CENTURY PROPERTIES FUND XVIII
10QSB, 1996-08-14
REAL ESTATE
Previous: PILOT FUNDS, 497, 1996-08-14
Next: TRANS FINANCIAL INC, 10-Q, 1996-08-14





                                                           
                                       
           FORM 10-QSB--QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
               (As last amended in Rel. No. 312905, eff. 4/26/93.)

                                        
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

                                   FORM 10-QSB


[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934


                  For the quarterly period ended June 30, 1996

                                       or
                                        
[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
      EXCHANGE ACT OF 1934

               For the transition period from.........to.........

                         Commission file number 0-11934



                          CENTURY PROPERTIES FUND XVIII
        (Exact name of small business issuer as specified in its charter)



          California                                           94-2834149
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                              Identification No.)

                          One Insignia Financial Plaza
                        Greenville, South Carolina 29602
                    (Address of principal executive offices)    


                                 (864) 239-1000
                           (Issuer's telephone number)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports ), and (2) has been subject to such filing
requirements for the past 90 days.  Yes  X  .  No      .


                                                                                

                       PART I - FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS



a)                        CENTURY PROPERTIES FUND XVIII

                                  BALANCE SHEET
                                   (Unaudited)
                        (in thousands, except unit data)
                                  June 30, 1996
                                        
<TABLE>
<CAPTION>                                        
                                   
<S>                                                  <C>               <C>      
 Assets                                                                          
      Cash and cash equivalents                                         $   1,197
      Deferred financing costs, net                                           188
      Other assets                                                            571
      Investment properties:                                                     
        Land                                          $   7,296                  
        Buildings and related personal property          19,254                  
                                                         26,550                  
        Less accumulated depreciation                    (8,747)           17,803
                                                                        $  19,759
                                                                               
                                                                             
                                                                                
 Liabilities and Partners' Capital (Deficit)                                     
 Liabilities                                                                     
      Accrued expenses and other liabilities                            $     461
      Mortgage notes payable                                               18,881
                                                                                
                                                                                
 Partners' Capital (Deficit):                                                    
      General partner                                 $  (6,413)                 
      Limited partners (75,000 units issued               6,830               417
            and outstanding)                                            $  19,759
                                                                                 
<FN>                                                                            
                 See Accompanying Notes to Financial Statements
</TABLE>


b)                        CENTURY PROPERTIES FUND XVIII

                            STATEMENTS OF OPERATIONS
                                   (Unaudited)
                        (in thousands, except unit data)
<TABLE>
<CAPTION>
                                                                           
                                            
                                     Three Months Ended             Six Months Ended
                                         June 30,                      June 30, 
                                    1996           1995           1996          1995  
<S>                              <C>             <C>           <C>             <C>
 Revenues:                                                           
   Rental income                  $  1,102        $  1,069      $  2,190        $  2,110
   Other income                         90              66           171             115
          Total revenues             1,192           1,135         2,361           2,225
 Expenses:                                                                              
   Operating                           512             505         1,031             986
   General and administrative           84              66           169             124
   Depreciation                        170             157           336             315
   Interest                            349             375           701             745
          Total expenses             1,115           1,103         2,237           2,170
                                                                                        
   Net income                     $     77        $     32      $    124        $     55
                                                                                  
 Net income allocated to                                                                
   general partner                $      8        $      3      $     12        $      5
                                                                                        
 Net income allocated to                                                                
   limited partners                     69              29           112              50
                                  $     77        $     32      $    124        $     55 
 Net income per limited                                                    
   partnership unit               $    .92        $    .39      $   1.49        $    .67 

                                                                           
<FN>
                 See Accompanying Notes To Financial Statements
</TABLE>                                        

c)                        CENTURY PROPERTIES FUND XVIII

               STATEMENT OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
                                   (Unaudited)
                        (in thousands, except unit data)

<TABLE>
<CAPTION>
                                                                            
                                  Limited                          
                                Partnership     General        Limited
                                   Units        Partner        Partners        Total  
<S>                                <C>          <C>          <C>            <C>                      
Original capital contributions      75,000       $    --      $  75,000      $  75,000
                                                                                      
Partners' (deficit) capital                                                           
  at December 31, 1995              75,000       $(6,425)     $   6,718      $     293
                                                                                      
Net income for the six                                                                
  months ended June 30, 1996            --            12            112            124
                                                                                      
Partners' (deficit) capital                                                           
  at June 30, 1996                  75,000       $(6,413)     $   6,830      $     417

<FN>
                 See Accompanying Notes to Financial Statements
</TABLE>

d)                        CENTURY PROPERTIES FUND XVIII
                                        
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                        (in thousands, except unit data)

<TABLE>
<CAPTION>
                                                                   Six Months Ended  
                                                                       June 30,      
                                                                  1996         1995 
<S>                                                            <C>          <C>
Cash flows from operating activities:                                              
   Net income                                                   $   124      $    55
   Adjustments to reconcile net income to net                                       
     cash provided by operating activities:                                         
       Depreciation and amortization                                357          353
       Change in accounts:                                                          
          Other assets                                               56           26
          Accrued expenses and other liabilities                     46           (5)
                                                                                   
            Net cash provided by operating activities               583          429
                                                                                    
 Cash flows from investing activities:                                              
    Property improvements and replacements                          (73)        (213)
                                                                                    
            Net cash used in investing activities                   (73)        (213)
                                                                                    
 Cash flows from financing activities:                                              
    Payments on mortgage notes payable                             (251)         (86)
                                                                                    
            Net cash used in financing activities                  (251)         (86)
                                                                                    
 Increase in cash and cash equivalents                              259          130
                                                                                    
 Cash and cash equivalents at beginning of period                   938          972
                                                                                    
 Cash and cash equivalents at end of period                     $ 1,197      $ 1,102
                                                                                    
 Supplemental disclosure of cash flow information:                                  
    Cash paid for interest                                      $   678      $   684
                                                                                    
 Supplemental disclosure of non-cash                                                
    financing activities:                                                           
    Accrued interest added to mortgage notes                                        
     payable balance                                            $     5      $    24

<FN>
                 See Accompanying Notes to Financial Statements
</TABLE>

e)                        CENTURY PROPERTIES FUND XVIII

                          NOTES TO FINANCIAL STATEMENTS
                                   (Unaudited)


Note A - Basis of Presentation

   The accompanying unaudited financial statements of Century Properties Fund
XVIII (the "Partnership") have been prepared in accordance with generally
accepted accounting principles for interim financial information and with the
instructions to Form 10-QSB and Item 310(b) of Regulation S-B.  Accordingly,
they do not include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements.  In the
opinion of Fox Capital Management Corp. ("FCMC" or the "Managing General
Partner"), all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included.  Operating results for the
three and six month periods ended June 30, 1996, are not necessarily indicative
of the results that may be expected for the fiscal year ending December 31,
1996.  For further information, refer to the financial statements and footnotes
thereto included in the Partnership's annual report on Form 10-K for the year
ended December 31, 1995.

   Certain reclassifications have been made to the 1995 information to conform
to the 1996 presentation.

Note B - Transactions With Affiliated Parties

   The Partnership has no employees and is dependent on the Managing General
Partner and its affiliates for the management and administration of all
partnership activities.  The Partnership Agreement provides for payments to
affiliates for services and as reimbursement of certain expenses incurred by
affiliates on behalf of the Partnership.  

   The following transactions with affiliates of Insignia Financial Group, Inc.
("Insignia"), National Property Investors, Inc. ("NPI"), and affiliates of NPI
were charged to expense in 1996 and 1995:

<TABLE>
<CAPTION>
                                                                              
                                                         For the Six Months Ended
                                                                 June 30,        
                                                            1996          1995   
<S>                                                      <C>            <C>
Property management fees (included in operating                                  
   expenses)                                              $117,000       $100,000
Reimbursement for services of affiliates                                         
   (included in general and administrative                                       
   and operating expenses)                                 108,000         74,000
Services relating to successful real estate tax                                  
   appeals (included in operating expenses)                     --          7,000
</TABLE>


   For the period from January 19, 1996, to June 30, 1996, the Partnership
insured its properties under a master policy through an agency and insurer
unaffiliated with the Managing General Partner.  An affiliate of the Managing
General Partner acquired, in the acquisition of a business, certain financial
obligations from an insurance agency which was later acquired by the agent who
placed the current year's master policy.  The current agent assumed the
financial obligations to the affiliate of the Managing General Partner who
received payments on these obligations from the agent.  The amount 
of the Partnership's insurance premiums accruing to the benefit of the affiliate
of the Managing General Partner by virtue of the agent's obligations is not
significant.

   The general partner of the Partnership is Fox Partners, a California general
partnership, whose general partners are FCMC, a California corporation, Fox
Realty Investors ("FRI"), a California general partnership and Fox Partners 82,
a California general partnership. 

   Pursuant to a series of transactions which closed during the first half of
1996, affiliates of Insignia acquired (i) control of NPI Equity, the managing
general partner of FRI, and (ii) all of the issued and outstanding shares of
stock of FCMC.  In connection with these transactions, affiliates of Insignia
appointed new officers and directors of NPI Equity and FCMC.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

   The Partnership's investment properties consist of two apartment complexes. 
The following table sets forth the average occupancy of the properties for the
six months ended June 30, 1996 and 1995:


                                                        Average       
                                                       Occupancy      
 Property                                           1996       1995

 Oak Run Apartments                                                 
    Dallas, Texas                                    97%         99%
                                                                    
 Overlook Point Apartments                                          
    Salt Lake City, Utah                             97%         95%


   The Partnership's net income for the six months ended June 30, 1996, was
approximately $124,000 of which $77,000 was reported in the second quarter.  The
Partnership's net income for the corresponding periods in 1995 was $55,000 and
$32,000, respectively. The increase in income is primarily attributable to an
increase in rental income due to rental rate increases at both of the
Partnership's properties.  In addition, other income increased due to the
receipt in 1996 of a property tax refund relating to 1995 property taxes. 
Partially offsetting these increases to income was an increase in general and
administrative expenses due to an increase in expense reimbursements related to
the transition of the partnership administration function during the first six
months of 1996.  These expenses are expected to decrease during the remaining
six months of 1996.

   As part of the ongoing business plan of the Partnership, the Managing General
Partner monitors the rental market environment of its investment properties to
assess the feasibility of increasing rent, maintaining or increasing occupancy
levels and protecting the Partnership from increases in expense.  As part of
this plan, the Managing General Partner attempts to protect the Partnership from
the burden of inflation-related increases in expenses by increasing rents and
maintaining a high overall occupancy level.  However, due to changing market
conditions, which can result in the use of rental concessions and rental
reductions to offset softening market conditions, there is no guarantee that the
Managing General Partner will be able to sustain such a plan.

   At June 30, 1996, the Partnership had unrestricted cash of approximately
$1,197,000 as compared to $1,102,000 at June 30, 1995.  Net cash provided by
operating activities for the six months ended June 30, 1996, increased as a
result of the increase in net income as discussed above and an increase in
accrued expenses and other liabilities including an increase in prepayments of
rents. Net cash used in investing activities decreased due to a decrease in
property improvements and replacements associated with exterior renovations and
the construction of a fitness center at Oak Run in the first quarter of 1995. 
The increase in cash used in financing activities is due to the increase in
principal payments on Oak Run's first and second mortgages, as a result of
increased cash flows at the property in 1996.  Cash flows at Oak Run increased
primarily as a result of the decrease in capital expenditures in 1996.

   An affiliate of the Managing General Partner has made available to the
Partnership a credit line of up to $150,000 per property owned by the
Partnership.  At the present time, the Partnership has no outstanding amounts
due under this line of credit.  Based on present plans, management does not
anticipate the need to borrow in the near future.  Other than cash and cash
equivalents, the line of credit is the Partnership's only unused source of
liquidity.

   The sufficiency of existing liquid assets to meet future liquidity and
capital expenditure requirements is directly related to the level of capital
expenditures required at the property to adequately maintain the physical assets
and other operating needs of the Partnership.  Such assets are currently thought
to be sufficient for any near-term needs of the partnership.  The mortgage
indebtedness of $18,881,000 is amortized over varying periods with balloon
payments due in 1999 and 2000 of approximately $7,869,000 and $6,489,000,
respectively, at which time the properties will either be refinanced or sold. 
Future cash distributions will depend on the levels of cash generated from
operations, property sales, and the availability of cash reserves.  No cash
distributions were made in 1995 or during the first six months of 1996.  At this
time, it appears that the investment objective of capital growth will not be
attained and that investors will not receive a return of all of their invested
capital.


                        PART II - OTHER INFORMATION


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

      a)       Exhibits:
      
               Exhibit 27, Financial Data Schedule, is filed as an exhibit to
               this report.

      b)       Reports on Form 8-K:  None were filed during the quarter ended 
               June 30, 1996.

         

                                   SIGNATURES

In accordance with the requirements of the Exchange Act, the Registrant caused
this report to be signed on its behalf by the undersigned thereunto duly
authorized.





                                 CENTURY PROPERTIES FUND XVIII

                                 By:   FOX PARTNERS,
                                       its General Partner





                                 By:   FOX CAPITAL MANAGEMENT CORPORATION, 
                                       its Managing General Partner



                                 By:   /s/William H. Jarrard, Jr.          
                                       William H. Jarrard, Jr.
                                       President and Director



                                 By:   /s/Ronald Uretta                    
                                       Ronald Uretta
                                       Principal Financial Officer and
                                       Principal Accounting Officer


                                 Date: August 14, 1996



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from Century
Properties Fund XVIII 1996 Second Quarter 10-QSB and is qualified in its
entirety by reference to such 10-QSB filing.
</LEGEND>
<CIK> 0000704271
<NAME> CENTURY PROPERTIES FUND XVIII
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                           1,197
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                          26,550
<DEPRECIATION>                                   8,747
<TOTAL-ASSETS>                                  19,759
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                         18,881
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                         417
<TOTAL-LIABILITY-AND-EQUITY>                    19,759
<SALES>                                              0
<TOTAL-REVENUES>                                 2,361
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 2,237
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 701
<INCOME-PRETAX>                                      0
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       124
<EPS-PRIMARY>                                     1.49
<EPS-DILUTED>                                        0<F2>
<FN>
<F1>The Registrant has an unclassified balance sheet.
<F2>Multiplier is 1.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission