurred, and such costs are being funded through operating cash
flows.  Because a substantial  portion of BancShares' data processing  functions
are performed by FCB on its  mainframe  systems  and/or on systems  supported by
FCB,  FCB is  bearing a  substantial  portion  of the  expenses  related  to the
remediation  and  testing of systems  that  affect  BancShares.  BancShares  has
budgeted $200,000 for its separate year 2000 project expenses. Expenses actually
incurred through December 31, 1998 were not material. BancShares does not expect
significant  increases  in future data  processing  costs  relating to year 2000
compliance.

                                       14
<PAGE>
Contingency Plans

    During  the  assessment  phase,  BancShares  began to  identify  a backup or
contingency  plan for  systems or non-IT  assets  which may be  affected by year
2000.  Virtually  all of  BancShares'  systems  are  dependent  upon third party
vendors or service providers;  therefore,  contingency plans include selecting a
new  vendor or service  provider  and  converting  to their  system.  BancShares
believes  its most  likely  worst  case  scenario  will be a failure  by certain
customers  and vendors to achieve  year 2000  readiness.  Contingency  plans are
already active for BancShares'  most reasonably  likely worst case scenario.  In
the event a current  vendor's system fails during the validation phase and it is
determined  that the  vendor is unable or  unwilling  to  correct  the  failure,
BancShares will convert to a new system.  In each case,  realistic trigger dates
have  been  established  to  allow  for  orderly  and  successful   conversions.
Preliminary  contingency  plans for system  failures on or after January 1, 2000
have been developed. These plans will be refined when the validation and testing
phases are complete.

Planned Acquisition

    On March  12,  1999  BancShares  announced  plans to  purchase,  subject  to
regulatory  approval,  the Ahoskie branch of First-Citizens Bank &Trust Company.
This acquisition,  planned for the third quarter of 1999, will increase deposits
by approximately $16.0 million and loans by approximately $8.0 million.

    Management is not aware of any other known trends, events, uncertainties, or
current  recommendations  by regulatory  authorities  that will have or that are
reasonably  likely to have a material effect on BancShares'  liquidity,  capital
resources or other operations.

    MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SHAREHOLDER MATTERS:

    There is no active trading market for BancShares'  common or preferred stock
although isolated  transactions  occur from time to time. Prices for BancShares'
common  and  preferred  stock  listed  in  the  following  table  are  based  on
management's knowledge of the most recent sales prices for specific transactions
of each security.

    The approximate  number of record holders of BancShares'  outstanding common
stock at December 31, 1998 was 349. Dividends paid to shareholders of BancShares
are dependent upon dividends  received by BancShares from Southern.  Southern is
restricted as to dividend  payout by state laws  applicable to banks and may pay
dividends only out of undivided profits.  Should at any time its surplus be less
than 50% of its paid-in capital stock, Southern may not declare a dividend until
it has  transferred  from  undivided  profits to surplus,  25% of its  undivided
profits or any lesser  percentage that may be required to restore its surplus to
an amount equal to 50% of its paid-in capital stock.

    Additionally,  dividends  paid by  Southern  may be  limited  by the need to
retain sufficient  earnings to satisfy minimum capital  requirements  imposed by
the Federal Deposit Insurance Corporation. Dividends on BancShares' common stock
may be paid only after  dividends  on  preferred  Series "B" and "C" shares have
been paid.  Common share dividends are based upon BancShares'  profitability and
are paid at the discretion of the Board of Directors. Management does not expect
any of the  foregoing  restrictions  to  materially  limit  its  ability  to pay
dividends comparable to those paid in the past.

    Common  shareholders  are entitled to one vote per share and both classes of
preferred  stockholders  are  entitled to one vote for each 38 shares owned of a
class.

                           FORWARD-LOOKING STATEMENTS

    The  foregoing  discussion  may  contain  statements  that  could be  deemed
forward-looking  statements  within the meaning of Section 21E of the Securities
Exchange Act of 1934 and the Private  Securities  Litigation  Reform Act,  which
statements are inherently  subject to risks and  uncertainties.  Forward-looking
statements are statements that include projections, predictions, expectations or
beliefs  about  future  events or results or  otherwise  are not  statements  of
historical  fact.  Such  statements  are  often  characterized  by  the  use  of
qualifying  words  (and  their   derivatives)   such  as  "expect,"   "believe,"
"estimate,"  "plan,"  "project"  or  other  statements  concerning  opinions  or
judgment of BancShares  and its  management  about future  events.  Factors that
could influence the accuracy of such forward-looking statements include, but are
not limited to, the  financial  success or changing  strategies  of  BancShares'
customers, actions of government regulators, the level of market interest rates,
and general economic conditions.

                                       15
<PAGE>
<TABLE>
<CAPTION>
SELECTED QUARTERLY DATA
                                                          1998                                    1997
                                 ---------------------------------------      -----------------------------------------
                                     Fourth    Third     Second    First      Fourth        Third      Second     First
                                 ---------------------------------------      -----------------------------------------
                                                    (thousands except per share data and ratios)
<S>                              <C>          <C>       <C>       <C>       <C>          <C>         <C>         <C>   
SUMMARY OF OPERATIONS

Interest income ..............   $   10,593   $10,515   $10,501   $10,093   $   10,100   $   9,989   $   9,711   $9,255
Interest expense .............        5,271     5,086     5,169     4,802        4,881       4,845       4,738    4,363
- - -----------------------------------------------------------------------------------------------------------------------
Net interest income ..........        5,322     5,429     5,332     5,291        5,219       5,144       4,973    4,892
Provision for loan losses ....          .15        20        60        60         --          --          --         60
- - -----------------------------------------------------------------------------------------------------------------------
Net income after provision for
     loan losses .............        5,307     5,409     5,272     5,231        5,219       5,144       4,973    4,832
Noninterest income ...........        1,107     1,392     1,219     2,933        3,234       1,166         979    4,470
Noninterest expense ..........        5,195     5,118     5,113     4,788        5,046       4,874       4,679    8,465
- - -----------------------------------------------------------------------------------------------------------------------
Income before income taxes ...        1,219     1,683     1,378     3,376        3,407       1,436       1,273      837
Income taxes .................          330       470       451       809          100          30         130       80
- - -----------------------------------------------------------------------------------------------------------------------
Net income ...................   $      889   $ 1,213   $   927   $ 2,567   $    3,307   $   1,406   $   1,143   $  757
Net income applicable to
    common shares ............   $      788   $ 1,110   $   828   $ 2,468   $    3,203   $   1,303   $   1,045   $  657

PER SHARE OF STOCK

Net income per share of common
    stock ....................         6.63      9.27      6.91     20.58        26.71       10.87        8.71     5.48
Cash dividends - common ......         0.38      0.37      0.37      0.38         0.38        0.38        0.37     0.37
Cash dividends - preferred B .         0.23      0.23      0.22      0.22         0.23        0.23        0.22     0.22

Cash dividends - preferred C .         0.23      0.23      0.22      0.22         0.23        0.23        0.22     0.22

Common sales price
    High .....................       175.00    175.00    175.00    175.00       175.00      175.00      175.00   175.00
    Low ......................       175.00    175.00    175.00    175.00       175.00      175.00      175.00   175.00
Preferred B sales price
    High .....................        11.25     11.25     11.25     11.25        11.25       11.25       11.25    11.25
    Low ......................        11.25     11.25     11.25     11.25        11.25       11.25       11.25    11.25
Preferreed C sales price
    High .....................        11.25     11.25     11.25     11.25        11.25       11.25       11.25    11.25
    Low ......................        11.25     11.25     11.25     11.25        11.25       11.25       11.25    11.25
</TABLE>


                                       16
<PAGE>
INDEPENDENT AUDITORS' REPORT

The Board of Directors and Shareholders
Southern BancShares (N.C.), Inc.:

We have  audited  the  accompanying  consolidated  balance  sheets  of  Southern
BancShares (N.C.), Inc. and subsidiaries (the "Company") as of December 31, 1998
and 1997,  and the related  consolidated  statements  of income,  cash flows and
changes in shareholders'  equity for each of the years in the three-year  period
ended  December  31,  1998.  These  consolidated  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of Southern BancShares
(N.C.),  Inc. and subsidiaries as of December 31, 1998 and 1997, and the results
of their operations and their cash flows for each of the years in the three-year
period ended December 31, 1998, in conformity with generally accepted accounting
principles.

                                  /s/KPMG LLP


Raleigh, North Carolina
February 10, 1999

                                       17
<PAGE>
<TABLE>
<CAPTION>
SOUTHERN BANCSHARES (N.C.) INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands except per share data)
                                                                                           December 31
- - -------------------------------------------------------------------------------------------------------------
                                                                                        1998         1997
- - -------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>          <C>      
ASSETS

Cash and due from banks .........................................................   $  37,419    $  28,381
Federal funds sold ..............................................................      19,535       10,240

Investment securities:
     Held-to-maturity, at amortized cost
     (fair value of $93,511 and $57,294, respectively) ..........................      92,340       56,281
     Available-for-sale, at fair value
     (amortized cost of $92,012 and $100,978, respectively) .....................     109,227      123,852
Loans ...........................................................................     364,489      349,216
     Less allowance for loan losses .............................................      (5,962)      (5,971)
- - -------------------------------------------------------------------------------------------------------------
Net loans .......................................................................     358,527      343,245
Premises and equipment ..........................................................      18,902       18,157
Accrued interest receivable .....................................................       4,571        4,205
Intangible assets ...............................................................       6,972        5,643
Other assets ....................................................................       1,932          748
- - -------------------------------------------------------------------------------------------------------------
         Total assets ...........................................................   $ 649,425    $ 590,752
=============================================================================================================
<PAGE>
<CAPTION>
SOUTHERN BANCSHARES (N.C.) INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands except per share data)
                                                                                           December 31
- - -------------------------------------------------------------------------------------------------------------
                                                                                        1998         1997
- - -------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>          <C>      
LIABILITIES
Deposits:

     Noninterest-bearing ........................................................   $  77,550    $  66,565
     Interest-bearing ...........................................................     479,202      446,763
- - -------------------------------------------------------------------------------------------------------------
Total deposits ..................................................................     556,752      513,328
Short-term borrowings ...........................................................       5,124        6,826
Long-term obligations ...........................................................      23,000        4,750
Accrued interest payable ........................................................       4,505        4,394
Other liabilities ...............................................................       4,011        6,470
- - -------------------------------------------------------------------------------------------------------------
         Total liabilities ......................................................     593,392      535,768
- - -------------------------------------------------------------------------------------------------------------

SHAREHOLDERS' EQUITY

Series B non-cumulative preferred stock, no par value; 408,728 shares authorized;
     398,653 and 405,645 shares issued and outstanding at December 31, 1998 and
     December 31, 1997, respectively ............................................       1,942        1,976
Series C non-cumulative preferred stock, no par value; 43,631 shares authorized;
     40,373 and 43,631 shares issued and outstanding at December 31, 1998 and
     December 31, 1997, respectively ............................................         562          578
Common  stock, $5  par  value; 158,485 shares authorized; 119,266 and    
     119,918 shares issued and outstanding at December 31, 1998 and
     December 31, 1997, respectively ............................................         596          600
Surplus .........................................................................      10,000       10,000
Retained earnings ...............................................................      31,571       26,733
Accumulated other comprehensive income ..........................................      11,362       15,097
- - -------------------------------------------------------------------------------------------------------------
         Total shareholders' equity .............................................      56,033       54,984
- - -------------------------------------------------------------------------------------------------------------
         Total liabilities and shareholders' equity .............................   $ 649,425    $ 590,752
=============================================================================================================
</TABLE>
              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       18
<PAGE>
<TABLE>
<CAPTION>
SOUTHERN BANCSHARES (N.C.), INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands except share and per share data)

Year ended December 31,

                                                                1998        1997       1996
- - ----------------------------------------------------------------------------------------------
<S>                                                         <C>          <C>        <C>      
Interest income:

   Loans ................................................   $  31,000    $ 29,225   $  26,878
   Investment securities:
    U. S. Government ....................................       7,149       6,353       6,756
    State, county and municipal .........................       1,792       2,057       2,163
    Other ...............................................         789         797         577
- - ----------------------------------------------------------------------------------------------

        Total investment securities interest income .....       9,730       9,207       9,496
  Federal funds sold ....................................         972         623         402
- - ----------------------------------------------------------------------------------------------
         Total interest income ..........................      41,702      39,055      36,776

Interest expense:

   Deposits .............................................      18,716      18,229      16,933
   Short-term borrowings ................................         292         303         400
   Long-term obligations ................................       1,320         295         117
- - ----------------------------------------------------------------------------------------------

      Total interest expense ............................      20,328      18,827      17,450
- - ----------------------------------------------------------------------------------------------

      Net interest income ...............................      21,374      20,228      19,326
Provision for loan losses ...............................         155          60         140
- - ----------------------------------------------------------------------------------------------
      Net interest income after provision for loan losses      21,219      20,168      19,186

Noninterest income:

   Service charges on deposit accounts ..................       3,199       2,918       2,664
   Other service charges and fees .......................       1,129         868         780
   Investment securities gains, net .....................       1,789       5,567         460
   Insurance commissions ................................          72          90         145
   Gain (loss) on sale of loans .........................        (112)         52        (158)
   Other ................................................         574         354         617
- - ----------------------------------------------------------------------------------------------

      Total noninterest income ..........................       6,651       9,849       4,508
<PAGE>
<CAPTION>
SOUTHERN BANCSHARES (N.C.), INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands except share and per share data)

Year ended December 31,

                                                                1998        1997       1996
- - ----------------------------------------------------------------------------------------------
<S>                                                         <C>          <C>        <C>      
Noninterest expense:

   Personnel ............................................       9,501       8,763       7,975
   Intangibles amortization .............................       1,534       1,755       1,638
   Data processing ......................................       2,001       1,598       1,440
   Furniture and equipment ..............................       1,502       1,633       1,314
   Occupancy ............................................       1,567       1,388       1,203
   FDIC insurance assessment ............................         115         112         772
   Charitable contributions .............................           2       4,076         589
   Other ................................................       3,992       3,739       3,272
- - ----------------------------------------------------------------------------------------------
     Total noninterest expense ..........................      20,214      23,064      18,203
- - ----------------------------------------------------------------------------------------------
Income before income taxes ..............................       7,656       6,953       5,491
Income taxes ............................................       2,060         340       1,127
- - ----------------------------------------------------------------------------------------------

        Net income ......................................       5,596       6,613       4,364
- - ----------------------------------------------------------------------------------------------
Other comprehensive income, net of tax:

   Unrealized (losses) gains arising during period ......      (2,554)      7,875       4,154
   Less: reclassification adjustment for gains included
        in net income ...................................       1,181       3,674         304
- - ----------------------------------------------------------------------------------------------
        Comprehensive income ............................   $   1,861    $ 10,814   $   8,214
==============================================================================================
Per share information:

   Earnings per common share ............................   $   43.40    $  51.77   $   33.00
   Cash dividends declared on common shares .............        1.50        1.50        1.50
   Weighted average common shares outstanding ...........     119,685     119,918     119,918
==============================================================================================
</TABLE>

              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       19
<PAGE>
<TABLE>
<CAPTION>
SOUTHERN BANCSHARES (N.C.), INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
                                                                                            Year ended December 31,
                                                                                   1998             1997            1996
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>               <C>             <C>    
OPERATING ACTIVITIES:
   Net income .................................................................. $ 5,596           $ 6,613       $ 4,364
   Adjustments to reconcile net income to net cash
   provided by operating activities:
      Provision for loan losses ................................................     155                60             140
      Contribution expense for donation of marketable equity securities ........      --             4,071             536
      Gain on contribution of marketable equity securities .....................      --            (3,529)           (458)
      Gains on sales and issuer calls of securities ............................  (1,789)           (2,038)             (2)
      Loss on sale and abandonment of premises and equipment ...................     116               317              55
      Loss (gain) on sale of loans .............................................     112               (52)            158
      Net accretion on discounts on investments ................................     (54)              (88)            (66)
      Amortization of intangibles ..............................................   1,534             1,755           1,638
      Depreciation .............................................................   1,394             1,139             963
      Net increase in accrued interest receivable ..............................    (366)             (206)            (28)
      Net increase (decrease) in accrued interest payable ......................     111             1,190            (287)
      Net (increase) decrease in other assets ..................................  (1,006)            1,754          (1,824)
      Net (decrease) increase in other liabilities .............................    (674)           (1,339)          2,275
- - ---------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED BY OPERATING ACTIVITIES ......................................   5,129             9,647           7,464
- - ---------------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES:
   Proceeds from maturities and issuer calls of
      investment securities available-for-sale .................................  46,625            25,798             111
   Proceeds from maturities and issuer calls of
      investment securities held-to-maturity ...................................   5,569            43,856          53,749
   Proceeds from sales of investment securities available-for-sale .............   1,976            2,246             105
   Purchases of investment securities held-to-maturity ......................... (42,786)          (37,261)        (11,414)
   Purchases of investment securities available-for-sale ....................... (32,046)          (38,134)        (58,592)
   Net decrease (increase) in loans ............................................   1,392           (30,269)        (24,748)
   Purchases of fixed assets ...................................................  (1,653)           (4,084)         (4,557)
   Sales of fixed assets .......................................................      48               185              97
   Proceeds from net cash received for bank and branches acquired ..............  13,144            17,966           3,380
- - ---------------------------------------------------------------------------------------------------------------------------
NET CASH USED IN  INVESTING ACTIVITIES .........................................  (7,731)          (19,697)        (41,869)
- - ---------------------------------------------------------------------------------------------------------------------------
<PAGE>
<CAPTION>
SOUTHERN BANCSHARES (N.C.), INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
                                                                                            Year ended December 31,
                                                                                   1998             1997            1996
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>               <C>             <C>    
FINANCING ACTIVITIES:
   Net increase (decrease) in demand and
      interest-bearing demand deposits .........................................  14,592            (4,658)         15,455
      Net (decrease) increase in time deposits .................................  (8,531)           16,360           6,713
   Proceeds from issuance of long-term obligations .............................  23,000             5,000              --
   Debt issuance costs .........................................................    (862)               --              --
   Payments of long-term obligations ...........................................  (4,750)           (1,650)         (1,200)
   Net (repayments) proceeds of short-term borrowed funds ......................  (1,702)            1,762           3,595
   Cash dividends paid .........................................................    (581)             (585)           (587)
   Purchase and retirement of stock ............................................    (231)              (23)            (12)
- - ---------------------------------------------------------------------------------------------------------------------------
NET CASH PROVIDED BY FINANCING ACTIVITIES ......................................  20,935            16,206          23,964
- - ---------------------------------------------------------------------------------------------------------------------------
NET INCREASE (DECREASE)  IN CASH AND
   CASH EQUIVALENTS ............................................................ $18,333          $  6,156        $(10,441)
CASH AND CASH EQUIVALENTS AT
   THE BEGINNING OF YEAR .......................................................  38,621            32,465          42,906
- - ---------------------------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT THE END OF YEAR ................................... $56,954           $38,621         $32,465
===========================================================================================================================
SUPPLEMENTAL DISCLOSURES OF CASH PAID DURING
   THE YEAR FOR:
   Interest .................................................................... $20,217           $17,637         $17,737
   Income taxes ................................................................ $ 2,977           $ 1,776         $ 1,085
===========================================================================================================================
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING
   AND FINANCING ACTIVITIES:
  Unrealized gain (loss) on securities available for sale ...................... ($5,659)          $ 6,365         $ 5,833
===========================================================================================================================
</TABLE>



              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       20
<PAGE>
<TABLE>
<CAPTION>
SOUTHERN BANCSHARES (N.C.), INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY 
FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
(Dollars in thousands except per share data)

                                                                                                   
                                               Preferred Stock                                              Accumulated             
                                      ----------------------------------       Common                         Other                 
                                         Series B           Series C            Stock                         Compre-    Total      
                                      ---------------   ----------------  --------------           Retained   hensive  Shareholders'
                                      Shares   Amount   Shares    Amount  Shares   Amount Surplus  Earninmgs  Income     Equity
                                      ------   ------   ------    ------  ------   ------ -------  ---------  ------     ------
<S>                                  <C>       <C>      <C>        <C>   <C>        <C>   <C>      <C>      <C>       <C>    
BALANCE, DECEMBER 31, 1995           408,728   $1,991   43,631     $578  119,918    $600  $10,000  $16,948  $ 7,046   $37,163
Net income                                --       --       --       --       --      --       --   4,364        --     4,364
Retirement of stock                     (976)      (5)      --       --       --      --       --       (7)      --       (12)
Cash dividends:
     Common stock ($1.50 per share)       --       --       --       --       --      --       --     (180)      --      (180)
     Preferred B ($.90 per share)         --       --       --       --       --      --       --     (368)      --      (368)
     Preferred C ($.90 per share)         --       --       --       --       --      --       --      (39)      --       (39)
Unrealized gain on securities
     available-for-sale,
     net of tax                           --       --       --       --       --      --       --       --     3,850    3,850
- - -----------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1996           407,752   $1,986   43,631     $578  119,918    $600  $10,000  $20,718  $10,896   $44,778
- - -----------------------------------------------------------------------------------------------------------------------------

Net income                                --       --       --       --       --      --       --    6,613       --     6,613
Retirement of stock                   (2,107)     (10)      --       --       --      --       --      (13)      --       (23)
Cash dividends:
     Common stock ($1.50 per share)       --       --       --       --       --      --       --     (180)      --      (180)
     Preferred B ($.90 per share)         --       --       --       --       --      --       --     (366)      --      (366)
     Preferred C ($.90 per share)         --       --       --       --       --      --       --      (39)      --       (39)
Unrealized gain on securities
     available-for-sale,
     net of tax                          --        --       --       --       --      --       --       --    4,201     4,201
- - -----------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1997           405,645   $1,976   43,631     $578  119,918    $600  $10,000  $26,733  $15,097   $54,984
- - -----------------------------------------------------------------------------------------------------------------------------

Net income                                --       --       --       --       --      --       --    5,596       --     5,596
Retirement of stock                   (6,992)     (34)  (3,258)     (16)    (652)     (4)      --     (177)      --      (231)
Cash dividends:
     Common stock ($1.50 per share)       --       --       --       --       --      --       --     (179)      --      (179)
     Preferred B ($.90 per share)         --       --       --       --       --      --       --     (363)      --      (363)
     Preferred C ($.90 per share)         --       --       --       --       --      --       --      (39)      --       (39)
Unrealized loss on securities
     available-for-sale,
     net of tax                          --        --       --       --       --      --       --       --   (3,735)   (3,735)
- - -----------------------------------------------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1998           398,653   $1,942   40,373     $562  119,266    $596  $10,000  $31,571  $11,362   $56,033
=============================================================================================================================
</TABLE>
              The accompanying notes are an integral part of these
                       consolidated financial statements.

                                       21
<PAGE>
SOUTHERN BANCSHARES (N.C.), INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

Note 1.           Summary of Significant Accounting Policies

                  BancShares

                  Southern BancShares (N.C.), Inc. ("BancShares") is the holding
                  company  for  Southern  Bank and Trust  Company  ("Southern"),
                  which operates 45 banking  offices in eastern North  Carolina,
                  and Southern Capital Trust I, a statutory  business trust that
                  issued $23.0 million of 8.25% Capital Securities (the "Capital
                  Securities")  in June 1998 maturing in 2028.  Southern,  which
                  began operations in January,  1901, has a non-bank subsidiary,
                  Goshen, Inc., whose insurance agency operations complement the
                  operations  of  its  parent.   Southern  and   BancShares  are
                  headquartered in Mount Olive,  North Carolina.  BancShares has
                  no  foreign   operations   and   BancShares'   customers   are
                  principally located in eastern North Carolina.

                  Principles of Consolidation

                  The consolidated  financial statements include the accounts of
                  BancShares  and its  wholly-owned  subsidiaries,  Southern and
                  Southern  Capital  Trust I. The  statements  also  include the
                  accounts  of  Goshen,   Inc.  a  wholly-owned   subsidiary  of
                  Southern.   BancShares'   financial  resources  are  primarily
                  provided by dividends  from Southern and there are no material
                  differences  between the results of  operations  or  financial
                  position  of  BancShares  and  of  Southern.  All  significant
                  intercompany balances have been eliminated in consolidation.

                  Basis of Financial Statement Presentation

                  The  preparation  of financial  statements in conformity  with
                  generally accepted  accounting  principles requires management
                  to make  estimates  and  assumptions  that affect the reported
                  amounts of assets and liabilities and disclosure of contingent
                  liabilities  at the date of the financial  statements  and the
                  reported amounts of revenues and expenses during the reporting
                  period. Actual results could differ from those estimates.  The
                  most   significant   estimates   made  by  BancShares  in  the
                  preparation of its consolidated  financial  statements are the
                  determination  of the allowance for loan losses and fair value
                  estimates for financial instruments.

                  Reclassifications

                  Certain prior year balances have been  reclassified to conform
                  to the current year presentation.  Such  reclassifications had
                  no effect on net income or shareholders'  equity as previously
                  reported.

                  Cash and Cash Equivalents

                  For   purposes  of  reporting   cash  flows,   cash  and  cash
                  equivalents  include cash and due from banks and federal funds
                  sold.  Federal  funds  are  purchased  and  sold  for  one day
                  periods.

                  Investment Securities

                  BancShares  accounts  for  investment   securities  under  the
                  provisions  of  Statement of  Financial  Accounting  Standards
                  ("Statement") No. 115,  "Accounting for Certain Investments in
                  Debt and  Equity  Securities".  Statement  115  requires  that
                  investments   in  certain  debt  and  equity   securities   be
                  classified as either:  held-to-maturity (reported at amortized
                  cost),  trading  (reported at fair value with unrealized gains
                  and  losses  included  in  earnings),   or  available-for-sale
                  (reported  at fair  value  with  unrealized  gains and  losses
                  excluded  from earnings and  reported,  net of related  income
                  taxes, as a separate component of shareholders' equity).

                  BancShares'   investment  securities  are  classified  in  two
                  categories as follows:

                  -  Securities  held-to-maturity:  Securities  held-to-maturity
                     consist of debt  instruments  for which  BancShares has the
                     positive intent and ability to hold to maturity.

                  -  Securities  available-for-sale:  Securities  available-for-
                     sale  consist  of  certain  debt  and   marketable   equity
                     securities  not  classified  as trading  securities  nor as
                     securities  held-to-maturity,  and  consist  of  securities
                     which may be sold in response to changes in interest rates,
                     prepayment  risk,   regulatory  capital   requirements  and
                     liquidity needs.

                                       22
<PAGE>
                  Gains and losses on the sale and  contribution  of  securities
                  available-for-sale      are      determined      using     the
                  specific-identification  method.  Premiums and  discounts  are
                  amortized into income on a level yield basis.

                  Loans

                  Loans are stated at principal amounts outstanding,  reduced by
                  unearned income and an allowance for loan losses.

                  Southern  originates  certain  residential  mortgages with the
                  intent to sell. Such loans held-for-sale are included in loans
                  in the accompanying  consolidated  balance sheets at the lower
                  of cost or fair value as determined by outstanding commitments
                  from investors or current quoted market prices.

                  Interest income on substantially  all loans is recognized in a
                  manner that  approximates  the level yield method when related
                  to the principal  amount  outstanding.  Accrual of interest is
                  discontinued on a loan when management believes the borrower's
                  financial  condition is such that  collection  of principal or
                  interest is doubtful. Loans are returned to the accrual status
                  when the factors indicating doubtful  collectibility  cease to
                  exist.

                  Management  considers  a loan to be  impaired  when  based  on
                  current  information or events, it is probable that a borrower
                  will  be  unable  to pay  all  amounts  due  according  to the
                  contractual  terms of the loan  agreement.  Impaired loans are
                  valued using either the  discounted  expected cash flow method
                  or the collateral value.  When the ultimate  collectibility of
                  the impaired loan's  principal is doubtful,  all cash receipts
                  are applied to principal.  Once the recorded principal balance
                  has been reduced to zero,  future cash receipts are applied to
                  interest  income,  to the extent  that any  interest  has been
                  foregone.  Future cash  receipts are recorded as recoveries of
                  any amounts previously charged-off.

                  Southern  provides an  allowance  for loan losses on a reserve
                  basis and includes in operating  expenses a provision for loan
                  losses  determined by management.  The allowance is reduced by
                  charge-off's   and   increased   by   subsequent   recoveries.
                  Management's  periodic  evaluation  of  the  adequacy  of  the
                  allowance is based on  Southern's  past loan loss  experience,
                  known and inherent risks in the portfolio,  adverse situations
                  that may affect the borrower's experience, the estimated value
                  of any underlying collateral,  current economic conditions and
                  other risk factors. Management believes it has established the
                  allowance in accordance  with  generally  accepted  accounting
                  principles  and  in  consideration  of  the  current  economic
                  environment.   While  management  uses  the  best  information
                  available  to  make  evaluations,  future  adjustments  may be
                  necessary   if   economic   and   other   conditions    differ
                  substantially from the assumptions used.

                  In addition,  various regulatory agencies, as an integral part
                  of their examination  process,  periodically review Southern's
                  allowance  for loan  losses and  losses on other  real  estate
                  owned.   Such  agencies  may  require  Southern  to  recognize
                  additions to the allowances based on the examiners'  judgments
                  about  information  available  to  them at the  time of  their
                  examinations.

                  Premises and Equipment

                  Premises  and  equipment  are stated at cost less  accumulated
                  depreciation and  amortization.  Depreciation and amortization
                  are computed using the straight-line method over the estimated
                  lives  of the  assets,  ranging  from  15 to  31.5  years  for
                  buildings and improvements and 3 to 10 years for furniture and
                  equipment.

                  Intangible Assets

                  Intangible  assets,  primarily  core deposit  intangibles  and
                  goodwill, are generally amortized on an accelerated basis over
                  a period of 5 to 10 years.  Intangible  assets are  subject to
                  periodic review and are adjusted for any impairment of value.

                  Income Taxes

                  BancShares uses the asset and liability  method to account for
                  deferred  income  taxes.   The  objective  of  the  asset  and
                  liability  method is to  establish  deferred  tax  assets  and
                  liabilities   for  the  temporary   differences   between  the
                  financial   reporting  basis  and  the  income  tax  basis  of
                  BancShares'  assets and  liabilities at enacted rates expected
                  to be in effect when such amounts are realized or settled.

                                       23
<PAGE>
                  BancShares files a consolidated federal income tax return with
                  Southern and its subsidiary  The method of allocating  federal
                  income  tax  expense  is  determined  under  a tax  allocation
                  agreement  between  BancShares  and  the  subsidiaries.   This
                  allocation agreement specifies that income tax expense will be
                  computed for subsidiaries on a separate company basis.

                  Recognition  of deferred  tax assets is based on  management's
                  belief that it is "more  likely than not" that the tax benefit
                  associated  with  certain   temporary   differences   will  be
                  realized.  A valuation  allowance is recorded for deferred tax
                  assets when the "more likely than not" standard is not met.

                  Shareholders' Equity

                  Common  shareholders  are  entitled  to one vote per share and
                  both  classes of  preferred  shareholders  are entitled to one
                  vote  for  each 38  shares  owned  of a  class.  Dividends  on
                  BancShares'  common  stock  may  be  paid  only  after  annual
                  dividends of $.90 per share on both  preferred  series "B" and
                  "C" shares have been paid.

                  Earnings Per Common Share

                  Statement   128  "Earnings   per  Share"   ("Statement   128")
                  establishes  standards for computing and  presenting  earnings
                  per share  ("EPS") and applies to entities  with publicly held
                  common stock or potential common stock.

                  Earnings  per common  share is  computed  by  dividing  income
                  applicable to common shares by the weighted  average number of
                  common shares outstanding during the period. Income applicable
                  to common shares  represents  net income  reduced by dividends
                  paid to preferred shareholders.  BancShares has no potentially
                  dilutive securities.

                  Earnings  per  common  share  are  calculated   based  on  the
                  following amounts for the years ended December 31:
<TABLE>
<CAPTION>
                                               1998         1997         1996
- - --------------------------------------------------------------------------------
<S>                                         <C>          <C>          <C>      
Net income ..............................   $   5,596    $   6,613    $   4,364
Less: Preferred dividends ...............        (402)        (405)        (407)
- - --------------------------------------------------------------------------------
Net income applicable to common  shares .   $   5,194    $   6,208    $   3,957
================================================================================
Weighted average common shares
   outstanding during the period ........     119,685      119,918      119,918
================================================================================
</TABLE>
<PAGE>
                  Comprehensive Income

                  In  June  1997,  the  Financial   Accounting  Standards  Board
                  ("FASB") issued SFAS No. 130, "Reporting Comprehensive Income"
                  ("Statement  130").  Statement 130  establishes  standards for
                  reporting  and  display  of   comprehensive   income  and  its
                  components  in  a  full  set  of   general-purpose   financial
                  statements.  It does not  address  issues  of  recognition  or
                  measurement  for  comprehensive  income  and  its  components.
                  BancShares  adopted this  statement  for its annual  financial
                  statements  in  1998,  reclassifying  prior  period  financial
                  statements  for  comparative   purposes.   Accumulated   other
                  comprehensive  income  consists  entirely of  unrealized  gain
                  (loss) on securities available for sale.

                  The tax effects of other  comprehensive  income  components as
                  displayed  in the  consolidated  statements  of income  are as
                  follows for the years ended December 31:
<TABLE>
<CAPTION>
                                                        1998       1997    1996
- - --------------------------------------------------------------------------------
<S>                                                   <C>        <C>      <C>   
Unrealized (losses) gains arising during period ...   $(1,316)   $4,057   $2,139
Less: Reclassification adjustment for gains
      included in net income ......................       608     1,893      156
- - --------------------------------------------------------------------------------
Total tax effect ..................................   $(1,924)   $2,164   $1,983
================================================================================
</TABLE>

                                       24
<PAGE>
                  Segment Reporting

                  In June 1997, the FASB issued SFAS No. 131, "Disclosures about
                  Segments of an Enterprise and Related Information" ("Statement
                  131"). Statement 131 requires that public business enterprises
                  report  certain   information  about  operating   segments  in
                  complete sets of financial  statements issued to shareholders.
                  It also  requires  that  public  business  enterprises  report
                  certain  information  about their  products and services,  the
                  geographic  areas  in  which  they  operate  and  their  major
                  customers.  The  provisions of Statement 131 are effective for
                  fiscal years  beginning  after December 15, 1997.  Adoption of
                  this   pronouncement   did  not  have  a  material  effect  on
                  BancShares'  consolidated  financial  statements as BancShares
                  has no operating segments as defined by Statement 131.

                  Disclosures About Pensions

                  In February 1998, the FASB issued  Statement 132,  "Employers'
                  Disclosures about Pensions and other Postretirement Benefits."
                  This statement  standardizes  the disclosure  requirements  of
                  pensions  and  other  postretirement  benefits.   Adoption  of
                  Statement 132 by  BancShares  did not result in changes to any
                  measurement  or  recognition  provisions,  but has resulted in
                  altered disclosures relating to pension obligations.

                  New Accounting Standards

                  In June 1998, the FASB issued  Statement 133,  "Accounting for
                  Derivative Instruments and Hedging Activities." This statement
                  establishes  accounting and reporting standards for derivative
                  instruments, including certain derivative instruments embedded
                  in other contracts,  and for hedging  activities.  It requires
                  that an entity  recognize all  derivatives as either assets or
                  liabilities in the balance sheet and measure those instruments
                  at fair value. The accounting for changes in the fair value of
                  a derivative depends on the intended use of the derivative and
                  the resulting designation. This statement is effective for all
                  fiscal quarters of fiscal years beginning after June 15, 1999.
                  Earlier  application  of all  provisions of this  statement is
                  encouraged.  BancShares  plans  to  adopt  this  statement  on
                  January 1, 2000 and does not anticipate any material effect on
                  its consolidated financial statements.

                  In October 1998, the FASB issued  Statement  134,  "Accounting
                  for    Mortgage-Backed    Securities    Retained   after   the
                  Securitization  of Mortgage  Loans Held for Sale by a Mortgage
                  Banking  Enterprise."  This statement  allows mortgage banking
                  firms to account for certain  securities  and other  interests
                  retained after securitizing  mortgage loans that were held for
                  sale  based on the  intent  and  ability  to hold or sell such
                  investments.  This statement is effective for the first fiscal
                  quarter beginning after December 15, 1998. BancShares plans to
                  adopt this  statement  effective  January 1, 1999 and does not
                  anticipate any material effect on its  consolidated  financial
                  statements.
<PAGE>
Note 2.           Investment Securities

                  The  amortized  cost and  estimated  fair values of investment
                  securities at December 31 were as follows:
<TABLE>
<CAPTION>
                                                               1998                                           1997
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                       Gross        Gross     Estimated                 Gross      Gross   Estimated
                                         Amortized   Unrealized  Unrealized     Fair      Amortized  Unrealized  Unrealized   Fair
                                           Cost        Gains       Losses       Value       Cost        Gains    Losses       Value
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>         <C>           <C>     <C>       <C>         <C>            <C>    <C>    
SECURITIES
HELD-TO-MATURITY:

  U. S. Government ..................   $ 72,070       360         (41)    72,389   $ 33,969       122        --       34,091
  Obligations of states and
    political subdivisions ..........     20,170       850        --       21,020     22,212       890        --       23,102
  Corporate debenture ...............        100         2        --          102        100         1        --          101
- - ------------------------------------------------------------------------------------------------------------------------------------
                                          92,340     1,212         (41)    93,511     56,281     1,013        --       57,294
- - ------------------------------------------------------------------------------------------------------------------------------------
SECURITIES
AVAILABLE-FOR-SALE:

  U. S. Government ..................     71,046       369        (135)    71,280     82,471       130          (9)    82,592
  Marketable equity securities ......     10,747    16,867        (487)    27,127      8,119    22,183          (8)    30,294
  Obligations of states and
    political subdivisions ..........      8,539       573          (1)     9,111      8,411       527        --        8,938
  Mortgage-backed securities ........      1,680        38          (9)     1,709      1,977        51        --        2,028
- - ------------------------------------------------------------------------------------------------------------------------------------
                                          92,012    17,847        (632)   109,227    100,978    22,891         (17)   123,852
- - ------------------------------------------------------------------------------------------------------------------------------------
TOTALS ..............................   $184,352    19,059        (673)   202,738   $157,259    23,904         (17)   181,146
====================================================================================================================================
</TABLE>

                  Securities  with  a par  value  of  $55,184  were  pledged  at
                  December  31,  1998 to secure  public  deposits  and for other
                  purposes as required by law and contractual arrangement.

                                       25
<PAGE>
                  The amortized cost and estimated fair value of debt securities
                  at December  31,  1998,  by  contractual  maturity,  are shown
                  below.   Expected  maturities  will  differ  from  contractual
                  maturities  because  issuers  may  have  the  right to call or
                  prepay   obligations   with  or  without  call  or  prepayment
                  penalties.
<TABLE>
<CAPTION>
                                                                             Amortized          Fair
                                                                                Cost            Value
- - ---------------------------------------------------------------------------------------------------------
<S>                                                                           <C>             <C>     
Securities held-to-maturity:
  Due in one year or less ................................................   $38,519         $  38,643
  Due after one year through five years ..................................     46,085           46,400
  Due after five years through ten years .................................      5,522            5,869
  Due after ten years ....................................................      2,214            2,599
- - ---------------------------------------------------------------------------------------------------------
 .........................................................................     92,340           93,511
=========================================================================================================
Available-for-sale securities:
  Due in one year or less ................................................     41,180           41,416
  Due after one year through five years ..................................     30,961           31,009
  Due after five years through ten years .................................      2,167            2,344
  Due after ten years ....................................................      5,277            5,622
  Mortgage-backed securities .............................................      1,680            1,709
  Marketable equity securities ...........................................     10,747           27,127
- - ---------------------------------------------------------------------------------------------------------
                                                                              $92,012         $109,227
=========================================================================================================
</TABLE>

                  On  December  17,  1996,  the board of  directors  of Southern
                  approved the contribution of 7,500 shares of marketable equity
                  securities to the Southern Bank Foundation.  These investments
                  had a cost basis of $78 and a fair value of $536 on that date,
                  resulting in the recognition of a realized  securities gain of
                  $458.  BancShares recorded charitable  contribution expense of
                  $536 related to this transaction.

                  On  February  14,  1997,  the board of  directors  of Southern
                  approved  the  contribution  of 48,250  shares  of  marketable
                  equity  securities  to the  Southern  Bank  Foundation.  These
                  investments  had a cost  basis  of $542  and a fair  value  of
                  $4,071  on  that  date,  resulting  in  the  recognition  of a
                  realized  securities  gain  of  $3,529.   BancShares  recorded
                  charitable  contribution  expense  of $4,071  related  to this
                  transaction.

                  Sales of securities  available-for-sale having a cost basis of
                  $187 in 1998 and $216 in 1997 resulted in gross realized gains
                  of $1,789 for 1998 and $2,030 for 1997. There were no sales of
                  securities  available-for-sale  during the year ended December
                  31, 1996.  Excluding the gains discussed above, other gains on
                  investment  securities in 1997 and 1996 were  attributable  to
                  issuer calls of debt securities.
<PAGE>
Note 3.           Loans

                  Loans by type were as follows:
<TABLE>
<CAPTION>
- - --------------------------------------------------------------------------------
                                                            1998          1997
- - --------------------------------------------------------------------------------
<S>                                                      <C>            <C>     
Commercial, financial and agricultural ...........       $ 86,980       $ 84,281
Real estate
  Construction ...................................          5,276          5,209
Mortgage:
  One to four family residential .................        113,984        106,444
  Commercial .....................................         62,446         58,056
  Equityline .....................................         28,698         27,759
  Other ..........................................         26,846         27,868
Consumer .........................................         36,775         35,643
Lease financing ..................................          3,484          3,956
- - --------------------------------------------------------------------------------
    Total loans ..................................       $364,489       $349,216
================================================================================
Loans held for sale ..............................       $  6,858       $  3,019
Loans serviced for others ........................       $163,455       $ 78,426
</TABLE>

                                       26
<PAGE>
                  On  December  31,  1998 total  loans to  directors,  executive
                  officers  and  related   individuals  and  organizations  were
                  $1,227.  On  December  31,  1997  total  loans  to  directors,
                  executive  officers and related  individuals and organizations
                  were $1,469.  During 1998, $344 of new loans were made to this
                  group and repayments  totaled $586. There were no restructured
                  or  nonaccrual  loans  to  directors,  executive  officers  or
                  related  individuals  and  organizations.  All  extensions  of
                  credit to such persons  have been made in the ordinary  course
                  of  business  on  substantially  the  same  terms,   including
                  interest rates and collateral, as those prevailing at the time
                  in  comparable  transactions  with  others and did not involve
                  more than normal risks of collectibility.

Note 4.           Allowance for Loan Losses

                  Transactions  in the  allowance  for loan losses for the three
                  years ended December 31 were:
<TABLE>
<CAPTION>
                                                         December 31,
- - --------------------------------------------------------------------------------
                                              1998          1997          1996
- - --------------------------------------------------------------------------------
<S>                                         <C>           <C>           <C>    
Balance at beginning of year .........      $ 5,971       $ 6,163       $ 6,321
Allowance from bank acquisition ......          269          --            --
Provision for loan losses ............          155            60           140
Loans charged off ....................         (544)         (463)         (539)
Loan recoveries ......................          111           211           241
- - --------------------------------------------------------------------------------
Balance at end of the year ...........      $ 5,962       $ 5,971       $ 6,163
================================================================================
</TABLE>

                   At December  31, 1998 and  December  31,  1997,  Southern had
                  nonaccrual loans of $166 and $230,  respectively.  At December
                  31, 1998 Southern had  restructured  loans of $43. At December
                  31, 1997 Southern had no  restructured  loans. At December 31,
                  1998 and  December 31, 1997  Southern had accruing  loans past
                  due 90 days or more totaling $805 and $466, respectively.  The
                  amount of foregone  interest on  nonaccrual  and  restructured
                  loans at December 31, 1998 and 1997,  was not material for the
                  periods presented.  At December 31, 1998 and 1997,  Southern's
                  impaired loans,  as determined  under Statement 114 as amended
                  by  Statement   118,  were  less  than  the   nonaccrual   and
                  restructured  loan amounts  presented above, and no additional
                  allowances  for loan losses  were  required as a result of the
                  application  of Statement  114 as amended by Statement  118 to
                  these impaired loans.
<PAGE>
Note 5.           Premises and Equipment

                  The components of premises and equipment were as follows:
<TABLE>
<CAPTION>

December 31,
- - --------------------------------------------------------------------------------
                                                         1998            1997
- - --------------------------------------------------------------------------------
<S>                                                   <C>              <C>     
Land .........................................        $  3,763         $  3,377
Buildings and improvements ...................          15,333           14,292
Furniture and equipment ......................           6,816            6,387
Construction-in-progress .....................             103               90
- - --------------------------------------------------------------------------------
                                                        26,015           24,146
Less: accumulated depreciation ...............          (7,113)          (5,989)
- - --------------------------------------------------------------------------------
                                                      $ 18,902         $ 18,157
================================================================================
</TABLE>

Note 6.           Income Taxes

                  The  components of income tax expense  (benefit) for the years
                  ended December 31 were:
<TABLE>
<CAPTION>
                                        1998             1997             1996
- - --------------------------------------------------------------------------------
<S>                                   <C>              <C>              <C>    
Current:
  Federal ...................         $ 2,221          $ 1,737          $ 1,348
  State .....................               6                8               21
- - --------------------------------------------------------------------------------
                                        2,227            1,745            1,369
Deferred:
  Federal ...................            (167)          (1,405)            (242)
- - --------------------------------------------------------------------------------
                                      $ 2,060          $   340            1,127
================================================================================
</TABLE>

                                       27
<PAGE>
                  A  reconciliation  of the expected  tax expense,  based on the
                  Federal  statutory  rate of 34%, to the actual tax expense for
                  the years ended December 31 is as follows:
<TABLE>
<CAPTION>
                                                       1998          1997      1996
- - --------------------------------------------------------------------------------------
<S>                                                   <C>         <C>         <C>    
Amount of tax computed at Federal
  statutory rate of 34 percent ....................   $ 2,603     $ 2,364     $ 1,867
Increase (decrease) in taxes
resulting from:

  Tax exempt income ...............................      (908)       (943)       (792)
              Amortization of intangible assets ...       143         172         167
              Nontaxable gain on securities donated      --        (1,200)       (162)
  State income tax (net of federal  benefit) ......         2           5          14
              Other, net ..........................       220         (58)         33
- - --------------------------------------------------------------------------------------
                                                      $ 2,060     $   340     $ 1,127
======================================================================================

            Effective tax rate ....................        27%          5%         21%
======================================================================================
</TABLE>
<PAGE>
                  Significant components of BancShares' deferred tax liabilities
                  and (assets) are as follows:
<TABLE>
<CAPTION>
                                                              1998        1997
- - --------------------------------------------------------------------------------
<S>                                                        <C>          <C>    
Deferred tax liabilities:
  Depreciation .......................................     $   637      $   709
  Leased assets ......................................         178          164
  Investment securities ..............................       5,853        7,777
  Other ..............................................         183          265
- - --------------------------------------------------------------------------------
                Gross deferred tax liabilities .......       6,851        8,915
- - --------------------------------------------------------------------------------
Deferred tax assets:
  Allowance for loan losses ..........................      (1,778)      (1,685)
  Intangible assets ..................................        (870)        (711)
  Other ..............................................        (971)      (1,196)
- - --------------------------------------------------------------------------------
                Gross deferred tax assets ............      (3,619)      (3,592)
- - --------------------------------------------------------------------------------
Net deferred tax liability ...........................     $ 3,232      $ 5,323
================================================================================
</TABLE>

                  No valuation allowance for deferred tax assets was required at
                  December 31, 1998 or 1997.  Management has determined  that it
                  is more likely than not that the net deferred tax asset can be
                  supported  by  carrybacks  to  federal  taxable  income in the
                  carryback  period. A portion of the change in the net deferred
                  tax  liability  relates  to  unrealized  gains  and  losses on
                  securities   available-for-sale.   The  related  deferred  tax
                  benefit of  approximately  $1,924 for the year ended  December
                  31, 1998 has been recorded  directly to shareholders'  equity.
                  The related  deferred tax charge of  approximately  $2,164 for
                  the year ended December 31, 1997 has been recorded directly to
                  shareholders' equity.

                                       28
<PAGE>
Note 7.           Deposits

                  Deposits at December 31 are summarized as follows:
<TABLE>
<CAPTION>
                                                        1998             1997
- - --------------------------------------------------------------------------------
<S>                                                   <C>               <C>     
Demand .....................................          $ 77,550          $ 66,565
Checking  with  interest ...................            75,270            66,695
Savings ....................................            56,499            51,087
Money market accounts ......................            53,449            50,061
Time .......................................           293,984           278,920
- - --------------------------------------------------------------------------------
   Total deposits ..........................          $556,752          $513,328
================================================================================
</TABLE>

                  Total time deposits with a  denomination  of $100 or more were
                  $60,063 at  December  31,  1998.  Total time  deposits  with a
                  denomination  of $100 or more were  $53,004  at  December  31,
                  1997.

                  At  December  31,  1998,  the  scheduled  maturities  of  time
                  deposits were:

                    1999                                       $ 243,008
                    2000                                          42,594
                    2001                                           5,315
                    2002                                           2,388
                    2003 and thereafter                              679
                    ----------------------------------------------------
                       Total time deposits                     $ 293,984
                    ====================================================

Note 8.           Short-Term Borrowings and Long-Term Obligations

                  Short-Term Borrowings
<TABLE>
<CAPTION>
                                                                 December 31,
                                                             1998          1997
- - --------------------------------------------------------------------------------
<S>                                                        <C>            <C>   
U.S. Treasury tax and loan accounts ..............         $  171         $2,065
Repurchase agreements ............................          4,953          4,761
- - --------------------------------------------------------------------------------
   Total short-term borrowings ...................         $5,124         $6,826
================================================================================
</TABLE>

                  The U. S. Treasury tax and loan accounts averaged $861 in 1998
                  and $997 in 1997. The highest  month-end  balance of the U. S.
                  Treasury  tax and loan  accounts was $2,206 in 1998 and $2,215
                  in  1997.  The  average  rate on U. S.  Treasury  tax and loan
                  accounts was 5.97% in 1998 and 5.85% in 1997.

                  The repurchase  agreements  averaged $5,655 in 1998 and $4,819
                  in 1997.  The  highest  month-end  balance  of the  repurchase
                  agreements  was $6,459 in 1998 and $5,929 in 1997. The average
                  rate on  repurchase  agreements in 1998 and 1997 was 4.09% and
                  4.18%. At December 31, 1998, $13,000 of investment  securities
                  were  pledged  for  repurchase   agreements.   The  securities
                  collateralizing the repurchase  agreements have been delivered
                  to a third party custodian for safe keeping.

                                       29
<PAGE>
                  Long-Term Obligations

                  The $23.0 million  long-term  obligations at December 31, 1998
                  are Capital  Trust  Securities  of Southern  Capital  Trust I,
                  ("the  Trust")  a  wholly-owned  statutory  business  trust of
                  BancShares. These long-term obligations, which qualify as Tier
                  1 Capital for BancShares, bear interest at 8.25% and mature in
                  2028. BancShares may redeem the long-term obligations in whole
                  or in part on or after  June 30,  2003.  The sole asset of the
                  Trust is $23.0 million of 8.25% Junior Subordinated Debentures
                  of BancShares due 2028. Considered together,  the undertakings
                  constitute a full and unconditional guarantee by BancShares of
                  the Trust's obligations under the Capital Trust Securities.

                  The $4,750  long-term  obligation  at December 31,  1997,  was
                  payable to a bank and was  negotiated by BancShares to provide
                  additional  capital  to its  subsidiary,  and was  secured  by
                  investment securities.

Note 9.           Acquisitions and dispositions

                  BancShares   has   consummated   numerous   acquisitions   and
                  dispositions  in recent years.  All of the  acquisitions  have
                  been  accounted for under the purchase  method of  accounting,
                  with the results of  operations  not  included in  BancShares'
                  Consolidated  Statements of Income until after the transaction
                  date.   The  pro  forma   impact  of  the   acquisitions   and
                  dispositions  as though they had been made at the beginning of
                  the  periods   presented  is  not   material  to   BancShares'
                  consolidated financial statements.
<PAGE>
                  The  following  table  provides   information   regarding  the
                  acquisitions  and  dispositions  that  have  been  consummated
                  during the three-year period ending December 31, 1998:
<TABLE>
<CAPTION>
                                                                  Assets           Liabilities
                                                                 Acquired            Assumed        Resulting
Date                       Institution/Location                   (Sold)             (Sold)         Intangible
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                   <C>                                        <C>                <C>               <C>
December 1998         First Union National Bank                  $16,440            $16,440           $1,685
                      Red Springs, North Carolina

October 1998          First-Citizens Bank & Trust Company          5,309              5,302              186
                      Gates, North Carolina

May 1998              Enfield Savings Bank                        18,174             18,041              448
                      Enfield, North Carolina

May 1998              Enfield Savings Bank (1)                    (2,420)            (2,420)             (85)

                      Littleton, North Carolina

May 1997              Wachovia Bank of North Carolina, N.A.        5,083              5,117              179
                      Aulander, North Carolina

May 1997              Wachovia Bank of North Carolina, N.A.       11,803             11,838              947
                      Aurora, North Carolina

May 1997              Wachovia Bank of North Carolina, N.A.        4,073              4,106              144
                      Hamilton, North Carolina

August 1996           United Carolina Bank                         6,085              6,085              419
                      Edenton, North Carolina

June 1996             First-Citizens Bank & Trust Company          7,352              7,348              539
                      Windsor, North Carolina
</TABLE>

(1) Represents the sale of this branch to First-Citizens Bank & Trust Company.

                                       30
<PAGE>
Note 10.          Retirement Plans

                  Southern has a  noncontributory,  defined benefit pension plan
                  which covers substantially all full-time employees.  Employees
                  who qualify  under  length of service  and other  requirements
                  participate in the  noncontributory  defined  benefit  pension
                  plan. Under the plan,  retirement  benefits are based on years
                  of service  and  average  earnings.  The policy is to fund the
                  maximum amount allowable for federal income tax purposes.  The
                  plan's assets  consist  primarily of  investments in a related
                  bank's common trust funds,  which include listed common stocks
                  and fixed income  securities  (see Note 15). It is  Southern's
                  policy to  determine  the service cost and  projected  benefit
                  obligation using the Projected Unit Credit Cost method.

                  Pension expense is included in personnel  expense and includes
                  the following components:
<TABLE>
<CAPTION>
                                                              1998        1997       1996
- - -------------------------------------------------------------------------------------------
<S>                                                        <C>         <C>         <C>    
Change in benefit obligation
Net benefit obligation at beginning of year ............   $ 6,598     $ 5,417     $ 4,909
Service cost ...........................................       356         298         256
Interest cost ..........................................       489         418         373
Actuarial loss .........................................       414         645          53
Gross benefits paid ....................................      (210)       (180)       (174)
- - -------------------------------------------------------------------------------------------
Net benefit obligation at end of year ..................   $ 7,647     $ 6,598     $ 5,417
===========================================================================================
Change in plan assets
Fair value of plan assets at beginning of year .........   $ 5,943     $ 4,936     $ 4,583
Actual return on plan assets ...........................       920         817         309
Employer contributions .................................       283         370         218
Gross benefits paid ....................................      (210)       (180)       (174)
- - -------------------------------------------------------------------------------------------
Fair value of plan assets at end of year ...............   $ 6,936     $ 5,943     $ 4,936
===========================================================================================
Funded status at end of year ...........................   $  (711)    $  (655)    $  (481)
Unrecognized net actuarial loss ........................       352         530         409
Unrecognized prior service cost ........................        73          81          90
Unrecognized net transition asset ......................      (184)       (225)       (265)
- - -------------------------------------------------------------------------------------------
Net amount recognized as a liability in the consolidated
     balance sheets at end of year .....................   $  (470)    $  (269)    $  (247)
===========================================================================================
Assumptions as of December 31
Discount rate ..........................................      6.75%       7.25%       7.25%
Expected return on plan assets .........................      8.00%       8.25%       8.25%
Rate of compensation increase ..........................      4.50%       4.50%       4.25%

Components of net periodic benefit cost
Service cost ...........................................   $   356     $   298     $   256
Interest cost ..........................................       489         418         373

Expected return on assets ..............................      (395)       (345)       (319)
Amortization of:
   Transition asset ....................................       (41)        (41)        (41)
   Prior service cost ..................................         8           8           8
   Actuarial loss ......................................        67          53          45
- - -------------------------------------------------------------------------------------------
Total net periodic benefit cost ........................   $   484         391     $   322
===========================================================================================
</TABLE>

                  Employees  are also  eligible  to  participate  in a  matching
                  savings plan after one year of service.  During 1998  Southern
                  made participating contributions to this plan of $245 compared
                  to $220 during 1997 and $198 during 1996.

                                       31
<PAGE>
Note 11.          Regulatory Requirements and Restrictions

                  BancShares  and its banking  subsidiary are subject to certain
                  requirements imposed by state and federal banking statutes and
                  regulations.   These  regulations   establish  guidelines  for
                  minimum capital levels, restrict certain dividend payments and
                  require  the   maintenance  of   noninterest-bearing   reserve
                  balances at the Federal Reserve Bank.  Such reserves  averaged
                  $10,753  during 1998 of which  $8,447 was  satisfied  by vault
                  cash and the remainder by amounts held in the Federal  Reserve
                  Bank.

                  Various regulatory  agencies have implemented  guidelines that
                  evaluate capital based on risk adjusted assets.  An additional
                  capital  computation   evaluates  tangible  capital  based  on
                  tangible assets. Minimum capital requirements set forth by the
                  regulators  require a Tier 1 capital  ratio of no less than 4%
                  of risk-adjusted assets, a total capital ratio of no less than
                  8% of risk-adjusted assets, and a leverage capital ratio of no
                  less than 4% of average tangible  assets.  To meet the Federal
                  Deposit Insurance  Corporation's  ("FDIC") "well  capitalized"
                  standards,  the  Tier 1  ratios  must be at  least  6%,  total
                  capital  ratios  must be at  least  10% and  Leverage  capital
                  ratios must be at least 5%.  Failure to meet  minimum  capital
                  requirements  may result in certain actions by regulators that
                  could  have a  direct  material  effect  on  the  consolidated
                  financial  statements.  As of December 31, 1998,  Southern was
                  considered to be "well capitalized" by the FDIC.

                  Southern's  capital  ratios  as of  December  31 are set forth
                  below:
<TABLE>
<CAPTION>
                                                   1998                  1997
- - --------------------------------------------------------------------------------
<S>                                            <C>                  <C>        
Tier 1 capital .......................         $    49,198          $    33,999
Total capital ........................              53,234               37,876
Risk-adjusted assets .................             311,341              295,654
Average tangible assets ..............             582,955              564,633

Tier 1 capital ratio .................               15.80%               11.50%
Total capital ratio ..................               17.10%               12.81%
Leverage capital ratio ...............                8.44%                6.02%
</TABLE>

                  The  primary  source  of  funds  for  the  dividends  paid  by
                  BancShares to its shareholders is dividends  received from its
                  Banking subsidiary. Southern Bank is restricted as to dividend
                  payout by state laws applicable to banks and may pay dividends
                  only out of retained  earnings.  Should at anytime its surplus
                  be less than 50% of its paid-in  capital stock,  Southern Bank
                  may not  declare  a  dividend  until it has  transferred  from
                  retained  earnings to surplus 25% of its undivided  profits or
                  any lesser  percentage  that may be  required  to restore  its
                  surplus  to an  amount  equal  to 50% of its  paid-in  capital
                  stock.  Additionally,  dividends  paid by Southern Bank may be
                  limited by the need to retain  sufficient  earnings to satisfy
                  minimum capital requirements imposed by the FDIC. Dividends on
                  BancShares'  common shares may be paid only after dividends on
                  preferred  Series  "B" and "C" shares  have been paid.  Common
                  share dividends are based upon BancShares'  profitability  and
                  are  paid  at  the  discretion  of  the  Board  of  Directors.
                  Management  does not expect any of the foregoing  restrictions
                  to materially limit its ability to pay dividends comparable to
                  those paid in the past.  At December  31,  1998,  Southern had
                  available  for the payment of dividends  undivided  profits of
                  approximately  $12.6 million,  unless declaration of dividends
                  for  such  amount  would  reduce  the  regulatory  capital  of
                  Southern below the minimum levels discussed above. At December
                  31,  1998,   approximately   $35.8   million  of   BancShares'
                  investment  in  Southern  was  restricted  as to  transfer  to
                  BancShares without obtaining prior regulatory approval.

                                       32
<PAGE>
Note 12.          Commitments, Contingencies and Concentration of Credit Risk

                  In the normal course of business there are various commitments
                  and contingent  liabilities  outstanding,  such as guarantees,
                  commitments to extend credit, etc., which are not reflected in
                  the accompanying financial statements.

                  Southern   is   party   to    financial    instruments    with
                  off-balance-sheet  risk in the normal  course of  business  to
                  meet the  financing  needs of its  customers and to reduce its
                  own  exposure  to  fluctuations   in  interest  rates.   These
                  financial  instruments  include  commitments to extend credit,
                  standby letters of credit and undisbursed advances on customer
                  lines  of  credit.   These  instruments  involve,  to  varying
                  degrees,  elements of credit and interest  rate risk in excess
                  of the amount recognized in the consolidated balance sheet.

                  Southern  is  exposed  to  credit   loss,   in  the  event  of
                  nonperformance by the other party to the financial instrument,
                  for commitments to extend credit and standby letters of credit
                  which is represented  by the  contractual  notional  amount of
                  those  instruments.  Southern uses the same credit policies in
                  making these  commitments  and  conditional  obligations as it
                  does for on-balance-sheet instruments.

                  Commitments  to extend  credit  and  undisbursed  advances  on
                  customer  lines of credit are agreements to lend to a customer
                  as long as there is no violation of any condition  established
                  in the contract.  Commitments  generally have fixed expiration
                  dates or other termination  clauses and may require payment of
                  a fee. Since many commitments  expire without being drawn, the
                  total commitment  amounts do not necessarily  represent future
                  cash  requirements.  Southern evaluates each customer's credit
                  worthiness on a case-by-case  basis.  The amount of collateral
                  obtained,  if deemed necessary by Southern,  upon extension of
                  credit,  is based on  management's  credit  evaluation  of the
                  borrower.   Collateral  held  varies  but  may  include  trade
                  accounts  receivable,   property,  plant,  and  equipment  and
                  income-producing commercial properties.

                  Standby letters of credit are  commitments  issued by Southern
                  to guarantee the  performance  of a customer to a third party.
                  The  credit  risk  involved  in  issuing  letters of credit is
                  essentially  the same as that  involved in extending  loans to
                  customers.

                  Outstanding  standby letters of credit as of December 31, 1998
                  and  December   31,  1997   amounted  to  $1,625  and  $1,324.
                  Outstanding  commitments at December 31, 1998 and December 31,
                  1997  were  $51,466  and  $53,763.   Undisbursed  advances  on
                  customer lines of credit at December 31, 1998 and December 31,
                  1997 were $47,639 and $29,602.  Southern  does not  anticipate
                  any losses as a result of these transactions.

                  Southern grants agribusiness, commercial and consumer loans to
                  customers  primarily  in  eastern  North  Carolina.   Although
                  Southern  has a  diversified  loan  portfolio,  a  substantial
                  portion of its  debtors'  ability to honor their  contracts is
                  dependent upon the agricultural industry and in particular the
                  tobacco segment thereof.  For several decades tobacco has come
                  under   increasing   criticism  for  potential  health  risks.
                  Management   is  unable   to   predict   the   impact  of  the
                  contingencies inherent in this market segment as it relates to
                  Southern.

                  BancShares is also  involved in various legal actions  arising
                  in the normal course of business. Management is of the opinion
                  that the  outcome  of such  actions  will not have a  material
                  adverse  effect on the  consolidated  financial  condition  of
                  BancShares.

                                       33
<PAGE>
Note 13.          Parent Company Financial Statements

                  Presented  below  are the  condensed  balance  sheets  (parent
                  company  only)  of  Southern  BancShares  (N.C.),  Inc.  as of
                  December 31, 1998 and 1997 and condensed  statements of income
                  and cash flows for the three years ended December 31, 1998.
<TABLE>
<CAPTION>
                                                                                     December 31,
- - ---------------------------------------------------------------------------------------------------------
CONDENSED BALANCE SHEETS                                                           1998           1997
- - ---------------------------------------------------------------------------------------------------------
<S>                                                                              <C>            <C>    
ASSETS
Cash ........................................................................... $ 3,802        $    33
Investment securities available-for-sale .......................................  14,659         14,782
Other assets ...................................................................   1,333            790
Investment in subsidiaries .....................................................  62,553         47,700
- - ---------------------------------------------------------------------------------------------------------
   Total assets ................................................................ $82,347        $63,305
=========================================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
Accrued liabilities ............................................................$  2,603        $ 3,562
Accrued interest payable .......................................................      --              9
Notes payable ..................................................................  23,711          4,750
- - ---------------------------------------------------------------------------------------------------------
   Total liabilities ...........................................................  26,314          8,321
Shareholders' equity ...........................................................  56,033         54,984
- - ---------------------------------------------------------------------------------------------------------
   Total liabilities and shareholders' equity .................................. $82,347        $63,305
=========================================================================================================
<CAPTION>

CONDENSED STATEMENTS OF INCOME                                            Year ended December 31,
- - ---------------------------------------------------------------------------------------------------------
                                                                 1998              1997           1996
- - ---------------------------------------------------------------------------------------------------------
<S>                                                             <C>               <C>            <C>   
Dividends from bank subsidiary ..............................   $3,090            $5,458         $2,637
Other dividends .............................................      152                80             78
- - ---------------------------------------------------------------------------------------------------------
   Total income .............................................    3,242             5,538          2,715
Interest expense ............................................   (1,320)             (295)          (117)
Other expense ...............................................     (293)              (49)           (42)
- - ---------------------------------------------------------------------------------------------------------
Income before equity in undistributed income
   of subsidiary ............................................    1,629             5,194          2,556
Equity in undistributed income of subsidiary ................    3,967             1,419          1,808
- - ---------------------------------------------------------------------------------------------------------
   Net income ...............................................   $5,596            $6,613         $4,364
=========================================================================================================
</TABLE>

                                       34
<PAGE>
<TABLE>
<CAPTION>
CONDENSED STATEMENTS OF CASH FLOWS                                Year ended December 31,
- - --------------------------------------------------------------------------------------------
                                                                1998        1997       1996
- - --------------------------------------------------------------------------------------------
<S>                                                          <C>         <C>        <C>    
OPERATING ACTIVITIES:
  Net income .............................................   $  5,596    $ 6,613    $ 4,364
  Adjustments to reconcile net income to net cash
    provided by operating activities:
      Equity in undistributed net income of subsidiary ...     (3,967)    (1,419)    (1,808)
      Increase in other assets ...........................       (543)      --         --
      (Decrease) increase in accrued liabilities .........       (959)      --          642
      Dividend income in the form of investment securities       --       (2,753)      --
      Increase (decrease) in accrued interest payable ....         (9)         9        (39)
- - --------------------------------------------------------------------------------------------
NET CASH PROVIDED BY OPERATING ACTIVITIES ................        118      2,450      3,159
- - --------------------------------------------------------------------------------------------
INVESTING ACTIVITIES:
  Purchase of  investments ...............................     (1,787)      (205)    (1,318)
  Investments in subsidiaries ............................    (12,711)    (5,000)      --
- - --------------------------------------------------------------------------------------------
NET CASH USED IN  INVESTING ACTIVITIES ...................    (14,498)    (5,205)    (1,318)
- - --------------------------------------------------------------------------------------------
FINANCING ACTIVITIES:
  Dividends paid .........................................       (581)      (585)      (587)
  Purchase and retirement or redemption of stock .........       (231)       (23)       (12)
  Change in notes payable, net ...........................     18,961      3,350     (1,200)
- - --------------------------------------------------------------------------------------------
NET CASH PROVIDED (USED)
  BY FINANCING ACTIVITIES ................................     18,149      2,742     (1,799)
- - --------------------------------------------------------------------------------------------
NET INCREASE (DECREASE)
  IN CASH AND CASH EQUIVALENTS ...........................      3,769        (13)        42
CASH AND CASH EQUIVALENTS AT THE
  BEGINNING OF YEAR ......................................         33         46          4
- - --------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT THE
  END OF YEAR ............................................   $  3,802    $    33    $    46
============================================================================================
SUPPLEMENTAL DISCLOSURES OF CASH PAID
  DURING THE YEAR FOR:
  Interest ...............................................   $  1,329    $   286    $   156
  Income taxes ...........................................   $     11    $     7    $     7
============================================================================================
</TABLE>

Note 14.          Fair Value of Financial Instruments

                  The following  methods and  assumptions  were used to estimate
                  the fair value of each class of financial instrument:

                  Cash and due from banks, federal funds sold, 
                  and accrued interest receivable

                  The  carrying  amounts  for cash and due from  banks,  federal
                  funds sold and accrued interest  receivable are equal to their
                  fair  values due to the short term  nature of these  financial
                  instruments.

                  Investment securities

                  Fair  values  of  investment  securities  are  based on quoted
                  market prices. If a quoted market price is not available, fair
                  value is  estimated  using  quoted  market  prices for similar
                  securities.

                                       35
<PAGE>
                  Loans receivable

                  For variable-rate  loans that are performing,  fair values are
                  based on carrying values.  The fair values of fixed rate loans
                  that are performing  are estimated by  discounting  the future
                  cash flows  using the  current  rates at which  similar  loans
                  would be made to borrowers with similar credit ratings and for
                  the same remaining maturities. The fair value of nonperforming
                  loans  is  based  on the  book  value  of each  loan,  less an
                  applicable reserve for credit losses.  This reserve for credit
                  losses is determined on a loan by loan basis for nonperforming
                  assets  based  on  one  or a  combination  of  the  following:
                  external  appraisals,  internal  assessments  using  available
                  market  information  and  specific  borrower  information,  or
                  discounted cash flow analysis.

                  Deposits

                  The fair value of demand deposits,  savings accounts and money
                  market  deposits is the amount  payable on demand at year end.
                  The fair value of  certificates  of deposit  is  estimated  by
                  discounting the future cash flows using the current rates paid
                  for similar deposits.

                  Short-term borrowed funds and accrued interest payable

                  The carrying amounts for short-term borrowed funds and accrued
                  interest payable are equal to the fair values due to the short
                  term nature of these financial instruments.

                  Long-term obligations

                  The fair value of the 1998 long-term  obligation is the market
                  value at the last trade date in 1998. The carrying  amount for
                  the 1997  long-term  obligation  was considered to be equal to
                  its fair value since the  underlying  note bore  interest at a
                  variable rate.

                  Commitments

                  Southern's commitments to extend credit have no carrying value
                  and are  generally at variable  rates  and/or have  relatively
                  short  terms  to  expiration.   Accordingly,  these  financial
                  instruments are deemed to have no material fair value.

                  Limitations on Fair Value Assumptions

                  Fair value estimates are made by management at specific points
                  in time  based on  relevant  information  about the  financial
                  instrument and the market.  These estimates do not reflect any
                  premium or discount  that could result from  offering for sale
                  at  one  time  BancShares'  entire  holdings  of a  particular
                  financial   instrument  nor  are  potential  taxes  and  other
                  expenses that would be incurred in an actual sale  considered.
                  Because  no  market  exists  for  a  significant   portion  of
                  BancShares'  financial  instruments,  fair value estimates are
                  based on judgments  regarding future expected loss experience,
                  current economic  conditions,  risk characteristics of various
                  financial  instruments and other factors.  These estimates are
                  subjective in nature and involve  uncertainties and matters of
                  significant  judgment and therefore  cannot be determined with
                  precision.  Changes in assumptions and/or the methodology used
                  could significantly affect the estimates disclosed. Similarly,
                  the  fair  values  disclosed  could  vary  significantly  from
                  amounts realized in actual transactions.

                  Fair value estimates are based on existing  on-and-off balance
                  sheet financial instruments without attempting to estimate the
                  value of anticipated  future  business and the value of assets
                  and liabilities that are not considered financial instruments.
                  For example,  BancShares has premises and equipment  which are
                  not considered financial instruments.  Accordingly,  the value
                  of these assets has not been  incorporated into the fair value
                  estimates.  In  addition,  tax  ramifications  related  to the
                  realization  of the  unrealized  gains and  losses  can have a
                  significant  effect on fair value  estimates and have not been
                  considered in any of the estimates.

                                       36
<PAGE>
                  The estimated fair values of BancShares' financial instruments
                  at December 31 are as follows:
<TABLE>
<CAPTION>
                                                                               1998                                 1997
- - ------------------------------------------------------------------------------------------------------------------------------------
                                                                   Carrying           Estimated           Carrying        Estimated
                                                                    Amount            Fair Value            Amount       Fair Value
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>                <C>                <C>                <C>     
Financial assets:
  Cash and due from banks ..............................           $ 37,419           $ 37,419           $ 28,381           $ 28,381
  Federal funds sold ...................................             19,535             19,535             10,240             10,240
  Investment securities:
      Held-to-maturity .................................             92,340             93,511             56,281             57,294
      Available-for-sale ...............................            109,227            109,227            123,852            123,852
  Loans ................................................            358,527            362,264            343,245            349,668
  Accrued interest receivable ..........................              4,571              4,571              4,205              4,205
Financial liabilities:
  Deposits .............................................           $556,752           $558,544           $513,328           $514,095
  Short-term borrowings ................................              5,124              5,124              6,826              6,826
  Long-term obligations ................................             23,000             23,288              4,750              4,750
  Accrued interest payable .............................              4,505              4,505              4,394              4,394
</TABLE>

Note  15.         Related Parties

                  BancShares  has entered into various  service  contracts  with
                  another  bank  holding   company  and  its   subsidiary   (the
                  "Corporation").    The   Corporation   has   two   significant
                  shareholders,  which  are  also  significant  shareholders  of
                  BancShares. The first significant shareholder is a director of
                  BancShares and at December 31, 1998 beneficially  owned 32,294
                  shares, or 27.08%, of BancShares' outstanding common stock and
                  22,171 shares, or 5.56%, of BancShares'  outstanding  Series B
                  preferred  stock.  At the same date,  the  second  significant
                  shareholder  beneficially  owned 27,577 shares,  or 23.12%, of
                  BancShares'  outstanding  common stock, and 17,205 shares,  or
                  4.32%,  of  BancShares'  Series B preferred  stock.  The above
                  totals  include  17,205 Series B preferred  shares,  or 4.32%,
                  that are  considered to be  beneficially  owned by both of the
                  shareholders  and,  therefore,  are  included in each of their
                  totals.

                  These two significant shareholders are directors and executive
                  officers  of  the   Corporation  and  at  December  31,  1998,
                  beneficially  owned 2,553,656 shares, or 28.69%, and 1,543,942
                  shares, or 17.35%,  of the  Corporation's  outstanding Class A
                  common  stock,  and  641,641  shares,  or 37.30%,  and 164,347
                  shares,  or 9.55%, of the  Corporation's  outstanding  Class B
                  common stock.  The above totals include 530,522 Class A common
                  shares, or 5.96%, and 110,668 Class B Common shares, or 6.43%,
                  that are  considered to be  beneficially  owned by both of the
                  shareholders  and,  therefore,  are  included in each of their
                  totals. A subsidiary of the Corporation is First-Citizens Bank
                  & Trust Company ("First Citizens"). As more fully discussed in
                  note 9 and 16, Southern  acquired branches from First Citizens
                  in 1998 and 1996,  sold a branch to First Citizens in 1998 and
                  plans to acquire a branch from First Citizens in 1999.

                                       37
<PAGE>
                  The  following  table  lists the various  charges  paid to the
Corporation during the years ended December 31:
<TABLE>
<CAPTION>
                                                      1998              1997        1996
- - ---------------------------------------------------------------------------------------------
<S>                                                 <C>               <C>              <C>   
Data and item processing .........................  $2,345            $1,840           $1,828
Forms, supplies and equipment ....................     231               220              300
Trustee for employee benefit plans ...............      79                66               62
Consulting fees ..................................      78                79               79
Trust investment services ........................      20                22               24
Internal auditing services .......................       1                41              165
Other services ...................................     114                94              143
- - ---------------------------------------------------------------------------------------------
                                                    $2,868            $2,362           $2,601
=============================================================================================
</TABLE>

                  Data and item processing  expenses  include courier  services,
                  proof and encoding,  microfilming,  check  storage,  statement
                  rendering and item  processing  forms.  BancShares  also has a
                  correspondent relationship with the Corporation. Correspondent
                  account balances with the Corporation included in cash and due
                  from banks totaled $15,988 at December 31, 1998 and $10,071 at
                  December 31, 1997. Southern's wholly-owned subsidiary, Goshen,
                  Inc., paid $98,000 and $121,000 to an Insurance  Company owned
                  by the  Corporation  for the  sale  of  insurance  written  in
                  connection  with  loans  made by  Southern  in 1998 and  1997,
                  respectively.  Beginning June 23, 1998 the trust department of
                  the Corporation  assumed the duties of Stock Transfer Agent of
                  BancShares.  BancShares also owns 124,584 and 22,219 shares of
                  Class A and Class B Common Stock of the Corporation. The Class
                  A and  Class B  Common  Stock  had an  amortized  cost of $2.6
                  million and $465,000,  respectively,  at December 31, 1998 and
                  1997.  The Class A Common  Stock  had a market  value of $11.2
                  million  and $13.0  million  at  December  31,  1998 and 1997,
                  respectively.  The Class B Common  Stock had a market value of
                  $2.0  million and $2.3  million at December 31, 1998 and 1997,
                  respectively.

 Note 16.         Subsequent Events

                  Southern has received approval from the regulatory authorities
                  to open de novo branches in three new eastern  North  Carolina
                  markets. These branches are planned to open in 1999.

                  Southern has announced plans to acquire, subject to regulatory
                  approval,   the  Ahoskie  branch  of  the  Corporation.   This
                  acquisition  is planned  for the third  quarter of 1999 and is
                  projected to increase deposits by approximately  $16.0 million
                  and loans by approximately $8.0 million.

                                       38
<PAGE>
DIRECTORS _______________________________________________________________

Bynum R. Brown
Murfreesboro, NC
President and Owner,
Bynum R. Brown Agency, Inc.
(Real Estate and Insurance)
President and Owner, Brown Manor, Inc.
(Family Care Home)
Secretary-Treasurer, Roanoke
Valley Nursing Home, Inc.

William H. Bryan
Mount Olive, NC
President, Director and Treasurer
Mount Olive Pickle Company, Inc.
(Manufacturer of Pickle and Pepper Products)

D. Hugh Carlton
Warsaw, NC
President and Owner, Carlton Insurance Agency, Inc.
(Insurance)

Robert J. Carroll
Gates, NC
President and Owner, Carroll's Garage, Inc.
(Truck and Farm Equipment Sales and Service)

Hope H. Connell
Raleigh, NC
Senior Vice President,
First-Citizens Bank & Trust Company

J. Edwin Drew
Macclesfield, NC
Retired Physician
Former President, J. Edwin Drew, M.D., P.A.

Sam E. Ewell, Jr.
Wendell, NC
President and Owner, Ewell Ford Sales, Inc.

Moses B. Gillam, Jr.
Windsor, NC
Senior Partner, Gillam and Gillam, Attorneys

LeRoy C. Hand
Camden, NC
Retired Physician, former President,
Albemarle Emergency Associates, P.A.

J.D. Hines
Rocky Mount, NC
President and Owner, Hines Equipment Company
President and Owner, Enfield Tractor and Equipment Company
<PAGE>
Frank B. Holding
Smithfield, NC
Executive  Vice Chairman of the Board,
First-Citizens Bank & Trust Company and
First Citizens BancShares, Inc.

George A. Hux
Rocky Mount, NC
Retired Attorney
Former Partner, Hux, Livermon &Armstrong, L.L.P.

M. J. McSorley
Rocky Mount, NC
Vice Chairman,
Southern Bank and Trust Company;
Vice President, Southern BancShares (N.C.), Inc.
Former President and CEO,
Southern Bank and Trust Company

W. B. Midyette, Jr.
Bath, NC
Retired Farmer

W. Hunter Morgan
Sunbury, NC
President, Kellogg-Morgan Agency, Inc.
(Insurance)

John C. Pegram, Jr.
Mount Olive, NC
President and Chief Executive Officer,
Southern BancShares (N.C.), Inc.
President and Chief Executive Officer,
Southern Bank and Trust Company

Charles I. Pierce, Sr.
Ahoskie, NC
President, Pierce Printing Co., Inc.
(Commercial Printers)

W. A. Potts
Mount Olive, NC
Vice Chairman,
Southern BancShares (N.C.), Inc.
(Retired Veterinarian)

Charles L. Revelle, Jr.
Murfreesboro, NC
Chairman of the Board,
Revelle Agri-Products, Inc.;
Vice President, Revelle Builders of N. C.,  Inc.;
President, Revelle Equipment Co., Inc.
(Agribusiness)
<PAGE>
Watson N. Sherrod, Jr.
Enfield, NC
Senior Vice President,
Southern Bank and Trust Company
Former President and CEO, ESB Bancorp, Inc.
and Enfield Savings Bank, Inc. SSB

Charles O. Sykes
Mount Olive, NC
President, Mount Olive Livestock
Market, Inc.
(Livestock Auction Market and Dealer)

Raymond M. Sykes
Whitakers, NC
Retired Farmer

John N. Walker
Mount Olive, NC
President Emeritus,
Mount Olive Pickle Company, Inc.

R. S. Williams
Mount Olive, NC
Chairman of the Board and Consultant,
Southern BancShares (N.C.), Inc.
and Southern Bank and Trust Company

                                       39
<PAGE>
OFFICERS ________________________________________________________________

Officers of Southern BancShares (N.C.), Inc.

R. S. Williams, Chairman of the Board

John C. Pegram, Jr., President and Chief Executive Officer

M. J. McSorley, Vice President

David A. Bean, Secretary and Treasurer

Paul A. Brewer, Assistant Secretary

R.D. Ray, Assistant Treasurer



Executive Officers of Southern Bank and Trust Company

R. S. Williams, Chairman of the Board

M. J. McSorley,  Vice Chairman of the Board

John C. Pegram, Jr., President and Chief Executive Officer

Paul A. Brewer, Executive Vice President

R. D. Ray, Executive Vice President

David A. Bean, Senior Vice President,
Controller and Secretary

                                       40
<PAGE>
SOUTHERN BANK OFFICES ___________________________________________________

Branch                        County       
- - ------                        ------       

Ahoskie                     Hertford       
507 E. Main St.                            
Ahoskie, NC 27910-0825                     
(252) 332-5149                             

Askewville                    Bertie       
104 W. Askewville St.                      
Windor, NC 27983-0529                      
(252) 794-3029                             

Aulander                      Bertie       
119 S. Commerce St.                        
Aulander, NC  27805-0129              
(252) 345-4061                             

Aurora                      Beaufort       
298 North Fifth St.                        
Aurora, NC 27806-0427                      
(252) 322-4161                             

Aydn                           Pitt       
1107 W. 3rd St.                            
Ayden, NC 28513-0368                       
(252) 746-6138                             

Bath                        Beaufort       
Highway 92                                 
Bath, NC 27808-0217                        
(252) 923-8381                             

Belhaven                    Beaufort       
106 E. Main St.                            
Belhaven, NC 27810-0087                    
(252) 943-2184                             

Bethel                          Pitt       
124 N. Main St.                            
Bethel, NC 27812-0819                      
(252) 825-0031                             

Calypso                       Duplin       
104 West Trade St.                         
Calypso, NC 28325-0729                     
(919) 658-7070                             

Deep Run                      Lenoir       
Highway 11 & SR 1144                       
Deep Run, NC 28525-0126                    
(252) 568-4141                             
<PAGE>
Branch                        County       
- - ------                        ------       

Dudley                         Wayne       
Highway 117 Alternate South                
Dudley, NC 28333-0729                      
(919) 734-5375                             

Edenton                       Chowan       
1207 N. Broad St                           
Edenton, NC 27932-0546                     
(252) 482-7466                             

Edenton                       Chowan       
101 W. Queen St                            
Edenton, NC 27932-0868                     
(252) 482-8466                             

Enfield                      Halifax       
201Batchelor Avenue                        
Enfield, NC 27823-0368                     
(252) 445-2016                             

Faison                        Duplin       
110 W. Center St South                     
Faison, NC 28341-0628                      
(910) 267-4351                             

Farmville                       Pitt                  
107 E. Church St.                                     
Farmville, NC 27828-0146                              
(252) 753-2161                                        
                                                      
Garland                      Sampson                  
96 South Ingold Ave.                                  
Garland, NC 28441-0397                                
(910) 529-3651                                        
                                                      
Gates                          Gates                  
Gates Bank Road                                       
Gates, NC 27937-0064                                  
(252) 357-1250                                        
                                                      
Gatesville                     Gates                  
203 Main St.                                          
Gatesville NC 27938-0203                              
(252) 357-0190                                        

Grantham                       Wayne                  
3382 U.S. 13 South                                    
Goldsboro, NC 27530-0729                              
(919) 689-2300                                        
                                                      
Hamilton                     Martin                   
100 S. Front Street                                   
Hamilton, NC   27840-0425                             
(252) 798-6971                                        
<PAGE>
Branch                        County       
- - ------                        ------       
                                                      
Kill Devil Hills North          Dare                  
3105 N. Croatan Highway                               
Kill Devil Hills, NC 27948-2036                       
(252) 441-2871                                        
                                                      
Kill Devil Hills South          Dare                  
1906 S. Croatan Highway                               
Kill Devil Hills, NC 27948-0329                       
(252) 441-6355                                        
                                                      
LaGrange                      Lenoir                  
208 S. Caswell St.                                    
LaGrange, NC 28551-0248                               
(252) 566-4020                                        
                                                      
Lewiston                      Bertie                  
127 Main St.                                          
Lewiston-Woodville, NC 27849-0190                     
(252) 348-2561                                        
                                                      
Macclesfield               Edgecombe                  
105 N. Railroad St.                                   
Macclesfield, NC 27852-0339                           
(252) 827-2111                                        
                                                      
Mount Olive                    Wayne                  
100 North Center St.                                  
Mount Olive, NC 28365-0729                            
(919) 658-7000                                        
                                                      
Mount Olive                    Wayne                  
800 North Breazeale Ave.                              
Mount Olive, NC 28365-0729                            
(919) 658-7100                                        
                                                      
Murfreesboro                Hertford                  
336 East Main St                                      
Murfreesboro, NC 27855-0277                           
(252) 398-4174                                        
                                                      
Nashville                       Nash                  
209 Barnes St.                                        
Nashville, NC 27856-0758                              
(252) 459-2117                                        

Plymouth                   Washington  
612 Washigton St.                      
Plymouth, NC 27962-1023                
(252) 793-1115                         
<PAGE>
Branch                        County       
- - ------                        ------       
                                       
Pollocksville                   Jones  
214 Main St.                           
Pollocksville, NC 28573-0171           
(252) 224-5191                         
                                       
Red Springs                   Robeson  
300 South Main St.                     
Red Springs, NC 28377-1624             
(910) 843-4135                         
                                       
Roanoke Rapids                Halifax  
1580 E. 10th St.                       
Roanoke Rapids, NC 27870-4109          
(252) 535-3043                         

*Robersonville                  Martin  
111 N. Main St.                        
Robersonville, NC 27871-0369           
(252) 795-3041                         
                                       
Rocky Mount                      Nash  
230 Sunset Ave.                        
Rocky Mount, NC 27802-0428             
(252) 977-2825                         
                                       
Rocky Mount                     Nash   
3690 Sunset Ave.                       
Rocky Mount, NC    27802-0428          
(252)-443-7800                           
                                       
Roxobel                        Bertie  
113 South Main St.                     
Roxobel, NC 27872-0159                 
(252) 344-5641                         
                                       
Salemburg                     Sampson  
102 South Main St.                     
Salemburg, NC 28385-0160               
(910) 525-4149                         
                                       
Seven Springs                   Wayne  
Main St.                               
Seven Springs, NC 28578-0060           
(252) 569-3161                         
                                       
Turkey                        Sampson  
45 Union Rd.                           
Turkey, NC 28393-0375                  
(910) 592-7321                         
                                       
Warsaw                         Duplin  
114 N. Pine St.                        
Warsaw, NC 28398-0896                  
(910) 293-7176                         
<PAGE>
Branch                        County       
- - ------                        ------       
                                       
Whitakers                        Nash  
101 N. White St.                       
Whitakers, NC 27891-0130               
(252) 437-0611                         
                                       
Windsor                        Bertie  
101 N. King St.                        
Windsor, NC 27983-0529                 
(252) 794-3011                         
                                       
Winton                       Hertford  
301 N. Main St.                        
Winton, NC 27986-0278                  
(252) 358-3111                         
                                       



                                       41
<PAGE>
GENERAL INFORMATION_____________________________________________________

Shareholders' Meeting

The Annual Meeting of Shareholders will be held on Wednesday,  April 21, 1999 at
3:00 P. M. at the Goldsboro Country Club, 1500 South Slocumb Street,  Goldsboro,
North Carolina.

Stock Transfer Agent and Registrar

First-Citizens Bank &Trust Company
100 E. Tryon Road
Raleigh, North Carolina 27603

General Counsel

Ward and Smith, P.A.
New Bern, North Carolina  28563-0867

Auditors

KPMG LLP

Raleigh, North Carolina 27601

Form 10-K

Copies of Southern  BancShares' Annual Reports on Form 10-K are available on the
internet at www.sec.gov/cgi-bin/srch-edgar or upon written request to Secretary,
Southern  BancShares  (N.C.),  Inc.  Post  Office Box 729,  Mount  Olive,  North
Carolina  28365-0729.  A copy of Southern BancShares' Annual Report on Form 10-K
for 1998, including Financial Statements and Schedules thereto, will be provided
without charge to any shareholder making such request.

Equal Opportunity Employer

Southern Bank and Trust Company is an equal opportunity employer

Member FDIC

This report has not been reviewed or conformed for accuracy by the FDIC.


                                       42

The following are subsidiaries of Southern BancShares (N.C.), Inc. :

   Subsidiary                                         State of Incorporation
   ----------                                         ----------------------

Southern Bank and Trust Company                           North Carolina

Southern Capital Trust I                                  Delaware

Goshen, Inc.                                              North Carolina



<TABLE> <S> <C>

<ARTICLE>                                                    9
<MULTIPLIER>                                             1,000
       
<S>                                                         <C>
<PERIOD-TYPE>                                               12-MOS
<FISCAL-YEAR-END>                                       DEC-31-1998
<PERIOD-END>                                            DEC-31-1998
<CASH>                                                  32,311
<INT-BEARING-DEPOSITS>                                   5,108
<FED-FUNDS-SOLD>                                        19,535
<TRADING-ASSETS>                                             0
<INVESTMENTS-HELD-FOR-SALE>                            109,227
<INVESTMENTS-CARRYING>                                  92,340
<INVESTMENTS-MARKET>                                    93,511
<LOANS>                                                364,489
<ALLOWANCE>                                              5,962
<TOTAL-ASSETS>                                         649,425
<DEPOSITS>                                             556,752
<SHORT-TERM>                                             5,124
<LIABILITIES-OTHER>                                      8,516
<LONG-TERM>                                             23,000
                                        0
                                              2,504
<COMMON>                                                   596
<OTHER-SE>                                              52,933
<TOTAL-LIABILITIES-AND-EQUITY>                           649,425
<INTEREST-LOAN>                                         31,000
<INTEREST-INVEST>                                        9,730
<INTEREST-OTHER>                                           972
<INTEREST-TOTAL>                                        41,702
<INTEREST-DEPOSIT>                                      18,716
<INTEREST-EXPENSE>                                       1,612
<INTEREST-INCOME-NET>                                   21,374
<LOAN-LOSSES>                                              155
<SECURITIES-GAINS>                                       1,789
<EXPENSE-OTHER>                                         20,214
<INCOME-PRETAX>                                          7,656
<INCOME-PRE-EXTRAORDINARY>                               7,656
<EXTRAORDINARY>                                              0
<CHANGES>                                                    0
<NET-INCOME>                                             5,596
<EPS-PRIMARY>                                            43.40
<EPS-DILUTED>                                            43.40
<YIELD-ACTUAL>                                            7.57
<LOANS-NON>                                                166
<LOANS-PAST>                                               805
<LOANS-TROUBLED>                                             0
<LOANS-PROBLEM>                                             43
<ALLOWANCE-OPEN>                                         5,971
<CHARGE-OFFS>                                              544
<RECOVERIES>                                               111
<ALLOWANCE-CLOSE>                                        5,962
<ALLOWANCE-DOMESTIC>                                     5,962
<ALLOWANCE-FOREIGN>                                          0
<ALLOWANCE-UNALLOCATED>                                      0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission