PNB FINANCIAL GROUP
10QSB/A, 1996-08-12
STATE COMMERCIAL BANKS
Previous: CAMBRIDGE BIOTECH CORP, 10-Q, 1996-08-12
Next: MISSION WEST PROPERTIES/NEW/, SC 13D/A, 1996-08-12



<PAGE>
===============================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D. C. 20549

                            -----------------------
                                  FORM 10-QSB/A    
 (Mark One)

 X          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES AND EXCHANGE ACT OF 1934
                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996

               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D)
                         OF THE SECURITIES ACT OF 1934
            FOR THE TRANSITION PERIOD FROM __________ TO ___________

                          COMMISSION FILE NO. 2-78580
                          ---------------------------

                             PNB FINANCIAL GROUP
            ------------------------------------------------------
       (Exact Name of Small Business Issuer as Specified in its Charter)


        CALIFORNIA                                         95-3847640
- -------------------------------                -------------------------------
(STATE OR OTHER JURISDICTION OF             (I.R.S. EMPLOYER IDENTIFICATION NO.)
INCORPORATION OR REORGANIZATION)

                              4665 MACARTHUR COURT
                        NEWPORT BEACH, CALIFORNIA 92660
                        -------------------------------
                   (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)


                                (714) 851-1033
              --------------------------------------------------
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

      INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS
      REQUIRED TO BE FILED BY SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE
      ACT OF 1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD
      THAT THE REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN
      SUBJECT TO SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS.

                              Yes  X     No 
                                 ------     ------  

      THE NUMBER OF SHARES OF REGISTRANT'S COMMON STOCK OUTSTANDING AT AUGUST 4,
      1996 WAS 2,164,783.


                   THIS REPORT INCLUDES A TOTAL OF 2 PAGES    
================================================================================


<PAGE>
 
                              PNB FINANCIAL GROUP
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                   THREE MONTHS ENDED JUNE 30, 1996 AND 1995
                                  (unaudited)
   
<TABLE>
<CAPTION>

                                                                               1996                 1995
                                                                            ----------           ----------
<S>                                                                         <C>                  <C>
Interest income:
    Loans, including fees                                                   $3,338,000           $2,967,000
    Investment securities                                                      113,000              189,000
    Federal funds sold                                                          38,000               19,000
                                                                            ----------           ----------


    Total interest income                                                    3,489,000            3,175,000

Interest expense                                                               992,000              864,000
                                                                            ----------           ----------

    Net interest income                                                      2,497,000            2,311,000

Provision for possible loan losses                                             300,000              235,000
                                                                            ----------           ----------

    Net interest income after provision for possible loan losses             2,197,000            2,076,000

Other income:
    Commissions and other revenue from mortgage banking operations           3,067,000            1,248,000
    Service charges, fees and other                                            475,000              242,000
                                                                            ----------           ----------

    Total other income                                                       3,542,000            1,490,000

Other expenses:
    Mortgage banking operations                                              2,274,000              933,000
    Salaries & employee benefits                                             1,026,000              890,000
    Occupancy                                                                  393,000              407,000
    Other                                                                      767,000              804,000
                                                                            ----------           ----------

    Total other expense                                                      4,460,000            3,034,000

Income before income taxes                                                   1,279,000              532,000

Provision for income taxes                                                     227,000                    -
                                                                            ----------           ----------

Net income                                                                  $1,052,000           $  532,000
                                                                            ==========           ==========

Net income per share                                                        $      .46           $      .24
                                                                            ==========           ==========

Weighted average number of shares                                            2,311,006            2,217,199

</TABLE>
    


                             See accompanying notes

                                       5



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission