NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP /DC/
10-K, 1998-08-31
MISCELLANEOUS BUSINESS CREDIT INSTITUTION
Previous: NATIONAL FUEL GAS CO, 35-CERT, 1998-08-31
Next: NEW ENGLAND ELECTRIC SYSTEM, 35-CERT, 1998-08-31



<PAGE>
                      SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549


                                FORM 10-K
X            ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                   THE SECURITIES EXCHANGE ACT OF 1934    
                 For the fiscal year ended May 31, 1998
                                   OR
            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934
            For the transition period from         to
                    Commission File Number 1-7102
	                   
                  NATIONAL RURAL UTILITIES COOPERATIVE
                           FINANCE CORPORATION
	(Exact name of registrant as specified in its charter)

                           DISTRICT OF COLUMBIA
    (State or other jurisdiction of incorporation or organization)

                               52-0891669
                 (I.R.S. Employer Identification Number)
	
                 2201 COOPERATIVE WAY, HERNDON, VA 20171
                (Address of principal executive offices)
 (Registrant's telephone number, including area code, is 703-709-6700)

       Securities registered pursuant to Section 12(b) of the Act:


                                                         Name of each exchange
               Title of each class                        on which registered 
	
 9.00%   Collateral Trust Bonds, Series V,    Due 2021  New York Stock Exchange
 8.00%   Quarterly Income Capital Securities  Due 2045  New York Stock Exchange
 7.65%   Quarterly Income Capital Securities  Due 2046  New York Stock Exchange
 7.375%  Quarterly Income Capital Securities  Due 2047  New York Stock Exchange
 
Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that 
the registrant was required to file such reports), and (2) has been subject 
to such filing requirements for the past 90 days.  Yes  X  No    .

Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained 
to the best of the registrant's knowledge in definitive proxy or information 
statements incorporated by reference in Part IV of this Form 10-K or any 
amendment to this Form 10-K. 
Yes  X  No    .

	The Registrant has no common or voting stock.	

                  DOCUMENTS INCORPORATED BY REFERENCE:
None

<PAGE>
                   TABLE OF CONTENTS

Part No. Item No.                                                         Page

I.        1.     Business                                                   1
                   General                                                  1
                   Members                                                  1
                      Distribution Systems                                  2
                      Power Supply Systems                                  3
                      Service Organizations and Associate Member Systems    3
                      Telephone Systems                                     3
                   Loan Programs                                            3
                      Interest Rates on Loans                               5
                      Electric Loan Programs                                5
                      Telecommunications Loan Programs                      6
                      Associate Member Loans                                7
                      RUS Guaranteed Loans                                  7
                      Largest Borrowers                                     8
                      Credit Limitation                                     8
                      Loan Security                                         8
                      Conversion of Loans                                   9
                      Prepayment of Loans                                   9
                      Pledging of Loans                                     9
                   Guarantee Programs                                       9
                      Guarantees of Pollution Control Facility and
                          Utility Property Financings                       9
                      Guarantees of Lease Transactions                     10
                      Guarantees of Tax Benefit Transfers                  10
                      Other                                                10
                   CFC Financing Factors                                   10
                      Members' Subordinated Certificates                   11
                      Members' Equity                                      11
                      Debt Issuance                                        11
                      Interest Rate Exchange Agreements                    12
                      Revolving Credit Agreements                          12
                   Tax Status                                              13
                   Investment Policy                                       13
                   CFC Lending Competition                                 13
                   Member Regulation and Competition                       14
                      Electric Systems                                     14
                      Telephone Systems                                    15
                   Employees                                               16
                   The RUS Program                                         16
                   Member Financial Data                                   17
          2.     Properties                                                23
          3.     Legal Proceedings                                         23
          4.     Submission of Matters to a Vote of Security Holders       23
II.       5.     Market for the Registrant's Common Equity and
                     Related Stockholder Matters                           24
          6.     Selected Financial Data                                   24
          7.     Management's Discussion and Analysis of Financial
                     Condition and Results of Operations                   25
          8.     Financial Statements and Supplementary Data               40
          9.     Changes in and Disagreements with Accountants on
                     Accounting and Financial Disclosure                   40
III.     10.     Directors and Executive Officers of the Registrant        41
         405     Compliance with Section 16(a) of the Exchange Act         45
         11.     Executive Compensation                                    45
         12.     Security Ownership of Certain Beneficial Owners and
                     Management                                            47
         13.     Certain Relationships and Related Transactions            47
IV.      14.     Exhibits, Financial Statement Schedules, and Reports
                     on Form 8-K                                           48

<PAGE>
                             Part I

Item 1. 	Business.

General

National Rural Utilities Cooperative Finance Corporation (the 
"Company" or "CFC") was incorporated as a private, not-for-profit 
cooperative association under the laws of the District of Columbia in 
April 1969.  The principal purpose of CFC is to provide its members with 
a dependable source of low cost capital and state-of-the-art financial 
products and services.  CFC provides its members with a source of 
financing to supplement the loan programs of the Rural Utility Service 
("RUS") of the United States Department of Agriculture, CFC will also 
lend 100% of the loan requirement for those members electing not to 
borrow from RUS.  CFC is owned by and makes loans primarily to its 
rural utility system members ("Utility Members") to enable them to 
acquire, construct and operate electric distribution, generation, 
transmission and related facilities.  CFC also provides guarantees to its 
members for tax-exempt financings of pollution control facilities,  
properties constructed or acquired by its members, taxable debt in 
connection with certain lease and various other transactions.  CFC is 
exempt from federal income taxes under the provisions of IRS code 
section 501(c)(4).  CFC has formed two affiliated corporations that are 
controlled by CFC through majority representation on the companies' 
boards of directors.

Rural Telephone Finance Cooperative ("RTFC") was incorporated as a 
taxable cooperative association in the State of South Dakota in 
September 1987.  RTFC is a controlled affiliate of CFC and was created 
for the purpose of providing financing to its rural telecommunication 
members and affiliates.  RTFC's bylaws and voting members' agreement 
require that the majority of RTFC's Board of Directors be elected from 
individuals designated by CFC.  CFC is the sole source of external 
funding for RTFC.

Guaranty Funding Cooperative ("GFC") was organized in December 
1991 as a taxable cooperative association owned by its member rural 
electric systems and CFC to provide a source of funds for members to 
refinance the Rural Utilities Service ("RUS"), guaranteed debt previously 
held by the Federal Financing Bank of the United States Treasury 
("FFB").  GFC is a controlled affiliate of CFC (the majority of its 
directors are appointed by CFC).  All loans from GFC are guaranteed by 
RUS.  CFC is the sole source of external funding for GFC.

Except as indicated, financial information presented herein includes CFC, 
RTFC and GFC on a combined basis.

Members

CFC had 1,052 members as of May 31, 1998, including 903 Utility 
Members, virtually all of which are consumer-owned cooperatives, 75 
service members and 74 associate members.  The Utility Members 
included 835 distribution systems and 68 generation and transmission 
("power supply") systems operating in 46 states and U.S. territories.  

CFC currently has five classes of members:  Class A-cooperative or 
nonprofit distribution systems; Class B-cooperative or nonprofit power 
supply systems which are federations of Class A or other Class B 
members; Class C-statewide and regional associations which are wholly-
owned or controlled by Class A or Class B members; Class D-national 
associations of cooperatives; and Class E-associate members-nonprofit 
groups or entities organized on a cooperative basis which are owned, 
controlled or operated by Class A, B or C members and which provide 
non-electric services primarily for the benefit of ultimate consumers.  
Associate members are not entitled to vote at any meeting of the 
members and are not eligible to be represented on CFC's Board of 
Directors.

RTFC had 491 members as of May 31, 1998. Membership in RTFC is 
limited to CFC and commercial or cooperative (non-profit) telephone 
systems eligible to receive loans or other assistance from RUS and which 
are engaged (or plan to be engaged) in providing telecommunication 
services to ultimate users and affiliates of such corporations.  

GFC had four members as of May 31, 1998.  Membership in GFC is 
limited to CFC and cooperative or nonprofit Utility Member systems who 
have refinanced all or a portion of their FFB debt through CFC.

Set forth below is a table showing by State or U.S. territory the total 
number of CFC, RTFC and GFC members (memberships in each other have been
eliminated and corporations which belong to more than one of CFC, RTFC and
                                     1
<PAGE>
GFC have been counted only once), the percentage of
total loans and the percentage of total loans and guarantees outstanding 
at May 31, 1998.
<TABLE>
<CAPTION>
                    Number          Loan and                    Number          Loan and
                      of      Loan  Guarantee                     of      Loan  Guarantee
                   members      %      %                        members     %      %
<S>                  <C>     <C>     <C>       <C>               <C>     <C>     <C>  
Alabama               32      1.4%    1.7%      Montana           38      1.6%    1.3%
Alaska                28      1.3%    1.1%      Nebraska          39      0.1%    0.1%
American Samoa         1      0.0%    0.0%      Nevada             5      0.6%    0.5%
Arizona               20      0.8%    1.1%      New Hampshire      7      2.5%    2.1%
Arkansas              29      2.8%    3.3%      New Jersey         1      0.1%    0.1%
California            10      0.3%    0.3%      New Mexico        18      0.8%    0.7%
Colorado              39      3.3%    2.9%      New York          14      0.1%    0.1%
Delaware               1      0.2%    0.1%      North Carolina    46      3.7%    4.0%
District of Columbia   5      1.2%    1.0%      North Dakota      35      0.5%    0.4%
Florida               21      4.0%    5.8%      Ohio              40      1.4%    1.2%
Georgia               73      7.7%    6.5%      Oklahoma          52      2.8%    2.7%
Guam                   1      0.0%    0.0%      Oregon            38      2.1%    1.8%
Idaho                 16      0.9%    0.8%      Pennsylvania      23      1.0%    0.9%
Illinois              55      4.3%    3.6%      South Carolina    39      3.0%    2.9%
Indiana               55      1.4%    2.1%      South Dakota      52      1.5%    1.3%
Iowa                 105      2.5%    2.2%      Tennessee         25      0.9%    0.7%
Kansas                52      2.8%    2.7%      Texas            117     12.6%   11.6%
Kentucky              35      2.0%    3.1%      Utah              11      3.7%    5.6%
Louisiana             18      1.7%    1.4%      Vermont            9      0.5%    0.4%
Maine                  9      0.5%    0.4%      Virgin Islands     1      2.0%    1.7%
Maryland               2      0.8%    0.7%      Virginia          29      2.2%    2.2%
Massachusetts          1      0.0%    0.0%      Washington        22      0.8%    0.7%
Michigan              26      2.5%    2.1%      West Virginia      4      0.0%    0.0%
Minnesota             72      4.3%    4.7%      Wisconsin         66      2.4%    1.9%
Mississippi           26      2.3%    2.5%      Wyoming           15      1.1%    1.0%
Missouri              65      3.0%    4.0%      Total Members  1,543    100.0%  100.0%
</TABLE>
Distribution Systems
Distribution systems are utilities engaged in retail sales of electricity to 
consumers in their service area. Most distribution systems have all-
requirements power contracts with their power supply systems, which are 
owned and controlled by the member systems.  The wholesale power 
contracts between the distribution systems and the power supply systems 
provide for rate adjustments to cover the costs of supplying power, 
although in certain cases such adjustments must be approved by 
regulatory agencies.  Wholesale power for resale also comes from other 
sources, including power supply system contracts with government 
agencies, investor-owned utilities and other entities, and in rare cases, the 
cooperative's own generating facilities.

Wholesale power supply contracts ordinarily guarantee neither an 
uninterrupted supply nor a constant cost of power.  Contracts with RUS 
financed power supply systems (which generally require the distribution 
system to purchase all its power requirements from the power supply 
system) provide for rate increases to pass along increases in sellers' costs.  
The wholesale power contracts permit the power supply system, subject 
to approval by RUS and, in certain circumstances, regulatory agencies, to 
establish rates to its members so as to produce revenues sufficient, with 
revenues from all other sources, to meet the costs of operation and 
maintenance (including, without limitation, replacements, insurance, taxes 
and administrative and general overhead expenses) of all generating, 
transmission and related facilities, to pay the cost of any power and 
energy purchased for resale, to pay the costs of generation and 
transmission, to make all payments on account of all indebtedness and 
leases of the power supply system and to provide for the establishment 
and maintenance of reasonable reserves.  The rates under the wholesale 
power contracts are required to be reviewed by the Board of Directors of 
the power supply system at least annually.

Power contracts with investor-owned utilities and power supply systems 
which do not borrow from RUS generally have rates subject to regulation 
by the Federal Energy Regulatory Commission ("FERC").  Contracts 
with Federal agencies generally permit rate changes by the selling agency 
(subject, in some cases, to Federal regulatory approval).  
                                     2
<PAGE>
Power Supply Systems
Power supply systems are utilities which purchase or generate electric 
power and provide it wholesale to distribution systems for delivery to the 
ultimate retail consumer.  Of the 63 operating power supply systems 
financed in whole or in part by RUS or CFC at December 31, 1997, 62 
were cooperatives owned directly or indirectly by groups of distribution 
systems and one was government owned.  Of this number, 39 had 
generating capacity of at least 100 megawatts, and nine  had no 
generating capacity.  Eight of the nine systems with no generating 
capacity operated transmission lines to supply certain distribution 
systems.  Certain other power supply systems had been formed but did 
not yet own generating or transmission facilities.

At December 31, 1997, the 57 power supply systems reporting to CFC 
owned interests in 155 generating plants representing generating capacity 
of approximately 32,066 megawatts, or approximately 5.7% of the 
nation's estimated electric generating capacity, and served 709 RUS 
distribution system borrowers.  Certain of the power supply systems 
which lease generating plants from others operate these facilities to 
produce their power requirements.  Of the power supply systems' total 
generating capacity in place as of December 31, 1997, steam plants 
accounted for 90.9% (including nuclear capacity representing 
approximately 10.5% of such total generating capacity), internal 
combustion plants accounted for 6.8% and hydroelectric plants 
accounted for 2.3%.  

Service Organizations and Associate Member Systems
Service organizations include the National Rural Electric Cooperative 
Association ("NRECA"), which represents cooperatives nationally, as 
well as the statewide cooperative associations, which represent the 
cooperatives within the state.   Associate members include organizations 
that are nonprofit groups or entities organized on a cooperative basis 
which are owned, controlled or operated by Class A, B or C members 
and which provide non-electric services primarily for the benefit of 
ultimate consumers.

Telephone Systems
Telephone systems include not-for-profit cooperative organizations and 
for-profit commercial organizations that provide telecommunications 
services to rural areas.

Independent rural telephone companies provide service in the majority 
of America's rural areas.  These companies, which number 
approximately 1,000, are called independent because they are not 
affiliated with the Bell operating companies or other large holding 
companies.  The majority of these independent rural telephone 
companies are small, family-owned or privately-held commercial 
companies.  A handful of these commercial companies are publicly 
traded.  In addition, there are approximately 280 not-for-profit 
cooperative telephone companies.

Rural telephone companies serve approximately 5 million customers 
in 48 states, and range in size from fewer than 50 customers to more 
than 50,000.  Rural telephone companies' annual operating revenues 
range from less than $100,000 to $50 million.  In addition to basic 
telephone service, most independents offer other communications 
services ranging from wireless to cable TV to Internet access.  Most 
rural telephone companies' networks are state-of-the-art, 
incorporating digital switching, fiber optics and other advanced 
technologies.

Loan Programs

CFC offers long-term loans with maturities of up to 35 years, 
intermediate-term loans with maturities of up to five years, and line of 
credit loans.  Long-term and intermediate-term loans are available at fixed 
or variable interest rates and line of credit loans are available only at a 
variable interest rate.  Long-term loans are generally secured by a first 
mortgage lien on all assets and revenues of the borrower.  Intermediate-
term loans may be secured or unsecured and line of credit loans are 
generally unsecured.  On line of credit loans with a maturity of more than 
one year, the outstanding balance is generally required to  be paid down 
to zero for five consecutive days during each year.  CFC makes loans to 
borrowers on a concurrent basis with RUS (generally 70% RUS / 30% 
CFC) and will also make 100% loans to borrowers electing not to borrow 
from RUS.

All borrowers must forward annual audited and interim financial 
statements to CFC.  Borrowers also must supply various other 
representations in an officer's certificate, and maintain certain levels 
of financial performance as prescribed under each loan program.
                                     3
<PAGE>
Set forth below is a table showing loans outstanding to borrowers as of 
May 31, 1998, 1997 and 1996 and the weighted average interest rates 
thereon and loans committed but unadvanced to borrowers at May 31, 
1998.
<TABLE>
<CAPTION>
                                                         Loans outstanding and weighted average interest           Loans committed
                                                                    rates thereon at May 31,                      but unadvanced at
(Dollar Amounts In Thousands)                             1998                 1997                   1996        May 31,1998(A)(B)
<S>                                             <C>          <C>      <C>          <C>      <C>          <C>       <C>      
Long-term fixed rate secured loans(C):
   Distribution Systems (D)                      $3,857,645   6.95%    $2,503,890   7.20%    $2,380,587   7.29%     $     101,083
   Power Supply Systems (D)                         349,038   7.43%       239,381   7.54%       247,556   7.71%            10,787
   Telecommunication Organizations                  222,733   8.05%       148,566   8.53%       134,497   8.66%                 -
   Service Organizations (D)                         76,102   8.63%        82,634   8.62%        77,205   8.03%             5,407
   Associate Members                                  6,844   7.29%         1,512  10.25%         1,542  10.25%             4,907
        Total long-term fixed rate secured loans  4,512,362   7.07%     2,975,983   7.33%     2,841,387   7.41%           122,184

Long-term variable rate secured loans (E):
   Distribution Systems                           2,693,266   6.55%     3,209,472   6.55%     2,717,494   6.45%         2,622,181
   Power Supply Systems                             409,039   6.55%       281,368   6.55%       202,249   6.45%           878,282
   Telecommunication Organizations                1,131,561   6.65%       875,135   6.65%       764,911   6.55%           276,104
   Service Organizations                             64,538   6.55%        54,802   6.55%        46,376   6.45%           113,190
   Associate Members                                 42,972   6.31%        48,186   6.29%        47,541   6.19%            11,705
        Total long-term variable rate
         secured loans                            4,341,376   6.57%     4,468,963   6.57%     3,778,571   6.47%         3,901,462

Refinancing variable rate loans guaranteed
 by RUS:
   Power Supply Systems                             133,195   6.36%       137,984   6.49%       416,637   6.47%                 -

Intermediate-term secured loans:
   Distribution Systems                               4,479   6.70%        12,530   6.70%         4,831   6.60%            20,239
   Power Supply Systems                             134,574   7.48%       198,985   6.70%        53,614   6.60%           193,894
   Telecommunication Organizations                       86   7.25%             -      -              -      -                  -
   Service Organizations                             12,149   6.70%        14,592   6.70%        27,652   6.60%             9,379
        Total intermediate-term secured loans       151,288   7.39%       226,107   6.70%        86,097   6.60%           223,512

Intermediate-term unsecured loans:
   Distribution Systems                             114,747   6.70%        72,860   6.70%        16,019   6.45%            63,942
   Power Supply Systems                              83,374   6.70%        43,129   6.70%        28,957   6.45%           124,581
   Telecommunication Organizations                   15,495   7.25%        13,683   7.25%        12,048   6.80%            15,457
        Total intermediate-term unsecured loans     213,616   6.74%       129,672   6.76%        57,024   6.52%           203,980

Line of credit loans (F):
   Distribution Systems                             587,193   6.70%       473,639   6.70%       409,664   6.60%         2,915,512
   Power Supply Systems                              48,991   6.70%        25,051   6.70%        25,763   6.60%           955,958
   Telecommunication Organizations                  205,026   7.25%        61,779   7.25%        63,813   7.15%           371,457
   Service Organizations                             38,979   6.70%        27,420   6.70%        23,467   6.60%           130,687
   Associate Members                                 13,832   6.70%        13,417   6.70%         9,240   6.60%            20,492
        Total line of credit loans                  894,021   6.83%       601,306   6.76%       531,947   6.67%         4,394,106
Nonperforming loans (G):
   Distribution Systems                                   -      -          1,705   7.21%         1,739   7.20%                 -
   Power Supply Systems                               2,159   6.55%         7,723   6.64%        23,555   6.48%                 -
   Associate Members                                  1,921   6.25%             -      -              -      -                  -
        Total nonperforming loans                     4,080   6.41%         9,428   6.75%        25,294   6.53%                 -

Restructured loans (G):
   Distribution Systems                                   -      -              -      -          2,576  18.37%                 -
   Power Supply Systems                             329,538   7.17%       361,961   8.32%       205,074   9.13%                 -
   Service Organizations                                  -      -              -      -          1,711   6.45%                 -
        Total restructured loans                    329,538   7.17%       361,961   8.32%       209,361   9.22%                 -

        Total loans                              10,579,476   6.70%     8,911,404   6.81%     7,946,318   6.85%         8,845,244
Less:  Allowance for loan losses                    250,131               233,208               218,047                         - 

        Net loans                               $10,329,345            $8,678,196            $7,728,271                $8,845,244
</TABLE>
(A) The interest rates in effect at August 3, 1998, for loans to electric 
    members were 6.85% for long-term loans with a seven-year fixed rate 
    term, 6.55% on variable rate long-term loans and 6.70% on 
    intermediate-term loans and lines of credit. The rates in effect at 
    August 3, 1998, on loans to telecommunication organizations were 
    7.25% for long-term loans with a seven-year fixed rate term, 6.65% on 
    long-term variable rate loans, 6.90% on intermediate-term loans and 
    7.25% on lines of credit.  The rates in effect at August 3, 1998, on 
    loans to associate members were 7.15% for long-term loans with a 
    seven-year fixed rate term, 6.55% on long-term variable rate loans and 
    6.70% on lines of credit.
                                     4
<PAGE>
(B) Unadvanced commitments include loans approved by CFC for which 
    loan contracts have not yet been executed and for which loan contracts 
    have been executed but funds have not been advanced.  Since 
    commitments may expire without being fully drawn upon, the total 
    amounts reported as commitments do not necessarily represent future 
    cash requirements.  Collateral and security requirements for advances 
    on commitments are identical to those on initial loan approval.  Long-
    term unadvanced commitments that do not have an interest rate 
    associated with the commitment have been listed with the variable rate 
    loans.  Rates, fixed or variable, are set at the time of each advance on 
    the amount of the advance.

(C) Includes $121.6 million, $38.4 million and $198.3 million of unsecured 
    loans at May 31, 1998, 1997 and 1996.

(D) During fiscal year 1999, $330.0 million of such outstanding fixed rate 
    loans, which currently have a weighted average interest rate of 7.32% 
    per annum, will become subject to rate adjustment.  During the first 
    quarter of calendar year 1998, long-term fixed rate loans totaling 
    $47.6 million had their interest rates adjusted.  These loans will be 
    eligible to readjust their interest rate again during the first quarter of 
    calendar year 1999 to the lowest long-term fixed rate offered during 
    1998 for the term selected.  At January 1 and May 31, 1998, the 
    seven-year long-term fixed rate was 6.95% and 6.85%, respectively.

(E) Includes $53.3 million, $112.4 million and $84.6 million of unsecured 
    loans at May 31, 1998, 1997 and 1996.

(F) Includes $81.4 million, $99.1 million and $92.7 million of secured 
    loans at May 31, 1998, 1997 and 1996.

(G) The rates on nonperforming and restructured loans are the weighted 
    average of the stated rates on such loans as of the dates shown and do 
    not necessarily represent the interest recognized by CFC from such 
    loans.

Interest Rates on Loans
CFC's goal as a non-profit cooperatively owned finance company is to 
set its rates at levels that will provide its members with the lowest cost 
financing as well as to maintain sound financial results required to obtain 
the highest credit ratings possible on its debt instruments.  CFC sets its 
interest rates based on the cost of funding plus provisions for general and 
administrative expenses, the loan and guarantee loss allowance and a 
reasonable net margin.  Various discounts from the stated interest rates 
are available to borrowers meeting certain criteria related to performance, 
number of creditors and loan volume.

Set forth below are the weighted average interest rates earned by CFC 
(recognized on a cash basis in the case of nonperforming and restructured 
loans) on all loans outstanding during the fiscal years ended May 31:

                           INTEREST RATES EARNED ON LOANS
                                              1998    1997    1996
         Long-term fixed rate                 7.12%   7.65%   7.92% 
         Long-term variable rate              6.53%   6.25%   6.30%
         Telecommunication organizations      7.05%   6.73%   6.86%
         Refinancing loans guaranteed by RUS  6.32%   6.36%   6.75%
         Intermediate-term                    7.08%   7.08%   6.57%
         Short-term                           6.74%   6.40%   6.49%
         Associate members                    6.65%   6.42%   6.46%
         Nonperforming                        0.00%   0.00%   0.25% 
         Restructured                         0.00%   0.56%   1.49%
		              
         All loans                            6.60%   6.58%   6.77%

Electric Loan Programs

Long-Term Loans
Long-term loans are generally for terms of up to 35 years.  A borrower 
can select a fixed interest rate for periods of one to 35 years or the 
variable rate.  Upon the expiration of the selected fixed interest rate term, 
the borrower must select another fixed rate term for a period that does 
not exceed the remaining loan maturity or select the variable rate.  A 
borrower may elect to switch their fixed rate loan to a variable rate loan 
at any time and may be subject to a conversion fee.  A borrower
                                     5
<PAGE>
may convert their variable rate loan to a fixed rate loan at any time, without
a fee.  Long-term fixed rates are set daily by CFC and the long-term 
variable rate is set on the first day of each month.  The fixed rate on a 
loan is determined on the day the loan is advanced based on the rate term 
selected.  A borrower may divide their loan into various mini-notes.  The 
borrower then has the option of selecting a fixed or variable interest rate 
for each mini-note.  Long-term loans are generally secured by a mortgage 
on all assets and revenues of the borrower on a pari passu basis with 
RUS.  Long-term loans may be prepaid by the borrower at any time, 
subject to the payment of a prepayment premium.

To be eligible for long-term loan advances, distribution systems must 
maintain an average modified debt service coverage ratio ("MDSC"), as 
defined in the loan agreement, of 1.35 or greater.  The distribution 
systems must also be in good standing with CFC and their states of 
incorporation, supply evidence of proper corporate authority and deliver 
to CFC annual audited financial statements.  The minimum eligibility 
requirements for power supply systems are an average times interest 
earned ratio ("TIER") and MDSC, as described in the loan agreement, of 
1.0.  Loans to power supply systems are considered on a case by case 
basis depending on the amount of the loan, the intended use of funds, the 
financial condition of the borrower and any guarantees that may be 
provided by a third party, including RUS and the member distribution 
systems.   CFC has in the past and may in the future make long-term 
loans to distribution and power supply systems that do not meet the 
minimum lending criteria.   During the five years ended May 31, 1998, 
5.1% of the dollar amount of long-term loans approved were to 
borrowers that did not meet the minimum lending criteria.

Intermediate -Term Loans and Line of Credit Loans
Intermediate-term loans are generally for terms of one year to five 
years.  Intermediate-term loans can be advanced at a fixed interest 
rate or at a variable interest rate.  Line of credit loans may only be 
advanced at a variable interest rate.  The intermediate-term loan and 
line of credit loan variable interest rate is set on the first day of each 
month.  Intermediate-term loans may be secured or unsecured and line 
of credit loans are generally unsecured.  Line of credit loans with 
maturities of greater than one year generally must be paid down to a 
zero outstanding balance for five consecutive days during each year.  
The rates on intermediate-term loans may not be converted from 
variable to fixed or from fixed to variable.  Intermediate-term loans 
may be prepaid at any time, subject to the payment of a prepayment 
premium.  Line of credit loans may be prepaid at any time, without a 
premium.

To be eligible for an intermediate-term loan or line of credit loan, 
distribution and power supply borrowers must be in good standing 
with CFC and demonstrate their ability to repay the loan.  

Power Vision
Power Vision is a program that CFC launched during fiscal year 1998.  
Under the Power Vision program, CFC distribution system 
borrowers were pre-approved for loans up to a maximum
amount based on an evaluation of their financial condition
and operating results.  To establish a commitment for the
pre-approved loan amount, the borrower has only to complete the 
required loan documents and obtain the approval of its board of 
directors.  The committed amounts are available to the borrower for a 
period of five years.  The borrower may request advance of funds under
any of the loan programs available to electric systems, subject to the 
conditions previously described for each loan program.

Telecommunications Loan Programs

Long-Term Loans
CFC makes long-term loans to rural telephone companies and their 
affiliates for the acquisition of and the construction or upgrade of wireline 
telephone systems, wireless telephone systems, fiber optic networks and 
cable television systems as well as other legitimate corporate purposes.  
Long-term loans are generally for periods of up to 15 years.  Loans may 
be advanced at a fixed or variable interest rate.  Fixed rates are generally 
available for periods from 1 year to 15 years.  Upon the expiration of the 
selected fixed interest rate term, the borrower must select another fixed 
rate term for a period that does not exceed the remaining loan maturity or 
select the variable rate.  A borrower may elect to switch their fixed rate 
loan to a variable rate loan at any time and may be subject to a conversion 
fee.  A borrower may convert their variable rate loan to a fixed rate loan 
at any time, without a fee.  Long-term fixed rates for telephone loans are 
set daily by CFC and the long-term variable rate is set on the first day of 
each month.  The fixed rate on a loan is determined on the day the loan is 
advanced based on the rate term selected.  A borrower may divide their 
loan into various mini-notes.  The borrower then has the option of 
selecting a fixed or variable interest rate for each note.  Long-term loans 
are generally secured by a mortgage on all assets and revenues of the 
borrower and may be further supported by guarantees from affiliated 
companies.  Long-term loans may be prepaid by the borrower at any 
time, subject to the payment of a prepayment premium.
                                     6
<PAGE>
A wireline telephone system generally must be able to demonstrate the 
ability to achieve and maintain an annual DSC and an annual TIER of 
1.25 and 1.50, respectively, to borrow from CFC.  A cable television 
system, fiber optic network or cellular telephone system generally must be 
able to demonstrate the ability to achieve and maintain an annual DSC of 
1.25 to borrow from CFC.  Loans made to start-up ventures using 
emerging technologies are evaluated based on the quality of the business 
plan and the level and quality of credit support from established 
companies.  Based on the business plan, specific covenants are developed 
for each transaction which require performance at levels sufficient to 
repay the CFC obligations under the approved terms.

Security for long-term loans made to RUS telecommunications 
borrowers generally consists of a first mortgage lien on the assets and 
revenues of the system on a pari passu basis with RUS.  Security from 
non-RUS telecommunications borrowers is considered on a case-by-case 
basis, but generally a loan will not exceed 80% of the estimated value of 
the collateral.  At May 31, 1998, a total of $178.0 million or 11.3% of 
CFC telecommunications loans outstanding were unsecured.

Intermediate-Term Loans and Line of Credit Loans
CFC provides intermediate-term equipment financing to 
telecommunications borrowers for periods up to five years.  These loans 
are provided on an unsecured basis and are used to finance the purchase 
and installation of central office equipment, support assets and other 
communications equipment.  Intermediate-term equipment financing 
loans are generally made to operating telephone companies with an equity 
level of at least 25% of total assets and which have achieved a DSC ratio 
for each of the previous two calendar years of at least 1.75.

CFC also provides line of credit loans to telecommunication systems for 
periods of up to five years.  These line of credit loans are typically in the 
form of a revolving line of credit which requires the borrower to pay off 
the balance for five consecutive business days at least once during each 
12-month period.  These line of credit loans are provided on an unsecured 
basis and are used primarily for normal cash management.  Line of credit 
loans are available to telecommunication systems generally in amounts 
not to exceed the greater of five percent of total assets or 25% of equity 
in excess of 35% of total assets.

Interim financing line of credit loans are also made available to CFC 
telecommunications members which have an RUS and/or Rural 
Telephone Bank ("RTB") loan pending and have received approval from 
RUS to obtain interim financing.  These loans are for terms up to 24 
months and must be retired with advances from the RUS/RTB long-term 
loans.

Associate Member Loans

Long-term Loans
CFC makes long-term loans to associate members for periods of up to 35 
years.  Loans may be advanced at a fixed or variable interest rate.  Fixed 
rates are available for periods from 1 year to 35 years.  Upon the 
expiration of the selected fixed interest rate term, the borrower must 
select another fixed rate term for a period that does not exceed the 
remaining loan maturity or select the variable rate.  A borrower may elect 
to switch their fixed rate loan to a variable rate loan at any time and may 
be subject to a conversion fee.  A borrower may convert their variable 
rate loan to a fixed rate loan at any time, without a fee.  Long-term fixed 
rates for associate member loans are set daily by CFC and the long-term 
variable rate is set on the first day of each month.  The fixed rate on a 
loan is determined on the day the loan is advanced based on the rate term 
selected.  A borrower may divide their loan into various mini-notes.  The 
borrower then has the option of selecting a fixed or variable interest rate 
for each mini-note.  Long-term loans are generally secured by a mortgage 
on all assets and revenues of the borrower and/or a guarantee from a 
Utility Member.   Long-term loans may be prepaid by the borrower at any 
time, subject to the payment of a prepayment premium.

Intermediate-Term Loans and Line of Credit Loans
CFC also provides intermediate-term loans and line of credit loans to 
associate members for periods of up to five years.  The line of credit loans 
are generally revolving lines of credit which may require the borrower to 
pay off the balance for five consecutive business days during each 12-
month period.  Line of credit loan interest rates are set monthly (and may 
be adjusted semi-monthly).  Generally, these loans are secured by a  
guarantee  from a Utility Member of CFC.

RUS Guaranteed Loans
Congress enacted legislation which allowed certain systems to prepay 
existing borrowings from the FFB without prepayment penalties or fees.  
CFC established a program under which it made long-term loans to 
members for the purpose of prepaying these loans which are guaranteed 
by RUS.  Each note evidencing such a loan was issued to a trust which in 
turn issued certificates evidencing its ownership to CFC.  The principal 
and interest payments on these notes are guaranteed
                                     7
<PAGE>
by RUS.  Under RUS loan repayment regulations, the note rate may not exceed
the rate borne by the system's prepaid borrowings from the FFB adjusted to 
reflect savings accrued since prepayment of the note compared with the 
rate on the prepaid borrowing.  The systems are required to pay service 
fees to CFC in connection with these transactions.  All of these 
certificates that have not been sold in public offerings have been 
transferred to GFC ($133.2 million outstanding at May 31, 1998).  In 
addition, CFC services $323.2 million of these loans for trusts, the 
certificates of which have been sold in public offerings.  The proposed 
level of authority for RUS loan guarantees for the fiscal year beginning 
October 1, 1998, has increased to $700 million, from $300 million for the 
current year.  CFC may participate as an eligible lender under the RUS 
loan guarantee program.

Largest Borrowers 
At May 31, 1998, the ten largest borrowers had outstanding loans from 
CFC totaling $1,397.1 million, which represented approximately 13.3% 
of CFC's total loans outstanding.  At May 31, 1998, outstanding 
guarantees for these same ten borrowers totaled $976.2 million which 
represented 46.9% of CFC's total guarantees outstanding.  CFC's ten 
largest credit exposures represented 19%  of total exposure at May 31, 
1998 and 22% at May 31, 1997.  On those dates, no member had 
outstanding loans and guarantees in excess of 10% of the aggregate 
amount of CFC's outstanding loans and guarantees; however, one of the 
ten largest borrowers, Deseret Generation & Transmission Co-operative 
("Deseret"), was in financial difficulty (see Note 10 to Combined 
Financial Statements).  At May 31, 1998, loans outstanding to Deseret 
accounted for 3.1% of total loans outstanding. Guarantees outstanding to 
Deseret accounted for 15.2% of total guarantees outstanding.  Total 
loans and guarantees outstanding to Deseret equaled 36.7% of total 
Members' Equity, Members' Subordinated Certificates and the allowance 
for loan losses.  At May 31, 1998, CFC had $3,187 million in loans 
outstanding, excluding loans guaranteed by RUS, and $1,757 million in 
guarantees outstanding, to its largest 40 borrowers, representing 31% of 
total loans outstanding and 85% of total guarantees outstanding.  Credit 
exposure to the largest 40 borrowers represented 39% of total credit 
exposure at May 31, 1998, compared to 42% at May 31, 1997.  At May 
31, 1998, no borrower had more than 6% of total loans (excluding loans 
guaranteed by RUS) and guarantees outstanding.

Credit Limitation
CFC maintains credit underwriting standards and other on-going credit 
procedures so that, under "worst case" scenarios, any potential loss to a 
single borrower will not exceed 10% of defined net worth.  CFC 
calculates a weighted total exposure for each borrower by applying a risk 
factor to each category of exposure and giving the borrower credit for 
their equity investments.  The weighted exposure is then compared 
against the credit limitation, 10% of defined net worth.  Defined net 
worth is the sum of Members' Equity, Members' Subordinated 
Certificates and the allowance for loan and guarantee losses.  As of  May 
31, 1998, all borrowers were within CFC's policy limit.

Loan Security
CFC typically makes long-term loans to its members on a secured basis.  
Intermediate-term loans may be secured, as determined on a case by case 
basis.  Line of credit loans are generally unsecured.  At May 31, 1998, a 
total of $1,201.1 million of loans were unsecured representing 11.4% of 
total loans and 9.5% of total loans and guarantees.  CFC's long-term 
loans are typically secured pro-rata with other secured lenders (primarily 
RUS) by all assets and future revenues of the borrower.  Guarantees are 
secured on a pro-rata basis with other secured creditors by all assets and 
future revenues of the borrower or by the underlying financed asset.  In 
addition to the collateral received, CFC also requires that its borrowers 
set rates designed to achieve certain financial ratios.

In the case of members whose property is already subject to a mortgage 
to RUS, RUS approval of the loan is required, even in the case of a 100% 
CFC loan, in order to accommodate RUS's mortgage lien so that CFC 
may share ratably in the security provided by the mortgaged property.  
CFC and RUS are then mortgagees in common, entitled to the security in 
proportion to the unpaid principal amounts of their respective loans.  
Mortgages do not require that the value of the mortgaged property be 
equal to the obligations secured thereby.

Events of default under the long-term mortgages include default in the 
payment of the mortgage notes, default (continuing after grace periods in 
some cases) in the performance of the covenants in the loan agreements 
or the mortgages and events of bankruptcy and insolvency.  Under 
common mortgages securing long-term CFC loans to distribution system 
members, RUS has the sole right to exercise remedies on behalf of all 
holders of mortgage notes for 30 days after default.  If RUS does not act 
within 30 days or if RUS is not legally entitled to act on behalf of all 
noteholders, CFC may exercise remedies.  Under common mortgages 
securing long-term CFC loans to, or guarantee reimbursement obligations 
of, power supply members, RUS retains substantial control over the 
exercise of mortgage remedies.  RUS holds the loan security on loans for 
which it has provided a guarantee.
                                     8
<PAGE>
Conversion of Loans
A borrower may convert a long-term loan from a variable interest rate 
to a fixed interest rate at any time, without a fee. A borrower may 
convert a fixed rate to another fixed rate for a longer pricing term at 
any time, without a fee.  A borrower is allowed to convert a fixed 
interest rate to a variable interest rate at any time, subject to a fee.  
Intermediate-term loans and line of credit loans do not offer 
conversion options.  There is no  fee on the conversion of a fixed 
interest rate to a variable interest rate at the end of a fixed rate term.  
The fee on the conversion of a fixed interest rate to a variable interest 
rate at all other times ranges from 25 to 50 basis points of the 
outstanding loan amount plus an amount to cover the funding loss on 
the remainder of the current fixed rate term.  

Prepayment of Loans
Borrowers may prepay long-term loans at any time, subject to the 
payment of a prepayment premium.  Long-term loans prepaid before 
the maturity of the fixed rate term will be assessed a prepayment 
premium ranging from 33 to 50 basis points of the outstanding loan 
balance at the time of prepayment.  In addition, long-term loans with 
a fixed interest rate which have a rate greater than the current rate for 
the same remaining term will be assessed a premium to cover funding 
losses.  Line of credit loans may be prepaid at any time, without a 
premium.

Pledging of Loans
CFC pledges long-term secured distribution member loans as 
collateral to secure its Collateral Trust Bonds.  CFC must maintain 
collateral on deposit with the Trustee in a principal amount at least 
equal to the balance of Collateral Trust Bonds outstanding.  At May 
31, 1998 and 1997, CFC had $1,930.9 million and $1,294.5 million, 
respectively, of collateral on deposit and $1,902.1 million and 
$1,002.1 million of Collateral Trust Bonds outstanding.  CFC may 
withdraw specific collateral at any time, provided that the principal 
balance of notes or cash or eligible securities on deposit after 
withdrawal is greater than the amount of bonds outstanding.  At least 
annually, CFC provides the trustee with a report of the principal 
amount of all collateral pledged.

Guarantee Programs

Substantially all guarantees have been provided on behalf of power supply 
members.  Set forth below is a table showing CFC's guarantees: 
<TABLE>
<CAPTION                                                        May 31,           
(Dollar Amounts In Thousands)                       1998          1997         1996
<S>                                            <C>           <C>           <C>
Long-term tax-exempt bonds                      $1,148,500*   $1,190,925*   $1,317,655*
Debt portions of leveraged lease transactions      437,175       418,916       432,516
Indemnifications of tax benefit transfers          312,771       338,264       363,702
Other guarantees                                   136,048       132,566       135,567
                  Total                         $2,034,494    $2,080,671    $2,249,440
</TABLE>
*       Includes $1,017.8 million, $1,043.2 million and $1,168.9 million at May
31, 1998, 1997 and 1996, respectively, of adjustable rate pollution 
control bonds which can be tendered for purchase at specified times at 
the option of the holders (in the case of $252.8 million, $260.7 million 
and $370.1 million of such bonds outstanding at May 31, 1998, 1997 and 
1996, respectively, at any time on seven days' notice, in the case of 
$235.6 million, $242.3 million and $248.8 million outstanding at May 31, 
1998, 1997 and 1996, respectively, at any time on a minimum of one 
day's notice and in the case of the remainder on a five-week or 
semiannual basis).  CFC has agreed to purchase any such bonds that 
cannot be remarketed.  Since the inception of the program, CFC has not 
been required to purchase any such bonds.

Guarantees of Pollution Control Facility and Utility Property 
Financings
CFC has guaranteed debt issued in connection with the construction or 
acquisition by CFC members of pollution control, solid waste disposal, 
industrial development and electric distribution facilities.  Such debt is 
issued by governmental authorities and the interest thereon is exempt 
from Federal taxation.  The proceeds of the offering are made available to 
the member system, which in turn is obligated to pay the governmental 
authority amounts sufficient to service the debt.  The debt, which is 
guaranteed by CFC, may include short- and long-term obligations.

In the event of a default by a system for nonpayment of debt service, CFC 
is obligated to pay, after available debt service reserve funds have been 
exhausted, scheduled debt service under its guarantee and the bond issue 
will not be accelerated so long as CFC performs under its guarantee.  The 
system is required to repay, on demand, any amount advanced by CFC
                                     9
<PAGE>
pursuant to its guarantee.  This repayment obligation is secured by a 
common mortgage with RUS on all the system's assets, but CFC may not 
exercise remedies thereunder for up to two years following default.  
However, if the debt is accelerated because of a determination that the 
interest thereon is not tax-exempt, the system's obligation to reimburse 
CFC for any guarantee payments will be treated as a long-term loan.  The 
system is required to pay to CFC initial and/or on-going guarantee fees in 
connection with these transactions. 

Certain guaranteed long-term debt bears interest at variable rates which 
are adjusted at intervals of one to 270 days, weekly, each five weeks or 
semi-annually to a level expected to permit their resale or auction at par.  
At the option of the member on whose behalf it is issued, and provided 
funding sources are available, rates on such debt may be fixed until 
maturity.  Holders have the right to tender the debt for purchase at par at 
the time rates are reset when it bears interest at a variable rate and CFC 
has committed to purchase debt so tendered if it cannot otherwise be 
remarketed.  If CFC held the securities, the cooperative would pay 
interest to CFC at its intermediate-term loan rate.

Guarantees of Lease Transactions
CFC has a program of lending to or guaranteeing debt issued by National 
Cooperative Services Corporation ("NCSC") in connection with 
leveraged lease transactions.  In such transactions, NCSC has lent money 
to an industrial or financial company (a "Lessor") for the purchase of a 
power plant (or an undivided interest therein) or utility equipment which 
was then leased to a CFC member (the "Lessee") under a lease requiring 
the Lessee to pay amounts sufficient to permit the Lessor to service the 
loan.  The loans were made on a non-recourse basis to the Lessor but 
were secured by the property leased and the owner's rights as Lessor.  
NCSC borrowed the funds it lent either directly from CFC or from 
another creditor with a CFC guarantee.  NCSC is obligated to pay 
administrative and/or guarantee fees to CFC in connection with these 
transactions.  Such fees are reimbursed to NCSC by the Lessee in each 
transaction.  CFC may also guarantee the rent obligation of its members 
to a third party.

Guarantees of Tax Benefit Transfers
CFC has also guaranteed members' obligations to indemnify against loss 
of tax benefits in certain tax benefit transfers that occurred in 1981 and 
1982.  A member's obligation to reimburse CFC for any guarantee 
payments would be treated as a long-term loan, secured on a pari passu 
basis with RUS by a first lien on substantially all the member's property to 
the extent of any cash received by the member at the outset of the 
transaction.  The remainder would be treated as an intermediate-term loan 
secured by a subordinated mortgage on substantially all of the member's 
property.  Due to changes in Federal tax law in 1982, no guarantees of 
this nature have occurred since 1982.

Other
CFC may provide other loans and guarantees as requested by its 
members.  Such loans and guarantees will generally be made on a secured 
basis with interest rates and guarantee fees set to cover CFC's cost of 
capital, general and administrative expenses, a provision for loan and 
guarantee losses and maintenance of a reasonable margin.

CFC Financing Factors

CFC funds its loan programs through retained margins for the current 
year, allocated but unretired patronage capital (Members' Equity 
investments), Members' Subordinated Certificate investments, 
issuance of debt to members and in the capital markets.   The 
following table details the funds outstanding and percentage of total 
capitalization at May 31, 1998, 1997 and 1996.
<TABLE>
<CAPTION>
(Dollar Amounts In Thousands)               1998                  1997                  1996
<S>                                <C>            <C>     <C>           <C>     <C>          <C>    
Commercial Paper (1)                $  5,865,904   55%     $ 5,607,373   62%     $4,901,570   61%
Collateral Trust Bonds                 1,897,688   18%       1,149,192   13%        999,611   13%
Medium-Term Notes                      1,109,258   10%         615,396    7%        604,252    8%
Quarterly Income Capital Securities      200,000    2%         125,000    1%              -    - 
Members' Subordinated Certificates     1,229,166   12%       1,212,486   14%      1,207,684   15%
Members' Equity                          279,278    3%         271,594    3%        269,641    3%

        Total                        $10,581,294  100%     $ 8,981,041  100%    $ 7,982,758  100%
</TABLE>

(1) Includes $185.0 million, $115.0 million and $183.5 million of
    Bank Bid Notes for 1998, 1997 and 1996, respectively.
                                     10
<PAGE>
Members' Subordinated Certificates

As a Condition of Membership
Generally, members are required to purchase Membership 
Subordinated Certificates as a condition of membership.  The amount 
of certificates required to be purchased is determined by applying a 
formula to the member's operations for a period of time, generally 15 
years.  The Membership Subordinated Certificates purchased mature 
in 100 years and pay interest at a rate of 5%.  At May 31, 1998, CFC 
had a total of $644.8 million in Membership Subordinated Certificates 
outstanding.  A small portion of these certificates mature 50 years 
from issuance and pay interest at a rate of 3%.  

As a Condition of Borrowing
Distribution system members may be required to purchase, on long-
term loans, a Loan Subordinated Certificate for up to 3% of the loan 
amount.  The amount of the required certificate purchase is 
determined by the member's leverage ratio with CFC and the type of 
loan selected.  Power supply system members may be required to 
purchase a Loan Subordinated Certificate of up to 12% of the loan 
amount.  Telecommunications systems and Associate members are 
required to purchase, on long-term loans, Loan Subordinated 
Certificates equal to 5% of each loan advance.  These certificates do 
not pay interest, but amortize annually based on the outstanding loan 
balance.  This amortization amount is paid back to the member 
annually.  At May 31, 1998, CFC had a total of $355.7 million of 
Loan Subordinated Certificates outstanding.  A small portion of these 
certificates, issued prior to policy changes, mature at the same time as 
the loan and pay interest at a rate of 3%.

As a Condition of Receiving a Guarantee
Members may be required to purchase a Guarantee Subordinated 
Certificate of up to 12% of the principal amount of the guarantee.  
The Guarantee Subordinated Certificates mature at the same time as 
the guarantee.  The certificates pay interest at a rate to be determined 
in each transaction.  At May 31, 1998, CFC had a total of $228.6 
million of Guarantee Subordinated Certificates outstanding.

Members' Equity 

Patronage Capital
CFC is required by law to have a methodology to allocate its net 
margins to its members.  CFC allocates substantially all of its net 
margins annually based on the members' patronage of CFC during the 
year. The patronage capital allocations are maintained by CFC and 
used to fund operations until retired.  Currently CFC retires 70% of 
the prior year's net margins during the first quarter of the current year 
and holds the remaining 30% for a period of 15 years.  All retirements 
must be authorized by the Board of Directors with regard to CFC's 
financial condition.  CFC allocates and retires net margins to its 
affiliated organization, RTFC, which in turn allocates its net margins, 
including the CFC retirement, to its members under similar policies.  
At May 31, 1998, CFC had a total of $274.8 million of allocated, but 
unretired net margins, which along with the education fund reserve 
and membership fees comprise the total of Members' Equity.  

Debt Issuance

Debt Issued in the Capital Markets
CFC issues long-and short-term debt in the domestic and foreign 
capital markets.  CFC issues long-term secured Collateral Trust 
Bonds for periods of 2 years to 30 years, unsecured Medium-Term 
Notes for periods of nine months to 30 years, unsecured Quarterly 
Income Capital Securities for periods of up to 49 years and unsecured 
Commercial Paper for periods of  1 to 270 days.  CFC also enters into 
Bank Bid Note arrangements with banks.  CFC's Collateral Trust 
Bonds, Medium-Term Notes, Quarterly Income Capital Securities and 
Commercial Paper all carry investment grade ratings from three rating 
agencies (see table in the Management Discussion and Analysis 
section, page 36).     

Debt Issued to Members
CFC sells unsecured Commercial Paper and Medium-Term Notes to 
its members.  Commercial Paper is sold for periods of up to 270 days 
and Medium-Term Notes are sold for periods of nine months to 30 
years.  Rates for both securities are set daily by CFC.  
                                     11
<PAGE>
Interest Rate Exchange Agreements
CFC will enter interest rate exchange agreements when required by 
certain transactions.  CFC also uses interest rate exchange agreements 
as part of its funding strategy to match the interest rate paid on its 
liabilities with the interest rate received on its assets.  At May 31, 
1998, CFC was a party to $753.7 million of interest rate exchange 
agreements (see Note 5 to the Combined Financial Statements for 
further information on the interest rate exchange agreements to which 
CFC is a party).

Revolving Credit Agreements
As of May 31, 1998, CFC had three revolving credit agreements totaling 
$5,217.5 million which are used principally to provide liquidity support 
for CFC's outstanding Commercial Paper, obligations guaranteed for its 
members and its standby purchase obligations.

Two of these agreements are with 51 banks, with J.P. Morgan Securities, 
Inc. and The Bank of Nova Scotia as Co-Syndication Agents, and 
Morgan Guaranty Trust Company of New York as Administrative Agent.  
Under the five-year agreement, executed in November 1996, CFC can 
borrow up to $2,345.0 million until November 26, 2001.  Under the 364-
day agreement, renewed on November 25, 1997, CFC can borrow up to 
$2,322.5 million until November 24, 1998.  Any amounts outstanding 
under these facilities will be due on the respective maturity dates.

A third revolving credit agreement for $550.0 million was executed on 
November 26, 1997 with 11 banks, including the Bank of Nova Scotia as 
Administrative and Syndication Agent ("the BNS facility").  This 
agreement has a 364-day revolving credit period which terminates 
November 25, 1998 during which CFC can borrow and such borrowing 
may be converted to a 1-year term loan at the end of the revolving credit 
period.

In connection with the five-year facility, CFC pays a per annum facility 
fee of .090 of 1%.  The per annum facility fee for both agreements with a 
364-day maturity is .065 of 1%.  There is no commitment fee for any of 
the revolving credit facilities.  If CFC's long-term ratings decline, the 
facility fees may be increased by no more than .035 of 1%.  Generally, 
pricing options are the same under all three agreements and will be at one 
or more rates as defined in the agreements, as selected by CFC.

The revolving credit agreements require CFC among other things to 
maintain Members' Equity and Members' Subordinated Certificates of at 
least $1,356.7 million at May 31, 1998, an increase of $6.8 million 
compared to the $1,349.9 million required at May 31, 1997.  Each year, 
the required amount of Members' Equity and Members' Subordinated 
Certificates is increased by 90% of net margins not distributed to 
members.  CFC is also required to maintain an average fixed charge 
coverage ratio over the six most recent fiscal quarters of at least 1.025 
and may not retire patronage capital unless CFC has achieved a fixed 
charge coverage ratio of 1.05 for the preceding fiscal year.  The credit 
agreements prohibit CFC from incurring senior debt (including guarantees 
but excluding indebtedness incurred to fund RUS guaranteed loans) in an 
amount in excess of ten times the sum of Members' Equity and 
subordinated debt and restrict, with certain exceptions, the creation by 
CFC of liens on its assets and contain certain other conditions to 
borrowing.  The agreements also prohibit CFC from pledging collateral in 
excess of 150% of the principal amount of Collateral Trust Bonds 
outstanding.  Provided that CFC is in compliance with these financial 
covenants (including that CFC has no material contingent or other liability 
or material litigation that was not disclosed by or reserved against in its 
most recent annual financial statements) and is not in default, CFC may 
borrow under the agreements until the termination date.  As of May 31, 
1998, CFC was in compliance with all covenants and conditions.

As of  May 31, 1998, there were no borrowings outstanding under the 
revolving credit agreements.  On the basis of the five-year facility, at May 
31, 1998, CFC classified $2,345.0 million of its notes payable outstanding 
as long-term debt.  CFC expects to maintain more than $2,345.0 million 
of notes payable outstanding during the next 12 months.  If necessary, 
CFC can refinance such notes payable on a long-term basis by borrowing 
under the five-year facility, subject to the conditions therein.
                                     12
<PAGE>
Set forth below are the weighted average costs incurred by CFC on its 
short-term borrowings (Commercial Paper and Bank Bid Notes) and on 
its long-term borrowings (Collateral Trust Bonds, Medium-Term Notes, 
Quarterly Income Capital Securities and debt supported by interest rate 
swaps) for the period shown.	

                                                      Years Ended May 31,   
                                                      1998    1997    1996
	
        Short-term borrowings                         5.73%   5.54%   5.83%
        Long-term borrowings                          6.74%   7.36%   7.99%
             Total short- and long-term borrowings    6.03%   5.99%   6.33%

Tax Status

In 1969, CFC obtained a ruling from the Internal Revenue Service (the 
"IRS") recognizing CFC's exemption from the payment of Federal 
income taxes under Section 501(c)(4) of the Internal Revenue Code.  
Such exempt status could be removed as a result of changes in legislation 
or in administrative policy or as a result of changes in CFC's business.  
CFC believes that its operations have not changed materially from those 
described to the IRS.  CFC's affiliates, RTFC and GFC, are taxable under 
Subchapter T of the Internal Revenue Code.

Investment Policy

Surplus funds are invested pursuant to policies adopted by CFC's Board 
of Directors.  Under present policy, surplus funds may be invested in 
direct obligations of or guaranteed by the United States or agencies 
thereof, the World Bank, certain high quality commercial paper, 
obligations of foreign governments, Eurodollar deposits, bankers' 
acceptances, bank letters of credit, certificates of deposit or working 
capital acceptances.  The policy also permits investments in certain types 
of repurchase agreements with highly rated financial institutions, whereby 
the assets consist of eligible securities of a type listed above set aside in a 
segregated account.  CFC typically has two types of funds available for 
investment: (1) the debt service reserve funds held by the trustee under 
the indenture under which CFC formerly issued Collateral Trust Bonds 
(the "1972 Indenture"), used to make bond interest and sinking fund 
payments; and (2) member loan payments and Commercial Paper 
investments in excess of daily cash funding requirements.  Debt service 
reserve funds are invested with maturities scheduled to coincide with 
interest and sinking fund payment dates.

CFC Lending Competition

According to annual financial statements filed with CFC, its electric 
cooperative distribution and power supply member systems had a 
total of $41.3 billion in long-term debt outstanding at December 31, 
1997.  RUS is the dominant lender to the electric cooperative industry 
with $29.4 billion or 71% of the total outstanding debt.  RUS 
currently prices the majority of its insured loans to distribution 
systems based on a municipal government obligation index, prices 
hardship loans at a rate of 5% and provides guarantees of loans to its 
electrical cooperatives by others, principally the FFB.  Under the 
insured loan program, RUS typically does not lend the full amount of 
debt requested by the cooperative, requiring the cooperative to seek 
supplemental lending from private capital sources.  The amount of 
funding proposed for the insured loan program for fiscal year 1999, 
$366.5 million, represents a decrease from the level approved for the 
prior year, $625 million.  The amount proposed for RUS guaranteed 
loans for fiscal year 1999, $700 million, is a large increase over the 
amount approved for the prior year, $300 million.  CFC and other 
lenders are not in competition with RUS, but rather compete for the 
supplemental lending requirement, as well as for the full lending 
requirement for those cooperatives that have decided not to borrow 
from RUS.  Under the hardship program, RUS lends 100% of the 
amount.  Under the guarantee program, RUS will guarantee the 
repayment of all principal and interest by the cooperative.  At 
December 31, 1997, CFC had a total of $9.4 billion of total exposure 
to distribution and power supply member systems, $7.3 billion of 
long-term loans and $2.1 billion of guarantees outstanding.  The 
guarantees represent CFC's assurances of payment on long-term debt 
to third party lenders on behalf of its electric cooperative members.  
The remaining $2.5 billion was outstanding from other sources.  
During fiscal year 1998, CFC was selected as the lender for 94% of 
the total supplemental lending requirement.  During this same period, 
CFC was selected as lender for 98% of the amount lent to distribution 
systems for the repayment of their RUS debt.  CFC competes with 
other lenders primarily on price, and secondarily on the variety of 
options and additional services offered.

The competitive market for providing credit to the rural telephone 
industry is difficult to quantify, since many rural telephone
companies are not RUS borrowers. At December 31, 1997, RUS had a
total of $3.8 billion outstanding to
                                     13
<PAGE>
telecommunications borrowers.  The RTB, an instrumentality
of the United States that provides supplemental financing
to RUS borrowers and is managed by RUS, had a total of
$1.4 billion outstanding.  CFC is not in direct competition with RUS 
or RTB, but rather competes with other lenders for additional 
supplemental lending and for the full lending requirement of the rural 
telephone companies that have decided not to borrow from RUS or 
RTB or for projects not eligible for RUS or RTB financing.  CFC's 
competition includes regional banks, government sponsored 
enterprises and insurance companies.  At December 31, 1997, CFC 
had a total of $1.3 billion in loans outstanding to telecommunications 
borrowers.  At December 31, 1997, to the best of CFC's knowledge, 
there was one other lender with a portfolio of similar size to CFC's, 
but no other lenders to rural telecommunications borrowers with 
portfolios of similar size to the RUS.

Member Regulation and Competition

Electric Systems
In 1992 Congress passed the Energy Policy Act effectively providing 
competition in the generation sector of the wholesale electric power 
industry.  In 1996, FERC issued orders 888 and 889.  Order 888 
provides for competitive wholesale power sales by requiring jurisdictional 
public utilities that own, control, or operate transmission facilities to file 
non-discriminatory open access transmission tariffs that provide others 
with transmission service comparable to the service they provide 
themselves.  The reciprocity provision associated with Order 888 also 
provides comparable access to transmission facilities of non-jurisdictional 
utilities (including RUS borrowers and municipal and other publicly 
owned electric utilities) that use jurisdictional utilities' transmission 
systems.  The order further provides for the recovery of stranded costs 
from departing wholesale customers with agreements dated prior to July 
11, 1994.  After that date, stranded costs must be agreed upon in the 
service agreement.  Order 889 provides for a real time electronic 
information system referred to as the Open Access Same-Time 
Information System ("OASIS").  It also establishes standards of conduct 
to ensure that transmission owners and their affiliates do not have an 
unfair competitive advantage by using transmission to sell power.  
Recently several states have passed laws requiring utilities to 
unbundle their vertically structured retail rates and to subsequently 
begin providing customer choice for retail generation services.  Many 
other states are considering such legislation.  The structure of 
subsequent legislation and rules defining the competitive retail 
market and the provision for stranded cost recovery are not yet 
known.  The ultimate impact on CFC's members cannot be determined 
until these items have been resolved.

Section 211 of the Federal Power Act as amended by the Energy Policy 
Act of 1992 classifies any cooperative with significant transmission assets 
as a "transmitting utility" for purposes of this section.  Under the 
provisions of this Act, FERC has the authority to order such cooperatives 
to provide open access for unaffiliated entities.  This provision also 
authorizes FERC to require investor-owned and other utilities to provide 
the same open access transmission for the benefit of cooperatives.  
Electric cooperatives have strongly supported section 211 for this reason.  
Under sections 205 and 206 of the Federal Power Act, cooperatives that 
pay off their RUS debt are treated as "jurisdictional public utilities".  
FERC is proceeding under the legal theory that, under these sections, it 
can order "jurisdictional public utilities" to provide open access.

Currently three states are operating under customer choice laws.  Two of 
these states (Massachussetts and Rhode Island) do not have electric 
cooperatives.  CFC has three distribution systems in the third state 
(California).  In 16 states laws have been passed and open access is 
scheduled to be in effect by 1999 to 2003.  In these states, power supply 
systems with rates that are above market may be at risk of losing 
customer loads.  The distribution systems in these states will continue to 
deliver power to the ultimate customer, regardless of who is supplying 
the power, the CFC member power supply system or some other power 
generator.  Thus, CFC's distribution system members are not believed to 
be at significant risk due to the move to open customer access to power 
supply.  A small number of distribution systems have recently bought out 
their all-requirements power contracts, through the payment of a 
negotiated fee to the power supply system.  The distribution system is 
then free to purchase power from other sources at market rates.   

While customer choice laws have been passed in the above states, 
there are many factors that may delay or influence the choices that 
customers have available and the timing of true competition.  One of 
the biggest factors will be the issue of stranded cost recovery.  
Stranded costs are the portion of the investment in generation and/or other
facilities which in a competitive environment would be above market price
and therefore not otherwise recoverable by the utility.  The amount of
stranded costs a system is allowed to recover, the timing of the recovery and 
the method of recovery will all affect the level of competition in a 
state.  For instance, it is unlikely that residential customers will change
to another utility if they have to pay a fee to cover the stranded investment
the current utility incurred to provide them with power.  So during the
                                     14
<PAGE>
stranded cost recovery period, there may be very little residential
competition in some states.  The level of fee that systems
will be allowed to charge other utilities for use of their transmission / 
distribution system may also impact the level of residential 
competition.  Other issues that may delay competition include the 
following: (1) cooperatives are allowed to "opt out" of the provisions 
of the laws in some states; (2) utilities in many states will still be 
regulated regarding rates on non-competitive services, such as 
distribution; (3) many states will still regulate the borrowing by 
utilities; (4) FERC regulation of transmission; and (5) reconciling the 
differences in various state laws, so that out of state utilities can 
complete with in state utilities.

The pace of states passing customer choice laws has slowed recently.  
As of December 31, 1997, there were 31 states that had not passed 
customer choice laws.  The time required to pass such laws, as well as 
the issues described above could significantly delay nationwide retail 
competition.  

In addition to customer choice laws, state agencies regulate electric 
cooperatives with regard to rates and borrowing.  There are 16 states 
that regulate the rates electric systems charge.  There are 19 states 
that regulate electric systems regarding the issuance of long-term debt 
and there are 5 states that regulate the issuance of short-term debt.  
FERC also has jurisdiction to regulate electric systems that are not 
borrowers of RUS, with regard to rates and financing.

The 1990 amendments to the Clean Air Act of 1970 (the 
"Amendments"), required utilities and others to reduce emissions. The 
Amendments contain a range of compliance options and a phase-in period 
which will help mitigate the immediate costs of implementation.  Many of 
CFC's member systems already comply with the provisions of the 
Amendments.  CFC is currently monitoring the overall impact of the 
Amendments on individual member systems, which must implement 
compliance plans and operating or equipment modifications for Phase II 
of the Act (2000).  Compliance plans for member systems with units 
affected in Phase I primarily involved fuel switching to low-sulfur coal.  
The trading of emission allowances may also be an economical alternative 
in Phase II.  Some member systems originally believed to be adversely 
affected by the Amendments have developed strategies designed to 
minimize the Amendments' impact.  At this time, it is not anticipated that 
the Amendments will have a material adverse impact on the quality of 
CFC's loan portfolio.

Telephone Systems
CFC member telephone systems are regulated at the state and federal 
levels.  Most state regulatory bodies regulate local service rates and 
telephone company borrowing, although some states have exempted 
small rural telephone companies and/or cooperatives from regulation.  
Interstate access rates are regulated by the Federal Communications 
Commission ("FCC").
 
The Telecommunications Act of 1996 (the "Telco Act") created a 
framework for competition in the local telephone market.  Recognizing 
that building duplicate telephone systems would require significant 
levels of capital investment and take years to complete, Congress 
included provisions in the Telco Act that require Bell operating 
companies and other local telephone companies to open their systems 
to competitors.  Telephone companies must open their systems to 
competition through either: total service resale (to a reseller who has 
no facilities at all) at wholesale prices; or interconnection (with a 
competitor that may have some telecommunications facilities of its 
own) through sale of elements of the telephone company's network at 
discounted prices.  Congress included provisions in the Telco Act 
which allow rural telephone companies to receive waivers from the 
resale and interconnection requirements.  The FCC rulemaking placed 
the burden of proof for justifying the waivers on the rural telephone 
companies.

In its rulemaking implementing the Telco Act's interconnection 
provisions, the FCC mandated very steep discounts for the sale of 
network elements.  Telephone companies and state regulators sued 
the FCC over its authority to set the discounted rates for these 
network elements and won.  The FCC has appealed to the Supreme 
Court, which has not yet heard the case.  Because these issues have 
not been settled, relatively little local service competition through 
resale or interconnection has occurred.  In America's largest cities, 
competitors are going after and winning large business users.  But no 
large competitor to date, to CFC's knowledge, has targeted 
residential customers.  Rural markets, with their preponderance of 
residential subscribers, will almost certainly be the last to see wide-
scale local telephone service competition.  Rural telephone companies 
that border metropolitan areas will be the first to experience 
competition.

In addition to resale and interconnection, the Telco Act also mandated 
a new universal telephone service support mechanism and required 
that it be sufficient to ensure that rural customers received reasonably 
comparable rates and services when compared to urban customers.  
Congress stated its intent that implicit subsidies presently contained in 
the  access charges local telephone companies levy on long distance 
carriers be eliminated and be made explicit in the new universal 
service support mechanism. The FCC has found this difficult to 
implement.  While undertaking a complex
                                     15
<PAGE>
proceeding to move to a new costing basis for universal service funding,
the FCC has left the existing universal service fund in place. 

It is unlikely, however, that a new universal service fund will ever be 
large enough to make rural telephone companies whole for their 
reduced access revenues.  New flat rate charges will result in higher 
local telephone bills to end user customers.  Those customers that are 
not large users of long distance services (and therefore will not save 
from lower long distance charges) will pay more.  Ultimately, 
however, it is probable that access charges will come down from 
present levels and that rural telephone companies will experience 
some revenue reductions.  CFC does not anticipate that this loss in 
revenue will result in material losses on loans outstanding to rural 
telephone companies.

Many of CFC's member rural telephone companies are positioning 
themselves to meet or take advantage of future local service competition.  
With the future of adequate support mechanisms in question, such as the 
universal service fund, many rural telephone companies are diversifying 
into new lines of business.  The most proactive are pursuing, individually 
or through joint ventures, competitive local exchange projects in 
neighboring towns;  becoming personal communications services 
(wireless) operators; and internet service providers.  Rural telephone 
companies will attempt to leverage their financial resources, infrastructure 
and industry experience in entering new businesses.

Employees

At May 31, 1998, CFC had 164 employees, including engineering, 
financial and legal personnel, management specialists, credit analysts, 
accountants and support staff.  CFC believes that its relations with its 
employees are good.

The RUS Program

Since the enactment of the Rural Electrification Act in 1936 (the "Electric 
Act"), RUS has financed the construction of electric generating plants, 
transmission facilities and distribution systems in order to provide 
electricity to persons in rural areas who were without central station 
service.  Principally through the organization of systems under the RUS 
loan program in 46 states and U.S. territories, the percentage of farms 
and residences in rural areas of the United States receiving central station 
electric service increased from 11% in 1934 to almost 99% currently.  
Rural electric systems serve 11% of all consumers of electricity in the 
United States and its territories and account for approximately 8% of 
total sales of electricity and about 7% of energy generation and 
generating capacity.

In 1949, the Electric Act was amended to allow RUS to lend for the 
purpose of furnishing and improving rural telephone service.  The RUS 
telecommunications lending program had 859 reporting borrowers at 
December 31, 1997.  The 859 borrowers operated 4,792 exchanges, 
providing service to approximately 1.2 million business customers and 4.4 
million residential customers.

The Electric Act provides for RUS to make insured loans and to provide 
other forms of financial assistance to borrowers.  RUS is authorized to 
make direct loans, at below market rates, to systems which are eligible to 
borrow from it.  RUS is also authorized to guarantee loans which have 
been used mainly to provide financing for construction of Bulk Power 
Supply Projects.  Guaranteed loans bear interest at a rate agreed upon by 
the borrower and the lender (which generally has been the FFB).  For 
telephone borrowers, RUS also provides financing through the RTB.  
The RTB is an instrumentality of the United States providing financing at 
rates reflecting its cost of capital and is managed by RUS.  RUS exercises 
financial and technical supervision over borrowers' operations.  Its loans 
and guarantees are generally secured by a mortgage on substantially all of 
the system's property and revenues.

For fiscal year 1999, both the House and Senate Agriculture 
Appropriation Committees have approved RUS electric insured loan 
levels of $366.5 million, of which $71.5 million would be at the 5% rate 
and $295 million would be at a municipal government obligation index.  
RUS is also authorized to provide 100% guarantees on an additional 
$700 million of loans available from the FFB or other lenders.  Electric 
funding levels for fiscal year 1998 were $125 million at the 5% rate, $500 
million for loans at a municipal government obligation index and $300 
million for guarantees.

Legislation enacted in 1992 allows RUS electric borrowers to prepay 
their loans to RUS at a discount based on the government's cost of funds 
at the time of prepayment.  If a borrower chooses to prepay its notes, it 
becomes ineligible for future RUS loans for a period of ten years, but 
remains eligible for RUS loan guarantees.  As of May 31, 1998, 113 
borrowers had either fully prepaid or partially prepaid their RUS notes, 
under these provisions, in the total amount of $2,169.5 million.
                                     16
<PAGE>
Member Financial Data

On the following pages are tables providing composite statements of 
revenues, expenses and patronage capital from the distribution
systems and power supply systems which were members
of CFC during the five years ended December 31, 1997, and
their respective composite balance sheets at the end of each such year.  
The data in the tables for 1993 to 1995 is comprised of information 
collected by RUS for all CFC members that were RUS borrowers and 
information collected by CFC on the members that do not borrow from 
RUS.  The data for 1996 and 1997 is data collected by CFC only.  CFC 
began making its own data collection in 1996 due to the larger number of 
borrowers that no longer borrow from RUS.  Distribution members 
submit annual data as of December 31, on form 7 and power supply 
members submit annual data as of December 31 on form 12 or FERC 
form 1.  As of July 31, 1998, CFC had received a form 7 from 822 
distribution systems and a form 12 or FERC form 1 from 57 power 
supply systems. 

While CFC is reporting 835 distribution system members at May 31, 
1998, only 823 were required to file form 7's with CFC at December 31, 
1997.  CFC collected form 7's from 821 distribution systems, one system 
files annual data based on a June 30 fiscal year end and one system 
became a CFC member on December 30, 1997.  The other 12 systems 
were not required to file form 7 because they became members after 
December 31, they were in the process of merging and filed a 
consolidated form 7 with the surviving distribution system, or they did 
not have an outstanding balance of long-term loans at December 31, 
1997.

Only 57 of the 68 total power supply systems report financial results to 
CFC/RUS.  Nine are power supply systems in which all revenues and 
costs are passed through to their member distribution systems.  The two 
remaining power supply systems are subsidiaries of other member power 
supply systems and thus their financial results were consolidated with and 
filed by the parent power supply system.

NOTE:  Statistical information contained in this section has not been 
examined by CFC's independent public accountants, and the number and 
geographical dispersion of the systems have made impractical an 
independent investigation by CFC of the statistical information.  The 
information presented is based upon financial statements submitted to 
CFC, subject to year-end audit adjustments, by reporting borrowers and 
do not, with minor exceptions, take into account current data for certain 
systems, primarily those which are not active CFC borrowers.
                                     17
<PAGE>

           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION
	COMPOSITE STATEMENTS OF REVENUES, EXPENSES AND PATRONAGE CAPITAL
               AS REPORTED BY CFC MEMBER DISTRIBUTION SYSTEMS

             The following are unaudited figures which are based
               upon financial statements submitted to RUS and
                     CFC by Member Distribution Systems
<TABLE>
<CAPTION>
                                                                       Years Ended December 31, 
(Dollar Amounts In Thousands)                       1997         1996           1995          1994          1993
<S>                                            <C>           <C>           <C>           <C>           <C>
Operating revenues and patronage capital        $17,232,257   $17,028,087   $16,253,957   $15,603,853   $15,072,400
Operating deductions:
   Cost of power (1)                             10,907,145    10,924,695    10,486,773    10,174,716     9,882,450
   Distribution expense (operations)                472,629       445,990       412,058       386,235       366,148
   Distribution expense (maintenance)               829,991       804,663       752,659       699,253       643,390
   Administrative and general expense (2)         1,720,805     1,627,925     1,584,099     1,506,729     1,398,749
   Depreciation and amortization expense          1,134,149     1,069,101     1,000,017       942,435       879,957
   Taxes                                            458,620       458,623       436,563       417,471       396,024
        Total                                    15,523,339    15,330,997    14,672,169    14,126,839    13,566,718
Utility operating margins                         1,708,918     1,697,090     1,581,788     1,477,014     1,505,682
Non-operating margins                               235,334       180,311       172,118       134,831       110,612
Power supply capital credits (3)                    268,015       282,800       254,839       260,335       274,250
        Total                                     2,212,267     2,160,201     2,008,745     1,872,180     1,890,544
Interest on long-term debt (4)                      919,892       869,076       833,110       752,749       730,078
Other deductions                                     45,439        43,711        46,859        52,574        36,644
        Total                                       965,331       912,787       879,969       805,323       766,722
Net margins and patronage capital               $ 1,246,936   $ 1,247,414   $ 1,128,776   $ 1,066,857   $1 ,123,822

TIER (5)                                               2.34          2.44          2.42          2.42          2.54
DSC (6)                                                2.26          2.42          2.40          2.26          2.44
MDSC (7)                                               2.17          2.30          2.28          2.09          2.21
Number of systems included                              821           832           824           828           825
</TABLE>
(1) Includes cost of purchased power, power production and transmission
    expense.
(2) Includes sales expenses, consumer accounts and customer service and 
    informational expense as well as other administrative and general expenses.
(3) Represents net margins of power supply systems and other associated 
    organizations allocated to their member distribution systems and added in 
    determining net margins and patronage capital of distribution systems under
    RUS accounting practices.  Cash distributions of this credit have rarely 
    been made by the power supply systems and such other organizations to 
    their members.
(4) Interest on long-term debt is net of interest charged to construction,
    which is stated separately as a credit on form 7.  CFC believes that
    amounts incurred by distribution systems for interest charged to
    construction and allowance for funds used during construction are
    immaterial relative to their total interest on long-term debt and net
    margins and patronage capital.
(5) The ratio of (x)  interest on long-term debt (in each year including all
    interest charged to construction) and net margins and patronage capital to
    (y) interest on long-term debt (in each year including all interest charged
    to construction).
(6) The ratio of (x) net margins and patronage capital plus interest on long-
    term debt (including all interest charged to construction) plus
    depreciation and amortization to (y) long-term debt service obligations.
(7) The ratio of (x) operating margins and patronage capital plus interest on 
    long-term debt (including all interest charged to construction) plus 
    depreciation and amortization expense plus Non-operating Margins 
    Interest plus cash received in respect of generation and transmission and 
    other capital credits to (y) long-term debt service obligations.
                                     18
<PAGE>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION
                          COMPOSITE BALANCE SHEETS
               AS REPORTED BY CFC MEMBER DISTRIBUTION SYSTEMS

             The following are unaudited figures which are based
               upon financial statements submitted to RUS and
                    CFC by Member Distribution Systems
<TABLE>
<CAPTION>
                                                                        At December 31,              
 (Dollar Amounts In Thousands)                    1997            1996            1995            1994            1993
<S>                                           <C>             <C>             <C>             <C>             <C>  
Assets and other debits:
   Utility plant:
      Utility plant in service                 $37,763,550     $35,406,826     $33,118,001     $31,162,069     $29,172,898
      Construction work in progress              1,062,356         975,357         881,171         799,327         697,329
      Total utility plant                       38,825,906      36,382,183      33,999,172      31,961,396      29,870,227
   Less:  accumulated provision for
        depreciation and amortization           10,608,302       9,911,677       9,221,378       8,631,903       7,992,325
      Net utility plant                         28,217,604      26,470,506      24,777,794      23,329,493      21,877,902
   Investments in associated organizations (1)   3,483,154       3,348,326       3,207,671       3,051,840       2,847,260
   Current and accrued assets                    4,185,884       4,126,415       3,980,052       3,789,699       3,733,893
   Other property and investments                  552,033         503,871         496,105         456,923         366,452
   Deferred debits                                 514,670         488,009         511,977         472,536         463,194
      Total assets and other debits            $36,953,345     $34,937,127     $32,973,599     $31,100,491     $29,288,701

Liabilities and other credits:
   Net worth:
      Memberships                              $   105,505     $   105,497     $   127,749     $   114,080     $   100,689
      Patronage capital and other equities (2)  15,674,556      14,731,432      13,633,993      12,804,404      11,859,273
      Total net worth                           15,780,061      14,836,929      13,761,742      12,918,484      11,959,962
   Long-term debt (3)                           16,924,955      16,214,420      15,718,979      15,020,664      14,569,363
   Current and accrued liabilities               3,046,528       2,697,605       2,418,230       2,260,514       2,066,601
   Deferred credits                                864,384         872,013         786,455         714,083         598,997
   Miscellaneous operating reserves                337,417         316,160         288,193         186,746          93,778

      Total liabilities and other credits      $36,953,345     $34,937,127     $32,973,599     $31,100,491     $29,288,701

Equity Percentage (4)                                42.7%           42.5%           41.7%           41.5%           40.8%
Number of systems included                             821             832             824             828             825
</TABLE>                  
(1) Includes investments in service organizations, power supply capital 
    credits and investments in CFC.
(2) Includes non-refundable donations or contributions in cash, services or 
    property from states, municipalities, other government agencies, 
    individuals and others for construction purposes separately listed on 
    form 7.
(3) Principally debt to RUS and includes $6,121,902, $5,467,636, 
    $4,824,491, $3,989,914, and $3,607,159 for the years 1997, 1996, 
    1995, 1994 and 1993, respectively, due to CFC.
(4) Determined by dividing total net worth by total assets and other debits.

                                     19

<PAGE>

           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION
       COMPOSITE STATEMENTS OF REVENUES, EXPENSES AND PATRONAGE CAPITAL
               AS REPORTED BY CFC MEMBER POWER SUPPLY SYSTEMS

             The following are unaudited figures which are based
               upon financial statements submitted to RUS and 
                    CFC by Member Power Supply Systems
<TABLE>
<CAPTION>
                                                                 Years Ended December 31,
		
(Dollar Amounts In Thousands)                   1997            1996            1995            1994            1993
<S>                                        <C>             <C>             <C>             <C>             <C>
Operating revenues and patronage capital    $10,702,813     $10,585,875     $10,182,928     $9,972,873      $9,976,560
   Operating deductions:
   Cost of power (1)                          7,604,521       7,322,039       6,984,648      6,760,543       6,606,419
   Distribution expense (operations)             12,555          15,431          16,019         14,668          14,391
   Distribution expense (maintenance)            12,937          16,607          15,950         14,703          11,081
   Administrative and general expense (2)       474,681         473,869         483,030        431,645         433,278
   Depreciation and amortization expense        915,879       1,056,113         956,889        930,483         902,810
   Taxes                                        231,843         237,700         246,700        241,775         223,122
	
     Total                                    9,252,416       9,121,759       8,703,236      8,393,817       8,191,101
	
Utility operating margins                     1,450,397       1,464,116       1,479,692      1,579,056       1,785,459
Non-operating margins                           232,778         493,874         253,883        221,003         328,958
Power supply capital credits (3)                 46,520          55,590          48,981         32,531          47,838

     Total                                    1,729,695       2,013,580       1,782,556      1,832,590       2,162,255
	
Interest on long-term debt (4)                1,295,082       1,436,200       1,476,062      1,857,644       2,014,794
Other deductions (5)                            409,396       1,601,919          89,784        129,794         184,902
	
     Total                                    1,704,478       3,038,119       1,565,846      1,987,438       2,199,696
	
Net margins and patronage                   $    25,217     $(1,024,539)    $   216,710    $  (154,848)      $  (37,441)
TIER (6)                                           1.02             .29            1.15            .93             .98
DSC (7)                                            1.11             .69            1.02           1.01            1.03
Number of systems included                           57              54              53             53              50
</TABLE>
(1) Includes cost of purchased power, power production and 
    transmission expense, separately listed on the form 12.
(2) Includes sales expenses and consumer accounts expense and 
    consumer service and informational expense as well as other 
    administrative and general expenses, separately listed on the form 12 
    or FERC form 1.
(3) Certain power supply systems purchase wholesale power from other 
    power supply systems of which they are members.  Power supply 
    capital credits represent net margins of power supply systems 
    allocated to member power supply systems on the books of the 
    selling power supply systems.  This item has been added in 
    determining net margins and patronage capital of the purchasing 
    power supply systems under RUS accounting practices.  Cash 
    distributions of this credit have rarely been made by the selling power 
    supply systems to their members.  This item also includes net margins 
    of associated organizations allocated to CFC power supply members 
    and added in determining net margins and patronage capital of the 
    CFC member systems under RUS accounting practices.
(4) Interest on long-term debt is net of interest charged to construction.  
    Allowance for funds used during construction has been included in 
    non-operating margins.  According to unpublished information,
    interest charged to construction and allowance for
    funds used during construction for CFC power supply members in 
    the years 1993-1997 were as follows:
                                     20
<PAGE>
                                                       Allowance for
                                  Interest Charged      Funds used
   (Dollar Amounts In Thousands)   to Construction  During Construction  Total
	           
                1997                 $  7,798             $12,684       $20,482
                1996                   13,434              11,620        25,054
                1995                   68,400              11,018        79,418
                1994                   46,773               8,913        55,686
                1993                   49,237               8,621        57,858

(5) Includes $1,119,635 in 1996 related to the reorganization of Cajun
    Electric Power Coop., Inc., with whom CFC has no credit exposure. 
(6) The ratio of (x) interest on long-term debt (in each year including all 
    interest charged to construction) and net margins and patronage 
    capital to (y) interest on long-term debt (in each year including all 
    interest charged to construction).  The TIER calculation includes the 
    operating results of six systems which failed to make debt service 
    payments or are operating under a debt restructure agreement, 
    without which the composite TIER would have been 1.04, 1.21, 
    1.23, 1.31 and 1.20 for the years ended December 31, 1997, 1996, 
    1995, 1994 and 1993, respectively.
(7) The ratio of (x) net margins and patronage capital plus interest on 
    long-term debt (including all interest charged to construction) plus 
    depreciation and amortization to (y) long-term debt service 
    obligations (including all interest charged to construction).  The DSC 
    calculation includes the operating results of six systems which failed 
    to make debt service payments or are operating under a debt 
    restructure agreement.  Without these systems, the composite DSC 
    would have been 1.13, 1.20, 1.22, 1.24 and 1.21 for the years ended 
    December 31, 1997, 1996, 1995, 1994, and  1993, respectively.
                                     21
<PAGE>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION
                         COMPOSITE BALANCE SHEETS
               AS REPORTED BY CFC MEMBER POWER SUPPLY SYSTEMS

             The following are unaudited figures which are based
               upon financial statements submitted to RUS and
                     CFC by Member Power Supply Systems
<TABLE>
<CAPTION>
                                                                            At December 31,                   
 (Dollar Amounts In Thousands)                     1997           1996            1995            1994            1993
<S>                                          <C>              <C>             <C>             <C>             <C>            
Assets and other debits:
   Utility plant:
    Utility plant in service                   $31,656,202     $32,191,089     $34,182,352     $32,934,304     $32,240,926
    Construction work in progress                  825,421         640,005         931,397       1,624,978       1,469,882
       Total utility plant                      32,481,623      32,831,094      35,113,749      34,559,282      33,710,808
    Less:  accumulated provision for
          depreciation and amortization         12,558,247      11,783,058      11,586,462      10,777,786       9,936,528
      Net utility plant                         19,923,376      21,048,036      23,527,287      23,781,496      23,774,280
   Investments in associated organizations(1)    1,179,185       1,178,785       1,049,409         248,677         992,921
   Current and accrued assets                    3,697,391       3,984,238       4,211,004       3,997,466       4,284,613
   Other property and investments                1,553,774       2,000,584       1,656,563       2,483,232       1,899,809
   Deferred debits                               3,228,708       3,636,749       4,391,800       4,366,377       4,078,879
      Total assets and other debits            $29,582,434     $31,848,392     $34,836,063     $34,877,248     $35,030,502
Liabilities and other credits:
   Net worth:
     Memberships                               $       258     $       258     $       250     $       322     $       252
     Patronage capital and other equities (2)     (778,357)       (646,115)        497,756         246,262         432,095
      Total net worth                             (778,099)       (645,857)        498,006         246,584         432,347
   Long-term debt (3)                           24,426,867      25,900,628      28,372,321      28,779,577      28,528,640
   Current and accrued liabilities               1,791,628       2,040,563       1,848,755       2,747,022       1,185,182
   Deferred credits                              1,343,053       1,826,945       1,309,860       1,206,488       1,849,906
   Miscellaneous operating reserves              2,798,985       2,726,113       2,807,121       1,897,577       3,034,427
      Total liabilities and other credits      $29,582,434     $31,848,392     $34,836,063     $34,877,248     $35,030,502
Number of systems included                              57              54              53              53              50
</TABLE>
(1) Includes investments in service organizations, power supply capital 
    credits and investments in CFC.
(2) Includes a $1.2 billion decrease in 1996 related to the reorganization
    of Cajun Electric Power Coop., Inc., with whom CFC has no credit exposure.
(3) Principally debt to RUS or debt guaranteed by RUS and loaned by 
    FFB and includes  $1,411,157, $1,264,475, $1,085,594, $1,065,556, and 
    $1,041,731 for the years 1997, 1996, 1995, 1994, and 1993, respectively, 
    due to CFC. 
                                     22
<PAGE>
Item 2.  Properties.

CFC owns and operates a headquarters facility in Fairfax County, Virginia.  
This facility consists of a six-story office building with separate parking 
garage situated on four acres of land.  The Company also owns an 
additional 8 acres of unimproved land.  In June 1998, the Company began 
construction of a second building on the adjacent unimproved land. The 
new building will be about the same size as the CFC headquarters building 
and is scheduled to be completed in June 1999.
 
Item 3.  Legal Proceedings.

	None.

Item 4.  Submission of Matters to a Vote of Security Holders.

	None.
                                     23
<PAGE>
	PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.

	Inapplicable.

Item 6.  Selected Financial Data.

	The following is a summary of selected financial data for each of
        the five years ended May 31, 1998.
<TABLE>
<CAPTION>
(Dollar Amounts In Thousands)           1998            1997            1996            1995            1994
For the year ended May 31:
<S>                                <C>             <C>             <C>             <C>             <C>         
Operating income                    $   637,573      $  564,439      $  505,073     $  440,109      $  324,682
Operating margin                    $    54,411      $   51,530      $   46,857     $   41,803      $   29,159
Nonoperating income                       2,611           3,206           3,764          3,409           4,029
Gain on sale of land                      5,194               -               -              -               -
Extraordinary loss (A)                        -               -          (1,580)             -               -
Net margins                         $    62,216      $   54,736      $   49,041     $   45,212      $   33,188
Fixed charge coverage ratio (A)            1.12            1.12            1.12           1.13            1.13

As of May 31:
Assets                              $10,682,888      $9,057,495      $8,054,089     $7,080,789      $6,224,296
Long-term debt (B)                  $ 5,024,621      $3,596,231      $3,682,421     $3,423,031      $2,841,220
Members' subordinated certificates  $ 1,229,166      $1,212,486      $1,207,684     $1,234,715      $1,222,858
Members' equity                     $   279,278      $  271,594      $  269,641     $  270,221      $  260,968
Leverage ratio (C)                         6.37            5.84            5.69           5.13            4.63
Debt to equity ratio (D)                   4.51            3.97            3.63           3.01            2.52
</TABLE>
(A) During the year ended May 31, 1996, CFC paid a premium of $1.6 
    million in connection with the prepayment of Collateral Trust 
    Bonds.  Margins used to compute the fixed charge coverage ratio 
    represent net margins before extraordinary loss plus fixed charges.  
    The fixed charges used in the computation of the fixed charge 
    coverage ratio consist of interest and amortization of bond discount 
    and bond issuance expenses.
(B) Includes commercial paper reclassified as long-term debt and 
    excludes $327.3 million, 268.7 million, $351.5 million, $262.7 
    million and $200.8 million in long-term debt that comes due, 
    matures and/or will be redeemed early during fiscal years 1999, 
    1998, 1997, 1996 and 1995 respectively (see Note 5 to Combined 
    Financial Statements).
(C) In accordance with CFC's revolving credit agreements, the leverage 
    ratio is calculated by dividing debt and guarantees outstanding, 
    excluding Quarterly Income Capital Securities and debt used to 
    fund loans guaranteed by the RUS, by the total of Quarterly Income 
    Capital Securities, Members' Subordinated Certificates and 
    Members' Equity.
(D) The debt to equity ratio is calculated by dividing debt outstanding, 
    excluding Quarterly Income Capital Securities and debt used to 
    fund loans guaranteed by RUS, by the total of Quarterly Income 
    Capital Securities, Members' Subordinated Certificates, Members' 
    Equity and the loan loss allowance.

CFC has had outstanding guarantees for its members' indebtedness in 
each of the fiscal years shown above.  Members' interest expense on such 
indebtedness was approximately $90.8 million for the year ended May 31, 
1998.

The Company does not have any outstanding common stock and does 
not pay dividends.  Under current policies, CFC retires Patronage Capital 
Certificates, which represent annual allocations of CFC's net margins, 
70% during the next fiscal year and expects to retire the remaining 30% 
after 15 years, if permitted by CFC's contractual obligations and to the 
extent that the Board of Directors in its discretion may determine from 
time to time that the financial condition of CFC will not be impaired as a 
result.
                                     24
<PAGE>
Item 7.  Management's Discussion and Analysis of Financial 
         Condition and Results of Operations.

The management discussion and analysis contains statements that may be 
considered forward looking.  In making these statements, CFC has made 
an evaluation of estimates, risks and uncertainties related to each 
circumstance.  The actual results may differ from the estimates and 
assumptions discussed in this presentation, which could cause the actual 
results to differ materially.

Overview

The following discussion and analysis is designed to provide a better 
understanding of the Company's combined financial condition and results 
of operations and as such should be read in conjunction with the 
Combined Financial Statements, including the notes thereto.

CFC was formed in 1969 by the rural electric cooperatives to provide 
them with a source of funds to supplement the financing provided by 
RUS.  The Company was organized as a cooperative in which each 
member (other than associate members) receives one vote.  Under CFC's 
bylaws, the Board of Directors is comprised of 22 individuals who must 
be either general managers or directors of members.  CFC was granted 
tax-exempt status under Section 501(c)(4) of the Internal Revenue Code.

In 1987, RTFC was formed by CFC to provide a source of funds for the 
rural telephone industry.  Like CFC, RTFC is a cooperative.  However, 
RTFC's bylaws and voting members' agreement require that the majority 
of RTFC's Board of Directors be elected from individuals designated by 
CFC.  The remaining board positions are filled by individuals nominated 
by the other RTFC members.  CFC is the sole source of external funding 
for RTFC.  Because CFC has control of the RTFC Board, RTFC's 
financial condition and results of operations are combined with those of 
CFC.

Guaranty Funding Cooperative ("GFC") was organized in December 
1991 as a taxable cooperative association owned by its member rural 
electric systems and CFC to provide a source of funds for members to 
refinance the Rural Utilities Service ("RUS"), guaranteed debt previously 
held by the Federal Financing Bank of the United States Treasury 
("FFB").  GFC is a controlled affiliate of CFC (the majority of its 
directors are appointed by CFC).  All loans from GFC are guaranteed by 
RUS.  CFC is the sole source of external funding for GFC.  Because CFC 
has control of the GFC Board, GFC's financial condition and results of 
operations are combined with those of CFC.  (Unless stated otherwise, all 
references to CFC refer to the combined results of CFC, RTFC and 
GFC.)

CFC's primary objective as a cooperative is to provide its members with 
the lowest possible loan and guarantee rates.  Therefore, CFC marks up 
its funding costs only to the extent necessary to cover its operating 
expenses, a provision for loan and guarantee losses and to provide for 
margins sufficient to preserve interest coverage in light of CFC's financing 
objectives.  To the extent members contribute to CFC's base capital with 
Subordinated Certificates carrying below-market interest rates, CFC can 
offer proportionally lower interest rates on its loans to members.

CFC obtains its funding from the capital markets and its membership. 
CFC enters the capital markets, based on the combined strength of its 
members to borrow the funds required to fulfill the financing 
requirements of its members.  On a regular basis, CFC obtains debt 
financing in the capital markets by issuing long-term fixed rate or variable 
rate Collateral Trust Bonds and Quarterly Income Capital Securities, 
intermediate-term fixed or variable rate Medium-Term Notes, 
Commercial Paper and enters into Bank Bid Note agreements.  CFC also 
offers its AA/A credit rating to enhance its members' credit on other 
public or private placement transactions through guarantees.  In 
addition, CFC obtains debt financing from its membership and other 
qualified investors through the direct sale of its Commercial Paper and 
Medium-Term Notes.

Rural electric cooperatives that join CFC are required to purchase 
Membership Subordinated Certificates from CFC as a condition of 
membership.  In connection with any long-term loan or guarantee made 
by CFC to or on behalf of one of its members, CFC may require that the 
member make an additional investment in CFC by purchasing Loan or 
Guarantee Subordinated Certificates.  Like the Membership Subordinated 
Certificates, the Loan and Guarantee Subordinated Certificates are 
unsecured and subordinate to other debt.

CFC is required by the cooperative laws under which it is incorporated to 
have a mechanism to allocate its earnings to its members.  CFC allocates 
its net margins (patronage capital) annually based on each member's 
participation in loan
                                     25
<PAGE>
programs during the year.  The Membership, Loan and Guarantee
Subordinated Certificates along with unretired patronage
capital provide CFC's base capitalization. 

CFC's performance is closely tied to the performance of its member rural 
electric and telephone utility systems due to the near 100% concentration 
of its loan and guarantee portfolio in those industries.  The following 
provides an analysis of both CFC's performance and a discussion of the 
quality of CFC's loan and guarantee portfolio.

Financial Condition

At May 31, 1998, CFC had $10.7 billion in total assets.  Net loans 
outstanding to members represented approximately $10.3 billion or 97% 
of total assets.  The remaining $0.4 billion consisted of other assets to 
support CFC's operations.  Except as required for the debt service 
account and unless excess cash is invested overnight, generally CFC does 
not use funds to invest in debt or equity securities.

At May 31, 1998, 87% of CFC's loan portfolio consisted of long-term 
amortizing loans, including long-term loans classified as nonperforming 
and restructured, the majority of which are secured.  The remaining 13% 
consisted of secured and unsecured intermediate-term and line of credit 
loans as well as long-term loans guaranteed by RUS.  Approximately 
46% or $4.8 billion in loans carried a fixed rate of interest.  All other 
loans, including $4.3 billion in long-term loans, are subject to interest rate 
adjustment monthly or semimonthly.

In addition to its loans, CFC provided approximately $2.0 billion in 
guarantees for its members at May 31, 1998.  These guarantees relate 
primarily to tax-exempt financed pollution control equipment and to 
leveraged lease transactions for equipment and plant.

At May 31, 1998, CFC had also committed to lend an additional amount 
of approximately $8.8 billion to its members.  Most unadvanced loan 
commitments contain a material adverse change condition.  About one-
half of these commitments are provided for operational back-up liquidity.  
CFC does not anticipate funding the majority of the commitments 
outstanding for this purpose.

As discussed previously, Subordinated Certificates include both original 
Membership Subordinated Certificates and Loan and Guarantee 
Subordinated Certificates, all of which are subordinate to other CFC debt.  
At May 31, 1998, Membership Subordinated  Certificates totaled $645 
million.  These certificates generally mature in 100 years and pay interest 
at 5.0%.  At May 31, 1998, Loan Subordinated Certificates totaled $356 
million and carried a weighted average interest rate of 1.0%.  At May 31, 
1998, Guarantee Subordinated Certificates totaled $229 million and 
carried a weighted average interest rate of 4.7%.  Both the Loan and 
Guarantee certificates are long-term instruments which generally amortize 
at a rate equivalent to that of the loan or guarantee to which they relate.  
On a combined basis, Subordinated Certificates carried a weighted 
average interest rate of 4.2%.  Loan and Guarantee Subordinated 
Certificates are required to be purchased in conjunction with the receipt 
of a loan or credit enhancement based on the member's leverage ratio 
(total debt and credit enhancements divided by total equity investments in 
CFC).  Members that have a leverage ratio with CFC in excess of a level 
in the approved policy are required to purchase additional Subordinated 
Certificates to receive a loan or credit enhancement.  At the present time, 
the majority of CFC's members maintain a CFC leverage ratio within the 
policy limit.  The issuance of zero percent loan Subordinated Certificates 
is expected to exceed the issuance of 5.0% Membership Subordinated 
Certificates.  Therefore, management expects the average interest rate 
paid on all certificates to decline over time.  CFC paid a total of $43.2 
million in interest to holders of Subordinated Certificates during fiscal 
year 1998.

CFC returns 70% of the allocated net margins in the next fiscal year, with 
the remaining 30% to be held and then retired at a future date, as 
permitted by CFC's contractual obligations and to the extent that the 
Board of Directors in its discretion may determine from time to time that 
the financial condition of CFC will not be impaired as a result.  During the 
next 11 years, CFC will retire the unretired allocations representing net 
margins for fiscal years 1988 to 1993, all of which had been allocated 
under a previous retirement policy.  The unretired allocations (Members' 
Equity) do not earn interest and are junior to all debt instruments, 
including Subordinated Certificates.  At May 31, 1998, CFC had $279 
million in retained equity.

CFC enters the capital markets through the issuance of Collateral Trust 
Bonds, Medium-Term Notes, Commercial Paper and Quarterly Income 
Capital Securities.  At May 31, 1998, CFC had $1,748 million in fixed 
rate Collateral Trust Bonds and $150 million in variable rate Collateral 
Trust Bonds outstanding.  Under its Collateral Trust Bond Indentures, 
CFC must pledge as collateral eligible mortgage notes from its 
distribution system borrowers, evidencing loans equal in principal
                                     26
<PAGE>
amount to at least 100% of the outstanding principal amount of Collateral
Trust Bonds.  At May 31, 1998, CFC had pledged $1,931 million in mortgage 
notes.  During fiscal year 1998, CFC issued a total of $900 million in 
Collateral Trust Bonds in five separate debt offerings.  All Collateral 
Trust Bonds issued after February 1994 have been issued under an 
Indenture with First Bank National Association as trustee ("1994 
Indenture").  Virtually all Collateral Trust Bonds were offered to outside 
investors in underwritten public offerings.

At May 31, 1998, CFC had $1,109 million outstanding in Medium-Term 
Notes.  Medium-Term Notes are issued for terms of 270 days to 30 years 
and are unsecured obligations of CFC.  Medium-Term Notes outstanding 
to CFC's members totaled $240 million at May 31, 1998.  The remaining 
$869 million were sold through dealers to outside investors including 
$249 million in the European markets.

At May 31, 1998, CFC had $5,681 million outstanding in Commercial 
Paper with a weighted average maturity of 34 days. Commercial Paper 
notes are issued with maturities up to 270 days and are unsecured 
obligations of CFC.  Commercial Paper sold directly by CFC and 
outstanding to CFC's members and others totaled $1,318 million at May 
31, 1998.  The remaining $4,363 million was sold through dealers to 
outside investors in the United States and Europe.  European Commercial 
Paper may be issued in currencies other than U.S. dollars.  For notes 
issued in a foreign currency, CFC will enter into a currency swap with a 
highly rated counterparty at the time of the issuance.  As of May 31, 
1998, no Commercial Paper notes had been issued in a foreign currency.

In addition, CFC obtains funds from various banking institutions under 
Bank Bid Note arrangements, similar to bank lines of credit.  The notes 
are issued for terms up to three months and are unsecured obligations of 
CFC.  At May 31, 1998, CFC had $185 million outstanding in Bank Bid 
Notes.

At May 31, 1998, CFC had $200 million outstanding in Quarterly Income 
Capital Securities.  During fiscal year 1998, CFC issued $75 million in 
Quarterly Income Capital Securities. The securities are unsecured 
obligations of CFC, subordinate and junior in right of payment to senior 
debt and the debt obligations guaranteed by CFC, but senior to 
Subordinated Certificates.  CFC has the right at any time and from time 
to time during the term of the Quarterly Income Capital Securities to 
suspend interest payments for a period not exceeding 20 consecutive 
quarters.

During the year, total assets increased by $1,625 million.  Net loan 
balances increased by $1,651 million or 19%.  Gross loans increased by a 
total of $1,668 million, partially offset by a net increase in the allowance 
for loan losses of $17 million, over the prior year.  As a percentage of the 
portfolio, long-term loans (excluding loans guaranteed by RUS) 
represented 87% at May 31, 1998, compared to 88% at May 31, 1997.  
Long-term fixed rate loans represented 53% and 38% of the total long-
term loans at May 31, 1998 and 1997, respectively.  Loans converting 
from a variable rate to a fixed rate for the year ended May 31, 1998 
totaled $1,069 million, an increase from the $136 million that converted 
for the year ended May 31, 1997.  Offsetting the conversions to the fixed 
rate were $19 million and $109 million of loans that converted from the 
fixed rate to the variable for the years ended May 31, 1998 and 1997, 
respectively.  This resulted in a net conversion of $1,050 million from the 
variable rate to a fixed rate for the year ended May 31, 1998 compared to 
a net conversion of $27 million for the year ended May 31, 1997.

The increase in total loans outstanding at May 31, 1998, was primarily 
due to an increase of $1,409 million in long-term loans, an increase of 
$293 million in line of credit loans and an increase of $9 million in 
intermediate-term loans offset by a decrease of $5 million in RUS 
guaranteed loans.  The increase to loans outstanding for fiscal year 1998 
included the advance of $448 million for the purpose of repaying RUS 
loans, $1,211 million under the 100% loan program,  $216 million under 
the RUS concurrent loan program and $69 million under the Power 
Vision loan program.  The loans advanced under the 100%, RUS 
concurrent and Power Vision loan programs were used for a variety of 
general corporate purposes, including, construction of headquarters 
facilities and transmission facilities, system upgrades, refinancing of non-
RUS debt, and electric plant upgrades.  There were a number of reasons 
underlying the increased demand for CFC loan advances, including (1) 
the strong economy, which has spurred construction and business 
development; (2) RUS waiting periods are at an all time high, which 
caused more borrowers to buyout their RUS debt and/or make greater 
use of CFC 100% loan funds; (3) a large number of systems have bought 
out their RUS debt over the last few years, requiring them to seek non-
RUS financing; (4) some borrowers have begun to expand and diversify 
their operations through acquisitions and mergers; and (6) the Power 
Vision program has made it very easy to borrow from CFC.

Notes Payable, which consists of Commercial Paper, Bank Bid Notes and 
long-term debt due within one year, totaled $3,848 million, an increase of 
$341 million over the prior year.  At May 31, 1998, CFC's short-term 
debt consisted of $4,363 million in dealer Commercial Paper, $1,196 
million in Commercial Paper issued to CFC's members, $122 million in 
                                     27
<PAGE>
Commercial Paper issued to certain nonmembers, $327 million in
Medium-Term Notes that mature within one year and $185 million in 
Bank Bid Notes. The Commercial Paper sold to CFC's members and 
certain nonmembers increased by $39 million, the amount of Bank Bid 
Notes outstanding increased by $70 million and Commercial Paper sold 
through CFC's dealers increased by $149 million from the prior year.  
CFC's Commercial Paper and Bank Bid Notes had a weighted average 
maturity of 34 days at May 31, 1998.  As described in the footnotes to 
the Combined Financial Statements, CFC reclassifies a portion of its 
short-term debt as long-term, as it has the ability (subject to certain 
conditions) to refinance this short-term debt on a long-term basis under 
its revolving credit agreements.  CFC renegotiated one of its revolving 
credit agreements during the second quarter of fiscal year 1998 and was 
able to reclassify $2,345 million and $2,250 million in short-term debt as 
long-term at May 31, 1998 and 1997, respectively.

During fiscal year 1998, long-term debt outstanding increased by $1,160 
million.  The increase in long-term debt outstanding was due to an 
increase of $898 million in Collateral Trust Bonds, $494 million in 
Medium-Term Notes and $95 million in the amount of short-term debt 
supported by revolving credit agreements, offset by $327 million of long-term
debt due within one year reclassified as notes payable.  This increase
was required to fund the increase in long-term fixed rate loans outstanding.

Members' Subordinated Certificates and Members' Equity increased by $24 million 
to $1,508 million at May 31, 1998, compared to $1,484 million at May 
31, 1997.  During fiscal year 1995, CFC adopted policy changes that 
generally reduced the amount of Loan Subordinated Certificates required 
to be purchased as a precondition to receiving a loan advance and 
increased the amount of allocated net margins to be retired in the next 
fiscal year from 50% to 70%.  As a result of these policy changes, 
significant increases to the amount of Members' Equity and Members' 
Subordinated Certificates outstanding are not anticipated.

Off-balance sheet, CFC experienced an increase of $2,158 million in gross 
unadvanced loan commitments to a total of $8,845 million at May 31, 
1998.  Unadvanced commitments include loans approved by CFC for 
which loan contracts have not yet been executed or for which contracts 
have been executed, but funds have not been advanced.  The majority of 
the short-term unadvanced commitments provide backup liquidity to CFC 
borrowers, and therefore CFC does not anticipate funding most of such 
commitments.  Approximately one-half of the outstanding commitments 
at May 31, 1998 were for short-term or  line of credit loans.  To qualify 
for the advance of funds under all commitments, a borrower must assure 
CFC that there has been no material change since the loan was approved.  
The large increase to unadvanced loan commitments is primarily due to 
the Power Vision program.  

Guarantees outstanding at May 31, 1998, $2,034 million represent a 
decrease of $47 million from the May 31, 1997 balance of $2,081 million.  
The guarantee balance decreased due to the redemption of one tax-
exempt bond issue and scheduled repayments and lease reductions, offset 
by the guarantee of lease payments on mine equipment for a subsidiary of 
a member.  The guarantee balance is anticipated to continue its decline.  

CFC's leverage ratio increased during the year from 5.84 at May 31, 
1997, to 6.37 at May 31, 1998.  The ratio is calculated after excluding 
from debt the Quarterly Income Capital Securities and all debt associated 
with the funding of the RUS 100% guaranteed loans.  Members' 
Subordinated Certificates and Quarterly Income Capital Securities are 
treated as equity in the calculation of the leverage ratio.  The increase in 
the leverage ratio was primarily due to an increase in loans outstanding to 
members financed by the issuance of debt issued to members and in the 
capital markets offset by the issuance of the $75 million in Quarterly 
Income Capital Securities.  CFC contemplates that its leverage ratio will 
continue to increase modestly as it obtains external capital to 
accommodate its loan growth.  CFC will retain the flexibility to further 
amend its capital retention policies to retain members' investments in 
CFC consistent with maintaining acceptable financial ratios.

CFC's debt/equity ratio increased from 3.97 at May 31, 1997, to 4.51 at 
May 31, 1998.  The ratio is calculated by dividing debt outstanding, 
excluding Quarterly Income Capital Securities and debt used to fund 
loans guaranteed by RUS, by the total of Members' Subordinated 
Certificates, Members' Equity, the loan and loss allowance and Quarterly 
Income Capital Securities.

Margin Analysis

CFC uses an interest coverage ratio instead of the dollar amount of gross 
or net margins as its primary performance indicator, since CFC's net 
margins are subject to fluctuation as interest rates change.  Management 
has established a 1.10 Times Interest Earned Ratio ("TIER") as its 
minimum operating objective.  CFC has earned TIERs of 1.12  for the 
years ended May 31, 1998, 1997 and 1996.  TIER is a measure of CFC's 
ability to cover the interest expense on funding.
                                     28
<PAGE>
Fiscal Year 1998 versus 1997 Results

Net margins for the year ended May 31, 1998, were $62 million, an 
increase of $7 million over the $55 million earned the prior year.  

Operating income for the year ended May 31, 1998 was $638 million, an 
increase of $74 million or 13% over the prior year.  Operating income 
increased due to an increase in average loan volume and a slight increase 
in the average interest rate on the loan portfolio offset by a decrease in the 
amount of deferred conversion fees recognized.  Average loan volume 
increased by $1,074 million to a balance of $9,655 million at May 31, 
1998.  The average interest rate on the portfolio for the year ended May 
31, 1998 was 6.60%, an increase of 0.02% over the 6.58% for the prior 
year.  This increase was due to the conversion of approximately $1,069 
million of long-term loans from a variable interest rate to a fixed interest 
rate during 1998.  During fiscal year 1998, a total of $1 million of 
deferred conversion fees were recognized into income, a decrease of $10 
million from the prior year.  At May 31, 1998, there was a balance of 
$1 million of deferred conversion fees.  It is anticipated that this balance 
will be recognized into income during fiscal year 1999.

The total cost of funding for the year ended May 31, 1998, was $541 
million, an increase of $65 million over the prior year.  The cost of 
funding increased due to the increase in average loan volume outstanding 
and to an increase to the average interest rate on funds outstanding.  The 
average interest rate on funding for the year ended May 31, 1998 was 
5.60%, an increase from 5.54% in 1997.  This rate increased as a result of 
the increase of $1,392 million to Collateral Trust Bonds and Medium-Term
Notes outstanding and the increase of $75 million in Quarterly Income
Capital Securities outstanding, offset by an increase of $24 million in
Members' Subordinated Certificates and Members' Equity outstanding.  

The gross margin earned on loans for fiscal year 1998 was $97 million, an 
increase of $8 million over the prior year.  The gross margin of $97 
million represents 1.00% of average loan volume for the year, a decrease 
from the 1.04% represented by the $89 million gross margin of the prior 
year.  The growth in average loans outstanding allowed CFC to price its 
loans closer to its cost of funding during fiscal year 1998.  

Operating expenses for fiscal year 1998 totaled $24 million, an increase of 
$2 million over the prior year.  The operating expenses for fiscal year 
1998 represented 0.24% of average loan volume, slightly less than the 
0.26% for the prior year.  While the dollar amount of operating expenses 
increased during the year ended May 31, 1998, the cost as a percentage 
of average loan volume decreased.  The increase to the dollar amount 
of operating expenses was due to an increase in salaries and benefits 
from normal base salary increases and an increase in the number of 
employees, and an increased marketing effort.  Staffing increases were 
required to support operations related to a growing loan portfolio, the 
increased marketing effort and the development of new products and 
services.

A total provision of $19 million was added to the loan loss reserve during 
the year ended May 31, 1998.  The $19 million provision is an increase of 
$4 million over the amount added the prior year.  The provision to the 
reserve for fiscal year 1998 represented 0.20% of average loan volume, a 
slight increase over the 0.18% for the prior year.  The increase to the 
provision for fiscal year 1998 was due to the overall growth in the 
portfolio.

A total of $3 million of nonoperating income was earned during fiscal 
year 1998, approximately the same total as the prior year.  

During fiscal year 1998, CFC recognized a gain of $5 million on the sale 
of 23 acres of land. 

Fiscal Year 1997 versus 1996 Results

Operating income for the year ended May 31, 1997 was $564 million, 
an increase of $59 million or 11.7% over the prior year.  The increase 
in interest income was due to an increase in average loans 
outstanding.   The average loan balance outstanding for fiscal year 
1997 was $8,581 million, an increase of $1,125 million or 15.1% over 
the prior year.  The average yield earned on the loan portfolio 
decreased by 19 basis points to 6.58% for fiscal year 1997, from 
6.77% earned the prior year.  A total of $11 million of deferred 
conversion fees were recognized as interest income during the year.  
At May 31, 1997, only $1 million of deferred conversion fees 
remained to be recognized in future years. 

CFC's total cost of funding for fiscal year 1997 was $476 million, an 
increase of $50 million or 11.7% over the prior year.  The increase to 
the cost of funding was due to the growth in average loans 
outstanding.  During the year CFC
                                     29
<PAGE>
issued $300 million of Collateral Trust Bonds, $125 million of Quarterly
Income Capital Securities and incurred a net increase of $11 million of
Medium-Term Notes at fixed interest rates.  CFC also
issued $150 million of Collateral Trust Bonds and had a net
increase of $706 million of Commercial Paper and Bid Notes
at variable rates.  During the year, $150 million of fixed rate
Collateral Trust Bonds and $150 million of variable rate Collateral 
Trust Bonds matured.   The cost of funds as a percentage of average 
loan volume decreased by 17 basis points, from 5.71% for fiscal year 
1996 to 5.54% for fiscal year 1997. 

The gross margin earned on loans for fiscal year 1997 was $89 
million, an increase of $10 million or 12.7% over the prior year.   The 
increase to the gross margin earned was due to the increased average 
loan volume.  CFC was able to reduce its yield earned on the portfolio 
by 19 basis points and the cost of funding by 17 basis points, resulting 
in a reduction of 2 basis points of gross margin.  The reduction in the 
percentage of gross margin was offset by the large increase in average 
loan volume outstanding.

Operating expenses for fiscal year 1997 totaled $22 million, an 
increase of $2 million or 10% over the prior year.   The increase to 
operating expenses was due to foreclosure litigation, conversion of 
the information systems and an increased marketing effort.   Further 
details regarding the foreclosure litigation are contained in the 
Footnote 10 to the Combined Financial Statements.  The conversion 
of the information systems from the main frame to the client server 
should be completed during fiscal year 1998.  The increased 
marketing effort includes the enhancement of the CFC brand image 
along with the development and rollout of new products and services 
for CFC members to use in differentiating their service from that of 
other energy providers.

During fiscal year 1997, CFC added a total of $15 million to the loan 
loss allowance, an increase of $3 million over the prior year.  The 
increase to the amount provided to the loan loss reserve was required 
due to the growth in the loan portfolio.  

Nonoperating income earned during fiscal year 1997 was $3 million, a 
decrease from the $4 million earned the prior year.  The decrease was 
primarily due to reduced fees from the servicing of grantor trusts.  
The total loans serviced by CFC decreased by $538 million during the 
year.  The decrease was due to the RUS early redemption of loans it 
had guaranteed after the negotiated restructuring of the debt for one 
of CFC's members.

Net margins earned by CFC for fiscal year 1997 were $55 million, an 
increase of $6 million over the prior year.   The increase to the net 
margins was primarily due to the increase to the average loan volume 
outstanding during fiscal year 1997.

The following is a summary of CFC's operating results as a percentage of 
average loans outstanding for the last three fiscal years ending May 31, 
1998, 1997 and 1996.
                                        1998    1997    1996

Interest on loans                       6.60%   6.58%   6.77%
Less:  Cost of funds                    5.60%   5.54%   5.71%
 Gross operating margin 		1.00%	1.04%	1.06%
General and administrative expenses     0.24%   0.26%   0.26%
Provision for loan losses		0.20%	0.18%	0.16%
        Total expenses                  0.44%   0.44%   0.42%
	Operating margin		0.56%	0.60%	0.64%
Nonoperating income (1)                 0.08%   0.04%   0.02%
        Net margins                     0.64%   0.64%   0.66%
     TIER                               1.12    1.12    1.12   

(1) Nonoperating income includes the extraordinary loss in fiscal year 
    1996 resulting from the prepayment of debt and a gain on the sale 
    of land in fiscal year 1998.
                                     30
<PAGE>
Loan and Guarantee Portfolio Assessment

Portfolio Diversity 

CFC and its combined affiliates make loans and provide financial 
guarantees to their qualified members.  The combined memberships 
include rural electric distribution systems, rural electric generation and 
transmission systems, telecommunication systems, statewide rural electric 
and telecommunication associations and associate organizations.

The following chart summarizes loans and guarantees outstanding by 
member class at May 31, 1998, 1997 and 1996.
		                                                      
                                                 Percentage of Total 
                                               1998     1997     1996
Electric Systems:
     Distribution                             57.59%   57.16%   54.37%
     Power Supply                             27.59%   30.29%   33.38%
     Service Organizations                     1.53%    1.63%    1.77%
         Subtotal Electric Systems            86.71%   89.08%   89.52%
Associate Members                              0.80%    0.92%    0.91%
Telecommunication Systems:
     Local Exchange Carrier ("LEC")            6.43%    6.87%    6.71%
     Cable                                     0.75%    0.51%    0.42%
     Cellular                                  1.21%    1.22%    1.23%
     Personal Communications Systems ("PCS")   0.89%    0.05%    0.00%
     Other                                     3.21%    1.35%    1.21%
         Subtotal Telecommunication Systems   12.49%   10.00%    9.57%
     Total                                   100.00%  100.00%  100.00%

CFC's members are widely dispersed throughout the United States and its 
territories, including 46 states, the District of Columbia, Guam, Samoa 
and the U.S. Virgin Islands.  At May 31, 1998, 1997 and 1996, no state 
or territory had over 11.7%, 10.6% and 9.9%, respectively, of total loans 
and guarantees outstanding.

Credit Concentration

In addition to the geographic diversity of the portfolio, CFC limits its 
exposure to any one borrower.  The majority of the largest single 
exposures are concentrated in the power supply systems due to their large 
plant and equipment requirements. At May 31, 1998, the total exposure 
outstanding to any one borrower did not exceed 6% of total loans 
(excluding loans guaranteed by RUS) and guarantees outstanding.  At 
May 31, 1998, CFC had $3,187 million in loans outstanding, excluding 
loans guaranteed by RUS, and $1,757 million in guarantees outstanding, 
to its largest 40 borrowers.  The amounts outstanding to the largest 40 
borrowers at May 31, 1998  represented 31% of total loans outstanding 
and 85% of total guarantees outstanding.  Total credit exposure to the 
largest 40 borrowers represented 39% of total credit exposure at May 31, 
1998, compared to 42% at May 31, 1997.  CFC's ten largest credit 
exposures represented 19%  of total exposure at May 31, 1998 and 22% 
at May 31, 1997.

Security Provisions

Except when providing lines of credit, CFC typically lends to its members 
on a secured basis.  At May 31, 1998, a total of $1,201 million of loans 
were unsecured representing 11.4% of total loans and 9.5% of total loans 
and guarantees.  Approximately $136.1 million or 11.3% of the 
unsecured loans represent obligations of distribution borrowers for the 
initial phase(s) of RUS note buyouts.  Upon completion of a borrower's 
buyout from RUS, CFC receives first lien security on all assets and future 
revenues.  The unsecured loans would represent 10.1% of total loans and 
8.4% of total loans and guarantees if these partial note buyout obligations 
were excluded.  CFC's long-term loans are typically secured, pro-rata 
with any other secured lenders (primarily RUS) by all assets and future 
revenues of the borrower.  Short-term loans are generally unsecured lines 
of credit.  Guarantees are secured on a pro-rata basis with other secured 
creditors by all assets and future revenues of the borrower or by the 
underlying financed asset.  In addition to the collateral received, CFC also 
requires that its borrowers set rates designed to achieve certain financial 
ratios.
                                     31
<PAGE>
Portfolio Quality

The following table summarizes the key composite operating results of 
CFC's two main borrower types, distribution and power supply systems, 
which together comprised 85.2% and 87.5% of CFC's total loan and 
guarantee portfolio at May 31, 1998 and 1997.  The information 
presented below is as of December 31, and taken from the data contained 
on pages 21 to 25.
            CFC Distribution Member Borrowers
                    Composite Results

                         1997    1996     1995   1994    1993

TIER                     2.34    2.44    2.42    2.42    2.54
DSC                      2.26    2.42    2.40    2.26    2.44
MDSC                     2.17    2.30    2.28    2.09    2.21
Equity percentage        42.7%   42.5%   41.7%   41.5%   40.8%

            CFC Power Supply Member Borrowers
                    Composite Results

                         1997    1996    1995    1994    1993

TIER                     1.04    1.21    1.23    1.31    1.20
DSC                      1.13    1.20    1.22    1.24    1.21
Equity percentage        12.8%   12.3%   11.7%   9.3%    9.7%
                  
NOTE:	The power supply composite results have been presented 
without the operating results of six systems experiencing 
financial difficulties.  CFC had credit exposure to four of the six 
borrowers (see footnote 10 to the Combined Financial 
Statements for  a detailed description of these borrowers).

Most CFC power supply borrowers sell the majority of their power under 
all-requirements power contracts with their member distribution systems.  
These contracts allow, subject to regulatory requirements and 
competitive constraints, for the recovery of all costs at the power supply 
level.  Due to the contractual connection between the power supply and 
distribution systems, total combined system equity (power supply equity 
plus the equity at its affiliated distribution systems) has typically been 
maintained at the distribution level.

As with CFC, to the extent distribution systems can fund their assets with 
retained Members' Equity (i.e., unretired capital credits), overall funding 
costs for plant and equipment are reduced.  Distribution systems can, in 
turn, pass these savings on to their member/consumers in the form of 
lower utility rates.

The effectiveness of the all-requirements power contract is dependent on 
the individual systems' right and ability (legal as well as economic) to 
establish rates to cover all costs.  The boards of directors of most of 
CFC's power supply and distribution members have the authority to 
establish binding rates for their consumer members.  Some states regulate 
rate-setting and can therefore override the system's internal rate-setting 
procedures. 

During the past few years, power supply members have been increasing 
their equity levels.  Under recently changed RUS underwriting standards, 
in order to qualify for additional RUS loan funds, power supply systems 
may be required to maintain, or demonstrate an ability to reach, an equity 
level of 20% of assets, or they must obtain guarantees from their affiliated 
distribution systems.

CFC telecommunications borrowers reported composite DSC of 2.39 and Equity 
ratio of 31% for the year ended December 31, 1997.  As of the date of this 
filing, all borrowers had not filed December 31, 1997 year end data. 

Nonperforming and Restructured Loans

CFC classifies a borrower as nonperforming when any one of the 
following criteria are met:  (1) principal or interest payments on any loan 
to the borrower are past due 90 days or more, (2) as a result of court 
proceedings, repayment with the original terms is not anticipated, or (3) 
for some other reason, management does not expect the timely repayment 
of principal or interest.  Once a borrower is classified as nonperforming, 
interest on its loans is recognized on a cash basis.
                                     32
<PAGE>
Alternatively, CFC may choose to apply all cash received to the reduction of
principal, thereby foregoing interest income recognition.  At May 31, 1998,
all nonperforming loans were on non-accrual status with respect to interest 
income.  At May 31, 1998, nonperforming loans totaled $4 million, a 
decrease of $5 million from the prior year-end.  The decrease was due to 
the settlement of loans outstanding to two borrowers and principal 
repayments received during the year,  offset by the addition of one 
borrower to the nonperforming category.

Loans classified as restructured are loans for which agreements have been 
executed that change the original terms of the loan, generally a change to 
the originally scheduled cashflows.  At May 31, 1998, restructured loans 
totaled $330 million, a decrease of $32 million from the prior year.  The 
decrease was due to principal repayments received during the year. 
Restructured loans in the amount of $330 million, $362 million and $205 
million were on a nonaccrual basis with respect to the recognition of 
interest income at May 31, 1998, 1997 and 1996, respectively. 

	NONPERFORMING AND RESTRUCTURED ASSETS
                                                       As of May 31         
(Dollar Amounts In Thousands)                   1998       1997       1996

Nonperforming loans                            $4,080     $9,428     $25,294
Percent of loans and guarantees outstanding      0.03%      0.09%       0.25%

Restructured loans                           $329,538   $361,961    $209,361
Percent of loans and guarantees outstanding      2.61%      3.29%       2.05%

Total nonperforming and restructured loans   $333,618   $371,389    $234,655
Percent of loans and guarantees outstanding      2.64%      3.38%       2.30%

Allowance for Loan Losses

CFC maintains an allowance for potential loan losses which is periodically 
reviewed by management for adequacy.  In performing this assessment, 
management considers various factors including an analysis of the 
financial strength of CFC's borrowers, delinquencies, loan charge-off 
history, underlying collateral, and economic and industry conditions.  At 
May 31, 1998, the allowance for loan losses totaled $250 
million, a net increase of $17 million from the prior year-end.  The 
allowance represented 75.0% of nonperforming and restructured loans 
and 1.98% of total loans and guarantees outstanding at year-end.

During fiscal year 1998, CFC charged off $2.1 million in loans related to 
the bankruptcy settlement for two borrowers.  CFC no longer has any 
loan or guarantee exposure to either of the companies, which are no 
longer CFC members.

Since its inception in 1969, CFC has charged off loan balances in the total 
amount of $30.5 million, net of recoveries.

Management believes that the allowance for loan losses is adequate to 
cover any portfolio losses which may occur.

The following chart presents a summary of the allowance for loan losses 
at May 31, 1998, 1997 and 1996.

                         ALLOWANCE FOR LOAN LOSSES
<TABLE>
<CAPTION>
                                                        Years Ended May 31,  
(Dollar Amounts In Thousands)                  1998            1997            1996
<S>                                         <C>             <C>             <C>
Beginning balance                            $233,208        $218,047        $205,596
Provision for loan losses                      19,027          15,161          12,451
Charge offs                                    (2,104)              -               - 
Ending balance                               $250,131        $233,208        $218,047
	
As a percentage of total loans outstanding      2.36%           2.62%           2.74%
As a percentage of total loans and
  guarantees outstanding                        1.98%           2.12%           2.14%
As a percentage of total nonperforming and
  restructured loans outstanding               74.98%          62.79%          92.88%
</TABLE>
                                     33
<PAGE>
Asset/Liability Management

A key element of CFC's funding operations is the monitoring and 
management of interest rate and liquidity risk.  This process involves 
controlling asset and liability volumes, repricing terms and maturity 
schedules to stabilize gross operating margins and retain liquidity.

Match Funding Policy

CFC measures the matching of funds to assets by comparing the amount 
of fixed rate assets repricing or amortizing to the total fixed rate debt 
maturing over the next year.  It is CFC's policy to manage asset and 
liability repricing terms within a range of 5% of total assets.  At May 31, 
1998, CFC had $520 million in fixed rate assets amortizing or repricing 
and $358 million in fixed rate liabilities maturing during fiscal year 1999. 
The difference, $162 million, represents the fixed rate assets in excess of 
the fixed rate debt maturing during the next fiscal year.  This difference of 
$162 million at May 31, 1998 represents 1.5% of total assets.  CFC funds 
variable rate assets which reprice monthly with short-term liabilities, 
primarily Commercial Paper and Bank Bid Notes, both of which are 
issued primarily with original maturities under 90 days.  CFC funds fixed 
rate loans with fixed rate Collateral Trust Bonds, Medium-Term Notes, 
Quarterly Income Capital Securities, Members' Subordinated Certificates 
and Members' Equity.  With the exception of Members' Subordinated 
Certificates, which are generally issued at rates below CFC's long-term 
cost of funding and with extended maturities and Commercial Paper, 
CFC's liabilities have average maturities that closely match the repricing 
terms of CFC's fixed interest rate loans.  CFC also uses Commercial 
Paper supported by interest rate exchange agreements to fund its 
portfolio of fixed rate loans.

Certain of CFC's Collateral Trust Bonds and Medium-Term Notes were 
issued with early redemption provisions. To the extent borrowers are 
allowed to convert their fixed rate loans to a variable interest rate and to 
the extent it is beneficial, CFC takes advantage of these early redemption 
privileges.  However, because conversions can take place at different 
intervals from early redemptions, CFC charges conversion fees designed 
to compensate for any additional interest rate risk assumed by the 
Company.

CFC makes uses of an interest rate  analysis in the funding of its long-
term fixed rate loan portfolio.  The analysis compares the scheduled 
fixed rate loan amortizations and repricings against the scheduled 
fixed rate debt and Members' Subordinated Certificate amortizations 
to determine the fixed rate funding gap for each individual year and 
for the portfolio as a whole.  There are no scheduled maturities for 
the Members' Equity, primarily unretired patronage capital 
allocations.  The balance of Members' Equity is assumed to remain 
relatively stable since annual retirements are approximately equal to 
the annual allocation of net margins.  The non-amortizing Members' 
Subordinated Certificates either mature at the time of the related loan 
or guarantee or 100 years from issuance, (50 years in the case of a 
small portion of certificates).  Accordingly, it is assumed in the 
funding analysis that non-amortizing Members' Subordinated 
Certificates and Members' Equity are first used to "fill" any fixed rate 
funding gaps.  The remaining gap represents the amount of excess 
fixed rate funding due in that year or the amount of fixed rate assets 
that are assumed funded by short-term variable rate debt, primarily 
commercial paper.  The interest rate associated with the assets and 
debt maturing or equity and certificates is used to calculate a TIER 
for each year and for the portfolio as a whole.  The schedule allows 
CFC to analyze the impact on the over all TIER of issuing a certain 
amount of debt at a fixed rate for various maturities, prior to issuance 
of the debt.  The following chart shows the scheduled amortization and 
maturity of fixed rate asset and liabilities outstanding at May 31, 1998.
                                     34
<PAGE>
                        INTEREST RATE GAP ANALYSIS
                        (Fixed Assets/Liabilities)
                            As of May 31, 1998
<TABLE>
<CAPTION>
(Dollar Amounts In Millions)             Over 1 yr.    Over 3 yrs.   Over 5 yrs.    Over 10 yrs. 
                             Less than    but less      but less      but less        but less      Over
                              1  year    than 3 yrs.   than 5 yrs.   than 10 yrs.   than 20 yrs.   20 yrs.   Total
<S>                          <C>          <C>            <C>          <C>            <C>        <C>        <C>
Assets:
  Loan Amortization					
    and repricing             $519.8       $798.1         $855.8       $1,169.6       $1,074.0    $ 419.7   $4,837.0

Total Assets                  $519.8       $798.1         $855.8       $1,169.6       $1,074.0    $ 419.7   $4,837.0

Liabilities and Equity:
  Long-Term Debt              $149.5       $799.1         $869.2       $1,142.4       $   65.1    $ 450.0   $3,475.3
  Subordinated Certificates    109.4          7.1            7.7           19.2          752.5       81.1      977.0
  Members'Equity                99.1            -              -            8.0          145.0          -      252.1

Total Liabilities and Equity  $358.0       $806.2         $876.9       $1,169.6       $  962.6    $ 531.1   $4,704.4

Gap *                         $161.8       $ (8.1)        $(21.1)             -       $  111.4    $(111.4)  $  132.6

Cumulative Gap                $161.8       $153.7         $132.6        $ 132.6       $  244.0    $ 132.6 
Cumulative Gap as a %
  of  Total Assets             1.51%        1.44%          1.24%          1.24%          2.28%      1.24% 
</TABLE?
  *  Loan amortization/repricing over/(under) debt maturities


Derivative and Financial Instruments

All of the financial instruments to which CFC was a party at May 31, 
1998 were purchased for purposes other than trading.   All of CFC's 
financial instruments at May 31, 1998 were interest rate sensitive.  The 
following table provides the significant balances and contract terms 
related to the market risk related financial instruments at May 31, 1998.

</TABLE>
<TABLE>
<CAPTION>
 (Dollar Amounts in Thousands )                                             Principal Amortization     
      Instrument               Outstanding      Fair                                                                  Remaining
                                 Balance        Value       1999          2000        2001       2002        2003       Years
<S>                           <C>          <C>          <C>          <C>         <C>        <C>         <C>         <C>            
Assets:
Investments                    $   65,485   $   65,485   $   65,485   $       -   $      -   $       -   $       -   $        -
     Average Rate                   5.38%                     5.38%           -          -           -           -            -
Long-term Fixed Rate loans      4,512,362    4,574,632      485,871     326,761    418,390     443,761     412,526    2,425,053
     Average Rate (1)               7.07%                     7.23%       6.89%      6.83%       6.89%       6.87%        7.17%
Long-term  Variable Rate loans  4,341,376    4,341,376      155,719     158,057    163,926     162,528     170,062    3,531,084
     Average Rate (2)               6.57%                         -           -          -           -           -            -
Intermediate-term loans           364,903      364,903       43,385      52,851     42,749       9,261      11,739      204,918
     Average Rate (3)               6.72%            -            -           -          -           -           -            -
Line of credit loans (4)          894,021      894,021            -           -          -           -           -            -
     Average Rate (2)               6.83%                         -           -          -           -           -            -
RUS guaranteed loans              133,195      133,195        2,255       2,090      2,695       3,145       4,095      118,915
     Average Rate (2)               6.36%                         -           -          -           -           -            -
Nonperforming loans (5)             4,080        4,080            -           -          -           -           -            -
     Average Rate (6)               6.41%                         -           -          -           -           -            -
Restructured loans (7)            329,538      329,538            -           -          -           -           -            -
     Average Rate (6)               7.17%                         -           -          -           -           -            -

Liabilities & Equity:
Commercial paper                5,680,904    5,680,898    5,680,904           -          -           -           -            -
     Average Rate                   5.54%                     5.54%           -          -           -           -            -
Bank Bid Notes                    185,000      185,000      185,000           -          -           -           -            -
     Average Rate                   5.57%                     5.57%           -          -           -           -            -
Medium-Term Notes               1,109,258    1,113,914      327,325     113,121    172,102     105,300     328,050       63,360
     Average Rate                   6.18%                     5.99%       6.18%      6.25%       6.26%       6.25%        6.47%
Collateral Trust Bonds (8)      1,897,688    1,944,005            -     150,000    100,000     100,000     300,000    1,247,688
     Average Rate                   6.61%                         -           -      6.45%       6.75%       6.38%        6.75%
QUICS                             200,000      204,980            -           -          -           -           -      200,000
     Average Rate                   7.87%                         -           -          -           -           -        7.87%
Subordinated Certificates       1,229,166    1,086,350        4,148       2,740      2,646       2,622       3,170    1,213,840
     Average Rate                   4.20%                     7.96%       8.38%      7.24%       8.30%       8.38%        4.16%
</TABLE>
                                     35
<PAGE>

(1)  The principal amount of fixed rate loans is the total of scheduled 
     principal amortizations and scheduled repricings.
(2)  Variable rates set first day of each month.
(3)  Intermediate-term loan amortizations include principal payments on 
     both variable rate and fixed rate loans.
(4)  Line of credit loans are generally required to be paid down for a 
     period of five consecutive days each year.  These loans do not have a 
     principal amortization schedule.
(5)  CFC is uncertain as to the amounts and timing of repayments related 
     to nonperforming loans.
(6)  At May 31, 1998, all nonperforming and restructured loans were on 
     non accrual status with respect to the recognition of interest income.
(7)  All restructured loans were performing on the negotiated terms.  See 
     Footnote 10 to Combined Financial Statements for further 
     information.
(8)  The Collateral Trust Bonds maturing in fiscal year 2000 carry a variable
     interest rate.

The following table provides the notional amount, average rate paid, 
average rate received and maturity dates for the interest rate exchange 
agreements to which CFC was a party at May 31, 1998.
<TABLE>
<CAPTION>
                                                   Notional Principal Amortization
                      Notional Principal                                                               Remaining
     Instrument            Balance           Value     1999     2000       2001     2002     2003       Years
<S>                       <C>             <C>         <C>    <C>        <C>        <C>     <C>        <C>        
Interest Rate Swaps        $753,675        $741,921    $  -   $202,851   $342,749   $  -    $22,375    $185,700
Average Rate Paid (1)         5.92%                       -          -          -      -          -           -
Average Rate Received (1)     5.68%                       -          -          -      -          -           -
</TABLE>

(1)  Scheduled interest rate swap maturities include agreements in which
     CFC pays both fixed and variable rates and receives variable rates. 

Market Risk

CFC's primary market risk exposure is interest rate risk.  A secondary 
risk exposure is liquidity risk.  CFC is also exposed to counterparty risk 
related to the interest rate exchange agreements it has entered.

The interest rate risk exposure is related to the funding of the fixed rate 
loan portfolio.  CFC does not match fund the majority of its fixed rate 
loans with a specific debt issuance at the time the loan is advanced.  CFC 
aggregates fixed rate loans until the volume reaches a level that will allow 
an economically efficient issuance of debt.  CFC uses fixed rate Collateral 
Trust Bonds, Medium-Term Notes, Quarterly Income Capital Securities, 
Members' Subordinated Certificates, Member's Equity and variable rate 
debt to fund fixed rate loans.  CFC allows borrowers flexibility in the 
selection of the period for which a fixed interest rate will be in effect.  
Long-term loans typically have a 15 to 35 year maturity.  Borrowers may 
select fixed interest rates for periods of one year through the life of the 
loan.  To mitigate interest rate risk related to the funding of fixed rate 
loans, CFC performs a monthly gap analysis, a comparison of fixed rate 
assets repricing or maturing by year to fixed rate liabilities and equity 
maturing by year (see chart on page 35).  The analysis will indicate the 
total amount of fixed rate loans maturing by year and in aggregate that 
are assumed to be funded by variable rate debt.  CFC's funding objective 
is to limit the total amount of fixed rate loans that are funded by variable 
rate debt to 5% or less.  At May 31, 1998 and 1997, 2.7% and 3.3%, 
respectively, of the fixed rate loans were funded with variable rate debt.  
The interest rate risk is minimal on variable rate loans, since the loans are 
priced monthly based on the cost of the debt used to fund the loans.  CFC 
uses variable rate debt, non-interest bearing Members' Subordinated 
Certificates and Members' Equity to fund variable rate loans.  At May 31, 
1998 and 1997, 54.2% and 62.5%, respectively, of loans carry a variable 
interest rate.

CFC faces liquidity risk in the funding of its variable rate loans and in 
being able to obtain the funds required to meet the loan requests of its 
members or conversely, having funds to repay debt obligations when they 
are due.  CFC offers variable rate loans with maturities of up to 35 years.  
These loans are funded by variable rate Commercial Paper, Bank Bid 
Notes, Collateral Trust Bonds and Medium-Term Notes; non-interest 
bearing Members' Subordinated Certificates and Members' Equity.  The 
average maturity of Commercial Paper and Bank Bid Notes is typically 
about 30 to 35 days.  The Collateral Trust Bonds and Medium-Term 
Notes are issued for longer periods, but typically much shorter than the 
maturity of the loans.  Loan Subordinated Certificates are issued for the 
same period as the related loan.  Thus CFC is at risk if it is unable to 
continually roll over its Commercial Paper balances or issue other forms 
of variable rate debt to support its variable rate loans.  To mitigate 
liquidity risk, CFC maintains back-up liquidity through revolving credit 
agreements with domestic and foreign banks.  At May 31, 1998 and 
1997, CFC had a total of $5,218 million and $5,000 million, respectively 
in revolving credit agreements and bank lines of credit.  To facilitate entry 
into the debt markets, CFC maintains high credit ratings on all of its debt 
issuances from three credit rating agencies (see chart on page 37).  CFC 
also maintains shelf registrations with
                                     36
<PAGE>
the SEC for its Collateral Trust Bonds, Medium-Term Notes and
Quarterly Income Capital Securities.  At May 31, 1998 and 1997,
CFC had active shelf registrations totaling $300 million and
$700 million related to Collateral Trust Bonds, $1,264
million and $313 million related to Medium-Term Notes and $50 million 
and $125 million related to Quarterly Income Capital Securities.   All of 
the registrations allow for issuance of the related debt at both variable and 
fixed interest rates.  CFC also has Commercial Paper and Medium-Term 
Note issuance programs in Europe.  At May 31, 1998 and 1997, CFC 
had $82 million and $239 million of Commercial Paper, respectively, and 
$250 million and $0 million of Medium-Term Notes, respectively, 
outstanding to European investors.  CFC has issuance authority of $1,000 
million related to Commercial Paper and $1,000 million related to 
Medium-Term Notes under these programs.  Subsequent to the end of 
the year, on June 5, 1998, Registration Statements for $250 million in 
Quarterly Income Capital Securities and $1,000 in Medium-Term Notes 
became effective.

CFC is exposed to counterparty risk related to the performance of the 
parties with which it has entered into interest rate exchange agreements.  
To mitigate this risk, CFC only enters into interest rate exchange 
agreements with highly rated counterparties.  At May 31, 1998 and 1997, 
CFC was a party to $754 million and $439 million, respectively, of  
interest rate exchange agreements.  To date, CFC has not experienced a 
failure of a counterparty to perform as required under the interest rate 
exchange agreement.  At May 31, 1998, CFC's interest rate exchange 
agreement counter parties had credit ratings ranging from A to AAA as 
assigned by Standard & Poor's Corporation.  

Foreign Currency Risk

CFC may issue European Commercial Paper, Collateral Trust Bonds or 
Medium-Term Notes denominated in foreign currencies.  For any such 
note issued, CFC expects to enter into a foreign currency swap with a 
highly rated counterparty.  The cost of the currency swap would be 
factored into the interest rate CFC pays on the obligation and included in 
CFC's total cost of funds.  To date, CFC has not issued any debt 
denominated in a foreign currency.

Credit Ratings

CFC's long- and short-term debt and guarantees  are rated by three of the 
major credit rating agencies, Moody's Investors Service ("Moody's"), 
Standard & Poor's Corporation ("S&P") and Fitch Investors Service 
("Fitch").  The following table presents CFC's credit ratings at May 31, 
1998.
<TABLE>
<CAPTION>
                                             Moody's     Standard & Poor's      Fitch
                                      Investors Service     Corporation    Investors Service
<S>                                           <C>              <C>               <C>      
Direct
Collateral Trust Bonds                         Aa3              AA                AA 
Domestic and European Medium-Term Notes         A1              AA-               AA-
Quarterly Income Capital Securities             A2               A+                A+
Domestic and European Commercial Paper          P1             A-1+              F-1+

Guarantees
Leveraged Lease Debt                            A1              AA-               AA-
Pooled Bonds                                   Aa3              AA-               AA-
Other Bonds                                     A1              AA-               AA-
Short-Term                                      P1             A-1+              F-1+
</TABLE>
The ratings listed above have the meaning as defined by each of the 
respective rating agencies, are not recommendations to buy, sell or hold 
securities and are subject to revision or withdrawal at any time by the 
rating organizations.
                                     37
<PAGE>
Member Investments

At May 31, 1998 and 1997, CFC's members provided 27.8% and 33.0% 
of total capitalization as follows:

               MEMBERSHIP CONTRIBUTIONS TO TOTAL CAPITALIZATION
<TABLE>
<CAPTION>
                                                             % of                   % of
(Dollar Amounts In Thousands)                      1998      Total        1997      Total
<S>                                            <C>          <C>       <C>          <C> 
Commercial Paper                                $1,195,600   21.0%     $1,203,335   21.9%
Long-term debt (primarily Medium-Term Notes)       240,348    8.0%        276,821   17.1%
Members' Subordinated Certificates               1,229,166  100.0%      1,212,486  100.0%
Members' Equity                                    279,278  100.0%        271,594  100.0%
     Total                                      $2,944,392             $2,964,236

Percentage of total capitalization                   27.8%                  33.0%
</TABLE>
The total amount of member investments decreased by $20 million at 
May 31, 1998, compared to May 31, 1997.  Total member investment as 
a percentage of total capitalization decreased due to the increase in 
nonmember debt required to fund the growth in loans.  Total 
capitalization at May 31, 1998 was $10,581 million, an increase of $1,600 
million over the total capitalization of $8,981 million at May 31, 1997.  
When the loan loss allowance is added to both membership contributions 
and total capitalization, the percentages of membership investments to 
total capitalization are 29.5% and 34.7% at May 31, 1998 and 1997, 
respectively.  Due to recent policy changes that have reduced Members' 
Subordinated Certificate purchase requirements and accelerated 
Patronage Capital retirements, CFC expects the percentage of 
capitalization provided by its members to continue to decline.

Historical Results

The following chart provides CFC's key operating results over the last 
five years.
<TABLE>
<CAPTION>
                          SELECTED KEY FINANCIAL DATA
(Dollar Amounts In Thousands)
As of May 31:                     1998           1997            1996            1995            1994
<S>                          <C>             <C>             <C>             <C>             <C>   
Net loans                     $10,329,345     $8,678,196      $7,728,271      $6,747,124      $5,921,022
Total liabilities             $ 9,174,444     $7,573,414      $6,576,764      $5,575,853      $4,740,470
Total Members' Subordinated
  Certificates and Equity     $ 1,508,444     $1,484,080      $1,477,325      $1,504,936      $1,483,826
Guarantees                    $ 2,034,494     $2,080,671      $2,249,440      $2,574,922      $2,655,827
Leverage ratio (1)                   6.37           5.84            5.69            5.13            4.63
Debt/Equity (2)                      4.51           3.97            3.63            3.01            2.52

Gross margins                 $    97,038     $   88,710      $   78,994      $   78,771      $   61,452
Net margins                   $    62,216     $   54,736      $   49,041      $   45,212      $   33,188
TIER (3)                             1.12           1.12            1.12            1.13            1.13
</TABLE>
(1)  The leverage ratio is calculated by dividing debt and guarantees
     outstanding, excluding Quarterly Income Capital Securities and 
     debt used to fund loans guaranteed by RUS, by the total of 
     Members' Subordinated Certificates,  Members' Equity and 
     Quarterly Income Capital Securities.
(2)  The debt/equity ratio is calculated by dividing debt outstanding, 
     excluding Quarterly Income Capital Securities  and debt used to 
     fund loans guaranteed by RUS, by the total of Members' 
     Subordinated Certificates, Members' Equity, the loan 
     loss allowance and Quarterly Income Capital Securities.
(3)  TIER is calculated by dividing net margins before extraordinary 
     items plus the cost of funds by the cost of funds.

Year 2000 Compliance

CFC has appointed a year 2000 coordinator and assembled a team of 
individuals from all areas of the Company to assist in the development 
of a year 2000 compliance plan and the testing of all business essential 
applications.  	CFC's year  2000 plan includes the following:
1. identification of at risk applications and equipment,
2. obtain certification from vendors,
3. review the results of step 2,
                                     38
<PAGE>
4. develop plan to address items that will not be compliant,
5. implement solutions,
6. testing of all applications and equipment, 
7. final corrections

Currently CFC has completed steps 1 through 4 for the majority of 
the identified applications.  CFC is now in the process of 
implementing solutions, including preparing for the installation of 
compliant versions of software applications, which should be available 
shortly.  CFC is also in the process of implementing test plans for 
each application.  All testing is scheduled to be completed by January 
1, 1999. 

CFC has obtained compliance certifications from third party vendors, 
for all of its core applications and operating systems.  All internally 
developed applications have also been determined to be compliant.  
All essential applications will be tested, regardless of whether a 
certification of compliance has been obtained.

CFC has performed all work related to the year 2000 compliance plan 
internally.  CFC plans to perform all testing and implementation of the 
required solutions internally.  The overall cost of remediating CFC's 
year 2000 problem is expected to be insignificant and not anticipated 
to adversely impact operations.  Due to business reasons, CFC moved 
from a mainframe platform to a client server platform and 
implemented new operating systems and core applications beginning 
in 1995.  As a result, many of CFC's year 2000 issues were mitigated.

CFC is in the process of reviewing non Information Technology 
equipment and systems for year 2000 compliance.  At this time, CFC 
is uncertain as to the extent of its non Information Technology related 
year 2000 problem.  The problems caused by non-compliance of this 
equipment are expected to be minor in nature and not expected to 
impact operations.

As part of the year 2000 compliance plan, a contingency plan has 
been developed for each at risk application and system.  In this process,
each application owner laid out the steps required to work around a year
2000 failure.  CFC is in the process of developing an overall contingency
plan.

At this time, CFC is uncertain as to the scope of the year 2000 
problem its borrowers face.  CFC will ask its borrowers for compliance 
certification as part of the representations required by the mortgage in 
the annual officer's certificate at December 31, 1998. 

Financial and Industry Outlook

CFC does not expect a significant increase in the competition for the 
supplemental electric loan business.  RUS will continue to be the 
dominant lender, since others can not match the rates it offers.  The 
total loans and guarantees available from RUS for fiscal year 1998 are 
$1,066.5 million, an increase of $141.5 million over the prior year.  
The total amount of funding available for loans decreased from $625 
million in 1997 to $366.5 million in 1998.  RUS will provide almost 
two-thirds of its assistance to borrowers through guarantees in 1998, 
with approval to guarantee up to $700 million of loans from other 
creditors.  

CFC expects there to be significant competition for the 
telecommunications lending business.  RUS and RTB will continue to 
be the primary lenders to the rural telecommunications industry which 
comprises CFC's target market.     

The amount of loan funds available from RUS to its borrowers is 
dependent upon the size of the congressionally allocated subsidy for 
RUS's revolving loan fund and the current interest rates.  As interest rates 
rise, a larger portion of the subsidy is required to buy down the interest 
rate, reducing the total amount of funding available for new loans.  As the 
level of loan funds available decreases, borrowers will be required to seek 
out additional sources for loan funds.

During fiscal year 1998, CFC advanced approximately $448 million to 
electric borrowers for the purpose of prepaying their RUS loans.  From 
March 1994, the date final regulations were adopted, through May 1998, 
CFC has advanced a total of $2,170 million to borrowers for this 
purpose.  CFC has been selected as the lender for over 94% of the RUS 
debt refinancings.  There are applications pending at RUS for an 
additional $41 million of buyouts, in which CFC has been selected as the 
lender and has approved loan commitments.  Future volume of RUS note 
prepayments will depend on a number of factors including interest rates, 
tax consequences and possible acquisition or other business opportunities 
available to the members.  CFC does not expect large volumes of 
prepayment requests to be made at any one time, but believes that there 
will be a steady stream of activity.
                                     39
<PAGE>
CFC beleives that demand for loans from its members will continue to 
maintain the pace set over the last few years.  Factors impacting the level 
of increase in demand for CFC loan funds will include (1) the number of 
systems that decided to buy out their RUS debt; (2) the strength of the 
economy; (3) the utilization of loans from the FFB with a guarantee from 
RUS; (4) mergers and acquisitions of non-cooperative electric systems 
and non-CFC telephone systems; and (5) the pace of diversification into 
new businesses, such as gas and propane and new telecommunications 
services.

CFC remains optimistic that the effort to restructure the electric utility 
industry will provide a reasonable market for generation and that 
provisions adopted for stranded cost recovery will permit an orderly 
transition to a competitive retail market.  The high cost generation 
systems have a greater risk of a negative impact, while the low cost 
generation systems may have the opportunity to expand their market 
share.  CFC currently has limited exposure to systems with a high cost 
of producing power and is working with these systems to mitigate any 
potential negative impact. 

Item 8.  Financial Statements and Supplementary Data.

The Combined Financial Statements, Auditors' Report and Combined 
Quarterly Financial Results are included on pages 53 through 80 (see 
Note 12 to Combined Financial Statements for a summary of the 
quarterly results of CFC's operations).

Item 9.  Changes in and Disagreements with Accountants on 
Accounting and Financial Disclosure.

None.

                                     40

<PAGE>
                                  PART III

Item 10.  Directors and Executive Officers of the Registrant.

(a) Directors
                                                     Director   Date present
Name                                           Age     since    term expires

Paul J. Liess (President of CFC)                60      1993        1999
Eldwin Wixson (Vice President of CFC)           66      1995        2001
Benson Ham (Secretary-Treasurer of CFC)         64      1995        2001
James O. Baker                                  59      1997        1999
Glenn English                                   57      1994        1999
Alden J. Flakoll                                64      1996        1999
Wade R. Hensel                                  46      1997        2000
George W. Kline                                 69      1993        1999
Kenneth Krueger                                 60      1997        2000
Stephen R. Louder                               46      1998        2001
Eugene Meier                                    69      1997        2000
R. Layne Morrill                                58      1995        2001
Robert J. Occhi                                 51      1996        1999
Michael Pigott                                  54      1997        2000
Timothy Reeves                                  50      1998        2001
Brian D. Schlagel                               48      1998        2001
R.B. Sloan Jr.                                  46      1996        1999
Thomas W. Stevenson                             56      1997        2000
Clifford G. Stewart                             52      1997        2001
Robert Stroup                                   53      1996        1999
Robert C. Wade                                  64      1997        2000
Robert O. Williams                              65      1994        2000

(b) Executive Officers
<TABLE>
<CAPTION>                                                                         Held present
Title                                                    Name              Age    office since 
<S>                                                <C>                     <C>       <C>   
President and Director                              Paul J. Liess           60        1997 
Vice President and Director                         Eldwin Wixson           66        1997
Secretary-Treasurer and Director                    Benson Ham              64        1997
Governor and Chief Executive Officer                Sheldon C. Petersen     45        1995
Senior Vice President of Member Services
         and General Counsel                        John J. List            51        1997
Senior Vice President and Chief Financial Officer   Steven L. Lilly         48        1994
Senior Vice President for Strategic Services        David J. Hedberg        47        1995
Senior Vice President of Operations                 John T. Evans           48        1997
</TABLE>
The President, Vice President and Secretary-Treasurer are elected 
annually by the Board of Directors at its first meeting following CFC's 
annual membership meeting, each to serve a term of one year; the 
Governor serves at the pleasure of the Board of Directors; and the other 
Executive Officers serve at the pleasure of the Governor.


(c)  Identification of Certain Significant Employees.

	Inapplicable.

(d)	Family Relationships.
                                     41
<PAGE>
No family relationship exists between any director or executive officer 
and any other director or executive officer of the registrant.

(e) (1) and (2) Business Experience and Directorships.

In accordance with Article IV of CFC's Bylaws, each candidate for 
election to the Board of Directors must be a trustee, director or manager 
of a member of CFC.

Mr. Liess has been General Manager of Twin Valleys Rural Public Power 
District, Cambridge, NE, since 1978.  He has been an alternate Director 
of the Nebraska Rural Electric Association ("NREA") and the Nebraska 
Electric Generation and Transmission Cooperative, Inc. since 1979.  He 
was a chairman and still serves on the Board of the Nebraska ACRE and 
is currently Chairman of the NREA Credit Union Board.  He is a member 
and one of five original founders of Five District Joint Venture, 
developers of Rural Power Manager Software.  Mr. Liess has been a 
member of the Board of Governors of the Central Community College 
since 1989.  He is a member of the Board of Directors of the Central 
Plains Technical and Business Development Center and Chairman of the 
Cambridge Economic Development Board.

Mr. Wixson has been a Director of New Hampshire Electric Cooperative, 
Inc., Plymouth, NH, since June 1986 and President (now retitled Chair) 
of the Board of Directors since June 1992.  Mr. Wixson has been a 
professor of mathematics at Plymouth State College, of the University 
System of New Hampshire, since 1966 and was Interim Dean from July 
1994 to June 1995.  He also has been Chair of the Board of Directors of 
the Community Guaranty Savings Bank since 1988 and served as a 
Director of the Speare Memorial Hospital since 1986.  He was the 
principal-controlling partner of the Plymouth Pharmacy from 1979 to 
1983 and was a Maine dairy farmer from 1956  to 1963.
 
Mr. Ham has been a Director of Central Georgia Electric Membership 
Cooperative, Jackson, GA, since  1983.  He has also been the managing 
partner in the law firm of Ham, Jenkins, Wilson & Wangerin, since 1991.  
He is a partner in Sleepy Creek Farms, a commercial cow-calf operation 
established in 1983.  He also served for ten years in the Georgia 
Legislature.  He is currently a member of the Monroe County Economic 
Development Authority.  He has served as President of the Flint Judicial 
Circuit Bar Association from 1962 to 1963 and has served on the Board 
of Governors of the Georgia Bar Association.  He currently serves as a 
member of the Board of Directors of Georgia Transmission Corporation 
and Georgia Electric Membership Corporation.

Mr. Baker has been the General Manager of Middle Tennessee Electric 
Membership Cooperative, Murfreesboro, TN, since 1980.  He has been 
President of the National Rural Electric Cooperative Association 
(NRECA) since 1997, and has served on the NRECA Board since 1985.  
He has been Chairman of the Action Committee for Rural Electrification 
since 1992, a member of Group Purchase Committee of the Tennessee 
Electric Cooperative Association since 1992, the Legislative Committee 
since 1992, the Tax Committee since 1992, and a member of the Joint 
Use and Power Supply Committee of the Tennessee Valley Public Power 
Association since 1992.  He is the past President of Middle Tennessee 
Industrial Development Association, past President and District Governor 
of the Lions Club, and past board member of both Southeastern Electric 
Reliability Council and EPRI.

Mr. English has been Chief Executive Officer of NRECA, Washington, 
DC, since February 1994. He served in the House of Representatives 
from 1975 to 1994.  He served on the House Agriculture Committee 
from 1975 to 1994, and was Chairman of the House Agricultural 
Subcommittee on Environment, Credit and Rural Development in 1989.

Mr. Flakoll has been Vice President of FEM Electric Association, Inc., 
Ipswich, SD since 1977, and is a Director of the East River Electric 
Power Cooperative, Madison, SD.  He has been the owner and operator 
of Flakoll Enterprises, a diversified farming, ranching and feedlot 
operation, since 1957.  He has also been the Chairman of District 4 South 
Dakota Rural Electric Association Legislative and Resolutions 
Committee since 1992.  He is President of the South Dakota Outstanding 
Farmers of America and Secretary-Treasurer of North Central Hereford 
Association.  Mr. Flakoll is a past President of the North Central 
Livestock Association and past business manager of Wachter School 
District.

Mr. Hensel has been General Manager of BENCO Electric, Mankato, 
MN, since 1981.  He is a former  Chairman of Minnesota Rural Electric 
Manager's Association and a former Chairman of the Cooperative Power 
Manager's Association.  He has been a member of the management 
committee of Cooperative Television Association of Southern Minnesota 
since 1993, a partner in North Mankato/Frost-BENCO-Wells Industrial 
Park since 1991, a director of Mankato Rehabilitation Center since 1995, 
and a director and former Chairman of Valley Industrial Development 
Corporation.  He is a former
                                     42
<PAGE>
chairman and former director of the Chamber of Commerce,
a former president of the Jaycees, a former treasurer and
board member of the Independent School District #77, and
former director of Immanuel-St. Joseph's Hospital.

Mr. Kline  has been a Director of Trico Electric Cooperative, Tucson, AZ 
since 1988.  He has been Vice President of Grand Canyon State Electric 
Cooperative Association, since 1992.  He was a Magistrate for the town 
of Marana, AZ, from 1983 to 1993 and is currently retired.  He is the 
former President of Grand Canyon State Electric Cooperative.  He served 
as a state representative for District 7 in the Arizona 35th Legislature.  He 
is also a past Vice President and Treasurer of the Marana Rotary 
International.

Mr. Krueger has been a Director of Flathead Electric Cooperative, 
Kalispell, MT, since 1972 and was President from 1977 to 1984.  He also 
served as Director and member of the Executive and Legislative 
Committees.  He has owned and operated a grain farm since 1960.  He 
was President of the Montana Electric Cooperatives' Association from 
1979 to 1988, and Secretary-Treasurer from 1976 to 1979.  He served on 
the Building Committee, the Dues and Policy Committee, and the Budget 
Committee.  He is also a member of the NRECA Region IX Resolutions 
Committee.  Mr. Krueger was Flathead County Commissioner from 1983 
to 1989.  He is a past member of the Montana State Rural Area 
Development Committee, past Master of the Stillwater Grange, and 
former board member and Chairman of the West Valley School Board.

Mr. Louder has been President and General Manager of Deaf Smith 
Electric Cooperative, Hereford, TX, since 1992.  He is a director at 
Golden Spread Electric Cooperative and a member and former Chairman 
of the Texas Electric Cooperative Member Services Committee.  He is a 
registered Professional Engineer in the state of Texas, a member of the 
Community Christian School Board of Trustees and a member of the 
Board of Elders at Community Church in Hereford, TX.  He is also 
active in his local economic development and 4-H Club.

Mr. Meier has been a Director of Cooperative Development Services 
since 1998 and the Director of Pierce-Pepin Electric Cooperative, 
Ellsworth, WI, since 1991.  He has been Vice President of the Wisconsin 
Electric Cooperative since 1995 and Chairman of its Legislative 
Committee since 1994.  Prior to his retirement in 1994, Mr. Meier was 
Maintenance Foreman of Continental Nitrogen and Resources, Inc.  He 
has also owned and operated a farm since 1964.  He has been a director 
of the Wisconsin Federation of Cooperatives since 1995.  He is a former 
member of Legislative Standing Committee, NRECA, and a former 
executive committee member of the Wisconsin Electric Cooperative 
Association.  He is an active member and past President of Joy Lutheran 
Church of Prescott.  

Mr. Morrill has been a Director of White River Valley Electric 
Cooperative, Inc., Branson, MO, since 1976 and is currently serving as 
Secretary-Treasurer.  He is also a Director of KAMO Electric 
Cooperative.  He has been President of Shepherd of the Hills Realty Co., 
Inc. and President of Shepherd of the Hills Properties Inc., since 1967.  
He is also a Director of the Bank of Kimberling City and of Rural 
Missouri Cable T.V. Inc.  He has been President of the Kimberling City 
Water Company since  1982.

Mr. Occhi has been Executive Vice President and General Manager of 
Coast Electric Power Association, Bay St. Louis, MS since 1986.  He has 
been a Director of the South Mississippi Electric Power Association since 
1986 and past President of the Electric Power Associations of 
Mississippi.  He is also Vice President of the Mississippi Council of 
Farmer Cooperatives and of the Greater Biloxi Economic Development 
Foundation, and a past Director of the Mississippi Economic Council.

Mr. Pigott has been the Executive Vice President and General Manager 
of Beauregard Electric Cooperative, DeRidder, LA, since 1988.  He has 
been President of the Association of Louisiana Electric Cooperatives 
since 1994, a director of Cajun Electric Power Cooperative since 1992, 
and a member of Louisiana Electric Distribution Cooperative Managers 
Association since 1988.  He has been a director of the Louisiana 
Resource Recovery and Development Authority since 1990.  Mr. Pigott 
is currently Director of the Rotary Club, and is a member of the Chamber 
of Commerce, the Beauregard Parish Cattlemen's Association, the Allen 
Parish Rice Growers Association, and the Human Resources 
Management Association.  

Mr. Reeves has been President and General Manager of Southern Illinois 
Power Cooperative, Marion, IL, since 1993.  He was Executive Vice 
President and General Manager of Southern Illinois Power Cooperative 
from 1981 to 1990, and Assistant to the Manager of Egyptian Electric 
Cooperative Association from 1974 to 1980.  He is the Chairman of 
Illinois ACRE and a member of Illinois Managers Association and the 
G&T Managers Association.  He also served as President of the Union 
County Hospital Board and the Southern Most Illinois Tourism Board.
                                     43
<PAGE>
Mr. Schlagel has been the President of Morgan County REA, Fort 
Morgan, CO, since 1997.  He has owned and operated Schlagel Farms, 
an irrigated agriculture enterprise, since 1971.  Mr. Schlagel is also a 
Director of the Colorado Rural Electric Association, serves on the 
Facilities Committee at Tri-State Generation and Transmission 
Association, Inc., is Vice President of Roggen Famer's Elevator 
Association and a Fellow of the Colorado Agriculture Leadership 
Program.  He also served as President of Strasburg School District 31-J 
and Vice President of the Southeast Weld Fire Protection District.

Mr. Sloan has been Executive Vice President and General Manager of 
Crescent Electric Membership Corporation, Statesville, North Carolina 
since 1989.  He has been a member of the boards of North Carolina 
Electric Membership Corporation, North Carolina Association of Electric 
Cooperatives since, Tarheel Electric Membership Association since 1989. 
He was Chairman of the North Carolina Rural Electrification Authority 
from 1987 to 1993.  He is also the past Chairman of the National 
Association of Counties' Rural Development Committee, past Chairman 
of the Greater Statesville Chamber of Commerce and the past Chairman 
of the Iredell County Board of Commissioners.

Mr. Stevenson has been President and Chief Executive Officer of 
Wolverine Power Supply Cooperative, Inc., Cadillac, MI, since 1995.  He 
was the General Manager and Chief Executive Officer of Ketchikan 
Public Utilities, Ketchikan, AK from 1989 to 1995.  He has been a 
Director of Michigan Association of Rural Electric Cooperatives since 
1995. He is a member of NRECA's Power and Generation Committee, G 
& T Managers Association, and ACES.  Mr. Stevenson served as mayor 
pro tem and city council member of Longmont, Colorado from 1978 to 
1981.   He served as a board member of Denver Regional Council of 
Governments, and as a board member and executive committee member 
of Ketchikan Chamber of Commerce.  He is a member of the American 
Institute of Certified Public Accountants, the Colorado Society of CPAs, 
Rotary International (Paul Harris Fellow), the American Legion, and the 
VFW.

Mr. Stewart has been the Vice President and General Manager of Oregon 
Trail Electric Consumers Cooperative, Baker City, OR, since 1993, and 
Vice President of Pacific Northwest Generating Cooperative since 1995.  
He was general manager of Farmers' Electric Cooperative, Inc. from 
1985 to 1993 and served on the Clovis-Curry Economic Development 
Board from 1990 to 1993.  He is past president of the New Mexico Rural 
Electric Self Insurers Fund, a former director of the New Mexico Rural 
Electric Association, and Chairman of the Association's Publications 
committee.

Mr. Stroup has been Vice President of Shelby County REMC, 
Shelbyville, IN since 1994 and has owned a construction and design 
company since 1964.  He has been a Director of Hoosier Energy REC 
since 1992 and of the Indiana Statewide Association of Rural Electric 
Cooperatives since 1993.  He is also a member of the Marietta Volunteer 
Fire Department and the Shelby County Chamber of Commerce.

Mr. Wade serves as Chairman of Nolin Rural Electric Cooperative 
Corporation, Elizabethtown, KY, and has been engaged in grain farming 
since 1960.  He is the Director of Kentucky Association of Electric 
Cooperatives, of which he was Chairman from 1980 to 1982.  He has 
been Vice Chairman of Kentucky Electric Cooperatives' Political Action 
Committee, SURE--Speak Up for Rural Electrification since 1974.  He is 
a member of KAEC Strategic Planning Committee and Management and 
Employees Committee, and served on CFC's Committee on Objectives 
and Planning.  Mr. Wade is Treasurer of Hardin County Extension Feed 
Committee, Director of PNC Bank Advisory Board, board member and 
past President of North Central Kentucky Education Foundation, 
Director of Hardin County Community Foundation, a member of 
University of Kentucky Community College Futures Commission, past 
Chairman of Hardin County Planning and Development Commission and 
Hardin County Extension Council, and a member of Public Advisory 
Committee of Kentucky Outlook 2000: A Strategy For Kentucky's Third 
Century.

Mr. Williams has been President and Chief Executive Officer of York 
Electric Cooperative, York, SC since 1974.  He has also been a trustee 
for both the Saluda River Electric Cooperative, Laurens, SC, and the 
Electric Cooperatives of South Carolina since 1974.  He was a trustee for 
the South Carolina State Development Board from 1991 to 1993 and a 
trustee for the York Technical College Foundation Board from 1983 to 
1991.  

Mr. Petersen joined CFC in August 1983 as an Area Representative.  He 
became the Director of Policy Development and Internal Audit in January 
1990, then Director of Credit Analysis in November 1990 and Corporate 
Secretary on June 1, 1992.  He became Assistant to the Governor on 
May 1, 1993.  He became Assistant to the Governor and Acting 
Administrative Officer on June 1, 1994.  He became Governor and CEO 
on March 1, 1995.

Mr. List joined CFC as a staff attorney in February 1972.  He served as 
Corporate Counsel from June 1980 until 1991.  He became Senior Vice 
President and General Counsel on June 1, 1992, and became Senior Vice 
President, Member Services and General Counsel on February 1, 1997.
                                     44
<PAGE>
Mr. Lilly joined CFC as a Senior Financial Consultant in October 1983.
He became Director of Special Finance in June 1985 and Director of 
Corporate Finance in June 1986.  He became Treasurer and Principal 
Finance Officer on June 1, 1993.  He became Senior Vice President and 
Chief Financial Officer on January 1, 1994.

Mr. Hedberg joined CFC as Director of Rates and Special Projects in 
1981.  He became Senior Vice President of Strategic Services on June 1, 
1995.

Mr. Evans joined CFC as Senior Vice President of Operations in 
November 1997.  He was Senior Vice President and Chief Operating 
Officer of Suburban Hospital Healthcare System, Bethesda, MD from 
1994 to 1997.  He was Senior Vice President and Chief Operating Officer 
for Geisinger Medical Center, Danville, PA from 1991 to 1994.

(f)	Involvement in Certain Legal Proceedings.
	
	None to the knowledge of CFC.

(g)	Promoters and control persons.

	Inapplicable.

Item 405. Compliance with Section 16 (a) of the Exchange Act.

Inapplicable.

Item 11.  Executive Compensation

The Summary Compensation Table below sets forth the aggregate 
remuneration for services in all capacities to CFC, on an accrual basis, for
the three years ended May 31, 1998, 1997 and 1996 to the named 
executive officers.  The named executive officers include the CEO and 
the next most highly compensated executive officers serving at May 31, 
1998, with salary and bonus for fiscal year 1998 in excess of $100,000.

		   	Summary Compensation Table

                                        Annual Compensation      
                                                                    All
                                                                   Other
Name and Principal Position           Year     Salary    Bonus     Comp(1) 
Sheldon C. Petersen                   1998    $328,854  $     -   $ 25,009
   Governor and Chief                 1997     289,711        -     18,358
   Executive Officer                  1996     256,250    4,231     17,717

John J. List                          1998     194,652    7,000      4,035
  Senior Vice President of Member     1997     173,246        -     11,177
   Services and General Counsel       1996     155,581    2,464     15,742
 				
Steven L. Lilly                       1998     205,869    3,000     10,352
  Senior Vice President and           1997     192,620    3,500      9,232
  Chief Financial Officer             1996     176,154   13,284     16,612

David J. Hedberg                      1998     150,849    5,000      6,615
  Senior Vice President for           1997     147,704        -      8,309
  Strategic Services                  1996     138,230    2,458     11,261

John T. Evans (2)                     1998     106,571        -     24,252
  Senior Vice President of
  Operations

(1)  Amounts for fiscal years 1998, 1997 and 1996 include $21,501, 
     $13,325 and $13,192 related to leave accruals and $3,508, $5,033 
     and $4,525 related to CFC contributions to a savings plan for Mr. 
     Petersen; $854, $7,819 and $12,632 related to leave accruals and 
     $3,181, $3,358 and $3,110 related to CFC contributions to a savings 
     plan for Mr. List; $7,159, $5,473 and $13,089 related to leave 
     accruals and $3,193,  $3,759 and $3,523 related to CFC 
     contributions to a savings plan for Mr. Lilly;  $3,525,
     $5,415 and $8,491 related to leave accruals and
                                     45
<PAGE>
     $3,090, $2,894 and $2,770 related to CFC contributions to a savings
     plan for Mr. Hedberg.  For Mr. Evans, amounts for fiscal year
     1998 relate to leave accruals.
 
(2)  Mr. Evans joined CFC in November 1997.  The compensation table 
     includes the actual compensation paid to Mr. Evans through May 31, 
     1998, and not his annual salary.

Defined Benefit or Actuarial Plan Disclosure

NRECA maintains the Retirement and Security Program entitling CFC 
employees to receive annually, under a 50% joint and surviving spouse 
annuity, 1.90% of the average of their five highest base salaries during their 
last ten years of employment, multiplied by the number of years of 
participation in the program.  As of May 31, 1998, the number of years of 
service credited and the compensation covered under the program, 
respectively, for the officers listed above was as follows: Sheldon C. 
Petersen-14 years 9 months, $240,852;  John Jay List-26 years 3 months, 
$169,883;  Steven L. Lilly-14 years 7 months, $173,993;  David J. Hedberg-
16 years 5 months, $132,300, John T. Evans-6 months, $190,000.

		                 Pension Plan Table
					                                                   Years of Services   	
Average base salary     5        10       15       20        25         30

     $100,000        $ 9,500  $19,000  $28,500  $ 38,000  $ 47,500   $ 57,000
      125,000         11,875   23,750   35,625    47,500    59,375     71,250
      150,000         14,250   28,500   42,750    57,000    71,250     85,500
      175,000         16,625   33,250   49,875    66,500    83,125     99,750
      200,000         19,000   38,000   57,000    76,000    95,000    114,000
      225,000         21,375   42,750   64,125    85,500   106,875    130,000*
      250,000         23,750   47,500   71,250    95,000   118,750    130,000*
      275,000         26,125   52,250   78,375   104,500   130,000*   130,000*
                
*The Tax Reform Act of 1984 places a cap on maximum salary used to 
compute retirement benefits and maximum yearly benefit.  For calendar year 
1998, the salary cap is $160,000 (the cap represents the amount of salary for 
1998 that may be used in the computation of the average base salary) and 
the benefits cap is $130,000

The Budget Reconciliation Act of 1993 has set a limit of $160,000 on the 
compensation to be used in the calculation of pension benefits.  In order to 
restore potential lost benefits, CFC has set up a Pension Restoration Plan.  
Under the plan, the amount that NRECA invoices CFC will continue to be 
based on the full compensation paid to each employee.  Upon the retirement 
of a covered employee, NRECA will calculate the retirement and security 
benefit to be paid with consideration of the compensation limits and will pay 
the maximum benefit thereunder.  NRECA will also calculate the retirement 
and security benefit that would have been available without consideration of 
the compensation limits and CFC will pay the difference.  NRECA will then 
give CFC a credit against future retirement and security contribution 
liabilities in the amount paid by CFC to the covered employee.

CFC will pay such additional benefits to the covered employee through a 
Severance Pay Plan and a Deferred Pay Restoration Plan.  Under the 
Severance Pay Plan, the employee is paid an amount equal to the lost 
pension benefits but not to exceed twice the employee's annual 
compensation for the prior year.  The benefit must be paid within 24 months 
of termination of employment.  To the extent that the Severance Pay Plan 
cannot pay all of the lost pension benefits, the remainder will be paid under a 
Deferred Compensation Plan, which will be paid out in a lump sum or in 
installments of up to 60 months.

Compensation of Directors

No director received any remuneration as an officer or director of CFC.  
Directors are reimbursed for travel expenses and receive a daily per diem to 
cover meals and lodging for their attendance at all Board of Directors 
functions.

Employment Contracts and Termination of Employment and Change-
In-Control Arrangements

Pursuant to an employment agreement effective as of March 1, 1996, CFC 
has agreed to employ Mr. Petersen as Chief Executive Officer through 
February 28, 2001 (with automatic one-year extensions unless either party 
objects) at no less than $245,000 per annum plus such bonus (if any) as may 
be awarded him.  Certain payments have been agreed to in the event of Mr. 
Petersen's
                                     46
<PAGE>
termination other than for cause, for example, Mr. Petersen
leaving for good reason, disability or termination of his employment due to 
death.

Pursuant to a separate employment agreement effective as of the same date, 
RTFC has agreed to employ Mr. Petersen for the same term.  As 
compensation, RTFC must credit to a deferred compensation account on 
January 1 of each year of the term $30,000.  Interest will be credited to the 
account on December 31 of each such year at a rate equal to CFC's 20-year 
Medium- Term Note rate on that date.  If Mr. Petersen's employment is 
terminated by RTFC other than for cause, or by Mr. Petersen for good 
reason, or by his death or disability, the account will be deemed continued 
for the remainder of the term of employment (but in no event less than six 
months nor more than a year), interest will be credited on a proportional 
basis for the calendar year during which the continuation ends and the 
balance in the account will be paid to Mr. Petersen or his beneficiaries in a 
lump sum.

Compensation Committee Interlocks and Insider Participation

During the year ended May 31, 1998 the following directors and former 
directors of CFC served as members on the Executive Committee of the 
Board of Directors (which functions as the Board's compensation 
committee):

		Benson Ham (Secretary-Treasurer of CFC)
		George W. Kline		
		Paul J. Liess (President of CFC)	
		Robert J. Occhi
		R.B. Sloan
		Robert Stroup	
		Ed Wixson (Vice President of CFC)

Other than those mentioned above, there were no compensation committee 
interlocks or insider participation related to executive compensation.

Item 12.  Security Ownership of Certain Beneficial Owners and 
Management.

Inapplicable.

Item 13.  Certain Relationships and Related Transactions.

(a), (b) and (c) At May 31, 1998, CFC had commitments for long- and 
intermediate-term loans aggregating $1,159 million and $43 million, 
respectively, and committed lines of credit aggregating $317 million, to 
member systems, excluding NCSC, RTFC and GFC, of which executive 
officers or directors of CFC are members, employees, officers or directors.  
At May 31, 1998, $771 million and $12 million of advances were 
outstanding with respect to such long- and intermediate-term loans, 
respectively, and $28 million was outstanding under such lines of credit.  At 
May 31, 1998, CFC had guaranteed $350 million of contractual obligations 
of such members.  CFC had outstanding guarantees of certain contractual 
obligations in the amount of $547 million at May 31, 1998 on behalf of 
NCSC.  At May 31, 1998, advances outstanding with respect to such loans 
were $73 million for NCSC.  Such loans and guarantees were made in the 
ordinary course of CFC's business on the same terms, including interest rates 
and collateral, as those prevailing at the time for comparable transaction with
other members and did not involve more than normal risk of uncollectibility 
or present other unfavorable features.  It is anticipated that, consistent with
its loan and guarantee policies in effect from time to time, additional loans 
and guarantees will be made by CFC to member systems and trade and 
service organizations of which officers or directors of CFC are members, 
employees, officers or directors.  In light of its cooperative nature, pursuant 
to which CFC was established for the very purpose of extending financing to 
its members (from whose ranks its directors must be drawn), CFC is of the 
view that no purpose would be served by including detailed information with 
respect to specific loans and guarantees to members with which any of its 
directors are affiliated.

(d)  Inapplicable.	
                                     47
<PAGE>
PART IV
	
Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 
8-K.

        (a)  Documents filed as a part of this report.
		
             1.  Financial statements
                                                                     Page
        Report of Independent Public Accountants                      52
        Combined Balance Sheets                                       53
        Combined Statements of Income, Expenses and Net Margins       55
        Combined Statements of Changes in Members' Equity             56
        Combined Statements of Cash Flows                             57
        Notes to Combined Financial Statements                        58
			
             2.  Financial statement schedules
                                                                     Page
        Note 13 to Combined Financial Statements "Combined
                 Quarterly Financial Results"                         80

All other schedules are omitted because they are not required or inapplicable
or the information is included in the financial statements or notes thereto.

             3.  Exhibits

             3.1 - Articles of Incorporation.  Incorporated by reference to
                   Exhibit 3.1 to Registration Statement No. 2-46018, filed
                   October 12, 1972.
             3.4 - Amendments to Bylaws as approved by CFC's Board of
                   Directors and members on February 28, 1995, and a copy of
                   the Bylaws as amended.  Incorporated by reference to Exhibit
                   3.4 from CFC's Form 10-K filed August 29, 1995.
             4.1 - Form of Capital Term Certificate.  Incorporated by reference
                   to Exhibit 4.3 Registration Statement No. 2-46018 filed
                   October 12, 1972.
             4.2 - Indenture dated as of February 15, 1994, between the
                   Registrant and First Bank National Association, trustee.
                   Incorporated by reference to Exhibit 4.3 from the report
                   on Form 8-K filed by CFC on June 14, 1994.
             4.3 - Revolving Credit Agreements dated February 28, 1995.
                   Incorporated by reference to Exhibit 4.3 from CFC's
                   quarterly report on Form 10-Q filed April 3, 1995.
             4.4 - The first amendment to the February 28, 1995 revolving
                   credit agreements dated February 27, 1996.  Incorporated
                   by reference to Exhibit 4.4 from CFC's Annual Report on
                   Form 10-K filed August 27, 1996. 
             4.5 - Revolving Credit Agreement dated April 30, 1996.
                   Incorporated by reference to Exhibit 4.5 from CFC's
                   Annual Report on Form 10-K filed August 27, 1996.
                 - Registrant agrees to furnish to the Commission a copy of
                   all other instruments defining the rights of holders of
                   its long-term debt upon request.

             4.6 - Amendment to the Revolving Credit Agreement dated as if 
                   November 30, 1997 amending and restating the agreement 
                   dated as of February 28, 1995 and amended and restated as
                   of November 26, 1996.  Incorporated by reference to Exhibit
                   4.6 to CFC's Quarterly Report on Form 10-Q filed January 14,
                   1998.

                   Management Contracts and Compensatory Plans and
                   Arrangements.
             
            10.1 - Plan Document for CFC deferred compensation program.
                   Incorporated by reference to Exhibit 10 to Registration
                   Statement No. 2-70355, filed December 23, 1980.
            10.2 - Employment Contract between CFC and Sheldon C. Petersen,
                   dated as of March 1, 1996.  Incorporated by reference to
                   Exhibit 10.2 to CFC's Form 10-K filed August 27, 1996.
            10.3 - Supplemental Benefit Agreement between RTFC and Sheldon C.
                   Petersen, dated as of March 1, 1996.   Incorporated by
                   reference to Exhibit 10.3 to CFC's Form 10-K filed August
                   27, 1996.
              12 - Computations of ratio of margins to fixed charges.
              23 - Consent of Arthur Andersen LLP.
              27 - Financial Data Schedules.
                                     48
<PAGE>
(b)  Reports on Form 8-K.

	Item 7 on April 3, 1998 - Filing of an amendment to the Agency
        Agreement relating to the distribution of the company's
	Medium-Term Notes, Series C, within the United States.

	Item 7 on May 27, 1998 - Filing of Underwriting agreement for 6.125%
        Collateral Trust Bonds, Due 2005.

                                     
                                     49
<PAGE>
                                 SIGNATURES

	Pursuant to the requirements of Section 13 or 15(d) of the 
Securities Exchange Act of 1934, the registrant has duly caused this report 
to be signed on its behalf by the undersigned, thereunto duly authorized, in 
the County of Fairfax, Commonwealth of Virginia, on the 31st day of 
August, 1998.

                      NATIONAL RURAL UTILITIES COOPERATIVE
                              FINANCE CORPORATION

                         By: /s/ SHELDON C. PETERSEN                 
                               Sheldon C. Petersen
                      Governor and Chief Executive Officer

	Pursuant to the requirements of the Securities Exchange Act of 
1934, this report has been signed below by the following persons on behalf 
of the registrant and in the capacities and on the date indicated.

       Signature                    Title                        Date

/s/  SHELDON C. PETERSEN     Governor and Chief Executive
    Sheldon C. Petersen         Officer                       
														 
														 
/s/  STEVEN L. LILLY         Senior Vice President and         
    Steven L. Lilly             Chief Financial Officer                        
														 
                                                                     
/s/  STEVEN L. SLEPIAN       Controller (Principal                       
    Steven L. Slepian           Accounting Officer)                            
                                                                        
                                                                          
/s/  PAUL J. LIESS           President and Director                  
    Paul J. Liess                                                     
                                                                        
                                                                        
/s/  ELDWIN WIXSON           Vice President and Director              
    Eldwin Wixson                                                     
                                                              
                                                                      
/s/  BENSON HAM              Secretary-Treasurer and                 
    Benson Ham                  Director                     --August 31, 1998
                                                                     
                                                                      
/s/  JAMES O. BAKER          Director                                
    James O. Baker                                                           
                                                                         
                                                                        
/s/  GLENN ENGLISH           Director                                  
    Glenn English                                                    
                                                                              
                                                                 
/s/  ALDEN J. FLAKOLL        Director                                
    Alden J. Flakoll                                                         
                                                                        
                                                                             
/s/  WADE R. HENSEL          Director                                       
    Wade R. Hensel                                                          
                                     50
<PAGE>
       Signature                    Title                        Date

/s/  GEORGE W. KLINE         Director                    
    George W. Kline                                                    
                                                                    
                                                                
/s/  KENNETH KRUEGER         Director                          
    Kenneth Krueger                                                   
                                                                            
                                                                    
/s/  STEPHEN R. LOUDER       Director                        
    Stephen R. Louder                                           
                                                               
                                                                      
/s/  EUGENE MEIER            Director                                 
    Eugene Meier                                                      
                                                                            
                                                                  
/s/  R. LAYNE MORRILL        Director                             
    R. Layne Morrill                                         --August 31, 1998
                                                                              
                                                                               
/s/  ROBERT J. OCCHI         Director                                 
    Robert J. Occhi                                           
                                                                      
                                                                   
/s/  CLIFTON M. PIGOTT       Director                                 
    Clifton M. Pigott                                                  
                                                                     
                                                                             
/s/  TIMOTHY REEVES          Director                               
    Timothy Reeves                                                 
                                                                 
                                                               
/s/  BRIAN D. SCHLAGEL       Director                      
    Brian D. Schlagel                                                 
                                                                         
                                                                     
/s/  R. B. SLOAN, JR.        Director                                       
    R. B. Sloan, Jr.                                           
                                                               
                                                                  
/s/  THOMAS W. STEVENSON     Director                                   
    Thomas W. Stevenson                                         
                                                                         
                                                                        
/s/  CLIFFORD G. STEWART     Director                                  
    Clifford G. Stewart                                                 
                                                               
                                                                   
/s/  ROBERT STROUP           Director                          
    Robert Stroup                                           
                                                                        
                                                                 
/s/  ROBERT C. WADE          Director                                
    Robert C. Wade                                        


/s/  ROBERT O. WILLIAMS      Director
    Robert O. Williams                                              

                                     51
<PAGE>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS






TO THE BOARD OF DIRECTORS
NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION:


We have audited the accompanying combined balance sheets of National 
Rural Utilities Cooperative Finance Corporation (a not-for-profit 
corporation under the District of Columbia Cooperative Association Act) 
and other related entities ("the Companies") as discussed in Note 1 as of 
May 31, 1998 and 1997, and the related combined statements of income, 
expenses and net margins, changes in members' equity and cash flows for the 
three years then ended.  These financial statements are the responsibility of 
the Companies' management.  Our responsibility is to express an opinion on 
these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the combined financial position of National Rural
Utilities Cooperative Finance Corporation and other related entities as of
May 31, 1998 and 1997, and the results of their operations and their cash
flows for the years then ended in conformity with generally accepted
accounting principles.



                                                          ARTHUR ANDERSEN LLP

Washington, D. C.
July 14, 1998

                                     52
<PAGE> 
         NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

                           COMBINED BALANCE SHEETS

                       (Dollar Amounts In Thousands)

                            May 31, 1998 and 1997

                                   ASSETS


                                            1998          1997 

CASH AND CASH EQUIVALENTS               $    65,274    $   50,011

DEBT SERVICE INVESTMENTS                     22,969        77,219 

LOANS TO MEMBERS, net                    10,329,345     8,678,196 

RECEIVABLES                                 112,317       101,613

FIXED ASSETS, net                            25,062        33,208 

DEBT SERVICE RESERVE FUNDS                  103,489       103,489 
 
OTHER ASSETS                                 24,432        13,758 

                                        $10,682,888    $9,057,494


     The accompanying notes are an integral part of these combined
     financial statements.

                                     53
<PAGE>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

                            COMBINED BALANCE SHEETS

                        (Dollar Amounts In Thousands)

                             May 31, 1998 and 1997

                       LIABILITIES AND MEMBERS' EQUITY



                                                     1998            1997 

NOTES PAYABLE, due within one year               $ 3,848,229     $ 3,507,074
	
ACCOUNTS PAYABLE                                      26,750          23,200

ACCRUED INTEREST PAYABLE                              68,497          46,924

LONG-TERM DEBT                                     5,024,621       3,864,887

OTHER LIABILITIES                                      6,347           6,329

QUARTERLY INCOME CAPITAL SECURITIES                  200,000         125,000

COMMITMENTS, GUARANTEES AND CONTINGENCIES

MEMBERS' SUBORDINATED CERTIFICATES:
   Membership Subordinated Certificates              644,817         645,449
   Loan and Guarantee Subordinated Certificates      584,349         567,037
	    
      Total Members' Subordinated Certificates     1,229,166       1,212,486

MEMBERS' EQUITY                                      279,278         271,594
	
      Total Members' Subordinated Certificates
        and Members' Equity                        1,508,444       1,484,080
	
                                                 $10,682,888      $9,057,494
	


     The accompanying notes are an integral part of these combined
     financial statements.

                                     54
<PAGE>
<TABLE>
<CAPTION>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

           COMBINED STATEMENTS OF INCOME, EXPENSES AND NET MARGINS

                        (Dollar Amounts In Thousands)

               For the Years Ended May 31, 1998, 1997 and 1996





                                                       1998          1997         1996 

<S>                                                  <C>          <C>          <C> 
OPERATING INCOME-Interest on loans to members         $637,573     $564,439     $505,073
  Less: Cost of funds                                  540,535      475,729      426,079

       Gross operating margin                           97,038       88,710       78,994
 
EXPENSES:
  General, administrative and loan processing           23,600       22,019       19,686
  Provision for loan losses                             19,027       15,161       12,451

       Total expenses                                   42,627       37,180       32,137
		
       Operating margin                                 54,411       51,530       46,857

NONOPERATING INCOME                                      2,611        3,206        3,764

GAIN ON SALE OF LAND                                     5,194            -            -

NET MARGINS BEFORE EXTRAORDINARY LOSS                   62,216       54,736       50,621

EXTRAORDINARY LOSS                                           -            -       (1,580)

NET MARGINS                                           $ 62,216     $ 54,736     $ 49,041

</TABLE>


     The accompanying notes are an integral part of these combined
     financial statements.

                                     55
<PAGE>
<TABLE>
         NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

            COMBINED STATEMENTS OF CHANGES IN MEMBERS' EQUITY

                      (Dollar Amounts In Thousands)

             For the Years Ended May 31, 1998, 1997 and 1996


                                                                                        Patronage
                                                                                    Capital Allocated       
                                                                                    General
                                                          Education  Unallocated    Reserve
                                     Total   Memberships    Fund       Margins       Fund      Other
<S>                               <C>         <C>          <C>        <C>           <C>     <C>                  
Balance as of May 31, 1995         $270,221    $1,383       $375       $2,289        $498    $265,676  
 Retirement of Patronage Capital    (48,313)        -          -            -        (152)    (48,161)
 Net Margins - Allocated             49,041         -        101            -         155      48,785  
 Other                               (1,308)       41          -            -           -      (1,349)

Balance as of May 31, 1996          269,641     1,424        476        2,289         501     264,951
 Retirement of Patronage Capital    (50,962)        -          -            -        (135)   (50,827)
 Net Margins - Allocated             54,736         -        120            -         138     54,478
 Other                               (1,821)       46          -            -           -     (1,867) 

Balance as of May 31, 1997          271,594     1,470         596       2,289         504    266,735
 Retirement of Patronage Capital    (52,661)        -           -           -        (123)   (52,538)
 Net Margins - Allocated             62,216         -         404           -         119     61,693
 Other                               (1,871)       21        (324)          -           -     (1,568)

Balance as of May 31, 1998         $279,278    $1,491        $676      $2,289        $500   $274,322
 
</TABLE>

      The accompanying notes are an integral part of these combined
      financial statements.

                                     56
<PAGE> 
<TABLE>
<CAPTION>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

                     COMBINED STATEMENTS OF CASH FLOWS

                       (Dollar Amounts In Thousands)

              For the Years Ended May 31, 1998, 1997 and 1996


                                                                   1998          1997            1996
<S>                                                            <C>           <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net margins                                                   $   62,216    $    54,736     $    49,041
  Add (deduct):
     Provision for loan and guarantee losses                        19,027         15,161          12,451
     Depreciation                                                    1,274          1,253           1,247
     Amortization of issuance costs and deferred charges             2,188          1,912           2,627
     Amortization of deferred income                                (1,467)       (10,702)         (9,942)
     Gain on sale of land                                           (5,194)             -               -
     Add (deduct) changes in accrual accounts:
     Receivables                                                   (12,397)       (10,000)          7,987
     Accounts payable                                                4,122          8,520            (114)
     Accrued interest payable                                       21,573          6,105           1,476
     Other                                                         (13,930)       (13,737)         (5,188)

  Net cash flows provided by operating activities                   77,412         53,248          59,585
	
CASH FLOWS FROM INVESTING ACTIVITIES:                        
  Advances made on loans                                        (5,594,408)    (3,799,004)     (3,774,427)
  Principal collected on loans                                   3,924,232      2,833,917       2,780,830
  Change in fixed assets                                            (1,423)          (885)          1,984
  Proceeds from  sale of land                                       13,489              -               -
  Change in certificates of deposit                                      -         25,000           5,000

  Net cash flows used in investing activities                   (1,658,110)      (940,972)       (986,613)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from issuance of notes payable, net                     258,531        705,804         658,999
  Debt service investments, net                                     54,250        (36,312)         (8,167)
  Proceeds from issuance of long-term debt                       1,819,265        890,524         794,836
  Payments for retirement of long-term debt                       (574,455)      (730,116)       (446,521)
  Proceeds from issuance of Quarterly Income Capital Securities     75,000        125,000               -
  Proceeds from issuance of Members' Subordinated Certificates      34,040         29,026          18,457
  Payments for retirement of Members' Subordinated Certificates    (15,718)       (32,210)        (39,365)
  Payments for retirement of Patronage Capital                     (54,952)       (45,349)        (46,152)

  Net cash flows provided by financing activities                1,595,961        906,367         932,087

NET INCREASE IN CASH                                                15,263         18,643           5,059
BEGINNING CASH                                                      50,011         31,368          26,309
ENDING CASH                                                    $    65,274    $    50,011     $    31,368

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
  Cash paid during year for interest                           $   525,881    $   476,914     $   427,846
</TABLE> 
    The accompanying notes are an integral part of these combined
    financial statements.
                                     57
<PAGE>                                     
         NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

                  NOTES TO COMBINED FINANCIAL STATEMENTS

                     As of May 31, 1998, 1997 and 1996

(1) General Information and Accounting Policies

    (a) General Information

National Rural Utilities Cooperative Finance Corporation (the 
"Company" or "CFC") was incorporated as a private, not-for-profit 
cooperative association under the laws of the District of Columbia in 
April 1969.  The principal purpose of CFC is to provide its members with 
a source of financing to supplement the loan programs of the Rural 
Utilities Service ("RUS") of the United States Department of Agriculture.  
CFC makes loans primarily to its rural utility system members ("Utility 
Members") to enable them to acquire, construct and operate electric 
distribution, generation, transmission and related facilities.  Most CFC 
long-term loans to Utility Members are made in conjunction with 
concurrent loans from RUS and are secured equally and ratably with 
RUS's loans by a single mortgage.  CFC also provides guarantees for tax-
exempt financings of pollution control facilities and other properties 
constructed or acquired by its members and, in addition, provides 
guarantees of taxable debt in connection with certain lease and other 
transactions of its members.  CFC is exempt from payment of Federal 
income taxes under Section 501(c)(4) of the Internal Revenue Code.

CFC's 1,052 members as of May 31, 1998, included 903 Utility 
Members, virtually all of which are consumer-owned cooperatives, 75 
service members and 74 associate members.  The Utility Members 
included 835 distribution systems and 68 generation and transmission 
("power supply") systems operating in 46 states and U.S. territories.

Rural Telephone Finance Cooperative ("RTFC") was incorporated as a 
private cooperative association in the state of South Dakota in September 
1987.  RTFC is a controlled affiliate of CFC and was created for the 
purpose of providing and/or arranging financing for its rural 
telecommunication members and  affiliates.  RTFC's bylaws require that 
the majority of RTFC's Board of Directors be elected from individuals 
designated by CFC.  CFC is the sole source of external funding for 
RTFC.  As of May 31, 1998, RTFC had 491 members.  RTFC is a 
taxable entity under Subchapter T of the Internal Revenue Code and 
accordingly takes deductions for allocations of net margins to its patrons.

Guaranty Funding Cooperative ("GFC") was incorporated as a private 
cooperative association in the state of South Dakota in December 1991.  
GFC is a controlled affiliate of CFC and was created for the purpose of 
providing a source of funds for its members to refinance their RUS 
guaranteed debt previously held by the Federal Financing Bank.  Under 
this program, notes are purchased from the FFB and  placed in a trust and 
beneficial certificates in the trust are then sold to investors.  The notes 
held by the trust are guaranteed by the RUS.  All trust certificates held by 
GFC were transferred to GFC by CFC.  CFC is the sole source of 
external funding for GFC.  GFC had four members other than CFC at 
May 31, 1998.  GFC is a taxable entity under Subchapter T of the 
Internal Revenue Code and accordingly takes deductions for allocations 
of net margins to its patrons.

    (b) Principles of Combination

The accompanying financial statements include the combined accounts of 
CFC, RTFC and GFC, after elimination of all material intercompany 
accounts and transactions.  CFC has a $1,000 membership interest in both 
RTFC and GFC.  CFC exercises control over RTFC and GFC through 
majority representation on their Boards of Directors.  CFC manages the 
affairs of RTFC through a long-term management agreement.  CFC 
services the loans for GFC for which it collects a servicing fee.

As of May 31, 1998, CFC was authorized to lend RTFC up to a total of 
$4.5 billion to fund loans to its members and their affiliates.  As of the 
same date, RTFC had outstanding loans and unadvanced loan 
commitments totaling $2,233.0 million.  RTFC's net margins are allocated 
to RTFC borrowers, its patrons.
                                     58
<PAGE>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

             NOTES TO COMBINED FINANCIAL STATEMENTS - (Continued)

Summary financial information relating to RTFC included in the 
combined financial statements is presented below:

  As of May 31:                                         1998         1997
  (Dollar Amounts In Thousands)

  Outstanding loans to members and their affiliates  $1,574,900   $1,099,163
  Total assets                                        1,695,231    1,197,753
  Notes payable to CFC                                1,563,094    1,089,336 
  Total liabilities                                   1,581,268    1,100,497
  Members' Equity (1) and Subordinated Certificates     113,963       97,256 

  For the years ended May 31:                1998       1997          1996
  (Dollar Amounts In Thousands)

  Operating income                       $  90,663    $  71,891    $  64,674
  Net margins (1)                            3,135        9,239        8,543
  
(1) The transfer of RTFC equity is governed by the South Dakota 
    Cooperative Association Act which provides that net margins 
    shall be distributed and paid to patrons.  However, reserves may 
    be created and credited to patrons in proportion to total 
    patronage.  CFC has been the sole funding source for RTFC's 
    loans to its members.  As CFC is not a borrower of RTFC and is 
    not expected to be in the foreseeable future, RTFC's net margins 
    would not be available to CFC in the form of patronage capital.

As of May 31, 1998, CFC had loaned GFC $133.2 million to fund the 
purchase, from CFC, of certificates evidencing interests in trusts holding 
RUS guaranteed notes of members.  Summary financial information 
relating to GFC included in the combined financial statements is presented 
below:

  As of May 31:                                         1998        1997
  (Dollar Amounts In Thousands)

  Outstanding loans to members                        $133,195    $135,220
  Total assets                                         135,761     141,353
  Notes payable to CFC                                 133,195     136,960
  Total liabilities                                    135,430     139,934
  Members' Equity (1)                                      331       1,419

  For the years ended May 31:               1998          1997       1996
  (Dollar Amounts In Thousands)

  Operating income                          $8,467      $20,673    $28,064
  Net margins (1)                              798        1,762      2,701

(1) The transfer of GFC equity is governed by the South Dakota 
    Cooperative Association Act which provides that net margins 
    shall be distributed and paid to patrons.  However, reserves may 
    be created and credited to patrons in proportion to total 
    patronage.  CFC has been the sole funding source for GFC's loans 
    to its members.  As CFC is not a borrower of GFC and is not 
    expected to be in the foreseeable future, GFC's net margins would 
    not be available to CFC in the form of patronage capital.

Unless stated otherwise, references to CFC relate to CFC, RTFC and 
GFC on a combined basis.

    (c) Amortization of Bond Discount and Bond Issuance Costs

Bond discount and bond issuance costs are deferred and amortized as 
interest expense using the effective interest method over the life of each 
bond issue.
                                     59
<PAGE>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

             NOTES TO COMBINED FINANCIAL STATEMENTS - (Continued)

    (d)  Nonperforming Loans

It is CFC's policy to classify a loan as nonperforming when it meets any of 
the following criteria:

(i)   Interest or principal payments are contractually past due 90 days 
      or more,

(ii)  As a result of court proceedings, repayment in accordance with 
      the original terms is not anticipated, or

(iii) For other reasons, timely repayment of principal or interest is not 
      expected.

    (e)  Allowance for Loan Losses

CFC maintains an allowance for loan losses at a level believed to be 
adequate in relation to the credit quality and size of its loans and 
guarantees outstanding. According to the terms of CFC's guarantees, any 
amount advanced by CFC under its guarantee of a members' obligation is 
treated as a demand loan.  It is CFC's policy to review periodically its 
loans and guarantees and to make adjustments to the allowance as 
necessary.  The allowance is based on estimates and, accordingly, actual 
loan losses may differ from the allowance amount.

Activity in the allowance account is summarized as follows for the years 
ended May 31:

(Dollar Amounts In Thousands)        1998            1997            1996

   Balance at beginning of year    $233,208        $218,047        $205,596
   Provision for loan losses         19,027          15,161          12,451
   Charge-offs                       (2,104)              -               - 
   Balance at end of year          $250,131        $233,208        $218,047

    (f)  Fixed Assets

Buildings, furniture and fixtures and related equipment are stated at cost 
less accumulated depreciation and amortization of $9.9 million and $9.1 
million as of May 31, 1998 and 1997, respectively.  Depreciation and 
amortization expenses ($1.3 million, $1.3 million and $1.2 million in fiscal 
years 1998, 1997 and 1996, respectively) are computed primarily on the 
straight-line method over estimated useful lives ranging from 2 to 40 
years.

    (g)  Financial Instruments with Off-Balance Sheet Risk

In the normal course of business, CFC is a party to financial instruments 
with off-balance sheet risk both to meet the financing needs of its member 
borrowers and to reduce its own exposure to fluctuations in interest rates.  
These financial instruments include commitments to extend credit, 
standby letters of credit, guarantees of members' obligations and interest 
rate exchange agreements.  These instruments may involve, to varying 
degrees, elements of credit and interest rate risk in excess of the amounts 
recognized in the combined balance sheets.

    (h)  Accounting by Creditors for Impairment of a Loan

CFC calculates impairment on loans receivable by comparing the present 
value of the future cash flows associated with the loan against CFC's 
investment in the loan; loss reserves are provided based on the calculated 
impairment. 

    (i)  Accounting for Certain Investments in Debt and Equity 
Securities

Debt service investments are recorded at amortized cost, since it is the 
Company's intent and ability to hold all of these investments to maturity.  
                                     60
<PAGE>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

             NOTES TO COMBINED FINANCIAL STATEMENTS - (Continued)

    (j) Derivative Financial Instruments

CFC is neither a dealer nor a trader in derivative financial instruments.  
CFC uses interest rate exchange agreements to manage its interest rate 
risk.   CFC accounts for these agreements on an accrual basis.  CFC does 
not value the interest rate exchange agreements on its balance sheet, but 
values the underlying hedged debt at cost.  CFC does not recognize a 
gain or loss on these agreements, but includes the difference between the 
interest rate paid and interest rate received in the overall cost of funding.  
No agreement to which CFC was a party has been terminated early.  In 
the event that an agreement was to be terminated early, CFC would 
record the fee paid or received due to the early termination as part of the 
overall cost of  funding.

In June 1998, the Financial Accounting Standards Board issued 
Statement of Financial Accounting Standards No. 133, "Accounting for 
Derivative Instruments and Hedging Activities".  The statement 
establishes accounting and reporting standards for derivative instruments 
and for hedging activities.  It requires that all derivatives be recognized as 
an asset or liability in the statement of financial position and recorded at 
fair value.  The statement will be effective for all fiscal years beginning 
after June 15, 1999.  CFC will be required to implement this statement as 
of June 1, 2000.  CFC has not yet determined the impact of implementing 
this statement on its overall financial position.

    (k)  Comprehensive Income

In June 1997, the Financial Accounting Standards Board issued 
Statement of Financial Accounting Standards No. 130, "Reporting 
Comprehensive Income".  Comprehensive income is defined as the 
change in equity of a business enterprise during a period from 
transactions and other events and circumstances from non-owner 
sources.  It includes all changes in equity during a period except those 
resulting from investment by owners or distribution to owners.  This 
statement requires that registrants display all components of 
comprehensive income on the income statement or in a separate 
statement of comprehensive income and to display all components of 
other comprehensive income in the statement of changes in equity.  
This statement is effective for all fiscal years beginning after 
December 15, 1997.  CFC is required to implement this statement for 
its fiscal year 1999, which begins June 1, 1998.  CFC does not 
anticipate that the implementation of this statement will have a 
material impact on its financial statements. 

    (l) Segment Information

In June 1997, the Financial Accounting Standards Board issued 
Statement of Financial Accounting Standards No. 131, "Disclosure 
about Segments of an Enterprise and Related Information."  This 
statement requires the disclosure of information on operating 
segments of an enterprise and related information about products and 
services, geographic areas and major customers.  Segments should be 
identified based on the same factors used by management in the 
allocation of resources.  This statement is effective for fiscal years 
beginning after December 15, 1997.  CFC is required to implement 
this statement for its fiscal year 1999, which begins June 1, 1998.  
CFC does not anticipate that the implementation of this statement will 
have a material impact on its financial statements. 

    (m)  Use of Estimates

The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates 
and assumptions that affect the assets and liabilities and the revenue and 
expenses reported in the financial statements, as well as amounts included 
in the notes thereto, including discussion and disclosure of contingent 
liabilities.  While the Company uses its best estimates and judgments 
based on the known facts at the date of the financial statements, actual 
results could differ from these estimates as future events occur.

CFC does not believe it is vulnerable to the risk of a near-term severe 
impact as a result of any concentrations of its activities.
                                     61
<PAGE>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

             NOTES TO COMBINED FINANCIAL STATEMENTS - (Continued)

    (n)  Membership Fees

Members are charged a one-time membership fee based on member class.  
CFC distribution system members (Class A), power supply system 
members (Class B), national associations of cooperatives (Class D) and 
associate members (Class E) pay a $1,000  membership fee.  CFC service 
organization members (Class C) pay a $200 membership fee.  RTFC 
voting members pay a $1,000 membership fee and non-voting members 
pay a $100 membership fee.  All GFC members pay a $1,000 membership 
fee.  Membership fees are accounted for as members' equity.

    (o)  Reclassifications

Certain reclassifications of prior year amounts have been made to 
conform with the fiscal year 1998 presentation.

                                     62
<PAGE>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

             NOTES TO COMBINED FINANCIAL STATEMENTS - (Continued)

(2) Loans and Commitments

Loans to members bear interest at rates determined from time to time by 
the Board of Directors after considering CFC's cost of funds, operating 
expenses, provision for loan and guarantee losses and the maintenance of 
reasonable margin levels.  In keeping with its not-for-profit, cooperative 
character, CFC's policy is to set interest rates at the lowest levels it 
considers to be consistent with sound financial management.  Loans 
outstanding to members, weighted average interest rates thereon and 
unadvanced commitments by loan type are summarized as follows as of 
May 31:
<TABLE>
<CAPTION>
 (Dollar Amounts In Thousands)                                1998                                   1997 
                                                            Weighted                               Weighted
                                                            Average                                Average
                                                 Loans      Interest   Unadvanced        Loans     Interest    Unadvanced
                                              Outstanding    Rates   Commitments(A)    Outstanding   Rates   Commitments(A)
<S>                                           <C>           <C>      <C>              <C>           <C>      <C>  
Long-term fixed rate secured loans (B):
  Distribution Systems                         $3,857,645    6.95%    $  101,083       $2,503,890    7.20%    $  46,657
  Power Supply Systems                            349,038    7.43%        10,787          239,381    7.54%        1,214
  Telecommunication Organizations                 222,733    8.05%             -          148,566    8.53%            -
  Service Organizations                            76,102    8.63%         5,407           82,634    8.62%        3,170
  Associate Members                                 6,844    7.29%         4,907            1,512   10.25%            -
    Total long-term fixed rate secured loans    4,512,362    7.07%       122,184        2,975,983    7.33%       51,041

Long-term variable rate secured loans (C):
  Distribution Systems                          2,693,266    6.55%     2,622,181        3,209,472    6.55%    1,185,303
  Power Supply Systems                            409,039    6.55%       878,282          281,368    6.55%      798,984
  Telecommunication Organizations               1,131,561    6.65%       276,104          875,135    6.65%      237,170
  Service Organizations                            64,538    6.55%       113,190           54,802    6.55%       86,229
  Associate Members                                42,972    6.31%        11,705           48,186    6.29%       13,666
    Total long-term variable rate
     secured loans                              4,341,376    6.57%     3,901,462        4,468,963    6.57%    2,321,352

Refinancing variable rate loans
 guaranteed by RUS:
  Power Supply Systems                            133,195    6.36%             -          137,984    6.49%            -

Intermediate-term secured loans:
  Distribution Systems                              4,479    6.70%        20,239           12,530    6.70%        2,609
  Power Supply Systems                            134,574    7.49%       193,894          198,985    6.70%      196,385
  Telecommunication  Organizations                     86    7.25%             -                -       -             -
  Service Organizations                            12,149    6.70%         9,379           14,592    6.70%        2,884
    Total intermediate-term secured loans         151,288    7.39%       223,512          226,107    6.70%      201,878

Intermediate-term unsecured loans:
  Distribution Systems                            114,747    6.70%        63,942           72,860    6.70%       37,687
  Power Supply Systems                             83,374    6.70%       124,581           43,129    6.70%      124,405
  Telecommunication Organizations                  15,495    7.25%        15,457           13,683    7.25%        9,387 
    Total intermediate-term unsecured loans       213,616    6.74%       203,980          129,672    6.76%      171,479

Line of credit loans (D):
  Distribution Systems                            587,193    6.70%     2,915,512          473,639    6.70%    2,436,785
  Power Supply Systems                             48,991    6.70%       955,958           25,051    6.70%      913,371
  Telecommunication Organizations                 205,026    7.25%       371,457           61,779    7.25%      478,807
  Service Organizations                            38,979    6.70%       130,687           27,420    6.70%       93,346
  Associate Members                                13,832    6.70%        20,492           13,417    6.70%       19,308
    Total line of credit loans                    894,021    6.83%     4,394,106          601,306    6.76%    3,941,617

Nonperforming loans (E):
  Distribution Systems                                  -        -             -            1,705    7.21%            -
  Power Supply Systems                              2,159    6.55%             -            7,723    6.64%            -
  Associate Members                                 1,921    6.25%             -                -       -             -
    Total nonperforming loans                       4,080    6.41%             -            9,428    6.75%            -

Restructured loans (E):
  Power Supply Systems                            329,538    7.17%             -          361,961    8.32%            -
    Total restructured loans                      329,538    7.17%             -          361,961    8.32%            -

    Total loans                                10,579,476    6.70%     8,845,244        8,911,404    6.81%    6,687,367
Less: Allowance for Loan  Losses                  250,131                      -          233,208                     -

    Net loans                                 $10,329,345             $8,845,244       $8,678,196            $6,687,367
</TABLE>
                                     63
<PAGE>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

             NOTES TO COMBINED FINANCIAL STATEMENTS - (Continued)

(A) Unadvanced commitments include loans approved by CFC for which
    loan contracts have not yet been executed and for which loan 
    contracts have been executed but funds have not been advanced.  
    Since commitments may expire without being fully drawn upon, the 
    total amounts reported as commitments do not necessarily represent 
    future cash requirements.  Collateral and security requirements for 
    advances on commitments are identical to those on initial loan 
    approval.  Long-term unadvanced commitments that do not have an 
    interest rate associated with the commitment have been listed under 
    the variable rate.  Rates, fixed or variable, are set at the time of each 
    advance.

(B) Generally, long-term fixed rate loans provide for a fixed interest rate 
    for terms of one to 35 years.  Upon expiration of the interest rate 
    term, the borrower may select another fixed rate term of one to 35 
    years (but not beyond maturity of the loan) or a variable rate.  The 
    borrower may select either option or may repay to CFC the principal 
    then outstanding together with interest due thereon and other sums, if 
    required.  Includes $121.6 million and $38.4 million of unsecured loans
    at May 31, 1998 and 1997, respectively.

(C) Includes $53.3 million and $112.4 million of unsecured loans at May 
    31, 1998 and 1997, respectively.

(D) Includes $81.4 million and $99.1 million of secured loans at May 31, 
    1998 and 1997, respectively.

(E) The rates on nonperforming and restructured loans are the weighted 
    average of the stated rates on such loans as of the dates shown and do 
    not necessarily represent the interest recognized by CFC from such 
    loans.

Loans outstanding, by State or U.S. territory, are summarized below:

(Dollar Amounts In Thousands)	  
<TABLE>
<CAPTION>
                               May 31,                                      May 31,
State                      1998      1997        State                 1998         1997
<S>                 <C>          <C>            <C>                <C>           <C> 
Alabama              $   153,062  $  136,644     Nebraska           $    14,041   $   13,791
Alaska                   137,182     107,292     Nevada                  63,285       28,446
Arizona                   84,997      88,463     New Hampshire          260,737      255,929
Arkansas                 300,797     244,033     New Jersey               6,146        6,122
California                33,902      16,235     New Mexico              88,299       91,745
Colorado                 354,241     319,516     New York                13,655       11,277
Connecticut                3,000           -     North Carolina         391,106      303,507
Delaware                  16,196      16,554     North Dakota            49,479       53,870
District of Columbia     125,007     112,593     Ohio                   151,578      112,137
Florida                  421,289     340,709     Oklahoma               294,963      260,785
Georgia                  815,823     723,935     Oregon                 227,391      169,983
Idaho                     96,038      79,020     Pennsylvania           103,531       99,150
Illinois                 452,783     436,197     South Carolina         317,325      307,033
Indiana                  145,587     123,415     South Dakota           158,485      112,559
Iowa                     266,063     228,042     Tennessee               93,169       84,430
Kansas                   293,524     227,768     Texas                1,331,782    1,024,611
Kentucky                 208,142     192,815     Utah                   391,660      428,217
Louisiana                181,696     162,067     Vermont                 55,543       61,762
Maine                     47,986      51,592     Virgin Islands         213,615       51,885
Maryland                  84,696      86,396     Virginia               228,300      179,307
Michigan                 267,598      99,771     Washington              83,996       82,616
Minnesota                456,134     382,531     West Virginia            1,272        1,108
Mississippi              246,000     225,255     Wisconsin              245,183      196,843
Missouri                 318,770     295,275     Wyoming                117,963      119,800
Montana                  166,459     158,372     Total              $10,579,476   $8,911,404
</TABLE>
                                     64
<PAGE>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

             NOTES TO COMBINED FINANCIAL STATEMENTS - (Continued)

CFC's members are widely dispersed throughout the United States and its 
territories, including 46 states, the District of Columbia, Guam, Samoa and 
the U.S. Virgin Islands.  At May 31, 1998, 1997 and 1996, no state or 
territory had over 11.7%, 10.6% and  9.9%, respectively, of total loans 
and guarantees outstanding.

In addition to the geographic diversity of the portfolio, CFC limits its 
exposure to any one borrower.  The majority of the largest single 
exposures are concentrated in the power supply systems due to their large 
plant and equipment requirements.  At May 31, 1998, the total exposure 
outstanding to any one borrower did not exceed 6% of total loans 
(excluding loans guaranteed by RUS) and guarantees outstanding.  At May 
31, 1998, CFC had $3,186.7 million in loans outstanding, excluding loans 
guaranteed by RUS, and $1,757.0 million in guarantees outstanding, to its 
largest 40 borrowers, representing 31% of total loans outstanding and 
85% of total guarantees outstanding.  Credit exposure to the largest 40 
borrowers represented 39% of total credit exposure at May 31, 1998, 
compared to 42% at May 31, 1997.  CFC's ten largest credit exposures 
represented 19% and 22%  of total exposure at May 31, 1998 and 1997, 
respectively.

Weighted average interest rates earned (recognized in the case of 
nonperforming and restructured loans) on all loans outstanding are 
summarized below:
                                                    For the 
                                               Years Ended May 31,      
                                               1998   1997    1996  

        Long-term fixed rate                  7.12%   7.65%   7.92%
        Long-term variable rate               6.53%   6.25%   6.30%
        Telecommunication organizations       7.05%   6.73%   6.86%
        Refinancing loans guaranteed by RUS   6.32%   6.36%   6.75%
        Intermediate-term                     7.08%   7.08%   6.57%
        Short-term                            6.74%   6.40%   6.49%
        Associate members                     6.65%   6.42%   6.46%
        Nonperforming                         0.00%   0.00%   0.25%
        Restructured                          0.00%   0.56%   1.49%
                All loans                     6.60%   6.58%   6.77%

Long-term fixed rate loans outstanding at May 31, 1998 which will be 
subject to adjustment of their interest rates during the next five fiscal 
years are summarized as follows (due to principal repayments, amounts 
subject to interest rate adjustment may be lower at the actual time of 
interest rate adjustment):

                                 Weighted
(Dollar Amounts In Thousands)	 Average
                                 Interest        Amounts
                                   Rate        Outstanding
	
        1999                       7.32%       $  329,971
        2000                       6.67%          174,133
        2001                       6.89%          220,542
        2002                       6.70%          288,350  
        2003                       6.64%          265,937
                                               $1,278,933

During the first quarter of calendar year 1998, long-term fixed rate loans 
totaling $47.6 million had their interest rates adjusted.  These loans will 
be eligible to readjust their interest rates again during the first quarter of
calendar year 1999 to the lowest long-term fixed rate offered during 1998 
for the term selected.  At January 1 and May 31, 1998, the standard long-
term fixed rate was 6.95% and 6.85%, respectively.

On most long-term secured loans, level quarterly payments are required 
with respect to principal and interest in amounts sufficient to repay the 
loan principal, generally over a period ending approximately 35 years 
from the date of the secured promissory note.  Fiscal year 1999 
repayments of principal on long-term loans outstanding are expected to 
be a relatively minor amount of such outstanding loans.
                                     65
<PAGE>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

             NOTES TO COMBINED FINANCIAL STATEMENTS - (Continued)

CFC evaluates each borrower's creditworthiness on a case-by-case basis.  
It is generally CFC's policy to require collateral for long-term and certain 
intermediate-term loans.  Such collateral usually consists of a first 
mortgage lien on the borrower's total system, including plant and 
equipment, and a pledge of future revenues.  The loan and security 
documents also contain various provisions with respect to the mortgaging 
of the borrower's property, the maintenance of certain earnings and debt 
service coverage ratios, maintenance of adequate insurance coverage and 
certain other restrictive covenants.

Under common mortgages securing long-term CFC loans to distribution 
system members, RUS has the sole right to act within 30 days or, if RUS 
is not legally entitled to act on behalf of all noteholders, CFC may 
exercise remedies.  Under common mortgages securing long-term CFC 
loans to, or guarantee reimbursement obligations of, power supply 
members, RUS retains substantial control over the exercise of mortgage 
remedies.

As of May 31, 1998 and 1997, mortgage notes representing 
approximately $1,930.9 million and $1,294.5 million, respectively, of 
outstanding long-term loans to members were pledged as collateral to 
secure CFC's Collateral Trust Bonds.

CFC has received no guarantee of its loans from RUS; however, 
"Refinancing variable rate loans guaranteed by RUS" represents loans 
made by CFC and transferred to its affiliate GFC to fund the prepayment 
of members' Federal Financing Bank debt, effected through grantor trusts 
which each hold a note from the member, the repayment of which has 
been guaranteed by RUS.  Each trust issues beneficial certificates which 
represent an undivided interest in the trust assets.  GFC, as holder of the 
Trust Certificates, is financing these loans from variable rate funds 
provided by CFC until fixed rate funding is obtained through the public 
markets.

CFC sets variable interest rates monthly on outstanding short- and 
intermediate-term loans.  On notification to borrowers, CFC may adjust 
the interest rate semi-monthly.  Under CFC policy, the maximum interest 
rate which may be charged on short-term loans is the prevailing bank 
prime rate plus 1% per annum; on intermediate-term loans, the prevailing 
bank prime rate plus 1.5% per annum; and on RTFC short-term loans, 
the prevailing bank prime rate plus 3% per annum.

At May 31, 1998 and 1997, nonperforming loans in the amount of $4.1 
million and $9.4 million, respectively, were on a nonaccrual basis with 
respect to recognition of interest income.  The effect of not accruing 
interest on nonperforming loans was a decrease in interest income of $0.4 
million, $1.2 million and $2.5 million for the years ended May 31, 1998, 
1997 and 1996, respectively.  Income recognized on these loans totaled 
$0.0 million, $0.0 million and $0.1 million for the years ended May 31, 
1998, 1997 and 1996, respectively.

At May 31, 1998 and 1997, the total amount of restructured debt was 
$329.5 million and $362.0 million, respectively.  CFC elected to apply all 
principal and interest payments received on restructured debt for the last 
three fiscal years against principal.  The interest income that would have 
been recorded under the original terms of the debt, assuming the debt had 
been outstanding for the period, was $24.5 million, $21.1 million and 
$15.0 million, for the years ended May 31, 1998, 1997 and 1996, 
respectively.  The interest income actually recorded for restructured debt 
for the years ended May 31, 1998, 1997 and 1996 was $0.0 million,  $1.8 
million and $3.1 million, respectively.  

(3) Members' Subordinated Certificates

Membership Subordinated Certificates

To join CFC and to establish eligibility to borrow, CFC members (other 
than associate members and service organizations) are required to 
execute agreements to subscribe to Membership Subordinated 
Certificates.  Such certificates are interest-bearing, unsecured, 
subordinated debt of CFC.  CFC is authorized to issue Membership 
Subordinated Certificates without limitation as to the total principal 
amount.

Generally, Membership Subordinated Certificates mature in the years 
2070 through 2095 and bear interest at 5% per annum.
                                     66
<PAGE>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

             NOTES TO COMBINED FINANCIAL STATEMENTS - (Continued)

New members joining CFC are required to purchase Membership 
Subordinated Certificates in an amount equal to 5% of each loan advance 
up to a maximum amount based on their operating results.  The maturity 
dates and interest rates payable on such certificates vary in accordance 
with applicable CFC policy.

In certain cases, the Board of Directors has approved alternative deferred 
payment arrangements for purchase of Membership Subordinated 
Certificates.  These deferred payments are evidenced by noninterest-
bearing, unsecured notes from the member and are shown as receivables.

Loan and Guarantee Subordinated Certificates

Members obtaining long-term loans, certain intermediate-term loans or 
guarantees from CFC are generally required to purchase additional Loan 
or Guarantee Subordinated Certificates with each such loan or guarantee.  
These certificates are unsecured, subordinated debt of CFC.

Certificates currently purchased in conjunction with loans are noninterest-
bearing and are generally repaid periodically over the life of the loan in 
relation to the loan principal balance outstanding.  Such certificate 
purchase requirements, if any, range from 1% to 12% of the loan amount 
depending on the membership classification of the borrower and the 
borrower's leverage ratio, including the new loan, with CFC, for Utility 
Systems.

The maturity dates and the interest rates payable on Guarantee 
Subordinated Certificates purchased in conjunction with CFC's guarantee 
program vary in accordance with applicable CFC policy.  Members may 
be required to purchase noninterest-bearing Debt Service Reserve 
Subordinated Certificates in connection with CFC's guarantee of long-
term tax-exempt bonds (see Note 8).  Proceeds from the sale of such 
certificates are pledged by CFC to the Debt Service Reserve Fund 
established in connection with the bond issue and any earnings from the 
investments of the fund inure solely to the benefit of the members for 
whom the bonds are issued. These certificates have varying maturities but 
none is greater than the longest maturity of the guaranteed obligation.

Information with respect to Members' Subordinated Certificates at May 
31, is as follows:

(Dollar Amounts In Thousands)                              1998         1997

Number of subscribing members                                  903          907

Membership Subordinated Certificates
  Certificates maturing 2020 through 2095               $  629,044   $  629,412
  Subscribed and unissued                                   15,773       16,037
    Total Membership Subordinated Certificates             644,817      645,449

Loan and Guarantee Subordinated Certificates
  3% certificates maturing through 2040                    135,428      135,540
  5.74% to 13.70% certificates maturing through 2018       110,850      114,834
  Noninterest-bearing certificates maturing through 2029   314,517      292,861
  Subscribed and unissued                                   23,554       23,802
    Total Loan and Guarantee Subordinated Certificates     584,349      567,037

    Total Members' Subordinated Certificates            $1,229,166   $1,212,486

CFC estimates the amount of Members' Subordinated Certificates that 
will be repaid during the next five fiscal years will total approximately 
1.25% of certificates outstanding.  The weighted average interest rate 
paid on all Members' Subordinated Certificates was 4.20% and 4.29% as 
of May 31, 1998 and 1997, respectively.  These rates do not include 
$103.5 million and $103.5 million of Debt Service Reserve Subordinated 
Certificates and $39.3 million and $39.8 million of subscribed but 
unissued Subordinated Certificates at May 31, 1998 and 1997, 
respectively.
                                     67
<PAGE>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

             NOTES TO COMBINED FINANCIAL STATEMENTS - (Continued)

(4) Notes Payable and Credit Arrangements 

Notes payable due within one year as of May 31, and weighted average 
interest rates thereon, are summarized as follows:
<TABLE>
<CAPTION>
                                                                    1998                      1997         
                                                                        Weighted                  Weighted
                                                                        Average                   Average
                                                             Amounts    Interest      Amounts     Interest
(Dollar Amounts In Thousands)                              Outstanding   Rates      Outstanding    Rates
<S>                                                       <C>           <C>         <C>          <C>    
Commercial paper, sold through dealers, net of
  discounts of $22,902 and $21,529 respectively            $4,363,455    5.53%       $4,214,109    5.68%
Commercial paper sold by CFC directly to members, at par    1,195,600    5.57%        1,203,335    5.51%
Commercial paper sold by CFC directly to nonmembers,
        at par                                                121,849    5.56%           74,929    5.48%

                                                            5,680,904    5.54%        5,492,373    5.64%

Bank Bid Notes                                                185,000    5.57%          115,000    5.60%

Long-term debt maturing within one year                       327,325    5.99%          149,701    8.76%
                                                            6,193,229    5.57%        5,757,074    5.72%

Notes payable supported by revolving credit agreements,
        classified as long-term debt (see Note 5)          (2,345,000)   5.57%       (2,250,000)   5.72%

                                                           $3,848,229    5.57%       $3,507,074    5.72%
</TABLE>
Other information with regard to notes payable due within one year at
May 31, is as follows:
<TABLE>
<CAPTION>
(Dollar Amounts In Thousands)                   1998            1997            1996
<S>                                        <C>             <C>             <C> 
Original maturity range of notes
  outstanding at year-end                   1 to 268 days   1 to 255 days   1 to 270 days
Weighted average maturity of notes
  outstanding at year-end                         34 days         34 days         35 days
Average amount outstanding during the year     $5,976,346      $5,558,201      $4,839,483
Maximum amount outstanding at any
  month-end during the year                    $6,281,683      $5,781,905      $5,201,552
Weighted average interest rate paid for
  the year, without effect of compensating
  balances and commitment fees                      5.71%           5.51%           5.77%
Weighted average effective interest rate
  paid for the year, including effect of
  compensating balances and commitment fees         5.74%           5.55%           5.83%
</TABLE>

CFC enters short-term Bank Bid Note Agreements which are unsecured 
obligations of CFC and do not require back-up bank lines for liquidity 
purposes.  Bank Bid Note facilities are uncommitted lines of credit for 
which CFC does not pay a fee.  The commitments are generally subject to 
termination at the discretion of the individual banks.

As of  May 31, 1998, CFC had three revolving credit agreements totaling 
$5,217.5 million which are used principally to provide liquidity support 
for CFC's outstanding Commercial Paper, obligations guaranteed for its 
members and its standby purchase obligations.
                                     68
<PAGE>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

             NOTES TO COMBINED FINANCIAL STATEMENTS - (Continued)

Two of these agreements are with 51 banks, with J.P. Morgan Securities, 
Inc. and The Bank of Nova Scotia as Co-Syndication Agents, and 
Morgan Guaranty Trust Company of New York as Administrative Agent.  
Under the five-year agreement, executed in November 1996, CFC can 
borrow up to $2,345.0 million until November 26, 2001.  Under the 364-
day agreement, renewed on November 25, 1997, CFC can borrow up to 
$2,322.5 million until November 24, 1998.  Any amounts outstanding 
under these facilities will be due on the respective maturity dates.

A third revolving credit agreement for $550.0 million was executed on 
November 26, 1997 with 11 banks, including The Bank of Nova Scotia 
as Administrative and Syndication Agent (the "BNS facility").  This 
agreement has a 364-day revolving credit period which terminates 
November 25, 1998 during which CFC can borrow and such borrowings 
may be converted to a 1-year term loan at the end of the revolving credit 
period.

In connection with the five-year facility, CFC pays a per annum facility 
fee of .090 of 1%.  The per annum facility fee for both agreements with a 
364-day maturity is .065 of 1% and there is no commitment fee at CFC's 
current credit rating level.  If CFC's long-term ratings decline, these fees 
may be increased by no more than .035 of 1%.  Generally, pricing options 
are the same under all three agreements and will be at one or more rates 
as defined in the agreements, as selected by CFC.

The revolving credit agreements require CFC among other things to 
maintain total Members' Equity and Members' Subordinated Certificates 
of at least $1,356.7 million at May 31, 1998, an increase of $6.8 million 
compared to the $1,349.9 million required at May 31, 1997.  Each year, 
the required amount of Members' Equity and Members' Subordinated 
Certificates is increased by 90% of net margins not distributed to 
members.  CFC is also required to maintain an average fixed charge 
coverage ratio over the six most recent fiscal quarters of at least 1.025 
and may not retire patronage capital unless CFC has achieved a fixed 
charge coverage ratio of 1.05 for the preceding fiscal year.  The credit 
agreements prohibit CFC from incurring senior debt (including guarantees 
but excluding indebtedness incurred to fund RUS guaranteed loans) in an 
amount in excess of ten times the sum of Members' Equity and 
subordinated debt and restrict, with certain exceptions, the creation by 
CFC of liens on its assets and contain certain other conditions to 
borrowing.  The agreements also prohibit CFC from pledging collateral in 
excess of 150% of the principal amount of Collateral Trust Bonds 
outstanding.  Provided that CFC is in compliance with these financial 
covenants (including that CFC has no material contingent or other liability 
or material litigation that was not disclosed by or reserved against in its 
most recent annual financial statements) and is not in default, CFC may 
borrow under the agreements until the termination date.  As of May 31, 
1998, CFC was in compliance with all covenants and conditions.

As of  May 31, 1998, there were no borrowings outstanding under the 
revolving credit agreements.  On the basis of the five-year facility, at May 
31, 1998, CFC classified $2,345.0 million of its notes payable outstanding 
as long-term debt.  CFC expects to maintain more than $2,345.0 million 
of notes payable outstanding during the next 12 months.  If necessary, 
CFC can refinance such notes payable on a long-term basis by borrowing 
under the five-year facility, subject to the conditions therein.
                                     69
<PAGE>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

             NOTES TO COMBINED FINANCIAL STATEMENTS - (Continued)

(5) Long-Term Debt

The following is a summary of long-term debt as of May 31:

(Dollar Amounts In Thousands)                      1998            1997
 Notes payable supported by revolving
  credit agreement (see Note 4)                 $2,345,000      $2,250,000

 Medium-Term Notes:
   Medium-Term Notes, sold through dealer          722,875         338,575
   Medium-Term Notes, sold directly to members      59,823         276,821
   Subtotal                                        782,698         615,396
     Less:  Unamortized discount                       765               -
   Total    Medium-Term Notes                      781,933         615,396

 Collateral Trust Bonds:
   Variable Rate Bonds, due 1999 (1)               150,000         150,000
   6.45%, Bonds, due 2001 (1)                      100,000         100,000
   6.75%, Bonds, due 2001 (1)                      100,000         100,000
   6.50%, Bonds, due 2002 (1)                      100,000         100,000
   6.70%, Bonds, due 2002 (1)                      100,000               -
   5.95%, Bonds, due 2003 (1)                      100,000         100,000
   6.00%, Bonds, due 2004 (1)                      200,000               -
   6.375%, Bonds, due 2004 (1)                     100,000               -
   6.125%, Bonds, due 2005 (1)                     200,000               -
   6.65%, Bonds, due 2005 (1)                       50,000          50,000
   7.30%, Bonds, due 2006 (1)                      100,000         100,000
   6.20%, Bonds, due 2008 (1)                      300,000               -
   Floating Rate, Series E-2, due 2010 (2)           2,125           2,142
   7.20%, Bonds, due 2015 (1)                       50,000          50,000
   9.00%, Series V, due 2021 (2)                   150,000         150,000
   7.35%, Bonds, due 2026 (1)                      100,000         100,000
   Subtotal                                      1,902,125       1,002,142
     Less:  Unamortized bond discount                4,437           2,651
   Total Collateral Trust Bonds                  1,897,688         999,491
 Total Long-Term Debt                           $5,024,621      $3,864,887

(1) Issued under the 1994 indenture.
(2) Issued under the 1972 indenture.

The weighted average interest rate on Medium-Term Notes and 
Collateral Trust Bonds was 6.45% and 6.82% as of May 31, 1998 and 
1997, respectively.  These rates do not include notes payable supported 
by the revolving credit agreement.

The principal amount of Medium-Term Notes and Collateral Trust Bonds 
maturing (including any sinking fund requirements) in each of the five 
fiscal years following May 31, 1998, is as follows:

        (Dollar Amounts In Thousands)
        1999 (1)            327,325
        2000                263,121
        2001                272,102
        2002                205,300
        2003                628,050
       	Thereafter        1,311,048
                         $3,006,946
                                     70

<PAGE>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

             NOTES TO COMBINED FINANCIAL STATEMENTS - (Continued)

(1) The amount scheduled to mature in fiscal year 1999, has been 
    presented as long-term debt due in one year under 
    notes payable.

Under the 1972 Indenture for Collateral Trust Bonds, CFC is required to 
maintain funds in a Debt Service Investment account equivalent to 
principal and interest payments due on the bonds over the next 12 
months.  At May 31, 1998 and 1997, CFC had $23.0 million and $77.2 
million, respectively, of such funds invested in bank certificates of deposit 
and marketable securities.

The outstanding Collateral Trust Bonds are secured by the pledge of 
mortgage notes taken by CFC in connection with long-term secured loans 
made to those members fulfilling specified criteria as set forth in the 
indentures.  Medium-Term Notes are unsecured obligations of CFC.

Interest Rate Exchange Agreements

The following table lists the notional principal amounts and the weighted 
average interest rates paid by CFC under interest rate exchange 
agreements at May 31, 1998 and 1997:

(Dollar Amounts in Thousands)
<TABLE>
<CAPTION>
    Maturity         Interest Rate Paid    Interest Rate Received   Notional Principal Amount
      Date              1998    1997            1998    1997             1998      1997
<S>                    <C>     <C>             <C>     <C>           <C>        <C>
February 1998 (1)       5.69%   5.61%           5.88%   5.57%         $      -   $50,000
November 1999(1)        5.71%   5.63%           5.84%   5.52%           50,000    50,000
November 1999 (1)       5.71%   5.63%           5.84%   5.52%           50,000    50,000
November 1999(1)        5.71%   5.63%           5.84%   5.52%           50,000    50,000 
January 2000(2)         6.47%   6.47%           5.71%   5.57%           52,851    52,851
January 2001(2)         6.64%   6.64%           5.71%   5.57%           42,749    42,749 
February 2001 (2)       5.63%      -            5.59%      -            75,000         -
February 2001 (2)       5.63%      -            5.59%      -            75,000         -
February 2001 (2)       5.63%      -            5.59%      -            75,000         -
February 2001 (2)       5.62%      -            5.59%      -            75,000         -
January 2003 (2)        5.64%      -            5.59%      -            10,000         -
January 2003 (2)        5.49%      -            5.59%      -            12,375         -
October 2004(2)         6.23%   6.23%           5.71%   5.64%           40,700    43,200 
January 2005 (2)        5.70%      -            5.59%      -             8,000         -
April 2006 (2)          6.88%   6.88%           5.71%   5.65%           25,000    25,000
April 2006 (2)          6.89%   6.89%           5.71%   5.65%           25,000    25,000
April 2006 (2)          6.88%   6.88%           5.71%   5.65%           25,000    25,000
April 2006 (2)          6.89%   6.89%           5.71%   5.65%           25,000    25,000
January 2008 (2)        5.84%      -            5.59%      -            14,000         -
January 2012 (2)        6.01%      -            5.59%      -            13,000         -
February 2012 (2)       6.00%      -            5.59%      -            10,000         -

         Total                                                        $753,675  $438,800
</TABLE>
(1) Under these agreements, CFC pays a variable rate of interest and
    receives a variable rate of interest.
(2) Under these agreements, CFC pays a fixed rate of interest and 
    receives interest based on a variable rate.

CFC's objective in using interest rate exchange agreements in which it 
pays a fixed rate of interest and receives a variable rate of interest is to
fix the interest rate on a portion of its commercial paper.  CFC then uses 
commercial paper, in an amount equal to the notional principal value of 
the interest rate exchange agreements, to fund a portion of its long-term
                                     71
<PAGE>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

             NOTES TO COMBINED FINANCIAL STATEMENTS - (Continued)

fixed rate loan portfolio.  The net difference between the rate paid by 
CFC and the rate received is included in the cost of funds.

CFC's objective in using interest rate exchange agreements in which it 
pays and receives a variable rate of interest is to change the variable rate 
on a notional amount of debt from a LIBOR rate index to a commercial 
paper rate index.  The variable rate Collateral Trust Bonds and Medium-
Term Notes are issued based on a LIBOR rate index, while CFC sets its 
variable rate loan interest rates based on a commercial paper rate.  The 
net difference between the rate paid by CFC and the rate received is 
included in the cost of funds.

CFC is exposed to interest rate risk on these interest rate swap 
agreements if the counterparty to the interest rate swap agreement does 
not perform pursuant to the agreement's terms.  CFC only enters swap 
agreements with highly rated financial institutions.

Quarterly  Income Capital Securities

Quarterly Income Capital Securities are long-term obligations that are 
subordinated to CFC's other outstanding debt.  Quarterly Income Capital 
Securities are issued for terms of up to 49 years, pay interest quarterly, 
may be called at par after five years and allow CFC to defer the payment 
of interest for up to 20 consecutive quarters.  The following table is a 
summary of Quarterly Income Capital Securities outstanding at May 31:

(Dollar Amounts in Thousands)                          1998        1997
8.00% Quarterly Income Capital Securities, due 2045  $125,000    $125,000
7.65% Quarterly Income Capital Securities, due 2046    75,000           -

        Total Quarterly Income Capital Securities    $200,000    $125,000
		
The weighted average interest rate on Quarterly Income Capital 
Securities outstanding at May 31, 1998 and 1997, was 7.87% and 8.00%, 
respectively.  There are no Quarterly Income Capital Securities maturing 
in each of the next five fiscal years following May 31, 1998.

(6) Employee Benefits

CFC is a participant in the National Rural Electric Cooperative 
Association ("NRECA") Retirement and Security Program. This program 
is available to all qualified CFC employees.  Under the program, 
participating employees are entitled to receive annually, under a 50% joint 
and surviving spouse annuity, 1.90% of the average of their five highest 
base salaries during their last ten years of employment, multiplied by the 
number of years of participation in the program. CFC contributed 
$677,000 to the Retirement and Security Program during fiscal year 
1998.  Funding requirements are charged to general and administrative 
expenses as billed on a monthly basis.  This is a multi-employer plan, 
available to all member cooperatives of NRECA, and therefore the 
projected benefit obligation and plan assets are not determined or 
allocated separately by individual employer.  

The Budget Reconciliation Act of 1993 has set a limit of $160,000 for 
calendar year 1998 on the compensation to be used in the calculation of 
pension benefits.  In order to restore potential lost benefits, CFC has set 
up a Pension Restoration Plan. Under the plan, the amount that NRECA 
invoices CFC will continue to be based on the full compensation paid to 
each employee.  Upon the retirement of a covered employee, NRECA 
will calculate the retirement and security benefit to be paid with 
consideration of the compensation limits and will pay the maximum 
benefit thereunder.  NRECA will also calculate the retirement and 
security benefit that would have been available without consideration of 
the compensation limits and CFC will pay the difference.  NRECA will 
then give CFC a credit against future retirement and security contribution 
liabilities in the amount paid by CFC to the covered employee.

CFC will pay such additional benefits to the covered employee through a 
Severance Pay Plan and a Deferred Pay Restoration Plan.  Under the 
Severance Pay Plan, the employee is paid an amount equal to the lost 
pension benefits but not to exceed twice the employee's annual compensation
for the prior year.  The benefit must be paid within 24 months of
                                     72
<PAGE>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

             NOTES TO COMBINED FINANCIAL STATEMENTS - (Continued)

termination of employment.  To the extent that the Severance
Pay Plan cannot pay all of the lost pension benefits, the remainder will be 
paid under a Deferred Compensation Plan, which will be paid out in a 
lump sum or in installments of up to 60 months.	

CFC recognizes in current year margins any expected payouts for post-
retirement benefits (other than pensions) as a result of current service.  
Post-retirement benefits include, but are not limited to, health and welfare 
benefits provided after retirement.  While CFC allows retired employees 
to participate in its medical and life insurance plans, the retirees must do 
so at their own expense.  Any liability which may be incurred by allowing 
retired employees to remain on CFC's medical and life insurance plans is 
not material to CFC's financial condition, results of operations or cash 
flows.

CFC offers a 401(k) defined contribution savings program to all 
employees that have completed a minimum of 1,000 hours of service, in 
either the first 12 consecutive months or first full calendar year of 
employment.  Employee contributions for calendar year 1998 are tax 
deductible up to $10,000, the limit set by IRS regulations.  Employees 
may contribute additional amounts to the program on an after-tax basis 
subject to the limitations established by section 415 of the Internal 
Revenue Code.  The Company will contribute an amount equal to 2% of 
an employee's salary each year for all employees participating in the 
program.  During the year ended May 31, 1998, the Company 
contributed a total of $165,000 under the program.

(7) Retirement of Patronage Capital

Patronage capital in the amount of $54.9 million was retired during fiscal 
year 1998.  CFC retired $46.8 million to its members, excluding $5.2 
million retired to RTFC and $2.7 million retired to GFC.  RTFC retired 
$6.4 million to its members and GFC retired $1.7 million to its members.

It is anticipated that CFC will retire patronage capital totaling $57.4 
million, representing one-sixth of the fiscal years 1988, 1989 and 1990 
allocations and 70% of the fiscal year 1998 allocation, in August 1998.  
Management anticipates that 70% of RTFC's margins for fiscal year 1998 
will be retired in January 1999, and that 100% of GFC's margins for fiscal 
year 1998 will be retired in the second quarter of fiscal year 1999.  Future 
retirements of patronage capital will be made as determined by the 
Companies' respective Boards of Directors with due regard for their 
individual financial conditions.

(8) Guarantees

As of May 31, 1998 and 1997, CFC had outstanding guarantees of the 
following contractual obligations of its members (see Note 1(e) for a 
description of CFC's allowance for loan losses and Note 3 for a 
discussion of requirements to purchase Guarantee Subordinated 
Certificates in connection with these guarantees):

(Dollar Amounts In Thousands)                         1998          1997

Long-term tax exempt bonds (A)                     $1,148,500    $1,190,925
Debt portions of leveraged lease transactions (B)     437,175       418,916
Indemnifications of tax benefit transfers (C)         312,771       338,264
Other guarantees (D)                                  136,048       132,566

        Total                                      $2,034,494    $2,080,671
          
(A) CFC has unconditionally guaranteed to the holders or to 
    trustees for the benefit of holders of these bonds the full 
    principal, premium, if any, and interest on each bond when due.  
    In addition, CFC has agreed to make up, at certain times, 
    deficiencies in the debt service reserve funds for certain of these 
    issues of bonds.  In the event of a default by a system for 
    nonpayment of debt service, CFC is obligated to pay any 
    required amounts under its guarantee, which will prevent the 
    acceleration of the bond issue.  The system is required  to repay, 
    on demand, any amount advanced by CFC pursuant to its 
    guarantee.  This repayment obligation is secured by a common 
    mortgage with RUS on all of the system's assets, but CFC may 
    not exercise remedies thereunder for up to two years.  
    However, if the debt is accelerated because of a determination 
    that the interest thereon is not tax-exempt, the system's 
    obligation to reimburse CFC for any guarantee payments will be 
    treated as a long-term loan.
                                     73
<PAGE>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

             NOTES TO COMBINED FINANCIAL STATEMENTS - (Continued)

    Of the amounts shown, $1,017.8 million and $1,043.2 million as 
    of May 31, 1998 and 1997, respectively, are adjustable or 
    floating/fixed rate bonds.  The floating interest rate on such 
    bonds may be converted to a fixed rate as specified in the 
    indenture for each bond offering.  During the variable rate 
    period (including at the time of conversion to a fixed rate), CFC 
    has unconditionally agreed to purchase bonds tendered or called 
    for redemption if such bonds have not previously been sold to 
    other purchasers by the remarketing agents.

(B) CFC has guaranteed debt issued by NCSC in connection with 
    leveraged lease transactions.  The amounts shown represent 
    loans from NCSC to a trust for the benefit of an industrial or 
    financial company for the purchase of a power plant or utility 
    equipment which was subsequently leased to a CFC member.  
    The loans are secured by the property leased and the owner's 
    rights as lessor.  NCSC borrowed the funds for these loans 
    either under a CFC guarantee or directly from CFC.

(C) CFC has unconditionally guaranteed to lessors certain indemnity 
    payments which may be required to be made by the lessees in 
    connection with tax benefit transfers.  The amounts shown 
    represent CFC's maximum potential liability at May 31, 1998 
    and 1997.  However, the amounts of such guarantees vary over 
    the lives of the leases.  A member's obligation to reimburse CFC 
    for any guarantee payments would be treated as a long-term 
    loan, secured Pari Passu with the RUS by a first lien on 
    substantially all of the member's property to the extent of any 
    cash received by the member at the outset of the transaction.  
    The remainder would be treated as an intermediate-term loan 
    secured by a subordinated mortgage on substantially all of the 
    member's property.  Due to changes in Federal tax law, no 
    further guarantees of this nature are anticipated.

(D) At May 31, 1998 and 1997, CFC had unconditionally 
    guaranteed commercial paper issued by NCSC in the amount of 
    $39.0 million and $33.7 million, respectively.

Guarantees outstanding by state are summarized as follows:

(Dollar Amounts In Thousands)
                     May 31,                                May 31,
State           1998        1997    State              1998         1997

Alabama     $  65,610   $  68,750   Nebraska       $    3,115   $    3,375
Arizona        53,915      55,825   North Carolina    114,700      117,500
Arkansas      120,635     131,498   Oklahoma           49,162       56,296
Colorado       11,591      12,196   Oregon              4,805        4,945
Florida       304,144     312,400   Pennsylvania       12,839       13,718
Indiana       123,567     126,568   South Carolina     45,140       46,260
Iowa            9,475      10,275   Texas             125,298      125,418
Kansas         40,050      40,949   Utah              316,203      291,826
Kentucky      188,370     193,120   Virginia           43,208       37,875
Minnesota     141,358     148,904   Wisconsin               -        7,895
Mississippi    66,615      69,205   Wyoming            10,875       10,875
Missouri      183,819     194,998         Total    $2,034,494   $2,080,671

CFC uses the same credit policies and monitoring procedures in providing 
guarantees as it does for loans and commitments.
                                     74
<PAGE>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

             NOTES TO COMBINED FINANCIAL STATEMENTS - (Continued)

The following table details the scheduled reductions in each of the fiscal 
years following May 31, 1998 to the amount of obligations guaranteed by 
CFC:

(Dollar Amounts In Thousands)         Amount
                1999                $   71,836
                2000                   108,215
                2001                    95,877
                2002                   115,132
                2003                   121,542
                Thereafter           1,521,892
                                   $ 2,034,494

(9) Fair Value of Financial Instruments

The following disclosure of the estimated fair value of financial 
instruments is made in accordance with FASB Statement No. 107, 
"Disclosure about Fair Value of Financial Instruments."  Whenever 
possible, the estimated fair value amounts have been determined using 
quoted market information as of May 31, 1998,  along with other 
valuation methodologies which are summarized below.  The estimated 
fair value information presented is not necessarily indicative of amounts 
CFC could realize currently in a market sale since CFC may be unable to 
sell such instruments due to contractual restrictions or to the lack of an 
established market.  The estimated market values have not been updated 
since May 31, 1998, therefore, current estimates of fair value may differ 
significantly from the amounts presented.  With the exception of 
redeeming Collateral Trust Bonds under early redemption provisions and 
allowing borrowers to prepay their loans, CFC has held and intends to 
hold all financial instruments to maturity.  Below is a summary of 
significant methodologies used in estimating fair value amounts and a 
schedule of fair values at May 31, 1998.

Cash and Cash Equivalents

Includes cash and certificates of deposit with remaining maturities of less 
than 90 days, which are valued at the carrying value.

Debt Service Investments

The fair value of debt service investments is estimated based on published 
bid prices or dealer quotes or is estimated using quoted market prices for 
similar securities when no market quote is available.  Debt service 
investments purchased with original maturities of less than or equal to 90 
days are valued at the carrying value which is a reasonable estimate of fair 
value.

Loans to Members

Fair values are estimated by discounting the future cash flows using the 
current rates at which similar loans would be made to borrowers with 
similar credit ratings and for the same remaining maturities.  Loans with 
different risk characteristics, specifically nonperforming and restructured 
loans, are valued using a discount rate commensurate with the risk 
involved.  Loans with interest rate repricing maturities of less than or 
equal to 90 days are valued at cost which approximates fair value.

Notes Payable

Notes payable consist of Commercial Paper and Bank Bid Notes.  The 
fair value of Commercial Paper and Bank Bid Notes with maturities 
greater than 90 days is estimated based on quoted market rates with 
similar maturities for Commercial Paper and on bid prices from the 
various banking institutions for Bid Notes.  The fair value of Commercial 
Paper and Bank Bid Notes with maturities less than or equal to 90 days 
are valued at carrying value which is a reasonable estimate of fair value.  
                                     75
<PAGE>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

             NOTES TO COMBINED FINANCIAL STATEMENTS - (Continued)

Long-Term Debt

Long-term debt consists of Collateral Trust Bonds and Medium-Term 
Notes.  The fair value of long-term debt is estimated based on published 
bid prices or dealer quotes or is estimated using quoted market prices for 
similar securities when no market quote is available.

Quarterly Income Capital Securities

The fair value of Quarterly Income Capital Securities is estimated based 
on published market prices.

Members' Subordinated Certificates

As it is impracticable to develop a discount rate that measures fair value, 
Subordinated Certificates have not been valued.  Members' Subordinated 
Certificates are extended long-term obligations to CFC; many have 
maturities of 70 to 100 years.  These certificates are issued to CFC's 
members as a condition of membership or as a condition of obtaining loan 
funds or guarantees and are non-transferable.  As these certificates were 
not issued primarily for their future payment stream but mainly as a 
condition of membership and to receiving future loan funds, there is no 
ready market from which to obtain fair value rates.

Interest Rate Exchange Agreements

The fair value is estimated as the amount CFC would receive or pay to 
terminate the agreement, taking into account the current market rate of 
interest and the current creditworthiness of the exchange counterparties.

Commitments

The fair value is estimated as the carrying value, or zero.  Extensions of 
credit under these commitments, if exercised, would result in loans priced 
at market rates.

Guarantees

CFC charges guarantee fees based on the specifics of each individual 
transaction.  The demand for CFC guarantees has been small in the last 
few years.  In addition, there is no other company that provides 
guarantees to rural electric utility companies from which to obtain market 
fee information.  As a result, it is impracticable to supply fair value 
information related to guarantees.
                                     76
<PAGE>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

             NOTES TO COMBINED FINANCIAL STATEMENTS - (Continued)

Carrying and fair values as of May 31, 1998 and 1997  are presented as 
follows:
<TABLE>
<CAPTION>
  (Dollar Amounts In Thousands)                    1998                       1997

                                         Carrying        Fair        Carrying       Fair
                                           Value         Value         Value       Value
  <S>                                 <C>           <C>            <C>          <C> 
   Assets:
   Cash and Cash Equivalents           $    65,274   $    65,274    $   50,011   $   50,011
   Debt Service Investments                 22,969        22,969        77,219       77,219
   Loans to Members, net                10,329,345    10,391,615     8,678,196    8,602,301

   Liabilities:
   Notes Payable (1)                     5,865,904     5,865,898     5,757,074    5,759,584
   Long-Term Debt (1)                    3,006,946     3,057,919     1,614,887    1,610,726
   Quarterly Income Capital Securities     200,000       204,980       125,000      126,875

   Off-Balance Sheet Instruments:
   Interest Rate Exchange Agreements             -       (11,754)            -       (4,331)
   Commitments                                   -             -             -            -
</TABLE>
   (1) Prior to reclassification of notes payable supported by the revolving
       credit agreements and prior to reclassification of long-term debt due
       within one year.

(10) Contingencies

(a) At May 31, 1998 and 1997, CFC had a total of $333.6 million and 
    $371.4 million of loans classified as impaired.  At both dates, CFC 
    had allocated $126.0 million of the loan loss allowance to such 
    impaired loans. CFC does not recognize interest income on loans 
    classified as impaired.  Instead, all payments received are applied as a 
    reduction to principal outstanding.  The average recorded investment 
    in impaired loans, for the year ended May 31, 1998, was $345.3 
    million.
 
(b) Wabash Valley Power Association ("WVPA"), is a power supply 
    member of CFC located in Indiana.  In the early 1980's, WVPA 
    began to experience financial difficulty related to the debt service on 
    loans supporting its investment in the canceled Marble Hill nuclear 
    power plant.  In May 1985, WVPA filed a voluntary petition for 
    reorganization under Chapter 11 of the U.S. Bankruptcy Code.  
    CFC had a $8.6 million loan to WVPA and a guarantee of $26.0 
    million in tax-exempt bonds issued by WVPA.  WVPA has not made 
    any loan payments to CFC since May 1985 and CFC wrote-off the 
    $8.6 million in 1992.  WVPA continued to make the debt service 
    payments related to the CFC guaranteed bonds.
 
    On December 31, 1996 the WVPA plan of reorganization became 
    effective.  Under the plan, CFC received a $4.9 million cash 
    payment and offset $9.9 million of WVPA's investments in CFC 
    commercial paper and Subordinated Certificates, for a total of 
    $14.8 million.  CFC also received a combination of secured and 
    unsecured promissory notes bearing interest at market rates 
    totaling $13.4 million, bringing the total received by CFC to 
    $28.2 million.   CFC applied the cash and offsets against the 
    $17.7 million nonperforming loan to Wabash, reducing the 
    balance to $2.9 million.  In April 1998, CFC received $0.7 million 
    as its share of the proceeds from the sale of assets by Wabash.  
    At May 31, 1998, CFC had a total of $2.2 million outstanding to 
    Wabash.  To date, all payments have been made as scheduled on 
    the notes CFC received as part of the Wabash settlement.  The 
    notes receivable have been classified as performing and are 
    accruing interest at CFC's intermediate-term interest rate. The 
    $2.2 million outstanding at May 31, 1998 has been classified as 
    nonperforming and is on a nonaccrual status with respect to the 
    recognition of interest income.
 
    CFC and RUS are negotiating a settlement on the amount of 
    true-up payments under a separate agreement entered into in 
    May 1988.  This agreement provides for CFC and RUS to 
    allocate between them all post-petition, pre-confirmation 
    payments made by WVPA to CFC on debt secured by a 
    mortgage under which CFC and RUS were
                                     77
<PAGE>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

             NOTES TO COMBINED FINANCIAL STATEMENTS - (Continued)

    co-mortgagees in proportion to the respective amounts
    of debt secured.  CFC anticipates making a payment
    to RUS under this agreement.  At May 31, 1998, CFC
    has a deferred gain of $10.5 million (total received
    $28.2 million less outstanding loans of $17.7 million).
    This gain will be used to offset a portion of any true-up
    payment that is made to RUS.

    CFC believes that it has adequately reserved for any potential 
    losses related to WVPA.

(c) Deseret Generation & Transmission Co-operative ("Deseret") is a 
    power supply member of CFC located in Utah. Deseret operates the 
    Bonanza generating plant ("Bonanza"), owns a 25% interest in the 
    Hunter generating plant along with a system of transmission lines.  
    Deseret also owns and operates a coal mine, through its Blue 
    Mountain Energy subsidiary.  In the 1980's, NCSC issued debt, 
    guaranteed by CFC, related to the Bonanza plant and the coal mine 
    operation.  Due to large anticipated demands for electricity, the 
    Bonanza site was designed for two plants and Deseret built the 
    infrastructure to support two plants (only one plant has been built
    to date).  When the large increases in demand never materialized,
    Deseret was unable to make the payment obligations on the Bonanza
    plant and debt service payments to RUS and NCSC.  NCSC transferred to
    CFC all of its rights as a creditor on the obligations guaranteed by CFC.

    In 1991, Deseret and its creditors entered into an agreement to 
    restructure Deseret's debt obligations, the Agreement Restructuring 
    Obligations ("ARO").  In 1995, Deseret failed to make the 
    payments required under the ARO.  The interested creditors were 
    unable to agree on the terms of a negotiated settlement and the 
    ARO was terminated as of February 29, 1996.  CFC filed a 
    foreclosure action against the owner of the Bonanza Plant in State 
    Court in Utah on March 21, 1996.  In this action, CFC has not 
    terminated the lease or sought removal of Deseret as the plant 
    operator.  One of the defendants in the foreclosure action has filed 
    amended counterclaims against CFC.  These amended 
    counterclaims allege breaches of contract, fraudulent concealment, 
    tortious interference with contract and conspiracy.  These amended 
    counterclaims also seek rescission or equitable subordination of 
    CFC's interest in the Bonanza Plant. 

    On October 16, 1996, Deseret and CFC entered into an Obligations 
    Restructuring Agreement (the "ORA") for the purpose of 
    restructuring Deseret's obligations to CFC.  Pursuant to the terms 
    of the ORA, CFC agreed to (i) forbear from exercising remedies to 
    collect the CFC debt (as defined in the ORA) and (ii) pay and 
    perform all of the CFC Guarantees (as defined in the ORA) in 
    consideration for Deseret agreeing to make quarterly minimum 
    payments to CFC through December 31, 2025.  In addition to the 
    quarterly minimum payments, Deseret is required to pay to CFC 
    certain percentages of its excess cash flow and proceeds from the 
    disposition of assets, as detailed in the ORA.  If Deseret performs 
    all of its obligations under the ORA, CFC has agreed to forgive any 
    remaining claims held on December 31, 2025.  To date, Deseret has 
    made all required payments under the ORA.

    In connection with the ORA, on October, 16, 1996 CFC acquired 
    all of Deseret's indebtedness in the  outstanding principal amount of 
    $740.0 million from RUS for $238.5 million (the "RUS Debt").  As 
    a result of the purchase, CFC holds a majority of Deseret's 
    outstanding secured debt.  Pursuant to a participation agreement 
    dated October 16, 1996, the member systems of Deseret purchased 
    from CFC, for $55.0 million, a participation interest in the RUS 
    Debt.  CFC provided long-term financing to the members of 
    Deseret as follows:  (i) $32.5 million in the aggregate to finance the 
    buyout by the members of their respective RUS debt (the "Note 
    Buyout Loans"), and (ii) $55.0 million in the aggregate to finance 
    the members' purchase of participation interests in the RUS Debt 
    acquired by CFC (the "Participation Loans").  The Note Buyout 
    Loans and the Participation Loans are secured by the assets and 
    revenues of the member systems.  Under the participation 
    agreement the Deseret members will receive a share of the 
    minimum quarterly payments that Deseret makes to CFC which the 
    members will use to service their Participation Loans.  Each 
    member of Deseret has the option to put its Participation Loan back 
    to CFC at any time after twelve years, provided that no event of 
    default  exists under the ORA or under such member's Participation 
    Loan.

    All of the parties to the lawsuit participated in a nonbinding 
    mediation session, but no settlement was reached.  CFC is 
    proceeding with the litigation.  A new judge was assigned to the 
    case in the spring of 1998.  Settlement discussions have taken place 
    since March 1998 and may continue to take place up to the trial 
    date.  The case has been bifurcated, with  trial on the foreclosure 
    action scheduled for October 1998 in Vernal, Utah.  All counter 
    and cross claims are to be tried after the foreclosure trial.
                                     78
<PAGE>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

             NOTES TO COMBINED FINANCIAL STATEMENTS - (Continued)

    On March 20, 1998, the City of Riverside, CA ("Riverside") 
    commenced an action against Deseret in the United States District 
    Court for the Central District of California.  Riverside is seeking (i) 
    a declaratory judgment from the court that the Power Sales 
    Agreement date October 6, 1992 ("The  Power Sales Agreement") 
    between Deseret and Riverside terminated on March 31, 1998 and 
    (ii) unspecified damages against Deseret.  On March 31, 1998, 
    Deseret sought injunctive relief from a Utah State Court.  The Utah 
    State Court has granted a temporary restraining order that enjoins 
    Riverside from terminating the Power Sales Agreement.  The Utah 
    proceeding has been removed to the  United States District Court 
    for the District of Utah.  Deseret and Riverside have entered into a 
    stipulation extending the temporary restraining order pending 
    resolution of venue motions filed in both the Utah and California 
    proceedings.

    On March 24, 1998, the City of Anaheim, CA ("Anaheim") 
    commenced an action against Deseret that has been consolidated 
    with the Riverside proceeding in the United States District Court 
    for the Central District of California.  The Anaheim action seeks 
    declaratory relief from the court to determine that the 40 MW 
    Power Sales Agreement ("Agreement") dated June 9, 1993, 
    between Deseret and Anaheim has terminated or will terminate and 
    to set an effective date of that termination.  Anaheim has agreed to 
    continue to purchase power and energy under the terms of that 
    Agreement pending resolution of the California proceeding.  On 
    April 29, 1998, Deseret added Anaheim to the Utah action filed 
    against Riverside, seeking, among other things, injunctive relief.  
    Various venue motions are currently pending in both actions 
    concerning the Anaheim dispute.

    The agreements require Deseret to supply Riverside with up to 52 MW
    through December 31, 2009 and Anaheim with up to 40 MW through December
    31, 2004.  These contracts represent approximately 17% of Deseret's 
    revenues.  The impact of this action on Deseret's ability to make the
    payments required under the ORA has not yet been determined.  A factor
    mitigating any impact is Deseret's contract with PacifiCorp, under which
    PacifiCorp has agreed to purchase all excess capacity.

    CFC had the following exposure to Deseret:

    (Dollar amounts in Millions) May 31, 1998  May 31, 1997

    Loans Outstanding (1)           $329.5        $362.0
    Guarantees Outstanding:
        Tax Exempt bonds               4.1           5.0
        Mine equipment leases         54.1          23.1
        Bonanza plant lease          258.0         263.7
    Total Guarantees                 316.2         291.8

    Total Exposure                  $645.7        $653.8


(1) From January 1, 1989 through May 31, 1998, CFC has funded a 
    total of $180.5 million in cash flow shortfalls related to Deseret's 
    debt service and rental obligations guaranteed by CFC.  All cash flow 
    shortfalls funded by CFC represent an increase to loans outstanding 
    and also represent a decrease to the principal amount of the 
    obligations guaranteed by CFC.  

    Based on its analysis, CFC believes that it has adequately reserved for
    any potential loss on its loans and guarantees to Deseret.

(d) On September 13, 1996, CFC advanced $235.0 million to Soyland 
    Power Cooperative, Inc. ("Soyland"), for the purpose of repaying 
    its RUS obligations at a significant discount.  This loan will 
    amortize over a five-year term.  As a condition to this advance, 
    certain distribution members of Soyland agreed to guarantee 
    repayment to CFC of $117.5 million.

    As a result of the repayment, RUS assumed responsibility for the 
    repayment of $618.0 million of guaranteed loans to Soyland.  A 
    total of $354.8 million of these loans were held in grantor
    trusts and serviced by CFC, while the
                                     79
<PAGE>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION

             NOTES TO COMBINED FINANCIAL STATEMENTS - (Continued)

    remaining $263.2 million were held by
    CFC.  On February 13, 1997, RUS repaid the $263.2 million of 
    guaranteed loans held by CFC.  On March 20, 1997 RUS repaid 
    $257.0 million of the loans held by the grantor trusts and serviced 
    by CFC.  At May 31, 1998, the balance of loans held by grantor 
    trusts and payable by RUS was $93.7 million.

    As of May 31, 1998, CFC had a total of $188.6 million of loans 
    outstanding to Soyland.  All of these loans have been classified as 
    performing and are on full accrual status with respect to interest 
    income.  Soyland is current with respect to all payments due on its 
    loans.

    CFC believes that it is adequately reserved for any potential loss on 
    its loans to Soyland.

(e) At May 31, 1998, one other borrower was in payment default to 
    CFC on an unsecured loan totaling $1.9 million.  At May 31, 1997, 
    two borrowers were in payment default to CFC on secured and 
    unsecured loans totaling $6.5 million.

(11) Extraordinary Loss

     During the year ended May 31, 1996, CFC paid a prepayment 
     premium of $1.6 million for the early retirement of Collateral Trust 
     Bonds.

(12) Gain on Sale of Land

     During the year ended May 31, 1998, CFC sold land with a cost 
     basis of $8.3 million for $13.5 million, resulting in a gain of $5.2 
     million.

(13) Combined Quarterly Financial Results (Unaudited)

     Summarized results of operations for the four quarters of fiscal 
     years 1998 and 1997 are as follows:

                                         Fiscal Year 1998            
(Dollar Amounts In Thousands)             Quarters Ended                Total
                     August 31   November 30   February 28   May 31     Year
				
Operating income      $150,477     $153,995      $161,656   $171,445  $637,573
Operating margin         9,119       14,657        15,153     15,482    54,411
Nonoperating income        592          435           750        834     2,611
Gain on Sale of Land     4,939            -             -        255     5,194
Net margins             14,650       15,092        15,903     16,571    62,216




                                          Fiscal Year 1997       
(Dollar Amounts In Thousands)              Quarters Ended               Total
                     August 31   November 30   February 28   May 31     Year
	
Operating income      $134,267     $140,233      $142,562   $147,377  $564,439
Operating margin        12,105       12,985        14,842     11,598    51,530
Nonoperating income        661          672           700      1,173     3,206
Net margins             12,766       13,657        15,542     12,771    54,736
 

                                     80
             
      


									


						






EXHIBIT 12
<TABLE>
<CAPTION>
           NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION
              Computation of Ratio of Margins to Fixed Charges
                      (Dollar Amounts In Thousands)

         For the Years Ended May 31, 1998, 1997, 1996, 1995 and 1994


                                            1998         1997         1996         1995         1994
<S>                                      <C>          <C>          <C>          <C>          <C>            
Net margins before extraordinary loss     $ 62,216     $ 54,736     $ 50,621     $ 45,212     $ 33,188
Add:  Fixed charges                        540,535      475,729      426,079      361,338      263,230

Margins available for fixed charges       $602,751     $530,465     $476,700     $406,550     $296,418


Fixed charges:
  Interest on all debt (including
  amortization of discount and
  issuance costs)                         $540,535      475,729     $426,079     $361,338     $263,230

Total fixed charges                       $540,535     $475,729     $426,079     $361,338     $263,230

Ratio of margins to fixed charges             1.12         1.12         1.12         1.13         1.13
     
</TABLE>                                          


                                                     EXHIBIT 23



Consent of Independent Public Accountants

   As independent public accountants, we hereby consent to 
the incorporation of our report included in this Form 10-K 
into the Company's previously filed Registration Statement 
No. 333-38839,  Registration Statement No. 333-21677, 
Registration Statement No. 333-47681, Registration 
Statement 33-64231, Registration Statement No. 33-79326, 
Registration Statement No. 33-77784, Registration Statement
No. 333-53847 and Registration Statement No. 333-53819.




                                      /s/  ARTHUR ANDERSEN LLP




Washington, D.C.
August 31, 1998



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the May 31,
1998, Form 10-K and is qualified in its entirety by reference to such financial
statements.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAY-31-1998
<PERIOD-END>                               MAY-31-1998
<CASH>                                          65,274
<SECURITIES>                                         0
<RECEIVABLES>                                  112,317
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                            10,529,905
<PP&E>                                          34,997
<DEPRECIATION>                                   9,935
<TOTAL-ASSETS>                              10,682,888
<CURRENT-LIABILITIES>                        3,949,823
<BONDS>                                      5,024,621
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   1,508,444
<TOTAL-LIABILITY-AND-EQUITY>                10,682,888
<SALES>                                        637,573
<TOTAL-REVENUES>                               645,378
<CGS>                                          540,535
<TOTAL-COSTS>                                  540,535
<OTHER-EXPENSES>                                23,600
<LOSS-PROVISION>                                19,027
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                 62,216
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             62,216
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    62,216
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission