AMERICA WEST AIRLINES INC
10-Q, 1994-11-14
AIR TRANSPORTATION, SCHEDULED
Previous: AMERICAN SOUTHWEST FINANCIAL CORP, 10-Q, 1994-11-14
Next: AMERICA WEST AIRLINES INC, 424B3, 1994-11-14



<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549
                                   FORM 10-Q
(Mark One)

  X       Quarterly report pursuant to Section 13 or 15(d) of the Securities
======    Exchange Act of 1934

For the quarterly period ended  SEPTEMBER 30, 1994  or 
                                ------------------

          Transition report pursuant to Section 13 or 15(d) of the
======    Securities Exchange Act of 1934

For the transition period from                to 
                               --------------    --------------

Commission file number                         1-10140
                       -------------------------------------------------------

                          AMERICA WEST AIRLINES, INC.
- ------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

         DELAWARE                                         86-0418245
- -------------------------------            ------------------------------------
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
 incorporation or organization)

4000 EAST SKY HARBOR BLVD, PHOENIX, ARIZONA                             85034 
- -------------------------------------------------------------------------------
 (Address of principal executive offices)                            (Zip Code)

Registrant's telephone number, including area code    (602) 693-0800          
- -------------------------------------------------------------------------------

                                      N/A
- -------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last 
report)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes  XX          No 
    -----           -----
<PAGE>   2
               APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS


Indicate by check whether the registrant has filed all documents and reports
required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act
of 1934 subsequent to the distribution of securities under a plan confirmed by
a court.


         Yes  XX      No         (Not Applicable)
             ----    -----       ----------------


                     APPLICABLE ONLY TO CORPORATE ISSUERS:


Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

The number of shares of the Company's common stock outstanding as of October
31, 1994 was:

<TABLE>
                                  <S>                       <C>
                                  Class A Common Stock       1,200,000
                                  Class B Common Stock      43,925,000
                                                            ----------
                                                            45,125,000
                                                            ==========
</TABLE>





                                       2
<PAGE>   3
Part I - FINANCIAL INFORMATION
Item 1. Financial Statements

                          AMERICA WEST AIRLINES, INC.

                            Condensed Balance Sheets
                           (in thousands of dollars)


<TABLE>
<CAPTION>
                                                              Reorganized  |    Predecessor
                                                                Company    |      Company
                                                             ------------- |   ------------
                          ASSETS                             September 30, |   December 31,
                          ------                                  1994     |      1993
                                                             ------------- |  ------------
                                                              (Unaudited)  |
<S>                                                            <C>            <C> 
Current assets                                                             |
   Cash and cash equivalents . . . . . . . . . . . . . . . .   $  204,069  |  $   99,631
   Accounts receivable, less allowance for doubtful                        |
     accounts of $3,012 in 1994 and $3,030 in 1993 . . . . .       72,317  |      65,744
   Expendable spare parts and supplies, less allowance for                 |
     obsolescence of $120 in 1994 and $7,231 in 1993 . . . .       25,929  |      28,111
   Prepaid expenses. . . . . . . . . . . . . . . . . . . . .       36,342  |      34,939
                                                               ----------  |  ----------
        Total current assets . . . . . . . . . . . . . . . .      338,657  |     228,425
                                                               ----------  |  ----------
                                                                           |
Property and equipment                                                     |
   Flight equipment. . . . . . . . . . . . . . . . . . . . .      440,206  |     872,104
   Other property and equipment. . . . . . . . . . . . . . .       91,303  |     180,607
                                                               ----------  |  ----------
                                                                  531,509  |   1,052,711
     Less accumulated depreciation and amortization. . . . .        3,913  |     385,776
                                                               ----------  |  ----------
                                                                  527,596  |     666,935
    Equipment purchase deposits. . . . . . . . . . . . . . .       32,915  |      51,836
                                                               ----------  |  ----------
                                                                  560,511  |     718,771
                                                               ----------  |  ----------  
Restricted cash  . . . . . . . . . . . . . . . . . . . . . .       30,578  |      46,296
Reorganization value in excess of amounts allocable to                     |
  identifiable assets, net . . . . . . . . . . . . . . . . .      665,915  |         -
Other assets, net. . . . . . . . . . . . . . . . . . . . . .       23,514  |      23,251
                                                                ---------  |    --------
                                                               $1,619,175  |  $1,016,743
                                                               ==========  |  ==========
</TABLE>



See accompanying notes to condensed financial statements.





                                       3
<PAGE>   4
                          AMERICA WEST AIRLINES, INC.

                            Condensed Balance Sheets
                           (in thousands of dollars)

<TABLE>
<CAPTION>
                                                               Reorganized  |  Predecessor
                                                                 Company    |    Company
                                                             -------------- |  ------------
                                                              September 30, |  December 31,
   Liabilities and Stockholders' Equity (Deficiency)              1994      |      1993
   -------------------------------------------------         -------------- |  ------------
                                                               (Unaudited)  |
<S>                                                            <C>             <C>
Current liabilities                                                         |
   Current maturities of long-term debt. .  . . . . . . . . .  $   54,110   |  $  125,271
   Accounts payable . . . . . . . . . . . . . . . . . . . . .      95,364   |      62,957
   Air traffic liability. . . . . . . . . . . . . . . . . . .     156,013   |     118,479
   Accrued compensation and vacation benefits . . . . . . . .      13,317   |      11,704
   Accrued interest . . . . . . . . . . . . . . . . . . . . .       8,598   |       8,295
   Accrued taxes. . . . . . . . . . . . . . . . . . . . . . .      36,611   |      14,114
   Other accrued liabilities. . . . . . . . . . . . . . . . .      25,290   |      11,980
                                                               ----------   |  ----------
   Total current liabilities . . . . . . . . . . . . . . .        389,303   |     352,800
                                                               ----------   |  ----------
Estimated liabilities subject to Chapter 11 proceedings . . .         -     |     381,114
Long-term debt, less current maturities . . . . . . . . . . .     492,056   |     396,350
Manufacturers' and deferred credits . . . . . . . . . . . . .     120,747   |      73,592
Other liabilities . . . . . . . . . . . . . . . . . . . . . .      28,351   |      67,149
                                                                            |
Commitments and contingencies                                               |
                                                                            |
Stockholders' equity (deficiency)                                           |
  Preferred stock, $.25 par value.  Authorized 50,000,000                   |
    shares; Series C 9.75% convertible preferred stock, issued              |
    and outstanding 73,099 shares; $1.33 per share cumulative               |
    dividend (liquidation preference $1,000,000). . . . . . .         -     |          18
  Common stock, $.25 par value.  Authorized 90,000,000 shares;              |
    issued and outstanding 25,291,102 at December 31, 1993. .         -     |       6,323
  Preferred stock, $.01 par value.  Authorized 48,800,000                   |
     shares; issued and outstanding 0 at September 30, 1994 .         -     |         -
  Class A common stock, $.01 par value.  Authorized 1,200,000               |
    shares; issued and outstanding 1,200,000 shares at                      |
    September 30, 1994. . . . . . . . . . . . . . . . . . . .          12   |         -
  Class B common stock, $.01 par value.  Authorized                         |
    100,000,000 shares; issued and outstanding 43,925,000                   |
    shares at September 30, 1994. . . . . . . . . . . . . . .         439   |         -
  Additional paid-in capital. . . . . . . . . . . . . . . . .     587,049   |     197,010
  Retained earnings (deficit) . . . . . . . . . . . . . . . .       1,218   |    (438,626)
                                                               ----------   |  ----------
                                                                  588,718   |    (235,275)
  Less deferred compensation and notes receivable -                         |
    employee stock purchase plans . . . . . . . . . . . . . .         -     |      18,987
                                                               ----------   |  ----------
          Total stockholders' equity (deficiency) . . . . . .     588,718   |    (254,262)
                                                               ----------   |  ----------
                                                               $1,619,175   |  $1,016,743
                                                               ==========   |  ==========
</TABLE>

See accompanying notes to condensed financial statements.





                                       4
<PAGE>   5
                          AMERICA WEST AIRLINES, INC.

                       Condensed Statements of Operations
               (in thousands of dollars except per share amounts)
                                  (unaudited)

<TABLE>
<CAPTION>
                                                Reorganized  |
                                                  Company    |      Predecessor Company
                                              -------------- |   ---------------------------
                                                Period From  |   Period From    Three Months
                                               August 26 to  |    July 1 to        Ended
                                               September 30  |    August 25     September 30
                                              -------------- |   ------------  -------------
                                                   1994      |       1994           1993
                                              -------------- |   ------------  -------------
<S>                                            <C>           |  <C>            <C>
Operating revenues                                           |
  Passenger. . . . . . . . . . . . . . .       $   118,592   |   $   217,096    $   315,779
  Cargo. . . . . . . . . . . . . . . . .             4,258   |         6,156          9,487
  Other. . . . . . . . . . . . . . . . .             4,465   |         7,161          9,847
                                               -----------   |   -----------    -----------
    Total operating revenues . . . . . .           127,315   |       230,413        335,113
                                               -----------   |   -----------    -----------
Operating expenses                                           |
  Salaries and related costs . . . . . .            33,047   |        51,238         77,496
  Rentals and landing fees . . . . . . .            25,823   |        40,875         67,416
  Aircraft fuel. . . . . . . . . . . . .            15,694   |        24,852         40,572
  Agency commissions . . . . . . . . . .            10,508   |        19,057         27,094
  Aircraft maintenance materials                             |
    and repairs. . . . . . . . . . . . .             4,768   |         9,207          7,718
  Depreciation and amortization. . . . .             6,699   |        13,496         20,606
  Other. . . . . . . . . . . . . . . . .            22,440   |        46,078         61,230
                                               -----------   |   -----------    -----------
    Total operating expenses . . . . . .           118,979   |       204,803        302,132
                                               -----------   |   -----------    -----------
    Operating income . . . . . . . . . .             8,336   |        25,610         32,981
                                               -----------   |   -----------    -----------
Nonoperating income (expenses)                               |
  Interest income. . . . . . . . . . . .             1,083   |           126            166
  Interest expense . . . . . . . . . . .            (6,358)  |        (7,930)       (13,483)
  Loss on disposition of property                            |
    and equipment.                                     (53)  |          (389)        (1,215)
  Reorganization expense, net. . . . . .               -     |      (255,401)        (3,726)
  Other, net . . . . . . . . . . . . . .                35   |            (7)           (27)
                                               -----------   |   -----------    -----------
    Total nonoperating expenses, net . .            (5,293)  |      (263,601)       (18,285)
                                               -----------   |   -----------    -----------
Income (loss) before income taxes and                        |
  extraordinary item . . . . . . . . . .             3,043   |      (237,991)        14,696
                                               -----------   |   -----------    -----------
Income taxes . . . . . . . . . . . . . .             1,825   |           588            293
                                               -----------   |   -----------    -----------
Income (loss) before extraordinary item.             1,218   |      (238,579)        14,403
                                               -----------   |   -----------    -----------
Extraordinary gain on elimination of debt              -     |       257,660            -
                                               -----------   |   -----------    -----------
Net income . . . . . . . . . . . . . . .            1,218    |        19,081         14,403
                                                             |
Retained earnings (deficit) at beginning                     |
  of period  . . . . . . . . . . . . . .               -     |      (403,315)      (463,397)
  Frest start adjustments  . . . . . . .               -     |       384,234            -
                                               -----------   |   -----------     ----------
Retained earnings (deficit) at end of                        |
  period . . . . . . . . . . . . . . .         $    1,218    |   $        -     $  (448,994)
                                               ==========    |   ===========    ===========
Earnings (loss) per share                                    |
  Primary                                                    |
    Income (loss) before                                     |
      extraordinary item . . . . . . . .       $       .03   |   $     (8.43)   $       .54
    Extraordinary item . . . . . . . . .               -     |          9.12            -
                                               -----------   |   -----------    -----------
      Net income . . . . . . . . . . . .       $       .03   |   $       .69    $       .54
                                               ===========   |   ===========    ===========
</TABLE>





                                       5
<PAGE>   6
                          AMERICA WEST AIRLINES, INC.

                       Condensed Statements of Operations
               (in thousands of dollars except per share amounts)
                                  (unaudited)

<TABLE>
<CAPTION>
                                                Reorganized  |
                                                 Company     |      Predecessor Company
                                              -------------- |   ---------------------------
                                                Period From  |   Period From    Three Months
                                               August 26 to  |    July 1 to        Ended
                                               September 30  |    August 25     September 30
                                              -------------- |   ------------  -------------
                                                   1994      |       1994           1993
                                              -------------- |   ------------  -------------
<S>                                            <C>           |   <C>            <C>
  Fully Diluted                                              |
    Income (loss) before                                     |
      extraordinary item . . . . . . . .       $       .03   |   $     (5.93)   $       .38
    Extraordinary item . . . . . . . . .               -     |          6.42            -
                                               -----------   |   -----------    -----------
      Net income . . . . . . . . . . . .       $       .03   |   $       .49    $       .38
                                               ===========   |   ===========    ===========
                                                             |
                                                             |
Shares used for computation                                  |
    Primary  . . . . . . . . . . . . . .        45,125,000   |    28,241,777     29,062,047
                                               ===========   |   ===========    ===========
    Fully diluted  . . . . . . . . . . .        45,125,000   |    40,144,231     42,040,883
                                               ===========   |   ===========    ===========
</TABLE>



See accompanying notes to condensed financial statements.





                                       6
<PAGE>   7

                          AMERICA WEST AIRLINES, INC.

                       Condensed Statements of Operations
               (in thousands of dollars except per share amounts)
                                  (unaudited)

<TABLE>
<CAPTION>
                                                Reorganized  |
                                                  Company    |      Predecessor Company
                                              -------------- |   ---------------------------
                                                Period From  |   Period From    Nine Months
                                               August 26 to  |   January 1 to      Ended
                                               September 30  |    August 25     September 30
                                              -------------- |   ------------  -------------
                                                   1994      |       1994           1993
                                              -------------- |   ------------  -------------
<S>                                            <C>           |   <C>            <C>
Operating revenues                                           |
  Passenger. . . . . . . . . . . . . . .       $   118,592   |   $   882,140    $   919,569
  Cargo. . . . . . . . . . . . . . . . .             4,258   |        27,645         28,458
  Other. . . . . . . . . . . . . . . . .             4,465   |        29,243         28,601
                                               -----------   |   -----------    -----------
    Total operating revenues . . . . . .           127,315   |       939,028        976,628
                                               -----------   |   -----------    -----------
Operating expenses                                           |
  Salaries and related costs . . . . . .            33,047   |       213,722        227,486
  Rentals and landing fees . . . . . . .            25,823   |       173,710        207,971
  Aircraft fuel. . . . . . . . . . . . .            15,694   |       100,646        124,125
  Agency commissions . . . . . . . . . .            10,508   |        78,988         79,187
  Aircraft maintenance materials                             |
    and repairs. . . . . . . . . . . . .             4,768   |        28,109         22,337
  Depreciation and amortization. . . . .             6,699   |        56,694         60,485
  Other. . . . . . . . . . . . . . . . .            22,440   |       179,653        179,709
                                               -----------   |   -----------    -----------
    Total operating expenses . . . . . .           118,979   |       831,522        901,300
                                               -----------   |   -----------    -----------
    Operating income . . . . . . . . . .             8,336   |       107,506         75,328
                                               -----------   |   -----------    -----------
Nonoperating income (expenses)                               |
  Interest income. . . . . . . . . . . .             1,083   |           470            577
  Interest expense, net. . . . . . . . .            (6,358)  |       (33,998)       (41,046)
  Loss on disposition of property                            |
    and equipment.                                     (53)  |        (1,659)        (1,828)
  Reorganization expense, net. . . . . .               -     |      (273,659)        (5,618)
  Other, net . . . . . . . . . . . . . .                35   |           131            (70)
                                               -----------   |   -----------    -----------
    Total nonoperating expenses, net . .            (5,293)  |      (308,715)       (47,985)
                                               -----------   |   -----------    -----------
Income (loss) before income taxes and                        |
  extraordinary item . . . . . . . . . .             3,043   |      (201,209)        27,343
                                               -----------   |   -----------    -----------
Income taxes . . . . . . . . . . . . . .             1,825   |         2,059            546
                                               -----------   |   -----------    -----------
Income (loss) before extraordinary item.             1,218   |      (203,268)        26,797
                                               -----------   |   -----------    -----------
Extraordinary gain on elimination of debt              -     |       257,660            -
                                               -----------   |   -----------    -----------
Net income . . . . . . . . . . . . . . .             1,218   |        54,392         26,797
                                                             |
Retained earnings (deficit) at beginning                     |
  of period . . . . . . . . . . . . . .                -     |      (438,626)     (475, 791)
  Fresh start adjustments . . . . . . .                -     |       384,234             -
                                                -----------  |   -----------     ----------
Retained earnings (deficit) at end of                        |
  period  . . . . . . . . . . . . . . .        $     1,218   |   $       -       $ (448,994)
                                               ===========   |   ===========     ==========
</TABLE>                                                     





                                       7
<PAGE>   8
                          AMERICA WEST AIRLINES, INC.

                       Condensed Statements of Operations
               (in thousands of dollars except per share amounts)
                                  (unaudited)

<TABLE>
<CAPTION>
                                                Reorganized  |
                                                  Company    |       Predecessor Company
                                              -------------- |   ---------------------------
                                                Period From  |   Period From    Nine Months
                                               August 26 to  |   January 1 to      Ended
                                               September 30  |    August 25     September 30
                                              -------------- |   ---------------------------
                                                   1994      |       1994           1993
                                              -------------- |   ------------  -------------
<S>                                            <C>           |  <C>            <C>
Earnings (loss) per share                                    |
  Primary                                                    |
    Income (loss) before                                     |
      extraordinary item . . . . . . . .       $       .03   |   $     (7.03)   $      1.08
    Extraordinary item . . . . . . . . .               -     |          9.02            -
                                               -----------   |   -----------    -----------
      Net income . . . . . . . . . . . .       $       .03   |   $      1.99    $      1.08
                                               ===========   |   ===========    ===========
                                                             |
                                                             |
  Fully Diluted                                              |
    Income (loss) before                                     |
      extraordinary item . . . . . . . .       $       .03   |   $     (4.96)   $       .73
    Extraordinary item . . . . . . . . .               -     |          6.37            -
                                               -----------   |   -----------    -----------
      Net income . . . . . . . . . . . .       $       .03   |   $      1.41    $       .73
                                               ===========   |   ===========    ===========
                                                             |
                                                             |
Shares used for computation                                  |
    Primary  . . . . . . . . . . . . . .        45,125,000   |    28,549,929     27,580,130
                                               ===========   |   ===========    ===========
    Fully diluted  . . . . . . . . . . .        45,125,000   |    40,452,383     42,549,786
                                               ===========   |   ===========    ===========
</TABLE>


See accompanying notes to condensed financial statements.





                                       8
<PAGE>   9
                          AMERICA WEST AIRLINES, INC.

                       CONDENSED STATEMENTS OF CASH FLOWS
                           (in thousands of dollars)
                                  (unaudited)
<TABLE>

                                                          Reorganized  |
                                                            Company    |      Predecessor Company
                                                          ------------ |   -------------------------
                                                          Period From  |  Period From   Nine Months
                                                          August 26 to |  January 1 to     Ended
                                                          September 30 |   August 25    September 30
                                                          ------------ |  --------------------------
                                                              1994     |      1994          1993
                                                          ------------ |  -----------   ------------
<S>                                                       <C>          |  <C>          <C>
Cash flows from operating activities:                                  |
  Net income . . . . . . . . . . . . . . . . . . . . .    $    1,218   |  $   54,392    $   26,797
  Adjustments to reconcile net income to cash provided                 |
    by operating activities:                                           |
     Depreciation and amortization . . . . . . . . . .         6,699   |      56,694        60,485
     Amortization of manufacturers' and                                |
       deferred credits. . . . . . . . . . . . . . . .        (1,408)  |      (2,966)       (3,677)
     Loss on disposition of property and equipment . .            53   |       1,659         1,828
     Reorganization items. .. .. . . . . . . . . . . .           -     |     185,226         1,690
     Extraordinary gain on extinguishment of debt. . .           -     |    (257,660)          -
     Other . . . . . . . . . . . . . . . . . . . . . .           298   |        (383)         (393)
                                                                       |
Changes in operating assets and liabilities:                           |
  Decrease (increase) in accounts receivable, net. . .        12,196   |     (18,769)      (12,128)
  Decrease (increase) in spare parts and supplies, net          (585)  |         397         3,920
  Decrease (increase) in prepaid expenses. . . . . . .        (2,687)  |       1,284            41
  Decrease in other assets and restricted cash . . . .            35   |      12,971         6,595
  Increase (decrease) in accounts payable. . . . . . .       (10,185)  |     (15,557)          509
  Increase in air traffic liability. . . . . . . . . .         2,205   |      30,510        42,654
  Increase (decrease) in accrued compensation                          |
    and vacation benefits. . . . . . . . . . . . . . .       (14,126)  |      15,739           483
  Increase in accrued interest . . . . . . . . . . . .         2,978   |       4,694         6,824
  Increase (decrease) in accrued taxes . . . . . . . .        (4,407)  |      25,999         6,922
  Increase (decrease) in other accrued liabilities . .        (3,871)  |      67,429        (4,855)
  Increase (decrease) in other liabilities . . . . . .           346   |     (19,443)       (9,287)
                                                          ----------   |  ----------    ----------
    Net cash provided by (used in) operating                           |
      activities . . . . . . . . . . . . . . . . . . .       (11,241)  |     142,216       128,408
                                                                       |
Cash flows from investing activities:                                  |
  Purchases of property and equipment. . . . . . . . .          (948)  |     (61,271)      (38,271)
  Proceeds from disposition of property. . . . . . . .            84   |         334         3,509
                                                          ----------   |  ----------    ----------
     Net cash used in investing activities . . . . . .          (864)  |     (60,937)      (34,762)
                                                                       |
Cash flows from financing activities:                                  |
  Repayment of debt. . . . . . . . . . . . . . . . . .        (5,899)  |    (173,699)      (65,811)
  Issuance of long-term debt . . . . . . . . . . . . .           -     |     100,000           -
  Issuance of common stock . . . . . . . . . . . . . .           -     |     114,862           -
                                                          ----------   |  ----------    ----------
    Net cash provided by (used in) financing                           |
      activities . . . . . . . . . . . . . . . . . . .        (5,899)  |      41,163       (65,811)
                                                          ----------   |  ----------    ----------
    Net increase (decrease) in cash and cash                           |
      equivalents. . . . . . . . . . . . . . . . . . .       (18,004)  |     122,442        27,835
                                                          ----------   |  ----------    ----------
  Cash and cash equivalents at beginning of period . .       222,073   |      99,631        74,383
                                                          ----------   |  ----------    ----------
  Cash and cash equivalents at end of period . . . . .    $  204,069   |  $  222,073    $  102,218
                                                          ==========   |  ==========    ==========
</TABLE>

See accompanying notes to condensed financial statements.





                                       9
<PAGE>   10
                          AMERICA WEST AIRLINES, INC.

                   NOTES TO CONDENSED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 1994
                                  (UNAUDITED)

On June 27, 1991, America West Airlines, Inc., D.I.P. (the "Predecessor
Company") filed a voluntary petition to reorganize under Chapter 11 of the
Federal Bankruptcy Code.  On August 10, 1994, the Plan of Reorganization filed
by the Predecessor Company was confirmed and became effective on August 25,
1994.  On August 25, 1994, America West Airlines, Inc., (the "Reorganized
Company" or the "Company") adopted fresh start reporting in accordance with
Statement of Position 90-7, "Financial Reporting by Entities in Reorganization
under the Bankruptcy Code" ("SOP 90-7") of the American Institute of Certified
Public Accountants.  Accordingly, the Company's post-reorganization balance
sheet and statement of operations have not been prepared on a consistent basis
with such pre- reorganization financial statements.  For accounting purposes,
the inception date of the Reorganized Company is deemed to be August 26, 1994.
A vertical black line is shown in the financial statements to separate the
Reorganized Company from the Predecessor Company since they have not been
prepared on a consistent basis of accounting.

The Company has prepared the accompanying financial statements without audit,
pursuant to rules and regulations of the Securities and Exchange Commission.
Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted pursuant to such rules and regulations.  In the
opinion of management, the accompanying unaudited financial statements contain
all adjustments necessary to present fairly its financial position as of
September 30, 1994 and the results of its operations and its cash flows for the
periods ended September 30 and August 25, 1994 and September 30, 1993.

1.       Chapter 11 Reorganization

         On August 10, 1994, the United States Bankruptcy Court for the
         District of Arizona (the "Bankruptcy Court") confirmed the Plan of
         Reorganization filed by America West Airlines, Inc., D.I.P.  The Plan
         became effective on August 25, 1994 (the "Effective Date").

         Pursuant to the Plan, and after giving effect to various elections
         made by general unsecured creditors and the exercise of certain
         subscription rights by certain holders of pre-existing equity
         interests, the following occurred upon the Effective Date:

         *       The partners of AmWest Partners, L.P. ("AmWest"), a limited
                 partnership which includes TPG Partners, L.P. ("TPG");
                 Continental Airlines, Inc. ("Continental"); and Mesa Airlines,
                 Inc. ("Mesa"); together with Lehman Brothers, Inc.  ("Lehman")
                 and Fidelity Investments ("Fidelity"), as assignees of AmWest,
                 invested $205.3 million in consideration for the issuance of
                 securities by the Reorganized Company, consisting of (i)
                 1,200,000 shares of Class A Common Stock at a price of $7.467
                 per share; (ii) 12,981,636 shares of Class B Common Stock,
                 including 12,259,821 shares at a price of $7.467 per share and
                 721,815 shares at $8.889 per share (representing shares
                 acquired as a result of cash elections made by unsecured
                 creditors as described below); (iii) 2,769,231 Warrants to
                 purchase shares of Class B Common Stock at $12.74 per share
                 and (iv) $100 million principal amount of 11 1/4% Senior
                 Unsecured Notes, due September 1, 2001.

         *       The distribution agent for the payment of the claims of
                 general unsecured creditors of the Predecessor Company was
                 issued an aggregate of 26,053,185 shares of Class B Common
                 Stock and cash aggregating $6,416,214 (such cash representing
                 $8.889 per share paid to unsecured creditors electing to
                 receive cash in lieu of shares of Class B Common Stock).

         *       TPG and Fidelity, the holders of preferred equity interests of
                 the Predecessor Company received their pro rata share of (i)
                 $500,000 and (ii) 125,000 shares of Class B Common Stock
                 (representing shares acquired pursuant to certain subscription
                 rights at a price





                                       10
<PAGE>   11
                 of $8.889 per share).

         *       The distribution agent was issued, for ultimate distribution
                 to the holders of common equity interests of the Predecessor
                 Company, 3,740,179 shares of Class B Common Stock (1,490,179
                 of which shares were issued in exchange for cash, aggregating
                 $13,246,201, provided by such equity holders upon the exercise
                 of rights to subscribe for such shares at a price of $8.889
                 per share), and 6,230,769 Warrants to purchase shares of Class
                 B Common Stock at $12.74 per share.  The shares of Class B
                 Common Stock and Warrants were distributed to the equity
                 holders on September 15 and 16, 1994.

         *       In exchange for certain concessions principally arising from
                 cancellation of the right of Guinness Peat Aviation and/or its
                 affiliates ("GPA") to lease to America West 10 Airbus A320
                 aircraft at specified rates, GPA received (i) 900,000 shares
                 of Class B Common Stock; (ii) 1,384,615 Warrants to purchase
                 shares of Class B Common Stock at $12.74 per share; (iii) a
                 cash payment of approximately $30.5 million; (iv) the right to
                 require the Company to lease up to eight aircraft of types
                 operated by the Company on terms that the Company believes to
                 be more favorable than those previously applicable to the 10
                 aircraft discussed above, which right must be exercised prior
                 to June 30, 1999.

         *       Approximately $77.6 million of debtor-in-possession ("D.I.P.")
                 financing and a $62.7 million priority term loan were repaid
                 in full in cash.

         *       Continental, Mesa and America West entered into certain
                 Alliance Agreements relating to code-sharing, schedule
                 coordination and certain other relationships and agreements.

                 The agreements with Continental provide for the following:

                 *        Access to Continental's domestic and international
                          destinations.

                 *        Connections between the carriers with a single
                          booking.

                 *        Shared use of select membership airport lounges.

                 *        Certain links between frequent flyer plans.

                 *        Opportunities for additional productivity.

                 With respect to Mesa Airlines, a pre-existing code share
                 agreement was extended to August 2004, which connects 13
                 destinations to the Phoenix hub and 11 destinations to the
                 Columbus mini-hub and also provides for coordinated flight
                 schedules, reservations booking and ground operations.

         *       The Company's Board of Directors was reconstituted to include
                 15 members, of which nine were designated by the partners of
                 AmWest, three were designated by the Official Committee of
                 Unsecured Creditors and one was designated by each of the
                 Official Committee of Equity Security Holders, GPA and the
                 Predecessor Company's Board of Directors.

         *       The Plan also provided for many other matters, including the
                 satisfaction of certain other prepetition claims in accordance
                 with negotiated settlement agreements, the disposition of the
                 various types of claims asserted against the Company, the
                 adherence to the Company's aircraft lease agreements, the
                 amendment of the Company's aircraft purchase agreements and
                 the release of the Company's employees from all obligations
                 arising under the Company's stock purchase plan in
                 consideration for the cancellation of the shares of
                 Predecessor Company stock securing such obligations.





                                       11
<PAGE>   12
         *       On August 25, 1994, the Company executed letter agreements
                 with Fidelity and Lehman reflecting the principal terms
                 relating to the settlement of certain prepetition claims held
                 by Fidelity and by Lehman.  Pursuant to these letters, on
                 October 14, 1994, the Company issued an additional $23 million
                 of 11 1/4% Senior Unsecured Notes, due September 1, 2001, to
                 Fidelity and Lehman in exchange for full satisfaction of
                 approximately $25.0 million of prepetition secured claims and
                 prepayment of a $1.3 million lease obligation.  Additionally,
                 cash aggregating $2.1 million and $1.2 million was paid to
                 Fidelity and Lehman, respectively.  The additional 11 1/4%
                 Senior Unsecured Notes were issued under the Senior Unsecured
                 Note Indenture with interest accruing from the Effective Date.

         *       In connection with the Company's emergence from Chapter 11,
                 reorganization success bonuses approximating $12.0 million
                 were paid to management and other employees which included the
                 issuance of 125,000 shares of the Reorganized Company's Class
                 B Common Stock to the Chairman of the Board.

         The first distribution of the Company's Class B Common Stock to
         prepetition creditors commenced on September 16, 1994.  Until
         September 21, 1994, the shares traded on the New York Stock Exchange
         on a "when issued" basis.  In order to commence distributions under
         the Plan to holders of general unsecured claims promptly after the
         Effective Date, the Company sought and obtained a "Reserve Order" from
         the Bankruptcy Court.  The Reserve Order established the denominator
         that would be used in determining each creditor's pro rata
         distribution based on a conservative estimate of the ultimate amount
         of allowed general unsecured claims.  The Reserve Order set the
         estimate of ultimate allowed general unsecured claims at $345 million.
         To the extent that the total allowed amount of general unsecured
         claims is less than $345 million, holders of such claims will receive
         a supplemental distribution.

         As of October 31, 1994, distributions on $275 million in allowed
         general unsecured claims had been made.  Approximately 20.9 million
         shares of the Company's Class B Common Stock and cash proceeds
         equivalent to an additional 477,000 shares have been distributed in
         settlement of these claims of which, approximately 10.8 million shares
         and cash approximating an additional 450,000 shares were distributed
         to the indenture trustee for three issues of subordinated debentures
         of the Predecessor Company.   Pursuant to the Plan of Reorganization,
         the indenture trustee will make  the distribution to the debenture
         holders.  The Company has been informed that as of October 31, 1994,
         this distribution had not been made because of the need to determine a
         "holdback" amount due to the filing of certain adversary proceedings
         by the holders of claims for rejected aircraft leases.  These
         adversary proceedings seek to subordinate the claim of the debenture
         holders to the claims of the aircraft lessors.  The Company cannot
         presently estimate when the holdback amount will be resolved and the
         remaining shares and cash for electing creditors will be distributed
         as claims are resolved and allowed.

         Reorganization expense recorded by the Predecessor Company consisted
         of the following:
<TABLE>
<CAPTION>
                                           Period from              Nine Months
                                         January 1, 1994        Ended September 30,
                                        to August 25, 1994             1993     
                                        ------------------      -------------------
                                          (in thousands)           (in thousands)
<S>                                         <C>                        <C>
Professional fees and other       
  expenses directly related       
  to the Chapter 11               
  proceedings                                $ 31,959                  $ 5,443
Adjustments to fair value                     166,829                      - 
Provisions for settlement         
  of claims                                    66,626                    1,947
Reorganization success bonuses                 11,956                      -
Interest income                                (3,711)                  (1,772)
                                             --------                  ------- 
                                             $273,659                  $ 5,618
                                             ========                  =======
</TABLE>                          
                                  




                                       12
<PAGE>   13

2.       Fresh Start Reporting

         In connection with its emergence from bankruptcy on August 25, 1994,
         the Company adopted fresh start reporting in accordance with SOP 90-7.
         The fresh start reporting common equity value of $587.5 million was
         determined by the Company with the assistance of its financial
         advisors.  The significant factors used in the determination of this
         value were analyses of industry, economic and overall market
         conditions and historical and estimated performance of the Company as
         well as of the airline industry, discussions with various potential
         investors and certain financial analyses.

         Under fresh start reporting, the reorganization value of the entity
         has been allocated to the Reorganized Company's assets and liabilities
         on a basis substantially consistent with purchase accounting.  The
         portion of reorganization value not attributable to specific tangible
         assets has been reflected as "Reorganization Value in Excess of
         Amounts Allocable to Identifiable Assets" in the accompanying balance
         sheet as of September 30, 1994.  The fresh start reporting
         adjustments, primarily related to the adjustment of the Company's
         assets and liabilities to fair market values, will have a significant
         effect on the Company's future statements of operations.  The more
         significant of these adjustments relate to reduced depreciation
         expense on property and equipment, increased amortization expense
         relating to reorganization value in excess of amounts allocable to
         identifiable assets and increased interest expense.

         The effects of the Plan and fresh start reporting on the balance sheet
         at  August 25, 1994 are as follows:





                                       13
<PAGE>   14
<TABLE>
<CAPTION>
                                                   Predecessor                         (b)                             Reorganized 
                                                     Company           (a)           Issue of           (c)              Company
                                                  -------------        Debt           Debt &         Fresh Start     --------------
                                                  Aug. 25, 1994      Discharge        Stock         Adjustments       Aug. 25, 1994
                                                  -------------      ---------      ---------       -----------      --------------
<S>                                                <C>              <C>           <C>              <C>                <C>
Assets
- ------
Current assets:
  Cash and cash equivalents. . . . . . . . . . .   $  156,401       $(140,284)       $205,956         $    -           $  222,073
  Accounts receivable, net . . . . . . . . . . .       77,682            -              6,831              -               84,513
  Expendable spare parts and supplies. . . . . .       27,715            -               -               (2,371)           25,344
  Prepaid expenses . . . . . . . . . . . . . . .       34,540            -               -                 (885)           33,655
                                                   ----------       ---------        --------         ---------        ----------
Total current assets . . . . . . . . . . . . . .      296,338        (140,284)        212,787            (3,256)          365,585

Property and equipment, net. . . . . . . . . . .      702,442            -               -             (138,830)          563,612

Restricted cash. . . . . . . . . . . . . . . . .       30,503            -               -                 -               30,503
Reorganization value in excess of amounts
  allocable to identifiable assets . . . . . . .          -              -                -             668,702           668,702
Other assets, net. . . . . . . . . . . . . . . .       24,497            -              1,575            (2,449)           23,623
                                                   ----------       ---------        --------         ---------        ----------
Total assets . . . . . . . . . . . . . . . . . .   $1,053,780       $(140,284)       $214,362         $ 524,167        $1,652,025
                                                   ==========       =========        ========         =========        ==========
Liabilities and Stockholders' Equity (Deficiency)
- -------------------------------------------------
Current liabilities:
  Current maturities of long-term debt . . . . .   $  119,185       $ (65,014)       $    -           $    -           $   54,171
  Accounts payable . . . . . . . . . . . . . . .       98,080           6,500             -                969            105,549
  Air traffic liability. . . . . . . . . . . . .      153,808            -                -                -              153,808
  Accrued compensation and vacation benefits . .       27,443            -                -                -               27,443
  Accrued interest . . . . . . . . . . . . . . .        5,620            -                -                -                5,620
  Accrued taxes. . . . . . . . . . . . . . . . .       26,613          14,405             -                -               41,018
  Other accrued liabilities. . . . . . . . . . .       29,161            -                -                -               29,161
                                                   ----------       ---------        --------         --------         ----------
Total current liabilities. . . . . . . . . . . .      459,910         (44,109)            -                969            416,770
Estimated liabilities subject to Chapter
  11 proceedings . . . . . . . . . . . . . . . .      382,769        (382,769)            -                -                 -
Long-term debt, less current maturities. . . . .      368,939          28,934         100,000              -              497,873
Manufacturer's and deferred credits. . . . . . .       70,625            -                -             51,530            122,155
Other liabilities. . . . . . . . . . . . . . . .       57,932            -                -            (30,205)            27,727
Stockholder's equity (deficiency)
  Preferred stock. . . . . . . . . . . . . . . .           18            -                -                (18)             -
  Common stock, Predecessor Company. . . . . . .        6,432            -                -             (6,432)             -
  Common stock, Reorganized Company. . . . . . .         -               -                152              299                451
  Additional paid in capital . . . . . . . . . .      200,058            -            114,710          272,281            587,049
  Accumulated deficit. . . . . . . . . . . . . .     (474,565)        257,660            (500)         217,405              -    
                                                   ----------       ---------        --------         --------         ----------
                                                     (268,057)        257,660         114,362          483,535            587,500
  Deferred compensation and notes receivable
    - employee stock purchase plans. . . . . . .       18,338            -                -            (18,338)             -    
                                                   ----------       ---------        --------         --------         ----------
Total stockholders' equity (deficiency). . . . .     (286,395)        257,660         114,362          501,873            587,500
                                                   ----------       ---------        --------         --------         ----------
Total liabilities & stockholders' equity
  (deficiency) . . . . . . . . . . . . . . . . .   $1,053,780       $(140,284)       $214,362         $524,167         $1,652,025
                                                   ==========       =========        ========         ========         ==========
</TABLE>

(a)      To record the discharge or reclassification of prepetition obligations
         pursuant to the Plan of Reorganization, as well as the repayment, in
         cash of $77.6 of D.I.P. financing and a $62.7 million priority term
         loan.

(b)      To record proceeds received from the issuance of new debt and equity
         securities pursuant to the Plan of Reorganization, to record the
         Preferred Stock settlement payment of $500,000 and the receipt of
         approximately $1.1 million for the purchase of equity subscription
         stock.

(c)      To record adjustments to reflect assets and liabilities at fair market
         values and to record reorganization value in excess of amounts
         allocable to identifiable assets.





                                       14
<PAGE>   15
3.      SIGNIFICANT ACCOUNTING POLICIES

         A.      Reorganization Value in Excess of Amounts Allocable to
                 Identifiable Assets

                 Reorganization value in excess of amount allocable to
                 identifiable assets is amortized on a straight line basis over
                 20 years.  Accumulated amortization at September 30, 1994 is
                 approximately $2.8 million.  The Company will continue to
                 assess the recoverability of this asset based upon expected
                 future undiscounted cash flows and other relevant information.

         B.      Deferred Credit - Operating Leases

                 Operating leases with respect to aircraft were adjusted to
                 fair market value at August 25, 1994.  The net present value
                 of the difference between the stated lease rates and the fair
                 market rates has been recorded as a deferred credit in the
                 accompanying condensed balance sheets.  The deferred credit
                 will be increased through charges to interest expense and
                 decreased on a straight-line basis as a reduction in rent
                 expense over the applicable lease periods.  At September 30,
                 1994, the unamortized balance of the deferred credit was
                 $120.7 million.

         C.      Interest Capitalization - Property and Equipment

                 Interest capitalized was $186,000 for the period August 26
                 through September 30, 1994.

         D.      Reclassification

                 Certain prior period reclassifications have been made in the
                 Predecessor Company's financial statements to conform to the
                 Reorganized Company's presentation.

4.       PER SHARE DATA

         Primary earnings per share is based upon the weighted average number
         of shares of common stock outstanding and dilutive common stock
         equivalents (stock options for the Predecessor Company and warrants).
         Primary earnings per share reflect net income adjusted for interest on
         borrowings effectively reduced by the proceeds from the assumed
         conversion of common stock equivalents.

         Fully diluted earnings per share of the Predecessor Company is based
         on the average number of shares of common stock and dilutive common
         stock equivalents outstanding adjusted for conversion of outstanding
         convertible preferred stock and convertible debentures.  Fully diluted
         earnings per share reflect net income adjusted for interest on
         borrowings effectively reduced by the proceeds from the assumed
         conversion of common stock equivalents.


5.       LONG-TERM DEBT

         On the Effective Date, the Company repaid approximately $77.6 million
         in D.I.P. financing and $62.7 million related to a priority term loan,





                                       15
<PAGE>   16
         releasing assets secured by such credit facilities.

         Also on the Effective Date, the Company issued $100 million of 11 1/4%
         Senior Unsecured Notes (the "Senior Notes") at a discount of 1.575% as
         part of the investment by AmWest.  The notes mature on September 1,
         2001 and interest is payable in arrears semi-annually commencing on
         March 1, 1995.  The Senior Notes may be redeemed at the option of the
         Company; (i) prior to September 1, 1997; (a) at any time, in whole but
         not in part, at a redemption price of 105% of the principal amount of
         the Senior Notes plus accrued and unpaid interest, if any, to the
         redemption date or; (b) from time to time in part from the net
         proceeds of a public offering of its capital stock at a redemption
         price equal to 105% of the principal amount, plus accrued and unpaid
         interest, if any, to the redemption date except for amounts
         mandatorily redeemed; (ii) on or after September 1, 1997 at any time
         in whole or from time to time in part, at a redemption price equal to
         the following percentage of principal redeemed, plus accrued and
         unpaid interest to the date of redemption, if redeemed during the 12-
         month period beginning:

<TABLE>
<CAPTION>
                                  September 1,              Percentage
                                  ------------              ----------
                                     <S>                      <C>
                                     1997                     105.0%
                                     1998                     103.3%
                                     1999                     101.7%
                                     2000                     100.0%
</TABLE>

         The Senior Notes are also subject to mandatory redemption if the
         Company consummates a Public Offering Sale, as defined in the
         Indenture, prior to September 1, 1997, and immediately prior to such
         consummation, the Company has cash and cash equivalents, not subject
         to any restriction on disposition of at least $100 million.  Then the
         Company shall redeem the Senior Notes at a redemption price equal to
         104% of the aggregate principal amount of the Senior Notes so redeemed
         plus accrued and unpaid interest to the redemption date.  The
         aggregate redemption price and accrued unpaid interest of the Senior
         Notes to be redeemed shall equal the lessor of; (a) 50% of the net
         proceeds of such Public Offering Sale and; (b) the excess if any of;
         (i) $20 million and; (ii) the amount of any net offering proceeds of
         any Public Offering Sale received prior to September 1, 1997. The 
         indenture contains a limitation on investment covenant with which
         the Company was in compliance at September 30, 1994.

         The Company executed letter agreements with Fidelity and Lehman
         reflecting the principal terms relating to the settlement of certain
         prepetition claims held by Fidelity and by Lehman.  Pursuant to these
         letters, on October 14, 1994, the Company issued an additional $23
         million of 11 1/4% Senior Unsecured Notes, due September 1, 2001, to
         Fidelity and Lehman in exchange for full satisfaction of approximately
         $25.0 million of prepetition secured claims and prepayment of a $1.3
         million lease obligation.  Additionally, cash aggregating $2.1 million
         and $1.2 million was paid to Fidelity and Lehman, respectively.  The
         Additional 11 1/4% Senior Unsecured Notes were issued under the Senior
         Unsecured Note Indenture with interest accruing from the Effective
         Date.

         At September 30, 1994, the estimated maturities of long-term debt are
         as follows:





<TABLE>
<CAPTION>
                                                   (in thousands)
         <S>                                          <C>
         Three months ended December 31, 1994         $ 14,630
         1995                                           63,869
         1996                                           54,396
         1997                                           48,871
         1998                                           45,397
         Thereafter                                    319,003
                                                      --------
                                                      $546,166
                                                      ========
</TABLE>





                                       16
<PAGE>   17
6.       PREFERRED AND COMMON STOCK

         On the Effective Date, all of the then outstanding equity securities
         of the Predecessor Company were cancelled.  Pursuant to the Company's
         Restated Certificate of Incorporation filed August 18, 1994, the
         Company is authorized to issue 1.2 million shares of Class A Common
         Stock, 100 million shares of Class B Common Stock, and 48.8 million
         shares of Preferred Stock.

         Preferred Stock

         The Company is authorized to issue 48.8 million shares of Preferred
         Stock.  The Company's Board of Directors by resolution may authorize
         the issuance of the Preferred Stock as a class, in one or more series,
         having the number of shares, designations, relative voting rights,
         dividend rights, liquidation and other preferences, and limitation
         that the Board of Directors fixes without any stockholder approval.
         No shares of Preferred Stock have been issued.

         Common Stock
                    

         Each share of Class A Common Stock is entitled to 50 votes per share
         and each share of Class B Common Stock is entitled to one vote per
         share.  The Class A Common Stock is convertible into an equal number
         of Class B shares at any time at the election of the holder of the
         Class A stock.

         The Restated Certificate of Incorporation defines "Foreign Ownership
         Restrictions" and, as such, restrictions currently require that no
         more than 25% of the voting stock of the Company be owned or
         controlled, directly or indirectly, by persons who are not U.S.
         citizens and that the Company's president and at least two-thirds of
         its directors be U.S. citizens.

         Warrants

         The Company has approximately 10.4 million outstanding warrants to
         purchase Class B Common Stock with an exercise price of $12.74 per
         share.  The warrants are exercisable by the holders anytime before
         August 25, 1999 and 10.4 million shares of Class B Common Stock have
         been reserved for the exercise of these warrants.

7.       INCOME TAXES

         The Company follows the Statement of Financial Accounting Standards
         No. 109, Accounting for Income Taxes (SFAS 109).  The Predecessor
         Company had adopted SFAS 109 as of January 1, 1993.  Under SFAS 109,
         deferred tax assets (subject to a possible valuation allowance) and
         liabilities are recognized for the expected future tax consequences of
         events that are reflected in the Company's financial statements or tax
         returns.

         Income tax expense:

         For the periods shown below, the Company recorded income tax expense
         as follows:


<TABLE>
<CAPTION>
                                Period from                 Period from
                            August 26th through        July 1, 1994 through
                            September 30, 1994            August 25, 1994  
                            ------------------         --------------------
                                            (in thousands)
         <S>                      <C>                          <C> 
         Current Taxes:
           Federal                $1,717                       $534
           State                     108                         54
                                  ------                       ----
           Total                  $1,825                       $588
                                  ======                       ====

         Deferred Taxes:          $  -                         $ - 
                                  ======                       ====

</TABLE>

         For the period beginning July 1, 1994 and ending August 25, 1994,
         income tax expense pertains solely to income from continuing
         operations.  No





                                       17
<PAGE>   18
         income tax expense was recognized with respect to the extraordinary
         gain resulting from the cancellation of indebtedness that occurred in
         connection with the effectiveness of the Company's Plan of
         Reorganization as such gain is not subject to income taxation.

         With respect to the period beginning August 26, 1994 and ending
         September 30, 1994, income tax expense pertains both to income from
         continuing operations as well as certain adjustments necessitated by
         the effectiveness of the Company's Plan of Reorganization and the
         resultant "Fresh Start" adjustments to the Company's financial
         statements.  A reconciliation of taxes at the federal statutory rate
         ("expected taxes") to those reflected in the financial statements (the
         "effective rate") is as follows:

<TABLE>
<CAPTION>
                                                 Period from             Period from
                                             August 26th through     July 1, 1994 through
                                             September 30, 1994         August 25, 1994  
                                             ------------------      --------------------
                                                           (in thousands)
        <S>                                        <C>                     <C>
         Taxes at U.S. Statutory Rate              $1,065                  $6,884
         Benefit of Loss Carryforwards               (323)                 (6,350)
         State Taxes                                  108                      54
         Amortization of Reorganization Value                    
        in excess of amounts allocable                           
           to identifiable assets                     975                       -  
                                                   ------                  ------
         Total                                     $1,825                  $  588
                                                   ======                  ======
                                                                 
</TABLE>                                                         

         As of September 30, 1994, the Company has available net operating
         loss, business tax credit and alternative minimum tax credit
         carryforwards for Federal income tax purposes of approximately $555.8
         million, $12.7 million and $.57 million, respectively.  The net
         operating loss carryforwards expire during the years 1999 through 2009
         while the business credit carryforwards expire during the years 1997
         through 2006.  However, such carryforwards are not fully available to
         offset federal (and in certain circumstances, state) alternative
         minimum taxable income.  Further, as a result of a statutory
         "ownership change" (as defined for purposes of Section 382 of the
         Internal Revenue  Code) that occurred as a result of the effectiveness
         of the Company's Plan of Reorganization, the Company's ability to
         utilize its net operating loss and business tax credit carryforwards
         may be restricted.  The alternative minimum tax credit may be carried
         forward without expiration and is available to offset future income
         tax payable.

         Composition of Deferred Tax Items:

         The Company has not recognized any net deferred tax items for the
         periods ended August 25, 1994 and September 30, 1994, respectively.
         Deferred income taxes reflect the net tax effects of temporary
         differences between the carrying amounts of assets and liabilities for
         financial reporting purposes and the amounts used for income tax
         purposes.  Significant components of the Company's deferred tax assets
         and liabilities are a result of the temporary differences related to
         the items described as follows:

<TABLE>
<CAPTION>                                                Net Deferred Items
                                                          (in thousands)
                                             September 30, 1994      August 25, 1994
                                             ------------------      ---------------                                          
      <S>                                       <C>                      <C>
      Deferred income tax liabilities:
        Property and equipment,
          principally depreciation and
          "fresh start" differences             $ (74,242)               $ (70,367)
                                                ---------                --------- 
      Deferred tax assets:
        Aircraft leases                            65,023                   65,787
        Reorganization expenses                    32,654                   32,654
        Net operating loss carryforwards          214,312                  210,939
        Tax credit carryforwards                   13,272                   13,272
        Other                                      13,884                   13,809
                                                ---------                ---------
          Total deferred tax assets               339,145                  336,461

      Valuation allowance                        (264,903)                (266,094)
                                                ---------                --------- 
      Net deferred items
                                                $    -                   $    -  
                                                =========                =========  

</TABLE>
                                      18
<PAGE>   19

         SFAS 109 requires a "more likely than not" criterion be applied when
         evaluating the realizability of a deferred tax asset.  Given the
         Company's history of losses for income tax purposes, the volatility of
         the industry within which the Company operates and certain other
         factors, the Company has established a valuation allowance principally
         for the portion of its net operating loss and other carryforwards that
         may not be available due to expirations or other limitations after
         consideration of net reversals of future taxable and deductible
         amounts.  In this context, the Company has taken into account prudent
         and feasible tax planning strategies.  After application of the
         valuation allowance, the Company's net deferred tax assets and
         liabilities are zero.  If the Company, in future tax periods, were to
         recognize additional tax benefits related to the net operating loss
         and other carryforwards of the Predecessor Company, any such benefit
         would be applied to reduce reorganization value in excess of amounts
         allocable to identifiable assets to zero.


8.       SUPPLEMENTAL INFORMATION TO STATEMENTS OF CASH FLOWS

         Cash paid for interest and income taxes during the period January 1,
         1994 through August 25, 1994, August 26 through September 30, 1994 and
         the nine months ended September 30, 1993 was as follows:



<TABLE>
        
                                                  Reorganized  |
                                                    Company    |       Predecessor Company
                                                -------------- |   ---------------------------
                                                  Period From  |   Period From    Nine Months
                                                 August 26 to  |   January 1 to      Ended
                                                 September 30  |    August 25     September 30
                                                -------------- |   ---------------------------
                                                     1994      |       1994           1993
                                                -------------- |   ------------  -------------
         <S>                                      <C>          |     <C>           <C> 
         Interest (net of amounts                              |
           capitalized)                           $  2,405     |     $ 29,253      $ 30,421
         Income taxes                             $    416     |     $  1,237      $     62

</TABLE>




         In addition, during the period January 1, 1994 through August 25,
         1994, August 26 through September 30, 1994 and the nine months ended
         September 30, 1993, the Company had the following non-cash financing
         and investing activities:



<TABLE>
<CAPTION>
                                                Reorganized  |
                                                  Company    |       Predecessor Company
                                              -------------- |   ---------------------------
                                                Period From  |   Period From    Nine Months
                                               August 26 to  |   January 1 to      Ended
                                               September 30  |    August 25     September 30
                                              -------------- |   ---------------------------
                                                   1994      |       1994           1993
                                              -------------- |   ------------  -------------
       <S>                                      <C>          |    <C>           <C>
       Equipment acquired through                            |
         capital leases                         $    -       |     $    138      $    509
       Conversion of long-term debt to                       |
         common stock                           $    -       |     $    -        $  1,938
       Accrued interest reclassified to                      |
         long-term debt                         $    -       |     $  5,563      $    -
       Notes payable issued to seller           $    -       |     $    -        $    818
       Notes payable issued for                              |
        administrative claims                   $    -       |     $    -        $  4,742
</TABLE>





                                       19
<PAGE>   20
9.       EXTRAORDINARY ITEM

         The extraordinary gain recorded in the period July 1 through August
         25, 1994 includes $257.7 million from the discharge of indebtedness
         pursuant to the consummation of the Plan of Reorganization.


10.      COMMITMENTS AND CONTINGENCIES

         (a)     Leases

                 As of September 30, 1994, the Company had 66 aircraft under
                 operating leases with remaining terms ranging from one year to
                 25 years.  The Company has options to purchase most of the
                 aircraft at fair market value at the end of the lease term.
                 Certain of the agreements require security deposits and
                 maintenance reserve payments.  The Company also leases certain
                 terminal space, ground facilities and computer and other
                 equipment under noncancelable operating leases.

                 At September 30, 1994, the scheduled future minimum cash
                 rental payments under noncancelable operating leases with
                 initial terms of more than one year are as follows:

<TABLE>
<CAPTION>                                                (in thousands)
                 
                 <S>                                      <C>
                 Three months ended December 31, 1994     $   52,103
                 1995                                        192,922
                 1996                                        185,893
                 1997                                        180,723
                 1998                                        175,949
                 Thereafter                                1,387,556
                                                          ----------
                                                          $2,175,146
                                                          ==========
</TABLE>

                 Rent expense (excluding landing fees) was approximately $177.5
                 million and $186.0 million for the combined nine months ended
                 September 30, 1994 and the nine months ended September 30,
                 1993.

                 Collectively, the operating lease agreements require security
                 deposits with lessors of $10.7 million and bank letters of
                 credit of $17.7 million.  The letters of credit are
                 collateralized by $17.6 million in restricted cash.

         (b)     Revenue Bonds

                 Special facility revenue bonds issued by a municipality have
                 been used to fund the acquisition of leasehold improvements at
                 the Phoenix Sky Harbor airport which have been leased by the
                 Company.  Under the operating lease agreements, which
                 commenced in 1990, the Company is required to make rental
                 payments sufficient to pay principal and interest when due on
                 the bonds.  The Company ceased rental payments in June 1991.
                 In October 1993, the Company and the bondholder agreed to
                 reduce the balance of the bonds from $40.7 million to $22.5
                 million with the remaining balance of $18.2 million being
                 allowed treatment under the Plan of Reorganization as a
                 prepetition unsecured claim.

                 On August 25, 1994, the Company entered into a Restated and
                 Amended Trust Indenture in which the Series 1989 and Series
                 1990 Bonds were retired contemporaneously with the issuance of
                 the Series 1994A and Series 1994B Bonds.  Pursuant to the
                 agreement, payment of principal and interest at 8.3% on the
                 Series 1994A Bonds commences on October 1, 1994 and ends on
                 January 1, 2006 while payment of principal and interest at
                 8.2% on the Series 1994B Bonds commences on October 1, 1994
                 and ends on January 1, 1999.  At September 30, 1994, the
                 outstanding balance was $21.8 million.





                                       20
<PAGE>   21
         (c)     Aircraft Acquisitions

                 At September 30, 1994, the Company had on order a total of 24
                 Airbus A320-200 aircraft with an estimated aggregate cost of
                 approximately $1 billion.

                 As part of the investment by AmWest, the A320 purchase
                 agreement with AVSA was amended to provide the Company with
                 greater flexibility and reduced pricing.  Under the modified
                 terms, delivery dates of the aircraft will fall in the years
                 1998 through 2000 with an option to further defer deliveries.
                 In addition, if new A320 aircraft are delivered as a result of
                 the renegotiated put agreement (see below), the Company will
                 have the right to cancel on a one-for-one basis, up to a
                 maximum of eight non-consecutive aircraft deliveries
                 hereunder, subject to certain conditions.

                 In June 1994, the Company renegotiated a put agreement for ten
                 A320 aircraft.  The new agreement reduced the number of put
                 aircraft from ten to eight and rescheduled the deliveries to
                 start not earlier than June 30, 1995 and end on June 30, 1999.
                 Under the new agreement, new or used A320-200 aircraft,
                 B737-300 or B757-200 aircraft may be put to the Company but at
                 a rate of no more than two in 1995, and with respect to each
                 ensuing year during the put period, of no more than three.  In
                 addition, no more than five used aircraft may be put to the
                 Company and for every new A320 aircraft put to the Company,
                 the Company has the right to reduce the AVSA A320 purchase
                 contract on a one-for- one basis.  During each January of the
                 put period, the Company will negotiate the type and delivery
                 dates of the put aircraft for that year.  The puts will
                 require 150-day notice and will be leased at fair market rates
                 for terms ranging from three to eighteen years, depending on
                 the type and condition of the aircraft.  As part of the
                 renegotiated agreement, certain cash payments and securities
                 were issued to the put holder pursuant to the Plan of
                 Reorganization (see Note 1).

                 In June 1994, the Company reached a settlement for the
                 cancellation of the right by a former D.I.P. lender to put
                 four aircraft to the Company.  The settlement called for cash
                 payment of $4.5 million of which $2.5 million was paid in June
                 1994 and $2.0 million was paid on the Effective Date of the
                 Plan of Reorganization.


                 With respect to the various aircraft purchase contracts with
                 Boeing, the Company reached a settlement in which the purchase
                 contracts were rejected and equipment purchase deposits were
                 kept by Boeing in full settlement of the rejection damages.
                 In addition, the Company and Boeing agreed that should they
                 enter into a new aircraft purchase agreement, Boeing would
                 reinstate approximately $6 million of purchase deposits
                 towards the new agreement.

                 In addition to the aircraft commitment discussed above, the
                 Company currently anticipates acquiring during the fourth
                 quarter of 1994 one B757 aircraft and one B737-300 aircraft
                 under operating lease arrangements.  Such aircraft will be
                 utilized to provide additional service on existing routes in
                 which the Company experiences high demand.


         (d)     Concentration Of Credit Risk

                 The Company does not believe it is subject to any significant
                 concentration of credit risk.  At September 30, 1994,
                 approximately 82 per cent of the Company's receivables related
                 to tickets sold to individual passengers through the use of
                 major credit cards or to tickets sold by other airlines and
                 used by passengers on America West.  These receivables are
                 short-term, generally being settled shortly after sale or in
                 the month





                                       21
<PAGE>   22
                 following usage.  Bad debt losses, which have been minimal in
                 the past, have been considered in establishing allowances for
                 doubtful accounts.


11.      RELATED PARTY TRANSACTIONS

         In exchange for certain concessions principally arising from
         cancellation of the right of Guinness Peat Aviation and/or its
         affiliates ("GPA") to lease to America West 10 Airbus A320 aircraft at
         specified rates, GPA received (i) 900,000 shares of Class B Common
         Stock; (ii) 1,384,615 Warrants to purchase shares of Class B Common
         Stock at $12.74 per share; (iii) a cash payment of approximately $30.5
         million; (iv) the right to require the Company to lease up to eight
         aircraft of types operated by the Company on terms that the Company
         believes to be more favorable than those previously applicable to the
         10 aircraft discussed above, which right must be exercised prior to
         June 30, 1999.

         The Company has entered into various aircraft acquisitions and leasing
         arrangements with this stockholder at terms comparable to those
         obtained from third parties for similar transactions.  The Company
         leases 16 aircraft from this stockholder and the rental payments for
         such leases amount to $47.3 million and  $47.3 million for the nine
         months ended September 30, 1993 and 1994, respectively.  As of
         September 30, 1994, the Company was obligated to pay approximately $1
         billion under these leases through the year 2013.

         As part of the Reorganization, both Continental Airlines and Mesa
         Airlines made an investment in the Company.  In addition, the Company
         entered into Alliance agreements with Continental and Mesa Airlines.
         Pursuant to a code-sharing agreement with Mesa Airlines entered into
         in December 1992 (which was prior to Mesa Airlines becoming a
         significant stockholder), the Company collects a per-passenger charge
         for facilities, reservations and other services from Mesa Airlines for
         enplanements in Phoenix on the Mesa system.  Such payments by Mesa
         Airlines to the Company totaled $1.3 million and $1.9 million for the
         nine months ended September 30, 1993 and 1994, respectively.


         On October 14, 1994, the Company issued an additional $23.0 million of
         11 1/4% Senior Unsecured Notes to Fidelity and Lehman in exchange for
         full settlement of certain prepetition unsecured claims.  In addition,
         cash aggregating $2.1 million and $1.3 million was paid to Fidelity
         and Lehman, respectively.





                                       22
<PAGE>   23
Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations

Overview

On June 27, 1991, America West Airlines, Inc., D.I.P. (the "Predecessor
Company") filed a voluntary petition to reorganize under Chapter 11 of the
Federal Bankruptcy Code.  On August 10, 1994, the Plan of Reorganization filed
by the Predecessor Company was confirmed by the Bankruptcy Court and became
effective August 25, 1994 (the "Effective Date").  On August 26, 1994, America
West Airlines, Inc. (the "Reorganized Company") commenced operations.

Pursuant to the Plan, and after giving effect to various elections made by
general unsecured creditors and the exercise of certain subscription rights by
certain holders of pre-existing equity interests, the following occurred upon
the Effective Date:

*        The partners of AmWest Partners, L.P. ("AmWest"), a limited
         partnership which includes TPG Partners, L.P. ("TPG"); Continental
         Airlines, Inc. ("Continental"); and Mesa Airlines, Inc. ("Mesa");
         together with Lehman Brothers, Inc.  ("Lehman") and Fidelity
         Investments ("Fidelity"), as assignees of AmWest, invested $205.3
         million in consideration for the issuance of securities by the
         Reorganized Company, consisting of (i)  1,200,000 shares of Class A
         Common Stock at a price of $7.467 per share; (ii) 12,981,636 shares of
         Class B Common Stock, including 12,259,821 shares at a price of $7.467
         per share and 721,815 shares at $8.889 per share (representing shares
         acquired as a result of cash elections made by unsecured creditors as
         described below); (iii) 2,769,231 Warrants to purchase shares of Class
         B Common Stock at $12.74 per share; (iv) $100 million principal amount
         of 11 1/4% Senior Unsecured Notes, due September 1, 2001.

*        The distribution agent for the payment of the claims of general
         unsecured creditors of the Predecessor Company was issued an aggregate
         of 26,053,185 shares of Class B Common Stock and cash aggregating
         $6,416,214 (such cash representing $8.889 per share paid to unsecured
         creditors electing to receive cash in lieu of shares of Class B Common
         Stock).

*        TPG and Fidelity, the holders of preferred equity interests of the
         Predecessor Company  received their pro rata share of (i) $500,000 and
         (ii) 125,000 shares of Class B Common Stock (representing shares
         acquired pursuant to certain subscription rights at a price of $8.889
         per share).

*        The distribution agent was issued, for ultimate distribution to the
         holders of common equity interests of the Predecessor Company,
         3,740,179 shares of Class B Common Stock (1,490,179 of which shares
         are to be issued in exchange for cash, aggregating $13,246,201,
         provided by such equity holders upon the exercise of rights to
         subscribe for such shares at a price of $8.889 per share), and
         6,230,769 Warrants to purchase shares of Class B Common Stock at
         $12.74 per share.  The shares of Class B Common Stock and Warrants
         were distributed to the equity holders on September 15 and 16, 1994.

*        In exchange for certain concessions principally arising from
         cancellation of the right of Guinness Peat Aviation and/or its
         affiliates ("GPA") to  lease to America West 10 Airbus A320 aircraft
         at specified rates, GPA, received (i) 900,000 shares of Class B Common
         Stock; (ii) 1,384,615 Warrants to purchase Class B Common Stock at
         $12.74 per share; (iii) a cash payment of approximately $30.5 million;
         (iv) the right to require the Company to lease up to eight aircraft of
         types operated by the Company on terms that the Company believes to be
         more favorable than those previously applicable to the 10 aircraft
         discussed above, which right must be exercised prior to June 30, 1999.

*        Approximately $77.6 million of debtor-in-possession ("D.I.P.")
         financing and a $62.7 million priority term loan were repaid in full
         in cash.

*        Continental, Mesa and America West entered into certain Alliance





                                       23
<PAGE>   24
         Agreements relating to code-sharing, schedule coordination and certain
         other relationships and agreements.

         The agreements with Continental provide for the following:

         *       Access to Continental's domestic and international
                 destinations.

         *       Connections between the carriers with a single booking.

         *       Shared use of select membership airport lounges.

         *       Certain links between frequent flyer plans.

         *       Opportunities for additional productivity.

         With respect to Mesa Airlines, a pre-existing agreement was extended
         to August 2004, which connects 13 destinations to the Phoenix hub and
         11 destinations to the Columbus mini-hub and also provides for
         coordinated flight schedules, reservations booking and ground
         operations.

*        The Company's Board of Directors was reconstituted to include 15
         members, of which nine were designated by the partners of AmWest,
         three were designated by the Official Committee of Unsecured Creditors
         and one was designated by each of the Official Committee of Equity
         Security Holders, GPA and the Predecessor Company's Board of
         Directors.

*        The Plan also provided for many other matters, including the
         satisfaction of certain other prepetition claims in accordance with
         negotiated settlement agreements, the disposition of the various types
         of claims asserted against the Company, the adherence to the Company's
         aircraft lease agreements, the amendment of the Company's aircraft
         purchase agreements and release of the Company's employees from all
         obligations arising under the Company's stock purchase plan in
         consideration for the cancellation of the shares of Predecessor
         Company stock securing such obligations.

*        On August 25, 1994, the Company executed letter agreements with
         Fidelity and Lehman reflecting the principal terms relating to the
         settlement of certain prepetition claims held by Fidelity and by
         Lehman.  Pursuant to these letters, on October 14, 1994, the Company
         issued an additional $23 million of 11 1/4% Senior Unsecured Notes,
         due September 1, 2001, to Fidelity and Lehman in exchange for full
         satisfaction of approximately $25.0 million of prepetition secured
         claims and pre-payment of a $1.3 million lease obligation.
         Additionally, cash aggregating $2.1 million and $1.2 million was paid
         to Fidelity and Lehman, respectively.  The additional 11 1/4% Senior
         Unsecured Notes were issued under the Senior Unsecured Note Indenture
         with interest accruing from the Effective Date.

*        In connection with the Company's emergence from Chapter 11,
         reorganization success bonuses approximating $12.0 million were paid
         to management and other employees which included the issuance of
         125,000 shares of the Reorganized Company's Class B Common Stock to
         the Chairman of the Board.

The first distribution of the Company's Class B Common Stock to prepetition
creditors commenced on September 16, 1994.  Until September 21, 1994, the
shares traded on the New York Stock Exchange on a "when issued" basis.  In
order to commence distributions under the Plan to holders of general unsecured
claims promptly after the Effective Date, the Company sought and obtained a
"Reserve Order" from the Bankruptcy Court.  The Reserve Order established the
denominator that would be used in determining each creditor's pro rata
distribution based on a conservative estimate of the ultimate amount of allowed
general unsecured claims.  The Reserve Order set the estimate of ultimate
allowed general unsecured claims at $345 million.  To the extent that the total
allowed amount of general unsecured claims is less than $345 million, holders
of such claims will receive a supplemental distribution.

As of October 31, 1994, distributions on $275 million in allowed general
unsecured claims had been made.  Approximately 20.9 million shares of the
Company's Class B Common Stock and cash proceeds equivalent to an additional





                                       24
<PAGE>   25
477,000 shares have been distributed in settlement of these claims of which
approximately 10.8 million shares and cash approximating an additional 450,000
shares were distributed to the indenture trustee for three issues of
subordinated debentures of the Predecessor Company.   Pursuant to the Plan of
Reorganization, the indenture trustee will make the distribution to the
debenture holders.  The Company has been informed that as of October 31, 1994,
this distribution had not been made because of the need to determine a
"holdback" amount due to the filing of certain adversary proceedings by the
holders of claims for rejected aircraft leases.  These adversary proceedings
seek to subordinate the claim of the debenture holders to the claims of the
aircraft lessors.  The Company cannot presently estimate when the holdback
amount will be resolved.  The remaining shares and cash for electing creditors
will be distributed as claims are allowed.

In connection with its emergence from bankruptcy, the Company adopted fresh
start reporting in accordance with Statement of Position 90-7 of the American
Institute of Certified Public Accountants.  Under fresh start reporting, the
reorganization value of the Company has been allocated to its assets and
liabilities on a basis substantially consistent with purchase accounting.  The
portion of reorganization value not attributable to specific tangible assets
has been recorded as "Reorganization Value in Excess of Amounts Allocable to
Identifiable Assets".  Certain fresh start reporting adjustments, primarily
related to the adjustment of the Company's assets and liabilities to fair
market values, will have a significant effect on the Company's future
statements of operations.  The more  significant adjustments relate to reduced
depreciation expense on property and equipment, increased amortization expense
relating to reorganization value in excess of amounts allocable to identifiable
assets and increased interest expense.


RESULTS OF OPERATIONS

The Company realized net income of $1.2 million ($0.03  per common share) for
the period from August 26 to September 30, 1994 and the Predecessor Company
realized net income of $19.1 million ($0.69 per common share) for the period
from July 1 to August 25, 1994.  These results continue a trend of profitable
operations which have now produced seven consecutive quarters of earnings.
This positive trend is attributable to several factors including improved
economic and competitive fare conditions, the continuation of relatively low
fuel prices, benefits derived from the reduction in fleet size from 104 to 85
aircraft, the implementation of numerous cost reduction and revenue enhancement
programs, the elimination of the Company's internally operated commuter
operation and the introduction of three code sharing agreements with other
carriers.  During the period from July 1 to August 25, 1994, the Predecessor
Company incurred reorganization expenses of $255.4 million, however, it also
realized an extraordinary gain of $257.7 million from the discharge of certain
prepetition indebtedness under the Plan of Reorganization.  For the third
quarter of 1993, the Predecessor Company reported net income of $14.4 million
($.54 per common share) which included reorganization expenses of $3.7 million.

On a year to date basis, the Company realized net income of $1.2 million ($0.03
per common share) for the period from August 26 to September 30, 1994 and the
Predecessor Company realized net income of $54.4 million ($1.99  per common
share) for the period from January 1 to August 25, 1994.  During the period
from January 1 to August 25, 1994, the Predecessor Company incurred
reorganization expenses of $273.7 million and realized an extraordinary gain of
$257.7 million.  For the nine months ended September 30, 1993, the Predecessor
Company realized net income of $26.8 million ($1.08 per common share) which
included reorganization expenses of $5.6 million.

Passenger revenues totaled $118.6 million and $217.1 million for the periods
August 26 to September 30, 1994 and July 1 to August 25, 1994, respectively.
On a combined basis, passenger revenues for the two accounting periods which
comprise the 1994 third quarter amounted to $335.7 million, an increase of





                                       25
<PAGE>   26
6.3% over the $315.8 million of passenger revenues reported for the three
months ended September 30, 1993.  The increase in passenger revenues realized
in the 1994 periods over the 1993 quarter is attributable to a higher level of
traffic, as measured by revenue passenger miles, which more than offset a
slight decline in passenger yield.  This increase in passenger revenues is
attributable in part to the Company's strategy of pursuing the appropriate
balance of yield and load factor which produces the maximum passenger revenue
per departure rather than to focus on maximizing load factor or yield as
individual performance measures.  Load factor was flat, period over period, as
available seat miles and revenue passenger miles both increased by 6.9% over
the 1993 levels.  The increase in available seat miles is significant in that
it was accomplished through higher utilization and a change in the composition
of the existing fleet since no incremental aircraft were added during the 1994
periods (although an A320 was removed from the fleet and replaced with a B757
in June 1994).

For the combined nine months ended September 30, 1994, passenger revenues
increased 8.8% over the $919.6 million reported for the comparable period of
1993.  Load factor for the 1994 periods increased 4.5 points as the result of a
12.3% increase in revenue passenger miles and a 5% increase in available seat
miles.  Passenger revenue per available seat mile increased by 3.8% in the 1994
periods over the 1993 level as the increases realized in passenger traffic, as
evidenced by the load factor increase, more than offset a 3.1% decline in
average passenger yield.  Revenues from sources other than passenger fares have
increased 15.0% in the 1994 periods over the $57.1 million reported for the
nine months ended September 30, 1993.  The increases realized are primarily
attributable to increased freight and mail activity.

The following table details certain key operating statistics for the applicable
periods:

<TABLE>
<CAPTION>
                                                                                                      Percentage
                                  Reorganized      Predecessor                       Predecessor      Increase or
                                    Company          Company                           Company        (Decrease)
                                  -----------      -----------        Combined       ------------     Three Month
                                  Period from      Period from      Three Months     Three Months     Period to
                                  8/26/94 to        7/1/94 to          Ended            Ended         Three Month
                                    9/30/94          8/25/94          9/30/94          9/30/93          Period   
                                  -----------      -----------      ------------     ------------     -----------
<S>                                  <C>               <C>              <C>             <C>                <C>
No. Aircraft (End of Period)            85                85               85              85                -
ASMs (millions)                      1,803             2,832            4,635           4,334              6.9
RPMs (millions)                      1,099             2,123            3,222           3,012              6.9
Load Factor (%)                       61.0              75.0             69.5            69.5                -
Yield (cents/RPM)                    10.79             10.23            10.42           10.48              (.6)
Revenue Per ASM (cents):
         Passenger                    6.58              7.67             7.24            7.29              (.7)
         Total                        7.06              8.14             7.72            7.73              (.1)
</TABLE>





<TABLE>
<CAPTION>
                                                                                                      Percentage
                                  Reorganized      Predecessor                       Predecessor      Increase or
                                    Company          Company                           Company        (Decrease)
                                  -----------      -----------       Combined        -----------      Nine Month
                                  Period from      Period from      Nine Months      Nine Months      Period to
                                  8/26/94 to        1/1/94 to          Ended            Ended         Nine Month
                                   9/30/94           8/25/94          9/30/94          9/30/93          Period                    
                                  -----------      -----------      -----------      -----------      -----------
<S>                                  <C>              <C>              <C>              <C>               <C>
No. Aircraft (End of Period)            85                85               85               85              -
ASMs (millions)                      1,803            11,636           13,439           12,802             5.0
RPMs (millions)                      1,099             8,261            9,360            8,336            12.3
Load Factor (%)                       61.0              71.0             69.6             65.1             6.9
Yield (cents/RPM)                    10.79             10.68            10.69            11.03            (3.1)
Revenue Per ASM (cents):           
         Passenger                    6.58              7.58             7.45             7.18             3.8
         Total                        7.06              8.07             7.93             7.63             3.9
</TABLE>

Operating expense per ASM increased slightly to 6.99 cents for the combined
accounting periods comprising the 1994 third quarter compared to 6.97 cents for
the 1993 period.  On a year-to-date basis, operating expense per ASM on a





                                       26
<PAGE>   27
combined basis amounted to 7.07 cents in 1994 compared to 7.04 cents for the
nine months ended September 30, 1993.  The table below sets forth the major
categories of operating expense per ASM for the applicable periods.

<TABLE>
<CAPTION>
                                  Reorganized      Predecessor                       Predecessor
                                    Company          Company                           Company
                                  -----------      -----------        Combined       ------------
                                  Period from      Period from      Three Months     Three Months
                                  8/26/94 to        7/1/94 to          Ended            Ended
(in cents/ASM)                      9/30/94          8/25/94          9/30/94          9/30/93   
                                  -----------      -----------      ------------     ------------
<S>                                   <C>              <C>              <C>              <C>
Salaries & Related Costs              1.83             1.81             1.82             1.79
Rentals & Landing Fees                1.43             1.44             1.44             1.55
Aircraft Fuel                          .87              .88              .87              .94
Agency Commissions                     .58              .67              .64              .62
Aircraft Maintenance
  Materials & Repairs                  .27              .32              .30              .18
Depreciation & Amortization            .37              .48              .44              .48
Other                                 1.25             1.63             1.48             1.41
                                      ----             ----             ----             ----
                                      6.60             7.23             6.99             6.97
                                      ====             ====             ====             ==== 
</TABLE>


<TABLE>
<CAPTION>
                                  Reorganized      Predecessor                       Predecessor
                                    Company          Company                           Company
                                  -----------      -----------        Combined       ------------
                                  Period from      Period from       Nine Months      Nine Months
                                  8/26/94 to        1/1/94 to          Ended            Ended
(in cents/ASM)                      9/30/94          8/25/94          9/30/94          9/30/93   
                                  -----------      -----------      ------------     ------------
<S>                                   <C>              <C>              <C>              <C>     
Salaries & Related Costs              1.83             1.84             1.84             1.78
Rentals & Landing Fees                1.43             1.49             1.48             1.63
Aircraft Fuel                          .87              .87              .87              .97
Agency Commissions                     .58              .68              .67              .62
Aircraft Maintenance
  Materials & Repairs                  .27              .24              .24              .17
Depreciation & Amortization            .37              .49              .47              .47
Other                                 1.25             1.54             1.50             1.40
                                      ----             ----             ----             ----
                                      6.60             7.15             7.07             7.04
                                      ====             ====             ====             ====                                       
</TABLE>

The changes in the components of operating expense per available seat mile are
explained as follows:

*        Approximately $5.0 million of the increase in salaries and related
         costs which occurred during the combined three months ended September
         30, 1994 is attributable to the program which commenced April 1, 1994
         under which employees' base wages were increased from 2% to 8%
         depending upon length of service.  This increase is partially offset
         by the distribution during the third quarter of 1993 of approximately
         $3.3 million in performance and employment awards under the
         Predecessor Company's transition pay program which did not recur in
         the 1994 periods.  Additionally, the Company reinstated its matching
         contribution under the America West 401(k) Plan to its pre-bankruptcy
         level which increased costs by approximately $.6 million.  The
         remaining increase is attributable to higher costs associated with
         medical claims and a higher staffing level.  For the combined nine
         month period of 1994, salaries and related costs have generally
         increased for the same reasons as those which affected the combined
         three month period.

*        Rentals and landing fees have decreased for both the combined three
         month and nine month periods of 1994 due to reductions in airport rent
         expense at New York's JFK and Phoenix's Sky Harbor International and
         the return of certain administrative office space as part of the
         Company's facilities consolidation program.

*        Aircraft fuel expense decreased during the combined 1994 periods as
         the average price per gallon approximated 54.7 cents for the three
         months ended September 30, 1994 compared to 58.5 cents for the 1993
         quarter.

*        Agency commissions increased for the combined three months ended
         September 30, 1994 as a result of increases in the percentage of
         passenger revenues generated through sales by America West Vacations,
         which pay a higher percentage commission; as well as increases in
         override commissions to certain travel agencies which have performed

                                       27
<PAGE>   28
         well.  For the combined nine months ended September 30, 1994, agency
         commissions have increased primarily as a result of increases in
         passenger revenue per ASM to 7.45 cents for 1994 from 7.18 cents for
         1993.

*        The level of aircraft maintenance materials and repairs expense has
         increased primarily as a result of higher aircraft utilization.
         Average daily utilization has increased to 11.2 hours per day for the
         combined nine months ended September 30, 1994 compared to 10.6 hours
         per day for the comparable 1993 period.  This higher level of aircraft
         utilization has resulted in increases to engine and component repair
         expense and to increases in line maintenance materials usage.  Also,
         certain component repairs, especially with respect to the A320 fleet,
         have caused the expense level to increase.

*        The decrease in depreciation and amortization expense for the combined
         three months  ended September 30, 1994 is the result of a decrease in
         depreciation expense arising from the re-valuation of property and
         equipment under fresh start reporting which was only partially offset
         by an increase in amortization expense arising from the amortization
         of the reorganization value in excess of identifiable assets.

*        The increase in other operating expense for both the combined three
         month and nine month periods of 1994 is primarily due to increased
         advertising costs and other expenses related to increased passenger
         traffic such as credit card discount fees, booking fees, catering
         expenses and supplies.

Nonoperating expenses (net of nonoperating income) on a combined basis amounted
to $268.9 million and $314.0 million for the three months and nine months ended
September 30, 1994, respectively, compared to $18.3 million and $48.0 million
for the comparable periods of 1993.  The 1994 Predecessor Company periods are
affected by reorganization expense of $255.4 million and $273.7 million,
respectively whereas the 1993 periods include reorganization expense of $3.7
million and $5.6 million, respectively.  The 1994 reorganization expense
amounts consist of the following:





<TABLE>
<CAPTION>
                                             July 1 to                January 1 to
                                          August 25, 1994           August 25, 1994
                                          ---------------           ---------------
<S>                                           <C>                      <C>
Adjustments to fair value                     $166,829                 $166,829
Provisions for settlement of
  claims                                        57,947                   66,626
Professional fees and other
  expenses directly related
  to the Chapter 11 proceedings                 19,831                   31,959
Reorganization success bonuses                  11,956                   11,956
Interest income                                 (1,162)                  (3,711)
                                              --------                 -------- 
                                              $255,401                 $273,659
                                              ========                 ========
</TABLE>

In connection with its emergence from bankruptcy, the Company entered
into a certain Alliance Agreement with Continental Airlines which goes into
effect on October 1, 1994.  On that date, the two airlines will begin joint
marketing of certain flights, known as code-sharing, which will expand the
destinations each carrier serves by eight.  In effect, the agreement creates
eight new destinations for Continental and eight new destinations for America
West.   Supporting the code share agreement are programs to coordinate
scheduling and to facilitate customer service through expedited interline
baggage transfers.  In addition, the agreement offers members of the airlines'
frequent flyer plans new opportunities for mileage accrual as well as shared
use of select membership airport lounges.





                                       28
<PAGE>   29
On September 15, 1994, the Company announced that its flight attendants voted
in favor of collective bargaining representation by the Association of Flight
Attendants (AFA).  Negotiations to arrive at initial collective bargaining
agreements are pending and the Company is unable to estimate at this time the
impact, if any, that such initial collective bargaining agreements may have on
its operating expenses.

On October 3, 1994, the Company announced that it is seeking approval from the
Department of Transportation to commence scheduled service to Los Cabos and
Mazatlan, Mexico from its Phoenix hub.  Subject to regulatory approval, the
Company intends to begin service to Mazatlan on December 17, 1994 and to Los
Cabos on December 18, 1994 with three weekly flights to each city.

LIQUIDITY AND CAPITAL RESOURCES

        The Company had a working capital deficiency of $50.6 million at
September 30, 1994 while the Predecessor Company had a working capital
deficiency of $124.4 million at December 31, 1993.  The decline in the
deficiency is the result of the investments made and the financial
reorganization which accompanied the Company's emergence from Chapter 11
protection.  On the Effective Date, the Company received approximately $205.3
million in consideration for the issuance of common stock by the Company and
$100 million principal amount of 11 1/4% Senior Unsecured Notes, due September
1, 2001.  The Senior Unsecured Notes contains a limitation on investment 
covenant with which the Company was in compliance at September 30, 1994. In
addition, the Company fully repaid in cash $77.6 million of D.I.P. financing
and a $62.7 million priority term loan such that as of September 30, 1994
unrestricted cash and cash equivalents have increased to $204.1 million from
$99.6 million at December 31, 1993 and current maturities of long-term debt
have been reduced to $54.1 million as of September 30, 1994 from $125.3 million
at December 31, 1993. Long term debt, less current maturities has increased to
$492.1 million as of September 30, 1994 compared to $396.4 million at December
31, 1993 as a result of the issuance of $100 million of 11 1/4% Senior
Unsecured Notes.  On October 14, 1994, the Company issued an additional $23
million of 11 1/4% Senior Unsecured Notes as settlement of certain prepetition
unsecured claims. Finally, stockholders' equity has increased to $588.7 million
as of September 30, 1994 compared to a deficit of $254.3 million at December
31, 1993.


Cash generated from operating activities for the combined nine months ended
September 30, 1994 and 1993 amounted to $131.0 million and $128.4 million,
respectively.  During the combined nine months of 1994, the Company incurred
capital expenditures of $62.2 million compared to $38.3 million in 1993.
The capital expenditures for 1994 and 1993 consisted largely of aircraft spare
parts and heavy engine overhauls.

Effective April 1, 1994, employee base wages were increased between two percent
to eight percent depending on the employee's length of service with the
Company.  Generally, each employee whose anniversary date occurs between April
and December 1994 will also receive an additional increase on such date
approximating 4 percent with certain exceptions.  The Chairman of the Board and
the President will not participate in the salary increase program.  Due to the
current collective bargaining process with the representatives of the pilots,
increase in pilots' salaries will not be fully paid but will be accrued.  The
final distribution, if any, of such potential increases in pilots' salaries
will be determined through the collective bargaining discussions.  The Company
is currently in the process of revising its entire compensation program with
the assistance of a consulting firm and anticipates implementing such program
effective January 1, 1995.

Effective April 1, 1994, matching contributions by the Company under the
America West 401(k) Plan were increased from 25 percent to 50 percent of the
first six percent contributed by the employees, subject to certain limitations.
This increase restores the Company's matching contribution to the level that
existed prior to the Chapter 11 filing.

The Company estimates that the implementation of the increases in pay and the
401(k) matching contributions will result in increased costs of approximately
$6 million during the last three months of 1994.





                                       29
<PAGE>   30
At December 31, 1993, the Company had net operating loss ("NOL") and general
business tax credit carryforwards of approximately $530 million and $12.7
million, respectively.  Under Section 382 of the Internal Revenue Code of 1986,
if a loss corporation has an "ownership change" within a designated testing
period, its ability to use its NOL and credit carryforwards is subject to
certain limitations.  The Company is a loss corporation within the meaning of
Section 382.  The issuance of certain common stock by the Company pursuant to
the Plan of Reorganization has resulted in an ownership change within the
meaning of Section 382.  This ownership change will impose an annual limitation
(the Section 382 Limitation) upon the Company's ability to offset any
post-change taxable income with pre-change NOL.  Should the Company generate
insufficient taxable income in any post-change taxable year to fully utilize
the Section 382 Limitation of that year, any excess limitation will be carried
forward to use in subsequent tax years, provided the pre-change NOL has not
been exhausted nor has the carryforward period expired.

At September 30, 1994, the Company had on order a total of 24 Airbus A320-200
aircraft, with an estimated aggregate cost of approximately $1 billion.  As
part of the investment by AmWest, the A320 purchase agreement with AVSA was
amended to provide the Company with greater flexibility and reduced pricing.
Under the modified terms, delivery dates of the aircraft will fall in the years
1998 through 2000 with an option to further defer deliveries.  In addition, if
new A320 aircraft are delivered as a result of the renegotiated put agreement
(see below), the Company will have the right to cancel on a one-for-one basis,
up to a maximum of eight non-consecutive aircraft deliveries hereunder, subject
to certain conditions.

In June 1994, the Company renegotiated a put agreement for ten A320 aircraft.
The new agreement reduced the number of put aircraft from ten to eight and
rescheduled the deliveries to start no earlier than June 30, 1995 and end on
June 30, 1999.  Under the new agreement, new or used A320-200 aircraft,
B737-300 or B757-200 aircraft may be put to the Company but at a rate of no
more than two in 1995, and with respect to each ensuing year during the put
period, of no more than three.  In addition, no more than five used aircraft
may be put to the Company and for every new A320 aircraft put to the Company,
the Company has the right to reduce the AVSA A320 purchase contract on a
one-for-one basis.  During each January of the put period, the Company will
negotiate the type and delivery  dates of the put aircraft for that year.  The
puts will require 150-day notice and will be leased at fair market rates for
terms ranging from three to 18 years, depending on the type and condition of
the aircraft.  As part of the renegotiated agreement, certain cash payments and
securities were issued to the put holder pursuant to the Plan of Reorganization
(see Note 1).

In June 1994, the Company reached a settlement for the cancellation of the
right of a former D.I.P. lender to put four aircraft to the Company.  The
settlement called for cash payments of $4.5 million of which $2.5 million was
paid in June 1994 and $2.0 million was paid on the Effective Date of the Plan
of Reorganization.

With respect to the various aircraft purchase contracts with Boeing, the
Company reached a settlement in which the purchase contracts were rejected and
equipment purchase deposits were kept by Boeing in full settlement of the
rejection damages.  In addition, the Company and Boeing agreed that should they
enter into a new aircraft purchase agreement, Boeing would reinstate
approximately $6 million of purchase deposits towards the new agreement.

In addition to the aircraft commitments discussed above, the Company currently
anticipates acquiring during the fourth quarter of 1994 one B757 aircraft and
one B737-300 aircraft under operating lease arrangements.  Such aircraft will
be utilized to provide additional service on existing routes in which the
Company experiences high demand.





                                       30
<PAGE>   31
PART II - OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS   

         On June 27, 1991, the Company filed a voluntary petition in the United
         States Bankruptcy Court for the District of Arizona to reorganize
         under Chapter 11 of Title 11 of the United States Bankruptcy Court.
         The Bankruptcy Court confirmed the Company's Plan of Reorganization on
         August 10, 1994 and the Plan became effective on August 25, 1994.

         On August 25, 1994, the Bankruptcy Court granted motions approving the
         payment of reorganization bonuses and success fees of (i) $9.3 million
         to be paid to non-officer employees, (ii) $1.2 million to be paid to
         officers and other members of management and (iii) 125,000 shares of
         the Company's Class B Common Stock paid to the Chairman and Chief
         Executive Officer of the Company.

         On October 14, 1994, the Bankruptcy Court approved the issuance of an
         additional $23 million of 11 1/4% Senior Unsecured Notes in
         satisfaction of certain prepetition claims against the Company.


Item 2.  CHANGES IN SECURITIES   

         Pursuant to the Plan of Reorganization, all of the then outstanding
         debt and equity securities of the Predecessor Company were cancelled
         on the Effective Date, subject to the rights of the holders of such
         securities to receive distributions under the Plan.  See Notes to
         Unaudited Condensed Financial Statements.


Item 3.  DEFAULT UPON SENIOR SECURITIES   

         As a result of the Chapter 11 filing, substantially all of the
         Predecessor Company's debt and lease obligations were in default.  The
         defaults were cured on the Effective Date in connection with the
         Company's emergence from Chapter 11.  See Notes to Unaudited Condensed
         Financial Statements.


Item 4.  SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS

         None


Item 5.  OTHER INFORMATION

         On October 26, 1993, the Air Line Pilots Association (ALPA) was
         certified by the NMB as the collective bargaining representative of
         America West's pilots.  Negotiations with ALPA pursuant to the Railway
         Labor Act as amended commenced on April 19, 1994.  Proposals for
         certain sections of a future collective bargaining agreement have been
         exchanged.  Negotiations are continuing.

         On April 15, 1994, the NMB advised the Company that it had instituted
         an investigation in case number R-6277 to determine whether the
         Company's Fleet Service employees should be represented for collective
         bargaining purposes by the Transport Workers Union of America.  The
         NMB has not yet determined which employees would be eligible as
         members of the class or craft of Fleet Service employees.  The NMB
         has, however, determined that a sufficient number of authorization
         cards have been submitted to constitute a "showing of interest" within
         the meaning of the NMB's Representation Manual.


                                       31
<PAGE>   32
         On August 1, 1994, the NMB notified America West that the International
         Brotherhood of Teamsters had filed an application with the NMB for 
         representation of mechanics and related personnel.  America West filed 
         its eligibility list on this same date.  The NMB has determined that a 
         sufficient number of authorization cards have been submitted to 
         constitute a "showing of interest" within the meaning of the NMB's 
         Representation Manual.

         On September 15, 1994, the Association of Flight Attendants (AFA), was
         certified by the NMB as the collective bargaining representative of
         America West's inflight CSR's (flight attendants).  The Company and
         the AFA will commence negotiations pursuant to the Railway Labor Act,
         as amended in December 1994.

         On September 28, 1994, the NMB notified America West that the
         International Brotherhood of Teamsters had filed an application with
         the NMB in NMB Case No. R-6325 seeking certification as collective
         bargaining representative for a group of about fifteen employees in
         the craft or class of flight simulator technicians.  The NMB has not
         formally determined whether the employees are eligible for inclusion
         in the craft or class, nor has the NMB determined whether a sufficient
         number of authorization cards have been submitted to constitute a
         "showing of interest" within the meaning of the NMB's Representation
         Manual.


Item 6. EXHIBITS AND REPORTS ON FORM 8-K   

         a.      Exhibits

<TABLE>
<CAPTION>
                 EXHIBIT
                 NUMBER           DESCRIPTION AND METHOD OF FILING
                 -------          --------------------------------
                <S>              <C>
                 + 1.1            The Company's Plan of Reorganization under Chapter 11 of the Bankruptcy Code, as amended.
                 + 3.1            Restated Certificate of Incorporation of America West Airlines, Inc.

                 + 3.2            Restated By-laws of America West Airlines, Inc.

                 + 4.1            Indenture for $100,000,000 11 1/4% Senior Notes due 2001 dated August 25, 1994, of America West
                                  Airlines, Inc. and American Bank National Association, as trustee.

                 + 4.2            Form of Senior Note (included as Exhibit A to Exhibit 4.1 above).

                 + 4.3            Warrant Agreement dated August 25, 1994 between America West Airlines, Inc. and First Interstate
                                  Bank of California, N.A., as Warrant Agent.

                 + 4.4            Form of Warrant (included as Exhibit A to Exhibit 4.3 above).

                 + 4.5            Stockholders' Agreement for America West Airlines, Inc. dated August 25, 1994 among America West
                                  Airlines, Inc., AmWest Partners, L.P., GPA Group plc and certain other Stockholder
                                  Representatives.

                 + 4.51           First Amendment to Stockholders' Agreement for America West Airlines, Inc. dated September 6, 1994
                                  among America West Airlines, Inc., AmWest Partners, L.P., GPA Group plc and certain other
                                  Stockholder Representatives.
</TABLE>


                                       32
<PAGE>   33
<TABLE>
                <S>              <C>
                 + 4.6            Registration Rights Agreement dated August 25, 1994 among America West Airlines, Inc., AmWest
                                  Partners, L.P. and other holders.

                 + 4.7            Registration Rights Agreement dated August 25, 1994 between America West Airlines, Inc. and GPA
                                  Group plc.

                 +10.12           Alliance Agreement dated August 25, 1994 between America West Airlines, Inc. and Continental
                                  Airlines, Inc. including the Master Ground Handling Agreement, the Reciprocal Frequent Flyer
                                  Participation Agreement, the Code Sharing Agreement, the Cargo Special Pro-Rate Agreement, the
                                  Reciprocal Club Usage Agreement and the Memorandum of Understanding Concerning Technology
                                  Transfers.

                 +10.13           Alliance Agreement as amended on August 25, 1994 between America West Airlines, Inc. and Mesa
                                  Airlines, Inc.

                  11.1            Computation of Earnings per Share.

                  27.0            Financial Data Schedules - Omitted pursuant discussions with SEC Staff and response dated 
                                  November 8, 1994.
               ---------
</TABLE>

                 + Incorporated by reference to the Company's current report on
                   Form 8-K dated August 25, 1994.


         b.      Reports on Form 8-K

                 The Company filed a Current Report on Form 8-K dated August
                 25, 1994 to report the Effective Date of the Company's Plan of
                 Reorganization and the Company's alliance agreement with
                 Continental Airlines, Inc.


                                       33
<PAGE>   34
                                  SIGNATURE 


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                AMERICA WEST AIRLINES, INC. 



                                 By /s/ RAYMOND T. NAKANO
                                    _____________________________
                                        Raymond T. Nakano 
                                    Vice President and Controller


DATED:    November 14, 1994


                                       34

<PAGE>   1

<TABLE>
<CAPTION>                                                                                         Exhibit 11.1
                                                    AMERICA WEST AIRLINES, INC.
                                            COMPUTATION OF NET INCOME PER COMMON SHARE
                                        (in thousands of dollars except per share amount)         


                                                 REORGANIZED   |
                                                   COMPANY     |        PREDECESSOR COMPANY
                                                ------------   |   -----------------------------
                                                 Period From   |    Period From   Three Months
                                                August 26 to   |     July 1 to        Ended
                                                September 30   |     August 25     September 30
                                                ------------   |    ----------------------------
                                                    1994       |        1994            1993
                                                ------------   |    -----------    -------------
<S>                                            <C>             |  <C>             <C>
Primary Earnings Per Share                                     |
  Computation for Statements of Operation:                     |
  Income (loss) before extraordinary item . .   $     1,218    |   $  (238,579)    $    14,403
    Preferred dividends . . . . . . . . . . .             -    |             -               -
                                                -----------    |   -----------     -----------
    Income (loss) before extraordinary                         |
     item  . . . . . . . . . . . . . . . . .          1,218    |      (238,579)         14,403
    Extraordinary item . . . . . . . . . . .              -    |       257,660               -
                                                -----------    |   -----------     -----------
    Net income applicable to common stock. .    $     1,218    |   $    19,081     $    14,403
                                                ===========    |   ===========     ===========
  Weighted average number of common shares                     |
    outstanding. . . . . . . . . . . . . . .     45,125,000    |    25,715,499      24,222,964
                                                ===========    |   ===========     ===========
  Primary earnings per common share:                           |
    Income (loss) before extraordinary                         |
      item  . . . . . . . . . . . . . . . . .   $      0.03    |   $     (9.28)    $      0.59
    Extraordinary item. . . . . . . . . . . .             -    |         10.02               -
                                                -----------    |   -----------     -----------
    Net income. . . . . . . . . . . . . . . .   $      0.03    |   $      0.74     $      0.59
                                                ===========    |   ===========     ===========
                                                               |
  Income (loss) before extraordinary item . .   $     1,218    |   $  (238,579)    $    14,403
    Preferred dividends . . . . . . . . . . .             -    |             -               -
    Adjustment for interest on debt reduction,                 |
      net of taxes. . . . . . . . . . . . . .            21    |           534           1,424
                                                -----------    |   -----------     -----------
                                                               |
    Income (loss) applicable to common stock                   |
      before extraordinary item . . . . . . .         1,239    |      (238,045)         15,827
    Extraordinary item. . . . . . . . . . . .             -    |       257,660               -
                                                -----------    |   -----------     -----------
    Net income applicable to common stock . .   $     1,239    |   $    19,615     $    15,827
                                                ===========    |   ===========     ===========
  Weighted average number of common shares                     |
      outstanding . . . . . . . . . . . . . .    45,125,000    |    25,715,499      24,222,964
    Assumed exercise of stock options and                      |
      warrants (a). . . . . . . . . . . . . .     1,359,615    |     2,526,278       4,839,083
                                                -----------    |   -----------     -----------
    Weighted average number of common                          |
      shares outstanding as adjusted. . . . .    46,484,615    |    28,241,777      29,062,047
                                                ===========    |   ===========     ===========
  Primary earnings per common share:                           |
    Income (loss) before extraordinary item .   $      0.03    |   $     (8.43)    $      0.54
    Extraordinary item. . . . . . . . . . . .             -    |          9.12               -
                                                -----------    |   -----------     -----------
    Net income. . . . . . . . . . . . . . . .   $      0.03(b) |   $      0.69     $      0.54
                                                ===========    |   ===========     ===========
</TABLE>


                                       35
<PAGE>   2
<TABLE>
<CAPTION>                                                                                         Exhibit 11.1
                                                    AMERICA WEST AIRLINES, INC.
                                            COMPUTATION OF NET INCOME PER COMMON SHARE
                                        (in thousands of dollars except per share amount)         



                                                 REORGANIZED   |
                                                   COMPANY     |       PREDECESSOR COMPANY
                                                ------------   |   ---------------------------
                                                 Period From   |   Period From    Three Months
                                                August 26 to   |    July 1 to        Ended
                                                September 30   |    August 25     September 30
                                                ------------   |   ---------------------------
                                                    1994       |      1994            1993
                                                ------------   |   -----------    ------------
<S>                                            <C>             |  <C>            <C>
Fully Diluted Earnings Per Share                               |
Computation for Statements of Operations:                      |
  Income (loss) before extraordinary                           |
    item  . . . . . . . . . . . . . . . . .     $     1,218    |   $  (238,579)   $    14,403
  Adjustment for interest on debt                              |
    reduction, net of taxes . . . . . . . .              21    |           532          1,424
  Preferred dividends . . . . . . . . . . .             -      |           -              -
                                                -----------    |   -----------    -----------
  Income (loss) applicable to common stock                     |
    before extraordinary item . . . . . . .           1,239    |      (238,047)        15,827
  Extraordinary item. . . . . . . . . . . .             -      |       257,660            -
                                                -----------    |   -----------    -----------
  Net income applicable to common stock . .     $     1,239    |   $    19,613    $    15,827
                                                ===========    |   ===========    ===========
  Weighted average number of common                            |
    shares outstanding. . . . . . . . . . .      45,125,000    |    25,715,499     24,222,964
  Assumed exercise of stock options                            |
    and warrants (a). . . . . . . . . . . .       1,359,615    |     2,526,278      4,839,083
                                                -----------    |   -----------    -----------
  Weighted average number of common                            |
    shares outstanding as adjusted. . . . .      46,484,615    |    28,241,777     29,062,047
                                                ===========    |   ===========    ===========
Fully diluted earnings per                                     |
  common share:                                                |
  Income (loss) before extraordinary                           |
   item . . . . . . . . . . . . . . . . . .     $      0.03    |   $     (8.43)          0.54
  Extraordinary item  . . . . . . . . . . .             -      |          9.12            -
                                                -----------    |   -----------    -----------
  Net income. . . . . . . . . . . . . . . .     $      0.03(b) |   $      0.69    $      0.54
                                                ===========    |   ===========    ===========
Additional Fully Diluted Computation:                          |
Additional adjustment to net income as                         |
  adjusted per fully diluted computation above                 |
  Income (loss) before extraordinary item                      |
    as adjusted per fully diluted                              |
    computation above . . . . . . . . . . .     $     1,218    |   $  (238,579)   $    14,403
  Add - Interest on 7.75% subordinated                         |
    debenture, net of taxes . . . . . . . .             -      |           -              -
  Add - Interest on 7.5% subordinated                          |
    debenture, net of taxes . . . . . . . .             -      |           -              -
  Add - Interest on 11.5% subordinated                         |
    debenture, net of taxes . . . . . . . .             -      |           -              -
  Add interest on debt reduction,                              |
    net of taxes. . . . . . . . . . . . . .              21    |           532          1,424
                                                -----------    |   -----------    -----------
    Income (loss) before                                       |
      extraordinary item as adjusted. . . .           1,239    |      (238,047)        15,827
  Extraordinary item. . . . . . . . . . . .             -      |       257,660
                                                -----------    |   -----------    -----------
  Net income applicable to common stock . .     $     1,239    |   $    19,613    $    15,827
                                                ===========    |   ===========    ===========
</TABLE>


                                       36
<PAGE>   3
<TABLE>
<CAPTION>                                                                                          Exhibit 11.1
                                                    AMERICA WEST AIRLINES, INC.
                                            COMPUTATION OF NET INCOME PER COMMON SHARE
                                        (in thousands of dollars except per share amount)          



                                                 REORGANIZED   |
                                                   COMPANY     |       PREDECESSOR COMPANY
                                                ------------   |   ----------------------------
                                                 Period From   |   Period From    Three Months
                                                August 26 to   |    July 1 to         Ended
                                                September 30   |    August 25      September 30
                                                ------------   |   ----------------------------
                                                   1994        |      1994            1993
                                                ------------   |   ------------   -------------
<S>                                             <C>            |   <C>            <C>
Fully Diluted Earnings Per Share                               |
Additional adjustment to weighted                              |
  average number of shares                                     |
  outstanding                                                  |
  Weighted average number of shares                            |
    outstanding as adjusted per fully                          |
    diluted computation above . . . . . . .      46,484,615    |    28,241,777     29,062,047
  Additional dilutive effect of outstanding                    |
    options and warrants. . . . . . . . . .             -      |           -              -
  Additional dilutive effect of assumed                        |
    conversion of preferred stock:                             |
      Series A 9.75%  . . . . . . . . . . .             -      |           -              -
      Series B 10.5%  . . . . . . . . . . .             -      |           -        1,075,985
      Series C 9.75%  . . . . . . . . . . .             -      |        73,099         73,099
  Additional dilutive effect of assumed                        |
    conversion of 7.75% subordinated                           |
    debenture . . . . . . . . . . . . . . .             -      |     2,257,558      2,257,558
  Additional dilutive effect of assumed                        |
    conversion of 7.5% subordinated                            |
    debenture . . . . . . . . . . . . . . .             -      |     2,264,932      2,265,102
  Additional dilutive effect of assumed                        |
    conversion of 11.5% subordinated                           |
    debenture . . . . . . . . . . . . . . .             -      |     7,306,865      7,307,092
                                                -----------    |   -----------    -----------
  Weighted average number of common shares                     |
    outstanding as adjusted . . . . . . . .      46,484,615    |    40,144,231     42,040,883
                                                ===========    |   ===========    ===========
Fully diluted earnings per common share:                       |
  Income (loss) before extraordinary                           |
   item . . . . . . . . . . . . . . . . . .     $      0.03    |   $     (5.93)   $      0.38
  Extraordinary item. . . . . . . . . . . .             -      |          6.42            -
                                                -----------    |   -----------    -----------
  Net income. . . . . . . . . . . . . . . .     $      0.03(b) |   $      0.49    $      0.38
                                                ===========    |   ===========    ===========
</TABLE>

(a)  The stock options and warrants are included only in the
     periods in which they are dilutive.
(b)  The calculation is submitted in accordance with Regulation
     S-K Item 601 (b)(11) although not required by footnote 2
     to paragraph 14 of APB Opinion No. 15 because it results
     in dilution of less than 3%.


                                        37
<PAGE>   4
<TABLE>
<CAPTION>                                                                                         Exhibit 11.1
                                                    AMERICA WEST AIRLINES, INC.
                                            COMPUTATION OF NET INCOME PER COMMON SHARE
                                         (in thousands of dollars except per share amount)        



                                                 REORGANIZED   |
                                                   COMPANY     |       PREDECESSOR COMPANY
                                                ------------   |   ---------------------------
                                                 Period From   |   Period From    Nine Months
                                                August 26 to   |    January 1 to      Ended
                                                September 30   |    August 25     September 30
                                                ------------   |   ---------------------------
                                                   1994        |      1994           1993
                                                ------------   |   ------------   ------------
<S>                                            <C>             |  <C>            <C>
Primary Earnings Per Share                                     |
  Computation for Statements of Operation:                     |
  Income (loss) before extraordinary item . .   $     1,218    |   $  (203,268)   $    26,797
    Preferred dividends . . . . . . . . . . .           -      |           -              -
                                                -----------    |   -----------    -----------
    Income (loss) before extraordinary                         |
     item . . . . . . . . . . . . . . . . . .         1,218    |      (203,268)        26,797
    Extraordinary item. . . . . . . . . . . .           -      |       257,660            -
                                                -----------    |   -----------    -----------
    Net income applicable to common stock . .   $     1,218    |   $    54,392         26,797
                                                ===========    |   ===========    ===========
  Weighted average number of common shares                     |
    outstanding . . . . . . . . . . . . . . .    45,125,000    |    25,470,671     24,209,436
                                                ===========    |   ===========    ===========
  Primary earnings per common share:                           |
    Income (loss) before extraordinary                         |
     item . . . . . . . . . . . . . . . . . .   $      0.03    |   $     (7.98)   $      1.11
    Extraordinary item. . . . . . . . . . . .                  |         10.12            -
                                                -----------    |   -----------    -----------
    Net income. . . . . . . . . . . . . . . .   $      0.03    |   $      2.14    $      1.11
                                                ===========    |   ===========    ===========
                                                               |
  Income (loss) before extraordinary item . .   $     1,218    |   $  (203,268)   $    26,797
    Preferred dividends . . . . . . . . . . .           -      |           -              -
    Adjustment for Interest on debt reduction,                 |
      net of taxes. . . . . . . . . . . . . .            21    |         2,584          2,859
                                                -----------    |   -----------    -----------
    Income (loss) applicable to common stock                   |
      before extraordinary item . . . . . . .         1,239    |      (200,684)        29,656
    Extraordinary item. . . . . . . . . . . .           -      |       257,660            -
                                                -----------    |   -----------    -----------
    Net Income applicable to common stock . .   $     1,239    |   $    56,976    $    29,656
                                                ===========    |   ===========    ===========
  Weighted average number of common shares                     |
    outstanding . . . . . . . . . . . . . . .    45,125,000    |    25,470,671     24,209,436
    Assumed exercise of stock options and                      |
      warrants (a). . . . . . . . . . . . . .     1,359,615    |     3,079,258      3,370,694
                                                -----------    |   -----------    -----------
    Weighted average number of common                          |
      shares outstanding as adjusted. . . . .    46,484,615    |    28,549,929     27,580,130
                                                ===========    |   ===========    ===========
  Primary earnings per common share:                           |
    Income (loss) before extraordinary                         |
     item . . . . . . . . . . . . . . . . . .   $      0.03    |   $     (7.03)   $      1.08
    Extraordinary item. . . . . . . . . . . .           -      |          9.02            -
                                                -----------    |   -----------    -----------
    Net income. . . . . . . . . . . . . . . .   $      0.03(b) |   $      1.99    $      1.08
                                                ===========    |   ===========    ===========
</TABLE>


                                       38
<PAGE>   5
<TABLE>
<CAPTION>                                                                                         Exhibit 11.1
                                                    AMERICA WEST AIRLINES, INC.
                                            COMPUTATION OF NET INCOME PER COMMON SHARE
                                        (in thousands of dollars except per share amount)         



                                                 REORGANIZED   |
                                                   COMPANY     |       PREDECESSOR COMPANY
                                                ------------   |   ----------------------------
                                                 Period From   |   Period From     Nine Months
                                                August 26 to   |    January 1 to      Ended
                                                September 30   |    August 25      September 30
                                                ------------   |   ----------------------------
                                                    1994       |       1994            1993
                                                ------------   |   ------------   -------------
<S>                                            <C>             |  <C>            <C>
Fully Diluted Earnings Per Share                               |
Computation for Statements of Operations:                      |
  Income (loss) before extraordinary                           |
   item . . . . . . . . . . . . . . . . . .     $     1,218    |   $  (203,268)   $    26,797
  Adjustment for interest on debt reduction                    |
    net of taxes. . . . . . . . . . . . . .              21    |         2,520          4,338
  Preferred dividends . . . . . . . . . . .             -      |           -              -
                                                -----------    |   -----------    -----------
  Income (loss) applicable to common stock                     |
    before extraordinary item . . . . . . .           1,239    |      (200,748)        31,135
  Extraordinary item. . . . . . . . . . . .             -      |       257,660            -
                                                -----------    |   -----------    -----------
  Net income applicable to common stock . .     $     1,239    |   $    56,912    $    31,135
                                                ===========    |   ===========    ===========
  Weighted average number of common                            |
    shares outstanding. . . . . . . . . . .      45,125,000    |    25,470,671     24,209,436
  Assumed exercise of stock options                            |
    and warrants (a). . . . . . . . . . . .       1,359,615    |     3,079,258      5,256,969
                                                -----------    |   -----------    -----------
  Weighted average number of common                            |
    shares outstanding as adjusted. . . . .      46,484,615    |    28,549,929     29,466,405
                                                ===========    |   ===========    ===========
Fully diluted earnings per                                     |
  common share:                                                |
  Income (loss) before extraordinary                           |
   item . . . . . . . . . . . . . . . . . .     $      0.03    |   $     (7.03)   $      1.06
  Extraordinary item. . . . . . . . . . . .             -      |          9.02            -
                                                -----------    |   -----------    -----------
  Net income. . . . . . . . . . . . . . . .     $      0.03(b) |   $      1.99    $      1.06
                                                ===========    |   ===========    ===========
Additional Fully Diluted Computation:                          |
Additional adjustment to net income as                         |
  adjusted per fully diluted computation above                 |
  Income (loss) before extraordinary item as                   |
    adjusted per fully diluted computation                     |
      above . . . . . . . . . . . . . . . .     $     1,218    |   $  (203,268)   $    26,797
  Add - Interest on 7.75% subordinated                         |
    debenture, net of taxes . . . . . . . .             -      |           -              -
  Add - Interest on 7.5% subordinated                          |
    debenture, net of taxes . . . . . . . .             -      |           -              -
  Add - Interest on 11.5% subordinated                         |
    debenture, net of taxes . . . . . . . .             -      |           -              -
  Add interest on debt reduction,                              |
    net of taxes. . . . . . . . . . . . . .              21    |         2,520          4,338
                                                -----------    |   -----------    -----------
  Income (loss) before extraordinary                           |
    item as adjusted. . . . . . . . . . . .           1,239    |      (200,748)        31,135
  Extraordinary item. . . . . . . . . . . .             -      |       257,660
                                                -----------    |   -----------    -----------
  Net income applicable to common stock . .     $     1,239    |   $    56,912    $    31,135
                                                ===========    |   ===========    ===========
</TABLE>


                                     39
<PAGE>   6
<TABLE>
<CAPTION>                                                                                        Exhibit 11.1
                                                    AMERICA WEST AIRLINES, INC.
                                            COMPUTATION OF NET INCOME PER COMMON SHARE
                                         (in thousands of dollars except per share amount)       



                                                 REORGANIZED   |
                                                   COMPANY     |       PREDECESSOR COMPANY
                                                ------------   |   ----------------------------
                                                 Period From   |   Period From     Nine Months
                                                August 26 to   |    January 1 to      Ended
                                                September 30   |    August 25      September 30
                                                ------------   |   ----------------------------
                                                    1994       |       1994            1993
                                                ------------   |   -------------   ------------ 
<S>                                            <C>             |   <C>            <C>
Fully Diluted Earnings Per Share                               |
Additional adjustment to weighted                              |
  average number of shares                                     |
  outstanding                                                  |
  Weighted average number of shares                            |
    outstanding as adjusted per fully                          |
    diluted computation above . . . . . . .      46,484,615    |    28,549,929     29,466,405
  Additional dilutive effect of outstanding                    |
    options and warrants. . . . . . . . . .             -      |           -
  Additional dilutive effect of assumed                        |
    conversion of preferred stock:                             |
      Series A 9.75%  . . . . . . . . . . .             -      |           -              -
      Series B 10.5%  . . . . . . . . . . .             -      |           -        1,135,059
      Series C 9.75%  . . . . . . . . . . .             -      |        73,099         73,099
  Additional dilutive effect of assumed                        |
    conversion of 7.75% subordinated                           |
    debenture . . . . . . . . . . . . . . .             -      |     2,257,558      2,264,823
  Additional dilutive effect of assumed                        |
    conversion of 7.5% subordinated                            |
    debenture . . . . . . . . . . . . . . .             -      |     2,264,932      2,275,086
  Additional dilutive effect of assumed                        |
    conversion of 11.5% subordinated                           |
    debenture . . . . . . . . . . . . . . .             -      |     7,306,865      7,335,314
                                                -----------    |   -----------    -----------
  Weighted average number of common shares                     |
    outstanding as adjusted . . . . . . . .      46,484,615    |    40,452,383     42,549,786
                                                ===========    |   ===========    ===========
Fully diluted earnings per common share:                       |
  Income (loss) before extraordinary                           |
   item . . . . . . . . . . . . . . . . . .     $      0.03    |   $     (4.96)   $      0.73
  Extraordinary item. . . . . . . . . . . .             -      |          6.37            -
                                                -----------    |   -----------    -----------
  Net income. . . . . . . . . . . . . . . .     $      0.03(b) |   $      1.41    $      0.73
                                                ===========    |   ===========    ===========
</TABLE>

  (a)  The stock options and warrants are included only in
       the periods in which they are dilutive.
  (b)  The calculation is submitted in accordance with
       Regulation S-K Item 601 (b)(11) although not required
       by footnote 2 to paragraph 14 of APB Opinion No. 15
       because it results in dilution of less than 3%.


                                       40


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission