NATIONAL WESTERN LIFE INSURANCE CO
10-K, 1995-03-31
LIFE INSURANCE
Previous: NATIONAL PATENT DEVELOPMENT CORP, PREM14A, 1995-03-31
Next: NCC INDUSTRIES INC, 10-K, 1995-03-31








                               UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549


                                 FORM 10-K


  [  X  ]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
           THE SECURITIES AND EXCHANGE ACT OF 1934 [FEE REQUIRED]

                For the Fiscal Year Ended December 31, 1994

  [     ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

         For the transition period from ___________ to ___________

                      Commission File Number: 2-17039


                  NATIONAL WESTERN LIFE INSURANCE COMPANY
           (Exact name of Registrant as specified in its charter)


        COLORADO                                  84-0467208
(State of Incorporation)              (I.R.S. Employer Identification Number)


      850 EAST ANDERSON LANE 
     AUSTIN, TEXAS 78752-1602                                (512) 836-1010
(Address of Principal Executive Offices)                   (Telephone Number)


Securities registered pursuant to Section 12(b) of the Act:  NONE

Securities registered pursuant to Section 12(g) of the Act:  EXEMPT

Indicate by  check mark  whether the  Registrant (1)  has filed  all reports
required to be filed by  Section 13 or 15(d) of  the Securities Exchange Act
of 1934 during the preceding 12 months (or  for such shorter period that the
Registrant was required to  file such reports)  and (2) has  been subject to
such filing requirements for the past 90 days: 

Yes [  X  ]     No  [      ]   

Indicate by check mark if  disclosure of delinquent filers  pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best  of  registrant's knowledge,  in  definitive  proxy or  information
statements incorporated by reference  in Part III  of this Form  10-K or any
amendment to this Form 10-K. [     ]

The aggregate  market value  of  the common  stock (based  upon  the closing
price) held  by non-affiliates  of  the Registrant  at March  20,  1995, was
approximately $78,660,000.

As of   March 20, 1995,  the number of  shares of Registrant's  common stock
outstanding was: Class A - 3,288,192 and Class B - 200,000.





                                   PART I

                              ITEM 1. BUSINESS

(a) General

Life Insurance Operations

National  Western  Life  Insurance  Company   (hereinafter  referred  to  as
"National Western", "Company", or "Registrant") is a life insurance company,
chartered  in  the  State  of  Colorado  in  1956,  and  doing  business  in
forty-three states  and  the District  of  Columbia.  National Western  also
accepts applications  from  and  issues  policies  to residents  of  several
Central and South American countries. Such  policies are accepted and issued
in the United States.  During 1994, the Company  recorded approximately $241
million in premium revenues, universal life, and investment annuity contract
deposits. New life  insurance issued  during 1994 approximated  $1.2 billion
and the  total amount  in force  at year-end  1994 was  $7.7 billion.  As of
December  31,   1994,  the   Company  had   total  consolidated   assets  of
approximately $2.9 billion.

Competition: The life insurance business is  highly competitive and National
Western competes  with  over  2,000  stock  and  mutual companies.    Mutual
companies may have  certain competitive  advantages over stock  companies in
that the  policies  written by  them  are participating  policies  and their
profits inure to the benefit of their policyholders. The Company also writes
participating policies; however, participating policies represent only 1% of
the Company's  life insurance  in force  at December  31, 1994.  The Company
believes that its premium  rates and its policies  are generally competitive
with those  of  other  life insurance  companies  selling  similar types  of
insurance.

Best's Agents  Guide  To Life  Insurance  Companies,  an authoritative  life
insurance publication,  lists companies  by total  admitted assets  and life
insurance in force. As of December 31, 1993,  the most recent date for which
information is  available, National  Western  ranked 136  in  total admitted
assets and 249  in life  insurance in force  among approximately  2,000 life
insurance companies domiciled in the United States.

In addition  to competition  within  the life  insurance  industry, National
Western  and  other   insurance  companies   face  competition   from  other
industries.   In recent  years,  there has  been increased  interest  in the
banking industry  to  directly  market  annuities.    The  banking  industry
continues to press for changes in current regulations to allow for increased
rights to market and issue annuities.   Such regulation changes could result
in increased  competition  for  National  Western  and  the  life  insurance
industry.

Annuities are often used as long-term,  tax deferred investment vehicles and
in retirement  planning.    As  a  result,  other  investment types  can  be
competitive products  to  annuities.   For  example, the  recent  growth and
popularity of mutual funds  has attracted large amounts  of investment funds
over the past several years, particularly during periods of declining market
interest rates.   Many mutual funds also allow tax deferred features through
individual retirement accounts, 401(k) plans and other qualified methods.

Agents and Employees:  National Western has  231 full-time employees  at its
principal executive office. Its insurance operations are conducted primarily
through broker-agents, which numbered 6,716 at December 31, 1994. The agency
operations  are  supervised  by  Senior  Vice  Presidents  of  domestic  and
international marketing.  The Company's  agents are  independent contractors
who  are  compensated  on   a  commission  basis.   General  agents  receive
overwriting first year and renewal commissions on business written by agents
under their supervision. The ratio of  agents' expenses to premium revenues,
universal life, and investment annuity contract  deposits before deferral of
related acquisition costs were as follows:

<TABLE>
<CAPTION>
                                   Years Ended
                                   December 31,
                             1994     1993      1992
                         
                   
 <S>                            <C>      <C>       <C>

 Commissions                    15%      17%       17%

 Other underwriting expenses     7%       9%        7%
                
 Totals                         22%      26%       24%

</TABLE>

Types of Insurance  Written: National  Western offers  a broad  portfolio of
individual whole  life  and  term  life  insurance  plans,  endowments,  and
annuities, including  standard supplementary  riders. The  Company  does not
market group insurance. In recent years the majority of the business written
has been flexible  premium and single  premium annuities and  universal life
products. Except for its employee health plan and a small number of existing
individual accident and health  policies, primarily in  Florida, the Company
does not write any new policies in the accident and health markets.

The underwriting policy of the Company is  to require medical examination of
applicants for ordinary  insurance in  excess of certain  prescribed limits.
These limits are  graduated according to  the age  of the applicant  and the
amount of insurance  desired.  The  Company has  no maximum for  issuance of
life insurance on any one life. However, the  Company's general policy is to
reinsure that portion of any risk  in excess of $150,000 on  the life of any
one individual.  Also,  following general  industry  practice, policies  are
issued on substandard risks.

Geographical Distribution  of Business:  For  the year  1994,  insurance and
annuity policies held by residents  of the State of  Texas accounted for 16%
of  premium  revenues,  universal  life,  and  investment  annuity  contract
deposits  from  direct  business,  while  policies   held  by  residents  of
California  and   Illinois   accounted  for   approximately   12%  and   4%,
respectively. All other  states of  the United States  accounted for  46% of
premium revenues and  deposits from  direct business.  The remaining  22% of
premium revenues, universal  life, and investment  annuity contract deposits
were derived from the Company's policies issued to foreign nationals.

Approximately 72% of  the life insurance  face amount issued  by the Company
during 1994 was  written through  international insurance brokers  acting as
independent  contractors.   Foreign   business  is   solicited   by  various
independent brokers, primarily in  Central and South  America, and forwarded
to the  United States  for acceptance  and issuance.  The  Company maintains
strict controls on  the business  it accepts  from such  foreign independent
brokers, as  well  as  its  underwriting  procedures  for such  business.  A
currency clause is included in each foreign  policy stating that premium and
claim "dollars" refer  to lawful currency  of the United  States of America.
Traditional and universal life products are sold in the international market
to individuals in upper socioeconomic classes.   By marketing exclusively to
this group, sales  typically produce  a higher  average policy  size, strong
persistency, and claims experience similar to that in the United States.

Investments: State  insurance statutes  prescribe the  nature,  quality, and
percentage of  the  various  types  of  investments  which  may be  made  by
insurance companies  and generally  permit investments  in  qualified state,
municipal, federal,  and  foreign government  obligations,  corporate bonds,
preferred and  common  stock,  real  estate,  and  real  estate  first  lien
mortgages where the value of  the underlying real estate  exceeds the amount
of the mortgage lien by certain required percentages. 

The following table  shows investment  results for insurance  operations for
the periods indicated:

<TABLE>
<CAPTION>

                                                               Net
               Invested                   Realized         Unrealized
              Assets of        Net      Gains (Losses)     Appreciation
  Calendar    Insurance    Investment        On              Increase 
    Year      Operations    Income (*)   Investments        (Decrease)
                          (In thousands)
    <C>   <C>  <C>             <C>          <C>            <C>

    1994  $    2,343,827       190,021        1,626        (1,942)
    1993       2,237,687       180,252        3,206          (395)
    1992       2,200,518       184,149       15,710           237
    1991       2,025,997       176,443        9,360           527
    1990       1,811,907       159,938      (17,071)         (264)

<FN>
(*) Net investment  income is  after deduction  of investment  expenses, but
before realized gains (losses) on investments and Federal income taxes.
</FN>

</TABLE>

The following table shows the percentage distribution of insurance operation
investments:

<TABLE>
<CAPTION>
                                                   December 31,
                                       
                                    1994      1993    1992     1991     1990

<S>                                  <C>      <C>     <C>      <C>      <C>

Securities held to maturity          68.5%    79.9%   77.5%    77.1%    81.7%
Securities available for sale        15.1      1.8     4.7       -        -   
Mortgage loans                        8.1      8.4     8.1      7.8      6.4
Policy loans                          6.5      6.9     7.2      7.7      8.2
Other investments                     1.8      3.0     2.5      7.4      3.7

Totals                              100.0%   100.0%  100.0%   100.0%   100.0%

</TABLE>

Regulation: The Company is  subject to regulation by  the supervisory agency
of each state or other jurisdiction in which  it is licensed to do business.
These agencies have broad administrative powers,  including the granting and
revocation of licenses  to transact business,  the licensing of  agents, the
approval of  policy  forms,  the form  and  content  of mandatory  financial
statements, capital,  surplus,  and reserve  requirements,  as  well as  the
previously mentioned regulation  of the  types of  investments which  may be
made. The Company is required  to file detailed financial  reports with each
state or jurisdiction in which it is licensed, and its books and records are
subject to examination by each. In accordance with the insurance laws of the
various states in which the Company is licensed  and the rules and practices
of the National Association  of Insurance Commissioners,  examination of the
Company's records routinely  takes place  every three  to five  years. These
examinations  are  supervised  by  the  Company's  domiciliary  state,  with
representatives from other states participating. The most recent examination
of National Western  was completed in  1994 and covered  the six-year period
ended December 31, 1992.  The states of Colorado  and Delaware participated.
A final  report  disclosing  the examination  results  was  received by  the
Company in March, 1995.  The report contained no adjustments or issues which
would have a significant, negative impact on the operations of the Company.

Regulations that affect the Company and the insurance industry are often the
result of  efforts by  the National  Association of  Insurance Commissioners
(the NAIC).   The NAIC is  an association of  state insurance commissioners,
regulators and support staff that acts as a  coordinating body for the state
insurance regulatory process.  Recently, increased  scrutiny has been placed
upon the insurance regulatory framework, and certain state legislatures have
considered or enacted  laws that  alter, and in  many cases  increase, state
authority to regulate insurance  companies.  In light  of recent legislative
developments,  the   NAIC  and   state  insurance   regulators   have  begun
re-examining  existing  laws  and  regulations,   specifically  focusing  on
insurance  company  investments   and  solvency  issues,   statutory  policy
reserves, reinsurance,  risk-based  capital  guidelines, interpretations  of
existing  laws, the development of new  laws, and codification of prescribed
statutory accounting principles.

Of particular  importance,  in  1993  the  NAIC established  new  risk-based
capital (RBC) requirements  to help  state regulators monitor  the financial
strength and stability of life insurers  by identifying those companies that
may be  inadequately  capitalized.    Under  the NAIC's  requirements,  each
insurer must maintain its total capital above a calculated threshold or take
corrective measures to  achieve the  threshold.   The threshold  of adequate
capital is based  on a formula  that takes into  account the amount  of risk
each company faces on its  products and investments.   The RBC formula takes
into consideration four major areas of risk which are:  (i) asset risk which
primarily focuses on the  quality of investments; (ii)  insurance risk which
encompasses mortality  and morbidity  risk; (iii)  interest rate  risk which
involves asset/liability  matching issues;  and (iv)  other  business risks.
The Company has calculated  its RBC level  based on the  new requirement and
has determined that  its capital and  surplus is significantly  in excess of
the threshold requirements.

The RBC regulation developed by the NAIC is an example of its involvement in
the regulatory process.  New regulations are routinely published by the NAIC
as model acts or  model laws.  The  NAIC encourages adoption  of these model
acts by  all  states  to  provide  uniformity  and consistency  among  state
insurance regulations.

Brokerage Operations

The Westcap  Corporation, a  wholly owned subsidiary  of the  Company,  is a
brokerage firm  headquartered in  Houston, Texas,  with 119  employees. With
branch offices in  Seattle, Washington  and Morris  Plains, New  Jersey, The
Westcap Corporation provides investment products and financial services to a
nationwide customer  base.   Its wholly owned  subsidiaries  include Westcap
Securities  Investment,  Inc.   (Westcap  Investment),   Westcap  Securities
Management, Inc. (Westcap Management), and Westcap Mortgage Company (Westcap
Mortgage).   Westcap  Investment  and Westcap  Management  own  100% of  the
partnership interest in Westcap Securities, L.P.

Westcap Securities, L.P.  is primarily a  dealer in municipal  and corporate
bonds and collateralized mortgage obligations and  a secondary market dealer
in obligations issued or guaranteed by the  U.S. government or its agencies.
The limited  partnership  is subject  to  regulation by  the  Securities and
Exchange Commission (SEC) and the National Association of Securities Dealers,
and it is subject to the SEC's Uniform Net Capital Rule (Rule 15c3-1), which
requires the maintenance of  minimum net capital.   Westcap Securities, L.P.
has elected to be subject  to the Alternative Net  Capital requirement which
requires the partnership to, at all times, maintain net capital equal to the
greater of $250,000  or 2% of  aggregate debit items  computed in accordance
with the formula for  the determination of Reserve  Requirements for Brokers
and Dealers.    At September  30,  1994, its  most  recent fiscal  year-end,
Westcap Securities, L.P. had net capital  of $8,423,000 which was $8,173,000
in excess of its required net capital of $250,000.

Westcap Mortgage was previously  engaged in the business  of originating and
servicing commercial  and  residential  real  estate  loans.  It  also  sold
mortgages to  investors which  were securitized  by the  Government National
Mortgage Association (GNMA).  However, on  December 10,  1990, the  Board of
Directors of Westcap Mortgage  approved a plan for  the complete dissolution
and liquidation of Westcap Mortgage. Accordingly,  an orderly liquidation of
the assets  of  Westcap  Mortgage  commenced  in  1990 and  was  essentially
completed in 1992.

The Westcap  Corporation's  client  base  includes  financial  institutions,
public funds, private and  public pensions, insurance  companies and various
other types of  institutional investors.   Westcap offers a  complete mix of
debt securities,  including mortgage-backed  securities, U.S  government and
federal agency issues, collateralized mortgage obligations (CMOs), municipal
securities,  corporate  bonds  and  certificates   of  deposit.    Westcap's
competition includes regional and national brokerage firms.

(b) Financial Information About Industry Segments

Information concerning the Company's two industry segments follows:

<TABLE>
<CAPTION>
                                                         
                         Life                                   
                      Insurance        Brokerage                 Consolidated
                      Operations      Operations    Eliminations  Amounts
                                     (In thousands)

<S>       <C>        <C>              <C>            <C>         <C>

Gross revenues:
          1994       $  278,431        40,208         (1,673)      316,966
          1993          273,363       105,923         (1,656)      377,630
          1992          279,882       123,094         (1,499)      401,477

Net earnings(loss):
          1994       $   37,172        (2,936)           -          34,236
          1993           34,892        21,832            -          56,724
          1992           36,683        26,728            -          63,411
Identifiable assets:
          1994       $2,702,184       232,057        (19,187)    2,915,054
          1993        2,590,537       372,301        (21,787)    2,941,051
          1992        2,554,850       164,002        (20,355)    2,698,497

</TABLE>

Other information concerning these industry segments  is included in Item 1.
(a).

(c) Narrative Description of Business

Included in Item 1.(a).

(d) Financial Information About  Foreign and Domestic  Operations and Export
Sales

Included in Item 1.(a).


                             ITEM 2. PROPERTIES

The Company leases 72,000 square feet of office  space in Austin, Texas, for
$477,600 per year  plus taxes,  insurance, maintenance, and  other operating
costs less the  amortization of  the deferred gain  of $325,000  which arose
from the sale and lease-back of the property  in 1984. This lease expires in
2000.

The Company's brokerage subsidiary, Westcap, leases its office facilities in
Houston, Texas, under  a lease  which terminates in  1997. The  total leased
space is approximately 38,600 square feet. Westcap also leases several small
branch office  spaces  in various  cities.  The annual  lease  cost for  all
locations through the  year 1997 will  range from approximately  $251,000 to
$618,000. 


                         ITEM 3. LEGAL PROCEEDINGS

On March 28, 1994,  the Community College  District No. 508,  County of Cook
and State of Illinois  (The City Colleges)  filed a complaint  in the United
States District  Court  for  the  Northern  District  of  Illinois,  Eastern
Division, against National Western Life Insurance  Company (the Company) and
subsidiaries of  The  Westcap Corporation.    The suit  seeks  rescission of
securities purchase transactions by  The City Colleges  from Westcap between
September 9,  1993  and  November  3,  1993, alleged  compensatory  damages,
punitive damages,  injunctive relief,  declaratory relief,  fees  and costs.
National  Western  is  named  as  a  "controlling  person"  of  the  Westcap
defendants.  On February  1, 1995, the complaint  was amended to  add a RICO
count for treble damages and claims under  the Texas securities and consumer
fraud laws, and to add  additional defendants.  Westcap  and the Company are
of the opinions that Westcap has adequate documentation to validate all such
securities purchase transactions by The City  Colleges, and that Westcap and
the Company each  have adequate  defenses to the  litigation.   Although the
alleged damages would be  material to the Company's  and Westcap's financial
positions, a reasonable estimate of any actual  losses which may result from
this suit  cannot be  made at  this time.   A  judicial ruling  favorable to
Westcap has  been  made requiring  resolution  of the  suit  against Westcap
through binding arbitration.  The lawsuit  against the Company was suspended
pending determination of the arbitration proceeding against Westcap.

On August 5, 1994, the Sarasota-Manatee  Airport Authority filed a complaint
in the  United  States District  Court,  Middle District  of  Florida, Tampa
Division, against National Western Life Insurance Company (the Company), The
Westcap Corporation and subsidiaries of Westcap.   The suit seeks rescission
of  securities  purchase   transactions  by  the   Sarasota-Manatee  Airport
Authority from Westcap,  judgment for damages,  or such other  relief as the
court may deem appropriate.  The Company is  named as a "controlling person"
of the Westcap defendants.  The Company and Westcap have answered the 
complaint and denied all material allegations.  Westcap and the Company  are 
of the opinions that Westcap has adequate documentation to validate  all 
such securities purchase transactions by Sarasota-Manatee Airport Authority, 
and that Westcap and the Company each have adequate defenses to the 
litigation.  Although the alleged damages would  be material  to  Westcap's 
financial  position,  a reasonable estimate of any actual losses which may 
result from this suit cannot be made at this time.  The litigation is in 
early stages of discovery.  

On February  1,  1995,  the  San  Antonio  River  Authority (SARA)  filed  a
complaint in the 285th Judicial District Court, Bexar County,  Texas, against
Kenneth William  Katzen       (Katzen),  Westcap  Securities   ,  L.P.,  The  
Westcap Corporation (Westcap), and National Western Life Insurance Company  
(the Company).  The suit alleges that Katzen and Westcap sold mortgage-backed
security derivatives to  SARA and  misrepresented these securities  to SARA.
The suit alleges  violations  of the Federal Securities Act, Texas  Securities
Act, Deceptive  Trade  Practices  Act,  breach  of  fiduciary  duty,  fraud,
negligence, breach   of  contract, and seeks attorney's   fees.   The Company is
named as a "controlling person" of the Westcap  defendants.   Westcap and the
Company are  of  the opinions  that  Westcap has  adequate  documentation to
validate all securities purchases by SARA and  that the Company and Westcap
have adequate defenses to such suit.  Although  the alleged damages would be
material to Westcap's  financial  condition, a  reasonable  estimate of  any
actual losses which may result  from this  suit  cannot be made at this  time.
The Company and Westcap  have denied all  allegations and there  has been no
discovery at this time.

The Westcap Corporation and Westcap Securities,  L.P. are also defendants in
several other pending lawsuits which  have arisen in the  ordinary course of
its business.   Westcap Securities, L.P.  has also been  notified of several
arbitration  claims  filed  with  the  National  Association  of  Securities
Dealers.  After reviewing the lawsuits  and arbitration filings with outside
counsel, management believes it has adequate defenses to each of the claims.
Although the alleged damages would be material  to the financial position of
The Westcap  Corporation, a  reasonable estimate  of actual  loss  which may
result from any of these  claims cannot be made at  this time.  Accordingly,
no provision for any liability  that may result from  these actions has been
recognized in the consolidated financial statements. 

No other legal  proceedings presently pending  by or against  the Company or
its subsidiaries are described,  because management believes  the outcome of
such litigation should not have  a material adverse effect  on the financial
position of the Company or its subsidiaries taken as a whole.


                  ITEM 4. SUBMISSION OF MATTERS TO A VOTE
                            OF SECURITY HOLDERS

No matters were submitted during the fourth quarter of fiscal 1994 to a vote
of the Company's security holders.


                                  PART II

               ITEM 5. MARKET FOR THE COMPANY'S COMMON EQUITY
                      AND RELATED STOCKHOLDER MATTERS

(a) Market Information

The principal market on which  the common stock of the  Company is traded is
The Nasdaq Stock  Market under the  symbol: NWLIA.   The high and  low sales
prices for the common stock  for each quarter during the  last two years are
shown in the following table:

<TABLE>
<CAPTION>

                                 High      Low

<S>                        <C> <C>       <C>

1994:  First Quarter       $   48        37 
       Second Quarter          40-1/2    33-3/4  
       Third Quarter           38        34-1/4  
       Fourth Quarter          38-1/4    30      
                      

1993: First Quarter        $   61        44-1/2  
      Second Quarter           58        30-1/4       
      Third Quarter            49-1/4    38-1/2  
      Fourth Quarter           55-1/4    44-1/4  

</TABLE>

These  quotations  represent  prices  in  the   market  between  dealers  in
securities, do not  include retail markup,  markdown, or commission,  and do
not necessarily represent actual transactions.

(b) Equity Security Holders

The number of stockholders of record on December 31, 1994, was as follows:

            Class A Common Stock     7,160
            Class B Common Stock         2

(c) Dividends

The Company has never  paid cash dividends  on its common  stock. Payment of
dividends is within the discretion  of the Company's Board  of Directors and
will depend  on  factors such  as  earnings, capital  requirements,  and the
operating and financial condition  of the Company.  Presently, the Company's
capital requirements  are  such  that  it  intends  to  follow a  policy  of
retaining any earnings in order  to finance the development  of business and
to meet increased regulatory requirements for capital.


                      ITEM 6. SELECTED FINANCIAL DATA

The following five-year financial summary includes comparative amounts taken
from the audited financial statements:

<TABLE>
<CAPTION>

                                          Years Ended December 31,        
                                  1994     1993     1992     1991     1990
                                   (In thousands except per share amounts)

<S>                                <C>      <C>      <C>      <C>      <C>
                     
Revenues:
 Life and annuity premiums  $       18,938   18,624   21,365   21,525   22,895
 Universal life and investment
 annuity contract revenues          64,711   67,778   56,543   44,627   33,777
 Net investment income             190,021  180,252  184,149  176,443  159,938
 Brokerage revenues                 40,208  105,923  123,094   43,837   25,681
 Other income                        1,462    1,847      616      848      578
 Realized gains (losses)
 on investments                      1,626    3,206   15,710    9,360  (17,071)
Total revenues                     316,966  377,630  401,477  296,640  225,798
Expenses:
 Policyholder benefits              32,790   34,646   34,234   31,908   31,070
 Amortization of deferred
 policy acquisition costs           32,131   33,159   25,085   16,852    9,263
 Universal life and investment
 annuity contract interest         129,064  130,875  135,792  143,018  128,150  
 Other insurance
 operating expenses                 29,394   28,959   27,870   32,897   36,455
 Brokerage operating expenses       40,161   72,310   82,561   34,549   22,816
Total expenses                     263,540  299,949  305,542  259,224  227,754 

Provision for Federal 
income taxes                        19,190   26,477   32,524   11,170    1,099
Earnings (loss) before
cumulativeeffect of change
in accounting principle and
discontinued opertions              34,236   51,204   63,411   26,246   (3,055)
Cumulative  effect  of
change in accounting for  
income taxes                           -      5,520      -        -        -   
Loss from discontinued
operations                             -        -        -       (488)  (1,695)
Net earnings (loss)      $         34,236    56,724   63,411   25,758   (4,750)

Per Share:

Earnings (loss) before cumulative
effect of change in accounting
principle and
discontinued opertions   $          9.82      14.71    18.23     7.55    (0.88)
Cumulative effect of
change in accounting for
income taxes                           -       1.58      -        -        -   
Loss from discontinued
operations                             -        -        -      (0.14)   (0.49)  
Net earnings (loss)      $          9.82      16.29    18.23     7.41    (1.37)

</TABLE>

<TABLE>

<S>                  <C> <C>         <C>         <C>         <C>         <C>

Total assets          $   2,915,054   2,941,051   2,698,497   2,581,032   2,288,281

Total liabilities     $   2,639,920   2,698,333   2,512,406   2,458,589   2,192,123

Stockholders' equity  $     275,134     242,718     186,091     122,443      96,158

</TABLE>

                ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS
              OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


GENERAL

National Western  Life  Insurance  Company  is  a  life  insurance  company,
chartered  in  the  State  of  Colorado  in  1956,  and  doing  business  in
forty-three  states  and   the  District   of  Columbia.  It   also  accepts
applications from  and issues  policies to  residents of  Central  and South
American countries. These  policies are  accepted and  issued in  the United
States and accounted  for approximately 22%  of the Company's  total premium
revenues, universal life, and investment annuity  contract deposits in 1994.
The Company  ranks  among  the  top  eight  percent  of all  life  insurance
companies measured  by  statutory  admitted  assets.  The  primary  products
marketed by  the Company  are  its universal  life and  single  and flexible
premium annuity products. Most of the Company's  new business comes from the
development of a market and  the design and marketing  of a specific product
for that market.

In addition  to the  life insurance  business, the  Company has  a brokerage
operations segment.  The  Westcap Corporation, a  wholly owned subsidiary of
National Western Life Insurance Company, is  primarily a dealer in municipal
and corporate bonds and collateralized mortgage  obligations and a secondary
market dealer in obligations issued or guaranteed  by the U.S. Government or
its agencies.


INVESTMENTS IN DEBT AND EQUITY SECURITIES

Investment Philosophy

The Company's investment philosophy  is to maintain  a diversified portfolio
of investment  grade  debt  and  equity  securities  that  provide  adequate
liquidity to  meet  policyholder  obligations and  other  cash  needs.   The
prevailing strategy within this philosophy is the intent to hold investments
in debt  securities  to  maturity.  However,  the  Company does  manage  its
portfolio, which  entails monitoring  and  reacting to  all  components which
affect changes  in the  price or  value of  investments  in debt  and equity
securities. 

Effective January  1,  1994,  the  Company  adopted Statement  of  Financial
Accounting Standards (SFAS) No. 115, "Accounting  for Certain Investments in
Debt and Equity  Securities," as more  fully described  in the notes  to the
financial statements.  This statement addresses the accounting and reporting
for investments in debt and equity securities and requires classification of
such securities into the following categories:   held to maturity, available
for sale,  and trading.   At  December 31,  1994,  approximately 18%  of the
Company's total  debt and  equity securities  were classified  as securities
available for sale.   These holdings  provide flexibility to  the Company to
react  to  market  opportunities  and  conditions  and  to  practice  active
management within  the  portfolio  to  provide  adequate liquidity  to  meet
policyholder obligations  and  other cash  needs.    The reporting  category
chosen for the Company's  securities investments depends  on various factors
including the type and quality of the particular security and how it will be
incorporated into the Company's overall asset/liability management strategy.

Securities the Company  purchases with  the intent to  hold to  maturity are
classified as securities  held to maturity.  Because the Company  has strong
cash flows and  matches expected maturities  of assets and  liabilities, the
Company has the ability to hold the securities, as it would be unlikely that
forced sales  of securities  would be  required prior  to maturity  to cover
payments of  liabilities.  As  a result,  securities  held  to maturity  are
carried at  amortized  cost  less declines  in  value  that  are other  than
temporary. However, certain  situations may  change the Company's  intent to
hold a  particular security  to maturity,  the most  notable  of which  is a
deterioration in the issuer's creditworthiness.  Accordingly, a security may
be sold to avoid a further decline in realizable value when there has been a
significant change in the credit risk of the issuer.

Securities purchased by the Company's brokerage subsidiary that are held for
current resale are  classified as  trading securities. These  securities are
typically held for  short periods of  time, as the  intent is to  sell them,
producing a trading profit. Trading securities are recorded in the Company's
financial statements  at  fair  value. Any  trading  profits  or losses  and
unrealized gains or losses resulting  from changes in the  fair value of the
securities are reflected as a component of income in the Company's financial
statements.

Securities that are  not classified  as either held  to maturity  or trading
securities are reported as  securities available for  sale. These securities
may be sold if market or other measurement factors change unexpectedly after
the securities were acquired. For example,  opportunities arise when factors
change that allow the Company to improve  the performance and credit quality
of the  investment  portfolio  by replacing  an  existing  security with  an
alternative security  while  still maintaining  an  appropriate matching  of
expected maturities of assets and liabilities. Examples of such improvements
are as follows: improving the yield earned on invested assets, improving the
credit  quality,  changing  the  duration  of  the  portfolio,  and  selling
securities in advance of anticipated calls  or other prepayments. Securities
available for sale  are reported  in the  Company's financial  statements at
individual fair value. Any unrealized gains or losses resulting from changes
in the  fair  value  of  the securities  are  reflected  as  a component  of
stockholders' equity.

As an integral  part of its  investment philosophy, the  Company performs an
ongoing process  of monitoring  the creditworthiness  of issuers  within the
investment portfolio.  In  addition,  review  procedures  are  performed  on
securities that have had  significant declines in fair  value. The Company's
objective in  these circumstances  is to  determine if  the decline  in fair
value is due to changing market expectations regarding inflation and general
interest rates or other factors.

Additional review  procedures are  performed  on those  fair  value declines
which are  caused  by  factors  other  than  market  expectations  regarding
inflation and general interest rates. Specific  conditions of the issuer and
its ability to comply with all terms of the instrument are considered in the
evaluation of the realizable  value of the  investment. Information reviewed
in making this evaluation  would include the recent  operational results and
financial position  of the  issuer, information  about its  industry, recent
press releases  and other  available  data. If  evidence does  not  exist to
support a realizable value  equal to or  greater than the  carrying value of
the investment, such decline  in fair value  is determined to  be other than
temporary, and the carrying amount  is reduced to its  net realizable value.
The amount of the reduction is reported as a realized loss. 

Portfolio Analysis

At December 31, 1994, securities held to  maturity totaled $1.606 billion or
62.5% of total  invested assets.   The  fair value  of these  securities was
$1.488 billion which reflects gross unrealized losses  of $118 million.  The
unrealized losses  within this  portfolio  result from  increases  in market
interest rates during  1994.   These gross  unrealized losses  are partially
offset by $941,000 of net unrealized gains at December 31, 1994, recorded as
a separate component of stockholders' equity  resulting from the transfer of
securities from available for sale  to held to maturity  as described in the
notes to the financial statements.  

Securities available for sale totaled $354 million  at December 31, 1994, or
13.8% of total  invested assets.   Equity securities, which  are included in
securities available  for sale,  continue  to be  a small  component  of the
Company's total investment portfolio totaling only  $26 million.  Securities
available for sale are reported in  the accompanying financial statements at
fair value  with  changes in  values  reported as  a  separate component  of
stockholders'  equity.    As  described  in   the  notes  to  the  financial
statements, on July 31,  1994, the Company transferred  securities with fair
values  totaling  $805  million  from  securities   available  for  sale  to
securities held to maturity.  The lower holdings of securities available for
sale will significantly reduce  the Company's exposure  to equity volatility
while  still   providing  securities   for  liquidity   and  asset/liability
management purposes.  The transfer  resulted in locking in  a net unrealized
gain totaling  $1,380,000 as  a separate  component of  stockholders' equity
which is subsequently  being amortized.   The  net unrealized  loss of   the
remaining securities available for sale was $3,140,000 at December 31, 1994.

The Company's  insurance operations  do  not maintain  a  trading securities
portfolio.  All  trading securities  reported in the  accompanying financial
statements are  held  by the  Company's  brokerage  subsidiary, The  Westcap
Corporation.  These securities  totaled $69.7 million at  December 31, 1994,
or 2.7% of total invested assets.  Net increases in the fair values of these
securities totaled  approximately $58,000  for the  year ended  December 31,
1994, and have been included in earnings.

The Company's insurance  operations maintain  a diversified  debt securities
portfolio which  consists  of  various  types  of  fixed  income  securities
including  primarily  U.S.  government,  public   utilities,  corporate  and
mortgage-backed  securities.   Investments  in   mortgage-backed  securities
include U.S.  government  and  private  issue  mortgage-backed  pass-through
securities as  well as  collateralized  mortgage obligations  (CMOs).  As of
December  31,  1994  and  1993,  the  Company's  debt  securities  portfolio
consisted of the following mix of securities:

<TABLE>
<CAPTION>

                                           Percent of
                                         Debt Securities
                                        1994         1993

     <S>                               <C>          <C>

     Public utilities                   14.6%        16.3%
     Corporate                          29.6         25.9
     Mortgage-backed securities         47.6         53.3
     U.S. government                     1.6          2.7
     Foreign government                  6.3          1.3
     States and political                0.3          0.5
     subdivisions

     Totals                            100.0 %      100.0%

</TABLE>

The amortized  cost  and  estimated  fair  values  of  investments  in  debt
securities at December 31,  1994, by contractual maturity,  are shown below.
Expected maturities may differ from contractual maturities because borrowers
may have the  right to call  or prepay obligations  with or without  call or
prepayment penalties.

<TABLE>
<CAPTION>
                                                   Estimated
                                             Amortized      Fair
                                               Cost        Value
                                               (In thousands)

<S>                                        <C>             <C>

Due in one year or less                    $      4,375        4,424
Due after one year through five years            76,947       73,030
Due after five years through ten years          549,683      503,104
Due after ten years                             387,817      365,164
                                              1,018,822      945,722

Mortgage-backed securities                      925,276      870,332

Totals                                      $ 1,944,098    1,816,054

</TABLE>

As market  interest rates  declined  in 1992  and into  1993,  the Company's
portfolio experienced  increased  calls  and  principal  prepayments.    The
increase in calls  was primarily in  the Company's utilities  holdings.  The
Company responded with  an active approach  in managing future  call risk by
investing the  call  proceeds in  a  more diverse  group  of companies  with
increased call protection.  As a result, the Company's utilities holdings as
a percentage of the entire portfolio was reduced from 26.6% in 1992 to 14.6%
in 1994.

The Company's  holdings of  mortgage-backed securities  are also  subject to
prepayment risk, and principal  prepayments did increase during  1993 due to
the decline in  market interest  rates.  However,  as market  interest rates
increased in 1994,  extension risk become  more of a  factor than prepayment
risk.  The Company  has substantially reduced both  prepayment and extension
risks by investing  primarily in  collateralized mortgage  obligations which
have more  predictable  cash  flow  patterns  than pass-through  securities.
During 1993,  the Company  increased  its holdings  of  planned amortization
class I (PAC I)  CMOs which are designed  to amortize in  a more predictable
manner than  other  CMO  classes or  pass-throughs.  Due  to this  strategy, 
the Company continues to manage and reduce  prepayment  and extension  risks,
thereby helping to maintain the appropriate matching of the Company's assets
and liabilities.

PAC I CMOs account  for over 85% of  the total CMO portfolio  as of December
31, 1994.  The CMOs that the Company  purchases are modeled and subjected to
detailed, comprehensive analysis  by the  Company's investment  staff before
any investment decision is made.  The overall structure of the entire CMO is
evaluated, and  an average  life sensitivity  analysis is  performed  on the
individual tranche  being  considered  for  purchase  under  increasing  and
decreasing interest rate scenarios.  This analysis provides information used
in  selecting  securities  that  fit   appropriately  within  the  Company's
investment  philosophy  and  asset/liability  management  parameters.    The
Company's investment mix between mortgage-backed  securities  and other fixed
income securities helps effectively balance prepayment, extension and credit
risks.

In addition to  managing prepayment, extension  and call risks,  the Company
continues to concentrate on improving the  credit quality of its investments
in debt securities.  Much attention is often  placed on a company's holdings
of below  investment grade  debt securities,  as these  securities generally
have greater default  risk than higher  rated corporate debt.  These issuers
usually have high levels of  indebtedness and are more  sensitive to adverse
industry or  economic  conditions than  are  investment  grade issuers.  The
Company's small holdings  of below  investment grade debt  securities, which
are summarized as follows,  have increased slightly from  1992 primarily due
to several corporate issuers that had ratings downgraded.

<TABLE>
<CAPTION>

                                          Below Investment
                                        Grade Debt Securities
                                                            % of
                                   Carrying    Market     Invested
                                    Value       Value      Assets
                                           (In thousands)
     <S>                             <C>        <C>           <C>


     December 31, 1994           $   31,861     28,670        1.2%

     December 31, 1993               24,261     24,223        1.0%

     December 31, 1992               16,259     14,700        0.7%

</TABLE>

The level  of investments  in debt  securities which  are  in default  as to
principal or  interest  payments  is  indicative  of the  Company's  minimal
holdings of below investment grade debt securities. At December 31, 1994 and
1993, securities with principal balances  totaling $2,415,000 and $3,151,000
were in default and on non-accrual status.

The Company's overall conservative investment philosophy is reflected in the
allocation of  investments of  its  insurance operations  which  is detailed
below as  of  December 31,  1994  and  1993.   The  Company emphasizes  debt
securities with  smaller holdings  in mortgage  loans and  real  estate than
industry averages.

<TABLE>
<CAPTION>
                                    Percent of Insurance
                                   Operations Investments
                                      1994         1993

     <S>                               <C>          <C>   

     Debt securities                    82.5 %       80.3 %
     Mortgage loans                      8.1          8.4
     Policy loans                        6.5          6.9
     Equity securities                   1.1          1.4
     Real Estate                         0.8          1.0
     Other                               1.0          2.0

     Totals                            100.0 %      100.0 %

</TABLE>

MORTGAGE LOANS AND REAL ESTATE

Investment Philosophy

In general,  the  Company  seeks loans  on  high  quality, income  producing
properties such  as  shopping centers,  freestanding  retail stores,  office
buildings, industrial and  sales or  service facilities,  selected apartment
buildings, motels, and health care facilities.   The location of these loans
is typically  in growth  areas  that offer  a potential  for  property value
appreciation.  These growth areas are  found primarily in major metropolitan
areas, but  occasionally  in  selected  smaller  communities.   The  Company
currently seeks  loans  ranging from  $500,000  to  $11,000,000, with  terms
ranging from three to twenty-five  years, at interest rates  dictated by the
marketplace.

The Company continues to improve the quality  of its mortgage loan portfolio
through strict  underwriting  guidelines and  diversification  of underlying
property types and geographic locations.   In addition to all mortgage loans
being secured by the property,  the majority of loans  originated since 1991
are amortized  over  the  term  of  the  lease  on  the property,  which  is
guaranteed by the lessee, and  are approved based on  the credit strength of
the lessee.  This approach also enables the  Company to choose the locale in
which the property securing the loan is located.  In addition, the Company's
underwriting guidelines require a loan-to-value ratio of 75% or less.

The Company's  direct  investments  in real  estate  are  not a  significant
portion of its total investment  portfolio, and the majority  of real estate
owned was acquired through mortgage loan  foreclosures. However, the Company
is also currently participating in several real  estate joint ventures.  The
joint ventures  invest  primarily  in  income-producing  retail  properties.
While not a significant  portion of the Company's  investment portfolio, the
joint ventures have produced favorable returns to date.   The Company has no
current plans to  significantly increase its  investments in real  estate in
the foreseeable future.
 
Portfolio Analysis

The Company held net investments in mortgage loans totaling $189,632,000 and
$188,920,000, or 7.4%  of total  invested assets, at  December 31,  1994 and
1993. The loans  are real estate  mortgages, substantially all  of which are
related to commercial  properties and  developments and have  fixed interest
rates.

The diversification of the  mortgage loan portfolio by  geographic region of
the United States and by property type as of December 31, 1994 and 1993, was
as follows:

<TABLE>
<CAPTION>
                                        December 31,
                                      1994       1993

     <S>                               <C>        <C>   

     West South Central                 55.8 %     51.3 %
     Mountain                           12.2       15.2
     Pacific                             9.7       10.0
     South Atlantic                      8.4        6.8
     East South Central                  4.5        6.8
     West North Central                  3.0        4.8
     All Other                           6.4        5.1

     Totals                            100.0 %    100.0 %

</TABLE>

<TABLE>
<CAPTION>

                                        December 31,
                                      1994       1993

     <S>                               <C>        <C>   

     Retail                             64.6 %     66.7 %
     Office                             16.8       17.9
     Hotel/Motel                         7.6        3.1
     Apartment                           4.5        5.8
     Industrial                          0.7        0.8
     Residential                         0.4        0.5
     Other Commercial                    5.4        5.2

     Totals                            100.0 %    100.0 %
                                                        
</TABLE>

As of December 31, 1994, the allowance for possible losses on mortgage loans
was approximately $5,929,000.  Additions to  the allowance totaling $307,000
and $2,152,000  were recognized  as realized  losses on  investments  in the
Company's 1994 and 1993  financial statements. Management  believes that the
allowance for possible  losses is  adequate. However, while  management uses
available information to recognize losses, future additions to the allowance
may be necessary  based on changes  in economic conditions,  particularly in
the West South Central region which includes Texas, Louisiana, Oklahoma, and
Arkansas. 

The Company currently places  all loans past due  three months or  more on a
non-accrual status, thus  recognizing no  interest income  on the  loans. At
December 31, 1994  and 1993,  the Company  had approximately  $2,292,000 and
$4,191,000,  respectively,  of   mortgage  loan  principal   balances  on  a
non-accrual status.  For the  years ended  December 31,  1994 and  1993, the
approximate reduction in  interest income associated  with non-accrual loans
was as follows:

<TABLE>
<CAPTION>
                                           Years Ended
                                           December 31,
                                        1994         1993
                                          (In thousands)

<S>                                <C>    <C>          <C>

Interest income at contract rate   $      370          758
Interest income recognized                184          113

Interest income not accrued        $      186          645

</TABLE>

In addition  to  the  non-accrual  loans,  the  Company  had  mortgage  loan
principal  balances   with   restructured   terms   totaling   approximately
$13,123,000 and $14,257,000 at December 31, 1994 and 1993, respectively. For
the years ended  December 31,  1994 and 1993,  the approximate  reduction in
interest income associated with restructured loans was as follows:

<TABLE>
<CAPTION>
                                            Years Ended
                                             December 31,
                                          1994         1993
                                           (In thousands)

<S>                                    <C>             <C>

Interest income under original terms   $  1,448        1,564
Interest income recognized                1,289        1,378

Reduction in interest income           $    159          186

</TABLE>

The contractual maturities of mortgage loans at December 31, 1994, are 
as follows:

<TABLE>
<CAPTION>
  
                                                Principal
                                                   Due
                                              (In thousands)

<S>                                            <C> <C>

Due in one year or less                        $     8,638    
Due after one year through five years               35,063
Due after five years through ten years             116,234
Due after ten years through fifteen years           28,125
Due after fifteen years                              7,977

Total                                          $   196,037 

</TABLE>

The Company  owns  real estate  that  was acquired  through  foreclosure and
through direct investment totaling approximately $17,766,000 and $22,672,000
at December 31,  1994 and 1993,  respectively.  This  small concentration of
properties  represents  less  than  one  percent  of  the  Company's  entire
investment portfolio.    The  real  estate  holdings  consist  primarily  of
income-producing properties which  are being operated  by the Company.   The
Company recognized  operating losses  on these  properties  of approximately
$62,000 for  the  year  ended December  31,  1994  and  operating income  of
approximately $607,000 for  the year  ended December  31, 1993.  The Company
does not anticipate  significant changes in  these operating results  in the
near future.

The Company monitors the conditions and market values of these properties on
a regular basis.   Realized losses recognized  due to declines  in values of
properties totaled $318,000 and $1,208,000 for  the years ended December 31,
1994 and  1993,  respectively.    The  Company  makes  repairs  and  capital
improvements to keep the properties in good condition and will continue this
maintenance as needed.  However, the  amounts expended for  this maintenance
have not  had a  significant impact  on the  Company's liquidity  and capital
resources, and such maintenance is not foreseen to have a significant impact
in the near future.


RESULTS OF OPERATIONS

Summary of Consolidated Operations

A summary of operating results,  net of taxes, for  the years ended December
31, 1994, 1993 and 1992 is provided below:

<TABLE>
<CAPTION>

                                           Years Ended December 31,
                                          1994       1993        1992
                                      (In thousands except per share data)

<S>                                     <C> <C>        <C>         <C>
  
Revenues:
Insurance revenues excluding realized 
gains on investments                    $   275,132    268,501     262,673
Brokerage revenues                           40,208    105,923     123,094
Realized gains on investments                 1,626      3,206      15,710
Total revenues                          $   316,966    377,630     401,477


Earnings:
Earnings from insurance operations      $    36,115     27,288      26,314
Earnings (loss) from 
brokerage operations                         (2,936)    21,832      26,728
Net realized gains on investments             1,057      2,084      10,369
Cumulative effect of change in
accounting for income taxes                      -       5,520          -   
Net earnings                            $    34,236     56,724      63,411

Earnings Per Share:
Earnings from insurance operations      $     10.36       7.84        7.57
Earnings (loss) from 
brokerage operations                          (0.84)      6.27        7.68
Net realized gains on investments              0.30       0.60        2.98
Cumulative effect of change in
accounting for income taxes                     -         1.58         -   
Net earnings                            $      9.82      16.29       18.23

</TABLE>

Significant changes  and fluctuations  in income  and expense  items between
years are  described in  detail for  insurance and  brokerage  operations as
follows:

Insurance Operations

Insurance Operations Net Earnings:  Performance  continues to improve as the
Company recorded  earnings  from  insurance  operations  for  1994  totaling
$36,115,000 which represents  an increase of  $8,827,000, or 32%,  over 1993
earnings.  Increased net  investment income, prudent  interest and operating
expense management,  and  favorable policy  benefit  expense experience  all
contributed to the positive results for 1994 as more fully described below.

Life and Annuity Premiums: This revenue  category represents the premiums on
traditional type products. However,  sales in most of  the Company's markets
currently consist  of  non-traditional  types  such  as universal  life  and
investment annuities.   Although  1994 reflects  a small  increase  in these
revenues, the Company  will continue  to focus the  majority of  its product
development  and  marketing   efforts  on  universal   life  and  investment
annuities.

Universal Life and Investment Annuity Contract  Revenues: These revenues are
from the  Company's non-traditional  products which  are universal  life and
investment annuities.  Revenues  from these  types  of  products consist  of
policy charges for  the cost  of insurance,  policy administration  fees and
surrender charges assessed during the period.  These revenues increased from
$56.5 million in  1992 to  $67.8 million  in 1993  and declined  somewhat to
$64.7 million  in  1994.    More  specifically,  cost of  insurance,  policy
administration fees and other related revenues  have steadily increased each
year due to  continued sales of  non-traditional products which  continue to
increase the  Company's  policies  in  force.    Although  surrender  charge
revenues were relatively comparable  for 1992 and 1994,  these revenues were
significantly higher  in  1993 due  to  increased policy  surrenders.   This
accounts for the majority of the significant  increase in universal life and
investment annuity contract revenues in 1993.

Actual universal  life and  investment  annuity deposits  collected  for the
years ended December 31, 1994,  1993 and 1992 are  detailed below.  Deposits
collected on these non-traditional products are not reflected as revenues in
the Company's  statements  of earnings,  as  they are  recorded  directly to
policyholder liabilities upon receipt, in accordance with generally accepted
accounting principles.

<TABLE>
<CAPTION>
                                      Years Ended December 31,
                                     1994       1993        1992
                                           (In thousands)

     <S>                         <C>           <C>         <C>

     Investment annuities        $  157,622     86,700     172,332
     Universal life insurance        64,760     67,060      70,896

     Totals                      $  222,382    153,760     243,228

</TABLE>

As detailed above,  the decline in  deposits collected in  1993 is primarily
related to  investment  annuities.   Much  of  this decline  is  due to  the
discontinuance of  the  Company's  two-tier  annuity  products in  1992  and
increased competition due to market interest  rate conditions.  However, the
Company has  continued to  develop  new annuity  and life  products  and has
continued to  contract new  independent marketing  organizations  to further
strengthen  and  diversify  distribution  channels  for  the  sale  of  such
products.   The  Company  also  significantly  increased  annuity  marketing
efforts in the second quarter of 1994  through personnel and agent additions
and product developments.   As a  result of these  efforts, annuity deposits
have increased over $70 million, or 81%, from 1993.

Net Investment  Income: Net  investment income  increased  5.4% from  $180.3
million in 1993 to $190.0  million in 1994.   Net investment  income was  up
primarily due  to  yield  and  amortization  adjustments on  mortgage-backed
securities and increases  in invested  assets.   The yield  and amortization
adjustments were made in  accordance with Statement  of Financial Accounting
Standards No. 91,  "Accounting for  Nonrefundable Fees and  Costs Associated
with Originating or  Acquiring Loans  and Initial  Direct Costs  of Leases."
The adjustments are  made to  reflect changes in  mortgage-backed securities
prepayment levels, caused by changes in  market interest rates, which affect
average lives,  yields  and amortization  periods  of the  securities.   The
increase in invested  assets  for insurance  operations is  primarily due to
increases in investment annuity deposits as previously described.    

During 1992, net investment income increased  4.4% which was consistent with
the growth in  investments.   However, net  investment income  declined from
$184.1 million in  1992 to $180.3  million in 1993.   This is  reflective of
both slower investment  growth and the  decline in the  Company's investment
portfolio yield due primarily to the overall  drop in market interest rates.
In 1993, both  cash from operations  and investment proceeds  from increased
principal prepayments and calls on debt  securities were reinvested at lower
yields due to market conditions, thereby  producing lower investment income.
Additionally, in  1993  and  1992  investment  income  was impacted  due  to
reductions in the  yields of  the Company's  remaining holdings  of residual
interests in collateralized mortgage obligations  (CMO residuals).  Holdings
of principal  exchange  rate linked  securities  (PERLS)  were also  reduced
substantially  throughout  1992  which  decreased   yields.    Although  the
reductions in holdings of the CMO residuals and PERLS did decrease portfolio
yields,  the   exposure  to   exchange  rate   and  prepayment   risks  was
significantly reduced.   Remaining holdings  of  these   securities  totaled
approximately $16.9 million at December 31, 1994.

Other Income:    The  Company  received  proceeds from  lawsuit  settlements
totaling $1,050,000 in 1993  which has been  reflected in other  income.  In
1984, certain employee participants in the Company's "Builders, Contractors,
and Employees  Retirement  Trust  and Pension  Plan"  (the  Plan) and  other
plaintiffs filed a  civil lawsuit against  the Company and  other defendants
with respect to  various Plan  matters, all as  previously disclosed  in the
Company's annual reports on Form  10-K.  The Company  settled the lawsuit in
1991 with payments to the  Internal Revenue Service and  participants in the
Plan.  Subsequent to this settlement, the Company filed suit against the law
firm which assisted in the development of the  Plan.  The Company also filed
suit, for  recovery  of  damages  incurred,  against  an  insurance  company
providing liability  coverage for  trustees of  the Plan.   Both  suits were
settled, with the Company receiving the proceeds as described above.

Also, as previously disclosed in the Company's  annual reports on Form 10-K,
the Company was a defendant in a lawsuit  seeking recovery of certain values
of life  insurance policies  pledged as  collateral for  debentures totaling
$8,000,000.  In early 1991, a court ruled that the collateral assignment was
not enforceable.  As a result, the Company  recorded a loss of $8,000,000 in
1990, as  the  debentures  were  no  longer  deemed  collateralized  by  the
insurance policies and their market value was zero  due to the insolvency of
the issuer.   The  Company appealed  the court  ruling  and also  recorded a
corresponding $8,000,000 liability for the potential  payment of this claim.
The Company had been accruing  an additional liability for  interest on this
$8,000,000 balance.  This lawsuit was  settled in September, 1993, resulting
in an  $11,500,000 payment  by  the Company.   The  Company's  total accrued
liability for  this claim  exceeded  the payment  by  approximately $670,000
which has been reflected as other income in 1993.  The Company also received
proceeds from  a  settlement  totaling  $955,000  for  recovery  of  damages
incurred related  to  this lawsuit.    These settlement  proceeds  have been
reflected as other income in 1994.

Realized Gains  on  Investments:  The Company  had  realized  gains of  $1.6
million,  $3.2  million   and  $15.7  million   in  1994,  1993   and  1992,
respectively.   The decrease  in 1994  and 1993  from  the previous  year is
attributable to  the  prevailing strategy  within  the Company's  investment
philosophy which is  the intent to  hold debt  securities to maturity.   The
gains in the three years are net of  write-downs on real estate and mortgage
loans totaling $625,000, $3,360,000, and $3,325,000.  The gains also are net
of write-downs for permanent  impairments on securities held  to maturity of
$6,329,000 and  $5,000,000 in 1993 and  1992, respectively.  The write-downs
in 1993  and  1992  for securities  held  to  maturity  relate primarily  to
holdings of PERLS and CMO residuals. The Company made substantial reductions
in the holdings of these  securities in 1993 and  1992, thereby reducing the
exposure to potential future losses.

Life and Other Policy Benefits:   The decrease in  these expenses is largely
related to reductions in policy surrenders on traditional insurance products
in 1994 and 1993 in  comparison to 1992.  Also,  1993 life insurance benefit
claims were  significantly  higher  than  the  Company's  prior  experience.
However, the 1994 claims declined  to a level more  consistent with previous
claims history.

Amortization of Deferred Policy  Acquisition  Costs:     This  expense  item
represents the  amortization  of the  costs  of acquiring  or  producing new
business, which consists  primarily of agents  commissions.  The  majority of
such costs are amortized in direct relation  to the anticipated future gross
profits of the  applicable blocks  of business.   Amortization for  1994 was
$32,131,000 compared  to  $33,159,000 and  $25,085,000  for  1993 and  1992,
respectively.   The  increase  in  amortization  from   1992  correlates  to
increased earnings from insurance operations.

Universal Life and Investment  Annuity Contract Interest:   Interest expense
has declined steadily as amounts totaled  $129.1 million, $130.9 million and
$135.8 million for 1994, 1993  and 1992, respectively.   This decline is due
to the  lowering  of credited  interest  rates on  most  universal life  and
investment annuity  products throughout  these years.    Additional interest
costs related to increasing business has not  been significant as the policy
liabilities have  remained relatively  constant  over the  past  three years
except for the recent increase in investment  annuity deposits in the latter
part of  1994.   The Company  closely monitors  its credited  interest rates
taking into consideration such factors  as profitability goals, policyholder
benefits, product marketability, and economic market  conditions.  Rates are
established or adjusted after careful consideration  and evaluation of these
factors against established objectives.

Other Insurance Operating Expenses:   These expenses  totaled $29.4 million,
$29.0 million  and  $27.9 million  for  1994, 1993  and  1992, respectively.
Although these expenses are relatively comparable  between years, there were
several items of significance which are described as follows: 

(a) Commission  expenses  on  insurance  product  sales  were  approximately
$2,500,000 higher in 1992 due to higher premium volumes. 

(b) National Western  Life Insurance  Company is  subject to  state guaranty
association assessments  in  all  states  in  which  it  is licensed  to  do
business.  These associations generally guarantee certain levels of benefits
payable to resident  policyholders of  insolvent insurance companies.   Most
states allow premium tax credits  for all or a  portion of such assessments,
thereby allowing  potential  recovery of  these  payments over  a  period of
years.  However,  several states do  not allow  such credits.   In December,
1994, the  National  Organization  of  Life  and Health  Insurance  Guaranty
Associations published revised assessment data on nationwide life and health
insurance company  insolvencies.   Based  on this  information,  the Company
significantly increased  its estimates  in 1994  for  assessment liabilities
relating to such  insolvencies.   The Company will  continue to  monitor and
revise its  estimates  for  assessments  as  additional information  becomes
available which could result in additional expense charges.  Other insurance
operating expenses related to state guaranty association assessments totaled
$4,869,000, $4,583,000 and $1,877,000 for the years ended December 31, 1994,
1993 and 1992, respectively.  

Brokerage Operations

Brokerage  Net  Earnings  (Loss):    1994  net  losses  from  the  Company's
wholly owned  subsidiary,  The   Westcap  Corporation,   totaled  $2,936,000
compared to net  earnings of $21,832,000  and $26,728,000 in  1993 and 1992,
respectively.  As described in detail  below, adverse bond market conditions
were the major factor for lower production and the resulting loss in 1994 for
the subsidiary.

Brokerage Revenues: Revenues  for 1994,  1993 and  1992 were  $40.2 million,
$105.9 million and  $123.1 million,  respectively. The significant  level of
brokerage revenues in 1993 and 1992 is  attributable to several factors. The
steady decline in market interest rates in these years was very positive for
brokerage   firms.   Also,   The   Westcap    Corporation   specializes   in
mortgage-backed  securities,  and   many  of  their   customers  experienced
significant  prepayments  within  their  portfolios.   This  contributed  to
increased sales  for  the brokerage  firm  as the  investors  reinvested the
proceeds. Other contributing factors  were the firm's ability  to attract an
experienced sales  force and  increases in  the overall  size of  the force.
While The Westcap  Corporation experienced significantly  increased revenues
in 1993  and 1992,  the entire  brokerage industry,  including  Westcap, was
impacted significantly by  increasing interest rate  conditions during 1994.
The increase in  market interest rates  had a  negative impact on  sales for
Westcap, and  the  bond  brokerage industry  in  general,  resulting in  the
significant decline in revenues in 1994.

Brokerage Expenses: Expenses  for 1994,  1993 and  1992 were  $40.2 million,
$72.3 million  and  $82.6  million,  respectively.  The  majority  of  these
expenses relate to commission compensation and  vary directly with brokerage
revenues. Accordingly,  the expenses  directly  correspond to  the  level of
brokerage revenues  for the  same  periods. However,  as  brokerage revenues
decrease, the ratio of  brokerage expenses  to such revenues increases. This
is because fixed and administrative  costs are covered at  certain levels of
revenues, leaving only the variable  cost of commissions.   To adjust to the
reduced  volume  of  business  due  to   the  current  adverse  bond  market
conditions,  Westcap  has  taken   appropriate  steps  in   1995  to  reduce
administrative and operating costs.

Consolidated Federal Income Taxes

Federal Income Tax  Expense: The  Federal corporate  tax rate  was increased
from 34%  to 35%  beginning in  1993.   The total  increase in  1993 Federal
income  taxes  resulting  from   the  change  in   rates  was  approximately
$1,018,000.  

Cumulative Effect of  Change in Accounting  for Income Taxes:   In February,
1992, the FASB issued SFAS No. 109, "Accounting for Income Taxes."  SFAS No.
109 requires  a change  from the  deferred method  of accounting  for income
taxes of Accounting Principles Board  Opinion 11 to the  asset and liability
method of accounting for income taxes.  Under the asset and liability method
of SFAS No. 109, deferred tax assets and  liabilities are recognized for the
future tax consequences  attributable to  differences between  the financial
statement carrying  amounts of  existing  assets and  liabilities  and their
respective tax  bases.   Deferred tax  assets and  liabilities  are measured
using enacted tax rates expected to apply to  taxable income in the years in
which those temporary differences  are expected to be  recovered or settled.
Under SFAS No. 109, the  effect on deferred tax assets  and liabilities of a
change in tax rates is recognized in income  in the period that includes the
enactment date.

The Company adopted SFAS No. 109 effective January  1, 1993.  The cumulative
effect of  this change  in  accounting for  income taxes  of  $5,520,000 was
determined as  of  January  1,  1993,  and  is  reported separately  in  the
statement of earnings for the year ended December  31, 1993.  Prior periods'
financial statements have not been restated to  apply the provisions of SFAS
No. 109.


LIQUIDITY AND CAPITAL RESOURCES

The liquidity  requirements  of  the  Company  are  met primarily  by  funds
provided from operations. Premium deposits  and revenues, investment income,
and investment maturities are the primary sources of funds, while investment
purchases and  policy  benefits are  the  primary uses  of  funds.   Primary
sources of  liquidity  to  meet  unexpected  cash  needs are  the  Company's
securities available for sale portfolio, net cash provided by operations and
$60 million bank  line of credit.   The Company's  brokerage subsidiary also
uses revolving  lines  of  credit to  complement  any  funds generated  from
operations.  These lines of credit are used primarily for clearing functions
for all securities transactions with its customers.

A primary liquidity concern  for the Company's life  insurance operations is
the risk  of  early policyholder  withdrawals.    Consequently, the  Company
closely evaluates and manages  the risk of early  surrenders or withdrawals.
The Company includes provisions within annuity  and universal life insurance
policies, such as surrender charges, that help limit early withdrawals.  The
Company also prepares  cash flow  projections and  performs cash  flow tests
under various  market  interest  rate  scenarios  to  assist  in  evaluating
liquidity needs  and  adequacy.   The  Company  currently expects  available
liquidity sources and future  cash flows to  be adequate to  meet the demand
for funds.

The Company had no long-term debt during 1994  or 1993. There are no present
material commitments for capital expenditures in  1995, and the Company does
not anticipate incurring any such commitments in the remainder of 1995.


CHANGES IN ACCOUNTING PRINCIPLES

SFAS No. 112, "Employers' Accounting for Postemployment Benefits," was issued
by the Financial  Accounting Standards Board  (FASB) in November,  1992. This
statement  establishes  accounting  standards  for   employers  who  provide
benefits to  former  or  inactive  employees  after  employment  but  before
retirement. Postemployment benefits  include all types  of benefits provided
to former or inactive employees, their beneficiaries and covered dependents.
The statement is  effective for  fiscal years  beginning after  December 15,
1993.  As  the  Company  provides   insignificant  postemployment  benefits,
implementation of this statement had no significant impact on the results of
operations of the Company.

The FASB issued  SFAS No. 114, "Accounting by Creditors  for Impairment of a
Loan," in May, 1993.   In October, 1994, the FASB  also issued SFAS No. 118,
"Accounting by Creditors for Impairment  of a Loan -  Income Recognition and
Disclosures," which  amends  SFAS No.  114.   These  statements  address the
accounting  by  creditors  for  impairment  of  certain  loans  and  related
financial statement  disclosures.   The  statements  are  applicable to  all
creditors and to all loans, uncollateralized as well as collateralized, with
certain exceptions and  also  apply to all loans that  are restructured in a
troubled  debt  restructuring  involving  a  modification  of   terms.   The
statements require that impaired loans   be measured  based on  the  present
value of  expected  future cash  flows  discounted at  the  loan's effective
interest rate or, as a practical expedient,  at the loan's observable market
price or  the  fair  value  of the  collateral  if  the  loan is  collateral
dependent.

Both SFAS No. 114 and No. 118 apply to financial statements for fiscal years
beginning  after  December  15,  1994.    The  Company  will  implement  the
statements in the first quarter of 1995.  The Company is currently providing
for impairment of  loans through an  allowance for possible  losses, and the
implementation of  this  statement is  not  expected to  have  a significant
effect on the  level of  this allowance.   As a  result, there should  be no
significant       net  impact  on   the  Company's   results  of  operations
stockholders' equity.  

In May, 1993,  the FASB also  issued SFAS  No. 115, "Accounting  for Certain
Investments in Debt  and Equity Securities."   This statement  addresses the
accounting and  reporting for  investments  in equity  securities  that have
readily determinable fair values and for all investments in debt securities.
Those investments are to be classified in three categories and accounted for
as follows:

(a)  Debt securities that the enterprise has the positive intent and ability
to hold  to  maturity  are  classified  as held-to-maturity  securities  and
reported at amortized cost.

(b)  Debt and equity securities that are bought and held principally for the
purpose of  selling  them  in  the  near  term  are  classified  as  trading
securities and  reported at  fair value,  with unrealized  gains  and losses
included in earnings.

(c)  Debt  and equity securities  not classified as  either held-to-maturity
securities  or  trading securities  are  classified   as  available-for-sale
securities and  reported at  fair value, with  unrealized gains  and  losses
excluded from earnings and reported in a separate component of stockholders'
equity.

Previous accounting  policy  was  similar to  the  requirements  of the  new
statement.  Significant differences were that  securities available for sale
were reported at the lower of aggregate cost  or market value, whereas SFAS
No. 115 requires reporting of  these securities on an  individual fair value
basis.  Also,  SFAS No. 115  provides stricter  requirements and guidance on
the classification of securities among the three reporting categories.

The Company adopted SFAS No. 115 effective  January 1, 1994, resulting in  an
increase to stockholders' equity of $26,610,000 on that  date.  There was no
effect on net earnings of  the Company.  The implementation  of SFAS No. 115
and subsequent effects  on stockholders'  equity during  1994 is  more fully
described in the accompanying notes to consolidated financial statements.

In January, 1995, the FASB issued SFAS No.  120, "Accounting and Reporting by
Mutual Life Insurance Enterprises  and by Insurance  Enterprises for Certain
Long-Duration  Participating   Contracts."    This   statement  extends  the
requirements  of  SFAS  No.  60,  "Accounting  and  Reporting  by  Insurance
Enterprises," No. 97, "Accounting and Reporting by Insurance Enterprises for
Certain Long-Duration Contracts and  for Realized Gains and  Losses from the
Sale of Investments," and No. 113, "Accounting and Reporting for Reinsurance
of Short-Duration  and Long-Duration  Contracts," to  mutual  life insurance
enterprises.   Also,  the  AICPA  has  established  accounting  for  certain
participating life insurance contracts of  mutual life insurance enterprises
in its Statement of  Position (SOP) 95-1, "Accounting  for Certain Insurance
Activities of Mutual Life Insurance Enterprises,"  that should be applied to
those contracts that meet the conditions  in this statement.  This statement
also permits stock life insurance enterprises to apply the provisions of the
SOP to participating life insurance contracts  that meet certain conditions.
SFAS No. 120 is effective  for financial statements issued  for fiscal years
beginning after December  15, 1995.   Due  to the  Company's small  level of
participating life  insurance  contracts,  this  statement should   have  no
significant effects on the Company's financial statements.


CURRENT REGULATORY ISSUES

Actuarial Guideline GGG

In December,  1994,  the NAIC  adopted  for  statutory accounting  practices
Actuarial  Guideline  GGG  for  determining  minimum  reserves  for  annuity
contracts with  multiple  benefit  streams  often  referred to  as  two-tier
annuities.   The guideline  will be  effective December  31, 1995,  and will
apply to all contracts issued on or after  January 1, 1981, and allowance is
made for a  three-year  phase-in period.   However, the  Company's statutory
reserving practices for two-tier annuities follow  an agreement reached with
its state of domicile, Colorado.

The Colorado Division  of Insurance (the  Division) issued a  Notice in 1987
which defined the basis of  reserving for two-tier annuities  and utilized a
single interest rate for all benefit streams.   Based on the Colorado Notice
and the uncertainty  of the implementation  of Actuarial Guideline  GGG, the
Company added  $7,000,000 in  1992 and  $6,000,000 in  1993 to  its existing
statutory annuity reserves.  These additional  reserves were agreed upon and
approved by the Colorado Division of Insurance.

During 1993, the Division conducted an  Association Financial Examination of
the Company for the  six-year period ended December  31, 1992.    One of the
results of the  examination was  an agreement between  the Division  and the
Company concerning  the  permitted statutory  reserving  basis for  two-tier
annuities.   The agreement  includes  a plan  to  meet a  target  reserve by
December 31, 1996.   The agreement states the  acceptable difference between
the target  reserve and  the statutory  reserve held  by  the Company.   The
difference will meet the following schedule:

<TABLE>

          <S>                      <C>

          December 31, 1994        $13,600,000
          December 31, 1995          5,000,000
          December 31, 1996                -
</TABLE>

The Company has  met the above  scheduled difference for  December 31, 1994.
In fact, at December  31, 1994, the  difference was less  than that required,
and it  is anticipated  that  the Company  will not  require  any additional
statutory reserves in order to meet the above schedule of differences.  This
agreement does not affect  the Company's policy reserves  which are prepared
under  generally  accepted   accounting  principles   as  reported   in  the
accompanying consolidated financial statements.

Risk Based Capital Requirements

In  1993,  the  National  Association   of  Insurance  Commissioners  (NAIC)
established  new  risk-based  capital  (RBC)   requirements  to  help  state
regulators monitor the financial strength and  stability of life insurers by
identifying those companies that may be inadequately capitalized.  Under the
NAIC's requirements, each  insurer must maintain  its total capital  above a
calculated threshold or take  corrective measures to  achieve the threshold.
The threshold of  adequate capital  is based  on a  formula that  takes into
account  the  amount  of  risk  each  company  faces  on  its  products  and
investments.  The RBC formula  takes into consideration four  major areas of
risk which are:   (i) asset risk which  primarily focuses on  the quality of
investments; (ii) insurance  risk which encompasses  mortality and morbidity
risk; (iii)  interest  rate  risk  which  involves asset/liability  matching
issues; and (iv) other business risks. 

There is currently some  public pressure for insurance  companies to publish
their RBC  ratios  or levels.    However, the  legality  of publishing  such
information is  uncertain.    The  American  Institute of  Certified  Public
Accountants (AICPA) recently  released an exposure  draft of a  Statement of
Position (SOP) which included requirements that insurance companies disclose
certain information about  their RBC levels.   This requirement  was deleted
from the final  SOP version due  to questions  raised about the  legality of
such disclosures.  Instead, the AICPA has decided to consider a separate SOP
at a later  date on RBC  disclosures, after  the legal issues  are resolved.
Due to these unanswered legal issues, the Company  has chosen not to publish
its RBC ratios or levels.  However,  the Company's current statutory capital
and surplus is significantly in excess of the threshold RBC requirements.


            ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information required by this item is shown on Attachment "A" on pages __
through __.


           ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                   ON ACCOUNTING AND FINANCIAL DISCLOSURE

There have been  no changes  in auditors or  disagreements with  auditors on
accounting and financial disclosures.




                                  PART III

          ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

(a) Identification of Directors

The following information as of January 31,  1995, is furnished with respect
to each director. All terms expire in June of 1995.

<TABLE>
<CAPTION>


                   Principal Occupation During Last Five     First
Name of Director      Years and Directorships               Elected   Age

<S>                   <S>                                    <C>      <C>

Robert L. Moody       Chairman of the Board and Chief        1964     59
                      Executive
(1) (3) (4) (5)       Officer of the Company;
                      Investments, Galveston, Texas

Ross R. Moody         President and  Chief  Operating        1981     32
                      Officer of the
(1) (3)               Company, 4/92-present;
                      Vice President - Office  of the 
                      President of 
                      the Company, 4/91 - 4/92;
                      Director of Administrative
                      Services, American National 
                      Insurance Company,
                      Galveston, Texas 1989-1991

Arthur O. Dummer      President, The Donner Company          1980     61
(1) (2) (3)           Salt Lake City, Utah

Harry L. Edwards      Retired; Former  President  and        1969     73
                      Chief Operating Officer of the
                      Company until 7/90, Austin, Texas

E. Douglas McLeod     Director of Development, Moody         1979     53
(4)                   Foundation, Galveston, Texas

Charles D. Milos,Jr.  Senior Vice President of the           1981     49
(1) (3)               Company, Galveston, Texas

Frances A. Moody      Investments, Dallas, Texas,            1990     25
(4)                   1992 - present;  Student,
                      Southern Methodist 
                      University, Dallas, Texas,
                      1987-92

Russell S. Moody      Investments, Austin, Texas             1988     33
(4)

Louis E. Pauls, Jr.   President, Louis Pauls & Company;      1971     59
(2)                   Investments, Galveston, Texas

E. J. Pederson        Executive Vice President,              1992     47
(2)                   The University of Texas
                      Medical Branch, Galveston,
                      Texas

<FN>
(1) Member of Executive Committee; (2) Member of Audit Committee; (3) Member
of Investment Committee; (4) Director of American National Insurance Company
of Galveston, Texas; (5) Director  of The Moody National  Bank of Galveston,
Texas.
</FN>

</TABLE>

Family relationships  among  the directors  are:  Mr. Robert  Moody  and Mr.
McLeod are brothers-in-law and Mr. Robert Moody is the father of Ms. Frances
Moody, Mr. Ross Moody, and Mr. Russell Moody.

(b) Identification of Executive Officers

The following is a list of the Company's executive officers, their ages, and
their positions and offices as of January 31, 1995.

<TABLE>
<CAPTION>

Name of Officer       Age      Position (Year elected to position)

<S>                    <C>  <S>                     

Robert L. Moody        59   Chairman of the Board and Chief Executive
                            Officer  (1964-1968,   1971-1980,   1981),
                            Director

Ross R. Moody          32   President  and  Chief  Operating   Officer
                            (1992), Director

Robert L. Busby,III    57   Senior Vice President - Chief  
                            Administrative Officer,
                            Chief Financial Officer and Treasurer
                            (1992)

Charles P. Baley       56   Senior Vice  President - Data Processing 
                            (1990)

Richard M. Edwards     42   Senior  Vice  President - International
                            Marketing (1990)

Paul D. Facey          43   Senior Vice President - Chief Actuary (1992)

Charles D. Milos, Jr.  49   Senior Vice President - Investment Analyst  
                            (1990), Director

Arthur W. Pickering    53   Senior Vice President - Domestic Marketing (1994)

Patricia L. Scheuer    43   Senior Vice President - Chief Investment 
                            Officer (1992)

Larry D. White         49   Senior  Vice President - Policyowner
                            Services (1990)

Carol Jackson          59   Vice President - Human Resources (1990)

Vincent L. Kasch       33   Vice President - Controller and  Assistant
                            Treasurer (1992)

James A. Kincl         65   Vice President - Salary Savings (1986)

Doris Kruse            49   Vice President - Policy Benefits (1990) 

James R. Naiser        52   Vice  President - Systems Development (1984)

James P. Payne         50   Vice President - Secretary (1994)

Al R. Steger           52   Vice President - Risk Selection (1992)   

B. Ben Taylor          52   Vice President - Actuarial Services (1990)

</TABLE>

(c) Identification of Certain Significant Employees

None.

(d) Family Relationships

There are no family relationships among the  officers listed except that Mr.
Robert Moody is the father  of Mr. Ross Moody. There  are no arrangements or
understandings pursuant to which any officer  was elected. All officers hold
office for one  year and until  their successors are  elected and qualified,
unless otherwise specified by the Board of Directors.

(e) Business Experience

All of the executive officers listed above  have served in various executive
capacities with the Company for more than five  years, with the exception of
the following:

Mr. Ross Moody was a corporate financial analyst with Drexel Burnham Lambert
from 1986 to 1987 and was a graduate  student at the Harvard Business School
from 1987 to 1989. He also served as Director of Administrative Services for
American National Insurance Company from 1989 to 1991. 

Mr. Pickering was Agency Vice President of the Western Division with Integon
Life Insurance Company from 1981 to  1987.  From 1987 to  1990, he served as
Regional Vice President of United Pacific Life  Insurance Company.  In 1990,
he began work  for Conseco/Western National  Life Insurance Company  as Vice
President Marketing until May, 1994.

Mr. Facey was Superintendent, Marketing, for Northern Life Assurance Company
of Canada from 1973-1985.  From 1985-1987, he was  Assistant Vice President,
Marketing and Actuarial Services  for Gerling Global  Life Insurance Company
in Toronto,  Canada,  and  from  1987  until  March,  1992 was  Director  of
Actuarial Services for Variable  Annuity Life Insurance  Company of Houston,
Texas. 

Ms. Scheuer was a Management  Consultant for Deloitte, Haskins  & Sells from
1983-1984. From 1984-1988, she  was Senior Financial Analyst  with the Texas
Public Utility Commission. From 1988  until August, 1992, she  was the Fixed
Income Portfolio Manager for the Texas Permanent School Fund.

Mr. Kasch was Staff Accountant  with Arthur Young &  Company from 1984-1985.
From 1985 until January, 1991, he was Senior Accountant and Audit Manager for
KPMG Peat Marwick.

Mr. Payne was staff attorney with the  Kansas Insurance Department from 1972
to 1975.  From 1975-1983, he was Vice President, Secretary & General Counsel
for Lone Star Life Insurance Company; from 1983-1990, he was Vice President,
Secretary and  General  Counsel for  Reserve  Life  Insurance Company;  from
1990-1991 he was President and CEO of  Great Republic Insurance Company; and
from 1991-1993  he  was Vice  President  - Government  Relations  for United
American Insurance  Company.   From  1993  until October,  1994,  he was  in
private practice in Dallas, Texas.

Mr. Steger was Assistant Vice President-Chief Underwriter of Tower Life, San
Antonio, Texas from 1971 until December, 1991. 

(f) Involvement in Certain Legal Proceedings

There are  no events  pending,  or during  the  last five  years,  under any
bankruptcy act, criminal proceedings, judgments,  or injunctions material to
the evaluation of  the ability  and integrity of  any director  or executive
officer except as described below:

In January, 1994, a United States District  Court Judge vacated and withdrew
the judgment which had been  entered in Case No.  H-86-4269, W. Steve Smith,
Trustee vs. Shearn Moody  Jr., et al,  United States District  Court for the
Southern District  of  Texas.    The  Judge  also  dismissed the  case  with
prejudice.  The judgment  had been entered  against Robert L.  Moody and The
Moody National Bank  of Galveston, of  which he  was Chairman of  the Board.
Robert L.  Moody is  also Chairman  of the  Board  of National  Western Life
Insurance Company.   The case  arose out of  complex bankruptcy  and related
proceedings  involving  Robert   L.  Moody's  brother,   Shearn  Moody,  Jr.
Subsequently, a  global settlement  of  Shearn Moody,  Jr.'s  bankruptcy and
related legal proceedings was reached  and executed.  As  part of the global
settlement, the Bankruptcy Trustee recommended, and other interested parties
agreed not to oppose or object to, the  Judge's vacating and withdrawing the
judgment and dismissing the case with prejudice.  This case and settlement
did not involve the Company and had no effect on its financial statements.


                      ITEM 11. EXECUTIVE COMPENSATION

(b) Summary Compensation Table

<TABLE>
<CAPTION>
  
                                                       Long Term
                                                      Compensation       
                                  Annual Compensation   Restricted      All Other
     Name and                     Salary    Bonus    Stock Awards      Compensation
Principal Position         Year     (A)       (B)         (C)               (D)

<S>                        <C>   <C>          <C>         <C>          <C>

(1) Robert L. Moody        1994  $ 890,216     56,886         -        $  19,016
    Chairman of the   
    Board and Chief        1993    836,476    145,693     139,103         18,185
    Executive Officer      1992    825,017         -          -           16,500

(2) Ross R. Moody          1994    311,977     12,267         -           14,543
    President and Chief    1993    275,697     75,417      30,005         15,651
    Operating Officer      1992    198,129     25,000         -           11,558

(3) Robert L. Busby, III   1994    151,877      9,969         -            9,773
    Senior Vice            1993    136,882     12,727      12,155          9,346
    President - Chief      1992    123,458         -          -            7,407
    Administrative
    Officer, Chief
    Financial Officer
    and Treasurer

(4) Paul D. Facey          1994    122,850     18,267         -            8,675
    Senior Vice            1993    114,377      8,366       7,990          8,082
    President -            1992     81,502     15,000         -            4,116
    Chief Actuary

(5) Charles D. Milos,Jr.   1994     128,815     3,718          -           7,561
    Senior Vice            1993     119,643    53,523       9,095          7,245
    President-             1992     113,979    25,000          -           6,569
    Investment Analyst                                                        


<FN>
(A)  Salary includes base  salary and directors' fees  from National Western
Life Insurance Company and its subsidiaries.

(B)  Bonuses include the following:

(1)  Stock Bonus Plan - During 1993 the Company implemented a one-time stock
bonus plan for all officers of the Company.  Class A common stock restricted
shares totaling 13,496  were granted to  officers based on  their individual
performance and  contribution to  the Company.   The  shares are  subject to
vesting requirements as reflected in the following schedule:


          January 1, 1993     25%
          December 31, 1993   25%
          December 31, 1994   25%
          December 31, 1995   25%


To obtain shares in accordance  with the above vesting  schedule, an officer
must be actively employed  by the Company on  such dates and in  the same or
higher office  as  that  held  on December  31,  1992.    However, upon  the
occurrence of certain events such as death  or retirement, the officer shall
become fully vested.  Of the 13,496 total  shares granted, 6,830 shares were
issued and  reflected as  bonuses  in 1993.   The  remaining  6,666 unvested
shares were reflected  as long term  compensation - restricted  stock awards
for 1993, based on the  closing market price of such  shares on December 31,
1993.  Of these remaining 6,666 unvested shares  at December 31, 1993, 3,520
of such shares vested on December 31, 1994,  and are reflected as bonuses in
1994.  

(2)  Westcap Bonuses - Ross R. Moody and Charles D. Milos, Jr. are directors
of the  Company's brokerage  subsidiary,  Westcap.   The  directors received
bonuses for such services in 1992 and 1993.

(3)   Other  Bonuses  -  Employment  and  performance  related  bonuses  are
occasionally granted.  Robert L. Busby, III received  such bonus in 1994 and
Paul D. Facey in 1994 and 1992.

(C)   Restricted stock awards include common  stock shares that were granted
as part of the stock bonus plan described in (1) above but had not vested as
of December 31, 1993.   Restricted stock holdings at  December 31, 1993, for
all  officers  totaled  6,666  shares  with  a  market  value  of  $296,637.
Restricted stock holdings for  the named executive officers  were as follows
at December 31, 1993:

                             Shares      Value

   Robert L. Moody             3,273  $  145,649
   Ross R. Moody                 706      31,417
   Charles D. Milos, Jr.         214       9,523
   Robert L. Busby, III          286      12,727
   Patricia L. Scheuer            50       2,225


Of the remaining 6,666 unvested  shares at December 31,  1993, 3,520 of such
shares  vested  on December 31, 1994, and are reflected as bonuses in 1994.   
The remaining 3,146 unvested shares  at December 31, 1994,  are scheduled to
vest on December 31, 1995, and will be reflected as bonuses at such time.

(D)   All other  compensation includes  employer contributions  made  to the
Company's 401(k) Plan and Non-Qualified Deferred Compensation Plan on behalf
of the employee.
</FN>

</TABLE>


(c) Option/SAR Grants Table

None.

(d) Aggregated  Option/SAR Exercises  and Fiscal  Year-End  Option/SAR Value
Table
 
None.

(e) Long-Term Incentive Plan Awards Table

None.

(f) Defined Benefit or Actuarial Plan Disclosure

The Company currently has two employee defined benefit plans for the benefit
of its employees  and officers.  A brief description  and formulas  by which
benefits are determined for each of the plans are detailed as follows:

Qualified Defined Benefit  Plan - This  plan covers all  full-time employees
and officers of the Company and provides benefits based on the participants'
years of service and compensation. The Company makes annual contributions to
the plan that  comply with  the minimum funding  provisions of  the Employee
Retirement Income Security Act. 

Annual pension benefits for those employees who became eligible participants
prior to January 1, 1991, are calculated as the sum of the following:

(1) 50% of  the participant's  final 5-year  average annual  compensation at
December 31,  1990,  less  50%  of  their  primary social  security  benefit
determined at December 31, 1990;  this net amount is  then prorated for less
than 15 years of benefit  service at normal retirement  date. This result is
multiplied by a fraction which is the participant's years of benefit service
at December 31, 1990, divided by the  participant's years of benefit service
at normal retirement date.

(2) 1.5%  of  the  participant's compensation  earned  during  each year  of
benefit service after December 31, 1990.

Annual pension benefits for those employees who become eligible participants
on or  subsequent  to January  1,  1991,  are calculated  as  1.5% of  their
compensation earned during each year of benefit service. 

Non-Qualified Defined Benefit Plan - This plan  covers those officers in the
position of senior vice president or above and other employees who have been
designated by the President of the Company as  being in the class of persons
who are  eligible  to  participate in  the  plan.  This  plan also  provides
benefits based  on  the participants'  years  of  service and  compensation.
However, no minimum funding standards are required.

The benefit to be paid pursuant to this Plan to a Participant who retires at
his normal retirement date shall be equal to (a) less (b) less (c) where:

(a) is the benefit which would have been payable at the participant's normal
retirement date under the terms of the Qualified  Defined Benefit Plan as of
December 31, 1990, as if that Plan had continued without change, and,

(b) is the  benefit which actually  becomes payable  under the terms  of the
Qualified Defined Benefit Plan at the  participant's normal retirement date,
and, 

(c) is the actuarially equivalent  life annuity which may  be provided by an
accumulation of  2%  of  the participant's  compensation  for  each year  of
service on or after January 1, 1991, accumulated at an assumed interest rate
of 8.5% to his normal retirement date.

In no event will  the benefit be greater  than the benefit  which would have
been payable  at normal  retirement date  under the  terms of  the Qualified
Defined Benefit Plan as of December 31, 1990,  as if that plan had continued
without change.

The estimated annual benefits  payable to the named  executive officers upon
retirement, at  normal retirement  age,  for the  Company's  defined benefit
plans are as follows:

<TABLE>
<CAPTION>
                                         Estimated Annual Benefits
                                 Qualified    Non-Qualified
           Name and               Defined       Defined
      Principal Position        Benefit Plan   Benefit Plan        Totals

<S>                            <C> <C>           <C>               <C>
             
(1) Robert L. Moody
    Chairman of the Board and
    Chief Executive Officer    $   125,335       309,513           434,848

(2) Ross R. Moody
    President and Chief
    Operating Officer               79,663           -              79,663

(3) Robert L. Busby, III
    Senior Vice President -
    Chief Administrative
    Officer, Chief Financial
    Officer and Treasurer           47,132        19,637            66,769

(4) Paul D. Facey
    Senior Vice President -
    Chief Actuary                   47,935            -             47,935
                                                       
(5) Charles D. Milos, Jr.
    Senior Vice President - 
    Investment Analyst              42,658             -            42,658
    
</TABLE>

(g) Compensation of Directors

All directors of the Company  currently receive $12,000 a  year and $500 for
each board  meeting attended.  They are  also reimbursed  for  actual travel
expenses incurred in performing services as directors. An additional $500 is
paid for  each committee  meeting  attended. However,  a  director attending
multiple meetings on the same day receives only one meeting fee. The amounts
paid pursuant to these arrangements are included in the summary compensation
table under Item 11(b). The directors and  their dependents are also insured
under the Company's group insurance program.

Directors of the Company's brokerage  subsidiary, Westcap, currently receive
$250 for  each  board meeting  attended.   In  addition,  the directors  may
receive an annual bonus.

(h) Employment Contracts and Termination of Employment and Change-in-Control
Arrangements

None. 

(i) Report on Repricing of Options/SARs

None. 

(j) Compensation Committee Interlocks and Insider Participation

The  Company's  Board   of  Directors  determines   and  approves  executive
compensation.   Mr. Robert  Moody, Mr.  Ross Moody  and  Mr. Milos  serve as
directors and  also serve  as officers  and employees  of  the Company.   No
compensation committee interlocks exist with other unaffiliated companies.

(k) Board Compensation Committee Report on Executive Compensation

The Company's  Board of  Directors performs  the functions  of  an executive
compensation  committee.  The  Board  is   responsible  for  developing  and
administering the policies that determine executive compensation.

Executive compensation is comprised  primarily of a base  salary. The salary
is adjusted annually based on a performance review of the individual as well
as the performance  of the Company  as a  whole. The review  encompasses the
following factors:

          - contributions  to the  Company's short  and  long-term strategic
            goals, including  financial goals  such as  Company  revenues and
            earnings

          - achievement of specific  goals within the  individual's realm of
            responsibility
 
          - development of management and employees within the Company

          - performance of leadership within the industry

The policies  discussed  above are  reviewed  periodically by  the  Board of
Directors to ensure the  support of the Company's  overall business strategy
and to attract and retain key executives.

A  separate  compensation  committee,  comprised   of  outside,  independent
directors, determines  compensation  for  the  three  highest  paid  Company
executives.  Those directors serving on the committee include the following:

          Arthur O. Dummer
          Harry L. Edwards
          E. J. Pederson

The policies used by the compensation  committee in determining compensation
are similar to those described above for all other Company executives.

(1) Performance Graph

The following graph compares the change in the Company's cumulative total
stockholder return on its common stock with the NASDAQ - U.S. Companies 
Index and the NASDAQ Insurance Stock Index.  The graph assumes that the
value of the investment in the Company's common stock and each index was
$100 at December 31, 1989, and that all dividends were reinvested.

For the purposes of this electronic filing, the graph has been filed 
separately under the Securites and Exchange Commission filing Form SE 
dated March 30, 1995.  The coordinates of the graph are as follows:

<TABLE>
<CAPTION>

                               12/31/89   12/31/90  12/31/91  12/31/92  12/31/93 12/31/94

<S>                              <C>         <C>     <C>       <C>      <C>      <C>

National Western Life            100.00      53.5    258.1     437.2    414.0    323.3
NASDAQ U.S. Companies Index      100.00      84.9    136.3     158.6    180.9    176.9
NASDAQ Insurance Stock Index     100.00      84.7    119.4     161.6    172.8    162.7

</TABLE>

                      ITEM 12. SECURITY OWNERSHIP OF CERTAIN
                         BENEFICIAL OWNERS AND MANAGEMENT

(a) Security Ownership of Certain Beneficial Owners

Set forth below is certain financial  information concerning persons who are
known by the Company  to own beneficially more  than 5% of any  class of the
Company's common stock on December 31, 1994:

<TABLE>
<CAPTION>

                                           Amount and Nature
     Title        Name and Address                 of              Percent 
      of                 of                Beneficial Ownership       of
     Class        Beneficial Owners      Record and Beneficially     Class
                                       

<S>             <S>                             <C>                  <C>

Class A Common  Robert L. Moody                 1,164,171            35.40
                2302 Postoffice Street
                Suite 702
                Galveston, Texas

Class A Common  Westport Asset                    326,700             9.94
                Management, Inc.
                253 Riverside Avenue
                Westport, Connecticut

Class A Common  Tweedy Browne Company             285,659             8.69
                52 Vanderbilt Avenue
                New York, New York

Class B Common  Robert L. Moody                   198,074            99.04
                (same as above)

</TABLE>

(b) Security Ownership of Management

The following  table  sets  forth  as  of  December  31,  1994,  information
concerning the beneficial  ownership of  the Company's  common stock  by all
directors, named officers,  and all directors and officers of the Company as
a group:

<TABLE>
<CAPTION>

                            Title         Amount and Nature of     Percent
  Directors                  of           Beneficial Ownership        of
and Officers                Class       Record and Beneficially     Class

Directors and Named Officers:

<S>                    <S>                    <C>                   <C>

Robert L. Moody        Class A Common         1,164,171             35.40
                       Class B Common           198,074             99.04

Ross R. Moody          Class A Common             3,634              0.11
                       Class B Common               482              0.24

Charles D. Milos, Jr.  Class A Common               421              0.01
                       Class B Common                -                  - 

Directors:
Arthur O. Dummer       Class A Common                10                 -   
                       Class B Common                -                  -   

Harry L. Edwards       Class A Common                20                 -   
                       Class B Common                -                  - 

E. Douglas McLeod      Class A Common                10                 -   
                       Class B Common                -                  -   

Frances A. Moody       Class A Common             2,475              0.08
                       Class B Common               482              0.24

Russell S. Moody       Class A Common             2,475              0.08
                       Class B Common               482              0.24

Louis E. Pauls, Jr.   Class A Common                 10                 -   
                      Class B Common                 -                  -   

E. J. Pederson        Class A Common                100                 -   
                      Class B Common                 -                  -   

Named Officers:
Robert L. Busby, III  Class A Common                535              0.02
                      Class B Common                 -                  -   

Paul D. Facey         Class A Common                282              0.01
                      Class B Common                 -                  -   

All Directors and
Executive Officers    Class A Common          1,176,710             35.79
as a Group            Class B Common            199,520             99.76

</TABLE>

(c) Changes in Control

None.

          ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Seal Fleet, Inc.

The Company holds a corporate note for  $500,000 which was originally issued
by Oceanographic and  Seismic Services, Inc.  (Oceanographic). Oceanographic
was later merged into Seal Fleet, Inc. The original note was renewed in 1976
and is a 20-year debenture due in 1996, with interest of 8% annually.

The Company also  holds a corporate  note for  $2,535,103 issued in  1990 by
Seal (GP), Inc. which is a subsidiary of Seal Fleet, Inc. The note is due in
2000 with interest of 12% payable monthly and  is secured by first preferred
ship mortgages. The note was modified during 1992 reducing the interest rate
from 12% to 10%.  However, the additional  2% interest will  be payable upon
maturity of the note. 

Seal Fleet, Inc., has two  classes of stock outstanding, Class  A and B. The
Class B shares  elect a majority  of the Board  of Directors of  Seal Fleet,
Inc. All of the  Class B shares  and 212,655 (9%)  of the Class  A shares of
Seal Fleet, Inc.,  are owned by  the Three  R Trust, Galveston,  Texas. This
Trust was  created by  Robert L.  Moody as  Settlor for  the benefit  of his
children. Three of his  children, Mr. Ross  R. Moody, Mr.  Russell S. Moody,
and Ms. Frances A. Moody are beneficiaries of the Three R Trust and are also
directors of National  Western Life  Insurance Company.  The Trustee  of the
Trust is Irwin M. Herz,  Jr., of Galveston, Texas.  Mr. Herz personally owns
10,932 (.5%) shares of the Class  A stock of Seal Fleet, Inc.  Mr. Herz is a
lawyer representing  the  Company, Mr.  Moody,  and several  of  Mr. Moody's
affiliated interests. Through  its Trustee, Mr.  Herz, the Three  R Trust is
considered to  be  the controlling  stockholder  of Seal  Fleet, Inc.  Louis
Pauls, Jr.,  and  Russell  S. Moody,  directors  of  the  Company, are  also
directors of Seal Fleet, Inc.

Seal Fleet, Inc.,  and its  subsidiaries own, operate,  or lease  supply and
equipment  boats  for  off-shore  oil  and   gas  well  drilling  rigs.  The
consolidated audited  financial  statements of  Seal  Fleet,  Inc., and  its
subsidiaries for the fiscal  year ending December 31,  1994, reflected total
assets of $11,805,000,  net income  of $478,000, and  negative stockholders'
equity of $3,505,000.

Gal-Tex Hotel Corporation

The  Company  also  holds  two  mortgage   loans  issued  to  Gal-Tex  Hotel
Corporation which is owned 50%  by the Libbie Shearn Moody  Trust and 50% by
The Moody Foundation.  The  first mortgage loan in  the amount of $3,303,000
was issued in 1988, will mature  in May of 1998 and  pays interest of 10.5%.
The loan is secured by property consisting of  a hotel located in Kingsport,
Tennessee.  The second mortgage loan in the amount of $8,972,000 was issued
in 1994, will  mature in October  of 2004 and  pays interest of  8.75%.  The
loan is secured by property consisting of a hotel located in Houston, Texas.
The Company  is  the  beneficial  owner  of  a  life interest  (1/8  share),
previously owned  by Mr.  Robert L.  Moody, in  the  trust estate  of Libbie
Shearn Moody.   The trustee  of this  estate is The  Moody National  Bank of
Galveston.  The Moody Foundation is a private charitable foundation governed
by a Board of Trustees of  three members.  Mr. Robert L.  Moody and Mr. Ross
R. Moody are members of the Board of Trustees.


             ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES,
                          AND REPORTS ON FORM 8-K

(a) 1 and 2. Financial Statements and Financial Statement Schedules

See Attachment "A" at pages __ through __.

All other schedules are omitted, as the required information is inapplicable
or the  information  is presented  in  the financial  statements  or related
notes.

(a) 3. Exhibits

None.

(b) Reports on Form 8-K
             
No reports on Form 8-K were filed during the fourth quarter of 1994.

The parent-only financial statements of the Company are omitted, because the
Company is primarily an  operating company and all  subsidiaries included in
the consolidated financial statements being filed,  in the aggregate, do not
have minority equity interest  and/or indebtedness to any  person other than
the Company  or  its consolidated  subsidiaries  in  amounts which  together
exceed 5%  of  the  total  assets  as  shown  by  the most  recent  year-end
consolidated balance sheet.



                           ATTACHMENT A

                   Index to Financial Statements

                                                              Page

Independent Auditors' Report

Consolidated Balance Sheets, December 31, 1994 and 1993

Consolidated Statements  of  Earnings  for the  years  ended
December 31, 1994, 1993 and 1992

Consolidated Statements  of  Stockholders'  Equity  for  the
years ended December 31, 1994, 1993 and 1992

Consolidated Statements of  Cash Flows  for the  years ended
December 31, 1994, 1993 and 1992

Notes to Consolidated Financial Statements

Schedule I - Summary  of Investments Other  Than Investments
in Related Parties, December 31, 1994

Schedule V - Valuation and Qualifying Accounts for the years
ended December 31, 1994, 1993 and 1992




                        INDEPENDENT AUDITORS' REPORT
                                                                  

The Board of Directors and Stockholders
National Western Life Insurance Company
Austin, Texas

We have audited  the consolidated  financial statements of  National Western
Life Insurance Company and subsidiaries as listed in the accompanying index.
In connection with our  audits of the consolidated  financial statements, we
also have  audited  the  financial  statement  schedules  as listed  in  the
accompanying index.  These consolidated  financial statements  and financial
statement schedules are the responsibility of  the Company's management. Our
responsibility is  to express  an  opinion on  these  consolidated financial
statements and financial statement schedules based on our audits.

We conducted  our  audits in  accordance  with  generally accepted  auditing
standards. Those standards  require that  we plan and  perform the  audit to
obtain reasonable assurance about whether the  financial statements are free
of material  misstatement. An  audit includes  examining, on  a  test basis,
evidence supporting the amounts and disclosures in the financial statements.
An  audit  also  includes  assessing  the  accounting  principles  used  and
significant estimates made by management, as  well as evaluating the overall
financial statement  presentation.  We believe  that  our  audits provide  a
reasonable basis for our opinion.

In our  opinion, the  consolidated  financial statements  referred  to above
present fairly, in all material respects, the financial position of National
Western Life Insurance  Company and  subsidiaries at  December 31,  1994 and
1993, and the results of  their operations and their cash  flows for each of
the years in  the three-year period  ended December 31,  1994, in conformity
with generally  accepted accounting  principles.  Also in  our  opinion, the
related financial statement  schedules, when  considered in relation  to the
basic consolidated financial statements taken as a whole, present fairly, in
all material respects, the information set forth therein.

As discussed in  Note 4, the  Company changed  its method of  accounting for
investments in debt and equity securities in 1994 to adopt the provisions of
the Financial Accounting Standards Board's Statement of Financial Accounting
Standards (SFAS) No.  115, "Accounting for  Certain Investments in  Debt and
Equity Securities."  As discussed in Note 7,  the Company changed its method
of accounting for income taxes  in 1993 to adopt the  provisions of SFAS No.
109, "Accounting for Income Taxes."

                                                  


                                        KPMG Peat Marwick LLP

Austin, Texas
March 3, 1995




       NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                       CONSOLIDATED BALANCE SHEETS
                       December 31, 1994 and 1993
                             (In thousands)
<TABLE>
<CAPTION>

                   ASSETS                           1994            1993

<S>                                        <C>   <C>              <C>

Cash and investments:
 Securities held to maturity, at
 amortized cost (fair value: $1,488,063 
 and $1,908,714)                           $     1,605,813        1,787,360
 Securities available for sale, at fair
 value in 1994 and aggregate 
 market in 1993 (cost $366,024 and
 aggregate cost $39,823)                           354,300           39,355
 Mortgage loans, net of allowance for
 possible losses ($5,929 and $6,849)               189,632          188,920
 Policy loans                                      151,487          153,822
 Other long-term investments                        24,872           43,921
 Securities purchased under agreements 
 to resell                                         153,971          186,896
 Trading securities, at fair value                  69,666          116,918
 Cash and short-term investments                    21,247           32,823

Total cash and investments                       2,570,988        2,550,015

Brokerage trade receivables, net of
allowance for possible 
losses ($1,000 and $123)                               675           55,163
Accrued investment income                           32,711           28,901
Deferred policy acquisition costs                  291,274          287,711
Other assets                                        19,406           19,261

                                           $     2,915,054        2,941,051

<FN>
See accompanying notes to consolidated financial statements.
</FN>

</TABLE>


         NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEETS
                        December 31, 1994 and 1993
                  (In thousands except per share amounts)

<TABLE>
<CAPTION>

    LIABILITIES AND STOCKHOLDERS' EQUITY            1994              1993

LIABILITIES:

<S>                                            <C>                  <C>
                                                
Future policy benefits:
 Traditional life and annuity products        $    177,429            177,157
 Universal life and investment 
 annuity contracts                               2,194,264          2,115,352
Other policyholder liabilities                      23,183             24,211
Short-term borrowings                               29,698             82,852
Securities sold not yet purchased, at market        87,336             78,835
Securities sold under agreements to repurchase      91,781            127,971
Brokerage trade payables                             3,692             39,422
Federal income taxes payable:
 Current                                                -               4,823
 Deferred                                            1,996              3,078
Other liabilities                                   30,541             44,632

Total liabilities                                2,639,920          2,698,333


COMMITMENTS AND CONTINGENCIES (Notes 6, 9, and 12)

STOCKHOLDERS' EQUITY:

Common stock:
 Class A - $1 par value; 7,500,000 shares
 authorized; 3,288,192 and 3,284,672 shares 
 issued and outstanding in 1994 and 1993             3,288              3,285
 Class B - $1 par value; 200,000 shares
 authorized, issued and outstanding 
 in 1994 and 1993                                      200                200
Additional paid-in capital                          24,475             24,356
Net unrealized losses on investment securities      (2,199)              (257)
Retained earnings                                  249,370            215,134
                                       
Total stockholders' equity                         275,134            242,718

                                             $   2,915,054          2,941,051

<FN>
See accompanying notes to consolidated financial statements.
</FN>

</TABLE>



          NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF EARNINGS
            For the Years Ended December 31, 1994, 1993 and 1992
                   (In thousands except per share amounts)

<TABLE>
<CAPTION>
 
                                         1994            1993           1992

<S>                                    <C>             <C>            <C>

Premiums and other revenue:
 Life and annuity premiums         $    18,938          18,624         21,365
 Universal life and investment 
 annuity contract revenues              64,711          67,778         56,543
 Net investment income                 190,021         180,252        184,149
 Brokerage revenues                     40,208         105,923        123,094
 Other income                            1,462           1,847            616
 Realized gains on investments           1,626           3,206         15,710

Total premiums and other revenue       316,966         377,630        401,477

Benefits and expenses:
 Life and other policy benefits         32,132          36,257         37,957
 Increase (decrease) in liabilities
 for future policy benefits                658          (1,611)        (3,723)
 Amortization of deferred policy
 acquisition costs                      32,131          33,159         25,085
 Universal life and investment 
 annuity contract interest             129,064         130,875        135,792
 Other insurance operating expenses     29,394          28,959         27,870
 Brokerage operating expenses           40,161          72,310         82,561

Total benefits and expenses            263,540         299,949        305,542


Earnings before Federal income
taxes and cumulative effect of 
change in accounting principle          53,426          77,681         95,935


Provision (benefit) for Federal
income taxes:
 Current                                19,298          32,152         36,253
 Deferred                                 (108)         (5,675)        (3,729)

Total Federal income taxes              19,190          26,477         32,524


Earnings before cumulative effect 
of change in accounting principle       34,236          51,204         63,411


</TABLE>
                                                (Continued on next page)




           NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF EARNINGS, CONTINUED
             For the Years Ended December 31, 1994, 1993 and 1992
                    (In thousands except per share amounts)

<TABLE>
<CAPTION>

                                            1994           1993         1992

<S>                                   <C> <C>            <C>           <C>

Cumulative effect of change in 
accounting for income taxes           $       -           5,520            -  

Net earnings                          $   34,236         56,724        63,411


Earnings  per share of common stock:
 Earnings before cumulative effect 
 of change in accounting principle    $     9.82          14.71         18.23
 Cumulative  effect of change in 
 accounting for income taxes                  -            1.58             - 

Net earnings                          $     9.82          16.29         18.23


<FN>
See accompanying notes to consolidated financial statements.
</FN>

</TABLE>


            NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
              For the Years Ended December 31, 1994, 1993 and 1992
                                 (In thousands)

<TABLE>
<CAPTION>

                                           1994           1993         1992

<S>                                  <C> <C>            <C>           <C>

Common stock shares outstanding:
 Shares outstanding at  
 beginning of year                         3,485          3,478         3,478
 Shares issued for stock bonus plan            3              7            -

Shares outstanding at end of year          3,488          3,485         3,478

 
Common stock:
 Balance at beginning of year         $    3,485          3,478         3,478
 Shares issued for stock bonus plan            3              7            -

Balance at end of year                     3,488          3,485         3,478

Additional paid-in capital:
 Balance at beginning of year             24,356         24,065        24,065
 Shares issued for stock bonus plan          119            291            -

Balance at end of year                    24,475         24,356        24,065

Net unrealized gains (losses) on
investment securities:
 Balance at beginning of year               (257)           138           (99)
 Effect of change in accounting 
 for investments in debt and equity
 securities                               26,610             -             - 
 Change in unrealized gains
 (losses) on investment
 securities during the period            (29,493)          (395)          237
 Net unrealized gain related to 
 transfer of securities available
 for sale to securities held 
 to maturity                               1,380             -             - 
 Amortization of net unrealized gain 
 related to transferred securities          (439)            -             -  

Balance at end of year                    (2,199)          (257)          138

Retained earnings:
 Balance at beginning of year            215,134        158,410        94,999
 Net earnings                             34,236         56,724        63,411

Balance at end of year                   249,370        215,134       158,410

Total stockholders' equity           $   275,134        242,718       186,091


<FN>
See accompanying notes to consolidated financial statements.
</FN>

</TABLE>


             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF CASH FLOWS
              For the Years Ended December 31, 1994, 1993 and 1992
                                 (In thousands)
            
<TABLE>
<CAPTION>
                      
                                            1994           1993         1992

<S>                                        <C>           <C>       <C>

Cash flows from operating activities:
 Net earnings                           $   34,236        56,724       63,411
 Adjustments to reconcile net
 earnings to net cash provided by
 operating activities:
 Universal life and investment
 annuity contract interest                 129,064       130,875      135,792
 Surrender charges                         (33,016)      (36,563)     (28,092)
 Realized gains on investments              (1,626)       (3,206)     (15,710)
 Accrual and amortization of  
 investment income                         (10,722)           30         (678)
 Depreciation and amortization               1,073           891          765
 Decrease (increase) in other assets         4,425          (424)      (4,518)
 Decrease (increase) in
 brokerage trade receivables                54,488       (25,817)      (7,637)
 Decrease (increase) in  
 accrued investment income                  (3,810)        1,768          381
 Decrease (increase) in 
 deferred policy acquisition costs           2,354        11,475      (10,010)
 Increase (decrease) in liability 
 for future policy benefits                    658        (1,611)      (3,723)
 Increase (decrease) in other
 policyholder liabilities                   (1,028)        3,149        1,761
 Increase (decrease) in Federal 
 income taxes payable                      (10,177)      (10,732)          48
 Increase (decrease) in other
 liabilities                               (14,516)      (16,008)      18,257
 Increase (decrease) in 
 brokerage trade payables                  (35,730)       13,875        7,508
 Net decrease (increase) in
 repurchase agreements
 less related liabilities                    5,236           (37)       3,013
 Decrease (increase) in 
 trading securities                         47,252       (22,881)      18,387
 Other                                         663           (77)      (1,366)

Net cash provided by operating 
activities                                 168,824       101,431      177,589


Cash flows from investing activities:
 Proceeds from sales of: 
  Securities available for sale              9,114            -            -   
  Investments in debt securities                -         77,869    1,600,779
  Other investments                         22,531         8,835       11,859
 Proceeds from maturities and
 redemptions of:
  Securities held to maturity               76,174            -            -   
  Securities available for sale             57,270            -            -   
  Investments in debt securities                -        485,818      102,396
 Purchases of:
  Securities held to maturity             (155,892)           -            -   
  Securities available for sale           (116,923)           -            -   
  Investments in debt securities                -       (576,403)  (1,835,794)
  Other investments                         (3,548)      (18,588)      (6,853)
 Principal payments on
 mortgage loans                             29,431        16,971       13,046
 Cost of mortgage loans acquired           (30,093)      (33,393)     (37,477)
 Decrease (increase) in policy loans         2,335         4,394       (1,463)
 Other                                        (509)         (471)        (460)

Net cash used in investing activities     (110,110)      (34,968)    (153,967)

</TABLE>
                                          
                                           (Continued on next page)
                                
  


             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
               For the Years Ended December 31, 1994, 1993 and 1992
                                  (In thousands)


<TABLE>
<CAPTION>
                                             
                                           1994            1993          1992

<S>                                    <C>              <C>          <C>

Cash flows from financing activities:
 Increase (decrease) in
 short-term borrowings                 $ (53,154)         34,270      (64,147)
 Deposits to account balances for 
 universal life and investment 
 annuity contracts                       190,687         122,545      214,777
 Return of account balances on 
 universal life and investment 
 annuity contracts                      (207,823)       (221,658)    (173,385)

Net cash used in financing activities    (70,290)        (64,843)     (22,755)


Net increase (decrease) in cash and
short-term investments                   (11,576)          1,620          867
Cash and short-term investments at
beginning of year                         32,823          31,203       30,336

Cash and short-term investments  
at end of year                         $  21,247          32,823       31,203



SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

Cash paid during the year for:
  Interest                             $   9,134           4,468        4,227
  Income taxes                            26,332          32,992       33,141

Non-cash investing activities:
  Foreclosed mortgage loans            $   2,557           6,678        2,976
  Mortgage loans originated to
  facilitate the sale of 
  real estate                              2,655           2,684        3,106

<FN>          
See accompanying notes to consolidated financial statements.
</FN>

</TABLE>

   
             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(A) Principles of  Consolidation -  The accompanying  consolidated financial
statements include the accounts  of National Western  Life Insurance Company
and its wholly owned  subsidiaries (the  Company), The  Westcap Corporation,
NWL Investments, Inc., NWL Properties, Inc.,  NWL 806 Main, Inc., Commercial
Adjusters, Inc., and  National Western Asset  Management, Inc.    Commercial
Adjusters, Inc. was dissolved in October, 1994, and all remaining assets and
liabilities  were  assumed  by  National  Western  Life  Insurance  Company.
National Western  Asset  Management,  Inc. was  sold  in  July,  1992.   All
significant intercorporate transactions and accounts have been eliminated in
consolidation.

(B)  Basis  of  Presentation  -   The  accompanying  consolidated  financial
statements  have  been  prepared  in   conformity  with  generally  accepted
accounting principles.  National  Western Life Insurance  Company also files
financial  statements  with  insurance  regulatory   authorities  which  are
prepared  on  the  basis   of  statutory  accounting   practices  which  are
significantly different  from  financial statements  prepared  in accordance
with generally  accepted  accounting  principles.    These  differences  are
described in detail in the statutory information section of this note.

(C) Investments - Investments in debt  securities the Company purchases with
the intent  to  hold  to  maturity  are  classified  as securities  held  to
maturity. The Company has the ability to hold the securities, as it would be
unlikely that forced sales of securities would be required prior to maturity
to cover payments of liabilities.  As a result, securities  held to maturity
are carried at  amortized cost less  declines in  value that are  other than
temporary. 

Investments in debt and equity securities purchased  by the Company that are
held  for  current  resale  are  classified  as  trading  securities.  These
securities are typically held for short periods of time, as the intent is to
sell them producing  a trading profit.  As a result,  trading securities are
recorded at fair value. Any  trading profits or losses  and unrealized gains
or losses resulting  from changes in  the fair  value of the  securities are
included in earnings.

Investments in debt and equity securities that  are not classified as either
securities held to maturity or trading securities are reported as securities
available for  sale.  Securities available for sale are reported in the 
accompanying  financial statements at  individual fair value for 1994 and at 
the lower of aggregate  cost or market value  for 1993. Any valuation changes
resulting from changes in the market  or fair value of the securities are 
reflected as a component of  stockholders' equity.  For 1994, these 
unrealized gains or losses in stockholders' equity are reported net of
taxes and adjustments to deferred acquisition costs.

Transfers of securities between categories are recorded at fair value at the
date of transfer.  Unrealized holding gains and losses are recognized in 
earnings for transfers into trading securities.  Unrealized holding gains
or losses associated with transfers of securities held to maturity to 
securities available for sale are recorded as a separate component of
stockholders' equity.  The unrealized holding gains or losses included as 
a separate component of equity for securities transferred from available for 
sale to held to maturity are maintained and amortized into earnings over the
remaining life of the security as an adjustment to yield in a manner 
consistent with the amortization or accretion of premium or discount on the
associated security.

Premiums and discounts are amortized or accreted over the life of the related
security as an adjustment to yield using the effective interest method.  
Realized gains and losses for securities available for slae and securities 
held to maturity are included in earnings and are derived using the specific
idenification method for determining the cost of securities sold.  For 
securities available for sale or securities held to maturity, a decline
in the market value below cost that is deemed other than temporary is charged
to earnings resulting in the establishment of a new cost basis for the 
security.

Mortgage loans  and other  long-term investments  are stated  at  cost, less
unamortized discounts and allowances  for possible losses.  Policy loans are
stated  at  their  aggregate  unpaid  balances.   Real  estate  acquired  by
foreclosure is stated  at the  lower of  cost or  fair value  less estimated
costs to sell.

Securities purchased under  agreements to  resell and securities  sold under
agreements  to   repurchase   are   treated   as   financing   transactions,
collateralized by negotiable securities, and carried at the amounts at which
the securities will  be subsequently resold  or repurchased as  specified in
the respective agreements.

(D) Cash Equivalents  - For purposes  of the  statements of cash  flows, the
Company considers  all short-term  investments with  a maturity  at  date of
purchase of three months or less to be cash equivalents.

(E)  Brokerage Trade Receivables and  Payables - Brokerage trade receivables
and payables  consist  of receivables  from  and payables  to  customers and
brokers and dealers which represent the contract  value of securities  which
have not been delivered or received as of  settlement date.  The receivables
from customers and  brokers and  dealers   are collateralized  by securities
held by or due to subsidiaries of The Westcap Corporation.

(F) Insurance Revenues and Expenses - Premiums on traditional life insurance
products are  recognized  as  revenues as  they  become  due  or, for  short
duration contracts,  over the  contract periods.  Benefits and  expenses are
matched with  premiums  in  arriving  at  profits  by providing  for  policy
benefits over the lives of the policies  and by amortizing acquisition costs
over the  premium-paying periods  of the  policies. For  universal  life and
investment annuity  contracts, revenues  consist of  policy charges  for the
cost of  insurance, policy  administration, and  surrender  charges assessed
during the period.  Expenses for these policies include interest credited to
policy account  balances and  benefit claims  incurred in  excess  of policy
account  balances.  The  related  deferred   policy  acquisition  costs  are
amortized in relation to the present value of  expected gross profits on the
policies.

(G) Brokerage Revenues  and Expenses  - Securities transactions  and related
revenues and expenses, except trading profits,  are recorded in the accounts
on a settlement  date basis. Trading  profits are  recorded on a  trade date
basis. Other  revenues  and  expenses  related  to  securities  transactions
executed but  not  yet settled  as  of  year-end were  not  material to  the
financial position and results of operations of the Company.

Securities transactions executed  but not  yet settled  as of  September 30,
1994 and  1993 (the  brokerage subsidiary's  year-end), would  result  in an
increase  in  receivables  from   customers  and  brokers   and  dealers  of
approximately $124,365,000 and $634,042,000,  if settled.   There would also
be a corresponding  increase of approximately  $151,297,000 and $677,905,000
in payables  to  customers  and  brokers  and  dealers  and an  increase  of
$27,050,000 and $50,106,000  in trading securities at September 30, 1994 and
1993, respectively.

(H)  Depreciation  of  Property,  Equipment  and  Leasehold  Improvements  -
Depreciation is based  on the estimated  useful lives  of the assets  and is
calculated  on  the  straight-line  and   accelerated  methods.    Leasehold
improvements are amortized  over the lesser  of the economic  useful life of
the improvement or the term of the lease.

(I) Earnings Per Share - Earnings per share of common stock are based on the
weighted average number  of such shares  outstanding during each  year.  The
weighted average shares outstanding were 3,484,682, 3,481,233, and 3,477,842
for the years ended December 31, 1994, 1993, and 1992, respectively.

(J) Classification - Certain  reclassifications have been made  to the prior
years to conform to the reporting categories used in 1994.

(K)  Statutory  Information  -  National  Western  Life  Insurance  Company,
domiciled in  Colorado,  prepares  its  statutory  financial  statements  in
accordance with accounting practices prescribed or permitted by the Colorado
Division of Insurance.  Prescribed statutory  accounting practices include a
variety  of   publications  of   the  National   Association   of  Insurance
Commissioners (NAIC),  as  well  as  state  laws, regulations,  and  general
administrative rules.   Permitted  statutory accounting  practices encompass
all accounting practices not so prescribed.   Such practices may differ from
state to state, may differ  from company to company within  a state, and may
change in the  future.  The  NAIC currently is  in the process  of codifying
statutory  accounting  practices,  the  result  of   which  is  expected  to
constitute the  only source  of prescribed  statutory  accounting practices.
Accordingly, that  project will  likely change,  to some  extent, prescribed
statutory accounting practices and  may result in changes  to the accounting
practices that insurance companies use to  prepare their statutory financial
statements.  The following are major  differences between generally accepted
accounting principles  and  prescribed  or  permitted  statutory  accounting
practices.

1. The Company accounts for universal  life and investment annuity contracts
based on  the  provisions of  Statement  of  Financial Accounting  Standards
(SFAS) No.  97,  "Accounting  and  Reporting  by Insurance  Enterprises  for
Certain Long-Duration Contracts and  for Realized Gains and  Losses from the
Sale of  Investments." The  basic effect  of the  statement with  respect to
certain long-duration  contracts is  that  deposits for  universal  life and
investment annuity contracts are  not reflected as  revenues, and surrenders
and certain other benefit payments are not  reflected as expenses.  However,
statutory accounting  practices  do  reflect  such  items  as  revenues  and
expenses.

2.  Commissions  and  certain  expenses  related   to  policy  issuance  and
underwriting, all  of  which generally  vary  with and  are  related to  the
production of new  business, have  been deferred. For  traditional products,
these costs  are  being  amortized over  the  premium-paying  period of  the
related policies in  proportion to the  ratio of  the premium earned  to the
total  premium  revenue  anticipated,  using  the  same  assumptions  as  to
interest, mortality,  and  withdrawals  as  were  used  in  calculating  the
liability for  future policy  benefits.  For universal  life  and investment
annuity contracts,  these costs  are amortized  in relation  to  the present
value of expected  gross profits  on these  policies.   Statutory accounting
practices require commissions and related costs  to be expensed as incurred.
A summary of information  relative to deferred policy  acquisition costs and
premiums and deposits, net of reinsurance, follows:

<TABLE>
<CAPTION>
                                             Years Ended December 31,
                                       1994             1993           1992
                                           (In thousands)
                                
<S>                             <C>  <C>               <C>            <C>
 
Costs deferred:
 Agents' commissions            $     27,177            19,038         31,838
 Other                                 2,600             2,646          3,257

                                $     29,777            21,684         35,095

Amounts amortized               $     32,131            33,159         25,085

First-year and single premium 
revenues                        $      2,746             3,065          3,304

Renewal premium revenues        $     16,192            15,559         18,061

Universal life and investment   
annuity deposits                $    222,382           153,760        243,228

</TABLE>

3. Under generally accepted accounting principles,  the liability for future
policy benefits on traditional products has been calculated by the net level
method using assumptions as to future mortality  (based on the 1965-1970 and
1975-1980 Select and Ultimate mortality tables), interest ranging from 4% to
8%, and  withdrawals based  on Company  experience. For  universal  life and
investment annuity  contracts,  the  liability  for  future policy  benefits
represents the account balance.

4. Deferred  Federal income  taxes  are provided  for  temporary differences
which are recognized in the financial statements  in a different period than
for Federal  income tax  purposes.   Deferred  taxes are  not  recognized in
statutory accounting practices.

5. Investments  in subsidiaries  are recorded  at admitted  asset  value for
statutory purposes,  whereas the  financial statements  of  the subsidiaries
have been consolidated  with those of  the Company under  generally accepted
accounting principles.

6. The asset valuation  reserve and interest maintenance  reserve, which are
investment valuation reserves prescribed by  statutory accounting practices,
have been  eliminated, as  they are  not required  under  generally accepted
accounting principles.

7. The recorded value of the life interest  in the Libbie Shearn Moody Trust
(the Trust)  is  reported  at  its  initial  valuation, net  of  accumulated
amortization. The initial  valuation was  based on  the assumption  that the
Trust would provide  certain income  to the Company  at an  assumed interest
rate and is being amortized over 53 years, the life expectancy of Mr. Robert
L. Moody at the  date he contributed the  life interest to  the Company. For
statutory accounting purposes, the life interest has been recently valued at
$26,400,000 which was computed as the present  value of the estimated future
income to be  received from  the Trust,  limited to  the amount  of existing
insurance in force on the life of Mr. Robert L. Moody.  However, this amount
is being amortized to a valuation of $12,774,000 over a seven-year period in
accordance  with  Colorado   Division  of  Insurance   permitted  accounting
requirements.    Prescribed   statutory  accounting  practices   provide  no
accounting guidance for  such asset.   The statutory admitted  value of this
life interest  at  December  31, 1994  is  $22,507,000  in  comparison to  a
carrying value  of  $5,486,000 in  the  accompanying consolidated  financial
statements.

Reconciliations of statutory basis  stockholders' equity and  net income, as
included in  the  annual  statements filed  with  the  Colorado Division  of
Insurance, to  the  respective  amounts  as  reported  in  the  accompanying
consolidated financial statements are as follows:

<TABLE>
<CAPTION>

                                     Stockholders' Equity as of December 31,
                                        1994          1993           1992
                                                 (In thousands)

<S>                               <C> <C>            <C>            <C>

Amounts per annual statements     $    212,063        182,876        129,391
Adjustments:
  Difference in valuation of 
  investment in the Libbie 
  Shearn Moody Trust                   (17,021)       (17,911)       (20,360)
  Deferral of policy
  acquisition costs                    291,274        287,711        299,186
  Adjustment of future policy 
  benefits                            (206,027)      (205,357)      (217,145)
  Deferred Federal income
  taxes payable                         (1,996)        (3,078)       (14,484)
  Adjust securities available 
  for sale to fair value               (10,469)        (1,080)          (146)
  Reversal of asset valuation
  reserve                               10,197         13,225         18,244
  Reversal of interest
  maintenance reserve                    4,922          2,222         10,586
  Reinstatement of
  non-admitted assets                    2,468          3,134          3,014
  Valuation allowances on 
  investments                          (10,573)       (15,566)       (17,594)
  Adjustment for consolidation             102         (3,664)        (3,978)
  Other, net                               194            206           (623)

Amounts per consolidated
financial statements              $    275,134        242,718        186,091


</TABLE>

<TABLE>
<CAPTION>
                                                Net Earnings for the
                                               Years Ended December 31,
                                           1994            1993          1992
                                                   (In thousands)
<S>                                 <C>   <C>           <C>           <C>

Amounts per annual statements       $     32,513         46,013        48,063
Subsidiary earnings (loss)before 
deferred Federal income taxes             (3,806)        20,879        26,039
Consolidated statutory net income         28,707         66,892        74,102
Adjustments:
 Deferral of policy acquisition costs     (2,354)       (11,475)       10,010
 Adjustment of future policy benefits       (671)        11,816         2,678
 Amortization of investment in Trust        (279)          (275)         (272)
 Deferred Federal income taxes benefit       108          5,675         3,729
 Valuation allowances and permanent
 impairment write-downs on investments     5,238          5,238        (6,724)
 Lawsuit settlements recorded as surplus
 adjustments for statutory accounting        955          1,620             -
 Reversal of statutory accounting gain 
 on subsidiary stock conversion               -              -         (6,399)
 Subsidiary stock dividends               (1,366)       (20,442)      (24,206)
 Increase (decrease) in   
 interest maintenance reserve              2,700         (8,364)       10,586
 Cumulative effect of change in 
 accounting for income taxes                  -           5,520            -   
 Other, net                                1,198            519           (93)

Amounts per consolidated 
financial statements              $       34,236         56,724        63,411

</TABLE>


(2) SIGNIFICANT SUBSIDIARY

The Westcap Corporation and subsidiaries (Westcap), a wholly owned brokerage
firm, have  been  consolidated  in  the  accompanying financial  statements.
Subsidiaries of The  Westcap Corporation  also own  100% of  the partnership
interest  in  Westcap  Securities,  L.P.  which  is  also  included  in  the
consolidation.  Westcap's fiscal year-end is September 30. 

Westcap  Securities,  L.P.  is  subject  to   the  Securities  and  Exchange
Commission's Uniform  Net Capital  Rule  (Rule 15c3-1),  which  requires the
maintenance of minimum net capital.  Westcap Securities, L.P. has elected to
be subject to  the Alternative  Net Capital  requirement which  requires the
partnership to, at all times,  maintain net capital equal  to the greater of
$250,000 or  2% of  aggregate debit  items computed  in accordance  with the
formula for  the  determination  of  Reserve  Requirements for  Brokers  and
Dealers.  At September 30, 1994, Westcap Securities, L.P. had net capital of
$8,423,000 which was  $8,173,000 in  excess of its  required net  capital of
$250,000.

Westcap Securities, L.P.  is required  by Rule 15c  3-3 to  maintain special
reserve bank accounts.   The amount  in this  account is restricted  for the
exclusive  benefit  of  customers.    The  restricted  amount,  if  any,  is
determined  periodically  in  accordance  with  a  specified  formula.    At
September 30,  1994, cash  of $1,443,000  had been  segregated in  a special
reserve bank  account.   The  required restricted  amount  was approximately
$2,172,000.  An additional deposit was made  to the special reserve account,
as required.

A summary of the most recent  audited consolidated financial information for
Westcap is as follows:

<TABLE>
<CAPTION>
                                                  September 30,
                                           1994        1993       1992
                                                (In thousands)
                                
<S>                                      <C>           <C>        <C>
  
Assets:
  Cash                               $     3,524         8,514      7,188
  Receivables from customers
  and broker                                 675        55,163     29,346
  Trading securities                      69,666       116,918     93,627
  Securities purchased under 
  agreements to resell                   153,971       186,896     25,165
  Other assets                             4,221         4,810      8,676

                                     $   232,057       372,301    164,002


Liabilities and Stockholder's Equity:
 Short-term borrowings               $    29,698        82,852     48,582
 Payables to customers and brokers         3,692        39,422     25,547
 Securities sold not yet purchased        87,336        78,835      6,034
 Securities sold  under
 agreements to repurchase                 91,781       127,971     39,078
 Other liabilities                         2,823        22,840     27,380
 Stockholder's equity                     16,727        20,381     17,381

                                     $   232,057       372,301    164,002


Revenues                             $    40,208       105,923    123,094

Net income (loss)                    $    (2,936)       21,832     26,728

</TABLE>

(3) DEPOSITS WITH REGULATORY AUTHORITIES

The following  assets  were  on  deposit  with  state and  other  regulatory
authorities as required by law at the end of each year:

<TABLE>
<CAPTION>

                                      December 31,
                                    1994        1993
                                     (In thousands)
                                    
  <S>                             <C>            <C>

  Securities held to maturity     $  62,413      63,719
  Certificates of deposit               210         210

</TABLE>

(4) INVESTMENTS

(A) Investment Income

The major components of net investment income are as follows:

<TABLE>
<CAPTION>
                                      Years Ended December 31,
                                    1994        1993       1992
                                           (In thousands)
<S>                            <C> <C>         <C>        <C>
 
Investment income:
    Debt securities            $   154,417     144,218    147,445
    Mortgage loans                  19,839      18,450     17,992
    Policy loans                    10,546      11,962     12,387
    Other investment income          7,982       8,412      9,405
 
Total investment income            192,784     183,042    187,229
Investment expenses                  2,763       2,790      3,080

 
Net investment income          $   190,021     180,252    184,149

</TABLE>

Investments of  the  following amounts  were  non-income  producing for  the
preceding twelve months:

<TABLE>
<CAPTION>

                                           December 31,
                                         1994        1993
                                          (In thousands)
                              
<S>                                <C>   <C>        <C>

Securities held to maturity        $     4,924      2,185
Mortgage loans                              -         985
Other long-term investments              3,709      6,248

</TABLE>

As of  December  31,  1994 and  1993,  investments  in  debt securities  and
mortgage loans with  principal balances  totaling $8,314,000  and $7,342,000
were on  non-accrual  status.  During 1994,  1993  and  1992, reductions  in
interest  income   associated  with   non-performing  investments   in  debt
securities and mortgage loans were as follows:

<TABLE>
<CAPTION>
                                      Years Ended December 31,
                                    1994        1993       1992
                                           (In thousands)
                                
<S>                             <C>    <C>       <C>          <C>

Interest at contract rate       $      647       1,029        975
Interest income recognized             184         123        240

Interest income not accrued     $      463         906        735

</TABLE>

(B) Investment Concentrations

Concentrations of credit risk arising from  mortgage loans exist in relation
to certain groups of customers.  A group  concentration arises when a number
of counterparties  have similar  economic characteristics  that  would cause
their ability to  meet contractual obligations  to be similarly  affected by
changes in  economic or  other  conditions.   The  Company does  not  have a
significant exposure to any individual customer  or counterparty.  The major
concentrations of  mortgage  loan  credit  risk  for  the Company  arise  by
geographic location in  the United States  and by property  type as detailed
below.  

<TABLE>
<CAPTION>

                                      December 31,
                                     1994       1993
                                     (In thousands)        

<S>                                   <C>        <C>

West South Central                     55.8 %     51.3%
Mountain                               12.2       15.2
Pacific                                 9.7       10.0
All Other                              22.3       23.5

Totals                                100.0 %    100.0%

</TABLE>

<TABLE>
<CAPTION>
                                      December 31,
                                     1994       1993
                                     (In thousands)

<S>                                   <C>        <C>

Retail                                 64.6 %     66.7 %
Office                                 16.8       17.9
Hotel/Motel                             7.6        3.1
All Other                              11.0       12.3

Totals                                100.0 %    100.0 %

</TABLE>

The Company held  in its  investment portfolio  below investment  grade debt
securities,  net  of  loss  provisions,  of  approximately  $31,861,000  and
$24,261,000 at  December 31,  1994 and  1993, respectively.  This represents
approximately 1.2% and 1.0% of total invested assets. These below investment
grade debt securities  often have  common characteristics  in that  they are
usually unsecured  and  are often  subordinated  to other  creditors  of the
borrower or issuer. Additionally, the issuers  of the below investment grade
debt securities  usually  have  high levels  of  indebtedness  and are  more
sensitive to adverse economic conditions. 

At December 31, 1994 and 1993, the Company held approximately $8,948,000 and
$13,822,000 of  residual  interests in  collateralized  mortgage obligations
(CMOs) in  its investment  portfolio. Investments  in residual  interests of
CMOs are  securities  that entitle  the  Company to  the  excess cash  flows
arising from  the  difference  between  the  cash  flows  required  to  make
principal and  interest payments  on the  related CMOs  and the  actual cash
flows received on the underlying U.S. agency  collateral included in the CMO
portfolios. Total cash flows to be received by the Company from the residual
interests could differ from the projected cash flows resulting in changes in
yield or  losses  if prepayments  vary  from projections  on  the collateral
underlying the CMOs.  The Company also has investments in principal exchange
rate linked securities at December 31, 1994 and 1993, totaling approximately
$7,982,000 and $11,150,000.  These securities  bear interest at  fixed rates
payable on a semiannual basis. The amount of principal to be received by the
Company at maturity  is dependent on  the exchange rates  of various foreign
currencies relative to the U.S. dollar at  the maturity date. The securities
are not subject to prepayments or redemptions prior to maturity.

At December 31, 1994 and 1993, the Company had approximately $17,766,000 and
$22,672,000 of  real  estate,  net  of  estimated  selling costs,  which  is
reflected in  other  long-term  investments  in  the accompanying  financial
statements. 

The Company had  no investments  in any entity,  except for  U.S. government
agency securities, in excess of 10% of  stockholders' equity at December 31,
1994. 

(C)  Investment Gains and Losses

The table  below presents  realized  gains and  losses and  the  increase or
decrease in unrealized gains on investments:


<TABLE>
<CAPTION>
                                          
                                        Net Realized      Increase
                                         Investment      (Decrease)
                                            Gains       in Unrealized
                                          (Losses)     Investment Gains
                                               (In thousands)

<S>                                 <C>  <C>             <C>
                                
Year Ended December 31, 1994:
 Securities held to maturity        $     1,632          (239,104)
 Securities available for sale             (881)          (29,493)
 Other                                      875                 -   

Totals                              $     1,626          (268,597)

Year Ended December 31, 1993:
 Securities held to maturity        $     3,937            78,960
 Securities available for sale            1,541              (395)
 Other                                   (2,272)               -   

Totals                              $     3,206            78,565

Year Ended December 31, 1992:
 Securities held to maturity        $    18,862           (24,581)
 Other                                   (3,152)              237

Totals                              $    15,710           (24,344)

</TABLE>

The tables below present amortized  cost and fair values  of securities held
to maturity and securities available for sale at December  31, 1994:

<TABLE>
<CAPTION>
  
                                            Securities Held to Maturity
                                                 Gross       Gross
                                    Amortized  Unrealized Unrealized     Fair
                                       Cost      Gains      Losses      Value
                                                   (In thousands)

<S>                              <C>              <C>      <C>       <C>

Debt securities:
 U.S. Treasury and other 
 U.S. government corporations
 and agencies                    $   24,595          44        886      23,753

 States and political subdividison    6,434         480         98       6,816

 Foreign governments                107,299         -        7,205     100,094

 Public utilities                   272,478         722     22,807     250,393

 Corporate                          498,120       1,728     40,941     458,907

 Mortgage-backed                    696,887       5,759     54,546     648,100<PAGE>

Totals                           $1,605,813       8,733    126,483   1,488,063
                              
</TABLE>

<TABLE>
<CAPTION>
  
                                         Securities Available for Sale
                                              Gross       Gross
                                  Amortized  Unrealized Unrealized     Fair
                                    Cost      Gains      Losses        Value
                                                (In thousands)

<S>                               <C>            <C>        <C>      <C>

Debt securities:
 U.S. Treasury and other 
 U.S. government corporations 
 and agencies                     $   7,353         59       2,467     4,945

 Foreign governments                 16,014        117         862    15,269

 Public utilities                    10,263        155         918     9,500

 Corporate                           76,266        764         985    76,045

 Mortgage-backed                    228,389      2,413       8,570   222,232
  
Equity securities                    27,739      1,382       2,812    26,309

Totals                            $ 366,024      4,890      16,614   354,300

</TABLE>

<TABLE>
<CAPTION>

The tables below present amortized  cost and fair values  of securities held
to maturity and securities available for sale at December 31, 1993:

                                         Securities Held to Maturity
                                              Gross      Gross
                                  Amortized  Unrealized  Unrealized     Fair
                                     Cost      Gains       Losses      Value
                                                 (In thousands)

<S>                                 <C>          <C>         <C>     <C>

Debt securities:
 U.S. Treasury and other 
 U.S. government corporations 
 and agencies                       $   40,542     4,710        -       45,252

 States and political subdivisions       8,421     1,134        -        9,555

 Foreign governments                    20,343       870         24      21,189

 Public utilities                      293,855    16,175      1,061    308,969

 Corporate                             466,246    27,813      2,349    491,710

 Mortgage-backed                       957,953    75,074        988  1,032,039

Totals                              $1,787,360   125,776      4,422  1,908,714

</TABLE>


<TABLE>
<CAPTION>
  
                                         Securities Available for Sale
                                               Gross      Gross
                                   Amortized  Unrealized  Unrealized   Fair
                                      Cost      Gains       Losses     Value
                                                  (In thousands)

<S>                              <C>  <C>          <C>        <C>      <C>

Debt securities:
 U.S. Treasury and other 
 U.S. government corporations
 and agencies                    $     7,581          -       1,506     6,075

 Foreign governments                   3,569          -         669     2,900

Equity securities                     28,673       2,186        479    30,380

Totals                           $    39,823       2,186      2,654    39,355


</TABLE>

The amortized  cost and  fair values  of investments  in debt  securities at
December 31,  1994,  by contractual  maturity,  are shown  below.   Expected
maturities may differ from contractual maturities because borrowers may have
the right to call or  prepay obligations with or  without call or prepayment
penalties.

<TABLE>
<CAPTION>
                                     Securities             Securities
                                  Held to Maturity      Available for Sale
                                Amortized     Fair     Amortized     Fair
                                   Cost      Value       Cost       Value
                                               (In thousands)

<S>                        <C>           <C>          <C>         <C>

Due in 1 year or less       $    4,375       4,424        -           -   

Due after 1 year
through 5 years                 59,544      58,949     17,403      14,081

Due after 5  years
through 10 years               491,248     444,585     58,435      58,519

Due after 10 years             353,759     332,005     34,058      33,159
                               908,926     839,963    109,896     105,759

Mortgage-backed securities     696,887     648,100    228,389     222,232

Totals                     $ 1,605,813   1,488,063    338,285     327,991
                              
</TABLE>

Proceeds from sales  of securities  available for  sale during 1994  totaled
$9,114,000.  Gross  gains of  $654,000 and gross  losses of  $1,535,000 were
realized on  those sales.      Proceeds  from sales  of investments  in debt
securities  during  1993  and  1992  were  $77,869,000  and  $1,600,779,000,
respectively. Gross gains of  $12,966,000 and $38,272,000,  and gross losses
of $1,283,000 and $14,410,000,  were realized on  those sales, respectively.
The Company  uses the specific  identification method in computing  realized 
gains and losses.   Net increases in  the fair values  of trading securities
totaled $58,000 for the year ended December 31, 1994, and have been included
in earnings.

(D)  Changes in Accounting Principles

In May, 1993, the  Financial Accounting Standards Board  issued Statement of
Financial Accounting  Standards  (SFAS)  No.  115,  "Accounting for  Certain
Investments in Debt  and Equity Securities."   This statement  addresses the
accounting and  reporting for  investments  in equity  securities  that have
readily determinable fair values and for all investments in debt securities.
Those investments are to be classified in three categories and accounted for
as follows:

(a) Debt securities that the enterprise has  the positive intent and ability
to hold  to  maturity  are  classified  as held-to-maturity  securities  and
reported at amortized cost.

(b)  Debt and equity securities that are bought and held principally for the
purpose of  selling  them  in  the  near  term  are  classified  as  trading
securities and  reported at  fair value,  with unrealized  gains  and losses
included in earnings.

(c)  Debt  and equity securities  not classified as  either held-to-maturity
securities  or  trading  securities  are  classified  as  available-for-sale
securities and reported at fair value, with unrealized gains and losses, net
of taxes and adjustments to deferred policy acquisition costs, excluded from
earnings and reported as a separate component of stockholders' equity.

Previous accounting  policy  was  similar to  the  requirements  of the  new
statement.  Significant differences  are that securities  available for sale
were reported at the lower  of aggregate cost or  market value, whereas SFAS
No. 115 requires reporting of  these securities on an  individual fair value
basis.  Also,  SFAS No. 115  provides stricter requirements  and guidance on
the classification of securities among the three reporting categories.

Effective January 1, 1994, the Company adopted SFAS No. 115.  Upon adoption,
approximately 60% of the Company's insurance operations debt securities were
reported as securities available  for sale with the  remainder classified as
securities held to  maturity.   The Company's  relatively small  holdings of
equity securities  were  also reported  as  securities  available for  sale.
Trading securities were composed  entirely of securities  from the Company's
brokerage operations.   There  was no  change in  accounting policy  for the
trading securities as  they were already  being recorded at  fair value with
fair value changes reflected  in earnings.

Upon adoption of the new statement,  certain related balance sheet accounts,
deferred Federal income taxes payable and deferred policy acquisition costs,
were adjusted as if  the unrealized gains  had actually been  realized.  For
the Company's  universal  life and  investment  annuity contracts,  deferred
policy acquisition costs are amortized  in relation to the  present value of
expected gross profits on these policies.   Accordingly, under SFAS No. 115,
deferred policy acquisition costs  are adjusted for the  impact on estimated
gross profits  of  net  unrealized gains  and  losses  on  securities.   The
implementation of the  new statement had  no effect  on net earnings  of the
Company.   However,  stockholders'  equity was  adjusted  as  follows as  of
January 1, 1994:

<TABLE>
<CAPTION>

                                                   January 1,
                                                      1994
                                                 (In thousands)

<S>                                             <C> <C>

Fair value adjustment to investments in 
debt and equity securities                      $    93,788     
Less:
 Decrease in deferred policy
 acquisition costs                                  (52,849)
 Increase in deferred Federal 
 income taxes                                       (14,329)

Effect of change in accounting for investments
in debt and equity securities                   $    26,610

</TABLE>

At July 31, 1994, the  Company transferred debt securities  with fair values
totaling $805 million from securities available  for sale to securities held
to maturity.   There  were no  changes in  classifications of  the Company's
equity or trading securities.   Securities available for  sale now represent
approximately 19%  of the  Company's  insurance operations  debt  and equity
securities as compared to 60% prior to the transfers.  The lower holdings of
securities available  for  sale  will  significantly  reduce  the  Company's
exposure to equity volatility while still providing securities for liquidity
and asset/liability management purposes.   The transfers  of securities were
recorded at fair  values in accordance  with SFAS  No. 115.   This statement
requires that  the  unrealized holding  gain  or  loss at  the  date of  the
transfer continue to  be reported in  a separate component  of stockholders'
equity but shall be amortized over the remaining  life of the security as an
adjustment of  yield in  a manner  consistent with  the amortization  of any
premium or discount.  The amortization of an unrealized holding gain or loss
reported in equity will offset or mitigate the  effect on interest income of
the amortization  of  the  premium  or  discount  for  the  held-to-maturity
securities.  The transfer of  securities from available for  sale to held to
maturity  had  no  effect  on  net  earnings   of  the  Company.    However,
stockholders' equity was adjusted as follows:

<TABLE>
<CAPTION>
                                                         (In thousands)

<S>                                                       <C>  <C>

Fair value adjustment to securities 
transferred at July 31, 1994                              $     3,898 
Less:
  Decrease in deferred policy acquisition costs                (1,775)
  Increase in deferred Federal income taxes                      (743)

Net unrealized gain related to securities transferred
to held to maturity at July 31, 1994                            1,380


Less:
  Amortization of net unrealized gain for the
  period August 1 to December 31, 1994                           (439)

Net unrealized gain related to securities transferred
to held to maturity at December 31, 1994                  $       941

</TABLE>

Net  unrealized  gains   (losses)  on  investment   securities  included  in
stockholders' equity at December 31, 1994 and 1993 are as follows:

<TABLE>
<CAPTION>

                                                       December 31,
                                                     1994       1993
                                                     (in thousands)

<S>                                            <C>              <C>

Gross unrealized gains                         $    4,890        2,186
Gross unrealized losses                           (16,614)      (2,654)
Adjustments for:
  Deferred policy acquisition costs                 6,893           -   
  Deferred Federal income taxes                     1,691          211

                                                   (3,140)        (257)

Net unrealized gain related to securities
transferred to held to maturity                       941           -   

Net unrealized losses on investment securities $   (2,199)        (257)

</TABLE>

The Financial  Accounting  Standards Board  (FASB)  issued   SFAS  No.  114,
"Accounting by  Creditors for  Impairment  of a  Loan,"  in May,  1993.   In
October, 1994, the FASB also  issued SFAS No. 118,  "Accounting by Creditors
for Impairment of a Loan - Income Recognition and Disclosures," which amends
SFAS No.  114.   These statements  address the  accounting by  creditors for
impairment of  certain loans  and related  financial  statement disclosures.
The  statements  are  applicable   to  all  creditors  and   to  all  loans,
uncollateralized as well as collateralized, with certain exceptions and also
apply to all  loans that are  restructured in a  troubled debt restructuring
involving a modification  of terms.   The  statements require  that impaired
loans  be measured based on the present value  of expected future cash flows
discounted at  the  loan's  effective  interest  rate  or,  as  a  practical
expedient, at the loan's  observable market price  or the fair  value of the
collateral if the loan is collateral dependent.

Both SFAS No. 114 and No. 118 apply to financial statements for fiscal years
beginning  after  December  15,  1994.    The  Company  will  implement  the
statements in the first quarter of 1995.  The Company is currently providing
for impairment of  loans through an  allowance for possible  losses, and the
implementation of  this  statement is  not  expected to  have  a significant
effect on the  level of  this allowance.   As a  result, there should  be no
significant       net  impact  on   the  Company's   results  of  operations
stockholders' equity.  


(5) PARTICIPATING POLICIES

The  Company   has   issued  participating   policies   which  entitle   the
policyholders to participate  in cash  and, in  certain instances,  in stock
dividends paid  to  stockholders.  The  participating  preferences of  these
special policy plans are as follows:

(A)  Certain  participating   policies  require  payment   of  dividends  to
policyholders of not less than  a specified percentage of  dividends paid to
stockholders. Holders of  such policies at  December 31, 1994  and 1993, are
entitled to  dividends equal  to an  aggregate maximum  of  less than  1% of
dividends paid to holders of the Company's common stock.

(B) Certain  participating  policies are  entitled  to receive  policyholder
dividends  at  least  equivalent  to  stockholders'   dividends  paid  on  a
designated number of shares of common stock of  the Company. Holders of such
policies at December  31, 1994 and  1993, are entitled  to receive dividends
equivalent to less  than 1% of  dividends paid  to holders of  the Company's
common stock.

All other  policyholders'  dividends  are  apportioned  for payment  by  the
Company's Board of Directors at the beginning of  certain periods of time on
participating policies  having  anniversary  dates  during  such  designated
periods. These  policyholders' dividends  are  at various  rates  based upon
factors such as the policy plan, loading factor  of the plan, and issue date
of policies.  The provision  for  the policyholders'  dividend  liability is
included in the  future policy benefit  liabilities.  Retained  earnings are
allocable  to  participating  policies  only   when  dividends  thereon  are
specifically declared by  the Company's Board  of Directors except  as noted
above. At  December  31,  1994  and  1993,  no  retained  earnings  were  so
allocated.

Participating business constitutes  approximately 1%  of the  Company's life
insurance in  force  and  1% of  the  premium  revenues  and universal  life
deposits for the years ended December 31, 1994 and 1993, respectively.

In January, 1995, the FASB issued SFAS No.  120, "Accounting and Reporting by
Mutual Life Insurance Enterprises  and by Insurance  Enterprises for Certain
Long-Duration  Participating   Contracts."    This   statement  extends  the
requirements  of  SFAS  No.  60,  "Accounting  and  Reporting  by  Insurance
Enterprises," No. 97, "Accounting and Reporting by Insurance Enterprises for
Certain Long-Duration Contracts and  for Realized Gains and  Losses from the
Sale of Investments," and No.  113, "Accounting and Reporting for Reinsurance
of Short-Duration  and Long-Duration  Contracts," to  mutual  life insurance
enterprises.   Also,  the  AICPA  has  established  accounting  for  certain
participating life insurance contracts of  mutual life insurance enterprises
in its Statement of  Position (SOP) 95-1, "Accounting  for Certain Insurance
Activities of Mutual Life Insurance Enterprises,"  that should be applied to
those  contracts   that meet the conditions  in this statement.  This statement
also permits stock life insurance enterprises to apply the provisions of  the
SOP to participating life insurance contracts  that meet certain conditions.
SFAS No. 120 is effective  for financial statements issued  for fiscal years
beginning after December  15, 1995.   Due  to the  Company's small  level of
participating life  insurance  contracts,  this  statement should   have  no
significant effects on the Company's financial statements.


(6) REINSURANCE

The Company  is  party  to  several  reinsurance agreements.  The  Company's
general policy is to reinsure that portion of any risk in excess of $150,000
on the life of any one  individual.  Life insurance in  force in the amounts
of $1,034,000,000  and  $861,000,000 is  ceded  on a  yearly  renewable term
basis, $117,000 and $134,000 is  ceded on a modified  coinsurance basis, and
$21,000,000 and $38,000,000 is ceded on a  coinsurance basis at December 31,
1994 and 1993, respectively.  In accordance with  the reinsurance contracts,
reinsurance receivables including amounts related to claims incurred but not
reported and liabilities for  future policy benefits  totaled $6,480,000 and
$9,187,000 at December  31, 1994 and  1993, respectively.   Premium revenues
were reduced  by  $6,040,000,  $7,450,000,  and  $4,800,000 for  reinsurance
premiums incurred during the years  ended December 31, 1994,  1993 and 1992,
respectively.  Benefits   were  reduced   by  $3,295,000,   $6,943,000,  and
$3,865,000 for reinsurance recoverables during the  years ended December 31,
1994, 1993  and  1992,  respectively.  A  contingent liability  exists  with
respect to such reinsurance which could become a liability of the Company in
the event such  reinsurance companies are  unable to meet  their obligations
under existing reinsurance agreements.


(7) FEDERAL INCOME TAXES

In February,  1992, the  FASB issued  SFAS No.  109, "Accounting  for Income
Taxes."   SFAS  No.  109  requires a  change  from  the  deferred method  of
accounting for income taxes of Accounting  Principles Board (APB) Opinion 11
to the asset and liability method of accounting for income taxes.  Under the
asset and  liability  method  of  SFAS  No.  109,  deferred tax  assets  and
liabilities are recognized for  the future tax  consequences attributable to
differences between  the financial  statement carrying  amounts  of existing
assets and liabilities and their respective tax  bases.  Deferred tax assets
and liabilities are  measured using enacted  tax rates expected  to apply to
taxable income  in  the  years  in  which  those temporary  differences  are
expected to be  recovered or  settled.   Under SFAS No.  109, the  effect on
deferred tax assets and liabilities  of a change in  tax rates is recognized
in income in the period that includes the enactment date.

Pursuant to the deferred method  under APB Opinion 11,  which was applied in
1992, deferred income taxes are recognized for income and expense items that
are reported in different years for  financial reporting purposes and income
tax purposes using the tax rate applicable for  the year of the calculation.
Under the deferred  method, deferred taxes  are not adjusted  for subsequent
changes in tax rates.

Effective January 1, 1993, the Company adopted SFAS No. 109.  The cumulative
effect of  this change  in  accounting for  income taxes  of  $5,520,000 was
determined as  of  January  1,  1993  and  is  reported  separately  in  the
consolidated statement of  earnings for  the year  ended December  31, 1993.
Prior periods'  financial statements  have not  been restated  to  apply the
provisions of SFAS No. 109.

Total Federal income taxes were allocated as follows:

<TABLE>
<CAPTION>

                                               Years Ended December 31, 
                                             1994       1993        1992
                                                    (In thousands)
                                                               
<S>                                       <C>           <C>         <C>
  
Earnings from continuing operations       $  19,190     26,477      32,524
Stockholders' equity for net unrealized 
losses on investment securities                (974)      (211)         -   

Total Federal income taxes                $  18,216     26,266      32,524

</TABLE>

The provisions  for  Federal  income taxes  vary  from  amounts computed  by
applying the statutory  income tax  rate to  earnings before  Federal income
taxes. The reasons for the differences, and the  tax effects thereof, are as
follows:

<TABLE>
<CAPTION>

                                                Years Ended December 31,    
                                               1994        1993       1992
                                                     (In thousands) 

<S>                                      <C> <C>          <C>        <C>

Income tax expense at statutory rate     $   18,699       27,188     32,618
Dividends-received deduction                   (333)        (420)      (306)
Amortization of life interest in the
Libbie Shearn Moody Trust                        97           96         93
Payment (recovery) of
non-deductible excise tax                        53         (368)         -   
Adjustment to deferred tax assets and 
liabilities for enacted changes in 
tax rates                                        -            98         -   
Other                                           674         (117)       119

Provision for Federal income taxes       $   19,190       26,477     32,524

</TABLE>

The significant components of  the deferred income  tax benefit attributable
to earnings from operations for the years ended  December 31, 1994 and 1993,
are as follows:

<TABLE>
<CAPTION>
                                                    Years Ended December 31,
                                                       1994        1993
                                                        (In thousands)

<S>                                                <C>   <C>       <C>

Deferred tax benefit, exclusive of 
adjustments for changes in tax rates               $     (108)     (5,773)
Adjustments to deferred tax assets and 
liabilities for enacted changes
in tax rates                                               -           98

Total deferred tax benefit                         $     (108)     (5,675)

</TABLE>

For the year ended December  31, 1992, deferred Federal  income tax benefits
of $3,729 resulted from timing differences in  the recognition of income and
expense for income tax and financial reporting purposes.  The source and tax
effects of those timing differences are presented below:

<TABLE>
<CAPTION>
                                                              (In thousands)
  
<S>                                                                 <C>

Policy acquisition costs expensed for tax purposes
and deferred for financial accounting purposes               $       1,622

Excess of the increase in the liability for future 
policy benefits for tax purposes over the increase 
for financial statement purposes                                    (3,543)

Investment income recognized for tax purposes
and deferred for financial accounting pruposes                         255

Accretion of bond discount recognized for financial
accounting purposes and deferred for tax purposes                     (454)

Difference in tax accounting and financial
accounting for asset valuation allowances                           (2,499)

Amounts expensed for financial accounting 
purposes not currently tax deductible                                  161

Other                                                                  729

Deferred tax benefit                                         $      (3,729) 

</TABLE>

There was no valuation allowance for deferred tax assets at January 1, 1993,
or December 31, 1994 and  1993.  In assessing  the realizability of deferred
tax assets, management  considers whether  it is more  likely than  not that
some portion or all  of the deferred tax  assets will not be  realized.  The
ultimate realization of deferred tax assets is dependent upon the generation
of future  taxable  income  during  the  periods  in which  those  temporary
differences become deductible.  Management  considers the scheduled reversal
of deferred  tax  liabilities,  projected  future  taxable income,  and  tax
planning strategies  in making  this assessment.   Based  upon the  level of
historical taxable income and projections for future taxable income over the
periods which the deferred tax assets are deductible, management believes it
is more likely than not that the Company  will realize the benefits of these
deductible differences.

The tax  effects  of temporary  differences  that give    rise  to significant
portions of the deferred tax assets and deferred tax liabilities at December
31, 1994 and 1993, are presented below:

<TABLE>
<CAPTION>
                                                            December 31,
                                                          1994       1993
                                                           (In thousands)

<S>                                                    <C>          <C>

Deferred tax assets:
 Future  policy  benefits, excess of financial
 accounting liability over tax liability               $  81,849      80,241
 Fixed maturities, principally due to permanent 
 impairment write-downs for financial 
 accounting purposes                                          27       3,929
 Mortgage loans, principally due to valuation
 allowances for financial accounting purposes              2,242       2,545
 Real estate, principally due to write-downs
 for financial accounting purposes                         2,382       2,389
 Accrued and unearned investment income 
 recognized for tax purposes and deferred for
 financial accounting purposes                             2,299       2,791
 Accrued operating expenses recorded for financial
 accounting purposes not currently tax deductible          2,451       1,649
 Net unrealized losses on investment securities            1,184         164
 Other                                                       706         314
Total gross deferred tax assets                           93,140      94,022
Less valuation allowance                                      -          -   

Net deferred tax assets                                   93,140      94,022


Deferred tax liabilities:
 Deferred policy  acquisition costs, 
 principally expensed for tax purposes                   (92,884)   (94,837)
 Real estate, principally due to 
 differences in tax and financial accounting  
 for depreciation                                         (1,964)    (2,183)
 Other                                                      (288)       (80)

Total gross deferred tax liabilities                     (95,136)   (97,100)

Net deferred tax liability                             $  (1,996)    (3,078)

</TABLE>

Prior to  the  Tax Reform  Act  of 1984  (1984  Act), a  portion  of a  life
insurance company's income was not  subject to tax until  it was distributed
to stockholders, at  which time it  was taxed  at the regular  corporate tax
rate.   In  accordance  with  the 1984  Act,  this  income,  referred to  as
policyholders' surplus,  would  not increase,  yet  any amounts  distributed
would be taxable at the regular corporate rate.  The balance of this account
as of  December 31,  1994, is  approximately $2,446,000.   No  provision for
income taxes has been made  on this untaxed income, as  management is of the
opinion  that   no  distribution   to   stockholders  will   be   made  from
policyholders' surplus in the foreseeable future.  Should the balance in the
policyholders' surplus  account at  December 31,  1994, become  taxable, the
Federal income  taxes  computed  at  present  rates  would be  approximately
$856,000.

The Company  files  a  consolidated  Federal  income  tax  return  with  its
subsidiaries.   Allocation of  the consolidated  tax liability  is  based on
separate return  calculations  pursuant  to  the  "wait-and-see"  method  as
described in sections  1.1552-1(a)(2) and 1.1502-33(d)(2)(i)  of the current
Treasury Regulations.  Under this method, consolidated group members are not
given current  credit for  net  losses until  future net  taxable  income is
generated to realize  such credits.   Intercompany tax balances  are settled
quarterly.


(8) TRANSACTIONS WITH CONTROLLING STOCKHOLDER AND AFFILIATES

(A) Life Interest in Libbie Shearn Moody Trust 

The Company  is  the  beneficial  owner  of  a  life interest  (1/8  share),
previously owned by Mr. Robert L. Moody, Chairman  of the Board of Directors
of the Company, in the trust estate of Libbie Shearn Moody.  The Company has
issued term insurance policies on the life of  Mr. Robert L. Moody which are
reinsured through  agreements with  unaffiliated insurance  companies.   The
Company is the  beneficiary of  these policies  for an  amount equal  to the
statutory admitted value of the Trust which  was $22,507,000 at December 31,
1994.  The excess of $27,000,000 face amount  of the reinsured policies over
the statutory admitted value for  the Trust has been  assigned to Mr. Robert
L. Moody.   The recorded net  asset values in  the accompanying consolidated
financial statements for  the Company's  life interest in  the Trust  are as
follows:

<TABLE>
<CAPTION>
                                                         December 31,   
                                                       1994        1993
                                                         (In thousands)
        
<S>                                               <C>   <C>         <C>

Original valuation of life                     
interest at February 26, 1960                     $     13,793      13,793
Less accumulated amortization                           (8,307)     (8,028)

Net asset value of life interest in the Trust     $      5,486       5,765

</TABLE>

Income from the  Trust and  related expenses  reflected in  the accompanying
consolidated  statements of earnings are summarized as follows:

<TABLE>
<CAPTION>
                                                Years Ended December 31,      
                                                 1994        1993       1992
                                                        (In thousands)

<S>                                         <C>  <C>         <C>        <C>
                                
Income distributions                        $    2,937       2,596      2,485
Deduct:
    Amortization                                  (279)       (275)      (272)
    Reinsurance premiums                          (188)       (162)      (134)

Net income from life interest in the Trust  $    2,470       2,159      2,079

</TABLE>


(B) Common Stock

Mr. Robert L. Moody, Chairman of the Board of Directors, owns 198,074 of the
total outstanding shares of the Company's Class B common stock and 1,164,171
of the Class A common stock.

Holders of the Company's Class  A common stock elect  one-third of the Board
of Directors of the Company,  and holders of the Class  B common stock elect
the remainder. Any cash or  in-kind dividends paid on each  share of Class B
common stock shall be only one-half of the cash or in-kind dividends paid on
each share of  Class A common  stock. In  addition, upon liquidation  of the
Company, the Class A stockholders shall first receive the par value of their
shares; then the Class B  stockholders shall receive the  par value of their
shares; and the remaining net assets of the Company shall be divided between
the stockholders of  both Class  A and  Class B common  stock, based  on the
number of shares held.


(9) PENSION PLANS

The  Company  has   a  qualified   noncontributory  pension   plan  covering
substantially all full-time employees.  The plan provides  benefits based on
the participants'  years  of service  and  compensation.  The Company  makes
annual contributions  to  the  plan that  comply  with  the minimum  funding
provisions of the Employee Retirement Income Security Act. A summary of plan
information is as follows:

Pension costs (credits) include the following components:

<TABLE>
<CAPTION>
                                                  Years Ended December 31,
                                               1994        1993       1992
                                                     (In thousands)

<S>                                         <C>   <C>         <C>        <C>
                                
Service cost-benefits earned           
during the period                           $      218         156        194
Interest cost on projected     
benefit obligations                                498         481        453
Actual return on plan assets                       112        (321)      (272)
Net amortization and deferral                     (622)       (258)      (316)<PAGE>

Net pension cost                            $      206          58         59

</TABLE>

The following  sets  forth  the plan's  funded  status  and related  amounts
recognized in the Company's balance sheet as of:

<TABLE>
<CAPTION>
                                                            December 31,
                                                          1994        1993
                                                           (In thousands)

<S>                                                    <C> <C>         <C>

Actuarial present value of benefit obligations:
 Accumulated benefit obligations, including vested
 benefits of $5,565,000 and $5,753,000, respectively   $   (5,906)     (6,128)

Projected benefit obligations for service 
rendered to date                                       $   (6,317)     (6,594)
Plan assets at fair market value primarily consisting
of equity and fixed income securities                       5,513       5,938

Projected benefit obligations in
excess of plan assets                                        (804)       (656)
Unrecognized net transitional asset atJanuary 1, 1987
being recognized over employees' average remaining
service of 15 years                                          (374)       (429)
Prior service cost not yet recognized in net 
periodic pension cost                                        (266)       (296)
Unrecognized net losses from past experience
different from that assumed                                 1,058       1,201
Adjustment to recognize minimum liability                      (7)        (10)

Accrued pension cost                                   $     (393)       (190)

</TABLE>

The discount rate  used in  determining the actuarial  present value  of the
projected benefit obligations  was 8.75%  for 1994 and  7.25% for  1993. The
projected increase in future compensation levels was based on a rate of 6.0%
for 1994 and 1993. The projected long-term rate of return on plan assets was
8.5% for 1994 and 1993.

The Company  also has  a non-qualified  defined benefit  plan  primarily for
senior officers. The plan provides benefits based on the participants' years
of service  and compensation.  No  minimum funding  standards  are required.
However, at the option of the Company, contributions  may be funded into the
National Western Life Insurance Company Non-Qualified Plans Trust. There are
currently no plan assets in  the trust. A summary of  plan information is as
follows:

Pension costs include the following components: 

<TABLE>
<CAPTION>

                                                  Years Ended December 31,
                                                 1994       1993      1992
                                                       (In thousands)

<S>                                             <C>         <C>        <C>

Service cost-benefits earned during the period  $   91       63         81
Interest cost on projected benefit obligations     158       98         87
Net amortization and deferral                      129       68         70

Net pension cost                                $  378      229        238

</TABLE>

The following  sets  forth  the plan's  funded  status  and related  amounts
recognized in the Company's balance sheet as of: 

<TABLE>
<CAPTION>

 
                                                              December 31,
                                                            1994        1993
                                                              (In thousands)

<S>                                                    <C> <C>         <C>

Actuarial present value of benefit obligations:
  Accumulated benefit obligations, including vested
  benefits of $640,000 and $799,000, respectively      $     (670)       (836)


Projected benefit obligations for service 
rendered to date                                           (1,749)     (2,182)
Plan assets at fair market value                               -           -   

Projected benefit obligations in
excess of plan assets                                      (1,749)     (2,182)
Unrecognized net transitional obligation 
at January 1, 1991, being recognized over
employees' average remaining service of 12 years              677         756
Unrecognized net losses from past experience
different from that assumed                                    22         754
Adjustment to recognize minimum liability                      -         (164)

Accrued pension cost                                   $   (1,050)       (836)

</TABLE>

The discount rate  used in  determining the actuarial  present value  of the
projected benefit obligations  was 8.75%  for 1994 and  7.25% for  1993. The
projected increase in future compensation levels was based on a rate of 6.0%
for 1994 and 1993. 

In addition to the defined benefit plans, the Company has a qualified 401(k)
plan for substantially all full-time employees  and a non-qualified deferred
compensation plan primarily for  senior officers.  The  Company makes annual
contributions  to  the  401(k)  plan  of  two  percent  of  each  employee's
compensation. Additional Company matching contributions of up to two percent
of each  employee's  compensation  are also  made  each  year  based on  the
employee's personal  level  of salary  deferrals  to the  plan.  All Company
contributions are  subject to  a vesting  schedule based  on  the employee's
years of service. For  the years ended  December 31, 1994  and 1993, Company
contributions totaled $198,000 and $187,000.

The non-qualified  deferred  compensation  plan  was  established  to  allow
eligible  employees  to  defer   the  payment  of  a   percentage  of  their
compensation and to  provide for  additional Company  contributions. Company
contributions are  subject to  a vesting  schedule based  on  the employee's
years of service. For  the years ended  December 31, 1994  and 1993, Company
contributions totaled $45,000 in each year.

SFAS No.  112,  "Employers'  Accounting  for  Postemployment Benefits,"  was
issued by the FASB in November,  1992. This statement establishes accounting
standards for employers who provide benefits to former or inactive employees
after employment but before retirement.  Postemployment benefits include all
types  of  benefits  provided   to  former  or   inactive  employees,  their
beneficiaries and covered dependents. The statement  is effective for fiscal
years  beginning  after  December  15,  1993.     As  the  Company  provides
insignificant postemployment  benefits,  implementation  had no  significant
impact on the results of operations of the company. 


(10) SHORT-TERM BORROWINGS

The Company has available  a $60 million  bank line of  credit primarily for
cash management purposes relating to investment transactions. The Company is
required to maintain  a collateral security  deposit in trust  with the bank
equal to 120% of any  outstanding liability. The Company  had no outstanding
liabilities or collateral  security deposits with  the bank at  December 31,
1994 and 1993.  The average interest rates on borrowings for the years ended
December 31, 1994 and 1993, were 4.45% and 4.36%, respectively.

Certain subsidiaries of  the Company's  brokerage subsidiary  (Westcap) have
arrangements with a  financial institution whereby  the institution performs
clearing functions  for  all  securities  transactions  with  customers  and
brokers and  dealers. These  arrangements include  revolving line  of credit
agreements which  bear interest  at variable  rates based  on  Federal funds
rates and  are  due  on  demand.  Borrowings  under these  arrangements  are
guaranteed by Westcap and  collateralized by trading  securities and certain
customers' and brokers' and  dealers' unpaid securities,  which at September
30, 1994 and 1993  (the subsidiary's fiscal year-end),  had aggregate market
values of  approximately  $35,354,000  and  $119,082,000, respectively.  The
average interest rates on the  borrowings for the years  ended September 30,
1994 and 1993, were 4.60% and 4.24%, respectively.


(11) SECURITIES PURCHASED UNDER AGREEMENTS TO RESELL 
AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

At September 30,  1994 and  1993, securities  purchased under  agreements to
resell by  Westcap  were collateralized  by  U.S.  Government and  agencies'
securities  with   market   values   of   approximately   $152,753,000   and
$189,659,000.   These  agreements had  maturity  dates ranging  from  one to
ninety days and weighted  average interest rates  of 4.2% and  3.3%.  During
the years ended September 30,  1994 and 1993, the  maximum month-end balance
of outstanding  agreements  was   $270,854,000  and  $186,896,000,  and  the
average amount of outstanding agreements  was $197,327,000 and $75,634,000,
respectively.  Risks arise from the  possible inability of counterparties to
meet the terms of their agreements and from movements in securities' values.

At September  30,  1994  and  1993,  securities  sold  under  agreements  to
repurchase by Westcap were  collateralized by U.S.  Government and agencies'
securities with market values of approximately $93,025,000 and $129,523,000.
These agreements  had maturity  dates ranging  from one  to ninety  days and
weighted average interest rates  of 4.8% and  3.5%.  During  the years ended
September 30, 1994  and 1993, the  maximum month-end balance  of outstanding
agreements was  $245,564,000 and  $127,971,000, and  the average  amount of
outstanding agreements was $169,187,000 and $66,941,000, respectively.

(12) COMMITMENTS AND CONTINGENCIES

(A) Current Regulatory Issues 

In December,  1994,  the NAIC  adopted  for  statutory accounting  practices
Actuarial  Guideline  GGG  for  determining  minimum  reserves  for  annuity
contracts with  multiple  benefit  streams  often  referred to  as  two-tier
annuities.   The guideline  will be  effective December  31, 1995,  and will
apply to all contracts issued on or after  January 1, 1981, and allowance is
made for a  three-year  phase-in period.   However, the  Company's statutory
reserving practices for two-tier annuities follow  an agreement reached with
its state of domicile, Colorado.

The Colorado Division  of Insurance (the  Division) issued a  Notice in 1987
which defined the basis of  reserving for two-tier annuities  and utilized a
single interest rate for all benefit streams.   Based on the Colorado Notice
and the uncertainty  of the implementation  of Actuarial Guideline  GGG, the
Company added  $7,000,000 in  1992 and  $6,000,000 in  1993 to  its existing
statutory annuity reserves.  These additional  reserves were agreed upon and
approved by the Colorado Division of Insurance.

During 1993, the Division conducted an  Association Financial Examination of
the Company for the  six-year period ended December  31, 1992.    One of the
results of the  examination was  an agreement between  the Division  and the
Company concerning  the  permitted statutory  reserving  basis for  two-tier
annuities.   The agreement  includes  a plan  to  meet a  target  reserve by
December 31, 1996.   The agreement states the  acceptable difference between
the target  reserve and  the statutory  reserve held  by  the Company.   The
difference will meet the following schedule:

<TABLE>

          <S>                      <C>

          December 31, 1994        $13,600,000
          December 31, 1995          5,000,000
          December 31, 1996                -
</TABLE>

The Company has  met the above  scheduled difference for  December 31, 1994.
In fact, at December  31, 1994, the  difference was less  than that required,
and it  is anticipated  that  the Company  will not  require  any additional
statutory reserves in order to meet the above schedule of differences.  This
agreement does not affect  the Company's policy reserves  which are prepared
under  generally  accepted   accounting  principles   as  reported   in  the
accompanying consolidated financial statements.

(B) Legal Proceedings  

On March 28, 1994,  the Community College  District No. 508,  County of Cook
and State of Illinois  (The City Colleges)  filed a complaint  in the United
States District  Court  for  the  Northern  District  of  Illinois,  Eastern
Division, against National Western Life Insurance  Company (the Company) and
subsidiaries of  The  Westcap Corporation.    The suit  seeks  rescission of
securities purchase transactions by  The City Colleges  from Westcap between
September 9,  1993  and  November  3,  1993, alleged  compensatory  damages,
punitive damages,  injunctive relief,  declaratory relief,  fees  and costs.
National  Western  is  named  as  a  "controlling  person"  of  the  Westcap
defendants.  On February  1, 1995, the complaint  was amended to  add a RICO
count for treble damages and claims under  the Texas securities and consumer
fraud laws, and to add  additional defendants.  Westcap  and the Company are
of the opinions that Westcap has adequate documentation to validate all such
securities purchase transactions by The City  Colleges, and that Westcap and
the Company each  have adequate  defenses to the  litigation.   Although the
alleged damages would be  material to the Company's  and Westcap's financial
positions, a reasonable estimate of any actual  losses which may result from
this suit  cannot be  made at  this time.   A  judicial ruling  favorable to
Westcap has  been  made requiring  resolution  of the  suit  against Westcap
through binding arbitration.  The lawsuit  against the Company was suspended
pending determination of the arbitration proceeding against Westcap.

On August 5, 1994, the Sarasota-Manatee  Airport Authority filed a complaint
in the  United  States District  Court,  Middle District  of  Florida, Tampa
Division, against National Western Life Insurance Company (the Company), The
Westcap Corporation and subsidiaries of Westcap.   The suit seeks rescission
of  securities  purchase   transactions  by  the   Sarasota-Manatee  Airport
Authority from Westcap,  judgment for damages,  or such other  relief as the
court may deem appropriate.  The Company is  named as a "controlling person"
of the Westcap defendants. The Company and Westcap have answered the complaint
and denied all material allegations.  Westcap and the Company  are of the 
opinions that Westcap has adequate documentation to validate  all such 
securities purchase transactions by Sarasota-Manatee Airport Authority, and 
that Westcap and the Company each have adequate defenses to the litigation. 
Although the alleged damages would  be material  to  Westcap's financial  
position,  a reasonable estimate of any actual losses which may result from 
this suit cannot be made at this time.  The litigation is in early stages 
of discovery.  

On February  1,  1995,  the  San  Antonio  River  Authority (SARA)  filed  a
complaint in the 285th Judicial District Court, Bexar County,  Texas, against
Kenneth William  Katzen (Katzen),  Westcap  Securities,  L.P.,  The  Westcap
Corporation (Westcap),  and  National Western  Life  Insurance Company  (the
Company).  The  suit alleges  that Katzen  and Westcap   sold mortgage-backed
security derivatives to  SARA and  misrepresented these securities  to SARA.
The suit alleges  violations  of the Federal Securities Act, Texas Securities
Act, Deceptive  Trade  Practices  Act,  breach  of  fiduciary  duty,  fraud,
negligence, breach   of  contract, and seeks attorney's   fees.   The Company 
is named as a "controlling person" of the Westcap  defendants. Westcap and 
the Company are  of  the opinions  that  Westcap has  adequate documentation
to validate all securities purchases by SARA, and  that the Company and 
Westcap have adequate defenses to such suit.  Although  the alleged damages 
would be material to Westcap's  financial  condition, a reasonable estimate 
of any actual losses which may result  from this  suit cannot be made at 
this  time.  The Company and Westcap  have denied all allegations and there
has been no discovery at this time.

The Westcap Corporation and Westcap Securities,  L.P. are also defendants in
several other pending lawsuits which  have arisen in the  ordinary course of
its business.   Westcap Securities, L.P.  has also been  notified of several
arbitration  claims  filed  with  the  National  Association  of  Securities
Dealers.  After reviewing the lawsuits  and arbitration filings with outside
counsel, management believes it has adequate defenses to each of the claims.
Although the alleged damages would be material  to the financial position of
The Westcap  Corporation, a  reasonable estimate  of actual  loss  which may
result from any of these  claims cannot be made at  this time.  Accordingly,
no provision for any liability  that may result from  these actions has been
recognized in the consolidated financial statements. 

National Western Life Insurance Company settled several lawsuits during 1994
and 1993.    Other  income  totaling  $955,000  and  $1,720,000  from  these
settlements has been  reflected in  the accompanying statements  of earnings
for the years ended December 31, 1994 and 1993, respectively.

National Western Life Insurance Company is  currently a defendant in several
other lawsuits,  substantially all  of  which are  in the  normal  course of
business. In the  opinion of  management, the liability,  if any,  which may
rise from these  lawsuits would not  have a  material adverse effect  on the
Company's financial condition.

(C) Financial Instruments 

In order to meet the  financing needs of its customers  in the normal course
of  business,  the  Company  is  a   party  to  financial  instruments  with
off-balance sheet  risk.  These  financial  instruments  are commitments  to
extend credit which  involve elements  of credit and  interest rate  risk in
excess of the amounts recognized in the balance sheet.

The Company's exposure to credit loss in the  event of nonperformance by the
other party to the financial instrument for  commitments to extend credit is
represented by the contractual amounts, assuming  that the amounts are fully
advanced and that collateral or other security is  of no value.  The Company
uses  the  same  credit  policies  in  making  commitments  and  conditional
obligations as  it  does  for  on-balance  sheet  instruments.  The  Company
controls the  credit risk  of these  transactions through  credit approvals,
limits, and monitoring procedures.

The Company  had commitments  to extend  credit relating  to  mortgage loans
totaling $14,700,000 at December 31, 1994.  Commitments to extend credit are
legally binding agreements to lend  to a customer that  generally have fixed
expiration dates or other termination  clauses and may require  payment of a
fee.  These  commitments  do  not  necessarily  represent  future  liquidity
requirements, as some  of the commitments  could expire without  being drawn
upon.  The  Company   evaluates  each   customer's  creditworthiness   on  a
case-by-case basis.   The Company had  no commitments to purchase investment
securities at December 31, 1994.

In the  normal  course  of business,  Westcap  enters  into when-issued  and
forward contracts principally related to mortgage-backed and U.S. Government
securities issues.  These  contracts are for delayed  delivery of securities
in which the seller agrees to make delivery at  a specified future date of a
specified instrument, at  a specified  price.   These securities  issues may
have settlement dates  ranging from  several weeks  to several  months after
trade date.  Revenues and expenses related  to such contracts are recognized
on  settlement  date.     Risks  arise   from  the  possible   inability  of
counterparties to meet  the terms of  their contracts and  from movements in
securities values and interest rates.

At September 30, 1994,  the approximate amount of  unsettled when-issued and
forward purchase  and  sale  contracts  were  $73,009,000  and  $73,431,000,
respectively.   These contracts  principally related  to obligations  of the
U.S. Government and its agencies.  

During the year ended September 30, 1994, Westcap adopted the provisions
of SFAS No. 119, "Disclosure about Derivative Financial Instruments and Fair
Value of Financial  Instruments," which  requires disclosure of  certain
fair value information regarding derivative financial instruments.  During 
1994,  the  average fair  value  of when-issued purchase and sale contracts 
were approximately $4,789,000 and $2,602,000, respectively.  At September 30,
1994, the fair  value of when-issued  and forward purchase and  sale  
contracts  were  approximately  $68,146,000  and $68,632,000, respectively.
For the year ended September 30,  1994, Westcap recognized  a net gain of 
approximately $12,079,000 from such transactions.

Substantially all of these contracts are matched.  In the opinion of 
management, the settlement  of these  transactions is  not expected  to 
have  a material effect on the Company's financial condition.

In the  normal  course  of  business,  Westcap  also enters  into  contracts
involving   securities   not   yet   purchased    principally   related   to
mortgage-backed and  U.S.  Government securities  issues.   These  financial
instruments are considered to have off-balance  sheet risk, as they involve,
to varying degrees, elements of  interest rate risk in  excess of the amount
recognized in  the  statement  of financial  condition.    Risks arise  from
movements in securities values and interest rates.

(D)  Guaranty Association Assessments 

National Western  Life  Insurance  Company  is  subject  to  state  guaranty
association assessments  in  all  states  in  which  it  is licensed  to  do
business.  These associations generally guarantee certain levels of benefits
payable to resident  policyholders of  insolvent insurance companies.   Many
states allow premium tax credits  for all or a  portion of such assessments,
thereby allowing  potential  recovery of  these  payments over  a  period of
years.  However, several states do not allow such credits. 

In December, 1994,  the National Organization  of Life and  Health Insurance
Guaranty Associations published  revised assessment data  on nationwide life
and health insurance company  insolvencies.  Based on  this information, the
Company  significantly  increased  its  estimates  in  1994  for  assessment
liabilities relating to  such insolvencies.   The  Company will  continue to
monitor and revise its  estimates for assessments  as additional information
becomes available which could  result in additional expense  charges.  Other
insurance  operating   expenses  related   to  state   guaranty  association
assessments totaled  $4,869,000,  $4,583,000 and  $1,877,000  for the  years
ended December 31, 1994, 1993 and 1992, respectively.


(13) STOCKHOLDERS' EQUITY

(A)  Dividend Restrictions

Dividends to  stockholders can  be paid  only from  the  Company's statutory
unassigned surplus  as  determined by  accounting  principles prescribed  by
insurance regulatory authorities.  Statutory unassigned surplus  amounted to
approximately $181,790,000 at December 31, 1994, and stockholders' equity in
that amount  was  available for  dividends  subject to  the  tax effects  of
distributions from the policyholders'  surplus account as  described in note
7.


(B)  Regulatory Capital Requirements

The Colorado  Division  of  Insurance  imposes  minimum  risk-based  capital
requirements on  insurance companies  that  were developed  by  the National
Association of Insurance Commissioners (NAIC).  The formulas for determining
the amount  of risk-based  capital (RBC)  specify various  weighting factors
that are  applied  to  statutory financial  balances  or  various levels  of
activity based on  the perceived degree  of risk.   Regulatory compliance is
determined by a ratio of the Company's  regulatory total adjusted capital to
its authorized control level RBC,  as defined by the  NAIC.  Companies below
specific trigger points or ratios are classified within certain levels, each
of which  requires  specified  corrective  action.   The  Company's  current
statutory capital and  surplus is significantly  in excess of  the threshold
RBC requirements.

(C)  Stock Bonus Plan

During 1993  the Company  implemented a  one-time stock  bonus plan  for all
officers of the  Company.  Class  A common stock  restricted shares totaling
13,496 were granted  to officers based  on their individual  performance and
contribution to the Company.  The shares are subject to vesting requirements
as reflected in the following schedule:

          January 1, 1993     25%
          December 31, 1993   25%
          December 31, 1994   25%
          December 31, 1995   25%

To obtain shares in accordance  with the above vesting  schedule, an officer
must be actively employed  by the Company on  such dates and in  the same or
higher office  as  that  held  on December  31,  1992.    However, upon  the
occurrence of certain events such as death  or retirement, the officer shall
become fully vested.  Of the 13,496 total shares granted, 10,350 shares have
been issued and  are outstanding  as of  December 31,  1994.   The remaining
shares will be issued pursuant to the vesting requirements described above.


(14) FOREIGN SALES AND SIGNIFICANT AGENCY RELATIONSHIPS

Total premium  revenues and  universal  life and  annuity  contract deposits
related to life  insurance written  in foreign countries,  primarily Central
and  South   America,  were   approximately  $53,846,000,   $57,450,000  and
$58,300,000,  for  the  years  ended  December  31,  1994,  1993  and  1992,
respectively.

A significant portion of the Company's universal life and investment annuity
contracts are  written  through  one  agency.  Such business  accounted  for
approximately 20%, 44% and 45% of total  premium revenues and universal life
and  investment  annuity  contract   deposits  for  1994,   1993  and  1992,
respectively.


(15) SEGMENT INFORMATION

Information concerning the Company's two industry segments follows:

<TABLE>
<CAPTION>

                    Life Insurance    Brokerage                   Consolidated
                       Operations    Operations     Eliminations      Amounts
                                           (In thousands)

<S>                  <C>              <C>            <C>          <C>

Gross revenues:
    1994             $   278,431       40,208         (1,673)       316,966
    1993                 273,363      105,923         (1,656)       377,630
    1992                 279,882      123,094         (1,499)       401,477

Net earnings (loss):
    1994             $    37,172       (2,936)           -           34,236 
    1993                  34,892       21,832            -           56,724 
    1992                  36,683       26,728            -           63,411 

Identifiable assets:
    1994             $ 2,702,184      232,057        (19,187)     2,915,054
    1993               2,590,537      372,301        (21,787)     2,941,051
    1992               2,554,850      164,002        (20,355)     2,698,497

</TABLE>

(16) UNAUDITED QUARTERLY FINANCIAL DATA

Quarterly results of operations are summarized as follows:

<TABLE>
<CAPTION>

                                     First     Second      Third     Fourth
                                   Quarter    Quarter    Quarter    Quarter
                                       (In thousands except per share data)


<S>                            <C> <C>            <C>        <C>        <C>
       
1994:
    Revenues                   $   83,825         81,913     78,317     72,911
    Net earnings                    8,511         10,194     11,747      3,784

Per Share:
    Net earnings                     2.44           2.93       3.37       1.08

1993:
    Revenues                   $   87,812         96,404     90,446    102,968
    Earnings before
    cumulative effect
    of change in
    accounting principle           10,335         13,746      8,836     18,287
    Cumulative effect
    of change in accounting  
    for income taxes                5,520            -          -          -   
    Net earnings                   15,855         13,746      8,836     18,287

Per Share:
    Earnings before cumulative 
    effect of change in
    accounting principle       $     2.97           3.95       2.54       5.25
    Cumulative effect of 
    change in accounting  
    for income taxes                 1.58             -          -          -   
    Net earnings                     4.55           3.95       2.54       5.25

</TABLE>


The fourth quarter  net earnings in  1994 reflect the  following significant
items: 

(A) Other  insurance  operating expenses  were  up  significantly as  fourth
quarter 1994  expenses included  a charge  of $2,636,000,  net of  taxes, or
$0.76 per share, for  state guaranty fund assessments  relating to insolvent
insurance companies.

(B) Fourth quarter 1994 net losses  from the Company's brokerage subsidiary,
The Westcap Corporation, totaled $3,968,000, or $1.13 per share, compared to
net earnings of $7,309,000,  or $2.10 per  share, for the  fourth quarter of
1993.   Adverse bond  market conditions  due to  increasing  market interest
rates was the major factor  for lower production and  the resulting loss for
the subsidiary.

The fourth quarter  net earnings in  1993 reflect the  following significant
items: 

(A) Realized losses of approximately $2,174,000  were recorded in the fourth
quarter of 1993  resulting from write-downs  of securities held  to maturity
and increases in allowances for possible losses for real estate and mortgage
loans.

(B) Net earnings from the Company's  brokerage subsidiary were approximately
$7,309,000,  which  is  higher   than  previous  quarters  in   1993  but  is
significantly lower than corresponding 1992 fourth quarter net earnings.


(17) FAIR VALUES OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used by the Company in estimating
its fair value disclosures for financial instruments:

Investment securities:  Fair  values  for  investments  in debt  and  equity
securities  are  based  on  quoted  market   prices,  where  available.  For
securities not  actively  traded, fair  values  are  estimated using  values
obtained from  various  independent  pricing  services  and  the  Securities
Valuation Office of the National Association  of Insurance Commissioners. In
the cases  where  prices  are unavailable  from  these  sources, prices  are
estimated by discounting expected  future cash flows using  a current market
rate  applicable  to  the  yield,  credit   quality,  and  maturity  of  the
investments. The  carrying amount  and  fair value  of  securities purchased
under agreements to resell are  the amounts at which  the securities will be
subsequently resold as specified in the respective agreements.

Cash and  short-term  investments:  The  carrying  amounts reported  in  the
balance sheet for these instruments approximate their fair values.

Mortgage loans: The fair value of performing  mortgage loans is estimated by
discounting scheduled  cash flows  through the  scheduled maturities  of the
loans, using interest  rates currently  being offered  for similar  loans to
borrowers  with  similar   credit  ratings.   Fair  value   for  significant
nonperforming loans is based  on recent internal or  external appraisals. If
appraisals are not  available, estimated cash  flows are discounted  using a
rate commensurate with  the risk associated  with the estimated  cash flows.
Assumptions regarding  credit  risk,  cash  flows,  and discount  rates  are
judgmentally determined  using  available  market  information and  specific
borrower information.

Policy loans: The fair value  for policy loans is  calculated by discounting
estimated cash flows using U.S. Treasury bill rates  as of December 31, 1994
and 1993. The  estimated cash flows  include assumptions as  to whether such
loans will be repaid by  the policyholders or settled  upon payment of death
or surrender benefits  on the underlying  insurance contracts. As  a result,
these  assumptions  incorporate   both  Company  experience   and  mortality
assumptions associated with such contracts.

Life interest  in Libbie  Shearn Moody  Trust: The  fair  value of  the life
interest is estimated based on  assumptions as to future  dividends from the
Trust over the life expectancy of Mr. Robert  L. Moody. These estimated cash
flows were discounted  at a rate  consistent with uncertainties  relating to
the amount and timing of future cash distributions. However, the Company has
limited the fair value to the statutory admitted value of the Trust, as this
is the maximum  amount to  be received by  the Company  in the event  of Mr.
Moody's premature death.

Investment  and  supplemental   contracts:  Fair  value   of  the  Company's
liabilities for deferred  investment annuity  contracts are estimated  to be
the cash  surrender  value  of  each  contract.  The  cash  surrender  value
represents the  policyholder's  account  balance  less applicable  surrender
charges. The  fair value  of  liabilities for  immediate  investment annuity
contracts and supplemental contracts with and without life contingencies are
estimated by discounting estimated cash flows using U.S. Treasury bill rates
as of December 31, 1994 and 1993.

Fair value  for  the Company's  insurance  contracts  other than  investment
contracts are  not required  to be  disclosed. This  includes  the Company's
traditional and  universal  life  products.  However,  the  fair  values  of
liabilities under all  insurance contracts  are taken into  consideration in
the Company's  overall management  of  interest rate  risk,  which minimizes
exposure to  changing  interest rates  through  the  matching of  investment
maturities with amounts due under insurance and investment contracts.

Short-term borrowings:  The  carrying  amount  of  the Company's  borrowings
approximates its  fair value  due  to the  short duration  of  the borrowing
periods.

Securities sold not  yet purchased:   These securities  are carried  at fair
values determined  in the  same  manner as  investment  securities described
above.

Securities sold  under agreements  to repurchase:  The carrying  amounts and
fair values of these securities are the amounts at which the securities will
be subsequently repurchased as specified in the respective agreements.

The carrying amounts and fair values  of the Company's financial instruments
are as follows:

<TABLE>
<CAPTION>

                                        December 31, 1994   December 31, 1993
                                        Carrying    Fair     Carrying    Fair
                                          Value     Value     Value     Value
                                                    (In thousands)

<S>                              <C>           <C>         <C>         <C>

ASSETS                      
Investments in debt and equity 
securities:
 Securities held to maturity     $ 1,605,813   1,488,063   1,787,360   1,908,714
 Securities available 
 for sale                            354,300     354,300      39,355      39,355
 Trading securities                   69,666      69,666     116,918     116,918
 Securities purchased under 
 agreements to resell                153,971     153,971     186,896     186,896

Cash and short-term investments       21,247      21,247      32,823      32,823
Mortgage loans                       189,632     200,696     188,920     199,903
Policy loans                         151,487     147,858     153,822     176,549
Life interest in Libbie            
Shearn Moody Trust                     5,486      22,507       5,765      27,000


LIABILITIES
Deferred investment       
annuity contracts                $ 1,681,797   1,458,303   1,660,109   1,437,383
Immediate investment
annuity and
supplemental contracts               117,234     116,943      87,784      94,490
Short-term borrowings                 29,698      29,698      82,852      82,852
Securities sold not yet 
purchased                             87,336      87,336      78,835      78,835
Securities sold under
agreements to repurchase              91,781      91,781     127,971     127,971


</TABLE>

Fair value estimates are made at a specific  point in time based on relevant
market information and information  about the financial  instruments.  These
estimates do  not reflect  any premium  or discount  that could  result from
offering for sale at one time the Company's  entire holdings of a particular
financial instrument.    Because  no market  exists  for  a  portion of  the
Company's financial instruments, fair value estimates are based on judgments
regarding future expected loss experience, current economic conditions, risk
characteristics of various financial  instruments and other  factors.  These
estimates are subjective in nature and  involve uncertainties and matters of
significant judgment  and therefore  cannot be  determined  with precision.
Changes in assumptions could significantly affect the estimates.


             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                                   SCHEDULE I
                              SUMMARY OF INVESTMENTS
                    OTHER THAN INVESTMENTS IN RELATED PARTIES
                                December 31, 1994
                                 (In thousands)
  
<TABLE>
<CAPTION>

                                                                     Balance
                                                (1)        Market      Sheet
Type of Investment                              Cost       Value      Amount
                      

<S>                                       <C>            <C>        <C>

Fixed maturity bonds:
 Securities held to maturity:
   United States government 
   and government agencies 
   and authorities                        $    24,595       23,753     24,595
   States, municipalities,
   and political subdivisions                   6,434        6,816      6,434
   Foreign governments                        107,299      100,094    107,299
   Public utilities                           272,478      250,393    272,478
   Corporates                                 495,335      456,122    495,335
   Mortgage-backed                            696,887      648,100    696,887
 Total securities held to maturity          1,603,028    1,485,278  1,603,028

 Securities available for sale:
   United  States government 
   and government agencies and
   authorities                                  7,353        4,945      4,945
   Foreign governments                         16,014       15,269     15,269
   Public utilities                            10,263        9,500      9,500
   Corporates                                  76,266       76,045     76,045
   Mortgage-backed                            228,389      222,232    222,232
 Total securities available for sale          338,285      327,991    327,991

Total fixed maturity bonds                  1,941,313    1,813,269  1,931,019

Equity securities:
 Securities available for sale:
   Common stocks:
     Public utilities                             192          182        182
     Banks, trust and
     insurance companies                          195        1,329      1,329
     Industrial and all other                     101          145        145
   Preferred stocks                            27,251       24,653     24,653
Total equity securities                        27,739       26,309     26,309

Mortgage loans                                183,286                 177,357
Policy loans                                  151,487                 151,487
Other long term investments                    26,675 (2)              24,872
Securities purchased under 
agreement to resell                           153,971                 153,971
Trading securities                             69,666                  69,666
Cash and short-term investments                21,247                  21,247
Total investments other than 
investments in related parties            $ 2,575,384               2,555,928

                                                                  
                                              (Continued  on  next page)


          NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                           SCHEDULE I, CONTINUED
                           SUMMARY OF INVESTMENTS
                 OTHER THAN INVESTMENTS IN RELATED PARTIES
                             December 31, 1994
                               (In thousands)
<FN>
Notes to Schedule I

(1) Fixed maturity  bonds are  shown at amortized  cost, mortgage  loans are
shown at unpaid principal balances before  allowances for possible losses of
$5,929,000, and real estate is stated at cost before allowances for possible
losses of  $1,803,000. Trading  securities are  shown at  market  value. The
following investments in related parties have been excluded:  fixed maturity
bonds - $2,785,000 and mortgage loans - $12,275,000.  

(2)  Real  estate  acquired  by  foreclosure  included  in  other  long-term
investments totaled approximately $6,407,000.
</FN>

</TABLE>


             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                                    SCHEDULE V
                         VALUATION AND QUALIFYING ACCOUNTS
               For the Years Ended December 31, 1994, 1993 and 1992
                                 (In thousands)

<TABLE>
<CAPTION>

                                      (1)
                     Balance at    Charged to                         Balance
                     Beginning     Costs and       (2)        (3)     at End 
Description          of Period      Expenses   Reductions  Transfer  of Period

<S>                      <C>        <C>         <C>           <C>       <C>
                                     
Valuation accounts
deducted from 
applicable assets:
     
Allowance for possible 
losses on brokerage 
trade receivables:

December 31, 1994    $     123        877         -             -       1,000

December 31, 1993    $     125         -          (2)           -         123

December 31, 1992    $     140        100       (115)           -         125


Allowance for 
possible losses 
on mortgage loans:

December 31, 1994    $   6,849        307        (927)        (300)     5,929

December 31, 1993    $   6,000      2,152        (702)        (601)     6,849

December 31, 1992    $   3,125      2,875           -           -       6,000


Allowance for
possible losses 
on real estate:

December 31, 1994    $   1,556        318        (371)        300       1,803

December 31, 1993    $   9,950      1,208     (10,203)        601       1,556

December 31, 1992    $   9,500        450          -           -        9,950

<FN>
(1) Except for expenses  related to brokerage trade  receivables, which were
charged to brokerage expenses, these amounts  were charged to realized gains
and losses on investments.
(2) These  amounts  were  related  to  charge  off  of  assets  against  the
allowances.
(3) These amounts were transferred to real estate.
</FN>

</TABLE>





                                 SIGNATURES

Pursuant to  the  requirements of  Section  13 or  15(d)  of the  Securities
Exchange Act  of 1934,  the Registrant  has duly  caused  this report  to be
signed on its behalf by the undersigned, thereunto duly authorized.

                  NATIONAL WESTERN LIFE INSURANCE COMPANY
                                (Registrant)


/S/ Robert L. Moody                /S/ Ross R. Moody
By:  Robert L. Moody               By:  Ross R. Moody
     Chairman  of the Board,            President,  Chief Operating
     Chief Executive Officer,           Officer, Director
     Director

                                   /S/ Robert L. Busby, III
                                   By:  Robert L. Busby, III
                                        Senior Vice President -
                                        Chief  Administrative Officer,
                                        Chief Financial Officer 
                                        and Treasurer

March 28, 1995
       Date


Pursuant to the  requirements of the  Securities Exchange Act  of 1934, this
report has been signed by the following persons  on behalf of the Registrant
and in the capacities and on the dates indicated.


/S/ Arthur O. Dummer
Arthur O. Dummer,                  Frances A. Moody,
Director                           Director


Harry L. Edwards,                  Russell S. Moody,
Director                           Director

/S/ E. Douglas McLeod              /S/ Louis E. Pauls, Jr.
E. Douglas McLeod,                 Louis E. Pauls, Jr.,
Director                           Director

/S/ Charles D. Milos, Jr.          /S/ E. J. Pederson
Charles D. Milos, Jr.,             E. J. Pederson,
Director                           Director


March 28, 1995
       Date

<TABLE> <S> <C>

<ARTICLE> 7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM DECEMBER 
31, 1994 FINANCIAL STATEMENTS OF NATIONAL WESTERN LIFE INSURANCE COMPANY AND
SUBSIDIARIES AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                             JAN-01-1994
<PERIOD-END>                               DEC-31-1994
<DEBT-HELD-FOR-SALE>                           397,657
<DEBT-CARRYING-VALUE>                        1,605,813
<DEBT-MARKET-VALUE>                          1,488,063
<EQUITIES>                                      26,309
<MORTGAGE>                                     189,632
<REAL-ESTATE>                                   17,766
<TOTAL-INVEST>                               2,570,988
<CASH>                                          21,247
<RECOVER-REINSURE>                               1,779
<DEFERRED-ACQUISITION>                         291,274
<TOTAL-ASSETS>                               2,915,054
<POLICY-LOSSES>                              2,371,693
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                                  13,309
<POLICY-HOLDER-FUNDS>                            9,874
<NOTES-PAYABLE>                                 29,698
<COMMON>                                         3,488
                                0
                                          0
<OTHER-SE>                                     271,646
<TOTAL-LIABILITY-AND-EQUITY>                 2,915,054
                                      83,649<F1>
<INVESTMENT-INCOME>                            190,021
<INVESTMENT-GAINS>                               1,626
<OTHER-INCOME>                                   1,462
<BENEFITS>                                     161,854<F2>
<UNDERWRITING-AMORTIZATION>                     32,131
<UNDERWRITING-OTHER>                            29,394
<INCOME-PRETAX>                                 53,426
<INCOME-TAX>                                    19,190
<INCOME-CONTINUING>                             34,236
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    34,236
<EPS-PRIMARY>                                     9.82
<EPS-DILUTED>                                     9.82
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
<FN>
<F1> Consists of $18,938 revenues from traditional contracts subject to FAS 
60 accounting treatment and $64,711 revenues from universal life and 
investment annuity contracts subject to FAS 97 accounting treatment.
<F2>  Consists of $32,132 benefits paid to policyholders, $658 increase in 
reserves on traditional contracts and $129,064 interest on univeral life 
and investment annuity contracts.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission