SUN LIFE OF CANADA U S VARIABLE ACCOUNT C
485BPOS, 1995-05-01
Previous: NUVEEN TAX FREE RESERVES INC, 497J, 1995-05-01
Next: CAPITAL APPRECIATION VARIABLE ACCOUNT/MA, 485APOS, 1995-05-01



<PAGE>

                                                        Registration No. 2-78738
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

                              ---------------------

                                    FORM N-4
                         POST EFFECTIVE AMENDMENT NO. 17
                                       to
          REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933  /X/
                                       and
                   REGISTRATION STATEMENT UNDER THE INVESTMENT
                               COMPANY ACT OF 1940               /X/

                  SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT C
                           (Exact Name of Registrant)

                   SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
                               (Name of Depositor)

                           One Sun Life Executive Park
                      Wellesley Hills, Massachusetts  02181
                            (Address of Depositor's
                          Principal Executive Offices)

                  Depositor's Telephone Number:  (617) 237-6030

                           Bonnie S. Angus, Secretary
                   Sun Life Assurance Company of Canada (U.S.)
                           One Sun Life Executive Park
                      Wellesley Hills, Massachusetts  02181
                     (Name and Address of Agent for Service)


                         Copies of Communications to:

                              David N. Brown, Esq.
                               Covington & Burling
                         1201 Pennsylvania Avenue, N.W.
                                  P.O. Box 7566
                             Washington, D.C.  20044


/X/  It is proposed that this filing will become effective immediately upon
     filing pursuant to paragraph (b) of Rule 485.

Pursuant to the provisions of Rule 24f-2 under the Investment Company Act of
1940, the Registrant has registered an indefinite amount of securities under
the Securities Act of 1933.  The Rule 24f-2 Notice  for the fiscal  year ended
December 31, 1994 was filed on March 1, 1995.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>

                  SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT C

                          Amendment No. 17 to Form N-4

               Cross Reference Sheet Required by Rule 495(a) under
                           The Securities Act of 1933



Item Number in Form N-4                 Location in Prospectus; Caption
- -----------------------                 -------------------------------

PART A
- ------

   1.   Cover Page                      Cover Page

   2.   Definitions                     Definitions

   3.   Synopsis                        Synopsis; Expense Summary

   4.   Condensed Financial             Condensed Financial Information
        Information

   5.   General Description of          A Word About the Company, the
        Registrant, Depositor           Variable Account, and the Funds
        and Portfolio Companies

   6.   Deductions                      Contract Charges; Cash
                                        Withdrawals

   7.   General Description of          Purchase Payments and Contract
        Variable Annuity Contracts      Values During Accumulation
                                        Period; Other Contractual
                                        Provisions

   8.   Annuity Period                  Annuity Provisions

   9.   Death Benefit                   Death Benefit

  10.   Purchases and Contract          Purchase Payments and Contract
        Value                           Values During Accumulation
                                        Period

  11.   Redemptions                     Cash Withdrawals

  12.   Taxes                           Federal Tax Status

  13.   Legal Proceedings               Legal Proceedings

  14.   Table of Contents of the        Table of Contents for
        Statement of Additional         Statement of Additional
        Information                     Information
<PAGE>

                                        Location in Statement of
Item Number in Form N-4                 Additional Information; Caption
- -----------------------                 -------------------------------

PART B
- ------

  15.   Cover Page                      Cover Page

  16.   Table of Contents               Table of Contents

  17.   General Information and         General Information
        History

  18.   Services                        Other Contractual Provisions*

  19.   Purchase of Securities          Purchase Payments and Contract
        Being Offered                   Values During Accumulation Period*

  20.   Underwriters                    Distribution of the Contracts*

  21.   Calculation of Performance      Not Applicable
        Data

  22.   Annuity Payments                Annuity Provisions

  23.   Financial Statements            Financial Statements







*  In the Prospectus

<PAGE>

                                     PART A

                      INFORMATION REQUIRED IN A PROSPECTUS



      Attached hereto and made a part hereof is the Prospectus dated May 1,
1995.


<PAGE>
   
                                                                      PROSPECTUS
                                                                     MAY 1, 1995
    
                                   COMPASS I

The  individual flexible  payment deferred  annuity contracts  (the "Contracts")
offered by this Prospectus  are designed for use  in connection with  retirement
plans  which meet  the requirements  of Sections  401 or  408 (excluding Section
408(b)) of the Internal Revenue Code. No  Contracts have been issued for use  in
connection  with deferred compensation plans established pursuant to Section 457
of the Code since May  1, 1990. The Contracts are  issued by Sun Life  Assurance
Company  of Canada (U.S.) (the "Company"). The Company's Annuity Service Mailing
Address: is  c/o  Sun  Life  Annuity Service  Center,  P.O.  Box  1024,  Boston,
Massachusetts 02103.

   
    The  Owner of a Contract may elect  to have Contract values accumulated on a
fixed basis in the Fixed Account (which is part of the Company's general account
and pays interest at a guaranteed fixed rate) or on a variable basis in Sun Life
of Canada (U.S.) Variable Account C (the "Variable Account"), a separate account
of the Company,  or divided among  the Fixed Account  and Variable Account.  The
Variable  Account uses its assets to purchase, at their net asset value, Class A
shares in one or more of the  following mutual funds selected by the Owner  from
among  a  group  of mutual  funds  advised by  Massachusetts  Financial Services
Company, a  wholly-owned subsidiary  of the  Company: MFS-Registered  Trademark-
Money  Market  Fund;  MFS-Registered Trademark-  Government  Money  Market Fund;
MFS-Registered Trademark- World Governments Fund; MFS-Registered Trademark- Bond
Fund; MFS-Registered  Trademark-  High Income  Fund;  MFS-Registered  Trademark-
Total  Return  Fund;  Massachusetts Investors  Trust;  MFS-Registered Trademark-
Research Fund; Massachusetts Investors Growth Stock Fund;
MFS-Registered Trademark- Growth Opportunities Fund; and
MFS-Registered Trademark-  Emerging Growth  Fund (the  "Mutual Fund(s)"  or  the
"Fund(s)".  If the  Owner elects  certain forms  of an  annuity as  a retirement
benefit, payments may be  funded from either the  Fixed Account or the  Variable
Account  or from both of the Accounts. Contract values allocated to the Variable
Account and annuity payments  elected on a variable  basis will vary to  reflect
the investment performance of the Funds selected by the Owner.
    

   
    This  Prospectus sets forth information about the Contracts and the Variable
Account that a  prospective purchaser should  know before investing.  Additional
information about the Contracts and the Variable Account has been filed with the
Securities  and  Exchange Commission  in a  Statement of  Additional Information
dated May 1, 1995  which is incorporated herein  by reference. The Statement  of
Additional Information is available from the Company without charge upon written
request  to the  above address  or by telephoning  (800) 752-7215.  The Table of
Contents for the Statement of Additional Information is shown on page 18 of this
Prospectus.
    

THE CONTRACTS ARE NOT DEPOSITS OR OBLIGATIONS OF, OR GUARANTEED OR ENDORSED  BY,
ANY  BANK,  AND  ARE NOT  FEDERALLY  INSURED  BY THE  FEDERAL  DEPOSIT INSURANCE
CORPORATION, THE FEDERAL RESERVE BOARD, OR ANY OTHER AGENCY.

THESE SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES  AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

THIS PROSPECTUS IS VALID  ONLY WHEN ACCOMPANIED BY  THE CURRENT PROSPECTUSES  OF
THE MUTUAL FUNDS.

THIS PROSPECTUS SHOULD BE READ AND RETAINED FOR FUTURE REFERENCE.
<PAGE>
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                            PAGE
<S>                                                                         <C>
Definitions                                                                   2
Synopsis                                                                      3
Expense Summary                                                               4
Condensed Financial Information                                               6
Financial Statements                                                          6
A Word About the Company, the Variable Account and the Funds                  7
Purchase Payments and Contract Values During Accumulation Period              9
Cash Withdrawals                                                             10
Death Benefit                                                                11
Contract Charges                                                             12
Annuity Provisions                                                           13
Other Contractual Provisions                                                 15
Federal Tax Status                                                           16
Distribution of the Contracts                                                18
Legal Proceedings                                                            18
Contract Owner Inquiries                                                     18
Table of Contents for Statement of Additional Information                    18
Appendix A--State Premium Taxes                                              18
</TABLE>

                                  DEFINITIONS

    The following terms as used in this Prospectus have the indicated meanings:

Accumulation  Account:   An account  established for  the Contract  to which net
Purchase Payments are credited in the form of Accumulation Units.

Accumulation Unit:  A unit  of measure used in the  calculation of the value  of
the  Accumulation Account. There  are two types  of Accumulation Units: Variable
Accumulation Units and Fixed Accumulation Units.

Annuitant:  The person or  persons named in the Contract  and on whose life  the
first annuity payment is to be made.

Annuity Commencement Date:  The date on which the first annuity payment is to be
made.

Annuity  Unit:  A unit of  measure used in the calculation  of the amount of the
second and each subsequent Variable Annuity payment.

Beneficiary:  The person who has the right to the death benefit set forth in the
Contract.

Contract Years and Contract Anniversaries:  The first Contract Year shall be the
period of  12 months  plus a  part of  a month  as measured  from the  date  the
Contract  is issued  to the first  day of  the calendar month  which follows the
calendar month of issue. All  Contract Years and Anniversaries thereafter  shall
be  12  month periods  based upon  such first  day of  the calendar  month which
follows the calendar month of issue.

Due  Proof  of  Death:    An  original  certified  copy  of  an  official  death
certificate,  an original  certified copy  of a decree  of a  court of competent
jurisdiction as to the finding of death, or any other proof satisfactory to  the
Company.

Fixed  Account:  The Fixed  Account consists of all  assets of the Company other
than those allocated to separate accounts of the Company.

Fixed Annuity:  An annuity with payments which do not vary as to dollar amount.

Owner:  The person, persons or entity entitled to the ownership rights stated in
the Contract and in whose name or  names the Contract is issued. The Owner  must
be the trustee or custodian of a retirement plan which meets the requirements of
Section  401 or Section  408 (excluding Section 408(b))  of the Internal Revenue
Code.

                                       2
<PAGE>
Payee:  The recipient of  payments under the Contract.  The term may include  an
Annuitant  or a Beneficiary who  becomes entitled to benefits  upon the death of
the Annuitant.

Purchase Payment (Payment):  An  amount paid to the Company  by the Owner or  on
the Owner's behalf as consideration for the benefits provided by the Contract.

Sub-Account:   That portion of the Variable Account which invests in shares of a
specific Mutual Fund.

Valuation Period:   The period of  time from one  determination of  Accumulation
Unit  and  Annuity Unit  values to  the next  subsequent determination  of these
values.

Variable Annuity:  An annuity  with payments which vary  as to dollar amount  in
relation to the investment performance of specified Sub-Accounts of the Variable
Account.

                                    SYNOPSIS

    Purchase  Payments are allocated to Sub-Accounts  of the Variable Account or
to the Fixed Account or to both  Sub-Accounts and the Fixed Account as  selected
by  the Owner. Purchase Payments must total at least $300 for the first Contract
Year and each Purchase Payment must be at least $25 (see "Purchase Payments"  on
page 9). Subject to certain conditions, during the accumulation period the Owner
may,  without charge,  transfer amounts among  the Sub-Accounts  and between the
Sub-Accounts and the Fixed  Account (see "Transfers/Conversions of  Accumulation
Units" on page 10).

    No  sales charge is deducted from Purchase Payments; however, if any portion
of a  Contract's Accumulation  Account  is surrendered  the Company  will,  with
certain  exceptions, deduct  a 5%  withdrawal charge  (contingent deferred sales
charge) to  cover certain  expenses relating  to the  sale of  the Contracts.  A
portion  of  the Accumulation  Account may  be withdrawn  each year  without the
assessment of a withdrawal charge and after a Purchase Payment has been held  by
the  Company  for  five years  it  may  be withdrawn  without  charge.  Also, no
withdrawal   charge    is   assessed    upon   annuitization    or   upon    the
transfers/conversions  described above  (see "Cash  Withdrawals" and "Withdrawal
Charges" on pages 10 and 12, respectively).

    In the event of the death of the Annuitant prior to the Annuity Commencement
Date, the Company will pay a death  benefit to the Beneficiary. If the death  of
the Annuitant occurs on or after the Annuity Commencement Date, no death benefit
will  be payable under the Contract except  as may be provided under the annuity
option elected (see "Death Benefit" on page 11).

    On each  Contract Anniversary  and on  surrender of  the Contract  for  full
value,  the Company will  deduct a contract  maintenance charge of  $25 from the
Accumulation Account to reimburse it for administrative expenses related to  the
issuance  and maintenance of the Contracts.  After the Annuity Commencement Date
the charge will be deducted pro rata  from each annuity payment made during  the
year (see "Contract Maintenance Charge" on page 12).

    The  Company also deducts a mortality and  expense risk charge at the end of
each Valuation Period, equal to an annual rate of 1.30% of the daily net  assets
of  the Variable Account, for mortality and expense risks assumed by the Company
(see "Mortality and Expense Risk Charge" on page 12).

    Premium taxes payable to any governmental entity will be charged against the
Contracts (see "Premium Taxes" on page 13).

    Annuity payments  will begin  on the  Annuity Commencement  Date. The  Owner
selects  the Annuity Commencement  Date, frequency of  payments, and the annuity
option (see "Annuity Provisions" on page 13).

    If the Owner is not  satisfied with the Contract it  may be returned to  the
Company  at its  Annuity Service  Mailing Address within  ten days  after it was
delivered to the Owner. When the Company receives the returned Contract it  will
be  cancelled and  the full  amount of any  Purchase Payment(s)  received by the
Company will be refunded.

    ANY PERSON  CONTEMPLATING  THE  PURCHASE  OF A  CONTRACT  SHOULD  CONSULT  A
QUALIFIED TAX ADVISER.

                                       3
<PAGE>
                                EXPENSE SUMMARY

    The  purpose  of  the following  table  is  to help  Owners  and prospective
purchasers to understand  the costs and  expenses that are  borne, directly  and
indirectly,  by Contract  Owners. The  table reflects  expenses of  the Variable
Account as well as of the Funds.  The expense information for certain Funds  has
been  restated  to reflect  current fees.  The information  set forth  should be
considered together  with the  narrative provided  under the  heading  "Contract
Charges"  in this Prospectus,  and with the Funds'  prospectuses. In addition to
the expenses listed below, premium taxes may be applicable.
   
<TABLE>
<CAPTION>
CONTRACT OWNER TRANSACTION EXPENSES                        MCM        MCG        MWG        MFB        MFH        MTR
- -------------------------------------------------------  --------   --------   --------   --------   --------   --------

<S>                                                      <C>        <C>        <C>        <C>        <C>        <C>
Sales Load Imposed on Purchases........................     0          0          0          0          0          0
Deferred Sales Load (as a percentage of Purchase
 Payments withdrawn)(1)
  Years Payment in Account

    0-5................................................     5%         5%         5%         5%         5%         5%

    more than 5........................................     0%         0%         0%         0%         0%         0%

Exchange Fee...........................................     0          0          0          0          0          0
ANNUAL CONTRACT FEE
- -------------------------------------------------------  -----------------$25 per contract -----------------
SEPARATE ACCOUNT ANNUAL EXPENSES
- -------------------------------------------------------
(as a percentage of average separate account assets)

Mortality and Expense Risk Fees........................     1.30%      1.30%      1.30%      1.30%      1.30%      1.30%

Other Account Fees and Expenses........................     0.00%      0.00%      0.00%      0.00%      0.00%      0.00%

Total Separate Account Annual Expenses.................     1.30%      1.30%      1.30%      1.30%      1.30%      1.30%
FUND ANNUAL EXPENSES
- -------------------------------------------------------
(as a percentage of Fund average net assets)

Management Fees........................................     0.48%      0.49%      0.92%      0.42%      0.45%      0.38%
Other Expenses(2)......................................     0.30%      0.56%      0.62%      0.54%      0.54%      0.47%
Total Fund Annual Expenses.............................     0.78%      1.05%      1.54%      0.96%      0.99%      0.85%

<CAPTION>
CONTRACT OWNER TRANSACTION EXPENSES                        MIT        MFR        MIG        MGO        MEG
- -------------------------------------------------------  --------   --------   --------   --------   --------
<S>                                                      <C>        <C>        <C>        <C>        <C>
Sales Load Imposed on Purchases........................     0          0          0          0          0
Deferred Sales Load (as a percentage of Purchase
 Payments withdrawn)(1)
  Years Payment in Account
    0-5................................................     5%         5%         5%         5%         5%
    more than 5........................................     0%         0%         0%         0%         0%
Exchange Fee...........................................     0          0          0          0          0
ANNUAL CONTRACT FEE
- -------------------------------------------------------

                                                         -----------------$25 per contract  -----------------
SEPARATE ACCOUNT ANNUAL EXPENSES
- -------------------------------------------------------
(as a percentage of average separate account assets)
Mortality and Expense Risk Fees........................     1.30%      1.30%      1.30%      1.30%      1.30%
Other Account Fees and Expenses........................     0.00%      0.00%      0.00%      0.00%      0.00%
Total Separate Account Annual Expenses.................     1.30%      1.30%      1.30%      1.30%      1.30%
FUND ANNUAL EXPENSES
- -------------------------------------------------------
(as a percentage of Fund average net assets)
Management Fees........................................     0.27%      0.38%      0.31%      0.43%      0.75%
Other Expenses(2)......................................     0.44%      0.53%      0.41%      0.43%      0.58%
Total Fund Annual Expenses.............................     0.71%      0.91%      0.72%      0.86%      1.33%
<FN>
- ------------
(1)  A  portion of  the Accumulation  Account value  may be  withdrawn each year
     without imposition of any withdrawal  charge, and after a Purchase  Payment
     has been held by the Company for five years it may be withdrawn free of any
     withdrawal charge.

(2)  Other expenses for MIT, MFB, MFH, MFR, MIG, MGO, and MEG include annualized
     fees  assessed  under the  Distribution Plans  adopted pursuant  to Section
     12(b) of the Investment Company Act of 1940 and Rule 12b-1 thereunder  (see
     the Funds' prospectuses). The Distribution Plans commenced on the following
     dates:  MIT, January 2, 1991 and MFB, MFH,  MFR, MIG, MGO and MEG, March 1,
     1991.
</TABLE>
    

                                       4
<PAGE>
                                    EXAMPLE

    If you surrender your Contract at the end of the applicable time period, you
would pay the following  expenses on a $1,000  investment, assuming a 5%  annual
return on assets:

   
<TABLE>
<CAPTION>
                                          1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                          ------   -------   -------   --------
<S>                                       <C>      <C>       <C>       <C>
MCM.....................................   $66      $110      $157       $241
MCG.....................................   $69      $118      $171       $269
MWG.....................................   $74      $133      $195       $317
MFB.....................................   $68      $116      $166       $260
MFH.....................................   $68      $117      $168       $263
MTR.....................................   $67      $112      $160       $248
MIT.....................................   $65      $108      $153       $234
MFR.....................................   $67      $114      $163       $254
MIG.....................................   $66      $108      $154       $235
MGO.....................................   $67      $113      $161       $249
MEG.....................................   $72      $127      $185       $296
</TABLE>
    

    If you do NOT surrender your Contract, or if you annuitize at the end of the
applicable  time  period,  you would  pay  the  following expenses  on  a $1,000
investment, assuming a 5% annual return on assets:

   
<TABLE>
<CAPTION>
                                          1 YEAR   3 YEARS   5 YEARS   10 YEARS
                                          ------   -------   -------   --------
<S>                                       <C>      <C>       <C>       <C>
MCM.....................................   $21      $ 65      $112       $241
MCG.....................................   $24      $ 73      $126       $269
MWG.....................................   $29      $ 88      $150       $317
MFB.....................................   $23      $ 71      $121       $260
MFH.....................................   $23      $ 72      $123       $263
MTR.....................................   $22      $ 67      $115       $248
MIT.....................................   $20      $ 63      $108       $234
MFR.....................................   $22      $ 69      $118       $254
MIG.....................................   $21      $ 63      $109       $235
MGO.....................................   $22      $ 68      $116       $249
MEG.....................................   $27      $ 82      $140       $296
</TABLE>
    

    THE EXAMPLE SHOULD  NOT BE  CONSIDERED A  REPRESENTATION OF  PAST OR  FUTURE
EXPENSES, AND ACTUAL EXPENSES MAY BE GREATER OR LOWER THAN THOSE SHOWN.

                                       5
<PAGE>
           CONDENSED FINANCIAL INFORMATION--ACCUMULATION UNIT VALUES

   
    The  following information should  be read in  conjunction with the Variable
Account's  financial  statements  appearing  in  the  Statement  of   Additional
Information, all of which has been audited by Deloitte & Touche LLP, independent
certified public accountants.
    

   
<TABLE>
<CAPTION>
                                                                YEAR ENDED DECEMBER 31,
                      ------------------------------------------------------------------------------------------------------------
                        1985       1986       1987       1988       1989       1990       1991       1992       1993       1994
                      ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
<S>                   <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
MIT
  Unit Value:
    Beginning of
     period           $ 12.3456  $ 15.1766  $ 17.6098  $ 18.6638  $ 20.3467  $ 27.3399  $ 26.9745  $ 34.0429  $ 36.0967  $ 39.2065
    End of period     $ 15.1766  $ 17.6098  $ 18.6638  $ 20.3467  $ 27.3399  $ 26.9745  $ 34.0429  $ 36.0967  $ 39.2065  $ 38.3097
  Units outstanding
   end of period:       226,511    261,144    416,047    386,881    367,624    366,752    316,483    299,263    263,601    233,419
MIG
  Unit Value:
    Beginning of
     period           $ 10.7097  $ 13.2804  $ 14.7557  $ 15.4097  $ 15.8380  $ 21.2145  $ 19.9645  $ 29.1252  $ 30.6143  $ 34.5944
    End of period     $ 13.2804  $ 14.7557  $ 15.4097  $ 15.8380  $ 21.2145  $ 19.9645  $ 29.1252  $ 30.6143  $ 34.5944    31.8549
  Units outstanding
   end of period        345,254    356,497    347,188    317,516    292,277    264,246    234,979    237,389    210,268    191,666
MTR
  Unit Value:
    Beginning of
     period           $ 12.5717  $ 16.1676  $ 19.1128  $ 19.5387  $ 22.1974  $ 26.9600  $ 26.0022  $ 31.2350  $ 33.9389  $ 38.5828
    End of period     $ 16.1676  $ 19.1128  $ 19.5387  $ 22.1974    26.9600  $ 26.0022  $ 31.2350  $ 33.9389  $ 38.5828  $ 37.0619
  Units outstanding
   end of period        290,567    546,733    935,528    985,669  1,022,129  1,028,444    761,746    699,832    646,262    580,826
MGO
  Unit Value:
    Beginning of
     period           $ 10.8654  $ 13.5406  $ 14.1278  $ 14.5019  $ 15.6008  $ 19.7926  $ 18.6788  $ 22.6160  $ 24.0443  $ 27.4921
    End of period     $ 10.8654  $ 13.5406  $ 14.1278  $ 14.5019  $ 15.6008  $ 19.7926  $ 18.6788  $ 22.6160  $ 24.4921  $ 26.0211
  Units outstanding
   end of period      3,716,916  3,711,554  3,368,456  2,727,497  2,184,592  1,827,215  1,517,720  1,303,035  1,126,904    952,138
MFR
  Unit Value:
    Beginning of
     period           $ 11.0594  $ 14.0514  $ 15.8064  $ 16.4422  $ 17.8986  $ 22.2941  $ 20.6700  $ 27.1037  $ 29.7380  $ 35.7429
    End of period     $ 14.0514  $ 15.8064  $ 16.4422  $ 17.8986  $ 22.2941  $ 20.6700  $ 27.1037  $ 29.7380  $ 35.7429  $ 35.2820
  Units outstanding
   end of period        540,923    611,700    634,120    532,334    435,924    340,420    285,749    253,146    232,537    189,988
MFB
  Unit Value:
    Beginning of
     period           $ 12.2489  $ 15.1319  $ 17.4007  $ 17.0748  $ 18.2668  $ 20.4642  $ 21.4953  $ 25.2705  $ 26.5208  $ 29.8082
    End of period     $ 15.1319  $ 17.4007  $ 17.0748  $ 18.2668  $ 20.4642  $ 21.4953  $ 25.2705  $ 26.5208  $ 29.8082    27.9595
  Units outstanding
   end of period        556,793    714,012    654,979    648,976    689,054    577,242    461,410    421,711    368,774    233,449
MCM
  Unit Value:
    Beginning of
     period           $ 11.7747  $ 12.5249  $ 13.1522  $ 13.7848  $ 14.5714  $ 15.6562  $ 16.6504  $ 17.3549  $ 17.6517  $ 17.8424
    End of period     $ 12.5249  $ 13.1522  $ 13.7848  $ 14.5714  $ 15.6562  $ 16.6504  $ 17.3549  $ 17.6517  $ 17.8424  $ 18.2359
  Units outstanding
   end of period      1,430,876  1,668,432  2,110,060  2,081,739  1,661,689  1,574,435  1,090,472    646,162    512,329    480,850
MCG
  Unit Value:
    Beginning of
     period           $ 11.6410  $ 12.3272  $ 12.9010  $ 13.5212  $ 14.2436  $ 15.2737  $ 16.1947  $ 16.8311  $ 17.1053  $ 17.2531
    End of period     $ 12.3272  $ 12.9010  $ 13.5212  $ 14.2436  $ 15.2737  $ 16.1947  $ 16.8311  $ 17.1053  $ 17.2531  $ 17.5882
  Units outstanding
   end of period        255,782    271,830    613,841    740,766    545,293    538,594    375,155    218,074    162,009   $139,248
MFH
  Unit Value:
    Beginning of
     period           $ 13.2261  $ 16.0977  $ 17.6354  $ 17.4636  $ 19.3661  $ 18.7620  $ 15.1874  $ 22.6883  $ 26.2356    30.9007
    End of period     $ 16.0977  $ 17.6354  $ 17.4636  $ 19.3661  $ 18.7620  $ 15.1874  $ 22.6883  $ 26.2356  $ 30.9007  $ 29.6848
  Units outstanding
   end of period      1,616,927  1,967,008  1,665,986  1,428,696  1,079,466    624,184    515,396    450,376    408,637    339,549
MWG
  Unit Value:
    Beginning of
     period           $ 10.3811  $ 13.3059  $ 17.0891  $ 21.0147  $ 21.6384  $ 22.9549  $ 26.7105  $ 29.9468  $ 29.9680  $ 34.9430
    End of period     $ 13.3059  $ 17.0891  $ 21.0147  $ 21.6384  $ 22.9549  $ 26.7105  $ 29.9468  $ 29.9680  $ 34.9430  $ 32.3034
  Units outstanding
   end of period        284,056    371,063    322,118    341,247    248,462    227,935    200,763    157,841    125,704    101,661
MEG
  Unit Value:
    Beginning of
     period           $  9.2266  $ 11.4578  $ 12.7526  $ 11.3094  $ 12.8148  $ 15.9033  $ 13.8995  $ 23.3793  $ 24.8430  $ 31.1131
    End of period     $ 11.4578  $ 12.7526  $ 11.3094  $ 12.8148  $ 15.9033  $ 13.8995  $ 23.3793  $ 24.8430  $ 31.1131    32.2107
  Units outstanding
   end of period      1,052,853  1,279,741  1,240,140  1,012,310    830,401    585,909    511,153    439,127    405,542    390,605
</TABLE>
    

                              FINANCIAL STATEMENTS

    Financial Statements of the Variable Account and the Company are included in
the Statement of Additional Information.

                                       6
<PAGE>
          A WORD ABOUT THE COMPANY, THE VARIABLE ACCOUNT AND THE FUNDS

THE COMPANY

    Sun  Life Assurance Company of Canada (U.S.) (the "Company") is a stock life
insurance company incorporated under the laws  of Delaware on January 12,  1970.
Its Executive Office is located at One Sun Life Executive Park, Wellesley Hills,
Massachusetts 02181.

    The  Company is a  wholly-owned subsidiary of Sun  Life Assurance Company of
Canada, 150 King Street  West, Toronto, Ontario, Canada  M5H 1J9, a mutual  life
insurance company incorporated in Canada in 1865.

THE VARIABLE ACCOUNT

    Sun  Life of Canada  (U.S.) Variable Account C  (the "Variable Account") was
established as a separate account of the Company on March 31, 1982 pursuant to a
resolution of its Board of Directors. The Variable Account meets the  definition
of  a separate account under the federal  securities laws and is registered with
the Securities and  Exchange Commission  as a  unit investment  trust under  the
Investment  Company Act of 1940. Under  Delaware insurance law and the Contract,
the income, gains or losses of the  Variable Account are credited to or  charged
against  the assets of the Variable Account  without regard to the other income,
gains or losses of the Company.  Although the assets maintained in the  Variable
Account  will  not be  charged with  any  liabilities arising  out of  any other
business conducted by the Company, all obligations arising under the  Contracts,
including   the  promise  to  make   annuity  payments,  are  general  corporate
obligations of the Company.

    The assets  of the  Variable  Account are  divided into  Sub-Accounts.  Each
Sub-Account invests exclusively in shares of one of the Funds described below.

THE MUTUAL FUNDS

    All  amounts allocated to the Variable Account will be used to purchase Fund
shares as  designated  by the  Owner  at their  net  asset value.  Any  and  all
distributions  made by the Funds with respect to the shares held by the Variable
Account will be  reinvested to  purchase additional  shares at  their net  asset
value.  Deductions  from  the  Variable Account  for  cash  withdrawals, annuity
payments, death benefits, administrative  charges, contract charges against  the
assets of the Variable Account for the assumption of mortality and expense risks
and  any applicable taxes  will, in effect,  be made by  redeeming the number of
Fund shares at their net  asset value equal in total  value to the amount to  be
deducted.  The Variable  Account will  be fully invested  in Fund  shares at all
times.

    A summary of  the investment  objectives of each  Fund is  contained in  the
description  below.  More  detailed  information may  be  found  in  the current
prospectuses of  the Funds  and their  Statements of  Additional Information.  A
prospectus  for each Fund must  accompany this Prospectus and  should be read in
conjunction herewith.

MFS-REGISTERED TRADEMARK- MONEY MARKET FUND ("MCM")
AND MFS-REGISTERED TRADEMARK- GOVERNMENT MONEY MARKET FUND ("MCG")

    MCM and  MCG  seek as  high  a level  of  current income  as  is  considered
consistent  with  the preservation  of capital  and liquidity.  MCM and  MCG are
separate series of MFS Series Trust  IV. Each represents a separate  diversified
portfolio with separate investment policies.

    MCM invests primarily in short-term money market instruments, including U.S.
Government   securities  and   repurchase  agreements   collateralized  by  such
securities, obligations of  the larger  banks, prime commercial  paper and  high
quality corporate obligations.

    MCG  invests only in short-term securities  issued or guaranteed by the U.S.
Treasury or agencies or instrumentalities of the U.S. Government and  repurchase
agreements collateralized by such securities.

MFS-REGISTERED TRADEMARK- WORLD GOVERNMENTS FUND ("MWG")

    MWG seeks preservation, as well as growth of capital, together with moderate
current  income  through a  professionally managed,  internationally diversified
portfolio consisting  primarily of  debt securities,  and, to  a lesser  extent,
equity securities.

                                       7
<PAGE>
MFS-REGISTERED TRADEMARK- BOND FUND ("MFB")

    MFB  invests  a  major portion  of  its  assets in  "investment  grade" debt
securities. Its primary investment  objective is to provide  as high a level  of
current  income as is believed to be  consistent with prudent investment risk. A
secondary objective is to protect shareholders' capital.

MFS-REGISTERED TRADEMARK- HIGH INCOME FUND ("MFH")

    MFH seeks  high  current income  by  investing primarily  in  a  diversified
portfolio of fixed income securities, some of which may involve equity features.
Capital  growth,  if  any,  is  a  consideration  incidental  to  the investment
objective of high current  income. Securities offering  the high current  income
sought  by the Fund (commonly known as "junk bonds") are ordinarily in the lower
rating categories of  recognized rating  agencies or are  unrated and  generally
involve  greater  volatility of  price  and risk  of  principal and  income than
securities in the higher  rating categories. Accordingly,  an investment in  the
Fund may not be appropriate for all investors.

MFS-REGISTERED TRADEMARK- TOTAL RETURN FUND ("MTR")

    MTR seeks to obtain above-average income consistent with what its management
believes  to  be prudent  employment  of capital.  While  current income  is the
primary objective, the  Fund believes  that there  also should  be a  reasonable
opportunity  for growth of capital and  income, since many securities offering a
better-than-average yield may also possess growth potential.

MASSACHUSETTS INVESTORS TRUST ("MIT")

    MIT seeks  to provide  reasonable  current income  and long-term  growth  of
capital and income. The Fund is believed to constitute a conservative medium for
that  portion of capital which an investor wishes to have invested in securities
considered to be of high or improving investment quality. The assets of the Fund
are normally invested  in common  stocks or securities  convertible into  common
stocks.  However, the Fund may  hold its assets in  cash or invest in commercial
paper, repurchase agreements or other forms of debt securities either to provide
reserves for  future purchases  of common  stock or  as a  defensive measure  in
certain economic environments.

MFS-REGISTERED TRADEMARK- RESEARCH FUND ("MFR")

    MFR  seeks  to provide  long-term  growth of  capital  and future  income by
investing a  substantial  proportion of  its  assets  in the  common  stocks  or
securities  convertible  into common  stocks  of companies  believed  to possess
better than average prospects  for long-term growth. A  small proportion of  the
assets  may be  invested in bonds,  short-term obligations,  preferred stocks or
common stocks whose  principal characteristic is  income production rather  than
growth.  Such securities may  also offer opportunities for  growth of capital as
well as income.

MASSACHUSETTS INVESTORS GROWTH STOCK FUND ("MIG")

    MIG seeks to provide  long-term growth of capital  and future income  rather
than  current  income by  investing, except  for working  cash balances,  in the
common stocks,  or  securities  convertible into  common  stocks,  of  companies
believed  by the Fund's management  to possess better-than-average prospects for
long-term  growth.  Emphasis  is  placed   on  the  selection  of   progressive,
well-managed companies.

MFS-REGISTERED TRADEMARK- GROWTH OPPORTUNITIES FUND ("MGO")

    MGO  (formerly Massachusetts Capital Development  Fund ("MCD")) seeks growth
of capital.  Dividend income,  if  any, is  a  consideration incidental  to  the
objective  of capital  growth. The  Fund maintains  a flexible  approach towards
types of companies as well as  types of securities, depending upon the  economic
environment  and the relative attractiveness  of the various securities markets.
Generally emphasis is placed  upon companies believed  to possess above  average
growth opportunities.

MFS-REGISTERED TRADEMARK- EMERGING GROWTH FUND ("MEG")

    MEG  seeks  long-term growth  of capital  by  investing primarily  in common
stocks of small and medium-sized companies  that are early in their life  cycle,
but  which  have  the potential  to  become major  enterprises  (emerging growth
companies). These investments are generally  more volatile in price and  involve
higher risk than investments in more established companies.

                                       8
<PAGE>
        PURCHASE PAYMENTS AND CONTRACT VALUES DURING ACCUMULATION PERIOD

PURCHASE PAYMENTS

    All  Purchase Payments are to be paid  to the Company at its Annuity Service
Mailing  Address.  Purchase  Payments  may  be  made  annually,   semi-annually,
quarterly,  monthly or on any other  frequency acceptable to the Company. Unless
the Contract has  been surrendered, Purchase  Payments may be  made at any  time
during  the life of the Annuitant and  before the Annuity Commencement Date. The
amount of Purchase Payments may vary;  however, Purchase Payments must total  at
least  $300 for the  first Contract Year,  and each Purchase  Payment must be at
least $25. In addition, the prior approval of the Company is required before  it
will  accept a  Purchase Payment  which would  cause the  value of  a Contract's
Accumulation Account  to  exceed  $1,000,000.  If  the  value  of  a  Contract's
Accumulation Account exceeds $1,000,000, no additional Purchase Payments will be
accepted without prior approval.

    Completed application forms, together with the initial Purchase Payment, are
forwarded  to the Company. Upon acceptance, the  Contract is issued to the Owner
and the initial  Purchase Payment is  credited to  the Contract in  the form  of
Accumulation  Units. The  initial Purchase  Payment must  be applied  within two
business days of receipt of a completed application. The Company may retain  the
Purchase  Payment for up to  five business days while  attempting to complete an
incomplete application. If the application  cannot be made complete within  five
business  days, the applicant will be informed  of the reasons for the delay and
the  Purchase  Payment  will  be  returned  immediately  unless  the   applicant
specifically  consents to the Company's retaining the Purchase Payment until the
application is made complete. Thereafter,  the Purchase Payment will be  applied
within two business days. All subsequent Purchase Payments must be applied using
the  Accumulation Unit values for the Valuation Period during which the Purchase
Payment is received by the Company.

    The Company will establish  an Accumulation Account  for each Contract.  The
Contract's  Accumulation Account value for any  Valuation Period is equal to the
variable accumulation value, if any, plus the fixed accumulation value, if  any,
for  that Valuation Period. The variable accumulation  value is equal to the sum
of the  value of  all Variable  Accumulation Units  credited to  the  Contract's
Accumulation Account.

    Each net Purchase Payment will be allocated to either the Fixed Account (see
Appendix  A to the Statement of Additional  Information for a description of the
Fixed  Account)  or  to  Sub-Accounts  of  the  Variable  Account  or  to   both
Sub-Accounts  and the  Fixed Account in  accordance with  the allocation factors
specified by  the Owner  in the  application or  as subsequently  changed.  Upon
receipt  of a Purchase Payment, all or that portion, if any, of the net Purchase
Payment to be allocated to the Sub-Accounts will be credited to the Accumulation
Account in the  form of Variable  Accumulation Units. The  number of  particular
Variable  Accumulation Units to be credited is determined by dividing the dollar
amount allocated to the particular Sub-Account by the Variable Accumulation Unit
value for the particular Sub-Account for  the Valuation Period during which  the
Purchase Payment is received.

    The Variable Accumulation Unit value for each Sub-Account was established at
$10.00  for  the  first  Valuation Period  of  the  particular  Sub-Account. The
Variable  Accumulation  Unit  value  for  the  particular  Sub-Account  for  any
subsequent   Valuation  Period  is  determined   by  methodology  which  is  the
mathematical equivalent of multiplying the Variable Accumulation Unit value  for
the particular Sub-Account for the immediately preceding Valuation Period by the
Net  Investment  Factor  for  the  particular  Sub-Account  for  such subsequent
Valuation Period. The Variable Accumulation Unit value for each Sub-Account  for
any Valuation Period is determined at the end of the particular Valuation Period
and may increase, decrease or remain constant from Valuation Period to Valuation
Period,  depending  upon the  investment performance  of the  Fund in  which the
Sub-Account is invested, and the expenses and charges deducted from the Variable
Account.

NET INVESTMENT FACTOR

    The Net Investment  Factor is  an index  applied to  measure the  investment
performance  of a  Sub-Account from  one Valuation Period  to the  next. The Net
Investment Factor may be  greater or less  than or equal  to one; therefore  the
value of a Variable Accumulation Unit may increase, decrease or remain the same.

                                       9
<PAGE>
    The  Net Investment Factor  for any Sub-Account for  any Valuation Period is
determined by  dividing (a)  by (b)  and then  subtracting (c)  from the  result
where:

    (a) is the net result of:

        (1)  the  net  asset value  of  a  Fund share  held  in  the Sub-Account
           determined as of the end of the Valuation Period, plus

        (2) the per share amount of any dividend or other distribution  declared
           by  the  Fund  issuing the  shares  held  in the  Sub-Account  if the
           "ex-dividend" date occurs during the Valuation Period, plus or minus

        (3) a per  share credit or  charge with  respect to any  taxes paid,  or
           reserved  for by  the Company during  the Valuation  Period which are
           determined by the Company to be attributable to the operation of  the
           Sub-Account  (no federal  income taxes  are applicable  under present
           law);

    (b) is  the  net  asset value  of  a  Fund share  held  in  the  Sub-Account
       determined as of the end of the preceding Valuation Period; and

    (c)  is the risk charge  factor determined by the  Company for the Valuation
       Period to  reflect the  charge  for assuming  the mortality  and  expense
       risks.

TRANSFERS/CONVERSIONS OF ACCUMULATION UNITS

    During  the  accumulation  period  the  Owner may  convert  the  value  of a
designated number  of Fixed  Accumulation Units  then credited  to a  Contract's
Accumulation Account into Variable Accumulation Units of particular Sub-Accounts
having  an equal aggregate value, or convert the value of a designated number of
Variable Accumulation Units into other Variable Accumulation Units and/or  Fixed
Accumulation  Units having an equal aggregate value. These transfers/conversions
are subject  to  the  following  conditions:  (1)  conversions  involving  Fixed
Accumulation  Units may be made only during the  45 day period before and the 45
day period after each Contract Anniversary; (2) not more than 12 conversions may
be made in any Contract Year; and (3) the value of Accumulation Units  converted
may not be less than $1,000 unless all of the Fixed Accumulation Units or all of
the  Variable Accumulation  Units of  a particular  Sub-Account credited  to the
Accumulation   Account    are    being    converted.    In    addition,    these
transfers/conversions  shall be subject  to such terms and  conditions as may be
imposed by each Fund.  The conversion will be  made using the Accumulation  Unit
values  for  the Valuation  Period during  which the  request for  conversion is
received by  the  Company.  Conversions  may  be  made  pursuant  to  telephoned
instructions.

                                CASH WITHDRAWALS

    At  any time before the Annuity Commencement Date and during the lifetime of
the Annuitant, the Owner may elect to receive a cash withdrawal payment from the
Company. Any such election shall specify  the amount of the withdrawal and  will
be  effective on the date that it is received by the Company. For withdrawals in
excess of $5,000 the Company may  require a signature guarantee. The  withdrawal
will  result in the  cancellation of Accumulation Units  with an aggregate value
equal to the dollar amount of  the cash withdrawal payment plus, if  applicable,
the  contract maintenance charge and any withdrawal charge. Unless instructed to
the contrary,  the Company  will cancel  Fixed Accumulation  Units and  Variable
Accumulation Units of the particular Sub-Accounts on a pro rata basis reflecting
the  existing composition of  the Contract's Accumulation  Account. If a partial
withdrawal is requested which would leave an Accumulation Account value of  less
than  the  contract maintenance  charge, then  such  partial withdrawal  will be
treated as a full surrender.

    Under certain conditions, the Company will  assess a withdrawal charge if  a
cash  withdrawal payment is  made. The amount  of any withdrawal  charge and the
conditions under which  the charge  will apply are  discussed under  "Withdrawal
Charges".

    Any cash withdrawal payment will be paid within seven days from the date the
election becomes effective, except as the Company may be permitted to defer such
payment  in accordance  with the  Investment Company  Act of  1940. Deferment is
currently permissible only  (1) for  any period (a)  during which  the New  York
Stock  Exchange is closed other than customary week-end and holiday closings, or
(b) during

                                       10
<PAGE>
which trading on the New York Stock Exchange is restricted as determined by  the
Securities and Exchange Commission, (2) for any period during which an emergency
exists  as a result of which (a) disposal of securities held by the Funds is not
reasonably practicable, or (b) it is not reasonably practicable to determine the
value of the  net assets  of the Funds,  or (3)  for such other  periods as  the
Securities  and Exchange  Commission may by  order permit for  the protection of
security holders.

    Since the Contracts will be issued only in connection with retirement  plans
which  meet the  requirements of Section  401 or Section  408 (excluding Section
408(b)) of the Internal Revenue Code, reference  should be made to the terms  of
the  particular  retirement plan  for any  limitations  or restrictions  on cash
withdrawals. The  tax  consequences  of  a cash  withdrawal  payment  should  be
carefully considered (see "Federal Tax Status").

                                 DEATH BENEFIT

    In the event of the death of the Annuitant prior to the Annuity Commencement
Date,  the Company will pay a death benefit  to the Beneficiary. If the death of
the Annuitant occurs on or after the Annuity Commencement Date, no death benefit
will be payable under the Contract except  as may be provided under the  annuity
option elected.

    During  the lifetime of the Annuitant  and prior to the Annuity Commencement
Date, the Owner may elect to have the value of the Accumulation Account  applied
under  one  or more  annuity options  to effect  a Variable  Annuity or  a Fixed
Annuity or a combination of both for the Beneficiary as Payee after the death of
the Annuitant. If no election of a method of settlement of the death benefit  by
the  Owner is in effect  on the date of death  of the Annuitant, the Beneficiary
may elect (a) to receive the death benefit in the form of a cash payment; or (b)
to have the value of the Accumulation  Account applied under one or more of  the
annuity  options (on the  Annuity Commencement Date  described under "Payment of
Death Benefit") to effect a Variable Annuity or a Fixed Annuity or a combination
of both for the Beneficiary as Payee.  If an election by the Beneficiary is  not
received  by the Company within 60 days following the date Due Proof of Death of
the Annuitant and any required release  or consent is received, the  Beneficiary
will  be deemed to have elected a cash payment  as of the last day of the 60 day
period.

    In all cases,  no Owner  or Beneficiary shall  be entitled  to exercise  any
rights  that would adversely affect the treatment  of the Contract as an annuity
contract under the Internal Revenue Code.

    Reference should be made to the terms of the particular retirement plan  and
any  applicable legislation for any limitations  or restrictions on the election
of a method of settlement and payment of the death benefit.

PAYMENT OF DEATH BENEFIT

    If the death benefit is to be paid in cash to the Beneficiary, payment  will
be  made within  seven days  of the  date the  election becomes  effective or is
deemed to become effective, except as the Company may be permitted to defer such
payment in  accordance  with  the  Investment Company  Act  of  1940  under  the
circumstances  described under "Cash Withdrawals." If the death benefit is to be
paid in  one sum  to the  Owner, or  to the  estate of  the deceased  Annuitant,
payment  will be made  within seven days of  the date Due Proof  of Death of the
Annuitant, and the Beneficiary is received.  If settlement under one or more  of
the  annuity options is elected by the Owner, the Annuity Commencement Date will
be the first day of the second calendar month following receipt of Due Proof  of
Death  of the Annuitant and the Beneficiary, if  any. In the case of an election
by the Beneficiary, the Annuity Commencement Date  will be the first day of  the
second  calendar month following the effective  date of the election. An Annuity
Commencement Date later than that described above may be elected by an Owner  or
Beneficiary  provided that such date  is (a) the first  day of a calendar month,
and (b) not  later than  the first  day of the  first month  following the  85th
birthday  of the Beneficiary or other Payee designated by the Owner, as the case
may be, unless  otherwise restricted  by the  particular retirement  plan or  by
applicable law (see "Annuity Commencement Date").

AMOUNT OF DEATH BENEFIT

    The  death  benefit  is equal  to  the greatest  of:  (1) the  value  of the
Contract's Accumulation Account, (2) the total Purchase Payments made under  the
Contract  reduced  by  all  withdrawals  or  (3)  the  value  of  the Contract's
Accumulation Account on the fifth  (5th) Contract Anniversary, adjusted for  any
Purchase Payments or cash withdrawal payments made and contract charges assessed
subsequent  to  such fifth  (5th)  Contract Anniversary.  The  Accumulation Unit
values   used   in    determining   the    amount   of    the   death    benefit

                                       11
<PAGE>
under  (1) above will  be the values  for the Valuation  Period during which Due
Proof of Death  of the Annuitant  is received  by the Company  if settlement  is
elected by the Owner under one or more of the annuity options or, if no election
by  the Owner is  in effect, either  the values for  the Valuation Period during
which an  election  by  the Beneficiary  is  effective  or the  values  for  the
Valuation  Period during which Due Proof of  Death of both the Annuitant and the
designated Beneficiary is  received by the  Company if the  amount of the  death
benefit is to be paid in one sum to the deceased Owner/Annuitant's estate.

                                CONTRACT CHARGES

    Contract charges may be assessed under the Contracts as follows:

CONTRACT MAINTENANCE CHARGE

    On each Contract Anniversary and on surrender of the Contract for full value
on   other  than  the  Contract  Anniversary,   the  Company  deducts  from  the
Accumulation Account a contract  maintenance charge of $25  to reimburse it  for
administrative  expenses  relating  to  the  issuance  and  maintenance  of  the
Contract. The contract maintenance charge will be deducted in equal amounts from
the Fixed Account and each Sub-Account in which the Owner has Accumulation Units
at the time of such deduction. On the Annuity Commencement Date the value of the
Contract's Accumulation Account will be reduced by a proportionate amount of the
contract maintenance  charge  to  reflect  the time  elapsed  between  the  last
Contract Anniversary and the day before the Annuity Commencement Date. After the
Annuity  Commencement Date, the contract maintenance charge will be deducted pro
rata from each annuity payment made during the year.

    The amount of the  contract maintenance charge may  not be increased by  the
Company.  The Company reserves  the right to  reduce the amount  of the contract
maintenance charge for groups of participants with individual Contracts under an
employer's retirement program in situations in  which the size of the group  and
established   administrative   efficiencies   contribute  to   a   reduction  in
administrative expenses. The Company does not  expect to make a profit from  the
contract maintenance charge.

MORTALITY AND EXPENSE RISK CHARGE

    The  mortality and expense risks  assumed by the Company  are the risks that
Annuitants may live for a longer period of time than estimated by the Company in
establishing the guaranteed  annuity rates incorporated  into the Contract,  and
the  risk  that  administrative  charges assessed  under  the  Contracts  may be
insufficient to cover actual administrative expenses incurred by the Company.

    For assuming these risks,  the Company makes a  deduction from the  Variable
Account  at the end of each Valuation Period during both the accumulation period
and after annuity payments begin at an effective annual rate of 1.30%. The  rate
of this deduction may be changed annually but in no event may it exceed 1.30% on
an  annual basis. If the  deduction is insufficient to  cover the actual cost of
the mortality and  expense risk  undertaking, the  Company will  bear the  loss.
Conversely,  if the  deduction proves more  than sufficient, the  excess will be
profit to the Company  and would be available  for any proper corporate  purpose
including,  among  other  things,  payment  of  distribution  expenses.  If  the
withdrawal  charges  described  below  prove  insufficient  to  cover   expenses
associated  with the distribution  of the Contracts, the  deficiency will be met
from the Company's general  corporate funds, which  may include amounts  derived
from the mortality and expense risk charges.

   
    For the year ended December 31, 1994 mortality and expense risk charges were
the only expenses of the Variable Account.
    

WITHDRAWAL CHARGES

    No  sales charges are deducted from Purchase Payments. However, a withdrawal
charge (contingent deferred sales charge), when applicable, will be assessed  to
reimburse  the Company for certain expenses  relating to the distribution of the
Contracts, including commissions, costs of  preparation of sales literature  and
other promotional costs and acquisition expenses.

    A  portion  of the  Accumulation Account  value may  be withdrawn  each year
without imposition of any  withdrawal charge, and after  a Purchase Payment  has
been  held  by the  Company  for five  years  it may  be  withdrawn free  of any
withdrawal  charge.  In  addition,  no   withdrawal  charge  is  assessed   upon
annuitization  or upon  the transfer  of Accumulation  Account values  among the
Sub-Accounts or between the Sub-Accounts and the Fixed Account.

                                       12
<PAGE>
    All  other full  or partial withdrawals  are subject to  a withdrawal charge
equal to 5% of the amount withdrawn  which is subject to the charge. The  charge
will be applied as follows:

       (1) Old  Payments, new Payments and accumulated value:  With respect to a
           particular Contract Year, "new Payments"  are those Payments made  in
    that Contract Year or in the four immediately preceding Contract Years; "old
    Payments"  are those Payments not defined  as new Payments; and "accumulated
    value" is the value of the Accumulation Account less the sum of old and  new
    Payments.

       (2) Order  of  liquidation:    To  effect  a  full  surrender  or partial
           withdrawal, the oldest previously unliquidated Payment will be deemed
    to have been liquidated first, then the next oldest, and so forth. Once  all
    old  and new Payments have been withdrawn, additional amounts withdrawn will
    be attributed to accumulated value.

       (3) Maximum free  withdrawal amount:    The maximum  amount that  can  be
           withdrawn  without a withdrawal charge in a Contract Year is equal to
    the sum of (a) any old Payments  not already liquidated; and (b) 10% of  any
    new   Payments,  irrespective  of  whether  these  new  Payments  have  been
    liquidated.

       (4) Amount subject  to withdrawal  charge:   The  amount subject  to  the
           withdrawal  charge  will  be  the  excess,  if  any,  of  (a) amounts
    liquidated from old  and new Payments  over (b) the  remaining maximum  free
    withdrawal amount at the time of the withdrawal.

    In  no  event  shall the  aggregate  withdrawal charges  assessed  against a
Contract exceed 5% of  the aggregate Purchase Payments  made under the  Contract
(see  Appendix  C in  the Statement  of Additional  Information for  examples of
withdrawals and withdrawal charges).

PREMIUM TAXES

    A deduction, when applicable, is made for premium or similar state or  local
taxes  ranging from 0% to 2.25% (see  Appendix A). It is currently the Company's
policy to deduct the tax  from the amount applied to  provide an annuity at  the
time  annuity  payments commence;  however, the  Company  reserves the  right to
deduct such taxes when incurred.

CHARGES OF THE FUNDS

    The Variable Account purchases shares of  the Funds at net asset value.  The
net  asset value of these shares reflects investment management fees, Rule 12b-1
(i.e. distribution  plan) fees  and  expenses (including,  but not  limited  to,
compensation  of  trustees/directors, governmental  expenses,  interest charges,
taxes,  fees  of  auditors,  legal   counsel,  transfer  agent  and   custodian,
transactional  expenses  and brokerage  commissions)  already deducted  from the
assets of the Funds.  These fees and  expenses are more  fully described in  the
Funds' Prospectuses and Statements of Additional Information.

                               ANNUITY PROVISIONS

ANNUITY COMMENCEMENT DATE

    Annuity  payments under  a Contract will  begin on  the Annuity Commencement
Date which is selected  by the Owner  at the time the  Contract is applied  for.
This  date may be changed by the Owner as provided in the Contract; however, the
new Annuity Commencement Date  must be the  first day of a  month and not  later
than  the first day of the first  month following the Annuitant's 85th birthday,
unless otherwise limited or restricted by  the particular retirement plan or  by
applicable  law.  In  most situations,  current  law requires  that  the Annuity
Commencement Date be  no later  than April 1  following the  year the  Annuitant
reaches  age 70  1/2 and  the particular  retirement plan  may impose additional
limitations. The Annuity Commencement Date may also be changed by an election of
an annuity option as described under "Death Benefit".

    On the Annuity Commencement Date the Contract's Accumulation Account will be
cancelled and its  adjusted value  will be applied  to provide  an annuity.  The
adjusted  value will be equal  to the value of  the Accumulation Account for the
Valuation Period which ends immediately preceding the Annuity Commencement Date,
reduced by any applicable premium or similar taxes and a proportionate amount of
the contract maintenance  charge (see  "Contract Maintenance  Charge"). No  cash
withdrawals  will be permitted after the Annuity Commencement Date except as may
be available under the annuity option elected.

                                       13
<PAGE>
ANNUITY OPTIONS

    Unless restricted  by  the  particular retirement  plan  or  any  applicable
legislation,  during  the lifetime  of the  Annuitant and  prior to  the Annuity
Commencement Date  the  Owner may  elect  one or  more  of the  annuity  options
described  below or  such other  settlement option  as may  be agreed  to by the
Company for the Annuitant as Payee. Annuity  options may also be elected by  the
Owner  or the Beneficiary, as provided under  "Death Benefit." The Owner may not
change any election after 30 days prior to the Annuity Commencement Date, and no
change of annuity option is permitted after the Annuity Commencement Date. If no
election is in effect on  the 30th day prior  to the Annuity Commencement  Date,
Annuity  Option B, for a Life Annuity with 120 monthly payments certain, will be
deemed to have been elected.

    Any election  may  specify the  proportion  of  the adjusted  value  of  the
Contract's  Accumulation  Account to  be applied  to the  Fixed Account  and the
Sub-Accounts. In the event the election does not so specify, then the portion of
the adjusted  value of  the Accumulation  Account  to be  applied to  the  Fixed
Account  and the Sub-Accounts  will be determined  on a pro  rata basis from the
composition of the Accumulation Account on the Annuity Commencement Date.

    Annuity options A, B and C are  available to provide either a Fixed  Annuity
or  a Variable Annuity. Annuity options D and  E are available only to provide a
Fixed Annuity.

Annuity Option A.  Life Annuity:   Monthly payments during  the lifetime of  the
Payee. This option offers a higher level of monthly payments than options B or C
because  no further payments are payable after  the death of the Payee and there
is no provision for a death benefit payable to a Beneficiary.

Annuity  Option  B.  Life  Annuity  with   60,  120  or  240  Monthly   Payments
Certain:  Monthly payments during the lifetime of the Payee and in any event for
60,  120, 180 or 240 months certain as  elected. The election of a longer period
certain results in smaller monthly payments than would be the case if a  shorter
period certain were elected.

Annuity  Option C. Joint and Survivor  Annuity:  Monthly payments payable during
the joint lifetime of the  Payee and a designated  second person and during  the
lifetime  of the survivor. During the lifetime of the survivor, variable monthly
payments, if any, will be determined using the percentage chosen at the time  of
the  election of this option of the number of each type of Annuity Unit credited
to the Contract and  each fixed monthly  payment, if any, will  be equal to  the
same  percentage of the fixed monthly  payment payable during the joint lifetime
of the Payee and the designated second person.

Annuity Option D. Fixed Payments for a Specified Period Certain:  Fixed  monthly
payments  for a specified period of time,  three years or more but not exceeding
30 years, as elected.

Annuity Option E. Fixed Payments:  The amount applied to provide fixed  payments
in  accordance with this option  will be held by  the Company at interest. Fixed
payments will be made in  such amounts and at such  times as may be agreed  upon
with  the Company and  will continue until  the amount held  by the Company with
interest is exhausted. Interest will be credited yearly on the amount  remaining
unpaid  at a rate which shall be determined by the Company from time to time but
which shall  not be  less than  4% per  year compounded  annually. The  rate  so
determined  may be changed by the Company at any time; however, the rate may not
be reduced more frequently than once during each calendar year.

DETERMINATION OF ANNUITY PAYMENTS

    The dollar amount of the first  variable annuity payment will be  determined
in  accordance with the  annuity payment rates  found in the  Contract which are
based on an assumed interest rate of 4% per year. All variable annuity  payments
other  than the first are  determined by means of  Annuity Units credited to the
Contract. The number of Annuity Units to be credited in respect of a  particular
Sub-Account is determined by dividing that portion of the first variable annuity
payment  attributable  to that  Sub-Account by  the Annuity  Unit value  of that
Sub-Account for  the  Valuation  Period which  ends  immediately  preceding  the
Annuity  Commencement  Date.  The number  of  Annuity Units  of  each particular
Sub-Account credited to the Contract then

                                       14
<PAGE>
remains fixed unless an  exchange of Annuity Units  is made as described  below.
The dollar amount of each variable annuity payment after the first may increase,
decrease  or  remain constant  depending on  the  investment performance  of the
Sub-Accounts.

    The  Statement  of  Additional  Information  contains  detailed   disclosure
regarding  the method of determining the amount of each variable annuity payment
and calculating the value  of a Variable Annuity  Unit, as well as  hypothetical
examples of these calculations.

EXCHANGE OF VARIABLE ANNUITY UNITS

    After  the Annuity Commencement Date  the Payee may exchange  the value of a
designated number  of Variable  Annuity Units  of particular  Sub-Accounts  then
credited  to the Contract for  other Variable Annuity Units,  the value of which
would be such that the dollar amount of  an annuity payment made on the date  of
the  exchange would be unaffected by the  fact of the exchange. Exchanges may be
made only between Sub-Accounts  of the Variable  Account. Twelve such  exchanges
may be made within each Contract Year.

ANNUITY PAYMENT RATES

    The  Contract  contains  annuity  payment  rates  for  each  annuity  option
described above. The rates show, for  each $1,000 applied, the dollar amount  of
(a)  the first  monthly variable annuity  payment based on  the assumed interest
rate of 4%,  and (b) the  monthly fixed  annuity payment, when  this payment  is
based  on  the minimum  guaranteed interest  rate  of 4%  per year.  The annuity
payment rates may vary according to the annuity option elected and the  adjusted
age  of the  Payee. Over a  period of time,  if the Sub-Accounts  achieved a net
investment return exactly equal to the  assumed interest rate of 4%, the  amount
of  each  variable  annuity  payment  would  remain  constant.  However  if  the
Sub-Accounts achieved a  net investment result  greater than 4%,  the amount  of
each  variable  annuity payment  would  increase; conversely,  a  net investment
result smaller  than 4%  would  decrease the  amount  of each  variable  annuity
payment.

                          OTHER CONTRACTUAL PROVISIONS

OWNER

    The Owner is entitled to exercise all Contract rights and privileges without
the  consent of the Beneficiary or any  other person. Such rights and privileges
may be exercised  only during the  lifetime of  the Annuitant and  prior to  the
Annuity  Commencement Date,  except as otherwise  provided in  the Contract. The
Annuitant becomes the  Owner on  and after  the Annuity  Commencement Date.  The
Beneficiary  becomes the Owner on the death  of the Annuitant. In some qualified
plans the  Owner of  the Contract  is a  Trustee and  the Trust  authorizes  the
Annuitant/participant to exercise certain Contract rights and privileges.

    Transfer  of ownership of a Contract is governed by the laws and regulations
applicable to the retirement plan for which the Contract was issued. Subject  to
the  foregoing, a Contract may not be sold, assigned, transferred, discounted or
pledged as  collateral for  a loan  or as  security for  the performance  of  an
obligation or for any other purpose to any person other than the Company.

    Subject  to the rights  of an irrevocably  designated Beneficiary, the Owner
may change or  revoke the designation  of a  Beneficiary at any  time while  the
Annuitant  is living. Reference  should be made  to the terms  of the particular
retirement plan  and any  applicable  legislation for  any restrictions  on  the
beneficiary designation.

VOTING OF FUND SHARES

    The  Company will vote Fund  shares held by the  Sub-Accounts at meetings of
shareholders of the  Funds, but  will follow voting  instructions received  from
persons  having the right to give voting  instructions. Fund shares for which no
timely voting instructions are received will be voted by the Company in the same
proportion as the shares for which instructions are received from persons having
such voting rights.  The Owner is  the person  having the right  to give  voting
instructions  prior to  the Annuity Commencement  Date. On or  after the Annuity
Commencement Date the Payee is the person having such voting rights.

    Owners of  Contracts  may be  subject  to  other voting  provisions  of  the
particular  retirement plan. Employees who  contribute to retirement plans which
are   funded    by    the   Contracts    are    entitled   to    instruct    the

                                       15
<PAGE>
Owners as to how to instruct the Company to vote the Fund shares attributable to
their  contributions. Such plans may also provide the additional extent, if any,
to which the  Owners shall  follow voting  instructions of  persons with  rights
under the plans.

    The  number  of particular  Fund  shares as  to  which each  such  person is
entitled to give instructions will  be determined by the  Company on a date  not
more  than 90 days prior to each such meeting. Prior to the Annuity Commencement
Date, the number of particular Fund  shares as to which voting instructions  may
be  given to  the Company  is determined  by dividing  the value  of all  of the
Variable Accumulation  Units  of  the particular  Sub-Account  credited  to  the
Contract's  Accumulation Account by  the net asset value  of one particular Fund
share as of the same date. On or after the Annuity Commencement Date, the number
of particular Fund shares as to which such instructions may be given by a  Payee
is  determined by  dividing the  reserve held by  the Company  in the particular
Sub-Account for the Contract by the net  asset value of a particular Fund  share
as of the same date.

SUBSTITUTED SECURITIES

    Shares  of  any of  the particular  Funds  may not  always be  available for
purchase by  the  Variable  Account  or the  Company  may  decide  that  further
investment  in any such  Fund's shares is  no longer appropriate  in view of the
purposes of the Variable Account. In either event, shares of another  registered
open-end  investment company  may be  substituted both  for Fund  shares already
purchased by the Variable  Account and as  the security to  be purchased in  the
future  provided that these  substitutions have been  approved by the Securities
and Exchange  Commission. In  the event  of any  substitution pursuant  to  this
provision,  the  Company may  make appropriate  endorsement  to the  Contract to
reflect the substitution.

MODIFICATION

    Upon notice to the  Owner, or to  the Payee during  the annuity period,  the
Contract  may be modified by  the Company, but only  if such modification (i) is
necessary to make the Contract  or the Variable Account  comply with any law  or
regulation  issued by a governmental  agency to which the  Company is subject or
(ii) is necessary to  assure continued qualification of  the Contract under  the
Internal  Revenue Code  or other  federal or  state laws  relating to retirement
annuities or annuity contracts or (iii) is necessary to reflect a change in  the
operation  of  the  Variable  Account  or  the  Sub-Accounts  or  (iv)  provides
additional Variable Account and/or fixed  accumulation options. In the event  of
any  such  modification, the  Company may  make  appropriate endorsement  to the
Contract to reflect such modification.

CHANGE IN OPERATION OF VARIABLE ACCOUNT

    At the  Company's election  and subject  to any  necessary vote  by  persons
having  the right to give instructions with respect to the voting of Fund shares
held by the Sub-Accounts, the Variable  Account may be operated as a  management
company under the Investment Company Act of 1940 or it may be deregistered under
the  Investment  Company Act  of 1940  in  the event  registration is  no longer
required. Deregistration  of  the Variable  Account  requires an  order  by  the
Securities  and Exchange Commission. In the event of any change in the operation
of the  Variable  Account pursuant  to  this  provision, the  Company  may  make
appropriate  endorsement to  the Contract  to reflect  the change  and take such
action as may be necessary and appropriate to effect the change.

SPLITTING UNITS

    The Company reserves  the right to  split or combine  the value of  Variable
Accumulation  Units, Fixed Accumulation Units, Annuity  Units or any of them. In
effecting any such change of unit values, strict equity will be preserved and no
change will have a material  effect on the benefits  or other provisions of  the
Contract.

                               FEDERAL TAX STATUS

INTRODUCTION

    The  Contracts  described  in  this  Prospectus  are  designed  for  use  by
retirement plans under the provisions of Sections 401 and 408 (excluding Section
408(b)) of  the Internal  Revenue  Code (the  "Code").  The ultimate  effect  of
federal  income taxes  on the value  of the Contract's  Accumulation Account, on
annuity

                                       16
<PAGE>
payments and on the economic benefit to  the Owner, the Annuitant, the Payee  or
the  Beneficiary  may depend  upon the  type  of retirement  plan for  which the
Contract is purchased and upon the  tax and employment status of the  individual
concerned.

    The  following  discussion of  the  treatment of  the  Contracts and  of the
Company under the federal income  tax laws is general  in nature, is based  upon
the  Company's  understanding of  current federal  income tax  laws, and  is not
intended as tax advice.  Congress has the power  to enact legislation  affecting
the  tax treatment of  annuity contracts, and such  legislation could be applied
retroactively to  Contracts  purchased before  the  date of  enactment.  A  more
detailed  discussion of the federal tax status  of the Contracts is contained in
the Statement of Additional Information.  Any person contemplating the  purchase
of  a Contract should consult a qualified tax adviser. THE COMPANY DOES NOT MAKE
ANY GUARANTEE REGARDING ANY TAX STATUS, FEDERAL, STATE OR LOCAL, OF ANY CONTRACT
OR ANY TRANSACTION INVOLVING THE CONTRACTS.

TAX TREATMENT OF THE COMPANY

    Under existing federal income tax laws, the income of the Variable  Account,
to  the extent that it  is applied to increase  reserves under the Contracts, is
not taxable to the Company.

TAXATION OF ANNUITIES IN GENERAL

    The Contracts offered by this Prospectus are designed for use in  connection
with  retirement plans. All or a portion of the contributions to such plans will
be used to  make Purchase  Payments under the  Contracts. Generally,  no tax  is
imposed  on the increase in the value of a Contract until a distribution occurs.
Monthly annuity payments made as retirement distributions, and lump-sum payments
or cash withdrawals (when permitted by  the applicable retirement plan) under  a
Contract are generally taxable to the Annuitant as ordinary income to the extent
that  such payments  are not  deemed to come  from the  Owner's previously taxed
investment in the Contract. Distributions made prior to age 59 1/2 generally are
subject to  a 10%  penalty tax,  although this  tax will  not apply  in  certain
circumstances.   Owners,  Annuitants,  Payees   and  Beneficiaries  should  seek
qualified advice  about  the  tax consequences  of  distributions,  withdrawals,
rollovers  and payments under the retirement  plans in connection with which the
Contracts are purchased.

    In certain circumstances, the Company is  required to withhold and remit  to
the  U.S. government part of the taxable portion of each distribution made under
a Contract.

RETIREMENT PLANS

    The Contracts described  in this Prospectus  are designed for  use with  the
following  types of qualified  retirement plans: (1)  Pension and Profit-Sharing
Plans established by business employers  and certain associations, as  permitted
by  Sections 401(a) and 401(k) of the Code, including those purchasers who would
have been covered under the rules governing  old H.R. 10 (Keogh) Plans; and  (2)
Individual  Retirement Accounts ("IRA's")  permitted by Sections  219 and 408 of
the Code (excluding IRA's established as "Individual Retirement Annuities" under
Section 408(b),  but  including  Simplified  Employee  Pensions  established  by
employers pursuant to Section 408(k)).

    The  tax  rules applicable  to participants  in  such retirement  plans vary
according to  the type  of plan  and  its terms  and conditions.  Therefore,  no
attempt is made herein to provide more than general information about the use of
the  Contracts with the various types  of retirement plans. Participants in such
plans as well as Owners, Annuitants, Payees and Beneficiaries are cautioned that
the rights of any person  to any benefits under these  plans are subject to  the
terms  and  conditions of  the  plans themselves,  regardless  of the  terms and
conditions of the Contracts.  The Company will  provide purchasers of  Contracts
used  in connection with  Individual Retirement Accounts  with such supplemental
information as  may  be  required  by the  Internal  Revenue  Service  or  other
appropriate  agency. Any person contemplating the  purchase of a Contract should
consult a qualified tax adviser.

                                       17
<PAGE>
                         DISTRIBUTION OF THE CONTRACTS

    The Contracts will  be sold  by licensed  insurance agents  in those  states
where  the  Contracts  may be  lawfully  sold.  Such agents  will  be registered
representatives of broker-dealers registered  under the Securities Exchange  Act
of  1934 who are members of the National Association of Securities Dealers, Inc.
The Contracts  will be  distributed  by Clarendon  Insurance Agency,  Inc.,  500
Boylston  Street,  Boston,  Massachusetts 02116,  a  wholly-owned  subsidiary of
Massachusetts  Financial  Services  Company,  the  Funds'  investment   adviser.
Commissions  and other distribution compensation will be paid by the Company and
will not be more  than 5.11% of  the Purchase Payments.  In addition, after  the
fifth  (5th) Contract  Year, broker-dealers  who have  entered into distribution
agreements with the Company may receive an annual renewal commission of no  more
than 0.20% of the Contract's Accumulation Account value.

                               LEGAL PROCEEDINGS

    There  are no pending legal proceedings  affecting the Variable Account. The
Company is engaged in various kinds of routine litigation which, in management's
opinion, is not material with respect to the Variable Account.

                            CONTRACT OWNER INQUIRIES

    All Contract  Owner inquiries  should  be directed  to  the Company  at  its
Annuity Service Mailing Address.

           TABLE OF CONTENTS FOR STATEMENT OF ADDITIONAL INFORMATION

General Information
Annuity Provisions
Other Contractual Provisions
Federal Tax Status
Administration of the Contracts
Distribution of the Contracts
Legal Matters
Accountants
Financial Statements

                                   APPENDIX A
                              STATE PREMIUM TAXES

   
    The  amount of  applicable tax varies  depending on the  jurisdiction and is
subject to change by the legislature  or other authority. In many  jurisdictions
there  is no tax at all. The Company  believes that as of April 30, 1995 premium
taxes will  be imposed  on Contracts  offered  by this  Prospectus only  by  the
jurisdictions listed below at the rates indicated. For information subsequent to
April 30, 1995 a tax adviser should be consulted.
    

   
<TABLE>
<CAPTION>
STATE                                                       RATE OF TAX
- -------------------------------------------------------     -----------
<S>                                                         <C>
California                                                      .50%
District of Columbia                                           2.25%
Kentucky                                                       2.00%
West Virginia                                                  1.00%
</TABLE>
    

                                       18
<PAGE>
   
    This  Prospectus sets forth information about the Contracts and the Variable
Account that a  prospective purchaser should  know before investing.  Additional
information about the Contracts and the Variable Account has been filed with the
Securities  and  Exchange Commission  in a  Statement of  Additional Information
dated May 1, 1995  which is incorporated herein  by reference. The Statement  of
Additional  Information is  available upon request  and without  charge from Sun
Life Assurance Company of Canada (U.S.). To receive a copy, return this  request
form to the address shown below or telephone (800) 752-7215.
    

- --------------------------------------------------------------------------------

To:   Sun Life Assurance Company of Canada (U.S.)
     c/o Sun Life Annuity Service Center
     P.O. Box 1024
     Boston, Massachusetts 02103

    Please send me a Statement of Additional Information for
    Compass I--Sun Life of Canada (U.S.) Variable Account C.
Name  ____________________________________________
Address  ____________________________________________
     ____________________________________________
City____________________________ State___________ Zip______________
Telephone  ____________________________________________

                                       19
<PAGE>
   
ISSUED BY
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
Annuity Service Mailing Address:
c/o Sun Life Annuity Service Center
P.O. Box 1024
Boston, Massachusetts 02103
GENERAL DISTRIBUTOR
Clarendon Insurance Agency, Inc.
500 Boylston Street
Boston, Massachusetts 02116
CUSTODIAN
State Street Bank and Trust Company
225 Franklin Street
Boston, Massachusetts 02110
LEGAL COUNSEL
Covington & Burling
1201 Pennsylvania Avenue, N.W.
P.O. Box 7566
Washington, D.C. 20044
AUDITORS
Deloitte & Touche LLP
125 Summer Street
Boston, Massachusetts 02110
    

   
                                        PROSPECTUS

                                        MAY 1, 1995

                                        COMBINATION FIXED/VARIABLE
                                        ANNUITY FOR QUALIFIED
                                        RETIREMENT PLANS

                                                      [Compass I]

    

   
                                                  ISSUED IN CONNECTION WITH
                                                  SUN LIFE OF CANADA (U.S.)
                                                  VARIABLE ACCOUNT C

                        CO1US-1 5/95
    
<PAGE>

                                     PART B

                     INFORMATION REQUIRED IN A STATEMENT OF

                             ADDITIONAL INFORMATION

     Attached hereto and made a part hereof is a Statement of Additional
Information dated May 1, 1995.
<PAGE>
   
                                                                     MAY 1, 1995
    
                                   COMPASS I
                      STATEMENT OF ADDITIONAL INFORMATION
                  SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT C
                               TABLE OF CONTENTS

<TABLE>
<S>                                                                    <C>
General Information..................................................     2
Annuity Provisions...................................................     2
Other Contractual Provisions.........................................     3
Federal Tax Status...................................................     4
Administration of the Contracts......................................     5
Distribution of the Contracts........................................     6
Legal Matters........................................................     6
Accountants..........................................................     6
Financial Statements.................................................     7
</TABLE>

   
    This Statement of Additional Information sets forth information which may be
of  interest to prospective  purchasers of Compass  I Combination Fixed/Variable
Annuity Contracts  (the "Contracts")  issued by  Sun Life  Assurance Company  of
Canada  (U.S.)  (the "Company")  in connection  with Sun  Life of  Canada (U.S.)
Variable Account C (the "Variable Account") which is not necessarily included in
the Prospectus  dated May  1,  1995. This  Statement of  Additional  Information
should  be  read in  conjunction with  the Prospectus,  a copy  of which  may be
obtained without charge from the Company at its Annuity Service Mailing  Address
c/o Sun Life Annuity Service Center, P.O. Box 1024, Boston, Massachusetts 02103,
or by telephoning (800) 752-7215.
    

    The  terms used  in this Statement  of Additional Information  have the same
meanings as in the Prospectus.
- --------------------------------------------------------------------------------

THIS STATEMENT OF ADDITIONAL INFORMATION IS  NOT A PROSPECTUS AND IS  AUTHORIZED
FOR  DISTRIBUTION TO PROSPECTIVE PURCHASERS ONLY IF PRECEDED OR ACCOMPANIED BY A
CURRENT PROSPECTUS.
<PAGE>
                              GENERAL INFORMATION

THE COMPANY

    Sun  Life Assurance Company of Canada (U.S.) (the "Company") is a stock life
insurance company incorporated under the laws  of Delaware on January 12,  1970.
Its Executive Office is located at One Sun Life Executive Park, Wellesley Hills,
Massachusetts 02181.

    The  Company is a  wholly-owned subsidiary of Sun  Life Assurance Company of
Canada, 150 King Street West, Toronto, Ontario, Canada, a mutual life  insurance
company incorporated in Canada in 1865.

THE VARIABLE ACCOUNT

    Sun  Life of Canada (U.S.) Variable Account  C (the "Variable Account") is a
separate account of the Company which meets the definition of a separate account
under the federal securities  laws and which is  registered with the  Securities
and  Exchange Commission as a unit investment trust under the Investment Company
Act of 1940.

THE FIXED ACCOUNT

    If the Owner elects  to have Contract values  accumulated on a fixed  basis,
Purchase  Payments  are allocated  to the  Fixed Account,  which is  the general
account of the Company. Because  of exemptive and exclusionary provisions,  that
part  of the Contract relating to the  Fixed Account is not registered under the
Securities Act of 1933 ("1933 Act") and  the Fixed Account is not registered  as
an  investment company  under the Investment  Company Act of  1940 ("1940 Act").
Accordingly, neither the Fixed Account, nor any interests therein are subject to
the provisions or restrictions of the 1933 Act or the 1940 Act, and the staff of
the Securities and Exchange Commission has not reviewed the disclosures in  this
Statement of Additional Information with respect to that portion of the Contract
relating  to the Fixed  Account. Disclosures regarding the  fixed portion of the
Contract and the  Fixed Account, however,  may be subject  to certain  generally
applicable  provisions of the  federal securities laws  relating to the accuracy
and completeness of statements made herein (see "Fixed Account" in Appendix A).

                               ANNUITY PROVISIONS

DETERMINATION OF ANNUITY PAYMENTS

    On the Annuity Commencement Date the Contract's Accumulation Account will be
cancelled and its adjusted value will  be applied to provide a Variable  Annuity
or a Fixed Annuity or a combination of both. The adjusted value will be equal to
the  value  of the  Accumulation  Account for  the  Valuation Period  which ends
immediately preceding the Annuity Commencement  Date, reduced by any  applicable
premium  or similar taxes and a proportionate amount of the contract maintenance
charge to reflect the time elapsed between the last Contract Anniversary and the
day before the Annuity Commencement Date.

    The dollar amount of the first  variable annuity payment will be  determined
in  accordance with the  annuity payment rates  found in the  Contract which are
based on an assumed interest rate of 4% per year. All variable annuity  payments
other  than the first are  determined by means of  Annuity Units credited to the
Contract. The number of Annuity Units to be credited in respect of a  particular
Sub-Account is determined by dividing that portion of the first variable annuity
payment  attributable  to that  Sub-Account by  the Annuity  Unit value  of that
Sub-Account for  the  Valuation  Period which  ends  immediately  preceding  the
Annuity  Commencement  Date.  The number  of  Annuity Units  of  each particular
Sub-Account credited to the  Contract then remains fixed  unless an exchange  of
Annuity  Units is made as described in the Prospectus. The dollar amount of each
variable annuity  payment  after the  first  may increase,  decrease  or  remain
constant,  and is equal to the sum  of the amounts determined by multiplying the
number of Annuity Units of a particular Sub-Account credited to the Contract  by
the  Annuity Unit value for the  particular Sub-Account for the Valuation Period
which ends immediately preceding the due date of each subsequent payment.

                                       2
<PAGE>
    For a description of fixed annuity payments, see Appendix A.

    For a hypothetical example of the calculation of a variable annuity payment,
see Appendix B.

ANNUITY UNIT VALUE

    The Annuity Unit value  for each Sub-Account was  established at $10.00  for
the first Valuation Period of the particular Sub-Account. The Annuity Unit value
for the particular Sub-Account for any subsequent Valuation Period is determined
by  multiplying the  Annuity Unit value  for the particular  Sub-Account for the
immediately preceding Valuation Period  by the Net  Investment Factor (see  "Net
Investment  Factor" in  the Prospectus) for  the particular  Sub-Account for the
current Valuation  Period and  then  multiplying that  product  by a  factor  to
neutralize  the  assumed interest  rate of  4%  per year  used to  establish the
annuity payment rates found in the Contract. The factor is 0.99989255 for a  one
day Valuation Period.

    For  a hypothetical example  of the calculation  of the value  of a Variable
Annuity Unit, see Appendix B.

                          OTHER CONTRACTUAL PROVISIONS

RIGHT TO RETURN CONTRACT

    The Owner should read the Contract carefully  as soon as it is received.  If
the  Owner wishes to return the Contract, it  must be returned to the Company at
its Annuity Service Mailing  Address within ten days  after it was delivered  to
the Owner. When the Company receives the returned Contract, it will be cancelled
and  the full amount of any Purchase  Payment(s) received by the Company will be
refunded.

    Under the  Employee Retirement  Income Security  Act of  1974 ("ERISA"),  an
Owner  establishing an  Individual Retirement Account  must be  furnished with a
disclosure statement  containing  certain  information about  the  Contract  and
applicable legal requirements. This statement must be furnished on or before the
date the Individual Retirement Account is established. If the Owner is furnished
with  such  disclosure  statement before  the  7th  day preceding  the  date the
Individual Retirement Account is established, the Owner will not have any  right
of  revocation.  If the  disclosure  statement is  furnished  after the  7th day
preceding the establishment of the Individual Retirement Account, then the Owner
may revoke the Contract any  time within seven days  after the issue date.  Upon
such  revocation, the  Company will refund  all Purchase Payment(s)  made by the
Owner.  The  foregoing  right  of  revocation  with  respect  to  an  Individual
Retirement  Account is  in addition  to the  return privilege  set forth  in the
preceding paragraph. The Company will allow an Owner establishing an  Individual
Retirement  Account a  "ten day  free look,"  notwithstanding the  provisions of
ERISA.

OWNER AND CHANGE OF OWNERSHIP

    The Contract  shall  belong  to the  Owner  or  to the  successor  Owner  or
transferee  of the Owner. All Contract rights and privileges may be exercised by
the Owner, the successor Owner or transferee of the Owner without the consent of
the Beneficiary (other than an irrevocably designated beneficiary) or any  other
person.  Such rights and privileges may be exercised only during the lifetime of
the Annuitant and prior  to the Annuity Commencement  Date, except as  otherwise
provided  in the  Contract. The  Annuitant becomes  the Owner  on and  after the
Annuity Commencement Date. The Beneficiary becomes the Owner on the death of the
Annuitant. In some qualified plans  the Owner of the  Contract is a Trustee  and
the  Trust  authorizes the  Annuitant/participant  to exercise  certain contract
rights and privileges.

    Ownership of  the  Contract  may  not be  transferred  except  to:  (1)  the
Annuitant;  (2) a trustee  or successor trustee  of a pension  or profit sharing
trust which is qualified under Section 401 of the Internal Revenue Code; (3) the
trustee of an individual retirement account plan qualified under Section 408  of
the  Internal Revenue  Code for the  benefit of  the Owner; or  (4) as otherwise
permitted from time  to time by  laws and regulations  governing the  retirement
plans  for  which the  Contract may  be  issued. Subject  to the  foregoing, the
Contract may  not  be sold,  assigned,  transferred, discounted  or  pledged  as
collateral for a loan or as security for the performance of an obligation or for
any other purpose to any person other than the

                                       3
<PAGE>
Company.  A  change of  ownership will  not  be binding  upon the  Company until
written notification is received  by the Company. Once  received by the  Company
the  change will be effective as of the date on which the request for change was
signed by the Owner but the change  will be without prejudice to the Company  on
account  of  any  payment made  or  any action  taken  by the  Company  prior to
receiving the change. The Company may require that the signature of the Owner be
guaranteed by  a  member  firm  of the  New  York,  American,  Boston,  Midwest,
Philadelphia  or Pacific Stock Exchange, or by  a commercial bank (not a savings
bank) which is  a member  of the Federal  Deposit Insurance  Corporation or,  in
certain  cases,  by a  member  firm of  the  National Association  of Securities
Dealers, Inc. which has entered into an appropriate agreement with the Company.

DESIGNATION AND CHANGE OF BENEFICIARY

    The Beneficiary  designation contained  in the  application will  remain  in
effect  until  changed.  The  interest  of any  Beneficiary  is  subject  to the
particular Beneficiary surviving the Annuitant.

    Subject to the rights  of an irrevocably  designated Beneficiary, the  Owner
(or  the  Annuitant,  as  permitted  by the  Owner)  may  change  or  revoke the
designation of a Beneficiary at any time while the Annuitant is living by filing
with the Company a written beneficiary designation or revocation in such form as
the Company may require. The change or  revocation will not be binding upon  the
Company  until it is received by the Company.  When it is so received the change
or revocation  will  be  effective as  of  the  date on  which  the  beneficiary
designation  or  revocation  was  signed  by  the  Owner  or  the  Annuitant, as
applicable.

    Reference should be made to the terms of the particular retirement plan  and
any applicable legislation for any restrictions on the beneficiary designation.

CUSTODIAN

    The Custodian of the assets of the Variable Account is State Street Bank and
Trust  Company, 225  Franklin Street,  Boston, Massachusetts  02110. The Company
will direct  the  Custodian  to purchase  Fund  shares  at net  asset  value  in
connection  with amounts allocated  to the particular  Sub-Account in accordance
with the instructions of the Owner and to redeem Fund shares at net asset  value
for  the purpose of meeting the contractual obligations of the Variable Account,
paying charges  relative  to the  Variable  Account or  making  adjustments  for
annuity reserves held in the Variable Account.

                               FEDERAL TAX STATUS

INTRODUCTION

    The  Contracts  described  in  this  Prospectus  are  designed  for  use  by
retirement plans under the provisions of Sections 401 or 408 (excluding  Section
408(b))  of  the Internal  Revenue  Code (the  "Code").  The ultimate  effect of
federal income taxes  on the value  of the Contract's  Accumulation Account,  on
annuity  payments and on the  economic benefit to the  Owner, the Annuitant, the
Payee or the Beneficiary may depend upon  the type of retirement plan for  which
the  Contract  is  purchased and  upon  the  tax and  employment  status  of the
individual concerned. The discussion contained  herein is general in nature,  is
based  upon the Company's understanding of  federal income tax laws as currently
interpreted, and is not intended as tax advice. Congress has the power to  enact
legislation   affecting  the  tax  treatment  of  annuity  contracts,  and  such
legislation could be  applied retroactively  to Contracts  purchased before  the
date  of enactment. Any  person contemplating the purchase  of a Contract should
consult a  qualified  tax adviser.  THE  COMPANY  DOES NOT  MAKE  ANY  GUARANTEE
REGARDING  THE  TAX STATUS  OF  ANY CONTRACT  OR  ANY TRANSACTION  INVOLVING THE
CONTRACTS.

TAX TREATMENT OF THE COMPANY AND THE VARIABLE ACCOUNT

    The Company is taxed  as a life insurance  company under the Code.  Although
the  operations of the Variable Account  are accounted for separately from other
operations of the Company for purposes of federal income taxation, the  Variable
Account   is  not   separately  taxable   as  a   regulated  investment  company

                                       4
<PAGE>
or otherwise  as a  taxable entity  separate from  the Company.  Under  existing
federal income tax laws, the income and capital gains of the Variable Account to
the  extent applied to increase reserves under  the Contracts are not taxable to
the Company.

TAXATION OF ANNUITIES IN GENERAL

    A participant  in a  retirement plan  is the  individual on  whose behalf  a
Contract  is  issued. Certain  federal income  tax  advantages are  available to
participants in retirement plans which meet  the requirements of Section 401  or
Section  408 (excluding  Section 408(b)) of  the Code. The  Contracts offered by
this Prospectus are designed  for use in connection  with such retirement  plans
and accordingly all or a portion of the contributions to such plans will be used
to  make Purchase Payments under the Contracts. Monthly annuity payments made as
retirement distributions under a Contract are generally taxable to the Annuitant
as ordinary income  under Section  72 of the  Code. Distributions  prior to  age
59  1/2 generally are subject  to a 10% penalty tax,  although this tax will not
apply in  certain  circumstances.  Certain  distributions,  known  as  "eligible
rollover  distributions," if rolled  over to certain  other qualified retirement
plans (either directly or  after being distributed to  the Owner or Payee),  are
not  taxable until distributed from  the plan to which  they are rolled over. In
general, an eligible  rollover distribution  is any  taxable distribution  other
than  a distribution that is part of a series of payments made for life or for a
specified period of ten years or more.

    Owners, Annuitants, Payees  and Beneficiaries should  seek qualified  advice
about the tax consequences of distributions, withdrawals, rollovers and payments
under the retirement plans in connection with which the Contracts are purchased.

    The  Company will withhold  and remit to  the U.S. government  a part of the
taxable portion of each distribution made under a Contract issued in  connection
with  an individual retirement account unless the Owner or Payee provides his or
her taxpayer identification number to the  Company and notifies the Company  (in
the  manner  prescribed) before  the time  of  the distribution  that he  or she
chooses not to have any amounts withheld.

    In the case of distributions from  a Contract (other than a Contract  issued
for  use  with  an  individual  retirement account),  the  Company  or  the plan
administrator must  withhold  and remit  to  the  U.S. government  20%  of  each
distribution that is an eligible rollover distribution (as defined above) unless
the  Owner or  Payee elects  to make  a direct  rollover of  the distribution to
another qualified retirement plan that is eligible to receive the rollover. If a
distribution from a Contract is not an eligible rollover distribution, then  the
Owner  or Payee can choose  not to have amounts  withheld as described above for
individual retirement accounts.

    Amounts withheld from any distribution  may be credited against the  Owner's
or Payee's federal income tax liability for the year of the distribution.

    The  Tax  Reform Act  of  1984 authorizes  the  Internal Revenue  Service to
promulgate regulations  that prescribe  investment diversification  requirements
for  segregated asset  accounts underlying  certain variable  annuity contracts.
These regulations do not affect the  tax treatment of qualified contracts,  such
as the Contracts offered by this Prospectus.

    Due  to the complex nature and frequent  revisions of the federal income tax
laws affecting  retirement  plans, a  person  contemplating the  purchase  of  a
Contract  for  use in  connection with  a retirement  plan, the  distribution or
surrender of a  Contract held under  a retirement  plan, or the  election of  an
annuity option provided in a Contract should consult a qualified tax adviser.

                        ADMINISTRATION OF THE CONTRACTS

    The  Company  performs  certain  administrative  functions  relating  to the
Contracts and the Variable Account. These functions include, among other things,
maintaining the books and records of the Variable Account and the  Sub-Accounts,
and  maintaining records of  the name, address,  taxpayer identification number,
Contract number,  type of  Contract issued  to  each Owner,  the status  of  the
Accumulation  Account  under  each  Contract  and  other  pertinent  information
necessary to the administration and operation of the Contracts.

                                       5
<PAGE>
                         DISTRIBUTION OF THE CONTRACTS

   
    The offering of the Contracts is  continuous. The Contracts will be sold  by
licensed  insurance agents in  those states where the  Contracts may be lawfully
sold.  Such  agents  will   be  registered  representatives  of   broker-dealers
registered  under the  Securities Exchange  Act of 1934  who are  members of the
National  Association  of  Securities  Dealers,  Inc.  The  Contracts  will   be
distributed  by  Clarendon Insurance  Agency,  Inc. ("Clarendon"),  500 Boylston
Street,  Boston,  Massachusetts  02116,   a  wholly-owned  subsidiary  of   MFS.
Commissions  and other distribution compensation will be paid by the Company and
will not be more  than 5.11% of  the Purchase Payments.  In addition, after  the
fifth  (5th) Contract  Year, broker-dealers  who have  entered into distribution
agreements with the Company may receive an annual renewal commission of no  more
than  0.20% of the Contract's Accumulation Account values. During 1992, 1993 and
1994, approximately $62,000, $41,000 and $42,000, respectively, was paid to  and
retained by Clarendon in connection with the distribution of the Contracts.
    

                                 LEGAL MATTERS

    The  organization of the  Company, its authority to  issue the Contracts and
the validity of  the form of  the Contracts have  been passed upon  by David  D.
Horn,  Esq., Senior Vice President and General Manager of the Company. Covington
& Burling, Washington, D.C., have advised  the Company on certain legal  matters
concerning  federal  securities laws  applicable to  the issue  and sale  of the
Contracts and federal income tax laws applicable to the Contracts.

                                  ACCOUNTANTS

   
    Deloitte & Touche LLP, 125  Summer Street, Boston, Massachusetts 02110,  are
the  Variable  Account's  independent  certified  public  accountants, providing
auditing and other professional services.
    

                                       6
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT C

STATEMENT OF CONDITION -- December 31, 1994

<TABLE>
<CAPTION>
ASSETS:
  Investments in mutual funds:                                 Shares        Cost         Value
                                                              ---------  ------------  ------------
    Massachusetts Investors Trust ("MIT")*..................    892,957  $ 11,121,196  $  8,993,440
<S>                                                           <C>        <C>           <C>
    Massachusetts Investors Growth Stock Fund ("MIG")*......    644,998     6,763,590     6,157,358
    MFS Total Return Fund ("MTR")*..........................  1,754,795    21,019,704    21,825,712
    MFS Growth Opportunities Fund ("MGO")*..................  2,452,245    26,602,498    24,941,590
    MFS Research Fund ("MFR")*..............................    558,268     6,608,950     6,717,091
    MFS Bond Fund ("MFB")*..................................    547,449     7,566,019     6,642,009
    MFS Money Market Fund ("MCM")...........................  8,803,815     8,803,815     8,803,815
    MFS Government Money Market Fund ("MCG")................  2,450,539     2,450,539     2,450,539
    MFS High Income Fund ("MFH")*...........................  2,115,962    10,612,834    10,193,462
    MFS World Governments Fund ("MWG")*.....................    306,228     3,753,601     3,341,217
    MFS Emerging Growth Fund ("MEG")*.......................    668,790    10,669,877    12,655,748
                                                                         ------------  ------------
                                                                         $115,972,623  $112,721,981
                                                                         ------------
                                                                         ------------

LIABILITY:
  Payable to sponsor.................................................................         7,316
                                                                                       ------------
        Net assets...................................................................  $112,714,665
                                                                                       ------------
                                                                                       ------------
</TABLE>

<TABLE>
<CAPTION>
                                                                 Applicable to Owners of
                                                                Deferred Variable Annuity
                                                                        Contracts
                                                              ------------------------------  Reserve for
                                                                        Unit                   Variable
NET ASSETS OF CONTRACT OWNERS:                                 Units    Value      Value       Annuities      Total
                                                              -------  -------  ------------  -----------  ------------
<S>                                                           <C>      <C>      <C>           <C>          <C>
    MIT.....................................................  233,419  $38.3097 $  8,940,411  $   51,393   $  8,991,804
    MIG.....................................................  191,666  31.8549     6,104,902      57,332      6,162,234
    MTR.....................................................  580,826  37.0619    21,536,951     236,754     21,773,705
    MGO.....................................................  952,138  26.0211    24,862,356     109,952     24,972,308
    MFR.....................................................  189,988  35.2820     6,704,420      12,874      6,717,294
    MFB.....................................................  233,449  27.9595     6,589,805      55,874      6,645,679
    MCM.....................................................  480,850  18.2359     8,767,775      34,489      8,802,264
    MCG.....................................................  139,248  17.5882     2,449,150       1,381      2,450,531
    MFH.....................................................  339,549  29.6848    10,075,876     152,904     10,228,780
    MWG.....................................................  101,661  32.3034     3,283,896      22,419      3,306,315
    MEG.....................................................  390,605  32.2107    12,581,318      82,433     12,663,751
                                                                                ------------  -----------  ------------
        Net assets............................................................  $111,896,860  $  817,805   $112,714,665
                                                                                ------------  -----------  ------------
                                                                                ------------  -----------  ------------

<FN>

*Investments are made in Class A shares of the Fund.
</TABLE>

                       See notes to financial statements

                                                                               7
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT C

STATEMENT OF OPERATIONS -- Year Ended December 31, 1994

<TABLE>
<CAPTION>
                                              MIT           MIG           MTR           MGO           MFR           MFB
                                              Sub-          Sub-          Sub-          Sub-          Sub-          Sub-
                                            Account       Account       Account       Account       Account       Account
                                          ------------  ------------  ------------  ------------  ------------  ------------
Income and Expenses:
<S>                                       <C>           <C>           <C>           <C>           <C>           <C>
  Dividend income and capital gain
   distributions received...............  $  1,068,199  $    628,069  $  1,010,312  $  2,045,951  $    664,599  $    622,870
  Mortality and expense risk charges....       127,063        83,173       302,269       348,305        91,913       112,155
                                          ------------  ------------  ------------  ------------  ------------  ------------
      Net investment income.............  $    941,136  $    544,896  $    708,043  $  1,697,646  $    572,686  $    510,715
                                          ------------  ------------  ------------  ------------  ------------  ------------
                                          ------------  ------------  ------------  ------------  ------------  ------------
Realized and unrealized gains (losses):
  Realized gains (losses) on investment
   transactions:
    Proceeds from sales.................  $  1,728,009  $  1,094,775  $  3,697,588  $  5,288,494  $  2,019,520  $  4,271,612
    Cost of investments sold............     2,053,473       937,992     3,231,271     5,429,529     1,659,574     4,490,143
                                          ------------  ------------  ------------  ------------  ------------  ------------
      Net realized gains (losses).......  $   (325,464) $    156,783  $    466,317  $   (141,035) $    359,946  $   (218,531)
                                          ------------  ------------  ------------  ------------  ------------  ------------
  Net unrealized appreciation
   (depreciation) on investments:
    End of year.........................  $ (2,127,756) $   (606,232) $    806,008  $ (1,660,908) $    108,141  $   (924,010)
    Beginning of year...................    (1,284,685)      666,985     2,908,332     1,406,862     1,108,847       (12,884)
                                          ------------  ------------  ------------  ------------  ------------  ------------
      Change in unrealized appreciation
       (depreciation)...................  $   (843,071) $ (1,273,217) $ (2,102,324) $ (3,067,770) $ (1,000,706) $   (911,126)
                                          ------------  ------------  ------------  ------------  ------------  ------------
  Realized and unrealized gains
   (losses).............................  $ (1,168,535) $ (1,116,434) $ (1,636,007) $ (3,208,805) $   (640,760) $ (1,129,657)
                                          ------------  ------------  ------------  ------------  ------------  ------------
  Increase (decrease) in net assets from
   operations...........................  $   (227,399) $   (571,538) $   (927,964) $ (1,511,159) $    (68,074) $   (618,942)
                                          ------------  ------------  ------------  ------------  ------------  ------------
                                          ------------  ------------  ------------  ------------  ------------  ------------
</TABLE>

                       See notes to financial statements

8
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT C

STATEMENT OF OPERATIONS -- continued

<TABLE>
<CAPTION>
                                             MCM         MCG          MFH           MWG          MEG
                                             Sub-        Sub-         Sub-         Sub-         Sub-
                                           Account     Account      Account       Account      Account        Total
                                          ----------  ----------  ------------  -----------  -----------  -------------
                                          ----------  ----------  ------------  -----------  -----------  -------------
Income and Expenses:
<S>                                       <C>         <C>         <C>           <C>          <C>          <C>
  Dividend income and capital gain
   distributions received...............  $  340,264  $   89,299  $    880,109  $   182,116  $   254,436  $   7,786,224
  Mortality and expense risk charges....     125,645      36,119       129,626       47,441      157,340      1,561,049
                                          ----------  ----------  ------------  -----------  -----------  -------------
      Net investment income.............  $  214,619  $   53,180  $    750,483  $   134,675  $    97,096  $   6,225,175
                                          ----------  ----------  ------------  -----------  -----------  -------------
                                          ----------  ----------  ------------  -----------  -----------  -------------
Realized and unrealized gains (losses):
  Realized gains (losses) on investment
   transactions:
    Proceeds from sales.................  $7,488,918  $1,375,916  $  5,281,276  $   976,299  $ 2,505,003  $  35,727,410
    Cost of investments sold............   7,488,918   1,375,916     4,129,185    1,033,168    2,035,973     33,865,142
                                          ----------  ----------  ------------  -----------  -----------  -------------
      Net realized gains (losses).......  $   --      $   --      $  1,152,091  $   (56,869) $   469,030  $   1,862,268
                                          ----------  ----------  ------------  -----------  -----------  -------------
  Net unrealized appreciation
   (depreciation) on investments:
    End of year.........................  $   --      $   --      $   (419,372) $  (412,384) $ 1,985,871  $  (3,250,642)
    Beginning of year...................      --          --         1,847,638        9,472    2,103,053      8,753,620
                                          ----------  ----------  ------------  -----------  -----------  -------------
      Change in unrealized appreciation
       (depreciation)...................  $   --      $   --      $ (2,267,010) $  (421,856) $  (117,182) $ (12,004,262)
                                          ----------  ----------  ------------  -----------  -----------  -------------
  Realized and unrealized gains
   (losses).............................  $   --      $   --      $ (1,114,919) $  (478,725) $   351,848  $ (10,141,994)
                                          ----------  ----------  ------------  -----------  -----------  -------------
  Increase (decrease) in net assets from
   operations...........................  $  214,619  $   53,180  $   (364,436) $  (344,050) $   448,944  $  (3,916,819)
                                          ----------  ----------  ------------  -----------  -----------  -------------
                                          ----------  ----------  ------------  -----------  -----------  -------------
</TABLE>

                       See notes to financial statements

                                                                               9
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT C

STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                     MIT                         MIG                         MTR
                                                 Sub-Account                 Sub-Account                 Sub-Account
                                          --------------------------  --------------------------  --------------------------
                                                  Year Ended                  Year Ended                  Year Ended
                                                 December 31,                December 31,                December 31,
                                          --------------------------  --------------------------  --------------------------
                                              1994          1993          1994          1993          1994          1993
                                          ------------  ------------  ------------  ------------  ------------  ------------
<S>                                       <C>           <C>           <C>           <C>           <C>           <C>
OPERATIONS:
  Net investment income.................  $    941,136  $  1,485,146  $    544,896  $  1,001,799  $    708,043  $  1,156,242
  Net realized gains (losses)...........      (325,464)     (220,048)      156,783       172,492       466,317       506,225
  Net unrealized gains (losses).........      (843,071)     (393,871)   (1,273,217)     (313,432)   (2,102,324)    1,550,634
                                          ------------  ------------  ------------  ------------  ------------  ------------
      Increase (decrease) in net assets
       from operations..................  $   (227,399) $    871,227  $   (571,538) $    860,859  $   (927,964) $  3,213,101
                                          ------------  ------------  ------------  ------------  ------------  ------------

PARTICIPANT TRANSACTIONS:
  Accumulation activity:
    Purchase payments received..........  $    376,453  $    363,175  $    183,072  $    164,533  $    776,476  $    678,863
    Net transfers between Sub-Acccounts
     and Fixed Account..................      (161,720)       48,623      (151,270)     (105,578)      298,368       341,168
  Withdrawals, surrenders,
   annuitizations, and contract
   charges..............................    (1,382,160)   (1,746,927)     (633,457)     (904,778)   (3,550,874)   (3,005,323)
                                          ------------  ------------  ------------  ------------  ------------  ------------
      Net accumulation activity.........  $ (1,167,427) $ (1,335,129) $   (601,655) $   (845,823) $ (2,476,030) $ (1,985,292)
                                          ------------  ------------  ------------  ------------  ------------  ------------
  Annuitization activity:
    Annuitizations......................  $     23,903  $    --       $    --       $    --       $    --       $    --
    Annuity payments....................        (7,374)       (7,157)      (10,179)      (10,467)      (35,096)      (38,712)
    Annuity transfers...................       --            --            --            --            --            --
    Adjustments to annuity reserve......            38          (211)       (1,123)           30        (1,676)       (9,594)
                                          ------------  ------------  ------------  ------------  ------------  ------------
      Net annuitization activity........  $     16,567  $     (7,368) $    (11,302) $    (10,437) $    (36,772) $    (48,306)
                                          ------------  ------------  ------------  ------------  ------------  ------------
  Decrease in net assets from
   participant transactions.............  $ (1,150,860) $ (1,342,497) $   (612,957) $   (856,260) $ (2,512,802) $ (2,033,598)
                                          ------------  ------------  ------------  ------------  ------------  ------------
    Increase (decrease) in net assets...  $ (1,378,259) $   (471,270) $ (1,184,495) $      4,599  $ (3,440,766) $  1,179,503

NET ASSETS:
  Beginning of year.....................    10,370,063    10,841,333     7,346,729     7,342,130    25,214,471    24,034,968
                                          ------------  ------------  ------------  ------------  ------------  ------------
  End of year...........................  $  8,991,804  $ 10,370,063  $  6,162,234  $  7,346,729  $ 21,773,705  $ 25,214,471
                                          ------------  ------------  ------------  ------------  ------------  ------------
                                          ------------  ------------  ------------  ------------  ------------  ------------
</TABLE>

                       See notes to financial statements

10
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT C

STATEMENTS OF CHANGES IN NET ASSETS -- continued

<TABLE>
<CAPTION>
                                                     MGO                         MFR                         MFB
                                                 Sub-Account                 Sub-Account                 Sub-Account
                                          --------------------------  --------------------------  --------------------------
                                                  Year Ended                  Year Ended                  Year Ended
                                                 December 31,                December 31,                December 31,
                                          --------------------------  --------------------------  --------------------------
                                              1994          1993          1994          1993          1994          1993
                                          ------------  ------------  ------------  ------------  ------------  ------------
<S>                                       <C>           <C>           <C>           <C>           <C>           <C>
OPERATIONS:
  Net investment income.................  $  1,697,646  $  3,012,140  $    572,686  $    821,061  $    510,715  $  1,430,016
  Net realized gains (losses)...........      (141,035)      401,427       359,946       268,889      (218,531)      239,678
  Net unrealized gains (losses).........    (3,067,770)      896,440    (1,000,706)      376,647      (911,126)     (346,895)
                                          ------------  ------------  ------------  ------------  ------------  ------------
      Increase (decrease) in net assets
       from operations..................  $ (1,511,159) $  4,310,007  $    (68,074) $  1,466,597  $   (618,942) $  1,322,799
                                          ------------  ------------  ------------  ------------  ------------  ------------

PARTICIPANT TRANSACTIONS:
  Accumulation activity:
    Purchase payments received..........  $    478,427  $    608,491  $    121,114  $    141,348  $    200,554  $    185,093
    Net transfers between Sub-Acccounts
     and Fixed Account..................       774,231      (909,776)      264,916       140,223    (2,342,807)     (306,172)
  Withdrawals, surrenders,
   annuitizations, and contract
   charges..............................    (4,408,644)   (4,248,527)   (1,924,638)     (962,412)   (1,643,081)   (1,387,912)
                                          ------------  ------------  ------------  ------------  ------------  ------------
      Net accumulation activity.........  $ (4,704,448) $ (4,549,812) $ (1,538,608) $   (680,841) $ (3,785,334) $ (1,508,991)
                                          ------------  ------------  ------------  ------------  ------------  ------------
  Annuitization activity:
    Annuitizations......................  $      2,024  $    --       $      2,706  $    --       $     20,883  $    --
    Annuity payments....................       (17,432)      (37,077)       (2,839)       (2,034)       (7,361)       (6,132)
    Annuity transfers...................       --            --            --            --            --            --
    Adjustments to annuity reserve......          (259)        3,222           367          (138)         (211)          804
                                          ------------  ------------  ------------  ------------  ------------  ------------
      Net annuitization activity........  $    (15,667) $    (33,855) $        234  $     (2,172) $     13,311  $     (5,328)
                                          ------------  ------------  ------------  ------------  ------------  ------------
  Decrease in net assets from
   participant transactions.............  $ (4,720,115) $ (4,583,667) $ (1,538,374) $   (683,013) $ (3,772,023) $ (1,514,319)
                                          ------------  ------------  ------------  ------------  ------------  ------------
    Increase (decrease) in net assets...  $  1,179,503  $ (6,231,274) $   (273,660) $ (1,606,448) $    783,584  $ (4,390,965)

NET ASSETS:
  Beginning of year.....................    31,203,582    31,477,242     8,323,742     7,540,158    11,036,644    11,228,164
                                          ------------  ------------  ------------  ------------  ------------  ------------
  End of year...........................  $ 24,972,308  $ 31,203,582  $  6,717,294  $  8,323,742  $  6,645,679  $ 11,036,644
                                          ------------  ------------  ------------  ------------  ------------  ------------
                                          ------------  ------------  ------------  ------------  ------------  ------------
</TABLE>

                       See notes to financial statements

                                                                              11
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT C

STATEMENTS OF CHANGES IN NET ASSETS -- continued

<TABLE>
<CAPTION>
                                                     MCM                         MCG                         MFH
                                                 Sub-Account                 Sub-Account                 Sub-Account
                                          --------------------------  --------------------------  --------------------------
                                                  Year Ended                  Year Ended                  Year Ended
                                                 December 31,                December 31,                December 31,
                                          --------------------------  --------------------------  --------------------------
                                              1994          1993          1994          1993          1994          1993
                                          ------------  ------------  ------------  ------------  ------------  ------------
<S>                                       <C>           <C>           <C>           <C>           <C>           <C>
OPERATIONS:
  Net investment income.................  $    214,619  $    103,670  $     53,180  $     27,356  $    750,483  $    915,254
  Net realized gains (losses)...........       --            --            --            --          1,152,091       183,502
  Net unrealized gains (losses).........       --            --            --            --         (2,267,010)      926,480
                                          ------------  ------------  ------------  ------------  ------------  ------------
    Increase (decrease) in net assets
     from operations....................  $    214,619  $    103,670  $     53,180  $     27,356  $   (364,436) $  2,025,236
                                          ------------  ------------  ------------  ------------  ------------  ------------

PARTICIPANT TRANSACTIONS:
  Accumulation activity:
    Purchase payments received..........  $    390,625  $    342,742  $     75,647  $     56,754  $    202,770  $    295,740
    Net transfers between Sub-Accounts
     and Fixed Account..................     1,918,944       277,556       485,402      (205,277)      (20,819)      269,416
    Withdrawals, surrenders,
     annuitizations, and contract
     charges............................    (2,896,413)   (2,988,197)     (960,223)     (813,845)   (2,371,864)   (1,754,580)
                                          ------------  ------------  ------------  ------------  ------------  ------------
      Net accumulation activity.........  $   (586,844) $ (2,367,899) $   (399,174) $   (962,368) $ (2,189,913) $ (1,189,424)
                                          ------------  ------------  ------------  ------------  ------------  ------------
  Annuitization activity:
    Annuitizations......................  $    --       $    --       $    --       $    --       $      2,426  $    --
    Annuity payments....................        (3,642)      (17,244)         (199)         (204)      (24,131)      (23,397)
    Annuity transfers...................        20,529         4,654       --            --            --            --
    Adjustments to annuity reserve......       (19,466)       17,250            55            52         2,745         4,907
                                          ------------  ------------  ------------  ------------  ------------  ------------
      Net annuitization activity........  $     (2,579) $      4,660  $       (144) $       (152) $    (18,960) $    (18,490)
                                          ------------  ------------  ------------  ------------  ------------  ------------
  Decrease in net assets from
   participant transactions.............  $   (589,423) $ (2,363,239) $   (399,318) $   (962,520) $ (2,208,873) $ (1,207,914)
                                          ------------  ------------  ------------  ------------  ------------  ------------
    Increase (decrease) in net assets...  $   (374,804) $ (2,259,569) $   (346,138) $   (935,164) $ (2,573,309) $    817,322

NET ASSETS:
  Beginning of year.....................     9,177,068    11,436,637     2,796,669     3,731,833    12,802,089    11,984,767
                                          ------------  ------------  ------------  ------------  ------------  ------------
  End of year...........................  $  8,802,264  $  9,177,068  $  2,450,531  $  2,796,669  $ 10,228,780  $ 12,802,089
                                          ------------  ------------  ------------  ------------  ------------  ------------
                                          ------------  ------------  ------------  ------------  ------------  ------------
</TABLE>

                       See notes to financial statements

12
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT C

STATEMENTS OF CHANGES IN NET ASSETS -- continued

<TABLE>
<CAPTION>
                                                      MWG                           MEG
                                                  Sub-Account                   Sub-Account                      Total
                                          ----------------------------  ----------------------------  ----------------------------
                                                   Year Ended                    Year Ended                    Year Ended
                                                  December 31,                  December 31,                  December 31,
                                          ----------------------------  ----------------------------  ----------------------------
                                              1994           1993           1994           1993           1994           1993
                                          -------------  -------------  -------------  -------------  -------------  -------------
<S>                                       <C>            <C>            <C>            <C>            <C>            <C>
OPERATIONS:
  Net investment income.................  $     134,675  $     367,495  $      97,096  $   1,083,614  $   6,225,175  $  11,403,793
  Net realized gains (losses)...........        (56,869)       (28,001)       469,030        511,749      1,862,268      2,035,913
  Net unrealized gains (losses).........        926,480       (421,856)       365,467       (117,182)     1,042,313    (12,004,262)
                                          -------------  -------------  -------------  -------------  -------------  -------------
    Increase (decrease) in net assets
     from operations....................  $    (344,050) $     704,961  $     448,944  $   2,637,676  $  (3,916,819) $  17,543,489
                                          -------------  -------------  -------------  -------------  -------------  -------------

PARTICIPANT TRANSACTIONS:
  Accumulation activity:
    Purchase payments received..........  $      60,004  $      99,690  $     267,434  $     281,697  $   3,132,576  $   3,218,126
    Net transfers between Sub-Acccounts
     and Fixed Account..................       (136,100)      (103,742)       322,219        597,202       (297,098)        43,643
    Withdrawals, surrenders,
     annuitizations, and contract
     charges............................       (700,903)    (1,019,759)    (1,071,937)    (1,798,243)   (21,544,194)   (20,630,503)
                                          -------------  -------------  -------------  -------------  -------------  -------------
      Net accumulation activity.........  $    (776,999) $  (1,023,811) $    (482,284) $    (919,344) $ (18,708,716) $ (17,368,734)
                                          -------------  -------------  -------------  -------------  -------------  -------------
  Annuitization activity:
    Annuitizations......................  $    --        $    --        $    --        $      91,544  $      51,942  $      91,544
    Annuity payments....................         (5,454)        (5,176)       (13,626)       (11,576)      (127,333)      (159,176)
    Annuity transfers...................       --             --              (20,529)        (4,654)      --             --
    Adjustments to annuity reserve......          2,332         (5,944)        21,345        (16,812)         4,147         (6,434)
                                          -------------  -------------  -------------  -------------  -------------  -------------
      Net annuitization activity........  $      (3,122) $     (11,120) $     (12,810) $      58,502  $     (71,244) $     (74,066)
                                          -------------  -------------  -------------  -------------  -------------  -------------
  Decrease in net assets from
   participant transactions.............  $    (780,121) $  (1,034,931) $    (495,094) $    (860,842) $ (18,779,960) $ (17,442,800)
                                          -------------  -------------  -------------  -------------  -------------  -------------
    Increase (decrease) in net assets...  $  (1,124,171) $    (329,970) $     (46,150) $   1,776,834  $ (22,696,779) $     100,689

NET ASSETS:
  Beginning of year.....................      4,430,486      4,760,456     12,709,901     10,933,067    135,411,444    135,310,755
                                          -------------  -------------  -------------  -------------  -------------  -------------
  End of year...........................  $   3,306,315  $   4,430,486  $  12,663,751  $  12,709,901  $ 112,714,665  $ 135,411,444
                                          -------------  -------------  -------------  -------------  -------------  -------------
                                          -------------  -------------  -------------  -------------  -------------  -------------
</TABLE>

                       See notes to financial statements

                                                                              13
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT C

NOTES TO FINANCIAL STATEMENTS

(1) ORGANIZATION
Sun Life of Canada (U.S.) Variable Account C (the "Variable Account"), a
separate account of Sun Life Assurance Company of Canada (U.S.), the Sponsor,
was established on March 31, 1982 as a funding vehicle for individual variable
annuities issued in connection with qualified retirement plans. The Variable
Account is registered with the Securities and Exchange Commission under the
Investment Company Act of 1940 as a unit investment trust.

The assets of the Variable Account are divided into Sub-Accounts. Each
Sub-Account is invested in shares of a specific mutual fund or series thereof
selected by contract owners from among available mutual funds (the "Funds")
advised by Massachusetts Financial Services Company ("MFS"), a wholly-owned
subsidiary of the Sponsor.

(2) SIGNIFICANT ACCOUNTING POLICIES
INVESTMENT VALUATIONS
Investments in the Funds are recorded at their net asset value. Realized gains
and losses on sales of shares of the Funds are determined on the identified cost
basis. Dividend income and capital gain distributions received by the
Sub-Accounts are reinvested in additional Fund shares and are recognized on the
ex-dividend date.

Exchanges between Sub-Accounts requested by contract owners are recorded in the
new Sub-Account upon receipt of the redemption proceeds.

FEDERAL INCOME TAX STATUS
The operations of the Variable Account are part of the operations of the Sponsor
and are not taxed separately; the Variable Account is not taxed as a regulated
investment company. The Sponsor qualifies for the federal income tax treatment
granted to life insurance companies under Subchapter L of the Internal Revenue
Code. Under existing federal income tax law, investment income and capital gains
earned by the Variable Account on contract owner reserves are not subject to
tax.

(3) CONTRACT CHARGES
A mortality and expense risk charge based on the value of the Variable Account
is deducted from the Variable Account at the end of each valuation period for
the mortality and expense risks assumed by the Sponsor. The deduction is at an
effective annual rate of 1.3%.

Each year on the contract anniversary, a contract maintenance charge of $25 is
deducted from each contract's accumulation account to cover administrative
expenses relating to the contract. After the annuity commencement date the
charge is deducted pro rata from each annuity payment made during the year.

The Sponsor does not deduct a sales charge from purchase payments. However, a
withdrawal charge (contingent deferred sales charge) may be deducted to cover
certain expenses relating to the sale of the contract. In no event shall the
aggregate withdrawal charges exceed 5% of the purchase payments made under the
contract.

14
<PAGE>
SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT C

NOTES TO FINANCIAL STATEMENTS -- continued
A deduction, when applicable, is made for premium or similar state or local
taxes. It is currently the policy of the Sponsor to deduct the taxes from the
amount applied to provide an annuity at the time annuity payments commence;
however, the Sponsor reserves the right to deduct such taxes when incurred.

(4) ANNUITY RESERVES
Annuity reserves for contracts with annuity commencement dates prior to February
1, 1987 are calculated using the 1971 Individual Annuitant Mortality Table.
Annuity reserves for contracts with annuity commencement dates on or after
February 1, 1987 are calculated using the 1983 Individual Annuitant Mortality
Table. All annuity reserves are calculated using an assumed interest rate of 4%.
Required adjustments to the reserve are accomplished by transfers to or from the
Sponsor.

(5) TRANSACTIONS IN UNITS OUTSTANDING
<TABLE>
<CAPTION>
                                              MIT               MIG               MTR                 MGO
                                          Sub-Account       Sub-Account       Sub-Account         Sub-Account
                                        ----------------  ----------------  ----------------  --------------------
                                           Year Ended        Year Ended        Year Ended          Year Ended
                                          December 31,      December 31,      December 31,        December 31,
                                        ----------------  ----------------  ----------------  --------------------
                                         1994     1993     1994     1993     1994     1993      1994       1993
                                        -------  -------  -------  -------  -------  -------  ---------  ---------
<S>                                     <C>      <C>      <C>      <C>      <C>      <C>      <C>        <C>
Units outstanding beginning of year...  263,601  299,263  210,268  237,389  646,262  699,832  1,126,904  1,303,035
  Units purchased.....................    9,625    9,659    5,720    5,393   20,357   18,519     17,873     23,854
  Units transferred between
   Sub-Accounts and Fixed Account.....   (4,059)   1,197   (4,872)  (3,487)   7,502    9,541    (29,218)   (34,976)
  Units withdrawn, surrendered and
   annuitized.........................  (35,748) (46,518) (19,450) (29,027) (93,295) (81,630)  (163,421)  (165,009)
                                        -------  -------  -------  -------  -------  -------  ---------  ---------
Units outstanding end of year.........  233,419  263,601  191,666  210,268  580,826  646,262    952,138  1,126,904
                                        -------  -------  -------  -------  -------  -------  ---------  ---------
                                        -------  -------  -------  -------  -------  -------  ---------  ---------

<CAPTION>
                                              MFR               MFB
                                          Sub-Account       Sub-Account
                                        ----------------  ----------------
                                           Year Ended        Year Ended
                                          December 31,      December 31,
                                        ----------------  ----------------
                                         1994     1993     1994     1993
                                        -------  -------  -------  -------
<S>                                     <C>      <C>      <C>      <C>
Units outstanding beginning of year...  232,537  253,146  368,774  421,711
  Units purchased.....................    3,339    4,484    7,025    6,460
  Units transferred between
   Sub-Accounts and Fixed Account.....    7,358    4,537  (84,505) (10,744)
  Units withdrawn, surrendered and
   annuitized.........................  (53,246) (29,630) (57,845) (48,653)
                                        -------  -------  -------  -------
Units outstanding end of year.........  189,988  232,537  233,449  368,774
                                        -------  -------  -------  -------
                                        -------  -------  -------  -------
</TABLE>

<TABLE>
<CAPTION>
                                               MCM                MCG               MFH               MWG               MEG
                                           Sub-Account        Sub-Account       Sub-Account       Sub-Account       Sub-Account
                                        ------------------  ----------------  ----------------  ----------------  ----------------
                                            Year Ended         Year Ended        Year Ended        Year Ended        Year Ended
                                           December 31,       December 31,      December 31,      December 31,      December 31,
                                        ------------------  ----------------  ----------------  ----------------  ----------------
                                          1994      1993     1994     1993     1994     1993     1994     1993     1994     1993
                                        --------  --------  -------  -------  -------  -------  -------  -------  -------  -------
<S>                                     <C>       <C>       <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
Units outstanding beginning of year...   512,329   646,162  162,009  218,074  408,637  450,376  125,704  157,841  405,542  439,127
  Units purchased.....................    21,724    19,323    4,349    3,305    6,736   10,271    1,846    3,039    8,553   10,973
  Units transferred between
   Sub-Accounts and Fixed Account.....   107,801    15,391   28,123  (11,964)   1,513    9,246   (4,391)  (3,142)  11,117   23,612
  Units withdrawn, surrendered and
   annuitized.........................  (161,004) (168,547) (55,233) (47,406) (77,337) (61,256) (21,498) (32,034) (34,607) (68,170)
                                        --------  --------  -------  -------  -------  -------  -------  -------  -------  -------
Units outstanding end of year.........   480,850   512,329  139,248  162,009  339,549  408,637  101,661  125,704  390,605  405,542
                                        --------  --------  -------  -------  -------  -------  -------  -------  -------  -------
                                        --------  --------  -------  -------  -------  -------  -------  -------  -------  -------
</TABLE>

                                                                              15
<PAGE>
INDEPENDENT AUDITORS' REPORT

To the Participants in Sun Life of Canada (U.S.) Variable Account C
  and the Board of Directors of Sun Life Assurance Company of Canada (U.S.):

We have audited the accompanying statement of condition of Sun Life of Canada
(U.S.) Variable Account C (the "Variable Account") as of December 31, 1994, the
related statement of operations for the year then ended and the statements of
changes in net assets for the years ended December 31, 1994 and 1993. These
financial statements are the responsibility of management. Our responsibility is
to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation with the custodian of securities held for the Variable Account as
of December 31, 1994. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the financial position of the Variable Account as of December 31,
1994, the results of its operations and the changes in its net assets for the
respective stated periods in conformity with generally accepted accounting
principles.

DELOITTE & TOUCHE LLP

Boston, Massachusetts
February 3, 1995

16
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada)
BALANCE SHEETS

<TABLE>
<CAPTION>
                                                              DECEMBER 31,
                                                        ------------------------
                                                           1994          1993
                                                        -----------   ----------
                                                               (IN 000'S)
 <S>                                                    <C>           <C>
 ASSETS
     Bonds                                              $ 2,471,152   $2,584,870
     Mortgage loans                                       1,120,981    1,116,889
     Investments in subsidiaries                            134,807      146,176
     Real estate                                             89,487       87,289
     Other invested assets                                   26,036            0
     Policy loans                                            36,584       34,222
     Cash                                                   (11,459)       2,056
     Investment income due and accrued                       86,836       84,100
     Funds withheld on reinsurance assumed                  535,953      336,126
     Due from separate accounts                             145,099      101,007
     Other assets                                            15,080       12,219
                                                        -----------   ----------
     General account assets                               4,650,556    4,504,954
                                                        -----------   ----------
     Unitized separate account assets                     4,061,821    3,719,762
     Non-unitized separate account assets                 1,425,445      974,374
                                                        -----------   ----------
                                                        $10,137,822   $9,199,090
                                                        -----------   ----------
                                                        -----------   ----------
 LIABILITIES
     Policy reserves                                    $ 1,765,327   $1,545,993
     Annuity and other deposits                           2,277,104    2,346,645
     Policy benefits in process of payment                    5,796        2,301
     Accrued expenses and taxes                              12,386       19,318
     Other liabilities                                       50,086       10,227
     Due to parent and affiliates--net                       41,881       50,124
     Interest maintenance reserve                            18,140       31,414
     Asset valuation reserve                                 28,409       20,033
                                                        -----------   ----------
     General account liabilities                          4,199,129    4,026,055
                                                        -----------   ----------
     Unitized separate account liabilities                4,057,759    3,715,473
     Non-unitized separate account liabilities            1,425,445      974,374
                                                        -----------   ----------
                                                          9,682,333    8,715,902
                                                        -----------   ----------
 CAPITAL STOCK AND SURPLUS
     Capital Stock--Par value $1,000:
         Authorized 10,000 shares,
         issued and outstanding 5,900 shares                  5,900        5,900
     Surplus                                                449,589      477,288
                                                        -----------   ----------
     Total capital stock and surplus                        455,489      483,188
                                                        -----------   ----------
                                                        $10,137,822   $9,199,090
                                                        -----------   ----------
                                                        -----------   ----------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       17
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada)
STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                  YEARS ENDED DECEMBER 31,
                                           ---------------------------------------
                                              1994          1993          1992
                                           -----------   -----------   -----------
                                                         (IN 000'S)
 <S>                                       <C>           <C>           <C>
 INCOME
     Premiums and annuity considerations   $   313,025   $   469,157   $   267,388
     Annuity and other deposit funds           992,958     1,299,522       574,088
     Net investment income                     337,747       253,496       218,970
     Amortization of interest maintenance
      reserve                                    3,316         2,703           794
     Realized losses on investments             (6,166)      (12,403)      (10,677)
     Expense allowance on reinsurance
      ceded                                          0         8,475        10,030
     Mortality and expense risk charges         52,338        42,981        33,681
     Other income--net                          33,377        46,102        23,746
                                           -----------   -----------   -----------
                                             1,726,595     2,110,033     1,118,020
 BENEFITS AND EXPENSES
     Increase (decrease) in liability for
      annuity and other deposit funds          (69,542)      894,128       341,594
     Increase in policy reserves               219,334       589,559       170,766
     Death, surrender benefits, and
      annuity payments                         166,889       128,902        81,498
     Annuity and other deposit fund
      withdrawals                              731,908       239,752       201,378
     Transfers to non-unitized separate
      account                                  455,688        28,070       125,944
                                           -----------   -----------   -----------
                                             1,504,277     1,880,411       921,180
     General expenses                           32,231        24,170        21,778
     Commissions                               150,011       204,016       197,202
     Dividends                                  22,928         8,074         7,145
     Taxes, licenses and fees                    4,649         4,180         6,096
                                           -----------   -----------   -----------
                                             1,714,096     2,120,851     1,153,401
                                           -----------   -----------   -----------
     Net income (loss) from operations
      before surplus note interest and
      equity in income of subsidiaries          12,499       (10,818)      (35,381)
     Surplus note interest                     (31,150)      (26,075)      (18,000)
                                           -----------   -----------   -----------
     Net loss from operations before
      equity in income of subsidiaries
      and federal income tax                   (18,651)      (36,893)      (53,381)
     Equity in income of subsidiaries           62,629        62,640        49,009
     Federal income tax expense                (42,521)      (22,491)       (4,000)
                                           -----------   -----------   -----------
 NET INCOME (LOSS)                         $     1,457   $     3,256   $    (8,372)
                                           -----------   -----------   -----------
                                           -----------   -----------   -----------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       18
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada)
STATEMENTS OF CAPITAL STOCK AND SURPLUS

<TABLE>
<CAPTION>
                                               YEARS ENDED DECEMBER 31,
                                           ---------------------------------
                                             1994        1993        1992
                                           ---------   ---------   ---------
                                                      (IN 000'S)

 <S>                                       <C>         <C>         <C>
 CAPITAL STOCK                             $   5,900   $   5,900   $   5,900
 PAID-IN SURPLUS                             199,355     199,355     199,355
 SURPLUS NOTES
     Balance, beginning of year              335,000     265,000     180,000
     Issued during year                            0      70,000      85,000
                                           ---------   ---------   ---------
     Balance, end of year                    335,000     335,000     265,000
                                           ---------   ---------   ---------
 UNASSIGNED SURPLUS
     Balance, beginning of year              (57,067)    (57,485)    (47,092)
     Net income (loss)                         1,457       3,256      (8,372)
     Recapture (writedown) of goodwill       (18,397)          0       5,132
     Increase in non-admitted assets          (1,485)       (191)       (788)
     Unrealized loss on investments             (671)     (4,440)     (9,357)
     Earnings on and transfers of
      separate account surplus                  (227)        117           0
     Change in asset valuation reserve        (8,376)      1,676       2,992
                                           ---------   ---------   ---------
     Balance, end of year                    (84,766)    (57,067)    (57,485)
                                           ---------   ---------   ---------
 TOTAL SURPLUS                               449,589     477,288     406,870
                                           ---------   ---------   ---------
 TOTAL CAPITAL AND SURPLUS                 $ 455,489   $ 483,188   $ 412,770
                                           ---------   ---------   ---------
                                           ---------   ---------   ---------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       19
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada)

STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                 YEARS ENDED DECEMBER 31,
                                            -----------------------------------
                                               1994         1993        1992
                                            -----------  -----------  ---------
                                                        (IN 000'S)
 <S>                                        <C>          <C>          <C>
 Cash flows from operating activities:
     Net income (loss) from operations
      before equity in income of
      subsidiaries                          $    12,499  $   (10,818) $ (35,381)
     Adjustments to reconcile net income
      (loss) to net cash:
     Increase (decrease) in liability for
      annuity and other deposit funds           (69,542)     894,128    341,594
     Increase in policy reserves                219,334      589,559    170,766
     Increase in investment income due and
      accrued                                    (2,736)     (21,746)    (9,869)
     Net accrual and amortization of
      discount and premium on investments         7,272        5,911      2,770
     Realized losses on investments               6,166       12,403     10,677
     Increase in non-admitted assets             (1,485)        (191)      (788)
     Change in funds withheld on
      reinsurance                              (199,826)  (1,087,862)  (244,439)
     Other                                      (71,746)      24,953      7,542
                                            -----------  -----------  ---------
 Net cash (used in) provided by operating
   activities                                  (100,064)     406,337    242,872
                                            -----------  -----------  ---------
 Cash flows from investing activities:
     Proceeds from sale and maturity of
      investments                             1,596,851    1,173,345    535,495
     Purchase of investments                 (1,491,159)  (1,618,587)  (889,399)
     Net change in short-term investments       (20,543)     (38,782)    15,544
     Dividends from subsidiaries                 37,444       42,520     31,400
     Investments in subsidiaries                 (4,894)     (15,250)    (6,000)
                                            -----------  -----------  ---------
 Net cash provided by (used in) investing
   activities                                   117,699     (456,754)  (312,960)
                                            -----------  -----------  ---------
 Cash flows from financing activities:
     Interest paid on surplus notes             (31,150)     (26,075)   (18,000)
     Recapture of goodwill                            0            0      5,132
     Issue of surplus notes                           0       70,000     85,000
                                            -----------  -----------  ---------
 Net cash provided by (used in) financing
   activities                                   (31,150)      43,925     72,132
                                            -----------  -----------  ---------
 Increase (decrease) in cash during the
   year                                         (13,515)      (6,492)     2,044
 Cash balance, beginning of year                  2,056        8,548      6,504
                                            -----------  -----------  ---------
 Cash balance, end of year                  $   (11,459) $     2,056  $   8,548
                                            -----------  -----------  ---------
                                            -----------  -----------  ---------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS.

                                       20
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada)

NOTES TO FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1994, 1993, AND 1992

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

GENERAL--

Sun  Life Assurance Company of Canada (U.S.) (the Registrant) is incorporated as
a life insurance  company and  is currently engaged  in the  sale of  individual
fixed  and  variable annuities,  group fixed  and  variable annuities  and group
pension contracts. Sun Life Assurance Company of Canada (the parent company)  is
a mutual life insurance company. The Registrant, which is domiciled in the State
of  Delaware, prepares  its financial  statements in  accordance with accounting
practices prescribed by the State  of Delaware Insurance Department.  Prescribed
accounting   practices  include  a  variety  of  publications  of  the  National
Association  of  Insurance  Commissioners  (NAIC),   as  well  as  state   laws,
regulations  and  general administrative  rules. Permitted  accounting practices
encompass all accounting practices not  so prescribed. The permitted  accounting
practices   adopted  by  the  Registrant  are  not  material  to  the  financial
statements.

Assets in the balance sheets are stated at values prescribed or permitted to  be
reported by state regulatory authorities. Bonds are carried at cost adjusted for
amortization  of premium or accrual of discount. Investments in subsidiaries are
carried on the equity  basis. Mortgage loans acquired  at a premium or  discount
are  carried at amortized values and other  mortgage loans at the amounts of the
unpaid balances. Real  estate investments are  carried at the  lower of cost  or
appraised  value,  adjusted  for  accumulated  depreciation,  less encumbrances.
Depreciation of buildings and improvements is calculated using the straight line
method over the  estimated useful  life of the  property. For  life and  annuity
contracts,  premiums are recognized as revenues  over the premium paying period,
whereas commissions  and  other  costs  applicable to  the  acquisition  of  new
business  are  charged  to  operations  as  incurred.  Furniture  and  equipment
acquisitions are capitalized  but treated as  nonadmitted assets. Furniture  and
equipment  depreciation is calculated  on a straight line  basis over the useful
life of the assets.

MANAGEMENT AND SERVICE CONTRACTS--

The Registrant has an agreement with its parent company which provides that  the
parent company will furnish, as requested, personnel as well as certain services
and  facilities on  a cost  reimbursement basis.  Expenses under  this agreement
amounted  to  approximately  $18,452,000  in  1994,  $13,883,000  in  1993,  and
$11,049,000 in 1992.

REINSURANCE--

The  Registrant has  agreements with the  parent company which  provide that the
parent company  will  reinsure  the  mortality  risks  of  the  individual  life
insurance  contracts sold by the Registrant.  Under these agreements basic death
benefits and supplementary  benefits are  reinsured on a  yearly renewable  term
basis  and coinsurance basis, respectively. Reinsurance transactions under these
agreements had the effect of decreasing income from operations by  approximately
$2,138,000,  $1,046,000, and $1,443,000  for the years  ended December 31, 1994,
1993 and 1992, respectively.

Effective January 1,  1991, the Registrant  entered into an  agreement with  the
parent company under which 100% of certain fixed annuity contracts issued by the
Registrant  were  reinsured.  Effective  December 31,  1993  this  agreement was
terminated. This agreement had the  effect of decreasing income from  operations
by approximately $9,930,000 in 1993 and $2,925,000 in 1992.

Effective  January 1,  1991, the Registrant  entered into an  agreement with the
parent company under which certain individual life insurance contracts issued by
the parent company were reinsured by the Registrant on a 90% coinsurance  basis.
Also,  effective January 1, 1991, the  Registrant entered into an agreement with
the parent company  which provides  that the  parent company  will reinsure  the
mortality  risks  in  excess of  $500,000  per  policy for  the  individual life
insurance   contracts   assumed   by   the   Registrant   in   the   reinsurance

                                       21
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada)

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):
agreement  described  above.  Such  death benefits  are  reinsured  on  a yearly
renewable term basis. These agreements had the effect of decreasing income  from
operations  by approximately  $29,188,000, $43,591,000, and  $68,357,000 for the
years ended December 31, 1994, 1993 and 1992, respectively.

The life reinsurance assumed agreement requires the reinsurer to withhold  funds
in amounts equal to the reserves assumed.

The  following are summarized pro-forma results  of operations of the Registrant
for the  years ended  December 31,  1994, 1993  and 1992  before the  effect  of
reinsurance transactions with the parent company.

<TABLE>
<CAPTION>
                                              1994        1993        1992
                                           ----------  ----------  ----------
 <S>                                       <C>         <C>         <C>
                                                       (IN 000'S)
 Income:
     Premiums, annuity deposits and other
      revenues                             $1,153,877  $  856,045  $  804,539
     Net investment income and realized
      gains                                   304,155     293,557     281,097
                                           ----------  ----------  ----------
                                            1,458,032   1,149,602   1,085,636
                                           ----------  ----------  ----------
 Benefits and Expenses:
     Policyholder benefits                  1,283,749   1,020,319     966,091
     Other expenses                           130,457      85,575      82,201
                                           ----------  ----------  ----------
                                            1,414,206   1,105,894   1,048,292
                                           ----------  ----------  ----------
 Income from operations                    $   43,826  $   43,708  $   37,344
                                           ----------  ----------  ----------
                                           ----------  ----------  ----------
</TABLE>

The  Registrant  has  an  agreement with  an  unrelated  company  which provides
reinsurance of  certain  individual  life  insurance  contracts  on  a  modified
coinsurance  basis  and under  which all  deficiency  reserves related  to these
contracts are reinsured. Reinsurance transactions  under this agreement had  the
effect  of increasing income  from operations by  $1,854,000 in 1994, decreasing
income by $390,000 in 1993 and increasing income by $237,000 in 1992.

SEPARATE ACCOUNTS--

The Registrant has established unitized separate accounts applicable to  various
classes  of contracts providing for variable benefits. Contracts for which funds
are invested in separate accounts include variable life insurance and individual
and group qualified and non-qualified variable annuity contracts.

Assets and liabilities of the  separate accounts, representing net deposits  and
accumulated net investment earnings less fees, held primarily for the benefit of
contract  holders are  shown as separate  captions in  the financial statements.
Assets held in the separate accounts are carried at market values.

Deposits to all separate accounts are reported as increases in separate  account
liabilities  and are not reported as revenues. Mortality and expense charges and
surrender fees incurred by the separate  accounts are included in income of  the
Registrant.

The  Registrant  has established  a  non-unitized separate  account  for amounts
allocated to the  fixed portion of  certain combination fixed/variable  deferred
annuity  contracts. The  assets of  this account  are available  to fund general
account liabilities and general account assets are available to fund liabilities
of this account.

Any difference between the net assets  and reserves of the separate accounts  is
treated  as payable to or receivable from the general account of the Registrant.
Amounts payable to the  general account of the  Registrant were $138,255,000  in
1994 and $101,007,000 in 1993.

                                       22
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada)

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):
OTHER--

Income on investments is recognized on the accrual method.

The  reserves for  life insurance and  annuity contracts,  developed by accepted
actuarial methods,  have  been  established  and  maintained  on  the  basis  of
published  mortality tables using  assumed interest rates  and valuation methods
that will  provide reserves  at least  as great  as those  required by  law  and
contract provisions.

Net  income reported in the Registrant's statutory Annual Statement differs from
net income reported in these  financial statements. Dividends from  subsidiaries
are  included in  income and undistributed  income (losses)  of subsidiaries are
included as  gains  (losses)  in  unassigned surplus  in  the  statutory  Annual
Statement.  Equity in income of subsidiaries is  included in net income in these
financial statements.

Certain reclassifications  have  been  made  in  the  1993  and  1992  financial
statements to conform to the classifications used in 1994.

2.  INVESTMENTS IN SUBSIDIARIES:
The  Registrant owns  all of the  outstanding shares  of Massachusetts Financial
Services Company (MFS), Sun Life Insurance and Annuity Company of New York  (Sun
Life  (N.Y.)), Sun Investment  Services Company (Sunesco),  Sun Benefit Services
Company, Inc. (Sunbesco), Massachusetts  Casualty Insurance Company (MCIC),  New
London Trust F.S.B. (NLT) and Sun Capital Advisers, Inc. (Sun Capital).

Effective  January 1,  1994, The  New London Trust  Company acquired  all of the
outstanding  shares  of  Danielson  Federal  Savings  and  Loan  Association  of
Danielson,  Connecticut. These  two banks have  been merged into  a newly formed
federally chartered savings bank now called New London Trust, F.S.B.

MFS, a registered investment adviser, serves as investment adviser to the mutual
funds in the MFS family of funds and certain mutual funds and separate  accounts
established  by  the Registrant,  and the  MFS  Asset Management  Group provides
investment advice to  substantial private clients.  Clarendon Insurance  Agency,
Inc.,  a wholly-owned  subsidiary of MFS,  serves as the  distributor of certain
variable contracts issued by the Registrant and Sun Life (N.Y.). Sun Life (N.Y.)
is engaged  in the  sale of  individual fixed  and combination  fixed/  variable
annuity contracts and group life and disability insurance contracts in the state
of  New  York. Sunesco  is a  registered  investment adviser  and broker-dealer.
Sunbesco provides  administrative, claims  and  actuarial services  to  employee
benefits  plans. MCIC is  a life insurance company  which issues only individual
disability income policies.  Sun Capital, a  registered investment adviser,  and
Sunbesco are currently inactive.

In  1994, the Registrant reduced its carrying  value of MCIC by $18,397,000, the
unamortized amount of  goodwill. The  reduction was  accounted for  as a  direct
charge to surplus.

During  1994, 1993 and 1992, the Registrant contributed capital in the following
amounts to its subsidiaries:

<TABLE>
<CAPTION>
                                        1994            1993            1992
                                     ----------      ----------      ----------
 <S>                                 <C>             <C>             <C>
 MCIC                                $6,000,000      $6,000,000      $6,000,000
 Sun Capital                                  0         250,000               0
 New London Trust                             0       9,000,000               0
</TABLE>

                                       23
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada)

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

2.  INVESTMENTS IN SUBSIDIARIES (CONTINUED):
Summarized combined  financial information  of the  Registrant's  unconsolidated
subsidiaries as of December 31, 1994, 1993 and 1992 and for the years then ended
follows:

<TABLE>
<CAPTION>
                                                      DECEMBER 31,
                                            ---------------------------------
                                              1994        1993        1992
                                            ---------   ---------   ---------
                                                       (IN 000'S)
 <S>                                        <C>         <C>         <C>
 Goodwill (net of amortization of
   $10,277,
   $10,277 and $7,075)                      $       0   $       0   $   3,202
 Other intangible assets                       13,485      14,891      17,298
 Other assets, net of liabilities             121,321     112,332      92,492
                                            ---------   ---------   ---------
 Total net assets                           $ 134,806   $ 127,223   $ 112,992
                                            ---------   ---------   ---------
                                            ---------   ---------   ---------
 Total income                               $ 495,097   $ 424,324   $ 429,180
 Operating expenses                          (425,891)   (355,679)   (374,145)
 Income tax expense                           (29,374)    (24,507)    (26,250)
                                            ---------   ---------   ---------
 Net income                                 $  39,832   $  44,138   $  28,785
                                            ---------   ---------   ---------
                                            ---------   ---------   ---------
</TABLE>

3.  STOCK, SURPLUS NOTES, CONTRIBUTIONS AND NOTE PAYABLE:
Prior  to 1994, the Registrant  issued to the parent  a $70,000,000 surplus note
bearing interest at 7.25%  per annum, a total  of $180,000,000 of surplus  notes
bearing  interest  at 10%  per annum  and $85,000,000  of surplus  notes bearing
interest at  9.5% per  annum.  Included in  these  amounts are  $70,000,000  and
$85,000,000 of surplus notes issued on December 31, 1993 and 1992, respectively.

Principal  and interest on surplus notes are payable only to the extent that the
Registrant meets specified requirements as regards free surplus exclusive of the
principal amount and accrued interest, if any, on these notes; and, in the  case
of   principal  repayments,   with  the   consent  of   the  Delaware  Insurance
Commissioner. After December 31, 1993, interest payments require the consent  of
the  Delaware  Insurance  Commissioner.  The  Registrant  expensed  $31,150,000,
$26,075,000, and $18,000,000  in respect of  interest on surplus  notes for  the
years 1994, 1993 and 1992, respectively.

                                       24
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada)

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

4.  BONDS:
The  amortized cost,  gross unrealized  gains and  losses, and  estimated market
values of investments in debt securities are as follows:

<TABLE>
<CAPTION>
                                                          DECEMBER 31, 1994
                                           ------------------------------------------------
                                                         GROSS        GROSS      ESTIMATED
                                           AMORTIZED   UNREALIZED   UNREALIZED     MARKET
                                              COST       GAINS        LOSSES       VALUE
                                           ----------  ----------   ----------   ----------
 <S>                                       <C>         <C>          <C>          <C>
                                                              (IN 000'S)
 Long-term bonds:
     United States government and
      government agencies and authorities  $  444,100    $ 5,017      $11,010    $  438,107
     States, provinces and political
      subdivisions                                252          0           17           235
     Foreign governments                       20,965        147          187        20,925
     Public utilities                         458,839     11,414       11,619       458,633
     Transportation                           215,478      5,099        9,444       211,133
     Finance                                  193,355      3,734        4,010       193,080
     All other corporate bonds              1,055,455     15,785       31,171     1,040,069
                                           ----------  ----------   ----------   ----------
         Total long-term bonds              2,388,444     41,196       67,458     2,362,182
 Short-term bonds:
     U.S. Treasury Bills, bankers
      acceptances and commercial paper         82,708          0            0        82,708
                                           ----------  ----------   ----------   ----------
                                           $2,471,152    $41,196      $67,458    $2,444,890
                                           ----------  ----------   ----------   ----------
                                           ----------  ----------   ----------   ----------
</TABLE>

<TABLE>
<CAPTION>
                                                          DECEMBER 31, 1993
                                           ------------------------------------------------
                                                         GROSS        GROSS      ESTIMATED
                                           AMORTIZED   UNREALIZED   UNREALIZED     MARKET
                                              COST       GAINS        LOSSES       VALUE
                                           ----------  ----------   ----------   ----------
 <S>                                       <C>         <C>          <C>          <C>
                                                              (IN 000'S)
 Long-term bonds:
     United States government and
      government agencies and authorities  $  412,551    $22,436      $1,407     $  433,580
     States, provinces and political
      subdivisions                                252        20            0            272
     Foreign governments                       65,478     3,714          358         68,834
     Public utilities                         524,309    60,018          272        584,055
     Transportation                           232,012    30,132          441        261,703
     Finance                                  208,200    18,838          131        226,907
     All other corporate bonds              1,079,903    94,732        1,909      1,172,726
                                           ----------  ----------   ----------   ----------
         Total long-term bonds              2,522,705   229,891        4,518      2,748,077
 Short-term bonds:
     U.S. Treasury Bills, bankers
      acceptances and commercial paper         62,165         0            0         62,165
                                           ----------  ----------   ----------   ----------
                                           $2,584,870   2$29,891      $4,518     $2,810,242
                                           ----------  ----------   ----------   ----------
                                           ----------  ----------   ----------   ----------
</TABLE>

                                       25
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada)

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

4.  BONDS (CONTINUED):
The amortized cost and estimated  fair value of bonds  at December 31, 1994  and
1993  by contractual maturity  are shown below.  Expected maturities will differ
from contractual maturities  because borrowers  may have  the right  to call  or
prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                       DECEMBER 31, 1994
                                                     ----------------------
                                                                 ESTIMATED
                                                     AMORTIZED      FAIR
                                                        COST       VALUE
                                                     ----------  ----------
 <S>                                                 <C>         <C>
                                                           (IN 000'S)
 Maturities are:
     Due in one year or less                         $  209,875  $  209,527
     Due after one year through five years              953,222     930,578
     Due after five years through ten years             319,858     311,360
     Due after ten years                                877,062     885,462
                                                     ----------  ----------
                                                     $2,360,017  $2,336,927
     Mortgage-backed securities                         111,135     107,963
                                                     ----------  ----------
                                                     $2,471,152  $2,444,890
                                                     ----------  ----------
                                                     ----------  ----------
</TABLE>

<TABLE>
<CAPTION>
                                                       DECEMBER 31, 1993
                                                     ----------------------
                                                                 ESTIMATED
                                                     AMORTIZED      FAIR
                                                        COST       VALUE
                                                     ----------  ----------
 <S>                                                 <C>         <C>
                                                           (IN 000'S)
 Maturities are:
     Due in one year or less                         $  139,693  $  141,811
     Due after one year through five years              792,203     819,545
     Due after five years through ten years             539,943     575,868
     Due after ten years                                927,359   1,082,036
                                                     ----------  ----------
                                                     $2,399,198  $2,619,260
     Mortgage-backed securities                         185,672     190,982
                                                     ----------  ----------
                                                     $2,584,870  $2,810,242
                                                     ----------  ----------
                                                     ----------  ----------
</TABLE>

Long-term  bonds at  December 31,  1994 and  1993 included  $20,000,000 of bonds
issued to the Registrant by MFS during 1987.

Bonds included  above with  an amortized  cost of  approximately $1,561,000  and
$1,523,000  at December  31, 1994 and  1993, respectively, were  on deposit with
governmental authorities as required by law.

5.  MORTGAGE LOANS:
The Registrant invests in non-residential  mortgage loans throughout the  United
States.  The return  on and  the ultimate recovery  of these  loans is generally
dependent on the successful operation, sale or refinancing of the real estate.

The Registrant employs a system to  monitor the effects of current and  expected
market  conditions and other factors on the collectability of real estate loans.
When, in management's judgement, these  assets are impaired, appropriate  losses
are  recorded. Such estimates  necessarily include assumptions,  which may often
include anticipated improvements in market conditions for real estate which  may
or may not occur. The

                                       26
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada)

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

5.  MORTGAGE LOANS (CONTINUED):
more  significant  assumptions  management considers  involve  estimates  of the
following: lease, absorption and  sales rates; real estate  values and rates  of
return; operating expenses; inflation; and sufficiency of collateral independent
of the real estate including, in limited instances, personal guarantees.

Significant concentrations of mortgage loans in various states at amortized cost
were:

<TABLE>
<CAPTION>
                                                          DECEMBER 31,
                                                     -----------------------
                                                        1994        1993
                                                     ----------  -----------
                                                           (IN 000'S)
 <S>                                                 <C>         <C>
 California                                          $  131,953   $  144,615
 Massachusetts                                          101,932       92,414
 Pennsylvania                                           136,778      138,967
 Ohio                                                    79,478       85,700
 Washington                                              90,422       88,241
 Michigan                                                75,592       77,416
 New York                                                93,178       81,132
 All other                                              411,648      408,404
                                                     ----------  -----------
                                                     $1,120,981   $1,116,889
                                                     ----------  -----------
                                                     ----------  -----------
</TABLE>

The   Registrant  has   restructured  mortgage   loans  totalling  approximately
$43,381,000 and there are  two loans in the  process of foreclosure at  December
31, 1994.

The  Registrant has made commitments  of mortgage loans on  real estate into the
future. The outstanding commitments for these mortgages amount to $5,000,000  at
December 31, 1994.

6.
    INVESTMENTS--GAINS AND LOSSES:

<TABLE>
<CAPTION>
                                                      YEARS ENDED DECEMBER 31,
                                                     ---------------------------
 Realized gains (losses):                             1994      1993      1992
                                                     -------  --------  --------
                                                             (IN 000'S)
 <S>                                                 <C>      <C>       <C>
 Stocks                                              $     0  $    445  $      0
 Bonds                                                     0         0       107
 Mortgage loans                                       (5,689)   (9,975)  (10,089)
 Real estate                                            (334)   (2,873)     (695)
 Other assets                                           (143)        0         0
                                                     -------  --------  --------
                                                     $(6,166) $(12,403) $(10,677)
                                                     -------  --------  --------
                                                     -------  --------  --------
 Changes in unrealized gains (losses):
 Bonds                                               $     0  $     84  $    740
 Real estate                                            (671)   (4,113)  (10,508)
 Stocks                                                    0      (411)      411
                                                     -------  --------  --------
                                                     $  (671) $ (4,440) $ (9,357)
                                                     -------  --------  --------
                                                     -------  --------  --------
</TABLE>

Realized  capital  gains  and losses  on  bonds  and mortgages  which  relate to
interest rate risk are  charged or credited to  an interest maintenance  reserve
and  amortized into  income over the  remaining historical life  of the security
sold. The  amounts charged  were  capital losses  of  $14,070,000 in  1994;  the
amounts  credited were capital gains of  $40,993,000 and $12,715,000 in 1993 and
1992.

                                       27
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada)

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

7.  INVESTMENT INCOME:
Net investment income consisted of:

<TABLE>
<CAPTION>
                                                    YEARS ENDED DECEMBER 31,
                                                 ------------------------------
                                                   1994       1993       1992
                                                 --------   --------   --------
                                                           (IN 000'S)
 <S>                                             <C>        <C>        <C>
 Interest income from bonds                      $200,339   $204,405   $197,981
 Interest income from mortgage loans              106,347     99,790     92,203
 Interest income from policy loans                  2,670      2,503      2,118
 Real estate investment income                      8,649      8,593      8,634
 Interest income on funds withheld                 30,741     19,420      7,894
 Other                                              1,418        645      1,169
                                                 --------   --------   --------
     Gross investment income                      350,614    335,356    309,999
 Investment expenses                               12,417     12,679     11,125
 Interest expense on funds withheld                     0     69,181     79,904
                                                 --------   --------   --------
                                                 $337,747   $253,496   $218,970
                                                 --------   --------   --------
                                                 --------   --------   --------
</TABLE>

8.  DERIVATIVES:
Periodically, the  Registrant uses  derivative instruments  for risk  management
purposes,   including  the  management   of  interest  rate   exposure  and  for
asset-liability immunization purposes. The Registrant's exposure to  derivatives
has  included U.S.  Treasury note  futures and  interest rate  and currency swap
agreements structured as forward spread lock contracts.

The strategy in  utilizing interest rate  futures is to  hedge against  interest
rate  risk and  to match investment  maturities with  insurance liabilities. The
futures contracts are marked to market daily. Gains and losses on contracts that
qualify as  hedges are  deferred until  the earliest  of the  completion of  the
hedging  transaction,  determination that  the transaction  will no  longer take
place or determination that the hedge is no longer effective. Upon completion of
the hedge, deferred gains or losses are amortized over the remaining life of the
hedged assets. At December 31, 1994, the notional principal amounts  outstanding
are $100,093,000.

The forward spread lock contracts protect the Registrant against the gap between
corporate  and treasury interest rates  for reinvestment risk purposes. Interest
rate and  currency swap  agreements are  also  used solely  for the  purpose  of
minimizing  the  Registrant's exposure  to  fluctuations in  interest  rates and
foreign currency exchange rates.  Gains and losses  on spread lock  transactions
are  deferred until the swap has been terminated or completed. At that time, the
deferred gains or  losses are amortized  over the remaining  life of the  hedged
asset. The notional principal amounts of swaps outstanding at December 31, 1994,
are  $99,905,000.  The counterparties  to hedge  agreements are  major financial
institutions and management believes that  the risk of incurring losses  related
to credit risk is remote. The estimated fair value of the Registrant's open swap
agreements  at December 31, 1994, shows a potential amount due to counterparties
of $94,867.

9.  LEVERAGED LEASES:
The Registrant  is a  lessor in  a  leveraged lease  agreement entered  into  in
October, 1994 under which a fleet of rail cars having an estimated economic life
of  25-40 years  was leased for  a term  of 9.75 years.  The Registrant's equity
investment represented 22.9% of the purchase price of the railcar equipment. The
balance of  the purchase  price  was furnished  by  third party  long-term  debt
financing, secured by the rail equipment and non-recourse to the Registrant. The
Master Lessee's obligations under the lease are

                                       28
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada)

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

9.  LEVERAGED LEASES (CONTINUED):
unconditionally  guaranteed by a third party. At  the end of the lease term, the
Master Lessee  may  exercise a  fixed  price  purchase option  to  purchase  the
equipment.  If such  option is  not exercised, the  Registrant has  the right to
require the Master Lessee to manage the  fleet for 20 years. For federal  income
tax  purposes, the Registrant has the benefit of tax deductions for depreciation
on the entire leased asset and for interest on the long-term debt. Since  during
the  early years of the  lease those deductions exceed  the lease rental income,
substantial  excess  deductions  are  available   to  be  applied  against   the
Registrant's   other  income.  In  later   years,  when  rental  income  exceeds
deductions, taxes will be payable.

The Registrant's net  investment in leveraged  leases at December  31, 1994,  is
composed of the following elements:

<TABLE>
<CAPTION>
                                                               (IN 000'S)
<S>                                                            <C>
Lease contracts receivable                                     $  121,716
Less non-recourse debt                                           (121,699)
                                                               ----------
                                                                       17
Estimated residual value of leased assets                          41,150
Less unearned and deferred income                                 (15,292)
                                                               ----------
Investment in leveraged leases                                     25,875
Less fees                                                            (237)
                                                               ----------
Net investment in leveraged leases                             $   25,638
                                                               ----------
                                                               ----------
</TABLE>

Such  amount is classified as other  invested assets in the accompanying balance
sheets.

10. LOAN-BACKED AND STRUCTURED SECURITIES (CMO'S):
Loan-backed and structured  securities are  recorded at purchase  cost with  the
discount or premium amortized over the full term to maturity as an adjustment to
investment  income. This results in the recognition of a constant rate of return
equal to the prevailing rate at the time of purchase.

The NAIC's  Accounting  Practices and  Procedures  Task Force  has  adopted  new
accounting  requirements  which  became  effective January  1,  1995.  This will
require that securities be revalued using prepayment assumptions resulting  from
annual  or quarterly review of prepayment experience. The effective yield on the
new basis is calculated using anticipated cash flows of the security based on an
assumption of prepayment rates of the underlying loans.

As of December  31, 1994, the  Registrant had  not yet determined  which of  two
acceptable   adjustment   methods  (prospective   or  retrospective)   would  be
implemented for each security type when revaluing these investments. The  impact
on  investment income is  not, however, expected to  be significant under either
method.

                                       29
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada)

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

11. WITHDRAWAL CHARACTERISTICS OF ANNUITY ACTUARIAL RESERVES AND DEPOSIT
LIABILITIES:
Withdrawal characteristics  of  general  account and  separate  account  annuity
reserves and deposits:

<TABLE>
<CAPTION>
                                                       DECEMBER 31, 1994
                                                     ----------------------
                                                       AMOUNT    % OF TOTAL
                                                     ----------  ----------
                                                           (IN 000'S)
 <S>                                                 <C>         <C>
 Subject to discretionary withdrawal--with
  adjustment
     -- with market value adjustment                 $3,083,623      35.98%
     -- at book value less surrender charges
      (surrender charge > 5%)                         2,915,460      34.02
     -- at book value (minimal or no charge or
      adjustment)                                     1,252,843      14.62
 Not subject to discretionary withdrawal provision    1,318,092      15.38
                                                     ----------  ----------
 Total annuity actuarial reserves and deposit
  liabilities                                        $8,570,018     100.00%
                                                     ----------  ----------
                                                     ----------  ----------
</TABLE>

<TABLE>
<CAPTION>
                                                       DECEMBER 31, 1993
                                                     ----------------------
                                                       AMOUNT    % OF TOTAL
                                                     ----------  ----------
                                                           (IN 000'S)
 <S>                                                 <C>         <C>
 Subject to discretionary withdrawal -- with
  adjustment
     -- with market value adjustment                 $2,429,921      30.67%
     -- at book value less surrender charges
      (surrender charge > 5%)                         2,584,520      32.62
     -- at book value (minimal or no charge or
      adjustment)                                     1,506,264      19.01
 Not subject to discretionary withdrawal provision    1,402,856      17.70
                                                     ----------  ----------
 Total annuity actuarial reserves and deposit
  liabilities                                        $7,923,561     100.00%
                                                     ----------  ----------
                                                     ----------  ----------
</TABLE>

12. RETIREMENT PLANS:
The  Registrant  participates  with  its parent  company  in  a non-contributory
defined benefit pension  plan covering essentially  all employees. The  benefits
are based on years of service and compensation.

The  funding policy  for the pension  plan is  to contribute an  amount which at
least satisfies the minimum amount required by ERISA. The Registrant is  charged
for  its share of the pension cost  based upon its covered participants. Pension
plan  assets  consist  principally  of  an  immediate  participation  guaranteed
investment contract issued by the parent company.

On  January 1,  1994, the Registrant  adopted Statement  of Financial Accounting
Standards No. 87,  "Employers Accounting  for Pensions."  As a  result, the  net
pension  expense was $417,000 in 1994. There  was no pension expense in 1993 and
1992.

                                       30
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada)

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

12. RETIREMENT PLANS (CONTINUED):
The following table sets forth the pension plan's funded status (for the  parent
company  and  its participating  subsidiaries and  affiliates),  as well  as the
Registrant's share at December 31, 1994:

<TABLE>
<CAPTION>
                                                      TOTAL
                                                     PENSION    REGISTRANT'S
                                                       PLAN        SHARE
                                                     --------   ------------
                                                           (IN 000'S)
 <S>                                                 <C>        <C>
 Actuarial present value of benefit obligations:
 Accumulated benefit obligations, including vested
  benefits of $(38,157) and $(1,662)                 $(39,686)     $(1,741)
                                                     --------   ------------
                                                     --------   ------------
 Projected benefit obligations for service rendered
  to date                                             (53,494)      (3,205)
 Plan assets at fair value                            101,833        1,935
                                                     --------   ------------
 Difference between assets and projected benefit
  obligation                                           48,339       (1,270)
 Unrecognized net loss since January 1, 1994           (1,238)         (22)
 Unrecognized net asset/liability at January 1,
  1994, being recognized over 17 years                (32,898)         875
                                                     --------   ------------
 (Accrued) Prepaid pension cost included in other
  assets                                             $ 14,203      $  (417)
                                                     --------   ------------
                                                     --------   ------------
</TABLE>

The components of the  1994 pension cost  for the pension plan,  as well as  the
Registrant's share were:

<TABLE>
<CAPTION>
                                                       TOTAL
                                                      PENSION   REGISTRANT'S
                                                       PLAN        SHARE
                                                      -------   ------------
                                                            (IN 000'S)
 <S>                                                  <C>       <C>
 Service cost                                         $ 2,847       $272
 Interest cost                                          3,769        225
 Actual return on plan assets                          (8,294)      (156)
 Net amortization and deferral                           (817)        76
                                                      -------      -----
 Net pension cost (income)                            $(2,495)      $417
                                                      -------      -----
                                                      -------      -----
</TABLE>

The  discount rate and  rate of increase  in future compensation  levels used in
determining the actuarial present value of the projected benefit obligation were
7.5% and 4.5%, respectively. The expected long-term rate of return on assets was
7.5%.

The Registrant also  participates with its  parent and certain  affiliates in  a
401(k)  savings plan  for which  substantially all  employees are  eligible. The
Registrant matches, up  to specified  amounts, employees'  contributions to  the
plan.  Employer contributions were $152,000, $124,000  and $87,000 for the years
ended December 31, 1994, 1993, and 1992, respectively.

13. OTHER POST-RETIREMENT BENEFIT PLANS:
In addition to pension benefits the Registrant provides certain health,  dental,
and  life insurance benefits ("post-retirement  benefits") for retired employees
and dependents.  Substantially  all  employees may  become  eligible  for  these
benefits  if they reach normal retirement  age while working for the Registrant,
or retire early upon  satisfying an alternate age  plus service condition.  Life
insurance benefits are generally set at a fixed amount.

Effective  January  1,  1993,  the  Registrant  adopted  Statement  of Financial
Accounting Standards (SFAS) No.  106, "Employers Accounting for  Post-retirement
Benefits other than Pensions." SFAS No. 106 requires

                                       31
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada)

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

13. OTHER POST-RETIREMENT BENEFIT PLANS (CONTINUED):
the  Registrant to accrue the estimated  cost of retiree benefit payments during
the years the employee provides services. SFAS No. 106 allows recognition of the
cumulative effect of the liability in  the year of adoption or the  amortization
of the obligation over a period of up to 20 years. The Registrant has elected to
recognize  this obligation of approximately $400,000 over a period of ten years.
The Registrant's cash flows are not affected by implementation of this standard,
but implementation decreased  net income  by $114,000  in 1994  and $120,000  in
1993.  The  Registrant's post-retirement  health  care plans  currently  are not
funded.

The following table sets forth the plan's funded status, reconciled with amounts
recognized in the Registrant's balance sheet:

<TABLE>
<CAPTION>
                                                               DECEMBER 31,
                                                               ------------
                                                               1994   1993
                                                               -----  -----
                                                                (IN 000'S)
 <S>                                                           <C>    <C>
 Accumulated post-retirement benefit obligation:
   Retirees                                                    $   0  $   0
   Fully eligible active plan participants                         0      0
   Other active plan participants                               (444)  (480)
                                                               -----  -----
       Total                                                    (444)  (480)
   Plan assets at fair value                                       0      0
                                                               -----  -----
 Accumulated post-retirement benefit obligation in excess of
  plan assets                                                   (444)  (480)
 Unrecognized gains from past experience                        (110)     0
 Unrecognized transition obligation                              320    360
                                                               -----  -----
 Accrued post-retirement benefit cost                          $(234) $(120)
                                                               -----  -----
                                                               -----  -----

 Net periodic post-retirement benefit cost components:

 Service cost--benefits earned                                 $  49  $  44
 Interest cost on accumulated post-retirement benefit
  obligation                                                      33     36
 Amortization of transition obligation                            40     40
 Net amortization and deferral                                    (8)     0
                                                               -----  -----
 Net periodic post-retirement benefit cost                     $ 114  $ 120
                                                               -----  -----
                                                               -----  -----
</TABLE>

The discount rate  used in determining  the accumulated post-retirement  benefit
obligation was 8.0% and the assumed health care cost trend rate was 12.0% graded
to 6% over 10 years after which it remains constant.

The  health care  cost trend  rate assumption  has a  significant effect  on the
amounts reported. To illustrate, increasing  the assumed health care cost  trend
rates  by one percentage  point in each year  would increase the post-retirement
benefit obligation as of December 31, 1994 by $111,000 and the estimated service
and interest cost components  of the net  periodic post-retirement benefit  cost
for 1994 by $22,000.

Since  substantially all services to the Registrant are provided by employees of
Sun Life Assurance Company  of Canada pursuant to  the service agreement,  their
benefits are covered under the parent company's plan.

                                       32
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada)

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

14. FAIR VALUE OF FINANCIAL INSTRUMENTS:
The  following  table  presents the  carrying  amounts  and fair  values  of the
Registrant's financial instruments at December 31, 1994 and 1993:
<TABLE>
<CAPTION>
                                                 DECEMBER 31, 1994
                                           -----------------------------
                                           CARRYING AMOUNT    FAIR VALUE
                                           ----------------   ----------
                                                    (IN 000'S)
 <S>                                       <C>                <C>
 ASSETS
 Bonds                                        $2,471,152      $2,444,890
 Mortgages                                     1,120,981       1,107,012
 Derivatives relating to assets*                 200,000         199,999
 LIABILITIES
 Insurance reserves                           $  129,302      $  129,302
 Individual annuities                            475,557         476,570
 Pension products                              2,772,618       2,668,382

<CAPTION>
                                                 DECEMBER 31, 1993
                                           -----------------------------
                                           CARRYING AMOUNT    FAIR VALUE
                                           ----------------   ----------
                                                    (IN 000'S)
 <S>                                       <C>                <C>
 ASSETS
 Bonds                                        $2,584,870      $2,810,242
 Mortgages                                     1,116,889       1,162,549
 Derivatives relating to assets*                 100,000          99,787
 LIABILITIES
 Insurance reserves                           $  123,711      $  123,711
 Individual annuities                            637,877         645,244
 Pension products                              2,035,265       2,130,236

<FN>

*Represents off-balance  sheet  notional  amounts pertaining  to  interest  rate
 futures and interest rate and current swap agreements.
</TABLE>

The  major  methods  and  assumptions  used in  estimating  the  fair  values of
financial instruments are as follows:

The fair values of short-term bonds are estimated to be the amortized cost.  The
fair  values of long-term bonds which are  publicly traded are based upon market
prices or dealer quotes. For privately  placed bonds, fair values are  estimated
using  prices for publicly traded bonds of  similar credit risk and maturity and
repayment characteristics.

The fair values  of the  Registrant's general account  reserves and  liabilities
under  investment-type contracts (insurance, annuity  and pension contracts that
do not involve mortality or morbidity risks) are estimated using discounted cash
flow analyses or surrender values.

The fair values  of mortgages  are estimated  by discounting  future cash  flows
using  current rates  at which  similar loans  would be  made to  borrowers with
similar credit ratings and for the same remaining maturities.

                                       33
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada)

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

15. STATUTORY INVESTMENT VALUATION RESERVES:
The asset valuation reserve (AVR) provides a reserve for losses from investments
in bonds, stocks,  mortgage loans,  real-estate and other  invested assets  with
related increases or decreases being recorded directly to surplus.

Realized  gains and losses on bonds and mortgages, which relate to interest rate
risk, are charged to  an interest maintenance reserve  (IMR) and amortized  into
income over the remaining historical life of the security sold.

The tables shown below present changes in the major elements of the AVR and IMR.

<TABLE>
<CAPTION>
                                                 1994                1993
                                           ----------------    ----------------
                                             AVR      IMR        AVR      IMR
                                           -------  -------    -------  -------
                                              (IN 000'S)          (IN 000'S)
 <S>                                       <C>      <C>        <C>      <C>
 Balance, beginning of year                $20,033  $31,414    $21,709  $ 7,471
 Realized investment gains (losses), net
  of tax                                    (1,320)  (9,146)    (8,432)  26,646
 Amortization of investment (gains)
  losses                                         0   (4,128)         0   (2,703)
 Unrealized investment gains (losses)       (3,537)       0     (5,351)       0
 Required by formula                        13,233        0     12,107        0
                                           -------  -------    -------  -------
 Balance, end of year                      $28,409  $18,140    $20,033  $31,414
                                           -------  -------    -------  -------
                                           -------  -------    -------  -------
</TABLE>

16. FEDERAL INCOME TAXES:
The  Registrant  and its  subsidiaries file  a  consolidated federal  income tax
return. Federal income  taxes are  calculated for the  consolidated group  based
upon  amounts determined  to be  payable as  a result  of operations  within the
current year. No provision is recognized for timing differences which may  exist
between  financial statement and taxable income. Such timing differences include
reserves, depreciation and accrual  of market discount  on bonds. Cash  payments
for  federal  income  taxes  were  approximately  $43,200,000,  $25,000,000  and
$12,000,000 for the years ended December 31, 1994, 1993 and 1992, respectively.

17. RISK-BASED CAPITAL:
Effective December 31, 1993 the NAIC adopted risk-based capital requirements for
life insurance companies. The risk-based  capital requirements provide a  method
for  measuring the  minimum acceptable  amount of  adjusted capital  that a life
insurer should have, as determined under statutory accounting practices,  taking
into  account  the risk  characteristics of  its  investments and  products. The
Registrant has  met the  minimum risk-based  capital requirements  for 1994  and
1993.

18. NEW ACCOUNTING PRONOUNCEMENT:
In  April, 1993,  the Financial  Accounting Standards  Board (FASB)  issued FASB
Interpretation  No.  40,   "Applicability  of   Generally  Accepted   Accounting
Principles   to  Mutual  LIfe  Insurance  and  Other  Enterprises."  Under  this
interpretation, annual financial statements of mutual life insurance enterprises
for fiscal  years beginning  after  December 15,  1992,  shall provide  a  brief
description  that  financial  statements  prepared  on  the  basis  of statutory
accounting practices will no longer be described as prepared in conformity  with
generally  accepted  accounting  principles.  In  January,  1995,  Statement  of
Financial Accounting Standards No. 120 (SFAS No. 120) "Accounting and  Reporting
by  Mutual Life  Insurance Enterprises  for Certain  Long Duration Participating
Contracts" was issued. SFAS No. 120 delays the effective date of  Interpretation
No. 40 until fiscal years beginning after December 15, 1995.

                                       34
<PAGE>
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
(Wholly-owned subsidiary of Sun Life Assurance Company of Canada)

NOTES TO FINANCIAL STATEMENTS (CONTINUED)
YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

18. NEW ACCOUNTING PRONOUNCEMENT (CONTINUED):
The Registrant has not yet determined whether it will continue to file statutory
financial statements with the Securities and Exchange Commission as permitted by
Regulation S-X, Rule 7-02(b) or file financial statements prepared in accordance
with   all  applicable  authoritative   accounting  pronouncements  that  define
generally accepted accounting principles for all enterprises.

INDEPENDENT AUDITORS' REPORT

TO THE BOARD OF DIRECTORS AND STOCKHOLDER
SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
WELLESLEY HILLS, MASSACHUSETTS

We have audited the accompanying balance sheets of Sun Life Assurance Company of
Canada (U.S.) (wholly-owned subsidiary of Sun Life Assurance Company of  Canada)
as  of December  31, 1994  and 1993, and  the related  statements of operations,
capital stock and surplus,  and cash flows  for each of the  three years in  the
period   ended   December  31,   1994.  These   financial  statements   are  the
responsibility of the Registrant's management. Our responsibility is to  express
an opinion on these financial statements based on our audits.

We   conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.

In  our  opinion,  such financial  statements  present fairly,  in  all material
respects, the financial position of the  Registrant as of December 31, 1994  and
1993,  and the results of its operations,  its capital stock and surplus and its
cash flows for each of the three years in the period ended December 31, 1994, in
conformity with generally accepted accounting principles.

DELOITTE & TOUCHE LLP

Boston, Massachusetts
January 31, 1995

                                       35
<PAGE>
                                   APPENDIX A
                               THE FIXED ACCOUNT.

    THAT PORTION OF THE CONTRACT RELATING TO THE FIXED ACCOUNT IS NOT REGISTERED
UNDER  THE SECURITIES  ACT OF  1933 ("1933  ACT") AND  THE FIXED  ACCOUNT IS NOT
REGISTERED AS AN  INVESTMENT COMPANY UNDER  THE INVESTMENT COMPANY  ACT OF  1940
("1940  ACT"). ACCORDINGLY, NEITHER THE FIXED  ACCOUNT NOR ANY INTERESTS THEREIN
ARE SUBJECT TO THE PROVISIONS OR RESTRICTIONS  OF THE 1933 ACT OR THE 1940  ACT,
AND  THE DISCLOSURE IN THIS APPENDIX A HAS NOT BEEN REVIEWED BY THE STAFF OF THE
SECURITIES AND EXCHANGE COMMISSION. HOWEVER, THE FOLLOWING DISCLOSURE ABOUT  THE
FIXED  ACCOUNT MAY BE SUBJECT TO  CERTAIN GENERALLY APPLICABLE PROVISIONS OF THE
FEDERAL SECURITIES LAWS REGARDING THE ACCURACY AND COMPLETENESS OF DISCLOSURE.

A WORD ABOUT THE FIXED ACCOUNT

    The Fixed Account is  made up of  all of the general  assets of the  Company
other  than those allocated  to any separate account.  Purchase Payments will be
allocated to the Fixed Account as elected  by the Owner at the time of  purchase
or  as subsequently  changed. The  Company will invest  the assets  of the Fixed
Account in those  assets chosen by  the Company and  allowed by applicable  law.
Investment  income from such Fixed Account  assets will be allocated between the
Company and the contracts participating in the Fixed Account, in accordance with
the terms of such contracts.

    Annuity payments made to Annuitants under the Contracts will not be affected
by the mortality experience (death rate)  of persons receiving such payments  or
of  the general population. The Company  assumes this "mortality risk" by virtue
of annuity  rates incorporated  in  the Contract  which  cannot be  changed.  In
addition,  the  Company  guarantees  that  it  will  not  increase  charges  for
maintenance of the Contracts regardless of its actual expenses.

    Investment income from the Fixed  Account allocated to the Company  includes
compensation  for mortality and expense risks borne by the Company in connection
with Fixed Account Contracts. The Company  expects to derive a profit from  this
compensation.  The amount of  such investment income  allocated to the Contracts
will vary from year to year in the sole discretion of the Company. However,  the
Company  guarantees that it will  credit interest at a rate  of not less than 4%
per year, compounded annually, to amounts  allocated to the Fixed Account  under
the  Contracts. The Company  may credit interest at  a rate in  excess of 4% per
year; however, the Company is not obligated to credit any interest in excess  of
4%  per  year. There  is no  specific  formula for  the determination  of excess
interest credits. Such credits, if any, will be determined by the Company  based
on  information as to expected  investment yields. Some of  the factors that the
Company may  consider  in determining  whether  to credit  interest  to  amounts
allocated  to  the Fixed  Account and  the amount  thereof are  general economic
trends, rates of  return currently  available and anticipated  on the  Company's
investments,  regulatory  and  tax  requirements  and  competitive  factors. ANY
INTEREST CREDITED TO AMOUNTS ALLOCATED TO THE FIXED ACCOUNT IN EXCESS OF 4%  PER
YEAR WILL BE DETERMINED IN THE SOLE DISCRETION OF THE COMPANY. THE OWNER ASSUMES
THE  RISK THAT INTEREST CREDITED TO FIXED ACCOUNT ALLOCATIONS MAY NOT EXCEED THE
MINIMUM GUARANTEE OF 4% FOR ANY GIVEN YEAR.

                                       36
<PAGE>
    The Company is aware  of no statutory limitations  on the maximum amount  of
interest  it may  credit, and  the Board  of Directors  has set  no limitations.
However, inherent in the Company's exercise of discretion in this regard is  the
equitable  allocation of  distributable earnings  and surplus  among its various
policyholders and contract owners and to its sole stockholder.

    Excess interest, if any, will be  credited on the fixed accumulation  value.
The  Company guarantees that, at any time, the fixed accumulation value will not
be less than  the amount of  Purchase Payments allocated  to the Fixed  Account,
plus  interest  at  the rate  of  4%  per year,  compounded  annually,  plus any
additional interest which  the Company  may, in  its discretion,  credit to  the
Fixed  Account, less  the sum of  all administrative or  withdrawal charges, any
applicable premium  taxes,  and  less  any amounts  surrendered.  If  the  Owner
surrenders  the Contract,  the amount available  from the Fixed  Account will be
reduced by any  applicable withdrawal  charge (See "Withdrawal  Charges" in  the
Prospectus).

    If  on  any  Contract Anniversary  the  rate  at which  the  Company credits
interest to amounts allocated  to the Fixed Account  under the Contract is  less
than  80% of the average  discount rate on 52-week  United States Treasury Bills
for the  most recent  auction prior  to the  Contract Anniversary  on which  the
declared  interest rate becomes applicable, then  during the 45-day period after
the Contract  Anniversary  the Owner  may  elect to  receive  the value  of  the
Contract's  Accumulation Account without assessment of a withdrawal charge. Such
withdrawal may, however, result in  adverse tax consequences. (See "Federal  Tax
Status").

    The  Company reserves  the right to  defer the payment  of amounts withdrawn
from the Fixed  Account for  a period  not to exceed  six months  from the  date
written request for such withdrawal is received by the Company.

FIXED ACCUMULATION VALUE
(1) CREDITING FIXED ACCUMULATION UNITS

    Upon  receipt of a Purchase Payment by  the Company, all or that portion, if
any, of  the net  Purchase  Payment to  be allocated  to  the Fixed  Account  in
accordance  with  the allocation  factor will  be  credited to  the Accumulation
Account  in  the  form  of  Fixed  Accumulation  Units.  The  number  of   Fixed
Accumulation  Units to be  credited is determined by  dividing the dollar amount
allocated to the  Fixed Account  by the Fixed  Accumulation Unit  value for  the
Contract  for the Valuation Period during which the Purchase Payment is received
by the Company.

(2) FIXED ACCUMULATION UNIT VALUE

    A Fixed  Accumulation Unit  value is  established at  $10.00 for  the  first
Valuation  Period of the calendar month in which the Contract is issued and will
increase for  each  successive Valuation  Period  as interest  is  accrued.  All
Contracts  issued in  a particular  calendar month and  at a  particular rate of
interest, as specified in advance by the Company from time to time, will use the
same series  of Fixed  Accumulation Unit  values throughout  the first  Contract
Year.

    At the first Contract Anniversary the Fixed Accumulation Units credited to a
Contract's  Accumulation Account  will be exchanged  for a second  type of Fixed
Accumulation Unit with an equal aggregate  value. The value of this second  type
of  Fixed Accumulation Unit will increase  for each Valuation Period during each
Contract Year as interest is accrued at a rate which shall have been  determined
by the Company prior to the first day of each Contract Year.

    The  Company  will  credit  interest to  the  Contract's  Fixed Accumulation
Account at a rate of  not less than 4% per  year, compounded annually. Once  the
rate applicable to a specific Contract is established by the Company, it may not
be changed for the balance of the Contract Year. Additional Payments made during
the Contract Year will be credited with interest for the balance of the Contract
Year  at the rate applicable  at the beginning of  that Contract Year. The Fixed
Accumulation Unit value for the Contract  for any Valuation Period is the  value
determined as of the end of such Valuation Period.

(3) FIXED ACCUMULATION VALUE

    The fixed accumulation value of a Contract, if any, for any Valuation Period
is  equal  to  the  value  of  the  Fixed  Accumulation  Units  credited  to the
Accumulation Account for such Valuation Period.

                                       37
<PAGE>
LOANS FROM THE FIXED ACCOUNT

    Loans will be permitted from  the Contract's Fixed Accumulation Account  (to
the  extent  permitted  by  the  retirement  plan  for  which  the  Contract  is
purchased). The maximum loan amount is the amount determined under the Company's
maximum loan formula  for qualified plans.  The minimum loan  amount is  $1,000.
Loans  will be secured by a security interest in the Contract. Loans are subject
to applicable retirement  program legislation and  their taxation is  determined
under  the federal income tax laws. The amount borrowed will be transferred to a
fixed minimum guarantee  accumulation account in  the Company's general  account
where  it will accrue interest  at a specified rate  below the then current loan
interest rate. Generally, loans must be repaid within five years.

    The amount of the death benefit, the amount payable on a full surrender  and
the  amount applied to provide an annuity  on the Annuity Commencement Date will
be reduced  to  reflect any  outstanding  loan balance  (plus  accrued  interest
thereon). Partial withdrawals may be restricted by the maximum loan limitation.

FIXED ANNUITY PAYMENTS

    The  dollar  amount of  each  fixed annuity  payment  will be  determined in
accordance with the annuity payment rates found in the Contract which are  based
on  a minimum guaranteed interest rate of 4%  per year, or, if more favorable to
the Payee(s), in accordance with  the Single Premium Immediate Settlement  Rates
published by the Company and in use on the Annuity Commencement Date.

                                   APPENDIX B

ILLUSTRATIVE EXAMPLE OF VARIABLE ACCUMULATION UNIT VALUE CALCULATIONS

    Suppose  the net  asset value  of a  Fund share  at the  end of  the current
Valuation Period is $18.38;  at the end of  the immediately preceding  Valuation
Period is $18.32; the Valuation Period is one day; no dividends or distributions
caused  Fund shares  to go  "ex-dividend" during  the current  Valuation Period.
$18.38 divided by $18.32 is 1.00327511. Subtracting the one day risk factor  for
mortality  and expense risks  of .00003539 (the daily  equivalent of the current
charge of 1.3% on an annual basis) gives a net investment factor of  1.00323972.
If  the value  of the Variable  Accumulation Unit for  the immediately preceding
Valuation Period had been 14.5645672, the value for the current Valuation Period
would be 14.6117523 (14.5645672 x 1.00323972).

ILLUSTRATIVE EXAMPLE OF VARIABLE ANNUITY UNIT VALUE CALCULATIONS

    Suppose the circumstances of  the first example exist,  and the value of  an
Annuity Unit for the immediately preceding Valuation Period had been 12.3456789.
If  the first variable annuity payment is determined by using an annuity payment
based on an assumed interest rate of 4% per year, the value of the Annuity  Unit
for  the current Valuation Period would be 12.3843446 (12.3456789 x 1.00323972 x
0.99989255).

ILLUSTRATIVE EXAMPLE OF VARIABLE ANNUITY PAYMENT CALCULATIONS

    Suppose that the  Accumulation Account  of a deferred  Contract is  credited
with  8,765.4321 Variable Accumulation Units of  a particular Sub-Account but is
not credited with any Fixed  Accumulation Units; that the Variable  Accumulation
Unit  value and the  Annuity Unit value  for the particular  Sub-Account for the
Valuation Period which ends immediately preceding the Annuity Commencement  Date
are  14.5645672 and 12.3456789, respectively; that  the annuity payment rate for
the age and option elected is $6.78 per $1,000; and that the Annuity Unit  value
on  the day prior to the second variable annuity payment date is 12.3843446. The
first variable annuity payment would be $865.57 (8,765.4321 x 14.5645672 x  6.78
divided  by  1,000).  The number  of  Annuity  Units credited  would  be 70.1112
($865.57 divided by 12.3456789) and the second variable annuity payment would be
$868.28 (70.1112 x 12.3843446).

                                       38
<PAGE>
                                   APPENDIX C
                       WITHDRAWALS AND WITHDRAWAL CHARGES

    Suppose, for example, that the initial Purchase Payment under a Contract was
$2,000, and that $2,000 Purchase Payments were made on each Contract Anniversary
thereafter. The maximum free withdrawal amount would be $200, $400, $600,  $800,
and  $1,000 in Contract Years 1, 2, 3, 4, and 5, respectively; these amounts are
determined as 10%  of the  new Payments  (as new  Payments are  defined in  each
Contract Year).

    In years after the 5th, the maximum free withdrawal amount will be increased
by  any  old Payments  which have  not already  been liquidated.  Continuing the
example, consider a partial  withdrawal of $4,500 made  during the 7th  Contract
Year.  Let us  consider this withdrawal  under two sets  of circumstances, first
where there were  no previous partial  withdrawals, and second  where there  had
been an $800 cash withdrawal payment made in the 5th Contract Year.

    1. In  the first instance,  there were no  previous partial withdrawals. The
       maximum free withdrawal amount in the  7th Contract Year is then  $5,000,
       which  consists of $4,000 in old Payments  ($2,000 from each of the first
       two Contract Years) and $1,000 as 10%  of the new Payments in years  3-7.
       Because  the  $4,500 partial  withdrawal is  less  than the  maximum free
       withdrawal amount of $5,000, no withdrawal charge would be imposed.

       This withdrawal would liquidate the Purchase Payments which were made  in
       Contract  Years 1 and 2, and would liquidate $500 of the Purchase Payment
       which was made in Contract Year 3.

    2. In the second instance, an $800 cash withdrawal payment had been made  in
       the  5th Contract Year. Because the cash withdrawal payment was less than
       the $1,000 maximum free  withdrawal amount in the  5th Contract Year,  no
       surrender  charge  would  have  been imposed.  The  $800  cash withdrawal
       payment would have  liquidated $800 of  the Purchase Payment  in the  1st
       Contract Year.

       As  a consequence, the maximum free withdrawal amount in the 7th Contract
       Year is  only  $4,200,  consisting  of $3,200  in  old  Payments  ($1,200
       remaining  from year 1 and  $2,000 from year 2) and  $1,000 as 10% of new
       Payments. A $4,500 partial withdrawal exceeds the maximum free withdrawal
       amount by $300. Therefore the amount subject to the withdrawal charge  is
       $300  and the withdrawal charge is $300 X 0.05, or $15. The amount of the
       cash withdrawal payment is the  $4,500 partial withdrawal, minus the  $15
       withdrawal  charge,  or $4,485.  The $4,500  partial withdrawal  would be
       charged to the Contract's Accumulation  Account in the form of  cancelled
       Accumulation Units.

       This  withdrawal would liquidate  the remaining $1,200  from the Purchase
       Payment in  Contract  Year  1,  the full  $2,000  Purchase  Payment  from
       Contract Year 2, and $1,300 of the Payment from Contract Year 3.

    Suppose  that the Owner of  the Contract wanted to  make a full surrender of
the Contract in year 7 instead of a $4,500 partial withdrawal. The  consequences
would be as follows:

    1. In  the  first instance,  where there  were  no previous  cash withdrawal
       payments, we know from above that  the maximum free withdrawal amount  in
       the  7th Contract year is $5,000. The sum of the old and new Payments not
       previously liquidated is  $14,000 ($2,000 from  each Contract Year).  The
       amount  subject to the  withdrawal charge is  thus $9,000. The withdrawal
       charge on full surrender would then be $9,000 X 0.05 or $450.

    2. ln the second instance, where $800 had previously been withdrawn, we know
       from above that the  maximum free withdrawal amount  in the 7th  Contract
       Year is $4,200. The sum of old and new Payments not previously liquidated
       is $14,000 less the $800 which was previously liquidated, or $13,200. The
       amount  subject  to  the withdrawal  charge  is still  $9,000  ($13,200 -
       $4,200). The withdrawal charge on full  surrender would thus be the  same
       as in the first example.

                                       39
<PAGE>
                           SUN LIFE ASSURANCE COMPANY OF CANADA (U.S.)
                           ANNUITY SERVICE MAILING ADDRESS:
                           C/O SUN LIFE ANNUITY SERVICE CENTER
                           P.O. BOX 1024
                           BOSTON, MASSACHUSETTS 02103

                           GENERAL DISTRIBUTOR
                           Clarendon Insurance Agency, Inc.
                           500 Boylston Street
                           Boston, Massachusetts 02116

                           CUSTODIAN
                           State Street Bank and Trust Company
                           225 Franklin Street
                           Boston, Massachusetts 02110

                           LEGAL COUNSEL
                           Covington & Burling
                           1201 Pennsylvania Avenue, N.W.
                           P.O. Box 7566
                           Washington, D.C. 20044

   
                           AUDITORS
                           Deloitte & Touche LLP
                           125 Summer Street
                           Boston, Massachusetts 02110
    

   
                            CO1US-13 5/95
    
<PAGE>

                                   SIGNATURES

       As required by the Securities Act of 1933 and the Investment Company
Act of 1940, the Registrant certifies that it meets all of the requirements for
effectiveness of this Amendment to the Registration Statement pursuant to Rule
485(b) under the Securities Act of 1933 and has caused this Amendment to its
Registration Statement to be signed on its behalf in the Town of Wellesley
and Commonwealth of Massachusetts on the 28th day of April, 1995.

                                               Sun Life of Canada (U.S.)
                                                Variable Account C

                                               (Registrant)


                                               Sun Life Assurance Company of
                                               Canada (U.S.)

                                               (Depositor)



                                               By:*   /s/ JOHN D. McNEIL
                                                 ----------------------
                                                       John D. McNeil
                                                       Chairman

Attest:         /s/ BONNIE S. ANGUS
                -----------------------
                    Bonnie S. Angus
                    Secretary


       As required by the Securities Act of 1933, this Amendment to the
Registration Statement has been signed below by the following persons in the
capacities with the Depositor, Sun Life Assurance Company of Canada (U.S.), and
on the dates indicated.

      Signatures                        Title                    Date
      ----------                        ------                   ----

                                  Chairman and
*  /s/ JOHN D. McNEIL              Director
- ----------------------------       (Principal
     John D. McNeil                Executive Officer         April 28, 1995


   /s/  ROBERT P. VROLYK          Vice President and Actuary
- ----------------------------       (Principal Financial &
    Robert P. Vrolyk               Accounting Officer)       April 28, 1995

- --------------------------
*   By Bonnie S. Angus pursuant to Power of Attorney filed with Post-Effective
    Amendment No. 16 to the Registration Statement on Form N-4, Registration
    No. 2-78738.
<PAGE>


      Signatures                        Title                    Date
      ----------                        ------                   ----

*  /s/ JOHN R. GARDNER            President and              April 28, 1995
- ----------------------------       Director
       John R. Gardner


* /s/ RICHARD B. BAILEY           Director                   April 28, 1995
- ----------------------------
      Richard B. Bailey


* /s/ A. KEITH BRODKIN            Director                   April 28, 1995
- ----------------------------
      A. Keith Brodkin


*  /s/ DAVID D. HORN              Senior Vice President
- ----------------------------       and General Manager       April 28, 1995
       David D. Horn               and Director


*   /s/ JOHN S. LANE               Director                   April 28, 1995
- ----------------------------
        John S. Lane


* /s/ ANGUS A. MacNAUGHTON        Director                   April 28, 1995
- ----------------------------
      Angus A. MacNaughton


*   /s/ M. COLYER CRUM            Director                   April 28, 1995
- ----------------------------
        M. Colyer Crum

- --------------------------

*   By Bonnie S. Angus pursuant to Power of Attorney filed with Post-Effective
    Amendment No. 16 to the Registration Statement on Form N-4, Registration
    No. 2-78738.

<PAGE>

                                     PART C

                                OTHER INFORMATION

Item 24.  FINANCIAL STATEMENTS AND EXHIBITS

     (a)  The following Financial Statements are included in the Registration
Statement:

Included in Part A:

A.   Condensed Financial Information -- Accumulation Unit Values

Included in Part B:


A.   Financial Statements of the Registrant:

     1.   Statement of Condition, December 31, 1994;

     2.   Statement of Operations, Year Ended December 31, 1994;

     3.   Statements of Changes in Net Assets, Years Ended December 31, 1994 and
          1993;

     4.   Notes to Financial Statements;

     5.   Independent Auditors' Report;

B.   Financial Statements of the Depositor:

     1.   Balance Sheets, December 31, 1994 and 1993;

     2.   Statements of Operations, Years Ended December 31, 1994, 1993 and 1992

     3.   Statements of Capital Stock and Surplus, Years Ended December 31,
          1994, 1993 and 1992

     4.   Statements of Cash Flows, Years Ended December 31, 1994, 1993 and 1992

     5.   Notes to Financial Statements; and

     6.   Independent Auditors' Report.
<PAGE>

     (b)  The following Exhibits are incorporated in this Amendment to the
Registration Statement by reference unless otherwise indicated:

     (1)  Resolution of Board of Directors of the depositor dated March 31, 1982
authorizing the establishment of the Registrant (Filed as Exhibit A.(1) to the
Registration Statement on Form N-8B-2, File No. 811-3530);

     (2)  Custodian Agreement between State Street Bank and Trust Company and
the depositor dated November 1, 1982 (Filed as Exhibit A.(2) to Amendment No. 1
to the Registration Statement on Form N-8B-2);

     (3)  (a)      Marketing Coordination and Administrative Services Agreement
between the depositor, Massachusetts Financial Services Company and Clarendon
Insurance Agency, Inc. dated July 22, 1982 (Filed as Exhibit A.(3)(a) to the
Registration Statement on Form N-8B-2);

          (b)(i)   Specimen Sales Operations and General Agent Agreement;

          (b)(ii)  Specimen Broker-Dealer Supervisory and Service Agreement;
and

          (b)(iii) Specimen Registered Representatives Agent Agreement (Filed
as Exhibits A.(3)(b)(i), A.(3)(b)(ii) and A.(3)(b)(iii), respectively, to the
Registration Statement on Form N-8B-2);

     (4)  Flexible Payment Deferred Combination Variable and Fixed Annuity
Contract (Filed as Exhibit A.(5)(a) to Amendment No. 1 to the Registration
Statement on Form N-8B-2);

     (5)  Form of Application used with the variable annuity contract filed as
Exhibit (4) (Filed as Exhibit A.(10) to Amendment No. 1 to the Registration
Statement on Form N-8B-2);

     (6)  Certificate of Incorporation and By-laws of the depositor (Filed as
Exhibits A.(6)(a) and A.(6)(b), respectively, to the Registration Statement on
Form N-8B-2,);

     (7)  Not Applicable;

     (8)  None;

     (9)  Opinion of Counsel and Consent to its use as to the legality of the
securities being registered (Filed as Exhibit 3.1 to Pre-effective Amendment
No. 1 to the Registration Statement on Form S-6, Reg. No. 2-78738);

     (10) (a)  Consent of Deloitte & Touche (Filed herewith);

          (b)  Consent of David D. Horn, Esq. (Filed herewith);

          (c)  Certification of Counsel; (Filed herewith);
<PAGE>

     (11) None;

     (12) Not Applicable;

     (13) Not Applicable; and

     (14) Financial Data Schedule which meets the requirements of Rule 483 under
the Securities Act of 1933 (Filed herewith).

Item 25.  DIRECTORS AND OFFICERS OF THE DEPOSITOR

Name and Principal                             Positions and Offices
Business Address                               with Depositor
- ------------------                             ---------------------

John D. McNeil                                 Chairman and Director
150 King Street West
Toronto, Ontario
  Canada  M5H 1J9

John R. Gardner                                President and Director
150 King Street West
Toronto, Ontario
  Canada  M5H 1J9

David D. Horn                                  Senior Vice President
One Sun Life Executive Park                    and General Manager
Wellesley Hills, MA  02181                     and Director

John S. Lane                                   Director
150 King Street West
Toronto, Ontario
  Canada  M5H 1J9

Richard B. Bailey                              Director
500 Boylston Street
Boston, MA  02116

A. Keith Brodkin                               Director
500 Boylston Street
Boston, MA  02116

M. Colyer Crum                                 Director
Harvard Business School
Soldiers Field Road
Boston, MA  02163

Angus A. MacNaughton                           Director
950 Tower Lane
Metro Rower, Suite 1170
Foster City, CA  94404-2121

Robert A. Bonner                               Vice President, Pensions
One Sun Life Executive Park
Wellesley Hills, MA  02181
<PAGE>


Name and Principal                             Positions and Offices
Business Address                               with Depositor
- ------------------                             ---------------------

Robert E. McGinness                            Vice President and Counsel
One Sun Life Executive Park
Wellesley Hills, MA  02181

C. James Prieur                                Vice President, Investments
One Sun Life Executive Park
Wellesley Hills, MA  02181

S. Caesar Raboy                                Vice President, Individual
One Sun Life Executive Park                    Insurance
Wellesley Hills, MA  02181

Robert P. Vrolyk                               Vice President and Actuary
One Sun Life Executive Park
Wellesley Hills, MA  02181

L. Brock Thomson                               Vice President
One Sun Life Executive Park                    and Treasurer
Wellesley Hills, MA  02181

Bonnie S. Angus                                Secretary
One Sun Life Executive Park
Wellesley Hills, MA  02181


Item 26.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE DEPOSITOR OR
          REGISTRANT

     No person is directly or indirectly controlled by the Registrant.  The
Registrant is a separate account of Sun Life Assurance Company of Canada (U.S.),
a wholly-owned subsidiary of Sun Life Assurance Company of Canada.

     The following is a list of all corporations directly or indirectly
controlled by or under common control with Sun Life Assurance Company of Canada,
showing the state or other sovereign power under the laws of which each is
organized and the percentage ownership of voting securities giving rise to the
control relationship:
<PAGE>

                                                                  Percent of
                                                State or Country  Ownership
                                                or Jurisdiction   of Voting
                                                of Incorporation  Securities
                                                ----------------  ----------
Sun Life Assurance Company of Canada            Canada                100%
- ----------------------------------------------------------------------------
Sun Life Assurance Company of Canada
  (U.S.)....................................    Delaware              100%
Sun Life Assurance Company of Canada
  (U.K.) Limited ...........................    United Kingdom        100%
Sun Life of Canada Investment Management
  Limited ..................................    Canada                100%
Sun Life of Canada Benefit Management
  Limited ..................................    Canada                100%
Spectrum Bullock Holdings, Inc..............    Canada                100%
The Prudential Group Assurance Company
  of England...............................     United Kingdom        100%
Sun Life Insurance and Annuity Company of
  New York .................................    New York                0%**
Sun Investment Services Company ............    Delaware                0%**
Sun Benefit Services Company, Inc. .........    Delaware                0%**
Sun Growth Variable Annuity Fund, Inc. .....    Delaware                0%*
Massachusetts Financial Services Company ...    Delaware                0%**
New London Trust, F.S.B.....................    Federally Chartered     0%**
Massachusetts Casualty Insurance Company....    Massachusetts           0%**
Clarendon Insurance Agency, Inc. ...........    Massachusetts           0%***
MFS Service Center, Inc.....................    Delaware                0%***
MFS/Sun Life Series Trust ..................    Massachusetts           0%****
Lifetime Advisers, Inc. ....................    Delaware                0%***
MFS Financial Services, Inc. ...............    Delaware                0%***
Sun Capital Advisers, Inc. .................    Delaware                0%**
MFS International, Ltd. ....................    Ireland                 0%***
MFS Asset Management, Inc. .................    Delaware                0%***
MFS Fund Distributors, Inc. ................    Delaware                0%***
MFS Retirement Services, Inc. ..............    Delaware                0%***

- --------------------
   *   100% of the issued and outstanding voting securities of Sun Growth
       Variable Annuity Fund, Inc. are owned by separate accounts of Sun Life
       Assurance Company of Canada (U.S.).
  **   100% of the issued and outstanding voting securities of Massachusetts
       Financial Services Company, New London Trust, F.S.B., Sun Life Insurance
       and Annuity Company of New York, Sun Investment Services Company, Sun
       Benefit Services Company, Inc., Sun Capital Advisers, Inc. and
       Massachusetts Casualty Insurance Company are owned by Sun Life Assurance
       Company of Canada (U.S.).
 ***   100% of the issued and outstanding voting securities of Clarendon
       Insurance Agency, Inc., MFS Service Center, Inc., Lifetime Advisers,
       Inc., MFS Financial Services, Inc., MFS International, Ltd., MFS Asset
       Management, Inc., MFS Fund Distributors, Inc., and MFS Retirement
       Services, Inc. are owned by Massachusetts Financial Services Company.
****   100% of the issued and outstanding voting securities of MFS/Sun Life
       Series Trust are owned by separate accounts of Sun Life Assurance
       Company of Canada (U.S.) and Sun Life Insurance and Annuity Company of
       New York.
<PAGE>

     Omitted from the list are subsidiaries of Sun Life Assurance Company of
Canada which, considered in the aggregate, would not constitute a "significant
subsidiary" (as that term is defined in Rule 8b-2 under Section 8 of the
Investment Company Act of 1940) of Sun Life Assurance Company of Canada.

     None of the companies listed is a subsidiary of the Registrant, therefore
the only financial statements being filed are those of Sun Life Assurance
Company of Canada (U.S.).

Item 27.  NUMBER OF CONTRACT OWNERS:

     As of March 31, 1995 there were 7,520 Contracts participating in the
investment experience of the Variable Account, all of which were established
pursuant to qualified plans.

Item 28.  INDEMNIFICATION

     Pursuant to Section 145 of the Delaware Corporation Law, Article 8 of the
By-laws of Sun Life Assurance Company of Canada (U.S.), a copy of which was
filed as Exhibit A.(6)(b) to Form N-8B-2, provides for the indemnification of
directors, officers and employees of Sun Life Assurance Company of Canada
(U.S.).

     Insofar as indemnification for liability arising under the Securities Act
of 1933 may be permitted to directors, officers and controlling persons of Sun
Life Assurance Company of Canada (U.S.) pursuant to the certificate of
incorporation, by-laws, or otherwise, Sun Life (U.S.) has been advised that in
the opinion of the Securities and Exchange Commission such indemnification is
against public policy as expressed in the Act and is, therefore, unenforceable.
In the event that a claim for indemnification against such liabilities (other
than the payment by Sun Life (U.S.) of expenses incurred or paid by a director,
officer, controlling person of Sun Life (U.S.) in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered, Sun Life (U.S.) will,
unless in the opinion of their counsel the matter has been settled by
controlling precedent, submit to a court of appropriate jurisdiction the
question whether such indemnification by them is against public policy as
expressed in the Act and will be governed by the final adjudication of such
issue.

Item 29.  PRINCIPAL UNDERWRITERS

     (a)  Clarendon Insurance Agency, Inc., which is a wholly-owned subsidiary
of Massachusetts Financial Services Company, acts as general distributor for the
Registrant, Sun Life of Canada (U.S.) Variable Accounts D, E,and F, Sun Life
(N.Y.) Variable Accounts A, B and C and Money Market Variable Account, High
Yield Variable Account, Capital Appreciation Variable Account, Government
Securities Variable Account, World Governments Variable Account, Total Return
Variable Account and Managed Sectors Variable Account.
<PAGE>

Name and Principal                          Positions and Offices
Business Address*                              with Underwriter
- ------------------                          ---------------------

A. Keith Brodkin.................          Chairman and Director**
Jeffrey L Shames.................                 Director
Arnold D. Scott..................                 Director
Cynthia M. Orcutt................                President
Bruce C. Avery...................             Vice President
Stephen E. Cavan.................            Secretary and Clerk
James E. Russell.................                Treasurer
Robert T. Burns..................            Assistant Secretary

- --------------------
 *   The principal business address of all directors and officers of the
     principal underwriter except Ms. Orcutt is 500 Boylston Street, Boston,
     Massachusetts 02116. The principal business address of Ms. Orcutt is One
     Sun Life Executive Park, Wellesley Hills, Massachusetts 02181.

**   Mr. Brodkin is a Director of  Sun Life Assurance Company of Canada (U.S.)
     and Sun Life Insurance and Annuity Company of New York.

     (c)  Inapplicable.

Item 30.  LOCATION OF ACCOUNTS AND RECORDS

     Accounts, books and other documents required to be maintained by Section
31(a) of the Investment Company Act of 1940 and the Rules promulgated
thereunder are maintained by Sun Life Assurance Company of Canada (U.S.), in
whole or in part, at its executive office at One Sun Life Executive Park,
Wellesley  Hills, Massachusetts 02181, at the offices of the Sun Life Annuity
Service Center at 50 Milk Street, Boston, Massachusetts 02109 or at the offices
of Massachusetts Financial Services Company, at 500 Boylston Street, Boston,
Massachusetts 02116, or at the offices of the custodian, State Street Bank and
Trust Company, at either 225 Franklin Street, Boston, Massachusetts 02110 or
5-West, North Quincy, Massachusetts 02171.

Item 31.  MANAGEMENT SERVICES

     Not Applicable.

Item 32.  UNDERTAKINGS

     (a)(b)(c) Inapplicable.


<PAGE>

                                                                   Exhibit 10(a)


                          INDEPENDENT AUDITORS' CONSENT

     We consent to the use in this Post-effective Amendment No. 17 to
Registration Statement No. 2-78738 of Sun Life of Canada (U.S.) Variable
Account C on Form N-4 of our report dated February 3, 1995 accompanying the
financial statements of Sun Life of Canada (U.S.) Variable Account C and our
report dated January 31, 1995 accompanying  the financial statements of Sun Life
Assurance Company of Canada (U.S.) appearing in the Statement of Additional
Information, which is part of such Registration Statement. We also consent to
the references to us under the headings "Condensed Financial Information -
Accumulation Unit Values" appearing in the Prospectus, which is part of such
Registration Statement, and "Accountants" appearing in the Statement of
Additional Information.




DELOITTE & TOUCHE LLP


Boston, Massachusetts
April 28, 1995


<PAGE>

                                                                   Exhibit 10(b)


                               CONSENT OF COUNSEL

     I hereby consent to the reference to me in Post-effective Amendment No. 17
to the Registration Statement on Form N-4 of Sun Life of Canada (U.S.) Variable
Account C under the caption "Legal Matters" in the Statement of Additional
Information contained therein.



                                   DAVID D. HORN, ESQ.


April 28, 1995


<PAGE>

                                                                   Exhibit 10(c)


                            CERTIFICATION OF COUNSEL



            I, David D. Horn, in my capacity as counsel for Sun Life Assurance
Company of Canada (U.S.), have reviewed Post-effective Amendment No. 17 to
the Registration Statement of Sun Life of Canada (U.S.) Variable Account C (the
"Account") which is being filed pursuant to paragraph (b) of Rule 485 under
the Securities Act of 1933.  Based on my review of this Post-effective Amendment
and such other material relating to the operations of the Account as I deemed
relevant, I hereby certify as of May 1, 1995, the date of filing of this
Amendment, that the Amendment does not contain disclosure which would render it
ineligible to become effective pursuant to paragraph (b) of Rule 485.

            I hereby consent to the filing of this certification as part of
Post-effective Amendment No. 17 to the Registration Statement of the Account.



                                   DAVID D. HORN, ESQ.


May 1, 1995



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<LEGEND>
THE FINANCIAL STATEMENTS OF SUN LIFE OF CANADA (U.S.) VARIABLE ACCOUNT C
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<INVESTMENTS-AT-COST>                      115,972,623
<INVESTMENTS-AT-VALUE>                     112,721,981
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                             112,721,981
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        7,316
<TOTAL-LIABILITIES>                              7,316
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                        3,833,399
<SHARES-COMMON-PRIOR>                        4,462,567
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                               112,714,665
<DIVIDEND-INCOME>                            7,786,224
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                               1,561,049
<NET-INVESTMENT-INCOME>                      6,225,175
<REALIZED-GAINS-CURRENT>                     1,862,268
<APPREC-INCREASE-CURRENT>                 (12,004,262)
<NET-CHANGE-FROM-OPS>                      (3,916,819)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        143,516
<NUMBER-OF-SHARES-REDEEMED>                    772,684
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                    (22,696,779)
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                              1,561,049
<AVERAGE-NET-ASSETS>                       120,080,692
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                                  0
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission