NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP /DC/
S-1/A, 1997-08-11
MISCELLANEOUS BUSINESS CREDIT INSTITUTION
Previous: NATIONAL MEDIA CORP, SC 13D/A, 1997-08-11
Next: NEW HILARITY MINING CO, 10-Q, 1997-08-11



<PAGE>
 
     As filed with the Securities and Exchange Commission on August 8, 1997     
                                                      Registration No. 333-25029
================================================================================
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549
                            ______________________

                               AMENDMENT NO. 1 TO

                                    FORM S-1
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
                            ______________________

                       RURAL ELECTRIC COOPERATIVE GRANTOR
                           TRUST (KEPCO) SERIES 1997
                          (Issuer of the Certificates)
            NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION
                (Name of Registrant as specified in its charter)
                            ______________________

   DISTRICT OF COLUMBIA                   6162                    52-089-1669
     (State or other           (Primary Standard Industrial    (I.R.S. Employer 
jurisdiction of incorporation  Classification Code Number)   Identification No.)
     or organization)    

                      2201 COOPERATIVE WAY - WOODLAND PARK
                         HERNDON, VIRGINIA  20171-3025
                                 (703) 709-6700
  (Address, including zip code, and telephone number, including area code, of
                   Registrant's principal executive offices)

            JOHN JAY LIST, SENIOR VICE PRESIDENT AND GENERAL COUNSEL
            NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION
                      2201 COOPERATIVE WAY - WOODLAND PARK
                          HERNDON, VIRGINIA 20171-3025
                                 (703) 709-6700
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)

                                   Copies to:
     
    WILLIAM G. LEE              MARK L. WEISSLER             TIMOTHY B. ELLWOOD
  Vinson & Elkins L.L.P.   Milbank, Tweed, Hadley & McCloy  Mayer, Brown & Platt
 1001 Fannin, Suite 23001      Chase Manhattan Plaza           700 Louisiana, 
Houston, Texas 77002-6760    New York, New York 10005            Suite 3600 
                                                            Houston, Texas 77002
   (713) 758-2180               (212) 530-5000                 (713) 546-0587
                             ______________________                          
     
     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as
practicable after this Registration Statement becomes effective.

     If any of the securities registered on this Form are being offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, please check the following box.  [_]

     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering.  [_]

     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]

     If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box.  [_]

                        CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
============================================================================================================= 
                                                   PROPOSED              PROPOSED
TITLE OF EACH CLASS OF          AMOUNT TO BE   MAXIMUM OFFERING     MAXIMUM AGGREGATE       AMOUNT OF
SECURITIES TO BE REGISTERED      REGISTERED    PRICE PER UNIT(1)    OFFERING PRICE(1)    REGISTRATION FEE
- -------------------------------------------------------------------------------------------------------------
<S>                             <C>           <C>                  <C>                   <C>
Rural Electric Cooperative
  Grantor Trust Certificates
  (KEPCO) Series 1997            $57,390,000               100%          $57,390,000              $17,391
============================================================================================================= 
</TABLE>

(1)  Estimated solely for purposes of calculating the registration fee.

     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION
STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE SECURITIES AND EXCHANGE COMMISSION, ACTING
PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.

- --------------------------------------------------------------------------------
================================================================================
<PAGE>
 
Information contained herein is subject to completion or amendment. A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission. These securities may not be sold nor may
offers to buy be accepted prior to the time the registration statement becomes
effective. This prospectus shall not constitute an offer to sell or the
solicitation of an offer to buy nor shall there be any sale of these securities
in any state in which such offer, solicitation or sale would be unlawful prior
to registration or qualification under the securities laws of any such state.



                                                           SUBJECT TO COMPLETION
    
                                                              AUGUST 8, 1997    
                                  $57,390,000
             RURAL ELECTRIC COOPERATIVE GRANTOR TRUST CERTIFICATES
                              (KEPCO) SERIES 1997

            PRINCIPAL PAYABLE FROM THE PROCEEDS OF NOTES ISSUED BY

                    KANSAS ELECTRIC POWER COOPERATIVE, INC.

 (PAYMENTS ON THE NOTES ARE UNCONDITIONALLY GUARANTEED BY THE UNITED STATES OF
                                   AMERICA)
                VARIABLE INTEREST PAYABLE PURSUANT TO THE TERMS
                    OF A SWAP AGREEMENT AS PROVIDED HEREIN
                               _________________
  Each of the Rural Electric Cooperative Grantor Trust Certificates (KEPCO)
Series 1997 (the "Certificates") offered hereby represents an undivided
fractional interest in the Rural Electric Cooperative Grantor Trust (KEPCO)
Series 1997 (the "Trust").  The assets of the Trust consist of (i) two
promissory notes (the "Notes") made by Kansas Electric Power Cooperative, Inc.,
a Kansas non-profit cooperative corporation (the "Cooperative"), (ii)  the
guarantees by the United States of America, acting through the Administrator of
the Rural Utilities Service (the "RUS"), an agency of the United States
Department of Agriculture, (the "Guarantees") of the timely payment of principal
of and interest ("Guaranteed Interest") on the Notes, and (iii) a Swap Agreement
(the "Swap Agreement"), relating to interest, between the Cooperative and

                   MORGAN GUARANTY TRUST COMPANY OF NEW YORK

(in such capacity, "Morgan Guaranty"), the benefits and obligations of the
Cooperative under which Swap Agreement have been, with certain exceptions,
assigned to and assumed by the Trust.

  The Trust has been formed by National Rural Utilities Cooperative Finance
Corporation ("CFC") as depositor pursuant to a Trust Agreement among CFC, the
Cooperative and The First National Bank of Chicago, as Trustee (the "Trustee").
CFC will act as servicer of the Notes and Guarantees.  The Trustee will
administer and enforce the Swap Agreement.
                               _________________
 THE CERTIFICATES REPRESENT BENEFICIAL INTERESTS IN THE TRUST ONLY.  THEY ARE 
      NOT OBLIGATIONS OF OR GUARANTEED BY THE UNITED STATES OF AMERICA OR
        ANY GOVERNMENTAL AGENCY OR OBLIGATIONS OF CFC, THE COOPERATIVE,
           MORGAN GUARANTY TRUST COMPANY OF NEW YORK OR THE TRUSTEE.
                               _________________
   THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
      AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS
        THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
           COMMISSION  PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
                   PROSPECTUS, AND ANY REPRESENTATION TO THE
                        CONTRARY IS A CRIMINAL OFFENSE.
<TABLE>
<CAPTION>
================================================================================
                                           Underwriting
                         Price to         Discounts and        Proceeds to
                          Public          Commissions            CFC (1)
- --------------------------------------------------------------------------------
<S>                     <C>               <C>                  <C>
   Per Certificate        100%               (1)                 100%
- --------------------------------------------------------------------------------
       Total           $57,390,000           (1)              $57,390,000
================================================================================
</TABLE>

(1)  An underwriter's fee of $286,950 and certain expenses of the offering
     (estimated to be $_______) will be paid by the Cooperative.  See
     "Underwriting."

     The Certificates are offered subject to receipt and acceptance by Alex.
Brown & Sons Incorporated (the "Underwriter"), to prior sale and to the
Underwriter's right to reject any order in whole or in part and to withdraw,
cancel or modify the offer without notice. It is expected that delivery of the
Certificates will be made through the book-entry facilities of The Depository
Trust Company, on or about December 18, 1997.

                               ALEX. BROWN & SONS
                                  INCORPORATED

                      Prospectus dated November ___, 1997
<PAGE>
 
     Principal with respect to  the Certificates is distributable in accordance
with a schedule set forth herein under "DESCRIPTION OF THE CERTIFICATES-Payments
of Principal."  The amounts of principal payable on the Notes will be sufficient
to cover principal scheduled to be distributed with respect to the Certificates.
    
     So long as the Swap Agreement is in effect, interest distributable with
respect to the Certificates will be distributed to Certificateholders from the
proceeds of payments made by Morgan Guaranty to the Trust, at a variable market
rate established by Alex. Brown & Sons Incorporated, as initial Remarketing
Agent, all as described herein under "DESCRIPTION OF THE CERTIFICATES--
Determination of Interest Rate."  So long as the Swap Agreement is in effect,
the Guaranteed Interest on the Notes, less the Servicer Spread (as defined in
"GLOSSARY") will be paid by the Trust to Morgan Guaranty.  If at any time the
Swap Agreement is not in effect,  Certificateholders will be entitled to receive
distributions of Interest from payments of  Guaranteed Interest on the Notes,
less the Servicer Spread, received by the Trust.     
    
     The Certificates will be issued in the Weekly Rate Mode (as defined in
"GLOSSARY").  The Certificates will remain in the Weekly Rate Mode unless and
until the Swap Agreement is terminated or the Certificates are converted to the
Flex Rate Mode (as defined in "GLOSSARY").  See "DESCRIPTION OF THE
CERTIFICATES--Determination of Interest Rate," "-- Distributions on
Certificates" and "--Conversion of Interest Rate Mode on Certificates."     

     While the Swap Agreement is in effect, Certificateholders may, while the
Certificates are in the Weekly Rate Mode, tender their Certificates for purchase
as described herein.  See "DESCRIPTION OF THE CERTIFICATES--Optional Tender and
Mandatory Tender." Certificates are not subject to tender by Certificateholders
for purchase while in the Flex Rate Mode.  To provide moneys to purchase
Certificates and pay interest thereon in the event of an optional tender or
mandatory tender, the Cooperative and Morgan Guaranty Trust Company of New York
(in such capacity, "Morgan") entered into a Liquidity Protection Agreement (the
"Liquidity Protection Agreement"), pursuant to which Morgan has agreed to
provide or cause to be provided a Liquidity Facility as described herein.  See
"THE LIQUIDITY FACILITY."  The initial provider of liquidity will be
____________________.
    
     On the date of the issuance of the Refunded Certificates (as herein
defined)to CFC, the General Counsel of the United States Department of
Agriculture issued an opinion to the Administrator of the RUS that the
Guarantees are an enforceable obligation of the Rural Electrification
Administration (predecessor to the RUS) supported by the full faith and credit
of the United States of America and are incontestable except for fraud or
misrepresentation of which the holder of a Guarantee had actual knowledge at the
time it became a holder.    

     The Certificates will be evidenced by a Global Certificate in fully
registered form without coupons, deposited with a custodian for and registered
in the name of a nominee of The Depository Trust Company ("DTC"), and, except as
described herein, beneficial interests in the Global Certificate will be shown
on, and transfers thereof will be effected only through, records maintained by
DTC and its direct and indirect participants. See "DESCRIPTION OF THE
CERTIFICATES--Book Entry System."


                             AVAILABLE INFORMATION

     This Prospectus constitutes a part of a Registration Statement on Form S-1
(collectively, together with all amendments and exhibits thereto, the
"Registration Statement") filed by CFC with the Securities and Exchange
Commission ("SEC") under the Securities Act of 1933, as amended, with respect to
the Certificates offered hereby.  This Prospectus does not contain all of the
information set forth in such Registration Statement, certain parts of which are
omitted in accordance with the rules and regulations of the SEC.  Reference is
made to such Registration Statement and to the exhibits relating thereto for
further information with respect to the Certificates offered hereby.  Any
statements contained herein concerning the provisions of any document filed as
an exhibit to the Registration Statement or otherwise filed with the SEC are not
necessarily complete, and in each instance reference is made to the copy of such
document so filed for a more complete description of the matter involved.  Each
such statement is qualified in its entirety by such reference.  The Registration
Statement, including the exhibits thereto, can be inspected and copied at the
public reference facilities maintained by the SEC at Room 1024, 450 Fifth
Street, N.W., Washington, D.C. 20549; and at the following Regional Offices of
the SEC:  Midwest Regional Office, 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661; and Northeast Regional Office, 7 World Trade Center, Suite 1300,
New York, New York 10048. Copies of such material can also be obtained from the
site maintained by the SEC on the Internet World Wide Web at
http://www.sec.gov.

                                       2
<PAGE>
 
  IN CONNECTION WITH THIS OFFERING, THE UNDERWRITER MAY OVER-ALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE CERTIFICATES
OFFERED HEREBY AT A LEVEL ABOVE THAT WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN
MARKET.  SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

                                       3
<PAGE>
 
- --------------------------------------------------------------------------------

                               PROSPECTUS SUMMARY

     The following summary is qualified in its entirety by reference to the
detailed information appearing elsewhere in this Prospectus. Certain capitalized
terms used in the summary that are not defined herein are defined in the
"GLOSSARY."

SECURITIES OFFERED........    Each Certificate represents an undivided
                              fractional interest in the assets of the Trust.
   
TRUST.....................    The Trust was formed under a Trust Agreement among
                              National Rural Utilities Cooperative Finance
                              Corporation ("CFC"), Kansas Electric Power
                              Cooperative, Inc. (the "Cooperative") and The
                              First National Bank of Chicago (the "Trustee").
                              The property of the Trust consists of (i) the
                              Notes (as defined in "--Plan of Financing") made
                              by the Cooperative, (ii) the Guarantees by the
                              United States of America, acting through the
                              Administrator of the Rural Utilities Service (as
                              successor to the Rural Electrification
                              Administration) of the United States Department of
                              Agriculture (the "RUS"), of the timely payment of
                              principal of and interest on the Notes (the
                              "Guarantees"), and (iii) a forward interest rate
                              swap agreement (the "Swap Agreement"), relating to
                              interest, between the Cooperative and Morgan
                              Guaranty Trust Company of New York (in such
                              capacity, "Morgan Guaranty"), the benefits and
                              obligations of the Cooperative under which Swap
                              Agreement have been, with certain exceptions,
                              assigned to and assumed by the Trust.    

NOTES.....................    The Notes represent an obligation of the
                              Cooperative to pay interest to the Trust on each
                              June 4 and December 4, and to pay principal on
                              December 4 in the years set forth under
                              "DESCRIPTION OF THE CERTIFICATES--Principal
                              Payments." The principal payments due on the Notes
                              equal the aggregate amounts of Principal to be
                              distributed to the Certificateholders on the
                              corresponding December 15. See "DESCRIPTION OF THE
                              CERTIFICATES--Principal Payments." The interest
                              payments due on the Notes, at 7.654% per annum
                              (which rate is subject to downward adjustment, by
                              not more than 0.15% per annum, in the event
                              certain conditions are satisfied), are sufficient
                              to provide for the scheduled payments of interest
                              due to Morgan Guaranty under the Swap Agreement,
                              plus the Servicer's fees due under the Trust
                              Agreement. See "THE SWAP AGREEMENT." Pending
                              distribution to Certificateholders, principal
                              payments on the Notes will be invested, at the
                              direction of the Servicer, in certain Eligible
                              Investments. Earnings on amounts invested in
                              Eligible Investments are not for the benefit of
                              Certificateholders. See "DESCRIPTION OF THE
                              CERTIFICATES--Trust Accounts and Investment of
                              Funds."

                              The Notes provide that if an event of default has
                              occurred under the RUS's mortgage on the
                              Cooperative's property referred to in "KANSAS
                              ELECTRIC POWER COOPERATIVE, INC." (which includes
                              a default on the Notes), the RUS may declare the
                              outstanding principal balance on the Notes payable
                              to the RUS. Upon such a declaration, the RUS will
                              become obligated to pay the principal of and
                              interest on the Notes to the Trustee, as and when
                              due.

   
GUARANTEES................    The RUS has endorsed on the Notes the Guarantees
                              of the timely payment of the principal of and
                              interest on such Notes. See "THE GUARANTEES." The
                              General Counsel of the Department of Agriculture,
                              in an opinion dated the date of original delivery
                              of the Refunded Certificates (as hereinafter
                              defined), and addressed to the Administrator of
                              the RUS, opined that the Guarantees are an
                              enforceable obligation of the Rural
                              Electrification Administration (predecessor to the
                              RUS) supported by the full faith and credit of the
                              United States of America and are incontestable
                              except for fraud    

                                       4
- --------------------------------------------------------------------------------
<PAGE>
 
- --------------------------------------------------------------------------------

                              or misrepresentation of which the holder of a
                              Guarantee had actual knowledge at the time it
                              became a holder.

SWAP AGREEMENT............    As discussed herein under "DESCRIPTION OF THE
                              CERTIFICATES--Determination of Interest Rate," the
                              Swap Agreement obligates Morgan Guaranty to pay to
                              the Cooperative a variable market rate of interest
                              to be established from time to time by Alex. Brown
                              & Sons Incorporated, as initial Remarketing Agent
                              (the "Remarketing Agent"). Pursuant to the
                              assignment by the Cooperative to the Trust of the
                              Cooperative's right to receive payments and its
                              obligation to make payments under the Swap
                              Agreement, Morgan Guaranty will make payments to
                              the Trust that correspond to the Certificate
                              Interest Payment Dates. The variable rate payments
                              due under the Swap Agreement equal the aggregate
                              amounts of variable rate interest scheduled to be
                              distributed to Certificateholders on the
                              Certificate Interest Payment Dates. See "THE SWAP
                              AGREEMENT" and "DESCRIPTION OF THE CERTIFICATES--
                              Distributions on Certificates."

   
LIQUIDITY.................    Morgan Guaranty Trust Company of New York (in such
                              capacity, "Morgan") has agreed with the
                              Cooperative, subject to the terms of the Liquidity
                              Protection Agreement (as defined in "Glossary"),
                              to provide, or cause another qualified financial
                              institution to provide, a Liquidity Facility to be
                              available to provide moneys to purchase
                              Certificates and pay interest thereon in the event
                              of an Optional Tender or Mandatory Tender. The
                              initial provider of liquidity will be
                              ____________. See "THE LIQUIDITY FACILITY."    

INITIAL MODE..............    The Certificates will be issued in the Weekly Rate
                              Mode. The Certificates will remain in the Weekly
                              Rate Mode unless and until the Swap Agreement is
                              terminated or the Certificates are converted to
                              the Flex Rate Mode. While in the Weekly Rate Mode,
                              the variable rate payable by Morgan Guaranty under
                              the Swap Agreement, and the interest rate
                              distributable with respect to the Certificates for
                              a particular Weekly Rate Period, shall be the rate
                              established by the Remarketing Agent no later than
                              3:00 p.m. (New York, New York time) on the
                              Wednesday on which such Weekly Rate Period
                              commences (or the day preceding the Conversion of
                              the Interest Rate Mode to the Weekly Rate Mode)
                              or, if such day is not a Business Day, on the next
                              succeeding Business Day, as the minimum rate of
                              interest necessary, in the judgment of the
                              Remarketing Agent, to enable the Remarketing Agent
                              to sell the Certificates on such Business Day at a
                              price equal to par, but such rate may not exceed
                              the Maximum Certificate Rate. See "DESCRIPTION OF
                              THE CERTIFICATES--Determination of Interest Rate"
                              and "--Distributions on Certificates."

                              While in the Weekly Rate Mode, interest payments
                              on the Certificates are due on the first Wednesday
                              of each month, or if Wednesday is not a Business
                              Day, the next succeeding Business Day. Interest
                              will be calculated on the basis of the actual
                              number of days elapsed over a year of 360 days. If
                              at any time no Swap Agreement is in effect, or, if
                              on any Certificate Interest Payment Date the
                              Trustee has not received any Swap Payment,
                              Certificateholders shall be entitled to receive
                              distributions of Interest from payments of
                              Guaranteed Interest made by the Cooperative or the
                              RUS to the Trust on the Notes, calculated (on the
                              basis of a year of 360 days consisting of twelve
                              30-day months) at the Fixed Rate, less the
                              Servicer Spread, on each June 15 and December 15
                              (or if such day is not a Business Day, the next
                              succeeding Business Day). See "DESCRIPTION OF THE
                              CERTIFICATES--Distributions on Certificates."
 

MODE CONVERSION...........    The Interest Rate Mode for the Certificates may be
                              converted from the Weekly Rate

                                       5

- --------------------------------------------------------------------------------
<PAGE>
 
- --------------------------------------------------------------------------------

                              Mode to the Flex Rate Mode (and thereafter back to
                              the Weekly Rate Mode or to a Flex Rate Mode of a
                              different duration) from time to time in whole,
                              but not in part, at the written direction of the
                              Remarketing Agent (with the consent of the Swap
                              Provider). To effectuate such a Conversion, the
                              Remarketing Agent must give notice thereof at
                              least 20 Business Days prior to the effective date
                              of such Conversion. See "DESCRIPTION OF THE
                              CERTIFICATES-- Conversion of Interest Rate Mode on
                              Certificates."


FLEX RATE MODE............    While the Certificates are in the Flex Rate Mode,
                              the variable rate payable by Morgan Guaranty under
                              the Swap Agreement, and the interest rate
                              distributable with respect to the Certificates for
                              a particular Flex Rate Period, shall be the rate
                              established by the Remarketing Agent not later
                              than 3:00 p.m. (New York, New York time) on the
                              last Business Day next preceding the first day of
                              such Flex Rate Period as the minimum rate of
                              interest necessary, in the judgment of the
                              Remarketing Agent, to enable the Remarketing Agent
                              to sell the Certificates on such day at a price
                              equal to par, but such rate may not exceed the
                              Maximum Certificate Rate. See "DESCRIPTION OF THE
                              CERTIFICATES--Determination of Interest Rate" and
                              "--Distributions on Certificates."

                              Each Flex Rate Period shall be no less than seven
                              days and no more than 365 days (or 366 days in a
                              leap year) in duration and shall end on the day
                              next preceding a Certificate Interest Payment
                              Date. See "DESCRIPTION OF THE CERTIFICATES--
                              Distributions on Certificates. "

                              While the Certificates are in the Flex Rate Mode,
                              interest payments on the Certificates are due on
                              the day following the last day of each Flex
                              Period, or if such day is not a Business Day, the
                              next succeeding Business Day. Interest will be
                              calculated on the basis of the actual number of
                              days elapsed over a year of 360 days. If at any
                              time no Swap Agreement is in effect, or, if on any
                              Certificate Interest Payment Date, the Trustee has
                              not received any Swap Payment, Certificateholders
                              shall be entitled to receive distributions of
                              Interest from payments of Guaranteed Interest made
                              by the Cooperative or the RUS to the Trust on the
                              Notes, calculated (on the basis of a year of 360
                              days consisting of twelve 30-day months) at the
                              Fixed Rate, less the Servicer Spread, on each June
                              15 and December 15 (or if such day is not a
                              Business Day, the next succeeding Business Day).
                              See "DESCRIPTION OF THE CERTIFICATES --
                              Distributions on Certificates."

                              Principal payments are due on the Certificates in
                              the amounts and on December 15 in the years set
                              forth under "DESCRIPTION OF THE CERTIFICATES--
                              Payments of Principal." On any Certificate
                              Principal Payment Date on which distributions of
                              Principal are to be made, the Trustee shall
                              select, by lot, Certificates to be redeemed in an
                              amount equal to such Principal distribution. See
                              "DESCRIPTION OF THE CERTIFICATES--Payments of
                              Principal."


OPTIONAL TENDER...........    While the Swap Agreement is in effect,
                              Certificateholders may, while the Certificates are
                              in the Weekly Rate Mode, tender their Certificates
                              for purchase, upon written notice to the Tender
                              Agent, on or before 5:00 p.m. (New York, New York
                              time) on a purchase date that is a Business Day
                              not less than seven calendar days following the
                              date of such notice. Such tendered Certificates
                              must be delivered to the Tender Agent at or prior
                              to 10:00 a.m. (New York, New York time) on the
                              Purchase Date, in exchange for which the tendering
                              Certificateholder will receive the Purchase Price.
                              Certificates are not subject to optional tender by
                              Certificateholders for purchase while in the Flex
                              Rate

                                       6

- --------------------------------------------------------------------------------
<PAGE>
 
- --------------------------------------------------------------------------------

                              Mode. See "DESCRIPTION OF THE CERTIFICATES--
                              Optional Tender and Mandatory Tender."
    
MANDATORY TENDER..........    While the Swap Agreement is in effect,
                              Certificates are subject to mandatory tender for
                              purchase (i) on each Conversion Date, at the
                              Principal Amount of each Certificate, (ii) upon
                              the occurrence of a Swap Provider Default (but
                              only if a Liquidity Facility is in effect in
                              accordance with its terms) or upon replacement of
                              the Swap Agreement with an Alternate Swap
                              Agreement, at the Purchase Price, (iii) upon
                              notice from the Tender Agent that any Certificates
                              then subject to purchase under the Liquidity
                              Facility then in effect will cease to be subject
                              to purchase under the Liquidity Facility as a
                              result of the termination or expiration of the
                              term of the Liquidity Facility (other than any
                              termination resulting from suspension of the
                              obligation of the Liquidity Provider to purchase
                              tendered Certificates or any termination occurring
                              immediately without notice or upon receipt by the
                              Trustee of notice of such termination) and, if the
                              Liquidity Facility shall not have been renewed or
                              replaced by an Alternate Liquidity Facility, at
                              least 10 Business Days prior to such termination
                              or expiration or if the Trustee has not received a
                              Rating Confirmation Notice with respect to the
                              proposed Alternate Liquidity Facility on the fifth
                              Business Day prior to the termination or
                              expiration of the then existing Liquidity
                              Facility, at the Purchase Price, and (iv) on the
                              last day of each Flex Rate Period, at the
                              Principal Amount of each Certificate.
                              Certificateholders will receive notice of the
                              mandatory purchase of their Certificates in
                              accordance with the terms of the Trust Agreement.
                              See "DESCRIPTION OF THE CERTIFICATES--Optional
                              Tender and Mandatory Tender."     

    
LIQUIDITY RISK............    If the Swap Agreement is terminated or if a Swap
                              Provider default has occurred and is continuing,
                              Certificateholders will have no right to tender
                              their Certificates for purchase if the Cooperative
                              has not provided an Alternate Swap Agreement.
                              Prior to this offering, there has been no market
                              for the Certificates, and there is no assurance
                              that a secondary market will develop or, if a
                              secondary market does develop, that it will
                              provide Certificateholders with liquidity of
                              investment or will continue for the life of the
                              Certificates.     

MANDATORY REDEMPTION......    The Certificates are subject to redemption, in
                              whole but not in part, on the Business Day
                              following the prepayment or purchase by the
                              Cooperative of the Notes held by the Trust (or the
                              purchase of such Notes by a third party designated
                              by the Cooperative). However, the Cooperative may
                              not deliver notice of prepayment or purchase of
                              the Notes without (i) depositing with the Trustee,
                              30 days before the date of any such prepayment or
                              purchase, any principal and accrued interest
                              payable on such prepayment or purchase date and
                              (ii) providing for the payment of any termination
                              amount due pursuant to the Swap Agreement. See
                              "DESCRIPTION OF THE CERTIFICATES--Mandatory
                              Redemptions." The Certificates will be redeemed on
                              the Business Day following the prepayment or
                              purchase of the Notes held by the Trust, at the
                              Purchase Price.
 
                              The RUS may prepay or purchase the Notes at any
                              time that they may be prepaid or purchased by the
                              Cooperative if there is continuing an event of
                              default under the RUS's mortgage referred to in
                              "KANSAS ELECTRIC POWER COOPERATIVE, INC." Any such
                              prepayment or purchase will include accrued
                              interest that the Cooperative would be required to
                              pay if it were to prepay or purchase such Notes on
                              such date.
 
                                       7

- --------------------------------------------------------------------------------
<PAGE>
 
- --------------------------------------------------------------------------------

                              The Trustee is obligated, on the Business Day next
                              following any such prepayment or purchase of the
                              Notes, to distribute to Certificateholders
                              principal and accrued interest distributable with
                              respect to the Certificates being redeemed.

RECORD DATE...............    While the Swap Agreement is in effect, the record
                              date for any payments on the Certificates is the
                              Business Day next preceding that Certificate
                              Payment Date. If there is no Swap Agreement in
                              effect or if the Trustee has not received a Swap
                              Payment when due, the Record Date is the 15th day
                              prior to the Certificate Payment Date (whether or
                              not a Business Day).

TAX STATUS................    The Trust will be treated as a grantor trust for
                              Federal income tax purposes, and
                              Certificateholders will be treated as beneficial
                              owners of a fractional undivided interest in the
                              assets held by the Trust. For Federal income tax
                              purposes, the Trust will be treated as owning a
                              debt instrument having a principal amount equal to
                              the principal amount of the Notes and bearing
                              interest at a rate equal to the rate payable by
                              Morgan Guaranty under the Swap Agreement. Each
                              Certificateholder will also be required to include
                              in income its allocable share of that amount of
                              interest on the Notes used to pay its share of the
                              Servicer Spread and will generally also be
                              entitled to a corresponding deduction for its
                              share of the Scheduled Servicing Fee. However, a
                              non-corporate Certificateholder may not be allowed
                              to deduct some of or all of his pro rata share of
                              the Scheduled Servicing Fee incurred by the Trust.
                              See "CERTAIN FEDERAL INCOME TAX CONSEQUENCES."

PLAN OF FINANCING.........    On February 22, 1988, CFC loaned the Cooperative
                              $62.5 million to prepay an equal principal amount
                              of loans made by the Federal Financing Bank. The
                              Cooperative issued three notes (individually,
                              "Note One," "Note Two," and Note Three," and
                              collectively, the "Original Notes") in an
                              aggregate amount equal to the amount of such loan
                              from CFC, to three separate trusts (the "Original
                              Trusts). The Original Notes were all endorsed with
                              the guarantee of the RUS. The Original Trusts
                              issued to CFC certificates representing the entire
                              beneficial interest in such trusts. The
                              certificates relating to the Original Trust into
                              which Note Three was deposited were retained by
                              CFC. The certificates issued by the Original
                              Trusts into which Note One and Note Two
                              (collectively, the "Notes") were deposited, Rural
                              Electric Cooperative Grantor Trust Certificates
                              1988-K1 and Rural Electric Cooperative Grantor
                              Trust Certificates 1988-K2, respectively
                              (collectively, the "Refunded Certificates"), were
                              sold by CFC pursuant to a registered public
                              offering.
 
                              On December 20, 1996, the Cooperative executed a
                              series of agreements to effectuate the refinancing
                              of the Notes, the redemption of the Refunded
                              Certificates, and issuance of the Certificates.
                              Pursuant to such agreements, on November 18, 1997,
                              CFC and the Cooperative will deposit with the
                              trustee moneys sufficient to purchase the Notes on
                              December 18, 1997, whereupon the Refunded
                              Certificates will be redeemed and the Original
                              Trusts will be terminated. CFC will then deposit
                              the Notes, with the Guarantees attached thereto,
                              to the credit of the Trust, and the assignment by
                              the Cooperative to the Trust of the Swap Agreement
                              will become effective.
 
                              On December 18, 1997, following the deposit of the
                              Notes to the credit of the Trust and the
                              effectiveness of the Cooperative's assignment of
                              the Swap Agreement to the Trust, the Trust will
                              issue to CFC the Certificates. Thereupon, CFC will
                              sell the Certificates pursuant to the offering
                              described in this Prospectus.

DEPOSITOR AND SERVICER....    CFC is the depositor of the Trust and will act as
                              the Servicer (the "Servicer") of the Notes.
                              
TRUSTEE...................    The First National Bank of Chicago.     

                                       8

- --------------------------------------------------------------------------------
<PAGE>
 
- --------------------------------------------------------------------------------

TENDER AGENT..............    The First National Bank of Chicago.     

REMARKETING AGENT.........    Alex. Brown & Sons Incorporated.

SWAP COUNTERPARTY.........    Morgan Guaranty Trust Company of New York (in such
                              capacity, "Morgan Guaranty").

                                       9
- --------------------------------------------------------------------------------
<PAGE>
 
                                  BACKGROUND

     Kansas Electric Power Cooperative, Inc. (the "Cooperative") is one of a
number of rural electric cooperatives that have, in the past, borrowed from the
Federal government under the provisions of the Rural Electrification Act of
1936, as amended  (the "Act").  Pursuant to one of the programs established by
the Act, the Cooperative had outstanding, on January 1, 1988, approximately $190
million in long-term fixed rate loans from the Federal Financing Bank of the
United States Department of the Treasury (the "FFB"), guaranteed by the United
States of America, acting through the Administrator of the Rural Utilities
Service (the "RUS") (as successor to the Rural Electrification Administration)
of the United States Department of Agriculture.  In the Omnibus Budget
Reconciliation Act of 1986, Congress added Section 306A to the Act, providing
for prepayment of certain loans made by the FFB, guaranteed by the RUS, and
extended for rural electrification or the provision of rural telephone service.
These prepayments under the Act were to be without prepayment penalty and were
to use private capital and the existing RUS guarantee.  The Omnibus Budget
Reconciliation Act of 1987 amended Section 306A to provide that borrowers might
refinance at least $2 billion of such loans from the FFB in the fiscal year of
the Federal government ending September 30, 1988, with eight borrowers,
including the Cooperative, given first priority to prepay their loans from the
FFB.

     On February 22, 1988, National Rural Utilities Cooperative Finance
Corporation ("CFC") loaned the Cooperative $62.5 million to prepay an equal
principal amount of FFB loans (bearing interest at a weighted average rate of
10.74%).  The Cooperative issued three notes ("Note One," "Note Two," and "Note
Three," respectively) in an aggregate principal amount equal to the amount of
such loan from CFC, to three separate trusts (the "Original Trusts"). Note One,
Note Two and Note Three were all endorsed with the guarantee of the RUS (the
"Guarantees").  The Original Trusts issued to CFC certificates representing the
entire beneficial interest in such trusts.  The certificates issued by the
Original Trust relating to Note Three (which, at such time, was a $72,000, ten-
month note) were retained by CFC.  The certificates issued by the Original
Trusts relating to Note One and Note Two (collectively, the "Notes"), Rural
Electric Cooperative Grantor Trust Certificates 1988-K1 and 1988-K2,
respectively (collectively, the "Refunded Certificates"), were sold by CFC in a
registered public offering.

     On December 20, 1996, the Cooperative executed a series of agreements
(collectively, the "Refinancing Agreements") to effectuate the refinancing of
the Notes, the redemption of the Refunded Certificates, and issuance of the
Certificates.  Pursuant to such agreements, on November 18, 1997, CFC and the
Cooperative will deposit with The First National Bank of Chicago (the "Trustee")
moneys sufficient to purchase the Notes on December 18, 1997, whereupon the
Refunded Certificates will be redeemed and the Original Trusts will be
terminated.  CFC will then deposit the Notes, with the Guarantees attached
thereto, in the Trust.

     In connection with the execution of the Refinancing Agreements, the
Cooperative, on December 20, 1996, entered into a forward interest rate swap
agreement (the "Swap Agreement") with Morgan Guaranty Trust Company of New York
(in such capacity, "Morgan Guaranty"), pursuant to the terms of which the
Cooperative must pay to Morgan Guaranty, on each December 15 and June 15,
commencing June 15, 1998, fixed rate payments corresponding to the amount of
accrued interest payable on the Notes at  7.654% per annum (which rate is
subject to downward adjustment in the event certain conditions are satisfied).
Pursuant to the Swap Agreement, Morgan Guaranty is obligated to pay to the
Cooperative a variable rate equal to the variable market  rate of interest to be
established from time to time by Alex. Brown & Sons Incorporated (the
"Remarketing Agent") as the minimum rate of interest necessary, in the judgment
of the Remarketing Agent, to enable the Remarketing Agent to sell the
Certificates at the par amount thereof.   Pursuant to the Refinancing
Agreements, the Cooperative assigned to the Trust, effective December 18, 1997,
the right of the Cooperative to receive payments and its obligation to make
payments under the Swap Agreement.

     On December 18, 1997, following the deposit of the Notes to the credit of
the Trust and the effectiveness of the Cooperative's assignment of the Swap
Agreement to the Trust, the Trust will issue to CFC the Certificates. Thereupon,
CFC will sell the Certificates pursuant to the offering described in this
Prospectus.

                                      10
<PAGE>
 
                    KANSAS ELECTRIC POWER COOPERATIVE, INC.

     The Cooperative is a Kansas non-profit electric generation and transmission
cooperative corporation which provides wholesale power to its 22 (as of January
1, 1997) rural electric distribution cooperative members.  Member cooperatives
of the Cooperative provide electric service to approximately 95,000 (as of
January 1, 1997) meters in the eastern two-thirds of Kansas.

     Virtually all of the Cooperative's capital investment is financed with FFB
loans guaranteed by the RUS, and by $39.1 million (as of December 31, 1996) in
industrial revenue pollution control bonds guaranteed by CFC.  The Cooperative
also has an unsecured $12 million (as of December 31, 1996) line of credit from
CFC.

     The Cooperative and its member cooperatives are subject to significant
supervision and control by the RUS. Substantially all the Cooperative's assets
are subject to a first mortgage that secures all Federal guarantees and first
mortgage loans from the RUS and CFC (the "Mortgage")

     The Cooperative, which was incorporated in 1975, maintains its headquarters
in Topeka, Kansas.


           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

     CFC was incorporated in April 1969 as a private, non-profit cooperative
association under the laws of the District of Columbia.  The principal purpose
of  CFC is to provide its members with a source of financing to supplement the
loan program of the RUS.  CFC makes loans to its rural electric utility system
members, one of which is the Cooperative, to enable them to acquire, construct
and operate electric distribution, generation, transmission and related
facilities.

     At December 31, 1995, CFC's electric utility member systems served
approximately 11.5 million consumers, representing service to an estimated 27.7
million ultimate users of electricity, and owned approximately $69.1 billion
(before depreciation of approximately $20.8 billion) in total utility plant.
    
     At May 31, 1996, CFC had outstanding loans to its members of $7.9 billion
and additional unadvanced loan commitments of $5.6 billion.  At that date CFC
also had outstanding guarantees of members' obligations totaling $1.3 billion in
connection with tax-exempt financings and $0.9 billion in connection with lease
and other transactions.     

     CFC, as Servicer, will service the Notes and will receive compensation and
fees for such services.  See "Description of the Certificates--Servicing
Functions" and "--Servicing Compensation and Payment of Expenses."

     CFC's executive offices are located at 2201 Cooperative Way-Woodland Park,
Herndon, Virginia  20171-3025 and its telephone number is (703) 709-6700.

 
                   MORGAN GUARANTY TRUST COMPANY OF NEW YORK
    
     Morgan Guaranty Trust Company of New York (herein, "Morgan Guaranty") is a
wholly owned subsidiary and the principal asset of J. P. Morgan & Co.
Incorporated ("J. P. Morgan"), a Delaware corporation whose principal office is
located in New York, New York.  Morgan Guaranty is a commercial bank offering a
wide range of banking services to its customers both domestically and
internationally.  Its business is subject to examination and regulation by
Federal and New York State banking authorities.  As of June 30, 1997, Morgan
Guaranty and its subsidiaries had total assets of $188.5 billion, total net
loans of $28.6 billion, total deposits of $57.9 billion, and stockholder's
equity of $10.1 billion. As of December 31, 1996, Morgan Guaranty and its
subsidiaries had total assets of $164.8 billion, total net loans of $27.4
billion, total deposits of $53.1 billion, and stockholder's equity of $9.9
billion.     

    
     The Consolidated statement of condition of Morgan Guaranty as of June 30,
1997, is set forth on page 9 of Exhibit 99 to Form 8-K dated July 10, 1997, as
filed by J.P. Morgan with the Securities and Exchange Commission. Morgan
Guaranty will provide without charge to each person to whom this Prospectus is
delivered, on the request of any      

                                      11
<PAGE>
 
    
such person, a copy of the Form 8-K referred to above. Written requests should
be directed to: Morgan Guaranty Trust Company of New York, 60 Wall Street, New
York, New York 10260-0060, Attention: Office of the Secretary.     

     The information set forth above relates to and has been obtained from
Morgan Guaranty Trust Company of New York.  The delivery of this Prospectus
shall not create any implication that there has been no change in the affairs of
Morgan Guaranty Trust Company of New York since the date hereof, or that the
information contained herein or referred to above is correct as of any time
subsequent to its date.


                                USE OF PROCEEDS

     The proceeds of the sale by CFC of the Certificates offered hereby will be
used by CFC to retire indebtedness to be incurred by it to fund the deposit to
be made by it to effectuate the purchase of the Notes from the Original Trusts
and the redemption of the Refunded Certificates described under "Background."
The Trust will receive none of the proceeds of this offering.


                                   THE NOTES

     The Notes were originally issued by the Cooperative to CFC pursuant to the
Loan Agreement (the "Original Loan Agreement"), a copy of which is filed as an
exhibit to the Registration Statement of which this Prospectus is a part, and
were thereafter deposited to the credit of the Original Trusts.  The Loan
Agreement was amended to provide for, among other things, the purchase of the
Notes from the Original Trusts, the reduction of the interest rate payable
thereon, and the redemption of the Refunded Certificates by a First Amendment to
Loan Agreement (the "First Amendment to Loan Agreement"), a copy of which is
filed as an exhibit to the Registration Statement of which this Prospectus is a
part (the Original Loan Agreement, as so amended, the "Loan Agreement").
Neither CFC nor the Trustee is obligated on the Notes.  The Notes are identical
except with respect to principal amount, amortization schedule, and maturity.

     The Notes bear interest at the Fixed Rate (plus any additional interest
described under "Description of the Certificates--Servicing Compensation and
Payment of Expenses").  Interest on the Notes is computed on the basis of a year
of 360 days consisting of twelve 30-day months.  Interest on the Notes is
payable by the Cooperative directly to the Trustee on each June 4 and December
4, or the next following Business Day if such day is not a Business Day, and on
the final maturity (including by acceleration or optional redemption or
purchase) thereof.

     While the Swap Agreement is in effect, Certificateholders will have no
right to receive distributions of interest paid on the Notes by the Cooperative.
Interest distributable with respect to the Certificates will be distributed from
the proceeds of Swap Payments to be made to the Trust by Morgan Guaranty
pursuant to the Swap Agreement.  See "The Swap Agreement."  In the event the
Swap Agreement is terminated and is not replaced with an Alternate Swap
Agreement, Certificateholders will be entitled to receive distributions of
interest as described under "Description of the Certificates--Determination of
Interest Rate."

     Principal payments on the Notes will be due on the December 4 (or the next
following Business Day if such day is not a Business Day) next preceding the
December 15 on which principal payments are due on the related Certificates and
in the aggregate amount then due on such Certificates.  See "Description of the
Certificates--Payment of Principal."  The Notes may be prepaid or purchased, in
whole but not in part, at the outstanding principal amount thereof plus interest
accrued thereon, on any Business Day after paying any termination payment due to
Morgan Guaranty under the Swap Agreement, if any.  If the Notes are prepaid, the
Certificates will be redeemed as described in "Description of the Certificates--
Mandatory Redemptions."

     In the event the Cooperative fails to make any payment on a scheduled due
date under the Notes, the Notes will be subject to acceleration by the Trustee
only if the RUS shall fail to pay such deficiency within five Business Days of
receipt of notice of such default.  The Trust Agreement provides that the
Trustee may not transfer the Notes, notwithstanding any failure of the RUS to
make any payments due under the Guarantees, without the prior written approval
of the Administrator of the RUS (other than certain limited transfers permitted
under the regulations promulgated by the RUS.)

                                      12
<PAGE>
 
     The Notes provide that if there has been an event of default under the
RUS's mortgage on the Cooperative's property referred to in "Kansas Electric
Power Cooperative, Inc." (which includes a default on the Notes), the RUS may
declare the outstanding principal balance on the Notes due and payable to the
RUS.  Upon such a declaration, the RUS will become obligated to pay the
principal and interest on the Notes to the Trustee, as and when due.


                                THE GUARANTEES

     The United States of America acting through the Administrator of the RUS,
pursuant to the Loan Guarantee and Servicing Agreement (the "Original Loan
Guarantee Agreement"), a copy of which is filed as an exhibit to the
Registration Statement of which this Prospectus is a part, has unconditionally
guaranteed to the Trustee, as holder of the Notes in its capacity as Trustee for
the Trust, the making of payments of principal and interest when and as due on
the Notes, in accordance with the terms of the Notes, until such principal and
interest are indefeasibly paid in full. Pursuant to the Original Loan Guarantee
Agreement, as amended by a First Amendment to Loan Guarantee and Servicing
Agreement (the "First Amendment to Loan Guarantee Agreement"), a copy of which
is filed as an exhibit to the Registration Statement of which this Prospectus is
a part (the Original Loan Guarantee Agreement, as so amended, the "Loan
Guarantee Agreement"), the Trustee will, by 12 noon (New York, New York time) on
any date on which payment is due on the Notes, notify the Servicer of any
default in the payment of principal and/or interest on the Notes by the
Cooperative. The Servicer is obligated to use its best efforts to forward
notification of any deficiency to the RUS within two hours of the receipt of
same by the Servicer, and in no event later that 4:00 p.m. (District of Columbia
time) on the Business Day next following the date the Servicer receives such
notice. Promptly, and in any event within five Business Days of receipt of the
notice from the Servicer of a default in the payment of principal or interest on
the Notes, the RUS, under the Guarantees, will be obligated to pay the holder of
the Notes, as identified in the notice from the Servicer, an amount equal to the
amount of the deficiency.

     The RUS is not required to take notice of the identity of the holder of the
Notes other than as set forth in the notice from the Servicer. Upon making
payment to the person specified in a notice from the Servicer, the RUS is not
obligated to make payment under the Guarantees to any other person. The
Guarantees obligate the RUS to pay interest, to the extent permitted by law, at
the rate otherwise payable under the Notes on any delinquency in payment under
the Guarantees, notwithstanding the RUS's failure to receive notice of the
Cooperative's delinquency under the Notes. The Guarantees do not cover the
principal or Swap Agreement termination payment due on any optional prepayment
or purchase of the Notes by the Cooperative, but the Cooperative may not give
notice of such prepayment or purchase unless, at the same time, it deposits with
the Trustee the full amount of principal and accrued interest that will be due
at the time of such prepayment or purchase and provides for the payment of any
termination fee due under the Swap Agreement, if any.

    
     The Act provides that the Guarantees are supported by the full faith and
credit of the United States and are incontestable except for fraud or
misrepresentation of which the holder had actual knowledge at the time it became
a holder. At the time of the issuance of the Refunded Certificates to CFC
referred to in "Background," the General Counsel of the United States Department
of Agriculture opined to the Administrator of the RUS that the Guarantees were
an enforceable obligation of the RUS supported by the full faith and credit of
the United States and incontestable except for fraud or misrepresentation of
which the holder of the Guarantees had actual knowledge at the time it became a
holder. The Guarantees are endorsed on the reverse of the Notes and the Notes
are held by the Trustee.     

     In the event that a Mortgage Default (which includes a default in the
payment of the Notes) occurs, the RUS, among other things, may declare the
entire unpaid principal balance of, and the accrued Guaranteed Interest on, the
Notes to be due and payable to the RUS and, upon such declaration, such unpaid
principal of, and accrued Guaranteed Interest on, the Notes will become due and
payable to the RUS.  Upon such declaration, the RUS will be obligated, in the
place and stead of the Cooperative, to pay under the Guarantees the principal of
and Guaranteed Interest on the Notes at such times and in such amounts as would
have been paid had there not been such a declaration of acceleration by the RUS.
The RUS may cause the redemption of the Certificates as described in
"Description of the Certificates--Mandatory Redemptions."

     In addition to the rights described above,  in the event of a Mortgage
Default, the RUS may exercise all the rights, powers and privileges (i) of a
holder of the Notes, (ii) necessary to recover judgment in its own name or on
behalf of the holder(s) of the Notes and to apply the proceeds thereof towards
satisfaction of payments made by the RUS under 

                                       13
<PAGE>
 
the Guarantees, (iii) to file such proofs of claim and other papers and
documents as may be advisable to have the claims of the RUS and the holder(s) of
the Notes allowed in any bankruptcy, insolvency or other judicial proceedings
relative to the Cooperative, its creditors or its property, (iv) to vote, in its
sole discretion and without regard to the interests of any holder(s) of the
Notes but solely with regard to the interests of the RUS, on any plan of
reorganization or any other matter in any such bankruptcy, insolvency or other
judicial proceedings and (v) to make or approve any amendment, compromise,
modification or other change in the obligations of the Cooperative in respect of
the Notes. In such circumstances, the Trustee is obligated to deliver to the RUS
and the Cooperative a release and discharge of any further obligation of the
Cooperative to the Trustee under the Notes. The Cooperative will be obligated to
pay the RUS an amount equal to the entire balance of the Notes and all interest
thereon. CFC, the Servicer, and the Trustee have assigned to the RUS their
respective rights, if any, to exercise the powers described in this paragraph as
having been granted to the RUS. Such assignment is binding on all assignees or
transferees of the Notes. Upon the taking of any such action by the RUS that
would adversely affect the Notes, the RUS will be obligated, in the place and
stead of the Cooperative, to pay under the Guarantees the Principal of and
Guaranteed Interest on the Notes as and when due without taking into account any
vote, plan of reorganization, amendment, compromise, modification or other
change made or approved by the RUS.


                              THE SWAP AGREEMENT

    
     The Swap Agreement, a copy of which has been filed as an exhibit to the
Registration Statement of which this Prospectus is a part, was entered into by
the Cooperative and Morgan Guaranty, on December 20, 1996. The Cooperative,
pursuant to the Trust Agreement, assigned to the Trust, effective on the
Refinancing Date, its rights under the Swap Agreement, including its obligation
to make payments of interest to Morgan Guaranty on the outstanding Principal
Balance of the Notes at the Fixed Rate and its right to receive variable rate
Swap Payments from Morgan Guaranty; provided, however, that the Cooperative
reserved the rights and obligations to make and, through the Trustee and subject
to the terms of the Trust Agreement, receive payment of amounts in respect of an
"Early Termination Date" (as defined in "Glossary") determined pursuant to the
Swap Agreement and the right to terminate the Swap Agreement, as provided
therein, subject to and as more fully provided in the Trust Agreement (the
"Reserved Rights and Obligations"). Thus, pursuant to the Swap Agreement,
effective on the Refinancing Date, the Trustee will be deemed to be a party to
the Swap Agreement (and the Cooperative will no longer be a party) for all
purposes other than the Reserved Rights and Obligations as to which the
Cooperative will be a party to the Swap Agreement. Pursuant to the Trust
Agreement and the Swap Agreement, Morgan Guaranty will pay to the Trust, on each
Certificate Interest Payment Date, an amount of interest, computed at a variable
market rate established by the Remarketing Agent, equal to the interest due to
Certificateholders on the Certificates. See "Description of the Certificates--
Determination of Interest Rate."     

    
     The Swap Agreement may not be terminated by Morgan Guaranty unless a Swap
Agreement Event of Default or a Swap Agreement Termination Event has occurred
with respect to the other party to the Swap Agreement. If the Swap Agreement
terminates (other than through an Elective Termination (as defined below)) or if
a Swap Provider Default has occurred and is continuing, the Cooperative is
obligated to use reasonable efforts to secure an Alternate Swap Agreement and
deliver same to the Trust. ((S) 7.5) However, the Cooperative is not obligated
to so deliver an Alternate Swap Agreement, and the Cooperative, the Servicer,
and the Trustee shall not be liable to Certificateholders in the event of the
inability to secure an Alternate Swap Agreement. ((S) 7.5)     

     If the Swap Agreement terminates (other than through an Elective
Termination) or if a Swap Provider Default has occurred and is continuing, and
the Cooperative has not provided an Alternate Swap Agreement, (i) the obligation
of the Trust to make Swap Provider Payments to Morgan Guaranty will terminate or
be suspended, respectively, in accordance with the Swap Agreement, and
subsequent payments of Principal and Guaranteed Interest (less the Servicer
Spread) shall thereafter (or until the obligation of the Trust to make Swap
Provider Payments to Morgan Guaranty is no longer suspended) be payable to the
Certificateholders on each June 15 and December 15 as described in "Description
of the Certificates--Determination of Interest Rate," (ii) any right of Optional
Tender will terminate or be suspended, respectively, and (iii) any termination
amount owed to the Cooperative pursuant to the Swap Agreement, if any, and the
proceeds of any collateral posted pursuant to the Credit Support Annex, if any,
received by the Trust will be applied in accordance with the Trust Agreement.
((S) 7.5)

                                       14
<PAGE>
 
     The Cooperative (with the consent of the RUS and, if the Servicer would be
adversely affected thereby, the Servicer) or the RUS may terminate the Swap
Agreement (an "Elective Termination"). ((S) 7.5) However, neither the
Cooperative nor the RUS may terminate the Swap Agreement unless, among other
conditions, either (i) all outstanding Certificates are purchased or redeemed as
described in "Description of the Certificates--Mandatory Redemptions" or (ii)
the Cooperative has delivered an Alternate Swap Agreement to the Trust. ((S)
7.5) The Trustee shall notify Certificateholders of the Cooperative's intent to
replace the Swap Agreement with an Alternate Swap Agreement by first class mail
delivered to each Certificateholder's registered address at least 30 days (or as
soon as practicable) but not more than 60 days prior to the effective date of
such replacement. ((S) 7.5)

     The Swap Agreement may not be amended by the Trustee unless the Trustee
receives (i) the consent of Certificateholders with aggregate Fractional
Interests representing 51% or more of the Trust, (ii) if the Servicer would be
adversely affected thereby, the consent of the Servicer, (iii) Rating
Confirmation Notices, (iv) an opinion of counsel that such amendment will not
cause the Trust not to be treated as a Pass-Through Organization for Federal
income tax purposes and (v) the prior written consent of the Cooperative, if
such action would affect, in any material respect, the Cooperative's rights and
obligations under the Swap Agreement that have not been assigned to the Trustee.
((S) 7.4) However, the Trustee retains certain rights to liquidate the Swap
Agreement and any collateral therefor if the Swap Agreement terminates, the
Trust terminates, or if certain disqualifying events occur with respect to
Morgan Guaranty. ((S) 7.4)


                            THE LIQUIDITY FACILITY

     As discussed under "Description of the Certificates--Optional Tender and
Mandatory Tender" the Certificates may be tendered for purchase at the option of
Certificateholders while in the Weekly Rate Mode ("Optional Tender"). In
addition, the Certificates, whether in the Weekly Rate Mode or the Flex Rate
Mode, are subject to mandatory tender for purchase upon the occurrence of
certain events described in "Description of the Certificates--Optional Tender
and Mandatory Tender" ("Mandatory Tender"). To provide moneys to purchase
Certificates and pay interest thereon in the event of an Optional Tender or
Mandatory Tender, the Cooperative and Morgan Guaranty Trust Company of New York
(in such capacity, "Morgan") entered into a Liquidity Protection Agreement (the
"Liquidity Protection Agreement"), a copy of which is filed as an exhibit to the
Registration Statement of which this Prospectus is a part.

     The Liquidity Protection Agreement obligates Morgan, subject to the terms
therein, to provide or cause to be provided a Liquidity Facility, which shall be
an irrevocable letter of credit and related reimbursement agreement, line of
credit, standby certificate purchase agreement or similar agreement providing
for the purchase of all or a portion of the Certificates. Each Liquidity
Facility must be in a form substantially as described under "--Standby
Certificate Purchase Agreement" (the "Standby Certificate Purchase Agreement"),
with only such changes and modifications thereto as shall be approved by each of
the parties thereto (and by Morgan if Morgan is not a party thereto), including
such changes as are necessary to conform such form of Standby Certificate
Purchase Agreement to a letter of credit or other structure or, in the case of
any Alternate Liquidity Facility, to satisfy any requirements of the Trust
Agreement. The delivery of each Liquidity Facility must result in a short-term
rating on the Certificates which is not less than "A-1" in the case of Standard
& Poor's Ratings Services ("S&P") or "P-1" in the case of Moody's Investors
Service, Inc. ("Moody's"). Morgan has agreed to deliver or cause to be delivered
a Liquidity Facility (i) upon the issuance and sale of the Certificates, (ii) at
least 60 days prior to a Morgan-directed termination of the Liquidity Facility
then in effect, (iii) at least 60 days prior to the scheduled expiration of the
term of the Liquidity Facility then in effect, and (iv) no more than 90 days
following (a) a withdrawal, suspension or reduction of the short-term rating of
the Certificates below "A-1" by S&P or below "P-1" by Moody's as a result of a
withdrawal, suspension or reduction in the rating by such Rating Agency with
respect to the provider of the Liquidity Facility then in effect or (b) a breach
by the provider of the Liquidity Facility of its obligations thereunder, as the
case may be, but in no event later than the fifth day preceding any termination
of the Liquidity Facility resulting from such rating withdrawal, suspension, or
reduction or such breach. Any Liquidity Facility or Alternate Liquidity Facility
may be for a term of years which is more or less than the Liquidity Facility
which is being replaced (but in no event less than the lesser of (x) 364 days or
(y) five (5) days plus the number of days then remaining until the final
maturity of the Certificates). Should Morgan fail to provide a Liquidity
Facility, the Tender Agent must accept an Alternate Liquidity Facility provided
by the Cooperative, if any, which otherwise meets the requirements of the Trust
Agreement.

                                       15
<PAGE>
 
     Morgan's obligation to provide a Liquidity Facility under the Liquidity
Protection Agreement is subject to termination upon the occurrence of certain
events, including (i) the termination, cancellation, or direct or indirect
repudiation of the Guarantees by the Administrator of the RUS or by another
governmental authority (or the taking by the Administrator of the RUS or by
another governmental authority of certain other actions adverse to the validity
of the Guarantees) and (ii) the expiration or termination of the Swap Agreement.
Otherwise, Morgan's obligations to deliver a Liquidity Facility under the
Liquidity Protection Agreement will expire on December 18, 2017.

STANDBY CERTIFICATE PURCHASE AGREEMENT

     Pursuant to the Liquidity Protection Agreement, Morgan has covenanted to
deliver, or to cause another qualified financial institution to deliver, a
Liquidity Facility substantially in the form of the Standby Certificate Purchase
Agreement attached thereto.  The provider of the initial Liquidity Facility will
be _________________, and the Available Principal Commitment under its Standby
Certificate Purchase Agreement will be $57,390,000.  The term of such initial
Standby Certificate Purchase Agreement will end on _________________, unless
sooner terminated as described below. A copy of the Standby Certificate Purchase
Agreement is filed as an exhibit to the Registration Statement of which this
Prospectus is a part.

     Pursuant to the terms of the Standby Certificate Purchase Agreement, the
provider thereof will agree to purchase Unremarketed Certificates from time to
time during the Purchase Period at the Purchase Price. Under the Standby
Certificate Purchase Agreement, the Liquidity Provider is not obligated to
purchase any Unremarketed Certificates in excess of the Available Principal
Commitment. Further, the aggregate amount of the Purchase Price comprising
interest on any Purchase Date will not exceed the lesser of (i) the Available
Interest Commitment on such date and (ii) if the Purchase Date is other than an
Interest Payment Date, the aggregate amount of interest distributable with
respect to the Certificate to be purchased from and including the next preceding
Interest Payment Date to but excluding such Purchase Date or, if the Purchase
Date is an Interest Payment Date, zero.

     The Available Principal Commitment under the Standby Certificate Purchase
Agreement will be permanently decreased by the principal amount of any
Certificates that are redeemed, repaid, or otherwise paid and will terminate on
the Scheduled Termination Date.

     If any of the following events occur (each being an "Event of Default"),
the Commitment and the obligation of the Liquidity Provider to purchase
Unremarketed Certificates shall terminate immediately without notice or demand
to any Person: (i) if the RUS fails, wholly or partially, to make a payment as
and when required under the Guarantees; (ii) the Administrator of the RUS or any
other Federal governmental authority or official with competent jurisdiction
shall claim or assert in writing that the Guarantees are invalid or
unenforceable against the RUS, or the Administrator of the RUS or any other
Federal governmental authority or official with competent jurisdiction shall
repudiate in writing the obligations of the RUS or deny that the RUS has any
further liability under the Guarantees; or the validity or enforceability of the
Guarantees shall be contested in any contest or proceeding (including an
appellate proceeding) directly or indirectly by the Administrator of the RUS or
any other Federal governmental authority or official with competent jurisdiction
and, in the case of a Person other than the Administrator of the RUS or any
other Federal governmental authority or official with competent jurisdiction,
the RUS shall fail to defend or assert such validity or enforceability or to
appeal such contest or proceeding pursuant to appropriate proceedings or
actions; (iii) a governmental authority with competent jurisdiction shall
announce, find or rule that the Guarantees are null and void or otherwise
invalid or unenforceable against the RUS; (iv) the Guarantees shall be canceled
or terminated or shall be amended or modified such that payment of principal or
interest on any Note shall not be guaranteed thereby, or shall cease to
constitute a full faith and credit obligation of the United States of America;
or (v) a court of competent jurisdiction shall enter a final nonappealable
judgment that the Guarantees are not valid and binding on or enforceable against
the RUS.

     If any of the following events occur (each being an "Event of Default"),
the obligation of the Liquidity Provider under the Standby Certificate Purchase
Agreement will be suspended immediately (but not terminated) without notice or
demand, and will terminate if not cured within the time limits specified in the
Standby Certificate Purchase Agreement: (i) an Illegality under the Swap
Agreement shall have occurred and be continuing; (ii) any governmental authority
with competent jurisdiction shall announce, find or rule that the Swap Agreement
is null and void or otherwise invalid or unenforceable against either party
thereto; (iii) the Swap Agreement shall be cancelled or terminated without
payment of the termination amount (if any) owed thereunder or replacement
thereof by an Alternate Swap Agreement; or (iv) a court of competent
jurisdiction shall enter a final nonappealable judgment that the Swap Agreement
is not valid and 

                                       16
<PAGE>
 
binding on or enforceable against either party thereto. See "The Swap
Agreement." In the case of any Event of Default (including those described above
and in this paragraph), the Liquidity Provider will have the right to take any
actions permitted by applicable law and to pursue all remedies (including,
without limitation, the right to demand and receive specific performance
provided at law or in equity); provided, however, that the Standby Certificate
                               --------  -------                  
Purchase Agreement provides that the Liquidity Provider will not have the right
to terminate or suspend the Commitment or its obligation to purchase
Unremarketed Certificates other than as provided in the two paragraphs
immediately preceding this paragraph or the right to accelerate any amount due
hereunder at any time prior to the termination of the Commitment in accordance
with the Standby Certificate Purchase Agreement.

     An "Event of Default" will also exist under the Standby Certificate
Purchase Agreement if (i) any interest on any Note or any fees or other amounts
payable under the Standby Certificate Purchase Agreement shall not be paid
within six Business Days after the date thereof; (ii) the Cooperative shall fail
to observe or perform certain covenants prohibiting the Cooperative from
dissolving, merging, selling its assets and taking similar actions and from
making certain amendments to the Related Documents without the Liquidity
Provider's consent; (iii) the Cooperative shall fail to observe or perform any
covenant or agreement applicable to it and contained in the Standby Certificate
Purchase Agreement (other than those covered by clause (i) or (ii) above) or in
any Related Document for 90 days after written notice thereof has been given to
the Cooperative by the Liquidity Provider; (iv) any representation, warranty,
certification or statement made by the Cooperative in the Standby Certificate
Purchase Agreement or in any Related Document or in any certificate, financial
statement or other document delivered pursuant thereto shall prove to have been
incorrect in any material respect when made (or deemed made); (v) the
Cooperative shall commence a voluntary case or other proceeding seeking
liquidation, reorganization or other relief with respect to itself or its debts
under any bankruptcy, insolvency or other similar law now or hereafter in effect
or seeking the appointment of a trustee, receiver, liquidator, custodian or
other similar official of it or any substantial part of its property, or shall
consent to any such relief or to the appointment of or taking possession by any
such official in an involuntary case or other proceeding commenced against it,
or shall make a general assignment for the benefit of creditors, or shall fail
generally to pay its debts as they become due, or shall take any action to
authorize any of the foregoing; (vi) an involuntary case or other proceeding
shall have been commenced against the Cooperative seeking liquidation,
reorganization or other relief with respect to it or its debts under any
bankruptcy, insolvency or other similar law now or hereafter in effect or
seeking the appointment of a trustee, receiver, liquidator, custodian or other
similar official of it or any substantial part of its property and such
involuntary case or other proceeding shall remain undismissed and unstayed for a
period of 60 days; or the Cooperative or any court or governmental authority
having jurisdiction over the Cooperative shall have declared a moratorium or
taken similar action with respect to any debts of the Cooperative; (vii) any
representation, warranty, certification or statement made or deemed made by the
RUS or the Administrator under or pursuant to any Related Document or in any
document, instrument, statement or certificate delivered in connection herewith
or therewith shall prove to have been incorrect in any material respect when
made or deemed made; (viii) any provision of the Standby Certificate Purchase
Agreement or any Related Document (other than the Guarantees and the Swap
Agreement) shall at any time cease to be legal, valid, binding and enforceable
on the Cooperative, the Servicer or the RUS, as the case may be, or shall be
declared to be null and void, or the legality, validity or enforceability of any
of the foregoing or of the transactions contemplated thereby shall be contested
by the Cooperative, the Servicer, the Administrator, the RUS or any other
governmental authority having competent jurisdiction; (ix) any event or
condition which constitutes an "event of default" under any Related Document
shall have occurred and be continuing; or (x) the holders of the Certificates
shall for any reason cease to have any unencumbered interest in the Trust, or
the Trustee, the Servicer, the Cooperative, the Administrator, the RUS or any
other governmental authority having competent jurisdiction shall so assert in
writing.

     Pursuant to the Trust Agreement, the Tender Agent and the Cooperative shall
take such actions as may be necessary to obtain funds under the Liquidity
Facility to pay the purchase price of Certificates tendered for purchase or
required to be purchased pursuant to the provisions of the Trust Agreement. See
"Description of the Certificates-- Optional Tender and Mandatory Tender."


                           THE REMARKETING AGREEMENT

     The Cooperative and Alex. Brown & Sons Incorporated (the "Remarketing
Agent") have entered into a Remarketing Agreement (the "Remarketing Agreement"),
a copy of which is filed as an exhibit to the Registration Statement of which
this Prospectus is a part.  Pursuant to the Remarketing Agreement, the
Remarketing Agent is obligated to use its best efforts to remarket certificates
purchased pursuant to Optional Tender or Mandatory Tender and 

                                       17
<PAGE>
 
Certificates held by the provider of the Liquidity Facility. Subject to the
terms of the Remarketing Agreement, the Remarketing Agent may be removed by
Morgan Guaranty if the Remarketing Agent fails to satisfy certain performance-
related standards. The Remarketing Agent may resign at any time upon 30 days
prior written notice to the Trustee, Cooperative, Servicer, Tender Agent, and
others. In the event the Remarketing Agent is removed or resigns, the
Cooperative is obligated to appoint a successor Remarketing Agent, subject to
the approval of the Swap Provider. In the event the Cooperative fails to act,
the Swap Provider may appoint a successor Remarketing Agent.


                        DESCRIPTION OF THE CERTIFICATES

    
     Each Certificate will be issued pursuant to the Trust Agreement, as amended
by a First Amendment to Trust Agreement, (the "Trust Agreement") among CFC, as
depositor and Servicer of the Notes, the Cooperative and the Trustee, copies of
which are filed as exhibits to the Registration Statement of which this
Prospectus is a part. The following summary of the Certificates does not purport
to be complete and is subject to, and is qualified in its entirety by reference
to, all the provisions of the Refinancing Agreements. Capitalized terms used
herein and not otherwise defined are defined in "Glossary." Section references
are to sections of the Trust Agreement unless otherwise indicated.     

GENERAL

     Each Certificate will be issued in fully registered form only and will
represent an undivided fractional interest (a "Fractional Interest") in the
assets and obligations of the Trust, equal to the percentage obtained by
dividing the Principal Amount of the Certificate by the Principal Balance of
outstanding Certificates. ((S) 8.1) Initially, the Certificates will be
represented by one Certificate to be registered in the name of the nominee of
The Depository Trust Company ("DTC"). ((S) 8.7) See "--Book Entry System." The
Certificates will be issued in minimum denominations representing $100,000 of
Original Principal Amount and in integral multiples of $5,000 in excess thereof
("Authorized Denominations"). ((S) 8.1) The Certificates are transferable and
exchangeable at the office or agency maintained by the Trustee, initially c/o
First Chicago Trust Company of New York, 14 Wall Street, 8th Floor-Window 2, New
York, New York 10005, Attention: Corporate Trust Administration. ((S) 8.2) No
service charge will be imposed for any registration of transfer or exchange of
Certificates, but the Trustee or Certificate Registrar, if any, may require
payment of a sum sufficient to cover any tax or other governmental charge
imposed in connection therewith. ((S) 8.3)

PAYMENTS OF PRINCIPAL

     Payments of Principal on the Certificates are due on December 15 in the
years and in the amounts set forth below.  ((S) 7.3)

                                       18
<PAGE>
 
<TABLE>
<CAPTION>
                 PRINCIPAL PAYMENT SCHEDULE ON THE CERTIFICATES

                                                              Principal   
          Payment Date                                       Payment Due  
          ------------                                       -----------  
          December 15,                                                    
          <S>                                                <C>          
               1998 ......................................    $ 1,000,000 
               1999.......................................      1,100,000 
               2000.......................................      1,200,000 
               2001.......................................      1,400,000 
               2002.......................................      1,350,000 
               2003.......................................      1,700,000 
               2004.......................................      1,900,000 
               2005.......................................      2,100,000 
               2006.......................................      2,300,000 
               2007.......................................      2,500,000 
               2008.......................................      2,800,000 
               2009.......................................      3,100,000 
               2010.......................................      3,500,000 
               2011.......................................      3,900,000 
               2012.......................................      4,300,000 
               2013.......................................      4,800,000 
               2014.......................................      5,300,000 
               2015.......................................      5,900,000 
               2016.......................................      4,000,000 
               2017.......................................      3,240,000 
                                                               ---------- 
                    Total.................................    $57,390,000 
                                                               ==========      
</TABLE>
                                                            
     On any Certificate Principal Payment Date on which distributions of
Principal are to be made, the Trustee shall select, by lot, Certificates to be
redeemed in an amount equal to such Principal distribution. In case any
Certificate selected by lot is outstanding in a Principal Amount exceeding
$100,000, a portion of such Certificate may be redeemed provided that the amount
remaining after such redemption shall be an Authorized Denomination. The Trustee
shall give notice of such redemption by first-class mail, postage prepaid,
mailed not less than 30 days prior to the Certificate Principal Payment Date, to
each Certificateholder holding a Certificate selected for redemption, at his
last address appearing in the Certificate Register. In addition, notice of
redemption shall be sent by certified or registered mail, return receipt
requested, or by overnight delivery service contemporaneously with such mailing
to any Certificateholder owning $1,000,000 or more in principal amount of
Certificates and to any Depository registered as such pursuant to the Securities
Exchange Act of 1934, as amended, that is a Certificateholder of Certificates to
be redeemed. An additional notice of redemption shall be mailed not less than 60
nor more than 90 days after the Certificate Principal Payment Date, by the same
means as the first such notice, to any Certificateholder selected for redemption
that has not surrendered the Certificates called for redemption, at his last
address appearing in the Certificate Register.

     So long as the Swap Agreement is in effect, payments of interest on the
Certificates will be determined and made as described in "--Determination of
Interest Rate" and "--Distributions on Certificates."

DETERMINATION OF INTEREST RATE

     The Certificates will be initially issued in the Weekly Rate Mode.  ((S)
9.1)  The Certificates will remain in the Weekly Rate Mode unless and until the
Swap Agreement is terminated or the Certificates are converted to the Flex Rate
Mode as described in "--Conversion of Interest Rate Mode on Certificates."  ((S)
9.1)

     While the Certificates are in the Weekly Rate Mode, the variable rate
payable by Morgan Guaranty under the Swap Agreement,  and the interest rate
distributable with respect to the Certificates for a particular Weekly Rate
Period, shall be the rate established by the Remarketing Agent  no later than
3:00 p.m. (New York, New York time) on the Wednesday on which such Weekly Rate
Period commences (or the day preceding the Conversion of the Interest Rate Mode
to the Weekly Rate Mode)  or, if such day is not a Business Day, on the next
succeeding Business Day, as the minimum rate of interest necessary, in the
judgment of the Remarketing Agent, to enable the Remarketing Agent to sell 

                                       19
<PAGE>
 
the Certificates on such Business Day at a price equal to par, but such rate may
not exceed the Maximum Certificate Rate. ((S) 9.1)

     While the Certificates are in the Weekly Rate Mode, the Certificate
Interest Payment Date is the first Wednesday of each month or if Wednesday is
not a Business Day, the next succeeding Business Day. Interest will be
calculated on the basis of the actual number of days elapsed over a year of 360
days. ((S) 1.1) The first Certificate Interest Payment Date shall be the
Certificate Interest Payment Date occurring on the first Wednesday in January
1998 (unless such day is not a Business Day, then on the next succeeding
Business Day). ((S) 9.1)

     While the Certificates are in the Flex Rate Mode, the variable rate payable
by Morgan Guaranty under the Swap Agreement, and the interest rate distributable
with respect to the Certificates for a particular Flex Rate Period, shall be the
rate established by the Remarketing Agent not later than 3:00 p.m. (New York,
New York time) on the last Business Day next preceding the first day of such
Flex Rate Period as the minimum rate of interest necessary, in the judgment of
the Remarketing Agent, to enable the Remarketing Agent to sell the Certificates
on such day at a price equal to par, but such rate may not exceed the Maximum
Certificate Rate. ((S) 9.1) Each Flex Rate Period shall be no less than seven
days and no more than 365 days (or 366 days in a leap year) in duration and
shall end on the day next preceding a Certificate Interest Payment Date. ((S)
9.1)

     While the Certificates are in the Flex Rate Mode, the Certificate Interest
Payment Date is  the day following the last day of each Flex Period, or if such
day is not a Business Day, the next succeeding Business Day.  Interest will be
calculated on the basis of the actual number of days elapsed over a year of 360
days.  ((S) 1.1)

     The Remarketing Agent shall provide the Servicer, the Swap Provider, the
Cooperative, the Trustee, the Liquidity Provider and the Tender Agent with
Immediate Notice of all interest rates established by it for the Weekly Rate
Mode or Flex Rate Mode. The determination of each interest rate in accordance
with terms of the Trust Agreement shall be conclusive and binding upon the
owners of the Certificates, the Cooperative, the Swap Provider, the Trustee, the
Tender Agent, the Remarketing Agent and the Liquidity Provider.

     If at any time no Swap Agreement is in effect, or, if on any Certificate
Interest Payment Date (whether the Certificates are in the Weekly Rate Mode or
the Flex Rate Mode) the Trustee has not received any Swap Payment,
Certificateholders shall be entitled to receive distributions of Interest from
payments of Guaranteed Interest made by the Cooperative or the RUS on the Notes
calculated (on the basis of a year of 360 days consisting of twelve 30-day
months) at the Fixed Rate, less the Servicer Spread, on each June 15 and
December 15 (or if such day is not a Business Day, the next succeeding Business
Day). ((S) 1.1)

     If for any reason the variable rate payable by Morgan Guaranty under the
Swap Agreement, and the interest rate distributable with respect to the
Certificates are not established by the Remarketing Agent as described above,
(i) if the Certificates were in the Weekly Rate Mode during the preceding
Interest Period, the variable rate payable by Morgan Guaranty under the Swap
Agreement, and the interest rate distributable to the Certificateholders for the
next succeeding Interest Period, shall be the Interest Rate in effect for such
preceding Interest Period and (ii) if the Certificates were in a Flex Rate Mode
during the preceding interest period, a Conversion (See "--Optional Tender and
Mandatory Tender") to the Weekly Rate Mode shall be deemed to occur on the
Certificate Interest Payment Date for such Flex Rate Period, and the variable
rate payable by Morgan Guaranty under the Swap Agreement, and the interest rate
distributable to the Certificateholders for the first such Weekly Rate Period,
shall be the Alternate Rate. ((S) 9.1)

DISTRIBUTIONS ON CERTIFICATES

     On each Certificate Interest Payment Date, the Trustee shall apply or cause
to be applied all Available Funds in the Trust Account to make the payments of
interest due to the Certificateholders on such date. ((S) 7.3) On each
Certificate Principal Payment Date, the Trustee shall apply or cause to be
applied all Available Funds in the Trust Account to make the payment of
principal due to the Certificateholders on such date. ((S) 7.3)

     If the Available Funds are less than the amounts required above on such
date, payments will be made first to the Servicer in an amount up to the
Scheduled Servicing Fee, with the remainder to the respective
Certificateholders. ((S) 7.3)  Any excess in Available Funds on such date over
the amounts required above will be distributed to the Servicer as additional
servicing fee, provided that the Trustee will distribute to the Cooperative (or,
in certain circumstances, the 

                                       20
<PAGE>
 
RUS) earnings on investments of amounts paid under the Notes while held under
the Trust Agreement. If payments on any Certificates are not made when due,
interest will be payable (after payment of Scheduled Servicing Fee, including
amounts of Scheduled Servicing Fee due with respect to delinquent principal and
interest on overdue Scheduled Servicing Fee to the extent interest on overdue
interest is lawful) on overdue principal, premium and (to the extent lawful)
interest at the stated rate of interest on such Certificates. If the Notes are
accelerated by the Trustee following occurrence of an event of default under the
Loan Agreement, the related Certificates will thereupon become due and payable,
with interest accrued to the date of acceleration, subject to the prior payment
of Scheduled Servicing Fee accrued to the date of payment.

     Payments to Certificateholders will be made by check mailed to each
Certificateholder of record on the associated Record Date at the address
appearing on the Certificate Register, except that payments to Cede & Co. (the
nominee holder for DTC) will be made in immediately available funds. ((S)(S)
7.3, 8.2) However, if CFC, the Servicer, or the Trustee notifies the
Certificateholders at least 25 days prior thereto, the final payment on each
Certificate will be made only against presentation and surrender of the
Certificate at the office or agency of the Trustee. ((S) 7.3) The Record Dates
for the Certificates include, for any Certificate Payment Date, the Business Day
next preceding that Certificate Payment Date, or, if there is no Swap Agreement
in effect or the Trustee has not received a Swap Payment when due, the 15th day
prior to the Certificate Payment Date (whether or not a Business Day).

CONVERSION OF INTEREST RATE MODE ON CERTIFICATES

     The Interest Rate Mode on the Certificates may be converted to a different
Interest Rate Mode from time to time in whole (but not in part), at the written
direction of the Remarketing Agent (with the consent of the Swap Provider). ((S)
9.1) The Trustee must notify Certificateholders of each Conversion by first
class mail, postage prepaid, at least 15 days but not less than 10 days before
the Conversion Date, which notice must provide (i) that the Interest Rate Mode
will be converted, what the new Interest Rate Mode will be and, if the
Conversion is to the Flex Rate Mode, the end of the Flex Rate Period, (ii) the
Conversion Date, (iii) the Certificate Interest Payment Date and Record Date,
(iv) the maximum rate of interest available under the Liquidity Facility, and
(v) that the Certificates will be subject to mandatory purchase on the
Conversion Date in accordance with the Trust Agreement. ((S) 9.1) See "--
Optional Tender and Mandatory Tender."
 
     Any Conversion of the Interest Rate Mode for the Certificates pursuant to
the paragraph above must comply with the following: (i) the Conversion Date must
be a Certificate Interest Payment Date, (ii) the Conversion Date must be a
Business Day; and (iii) the Liquidity Facility must cover accrued interest
calculated at least 18% per annum (or such higher rate as is set forth in the
Liquidity Facility) for the Certificates for 40 days if the Conversion is to the
Weekly Rate Mode, or for the number of days in any Flex Rate Period then
selected plus 10 days, if the Conversion is to the Flex Rate Mode (or such other
amounts as may be required to obtain a Rating Confirmation Notice). ((S) 9.1)

OPTIONAL TENDER AND MANDATORY TENDER

     While in the Weekly Rate Mode, any Certificate shall be purchased on the
demand of a Certificateholder, on any Business Day, at the Purchase Price, upon
written notice to the Tender Agent, at its principal office on or before 5:00
p.m. (New York, New York time) on a Business Day not later than the 7th calendar
day prior to the Purchase Date. ((S) 9.2) Such notice shall (i) state the number
and principal amount (or portion thereof in an Authorized Denomination) of such
Certificate to be purchased, (ii) state the Purchase Date on which such
Certificate shall be purchased and (iii) irrevocably request such purchase and
state an agreement to deliver such Certificate, duly endorsed in blank for
transfer, with all signatures guaranteed, to the Tender Agent at or prior to
10:00 a.m. (New York, New York time) on such Purchase Date. ((S) 9.2) The owner
of a Certificate may demand purchase of a portion of such Certificate only if
the portion to be purchased and the portion to be retained by the owner will be
in Authorized Denominations. ((S) 9.2) If the Swap Agreement terminates (other
than through an Elective Termination (see "The Swap Agreement")) or if a Swap
Provider Default has occurred and is continuing, and the Cooperative has not
provided an Alternate Swap Agreement, any right of the Certificateholders to
demand purchase of Certificates shall terminate or be suspended, respectively.

                                       21
<PAGE>
 
     The Certificates are subject to Mandatory Tender at the prices and on the
following dates:

     (i)   On each Conversion Date, the Certificates shall be subject to
           mandatory purchase at a purchase price equal to the Principal Amount
           of each Certificate. See "--Conversion of Interest Rate Mode on
           Certificates."

     (ii)  The Certificates shall be subject to mandatory purchase, at the
           Purchase Price, upon Swap Provider Default (but only if the Liquidity
           Facility is in effect in accordance with its terms (see "The
           Liquidity Facility--Standby Certificate Purchase Agreement")) or upon
           replacement of the Swap Agreement with an Alternate Swap Agreement.
           See "The Swap Agreement."

     (iii) If at any time the Tender Agent shall give notice that any
           Certificates then subject to purchase under the Liquidity Facility as
           then in effect shall on the date specified in such notice cease to be
           subject to purchase under the Liquidity Facility as a result of the
           termination or expiration of the term of the Liquidity Facility
           (other than any termination resulting from suspension of the
           obligation of the Liquidity Provider to purchase tendered
           Certificates or any termination occurring immediately without notice
           or upon receipt by the Trustee of notice of such termination) and, if
           the Liquidity Facility shall not have been renewed or replaced by an
           Alternate Liquidity Facility at least ten Business Days prior to such
           termination or expiration, or if the Trustee has not received the
           Rating Confirmation Notice required by the Trust Agreement on the
           fifth Business Day next preceding any such termination or expiration
           of the Liquidity Facility, each Certificate shall be purchased or
           deemed purchased, at the Purchase Price. See "The Liquidity
           Facility."

     (iv)  The Certificates shall be subject to mandatory purchase at a price
           equal to the Principal Amount of each Certificate on the last day of
           each Flex Rate Period. See "--Determination of Interest Rate." ((S)
           9.2)

     The Trustee shall, not less than (a) in the event of a mandatory purchase
under (i) above, 15 days prior to the Conversion Date, (b) in the event of a
mandatory purchase under (ii) above, 15 days prior to the termination of the
Swap Agreement, or as soon as practicable, (c) in the event of a mandatory
purchase under (iii) above, five Business Days prior to the termination of the
Liquidity Facility or (d) in the event of a mandatory purchase under (iv) above,
15 days prior to the end of the Flex Rate Period (unless the Flex Rate Period is
less than 30 days, in which case no notice is required), provide each
Certificateholder with a notice, by first-class mail, postage prepaid, of the
applicable Purchase Date. ((S) 9.2)

     The Tender Agent shall purchase, but only from the sources listed below,
Certificates or portions thereof which are then subject to Optional Tender or
Mandatory Tender from the registered owners thereof with immediately available
funds by 2:30 p.m. New York, New York time on the Purchase Date, at the
outstanding principal amount thereof plus interest which would be distributable
in the current Interest Rate Mode if the date of purchase were a Certificate
Interest Payment Date. ((S) 9.3) Funds for the payment of such amount shall be
derived from the following sources in the order of priority indicated: (i)
proceeds of the sale of such Certificates from the remarketing of such
Certificates pursuant to the Trust Agreement and the Remarketing Agreement, and
(ii) moneys furnished to the Tender Agent by the Liquidity Provider for the
purchase of Certificates pursuant to the terms of the Liquidity Facility. ((S)
9.3)

     With respect to any Certificates or portions thereof subject to Optional
Tender or Mandatory Tender as to which sufficient funds to accomplish purchase
of such Certificates are available to the Tender Agent at the respective times
at which payment of the purchase price is to be made as provided herein, (i)
such Certificates or portions thereof shall be deemed to have been purchased,
for all purposes of the Trust Agreement, irrespective of whether such
Certificates shall have been presented to the Tender Agent, and the former
registered owner or owners of such Certificates shall have no claim thereon for
any amount other than the purchase price thereof which would have been paid on
the date set for purchase, and such Certificates or portions thereof shall no
longer be deemed to be outstanding for purposes of the Trust Agreement, and (ii)
in the event that any such Certificates or portions thereof shall not be
presented to the Tender Agent, the Tender Agent shall segregate and hold the
moneys for the purchase price of such Certificates in trust, uninvested and
without liability for interest thereon, for the benefit of the former owners of
such Certificates, who shall thereafter be restricted exclusively to such moneys
for the satisfaction of any claim for the purchase price of such Certificates.
((S) 9.3)

                                       22
<PAGE>
 
BOOK-ENTRY SYSTEM

     The Certificates will be issued in the form of a fully registered Global
Certificate (the "Global Certificate"). The Global Certificate will be deposited
on the date of the closing of the sale of the Certificates offered hereby (the
"Closing Date") with, or on behalf of, DTC and registered in the name of its
nominee (such nominee being referred to herein as the "Global Certificate
Holder") or will remain in the custody of the Trustee pursuant to a FAST Balance
Certificate Agreement or similar agreement between DTC and the Trustee.

     Except as set forth below, the Global Certificate may be transferred, in
whole and not in part, only to another nominee of DTC or to a successor of DTC
or its nominee (the "Depositary").

     The Depositary has advised that: It is a limited-purpose trust company
which was created to hold securities for its participating organizations (the
"Participants") and to facilitate the clearance and settlement of transactions
in such securities between Participants through electronic book-entry changes in
accounts of its Participants. Participants include securities brokers and
dealers (including the Underwriter), banks, trust companies, clearing
corporations and certain other organizations. Access to the Depositary's 
book-entry system is also available to others, such as banks, brokers, dealers
and trust companies that clear through or maintain a custodial relationship with
a Participant, either directly or indirectly ("Indirect Participants"). Persons
who are not Participants may beneficially own securities held by the Depositary
only through Participants or Indirect Participants.

     The Depositary has also advised that, pursuant to procedures established by
it (i) upon the issuance of the Certificates, the Depositary will credit the
accounts of Participants designated by the Underwriters with the principal
amount of the Certificates purchased by the Underwriters, and (ii) ownership of
beneficial interests in the Global Certificate will be shown on, and the
transfer of that ownership will be effected only through, records maintained by
the Depositary (with respect to Participants' interests), the Participants and
the Indirect Participants. Consequently, the ability to transfer beneficial
interests in the Global Certificate is limited to such extent.

     The laws of some jurisdictions require that certain purchasers of
securities take physical delivery of such securities in definitive form. Such
laws may impair the ability of such persons to purchase beneficial interests in
the Certificates and may impair the ability of beneficial owners of the
Certificates to transfer or pledge beneficial interests in the Global
Certificate.

     Rights of ownership must be exercised through the Depository and the book
entry system and notices that are to be given to registered owners by the
Servicer or the Trustee will be given only to the Depository. It is expected
that the Depository will forward notices to the Participants by its usual
procedures, so that Participants may forward such notices to the beneficial
owners. Neither the Servicer nor the Cooperative nor the Trustee will have any
responsibility or obligation to assure that any notices are forwarded by the
Depository to any Participant or by any Participant to the beneficial owners.

     All payments on the Global Certificate registered in the name of the
Depositary's nominee will be made by the Trustee on behalf of the Trust to the
Depositary's nominee as the registered owner of the Global Certificate. Under
the terms of the Trust Agreement, the Servicer and the Trustee will treat the
persons in whose names the Certificates are registered as the owners of such
Certificates for the purpose of receiving payments of principal and interest on
such Certificates and for all other purposes whatsoever. Therefore, neither the
Servicer nor the Cooperative nor the Trustee has any direct responsibility or
liability for the payment of principal or interest on the Certificates to owners
of beneficial interests in the Global Certificate. The Depositary has advised
that its present practice is, upon receipt of any payment of principal or
interest, to credit immediately the accounts of the Participants with payment in
amounts proportionate to their respective holdings in principal amount of
beneficial interests in the Global Certificate as shown on the records of the
Depositary. Payments by Participants and Indirect Participants to owners of
beneficial interests in the Global Certificate will be governed by standing
instructions and customary practices, as is now the case with securities held
for the accounts of customers in bearer form or registered in "street name" and
will be the responsibility of such Participants or Indirect Participants.

     The Cooperative may determine that: (1) any institution acting as
Depository is unable to discharge its responsibilities with respect to the
Certificates or (2) continuation of the book-entry system is not in the best
interests of the beneficial owners of the Certificates. In addition, any
institution acting as Depository hereunder may resign as

                                       23
<PAGE>
 
Depository by giving notice to the Trustee, the Servicer and the Cooperative and
discharging its responsibilities with respect thereto under applicable law. In
the event of resignation or disability of an institution acting as Depository,
the Cooperative will attempt to identify another institution qualified to act as
Depository hereunder. An institution may be designated as a Depository hereunder
only if such institution: (i) is a "clearing corporation" as defined in the New
York Uniform Commercial Code; and (ii) is a qualified and registered "clearing
agency" under Section 17A of the Securities Exchange Act of 1934, as amended. If
the Cooperative is unable to identify such a successor Depository prior to the
effective date of the resignation or in the event that the Cooperative
determines that discontinuance of the book-entry system is in the best interests
of the beneficial owners or of the Cooperative, the Trustee shall discontinue
the book-entry system and issue Certificates in definitive form in exchange for
the Global Certificate. In such instance, an owner of a beneficial interest in
the Global Certificate will be entitled to have Certificates equal in principal
amount to such beneficial interest registered in its name and will be entitled
to physical delivery of such Certificates in definitive form. Certificates so
issued in definitive form will be issued in Authorized Denominations.

     So long as the Global Certificate Holder is the registered owner of the
Global Certificate, the Global Certificate Holder will be considered the sole
owner under the Trust Agreement of any Certificates evidenced by the Global
Certificates.  Beneficial owners of Certificates evidenced by the Global
Certificate will not be considered the owners thereof under the Trust Agreement
for any purpose, including with respect to the giving of any directions,
instructions or approvals to the Trustee or Servicer thereunder.  Neither the
Servicer nor the Trustee will have any responsibility or liability for any
aspect of the records of the Depositary or for maintaining, supervising or
reviewing any records of the Depositary relating to the Certificates.

MANDATORY REDEMPTIONS

     The Certificates are subject to redemption, in whole but not in part, on
the Business Day following the prepayment or purchase by the Cooperative of the
Notes held by the Trust (or the purchase of such Notes by a third party
designated by the Cooperative).  However, the Cooperative may not deliver notice
of prepayment or purchase of the Notes without (i) depositing with the Trustee,
30 days before the date of any such prepayment or purchase, any principal and
accrued interest payable on such prepayment or purchase date and (ii) providing
for the payment of any termination amount due pursuant to the Swap Agreement.

     The Trustee is obligated, on the Business Day next following the date of
any prepayment or purchase of the Notes, to distribute to the Certificateholders
principal and accrued interest on the Certificates up to the date of prepayment
or purchase of the Notes, to the extent the Trustee has received such amounts.
((S) 7.3, (S) 1.1)  Any prepayment or purchase of the Notes by the Cooperative
is to be accompanied by accrued interest on such Notes through the date of
prepayment or purchase.  Amounts due upon prepayment or purchase of the Notes
and the amount of any termination payment due pursuant to the Swap Agreement on
any such prepayment or purchase are not covered by the Guarantees.

     Should the RUS exercise its right to prepay or purchase the Notes, the RUS
must give the Trustee and the Servicer 30 days' notice of its intent to so
prepay or purchase the Notes.  ((S) 9.7)  Should the Cooperative exercise its
right to prepay or purchase the Notes, the Cooperative must give the Trustee and
the Servicer 45 days' notice of its intent to so prepay or purchase the Notes.
((S) 9.7)  No more than five days after receipt of the RUS's notice of
prepayment or purchase of the Notes, or if the Cooperative exercises its right
to prepay or purchase the Notes, not less than 30 days prior to the proposed
Call Date, the Trustee shall, as set forth below, deliver notice of the date of
prepayment or purchase, by first class mail, postage prepaid, to all registered
Certificateholders at their addresses shown on the Certificate Register. ((S)
9.7)  Any such notice shall (i) identify the Certificates to be redeemed, (ii)
specify the date of prepayment or purchase and the Purchase Price of such
Certificates, (iii) state that, on the date of prepayment or purchase, the
Purchase Price of the Certificates called for prepayment or purchase will be
payable at the principal corporate trust office of the Trustee and from that
date interest will cease to accrue and (iv) if, at the time of mailing of such
notice, moneys sufficient to prepay or purchase all the Certificates shall not
have been deposited with the Trustee, such notice may state that it is
conditional in that it is subject to the deposit, not later than the date of
prepayment or purchase, of moneys sufficient to prepay or purchase all the
Certificates, and such notice shall be of no effect unless such moneys are so
deposited.  Failure to mail the notice required above or defect in the mailing
thereof in respect of any Certificate shall not affect the validity of the
redemption of any other Certificate.  ((S) 9.7)

                                       24
<PAGE>
 
     No termination of the Swap Agreement may occur and no redemption of the
Certificates may take place until the Swap Provider certifies that it has
received any termination amount due pursuant to the Swap Agreement, if any, and
the Liquidity Provider receives all amounts payable to it under the Liquidity
Facility.  ((S) 9.7)

     If an event of default is continuing under the mortgage which secures all
the Cooperative's obligations to the RUS under the RUS's guarantees (see "Kansas
Electric Power Cooperative, Inc."), the RUS may prepay or purchase the Notes at
that time.  Any such prepayment or purchase by the RUS requires 30 days' written
irrevocable notice from the RUS to the Servicer and will include accrued
interest on the Notes through the date of the prepayment or purchase that the
Cooperative would be required to pay if it were to prepay or purchase the Notes
on such date.  (Loan Guarantee Agreement. (S) 6.1)

ENFORCEMENT OF THE NOTES, THE GUARANTEES AND THE SWAP AGREEMENT

     The Trustee has appointed the Servicer as its attorney-in-fact to commence
and prosecute any claims to enforce or collect on the Notes and Guarantees.
However, the Servicer, as such attorney-in-fact, may not (in part or in full)
rescind, cancel, release, waive, modify or reschedule the right to collect the
unpaid balance on any Notes from the Cooperative or the RUS.  ((S) 4.3)  If,
however, in any suit or legal proceeding for enforcement, it is held that the
Servicer may not enforce or collect on the Notes or the Guarantee on the ground
that it is not a real party in interest or a holder entitled to enforce the
Notes or the Guarantees, as the case may be, the Trustee on behalf of the Trust
will take such steps as may be necessary to enforce the Notes or the Guarantees,
as the case may be, including bringing suit in its name. The Servicer will
promptly provide the Trustee notice of any material actions by the Servicer as
attorney-in-fact and notice of all material developments related to the
Servicer's performance in its capacity as attorney-in-fact of the Trustee. ((S)
4.3)

     In administering, servicing and enforcing the Notes or Guarantees, the
Servicer, after a default in payment on such Notes, is obligated to exercise
such of the rights and powers vested in it by the Trust Agreement and use the
same degree of care and skill in their exercise as a prudent person would
exercise or use under the circumstances in the conduct of such person's own
affairs.  ((S) 4.5)  Prior to a default in payment on the Notes, the Servicer is
obligated to perform only those duties that are specifically set forth in the
Trust Agreement.  ((S) 4.5)  The Servicer has no liability (i) for any error of
judgment made in good faith by it unless it is proved that the Servicer was
negligent in ascertaining the pertinent facts or (ii) with respect to any action
it takes or omits to take in good faith in accordance with a direction received
by it from the Trustee or the Certificateholders.  ((S) 4.5)

     The Servicer in its individual or any other capacity may deal with the
Cooperative with the same rights it would have if it were not the Servicer.  The
Servicer has certain relationships with Morgan Guaranty Trust Company of New
York, and the Servicer may make deposits with, borrow money from, employ Morgan
Guaranty Trust Company of New York to act as trustee under indentures of, and
generally engage in any kind of business with, Morgan Guaranty Trust Company of
New York and any Person who may do business with or own securities of Morgan
Guaranty Trust Company of New York without any duty to account therefor and with
the same rights it would have if it were not the Servicer.  ((S) 4.5)

     If the RUS declares all outstanding principal and accrued interest on the
Notes due and payable to the RUS as described under "The Notes" and thereby
becomes obligated to pay principal and interest on the Notes to the Trustee as
and when due, the obligation of the Cooperative on the Notes will be released
and the Trustee and the Servicer may pursue remedies only against the RUS.

     The Trustee will be responsible for enforcing the Swap Agreement.  ((S)
2.1)  See "The Swap Agreement."

     No Certificateholder shall have any right to institute any suit, action or
proceeding in equity or at law on any Certificate or the Swap Agreement or for
the execution of any trust under the Trust Agreement or for any other remedy
thereunder unless (i) such Certificateholder (a) previously shall have given to
the Trustee and Servicer written notice of the basis for such suit, action or
proceeding, and (b) shall have made a written request of the Trustee and
Servicer, (ii) unless Certificateholders with aggregate Fractional Interests
representing 51% or more of the Trust shall (a) have made a written request of
the Trustee and Servicer, after the right to exercise such powers or right of
action as the case may be, shall have accrued, to exercise the powers granted
under the Trust Agreement or to institute such suit, action or proceeding, (b)
have afforded the Trustee and Servicer a reasonable opportunity either to
proceed to exercise the

                                       25
<PAGE>
 
powers therein granted or to institute such action, suit or proceeding in its or
their name, (c) have offered to the Trustee and Servicer reasonable security and
indemnity against the costs, expenses and liabilities to be incurred therein or
thereby, and (iii) the Trustee and Servicer shall have refused or neglected to
comply with such request within a reasonable time. Such notification, request
and offer of indemnity are, in every such case, at the option of the Trustee and
Servicer, conditions precedent to the Trustee's and Servicer's execution of the
powers and trusts of the Trust Agreement or to any other remedy thereunder. ((S)
12.9) Notwithstanding the foregoing, and whether or not such provisions shall
have been complied with, (i) Certificateholders with aggregate Fractional
Interests representing 51% or more of the Trust may, except as provided in (ii)
below, institute any such suit, action or proceeding in their own names for the
benefit of all Certificateholders hereunder and (ii) no Certificateholder or
Certificateholders shall under any circumstances have any right to institute any
suit, action or proceeding in equity or law under the Cooperative's mortgage to
the RUS, but have only a right to collect amounts due and owing under the Trust
Agreement or the Notes pursuant to the Guarantee. ((S) 12.9) No one or more
Certificateholders shall have any right in any manner whatsoever to affect,
disturb or prejudice the security of the Trust Agreement, or to enforce any
right thereunder except in the manner provided, that all proceedings at law or
in equity shall be instituted, had and maintained in the manner therein
provided, and that any individual rights of action or other right given to one
or more of such Certificateholders by law are restricted by the Trust Agreement
to the rights and remedies therein provided. ((S) 12.9)

TRUST ACCOUNTS AND INVESTMENT OF FUNDS

     The Trustee has established a Trust Account (which shall contain a
Cooperative Account, an RUS Account and a Swap Provider Account which shall be
maintained for the purpose of holding funds received from the Cooperative, the
RUS, and the Swap Provider, respectively) as segregated, non-interest-bearing
trust accounts for the benefit of the Certificateholders.  ((S) 4.8)  The
Trustee shall immediately deposit in the appropriate subaccount within the Trust
Account all payments it receives with respect to the Notes or the Guarantees
(except for certain amounts required to be paid  by the Trustee to the RUS or
the Cooperative and amounts from which the Trustee is to be paid, reimbursed or
indemnified for any fees, expenses or liability) or the Swap Agreement and any
investment earnings on, returns of principal of and any other amounts received
in respect of investments of such funds and (ii) moneys transferred from the
Collateral Account as discussed below.  ((S) 4.8)  The Trustee, at the direction
of the Servicer, shall invest amounts in the Trust Account prior to the
associated Certificate Payment Date in Eligible Investments that mature not
later than the Business Day next preceding the associated Certificate Payment
Date.  ((S) 4.8)  The Trustee shall maintain, for the benefit of the
Certificateholders, possession of the Eligible Investments evidenced by an
instrument from the time of purchase until maturity.  ((S) 4.8)  The Trustee
shall not sell, assign or otherwise transfer any Eligible Investment prior to
its maturity except, at the direction of the Servicer, to preserve the value of
the corpus of the Trust.  ((S) 4.8)

     Neither the Trustee nor the Servicer shall have any liability to the Trust
or the Certificateholders with respect to losses on investments of amounts on
deposit in the Trust Account in Eligible Investments that have been made in
compliance with the Trust Agreement.  In no event shall the Cooperative or the
RUS have any liability to the Trust or the Certificateholders with respect to
losses on investments of amounts on deposit in the Trust Account.  ((S) 4.8)

     The Trustee has established, as an account separate from the Trust
Account, a Collateral Account into which shall be deposited any Posted
Collateral received by it pursuant to the Credit Support Annex.  The Collateral
Account shall secure the Swap Provider's obligation to make Swap Payments and
the other rights of the Trustee and Cooperative under the Swap Agreement.
Proceeds of the Posted Collateral received by the Trustee from the exercise of
its remedies pursuant to the Credit Support Annex shall be applied, to the
extent permitted by such Credit Support Annex, in accordance with the Trust
Agreement.  ((S) 4.8)

     "Eligible Investments" are (i) bonds, notes, bills or other similar
obligations issued by the United States of America that are backed by the full
faith and credit of the United States and (ii) repurchase agreements (a) secured
by securities of the type listed under (i) above not subject to a perfected lien
of any third party and valued at no less than 102% of the repurchase obligation
(including accrued interest) if such securities have a remaining maturity of
less than one year, or otherwise over-collateralized to an extent acceptable to
each Rating Agency without causing a reduction in their ratings of the
Certificates, (b) with entities such that the automatic stay provision of 11
U.S.C. (S) 362 would not be applicable to the repurchase agreement in the event
of bankruptcy of such entity (or, if there are no such entities as a result of
an amendment to 11 U.S.C. (S) 362, such entities acceptable to each Rating
Agency without causing a reduction in the ratings on the Certificates) and (c)
pursuant to documentation that provides for the securities to be valued ("marked
to market") daily and kept in the possession of the Trustee or in its control
through book entry (or, in both cases, that 

                                       26
<PAGE>
 
have such other provisions acceptable to each Rating Agency without causing a
reduction in its rating on the Certificates provided the Servicer has determined
that the SEC or its staff will not object to such other provisions). ((S) 4.9)

     Assuming payment in full is made on the Notes, interest earned on Eligible
Investments held by the Trust will be distributed to the Cooperative (or, in
certain cases, to the RUS).  See "--Distributions on Certificates."  In
addition, the return of moneys invested in Eligible Investments is not
guaranteed by the Guarantees.  ((S) 4.8)

UNCLAIMED MONEYS

     The Trustee is obligated to pay to the Servicer upon request any money held
by the Trustee for the payment of principal or interest that remains unclaimed
by any Certificateholder for two years.  ((S) 7.3)  Before making any such
payment the Trustee is obligated to cause to be published once in a newspaper of
general circulation in The City of New York, or mail to each such holder, notice
that such money remains unclaimed and that after a date not less than 10 days
from the date of such publication or mailing any unclaimed balance of such money
then remaining will be paid to the Servicer.  ((S) 7.3)  After payment to the
Servicer, Certificateholders entitled to the money must look to the Servicer for
payment as general creditors unless an applicable abandoned property law
designates another person.  ((S) 7.3)

SERVICING FUNCTIONS

     In addition to enforcing the Trustee's rights under the Notes and the
Guarantees held by the Trust, the Servicer is obligated to fulfill a number of
administrative and notice functions.  For example, the Servicer is obligated to
deliver a notice to each of the Cooperative and the Trustee specifying the date
any payment is due on the Notes and the amount of such payment.  ((S) 7.1)  In
addition, no more than five Business Days and no less than two Business Days
before each Certificate Payment Date, the Servicer must deliver a notice to the
Cooperative, the Swap Provider and the Trustee which specifies the method of
calculation of the interest payable to the Certificateholders, if any, and the
amount of principal, if any, payable to the Certificateholders on the associated
Certificate Payment Date.  ((S) 7.1)  The Servicer is responsible for
notification of the RUS of any default in the payment of interest and principal
on the Notes, and the Servicer is obligated to submit to the RUS reports
assessing the causes behind and the seriousness of the default.  ((S) 4.2, Loan
Guarantee Agreement (S) 5.2)  The Servicer is also obligated to notify the RUS
of any known violations or defaults or conditions which might lead to a default
or violation by the Cooperative under the Loan Agreement, the Loan Guarantee
Agreement or the Notes.  (Loan Guarantee Agreement (S) 5.2)  The Servicer is
obligated to notify the RUS of any prepayment or purchase of the Notes and is
obligated to calculate the amount payable on the Notes and the related
Certificates pursuant to any redemption or purchase of such Note.  ((S)(S) 4.2,
7.1)

SERVICING COMPENSATION AND PAYMENT OF EXPENSES

     As compensation for ordinary administrative expenses (including legal and
accounting fees and expenses) of the Trust and the fees of the Trustee, the
Servicer will receive the Scheduled Servicing Fee under the Trust Agreement and
will be entitled to distribution of amounts remaining in the Trust Account under
the Trust Agreement on any date on which payments are made on the  Certificates
after distribution of amounts due on such date to the holders of that series of
Certificates and distribution to the Cooperative (or, in certain circumstances,
the RUS) of income from Eligible Investments.  See "--Distributions on
Certificates."

     The Cooperative has also agreed to pay as an unsecured, direct obligation
to the Servicer the amounts of any reasonable out-of-pocket costs or reasonable
expenses ( including reasonable counsel fees) incurred or paid by the Servicer
as a result of any of the following:  (i) any event of default under the Loan
Agreement, (ii) any challenges to, assertions of the invalidity of or other
questioning of the Guarantees or their status as a full faith and credit
obligation of the United States of America, (iii) any negotiations relating to
the recapitalization, restructuring of the debt obligations or reorganization of
the Cooperative or (iv) any bankruptcy, insolvency, composition or other similar
proceeding with respect to the Cooperative, except that such amounts may not
include certain indemnity payments by CFC.  (Loan Agreement (S) 5.2)

INDEMNIFICATION

     The Servicer is obligated to defend and indemnify the Trust, the Trustee
and the Certificateholders against any and all costs, expenses, losses, damages,
claims and liabilities, including reasonable fees and expenses of counsel and

                                       27
<PAGE>
 
expenses of litigation, arising in respect of any gross negligence or willful
misconduct by the Servicer with respect to the Notes or the Guarantees, except
to the extent that any such costs, expenses, losses, damages, claims and
liabilities (as and when incurred) may be attributable to the Trustee's
negligence or bad faith.  ((S) 4.7)  These indemnities will survive any removal
of a Servicer but will not cover actions or omissions of any successor Servicer.
((S) 4.7)  The Servicer is also obligated to indemnify the Trustee for any
loss, liability or expense arising out of or in connection with the acceptance
or administration of the Trust and its duties as Trustee, including the costs
and expenses of defending itself against any claim or liability in connection
with the exercise or performance of any of its powers or said duties except to
the extent attributable to negligence or willful misconduct on its part.  ((S)
10.6)

REPORTS TO CERTIFICATEHOLDERS

     On or before ten Business Days after each June 15 and December 15 (or the
next Business Day if such day is not a Business Day), the Servicer shall supply
to the Trustee, the Swap Provider and the Liquidity Provider a Semiannual Report
which shall include the following information (stated on the basis of $100,000
of principal amount) as of the last Certificate Payment Date occurring since the
last Semiannual Report: (i) the amount of any distribution allocable to
principal, (ii) the amount of any distributions allocable to interest, and (iii)
the amount of fees distributed to the Servicer.

    
     The Semiannual Report shall also state the Principal Balance with respect
to the Certificates outstanding after the last distribution of principal and
that, to the best of the Servicer's knowledge, as of the related June 15 and
December 15 (or the next Business Day if such day is not a Business Day), no
delinquency in payment under any of the Notes, the Guarantees or the Swap
Agreement has occurred and no Event of Servicing Termination (as defined below),
or event that with notice or lapse of time or both would become an Event of
Servicing Termination, has occurred and is continuing or, if such event has
occurred and is continuing, shall specify the event and, in any event, shall
specify its status and the amount, if any, paid under the Guarantees.  Each
Semiannual Report shall also include a certification from the Servicer to the
effect that the Semiannual Report is complete and accurate.   ((S) 5.1)  The
Trustee is obligated to promptly mail a copy of the Semiannual Report to each
Certificateholder.  ((S) 5.1)     

     The fiscal year of each Trust is the calendar year.  ((S) 5.1)  Within the
prescribed period of time for tax reporting purposes, after the end of each
calendar year during the term of the Trust Agreement, the Trustee is to prepare
and mail to each Certificateholder of record at any time during such year a
report setting forth the aggregate of the amounts reported pursuant to (i)
through (iii) above and other information as is reasonably necessary for the
preparation of such Certificateholder's Federal income tax returns, each for
such calendar year or, in the event such person was a Certificateholder for only
a portion of such calendar year, for the applicable portion of the year.  ((S)
5.1)

     The Trustee will deliver, without charge, to any Certificateholder copies
of all statements and reports furnished to the Trustee upon written request
delivered to the Trustee at One First National Plaza, Suite 0126, Chicago,
Illinois 60670-0126, Attention: Corporate Trust Administration.  ((S) 5.1)

EVENTS OF SERVICING TERMINATION

     An event of servicing termination under the Trust Agreement ("Event of
Servicing Termination") will occur if there is (i) any failure by the Servicer
to make any payment or any deposit required to be made by the Servicer under the
Trust Agreement and the continuance of such failure for a period of two Business
Days, (ii) any failure by the Servicer to provide certain specified reports,
notices or filings in accordance with the Trust Agreement that continues
unremedied for three Business Days after notice from the Trustee or
Certificateholders with aggregate Fractional Interests representing 25% or more
of the Trust, which notice shall specify such failure, require it to be remedied
and state that such notice is a "Notice of Servicing Termination," (iii) any
failure on the part of the Servicer to enforce the Notes or the Guarantees in
accordance with the requirements of the Trust Agreement that continues
unremedied for 30 days after notice from the Trustee, the Swap Provider or
Certificateholders with aggregate Fractional Interests representing 25% or more
of the Trust, which notice shall specify such failure, require it to be remedied
and state that such notice is a "Notice of Servicing Termination," (iv) any
failure on the part of the Servicer to observe or perform in any material
respect any other material covenant or agreement to be observed or performed by
the Servicer under the Trust Agreement that continues unremedied for 30 days
after notice from the Trustee, the Swap Provider or Certificateholders with
aggregate Fractional Interests representing 25% or more of the Trust, which
notice shall specify such failure, require it to be remedied and state that such
notice is a "Notice of Servicing Termination," (v) any assignment or delegation
by the Servicer of its duties or rights under the Trust Agreement except as
specifically permitted by the Trust Agreement,

                                       28
<PAGE>
 
(vi) the entry of a decree or order by a court having jurisdiction in the
premises adjudging the Servicer a bankrupt or insolvent, or approving as
properly filed a petition seeking reorganization, arrangement, adjustment or
composition of or in respect of the Servicer under Title 11 of the United States
Code or any other applicable Federal or state law or law of the District of
Columbia, or appointing a receiver (or other similar official) of the Servicer
or of any substantial part of its property, or ordering the winding up or
liquidation of its affairs, and the continuance of any such decree or order
unstayed and in effect for a period of 60 consecutive days, (vii) the
institution by the Servicer of proceedings to be adjudicated a bankrupt or
insolvent, or the consent by it to the institution of bankruptcy or insolvency
proceedings against it, or the filing by it of a request for relief under the
Title 11 of the United States Code or any other applicable Federal or state law
or law of the District of Columbia, or the consent by it to the filing of any
such petition or to the appointment of a receiver, liquidator, assignee,
trustee, sequestrator (or other similar official) of the Servicer or of any
substantial part of its property, or the making by it of an assignment for the
benefit of creditors, or the admission by it in writing of its inability to pay
its debts generally as they become due, or the taking of corporate action by the
Servicer in furtherance of any such action, or (viii) the failure of the
Servicer to be an Eligible Servicer. ((S) 6.1)

     Certificateholders with aggregate Fractional Interests representing 51% or
more of a Trust may (with the consent of the Swap Provider) waive any past Event
of Servicing Termination.  ((S) 10.5)

RIGHTS UPON EVENTS OF SERVICING TERMINATION; SERVICER TRANSFER

     If an Event of Servicing Termination under the Trust Agreement has occurred
and is continuing, either the Trustee or Certificateholders holding aggregate
Fractional Interests representing 51% or more of the Trust, by notice in writing
to the Servicer, may (with the consent of the Swap Provider) terminate all (but
not less than all) such Servicer's rights, powers, duties and obligations in
such capacity.  ((S) 6.2)  The successor Servicer is to be appointed by the
Trustee, with the consent of the Swap Provider, pursuant to the Trust Agreement.
((S) 6.3)  In the event that a successor Servicer has not been appointed at a
time when the outgoing Servicer ceases to act as a Servicer, the Trustee will
automatically become the successor Servicer. ((S) 6.3)

     Notwithstanding such termination, the outgoing Servicer will be entitled to
payment of certain amounts payable to it prior to such termination for services
rendered prior to such termination under the Trust Agreement.  ((S) 6.5)  See "-
- -Distributions on Certificates".  The successor Servicer will be entitled to
reasonable servicing compensation to be determined by the Trustee in accordance
with the Trust Agreement.  ((S) 6.3)  The outgoing Servicer shall pay or cause
to be paid any portion of such reasonable fee to the successor Servicer which is
in excess of the sum of the Servicing Fee and other amounts payable to the
Servicer out of the Trust Account.  ((S) 6.3)

     Upon any continuing Event of Servicing Termination, any termination of a
Servicer or any appointment of a successor Servicer, the Trustee is to give
prompt written notice to the Certificateholders.  The Trustee may withhold
notice of an Event of Servicing Termination if it determines in good faith that
doing so is in the best interest of the Certificateholders.  ((S) 6.4)

RESIGNATION OR REPLACEMENT OF THE SERVICER

     The Servicer may not resign from its obligations and duties imposed on it
by the Trust Agreement, except (i) upon determination that the performance of
its duties is no longer permissible under applicable law, or (ii) if the
Servicer is not paid any amount due to it as compensation under the Trust
Agreement within five Business Days of when such payment becomes due and
payable.  ((S) 12.1)  No such resignation may specify a date for resignation
earlier than 90 days after notice thereof is delivered to the Trustee and no
such resignation will become effective until the earlier of such 90 days or the
date upon which the Trustee or a successor Servicer shall have assumed the
responsibilities and obligations of the Servicer in accordance with the Trust
Agreement.  ((S) 12.1)  Any successor Servicer must be an Eligible Servicer.

     The Servicer may not assign or delegate any of its power, rights or
obligations under the Trust Agreement absent the prior written consent of
Certificateholders with aggregate Fractional Interests representing 51% or more
of the Trust and the prior written consent of the RUS and the Swap Provider.
Notwithstanding the foregoing, with prior written approval of the RUS, the
Servicer may delegate its responsibilities to an affiliate.  ((S) 12.5)

                                       29
<PAGE>
 
     Any corporation into which the Servicer may be merged or consolidated, or
any corporation resulting from any merger, conversion or consolidation to which
the Servicer is a party, or any corporation succeeding to the business of the
Servicer, shall be the successor of the Servicer under the Trust Agreement
(without relieving the Servicer of its responsibilities under this Agreement if
it survives such merger, conversion or consolidation), without any further act.
((S) 4.10)

AMENDMENTS

     The Trust Agreement may be amended from time to time by the Servicer, the
Cooperative and the Trustee, without the consent of any of the
Certificateholders, (i) to cure any ambiguity, to correct or supplement any
provisions of the Trust Agreement which may be inconsistent with any other
provisions thereof or to add any other provisions with respect to matters or
questions arising under the Trust Agreement which shall not be inconsistent with
the provisions thereof, (ii) to make mechanical changes necessary in the opinion
of the Swap Provider (so long as no Swap Provider Default has occurred and is
continuing) to substitute an Alternate Liquidity Facility, or (iii) to achieve
or preserve the status of the Trust as a Pass-Through Organization; provided,
however, that  before such amendments become effective, the Trustee must receive
(a) an opinion of counsel, that such amendments will not cause the Trust not to
be treated as a Pass-Through Organization for Federal income tax purposes and
(b) confirmations from rating agencies assigning ratings to the Certificates at
the request of the Cooperative or the Swap Provider that the rating assigned to
the Certificates will not be withdrawn or lowered.  ((S)(S) 12.6, 1.1)

     The Trust Agreement may also be amended from time to time by the Servicer,
the Cooperative and the Trustee, with the consent of Certificateholders with
aggregate Fractional Interests representing 51% or more of the Trust, for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the provisions of the Trust Agreement or of modifying in any manner the
rights of the Certificateholders; provided, however, that without the unanimous
consent of the Certificateholders affected thereby and the Liquidity Provider,
no such amendment shall (i) reduce in any manner the amount of, or delay the
timing of, collection of payments on the Notes, the Swap Agreement or the
Guarantees or distributions which are required to be made on any Certificate or
(ii) reduce the aforesaid percentage required to consent to any such amendment;
provided, further, that before such amendments become effective, the Trustee
must receive an opinion of counsel that such amendments will not cause the Trust
not to be treated as a Pass-Through Organization for Federal income tax
purposes.  Neither the Trustee, the Cooperative nor the Servicer are permitted,
without the unanimous consent of all the Certificateholders affected, to take or
consent to any action that would reduce the principal amount or interest rate
(or change the manner of computing interest or determining the interest rate) on
the Notes or the Swap Agreement or delay the dates on which any payments are due
under the Notes or the Swap Agreement.  ((S) 12.6)

     No amendment, modification or supplement to or of the Trust Agreement that
materially adversely affects the Cooperative or the RUS shall be effective
unless approved in writing by the Cooperative or the RUS, respectively, nor
shall any waiver of rights under the Trust Agreement by any party preclude the
RUS from asserting its rights unless such a waiver has been approved in writing
by the RUS.  ((S) 12.6)  No amendment, modification or supplement of the Trust
Agreement that adversely affects the Swap Provider may be effected unless (i)
approved in writing by the Swap Provider or (ii) the Swap Agreement is
terminated and any and all amounts owing to the Swap Provider are fully paid,
except that, if a Swap Provider Default has occurred and is continuing, the
right of the Swap Provider to consent to any amendment, modification or
supplement of the Trust Agreement shall be suspended.  ((S) 12.6)

     Promptly after the execution of any amendment or consent pursuant to any
Trust Agreement, the Trustee is obligated to furnish or cause to be furnished
written notification of the substance of such amendment or consent to each
Certificateholder.  ((S) 12.6)

TERMINATION

     The Trust Agreement will terminate after payment in full has been made of
Certificates, except that CFC's representations and warranties and indemnities
and obligations to pay any fees and expenses then owed by CFC to the Trustee or
any successor Servicer will survive termination as provided in the Trust
Agreement.  ((S) 12.3)  In no event will any of the Trusts continue beyond the
expiration of 21 years from the death of the last survivor of certain
individuals specified in the Trust Agreement.  ((S) 12.3)

                                       30
<PAGE>
 
THE TRUSTEE

     The First National Bank of Chicago, the Trustee under the Trust Agreement,
currently has its principal corporate trust office at One First National Plaza,
Suite 0126, Chicago, Illinois 60670-0126 (Telecopy:  312-407-1708) Attention:
Corporate Trust Administration.

     The Trustee may resign at any time by giving written notice to the RUS, the
Servicer, the Swap Provider, and the Certificate Registrar, if any, in which
event the Servicer will be obligated to appoint a successor Trustee.  ((S) 10.8)
The Trustee is also required under the Trust Indenture Act of 1939 to resign if
it becomes subject to certain specified conflicts of interest.  In such cases,
the Cooperative must promptly appoint a successor Trustee.  ((S)(S) 10.7, 10.15)

     If at any time, the Trustee shall cease to be eligible in accordance with
the above provisions of the Trust Agreement and shall fail to resign after
written request therefor by the Servicer (or, with the consent of the Servicer
and the Swap Provider, Certificateholders with aggregate Fractional Interests
representing 25% or more of the Trust) or, if at any time, the Trustee shall be
legally unable to act, or shall be adjudged a bankrupt or insolvent, or a
receiver of the Trustee or of its property shall be appointed, or any public
officer shall take charge or control of the Trustee or of its property or
affairs for the purpose of rehabilitation, conservation or liquidation, then the
Servicer (or, with the consent of the Servicer and the Swap Provider,
Certificateholders with aggregate Fractional Interests representing 25% or more
of the Trust) may remove the Trustee.  The Trustee may be removed without cause
by the Servicer or, with the consent of the Servicer and the Swap Provider,
Certificateholders with aggregate Fractional Interests of 51% or more of the
Trust. ((S) 10.8) In such circumstances, the Servicer will be obligated to
appoint a successor Trustee that has been approved in writing by the RUS. ((S)
10.8)
 
     Any resignation or removal of a Trustee and appointment of a successor
Trustee does not become effective until acceptance of the appointment by the
successor Trustee.  ((S)(S) 10.8, 10.9) Any Trustee under the Trust Agreement
must (i) at all times be a corporation which is a bank (as such term is defined
in the Investment Company Act of 1940), having a corporate trust office in the
United States and organized and doing business under the laws of any state or
the United States, authorized under applicable law to exercise corporate trust
powers, and having a combined capital and surplus of at least $50,000,000 and
subject to supervision or examination by Federal or state authorities, (ii) at
all times not be an affiliate of CFC, the Cooperative or the Swap Provider or
any Person involved in the organization or operation of CFC, the Cooperative or
the Swap Provider, and (iii) at all times be an Eligible Servicer (or affiliated
with an Eligible Servicer who agrees to act as Servicer in the event that the
Trustee is appointed Servicer upon a Service Transfer).

DUTIES AND IMMUNITIES OF THE TRUSTEE

     The Trustee assumes no responsibility or liability for the correctness of
the recitals contained in the Trust Agreement or in any Certificate (other than
the Trustee's execution and authentication thereof).  ((S) 10.3)  The Trustee
makes no representations as to the validity or sufficiency of the Trust
Agreement, Certificates (other than its execution and authentication thereof),
Notes, Guarantees, Swap Agreement or any related document.  ((S) 10.3)

     The Trustee, prior to the occurrence of an Event of Servicing Termination
thereunder and after the curing of all such Events of Servicing Termination
which may have occurred, undertakes to perform such duties and only such duties
as are specifically set forth in the Trust Agreement.  ((S) 10.1)  Subject to
the foregoing sentence, the Trustee will be liable for its own negligence or
misconduct except for (i) good faith errors in judgment (provided the Trustee
was not negligent in ascertaining the pertinent facts) and (ii) actions taken or
omitted to be taken in good faith pursuant to the direction of
Certificateholders as described below.  ((S) 10.1)  If an Event of Servicing
Termination has occurred (which has not been cured), the Trustee is obligated to
exercise such of the rights and powers vested in it by the Trust Agreement, and
use the same degree of care and skill in their exercise, as a prudent person
would exercise or use under the circumstances in the conduct of such person's
own affairs.  ((S) 10.1)  The Trustee may not be charged with knowledge of
Events of Servicing Termination referred to in clauses (i)-(iii) of the first
paragraph under "-- Events of Servicing Termination" unless it has actual
knowledge thereof or has received notice thereof from the Servicer, the
Cooperative, CFC, the Swap Provider or the Certificateholders representing 25%
or more of the Trust.  ((S) 10.2)  The Trustee may require an adequate indemnity
before it incurs financial liability in the performance of its duties.  ((S)
10.1)

     Subject to the foregoing paragraph, if no Event of Servicing Termination
and no Swap Provider Default has occurred under the Trust Agreement, the Trustee
will have no responsibility or liability for or with respect to the

                                       31
<PAGE>
 
performance or enforcement of the Notes or Guarantees (unless the Trustee is
acting as Servicer or unless it is held that the Servicer may not enforce such
Notes or Guarantees), the compliance by CFC or the Servicer with any covenant or
the breach by CFC or the Servicer of any warranty or representation made under
the Trust Agreement or in any related document or the accuracy of any such
warranty or representation, the validity of such Guarantees, the acts or
omissions of CFC or the Cooperative, any action of CFC taken in the name of the
Trustee, any action of the Trustee taken at the instruction of CFC or the
preparation of tax returns for the Trust. ((S) 10.3) Except for such liability
as is finally determined to have resulted from Trustee's gross negligence or
willful misconduct, (i) no recourse shall be had for any claim based on any
provision of the Trust Agreement, the Certificates or the Notes against the
Trustee in its individual capacity, and (ii) the Trustee shall not have any
personal obligation, liability or duty whatsoever to any Certificateholder or
any other person with respect to any such claim, and (iii) any such claim shall
be asserted solely against the Trustee or any indemnitor who shall furnish
indemnity as provided in the Trust Agreement. ((S) 10.3)

     In the event of an Event of Servicing Termination by the Servicer or a Swap
Provider Default shall have occurred and is continuing, the Trustee in its
discretion may proceed to protect and enforce the rights of the
Certificateholders under the Trust Agreement by a suit, action or other
proceeding.  ((S) 10.13)  The Trustee has the legal power to exercise all the
rights, powers and privileges of a holder of the Notes as provided in the Loan
Agreement and the Loan Guarantee Agreement.  ((S) 10.16)  If any default under
the Notes, the Certificates, or the Swap Agreement known to the Trustee occurs
and is continuing, the Trustee must mail notice thereof to Certificateholders
within 90 days, but the Trustee may withhold such notice (except in the case of
a payment default) if it determines in good faith that doing so is in the
interests of Certificateholders.  ((S) 10.18)

     Under the Trust Agreement, the Servicer has agreed (i) to pay the Trustee
from time to time reasonable compensation for all services rendered by it
thereunder (which compensation may not be limited by any provision of law in
regard to the compensation of a trustee of an express trust), (ii) to reimburse
the Trustee and any predecessor Trustee upon its request for all reasonable
expenses, disbursements and advances incurred or made by the Trustee and any
predecessor Trustee in its capacity as Trustee in accordance with any provision
of that Trust Agreement (including the reasonable expenses and disbursements of
its agents (excluding the Servicer) and counsel), except to the extent such
expenses, disbursement or advance may be attributable to the Trustee's own
negligence or willful misconduct, and (iii) to indemnify each of the Trustee and
any predecessor Trustee for, and to hold it harmless against, any loss,
liability or expense arising out of or in connection with the acceptance or
administration of the Trust and its duties as Trustee, including the costs and
expenses of defending itself against any claim or liability in connection with
the exercise or performance of any of its powers or duties except to the extent
attributable to negligence or willful misconduct on its part. ((S) 10.6)  The
Cooperative has agreed to pay the Trustee or reimburse the Servicer for any
Trustee's fees and expenses arising out of a Swap Provider Default.  ((S) 10.6)

     The Trust Agreement also provides that Certificateholders having aggregate
Fractional Interests of 51% or more of the Trust may, with the consent of the
Swap Provider and subject to certain exceptions, direct the time, method and
place of conducting any proceeding for any remedy available to the Trustee (or
the Servicer as the Trustee's attorney-in-fact), or exercising any trust power
conferred on the Trustee (or the Servicer as the Trustee's attorney-in-fact),
with respect to the corresponding Certificates; except that the Trustee (or the
Servicer as the Trustee's attorney-in-fact) need not comply with such directions
if it determines that the action would be illegal or unduly prejudicial to the
rights of Certificateholders not parties to such direction or if the Trustee
(but not the Servicer) determines that the action would involve it in personal
liability.  ((S) 10.5)  The Trustee will be under no obligation to exercise any
such remedy or power unless the Certificateholders shall have offered it
reasonable indemnity against costs incurred in connection therewith. ((S) 10.2)

THE TENDER AGENT

     Pursuant to the Trust Agreement, The First National Bank of Chicago is
appointed as Tender Agent for the Certificates.  ((S) 9.8)  The Delivery Office
for The First National Bank of Chicago, as initial Tender Agent hereunder, shall
be c/o First Chicago Trust Company of New York, 14 Wall Street, 8th Floor -
Window 2, New York, New York 10005 (Telecopy:  212/240-8938), Attention:
Corporate Trust Administration.  ((S) 12.7)

     Any Tender Agent may at any time resign by giving at least 60 days written
notice to the Servicer, the Cooperative and others.  ((S) 9.8)  Any Tender Agent
may be removed at any time by the Trustee.  ((S) 9.8)  Any such resignation or
removal shall take effect only upon the appointment of, and acceptance of such
appointment by, a

                                       32
<PAGE>
 
successor Tender Agent. ((S) 9.8) Any successor Tender Agent shall be appointed
by the Servicer or some party other than the Cooperative, with the consent of
the Liquidity Provider and the Swap Provider, and shall be a commercial bank
with trust powers or a trust company organized under the laws of any state of
the United States, having capital stock and surplus aggregating at least
$50,000,000, and willing and able to accept the office on reasonable and
customary terms and authorized by law to perform all the duties imposed upon it
by the Trust Agreement. ((S) 9.8)

     Pursuant to the Trust Agreement, the Tender Agent waives any rights to, or
liens for, its fees, charges and expenses for its services from funds or
Certificates delivered to the Tender Agent pursuant to the Trust Agreement. ((S)
9.8)  The Tender Agent will be reimbursed and compensated for its fees, charges
and expenses for acting under and pursuant to this Agreement only from moneys
provided by the Servicer.  ((S) 9.8)

     Pursuant to the Trust Agreement, the Cooperative has agreed to indemnify
the Tender Agent and its officers and employees against and save them harmless
from any and all losses, including reasonable fees and expenses of counsel,
incurred, arising out of or based upon their acting in good faith to carry out
the transactions contemplated by the Trust Agreement, except only to the extent
that they are caused by the negligent action, negligent failure to act or
willful misconduct of the Tender Agent.  ((S) 9.8)  However, the Tender Agent is
not protected from liability for its own negligence or willful misconduct.  ((S)
9.8)  The duties and obligations of the Tender Agent shall be determined solely
by the provisions of the Trust Agreement, and the Tender Agent is not liable
except for the performance of such duties and obligations as are specifically
set forth in the Trust Agreement, and, in the absence of bad faith on the part
of the Tender Agent, the Tender Agent may conclusively rely, as to the truth of
the statements expressed therein, upon any document furnished to the Tender
Agent and conforming to the requirements of the Trust Agreement.  ((S) 9.8)  The
Tender Agent may rely and shall be protected in acting upon any document
believed by it to be genuine and to have been signed or presented by the proper
party or parties, provided that, in the case of any such document which by any
provision of the Trust Agreement is specifically required to be furnished to the
Tender Agent, the Tender Agent shall be under a duty to examine the same to
determine whether or not it conforms to the requirements of the Trust Agreement.
((S) 9.8)  The Tender Agent shall not be liable for good faith error of judgment
of its officers unless the Tender Agent was negligent in ascertaining the
pertinent facts.  The Tender Agent shall not be liable at any time for interest
on any money received by it pursuant to the terms of the Trust Agreement.  The
Tender Agent is entitled to the benefits of all protective provisions and
limitations accorded the Trustee in the Trust Agreement.  ((S) 9.8)

THE REMARKETING AGENT

     Pursuant to the Trust Agreement, if at any time the Remarketing Agent is
unable or unwilling to act as the Remarketing Agent, such Remarketing Agent,
upon 30 days' prior written notice to the Cooperative, the Servicer, the Trustee
and the Tender Agent, may resign.  ((S) 9.9)  The Remarketing Agent may be
removed at any time by the Swap Provider (unless a Swap Provider Default has
occurred and is continuing), subject to the terms and conditions of the
Remarketing Agreement.  ((S) 9.9)  Upon resignation or removal of the
Remarketing Agent or upon termination of the Remarketing Agreement (other than
termination of the Remarketing Agreement due to termination of the Swap
Agreement), the Cooperative, with the advice and consent of the Swap Provider,
shall appoint a successor Remarketing Agent.  ((S) 9.9)  In the event that the
Cooperative shall fail to appoint a successor Remarketing Agent, upon the
resignation or removal of the Remarketing Agent, the Swap Provider may appoint a
Remarketing Agent until the appointment of a successor Remarketing Agent in
accordance with the immediately preceding sentence.  ((S) 9.9)

     Pursuant to the Trust Agreement, Morgan and the Cooperative have agreed
upon and are responsible for the fees and expenses of the Remarketing Agent, and
neither the Trustee nor any Certificateholder shall have any liability or
responsibility therefor.  ((S) 9.9)


                        FEDERAL INCOME TAX CONSEQUENCES       
    
     Set forth below is a general discussion of Federal income tax consequences
arising from the ownership of Certificates purchased pursuant to this offering.
The discussion and the opinions expressed herein are based upon the Internal
Revenue Code of 1986, as amended, (the "Code") and United States Treasury
Regulations, as interpreted by court decisions and rulings and other
administrative pronouncements of the Internal Revenue Service.  All such
authorities are subject to change, and such change could apply retroactively.
The opinions expressed herein are not binding on the Internal Revenue Service.
The discussion does not purport to deal with all aspects of Federal taxation
     
                                       33
<PAGE>
 
    
that may be relevant to particular investors, some of whom may be subject to
special rules.  Prospective investors are urged to consult their own tax
advisors regarding the Federal tax consequences arising out of the ownership of
Certificates.
     

TAX STATUS OF THE TRUST AND THE ASSETS HELD BY THE TRUST
    
     Vinson & Elkins L.L.P. has delivered its opinion to the Trustee and the
Servicer that, under existing law as of the date hereof, for Federal income tax
purposes, (i) the Trust will not be classified as an association taxable as a
corporation, but will be classified as a grantor trust; (ii) each
Certificateholder will be treated as the owner of an undivided fractional
interest in each of the assets held by the Trust; and (iii) pursuant to Treasury
Regulation (S) 1.1275-6, the Trust will be treated as owning a debt instrument
having a principal amount equal to the principal amount of the Notes and bearing
interest at a rate equal to the rate payable by Morgan Guaranty under the Swap
Agreement (the "Synthetic Note").     

GENERAL TAX CONSEQUENCES TO ACQUIRING CERTIFICATEHOLDERS

     Subject to the discussion under "--Recharacterization of Servicing Fees"
below, each Certificateholder, in accordance with its method of accounting, will
be required to include in income its allocable share of the interest on the
Synthetic Note.  Each Certificateholder will also be required to include in
income its allocable share of that amount of interest on the Notes used to pay
its share of the Scheduled Servicing Fee and will also generally be entitled to
a corresponding deduction.  However, a non-corporate Certificateholder's
allocable share of Scheduled Servicing Fee may be a "miscellaneous itemized
deduction".  Under Section 67 of the Code, "miscellaneous itemized deductions"
are deductible only to the extent such deductions in the aggregate exceed 2% of
adjusted gross income.

DISCOUNT AND PREMIUM

     Due to the manner in which the varying rates of interest distributable in
respect of the Certificates will be determined and the market for the
Certificates will operate, it is not expected that the price at which a
Certificate may be purchased will vary to any significant extent from the
Principal Amount of the Certificate. However, if a Certificateholder's original
basis in a Certificate is more or less than the Principal Amount thereof, any
positive difference may be amortizable bond premium within the meaning of
Section 171 of the Code, and any negative difference may be "market discount"
within the meaning of Section 1278(a)(2) of the Code (or, under certain
circumstances described below, "original issue discount" within the meaning of
Section 1273(a)(1) of the Code). The Code sets forth detailed rules pursuant to
which owners of debt instruments (i) are entitled to deduct "amortizable bond
premium," and (ii) are required to report as ordinary income amounts
representative of "original issue discount" or "market discount" (and are also
required to defer a portion of any deduction for interest on debt incurred or
continued to purchase a Certificate with market discount). In general, the
amount of amortizable bond premium deductible (if so elected) in any taxable
year, and the amount of original issue discount includable in taxable ordinary
income in any taxable year, are determined on a yield-to-maturity basis, while
market discount is includable in taxable ordinary income only on disposition of
the related debt instrument, and then only to the extent of the gain on that
disposition.

     The Synthetic Note, when originally acquired by the Trust, will bear
interest in the Weekly Rate Mode.  In the event the Interest Rate Mode is
converted from one Interest Rate Mode to a different Interest Rate Mode, the
Internal Revenue Service may take the position that the conversion constitutes a
reissuance of the Synthetic Note.  In that case, amounts that would be
characterized as market discount under the previous paragraph would, in general,
be characterized instead as original issue discount.

    
     Due to the complexity and possible varying interpretations of the rules
that define and prescribe the reporting of amortizable bond premium, original
issue discount and market discount (as those rules apply to instruments such as
the Certificates) any Certificateholder whose original basis in a Certificate
differs from the Principal Amount thereof is urged to consult its own tax
advisor regarding whether amortizable bond premium, original issue discount or
market discount exists for federal income tax purposes, and, if so, how such
items should be reported.     

                                       34
<PAGE>
 
RECEIPT OF PRINCIPAL OR SALE OR PREPAYMENT OF CERTIFICATES

     A Certificateholder that receives a principal payment with respect to a
Certificate will recognize gain or loss equal to the difference between the
Certificateholder's tax basis in the principal payment and the amount of such
principal payment.  A Certificateholder who sells a Certificate or whose
Certificate is prepaid will recognize gain or loss equal to the difference
between the Certificateholder's adjusted tax basis in the Certificate and the
amount realized from the sale or prepayment (exclusive of any portion thereof
which is allocable to interest on the related Synthetic Note that has accrued
but has not yet been distributed on the Certificate).  Any such gain or loss
would be capital gain or loss if the Certificate were held as a capital asset,
except that, as noted above under "--Discount and Premium," in the case of a
Certificateholder who is considered to have acquired a Certificate with market
discount, gain from the receipt of a principal payment or from the sale or
prepayment of a Certificate would be treated as ordinary income to the extent of
any accrued market discount not previously reported as income.

     In general, a Certificateholder's tax basis in a principal payment likely
will be determined by multiplying the Certificateholder's adjusted tax basis in
the Certificate at the time of the principal payment by a fraction whose
numerator is the amount of the principal payment and whose denominator is the
amount of unpaid principal on the Certificate immediately prior to the principal
payment.  A Certificateholder's adjusted tax basis in a Certificate will equal
the Certificateholder's original basis in the Certificate (exclusive of any
portion thereof which is allocable to interest on the related Synthetic Note
that had accrued but had not yet been distributed on the Certificate on the date
of purchase), decreased by any principal payments previously received by the
Certificateholder on the Certificate and increased by the amount of any market
discount or original issue discount previously included in income by the
Certificateholder and by any gain recognized by the Certificateholder on
previous principal payments (but only to the extent that such gain exceeded the
amount of market discount, if any, recognized by the Certificateholder on the
previous principal payments).

RECHARACTERIZATION OF SERVICING FEES

     There are no authoritative guidelines for Federal income tax purposes as to
the maximum amount of servicing fees that may be considered reasonable in the
context of this or similar transactions, nor are there authoritative guidelines
as to the proper recharacterization, if any, of servicing fees to the extent
they may be determined to exceed a reasonable amount.  For example, should the
Internal Revenue Service contend that a portion of the Scheduled Servicing Fee
receivable by the Servicer under the Trust Agreement is excessive and thus is
not deductible for tax purposes, such excessive portion might be recharacterized
as an ownership interest retained by the Servicer in a portion of each interest
payment on the Synthetic Note.

     The recharacterization of all or a portion of the Scheduled Servicing Fee
receivable by the Servicer as an ownership interest retained by the Servicer in
a grantor trust would not, in the opinion of Vinson & Elkins L.L.P., negatively
affect the classification of a Trust as a grantor trust.  Moreover, except as
described below, any such recharacterization should not have a material effect
on the amount or timing of income recognized by a Certificateholder with respect
to the Certificates:  First, a Certificateholder would not have any income or
deductions in respect of amounts allocable to any ownership interest deemed
retained by the Servicer.  Second, the Certificates probably would be subject to
the "stripped bond" rules of Section 1286 of the Code.  In general, this would
have the effect of treating the Certificateholder's allocable share of the
interest payable on the Synthetic Note (excluding the excessive portion of the
Scheduled Servicing Fee) as original issue discount, thereby accelerating the
recognition of interest income to a cash basis Certificateholder.  Application
of the "stripped bond" rules would also have the effect of treating as original
issue discount (which generally must be included in income currently as it
accrues) any amount that, in the circumstances discussed under "--Discount and
Premium" above, would otherwise be considered market discount (which, absent an
election by the Certificateholder, need not be included in income until the
Certificate is sold or principal payments are received).

     Alternatively, the excessive portion of the Scheduled Servicing Fee might
be recharacterized as deferred payments of additional purchase price by a
Certificateholder, which would increase such Certificateholder's basis in the
Certificate for purposes of determining whether the Certificate was acquired at
a discount, at par, or at a premium.  Under this alternative, a
Certificateholder may also be entitled to a deduction for unstated interest with
respect to each deferred payment.

                                       35
<PAGE>
 
    
Prospective investors are urged to consult their tax advisors as to the possible
application of either of the foregoing alternatives.
     

BACKUP WITHHOLDING

     In order to avoid the impositions of 31% backup withholding on payments of
principal and interest on the Certificates, each Certificateholder will be
required to provide to the Trust a completed and signed Form W-9, or other
acceptable evidence, showing that the holder is not subject to backup
withholding.

FOREIGN CERTIFICATEHOLDERS

    
     Payments of interest made to "Foreign Certificateholders" (as defined
below) will generally be exempt from 30% (or lower treaty rate) United States
withholding tax if such Certificateholders provide required certification as to
their identity and non-United States status under penalties of perjury.
"Foreign Certificateholders" are Certificateholders who are not (i) citizens or
residents of the United States, (ii) corporations or other entities organized in
or under the laws of the United States or (iii) of any state thereof, or United
States estates or trusts.  Notwithstanding the foregoing, if such payments are
effectively connected with a United States trade or business conducted by the
Certificateholder, they will be subject to regular United States income tax, but
will ordinarily be exempt from United States withholding tax.
     

                    STATE AND LOCAL INCOME TAX CONSEQUENCES      
    
     Vinson & Elkins L.L.P. has delivered its opinion to the Trustee that for
District of Columbia income and franchise tax purposes the Trust will, with
respect to Certificateholders, be classified as a grantor trust and not as an
association taxable as a corporation, under existing law as of the date hereof,
that each Certificateholder will therefore be treated as the owner of an
undivided interest in the Synthetic Note held by the Trust in the same manner as
for Federal income tax purposes, and that Certificateholders who are not
residents of or otherwise subject to tax in the District of Columbia will not be
subject to District of Columbia income or franchise tax with respect to interest
and other income from the Synthetic Note or a Certificate solely as a result of
the purchase, ownership or sale of Certificates.     

     Vinson & Elkins L.L.P. also has delivered its opinion to the Trustee that
for Commonwealth of Virginia income and franchise tax purposes the Trust will,
with respect to Certificateholders, be classified as a grantor trust and not as
an association taxable as a corporation, under existing law as of the date
hereof, that each Certificateholder will therefore be treated as the owner of an
undivided interest in the Synthetic Note held by the Trust in the same manner as
for Federal income tax purposes, and that Certificateholders who are not
residents of or otherwise subject to tax in the Commonwealth of Virginia will
not be subject to Commonwealth of Virginia income or franchise tax with respect
to interest and other income from the Synthetic Note or a Certificate solely as
a result of the purchase, ownership or sale of Certificates.
    
     Mayer, Brown & Platt has delivered its opinion to the Trustee that, under
existing law as of the date hereof and assuming that the Trust qualifies as a
grantor trust for Federal income tax purposes, for Illinois income and franchise
tax purposes the Trust will, with respect to Certificateholders, be classified
as a grantor trust and not as an association taxable as a corporation, that each
Certificateholder will therefore be treated as the owner of an undivided
interest in the Synthetic Note held by the Trust in the same manner as for
Federal income tax purposes and that Certificateholders who are not residents of
or otherwise subject to tax in Illinois will not be subject to Illinois income
or franchise tax with respect to interest and other income from the Synthetic
Note or a Certificate solely as a result of the purchase, ownership or sale of
Certificates.  Illinois does not levy an ad valorem tax on intangible property
such as the Notes, the Swap Agreement or the Certificates.  Further, there is no
Illinois transfer tax applicable to the purchase or sale of the Certificates.
     

    
     Prospective investors, whether or not they are residents of, or otherwise
subject to, taxation in the District of Columbia, Virginia or Illinois, are
urged to consult their own tax advisors with respect to any state or local tax
consequences arising out of the ownership of Certificates.
     

                                       36
<PAGE>
 
                             ERISA CONSIDERATIONS

     The United States Department of Labor ("DOL") has published a regulation to
the effect that an employee benefit plan (a "Plan") subject to the Employee
Retirement Income Security Act of 1974, as amended ("ERISA") and/or to Section
4975 of the Code, that acquires an equity interest in an entity, such as
certificates of beneficial ownership in a grantor trust, will not be required to
treat any of the underlying assets of the entity as assets of the Plan for
purposes of ERISA and Section 4975 of the Code if the class of equity interests
in question are (i) held by 100 or more investors independent of the issuer and
of each other, (ii) freely transferable and (iii) sold as a part of an offering
pursuant to an effective registration statement under the Securities Act of
1933, and then timely registered under section 12(b) or 12(g) of the Securities
Exchange Act of 1934.  Although there are no restrictions imposed on the
transfer of the Certificates and CFC intends to cause the registration
requirements to be satisfied, the Underwriter believes it is possible that the
Certificates will be held by fewer than 100 independent investors at the
conclusion of the offering made by this Prospectus.

     Consequently, a Plan's assets may be deemed to include assets of the Trust
if it holds Certificates of the Trust (assuming that 25% or more of the
Certificates are held by Plans and other "benefit plan investors," as defined in
the DOL regulations).  If the assets of the Trust are deemed to be assets of a
Plan, the Plan may be restricted in its ability to maintain future financial
transactions with CFC (e.g., to acquire or hold debt obligations of or
guaranteed by CFC). In addition, acquisition or holding of such Certificates by
a Plan could result in violations of the fiduciary responsibility provisions of
ERISA or the prohibited transaction rules under ERISA and the Code (which
prohibit a Plan from engaging in certain transactions involving "plan assets"
with parties which are "parties in interest" under ERISA or "disqualified
persons" under the Code with respect to the Plan).  CFC has filed with the DOL
an application for an exemption covering such transactions (as well as the
purchase by CFC of the Notes, the contribution of the Notes, as amended, to the
Trust, the acquisition, holding and disposition of Certificates by Plans, and
certain Trust and Trustee activities).  Based on preliminary conversations with
the DOL, CFC believes that it will obtain such an exemption.  Such exemption,
however, would not extend to any potential prohibited transactions arising from
the Swap Agreement.

     With regard to potential prohibited transactions, certain exemptions from
the prohibited transaction rules could also be applicable, depending in part
upon the status of the Plan fiduciary making the decision to acquire, hold or
dispose of a Certificate and the circumstances of such acquisition, holding or
disposition.  Included among these exemptions are DOL Prohibited Transaction
Exemptions 96-23 (Class Exemption for Plan Asset Transactions Determined by an
In-House Asset Manager), 95-60 (Class Exemption for Certain Transactions
Involving Insurance Company General Accounts), 84-14 (Class Exemption for Plan
Asset Transactions Determined by Independent Qualified Professional Asset
Managers), 91-38 (Class Exemption for Certain Transactions Involving Bank
Collective Investment Funds) and 90-1 (Class Exemption for Certain Transactions
Involving Insurance Company Pooled Separate Accounts).  In this regard, Plan
fiduciaries should consider whether Morgan Guaranty Trust Company of New York,
which is the counterparty to the Swap Agreement, and which is also obligated to
provide, or cause another qualified financial institution to provide, the
Liquidity Facility, is a party in interest or a disqualified person with respect
to the Plan and, if so, whether the acquisition, holding or disposition of a
Certificate is eligible for exemption from the prohibited transaction rules.

     Employee benefit plans that are governmental plans (as defined in section
3(32) of ERISA) and certain church plans (as defined in section 3(33) of ERISA)
are not subject to ERISA requirements.

     Any Plan fiduciary considering the purchase of Certificates should consult
its tax and/or legal advisors regarding these and other issues and their
potential consequences.


                                 UNDERWRITING

     Pursuant to the Forward Certificate Purchase Agreement dated December 20,
1996 (the "Underwriting Agreement"), a copy of which is filed as an Exhibit to
the Registration Statement of which this Prospectus is a part, Alex. Brown &
Sons Incorporated has agreed to purchase, and CFC has agreed to sell to it, the
Certificates.  The Underwriting Agreement provides that the obligations of the
Underwriter are subject to certain conditions as therein set forth.  The
Underwriter will be obligated to purchase all the Certificates if any
Certificates are purchased.  The Cooperative has agreed to pay to the
Underwriter an Underwriter's fee of $286,950.

                                       37
<PAGE>
 
     The Underwriter proposes to offer the Certificates to the public initially
at 100% of their principal amount.

    
     After the initial public offering, the price of the Certificates may
change.
     

     The Cooperative has agreed to indemnify the Underwriters and CFC against
certain civil liabilities, including liabilities under the Securities Act of
1933.

     Alex. Brown & Sons Incorporated acted as an agent for the Cooperative in
connection with the selection of the Morgan Guaranty as provider of the Swap
Agreement; Morgan Guaranty (the provider of the Swap Agreement) paid a fee to
Alex. Brown & Sons Incorporated in the amount of $221,486 in respect of those
services after Morgan Guaranty was selected as the provider of the Swap
Agreement and entered into the Swap Agreement.

                                 LEGAL MATTERS

     The legality of the issuance of the Certificates and certain Federal tax
matters will be passed upon for the Cooperative by Vinson & Elkins L.L.P.,
Houston, Texas.   The legality of the issuance of the Certificates will be
passed upon for CFC by Milbank, Tweed, Hadley & McCloy, New York, New York, and
for the Underwriters by Mayer, Brown & Platt, Houston, Texas.

                                   GLOSSARY

     "Affiliate" shall mean, with respect to any Person, any other Person
      ---------                                                          
directly or indirectly controlling, controlled by, or under direct or indirect
common control with such specified Person.  For the purposes of this definition,
"control" when used with respect to any specified Person means the power to
direct the management and policies of such Person, directly or indirectly,
whether through the ownership of voting securities, by contract or otherwise;
and the terms "controlling" and "controlled" have meanings correlative to the
foregoing.

     "Alternate Liquidity Facility" shall mean a standby certificate purchase
      ----------------------------                                           
agreement, an irrevocable letter of credit, line of credit or similar agreement,
as amended, supplemented or extended from time to time, provided by Morgan
Guaranty Trust Company of New York or by another bank or financial institution
selected by Morgan Guaranty Trust Company of New York to the Cooperative (or by
the Cooperative if Morgan Guaranty Trust Company of New York does not so
provide), and which satisfies the requirements for an Alternate Liquidity
Facility set forth in the Trust Agreement.

     "Alternate Rate" shall mean on any date, the interest equivalent of the 30-
      --------------                                                           
day rate on commercial paper placed on behalf of issuers whose corporate bonds
are rated "AA" by S&P or its successor, or the equivalent of such rating by
another rating agency, as made available on a discount basis or otherwise by the
Federal Reserve Bank of New York for the nearest Business Day prior to such
date; provided, however, that the Alternate Rate shall not exceed the Maximum
Certificate Rate.

     "Alternate Swap Agreement" shall mean an interest rate swap agreement
      ------------------------                                            
containing the same material terms, amounts and duration as the Swap Agreement
entered into by the Cooperative and any qualified swap dealer in replacement of
the Swap Agreement.

     "Available Commitment" as of any date shall mean the sum of the Available
      --------------------                                                    
Principal Commitment and the Available Interest Commitment, in each case as of
such date.

     "Available Interest Commitment" initially shall mean the amount set forth
      -----------------------------                                           
in the Standby Certificate Purchase Agreement, which amount is equal to _____
days (in the initial Standby Certificate Purchase Agreement) of interest
distributable with respect to the aggregate principal amount of the
Certificates, calculated at the rate of 18% (in the initial Standby Certificate
Purchase Agreement) per annum and on the basis of the actual number of days
elapsed in a year of 360 days, and thereafter shall mean such initial amount
adjusted from time to time as follows:  (a) downward by an amount that bears the
same proportion to such initial amount as the amount of any reduction in the
Available Principal Commitment pursuant to the definition of "Available
Principal Commitment" bears to the Available Principal Commitment and (b) upward
by an amount that bears the same proportion to such initial amount as the amount
of any

                                       38
<PAGE>
 
increase in the Available Principal Commitment pursuant to clause (c) of the
definition of "Available Principal Commitment" bears to the Available Principal
Commitment.

     "Available Principal Commitment" initially shall mean the amount set forth
      ------------------------------                                           
in the Standby Certificate Purchase Agreement as the "Principal Commitment" and
thereafter shall mean such initial amount adjusted from time to time as follows:
(a) downward by the amount of any reduction in the Available Principal
Commitment upon any redemption, repayment or other payment of all or any portion
of the principal amount of the Certificates as provided in the Standby
Certificate Purchase Agreement; (b) downward by the principal amount of any
Certificates purchased by the Liquidity Provider in accordance with the terms of
the Standby Certificate Purchase Agreement and the Trust Agreement; and (c)
subject to certain restrictions, upward by the principal amount of any
Certificates, theretofore purchased by the Liquidity Provider, which are sold by
the Liquidity Provider.

     "Available Funds" shall mean, (i) for any Certificate Interest Payment
      ---------------                                                      
Date, the Swap Payment on deposit in the Trust Account, or, in the event there
has occurred and is continuing a Swap Provider Default, Guaranteed Interest on
deposit in the Trust Account, less the Scheduled Servicing Fee, and the interest
and any other amounts earned on such funds and deposited in the Trust Account,
(ii) for any Certificate Principal Payment Date, the Note Payments, including
any payments received from the RUS pursuant to the Guarantee (less any
Guaranteed Interest) on deposit in the Trust Account, and the interest and any
other amounts earned on such funds and deposited in the Trust Account, and (iii)
for any Swap Provider Payment Date, the Guaranteed Interest on deposit in the
Trust Account and the interest and any other amounts earned on such funds and
deposited in the Trust Account, less the Scheduled Servicing Fee.

     "Business Day" shall mean any day of the year other than (i) a Saturday or
      ------------                                                             
Sunday, (ii) a legal public holiday under 5 U.S.C. (S) 6103 for the purpose of
statutes relating to pay and leave of employees or any other day declared to be
a legal public holiday for the purpose of statutes relating to pay and leave of
employees by Federal statute or Federal Executive Order, (iii) any day on which
banks in the city in which the principal corporate trust office of the Trustee
is located are required or authorized by law to remain closed, (iv) any day on
which banks in the city or cities in which the principal office of the
Remarketing Agent, Liquidity Provider and Servicer is located are required or
authorized by law to remain closed, (v) any day which is not a Local Business
Day as defined in the Swap Agreement, and (vi) any day on which commercial banks
in New York City or the New York Stock Exchange is closed.

     "Call Date," with respect to the Notes, shall mean the date on which the
      ---------                                                              
Notes are being prepaid or purchased pursuant to the terms of the Loan Agreement
and the Loan Guarantee Agreement.

     "Certificate" shall mean a Rural Electric Cooperative Grantor Trust
      -----------                                                       
Certificate (KEPCO) Series 1997, evidencing a Fractional Interest.

     "Certificate Interest Payment Date" shall mean, subject to the next
      ---------------------------------                                 
following sentence, (i) while Interest is distributable at the Weekly Rate, the
first Wednesday of each month or if Wednesday is not a Business Day, the next
succeeding Business Day; (ii) while Interest is distributable at the Flex Rate,
the day following the last day of each Flex Period or if such day is not a
Business Day, the next succeeding Business Day; and (iii) with respect to any
Certificate which is being redeemed any day on which such Certificate is
redeemed or the final maturity.  If at any time no Swap Agreement is in effect,
or if on any Certificate Interest Payment Date the Trustee has not received any
Swap Payment, Certificateholders shall be entitled to receive distributions of
Interest from payments of Guaranteed Interest on the Notes calculated at the
Fixed Rate on the Notes less the Servicer Spread, on each June 15 and December
15 (or if such day is not a Business Day, the next succeeding Business Day).

     "Certificate Payment Date" shall mean any Certificate Interest Payment Date
      ------------------------                                                  
or Certificate Principal Payment Date and the final maturity date of the
Certificates.

     "Certificate Principal Payment Date" shall mean each December 15 after the
      ----------------------------------                                       
Refinancing Date, any Call Date and the final maturity date of the Certificates.

     "Certificate Register" shall mean the certificate register maintained
      --------------------                                                
pursuant to the Trust Agreement.

     "Certificateholder" shall mean the Person in whose name a Certificate is
      -----------------                                                      
registered on the Certificate Register.

                                       39
<PAGE>
 
     "CFC" shall mean National Rural Utilities Cooperative Finance Corporation
      ---                                                                     
or any Person succeeding to the business thereof which, in its capacity as
Servicer, is an Eligible Servicer pursuant to the Regulations.

     "Collateral Account" shall mean the account of the same name created under
      ------------------                                                       
the Trust Agreement.

     "Commitment" shall mean the Available Commitment determined without regard
      ----------                                                               
to any adjustment to the Available Principal Commitment made pursuant to clause
(b) or (c) of the definition thereof.

     "Conversion" shall mean any change from time to time, in accordance with
      ----------                                                             
the terms of the Trust Agreement, of the Swap Provider's obligations under the
Swap Agreement to pay a variable interest rate on the Certificates from one
Interest Rate Mode to another Interest Rate Mode or from one Flex Rate Period to
another Flex Rate Period of a different duration.

     "Conversion Date" shall mean the date on which there is a Conversion.
      ---------------                                                     

     "Cooperative" shall mean Kansas Electric Power Cooperative, Inc., a Kansas
      -----------                                                              
nonprofit cooperative corporation.

     "Credit Support Annex" means that certain Credit Support Annex to the Swap
      --------------------                                                     
Agreement.

     "Credit Support Document" shall mean, with respect to the Cooperative, the
      -----------------------                                                  
Notes, the Guarantees and the Trust Agreement, and, with respect to Morgan
Guaranty, the Credit Support Annex.

     "Credit Support Provider" shall mean, with respect to the Swap Agreement,
      -----------------------                                                 
the United States of America acting through the Administrator of the Rural
Utilities Service.

     "DTC" shall mean The Depository Trust Company, New York, New York.
      ---                                                              

     "Early Termination Date" shall mean the date of termination of the Swap
      ----------------------                                                
Agreement prior to the scheduled termination thereof due to the occurrence of a
Swap Agreement Event of Default or a Swap Agreement Termination Event.

     "Eligible Servicer" shall mean either (a) any Person that is (i) not an
      -----------------                                                     
Affiliate of the Cooperative, (ii) a Financially Viable Lender (as defined in
the Regulations), (iii) legally qualified to service the Notes and (iv) approved
in writing by RUS to act as Servicer or (b) CFC.

     "First Amendment to Loan Agreement" shall mean that certain First Amendment
      ---------------------------------                                         
to Loan Agreement entered into as of December 20, 1996 between the Cooperative
and CFC.

     "First Amendment to Loan Guarantee Agreement" shall mean that certain First
      -------------------------------------------                               
Amendment to Loan Guarantee Agreement, entered into as of December 20, 1996 and
effective as provided therein, among CFC, as Servicer and depositor of the
Notes, the Trustee, the Cooperative and the RUS

     "Fixed Rate," with respect to the Notes, shall mean the sum of (i) 7.654%
      ----------                                                              
per annum, and (ii) the Servicer Spread; provided, however, that (y) if at any
time on or after the Refinancing Date, the Certificates have been registered
with the United States Securities and Exchange Commission and are issued in a
registered public offering, the Fixed Rate shall, pursuant to the mechanism
provided in the Swap Agreement, thereafter be reduced by 10 basis points (.10%)
per annum  and (x) if at any time on or after the Refinancing Date, all
requirements of ERISA are satisfied so that the Certificates can be sold without
any limitations to "employee benefit plans" (as such term is defined in Section
3(3) of the Employee Retirement Income Security Act of 1974, as amended), the
Fixed Rate shall, pursuant to the mechanism provided in the Swap Agreement,
thereafter be reduced by 5 basis points (.05%) per annum.

     "Flex Rate" shall mean the interest rate payable under the Swap Agreement
      ---------                                                               
and distributable with respect to the Certificates for a particular Flex Rate
Period as established by the Remarketing Agent not later than 3:00 p.m. (New
York, New York time) on the last Business Day next preceding the first day of
such Flex Rate Period as the minimum rate of interest necessary, in the judgment
of the Remarketing Agent, to enable the Remarketing Agent to sell the
Certificates on such day at a price equal to par provided that such rate shall
not exceed the Maximum Certificate Rate.

                                       40
<PAGE>
 
     "Flex Rate Mode" shall mean the Interest Rate Mode in which the variable
      --------------                                                         
interest rate payable  to the Trust under the Swap Agreement by the Swap
Provider and distributable as Interest with respect to the Certificates is
determined at the Flex Rate.

     "Flex Rate Period" shall mean any period beginning on and including the
      ----------------                                                      
relevant Conversion Date to the Flex Rate Mode or beginning on and including the
first day of a new Flex Rate Period and ending on, and including, the day
preceding the day selected by the Remarketing Agent with the consent of the Swap
Provider to be the end of such Flex Rate Period for the Certificates, and each
period of the same duration (or as close as possible) ending on a Business Day
thereafter until the earliest of the day preceding the change to (i) the Weekly
Rate Mode, (ii) a Flex Rate Period of a different duration or (iii) the maturity
of the Certificates.

     "Fractional Interest" shall mean an undivided fractional interest in the
      -------------------                                                    
Trust and, as to a particular Certificate, shall mean the undivided fractional
interest in the Trust represented by that Certificate and equal to the
percentage obtained by dividing the denomination representing the Principal
Amount of such Certificate by the Principal Balance of the Certificates.

     "Guaranteed Interest" for any Note on any date shall mean (i) all unpaid
      -------------------                                                    
and accrued interest on the outstanding principal balance of such Note through
such date, calculated at the applicable Guaranteed Interest Rate for such Note,
plus (ii) (to the extent permitted by applicable law) all unpaid and accrued
interest through such date on overdue Guaranteed Interest described in clause
(i) of this paragraph, calculated at the applicable Guaranteed Interest Rate for
such Note.

     "Guaranteed Interest Rate" for any Note at any time shall mean the then
      ------------------------                                              
applicable Fixed Rate for such Note.

     "Guarantees" shall mean the Guarantees endorsed on the Notes by the
      ----------                                                        
Administrator of the RUS.

     "Illegality" shall mean the adoption of, or any change in, any applicable
      ----------                                                              
law after December 23, 1996, or the promulgation of, or any change in, the
interpretation by any court, tribunal or regulatory authority with competent
jurisdiction of any applicable law after such date, causing it to be unlawful
(other than as a result of a breach of any consent necessary to be obtained by a
party with respect to the Swap Agreement) for such party (an "Affected Party")
to (i) to perform any absolute or contingent obligation to make a payment or
delivery or to receive a payment or delivery in respect of the Swap Agreement or
to comply with any other material provision of the Swap Agreement; or (ii) to
perform, or for the Credit Support Provider to perform, any contingent or other
obligation which the party (or the Credit Support Provider) has under any Credit
Support Document.

     "Immediate Notice" shall mean notice transmitted by facsimile to the
      ----------------                                                   
telecopy number specified in the Trust Agreement of the intended recipient which
is immediately confirmed by telephone with the intended recipient.

     "Initial Principal Amount" shall mean $57,390,000.
      ------------------------                         

     "Interest" shall mean, with respect to any Certificate for any Certificate
      --------                                                                 
Interest Payment Date (or any other date that is treated as if it were a
Certificate Interest Payment Date) when the variable rate of interest payable by
the Swap Provider under the Swap Agreement is in the Weekly Rate Mode or Flex
Rate Mode, interest calculated on the basis of the actual number of days elapsed
over a year of 360 days at the Weekly Rate or Flex Rate, respectively, on the
aggregate Principal Balance of the Certificates and computed over a period of
time ending on, but not including, the associated Certificate Interest Payment
Date (or such other date) and beginning on the next preceding Certificate
Interest Payment Date (or the Refinancing Date if there is no next preceding
Certificate Interest Payment Date).  If at any time there is no Swap Agreement
in effect or the Trustee has not received a Swap Payment which is due, Interest
is distributable at an amount equal to interest calculated on the basis of a
year of 360 days consisting of twelve 30-day months at the Fixed Rate (less the
Servicer Spread) on the Principal Balance of the Notes and computed over a
period of time ending on, but not including, the most recent Note Payment Date
and beginning on the next preceding Note Payment Date or for the period of such
delinquency.

     "Interest Period" with respect to the Certificates, shall mean the period
      ---------------                                                         
from and including each Certificate Interest Payment Date to and including the
day next preceding the next Certificate Interest Payment Date.  The first

                                       41
<PAGE>
 
Interest Period shall begin on (and include) the Refinancing Date.  The final
Interest Period shall end on the maturity date for each Certificate.

     "Interest Rate Mode" shall mean the Weekly Rate Mode or the Flex Rate Mode.
      ------------------                                                        

     "Interest Rate Period" shall mean, with respect to the Certificates, while
      --------------------                                                     
the Certificates are in the Weekly Rate Mode, the period from and beginning on a
Rate Setting Date to, but not including, the next succeeding Rate Setting Date,
and, while the Certificates are in the Flex Rate Mode, the period from and
beginning on the first day of such Flex Rate Period to, and including, the last
day of such Flex Rate Period.

     "Liquidity Protection Agreement" shall mean that certain Liquidity
      ------------------------------                                   
Protection Agreement, dated as of December 20, 1996, by, and between the
Cooperative and Morgan Guaranty Trust Company of New York.

     "Liquidity Provider" shall mean the provider from time to time of the
      ------------------                                                  
Liquidity Facility or any Alternate Liquidity Facility.

     "Liquidity Facility" shall mean initially an agreement substantially in the
      ------------------                                                        
form of the Standby Certificate Purchase Agreement attached as Exhibit A to the
Liquidity Protection Agreement between the Cooperative and a Liquidity Provider
selected pursuant to the Liquidity Protection Agreement and subsequently, any
Alternate Liquidity Facility.

     "Loan Agreement" shall mean the Loan Agreement, dated as of February 15,
      --------------                                                         
1988, between the Cooperative and CFC as amended by the First Amendment to Loan
Agreement.

     "Loan Guarantee Agreement" shall mean that certain Loan Guarantee and
      ------------------------                                            
Servicing Agreement, dated as of February 18, 1988, among CFC, as Servicer and
depositor of the Notes, the Trustee, the Cooperative and the RUS, as amended by
the First Amendment to Loan Guarantee Agreement.

     "Maximum Certificate Rate" shall mean, with respect to the Certificates,
      ------------------------                                               
18% per annum or such higher rate as the Swap Agreement may be amended (pursuant
to the Trust Agreement) to permit or provide.

     "Morgan" shall mean Morgan Guaranty Trust Company of New York, in its
      ------                                                              
capacity as party to the Liquidity Protection Agreement.

     "Morgan Guaranty" shall mean Morgan Guaranty Trust Company of New York, in
      ---------------                                                          
its capacity as a party to the initial Swap Agreement.

     "Mortgage" shall mean the first mortgage on the Cooperative's assets that
      --------                                                                
secures all Federal guarantees and first mortgage loans from the RUS and CFC.

     "Mortgage Default" shall mean the happening of any one or more of the
      ----------------                                                    
following events: (i) default shall be made in the payment of any installment of
or on account of interest on, premium, if any, or principal of, any note or
notes secured by or under the Mortgage when and as the same shall be required to
be made whether by acceleration or otherwise; (ii) the Cooperative shall file a
petition in bankruptcy or be adjudicated a bankrupt or insolvent, or shall make
an assignment for the benefit of its creditors, or shall consent to the
appointment of a receiver of itself or of its property, or shall institute
proceedings for its reorganization or proceedings instituted by others for its
reorganization shall not be dismissed within 30 days after the institution
thereof; (iii) a receiver, trustee or liquidator of the Cooperative or of any
substantial portion of its property shall be appointed and the order appointing
such receiver or liquidator shall not be vacated within 30 days after the entry
thereof; (iv) any representation or warranty made by the Cooperative in the
Mortgage, in any loan or other credit agreement secured by or under the Mortgage
or in any certificate delivered under the Mortgage or any such loan or credit
agreement shall prove to have been incorrect or untrue in any material respect
when made; (v) default shall be made in the due performance of any of the
covenants, conditions or agreements on the part of the Cooperative contained in
certain sections of the Mortgage, namely: (a) the section of the Mortgage
pertaining to encumbrances on mortgaged property; (b) the section of the
Mortgage pertaining to payments and prepayments of notes secured by or under the
Mortgage; (c) the section of the Mortgage pertaining to the preservation of
corporate existence, compliance with laws, mergers and consolidations and
dispositions of capital assets; (d) the section of the

                                       42
<PAGE>
 
Mortgage pertaining to property purchases and property leases; (e) the section
of the Mortgage pertaining to system extensions and additions and certain
contracts; (f) the section of the Mortgage pertaining to dividends, patronage
refunds and other cash distributions; (g) the section of the Mortgage pertaining
to loans, investments and other obligations; and (h) if included in the
Mortgage, the section thereof pertaining to certain representations and
covenants made in certain pollution control financing arrangements; (vi) default
shall be made in the due observance or performance of any other of the
covenants, conditions or agreements on the part of the Cooperative contained in
the Mortgage or in any of the notes secured thereby or thereunder, and such
default shall continue for a period of 30 days after written notice specifying
such default and requiring the same to be remedied shall have been given to the
Cooperative by any holder of a note secured by or under the Mortgage; (vii) the
Cooperative shall forfeit or otherwise be deprived of its corporate charter or
franchises, permits, easements or licenses required to carry on any material
portion of its business; (viii) a final judgment shall be entered against the
Cooperative and shall remain unsatisfied or without a stay in respect thereof
for a period of 30 days; or (ix) a violation shall have occurred with respect to
the terms of any subordination agreement entered into in connection with any
indebtedness of the Cooperative the payment of which had been subordinated to
the prior payment of indebtedness secured by and under the Mortgage.

     "Note Payment Date" shall mean the dates on which Principal, if any, or
      -----------------                                                     
Guaranteed Interest is payable on the Notes as set forth in the Loan Agreement,
and, in the event the Notes are prepaid or purchased pursuant to the Loan
Agreement, the Call Date.

     "Note Payments" shall mean (i) the payments of Principal, if any, and
      -------------                                                       
Guaranteed Interest due on the Notes on the Note Payment Dates (whether paid or
not), and, (ii) in the event the Notes are prepaid or purchased pursuant to
Section 3.9(a) of the Loan Agreement or Section 6.1 of the Loan Guarantee
Agreement, the amount deposited with the Trustee with respect to such prepayment
or purchase specified in Section 3.9(a)(iii) of the Loan Agreement.

     "Notes" shall mean, collectively, Note One and Note Two from the
      -----                                                          
Cooperative, issued pursuant to the Loan Agreement,  in the original principal
amounts of $11,075,000 and $51,340,000, respectively, and to be outstanding, as
of the date of issuance of the Certificates, in the principal amounts of
$6,050,000 and $51,340,000, respectively, and to be delivered to the Trust.
    
     "Pass-Through Organization" shall mean an organization that, for Federal
      -------------------------                                              
income tax purposes, is not treated as a corporation or an association taxable
as a corporation but is, for Federal income tax purposes, a grantor trust.     

     "Person" shall mean any legal person, including any individual,
      ------                                                        
corporation, partnership, joint venture, association, joint stock company,
trust, unincorporated organization or government or any agency or political
subdivision thereof.

     "Posted Collateral" shall mean amounts deposited in the Collateral Account
      -----------------                                                        
pursuant to the Swap Agreement.

     "Principal" shall mean, with respect to the Notes or the Certificates as
      ---------                                                              
the context may require, for any Certificate Payment Date and the corresponding
Note Payment Date, as applicable, the sum of (i) the regularly scheduled payment
of principal due on the Notes on that Note Payment Date; (ii) in respect of any
date on which the Notes are accelerated, the amount of principal so accelerated
and (iii) in respect of any Call Date, the amount of the Notes prepaid or
purchased, in each case whether paid by the Cooperative or the RUS.

     "Principal Amount" shall mean, with respect to any Certificate, the
      ----------------                                                  
Original Principal Amount minus all payments of Principal (including payments
made by reason of prepayment or purchase) made with respect to such Certificate.

     "Principal Balance" shall mean for any date, (i) with respect to the Notes,
      -----------------                                                         
the Initial Principal Amount minus all payments of Principal made in respect of
the Notes on or prior to that date and (ii) with respect to the Certificates,
the Initial Principal Amount minus all payments of Principal made in respect of
the Certificates on or prior to that date.

     "Purchase Date" shall mean any Business Day during the Purchase Period with
      -------------                                                             
respect to which the Liquidity Provider has received a notice of purchase
pursuant to the Standby Certificate Purchase Agreement.

                                       43
<PAGE>
 
     "Purchase Period" shall mean the period from the effective date of the
      ---------------                                                      
Standby Certificate Purchase Agreement to and including the earlier of (i) the
Scheduled Termination Date, (ii) the date on which no Certificates are
outstanding, and (iii) the date on which the Commitment has been terminated in
its entirety pursuant to the Standby Certificate Purchase Agreement.

     "Purchase Price" shall mean, with respect to purchases other than those
      --------------                                                        
under the Standby Certificate Purchase Agreement, the Principal Amount of such
Certificate plus the amount of Interest, if any, which would be distributable
with respect to such Certificate in the current Interest Rate Mode if the date
of purchase of the Certificate were a Certificate Interest Payment Date, and,
with respect to purchases of Certificates under the Standby Certificate Purchase
Agreement, shall mean  the aggregate principal amount of such Certificates plus
Stated Interest distributable with respect to such certificates as of the
Purchase Date.

     "Rate Setting Date" shall mean (i) while the Certificates are in the Weekly
      -----------------                                                         
Mode, Wednesday of each week, or if Wednesday is not a Business Day, the next
succeeding Business Day and (ii) while the Certificates are in the Flex Rate
Mode, not later than the Business Day preceding the first day of the next
succeeding Flex Rate Period.

     "Rating Agency" shall mean Moody's or S&P, or any other national service
      -------------                                                          
assigning ratings to the Certificates at the request of the Cooperative or the
Swap Provider.

     "Rating Confirmation Notice" shall mean notices from all Rating Agencies
      --------------------------                                             
confirming that the rating on the Certificates will not be withdrawn or lowered
as a result of the contemplated action.

     "Record Date" shall mean for any Certificate Payment Date, the Business Day
      -----------                                                               
next preceding that Certificate Payment Date, or, if there is no Swap Agreement
in effect or the Trustee has not received a Swap Payment when due, the 15th day
prior to the Certificate Payment Date (whether or not a Business Day).

     "Refinancing Agreements" shall mean the Trust Agreement, the Loan
      ----------------------                                          
Agreement, the Loan Guarantee Agreement, the Notes, the Swap Agreement, the
Underwriting Agreement, the Remarketing Agreement, the Liquidity Protection
Agreement, the Liquidity Facility, the First Amendment to Loan Agreement, First
Amendment to Loan Guarantee Agreement and the RUS mortgage.

     "Refinancing Date" shall mean December 18, 1997.
      ----------------                               

     "Regulations" shall mean the regulations promulgated by the RUS amending 7
      -----------                                                              
C.F.R. Chapter XVII by adding Part 1786 and implementing the provisions of
Section 1401 of the Omnibus Budget Reconciliation Act of 1987 (P.L. 100-203)
relating to Section 306A of the Rural Electrification Act of 1936 (7 U.S.C.
(S)(S) 901, et seq.), as amended.
            -- ---               

     "Related Documents" shall mean the Standby Certificate Purchase Agreement,
      -----------------                                                        
the Trust Agreement, the Certificates, the Original Loan Agreement, the First
Amendment to Loan Agreement, the Loan Agreement, the Original Notes, the Notes,
the Original Loan Guarantee Agreement, the First Amendment to Loan Guarantee
Agreement, the Loan Guarantee Agreement, the Guarantees, the Remarketing
Agreement, the Underwriting Agreement, and the Swap Agreement and any other
agreement or instrument relating to the transactions contemplated by the
Liquidity Protection Agreement or any of the foregoing agreements.

     "Remarketing Agent" shall mean Alex. Brown & Sons Incorporated or any other
      -----------------                                                         
Person succeeding to the duties of the Remarketing Agent as set forth in the
Trust Agreement.

     "RUS" shall mean the Rural Utilities Service (as successor to the Rural
      ---                                                                   
Electrification Administration), an agency of the United States Department of
Agriculture or any successor to its authority under the Rural Electrification
Act of 1936, as amended (7 U.S.C. (S)(S) 901 et seq.).
                                             -- ----  

     "Scheduled Servicing Fee" shall mean (i) for any Swap Provider Payment Date
      -----------------------                                                   
and the corresponding Note Payment Date, an amount equal to the Servicer Spread
applied to the principal amount of the Notes outstanding for the period to, but
not including, such Note Payment Date from and including the next preceding Note
Payment Date or, if none, from and including the Refinancing Date and (ii) for
any other date when distributions are being made pursuant to Section 7.3(c)(F)
of the Trust Agreement, if any payment of principal or premium on the Notes is
delinquent, an 

                                       44
<PAGE>
 
amount equal to the Servicer Spread on the date such payment became delinquent
applied to such delinquent principal or premium over the period of such
delinquency. The Scheduled Servicing Fee shall be calculated on the basis of a
year of 360 days consisting of twelve 30-day months for any date on which the
Interest on the Certificates is so calculated and, for any other date, shall be
calculated on the basis of the actual number of days elapsed over a year of 365
or 366 days, as the case may be.

     "Scheduled Termination Date" shall mean __________________ or such later
      --------------------------                                             
date to which the Scheduled Termination Date shall have been extended pursuant
to the Standby Certificate Purchase Agreement.

     "Service Transfer" shall mean any transfer of servicing authority and
      ----------------                                                    
responsibility to a successor Servicer pursuant to the Trust Agreement.

     "Servicer" shall mean CFC until any Service Transfer under the Trust
      --------                                                           
Agreement and thereafter shall mean the Servicer appointed pursuant to the Trust
Agreement.

     "Servicer Spread" shall mean 9.30 basis points (.093%) per annum.
      ---------------                                                 

     "Stated Interest" shall mean, with respect to any Certificates and for any
      ---------------                                                          
period, the amount of interest which is distributable with respect thereto
during such period.

     "Swap Agreement" shall mean the International Swap Dealers Association
      --------------                                                       
Master Agreement, including the schedules thereto and confirmation thereof,
dated as of December 20, 1996 and effective as set forth therein, between the
Cooperative and Morgan Guaranty, or any Alternate Swap Agreement.

     "Swap Agreement Event of Default" shall mean the occurrence at any time
      -------------------------------                                       
with respect to a party to the Swap Agreement or, if applicable, the Credit
Support Provider, of any of the following events:  (i) the failure to make, when
due, any payment under the Swap Agreement if such failure is not remedied on or
before the third Local Business Day (as defined in the Swap Agreement) after
notice of such failure is given to the defaulting party; (ii) the failure to
comply with or perform any agreement or obligation to be complied with or
performed in accordance with the Swap Agreement if such failure is not remedied
on or before the thirtieth day after notice of such failure is given to the
defaulting party; (iii) (1) the failure to comply with or perform any agreement
or obligation to be complied with or performed in accordance with any Credit
Support Document if such failure is continuing after any applicable grace period
has elapsed; (2) the expiration or termination of any Credit Support Document or
the failing or ceasing of any Credit Support Document to be in full force and
effect for the purpose of the Swap Agreement (in either case other than in
accordance with its terms) prior to the satisfaction of all obligations of a
party under such Credit Support Document without the written consent of the
other party; or (3) the disaffirmation, disclaimer, repudiation, or rejection,
in whole or in part, or challenge of the validity of, any Credit Support
Document; (iv) certain events of insolvency, dissolution, or the assertion of
creditor's rights with respect to a party to the Swap Agreement or the Credit
Support Provider; or (v) certain events of merger without an assumption of
obligations under the Swap Agreement with respect to a party to the Swap
Agreement (other than the Cooperative or the Trustee) or the Credit Support
Provider.

     "Swap Agreement Termination Event" shall mean the occurrence at any time
      --------------------------------                                       
with respect to a party to the Swap Agreement or, if applicable, the Credit
Support Provider, of an Illegality.

     "Swap Payments" shall mean the variable rate payments of Interest required
      -------------                                                            
to be made by the Swap Provider under the Swap Agreement pursuant to the terms
thereof.

     "Swap Provider" shall mean Morgan Guaranty, as a party to the initial Swap
      -------------                                                            
Agreement, or the qualified swap dealer party to any Alternate Swap Agreement.

     "Swap Provider Default" shall mean any failure of the Swap Provider to make
      ---------------------                                                     
Swap Payments or any other payments (including delivery of collateral) when due
under the Swap Agreement.

     "Swap Provider Payment Dates" shall mean each Call Date and each June 4 and
      ---------------------------                                               
December 4, commencing June 4, 1998, or such later date on which payment of
Guaranteed Interest is received and if such day is not a Business Day, the next
succeeding Business Day.

                                       45
<PAGE>
 
     "Swap Provider Payments" shall mean, at any time, the amount due and
      ----------------------                                             
payable by the Trust as the counterparty under the Swap Agreement (determined
without regard to the amount of Available Funds on deposit in the Trust
Account).

    
     "Synthetic Note" is defined in "FEDERAL INCOME TAX CONSEQUENCES--Tax Status
      --------------                                                            
of the Trust and the Assets Held by the Trust."     

     "Trust" shall mean the Rural Electric Cooperative Grantor Trust (KEPCO)
      -----                                                                 
Series 1997.

     "Trust Account" shall mean the segregated trust account maintained by the
      -------------                                                           
Trustee in its trust capacity in the name of the Trust for the benefit of the
Certificateholders in accordance with the Trust Agreement.

    
     "Trust Agreement" shall mean that certain Trust Agreement, entered into as
      ---------------                                                          
of December 20, 1996, as amended by that certain First Amendment to Trust
Agreement, dated as of July 1, 1997, both among the Cooperative, CFC, and the
Trustee.     

     "Trustee" shall mean  The First National Bank of Chicago, a national
      -------                                                            
banking association, organized under the laws of the United States of America
and authorized to do a banking business and qualified to exercise trust powers,
in its capacity as trustee under the Trust Agreement until the appointment of
any successor trustee pursuant to the Trust Agreement or any succession
described in the Trust Agreement and thereafter shall mean the Trustee appointed
pursuant to the Trust Agreement or the successor to the former Trustee pursuant
to the Trust Agreement, respectively.

     "Underwriter" shall mean Alex. Brown & Sons Incorporated or, if the
      -----------                                                       
original Underwriting Agreement shall terminate on or prior to the Refinancing
Date, such other investment banker selected pursuant to the terms of the Loan
Agreement to purchase the Certificates from CFC (or place such Certificates with
qualified investors), on the Refinancing Date.

     "Underwriting Agreement" shall mean that certain Forward Certificate
      ----------------------                                             
Purchase Agreement dated as of December 20, 1996, between Alex. Brown & Sons
Incorporated, the Cooperative and CFC pursuant to which the Cooperative and CFC
agree to sell the Certificates and Alex. Brown & Sons Incorporated agrees to
purchase or place the Certificates on the Refinancing Date, or any agreement
serving the same purpose with a successor Underwriter.

     "Unremarketed Certificate" shall mean any Certificate which is tendered
      ------------------------                                              
and/or deemed tendered (or otherwise available) for purchase pursuant to the
provisions of the Trust Agreement, unless the same has been remarketed by the
Remarketing Agent and the proceeds from the remarketing thereof have been
received by the Remarketing Agent or the Tender Agent.

     "Weekly Rate" shall mean the interest rate payable under the Swap Agreement
      -----------                                                               
and distributable with respect to the Certificates for a particular Weekly Rate
Period as established by the Remarketing Agent no later than 3:00 p.m. (New
York, New York time) on the Wednesday on which such Weekly Rate Period commences
(or the day preceding the Refinancing Date or the Conversion of the Interest
Rate Mode to the Weekly Rate Mode, as the case may be), or, if such day is not a
Business Day, on the next succeeding Business Day, as the minimum rate of
interest necessary, in the judgment of the Remarketing Agent, to enable the
Remarketing Agent to sell the Certificates on such Business Day at a price equal
to par provided that such rate shall not exceed the Maximum Certificate Rate.

     "Weekly Rate Mode" shall mean the Interest Rate Mode in which the variable
      ----------------                                                         
interest rate payable to the Trust under the Swap Agreement by Morgan Guaranty
and distributable as Interest with respect to the Certificates is determined at
the Weekly Rate.

     "Weekly Rate Period" shall mean the period beginning on, and including, the
      ------------------                                                        
Refinancing Date, and ending on, and including, the next Tuesday, or if the
immediately succeeding Wednesday is not a Business Day, then the day preceding
the next succeeding Business Day, and thereafter the period beginning on, and
including, any Wednesday or if Wednesday is not a Business Day, then the next
succeeding Business Day and ending on, and including, the next Tuesday, or if
the immediately succeeding Wednesday is not a Business Day, then the day
preceding the next succeeding Business Day.

                                       46
<PAGE>
 
================================================================================
     NO DEALER, SALESMAN OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATION NOT CONTAINED IN THIS PROSPECTUS AND,
IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS
HAVING BEEN AUTHORIZED BY CFC, KANSAS ELECTRIC POWER COOPERATIVE, INC., THE
TRUST, MORGAN GUARANTY TRUST COMPANY OF NEW YORK, THE REMARKETING AGENT, OR THE
UNDERWRITER. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE HEREUNDER
SHALL UNDER ANY CIRCUMSTANCES CREATE AN IMPLICATION THAT THERE HAS BEEN NO
CHANGE IN THE AFFAIRS OF CFC, THE TRUST, MORGAN GUARANTY TRUST COMPANY OF NEW
YORK, THE REMARKETING AGENT, OR KANSAS ELECTRIC POWER COOPERATIVE, INC., SINCE
THE DATE HEREOF. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER OR A SOLICITATION
BY ANYONE IN ANY STATE IN WHICH SUCH OFFER OR SOLICITATION IS NOT AUTHORIZED IN
WHICH THE PERSON MAKING SUCH OFFER OR SOLICITATION IS NOT QUALIFIED TO DO SO OR
TO ANYONE TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION.

                                 ____________

                               TABLE OF CONTENTS

    
<TABLE>
<CAPTION>
                                   Page
<S>                                <C>
AVAILABLE INFORMATION                 2
PROSPECTUS SUMMARY                    4
BACKGROUND                           10
KANSAS ELECTRIC POWER
 COOPERATIVE, INC.                   11
NATIONAL RURAL UTILITIES
 COOPERATIVE FINANCE CORPORATION     11
MORGAN GUARANTY TRUST COMPANY
 OF NEW YORK                         11
USE OF PROCEEDS                      12
THE NOTES                            12
THE GUARANTEES                       13
THE SWAP AGREEMENT                   14
THE LIQUIDITY FACILITY               15
THE REMARKETING AGREEMENT            17
DESCRIPTION OF THE CERTIFICATES      18
FEDERAL INCOME TAX CONSEQUENCES      33
STATE AND LOCAL INCOME TAX
 CONSEQUENCES                        36
ERISA CONSIDERATIONS                 36
UNDERWRITING                         37
LEGAL MATTERS                        38
GLOSSARY                             38
</TABLE>
     
            _______________

     UNTIL ___________, 1997, ALL DEALERS EFFECTING TRANSACTIONS IN THE
CERTIFICATES, WHETHER OR NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED
TO DELIVER A PROSPECTUS. THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS TO
DELIVER A PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.



                                  $57,390,000


                           Rural Electric Cooperative
                           Grantor Trust Certificates
                              (KEPCO) Series 1997

                                    
                                    ________
                            
                                   PROSPECTUS

                                __________, 1997



                               ALEX. BROWN & SONS
                                  INCORPORATED

================================================================================
<PAGE>
 
                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 13.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

  The expenses, other than underwriting discounts, in connection with the
issuance and distribution of the securities being registered hereunder, which
will be paid by the Cooperative, are estimated as follows:

<TABLE>
    <S>                                                                <C>
    Registration fee, Securities and Exchange Commission.............  $17,391
    Trustee's fees and expenses......................................    7,000
    Printing costs...................................................
    Accounting fees and expenses.....................................
    Legal fees and expenses (other than Blue Sky fees and expenses)..
    Rating agency fees...............................................
    Blue Sky fees and expenses.......................................
    Miscellaneous....................................................
                                                                       -------
      Total..........................................................  $
                                                                       =======
</TABLE>

  Items which are not included will be supplied by amendment.

ITEM 14.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

  Section 29-1104(9) of the District of Columbia Cooperative Association Act
provides that an association such as the registrant shall have the capacity "to
exercise ... any power granted to ordinary business corporations, save those
powers inconsistent with this chapter".  Section 29-304(16) of the District of
Columbia Business Corporation Act permits any corporation:

     "To indemnify any and all of its directors or officers or former directors
  or officers or any person who may have served at its request as a director or
  officer of another corporation in which it owns shares of capital stock or of
  which it is a creditor against expenses actually and necessarily incurred by
  them in connection with the defense of any action, suit, or proceeding in
  which they, or any of them, are made parties, or a party, by reason of being
  or having been directors or officers or a director or officer of the
  corporation, or of such other corporation, except in relation to matters as to
  which any such director or officer or former director or officer or person
  shall be adjudged in such action, suit, or proceeding to be liable for
  negligence or misconduct in the performance of duty. Such indemnification
  shall not be deemed exclusive of any rights to which those indemnified may be
  entitled, under any bylaw, agreement, vote of stockholders, or otherwise."

  The Board of Directors of CFC has resolved to indemnify all CFC directors,
officers and employees in accordance with the terms of the first sentence of the
above Section.

ITEM 15.  RECENT SALES OF UNREGISTERED SECURITIES.

  None.

                                      II-1
<PAGE>
 
ITEM 16.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.

    
<TABLE>
<CAPTION>
     (a)  Exhibits:
     <S>           <C>   <C> 
            1.1    --    Forward Certificate Purchase Agreement, dated December
                         20, 1996
            1.2    --    Amendment to Forward Certificate Purchase Agreement
            3.1    --    Articles of Incorporation of CFC. Incorporated by
                         reference to Exhibit 3.1 to Registration Statement No.
                         2-46018, filed October 12, 1972.
            3.2    --    By-laws of CFC, as amended. Incorporated by reference
                         to Exhibit 3.2 from CFC's Annual Report on Form 10-K
                         for year ended May 31, 1988, filed July 27, 1988
            4.1    --    Trust Agreement, dated December 20, 1996, including the
                         form of Rural Electric Cooperative Grantor Trust
                         Certificate as an exhibit thereto
           *4.2    --    First Amendment to Trust Agreement, dated as of July 1,
                         1997
           *5.1    --    Opinion of Vinson & Elkins L.L.P.
          **8.1    --    Opinion of Vinson & Elkins L.L.P. as to certain tax
                         matters
          **8.2    --    Opinion of Mayer, Brown & Platt as to certain tax
                         matters
           10.1    --    Loan Agreement dated as of February 15, 1988 between
                         CFC and the Cooperative (including form of Note and
                         Guarantee) (incorporated by reference to Exhibit 10.1
                         to Registration Statement on Form S-1 No. 33-16789
                         filed on August 27, 1987)
           10.2    --    First Amendment to Loan Agreement, dated as of December
                         20, 1996 between CFC and the Cooperative
           10.3    --    Loan Guarantee and Servicing Agreement, dated as of
                         February 15, 1988, among the Administrator of the RUS,
                         the Cooperative, the Servicer, the Lender and the
                         Trustee (incorporated by reference to Exhibit 10.2 to
                         Registration Statement on Form S-1 No. 33-16789 filed
                         on August 27, 1987)
           10.4    --    First Amendment to Loan Guarantee and Servicing
                         Agreement, dated as of December 20, 1996, among the
                         Administrator of the RUS, the Cooperative, the
                         Servicer, the Lender and the Trustee
           10.5    --    Remarketing Agreement, dated as of December 20, 1996,
                         between the Cooperative and Alex. Brown & Sons
                         Incorporated
           10.6    --    Swap Agreement, dated as of December 20, 1996, between
                         Morgan Guaranty Trust Company of New York and the
                         Cooperative
           10.7    --    Liquidity Protection Agreement, dated as of December
                         20, 1996, between the Cooperative and Morgan Guaranty
                         Trust Company of New York
           10.8    --    Form of Standby Certificate Purchase Agreement
           10.9    --    Form of Note of the Cooperative (with form of Guarantee
                         attached) (included in Exhibit 10.1)
          *23.1    --    Consent of Vinson & Elkins L.L.P. (to be included as
                         part of Exhibits 5.1 and 8.1)
         **23.2    --    Consent of Mayer, Brown & Platt (to be included as part
                         of Exhibit 8.2)
           24.1    --    Powers of Attorney (included on signature page hereof)
           25.1    --    Statement of Eligibility under the Trust Indenture Act
                         of 1939 (Form T-1) of The First National Bank of
                         Chicago
</TABLE>
     

  (b) Financial statement filed as part of the Registration Statement:  none.

    
  _______________
  *  Filed with Amendment No. 1     

    
  ** To be filed by subsequent amendment     


ITEM 17. UNDERTAKINGS.

  The undersigned registrant hereby undertakes to provide to the Underwriters at
the closing specified in the underwriting agreement Certificates in such
denominations and registered in such names as required by the Underwriters to
permit prompt delivery to each purchaser.

                                      II-2
<PAGE>
 
  Insofar as indemnification for liabilities arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of the
registrant pursuant to the provisions described in Item 14 or otherwise, the
registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable.  In the event that a claim for indemnification
against such liabilities (other than the payment by the registrant of expenses
incurred or paid by a director, officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

  The undersigned registrant hereby undertakes that:

     (i) For purposes of determining any liability under the Securities Act of
  1933, the information omitted from the form of prospectus filed as part of
  this registration statement in reliance upon Rule 430A and contained in the
  form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4)
  or 497(h) under the Securities Act shall be deemed to be part of the
  registration statement as of the time it was declared effective; and

     (ii) For the purpose of determining any liability under the Securities Act
  of 1933, each post-effective amendment that contains a form of prospectus
  shall be deemed to be a new registration statement relating to the securities
  offered therein, and the offering of such securities at that time shall be
  deemed to be the initial bona fide offering thereof.

                                      II-3
<PAGE>
 
                                   SIGNATURE
    
  Pursuant to the requirements of the Securities Act of 1933, the Registrant has
duly caused this Amendment No. 1 to Registration Statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the County of Fairfax,
Commonwealth of Virginia, on the 7th day of August, 1997.     

                              NATIONAL RURAL UTILITIES
                              COOPERATIVE FINANCE CORPORATION

    
                              By: /s/ JOHN JAY LIST
                                 --------------------------------
                                  John Jay List
                                  Senior Vice President and General Counsel     

    
  Pursuant to the requirements of the Securities Act of 1933, this Registration
Statement has been signed below by the following persons in the capacities
indicated on the 7th day of August, 1997.     


  Signature                                  Title
  ---------                                  -----


 /s/ SHELDON C. PETERSEN*          Governor and Chief Executive Officer
- -----------------------------                                        
     Sheldon C. Petersen


 /s/ STEVEN L. LILLY*              Senior Vice President and
- -----------------------------
     Steven L. Lilly                 Chief Financial Officer


 /s/ ANGELO M. SALERA*             Controller (Principal Accounting Officer)
- -----------------------------
     Angelo M. Salera


 /s/ PAUL J. LIESS*                President and Director
- -----------------------------
     Paul J. Liess


 /s/ ELDWIN A. WIXSON*             Vice President and Director
- -----------------------------
     Eldwin A. Wixson


                                   Secretary-Treasurer and Director
_____________________________
     Benson Ham


 /s/ JAMES BAKER*                  Director
- ----------------------------- 
     James Baker

                                   Director
_____________________________
     Robert J. Bauman

                                   Director
_____________________________
     Glenn English

                                      II-4
<PAGE>
 
 /s/ ALDEN J. FLAKOLL*             Director
- -----------------------------     
     Alden J. Flakoll


                                   Director
_____________________________
     Nadine Griffin


 /s/ WADE R. HENSEL*               Director
- -----------------------------   
     Wade R. Hensel


                                   Director
_____________________________
     George W. Kline


 /s/ KENNETH KRUEGER*              Director
- -----------------------------    
     Kenneth Krueger


 /s/ EUGENE MEIER*                 Director
- ----------------------------- 
     Eugene Meier


 /s/ R. LAYNE MORRILL*             Director
- -----------------------------     
     R. Layne Morrill


 /s/ ROBERT J. OCCHI*              Director
- -----------------------------    
     Robert J. Occhi


                                   Director
_____________________________
     Mike Pigott


 /s/ J.C. ROBERTS*                 Director
- ----------------------------- 
     J.C. Roberts


 /s/ R. B. SLOAN, JR.*             Director
- -----------------------------     
     R. B. Sloan, Jr.


 /s/ THOMAS W. STEVENSON*          Director
- -----------------------------        
     Thomas W. Stevenson


                                   Director
_____________________________
     Clifford Stewart


 /s/ ROBERT STROUP*                Director
- -----------------------------  
     Robert Stroup

                                      II-5
<PAGE>
 
 /s/ ROBERT C. WADE*               Director
- -----------------------------   
     Robert C. Wade


 /s/ ROBERT O. WILLIAMS*           Director
- -----------------------------       
     Robert O. Williams


    
*By: /s/  JOHN JAY LIST
    -------------------
     John Jay List
     Attorney-in-Fact     

                                      II-6

<PAGE>
 
                                                                     EXHIBIT 4.2

________________________________________________________________________________



                       FIRST AMENDMENT TO TRUST AGREEMENT



                                     among


            NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION
                           as Depositor of the Trust
                           and Servicer of the Notes,

                    KANSAS ELECTRIC POWER COOPERATIVE, INC.

                                      and

                       THE FIRST NATIONAL BANK OF CHICAGO


                                 as Trustee of



                       RURAL ELECTRIC COOPERATIVE GRANTOR
                           TRUST (KEPCO) SERIES 1997



                            Dated as of July 1, 1997


________________________________________________________________________________
<PAGE>
 
                               Table of Contents

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
Parties.....................................................................   1
Recitals....................................................................   1


                                   ARTICLE I

                         Amendments to Trust Agreement
                         -----------------------------

Section 1.1    Amendment to Article I.......................................   2
               ---------------------- 
Section 1.2    Amendment to Article IX......................................   3
               -----------------------
Section 1.3    Amendment to Article X.......................................   3
               ---------------------- 

                                  ARTICLE II

                                 Miscellaneous
                                 -------------

Section 2.1    Effective Dates..............................................   4
               ---------------                
Section 2.2    Definitions..................................................   4
               -----------                    
Section 2.3    Ratification of Trust Agreement..............................   4
               -------------------------------
Section 2.4    Merger and Integration.......................................   4
               ----------------------         
Section 2.5    Severability of Provisions...................................   4
               --------------------------      
Section 2.6    Headings.....................................................   4
               --------                       
Section 2.7    Governing Law................................................   4
               -------------                  
Section 2.8    Counterparts.................................................   4
               ------------                   
</TABLE>

                                      -i-
<PAGE>
 
     THIS FIRST AMENDMENT TO TRUST AGREEMENT (this "Agreement"), dated as of
                                                    ---------               
July 1, 1997, is among NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION
("CFC"), a District of Columbia cooperative association, KANSAS ELECTRIC POWER
  ---                                                                         
COOPERATIVE, INC. (the "Cooperative"), a Kansas nonprofit cooperative
                        -----------                                  
corporation, and THE FIRST NATIONAL BANK OF CHICAGO, a national banking
association, as trustee (the "Trustee").
                              -------   

                              W I T N E S S E T H:
                              - - - - - - - - - - 

     WHEREAS, on December 20, 1996, the parties to this Agreement, among others,
entered into a series of agreements (the "Transaction Documents") pursuant to
                                          ---------------------              
which two United States Government guaranteed notes of the Cooperative (the
"Notes") will be refinanced, on December 18, 1997, through (i) the purchase of
such Notes by CFC from the holder thereof, (ii) the redemption of certain
certificates of beneficial interest relating to such Notes, (iii) the deposit of
the Notes, along with a Swap Agreement (the "Swap Agreement") between the
                                             --------------              
Cooperative and Morgan Guaranty Trust Company of New York (the "Swap Provider"),
                                                                -------------   
into a trust (the "Trust"), (iv) the issuance by the Trust of certificates of
                   -----                                                     
beneficial interest in such Trust to CFC (the "Certificates"), and (v) the sale
                                               ------------                    
by CFC of the Certificates pursuant to a registered public offering or a private
placement; and

     WHEREAS, in order to set forth the interests to be conveyed to the Trust
for the benefit of the holders of Certificates ("Certificateholders"), the
                                                 ------------------       
rights of the Certificateholders, the rights and obligations of CFC as depositor
of the Trust and Servicer of the Notes, and the obligations of the Trustee and
the Cooperative, the parties to this Agreement entered into that certain Trust
Agreement among the Cooperative, CFC, and the Trustee, entered into as of
December 20, 1996 and effective as provided therein (the "Trust Agreement"); and
                                                          ---------------       

     WHEREAS, to improve the marketability of the Certificates, the parties
hereto desire to amend the Trust Agreement to clarify that, while the
Certificates are in the Flex Rate Mode, the Certificates shall pay interest on
the same day such Certificates are subject to mandatory purchase from the
holders thereof pursuant to Section 9.2(b)(iv) of the Trust Agreement; and

     WHEREAS, under Illinois law, classification of the Trust as a partnership
for federal income tax purpose could have adverse tax consequences to
Certificateholders, and the parties to the Trust Agreement desire to amend the
Trust Agreement to eliminate the possibility that permissible actions could be
taken that would result in the Trust being so treated; and

     WHEREAS, Section 12.6 of the Trust Agreement provides that, prior to the
sale of the Certificates by CFC to a party other than an Affiliate of CFC, the
Trust Agreement may be amended (i) with the consent of the parties to the Trust
Agreement, the Swap Provider and, should such amendment materially affect their
obligations under the Trust Agreement, The First National Bank of Chicago, as
Tender Agent (in such capacity, the "Tender Agent") and the Liquidity Provider,
                                     ------------                              
and (ii) upon receipt by the Trustee of an Opinion of Counsel that such
amendments will not cause the Trust not to be treated as a Pass-Through
Organization for federal income tax purposes; and
<PAGE>
 
     WHEREAS, Section 4 of the Remarketing Agreement requires the consent of,
and notice to, the Remarketing Agent of any amendment to the Trust Agreement;
and

     WHEREAS, Section 3.3 of the Liquidity Protection Agreement provides that
the Cooperative will provide Morgan (in its capacity as a party to the Liquidity
Protection Agreement) with any amendments or supplements to the Trust Agreement
as soon as practicable following the execution thereof, and that the Cooperative
will not enter into or consent to any amendment of the Trust Agreement without
Morgan's prior consent if such amendment might, in any way, adversely affect the
rights or interests of any provider of any Liquidity Facility (as defined in the
Liquidity Protection Agreement) or of Morgan; and

     WHEREAS, Section 9(a)(ii)(C)(i)(a) and Section 9(a)(iii)(G) of the
Underwriting Agreement require the consent of Alex. Brown & Sons Incorporated
(the "Underwriter") to any amendments to the Trust Agreement; and
      -----------                                                

     WHEREAS, Section 8.1 of the Loan Guarantee Agreement and Section 12.6(i) of
the Trust Agreement provides, in effect, that no amendment, modification, or
supplement to or of the Trust Agreement that materially adversely affects the
Rural Utilities Service (the "RUS") shall be effective unless approved in
                              ---                                        
writing by the RUS; and

     WHEREAS, by their execution of this Agreement and the execution of the
consents appended  hereto, the Cooperative, CFC, the Trustee, the Tender Agent,
the Remarketing Agent, the Underwriter, the Swap Provider, and Morgan (in its
capacity as signatory to the Liquidity Protection Agreement desire to consent to
and approve the amendments to the Trust Agreement effectuated hereby and to
approve and ratify, in all other respects, the Trust Agreement, and the RUS has
certified that the amendments to the Trust Agreement effectuated hereby do not
materially adversely affect the RUS; and

     NOW, THEREFORE, in consideration of the mutual agreements herein contained,
CFC, the Cooperative and the Trustee agree as follows:

                                   ARTICLE I

                         AMENDMENTS TO TRUST AGREEMENT
                         -----------------------------

     Effective upon the execution of this Agreement by the parties hereto and
the execution of the consents appended hereto, the Trust Agreement shall be
amended as follows:

      SECTION 1.1   AMENDMENT TO ARTICLE I.  Article I shall be amended as
                    ----------------------
follows:

     (a) The definition of "Pass-Through Organization" shall be deleted in its
entirety, and the following shall be substituted in lieu thereof:

                                      -2-
<PAGE>
 
     "Pass-Through Organization" shall mean an organization that, for
      -------------------------
     federal income tax purposes, is not treated as a corporation or
     an association taxable as a corporation but is, for federal
     income tax purposes, a grantor trust.

     (b) The definition of "Flex Rate Period" shall be deleted in its entirety,
and the following shall be inserted in lieu thereof:

     "Flex Rate Period" shall mean any period beginning on and including the
      ----------------
     relevant Conversion Date to the Flex Rate Mode or beginning on and
     including the first day of a new Flex Rate Period and ending on, and
     including, the day selected by the Remarketing Agent, with the consent of
     the Swap Provider, to be the last day of such Flex Rate Period for the
     Certificates, and each period of the same duration (or as close as
     possible) ending on a Business Day thereafter until the earliest of the day
     preceding the change to (i) the Weekly Rate Mode, (ii) a Flex Rate Period
     of a different duration or (iii) the maturity of the Certificates.

      SECTION 1.2   AMENDMENT TO ARTICLE IX.  Article IX shall be amended as 
                    -----------------------
follows:

     (a) Section 9.2(b)(iv) shall be deleted in its entirety, and the following
shall be substituted in lieu thereof:

          (iv) Mandatory Purchase at End of Each Flex Rate Period.  The
               --------------------------------------------------
     Certificates shall be subject to mandatory purchase at a price
     equal to the Principal Amount of each Certificate on the
     Certificate Interest Payment Date immediately following the last
     day of the Flex Rate Period then ending.

      SECTION 1.3   AMENDMENT TO ARTICLE X.  Article X shall be amended as 
                    ----------------------
follows:

          Section 10.16 Powers of Trustee.  Anything in this Agreement
                        -----------------
     to the contrary notwithstanding, (i) the Trustee shall have the
     legal power to exercise all the rights, powers and privileges (A)
     of a holder of the Notes as provided in the Loan Agreement and
     the Loan Guarantee Agreement, and (B) to the extent of the
     Trustee's interest therein, under the Swap Agreement, (ii) in the
     case of a default in payment of the Principal or Guaranteed
     Interest on the Notes when due and payable or of a default under
     the Swap Agreement, the Trustee may recover judgment in its own
     name and as trustee of an express trust against the Cooperative
     or the Swap Provider, as the case may be, for the whole amount of
     such principal and interest remaining unpaid or other amount for
     which the Swap Provider may be liable to the Trustee under or in
     respect of the Swap Agreement, as the case may be, (iii) the
     Trustee may file such proofs of claim and other papers or
     documents as may be necessary or advisable in order to have the
     claims of the Trustee and the Certificateholders allowed in any
     judicial proceedings relative to the Cooperative or the Swap
     Provider, as the case may be, its creditors or its property, and
     (iv) nothing in this Agreement shall be interpreted, nor shall
     any amendment to this Agreement be adopted, to grant to the
     Trustee, the Cooperative, the Swap Provider, the Servicer, or any
     other relevant 

                                      -3-
<PAGE>
 
     party, any powers that would be considered a power to vary the
     investment of the Certificateholders in the Trust within the
     meaning of the proscription against the grant of such a power in
     Treasury Regulation (S) 301-7701-4(c).

                                  ARTICLE II

                                 MISCELLANEOUS
                                 -------------

      SECTION 2.1   EFFECTIVE DATES. This Agreement shall be the valid and
                    ---------------
binding obligation of the parties hereto as of the date of its execution, and
the amendments effectuated hereby will be effective as provided in Article I
hereof.

      SECTION 2.2   DEFINITIONS.  Capitalized terms used herein but not defined
                    -----------
shall have the meaning set forth in the Trust Agreement, to the extent that the
context so permits.

      SECTION 2.3   RATIFICATION OF TRUST AGREEMENT.  Except as specifically
                    -------------------------------
amended hereby, the Trust Agreement shall remain in full force and effect and is
ratified in all respects by the parties hereto and the parties granting their
consent hereto.

      SECTION 2.4   MERGER AND INTEGRATION.  Except as specifically stated
                    ----------------------
otherwise in this Agreement, this Agreement sets forth the entire understanding
of the parties relating to the subject matter hereof, and all prior
understandings, written or oral, are superseded by this Agreement. This
Agreement may not be modified, amended, waived, or supplemented except as
provided herein.

      SECTION 2.5   SEVERABILITY OF PROVISIONS.  If any one or more of the
                    --------------------------
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever held invalid, then such covenants, agreements, provisions or
terms shall be deemed severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity or
enforceability of the other provisions of this Agreement or of the Certificates
or the rights of the holders thereof. To the extent permitted by Applicable Law,
the parties hereto waive any provision of law that renders any term or provision
of any Basic Document invalid or unenforceable in any respect.

      SECTION 2.6   HEADINGS.  The headings of the Sections and paragraphs in
                    --------
this Agreement have been inserted for convenience of reference only and shall in
no way restrict or otherwise modify any of the terms or the meaning or
interpretation of any provisions hereof.

      SECTION 2.7   GOVERNING LAW.  This Agreement shall be governed by, and
                    -------------
construed and enforced in accordance with, the laws of the State of New York.

      SECTION 2.8   COUNTERPARTS.  This Agreement may be executed in two or more
                    ------------                                                
counterparts, and by the different parties hereto in separate counterparts, each
of which, when so executed and delivered, shall be an original, but all of which
together shall constitute one and the same instrument.

                                      -4-
<PAGE>
 
     IN WITNESS WHEREOF, each party hereto has caused this Agreement to be
executed by an authorized officer as of the day and year first above written.

                              NATIONAL RURAL UTILITIES
                              COOPERATIVE FINANCE CORPORATION,
                              as Depositor of the Trust and Servicer
                              of the Notes,


                              By:  /s/ Steven L. Lilly
                                  -------------------------------------
                                       Steven L. Lilly
                                       Senior Vice President
                                       and Chief Financial Officer


                              KANSAS ELECTRIC POWER
                              COOPERATIVE, INC.,


                              By:  /s/ Stephen E. Parr
                                  ------------------------------------
                                       Stephen E. Parr
                                       Executive Vice President
                                       and Chief Executive Officer


                              THE FIRST NATIONAL BANK OF CHICAGO,
                               as Trustee,

                              By: /s/ Richard D. Manella
                                 -------------------------------------
                                      Richard D. Manella
                                      Vice President

                                      -5-
<PAGE>
 
     Each of the undersigned parties hereby consents to the amendments to the
Trust Agreement effectuated hereby and ratifies, in all other respects, the
Trust Agreement, each as of the day and year first written above.

                              THE FIRST NATIONAL BANK OF CHICAGO,
                              as Tender Agent


                              By: /s/ Richard D. Manella
                                 -------------------------------------
                                      Richard D. Manella
                                      Vice President


                              ALEX. BROWN & SONS INCORPORATED,
                              as Remarketing Agent


                              By: /s/ Donald R. Heacock
                                 -------------------------------------
                                      Donald R. Heacock
                                      Managing Director


                              ALEX. BROWN & SONS INCORPORATED,
                              as Underwriter


                              By: /s/ Donald R. Heacock
                                 -------------------------------------
                                      Donald R. Heacock
                                      Managing Director


                              MORGAN GUARANTY TRUST COMPANY OF
                              NEW YORK, as Swap Provider


                              By: /s/ John B. Anderson
                                 -------------------------------------
                                      John B. Anderson
                                      Vice President

                                      -6-
<PAGE>
 
                              MORGAN GUARANTY TRUST COMPANY OF
                              NEW YORK, as signatory to the
                              Liquidity Protection Agreement


                              By:  /s/ John B. Anderson
                                 -------------------------------------
                                       John B. Anderson
                                       Vice President

                                      -7-

<PAGE>
 
                                                                     Exhibit 5.1

                            VINSON & ELKINS L.L.P.
                             2300 First City Tower
                              1001 Fannin Street
                           Houston, Texas 77002-6760
                           Telephone (713) 758-2222
                              Fax (713) 758-2346
                                August 7, 1997


National Rural Utilities Cooperative Finance Corporation
2001 Cooperative Way - Woodland Park
Herndon, Virginia 20171-3025

Ladies and Gentlemen:

     We have acted as special finance counsel for Kansas Electric Power
Cooperative, Inc., a Kansas non-profit cooperative corporation (the
"Cooperative"), in connection with the execution and delivery of that certain
Trust Agreement, entered into as of December 20, 1996, by and among National
Rural Utilities Cooperative Finance Corporation, a District of Columbia
cooperative association ("CFC"), the Cooperative, and The First National Bank of
Chicago, a national banking association (the "Trustee"), as trustee of the Rural
Electric Cooperative Grantor Trust (KEPCO) Series 1997 (the "Trust"), and in
connection with the execution and delivery of that certain First Amendment to
Trust Agreement, entered into as of July 1, 1997, by and among CFC, the
Cooperative and the Trustee. Said Trust Agreement, as amended by said First
Amendment to Trust Agreement, is hereinafter referred to as the "Trust
Agreement". Capitalized terms used herein but not otherwise defined herein shall
have the meanings given to them in the Trust Agreement.

     In such capacity we have examined the Trust Agreement, certain certificates
from officers of CFC, the Cooperative and the Trustee, and such other matters as
we have deemed necessary or appropriate in order to render the opinions
expressed below. We have assumed (a) the due authorization, execution and
delivery of each document examined by us by all parties to such document other
than the Cooperative and that each such document is valid, binding and
enforceable against the parties thereto other than the Cooperative, (b) the
legal capacity of natural persons, (c) the genuineness of all signatures other
than those of the officers signing on behalf of the Cooperative, (d) the
authenticity of all documents submitted to us as originals, (e) the conformity
to original documents of all documents submitted to us as copies, and (f) that
the consideration for the Certicates to be issued by the Trust will be delivered
to the Trust contemporaneous with the issuance and delivery of the Certificates.
As to various questions of fact material to our opinion we have relied upon the
statements and representations made in the Trust Agreement and upon the
statements made in the various certificates which we have examined.

     Based upon the foregoing, it is our opinion that:
<PAGE>
 
     (i)  the Trust has been validly created and is validly existing; and

     (ii) when issued and delivered pursuant to the Trust Agreement, the
Certificates will represent valid and fully paid and nonassessable undivided
beneficial interests in the assets of the Trust.

     We hereby consent to the statements made with respect to us under the
captions "Legal Matters" in the prospectus contained in the Registration
Statement relating to the Certificates filed with the Securities and Exchange
Commission (File No. 333-25029) (the "Registration Statement") and to the filing
of this opinion as an Exhibit to the Registration Statement. By giving such
consent, we do not admit that we are within the category of persons whose
consent is required under Section 7 of the Securities Act of 1933 or the rules
and regulations of the Securities and Exchange Commission issued thereunder.


                                             Very truly yours,


                                             /s/ VINSON & ELKINS L.L.P.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission