|
Previous: ENERGYNORTH INC, 10-Q, 2000-04-27 |
Next: MML BAY STATE VARIABLE LIFE SEPARATE ACCOUNT I, 485BPOS, 2000-04-27 |
Registration No. 033-82060
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Post-Effective Amendment No. 5
to
Form S-6
FOR REGISTRATION UNDER THE SECURITIES
ACT OF 1933 OF SECURITIES OF
UNIT INVESTMENT TRUSTS REGISTERED
ON FORM N-8B-2
A. | Exact name of Trust: | MML Bay State Variable Life Separate Account I |
B. | Name of Depositor: | MML Bay State Life Insurance Company |
C. | Complete address of
|
1295 State Street
Springfield, MA 01111 |
D. | Name and address of
Agent for Service of Process: |
|
It is proposed that this filing will become effective (check appropriate box)
|
immediately upon filing pursuant to paragraph (b) of Rule 485. |
||
X
|
on May 1, 2000 pursuant to paragraph (b) of Rule 485. | ||
|
60 days after filing pursuant to paragraph (a)(1) of
Rule 485
|
||
|
on ___________________ pursuant to paragraph
(a)(1) of Rule 485.
|
||
|
this post effective amendment designates a new effective date for a previously filed post effective amendment. Such effective date shall be _____________. |
E. | Title of Securities being registered: | Flexible Premium Variable Whole Life Insurance Policies |
F. | Approximate date of proposed
public offering:
|
As soon as practicable after the effective date
of
this Registration Statement. |
CROSS REFERENCE TO ITEMS REQUIRED
BY FORM N-8B-2
Item No. of
Form N-8B-2 |
Caption |
1 | Cover Page; The Separate Account. |
2 | Cover Page. |
3 | Cover Page. |
4 | Sales and Other Agreements. |
5 | The Separate Account. |
6 | Not Applicable. |
7 | Not Applicable. |
8 | Appendix F. Financial Statement. |
9 | Legal Proceedings. |
10 | Detailed Description of Policy Features; Investment Options; Other Policy Information. |
11 | Investment Options. |
12 | Investment Options; Sales and Other Agreements. |
13 | Introduction; Detailed Description of Policy Features. |
14 | Detailed description of Policy Features. |
15 | Premiums; Exhibit 99.A.11. |
16 | Introduction; The Separate Account. |
17 | Detailed description of Policy Features; Exhibit 99.A.11. |
18 | The Separate Account. |
19 | Other Information. |
20 | Not Applicable. |
21 | Policy Loan Privilege. |
22 | Not Applicable. |
23 | Bonding Arrangement. |
24 | Detailed Description of Policy Features; Other Information; Investment Options. |
25 | Other Information. |
26 | Other Information; The Investment Options. |
27 | Other Information. |
28 | Appendix E: Directors and Executive Officers. |
29 | Other Information. |
30 | Other Information. |
31 | Not Applicable. |
32 | Not Applicable. |
33 | Not Applicable. |
34 | Not Applicable. |
35 | Sales and Other Agreements. |
36 | Not Applicable. |
37 | Not Applicable. |
38 | Sales and Other Agreements. |
39 | Sales and Other Agreements. |
40 | Sales and Other Agreements. |
41 | Sales and Other Agreements. |
42 | Not Applicable. |
43 | Sales and Other Agreements. |
44 | The Separate Account. |
45 | Not Applicable. |
46 | Account Value and Net Surrender Value; The Separate Account. |
47 | The Separate Account. |
48 | Not Applicable. |
49 | Not Applicable. |
50 | Not Applicable. |
51 | Detailed Description of Policy Features; Other Policy Information. |
52 | Investment Options. |
53 | Federal Income Tax Considerations. |
54 | Not Applicable. |
55 | Not Applicable. |
56 | Not Applicable. |
57 | Not Applicable. |
58 | Not Applicable. |
59 | Appendix F. |
|
MML Equity
Fund
|
|
MML Money Market
Fund
|
|
MML Managed Bond
Fund
|
|
MML Blend
Fund
|
|
MML Equity Index
Fund (Class II
Shares)
|
|
MML Small Cap Value
Equity Fund
|
|
Oppenheimer
Aggressive Growth Fund/VA
|
|
Oppenheimer Global
Securities Fund/VA
|
|
Oppenheimer Capital
Appreciation Fund/VA
|
|
Oppenheimer
Strategic Bond Fund/VA
|
|
Fidelitys VIP
II Contrafund® Portfolio (Initial
Class)
|
|
T. Rowe Price
Mid-Cap Growth Portfolio
|
|
American
Centurys VP Income & Growth Fund
|
I. Introduction | 1 | ||||
II. Detailed
Description of Policy
Features |
|||||
Purchasing the Policy | 4 | ||||
Death Benefit | 4 | ||||
Premiums | 6 | ||||
Transfers | 7 | ||||
Dollar Cost Averaging | 8 | ||||
Policy Termination and
Reinstatement |
8 | ||||
Charges and Deductions | 9 | ||||
Deductions from Premiums | 9 | ||||
Monthly Charges Against the
Account Value |
9 | ||||
Daily
Charges Against the Separate
Account |
10 | ||||
Surrender Charges | 10 | ||||
Other Charges | 11 | ||||
Special Circumstances | 11 | ||||
Account Value and Net Surrender
Value |
11 | ||||
Policy Loan Privilege | 12 | ||||
III. Investment Options | |||||
The Guaranteed Principal Account | 15 | ||||
The Separate Account | 15 | ||||
The Funds | 16 | ||||
Fund Profiles | 16 | ||||
The Investment Advisers | 18 | ||||
IV. Other Policy Information | |||||
When We Pay Proceeds | 20 | ||||
Payment Options | 20 | ||||
Beneficiary | 21 | ||||
Assignment | 21 | ||||
Limits on Our Right to Challenge
the Policy |
21 | ||||
Error of Age or Gender | 22 | ||||
Suicide | 22 | ||||
Additional Benefits You Can Get by
Rider |
22 | ||||
Sales and Other Agreements | 23 |
V. Other Information | |||||
MML Bay State and MassMutual | 25 | ||||
Annual Reports | 25 | ||||
Federal Income Tax
Considerations |
25 | ||||
Your Voting Rights | 28 | ||||
Reservation of Rights | 28 | ||||
Service Agreement | 29 | ||||
Bonding Arrangement | 29 | ||||
Legal Proceedings | 29 | ||||
Experts | 29 | ||||
Appendix A | |||||
Definition of Terms | A-1 | ||||
Appendix B | |||||
Example of the Impact of the
Account Value and Premiums on the Policy Death Benefit |
B-1 | ||||
Appendix C | |||||
Rates of Return | C-1 | ||||
Appendix D | |||||
Illustration of Death Benefits,
Cash Surrender Values, and Accumulated Premiums |
D-1 | ||||
Appendix E | |||||
Directors of MML Bay State | E-1 | ||||
Principal Officers | E-2 | ||||
Appendix F | |||||
Separate Account Financial
Statements |
F-1 | ||||
Corporate Financial Statements | FF-1 |
Investment
Earnings
Each
day we credit or debit the investment earnings or losses of
the divisions of the Separate Account less fund investment
management fees and separate account fees.
è
We also
credit interest on values
in the
GPA.
Death
Benefit
You
have a choice of 2 Death Benefit Options. You can change the
Option at a later date.
|
ê
Account
Value
You
determine how the account value is allocated among the
available investment options.
í
î
|
Account
Value Charges
è Each
month we deduct
for
administrative, mortality,
and
rider expenses.
Owner Access
to Account Value
è
You may
access account values
through
loans and withdrawals.
Policy
Surrender
In the
first 15 years of coverage, if you surrender all of your
coverage or decrease your Selected Face Amount, we deduct a
surrender charge from any amount we pay you.
|
CURRENT RATE | GUARANTEED RATE | ||||||||
---|---|---|---|---|---|---|---|---|---|
Premium
Expense
Charge |
Policy Years 1-20: 4%, equal to 2%
Sales Charge plus 2% Premium Tax Charge |
All
Policy Years: 4%, equal to 2%
Sales Charge plus 2% Premium Tax Charge |
|||||||
Policy Years 21+: 0% of premium | |||||||||
Administrative Charge | All
Policy Years: $6 per month per
policy |
All
Policy Years: $9 per month per
policy |
|||||||
Mortality Charges | A per
thousand rate multiplied by
the amount at risk each month. The rate varies by the gender, Issue Age, and risk classification of the Insured, and the Year of Coverage. |
For
standard risks, the guaranteed
cost of insurance rates are based on 1980 Commissioners Standard Ordinary (CSO) Mortality Tables. |
|||||||
Charge
to Increase
Selected Face Amount |
$75
deducted from Account Value at
time of increase. |
$75
deducted from Account Value at
time of increase. |
|||||||
Charge
to Change from
Death Benefit Option from 1 to 2 |
$0.00 | $75
deducted from Account Value at
time of increase. |
|||||||
Mortality and Expense
Risk Charge |
All
Policy Years: 0.55% on an
annual basis of daily net asset value of the Separate Account |
All
Policy Years: 0.90% on an annual
basis of daily net asset value of the Separate Account |
|||||||
Investment Management
Fees and Other Expenses |
(See separate table on next page.) | ||||||||
Loan
Interest Rate
Expense Charge |
All
Policy Years: 0.90% of loaned
amount |
All
Policy Years: 2.0% of loaned
amount |
|||||||
Withdrawal Fee | $25 (or
2% of amount withdrawn, if
less) |
$25 (or
2% of amount withdrawn, if
less) |
|||||||
Surrender Charges
(Apply upon policy surrender; a partial surrender charge may also apply upon a decrease in Face Amount) |
Coverage Years 1-15: Administrative
Surrender Charge (ASC) plus Sales Load Surrender Charge (SLSC). ASC equals $5 per $1,000 of Selected Face Amount for Years 1-5; it then grades to zero during Years 6-10, and is zero thereafter. During the first 10 Years of Coverage, SLSC equals 26% of premium paid for the coverage up to the Surrender Charge Band, and 4% of premium paid for the coverage in excess of the Band up to three times the Band. During the next 5 Years of Coverage, these percentages are reduced, by factors set forth in the policy, to zero by the end of the 15th Year. |
Coverage Years 1-15: Administrative
Surrender Charge (ASC) plus Sales Load Surrender Charge (SLSC). ASC equals $5 per $1,000 of Selected Face Amount for Years 1-5; it then grades to zero during Years 6-10, and is zero thereafter. During the first 10 Years of Coverage, SLSC equals 26% of premium paid for the coverage up to the Surrender Charge Band, and 4% of premium paid for the coverage in excess of the Band up to three times the Band. During the next 5 Years of Coverage, these percentages are reduced, by factors set forth in the policy, to zero by the end of the 15th Year. |
|||||||
Coverage Years 16+: $0 | Coverage Years 16+: $0 |
Fund Name | Management
Fees |
Other
Expenses |
Total Fund
Operating Expenses |
|||||
---|---|---|---|---|---|---|---|---|
MML Equity Fund | 0.37% | 0.00% | 1 | 0.37% | ||||
MML Money Market Fund | 0.46% | 0.04% | 1 | 0.50% | ||||
MML Managed Bond Fund | 0.47% | 0.03% | 1 | 0.50% | ||||
MML Blend Fund | 0.37% | 0.01% | 1 | 0.38% | ||||
MML Equity Index Fund (Class II Shares) | 0.10% | 0.19% | 2 | 0.29% | 2 | |||
MML Small Cap Value Equity Fund | 0.64% | 0.11% | 1 | 0.75% | ||||
Oppenheimer Aggressive Growth Fund/VA | 0.66% | 0.01% | 0.67% | |||||
Oppenheimer Global Securities Fund/VA | 0.67% | 0.02% | 0.69% | |||||
Oppenheimer Capital Appreciation Fund/VA 3 | 0.68% | 0.02% | 0.70% | |||||
Oppenheimer Strategic Bond Fund/VA | 0.74% | 0.04% | 0.78% | |||||
Fidelitys VIP II Contrafund Portfolio (Initial Class) | 0.58% | 0.09% | 4 | 0.67% | 4 | |||
T. Rowe Price Mid-Cap Growth Portfolio | 0.85% | 0.00% | 0.85% | |||||
American Centurys VP Income & Growth Fund | 0.70% | 0.00% | 0.70% |
(i)
|
any
premium paid for the policy; plus
|
(ii)
|
any
interest credited to the policy under the GPA; plus or
minus
|
(iii)
|
an
amount reflecting the investment experience of the divisions
of the Separate Account under this policy to the date we
receive the policy, minus
|
(iv)
|
any
amounts withdrawn and any policy debt.
|
(a)
|
Option
1 (a level amount option) or
|
(b)
|
Option
2 (variable amount option).
|
(a)
|
the
Selected Face Amount on the date of death; and
|
(b)
|
the
minimum death benefit on the date of death.
|
(a)
|
the
Selected Face Amount plus the account value on the date of
death; and
|
(b)
|
the
Minimum Face Amount on the date of death.
|
1.
|
if the
Selected Face Amount would be reduced to less than $50,000 as
a result of the change, or
|
2.
|
after
the Insured reaches Attained Age 80.
|
(a)
|
the
Selected Face Amount of the most recent increase
|
(b)
|
the
Selected Face Amounts of the next most recent increases
successively
|
(c)
|
the
initial Selected Face Amount.
|
(a)
|
an
amount equal to $100 plus double the basic premium for the
policy;
|
(b)
|
the
amount of premium paid in the preceding Policy
Year;
|
(c)
|
the
highest premium payment amount that would not increase the
amount at risk; and
|
(d)
|
the
minimum annual premium under the Death Benefit Guarantee
Rider, if included with the policy.
|
(a)
|
the
Policy Date;
|
(b)
|
the day
we receive your completed Part 1 of Application for the
policy; and
|
(c)
|
the day
we receive the first premium payment in good
order.
|
|
you
have transferred 25% of the fixed account value each year for
three consecutive Policy Years, and
|
|
you
have not invested any net premium amount in the GPA
or
|
|
transferred any money into the GPA during these three
years,
|
|
you
surrendered it; or
|
|
five
years have passed since it terminated.
|
1.
|
a
written application to reinstate;
|
2.
|
evidence, satisfactory to us, that the Insured still is
insurable; and
|
3.
|
a
premium payment sufficient to produce an account value equal
to triple the monthly charges due on the Monthly Calculation
Date on, or next following, the reinstatement date. The
minimum amount of this premium payment will be quoted on
request.
|
(a)
|
providing the insurance benefits under the policy
(including any riders);
|
(b)
|
administering the policy;
|
(c)
|
assuming certain risks in connection with the policy
(including any riders); and
|
(d)
|
selling
and distributing the policy.
|
(a)
|
an
administrative charge;
|
(b)
|
a
Mortality Charge; and
|
(c)
|
a rider
charge for any additional benefits provided by
rider.
|
|
net
premiums allocated to the Separate Account;
|
|
transfers to the Separate Account from the Guaranteed
Principal Account;
|
|
transfers and withdrawals from the Separate
Account;
|
|
monthly
charges and surrender charges deducted from the Separate
Account; and
|
|
the net
investment experience of the Separate Account.
|
|
the
accumulation unit value in that division; multiplied
by
|
|
the
number of accumulation units in that division credited to your
policy.
|
|
net
premiums allocated to the Guaranteed Principal Account;
plus
|
|
amounts
transferred into the GPA from the Separate Account;
less
|
|
amounts
transferred or withdrawn from the GPA; and less
|
|
monthly
charges and surrender charges deducted from the
GPA.
|
|
the
annual loan interest rate minus the Loan Interest Rate Expense
Charge; or
|
|
3% if
greater.
|
|
the
current interest rate we declare; or
|
|
the
guaranteed interest rate of 3%.
|
|
the
account value; less
|
|
any
surrender charges that apply; and less
|
|
any
policy debt.
|
(i)
|
the New
York Stock Exchange is closed (other than customary weekend
and holiday closings);
|
(ii)
|
trading
is restricted;
|
(iii)
|
the SEC
determines a state of emergency exists; or
|
(iv)
|
the SEC
permits us to delay payment for the protection of our
Owners.
|
(i)
|
the
published monthly average for the calendar month ending two
months before the Policy Year begins, or
|
(ii)
|
4%.
|
Division | Fund | ||
---|---|---|---|
MML Equity | MML Equity Fund | ||
MML Money Market | MML
Money Market
Fund |
||
MML Managed Bond | MML
Managed Bond
Fund |
||
MML Blend | MML Blend Fund | ||
MML Equity Index | MML
Equity Index
FundClass II |
||
MML
Small Cap Value
Equity |
MML
Small Cap Value
Equity Fund |
||
Oppenheimer Capital
Appreciation |
Oppenheimer Capital
Appreciation Fund/VA |
||
Oppenheimer
Aggressive Growth |
Oppenheimer
Aggressive Growth Fund/VA |
||
Oppenheimer Global
Securities |
Oppenheimer Global
Securities Fund/VA |
||
Oppenheimer Strategic
Bond |
Oppenheimer Strategic
Bond Fund/VA |
||
Fidelity VIP II
Contrafund |
Fidelitys VIP II
Contrafund PortfolioInitial Class |
||
T. Rowe
Price Mid-
Cap Growth |
T. Rowe
Price Mid-
Cap Growth Portfolio |
||
American Century VP
Income & Growth |
American Centurys
VP Income & Growth Fund |
(i)
|
it is
not reasonably practical to determine the amount because the
New York Stock Exchange is closed (other than customary
week-end and holiday closings); or
|
(ii)
|
trading
is restricted by the SEC; or
|
(iii)
|
the SEC
declares an emergency exists; or
|
(iv)
|
the
SEC, by order, permits us to delay payment in order to protect
our Owners.
|
Installments for a
Specified Period |
Equal
monthly payments for any period selected, up to 30 years. The
amount of each payment depends on the total amount applied, the period selected, and the monthly income rates we are using when the first payment is due. |
||
Life Income | Equal
monthly payments based on the life of a named person. Payments
will
continue for the lifetime of that person. You can elect income with or without a minimum payment period. |
||
Interest | We will
hold any amount applied under this option. We will pay
interest on
the amount at an effective annual rate determined by us. This rate will not be less than 2.5%. |
Installments of Specified
Amount |
Each
monthly payment is for an agreed specified amount not less
than $10
for each $1,000 applied under the option. Interest of at least 2.5% per year is credited each month on the unpaid balance and added to it. Payments continue until the amount we hold runs out. |
||
Life
Income with
Payments Guaranteed for Amount Applied |
Equal
monthly payments based on the life of a named person. We will
make
payments until the total amount paid equals the amount applied, whether the named person lives until all payments have been made or not. If the named person lives beyond the payment of the total amount applied, we will continue to make monthly payments as long as the named person lives. |
||
Joint Lifetime Income | Equal
monthly payments based on the lives of two named persons. The
same payment is made each month until both named persons have died. You can elect income with or without a minimum payment period. |
||
Joint
Lifetime Income
with Reduced Payments to Survivor |
Monthly
payments based on the lives of two named persons. We will make
payments at the initial level while both are living, we will reduce the payments by one-third. Payments will continue at that level for the lifetime of the other. Payments stop when both named persons have died. |
(a)
|
is the
sum of all premiums paid, minus any withdrawals, and minus any
policy debt; and
|
(b)
|
is the
sum of Minimum Monthly Premiums for this rider since the
Policy Date.
|
(i)
|
the
account value at the beginning of the previous Policy
Year,
|
(ii)
|
all
premiums paid since that time,
|
(iii)
|
all
additions to and deductions from the account value during the
year, and
|
(iv)
|
the
account value, death benefit, cash surrender value and policy
debt as of the last Policy Anniversary Date.
|
|
there
is a reduction of benefits during the first 15 years after a
policy is issued, and
|
|
there
is a cash distribution associated with the
reduction,
|
|
the
accumulated amount paid under the contract at any time during
the first seven contract years
|
|
the
total premiums that would have been payable for a policy
providing the same benefits guaranteed after the payment of
seven level annual premiums.
|
(i)
|
made on
or after the date the taxpayer attains age 59 1
/2; or
|
(ii)
|
made
because the taxpayer became disabled; or
|
(iii)
|
made as
part of a series of substantially equal periodic payments paid
for the life or life expectancy of the taxpayer, or the joint
lives or joint life expectancies of the taxpayer and the
taxpayers beneficiary. These payments must be made at
least annually.
|
|
Create
new divisions of the Separate Account;
|
|
Create
new Separate Accounts and new Segments;
|
|
Combine
any two or more Separate Accounts, Segments or
divisions;
|
|
Make
available additional or alternative divisions of the Separate
Account investing in additional investment
companies;
|
|
Invest
the assets of the Separate Account in securities other than
shares of the Funds. These securities can be substitutes for
Fund shares already purchased or they can apply only to future
purchases.
|
|
Operate
the Separate Account as a management investment company under
the 1940 Act or in any other form permitted by
law;
|
|
De-register the Separate Account under the 1940 Act in
the event such registration is no longer required;
|
|
Substitute one or more Funds for other funds with
similar investment objectives;
|
|
Delete
Funds or close Funds to future investments; and
|
|
Change
the name of the Separate Account.
|
|
Selected Face Amount is $1,000,000
|
|
Account
value is $50,000
|
|
Minimum
Face Amount is $219,000
|
|
No
policy debt
|
|
the
death benefit is $1,000,000.
|
|
the
death benefit remains at $1,000,000.
|
|
the
death benefit still remains at $1,000,000.
|
|
Selected Face Amount is $1,000,000
|
|
Account
value is $50,000
|
|
Minimum
Face Amount is $219,000
|
|
No
policy debt
|
|
the
death benefit is $1,050,000 (Selected Face Amount plus account
value).
|
|
the
death benefit will increase to $1,080,000.
|
|
the
death benefit will decrease to $1,030,000.
|
For
example, if the policy has a Selected Face Amount of $500,000
and an account value of $25,000, the death benefit under
Option 2 is equal to the Selected Face Amount plus the account
value, or $525,000. If you change from Option 2 to Option 1,
the death benefit under Option 1 is equal to the policy
Selected Face Amount. Since the death benefit under the policy
does not change as the result of a Death Benefit Option
change, the Selected Face Amount will be increased from
$500,000 under Option 2 to $525,000 under Option 1 and the
death benefit after the change will remain at
$525,000.
|
For
example, if the policy has a Selected Face Amount of $700,000
and an account value of $25,000, under Option 1 the death
benefit is equal to the Selected Face Amount, or $700,000. If
you change from Option 1 to Option 2, the death benefit under
Option 2 is equal to the Selected Face Amount plus the account
value. Since the death benefit does not change as the result
of a Death Benefit Option change, the Selected Face Amount
will be decreased by $25,000 to $675,000, and the death
benefit under Option 2 after the change will remain
$700,000.
|
|
the
Mortality and Expense Risk Charges assessed against the
Separate Account
|
|
deductions from premiums or monthly charges assessed
against the account value of the policies
|
|
the
policys surrender charges
|
Fund | Since
Inception |
15 Years | 10 Years | 5 Years | 1 Year | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
MML Equity Fund | 14.06% | 15.05 | % | 13.56 | % | 17.78 | % | (3.82% | ) | ||||||
MML Managed Bond Fund | 9.53% | 8.85 | % | 7.68 | % | 7.50 | % | (1.83% | ) | ||||||
MML Blend Fund | 12.66% | 12.89 | % | 11.51 | % | 13.75 | % | (1.24% | ) | ||||||
MML Money Market Fund | 6.54% | 5.82 | % | 4.98 | % | 5.14 | % | 4.78% | |||||||
MML Equity Index Fund 1 | 26.93% | | | | 20.32% | ||||||||||
MML Small Cap Value Equity Fund | (10.20% | ) | | | | (1.04% | ) | ||||||||
Oppenheimer Capital Appreciation Fund/VA 2 | 17.61% | | 18.46 | % | 30.65 | % | 41.66% | ||||||||
Oppenheimer Aggressive Growth Fund/VA 3 | 19.16% | | 20.43 | % | 29.70 | % | 83.60% | ||||||||
Oppenheimer Global Securities Fund/VA | 16.79% | | | 21.67 | % | 58.48% | |||||||||
Oppenheimer Strategic Bond Fund/VA | 6.18% | | | 8.25 | % | 2.83% | |||||||||
VIP II Contrafund Portfolio (Initial Class) | 27.73% | | | | 24.25% | ||||||||||
T. Rowe Price Mid-Cap Growth Portfolio | 21.52% | | | | 23.73% | ||||||||||
American Centurys VP Income & Growth Fund | 24.69% | | | | 18.02% |
Dates of inception:
MML
Equity Fund 9/15/71
MML
Managed Bond Fund 12/16/81
MML
Money Market Fund 12/16/81
MML
Blend Fund 2/3/84
MML
Equity Index Fund (Class
2) 5/1/97
MML
Small Cap Value Equity
Fund 6/1/98
|
Oppenheimer Capital Appreciation
Fund/VA 4/3/85
Oppenheimer Aggressive Growth
Fund/VA 8/15/86
Oppenheimer Global Securities
Fund/VA 11/12/90
Oppenheimer Strategic Bond
Fund/VA 5/3/93
VIP II
Contrafund Portfolio (Initial Class) 1/3/95
T. Rowe
Price Mid-Cap Growth
Portfolio 12/31/96
American Century VP Income &
Growth 10/30/97
|
Year
Ended |
MML
Equity |
MML
Managed Bond |
MML
Blend |
MML
Money Market |
MML
Equity Index |
MML
Small Cap Value Equity |
Oppenheimer
Capital Appreciation 3 |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1999 | (3.82% | ) | (1.83% | ) | (1.24% | ) | 4.78% | 20.32% | 2 | (1.04%) | 41.66% | |||||||||
1998 | 16.20% | 8.14% | 13.56% | 5.16% | 28.22% | 2 | (23.88%)* | 24.00% | ||||||||||||
1997 | 28.59% | 9.91% | 20.89% | 5.18% | 21.39% | * 2 | | 26.69% | ||||||||||||
1996 | 20.25% | 3.25% | 13.95% | 5.01% | | | 25.20% | |||||||||||||
1995 | 31.13% | 19.14% | 23.28% | 5.58% | | | 36.66% | |||||||||||||
1994 | 4.10% | (3.76% | ) | 2.48% | 3.84% | | | 0.97% | ||||||||||||
1993 | 9.52% | 11.81% | 9.70% | 2.75% | | | 7.25% | |||||||||||||
1992 | 10.48% | 7.31% | 9.36% | 3.48% | | | 14.53% | |||||||||||||
1991 | 25.56% | 16.66% | 24.00% | 6.01% | | | 25.54% | |||||||||||||
1990 | (0.51% | ) | 8.38% | 2.37% | 8.12% | | | (8.21% | ) | |||||||||||
1989 | 23.04% | 12.83% | 19.96% | 9.16% | | | 23.59% | |||||||||||||
1988 | 16.68% | 7.13% | 13.40% | 7.39% | | | 22.09% | |||||||||||||
1987 | 2.10% | 2.60% | 3.12% | 6.49% | | | 3.31% | |||||||||||||
1986 | 20.15% | 14.46% | 18.30% | 6.60% | | | 17.76% | |||||||||||||
1985 | 30.54% | 19.94% | 24.88% | 8.03% | | | 9.50% | * | ||||||||||||
1984 | 5.40% | 11.69% | 8.24% | * | 10.39% | | | | ||||||||||||
1983 | 22.85% | 7.26% | | 8.97% | | | | |||||||||||||
1982 | 25.67% | 1 | 22.79% | * | | 11.12% | * | | | |
Year
Ended |
Oppenheimer
Aggressive Growth 4 |
Oppenheimer
Global Securities |
Oppenheimer
Strategic Bond |
Fidelitys
VIP II Contrafund Portfolio |
T.
Rowe Price
Mid-Cap Growth Portfolio |
American
Centurys VP Income & Growth |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1999 | 83.60% | 58.48% | 2.83% | 24.25% | 23.73% | 18.02% | |||||||||||
1998 | 12.36% | 14.11% | 2.90% | 29.98% | 22.08% | 26.87% | |||||||||||
1997 | 11.67% | 22.42% | 8.71% | 24.14% | 18.80% | * | 7.80% | * | |||||||||
1996 | 20.23% | 17.80% | 12.07% | 21.22% | | | |||||||||||
1995 | 32.52% | 2.24% | 15.33% | 39.72% | * | | | ||||||||||
1994 | (7.59%) | (5.72% | ) | (3.78% | ) | | | | |||||||||
1993 | 27.32% | 70.32% | 4.25% | * | | | | ||||||||||
1992 | 15.42% | (7.11% | ) | | | | | ||||||||||
1991 | 54.72% | 3.39% | | | | | |||||||||||
1990 | (16.82%) | 0.40% | * | | | | | ||||||||||
1989 | 27.57% | | | | | | |||||||||||
1988 | 13.41% | | | | | | |||||||||||
1987 | 14.34% | | | | | | |||||||||||
1986 | (1.65%)* | | | | | | |||||||||||
1985 | | | | | | |
Dates of inception:
MML
Equity Fund 9/15/71
MML
Managed Bond Fund 12/16/81
MML
Money Market Fund 12/16/81
MML
Blend Fund 2/3/84
MML
Equity Index Fund (Class
2) 5/1/97
MML
Small Cap Value Equity
Fund 6/1/98
Oppenheimer Capital Appreciation
Fund/VA 4/3/85
|
Oppenheimer Aggressive Growth
Fund/VA 8/15/86
Oppenheimer Global Securities
Fund/VA 11/12/90
Oppenheimer Strategic Bond
Fund/VA 5/3/93
VIP II
Contrafund Portfolio (Initial Class) 1/3/95
T. Rowe
Price Mid-Cap Growth
Portfolio 12/31/96
American Century VP Income &
Growth 10/30/97
|
|
the
rates of return averaged 0%, 6%, and 12% over a period of
years, but varied above and below that average in individual
Policy Years
|
|
any
policy loan were made during the period of time
illustrated
|
|
the
rates of return for all funds averaged 0%, 6%, and 12% but
varied above or below that average for particular
funds.
|
|
Administrative charges of $6 per month per policy in
all Policy Years.
|
|
Mortality Charges based on the current rates we are
charging for Preferred Nonsmoker, fully underwritten
risks.
|
|
Mortality and Expense Risk Charges of 0.55% on an
annual basis of the daily net asset value of the Separate
Account in all Policy Years.
|
|
Fund
level expenses of 0.60% on an annual basis of the net asset
value of the Separate Account. These expenses represent the
unweighted average of all fund expenses.
|
|
Administrative charges equal to $9 per month per policy
in all years.
|
|
Mortality Charges based on the Commissioners 1980
Standard Ordinary Nonsmoker Mortality Table.
|
|
Mortality and Expense Risk Charges equal to 0.90% on an
annual basis of the daily net asset value of the Separate
Account in all years.
|
Male
Issue Age 35, Preferred Nonsmoker
Death
Benefit Option 1
Current
Schedule of Charges
|
$1,200
Annual Premium
$100,000 Selected Face Amount
|
|
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Death Benefit Assuming Hypothetical
Gross Annual Investment Return of: |
Cash
Surrender Value Assuming Hypothetical
Gross Annual Investment Return of: |
||||||||||||||
End of
Policy Year |
Premiums
Accumulated at 5% Interest Per Year |
0% | 6% | 12% | 0% | 6% | 12% | ||||||||
|
1
|
$1,260 | $100,000 | $100,000 | $100,000 | $187 | $250 | $312 | |||||||
|
||||||||||||||
2
|
$2,583 | $100,000 | $100,000 | $100,000 | $1,075 | $1,260 | $1,451 | |||||||
3
|
$3,972 | $100,000 | $100,000 | $100,000 | $1,972 | $2,339 | $2,737 | |||||||
|
||||||||||||||
4
|
$5,431 | $100,000 | $100,000 | $100,000 | $2,874 | $3,488 | $4,180 | |||||||
5
|
$6,962 | $100,000 | $100,000 | $100,000 | $3,758 | $4,685 | $5,770 | |||||||
|
||||||||||||||
6
|
$8,570 | $100,000 | $100,000 | $100,000 | $4,677 | $5,982 | $7,575 | |||||||
7
|
$10,259 | $100,000 | $100,000 | $100,000 | $5,583 | $7,335 | $9,562 | |||||||
|
||||||||||||||
8
|
$12,032 | $100,000 | $100,000 | $100,000 | $6,467 | $8,737 | $11,741 | |||||||
9
|
$13,893 | $100,000 | $100,000 | $100,000 | $7,329 | $10,189 | $14,134 | |||||||
|
||||||||||||||
10
|
$15,848 | $100,000 | $100,000 | $100,000 | $8,169 | $11,694 | $16,764 | |||||||
15
|
$27,189 | $100,000 | $100,000 | $100,000 | $11,865 | $19,944 | $34,347 | |||||||
|
||||||||||||||
20
|
$41,663 | $100,000 | $100,000 | $147,998 | $14,722 | $29,731 | $62,711 | |||||||
25
|
$60,136 | $100,000 | $100,000 | $221,736 | $17,117 | $42,126 | $108,694 | |||||||
|
||||||||||||||
30
|
$83,713 | $100,000 | $102,407 | $324,668 | $18,001 | $57,211 | $181,379 | |||||||
35
|
$113,804 | $100,000 | $118,820 | $466,221 | $16,536 | $75,202 | $295,077 | |||||||
|
||||||||||||||
40
|
$152,208 | $100,000 | $137,319 | $673,658 | $11,148 | $96,027 | $471,089 | |||||||
45
|
$201,222 | $0 | $156,893 | $970,457 | $0 | $119,765 | $740,807 | |||||||
|
||||||||||||||
50
|
$263,778 | $0 | $179,970 | $1,412,959 | $0 | $146,317 | $1,148,747 | |||||||
|
Account Value Assuming Hypothetical Gross
Annual Investment Return of: |
||||||
---|---|---|---|---|---|---|
End
of
Policy Year |
0% | 6% | 12% | |||
1
|
$953 | $1,016 | $1,078 | |||
|
||||||
2
|
$1,889 | $2,074 | $2,265 | |||
3
|
$2,809 | $3,176 | $3,574 | |||
|
||||||
4
|
$3,711 | $4,325 | $5,017 | |||
5
|
$4,595 | $5,522 | $6,607 | |||
|
||||||
6
|
$5,422 | $6,728 | $8,320 | |||
7
|
$6,228 | $7,981 | $10,207 | |||
|
||||||
8
|
$7,012 | $9,282 | $12,286 | |||
9
|
$7,775 | $10,634 | $14,579 | |||
|
||||||
10
|
$8,514 | $12,039 | $17,109 | |||
15
|
$11,873 | $19,952 | $34,355 |
Male Issue Age 35, Preferred Nonsmoker | $1,200
Annual Premium
|
Death Benefit Option 2 | $100,000 Selected Face Amount
|
|
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Death Benefit Assuming Hypothetical
Gross Annual Investment Return of: |
Cash
Surrender Value Assuming Hypothetical
Gross Annual Investment Return of: |
||||||||||||||
End
of
Policy Year |
Premiums
Accumulated at 5% Interest Per Year |
0% | 6% | 12% | 0% | 6% | 12% | ||||||||
|
1
|
$1,260 | $100,952 | $101,014 | $101,077 | $186 | $248 | $311 | |||||||
|
||||||||||||||
2
|
$2,583 | $101,886 | $102,070 | $102,261 | $1,072 | $1,256 | $1,447 | |||||||
3
|
$3,972 | $102,801 | $103,168 | $103,564 | $1,964 | $2,331 | $2,727 | |||||||
|
||||||||||||||
4
|
$5,431 | $103,698 | $104,310 | $104,999 | $2,861 | $3,473 | $4,162 | |||||||
5
|
$6,962 | $104,576 | $105,498 | $106,577 | $3,739 | $4,661 | $5,740 | |||||||
|
||||||||||||||
6
|
$8,570 | $105,392 | $106,689 | $108,270 | $4,647 | $5,943 | $7,525 | |||||||
7
|
$10,259 | $106,184 | $107,922 | $110,129 | $5,539 | $7,277 | $9,484 | |||||||
|
||||||||||||||
8
|
$12,032 | $106,953 | $109,199 | $112,172 | $6,407 | $8,654 | $11,627 | |||||||
9
|
$13,893 | $107,696 | $110,521 | $114,416 | $7,251 | $10,076 | $13,971 | |||||||
|
||||||||||||||
10
|
$15,848 | $108,414 | $111,888 | $116,883 | $8,068 | $11,543 | $16,538 | |||||||
15
|
$27,189 | $111,608 | $119,467 | $133,459 | $11,600 | $19,458 | $33,451 | |||||||
|
||||||||||||||
20
|
$41,663 | $114,196 | $128,540 | $160,456 | $14,196 | $28,540 | $60,456 | |||||||
25
|
$60,136 | $116,170 | $139,496 | $213,789 | $16,170 | $39,496 | $104,798 | |||||||
|
||||||||||||||
30
|
$83,713 | $116,293 | $151,341 | $313,552 | $16,293 | $51,341 | $175,169 | |||||||
35
|
$113,804 | $113,617 | $163,102 | $450,747 | $13,617 | $63,102 | $285,283 | |||||||
|
||||||||||||||
40
|
$152,208 | $106,679 | $172,898 | $651,844 | $6,679 | $72,898 | $455,835 | |||||||
45
|
$201,222 | $0 | $177,359 | $939,788 | $0 | $77,359 | $717,395 | |||||||
|
||||||||||||||
50
|
$263,778 | $0 | $170,592 | $1,369,608 | $0 | $70,592 | $1,113,503 | |||||||
|
Account Value Assuming Hypothetical
Gross Annual Investment Return of: |
||||||
---|---|---|---|---|---|---|
End
of
Policy Year |
0% | 6% | 12% | |||
1
|
$952 | $1,014 | $1,077 | |||
|
||||||
2
|
$1,886 | $2,070 | $2,261 | |||
3
|
$2,801 | $3,168 | $3,564 | |||
|
||||||
4
|
$3,698 | $4,310 | $4,999 | |||
5
|
$4,576 | $5,498 | $6,577 | |||
|
||||||
6
|
$5,392 | $6,689 | $8,270 | |||
7
|
$6,184 | $7,922 | $10,129 | |||
|
||||||
8
|
$6,953 | $9,199 | $12,172 | |||
9
|
$7,696 | $10,521 | $14,416 | |||
|
||||||
10
|
$8,414 | $11,888 | $16,883 | |||
15
|
$11,608 | $19,467 | $33,459 |
Female
Issue Age 35, Preferred Nonsmoker
Death
Benefit Option 1
Current
Schedule of Charges
|
$1,200
Annual Premium
$100,000 Selected Face Amount
|
|
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Death Benefit Assuming Hypothetical
Gross Annual Investment Return of: |
Cash
Surrender Value Assuming Hypothetical
Gross Annual Investment Return of: |
||||||||||||||
End
of
Policy Year |
Premiums
Accumulated at 5% Interest Per Year |
0% | 6% | 12% | 0% | 6% | 12% | ||||||||
|
|||||||||||||||
1
|
$1,260 | $100,000 | $100,000 | $100,000 | $231 | $294 | $356 | ||||||||
|
|||||||||||||||
2
|
$2,583 | $100,000 | $100,000 | $100,000 | $1,129 | $1,315 | $1,508 | ||||||||
3
|
$3,972 | $100,000 | $100,000 | $100,000 | $2,052 | $2,423 | $2,824 | ||||||||
|
|||||||||||||||
4
|
$5,431 | $100,000 | $100,000 | $100,000 | $2,963 | $3,582 | $4,279 | ||||||||
5
|
$6,962 | $100,000 | $100,000 | $100,000 | $3,854 | $4,788 | $5,883 | ||||||||
|
|||||||||||||||
6
|
$8,570 | $100,000 | $100,000 | $100,000 | $4,779 | $6,096 | $7,702 | ||||||||
7
|
$10,259 | $100,000 | $100,000 | $100,000 | $5,696 | $7,464 | $9,709 | ||||||||
|
|||||||||||||||
8
|
$12,032 | $100,000 | $100,000 | $100,000 | $6,596 | $8,885 | $11,915 | ||||||||
9
|
$13,893 | $100,000 | $100,000 | $100,000 | $7,477 | $10,362 | $14,341 | ||||||||
|
|||||||||||||||
10
|
$15,848 | $100,000 | $100,000 | $100,000 | $8,341 | $11,898 | $17,012 | ||||||||
15
|
$27,189 | $100,000 | $100,000 | $108,712 | $12,243 | $20,418 | $34,949 | ||||||||
|
|||||||||||||||
20
|
$41,663 | $100,000 | $100,000 | $170,813 | $15,602 | $30,856 | $63,975 | ||||||||
25
|
$60,136 | $100,000 | $101,821 | $256,266 | $18,764 | $44,270 | $111,420 | ||||||||
|
|||||||||||||||
30
|
$83,713 | $100,000 | $120,805 | $373,366 | $21,089 | $60,706 | $187,621 | ||||||||
35
|
$113,804 | $100,000 | $140,216 | $538,702 | $22,324 | $80,584 | $309,599 | ||||||||
|
|||||||||||||||
40
|
$152,208 | $100,000 | $159,724 | $770,414 | $21,794 | $104,394 | $503,538 | ||||||||
45
|
$201,222 | $100,000 | $182,330 | $1,113,193 | $17,532 | $132,123 | $806,662 | ||||||||
|
|||||||||||||||
50
|
$263,778 | $100,000 | $206,209 | $1,603,867 | $5,193 | $163,658 | $1,272,910 | ||||||||
|
Account Value Assuming Hypothetical
Gross Annual Investment Return of: |
||||||
---|---|---|---|---|---|---|
End
of
Policy Year |
0% | 6% | 12% | |||
1
|
$964 | $1,027 | $1,090 | |||
|
||||||
2
|
$1,910 | $2,096 | $2,289 | |||
3
|
$2,839 | $3,209 | $3,610 | |||
|
||||||
4
|
$3,749 | $4,369 | $5,066 | |||
5
|
$4,641 | $5,575 | $6,669 | |||
|
||||||
6
|
$5,474 | $6,791 | $8,397 | |||
7
|
$6,291 | $8,059 | $10,304 | |||
|
||||||
8
|
$7,091 | $9,380 | $12,410 | |||
9
|
$7,872 | $10,757 | $14,736 | |||
|
||||||
10
|
$8,636 | $12,193 | $17,307 | |||
15
|
$12,250 | $20,425 | $34,956 |
Female
Issue Age 35, Preferred Nonsmoker
Death
Benefit Option 2
Current
Schedule of Charges
|
$1,200
Annual Premium
$100,000 Selected Face Amount
|
|
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Death Benefit Assuming Hypothetical
Gross Annual Investment Return of: |
Cash
Surrender Value Assuming Hypothetical
Gross Annual Investment Return of: |
||||||||||||||
End
of
Policy Year |
Premiums
Accumulated at 5% Interest Per Year |
0% | 6% | 12% | 0% | 6% | 12% | ||||||||
|
1
|
$1,260 | $100,963 | $101,026 | $101,089 | $230 | $292 | $355 | |||||||
|
||||||||||||||
2
|
$2,583 | $101,907 | $102,092 | $102,285 | $1,126 | $1,311 | $1,504 | |||||||
3
|
$3,972 | $102,832 | $103,201 | $103,601 | $2,045 | $2,415 | $2,815 | |||||||
|
||||||||||||||
4
|
$5,431 | $103,737 | $104,354 | $105,049 | $2,951 | $3,568 | $4,263 | |||||||
5
|
$6,962 | $104,622 | $105,552 | $106,641 | $3,836 | $4,765 | $5,855 | |||||||
|
||||||||||||||
6
|
$8,570 | $105,445 | $106,754 | $108,349 | $4,750 | $6,059 | $7,654 | |||||||
7
|
$10,259 | $106,249 | $108,003 | $110,230 | $5,654 | $7,408 | $9,635 | |||||||
|
||||||||||||||
8
|
$12,032 | $107,034 | $109,301 | $112,301 | $6,539 | $8,806 | $11,806 | |||||||
9
|
$13,893 | $107,798 | $110,650 | $114,583 | $7,403 | $10,255 | $14,188 | |||||||
|
||||||||||||||
10
|
$15,848 | $108,542 | $112,052 | $117,096 | $8,247 | $11,757 | $16,802 | |||||||
15
|
$27,189 | $112,021 | $120,003 | $134,187 | $12,014 | $19,996 | $34,180 | |||||||
|
||||||||||||||
20
|
$41,663 | $115,185 | $129,909 | $166,765 | $15,185 | $29,909 | $62,459 | |||||||
25
|
$60,136 | $118,059 | $142,319 | $250,611 | $18,059 | $42,319 | $108,961 | |||||||
|
||||||||||||||
30
|
$83,713 | $119,881 | $156,972 | $365,485 | $19,881 | $56,972 | $183,661 | |||||||
35
|
$113,804 | $120,302 | $173,995 | $527,662 | $20,302 | $73,995 | $303,254 | |||||||
|
||||||||||||||
40
|
$152,208 | $118,478 | $192,968 | $754,979 | $18,478 | $92,968 | $493,451 | |||||||
45
|
$201,222 | $112,202 | $211,752 | $1,091,395 | $12,202 | $111,752 | $790,866 | |||||||
|
||||||||||||||
50
|
$263,778 | $0 | $225,756 | $1,573,408 | $0 | $125,756 | $1,248,737 | |||||||
|
Account Value Assuming Hypothetical
Gross Annual Investment Return of: |
||||||
---|---|---|---|---|---|---|
End
of
Policy Year |
0% | 6% | 12% | |||
1
|
$963 | $1,026 | $1,089 | |||
|
||||||
2
|
$1,907 | $2,092 | $2,285 | |||
3
|
$2,832 | $3,201 | $3,601 | |||
|
||||||
4
|
$3,737 | $4,354 | $5,049 | |||
5
|
$4,622 | $5,552 | $6,641 | |||
|
||||||
6
|
$5,445 | $6,754 | $8,349 | |||
7
|
$6,249 | $8,003 | $10,230 | |||
|
||||||
8
|
$7,034 | $9,301 | $12,301 | |||
9
|
$7,798 | $10,650 | $14,583 | |||
|
||||||
10
|
$8,542 | $12,052 | $17,096 | |||
15
|
$12,021 | $20,003 | $34,187 |
Male
Issue Age 35, Preferred Nonsmoker
Death
Benefit Option 1
Guaranteed Schedules of Mortality and
Expense Charges and Current Fund Level Charges |
$1,200
Annual Premium
$100,000 Selected Face Amount
|
|
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Death
Benefit Assuming Hypothetical
Gross Annual Investment Return of: |
Cash
Surrender Value Assuming Hypothetical
Gross Annual Investment Return of: |
||||||||||||||
End
of
Policy Year |
Premiums
Accumulated at 5% Interest Per Year |
0% | 6% | 12% | 0% | 6% | 12% | ||||||||
|
|||||||||||||||
1
|
$1,260 | $100,000 | $100,000 | $100,000 | $96 | $155 | $215 | ||||||||
|
|||||||||||||||
2
|
$2,583 | $100,000 | $100,000 | $100,000 | $891 | $1,063 | $1,243 | ||||||||
3
|
$3,972 | $100,000 | $100,000 | $100,000 | $1,689 | $2,029 | $2,398 | ||||||||
|
|||||||||||||||
4
|
$5,431 | $100,000 | $100,000 | $100,000 | $2,488 | $3,052 | $3,688 | ||||||||
5
|
$6,962 | $100,000 | $100,000 | $100,000 | $3,264 | $4,109 | $5,101 | ||||||||
|
|||||||||||||||
6
|
$8,570 | $100,000 | $100,000 | $100,000 | $4,107 | $5,292 | $6,740 | ||||||||
7
|
$10,259 | $100,000 | $100,000 | $100,000 | $4,932 | $6,517 | $8,533 | ||||||||
|
|||||||||||||||
8
|
$12,032 | $100,000 | $100,000 | $100,000 | $5,732 | $7,778 | $10,490 | ||||||||
9
|
$13,893 | $100,000 | $100,000 | $100,000 | $6,503 | $9,074 | $12,624 | ||||||||
|
|||||||||||||||
10
|
$15,848 | $100,000 | $100,000 | $100,000 | $7,248 | $10,408 | $14,956 | ||||||||
15
|
$27,189 | $100,000 | $100,000 | $100,000 | $10,326 | $17,463 | $30,198 | ||||||||
|
|||||||||||||||
20
|
$41,663 | $100,000 | $100,000 | $127,498 | $12,058 | $25,095 | $54,025 | ||||||||
25
|
$60,136 | $100,000 | $100,000 | $184,548 | $12,144 | $33,406 | $90,465 | ||||||||
|
|||||||||||||||
30
|
$83,713 | $100,000 | $100,000 | $259,396 | $9,550 | $42,098 | $144,914 | ||||||||
35
|
$113,804 | $100,000 | $100,000 | $354,186 | $1,962 | $50,525 | $224,168 | ||||||||
|
|||||||||||||||
40
|
$152,208 | $0 | $100,000 | $480,902 | $0 | $57,716 | $336,295 | ||||||||
45
|
$201,222 | $0 | $100,000 | $640,669 | $0 | $61,374 | $489,060 | ||||||||
|
|||||||||||||||
50
|
$263,778 | $0 | $100,000 | $850,613 | $0 | $55,694 | $691,555 | ||||||||
|
Account
Value Assuming Hypothetical
Gross Annual Investment Return of: |
||||||
---|---|---|---|---|---|---|
End
of
Policy Year |
0% | 6% | 12% | |||
1
|
$862 | $921 | $981 | |||
|
||||||
2
|
$1,705 | $1,877 | $2,057 | |||
3
|
$2,526 | $2,866 | $3,235 | |||
|
||||||
4
|
$3,325 | $3,889 | $4,525 | |||
5
|
$4,101 | $4,946 | $5,938 | |||
|
||||||
6
|
$4,852 | $6,037 | $7,485 | |||
7
|
$5,578 | $7,163 | $9,179 | |||
|
||||||
8
|
$6,277 | $8,324 | $11,035 | |||
9
|
$6,949 | $9,520 | $13,070 | |||
|
||||||
10
|
$7,593 | $10,753 | $15,302 | |||
15
|
$10,335 | $17,472 | $30,207 |
Male
Issue Age 35, Preferred Nonsmoker
Death
Benefit Option 2
Guaranteed Schedules of Mortality and
Expense Charges and Current Fund Level Charges |
$1,200
Annual Premium
$100,000 Selected Face Amount
|
|
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Death Benefit Assuming Hypothetical
Gross Annual Investment Return of: |
Cash
Surrender Value Assuming Hypothetical
Gross Annual Investment Return of: |
||||||||||||||
End
of
Policy Year |
Premiums
Accumulated at 5% Interest Per Year |
0% | 6% | 12% | 0% | 6% | 12% | ||||||||
|
|||||||||||||||
1
|
$1,260 | $100,860 | $100,920 | $100,979 | $94 | $154 | $213 | ||||||||
|
|||||||||||||||
2
|
$2,583 | $101,700 | $101,872 | $102,051 | $886 | $1,058 | $1,237 | ||||||||
3
|
$3,972 | $102,516 | $102,855 | $103,222 | $1,679 | $2,018 | $2,385 | ||||||||
|
|||||||||||||||
4
|
$5,431 | $103,309 | $103,869 | $104,502 | $2,472 | $3,032 | $3,665 | ||||||||
5
|
$6,962 | $104,075 | $104,914 | $105,899 | $3,238 | $4,077 | $5,062 | ||||||||
|
|||||||||||||||
6
|
$8,570 | $104,816 | $105,990 | $107,424 | $4,070 | $5,245 | $6,679 | ||||||||
7
|
$10,259 | $105,527 | $107,095 | $109,088 | $4,882 | $6,450 | $8,443 | ||||||||
|
|||||||||||||||
8
|
$12,032 | $106,210 | $108,230 | $110,906 | $5,665 | $7,685 | $10,360 | ||||||||
9
|
$13,893 | $106,863 | $109,394 | $112,889 | $6,417 | $8,949 | $12,444 | ||||||||
|
|||||||||||||||
10
|
$15,848 | $107,484 | $110,589 | $115,055 | $7,139 | $10,243 | $14,710 | ||||||||
15
|
$27,189 | $110,050 | $116,949 | $129,241 | $10,042 | $16,940 | $29,233 | ||||||||
|
|||||||||||||||
20
|
$41,663 | $111,451 | $123,724 | $151,157 | $11,451 | $23,724 | $51,157 | ||||||||
25
|
$60,136 | $110,984 | $130,110 | $184,677 | $10,984 | $30,110 | $84,677 | ||||||||
|
|||||||||||||||
30
|
$83,713 | $107,589 | $134,649 | $242,661 | $7,589 | $34,649 | $135,565 | ||||||||
35
|
$113,804 | $0 | $134,385 | $332,127 | $0 | $34,385 | $210,207 | ||||||||
|
|||||||||||||||
40
|
$152,208 | $0 | $124,163 | $451,788 | $0 | $24,163 | $315,935 | ||||||||
45
|
$201,222 | $0 | $0 | $602,953 | $0 | $0 | $460,270 | ||||||||
|
|||||||||||||||
50
|
$263,778 | $0 | $0 | $802,201 | $0 | $0 | $652,196 | ||||||||
|
Account Value Assuming Hypothetical
Gross Annual Investment Return of: |
||||||
---|---|---|---|---|---|---|
End
of
Policy Year |
0% | 6% | 12% | |||
1
|
$860 | $920 | $979 | |||
|
||||||
2
|
$1,700 | $1,872 | $2,051 | |||
3
|
$2,516 | $2,855 | $3,222 | |||
|
||||||
4
|
$3,309 | $3,869 | $4,502 | |||
5
|
$4,075 | $4,914 | $5,899 | |||
|
||||||
6
|
$4,816 | $5,990 | $7,424 | |||
7
|
$5,527 | $7,095 | $9,088 | |||
|
||||||
8
|
$6,210 | $8,230 | $10,906 | |||
9
|
$6,863 | $9,394 | $12,889 | |||
|
||||||
10
|
$7,484 | $10,589 | $15,055 | |||
15
|
$10,050 | $16,949 | $29,241 |
Female
Issue Age 35, Preferred Nonsmoker
Death
Benefit Option 1
Guaranteed Schedules of Mortality and
Expense Charges and Current Fund Level Charges |
$1,200
Annual Premium
$100,000 Selected Face Amount
|
|
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Death Benefit Assuming Hypothetical
Gross Annual Investment Return of: |
Cash
Surrender Value Assuming Hypothetical
Gross Annual Investment Return of: |
||||||||||||||
End
of
Policy Year |
Premiums
Accumulated at 5% Interest Per Year |
0% | 6% | 12% | 0% | 6% | 12% | ||||||||
|
1
|
$1,260 | $100,000 | $100,000 | $100,000 | $150 | $210 | $271 | |||||||
|
||||||||||||||
2
|
$2,583 | $100,000 | $100,000 | $100,000 | $965 | $1,140 | $1,323 | |||||||
3
|
$3,972 | $100,000 | $100,000 | $100,000 | $1,801 | $2,147 | $2,522 | |||||||
|
||||||||||||||
4
|
$5,431 | $100,000 | $100,000 | $100,000 | $2,620 | $3,194 | $3,841 | |||||||
5
|
$6,962 | $100,000 | $100,000 | $100,000 | $3,414 | $4,275 | $5,285 | |||||||
|
||||||||||||||
6
|
$8,570 | $100,000 | $100,000 | $100,000 | $4,276 | $5,484 | $6,959 | |||||||
7
|
$10,259 | $100,000 | $100,000 | $100,000 | $5,119 | $6,735 | $8,791 | |||||||
|
||||||||||||||
8
|
$12,032 | $100,000 | $100,000 | $100,000 | $5,936 | $8,024 | $10,789 | |||||||
9
|
$13,893 | $100,000 | $100,000 | $100,000 | $6,728 | $9,352 | $12,972 | |||||||
|
||||||||||||||
10
|
$15,848 | $100,000 | $100,000 | $100,000 | $7,495 | $10,720 | $15,360 | |||||||
15
|
$27,189 | $100,000 | $100,000 | $100,000 | $10,723 | $18,022 | $31,020 | |||||||
|
||||||||||||||
20
|
$41,663 | $100,000 | $100,000 | $147,983 | $12,880 | $26,253 | $55,424 | |||||||
25
|
$60,136 | $100,000 | $100,000 | $214,037 | $14,021 | $35,887 | $93,060 | |||||||
|
||||||||||||||
30
|
$83,713 | $100,000 | $100,000 | $300,023 | $13,795 | $47,261 | $150,765 | |||||||
35
|
$113,804 | $100,000 | $105,078 | $412,564 | $10,849 | $60,389 | $237,106 | |||||||
|
||||||||||||||
40
|
$152,208 | $100,000 | $114,528 | $557,499 | $3,091 | $74,855 | $364,379 | |||||||
45
|
$201,222 | $0 | $123,259 | $749,507 | $0 | $89,318 | $543,121 | |||||||
50
|
$263,778 | $0 | $129,781 | $991,376 | $0 | $103,001 | $786,806 | |||||||
|
Account Value Assuming Hypothetical
Gross Annual Investment Return of: |
||||||
---|---|---|---|---|---|---|
End
of
Policy Year |
0% | 6% | 12% | |||
1
|
$884 | $944 | $1,004 | |||
|
||||||
2
|
$1,747 | $1,922 | $2,104 | |||
3
|
$2,588 | $2,934 | $3,309 | |||
|
||||||
4
|
$3,406 | $3,980 | $4,628 | |||
5
|
$4,201 | $5,062 | $6,072 | |||
|
||||||
6
|
$4,971 | $6,179 | $7,654 | |||
7
|
$5,714 | $7,330 | $9,386 | |||
|
||||||
8
|
$6,431 | $8,519 | $11,284 | |||
9
|
$7,123 | $9,747 | $13,367 | |||
|
||||||
10
|
$7,790 | $11,015 | $15,655 | |||
15
|
$10,730 | $18,029 | $31,027 |
Female
Issue Age 35, Preferred Nonsmoker
Death
Benefit Option 2
Guaranteed Schedules of Mortality and
Expense
Charges and Current Fund Level Charges
|
$1,200
Annual Premium
$100,000 Selected Face Amount
|
|
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Death Benefit Assuming
Hypothetical
Gross Annual Investment Return of: |
Cash
Surrender Value Assuming Hypothetical
Gross Annual Investment Return of: |
||||||||||||||
End
of
Policy Year |
Premiums
Accumulated at 5% Interest Per Year |
0% | 6% | 12% | 0% | 6% | 12% | ||||||||
|
|||||||||||||||
1
|
$1,260 | $100,882 | $100,942 | $101,002 | $149 | $209 | $269 | ||||||||
|
|||||||||||||||
2
|
$2,583 | $101,742 | $101,917 | $102,099 | $961 | $1,135 | $1,317 | ||||||||
3
|
$3,972 | $102,579 | $102,923 | $103,297 | $1,792 | $2,137 | $2,510 | ||||||||
|
|||||||||||||||
4
|
$5,431 | $103,391 | $103,962 | $104,606 | $2,605 | $3,176 | $3,820 | ||||||||
5
|
$6,962 | $104,177 | $105,033 | $106,036 | $3,391 | $4,246 | $5,250 | ||||||||
|
|||||||||||||||
6
|
$8,570 | $104,937 | $106,135 | $107,598 | $4,242 | $5,440 | $6,903 | ||||||||
7
|
$10,259 | $105,668 | $107,268 | $109,303 | $5,073 | $6,673 | $8,708 | ||||||||
|
|||||||||||||||
8
|
$12,032 | $106,369 | $108,433 | $111,164 | $5,874 | $7,938 | $10,669 | ||||||||
9
|
$13,893 | $107,043 | $109,630 | $113,199 | $6,648 | $9,235 | $12,804 | ||||||||
|
|||||||||||||||
10
|
$15,848 | $107,689 | $110,863 | $115,426 | $7,394 | $10,568 | $15,131 | ||||||||
15
|
$27,189 | $110,471 | $117,552 | $130,147 | $10,464 | $17,545 | $30,140 | ||||||||
|
|||||||||||||||
20
|
$41,663 | $112,342 | $125,044 | $153,289 | $12,342 | $25,044 | $53,289 | ||||||||
25
|
$60,136 | $113,039 | $133,147 | $206,065 | $13,039 | $33,147 | $89,594 | ||||||||
|
|||||||||||||||
30
|
$83,713 | $112,160 | $141,469 | $289,388 | $12,160 | $41,469 | $145,421 | ||||||||
35
|
$113,804 | $108,285 | $148,288 | $398,441 | $8,285 | $48,288 | $228,989 | ||||||||
|
|||||||||||||||
40
|
$152,208 | $0 | $151,059 | $538,945 | $0 | $51,059 | $352,252 | ||||||||
45
|
$201,222 | $0 | $142,453 | $725,301 | $0 | $42,453 | $525,581 | ||||||||
|
|||||||||||||||
50
|
$263,778 | $0 | $110,731 | $960,650 | $0 | $10,731 | $762,421 | ||||||||
|
Account Value Assuming Hypothetical
Gross Annual Investment Return of: |
||||||
---|---|---|---|---|---|---|
End
of
Policy Year |
0% | 6% | 12% | |||
1
|
$882 | $942 | $1,002 | |||
|
||||||
2
|
$1,742 | $1,917 | $2,099 | |||
3
|
$2,579 | $2,923 | $3,297 | |||
|
||||||
4
|
$3,391 | $3,962 | $4,606 | |||
5
|
$4,177 | $5,033 | $6,036 | |||
|
||||||
6
|
$4,937 | $6,135 | $7,598 | |||
7
|
$5,668 | $7,268 | $9,303 | |||
|
||||||
8
|
$6,369 | $8,433 | $11,164 | |||
9
|
$7,043 | $9,630 | $13,199 | |||
|
||||||
10
|
$7,689 | $10,863 | $15,426 | |||
15
|
$10,471 | $17,552 | $30,147 |
Name, Position, Business Address | Principal Occupation(s) During Past Five Years | ||||
---|---|---|---|---|---|
Lawrence V. Burkett, Jr., Director
1295 State Street Springfield, MA 01111 |
MML Bay
State
Director (since 1996) President and Chief Executive Officer (1996-1999) MassMutual Executive Vice President and General Counsel (since 1993) |
||||
Isadore Jermyn, Director and
Senior Vice President and Actuary 1295 State Street Springfield, MA 01111 |
MML Bay
State
Director (since 1990) and Senior Vice President and Actuary (since 1996) MassMutual Senior Vice President and Actuary (since 1999 and 1995-1998) Senior Vice President and Chief Actuary (1998-1999) Vice President and Actuary (1980-1995) |
||||
Efrem Marder, Director
1295 State Street Springfield, MA 01111 |
MML Bay
State
Director (since 1999) David L. Babson and Co. Inc. Executive Director (since 2000) MassMutual Executive Director (1998-2000) Senior Managing Director (1996-1998) Vice President and Managing Director (1989-1996) |
||||
James E. Miller, Director and
Executive Vice President-Life Operations 1295 State Street Springfield, MA 01111 |
MML Bay
State
Director (since 1998) and Executive Vice President-Life Operations (since 1999) Senior Vice President-Life Operations (1998-1999) MassMutual Executive Vice President (since 1997 and 1987-1996) UniCare Life & Health Senior Vice President (1996-1997) |
||||
John
V. Murphy, Director,
President and Chief Executive Officer 1295 State Street Springfield, MA 01111 |
MML Bay
State
Director, President and Chief Executive Officer (since 1999) MassMutual Executive Vice President (since 1997) David L. Babson & Co., Inc. Executive Vice President and Chief Operating Officer (1995-1997) Concert Capital Management, Inc. Chief Operating Officer (1993-1995) |
Robert J. OConnell, Director
1295 State Street Springfield, MA 01111 |
MML Bay
State
Director (since 1999) MassMutual Chairman (since 2000), President and Chief Executive Officer (since 1999) American International Group, Inc. Senior Vice President (1991-1998) AIG Life Companies President and Chief Executive Officer (1991-1998) |
PRINCIPAL OFFICERS (other than those who are also Directors): |
Name, Position, Business Address | Principal Occupation(s) During Past Five Years | ||||
---|---|---|---|---|---|
Stuart H. Reese, Executive
Vice President-Investments 1295 State Street Springfield, MA 01111 |
MML Bay
State
Executive Vice President-Investments (since 1999) Director (1994-1999) Senior Vice President-Investments (1996-1999) David L. Babson and Co. Inc. President and Chief Executive Officer (since 1999) MassMutual Executive Vice President and Chief Investment Officer (since 1999) Chief Executive Director-Investment Management (1997-1999) Senior Vice President (1993-1997) |
||||
Edward M. Kline, Vice
President and Treasurer 1295 State Street Springfield, MA 01111 |
MML Bay
State
Vice President (since 1999) and Treasurer (since 1997) MassMutual Vice President (since 1989) and Treasurer (since 1997) |
||||
Ann
F. Lomeli, Senior
Vice President and Secretary 1295 State Street Springfield, MA 01111 |
MML Bay
State
Senior Vice President (since 1999) and Secretary (since 1998) Vice President (1997-1999) MassMutual Senior Vice President, Secretary and Deputy General Counsel (since 1999) Vice President, Secretary and Deputy General Counsel (1999) Vice President, Secretary and Associate General Counsel (1998-1999) Vice President, Associate Secretary and Associate General Counsel (1996-1998) Connecticut Mutual Life Insurance Company Corporate Secretary and Counsel (1988-1996) |
MML
Equity Division |
MML
Money Market Division |
MML
Managed Bond Division |
MML
Blend Division |
MML
Equity Index Division |
MML
Small Cap Value Equity Division |
*Oppen-
heimer Aggressive Growth Division |
**Oppen-
heimer Capital Appreciation Division |
Oppen-
heimer Global Securities Division |
Oppen-
heimer Strategic Bond Division |
Amer-
ican Century VP Income & Growth Division |
T. Rowe
Price Mid-Cap Growth Division |
Fidelitys
VIP II Contra- fund Division |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||||||||||||||||||||
Investments | ||||||||||||||||||||||||||
Number of shares
(Note 2) |
4,855,218 | 9,522,127 | 473,813 | 2,083,492 | 156,353 | 33,749 | 1,048,804 | 1,255,598 | 1,468,973 | 872,094 | 249,164 | 86,664 | 132,556 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Identified cost
(Note 3B) |
$175,396,103 | $ 9,522,127 | $ 5,896,268 | $ 51,165,565 | $ 2,642,474 | $ 285,977 | $ 44,945,993 | $ 42,150,988 | $ 31,012,107 | $ 4,392,893 | $ 1,846,821 | $ 1,355,466 | $ 3,443,315 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Value (Note 3A) | $177,484,380 | $ 9,522,127 | $ 5,501,139 | $ 48,976,070 | $ 2,834,680 | $ 281,358 | $ 86,327,066 | $ 62,579,025 | $ 49,078,390 | $ 4,334,309 | $ 1,993,308 | $ 1,513,151 | $ 3,864,002 | |||||||||||||
Dividends receivable | 5,561,647 | 42,772 | 83,695 | 1,349,740 | 33,711 | 2,236 | - | - | - | - | - | - | - | |||||||||||||
Receivable from
MML
Bay State Life Insurance Company |
- | - | - | - | 58,993 | - | - | - | - | - | 23,653 | 2,784 | 21,778 | |||||||||||||
Other assets | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total assets | 183,046,027 | 9,564,899 | 5,584,834 | 50,325,810 | 2,927,384 | 283,594 | 86,327,066 | 62,579,025 | 49,078,390 | 4,334,309 | 2,016,961 | 1,515,935 | 3,885,780 | |||||||||||||
LIABILITIES | ||||||||||||||||||||||||||
Payable to MML
Bay
State Life Insurance Company |
266,997 | 20,720 | 7,461 | 36,602 | - | 263 | 88,612 | 58,476 | 34,267 | 5,498 | - | - | - | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
NET ASSETS | $182,779,030 | $ 9,544,179 | $ 5,577,373 | $ 50,289,208 | $ 2,927,384 | $ 283,331 | $ 86,238,454 | $ 62,520,549 | $ 49,044,123 | $ 4,328,811 | $ 2,016,961 | $ 1,515,935 | $ 3,885,780 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net Assets | ||||||||||||||||||||||||||
For variable
life
insurance policies |
$182,769,634 | $ 9,538,096 | $ 5,571,045 | $ 50,281,008 | $ 2,927,384 | $ 283,331 | $ 86,222,952 | $ 62,505,456 | $ 49,031,675 | $ 4,322,106 | $ 2,016,961 | $ 1,515,935 | $ 3,885,780 | |||||||||||||
Retained in
Variable
Life Separate Account I by State Life MML Bay Insurance Company |
9,396 | 6,083 | 6,328 | 8,200 | - | - | 15,502 | 15,093 | 12,448 | 6,705 | - | - | - | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net assets | $182,779,030 | $ 9,544,179 | $ 5,577,373 | $ 50,289,208 | $ 2,927,384 | $ 283,331 | $ 86,238,454 | $ 62,520,549 | $ 49,044,123 | $ 4,328,811 | $ 2,016,961 | $ 1,515,935 | $ 3,885,780 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Accumulation
units (Note 7) |
||||||||||||||||||||||||||
Policyowners | 97,273,021 | 7,838,573 | 4,402,355 | 30,655,733 | 2,686,330 | 286,069 | 27,811,018 | 20,705,872 | 19,694,829 | 3,222,840 | 1,840,779 | 1,335,544 | 3,454,575 | |||||||||||||
MML
Bay State Life
Insurance Company |
5,000 | 5,000 | 5,000 | 5,000 | - | - | 5,000 | 5,000 | 5,000 | 5,000 | - | - | - | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total units | 97,278,021 | 7,843,573 | 4,407,355 | 30,660,733 | 2,686,330 | 286,069 | 27,816,018 | 20,710,872 | 19,699,829 | 3,227,840 | 1,840,779 | 1,335,544 | 3,454,575 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
NET ASSET
VALUE
PER ACCUMULATION UNIT |
||||||||||||||||||||||||||
December 31, 1999 | $ 1.88 | $ 1.22 | $ 1.27 | $ 1.64 | $ 1.09 | $ 0.99 | $ 3.10 | $ 3.02 | $ 2.49 | $ 1.34 | $ 1.10 | $ 1.14 | $ 1.12 | |||||||||||||
December 31, 1998 | 1.96 | 1.17 | 1.30 | 1.67 | - | - | 1.70 | 2.14 | 1.58 | 1.31 | - | - | - | |||||||||||||
December 31, 1997 | 1.70 | 1.12 | 1.21 | 1.48 | - | - | 1.52 | 1.74 | 1.39 | 1.28 | - | - | - | |||||||||||||
December 31, 1996 | 1.33 | 1.07 | 1.10 | 1.23 | - | - | 1.37 | 1.38 | 1.14 | 1.19 | - | - | - | |||||||||||||
December 31, 1995 | 1.11 | 1.02 | 1.07 | 1.08 | - | - | 1.14 | 1.11 | 0.98 | 1.06 | - | - | - |
*
|
The Oppenheimer
Aggressive Growth Division invests in the Oppenheimer
Aggressive Growth Fund/VA. Prior to May 1, 1998, the
Oppenheimer Aggressive Growth Fund/VA was called the
Oppenheimer Capital Appreciation Fund. Prior to August 30,
1999, the Oppenheimer Aggressive Growth Division was called
the Oppenheimer Capital Appreciation Division.
|
**
|
The Oppenheimer
Capital Appreciation Division invests in the Oppenheimer
Capital Appreciation Fund/VA. Prior to May 1, 1999, the
Oppenheimer Capital Appreciation Fund/VA was called the
Oppenheimer Growth Fund. Prior to August 30, 1999, the
Oppenheimer Capital Appreciation Division was called the
Oppenheimer Growth Division.
|
MML
Equity Division |
MML
Money Market Division |
MML
Managed Bond Division |
MML
Blend Division |
***MML
Equity Index Division |
***MML
Small Cap Value Equity Division |
*Oppenheimer
Aggressive Growth Division |
|||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Investment income | |||||||||||||||||||||||||||||||||||
Dividends (Note 3B) | $ 5,562,991 | $ 444,090 | $ 346,277 | $ 2,547,623 | $ 34,677 | $ 2,236 | $ - | ||||||||||||||||||||||||||||
Expenses | |||||||||||||||||||||||||||||||||||
Mortality and expense risk | |||||||||||||||||||||||||||||||||||
fees (Note 4) | 962,570 | 52,327 | 29,995 | 259,500 | 3,753 | 440 | 291,494 | ||||||||||||||||||||||||||||
Net investment income | 4,600,421 | 391,763 | 316,282 | 2,288,123 | 30,924 | 1,796 | (291,494 | ) | |||||||||||||||||||||||||||
(loss) (Note 3C) | |||||||||||||||||||||||||||||||||||
Net realized
and unrealized gain
(loss) on investments |
|||||||||||||||||||||||||||||||||||
Net realized gain (loss) on investments | |||||||||||||||||||||||||||||||||||
(Notes 3B, 3C and 6) | 2,567,355 | - | (31,352 | ) | 460,027 | 6,305 | (10 | ) | 756,603 | ||||||||||||||||||||||||||
Change in net unrealized | |||||||||||||||||||||||||||||||||||
appreciation/depreciation of | |||||||||||||||||||||||||||||||||||
investments | (15,771,424 | ) | - | (424,258 | ) | (3,674,645 | ) | 192,206 | (4,619 | ) | 36,907,123 | ||||||||||||||||||||||||
Net gain (loss) on investments | (13,204,069 | ) | - | (455,610 | ) | (3,214,618 | ) | 198,511 | (4,629 | ) | 37,663,726 | ||||||||||||||||||||||||
Net increase (decrease) in net assets | |||||||||||||||||||||||||||||||||||
resulting from operations | $ (8,603,648 | ) | $ 391,763 | $ (139,328 | ) | $ (926,495 | ) | $ 229,435 | $ (2,833 | ) | $37,372,232 | ||||||||||||||||||||||||
**Oppenheimer
Capital Appreciation Division |
Oppenheimer
Global Securities Division |
Oppenheimer
Strategic Bond Division |
***American
Century VP Income & Growth Division |
***T. Rowe Price
Mid-Cap Growth Division |
***Fidelitys
VIP II Contrafund Division |
||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Investment income | |||||||||||||||||||||||||||||||||||
Dividends (Note 3B) | $ 1,601,746 | $ 1,184,768 | $ 238,422 | $ - | $ 12,537 | $ - | |||||||||||||||||||||||||||||
Expenses | |||||||||||||||||||||||||||||||||||
Mortality and expense risk | |||||||||||||||||||||||||||||||||||
fees (Note 4) | 247,410 | 176,060 | 23,433 | 2,791 | 1,629 | 5,021 | |||||||||||||||||||||||||||||
Net investment income | 1,354,336 | 1,008,708 | 214,989 | (2,791 | ) | 10,908 | (5,021 | ) | |||||||||||||||||||||||||||
(loss) (Note 3C) | |||||||||||||||||||||||||||||||||||
Net realized
and unrealized gain
(loss) on investments |
|||||||||||||||||||||||||||||||||||
Net realized gain (loss) on investments | |||||||||||||||||||||||||||||||||||
(Notes 3B, 3C and 6) | 957,072 | 471,435 | (49,480 | ) | 3,649 | (603 | ) | 4,896 | |||||||||||||||||||||||||||
Change in net unrealized | |||||||||||||||||||||||||||||||||||
appreciation/depreciation of | |||||||||||||||||||||||||||||||||||
investments | 14,803,003 | 15,533,817 | (75,513 | ) | 146,487 | 157,685 | 420,687 | ||||||||||||||||||||||||||||
Net gain (loss) on investments | 15,760,075 | 16,005,252 | (124,993 | ) | 150,136 | 157,082 | 425,583 | ||||||||||||||||||||||||||||
Net increase (decrease) in net assets | |||||||||||||||||||||||||||||||||||
resulting from operations | $17,114,411 | $17,013,960 | $ 89,996 | $ 147,345 | $ 167,990 | $ 420,562 | |||||||||||||||||||||||||||||
*
|
The Oppenheimer
Aggressive Growth Division invests in the Oppenheimer
Aggressive Growth Fund/VA. Prior to May 1, 1998, the
Oppenheimer Aggressive Growth Fund/VA was called the
Oppenheimer Capital Appreciation Fund. Prior to August 30,
1999, the Oppenheimer Aggressive Growth Division was called
the Oppenheimer Capital Appreciation Division.
|
**
|
The Oppenheimer
Capital Appreciation Division invests in the Oppenheimer
Capital Appreciation Fund/VA. Prior to May 1, 1999, the
Oppenheimer Capital Appreciation Fund/VA was called the
Oppenheimer Growth Fund. Prior to August 30, 1999, the
Oppenheimer Capital Appreciation Division was called the
Oppenheimer Growth Division.
|
***
|
For the Period
June 21, 1999 (Date of Commencement of Operations) Through
December 31, 1999.
|
MML
Equity Division |
MML
Money Market Division |
MML
Managed Bond Division |
MML
Blend Division |
***MML
Equity Index Division |
***MML
Small Cap Value Equity Division |
*Oppenheimer
Aggressive Growth Division |
|||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Increase (decrease) in net assets | |||||||||||||||||||||||||||||||||||||||
Operations: | |||||||||||||||||||||||||||||||||||||||
Net investment income (loss) | $ 4,600,421 | $ 391,763 | $ 316,282 | $ 2,288,123 | $ 30,924 | $ 1,796 | $ (291,494 | ) | |||||||||||||||||||||||||||||||
Net
realized gain (loss) on
investments |
2,567,355 | - | (31,352 | ) | 460,027 | 6,305 | (10 | ) | 756,603 | ||||||||||||||||||||||||||||||
Change in net unrealized appreciation/
depreciation of investments |
(15,771,424 | ) | - | (424,258 | ) | (3,674,645 | ) | 192,206 | (4,619 | ) | 36,907,123 | ||||||||||||||||||||||||||||
Net increase
(decrease) in net assets
resulting from operations |
(8,603,648 | ) | 391,763 | (139,328 | ) | (926,495 | ) | 229,435 | (2,833 | ) | 37,372,232 | ||||||||||||||||||||||||||||
Capital transactions: (Note 8) | |||||||||||||||||||||||||||||||||||||||
Transfer of net premium | 68,676,055 | 7,633,535 | 2,379,240 | 17,517,621 | 469,879 | 51,337 | 18,022,732 | ||||||||||||||||||||||||||||||||
Transfer of surrender values | (3,110,225 | ) | (100,846 | ) | (120,388 | ) | (1,729,014 | ) | (675 | ) | (21 | ) | (1,130,124 | ) | |||||||||||||||||||||||||
Transfer due to death benefits | (140,319 | ) | (1,216 | ) | (7,868 | ) | (47,762 | ) | - | - | (134,748 | ) | |||||||||||||||||||||||||||
Transfer due to policy loans | (2,398,619 | ) | 33,079 | (213,736 | ) | (540,613 | ) | (47 | ) | 35 | (762,898 | ) | |||||||||||||||||||||||||||
Transfer due to reimbursement
(payment) of accumulation unit value fluctuation |
646,976 | (92,035 | ) | 9,538 | (3,480 | ) | 525 | (56 | ) | (97,442 | ) | ||||||||||||||||||||||||||||
Withdrawal due to charges for
administrative and insurance costs |
(20,236,732 | ) | (1,107,133 | ) | (607,902 | ) | (4,779,776 | ) | (40,490 | ) | (4,282 | ) | (5,533,769 | ) | |||||||||||||||||||||||||
Divisional transfers | (3,204,995 | ) | (5,553,648 | ) | (206,518 | ) | (105,176 | ) | 2,268,757 | 239,151 | 389,042 | ||||||||||||||||||||||||||||
Net increase
(decrease) in net assets
resulting from capital transactions |
40,232,141 | 811,736 | 1,232,366 | 10,311,800 | 2,697,949 | 286,164 | 10,752,793 | ||||||||||||||||||||||||||||||||
Total increase (decrease) | 31,628,493 | 1,203,499 | 1,093,038 | 9,385,305 | 2,927,384 | 283,331 | 48,125,025 | ||||||||||||||||||||||||||||||||
NET ASSETS,
at beginning of the
period/year |
151,150,537 | 8,340,680 | 4,484,335 | 40,903,903 | - | - | 38,113,429 | ||||||||||||||||||||||||||||||||
NET ASSETS, at end of the year | $182,779,030 | $ 9,544,179 | $ 5,577,373 | $ 50,289,208 | $ 2,927,384 | $ 283,331 | $ 86,238,454 | ||||||||||||||||||||||||||||||||
*Oppenheimer
Aggressive Growth Division |
**Oppenheimer
Capital Appreciation Division |
Oppenheimer
Global Securities Division |
Oppenheimer
Strategic Bond Division |
***American
Century VP Income & Growth Division |
***T. Rowe Price
Mid-Cap Growth Division |
***Fidelitys
VIP II Contrafund Division |
|||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Increase (decrease) in net assets | |||||||||||||||||||||||||||||||||||||||
Operations: | |||||||||||||||||||||||||||||||||||||||
Net investment income (loss) | $ (291,494 | ) | $ 1,354,336 | $ 1,008,708 | $ 214,989 | $ (2,791 | ) | $ 10,908 | $ (5,021 | ) | |||||||||||||||||||||||||||||
Net
realized gain (loss) on
investments |
756,603 | 957,072 | 471,435 | (49,480 | ) | 3,649 | (603 | ) | 4,896 | ||||||||||||||||||||||||||||||
Change in net unrealized appreciation/
depreciation of investments |
36,907,123 | 14,803,003 | 15,533,817 | (75,513 | ) | 146,487 | 157,685 | 420,687 | |||||||||||||||||||||||||||||||
Net increase
(decrease) in net assets
resulting from operations |
37,372,232 | 17,114,411 | 17,013,960 | 89,996 | 147,345 | 167,990 | 420,562 | ||||||||||||||||||||||||||||||||
Capital transactions: (Note 8) | |||||||||||||||||||||||||||||||||||||||
Transfer of net premium | 18,022,732 | 16,818,258 | 11,289,266 | 1,731,942 | 335,667 | 193,032 | 587,654 | ||||||||||||||||||||||||||||||||
Transfer of surrender values | (1,130,124 | ) | (1,100,684 | ) | (607,711 | ) | (41,976 | ) | (8,071 | ) | (227 | ) | (1,059 | )
|
|||||||||||||||||||||||||
Transfer due to death benefits | (134,748 | ) | (178,036 | ) | (72,312 | ) | (30,771 | ) | - | - | - | ||||||||||||||||||||||||||||
Transfer due to policy loans | (762,898 | ) | (665,660 | ) | (299,671 | ) | (52,597 | ) | (2,159 | ) | (1,705 | ) | (4,761 | ) | |||||||||||||||||||||||||
Transfer due to reimbursement
(payment) of accumulation unit value fluctuation |
(97,442 | ) | (58,696 | ) | (34,315 | ) | 213 | (3,018 | ) | (2,219 | ) | 5,302 | |||||||||||||||||||||||||||
Withdrawal due to charges for
administrative and insurance costs |
(5,533,769 | ) | (4,648,374 | ) | (3,264,455 | ) | (420,510 | ) | (35,574 | ) | (23,389 | ) | (73,916 | ) | |||||||||||||||||||||||||
Divisional transfers | 389,042 | 895,769 | 600,111 | (1,039,715 | ) | 1,582,771 | 1,182,453 | 2,951,998 | |||||||||||||||||||||||||||||||
Net increase
(decrease) in net assets
resulting from capital transactions |
10,752,793 | 11,062,577 | 7,610,913 | 146,586 | 1,869,616 | 1,347,945 | 3,465,218 | ||||||||||||||||||||||||||||||||
Total increase (decrease) | 48,125,025 | 28,176,988 | 24,624,873 | 236,582 | 2,016,961 | 1,515,935 | 3,885,780 | ||||||||||||||||||||||||||||||||
NET ASSETS,
at beginning of the
period/year |
38,113,429 | 34,343,561 | 24,419,250 | 4,092,229 | - | - | - | ||||||||||||||||||||||||||||||||
NET ASSETS, at end of the year | $ 86,238,454 | $ 62,520,549 | $ 49,044,123 | $ 4,328,811 | $ 2,016,961 | $ 1,515,935 | $ 3,885,780 | ||||||||||||||||||||||||||||||||
*
|
The Oppenheimer
Aggressive Growth Division invests in the Oppenheimer
Aggressive Growth Fund/VA. Prior to May 1, 1998, the
Oppenheimer Aggressive Growth Fund/VA was called the
Oppenheimer Capital Appreciation Fund. Prior to August 30,
1999, the Oppenheimer Aggressive Growth Division was called
the Oppenheimer Capital Appreciation Division.
|
**
|
The Oppenheimer
Capital Appreciation Division invests in the Oppenheimer
Capital Appreciation Fund/VA. Prior to May 1, 1999, the
Oppenheimer Capital Appreciation Fund/VA was called the
Oppenheimer Growth Fund. Prior to August 30, 1999, the
Oppenheimer Capital Appreciation Division was called the
Oppenheimer Growth Division.
|
***
|
For the Period
June 21, 1999 (Date of Commencement of Operations) Through
December 31, 1999.
|
MML
Equity Division |
MML
Money Market Division |
MML
Managed Bond Division |
MML
Blend Division |
*Oppenheimer
Capital Appreciation Division |
Oppenheimer
Growth Division |
Oppenheimer
Global Securities Division |
Oppenheimer
Strategic Bond Division |
|||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Increase (decrease) in net assets | ||||||||||||||||||||||||
Operations: | ||||||||||||||||||||||||
Net investment income | $ 6,680,490 | $ 198,715 | $ 215,355 | $ 3,027,187 | $ 523,317 | $ 1,594,495 | $ 1,354,212 | $ 58,241 | ||||||||||||||||
Net realized gain (loss) on investments | 875,426 | - | 34,872 | 196,877 | 192,463 | 170,766 | 195,281 | (2,892 | ) | |||||||||||||||
Change in net unrealized appreciation/depreciation of investments | 9,518,929 | - | (9,041 | ) | 616,511 | 2,975,922 | 3,613,954 | 950,039 | 16,337 | |||||||||||||||
Net increase in net assets resulting from operations | 17,074,845 | 198,715 | 241,186 | 3,840,575 | 3,691,702 | 5,379,215 | 2,499,532 | 71,686 | ||||||||||||||||
Capital transactions: (Note 8) | ||||||||||||||||||||||||
Transfer of net premium | 71,136,978 | 8,257,409 | 2,367,917 | 19,405,872 | 18,563,412 | 17,098,768 | 12,458,170 | 2,530,414 | ||||||||||||||||
Transfer of surrender values | (1,766,071 | ) | (34,397 | ) | (229,578 | ) | (417,314 | ) | (432,625 | ) | (256,534 | ) | (284,443 | ) | (17,152 | ) | ||||||||
Transfer due to death benefits | (137,357 | ) | - | (1,040 | ) | (46,880 | ) | (106,433 | ) | (12,668 | ) | (7,294 | ) | (1,674 | ) | |||||||||
Transfer due to policy loans | (1,072,909 | ) | (109,076 | ) | (14,279 | ) | (471,044 | ) | (296,606 | ) | (263,718 | ) | (191,238 | ) | (22,900 | ) | ||||||||
Transfer due to reimbursement (payment) of accumulation unit value fluctuation | 14,763 | 2,000 | 709 | 5,081 | 20,261 | 31,873 | (58,727 | ) | (1,687 | ) | ||||||||||||||
Withdrawal due to charges for administrative and insurance costs | (17,757,523 | ) | (542,223 | ) | (511,067 | ) | (4,205,305 | ) | (4,733,578 | ) | (3,739,719 | ) | (2,903,113 | ) | (413,127 | ) | ||||||||
Divisional transfers | 783,148 | (2,526,156 | ) | (11,706 | ) | 1,026,966 | 229,295 | 626,822 | 289,625 | (417,994 | ) | |||||||||||||
Net increase in net assets resulting from capital transactions | 51,201,029 | 5,047,557 | 1,600,956 | 15,297,376 | 13,243,726 | 13,484,824 | 9,302,980 | 1,655,880 | ||||||||||||||||
Total increase | 68,275,874 | 5,246,272 | 1,842,142 | 19,137,951 | 16,935,428 | 18,864,039 | 11,802,512 | 1,727,566 | ||||||||||||||||
NET ASSETS, at beginning of the year | 82,874,663 | 3,094,408 | 2,642,193 | 21,765,952 | 21,178,001 | 15,479,522 | 12,616,738 | 2,364,663 | ||||||||||||||||
NET ASSETS, at end of the year | $151,150,537 | $ 8,340,680 | $ 4,484,335 | $ 40,903,903 | $ 38,113,429 | $ 34,343,561 | $ 24,419,250 | $ 4,092,229 | ||||||||||||||||
*
|
This division
invests in the Oppenheimer Aggressive Growth Fund. Prior to
May 1, 1998, the Oppenheimer Aggressive Growth Fund was called
the Oppenheimer Capital Appreciation Fund.
|
1.
|
HISTORY
|
MML Bay
State Variable Life Separate Account I (Separate Account
I) is a separate investment account established on June
9, 1982 by MML Bay State Life Insurance Company (MML Bay
State) in accordance with the provisions of Chapter 376
of the Missouri Statutes. On June 30, 1997, MML Bay State
redomesticated from the state of Missouri to the state of
Connecticut. MML Bay State is a wholly-owned subsidiary of
Massachusetts Mutual Life Insurance Company
(MassMutual).
|
MML Bay
State maintains three segments within Separate Account I. The
initial segment (Variable Life Segment) is used
exclusively for MML Bay States limited payment variable
whole life insurance policy.
|
On
August 4, 1988, MML Bay State established a second segment
(Variable Life Plus Segment) within Separate
Account I to be used exclusively for MML Bay States
flexible premium variable whole life insurance
policy.
|
On July
24, 1995, MML Bay State established a third segment
(Variable Life Select Segment) within Separate
Account I to be used exclusively for MML Bay States
flexible premium variable whole life insurance
policy.
|
MML Bay
State paid $40,000 to the Variable Life Select Segment on July
24, 1995 to provide initial capital: 7,656 shares were
purchased in the two management investment companies described
in Note 2 supporting the thirteen divisions of the Variable
Life Select Segment.
|
The
Separate Account I operates as a registered unit investment
trust pursuant to the Investment Company Act of 1940
(the 1940 Act).
|
2.
|
INVESTMENT OF THE VARIABLE LIFE
SELECT SEGMENTS ASSETS
|
The
Variable Life Select Segment maintains thirteen divisions.
Each division invests in corresponding shares of either the
MML Series Investment Fund (MML Trust),
Oppenheimer Variable Account Funds (Oppenheimer
Trust), American Century Variable Portfolios, Inc.
(American Century), T. Rowe Price Equity Series,
Inc. (T. Rowe Price) or the Fidelitys
Variable Insurance Products Fund II (Fidelity VIP
II).
|
The MML
Trust is an open-end, management investment company registered
under the 1940 Act. Six of its eight separate series are
available to the Variable Life Select Segments
policyowners: MML Equity Fund, MML Money Market Fund, MML
Managed Bond Fund, MML Blend Fund, MML Equity Index Fund and
MML Small Cap Value Equity Fund. MassMutual serves as
investment manager of each of the MML Funds pursuant to an
investment management agreement. David L. Babson &
Company, Inc. (Babson) a controlled subsidiary of
MassMutual, served as the investment sub-adviser to MML Equity
Fund, the Equity Sector of the MML Blend Fund and the MML
Small Cap Value Equity Fund (effective January 1, 2000, Babson
will continue to serve as the sub-adviser to the MML Equity
Fund and the MML Small Cap Value Equity Fund and will become
the sub-adviser to the MML Money Market Fund, MML Managed Bond
Fund and the entire MML Blend Fund). MassMutual has also
entered into an agreement with Mellon Equity Associates, LLP
to serve as the investment sub-adviser to the MML Equity Index
Fund.
|
Oppenheimer Trust is an open-end, diversified
management investment company registered under the 1940 Act
with four of its Funds available to the Variable Life Select
Segments policyowners: Oppenheimer Aggressive Growth
Fund/VA, Oppenheimer Capital Appreciation Fund/VA, Oppenheimer
Global Securities Fund/VA and Oppenheimer Strategic Bond
Fund/VA. Oppenheimer Funds, Inc. (OFI), a
controlled subsidiary of MassMutual, serves as investment
manager to the Oppenheimer Trust.
|
American Century is an open-end, diversified management
investment company registered under the 1940 Act with one of
its Funds available to the Variable Life Select Segments
policyowners: VP Income & Growth Fund. American Century
Investment Management, Inc. is the investment manager to the
Fund.
|
T.
Rowe Price is an open-end, diversified investment company
registered under the 1940 Act with one of its series of shares
available to the Variable Life Select Segments
policyowners: T. Rowe Price Mid-Cap Growth Portfolio. T. Rowe
Price Associates, Inc. is the investment manager to the
Portfolio.
|
Fidelity VIP II is an open-end, management investment
company registered under the 1940 Act with one of its Funds
available to the Variable Life Select Segments
policyowners: the VIP II Contrafund® Portfolio. Fidelity
Management & Research Company (FMR) is the
investment manager to the VIP II Contrafund® Portfolio.
Fidelity Management & Research (U.K.) Inc. and Fidelity
Management & Research (Far East) Inc., serve as the
investment sub-adviser to the VIP II Contrafund®
Portfolio.
|
In
addition to the thirteen divisions, policyowners may also
allocate funds to the Guaranteed Principal Account
(GPA), which is part of MML Bay States
general account. Because of exemptive and exclusionary
provisions, interests in the GPA, are not registered under the
Securities Act of 1933. Also, the general account is not
registered as an investment company under the 1940
Act.
|
3.
|
SIGNIFICANT ACCOUNTING
POLICIES
|
The
following is a summary of significant accounting policies
followed consistently by the Variable Life Select Segment in
preparation of the financial statements in conformity with
generally accepted accounting principles.
|
A. Investment
Valuation
|
Investments in the MML Trust, the Oppenheimer Trust,
American Century, T. Rowe Price and Fidelity VIP II are each
stated at market value which is the net asset value per share
of each of the respective underlying funds.
|
B. Accounting for
Investments
|
Investment transactions are accounted for on trade date
and identified cost is the basis followed in determining the
cost of investments sold for financial statement purposes.
Dividend income is recorded on the ex-dividend
date.
|
C. Federal Income
Taxes
|
MML Bay
State is taxed under federal law as a life insurance company
under the provisions of the 1986 Internal Revenue Code, as
amended. The Variable Life Select Segment is part of MML Bay
States total operation and is not taxed separately. The
Variable Life Select Segment will not be taxed as a
regulated investment company under Subchapter M of
the Internal Revenue Code. Under existing federal law, no
taxes are payable on investment income and realized capital
gains of the Variable Life Select Segment credited to the
policies. Accordingly, MML Bay State does not intend to make
any charge to the Variable Life Select Segments
divisions to provide for company income taxes. MML Bay State
may, however, make such a charge in the future if an
unanticipated change of current law results in a company tax
liability attributable to the Variable Life Select
Segment.
|
D. Policy
Loan
|
When a
policy loan is made, the Variable Life Select Segment
transfers the amount of the loan to MML Bay State, thereby
decreasing both the investments and net assets of the Variable
Life Select Segment by an equal amount. The interest rate
charged on any loan is 6% per year or the policyowner may
select an adjustable loan rate, in all jurisdictions except
Arkansas, at the time of application. All loan repayments are
allocated to the Guaranteed Principal Account.
|
The
policyowner earns interest at an annual rate determined by MML
Bay State, which will not be less than 4%, on any loaned
amount.
|
E. Estimates
|
The
preparation of financial statements in conformity with
generally accepted accounting principles requires management
to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those
estimates.
|
4.
|
CHARGES
|
MML Bay
State charges the Variable Life Select Segment divisions for
the mortality and expense risks it assumes. The charge is made
daily at an effective annual rate of 0.55% of the value of
each divisions net assets.
|
MML Bay
State makes certain deductions from the annual premium before
amounts are allocated to the Variable Life Select Segment and
the Guaranteed Principal Account. A premium expense charge of
4% is deducted equaling 2% sales charge and a 2% premium tax
charge. No additional deductions are taken when money is
transferred from the Guaranteed Principal Account to the
Variable Life Select Segment. MML Bay State also makes certain
charges for the cost of insurance and administrative
costs.
|
5.
|
SALES
AGREEMENTS
|
MML
Distributors, LLC (MML Distributors), a
wholly-owned subsidiary of MassMutual, serves as principal
underwriter of the policies pursuant to an underwriting and
servicing agreement among MML Distributors, MML Bay State and
Separate Account I. MML Distributors is registered with the
Securities and Exchange Commission (the SEC) as a
broker-dealer under the Securities Exchange Act of 1934 and is
a member of the National Association of Securities Dealers,
Inc. (the NASD). MML Distributors may enter into
selling agreements with other broker-dealers who are
registered with the SEC and are members of the NASD in order
to sell the policies.
|
MML
Investors Services, Inc. (MMLISI) a wholly-owned
subsidiary of MassMutual, serves as counderwriter of the
policies pursuant to underwriting and servicing agreements
among MMLISI, MML Bay State and Separate Account I. MMLISI is
registered with the SEC as a broker-dealer under the
Securities Exchange Act of 1934 and is a member of the NASD.
Registered representatives of MMLISI sell the policies as
authorized variable life insurance agents under applicable
state insurance laws.
|
Under
the sales agreement among MMLISI, MML Bay State and Separate
Account I, agents receive commissions and service fees from
MMLISI for selling and servicing the policies. MassMutual
reimburses MMLISI for such compensation and for other expenses
incurred in marketing and selling the policies.
|
6.
|
PURCHASES AND SALES OF
INVESTMENTS
|
For The Year Ended | MML
Equity Division |
MML
Money Market Division |
MML
Managed Bond Division |
MML
Blend Division |
MML
Equity Index Division |
MML
Small Cap Value Equity Division |
Oppenheimer
Aggressive Growth Division |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 1999 |
|||||||||||||||||||||
Cost of purchases | $ 54,819,345 | $ 12,053,278 | $ 3,002,318 | $ 16,815,943 | $ 2,750,572 | $ 289,470 | $ 13,149,084 | ||||||||||||||
Proceeds from sales | (8,288,528 | ) | (10,877,241 | ) | (1,463,364 | ) | (3,200,579 | ) | (114,403 | ) | (3,482 | ) | (2,614,635 | ) | |||||||
Average monthly value of securities | 173,251,589 | 9,525,569 | 5,415,758 | 46,848,133 | 1,354,043 | 155,760 | 53,836,947 |
For The Year Ended | Oppenheimer
Capital Appreciation Division |
Oppenheimer
Global Securities Division |
Oppenheimer
Strategic Bond Division |
American
Century VP Income & Growth Division |
T. Rowe
Mid-Cap Growth Division |
Fidelitys
VIP II Contrafund Division |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 1999
(Continued) |
||||||||||||||||||
Cost of purchases | $14,863,901 | $10,021,399 | $ 1,501,666 | $ 1,910,449 | $ 1,368,774 | $ 3,511,860 | ||||||||||||
Proceeds from sales | (2,463,277 | ) | (1,396,087 | ) | (1,145,220 | ) | (67,277 | ) | (12,705 | ) | (73,441 | ) | ||||||
Average monthly value of securities | 45,177,680 | 32,221,033 | 4,248,199 | 1,006,182 | 630,171 | 1,851,430 |
7.
|
NET INCREASE (DECREASE) IN
ACCUMULATION UNITS
|
For The Year Ended | MML
Equity Division |
MML
Money Market Division |
MML
Managed Bond Division |
MML
Blend Division |
MML
Equity Index Division |
MML
Small Cap Value Equity Division |
Oppenheimer
Aggressive Growth Division |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 1999 |
|||||||||||||||||||||
Units purchased | 34,977,689 | 6,482,035 | 1,859,688 | 10,474,103 | 470,355 | 52,366 | 9,003,432 | ||||||||||||||
Units withdrawn | (13,226,632 | ) | (1,039,547 | ) | (745,567 | ) | (4,256,326 | ) | (38,759 | ) | (3,516 | ) | (3,744,403 | ) | |||||||
Units transferred between divisions | (1,422,035 | ) | (4,742,595 | ) | (166,366 | ) | (51,737 | ) | 2,254,734 | 237,219 | 109,244 | ||||||||||
Net increase | 20,329,022 | 699,893 | 947,755 | 6,166,040 | 2,686,330 | 286,069 | 5,368,273 | ||||||||||||||
Units, at beginning of the year | 76,948,999 | 7,143,680 | 3,459,600 | 24,494,693 | - | - | 22,447,745 | ||||||||||||||
Units, at end of the year | 97,278,021 | 7,843,573 | 4,407,355 | 30,660,733 | 2,686,330 | 286,069 | 27,816,018 | ||||||||||||||
For The Year Ended | Oppenheimer
Capital Appreciation Division |
Oppenheimer
Global Securities Division |
Oppenheimer
Strategic Bond Division |
American
Century VP Income & Growth Division |
T. Rowe Price
Mid-Cap Growth Division |
Fidelitys
VIP II Contrafund Division |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 1999
(Continued) |
||||||||||||||||||
Units purchased | 7,102,207 | 6,357,342 | 1,316,972 | 330,810 | 191,373 | 582,737 | ||||||||||||
Units withdrawn | (2,794,203 | ) | (2,412,663 | ) | (413,926 | ) | (39,560 | ) | (24,349 | ) | (74,385 | ) | ||||||
Units transferred between divisions | 375,235 | 295,227 | (795,669 | ) | 1,549,529 | 1,168,520 | 2,946,223 | |||||||||||
Net increase | 4,683,239 | 4,239,906 | 107,377 | 1,840,779 | 1,335,544 | 3,454,575 | ||||||||||||
Units, at beginning of the year | 16,027,633 | 15,459,923 | 3,120,463 | - | - | - | ||||||||||||
Units, at end of the year | 20,710,872 | 19,699,829 | 3,227,840 | 1,840,779 | 1,335,544 | 3,454,575 | ||||||||||||
For The Year Ended | MML
Equity Division |
MML
Money Market Division |
MML
Managed Bond Division |
MML
Blend Division |
Oppenheimer
Aggressive Growth Division |
Oppenheimer
Capital Appreciation Division |
Oppenheimer
Global Securities Division |
Oppenheimer
Strategic Bond Division |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 1998 |
||||||||||||||||||||||||
Units purchased | 39,334,075 | 7,652,313 | 1,888,332 | 12,447,391 | 11,952,979 | 9,066,648 | 8,516,183 | 1,943,620 | ||||||||||||||||
Units withdrawn | (11,552,930 | ) | (1,094,796 | ) | (597,601 | ) | (3,325,157 | ) | (3,586,683 | ) | (2,275,073 | ) | (2,315,927 | ) | (341,133 | ) | ||||||||
Units transferred between divisions | 409,354 | (2,185,989 | ) | (23,360 | ) | 651,511 | 141,356 | 326,026 | 194,275 | (327,266 | ) | |||||||||||||
Net increase | 28,190,499 | 4,371,528 | 1,267,371 | 9,773,745 | 8,507,652 | 7,117,601 | 6,394,531 | 1,275,221 | ||||||||||||||||
Units, at beginning of the year | 48,758,500 | 2,772,152 | 2,192,229 | 14,720,948 | 13,940,093 | 8,910,032 | 9,065,392 | 1,845,242 | ||||||||||||||||
Units, at end of the year | 76,948,999 | 7,143,680 | 3,459,600 | 24,494,693 | 22,447,745 | 16,027,633 | 15,459,923 | 3,120,463 | ||||||||||||||||
8.
|
CONSOLIDATED MML BAY STATE VARIABLE
LIFE SEPARATE ACCOUNT I
|
As
discussed in Note 1, the financial statements only represent
activity of the MML Bay States Variable Life Select
Segment. The combined net assets as of December 31, 1999 for
the Separate Account I, which includes the Variable Life,
Variable Life Plus and Variable Life Select Segments, are as
follows:
|
MML
Equity Division |
MML
Money Market Division |
MML
Managed Bond Division |
MML
Blend Division |
*MML
Equity Index Division |
*MML
Small Cap Value Equity Division |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total assets | $379,167,099 | $ 12,949,512 | $ 11,390,142 | $131,380,441 | $ 2,927,384 | $ 283,594 | ||||||||
Total liabilities | 486,583 | 33,913 | 12,694 | 104,345 | - | 263 | ||||||||
Net assets | $378,680,516 | $ 12,915,599 | $ 11,377,448 | $131,276,096 | $ 2,927,384 | $ 283,331 | ||||||||
Net assets: | ||||||||||||||
For variable life insurance policies | $378,628,200 | $ 12,891,987 | $ 11,348,021 | $131,232,985 | $ 2,927,384 | $ 283,331 | ||||||||
Retained in
Variable Life Separate Account I by MML Bay
State Life Insurance Company |
52,316 | 23,612 | 29,427 | 43,111 | - | - | ||||||||
Net assets | $378,680,516 | $ 12,915,599 | $ 11,377,448 | $131,276,096 | $ 2,927,384 | $ 283,331 | ||||||||
*Oppenheimer
Aggressive Growth Division |
*Oppenheimer
Capital Appreciation Division |
*Oppenheimer
Global Securities Division |
*Oppenheimer
Strategic Bond Division |
*T.
Rowe Price
Mid-Cap Growth Division |
*American
Century VP Income & Growth Division |
*Fidelity
VIP II Contrafund Division |
||||||||
Total assets | $ 86,327,066 | $ 62,579,025 | $ 49,078,390 | $ 4,334,309 | $ 2,016,961 | $ 1,515,935 | $ 3,885,780 | |||||||
Total liabilities | 88,612 | 58,476 | 34,267 | 5,498 | - | - | - | |||||||
Net assets | $ 86,238,454 | $ 62,520,549 | $ 49,044,123 | $ 4,328,811 | $ 2,016,961 | $ 1,515,935 | $ 3,885,780 | |||||||
Net assets: | ||||||||||||||
For variable life insurance policies | $ 86,222,952 | $ 62,505,456 | $ 49,031,675 | $ 4,322,106 | $ 2,106,961 | $ 1,515,935 | $ 3,885,780 | |||||||
Retained in
Variable Life Separate Account I by MML Bay
State Life Insurance Company |
15,502 | 15,093 | 12,448 | 6,705 | - | - | - | |||||||
Net assets | $ 86,238,454 | $ 62,520,549 | $ 49,044,123 | $ 4,328,811 | $ 2,016,961 | $ 1,515,935 | $ 3,885,780 | |||||||
*
|
Offered to the
Variable Life Select Segment only.
|
December 31, | ||||
---|---|---|---|---|
1999
|
1998
|
|||
(In Millions) | ||||
Assets: | ||||
Bonds | $ 32.0 | $ 28.6 | ||
Policy loans | 35.0 | 24.1 | ||
Cash and short-term investments | 38.9 | 17.2 | ||
|
|
|||
Total invested assets | 105.9 | 69.9 | ||
|
|
|||
Investment and insurance amounts receivable | 2.7 | 1.7 | ||
Transfer due from separate accounts | 104.6 | 103.0 | ||
Federal income tax receivable | | 4.2 | ||
|
|
|||
213.2 | 178.8 | |||
Separate account assets | 2,568.8 | 2,031.7 | ||
|
|
|||
Total assets | $2,782.0 | $2,210.5 | ||
|
|
December 31, | |||||
---|---|---|---|---|---|
1999
|
1998 | ||||
($ In Millions
Except
for Par Value) |
|||||
Liabilities: | |||||
Policyholders reserves and funds | $ 36.8 | $ 47.3 | |||
Policyholders claims and other benefits | 4.5 | 2.9 | |||
Payable to parent | 2.9 | 10.8 | |||
Federal income tax payable | 1.8 | | |||
Other liabilities | 11.1 | 7.9 | |||
|
|
||||
57.1 | 68.9 | ||||
Separate account liabilities | 2,568.4 | 2,027.7 | |||
|
|
||||
Total liabilities | 2,625.5 | 2,096.6 | |||
|
|
||||
Shareholders equity: | |||||
Common stock,
$200 par value
25,000 shares authorized 12,501 shares issued and outstanding |
2.5 | 2.5 | |||
Paid-in and contributed surplus | 146.7 | 121.7 | |||
Surplus | 7.3 | (10.3 | ) | ||
|
|
||||
Total shareholders equity | 156.5 | 113.9 | |||
|
|
||||
Total liabilities & shareholders equity | $2,782.0 | $2,210.5 | |||
|
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|
1999
|
1998
|
1997
|
|||||||
(In Millions) | |||||||||
Revenue: | |||||||||
Premium income | $467.6 | $573.0 | $606.6 | ||||||
Net investment income | 4.3 | 4.9 | 3.9 | ||||||
Fees and other income | 82.8 | 78.8 | 61.7 | ||||||
|
|
|
|||||||
Total revenue | 554.7 | 656.7 | 672.2 | ||||||
|
|
|
|||||||
Benefits and expenses: | |||||||||
Policyholders benefits and payments | 72.4 | 53.0 | 34.3 | ||||||
Addition to policyholders reserves and funds | 383.0 | 494.9 | 543.9 | ||||||
Operating expenses | 25.4 | 47.8 | 38.3 | ||||||
Commissions | 24.4 | 42.1 | 35.4 | ||||||
State taxes, licenses and fees | 11.2 | 12.9 | 11.2 | ||||||
|
|
|
|||||||
Total benefits and expenses | 516.4 | 650.7 | 663.1 | ||||||
|
|
|
|||||||
Net gain from operations before federal income taxes | 38.3 | 6.0 | 9.1 | ||||||
Federal income taxes | 20.5 | 11.9 | 15.9 | ||||||
|
|
|
|||||||
Net gain (loss) from operations | 17.8 | (5.9 | ) | (6.8 | ) | ||||
Net realized capital loss | (0.1 | ) | (0.2 | ) | (0.1 | ) | |||
|
|
|
|||||||
Net income (loss) | $ 17.7 | $ (6.1 | ) | $ (6.9 | ) | ||||
|
|
|
STATUTORY STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|
1999 | 1998 | 1997 | |||||||
(In Millions) | |||||||||
Shareholders equity, beginning of year | $113.9 | $ 67.5 | $ 77.6 | ||||||
|
|
|
|||||||
Increases (decreases) due to: | |||||||||
Net income (loss) | 17.7 | (6.1 | ) | (6.9 | ) | ||||
Capital contributions | 25.0 | 50.0 | | ||||||
Other | (0.1 | ) | 2.5 | (3.2 | ) | ||||
|
|
|
|||||||
42.6 | 46.4 | (10.1 | ) | ||||||
|
|
|
|||||||
Shareholders equity, end of year | $156.5 | $113.9 | $ 67.5 | ||||||
|
|
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|
1999 | 1998 | 1997 | |||||||
(In Millions) | |||||||||
Operating activities: | |||||||||
Net income (loss) | $ 17.7 | $ (6.1 | ) | $ (6.9 | ) | ||||
Addition to
policyholders reserves, funds and policy benefits net of
transfers to separate accounts |
(8.9 | ) | 12.1 | 10.5 | |||||
Net realized capital loss | 0.1 | 0.2 | 0.1 | ||||||
Change in transfer due from separate accounts | (1.6 | ) | (27.2 | ) | (25.6 | ) | |||
Change in payable to parent | (7.9 | ) | (10.9 | ) | 22.8 | ||||
Change in federal taxes payable/receivable | 6.0 | (8.1 | ) | 5.0 | |||||
Other changes | 6.1 | 1.8 | (9.7 | ) | |||||
|
|
|
|||||||
Net cash provided by (used in) operating activities | 11.5 | (38.2 | ) | (3.8 | ) | ||||
|
|
|
|||||||
Investing activities: | |||||||||
Loans and purchases of investments | (32.8 | ) | (15.5 | ) | (20.1 | ) | |||
Sales and
maturities of investments and receipts from repayments of
loans |
18.0 | 17.4 | 20.4 | ||||||
|
|
|
|||||||
Net cash provided by (used in) investing activities | (14.8 | ) | 1.9 | 0.3 | |||||
|
|
|
|||||||
Financing activities: | |||||||||
Capital and surplus contributions | 25.0 | 50.0 | | ||||||
|
|
|
|||||||
Net cash provided by financing activities | 25.0 | 50.0 | | ||||||
|
|
|
|||||||
Increase (decrease) in cash and short-term investments | 21.7 | 13.7 | (3.5 | ) | |||||
Cash and short-term investments, beginning of year | 17.2 | 3.5 | 7.0 | ||||||
|
|
|
|||||||
Cash and short-term investments, end of year | $ 38.9 | $ 17.2 | $ 3.5 | ||||||
|
|
|
The
accompanying statutory financial statements have been prepared
in conformity with the statutory accounting practices of the
National Association of Insurance Commissioners
(NAIC) and the accounting practices prescribed or
permitted by the State of Connecticut Insurance Department,
and prior to June 30, 1997, the State of Missouri Department
of Insurance. On June 30, 1997, the Company redomesticated
from the state of Missouri to the state of Connecticut which
did not have any effect on the accounting practices being
followed. These statutory financial statements are different
in some respects from financial statements prepared in
accordance with generally accepted accounting principles
(GAAP). The more significant differences are as
follows: (a) acquisition costs, such as commissions and other
costs directly related to acquiring new business, are charged
to current operations as incurred, whereas GAAP would require
these expenses to be capitalized and recognized over the life
of the policies; (b) statutory policy reserves are based upon
the commissioners reserve valuation methods and statutory
mortality, morbidity and interest assumptions, whereas GAAP
reserves would generally be based upon net level premium and
estimated gross margin methods and appropriately conservative
estimates of future mortality, morbidity and interest
assumptions; (c) bonds are generally carried at amortized cost
whereas GAAP generally requires they be reported at fair
value; (d) deferred income taxes are not provided for book-tax
timing differences as would be required by GAAP; and (e)
payments received for variable life products and variable
annuities are reported as premium income and changes in
reserves, whereas under GAAP, these payments would be recorded
as deposits to policyholders account
balances.
|
In
March 1998, the NAIC adopted the Codification of Statutory
Accounting Principles (Codification). Codification
provides a comprehensive guide of statutory accounting
principles for use by insurers in all states and is expected
to become effective January 1, 2001. The effect of adopting
Codification shall be reported as an adjustment to surplus on
the effective date. The Company is currently reviewing the
impact of Codification; however, due to the nature of certain
required accounting changes and their sensitivity to factors
such as interest rates, the actual impact upon adoption cannot
be determined at this time.
|
The
preparation of financial statements requires management to
make estimates and assumptions that affect the reported
amounts of assets and liabilities, as well as disclosures of
contingent assets and liabilities, at the date of the
financial statements. Management must also make estimates and
assumptions that affect the amounts of revenues and expenses
during the reporting period. Future events, including changes
in the levels of mortality, morbidity, interest rates,
persistency and asset valuations, could cause actual results
to differ from the estimates used in the financial
statements.
|
The
following is a description of the Companys principal
accounting policies and practices.
|
Bonds
are valued in accordance with rules established by the NAIC.
Generally, bonds are valued at amortized cost, using the
interest method.
|
Policy
loans are carried at the outstanding loan balance less amounts
unsecured by the cash surrender value of the
policy.
|
Short-term investments are stated at amortized
cost.
|
In
compliance with regulatory requirements, the Company maintains
an Asset Valuation Reserve (AVR) and an Interest
Maintenance Reserve (IMR). The AVR and other
investment reserves stabilize surplus against declines in the
value of bonds. The IMR defers after-tax realized capital
gains and losses which result from changes in the overall
level of interest rates for all types of fixed income
investments. These interest rate related gains and losses are
amortized into net investment income using the grouped method
over the remaining life of the investment sold or over the
remaining life of the underlying asset. Net realized after-tax
capital losses of $0.2 million in 1999, and $0.1 million in
1998 and 1997 were deferred into the IMR. Amortization of the
IMR into net investment income amounted to $0.1 million in
1999, 1998 and 1997.
|
Realized capital gains and losses, less taxes, not includable
in the IMR, are recognized in net income. Realized capital
gains and losses are determined using the specific
identification method. Unrealized capital gains and losses are
included in surplus.
|
b.
|
Separate Accounts
|
Separate account assets and liabilities represent
segregated funds administered and invested by the Company for
the benefit of variable life and annuity contactholders.
Assets consist of holdings in an open-ended series investment
fund affiliated with MassMutual, bonds, common stocks, and
short-term investments reported at fair value. Transfers due
from separate accounts represent the policyholders
account values in excess of statutory benefit reserves.
Premiums, benefits and expenses of the separate accounts are
reported in the Statutory Statements of Income. The Company
receives administrative and investment advisory fees from
those accounts. The Company had $0.4 million and $4.0 million
of its assets invested in the separate account as of December
31, 1999 and 1998, respectively.
|
Net
transfers to separate accounts of $393.5 million, $481.2
million, and $479.4 million in 1999, 1998 and 1997,
respectively, are included in addition to policyholders
reserves and funds, in the Statutory Statements of
Income.
|
c.
|
Policyholders Reserves and
Funds
|
Policyholders reserves for life insurance
contracts are developed using accepted actuarial methods
computed principally on the net level premium method and the
Commissioners Reserve Valuation Method bases using the
1958 and 1980 Commissioners Standard Ordinary mortality
tables with assumed interest rates ranging from 3.0 to 5.5
percent.
|
Reserves for individual annuities are based on accepted
actuarial methods, principally at interest rates ranging from
6.25 to 7.0 percent.
|
d.
|
Premium and Related Expense
Recognition
|
Life
insurance premium revenue is recognized annually on the
anniversary date of the policy. Annuity premium is recognized
when received. Commissions and other costs related to issuance
of new policies, policy maintenance and settlement costs are
charged to current operations when incurred.
|
e.
|
Cash and Short-Term
Investments
|
The
Company considers all highly liquid investments purchased with
a maturity of twelve months or less to be short-term
investments.
|
Provision for federal income taxes is based upon the
Companys estimate of its tax liability. No deferred tax
effect is recognized for temporary differences that may exist
between financial reporting and taxable income. Accordingly,
the reporting of miscellaneous temporary differences, such as
reserves and policy acquisition costs, resulted in effective
tax rates which differ from the statutory tax
rate.
|
The
Company plans to file its 1999 federal income tax return on a
consolidated basis with its parent, MassMutual and
MassMutuals other eligible life insurance affiliates and
non-life affiliates. MassMutual and its eligible life
insurance affiliates and its non-life affiliates are subject
to a written tax allocation agreement, which allocates the
groups tax liability for payment purposes. Generally,
the agreement provides that group members shall be compensated
for the use of their losses and credits by other group
members.
|
The
Internal Revenue Service has completed examining
MassMutuals consolidated income tax returns through the
year 1994 and is currently examining MassMutuals
consolidated income tax returns for the years 1995 through
1997. The Company believes any adjustments resulting from such
examinations will not materially affect its financial
position.
|
Federal
tax payments were $14.5 million in 1999, $20.2 million in 1998
and $10.9 million in 1997.
|
3. | SHAREHOLDERS EQUITY |
The
Board of Directors of MassMutual has authorized the
contribution of funds to the Company sufficient to meet the
capital requirements of all states in which the Company is
licensed to do business. Substantially all of the statutory
shareholders equity is subject to dividend restrictions
relating to various state regulations, which limit the payment
of dividends to the shareholder without prior approval. Under
these regulations, $11.4 million of shareholders equity
is available for distribution to the shareholder in 2000
without prior regulatory approval.
|
During
1999 and 1998, MassMutual contributed additional paid-in
capital of $25.0 million and $50.0 million, respectively, to
the Company.
|
4. | INVESTMENTS |
The
Company maintains a diversified bond portfolio. Investment
policies limit concentration in any asset class, geographic
region, industry group, economic characteristic, investment
quality or individual investment.
|
The
carrying value and estimated fair value of bonds are as
follows:
|
December 31, 1999 | |||||||||
---|---|---|---|---|---|---|---|---|---|
Carrying
Value |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Estimated
Fair Value |
||||||
(In Millions) | |||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies | $15.5 | $ | $ 0.1 | $15.4 | |||||
Mortgage-backed securities | 4.1 | | 0.1 | 4.0 | |||||
Corporate debt securities | 11.9 | 0.1 | 0.3 | 11.7 | |||||
Utilities | 0.5 | | | 0.5 | |||||
|
|
|
|
||||||
TOTAL | $32.0 | $ 0.1 | $ 0.5 | $31.6 | |||||
|
|
|
|
||||||
December 31, 1998 | |||||||||
Carrying
Value |
Gross
Unrealized Gains |
Gross
Unrealized Losses |
Estimated
Fair Value |
||||||
(In Millions) | |||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies | $ 5.6 | $ 0.1 | $ | $ 5.7 | |||||
Mortgage-backed securities | 4.6 | 0.1 | | 4.7 | |||||
Corporate debt securities | 17.9 | 0.6 | 0.1 | 18.4 | |||||
Utilities | 0.5 | | | 0.5 | |||||
|
|
|
|
||||||
TOTAL | $28.6 | $ 0.8 | $ 0.1 | $29.3 | |||||
|
|
|
|
The
carrying value and estimated fair value of bonds at December
31, 1999, by contractual maturity are shown below. Expected
maturities will differ from contractual maturities because
borrowers may have the right to call or prepay obligations
with or without prepayment penalties.
|
Carrying
Value |
Estimated
Fair Value |
|||||
---|---|---|---|---|---|---|
(In Millions) | ||||||
Due in one year or less | $ 4.8 | $ 4.8 | ||||
Due after one year through five years | 16.3 | 16.2 | ||||
Due after five years through ten years | 6.4 | 6.1 | ||||
Due after ten years | | | ||||
|
||||||
27.5 | 27.1 | |||||
Mortgage-backed securities, including securities guaranteed by the U.S. government | 4.5 | 4.5 | ||||
|
|
|||||
TOTAL | $32.0 | $31.6 | ||||
|
|
Proceeds from sales of investments in bonds were $18.0
million during 1999, $17.4 million during 1998 and $20.4
million during 1997. Gross capital gains of $0.1 million in
1999, 1998 and 1997 and gross capital losses of $0.4 million
in 1999 and $0.1 million in 1998 and 1997 were realized on
those sales, portions of which were deferred into the
IMR.
|
5. | FAIR VALUE OF FINANCIAL INSTRUMENTS |
Fair
values are based on quoted market prices, when available. In
cases where quoted market prices are not available, fair
values are based on estimates using present value or other
valuation techniques. These valuation techniques require
management to develop a significant number of assumptions,
including discount rates and estimates of future cash flow.
Derived fair value estimates cannot be substantiated by
comparison to independent markets or to disclosures by other
companies with similar financial instruments. These fair value
disclosures do not purport to be the amount that could be
realized in immediate settlement of the financial instrument.
The following table summarizes the carrying value and fair
values of the Companys financial instruments at December
31, 1999 and 1998.
|
1999 | 1998 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Carrying
Value |
Fair
Value |
Carrying
Value |
Fair
Value |
||||||||||
(In Millions) | |||||||||||||
Financial assets | |||||||||||||
Bonds | $32.0 | $31.6 | $28.6 | $29.3 | |||||||||
Policy loans | 35.0 | 35.0 | 24.1 | 24.1 | |||||||||
Cash & short-term investments | 38.9 | 38.9 | 17.2 | 17.2 | |||||||||
The
following methods and assumptions were used in estimating fair
value disclosures for financial instruments:
|
Bonds: The estimated fair value of bonds is based
on quoted market prices when available. If quoted market
prices are not available, fair values are determined by the
Company using a pricing matrix.
|
Policy
loans, cash and short-term investment: Fair values for
these instruments approximate the carrying amounts reported in
the statutory statements of financial position.
|
6. | RELATED PARTY TRANSACTIONS |
MassMutual and the Company have an agreement whereby
MassMutual, for a fee, furnishes the Company, as required,
operating facilities, human resources, computer software
development and managerial services. Also, investment and
administrative services are provided to the Company pursuant
to a management services agreement with MassMutual. Fees
incurred under the terms of these agreements were $25.9 million,
$47.8 million and $26.8 million in 1999, 1998 and 1997,
respectively. While management believes that these fees are
calculated on a reasonable basis, they may not necessarily be
indicative of the costs that would have been incurred on a
stand-alone basis.
|
The
Company has reinsurance agreements with MassMutual in which
MassMutual assumes specific plans of insurance on a yearly
renewal term basis. Premium income and policyholders
benefits and payments are stated net of reinsurance. Premium
income of $7.5 million, $5.7 million and $4.8 million was
ceded to MassMutual in 1999, 1998 and 1997, respectively.
Policyholder benefits of $5.1 million, $2.2 million and $5.5
million were ceded to MassMutual in 1999, 1998 and 1997,
respectively.
|
The
Company has a stop-loss agreement with MassMutual under which
the Company cedes claims which, in aggregate, exceed .22% of
the covered volume for any year, with maximum coverage of
$25.0 million above the aggregate limit. The aggregate limit
was $22.1 million in 1999, $32.3 million in 1998, and $36.7
million in 1997 and it was not exceeded in any of the years.
The Company paid premiums to MassMutual under the agreement of
approximately $0.6 million, $0.9 million and $1.0 million in
1999, 1998 and 1997, respectively.
|
Approximately 55% of the Companys premium revenue
in 1999, was derived from two customers, and approximately 45%
and 49% of the Companys premium revenue in 1998 and
1997, respectively, was derived from three
customers.
|
The
Company is subject to insurance guaranty fund laws in the
states in which it does business. These laws assess insurance
companies amounts to be used to pay benefits to policyholders
and claimants of insolvent insurance companies. Many states
allow these assessments to be credited against future premium
taxes. The Company believes such assessments in excess of
amounts accrued will not materially affect its financial
position, results of operations or liquidity.
|
The
Company is involved in litigation arising in and out of the
normal course of business, including suits which seek both
compensatory and punitive damages. While the Company is not
aware of any actions or allegations which should reasonably
give rise to any material adverse effect, the outcome of
litigation cannot be foreseen with certainty. It is the
opinion of management, after consultation with legal counsel,
that the ultimate resolution of these matters will not
materially affect its financial position, results of
operations or liquidity.
|
The
relationship of the Company, MassMutual and affiliated
companies as of December 31, 1999, is illustrated below.
Subsidiaries are wholly-owned by MassMutual, except as
noted.
|
Parent
|
Massachusetts Mutual Life Insurance Company
|
Subsidiaries of Massachusetts Mutual Life Insurance
Company
|
CM
Assurance Company
|
CM
Benefit Insurance Company
|
C.M.
Life Insurance Company
|
MassMutual Holding Company
|
MML Bay
State Life Insurance Company
|
MML
Distributors, LLC
|
MassMutual Mortgage Finance, LLC
|
Subsidiaries of MassMutual Holding
Company
|
GR
Phelps & Co., Inc.
|
MassMutual Holding Trust I
|
MassMutual Holding Trust II
|
MassMutual Holding MSC, Inc.
|
MassMutual International, Inc.
|
MML
Investor Services, Inc.
|
Subsidiaries of MassMutual Holding Trust I
|
Antares
Capital Corporation 80.0%
|
Charter
Oak Capital Management,
Inc. 80.0%
|
Cornerstone Real Estate Advisors, Inc.
|
DLB
Acquisition Corporation 91.3%
|
Oppenheimer Acquisition
Corporation 91.91%
|
Subsidiaries of MassMutual Holding Trust
II
|
CM
Advantage, Inc.
|
CM
International, Inc.
|
CM
Property Management, Inc.
|
HYP
Management, Inc.
|
MMHC
Investments, Inc.
|
MML
Realty Management
|
Urban
Properties, Inc.
|
MassMutual Benefits Management, Inc.
|
Subsidiaries of MassMutual International,
Inc.
|
MassMutual Internacional (Argentina)
S.A. 85%
|
MassLife Seguros de Vida S.
A. 99.9%
|
MassMutual International (Bermuda) Ltd.
|
MassMutual Internacional (Chile) S.
A. 85%
|
MassMutual International (Luxembourg) S.
A. 85%
|
MassMutual Holding MSC, Inc.
|
MassMutual Corporate Value
Limited 40.93%
|
9048 5434 Quebec, Inc.
|
1279342
Ontario Limited
|
Affiliates of Massachusetts Mutual Life Insurance
Company
|
MML
Series Investment Fund
|
MassMutual Institutional Funds
|
PART II
INFORMATION NOT REQUIRED IN PROSPECTUS
UNDERTAKING TO FILE REPORTS
Subject to the terms and conditions of Section 15(d) of the Securities Exchange Act of 1934, the undersigned registrant hereby undertakes to file with the Securities and Exchange Commission such supplementary and periodic information, documents, and reports as may be prescribed by any rule or regulation of the Commission heretofore or hereafter duly adopted pursuant to authority conferred in that section.
RULE 484 UNDERTAKING
The Bylaws of MML Bay State provide for indemnification of directors and officers as follows:
MML Bay State directors and officers are indemnified under its by-laws. No indemnification is provided with respect to any liability to any entity which is registered as an investment company under the Investment Company Act of 1940 or to the security holders thereof, where the basis for such liability is willful misfeasance, bad faith, gross negligence or reckless disregard of the duties involved in the conduct of office.
Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of MML Bay State pursuant to the foregoing provisions, or otherwise, MML Bay State has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act of 1933, and is, therefore unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by MML Bay State of expenses incurred or paid by a director, officer or controlling person of MML Bay State in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, MML Bay State will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act of 1933 and will be governed by the final adjudication of such issue.
REPRESENTATION UNDER SECTION 26(e)(2)(A) OF
THE INVESTMENT COMPANY ACT OF 1940
MML Bay State Life Insurance Company hereby represents that the fees and charges deducted under the flexible premium variable whole life insurance policies described in this Registration Statement in the aggregate, are reasonable in relation to the services rendered, the expenses expected to be incurred, and the risks assumed by MML Bay State Life Insurance Company.
CONTENTS OF POST-EFFECTIVE AMENDMENT NO. 5
This Post-Effective Amendment is comprised of the following documents:
The Facing Sheet.
The Prospectus consisting of 71 pages.
The Undertaking to File Reports.
The Signatures.
Written Consents of the Following Persons:
1. Deloitte & Touche LLP, independent auditors'.
2. Counsel opining as to the legality of securities being registered.
3. Opinion and consent of Craig
Waddington, FSA, MAAA, opining as to actuarial matters
contained in the Registration
Statement.
The following Exhibits:
99. The following Exhibits correspond to
those required by Paragraph A of the instructions as to
Exhibits in Form N-8B-2:
A. 1.
Resolution of Board of Directors of MML Bay State
establishing the Separate
Account.1
2. Not applicable.
3. Form of Distribution Agreements:
a. 1. Form of
Distribution Servicing Agreement between MML Distributors, LLC
and MML Bay State.2
a. 2. Form of
Co-Underwriting Agreement between MML Investors Services, Inc.
and MML Bay State.2
b. Not applicable.
c. Not applicable.
4. Not applicable.
5. Form of Flexible Premium Variable Whole Life Insurance Policy.3
6. a. Certificate of Incorporation of MML Bay State.1
b. By-Laws of MML Bay State.1
7. Not applicable.
8. Participation Agreement between Oppenheimer Variable Account Funds
(OVAF) and MML Bay State.49. Not applicable.
10. Form of Application for a Flexible Premium Variable Whole Life insurance
policy.511. Memorandum describing MML Bay State's issuance, transfer, and redemption
procedures for the Policy.6B. Opinion and Consent of Counsel as to the legality of the securities being registered.
C. No financial statement will be omitted from the Prospectus pursuant to Instruction
1(b) or (c) of Part I.D. Not applicable.
E. Consent of Deloitte & Touche LLP, independent auditors'
F. Opinion and consent of Craig Waddington, FSA, MAAA as to actuarial matters
pertaining to the securities being registered.
G 1. a. Powers of Attorney.7 b. Powers of Attorney for Edward M. Kline, John Miller, Jr., and James Miller.8 c. Power of Attorney for Robert J. O'Connell.9 d. Powers of Attorney for John V. Murphy, Efrem Marder, Lawrence V. Burkett, Jr.10 27. Not applicable.
1
Incorporated by reference to
Post-Effective Amendment No. 10 to Registration Statement File
No. 033-19605 as an exhibit
filed with the Commission on April 26, 1998.
2
Incorporated by reference to
Post-Effective Amendment No. 1 to this Registration Statement
filed
with the Commission on May 1,
1996.
3
Incorporated by reference to
Post-Effective Amendment No. 3 to this Registration Statement
filed
with the Commission effective
May 1, 1998.
4
Incorporated by reference to Registration
Statement File No. 333-22557 as an exhibit filed with the
Commission on February 28,
1997.
5
Incorporated by reference to Initial
Registration Statement File No. 333-49457 as an exhibit filed
with the Commission on April
6, 1998.
6
Incorporated by reference to
Post-Effective Amendment No. 3 to Registration Statement
No. 033-89798 as an exhibit
filed with the Commission effective May 1, 1998.
7
Incorporated by reference to
Post-Effective Amendment No. 4 to Registration Statement
No. 033-79750 as an exhibit
filed with the Commission on May 1, 1998.
8
Incorporated by reference to
Post-Effective Amendment No. 5 to Registration Statement
No. 033-79750 filed on Form
S-2 as an exhibit with the Commission on March 26,
1999.
9
Incorporated by reference to
Post-Effective Amendment No. 5 to Registration Statement
No. 033-76920 filed on Form
N-4 with the Commission in April, 1999.
10
Incorporated by reference to Post-Effective Amendment
No. 6 to Registration Statement
No. 033-79570 as an exhibit
on Form S-1 filed with the Commission in April,2000.
SIGNATURES
Pursuant to the requirements of the Securities Act of 1933, the Registrant, MML Bay State Variable Life Separate Account I, certifies that it meets all of the requirements for effectiveness of this Post-Effective Amendment No. 5 pursuant to Rule 485(b) under the Securities Act of 1933 and has caused this Post-Effective Amendment No. 5 to Registration Statement No. 033-82060 to be signed on its behalf by the undersigned thereunto duly authorized, all in the city of Springfield and the Commonwealth of Massachusetts, on the 24th day of April, 2000.
MML BAY STATE VARIABLE LIFE SEPARATE ACCOUNT I
By: /s/ John V. Murphy*
John V. Murphy, Director, President and Chief Executive Officer
MML Bay State Life Insurance Company
/s/ Richard M. Howe
*Richard M. Howe |
On April 24, 2000, as Attorney-in-Fact
pursuant to
powers of attorney. |
As required by the Securities Act of 1933, this Post-Effective Amendment No. 5_ to Registration Statement No. 033-82060 has been signed by the following persons in the capacities and on the dates indicated.
|
|
Date |
/s/ John V. Murphy*
|
Director, President and Chief
Executive Officer |
April 24, 2000 |
/s/ Edward M. Kline*
Edward M. Kline |
Vice President and Treasurer
(Principal Financial Officer) |
April 24, 2000 |
/s/ John M. Miller, Jr.*
John M. Miller Jr. |
Vice President and Comptroller
(Principal Accounting Officer) |
April 24, 2000 |
/s/ Lawrence V. Burkett,
Jr.*
Lawrence V. Burkett, Jr. |
Director, | April 24, 2000 |
/s/ John B. Davies*
John B. Davies |
Director | April 24, 2000 |
/s/ Isadore Jermyn*
Isadore Jermyn |
Director | April 24, 2000 |
/s/ Efrem Marder*
Efrem Marder |
Director | April 24, 2000 |
/s/ James Miller*
James Miller |
Director | April 24, 2000 |
/s/ Stuart H. Reese*
Stuart H. Reese. |
Director | April 24, 2000 |
/s/ Robert J. O'Connell*
Robert J. O'Connell |
Director | April 24, 2000 |
/s/ Richard M. Howe
*Richard M. Howe |
On April 24, 2000, as Attorney-in-Fact
pursuant to
powers of attorney. |
REPRESENTATION BY REGISTRANT'S COUNSEL
As counsel to the Registrant, I, Lynn S. Mercier, have reviewed this Post-Effective Amendment No. 5 to Registration Statement No. 033-82060, and represent, pursuant to the requirement of paragraph (e) of Rule 485 under the Securities Act of 1933, that this Amendment does not contain disclosures which would render it ineligible to become effective pursuant to paragraph (b) of said Rule 485.
/s/ Lynn S. Mercier
Lynn S. Mercier Counsel Massachusetts Mutual Life Insurance Company |
||
EXHIBIT LIST
99.B. |
Opinion and Consent of Lynn S. Mercier |
99.E. |
Consent of Deloitte & Touche LLP, independent auditors' |
99.F. |
Opinion and Consent of Craig Waddington, FSA, MAAA |
|