NATIONAL WESTERN LIFE INSURANCE CO
10-Q, 1998-05-15
LIFE INSURANCE
Previous: NUI CORP, 10-Q, 1998-05-15
Next: NAVARRE 500 BUILDING ASSOCIATES, NT 10-Q, 1998-05-15







                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549


                                  FORM 10-Q

[ X  ]       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

                For the Quarterly Period Ended March 31, 1998

[    ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

          For the transition period from ___________ to ___________

                       Commission File Number: 2-17039


                   NATIONAL WESTERN LIFE INSURANCE COMPANY
            (Exact name of Registrant as specified in its charter)


          COLORADO                                   84-0467208
(State of Incorporation)              (I.R.S. Employer Identification Number)


     850 EAST ANDERSON LANE 
     AUSTIN, TEXAS 78752-1602                         (512) 836-1010
(Address of Principal Executive Offices             (Telephone Number)


Indicate  by check  mark whether  the  Registrant (1)  has filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act of
1934 during  the preceding  12 months  (or for  such shorter  period that  the
Registrant was required  to file such  reports), and (2)  has been subject  to
such filing requirements for the past 90 days: 

Yes [ X  ]     No  [      ]   


As of  May  13,  1998, the  number  of  shares of  Registrant's  common  stock
outstanding was:  Class A - 3,292,538 and Class B - 200,000.




           NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                                    INDEX
 
 
Part I.  Financial Information:                                      Page

Item 1.  Financial Statements

Condensed Consolidated Balance Sheets -
March 31, 1998 (Unaudited) and December 31, 1997

Condensed Consolidated Statements of Earnings -
For the Three Months Ended March 31, 1998 and 1997 (Unaudited)

Condensed Consolidated Statements of Comprehensive Income
For the Three Months Ended March 31, 1998 and 1997 (Unaudited)

Condensed Consolidated Statements of Stockholders' Equity -
For the Three Months Ended March 31, 1998 and 1997 (Unaudited)    

Condensed Consolidated Statements of Cash Flows -
For the Three Months Ended March 31, 1998 and 1997 (Unaudited)

Notes to Condensed Consolidated Financial Statements (Unaudited)

Item 2.  Management's Discussion and Analysis of 
Financial Condition and Results of Operations

Part II.  Other Information:

Item 1.  Legal Proceedings

Item 6.  Exhibits and Reports on Form 8-K

Signatures

Exhibit 11 - Computation of Earnings per Share -
For the Three Months Ended March 31, 1998 and 1997 (Unaudited)
                                       




                          PART I.  FINANCIAL INFORMATION

                          ITEM 1.  FINANCIAL STATEMENTS

             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (In Thousands)

<TABLE>
<CAPTION>

                                                   (Unaudited)
                                                    March 31,   December 31,
                                                      1998          1997

<S>                                              <C>               <C>

ASSETS
Cash and investments:
    Securities held to maturity,
    at amortized cost                            $   1,896,056     1,874,643
    Securities available for sale, 
    at fair value                                      673,574       651,736
    Mortgage loans, net of allowances
    for possible
    losses ($4,640 and $4,640)                         176,130       181,878
    Policy loans                                       131,797       133,826
    Other long-term investments                         29,671        27,387
    Cash and short-term investments                      2,496         7,870

Total cash and investments                           2,909,724     2,877,340

Accrued investment income                               40,720        41,050
Deferred policy acquisition costs                      293,265       291,079
Other assets                                            15,432        15,202
Assets of discontinued operations                          774           892

                                                 $   3,259,915     3,225,563


<FN>
Note:  The balance sheet at December 31, 1997, has been taken from the audited
financial statements at that  date.  Certain reclassifications have been  made
in accordance  with the implementation  of Statement  of Financial  Accounting
Standards No. 130, "Reporting Comprehensive Income."

See accompanying notes to condensed consolidated financial statements.
</FN>
</TABLE>



               NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                        CONDENSED CONSOLIDATED BALANCE SHEETS
                       (In Thousands Except Shares Outstanding)

<TABLE>
<CAPTION>

                                                  (Unaudited)
                                                   March 31,    December 31,
                                                      1998          1997 

<S>                                             <C>                 <C>

    LIABILITIES AND STOCKHOLDERS' EQUITY          

LIABILITIES:

Future policy benefits:
    Traditional life and annuity products       $      169,412        170,423
    Universal life and investment
    annuity contracts                                2,597,428      2,580,867
Other policyholder liabilities                          24,544         25,001
Federal income taxes payable:
    Current                                              6,177          2,470
    Deferred                                            13,145         13,153
Other liabilities                                       37,813         31,894
Liabilities of discontinued operations                     774            892

Total liabilities                                    2,849,293      2,824,700

COMMITMENTS AND CONTINGENCIES (Note 3)

STOCKHOLDERS' EQUITY:

Common stock:
    Class A - $1 par value; 7,500,000 shares
    authorized;  3,291,738 shares issued and 
    outstanding in 1998 and 1997                         3,292          3,292
    Class  B -  $1 par  value; 200,000 
    shares authorized, issued, and 
    outstanding in 1998 and 1997                           200            200
Additional paid-in capital                              24,662         24,662
Accumulated other comprehensive income                  15,657         16,268
Retained earnings                                      366,811        356,441


Total stockholders' equity                             410,622        400,863

                                                $    3,259,915      3,225,563



<FN>
Note:  The balance sheet at December 31, 1997, has been taken from the audited
financial statements at that  date.  Certain reclassifications have been  made
in accordance  with the implementation  of Statement  of Financial  Accounting
Standards No. 130, "Reporting Comprehensive Income."

See accompanying notes to condensed consolidated financial statements.
</FN>
</TABLE>




             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
                For the Three Months Ended March 31, 1998 and 1997
                                   (Unaudited)
                     (In Thousands Except Per Share Amounts)

<TABLE>
<CAPTION>

                                                       1998          1997

<S>                                             <C>                 <C>

Premiums and other revenue:
    Life and annuity premiums                   $       3,110         3,720
    Universal life and investment
    annuity contract revenues                          20,300        19,431
    Net investment income                              55,538        52,553
    Other income                                          535            68
    Realized gains (losses) on investments                662       (2,856)

Total premiums and other revenue                       80,145        72,916

Benefits and expenses:
    Life and other policy benefits                     10,674         9,699
    Decrease in liabilities for
    future policy benefits                              (957)         (718)
    Amortization of deferred policy
    acquisition costs                                   8,945         9,702
    Universal life and investment
    annuity contract interest                          38,335        37,720
    Other insurance operating expenses                  7,241         6,927


Total benefits and expenses                            64,238        63,330

Earnings before Federal income taxes
and discontinued operations                            15,907         9,586

Provision for Federal income taxes:
    Current                                             5,217         2,677
    Deferred                                              320           157

Total Federal income taxes                              5,537         2,834

Earnings from continuing operations                    10,370         6,752

Losses from discontinued operations                        -        (1,000)

Net earnings                                    $      10,370         5,752


Basic Earnings Per Share:
    Earnings from continuing operations         $        2.97          1.94
    Losses from discontinued operations                    -         (0.29)

Net earnings                                    $        2.97          1.65

Diluted Earnings Per Share:
    Earnings from continuing operations         $        2.94          1.92
    Losses from discontinued operations                    -         (0.28)

Net earnings                                    $        2.94          1.64


<FN>
See accompanying notes to condensed consolidated financial statements.
</FN>
</TABLE>





             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                For the Three Months Ended March 31, 1998 and 1997
                                   (Unaudited)
                                  (In Thousands)


<TABLE>
<CAPTION>
                                                       1998          1997

<S>                                             <C>                 <C>

Net earnings                                    $      10,370         5,752

Other comprehensive income, 
net of effects of deferred
policy acquisition costs and taxes:
    Unrealized losses on securities:
        Unrealized holding losses
        arising during period                           (346)       (2,666)
        Less: reclassification 
        adjustment for losses 
        included in net earnings                          -               1
        Amortization of net unrealized gains
        related to transferred securities               (323)         (236)

        Net unrealized losses on securities             (669)       (2,901)

    Foreign currency translation adjustments               58         1,699

Other comprehensive income                              (611)       (1,202)

Comprehensive income                            $       9,759         4,550


<FN>
See accompanying notes to condensed consolidated financial statements.
</FN>
</TABLE>



             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                For the Three Months Ended March 31, 1998 and 1997
                                   (Unaudited)
                                  (In Thousands)

<TABLE>
<CAPTION>

                                                        1998          1997

<S>                                              <C>                 <C>

Common stock shares outstanding at
beginning of year and end of period                      3,492         3,491


Common stock at beginning of 
year and end of period                           $       3,492         3,491


Additional paid-in capital at 
beginning of year and end of period                     24,662        24,647

Accumulated other comprehensive income:
     Unrealized gains (losses) on securities:
        Balance at beginning of year                    13,782         9,853
        Change in unrealized gains
        (losses) during period                           (669)       (2,901)
 
        Balance at end of period                        13,113         6,952

    Foreign currency translation adjustments:
        Balance at beginning of year                     2,486            -  
        Change in translation adjustments
        during period                                       58         1,699
 
        Balance at end of period                         2,544         1,699

Accumulated other comprehensive
income at end of period                                 15,657         8,651

Retained earnings:
    Balance at beginning of year                       356,441       314,869
    Net earnings                                        10,370         5,752

Retained earnings at end of  period                    366,811       320,621

Total stockholders' equity                       $     410,622       357,410



<FN>
See accompanying notes to condensed consolidated financial statements.
</FN>
</TABLE>





             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                For the Three Months Ended March 31, 1998 and 1997
                                   (Unaudited)
                                  (In Thousands)

<TABLE>
<CAPTION>

                                                        1998          1997

<S>                                              <C>                <C>

Cash flows from operating activities:
    Net earnings                                 $      10,370         5,752
    Adjustments to reconcile net 
    earnings to net cash
    from operating activities:
    Universal life and investment
    annuity contract interest                           38,335        37,720
    Surrender charges and 
    other policy revenues                             (10,415)       (9,986)
    Realized (gains) losses on investments               (662)         2,856
    Accrual and amortization 
    of investment income                               (1,870)       (1,683)
    Depreciation and amortization                          242           181
    Increase in insurance receivables
    and other assets                                     (151)         (607)
    Decrease in accrued investment income                  330         1,008
    Decrease (increase) in deferred
    policy acquisition costs                           (1,714)         1,322
    Decrease in liability for
    future policy benefits                               (957)         (718)
    Increase (decrease) in other
    policyholder liabilities                             (457)         1,607
    Increase in Federal income taxes payable             4,026         2,702
    Increase in other liabilities                        5,919         3,053
    Other                                              (1,270)            - 
   
Net cash provided by operating activities               41,726        43,207

   
Cash flows from investing activities:
    Proceeds from sales of:
       Securities held to maturity                       2,978            - 
       Securities available for sale                        -             15
       Other investments                                   391           728
    Proceeds from maturities and redemptions of:
       Securities held to maturity                      27,394        35,069
       Securities available for sale                    18,079        11,292
    Purchases of:
       Securities held to maturity                    (49,476)      (81,433)
       Securities available for sale                  (41,263)         (500)
       Other investments                               (1,540)         (105)
    Principal payments on mortgage loans                 9,016         3,534
    Cost of mortgage loans acquired                    (3,211)       (3,481)
    Decrease in policy loans                             2,029         2,376
    Decrease (increase) in assets
    of discontinued operations                             118         (266)
    Increase (decrease) in liabilities
    of discontinued operations                           (118)           266
    Other                                                (138)          (77)
   
Net cash used in investing activities                 (35,741)      (32,582)



<FN>                                  
(Continued on next page)     
</FN>
</TABLE>
    

             
             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
                For the Three Months Ended March 31, 1998 and 1997
                                   (Unaudited)
                                  (In Thousands)

<TABLE>
<CAPTION>


                                                      1998          1997

<S>                                              <C>                <C>

Cash flows from financing activities:
    Deposits to account balances 
    for universal life
    and investment annuity contracts             $      74,784        62,362
    Return of account balances on universal 
    life and investment annuity contracts             (86,143)      (73,239)


Net cash used in financing activities                 (11,359)      (10,877)

Net decrease in cash and 
short-term investments                                 (5,374)         (252)
Cash and short-term investments
at beginning of year                                     7,870        11,358

Cash and short-term investments 
at end of period                                 $       2,496        11,106



<FN>
See accompanying notes to condensed consolidated financial statements.
</FN>
</TABLE>


             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
               NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


(1)  BASIS OF PRESENTATION

The  accompanying condensed  consolidated  financial  statements  include  the
accounts of  National Western Life  Insurance Company   and its   wholly-owned
subsidiaries   (the  Company),   The   Westcap  Corporation   (Westcap),   NWL
Investments,  Inc., NWL Properties,  Inc., NWL 806  Main, Inc., NWL  Services,
Inc.,  and NWL  Financial,  Inc.   The  Westcap Corporation  ceased  brokerage
operations during 1995  and filed for reorganization  under Chapter 11 of  the
U.S. Bankruptcy  Code  in 1996.    As a  result,  The Westcap  Corporation  is
reflected as discontinued operations in the accompanying financial statements.
All significant intercorporate transactions and accounts have been  eliminated
in consolidation.  

In  the opinion  of   the  Company,  the accompanying  consolidated  financial
statements contain all  adjustments necessary to present fairly the  financial
position of  the Company  as of March  31, 1998,   and   the   results of  its
operations and  its cash flows for the three months  ended March 31, 1998  and
1997.   The results of operations for the  three  months ended March 31,  1998
and 1997   are not necessarily indicative of  the results to be expected   for
the full year.  


(2)  DIVIDENDS

The Company paid  no cash dividends  on common stock  during the three  months
ended March 31, 1998 and 1997.


(3)  DISCONTINUED BROKERAGE OPERATIONS

National Western  Life Insurance Company's  brokerage subsidiary, The  Westcap
Corporation,  is currently  in  reorganization bankruptcy.    As a  result  of
brokerage  losses  and  the  resulting  bankruptcy,  National  Western  Life's
investment in Westcap was completely written off during 1995.  No earnings  or
losses were  reported for  discontinued operations  for the  first quarter  of
1998.   However, a $1,000,000 cash infusion  was made to Westcap on March  18,
1997,  for  operational  expenses  incurred  during  its  bankruptcy.     This
contribution was reflected as losses from discontinued operations in the first
quarter of 1997.   

The Westcap Corporation,  the Creditors' Committee, and National Western  Life
filed documents with the bankruptcy court  on April 30, 1998, that could  lead
to the settlement of all claims of the creditors of Westcap and  the claims of
Westcap against  National Western Life,  with the exception  of the claims  of
Chicago City Colleges  against National Western  Life.  The  next step in  the
settlement  process  is  the  approval  of  such  agreements  by  the  Westcap
creditors, Westcap and National Western Life, and the bankruptcy court.   This
process is anticipated  to take  several months.   If the  plan is  ultimately
approved  and  confirmed, National  Western  Life's  obligations  could  total
approximately $15  million for complete releases  from all claims, except  for
the pending claims asserted by Chicago City Colleges against National  Western
Life in federal court litigation.   It remains uncertain at this time  whether
the settlement will be approved  by all the parties, including the  bankruptcy
court.  Accordingly, no amounts  have been accrued in the Company's  financial
statements for potential settlements.


(4)  COMPREHENSIVE INCOME

The Company  adopted Statement of  Financial Accounting  Standards (SFAS)  No.
130, "Reporting Comprehensive Income," in the first quarter of 1998.  SFAS No.
130 establishes standards  for reporting and  display of comprehensive  income
and its components (revenues,  expenses, gains, and losses)  in a full set  of
general-purpose financial statements.  This statement requires that all  items
that are required to be recognized under accounting standards as components of
comprehensive income  be reported in a  financial statement that is  displayed
with  the same  prominence  as other  financial  statements.   This  statement
requires that an enterprise  (a) classify items of other comprehensive  income
by  their nature  in a  financial statement  and (b)  display the  accumulated
balance of other  comprehensive income separately  from retained earnings  and
additional paid-in capital in the  equity section of a statement of  financial
position.  

SFAS  No. 130 affects  the Company's reporting  presentation of certain  items
such  as foreign  currency translation  adjustments and  unrealized gains  and
losses on investment  securities.  These  items are now  a component of  other
comprehensive income,  as reported in  the accompanying financial  statements.
Prior period  financial  statements  have been  reclassified  for  comparative
purposes in accordance with SFAS  No. 130.  Components of other  comprehensive
income and related taxes are provided  below for the three months ended  March
31, 1998 and 1997:

<TABLE>
<CAPTION>

                                              Amounts                Amounts
                                              Before     (Taxes)     Net of
                                               Taxes     Benefits     Taxes
                                                      (In thousands)

<S>                                        <C>               <C>      <C>

1998:
Unrealized gains (losses) 
on securities, net of
effects of deferred 
policy acquisition costs
of $689:
    Unrealized holding gains 
    (losses) arising during period         $     (533)         187      (346)
    Less: reclassification adjustment 
    for (gains) losses included 
    in net earnings                                -            -          - 
    Amortization of net unrealized gains
    related to transferred securities            (497)         174      (323)

    Net unrealized gains
    (losses) on securities                     (1,030)         361      (669)

Foreign currency translation adjustments            90        (32)         58

Other comprehensive income                 $     (940)         329      (611)


1997:
Unrealized gains (losses) on 
securities, net of effects of 
deferred policy acquisition 
costs of $4,522:
    Unrealized holding gains (losses)
    arising during period                  $   (4,101)       1,435    (2,666)
    Less: reclassification adjustment 
    for (gains) losses included 
    in net earnings                                  2         (1)          1
    Amortization of net unrealized gains
    related to transferred securities            (363)         127      (236)

   Net unrealized gains 
   (losses) on securities                      (4,462)       1,561    (2,901)

Foreign currency translation adjustments         2,614       (915)      1,699

Other comprehensive income                 $   (1,848)         646    (1,202)

</TABLE>



(5)   STOCK AND INCENTIVE PLAN

On April  17,  1998,  the Board  of  Directors  approved the  issuance  of  an
additional 48,500  nonqualified  stock options  to  selected officers  of  the
Company.  The options were  granted under the National Western Life  Insurance
Company 1995 Stock and Incentive Plan.

The stock  options begin to vest following three full years of service to  the
Company after date of grant, with 20% of the options to vest  at the beginning
of the  fourth year of service, and with 20% thereof to vest at the  beginning
of each of  the next four years of service.   The exercise price of the  stock
options was set  at the fair market value of  the common stock on the date  of
grant. 



                   ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
                 OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


GENERAL

National Western Life Insurance Company is a life insurance company, chartered
in the State of Colorado in 1956, and doing business in forty-three states and
the  District  of Columbia.  It  also  accepts applications  from  and  issues
policies to  residents of various Central  and South American, Caribbean,  and
Pacific  Rim  countries.   A  distribution  of the  Company's  direct  premium
revenues and deposits by domestic and international markets is provided below:

<TABLE>
<CAPTION>

                                     Three Months Ended March 31,
                                          1998           1997

<S>                                      <C>             <C>

United States domestic market:
     Investment annuities                 77.3 %          75.1%
     Life insurance                        8.6             9.2

Total domestic market                     85.9            84.3

International market:
     Investment annuities                   -              0.6
     Life insurance                       14.1            15.1

Total international market                14.1            15.7

Total direct premiums collected          100.0 %         100.0%

</TABLE>


Insurance Operations - Domestic Division

The Company's  Domestic  Division concentrates  marketing efforts  on  federal
employees, seniors, and specific employee groups in private industry, as  well
as individual  sales.   The products  marketed are  annuities, universal  life
insurance, and traditional life insurance, which includes both term and  whole
life products.   The majority  of products sold  are the Company's  annuities,
which include single  and flexible premium deferred annuities, single  premium
immediate annuities, and a  newly introduced equity-indexed annuity.  Most  of
these annuities can be sold as tax qualified or nonqualified products.

National Western Life markets and distributes its domestic products  primarily
through independent  marketing organizations (IMOs).    These IMOs assist  the
Company  in  recruiting,  contracting,  and  managing  agents.    The  Company
currently has over 30 IMOs contracted for sales of life and annuity  products.
Current marketing plans are to increase the number of  IMOs under  contract by
adding qualified, select organizations each year that are able to meet minimum
production standards. 

Insurance Operations - International Division

The Company's International  Division issues policies to foreign nationals  in
upper socioeconomic classes with  substantial financial resources.   Insurance
sales  are  primarily  on  residents  from  Central  and  South  America,  the
Caribbean, and increasingly the Pacific Rim.  Providing insurance policies  to
residents  in   numerous  countries  in   these  different  regions   provides
diversification that  helps to minimize large  fluctuations in sales that  can
occur due to various  economic, political, and competitive pressures that  may
occur from one country to another.  Products sold in the international  market
are almost entirely  universal life and  traditional life insurance  products.
However, certain annuity  and investment contracts are also available  through
the  International  Division.   The  Company  minimizes  exposure  to  foreign
currency risks, as almost all foreign policies require payment of premiums and
claims in United States dollars.

The International  Division's  sales production  is from  independent  broker-
agents, many of whom have been  selling National Western Life products for  20
or more years.  Currently marketing plans include expanding sales networks  in
specifically  targeted South  American and  Pacific Rim  countries which  have
higher growth potential  than other countries.   These plans also include  the
introduction in 1998 of two new equity-indexed investment products similar  to
the Domestic Division's  new equity-indexed annuity.   While National  Western
Life increases  its sales  efforts  in the  international arena,  the  Company
remains committed to its conservative, yet competitive, underwriting practices
which historically have resulted in  claims experience similar to that in  the
United States.

Other

In  addition to  the life  insurance  business, the  Company had  a  brokerage
operations  segment   through  its  wholly   owned  subsidiary,  The   Westcap
Corporation (Westcap).  However, during 1995 Westcap closed its sales  offices
and approved a plan to cease all brokerage operations.  Subsequently on  April
12, 1996, Westcap and its wholly owned subsidiary, Westcap Enterprises,  Inc.,
separately filed voluntary  petitions for reorganization  under Chapter 11  of
the  U.S.  Bankruptcy  Code.    The  brokerage  segment  is  now  reported  as
discontinued  operations  throughout  this  report  and  in  the  accompanying
financial statements.

 
INVESTMENTS IN DEBT AND EQUITY SECURITIES

Investment Philosophy

The Company's investment philosophy is to maintain a diversified portfolio  of
investment grade debt and equity securities that provide adequate liquidity to
meet policyholder obligations and  other cash needs.  The prevailing  strategy
within this philosophy is the intent to hold investments in debt securities to
maturity. However, the Company manages its portfolio, which entails monitoring
and reacting to all  components which affect changes  in the price, value,  or
credit rating of investments in debt and equity securities. 

Investments in  debt and  equity  securities are  classified and  reported  as
either securities  held to  maturity or securities  available for  sale.   The
Company does not  maintain a portfolio of  trading securities.  The  reporting
category chosen for  the Company's securities  investments depends on  various
factors including the type and quality  of the particular security and how  it
will be  incorporated into  the Company's  overall asset/liability  management
strategy.  At March 31, 1998, approximately 25.5% of the Company's total  debt
and  equity securities, based  on fair values,  were classified as  securities
available for  sale.   These holdings provide  flexibility to  the Company  to
react to market opportunities and conditions and to practice active management
within  the portfolio  to  provide  adequate liquidity  to  meet  policyholder
obligations and other cash needs.  

Securities  the Company  purchases with  the intent  to hold  to maturity  are
classified as securities held to maturity. Because the Company has strong cash
flows and matches expected  maturities of assets and liabilities, the  Company
has the  ability to hold the securities,  as it would be unlikely that  forced
sales of securities would be required  prior to maturity to cover payments  of
liabilities. As a result, securities held to maturity are carried at amortized
cost less declines  in value that are  other than temporary. However,  certain
situations may change  the Company's intent to  hold a particular security  to
maturity,  the  most notable  of  which is  a  deterioration in  the  issuer's
creditworthiness. Accordingly,  a security  may  be sold  to avoid  a  further
decline in realizable value  when there has been  a significant change in  the
credit risk of the issuer.

Securities  that  are not  classified  as held  to  maturity are  reported  as
securities available for sale. These securities may be sold if market or other
measurement factors  change unexpectedly after  the securities were  acquired.
For  example,  opportunities arise  that  allow  the Company  to  improve  the
performance  and credit quality  of the investment  portfolio by replacing  an
existing  security with  an alternative  security while  still maintaining  an
appropriate  matching  of  expected  maturities  of  assets  and  liabilities.
Examples of such  improvements are as follows:  improving the yield earned  on
invested assets,  improving the credit quality,  changing the duration of  the
portfolio,  and selling securities  in advance of  anticipated calls or  other
prepayments. Securities  available  for sale  are  reported in  the  Company's
financial statements at fair  value. Any unrealized gains or losses  resulting
from changes in the fair value  of the securities are reflected as  components
of stockholders' equity and other comprehensive income.

As an  integral part  of its investment  philosophy, the  Company performs  an
ongoing process  of  monitoring the  creditworthiness  of issuers  within  the
investment portfolio.  Review procedures are also performed on securities that
have had significant declines in fair value. The Company's objective in  these
circumstances is to determine if the decline in fair value is due  to changing
market expectations regarding  inflation and general  interest rates or  other
factors.  Additionally, the Company closely monitors financial, economic,  and
interest rate  conditions to  manage  prepayment and  extension risks  in  its
mortgage-backed securities portfolio.

The Company's overall  conservative investment philosophy is reflected in  the
allocation of its investments which is detailed below as of March 31, 1998 and
December 31, 1997.   The Company emphasizes investment grade debt  securities,
with smaller holdings in mortgage loans and real estate.

<TABLE>
<CAPTION>

                                          Percent of Investments
                                         March 31,     December 31,
                                           1998            1997

<S>                                        <C>             <C>

Debt securities                             87.8%           87.3%
Mortgage loans                               6.1             6.3
Policy loans                                 4.5             4.7
Equity securities                            0.5             0.5
Real estate                                  0.5             0.5
Other                                        0.6             0.7

Totals                                     100.0%          100.0%

</TABLE>


Portfolio Analysis
 
The Company maintains  a diversified debt securities portfolio which  consists
of various  types of fixed  income securities  including primarily  corporate,
mortgage-backed   securities,   and    public   utilities.   Investments    in
mortgage-backed securities  include U.S. government  agency and private  issue
pass-through securities and collateralized mortgage obligations (CMOs). 

At March 31, 1998, the Company's debt and equity securities were classified as
follows:

<TABLE>
<CAPTION>

                                                                      Gross
                                        Fair         Amortized     Unrealized
                                        Value           Cost          Gains
                                                    (In thousands)

<S>                              <C>                   <C>            <C>

Securities held to maturity:
    Debt securities              $     1,970,156       1,896,056       74,100
Securities available for sale:    
    Debt securities                      658,620         629,901       28,719
    Equity securities                     14,954          11,266        3,688

Totals                           $     2,643,730       2,537,223      106,507

</TABLE>


As detailed above, debt securities classified as held to maturity comprise the
majority of the Company's securities portfolio, while equity securities are  a
small  component  of   the  portfolio.     Gross  unrealized  gains   totaling
$106,507,000 on the securities portfolio at March 31, 1998, is a reflection of
market interest rates at quarter-end.   The fair values, or market values,  of
fixed  income debt  securities  correlate  to external  market  interest  rate
conditions.   Because  the interest  rates  are fixed  on  almost all  of  the
Company's  debt  securities, market  values  typically  increase  when  market
interest rates  decline, and  decrease when market  interest rates  rise.   An
analysis of  gross unrealized  gains and  losses on  the Company's  securities
portfolio for the quarter ended March 31, 1998, is detailed below:

<TABLE>
<CAPTION>

                                                                  Change in
                                    Gross Unrealized Gains       Unrealized
                                        At            At       Gains (Losses)
                                    March 31,    December 31,    During 1st
                                       1998          1997       Quarter 1998
                                                 (In thousands)

<S>                              <C>                   <C>             <C>

Securities held to maturity:
    Debt securities              $       74,100         75,233         (1,133)
Securities available for sale:
    Debt securities                      28,719         30,287         (1,568)
    Equity securities                     3,688          3,175             513

Totals                           $      106,507        108,695         (2,188)

</TABLE>


Changes in interest  rates typically have a  significant impact on the  market
values of the Company's debt securities.  Unrealized gains at March 31,  1998,
decreased  only  slightly   from  year-end  1997   as  market  interest   rate
fluctuations  were  minimal.   Because  the  majority of  the  Company's  debt
securities are classified as held to maturity, which are recorded at amortized
cost, changes in market values have relatively small effects on the  Company's
financial statements.  Also,  the Company has the  intent and ability to  hold
these securities to maturity, and it is unlikely that sales of such securities
would be required which would realize market gains or losses.

An  important aspect of  the Company's investment  philosophy is managing  the
cash  flow  stability  of  the portfolio.    Because  expected  maturities  of
securities  may  differ  from  contractual  maturities  due  to   prepayments,
extensions, and  calls, the Company  takes steps to  manage and minimize  such
risks.    The  Company  continues  to  invest  primarily  in  corporate   debt
securities, many of which  are noncallable, which helps reduce prepayment  and
call  risks.   At March  31,  1998, corporate  and public  utility  securities
represented over 66% of the entire debt securities portfolio.

Mortgage-backed securities are  also an important  component of the  Company's
debt securities  portfolio, representing  26% of  the portfolio  at March  31,
1998.    Although  holdings  of  mortgage-backed  securities  are  subject  to
prepayment and extension risks, both of these risks are addressed by  specific
portfolio management strategies which add stability to the Company's cash flow
management.  The  Company substantially reduces both prepayment and  extension
risks of mortgage-backed securities  by investing primarily in  collateralized
mortgage obligations  which  have more  predictable  cash flow  patterns  than
pass-through   securities.  These  securities, known  as planned  amortization
class I  (PAC I) CMOs, are designed  to amortize in a more predictable  manner
than other CMO classes or pass-throughs.  Using this strategy, the Company can
more effectively  manage and reduce  prepayment and  extension risks,  thereby
helping to  maintain the  appropriate  matching of  the Company's  assets  and
liabilities.

As of March  31, 1998,  CMOs represent about  90% of  the Company's  mortgage-
backed securities, and PAC  I CMOs account for  approximately 90% of this  CMO
portfolio.    The  CMOs in  the  Company's  portfolio have  been  modeled  and
subjected to  detailed,  comprehensive analysis  by the  Company's  investment
staff.   The overall structure  of the CMO as  well as the individual  tranche
being considered for purchase have been evaluated to ensure that the  security
fits   appropriately  within   the   Company's   investment   philosophy   and
asset/liability management parameters.   The Company's investment mix  between
mortgage-backed securities and other fixed income securities helps effectively
balance prepayment, extension, and credit risks.

In  addition to managing  prepayment, extension, and  call risks, the  Company
closely manages  the credit  quality of  its investments  in debt  securities.
Thorough credit  analysis  is  performed on  potential  corporate  investments
including examinations of  a company's credit and industry outlook,  financial
ratios and  trends, and  event risks.   The  Company continues  to follow  its
conservative  investment  philosophy  by  minimizing  its  holdings  of  below
investment grade debt  securities, as these securities generally have  greater
default risk than higher rated corporate debt.  These issuers usually are more
sensitive to adverse industry or economic conditions than are investment grade
issuers.  The  Company's  small  holdings  of  below  investment  grade   debt
securities are summarized below.  The decrease in below investment grade  debt
securities from 1997  is due to a rating upgrade of one security and a sale of
another security.

<TABLE>
<CAPTION>
 
                                                 Below Investment 
                                               Grade Debt Securities
                                                                      % of
                                       Carrying        Market      Invested  
                                         Value          Value        Assets
                                                  (In thousands)

<S>                              <C>                     <C>            <C>

March 31, 1998                   $        33,055         33,860         1.1%

December 31, 1997                $        41,149         41,969         1.4%

December 31, 1996                $        38,696         38,784         1.4%

</TABLE>

The Company's  strong credit  risk management  and commitment  to quality  has
resulted in minimal defaults in the debt securities portfolio in recent years.
In  fact, at  March 31,  1998 and  December 31,  1997, no  securities were  in
default and on nonaccrual  status.  Also, during  the quarter ended March  31,
1998, the Company  sold a  held to maturity  security due  to the  significant
credit deterioration of the issuing  company.  Amortized cost of the  security
totaled $2,981,000 and a realized loss of $3,000 was recognized on the sale.


MORTGAGE LOANS AND REAL ESTATE

Investment Philosophy

In  general,  the  Company  seeks loans  on  high  quality,  income  producing
properties  such  as shopping  centers,  freestanding  retail  stores,  office
buildings, industrial  and  sales or  service facilities,  selected  apartment
buildings, motels, and health care facilities.  The location of these loans is
typically  in  growth  areas  that  offer  a  potential  for  property   value
appreciation.   These growth areas are  found primarily in major  metropolitan
areas, but occasionally in selected smaller communities. 

The Company seeks to minimize the credit and default risk in its mortgage loan
portfolio  through  strict  underwriting  guidelines  and  diversification  of
underlying property  types and geographic  locations.    In addition to  being
secured by the property, mortgage loans with leases on the underlying property
are often guaranteed  by the lessee,  in which case  the Company approves  the
loan based  on the credit strength of the lessee.  This approach has  resulted
in higher quality mortgage loans with fewer defaults.  

While mortgage loans remain an important component of the Company's investment
portfolio,  loans as  a percentage  of the  portfolio have  been declining  in
recent years.   Competition  for high quality  mortgage loans  in a  declining
interest rate  environment has impacted the  Company's level of mortgage  loan
originations,  and  the   Company  is  unwilling  to  compromise  its   strict
underwriting guidelines to maintain specific mortgage loan levels.

The Company's direct investments in real estate are not a significant  portion
of its total investment portfolio, and  the majority of real estate owned  was
acquired  through  mortgage  loan  foreclosures.  However,  the  Company  also
participates in several  real estate joint ventures and limited  partnerships.
The joint  ventures  and  partnerships invest  primarily  in  income-producing
retail properties.  

Portfolio Analysis

The Company held net  investments in mortgage loans totaling $176,130,000  and
$181,878,000, or 6.1% and  6.3% of total invested  assets, at March 31,  1998,
and December  31, 1997,  respectively. The  loans are  real estate  mortgages,
substantially  all  of   which  are  related  to  commercial  properties   and
developments and have fixed interest rates.

The diversification  of the mortgage loan  portfolio by geographic regions  of
the United  States and by property type as of March 31, 1998 and December  31,
1997, was as follows:

<TABLE>
<CAPTION>

                                         March 31,       December 31,
                                            1998             1997

<S>                                         <C>               <C>

West South Central                           53.8%             54.9%
South Atlantic                               11.7              11.4
Mountain                                     11.6              11.3
Pacific                                       8.2               8.0
East South Central                            5.3               5.2
East North Central                            4.0               3.9
Other                                         5.4               5.3

Totals                                      100.0%            100.0%



                                         March 31,       December 31,
                                            1998             1997

Retail                                       61.5%             62.2%
Office                                       17.0              16.6
Hotel/Motel                                   8.1               7.9
Apartment                                     4.2               4.1
Land/Lots                                     3.3               3.3
Nursing Homes                                 3.2               3.2
Other                                         2.7               2.7

Totals                                      100.0%            100.0%

</TABLE>
                                                                   

As of March  31, 1998,  allowance for possible  losses on  mortgage loans  was
$4,640,000.   No additions were made to the allowance in the first quarter  of
1998.   Although management  believes that  the current  balance is  adequate,
future  additions  to the  allowance  may be  necessary  based on  changes  in
economic conditions,  particularly  in the  West  South Central  region  which
includes Texas, Louisiana, Oklahoma,  and Arkansas, as this area contains  the
highest concentrations of the Company's mortgage loans. 

The Company  currently places  all loans  past  due three  months or  more  on
nonaccrual status, thus  recognizing no interest income  on the loans.   Also,
the Company will at times restructure mortgage loans under certain  conditions
which  may  involve  changes  in  interest  rates,  payment  terms,  or  other
modifications.   For the  three months  ended  March 31,  1998 and  1997,  the
reductions  in interest  income due  to nonaccrual  and restructured  mortgage
loans were not significant.

The Company owns real estate that was acquired through foreclosure and through
direct investment totaling approximately $14,904,000 and $15,027,000 at  March
31, 1998, and  December 31, 1997, respectively.   This small concentration  of
properties represents less than one percent of the Company's entire investment
portfolio.   The real estate  holdings consist  primarily of  income-producing
properties which are  being operated by the  Company.  The Company  recognized
operating gains on these properties of approximately $122,000 and $189,000 for
the  three months  ended  March 31,  1998  and 1997.    The Company  does  not
anticipate significant changes in these operating results in the near future.

The Company monitors the conditions and market values of these properties on a
regular basis.  No significant realized losses were recognized due to declines
in values  of properties for the three  months ended March 31, 1998 and  1997,
respectively.  The Company makes repairs and capital improvements to keep  the
properties in good condition and will continue this maintenance as needed.  


RESULTS OF OPERATIONS

Summary of Consolidated Operations

A summary  of operating results for the three months ended March 31, 1998  and
1997 is provided below:

<TABLE>
<CAPTION>

                                             Three Months Ended March 31,
                                                 1998            1997
                                         (In thousands except per share data)

<S>                                      <C>                     <C>

Revenues:
Insurance revenues excluding
realized gains (losses) on investments   $        79,483          75,772
Realized gains (losses) on investments               662         (2,856)


Total revenues                           $        80,145          72,916

Earnings:
Earnings from insurance operations       $         9,940           8,608
Losses from discontinued
brokerage operations                                  -          (1,000)
Net realized gains
(losses) on investments                              430         (1,856)

Net earnings                             $        10,370           5,752


Basic Earnings Per Share:
Earnings from insurance operations       $          2.85            2.47
Losses from discontinued
brokerage operations                                  -           (0.29)
Net realized gains
(losses) on investments                             0.12          (0.53)

Net earnings                             $          2.97            1.65

Diluted Earnings Per Share:
Earnings from insurance operations       $          2.82            2.44
Losses from discontinued
brokerage operations                                  -           (0.28)
Net realized gains 
(losses) on investments                             0.12          (0.52)

Net earnings                             $          2.94            1.64

</TABLE>


Significant changes and fluctuations  in income and expense items between  the
three months  ended  March 31,  1998  and 1997  are  described in  detail  for
insurance operations and discontinued brokerage operations as follows:

Insurance Operations

Insurance Operations Net Earnings:  Earnings from insurance operations for the
quarter ended March 31, 1998,  were $9,940,000 compared to $8,608,000 for  the
first quarter of  1997.  This  reflects an increase  of $1,332,000, or  15.5%,
over 1997 first quarter earnings.   National Western Life continues to  record
increases in universal life  and annuity contract revenues and net  investment
income, which  contributed to the higher  earnings.  Amortization of  deferred
policy acquisition costs, primarily capitalized agents' commissions, was  also
lower in 1998 versus 1997.  However, life insurance benefit claims were higher
in the  first quarter of  1998, partially offsetting  the positive impacts  to
earnings.

Life and  Annuity Premiums: This revenue  category represents the premiums  on
traditional  type products. However,  sales in most  of the Company's  markets
continue  to  consist of  nontraditional  types  such as  universal  life  and
investment annuities.   The Company's current plans  are to continue to  focus
the  majority of its  product development and  marketing efforts on  universal
life and  investment annuities.  As a result, as in past years no  significant
growth  is anticipated  for these  premiums  in the  near future,  and  actual
declines in this category are likely.

Universal Life and  Investment Annuity Contract  Revenues: These revenues  are
from  the Company's  nontraditional  products  which are  universal  life  and
investment annuities. Revenues from these types of products consist of  policy
charges for the  cost of insurance,  surrender charges, policy  administration
fees,  and  other  miscellaneous revenues.    These  revenues  increased  from
$19,431,000 for the quarter ended March 31, 1997, to $20,300,000 for the  same
1998  period.  Increases in cost of insurance resulted in the majority of  the
increase in these contract revenues, as the Company's universal life insurance
in force  continues to grow.  Although total life surrenders were down in  the
first quarter of 1998 compared to 1997, surrender charge revenues increased in
1998 due to higher surrenders of both single and two-tier annuities.   Single-
tier annuity  surrenders and related revenues  should continue to increase  in
relation  to  two-tier   annuities,  as  sales  of  two-tier  annuities   were
discontinued several years ago. 

Policy fees and other revenues consist primarily of policy administration  fee
charges  on universal  life  products  and recognition  of  deferred  revenues
relating  to immediate  annuities.    Annuitizations result  in  transfers  of
policies from deferred to immediate or pay-out status.  The deferred  revenues
related to the immediate annuities are amortized into income during the payout
period.    A  comparative detail  of  the  components of  universal  life  and
investment annuity contract revenues is provided below:

<TABLE>
<CAPTION>

                                     Three Months Ended March 31,
                                           1998          1997
                                             (In thousands)

<S>                              <C>                    <C>

Surrender charges:
   Two-tier annuities            $        4,830          4,407
   Universal life insurance               1,967          2,597
   Single-tier annuities                  1,491            922

Total surrender charges                   8,288          7,926

Cost of insurance revenues                9,198          8,431
Policy fees and other revenues            2,814          3,074

Totals                           $       20,300         19,431

</TABLE>



Actual  universal life  and  investment  annuity deposits  collected  for  the
quarters  ended  March  31, 1998  and  1997,  are detailed  below.    Deposits
collected on  these nontraditional products are  not reflected as revenues  in
the  Company's  statements of  earnings,  as  they are  recorded  directly  to
policyholder liabilities upon receipt,  in accordance with generally  accepted
accounting principles.

<TABLE>
<CAPTION>

                                            Three Months Ended March 31,
                                                  1998          1997
                                                    (In thousands)

<S>                                      <C>                    <C>

Investment annuities:
    First year and single premiums       $       63,644         51,995
    Renewal premiums                              5,830          6,105

Total annuities                                  69,474         58,100

Universal life insurance:
    First year and single premiums                4,318          2,964
    Renewal premiums                             11,298         10,743
 
Total universal life insurance                   15,616         13,707

Totals                                   $       85,090         71,807

</TABLE>


Annuities sold  include flexible  premium deferred  annuities, single  premium
deferred annuities, and  single premium immediate  annuities.  These  products
can be tax qualified or nonqualified annuities.  In recent years the  majority
of annuities sold  have been nonqualified  single premium deferred  annuities.
The Company also continues to collect additional premiums on existing two-tier
annuities, as a large portion of the two-tier block of business were  flexible
premium annuities on which renewal premiums continue to be collected.

Although annuity  sales declined in  1996 and 1997  from previous levels,  the
Company experienced significant growth in annuity production once again in the
first quarter of 1998.  The growth is primarily attributable to the  Company's
new equity-indexed annuity.  

The Company  has diversified  its  annuity products  offered to  customers  by
introducing  an  equity-indexed annuity  in  late 1997.    This product  is  a
flexible premium deferred annuity which combines the features associated  with
traditional fixed annuities, with the  option to have interest rates that  are
linked in  part to an equity index,  the S&P 500 Composite Stock Price  Index.
This new annuity is  a long-term contract designed  as a planning vehicle  for
retirement security.   Significant initial sales  totaling $21,732,000 in  the
first quarter of 1998 indicate  that this product is attractive to  customers,
as it has  guaranteed minimum interest rates,  coupled with the potential  for
significantly  higher returns  based  on an  equity  index component.    Also,
because the Company does not offer variable products or mutual funds, this new
product  provides a  key equity-based  alternative to  the Company's  existing
fixed annuity products.  

The  Company has  implemented  an investment  hedging  program to  offset  the
potential higher returns required to be paid on these products.  Specifically,
the Company  purchases index  options from  highly rated  banks and  brokerage
firms.   These index options act as hedges to match closely the returns  based
on the S&P 500 Composite Stock Price Index which may be paid to policyholders.

The  majority  of  the  Company's  life  insurance  production  is  from   the
international market, primarily  Central and South American countries.   While
the Company continues to see economic and competitive pressures in the Central
and  South American market,  which has resulted  in relatively flat  insurance
production  over the  past  few years,  first  year universal  life  insurance
premiums  showed growth in the  first quarter of 1998.   The Company has  been
accepting  policies from  foreign  nationals for  over  thirty years  and  has
developed strong relationships with carefully selected brokers in the  foreign
countries.   This experience  and  strong broker  relations have  enabled  the
Company  to meet  pressures with  continued strong  production and  successful
marketing  efforts.    Domestic  life  insurance  sales  increased  even  more
significantly than international sales during the first quarter of 1998 versus
the  same  period in  1997,  as  increased marketing  efforts  and  additional
personnel start to take effect.

While  international  life   insurance  production  remains  consistent,   the
Company's goal is to increase sales in this market.  To accomplish  this goal,
the Company  has continued  to modify  its market,  distribution, and  product
strategies.   The  Company's  plans  for international  products  include  the
development of  two  new equity-indexed  investment  products similar  to  the
equity-indexed annuity developed for the domestic market.  These new products,
expected to  be released  in the  second  quarter of  1998, will  be  targeted
primarily  to specific  South American  countries for  pension and  retirement
planning needs.   The Company also  plans to modify  the current portfolio  of
international  universal life products  to better meet  the needs in  expanded
market niches.  For example, new life insurance products will be developed for
large  policy cases and  with low minimum  premiums specifically for  business
cases.

Net Investment Income:   Net investment income  increased 5.7% from the  first
quarter of 1997, due  primarily to corresponding increases in invested  assets
for the same period and due to other investment income from index options used
to hedge the equity  return component of the Company's equity-indexed  annuity
products. The increase in invested assets was primarily from debt  securities.
The  Company experienced  declines in  investment income  from mortgage  loans
which is consistent with decreases in mortgage loans as previously  described.
A detail of net investment income is provided below:


<TABLE>
<CAPTION>

                                      Three Months Ended March 31,
                                          1998            1997
                                             (In thousands)

<S>                              <C>                      <C>

Investment income:
    Debt securities              $        47,336          45,666
    Mortgage loans                         4,488           4,666
    Policy loans                           2,425           2,342
    Other investment income                1,877             509
 
Total investment income                   56,126          53,183
Investment expenses                          588             630
 
Net investment income            $        55,538          52,553

</TABLE>


Other  Income: Other income  increased significantly from  $68,000 in 1997  to
$535,000  in 1998.  The  increase was due to  proceeds received from the  U.S.
government in 1998 related  to previous litigation involving a failed  savings
and  loan institution.    The litigation  related  to the  Company's  previous
investment  in  bonds  of the  financial  institution  and  subsequent  losses
incurred upon its failure.

Realized Gains and Losses on Investments: The Company recorded realized  gains
of  $662,000 in 1998 compared to realized  losses of $2,856,000 in 1997.   The
gains in  1998 were  primarily from  debt securities  that were  called.   The
losses in 1997 were primarily from net losses on debt securities totaling $1.9
million.  The Company also  incurred losses totaling $1.1 million on  mortgage
loans relating to a foreclosure during the first quarter of 1997.

Life and Other Policy Benefits:  Expenses in 1998 and 1997 were  $10.7 million
and $9.7 million, respectively.   The significant increase in expenses is  due
to  higher  life  insurance  benefit  claims.    Mortality  claims  experience
fluctuates from period to period, and such deviations are not uncommon in  the
life  insurance  industry.   Over  extended  periods of  time,  higher  claims
experience tends to be offset by periods of lower claims experience.  Also, as
the  Company's  insurance  in  force continues  to  grow,  increases  in  life
insurance  claims  are  to  be  expected.    However,  the  Company   utilizes
reinsurance to  help minimize its  exposure to  adverse mortality  experience.
The Company's general policy is to  reinsure amounts in excess of $200,000  on
the life of any one individual.  A comparative detail of life and other policy
benefits is provided below:

<TABLE>
<CAPTION>

                                    Three Months Ended March 31,
                                          1998          1997
                                            (In thousands)

<S>                              <C>                     <C>

Life insurance benefit claims    $        7,578          6,557
Surrenders of traditional
products                                  2,642          2,638
Other policy benefits                       454            504

Totals                           $       10,674          9,699

</TABLE>


Amortization  of  Deferred  Policy  Acquisition  Costs:    This  expense  item
represents  the  amortization of  the  costs  of acquiring  or  producing  new
business, which  consists primarily of agents'  commissions.  The majority  of
such costs are  amortized in direct relation  to the anticipated future  gross
profits of the applicable blocks  of business.  Amortization is also  impacted
by the  level and  types of  policy  surrenders.   Amortization for  1998  was
$8,945,000 compared to $9,702,000 for  1997.  The higher amortization in  1997
was  impacted by  changes in  timing and  levels of  anticipated future  gross
profits for certain blocks of business.

Universal Life and Investment Annuity Contract Interest: Interest expense  was
up from $37,720,000  in 1997  to $38,335,000 in  1998.   Increases in  annuity
production, resulting  in corresponding increases  in policy liabilities,  was
the  primary reason for the  higher expenses.  Also,  much of the increase  in
annuity production in  the first  quarter of 1998  was from  sales of  equity-
indexed  annuities.    The  contract interest  expense  was  higher  on  these
products,  than  the Company's  other  annuities,  due to  the  equity  return
component  which is linked  to the S&P  500 Composite Stock  Price Index.   As
previously described,  the Company implemented  a hedging  program to  provide
investment income  to offset  the higher  returns that  can be  paid on  these
annuities.  As  a result  of this hedging  program, the  increase in  contract
interest expense related to the equity return component was completely  offset
by additional net investment income recognized from the Company's  investments
in index options during the first quarter of 1998.

Other Insurance  Operating  Expenses: These  expenses totaled  $7,241,000  and
$6,927,000 for  the quarters  ended  March 31,  1998 and  1997,  respectively.
Included in 1998 expenses is a $200,000 lawsuit settlement payment by National
Western  Life to  San Patricio  County.   The  lawsuit arose  from  derivative
investments purchased  by San Patricio County  from affiliates of The  Westcap
Corporation, as more  fully described in Part  II, Item 1, Legal  Proceedings.
As part of the settlement, National Western Life received a general release of
all claims asserted with no admission of liability.

Federal Income Taxes:  Federal income taxes for 1998 reflect an effective  tax
rate  of 35%  which is  the current  federal rate.   However,  the 1997  taxes
reflect a significantly lower effective tax rate of 30%.  Federal income taxes
for the  three months ended March 31, 1997, include a tax benefit of  $350,000
resulting from the Company's subsidiary brokerage operations losses.  This tax
benefit was  reflected in earnings  from continuing  operations in  accordance
with the Company's tax allocation agreement with its subsidiaries.  

Discontinued Brokerage Operations

As more fully  described in note 3  to the accompanying financial  statements,
National Western  Life's  brokerage subsidiary,  The Westcap  Corporation,  is
currently in reorganization bankruptcy.   No earnings or losses were  reported
for  discontinued  operations for  the  first quarter  of  1998.   However,  a
$1,000,000 cash infusion was made by the Company to Westcap on March 18, 1997,
for operational expenses  incurred during its  bankruptcy.  This  contribution
was reflected as losses from  discontinued operations in the first quarter  of
1997.   


LIQUIDITY AND CAPITAL RESOURCES

Liquidity

The liquidity requirements of the Company are met primarily by funds  provided
from  operations.  Premium  deposits  and  revenues,  investment  income,  and
investment maturities  are  the primary  sources  of funds,  while  investment
purchases and policy benefits are the primary uses of funds.  Primary  sources
of liquidity  to meet cash  needs are the  Company's securities available  for
sale portfolio, net cash  provided by operations, and  a bank line of  credit.
The Company's investments consist primarily of marketable debt securities that
could be readily converted to cash for liquidity needs.  The Company  may also
borrow up to $60 million on its bank line of credit for short-term cash needs.

A primary liquidity concern for the Company's life insurance operations is the
risk of  early policyholder withdrawals.   Consequently,  the Company  closely
evaluates  and manages  the risk  of  early surrenders  or withdrawals.    The
Company  includes  provisions within  annuity  and  universal  life  insurance
policies, such as surrender charges,  that help limit early withdrawals.   The
Company also prepares cash flow projections and performs cash flow tests under
various market interest rate scenarios to assist in evaluating liquidity needs
and adequacy.  The  Company currently expects available liquidity sources  and
future cash flows to be adequate to meet the demand for funds.

In the past, cash flows from the Company's insurance operations have been more
than adequate  to meet current  needs.  Cash  flows from operating  activities
were $41.7 million and $43.2 million for the three months ended March 31, 1998
and 1997,  respectively.  Net  cash flows from  the Company's deposit  product
operations, which  includes universal  life and  investment annuity  products,
reflected net cash outflows  in the first quarters  of 1998 and 1997  totaling
$11.4 million and $10.9 million, respectively.  The net cash outflows from the
deposit product  operations were due  primarily to  higher policy  surrenders,
offset significantly  by  higher annuity  production  from the  Company's  new
equity-indexed annuity product.  

The  Company  also  has  significant  cash  flows  from  both  scheduled   and
unscheduled investment  security  maturities,  redemptions,  and  prepayments.
These cash  flows totaled  $45.5 million and  $46.4 million  for the  quarters
ended  March 31,  1998 and  1997,  respectively.   The Company  again  expects
significant cash flows from these sources throughout the remainder of 1998.

Capital Resources

The Company relies on stockholders' equity for its capital resources, as there
has been  no long-term debt outstanding in 1998 or recent years.  The  Company
does not anticipate the need for any long-term debt in the near future.  There
are  also  no   current  or  anticipated  material  commitments  for   capital
expenditures in 1998.

Stockholders' equity totaled $410.6  million at March 31, 1998, reflecting  an
increase  of $9.8 million from December 31, 1997.  The increase in capital  is
primarily from  net earnings  of $10.4 million  and a  small foreign  currency
translation  adjustment,  offset by  a  decline  in net  unrealized  gains  on
investment  securities totaling  $669,000 during  the first  quarter of  1998.
Book value per share at March 31, 1998, was $117.60.


                           PART II.  OTHER INFORMATION

                            ITEM 1. LEGAL PROCEEDINGS

Litigation

On July 5, 1995, San Patricio County, Texas, filed suit in the  District Court
of San Patricio County, Texas, against National Western Life Insurance Company
(the Company) and  its chief  executive officer, Robert  L. Moody.   The  suit
arose  from derivative  investments  purchased  by San  Patricio  County  from
Westcap Securities, L.P. or Westcap Government Securities, Inc., affiliates of
The Westcap Corporation.   The suit alleged  that the Westcap affiliates  were
controlled by the Company and Mr. Moody and that they were responsible for the
alleged wrongful acts of the  Westcap affiliates in selling the securities  to
the Plaintiff.  Plaintiff alleged that the Westcap affiliates violated  duties
and  responsibilities  owed  to  the  Plaintiff  related  to  the   investment
recommendations  and  decisions  made  by  Plaintiff,  and  alleged  that  the
Plaintiff was financially damaged  by such actions of  Westcap.  The suit  was
settled  effective March  9, 1998,  with  a payment  of $200,000  by  National
Western  Life to San Patricio County and  with no admission of liability.   In
exchange for the payment, National Western Life and Robert L. Moody received a
general release of  all claims asserted, including  all claims that have  been
asserted against  Westcap Securities,  L.P.  or could  have been  asserted  in
another court against Westcap Securities, L.P., and the lawsuit was dismissed.

The Westcap Corporation Bankruptcy Proceedings

The Westcap  Corporation, which  is currently  in Chapter  11 bankruptcy,  the
Creditors' Committee,  and  National Western  Life  filed documents  with  the
bankruptcy  court on April 30, 1998, that could lead to the settlement of  all
claims of the creditors of Westcap and the claims of Westcap against  National
Western  Life, with  the exception  of  the claims  of Chicago  City  Colleges
against National Western Life.  The next step in the settlement process is the
approval  of such agreements  by the Westcap  creditors, Westcap and  National
Western Life, and the bankruptcy court.   This process is anticipated to  take
several months.   If the plan is  ultimately approved and confirmed,  National
Western Life's obligations could total approximately $15 million for  complete
releases from all  claims, except for the  pending claims asserted by  Chicago
City Colleges against National Western  Life in federal court litigation.   It
remains uncertain at this time whether the settlement will be approved by  all
the  parties, including the  bankruptcy court.   Accordingly, no amounts  have
been accrued in the Company's financial statements for potential settlements.


                    ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K


(a) Exhibits

Exhibit 11  - Computation of Earnings Per Share (filed on page __ of this
              report).

Exhibit 27  - Financial Data Schedule (filed electronically pursuant to
              Regulation S-K).

(b) Reports on Form 8-K

No reports on Form 8-K were filed during the quarter ended March 31, 1998.




                                    SIGNATURES

Pursuant  to the  requirements  of the Securities Exchange  Act  of 1934,  the
Registrant has  duly caused this  report to be  signed on its  behalf  by  the
undersigned thereunto duly authorized.


                   National Western Life Insurance Company

                                 (Registrant)







Date:  May 13, 1998                       /S/ Ross R. Moody                   
                                          Ross R. Moody
                                          President, Chief Operating Officer,
                                          and Director
                                          (Authorized Officer)



Date:  May 13, 1998                       /S/ Robert L. Busby, III            
                                          Robert L. Busby, III
                                          Senior Vice President -             
                                          Chief Administrative Officer,
                                          Chief Financial Officer and         
                                          Treasurer
                                          (Principal Financial Officer)



Date:  May 13, 1998                       /S/ Vincent L. Kasch                
                                          Vincent L. Kasch
                                          Vice President - Controller
                                          and Assistant Treasurer
                                          (Principal Accounting Officer)







                                    EXHIBIT 11

             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                        COMPUTATION OF EARNINGS PER SHARE
                For the Three Months Ended March 31, 1998 and 1997
                                   (Unaudited)
                       (In Thousands Except Per Share Data)


<TABLE>
<CAPTION>

                                                       1998        1997

<S>                                              <C>             <C>

Numerator for basic and diluted earnings per
share:
    Earnings available to common stockholders
    before and after assumed conversions:
    Earnings from continuing operations          $    10,370       6,752
    Losses from discontinued operations                   -      (1,000)

    Net earnings                                 $    10,370       5,752


Denominator:
    Basic earnings per share -
    weighted-average shares                            3,492       3,491

    Effect of dilutive stock options                      33          27


    Diluted earnings per share -
    adjusted weighted-average  
    shares for assumed conversions                     3,525       3,518


Basic earnings per share:
    Earnings from continuing operations          $      2.97        1.94
    Losses from discontinued operations                   -       (0.29)

Net earnings                                     $      2.97        1.65


Diluted earnings per share:
    Earnings from continuing operations          $      2.94        1.92
    Losses from discontinued operations                   -       (0.28)

Net earnings                                     $      2.94        1.64

</TABLE>



<TABLE> <S> <C>

<ARTICLE> 7
<LEGEND>
This schedule contains summary financial information extracted from
the National Western Life Insurance Company and subsidiaries consolidated
financial statements and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               MAR-31-1998
<DEBT-HELD-FOR-SALE>                           658,620
<DEBT-CARRYING-VALUE>                        1,896,056
<DEBT-MARKET-VALUE>                          1,970,156
<EQUITIES>                                      14,954
<MORTGAGE>                                     176,130
<REAL-ESTATE>                                   14,904
<TOTAL-INVEST>                               2,909,724
<CASH>                                           2,496
<RECOVER-REINSURE>                               5,821
<DEFERRED-ACQUISITION>                         293,265
<TOTAL-ASSETS>                               3,259,915
<POLICY-LOSSES>                              2,766,840
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                                  15,155
<POLICY-HOLDER-FUNDS>                            9,389
<NOTES-PAYABLE>                                  2,628
                                0
                                          0
<COMMON>                                         3,492
<OTHER-SE>                                     407,130
<TOTAL-LIABILITY-AND-EQUITY>                 3,259,915
                                      23,410<F1>
<INVESTMENT-INCOME>                             55,538
<INVESTMENT-GAINS>                                 662
<OTHER-INCOME>                                     535
<BENEFITS>                                      48,052<F2>
<UNDERWRITING-AMORTIZATION>                      8,945
<UNDERWRITING-OTHER>                             7,241
<INCOME-PRETAX>                                 15,907
<INCOME-TAX>                                     5,537
<INCOME-CONTINUING>                             10,370
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    10,370
<EPS-PRIMARY>                                     2.97
<EPS-DILUTED>                                     2.94
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
<FN>
<F1>Consists of $3,110 revenues from traditional contracts subject to FAS 60
accounting treatment and $20,300 revenues from universal life and investment
annuity contracts subject to FAS 97 accounting treatment.
<F2>Consists of $10,674 benefits paid to policyholders, $(957) decrease in
reserves on traditional contracts and $38,335 interest on universal life and
investment annuity contracts.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission