NATIONAL WESTERN LIFE INSURANCE CO
10-K405, 1997-03-31
LIFE INSURANCE
Previous: FIRST CHICAGO NBD CORP, 424B3, 1997-03-31
Next: NAVARRE 500 BUILDING ASSOCIATES, NT 10-K, 1997-03-31







                                UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549


                                 FORM 10-K


  [ X  ]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                    THE SECURITIES EXCHANGE ACT OF 1934

                For the Fiscal Year Ended December 31, 1996

  [    ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
             SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

         For the transition period from ___________ to ___________

                      Commission File Number: 2-17039


                  NATIONAL WESTERN LIFE INSURANCE COMPANY
          (Exact name of Registrant as specified in its charter)


        COLORADO                                  84-0467208
(State of Incorporation)           (I.R.S. Employer Identification Number)


      850 EAST ANDERSON LANE 
     AUSTIN, TEXAS 78752-1602                      (512) 836-1010
(Address of Principal Executive Offices)         (Telephone Number)


     Securities registered pursuant to Section 12(b) of the Act:  NONE

    Securities registered pursuant to Section 12(g) of the Act:  EXEMPT

Indicate  by  check  mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of  1934  during  the preceding 12 months (or for such shorter period that
the Registrant was required to file such reports) and (2) has been subject
to such filing requirements for the past 90 days: 

Yes [  X  ]     No  [      ]   

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405  of Regulation S-K is not contained herein, and will not be contained,
to  the best of registrant's knowledge, in definitive proxy or information
statements  incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [  X  ]

The  aggregate  market  value  of the common stock (based upon the closing
price)  held  by  non-affiliates  of the Registrant at March 10, 1997, was
approximately $187,648,000.

As  of   March 10, 1997, the number of shares of Registrant's common stock
outstanding was: Class A - 3,291,338 and Class B - 200,000.



                                     PART I

                                ITEM 1. BUSINESS

(a) General

Life Insurance Operations

National  Western  Life  Insurance  Company  (hereinafter  referred  to as
"National  Western,"  "Company,"  or  "Registrant")  is  a  life insurance
company, chartered in the State of Colorado in 1956, and doing business in
forty-three  states  and  the  District of Columbia. National Western also
accepts  applications  from  and  issues  policies to residents of several
Central  and  South  American  countries.  Such  policies are accepted and
issued   in   the   United  States.  During  1996,  the  Company  recorded
approximately  $364  million  in  premium  revenues,  universal  life, and
investment  annuity  contract  deposits.  New life insurance issued during
1996  approximated  $1.2 billion and the total amount in force at year-end
1996  was  $8.1  billion.  As  of December 31, 1996, the Company had total
consolidated assets of $3.12 billion.

Competition:  The  life  insurance  business  is  highly  competitive  and
National  Western  competes  with  over  1,700 stock and mutual companies.
Best's  Agents  Guide  To  Life Insurance Companies, an authoritative life
insurance  publication,  lists companies by total admitted assets and life
insurance  in  force.  As  of  December 31, 1995, the most recent date for
which  information  is  available,  National  Western  ranked 143 in total
admitted  assets  and  230  in life insurance in force among approximately
1,700 life insurance companies domiciled in the United States.

Life insurance companies compete not only on product design and price, but
increasingly  on  policyowner  service  and  marketing  and sales efforts.
National  Western  believes  that its products, premium rates, policyowner
service,  and  marketing  efforts  are generally competitive with those of
other life insurance companies selling similar types of insurance.  Mutual
insurance  companies  may  have  certain competitive advantages over stock
companies  in that the policies written by them are participating policies
and their profits inure to the benefit of their policyholders. The Company
no  longer  writes  participating  policies, and such policies represent a
minor  portion  of  the  Company's life insurance in force at December 31,
1996. 

In  addition  to  competition within the life insurance industry, National
Western   and  other  insurance  companies  face  competition  from  other
industries.  Banks, brokerage firms, and other financial institutions also
market  insurance  products  or  other  competing  products such as mutual
funds.   The continued growth and popularity of mutual funds has attracted
large   amounts  of  investment  funds,  particularly  during  periods  of
declining or low market interest rates.   Many mutual funds also allow tax
deferred  features  through  individual retirement accounts, 401(k) plans,
and  other qualified methods which compete directly with the Company's tax
deferred annuity products.

Financial  strength  ratings  of  insurance companies also directly affect
competitive  positions  within  the  industry.    Most insurance companies
obtain  one  or  more  ratings from independent rating agencies.  National
Western is rated "A- (Excellent)" by A.M. Best Company.  A.M. Best ratings
for  the  life  insurance  industry  range from "A++ (Superior)" to "F (In
Liquidation)."     The   "A-"   rating  identifies  companies  which  have
demonstrated  excellent overall performance when compared to the standards
established  by  A.M. Best.  These companies have a strong ability to meet
their  obligations  to policyholders over a long period of time.  National
Western  has  also  been  assigned  a  claims-paying ability rating of "A+
(Good)"   by Standard and Poor's Corporation.  Standard and Poor's ratings
range from "AAA (Superior)"  to " R (Regulatory Action)" .

In general, the above described ratings are developed and based on factors
that  are  of  more  importance  to  policyholders,  agents, and marketing
organizations  than  to  investors.    In  recent  years,  there  has been
increased  emphasis  and  use  of  these financial strength ratings in the
marketing  efforts  for  insurance  companies.   While upgrades in ratings
could  be  very  positive for marketing efforts, declines in ratings could
adversely  affect  product  sales and persistency of policies currently in
force.

Agents  and Employees: National Western has 230 full-time employees at its
principal   executive  office.  Its  insurance  operations  are  conducted
primarily  through  broker-agents,  which  numbered  7,386 at December 31,
1996.  The  agency  operations are supervised by Senior Vice Presidents of
domestic and international marketing. The Company's agents are independent
contractors  who  are  compensated  on  a commission basis. General agents
receive  overriding first year and renewal commissions on business written
by agents under their supervision. 

Many  of  the domestic marketing agents are contracted through independent
marketing  organizations.    These organizations have well developed agent
networks  and  extensive experience,  financial  resources, and success in
marketing   life  insurance  and  annuity  products.    The  international
marketing  broker-agents  are  a  significantly  smaller  group  than  the
domestic force.  However, these broker-agents have been carefully selected
and  are  proven producers, many of whom have been with the Company for 20
or more years.

Types  of  Insurance Written: National Western offers a broad portfolio of
individual   whole   life,   universal  life  and  term  insurance  plans,
endowments,  and  annuities,  including standard supplementary riders. The
Company  does  not  market  group  life  insurance  but  does  offer group
annuities.    Annuities  sold include flexible premium deferred annuities,
single premium deferred annuities, and single premium immediate annuities.
These products can be tax-qualified or non-qualified annuities.  In recent
years  the  majority of the business written has been non-qualified single
premium deferred annuities and universal life products. Except for a small
employee  health  plan  and a small number of existing individual accident
and  health policies, primarily in Florida, the Company does not write any
new  policies  in  the  accident and health markets.  Distributions of the
Company's  direct  premium  revenues and deposits by types of products are
provided below:

<TABLE>
<CAPTION>

                                             Years Ended December 31,
                                        1996           1995          1994
                                                (In thousands)

<S>                              <C>                  <C>          <C>

Investment annuities:
     Single premium deferred     $      234,335       260,478       97,444
     Flexible premium deferred           35,813        47,144       58,861
     Single premium immediate             3,054         2,349        1,317

Total annuities                         273,202       309,971      157,622

Universal life insurance                 67,438        68,464       64,760
Traditional life and other               23,135        24,801       24,919

Total direct premiums collected  $      363,775       403,236      247,301

</TABLE>

<TABLE>
<CAPTION>

                                             Years Ended December 31,
                                         1996          1995          1994
                                                (In thousands)

<S>                                <C>                <C>          <C>

First year and single premiums:
     Investment annuities          $    243,686       272,219      108,981
     Life insurance                      20,509        22,419       20,112

Total first year and single             264,195       294,638      129,093

Renewal premiums:
     Investment annuities                29,516        37,752       48,641
     Life insurance                      70,064        70,846       69,567

Total renewal                            99,580       108,598      118,208

Total direct premiums collected    $    363,775       403,236      247,301

</TABLE>


The  underwriting  policy of the Company is to require medical examination
of  applicants  for  ordinary  insurance  in  excess of certain prescribed
limits.  These  limits are graduated according to the age of the applicant
and  the  amount  of  insurance  desired.   The Company has no maximum for
issuance of life insurance on any one life. However, the Company's general
policy  is  to  reinsure that portion of any risk in excess of $200,000 on
the life of any one individual. Also, following general industry practice,
policies are issued on substandard risks.

Geographical  Distribution  of  Business: For the year 1996, insurance and
annuity policies held by residents of the State of Texas accounted for 18%
of  premium  revenues,  universal  life,  and  investment annuity contract
deposits  from  direct  business,  while  policies  held  by  residents of
California,  Pennsylvania,  and  Michigan accounted for approximately 10%,
8%,  and 5%, respectively. All other states of the United States accounted
for  43%  of  premium  revenues  and  deposits  from  direct business. The
remaining  16%  of  premium  revenues  and  deposits were derived from the
Company's  policies  issued to foreign nationals, primarily in Central and
South  America,  almost all of which was for individual life insurance.  A
distribution  of  the  Company's  direct  premium revenues and deposits by
domestic and international markets is provided below:

<TABLE>
<CAPTION>

                                             Years Ended December 31,
                                        1996           1995          1994
                                                  (In thousands)

<S>                                <C>                <C>          <C>

United States domestic market:
     Investment annuities          $    273,057       309,415      157,400
     Life insurance                      34,029        36,414       36,055

Total domestic market                   307,086       345,829      193,455

International market:
     Investment annuities                   145           556          222
     Life insurance                      56,544        56,851       53,624

Total international market               56,689        57,407       53,846

Total direct premiums collected    $    363,775       403,236      247,301

</TABLE>

Approximately  62%  of the direct life insurance premiums collected during
1996   was   sold   through  international  insurance  brokers  acting  as
independent   contractors.   Foreign  business  is  solicited  by  various
independent brokers, primarily in Central and South America, and forwarded
to  the  United  States for acceptance and issuance. The Company maintains
strict  controls  on the business it accepts from such foreign independent
brokers, as well as its underwriting procedures for such business.  Except
for  a  small  block  of  business,  a currency clause is included in each
foreign  policy  stating  that premium and claim "dollars" refer to lawful
currency  of  the  United States.  Traditional and universal life products
are sold in the international market to individuals in upper socioeconomic
classes.   By marketing exclusively to this group, sales typically produce
a  higher  average  policy size, strong persistency, and claims experience
similar to that in the United States.

Investments:  State  insurance statutes prescribe the nature, quality, and
percentage  of  the  various  types  of  investments  which may be made by
insurance  companies  and generally permit investments in qualified state,
municipal,  federal,  and foreign government obligations, corporate bonds,
preferred  and  common  stock,  real  estate,  and  real estate first lien
mortgages where the value of the underlying real estate exceeds the amount
of the mortgage lien by certain required percentages. 

The following table shows the distribution of the Company's investments:

<TABLE>
<CAPTION>

                                               December 31,
                                 1996     1995     1994     1993     1992

<S>                             <C>      <C>      <C>      <C>      <C>

Securities held to maturity      67.6%    62.6%    68.5%    79.9%    77.5%
Securities available        
for sale                         19.0     22.9     15.1      1.8      4.7 
Mortgage loans                    7.0      7.3      8.1      8.4      8.1
Policy loans                      5.1      5.6      6.5      6.9      7.2
Other investments                 1.3      1.6      1.8      3.0      2.5

Totals                          100.0%   100.0%   100.0%   100.0%   100.0%

</TABLE>

The  following table shows investment results for insurance operations for
the periods indicated:

<TABLE>
<CAPTION>


                                              Realized      Net Unrealized
             Invested                          Gains         Appreciation
             Assets of          Net           (Losses)         Increase
Calendar     Insurance      Investment           On           (Decrease)
  Year      Operations      Income (A)       Investments          (B)
                                    (In thousands)

  <C>      <C>                   <C>             <C>             <C>

  1996     $   2,770,931         214,302           1,612         (5,342)
  1995         2,624,596         201,816         (2,415)          17,394
  1994         2,343,827         190,021           1,626         (1,942)
  1993         2,237,687         180,252           3,206           (395)
  1992         2,200,518         184,149          15,710             237

<FN>

Notes to Table:

(A)  Net  investment income is after deduction of investment expenses, but
before realized gains (losses) on investments and Federal income taxes.

(B) Unrealized appreciation, net of effects of deferred policy acquisition
costs and taxes, relates only to those investment securities classified as
available for sale.

</FN>
</TABLE>

Regulation: The Company is subject to regulation by the supervisory agency
of  each  state  or  other  jurisdiction  in  which  it  is licensed to do
business.  These  agencies have broad administrative powers, including the
granting and revocation of licenses to transact business, the licensing of
agents,  the  approval  of policy forms, the form and content of mandatory
financial  statements, capital, surplus, and reserve requirements, as well
as  the  previously mentioned regulation of the types of investments which
may  be  made.  The Company is required to file detailed financial reports
with each state or jurisdiction in which it is licensed, and its books and
records  are  subject  to  examination  by  each.  In  accordance with the
insurance  laws of the various states in which the Company is licensed and
the   rules  and  practices  of  the  National  Association  of  Insurance
Commissioners,  examination of the Company's records routinely takes place
every  three  to  five  years.  These  examinations  are supervised by the
Company's  domiciliary  state,  with  representatives  from  other  states
participating.  The  most  recent  examination  of  National  Western  was
completed in 1994 and covered the six-year period ended December 31, 1992.
The  states  of  Colorado  and  Delaware  participated.    A  final report
disclosing  the  examination results was received by the Company in March,
1995.    The  report contained no adjustments or issues which would have a
significant, negative impact on the operations of the Company.  

Regulations  that  affect the Company and the insurance industry are often
the    result   of  efforts  by  the  National  Association  of  Insurance
Commissioners  (NAIC).    The  NAIC  is  an association of state insurance
commissioners,  regulators, and  support staff that acts as a coordinating
body  for  the  state  insurance  regulatory  process.  The NAIC and state
insurance   regulators   periodically   re-examine   existing   laws   and
regulations,  and  recently  have  been specifically focusing on insurance
company  investments  and  solvency  issues,  statutory  policy  reserves,
reinsurance, risk-based capital guidelines, and codification of prescribed
statutory  accounting principles.  The NAIC currently is in the process of
codifying  statutory accounting practices, the result of which is expected
to    constitute  the  only  source  of  prescribed  statutory  accounting
practices.   Accordingly, that project will likely change, to some extent,
prescribed statutory accounting practices and may result in changes to the
accounting  practices  that  insurance  companies  use  to  prepare  their
statutory financial statements.

Also of particular importance, the NAIC has established risk-based capital
(RBC) requirements to help state regulators monitor the financial strength
and  stability of life insurers by identifying those companies that may be
inadequately  capitalized.    Under  the NAIC's requirements, each insurer
must  maintain  its  total  capital  above  a calculated threshold or take
corrective  measures  to achieve the threshold.  The threshold of adequate
capital  is  based on a formula that takes into account the amount of risk
each company faces on its products and investments.  The RBC formula takes
into  consideration  four  major  areas of risk which are:  (i) asset risk
which primarily focuses on the quality of investments; (ii) insurance risk
which  encompasses  mortality and morbidity risk; (iii) interest rate risk
which  involves  asset/liability  matching issues; and (iv) other business
risks.    The Company has calculated its RBC level and has determined that
its  capital  and  surplus  is  significantly  in  excess of the threshold
requirements.

The  RBC regulation developed by the NAIC is an example of its involvement
in the regulatory process.  New regulations are routinely published by the
NAIC  as  model acts or model laws.  The NAIC encourages adoption of these
model acts by all states to provide uniformity and consistency among state
insurance regulations.

While  the insurance industry is primarily regulated by state governments,
federal  regulation  also  affects  the  industry in various areas such as
pension  regulations, securities laws, and federal taxation.  For example,
annuity  and insurance products have certain income tax advantages for the
policyholders  compared  to other savings investments such as certificates
of  deposits  and taxable bonds.  Unlike many other investments, increases
in  the  contract  values  of  annuity and life insurance products are not
subject  to  income  taxation  until these values are actually paid to and
received  by  the  policyholder.  At various times, the federal government
has  considered  revising or eliminating this income tax deferral.  Such a
change,  if  ever  enacted,  could have an adverse effect on the Company's
ability to sell certain annuity and insurance products.

There have been numerous proposals recently to modify the existing federal
income  tax  laws.    Some proposals outline measures to implement a "flat
tax" structure that would lower the marginal tax rates for many taxpayers.
Other   proposals  call  for  eliminating  the  existing  income  tax  and
implementing  a  consumption based tax.   Adoption of any of these new tax
proposals,  particularly  the "consumption  based  tax", could have adverse
effects  on  the  insurance  industry,  as  the  value of annuity and life
insurance  products  with income tax deferral advantages would be lessened
or minimized.  However, it is impossible to predict  what changes, if any,
will  be  made to the existing federal income tax structure and the timing
of any such changes.

Discontinued Brokerage Operations

General:   The Westcap Corporation (Westcap), a wholly owned subsidiary of
the  Company, was a brokerage firm headquartered in Houston, Texas.  Prior
to  July  17,  1995,  Westcap  provided  investment products and financial
services  to  a  nationwide  customer base.  Its wholly owned subsidiaries
included Westcap Securities Investment, Inc. (Westcap Investment), Westcap
Securities  Management,  Inc.  (Westcap  Management), and Westcap Mortgage
Company  (Westcap  Mortgage).    Westcap Investment and Westcap Management
owned  100%  of  the  partnership  interests  in  Westcap Securities, L.P.
(Westcap  L.P.).    Westcap  L.P.  was primarily a dealer in municipal and
corporate  bonds  and  collateralized mortgage obligations and a secondary
market  dealer  in obligations issued or guaranteed by the U.S. government
or  its agencies. The limited partnership was subject to regulation by the
Securities  and  Exchange Commission (SEC) and the National Association of
Securities Dealers.

Plan  to  Cease  Brokerage  Operations  and  Chapter 11 Bankruptcy Filing:
Effective   July  17,  1995,  The  Westcap  Corporation  and  subsidiaries
discontinued  all  sales  and  trading  activities  in its Houston, Texas,
office.    At  that  time,  Westcap continued its corporate operations and
small  sales  operations in its New Jersey office.  However, in September,
1995,  Westcap  approved a plan to close the remaining sales office in New
Jersey and to cease all brokerage operations.

As more fully described in Item 7, Management's Discussion and Analysis of
Financial  Condition  and  Results  of  Operations, declines in both sales
revenues  and  earnings  were  the principal reasons for ceasing brokerage
operations.    The  declines  resulted  primarily from adverse bond market
conditions  and  adverse  publicity  about  litigation.    As  a result of
Westcap's decision to cease brokerage operations, the brokerage segment is
now  reported as discontinued operations throughout this report and in the
accompanying financial statements.

In anticipation of an Order Instituting Public Administrative Proceedings,
Making  Findings  and  Imposing  Remedial  Sanctions (Order) being entered
pursuant  to  Sections  15(b)  and 19(h) of the Securities Exchange Act of
1934  by  the Securities and Exchange Commission (Commission), on February
8,  1996,  Westcap L.P. submitted an offer of settlement to the Commission
whereby  it  consented,  without  admitting or denying the findings in the
Order,  to  the  entry  of  an  Order  of  the Commission making findings,
revoking  Westcap  L.P.'s  registration with the Commission, and requiring
payment  to the Commission of (i) $445,341 disgorgement, (ii)  prejudgment
interest  of  $83,879, and (iii) civil penalty of $300,000.  Such an Order
was  entered  by  the Commission on February 14, 1996.  In compliance with
the  Order,  Westcap  L.P.  made  payment to the Commission of $829,220 on
March 5, 1996. 

On   April  12,  1996,  The  Westcap  Corporation  and  its  wholly  owned
subsidiary,   Westcap   Enterprises,  Inc.,  separately   filed  voluntary
petitions  for reorganization under Chapter 11 of the U.S. Bankruptcy Code
in the United States Bankruptcy Court, Southern District of Texas, Houston
Division.    Westcap Enterprises, Inc. is the successor by merger to Westcap
Securities Investment, Inc., Westcap Securities Management, Inc., and 
Westcap Securities, L.P., which prior to such merger were subsidiaries or
affiliates of The Westcap Corporation.  The bankruptcy filing is more fully 
described in Item 3, Legal Proceedings.

(b) Financial Information About Industry Segments

A summary of financial information for the Company's two industry segments
follows:

<TABLE>
<CAPTION>

                        Life        Discontinued
                      Insurance      Brokerage      Adjustments   Consolidated
                      Operations     Operations          (B)         Amounts
                                         (In thousands)

<S>                 <C>                <C>           <C>          <C>

Gross revenues:
          1996      $     311,209           373(A)      (373)       311,209
          1995            287,816         5,112(A)    (5,693)       287,235
          1994            278,431        40,208(A)   (41,881)       276,758

Net earnings 
(losses):
          1996      $      46,215           -             -          46,215
          1995             35,634      (16,350)           -          19,284
          1994             37,172       (2,936)           -          34,236

Identifiable  
assets:
          1996      $   3,119,572         1,257           -       3,120,829
          1995          2,952,282         6,177           -       2,958,459
          1994          2,702,184       232,057      (19,187)     2,915,054

<FN>
      
Notes to Table:

(A)    These  amounts  are  not  reported  as revenues in the accompanying
consolidated  financial  statements, as the segment has been discontinued.
Instead,  gross  revenues  are  reported  net  of  expenses and taxes as a
separate  line item identified as discontinued operations.  This reporting
classification  is  used  to clearly separate discontinued operations from
continuing operations of the consolidated entity.

(B)  These amounts include both consolidating eliminations and adjustments
for  reporting  discontinued brokerage operations as described in note (A)
above.

</FN>
</TABLE>

Additional  information  concerning these industry segments is included in
Item 1.(a).

(c) Narrative Description of Business

Included in Item 1.(a).

(d) Financial Information About Foreign and Domestic Operations and Export
Sales

Included in Item 1.(a).


                               ITEM 2. PROPERTIES

The  Company  leases  approximately  72,000 square feet of office space in
Austin,  Texas,  for $477,600 per year plus taxes, insurance, maintenance,
and other operating costs. This lease expires in 2000.

The  Company's  brokerage  subsidiary, The Westcap Corporation, leases its
office  facilities  in  Houston,  Texas, under a lease which terminates in
1997.  The  total  leased  space is approximately 4,200 square feet.  Upon
termination  of  the existing lease in early 1997, The Westcap Corporation
will  reduce  its  office  space to approximately 2,800 square feet in the
same  facility  and  will  execute  a  month to month lease contract.  The
monthly lease rate will be $3,020.  


                           ITEM 3. LEGAL PROCEEDINGS

On  March 28, 1994, the Community College District No. 508, County of Cook
and  State of Illinois (The City Colleges) filed a complaint in the United
States  District  Court  for  the  Northern  District of Illinois, Eastern
Division,  against National Western Life Insurance Company (the Company or
National Western) and subsidiaries of The Westcap Corporation (Westcap), a
wholly  owned  subsidiary  of  the  Company.  The suit seeks rescission of
securities purchase transactions by The City Colleges from Westcap between
September  9,  1993,  and  November 3, 1993, alleged compensatory damages,
punitive  damages, injunctive relief, declaratory relief, fees, and costs.
National  Western  is  named  as  a  "controlling  person"  of the Westcap
defendants.   On February 1, 1995, the complaint was amended to add a RICO
count  for  treble  damages  and  claims  under  the  Texas securities and
consumer  fraud  laws,  and to add additional defendants.  Westcap and the
Company  are  of  the  opinions that Westcap has adequate documentation to
validate  all  such securities purchase transactions by The City Colleges,
and  that  Westcap  and  the  Company  each  have adequate defenses to the
litigation.  Westcap has filed Chapter 11 bankruptcy (see below), and City
Colleges has filed a $55 million claim in the bankruptcy court.  The claim
has  been  tried  before  the  court,  but  no  judgment has been entered.
Although  the alleged damages would be material to the Company's financial
statements,  a  reasonable  estimate of any actual losses which may result
from  this  suit  cannot  be  made  at this time.  The lawsuit against the
Company  has  been  stayed pending determination of the proceeding against
Westcap.  

On  February  1,  1995,  the  San  Antonio  River Authority (SARA) filed a
complaint  in  the  285th  Judicial  District  Court, Bexar County, Texas,
against  Kenneth  William  Katzen  (Katzen), Westcap Securities, L.P., The
Westcap  Corporation,  and  National  Western  Life Insurance Company (the
Company).    The suit alleges that Katzen and Westcap sold mortgage-backed
security  derivatives to SARA and misrepresented these securities to SARA.
The   suit  alleges  violations  of  the  Federal  Securities  Act,  Texas
Securities  Act,  Deceptive Trade Practices Act, breach of fiduciary duty,
fraud,  negligence,  breach  of  contract, and seeks attorney's fees.  The
Company  is  named  as  a  "controlling person" of the Westcap defendants.
Westcap  and  the  Company  are  of the opinions that Westcap has adequate
documentation  to  validate  all securities purchases by SARA and that the
Company  and  Westcap  have  adequate defenses to such suit.  Although the
alleged damages would be material to the Company's financial statements, a
reasonable  estimate  of any actual losses which may result from this suit
cannot  be  made  at  this  time.  The Company and Westcap have denied all
allegations  and  the  parties  have initiated discovery.  The lawsuit has
been  transferred  to  the  Westcap  bankruptcy court, and the proceedings
against the Company have been stayed pending determination of the claim in
bankruptcy against Westcap.

On  June  9,  1995,  Charles  McCutcheon, as Sheriff of Palm Beach County,
Florida, served The Westcap Corporation, Westcap Securities, Inc., Westcap
Government  Securities,  Inc.,  individual  officers  and directors of the
Westcap  entities,  and  National  Western  Life  Insurance  Company  (the
Company)  as  defendants with a complaint filed in the U.S. District Court
for  the  Southern  District  of  Florida.  The Complaint alleges that the
Westcap  entities  improperly  sold  certain  derivative securities to the
Plaintiff  and  did  not disclose the high risk of these securities to the
Plaintiff,  who  suffered  financial  losses  from  the  investments.  The
Company  is  sued  as a "controlling person" of Westcap, and it is alleged
that  the  Company  is  responsible  and  liable  for the alleged wrongful
conduct of Westcap.  The suit seeks rescission of the investments, alleged
actual  damages  of $8 million, punitive and exemplary damages, attorneys'
fees,  and  injunction.    On  October  13,  1995, the U.S. District Judge
ordered  arbitration  of  Plaintiff's claims against the Westcap entities,
and  stayed  all  proceedings  pending  outcome  of  the arbitration.  The
Company  and  Westcap  deny  the  allegations  and  believe they each have
adequate  defenses  to  such  suit.  Although the alleged damages would be
material  to  the Company s financial statements, a reasonable estimate of
any  actual  losses which may result from this suit cannot be made at this
time.    The  lawsuit is currently stayed pending the determination of the
claim in bankruptcy against Westcap.  

On  July  5,  1995, San Patricio County, Texas, filed suit in the District
Court  of  San  Patricio  County,  Texas,  against  National  Western Life
Insurance Company (the Company) and its chief executive officer, Robert L.
Moody.    The  suit  arises  from  derivative investments purchased by San
Patricio  County  from  Westcap  Securities,  L.P.  or  Westcap Government
Securities, Inc., affiliates of The Westcap Corporation.  The suit alleges
that  the  Westcap affiliates were controlled by the Company and Mr. Moody
and that they are responsible for the alleged wrongful acts of the Westcap
affiliates  in selling the securities to the Plaintiff.  Plaintiff alleges
that  the  Westcap affiliates violated duties and responsibilities owed to
the Plaintiff related to the investment recommendations and decisions made
by  Plaintiff,  and  alleges that the Plaintiff was financially damaged by
such actions of Westcap.  The suit seeks rescission of the investments and
actual  and punitive damages of unspecified amounts.  The Company believes
that  it  has  adequate  defenses to such suit and denies the allegations.
The  parties have initiated discovery.  Although the alleged damages would
be  material  to the Company's financial statements, a reasonable estimate
of  any  actual  losses  which may result from this suit cannot be made at
this time.  The lawsuit is currently stayed pending the determination of a
similar claim against Westcap in the Westcap bankruptcy proceedings.

On  September  13,  1995,  Michigan  South  Central   Power Agency filed a
complaint  in The United States District Court for the Western District of
Michigan  against Westcap Securities Investment, Inc., Westcap Securities,
L.P.,  Westcap  Securities  Management,  Inc.,  The  Westcap  Corporation,
National  Western  Life  Insurance Company (the Company), and others.  The
suit  alleges  that salesmen of Westcap sold mortgage-backed securities to
the  Plaintiff and misrepresented these securities in violation of Federal
and  state  securities  laws  and  common  law.  The Company is named as a
"controlling  person"  of  the  Westcap  defendants  and  is alleged to be
responsible  for  their acts.  Westcap and the Company are of the opinions
that  they  have  adequate  defenses  to  the  suit.  Although the alleged
damages  would  be  material  to  the  Company's  financial  statements, a
reasonable  estimate  of  any actual losses which may result from the suit
cannot  be  made  at  this  time.    The  Company  and  Westcap  deny  all
allegations.  The lawsuit is currently stayed pending the determination of
the claim in bankruptcy against Westcap.

On   February  27,  1996,  the  City  of  Tracy,  a  California  municipal
corporation,  filed  a  complaint  in  the  Superior  Court of San Joaquin
County,  California,  against  Westcap  Securities, L.P., National Western
Life  Insurance  Company  (the  Company) and others.  The suit arises from
derivative  investments  purchased  by  the  City  of  Tracy  from Westcap
Securities,  L.P.,  an  affiliate  of  The  Westcap Corporation.  The suit
alleges  that  The Westcap Corporation and its subsidiaries are controlled
by the Company and that it is responsible for alleged wrongful acts of the
Westcap  subsidiaries.    Plaintiff  alleges  that  the Westcap affiliates
violated  fiduciary  duties  and  responsibilities  owed  to the Plaintiff
related  to  investment  purchases  and  decisions  made by the Plaintiff,
breach  of  contract,  deceit,  fraud,  violation of California Securities
Laws,  and  negligence,  and  that  the  Plaintiff was financially damaged
thereby.  The suit seeks rescission of the investment transactions, actual
and  punitive  damages.   Westcap and the Company are of the opinions that
each  of  them  have good and adequate defenses to the suit, and they deny
the  allegations.    Although the alleged damages would be material to the
Company's financial statements, a reasonable estimate of any actual losses
which  may result from this suit cannot be made at this time.  The lawsuit
has  been removed to the U.S. Bankruptcy Court in Houston, Texas, where it
is currently pending.

On  January  8,  1997, Tom Green County, a county government entity of the
State  of  Texas,  filed  a  petition  in  the District Court of Tom Green
County,  Texas,  against  National  Western  Life  Insurance  Company (the
Company)  and  its  chief  executive  officer,  Robert L. Moody.  The suit
arises  from  derivative  investments  purchased  by Tom Green County from
Westcap  Securities,  L.P.,  an affiliate of The Westcap Corporation.  The
suit   alleges  that  The  Westcap  Corporation  and  its  affiliates  are
controlled  by  the  Company  and  Robert  L.  Moody,  and  that  they are
responsible  for  the  alleged  wrongful acts of the Westcap affiliates in
selling  securities  to the Plaintiff.  Plaintiff alleges that the Westcap
affiliates  violated  fiduciary duties and responsibilities allegedly owed
to  the Plaintiff related to investment recommendations and decisions made
by  the Plaintiff in purchasing securities, engaged in fraud and deceptive
practices, conspiracy, violations of Texas Securities Laws, negligence and
gross  negligence,  and alleges that the Plaintiff was financially damaged
by  such actions of Westcap.  The suit seeks rescission of the investments
and  actual  and  punitive  damages  of  unspecified amounts.  The Company
believes  it  has  good  and  adequate defenses to the suit and denies the
allegations.    Although  the  alleged  damages  would  be material to the
Company's financial statements, a reasonable estimate of any actual losses
which  may result from this suit cannot be made at this time.  The Company
has  filed  an  answer in the suit, has denied all claims and allegations,
and  has  removed  the  case  to  the U.S. District Court for the Northern
District of Texas, San Angelo Division.

Although  the  alleged  damages  for  the  above-described  suits would be
material  to  the  financial statements of National Western Life Insurance
Company  and  The  Westcap  Corporation,  a  reasonable estimate of actual
losses  which  may  result from any of these claims cannot be made at this
time.    Accordingly,  no provision for any liability that may result from
these   actions   has   been  recognized  in  the  accompanying  financial
statements.    National Western Life Insurance Company is also currently a
defendant in several other lawsuits, substantially all of which are in the
normal course of business. In the opinion of management, the liability, if
any, which may arise from these lawsuits would not have a material adverse
effect on the Company's financial position. 

On   April  12,  1996,  The  Westcap  Corporation  and  its  wholly  owned
subsidiary,   Westcap   Enterprises,   Inc.,  separately  filed  voluntary
petitions  for reorganization under Chapter 11 of the U.S. Bankruptcy Code
in the United States Bankruptcy Court, Southern District of Texas, Houston
Division.  Westcap Enterprises, Inc. is the successor by merger to Westcap
Securities  Investment,  Inc.,  Westcap  Securities  Management, Inc., and
Westcap  Securities, L.P., which prior to such merger were subsidiaries or
affiliates of The Westcap Corporation.

The  plan of reorganization filed in the Bankruptcy Court provides for the
merger   of   Westcap  Enterprises,  Inc.  into  The  Westcap  Corporation
(Westcap),  with  the  survivor  to  conduct  business  as  a  real estate
investment  trust under sections 856-58 of the Federal Tax Code.  National
Western has agreed to participate in the Westcap plan of reorganization by
the  contribution of $5,000,000 of cash and $5,000,000 of income producing
real  estate  properties in exchange for a complete settlement and release
of  any claims by Westcap against National Western and a continuing equity
interest  in  the reorganized entity.   The reorganization plan is subject
to  approval  by  Westcap's   creditors  and  the  Bankruptcy  Court.  The
Creditors'  Committee,  the  debtor    Westcap, and  National  Western are
currently  engaged  in  discussions relating to the possible settlement of
all  claims  by  the  creditors  against Westcap and the claims of Westcap
against  National  Western.   No prediction can be made at this time as to
the outcome of such settlement discussions.

National  Western,  Westcap, and  the  Creditors    Committee  agreed that
National  Western  may  make  a  $1,000,000  cash  infusion to Westcap for
operational  expenses  incurred  during  its bankruptcy and that such cash
infusion  will  be  credited  against  any future settlement or litigation
recovery  related  to  Westcap's  alleged claims against National Western.
Such  funding  was  approved by the Bankruptcy Court on February 21, 1997,
and the funds were transferred by National Western to Westcap on March 18,
1997.

National Western's investment in Westcap was completely written off during
1995.    The  $1,000,000 contribution described above will be reflected as
losses  from  discontinued  operations  in the first quarter of 1997.  Any
additional  losses  from  discontinued operations will depend primarily on
results of Westcap bankruptcy proceedings.


                    ITEM 4. SUBMISSION OF MATTERS TO A VOTE
                              OF SECURITY HOLDERS

No  matters  were  submitted  to  a vote of the Company's security holders
during the fourth quarter of 1996.


                                    PART II
 
                 ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY
                        AND RELATED STOCKHOLDER MATTERS

(a) Market Information

The principal market on which the common stock of the Company is traded is
The  Nasdaq  Stock  Market under the symbol NWLIA.  The high and low sales
prices for the common stock for each quarter during the last two years are
shown in the following table:

<TABLE>
<CAPTION>

                                                  High               Low

             <S>                        <C>                         <C>

             1996:  First Quarter       $        64-1/2             55-1/2
                    Second Quarter               69-1/2             61-1/2
                    Third Quarter                84                 66-1/4
                    Fourth Quarter               89-1/4             72-1/4

             1995:  First Quarter       $        39                 32
                    Second Quarter               44                 34-3/4
                    Third Quarter                59                 43
                    Fourth Quarter               61                 46-1/2


</TABLE>


(b) Equity Security Holders

The number of stockholders of record on December 31, 1996, was as follows:

<TABLE>

              <S>                            <C>

              Class A Common Stock           6,561
              Class B Common Stock               2

</TABLE>


(c) Dividends

The  Company has never paid cash dividends on its common stock. Payment of
dividends is within the discretion of the Company's Board of Directors and
will  depend  on  factors  such as earnings, capital requirements, and the
operating and financial condition of the Company. Presently, the Company's
capital  requirements  are  such  that  it  intends  to follow a policy of
retaining any earnings in order to finance the development of business and
to meet increased regulatory requirements for capital.


                        ITEM 6. SELECTED FINANCIAL DATA

The  following  five-year  financial  summary includes comparative amounts
taken  from  the  audited  financial  statements.    The results have been
reclassified  to reflect The Westcap Corporation as discontinued brokerage
operations.

<TABLE>
<CAPTION>

              
                                        Years Ended December 31,
                          1996        1995        1994        1993      1992
                                (In thousands except per share amounts) 


<S>                   <C>          <C>         <C>         <C>        <C>

Revenues:
 Life and
 annuity premiums     $   16,611      17,390      18,938      18,624     21,365
 Universal life
 and investment
 annuity contract
 revenues                 75,966      69,783      64,711      67,778     56,543
 Net investment
 income                  214,302     201,816     190,021     180,252    184,149
 Other income              2,718         661       1,462       1,847        616
 Realized gains
 (losses)
 on investments            1,612     (2,415)       1,626       3,206     15,710
Total revenues           311,209     287,235     276,758     271,707    278,383
Expenses:
 Policyholder
 benefits                 33,313      37,336      32,790      34,646     34,234
 Amortization of
 deferred policy
 acquisition costs        30,361      33,675      32,131      33,159     25,085
 Universal life
 and investment
 annuity contract
 interest                151,475     142,940     129,064     130,875    135,792
 Other insurance
 operating expenses       25,722      27,084      29,394      28,959     27,870
Total expenses           240,871     241,035     223,379     227,639    222,981
Federal income taxes      24,123      10,566      16,207      14,696     18,719

Earnings before
cumulative
effect  of change 
in accounting
principle and
discontinued 
operations                46,215      35,634      37,172      29,372     36,683
Cumulative effect
of change in
accounting for
income taxes                  -           -           -        5,520         -
Earnings (losses)
from discontinued
operations                    -     (16,350)     (2,936)      21,832     26,728
Net earnings          $   46,215      19,284      34,236      56,724     63,411

Per Share:

Earnings before
cumulative
effect  of change 
in accounting
principle and
discontinued 
operations            $    13.24       10.22       10.66        8.44      10.55
Cumulative effect 
of change in
accounting for
income taxes                  -           -           -         1.58         -
Earnings (losses)
from discontinued
operations                    -       (4.69)      (0.84)        6.27       7.68
Net earnings          $    13.24        5.53        9.82       16.29      18.23


Total assets          $3,120,829   2,958,459   2,915,054   2,941,051  2,698,497

Total liabilities     $2,767,969   2,646,472   2,639,920   2,698,333  2,512,406

Stockholders' 
equity                $  352,860     311,987     275,134     242,718    186,091

</TABLE>


                 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


GENERAL

National  Western  Life  Insurance  Company  is  a life insurance company,
chartered  in  the  State  of  Colorado  in  1956,  and  doing business in
forty-three   states  and  the  District  of  Columbia.  It  also  accepts
applications  from  and  issues policies to residents of Central and South
American  countries.  These policies are accepted and issued in the United
States  and accounted for approximately 16% of the Company's total premium
revenues,  universal  life,  and  investment  annuity contract deposits in
1996.  The primary products marketed by the Company are its universal life
and single and flexible premium annuity products. 

In  addition  to  the life insurance business, the Company had a brokerage
operations  segment  through  its  wholly  owned  subsidiary,  The Westcap
Corporation  (Westcap).    However,  during  1995 Westcap closed its sales
offices   and   approved   a  plan  to  cease  all  brokerage  operations.
Subsequently  on  April 12, 1996, Westcap and its wholly owned subsidiary,
Westcap  Enterprises,  Inc.,  separately  filed  voluntary  petitions  for
reorganization  under  Chapter  11  of  the  U.S.  Bankruptcy  Code.   The
brokerage  segment  is  now reported as discontinued operations throughout
this report and in the accompanying financial statements.


INVESTMENTS IN DEBT AND EQUITY SECURITIES

Investment Philosophy

The Company's investment philosophy is to maintain a diversified portfolio
of  investment  grade  debt  and  equity  securities that provide adequate
liquidity  to  meet  policyholder  obligations  and other cash needs.  The
prevailing   strategy  within  this  philosophy  is  the  intent  to  hold
investments  in  debt securities to maturity. However, the Company manages
its  portfolio,  which  entails  monitoring and reacting to all components
which  affect changes in the price, value, or credit rating of investments
in debt and equity securities. 

Investments  in  debt and equity securities are classified and reported as
either  securities held to maturity or securities available for sale.  The
Company  does  not  maintain  a  portfolio  of  trading  securities.   The
reporting category chosen for the Company's securities investments depends
on  various  factors  including  the  type  and  quality of the particular
security  and  how  it  will  be  incorporated  into the Company's overall
asset/liability  management strategy.  At December 31, 1996, approximately
22%  of  the  Company's  total  debt  and equity securities, based on fair
values,  were classified as securities available for sale.  These holdings
provide  flexibility  to  the Company to react to market opportunities and
conditions  and  to  practice  active  management  within the portfolio to
provide adequate liquidity to meet policyholder obligations and other cash
needs.  

Securities  the  Company purchases with the intent to hold to maturity are
classified  as securities held to maturity. Because the Company has strong
cash  flows and matches expected maturities of assets and liabilities, the
Company  has  the  ability to hold the securities, as it would be unlikely
that  forced  sales  of  securities would be required prior to maturity to
cover  payments  of  liabilities. As a result, securities held to maturity
are  carried  at amortized cost less declines in value that are other than
temporary.  However, certain situations may change the Company's intent to
hold  a  particular  security  to maturity, the most notable of which is a
deterioration  in  the  issuer's creditworthiness. Accordingly, a security
may  be sold to avoid a further decline in realizable value when there has
been a significant change in the credit risk of the issuer.

Securities  that  are  not  classified as held to maturity are reported as
securities  available  for sale. These securities may be sold if market or
other  measurement  factors  change unexpectedly after the securities were
acquired.  For  example,  opportunities  arise  that  allow the Company to
improve  the performance and credit quality of the investment portfolio by
replacing  an  existing  security with an alternative security while still
maintaining  an  appropriate matching of expected maturities of assets and
liabilities.  Examples  of such improvements are as follows: improving the
yield  earned  on  invested assets, improving the credit quality, changing
the  duration  of  the  portfolio,  and  selling  securities in advance of
anticipated  calls or other prepayments. Securities available for sale are
reported  in  the  Company's  financial  statements  at  fair  value.  Any
unrealized gains or losses resulting from changes in the fair value of the
securities are reflected as a component of stockholders' equity.

As  an integral part of its investment philosophy, the Company performs an
ongoing  process  of monitoring the creditworthiness of issuers within the
investment  portfolio.  Review procedures are also performed on securities
that  have had significant declines in fair value. The Company's objective
in these circumstances is to determine if the decline in fair value is due
to  changing  market expectations regarding inflation and general interest
rates  or  other  factors.    Additionally,  the  Company closely monitors
financial, economic, and interest rate conditions to manage prepayment and
extension risks in its mortgage-backed securities portfolio.

The  Company's  overall conservative investment philosophy is reflected in
the  allocation  of its investments which is detailed below as of December
31,  1996  and  1995.    The  Company  emphasizes  investment  grade  debt
securities, with smaller holdings in mortgage loans and real estate.

<TABLE>
<CAPTION>

                                              Percent of Investments
                                                1996            1995

<S>                                            <C>             <C>

Debt securities                                 86.0%           84.5%
Mortgage loans                                   7.0             7.3
Policy loans                                     5.1             5.6
Equity securities                                0.6             1.0
Real estate                                      0.6             0.7
Other                                            0.7             0.9

Totals                                         100.0%          100.0%

</TABLE>

Portfolio Analysis

The  Company  maintains  a  diversified  debt  securities  portfolio which
consists  of  various types of fixed income securities including primarily
U.S.   government,   public  utilities,   corporate,  and  mortgage-backed
securities.   Investments   in  mortgage-backed  securities  include  U.S.
government  and  private  issue mortgage-backed pass-through securities as
well  as  collateralized  mortgage  obligations (CMOs). As of December 31,
1996, 1995, and 1994, the Company's debt securities portfolio consisted of
the following mix of securities based on amortized cost:

<TABLE>
<CAPTION>

                                            Percent of Debt Securities
                                         1996          1995         1994

<S>                                     <C>           <C>          <C>

Corporate                                45.5%         40.3%        32.5%   
Mortgage and
asset-backed
securities                               34.5          40.6         47.6
Public utilities                         15.1          12.9         14.5
Foreign government                        2.2           2.2          1.3
U.S. government                           1.6           1.8          1.6
States and political
subdivisions                              1.1           2.2          2.5

Totals                                  100.0%        100.0%       100.0%

</TABLE>


The  amortized  cost  and  estimated  fair  values  of investments in debt
securities at December 31, 1996, by contractual maturity, are shown below.
Expected   maturities  may  differ  from  contractual  maturities  because
borrowers may have the right to call or prepay obligations with or without
call or prepayment penalties.

<TABLE>
<CAPTION>

                                              Amortized           Fair
                                                Cost              Value
                                                    (In thousands)

<S>                                     <C>                    <C>

Due in one year or less                 $        15,535           15,638
Due after one year 
through five years                               90,352           90,863
Due after five years 
through ten years                             1,120,022        1,127,620
Due after ten years                             323,045          339,065
                                              1,548,954        1,573,186

Mortgage and asset-backed 
securities                                      816,157          833,669

Totals                                  $     2,365,111        2,406,855

</TABLE>

An important aspect of the Company's investment philosophy is managing the
cash  flow  stability  of  the  portfolio.  Because expected maturities of
securities  may  differ  from  contractual  maturities due to prepayments,
extensions,  and  calls,  the  Company  takes steps to manage and minimize
these  risks.    The  Company  has  reduced its exposure to prepayment and
extension  risks  by  lowering  its holdings of mortgage-backed securities
over  the  past  few  years.  Mortgage and asset-backed securities totaled
47.6% of the entire portfolio in 1994 and now total only 34.5% at December
31,  1996.  The majority of this reduction has been offset by increases in
corporate  securities, as  corporate holdings have increased from 32.5% in
1994 to 45.5% in 1996.  However, most of these additions were non-callable
corporates which help reduce prepayment and call risks.

As  indicated  above, the Company's holdings of mortgage-backed securities
are  also  subject to prepayment risk, as well as extension risk.  Both of
these  risks  are  addressed  by specific portfolio management strategies.
The  Company  substantially reduces both prepayment and extension risks by
investing primarily in collateralized mortgage obligations which have more
predictable  cash  flow  patterns  than  pass-through   securities.  These
securities,  known  as  planned  amortization  class  I  (PAC I) CMOs, are
designed  to  amortize in a more predictable manner than other CMO classes
or  pass-throughs.   Using this strategy, the Company can more effectively
manage  and  reduce  prepayment  and  extension  risks, thereby helping to
maintain the appropriate matching of the Company's assets and liabilities.

As of December 31, 1996, CMOs represent approximately 90% of the Company's
mortgage-backed  securities,  and PAC I CMOs account for approximately 91%
of  this  CMO  portfolio.  The CMOs that the Company purchases are modeled
and  subjected  to  detailed,  comprehensive  analysis  by  the  Company's
investment  staff  before  any  investment  decision is made.  The overall
structure  of the entire CMO is evaluated, and an average life sensitivity
analysis  is  performed  on  the  individual  tranche being considered for
purchase  under  increasing  and decreasing interest rate scenarios.  This
analysis  provides  information  used  in  selecting  securities  that fit
appropriately    within    the   Company's   investment   philosophy   and
asset/liability  management  parameters.    The  Company's  investment mix
between mortgage-backed securities and other fixed income securities helps
effectively balance prepayment, extension, and credit risks.

In addition to managing prepayment, extension, and call risks, the Company
closely  manages the credit quality of its investments in debt securities.
The  Company continues to follow its conservative investment philosophy by
minimizing  its  holdings  of   below investment grade debt securities, as
these  securities  generally  have  greater default risk than higher rated
corporate  debt.  These  issuers  usually  are  more  sensitive to adverse
industry  or  economic  conditions  than are investment grade issuers. The
Company's  small  holdings  of  below investment grade debt securities are
summarized  below.  The increase in below investment grade debt securities
from  1995  is  primarily  due  to  investment  grade  issuers  that  were
downgraded to below investment grade status.

<TABLE>
<CAPTION>

                                              Below Investment
                                           Grade Debt Securities
                                                                    % of
                                    Carrying        Market         Invested
                                      Value          Value          Assets
                                                 (In thousands)

<S>                             <C>                   <C>             <C>

December 31, 1996               $       38,696        38,784          1.4%

December 31, 1995               $       14,244        14,567          0.5%

December 31, 1994               $       31,861        28,670          1.4%

</TABLE>


The  Company's strong credit risk management and commitment to quality has
resulted  in  minimal  defaults in the debt securities portfolio in recent
years.   In fact, at December 31, 1996 and 1995, securities with principal
balances  totaling  only  $2,945,000 and $3,575,000 were in default and on
non-accrual status.

The Company's commitment to high-quality investments in debt securities is
also  reflected  by  the  portfolio  average  rating of "A," which is high
quality.    Allocation  of  investments  in  debt securities classified in
accordance  with the highest rating by a nationally recognized statistical
rating  organization  as of December 31, 1996 and 1995, is provided below.
If securities were not rated by one of these organizations, the equivalent
classification  as  assigned  by  the  National  Association  of Insurance
Commissioners was used.


<TABLE>
<CAPTION>

                                                   December 31,
                                                1996          1995

<S>                                             <C>           <C>

Aaa and U.S. government                          36.8%         43.0%
Aa                                                4.6           4.3
A                                                32.5          29.1
Baa                                              24.3          22.4
Ba and other below investment grade               1.7           0.7
Not rated                                         0.1           0.5

                                                100.0%        100.0%

</TABLE>


At  December  31,  1996,  gross unrealized gains in the Company's debt and
equity securities portfolios were as follows:

<TABLE>
<CAPTION>

                                                                      Gross
                                        Fair          Amortized     Unrealized
                                        Value           Cost           Gains
                                                   (In thousands)

<S>                                <C>                <C>              <C>

Securities held to maturity:
    Debt securities                $    1,896,847     1,873,561        23,286
Securities available for sale:   
    Debt securities                       510,008       491,550        18,458
    Equity securities                      17,619        15,342         2,277

Totals                             $    2,424,474     2,380,453        44,021


</TABLE>


As detailed above, debt securities classified as held to maturity comprise
the   majority  of  the  Company's   securities  portfolio,  while  equity
securities  continue  to  be  a  small  component of the portfolio.  Gross
unrealized  gains  totaling  $44,021,000  on  the  securities portfolio at
December  31,  1996, is a reflection of market interest rates at year-end.
The  fair  values,  or  market  values,  of  fixed  income debt securities
correlate  to  external  market  interest  rate  conditions.   Because the
interest  rates  are fixed on almost all of the Company's debt securities,
market  values  typically increase when market interest rates decline, and
decrease when market interest rates rise.  This correlation between market
values and interest rates is reflected in the table below.

<TABLE>
<CAPTION>

                                                  December 31,
                                       1996           1995           1994
                                                 (In thousands)

<S>                             <C>                <C>            <C>

Fair value                      $   2,406,855      2,301,403      1,816,054
Amortized cost                  $   2,365,111      2,179,939      1,944,098
Fair value as a percentage
of amortized cost                       101.8%         105.6%          93.4%
Ten-year Treasury Bond - 
change in 
yield for the year                        0.9%         (2.0)%           2.0%


</TABLE>

As  reflected above, changes in interest rates of 100 basis points or more
have  a  significant  impact  on  the  market values of the Company's debt
securities.    The Company would expect similar results in the future from
any  significant  upward  or  downward movement in market rates.  However,
because  the  majority  of the Company's debt securities are classified as
held  to  maturity, the changes in market values have had relatively small
effects  on the Company's financial statements.  Also, the Company has the
intent  and  ability  to  hold  these  securities  to  maturity, and it is
unlikely  that  sales  of  such  securities  would be required which would
realize the market gains or losses.


MORTGAGE LOANS AND REAL ESTATE

Investment Philosophy

In  general,  the  Company  seeks  loans on high quality, income producing
properties  such  as  shopping centers, freestanding retail stores, office
buildings,  industrial and sales or service facilities, selected apartment
buildings,  motels,  and  health  care  facilities.  The location of these
loans  is  typically  in  growth areas that offer a potential for property
value  appreciation.    These  growth  areas  are found primarily in major
metropolitan areas, but occasionally in selected smaller communities. 

The  Company seeks to minimize the credit and default risk in its mortgage
loan  portfolio through strict underwriting guidelines and diversification
of  underlying  property  types and geographic locations.   In addition to
being  secured  by  the  property,  mortgage  loans  with  leases  on  the
underlying  property are often guaranteed by the lessee, in which case the
Company  approves  the  loan  based  on the credit strength of the lessee.
This  approach  has proven to result in higher quality mortgage loans with
fewer defaults.  

The  Company's  direct  investments  in  real estate are not a significant
portion of its total investment portfolio, and the majority of real estate
owned  was  acquired  through  mortgage  loan  foreclosures.  However, the
Company  also    participates  in  several  real estate joint ventures and
limited   partnerships.    The  joint  ventures  and  partnerships  invest
primarily  in income-producing retail properties.  While not a significant
portion  of  the  Company's  investment  portfolio, these investments have
produced  favorable  returns  to  date  and  increased  investment  income
significantly  in  1996.   Several of these interests in real estate joint
ventures  were  sold  during  1996.    The  sales  resulted  in additional
investment income totaling approximately $2,300,000.
 
Portfolio Analysis

The  Company  held net investments in mortgage loans totaling $193,311,000
and  $191,674,000,  or 7.0% and 7.3% of total invested assets, at December
31,  1996 and 1995. The loans are real estate mortgages, substantially all
of  which  are  related to commercial properties and developments and have
fixed interest rates.

The diversification of the mortgage loan portfolio by geographic region of
the  United  States and by property type as of December 31, 1996 and 1995,
was as follows:

<TABLE>
<CAPTION>


                                                   December 31,
                                                1996          1995

<S>                                             <C>           <C>

West South Central                               51.4%         54.0%
Mountain                                         15.0          12.9
Pacific                                          11.2           9.4
South Atlantic                                    8.7           9.2
East South Central                                4.0           4.3
East North Central                                3.8           3.9
All other                                         5.9           6.3

Totals                                          100.0%        100.0%


<CAPTION>

  
                                                    December 31,
                                                 1996          1995

<S>                                             <C>           <C>

Retail                                           64.4%         67.0%
Office                                           18.9          15.9
Hotel/Motel                                       7.8           8.3
Apartment                                         3.9           3.1
Industrial                                        0.6           0.6
Residential                                       0.3           0.4
Other Commercial                                  4.1           4.7

Totals                                          100.0%        100.0%

</TABLE>


As  of  December  31,  1996, the allowance for possible losses on mortgage
loans  was  $5,988,000.  Additions to the allowance totaling $500,000 were
recognized  as  realized  losses  on  investments  in  the  Company's 1996
financial  statements.    No  additions  were  made  in  1995.  Management
believes  that  the  allowance  for  possible losses is adequate. However,
while  management  uses  available information to recognize losses, future
additions  to  the allowance may be necessary based on changes in economic
conditions,  particularly  in the West South Central region which includes
Texas,  Louisiana,  Oklahoma,  and  Arkansas,  as  this  area contains the
highest concentrations of the Company's mortgage loans. 

The  Company  currently  places all loans past due three months or more on
non-accrual  status,  thus recognizing no interest income on the loans. At
December  31,  1996  and  1995,  the Company had approximately $36,000 and
$203,000, respectively, of mortgage loan principal balances on non-accrual
status.    In  addition to the non-accrual loans, the Company had mortgage
loan  principal  balances  with  restructured terms totaling approximately
$12,719,000  and  $13,355,000 at December 31, 1996 and 1995, respectively.
For the years ended December 31, 1996 and 1995, the reductions in interest
income  due  to  non-accrual  and  restructured  mortgage  loans  were not
significant.

The  contractual maturities of mortgage loans at December 31, 1996, are as
follows:

<TABLE>
<CAPTION>

                                                Principal
                                                   Due
                                             (In thousands)

<S>                                       <C>    

Due in one year or less                   $       18,347
Due after one year 
through five years                                69,239
Due after five years 
through ten years                                100,526
Due after ten years 
through fifteen years                             11,357
Due after fifteen years                            1,380

Total                                     $      200,849

</TABLE>


The  Company  owns  real  estate that was acquired through foreclosure and
through   direct   investment   totaling   approximately  $15,209,000  and
$19,066,000  at  December  31,  1996  and  1995, respectively.  This small
concentration  of  properties  represents  less  than  one  percent of the
Company's  entire  investment portfolio.  The real estate holdings consist
primarily  of  income-producing properties which are being operated by the
Company.    The Company recognized operating income on these properties of
approximately  $638,000 and $404,000 for the years ended December 31, 1996
and  1995,  respectively.    The  Company  does not anticipate significant
changes in these operating results in the near future.

The  Company monitors the conditions and market values of these properties
on  a regular basis.  Realized losses recognized due to declines in values
of  properties  totaled $526,000 and $882,000 for the years ended December
31,  1996  and  1995, respectively.  The Company makes repairs and capital
improvements  to  keep  the properties in good condition and will continue
this maintenance as needed. 


RESULTS OF OPERATIONS

Summary of Consolidated Operations

A summary of operating results, net of taxes, for the years ended December
31, 1996, 1995, and 1994 is provided below:

<TABLE>
<CAPTION>

                                            Years Ended December 31,
                                       1996          1995           1994
                                      (In thousands except per share data)

<S>                               <C>               <C>            <C>

Revenues:
Insurance revenues excluding
realized 
gains (losses) on investments     $    309,597       289,650       275,132
Realized gains (losses)
on investments                           1,612       (2,415)         1,626

Total revenues                    $    311,209       287,235       276,758

Earnings:
Earnings from insurance 
operations                        $     45,167        37,203        36,115
Losses from discontinued 
brokerage operations                        -       (16,350)       (2,936)
Net realized gains (losses)
on investments                           1,048       (1,569)         1,057

Net earnings                      $     46,215        19,284        34,236

Earnings Per Share:
Earnings from insurance 
operations                        $      12.94         10.67         10.36
Losses from discontinued 
brokerage operations                        -         (4.69)        (0.84)
Net realized gains (losses)
on investments                            0.30        (0.45)          0.30

Net earnings                      $      13.24          5.53          9.82


</TABLE>

Significant  changes  and fluctuations in income and expense items between
years  are  described  in detail for insurance and brokerage operations as
follows:

Insurance Operations

Insurance Operations Net Earnings:  The Company recognized record earnings
from  insurance  operations  for the year totaling $45,167,000 in 1996, an
increase  of  21.4%  over  1995 earnings.  Increases in universal life and
annuity  revenues  of 8.9% and net investment income of 6.2%, coupled with
lower  expenses,  resulted  in  the  record earnings.  Lower expenses were
primarily   from  decreases  in  life  insurance  benefit  claims,  policy
acquisition  costs,  and  state  guaranty  fund  assessments.   Also, 1995
earnings  include  a $5.7 million tax benefit resulting from the Company's
subsidiary  brokerage  losses,  and earnings for 1994 include a comparable
$2.9  million tax benefit.  The tax benefits were recognized in accordance
with  the  Company's  tax  allocation  agreement  with  its  subsidiaries.
Excluding  the  tax  benefits, earnings from insurance operations for 1996
were  actually up $13.7 million from 1995 due to the increases in revenues
and lower expenses as previously described.

Life  and  Annuity Premiums: This revenue category represents the premiums
on  traditional  type  products.  However,  sales in most of the Company's
markets  continue  to  consist  of non-traditional types such as universal
life  and  investment  annuities.    The  Company's  current  plans are to
continue  to  focus  the majority of its product development and marketing
efforts  on  universal  life and investment annuities.  As a result, as in
past  years no significant growth is anticipated for these premiums in the
near future.

Universal  Life  and  Investment Annuity Contract Revenues: These revenues
are  from the Company's non-traditional products, which are universal life
and  investment  annuities.  Revenues from these types of products consist
primarily   of   policy   charges   for  the  cost  of  insurance,  policy
administration  fees,  and  surrender  charges assessed during the period.
These  revenues  increased  from $64.7 million in 1994 to $76.0 million in
1996.    More specifically, cost of insurance, policy administration fees,
and  other  related  revenues  have  steadily  increased  each year due to
continued sales of non-traditional products which continue to increase the
Company's  policies  in  force.    Additionally, surrender charge revenues
continue  upward  due  to  increased policy surrenders.  Policy surrenders
were  up  14.2%  in  1996 over  1995, which corresponds to the increase in
surrender  charge  revenues  of  13.9%.    A  comparative  detail  of  the
components  of  universal life and investment annuity revenues is provided
below:  

<TABLE>
<CAPTION>

                                            Years Ended December 31,
                                        1996          1995          1994
                                                 (In thousands)

<S>                                <C>                <C>           <C>

Surrender charges                  $    34,941        30,665        29,882
Cost of insurance revenues              32,266        30,378        26,829
Policy fees and other revenues           8,759         8,740         8,000

Totals                             $    75,966        69,783        64,711

</TABLE>


Actual  universal  life  and investment annuity deposits collected for the
years  ended  December  31,  1996,  1995,  and  1994  are  detailed below.
Deposits  collected on these non-traditional products are not reflected as
revenues  in  the  Company's  statements of earnings, as they are recorded
directly  to  policyholder  liabilities  upon  receipt, in accordance with
generally accepted accounting principles.

<TABLE>
<CAPTION>

                                            Years Ended December 31,
                                        1996          1995          1994
                                                 (In thousands)

<S>                             <C>                  <C>           <C>

Investment annuities:
    First year and single
    premiums                    $      243,686       272,219       108,981
    Renewal premiums                    29,516        37,752        48,641
Universal life insurance:
    First year and single
    premiums                            18,611        19,850        17,003
    Renewal premiums                    48,827        48,614        47,757

Totals                          $      340,640       378,435       222,382

</TABLE>


Prior  to  1993,  most  of the Company's investment annuity production was
from  the  sale  of  two-tier annuity products, the vast majority of which
were  sold  by  a single independent marketing organization.   However, in
the  third quarter of 1992, the Company discontinued sales of all two-tier
annuities   due  to  declines  in  sales  and  certain  regulatory  issues
concerning  two-tier  products.    The  Company  has  continued to collect
additional  premiums  on existing two-tier annuities, as much of the sales
in  prior  years were flexible premium annuities on which renewal premiums
are received subsequent to first year premiums. 

Subsequent  to  discontinuing  the two-tier annuity sales, the Company set
goals  to  not  only  develop  new  annuity  products  to replace the lost
two-tier production, but to diversify and strengthen distribution channels
to  avoid  dependence  on  its primary independent marketing organization.
The  Company  achieved this by developing new annuity products in 1994 and
by  contracting  new  marketing  organizations  with extensive experience,
financial  resources, and success in marketing annuities.  The combination
of  new  products,  primarily  a  single premium deferred annuity, and new
marketing  organizations  started to produce results in the latter half of
1994  as  annuity  production  began  to  increase  significantly.    This
increased production continued throughout 1995.  However, sales were lower
in  1996, and  the  renewal  premiums  from  the  two-tier  annuities also
continued  to  decline.  As the emphasis on new annuity sales is primarily
single  premium  products,  the  Company does not anticipate a significant
reversal of the decline in renewal premiums in the near future.

The   majority  of   the  Company's life  insurance  production  is  from
the  international market, primarily Central and South American countries.
The  Company  continues  to  see  increased competition in the Central and
South  American  market, causing  production growth to slow.  However, the
Company  has  been  accepting  policies  from foreign  nationals for  over
thirty  years  and  has  developed  strong  relationships  with  carefully
selected  brokers  in  the  foreign countries.  This experience and strong
broker   relations   have  enabled  the  Company  to  meet  the  increased
competition  with  new  product  enhancements and marketing efforts.  Such
efforts  resulted  in  increased  life insurance  production once again in
1995, although 1996 premiums declined somewhat from these levels.

Net  Investment  Income:  Net investment income during 1996 increased 6.2%
from  1995.    The increase was from increases in invested assets and from
gains  from  real  estate  joint  ventures.   NWL Investments I, L.P. sold
several  real  estate  joint  venture interests during 1996, and the sales
resulted   in   additional   investment   income   totaling  approximately
$2,300,000.    Excluding  the  income  from  the  joint venture sales, net
investment  income  was  up  5.0%  from 1995, which is consistent with the
increase  in total invested assets of 5.6% for the same period.  Also, the
yield on purchases in 1996 was similar to the yield of the 1995 portfolio.

During  1995,  net  investment income increased 6.2% from 1994 while total
invested  assets  increased  12.0%  for  the same period.  The increase in
invested  assets  was  primarily due to increased annuity production.  The
growth  in  net investment income lagged the growth in invested assets for
several  reasons.   Interest rates declined significantly throughout 1995,
resulting  in  investments  in  lower  yielding  securities.    Also,  net
investment   income  was  up  significantly  in  1994  due  to  yield  and
amortization  adjustments  on mortgage-backed securities.  The adjustments
were  made  to  reflect  changes  in mortgage-backed securities prepayment
levels, caused by changes in market interest rates, which affected average
lives,  yields, and amortization periods of the securities.  There were no
significant corresponding adjustments in 1995. 

As  previously  described,  market  interest  rates declined significantly
during  1995  from  1994  levels.    Interest rates were somewhat volatile
during  1996,  but  overall  were  at levels comparable to 1995.  Detailed
below  is  the  Company's investment performance for 1996, 1995, and 1994.
The  changes in the Company's yield reflect the changes in market interest
rates.    However,  changes in market rates affect the Company's portfolio
yield  slowly  because  of  the  relative  small  volume of new investment
purchases  during  a  year  in  comparison  to  the  size  of  the overall
investment portfolio.

<TABLE>
<CAPTION>

                                            Years Ended December 31,
                                       1996           1995          1994
                                                 (In thousands)

<S>                             <C>                <C>           <C>

Net investment income           $      214,302       201,816       190,021
Average invested assets,
at amortized cost               $    2,652,232     2,460,571     2,294,830
Yield on average
invested assets                          8.08%         8.20%         8.28%

</TABLE>


Other  Income:  Other  income  for  1996 includes proceeds received from a
lawsuit  settlement  totaling  $850,000.    The  lawsuit  related  to  the
Company's previous investment in a mortgage loan.

Also,  as  previously  disclosed  in  the Company's annual reports on Form
10-K, the Company was a defendant in a lawsuit seeking recovery of certain
values  of  life  insurance  policies pledged as collateral for debentures
totaling  $8,000,000.    This  lawsuit  was  settled  in  September, 1993.
However,  the  Company  also  received proceeds from a settlement totaling
$955,000  for recovery of damages incurred related to this lawsuit.  These
settlement proceeds were reflected as other income in 1994.

Realized  Gains  and  Losses on Investments: The Company recorded realized
gains totaling $1.6 million in both 1996 and 1994 compared to realized losses
of  $2.4  million in 1995.  The gains in 1996 were primarily from sales of
investments  in  debt securities and real estate.  The losses in 1995 were
also  primarily from sales of investments in debt securities, the majority
of  which  were  from  the  Company's   remaining investments in principal
exchange rate linked securities.  The Company made the decision to realize
these  losses  to  obtain  tax  benefits  related to the losses which were
scheduled  to  expire on December 31, 1995.  The gains and losses in 1996,
1995,  and  1994  are net of write-downs on real estate and mortgage loans
totaling $1,026,000, $882,000, and $625,000, respectively.

Life  and  Other  Policy  Benefits:    Expenses in 1995 were significantly
higher at $39.8  million than expenses in 1996 and 1994 which totaled only
$35.4   million   and  $32.1   million,  respectively.    The  significant
fluctuation in expenses is due to higher life insurance benefit claims and
high  policy  surrenders  on traditional insurance products in 1995.  Life
insurance  benefit  claims,  which  accounted  for  the  majority  of  the
fluctuation,  totaled  $21.5  million, $24.6 million, and $19.1 million in
1996,  1995,  and  1994,  respectively.  The 1995 expenses were abnormally
high  due to adverse claims experience.  Throughout the Company's history,
it  has  experienced  both  periods  of higher and lower benefit claims in
comparison  to Company averages.  The year 1995 reflects such a period, as
benefits  were  significantly higher.  Such deviations are not uncommon in
the life insurance industry and, over extended periods of time, tend to be
offset by periods of lower claims experience.

Amortization  of  Deferred  Policy  Acquisition  Costs:  This expense item
represents  the  amortization  of  the costs of acquiring or producing new
business,  which  consists primarily of agents' commissions.  The majority
of  such  costs are amortized in direct relation to the anticipated future
gross  profits of the applicable blocks of business.  Amortization is also
impacted  by the level of policy surrenders.  Amortization for 1996, 1995,
and  1994  has been relatively consistent at $30.4 million, $33.7 million,
and  $32.1  million,  respectively.    The  lower  amortization in 1996 is
primarily  due to changes in timing and increases in levels of anticipated
future gross profits for certain blocks of business.

Universal  Life  and Investment Annuity Contract Interest:  Prior to 1995,
interest  expense  declined  steadily  as  amounts totaled $129.1 million,
$130.9 million, and $135.8 million for 1994, 1993, and 1992, respectively.
This  decline was primarily due to the lowering of credited interest rates
on  most  universal  life and investment annuity products throughout these
years.  The lowering of credited interest rates was largely in response to
declining  market  interest  rates.   Additional interest costs related to
increasing  business  was  not  significant,  as  the  policy  liabilities
remained  relatively  constant  over  those years.  However, in the latter
part  of  1994,  annuity production began to increase significantly and it
continued to increase into 1996.  The increase in annuity deposits resulted 
in corresponding  increases in policy  liabilities and significantly higher
interest costs in 1995 and 1996.  Also, the Company's new annuity products
typically  credit  significantly higher interest rates in the first policy
year, again resulting in higher interest costs.

The  Company  closely  monitors  its  credited interest rates, taking into
consideration  such factors as profitability goals, policyholder benefits,
product   marketability,  and  economic  market  conditions.    Rates  are
established  or  adjusted  after  careful  consideration and evaluation of
these  factors  against  established  objectives.  Average credited rates,
calculated  based  on policy reserves for the Company s universal life and
investment  annuity  business,  have  remained relatively consistent since
1994.   Average credited rates for 1996, 1995, and 1994 were 6.15%, 6.19%,
and 6.04%, respectively.

Other Insurance Operating Expenses:  These expenses totaled $25.7 million,
$27.1  million,  and $29.4 million for 1996, 1995, and 1994, respectively.
The  significant  decline  in  these  expenses is primarily due to reduced
expenses for state guaranty association assessments. 

The  Company  is  subject to state guaranty association assessments in all
states  in  which  it  is  licensed  to  do  business.  These associations
generally  guarantee  certain  levels  of  benefits  payable  to  resident
policyholders of insolvent insurance companies.  Most states allow premium
tax  credits  for  all  or a portion of such assessments, thereby allowing
potential  recovery  of  these  payments over a period of years.  However,
several  states  do  not allow such credits.  The National Organization of
Life   and  Health  Insurance  Guaranty  Associations  annually  publishes
assessment   data   on   nationwide  life  and  health  insurance  company
insolvencies.    Based  on  this  information,  the  Company  revises  its
estimates  for  assessment liabilities relating to such insolvencies.  The
Company  will continue to monitor and revise its estimates for assessments
as  additional  information  becomes available.  Other insurance operating
expenses   related  to  state  guaranty  association  assessments  totaled
$1,146,000,  $2,371,000,  and  $4,869,000 for the years ended December 31,
1996, 1995, and 1994, respectively.  

Discontinued Brokerage Operations

Effective July 17, 1995, The Westcap Corporation, a wholly owned brokerage
subsidiary  of  National  Western Life Insurance Company, discontinued all
sales and trading activities in its Houston, Texas, office.  At that time,
The  Westcap  Corporation (Westcap) continued its corporate operations and
small  sales  operations in its New Jersey office.  However, in September,
1995,  Westcap  approved a plan to close the remaining sales office in New
Jersey and to cease all brokerage operations.

Declines  in  both  sales revenues and earnings were the principal reasons
for  ceasing  operations.   Increasing market interest rates and resulting
adverse  bond  market conditions during 1994 and 1995 compared to previous
years  had a negative impact on the entire bond brokerage industry.  These
conditions,  coupled  with  adverse  publicity about litigation related to
sales  of  collateralized  mortgage  obligation (CMO) products, led to the
declines  in  sales  and earnings.  The publicity surrounding these claims
made  it  extremely  difficult  to  keep Westcap's customer base and sales
force  in  place.  Additionally, because much publicity characterizes CMOs
as  derivatives,  adverse  publicity about derivatives impacted the market
for CMOs and decreased Westcap's prospects for future sales.

On   April  12,  1996,  The  Westcap  Corporation  and  its  wholly  owned
subsidiary,   Westcap   Enterprises,  Inc.,  separately   filed  voluntary
petitions  for reorganization under Chapter 11 of the U.S. Bankruptcy Code
in the United States Bankruptcy Court, Southern District of Texas, Houston
Division.  Westcap Enterprises, Inc. is the successor by merger to Westcap
Securities  Investment,  Inc.,  Westcap  Securities  Management, Inc., and
Westcap  Securities, L.P., which prior to such merger were subsidiaries or
affiliates  of  The  Westcap  Corporation.   The bankruptcy filing is more
fully described in Item 3, Legal Proceedings.

In  connection  with the discontinued operations and subsequent bankruptcy
filing,  Westcap's assets are being carried at their estimated fair value,
and  its  liabilities  include  estimated  costs  to dispose of assets and
estimated  future costs to cease operations.  In accordance with generally
accepted accounting principles, the assets and liabilities of Westcap have
been  reclassified  in  the  accompanying  consolidated  balance sheets to
separately  identify  them  as  assets and liabilities of the discontinued
operations.  

In    previous  years,  Westcap  has   contributed  significantly  to  the
consolidated   earnings   of  National  Western  Life  Insurance  Company.
However,  more  recently, brokerage operations have produced losses due to
the  reasons  cited  above.    A  summary  of net earnings and losses from
brokerage operations since 1992 is provided below.

<TABLE>
<CAPTION>

                                           Amounts in          Per
                                            Thousands         Share
<S>                                     <C>               <C>

Years ended December 31:                                           
     1996                               $          -      $     -   
     1995                                    (16,350)        (4.69)
     1994                                     (2,936)        (0.84)
     1993                                      21,832          6.27
     1992                                      26,728          7.68

</TABLE>

Losses  from  the  discontinued  brokerage  operations have been reflected
separately  from  continuing operations of the Company in the accompanying
consolidated  financial  statements.    The  1995  losses  disclosed above
include  estimated  future  operating losses as well as estimated costs to
cease  brokerage  operations  totaling  $6,381,000  and  resulted  in  the
complete   write-off    of  the  Company's  investment  in  Westcap  on  a
consolidated  basis.    As  a  result,  no losses were recognized in 1996.
However,  National  Western,  Westcap, and the Creditors' Committee agreed
that  National  Western may make a $1,000,000 cash infusion to Westcap for
operational  expenses  incurred  during  its bankruptcy and that such cash
infusion  will  be  credited  against  any future settlement or litigation
recovery  related  to  Westcap's  alleged claims against National Western.
Such  funding  was  approved by the Bankruptcy Court on February 21, 1997,
and the funds were transferred by National Western to Westcap on March 18,
1997.    This  contribution  will be reflected as losses from discontinued
operations  in  the  first  quarter  of  1997.  Any additional losses from
discontinued  operations  will  depend  primarily  on  results  of Westcap
bankruptcy proceedings.

Consolidated Federal Income Taxes

Federal  Income  Taxes: Federal income taxes for 1996 reflect an effective
tax rate of 34.3%, which is consistent with the expected statutory rate of
35%.    However, Federal income taxes for 1995 on earnings from continuing
operations  reflect an effective tax rate of only 23%.  The 1995 taxes are
lower  than  the  expected statutory rate of 35% due to a $5.7 million tax
benefit   resulting   from  the  Company's  subsidiary  brokerage  losses.
Correspondingly,  losses  on  discontinued  operations  for  1995 totaling
$16,350,000  do  not  include  any  tax benefits relating to the brokerage
subsidiary.    This  tax  reporting  treatment  is  in accordance with the
Company's  tax  allocation agreement with its subsidiaries.  However, on a
consolidated   basis,  the  Federal  income  taxes  reflect  the  expected
effective tax rate of 35% for 1995.

Federal  income  taxes  for  1994  on  earnings from continuing operations
reflect a low effective tax rate, as such taxes also include a tax benefit
totaling  $2.9  million  resulting from the Company's subsidiary brokerage
losses.    Losses  on discontinued operations for 1994 totaling $2,936,000
include  Federal  income  taxes  of  $2,983,000.  Again, the tax reporting
treatment  is  in  accordance with the tax allocation agreement previously
described,  and  on  a consolidated basis, Federal income taxes reflect an
effective tax rate of 35% for 1994.  


LIQUIDITY AND CAPITAL RESOURCES

Liquidity

The  liquidity  requirements  of  the  Company  are met primarily by funds
provided  from  operations.  Premium  deposits  and  revenues,  investment
income,  and investment maturities are the primary sources of funds, while
investment  purchases  and  policy benefits are the primary uses of funds.
Primary  sources  of  liquidity  to  meet  cash  needs  are  the Company's
securities  available for sale portfolio, net cash provided by operations,
and  bank  line of credit.  The Company's investments consist primarily of
marketable  debt  securities  that  could be readily converted to cash for
liquidity  needs.    The  Company may also borrow up to $60 million on its
bank line of credit for short-term cash needs.

A primary liquidity concern for the Company's life insurance operations is
the  risk  of  early  policyholder withdrawals.  Consequently, the Company
closely evaluates and manages the risk of early surrenders or withdrawals.
The   Company  includes  provisions  within  annuity  and  universal  life
insurance  policies,  such  as  surrender  charges,  that help limit early
withdrawals.  The Company also prepares cash flow projections and performs
cash  flow tests under various market interest rate scenarios to assist in
evaluating  liquidity  needs  and adequacy.  The Company currently expects
available  liquidity  sources and future cash flows to be adequate to meet
the demand for funds.

In  the past, cash flows from the Company's insurance operations have been
more  than  adequate  to  meet  current  needs.  Cash flows from operating
activities were $145 million, $99 million, and $117 million in 1996, 1995,
and  1994, respectively.  Lower earnings from brokerage operations was the
primary  reason for the lower cash flows in 1995 and 1994.  Net cash flows
from  the  Company's  deposit product operations, which includes universal
life  and investment annuity products, totaled $16 million and $99 million
in  1996  and  1995,  respectively.    These  operations incurred net cash
outflows in 1994 totaling $17 million.  The increase in cash flows in 1995
was  due  to increased annuity production.  However, the reduction in cash
flows  in  1996  was  due  to  lower  annuity production and higher policy
surrenders than in 1995.  

The  Company  also  has  significant  cash  flows  from both scheduled and
unscheduled  investment security maturities, redemptions, and prepayments.
These  cash  flows  totaled $117 million, $69 million, and $133 million in
1996, 1995, and 1994, respectively.  The Company again expects significant
cash  flows from these sources in 1997 at levels similar to the past three
years.

Capital Resources

The  Company  relies on stockholders' equity for its capital resources, as
there has been no long-term debt outstanding in 1996 or recent years.  The
Company  does  not  anticipate the need for any long-term debt in the near
future.  There are also no current or anticipated material commitments for
capital expenditures in 1997.

Stockholders' equity totaled $353 million at December 31, 1996, reflecting
an  increase  of  $41  million  from  1995.    The  increase in capital is
primarily from net  earnings of $46 million, offset by the decrease in net
unrealized  gains  on  investment  securities totaling $5 million in 1996.
Slightly  higher  market  interest rates at year-end 1996 compared to 1995
resulted  in  the  decrease  in unrealized gains.  Book value per share at
December 31, 1996, was $101.07, reflecting a 13.1% increase for the year.


CHANGES IN ACCOUNTING PRINCIPLES

In  June,  1996, the Financial Accounting Standards Board issued Statement
of  Financial  Accounting  Standards  (SFAS)  No.  125,   "Accounting  for
Transfers   and  Servicing  of  Financial  Assets  and  Extinguishment  of
Liabilities."  In December, 1996, SFAS No. 127, "Deferral of the Effective
Date  of Certain  Provisions of FASB Statement No. 125,"  was issued which
defers  portions  of  SFAS  No.  125  to  be  effective  for transfers and
servicing of financial assets and extinguishments of liabilities occurring
after  December  31, 1997.  SFAS No. 125 provides accounting and reporting
standards   for   transfers   and   servicing   of  financial  assets  and
extinguishment  of  liabilities.   Those standards are based on consistent
application  of  a  financial-components approach that focuses on control.
Under  that  approach,  after  a  transfer  of financial assets, an entity
recognizes  the  financial  and  servicing  assets  it  controls  and  the
liabilities  it  has  incurred, derecognizes financial assets when control
has  been  surrendered,  and  derecognizes  liabilities when extinguished.
This  statement provides consistent standards for distinguishing transfers
of  financial  assets  that  are  sales  from  transfers  that are secured
borrowings.    SFAS  No.  125  is  effective  for  applicable transactions
occurring  after  December  31,  1996, and is to be applied prospectively.
The  Company  anticipates  that  the implementation of this statement will
have no significant effects on its financial statements.


CURRENT REGULATORY ISSUES

Actuarial Guideline 33

In  December,  1995,  the  National Association of Insurance Commissioners
adopted   for  statutory  accounting  practices  Actuarial  Guideline  33,
previously referred to as Actuarial Guideline GGG.  This reserve guideline
helps  define  the  minimum  reserves  for  policies with multiple benefit
streams,  such  as two-tier annuities.  The Company had been reserving for
its  two-tier annuities according to an agreement reached in 1993 with its
state  of  domicile, Colorado.  However, in 1995, the Company entered into
discussions  with  the  Colorado  Division  of Insurance (the Division) to
implement  Actuarial  Guideline  33  and  to phase it in over a three-year
period  as  allowed  by  the  guideline.    In January, 1996, the Division
approved  the  proposal  for  this three-year phase-in.  The effect on the
Company's  statutory  financial  statements will not be significant, since
the  previous  agreement  with  the  Division  was  similar  to  the final
guideline.    Also,  the  guideline  does  not affect the Company's policy
reserves which are prepared under generally accepted accounting principles
as reported in the accompanying consolidated financial statements.

Risk Based Capital Requirements

The National Association of Insurance Commissioners (NAIC) has established
risk-based capital (RBC) requirements to help state regulators monitor the
financial  strength  and  stability  of life insurers by identifying those
companies  that  may  be  inadequately  capitalized.    Under  the  NAIC's
requirements,  each  insurer  must  maintain  its  total  capital  above a
calculated threshold or take corrective measures to achieve the threshold.
The  threshold  of  adequate capital is based on a formula that takes into
account  the  amount  of  risk  each  company  faces  on  its products and
investments.  The RBC formula takes into consideration four major areas of
risk  which are:  (i) asset risk which primarily focuses on the quality of
investments; (ii) insurance risk which encompasses mortality and morbidity
risk;  (iii)  interest  rate  risk which involves asset/liability matching
issues; and (iv) other business risks.  

Due  to the uncertainty of the legality of publishing RBC information, the
Company  has chosen not to publish its RBC ratios or levels.  However, the
Company's current statutory capital and surplus is significantly in excess
of the threshold RBC requirements.


              ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The  information  required  by  this  item  is  reported  in  Attachment A
beginning  on page __.  See Index to Financial Statements and Schedules on
page __ for a list of financial information included in Attachment A.


             ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                    ON ACCOUNTING AND FINANCIAL DISCLOSURE

There  have  been  no  changes  in auditors or disagreements with auditors
which are reportable pursuant to Item 304 of Regulation S-K.



                                   PART III
 
           ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

(a) Identification of Directors

The  following  information  as  of  January  31,  1997, is furnished with
respect to each director. All terms expire in June of 1997.

<TABLE>
<CAPTION>


                          Principal Occupation During 
                                 Last Five                      First
 Name of Director           Years and Directorships            Elected     Age

<S>                    <S>                                        <C>       <C>

Robert L. Moody        Chairman of the Board and Chief            1964      61
(1) (3) (4) (5)        Exectuive Officer of
                       the Company;
                       Investments, Galveston, Texas

Ross R. Moody          President and Chief Operating              1981      34
(1) (3)                Officer of the Company,
                       4/92-present;
                       Vice  President - Office of
                       the President of the Company, 
                       4/91 - 4/92, Austin, Texas

Arthur O. Dummer       President, The Donner Company              1980      63
(1) (2) (3)            Salt Lake City, Utah

Harry L. Edwards       Retired; Former President and              1969      75
                       Chief  Operating  Officer 
                       of the Company until
                       7/90, Austin, Texas

E. Douglas McLeod      Director of Development, Moody             1979      55
(4)                    Foundation, Galveston, Texas

Charles D. Milos, Jr.  Senior Vice President of the               1981      51
(1) (3)                Company, Galveston, Texas

Frances A. Moody       Investments, Dallas, Texas,                1990      27
(4)                    1992 - present; Student, 
                       Southern Methodist 
                       University, Dallas, Texas,
                       1987-1992

Russell S. Moody       Investments, Austin, Texas                 1988      35
(4)

Louis E. Pauls, Jr.    President, Louis Pauls & Company;          1971      61
(2)                    & Company; Investments, 
                       Galveston, Texas

E. J. Pederson         Executive Vice President,                  1992      49
(2)                    The University of Texas
                       Medical Branch, Galveston, Texas

<FN>

(1)  Member  of  Executive Committee;  (2) Member of Audit Committee;  (3)
Member of Investment Committee; (4)  Director of American National Insurance \
Company of Galveston, Texas; (5) Director of The Moody National Bank of 
Galveston, Texas.

</FN>
</TABLE>


Family  relationships  among  the  directors are: Mr. Robert Moody and Mr.
McLeod  are  brothers-in-law  and  Mr.  Robert  Moody is the father of Ms.
Frances Moody, Mr. Ross Moody, and Mr. Russell Moody.

(b) Identification of Executive Officers

The  following  is a list of the Company's executive officers, their ages,
and their positions and offices as of January 31, 1997.

<TABLE>
<CAPTION>

  Name of Officer        Age        Position (Year elected to position)

<S>                       <C>   <S>                                   

Robert L. Moody           61    Chairman of the Board and Chief Executive
                                Officer  (1964-1968, 1971-1980, 1981),
                                Director

Ross R. Moody             34    President and Chief Operating Officer 
                                (1992), Director

Robert L. Busby, III      59    Senior Vice President - Chief Administrative
                                Officer,  Chief Financial Officer and
                                Treasurer (1992)

Charles P. Bale           58    Senior Vice President - Information Services
                                (1990)

Richard M. Edwards        44    Senior Vice President - International 
                                Marketing ( 1990)

Paul D. Facey             45    Senior Vice President - Chief Actuary (1992)

Charles D. Milos, Jr.     51    Senior Vice President - Investment
                                Analyst (1990), Director

Arthur W. Pickering       55    Senior Vice President - Domestic Marketing
                                (1994)

Patricia L. Scheuer       45    Senior Vice President - Chief Investment 
                                Officer (1992)

Robert J. Antonowich      50    Vice President - Marketing (1995)

Carol Jackson             61    Vice President - Human Resources (1990)

Vincent L. Kasch          35    Vice President - Controller and Assistant
                                Treasurer (1992)

James A. Kincl            67    Vice President - Salary Savings (1986)

Doris Kruse               51    Vice President - Policy Benefits (1990)

James R. Naiser           54    Vice President - Systems Development (1984)

James P. Payne            52    Vice President - Secretary (1994)

Al R. Steger              54    Vice President - Risk Selection (1992)

B. Ben Taylor             54    Vice President - Actuarial Services (1990)

Larry D. White            51    Vice President - Policyowner Services (1990)

</TABLE>

(c) Identification of Certain Significant Employees

None.

(d) Family Relationships

There  are  no  family relationships among the officers listed except that
Mr.  Robert  Moody  is  the  father  of  Mr.  Ross  Moody.  There  are  no
arrangements  or understandings pursuant to which any officer was elected.
All  officers  hold  office  for  one  year and until their successors are
elected  and  qualified,  unless  otherwise  specified  by  the  Board  of
Directors.

(e) Business Experience

All  of  the  executive  officers  listed  above  have  served  in various
executive  capacities  with the Company for more than five years, with the
exception of the following:

Mr.  Facey  was  Superintendent,  Marketing,  for  Northern Life Assurance
Company  of  Canada  from 1973-1985. From 1985-1987, he was Assistant Vice
President,  Marketing  and  Actuarial  Services  for  Gerling  Global Life
Insurance Company in Toronto, Canada, and from 1987 until March, 1992, was
Director of Actuarial Services for Variable Annuity Life Insurance Company
of Houston, Texas. 

Mr.  Pickering  was  Agency  Vice  President  of the Western Division with
Integon  Life  Insurance Company from 1981 to 1987.  From 1987 to 1990, he
served  as  Regional  Vice  President  of  United  Pacific  Life Insurance
Company.    In  1990,  he  began  work  for  Conseco/Western National Life
Insurance Company as Vice President Marketing until May, 1994.

Ms. Scheuer was a Management Consultant for Deloitte, Haskins & Sells from
1983-1984. From 1984-1988, she was Senior Financial Analyst with the Texas
Public Utility Commission. From 1988 until August, 1992, she was the Fixed
Income Portfolio Manager for the Texas Permanent School Fund.

Mr.  Antonowich  was  Regional  Vice  President of Security Life of Denver
Insurance  Company from 1982 to 1991.  From 1991 to December, 1993, he was
Vice President, Marketing, of Guarantee Mutual Life Company, and from 1994
to  June,  1995,  he  was  Senior  Vice  President,  Sales,  of Lamar Life
Insurance Company.

Mr.  Payne  was  staff  attorney with the Kansas Insurance Department from
1972  to 1975.  From 1975-1983, he was Vice President, Secretary & General
Counsel  for Lone Star Life Insurance Company; from 1983-1990, he was Vice
President,  Secretary  and  General  Counsel  for  Reserve  Life Insurance
Company;  from  1990-1991  he  was  President  and  CEO  of Great Republic
Insurance  Company;  and from 1991-1993 he was Vice President - Government
Relations for United American Insurance Company.  From 1993 until October,
1994, he was in private practice in Dallas, Texas.

(f) Involvement in Certain Legal Proceedings

There  are  no  events  pending,  or during the last five years, under any
bankruptcy  act,  criminal proceedings, judgments, or injunctions material
to  the  evaluation  of  the  ability  and  integrity  of  any director or
executive officer except as described below:

In  January,  1994,  a  United  States  District  Court  Judge vacated and
withdrew  the  judgment  which  had been entered in Case No. H-86-4269, W.
Steve  Smith, Trustee vs. Shearn Moody, Jr., et al, United States District
Court  for  the  Southern District of Texas.  The Judge also dismissed the
case  with  prejudice.    The  judgment had been entered against Robert L.
Moody  and  The Moody National Bank of Galveston, of which he was Chairman
of  the  Board.  Robert L. Moody is also Chairman of the Board of National
Western  Life Insurance Company.  The case arose out of complex bankruptcy
and related proceedings involving Robert L. Moody's brother, Shearn Moody,
Jr.    Subsequently, a global settlement of Shearn Moody, Jr.'s bankruptcy
and  related  legal  proceedings was reached and executed.  As part of the
global   settlement,   the   Bankruptcy  Trustee  recommended,  and  other
interested parties agreed not to oppose or object to, the Judge's vacating
and withdrawing the judgment and dismissing the case with prejudice.  This
case  and  settlement did not involve the Company and had no effect on its
financial statements.


                     ITEM 11. EXECUTIVE COMPENSATION

(b) Summary Compensation Table

<TABLE>
<CAPTION>

  
                                                          Long Term
                                                         Compensation
                                                           No. of
                                                         Securities
                                  Annual   Compensation  Underlying      All Other
       Name and                   Salary       Bonus       Options    Compensation
  Principal Position     Year       (A)         (B)          (C)            (D)

<S>                      <C>    <C>           <C>             <C>         <C>

1 Robert L. Moody        1996   $ 1,026,964   $      -        14,400      $ 160,064
  Chairman of            1995       967,696      91,616       25,000        111,533
  the Board              1994       890,216      56,886          -           19,016
  and Chief Executive
  Officer

2 Ross R. Moody          1996       400,334          -         5,500         32,366
  President and Chief    1995       361,427      19,768        9,000         20,866
  Operating Officer      1994       311,977      12,267           -          14,543

3 Arthur W. Pickering    1996       119,137     117,888        2,000         15,516
  Senior Vice            1995       109,181      77,654        2,500         14,845
  President -            1994        64,654       6,125           -          70,340
  Domestic Marketing

4 Robert L. Busby, III   1996       168,579          -         1,000         11,050
  Senior Vice            1995       160,690       8,008        4,000          9,068
  President -            1994       151,877       9,969           -           9,773
  Chief 
  Administrative
  Officer,
  Chief Financial
  Officer
  and Treasurer

5 Charles D. Milos,      1996       143,930          -         1,400          8,940
  Jr.  
  Senior Vice            1995       132,323       5,992        2,500          7,161
  President -            1994       128,815       3,718           -           7,561
  Investment Analyst

</TABLE>
      
Notes to Summary Compensation Table:

(A)   Salary includes directors' fees from National Western Life Insurance
Company and its subsidiaries.

(B)  Bonuses include the following:

(1)    Stock  Bonus  Plan - During 1993 the Company implemented a one-time
stock  bonus  plan  for all officers of the Company.  Class A common stock
restricted  shares totaling 13,496 were granted to officers based on their
individual  performance  and contribution to the Company.  The shares were
subject to vesting requirements as reflected in the following schedule:

<TABLE>
            <S>                     <C>

            January 1, 1993         25%
            December 31, 1993       25%
            December 31, 1994       25%
            December 31, 1995       25%
</TABLE>

The resulting compensation from the vesting of shares has been included in
the  applicable  year  in the bonus column.  All of the 13,496 shares that
were  granted  have  been  issued  and were outstanding as of December 31,
1995.

(2)    Other  Bonuses  -  Employment  and  performance related bonuses are
occasionally  granted.  Arthur W. Pickering received such bonuses in 1996,
1995, and 1994, and Robert L. Busby, III received such bonus in 1994.

(C)    Represents  stock  options  granted under the National Western Life
Insurance Company 1995 Stock and Incentive Plan.

(D)  All other compensation includes primarily employer contributions made
to  the Company's 401(k) Plan and Non-Qualified Deferred Compensation Plan
on  behalf  of  the  employee.    However, this item also includes taxable
income  for Robert L. Moody, related to his assignment of excess insurance
on  the Libbie Shearn Moody Trust  of approximately $138,000, $92,000, and
$2,000  in  1996,  1995,  and 1994, respectively.  This item also includes
moving expenses for Arthur W. Pickering in 1994 of approximately $67,000.

(c) Option/SAR Grants Table

During  1995  the  Company  adopted  the  National  Western Life Insurance
Company 1995 Stock and Incentive Plan (the Plan).  The purpose of the Plan
is  to  align  the personal financial incentives of key personnel with the
long-term  growth  of  the  Company  and  the  interests  of the Company's
stockholders  through the ownership and performance of the Company's Class
A,  $1.00  par  value,  common  stock, to enhance the Company's ability to
retain key personnel, and to attract outstanding prospective employees and
directors.  The Plan is effective as of April 21, 1995, and will terminate
on  April  20,  2005, unless terminated earlier by the Board of Directors.
The  number  of shares of Class A, $1.00 par value, common stock which may
be  issued  under  the  Plan,  or as to which stock appreciation rights or
other  awards may be granted, may not exceed 300,000.  These shares may be
authorized and unissued shares or treasury shares.

All  of  the employees of the Company and its subsidiaries are eligible to
participate  in  the  Plan.   In addition, directors of the Company, other
than  Compensation  and  Stock  Option Committee members, are eligible for
restricted   stock  awards,  incentive  awards,  and  performance  awards.
Non-employee  directors,  including  members of the Compensation and Stock
Option  Committee,  are  eligible for non-discretionary stock options.  On
May  19, 1995, the Committee approved the issuance of 52,500 non-qualified
stock  options  to  selected  officers of the Company.  The Committee also
granted   7,000   non-qualified,   non-discretionary   stock   options  to
non-employee  Company  directors.  On April 19, 1996, an additional 33,000
options  were  issued  to selected officers.  The directors  stock options
vest  20%  annually following one full year of service to the Company from
the  date  of  grant.    The  officers    stock  options vest 20% annually
following  three  full  years  of  service to the Company from the date of
grant.    The  exercise  prices  of the stock options were set at the fair
market values of the common stock on the dates of grant.

Stock  options  granted to the named executive officers during 1996 are as
follows:

<TABLE>
<CAPTION>


                                                                  Potential
                                                                  Realizable
                                                             Value at Assumed
                              % of                              Annual Rates
                              Total                            of Stock Price
                 Number of   Options                            Appreciation
                Securities  Granted to                               for  
                Underlying  Employees                            Option Term
                 Options    in Fiscal  Exercise  Expiration                 
   Name          Granted      Year       Price     Date        5%          10%

<S>               <C>         <C>       <C>      <C>       <C>       <C>

1 Robert L.       14,400      43.6%     $65.00   4-20-05   $516,044  $1,270,994
  Moody

2 Ross R.          5,500      16.7       65.00   4-20-05    197,100     485,449
  Moody

3 Arthur W.        2,000       6.1       65.00   4-20-05     71,673     176,527
  Pickering

4 Robert L.        1,000       3.0       65.00   4-20-05     35,836      88,264
  Busby, III

5 Charles D.       1,400       4.2       65.00   4-20-05     50,171     123,569
  Milos, Jr.

</TABLE>

(d)  Aggregated  Option/SAR Exercises and Fiscal Year-End Option/SAR Value
Table
 
None.

(e) Long-Term Incentive Plan Awards Table

None.

(f) Defined Benefit or Actuarial Plan Disclosure

The  Company  currently  has  two  employee  defined benefit plans for the
benefit of its employees and officers. A brief description and formulas by
which  benefits  are  determined  for  each  of  the plans are detailed as
follows:

Qualified  Defined Benefit Plan - This plan covers all full-time employees
and   officers   of  the  Company  and  provides  benefits  based  on  the
participants'  years of service and compensation. The Company makes annual
contributions  to the plan that comply with the minimum funding provisions
of the Employee Retirement Income Security Act. 

Annual   pension   benefits   for  those  employees  who  became  eligible
participants  prior  to  January 1, 1991, are calculated as the sum of the
following:

(1)  50%  of the participant's final 5-year average annual compensation at
December  31,  1990,  less  50%  of  their primary social security benefit
determined at December 31, 1990; this net amount is then prorated for less
than 15 years of benefit service at normal retirement date. This result is
multiplied  by  a  fraction  which  is  the participant's years of benefit
service  at  December  31,  1990,  divided  by  the participant's years of
benefit service at normal retirement date.

(2)  1.5%  of  the  participant's  compensation earned during each year of
benefit service after December 31, 1990.

Annual   pension   benefits  for   those  employees  who  become  eligible
participants  on  or subsequent to January 1, 1991, are calculated as 1.5%
of their compensation earned during each year of benefit service. 

Non-Qualified  Defined  Benefit  Plan - This plan covers those officers in
the  position  of  senior  vice president or above and other employees who
have been designated by the President of the Company as being in the class
of  persons  who  are  eligible to participate in the plan. This plan also
provides  benefits  based  on  the  participants'  years  of  service  and
compensation. However, no minimum funding standards are required.

The  benefit to be paid pursuant to this Plan to a Participant who retires
at his normal  retirement  date  shall be equal to (a) minus (b) minus (c)
where:

(a)  is  the  benefit  which  would have been payable at the participant's
normal  retirement  date  under the terms of the Qualified Defined Benefit
Plan  as  of  December  31,  1990,  as  if that Plan had continued without
change, and,

(b)  is  the benefit which actually becomes payable under the terms of the
Qualified  Defined  Benefit  Plan  at  the participant's normal retirement
date, and, 

(c) is the actuarially equivalent life annuity which may be provided by an
accumulation  of  2%  of  the  participant's compensation for each year of
service  on  or  after January 1, 1991, accumulated at an assumed interest
rate of 8.5% to his normal retirement date.

In  no event will the benefit be greater than the benefit which would have
been  payable  at  normal retirement date under the terms of the Qualified
Defined  Benefit  Plan  as  of  December  31,  1990,  as  if that plan had
continued without change.

The estimated annual benefits payable to the named executive officers upon
retirement,  at  normal  retirement age, for the Company's defined benefit
plans are as follows:

<TABLE>
<CAPTION>

                                            Estimated Annual Benefits
                                   Qualified      Non-Qualified
                                     Defined         Defined
          Name                    Benefit Plan     Benefit Plan       Totals
                                                  
<S>                             <C>                   <C>           <C>

1  Robert L. Moody              $      125,335        341,427       466,762

2  Ross R. Moody                        83,243             -         83,243

3  Arthur W. Pickering                  26,906             -         26,906

4  Robert L. Busby, III                 47,132         22,240        69,372

5  Charles D. Milos, Jr.                46,537          1,745        48,282

</TABLE>

(g) Compensation of Directors

All directors of the Company currently receive $12,000 a year and $500 for
each  board  meeting  attended. They are also reimbursed for actual travel
expenses  incurred in performing services as directors. An additional $500
is paid for each committee meeting attended. However, a director attending
multiple  meetings  on  the  same  day  receives only one meeting fee. The
amounts  paid  pursuant  to these arrangements are included in the summary
compensation  table  under  Item 11(b). The directors and their dependents
are also insured under the Company's group insurance program.

During  1995  the  Company  adopted  the  National  Western Life Insurance
Company  1995 Stock and Incentive Plan (the Plan), as more fully described
in  Item  11(c).    Directors  of the Company, other than Compensation and
Stock  Option Committee members, are eligible for restricted stock awards,
incentive   awards,  and  performance  awards.    Non-employee  directors,
including  members  of  the  Compensation  and Stock Option Committee, are
eligible  for  non-discretionary  stock  options.    On  May 19, 1995, the
Committee  approved the issuance of 7,000 non-qualified, non-discretionary
stock  options  to non-employee Company directors, with each such director
receiving  1,000  stock  options.  Directors who are also employees of the
Company  were  granted  stock  options  as  disclosed in the table in Item
11(c).

Directors of the Company's subsidiary, NWL Investments, Inc., receive $250
annually.    Directors'  fees  for  the  Company's subsidiary, The Westcap
Corporation, have been suspended indefinitely. 

(h)     Employment   Contracts   and   Termination   of   Employment   and
Change-in-Control Arrangements

None. 

(i) Report on Repricing of Options/SARs

None.       

(j) Compensation Committee Interlocks and Insider Participation

The  Company's  Board  of  Directors  determines  and  approves  executive
compensation.    No  compensation  committee  interlocks  exist with other
unaffiliated companies.  

Mr.  Robert  Moody,  Mr.  Ross Moody, and Mr. Milos serve as directors and
also  serve  as officers and employees of the Company.  Mr. Ross Moody and
Mr.  Milos  also  serve  as  officers  of  National Western Life Insurance
Company's  wholly owned subsidiaries, NWL 806 Main, Inc., NWL Investments,
Inc.,  and  NWL  Properties,  Inc.   The Donner Company, 100% owned by Mr.
Dummer,  who is a director of National Western Life Insurance Company, was
paid  $70,273  in 1996 pursuant to an agreement between The Donner Company
and  a reinsurance intermediary relating to a reinsurance contract between
the Company and certain life insurance reinsurers. 

(k) Board Compensation Committee Report on Executive Compensation

The  Company's  Board  of Directors performs the functions of an executive
compensation  committee.  The  Board  is  responsible  for  developing and
administering the policies that determine executive compensation.

Executive  compensation, including that of the chief executive officer, is
comprised  primarily  of  a  base  salary. The salary is adjusted annually
based on a performance review of the individual as well as the performance
of  the Company as a whole. The president and chief executive officer make
recommendations  annually  to the Board of Directors regarding such salary
adjustments.  The review encompasses the following factors:

- -  contributions  to  the  Company's  short and long-term strategic goals,
   including financial goals such  as Company revenues and earnings

- -  achievement of specific goals within the individual's realm of
   responsibility

- -  development of management and employees within the Company

- -  performance of leadership within the industry

The  policies  discussed  above  are reviewed periodically by the Board of
Directors to ensure the support of the Company's overall business strategy
and to attract and retain key executives.

A  separate Compensation and Stock Option Committee, comprised of outside,
independent  directors, determines compensation for the three highest paid
Company executives.  The committee also performs various projects relating
to executive compensation at the request of the Board of Directors.  Those
directors serving on the committee include the following:

            Arthur O. Dummer
            Harry L. Edwards
            E. J. Pederson

The  policies  used  by  the  Compensation  and  Stock Option Committee in
determining  compensation  are  similar  to  those described above for all
other Company executives.


(1) Performance Graph

The  following graph compares the change in the Company's cumulative total
stockholder  return  on  its common stock with the NASDAQ - U.S. Companies
Index  and  the  NASDAQ  Insurance Stock Index. The graph assumes that the
value  of  the investment in the Company's common stock and each index was
$100 at December 31, 1991, and that all dividends were reinvested. 

For the purpose of this electronic filing, the graph has been filed 
separately under the Securities and Exchange Commission filing Form SE dated
March 27, 1997.  The coordinates of the graph are as follows:

<TABLE>
<CAPTION>

                                                      December 31,
                            1991      1992      1993      1994      1995    1996

<S>                        <C>        <C>       <C>       <C>       <C>      <C>

National Western Life      100.0      169.4     160.4     125.2     201.8    313.5

NASDAQ - US Companies      100.0      116.4     133.6     130.6     184.7    227.2

NASDAQ - Insurance
Stock Index                100.0      135.3     144.8     136.3     193.6    220.6

</TABLE>



                        ITEM 12. SECURITY OWNERSHIP OF CERTAIN
                           BENEFICIAL OWNERS AND MANAGEMENT

(a) Security Ownership of Certain Beneficial Owners

Set  forth  below  is certain financial information concerning persons who
are  known by the Company to own beneficially more than 5% of any class of
the Company's common stock on December 31, 1996:

<TABLE>
<CAPTION>


     Title             Name and Address        Amount and Nature of    Percent 
      of                      of               Beneficial Ownership       of
     Class             Beneficial Owners      Record and Beneficially   Class

<S>                <S>                               <C>                 <C>

Class A Common      Robert L. Moody                  1,160,896           35.27
                    2302 Postoffice Street
                    Suite 702
                    Galveston, Texas

Class A Common      Westport Asset                     356,500           10.83
                    Management, Inc.
                    253 Riverside Avenue
                    Westport, Connecticut

Class A Common      Tweedy Browne Company              288,128            8.75
                    52 Vanderbilt Avenue
                    New York, New York

Class B Common      Robert L. Moody                    198,074           99.04
                    (same as above)

</TABLE>


(b) Security Ownership of Management

The  following  table  sets  forth  as  of  December 31, 1996, information
concerning  the  beneficial ownership of the Company's common stock by all
directors,  named officers,  and all directors and officers of the Company
as a group:

<TABLE>
<CAPTION>

                             Title             Amount and Nature of    Percent
    Directors                 of               Beneficial Ownership       of
  and Officers               Class            Record and Beneficially   Class

<S>                      <S>                         <C>                 <C>

Directors and 
Named Officers:
Robert L. Moody          Class A Common              1,160,896           35.27
                         Class B Common                198,074           99.04

Ross R. Moody            Class A Common                  2,475             .08
                         Class B Common                    482             .24

Charles D. Milos, Jr.    Class A Common                    528             .02
                         Class B Common                     -               -

Directors:
Arthur O. Dummer         Class A Common                     15              -
                         Class B Common                     -               - 

Harry L. Edwards         Class A Common                     20              -
                         Class B Common                     -               - 

E. Douglas McLeod        Class A Common                     10              -   
                         Class B Common                     -               -   

Frances A. Moody         Class A Common                  2,475             .08
                         Class B Common                    482             .24

Russell S. Moody         Class A Common                  2,475             .08
                         Class B Common                    482             .24

Louis E. Pauls, Jr.      Class A Common                     10              -   
                         Class B Common                     -               -   

E. J. Pederson           Class A Common                    100              -   
                         Class B Common                     -               -   

Named Officers:
Robert L. Busby, III     Class A Common                    688             .02
                         Class B Common                     -               -   

Arthur W. Pickering      Class A Common                     -               -   
                         Class B Common                     -               -   

All Directors and
Executive Officers       Class A Common              1,171,965           35.61
as a Group               Class B Common                199,520           99.76


</TABLE>


(c) Changes in Control

None.


          ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

(a)  Transactions with Management and Others

The  Donner Company, 100% owned by Mr. Arthur Dummer, who is a director of
National Western Life Insurance Company, was paid $70,273 in 1996 pursuant
to  an agreement between The Donner Company and a reinsurance intermediary
relating  to  a  reinsurance contract between the Company and certain life
insurance reinsurers.

(b)  Certain Business Relationships

None.

(c)  Indebtedness of Management

Seal Fleet, Inc.

The Company held a corporate note for $500,000 which was originally issued
by Oceanographic and Seismic Services, Inc. (Oceanographic). Oceanographic
was  later  merged  into Seal Fleet, Inc. The original note was renewed in
1976  and was a 20-year debenture due in August, 1996, with interest of 8%
annually.  The Company received payment in full including accrued interest
on the debenture in 1996.

The  Company  also  held a corporate note for $2,168,232 issued in 1990 by
Seal  (GP),  Inc.,  which is a subsidiary of Seal Fleet, Inc. The note was
due in June, 2000, with interest of 12% payable monthly and was secured by
first preferred ship mortgages. The note was modified during 1992 reducing
the interest rate from 12% to 10%. However, the additional 2% interest was
payable  upon maturity of the note.  In 1996, the Company received payment
in  full  on the note including accrued interest at 10% and the additional
2% interest accrued since the modification of the note.

Seal  Fleet,  Inc.  was  acquired  in  1996 by an entity unaffiliated with
National Western Life Insurance Company or the Moody family.  Prior to the
sale,  Seal Fleet, Inc., had two classes of stock outstanding, Class A and
B. The Class B shares elected a majority of the Board of Directors of Seal
Fleet,  Inc.  All  of  the  Class B shares and 212,655 (9%) of the Class A
shares  of  Seal  Fleet, Inc., were owned by the Three R Trust, Galveston,
Texas.  This  Trust  was  created  by  Robert  L. Moody as Settlor for the
benefit  of  his  children.  Three of his children, Mr. Ross R. Moody, Mr.
Russell  S. Moody, and Ms. Frances A. Moody are beneficiaries of the Three
R Trust and are also directors of National Western Life Insurance Company.
The  Trustee  of the Trust is Irwin M. Herz, Jr., of Galveston, Texas. Mr.
Herz  personally  owned  10,932  (.5%) shares of the Class A stock of Seal
Fleet,  Inc. Mr. Herz is a lawyer representing the Company, Mr. Moody, and
several  of  Mr.  Moody's  affiliated  interests. Through its Trustee, Mr.
Herz,  the  Three R Trust was considered to be the controlling stockholder
of  Seal Fleet, Inc.  Louis Pauls, Jr., and Russell S. Moody, directors of
the Company, were also directors of Seal Fleet, Inc.

Gal-Tex Hotel Corporation

The  Company  also  holds  three  mortgage  loans  issued to Gal-Tex Hotel
Corporation,  which  is owned 50% by the Libbie Shearn Moody Trust and 50%
by  The  Moody  Foundation.    The  first  mortgage  loan in the amount of
$2,748,000  was  issued  in  1988,  will  mature  in May of 1998, and pays
interest  of 10.5%.  The loan is secured by property consisting of a hotel
located  in  Kingsport, Tennessee.  The second mortgage loan in the amount
of $8,603,000 was issued in 1994, will mature in October of 2004, and pays
interest  of 8.75%.  The loan is secured by property consisting of a hotel
located  in  Houston,  Texas.    The  third mortgage loan in the amount of
$1,940,000  was  issued  in 1995, will mature in January of 2006, and pays
interest  of  9%.    The loan is secured by property consisting of a hotel
located in Woodstock, Virginia.  

The  Company  is  the  beneficial  owner  of  a life interest (1/8 share),
previously  owned  by  Mr.  Robert L. Moody, in the trust estate of Libbie
Shearn  Moody.    The trustee of this estate is The Moody National Bank of
Galveston.    The  Moody  Foundation  is  a  private charitable foundation
governed by a Board of Trustees of three members.  Mr. Robert L. Moody and
Mr. Ross R. Moody are members of the Board of Trustees.

(d)  Transactions with Promoters

None.


                                     PART IV

                 ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES,
                             AND REPORTS ON FORM 8-K

(a) 1.  Listing of Financial Statements 

See  Attachment A, Index to Financial Statements and Schedules, on page __
for a list of financial statements included in this report.

(a) 2.  Listing of Financial Statement Schedules

See  Attachment A, Index to Financial Statements and Schedules, on page __
for a list of financial statement schedules included in this report.

All  other  schedules  are  omitted  because  they are not applicable, not
required, or because the information required by the schedule  is included
elsewhere in the financial statements or notes.

(a) 3. Listing of Exhibits

Exhibit   - Restated Articles  of Incorporation  of  National  Western  Life
3(a)        Insurance Company dated April 10, 1968 (incorporated by reference 
            to Exhibit 3(a) to the Company's Form 10-K for the year ended 
            December 31, 1995).

Exhibit   - Amendment to the Articles of Incorporation of National Western 
3(b)        Life Insurance  Company dated July 29, 1971 (incorporated by 
            reference to Exhibit  3(b) to the Company's Form 10-K for the 
            year ended December 31, 1995).

Exhibit   - Amendment to the Articles of Incorporation of National Western 
3(c)        Life Insurance  Company  dated May 10, 1976 (incorporated by 
            reference to Exhibit  3(c) to the Company's Form 10-K for the 
            year ended December 31, 1995).

Exhibit   - Amendment to the Articles of Incorporation of National Western 
3(d)        Life Insurance Company dated April 28, 1978 (incorporated by 
            reference to Exhibit  3(d) to the Company's Form 10-K for the 
            year ended December 31, 1995).

Exhibit   - Amendment  to the Articles of Incorporation of National Western 
3(e)        Life Insurance  Company  dated  May 1, 1979 (incorporated by 
            reference to Exhibit  3(e) to the Company's Form 10-K for the 
            year ended December 31, 1995).

Exhibit   - Bylaws of National Western Life Insurance Company as amended 
3(f)        through April 24, 1987 (incorporated by reference to Exhibit 3(f) 
            to the Company's Form 10-K for the year ended December 31, 1995).

Exhibit   - National Western  Life Insurance  Company  Non-Qualified  Defined
10(a)       Benefit  Plan  dated  July  26,  1991  (incorporated by reference to
            Exhibit 10(a) to the Company's Form 10-K for the year ended 
            December 31, 1995).

Exhibit   - National Western Life Insurance Company Officers' Stock Bonus Plan
10(b)       effective December 31, 1992  (incorporated  by  reference  to the
            Company's Form S-8 registration dated January 27, 1994).

Exhibit   - National Western Life Insurance  Company  Non-Qualified  Deferred
10(c)       Compensation  Plan, as amended  and restated, dated March 27, 1995
            (incorporated by reference to Exhibit 10(c) to the Company's Form
            10-K for the year ended December 31, 1995).

Exhibit   - First Amendment to the  National  Western  Life Insurance Company
10(d)       Non-Qualified Deferred Compensation  Plan  effective  July 1, 1995
            (incorporated by reference to Exhibit 10(d) to the Company's Form
            10-K for the year ended December 31, 1995).

Exhibit   - National Western Life Insurance  Company 1995 Stock and Incentive
10(e)       Plan  (incorporated by reference to Exhibit 10(e) to the Company's
            Form 10-K for the year ended December 31, 1995).

Exhibit   - First Amendment to the National Western Life Insurance Company 
10(f)       Non-Qualified Defined Benefit Plan effective December 17, 1996 
            (filed on page __ of this report).

Exhibit   - Second Amendment to the National Western Life Insurance Company 
10(g)       Non-Qualified Defined Benefit Plan effective December 17, 1996 
            (filed on page __ of this report).

Exhibit   - Second Amendment to the National Western Life Insurance Company 
10(h)       Non-Qualified Deferred Compensation Plan effective December 17, 
            1996 (filed on page __ of this report).

Exhibit   - Third  Amendment to the National Western Life Insurance Company 
10(i)       Non-Qualified  Deferred Compensation  Plan effective December 17, 
            1996 (filed on page __ of this report).

Exhibit   - Subsidiaries of the Registrant (incorporated by reference to 
21          Exhibit 21 to the Company's Form 10-K for the year ended 
            December 31, 1995).

Exhibit   - Financial Data Schedule (filed electronically pursuant to 
27          Regulation S-K).

(b) Reports on Form 8-K

No  reports  on  Form 8-K were filed during the quarter ended December 31,
1996.

(c)  Exhibits

Exhibits  required  by  Regulation  S-K  are  listed as to location in the
Listing  of  Exhibits in Item 14(a)3 above.  Exhibits not referred to have
been omitted as inapplicable or not required.

(d)  Financial Statement Schedules

The financial statement schedules required by Regulation S-K are listed as
to  location in Attachment A, Index to Financial Statements and Schedules,
on page __ of this report.


                                 ATTACHMENT A

                  Index to Financial Statements and Schedules

                                                                          Page

Independent Auditors' Report

Consolidated Balance Sheets, December 31, 1996 and 1995

Consolidated Statements of Earnings for the years ended December 31,
1996, 1995, and 1994

Consolidated  Statements  of  Stockholders'  Equity  for the years ended
December 31, 1996, 1995, and 1994

Consolidated  Statements  of Cash Flows for the years ended December 31,
1996, 1995, and 1994

Notes to Consolidated Financial Statements

Schedule  I  -  Summary of Investments Other Than Investments in Related
Parties, December 31, 1996

Schedule V - Valuation and Qualifying Accounts for the years ended
December 31, 1996, 1995, and 1994

      
All  other  schedules  are  omitted  because  they are not applicable, not
required, or because the information required by the schedule  is included
elsewhere in the financial statements or notes.




                          INDEPENDENT AUDITORS' REPORT
                                                                  

The Board of Directors and Stockholders
National Western Life Insurance Company
Austin, Texas

We  have audited the consolidated financial statements of National Western
Life  Insurance  Company  and  subsidiaries  as listed in the accompanying
index.  In  connection  with  our  audits  of  the  consolidated financial
statements,  we  also  have  audited  the financial statement schedules as
listed  in the accompanying index. These consolidated financial statements
and  financial statement schedules are the responsibility of the Company's
management.   Our  responsibility  is  to  express  an  opinion  on  these
consolidated  financial statements and financial statement schedules based
on our audits.

We  conducted  our  audits  in accordance with generally accepted auditing
standards.  Those  standards require that we plan and perform the audit to
obtain  reasonable  assurance  about  whether the financial statements are
free  of  material  misstatement.  An  audit includes examining, on a test
basis,  evidence  supporting  the amounts and disclosures in the financial
statements.  An  audit  also  includes assessing the accounting principles
used  and  significant estimates made by management, as well as evaluating
the  overall  financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In  our  opinion,  the consolidated financial statements referred to above
present  fairly,  in  all  material  respects,  the  financial position of
National  Western  Life Insurance Company and subsidiaries at December 31,
1996  and  1995,  and the results of their operations and their cash flows
for each of the years in the three-year period ended December 31, 1996, in
conformity  with  generally  accepted  accounting  principles. Also in our
opinion,  the  related  financial  statement schedules, when considered in
relation  to the basic consolidated financial statements taken as a whole,
present  fairly,  in  all  material  respects,  the  information set forth
therein.

As  discussed  in Note 3, the Company changed its method of accounting for
investments  in debt and equity securities in 1994 to adopt the provisions
of  the  Financial  Accounting  Standards  Board's  Statement of Financial
Accounting  Standards  (SFAS) No. 115, "Accounting for Certain Investments
in  Debt  and  Equity  Securities."    As discussed in Note 3, the Company
changed  its  method  of accounting for impairment of long-lived assets in
1996  to  adopt the provisions of SFAS No. 121, "Accounting for Impairment
of Long-Lived Assets and Long-Lived Assets to be Disposed Of."

           

                                                KPMG Peat Marwick LLP

Austin, Texas
February 28, 1997





              NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                             CONSOLIDATED BALANCE SHEETS
                             December 31, 1996 and 1995
                                   (In thousands)
<TABLE>
<CAPTION>


                       ASSETS                              1996         1995

<S>                                                <C>               <C>

Cash and investments:
    Securities held to maturity, at 
    amortized cost (fair value: $1,896,847 
    and $1,726,469)                                $    1,873,561    1,643,211
    Securities available for sale, 
    at fair value (cost: $506,892 
    and $561,127)                                         527,627      600,794
    Mortgage loans, net of allowance 
    for possible losses ($5,988 and $5,668)               193,311      191,674
    Policy loans                                          142,077      147,923
    Other long-term investments                            22,997       30,970
    Cash and short-term investments                        11,358       10,024

Total cash and investments                              2,770,931    2,624,596

Accrued investment income                                  39,503       36,127
Deferred policy acquisition costs                         295,666      270,167
Other assets                                               13,472       21,392
Assets of discontinued operations                           1,257        6,177

                                                   $    3,120,829    2,958,459

<FN>

See accompanying notes to consolidated financial statements.

</FN>
</TABLE>



              NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                             CONSOLIDATED BALANCE SHEETS
                             December 31, 1996 and 1995
                       (In thousands except per share amounts)

<TABLE>
<CAPTION>

        LIABILITIES AND STOCKHOLDERS' EQUITY               1996         1995


<S>                                                <C>               <C>

LIABILITIES:
                                                    
Future policy benefits:
    Traditional life and annuity products          $      172,565      174,946
    Universal life and investment 
    annuity contracts                                   2,529,307    2,401,098
Other policyholder liabilities                             24,403       22,833
Federal income taxes payable:
    Current                                                    -           413
    Deferred                                               11,910       12,287
Other liabilities                                          28,527       28,718
Liabilities of discontinued operations                      1,257        6,177

Total liabilities                                       2,767,969    2,646,472


COMMITMENTS AND CONTINGENCIES (Notes 4, 
7, 9, and 15)

STOCKHOLDERS' EQUITY:

Common stock:
    Class A - $1 par value; 7,500,000 shares
    authorized; 3,291,338 shares issued and 
    outstanding in 1996 and 1995                            3,291        3,291
    Class B - $1 par value; 200,000 shares
    authorized, issued and outstanding in 
    1996 and 1995                                             200          200
Additional paid-in capital                                 24,647       24,647
Net unrealized gains on investment securities               9,853       15,195
Retained earnings                                         314,869      268,654
                                       
Total stockholders' equity                                352,860      311,987

                                                   $    3,120,829    2,958,459

<FN>

See accompanying notes to consolidated financial statements.
      
</FN>
</TABLE>




              NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF EARNINGS
               For the Years Ended December 31, 1996, 1995, and 1994
                      (In thousands except per share amounts)

<TABLE>
<CAPTION>
 
                                            1996          1995          1994
<S>                                   <C>                <C>           <C>

Premiums and other revenue:
    Life and annuity premiums         $     16,611        17,390        18,938
    Universal life and investment
    annuity contract revenues               75,966        69,783        64,711
    Net investment income                  214,302       201,816       190,021
    Other income                             2,718           661         1,462
    Realized gains (losses
    on investments                           1,612       (2,415)         1,626

Total premiums and other revenue           311,209       287,235       276,758

Benefits and expenses:
    Life and other policy benefits          35,354        39,823        32,132
    Increase (decrease) in 
    liabilities for future 
    policy benefits                        (2,041)       (2,487)           658
    Amortization of deferred policy
    acquisition costs                       30,361        33,675        32,131
    Universal life and investment
    annuity contract interest              151,475       142,940       129,064
    Other insurance 
    operating expenses                      25,722        27,084        29,394

Total benefits and expenses                240,871       241,035       223,379

Earnings before Federal income 
taxes and discontinued operations           70,338        46,200        53,379
 
Provision (benefit) for Federal
income taxes:
    Current                                 21,624         9,640        16,300
    Deferred                                 2,499           926          (93)

Total Federal income taxes                  24,123        10,566        16,207

Earnings from continuing operations         46,215        35,634        37,172


<FN>

(Continued on next page)
</FN>
</TABLE>
                 


              NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF EARNINGS, CONTINUED
                For the Years Ended December 31, 1996, 1995, and 1994
                       (In thousands except per share amounts)

<TABLE>
<CAPTION>


                                             1996          1995         1994


<S>                                      <C>             <C>           <C>

Discontinued operations:
    Losses from operations of
    discontinued brokerage 
    operations (net of Federal
    income taxes of $2,983 in 1994)      $       -        (9,969)      (2,936)
    Estimated loss on disposal 
    of discontinued    
    brokerage operations                         -        (6,381)          -

Losses from discontinued operations              -       (16,350)      (2,936)

Net earnings                             $   46,215        19,284       34,236


Earnings (losses) per share of common
stock:
  Earnings from 
  continuing operations                  $    13.24         10.22        10.66
  Losses from 
  discontinued operations                        -         (4.69)       (0.84)

Net earnings                             $    13.24          5.53         9.82


<FN>

See accompanying notes to consolidated financial statements.

</FN>
</TABLE>




              NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
               For the Years Ended December 31, 1996, 1995, and 1994
                                   (In thousands)

<TABLE>
<CAPTION>


                                            1996          1995          1994

<S>                                     <C>              <C>          <C>

Common stock shares outstanding:
    Shares outstanding at
    beginning of year                        3,491         3,488         3,485
    Shares issued for stock 
    bonus plan                                  -              3             3

Shares outstanding at end of year            3,491         3,491         3,488
 

Common stock:
    Balance at beginning of year        $    3,491         3,488         3,485
    Shares issued for stock 
    bonus plan                                  -              3             3

Balance at end of year                       3,491         3,491         3,488

Additional paid-in capital:
    Balance at beginning of year            24,647        24,475        24,356
    Shares issued for stock 
    bonus plan                                  -            172           119

Balance at end of year                      24,647        24,647        24,475

Net unrealized gains (losses) on
securities available for
sale, net of effects of deferred
policy acquisition
costs and taxes:
     Balance at beginning of year           15,195       (2,199)         (257)
     Effect of change in accounting
     for investments
     in debt and equity securities              -             -         26,610
     Change in unrealized gains 
     (losses) during year                  (4,774)        15,166      (29,493)
     Net unrealized gains related
     to transfer of securities
     from available for sale to
     held to maturity                         -            3,159         1,380
     Amortization of net unrealized
     gains related to
     transferred securities                  (568)         (931)         (439)

Balance at end of year                       9,853        15,195       (2,199)

Retained earnings:
    Balance at beginning of year           268,654       249,370       215,134
    Net earnings                            46,215        19,284        34,236

Balance at end of year                     314,869       268,654       249,370

Total stockholders' equity              $  352,860       311,987       275,134


<FN>

See accompanying notes to consolidated financial statements.

</FN>
</TABLE>
  


              NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                For the Years Ended December 31, 1996, 1995, and 1994
                                   (In thousands)

<TABLE>
<CAPTION>                         
             
                                             1996          1995         1994

<S>                                      <C>            <C>          <C>

Cash flows from operating 
activities:
    Net earnings                         $   46,215        19,284       34,236
    Adjustments to reconcile 
    net earnings to net cash 
    provided by operating
    activities:
    Universal life and investment 
    annuity contract interest               151,475       142,940      129,064
    Surrender charges and other
    policy revenues                        (39,562)      (34,936)     (33,016)
    Realized (gains) losses
    on investments                          (1,612)         2,415      (1,626)
    Accrual and amortization
    of investment income                    (6,880)       (7,129)     (10,722)
    Depreciation and amortization               708           620          649
    Decrease (increase) in other assets       (988)           940        3,771
    Increase in accrued
    investment income                       (3,376)       (4,497)      (3,468)
    Decrease (increase) in deferred
    policy acquisition costs               (11,320)      (12,018)        2,354
    Increase (decrease) in liability
    for future policy benefits              (2,041)       (2,487)          658
    Increase (decrease) in other
    policyholder liabilities                  1,570         (350)      (1,028)
    Increase (decrease) in Federal
    income taxes payable                     10,645       (4,180)      (9,222)
    Increase (decrease) in other
    liabilities                               (191)       (1,781)        4,972
    Other                                      -              176          121

Net cash provided by
operating activities                        144,643        98,997      116,743

Cash flows from investing activities:
    Proceeds from sales of: 
        Securities held to maturity            -           10,659         -   
        Securities available for sale        41,276        44,440        9,114
        Other investments                     3,126         1,645       22,531
    Proceeds from maturities and
    redemptions of:
        Securities held to maturity          72,138        54,720       76,174
        Securities available for sale        44,662        13,942       57,270
    Purchases of:
        Securities held to maturity       (301,239)     (212,192)    (155,892)
        Securities available for sale      (27,838)     (130,066)    (116,923)
        Other investments                   (4,014)       (5,941)      (3,548)
    Principal payments on
    mortgage loans                           32,995        15,952       29,431
    Cost of mortgage loans acquired        (26,220)      (18,125)     (30,093)
    Decrease in policy loans                  5,846         3,564        2,335
    Decrease in assets of
    discontinued operations                   4,920       225,880      140,244
    Decrease in liabilities of
    discontinued operations                 (4,920)     (209,153)    (136,590)
    Other                                     (337)         (851)        (245)

Net cash used in 
investing activities                      (159,605)     (205,526)    (106,192)
                                        
               
<FN>                                     
 (Continued on next page)                         

</FN>
</TABLE>


              NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
               For the Years Ended December 31, 1996, 1995, and 1994
                                   (In thousands)

<TABLE>
<CAPTION>
                                       
              
                                            1996          1995          1994

<S>                                     <C>            <C>           <C>

Cash flows from financing 
activities:
    Deposits to account balances 
    for universal life and 
    investment annuity contracts        $  304,236       343,588       190,687
    Return of account balances 
    on universal life and
    investment annuity contracts         (287,940)     (244,758)     (207,823)

Net cash provided by (used in) 
financing activities                        16,296        98,830      (17,136)

Net increase (decrease) in cash and
short-term investments                       1,334       (7,699)       (6,585)
Cash and short-term investments at
beginning of year                           10,024        17,723        24,308

Cash and short-term investments
at end of year                          $   11,358        10,024        17,723


SUPPLEMENTAL DISCLOSURES 
OF CASH FLOW INFORMATION:

Cash paid during the year for:
    Interest                            $      281         3,740         9,134
    Income taxes                            13,466        15,129        26,332

Non-cash investing activities:
    Foreclosed mortgage loans           $       -            961         2,557
    Mortgage loans originated 
    to facilitate
    the sale of real estate                  4,145         1,105         2,655

           
<FN>

See accompanying notes to consolidated financial statements.

</FN>
</TABLE>




           NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(A)  Principles of Consolidation - The accompanying consolidated financial
statements include the accounts of National Western Life Insurance Company
and  its wholly owned subsidiaries (the Company), The Westcap Corporation,
NWL  Investments,  Inc.,  NWL  Properties,  Inc.,  NWL 806 Main, Inc., and
Commercial  Adjusters, Inc.   Commercial Adjusters, Inc., was dissolved in
October,  1994,  and  all remaining assets and liabilities were assumed by
National  Western  Life Insurance Company.  The Westcap Corporation ceased
brokerage  operations  during  1995  and  filed  for  reorganization under
Chapter  11 of the U.S. Bankruptcy Code in 1996.  As a result, The Westcap
Corporation  is  reflected  as discontinued operations in the accompanying
financial  statements.    All  significant intercorporate transactions and
accounts have been eliminated in consolidation.

(B)  Basis  of  Presentation  -  The  accompanying  consolidated financial
statements  have  been  prepared  in  conformity  with  generally accepted
accounting  principles  which  require   management  to make estimates and
assumptions  that  affect  the reported amounts of assets and liabilities,
disclosures of contingent assets and liabilities, and the reported amounts
of  revenues  and  expenses during the reporting periods.   Actual results
could  differ from those estimates.  Significant estimates included in the
accompanying  financial  statements  include  (1)  contingent  liabilities
related  to  litigation, (2) recoverability of deferred policy acquisition
costs,  (3)  estimated  losses related to discontinued operations, and (4)
valuation allowances for mortgage loans.

National  Western  Life  Insurance Company also files financial statements
with  insurance  regulatory authorities which are prepared on the basis of
statutory  accounting  practices  which  are  significantly different from
financial  statements  prepared  in  accordance  with  generally  accepted
accounting  principles.   These differences are described in detail in the
statutory information section of this note.

(C)  Investments  -  Investments  in debt securities the Company purchases
with  the  intent to hold to maturity are classified as securities held to
maturity.  The Company has the ability to hold the securities, as it would
be  unlikely  that  forced  sales of securities would be required prior to
maturity to cover payments of liabilities. As a result, securities held to
maturity  are  carried  at  amortized cost less declines in value that are
other than temporary. 

Investments  in  debt  and  equity  securities  that are not classified as
securities held to maturity are reported as securities available for sale.
Securities  available  for sale are reported in the accompanying financial
statements at individual fair value.  Any valuation changes resulting from
changes  in  the fair value of the securities are reflected as a component
of    stockholders'  equity.    These   unrealized   gains  or  losses  in
stockholders' equity are reported net of taxes and adjustments to deferred
policy acquisition costs.

Transfers  of  securities between categories are recorded at fair value at
the  date  of  transfer.    The  unrealized  holding  gains  or losses for
securities  transferred  from  available  for sale to held to maturity are
included  as  a  separate  component of equity and amortized into earnings
over  the  remaining  life  of the security as an adjustment to yield in a
manner  consistent  with  the  amortization  or  accretion  of  premium or
discount on the associated security.

Premiums  and  discounts  are  amortized  or accreted over the life of the
related  security  as  an adjustment to yield using the effective interest
method.    Realized gains and losses for securities available for sale and
securities held to maturity are included in earnings and are derived using
the  specific identification method for determining the cost of securities
sold.    A  decline in the fair value below cost that is deemed other than
temporary  is charged to earnings, resulting in the establishment of a new
cost basis for the security.

Mortgage  loans  and  other long-term investments are stated at cost, less
unamortized discounts and allowances for possible losses. Policy loans are
stated  at  their  aggregate unpaid balances. Real estate is stated at the
lower of cost or fair value less estimated costs to sell.

(D)  Cash  Equivalents - For purposes of the statements of cash flows, the
Company  considers  all  short-term investments with a maturity at date of
purchase of three months or less to be cash equivalents.

(E)  Insurance  Revenues  and  Expenses  -  Premiums  on  traditional life
insurance  products  are recognized as revenues as they become due or, for
short duration contracts, over the contract periods. Benefits and expenses
are  matched  with premiums in arriving at profits by providing for policy
benefits  over  the  lives  of  the policies and by amortizing acquisition
costs  over the premium-paying periods of the policies. For universal life
and  investment  annuity contracts, revenues consist of policy charges for
the  cost  of  insurance,  policy  administration,  and  surrender charges
assessed  during the period.  Expenses for these policies include interest
credited  to policy account balances and benefit claims incurred in excess
of  policy account balances. The related deferred policy acquisition costs
are  amortized  in relation to the present value of expected gross profits
on the policies.

(F)  Federal  Income  Taxes - Federal income taxes are accounted for under
the  asset  and  liability method.  Under this method, deferred tax assets
and    liabilities   are  recognized   for  the  future  tax  consequences
attributable  to  differences  between  the  financial  statement carrying
amounts of existing assets and liabilities and their respective tax bases.
Deferred  tax  assets and liabilities are measured using enacted tax rates
expected  to apply to taxable income in the years in which those temporary
differences  are  expected  to  be  recovered  or  settled.  The effect on
deferred tax assets and liabilities of a change in tax rates is recognized
in  income  in  the  period that includes the enactment date.  A valuation
allowance  for  deferred  tax assets is provided if all or some portion of
the  deferred tax asset may not be realized.  An increase or decrease in a
valuation  allowance  that  results  from  a  change in circumstances that
affects the realizability of the related deferred tax asset is included in
income.

(G)  Depreciation  of  Property,  Equipment,  and Leasehold Improvements -
Depreciation  is  based on the estimated useful lives of the assets and is
calculated  on  the  straight-line  and  accelerated  methods.   Leasehold
improvements  are amortized over the lesser of the economic useful life of
the improvement or the term of the lease.

(H)  Earnings  Per Share - Earnings per share of common stock are based on
the  weighted  average number of such shares outstanding during each year.
The  weighted  average  shares  outstanding were 3,491,338, 3,488,205, and
3,484,682  for  the  years  ended  December  31,  1996,  1995,  and  1994,
respectively.

(I) Classification - Certain reclassifications have been made to the prior
years  to  conform  to  the  reporting  categories used in 1996.  The most
significant  of  these reclassifications relate to The Westcap Corporation
and  its  discontinued  brokerage  operations.    All assets, liabilities,
results of operations, and cash flows of The Westcap Corporation have been
reclassified  and  reported  separately  as discontinued operations in the
accompanying financial statements.

(J)  Statutory  Information  -  National  Western  Life Insurance Company,
domiciled  in  Colorado,  prepares  its  statutory financial statements in
accordance  with  accounting  practices  prescribed  or  permitted  by the
Colorado Division of Insurance.  Prescribed statutory accounting practices
include a variety of publications of the National Association of Insurance
Commissioners  (NAIC),  as  well  as  state laws, regulations, and general
administrative  rules.  Permitted statutory accounting practices encompass
all  accounting  practices  not  so prescribed.  Such practices may differ
from  state  to  state, may differ from company to company within a state,
and  may  change  in  the future.  The NAIC currently is in the process of
codifying  statutory accounting practices, the result of which is expected
to    constitute  the  only  source  of  prescribed  statutory  accounting
practices.   Accordingly, that project will likely change, to some extent,
prescribed statutory accounting practices and may result in changes to the
accounting  practices  that  insurance  companies  use  to  prepare  their
statutory  financial  statements.    The  following  are major differences
between   generally  accepted  accounting  principles  and  prescribed  or
permitted statutory accounting practices.

1.  The  Company  accounts  for  universal  life  and  investment  annuity
contracts  based  on  the  provisions of Statement of Financial Accounting
Standards    (SFAS)  No.  97,  "Accounting   and  Reporting  by  Insurance
Enterprises for Certain Long-Duration Contracts and for Realized Gains and
Losses  from  the  Sale of Investments." The basic effect of the statement
with  respect  to  certain  long-duration  contracts  is that deposits for
universal  life  and  investment  annuity  contracts  are not reflected as
revenues,  and  surrenders  and  certain  other  benefit  payments are not
reflected as expenses.  However, statutory accounting practices do reflect
such items as revenues and expenses.

A summary of direct premiums and deposits collected is provided below:

<TABLE>
<CAPTION>

                                             Years Ended December 31,
                                        1996           1995          1994 
                                                  (In thousands)    

<S>                                 <C>               <C>           <C>

Direct premiums and deposits
collected:
    Investment annuity deposits     $   273,202       309,971       157,622
    Universal life
    insurance deposits                   67,438        68,464        64,760
    Traditional life
    and other premiums                   23,135        24,801        24,919

Totals                              $   363,775       403,236       247,301

</TABLE>


2. Under generally accepted accounting principles, commissions and certain
expenses  related  to  policy  issuance  and  underwriting,  all  of which
generally vary with and are related to the production of new business, are
deferred.  For  traditional  products,  these costs are amortized over the
premium-paying  period  of the related policies in proportion to the ratio
of  the premium earned to the total premium revenue anticipated, using the
same  assumptions  as to interest, mortality, and withdrawals as were used
in  calculating  the  liability  for future policy benefits. For universal
life  and  investment  annuity  contracts,  these  costs  are amortized in
relation to the present value of expected gross profits on these policies.
The  Company  evaluates  the recoverability of deferred policy acquisition
costs  on  an  annual  basis.    In this evaluation, the Company considers
estimated  future  gross profits or future premiums, as applicable for the
type of contract.  The Company also considers expected mortality, interest
earned   and   credited  rates,  persistency,  and  expenses.    Statutory
accounting  practices require commissions and related costs to be expensed
as incurred.  

A  summary of information relative to deferred policy acquisition costs is
provided below:

<TABLE>
<CAPTION>

                                            Years Ended December 31,
                                        1996          1995          1994
                                                 (In thousands) 

<S>                             <C>                   <C>           <C>

Policy acquisition costs
deferred:
    Agents' commissions         $       39,218        42,903        27,177
    Other                                2,463         2,790         2,600

                                $       41,681        45,693        29,777

Policy acquisition costs
amortized                       $       30,361        33,675        32,131

</TABLE>
      
3.  Under  generally  accepted  accounting  principles,  the liability for
future  policy benefits on traditional products has been calculated by the
net  level  method  using assumptions as to future mortality (based on the
1965-1970  and  1975-1980  Select and Ultimate mortality tables), interest
ranging  from  4%  to 8%, and withdrawals based on Company experience. For
universal  life and investment annuity contracts, the liability for future
policy  benefits represents the account balance.  For statutory accounting
purposes,  liabilities  for  future  policy  benefits  for  life insurance
policies   are   calculated  by  the  net  level  premium  method  or  the
commissioners reserve valuation method.  Future policy benefit liabilities
for annuities are calculated based on the continuous commissioners annuity
reserve valuation method and provisions of Actuarial Guideline 33.

4.  Deferred  Federal  income taxes are provided for temporary differences
which  are  recognized  in  the financial statements in a different period
than  for  Federal income tax purposes.  Deferred taxes are not recognized
in  statutory  accounting  practices.    Also,  for  statutory  accounting
purposes,  the  Company  has  recorded  Federal  income tax receivables as
permitted  by  the Colorado Division of Insurance.  The Federal income tax
receivables  related  to  subsidiary losses have been recorded directly to
surplus and were not recorded in results of operations. 

5.    For  statutory  accounting purposes, debt securities are recorded at
amortized  cost,  except  for  securities  in  or  near  default which are
reported at market value.

6.  Investments  in  subsidiaries are recorded at admitted asset value for
statutory  purposes,  whereas the financial statements of the subsidiaries
have  been consolidated with those of the Company under generally accepted
accounting principles.

7. The asset valuation reserve and interest maintenance reserve, which are
investment   valuation   reserves   prescribed   by  statutory  accounting
practices,  have been eliminated, as they are not required under generally
accepted accounting principles.

8.  The  recorded  value  of  the life interest in the Libbie Shearn Moody
Trust (the Trust) is reported at its initial valuation, net of accumulated
amortization,  under generally accepted accounting principles. The initial
valuation was based on the assumption that the Trust would provide certain
income  to  the Company at an assumed interest rate and is being amortized
over  53  years, the life expectancy of Mr. Robert L. Moody at the date he
contributed  the  life  interest  to the Company. For statutory accounting
purposes,  the  life  interest  has  been valued at $26,400,000, which was
computed  as  the  present  value  of  the  estimated  future income to be
received  from  the  Trust.   However, this amount is being amortized to a
valuation  of  $12,774,000  over  a  seven-year  period in accordance with
Colorado   Division   of   Insurance  permitted  accounting  requirements.
Prescribed  statutory  accounting practices provide no accounting guidance
for  such  asset.    The statutory admitted value of this life interest at
December  31,  1996,  is  $18,614,000 in comparison to a carrying value of
$4,922,000 in the accompanying consolidated financial statements.

Reconciliations  of  statutory  stockholders'  equity,  as included in the
annual  statements  filed  with the Colorado Division of Insurance, to the
respective  amounts as reported in the accompanying consolidated financial
statements  prepared under generally accepted accounting principles are as
follows:

<TABLE>
<CAPTION>

                                               Stockholders' Equity
                                                as of December 31,
                                         1996          1995          1994
                                                  (In thousands)  

<S>                                  <C>            <C>           <C>

Statutory equity                     $  265,289       236,884       212,063
Adjustments:
    Difference in valuation of
    investment in the Libbie 
    Shearn Moody Trust                 (13,692)      (15,355)      (17,021)
    Deferral of policy
    acquisition costs                   295,666       270,167       291,274
    Adjustment of future
    policy benefits                   (220,510)     (218,352)     (206,027)
    Deferred Federal income
    taxes payable                      (11,910)      (12,287)       (1,996)
    Adjustment of securities
    available for sale
    to fair value                        26,116        48,880      (10,469)
    Reversal of asset
    valuation reserve                    10,403         4,002        10,197
    Reversal of interest
    maintenance reserve                   7,837         5,991         4,922
    Reinstatement of non-
    admitted assets                       3,088         2,429         2,468
    Valuation allowances
    on investments                     (10,052)      (10,862)      (10,573)
    Adjustment for consolidation            102           102           102
    Other, net                              523           388           194

Generally accepted accounting
principles equity                    $  352,860       311,987       275,134
    
</TABLE>


Reconciliations  of  statutory  net  earnings,  as  included in the annual
statements   filed  with  the  Colorado  Division  of  Insurance,  to  the
respective  amounts as reported in the accompanying consolidated financial
statements  prepared under generally accepted accounting principles are as
follows:

<TABLE>
<CAPTION>

                                                Net Earnings for the
                                              Years Ended December 31,
                                          1996          1995         1994
                                                   (In thousands)

<S>                                 <C>              <C>           <C>

Statutory net earnings              $    35,644        28,343       32,513
Subsidiary losses before
deferred Federal 
income taxes                              (656)      (17,594)      (3,806)
Consolidated statutory
net earnings                             34,988        10,749       28,707
Adjustments:
    Deferral of policy
    acquisition costs                    11,320        12,018      (2,354)
    Adjustment of future
    policy benefits                     (2,158)      (12,325)        (671)
    Amortization of investment
    in the Libbie
    Shearn Moody Trust                    (284)         (280)        (279)
    Benefit (provision) for
    deferred Federal income taxes       (2,499)         (715)          108
    Valuation allowances and
    permanent
    impairment write-downs
    on investments                          954         3,901        5,238
    Lawsuit settlements
    recorded as surplus
    adjustments for
    statutory accounting                    850         (200)          955
    Subsidiary stock dividends                -            -       (1,366)
    Increase in interest
    maintenance reserve                   1,846         1,069        2,700
    Other, net                            1,198         5,067        1,198

Generally accepted accounting 
principles net earnings             $    46,215        19,284       34,236

</TABLE>


(2) DEPOSITS WITH REGULATORY AUTHORITIES

The  following  assets  were  on  deposit  with state and other regulatory
authorities as required by law at the end of each year:

<TABLE>
<CAPTION>

                                                   December 31,
                                                1996          1995   
                                                  (In thousands)   

<S>                                     <C>                  <C>

Debt securities                         $      24,305        28,184
Certificates of deposit                           210           210

Totals                                  $      24,515        28,394
      
</TABLE>


(3) INVESTMENTS

(A) Investment Income

The major components of net investment income are as follows:

<TABLE>
<CAPTION>

                                                 Years Ended December 31,
                                             1996          1995          1994
                                                      (In thousands)

<S>                                  <C>                 <C>           <C>
                         
Investment income:
    Debt securities                  $     176,825       165,879       154,417
    Mortgage loans                          19,851        19,644        19,839
    Policy loans                            10,645        11,018        10,546
    Other investment income                 10,082         7,764         7,982

Total investment income                    217,403       204,305       192,784
Investment expenses                          3,101         2,489         2,763
 
Net investment income                $     214,302       201,816       190,021

</TABLE>

      
Investments  of  the  following  amounts were non-income producing for the
preceding twelve months:

<TABLE>
<CAPTION>

                                                  December 31,
                                               1996          1995   
                                                 (In thousands)

<S>                                     <C>                   <C>

Debt securities                         $       2,209         2,209
Equity securities                               2,235         1,896
Real estate                                     1,336         2,175

Totals                                  $       5,780         6,280

</TABLE>
      

As  of  December  31,  1996  and  1995, investments in debt securities and
mortgage  loans with principal balances totaling $2,981,000 and $3,778,000
were  on  non-accrual  status.  During 1996, 1995, and 1994, reductions in
interest   income  associated  with  non-performing  investments  in  debt
securities and mortgage loans were not significant.


(B) Mortgage Loans and Real Estate

Concentrations  of  credit  risk  arising  from  mortgage  loans  exist in
relation  to  certain  groups  of customers.  A group concentration arises
when a number of counterparties have similar economic characteristics that
would  cause their ability to meet contractual obligations to be similarly
affected by changes in economic or other conditions.  The Company does not
have  a  significant  exposure to any individual customer or counterparty.
The  major  concentrations  of  mortgage  loan credit risk for the Company
arise  by geographic location in the United States and by property type as
detailed below.  

<TABLE>
<CAPTION>

                                                    December 31,     
                                                1996             1995

<S>                                             <C>             <C>

West South Central                               51.4%           54.0%
Mountain                                         15.0            12.9
Pacific                                          11.2             9.4
South Atlantic                                    8.7             9.2
All other                                        13.7            14.5

Totals                                          100.0%          100.0%

<CAPTION>

                                                     December 31,
                                                1996             1995

<S>                                             <C>             <C>

Retail                                           64.4%           67.0%
Office                                           18.9            15.9
Hotel/Motel                                       7.8             8.3
Apartment                                         3.9             3.1
All other                                         5.0             5.7

Totals                                          100.0%          100.0%

</TABLE>

As of December 31, 1996 and 1995, impaired mortgage loans were as follows:

<TABLE>
<CAPTION>

                                                        December 31,
                                                    1996           1995
                                                       (In thousands)


<S>                                              <C>                  <C>

Impaired loans with allowance for losses         $       612          -   
Allowance for losses                                    (48)          -   
Impaired loans with no allowance for losses               -           -   
     
Net impaired loans                               $       564          -   

</TABLE>

For  the  years  ended  December 31, 1996 and 1995, average investments in
impaired  mortgage   loans   were  $232,000  and  $234,000,  respectively.
Interest  income  recognized  on  impaired  loans  during  the years ended
December  31,  1996  and  1995,  was  not significant.  Impaired loans are
typically   placed  on  non-accrual  status  and  no  interest  income  is
recognized.    However,  if  cash  is received on the impaired loan, it is
applied to principal and interest on past due payments, beginning with the
most delinquent payment.  

Detailed  below are  changes in the allowance for mortgage loan losses for
1996, 1995, and 1994:

<TABLE>
<CAPTION>

                                             Years Ended December 31,
                                         1996          1995          1994
                                                  (In thousands)

<S>                              <C>                    <C>        <C>

Balance at beginning of year     $        5,668         5,929        6,849
Net additions charged to 
realized investment gains 
and losses                                  500          -             307
Releases due primarily to
foreclosures
and loan payoffs                          (180)         (261)      (1,227)

Balance at end of year           $        5,988         5,668        5,929

</TABLE>


At  December  31,  1996 and 1995, the Company owned investment real estate
totaling $15,209,000 and $19,066,000 which is reflected in other long-term
investments in the accompanying financial statements.  The Company records
real  estate  at  the  lower of cost or fair value less estimated costs to
sell.  Real estate values are monitored and evaluated at least annually by
the  use  of  independent appraisals or internal valuations.  Decreases in
market  values  affecting  carrying  values  are  recorded  in a valuation
allowance  which  is reflected in realized gains or losses on investments.
For  the  years ended December 31, 1996, 1995, and 1994, impairment losses
on  real  estate  due  to  decreases  in  market  values totaled $526,000,
$882,000, and $318,000, respectively.

(C)  Investment Gains and Losses

The  table  below  presents  realized  gains  and  losses  and  changes in
unrealized gains and losses on investments for 1996, 1995, and 1994:

<TABLE>
<CAPTION>

                                                             Changes in
                                           Realized          Unrealized
                                          Investment         Investment
                                             Gains         Gains (Losses)
                                           (Losses)        From Prior Year   
                                                   (In thousands)   

<S>                                     <C>                    <C>

Year Ended December 31, 1996:
    Securities held to maturity         $         936           (59,972)
    Securities available for sale                 237            (4,774)
    Other                                         439                - 

Totals                                  $       1,612           (64,746)

Year Ended December 31, 1995:
    Securities held to maturity         $         600            201,008
    Securities available for sale             (2,599)             15,166
    Other                                       (416)                 -      

Totals                                  $     (2,415)            216,174

Year Ended December 31, 1994:
    Securities held to maturity         $       1,632          (239,104)
    Securities available for sale               (881)           (29,493)
    Other                                         875                -   

Totals                                  $       1,626          (268,597)

</TABLE>

(D) Debt and Equity Securities

The tables below present amortized cost and fair values of securities held
to maturity and securities available for sale at December  31, 1996:

<TABLE>
<CAPTION>

                                        Securities Held to Maturity
                                             Gross        Gross
                             Amortized    Unrealized    Unrealized      Fair
                                Cost         Gains        Losses       Value
                                               (In thousands)

<S>                         <C>               <C>          <C>       <C>

Debt securities:
    U.S. Treasury and
    other U.S.
    government
    corporations 
    and agencies            $   34,839           183          192       34,830

    States and political
    subdivisions                26,735         2,176           -        28,911

    Foreign governments         51,278           993          322       51,949

    Public utilities           298,317         6,665        3,408      301,574

    Corporate                  962,757        19,377        8,640      973,494

    Mortgage and
    asset-backed               499,635         8,803        2,349      506,089

Totals                      $1,873,561        38,197       14,911    1,896,847

</TABLE>


<TABLE>
<CAPTION>

                                       Securities Available for Sale
                                             Gross        Gross
                             Amortized     Unrealized   Unrealized      Fair
                                Cost         Gains        Losses       Value
                                               (In thousands)


<S>                      <C>                 <C>           <C>         <C>

Debt securities:
    U.S. Treasury and
    other U.S. 
    government
    corporations 
    and agencies         $      2,957           214           -          3,171

    Public utilities           58,703         2,108          927        59,884

    Corporate                 113,368         6,984          979       119,373

    Mortgage and
    asset-backed              316,522        12,269        1,211       327,580
  
Equity securities              15,342         2,624          347        17,619

Totals                   $    506,892        24,199        3,464       527,627

</TABLE>


The tables below present amortized cost and fair values of securities held
to maturity and securities available for sale at December  31, 1995:

<TABLE>
<CAPTION>

                                        Securities Held to Maturity
                                             Gross        Gross
                             Amortized     Unrealized   Unrealized       Fair
                                Cost         Gains        Losses        Value
                                               (In thousands)


<S>                         <C>              <C>           <C>       <C>

Debt securities:
    U.S. Treasury and
    other U.S.
    government
    corporations 
    and agencies            $   35,764          262           -         36,026

    States and political
    subdivisions                47,574        3,737           -         51,311

    Foreign governments         48,286        3,030           -         51,316

    Public utilities           227,449       12,358          278       239,529

    Corporate                  774,134       43,724          438       817,420

    Mortgage and
    asset-backed               510,004       21,391          528       530,867

Totals                      $1,643,211       84,502        1,244     1,726,469

</TABLE>


<TABLE>
<CAPTION>

                                       Securities Available for Sale
                                             Gross        Gross
                             Amortized     Unrealized   Unrealized       Fair
                                Cost         Gains        Losses        Value
                                               (In thousands)


<S>                      <C>                 <C>           <C>         <C>

Debt securities:
    U.S. Treasury and
    other U.S. 
    government
    corporations 
    and agencies         $       2,948          363           -          3,311

    Public utilities            54,677        3,543          790        57,430

    Corporate                  103,884       11,618          165       115,337

    Mortgage and
    asset-backed               375,219       25,259        1,622       398,856
  
Equity securities               24,399        2,434          973        25,860


Totals                   $     561,127       43,217        3,550       600,794

</TABLE>

     
The  amortized  cost  and fair values of investments in debt securities at
December  31,  1996,  by  contractual maturity, are shown below.  Expected
maturities  may  differ  from contractual maturities because borrowers may
have  the  right  to  call  or  prepay obligations with or without call or
prepayment penalties.

<TABLE>
<CAPTION>

                                  Securities                 Securities
                              Available for Sale          Held to Maturity

                           Amortized        Fair       Amortized       Fair
                              Cost          Value        Cost          Value
                                             (In thousands)

<S>                      <C>               <C>        <C>           <C>

Due in 1 year or less    $     2,147         2,158       13,388        13,480

Due after 1 year 
through 5 years               13,561        14,088       76,791        76,775

Due after 5 years
through 10 years             100,051       101,932    1,019,971     1,025,688

Due after 10 years            59,269        64,250      263,776       274,815
                             175,028       182,428    1,373,926     1,390,758

Mortgage and asset-
backed securities            316,522       327,580      499,635       506,089

Totals                   $   491,550       510,008    1,873,561     1,896,847

</TABLE>

Proceeds  from  sales  of securities available for sale during 1996, 1995,
and  1994  totaled $41,276,000, $44,440,000, and $9,114,000, respectively.
Gross  gains  of  $575,000,  $1,153,000, and  $654,000 and gross losses of
$402,000,  $3,752,000,  and $1,535,000 were realized on those sales during
1996,  1995,  and  1994,  respectively.      The Company uses the specific
identification method in computing realized gains and losses. 

The  Company  did not sell any held to maturity securities during 1996 and
1994.  However, during 1995, three held to maturity bonds were sold due to
significant credit deterioration of the issuing companies.  Amortized cost
of the securities sold totaled $10,727,000, and realized losses of $68,000
were recognized on the sales.

The  Company  held in its investment portfolio below investment grade debt
securities  totaling  $38,696,000 and $14,244,000 at December 31, 1996 and
1995,  respectively. This represents approximately 1.4% and  0.5% of total
invested assets.  Below investment grade securities generally have greater
default  risk  than  higher  rated  corporate  debt.  The issuers of these
securities  are  usually  more  sensitive  to adverse industry or economic
conditions than are investment grade issuers.

The  Company  had no investments in any entity, except for U.S. government
agency  securities,  in  excess of 10% of stockholders' equity at December
31, 1996. 

(E)  Changes in Accounting Principles

In May, 1993, the Financial Accounting Standards Board issued Statement of
Financial  Accounting  Standards  (SFAS)  No. 115, "Accounting for Certain
Investments  in Debt and Equity Securities."  This statement addresses the
accounting  and  reporting  for investments in equity securities that have
readily   determinable  fair  values  and  for  all  investments  in  debt
securities  as  previously  described in Note 1.  The Company adopted SFAS
No.  115  effective  January 1, 1994.  Upon adoption, approximately 60% of
the  Company's  insurance  operations  debt  securities  were  reported as
securities available for sale, with the remainder classified as securities
held  to  maturity.    The  Company's  relatively small holdings of equity
securities were also reported as securities available for sale.

Upon  adoption  of  the  new  statement,  certain  related  balance  sheet
accounts,  deferred  Federal  income  taxes  payable  and  deferred policy
acquisition  costs,  were  adjusted  as  if  the  unrealized  gains on the
securities  classified  as  available for sale had actually been realized.
For  the  Company's  universal  life  and  investment  annuity  contracts,
deferred policy acquisition costs are amortized in relation to the present
value  of  expected  gross  profits on these policies.  Accordingly, under
SFAS  No.  115,  deferred  policy  acquisition  costs are adjusted for the
impact  on  estimated  gross profits of net unrealized gains and losses on
securities.   The implementation of the new statement had no effect on net
earnings  of  the  Company.  However, stockholders' equity was adjusted as
follows as of January 1, 1994:

<TABLE>
<CAPTION>

                                                         January 1,
                                                            1994
                                                       (In thousands)

<S>                                                  <C>    

Fair value adjustment to investments in 
debt and equity securities                           $        93,788
Less:
    Decrease in deferred policy acquisition costs           (52,849)
    Increase in deferred Federal income taxes               (14,329)

Effect of change in accounting for investments
in debt and equity securities                        $        26,610

</TABLE>

At July 31, 1994, the Company transferred debt securities with fair values
totaling  $805  million  from  securities available for sale to securities
held  to  maturity.    On  December  29, 1995, the Company made additional
transfers  totaling  $156  million  to  the held to maturity category from
securities available for sale.  The lower holdings of securities available
for sale significantly reduce  the Company's exposure to equity volatility
while   still  providing  securities  for  liquidity  and  asset/liability
management  purposes.    The transfers of securities were recorded at fair
values  in accordance with SFAS No. 115.  This statement requires that the
unrealized holding gain or loss at the date of the transfer continue to be
reported  in  a  separate  component  of stockholders' equity but shall be
amortized  over  the  remaining  life  of the security as an adjustment of
yield  in  a  manner  consistent  with  the amortization of any premium or
discount.  The amortization of an unrealized holding gain or loss reported
in  equity  will  offset  or mitigate the effect on interest income of the
amortization   of   the  premium  or  discount  for  the  held-to-maturity
securities.  The transfer of securities from available for sale to held to
maturity  had  no  effect  on  net  earnings  of  the  Company.   However,
stockholders' equity was adjusted as follows:

<TABLE>
<CAPTION>

                                          Net Unrealized Gains (Losses)
                                                as of December 31,
                                         1996          1995         1994
                                                  (In thousands)

<S>                              <C>                    <C>          <C>

Beginning unamortized 
gains from transfers             $        3,169           941           -   

Net  unrealized  gains 
related to transfer of
securities from available 
for sale to 
held to maturity                             -          3,159        1,380
Amortization of net 
unrealized gains related
to transferred securities                 (568)         (931)        (439)

                                          (568)         2,228          941

Ending unamortized
gains from transfers             $        2,601         3,169          941

</TABLE>


Also  on  December  29,  1995, the Company transferred securities totaling
$284  million  to  the available for sale category from securities held to
maturity.    This transfer resulted in an increase to stockholders' equity
of  $4,266,000  as of December 31, 1995, net of effects of deferred policy
acquisition  costs  and  taxes.  This transfer was made to restructure the
Company's  portfolio  to  provide increased flexibility for both portfolio
and  asset/liability  management.    Accounting  principles  do  not allow
transfers  from  the  held  to maturity category to the available for sale
category  except under certain prescribed circumstances.  However, in 1995
the Financial Accounting Standards Board permitted a one-time reassessment
by companies of their securities classifications and allowed transfers out
of  the  held  to  maturity  category  without  regard  to  the prescribed
circumstances.   

Net  unrealized  gains  (losses)  on  investment  securities  included  in
stockholders' equity at December 31, 1996 and 1995 are as follows:

<TABLE>
<CAPTION>


                                                       December 31,
                                                    1996          1995
                                                      (In thousands)

<S>                                           <C>                 <C>

Gross unrealized gains                        $     24,199        43,217
Gross unrealized losses                            (3,464)       (3,550)
Adjustments for:
    Deferred policy acquisition costs              (9,578)      (21,166)
    Deferred Federal income taxes                  (3,905)       (6,475)

                                                     7,252        12,026

Net unrealized gain related to securities
transferred to held to maturity                      2,601         3,169

Net unrealized gains (losses) 
on investment securities                      $      9,853        15,195

</TABLE>


Effective  January  1, 1996, the Company adopted SFAS No. 121, "Accounting
for  Impairment  of  Long-Lived  Assets  and  for  Long-Lived Assets to be
Disposed  Of."   The statement requires that long-lived assets and certain
identifiable  intangibles to be held and used by an entity be reviewed for
impairment  whenever  events or changes in circumstances indicate that the
carrying  amount  of  an  asset may not be recoverable.  Measurement of an
impairment loss for long-lived assets and identifiable intangibles that an
entity  expects  to  hold and use should be based on the fair value of the
asset.    The  statement  also requires that long-lived assets and certain
identifiable  intangibles  to  be  disposed of be reported at the lower of
carrying  amount  or  fair  value  less costs to sell.  The Company's real
estate  investments  are  the  only significant assets that are subject to
this  statement.   As the Company was already recording real estate at the
lower   of   cost  or  fair  value  less  estimated  costs  to  sell,  the
implementation  of  this  statement  had  no  significant  effects  on its
financial statements.

In  June,  1996, the Financial Accounting Standards Board issued Statement
of  Financial  Accounting  Standards  (SFAS)  No.  125,    Accounting  for
Transfers   and  Servicing  of  Financial  Assets  and  Extinguishment  of
Liabilities.   In December, 1996, SFAS No. 127,  Deferral of the Effective
Date  of  Certain  Provisions of FASB Statement No. 125,  was issued which
defers  portions  of  SFAS  No.  125  to  be  effective  for transfers and
servicing of financial assets and extinguishments of liabilities occurring
after  December  31, 1997.  SFAS No. 125 provides accounting and reporting
standards   for   transfers   and    servicing  of  financial  assets  and
extinguishment  of  liabilities.   Those standards are based on consistent
application  of  a  financial-components approach that focuses on control.
Under  that  approach,  after  a  transfer  of financial assets, an entity
recognizes  the  financial  and  servicing  assets  it  controls  and  the
liabilities  it  has  incurred, derecognizes financial assets when control
has  been  surrendered,  and  derecognizes  liabilities when extinguished.
This  statement provides consistent standards for distinguishing transfers
of  financial  assets  that  are  sales  from  transfers  that are secured
borrowings.    SFAS  No.  125  is  effective  for  applicable transactions
occurring  after  December  31,  1996, and is to be applied prospectively.
The  Company  anticipates  that  the implementation of this statement will
have no significant effects on its financial statements.


(4) REINSURANCE

The  Company  is  party  to  several reinsurance agreements. The Company's
general  policy  is  to  reinsure  that  portion  of any risk in excess of
$200,000  on the life of any one individual.  Prior to 1996, the Company's
policy  was  to  reinsure  amounts  in  excess  of  $150,000.   Total life
insurance  in  force  was  $8.15 billion and $7.94 billion at December 31,
1996  and  1995,  respectively.  Of these amounts, life insurance in force
totaling  $1.07  billion  and  $1.27  billion  was  ceded  to  reinsurance
companies,  primarily  on  a  yearly renewable term basis, at December 31,
1996 and 1995, respectively. 

In  accordance  with  the  reinsurance  contracts, reinsurance receivables
including  amounts  related  to  claims  incurred  but  not  reported  and
liabilities  for  future policy benefits totaled $5,490,000 and $5,646,000
at  December  31,  1996  and  1995,  respectively.   Premium revenues were
reduced by $6,442,000, $7,420,000, and $6,040,000 for reinsurance premiums
incurred  during 1996, 1995, and 1994, respectively. Benefit expenses were
reduced   by  $19,070,000,  $5,812,000,  and  $3,295,000  for  reinsurance
recoveries  during  1996,  1995,  and  1994,  respectively.  A  contingent
liability  exists  with  respect  to  reinsurance,  as the Company remains
liable  if  the reinsurance companies are unable to meet their obligations
under the existing agreements.


(5) FEDERAL INCOME TAXES

Total  Federal  income  taxes  for  1996, 1995, and 1994 were allocated as
follows:

<TABLE>
<CAPTION>

                                                Years Ended December 31,
                                            1996          1995          1994
                                                     (In thousands)
                                     
<S>                                 <C>                   <C>          <C>
                            
Earnings from continuing 
operations                          $       24,123        10,566       16,207
Discontinued operations                         -             -         2,983
Stockholders' equity for net
unrealized gains and losses on
securities available for sale              (2,876)         9,365        (974)

Total Federal income taxes          $       21,247        19,931       18,216

</TABLE>

The  provisions  for  Federal  income  taxes attributable to earnings from
continuing operations vary from amounts computed by applying the statutory
income  tax  rate to earnings before Federal income taxes. The reasons for
the differences and the corresponding tax effects  are as follows:

<TABLE>
<CAPTION>

                                                 Years Ended December 31,
                                             1996          1995          1994   
                                                      (In thousands)   

<S>                                   <C>                <C>           <C>

Income tax expense at 
statutory rate                        $     24,618        16,170        18,683
Dividends-received deduction                 (298)         (298)         (333)
Amortization of life interest in
the Libbie Shearn Moody Trust                   99            98            97
Non-deductible travel and 
entertainment                                  116            86           148
Tax benefit of
discontinued operations                      (182)       (5,669)       (2,864)
Other                                        (230)           179           476

Provision for Federal 
income taxes                          $     24,123        10,566        16,207

</TABLE>

There  were no deferred taxes attributable to enacted tax rate changes for
the years ended December 31, 1996, 1995, and 1994.

The  tax  effects  of  temporary differences that give rise to significant
portions  of  the  deferred  tax  assets  and  deferred tax liabilities at
December 31, 1996 and 1995, are presented below:

<TABLE>
<CAPTION>

                                                          December 31,
                                                       1996         1995
                                                          (In thousands)

<S>                                            <C>               <C>
 
Deferred tax assets:
    Future policy benefits, excess of
    financial accounting liability 
    over tax liability                         $       88,855       86,358
    Mortgage loans, principally due 
    to valuation allowances for 
    financial accounting purposes                       2,218        2,212
    Real estate, principally due to
    write-downs for financial 
    accounting purposes                                 2,119        2,089
    Accrued and unearned investment 
    income recognized for tax 
    purposes and deferred for
    financial accounting purposes                       2,352        2,311
    Accrued operating expenses recorded 
    for financial accounting purposes 
    not currently tax deductible                        3,049        2,766
    Accrued liabilities of discontinued
    operations not currently tax 
    deductible                                             -         1,368
    Other                                                 576          595
Total gross deferred tax assets                        99,169       97,699
Less valuation allowance                                   -            -   

Net deferred tax assets                                99,169       97,699

Deferred tax liabilities:
    Deferred policy acquisition costs,
    principally expensed for 
    tax purposes                                     (98,235)     (95,650)
    Debt securities, principally due 
    to deferred market discount for tax               (6,016)      (4,482)
    Real estate, principally due to
    differences in tax and
    financial accounting for depreciation             (1,487)      (1,622)
    Net unrealized gains on
    securities available for sale                     (5,305)      (8,181)
    Other                                                (36)         (51)

Total gross deferred tax liabilities                (111,079)    (109,986)

Net deferred tax liabilities                   $     (11,910)     (12,287)

</TABLE>

There  was  no valuation allowance for deferred tax assets at December 31,
1996  and  1995.    In assessing the realizability of deferred tax assets,
management  considers whether it is more likely than not that some portion
or  all  of  the  deferred  tax assets will not be realized.  The ultimate
realization  of  deferred  tax  assets is dependent upon the generation of
future  taxable  income  during  the  periods  in  which  those  temporary
differences   become  deductible.    Management  considers  the  scheduled
reversal of deferred tax liabilities, projected future taxable income, and
tax  planning  strategies in making this assessment.  Based upon the level
of  historical  taxable  income  and projections for future taxable income
over the periods in which the deferred tax assets are deductible, management
believes  it  is  more  likely  than not that the Company will realize the
benefits of these deductible differences.

Prior  to  the  Tax  Reform  Act  of  1984 (1984 Act), a portion of a life
insurance company's income was not subject to tax until it was distributed
to  stockholders,  at which time it was taxed at the regular corporate tax
rate.    In  accordance  with  the  1984  Act, this income, referred to as
policyholders'  surplus,  would  not increase, yet any amounts distributed
would  be  taxable  at  the  regular  corporate rate.  The balance of this
account  as  of  December  31,  1996,  is  approximately  $2,446,000.   No
provision  for  income  taxes  has  been  made  on this untaxed income, as
management  is of the opinion that no distribution to stockholders will be
made  from  policyholders'  surplus in the foreseeable future.  Should the
balance in the policyholders' surplus account at December 31, 1996, become
taxable,  the  Federal  income  taxes  computed  at present rates would be
approximately $856,000.

The  Company  files  a  consolidated  Federal  income  tax return with its
subsidiaries.    Allocation  of the consolidated tax liability is based on
separate  return  calculations  pursuant  to  the "wait-and-see  method as
described in sections 1.1552-1(a)(2) and 1.1502-33(d)(2)(i) of the current
Treasury  Regulations.   Under this method, consolidated group members are
not given current credit for net losses until future net taxable income is
generated  to  realize such credits.  In accordance with this consolidated
tax  sharing agreement, tax benefits resulting from discontinued brokerage
operation  losses  totaling  $182,000, $5,669,000 and $2,864,000 for 1996,
1995, and 1994 were included in earnings from continuing operations.


(6) TRANSACTIONS WITH CONTROLLING STOCKHOLDER AND AFFILIATES

(A) Life Interest in Libbie Shearn Moody Trust 

The  Company  is  the beneficial owner of a life interest (1/8 share),  in
the  trust estate of Libbie Shearn Moody which was previously owned by Mr.
Robert  L.  Moody, Chairman of the Board of Directors of the Company.  The
Company  has  issued  term insurance policies on the life of Mr. Robert L.
Moody  which  are reinsured through agreements with unaffiliated insurance
companies.  The Company is the beneficiary of these policies for an amount
equal  to the statutory admitted value of the Trust, which was $18,614,000
at  December  31,  1996.    The  excess  of $27,000,000 face amount of the
reinsured policies over the statutory admitted value of the Trust has been
assigned  to  Mr.  Robert  L. Moody.  The recorded net asset values in the
accompanying  consolidated  financial  statements  for  the Company's life
interest in the Trust are as follows:

<TABLE>
<CAPTION>

                                                          December 31, 
                                                       1996         1995 
                                                         (In thousands) 

<S>                                            <C>                 <C>

Original valuation of life interest at
February 26, 1960                              $       13,793       13,793
Less accumulated amortization                         (8,871)      (8,587)

Net asset value of life 
interest in the Trust                          $        4,922        5,206

</TABLE>
      

Income  from  the Trust and related expenses reflected in the accompanying
consolidated  statements of earnings are summarized as follows:

<TABLE>
<CAPTION>

                                               Years Ended December 31,
                                           1996         1995          1994   
                                                    (In thousands)   

<S>                                <C>                   <C>           <C>

Income distributions               $        3,252        3,085         2,937
Deduct:
    Amortization                            (284)        (280)         (279)
    Reinsurance premiums                    (238)        (212)         (188)

Net income from life interest
in the Trust                       $        2,730        2,593         2,470

</TABLE>
      

(B) Common Stock

Mr.  Robert  L. Moody, Chairman of the Board of Directors, owns 198,074 of
the  total  outstanding  shares  of the Company's Class B common stock and
1,160,896 of the Class A common stock.

Holders of the Company's Class A common stock elect one-third of the Board
of Directors of the Company, and holders of the Class B common stock elect
the remainder. Any cash or in-kind dividends paid on each share of Class B
common  stock shall be only one-half of the cash or in-kind dividends paid
on  each  share of Class A common stock. Also, in the event of liquidation
of the Company, the Class A stockholders shall first receive the par value
of their shares; then the Class B stockholders shall receive the par value
of  their  shares;  and  the  remaining net assets of the Company shall be
divided between the stockholders of both Class A and Class B common stock,
based on the number of shares held.


(7) PENSION PLANS

The   Company  has  a  qualified  noncontributory  pension  plan  covering
substantially all full-time employees. The plan provides benefits based on
the  participants'  years  of  service and compensation. The Company makes
annual  contributions  to  the  plan  that comply with the minimum funding
provisions  of  the  Employee Retirement Income Security Act. A summary of
plan information is as follows:

Pension costs (credits) include the following components:

<TABLE>
<CAPTION>

                                               Years Ended December 31,
                                           1996         1995          1994   
                                                    (In thousands)     

<S>                                <C>                   <C>           <C>

Service cost-benefits earned 
during the period                  $          287          143           218
Interest cost on projectd
benefit obligations                           571          510           498
Actual return on plan assets                (643)        (962)           112
Net amortization and deferral                  57          427         (622)

Net pension cost                   $          272          118           206

</TABLE>


The  following  sets  forth  the  plan's funded status and related amounts
recognized in the Company's balance sheet as of:

<TABLE>
<CAPTION>

                                                 
                                                            December 31,
                                                        1996           1995
                                                           (In thousands)      

<S>                                                 <C>                <C>

Actuarial present value of benefit obligations:
    Accumulated benefit obligations, including
    vested benefits of $7,638,000 and
    $7,562,000, respectively                        $     (8,076)      (7,961)

Projected benefit obligations for service 
rendered to date                                    $     (8,332)      (8,199)
Plan assets at fair market value 
primarily consisting of equity and 
fixed income securities                                     7,899        6,557

Projected benefit obligations in
excess of plan assets                                       (433)      (1,642)
Unrecognized net transitional asset 
at January 1, 1987, being recognized   
over employees' average remaining
service of 15 years                                         (264)        (319)
Prior service cost not yet recognized 
in net periodic pension cost                                (206)        (236)
Unrecognized net losses from past 
experience different from that assumed                      1,766        2,174
Adjustment to recognize minimum liability                 (1,039)      (1,381)

Accrued pension cost                                $       (176)      (1,404)

</TABLE>
      

The  discount  rate used in determining the actuarial present value of the
projected  benefit  obligations  was  7.5% for 1996 and 7.0% for 1995. The
projected  increase  in  future compensation levels was based on a rate of
4.5%  and  5.0%  for  1996 and 1995, respectively. The projected long-term
rate of return on plan assets was 8.5% for 1996 and 1995.

The  Company  also  has a non-qualified defined benefit plan primarily for
senior  officers.  The  plan  provides benefits based on the participants'
years  of  service  and  compensation.  No  minimum  funding standards are
required.  However,  at  the  option  of the Company, contributions may be
funded  into  the  National  Western  Life Insurance Company Non-Qualified
Plans Trust. There are currently no plan assets in the trust. A summary of
plan information is as follows:

Pension costs include the following components: 

<TABLE>
<CAPTION>

                                                Years Ended December 31,
                                             1996         1995          1994
                                                      (In thousands)

<S>                                <C>                     <C>           <C>

Service cost-benefits earned
during the period                  $           73           71            91
Interest cost on projected
benefit obligations                           162          153           158
Net amortization and deferral                  91           78           129

Net pension cost                   $          326          302           378
      
</TABLE>


The  following  sets  forth  the  plan's funded status and related amounts
recognized in the Company's balance sheet as of: 

<TABLE>
<CAPTION>

                                                           December 31,
                                                       1996            1995
                                                          (In thousands)

<S>                                                <C>                 <C>

Actuarial present value of benefit
obligations:
    Accumulated benefit obligations, 
    including vested
    benefits of $1,809,000 and
    $1,545,000, respectively                       $      (1,809)      (1,550)


Projected benefit obligations for service 
rendered to date                                   $      (2,415)      (2,532)
Plan assets at fair market value                              -            -   

Projected benefit obligations in
excess of plan assets                                     (2,415)      (2,532)
Unrecognized net transitional obligation at
January 1, 1991, being recognized over 
employees' average remaining 
service of 12 years                                           520          598
Unrecognized net losses from past experience
different from that assumed                                   217          582
Adjustment to recognize minimum liability                   (131)        (198)

Accrued pension cost                               $      (1,809)      (1,550)

</TABLE>
      

The  discount  rate used in determining the actuarial present value of the
projected  benefit  obligations  was  7.5% for 1996 and 7.0% for 1995. The
projected  increase  in  future compensation levels was based on a rate of
4.5% and 5.0% for 1996 and 1995, respectively. 

In  addition  to  the  defined  benefit plans, the Company has a qualified
401(k)  plan for substantially all full-time employees and a non-qualified
deferred  compensation  plan  primarily  for senior officers.  The Company
makes  annual  contributions  to  the  401(k)  plan of two percent of each
employee's  compensation.  Additional Company matching contributions of up
to  two  percent  of  each employee's compensation are also made each year
based  on  the  employee's personal level of salary deferrals to the plan.
All  Company  contributions are subject to a vesting schedule based on the
employee's  years  of  service.  For the years ended December 31, 1996 and
1995, Company contributions totaled $217,000 and $201,000, respectively.

The  non-qualified  deferred  compensation  plan  was established to allow
eligible  employees  to  defer  the  payment  of  a  percentage  of  their
compensation  and to provide for additional Company contributions. Company
contributions  are  subject  to a vesting schedule based on the employee's
years  of service. For the years ended December 31, 1996 and 1995, Company
contributions totaled $62,000 and $55,000, respectively.


(8) SHORT-TERM BORROWINGS

The  Company has available a $60 million bank line of credit primarily for
cash  management purposes relating to investment transactions. The Company
is  required  to  maintain a collateral security deposit in trust with the
bank  equal  to  120%  of  any  outstanding  liability. The Company had no
outstanding  liabilities  or collateral security deposits with the bank at
December  31,  1996  and  1995.    The  weighted average interest rates on
borrowings  for  the years ended December 31, 1996 and 1994 were 6.91% and
4.45%,  respectively.  Actual borrowings and interest expense for 1996 and
1994  were  minimal.   The Company had no borrowings on the line of credit
during 1995.


(9) COMMITMENTS AND CONTINGENCIES

(A) Current Regulatory Issues 

In  December,  1995,  the  National Association of Insurance Commissioners
adopted   for  statutory  accounting  practices  Actuarial  Guideline  33,
previously referred to as Actuarial Guideline GGG.  This reserve guideline
helps  define  the  minimum  reserves  for  policies with multiple benefit
streams,  such  as two-tier annuities.  The Company had been reserving for
its  two-tier annuities according to an agreement reached in 1993 with its
state  of  domicile, Colorado.  However, in 1995, the Company entered into
discussions  with  the  Colorado  Division  of Insurance (the Division) to
implement  Actuarial  Guideline  33  and  to phase it in over a three-year
period  as  allowed  by  the  guideline.    In January, 1996, the Division
approved  the  proposal  for  this three-year phase-in.  The effect on the
Company's  statutory  financial  statements will not be significant, since
the  previous  agreement  with  the  Division  was  similar  to  the final
guideline.    Also,  the  guideline  does  not affect the Company's policy
reserves which are prepared under generally accepted accounting principles
as reported in the accompanying consolidated financial statements.

(B) Legal Proceedings 

On  March 28, 1994, the Community College District No. 508, County of Cook
and  State of Illinois (The City Colleges) filed a complaint in the United
States  District  Court  for  the  Northern  District of Illinois, Eastern
Division,  against National Western Life Insurance Company (the Company or
National Western) and subsidiaries of The Westcap Corporation (Westcap), a
wholly  owned  subsidiary  of  the  Company.  The suit seeks rescission of
securities purchase transactions by The City Colleges from Westcap between
September  9,  1993,  and  November 3, 1993, alleged compensatory damages,
punitive  damages, injunctive relief, declaratory relief, fees, and costs.
National  Western  is  named  as  a  "controlling  person"  of the Westcap
defendants.   On February 1, 1995, the complaint was amended to add a RICO
count  for  treble  damages  and  claims  under  the  Texas securities and
consumer  fraud  laws,  and to add additional defendants.  Westcap and the
Company  are  of  the  opinions that Westcap has adequate documentation to
validate  all  such securities purchase transactions by The City Colleges,
and  that  Westcap  and  the  Company  each  have adequate defenses to the
litigation.  Westcap has filed Chapter 11 bankruptcy (see below), and City
Colleges has filed a $55 million claim in the bankruptcy court.  The claim
has  been  tried  before  the  court,  but  no  judgment has been entered.
Although  the alleged damages would be material to the Company's financial
statements,  a  reasonable  estimate of any actual losses which may result
from  this  suit  cannot  be  made  at this time.  The lawsuit against the
Company  has  been  stayed pending determination of the proceeding against
Westcap.  

On  February  1,  1995,  the  San  Antonio  River Authority (SARA) filed a
complaint  in  the  285th  Judicial  District  Court, Bexar County, Texas,
against  Kenneth  William  Katzen  (Katzen), Westcap Securities, L.P., The
Westcap  Corporation,  and  National  Western  Life Insurance Company (the
Company).    The suit alleges that Katzen and Westcap sold mortgage-backed
security  derivatives to SARA and misrepresented these securities to SARA.
The   suit  alleges  violations  of  the  Federal  Securities  Act,  Texas
Securities  Act,  Deceptive Trade Practices Act, breach of fiduciary duty,
fraud,  negligence,  breach  of  contract, and seeks attorney's fees.  The
Company  is  named  as  a  "controlling person" of the Westcap defendants.
Westcap  and  the  Company  are  of the opinions that Westcap has adequate
documentation  to  validate  all securities purchases by SARA and that the
Company  and  Westcap  have  adequate defenses to such suit.  Although the
alleged damages would be material to the Company s financial statements, a
reasonable  estimate  of any actual losses which may result from this suit
cannot  be  made  at  this  time.  The Company and Westcap have denied all
allegations  and  the  parties  have initiated discovery.  The lawsuit has
been  transferred  to  the  Westcap  bankruptcy court, and the proceedings
against the Company have been stayed pending determination of the claim in
bankruptcy against Westcap.

On  June  9,  1995,  Charles  McCutcheon, as Sheriff of Palm Beach County,
Florida, served The Westcap Corporation, Westcap Securities, Inc., Westcap
Government  Securities,  Inc.,  individual  officers  and directors of the
Westcap  entities,  and  National  Western  Life  Insurance  Company  (the
Company)  as  defendants with a complaint filed in the U.S. District Court
for  the  Southern  District  of  Florida.  The Complaint alleges that the
Westcap  entities  improperly  sold  certain  derivative securities to the
Plaintiff  and  did  not disclose the high risk of these securities to the
Plaintiff,  who  suffered  financial  losses  from  the  investments.  The
Company  is  sued  as a "controlling person" of Westcap, and it is alleged
that  the  Company  is  responsible  and  liable  for the alleged wrongful
conduct of Westcap.  The suit seeks rescission of the investments, alleged
actual  damages  of $8 million, punitive and exemplary damages, attorneys'
fees,  and  injunction.    On  October  13,  1995, the U.S. District Judge
ordered  arbitration  of  Plaintiff's claims against the Westcap entities,
and  stayed  all  proceedings  pending  outcome  of  the arbitration.  The
Company  and  Westcap  deny  the  allegations  and  believe they each have
adequate  defenses  to  such  suit.  Although the alleged damages would be
material  to  the Company s financial statements, a reasonable estimate of
any  actual  losses which may result from this suit cannot be made at this
time.    The  lawsuit is currently stayed pending the determination of the
claim in bankruptcy against Westcap.  

On  July  5,  1995, San Patricio County, Texas, filed suit in the District
Court  of  San  Patricio  County,  Texas,  against  National  Western Life
Insurance Company (the Company) and its chief executive officer, Robert L.
Moody.    The  suit  arises  from  derivative investments purchased by San
Patricio  County  from  Westcap  Securities,  L.P.  or  Westcap Government
Securities, Inc., affiliates of The Westcap Corporation.  The suit alleges
that  the  Westcap affiliates were controlled by the Company and Mr. Moody
and that they are responsible for the alleged wrongful acts of the Westcap
affiliates  in selling the securities to the Plaintiff.  Plaintiff alleges
that  the  Westcap affiliates violated duties and responsibilities owed to
the Plaintiff related to the investment recommendations and decisions made
by  Plaintiff,  and  alleges that the Plaintiff was financially damaged by
such actions of Westcap.  The suit seeks rescission of the investments and
actual  and punitive damages of unspecified amounts.  The Company believes
that  it  has  adequate  defenses to such suit and denies the allegations.
The  parties have initiated discovery.  Although the alleged damages would
be  material  to the Company's financial statements, a reasonable estimate
of  any  actual  losses  which may result from this suit cannot be made at
this time.  The lawsuit is currently stayed pending the determination of a
similar claim against Westcap in the Westcap bankruptcy proceedings.

On  September  13,  1995,  Michigan  South  Central   Power Agency filed a
complaint  in The United States District Court for the Western District of
Michigan  against Westcap Securities Investment, Inc., Westcap Securities,
L.P.,  Westcap  Securities  Management,  Inc.,  The  Westcap  Corporation,
National  Western  Life  Insurance Company (the Company), and others.  The
suit  alleges  that salesmen of Westcap sold mortgage-backed securities to
the  Plaintiff and misrepresented these securities in violation of Federal
and  state  securities  laws  and  common  law.  The Company is named as a
"controlling  person"  of  the  Westcap  defendants  and  is alleged to be
responsible  for  their acts.  Westcap and the Company are of the opinions
that  they  have  adequate  defenses  to  the  suit.  Although the alleged
damages  would  be  material  to  the  Company's  financial  statements, a
reasonable  estimate  of  any actual losses which may result from the suit
cannot  be  made  at  this  time.    The  Company  and  Westcap  deny  all
allegations.  The lawsuit is currently stayed pending the determination of
the claim in bankruptcy against Westcap.

On   February  27,  1996,  the  City  of  Tracy,  a  California  municipal
corporation,  filed  a  complaint  in  the  Superior  Court of San Joaquin
County,  California,  against  Westcap  Securities, L.P., National Western
Life  Insurance  Company  (the  Company) and others.  The suit arises from
derivative  investments  purchased  by  the  City  of  Tracy  from Westcap
Securities,  L.P.,  an  affiliate  of  The  Westcap Corporation.  The suit
alleges  that  The Westcap Corporation and its subsidiaries are controlled
by the Company and that it is responsible for alleged wrongful acts of the
Westcap  subsidiaries.    Plaintiff  alleges  that  the Westcap affiliates
violated  fiduciary  duties  and  responsibilities  owed  to the Plaintiff
related  to  investment  purchases  and  decisions  made by the Plaintiff,
breach  of  contract,  deceit,  fraud,  violation of California Securities
Laws,  and  negligence,  and  that  the  Plaintiff was financially damaged
thereby.  The suit seeks rescission of the investment transactions, actual
and  punitive  damages.   Westcap and the Company are of the opinions that
each  of  them  have good and adequate defenses to the suit, and they deny
the  allegations.    Although the alleged damages would be material to the
Company's financial statements, a reasonable estimate of any actual losses
which  may result from this suit cannot be made at this time.  The lawsuit
has  been removed to the U.S. Bankruptcy Court in Houston, Texas, where it
is currently pending.

On  January  8,  1997, Tom Green County, a county government entity of the
State  of  Texas,  filed  a  petition  in  the District Court of Tom Green
County,  Texas,  against  National  Western  Life  Insurance  Company (the
Company)  and  its  chief  executive  officer,  Robert L. Moody.  The suit
arises  from  derivative  investments  purchased  by Tom Green County from
Westcap  Securities,  L.P.,  an affiliate of The Westcap Corporation.  The
suit   alleges  that  The  Westcap  Corporation  and  its  affiliates  are
controlled  by  the  Company  and  Robert  L.  Moody,  and  that  they are
responsible  for  the  alleged  wrongful acts of the Westcap affiliates in
selling  securities  to the Plaintiff.  Plaintiff alleges that the Westcap
affiliates  violated  fiduciary duties and responsibilities allegedly owed
to  the Plaintiff related to investment recommendations and decisions made
by  the Plaintiff in purchasing securities, engaged in fraud and deceptive
practices, conspiracy, violations of Texas Securities Laws, negligence and
gross  negligence,  and alleges that the Plaintiff was financially damaged
by  such actions of Westcap.  The suit seeks rescission of the investments
and  actual  and  punitive  damages  of  unspecified amounts.  The Company
believes  it  has  good  and  adequate defenses to the suit and denies the
allegations.    Although  the  alleged  damages  would  be material to the
Company's financial statements, a reasonable estimate of any actual losses
which  may result from this suit cannot be made at this time.  The Company
has  filed  an  answer in the suit, has denied all claims and allegations,
and  has  removed  the  case  to  the U.S. District Court for the Northern
District of Texas, San Angelo Division.

Although  the  alleged  damages  for  the  above-described  suits would be
material  to  the  financial statements of National Western Life Insurance
Company  and  The  Westcap  Corporation,  a  reasonable estimate of actual
losses  which  may  result from any of these claims cannot be made at this
time.    Accordingly,  no provision for any liability that may result from
these   actions   has   been  recognized  in  the  accompanying  financial
statements.    National Western Life Insurance Company is also currently a
defendant in several other lawsuits, substantially all of which are in the
normal course of business. In the opinion of management, the liability, if
any, which may arise from these lawsuits would not have a material adverse
effect on the Company's financial position. 

On   April  12,  1996,  The  Westcap  Corporation  and  its  wholly  owned
subsidiary,   Westcap   Enterprises,   Inc.,  separately  filed  voluntary
petitions  for reorganization under Chapter 11 of the U.S. Bankruptcy Code
in the United States Bankruptcy Court, Southern District of Texas, Houston
Division.  Westcap Enterprises, Inc. is the successor by merger to Westcap
Securities  Investment,  Inc.,  Westcap  Securities  Management, Inc., and
Westcap  Securities, L.P., which prior to such merger were subsidiaries or
affiliates of The Westcap Corporation.

The  plan of reorganization filed in the Bankruptcy Court provides for the
merger    of  Westcap  Enterprises,  Inc.  into  The  Westcap  Corporation
(Westcap),  with  the  survivor  to  conduct  business  as  a  real estate
investment  trust under sections 856-58 of the Federal Tax Code.  National
Western has agreed to participate in the Westcap plan of reorganization by
the  contribution of $5,000,000 of cash and $5,000,000 of income producing
real  estate  properties in exchange for a complete settlement and release
of  any claims by Westcap against National Western and a continuing equity
interest  in  the reorganized entity.   The reorganization plan is subject
to  approval  by  Westcap's  creditors   and  the  Bankruptcy  Court.  The
Creditors'  Committee,  the  debtor   Westcap, and  National  Western  are
currently  engaged  in  discussions relating to the possible settlement of
all  claims  by  the  creditors  against Westcap and the claims of Westcap
against  National  Western.   No prediction can be made at this time as to
the outcome of such settlement discussions.

National  Western,  Westcap, and  the  Creditors    Committee  agreed that
National  Western  may  make  a  $1,000,000  cash  infusion to Westcap for
operational  expenses  incurred  during  its bankruptcy and that such cash
infusion  will  be  credited  against  any future settlement or litigation
recovery  related  to  Westcap's  alleged claims against National Western.
Such  funding  was  approved by the Bankruptcy Court on February 21, 1997,
and the funds were transferred by National Western to Westcap on March 18,
1997.

National Western's investment in Westcap was completely written off during
1995.    The  $1,000,000 contribution described above will be reflected as
losses  from  discontinued  operations  in the first quarter of 1997.  Any
additional  losses  from  discontinued operations will depend primarily on
results of Westcap bankruptcy proceedings.

(C) Financial Instruments 

In order to meet the financing needs of its customers in the normal course
of  business,  the  Company  is  a  party  to  financial  instruments with
off-balance  sheet  risk.  These  financial instruments are commitments to
extend  credit  which involve elements of credit and interest rate risk in
excess of the amounts recognized in the balance sheet.

The  Company's  exposure  to credit loss in the event of nonperformance by
the  other  party  to  the  financial instrument for commitments to extend
credit  is  represented  by  the  contractual  amounts,  assuming that the
amounts  are fully advanced and that collateral or other security is of no
value.    The  Company uses the same credit policies in making commitments
and  conditional  obligations as it does for on-balance sheet instruments.
The  Company controls the credit risk of these transactions through credit
approvals, limits, and monitoring procedures.

The  Company  had  commitments to extend credit relating to mortgage loans
totaling $1,000,000 at December 31, 1996. Commitments to extend credit are
legally binding agreements to lend to a customer that generally have fixed
expiration dates or other termination clauses and may require payment of a
fee .    Commitments   do  not   necessarily  represent  future  liquidity
requirements,  as  some could expire without being drawn upon. The Company
evaluates each customer's creditworthiness on a case-by-case basis. 

(D)  Guaranty Association Assessments 

National  Western  Life  Insurance  Company  is  subject to state guaranty
association  assessments  in  all  states  in  which  it is licensed to do
business.    These  associations  generally  guarantee  certain  levels of
benefits   payable   to  resident  policyholders  of  insolvent  insurance
companies.   Many states allow premium tax credits for all or a portion of
such  assessments,  thereby  allowing potential recovery of these payments
over  a  period  of  years.    However,  several  states do not allow such
credits. 

The Company estimates its liabilities for guaranty association assessments
by  using  the latest information available from the National Organization
of  Life  and  Health  Insurance  Guaranty Associations.  The Company will
continue to monitor and revise its estimates for assessments as additional
information  becomes  available  which  could  result  in  changes  to the
estimated  liabilities.    Other  insurance  operating expenses related to
state guaranty association assessments totaled $1,146,000, $2,371,000, and
$4,869,000  for  the  years  ended  December  31,  1996,  1995,  and 1994,
respectively.


(10) STOCKHOLDERS' EQUITY

(A)  Dividend Restrictions

The  Company  is restricted by state insurance laws as to dividend amounts
which may be paid to stockholders without prior approval from the Colorado
Division  of  Insurance.  The restrictions are based on statutory earnings
and surplus levels of the Company.  The maximum dividend payment which may
be  made  without prior approval in 1997 is $35,209,000.   The Company has
never  paid  cash dividends on its common stock, as it follows a policy of
retaining any earnings in order to finance the development of business and
to meet increased regulatory requirements for capital.

(B)  Regulatory Capital Requirements

The  Colorado  Division  of  Insurance  imposes minimum risk-based capital
requirements  on  insurance  companies that were developed by the National
Association    of  Insurance  Commissioners  (NAIC).    The  formulas  for
determining  the  amount  of  risk-based  capital  (RBC)  specify  various
weighting  factors  that  are  applied  to statutory financial balances or
various  levels  of  activity  based  on  the  perceived  degree  of risk.
Regulatory compliance is determined by a ratio of the Company's regulatory
total  adjusted capital to its authorized control level RBC, as defined by
the  NAIC.    Companies  below  specific  trigger  points  or  ratios  are
classified  within  certain  levels,  each  of  which  requires  specified
corrective action.  The Company's current statutory capital and surplus is
significantly in excess of the threshold RBC requirements.

(C)  Stock Bonus Plan

During  1993  the  Company implemented a one-time stock bonus plan for all
officers  of the Company.  Class A common stock restricted shares totaling
13,496  were granted to officers based on their individual performance and
contribution  to  the  Company.    The  shares  were  subject  to  vesting
requirements as reflected in the following schedule:

<TABLE>

            <S>                    <C>

            January 1, 1993        25%
            December 31, 1993      25%
            December 31, 1994      25%
            December 31, 1995      25%

</TABLE>

All  of  the  13,496  shares  that  were granted have been issued and were
outstanding as of December 31, 1996 and 1995.

(D)  Stock and Incentive Plan

During  1995  the  Company  adopted  the  National  Western Life Insurance
Company  1995  Stock and Incentive Plan (the Plan).  The Plan provides for
the  grant  of  any  or  all  of the following types of awards to eligible
employees:    (1)  stock  options,  including  incentive stock options and
non-qualified  stock  options;   (2)  stock appreciation rights, in tandem
with stock options or freestanding;  (3)  restricted stock; (4)  incentive
awards; and (5)  performance awards.  

The  Plan  is  effective as of April 21, 1995, and will terminate on April
20, 2005, unless terminated earlier by the Board of Directors.  The number
of  shares  of  Class A, $1.00 par value, common stock which may be issued
under  the  Plan, or as to which stock appreciation rights or other awards
may  be  granted,  may not exceed 300,000.  These shares may be authorized
and unissued shares or treasury shares.

All  of  the employees of the Company and its subsidiaries are eligible to
participate  in  the  Plan.   In addition, directors of the Company, other
than  Compensation  and  Stock  Option Committee members, are eligible for
restricted   stock  awards,  incentive  awards,  and  performance  awards.
Non-employee  directors,  including  members of the Compensation and Stock
Option Committee, are eligible for non-discretionary stock options.  

On    May  19,  1995,  the  Committee  approved  the  issuance  of  52,500
non-qualified  stock  options  to  selected  officers of the Company.  The
Committee   also  granted  7,000  non-qualified,  non-discretionary  stock
options  to  non-employee  Company  directors.    On  April  19,  1996, an
additional   33,000  options  were  issued  to  selected  officers.    The
directors'  stock  options  vest  20%  annually following one full year of
service  to  the  Company  from  the  date  of grant.  The officers' stock
options  vest  20%  annually  following three full years of service to the
Company  from the date of grant.  The exercise prices of the stock options
were  set  at  the  fair market values of the common stock on the dates of
grant.   A summary of shares available for grant and stock option activity
is detailed below:

<TABLE>
<CAPTION>

                                                         Options Outstanding

                                       Shares                      Weighted-
                                      Available                     Average
                                      For Grant       Shares    Exercise Price
 

<S>                                      <C>            <C>       <C>      

Balance at April 21, 1995                 300,000           -     $      -   
Stock Options:
    Granted                              (59,500)       59,500          38.13
    Exercised or forfeited                     -            -              -   

Balance at December 31, 1995              240,500       59,500          38.13
Stock Options:
    Granted                              (33,000)       33,000          65.00
    Exercised or forfeited                     -            -              -   

Balance at December 31, 1996              207,500       92,500    $     47.71

</TABLE>

Of  the  92,500  shares  outstanding  at December 31, 1996, only 1,400 are
vested and exercisable at an exercise price of $38.13.

In   October,  1995,  the  FASB  issued  SFAS  No.  123,  "Accounting  for
Stock-Based    Compensation."    This    statement  establishes  financial
accounting  and  reporting standards for stock-based employee compensation
plans.    It  defines a fair value based method of accounting for employee
stock  options  or similar equity instruments.  However, it also allows an
entity  to  continue  to  measure  compensation  cost  for plans using the
intrinsic  value  based  method  of  accounting  prescribed  by Accounting
Principles  Board  (APB)  Opinion  No. 25, "Accounting for Stock Issued to
Employees." 

Under  the  fair  value based method, compensation cost is measured at the
grant date based on the fair value of the award and is recognized over the
service  period,  which is usually the vesting period.  For stock options,
fair  value  is  determined  using an option pricing model that takes into
account  various information and assumptions regarding the Company's stock
and options.  Under the intrinsic value based method, compensation cost is
the  excess, if any, of the quoted market price of the stock at grant date
or  other measurement date over the amount an employee must pay to acquire
the stock.  

The  Company  has  elected  to  continue  to  apply the accounting methods
prescribed  by  APB  Opinion  No.  25 for its existing stock and incentive
plan.    As  a  result,  no  compensation costs have been recorded for the
Company's   existing  plan  using  the  intrinsic  value based method.  If
compensation  expense  for the stock options had been determined using the
fair  value  based method, there would have been no significant changes in
the Company's net income and earnings per share for 1996 and 1995.  


(11) FOREIGN SALES AND SIGNIFICANT AGENCY RELATIONSHIPS

Total  direct  premium  revenues  and  universal life and annuity contract
deposits  related  to insurance written in foreign countries, primarily in
Central  and  South  America, were approximately $56,689,000, $57,407,000,
and  $53,846,000,  for  the years ended December 31, 1996, 1995, and 1994,
respectively.

A  significant  portion  of  the  Company's  universal life and investment
annuity contracts were sold through three agencies. Combined business from
these agencies accounted for approximately  31%, 34%, and 40% of total direct
premium revenues and universal life and investment annuity contract deposits 
for 1996, 1995, and 1994, respectively.


(12) SEGMENT INFORMATION

A summary of financial information for the Company's two industry segments
follows:

<TABLE>
<CAPTION>


                         Life        Discontinued
                       Insurance       Brokerage    Adjustments   Consolidated
                      Operations      Operations        (B)          Amounts
                                         (In thousands)

<S>                <C>                  <C>          <C>          <C>

Gross revenues:
    1996           $      311,209           373(A)      (373)       311,209
    1995                  287,816         5,112(A)    (5,693)       287,235
    1994                  278,431        40,208(A)   (41,881)       276,758

Net earnings
(losses):
    1996           $       46,215           -             -          46,215
    1995                   35,634      (16,350)           -          19,284
    1994                   37,172       (2,936)           -          34,236

Identifiable
assets:
    1996           $    3,119,572         1,257           -       3,120,829
    1995                2,952,282         6,177           -       2,958,459
    1994                2,702,184       232,057      (19,187)     2,915,054

<FN>
      
Notes to Table:

(A)    These  amounts  are  not  reported  as revenues in the accompanying
consolidated  financial  statements, as the segment has been discontinued.
Instead,  gross  revenues  are  reported  net  of  expenses and taxes as a
separate  line item identified as discontinued operations.  This reporting
classification  is  used  to clearly separate discontinued operations from
continuing operations of the consolidated entity.

(B)  These amounts include both consolidating eliminations and adjustments
for  reporting  discontinued brokerage operations as described in note (A)
above.

</FN>
</TABLE>

(13) UNAUDITED QUARTERLY FINANCIAL DATA

Quarterly results of operations are summarized as follows:

<TABLE>
<CAPTION>


                                First       Second        Third       Fourth
                               Quarter      Quarter      Quarter      Quarter
                                    (In thousands except per share data)

<S>                     <C>                 <C>         <C>            <C>

1996:
Revenues                $       75,469       79,510       76,725       79,505

Net earnings            $        8,744       11,840       12,560       13,071

Per Share:
Net earnings            $         2.50         3.40         3.59         3.75


1995:
Revenues                $       70,506       72,058       69,930       74,741

Earnings from
continuing 
operations              $        7,057        8,894       11,784        7,899
Losses from
discontinued 
operations                     (1,733)      (1,484)     (13,133)           -    
Net earnings (losses)   $        5,324        7,410      (1,349)        7,899

Per Share:
Earnings from
continuing 
operations              $         2.03         2.54         3.38         2.27
Losses from
discontinued 
operations                      (0.50)       (0.42)       (3.77)           -    
Net earnings (losses)   $         1.53         2.12       (0.39)         2.27

</TABLE>
      
The  fourth quarter net earnings in 1996 reflect the following significant
items:

Net  earnings  for the fourth quarter of 1996 totaled $13,071,000 compared
to  $7,899,000  for  the  fourth  quarter  of  1995.   Insurance revenues,
excluding  realized  gains and losses on investments, increased $3,741,000
from the 1995 fourth quarter, primarily due to increases in net investment
income.   Additionally, expenses decreased significantly in 1996 primarily
due  to  lower  life insurance benefit claims and amortization of deferred
policy acquisition costs.

The  fourth quarter net earnings in 1995 reflect the following significant
items:

Continuing  Operations:  Earnings from insurance operations, excluding net
realized  gains  and losses on investments, for the quarter ended December
31, 1995, were $8,345,000 compared to $8,311,000 for the fourth quarter of
1994.    However, fourth quarter 1994 earnings included a $2.9 million tax
benefit  resulting from the Company's subsidiary brokerage losses, whereas
1995  fourth  quarter  earnings  do not include such a benefit because the
total  1995 tax benefit had been recognized as of September 30, 1995.  The
tax benefit was recognized in accordance with the Company's tax allocation
agreement  with  its subsidiaries.  Excluding the tax benefit, 1995 fourth
quarter  earnings  were  up $2.9 million over the comparable 1994 quarter.
Contributing  to the increased earnings were insurance revenues, excluding
realized  gains  and  losses  on investments, which were up $6,482,000, or
9.4%,  from  the 1994 fourth quarter.  The increase in revenues was offset
somewhat  by  higher  life  insurance  benefit claims and other policy and
contract related expenses.

Discontinued  Operations:    Third  quarter  1995 losses from discontinued
brokerage  operations  included estimated future operating losses, as well
as  estimated  costs  to  cease  brokerage operations, and resulted in the
complete   write-off  of   the   Company's  investment  in  Westcap  on  a
consolidated  basis.  Accordingly, no earnings or losses were reported for
the  discontinued  operations  for  the  fourth  quarter  of  1995, as the
investment in Westcap was previously written-off.  


(14) FAIR VALUES OF FINANCIAL INSTRUMENTS

The  following  methods  and  assumptions  were  used  by  the  Company in
estimating its fair value disclosures for financial instruments:

Investment  securities:  Fair  values  for  investments in debt and equity
securities  are  based  on  quoted  market  prices,  where  available. For
securities  not  actively  traded,  fair values are estimated using values
obtained  from  various  independent  pricing  services and the Securities
Valuation  Office  of the National Association of Insurance Commissioners.
In  the  cases where prices are unavailable from these sources, prices are
estimated by discounting expected future cash flows using a current market
rate  applicable  to  the  yield,  credit  quality,  and  maturity  of the
investments. 

Cash  and  short-term  investments:  The  carrying amounts reported in the
balance sheet for these instruments approximate their fair values.

Mortgage  loans:  The fair value of performing mortgage loans is estimated
by  discounting  scheduled  cash flows through the scheduled maturities of
the  loans, using interest rates currently being offered for similar loans
to  borrowers  with  similar  credit  ratings.  Fair value for significant
nonperforming loans is based on recent internal or external appraisals. If
appraisals  are not available, estimated cash flows are discounted using a
rate  commensurate with the risk associated with the estimated cash flows.
Assumptions  regarding  credit  risk,  cash  flows, and discount rates are
judgmentally  determined  using  available market information and specific
borrower information.

Policy loans: The fair value for policy loans is calculated by discounting
estimated  cash  flows  using  U.S. Treasury bill rates as of December 31,
1996  and 1995. The estimated cash flows include assumptions as to whether
such  loans will be repaid by the policyholders or settled upon payment of
death  or  surrender  benefits on the underlying insurance contracts. As a
result,   these   assumptions  incorporate  both  Company  experience  and
mortality assumptions associated with such contracts.

Life  interest  in  Libbie  Shearn Moody Trust: The fair value of the life
interest is estimated based on assumptions as to future dividends from the
Trust  over  the  life  expectancy of Mr. Robert L. Moody. These estimated
cash  flows  were  discounted  at  a  rate  consistent  with uncertainties
relating  to  the amount and timing of future cash distributions. However,
the  Company has limited the fair value to the statutory admitted value of
the  Trust, as this is the maximum amount to be received by the Company in
the event of Mr. Moody's premature death.

Investment annuity and supplemental contracts:  Fair value of the Company's
liabilities  for  deferred investment annuity contracts is estimated to be
the  cash  surrender  value  of  each  contract.  The cash surrender value
represents  the  policyholder's  account balance less applicable surrender
charges.  The  fair  value of liabilities for immediate investment annuity
contracts  and  supplemental contracts with and without life contingencies
is  estimated by discounting estimated cash flows using U.S. Treasury bill
rates as of December 31, 1996 and 1995.

Fair  value  for  the  Company's insurance contracts other than investment
contracts  is  not  required  to be disclosed. This includes the Company's
traditional  and  universal  life  products.  However,  the fair values of
liabilities  under all insurance contracts are taken into consideration in
the  Company's  overall  management of interest rate risk, which minimizes
exposure  to  changing  interest  rates through the matching of investment
maturities with amounts due under insurance and investment contracts.

The   carrying   amounts  and  fair  values  of  the  Company's  financial
instruments are as follows:

<TABLE>
<CAPTION>

                                 December 31, 1996          December 31, 1995
                               Carrying       Fair        Carrying       Fair
                                 Value        Value         Value       Value
                                                (In thousands)

<S>                      <C>               <C>           <C>         <C>

ASSETS                      
Investments in debt and
equity securities:
    Securities held
    to maturity          $    1,873,561    1,896,847     1,643,211   1,726,469
    Securities 
    available
    for sale                    527,627      527,627       600,794     600,794

Cash and short-term
investments                      11,358       11,358        10,024      10,024
Mortgage loans                  193,311      202,961       191,674     202,512
Policy loans                    142,077      154,681       147,923     171,816
Life interest in 
Libbie Shearn
Moody Trust                       4,922       18,614         5,206      20,561
Assets of discontinued
operations - cash                   270          270         5,646       5,646


LIABILITIES
Deferred investment
annuity contracts        $    1,927,220    1,688,417     1,843,793   1,607,360
Immediate investment
annuity and
supplemental contracts          163,444      163,860       137,254     145,644

</TABLE>
      

Fair  value  estimates  are  made  at  a  specific  point in time based on
relevant   market   information   and   information  about  the  financial
instruments.   These estimates do not reflect any premium or discount that
could  result  from  offering  for  sale  at one time the Company's entire
holdings  of  a particular financial instrument.  Because no market exists
for a portion of the Company's financial instruments, fair value estimates
are  based on judgments regarding future expected loss experience, current
economic   conditions,   risk   characteristics   of   various   financial
instruments,  and other factors.  These estimates are subjective in nature
and   involve  uncertainties  and  matters  of  significant  judgment  and
therefore  cannot  be  determined  with precision.  Changes in assumptions
could significantly affect the estimates.


(15)  DISCONTINUED BROKERAGE OPERATIONS

(A)  Plan to Cease Brokerage Operations and Chapter 11 Bankruptcy Filing

Effective July 17, 1995, The Westcap Corporation (Westcap), a wholly owned
brokerage   subsidiary   of   National  Western  Life  Insurance  Company,
discontinued  all  sales  and  trading  activities  in its Houston, Texas,
office.    In  September,  1995,  Westcap  approved  a  plan  to close its
remaining   sales  office  in  New  Jersey  and  to  cease  all  brokerage
operations.   Subsequently, on April 12, 1996, The Westcap Corporation and
its  wholly  owned subsidiary, Westcap Enterprises, Inc., separately filed
voluntary  petitions  for  reorganization  under  Chapter  11  of the U.S.
Bankruptcy  Code  in the United States Bankruptcy Court, Southern District
of Texas, Houston Division.  Westcap Enterprises, Inc. is the successor by
merger   to   Westcap  Securities  Investment,  Inc.,  Westcap  Securities
Management, Inc., and Westcap Securities, L.P., which prior to such merger
were  subsidiaries  or  affiliates  of  The  Westcap  Corporation.     The
bankruptcy  filing  is  more  fully  described  in Note 9, Commitments and
Contingencies.

As  of  December  31, 1996 and 1995, Westcap's assets are being carried at
their estimated fair value, and its liabilities include estimated costs to
dispose  of  assets and estimated future costs to cease operations.  These
estimated  costs  consist  primarily of operating and legal expenses.  The
preparation  of  Westcap's  1996  and  1995  financial statements required
assumptions  by  management  that  included assumptions regarding the fair
value of assets and expenses to be incurred.  In accordance with generally
accepted accounting principles, the assets and liabilities of Westcap have
been  reclassified  in  the  accompanying  consolidated  balance sheets to
separately   identify   them   as  assets and liabilities of  discontinued
operations.    Losses from  discontinued  brokerage  operations  have also
been reflected separately from continuing operations of the Company in the
accompanying  consolidated  financial  statements.    The 1995 losses from
discontinued  operations include estimated future operating losses as well
as  estimated  costs to cease brokerage operations totaling $6,381,000 and
resulted  in  the  complete  write-off  of National Western Life Insurance
Company's  investment  in  Westcap  on  a  consolidated basis.  Additional
losses  from  discontinued  operations will depend primarily on results of
Westcap   bankruptcy  proceedings  as  previously  described  in  Note  9,
Commitments and Contingencies.

(B)  Summary Financial Statements and Significant Disclosures

A  summary of Westcap's financial statements for the years ended September
30,  1996, 1995, and 1994 is provided below.  Westcap's fiscal year-end is
September  30.    Although  reported  in  detail  below,  these assets and
liabilities have been aggregated and reported as assets and liabilities of
discontinued    operations   in  the  accompanying  financial  statements.
Likewise,  all  revenues  and  expenses  have  been  netted  and  reported
separately  in  the  accompanying  financial  statements  as  losses  from
discontinued operations.

<TABLE>
<CAPTION>

                                                      September 30,         
                                            1996           1995         1994
                                                      (In thousands) 

<S>                                 <C>                  <C>          <C>

Assets:
    Cash                            $          270         5,646        3,524
    Trading securities                          -             -        69,666
    Securities purchased
    under agreements to resell                  -             -       153,971
    Other assets                               987           531        4,896

                                    $        1,257         6,177      232,057

Liabilities and Stockholder's
Equity:
    Short-term borrowings           $           -             -        29,698
    Payables to customers
    and brokers                                 -             -         3,692
    Securities sold not
    yet purchased                               -             -        87,336
    Securities sold under
    agreements to repurchase                    -             -        91,781
    Other liabilities                        2,744         7,430        2,823
    Stockholder's equity (deficit)         (1,487)       (1,253)       16,727

                                    $        1,257         6,177      232,057


</TABLE>

<TABLE>
<CAPTION>

                                                Years Ended September 30,
                                            1996           1995         1994
                                                      (In thousands)


<S>                                 <C>                 <C>           <C>

Revenues                            $          373         5,112       40,208

Expenses                                       607        22,715       43,144

Net losses                          $        (234)      (17,603)      (2,936)

</TABLE>


The  Westcap  Corporation  conducted  its  brokerage  operations through a
limited  partnership,  Westcap  Securities,  L.P. (Westcap L.P.).  Westcap
L.P.  was subject to regulation by the Securities and Exchange Commission.
In anticipation of an Order Instituting Public Administrative Proceedings,
Making  Findings  and  Imposing  Remedial  Sanctions (Order) being entered
pursuant  to  Sections  15(b)  and 19(h) of the Securities Exchange Act of
1934  by  the Securities and Exchange Commission (Commission), on February
8,  1996,  Westcap L.P. submitted an offer of settlement to the Commission
whereby  it  consented,  without  admitting or denying the findings in the
Order,  to  the  entry  of  an  Order  of  the Commission making findings,
revoking  Westcap  L.P.'s  registration with the Commission, and requiring
payment  to  the Commission of (i) $445,341 disgorgement, (ii) prejudgment
interest  of  $83,879, and (iii) civil penalty of $300,000.  Such an Order
was  entered  by  the Commission on February 14, 1996.  In compliance with
the  Order,  Westcap  L.P.  made  payment to the Commission of $829,220 on
March 5, 1996. 



              NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                                     SCHEDULE I
                               SUMMARY OF INVESTMENTS
                     OTHER THAN INVESTMENTS IN RELATED PARTIES
                                 December 31, 1996
                                   (In thousands)

<TABLE>
<CAPTION>


                                                                     Balance
                                           (1)         Market         Sheet
Type of Investment                        Cost          Value        Amount
                     

<S>                                 <C>                <C>           <C>

Fixed maturity bonds:
    Securities held to maturity:
        United States government
        and government
        agencies and authorities      $     34,839        34,830        34,839
        States, municipalities,
        and political subdivisions          26,735        28,911        26,735
        Foreign governments                 51,278        51,949        51,278
        Public utilities                   298,317       301,574       298,317
        Corporates                         962,757       973,494       962,757
        Mortgage-backed                    499,635       506,089       499,635
    Total securities held
    to maturity                          1,873,561     1,896,847     1,873,561

      Securities available for
      sale:
         United States government
         and government
         agencies and authorities            2,957         3,171         3,171
         Public utilities                   58,703        59,884        59,884
         Corporates                        113,368       119,373       119,373
         Mortgage-backed                   316,522       327,580       327,580
      Total securities 
      available for sale                   491,550       510,008       510,008

Total fixed maturity bonds               2,365,111     2,406,855     2,383,569

Equity securities:
     Securities available for
     sale:
           Common stocks:
               Public utilities                192           272           272
               Banks, trust and 
               insurance companies             195         2,190         2,190
               Industrial and
               other                            86            83            83
           Preferred stocks                 14,869        15,074        15,074
Total equity securities                     15,342        17,619        17,619

Mortgage loans (2)                         186,008                     180,020
Policy loans                               142,077                     142,077
Other long-term investments (3)             25,285                      22,997
Cash and short-term investments             11,358                      11,358
Total investments other than 
investments in related parties      $    2,745,181                   2,757,640



<FN>                         

(Continued on next page)

</FN>
</TABLE>
  

            NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                              SCHEDULE I, CONTINUED
                             SUMMARY OF INVESTMENTS
                    OTHER THAN INVESTMENTS IN RELATED PARTIES
                                December 31, 1996


Notes to Schedule I

(1)  Fixed  maturity bonds are shown at amortized cost, mortgage loans are
shown  at  unpaid principal balances before allowances for possible losses
of  $5,988,000,  and  real  estate is stated at cost before allowances for
possible losses of $2,288,000.
  
(2)  Mortgage  loans  with  related parties totaling $13,291,000 have been
excluded.

(3)  Real  estate  acquired  by  foreclosure  included  in other long-term
investments    is  as  follows:  cost  $3,214,000;  balance  sheet  amount
$2,156,000.



               NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                                      SCHEDULE V
                           VALUATION AND QUALIFYING ACCOUNTS
                 For the Years Ended December 31, 1996, 1995, and 1994
                                 (In thousands)
<TABLE>
<CAPTION>

 
                                      (1)                              Balance
                        Balance at  Charged to                          at End 
                        Beginning   Costs and      (2)         (3)        of
    Description         of Period   Expenses   Reductions   Transfers   Period


<S>                    <C>               <C>    <C>           <C>        <C>

Valuation accounts
deducted
from applicable 
assets:
     
Allowance for 
possible losses
on brokerage 
trade receivables:

December 31, 1996      $       -          -          -           -          -   

December 31, 1995      $    1,000         -     (1,000)          -          -   

December 31, 1994      $      123        877         -           -       1,000


Allowance for 
possible losses 
on mortgage
loans:

December 31, 1996      $    5,668        500      (180)          -       5,988

December 31, 1995      $    5,929         -       (261)          -       5,668

December 31, 1994      $    6,849        307      (927)       (300)      5,929


Allowance for 
possible losses 
on real estate:

December 31, 1996      $    2,152        526      (390)          -       2,288

December 31, 1995      $    1,803        882      (533)          -       2,152

December 31, 1994      $    1,556        318      (371)         300      1,803


<FN>
      
(1) Except for expenses related to brokerage trade receivables, which were
charged to discontinued operations, these amounts were charged to realized
gains and losses on investments.
(2)  These  amounts  were  related  to  charge  off  of assets against the
allowances.
(3) These amounts were transferred to real estate.

</FN>
</TABLE>

                                SIGNATURES

Pursuant  to  the  requirements  of  Section 13 or 15(d) of the Securities
Exchange  Act  of  1934,  the Registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                  NATIONAL WESTERN LIFE INSURANCE COMPANY
                               (Registrant)


/S/  Robert L. Moody                      /S/  Ross R. Moody
By:  Robert L. Moody                      By:  Ross R. Moody
     Chairman of the Board,                    President,
     Chief Executive Officer,                  Chief Operating Officer, 
     and Director                              and Director


/S/  Robert L. Busby, III                 /S/ Vincent L. Kasch
By:  Robert L. Busby, III                 By: Vincent L. Kasch
     Senior Vice President -                  Vice President -
     Chief Administrative Officer,            Controller and
     Chief Financial Officer                  Assistant Treasurer
     and Treasurer                            


March 27, 1997
       Date



      
Pursuant  to the requirements of the Securities Exchange Act of 1934, this
report  has  been  signed  by  the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.


/S/ Arthur O. Dummer
Arthur O. Dummer,                         Frances A. Moody,
Director                                  Director


Harry L. Edwards,                         Russell S. Moody,
Director                                  Director

/S/ E. Douglas McLeod                     /S/ Louis E. Pauls, Jr.
E. Douglas McLeod,                        Louis E. Pauls, Jr.,
Director                                  Director

/S/ Charles D. Milos, Jr.                 /S/ E.J. Pederson
Charles D. Milos, Jr.,                    E. J. Pederson,
Director                                  Director


March 27, 1997
       Date




      
                               EXHIBIT 10(f)

                          FIRST AMENDMENT TO THE
                  NATIONAL WESTERN LIFE INSURANCE COMPANY
                    NON-QUALIFIED DEFINED BENEFIT PLAN


      This  First Amendment to the National Western Life Insurance Company
Pension  Plan  (the Plan) is hereby made and entered into this 17th day of
December, 1996, by National Western Life Insurance Company (the Company).

      WITNESSETH:

      WHEREAS,  the  Plan was originally established, effective January 1,
1991; and

      WHEREAS,  Section  6.2  of the Plan permits the Company to amend the
Plan at any time; and

      WHEREAS,  the  Company  desires  to change certain provisions of the
Plan;

      NOW THEREFORE, the Plan is hereby amended as follows:

1.    Section  1.2(r),  Committee, is hereby added, effective December 17,
1996:

  The individuals appointed by the Board of Directors of the Employer, and
known  as  the  Pension  Committee, to manage and direct the operation and
administration of the Plan. 

2.    Section 6.1, Administration of the Plan, is hereby replaced with the
following, effective December 17, 1996:

  The  Plan shall be administered by the Committee.  The books and records
of  the  Plan  shall  be maintained by the Employer at its expense, and no
member  of  the Board of Directors of the Employer, or any employee of the
Employer  acting  on  its  behalf,  shall  be liable to any person for any
action taken or omitted in connection with the administration of the Plan,
unless attributable to his own fraud or willful misconduct. 

      IN  WITNESS  WHEREOF,  National  Western  Life Insurance Company has
executed this First Amendment.


ATTEST:                       NATIONAL WESTERN LIFE INSURANCE COMPANY

                              By:_________________________________

                              Its:_________________________________


Approved by Pension Committee on December 16, 1996
Approved by National Western Life Board of Directors on December 17, 1996





                               EXHIBIT 10(g)

                          SECOND AMENDMENT TO THE
                  NATIONAL WESTERN LIFE INSURANCE COMPANY
                    NON-QUALIFIED DEFINED BENEFIT PLAN



      This Second Amendment to the National Western Life Insurance Company
Non-Qualified  Defined  Benefit Plan (the Plan) is hereby made and entered
into this  17th  day of December, 1996, by National Western Life Insurance
Company (the Company).

      WITNESSETH:

      WHEREAS,  the  Plan  was originally established effective January 1,
1991; and

      WHEREAS,  Section  6.2  of the Plan permits the Company to amend the
Plan at anytime; and

      WHEREAS,  the  Company  desires  to change certain provisions of the
Plan;

      NOW THEREFORE, the Plan is hereby amended as follows:

1.    Section  1.2(i),  Eligible  Employee,  is  hereby  replaced with the
following, effective January 1, 1991:

  A  person  employed  by  the  Employer  as  of December 31, 1990, in the
position  of  Senior  Vice  President  or  above, or a person who has been
designated  by the President of the Employer, by name, position, or in any
other  manner,  as  being  in  the  class  of  persons who are eligible to
participate in the Plan.  Such latter designation shall be made in writing
by  the  President of the Employer.  However, no person who is an employee
of  the Employer shall be selected as an Eligible Employee except a member
of  the  select group of management or highly compensated employees of the
Employer,  as  such  term  is  defined  under  Section 201 of the Employee
Retirement  Income  Security  Act  of  1974,  and  regulations and rulings
promulgated thereunder by the Department of Labor. 

      IN  WITNESS  WHEREOF,  National  Western  Life Insurance Company has
executed this Second Amendment.

      ATTEST:           National Western Life Insurance Company

                        By:_______________________________

                        Its:_______________________________


Approved by Pension Committee on December 16, 1996
Approved by National Western Life Board of Directors on December 17, 1996




                               EXHIBIT 10(h)

                          SECOND AMENDMENT TO THE
                  NATIONAL WESTERN LIFE INSURANCE COMPANY
                 NON-QUALIFIED DEFERRED COMPENSATION PLAN


      This Second Amendment to the National Western Life Insurance Company
Pension  Plan  (the Plan) is hereby made and entered into this 17th day of
December, 1996, by National Western Life Insurance Company (the Company).

      WITNESSETH:

      WHEREAS,  the  Plan  was  originally established, effective April 1,
1995; and

      WHEREAS,  Section  6.2  of the Plan permits the Company to amend the
Plan at any time; and

      WHEREAS,  the  Company  desires  to change certain provisions of the
Plan;

      NOW THEREFORE, the Plan is hereby amended as follows:

1.    Section  1.2(r),  Committee,  is hereby replaced with the following,
effective December 17, 1996:

  The individuals appointed by the Board of Directors of the Employer, and
known  as  the  Pension  Committee, to manage and direct the operation and
administration of the Plan. 

2.    Section 6.1, Administration of the Plan, is hereby replaced with the
following, effective December 17, 1996:

  The  Plan shall be administered by the Committee.  The books and records
of  the  Plan  shall  be maintained by the Employer at its expense, and no
member  of  the Board of Directors of the Employer, or any employee of the
Employer  acting  on  its  behalf,  shall  be liable to any person for any
action taken or omitted in connection with the administration of the Plan,
unless attributable to his own fraud or willful misconduct. 


      IN  WITNESS  WHEREOF,  National  Western  Life Insurance Company has
executed this Second Amendment.


ATTEST:                       NATIONAL WESTERN LIFE INSURANCE COMPANY

                              By:_________________________________

                              Its:_________________________________


Approved by Pension Committee on December 16, 1996
Approved by National Western Life Board of Directors on December 17, 1996






                               EXHIBIT 10(i)

                          THIRD AMENDMENT TO THE
                  NATIONAL WESTERN LIFE INSURANCE COMPANY
                 NON-QUALIFIED DEFERRED COMPENSATION PLAN



      This  Third Amendment to the National Western Life Insurance Company
Non-Qualified  Deferred  Compensation  Plan  (the Plan) is hereby made and
entered into  this  17th  day  of December, 1996, by National Western Life
Insurance Company (the Company).

      WITNESSETH:

      WHEREAS,  the  Plan  was  originally  established effective April 1,
1995; and

      WHEREAS,  Section  6.2  of the Plan permits the Company to amend the
Plan at anytime; and

      WHEREAS,  the  Company  desires  to change certain provisions of the
Plan;

      NOW THEREFORE, the Plan is hereby amended as follows:

1.   Section 3.5, Establishment of Account, is hereby renamed Section 3.6,
Establishment of Account, effective October 1, 1996.

2.    Section  3.5,  Employer  Additional  Discretionary Contributions, is
hereby added as follows, effective October 1, 1996:

  The Employer may make an additional discretionary contribution each Plan
Quarter.    The  determination  as  to  which  Participant(s) receives the
contribution,  the  amount  of  the  contribution  and  the  timing of the
contribution  is  in the sole discretion of the President of the Employer,
determined on a quarterly basis. 

      IN  WITNESS  WHEREOF,  National  Western  Life Insurance Company has
executed this Third Amendment.

      ATTEST:           National Western Life Insurance Company

                        By:_______________________________

                        Its:_______________________________


Approved by Pension Committee on December 16, 1996
Approved by National Western Life Board of Directors on December 17, 1996



<TABLE> <S> <C>

<ARTICLE> 7
<LEGEND>  This schedule contains summary financial information extracted from 
the National Western Life Insurance Company and subsidiaries consolidated 
financial statements and is qualified in its entirety by reference to such
financial statements.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<DEBT-HELD-FOR-SALE>                           510,008
<DEBT-CARRYING-VALUE>                        1,873,561
<DEBT-MARKET-VALUE>                          1,896,547
<EQUITIES>                                      17,619
<MORTGAGE>                                     193,311
<REAL-ESTATE>                                   15,209
<TOTAL-INVEST>                               2,770,931
<CASH>                                          11,358
<RECOVER-REINSURE>                                 216
<DEFERRED-ACQUISITION>                         295,666
<TOTAL-ASSETS>                               3,120,829
<POLICY-LOSSES>                              2,701,872
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                                  14,562
<POLICY-HOLDER-FUNDS>                            9,841
<NOTES-PAYABLE>                                  2,716
                                0
                                          0
<COMMON>                                         3,491
<OTHER-SE>                                     349,369
<TOTAL-LIABILITY-AND-EQUITY>                 3,120,829
                                      92,577<F1>
<INVESTMENT-INCOME>                            214,302
<INVESTMENT-GAINS>                               1,612
<OTHER-INCOME>                                   2,718
<BENEFITS>                                     184,788<F2>
<UNDERWRITING-AMORTIZATION>                     30,361
<UNDERWRITING-OTHER>                            25,722
<INCOME-PRETAX>                                 70,338
<INCOME-TAX>                                    24,123
<INCOME-CONTINUING>                             46,215
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    46,215
<EPS-PRIMARY>                                    13.24
<EPS-DILUTED>                                    13.24
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0

<FN>
<F1>Consists of $16,611 revenues from traditional contracts subject to FAS 60
accounting treatment and $75,966 revenues from universal life and investment
annuity contracts subject to FAS 97 accounting treatment.
<F2>Consists of $35,354 benefits paid to policyholders, $(2,041) decrease in
reserves on traditional contracts and $151,475 interest on univeral life and
investment annuity contracts.
</FN>  
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission