NATIONAL SEMICONDUCTOR CORP
10-Q, 1996-12-20
SEMICONDUCTORS & RELATED DEVICES
Previous: NACO VARIABLE ACCOUNT OF NATIONWIDE LIFE INS CO, 485BPOS, 1996-12-20
Next: NATIONWIDE DC VARIABLE ACCOUNT, 485BPOS, 1996-12-20




            UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                         WASHINGTON, D.C. 20549

                            FORM 10-Q

X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- --  EXCHANGE ACT OF 1934
For the quarterly period ended November 24, 1996

OR

- --  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934
For the transition period from _________ to _________. 
Commission File Number: 1-6453


                   NATIONAL SEMICONDUCTOR CORPORATION 
                   ----------------------------------
         (Exact name of registrant as specified in its charter)

                 DELAWARE                         95-2095071
                 --------                         ----------
        (State of incorporation) (I.R.S. Employer Identification Number)

                2900 Semiconductor Drive, P.O. Box 58090
                   Santa Clara, California  95052-8090
                   -----------------------------------
                (Address of principal executive offices)

Registrant's telephone number, including area code:  (408) 721-5000

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period 
that the registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days. Yes X  No   .
                                                             ---   ---

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.


     Title of Each Class             Outstanding at November 24,1996.
     -------------------             -------------------------------
Common stock, par value $0.50 per share          139,535,128

<PAGE> 1

NATIONAL SEMICONDUCTOR CORPORATION

INDEX



Part I.  Financial Information                            Page No.
                                                          --------

Condensed Consolidated Statements of Operations
  (Unaudited) for the Three Months and Six Months
   Ended November 24, 1996 and November 26, 1995             3

Condensed Consolidated Balance Sheets (Unaudited)
  as of November 24, 1996 and May 26, 1996                   4

Condensed Consolidated Statements of Cash Flows 
 (Unaudited) for the Six Months Ended 
 November 24, 1996 and November 26, 1995                     5

Notes to Condensed Consolidated Financial 
  Statements (Unaudited)                                     6

Management's Discussion and Analysis of Results 
  of Operations and Financial Condition                     10

Part II.  Other Information

Legal Proceedings                                           15

Submission of Matters to a Vote of Security Holders         15

Exhibits and Reports on Form 8-K                            16

Signature                                                   17

<PAGE> 2

NATIONAL SEMICONDUCTOR CORPORATION                     
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(in millions, except per share amounts)

                            Three Months Ended        Six Months Ended
                            ------------------      -------------------
                            Nov. 24,  Nov. 26,      Nov. 24,   Nov. 26,
                              1996      1995          1996       1995
                            --------  --------      --------   --------
Net sales                    $ 661.5   $ 711.6      $1,227.6   $1,410.4

Operating costs and expenses:
 Cost of sales                 430.7     398.6         824.6      796.3
 Research and development       89.0      88.7         186.4      173.6
 Selling, general and 
  administrative               106.4     128.8         200.4      258.0
 Restructuring of operations     -         -           256.3        -
                             -------    ------      --------    -------
   Total operating costs
     and expenses              626.1     616.1       1,467.7    1,227.9
                             -------    ------      --------    -------
Operating income(loss)          35.4      95.5        (240.1)     182.5
Interest income, net             1.0       2.7           2.3        5.8
Other income, net                3.0       8.0            .3       16.0
                             -------   -------      --------    -------
Income(loss) before 
  income taxes                  39.4     106.2        (237.5)     204.3
Income tax provision(benefit)    9.9      26.4         (59.4)      51.0
                             -------    ------      --------    -------
Net income(loss)              $ 29.5    $ 79.8      $ (178.1)   $ 153.3
                             =======    ======      ========    =======

Earnings per share: 
         Primary               $ .21     $ .61        $(1.29)     $1.16
         Fully diluted         $ .21     $ .57        $(1.29)     $1.10

Weighted average shares: 
         Primary               141.6     126.9         138.4      127.2
         Fully diluted         142.6     143.1         138.4      141.4 
   
Income (loss) used in primary 
   earnings per common share 
   calculation(reflecting 
   preferred dividends,
   if applicable)             $ 29.5    $ 77.0       $(178.1)   $ 147.7

Income (loss) used in fully
   diluted earnings per share
  (reflecting adjustment for
   interest on convertible 
   notes when dilutive)       $ 29.5    $ 81.9       $(178.1)   $ 155.4

See accompanying Notes to Condensed Consolidated Financial Statements

<PAGE> 3

NATIONAL SEMICONDUCTOR CORPORATION 
CONDENSED CONSOLIDATED BALANCE SHEETS  (Unaudited)
(in millions)
                                              Nov. 24,       May 26,
                                                1996          1996   
ASSETS                                        --------       --------
Current assets:
  Cash and cash equivalents                   $  396.7       $  442.4
  Short-term marketable investments               45.2           61.9
  Receivables, net                               304.3          281.2
  Inventories                                    261.9          325.7
  Deferred tax assets                            140.4           71.1
  Other current assets                            65.5           73.7
                                               -------        -------
  Total current assets                         1,214.0        1,256.0

Property, plant and equipment                  2,535.7        2,516.7
  Less accumulated depreciation                1,292.5        1,208.6
                                               -------        -------
  Net property, plant and equipment            1,243.2        1,308.1
Long-term marketable investments                   7.0           11.7
Other assets                                      87.4           82.2
                                               -------        -------
Total assets                                  $2,551.6       $2,658.0
                                              ========       ========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Short term borrowings and current 
    portion of long-term debt                 $   30.8       $   21.5
  Accounts payable                               207.4          255.6
  Accrued expenses                               295.5          235.1
  Income taxes                                   162.6          164.6
                                               -------        -------
  Total current liabilities                      696.3          676.8

Long-term debt                                   382.8          350.5
Deferred income taxes                             11.1           12.1
Other non-current liabilities                     39.6           41.4
                                               -------        -------
  Total liabilities                            1,129.8        1,080.8
                                               -------        -------
Commitments and contingencies                                        

Shareholders' equity:
  Common stock                                    69.8           68.4
  Additional paid-in capital                     952.9          926.9
  Retained earnings                              399.1          581.9
                                               -------        -------
  Total shareholders' equity                   1,421.8        1,577.2
                                               -------        -------
Total liabilities and shareholders' equity    $2,551.6       $2,658.0
                                              ========       ========

See accompanying Notes to Condensed Consolidated Financial Statements 

<PAGE> 4

NATIONAL SEMICONDUCTOR CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in millions)                                       Six Months Ended
                                                  --------------------
                                                  Nov. 24,     Nov. 26,
                                                   1996         1995 
                                                  -------      -------
Cash flows from operating activities:
Net income(loss)                                  $(178.1)     $ 153.3
Adjustments to reconcile net income(loss)
  with net cash provided by operations:
  Depreciation and amortization                     134.8        108.8
  (Gain)loss on investments                           3.0         (5.2)
  Tax benefit associated with stock options           4.1         12.0
  In-process research and development charge         10.6          -
  Loss on disposal of equipment                       2.4          4.3
  Write-down of inventory                            15.1          -
  Restructuring charges                             256.3          -
  Other, net                                         (1.6)        (2.3)
  Changes in certain assets and liabilities, net:
    Receivables                                     (23.1)       (36.3)
    Inventories                                      48.7        (40.6)
    Other current assets                              8.2        (35.2)
    Accounts payable and accrued expenses           (71.9)       (53.3)
    Current and deferred income taxes               (72.3)        23.2
    Other non-current liabilities                    (1.8)         1.8
                                                  --------     --------
Net cash provided by operating activities           134.4        130.5 
                                                  --------     --------
Cash flows from investing activities:
Purchase of property, plant and equipment          (231.8)      (277.3)
Proceeds from the sale and maturity of
   marketable investments                           541.4        305.2
Purchase of marketable investments                 (524.7)      (318.1)
Proceeds from sale of investments                     -            7.8
Business acquisition                                (15.4)         -  
Purchase of investments and other, net              (10.4)       (10.4)
                                                  --------     --------
Net cash used by investing activities              (240.9)      (292.8)
                                                  --------     --------
Cash flows from financing activities:
Proceeds from issuance of convertible subordinated
   notes, less issuance costs                         -          253.3
Proceeds from the issuance of debt                   52.2         42.0
Repayment of debt                                   (10.6)       (14.7)
Issuance of common stock, net                        19.2         22.3
Purchase of treasury stock                            -          (57.4)
Payment of preferred dividends                        -           (5.6)
                                                  --------     --------
Net cash provided by financing activites             60.8        239.9
                                                  --------     --------
Net change in cash and cash equivalents             (45.7)        77.6
Cash and cash equivalents at beginning of period    442.4        420.3
                                                  --------     --------
Cash and cash equivalents at end of period        $ 396.7      $ 497.9
                                                  ========     ========

See accompanying Notes to Condensed Consolidated Financial Statements

<PAGE> 5

Note 1.  Summary of Significant Accounting Policies  
In the opinion of management, the accompanying condensed consolidated 
financial statements contain all adjustments necessary to present fairly 
the financial position and results of operations of National 
Semiconductor Corporation and its subsidiaries ("National" or the 
"Company").  Interim results of operations are not necessarily 
indicative of the results to be expected for the full year. This report 
should be read in conjunction with the consolidated financial statements 
and notes thereto included in the annual report on Form 10-K for fiscal 
year ended May 26, 1996.

     Property, plant and equipment:  Effective the beginning of fiscal 
1997, the Company adopted Statement of Financial Accounting Standards 
("SFAS") No. 121, "Accounting for the Impairment of Long-Lived Assets 
and for Long-Lived Assets to Be Disposed Of," which requires recognition 
of impairment of long-lived assets in the event the net book value of 
such assets exceeds the future undiscounted cash flows attributable to 
such assets.  SFAS No. 121 also requires, among other provisions, that 
long-lived assets and certain identifiable intangibles that are to be 
disposed of, which are not covered by Accounting Principles Board 
Opinion No. 30, "Reporting the Results of Operations - Reporting the 
Effects of Disposal of a Segment of Business, and Extraordinary, Unusual 
and Infrequently Occurring Events and Transactions," be reported at the 
lower of the asset's carrying amount or its fair value less cost to 
sell.  Adoption of SFAS 121 had no material impact on the carrying 
values of the Company's assets.  In connection with the Company's 
announcement that it had formed the Fairchild Semiconductor organization 
("Fairchild") and is pursuing a sale or partial financing of all or a 
portion of the Fairchild businesses and related assets, the Company 
recorded a $189.1 million charge to write down related assets held for 
sale to estimated fair value less cost to sell (see Note 5).

Note 2.  Components of Inventories
The components of inventories were: 
(in millions)                                    Nov. 24,   May 26,
                                                   1996      1996
                                                 -------    -------
Raw materials                                    $  30.0    $  39.1
Work in process                                    178.4      208.5
Finished goods                                      53.5       78.1
                                                   -----     ------
     Total inventories                           $ 261.9    $ 325.7
                                                 =======    =======

Note 3.  Other income, net
Components of other             Three Months Ended    Six Months Ended
income,net were:                ------------------   ------------------
(in millions)                   Nov. 24,  Nov. 26,   Nov. 24,  Nov. 26,
                                   1996      1995       1996      1995
                                --------  --------   --------  --------
Net intellectual property income $   1.4   $   8.0    $   1.7   $  10.8
Gain(loss)on investments, net         -         -        (3.0)      5.2
Other                                1.6        -         1.6        - 
                                 -------   -------    -------   -------
     Total other income, net     $   3.0   $   8.0    $    .3   $  16.0
                                 =======   =======    =======   =======


<PAGE> 6

Note 4.  Statement of Cash Flows Information
(in millions)     
                                                  Six Months Ended
                                                 ------------------
                                                 Nov. 24,   Nov. 26,
                                                   1996       1995
                                                 --------   --------
Supplemental disclosure of cash flow
  information:     
Cash paid for:
    Interest                                     $   9.1    $   4.6
    Interest on tax settlements                       .1       11.3
    Income taxes                                     3.9       14.2

Supplemental schedule of non-cash investing
  and financing activities:  
  Issuance of stock for employee benefit plans   $   3.2    $   4.3
  Tax benefit for employee stock option plans        4.1       12.0
  Retirement of treasury stock                       -        112.5
  Unrealized gain (loss) on available-for-sale
    securities                                      (4.7)      (0.5)
  Unearned compensation charge relating to
    restricted stock issuance                        8.1        -  
  Amortization of unearned compensation charge        .9        -  

Note 5.  Restructuring of Operations.

One-time Charge:

In June 1996, the Company announced the formation of the Fairchild 
Semiconductor organization ("Fairchild") to consist of the Company's 
family logic, memory and discrete product lines.  In connection with 
this reorganization, the Company recorded a $275 million one-time charge 
in the first six months of fiscal 1997 that included a restructuring 
charge of $256.3 million for the write down of Fairchild assets to 
estimated fair value, costs associated with staffing reductions and 
other exit costs necessary to reduce the Company's infrastructure in 
both Fairchild and the remaining National core business areas.  The 
Company expects to reduce its work force by approximately 1,400 
employees in manufacturing support, selling, general and administrative 
areas of both the Fairchild and National core business organizations.  
These work force reduction actions that began in July 1996, are expected 
to continue through and beyond the Fairchild divestiture.  Of this 
restructuring charge, approximately $87 million represents cash charges 
and $169 million represents fixed asset write downs and other non-cash 
items.  The remaining components of the $275 million one-time charge 
have been recorded in cost of sales and consist of $15.1 million to 
write down certain Fairchild inventory to net realizable value and $3.6 
million for other cost reduction activities.  

As part of the restructuring noted above, the Company is actively 
pursuing a sale or partial financing of all or a portion of the 
Fairchild businesses and related assets which it expects to finalize by 
the end of fiscal 1997.  In connection with this action, the Company 
recorded charges of $177.7 million and $11.4 million to write down 
certain fixed assets of Fairchild and the National core businesses, 
respectively, to estimated fair value.  The adjustments to the carrying 
value of these assets held for disposal were determined based on 
estimated fair value of the individual businesses of Fairchild on the 
expected date of disposal.  The Fairchild assets include land, building


<PAGE> 7

and building improvements, and equipment associated with its 4-inch, 5-
inch and 6-inch wafer fabrication operations in South Portland, Maine, 
its 6-inch wafer fabrication operation in Salt Lake City, Utah and its 
assembly and test operations in Penang, Malaysia and Cebu, Philippines. 
The carrying amount of these assets at November 24, 1996 was $156.2 
million.  The National core business assets written down in connection 
with this action primarily include software and leasehold improvements.  
The Company also expects to pay approximately $4.0 million in retention 
bonuses to certain Fairchild employees.  These amounts will be expensed 
to operations ratably over the employee's service period up through the 
final date of disposition.

The following table provides a summary of these charges:

                                       Fairchild     National
                                     Semiconductor     Core      Total
                                     Organization    Business   Company
(in millions)                        -------------   --------   -------
Restructuring of Operations:
  Write down of assets to
   estimated fair value                   $177.7      $11.4     $189.1
  Staffing reductions and severance         18.6       36.6       55.2
  Other exit costs                           9.8        2.2       12.0
                                          -------     ------    -------
                                           206.1       50.2      256.3
Other:
  Cost of sales                             15.1        3.6       18.7
                                          -------     ------    -------
                                          $221.2      $53.8     $275.0
                                          =======     ======    =======

As a result of the work force reduction actions that occurred in the 
first six months of fiscal 1997, the Company paid $13.5 million of 
severance to approximately 400 terminated employees.  Included in 
accrued liabilities at November 24, 1996 is $ 73.2 million related to 
remaining severance and other costs of restructuring activities that are 
not yet completed.

<PAGE> 8

Selected Financial Information:

The following table summarizes selected financial information excluding 
the effect of the one-time charges for the Fairchild Semiconductor 
Organization and the National core business:

                      Three Months Ended         Six Months Ended
                   ----------------------    --------------------------
($ in millions)     Fair-   Nat'l   Total     Fair-    Nat'l     Total
                    child   Core     Co.      child    Core       Co.
                   ------  ------  ------    ------  --------   -------
Fiscal 1997
- -----------
Period Ended
November 24, 1996:
  Sales            $154.0  $507.5  $661.5    $286.7    $940.9  $1,227.6
  Gross margin      23.6%   38.3%   34.9%     22.8%     37.9%     34.4%

Fiscal 1996
- -----------
Period Ended
November 26, 1995:
  Sales            $191.2  $520.4  $711.6    $376.8  $1,033.6  $1,410.4
  Gross margin      35.5%   47.1%   44.0%     35.0%     46.7%     43.5%

The financial information presented for Fairchild and the National core 
business is pro forma and represents sales and cost of sales of the 
product portfolios of Fairchild and the National core business.  As 
such, sales and related cost of sales for certain Fairchild products 
manufactured by the National core business are included in the Fairchild 
Semiconductor product portfolio pro forma financial information and 
sales and related cost of sales for certain National core business 
products manufactured by Fairchild are included in the National core 
business product portfolio pro forma financial information.  
 
Note 6.  Debt
In November 1996, the Company entered into an equipment financing 
agreement with a group of banks, which provides the Company borrowings 
in stated amounts up to $100 million over a one year period.  Borrowings 
are collateralized by the underlying equipment.  An initial loan draw of 
$50.2 million was also made in November.  Under the terms of the 
agreement, the amounts financed bear interest at the one-month Libor 
rate plus 90 basis points (6.275% at November 24, 1996) with principal 
and interest due monthly over a five year period.  The agreement 
contains certain covenant and default provisions that require the 
Company to maintain a certain level of tangible net worth and permit the 
lenders cross-acceleration rights against certain other credit 
facilities of the Company.

Note 7.  Contingencies
In July 1996, the Company received notices of assessment totalling 
approximately $59.2 million from the Malaysian Inland Revenue Department 
relating to the Company's manufacturing operations in Malaysia, which 
the Company believes are without merit and intends to contest.  The 
Company believes it has adequate tax reserves to satisfy an ultimate 
resolution of the assessments.

<PAGE> 9

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS
OF OPERATIONS AND FINANCIAL CONDITION


Sales	National Semiconductor Corporation ("National" or the "Company") 
recorded net sales of $661.5 million and $1,227.6 million for the second 
quarter and first six months of fiscal 1997, respectively, a decrease of 
7.0 percent and 13.0 percent from net sales for the comparable periods 
of fiscal 1996.  Although sales for the second quarter of fiscal 1997 
were lower than the quarter a year ago, sales grew over the first 
quarter of fiscal 1997, reflecting an improvement in new order rates 
that began mid-summer and has continued throughout the current quarter.

Beginning in fiscal 1997, the Company  reorganized its structure by 
consolidating its seven former operating divisions into the following 
four business groups:  the Analog Group, the Communications and Consumer 
Group, and the Personal Systems Group, all of which represent National's 
core businesses, and the Fairchild Semiconductor Group ("Fairchild"), 
which was formed as a separate organization consisting of the Company's 
family logic, memory and discrete product lines.  The Company believes 
this structure will enhance the focus and support of the Company's 
strength in analog and mixed signal technologies and help further its 
strategy to develop application specific integrated products for the 
personal systems, communications and consumer markets.  The sales 
discussion that follows is based on this new structure.

Sales for the second quarter and first six months of fiscal 1997 for 
National's core businesses as described above were $507.5 million or 
76.7 percent of total sales and $940.9 million or 76.6 percent of total 
sales, respectively.  This compares to $520.4 million or 73.1 percent of 
total sales and $1,033.6 or 73.3 percent of total sales for the same 
periods of fiscal 1996.  Despite the decrease in these sales, sales for 
local area network and wide area network products, including wireless 
communication products, continued to grow with increases of 36.3 percent 
and 14.5 percent, respectively, for the second quarter of fiscal 1997 
over the comparable quarter of fiscal 1996 and 22.0 percent and 16.0 
percent, respectively, year over year.  In addition, sales strengthened 
for  personal computer products, which grew 30.7 percent and 21.3 
percent in the second quarter and first six months of fiscal 1997, 
respectively, over the comparable periods of fiscal 1996.  Sales 
increases for all of these product areas were the result of increased 
unit shipments.  Overall, the decrease in sales for the National core 
businesses was the result of some modest price declines, particularly in 
multi-market analog products, together with overall decreases in unit 
shipments for other core business products.  Sales for Fairchild were 
$154.0 million or 23.3 percent of total sales and $286.7 million or 23.4 
percent of total sales for the second quarter and first six months of 
fiscal 1997, respectively.  This compares to $191.2 million or 26.9 
percent of sales and $376.8 million or 26.7 percent of total sales for 
the same periods of fiscal 1996. Overall decreases in unit shipments, 
together with some modest price declines, resulted in decreased sales 
for Fairchild.


Gross Margin    Gross margin as a percentage of sales declined to 34.9 
percent and 32.8 percent for the second quarter and first six months of 
fiscal 1997, respectively, from 44.0 percent and 43.5 percent for the 
comparable periods of fiscal 1996.  The primary factor contributing to 
the gross margin decline was lower wafer fab capacity utilization of 67 
percent compared to the essentially full utilization of 91 percent a

<PAGE> 10

year ago.  Although order rates improved during the second quarter of 
fiscal 1997, the Company increased shipments in September and October by 
reducing die bank inventories without significantly increasing new wafer 
starts until November.  Also included in cost of sales for the first six 
months of fiscal 1997 was $18.7 million of the $275 million one-time 
charge related to the reorganization and the formation of Fairchild (see 
Restructuring of Operations).  Without this charge, gross margin as a 
percentage of total sales would have been 34.4 percent percent (See Note 
5).


Research and Development    Research and development ("R&D") expenses 
for the second quarter and first six months of fiscal 1997 increased by 
0.3 percent and 7.4 percent, respectively, over the comparable periods 
of fiscal 1996.  As a percentage of sales this represents an increase to 
13.5 percent for the second quarter of fiscal 1997 and 15.2 percent for 
the first six months of fiscal 1997 from 12.5 percent and 12.3 percent 
for the comparable periods of fiscal 1996.  Overall, the increase in 
fiscal 1997 R&D expenses reflect the Company's accelerated investment in 
advanced submicron CMOS process technology, as well as its continued 
investment in the development of new analog and mixed signal based 
products for applications in the personal systems, communications and 
consumer markets.  The quarter to quarter increase in R&D expenses was 
minimized by the Company's efforts to eliminate redundant new product 
applications.  For the first six months of fiscal 1997, the increase 
also reflects the first quarter one-time charge of $10.6 million for in-
process R&D related to the acquisition of the PicoPower assets.  Without 
this charge, R&D expenses for the first six months of fiscal 1997 would 
have been $175.8 million, or 14.3 percent of sales, compared to $173.6 
million, or 12.3 percent of sales, for the comparable period of fiscal 
1996.


Selling, General and Administrative    Selling, general and 
administrative ("SG&A") expenses for fiscal 1997 decreased 17.4 percent 
and 22.3 percent over the second quarter and first six months of fiscal 
1996, respectively.  As a percentage of sales SG&A expenses decreased to 
16.1 percent and 16.3 percent of sales for the second quarter and first 
six months from 18.1 percent and 18.3 percent of sales for the 
comparable periods of fiscal 1996.  The decrease is attributable to 
certain ongoing cost reduction actions that were implemented in response 
to the recent slowdown in market conditions and the reduction of the 
Company's infrastructure in both Fairchild and the continuing National 
core business areas.


Restructuring of Operations    In June 1996, the Company announced the 
formation of the Fairchild organization to consist of its family logic, 
memory and discrete product lines.  The Company is actively pursuing a 
sale or partial financing of all or a portion of the Fairchild 
businesses and related assets, which it expects to finalize by the end 
of fiscal 1997.  In connection with this reorganization, the Company 
recorded a $275 million one-time charge that included a restructuring 
charge of $256.3 consisting of the write down of Fairchild assets to 
estimated fair value, costs associated with staffing reductions and 
other exit costs necessary to reduce the Company's infrastructure in 
both Fairchild and the remaining National core business areas.  The 
remaining components of the $275 million one-time charge have been 
included in cost of sales and consist of $15.1 million to write down 

<PAGE> 11

certain Fairchild inventory to net realizable value and $3.6 million for 
other cost reduction activities.

Without the effect of this $275 million one-time charge and the $10.6 
million one-time charge related to the PicoPower acquisition that was 
included in R&D expenses, net income for the first six months would have 
been $36.1 million, or $.25 per share.  


Interest Income and Interest Expense    Net interest income was $1.0 
million and $2.3 million for the second quarter and first six months of 
fiscal 1997, respectively, compared to $2.7 million and $5.8 million for 
the comparable periods of fiscal 1996.  The decrease is due to reduced 
interest income on lower cash balances in fiscal 1997 and higher 
interest expense associated with the $258.8 million convertible 
subordinated notes issued by the Company in September 1995, as well as 
other borrowings related to the Company's continued investment in plant 
and equipment.  


Other Income , Net    Other income, net was $3.0 million and $.3 million 
for the second quarter and first six months of fiscal 1997, 
respectively, compared to $8.0 million and $16.0 million for the 
comparable periods of fiscal 1996.  For the second quarter of fiscal 
1997, other income, net included $1.6 million of dividend income from 
one of the Company's investment holdings and $1.4 million of net 
intellectual property income.  This compares to $8.0 million of net 
intellectual property income for the second quarter of fiscal 1996.  In 
addition to the $1.6 million of dividend income, other income, net for 
the first six months of fiscal 1997 also included $1.7 million of net 
intellectual property income offset by a net loss on investments of $3.0 
million primarily attributable to the write down of an investment to net 
realizable value.  This compares to $10.8 million of net intellectual 
property income and $5.2 million of realized gains from sale of 
investments, net of losses for the first six months of fiscal 1996.


Income Tax Expense    Consistent with fiscal 1996, the Company's 
effective tax rate for fiscal 1997 is 25 percent.


Financial Condition    During the first six months of fiscal 1997, cash 
and cash equivalents decreased $45.7 million compared to a $77.6 
increase for the first six months of fiscal 1996.  The decrease was 
primarily the result of the Company's continued investment in property, 
plant and equipment of $231.8 million that more than offset the cash 
flows generated from operations of $134.4 million and proceeds from the 
draw down of $50.2 million in November 1996 on the Company's new 
equipment loan.  This compares to $130.5 million generated from cash 
flows from operations plus $253.3 million of net proceeds from the 
convertible subordinated notes issued by the Company in September 1995, 
offset by capital expenditures of $277.3 million for the first six 
months of fiscal 1996.

Management foresees significant cash outlays for plant and equipment 
throughout fiscal 1997.  Management continues to critically review its 
planned capital investments in light of business conditions, and expects 
the fiscal 1997 capital expenditure rate to be at a slightly lower level 
than fiscal 1996.  Existing cash and investment balances, together with 

<PAGE> 12

existing lines of credit, are felt to be sufficient to finance the 
fiscal 1997 capital expenditures.


Outlook    The statements contained in this Outlook and in the Financial 
Condition section of Management's Discussion and Analysis are forward 
looking based on current expectations and management's estimates.  In 
addition to the risk factors discussed in the Outlook and Financial 
Condition sections of Management's Discussion and Analysis of Results of 
Operations and Financial Condition on pages 18 through 21 of the 
Company's 1996 Annual Report to Shareholders, the following factors may 
affect the Company's operating results for fiscal 1997.  Actual results 
may differ materially from those set forth in such forward looking 
statements.

The Company intends to continue to focus on major customers in the 
personal systems, communications and consumer markets with continued 
emphasis in analog and mixed signal market opportunities.  The Company 
expects to grow at or above market rates of growth in particular 
segments of analog and mixed signal, but may not necessary achieve 
growth in the more mature commodity markets for logic and memory 
products that are included in Fairchild.  Sales trend may also be 
affected by product pricing, especially in these commodity areas.

The Company has experienced significant improvement in order rates for 
the second quarter in the multi-market analog product area and from 
distributors, as well as continued increases in orders in the OEM 
channels and personal computer industry as it prepares for the Christmas 
season.  Although order rates continued to strengthen during the 
quarter, the Company faces the risk of a drop in order rates in the 
personal computer industry after the Christmas season.  In addition, 
continued increase in orders from distributors is dependent on increases 
in distributor resales.  There is also no indication that the current 
improvement in order rates will continue.  Unless the current 
improvement in new orders continues, the Company will not be able to 
achieve the operating results and the level of revenue recorded in 
fiscal 1996.

While business conditions and overall market pricing have a major 
influence on gross margin, the Company's planned expansion and 
modernization of current facilities, improvements in manufacturing 
efficiency, focus on analog and mixed signal products and introduction 
of new products are expected to result in gross margin improvement.  
Future gross margin improvement is predicated on increased new order 
rates in future periods, particularly in the higher margin multi-market 
analog products. 	Moreover, the typical seasonal impact on wafer fab 
capacity utilization during the winter quarter has historically resulted 
in lower gross margin for the third quarter.  The Company believes that 
gross margin for the third quarter of fiscal 1997 can be held at the 
same level as the second quarter.  However, while management plans to 
minimize the impact of vacations and shutdowns at its manufacturing 
facilities, the Thanksgiving, Christmas and new year holidays, including 
the Chinese new year, will still impact production levels during the 
third quarter.  Unless wafer fab capacity utilization can be held at a 
level comparable with the second quarter, gross margin will be 
unfavorably affected.

As previously discussed under the section Restructuring of Operations, 
the Company formed the Fairchild organization and is actively pursuing a 
sale or partial financing of all or a portion of that business and its 

<PAGE> 13

related assets.  Since the exact structure and timing of the ultimate 
transaction has not yet been determined, it is difficult to predict the 
final impact on the Company's financial condition or operating results 
for fiscal 1997.  The Company faces the risk that it may not be able to 
sell or finance all or a portion of the businesses and related assets 
under terms that are acceptable to the Company.  Retaining these 
businesses or related assets may have an unfavorable impact on the 
Company's operating results.  The Company also faces the risk that the 
Fairchild businesses, as well as the Company's other businesses, may be 
disrupted and experience lower performance levels during the divestiture 
process.  In addition, the actual fair value of the assets of these 
businesses may be lower or higher than amounts initially estimated.

The Company has received notices of tax assessments from certain 
governments of countries within which the Company operates.  There can 
be no assurance that these governments or other government entities will 
not serve future notices of assessments on the Company, or that the 
amounts of such assessments and the ability of the Company to favorably 
resolve such assessments would not have a material effect on the 
Company's financial condition or results of operations.

The forward looking statements discussed or incorporated by reference in 
this outlook involve a number of risks and uncertainties.  Other risks 
and uncertainties include, but are not limited to, the general economy, 
regulatory and international economic conditions, changing environment 
of the semiconductor industry, competitive products and pricing,  growth 
in the personal computer and communications industries, the effects of 
legal and administrative cases and proceedings, and such other risks and 
uncertainties as may be detailed from time to time in the Company's SEC 
reports and filings.

<PAGE> 14

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings
- --------------------------

Reference is made to Item 3, Legal Proceedings, in the Company's Annual 
Report on Form 10-K for the year ended May 26, 1996 and Item 1, Legal 
Proceedings in the Company's Quarterly Report on 10-Q for the fiscal 
quarter ended August 25, 1996, which information is incorporated herein 
by reference.

Item 4.  Submission of Matters to Vote of Security Holders
- ----------------------------------------------------------

(a)   The Registrant's Annual Meeting was held on September 27, 1996.

(b)   The following directors were elected at the Meeting:

                                                 AUTHORITY
     	DIRECTOR                 FOR               WITHHEL	
      --------                 ----              --------
      Brian L. Halla           121,013,561       1,179,832	
      Gary P. Arnold           121,016,256       1,177,137	
      Robert Beshar            121,075,492       1,117,901	
      Modesto A. Maidique      120,988,067       1,205,326
      Edward R. McCracken      121,167,161       1,026,232
      J. Tracy O'Rourke        121,009,295       1,184,098
      Charles E. Sporck        121,030,944       1,162,449
      Donald E. Weeden         120,997,122       1,196,271

(c)   Other matters voted on at the Meeting were the following:

      (i)   To approve the addition of 6,600,000 Shares of Common Stock
            to the Stock Option Plan, as amended:

                  FOR:        88,627,473
                  AGAINST:    33,025,900
                  ABSTAIN:       540,000

<PAGE> 15

Item 6.   Exhibits and Reports on Form 8-K
- ------------------------------------------

(a)   Exhibits
      --------
      3.1      Second Restated Certificate of Incorporation of the
               Company as amended (incorporated by reference from the
               Exhibits to the Company's Registration Statement on Form
               S-3 Registration No. 33-52775, which became effective
               March 22, 1994);  Certificate of Amendment of Certificate
               of Incorporation dated September 30, 1994 (incorporated by
               reference from the Exhibits to the Company's Registration
               Statement on Form S-8 Registration No. 333-09957, which
               became effective August 12, 1996).

      3.2      By-Laws of the Company.

      4.1      Rights Agreement (incorporated by reference from the
               Exhibits to the Company's Registration Form 8-A filed
               August 10, 1988).  First Amendment to the Rights Agreement
               (incorporated by reference from the Exhibits to the
               Amendment No. 1 to the Company's Registration Statement on
               Form 8-A filed December 11, 1995).

      4.2      Form of Common Stock Certificate (incorporated by
               reference from the Exhibits to the Company's Registration
               Statement on Form S-3 Registration No. 33-48935, which
               became effective October 5, 1992).

      11.0     Additional Fully Diluted Calculation of Earnings Per
               Share.

      27.0     Financial Data Schedule.


(b)   Reports on Form 8-K

      No reports on Form 8K were filed during the fiscal quarter ended
      November 24, 1996.

<PAGE> 16

SIGNATURE
- ---------


   Pursuant to the requirements of the Securities Exchange Act of 1934, 
the registrant has duly caused this report to be signed on its behalf by 
the undersigned thereunto duly authorized.



                                     NATIONAL SEMICONDUCTOR CORPORATION



Date:  December 20, 1996             /s/ Richard D. Crowley, Jr.
                                     ----------------------------------
                                     Richard D. Crowley, Jr.
                                     Vice President and Controller
                                     Signing on behalf of the registrant
                                     and as principal accounting officer 

<PAGE> 17

                           AMENDED AND RESTATED

                                 BY-LAWS
                                   OF

                     NATIONAL SEMICONDUCTOR CORPORATION


                                ARTICLE I. 	
                                 OFFICES
 
   Section 1.   Registered Office.  The registered office shall be in 
the City of Wilmington, County of New Castle, State of Delaware.
 
   Section 2.   Other Offices.  The corporation may also have offices at 
such other places both within and without the State of Delaware as the 
board of directors may from time to time determine or the business of 
the corporation may require.
 
 
                              ARCTICLE II. 	
                              STOCKHOLDERS
 
   Section 1.   Place of Meetings.  Meetings of stockholders shall be 
held at such place either within or without the State of Delaware as may 
be designated by the board of directors.
 
   Section 2.   Annual Meeting.  An annual meeting of stockholders shall 
be held on the fourth Friday in September of each year, at 10:30 A.M., 
or at such other date and time as shall be designated by the board of 
directors.  At the annual meeting the stockholders shall elect a board 
of directors and transact such other business as may be properly brought 
before the meeting.
 
   Section 3.   Special Meetings.  Subject to the rights of the holders 
of any series of stock having a preference over the Common Stock of the 
corporation as to dividends or upon liquidation ("Preferred Stock") with 
respect to such series of Preferred Stock, special meetings of the 
stockholders may be called only by the chairman of the board or by the 
board of directors pursuant to a resolution adopted by a majority of the 
total number of directors which the corporation would have if there were 
no vacancies (the "Whole Board").
 
   Section 4.   Notice of Meetings.  The secretary or such other officer 
of the corporation as is designated by the board of directors shall 
serve personally or send through the mails or by telegraph a written 
notice of annual or special meetings of stockholders, addressed to each 
stockholder of record entitled to vote at his address as it appears on 
the stock transfer books of the corporation, stating the time and place 
of the meeting and the

<PAGE> 18

purpose or purposes for which the meeting is called, not less than ten 
nor more than sixty days before the date of the meeting.  If mailed, 
notice shall be deemed to have been given when deposited in the United 
States mail, postage prepaid, directed to the stockholder at his address 
as it appears on the records of the corporation.  Notice given by 
telegraph shall be deemed to have been given upon delivery of the 
message to the telegraph company.  Only such business shall be conducted 
at a special meeting of stockholders as shall have been brought before 
the meeting pursuant to the corporation's notice of meeting.  Any 
previously scheduled meeting of the stockholders may be postponed, and 
(unless the Certificate of Incorporation otherwise provides) any special 
meeting of the stockholders may be cancelled, by resolution of the board 
of directors upon public notice given prior to the date previously 
scheduled for such meeting of stockholders.

   Section 5. Waiver of Notice.  Notice of a meeting need not be given 
to any stockholder who signs a waiver of notice, in person or by proxy, 
whether before or after a meeting.  The attendance of any stockholder at 
a meeting, in person or by proxy, without protesting either prior 
thereto or at its commencement the lack of notice of such meeting, shall 
constitute a waiver of notice by him.  Neither the business to be trans-
acted at, nor the purpose of, any regular or special meeting of the 
stockholders need be specified in any written waiver of notice.
 
   Section 6. Stockholder's List.  The officer who has charge of the 
stock transfer book of the corporation shall prepare and make, at least 
ten days before every meeting of the stockholders at which directors are 
to be elected, a complete list of the stockholders entitled to vote at 
the meeting, arranged in alphabetical order, and showing the address of 
each stockholder and the number of shares registered in the name of each 
stockholder.  Such list shall be open to examination by any stockholder, 
for any purpose germane to the meeting, during ordinary business hours, 
for a period of at least ten days prior to the meeting, either at a 
place within the city where  the meeting is to be held, which place 
shall be specified in the notice of the meeting, or, if not so 
specified, at the place where the meeting is to be held.  The list shall 
also be produced and kept at the time and place of the meeting during 
the whole time thereof, and may be inspected by any stockholder who is 
present.
 
   Section 7. Quorum and Adjournment.  Except as otherwise provided by 
law or by the Certificate of Incorporation, the holders of a majority of 
the outstanding shares of the corporation entitled to vote generally in 
the election of directors (the "Voting Stock"), present in person or 
represented by proxy, shall constitute a quorum at all meetings of 
stockholders for the transaction of business, except that when specified 
business is to be voted on by a class or series of stock voting as a 
class, the holders of a majority of the shares of such class or series 

<PAGE> 19

shall constitute a quorum of such class or series for the transaction of 
such business.  The chairman of the meeting or a majority of the shares 
so represented may adjourn the meeting from time to time, whether or not 
there is such a quorum.  The stockholders present at a duly called 
meeting at which a quorum is present may continue to transact business 
until adjournment, notwithstanding the withdrawal of enough stockholders 
to leave less than a quorum.  At such adjourned meeting at which a 
quorum shall be present or represented any business may be transacted 
which might have been transacted at the meeting as originally notified.  
If the adjournment is for more than thirty days, or after the 
adjournment a new record date is fixed for the adjourned meeting, a 
notice of the adjourned meeting shall be given to each stockholder of 
record entitled to vote.
 
   Section 8. Proxies.  At all meetings of stockholders, each 
stockholder entitled to vote shall have one vote, to be exercised in 
person or by proxy, for each share of capital stock having voting power, 
held by such stockholder.  All proxies shall be in writing, shall relate 
only to a specific meeting (including continuations and adjournments of 
the same), and shall be filed with the secretary at or before the time 
of the meeting.  Each proxy must be signed by the shareholder or his 
attorney-in-fact.  The person or persons named in a proxy for a specific 
meeting may vote at any adjournment of the meeting for which the proxy 
was given.  If more than one person is named as proxy, a majority of 
such persons so named present at the meeting, or if only one shall be 
present, then that one, shall have and exercise all the powers conferred 
upon all of the persons unless the proxy shall provide otherwise.  A 
proxy purporting to be executed by or on behalf of a stockholder shall 
be deemed valid unless challenged prior to or at its exercise and the 
burden of proving invalidity shall rest on the challenger.

   Section 9. Notice of Stockholder Business and Nominations.

       a.   Annual Meetings of Stockholders.

           (1)   Nominations of persons for election to the board 
       of directors of the corporation and the proposal of business to
       be considered by the stockholders may be made at an annual
       meeting of stockholders (a) pursuant to the corporation's notice
       of meeting,(b) by or at the direction of the board of directors
       or (c) by any stockholder of the corporation who was a
       stockholder of record at the time of giving of notice provided
       for in this By-Law, who is entitled to vote at the meeting and
       who complies with the notice procedures set forth in this By-Law.

           (2)   For nominations or other business to be properly
       brought before an annual meeting by a stockholder pursuant to
       clause (c) of paragraph (a)(1) of this By-Law, the stockholder
       must have given timely notice thereof in writing to the secretary

<PAGE> 20

       of the corporation and such other business must otherwise be a
       proper matter for stockholder action.  To be timely, a
       stockholder's notice shall be delivered to the secretary at the
       principal executive offices of the corporation not later than the
       close of business on the 60th day nor earlier than the close of
       business on the 90th day prior to the first anniversary of the
       preceding year's annual meeting; provided, however, that in the
       event that the date of the annual meeting is more than 30 days
       before or more than 60 days after such anniversary date, notice
       by the stockholder to be timely must be so delivered not earlier
       than the close of business on the 90th day prior to such annual
       meeting and not later than the close of business on the later of
       the 60th day prior to such annual meeting or the 10th day
       following the day on which public announcement of the date of
       such meeting is first made by the corporation.  In no event shall
       the public announcement of an adjournment of an annual meeting
       commence a new time period for the giving of a stockholder's
       notice as described above.  Such stockholder's notice shall set
       forth (a) as to each person whom the stockholder proposes to
       nominate for election or reelection as a director all information
       relating to such person that is required to be disclosed in
       solicitations of proxies for election of directors in an election
       contest, or is otherwise required, in each case pursuant to
       Regulation 14A under the Securities Exchange Act of 1934, as
       amended (the "Exchange Act") and Rule 14a-11 thereunder
       (including such person's written consent to being named in  the
       proxy statement as a nominee and to serving as a director if
       elected); (b) as to any other business that the stockholder
       proposes to bring before the meeting, a brief description of the
       business desired to be brought before the meeting, the reasons
       for conducting such business at the meeting and any material
       interest in such business of such stockholder and the beneficial
       owner, if any, on whose behalf the proposal is made; and (c) as
       to the stockholder giving the notice and the beneficial owner, if
       any, on whose behalf the nomination or proposal is made (i) the
       name and address of such stockholder, as they appear on the
       corporation's books, and of such beneficial owner and (ii) the
       class and number of shares of the corporation which are owned
       beneficially and of record by such stockholder and such
       beneficial owner.

            (3)   Notwithstanding anything in the second sentence of
       paragraph (a)(2) of this By-Law to the contrary, in the event
       that the number of directors to be elected to the board of
       directors of the corporation is increased and there is no public
       announcement by the corporation naming all of the nominees for
       director or specifying the size of the increased board of
       directors at least 70 days prior to the first anniversary of the
       preceding year's annual meeting, a stockholder's notice required
       by this By-Law shall also be considered timely, but only with

<PAGE> 21

       respect to nominees for any new positions created by such
       increase, if it shall be delivered to the secretary at the
       principal executive offices of the corporation not later than the
       close of business on the 10th day following the day on which such
       public announcement is first made by the corporation.

       b.   Special Meetings of Stockholders.  Only such business 
shall be conducted at a special meeting of stockholders as shall have 
been brought before the meeting pursuant to the corporation's notice of 
meeting.  Nominations of persons for election to the board of directors 
may be made at a special meeting of stockholders at which directors are 
to be elected pursuant to the corporation's notice of meeting (a) by or 
at the direction of the board of directors or (b) provided that the 
board of directors has determined that directors shall be elected at 
such meeting, by any stockholder of the corporation who is a stockholder 
of record at the time of giving of notice provided for in this By-Law, 
who shall be entitled to vote at the meeting and who complies with the 
notice procedures set forth in this By-Law.  In the event the 
corporation calls a special meeting of stockholders for the purpose of 
electing one or more directors to the board of directors, any such 
stockholder may nominate a person or persons (as the case may be),  for 
election to such position(s) as specified in the corporation's notice of 
meeting, if the stockholder's notice required by paragraph (a)(2) of 
this By-Law shall be delivered to the secretary at the principal 
executive offices of the corporation not earlier than the close of 
business on the 90th day prior to such special meeting and not later 
than the close of business on the later of the 60th day prior to such 
special meeting or the 10th day following the day on which public 
announcement is first made of the date of the special meeting and of the 
nominees proposed by the board of directors to be elected at such 
meeting.  In no event shall the public announcement of an adjournment of 
a special meeting commence a new time period for the giving of a 
stockholder's notice as described above.

       c.   General.

            (1)  Only such persons who are nominated in accordance 
       with the procedures set forth in this By-Law shall be eligible to
       serve as directors and only such business shall be conducted at a
       meeting of stockholders as shall have been brought before the
       meeting in accordance with the procedures set forth in this 
       By-Law.  Except as otherwise provided by law, the Certificate of
       Incorporation or these By-Laws,  the chairman of the meeting
       shall have the power and duty to determine whether a nomination
       or any business proposed to be brought before the meeting was
       made or proposed, as the case may be, in accordance with the
       procedures set forth in this By-Law and, if any proposed
       nomination or business is not in compliance with this By-Law, to

<PAGE> 22

       declare that such defective proposal or nomination shall be
       disregarded.

            (2)   For purposes of this By-Law, "public announcement"
       shall mean disclosure in a press release reported by the Dow
       Jones News Service, Associated Press or comparable national news
       service or in a document publicly filed by the corporation with
       the Securities and Exchange Commission pursuant to Section 13, 14
       or 15(d) of the Exchange Act.

            (3)   Notwithstanding the foregoing provisions of this 
       By-Law, a stockholder shall also comply with all applicable
       requirements of the Exchange Act and the rules and regulations
       thereunder with respect to the matters set forth in this By-Law.
       Nothing in this By-Law shall be deemed to affect any rights (I)
       of stockholders to request inclusion of proposals in the
       corporation's proxy statement pursuant to Rule 14a-8 under the
       Exchange Act or (ii)  of the holders of any series of Preferred
       Stock to elect directors under specified circumstances.

   Section 10. Voting.  When a quorum is present at any meeting, the 
affirmative vote of the holders of a majority of the capital stock 
having voting power present in person or represented by proxy and 
entitled to vote on the matter shall decide any question brought before 
such meeting, except (i) in respect of elections of directors which 
shall be decided, subject to the rights of the holders of any series of 
Preferred Stock, by a plurality of the votes cast, and (ii) when the 
question is one which by express provision of statute or Certificate of 
Incorporation a different vote is required, in which case such express 
provision shall govern and control the decision of such question.  No 
vote need be taken by ballot unless required by statute.

   Section 11. Inspectors of Elections; Opening and Closing the Polls.  
The board of directors by resolution shall appoint one or more 
inspectors, which inspector or inspectors may include individuals who 
serve the corporation in other capacities, including, without 
limitation, as officers, employees, agents or representatives, to act at 
the meetings of stockholders and make a written report thereof.  One or 
more persons may be designated as alternate inspectors to replace any 
inspector who fails to act.  If no inspector or alternate has been 
appointed to act or is able to act at a meeting of stockholders, the 
chairman of the meeting shall appoint one or more inspectors to act at 
the meeting.  Each inspector, before discharging his or her duties, 
shall take and sign an oath faithfully to execute the duties of 
inspector with strict impartiality and according to the best of his or 
her ability.  The inspectors shall have the duties prescribed by law.

               The chairman of the meeting shall fix and announce at the 
meeting the date and time of the opening and the closing of the polls 
for each matter upon which the stockholders will vote at a meeting.

<PAGE> 23

   Section 12. Record Date for Action by Written Consent.  In order that 
the corporation may determine the stockholders entitled to consent to 
corporate action in writing without a meeting, the board of directors 
may fix a record date, which record date shall not precede the date upon 
which the resolution fixing the record date is adopted by the board of 
directors, and which date shall not be more than ten (10) days after the 
date upon which the resolution fixing the record date is adopted by the 
board of directors.  Any stockholder of record seeking to have the 
stockholders authorize or take corporate  action by written consent 
shall, by written notice to the secretary, request the board of 
directors to fix a record date.  The board of directors shall promptly, 
but in all events within ten (10) days after the date on which such a 
request is received, adopt a resolution fixing the record date (unless a 
record date has previously been fixed by the board of directors pursuant 
to the first sentence of this Section). If no record date has been fixed 
by the board of directors pursuant to the first sentence of this Section 
or otherwise within ten (10) days of the date on which such a request is 
received, the record date for determining stockholders entitled to 
consent to corporate action in writing without a meeting, when no prior 
action by the board of directors is required by applicable law, shall be 
the first date on which a signed written consent setting forth the 
action taken or proposed to be taken is delivered to the corporation by 
delivery to its registered office in Delaware, its principal place of 
business, or to any officer or agent of the corporation having custody 
of the book in which proceedings of meetings of stockholders are 
recorded.  Delivery shall be by hand or by certified or registered mail, 
return receipt requested.  If no record date has been fixed by the board 
of directors and prior action by the board of directors is required by 
applicable law, the record date for determining stockholders entitled to 
consent to corporate action in writing without a meeting shall be at the 
close of business on the date on which the board of directors adopts the 
resolution taking such prior action.

   Section 13. Inspectors of Written Consent.  In the event of the 
delivery, in the manner provided by Section 12 of this Article to the 
corporation of the requisite written consent or consents to take 
corporate action and/or any related revocation or revocations, the 
corporation shall engage independent inspectors of elections for the 
purpose of promptly performing a ministerial review of the validity of 
the consents and revocations.  For the purpose of permitting the 
inspectors to perform such review, no action by written consent without 
a meeting shall be effective until such date as the independent 
inspectors certify to the corporation that the consents delivered to the 
corporation in accordance with Section 12 of this Article represent at 
least the minimum number of votes that would be necessary to take the 
corporate action.  Nothing contained in this Section shall in any way be 

<PAGE> 24

construed to suggest or imply that the board of directors or any 
stockholder shall not be entitled to contest the validity of any consent 
or revocation thereof, whether before or after such certification by the 
independent inspectors, or to take any other action (including, without 
limitation, the commencement, prosecution, or defense of any litigation 
with respect thereto, and the seeking of injunctive relief in such 
litigation).

   Section 14. Effectiveness of Written Consent.  Every written consent 
shall bear the date of signature of each stockholder who signs the 
consent and no written consent shall be effective to take the corporate 
action referred to therein unless, within sixty (60) days of the 
earliest dated written consent received in accordance with Section 12 of 
this Article, a written consent or consents signed by a sufficient 
number of holders to take such action are delivered to the corporation 
in the manner prescribed in Section 12 of this Article.
 
 
                               ARTICLE III.
                         THE BOARD OF DIRECTORS

   Section 1. Composition.  The board of directors shall consist of 
eight directors subject to such automatic increase as may be required by 
the corporation's Restated Articles of Incorporation.  The board may 
enlarge or reduce the size of the board in a vote of the majority of the 
directors in office.  No director need be a stockholder.
 
   Section 2. Election and Term.  Except as provided in Section 3 of 
this Article, the directors shall be elected by a plurality vote at the 
annual meeting of the stockholders.  Each director shall hold office 
until his successor is elected and qualified or until his earlier 
resignation or removal.
 
   Section 3. Vacancies and Newly Created Directorships.  Any vacancy on 
the board of directors, or any newly created directorships, however 
occurring, may be filled by a majority of the directors then in office, 
though less than a quorum or by a sole remaining director.  Any vacancy 
in the board of directors may also be filled by a plurality vote of the 
stockholders unless such vacancy shall have been previously filled by 
the board of directors.
 
   Section 4. Powers.  The business of the corporation shall be managed 
by its board of directors which shall have and may exercise all such 
powers of the corporation, including the power to make, alter or repeal 
the bylaws of the corporation, and do all such lawful acts and things as 
are not by statute directed or required to be exercised or done by the 
stockholders.

   Section 5. Place of Meetings.  The board of directors of the 

<PAGE> 25

corporation may hold meetings both regular and special, either within or 
without the State of Delaware.  Members of the board of directors or any 
committee designated by the board, may participate in a meeting of such 
board or committee by means of a conference telephone by means of which 
all persons participating in the meeting can hear each other, and 
participation shall constitute presence in person at such meeting.

   Section 6. Regular Meetings.  Regular meetings of the board of 
directors may be held without call or notice immediately following the 
annual meeting of the stockholders and at such time and at such place as 
shall from time to time be selected by the board of directors, provided 
that in respect of any director who is absent when such selection is 
made, the notice, waiver and attendance provisions of Section 7 of this 
Article shall apply to such regular meetings.

   Section 7. Special Meetings and Notice.  Special meetings of the 
board of directors may be called by the chairman of the board of 
directors, a majority of the directors or the president on notice given 
to each director, either personally (including by telephone) or by hand 
delivery, first-class mail, overnight mail, courier service, telegram or 
facsimile transmission sent to his business or home address, stating the 
place, date and hour of the meeting.  If mailed by first-class mail, 
such notice shall be deemed to have been adequately given when deposited 
in the United States mail, postage prepaid, directed to the director at 
his business or home address, at least five (5) days before such 
meeting.  Notice given by telegraph, overnight mail or courier service 
shall be deemed adequately given upon delivery of the message to the 
telegraph company or to the overnight mail or courier service company at 
least two days before such meeting.  Notice given by facsimile 
transmission shall be deemed adequately given upon transmission of the 
message at least twelve (12) hours before such meeting.  Notice given by 
hand delivery or personally shall be deemed adequately given when 
delivered at least twelve (12) hours before such meeting.  Notice of a 
meeting need not be given to any director who signs a waiver of notice, 
whether before or after the meeting.  The attendance of any director at 
a meeting, without protesting either prior thereto or at its 
commencement the lack of notice of such meeting, shall constitute a 
waiver of notice by him.  Any notice or waiver of notice of a meeting of 
the board of directors need not specify the purposes of the meeting.

   Section 8. Quorum and Voting.  At all meetings of the board of 
directors a majority less one of the total number of directors then in 
office shall constitute a quorum for the transaction of business, except 
that in no case shall less than two directors be deemed to constitute a 
quorum, and the act of a majority of the directors present at any 
meeting at which there is a quorum shall be the act of the board of 
directors.  If a quorum shall not be present at any meeting of the board 

<PAGE> 26
of directors, a majority of less than a quorum may adjourn the meeting 
from time to time, without notice other than announcement at the 
meeting, until a quorum shall be present.

   Section 9. Action by Consent.  Any action required or permitted to be 
taken at any meeting of the board of directors may be taken without a 
meeting, if all members of the board of directors, then in office, 
consent thereto in writing, and the writing or writings are filed with 
the minutes of proceedings of the board of directors.

   Section 10. Resignation.  Any director may resign at any time upon 
written notice delivered to the corporation at its principal office.  
The resignation shall take effect at the time specified therein, and if 
no time be specified, at the time of its dispatch to the corporation.

   Section 11. Removal.  A director may be removed for cause by the vote 
of a majority of the stockholders at a special or annual meeting after 
the director has been given reasonable notice and opportunity to be 
heard before the stockholders.

   Section 12. Committees.  The board of directors may, by resolution 
passed by a majority of the whole board of directors, designate one or 
more committees, each committee to consist of one or more of the 
directors of the corporation, which committee, to the extent provided in 
the resolution, shall have and may exercise the powers of the board of 
directors in the management of the business and affairs of the 
corporation, and may authorize the seal of the corporation to be affixed 
to all papers which may require it.  Such committee or committees shall 
have such name or names as may be determined from time to time by 
resolution adopted by the board of directors.  Each committee shall keep 
regular minutes of its meetings and report the same to the board of 
directors when required.

                              ARTICLE IV.
                               OFFICERS

   Section 1. Designation.  The officers of the corporation shall 
consist of a president, a treasurer, a secretary, and such other 
officers including a chairman of the board of directors, one or more 
group presidents, vice presidents (including group executive vice 
presidents, corporate vice presidents and senior vice presidents), 
assistant treasurers and assistant secretaries, as the board of 
directors or the stockholders may deem warranted.  With the exception of 
the chairman of the board of directors who must be a director, no 
officer need be a director or a stockholder.  Any number of offices may 
be held by the same person.
 
   Section 2. Election and Term.  Except for officers to fill vacancies 
and newly created offices provided for in Section 6 of this Article, the 

<PAGE> 27

officers shall be elected by the board of directors at the first meeting 
of the board of directors after the annual meeting of the stockholders.  
All officers shall hold office at the pleasure of the board of 
directors.
 
   Section 3. Duties of Officers.  In addition to those duties that may 
from time to time be delegated to them by the board of directors, the 
officers of the corporation shall have the following duties:

              (a)Chairman of the Board.  The chairman of the board shall
   preside at all meetings of the stockholders and of the board of
   directors at which he is present, shall be ex-officio a member of all
   committees formed by the board of directors and shall have such other
   duties and powers as the board of directors may prescribe.

              (b)President.  The president shall be the chief executive
   officer of the corporation, shall have general and active management
   of the business of the corporation, shall see that all orders and
   resolutions of the board of directors are carried into effect, and,
   in the absence or nonelection of the chairman of the board of
   directors, shall preside at all meetings of the stockhold-
   ers and the board of directors at which he is present if he is also 
   a director.  The president also shall execute bonds, mortgages, and
   other contracts requiring a seal under the seal of the corporation,
   except where required or permitted by law to be otherwise signed and
   executed and except where the signing and execution thereof shall be
   delegated expressly by the board of directors to some other officer
   or agent of the corporation and shall have  such other powers and
   duties as the board of directors may prescribe.

              (c)Group President.  The group president or group
   presidents, if any, shall have general and active management of the
   group for which they are designated as president by the board of
   directors and shall have such other duties and powers as 
   vice-presidents or as the board of directors or the president may
   prescribe.
	
              (d)Vice-President.  The vice-president or vice-
   presidents, if any, shall have such duties and powers as the board 
   of directors or the president may prescribe.  In the absence of the
   president or in the event of his inability or refusal to act, the
   group president or vice president, if any, or if there be more than
   one, the group presidents or vice-presidents, in the order designated
   by the board of directors, or, in the absence of such designation,
   then in the order of their election, shall perform the duties and
   exercise the powers of the president.
	
<PAGE> 28

              (e)Secretaries and Assistant Secretaries.  The secretary
   shall record the proceedings of all meetings of the stockholders and
   all meetings of the board of directors in books to be kept for that
   purpose, shall perform like duties for the standing committees when
   required, and shall give, or cause to be given, call and/or notices
   of all meetings of the stockholders and meetings of the board of
   directors in accordance with these by-laws.  The secretary also shall
   have custody of the corporate seal of the corporation, affix the seal
   to any instrument requiring it and attest thereto when authorized by
   the board of directors or the president, and shall have such other
   duties and powers as the board of directors may prescribe.
	
               The assistant secretary, if any, or if there be more 
   than one, the assistant secretaries, in the order designated by the
   board of directors, or, if there be no such designation, then in
   order of their election, shall, in the absence of the secretary or in
   the event of his inability or refusal to act, perform the duties 
   and exercise the powers of the secretary and shall have such other
   duties and powers as the board of directors may prescribe.
	
               In the absence of the secretary or an assistant
   secretary at a meeting of the stockholders or the board of directors,
   an acting secretary shall be chosen by the stockholders or directors,
   as the case may be, to exercise the duties of the secretary at such
   meeting.
	
               In the absence of the secretary or an assistant secretary
   or in the event of the inability or refusal of the secretary or an
   assistant secretary to give, or cause to be given, any call and/or
   notice required by law or these by-laws, any such call and/or notice
   may be given by any person so directed by the board of directors, the
   president or stockholders, upon whose requisition the meeting is
   called in accordance with these by-laws.

               (f)Treasurer and Assistant Treasurer.  The treasurer
   shall have the custody of the corporate funds and securities, shall
   keep full and accurate accounts of receipts and disbursements in
   books belonging to the corporation and shall deposit all moneys and
   other valuable effects in the name and to the credit of the
   corporation in such depositories as may be designated by the board of
   directors.  The treasurer shall also disburse the funds of the
   corporation as may be ordered by the board of directors, taking
   proper vouchers for such disbursements, shall render to the board of
   directors, when the board of directors so requires, an account of all
   his transactions as treasurer and of the financial condition of the
   corporation, and shall have such other duties and powers as the board

<PAGE> 29

   of directors may prescribe.  If required by the board of directors,
   the treasurer shall give the corporation a bond, which shall be
   renewed every six years, in such sum and with such surety or sureties
   as shall be satisfactory to the board of directors for the faithful
   performance of the duties of his office and for the restoration to
   the corporation, in case of his death, resignation, retirement or
   removal from office, of all books, papers, vouchers, money and other
   property of whatever kind in his possession or under his control
   belonging to the corporation.
	
                The assistant treasurer, if any, or if there be more
   than one, the assistant treasurers in the order designated by the
   board of directors, or, in the absence of such designation, then in
   the order of their election, shall, in the absence of the treasurer
   or in the event of his inability or refusal to act, perform the
   duties and exercise the powers of the treasurer and shall have such
   other duties and powers as the board of directors may prescribe.

                (g)Other Officers.  Any other officer shall have 
   such powers and duties as the board of directors may prescribe.


   Section 4. Resignation.  Any officer may resign at any time upon 
written notice delivered to the corporation at its principal office.  
The resignation shall take effect at the time specified therein, and if 
no time be specified, at the time of its dispatch to the corporation.

   Section 5. Removal.  Any officer elected or appointed by the board of 
directors may be removed at any time by the affirmative vote of a 
majority of the board of directors.

   Section 6. Vacancies and Newly Created Offices.  A vacancy in office, 
however occurring, and newly created offices, shall be filled by the 
board of directors.
 
 
                               ARTICLE V.
                             CAPITAL STOCK
 
   Section 1. Stock Certificates.  Each holder of stock in the 
corporation shall be entitled to have a certificate signed in an 
officer's official capacity or in the name of the corporation by the 
chairman of the board of directors, or the president or a vice-president 
and the treasurer or an assistant treasurer, or the secretary or an 
assistant secretary of the corporation, certifying the number of shares 
owned by him in the corporation.  Where a certificate is countersigned 
(a) by a transfer agent other than the corporation or its employee, or, 
(b) by a registrar other than the corporation or its employee, any other 
signature on the certificate may be facsimile.  In case any officer, 

<PAGE> 30

transfer agent or registrar who has signed or whose facsimile signature 
has been placed upon a certificate shall have ceased to be such officer, 
transfer agent or registrar before such certificate is issued, it may be 
issued by the corporation with the same effect as if he were such 
officer, transfer agent, or registrar at the date of issue.

   Section 2. Lost, Stolen or Destroyed Certificates.  The board of 
directors, or at their direction any officer of the company, may direct 
a new certificate or certificates theretofore issued by the corporation 
alleged to have been lost, stolen or destroyed, upon the making of an 
affidavit of that fact by the person claiming the certificate of stock 
to be lost, stolen or destroyed.  When authorizing such issue of a new 
certificate or certificates, the board of directors, or at their 
direction any officer of the company, may, in its (his) discretion and 
as a condition precedent to the issuance thereof, require the owner of 
such lost, stolen or destroyed certificate or certificates, or his legal 
representative, to advertise the same in such manner as it shall require 
and/or to give the corporation a bond in such sum as it may direct as 
indemnity  against any claim that may be made against the corporation 
with respect to the certificate alleged to have been lost, stolen or 
destroyed.
 
   Section 3. Transfer.  Upon surrender to the secretary or the transfer 
agent of the corporation of a certificate for shares duly endorsed or 
accompanied by proper evidence of succession, assignment or authority to 
transfer, and upon compliance with any provisions respecting 
restrictions on transfer, it shall be the duty of the corporation to 
issue a new certificate to the person entitled thereto, cancel the old 
certificate and record the transaction upon its books.

   Section 4. Issue of Stock.  From time to time, the board of directors 
may, by vote of a majority of the directors, issue any of the authorized 
capital stock of the corporation for cash, property, services rendered 
or expenses, or as a stock dividend and on any terms permitted by law.
 
   Section 5. Fixing Record Date.  In order that the corporation may 
determine the stockholders entitled to notice of or to vote at any 
meeting of stockholders or any adjournment thereof, or to express 
consent to corporate action in writing without a meeting or entitled to 
receive payment of any dividend or other distribution or allotment of 
any rights, or entitled to exercise any rights in respect of any change, 
conversion or exchange of stock or for the purpose of any other lawful 
action, the board of directors may fix, in advance, a record date, which 
shall not be more than sixty nor less than ten days before the date of 
such meeting, nor more than sixty days prior to any other action.  A 
determination of stockholders of record entitled to notice of or to vote 
at a meeting of stockholders shall apply to any adjournment of the 
meeting; provided, however, that the board of directors may fix a new 
record date for the adjourned meeting.

<PAGE> 31

   Section 6. Registered Stockholders.  The corporation shall be 
entitled to recognize the exclusive right of a person registered on its 
books as the owner of shares to receive dividends, and to vote as such 
owner, and to hold liable for calls and assessments a person registered 
on its books as the owner of shares, and shall not be bound to recognize 
any equitable or other claim to or interest in such share or shares on 
the part of any other person, whether or not it shall have express or 
other notice thereof, except as otherwise provided by the laws of 
Delaware. 


                               ARTICLE VI.
                           GENERAL PROVISIONS
 
   Section 1. Dividends.  Dividends upon the capital stock of the 
corporation may be declared by the board of directors in any regular or 
special meeting, pursuant to law.  Dividends may be paid in cash, in 
property, or in shares of capital stock.  Before payment of any 
dividend, there may be set aside out of any funds of the corporation 
available for dividends such sum or sums as the directors from time to 
time, in their absolute discretion, think proper as a reserve or 
reserves to meet contingencies, or for equalizing dividends, or for 
repairing or maintaining any property of the corporation, or for such 
other purpose as the directors shall think conducive to the interest of 
the corporation, and the directors may modify or abolish any such 
reserve in the manner in which it was created.
 
   Section 2. Checks.  All checks or demands for money and notes of the 
corporation shall be signed by such officer or officers or such other 
person or persons as the board of directors may from time to time 
designate.
 
   Section 3. Fiscal Year.  The fiscal year of the corporation shall be 
fixed by a resolution of the board of directors.
 
   Section 4. Seal.  The corporate seal shall have inscribed thereon the 
name of the corporation, the year of its organization and the words 
"Corporate Seal Delaware".  The seal may be used by causing it or a 
facsimile thereof to be impressed or affixed or reproduced or otherwise.

                              ARTICLE VII.
                               AMENDMENTS
 
   Section 1. Amendments.  These by-laws may be amended at any proper 
meeting of the stockholders or of the board of directors.
 
<PAGE> 32
 
                              ARTICLE VIII.
                            INDEMNIFICATION
 
   Section 1. Non-Derivative Proceedings.  The corporation shall 
indemnify any person who was or is a party or is threatened to be made a 
party to any threatened, pending or completed action, suit or 
proceeding, whether civil, criminal, administrative or investigative 
(other than an action by or in the right of the corporation) by reason 
of the fact that he is or was a director, officer, employee, or agent of 
the corporation, or is or was serving at the request of the corporation 
as a director, officer, employee or agent of another corporation, 
partnership, joint venture, trust or other enterprise, against expenses 
(including attorneys' fees), judgments, fines and amounts paid in 
settlement actually and reasonably incurred by him in connection with 
such action, suit or proceeding if he acted in good faith and in a 
manner he reasonably believed to be in or not opposed to the best 
interests of the corporation, and with respect to any criminal action or 
proceeding, had no reasonable cause to believe his conduct was unlawful.  
The termination of any action, suit or proceeding by judgment, order, 
settlement, conviction, or upon a plea of nolo contenders or its 
equivalent, shall not, of itself, create a presumption that the person 
did not act in good faith and in a manner which he reasonably believed 
to be in or not opposed to the best interests of the corporation, and, 
with respect to any criminal action or proceedings, had reasonable cause 
to believe that his conduct was unlawful.

   Section 2. Derivative Proceedings.  The corporation shall indemnify 
any person who was or is a party or is threatened to be made a party to 
any threatened, pending or completed action or suit by or in the right 
of the corporation to procure a judgment in its favor by reason of the 
fact that he is or was a director, officer, employee or agent of the 
corporation, or is or was serving at the request of the corporation as a 
director, officer, employee or agent of another corporation, 
partnership, joint venture, trust or other enterprise against expenses 
(including attorneys' fees) actually and reasonably incurred by him in 
connection with the defense or settlement of such action or suit if he 
acted in good faith and in a manner he reasonably believed to be in or 
not opposed to the best interests of the corporation and except that no 
indemnification shall be made in respect of any claim, issue or matter 
as to which such person shall have been adjudged to be liable to the 
corporation unless and only to the extent that the Court of Chancery or 
the court in which such action or suit was brought shall determine upon 
application that, despite the adjudication of liability but in view of 
all the circumstances of the case, such person is fairly and reasonably 
entitled to indemnity for such expenses which the Court of Chancery or 
such other court shall deem proper.
 
   Section 3. Amount of Indemnification.  To the extent that a director, 

<PAGE> 33

officer, employee or agent of the corporation has been successful on the 
merits or otherwise in defense of any action, suit or proceeding 
referred to in Sections 1 or 2, or in defense of any claim, issue or 
matter therein, he shall be indemnified against expenses (including 
attorneys' fees) actually and reasonably incurred by him in connection 
therewith.

   Section 4. Determination to Indemnify.  Any indemnification under 
Sections 1 or 2 (unless ordered by a court) shall be made by the 
corporation only as authorized in the specific case upon a determination 
that indemnification of the director, officer, employee or agent is 
proper in the circumstances because he has met the applicable standard 
of conduct set forth in Sections 1 and 2.  Such determination shall be 
made (1) by the board of directors by a majority vote of a quorum 
consisting of directors who were not parties to such action, suit or 
proceeding, or (2) if such a quorum is not obtainable, or, even if 
obtainable a quorum of disinterested directors so directs, by 
independent legal counsel in written opinion, or (3) by the 
stockholders.

   Section 5. Advance Payment.  Expenses incurred in defending a civil 
or criminal action, suit or proceeding may be paid by the corporation in 
advance of the final disposition of such action, suit or proceeding upon 
receipt of an undertaking by or on behalf of a director, officer, 
employee or agent to repay such amount if it shall ultimately be 
determined that he is not entitled to be indemnified by the corporation 
as authorized in this section or otherwise pursuant to the law of 
Delaware.
 
   Section 6. Non-Exclusiveness of By-Law.  The indemnification and 
advancement of expenses provided by, or granted pursuant to, the other 
subsections of this Article VIII shall not be deemed exclusive of any 
other rights to which those seeking indemnification or advancement of 
expenses may be entitled under any statute, agreement, vote of 
stockholders or disinterested directors or otherwise, both as to action 
in an official capacity and as to action in another capacity while 
holding such office.
 
   Section 7. Continuation of Indemnification.  The indemnification and 
advancement of expenses provided by, or granted pursuant to this Article 
VIII, or permitted by statute or otherwise, shall, unless otherwise 
provided when authorized or ratified, continue as to a person who has 
ceased to be a director, officer, employee or agent and shall inure to 
the benefit of the heirs, executors and administrators of such a person.
 
   Section 8. Indemnification Insurance.  The corporation shall have 
power to purchase and maintain insurance on behalf of any person who is 
or was a director, officer, employee or agent of the corporation, or is 
or was serving at the request of the corporation as a director, officer, 
employee or agent of another corporation, partnership, joint venture, 
trust or other enterprise against any liability asserted against him and 
incurred by him in any such capacity, or arising out of his status as 
such, whether or not the corporation would have the  power to indemnify 
him against such liability under the provisions of this section.

<PAGE> 34

NATIONAL SEMICONDUCTOR CORPORATION                        Exhibit 11.0
ADDITIONAL FULLY DILUTED CALCULATION OF EARNINGS PER SHARE(1)
(in millions, except per share amounts)

                            Three Months Ended        Six Months Ended
                            ------------------      --------------------
                            Nov. 24,   Nov. 26,      Nov. 24,   Nov. 26,
                              1996       1995          1996       1995
                            --------  --------      --------    --------
Net income(loss) used in 
  fully diluted EPS(reflect-
  ing the adjustment of 
  interest on convertible
  notes)                      $ 31.5    $ 81.9      $ (173.7)    $ 155.4
                            ========  ========      ========    ========
Number of shares:
Weighted average common
  shares outstanding           139.0     123.1         138.4       123.1

Weighted average common
  equivalent shares, net of 
  tax benefit                    2.6       3.8           2.1         4.1
                            --------   -------      --------    --------
Weighted average common and
  common equivalent shares     141.6     126.9         140.5       127.2 

Additional weighted average
  common equivalent shares
  assuming full dilution         1.0       -              .5         -  

Shares issuable from 
  assumed conversion of:
  Preferred shares               -        12.2                      12.2
  Convertible notes              6.0       4.0           6.0         2.0
                            --------   -------      --------    --------
Additional weighted average
  common equivalent shares 
  assuming full dilution       148.6     143.1         147.0       141.4  
                            ========  ========      ========    ========


Income(loss) per share 
  assuming full dilution       $ .21     $ .57        $(1.18)      $1.10  
                            ========  ========      ========    ========


(1)	For the three and six months ended November 24, 1996, this 
calculation is submitted in accordance with Regulation S-K 
Item 601(b)(11) although it is contrary to paragraph 40 of 
the APB Opinion No. 15 because it produces an antidilutive 
result.

(2)	For purposes of this computation, all outstanding options 
and warrants on common stock are assumed to have been 
exercised, even though for the six months ended November 24, 
1996, the related effects are antidilutive.

<PAGE> 35





<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER>1000000
       
<S>                                            <C>                     <C>
<PERIOD-TYPE>                                 3-MOS                   6-MOS
<FISCAL-YEAR-END>                          MAY-25-1997             MAY-25-1997
<PERIOD-END>                               NOV-24-1996             NOV-24-1996
<CASH>                                             397                     397
<SECURITIES>                                        45                      45
<RECEIVABLES>                                      304                     304
<ALLOWANCES>                                         0                       0
<INVENTORY>                                        262                     262
<CURRENT-ASSETS>                                  1214                    1214
<PP&E>                                            2536                    2536
<DEPRECIATION>                                    1293                    1293
<TOTAL-ASSETS>                                    2552                    2552
<CURRENT-LIABILITIES>                              696                     696
<BONDS>                                            383                     383
                                0                       0
                                          0                       0
<COMMON>                                            70                      70
<OTHER-SE>                                        1352                    1352
<TOTAL-LIABILITY-AND-EQUITY>                      2552                    2552
<SALES>                                            662                    1228
<TOTAL-REVENUES>                                   662                    1228
<CGS>                                              431                     825
<TOTAL-COSTS>                                      431                     825
<OTHER-EXPENSES>                                    (3)                      0
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                                  (1)                    (2)
<INCOME-PRETAX>                                     40                    (237)
<INCOME-TAX>                                        10                     (59)
<INCOME-CONTINUING>                                 30                    (178)
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                        30                    (178)
<EPS-PRIMARY>                                      .21                   (1.29)
<EPS-DILUTED>                                      .21                   (1.29)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission