<PAGE> PAGE 1
000 B000000 12/31/95
000 C000000 0000706453
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 MANAGED ASSETS TRUST
001 B000000 811-3568
001 C000000 8609544519
002 A000000 ONE TOWER SQUARE
002 B000000 HARTFORD
002 C000000 CT
002 D010000 06183
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A000001 TRAVELERS ASSET MANAGEMENT INTERNATIONAL CORP
008 B000001 A
008 C000001 801-17003
008 D010001 HARTFORD
008 D020001 CT
008 D030001 06183
008 A000002 THE TRAVELERS INVESTMENT MANAGEMENT COMPANY
008 B000002 S
008 C000002 801-07212
008 D010002 HARTFORD
008 D020002 CT
008 D030002 06183
010 A000001 THE TRAVELERS INSURANCE COMPANY
010 B000001 8-13516
010 C010001 HARTFORD
010 C020001 CT
010 C030001 06183
013 A000001 COOPERS & LYBRAND, L.L.P.
013 B010001 HARTFORD
<PAGE> PAGE 2
013 B020001 CT
013 B030001 06103
014 A000001 THE TRAVELERS INSURANCE CO
014 B000001 8-13516
014 A000002 PFS DISTRIBUTORS, INC.
014 B000002 8-37352
014 A000003 PFS INVESTMENTS INC.
014 B000003 8-26486
014 A000004 THE ROBINSON-HUMPHREY COMPANY, INC.
014 B000004 8-27190
014 A000005 TOWER SQUARE SECURITIES, INC.
014 B000005 8-13752
014 A000006 COPELAND EQUITIES, INC
014 B000006 8-21009
014 A000007 SMITH BARNEY INC.
014 B000007 8-8177
015 A000001 THE CHASE MANHATTAN BANK, N.A.
015 B000001 C
015 C010001 NEW YORK
015 C020001 NY
015 C030001 10081
015 C040001 1000
015 E010001 X
018 000000 Y
019 A000000 Y
019 B000000 10
019 C000000 TRAVELERMF
020 A000001 UBS SECURITIES
020 C000001 84
020 A000002 PAINE WEBBER SOFT DOLLAR
020 C000002 23
020 A000003 MERRILL LYNCH
020 C000003 22
020 A000004 FIRST BOSTON CORP
020 C000004 22
020 A000005 MORGAN STANLEY & CO., INC.
020 C000005 19
020 A000006 SALOMON BROTHERS, INC.
020 C000006 17
020 A000007 GOLDMAN SACHS & CO
020 C000007 17
020 A000008 DONALDSON LUFKIN & JENNRETTE
020 C000008 13
020 A000009 BEAR STEAMS & FACTSET
020 C000009 12
020 A000010 SANFORD BERNSTEIN & CO.
020 C000010 12
021 000000 364
022 A000001 MERRILL LYNCH GOVERNMENT SECURITIES
022 C000001 301137
022 D000001 0
<PAGE> PAGE 3
022 A000002 UBS SECURITIES INC.
022 C000002 22773
022 D000002 37891
022 A000003 GOLDMAN SACHS MONEY MARKETS L.P.
022 C000003 20261
022 D000003 8311
022 A000004 PAINE WEBBER SOFT DOLLAR
022 C000004 3958
022 D000004 19823
022 A000005 MORGAN STANLEY & CO.,INCORPORATED
022 C000005 12412
022 D000005 8010
022 A000006 FIRST BOSTON CORPORATION
022 C000006 10900
022 D000006 8609
022 A000007 GOLDMAN, SACHS & CO.
022 C000007 10955
022 D000007 7516
022 A000008 SALOMON BROTHERS, INC.
022 C000008 10242
022 D000008 6736
022 A000009 MERRILL LYNCH
022 C000009 10467
022 D000009 5902
022 A000010 HOUSEHOLD FINANCE CORP
022 C000010 14998
022 D000010 0
023 C000000 556182
023 D000000 186337
024 000000 N
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
028 A010000 715
028 A020000 0
028 A030000 0
<PAGE> PAGE 4
028 A040000 1003
028 B010000 895
028 B020000 0
028 B030000 0
028 B040000 458
028 C010000 626
028 C020000 0
028 C030000 0
028 C040000 727
028 D010000 203
028 D020000 0
028 D030000 0
028 D040000 839
028 E010000 778
028 E020000 0
028 E030000 0
028 E040000 442
028 F010000 756
028 F020000 0
028 F030000 0
028 F040000 503
028 G010000 3973
028 G020000 0
028 G030000 0
028 G040000 3972
028 H000000 0
029 000000 N
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
034 000000 N
035 000000 0
036 B000000 0
037 000000 N
038 000000 0
039 000000 N
040 000000 N
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 0
044 000000 0
<PAGE> PAGE 5
045 000000 Y
046 000000 N
047 000000 Y
048 000000 0.500
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
049 000000 N
050 000000 N
051 000000 N
052 000000 N
053 A000000 N
054 A000000 N
054 B000000 N
054 C000000 N
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 Y
054 H000000 Y
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
054 O000000 Y
055 A000000 N
055 B000000 N
056 000000 Y
057 000000 N
058 A000000 N
<PAGE> PAGE 6
059 000000 Y
060 A000000 Y
060 B000000 Y
061 000000 0
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 0.0
066 A000000 Y
066 B000000 N
066 C000000 Y
066 D000000 N
066 E000000 N
066 F000000 N
066 G000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 Y
070 B010000 Y
070 B020000 N
070 C010000 N
070 C020000 N
070 D010000 Y
070 D020000 N
070 E010000 Y
070 E020000 N
070 F010000 Y
070 F020000 Y
070 G010000 Y
070 G020000 N
070 H010000 Y
070 H020000 N
<PAGE> PAGE 7
070 I010000 N
070 I020000 N
070 J010000 Y
070 J020000 N
070 K010000 N
070 K020000 N
070 L010000 Y
070 L020000 Y
070 M010000 N
070 M020000 N
070 N010000 N
070 N020000 N
070 O010000 Y
070 O020000 N
070 P010000 N
070 P020000 N
070 Q010000 Y
070 Q020000 Y
070 R010000 N
070 R020000 N
071 A000000 165521
071 B000000 166000
071 C000000 151032
071 D000000 110
072 A000000 12
072 B000000 3789
072 C000000 2486
072 D000000 0
072 E000000 0
072 F000000 776
072 G000000 0
072 H000000 0
072 I000000 0
072 J000000 3
072 K000000 0
072 L000000 27
072 M000000 8
072 N000000 1
072 O000000 0
072 P000000 0
072 Q000000 0
072 R000000 77
072 S000000 2
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 0
072 X000000 893
072 Y000000 0
072 Z000000 5382
072AA000000 7915
<PAGE> PAGE 8
072BB000000 0
072CC010000 23600
072CC020000 0
072DD010000 5441
072DD020000 0
072EE000000 1784
073 A010000 0.5000
073 A020000 0.0000
073 B000000 0.1700
073 C000000 0.0000
074 A000000 31
074 B000000 353
074 C000000 1139
074 D000000 61541
074 E000000 3700
074 F000000 103155
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 1131
074 K000000 0
074 L000000 1030
074 M000000 0
074 N000000 172080
074 O000000 755
074 P000000 12
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 37
074 S000000 0
074 T000000 171276
074 U010000 11046
074 U020000 0
074 V010000 15.50
074 V020000 0.00
074 W000000 0.0000
074 X000000 2
074 Y000000 0
075 A000000 0
075 B000000 155376
076 000000 0.00
077 A000000 Y
077 B000000 Y
077 Q010000 Y
078 000000 N
080 A000000 NATIONAL UNION FIRE INSURANCE COMPANY
080 C000000 10000
081 A000000 Y
081 B000000 17
<PAGE> PAGE 9
082 A000000 Y
082 B000000 100
083 A000000 N
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 N
085 B000000 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
SIGNATURE JAY S FISHMAN
TITLE CHIEF FINANCIAL OFF.
<TABLE> <S> <C>
<ARTICLE> 6
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-START> JAN-01-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 147,584,296
<INVESTMENTS-AT-VALUE> 169,888,218
<RECEIVABLES> 2,160,405
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 30886
<TOTAL-ASSETS> 172,079,509
<PAYABLE-FOR-SECURITIES> 754,898
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 49,097
<TOTAL-LIABILITIES> 803,995
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 136,190,738
<SHARES-COMMON-STOCK> 11,045,728
<SHARES-COMMON-PRIOR> 10,960,700
<ACCUMULATED-NII-CURRENT> 5,381,926
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 7,398,928
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 22,303,922
<NET-ASSETS> 171,275,514
<DIVIDEND-INCOME> 2,486,515
<INTEREST-INCOME> 3,789,554
<OTHER-INCOME> 0
<EXPENSES-NET> 894,143
<NET-INVESTMENT-INCOME> 5,381,926
<REALIZED-GAINS-CURRENT> 7,915,343
<APPREC-INCREASE-CURRENT> 23,599,777
<NET-CHANGE-FROM-OPS> 36,897,046
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 5,441,569
<DISTRIBUTIONS-OF-GAINS> 1,783,880
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 375,304
<NUMBER-OF-SHARES-REDEEMED> (871,567)
<SHARES-REINVESTED> 581,291
<NET-CHANGE-IN-ASSETS> 30,388,606
<ACCUMULATED-NII-PRIOR> 5,313,706
<ACCUMULATED-GAINS-PRIOR> 1,395,328
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 776,392
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 894,143
<AVERAGE-NET-ASSETS> 155,376,265
<PER-SHARE-NAV-BEGIN> 12.85
<PER-SHARE-NII> .49
<PER-SHARE-GAIN-APPREC> 2.83
<PER-SHARE-DIVIDEND> (.50)
<PER-SHARE-DISTRIBUTIONS> (.17)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 15.50
<EXPENSE-RATIO> .58
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
REPORT OF INDEPENDENT ACCOUNTANTS
To the Board of Trustees and Shareholders of Managed Assets Trust:
In planning and performing our audit of the financial statements and
financial highlights of Managed Assets Trust for the year ended
December 31, 1995, we considered its internal control structure,
including procedures for safeguarding securities, in order to determine
our auditing procedures for the purpose of expressing our opinion on the
financial statements and financial highlights and to comply with the
requirements of Form N-SAR, not to provide assurance on the internal
control structure.
The management of Managed Assets Trust is responsible for establishing
and maintaining an internal control structure. In fulfilling this
responsibility, estimates and judgments by management are required to
assess the expected benefits and related costs of internal control structure
policies and procedures. Two of the objectives of an internal control
structure are to provide management with reasonable, but not absolute,
assurance that assets are safeguarded against loss from unauthorized use
or disposition and that transactions are executed in accordance with
management's authorization and recorded properly to permit the
preparation of financial statements in conformity with generally accepted
accounting principles.
Because of inherent limitations in any internal accounting control
structure, errors or irregularities may occur and not be detected. Also,
projection of any evaluation of the structure to future periods is subject to
the risk that it may become inadequate because of changes in conditions
or that the effectiveness of the design and operation may deteriorate.
Our consideration of the internal control structure would not necessarily
disclose all matters in the internal control structure that might be material
weaknesses under standards established by the American Institute of
Certified Public Accountants. A material weakness is a condition in
which the design or operation of the specific internal control structure
elements does not reduce to a relatively low level the risk that errors or
irregularities in amounts that would be material in relation to the financial
statements and financial highlights being audited may occur and not be
detected within a timely period by employees in the normal course of
performing their assigned functions. However, we noted no matters
involving the internal control structure that we consider to be material
weaknesses, as defined above, as of December 31, 1995.
This report is intended solely for the information and use of management
of Managed Assets Trust and the Securities and Exchange Commission.
COOPERS & LYBRAND L.L.P.
Hartford, Connecticut
February 7, 1996
