GP STRATEGIES CORP
10-K, 2000-04-14
EDUCATIONAL SERVICES
Previous: TENET HEALTHCARE CORP, 10-Q, 2000-04-14
Next: NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP /DC/, 424B3, 2000-04-14



                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-K

              [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF

                       THE SECURITIES EXCHANGE ACT OF 1934

                   For the Fiscal Year Ended December 31, 1999

                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

                       THE SECURITIES EXCHANGE ACT OF 1934
                        For the transition period from to

                          Commission File Number 1-7234

                            GP STRATEGIES CORPORATION

             (Exact name of Registrant as specified in its charter)

            Delaware                                     13-1926739
- ----------------------------                        -----------------
(State of Incorporation)                   (I.R.S. Employer Identification No.)

9 West 57th Street, New York, NY                            10019
- --------------------------------                       ------------
(Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code:    (212) 826-8500

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class                  Name of each exchange on which registered:
- -------------------                  ------------------------------------------
Common Stock, $.01 Par Value                New York Stock Exchange, Inc.

Securities registered pursuant to Section 12(g) of the Act:              None

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. / /

As of April 3, 2000, the aggregate market value of the outstanding shares of the
Registrant's  Common  Stock,  par value $.01 per share,  held by  non-affiliates
(assuming  for  this  calculation  only  that all  officers  and  directors  are
affiliates)  was  approximately  $50,591,097  based on the closing  price of the
Common Stock on the New York Stock Exchange on April 3, 2000.  None of the Class
B Capital Stock, par value $.01 per share, was held by non-affiliates.

Indicate the number of shares outstanding of each of the Registrant's classes of
common stock, as of the most recent practicable date.

Class                                              Outstanding at April 3, 2000
- -----                                              ----------------------------

Common Stock, par value $.01 per share                  11,273,824 shares
Class B Capital Stock, par value $.01 per share            800,000 shares

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the  Registrant's  definitive  Proxy  Statement  for its 2000 Annual
Meeting of Stockholders are incorporated by reference into Part III hereof


<PAGE>




                                TABLE OF CONTENTS

                                                                            Page

PART I

    Item 1.   Business                                                    1

    Item 2.   Properties                                                 15

    Item 3.   Legal Proceedings                                          16

    Item 4.   Submission of Matters to a Vote of
               Security Holders                                          16

PART II

    Item 5.   Market for the Registrant's Common

               Equity and Related Stockholder Matters                    17

    Item 6.   Selected Financial Data                                    18

    Item 7.   Management's Discussion and Analysis of

               Financial Condition and Results of Operations             19

    Item 7A. Quantitative and Qualitative Disclosures About Market Risk  29

    Item 8.   Financial Statements and Supplementary Data                30

    Item 9.   Changes in and Disagreements with Accountants
               on Accounting and Financial Disclosure                    72

PART III

    Item 10.  Directors and Executive Officers of the Registrant*        73

    Item 11.  Executive Compensation*                                    73

    Item 12.  Security Ownership of Certain

                Beneficial Owners and Management*                        73

    Item 13.  Certain Relationships and Related Transactions*            73

PART IV

    Item 14.  Exhibits, Financial Statement Schedules,
              and Reports on Form 8-K 74 *to be  incorporated by reference
from  the  Proxy  Statement  for  the   Registrant's   1999  Annual  Meeting  of
Stockholders.


<PAGE>





                                     PART I

ITEM 1.  BUSINESS

General Development of Business

         GP Strategies  Corporation  (the  "Company") has engaged in a strategic
redirection  over  the last  several  years  and has  divested  a number  of its
holdings to focus on becoming a  performance  improvement  company,  through its
wholly-owned  subsidiary,  General Physics Corporation ("General Physics").  The
Company's Hydro Med Sciences division is focusing its efforts to obtain Food and
Drug  Administration  ("FDA")  approval  for its prostate  cancer drug  delivery
system.  GP  e-Learning  Technologies,   Inc.  ("GP  e-Learning")  was  recently
organized to provide Global 2000  corporations  and other  organizations  with a
single source solution for their e-learning  needs. GP e-Learning is expected to
offer a wide range of  consulting  and  implementation  services  needed to help
clients implement  web-deployed  training. In addition,  the Company has passive
investments in the stock of certain publicly traded and private corporations.

         GP Strategies  Corporation  (the Company) has four  operating  business
segments.  Three of the  Company's  segments are managed  through the  Company's
principal  operating  subsidiary which is General Physics  Corporation  (General
Physics) and the fourth through its operating  subsidiary MXL  Industries,  Inc.
(MXL).  In addition,  the Company  holds a number of  investments  in public and
privately held companies.

         General  Physics is a  performance  improvement  company  that  assists
productivity   driven   organizations  to  maximize  workforce   performance  by
integrating  people,  processes  and  technology.  General  Physics  is a  total
solution provider for strategic training, engineering,  consulting and technical
support  services  to Fortune 500  companies,  government,  utilities  and other
commercial   customers.   General  Physics  consists  of  three  segments;   the
Information  Technology  (IT) Group,  the  Manufacturing  Services Group and the
Process  & Energy  Group.  The  Optical  Plastics  Group,  which  comprises  MXL
manufactures molded and coated optical products,  such as shields and face masks
and non-optical plastic products.

         The Manufacturing  Services Group provides technology based training to
leading companies in the automotive,  steel and food and beverage industries, as
well  as  to  the  government  sector.  The  Process  &  Energy  Group  provides
engineering,  consulting and technical training to the power,  chemical,  energy
and pharmaceutical industries as well as government facilities.  The Information
Technology Group provides information training programs and solutions, including
Enterprise  Solutions and comprehensive career training and transition programs.
The Company's  Optical  Plastics Group,  through its wholly owned subsidiary MXL
manufactures molded and coated optical products,  such as shields and face masks
and non-optical plastic products.

         The  Company  was  incorporated  in  Delaware in 1959 and is a New York
Stock Exchange listed company.

<PAGE>

Manufacturing Services Group
Process & Energy Group
Information Technology Group

GENERAL PHYSICS CORPORATION

Organization and Operations

         General  Physics,   with  approximately   1,800  employees  in  offices
worldwide,   provides   performance   improvement   services   and  products  to
multinational companies in manufacturing and process industries,  electric power
utilities, and other commercial and governmental customers.

         General  Physics   believes  it  is  a  global  leader  in  performance
improvement,  with over three decades of  experience  in providing  solutions to
optimize  work force  performance.  Since 1966,  General  Physics  has  provided
clients with the products and services they need to successfully integrate their
people, processes and technology -- the elements most critical to the successful
realization of any organization's goal to improve its effectiveness.

         General  Physics  provides a broad range of services  and products on a
global scale that are oriented  toward  improving the performance of individuals
and organizations  throughout their productive  lives. For individuals,  General
Physics provides instructional courses and self-paced learning products. General
Physics'  instruction  delivery  capabilities  include  traditional   classroom,
structured   on-the-job  training  (OJT),   just-in-time   methods,   electronic
performance  support  systems  (EPSS),  and  the  full  spectrum  of  e-learning
technologies.  For  businesses,  government  agencies  and other  organizations,
General  Physics offers services and products  spanning the entire  lifecycle of
production facilities:  plant launch assistance from both workforce training and
engineering  perspectives;  operations  and  maintenance  practice  training and
consulting  services;   curriculum   development  and  delivery;   facility  and
enterprise  change and  configuration  management;  lean enterprise  consulting;
plant  and  process   engineering  review  and  re-design;   learning  resources
management;  e-learning consulting and systems  implementation;  and development
and  delivery of  information  technology  (IT)  training on an  individual  and
enterprise-wide  scale.  General  Physics'  personnel  bring a wide  variety  of
professional,   technical   and   military   backgrounds   together   to  create
cost-effective solutions for modern business and governmental challenges.

         Operationally,  General  Physics is organized  globally into vertically
and horizontally  integrated  functional and administrative units, with the goal
of  achieving  a level  of  adaptability  to  match  rapidly  changing  business
conditions and opportunities. Realignment of people, products and business units
occurs  frequently  to achieve  the goal of  exposing  each of General  Physics'
clients to the full menu of services and products offered.

         General  Physics  was   incorporated  in  1966  to  provide   technical
consulting services in the field of nuclear science and engineering  services to
nuclear power companies and government  agencies.  General Physics  expanded its
operations  in the late 1960's to  provide,  among other  things,  training  and

<PAGE>

technical  support  services to the commercial  nuclear power industry.  General
Physics expanded its markets even further in the late 1980's to provide training
and technical  support  services to United  States  Government  nuclear  weapons
production  and waste  processing  facilities,  and  environmental  services  to
governmental and commercial clients.

         In 1994, General Physics further expanded it range of capabilities,  as
well as its clients, by acquiring the design engineering,  seismic  engineering,
systems  engineering,  materials  management and safety  analysis  businesses of
Cygna Energy  Services,  and by acquiring the management and technical  training
and engineering consulting businesses of GPS Technologies, Inc.

         On January 24,  1997,  stockholders  of each of the Company and General
Physics voted to approve the merger of a wholly-owned  subsidiary of the Company
with General  Physics,  pursuant to which General  Physics became a wholly-owned
subsidiary  of the  Company  (the  "Merger").  Under  the  terms  of the  Merger
Agreement,  holders of  General  Physics  Common  Stock  received  shares of the
Company's  Common Stock in exchange for their shares of General  Physics  common
stock.

         During  1998,  General  Physics  embarked  upon a  strategy  to  expand
globally,  further diversify its clientele,  and acquire additional  performance
improvement capabilities through acquisitions.  During the year, General Physics
acquired  businesses  operated by United Training Services,  Inc., a provider of
training and consulting  services to the U.S.  automotive  industry and to other
commercial  customers;  Specialized  Technical  Services Limited,  a provider of
technical training services and language services to commercial and governmental
customers in the United Kingdom; SHL Learning  Technologies,  a leading computer
technology  training and consulting  organization with an established network of
offices  and  training  facilities  in Canada  and the United  Kingdom;  and The
Deltapoint Corporation, a Seattle,  Washington, based management consulting firm
focused on large systems change and lean enterprise,  with primarily Fortune 500
clients operating in the aerospace,  pharmaceutical,  manufacturing,  healthcare
and telecommunications industries.

         In  1999  General  Physics  refocused  its  international  strategy  to
leverage its success with multinational  clients by following those clients into
new venues,  then expand its client base to include local  suppliers and related
parties.  Proposed locations are evaluated for political stability and potential
receptiveness  to General  Physics'  products and services.  General Physics has
applied  this  strategy  to  Canada,  the  United  Kingdom,  Mexico,  Brazil and
Malaysia.

         Since  January 1, 1999,  General  Physics also has taken steps to bring
costs more in line with lower revenues in its information  technology  business.
More  than 100 jobs  have  been  eliminated;  17  offices  downsized,  closed or
consolidated  with other  offices;  and more than 110,000  square feet of office
space has been subleased to third parties or returned to landlords in connection
with the expiration or negotiated termination of leases.

         In 2000,  General Physics  expects to make a substantial  investment in
upgrading its financial,  accounting and human resources systems by implementing
an Enterprise  Resource  Planning  software  package that will better  integrate
those functions and streamline support for its business operations.

<PAGE>

         General Physics' performance is significantly affected by the timing of
performance  on  contracts.  Results  of  operations  are  not  seasonal,  since
contracts are performed throughout the year. However, demand for open enrollment
courses may fluctuate with student  demand,  and General  Physics'  revenues and
profitability  are related to general levels of economic activity and employment
in the United  States,  Canada and the United  Kingdom.  A significant  economic
downturn or  recession in one or more of these  countries  could have a material
adverse effect on General Physics' business,  financial condition and results of
operations.

Customers

         General Physics currently provides services to more than 800 customers,
exclusive of individual  students who attend  General  Physics' open  enrollment
courses.  Significant customers include multinational automotive  manufacturers,
such as General  Motors  Corporation,  Ford Motor  Company  and  DaimlerChrysler
Corporation;  commercial  electric power utilities,  such as Consolidated Energy
Company of New York, Public Service Electric & Gas Company,  Commonwealth Edison
Company, Entergy Operations,  Inc., Southern California Edison Company, National
Power  PLC,  Ontario  Hydro  and  National  Power   Corporation   (Philippines);
governmental  agencies,  such as the U.S.  Departments  of  Defense,  Energy and
Justice,  NASA,  Canada  Post,  the U.S.  Postal  Service and  various  Canadian
provincial   governments;   U.S.   government   prime   contractors,   such   as
Northrop-Grumman,  Lockheed Martin,  Westinghouse Savannah River Company and The
Johns Hopkins University Applied Physics Laboratory;  pharmaceutical  companies,
such as  Pfizer,  Inc.,  Merck & Co.,  Pharmacia-Upjohn  and  Johnson & Johnson;
communications  companies,  such as Lucent  Technologies,  British  Telecom PLC,
Electronic  Data  Systems  and  PageNet;   software  vendors,   such  as  Oracle
Corporation,   The  Baan  Company,   JetForm,   PeopleSoft  Inc.  and  Microsoft
Corporation; aerospace companies, such as Boeing Corporation and Aerojet General
Corporation;  computer,  electronics,  and semiconductor companies,  such as IBM
Corporation  and  Sun  Microsystems;   food  and  beverage  companies,  such  as
Anheuser-Busch  Company  and  PepsiCo.;   petro-chemical   companies,   such  as
ExxonMobil,  Lyondell-Citgo and Huntsman Chemical;  steel producers,  such as AK
Steel, USX Corporation,  Inspat Inland Steel,  National Steel and Dofasco Steel;
an automobile association, the California State Automobile Association and other
large  multinational  companies,  such as Fluor Daniel,  Xerox Corporation,  PPG
Industries,  Inc.,  Barclays Bank PLC,  General Electric  Company,  Westinghouse
Electric Company and Kimberly Clark Corp.

         Revenue from the United States  Government  accounted for approximately
22% of General Physics'  revenue for the year ended December 31, 1999.  However,
such revenue was derived from many separate  contracts and  subcontracts  with a
variety of  Government  agencies  and  contractors  that are regarded by General
Physics as separate  customers.  In 1999, except for General Motors Corporation,
which accounted for  approximately  12% of General  Physics'  revenue,  no other
customer accounted for 10% or more of General Physics' revenue.


<PAGE>


General Physics' Operating Segments

         General Physics provides services and sells products within a structure
that is integrated both vertically and horizontally. Vertically, General Physics
is organized into Strategic  Business  Units (SBUs),  Business Units (BUs),  and
Groups focused on providing a wide range of products and services to clients and
prospective clients predominantly within targeted markets. Horizontally, General
Physics is organized  across SBUs, BUs and Groups to integrate  similar  service
lines,  technology,  information,  work  products,  client  management and other
resources. As a result, General Physics has evolved into a matrixed organization
in which  resources  can be  coordinated  to meet the needs of General  Physics'
clients or to respond  quickly and  mobilize  resources  for new  opportunities.
Business development,  communications,  market research,  accounting,  and other
administrative  services are  organized at the  corporate  level.  The corporate
business  development  and sales  resources are aligned with operating  units to
support existing customer accounts and new customer development. General Physics
manages its business in three business segments: Manufacturing Services, Process
& Energy and Information Technology.

Manufacturing Services Group

         The  Manufacturing  Services  Group  focuses  on  developing  long-term
relationships  with  manufacturing  sector  Fortune  1000  companies  and  their
suppliers.   The  Group  builds  these   relationships  by  gaining  a  thorough
understanding  of a company's  competitive  strategies and business  objectives,
analyzing their human,  technical,  and  organization  issues,  and recommending
viable human performance and learning resources management solutions.  The Group
then works with its customers in implementing the recommended solutions,  moving
the organization toward achieving business objectives and improving  competitive
advantage.  Manufacturing  units frequently support the introduction of new work
practices  associated  with lean  manufacturing,  self-directed  work  teams and
engineering. Adult learning delivery capabilities include traditional classroom,
structured   on-the-job  training  (OJT),  just  in  time  methods,   electronic
performance  support  systems  (EPSS),  and  the  full  spectrum  of  e-Learning
technologies.  A representative list of the Group's customers includes:  General
Motors  Corporation,  Ford  Motor  Company,  DaimlerChrysler,  Lockheed  Martin,
Boeing,  Raytheon,  USX, AK Steel,  Inland  Steel,  AT&T,  Lucent  Technologies,
Advanced  Micro  Devices,  Anheuser-Busch,   Pepsi-Cola,   Frito-Lay,  Unilever,
Kimberly-Clark, Willamette Industries, and Champion International.

Information Technology Group

         The Information Technology (IT) Group's services fall into six business
areas:   instructor-led  training,   customized  education,   System  Technology
Accelerated  Training  (START),   product  sales,   enterprise  solutions,   and
information  technology  service  support.  Specific  services include help desk
support,   software  applications  training,   vendor   certifications,   change
management, and courseware development.  The IT Group has significant operations
in the United Kingdom and Canada. A representative list of the Group's customers
includes:  Pfizer,  Johnson & Johnson  Professional,  Ethicon-Endo Surgery, EDS,
Anheuser-Busch, National Steel, Fluor Daniel, IBM, British Telecom PLC, Barclays
Bank, CN Rail, Canada Post, Oracle and GE Capital.


<PAGE>

Process & Energy Group

         General   Physics'   Process  and  Energy  Group   provides   training,
engineering   and   technical   support   services   to  clients  to  help  them
cost-effectively  realize their goals, whether involving workforce  development,
plant launch,  new designs,  modification  of existing  facilities  and systems,
regulatory compliance, or improved operations and maintenance.  With over thirty
years of training,  applied  engineering  and  management  experience in helping
clients improve  performance,  increase efficiency and reduce risk, the Group is
called upon to help its clients meet global competitive  challenges,  especially
when that  challenge  requires  significant  capital  investment  in plants  and
facilities and presents a potential risk to the workplace and the environment. A
representative list of the Group's customers allowing disclosure includes: NASA,
the U.S. Postal Service,  the U.S. Army,  Navy and Air Force,  PPG,  BFGoodrich,
ExxonMobil,    Pharmacia-Upjohn,    General   Electric,   Consolidated   Edison,
Commonwealth Edison, Boeing and Aerojet General.

International

General  Physics  conducts  its  business  outside the United  States  primarily
through wholly-owned subsidiaries:  General Physics Canada Ltd., General Physics
(UK) Ltd.,  General Physics  Corporation  Mexico,  S.A. de C.V., General Physics
(Malaysia)  Sdn Bhd and GP  Strategies do Brasil Ltda.  Through these  companies
General  Physics is capable of  providing  substantially  the same  services and
products as are available to clients in the United States,  although modified as
appropriate  to address the language,  business  practices and cultural  factors
unique to each client and country. In combination with its subsidiaries, General
Physics is able to coordinate the delivery to multi-national clients of services
and products that achieve consistency on a global, enterprise-wide basis.

General Physics Products and Services

Training.  Each of General Physics'  business Groups provides  training services
and products.  The range of services includes fundamental analysis of a client's
training needs,  curriculum design,  instructional material development (in hard
copy,  electronic/software  or other  format),  information  technology  service
support,   and  delivery  of  training  using  an  instructor-led,   on-the-job,
computer-based, web-based, video-based or other technology-based method. General
Physics focuses on developing  long-term  relationships  with its customers.  It
builds these  relationships by gaining a thorough  understanding of a customer's
competitive   strategies  and  business   objectives,   analyzing   their  human
performance and learning resources  management  solutions.  General Physics then
works with its customers in implementing the recommended  solutions,  moving the
organization  toward  achieving  business  objectives and improving  competitive
advantage.  General  Physics also provides an extensive  existing  curriculum of
business  and  technical   courses  and  management  of  the  training  business
operations,  as well as an equally  extensive list of computer  software courses
using its network of offices and classrooms in Canada and the United Kingdom, as
well as the United  States.  Training  products  include  instructor and student

<PAGE>

training manuals,  instructional material on CD-ROM, Taskmaster(TM) software and
PC-based  simulators.  Through its START program (System Technology  Accelerated
Training)  General Physics  partners with colleges and  universities in the U.S.
and Canada to provide  information  technology  training to individuals  seeking
certification by IT industry  leaders such as Microsoft and Oracle.  Examples of
current training projects include:

         o  General  Physics  is  a  full-service   training  provider  for  the
automotive industry. Since 1987, General Physics has participated in a strategic
business  partnership with General Motors  Corporation (GM).  General Physics is
the  training  partner of General  Motors  University  (GMU).  Each year several
thousand GM employees  attend courses managed and conducted by General  Physics.
Additionally,  training and consulting  services are provided on a project basis
to many divisions of GM,  including GM North America and GM Overseas  operations
in China,  Europe,  Southeast Asia, South America and Central  America.  General
Physics also provides  management and training  services to Ford Motor Company's
North  American  Training  and  Development   Organization,   and  training  and
consulting  services  to  DaimlerChrysler,  as well  as  many of the  automotive
supplier companies.

         o General Physics  operates the training  center in Edgewood,  Maryland
supporting the United States Army's chemical weapons  demilitarization  program.
General  Physics  provides  training for personnel who will operate and maintain
demilitarization  plants at seven locations across the country.  General Physics
has  trained  chemical  demilitarization  specialists  from Russia as part of an
effort  to  introduce  U.S.  technology  and  approaches  for  Russian  chemical
munitions demilitarization programs.

         o General Physics is providing  training  services to an  approximately
6,000 employee company in support of an initiative to adopt a standard corporate
computer  desktop,  including  Microsoft  Office  applications,  as well as some
client   proprietary   applications.   Services   encompass   training  material
development and classroom instruction on a national basis.

Consulting.  Consulting  services  are  available  from all of General  Physics'
Groups and include not only training-related  consulting services, but also more
traditional  business  management,  engineering and other  disciplines.  General
Physics is able to provide high-level lean enterprise  consulting  services,  as
well as training in the  concept,  methods and  application  of lean  enterprise
practices,  organizational  development and change  management.  General Physics
also  provides  engineering   consulting  services  to  support  regulatory  and
environmental   compliance,    modification   of   facilities   and   processes,
reliability-centered  maintenance  practices,  and  plant  start-up  activities.
Consulting  products  include  copyrighted  training  and  reference  materials.
Examples of recent consulting projects include:

         o A national  wireless  services company with more than 5,000 employees
spread  over  100  offices  needed a  dramatic  increase  in  their  operational
efficiencies  along with a decrease in cost. The solution they devised  involved
upgrading  their IT systems and  integrating  the key operations  functions into
Centers  of  Excellence   while   reducing   headcount  and  square  footage  by
approximately  50%. A major  problem was that the offices  were  operating  in a
relatively independent manner and did not have common processes. General Physics
helped them define the major  processes that would be transferred to the Centers
of  Excellence,  develop  a plan to  document  the  processes,  improve  process
efficiency, and transition the processes to the new Centers of Excellence.  This
was accomplished in three months.


<PAGE>

         o A department of the finance  organization  supporting a multinational
manufacturer's  dealerships  and  customers  sought  to  restructure  to be more
effective,  build a new image,  redesign  processes and procedures,  and improve
morale in  conjunction  with a leadership  change in the  organization.  General
Physics  designed  and  developed  a  Value-Based  Strategic  Plan  to  identify
organizational  issues,  develop a strategy to address  them,  and implement the
strategy as designed.

         o General Physics provides  Enterprise Resource Planning in the form of
change management,  documentation, end-user training and maintenance engineering
support related to Enterprise Wide Software Applications,  including support for
products developed by the Baan Company, Oracle Corp. and SAP. General Physics is
a Baan Education Alliance Program member and an Oracle Education Partner.

Technical  Support and Engineering.  General  Physics'  business Groups are each
staffed and  equipped to provide  technical  support  services  and  products to
clients.  Technical support services include procedure writing and configuration
control for capital intensive facilities,  plant start-up assistance,  logistics
support (e.g., inventory management and control), implementation and engineering
assistance for facility or process  modifications,  facility management for high
technology training environments,  staff augmentation, and help-desk support for
standard and customized client desktop applications.  Technical support products
include EtaPro(TM) and PDMS(TM) General Physics software applications.  Examples
of projects include:

         o General Physics has provided  technical support services to virtually
all of the  commercial  nuclear  power  plants in the United  States,  including
development  and upgrade of operations and maintenance  procedures;  development
and implementation of preventative  maintenance  programs;  plant  configuration
management; training simulator maintenance and modification; staff augmentation;
and computer based training (CBT) development and implementation.

         o  General  Physics  is  currently  providing  help-desk  support  to a
multinational  pharmaceutical  company for its standard and proprietary  desktop
software applications.

         o General Physics provides  facility  management  services in Canada to
ensure  the  availability  and  readiness  of modern  high  technology  training
equipment  and  classrooms  for  a  major  software  vendor  providing  end-user
training,  as well  as  providing  training  to  General  Physics  own  computer
technology training customers.

         o As an outgrowth of its work for NASA and the U.S. Air Force,  General
Physics provides design, analysis,  inspection and test services for systems and
equipment used for rocket engine  development and testing for certain  aerospace
companies.

         o General Physics  provides  systems  engineering and computer  science
services for  military  combat  systems  being  developed  at The Johns  Hopkins
University Applied Physics Laboratory.

         o General Physics  provides  technical  services in support of the U.S.
Department of Justice's Domestic Preparedness Program. Contracts


<PAGE>

         General  Physics is  currently  performing  under  approximately  1,500
contracts,  providing  charges  on  a  time-and-materials,  a  fixed-price  or a
cost-reimbursable  basis.  General Physics'  subcontracts with the United States
Government have predominantly been  cost-reimbursable  contracts and fixed-price
contracts.  General  Physics is required to comply with the Federal  Acquisition
Regulations  and the  Government  Cost  Accounting  Standards  with  respect  to
services provided to the United States  Government and agencies  thereof.  These
Regulations  and Standards  govern the  procurement of goods and services by the
United  States  Government  and the  nature of costs  that can be  charged  with
respect to such goods and services. All such contracts are subject to audit by a
designated  government audit agency, which in most cases is the Defense Contract
Audit  Agency (the  "DCAA").  The DCAA has audited  General  Physics'  contracts
through 1997 without any material disallowances.

         The  following  table  illustrates  the  percentage of total revenue of
General  Physics  attributable  to each  type of  contract  for the  year  ended
December 31, 1999:

Fixed-Price                                               60%
Time and Materials                                        27
Cost-Reimbursable                                         13
        Total Revenue                                    100%
                                                        ====

         General Physics'  fixed-price  contracts provide for payment to General
Physics of  pre-determined  amounts as compensation for the delivery of specific
products or  services,  without  regard to the actual  cost  incurred by General
Physics.  General  Physics  bears the risk that  increased or  unexpected  costs
required to perform the specified services may reduce General Physics' profit or
cause General Physics to sustain a loss, but General Physics has the opportunity
to derive  increased  profit if the costs  required  to  perform  the  specified
services are less than expected.  Increasingly,  General Physics' contracts have
been fixed-price based on a percentage of total revenue.  Fixed-price  contracts
generally permit the client to terminate the contract on written notice;  in the
event of such  termination,  General Physics would typically,  at a minimum,  be
paid a proportionate  amount of the fixed price. No significant  terminations of
General Physics' fixed-price contracts have occurred over the last five years.

         General Physics'  time-and-materials  contracts  generally  provide for
billing  of  services  based  upon  the  hourly  labor  rates  of the  employees
performing the services and the actual expenses  incurred,  each multiplied by a
specified  mark-up  factor,  up to a certain  aggregate  dollar amount.  General
Physics'  time-and-materials  contracts  include  certain  contracts under which
General  Physics  has  agreed to provide  training,  engineering  and  technical
services  at fixed  hourly  rates  (subject  to  adjustment  for  labor  costs).
Time-and-materials  contracts generally permit the client to control the amount,
type and  timing of the  services  to be  performed  by General  Physics  and to
terminate the contract on written notice.  If a contract is terminated,  General
Physics  typically is paid for the  services  provided by it through the date of
termination.  While General  Physics' clients often modify the nature and timing
of services to be performed,  no significant  terminations  of General  Physics'
time-and-materials contracts have occurred.


<PAGE>

         General  Physics'  cost-reimbursable   contracts  provide  for  General
Physics to be  reimbursed  for its  actual  costs plus a  specified  fee.  These
contracts also are generally  subject to  termination at the  convenience of the
client.  If a  contract  is  terminated,  General  Physics  typically  would  be
reimbursed for its costs to the date of termination, plus the cost of an orderly
termination,  and  paid a  proportionate  amount  of  the  fee.  No  significant
terminations of General Physics' cost-reimbursable contracts have occurred.

Competition

         General  Physics'  services  and  products  face a  highly  competitive
environment. The principal competitive factors are the experience and capability
of service  personnel,  performance,  quality  and  functionality  of  products,
reputation  and price.  Consulting  services  such as those  provided by General
Physics are performed by many of the customers  themselves,  large architectural
and  engineering  firms that have expanded their range of services beyond design
and  construction  activities,  major  suppliers  of equipment  and  independent
service companies similar to General Physics.  A significant  factor determining
the business  available to General Physics and its competitors is the ability of
customers  to use their own  personnel to perform  services  provided by General
Physics  and  its   competitors.   Another  factor   affecting  the  competitive
environment is the existence of small,  specialty  companies  located at or near
particular  customer  facilities and dedicated  solely to servicing the needs of
those particular facilities.

         The training  industry is highly  fragmented and competitive,  with low
barriers to entry and no single competitor  accounting for a significant  market
share.  The Company's  competitors  include  several large  publicly  traded and
privately held companies, vocational and technical training schools, information
technology  companies,  degree-granting  colleges and  universities,  continuing
education  programs and thousands of small privately held training providers and
individuals.  In addition,  many of General Physics'  clients maintain  internal
training  departments.  Some of General Physics'  competitors offer services and
products that are similar to those of General Physics at lower prices,  and some
competitors  have  significantly  greater  financial,   managerial,   technical,
marketing  and other  resources  than does General  Physics.  Moreover,  General
Physics expects that it will face additional  competition from new entrants into
the training and  performance  improvement  market due, in part, to the evolving
nature of the market and the relatively  low barriers to entry.  There can be no
assurance that General Physics will be successful against such competition.

Personnel

         General Physics' principal resource is its personnel.  General Physics'
future success  depends to a significant  degree upon its ability to continue to
attract,  retain  and  integrate  into  its  operations  instructors,  technical
personnel and consultants who possess the skills and experience required to meet
the needs of its clients. In order to initiate and develop client  relationships
and execute its growth  strategy,  General Physics also must retain and continue
to hire qualified  salespeople.  As of March 1, 2000,  General Physics  employed
approximately 1,800 employees and adjunct instructors.


<PAGE>

         General Physics' personnel have backgrounds and industry  experience in
mechanical,  electrical, chemical, civil, nuclear and human factors engineering;
in technical  education  and  training;  in power plant  design,  operation  and
maintenance;   in  weapons  systems  design,   operation  and  maintenance;   in
organizational  change  management;  in instructional  technology and e-learning
technologies; in enterprise-wide resource planning and software training; and in
toxicology, industrial hygiene, health physics, chemistry, microbiology, ecology
and mathematical  modeling.  Many of General Physics' employees perform multiple
functions  depending upon changes in the mix of demand for the services provided
by General Physics.

         General  Physics  utilizes a variety  of methods to attract  and retain
personnel.  General Physics  believes that the compensation and benefits offered
to its employees are competitive with the  compensation  and benefits  available
from other  organizations  with which it competes  for  personnel.  In addition,
General Physics maintains and continuously improves the professional development
of its employees,  both  internally via General  Physics  University and through
third parties, and also offers tuition reimbursement for job-related educational
costs.  General  Physics  encourages  its employees to further their  education,
continuously  up-date their marketable  skills and deliver services and products
that equal or exceed client expectations. General Physics recognizes and rewards
business success and outstanding individual performance.

         Competition for qualified personnel can be intense, and General Physics
competes for personnel with its clients was well as its  competitors.  There can
be no  assurance  that  qualified  personnel  will  continue to be  available to
General  Physics  in  sufficient  numbers.  Any  failure  to  attract  or retain
qualified  instructors,  technical  personnel,  consultants  and  salespeople in
sufficient  numbers  could have a material  adverse  effect on General  Physics'
business, financial condition, and results of operations.

         None of General  Physics'  employees is  represented  by a labor union.
General Physics  generally has not entered into  employment  agreements with its
employees,  but has entered into employment agreements with certain officers and
other  employees.  General Physics believes its relations with its employees are
good.

Marketing

         General  Physics  has more than 40  employees  dedicated  primarily  to
marketing  its  services  and  products  through  Corporate  Sales and  Business
Development  initiatives  at both the  corporate  and Business  Unit levels.  In
addition,  the Company has approximately 35 commissioned  salespeople focused on
selling its  products  and  services  worldwide.  Salespeople  in Canada and the
United Kingdom are compensated on a commission basis.  Corporate level marketing
is directed at long-term strategic business  development with specific customers
and with  multinational  businesses.  General  Physics  markets its  services to
existing  customers  primarily through its technical  personnel who have regular
direct client contact,  dedicated sales  personnel and client  managers,  and by
using  senior  management  to aid in the planning of  marketing  strategies  and
evaluating   current  and  long-term   marketing   opportunities   and  business
directions.  General  Physics uses attendance at trade shows,  presentations  of
technical papers at industry and trade association  conferences,  public courses

<PAGE>

and workshops given by General Physics personnel to serve an important marketing
function.  General  Physics also  advertises  extensively  in the United States,
Canada  and the  United  Kingdom,  and  sends a  variety  of  sales  literature,
including an extensive  catalog of course  listings,  to current and prospective
clients whose names are maintained in a  computerized  database which is updated
periodically.

         The goal of General Physics'  marketing  process is to obtain awards of
new contracts and  expansion of existing  contracts.  By staying in contact with
clients and looking  for  opportunities  to provide  further  services,  General
Physics  sometimes  obtains  contract  awards or  extensions  without  having to
undergo competitive  bidding. In other cases, clients request General Physics to
bid  competitively.  In both cases,  General Physics submits formal proposals to
the client for evaluation.  The period between submission of a proposal to final
award can range from 30 days or less (generally for non-competitive,  short-term
contracts),  to a year or more  (generally  for  large,  competitive  multi-year
contracts with governmental clients).

         General  Physics  maintains  a site on the World  Wide Web  located  at
http://www.gpworldwide.com   from  which   prospective   customers   can  obtain
additional information about General Physics, experience web-based training, and
find out how to  contact  General  Physics  to discuss  employment  or  business
opportunities.

Backlog

         General  Physics'  backlog for  services  under  signed  contracts  and
subcontracts  as of  December  31, 1999 was  $111,000,000.  This amount does not
meaningfully  reflect  the  training  services  anticipated  to be  provided  to
students  who  enroll  in  General  Physics'  open  enrollment  courses,   since
enrollment  occurs  throughout  the year and the period  between  enrollment and
course completion is generally relatively short.

         General Physics anticipates that most of its backlog as of December 31,
1999 will be recognized as revenue during fiscal year 2000; however, the rate at
which services are performed under certain contracts, and thus the rate at which
backlog  will be  recognized,  is at the  discretion  of the  client,  and  most
contracts  are, as mentioned  above,  subject to  termination by the client upon
written notice.

Insurance

         By providing services to the commercial  electric power industry and to
the United  States Armed  Forces,  General  Physics is engaged in  industries in
which there are substantial risks of potential liability. As of January 1, 1996,
General  Physics'  insurance  was  combined  with the  Company's  insurance in a
consolidated insurance program (including general liability coverage).  However,
certain liabilities associated with General Physics' business are not covered by
these insurance  policies.  In addition,  such liabilities may not be covered by
Federal legislation providing a liability protection system for licensees of the
Nuclear Regulatory  Commission  (typically utilities) for certain damages caused
by nuclear incidents, since General Physics is not such a licensee. Finally, few
of General  Physics'  contracts  with clients  contain a waiver or limitation of
liability. Thus, to the extent a risk is neither insured nor indemnified against
nor limited by an enforceable waiver or limitation of liability, General Physics
could be  materially  adversely  affected by a nuclear  incident.  Certain other

<PAGE>

environmental  risks,  such as liability under the  Comprehensive  Environmental
Response,  Compensation and Liability Act, as amended (Superfund),  also may not
be covered by General Physics' insurance.

Environmental Statutes and Regulations

         General  Physics  provides  environmental  engineering  services to its
clients,   including  the  development  and  management  of  site  environmental
remediation  plans.  Due to the  increasingly  strict  requirements  imposed  by
Federal, state and local environmental laws and regulations (including,  without
limitation,  the Clean Water Act,  the Clean Air Act,  Superfund,  the  Resource
Conservation  and  Recovery  Act and the  Occupational  Safety and Health  Act),
General Physics' opportunities to provide such services may increase.

         General Physics' activities in connection with providing  environmental
engineering  services may also subject  General  Physics itself to such Federal,
state and local  environmental  laws and  regulations.  Although General Physics
subcontracts  most  remediation  construction  activities  and all  removal  and
offsite  disposal and treatment of hazardous  substances,  General Physics could
still be held liable for clean-up or violations of such laws as an "operator" or
otherwise under such Federal, state and local environmental laws and regulations
with  respect  to a site where it has  provided  environmental  engineering  and
support services. General Physics believes, however, that it is in compliance in
all material respects with such environmental laws and regulations.

Properties

         General  Physics'  principal  executive  offices  are  located  at 6700
Alexander Bell Drive,  Suite 400,  Columbia,  Maryland 21046,  and its telephone
number is (410)  290-2300.  General Physics leases  approximately  34,750 square
feet of an office  building at that address,  and  approximately  565,000 square
feet of office space at other locations in the United States, Canada, the United
Kingdom, Mexico, Brazil and Malaysia.  General Physics has 66 offices worldwide,
including 34 offices in the United States,  9 offices in Canada,  and 18 offices
in the United Kingdom,  as well as offices in Kuala Lumpur, Sao Paulo and Mexico
City.  Various  locations in the United  States,  Canada and the United  Kingdom
contain  classrooms  or other  specialized  space to  support  General  Physics'
instructor-led and distance-learning training programs. General Physics believes
that  its  facilities  are  adequate  to  carry  on its  business  as  currently
conducted.


<PAGE>


Optical Plastics Group

MXL INDUSTRIES, INC.

         MXL  Industries,  Inc.  ("MXL") is engaged in the manufacture of molded
and coated  optical  products,  such as shields  and face masks and  non-optical
plastic  products.  MXL is a  state-of-the-art  injection  molder and  precision
coater of large optical  products such as shields and face masks and non-optical
plastics.  MXL  believes  that the  principal  strengths of its business are its
state-of-the-art  injection molding equipment,  advanced production  technology,
high quality  standards,  and on time deliveries.  Through its Woodland Mold and
Tool Division, MXL also designs and engineers state-of-the-art injection molding
tools as well as providing a commodity custom molding shop.

         As the market for  optical  injection  molding,  tooling and coating is
focused,  MXL  believes  that  the  combination  of its  proprietary  "Anti-Fog"
coating,  precise processing of the "Anti-Scratch" coatings, and precise molding
and  proprietary  grinding and polishing  methods for its  injection  tools will
enable  it to  increase  its sales in the  future  and to  expand  into  related
products.

         MXL uses only polycarbonate  resin to manufacture  shields,  face masks
and  lenses  for  over  50  clients  in  the  safety,  recreation  and  military
industries.  For its  manufacturing  work  as a  subcontractor  in the  military
industry,  MXL is required to comply with various federal regulations  including
Military Specifications and Federal Acquisition Regulations for military end use
applications.

         MXL's largest customer  accounted for  approximately 23% of MXL's total
sales and three other customers  accounted for approximately 47 % of MXL's sales
in 1999.

         MXL's sales and marketing effort  concentrates on industry trade shows.
In addition, the Company employs one marketing and sales executive and one sales
engineer.

Other

HYDRO MED SCIENCES

         Hydro Med  Sciences  ("HMS"),  a  division  of the  Company,  is a drug
delivery  company that develops,  manufactures,  markets and sells  proprietary,
implantable,  controlled  release drug  delivery  products,  which release drugs
directly into the  circulatory  system,  for human and veterinary  applications.
These  products  are  based  upon  HMS's  unique  group  of  Hydron(TM)  polymer
biomaterials.  HMS's lead  product in  development  is a patented,  subcutaneous
retrievable  hydrogel reservoir drug delivery device (the "Hydron(TM)  Implant")
designed to allow reliable, sustained release of a broad spectrum of therapeutic
compounds  continuously,  at  constant,  predetermined  rates  over  at  least a
12-month  period.  The lead  application  of the  Hydron(TM)  Implant,  which is
implanted  below  the skin  (subcutaneously)  in the  upper  arm,  delivers  the
luteinizing  hormone  releasing  hormone  ("LHRH")  analog,  histrelin,  for the
treatment  of  prostate  cancer for a 12-month  period  (the  "Histrelin  Hydron
Implant").  HMS and its  licensee,  Shire  Pharmaceutical  Group  are  presently

<PAGE>

commencing  Phase III  clinical  studies for this drug  delivery  system for the
treatment of prostate cancer. HMS's sales currently comprise less than 1% of the
Company's revenues.

Investments

         Over the last two years,  the  Company has taken  significant  steps to
focus primarily on becoming a full-service  performance  improvement company and
has  divested  many of its  non-core  assets.  However,  the  Company  still has
investments in the stock of certain publicly traded and private corporations.

         GSE  Systems,   Inc.   ("GSES")  develops  and  delivers  business  and
technology  solutions  by  applying  process  control and  simulation  software,
systems  and  services  to  the   pharmaceutical   and  chemical   research  and
development,  energy,  process and  manufacturing  industries  worldwide.  As of
December 31, 1999, the Company owned approximately 22% of the outstanding shares
of common stock of GSES.

         Milleninum  Cell,  LLC  ("Millenium")  invented,  developed and has the
proprietary  rights to a chemical  process that can generate energy by producing
hydrogen,  an  environmentally  "clean"  high energy  element.  The Company owns
approximately 28% of the membership interests in Millenium.

         Five Star Group, Inc. ("Five Star"), a wholly-owned  subsidiary of Five
Star Products, Inc. (formerly,  American Drug Company), is a leading distributor
in the United States of home  decorating,  hardware and finishing  products.  At
December 31, 1999,  the  Company's  investment  in Five Star was  $8,287,00.  In
addition,  Five Star is  indebted  to the  Company in the  amount of  $5,000,000
pursuant to an 8% senior unsecured Note due September 30, 2002. The Company owns
approximately 37.1% of the outstanding shares of common stock of Five Star.

Employees

         At  December  31,  1999,  the  Company  and its  subsidiaries  employed
approximately 1,906 persons,  including 12 in the Company's headquarters,  1,799
in the Physical  Science Group, 77 in the Optical Plastics Group and 18 at Hydro
Med Sciences. Of these, 6 persons were engaged in research and development.  The
Company considers its employee relations to be good.

Financial Information about the Foreign and Domestic operations and Export
Sales.

         For financial information about the foreign and domestic operations and
export sales, see Note 12 to Notes to Consolidated Financial Statements.

Item 2. Properties

         The following  information  describes the material physical  properties
owned or leased by the Company and its subsidiaries.


<PAGE>

         The Company  leases  approximately  10,000 square feet of space for its
New York City principal executive offices and leases approximately 15,000 square
feet in New Jersey. The Company's  Physical Sciences Group leases  approximately
32,470 square feet of an office building in Columbia, Maryland and approximately
530,000  square feet of office space at various other  locations  throughout the
United States, Canada, the United Kingdom, Mexico, Brazil and Malaysia.

         The Optical  Plastics  Group owns 50,200  square feet of warehouse  and
office space in  Lancaster,  PA and 55,000  square feet of warehouse  and office
space in Westmont, IL.

         The  facilities  owned or leased by the  Company are  considered  to be
suitable and  adequate for their  intended  uses and are  considered  to be well
maintained and in good condition.

ITEM 3. LEGAL PROCEEDINGS

         The  Company is not a party to any legal  proceedings,  the  outcome of
which are believed by management  to have a reasonable  likelihood of having any
material adverse effect upon the financial condition of the Company.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matters  were  submitted  to a vote of security  holders  during the
fourth quarter of the fiscal year covered by this report.


<PAGE>



                                     PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS

         The Company's Common Stock,  $.01 par value, was traded on the American
Stock Exchange,  Inc. ("AMEX") and the Pacific Stock Exchange,  Inc. ("Pacific")
until March 27, 1998.  On March 27, 1998 the  Company's  Common Stock  commenced
trading on the New York Stock  Exchange.  The following  tables present its high
and low  market  prices for the last two years.  During  the  periods  presented
below, the Company has not paid any dividends.

            Quarter                   High                            Low

1999        First                    $19.13                        $13.63
            Second                    17.75                          8.25
            Third                     11.63                          6.88
            Fourth                    12.50                          5.75


1998        First                     17.38                         12.25
            Second                    17.69                         14.13
            Third                     14.69                          9.13
            Fourth                    15.38                          9.38


         The number of shareholders of record of the Common Stock as of April 3,
2000 was 2,977.  On April 3, 2000,  the closing price of the Common Stock on the
New York Stock Exchange was $4.50.


<PAGE>





                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

Item 6.  Selected Financial Data

<TABLE>

Operating Data                                                                             (in thousands, except per share data)
<CAPTION>

Years ended December 31,                                   1999             1998           1997              1996             1995
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>              <C>            <C>               <C>              <C>
Sales                                                  $224,810         $284,682       $234,801          $203,800         $185,025
Gross margin                                             26,379           41,993         35,229            30,242           28,322
Interest expense                                          4,922            3,896          4,075             4,358            5,019
Income (loss) before discontinued operation
  and extraordinary items                               (22,205)          (2,061)         3,423            11,380            4,032
Net income (loss)                                       (22,205)          (2,061)         3,423            11,380            1,012
- ----------------------------------------------------------------------------------------------------------------------------------
Earnings (loss) per share before discontinued
 operation and extraordinary items:
Basic                                                   $(1.95)           $(.19)           $.33             $1.55             $.60
Diluted                                                  (1.95)            (.19)            .31              1.54              .60
Earnings (loss) per share:
Basic                                                    (1.95)            (.19)            .33              1.55              .15
Diluted                                                  (1.95)            (.19)            .31              1.54              .15
- ----------------------------------------------------------------------------------------------------------------------------------
Cash dividends declared per share
Balance Sheet Data
- ------------------
December 31,                                               1999             1998           1997              1996             1995
- ----------------------------------------------------------------------------------------------------------------------------------
Cash, cash equivalents and marketable securities      $   4,068         $  7,548       $ 13,725          $ 25,927         $ 11,657
Short-term borrowings                                    40,278           30,723         23,945            20,281           18,043
Working capital                                            (146)          13,989         34,797            41,691           32,949
Total assets                                            197,118          210,905        190,612           176,027          151,720
Long-term debt                                           18,490           21,559          6,588            20,116           23,932
Stockholders' equity                                     99,982          120,335        126,583            94,029           70,998
- ----------------------------------------------------------------------------------------------------------------------------------


</TABLE>


<PAGE>


Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS:


RESULTS OF OPERATIONS

Overview

GP Strategies  Corporation (the Company) has four operating  business  segments.
Three of the  Company's  segments are managed  through the  Company's  principal
operating  subsidiary which is General Physics Corporation (General Physics) and
the fourth  through its operating  subsidiary MXL  Industries,  Inc.  (MXL).  In
addition, the Company holds a number of investments in public and privately held
companies.

General Physics is a performance  improvement company that assists  productivity
driven  organizations to maximize workforce  performance by integrating  people,
processes  and  technology.  General  Physics is a total  solution  provider for
strategic  training,  engineering,  consulting and technical support services to
Fortune 500 companies,  government,  utilities and other  commercial  customers.
General  Physics  consists of three  segments the  Information  Technology  (IT)
Group,  the  Manufacturing  Services  Group and the Process & Energy Group.  The
Optical  Plastics  Group,  which  comprises MXL  manufactures  molded and coated
optical  products,  such as  shields  and face  masks  and  non-optical  plastic
products.

In 1999,  the Company  incurred a loss before  income  taxes of  $21,293,000  as
compared to a loss before income taxes of $695,000 in 1998.  The loss was due to
several items  including a $11,856,000  operating  loss incurred by the IT Group
and a $7,374,000  restructuring  charge.  In 1998, the IT Group had an operating
loss of $857,000.  During 1999, the IT Group was negatively affected by the lack
of new software  products,  companies  diverting  training dollars to fixing Y2K
issues and heavy  competition  in the IT area.  The  Company  has taken steps in
order to change  the  focus of the IT Group  from  open  enrollment  information
technology training courses to project oriented work for corporations,  which is
consistent with the focus of General Physics' core business.

These steps included  closing open enrollment  training  facilities and reducing
the related workforce.  As a result, the Company incurred  restructuring charges
in  June  and  December  1999,  primarily  related  to  the IT  Group,  totaling
$7,374,000  (see  Note  15  to  the  Consolidated  Financial  Statements).   The
restructuring charges are comprised of expenses related to severance and related
benefit costs,  as well as idle facility and related closure costs. In addition,
the  Company  incurred  other  costs  to  exit  certain   activities,   totaling
approximately  $8,421,000.  These  costs  were  included  in Cost of  sales  and
Selling, general and administrative expenses and included such items as; payroll
and related benefits, facility costs, asset write-offs and contract losses.

Management  believes that the restructuring  plan, together with other strategic
initiatives, will enable the IT business segment to return to profitability.  If
such plans are not  successful,  the Company may need to take other steps as yet
not determined. The Company continues to assess the recoverability of intangible

<PAGE>

assets and other  long-lived  assets related to its IT business segment and does
not currently  believe an impairment  has  occurred.  However,  in the event the
Company's  plans  are not  successful,  there  cannot be any  assurance  that an
impairment charge will not be required.

During 1999, the Process & Energy Group had operating profits of $3,060,000,  or
a reduction of $7,139,000 from 1998, due to the combination of reduced sales and
gross   margin   percentage,   as  well  as  increased   Selling,   general  and
administrative  expenses.  The  Manufacturing  Services  Group had an  operating
profit of $10,106,000  or a reduction of $6,000,  compared to 1998. The marginal
decrease  was due to  increased  Selling,  general and  administrative  expenses
incurred,  offset by increased gross margin earned in 1999. The Optical Plastics
Group,  MXL,  had an  operating  profit of  $1,215,000  in 1999,  compared to an
operating  profit of $1,500,000 in 1998,  due to reduced sales and gross margin.
In 1999,  as a result of the sale of  substantially  all the  assets of the Five
Star Group, Inc (Five Star) to Five Star Products, Inc. (FSP), formerly American
Drug  Company,  on  September  30, 1998,  the Company no longer  operates in the
Distribution segment. This segment contributed operating profit of $1,773,000 in
1998.

During  1999,  the Company also  recorded a  $2,747,000  loss as a result of the
terminated  merger agreement with Veronis Suhler and Associates (VS&A) (see Note
18 to  the  Consolidated  Financial  Statements),  as  well  as  net  losses  on
investments  of  $1,662,000,   primarily  from  the  Company's   investments  in
Interferon Sciences,  Inc. (ISI) and GSE Systems, Inc. (GSES). In addition,  the
Company had reduced Investment and other income,  net. The loss in 1999 was also
impacted by increased  interest expense due to increased  short-term  borrowings
and higher  interest rates in 1999.  The above items were partially  offset by a
$3,016,000 gain on trading  securities in 1999, as compared to a $2,205,000 gain
in 1998.

In 1998,  the  Manufacturing  Services  Group  achieved an  operating  profit of
$10,100,000  as compared to $4,348,000  in 1997,  as a result of both  increased
sales and gross margin  percentage.  In addition,  in 1998, the Process & Energy
Group, achieved an operating profit of $10,199,000,  as compared to an operating
profit of  $5,531,000  in 1997,  as a result of both  increased  sales and gross
margin percentage. These increases were partially offset by an operating loss of
$857,000  incurred by the IT Group in 1998,  compared to an operating  profit of
$932,000 in 1997, due to losses incurred by the Company's UK operations in 1998.
The Optical  Plastics  Group had reduced  operating  profits of $364,000  due to
reduced gross margin  percentages  earned in 1998. The Distribution  Group had a
$515,000  decrease  in  operating  profits  in 1998,  as a result of the sale of
substantially  all the  operating  assets of Five Star to FSP on  September  30,
1998.  Therefore,  the results of operations of Five Star were only consolidated
with the Company for the first three quarters of the year.

In 1998,  the loss before income taxes was $695,000 as compared to income before
income  taxes  of  $2,730,000  in  1997.  The  loss in 1998  was due to  several
non-recurring  items,  partially offset by a 105% increase in operating  profits
generated by the Manufacturing Services and Process & Energy Groups. The Company
recognized a $6,225,000 loss on the sale of substantially all the assets of Five
Star to FSP on September 30, 1998 as well as a Loss on investments of $4,624,000
for the year ended  December 31, 1998.  The Loss on  investments  resulted  from
write-downs  of the  Company's  investments  in ISI and GSES.  In addition,  the
Company  recognized  a  $1,500,000  expense  during the fourth  quarter of 1998,

<PAGE>

resulting  from a  termination  agreement  with an executive of the Company (see
Note 16 (b) to the Consolidated Financial  Statements).  The above non-recurring
losses  and  expense  were also  partially  offset by a  $2,205,000  net gain on
trading  securities  in 1998,  compared to a $689,000 gain in 1997. In addition,
the Company had reduced Investment and other income, net in 1998, due to reduced
consulting  fees earned by FSP for the nine months ended September 30, 1998, and
reduced  marketing  income earned by Five Star,  since its results of operations
were only  consolidated  for the first nine months of 1998,  partially offset by
reduced equity losses recognized during the year.

Sales

Years ended December 31,               1999             1998              1997
- ------------------------------------------------------------------------------
Manufacturing Services             $ 86,759         $ 85,605          $ 56,211
Process & Energy                     73,567           79,526            65,897
Information Technology               53,619           43,709            18,512
Distribution                                          64,148            82,300
Optical Plastics                     10,353           10,581            10,362
Other                                   512            1,113             1,519
- ------------------------------------------------------------------------------
                                   $224,810         $284,682          $234,801
- ------------------------------------------------------------------------------

The increased sales of $1,154,000  achieved by the Manufacturing  Services Group
in 1999 as compared to 1998 was the result of increased  revenues  earned by the
Group's UK and Latin American subsidiaries. The reduction in sales of $5,959,000
by the Process & Energy Group in 1999,  was the result of reduced  product sales
and  the  sale  in  1998  of  GP's   Environmental   Lab,  which  accounted  for
approximately  $2,800,000 of sales in 1998.  The  increased  sales of $9,910,000
earned by the IT Group in 1999 was the result of increased IT revenue  earned in
the US, as well as increased sales in the UK and Canada.  In 1999, due to a full
year of sales for Learning Technologies,  which was acquired in June 1998, sales
increased in Canada by $8,851,000, although they were flat in the UK.

The increased sales of $29,394,000 and $13,629,000 achieved by the Manufacturing
Services and Process & Energy Groups, respectively,  in 1998 as compared to 1997
were attributable to the continuing focus of General Physics'  marketing efforts
to  expand  its  range  of  performance  improvement  services  to  Fortune  500
companies,  manufacturing and process  industries,  electric power utilities and
other  commercial  and  governmental  customers,  as well as the  acquisition of
Deltapoint in July 1998, which earned  $7,221,000 of sales in 1998. In addition,
the Manufacturing  Services Group had increased foreign sales, related to the UK
and  Latin  America  of  approximately  $7,250,000  in 1998.  The IT  Group  had
increased sales of $25,197,000 in 1998,  which were  attributable to $30,706,000
of sales  resulting from the  acquisition of Learning  Technologies in June 1998
offset by reduced  sales in the United  States  (see Note 2 to the  Consolidated
Financial Statements).

The reduced sales within the  Distribution  Group in 1998 were the result of the
sale of substantially  all the operating assets of Five Star to FSP on September
30, 1998. For the nine months ended  September 30, 1998,  Five Star had sales of

<PAGE>

$64,148,000 as compared to sales of $82,300,000  for 1997,  which included sales
of $66,363,000 for the nine months ended September 30, 1997

In 1999,  the reduced  sales in the Optical  Plastics  Group was  primarily  the
result of decreased  sales from existing  customers,  partially  offset by sales
within new accounts.  In 1998, MXL had reduced sales from their major  customer,
offset by increased sales to new and existing customers. In 1999, 1998 and 1997,
MXL's major customer comprised 23%, 23% and 34%, respectively,  of the segment's
net sales.

<TABLE>

Gross margin
<CAPTION>

Years ended December 31,                             1999                 1998                 1997
- ---------------------------------------------------------------------------------------------------------
                                                        %                        %                      %
                                                       ---                      ---                    --
<S>                                    <C>            <C>        <C>           <C>     <C>            <C>
Manufacturing Services                 $ 16,151       18.6       $ 13,831      16.2    $  7,175       12.8
Process & Energy                          8,825       12.0         14,261      17.9       9,106       13.8
Information Technology                   (1,085)         -             97        .2       1,665        9.0
Distribution                                                       10,454      16.3      13,722       16.7
Optical Plastics                          2,719       26.3          2,894      27.3       3,449       33.2
Other                                      (231)         -            456      40.8         112        7.3
- ----------------------------------------------------------------------------------------------------------
                                       $ 26,379      11.7%       $ 41,993     15.8%    $ 35,229      15.0%
- ----------------------------------------------------------------------------------------------------------
</TABLE>

The gross margin of $16,151,000  earned by the  Manufacturing  Services Group in
1999 increased, as compared to 1998, as the result of increased revenues as well
as an increased gross margin  percentage.  The improved gross margin  percentage
was due to several  factors,  including an increased  percentage  of fixed price
contracts as well as larger  projects,  which are more  consulting  oriented and
generate higher gross margin percentages. The gross margin earned by the Process
& Energy Group of  $8,825,000  in 1999  decreased,  as compared to 1998,  as the
result of reduced  sales and gross margin  percentage.  The reduced gross margin
percentage was due to reduced product sales, which historically generated higher
gross margins,  and contract  losses which totaled  approximately  $1,580,000 in
1999. The negative gross margin incurred by the IT Group in 1999 was principally
caused by (1) lower than anticipated  sales levels,  (2) write-offs of inventory
and other  revenue  producing  activities  which were  exited as a result of the
restructuring plans, and (3) lower labor utilization.

The gross margins  achieved by the  Manufacturing  Services and Process & Energy
Groups of $13,831,000  and  $14,261,000,  respectively,  in 1998, as compared to
1997,  increased  as a  result  of  increased  sales,  as well as the  continued
improvement  in  the  gross  margin  percentage.   The  increased  gross  margin
percentage  resulted  from the  continued  focus on the  commercial  side of the
business,  as  well as  positive  contributions  generated  by  General  Physics
investments in international markets. In addition, the acquisition of Deltapoint
in 1998,  contributed to higher gross margin percentages due to the higher gross
margins earned by Deltapoint's consulting business. The reduced gross margin and
gross margin percentage earned by the IT Group in 1998, was the result of losses
incurred within the UK IT operations,  partially offset by profits earned by the
enterprise wide solutions business.

<PAGE>

The reduced gross margin earned by the  Distribution  Group in 1998, as compared
to 1997, was the result of the sale of substantially all the operating assets of
Five Star to FSP on September 30, 1998. For 1997,  Five Star had gross margin of
$13,722,000,  which  included  gross margin of  $10,617,000  for the nine months
ended September 30, 1997.

The reduced  gross margin  earned by the Optical  Plastics  Group of $175,000 in
1999 and  $555,000  in 1998,  was the result of the reduced  revenues  and gross
margin percentage. MXL had a reduced gross margin percentage in 1999 and 1998 as
a result of a change in their  customer  mix. In 1999,  even  though  sales from
MXL's largest customer  remained  practically  unchanged,  there was a growth in
sales  among  several  large   customers   which  generate  lower  gross  margin
percentages.  In 1998,  MXL had reduced sales from their major  customer,  which
historically generated higher gross margins than their remaining customer base.

Investment and other income, net

Investment  and other income,  net was $223,000 in 1999,  $1,735,000 in 1998 and
$2,389,000  in  1997.  The  reduced  investment  income  in 1999  was  primarily
attributable  to marketing  income of $913,000  earned by Five Star in 1998.  In
addition,  the Company's  Hydro Med Sciences  division had reduced other income,
due to a $625,000 license fee received in 1998. The reduced Investment and other
income,  net in 1998  compared  to 1997  was  primarily  due to a  reduction  in
consulting  revenue earned by FSP, as well reduced  marketing income of $530,000
earned by Five Star in 1998, due to the sale of substantially  all the operating
assets of Five Star. The reduced income in 1999 was partially  offset by reduced
equity  losses  recorded in  Investment  and other  income,  net relating to the
Company's equity investments.

At December 31, 1998 and 1999,  Investments  and advances were  comprised of the
following:

As of December 31,                       1999                   1998
- --------------------------------------------------------------------
GTS Duratek, Inc.                     $   318                $ 4,276
Interferon Sciences, Inc.                 183                    661
Five Star Products, Inc.                8,827                  8,893
GSE Systems, Inc.                       6,084                  6,738
Other                                   1,145                  2,503
- --------------------------------------------------------------------
                                      $16,557                $23,071
- --------------------------------------------------------------------

Selling, general, and administrative expenses

Selling,  general and administrative  expenses (SG&A) increased from $31,502,000
in 1997 to $31,883,000 in 1998 and to $36,953,000 in 1999. The increased SG&A of
$5,070,000  in  1999  was   attributable  to  increases   primarily  within  the
Manufacturing Services, Process & Energy and IT Groups, primarily as a result of
$4,437,000  in the  write-offs  of certain  assets  related  to certain  revenue
producing  activities which are being exited as part of the restructurings,  and
costs  incurred  by the IT Group in  particular,  which were  higher than normal
relative to revenue generated.  The IT Group also incurred increased SG&A due to
the  inclusion of the  operations  of Learning  Technologies  for a full year in
1999,  as opposed to six  months in 1998.  In  addition,  the  Company  incurred

<PAGE>

$2,747,000 of costs related to the terminated  merger agreement with VS&A. These
increases  were  partially  offset by  $9,594,000  of SG&A  attributable  to the
Distribution  Group in 1998. In 1998 and 1999,  the Company  continued to reduce
SG&A expenses at the corporate level.

The  increase  of  $381,000  in SG&A in 1998 was the result of  increased  costs
incurred  by the  Manufacturing  Services,  Process  &  Energy  and  IT  Groups,
partially offset by reduced costs within the  Distribution  Group. The increased
costs incurred by the  Manufacturing  Services,  Process & Energy and IT Groups,
were primarily the result of costs directly  attributable to the acquisitions of
Learning  Technologies  and  Deltapoint  in 1998.  The reduced  costs within the
Distribution Group are the result of the sale of substantially all the operating
assets of Five Star to FSP on September 30, 1998. In addition,  included in SG&A
in 1998 is a $1,500,000  expense  relating to the termination  agreement with an
executive  of the  Company  (see  Note  16 (b)  to  the  Consolidated  Financial
Statements).

Interest expense

Interest  expense was  $4,075,000 in 1997,  $3,896,000 in 1998 and $4,922,000 in
1999. In 1998, the reduced interest expense was the result of reduced  long-term
debt  at the  corporate  level  and  reduced  interest  expense  related  to the
repayment  of  Five  Star's  Line of  Credit  Agreement  (see  Note 3 (c) to the
Consolidated  Financial  Statements) in September  1998.  These  reductions were
partially offset by increased interest expense due to short-term  borrowings and
long-term debt relating to the acquisitions by General Physics of Deltapoint and
Learning Technologies.  The increased interest expense in 1999 was the result of
increased  short-term  borrowing,  due to  the  operating  losses,  as  well  as
increased interest rates.

Income taxes

Income  tax  (expense)   benefit  for  1999,   1998  and  1997  was  $(912,000),
$(1,366,000) and $693,000, respectively.

In 1999,  the Company  recorded an income tax expense of $912,000.  For the year
ended December 31, 1999,the current income tax provision of $935,000  represents
state  taxes of  $481,000,  and  foreign  taxes of  $454,000.  The  increase  of
$8,113,000 in the valuation allowance in 1999 was attributable  primarily to net
operating losses for which no tax benefit has been provided.

In 1998, the Company recorded an income tax expense of $1,366,000.  For the year
ended  December  31,  1998,the   current  income  tax  provision  of  $1,271,000
represents  the  estimated  state  taxes..  The  deferred  income tax expense of
$95,000  represents  future  estimated  state taxes payable by the Company.  The
increase  of  $954,000  in the  valuation  allowance  in 1998  was  attributable
primarily to the decrease in the Company's  deferred tax liability  with respect
to Investments in partially owned companies.

In 1997,  the Company  recorded an income tax benefit of $693,000.  For the year
ended  December  31,  1997,the   current  income  tax  provision  of  $1,335,000

<PAGE>

represents the estimated  taxes payable by the Company . The deferred income tax
benefit of $2,028,000  results  primarily from the  utilization of net operating
loss  carryovers  and a reduction in the  valuation  allowance.  The decrease of
$3,153,000 in the valuation  allowance in 1997 was  attributable  in part to the
utilization  of the  Company's  net  operating  loss  carryforwards,  and to the
Company's  expectation of generating  sufficient  taxable income that will allow
for the realization of a portion of its deferred tax assets.

Liquidity and capital resources

At  December  31,  1999,  the  Company  had cash and cash  equivalents  totaling
$4,068,000.  The Company has sufficient  cash and cash  equivalents,  marketable
long-term  investments and borrowing  availability  under existing and potential
lines of  credit as well as the  ability  to obtain  additional  funds  from its
operating  subsidiaries  in order to fund its working capital  requirements.  At
December 31, 1999, approximately  $24,722,000 was available to the Company under
its credit agreements (see Note 5 to the Consolidated Financial Statements).

For the year ended December 31, 1999, the Company's working capital decreased by
$14,135,000 to a working capital  deficiency of $146,000,  primarily  reflecting
the effect of increased short-term borrowings.

The  decrease  in cash and cash  equivalents  of  $2,739,000  for the year ended
December 31, 1999  resulted  from cash used in  operations  of  $5,068,000,  and
investing  activities  of  $4,731,000  partially  offset  by  cash  provided  by
financing  activities  of  $6,981,000.  Cash  provided by  financing  activities
consisted primarily of proceeds from short-term borrowings,  partially offset by
repayments of long-term debt and repurchases of treasury stock. Net cash used in
investing activities of $4,731,000 includes $2,959,000 of additions to property,
plant and equipment, and additions to intangible assets of $3,153,000.

Due to the Company's  restructuring  charges and operating  losses in 1999,  the
Company is in default  with  respect to the  financial  covenants  in its credit
agreements.  The Company and its lenders  entered into an agreement  dated as of
April 12, 2000,  providing for waivers of compliance  with such  covenants as of
September 30, 1999,  December 31, 1999 and March 31, 2000.  Effective  April 12,
2000,  the Company and its lenders  entered into a binding  commitment  to enter
into an Amended and Restated Credit  Agreement (the "Amended  Agreement") on the
terms and  conditions  described  below.  The Amended  Agreement will reduce the
commitment  pursuant  to the  revolving  facility  to  $50,000,000  (subject  to
borrowing  base  limitations  specified in the Amended  Agreement),  however the
Amended  Agreement did not change the payment  terms or  expiration  date of the
Company's  current  outstanding  term  loan in the  amount of  $14,063,000.  The
interest  rates  increased on both the  revolving  facility and the term loan to
prime plus 1.25% (increased from .50%) and Eurodollar plus 2.75% (increased from
2.00%).  The Amended Agreement  provides for additional  security  consisting of
certain real property and all marketable securities owned by the Company and its
subsidiaries.  The Amended  Agreement  contains certain  restrictive  covenants,
including the  prohibition  on future  acquisitions,  and provides for mandatory
prepayment upon the occurrence of certain events. The Amended Agreement contains
revised  minimum  net worth,  fixed  charge  coverage,  EBITDA and  consolidated

<PAGE>

liabilities  to  tangible  /net  worth  covenants.  Although  there  can  be  no
assurance,  the Company  anticipates that it will satisfy the revised covenants.
If the amended  agreement  has been in effect at December 31, 1999,  the Company
would have had  approximately  $6,500,000  available  to be  borrowed  under the
Amended Agreement,  as opposed to the $24,722,000 available at December 31,1999,
under the original agreement.

The Company does not anticipate  having to replace major  facilities in the near
term.  As of December  31,  1999,  the Company has not  contractually  committed
itself for any major capital expenditures.

Recent accounting pronouncements

In June 1998, the FASB issued Statement of Financial Accounting Standard No. 133
(SFAS 133), "Accounting for Derivative Instruments and Hedging Activities." This
Statement  establishes  accounting  and reporting  standards for  derivatives as
either  assets  or  liabilities.  It  requires  that an  entity  recognizes  all
derivatives  as either  assets or  liabilities  in the  statement  of  financial
position and measures those instruments at fair value. This Statement as amended
by SFAS 137 is effective for all fiscal quarters of fiscal years beginning after
June 15,  2000.  The  Company  will adopt  SFAS 133,  when  effective,  which is
currently  anticipated to be by January 1, 2001. The Company is still evaluating
its position with respect to the use of derivative instruments.

Adoption of a Common European Currency

On January 1, 1999,  eleven European  countries adopted the Euro as their common
currency. From that date until January 1, 2002, debtors and creditors may choose
to pay or to be paid in Euros or in the former national currencies.

On and after January 1, 2002, the former  national  currencies  will cease to be
legal tender.

The  Company is  currently  reviewing  its  information  technology  systems and
upgrading  them as necessary  to ensure that they will be able to convert  among
the former  national  currencies  and the Euro,  and  process  transactions  and
balances in Euros, as required.  The Company has sought and received  assurances
from the financial  institutions  with which it does business that  beginning in
1999 they will be capable of  receiving  deposits  and making  payments  both in
Euros and in the former  national  currencies.  The Company does not expect that
adapting  its  information  technology  systems to the Euro will have a material
impact on its financial condition or results of operations.  The Company is also
reviewing   contracts  with  customers  and  vendors  calling  for  payments  in
currencies  that are to be  replaced  by the Euro,  and intends to complete in a
timely way any required changes to those contracts.

Adoption of the Euro is likely to have competitive  effects in Europe, as prices
that had been stated in different national currencies become directly comparable
to one another. In addition, the adoption of a common monetary policy throughout
the countries adopting the Euro can be expected to have an effect on the economy
of the region.  These  competitive and economic effects cannot be predicted with
certainty,  and there  can be no  assurance  that they will not have a  material
effect on the Company's business in Europe.


<PAGE>



Year 2000 Update

As described in the Company's  public  filings with the  Securities and Exchange
Commission  during 1999, the Company had developed plans to address the possible
exposures  related to the impact on its computer systems of the Year 2000. Since
entering  the  Year  2000,  the  Company  has not  experienced  any  significant
disruptions to its business nor is it aware of any significant Year 2000 related
disruptions impacting its third-party  suppliers,  trading partners and vendors.
The Company will continued to monitor its critical systems over the next several
months  but  does  not  anticipate  any  significant  impacts  due to Year  2000
exposures  from  its  internal  systems  as well as from the  activities  of its
third-party suppliers, trading partners and vendors.

Costs  incurred  to  achieve  Year 2000  readiness  were  charged  to expense as
incurred.  Such costs totaled approximately  $200,000 in 1999, excluding payroll
costs of the  Company's  internal  personnel.  The total amount  expended on the
project from inception was $200,000.


<PAGE>


Item 7A. Quantitative and Qualitative Disclosures About
                  Market Risk

The Company is exposed to the impact of interest rate, market risks and currency
fluctuations.  In the normal course of business,  the Company  employs  internal
processes  to manage its  exposure to interest  rate,  market risks and currency
fluctuations.  The Company's  objective in managing its interest rate risk is to
limit the impact of  interest  rate  changes on  earnings  and cash flows and to
lower its overall  borrowing  costs.  To achieve these  objectives,  the Company
refinances debt when advantageous and maintains fixed rate debt on a majority of
its  borrowings.  The Company is exposed to the impact of currency  fluctuations
because of its international operations.

The Company's net  investment in foreign  subsidiaries,  including  intercompany
balances,  at December 31, 1999 was  approximately  $7,450,000 and  accordingly,
fluctuations in foreign  currency do not have a material impact on the Company's
financial position.

The   forward-looking   statements   contained  herein  reflect  GP  Strategies'
management's   current  views  with  respect  to  future  events  and  financial
performance.  These forward-looking  statements are subject to certain risks and
uncertainties that could cause actual results to differ materially from those in
the forward-looking  statements,  all of which are difficult to predict and many
of which are beyond the control of GP Strategies, including, but not limited to,
the  risk  that   qualified   personnel  will  not  continue  to  be  available,
technological  risks, risks associated with the Company's  acquisition  strategy
and its  ability to manage  growth,  risks  associated  with  changing  economic
conditions,  risks of conducting international operations, the Company's ability
to comply with financial  covenants in connection  with various loan  agreements
and those risks and  uncertainties  detailed in GP Strategies'  periodic reports
and registration statements filed with the Securities and Exchange Commission.


<PAGE>


Item 8.           FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                                                                          Page

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

FINANCIAL STATEMENTS OF GP STRATEGIES CORPORATION
AND SUBSIDIARIES:

   Independent Auditors' Report                                            31

   Consolidated Balance Sheets - December 31, 1999 and 1998                32

   Consolidated Statements of Operations - Years ended December 31,
    1999, 1998, and 1997                                                   34

   Consolidated Statements of Changes in Stockholders' Equity - Years
    ended December 31, 1999, 1998, and 1997                                35

   Consolidated Statements of Cash Flows - Years ended December 31,
    1999, 1998, and 1997                                                   37

   Notes to Consolidated Financial Statements                              39

SUPPLEMENTARY DATA (Unaudited)

         Selected Quarterly Financial Data                                 71


<PAGE>


                          INDEPENDENT AUDITORS' REPORT

The Board of Directors and Stockholders
GP Strategies Corporation:

We  have  audited  the  consolidated   financial  statements  of  GP  Strategies
Corporation  and  subsidiaries  as  listed  in  the  accompanying  index.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position of GP  Strategies
Corporation  and  subsidiaries at December 31, 1999 and 1998, and the results of
their  operations  and their cash flows for each of the years in the  three-year
period ended December 31, 1999, in conformity with generally accepted accounting
principles.


KPMG LLP

New York, New York
March 27, 2000,  except as to the
third  paragraph of Note 5
which is as of April 12, 2000.


<PAGE>


                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                                                                 (in thousands)
- -------------------------------------------------------------------------------
December 31,                                                 1999          1998
- -------------------------------------------------------------------------------
Assets
Current assets
Cash and cash equivalents                               $   4,068     $   6,807
Marketable securities                                                       741
Accounts and other receivables (of which
 $13,742 and $5,146 are from government
 contracts) less allowance for doubtful
 accounts of $2,905 and $1,733                             55,385        55,531
Inventories                                                 1,888         2,362
Costs and estimated earnings in excess of billings on
 uncompleted contracts, of which $1,264 and $649
 relate to government contracts                            14,238        15,395
Prepaid expenses and other current assets                   3,853         5,344
- -------------------------------------------------------------------------------
Total current assets                                       79,432        86,180
- -------------------------------------------------------------------------------
Investments and advances                                   16,557        23,071
- -------------------------------------------------------------------------------
Property, plant and equipment, net                         13,658        14,474
- -------------------------------------------------------------------------------
Intangible assets, net of accumulated
 amortization of $34,967 and $32,184

Goodwill                                                   77,758        77,961
Patents, licenses and deferred charges                      2,060         3,397
- -------------------------------------------------------------------------------
                                                           79,818        81,358
Deferred tax asset                                          3,990         3,290
- -------------------------------------------------------------------------------
Other assets                                                3,663         2,532
- -------------------------------------------------------------------------------
                                                         $197,118      $210,905
- -------------------------------------------------------------------------------



          See accompanying notes to consolidated financial statements.


<PAGE>


                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED BALANCE SHEETS (Continued)

              (in thousands, except shares and par value per share)
<TABLE>
<CAPTION>

December 31,                                                             1999              1998
- -----------------------------------------------------------------------------------------------
Liabilities and stockholders' equity
Current liabilities
<S>                                                               <C>               <C>
Current maturities of long-term debt                              $     3,668       $     3,180
Short-term borrowings                                                  40,278            30,723
Accounts payable and accrued expenses                                  25,634            24,089
Billings in excess of costs and estimated
 earnings on uncompleted contracts                                      9,998            14,199
- -----------------------------------------------------------------------------------------------
Total current liabilities                                              79,578            72,191
- -----------------------------------------------------------------------------------------------

Long-term debt less current maturities                                 14,822            18,379
Other non-current liabilities                                           2,736
Commitments and contingencies
Stockholders' equity

Preferred stock, authorized 10,000,000
 shares, par value $.01 per share, none issued
Common stock,  authorized  25,000,000 shares,
 par value $.01 per share,  issued 11,542,450
 and 11,102,767  shares (of which  427,184
 and 276,075 shares are held in  treasury)                                115               111
Class B common stock, authorized 2,800,000 shares, par
 value $.01 per share, issued and outstanding 450,000 and
 256,250 shares                                                             5                 3
Additional paid-in capital                                            170,011           164,217
Accumulated deficit                                                   (61,602)          (39,397)
Accumulated other comprehensive (loss) income                            (817)               99
Notes receivable from stockholder                                      (2,817)           (1,742)
Treasury stock at cost                                                 (4,913)           (2,956)
- -----------------------------------------------------------------------------------------------
Total stockholders' equity                                             99,982           120,335
- -----------------------------------------------------------------------------------------------
                                                                     $197,118          $210,905
- -----------------------------------------------------------------------------------------------

</TABLE>

          See accompanying notes to consolidated financial statements.


<PAGE>


                   GP STRATEGIES CORPORATION AND SUBSIDIARIES
<TABLE>

                      CONSOLIDATED STATEMENTS OF OPERATIONS

                      (in thousands, except per share data)
<CAPTION>

<S>                  <C>                                   <C>              <C>               <C>
Years ended December 31,                                   1999             1998              1997
- --------------------------------------------------------------------------------------------------
Sales                                                  $224,810         $284,682          $234,801
Cost of sales                                           198,431          242,689           199,572
- --------------------------------------------------------------------------------------------------
Gross margin                                             26,379           41,993            35,229
- --------------------------------------------------------------------------------------------------
Selling, general and administrative                     (36,953)         (31,883)          (31,502)
Interest expense                                         (4,922)          (3,896)           (4,075)
Investment and other income,
 net (including interest income of $193,
 $335 and $621)                                             223            1,735             2,389
Loss on investments                                      (1,662)          (4,624)
Loss on sale of assets                                                    (6,225)
Gains on trading securities, net                          3,016            2,205               689
Restructuring charge                                     (7,374)
- ----------------------------------------------------------------
Income (loss) before income taxes                       (21,293)            (695)            2,730
Income tax benefit (expense)                               (912)          (1,366)              693
- --------------------------------------------------------------------------------------------------
Net income (loss)                                    $  (22,205)       $  (2,061)        $   3,423
- --------------------------------------------------------------------------------------------------
Net income (loss) per share
Basic                                                  $ (1.95)          $ (.19)             $ .33
Diluted                                                  (1.95)            (.19)               .31
- --------------------------------------------------------------------------------------------------

</TABLE>

          See accompanying notes to consolidated financial statements.


<PAGE>


                   GP STRATEGIES CORPORATION AND SUBSIDIARIES
<TABLE>

           Consolidated Statements of Changes in Stockholders' Equity

                  Years ended December 31, 1999, 1998, and 1997

                 (in thousands, except for par value per share)

<CAPTION>
                                                                               Accumulated                Notes
                                                Class B                        other      Compre-     receivable Treasury  Total
                                      Common     common  Additional   Accu-    compre-    hensive     from       stock     stock-
                                       stock     stock     paid-in    lated    hensive     income     stock-     at        holders'
                                  ($.01 Par)  ($.01 Par)  capital     deficit  income     (loss)     holder     cost      equity
- ------------------------------------------------------------------------------------------------------------------------------
<S>                 <C> <C>             <C>          <C>   <C>       <C>       <C>       <C>
Balance at December 31, 1996            $ 75         $ 1   $131,388  $(40,759) $3,324    $           $          $          $94,029
- ------------------------------------------------------------------------------------------------------------------------------
Issuance of stock in connection
 with acquisition of
 General Physics                          30                 25,198                                                         25,228
Other comprehensive income                                                      3,306      3,306                             3,306
Net income                                                              3,423              3,423                             3,423
- ------------------------------------------------------------------------------------------------------------------------------
Total comprehensive income                                                                 6,729                             6,729
Issuance and sale of common
 stock                                     3                  2,090                                                          2,093
Purchase of treasury stock                                                                                       (1,496)    (1,496)
- ------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1997             108           1    158,676   (37,336)  6,630                            (1,496)   126,583
- ------------------------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>


                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

     Consolidated Statements of Changes in Stockholders' Equity (Continued)

                  Years ended December 31, 1999, 1998, and 1997

                 (in thousands , except for par value per share)


<TABLE>                                                                               Accumulated
<CAPTION>
                                 Class B                            other      compre-       Compre- Notes       Treasury  Total
                                 Common      common     Additional  Accum-     hensive       hensive receivable  stock     stock-
                                  stock      stock      paid-in     ulated     income        income  from        at        holders'
                             ($.01 Par)   ($.01 Par)    capital     deficit    (loss)        (loss)  stockholder cost      equity
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                <C>           <C>      <C>       <C>        <C>           <C>                 <C>       <C>
Balance at December 31, 1997       $108          $ 1      $158,676  $(37,336)  $ 6,630       $          $        $(1,496)  $126,583
- ------------------------------------------------------------------------------------------------------------------------------------
Other comprehensive income                                                      (6,531)      (6,531)                         (6,531)
Net loss                                                              (2,061)                (2,061)                         (2,061)
- -----------------------------------------------------------------------------------------------------------------------------------
Total comprehensive loss                                                                     (8,592)                         (8,592)
Issuance and sale of common
 stock                                3            2         5,541                                    (1,742)                 3,804
Purchase of treasury stock                                                                                        (1,460)    (1,460)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1998        111            3       164,217    (39,397)      99                (1,742)     (2,956)   120,335
- ------------------------------------------------------------------------------------------------------------------------------------
Other comprehensive income                                                        (916)        (916)                           (916)
Net loss                                                              (22,205)              (22,205)                        (22,205)
- ------------------------------------------------------------------------------------------------------------------------------------
Total comprehensive loss                                                                    (23,121)                        (23,121)
Issuance and sale of common
 stock                                4            2         5,794                                    (1,075)                 4,725
Purchase of treasury stock                                                                                        (1,957)    (1,957)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1999       $115          $ 5      $170,011   $(61,602) $  (817)     $         $(2,817)   $(4,913)  $ 99,982
- -----------------------------------------------------------------------------------------------------------------------------------


</TABLE>
          See accompanying notes to consolidated financial statements.


<PAGE>


                   GP STRATEGIES CORPORATION AND SUBSIDIARIES
<TABLE>

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>

(in thousands)
Years ended December 31,                                           1999             1998              1997
- ----------------------------------------------------------------------------------------------------------

Cash flows from operations:

<S>                                                          <C>              <C>                <C>
Net (loss) income                                            $  (22,205)      $   (2,061)        $   3,423
Adjustments to reconcile net (loss) income
 to net cash (used in) provided by operating activities:
Depreciation and amortization                                     7,794            5,452             5,867
Issuance of stock for profit incentive plan
 and other                                                        1,345            1,675               777
Restructuring charge                                              7,374
Gains on trading securities, net                                 (3,016)          (2,205)             (689)
Loss on investments                                               1,662            4,624               700
Loss on sale of assets                                                             6,225
Loss on equity investments and other                                535              936             1,880
Deferred income taxes                                              (700)                            (2,028)
Proceeds from sale of trading securities                          5,057            3,964             2,589
Changes in other operating items,
 net of effect of acquisitions and disposals:
Accounts and other receivables                                      146          (23,470)           (2,087)
Inventories                                                         474              997            (1,649)
Costs and estimated earnings in excess of
 billings on uncompleted contracts                                1,157           (7,669)            1,740
Prepaid expenses and other current assets                         1,491           (3,062)             (103)
Accounts payable and accrued expenses                            (1,981)           5,133               388
Billings in excess of costs and estimated
 earnings on uncompleted contracts                               (4,201)           6,220              (542)
- ----------------------------------------------------------------------------------------------------------
Net cash (used in) provided by operations                     $  (5,068)       $  (3,241)         $ 10,266
- ----------------------------------------------------------------------------------------------------------
</TABLE>

          See accompanying notes to consolidated financial statements.


<PAGE>


                   GP STRATEGIES CORPORATION AND SUBSIDIARIES
<TABLE>

                CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
<CAPTION>

(in thousands)
Years ended December 31,                                           1999             1998              1997
- ----------------------------------------------------------------------------------------------------------

Cash flows from investing activities:

<S>                                                       <C>                                     <C>
Acquisitions of businesses, net                           $                    $ (31,632)         $ (4,533)
Additions to property, plant and
 equipment, net                                                  (2,959)          (4,484)           (3,714)
Additions to intangible assets                                   (3,153)          (2,985)           (1,233)
Reduction of (increase to) investments
 and other assets                                                 1,381              503              (156)
- ----------------------------------------------------------------------------------------------------------
Net cash used in investing activities                            (4,731)         (38,598)           (9,636)
- ----------------------------------------------------------------------------------------------------------

Cash flows from financing activities:

Repayments of short-term borrowings                                              (14,519)           (4,124)
Proceeds from short-term borrowings                               9,555           37,773             1,313
Proceeds from issuance of long-term debt                                          15,000               531
Repayment of long-term debt                                      (2,385)            (281)           (7,333)
Exercise of common stock
 options and warrants                                               940              596               177
Repurchase of treasury stock                                     (1,129)          (1,460)           (1,496)
- ----------------------------------------------------------------------------------------------------------
Net cash (used in) provided by
 financing activities                                             6,981           37,109           (10,932)
- ----------------------------------------------------------------------------------------------------------
Effect of exchange rate changes on
 cash and cash equivalents                                           79             (838)
- -----------------------------------------------------------------------------------------
Net decrease in cash and
 cash equivalents                                                (2,739)          (5,568)          (10,302)
Cash and cash equivalents at
 beginning of year                                                6,807           12,375            22,677
- ----------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                       $  4,068         $  6,807          $ 12,375
- ----------------------------------------------------------------------------------------------------------
Supplemental disclosures of

 cash flow information:
Cash paid during the year for:
 Interest                                                      $  5,078         $  3,704          $  3,961
 Income taxes                                                  $  1,097         $  1,194         $     946


</TABLE>

          See accompanying notes to consolidated financial statements.


<PAGE>



                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

1.       Description of business and summary of significant accounting policies

         Description of business. GP Strategies  Corporation (the "Company") has
four operating business segments:  The Company's principal operating  subsidiary
is General Physics  Corporation  (GP). GP is a performance  improvement  company
that assists productivity driven organizations to maximize workforce performance
by  integrating  people,  processes  and  technology.  GP is a  total  solutions
provider for strategic training,  engineering,  consulting and technical support
services to Fortune 500 companies,  government,  utilities and other  commercial
customers.  GP,  which  through  December  31, 1998  comprised  the  Performance
Improvement  Group, has been  resegmented  during 1999 and now operates in three
business segments.  The Manufacturing  Services Group provides  technology based
training to leading  companies  in the  automotive,  steel and food and beverage
industries,  as well as to the government  sector.  The Process and Energy Group
provides engineering,  consulting and technical training to the power, chemical,
energy and  pharmaceutical  industries  as well as  government  facilities.  The
Information   Technology  Group  provides   information  training  programs  and
solutions,  including Enterprise Solutions and comprehensive career training and
transition  programs.  The Company's Optical Plastics Group,  through its wholly
owned  subsidiary MXL  Industries,  Inc. (MXL),  manufactures  molded and coated
optical  products,  such as  shields  and face  masks  and  non-optical  plastic
products.  In addition,  the Company owns  approximately  37% of the outstanding
shares of common stock of Five Star Products, Inc. (FSP) (formerly American Drug
Company) (see Note 3). The Company also has investments in Interferon  Sciences,
Inc. (ISI), GTS Duratek, Inc. (Duratek),  and GSE Systems, Inc. (GSES) (see Note
3).

Principles  of  consolidation  and  investments.   The  consolidated   financial
statements  include  the  operations  of  GP  Strategies   Corporation  and  its
majority-owned  subsidiaries.  Investments  in  20% - 50%  owned  companies  are
accounted for on the equity basis.  All  significant  intercompany  balances and
transactions have been eliminated in consolidation.

Cash  and  cash  equivalents.  Cash  and  cash  equivalents  of  $4,068,000  and
$6,807,000 at December 31, 1999 and 1998, respectively, consist of highly liquid
investments with original maturities of three months or less.


<PAGE>


                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

             Notes to Consolidated Financial Statements (Continued)

1.       Description of business and summary of significant accounting policies
         (Continued)

Marketable  securities.  Marketable  securities  at December 31, 1999 consist of
U.S.  corporate  equity  securities.   The  Company  classifies  its  marketable
securities  (investments  of less than 20%),  as  trading or  available-for-sale
long-term  investments.  Investments with restrictions on the amount the Company
is  able  to  sell  within  a  one-year   period  are  classified  as  long-term
investments.  A decline in the market value of any  available-for-sale  security
below cost, that is deemed to be other then temporary  results in a reduction in
carrying  amount to fair value.  The impairment is charged to earnings and a new
cost basis is  established.  Gains and losses are derived using the average cost
method for determining the cost of securities sold.

Trading securities,  which are expected to be sold within one year, are included
in Marketable  securities on the Consolidated Balance Sheet.  Available-for-sale
securities and long-term investments are included in Investments and advances on
the Consolidated  Balance Sheet. Trading and  available-for-sale  securities are
recorded at their fair value.  Trading  securities are held  principally for the
purpose of selling them in the near term. Unrealized holding gains and losses on
trading securities are included in earnings. Unrealized holding gains and losses
on available-for-sale  securities are excluded from earnings and are reported as
a separate component of stockholders'  equity in Accumulated other comprehensive
income  (loss),  net  of the  related  tax  effect,  until  realized.  Long-term
investments, not available-for-sale, are carried at cost.

Inventories.  Inventories are valued at the lower of cost or market, principally
using the first-in, first-out (FIFO) method.

Foreign  currency  transactions.  The  Company's  Swiss  Bonds  (see Note 7) are
subject to currency  fluctuations  and the  Company has hedged  portions of such
debt from time to time,  but not within the three - year period  ended  December
31, 1999.  During the years ended December 31, 1999,  1998 and 1997, the Company
realized foreign currency transaction gains (losses) of $245,000,  $(75,000) and
$131,000,  respectively.  These  amounts are  included in  Investment  and other
income, net.

Foreign  currency   translation.   The  functional  currency  of  the  Company's
international  operations is the applicable  local currency.  The translation of
the applicable foreign currency into U.S. dollars is performed for balance sheet
accounts  using current  exchange  rates in effect at the balance sheet date and
for revenue and expense  accounts using the  weighted-average  rates of exchange
prevailing  during the year. The unrealized gains and losses resulting from such
translation  are  included as a separate  component of  shareholders'  equity in
Accumulated other comprehensive income (loss).


<PAGE>


1.       Description of business and summary of significant accounting policies
         (Continued)

Contract  revenue and cost  recognition.  The Company  provides  services  under
time-and-materials,  cost-plus-fixed-fee  and fixed-price contracts.  Revenue is
recognized as costs are incurred and includes  estimated  fees at  predetermined
rates.  Differences  between  recorded  costs and  estimated  earnings and final
billings are recognized in the period in which they become  determinable.  Costs
and  estimated  earnings  in excess of  billings on  uncompleted  contracts  are
recorded as a current asset.  Billings in excess of costs and estimated earnings
on  uncompleted  contracts  are  recorded  as a  current  liability.  Generally,
contracts provide for the billing of costs incurred and estimated  earnings on a
monthly basis.  Retainages,  amounts  subject to future  negotiation and amounts
which are  expected  to be  collected  after one year are not  material  for any
period.

Comprehensive   income.   Comprehensive  income  consists  of  net  income,  net
unrealized gains (losses) on available-for-sale  securities and foreign currency
translation adjustment.

Property,  plant and  equipment.  Property,  plant and  equipment are carried at
cost.  Major additions and improvements  are capitalized  while  maintenance and
repairs  which do not extend the lives of the assets are  expensed as  incurred.
Gain or loss on the  disposition of property,  plant and equipment is recognized
in operations when realized.

Depreciation.  The Company  provides for  depreciation  of  property,  plant and
equipment primarily on a straight-line basis over the following estimated useful
lives:

  CLASS OF ASSETS                            USEFUL LIFE

 Buildings and improvements              5 to 40 years
 Machinery, equipment and furniture
  and fixtures                           3 to 7 years
 Leasehold improvements                  Shorter of asset life or term of lease

Long-Lived Assets. The recoverability of long-lived assets, other than goodwill,
is  assessed  whenever  events or changes  in  circumstances  indicate  that the
carrying amount of an asset may not be recoverable  through future  undiscounted
net cash  flows  expected  to be  generated  by the  asset.  If such  assets are
considered to be impaired,  the impairment is measured by determining the amount
by which the carrying  value of the assets exceeds the fair value of the assets.
Assets to be disposed of are  reported  at the lower of the  carrying  amount or
fair value, less costs to sell.


<PAGE>


1.       Description of business and summary of significant accounting policies
         (Continued)

Intangible  assets.  The  excess  of cost over the fair  value of net  assets of
businesses  acquired is recorded as goodwill and is amortized on a straight-line
basis generally over periods ranging from 5 to 40 years. The Company capitalizes
costs  incurred to obtain and maintain  patents and  licenses.  Patent costs are
amortized over the lesser of 17 years or the remaining lives of the patents, and
license costs over the lives of the licenses. The Company also capitalizes costs
incurred to obtain  long-term  debt  financing.  Such costs are  amortized on an
effective  yield basis over the terms of the related debt and such  amortization
is classified as interest expense in the Consolidated Statements of Operations.

When circumstances  warrant, the Company assesses the recoverability of goodwill
by  determining  whether  the  amortization  of the  goodwill  balance  over its
remaining life can be recovered through undiscounted future operating cash flows
of the acquired entities. The amount of goodwill impairment, if any, is measured
based on projected  discounted future operating cash flows using a discount rate
reflecting  the  Company's   average  cost  of  funds.  The  assessment  of  the
recoverability  of goodwill will be impacted if estimated  future operating cash
flows are not achieved.

Stock option  plan.  The Company  applies the  intrinsic  value-based  method of
accounting  prescribed by Accounting  Principles  Board ("APB")  Opinion No. 25,
"Accounting  for Stock Issued to  Employees,"  and related  interpretations,  in
accounting for its fixed plan stock options. As such compensation  expense would
be  recorded  on the  date of  grant  only if the  current  market  price of the
underlying  stock exceeded the exercise  price.  SFAS No. 123,  "Accounting  for
Stock-Base  Compensation,"  established  accounting and disclosure  requirements
using  a  fair  value-based  method  of  accounting  for  stock-based   employee
compensation  plans.  As allowed by SFAS No.  123,  the  Company  has elected to
continue  to apply the  intrinsic  value-based  method of  accounting  described
above, and has adopted the disclosure requirements of SFAS No. 123.

Sales of subsidiary  stock. The Company  recognizes gains and losses on sales of
subsidiary stock in its Consolidated Statements of Operations.


<PAGE>


1.       Description of business and summary of significant accounting policies
         (Continued)

Income  taxes.  Income  taxes are  accounted  for under the asset and  liability
method.  Deferred tax assets and  liabilities  are recognized for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases and for operating loss and tax credit  carryforwards.  Deferred tax assets
and  liabilities  are  measured  using  enacted  tax rates  expected to apply to
taxable income in the years in which those temporary differences are expected to
be recovered or settled.  The effect on deferred tax assets and liabilities of a
change in tax rates is  recognized  in income in the period  that  includes  the
enactment date.

Income  (loss)  per  share.  Basic  earnings  (loss) per share is based upon the
weighted average number of common shares  outstanding,  including Class B common
stock,  during the period.  Diluted  earnings (loss) per share is based upon the
weighted average number of common shares  outstanding during the period assuming
the  issuance  of  common  stock  for  all  dilutive   potential  common  shares
outstanding (See Note 11).

Use of estimates.  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from these estimates.

Reclassification.  Certain  prior year amounts in the financial  statements  and
notes thereto have been reclassified to conform to 1999 classifications.

Concentrations of credit risk.  Financial  instruments that potentially  subject
the Company to significant  concentrations of credit risk consist principally of
cash  investments  and  accounts   receivable.   The  Company  places  its  cash
investments  with high quality  financial  institutions and limits the amount of
credit  exposure to any one  institution.  With respect to accounts  receivable,
approximately  10% are related to United States  government  contracts,  and the
remainder  are  dispersed  among various  industries,  customers and  geographic
regions. In addition,  the Company has investments in various equity securities,
including Duratek, ISI, FSP and GSES (See Note 3).


<PAGE>


2.       Acquisitions

(a)      Learning Technologies

On June 16, 1998, General Physics acquired the Learning Technologies business of
Systemhouse,  an MCI company.  Learning  Technologies  is a computer  technology
training and consulting organization, with offices and classrooms in Canada, the
United  States  and the  United  Kingdom.  General  Physics  purchased  Learning
Technologies  for  $24,000,000 in cash. The cash  consideration  of the purchase
price was derived  from funds  borrowed  by the  Company  and  General  Physics,
pursuant to the  Company's  credit  agreement  dated June 15, 1998 (see Note 5).
Learning Technologies had annual revenues in 1997 of approximately  $51,000,000,
and revenues  totaling  approximately  $24,687,000  from January 1, 1998 to June
1998, with the majority of these sales  attributable to operations in Canada and
the United  Kingdom.  From June 16, 1998 through  December  31,  1998,  Learning
Technologies  had  revenues  of  approximately  $30,706,000.   The  Company  has
accounted for this  transaction as a purchase,  and has recorded  $23,216,000 of
goodwill,  which is being amortized over 30 years. The results of operations for
Learning  Technologies  have been  consolidated  with the Company since June 16,
1998.

(b)      Deltapoint Corporation

On July 13, 1998, General Physics completed its acquisition of substantially all
of the  operations and net assets of The  Deltapoint  Corporation  (Deltapoint).
Deltapoint is a Seattle,  Washington based management consulting firm focused on
large systems change and  lean-enterprise,  with 500 clients primarily operating
in   the   aerospace,    pharmaceutical,    manufacturing,   health   care   and
telecommunications   industries.   General  Physics  purchased   Deltapoint  for
approximately $6,300,000 in cash and a future earnout, as described in the Asset
Purchase Agreement. The Company has accounted for this transaction as a purchase
and  has  recorded  approximately  $4,858,000  of  goodwill,  subject  to  final
adjustment, which is being amortized over 20 years. Pursuant to the terms of the
future  earnout,  General  Physics agreed to pay a percentage of revenues earned
for each of the three years following  acquisition  provided minimum revenue and
earnings goals are achieved. Assuming that those goals are reached in each year,
then the additional consideration for each such year would equal $1,333,440;  in
addition  General Physics would pay a percentage of revenues  received in excess
of the goal. These amounts will be recorded as additional  purchase price and as
additional  goodwill  when  incurred.  In 1999,  based upon the goal  reached by
Deltapoint,  General  Physics paid an additional  $1,856,000  of  consideration,
which was  recorded as  goodwill,  to be  amortized  over 19 years.  The initial
$6,300,000  cash  consideration  was paid from funds borrowed by the Company and
General  Physics,  pursuant to the Company's  credit  agreement.  The results of
operations for Deltapoint have been consolidated with the Company since July 14,
1998 and Deltapoint,  through  December 31, 1998, had revenues of  approximately
$7,221,000.


<PAGE>

(c)      General Physics Corporation

On January 24, 1997, the Company acquired the remaining 5,047,623 shares (48% of
the  outstanding  shares) of General  Physics  that it did not  already  own, in
exchange for .60 shares of GP Strategies  common stock for each share of General
Physics.  The  transaction  has been  accounted  for as a purchase of a minority
interest.  The Company  issued an aggregate  of  3,028,574  shares of its common
stock, valued at $25,228,000 in the transaction.  In addition,  the Company paid
$4,533,000  in cash and had accrued  $1,515,000  of  additional  liabilities  in
relation to the purchase. As a result of this transaction, the Company purchased
for a total of  $31,276,000  the  remaining  48% of the  outstanding  shares  of
General Physics and recorded  $21,069,000 of goodwill,  which is being amortized
over 30 years.

3.       Investments and advances

At December 31, 1998 and 1999,  Investments  and advances were  comprised of the
following:

                                                   December 31,

                                            1999                   1998
                                         ----------             -------
GTS Duratek, Inc.                        $   318                $ 4,276
Interferon Sciences, Inc.                    183                    661
Five Star Products, Inc.                   8,827                  8,893
GSE Systems, Inc.                          6,084                  6,738
Other                                      1,145                  2,503
                                         -------                -------
                                         $16,557                $23,071
                                         =======                =======

(a)      GTS Duratek, Inc.

At December 31,  1999,  the Company  owned  approximately  63,000  shares of the
common stock of Duratek.  Duratek implements technologies and provides services,
many of which are related to managing  remediation and treating  radioactive and
hydrocarbon waste.

Pursuant to various  agreements,  the Company was  restricted  in its ability to
sell its shares of  Duratek  through  December  31,  1999.  As the  Company  had
determined to sell promptly  150,000  shares as of December 31, 1998 and 100,000
shares as of December 31,  1997,  such  securities  were  classified  as trading
securities  at these dates.  The balance of the shares the Company was permitted
to sell at these dates,  as well as at December 31, 1999,  were  transferred  to
available-for-sale.


<PAGE>


(a)      GTS Duratek, Inc. (Continued)

In 1997,  the Company  recognized a net $689,000 gain related to Duratek  common
stock.  The gain  resulted  from a $828,000  gain  recorded on the transfer from
long-term  investments  to  trading  securities  partially  offset by a $139,000
realized  loss on the sale of 306,000  shares of  Duratek  common  stock,  which
generated net proceeds of $2,756,000.

In 1998,  the Company  recognized  a net gain of  $2,205,000  related to Duratek
common stock. The gain resulted from a $1,708,000  realized gain recorded on the
sale of 523,900 shares of Duratek common stock,  which generated net proceeds of
$3,788,000,  and a  $497,000  gain  recorded  on the  transfer  of  shares  from
long-term investments to trading securities.

In 1999,  the Company  recognized  a gain of  $3,016,000  related to the sale of
927,000  shares of  Duratek  common  stock,  which  generated  net  proceeds  of
$5,022,000.

Information  relating to the  Company's  investment in Duratek is as follows (in
thousands):

                                                              1999        1998
- ------------------------------------------------------------------------------
Included in Marketable securities:
         Number of shares                                                   150
         Value                                              $          $    741
Included in Investments and advances:
         Number of shares                                       34          655
         Available-for-sale equity securities, at market    $  264     $  3,232
         Number of shares                                       29          186
         Securities held for long-term
          investment, at cost                               $   54     $    303
Total carrying amount                                       $  318     $  4,276
Total number of shares owned                                    63          991
Market value of shares                                      $  491     $  4,890
- ------------------------------------------------------------------------------


<PAGE>



(b)      Interferon Sciences, Inc.

ISI is a  biopharmaceutical  company  engaged  in the  manufacture  and  sale of
pharmaceutical   products   based  on  its  highly   purified,   natural  source
multispecies alpha interferon.  All shares and per share information of ISI have
been restated to the one for five reverse  stock split of ISI effective  January
1999.

During 1999 and 1998, the Company  recorded  Losses on investments of $1,057,000
and $3,067,000,  respectively,  to recognize other than temporary impairments of
its investment in ISI as a result of  significant  decreases in the market value
of ISI's common stock.

In an agreement  dated March 25, 1999,  the Company  agreed to lend ISI $500,000
(the "ISI  Debt").  In return,  ISI granted the Company (i) a first  mortgage on
ISI's  real  estate,  (ii) a two-year  option to  purchase  ISI's  real  estate,
provided that ISI has terminated its operations and certain other  specified ISI
debt has been repaid,  and (iii) a two-year  right of first refusal in the event
ISI desires to sell its real estate.  ISI issued the Company  500,000  shares of
ISI common  stock and a  five-year  warrant to  purchase  500,000  shares of ISI
common stock at a price of $1 per share (the  "Warrant")  as a loan  origination
fee.  Pursuant to the agreement,  ISI issued a note to the Company in the amount
of $500,000, which was due on September 30, 1999 and bears interest,  payable at
maturity  at the rate of 6% per annum.  On March 27,  2000,  the Company and ISI
entered into an agreement pursuant to which (i) the due date of the ISI Debt was
extended  until  June  30,  2001  and (ii)  ISI  agreed  to file a  registration
statement prior to July 31, 2000 covering the Warrant.

Information  relating  to the  Company's  investment  in ISI is as  follows  (in
thousands):

                                                                 1999      1998
- --------------------------------------------------------------------------------
Included in Investments and advances:
         Number of shares                                         610       302
         Available-for-sale equity securities, at market      $   183   $   661
Total number of shares owned                                      610       302
Market value of shares                                        $   183   $   661
- --------------------------------------------------------------------------------


<PAGE>


(c)      Five Star Products, Inc.

On September 30, 1998, the Company sold  substantially  all operating  assets of
its wholly-owned  subsidiary,  the Five Star Group,  Inc. (Five Star) to FSP for
$16,476,000,  which  was used to repay  existing  short-term  borrowings,  and a
$5,000,000  senior unsecured 8% note. The note is due in 2003, with interest due
quarterly.  Five Star is a leading distributor of home decorating,  hardware and
finishing products in the northeast. Prior to the above transaction, the Company
sold a 16.5%  interest  in FSP to the  management  of Five  Star,  bringing  its
interest in FSP to  approximately  37%. In  addition,  the Company  recognized a
$6,225,000  loss on the  transaction.  As a result  of these  transactions,  the
Company no longer  consolidates FSP and its  subsidiaries,  but instead accounts
for FSP on the equity method. At December 31, 1999, the Company's  investment in
FSP was  $8,827,000,  including the  $5,000,000  senior  unsecured 8% note.  The
Company is amortizing,  over 30 years,  the excess of its investment in FSP over
its share of FSP's new basis of underlying net assets,  which was  approximately
$2,900,000 at December 31, 1999.

Information  relating  to the  Company's  investment  in FSP is as  follows  (in
thousands):

                                                   1999             1998
- ------------------------------------------------------------------------
Included in Investments and advances:
         Long-term note receivable               $5,000           $5,000
         Number of shares                         4,882            4,882
         Carrying amount of shares               $3,827           $3,893
Equity income included in
 Investment and other income, net                $  253        $
- ------------------------------------------------------------------------

Condensed financial information for FSP as of December 31, 1999 and 1998 and for
the years then ended is as follows (in thousands):

                                                              December 31,

                                                        1999             1998
                                                        ----             ----
         Current assets                              $32,810          $32,291
         Non current assets                              942              888
         Current liabilities                          27,598           27,596
         Non current liabilities                       5,000            5,000
         Stockholders' equity                          1,230              583
         Sales                                        83,134           17,080
         Gross profit                                 14,488            3,394
         Net income (loss)                               647             (664)


<PAGE>


(d)      GSE Systems, Inc.

GSES  designs,  develops  and  delivers  business  and  technology  solutions by
applying high technology-related process control, data acquisition,  simulation,
and  business  software,  systems  and  services  to  the  energy,  process  and
manufacturing  industries  worldwide.  At December 31, 1999,  the Company  owned
approximately  22% of GSES and accounts for its investment in GSES on the equity
method. The Company determined that an impairment in the investment had occurred
and  accordingly  recorded  losses of $1,000,000 and $1,557,000  during 1999 and
1998,  respectively,  which are included in Loss on investments.  The Company is
amortizing  the  excess  of its  investment  in GSES  over its  share of  GSES's
underlying  net assets over fifteen years.

Information  relating  to the  Company's  investment  in GSES is as follows  (in
thousands):

                                                      1999             1998
- ---------------------------------------------------------------------------
Included in Investments and advances:
         Number of shares controlled                 1,159            1,125
         Total carrying amount                     $ 6,084          $ 6,738
Equity in income included in Investment
 and other income, net                                  42              307
- ---------------------------------------------------------------------------

Condensed  financial  information  for GSES as of December 31, 1999 and 1998 and
for the years then ended is as follows (in thousands):

                                                      1999             1998
- ---------------------------------------------------------------------------
         Current assets                            $25,439          $32,362
         Non current assets                         17,588           16,381
         Current liabilities                        16,774           28,304
         Non current liabilities                     9,083            3,350
         Stockholders' equity                       17,170           17,089
         Revenue                                    66,699           73,818
         Gross profit                               25,070           24,004
         Net income                                    101            1,397
- ---------------------------------------------------------------------------



<PAGE>


4.       Property, plant and equipment

Property, plant and equipment consists of the following (in thousands):

December 31,                                              1999             1998
- -------------------------------------------------------------------------------
Land                                                 $     915         $    915
Buildings and improvements                               3,456            2,730
Machinery and equipment                                 13,611           11,767
Furniture and fixtures                                  22,092           21,965
Leasehold improvements                                   4,783            4,265
- -------------------------------------------------------------------------------
                                                        44,857           41,642
Accumulated depreciation and  amortization             (31,199)         (27,168)
- -------------------------------------------------------------------------------
                                                      $ 13,658         $ 14,474
- -------------------------------------------------------------------------------

5.       Credit agreement

The Company and General Physics Canada Ltd. (GP Canada),  an Ontario corporation
and a  wholly-owned  subsidiary  of General  Physics,  entered into a new credit
agreement, dated as of June 15, 1998 (the Credit Agreement),  with various banks
providing for a secured  credit  facility of $80,000,000  (the Credit  Facility)
comprised of a revolving  credit  facility of  $65,000,000  expiring on June 15,
2001 and a  five-year  term  loan of  $15,000,000.  The five  year  term loan is
payable in 20 quarterly  installments of $187,500  commencing on October 1, 1998
with a final payment of $11,250,000 due on June 15, 2003.

The Credit  Facility is secured by principally all the receivables and inventory
of the  Company as well as all of the  common  stock of the  Company's  material
domestic  subsidiaries  and 65% of the  common  stock of the  Company's  foreign
subsidiaries. At the option of the Company or GP Canada, as the case may be, the
interest rate on any loan under the Credit  Facility may be based on an adjusted
prime rate or Eurodollar rate, as described in the Credit Agreement. At December
31, 1999 $42,875,000,  of which $14,063,000  relates to the five year term-loan,
was borrowed at a weighted average  Eurodollar rate of 8.14% and $11,466,000 was
borrowed at 8.5% or the prime rate of interest.  The credit  agreement  contains
certain covenants which requires among other things,  the maintenance of certain
financial  ratios.  At December 31, 1999 the Company was not in compliance  with
the covenants,  however waivers were subsequently obtained. At December 31, 1999
$54,341,000 was borrowed under the Credit Facility and an additional $24,722,000
was available to be borrowed.


<PAGE>


5.       Credit agreement (Continued)

Due to the Company's  restructuring  charges and operating  losses in 1999,  the
Company is in default  with  respect to the  financial  covenants  in its credit
agreements.  The Company and its lenders  entered into an agreement  dated as of
April 12, 2000,  providing for waivers of compliance  with such  covenants as of
September 30, 1999,  December 31, 1999 and March 31, 2000.  Effective  April 12,
2000,  the Company and its lenders  entered into a binding  commitment  to enter
into an Amended and Restated Credit  Agreement (the "Amended  Agreement") on the
terms and  conditions  described  below.  The Amended  Agreement will reduce the
commitment  pursuant  to the  revolving  facility  to  $50,000,000  (subject  to
borrowing  base  limitations  specified in the Amended  Agreement),  however the
Amended  Agreement did not change the payment  terms or  expiration  date of the
Company's  current  outstanding  term  loan in the  amount of  $14,063,000.  The
interest  rates  increased on both the  revolving  facility and the term loan to
prime plus 1.25% (increased from .50%) and Eurodollar plus 2.75% (increased from
2.00%).  The Amended Agreement  provides for additional  security  consisting of
certain real property and all marketable securities owned by the Company and its
subsidiaries.  The Amended  Agreement  contains certain  restrictive  covenants,
including the  prohibition  on future  acquisitions,  and provides for mandatory
prepayment upon the occurrence of certain events. The Amended Agreement contains
revised  minimum  net worth,  fixed  charge  coverage,  EBITDA and  consolidated
liabilities to tangible net worth covenants. Although there can be no assurance,
the Company  anticipates  that it will  satisfy the  revised  covenants.  If the
Amended  Agreement  had been in effect at December 31, 1999,  the Company  would
have had  approximately  $6,500,000  available to be borrowed  under the Amended
Agreement,  as opposed to the $24,722,000  available at December 31,1999,  under
the original agreement.

6.       Accounts payable and accrued expenses

Accounts  payable  and accrued  expenses  are  comprised  of the  following  (in
thousands):

December 31,                                        1999             1998
- -------------------------------------------------------------------------
Accounts payable                                $  8,989         $ 13,324
Payroll and related costs                          5,759            6,539
Restructuring reserve                              1,884
Other                                              9,002            4,226
- -------------------------------------------------------------------------
                                                $ 25,634         $ 24,089
- -------------------------------------------------------------------------


<PAGE>


7.       Long-term debt

Long-term debt is comprised of the following (in thousands):

December 31,                                        1999             1998
- -------------------------------------------------------------------------
8% Swiss Bonds, due 2000 (a)                    $  2,175         $  2,359
5% Convertible Bonds due 1999 (b)                                   1,858
Term loan (Note 5)                                14,063           14,813
Senior Subordinated Debentures (c)                   844              878
Other                                              1,408            1,651
- -------------------------------------------------------------------------
                                                  18,490           21,559
Less current maturities                           (3,668)          (3,180)
- -------------------------------------------------------------------------
                                                $ 14,822         $ 18,379
- -------------------------------------------------------------------------

(a) In June 1995, the Company issued an aggregate of SFr.  3,604,000 of 8% Swiss
Bonds,  due June 28,  2000  (the  "8%  Bonds").  The 8%  Bonds  were  valued  at
$2,340,000, at the then exchange rate (after an original issue discount of 25%).
The  principal  and  interest on the 8% Bonds are  payable  either in cash or in
shares of common stock of the Company, at the option of the Company.

(b) In July 1993, the Company  issued  $3,340,080  principal  amount of 5% Bonds
which were  convertible  into shares of the Company's  Common Stock. The Company
recorded  an  original  issue  discount  on the 5% Bonds of 10%.  In April 1999,
$500,000 of the Company's 5% convertible bonds were converted into 28,751 shares
of  the  Company's  Common  Stock.  In  August  1999,  the  Company  repaid  the
outstanding 5% Bonds for $1,282,000.

(c) In August 1994,  General Physics,  as a result of an acquisition  issued $15
million of 6% Senior  Subordinated  Debentures,  which have a carrying  value of
$12,540,000,  net of a debt discount of $2,968,000. The debentures are unsecured
and require  payments of interest  only on a quarterly  basis  through  June 30,
1999,  quarterly  principal  installments of $525,000 plus interest through June
30, 2004 and the balance of $4.5 million on June 30, 2004.  The  debentures  are
subordinated to borrowings under the line of credit  agreement.  At December 31,
1999, the carrying value of the debentures held by the Company was  $11,208,000,
which was eliminated in consolidation,  and the remaining $844,000 of debentures
were held by the public.

Aggregate  annual  maturities of long-term debt outstanding at December 31, 1999
for each of the next five years are as follows (in thousands):

                  2000                                        $3,668
                  2001                                         1,705
                  2002                                         1,587
                  2003                                        10,491
                  2004                                         1,039

<PAGE>

8.       Employee benefit plans

(a) The  Company has a 401(k)  Savings  Plan (the  Savings  Plan)  available  to
employees  who  have  completed  one  year of  service.  The  Company's  expense
associated  with the Savings  Plan was  $83,000,  $203,000 and $201,000 in 1999,
1998 and 1997, respectively.

(b) General Physics  maintains a Profit Investment Plan (the Plan) for employees
who have completed ninety days of service with General Physics. The Plan permits
pre-tax  contributions to the Plan by participants pursuant to Section 401(k) of
the Internal  Revenue Code of 1% to 14% of base  compensation.  General  Physics
matches participants'  contributions up to a specific percentage of the first 7%
of base  compensation  contributed  for employees who have completed one year of
service with General Physics and may make additional matching contributions. The
Company matches  participants'  contributions  in shares of the Company's common
stock up to 57% of monthly employee salary deferral contributions. In 1999, 1998
and 1997 the  Company  contributed  141,063,  95,953 and  122,290  shares of the
Company's  common  stock  directly  to the Plan  with a value  of  approximately
$1,345,000, $1,157,000 and $1,121,000, respectively.

9.       Income taxes

The components of income tax expense (benefit) are as follows (in thousands):

Years ended December 31,               1999             1998              1997
- ------------------------------------------------------------------------------
Current

 State and local                    $   481         $  1,271          $  1,200
 Federal                                                                   135
 Foreign                                454
- -------------------------------------------
Total current                           935            1,271             1,335
- ------------------------------------------------------------------------------
Deferred

 State and local                        (70)              95                11
 Federal                                                                (2,039)
 Foreign                                 47
- -------------------------------------------
Total deferred                          (23)              95            (2,028)
- ------------------------------------------------------------------------------
Total income tax expense (benefit)  $   912         $  1,366           $  (693)
- ------------------------------------------------------------------------------

The deferred expense  excludes  activity in the net deferred tax assets relating
to tax on appreciation (depreciation) in securities available-for-sale, which is
recorded to stockholders' equity.

The  difference  between the expense  (benefit) for income taxes computed at the
statutory rate and the reported amount of tax expense (benefit) is as follows:

<PAGE>

9.       Income taxes (Continued)

December 31,                                      1999         1998      1997
- ----------------------------------------------------------------------------
Federal income tax rate                           (35.0%)      (35.0%)    35.0%
State and local taxes net of Federal benefit        1.2        127.8      28.8
Items not deductible - primarily
 amortization of goodwill                           3.7         77.1      25.4
Net operating loss utilization                                           (82.6)
Valuation allowance adjustment                      9.1         29.1     (32.9)
Net losses from foreign operations for which
 no tax benefit has been provided                  23.4
Other                                               1.9         (2.5)       .9
- ------------------------------------------------------------------------------
Effective tax rate                                  4.3%       196.5%    (25.4%)
- --------------------------------------------------------------------------------

In 1997,  the Company  recorded an income tax benefit of  $693,000.  The current
income tax provision of $1,335,000 represents the estimated taxes payable by the
Company for the year ended December 31, 1997. The deferred income tax benefit of
$2,028,000  results  primarily  from  the  utilization  of  net  operating  loss
carryovers  and  a  reduction  in  the  valuation  allowance.  The  decrease  of
$3,153,000 in the valuation  allowance in 1997 was  attributable  in part to the
utilization  of the  Company's  net  operating  loss  carryforwards,  and to the
Company's  expectation of generating  sufficient  taxable income that will allow
for the realization of a portion of its deferred tax assets.

In 1998, the Company  recorded an income tax expense of $1,366,000.  The current
income tax provision of $1,271,000  represents the estimated state taxes for the
year ended  December  31,  1998.  The  deferred  income  tax  expense of $95,000
represents  future  estimated  state  taxes.  The  increase  of  $954,000 in the
valuation  allowance in 1998 was  attributable  primarily to the decrease in the
Company's  deferred tax liability with respect to Investments in partially owned
companies.

In 1999,  the Company  recorded an income tax expense of  $912,000.  The current
income tax provision of $935,000  represents  estimated state taxes of $481,000,
and foreign taxes of $454,000 for the year ended December 31, 1999. The increase
of $8,113,000 in the valuation  allowance in 1999 was attributable  primarily to
net operating losses for which no tax benefit has been provided.

As of December  31,  1999,  the Company has  approximately  $19,452,000  of U.S.
Federal net operating loss carryovers.  Foreign net operating losses at December
31, 1999 were  approximately  $20,541,000.  These carryovers expire in the years
2005 through  2014.  In addition,  the Company has  approximately  $2,681,000 of

<PAGE>

available credit  carryovers of which  approximately  $1,709,000  expires in the
years 2000 through 2003,  and  approximately  $972,000 which may be carried over
indefinitely.


<PAGE>


9.       Income taxes (Continued)

The tax effects of temporary differences between the financial reporting and tax
bases of assets and liabilities that are included in the net deferred tax assets
are summarized as follows:

December 31,                                          1999             1998
- ---------------------------------------------------------------------------
Deferred tax assets:
Allowance for doubtful accounts                    $   404          $   747
Accrued liabilities                                    171              328
Net operating loss carryforwards                    13,748            4,747
Tax credit carryforwards                             2,681            3,494
Restructuring reserves
 and other accrued liabilities                       1,523
- ----------------------------------------------------------
Deferred tax assets                                 18,527            9,316
- ---------------------------------------------------------------------------
Deferred tax liabilities:
Accelerated depreciation and amortization            1,588            1,579
Unrealized marketable securities gain                                   211
Investment in partially owned companies              1,413              820
Other                                                   47               40
- ---------------------------------------------------------------------------
Deferred tax liabilities                             3,048            2,650
- ---------------------------------------------------------------------------
Net deferred tax assets                             15,479            6,666
Less valuation allowance                           (11,489)          (3,376)
- ---------------------------------------------------------------------------
Net deferred tax asset                            $  3,990         $  3,290
- ---------------------------------------------------------------------------

In assessing  the  realizability  of deferred tax assets,  management  considers
whether it is more likely than not that some  portion or all of the deferred tax
assets will not be realized. The ultimate realization of the deferred tax assets
is dependent  upon the generation of future taxable income during the periods in
which temporary  differences are deductible.  Management considers the scheduled
reversal of deferred tax liabilities,  projected future taxable income,  and tax
planning  strategies  in  making  this  assessment.  Based  upon  the  Company's
projection of future taxable income,  management believes it is more likely than
not that the  Company  will  realize  the  benefits  of  deferred  tax assets of
$3,990,000, and has recorded this amount as an asset as of December 31, 1999.


<PAGE>



10.      Comprehensive income

The following are the components of comprehensive income (in thousands):

                                                         Year ended December 31,
                                                 -------------------------------
                                                 1999          1998        1997
                                              ---------     ---------    ------
Net (loss) income                            $(22,205)    $  (2,061)   $  3,423
Other comprehensive (loss) income,
 before tax:
Net unrealized gain (loss) on
 available-for-sale-securities                 (1,753)       (7,943)      5,009
Foreign currency translation adjustment            79          (838)
                                              -------    ----------
Comprehensive (loss) income before tax        (23,879)      (10,842)      8,432
Income tax (expense) benefit related to
 items of other comprehensive income              758         2,250      (1,703)
                                             --------     ---------     --------
Comprehensive (loss) income, net of tax      $(23,121)     $ (8,592)   $  6,729
                                             ========      ========    ========

The components of accumulated other comprehensive income are as follows:

December 31,                                     1999         1998        1997
- --------------------------------------------------------------------------------
Net unrealized gain (loss) on
 available-for-sale-securities                  $ (55)     $ 1,698     $ 9,641
Foreign currency translation adjustment          (759)        (838)
                                                 ----      -------
Accumulated other comprehensive income
 before tax                                      (814)         860       9,641
Accumulated income tax expense related
 to items of other comprehensive income (loss)     (3)        (761)     (3,011)
                                                 ----      -------     -------
Accumulated other comprehensive

 Income (loss), net of tax                      $(817)    $     99     $ 6,630
                                                 ====     ========     =======


<PAGE>


11.      Common Stock, stock options and warrants

(a) Under the Company's  non-qualified stock option plan,  employees and certain
other  parties  may be  granted  options  to  purchase  shares of common  stock.
Although the Plan permits  options to be granted at a price not less than 85% of
the fair market value, the Plan options primarily are granted at the fair market
value of the  common  stock at the date of the  grant and are  exercisable  over
periods not exceeding  ten years from the date of grant.  Shares of common stock
are also reserved for issuance pursuant to other agreements.  Changes in options
and warrants  outstanding  during 1997,  1998 and 1999, and options and warrants
exercisable  and shares  reserved for issuance at December 31, 1997,  1998,  and
1999 are as follows:

<TABLE>

                                                                   Common Stock
<CAPTION>

Options and warrants                       Price Range       Number                  Weighted-Average
outstanding                                per share               of shares            Exercise Price
- ------------------------------------------------------------------------------------------------------
<S>      <C> <C>                          <C>        <C>             <C>                      <C>
December 31, 1996                         7.69  -    24.00           1,195,393                9.05
- --------------------------------------------------------------------------------------------------
Granted                                   4.59  -    11.15           1,578,715                7.85
Exercised                                 4.59  -     9.00             (21,573)               8.17
Terminated                                7.59  -    12.00            (144,026)               8.87
- --------------------------------------------------------------------------------------------------
December 31, 1997                         4.59  -    24.00           2,608,509                8.35
- --------------------------------------------------------------------------------------------------
Granted                                  10.41  -    15.375            383,900               14.44
Exercised                                 7.69  -    10.41             (69,863)               8.42
Terminated                                7.75  -    15.375           (174,056)               9.97
- --------------------------------------------------------------------------------------------------
December 31, 1998                         4.59  -    24.00           2,748,490                9.09
- --------------------------------------------------------------------------------------------------
Granted                                   8.00  -    17.25             793,825                9.91
Exercised                                 6.80  -    14.625           (122,352)               8.08
Terminated                                7.69  -    24.00            (613,948)               9.80
- --------------------------------------------------------------------------------------------------
December 31, 1999                         4.59 -     17.25           2,806,015                9.21
- --------------------------------------------------------------------------------------------------
Options and warrants exercisable
December 31, 1997                         4.59   -   24.00           1,234,984                8.72
- --------------------------------------------------------------------------------------------------
December 31, 1998                         4.59   -   24.00           1,399,454                8.77
- --------------------------------------------------------------------------------------------------
December 31, 1999                         4.59  -    17.25           1,254,033                8.88
- --------------------------------------------------------------------------------------------------
Shares reserved for issuance
December 31, 1997                                                    2,756,853
- ------------------------------------------------------------------------------
December 31, 1998                                                    3,198,590
- ------------------------------------------------------------------------------
December 31, 1999                                                    3,375,234
- ------------------------------------------------------------------------------
</TABLE>

At December 31, 1999, the weighted  average  remaining  contractual  life of all
outstanding options was 4.7 years.


<PAGE>


11.      Common Stock, stock options and warrants (Continued)

The following table summarizes  information about the Plan's options outstanding
at December 31, 1999:

                                                    Weighted

          Range                  Number             Average            Weighted
         Of                    Outstanding          Years              Average
        Exercise Prices                           Remaining      Exercise Price
- -------------------------------------------------------------------------------
        $6.00 -    $  7.75     1,190,680                5.6             $7.70
        $8.00 -     $10.41     1,137,050                3.1             $8.50
        $11.15 -    $17.25       456,725                6.4            $14.70
- -----------------------------------------------------------------------------
       $  6.00 -    $17.25     2,784,455                4.7            $ 9.17
- -----------------------------------------------------------------------------

The following table summarizes the Class B Common Stock options as follows:

<TABLE>

<CAPTION>
                                                       Class B Common Stock

Options                                    Price Range       Number                  Weighted-Average
outstanding                                per share               of shares            Exercise Price
- ------------------------------------------------------------------------------------------------------
<S>      <C> <C>      <C>                 <C>   <C>                    <C>                    <C>
December 31, 1997 and 1996                8.50 -9.00                   887,500                8.80
Exercised                                 9.00                        (193,750)               9.00
- --------------------------------------------------------------------------------------------------
December 31, 1998                         8.50 - 9.00                  693,750                8.74
- --------------------------------------------------------------------------------------------------
Exercised                                 9.00                        (193,750)               9.00
- --------------------------------------------------------------------------------------------------
December 31, 1999                         8.50 -8.69                   500,000                8.64
- --------------------------------------------------------------------------------------------------
Options exercisable
December 31, 1997                         8.50 -9.00                   762,250                8.82
- --------------------------------------------------------------------------------------------------
December 31, 1998                         8.50 -9.00                   693,750                8.74
- --------------------------------------------------------------------------------------------------
December 31, 1999                         8.50 -8.69                   500,000                8.64
- --------------------------------------------------------------------------------------------------
</TABLE>

The  Company  reserved  950,000  shares of its Common  Stock for  issuance  upon
conversion of Class B Common Stock at each of the years ended December 31, 1999,
1998 and 1997.

At December 31, 1999, the weighted  average  remaining  contractual  life of all
outstanding Class B options was less than 1.5 years.


<PAGE>


11.      Common Stock, stock options and warrants (Continued)

At December 31, 1999, 1998, and 1997, options  outstanding  included options for
150,790,  829,334  and  829,334  shares,  respectively,  for  certain  executive
officers.

The holders of common  stock are  entitled to one vote per share and the holders
of Class B Common  stock are  entitled  to ten  votes  per share on all  matters
without distinction between classes,  except when approval of a majority of each
class is required by statute.  The Class B Common  stock is  convertible  at any
time, at the option of the holders of such stock, into shares of common stock on
a  share-for-share  basis. At December 31, 1999, 1998, and 1997, shares reserved
for issuance were primarily  related to shares reserved for options and warrants
and the conversion of long-term debt.

(b) Had the Company determined  compensation cost based on the fair value at the
grant date for its stock  options  under SFAS No. 123, the  Company's net income
would have been reduced to the pro forma amounts  indicated below (in thousands,
except per share amounts):

<TABLE>

<CAPTION>
                                                                   1999                 1998                 1997
                                                                   ----                 ----                 ----

<S>                                                            <C>                   <C>                   <C>
Net income (loss)                        As reported           $(22,205)             $ (2,061)             $ 3,423
                                         Pro forma              (24,363)              (3,730)               1,344

Basic earnings (loss) per share
                                         As reported             (1.95)                (.19)                .33
                                         Pro forma               (2.14)                (.34)                .13

Diluted earnings (loss) per share
                                         As reported             (1.95)                (.19)                .31
                                         Pro forma               (2.14)                (.34)                .12

</TABLE>

Pro forma net income  reflects only options granted since 1995.  Therefore,  the
full impact of  calculating  compensation  cost for stock options under SFAS No.
123 is not reflected in the pro forma net income amounts presented above because
compensation cost is reflected over the options' vesting period and compensation
cost for options granted prior to January 1, 1995 is not considered.


<PAGE>


11.      Common Stock, stock options and warrants (Continued)

At December 31, 1999, 1998 and 1997, the per share  weighted-average  fair value
of stock options granted was $8.32, $4.32 and $3.64, respectively on the date of
grant using the modified Black Scholes  option-pricing  model with the following
weighted-average  assumptions:  1999 -  expected  dividend  yield 0%,  risk-free
interest  rate of 5.49%,  expected  volatility of 45.82% and an expected life of
3.54 years; 1998 - expected dividend yield 0%, risk-free interest rate of 5.44%,
expected  volatility  of  44.86%,  and an  expected  life of 9.2  years;  1997 -
expected  dividend  yield  0%,  risk-free  interest  rate  of  6.37%,   expected
volatility of 43.1 % and an expected life of 7.7 years.

(c) Earnings  (loss) per share (EPS) for the years ended December 31, 1999, 1998
and 1997 are as follows (in thousands, except per share amounts):

<TABLE>
<CAPTION>

                                                          1999              1998             1997
                                                         ----              ----             ----
Basic EPS

<S>                                                <C>                <C>               <C>
         Net income (loss)                         $   (22,205)       $   (2,061)       $   3,423
         Weighted average shares

          outstanding                                   11,401            10,867           10,457
         Basic earnings (loss) per share          $     (1.95)       $     (.19)      $       .33

Diluted EPS

         Net income (loss)                          $  (22,205)        $  (2,061)       $   3,423
         Weighted average shares

          outstanding                                   11,401            10,867           10,457
         Dilutive effect of stock options
          and warrants (i)                                                                    430
                                                --------------    --------------       ----------
         Weighted average shares

          outstanding, diluted                          11,401            10,867           10,887

         Diluted earnings (loss)
          per share (i)                           $     (1.95)       $     (.19)       $      .31

</TABLE>

<PAGE>


11.      Common Stock, stock options and warrants (Continued)

Basic  earnings per share are based upon the weighted  average  number of common
shares outstanding,  including Class B common shares, during the period. Class B
common  stockholders  have the same  rights to share in  profits  and losses and
liquidation values as common stock holders. Diluted earnings per share are based
upon the weighted average number of common shares outstanding during the period,
assuming the issuance of common shares for all dilutive  potential common shares
outstanding.

(i) For the years ended December 31, 1999 and 1998, presentation of the dilutive
effect of stock  options and  warrants,  which  totaled  821,000 and  1,229,000,
respectively, are not included since they were anti-dilutive.

(d) On May 5,  1999,  the  Company  announced  that its Board of  Directors  had
authorized the purchase of up to 500,000  shares of the Company's  common stock.
During the year ended December 31, 1999, the Company  repurchased 107,516 shares
of its Common Stock.

12.      Business segments

The operations of the Company  currently  consist of the following four business
segments, by which the Company is managed.

The Company's  principal  operating  subsidiary is General  Physics  Corporation
(GP). GP is a performance  improvement company that assists  productivity driven
organizations to maximize workforce performance by integrating people, processes
and  technology.  GP is a  total  solutions  provider  for  strategic  training,
engineering, consulting and technical support services to Fortune 500 companies,
government, utilities and other commercial customers. GP, which through December
31, 1998  comprised the  Performance  Improvement  Group,  has been  resegmented
during  1999 and now  operates in three  business  segments.  The  Manufacturing
Services Group provides  technology  based training to leading  companies in the
automotive, steel and food and beverage industries, as well as to the government
sector.  The Process  and Energy  Group  provides  engineering,  consulting  and
technical training to the power, chemical,  energy and pharmaceutical industries
as well as government  facilities.  The  Information  Technology  Group provides
information training programs and solutions,  including Enterprise Solutions and
comprehensive career training and transition programs.


<PAGE>


12.      Business segments (Continued)

The Optical  Plastics  Group,  which  consists of MXL,  which  manufactures  and
distributes coated and molded plastic products.  For the year ended December 31,
1997 and the nine months  ended  September  30,  1998,  the Company also had the
Distribution   Group,  which  included  the  operations  of  the  Five  Star,  a
distributor of home decorating, hardware and finishing products (see Note 3(c)).
Through  September 30, 1998, the "Other" segment  consisted of the operations of
FSP and the Company's  Hydro Med Science  division.  Subsequent to September 30,
1998,  the "Other"  segment  consists  solely of the operations of the Hydro Med
Sciences division.

Financial  information  for the years ended December 31, 1998 and 1997, has been
restated to show all sales from the Performance Improvement segment reclassified
to the Manufacturing  Services,  Process and Energy, and Information  Technology
segments. The management of the Company does not allocate the following items by
segment:  Investment and other income,  interest expense,  selling,  general and
administrative  expenses,  depreciation  and  amortization  expense,  income tax
expense,  significant  non-cash items and long-lived assets. There are deminimis
inter-segment  sales. The reconciliation of gross margin to net income (loss) is
consistent with the  presentation on the  Consolidated  Condensed  Statements of
Operations.


<PAGE>


12.      Business segments (Continued)

The following tables set forth the sales and operating  results  attributable to
each line of business  and  include a  reconciliation  of the  groups'  sales to
consolidated  sales and  operating  results to  consolidated  income (loss) from
operations before income taxes for the periods presented (in thousands):

<TABLE>
<CAPTION>

Years ended December 31,                         1999             1998              1997
- ----------------------------------------------------------------------------------------
Sales
<S>                                          <C>              <C>               <C>
Manufacturing Services                       $ 86,759         $ 85,605          $ 56,211
Process & Energy                               73,567           79,526            65,897
Information Technology                         53,619           43,709            18,512
Distribution                                                    64,148            82,300
Optical Plastics                               10,353           10,581            10,362
Other                                             512            1,113             1,519
- ----------------------------------------------------------------------------------------
                                             $224,810         $284,682          $234,801
- ----------------------------------------------------------------------------------------
Operating results
Manufacturing Services                       $ 10,106         $ 10,100          $  4,348
Process & Energy                                3,060           10,199             5,531
Information Technology                        (11,856)            (857)              932
Distribution                                                     1,773             2,288
Optical Plastics                                1,215            1,500             1,864
Other                                          (1,832)          (1,000)             (691)
- -----------------------------------------------------------------------------------------
Total operating profit                            693           21,705            14,272
Interest expense                               (4,922)          (3,896)           (4,075)
Corporate general and administrative
 expenses, amortization of goodwill
 and Investment and other
 income, net                                  (17,064)         (18,514)           (7,467)
- -----------------------------------------------------------------------------------------
Income (loss) from operations before
 income taxes                               $ (21,293)       $    (695)         $  2,730
- ----------------------------------------------------------------------------------------
</TABLE>


<PAGE>


12.      Business segments (Continued)

Operating profits represent gross revenues less operating expenses. In computing
operating  profits,  none of the  following  items have been added or  deducted:
general corporate expenses at the holding company level,  restructuring charges,
foreign  currency  transaction  gains and  losses,  investment  income,  loss on
investments,  loss on sale of assets,  amortization  of  goodwill  and  interest
expense.  General  corporate  expenses at the holding  company level,  which are
primarily salaries, occupancy costs, professional fees and costs associated with
being a publicly traded company, totaled approximately,  $4,300,000,  $4,250,000
and  $5,246,000   for  the  years  ended  December  31,  1999,   1998  and  1997
respectively. For the years ended December 31, 1999, 1998 and 1997, sales to the
United States government and its agencies represented approximately 21%, 20% and
26%,  respectively,  of sales and is  included  in the  Manufacturing  Services,
Process and Energy and Information Technology Segments.

Additional information relating to the Company's business segments is as follows
(in thousands):

December 31,                           1999             1998              1997
- ------------------------------------------------------------------------------
Identifiable assets
Manufacturing Services             $ 28,797         $ 31,453          $ 20,015
Process & Energy                     24,127           23,378            15,593
Information Technology               20,171           19,821             6,700
Distribution                                                            37,346
Optical Plastics                      9,835           10,330             9,961
Corporate and other                 114,188          125,923           100,997
- ------------------------------------------------------------------------------
                                   $197,118         $210,905          $190,612
- ------------------------------------------------------------------------------
Years ended December 31,               1999             1998              1997
- ------------------------------------------------------------------------------
Additions to property,
 plant, and equipment, net

Manufacturing Services            $     368         $  1,302          $  1,180
Process & Energy                        377              413                52
Information Technology                1,081              484               575
Distribution                                              87               275
Optical Plastics                        856            2,077               939
Corporate and other                     277              121               193
- ------------------------------------------------------------------------------
                                   $  2,959         $  4,484          $  3,714
- ------------------------------------------------------------------------------



<PAGE>


12.      Business segments (Continued)

Years ended December 31,                1999             1998              1997
- -------------------------------------------------------------------------------
Depreciation
Manufacturing Services            $    1,273         $    580          $    590
Process and Energy                       681              242               426
Information Technology                 1,260              232                77
Distribution                                              339               676
Optical Plastics                         487              300               496
Corporate and other                       74               28                48
- -------------------------------------------------------------------------------
                                    $  3,775         $  1,721           $ 2,313
- -------------------------------------------------------------------------------

Identifiable  assets by industry  segment are those  assets that are used in the
Company's operations in each segment. Corporate and other assets are principally
cash and cash  equivalents,  marketable  securities and  intangibles,  including
goodwill.

Information about the Company's net sales in different geographic regions, which
are  attributed to countries  based on location of customers,  is as follows (in
thousands):

                                                Year ended December 31,
                                     1999          1998           1997
                                  ---------     ---------      -------

United States                   $ 175,185      $250,115       $234,702
Canada                             25,309        16,458
United Kingdom                     17,127        14,972
Latin America and other             7,189         3,137             99
                                ---------     ---------   ------------
                                 $224,810      $284,682       $234,801
                                 --------      --------       --------

Information  about the  Company's  identifiable  assets in different  geographic
regions is as follows (in thousands):

                                                    December 31,
                                       1999              1998             1997
                                  ------------       -----------     ---------
United States (a)                  $180,057          $191,905         $190,612
Canada                                9,533            10,085
United Kingdom                        5,087             6,695
Latin America and other               2,441             2,220
                                  ---------        ----------
                                   $197,118          $210,905         $190,612
                                   --------          --------         --------

(a) All intangible assets of the Company,  as well as other corporate assets are
assumed to be in the United States.


<PAGE>


13.      Fair value of financial instruments

The carrying value of financial instruments including cash and cash equivalents,
marketable  securities,  accounts  receivable,  accounts  payable and short-term
borrowings  approximate  estimated market values because of short maturities and
interest rates that approximate current rates.

The carrying values of investments, other than those accounted for on the equity
basis,  approximate fair values based upon quoted market prices. The investments
for which there is no quoted market price are not significant.

The estimated fair value for the Company's debt is as follows (in thousands):

<TABLE>
<CAPTION>

                                  December 31, 1999                 December 31, 1998
                            Carrying          Estimated        Carrying          Estimated
                               amount        fair value          amount         fair value

<C>                <C>        <C>               <C>              <C>               <C>
8% Swiss Bonds due 2000       $ 2,175           $ 1,957          $ 2,359           $ 2,123
5% Convertible Bonds                                               1,858             1,728
Other long-term debt            2,082             2,082            2,529             2,529
Term Loan                      14,063            14,063           14,813            14,813

</TABLE>

Limitations. Fair value estimates are made at a specific point in time, based on
relevant  market  information and  information  about the financial  instrument.
These estimates are subjective in nature and involve  uncertainties  and matters
of  significant  judgment and  therefore  cannot be determined  with  precision.
Changes in assumptions could significantly affect the estimates.

14.      Accounting for certain investments in debt and equity securities

The   gross   unrealized   holding   gains   (losses)   and   fair   value   for
available-for-sale  securities were as follows (in thousands):  Gross unrealized
holding

                                        cost     gains   (losses)    fair value
- -------------------------------------------------------------------------------
Available-for-sale equity securities:

December 31, 1999                   $    502    $    6   $    (61)    $     447
- -------------------------------------------------------------------------------
December 31, 1998                    $ 2,195    $2,183   $   (485)    $   3,893
- -------------------------------------------------------------------------------
December 31, 1997                    $ 2,393    9,641    $             $ 12,034
- -------------------------------------------------------------------------------

Differences between cost and market of $(58,000),  $937,000 and $6,630,000,  net
of taxes at December 31, 1999, 1998 and 1997,  respectively,  were credited to a
separate   component  of   shareholders'   equity   called   Accumulated   other
comprehensive income (loss).


<PAGE>

15.      Restructuring

         During 1999, the Company  adopted  restructuring  plans which primarily
relate to its  Information  Technology  (IT) Business  segment.  The Company has
taken  the  steps in order  to  change  the  focus  of the IT  group  from  open
enrollment  information technology training courses to project oriented work for
corporations,  which is consistent with the focus of GP's current  business.  In
connection  with  the   restructuring,   the  Company  closed,   downsized,   or
consolidated 7 offices in the United States,  10 offices in Canada and 5 offices
in the United Kingdom (UK), and has terminated approximately 156 employees.

         In  connection  with the  restructuring,  the  Company  has  recorded a
restructuring charge of $7,374,000. During the year ended December 31, 1999, the
Company expended $2,754,000.  Of the remaining unexpended amount at December 31,
1999,  $1,884,000  is  included in Accounts  payable  and accrued  expenses  and
$2,736,000  is included in Other  non-current  liabilities  in the  Consolidated
Balance  Sheet.  The components of the  restructuring  charge are as follows (in
thousands):

<TABLE>
<CAPTION>

                        Severance        Present Value        Other facility
                      and related      of future lease          related
                      benefits           costs                   costs                 Total
                      -----------      ---------------       ---------------         -------
<S>                     <C>               <C>                  <C>                   <C>
Initial balance         $ 1,555           $ 5,237              $    582              $ 7,374
Utilization               1,266             1,031                   457                2,754
                       --------           -------             ---------             --------
Balance at

December 31, 1999      $    289           $ 4,206              $    125              $ 4,620
                       ========           =======              ========              =======
</TABLE>

         Remaining  amounts  that have been  accrued for  severance  and related
benefits  will be expended by March 31, 2000.  The present value of future lease
obligations  is net of assumed  sublets.  Other  facility-related  costs will be
expended through the remainder of 2000.

         In  connection  with  the  restructuring,   the  Company  has  incurred
write-offs of inventory and other assets  related to certain  revenue  producing
activities  which are being  exited as part of the  restructuring  ($3,984,000),
which are included in Cost of sales in the Consolidated Statement of Operations.
In addition,  GP has incurred charges related to write-offs of assets related to
certain revenue  producing  activities which are being exited as a result of the
restructuring   ($4,437,000),   which  are  included  in  Selling,  general  and
administrative expenses in the Consolidated Statement of Operations.


<PAGE>


16.      Related party transactions

(a) At December  31, 1999 and 1998,  the  Company had loans  receivable  from an
officer who is the President and Chief  Executive  Officer and a director of the
Company in the amount of approximately $2,817,000 and $1,742,000,  respectively.
The officer primarily utilized the proceeds of such loans to exercise options to
purchase an aggregate  of 408,512  shares of Class B Capital  Stock.  During the
first quarter of 2000, the Company made additional  loans to such officer in the
amount of approximately $1,280,000 to purchase an aggregate of 150,000 shares of
Class B Capital Stock.  Such loans bear interest at the prime rate of Fleet Bank
and are secured by the purchased Class B Capital Stock and certain other assets.
All the loans,  and accrued  interest are due on May 31, 2004.  In addition,  in
prior years,  the Company made unsecured  loans to such officer in the amount of
approximately  $480,000,  which  unsecured  loans primarily bear interest at the
prime rate of Fleet Bank.

         During the first quarter of 1999, the Company  purchased  43,593 shares
of  Common  Stock  from  such  officer  for a  purchase  price of  approximately
$828,000.  The  officer  utilized  the  proceeds  from such  sale to reduce  his
outstanding  indebtedness  to the Company and the  Company  retired  such 43,593
shares as treasury stock.

(b) In December 1998 the Company  incurred a $1,500,000  expense  (consisting of
cash and common stock) in connection  with a termination  agreement  between the
Company  and a senior  executive  officer.  This  amount is included in Selling,
general and administrative expense in the accompanying Consolidated Statement of
Operations.

17.      Commitments and contingencies

(a) The Company has several  noncancellable leases for real property,  machinery
and  equipment  and certain  manufacturing  facilities.  Such  leases  expire at
various  dates  with,  in some  cases,  options  to extend  their  terms.  Lease
commitments  related to facilities closed as part of the restructuring (see Note
15) are not included below.

Minimum rentals under long-term operating leases are as follows (in thousands):

                       Real                 Machinery &
                    property                  equipment                Total
- ----------------------------------------------------------------------------
2000                 $ 8,709                    $ 1,477               $10,186
2001                   7,720                        646                 8,366
2002                   6,880                        339                 7,219
2003                   4,122                        105                 4,227
2004                   3,040                         17                 3,057
After 2004            15,250                                           15,250
- -----------------------------------------------------------------------------
Total                $45,721                    $ 2,584               $48,305
- -----------------------------------------------------------------------------

<PAGE>

17.      Commitments and contingencies (Continued)

Several of the leases contain  provisions for rent escalation based primarily on
increases in real estate taxes and operating costs incurred by the lessor.  Rent
expense  for  real  and  personal   property  was   approximately   $12,842,000,
$10,943,000 and $7,603,000 for 1999, 1998 and 1997, respectively.

(b) Options were issued in 1994 and prior to certain officers of Duratek and the
Company for the purchase of Duratek  common stock owned by the Company at prices
ranging from $1.75 to $3.50 per share. At December 31, 1999,  49,000 options are
outstanding and exercisable. These options expire through 2001.

(c) The Company had  guaranteed  $1,800,000 of GSES' debt pursuant to its credit
facility in return for warrants to purchase  150,000 shares of GSES common stock
which expire August 17, 2003 at an exercise  price of $2.38 per share.  On March
23,  2000,  GSES  terminated  its old credit  facility and obtained a new credit
facility. The Company received an additional 150,000 shares of GSES common stock
which  expire  on March  23,  2005 at an  exercise  price of $7.50  per share in
consideration  of continuing  its  guarantee of a maximum of $1,800,000  through
March 2003.

(d) The Company  has  guaranteed  the leases for two of Five  Star's  warehouses
totaling approximately $1,288,000 per year through 2007.

(e) The  Company  is party to several  lawsuits  and  claims  incidental  to its
business,  including claims regarding  environmental matters, one of which is in
the  early  stages  of  investigation.  Management  believes  that the  ultimate
liability,  if any,  will not have a material  adverse  effect on the  Company's
consolidated financial statements.

18.      Subsequent events

(a) On February 11, 2000, the Company terminated its previously announced merger
agreement with VS&A Communications  Partners III, L.P. ("VS&A"), an affiliate of
Veronis,  Suhler & Associates  Inc.,  pursuant to which  holders of  outstanding
shares of the Company would have received $13.75 per share, payable in cash.

VS&A had  informed  the  Company  that it believed  that the Company  suffered a
material adverse change in the fourth quarter of 1999 and that the conditions to
VS&A's obligation to consummate the merger  contemplated by the merger agreement
therefore may not be  fulfilled.  VS&A also said that it did not intend to waive
the  conditions  to its  obligation.  Since  certain  members  of the  Company's
management  were   participating  in  the  proposed  VS&A  merger,  the  Special
Negotiating Committee of the Board of Directors, which evaluated and recommended
the proposed VS&A merger, was empowered to consider the Company's options.


<PAGE>

18.      Subsequent events (Continued)

The Committee and its advisors attempted to negotiate an alternative transaction
with VS&A,  but were unable to do so on acceptable  terms.  The  Committee  also
determined  that prompt action was necessary to preserve value for the Company's
stockholders  and that it would be imprudent to continue  with the proposed VS&A
merger given that there would be no assurance that VS&A would have an obligation
to close.  Therefore,  the Committee  unanimously  recommended that the proposed
VS&A merger be terminated.  The Board of Directors agreed that this was the best
course of action for the  Company's  stockholders,  and believed that this early
termination  enabled senior management and the Board of Directors to focus their
efforts on improving core  operations,  as well as continuing  sales of non-core
assets.

To induce VS&A to agree to the immediate termination of the merger agreement and
to give the Company a general release,  on February 11, 2000, the Company issued
to VS&A, as partial  reimbursement of the expenses  incurred by it in connection
with the merger  agreement,  83,333 shares of the Company's  Common Stock and an
18-month  warrant to purchase  83,333 shares of the Company's  Common Stock at a
price of $6.00 per  share.  The  consideration  was valued at  $686,000,  and is
included in Selling,  General and  administrative  expenses in the  December 31,
1999 consolidated statement of operations.

(b)  On  February  11,  2000,   an  affiliate  of  Andersen,   Weinroth  &  Co.,
L.P.("Andersen  Weinroth")  purchased  200,000  shares of the Company's  Class B
Capital Stock for $6.00 per share  pursuant to a  subscription  agreement for an
aggregate cost of $1,200,000. In addition, G. Chris Andersen joined the Board of
Directors  of the  Company.  Mr.  Andersen  is a  general  partner  of  Andersen
Weinroth.


<PAGE>

<TABLE>

GP Strategies                                   Supplementary Data
Corporation
and Subsidiaries

SELECTED QUARTERLY FINANCIAL DATA

(unaudited)                                                (in thousands, except per share data)
- ------------------------------------------------------------------------------------------------
                                                                            three months ended
- ----------------------------------------------------------------------------------------------
<CAPTION>
                       March 31,      June 30,    Sept. 30,          Dec. 31,      March 31,    June 30,    Sept. 30,    Dec. 31,
                         1999          1999         1999               1999         1998        1998         1998           1998
- --------------------------------------------------------------------------------------------------------------------------------
<S>                      <C>           <C>          <C>              <C>          <C>           <C>          <C>          <C>
Sales                    $65,929       $56,766      $53,258          $48,857      $62,859       $70,910      $86,182      $64,731
Gross margin               9,857         4,914        7,236            4,372        9,465        10,663       11,510       10,355
Net income (loss)          2,612       (10,181)      (1,822)         (12,814)       1,791         2,263       (6,566)         451

Net income (loss)
  per share:

Basic                        .23         (.90)        (.16)           (1.12)          .17           .21        (.60)          .04
Diluted                      .21         (.90)        (.16)           (1.12)          .15           .18        (.60)          .04
- --------------------------------------------------------------------------------------------------------------------------------

</TABLE>


<PAGE>





ITEM 9.      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
             FINANCIAL DISCLOSURE

              None.


<PAGE>



                                    PART III

ITEM 10.        DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         Information   with   respect  to  the   directors  of  the  Company  is
incorporated  herein by reference to the Company's  definitive  proxy  statement
pursuant to Regulation  14A, which proxy  statement will be filed not later than
120 days after the end of the fiscal year covered by this Report.

ITEM 11.        EXECUTIVE COMPENSATION

         Information  with respect to  Executive  Compensation  is  incorporated
herein by reference to the  Company's  definitive  proxy  statement  pursuant to
Regulation  14A,  which  proxy  statement  will be filed not later than 120 days
after the end of the fiscal year covered by this Report.

ITEM 12.        SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         Information  with respect to Security  Ownership of Certain  Beneficial
Owners is  incorporated  herein by reference to the Company's  definitive  proxy
statement  pursuant to Regulation  14A, which proxy  statement will be filed not
later than 120 days after the end of the fiscal year covered by this Report.

ITEM 13.        CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Information   with  respect  to  Certain   Relationships   and  Related
Transactions  is  incorporated  herein by reference to the Company's  definitive
proxy statement  pursuant to Regulation 14A, which proxy statement will be filed
not later than 120 days after the end of the fiscal year covered by this Report.


<PAGE>


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K:

   (a)(1)The following financial statements are included in Part II, Item 8.
         Financial Statements and Supplementary Data:

                FINANCIAL STATEMENTS OF GP STRATEGIES CORPORATION
                AND SUBSIDIARIES:

                                                                      Page

Independent Auditors' Report                                           31

Financial Statements:

Consolidated Balance Sheets -
December 31, 1999 and 1998                                             32

Consolidated Statements of Operations -
Years ended December 31, 1999, 1998 and 1997                           34

Consolidated Statements of Changes in Stockholders' Equity -
Years ended December 31, 1999, 1998 and 1997                           35

Consolidated Statements of Cash Flows -
Years ended December 31, 1999, 1998 and 1997                           37

Notes to Consolidated Financial Statements                             39

(a)(2) Financial Statement Schedules

Schedule II - Validation and Qualifying Accounts                       i

           Independent Auditor's Report                                ii

(a)(3) Exhibits

       Consent of KPMG LLP, Independent Auditors                       *

(b)  On October 7, 1999, the Registrant filed a Report on Form 8-K with
     respect to the Agreement and Plan of Merger, dated as of October 6, 1999,
     by and among the Registrant, VS&A Comunications Partners III, L.P.,
     VS&A-GP, L.L.C. and VS&A-GP Acquisition, Inc.

* Filed herewith


<PAGE>

                                   SIGNATURES

                  Pursuant  to the  requirements  of  Section 13 or 15(d) of the
Securities  Exchange Act of 1934,  the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.

                            GP STRATEGIES CORPORATION

                                                     Jerome I. Feldman
                                                     President and Chief
                                                     Executive Officer

Dated: April 14, 2000

                  Pursuant to the requirements of the Securities Exchange Act of
1934,  this report has been signed below by the  following  persons on behalf of
the Registrant and in the capacities and on the dates indicated.

Signatures                                  Title

Jerome I. Feldman                           President, Chief Executive
                                            Officer and Director
                                            (Principal Executive Officer)

Scott N. Greenberg                          Vice President and Chief
                                            Financial Officer and Director

Ogden R. Reid                               Director

John C. McAuliffe                           Director

Sheldon L. Glashow                          Director





<PAGE>



                   GP STRATEGIES CORPORATION AND SUBSIDIARIES

<TABLE>

                                   SCHEDULE II

Valuation and qualifying accounts (in thousands)

<CAPTION>
                                                                  Additions

                                              Balance at           Charged to                            Balance at
                                               Beginning           Costs &                               End of
                                             of Period            Expenses             Deductions(a)     Period

Year ended December 31, 1999:

<S>                                            <C>                  <C>                     <C>           <C>
 Allowance for doubtful accounts (b)           $ 1,733              $ 2,630                 $(1,458)      $ 2,905



Year ended December 31, 1998:

 Allowance for doubtful accounts (b)           $ 2,782              $   879                 $(1,928)      $ 1,733



Year ended December 31, 1997:

 Allowance for doubtful accounts (b)           $ 2,155              $ 1,608                 $  (981)      $ 2,782


</TABLE>

(a) Write-off of uncollectible  accounts,  net of recoveries and sale of certain
assets.

(b) Deducted from related asset on Balance Sheet.



<PAGE>


                          INDEPENDENT AUDITORS' REPORT

The Board of Directors and Stockholders
GP Strategies Corporation

Under date of March 28, 2000,  except as to the third  paragraph of Note 5 which
is as of April 12, 2000, we reported on the  consolidated  balance  sheets of GP
Strategies  Corporation  and  subsidiaries as of December 31, 1999 and 1998, and
the related  consolidated  statements of  operations,  changes in  stockholders'
equity,  and cash  flows for each of the years in the  three-year  period  ended
December 31, 1999,  as contained in the Annual  Report on Form 10-K for the year
ended 1999. In  connection  with our audits of the  aforementioned  consolidated
financial  statements,  we also have  audited  the related  financial  statement
schedule  as  listed  in Item  14.  This  financial  statement  schedule  is the
responsibility of the Company's management.  Our responsibility is to express an
opinion on this financial statement schedule based on our audits.

In our opinion,  the related financial  statement  schedule,  when considered in
relation  to the  basic  consolidated  financial  statements  taken  as a whole,
presents fairly, in all material respects, the information set forth therein.

KPMG LLP

New York,  New York
March 27, 2000,  except as to
the third  paragraph of Note 5
which is as of April 12, 2000.


<PAGE>


The following is a list of all exhibits filed as part of this Report.

SEQUENTIAL EXHIBIT NO.             DOCUMENT                           PAGE NO.

3.1                       Amendment to the Registrant's Restated
                          Certificate of Incorporation filed on March
                          5, 1998.  Incorporated herein by reference to
                          Exhibit 3.1 of the Registrant's Form 10-K for
                          the year ended December 31, 1998.

3.2                       Amended and Restated By-Laws of the
                          Registrant.  Incorporated herein by
                          reference to Exhibit 1 of the Registrant's
                          Form 8-K filed on September 1, 1999.

10.1                      1973 Non-Qualified Stock Option Plan of the
                          Registrant, as amended on October 6, 1999*.

10.2                      Employment Agreement, dated as of June 1,
                          1999, between the Registrant and Jerome I.
                          Feldman.  Incorporated herein by reference
                          to Exhibit 10 of the Registrant's Form 10-Q
                          for the second quarter ended June 30, 1999.

10.3                      Employment Agreement, dated as of July 1,
                          1999, between the Registrant and Scott N.
                          Greenberg.  Incorpo-rated herein by
                          reference to Exhibit 10.1 of the
                          Registrant's Form 10-Q for the third
                          quarter ended September 30, 1999

10.4                      Employment Agreement, dated as of July 1,
                          1999, between the General Physics
                          Corporation and John C. McAuliffe.
                          Incorporated herein by reference to Exhibit
                          10.2 of the Registrant's Form 10-Q for the
                          third quarter ended September 30, 1999



<PAGE>





10.5                      Agreement and Plan of Merger, dated as of
                          October 6, 1999, by and among the
                          Registrant, VS&A Communications Partners
                          III, L.P., VS&A-GP, L.L.C., and VS&A-GP
                          Acquisition, Inc.  Incorporated herein by
                          reference to Exhibit 10 of the Registrant's
                          Form 8-K filed on October 7, 1999


10.6                      Termination of Merger Agreement, dated
                          February 11, 2000, to the Agreement and
                          Plan of Merger dated as of October 6, 1999,
                          by and among the Registrant, VS&A
                          Communica- tions Partners III, L.P., VS&A
                          Communications Parallel Partners III, L.P.,
                          VS&A-GP, L.L.C. and VS&A-GP Acquisitions,
                          Inc.  Incorporated herein by reference to
                          Exhibit 10 of the Registrants Form 8-K
                          filed on February 14, 2000.

10.7                      Registrant's 401(k) Savings Plan, dated
                          January 29, 1992, effective March 1, 1992.
                          Incorporated herein by reference to Exhibit
                          10.12 of the Registrant's Annual Report on
                          Form 10-K for the year ended December 31,
                          1991.

10.8                      Asset Purchase Agreement, dated as of June
                          3, 1998, by and among SHL Systemhouse Co.,
                          MCI Systemhouse Corp., SHL Computer
                          Innovations Inc., SHL Technology Solutions
                          Limited and General Physics Corporation.
                          Incorporated herein by reference to Exhibit
                          10.1 of the Registrant's Form 8-K dated
                          June 29, 1998.




<PAGE>





10.9                      Preferred Provider Agreement, dated as of
                          June 3, 1998, by and among SHL Systemhouse
                          Co., MCI Systemhouse Corp., SHL Computer
                          Innovations Inc., SHL Technology Solutions
                          Limited and General Physics Corporation.
                          Incorporated herein by reference to Exhibit
                          10.2 of the Registrant's Form 8-K dated
                          June 29, 1998.

10.10                     Credit Agreement dated as of June 15, 1998,
                          by an among the Registrant, General Physics
                          Canada Ltd., Key Bank, N.A., Mellon
                          Financial Services Corporation, Summit
                          Bank, The Dime Savings Bank of New York,
                          FSB, and Fleet Bank, National Association,
                          as Agent, as Issuing Bank and as Arranger.
                          Incorporated herein by reference to the
                          Registrant's Form 8-K dated June 29, 1998.

10.11                     Commitment Letter dated April 12, 2000 by
                          an among the Registrant, General Physics
                          Canada Ltd., Key Bank, N.A., Mellon
                          Financial Services Corporation, Summit
                          Bank, The Dime Savings Bank of New York,
                          FSB, and Fleet Bank, National Association,
                          as Agent, as Issuing Bank and as Arranger.*


<PAGE>




10.12                     Asset Purchase Agreement dated as of July
                          13, 1998, between the Registrant's
                          wholly-owned subsidiary, General Physics
                          Corporation and The Deltapoint
                          Corporation.  Incorporated herein by
                          reference to the Registrant's Form 8-K
                          dated July 27, 1998.

10.13                     Asset Purchase Agreement dated as of August
                          31, 1998, between American Drug Company and
                          Five Star Group, Inc.  Incorporated herein
                          by reference to Exhibit 10 to American Drug
                          Company's Form 8-K dated September 15, 1998.

10.14                     Rights Agreement, dated as of June 23,
                          1997, between National Patent Development
                          Corporation and Harris Trust Company of New
                          York, as Rights Agent, which includes, as
                          Exhibit A thereto, the Resolution of the
                          Board of Directors with respect to Series A
                          Junior Participating Preferred Stock, as
                          Exhibit B thereto, the form of Rights
                          Certificate and as Exhibit C thereto the
                          form of Summary of Rights.  Incorporated
                          herein by reference to Exhibit 4.1 of the
                          Registrant's Form 8-K filed on July 17,
                          1997.

10.15                     Amendment, dated as of July 30, 1999, to
                          the Rights Agreement dated as of June 23,
                          1997, between the Registrant and Harris
                          Trust Company of New York, as Rights
                          Agent.  Incorporated herein by reference to
                          Exhibit 4.2 of the Company's report on Form
                          8-A12B/A filed on August 2, 1999.



<PAGE>



10.16                     Amendment, dated as of December 16, 1999,
                          to the Rights Agreement dated as of June
                          23, 1997, between the Registrant and Harris
                          Trust Company of New York, as Rights
                          Agent.  Incorporated herein by reference to
                          Exhibit 4.2 of the Company's report on From
                          8-A12B/A filed on December 17, 1999.

10.17                     Consulting and Severance Agreement dated
                          December 29, 1998 between the Registrant
                          and Martin M. Pollak.  Incorporated herein
                          by reference to Exhibit 10.10 of the
                          Registrant's Form 10K for the year ended
                          December 31, 1998.


10.18                     Agreement dated, December 29, 1998, among
                          the Registrant, Jerome I. Feldman and
                          Martin M. Pollak. .  Incorporated herein by
                          reference to Exhibit 10.11 of the
                          Registrant's Form 10K for the year ended
                          December 31, 1998.


10.19                     Amendment No. 1, dated March 22, 1999, to
                          Agreement dated December 29, 1998 among the
                          Registrant, Jerome I. Feldman and Martin M.
                          Pollak. .  Incorporated herein by reference
                          to Exhibit 10.12 of the Registrant's Form
                          10K for the year ended December 31, 1998.

10.20                     Agreement dated September 22, 1999 among GP
                          Strategies Corporation, Jerome I. Feldman
                          and Martin M. Pollak.  Incorporated herein
                          by reference to Exhibit 9 of Jerome I.
                          Feldman's Amendment No. 1 to Schedule 13D
                          filed on September 27, 1999.

<PAGE>

10.21                     Stockholders Agreement dated February 11,
                          2000, among the Registrant, Andersen
                          Weinroth & Co., L.P. and Jerome I.
                          Feldman.  Incorporated herein by reference
                          to Exhibit 16 of Jerome I. Feldman's
                          Amendment No. 5 to Schedule 13D filed on
                          February 23, 2000

18                        Not Applicable

19                        Not Applicable

20                        Not Applicable

21                        Subsidiaries of the Registrant*

22                        Not Applicable

23                        Consent of KPMG LLP, Independent Auditors*

27                        Financial Data Schedule*

28                        Not Applicable

* Filed herewith.







                                                            Exhibit 21




                               SUBSIDIARIES OF THE REGISTRANT


                                                            Jurisdiction
                                                                Of
Name                                                        Incorporation



General Physics Corporation                                 Delaware

SGLG, Inc.*                                                 Delaware

MXL Industries, Inc.                                        Delaware





























*Less than 100% owned by the Registrant




                                                                Exhibit 23



                         CONSENT OF INDEPENDENT AUDITORS





THE BOARD OF DIRECTORS
GP STRATEGIES CORPORATION


We consent to  incorporation  by reference in the  Registration  Statements (No.
333-20815) and (No.  33-54407) on Form S-3 and the  Registration  Statement (No.
33-26261)  on Form S-8 of GP  Strategies  Corporation  and  subsidiaries  of our
report dated March 27, 2000, except as to the third paragraph of Note 5 which is
as of  April  12,  2000  relating  to  the  consolidated  balance  sheets  of GP
Strategies  Corporation  as of  December  31,  1999  and  1998  and the  related
consolidated statements of operations, changes in stockholders' equity, and cash
flows for each of the years in the  three-year  period ended  December 31, 1999,
which  report  appears in Form 10-K for the year ended  December  31, 1999 of GP
Strategies Corporation.

                                                     KPMG LLP




New York, New York
April 12, 2000


<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000070415
<NAME> GP STRATEGIES CORPORATION

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                       4,068,000
<SECURITIES>                                         0
<RECEIVABLES>                               58,290,000
<ALLOWANCES>                                 2,905,000
<INVENTORY>                                  1,888,000
<CURRENT-ASSETS>                            79,432,000
<PP&E>                                      44,857,000
<DEPRECIATION>                              31,199,000
<TOTAL-ASSETS>                             197,118,000
<CURRENT-LIABILITIES>                       79,578,000
<BONDS>                                     14,822,000
                                0
                                          0
<COMMON>                                       115,000
<OTHER-SE>                                  99,862,000
<TOTAL-LIABILITY-AND-EQUITY>               197,118,000
<SALES>                                    224,810,000
<TOTAL-REVENUES>                           224,810,000
<CGS>                                      198,431,000
<TOTAL-COSTS>                             (36,953,000)
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                         (4,922,000)
<INCOME-PRETAX>                           (21,293,000)
<INCOME-TAX>                                 (912,000)
<INCOME-CONTINUING>                       (22,205,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                              (22,205,000)
<EPS-BASIC>                                     (1.95)
<EPS-DILUTED>                                   (1.95)


</TABLE>


                                                             Exhibit 10.1
                      1973 NON-QUALIFIED STOCK OPTION PLAN

                                       OF
                            GP STRATEGIES CORPORATION

                                   AS AMENDED

              The purpose of the Plan is to aid GP Strategies  Corporation  (the
"Corporation") and its subsidiaries in attracting,  retaining and motivating key
employees, directors and consultants

     1. Administration

              The Plan shall be  administered  by a Stock Option  Committee (the
"Committee"),  consisting of not less than two directors of the  Corporation who
shall be appointed  by, and serve at the  pleasure  of, the Board of  Directors.
Subject to the provisions of the Plan,  the Committee  shall have full authority
to interpret the Plan, to establish and amend the rules and regulations relating
to it,  and to make all other  determinations  necessary  or  advisable  for its
administration.

     2. Maximum Number of Shares; Source of Shares

              Subject to the provisions of Section 6 hereof,  the maximum number
of shares of the  Corporation's  $.01 par value  Common Stock  ("Common  Stock")
which may be purchased pursuant to options granted under the Plan shall be Three
Million  Seven  Hundred  and Thirty  Seven  Thousand,  Five  Hundred and Fifteen
(3,737,515). Such shares may be authorized and unissued shares, or issued shares
held in the Treasury of the Corporation,  including issued shares  reacquired by
the Corporation.

     3. Participants; Grant of Options

                  (a) Participants  and Grants.  From time to time the Committee
shall,  in its sole  discretion,  select the key employees of the Corporation or
its  subsidiaries  who  shall  be  granted  options  under  the  Plan.  The term
"employee,"  when used  herein  shall  include,  without  limitation,  officers,
directors and consultants. Upon making such selection, the Committee shall grant
to each such  participant  an option to purchase such number of shares of Common
Stock as may be  determined  by the  Committee.  In the absence of any  specific
agreements to the contrary, no grant hereunder to a participant shall affect the
right of the  Corporation  or its  subsidiaries  to terminate the  participant's
employment at any time, if the employee is an employee of the  Corporation  or a
subsidiary.

                  (b)      Stock Option Agreement

                  (l) The grant of options by the  Committee to any  participant
shall be effective as of the date on which the  Committee  shall  authorize  the
option for such participant, but prior to the exercise thereof, such participant
shall  be  required  to  execute  and  deliver  a Stock  Option  Agreement  (the
"Agreement"),  which shall contain such terms and conditions consistent with the
Plan as the Committee shall determine.

                  (2) The Committee  may, in its sole  discretion,  require that
any employee  receiving  options  hereunder  (the  "Optionee")  shall,  upon the
granting  of  options,  agree  that  as a  condition  to  his  acquiring  shares
thereunder  he will  remain in the employ of the  Corporation  and render to the
Corporation  or its  Subsidiaries  his  services  for a period not to exceed one
year.  Such  agreement  may  require  that the period of  required  services  be
measures  from the date of grant of the options,  from the date such options are
exercised,  or may require services during periods, each not to exceed one year,
measured  from both the date of grant and the date of  exercise  of the  options
granted hereunder.

                  (3) In any case in which required  services are to be rendered
after the date of exercise of any options granted  hereunder,  the  Corporation,
subject  to the  terms  of this  Plan,  will  promptly  issue a  certificate  or
certificates  for purchased  shares out of either:  (i)  authorized but unissued
shares;  or  (ii)  shares  of its  Common  Stock  held  in the  Treasury  of the
Corporation,  provided, however, that the Optionee shall agree to the deposit of
such shares with an escrow agent  acceptable to the  Corporation  for the period
during  which he is  required,  pursuant  to this  Plan,  to  render  additional
services.  The employee shall have all the rights of a shareholder  with respect
to such shares from the time they are issued. The escrow agreement shall require
the payment to the Corporation of such amount as the Corporation shall determine
is required to be deposited,  or otherwise paid over, to satisfy any withholding
liability which may be imposed upon the  Corporation,  including any withholding
liability  which  may  arise by  reason of the  failure  of the  Corporation  to
exercise any right it may have pursuant to Paragraph 4 of this Section 3(b).

                  (4) In the  event  that  the  Optionee  fails to  satisfy  any
required period of service which he has agreed to perform, the Corporation shall
have the  right to  reacquire  the  shares  deposited  in  escrow,  pursuant  to
sub-paragraph  3 of this Section  3(b),  by  notifying  the escrow agent of such
intention and tendering, in cash or certified check, an amount equal to: (i) the
number of shares the  Corporation  desires to reacquire;  multiplied by (ii) the
option  price per share set forth in the  Agreement.  Such payment is to be made
within 90 days of the delivery of the notice described herein.

                  (5) In  granting  non-qualified  options  under  the  Plan  to
eligible persons who hold outstanding  stock options,  issued by the Corporation
of any of its subsidiaries, the Committee, in its sole discretion, may condition
the grant of such  non-qualified  options  under the  Optionee's  consent to the
cancellation of all or a portion of such other outstanding options.

     4. Option

                  (a) Option  Price.  The option  price per share of each option
granted  pursuant to the Plan shall be  specified in the  Agreement  relating to
such option,  and shall be not less than 85% of the market value of Common Stock
on the date the option is  granted,  provided,  however,  in no event  shall the
option price per share be less than the par value thereof.

                  (b) Option  Period.  The period  during which an option may be
exercised  shall not exceed  fifteen  years from the date such option is granted
and,  subject to the foregoing,  the Committee may provide that any stock option
may be exercised at such time or times as the Committee may, in its  discretion,
determine.

                  (c) Payment for Stock. An option shall be exercised by written
notice of such exercise to either the Secretary or Treasurer of the  Corporation
at its principal office. The notice shall specify the number of shares for which
the option is being exercised  (which number shall be not less than  twenty-five
shares  at any one  time) and shall be  accompanied  by  payment  in full of the
purchase price of such shares.  No certificates for shares so purchased shall be
issued until full payment  therefor has been made and a  participant  shall have
none of the  rights of a  stockholder  with  respect to such  shares  until such
certificates  are in fact issued to such  participant  or to an escrow  agent on
such  participant's  behalf.  Payment of the purchase price may be made by cash,
check or in shares of Common  Stock,  all such  shares  having  been held by the
Employee  for at least six  months.  The  shares of Common  Stock will be valued
based on their market value, as defined in Section 8 of this Plan.

     5. Exercise and  Cancellation of Options Upon  Termination of Employment or
Death

              If an Optionee shall voluntarily or involuntarily leave the employ
of the Company or its  subsidiaries,  unless  authorized by the  Committee,  the
option of such  Optionee  shall  terminate  forthwith,  except that the Optionee
shall  have until the end of the  ninetieth  day,  following  the  cessation  of
employment,  and not longer,  to exercise any unexercised  option which he could
have  exercised  on the day on which he left the  employ of the  Company  or its
subsidiaries;  provided, however, that such exercise must be accomplished within
the term of such option.  Notwithstanding  the  foregoing,  if the  cessation of
employment or service is due to  retirement on or after  attaining the age of 65
or to  disability  (to an extent and in a manner as shall be  determined in each
case by the Committee in its sole  discretion) or to death,  the Optionee or the
representatives  of the  estate of the  Optionee  shall  have the  privilege  of
exercising  any options which the Optionee  could have  exercised at the time of
such retirement,  disability,  or death;  provided,  however, that such exercise
must be accomplished  within the terms of such option,  and within six months of
the Optionee's retirement, disability or death.

              Nothing  contained  herein or in the options shall be construed to
confer on any employee any right to be continued in the employ of the Company or
derogate from any right of the Company to retire,  request the resignation of or
discharge  an  employee  or to lay off or  require  a leave of  absence  of such
employee (with or without pay), at any time, with or without cause.

     6. Adjustment in Number of Shares

              In the event of any  subdivision or combination of the outstanding
shares of the Corporation's  Common Stock, by reclassification or otherwise,  or
in the event of the payment of a stock  dividend,  a capital  reorganization,  a
reclassification  of shares, a consolidation  or merger,  the Board of Directors
shall make  appropriate  adjustment in the aggregate  number of shares for which
grants  may  be  made  under  this  Plan.  The  Committee  shall  determine  the
appropriate  adjustment  of the  kind  and  number  of  shares  subject  to each
outstanding  option,  or the option  price,  or both, in the event of any of the
aforementioned  changes  in the  outstanding  Common  Stock of the  Corporation,
provided,  however,  that no  adjustment  of the option  prices  shall  permit a
reduction in the option price per share to less than the par value thereof.

     7. Non-Assignability

              No options  granted  under the Plan shall be  transferable,  other
than by will or by the laws of descent  and  distribution,  and then only to the
extent permitted by this Plan. During a participant's lifetime, options shall be
exercisable only by such participant (or in the event of his disability,  by his
legal  representative).  Except to the  extent  otherwise  provided  by law,  no
benefits  under the Plan shall be subject to any legal  process to levy upon, or
attach, for payment of any claim against any participant or beneficiary.

     8. Definitions

              As used herein,  the term "subsidiary" shall have the same meaning
as "subsidiary  corporation" has under Section 425(f) of the Code,  "retirement"
means retirement as that word is used in the Corporation's Employees' Retirement
Plan,  and "market  value" when used in reference to Common Stock shall mean the
average sale price (as  determined by the Committee) of such Common Stock on the
exchange, if any, where the Common Stock is traded, or if there is no other such
exchange,  the average between the low-bid and high-asked  prices on the date of
grant.  For all  purposes of the Plan,  an approved  leave of absence  shall not
constitute interruption or termination of employment.

     9. General Restrictions

              The exercise of each stock option  granted under the Plan shall be
subject to the condition that if at any time the Corporation shall determine, in
its  sole  discretion,  that  the  satisfaction  of  withholding  tax  or  other
withholding liabilities,  or that the listing,  registration or qualification of
any shares otherwise deliverable upon such exercise upon any securities exchange
or under any State or Federal law, or the consent or approval of any  regulatory
body, is necessary or desirable as a condition of, or in connection  with,  such
exercise or the  delivery or  purchase  of shares  thereunder,  then in any such
event such exercise  shall not be effective  unless such  withholding,  listing,
registration,  qualification,  consent or approval  shall have been  effected or
obtained free of any conditions not acceptable to the Corporation.

     10. Amendment and Discontinuance

              The Board of Directors at any time may terminate the Plan, or make
such  changes in, or  additions  to the Plan as the Board of  Directors,  in its
discretion,  deems advisable,  provided, however, that subject to the provisions
of Section 6 hereof the Board of Directors may not,  without further approval by
the  holders of shares of the  capital  stock of the  Corporation  possessing  a
majority of the voting power of such capital stock  represented  in person or by
proxy at a meeting  of  shareholders  of the  Corporation  duly  called for such
purpose,  grant options to any person other than those  eligible under Section 3
hereof.  No  termination  or amendment of the Plan may,  without  consent of the
holders of existing options, materially affect their rights under such options.

     11. Duration

              Unless  this Plan is sooner  terminated,  options  may be  granted
hereunder until June 27, 2013.

100699


                                                               Exhibit 10.11



                                   FLEET BANK

                                                      April 12, 2000

GP Strategies Corporation
9 West 57th Street
Suite 4170
New York, New York  10019

Ladies and Gentlemen:

         Reference is made to the Credit Agreement dated as of June 15, 1998 and
amended as of July 21, 1998,  December  31,  1998,  May 7, 1999 and December 17,
1999, by and among GP Strategies  Corporation,  General Physics Canada Ltd., the
Lenders party thereto and Fleet Bank, National  Association,  as Agent,  Issuing
Bank and Arranger (as so amended, the "Existing Credit Agreement").  Capitalized
terms  appearing  herein and not otherwise  defined herein are use as defined in
the  Existing  Credit  Agreement.  You have advised the Agent that you desire to
amend  the  Existing  Credit   Agreement  to  restructure  the  credit  facility
contemplated  thereby  and the Agent and the Lenders are willing to do so on the
terms and conditions hereinafter set forth.

         The Agent and the Lenders are pleased to advise you of their commitment
to enter  into an  Amended  and  Restated  Credit  Agreement  on the  terms  and
conditions set forth in the Term Sheet  attached  hereto as Exhibit A (the "Term
Sheet").

         You  agree to  provide  Fleet  and the  other  Lenders,  promptly  upon
request,  with all information  reasonably  deemed necessary by them to complete
successfully the Amended and Restated Credit Agreement.

         You represent and warrant and covenant that (i) all  information  which
has been or is hereafter  made  available to the Agent and/or the Lenders by you
or any of your representatives in connection with the transactions  contemplated
hereby is and will be complete and correct in all material respects with respect
to the  matters  such  information  purports  to cover and does not and will not
contain any untrue statement of a material fact or omit to state a material fact
necessary  in order to make the  statements  contained  therein  not  materially
misleading in light of the  circumstances  under which such statements have been
or will be made  and  (ii)  all  financial  projections  that  have  been or are
hereafter  prepared by you and made available to the Agent and/or the Lenders or
any other participants in the credit facilities  contemplated by the Amended and
Restated Credit Agreement have been or will be prepared in good faith based upon
reasonable assumptions.

         The terms and  conditions of this  commitment  and  undertaking  may be
modified only by an agreement in writing signed by the  Borrowers,  the Required
Lenders  and the  Agent.  This  commitment  and  undertaking  is  subject to the

<PAGE>

preparation,  execution and delivery of mutually  acceptable loan documentation,
which  would  include an Amended and  Restated  Credit  Agreement  incorporating
substantially  the terms and conditions  outlined  herein and in the Term Sheet.
Other than as set forth in the final paragraph of this letter, the Agent and the
Lenders may not terminate this commitment

         The costs and expenses of the Agent (including, without limitation, the
reasonable fees and expenses of its counsel and other  reasonable  out-of-pocket
expenses) in  connection  with the  preparation,  execution and delivery of this
letter and the definitive  financing  agreements shall be for your account.  You
further  agree to  indemnify  and hold  harmless  the Agent  and each  director,
officer,  employee and affiliate or control person thereof (each an "indemnified
person") from and against any and all actions, suits, proceedings (including any
investigations or inquiries),  claims, losses, damages,  liabilities or expenses
of any kind or nature whatsoever which may be incurred by or asserted against or
involve the Agent or any such  indemnified  person as a result of or arising out
of or in any way related to or  resulting  from this letter or any  extension of
credit,  and, upon demand,  to pay and reimburse the Agent and each  indemnified
person for any legal or other out-of-pocket expenses incurred in connection with
investigating,   defending  or  preparing  to  defend  any  such  action,  suit,
proceeding (including any inquiry or investigation) or claim (whether or not the
Agent or any such person is a party to any action or proceeding out of which any
such expenses arise);  provided,  however,  that you shall have no obligation to
indemnify any indemnified  person against any loss,  claim,  damage,  expense or
liability which resulted solely from the gross negligence or willful  misconduct
of such indemnified person. Neither the Agent nor any of its affiliates shall be
responsible  or liable to you for any other  person or any damages  which may be
alleged as a result of this letter.

         By executing this letter,  you acknowledge that this letter is the only
agreement  among you, the Agent and Lenders  with respect to the amended  credit
facilities and sets forth the entire  understanding  of the parties with respect
thereto.  Neither this letter nor the Term Sheet may be changed except  pursuant
to a writing signed by each of the parties hereto.

         Your   obligations   under   this   letter   with   respect   to  fees,
indemnification,  costs  and  expenses  (as set  forth in the Term  Sheet),  and
confidentiality shall survive the expiration or termination of this letter.

         This letter shall not be  assignable  by you without the prior  written
consent of the Agent. The Agent may assign all or any portion of its obligations
hereunder  to its  affiliates.  This  letter  may be  executed  in any number of
counterparts,  each of which shall be an original  and all of which,  when taken
together, shall constitute one agreement.  This letter shall be governed by, and
construed in accordance with, the laws of the State of New York.

         If you are in agreement with the  foregoing,  please sign and return to
the Agent the  enclosed  copy of this  letter no later than 5:00 P.M.,  New York

<PAGE>

time,  on April 14, 2000.  This offer shall  terminate at such time unless prior
thereto we shall have received duly signed and completed copies of such letters.

         We look forward to working with you on this transaction.

                                       Very truly yours,

                                       FLEET BANK, NATIONAL ASSOCIATION,
                                       Individually, as Issuing Bank and
                                       as Agent

                                       By:___________________________
                                          Name: David T. Sunderwirth
                                          Title: Vice President

                                       KEYBANK, NATIONAL ASSOCIATION


                                       By:___________________________
                                          Name: Brendan Sachtjen
                                          Title: Senior Vice President

                                       MELLON FINANCIAL SERVICES CORPORATION
                                       Attorney-in-Fact for Mellon Bank, N.A.


                                       By:___________________________
                                          Name: Christine Dekajlo
                                          Title: Vice President

                                       SUMMIT BANK

                                       By:___________________________
                                          Name: Karen D. Budniak
                                          Title: Vice President

                                       THE DIME SAVING BANK OF
                                        NEW YORK, FSB


                                       By:___________________________
                                          Name: Michael T. Brolly
                                          Title: Vice President


<PAGE>


Accepted and agreed to as of the date first above written:

GP STRATEGIES CORPORATION


By:________________________________
   Name: Scott Greenberg
   Title: Chief Financial Officer

GENERAL PHYSICS CANADA LTD.


By:________________________________
   Name: Scott Greenberg
   Title:



<PAGE>


                                                                 EXHIBIT A

                      AMENDED AND RESTATED CREDIT AGREEMENT

                         TERM SHEET OF PROPOSED CHANGES

     [THIS TERM SHEET ADDRESSES PROPOSED CHANGES TO THE JUNE 15, 1998 CREDIT
     AGREEMENT (AS AMENDED). IT IS CONTEMPLATED THAT EXCEPT AS INDICATED IN
    THIS TERM SHEET, THE TERMS AND CONDITIONS PROVIDED IN THE EXISTING CREDIT
                       AGREEMENT WOULD REMAIN UNCHANGED.]

- ------------------------------------------------------------------------------


Borrowers:                        GP Strategies Corporation ("Strategies") and
                                  General Physics Canada Ltd. ("Physics").

Guarantors:                       Same as existing  except GP  Environmental
                                  Services is no longer a Guarantor since it is
                                  no longer a subsidiary.

Administrative
Agent:                            Fleet Bank, N.A. (individually, "Fleet").
                                                                   -----

Revolving Credit Facility:

                                  Subject  to  the  Borrowing  Base  limitations
                                  herein  provided,  the  maximum  amount at any
                                  time  outstanding  ("Maximum  RC  Commitment")
                                  under  the  Revolving   Credit  Facility  (the
                                  "Revolving  Facility")  shall  be  reduced  to
                                  $50,000,000. The reduced facility amount shall
                                  be allocated to each Lender according to their
                                  existing commitment percentages.  All advances
                                  will  be  made  by  the  Lenders   ratably  in
                                  proportion   to  their   respective   existing
                                  commitment percentages.

Applicable Margin and
Applicable Fee Percentage

                                 The   Applicable   Margin  and  Applicable  Fee
                                 Percentage  shall each be replaced,  subject to
                                 adjustment only as hereinbelow  provided (or as
                                 required to be adjusted in the case of an Event
                                 of Default),  with the percentage  2.75% in the
                                 case of the  Applicable  Margin  for  Revolving
                                 Facility Eurodollar Advances, 1.25% in the case
                                 of the Applicable Margin for Revolving Facility
                                 ABR   Advances,   2.75%  in  the  case  of  the
                                 Applicable  Percentage  for standby  letters of
                                 credit  and .50% in the case of the  Applicable
                                 Percentage for the commitment fee. The interest
                                 rate applicable to term loan ABR Advances shall
                                 be 1.25% per annum  above  the  Alternate  Base
                                 Rate and the interest  rate  applicable to term
                                 loan  Eurodollar  Advances shall be 2.75% above
                                 the   Eurodollar   Rate.   The  interest   rate
                                 applicable  to  the  term  loans  shall  not be
                                 subject to further adjustment other than in the
                                 case of an Event of Default.

                                 If at the end of any  fiscal  quarter  there is
                                 not Minimum  Excess  Availability,  each of the
                                 rates  set  forth   above  for  the   Revolving
                                 Facility   applicable   to  loans  and  standby
                                 letters of credit shall  immediately  increase,
                                 on a  cumulative  basis,  by .25% from the rate
                                 that was theretofore in effect, provided, that,
                                 if at the end of any subsequent  fiscal quarter

<PAGE>

                                 there is such Minimum Excess Availability, each
                                 of such interest rates  applicable to loans and
                                 standby  letters  of credit  for the  Revolving
                                 Facility  shall  immediately  decrease  to  the
                                 initial  rates  and  margins  provided  in  the
                                 immediately prior paragraph, subject to further
                                 increase (in the manner heretofore provided) at
                                 the end of each fiscal  quarter  thereafter  if
                                 there   is  not   maintained   Minimum   Excess
                                 Availability.

                                 To the extent that there is Prompt  Compliance,
                                 each of the  foregoing  interest  rates for the
                                 Revolving  Facility  applicable  to  loans  and
                                 standby  letters of credit  shall  decrease  by
                                 .25%,  which rates shall be  maintained as long
                                 as there remains  Minimum  Excess  Availability
                                 (when and as required);  provided,  that, if at
                                 any time Minimum Excess  Availability is not so
                                 maintained,  each of such interest  rates shall
                                 be  immediately  increased  to 3.00% per annum,
                                 subject to further increase or decrease, as the
                                 case  may  be,   in  the   manner   hereinabove
                                 provided,  at the  end of each  fiscal  quarter
                                 thereafter  as a result of  adjustments  due to
                                 the Minimum Excess Availability requirements.

Amendment Fee:                  .25% of each Lender's reduced commitment amount
                                 plus .25% of each Lender's outstanding term
                                 loans.

Security:                        Collateral  will not change except (i)
                                 Assignments of Government  Contracts  will be
                                 fully  perfected and formalized,  (ii) a first
                                 priority  perfected security interest granted
                                 to Fleet, as agent for the ratable benefit of
                                 the Lenders,  in all securities  owned by
                                 Strategies  and/or its  subsidiaries  and (iii)
                                 a first  mortgage in favor of Fleet,  as agent
                                 for the ratable  benefit of the  Lenders, in
                                 all real property owned by MXL Industries,Inc.
                                 to secure the existing guarantee of MXL
                                 Industries,  Inc, which mortgage shall not be
                                 recorded  unless,  with respect to each such
                                 property,  a  sale/leaseback for such property
                                 is not consummated on or before August 31,2000.

Reporting
Requirements:                    Separate monthly internally  prepared financial
                                 statements  of  General   Physics   Corporation
                                 (United States), General Physics Canada Ltd and
                                 General Physics  Corporation (UK) Limited and a
                                 monthly   detailed  aging  and  Borrowing  Base
                                 certificate  for all  accounts  included in the
                                 Borrowing Base in a format  satisfactory to the
                                 Agent.

Borrowing                        Base: The aggregate exposure (loans and letters
                                 of  credit)  outstanding  under  the  Revolving
                                 Facility shall not exceed the lesser of (i) the
                                 Maximum RC Commitment  (as reduced) or (ii) the
                                 Borrowing Base, as then in effect.
<PAGE>

Additional Acquisitions:         Availability for further acquisitions will
                                 henceforth be prohibited.

Mandatory Prepayment
Due to Exceeding
Limitations:                      If  at  any  time  the  aggregate   amount  of
                                  outstanding  loans and Letters of Credit under
                                  the Revolving Facility exceeds (i) the Maximum
                                  Commitment  (as reduced) or (ii) the Borrowing
                                  Base,  within five days of the first day there
                                  exists such excess Strategies shall prepay the
                                  outstanding  loans in an amount  sufficient to
                                  eliminate   such  excess  (or   deposit   cash
                                  collateral  for  Letters  of  Credit  if there
                                  remains   such   excess  and  all  such  loans
                                  outstanding have been prepaid).

Mandatory Prepayment
and Overadvance
Reduction from
Certain Sales:                    As long as the  Overadvance  Amount is
                                  greater than zero,  with respect to each Asset
                                  Sale, the Required  Reduction Amount will each
                                  be   applied   to   immediately   reduce   the
                                  Overadvance     Amount     (and     henceforth
                                  availability)  as herein  provided  and to the
                                  extent that after  reducing  such  Overadvance
                                  Amount outstanding extensions of credit exceed
                                  the Borrowing  Base,  mandatory  prepayment of
                                  the Revolving Facility shall be required.

                                  At any time the Overadvance Amount is reduced
                                  to zero,  with respect to each Asset Sale, the
                                  Required  Reduction Amount shall at the option
                                  of Strategies,  be (i) held as cash collateral
                                  for the  Revolver  Facility and the term loans
                                  (but  excluded from the  Borrowing  Base),  or
                                  (ii) applied against the  outstanding  balance
                                  of the term loans.

Financial Covenants:              Unless otherwise indicated, all covenants are
                                  applicable to Strategies on a consolidated
                                  basis.

                                  a.) Total Funded Debt to EBITDA - covenant
                                  will be deleted

                                  b.)  Minimum  Net  Worth  - 90% of  Strategies
                                  Consolidated  Net  Worth for the  fiscal  year
                                  ended December 31, 1999  (presently  estimated
                                  at   $90,164,000)   plus;   (i)   80%  of  the
                                  Strategies'  Consolidated  Net Income for each
                                  fiscal quarter  commencing March 31, 2000 and;
                                  (ii) any  increase in  Consolidated  Net Worth
                                  resulting  from  any  equity  issuance  by the
                                  Borrower or any of its subsidiaries.

                                 c.) Minimum Fixed Charge  Coverage - (Quarterly
                                 test  during  first  three  fiscal  quarters of
                                 fiscal year 2000,  LTM  thereafter) - as to the
                                 fiscal  quarters  ending on the dates set forth
                                 below,  a  proportion  not less  than  that set
                                 forth opposite such quarter:

                                      Quarter                  Ratio

                                    March 31, 2000              > 0.45 to 1.00
                                    June 30, 2000               > 1.25 to 1.00
                                    September 30, 2000          > 1.50 to 1.00
                                         and thereafter

                                 d.) Maximum Capital Expenditure Limit -
                                (no change)

                                 e.) Minimum EBITDA - with respect to the fiscal
                                 quarters  ending on the dates set forth  below,
                                 an amount  not less than the  amount  set forth
                                 opposite such quarter:

                                     Quarter                        Amount

                                     March 31, 2000                 $1,500,000
                                     June 30, 2000                  $3,500,000
                                     September 30, 2000             $4,500,000
                                     December 31, 2000              $5,000,000
                                          and thereafter

<PAGE>

                                 f.) Total Consolidated  Liabilities to Tangible
                                 Net Worth - as to the fiscal quarters ending on
                                 the dates set forth  below,  a  proportion  not
                                 greater  than  that  set  forth  opposite  such
                                 quarter:

                                  Quarter                          Ratio

                                  March 31, 2000                   4.75 to 1.00
                                  June 30, 2000                    4.50 to 1.00
                                  September 30, 2000               3.75 to 1.00
                                  December 31, 2000                3.25 to 1.00
                                  March 30, 2001 and thereafter    3.10 to 1.00

Loans  and  Advances:             Section 8.5 of the  existing Credit Agreement
                                  shall be revised to,  among other things,
                                  prohibit any further  loans or advances to
                                  employees  and to  prohibit any further loans
                                  or advances  under the existing $1,500,000
                                  (the  current  basket for cashless Option
                                  Loans (as defined in the  amendments to
                                  the existing Credit Agreement) shall remain.

Fees and Expenses                 The Borrowers shall pay all the fees  and
                                  expenses  of  the  Bank,  including without
                                  limitation   fees   related   to  an
                                  examination  of  the   Borrowers'   books  and
                                  records, filing, search and recording fees and
                                  the  fees and  expenses  of,  Emmet,  Marvin &
                                  Martin, LLP, counsel to the Agent.

Definitions

Definitions will be supplemented and more fully provided in the Amendment to the
Credit Agreement, but generally will incorporate the following:

Accounts: Those accounts receivable arising out of the sale or lease of goods or
the rendition of services by Strategies,  Physics, MXL Industries, Inc.
or General Physics Corporation (UK) Limited.

Accounts  Receivable  Borrowing  Base: 80% of Eligible  Accounts of from time to
time  outstanding,  plus the lesser of $3,500,000 or 80% of the Eligible Foreign
Accounts of  Strategies,  Physics,  MXL  Industries,  Inc.  and General  Physics
Corporation (UK) Limited from time to time outstanding.

Asset Sales: In addition to those currently applicable under the existing Credit
Agreement  (i)  sales  of  property  and  assets  of a  Borrower  or  any of its
subsidiaries  (excluding sales of inventory in the ordinary course of business),
(ii) any and all equity offering(s) of any Borrower,  Guarantor, or any of their
respective  subsidiaries,  and (iii) the sale of any investment securities owned
by any  Borrower  or its  subsidiaries  with a fair  market  value in  excess of
$100,000 with respect to all such sales in the aggregate.

Asset  Sale  Reduction:   Any   reduction(s)  in  the  Overadvance   Amount  and
outstandings  under the Revolving Facility as set forth in this Term Sheet under
"Mandatory Prepayment and Overadvance Reduction from Certain Sales."

Asset Sale  Reduction  Amount:  The amount of the  reduction(s),  if any, in the
Overadvance Amount and outstandings under the Revolving Facility as set forth in
this Term Sheet under  "Mandatory  Prepayment  and  Overadvance  Reduction  from
Certain Sales."

Availability: At any time of determination, the difference between the Borrowing
Base at such time and the  aggregate  amount of the total  outstanding  exposure
(loans and letters of credit) under the Revolving Facility at such time.

Borrowing Base: (i) Accounts Receivable Borrowing Base; plus (ii) the Marketable
Securities  Borrowing Base;  plus (iii) the Overadvance  Amount (as reduced from
time to time).

<PAGE>


EBITDA:  EBITDA  shall be amended to  specifically  exclude any and all on-going
cash payments  associated with  restructuring  reserves and to clarify any other
ambiguities.  Only cash  gains  from the sale of  marketable  securities  may be
included and only up to a maximum of $3,000,000  per four quarters (on a rolling
four quarter basis) of such sales may be included.

Eligible Accounts:  Accounts (i) which result from services rendered, (ii) which
are General Eligible  Accounts,  (iii) which are owed by account debtors located
within the United  States of America,  (iv) which are due and payable  within 90
days from the  original  date of  invoice,  except  with  respect to  Government
Assigned  Receivables  which shall be due and  payable  within 120 days from the
original  date of invoice  and (v) which do not  remain  unpaid for more than 30
days past the due date stated in the original invoice.

Eligible  Foreign  Accounts:  Accounts  (i)  which are owed by  account  debtors
located outside of the United States of America, (ii) which are General Eligible
Accounts,  (iii) which are due and payable within 90 days from the original date
of invoice  and (iv)  which do not remain  unpaid for more than 30 days past the
due date stated in the original invoice.

Eligible  Securities  Collateral:  The following types of marketable  securities
that are subject to a first priority perfected security interest in favor of the
Agent for the  benefit  of the  Lenders  and for which  there can be  obtained a
publicly quoted fair market value: U.S. Treasury  Obligations;  Municipal Bonds;
stocks and bonds listed on the New York Stock Exchange;  stocks and bonds listed
on NASDAQ; and over the counter listed stocks and bonds; provided, however, that
(a)  no  bond  shall  come  within  this  definition  of  "Eligible   Securities
Collateral"  unless it is of investment grade;  which shall mean such bond has a
BBB or better  rating from  Standard  and Poors  Corporation  or a BAA or better
rating  from  Moody's  Investment  Services,  Inc.;  and (b) no stock shall come
within this  definition  of "Eligible  Securities  Collateral"  (i) unless it is
publicly  traded and has a publicly  reported fair market  value;  (ii) if it is
stock  of  a  financial   institution  or  stock  of  a  securities   firm  (the
determination   of  whether  the  applicable  stock  is  stock  of  a  financial
institution  or a securities  firm shall be in the sole  discretion of the Bank)
and (iii) if all or any part of a Loan was made for the purpose of  "purchasing"
or "carrying" any "margin  stock" within the respective  meanings of each of the
quoted terms under Regulation U of the Board of Governors of the Federal Reserve
System as now and from time to time hereafter in effect.

General Eligible Accounts:  Accounts that have been validly assigned to Fleet as
Agent and in which Fleet,  as Agent,  has a first  priority  perfected  security
interest and otherwise comply with all of the terms, conditions,  warranties and
representations  made to Fleet and the Lenders,  but General  Eligible  Accounts
shall not include the following:  (a) Accounts with respect to which the account
debtor is an officer, director, employee, or agent of Strategies or an affiliate
of Strategies;  (b) Accounts with respect to which the sale is on an installment
sale,  lease or other  extended  payment  basis  (c) all  Accounts  owing by any
account  debtor if fifty  percent  (50%) or more of the  Accounts  due from such
account debtor are deemed not to be General  Eligible  Accounts  hereunder;  (d)
Accounts with respect to which the account debtor is a subsidiary of,  affiliate
of, or has common  officers or directors  with  Strategies;  (e)  Accounts  with
respect to which Fleet, as Agent, does not for any reason have a perfected first
priority  lien;  (f) Accounts with respect to which  Strategies is or may become
liable to the account debtor for goods sold or services  rendered by the account
debtor  to  Strategies,  to the  extent of  Strategies'  existing  or  potential
liability to such account debtor; (g) Accounts with respect to which the account
debtor has disputed any liability, or the account debtor has made any claim with
respect to any other  Account due to  Strategies,  or the  Account is  otherwise
subject to any right of setoff, deduction,  breach of warranty or other defense,
dispute or counterclaim by the account debtor;  (h) that portion of the Accounts
owed by any single account Debtor which exceeds twenty five percent (25%) of all
of the  Accounts;  (i) that  portion  of any  Accounts  representing  late fees,
service  charges  or  interest,  but only to the  extent  of such  portion;  (j)
Accounts of an account  debtor where the account  debtor is located in Minnesota
or New Jersey  unless the payee with respect to such account (1) with respect to
such state,  has  received a  Certificate  of Authority to do business and is in
good  standing in such state,  or (2) has filed a Notice of Business  Activities
Report with the applicable state authority in such state, as applicable, for the
then current year; (k) Accounts owed by any account debtor which is insolvent or
is the subject of an  insolvency  proceeding;  (l) that  portion or any Accounts
represented by contract rights, documents, instruments, chattel paper or general
intangibles;   (m)  any  and  all   Accounts   of  an   account   debtor   whose
creditworthiness  is not satisfactory to Fleet in its sole credit judgment based
on  information  available to Fleet;  (n) Accounts that have been billed but are

<PAGE>

not yet earned and (o) Accounts  with  respect to which the account  debtor is a
federal, state, local or foreign governmental authority unless such Accounts are
Government Assigned  Receivables.  References to percentages of all Accounts are
based on dollar amount of Accounts, and not number of Accounts.

Government Assigned Receivables: Accounts where the account debtor is the United
States of America or any  department,  agency or  instrumentality  of the Untied
States and for which  Strategies,  Physics,  MXL  Industries,  Inc.  and General
Physics  Corporation  (UK)  Limited,  as the case may be, has complied  with the
Assignment of Claims Act of 1940, as amended (31 U.S.C. Section 203 et seq.).

Loan  Value:  Shall  apply  to only  Eligible  Securities  Collateral,  shall be
determined based on the publicly quoted fair market value of Eligible Securities
Collateral at the time of  determination  thereof and shall mean the percentages
indicated below for the applicable Eligible Securities  Collateral based on such
publicly quoted fair market value:

         Type Of Security                                          Loan Value

U.S. Treasury Obligations with maturities of less than 1 year              95%
- ------------------------------------------------------------------------------
U.S. Treasury Obligations with maturities of 1 year or more                90%
- ------------------------------------------------------------------------------
Municipal Bonds                                                            80%
- ------------------------------------------------------------------------------
A1/P1 Commercial Paper                                                     80%
- ------------------------------------------------------------------------------
Bonds listed on the New York Stock Exchange                                70%
- ------------------------------------------------------------------------------
Bonds listed on the American Stock Exchange                                70%
- ------------------------------------------------------------------------------
Publicly Traded Stocks                                                     50%
- ------------------------------------------------------------------------------

Marketable Securities Borrowing Base:  The Loan Value of Eligible Securities
Collateral.

Minimum  Excess  Availability:  As at the last  day of each  fiscal  quarter  of
Strategies,  Availability  in an amount equal to the lesser of $3,000,000 or the
Overadvance Amount (as such Overadvance Amount is reduced from time to time).

Minimum  Overadvance  Reduction Amount: At any time of determination,  an amount
such that after giving effect to all prior reductions in the Overadvance  Amount
(whether as a result of any prior Asset Sale or as a result of a prior reduction
in the Basic  Overadvance  Amount),  would  result,  with  respect to the fiscal
quarters ending at the dates set forth below,  in the  Overadvance  Amount being
not more than the amount set forth below opposite such fiscal quarter (if at any
time of  determination,  after  giving  effect  to such  prior  reductions,  the
Overadvance  Amount  already does not exceed the amount set forth below for such
time of determination,  the Minimum  Overadvance  Reduction Amount shall be zero
(-0-) for such time of determination):

                  Quarter Ending                     Amount

                  June 30, 2000                      $7,500,000
                  September 30, 2000                 $5,000,000
                  December 31, 2000                  $2,500,000
                  March 31, 2001                     -0-
                           and thereafter

Overadvance Amount: The "Overadvance  Amount" shall equal the amount advanced in
excess of the Accounts Receivable  Borrowing Base and the Marketable  Securities
Borrowing Base. The Overadvance Amount shall be automatically reduced at the end
of each  fiscal  quarter  of  Strategies  and at the  time of  each  Asset  Sale
Reduction and in any event the Overadvance  Amount shall not at any time exceed,
the Basic  Overadvance  Amount minus,  in the case of each Asset Sale, the Asset
Sale Reduction Amount for such Asset Sale. "Basic Overadvance  Amount" means, in
the case of the fiscal quarter  ending March 31, 2000,  whether at the end of or
during such  fiscal  quarter,  [$10,000,000],  which  amount  shall be the Basic
Overadvance  Amount  until  June 30,  2000 at which  time the Basic  Overadvance

<PAGE>

Amount shall decrease by the Minimum Overadvance Reduction Amount, which reduced
amount  shall be the new  Basic  Overadvance  Amount  until  the last day of the
immediately  following fiscal quarter, at which time and at the last day of each
subsequent  fiscal  quarter it shall again  decrease by the Minimum  Overadvance
Reduction  Amount and be  maintained  accordingly,  until the Basic  Overadvance
Amount shall be zero (-0-).  [THE $10,000,000  BEGINNING  OVERADVANCE  AMOUNT IS
PRESENTLY AN ESTIMATE AND MAY BE REVISED  (WHICH MAY ALSO RESULT IN REVISIONS TO
THE  MINIMUM  OVERADVANCE  REDUCTION  AMOUNTS)  UPON  RECEIPT  OF  MORE  CURRENT
BORROWING BASE INFORMATION FROM STRATEGIES AND ITS SUBSIDIARIES.]

Prompt Compliance:  If at September 30, 2000 no Default or Event of Default then
exists and Strategies has maintained Minimum Excess  Availability as of June 30,
2000 and September 30, 2000.

Required Reduction Amount:  With respect to Asset Sales of assets sold that were
not included in the Borrowing  Base, 75% of the Net Cash Proceeds (as defined in
the existing credit  agreement),  and with respect to Asset Sales of assets sold
that were  included in the  Borrowing  Base,  the amount equal to an amount that
when added to the amount of the reduction in the Borrowing  Base (as a result of
the sold assets no longer being  included in the  Borrowing  Base) equals 75% of
the total Net Cash Proceeds (as defined in the existing  credit  agreement) (for
the  avoidance  of  doubt,  the  Required  Reduction  Amount  is  determined  in
accordance  with the  following  formula:  x +  reduction  in  Borrowing  Base =
(.75)(Net Cash  Proceeds));  provided,  that, if same would result in a negative
number the Required Reduction Amount shall be deemed zero.

Total Consolidated Liabilities:  Defined and determined in accordance with GAAP.
- ------------------------------

Tangible Net Worth:  Consolidated  Net Worth as defined in the  existing  Credit
Agreement minus deferred charges, intangibles and treasury stock, all determined
in accordance with GAAP.


<PAGE>



                  Exhibit I - Sample Borrowing Base Calculation

                                December 31, 1999

I.) Accounts Receivable Borrowing Base at December 31, 1999:

         GP US                                            31,361
         GP UK                                             2,736
         GP Canada                                         5,613
         MXL                                               1,497
                                                          -------


                                    Subtotal              41,207

LESS:

         GP Canada                                        (5,613)
         Commercial Receivables over 90 days              (7,881)
         Government Receivables over 120 days               (844)
         Cross-aged amounts over 50%                      (1,621)
         Amounts Billed but Unearned                     (11,643)
                                                        --------


                                     Subtotal            (27,602)

PLUS:

         Earned but Unbilled                              15,378

          Eligible Accounts Receivable                    28,983
          Advance Rate                                        80%
          Available Accounts Receivable Borrowing Base    23,186

II.) Marketable Securities Borrowing Base at March 8, 2000:

<TABLE>
<CAPTION>

                           (000)        %          09/30/99       3/17/00        Current         50%
Asset Type                 shrs.    Ownership      BV (000)     Stock Price     MV (000)     Advance Rate
- ----------                 -----    ---------      --------     -----------     --------     ------------
<S>                        <C>         <C>          <C>            <C>           <C>            <C>
GSE Systems                1,158       24%          $6,083         $7.75         $8,974         $4,487
Avenue Entertainment       1,067       26%           $558          $1.87         $1,995          $997
Five Star                  4,882       37%          $3,827         $0.34         $1,660          $830
Interferon Sciences         801        18%           $321          $3.37         $2,699         $1,350
                      Available Marketable Securities Borrowing Base                            $7,664
</TABLE>

III.) Overadvance Amount:                                             $10,000

IV.) Total Available Borrowing Base:

         a.) Available Accounts Receivable Borrowing Base              23,186
         b.) Available Marketable Securities Borrowing Base             7,664
         c.) Overadvance Amount                                        10,000

         Total Available Borrowing Base                                40,850



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission