UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Under Section 13 or 15(d) of
The Securities Exchange Act of 1934
For quarter ended: September 30, 1997 Commission File No. 1-12575
------------------ -------
UTAH MEDICAL PRODUCTS, INC.
---------------------------
(Exact name of Registrant as specified in its charter)
UTAH 87-0342734
------------- ----------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
7043 South 300 West
Midvale, Utah 84047
--------------------
Address of principal executive offices
Registrant's telephone number: (801) 566-1200
--------------
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and; (2) has been subject to such
filing requirements for the past 90 days. Yes X No
-- -
The number of shares outstanding of the registrant's common stock as of
November 13, 1997: 8,305,036
<PAGE>
UTAH MEDICAL PRODUCTS, INC.
INDEX TO FORM 10-Q
PART I - FINANCIAL INFORMATION PAGE
Item 1. Financial Statements
Balance Sheets as of September 30, 1997
and December 31, 1996 1
Statements of Operations for the three and nine months
ended September 30, 1997 and September 30, 1996 2
Statements of Cash Flows for the nine months ended
September 30, 1997 and September 30, 1996 3
Notes to Financial Statements 4
Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations 6
PART II - OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K 10
SIGNATURES 10
<PAGE>
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
UTAH MEDICAL PRODUCTS, INC.
---------------------------
BALANCE SHEETS AS OF SEPTEMBER 30, 1997 AND
-------------------------------------------
DECEMBER 31, 1996
-----------------
(unaudited)
SEPTEMBER 30, DECEMBER 31,
1997 1996
------------- -------------
ASSETS
CURRENT ASSETS:
Cash $ 2,003,924 $ 3,038,956
Investments 0 1,458,543
Accounts receivable - net 3,647,097 3,804,857
Other receivables 809,343 1,205,985
Inventories 6,599,028 4,750,442
Prepaid expenses 150,924 91,273
Deferred income taxes 515,385 595,639
------------- -------------
Total current assets 13,725,701 14,945,695
PROPERTY AND EQUIPMENT - NET 13,887,697 13,367,597
INTANGIBLE ASSETS - NET 1,138,580 602,393
GOODWILL 4,946,086 0
DEFERRED INCOME TAXES 32,845 0
------------- -------------
TOTAL $ 33,730,909 $ 28,915,685
------------- -------------
------------- -------------
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable $ 1,551,996 $ 1,885,743
Accrued expenses:
Payroll and payroll taxes 870,532 1,132,309
Reserve for litigation expenses 767,836 649,840
Income taxes payable 187,071 0
Other 299,586 271,947
Deferred revenue 85,600 135,600
------------- -------------
Total current liabilities 3,762,621 4,075,439
LONG-TERM DEBT 7,480,062 0
DEFERRED REVENUE & OTHER 34,349 87,492
DEFERRED INCOME TAXES 444,989 369,759
------------- -------------
Total liabilities 11,722,021 4,532,690
------------- -------------
STOCKHOLDERS' EQUITY:
Preferred stock - $.01 par value; authorized
- 5,000,000 shares; no shares issued or
outstanding
Common stock - $.01 par value; authorized -
50,000,000 shares; issued - September 30,
1997, 8,355,036 shares December 31, 1996,
8,785,736 shares 83,550 87,857
Unrealized gain on investments
available-for-sale, net of tax 0 58,494
Cumulative foreign currency translation
adjustment (598,881) 217,444
Retained earnings 22,524,219 24,019,200
------------- -------------
Total stockholders' equity 22,008,888 24,382,995
------------- -------------
TOTAL $ 33,730,909 $ 28,915,685
------------- -------------
------------- -------------
see notes to financial statements
<PAGE>
<TABLE>
<CAPTION>
UTAH MEDICAL PRODUCTS, INC.
---------------------------
STATEMENTS OF OPERATIONS FOR THE THREE AND NINE MONTHS
------------------------------------------------------
ENDED SEPTEMBER 30, 1997 AND SEPTEMBER 30, 1996
-----------------------------------------------
(unaudited)
THREE MONTHS ENDED NINE MONTHS ENDED
SEPTEMBER 30, SEPTEMBER 30,
--------------------------- ----------------------------
1997 1996 1997 1996
----------- ------------ ------------ -------------
<S> <C> <C> <C> <C>
NET SALES $7,018,810 $9,993,639 $17,292,781 $30,050,405
COST OF SALES 3,340,105 5,003,984 8,235,269 15,460,465
----------- ------------ ------------ -------------
GROSS MARGIN 3,678,705 4,989,655 9,057,512 14,589,940
EXPENSES:
Selling, general and
administrative 1,757,085 1,516,957 4,468,769 4,487,137
Research & development 230,173 320,352 721,674 1,057,766
----------- ------------ ------------ -------------
Total 1,987,258 1,837,309 5,190,443 5,544,903
----------- ------------ ------------ -------------
INCOME FROM OPERATIONS 1,691,447 3,152,346 3,867,069 9,045,037
OTHER INCOME 123,189 270,152 945,090 1,614,144
----------- ------------ ------------ -------------
INCOME BEFORE INCOME TAX
EXPENSE 1,814,636 3,422,498 4,812,159 10,659,181
INCOME TAX EXPENSE 661,787 1,232,099 1,723,940 3,814,391
----------- ------------ ------------ -------------
NET INCOME $1,152,849 $2,190,399 $3,088,219 $6,844,790
----------- ------------ ------------ -------------
----------- ------------ ------------ -------------
EARNINGS PER COMMON AND
COMMON EQUIVALENT SHARE $ 0.14 $ 0.24 $ 0.36 $ 0.71
----------- ------------ ------------ -------------
----------- ------------ ------------ -------------
EARNINGS PER COMMON SHARE
ASSUMING FULL DILUTION $ 0.14 $ 0.24 $ 0.36 $ 0.71
----------- ------------ ------------ -------------
----------- ------------ ------------ -------------
WEIGHTED AVERAGE NUMBER OF
COMMON AND COMMON EQUIVALENT
SHARES 8,414,959 9,125,737 8,545,880 9,582,758
----------- ------------ ------------ -------------
----------- ------------ ------------ -------------
WEIGHTED AVERAGE NUMBER OF
COMMON SHARES ASSUMING
FULL DILUTION 8,414,959 9,125,737 8,545,880 9,582,758
----------- ------------ ------------ -------------
----------- ------------ ------------ -------------
see notes to financial statements
<PAGE>
UTAH MEDICAL PRODUCTS, INC.
---------------------------
STATEMENTS OF CASH FLOWS
------------------------
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997 AND SEPTEMBER 30, 1996
-------------------------------------------------------------------
(unaudited)
SEPTEMBER 30,
--------------------------
1997 1996
----------- -----------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $3,088,219 $6,844,790
----------- -----------
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation and amortization 1,059,650 989,090
Provision for (recovery of) losses on
accounts receivable (10,176) 14,421
(Gain)/Loss on disposal of assets (95,114) 370,115
Deferred income taxes 158,015 40,221
Tax benefit attributable to exercise and
disposition of incentive stock options
and stock purchase rights 26,767 115,859
Changes in operating assets and liabilities:
Accounts receivable - trade 167,938 1,530,409
Accrued interest and other receivables 396,643 171,571
Inventories (1,848,586) (674,446)
Prepaid expenses (59,651) 67,903
Accounts payable (322,603) (358,143)
Accrued expenses 70,929 360,810
Deferred revenue (114,287) 10,713
----------- -----------
Total adjustments (570,476) 2,638,523
----------- -----------
Net cash provided by operating activities 2,517,743 9,483,313
----------- -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures for:
Property and equipment (2,224,171) (4,542,554)
Intangible assets (5,594,676) (275,342)
Purchases of investments (112,200) (3,315,186)
Proceeds from sale of:
Investments 1,577,238 9,845,956
Property and equipment 3,510 21,750
----------- -----------
Net cash provided by (used in) investing
activities (6,350,300) 1,734,624
----------- -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock 226,637 410,067
Common stock purchased and retired (4,909,174) (11,596,401)
Proceeds from issuance of long-term debt 7,480,062 0
----------- -----------
Net cash provided by (used in) financing
activities 2,797,525 (11,186,334)
----------- -----------
NET INCREASE (DECREASE) IN CASH (1,035,032) 31,602
CASH AT BEGINNING OF PERIOD 3,038,956 5,064,913
----------- -----------
CASH AT END OF PERIOD $ 2,003,924 $ 5,096,515
----------- -----------
----------- -----------
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
Income taxes $1,563,727 $3,705,183
Interest 128,359 0
see notes to financial statements
<PAGE>
UTAH MEDICAL PRODUCTS, INC.
---------------------------
NOTES TO FINANCIAL STATEMENTS
-----------------------------
(unaudited)
(1) The unaudited financial statements presented herein have been prepared in
accordance with the instructions to form 10-Q and do not include all of the
information and note disclosures required by generally accepted accounting
principles. These statements should be read in conjunction with the financial
statements and notes thereto included in the Utah Medical Products, Inc. ("UM"
or "the Company") annual report on form 10-K for the year ended December 31,
1996 and the current reports on form 8-K dated July 20, 1997. The accompanying
financial statements have not been examined by independent accountants in
accordance with generally accepted auditing standards, but in the opinion of
management such financial statements include all adjustments (consisting only
of normal recurring adjustments) necessary to summarize fairly the Company's
financial position and results of operations. The results of operations for
the three and nine months ended September 30, 1997 may not be indicative of the
results that may be expected for the year ending December 31, 1997.
(2) Inventories at September 30, 1997 and December 31, 1996 consisted of the
following:
September 30, December 31,
1997 1996
-------------- --------------
Finished goods $ 1,696,988 $ 1,000,438
Work-in-process 997,164 1,010,086
Raw materials 3,904,876 2,739,918
-------------- --------------
Total $ 6,599,028 $ 4,750,442
-------------- --------------
-------------- --------------
(3) The Company has adopted the disclosure-only provisions of Statement of
Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based
Compensation. Accordingly, no compensation cost has been recognized in the
financial statements.
(4) In February 1997, the Financial Accounting Standards Board issued SFAS No.
128, Earnings per Share. This standard establishes standards for computing
earnings per share ("EPS"). SFAS No. 128 simplifies the approach for computing
EPS previously found in APB Opinion No. 15. It replaces the presentation of
primary EPS with a presentation of basic EPS. It also requires dual
presentation of basic and diluted EPS on the face of the income statement for
all entities with complex capital structures. SFAS No. 128 is effective for
financial statements issued for periods ending after December 15, 1997,
including interim periods. Early adoption is not permitted. The computation
of basic EPS under SFAS No. 128 would not have changed the EPS amounts for the
three months ended September 30, 1997 and 1996 and the nine months ended
September 30, 1997 herein reported. Diluted EPS for the three and nine months
ended September 30, 1997 and 1996 also would have been the same as herein
reported. However, the computation of basic EPS would have changed the EPS
amounts for the nine months ended September 30, 1996 to $.73 per share from the
$.71 reported herein.
(5) Forward-Looking Information
This report contains certain forward-looking statements and information
relating to the Company that are based on the beliefs of management as well as
assumptions made by, and information currently available to, management. When
used in this document, the words "anticipate," "believe", "should", "project",
"estimate", "expect", "intend" and similar expressions, as they relate to the
Company or its management, are intended to identify forward-looking statements.
Such statements reflect the current view of the Company respecting future
events and are subject to certain risks, uncertainties, and assumptions,
including the risks and uncertainties noted throughout the document. Although
the Company has attempted to identify important factors that could cause the
actual results to differ materially, there may be other factors that cause the
forward statement not to come true as anticipated, believed, projected,
expected, or intended. Should one or more of these risks or uncertainties
materialize, or should underlying assumptions prove incorrect, actual results
may differ materially from those described herein as anticipated, believed,
projected, estimated, expected, or intended. The Company undertakes no
obligation or responsibility to update these forward-looking statements to
reflect events or circumstances after the date hereof or the occurrence of
unanticipated events.
General risk factors that may impact the Company's revenues include the
market acceptance of competitive products, obsolescence caused by new
technologies, the possible introduction by competitors of new products that
claim to have many of the advantages of UM's products at lower prices, the
timing and market acceptance of UM's own new product introductions, UM's
ability to efficiently manufacture its products, including the reliability of
suppliers, success in gaining access to important global distribution channels,
marketing success of UM's distribution and sales partners, budgetary
constraints, the timing of regulatory approvals for newly introduced products,
and third party reimbursement.
Risk factors, in addition to the risks outlined in the previous paragraph
that may impact the Company's assets and liabilities, as well as cash flows,
include risks inherent to companies manufacturing products used in health care
including claims resulting from the improper use of devices and other product
liability claims, defense of the Company's intellectual property, productive
use of assets in generating revenues, management of working capital including
inventory levels required to meet delivery commitments at a minimum cost, and
timely collection of accounts receivable.
Additional risk factors that may affect non-operating income include the
continuing viability of the Company's technology license agreements, actual
cash and investment balances, asset dispositions, and acquisition activities
that may require external funding.
(6) On July 20, 1997, UM purchased all of the common shares of Columbia
Medical, Inc. (CMI), a privately held corporation located in Redmond, Oregon.
The accompanying unaudited financial statements are presented to reflect
acquisition of all of the outstanding common shares of CMI by UM (the
"Acquisition") for a purchase price of $8.16 million, including consideration
for patents rights and non-competition agreements. The Acquisition was
effected pursuant to a Stock Purchase Agreement, dated as of July 20, 1997.
The Acquisition was accounted for using the "purchase" method of accounting.
The financial statements reflect the effects of the allocation of the purchase
price and assume the Acquisition occurred on June 30, 1997.
The Company has not finalized all aspects of the Acquisition. An
adjustment may occur in the event UM incurs costs not consistent with
representations of the sellers, subject to certain limits. The preliminary
allocation of the purchase price resulted in approximately $5 million in
goodwill. The actual amount of goodwill recorded may vary based upon the final
purchase price allocation resulting from the Acquisition plan and asset
valuations. Changes in goodwill and the related amortization expense resulting
from these activities may be material.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
Analysis of Results of Operations
Because of the nearly complete loss in 1997 of UM's largest customer for
disposable pressure transducers used in blood pressure monitoring, which
represented 28.8% or $11.1 million of UM's sales in 1996, 1997 financial
performance comparisons to the same period of time in the previous year do not
correctly reflect the magnitude of any specific business trend. Also relative
to 1996, the termination of UM's largest stocking distributor in the U.S. had a
large unfavorable impact on performance in the first two quarters of 1997. In
addition, the acquisition of Columbia Medical, Inc. (CMI) had and will have an
impact on results beginning with third quarter (3Q) 1997. Finally, because of
the relatively short span of time, results for any given three month period in
comparison with a previous three month period may not be indicative of
comparative results for the year as a whole.
a) Third Quarter (3Q) Overview
Total sales in 3Q 1997 declined $2,975,000 from sales in 3Q 1996. Included
in total sales were sales to Baxter which declined $2,321,000 in 3Q 1997
compared to 3Q 1996. Despite about 30% lower sales, 3Q 1997 gross profit
margins improved to 52.4% compared to 49.9% of sales in 3Q 1996. Operating
profit margins were lower at 24.1% in 3Q 1997 compared to 31.5% in 3Q 1996
because with lower sales, operating expenses increased from 18.4% of sales in
3Q 1996 to 28.3% of sales in 3Q 1997. Actual operating expenses were $150,000
higher due to increased direct sales resources and amortization of goodwill
associated with the acquisition of CMI. Current period net profits were 16.4%
of sales compared to net profits in 3Q 1996 at 21.9% of sales. In addition to
the effect of lower operating income, 1997 net profits were lower as a result
of lower non-operating income from interest income(expense) on cash(loan)
balances and a higher income tax rate. Earnings per share (eps) of 13.7 cents
in 3Q 1997 compared with 24.0 cents in 3Q 1996 were aided by 710,778 fewer
shares outstanding.
Although 3Q 1997 financial results were unfavorable when compared to 3Q
1996, sales and earnings were up significantly from the first two calendar
quarters in 1997. Relative to 2Q 1997, 3Q 1997 sales, gross profits,
operating profits, net profits and eps increased 38%, 38%, 56%, 29% and 30%
respectively.
b) Revenues
Third quarter 1997 sales included a contribution from the July acquisition
of CMI of about $1.2 million. Sales to Baxter were $141,000 lower from 2Q
1997, and represented less than 4% of total sales for the quarter. In
contrast, sales to Baxter in 3Q 1996 represented 26% of total sales at
$2,572,000.
UM divides revenues into three categories: 1) hospital critical care, which
is comprised mainly of components used in invasive blood pressure monitoring,
but also includes components for other types of pressure monitoring,
disposable respiratory products used in hospitals, as well as contract molding;
2) obstetrics, which is comprised of a full line of supplies for labor &
delivery including fetal monitoring of both intrauterine pressure and fetal
heart rate, operative vaginal vacuum delivery equipment and supplies, a system
for clamping, cutting and drawing a blood sample from the umbilical cord, a
meconium aspiration device, as well as other labor and delivery supplies; and
3) gynecology/urology/electrosurgery (ES) including a complete system of
capital equipment and surgical electrodes used in a gynecological procedure
called LETZ(R), a unique ES scalpel used in other surgical specialties, e.g.,
tonsillectomies by ENT physicians, abdominal reconstructions by plastic
surgeons, and mammary artery grafts by thoracic surgeons, tools used in other
minimally invasive surgical procedures including diagnostic laparoscopies,
urinary incontinence devices, urology pumps and an irrigation device used
primarily in urological surgeries.
Critical care product revenues were $2,103,000 (30% of total revenue) in 3Q
1997, compared to $4,828,000 (48% of total revenue) in 3Q 1996. During the
first nine months (9M) of 1997, total critical care sales were $6,348,000
compared with $15,766,000 in 9M 1996. Sales to Baxter were $1,099,000 in 9M
1997, compared to $9,361,000 in 9M 1996. There have been no sales of pressure
transducers to Baxter since 1Q 1997.
UM's non-Baxter critical care sales were $1,852,000 in 3Q 1997 compared to
$2,256,000 in 3Q 1996, but up from $1,810,000 in 2Q 1997. First nine months
1997 non-Baxter critical care sales were $5,249,000 compared to $6,405,000 in
the same period of 1996. CMI's contract molding operations added about
$124,000 to critical care sales in 3Q 1997.
The obstetrics revenue category declined 12% in 3Q 1997 from 3Q 1996, and
represented 53% of total 3Q 1997 sales compared to 42% in 1996. Sales of
obstetrics products in 3Q 1997 were $3,741,000 compared to $4,243,000 in 3Q
1996. First nine months 1997 obstetrics sales were $8,167,000 compared to
$11,740,000 in 9M 1996.
The competitive situation for Intran(R) is primarily responsible for lower
obstetric sales in 3Q 1997 from 3Q 1996. However, 3Q 1997 sales of Intran
were $811,000 higher than in 2Q 1997. (In 2Q 1997, Intran sales were reduced
by $643,000 in inventory repurchased from a recently terminated distributor.)
The 3Q 1997 increase in Intran sales demonstrates the Company's belief that the
competitive erosion of market share from the earlier part of 1997 has ended.
Beginning in 3Q 1997, UM introduced several versions of Intran designed to
address user preferences in tip size and zero switch location. Newly acquired
CMI obstetrics products added another $839,000 to 3Q 1997 sales.
The last product category, gynecology/urology/ES products, is UM's
broadest, including Liberty(R), a system for conservatively treating urinary
incontinence; Lumin(R), a unique tool used in laparoscopic procedures to
manipulate the uterus, gynecologic speculi and retractors; Epitome(R), a unique
ceramic ES scalpel with multiple speciality applications; PathfinderTM, CMI's
endoscopic irrigation device; CMI's vacuum erection device sold through OEM
channels, and UM's complete system of electrosurgery equipment including
patented Finesse(R) generators and Filtresse(R) smoke evacuators and disposable
electrodes including patented Prendiville loop electrodes, as well as other
speciality loop, ball and needle electrodes.
Gynecology/urology/ES revenues were $1,175,000 in 3Q 1997 compared to
$923,000 in 3Q 1996, representing 17% of total revenues in 3Q 1997 compared to
9% in 3Q 1996. Third quarter 1997 revenues for this category were up about
$368,000 relative to 2Q 1997. First nine months 1997 revenues were $2,778,000
compared to $2,545,000 in the same period of 1996, even though 1997 revenues
included inventory repurchases of $63,000 in 2Q 1997. CMI products added about
$252,000 to gynecology/urology/ES sales in 3Q 1997. In 3Q 1997, UM signed
Liberty supply and distribution agreements with two new specialty incontinence
product distributors, and is working on a cross-distribution agreement with a
manufacturer of EMG biofeedback devices which should further complement Liberty
sales.
Third quarter and 9M 1997 foreign sales were $1,228,000 and $3,763,000,
respectively, compared to $2,389,000 and $7,667,000, respectively, in 3Q and 9M
of 1996. Lower sales to Baxter accounted for the decrease in both time
periods. Critical care products represented 84% of foreign sales in both 3Q
and 9M 1997, compared to 92% in 3Q 1996 and 93% in 9M 1996. CMI products
accounted for less than 3% of international sales in 3Q 1997. UM plans to
substantially increase CMI product sales in foreign markets.
c) Gross Profit
Gross margins (profit after subtracting costs of manufacturing products from
revenues) in both 3Q and 9M 1997, were 52.4% compared to 49.9% and 48.6% in 3Q
and 9M 1996, respectively. The improvement was achieved because of the
percentage increase in sales of Ob/Gyn products from 52% and 48% of total sales
in 3Q and 9M 1996, respectively, to 70% and 63% of sales in 3Q and 9M 1997,
respectively, combined with a sharp decrease in pressure transducer sales to
Baxter. A primary short-term challenge for UM is absorption of manufacturing
overhead given the lower sales volumes in 1997 and higher depreciation expense
related to recent increases in fixed assets. To the extent that UM is
successful in better utilizing its substantial fixed assets, the Company
foresees continued gross margin improvements.
d) Income from Operations
Operating profit, or income from operations, is the profit achieved after
subtracting operating expenses from gross profit. Operating expenses are
subdivided into sales, general and administrative (SG&A) expenses and research
and development (R&D) expenses. UM further divides SG&A into the two
categories of sales and marketing (S&M) expenses and general and administrative
(G&A) expenses.
As a percentage of sales, operating expenses increased to 28.3% in 3Q 1997
compared to 18.4% in 3Q 1996, despite just a $150,000 increase in operating
expense dollars. The addition of CMI operating expenses, some of which were
redundant in 3Q 1997, and the amortization of goodwill at an annual rate of
about $340,000 which resulted from the Acquisition, is responsible for the
increase. Comparing 9M 1997 to the same period of 1996, operating expenses
increased to 30.0% of sales from 18.4% of sales, although actual dollars spent
decreased by $354,000.
Third quarter 1997 SG&A expenses increased $240,000 from the amount spent in
3Q 1996, because of the new amortization of goodwill and the fact that sales
resources for CMI products were not fully consolidated until near the end of
the quarter. As a percentage of sales, SG&A increased to 25.0% of sales in 3Q
1997 from 15.2% of sales in 3Q 1996. With lower OEM sales volume, and more
direct sales representatives in lieu of distributors, UM expects its SG&A ratio
will continue to exceed 20% of sales in the near future. First nine months
1997 SG&A expenses increased to 25.8% of sales compared to 14.9% in 9M 1996,
while declining $18,000 in actual dollars.
R&D expenses in 3Q and 9M 1997 were 3.3% and 4.2% of sales, respectively,
compared to 3.2% and 3.5% of sales in 3Q and 9M 1996, respectively. The
majority of UM's 3Q R&D expenses were devoted to developing a unique technology
for measuring fetal pH. The Company employs specialist R&D resources not only
to internally develop its own new product ideas, but also, through joint
development agreements, licensing of technology, acquisitions and other
arrangements, to enhance and complete the commercialization of projects
initiated by others. For example, UM recently announced that it would work in
cooperation with Mayo Clinic to develop and commercialize an advanced
endometrial tissue sampling approach designed by R. Stuart Fowler, M.D., Mayo
Clinic Scottsdale, Arizona.
Third quarter 1997 income from operations was $1,691,000 compared to
$3,152,000 in 3Q 1996. Third quarter 1997 operating margins were 24.1%
compared to 31.5% for 3Q 1996. First nine months 1997 income from operations
declined to 22.4% of sales from 30.1% in 9M 1996. The decline in profitability
was due to the fact that operating expenses were not decreased proportionately
with the decrease in 1997 sales because UM believes that retaining the value of
its operating overhead is important to increasing future revenues.
e) Non-operating Income
Non-operating income includes royalties from licensing UM's technology to
other companies, interest and capital gains from investing the Company's cash
(offset by interest on UM's debt obligations), and gains or losses from the
sale of assets. Non-operating income decreased $147,000 to $123,000 in 3Q 1997
from $270,000 in 3Q 1996. Interest payments by UM of $115,000 on debt required
to finance the purchase of CMI, along with lower cash balances generating less
investment income, were responsible for the decline. For 9M, non-operating
income declined from $1,614,000 in 1996 to $945,000 in 1997. An extraordinary
payment for the use of UM's pressure monitoring technology in 1Q 1996 is
principally responsible for the difference. Royalties from other medical
device companies continue to constitute a substantial portion of non-operating
income. Looking forward, non-operating income in 4Q 1997 is expected to be
lower than during the same period of 1996 due to required interest payments on
UM's credit line and lower cash balances generating less investment income,
while royalties are expected to be similar in magnitude to 4Q 1996.
f) Net Income and EPS
Despite substantially lower sales in 3Q and 9M 1997 relative to 1996, UM's
net income expressed as a percentage of sales continues at a solid 16% and 18%,
respectively. In 1996, net income as a percentage of sales in 3Q and 9M was
22% and 23%, respectively, the highest in UM's history. After income taxes, 3Q
1997 net income was $1,153,000 compared to $2,190,000 in 3Q 1996. For 9M 1997,
net income was $3,088,000 compared to $6,845,000 in 1996. The effective income
tax rate increased in 3Q 1997 to 36.5% from 36.0% in 3Q 1996, reflecting the
non-deductibility of goodwill for tax purposes associated with the CMI
acquisition.
Earnings per share is net income divided by the number of shares of stock
outstanding (fully-diluted to take into effect stock options awarded which have
exercise prices below the current market value). Fully diluted 3Q 1997 EPS
were $.14 compared to $.24 in 3Q 1996. Third quarter 1997 ending weighted
average number of common shares assuming full dilution (the number used to
calculate EPS) were 8,414,959 shares compared to 9,125,737 in 3Q 1996. The
dilution calculation added about 35,000 shares to weighted actual shares
outstanding in 3Q 1997, compared to about 122,000 for 3Q 1996, due to quarter
average share prices of $8.39 in 3Q 1997 compared to $12.12 in 3Q 1997. Actual
outstanding common shares as of September 30, 1997 were 8,305,036.
g) Cash Flows
Cash and investments balances were $2.0 million at the end of 3Q 1997, a
decrease of $2.5 million from December 31, 1996. The decrease was due
primarily to the combined impact of the use of $4.9 million for share
repurchases during 1997 and $8.2 million for the CMI acquisition, offset by
funds generated from operations and borrowings under UM's line of credit. Cash
provided by operating activities, including adjustments for depreciation and
other non-cash operating expenses, added together with changes in working
capital, totaled $2,518,000 in 9M 1997, compared to $9,483,000 in 9M 1996.
Apart from lower net income, which accounted for about 63% of the decrease,
relative increases of $1,362,000 in accounts receivable and $1,174,000 in
inventories were responsible for a major portion of the lower availability of
funds compared to 9M 1996. Raw materials inventories have grown in 1997
because of the addition of CMI inventories, along with volume purchase
commitments with vendors and the time required to make changes in purchase
patterns. Without the additional CMI inventories, inventories were down
$210,000 in 3Q 1997 from 2Q 1997. As of September 30, 1997, net accounts
receivable balances were $3.6 million which equates to 48 days sales in
receivables (based on 3Q sales), compared to end-of-year accounts receivable of
$3.8 million which equates to 45 days in receivables. Inventory balances are
$1,849,000 higher than at the end of 1996, with inventory turns at 1.7 times
based on 3Q cost of sales. Inventory control remains an area of primary focus
for the balance of 1997 as UM seeks to reduce debt and become more efficient
with the use of its assets.
During 9M 1997, the purchase of CMI was principally responsible for the use
of about $5,595,000 for intangible assets (including about $5 million in
goodwill), and about $2,224,000 for capital expenditures in property and
equipment. Additional capital expenditures during 9M 1997 were made in new
product tooling and equipment, for Midvale building improvements, and for final
payments on the Ireland facility. Net purchases and sales of investments
provided $1,465,000 to 9M 1997 cash.
First nine months 1997 financing activities provided cash of $2,798,000,
comprising amounts received from the sale of shares from option exercises and
proceeds from issuance of short-term debt, netted against amounts used in
repurchasing shares, compared to the use of $11,186,000 in the same period of
1996. UM's borrowings under its unsecured line of credit (reclassified from
short-term debt) were about $7,480,000 in 9M 1997, mostly related to the CMI
acquisition. The Company repurchased its own common stock during 9M 1997 in the
amount of $4,909,000, down from $11,596,000 used in 9M 1996. In 9M 1997, the
Company received $227,000 from issuing stock (on exercise of employee options),
compared to $410,000 in 9M 1996.
The Company signed a long-term revolving promissory note with its bank on
April 4, 1997. Under the note, the Company may borrow up to $10,000,000 at a
floating interest rate tied to LIBOR or the Prime Rate, at UM's election.
Amounts borrowed under the note are unsecured and are due March 25, 1999.
Management believes that current cash balances, the credit line, and future
income from operations will provide the liquidity needed to finance internal
growth plans. In addition to capital expenditures supporting operations, UM
plans to use cash during the remainder of 1997 for selective infusions of
technological, marketing or product manufacturing rights to broaden the
Company's product offerings and to reduce credit line balances.
PART II - OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
a) Exhibits:
SEC
Exhibit # Reference # Title of Document
1 2 Stock Purchase Agreement, dated as of July 20, 1997
between Utah Medical Products, Inc., and Columbia
Medical & Surgical, Inc.*
2 27 Financial data schedule
*Incorporated by reference from the Company's current report on form 8-K/A
dated August 7, 1997.
b) Reports on Form 8-K:
On August 4, 1997, UM filed a report on Form 8-K, Item 2, Acquisition or
Disposition of Assets, related to the purchase of Columbia Medical & Surgical,
Inc. (see note 6 on page 5, above). On August 7, 1997, UM filed a report on
Form 8-K/A, Item 7, Exhibits, related to the CMI acquisition. On October 14,
1997, UM filed a report on Form 8-K/A, Item 7, Financial Statements, related to
the CMI acquisition.
SIGNATURES
Pursuant to the requirements of the Securities Exchanges Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
UTAH MEDICAL PRODUCTS, INC.
---------------------------
REGISTRANT
Date: 11/14/97 By: /s/ Kevin L. Cornwell
Kevin L. Cornwell
CEO and CFO
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE SHEET
AS OF SEPTEMBER 30, 1997, AND STATEMENTS OF OPERATIONS FOR THE QUARTER ENDED
SEPTEMBER 30, 1997, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-START> JAN-01-1997
<PERIOD-END> SEP-30-1997
<CASH> 2,003,924
<SECURITIES> 0
<RECEIVABLES> 3,719,006
<ALLOWANCES> (71,909)
<INVENTORY> 6,599,028
<CURRENT-ASSETS> 13,725,701
<PP&E> 21,819,164
<DEPRECIATION> (7,931,467)
<TOTAL-ASSETS> 33,730,909
<CURRENT-LIABILITIES> 3,762,621
<BONDS> 0
<COMMON> 0
0
83,550
<OTHER-SE> 21,925,338
<TOTAL-LIABILITY-AND-EQUITY> 33,730,909
<SALES> 17,292,781
<TOTAL-REVENUES> 17,292,781
<CGS> 8,235,269
<TOTAL-COSTS> 5,190,443
<OTHER-EXPENSES> (1,073,449)
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 128,359
<INCOME-PRETAX> 4,812,159
<INCOME-TAX> 1,723,940
<INCOME-CONTINUING> 3,088,219
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 3,088,219
<EPS-PRIMARY> 0.36
<EPS-DILUTED> 0.36
</TABLE>
