NATIONAL WESTERN LIFE INSURANCE CO
10-K405, 1998-03-31
LIFE INSURANCE
Previous: NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP /DC/, 424B3, 1998-03-31
Next: NAVARRE 500 BUILDING ASSOCIATES, NT 10-K, 1998-03-31





 
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                  FORM 10-K


     [ X  ]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

                 For the Fiscal Year Ended December 31, 1997
     [    ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934

          For the transition period from ___________ to ___________

                       Commission File Number: 2-17039


                   NATIONAL WESTERN LIFE INSURANCE COMPANY
            (Exact name of Registrant as specified in its charter)


          COLORADO                                        84-0467208
   (State of Incorporation)            (I.R.S. Employer Identification Number)


      850 EAST ANDERSON LANE 
     AUSTIN, TEXAS 78752-1602                             (512) 836-1010
(Address of Principal Executive Offices)                 (Telephone Number)


      Securities registered pursuant to Section 12(b) of the Act:  NONE

     Securities registered pursuant to Section 12(g) of the Act:  EXEMPT

Indicate  by check  mark whether  the  Registrant (1)  has filed  all  reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act of
1934 during  the preceding  12 months  (or for  such shorter  period that  the
Registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days: 

Yes [ X  ]     No  [      ]   

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of  Regulation S-K is not contained herein, and will not be contained, to  the
best of registrant's knowledge, in definitive proxy or information  statements
incorporated  by reference in Part III of  this Form 10-K or any amendment  to
this Form 10-K. [ X  ]

The aggregate market value of the common stock (based upon the closing  price)
held by non-affiliates of the Registrant at March 10, 1998, was  approximately
$208,478,000.

As of   March  10, 1998,  the number of  shares of  Registrant's common  stock
outstanding was: Class A - 3,291,738 and Class B - 200,000.



                                    PART I

                               ITEM 1. BUSINESS

(a) General

Life Insurance Operations

National Western Life Insurance Company (hereinafter referred to as  "National
Western," "Company," or  "Registrant") is a life insurance company,  chartered
in the State of Colorado in 1956, and doing business in forty-three states and
the District of Columbia. National Western also accepts applications from  and
issues  policies  to residents  of  various  countries in  Central  and  South
America, the Caribbean,  and the Pacific Rim.  Such policies are accepted  and
issued in the United  States. During 1997, the Company recorded  approximately
$328 million  in  premium revenues,  universal  life, and  investment  annuity
contract deposits.  New life insurance  issued during  1997 approximated  $1.4
billion and the total amount in force at year-end 1997 was $8.6 billion. As of
December 31, 1997, the Company had total consolidated assets of $3.2 billion.

Competition: The life  insurance business is  highly competitive and  National
Western competes with approximately 1,700 stock and mutual companies.   Best's
Agents  Guide To  Life Insurance  Companies, an  authoritative life  insurance
publication, lists  companies by total admitted  assets and life insurance  in
force. As of December 31, 1996, the most recent date for which  information is
available, National Western  ranked 149 in total  admitted assets, 200 in  net
premiums written, and 236 in life insurance in force among approximately 1,700
life insurance companies domiciled in the United States.

Life insurance  companies compete not  only on product  design and price,  but
increasingly on policyowner service and marketing and sales efforts.  National
Western believes that  its products, premium  rates, policyowner service,  and
marketing efforts are generally competitive with those of other life insurance
companies selling similar types of insurance.  Mutual insurance companies  may
have certain competitive advantages over stock companies in that the  policies
written by  them are  participating policies and  their profits  inure to  the
benefit of  their policyholders. The  Company no  longer writes  participating
policies, and such  policies represent a minor  portion of the Company's  life
insurance in force at December 31, 1997. 

There has been an ongoing consolidation of companies within the life insurance
industry in recent years.  It appears this consolidation process will continue
as entities acquire  other insurance companies, blocks of insurance  business,
or even related businesses.   The reasons for the consolidations are  numerous
and include, among others, strengthening market share, diversifying into other
lines  of  insurance,  improving  marketing  and  distribution  channels,  and
economies of  scale.  For  whatever reasons, this  consolidation trend in  the
insurance industry will likely continue to affect competition.

In  addition to  competition  within  the life  insurance  industry,  National
Western and other insurance companies face competition from other  industries.
Banks, brokerage firms, and other financial institutions also market insurance
products or  other competing  products such as  mutual funds.   The  continued
growth  and  popularity  of  mutual  funds  has  attracted  large  amounts  of
investment funds,  particularly  during periods  of  declining or  low  market
interest rates.   Many mutual  funds also allow tax deferred features  through
individual retirement  accounts,  401(k) plans,  and other  qualified  methods
which compete directly with the Company's tax deferred annuity products.

Financial  strength  ratings  of  insurance  companies  also  directly  affect
competitive positions within  the industry.   Most insurance companies  obtain
one or  more ratings from  independent rating agencies.   National Western  is
rated "A-  (Excellent)" by A.M. Best Company.  A.M. Best ratings for the  life
insurance industry range from "A++  (Superior)" to "F (In Liquidation)."   The
"A-" rating  identifies companies  which have  demonstrated excellent  overall
performance when compared  to the standards established  by A.M. Best.   These
companies  have a strong  ability to meet  their obligations to  policyholders
over a long period of time.  National Western has also been assigned a claims-
paying ability  rating of  "A+  (Good)" by  Standard and  Poor's  Corporation.
Standard and  Poor's ratings  range from  "AAA (Superior)"  to "R  (Regulatory
Action)".

In general,  the above described  ratings are developed  and based on  factors
that  are  of   more  importance  to  policyholders,  agents,  and   marketing
organizations than to  investors.  In recent  years, there has been  increased
emphasis and use of these financial strength ratings in the marketing  efforts
for insurance companies.  While upgrades in ratings could be very positive for
marketing efforts, declines  in ratings could  adversely affect product  sales
and persistency of policies currently in force.

Agents and  Employees: National  Western has  237 full-time  employees at  its
principal executive office. Its  insurance operations are conducted  primarily
through broker-agents, which numbered  7,904 at December 31, 1997. The  agency
operations  are  supervised   by  Senior  Vice  Presidents  of  domestic   and
international marketing. The Company's agents are independent contractors  who
are compensated on a commission basis. General agents receive overriding first
year  and  renewal commissions  on  business  written by  agents  under  their
supervision. 

Many of  the  domestic marketing  agents  are contracted  through  independent
marketing  organizations.   These  organizations  have  well  developed  agent
networks  and  extensive  experience,  financial  resources,  and  success  in
marketing life insurance  and annuity products.   The international  marketing
broker-agents are  a  significantly smaller  group  than the  domestic  force.
However, these  broker-agents  have been  carefully  selected and  are  proven
producers, many of whom have been with the Company for 20 or more years.

A significant portion of  the Company's universal life and investment  annuity
contracts were sold through three marketing agencies in recent years. Combined
business from these agencies accounted for approximately 21%, 31%, and 34%  of
total  direct premium  revenues  and  universal life  and  investment  annuity
contract deposits for 1997, 1996, and 1995, respectively.

Types of  Insurance Written:  National  Western offers  a broad  portfolio  of
individual whole life,  universal life and  term insurance plans,  endowments,
and annuities, including  standard supplementary riders. The Company does  not
market group life  insurance but does offer  group annuities.  Annuities  sold
include  flexible  premium   deferred  annuities,   single  premium   deferred
annuities, and single premium immediate annuities.  These products can be  tax
qualified or  nonqualified annuities.   In recent  years the  majority of  the
business written has  been nonqualified single premium deferred annuities  and
universal life products.   Although the  Company introduced an  equity-indexed
annuity in 1997, no variable  life or annuity products are currently  offered.
Except for  a  small employee  health  plan and  a  small number  of  existing
individual accident and  health policies, the Company  does not write any  new
policies in the accident and  health markets.  Distributions of the  Company's
direct premium revenues and deposits by types of products are provided below:

<TABLE>
<CAPTION>

                                              Years Ended December 31,
                                          1997           1996           1995
                                                   (In thousands)

<S>                                <C>                  <C>            <C>

Investment annuities:
     Single premium deferred       $     195,752        234,335        260,478
     Flexible premium deferred            32,702         35,813         47,144
     Single premium immediate             12,533          3,054          2,349

Total annuities                          240,987        273,202        309,971

Universal life insurance                  65,862         67,438         68,464
Traditional life and other                21,506         23,135         24,801

Total direct premiums collected    $     328,355        363,775        403,236

</TABLE>

<TABLE>
<CAPTION>

                                             Years Ended December 31,
                                         1997          1996           1995
                                                  (In thousands)
<S>                                <C>                  <C>            <C>

First year and single premiums:
     Investment annuities          $     218,203        243,686        272,219
     Life insurance                       19,045         20,509         22,419

Total first year and single              237,248        264,195        294,638

Renewal premiums:
     Investment annuities                 22,784         29,516         37,752
     Life insurance                       68,323         70,064         70,846

Total renewal                             91,107         99,580        108,598

Total direct premiums collected    $     328,355        363,775        403,236

</TABLE>


The  underwriting  policy  of the  Company  requires  medical  examination  of
applicants  for ordinary  insurance in  excess of  certain prescribed  limits.
These limits  are graduated  according to  the age  of the  applicant and  the
amount of insurance desired.  The Company has no maximum for issuance  of life
insurance  on  any one  life.  However, the  Company's  general policy  is  to
reinsure that portion of any risk in excess of $200,000 on the life of any one
individual. Also, following general industry practice, policies are issued  on
substandard risks.

Geographical  Distribution of  Business:  For  the year  1997,  insurance  and
annuity policies held by residents of the State of Texas accounted for  18% of
premium revenues,  universal life,  and investment  annuity contract  deposits
from  direct business,  while  policies  held by  residents  of  Pennsylvania,
California,  and  Florida   accounted  for  approximately  8%,  7%,  and   5%,
respectively.  All other  states of  the United  States accounted  for 44%  of
premium revenues  and deposits  from  direct business.  The remaining  18%  of
premium revenues and deposits were derived from the Company's policies  issued
to foreign nationals,  primarily in Central and  South America, almost all  of
which was  for individual  life insurance.   A distribution  of the  Company's
direct premium revenues and deposits by domestic and international markets  is
provided below:

<TABLE>
<CAPTION>

                                             Years Ended December 31,
                                        1997          1996           1995
                                                  (In thousands)

<S>                                 <C>               <C>             <C>

United States domestic market:
     Investment annuities           $   239,338       273,057         309,415
     Life insurance                      31,248        34,029          36,414

Total domestic market                   270,586       307,086         345,829

International market:
     Investment annuities                 1,649           145             556
     Life insurance                      56,120        56,544          56,851

Total international market               57,769        56,689          57,407

Total direct premiums collected     $   328,355       363,775         403,236

</TABLE>


Approximately 64% of the direct life insurance premiums collected during  1997
was  sold  through  international  insurance  brokers  acting  as  independent
contractors. Foreign  business is  solicited by  various independent  brokers,
primarily in Central and South America, and forwarded to the United States for
acceptance and issuance. The Company maintains strict controls on the business
it accepts from such foreign independent brokers, as well as its  underwriting
procedures for  such  business.   Except  for a  small  block of  business,  a
currency clause is  included in each foreign  policy stating that premium  and
claim "dollars" refer  to lawful currency of  the United States.   Traditional
and  universal  life  products  are  sold  in  the  international  market   to
individuals in upper socioeconomic classes.  By marketing exclusively to  this
group,  sales  typically   produce  a  higher  average  policy  size,   strong
persistency, and claims experience similar to that in the United States.

Investments: State  insurance  statutes  prescribe the  nature,  quality,  and
percentage of the various types of investments which may be made by  insurance
companies and  generally  permit investments  in qualified  state,  municipal,
federal, and  foreign government obligations,  corporate bonds, preferred  and
common stock,  real estate,  and real estate  first lien  mortgages where  the
value of the underlying real estate exceeds the amount of the mortgage lien by
certain required percentages. 

The following table shows the distribution of the Company's investments:

<TABLE>
<CAPTION>

                                            December 31,
                              1997      1996     1995      1994      1993

<S>                           <C>      <C>       <C>       <C>       <C>

Securities held
to maturity                    65.2%    67.6%     62.6%     68.5%     79.9%
Securities available
for sale                       22.6     19.0      22.9      15.1       1.8
Mortgage loans                  6.3      7.0       7.3       8.1       8.4
Policy loans                    4.7      5.1       5.6       6.5       6.9
Other investments               1.2      1.3       1.6       1.8       3.0

Totals                        100.0%   100.0%    100.0%    100.0%    100.0%

</TABLE>


The following table shows investment results for insurance operations for  the
periods indicated:

<TABLE>
<CAPTION>

               Invested                                         Net Unrealized
               Assets of         Net            Realized          Appreciation
  Calendar     Insurance      Investment     Gains (Losses)          Increase
    Year      Operations      Income (A)     On Investments     (Decrease) (B)
                                    (In thousands)

<S>         <C>                  <C>               <C>                <C>

    1997    $   2,877,340        217,446           (1,588)              3,929
    1996        2,770,931        214,302             1,612            (5,342)
    1995        2,624,596        201,816           (2,415)             17,394
    1994        2,343,827        190,021             1,626            (1,942)
    1993        2,237,687        180,252             3,206              (395)

<FN>

Notes to Table:

(A) Net  investment income  is  after deduction  of investment  expenses,  but
before realized gains (losses) on investments and Federal income taxes.

(B) Unrealized  appreciation, net of  effects of  deferred policy  acquisition
costs  and taxes, relates  only to those  investment securities classified  as
available for sale.

</FN>
</TABLE>

Regulation: The Company is subject to regulation by the supervisory agency  of
each state or other jurisdiction in which it is licensed to do business. These
agencies  have  broad  administrative  powers,  including  the  granting   and
revocation of  licenses to  transact business,  the licensing  of agents,  the
approval  of  policy  forms,  the form  and  content  of  mandatory  financial
statements,  capital,  surplus,  and reserve  requirements,  as  well  as  the
previously mentioned regulation of the types of investments which may be made.
The Company is required to file detailed financial reports with each state  or
jurisdiction in which it is licensed, and its books and records are subject to
examination by  each. In  accordance with the  insurance laws  of the  various
states  in which the Company  is licensed and the  rules and practices of  the
National Association of Insurance Commissioners, examination of the  Company's
records routinely  takes place every three  to five years. These  examinations
are supervised by  the Company's domiciliary state, with representatives  from
other states participating.  The most recent  examination of National  Western
was completed in 1994 and covered the six-year period ended December 31, 1992.
The states of Colorado and  Delaware participated.  A final report  disclosing
the examination  results was  received by  the Company  in March,  1995.   The
report contained  no adjustments or issues  which had a significant,  negative
impact on  the operations of  the Company.   National Western is  anticipating
that its  next examination will be conducted in 1998 for the five year  period
ended December 31, 1997.

Regulations that affect the Company  and the insurance industry are often  the
result of  efforts  by the  National  Association of  Insurance  Commissioners
(NAIC).    The  NAIC  is an  association  of  state  insurance  commissioners,
regulators, and support staff that acts  as a coordinating body for the  state
insurance  regulatory  process.   The  NAIC  and  state  insurance  regulators
periodically re-examine existing laws and regulations.  The NAIC currently  is
in the  process of  codifying statutory  accounting practices,  the result  of
which  is expected  to  constitute the  only  source of  prescribed  statutory
accounting practices.  Accordingly,  that project will likely change, to  some
extent, prescribed statutory accounting practices and may result in changes to
the  accounting  practices  that insurance  companies  use  to  prepare  their
statutory financial statements.

Also of  particular importance, the  NAIC has  established risk-based  capital
(RBC) requirements to help state regulators monitor the financial strength and
stability  of  life  insurers  by identifying  those  companies  that  may  be
inadequately capitalized.   Under the NAIC's  requirements, each insurer  must
maintain  its total capital  above a calculated  threshold or take  corrective
measures to achieve the threshold.  The threshold of adequate capital is based
on a formula that takes into account the amount of risk each  company faces on
its products and investments.   The RBC formula takes into consideration  four
major areas of risk which are:  (i) asset risk which primarily  focuses on the
quality of investments;  (ii) insurance risk  which encompasses mortality  and
morbidity  risk;  (iii) interest  rate  risk  which  involves  asset/liability
matching issues; and  (iv) other business risks.   The Company has  calculated
its RBC level and has determined that its capital and surplus is significantly
in excess of the threshold requirements.

In addition to RBC requirements, insurance companies are also monitored by the
NAIC  through  its  Insurance Regulatory  Information  System  (IRIS).    IRIS
consists of two systems, the  original IRIS system and the Financial  Analysis
and Solvency Tracking System.  The original IRIS consists of two phases.   The
first is  a statistical  phase during which  key financial  ratio results  are
generated  from the  NAIC  data  base, which  contains  financial  information
obtained  from  insurers'  statutory  annual  statements.    The  second,   an
analytical phase, is a review of the annual statements and financial ratios by
experienced financial examiners.  The ratios of companies are compared against
usual  ranges to  identify  trends or  areas  requiring additional  review  or
analysis.  All of the Company's ratios for 1997 were within usual ranges.

The RBC  regulation and IRIS system developed by the NAIC are examples of  its
involvement  in the  regulatory process.   Additionally,  new regulations  are
routinely  published by  the NAIC  as model  acts  or model  laws.   The  NAIC
encourages adoption of  these model acts by  all states to provide  uniformity
and consistency among state insurance regulations.

While  the insurance  industry is  primarily regulated  by state  governments,
federal regulation also affects the industry in various areas such as  pension
regulations, securities laws, and federal taxation.  For example, annuity  and
insurance  products  have certain  income  tax  advantages  for  policyholders
compared  to other savings  investments such as  certificates of deposits  and
taxable bonds.   Unlike  many  other investments,  increases in  the  contract
values  of annuity  and life  insurance  products are  not subject  to  income
taxation  until  these  values  are  actually paid  to  and  received  by  the
policyholder.    At  various times,  the  federal  government  has  considered
revising or eliminating  this income  tax deferral.   Such a  change, if  ever
enacted, could have an adverse effect on the Company's ability to sell certain
annuity and insurance products.

Additionally, recent tax legislation has reduced the individual capital  gains
tax rate from 28% to 20%.  Because many consumers purchase annuities  and life
insurance  for  their  tax  deferral  advantages  over  other  investments  or
retirement products, a  reduction in the Federal  income tax rate for  capital
gains could increase  the attractiveness of competing products.   Accordingly,
sales by the Company, and industry wide, could be negatively affected by these
changes.

There have also been numerous proposals in recent years to modify the existing
federal income tax laws.  Some proposals outline measures to implement a "flat
tax" structure  that would lower  the marginal tax  rates for many  taxpayers.
Other proposals call for eliminating the existing income tax and  implementing
a "consumption  based tax."   Adoption  of  any of  these new  tax  proposals,
particularly the  consumption based  tax, could  have adverse  effects on  the
insurance industry, as the value  of annuity and life insurance products  with
income tax deferral advantages would be lessened or minimized.  However, it is
impossible to  predict what  changes, if  any, will  be made  to the  existing
federal income tax structure and the timing of any such changes.

Discontinued Brokerage Operations

General:  The Westcap Corporation (Westcap), a wholly owned subsidiary of  the
Company, previously  operated as a  brokerage firm  headquartered in  Houston,
Texas.   Prior  to July  17, 1995,  Westcap provided  investment products  and
financial  services  to  a  nationwide  customer  base.    Its  wholly   owned
subsidiaries   included   Westcap   Securities   Investment,   Inc.   (Westcap
Investment),  Westcap Securities  Management, Inc.  (Westcap Management),  and
Westcap Mortgage Company  (Westcap Mortgage).  Westcap Investment and  Westcap
Management owned 100% of the partnership interests in Westcap Securities, L.P.
(Westcap  L.P.).    Westcap L.P.  was  primarily  a dealer  in  municipal  and
corporate bonds and collateralized mortgage obligations and a secondary market
dealer  in obligations  issued or  guaranteed by  the U.S.  government or  its
agencies. The limited partnership was subject to regulation by the  Securities
and Exchange  Commission  (SEC) and  the  National Association  of  Securities
Dealers.

Plan  to  Cease  Brokerage  Operations  and  Chapter  11  Bankruptcy   Filing:
Effective July 17, 1995, The Westcap Corporation and subsidiaries discontinued
all sales and trading activities in its Houston, Texas, office.  At that time,
Westcap continued its corporate  operations and small sales operations in  its
New Jersey office.   However, in September, 1995,  Westcap approved a plan  to
close the remaining  sales office  in New Jersey  and to  cease all  brokerage
operations.  Declines in both  sales revenues and earnings were the  principal
reasons for  ceasing brokerage operations.   The  declines resulted  primarily
from adverse bond  market conditions and  adverse publicity about  litigation.
As a result of Westcap's decision to cease brokerage operations, the brokerage
segment is now reported as discontinued operations throughout this report  and
in the accompanying financial statements.

In anticipation  of an  Order Instituting  Public Administrative  Proceedings,
Making Findings and Imposing Remedial Sanctions (Order) being entered pursuant
to  Sections 15(b) and  19(h) of the  Securities Exchange Act  of 1934 by  the
Securities and Exchange Commission (Commission), on February 8, 1996,  Westcap
L.P. submitted an offer of settlement to the Commission whereby it  consented,
without  admitting or denying the  findings in the Order,  to the entry of  an
Order of the Commission making findings, revoking Westcap L.P.'s  registration
with the Commission, and requiring  payment to the Commission of (i)  $445,341
disgorgement, (ii) prejudgment interest of $83,879, and (iii) civil penalty of
$300,000.   Such an Order was entered by the Commission on February 14,  1996.
In compliance with the Order, Westcap  L.P. made payment to the Commission  of
$829,220 on March 5, 1996. 

On April 12,  1996, The Westcap Corporation  and its wholly owned  subsidiary,
Westcap   Enterprises,  Inc.,   separately  filed   voluntary  petitions   for
reorganization under  Chapter 11  of the U.S.  Bankruptcy Code  in the  United
States  Bankruptcy  Court,  Southern  District  of  Texas,  Houston  Division.
Westcap  Enterprises, Inc. is  the successor by  merger to Westcap  Securities
Investment, Inc., Westcap Securities Management, Inc., and Westcap Securities,
L.P.,  which prior  to such  merger  were subsidiaries  or affiliates  of  The
Westcap Corporation.   The  bankruptcy  filing and  events subsequent  to  the
filing  are more fully described in Item  3, Legal Proceedings and in Item  7,
Management's Discussion  and Analysis of  Financial Condition  and Results  of
Operations.

(b) Financial Information About Industry Segments

A  summary of financial  information for the  Company's two industry  segments
follows:

<TABLE>
<CAPTION>

                        Life        Discontinued
                      Insurance     Brokerage      Adjustments    Consolidated
                     Operations     Operations          (B)          Amounts
                                          (In thousands)

<S>                 <C>                 <C>           <C>           <C>

Gross revenues:
          1997      $   312,274            32(A)         (32)         312,274
          1996          311,209           373(A)        (373)         311,209
          1995          287,816         5,112(A)      (5,693)         287,235

Net earnings
(losses):
          1997      $    42,572       (1,000)            -             41,572
          1996           46,215          -               -             46,215
          1995           35,634      (16,350)            -             19,284

Identifiable
assets:
          1997      $ 3,224,671           892            -          3,225,563
          1996        3,119,572         1,257            -          3,120,829
          1995        2,952,282         6,177            -          2,958,459

<FN>

Notes to Table:

(A)    These  amounts  are  not  reported  as  revenues  in  the  accompanying
consolidated financial  statements,  as  the segment  has  been  discontinued.
Instead, gross revenues are reported net  of expenses and taxes as a  separate
line  item   identified   as   discontinued  operations.      This   reporting
classification  is  used to  clearly  separate  discontinued  operations  from
continuing operations of the consolidated entity.

(B) These amounts include both consolidating eliminations and adjustments  for
reporting discontinued brokerage operations as described in note (A) above.

</FN>
</TABLE>

Additional information concerning these industry segments is included in  Item
1.(a).

(c) Narrative Description of Business

Included in Item 1.(a).

(d) Financial  Information About Foreign  and Domestic  Operations and  Export
Sales

Included in Item 1.(a).



                              ITEM 2. PROPERTIES

The Company leases approximately 72,000 square feet of office space in Austin,
Texas,  for $477,600 per  year plus taxes,  insurance, maintenance, and  other
operating  costs.  This  lease expires  in  2000.   Lease  costs  and  related
operating expenses for office facilities of the Company's subsidiaries are not
significant in relation to the Company's consolidated financial statements.



                          ITEM 3. LEGAL PROCEEDINGS


Pending Litigation

On March 28, 1994, the Community College District No. 508, County of  Cook and
State of Illinois (The City Colleges)  filed a complaint in the United  States
District  Court for  the  Northern  District of  Illinois,  Eastern  Division,
against National  Western  Life Insurance  Company  (the Company  or  National
Western) and subsidiaries of The Westcap Corporation (Westcap), a wholly owned
subsidiary of the Company.  The suit sought rescission of securities  purchase
transactions by The City Colleges from Westcap between September 9, 1993,  and
November 3, 1993, alleged  compensatory damages, punitive damages,  injunctive
relief, declaratory relief, fees, and costs.  National Western was named as  a
"controlling person"  of the  Westcap defendants.   Westcap  filed Chapter  11
bankruptcy (see  below), and  City Colleges filed  a claim  in the  bankruptcy
court against Westcap.  The claim was tried before the bankruptcy court and in
September, 1997, a $56,173,000 judgment was entered against Westcap  favorable
to The City Colleges.  Westcap has appealed this decision to the United States
District Court for the Southern  District of Texas (Houston Division).   While
Westcap  is a wholly  owned subsidiary of  the Company, the  Company is not  a
party to  the bankruptcy  or the judgment  against Westcap  by the  bankruptcy
court.  The lawsuit against the Company was stayed in September, 1994, pending
resolution  of  The City  Colleges'  claim  against Westcap.    Following  the
judgment against  Westcap in the  bankruptcy court, on  December 2, 1997,  the
stay was lifted by the United States District Court in Illinois, and  The City
Colleges filed an amended complaint seeking to hold the Company liable for the
claim allowed  in the  bankruptcy  court against  Westcap under  the  "control
person" provision of the Texas  Securities Act.  The suit seeks  approximately
$56  million  plus  fees and costs.   The Company   filed  jurisdictional  and
venue  motions  to  have the case transferred  to the  United  States District
Court for  the Western District of  Texas, which motions were agreed to by the
Plaintiff, and the case is now pending in the United States District Court for
the  Western  District of Texas.  The Company  believes it has  reasonable and
adequate defenses to  the suit.  Although  the alleged damages, if  sustained,
would be material to the Company's financial statements, a reasonable estimate
of any  actual losses which may  result from the suit  cannot be made at  this
time.

On February 1, 1995, the San Antonio River Authority (SARA) filed a  complaint
in the  285th Judicial  District Court, Bexar  County, Texas, against  Kenneth
William Katzen  (Katzen), Westcap Securities,  L.P., The Westcap  Corporation,
and National Western Life Insurance  Company (the Company).  The suit  alleges
that Katzen and Westcap sold mortgage-backed security derivatives to SARA  and
misrepresented these securities to SARA.   The suit alleges violations of  the
Federal Securities Act,  Texas Securities Act, Deceptive Trade Practices  Act,
breach  of fiduciary duty,  fraud, negligence, breach  of contract, and  seeks
attorney's fees.   The  Company is  named  as a  "controlling person"  of  the
Westcap defendants.  Westcap and the Company are of the opinions that  Westcap
has adequate  documentation to validate all  securities purchases by SARA  and
that the Company and  Westcap have adequate defenses  to such suit.   Although
the alleged damages would be material to the Company's financial statements, a
reasonable  estimate of  any actual  losses which  may result  from this  suit
cannot  be made  at  this time.    The Company  and  Westcap have  denied  all
allegations and the  parties have initiated discovery.   The lawsuit has  been
transferred to the Westcap  bankruptcy court, and the proceedings against  the
Company have  been stayed  pending determination  of the  claim in  bankruptcy
against Westcap.  As a  creditor  in the Westcap  bankruptcy, the Plaintiff is 
represented  in  the  Creditors'  Committee  settlement  negotiations  pending 
between Westcap,  the  creditors,  and the  Company,  discussed below.  If the 
settlement is ultimately  approved by  Westcap, its  creditors, the bankruptcy 
court, and the Company, this lawsuit would be dismissed.

On June 9, 1995, Charles McCutcheon, as Sheriff of Palm Beach County, Florida,
served The Westcap Corporation,  Westcap Securities, Inc., Westcap  Government
Securities, Inc., individual  officers and directors of the Westcap  entities,
and National Western Life Insurance Company (the Company) as defendants with a
complaint  filed in  the U.S.  District  Court for  the Southern  District  of
Florida.   The Complaint  alleges that  the Westcap  entities improperly  sold
certain derivative securities to the  Plaintiff and did not disclose the  high
risk of these securities to the Plaintiff, who suffered financial losses  from
the investments.  The  Company is sued as  a "controlling person" of  Westcap,
and it is  alleged that the Company is responsible and liable for the  alleged
wrongful conduct of  Westcap.  The suit  seeks rescission of the  investments,
alleged  actual  damages  of  $8  million,  punitive  and  exemplary  damages,
attorneys' fees, and injunction.  On October 13, 1995, the U.S. District Judge
ordered arbitration of  Plaintiff's claims against  the Westcap entities,  and
stayed all proceedings  pending outcome of the  arbitration.  The Company  and
Westcap deny the allegations and  believe they each have adequate defenses  to
such suit.  Although  the alleged damages would  be material to the  Company's
financial  statements, a reasonable  estimate of any  actual losses which  may
result from  this suit cannot be made at this time.  The lawsuit is  currently
stayed  pending the  determination of the claim in bankruptcy against Westcap.  
As a  creditor  in the Westcap bankruptcy, the Plaintiff is represented in the
Creditors' Committee  settlement  negotiations  pending  between  Westcap, the
creditors, and the Company, discussed below.  If the settlement is  ultimately
approved by Westcap, its creditors, the bankrupcy court, and the Company, this
lawsuit would be dismissed.

On July 5, 1995, San Patricio County, Texas, filed suit in the  District Court
of San Patricio County, Texas, against National Western Life Insurance Company
(the Company) and  its chief  executive officer, Robert  L. Moody.   The  suit
arose  from derivative  investments  purchased  by San  Patricio  County  from
Westcap Securities, L.P. or Westcap Government Securities, Inc., affiliates of
The Westcap Corporation.   The suit alleged  that the Westcap affiliates  were
controlled by the Company and Mr. Moody and that they were responsible for the
alleged wrongful acts of the  Westcap affiliates in selling the securities  to
the Plaintiff.  Plaintiff alleged that the Westcap affiliates violated  duties
and  responsibilities  owed  to  the  Plaintiff  related  to  the   investment
recommendations  and  decisions  made  by  Plaintiff,  and  alleged  that  the
Plaintiff was  financially damaged  by such actions of  Westcap.  The suit  is
currently  in process of  settlement  with a payment of $200,000 to be made by 
National Western to San Patricio County  and with  no admission  of liability.
In  exchange  for  the  payment,  National  Western  and  Robert L. Moody will 
receive a general release  of all claims  asserted, including all claims  that
have been  asserted  against   Westcap Securities,  L.P.  or  could  have been 
asserted  in another  court  against Westcap Securities, L.P., and the lawsuit 
will be dismissed.

On September 13, 1995, Michigan  South Central Power Agency filed a  complaint
in  The United  States District  Court for  the Western  District of  Michigan
against Westcap Securities Investment, Inc., Westcap Securities, L.P., Westcap
Securities Management,  Inc., The Westcap  Corporation, National Western  Life
Insurance Company (the Company), and  others.  The suit alleges that  salesmen
of Westcap sold mortgage-backed securities to the Plaintiff and misrepresented
these securities in violation of Federal and state securities laws and  common
law.  The Company is named as a "controlling person" of the Westcap defendants
and is alleged to be responsible for their acts.  Westcap and  the Company are
of the  opinions that they have adequate  defenses to the suit.  Although  the
alleged  damages would be  material to the  Company's financial statements,  a
reasonable estimate of any actual losses which may result from the suit cannot
be made  at this time.   The Company  and Westcap deny  all allegations.   The
lawsuit  is  currently  stayed  pending the  determination  of  the  claim  in
bankruptcy  against Westcap.   As a  creditor  in the Westcap  bankruptcy, the 
Plaintiff is  represented in  the Creditors' Committee settlement negotiations 
pending between Westcap, the  creditors, and the Company, discussed below.  If
the  settlement  is  ultimately   approved  by  Westcap,  its  creditors,  the 
bankruptcy court, and the Company, this lawsuit would be dismissed.

On February 27, 1996, the  City of Tracy, a California municipal  corporation,
filed a  complaint in the  Superior Court of  San Joaquin County,  California,
against Westcap Securities, L.P., National Western Life Insurance Company (the
Company) and others.  The suit arises from derivative investments purchased by
the City of Tracy from Westcap  Securities, L.P., an affiliate of The  Westcap
Corporation.    The  suit  alleges  that  The  Westcap  Corporation  and   its
subsidiaries are  controlled by  the Company and  that it  is responsible  for
alleged wrongful acts of the Westcap subsidiaries.  Plaintiff alleges that the
Westcap affiliates violated fiduciary duties and responsibilities owed to  the
Plaintiff related to investment purchases and decisions made by the Plaintiff,
breach of contract,  deceit, fraud, violation  of California Securities  Laws,
and negligence, and that the  Plaintiff was financially damaged thereby.   The
suit  seeks rescission  of the  investment transactions,  actual and  punitive
damages.   Westcap and the Company are of the opinions that each of them  have
good  and  adequate defenses  to  the suit,  and  they deny  the  allegations.
Although the  alleged damages  would be  material to  the Company's  financial
statements, a reasonable estimate of  any actual losses which may result  from
this suit cannot  be made at this time.   The lawsuit has been removed to  the
U.S.  Bankruptcy Court in Houston, Texas, where it is currently pending.  As a
creditor  in the Westcap  bankruptcy,  the  Plaintiff is  represented  in  the 
Creditors'  Committee  settlement  negotiations  pending  between Westcap, the
creditors, and the Company, discussed below.  If the  settlement is ultimately
approved  by  Westcap, its creditors, the bankruptcy court,  and  the Company,
this lawsuit would be dismissed.

On January 8, 1997, Tom Green County, a county government entity of  the State
of Texas,  filed a petition in the District Court of Tom Green County,  Texas,
against National  Western Life Insurance Company  (the Company) and its  chief
executive  officer,  Robert  L.  Moody.    The  suit  arises  from  derivative
investments purchased  by Tom Green County  from Westcap Securities, L.P.,  an
affiliate  of The  Westcap Corporation.   The  suit alleges  that The  Westcap
Corporation and  its affiliates are  controlled by the  Company and Robert  L.
Moody, and that  they are  responsible for the  alleged wrongful  acts of  the
Westcap affiliates in selling securities to the Plaintiff.  Plaintiff  alleges
that the  Westcap affiliates  violated fiduciary  duties and  responsibilities
allegedly  owed to  the Plaintiff  related to  investment recommendations  and
decisions made by the Plaintiff in purchasing securities, engaged in fraud and
deceptive  practices,  conspiracy,   violations  of  Texas  Securities   Laws,
negligence  and  gross   negligence,  and  alleges  that  the  Plaintiff   was
financially damaged by such actions of Westcap.  The suit seeks rescission  of
the investments and actual and  punitive damages of unspecified amounts.   The
Company believes it has good and adequate defenses to the suit and  denies the
allegations.  Although the alleged damages would be material to the  Company's
financial  statements, a reasonable  estimate of any  actual losses which  may
result from this  suit cannot be made at this time.  The Company has filed  an
answer in the suit, has denied all claims and allegations, and has removed the
case to the U.S. District Court for the Northern District of Texas, San Angelo
Division.

National Western  Life Insurance Company  (the Company)  and National  Annuity
Programs, Inc. (NAP) have  been sued in the  District Court of Travis  County,
Texas,  by  a former  agent  of the  Company,  eight plaintiffs, and  fourteen
intervenors, being present and past annuity policyholders of the Company,  and
on behalf of an  asserted class of annuity  policyholders of the Company,  and
alleged that in the  sale of certain Company  annuities to the plaintiffs  and
intervenors the  Company and NAP  (i) had violated  the Texas Deceptive  Trade
Practices-Consumer Protection Act,  statutes in the Texas Insurance Code,  and
certain rules  and regulations  of  the Texas  Department of  Insurance;  (ii)
committed common law fraud; (iii) were negligent; (iv) had breached a duty  of
good faith  and  fair dealing;  (v)  made negligent  misrepresentations;  (vi)
committed  a civil  conspiracy  to commit  fraud;  and (vii)  breached  policy
contracts.  The plaintiffs seek (i) certification of one or more classes;  and
(ii)  recovery of  unspecified  actual  damages, monies  paid  by  plaintiffs,
attorneys' fees, prejudgment and  postjudgment interests and costs,  increased
or  treble damages,  punitive damages, and general  relief as  awarded by  the
Court.  NAP  was an independent marketing  general agency under contract  with
the  Company  that hired  and  supervised  the agents  marketing  the  annuity
products on  behalf of the Company.    The Company  and NAP have answered  and
denied  liability,  and  the parties  have  engaged  in  extensive  discovery.
Plaintiffs'/intervenors' motions to  certify classes and class  representation
are pending before the Court.  NAP and the plaintiffs/intervenors have entered 
into  a proposed  settlement  agreement  between  themselves whereby NAP would  
pay a total of $750,000 for  a complete  release of  all alleged  liabilities, 
which  proposed  settlement  is  subject  to approval by the Court.  While the  
Company  and the plaintiffs/intervenors have engaged in mediation  conferences 
and  settlement  discussions,  no settlement has  been reached.   Although the 
alleged  damages  would  be  material to the Company's financial statements, a 
reasonable estimate of  any  actual  losses which  may result  from  this suit 
cannot be made at  this time.

On  December 31,  1997,  National  Western Life  Insurance  Company  (National
Western)  filed  a  declaratory  judgment  action  against  National   Annuity
Programs, Inc. (NAP) and Robert L.  Myer (Myer) for construction of a  General
Agent Manager  Contract and amendments  thereto between  National Western  and
NAP, a declaration  that the  contract is enforceable,  and for  an award  for
damages.  The contract was entered into in 1983 and amended in  1994, by which
NAP was to market insurance  and annuity products issued by National  Western.
The suit alleges that during the course of the contract NAP violated its terms
and conditions, violated  the insurance laws and  regulations of the State  of
Texas, misrepresented the terms and conditions of National Western's insurance
and annuity products, induced  National Western's policyholders to  relinquish
or  terminate  its policies  of  insurance or  annuities,  and failed  to  use
reasonable efforts to conserve  its insurance and annuity products.   National
Western seeks (i) to withhold, deduct, and/or terminate the payment of  agency
commissions under  the contract  to NAP, which  are based  on future  premiums
received and policies maintained  in force, and in 1997 totaled  approximately
$4,400,000;  (ii) damages  from  breach of  the  contract; (iii)  recovery  of
damages from Robert L. Myer for tortious interference with National  Western's
contractual relations with  its policyholders; (iv)  recovery of damages  from
Robert L.  Myer  for conspiracy  to  cause NAP  to  breach its  contract  with
National Western and to  induce its policyholders to terminate their  policies
with  National  Western;  and  (v)  reasonable  attorneys'  fees,  costs,  and 
expenses.  The parties have started discovery proceedings.

Although the alleged damages  for the above-described suits would be  material
to the Company's  consolidated financial statements, a reasonable estimate  of
actual losses which may result from any of these claims cannot be made at this
time.  Accordingly, no provision for any liability that may result from  these
actions  has   been recognized  in  the  accompanying  financial  statements. 
National Western  Life Insurance  Company  is also  currently a  defendant  in
several other lawsuits, substantially all of which are in the normal course of
business. In the opinion of management, the liability, if any, which may arise
from these lawsuits would not have a material adverse effect on the  Company's
financial position. 

The Westcap Corporation Bankruptcy Proceedings

On April 12,  1996, The Westcap Corporation  and its wholly owned  subsidiary,
Westcap   Enterprises,  Inc.,   separately  filed   voluntary  petitions   for
reorganization under  Chapter 11  of the U.S.  Bankruptcy Code  in the  United
States  Bankruptcy  Court,  Southern  District  of  Texas,  Houston  Division.
Westcap  Enterprises, Inc. is  the successor by  merger to Westcap  Securities
Investment, Inc., Westcap Securities Management, Inc., and Westcap Securities,
L.P.,  which prior  to such  merger  were subsidiaries  or affiliates  of  The
Westcap  Corporation.   The  Creditors'  Committee, the  debtor  Westcap,  and
National Western are currently engaged in discussions relating to the possible
settlement of all claims  by the creditors against  Westcap and the claims  of
Westcap  against National Western.  The negotiations also include the possible
settlement of claims by certain creditors of  Westcap  directly  filed against 
the Company as the  "controlling person"  of Westcap.   No  prediction  can be 
made at this time  as to the outcome of such settlement discussions.

National Western, Westcap,  and the Creditors' Committee agreed that  National
Western would  make a  $1,000,000  cash infusion  to Westcap  for  operational
expenses incurred during its bankruptcy  and that such cash infusion would  be
credited against  any  future settlement  or  litigation recovery  related  to
Westcap's alleged claims against National Western.  Such funding was  approved
by the bankruptcy court on February  21, 1997, and the funds were  transferred
by  National  Western  to Westcap  on  March  18, 1997.    National  Western's
investment  in  Westcap  was  completely  written  off  during  1995, and  the
$1,000,000  contribution  described  above  was  reflected  as  a  loss   from
discontinued  operations in  1997.   Any additional  losses from  discontinued
operations will depend primarily on results of Westcap bankruptcy  proceedings
and settlement discussions.

On September 29, 1997,  the United States Bankruptcy Court, Southern  District
of Texas, Houston, Texas, entered an  order approving claims in the amount  of
$56,173,000 against The  Westcap Corporation and  its wholly owned subsidiary,
Westcap  Enterprises, Inc.  The claims were filed by the Board of Trustees  of
Community College  District No. 508,  County of Cook,  State of Illinois  (The
City Colleges).   The Westcap Corporation  and Westcap Enterprises, Inc.  have
appealed  this  order.   While  The  Westcap  Corporation is  a  wholly  owned
brokerage subsidiary  of  National Western  Life Insurance  Company,  National
Western is not a party to the order or the bankruptcy proceeding. 

On February 20, 1998,  The Westcap Corporation, the Creditors' Committee,  and
National Western reported  to the bankruptcy  court tentative agreements  that
could lead to the settlement of all claims of the creditors of Westcap and the
claims of Westcap against National  Western, with the exception of the  claims
of The City Colleges against National Western.  The preliminary agreements are
subject to documentation, notice and disclosure to and approval by the Westcap
creditors,  approval  by  Westcap  and  National  Western  and  approval   and
confirmation by the bankruptcy court.  If the plan is ultimately approved  and
confirmed,  National  Western's  obligations  could  total  approximately  $15
million for complete releases from all Westcap claims against National Western
and  creditors' claims against  Westcap and National  Western, except for  the
pending claims  asserted by  The City Colleges  against National  Western   in
federal court litigation.  However, it remains uncertain at this time  whether
the tentative agreements  will be approved by  all the parties, including  the
bankruptcy court.  As a result, no amounts have been accrued in  the Company's
financial statements for potential settlements.


                   ITEM 4. SUBMISSION OF MATTERS TO A VOTE
                             OF SECURITY HOLDERS

No matters were submitted to a  vote of the Company's security holders  during
the fourth quarter of 1997.



                                   PART II

                ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY
                       AND RELATED STOCKHOLDER MATTERS

(a) Market Information

The principal market on which the common stock of the Company is traded is The
Nasdaq Stock Market under the symbol NWLIA.  The high and low sales prices for
the common  stock for each quarter during the last two years are shown in  the
following table:

<TABLE>
<CAPTION>

                                              High               Low

          <S>                           <C>                      <C>

          1997:  First Quarter          $      91-1/4            79
                 Second Quarter                91-1/2            81-1/2
                 Third Quarter                 103               85-3/4
                 Fourth Quarter                107-1/2           93-3/4

          1996:  First Quarter          $      64-1/2            55-1/2
                 Second Quarter                69-1/2            61-1/2
                 Third Quarter                 84                66-1/4
                 Fourth Quarter                89-1/4            72-1/4

</TABLE>

(b) Equity Security Holders

The number of stockholders of record on December 31, 1997, was as follows:


<TABLE>

            <S>                                       <C>

            Class A Common Stock                      6,273
            Class B Common Stock                          2

</TABLE>


(c) Dividends

The Company has  never paid  cash dividends on  its common  stock. Payment  of
dividends is  within the discretion  of the Company's  Board of Directors  and
will  depend  on factors  such  as  earnings, capital  requirements,  and  the
operating and  financial condition of  the Company.  Presently, the  Company's
capital requirements are such that it intends to follow a policy of  retaining
any earnings  in order  to finance  the development  of business  and to  meet
regulatory requirements for capital.   A strong capital position is  important
not  only  for the  protection  of existing  policyholders,  but also  in  the
successful marketing of Company products to new customers.



                       ITEM 6. SELECTED FINANCIAL DATA

The following five-year financial  summary includes comparative amounts  taken
from the audited financial statements.  

<TABLE>
<CAPTION>


                                      Years Ended December 31,
                         1997        1996       1995        1994        1993
                              (In thousands except per share amounts)

<S>                   <C>          <C>        <C>         <C>         <C>

Revenues:
   Life and 
   annuity premiums   $   15,812      16,611     17,390      18,938     18,624
   Universal life
   and investment
   annuity contract
   revenues               80,250      75,966     69,783      64,711     67,778
   Net investment
   income                217,446     214,302    201,816     190,021    180,252
   Other income              354       2,718        661       1,462      1,847
   Realized gains
   (losses)
   on investments        (1,588)       1,612    (2,415)       1,626      3,206
Total revenues           312,274     311,209    287,235     276,758    271,707
Expenses:
   Policyholder
   benefits               35,285      33,313     37,336      32,790     34,646
   Amortization of
   deferred
   policy 
   acquisition 
   costs                  39,934      30,361     33,675      32,131     33,159
   Universal life
   and investment
   annuity contract
   interest              145,200     151,475    142,940     129,064    130,875
   Other insurance
   operating 
   expenses               27,560      25,722     27,084      29,394     28,959
Total expenses           247,979     240,871    241,035     223,379    227,639
Federal 
income taxes              21,723      24,123     10,566      16,207     14,696
Earnings before
cumulative
effect of change 
in accounting
principle and
discontinued
operations                42,572      46,215     35,634      37,172     29,372
Cumulative effect 
of change in
accounting for
income taxes                -           -          -           -         5,520
Earnings (losses) 
from discontinued
operations               (1,000)        -      (16,350)     (2,936)     21,832
Net earnings          $   41,572      46,215     19,284      34,236     56,724

Diluted Earnings 
Per Share: (A)
Earnings before
cumulative
effect of change  
in accounting
principle and
discontinued
operations            $    12.09       13.17      10.20       10.66       8.44
Cumulative effect  
of change in 
accounting for 
income taxes                -           -          -           -          1.58
Earnings (losses) 
from discontinued
operations                (0.28)        -        (4.68)      (0.84)       6.27
Net earnings          $    11.81       13.17       5.52        9.82      16.29

                        
Total assets          $3,225,563   3,120,829  2,958,459   2,915,054   2,941,051

Total liabilities     $2,824,700   2,767,969  2,646,472   2,639,920   2,698,333

Stockholders' 
equity                $  400,863     352,860    311,987     275,134    242,718

<FN>

Note to Table:

(A)  -  Amounts have been  restated in accordance  with the implementation  of
Statement of Financial Accounting Standards No. 128, "Earnings Per Share."

</FN>
</TABLE>


                 ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


GENERAL

National Western Life Insurance Company is a life insurance company, chartered
in the State of Colorado in 1956, and doing business in forty-three states and
the  District  of Columbia.  It  also  accepts applications  from  and  issues
policies to  residents of various Central  and South American, Caribbean,  and
Pacific  Rim  countries.   A  distribution  of the  Company's  direct  premium
revenues and deposits by domestic and international markets is provided below:

<TABLE>
<CAPTION>

                                            Years Ended December 31,

                                         1997         1996          1995

<S>                                        <C>          <C>          <C>    

United States domestic market:
     Investment annuities                   72.9  %      75.1   %     76.7  %
     Life insurance                          9.5          9.3          9.1

Total domestic market                       82.4         84.4         85.8

International market:
     Investment annuities                    0.5          0.1          0.1
     Life insurance                         17.1         15.5         14.1

Total international market                  17.6         15.6         14.2

Total direct premiums collected            100.0  %     100.0   %    100.0  %

</TABLE>


Insurance Operations - Domestic Division

The Company's  Domestic  Division concentrates  marketing efforts  on  federal
employees, seniors, and specific employee groups in private industry, as  well
as individual  sales.   The products  marketed are  annuities, universal  life
insurance, and traditional life insurance, which includes both term and  whole
life products.   The  majority of products  sold are  the Company's annuities,
which include single  and flexible premium deferred annuities, single  premium
immediate annuities, and the newly introduced equity-indexed annuity.  Most of
these annuities can be sold as tax qualified or nonqualified products.

National Western  markets  and  distributes its  domestic  products  primarily
through independent  marketing organizations (IMOs).    These IMOs assist  the
Company  in  recruiting,  contracting,  and  managing  agents.    The  Company
currently has over 30 IMOs contracted for sales of life and annuity  products.
Current marketing plans are to increase the number of  IMOs under  contract by
adding qualified, select organizations each year that are able to meet minimum
production standards. 

Insurance Operations - International Division

The Company's  International  Division focuses  marketing efforts  on  foreign
nationals in upper socioeconomic classes with substantial financial resources.
Insurance sales are primarily in  countries in Central and South America,  the
Caribbean, and increasingly the Pacific Rim.  Marketing to numerous  countries
in these  different regions provides  diversification that  helps to  minimize
large fluctuations in sales that can occur due to various economic, political,
and  competitive  pressures  that  may occur  from  one  country  to  another.
Products sold in the  international market are almost entirely universal  life
and  traditional  life  insurance products.    However,  certain  annuity  and
investment contracts are also available in this market.  The Company minimizes
exposure to  foreign currency  risks, as almost all  foreign policies  require
payment of premiums and claims in United States dollars.

The International Division's  sales production is from broker-agents, many  of
whom  have  been  selling National  Western  products for  20 or  more  years.
Currently marketing  plans include  expanding sales  networks in  specifically
targeted  South American and  Pacific Rim countries  which have higher  growth
potential than other countries.  These plans also include the introduction  of
two new equity-indexed investment products similar to the Domestic  Division's
new  equity-indexed annuity.    While  National Western  increases  its  sales
efforts in  the international  arena,  the Company  remains committed  to  its
conservative, yet competitive,  underwriting practices which historically have
resulted in claims experience similar to that in the United States.

Other

In  addition to  the life  insurance  business, the  Company had  a  brokerage
operations  segment   through  its  wholly   owned  subsidiary,  The   Westcap
Corporation (Westcap).  However, during 1995 Westcap closed its sales  offices
and approved a plan to cease all brokerage operations.  Subsequently on  April
12, 1996, Westcap and its wholly owned subsidiary, Westcap Enterprises,  Inc.,
separately filed voluntary  petitions for reorganization  under Chapter 11  of
the  U.S.  Bankruptcy  Code.    The  brokerage  segment  is  now  reported  as
discontinued  operations  throughout  this  report  and  in  the  accompanying
financial statements.

During 1997 the  Company formed two new  subsidiaries, NWL Services, Inc.  and
NWL Financial,  Inc.   The  new wholly  owned subsidiaries  were  incorporated
primarily for investment related activities.


INVESTMENTS IN DEBT AND EQUITY SECURITIES

Investment Philosophy

The Company's investment philosophy is to maintain a diversified portfolio  of
investment grade debt and equity securities that provide adequate liquidity to
meet policyholder obligations and  other cash needs.  The prevailing  strategy
within this philosophy is the intent to hold investments in debt securities to
maturity. However, the Company manages its portfolio, which entails monitoring
and reacting to all  components which affect changes  in the price, value,  or
credit rating of investments in debt and equity securities. 

Investments in  debt and  equity  securities are  classified and  reported  as
either securities  held to  maturity or securities  available for  sale.   The
Company does not  maintain a portfolio of  trading securities.  The  reporting
category chosen for  the Company's securities  investments depends on  various
factors including the type and quality  of the particular security and how  it
will be  incorporated into  the Company's  overall asset/liability  management
strategy.  At December 31, 1997, approximately 25% of the Company's total debt
and  equity securities, based  on fair values,  were classified as  securities
available for  sale.   These holdings provide  flexibility to  the Company  to
react to market opportunities and conditions and to practice active management
within  the portfolio  to  provide  adequate liquidity  to  meet  policyholder
obligations and other cash needs.  

Securities  the Company  purchases with  the intent  to hold  to maturity  are
classified as securities held to maturity. Because the Company has strong cash
flows and matches expected  maturities of assets and liabilities, the  Company
has the  ability to hold the securities,  as it would be unlikely that  forced
sales of securities would be required  prior to maturity to cover payments  of
liabilities. As a result, securities held to maturity are carried at amortized
cost less declines  in value that are  other than temporary. However,  certain
situations may change  the Company's intent to  hold a particular security  to
maturity,  the  most notable  of  which is  a  deterioration in  the  issuer's
creditworthiness. Accordingly,  a security  may  be sold  to avoid  a  further
decline in realizable value  when there has been  a significant change in  the
credit risk of the issuer.

Securities  that  are not  classified  as held  to  maturity are  reported  as
securities available for sale. These securities may be sold if market or other
measurement factors  change unexpectedly after  the securities were  acquired.
For  example,  opportunities arise  that  allow  the Company  to  improve  the
performance  and credit quality  of the investment  portfolio by replacing  an
existing  security with  an alternative  security while  still maintaining  an
appropriate  matching  of  expected  maturities  of  assets  and  liabilities.
Examples of such  improvements are as follows:  improving the yield earned  on
invested assets,  improving the credit quality,  changing the duration of  the
portfolio,  and selling securities  in advance of  anticipated calls or  other
prepayments. Securities  available  for sale  are  reported in  the  Company's
financial statements at fair  value. Any unrealized gains or losses  resulting
from changes in the fair value of the securities are reflected as  a component
of stockholders' equity.

As an  integral part  of its investment  philosophy, the  Company performs  an
ongoing process  of  monitoring the  creditworthiness  of issuers  within  the
investment portfolio. Review procedures are also performed on securities  that
have had significant declines in fair value. The Company's objective in  these
circumstances is to determine if the decline in fair value is due  to changing
market expectations regarding  inflation and general  interest rates or  other
factors.  Additionally, the Company closely monitors financial, economic,  and
interest rate  conditions to  manage  prepayment and  extension risks  in  its
mortgage-backed securities portfolio.

The Company's overall  conservative investment philosophy is reflected in  the
allocation of its investments which is detailed below as of December 31,  1997
and 1996.   The  Company  emphasizes investment  grade debt  securities,  with
smaller holdings in mortgage loans and real estate.

<TABLE>
<CAPTION>

                                         Percent of  Investments
                                          1997              1996

<S>                                        <C>              <C>

Debt securities                             87.3%            86.0%
Mortgage loans                               6.3              7.0
Policy loans                                 4.7              5.1
Equity securities                            0.5              0.6
Real estate                                  0.5              0.6
Other                                        0.7              0.7

Totals                                     100.0%           100.0%

</TABLE>


Portfolio Analysis

The Company maintains  a diversified debt securities portfolio which  consists
of various  types of fixed  income securities  including primarily  corporate,
mortgage-backed   securities,   and    public   utilities.   Investments    in
mortgage-backed securities  include U.S. government  agency and private  issue
pass-through securities and collateralized mortgage obligations (CMOs). As  of
December  31, 1997, 1996,  and 1995, the  Company's debt securities  portfolio
consisted of the following mix of securities based on amortized cost:

<TABLE>
<CAPTION>

                                           Percent of Debt Securities
                                         1997         1996         1995

<S>                                      <C>          <C>          <C>

Corporate                                 51.1%        45.5%        40.3%
Mortgage-backed securities                27.9         33.5         39.5
Public utilities                          13.3         15.1         12.9
Asset-backed securities                    3.5          1.0          1.1
Foreign governments                        2.0          2.2          2.2
U.S. government                            1.1          1.6          1.8
States & political subdivisions            1.1          1.1          2.2

Totals                                   100.0%       100.0%       100.0%

</TABLE>


The amortized cost and estimated fair values of investments in debt securities
at December  31, 1997,  by  contractual maturity,  are shown  below.  Expected
maturities may differ  from contractual maturities because borrowers may  have
the right to  call or prepay  obligations with or  without call or  prepayment
penalties.

<TABLE>
<CAPTION>

                                              Amortized               Fair
                                                Cost                  Value
                                                     (In thousands)

<S>                                     <C>                         <C>

Due in one year or less                 $         9,426                 9,286
Due after one year through five years           193,651               200,697
Due after five years through ten years        1,207,135             1,247,506
Due after ten years                             292,903               318,297
                                              1,703,115             1,775,786

Mortgage and asset-backed securities            779,691               812,540

Totals                                  $     2,482,806             2,588,326

</TABLE>


An  important aspect of  the Company's investment  philosophy is managing  the
cash  flow  stability  of  the portfolio.    Because  expected  maturities  of
securities  may  differ  from  contractual  maturities  due  to   prepayments,
extensions, and calls,  the Company takes steps  to manage and minimize  these
risks.    The Company  continues  to reduce  its  exposure to  prepayment  and
extension risks by lowering its holdings of mortgage-backed securities.   This
strategy began  in 1994 when mortgage-backed  securities totaled 47.6% of  the
entire portfolio, but now total only 27.9% at December 31, 1997.  The majority
of this  reduction has  been achieved by  shifting investments into  corporate
securities, as corporate holdings have  increased from 32.5% in 1994 to  51.1%
in 1997.  Also, most of these additions have been noncallable corporates which
help reduce prepayment and call risks.

As indicated above,  the Company's holdings of mortgage-backed securities  are
also  subject to prepayment risk,  as well as extension  risk.  Both of  these
risks are addressed by specific portfolio management strategies.  The  Company
has substantially  reduced both prepayment  and extension  risks by  investing
primarily in collateralized mortgage  obligations which have more  predictable
cash flow patterns than pass-through  securities.  These securities, known  as
planned amortization class I (PAC I) CMOs, are designed to amortize in  a more
predictable  manner than  other  CMO classes  or  pass-throughs.   Using  this
strategy, the  Company can more effectively  manage and reduce prepayment  and
extension risks, thereby helping  to maintain the appropriate matching of  the
Company's assets and liabilities.

As of  December 31, 1997,  CMOs represent approximately  90% of the  Company's
mortgage-backed securities,  and PAC I CMOs  account for approximately 90%  of
this CMO  portfolio.  The CMOs in  the Company's portfolio have been   modeled
and subjected to detailed, comprehensive analysis by the Company's  investment
staff.   The overall structure  of the CMO as  well as the individual  tranche
being considered for purchase have been evaluated to ensure that the  security
fits   appropriately  within   the   Company's   investment   philosophy   and
asset/liability management parameters.   The Company's investment mix  between
mortgage-backed securities and other fixed income securities helps effectively
balance prepayment, extension, and credit risks.

In  addition to managing  prepayment, extension, and  call risks, the  Company
closely manages  the credit  quality of  its investments  in debt  securities.
Thorough credit  analysis  is  performed on  potential  corporate  investments
including examination of  a Company's credit  and industry outlook,  financial
ratios and  trends, and  event risks.   The  Company continues  to follow  its
conservative  investment philosophy  by  minimizing  its holdings  of    below
investment grade debt  securities, as these securities generally have  greater
default risk than higher rated corporate debt. These issuers usually are  more
sensitive to adverse industry or economic conditions than are investment grade
issuers.  The  Company's  small  holdings  of  below  investment  grade   debt
securities are summarized below.  The increase in below investment grade  debt
securities from 1995  is primarily due to  investment grade issuers that  were
downgraded to below investment grade status.

<TABLE>
<CAPTION>

                                                 Below Investment
                                              Grade Debt Securities
                                                                      % of
                                     Carrying        Market         Invested
                                      Value           Value          Assets
                                                  (In thousands)

<S>                              <C>                   <C>               <C>

December 31, 1997                $      41,149         41,969            1.4%

December 31, 1996                $      38,696         38,784            1.4%

December 31, 1995                $      14,244         14,567            0.5%

</TABLE>

The Company's  strong credit  risk management  and commitment  to quality  has
resulted in minimal defaults in the debt securities portfolio in recent years.
In fact, at December 31, 1997, no securities were in default and on nonaccrual
status, and at December 31, 1996, securities totaling only $2,945,000 were  in
such status.

The  Company's commitment to  high quality investments  in debt securities  is
also reflected in the  portfolio's high average credit  rating.  In the  table
below, investments  in  debt securities  are  classified according  to  credit
ratings  by Standard  and Poor's  Corporation (S&P),  a nationally  recognized
statistical rating organization (NRSRO).  If securities were not rated by S&P,
the  equivalent  rating  of  another NRSRO  or  the  National  Association  of
Insurance Commissioners was used.  

<TABLE>
<CAPTION>

                                                    December 31,
                                              1997              1996

<S>                                           <C>                <C>

AAA and U.S. government                        33.3%              36.8%
AA                                              6.5                4.6
A                                              33.1               32.5
BBB                                            25.4               24.3
BB and other below investment grade             1.7                1.7
Not rated                                        -                 0.1

                                              100.0%             100.0%


</TABLE>


At December 31, 1997, gross unrealized gains in the Company's debt and  equity
securities portfolios were as follows:

<TABLE>
<CAPTION>

                                                                     Gross
                                      Fair         Amortized      Unrealized
                                      Value          Cost            Gains
                                                 (In thousands)

<S>                              <C>               <C>                <C>

Securities held to maturity:
    Debt securities              $  1,949,876      1,874,643           75,233
Securities available 
for sale:    
    Debt securities                   638,450        608,163           30,287
    Equity securities                  13,286         10,111            3,175

Totals                           $  2,601,612      2,492,917          108,695

</TABLE>


As detailed above, debt securities classified as held to maturity comprise the
majority  of  the Company's  securities  portfolio,  while  equity  securities
continue to be  a small component  of the portfolio.   Gross unrealized  gains
totaling $108,695,000 on the securities  portfolio at December 31, 1997, is  a
reflection of market interest rates at  year-end.  The fair values, or  market
values, of fixed income debt securities correlate to external market  interest
rate  conditions.  Because the interest rates  are fixed on almost all of  the
Company's  debt  securities, market  values  typically  increase  when  market
interest rates decline,  and decrease when market  interest rates rise.   This
correlation between  market values  and  interest rates  is reflected  in  the
tables below.

<TABLE>
<CAPTION>


                                                 December 31,
                                       1997          1996          1995
                                                (In thousands)

<S>                              <C>               <C>          <C>

Fair value                       $  2,588,326      2,406,855    2,301,403
Amortized cost                   $  2,482,806      2,365,111    2,179,939
Fair value as a percentage
of amortized cost                       104.3%         101.8%       105.6%
Ten-year Treasury Bond -
change in 
yield for the year                      (0.7)%           0.9%       (2.0)%

</TABLE>


<TABLE>
<CAPTION>

                                     Gross Unrealized Gains        Increase in
                                        At             At           Unrealized
                                  December 31,     December 31,        Gains
                                      1997           1996          During 1997
                                                 (In thousands)

<S>                              <C>                  <C>              <C>

Securities held to maturity:
    Debt securities              $    75,233          23,286           51,947
Securities available 
for sale:
    Debt securities                   30,287          18,458           11,829
    Equity securities                  3,175           2,277              898

Totals                           $   108,695          44,021           64,674

</TABLE>


As reflected above, changes in interest rates of 100 basis points or even less
can have  a significant  impact on  the market  values of  the Company's  debt
securities.  The Company would expect  similar results in the future from  any
significant upward or downward movement in market rates.  However, because the
majority of the Company's debt securities are classified as held to  maturity,
the  changes  in  market values  have  had  relatively small  effects  on  the
Company's financial statements.  Also, the Company has the intent and  ability
to hold  these securities to maturity, and  it is unlikely that sales of  such
securities would be required which would realize the market gains or losses.


MORTGAGE LOANS AND REAL ESTATE

Investment Philosophy

In  general,  the  Company  seeks loans  on  high  quality,  income  producing
properties  such  as shopping  centers,  freestanding  retail  stores,  office
buildings, industrial  and  sales or  service facilities,  selected  apartment
buildings, motels, and health care facilities.  The location of these loans is
typically  in  growth  areas  that  offer  a  potential  for  property   value
appreciation.   These growth areas are  found primarily in major  metropolitan
areas, but occasionally in selected smaller communities. 

The Company seeks to minimize the credit and default risk in its mortgage loan
portfolio  through  strict  underwriting  guidelines  and  diversification  of
underlying property  types and geographic  locations.    In addition to  being
secured by the property, mortgage loans with leases on the underlying property
are often guaranteed  by the lessee,  in which case  the Company approves  the
loan based on the credit strength of the lessee.  This approach  has proven to
result in higher quality mortgage loans with fewer defaults.  

The Company's direct investments in real estate are not a significant  portion
of its total investment portfolio, and  the majority of real estate owned  was
acquired  through  mortgage  loan  foreclosures.  However,  the  Company  also
participates in several  real estate joint ventures and limited  partnerships.
The joint  ventures  and  partnerships invest  primarily  in  income-producing
retail  properties.    While  not  a  significant  portion  of  the  Company's
investment portfolio,  these investments  have produced  favorable returns  to
date and increased investment income significantly in 1996 as several of these
interests in real  estate joint  ventures were sold.   The  sales resulted  in
additional investment income  totaling approximately $2,300,000  in 1996.   No
real estate joint ventures were sold in 1997.
 
Portfolio Analysis

The Company held net  investments in mortgage loans totaling $181,878,000  and
$193,311,000, or 6.3% and 7.0% of total invested assets, at December 31,  1997
and 1996. The loans are real estate mortgages, substantially all of which  are
related  to commercial  properties and  developments and  have fixed  interest
rates.

The diversification of the mortgage loan portfolio by geographic region of the
United States  and by property type as of  December 31, 1997 and 1996, was  as
follows:

<TABLE>
<CAPTION>

                                                      December 31,
                                               1997                 1996

<S>                                             <C>                <C>

West South Central                               54.9%              51.4%
South Atlantic                                   11.4                8.7
Mountain                                         11.3               15.0
Pacific                                           8.0               11.2
East South Central                                5.2                4.0
East North Central                                3.9                3.8
All other                                         5.3                5.9

Totals                                          100.0%             100.0%

</TABLE>

<TABLE>
<CAPTION>

                                                       December 31,
                                               1997                 1996

<S>                                             <C>                <C>

Retail                                           62.2%              64.4%
Office                                           16.6               18.9
Hotel/Motel                                       7.9                7.8
Apartment                                         4.1                3.9
Land/Lots                                         3.3                0.4
Nursing Homes                                     3.2                3.2
All other                                         2.7                1.4

Totals                                          100.0%             100.0%

</TABLE>

As of December 31, 1997, the  allowance for possible losses on mortgage  loans
was $4,640,000.  Additions  to the allowance totaling $1,133,000 and  $500,000
were recognized as  realized losses on investments  in the Company's 1997  and
1996  financial  statements,  respectively.    Management  believes  that  the
allowance  for possible  losses is  adequate. However,  while management  uses
available information to  recognize losses, future additions to the  allowance
may be necessary based on changes in economic conditions, particularly in  the
West South  Central  region which  includes  Texas, Louisiana,  Oklahoma,  and
Arkansas, as  this area contains the  highest concentrations of the  Company's
mortgage loans. 

The Company  currently places  all loans  past  due three  months or  more  on
nonaccrual  status, thus  recognizing no  interest income  on the  loans.   At
December  31, 1997,  the Company  had no  mortage loan  principal balances  on
nonaccrual status, while at December 31, 1996, the Company had only $36,000 of
mortgage loan  principal balances on  nonaccrual status.   In addition to  the
nonaccrual  loans, the  Company  had  mortgage loan  principal  balances  with
restructured  terms totaling  approximately  $12,463,000  and  $12,719,000  at
December 31, 1997 and  1996, respectively.  For  the years ended December  31,
1997  and  1996, the  reductions  in interest  income  due to  nonaccrual  and
restructured mortgage loans were not significant.

The contractual  maturities of  mortgage loans at  December 31,  1997, are  as
follows:

<TABLE>
<CAPTION>

                                                    Principal
                                                       Due
                                                 (In thousands)

<S>                                              <C>     

Due in one year or less                          $         17,198
Due after one year through five years                      82,592
Due after five years through ten years                     82,573
Due after ten years through fifteen years                   5,664
Due after fifteen years                                       244

Total                                            $        188,271

</TABLE>

The Company owns real estate that was acquired through foreclosure and through
direct  investment  totaling  approximately  $15,027,000  and  $15,209,000  at
December  31,  1997 and  1996,  respectively.   This  small  concentration  of
properties represents less than one percent of the Company's entire investment
portfolio.   The real estate  holdings consist  primarily of  income-producing
properties which are  being operated by the  Company.  The Company  recognized
operating income on  these properties of  approximately $716,000 and  $638,000
for the years  ended December 31,  1997 and 1996,  respectively.  The  Company
does not anticipate significant changes in these operating results in the near
future.

The Company monitors the conditions and market values of these properties on a
regular basis.  The Company makes repairs and capital improvements to keep the
properties  in good condition  and will continue  this maintenance as  needed.
Realized  losses recognized due  to declines in  values of properties  totaled
$46,000  and  $526,000  for  the  years ended  December  31,  1997  and  1996,
respectively. 


RESULTS OF OPERATIONS

Summary of Consolidated Operations

A summary of operating results, net of taxes, for the years ended December 31,
1997, 1996, and 1995 is provided below:

<TABLE>
<CAPTION>

                                               Years Ended December 31,
                                           1997         1996           1995
                                         (In thousands except per share data)

<S>                                 <C>               <C>            <C>

Revenues:
Insurance revenues 
excluding realized 
gains (losses) 
on investments                      $    313,862      309,597         289,650
Realized gains
(losses) on investments                  (1,588)        1,612         (2,415)

Total revenues                      $    312,274      311,209         287,235

Earnings:
Earnings from 
insurance operations                $     43,604       45,167          37,203
Losses from discontinued 
brokerage operations                     (1,000)         -           (16,350)
Net realized gains
(losses) on investments                  (1,032)        1,048         (1,569)

Net earnings                        $     41,572       46,215          19,284

Basic Earnings Per Share:
Earnings from 
insurance operations                $      12.49        12.94           10.67
Losses from discontinued 
brokerage operations                      (0.29)         -             (4.69)
Net realized gains
(losses) on investments                   (0.29)         0.30          (0.45)

Net earnings                        $      11.91        13.24            5.53

Diluted Earnings Per Share:
Earnings from 
insurance operations                $      12.38        12.87           10.65
Losses from discontinued 
brokerage operations                      (0.28)         -             (4.68)
Net realized gains
(losses) on investments                   (0.29)         0.30          (0.45)

Net earnings                        $      11.81        13.17            5.52

</TABLE>

Significant changes and fluctuations in income and expense items between years
are described in detail for insurance and brokerage operations as follows:

Insurance Operations

Insurance Operations Net Earnings:  For the year ended December 31, 1997,  the
Company recognized earnings from insurance operations totaling $43,604,000,  a
decrease of  3.5%  from  1996 earnings.    The  lower earnings  in  1997  were
primarily due  to higher  life insurance  benefit claims  and amortization  of
deferred policy acquisition costs.  Deferred policy acquisitions costs,  which
are  primarily  capitalized  agents'  commissions,  are  amortized  in  direct
relation to  anticipated future gross profits  on applicable life and  annuity
business.    Increases  in  anticipated  future  gross  profits  resulted   in
retrospective adjustments to deferred  policy acquisition costs, which lowered
the amortization in 1996 relative to 1997 amounts.  Also, other income in 1997
declined $1.5  million, net  of taxes,  as 1996  included nonrecurring  income
primarily due to litigation related recoveries.

The Company  recognized  record earnings  from  insurance operations  in  1996
totaling $45,167,000, an increase of 21.4% over  1995 earnings.  Increases  in
universal life and annuity revenues of 8.9% and net investment income of 6.2%,
coupled with lower expenses, resulted in the record earnings.  Lower  expenses
were primarily from  decreases in life insurance benefit claims,  amortization
of deferred policy acquisition costs, and state guaranty fund assessments.  

Earnings  for 1995  include a  $5.7  million tax  benefit resulting  from  the
Company's subsidiary  brokerage losses.  The  tax benefits were recognized  in
accordance with the Company's tax allocation agreement with its  subsidiaries.
Excluding the tax benefits,  earnings from insurance operations for 1996  were
actually up $13.7 million from 1995 due to the increases in revenues and lower
expenses as previously described.

Life and  Annuity Premiums: This revenue  category represents the premiums  on
traditional  type products. However,  sales in most  of the Company's  markets
continue  to consist  of   nontraditional types  such  as universal  life  and
investment annuities.   The Company's current plans  are to continue to  focus
the  majority of its  product development and  marketing efforts on  universal
life and  investment annuities.  As a result, as in past years no  significant
growth is anticipated for these premiums in the near future.

Universal Life and  Investment Annuity Contract  Revenues: These revenues  are
from  the Company's  nontraditional  products,  which are  universal life  and
investment annuities. Revenues from these types of products consist  primarily
of policy charges for the  cost of insurance, policy administration fees,  and
surrender charges assessed  during the period.  These revenues increased  from
$69.8  million in 1995 to $80.3 million  in 1997.  More specifically, cost  of
insurance,  policy  administration  fees,  and  other  related  revenues  have
steadily  increased  each  year due  to  continued  sales  of   nontraditional
products which continue to increase the Company's policies in force. 

Although policy surrenders increased again in 1997 from 1996 and 1995  levels,
surrender charge revenues actually  declined in 1997 primarily due to  changes
in the types of surrenders.  Life insurance surrenders increased only slightly
in 1997 over 1996 amounts, while single-tier annuities increased significantly
compared  to declines  in surrenders  of  two-tier annuities.   As  a  result,
because single-tier annuities typically have lower surrender charges than two-
tier annuities, surrender charge revenues  declined in 1997.  The increase  in
these  revenues in 1996 from 1995 was due to higher surrenders coupled with  a
higher ratio of two-tier annuity surrenders in 1996.

Policy fees and other revenues consist primarily of policy administration  fee
charges  on universal  life  products  and recognition  of  deferred  revenues
relating to immediate annuities.   The significant increase in these  revenues
in  1997 is  primarily due  to  increases in  deferred revenues  on  immediate
annuities.  As the Company's deferred annuities in force continue to increase,
so do  the  immediate annuities  as  policyholders annuitize  their  policies.
Annuitizations result in transfers  of policies from deferred to immediate  or
pay-out status.  The deferred revenues related to the immediate annuities  are
amortized into income during the payout  period.  A comparative detail of  the
components of  universal  life and  investment  annuity contract  revenues  is
provided below:

<TABLE>
<CAPTION>

                                              Years Ended December 31,
                                          1997           1996          1995
                                                   (In thousands)

<S>                               <C>                    <C>           <C>

Surrender charges:
   Two-tier annuities            $        19,941         22,679        20,302
   Universal life insurance                8,829          8,820         8,253
   Single-tier annuities                   5,178          3,442         2,110

Total surrender charges                   33,948         34,941        30,665

Cost of insurance revenues                34,777         32,266        30,378
Policy fees and other revenues            11,525          8,759         8,740

Totals                            $       80,250         75,966        69,783

</TABLE>

Actual universal life and investment annuity deposits collected for the  years
ended  December  31,  1997, 1996,  and  1995  are detailed  below.    Deposits
collected on these non-traditional  products are not reflected as revenues  in
the  Company's  statements of  earnings,  as  they are  recorded  directly  to
policyholder liabilities upon receipt,  in accordance with generally  accepted
accounting principles.

<TABLE>
<CAPTION>

                                               Years Ended December 31,
                                          1997          1996           1995
                                                    (In thousands)

<S>                               <C>                 <C>             <C>

Investment annuities:
    First year and
    single premiums              $      218,203       243,686         272,219
    Renewal premiums                     22,784        29,516          37,752
Universal life insurance:
    First year and
    single premiums                      17,341        18,611          19,850
    Renewal premiums                     48,521        48,827          48,614

Totals                            $     306,849       340,640         378,435

</TABLE>

Annuities sold  include flexible  premium deferred  annuities, single  premium
deferred annuities, and  single premium immediate  annuities.  These  products
can be tax qualified or nonqualified annuities.  In recent years the  majority
of annuities sold  have been nonqualified  single premium deferred  annuities.
The Company also continues to collect additional premiums on existing two-tier
annuities, as a large portion of the two-tier block of business were  flexible
premium annuities on which renewal premiums continue to be collected.

Subsequent  to discontinuing  two-tier  annuity  sales in  1992,  the  Company
developed  new annuity  products and  diversified its  distribution system  by
contracting new marketing  organizations with extensive experience,  financial
resources,  and success  in marketing  life  and annuity  products.   The  new
products and new marketing organizations resulted in significant increases  in
annuity production in  1994 and 1995.   However, annuity production slowed  in
1996 and  has continued to  decrease in 1997, but  sales still continue to  be
higher under this more diversified distribution system.

In efforts  to increase  annuity  production again,  the Company  has  further
diversified  its annuity  products  offered  to customers  by  introducing  an
equity-indexed  annuity in  late 1997.   This  product is  a flexible  premium
deferred annuity which combines the features associated with traditional fixed
annuities, with the option to have interest rates that are linked  in  part to 
an equity index, the S&P 500  Composite Stock Price Index.  This  new  annuity 
is  a long-term  contract  designed  as  a  planning  vehicle  for  retirement 
security.  The  Company  anticipates that  this  product will be attractive to 
customers, as it  has  guaranteed  minimum  interest  rates, coupled  with the  
potential for significantly higher returns based on an equity index component.
Also,  because the  Company does  not offer variable products or mutual funds, 
this  new product  provides a  key equity-based  alternative to  the Company's 
existing fixed annuity products.  

The  Company has  implemented  an investment  hedging  program to  offset  the
potential higher returns required to be paid on these products.  Specifically,
the  Company  purchases  index  options  from highly rated banks and brokerage 
firms. These index options act as hedges to match closely the returns based on
the S&P 500 Composite Stock Price Index which may be paid to policyholders. As
the equity-indexed annuity was just recently introduced, sales of this product
totaled only $6 million in 1997.

The  majority  of  the  Company's  life  insurance  production  is  from   the
international market,  primarily Central and  South American  countries.   The
Company continues to see economic and competitive pressures in the Central and
South  American  market,  which has  resulted  in  relatively  flat  insurance
production over the past few years.   However, the Company has been  accepting
policies from foreign nationals for over thirty years and has developed strong
relationships with carefully selected brokers in the foreign countries.   This
experience and strong broker relations have enabled the Company to meet  these
pressures with continued strong production and successful marketing efforts.  

While  international  life   insurance  production  remains  consistent,   the
Company's goal is to increase sales in this market.  To accomplish  this goal,
the Company  has continued  to modify  its market,  distribution, and  product
strategies.   The  Company's  plans  for international  products  include  the
development of  two  new equity-indexed  investment  products similar  to  the
equity-indexed annuity  developed for the domestic  market.  The new  products
will be  targeted primarily to specific  South American countries for  pension
and retirement planning needs.  The  Company also plans to modify the  current
portfolio of international universal life products to better meet the needs in
expanded market  niches.   For example, new  life insurance  products will  be
developed for  large policy cases and  with low minimum premiums  specifically
for business cases.

The international marketing and distribution strategy will include efforts  to
expand broker relationships and  sales networks in countries that have  higher
growth potential  than others.   This  will also  include increased  marketing
efforts in  the Pacific Rim.   Marketing plans  also include increased  broker
training on the Company's new and existing products.

Net Investment Income: A detail of net investment income is provided below:

<TABLE>
<CAPTION>

                                              Years Ended December 31,
                                        1997           1996           1995  
                                                   (In thousands)

<S>                              <C>                 <C>              <C>

Investment income:
    Debt securities              $     184,870       176,825          165,879
    Mortgage loans                      18,659        19,851           19,644
    Policy loans                         9,764        10,645           11,018
    Other investment income              6,760        10,082            7,764
 
Total investment income                220,053       217,403          204,305
Investment expenses                      2,607         3,101            2,489
 
Net investment income            $     217,446       214,302          201,816

</TABLE>


Net  investment  income during  1997  increased  only 1.5%  from  1996,  while
invested  assets  increased 3.8%.    The  lower investment  income  growth  is
attributable to  several factors.   Market  interest rates  have continued  to
decline, which  has affected  yields  on  purchases of  new  debt  securities.
Mortgage loans continue to decline as a percentage of the investment portfolio
and in actual amounts from previous years.  Mortgage loans have typically  had
significantly   higher   yields   than   investments   in   debt   securities.
Additionally, investment income in 1996 included significantly higher  returns
from real estate joint ventures than in 1997.

Net investment income during 1996 increased 6.2% from 1995.  The increase  was
from  increases in  invested assets  and  from gains  from real  estate  joint
ventures.   NWL Investments  I, L.P. sold  several real  estate joint  venture
interests during 1996, and the sales resulted in additional investment  income
totaling  approximately $2,300,000.    Excluding  the income  from  the  joint
venture  sales,  net  investment  income  was up  5.0%  from  1995,  which  is
consistent with the  increase in total  invested assets of  5.6% for the  same
period.  Also, the yield on purchases in 1996 was similar to  the yield of the
1995 portfolio.

An analysis of net investment income also requires a review of market interest
rates.   Market interest  rates declined significantly  during 1995 from  1994
levels.  Interest rates were  somewhat volatile during 1996, but overall  were
at levels comparable to 1995.  However, interest rates declined again in  1997
from 1996 rates.  Detailed  below is the Company's investment performance  for
1997, 1996,  and 1995,  and the  changes in  the Company's  yield reflect  the
changes in market interest rates.  However, changes in market rates affect the
Company's portfolio yield slowly because  of the relative small volume of  new
investment purchases during a  year in comparison to  the size of the  overall
investment portfolio.  Yields in 1997 were also affected by the change  in the
mix of the investment  portfolio and by lower  returns from real estate  joint
ventures as previously described above.

<TABLE>
<CAPTION>

                                            Years Ended December 31,
                                       1997           1996           1995
                                                 (In thousands)

<S>                               <C>               <C>             <C>

Net investment income             $     217,446       214,302         201,816
Average invested assets,
at amortized cost                 $   2,799,149     2,652,232       2,460,571
Yield on average 
invested assets                            7.77%         8.08%           8.20%

</TABLE>

Other Income: Other income for 1996 includes proceeds received from a  lawsuit
settlement totaling $850,000.   The lawsuit related to the Company's  previous
investment in a mortgage loan.  Also included in 1996 is other income totaling
$1.3  million  relating  to  litigation  involving  an  independent  marketing
organization.    The litigation  is  more fully  described  in Item  3,  Legal
Proceedings.

Realized Gains and Losses on Investments: The Company realized losses of  $1.6
million in 1997 compared to realized gains of $1.6 million in 1996  and losses
of $2.4 million in 1995.  The losses in 1997 were primarily from net losses on
debt  securities totaling  $1.2  million and  writedowns  on real  estate  and
mortgage  loans  totaling   $1.2  million,  primarily  related  to  a   single
foreclosure.  The gains  in 1996 were primarily  from sales of investments  in
debt securities and real estate.  The losses in 1995 were also  primarily from
sales of investments in debt securities,  the majority of which were from  the
Company's remaining investments in principal exchange rate linked  securities.
The Company made the decision to  realize these losses to obtain tax  benefits
related to the  losses which were  scheduled to expire  on December 31,  1995.
The gains  and losses in 1997,  1996, and 1995 are  net of writedowns on  real
estate and  mortgage  loans  totaling $1,179,000,  $1,026,000,  and  $882,000,
respectively.

Life and Other Policy Benefits:  Expenses in 1997 and 1995 were  significantly
higher at $37.4 million and $39.8 million, respectively, than expenses in 1996
which totaled only $35.4 million.  The significant fluctuation in expenses  is
due to  higher life  insurance benefit  claims in  1997 and  1995, along  with
higher policy surrenders on traditional insurance products in 1995.  Mortality
claims experience fluctuates from period  to period,  and such  deviations are 
not uncommon in the life insurance industry.   Over extended periods of  time,
higher  claims  experience tends  to  be offset  by  periods of  lower  claims
experience.   Also, as  the Company's insurance  in force  continues to  grow,
increases in life insurance claims are  to be expected.  However, the  Company
utilizes  reinsurance to  help  minimize  its exposure  to  adverse  mortality
experience.  The Company's general policy is to reinsure amounts in excess  of
$200,000 on the life of any one individual.  A comparative detail  of life and
other policy benefits is provided below:

<TABLE>
<CAPTION>

                                                 Years Ended December 31,
                                             1997         1996         1995
                                                      (In thousands)

<S>                                    <C>              <C>            <C>

Life insurance benefit claims          $    24,199      21,491         24,565
Surrenders of traditional products          11,316      11,925         12,630
Other policy benefits                        1,846       1,938          2,628

Totals                                 $    37,361      35,354         39,823

</TABLE>

Amortization  of  Deferred  Policy  Acquisition  Costs:    This  expense  item
represents  the  amortization of  the  costs  of acquiring  or  producing  new
business, which  consists primarily of agents'  commissions.  The majority  of
such costs are  amortized in direct relation  to the anticipated future  gross
profits of the applicable blocks  of business.  Amortization is also  impacted
by the level of policy surrenders.  Amortization for 1997, 1996, and  1995 was
$39.9 million, $30.4 million,  and $33.7 million, respectively.  Increases  in
anticipated future  gross  profits resulted  in retrospective  adjustments  to
deferred policy  acquisition  costs which  lowered  the amortization  in  1996
relative  to 1997  and 1995  amounts.   Additionally,  an increase  in  policy
surrenders of 24% since 1995 contributed to the higher amortization in 1997.

Universal Life and Investment Annuity Contract Interest:  The Company  closely
monitors its credited  interest rates, taking into consideration such  factors
as  profitability goals,  policyholder  benefits, product  marketability,  and
economic market conditions.   Rates are established or adjusted after  careful
consideration and evaluation of these factors against established  objectives.
Average credited rates, calculated based on policy reserves for the  Company's
universal  life and  investment  annuity  business,  have declined since 1995, 
which  is  consistent  with  declines in  market  interest  rates.   As market 
interest  rates  fluctuate, the  Company's credited  interest rates  are often  
adjusted  accordingly,  while also  taking into consideration other factors as  
described above.  Average  credited rates for 1997, 1996, and 1995 were 5.68%, 
6.15%, and 6.19%, respectively.   The declines  in average credited rates over 
the  past three years  is also  consistent with the  Company's lower yields on
average invested assets.   The difference between  yields earned over credited
rates,  often  referred  to  as  the  interest spread, has remained relatively 
consistent at approximately 2% in 1997, 1996, and 1995.

Other Insurance Operating  Expenses:  These  expenses totaled  $27.6  million,
$25.7  million,  and $27.1  million for 1997,  1996, and 1995,  respectively.
The increase in expenses in 1997  is attributable to several items.   Salaries
expense increased during 1997 primarily  due to cost of living type  increases
and additions of domestic marketing personnel.  Legal fees were higher due  to
litigation  related  expenses, and   the  Company  increased  allowances   for
uncollectible agents' balances.  

The  significant decline  in expenses  in  1996 is  primarily due  to  reduced
expenses for state guaranty  association assessments.  The Company is  subject
to  state  guaranty association  assessments  in all  states  in which  it  is
licensed to  do  business.   These  associations generally  guarantee  certain
levels of benefits  payable to resident  policyholders of insolvent  insurance
companies.  Most states allow premium tax credits for all or a portion of such
assessments,  thereby allowing  potential recovery  of these  payments over  a
period  of years.   However, several states  do not allow  such credits.   The
National Organization  of  Life  and Health  Insurance  Guaranty  Associations
annually publishes  assessment data on  nationwide life  and health  insurance
company insolvencies.   Based  on this  information, the  Company revises  its
estimates for  assessment  liabilities relating  to  such insolvencies.    The
Company will continue to monitor  and revise its estimates for assessments  as
additional information becomes available.  Other insurance operating  expenses
related   to  state   guaranty  association   assessments  totaled   $952,000,
$1,146,000, and $2,371,000  for the  years ended December 31, 1997, 1996,  and
1995, respectively.  

Discontinued Brokerage Operations

As previously  reported, National Western  Life Insurance Company's  brokerage
subsidiary, The  Westcap  Corporation, is  currently in  reorganization  under
Chapter 11  bankruptcy.   Declines in both  sales revenues  and earnings  were
principal reasons for ceasing brokerage operations in 1995.  Increasing market
interest rates  and resulting adverse bond  market conditions during 1994  and
1995 compared  to previous  years had  a negative  impact on  the entire  bond
brokerage industry.   These conditions, coupled  with adverse publicity  about
litigation  related  to sales  of  collateralized  mortgage  obligation  (CMO)
products,  led  to  the  declines  in  sales  and  earnings.    The  publicity
surrounding  these  claims  made it  extremely  difficult  to  keep  Westcap's
customer base and sales force in place.  Additionally, because much  publicity
characterized  CMOs  as  derivatives,  adverse  publicity  about   derivatives
impacted the  market for  CMOs and  decreased Westcap's  prospects for  future
sales.

On April 12,  1996, The Westcap Corporation  and its wholly owned  subsidiary,
Westcap   Enterprises,  Inc.,   separately  filed   voluntary  petitions   for
reorganization under  Chapter 11  of the U.S.  Bankruptcy Code  in the  United
States Bankruptcy  Court, Southern District of  Texas, Houston Division. As  a
result  of  the discontinued  operations  and  subsequent  bankruptcy  filing,
Westcap's assets  are being  carried at their  estimated fair  value, and  its
liabilities  include  estimated  costs related  to  ceasing  operations.    In
accordance with  generally  accepted  accounting principles,  the  assets  and
liabilities of Westcap have been reclassified in the accompanying consolidated
balance sheets to  separately identify them as  assets and liabilities of  the
discontinued operations.  

As  a  result of  brokerage  losses  and the  resulting  bankruptcy,  National
Western's  investment in  Westcap  was  completely written  off  during  1995.
However, a $1,000,000 cash infusion was made to Westcap on March 18, 1997, for
operational expenses incurred  during its bankruptcy.   This contribution  was
reflected as a loss from discontinued operations in the first quarter of 1997.
Losses  from  the  discontinued  brokerage  operations  have  been   reflected
separately from  continuing  operations of  the  Company in  the  accompanying
consolidated financial  statements.  Any  additional losses from  discontinued
operations will depend primarily on results of Westcap bankruptcy  proceedings
and  settlement  discussions.   A  summary of  net  earnings and  losses  from
brokerage operations since 1993 is provided below.

<TABLE>
<CAPTION>

                                          Amounts in           Per Diluted
                                          Thousands               Share

<S>                              <C>                       <C>     

Years ended December 31:                                                 
     1997                        $            (1,000)      $       (0.28)
     1996                                        -                   -   
     1995                                    (16,350)              (4.68)
     1994                                     (2,936)              (0.84)
     1993                                      21,832                6.27

</TABLE>

On September 29, 1997,  the United States Bankruptcy Court, Southern  District
of Texas, Houston, Texas, entered an  order approving claims in the amount  of
$56,173,000 against The Westcap Corporation and  its wholly owned  subsidiary,
Westcap  Enterprises, Inc.  The claims were filed by the Board of Trustees  of
Community College  District No. 508,  County of Cook,  State of Illinois  (The
City Colleges).   The Westcap Corporation  and Westcap Enterprises, Inc.  have
appealed  this  order.   While  The  Westcap  Corporation is  a  wholly  owned
brokerage subsidiary  of  National Western  Life Insurance  Company,  National
Western is not a party to the order or the bankruptcy proceeding. 

On February 20, 1998,  The Westcap Corporation, the Creditors' Committee,  and
National Western reported  to the bankruptcy  court tentative agreements  that
could lead to the settlement of all claims of the creditors of Westcap and the
claims of Westcap against National  Western, with the exception of the  claims
of The City Colleges against National Western.  The preliminary agreements are
subject to documentation, notice and disclosure to and approval by the Westcap
creditors,  approval  by  Westcap  and  National  Western, and  approval   and
confirmation by the bankruptcy court.  If the plan is ultimately approved  and
confirmed,  National  Western's  obligations  could  total  approximately  $15
million for complete releases from all Westcap claims against National Western
and  creditors' claims against  Westcap and National  Western, except for  the
pending claims  asserted by  The City Colleges  against National  Western   in
federal court litigation.  However, it remains uncertain at this time  whether
the tentative agreements  will be approved by  all the parties, including  the
bankruptcy court.  As a result, no amounts have been accrued in  the Company's
financial statements for potential settlements.

Consolidated Federal Income Taxes

Federal Income Taxes: Federal income taxes for 1997 and 1996 reflect effective
tax rates  of 33.8%  and 34.3%, respectively,  which are  consistent with  the
expected federal  rate of  35%.   However, Federal  income taxes  for 1995  on
earnings from continuing operations reflect an effective tax rate of only 23%.
The 1995 taxes are lower than the expected statutory rate of 35% due to a $5.7
million tax benefit resulting from the Company's subsidiary brokerage  losses.
Correspondingly,  losses  on   discontinued  operations   for  1995   totaling
$16,350,000  do  not  include  any tax  benefits  relating  to  the  brokerage
subsidiary.  This tax reporting treatment is in accordance with the  Company's
tax allocation  agreement with its subsidiaries.   However, on a  consolidated
basis, the Federal income taxes reflect the expected effective tax rate of 35%
for 1995.


LIQUIDITY AND CAPITAL RESOURCES

Liquidity

The liquidity requirements of the Company are met primarily by funds  provided
from  operations.  Premium  deposits  and  revenues,  investment  income,  and
investment maturities  are  the primary  sources  of funds,  while  investment
purchases and policy benefits are the primary uses of funds.  Primary  sources
of liquidity  to meet cash  needs are the  Company's securities available  for
sale portfolio, net cash provided by operations, and bank line of credit.  The
Company's investments  consist primarily  of marketable  debt securities  that
could be readily converted to cash for liquidity needs.  The Company  may also
borrow up to $60 million on its bank line of credit for short-term cash needs.

A primary liquidity concern for the Company's life insurance operations is the
risk of  early policyholder withdrawals.   Consequently,  the Company  closely
evaluates  and manages  the risk  of  early surrenders  or withdrawals.    The
Company  includes  provisions within  annuity  and  universal  life  insurance
policies, such as surrender charges,  that help limit early withdrawals.   The
Company also prepares cash flow projections and performs cash flow tests under
various market interest rate scenarios to assist in evaluating liquidity needs
and adequacy.  The  Company currently expects available liquidity sources  and
future cash flows to be adequate to meet the demand for funds.

In the past, cash flows from the Company's insurance operations have been more
than adequate  to meet current  needs.  Cash  flows from operating  activities
were $144 million,  $145 million,  and $99 million  in 1997,  1996, and  1995,
respectively.  Lower earnings from brokerage operations was the primary reason
for the  lower cash flows in 1995.  Net cash flows from the Company's  deposit
product operations,  which  includes  universal life  and  investment  annuity
products, totaled $16 million and $99 million in 1996 and 1995,  respectively.
However, these  operations incurred  net cash  outflows in  1997 totaling  $51
million.   The  higher  cash  flows  in 1995  were due  to  increased  annuity
production.   The reduction in cash  flows in 1997 and  1996 was due to  lower
annuity production and higher policy surrenders than in 1995.  

The  Company  also  has  significant  cash  flows  from  both  scheduled   and
unscheduled investment  security  maturities,  redemptions,  and  prepayments.
These cash flows totaled $144 million, $117 million, and $69 million in  1997,
1996, and  1995, respectively.   The  Company again  expects significant  cash
flows from these sources in 1998 at levels similar to the past two years.

Capital Resources

The Company relies on stockholders' equity for its capital resources, as there
has been  no long-term debt outstanding in 1997 or recent years.  The  Company
does not anticipate the need for any long-term debt in the near future.  There
are  also  no   current  or  anticipated  material  commitments  for   capital
expenditures in 1998.

Stockholders' equity totaled $401 million at December 31, 1997, reflecting  an
increase of $48 million from 1996.  The increase in capital is  primarily from
net earnings of  $42 million.  Net  unrealized gains on investment  securities
totaling $3.9  million and a foreign  currency translation adjustment of  $2.5
million also contributed to the rise in stockholder's equity.   Book value per
share at December 31, 1997, was  $114.80, reflecting a 13.6% increase for  the
year.


CHANGES IN ACCOUNTING PRINCIPLES

Comprehensive Income

In  June,  1997,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement  of  Financial  Accounting  Standards  (SFAS)  No.  130,  "Reporting
Comprehensive Income."  SFAS  No. 130 establishes standards for reporting  and
display of comprehensive income and its components (revenues, expenses, gains,
and  losses) in  a full  set of  general-purpose financial  statements.   This
statement requires  that all items  that are required  to be recognized  under
accounting standards  as components of comprehensive  income be reported in  a
financial  statement that  is  displayed with  the  same prominence  as  other
financial statements.  This statement requires that an enterprise (a) classify
items of other comprehensive income  by their nature in a financial  statement
and  (b)  display  the  accumulated  balance  of  other  comprehensive  income
separately from retained earnings and additional paid-in capital in the equity
section of a statement of financial position.  

Prior to  issuance of SFAS No. 130,  some changes in equity were displayed  in
the  income statement, which  reports the results  of operations, while  other
changes were  included directly  in balances  within a  separate component  of
equity in  the statement of financial position.  SFAS No. 130 will affect  the
Company's reporting  presentation of certain  items such  as foreign  currency
translation  adjustments  and  unrealized  gains  and  losses  on   investment
securities.   These  items will  now  be a  component of  other  comprehensive
income.  SFAS No. 130 is  effective for fiscal years beginning after  December
15, 1997,  and reclassification of  financial statements  for earlier  periods
provided  for comparative purposes  is required.   The Company will  implement
this statement in the first quarter of 1998.

Segment Reporting

In June, 1997, the FASB issued SFAS No. 131, "Disclosures About Segments of an
Enterprise and Related Information."  This statement establishes standards for
the way that  public business enterprises  report information about  operating
segments in annual  financial statements and  requires that those  enterprises
report selected  information  about operating  segments in  interim  financial
reports  issued to shareholders.   It also  establishes standards for  related
disclosures  about  products  and   services,  geographic  areas,  and   major
customers.

SFAS No. 131 requires that  a public business enterprise report financial  and
descriptive information  about  its  reportable operating  segments,  such  as
segment  profit or  loss,  certain specific  revenue  and expense  items,  and
segment assets.   Operating  segments are  components of  an enterprise  about
which separate financial information is available that is evaluated  regularly
by the chief  operating decision maker in  deciding how to allocate  resources
and in assessing performance.  

Although the Company currently reports certain information about its operating
segments,  products,  geographical   distribution  of   business,  and   major
customers,  this new  standard will  require expanded  disclosures related  to
these items.   The  Company  anticipates that  the expanded  disclosures  will
include additional information  about its life insurance and annuity  products
as well  as  its domestic  and  international operations.    SFAS No.  131  is
effective for financial  statements for periods  beginning after December  15,
1997.  The  Company will implement  this statement in  its December 31,  1998,
financial statements.

Insurance Related Assessments

In  December, 1997,  the American  Institute of  Certified Public  Accountants
issued Statement of Position (SOP) 97-3, which provides guidance on accounting
by  insurance and  other  enterprises  for assessments  related  to  insurance
activities.   The SOP provides:  (1) guidance for  determining when an  entity
should  recognize a liability  for guaranty fund  and other insurance  related
assessments,  (2)  guidance  on  how  to  measure  the  liability,   including
discounting of the liability if the amount and timing of the cash payments are
fixed or  reliably  determinable,   (3)  guidance  on  when an  asset  may  be
recognized for a portion or all of the assessment liability or paid assessment
that can be  recovered through premium tax  offsets or policy surcharges,  and
(4)  requirements  for  disclosure  of  certain  information.    The   Company
anticipates that this SOP will not have a significant effect on its  reporting
of liabilities  for guaranty  fund assessments,  as the  Company is  currently
applying accounting procedures similar to those in the new statement.  SOP 97-
3 is  effective for  financial  statements for  fiscal years  beginning  after
December 15, 1998.  The Company currently expects to implement the SOP  in the
first quarter of 1999.

Pensions and Other Postretirement Benefits

In February, 1998, the FASB issued SFAS No. 132, "Employers' Disclosures about
Pension and Other Postretirement Benefits."  This statement revises employers'
disclosures about pension and other postretirement benefit plans, but does not
change  the  measurement  or  recognition  of  those  plans.    SFAS  No.  132
standardizes the disclosure requirements for pensions and other postretirement
benefits to the extent practicable, requires additional information on changes
in the benefit obligations and fair values of plan assets that will facilitate
financial analysis, and eliminates  certain less useful disclosures.  The  new
statement also suggests combined formats for presentation of pension and other
postretirement benefit disclosures.  

The new  statement will  require changes and  enhancements to certain  pension
related disclosures  of the  Company,  primarily related  to changes  in  plan
assets.   Other aspects of  the statement will have  no effect as the  Company
provides no significant other  postretirement benefits to retirees.  SFAS  No.
132 is effective  for fiscal  years beginning after  December 15,  1997.   The
Company will  implement this  statement in  its December  31, 1998,  financial
statements.


REGULATORY AND OTHER ISSUES

Actuarial Guideline 33

In December, 1995, the National Association of Insurance Commissioners  (NAIC)
adopted for statutory accounting practices Actuarial Guideline 33,  previously
referred to as Actuarial Guideline  GGG.  This reserve guideline helps  define
the minimum  reserves for  policies  with multiple  benefit streams,  such  as
two-tier annuities.  The Company had been reserving for its two-tier annuities
according  to  an  agreement reached  in  1993  with its  state  of  domicile,
Colorado.   However, in 1995,  the Company entered  into discussions with  the
Colorado Division of Insurance (the Division) to implement Actuarial Guideline
33 and  to phase it in over a  three-year period as allowed by the  guideline.
In January,  1996, the  Division  approved the  proposal for  this  three-year
phase-in.  

Subsequently, Actuarial  Guideline 33 has  undergone a review  by the NAIC  to
clarify certain  aspects of  the guideline.   This  review resulted  in a  new
interpretation of the  guideline which becomes effective after year-end  1997.
The Company has  also received approval  from the Division  for a phase-in  of
this new interpretation.   The effect of  these two phase-in adjustments  will
not have  a material  effect on the  Company's statutory  capital and  surplus
position.  Also, Actuarial  Guideline 33 and the related phase-in  adjustments
do not affect the Company's policy reserves which are prepared under generally
accepted accounting  principles as reported  in the accompanying  consolidated
financial statements.

Risk-Based Capital Requirements

The  National  Association  of  Insurance  Commissioners  (NAIC)   established
risk-based capital  (RBC) requirements to  help state  regulators monitor  the
financial  strength  and  stability of  life  insurers  by  identifying  those
companies  that   may  be  inadequately   capitalized.     Under  the   NAIC's
requirements, each insurer must maintain its total capital above a  calculated
threshold or take corrective measures to achieve the threshold.  The threshold
of  adequate capital is based on a formula that takes into account the  amount
of risk  each company faces on its products and investments.  The RBC  formula
takes into  consideration four major areas of risk which are:  (i) asset  risk
which  primarily focuses on  the quality of  investments; (ii) insurance  risk
which encompasses mortality and morbidity risk; (iii) interest rate risk which
involves asset/liability matching issues; and (iv) other business risks.  

Due  to  statutory  laws  prohibiting  public  dissemination  of  certain  RBC
information, the Company has chosen not  to publish its RBC ratios or  levels.
However, the Company's current statutory capital and surplus is  significantly
in excess of the threshold RBC requirements.

Year 2000 Issues

The Year 2000  issue refers to some  computer systems' inability to  recognize
"00" in the  date field as the year 2000.  As a result, some computer  systems
may be unable to process date sensitive data accurately beyond the year 1999.

Because  of  the  potential financial  and  operational  problems  this  could
present,  the  Company has  conducted  a review  of  its computer  systems  to
identify systems that could be affected by the "Year 2000" issue.  The Company
is primarily  utilizing its  own  resources to  correct, reprogram,  and  test
internally developed and maintained systems.  Computer systems purchased  from
software developers are also being reviewed for "Year 2000" compliance.  These
systems are  either already "Year 2000"  compliant or the software  developers
are  in   the  process  of   completing  the   required  programing   changes.
Additionally, the Company  is reviewing possible  implications from its  major
service providers, which  include  investment trust,  banking,  and  telephone
services.   The Company  does not anticipate  significant problems from  these
services related to "Year 2000" issues.

The Company has reviewed potential costs to modify  its  existing systems, and
such  costs  are  not  expected to  exceed $200,000.  A significant  amount of 
any such  costs  will not be  incremental costs  to  the Company, as  internal  
information  technology  resources  are primarily being used and will continue 
to  be utilized  and reallocated  as needed.   Also, for externally  developed 
systems  under licensing  contracts, costs are primarily borne by the software 
developer.  


             ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information required by this item is reported in Attachment A beginning on
page __.   See Index to  Financial Statements and Schedules  on page __ for  a
list of financial information included in Attachment A.


            ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                    ON ACCOUNTING AND FINANCIAL DISCLOSURE

There have been  no changes in auditors  or disagreements with auditors  which
are reportable pursuant to Item 304 of Regulation S-K.


                                   PART III

           ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

(a) Identification of Directors

The following information as of January 31, 1998, is furnished with respect to
each director. All terms expire in June of 1998.

<TABLE>
<CAPTION>

                           Principal Occupation
                             During Last Five                First
Name of Director          Years and Directorships           Elected      Age

<S>                   <S>                                     <C>        <C>

Robert L. Moody       Chairman of the Board                   1963       62
(1) (3) (4) (5)       and Chief Executive
                      Officer of the Company;
                      Investments, Galveston, Texas

Ross R. Moody         President and Chief Operating           1981       35
(1) (3)               Officer of the
                      Company, Austin, Texas

Arthur O. Dummer      President, The Donner Company           1980       64
(1) (2) (3)           Salt Lake City, Utah

Harry L. Edwards      Retired; Former President               1969       76
                      and Chief Operating Officer 
                      of the Company, Austin, Texas

E. Douglas McLeod     Director of Development, Moody          1979       56
(4)                   Foundation, Galveston, Texas

Charles D. Milos, Jr. Senior Vice President of                1981       52
(1) (3)               the Company, Galveston, Texas

Frances A. Moody      Executive Director, Center              1990       28
(4)                   for Non-profit
                      Management, The Moody Foundation,
                      Dallas, Texas, 1997 - present;
                      Investments, Dallas, Texas, 1992 -
                      1997

Russell S. Moody     Investments, Austin, Texas                1988       36
(4)

Louis E. Pauls, Jr.  President, Louis Pauls & Company;         1971       62
(2)                  Investments, Galveston, Texas

E. J. Pederson       Executive Vice President,                 1992       50
(2)                  The University of Texas
                     Medical Branch, Galveston, Texas

<FN>

(1) Member of Executive Committee;  (2) Member of Audit Committee;  (3) Member
of Investment Committee; 
(4) Director of American  National Insurance Company of Galveston, Texas;  (5)
Director of The Moody National Bank of Galveston, Texas.

</FN>
</TABLE>

Family relationships among the directors are: Mr. Robert Moody and Mr.  McLeod
are brothers-in-law and Mr. Robert Moody  is the father of Ms. Frances  Moody,
Mr. Ross Moody, and Mr. Russell Moody.

(b) Identification of Executive Officers

The following is a list of  the Company's executive officers, their ages,  and
their positions and offices as of January 31, 1998.

<TABLE>
<CAPTION>

Name of Officer        Age          Position (Year elected to position)

<S>                     <C>  <S>             

Robert L. Moody         62   Chairman of the Board and Chief Executive
                             Officer (1963-1968, 1971-1980, 1981), Director

Ross R. Moody           35   President and Chief Operating
                             Officer (1992), Director

Robert L. Busby, III    60   Senior Vice President -
                             Chief Administrative Officer,
                             Chief Financial Officer and Treasurer (1992)

Charles P. Baley        59   Senior Vice President -
                             Information Services (1990)

Richard M. Edwards      45   Senior Vice President -
                             International Marketing (1990)

Paul D. Facey           46   Senior Vice President - Chief Actuary (1992)

Charles D. Milos, Jr.   52   Senior Vice President -
                             Investment Analyst (1990), Director

Arthur W. Pickering     56   Senior Vice President - Domestic Marketing (1994)

Patricia L. Scheuer     46   Senior Vice President -
                             Chief Investment Officer (1992)     

Robert J. Antonowich    51   Vice President - Marketing (1995)

Robert B. Carlton       40   Vice President - Marketing (1997)

Carol Jackson           62   Vice President - Human Resources (1990)

Vincent L. Kasch        36   Vice President - Controller
                             and Assistant Treasurer (1992)

James A. Kincl          68   Vice President - Salary Savings (1986)

Doris Kruse             52   Vice President - Policy Benefits (1990)

Paul G. McGillivray     44   Vice President - Marketing (1998)

James R. Naiser         55   Vice President - Systems Development (1984)

James P. Payne          53   Vice President - Secretary (1994)

Al R. Steger            55   Vice President - Risk Selection (1992)

B. Ben Taylor           55   Vice President - Actuarial Services (1990)

Larry D. White          52   Vice President - Policyowner Services (1990)

</TABLE>

(c) Identification of Certain Significant Employees

None.

(d) Family Relationships

There are no  family relationships among the  officers listed except that  Mr.
Robert  Moody is the father  of Mr. Ross Moody.  There are no arrangements  or
understandings pursuant  to which any officer  was elected. All officers  hold
office for  one year  and until their  successors are  elected and  qualified,
unless otherwise specified by the Board of Directors.

(e) Business Experience

All of the  executive officers listed above  have served in various  executive
capacities with the Company  for more than five  years, with the exception  of
the following:

Mr. Pickering was Agency Vice  President of the Western Division with  Integon
Life Insurance  Company from 1981 to  1987.  From 1987  to 1990, he served  as
Regional Vice President of United Pacific Life Insurance Company.  In 1990, he
began  work  for  Conseco/Western National  Life  Insurance  Company  as  Vice
President Marketing until May, 1994.

Mr.  Antonowich  was  Regional  Vice President  of  Security  Life  of  Denver
Insurance Company from 1982 to 1991.  From 1991 to December, 1993, he was Vice
President, Marketing, of Guarantee Mutual Life Company, and from 1994 to June,
1995, he was Senior Vice President, Sales, of Lamar Life Insurance Company.

Mr. Carlton  was  an  agent for  Equitable  Life  from 1981-1982  and  was  an
independent  general  agent from  1982-1985.    From 1985-1987,  he  was  Life
District Sales Manager for Meridian Insurance; from 1987-1991, he was  Manager
of Financial  Services for  the  Al Phillips  Insurance Agency  of  Nashville,
Tennessee; he was Regional  Vice President of Shenandoah Life from  1991-1994;
and he was Sales Vice President for United Presidential Life from 1994-1997.

Mr. McGillivray  was employed as an attorney in 1979.  He was a special  agent
for  Northwestern Mutual  Life from  1980-1982, and  he was  Vice President  -
Marketing of Allied Life Insurance Co. from 1982-1997.

Mr. Payne was staff attorney with the Kansas Insurance Department from 1972 to
1975.  From 1975-1983, he was Vice President, Secretary & General Counsel  for
Lone Star  Life Insurance  Company;  from 1983-1990,  he was  Vice  President,
Secretary  and  General  Counsel for  Reserve  Life  Insurance  Company;  from
1990-1991 he was  President and CEO of  Great Republic Insurance Company;  and
from  1991-1993  he was  Vice  President  - Government  Relations  for  United
American Insurance Company.  From 1993 until October, 1994, he was in  private
practice in Dallas, Texas.

(f) Involvement in Certain Legal Proceedings

There are  no  events  pending, or  during  the  last five  years,  under  any
bankruptcy act,  criminal proceedings, judgments,  or injunctions material  to
the  evaluation of  the ability  and integrity  of any  director or  executive
officer except as described below:

In January, 1994,  a United States District  Court Judge vacated and  withdrew
the judgment which  had been entered  in Case No.  H-86-4269, W. Steve  Smith,
Trustee vs. Shearn  Moody, Jr., et  al, United States  District Court for  the
Southern District of Texas.  The Judge also dismissed the case with prejudice.
The judgment had been entered against  Robert L. Moody and The Moody  National
Bank of Galveston, of which he was Chairman of the Board.   Robert L. Moody is
also Chairman of the  Board of National Western  Life Insurance Company.   The
case arose out of complex bankruptcy and related proceedings involving  Robert
L. Moody's brother,  Shearn Moody, Jr.   Subsequently, a global settlement  of
Shearn Moody, Jr.'s bankruptcy  and related legal proceedings was reached  and
executed.    As  part  of  the  global  settlement,  the  Bankruptcy   Trustee
recommended, and other interested parties  agreed not to oppose or object  to,
the Judge's vacating and withdrawing the judgment and dismissing the case with
prejudice.   This case and settlement did  not involve the Company and had  no
effect on its financial statements.


                       ITEM 11. EXECUTIVE COMPENSATION

(b) Summary Compensation Table

<TABLE>
<CAPTION>
  
                                                        Long Term
                                                       Compensation
                                                         No. of
                                                       Securities
                                Annual Compensation    Underlying    All Other
      Name and                   Salary      Bonus       Options  Compensation
 Principal Position      Year     (A)         (B)          (C)           (D)

<S>                      <C>    <C>           <C>          <C>      <C>

1Robert L. Moody         1997   $ 1,077,350   $    -       10,000   $  194,684
 Chairman of the         1996     1,026,964        -       14,400      160,064
 Board and Chief         1995       967,696      91,616    25,000      111,533
 Executive Officer
 
2Ross R. Moody           1997       411,198        -          500       50,683
 President and           1996       400,334        -        5,500       32,366
 Chief Operating         1995       361,427      19,768     9,000       20,866
 Officer

3Arthur W. Pickering     1997       124,445     105,687     1,500       13,781
 Senior Vice             1996       119,137     117,888     2,000       15,516
 President -             1995       109,181      77,654     2,500       14,845
 Domestic Marketing

4Robert L. Busby, III    1997       178,518        -        1,000       10,654
 Senior Vice             1996       168,579        -        1,000       11,050
 President - Chief       1995       160,690       8,008     4,000        9,068
 Administrative
 Officer,Chief
 Financial Officer
 and Treasurer

5Richard M. Edwards      1997       150,019       9,625     1,500        9,568
 Senior Vice             1996       128,753        -        2,000        7,580
 President -             1995       110,455       5,600     2,500        6,266
 International
 Marketing

</TABLE>

Notes to Summary Compensation Table:

(A)   Salary includes  directors' fees  from National  Western Life  Insurance
Company and its subsidiaries.

(B)  Bonuses include the following:

(1)  Stock  Bonus Plan - During 1993 the Company implemented a one-time  stock
bonus plan  for all officers of the Company.  Class A common stock  restricted
shares totaling  13,496 were  granted to  officers based  on their  individual
performance  and contribution  to the  Company.   The shares  were subject  to
vesting requirements as reflected in the following schedule:

<TABLE>

          <S>                 <C>

          January 1, 1993     25%
          December 31, 1993   25%
          December 31, 1994   25%
          December 31, 1995   25%

</TABLE>

The resulting compensation from the vesting of shares has been included in the
applicable  year in the  bonus column.   All of  the 13,496  shares that  were
granted have been issued and were outstanding as of December 31, 1995.

(2)    Other  Bonuses  -  Employment  and  performance  related  bonuses   are
occasionally granted.   Arthur  W. Pickering  received such  bonuses in  1997,
1996, and 1995, and Richard M. Edwards received such bonus in 1997.

(C)    Represents  stock  options granted  under  the  National  Western  Life
Insurance Company 1995 Stock and Incentive Plan.

(D)  All other compensation includes primarily employer contributions made  to
the  Company's 401(k)  Plan and  Non-Qualified Deferred  Compensation Plan  on
behalf of the employee.  However,  this item also includes taxable income  for
Robert L. Moody, related to his  assignment of excess insurance on the  Libbie
Shearn Moody Trust of  approximately $173,000, $138,000, and $92,000 in  1997,
1996,  and  1995, respectively.    This  item also  includes  various  expense
allowances for Ross  R. Moody in  1997 and 1996  of approximately $34,000  and
$6,000, respectively.

(c) Option/SAR Grants Table

During 1995  the Company adopted the  National Western Life Insurance  Company
1995 Stock and Incentive Plan (the Plan).  The purpose of the Plan is to align
the personal financial incentives  of key personnel with the long-term  growth
of the  Company and the  interests of the  Company's stockholders through  the
ownership and performance  of the Company's Class  A, $1.00 par value,  common
stock,  to enhance  the Company's  ability  to retain  key personnel,  and  to
attract  outstanding  prospective  employees  and  directors.    The  Plan  is
effective  as of April 21, 1995, and will terminate on April 20, 2005,  unless
terminated  earlier by the Board of Directors.  The number of shares of  Class
A, $1.00 par value, common stock which may be issued under the  Plan, or as to
which stock appreciation rights or other awards may be granted, may not exceed
300,000.   These  shares may  be authorized  and unissued  shares or  treasury
shares.

All of  the employees  of the  Company and  its subsidiaries  are eligible  to
participate in the Plan.   In addition, directors  of the Company, other  than
Compensation and Stock  Option Committee members, are eligible for  restricted
stock  awards,  incentive  awards,   and  performance  awards.     Nonemployee
directors, including members  of the Compensation and Stock Option  Committee,
are  eligible  for nondiscretionary  stock  options.   On  May 19,  1995,  the
Committee  approved the  issuance  of  52,500 nonqualified  stock  options  to
selected  officers  of  the  Company.    The  Committee  also  granted   7,000
nonqualified, nondiscretionary stock options to nonemployee Company directors.
Additional options totaling 33,000 and 21,900 were issued to selected officers
on April 19, 1996 and May 1, 1997, respectively.  The directors' stock options
vest 20%  annually following one full year of service to the Company from  the
date of grant.  The officers' stock options vest 20% annually following  three
full years  of service to the  Company from the date  of grant.  The  exercise
prices of  the stock options were set at the fair market values of the  common
stock on the dates of grant.

Stock  options granted  to the  named executive  officers during  1997 are  as
follows:

<TABLE>
<CAPTION>

                           % of                           Potential Realizable
              Number      Total                              Value at Assumed
                of       Options                               Annual Rates
             Securities  Granted to                           of Stock Price
             Underlying  Employees                           Appreciation for
             Options     in Fiscal  Exercise  Expiration        Option Term
Name         Granted      Year       Price      Date       5%         10%

<S>              <C>       <C>     <C>         <C>      <C>        <C>

1 Robert L. 
  Moody          10,000    45.7%   $ 85.125    5-1-07   $535,347   $ 1,356,673

2 Ross R. 
  Moody             500     2.3      85.125    5-1-07     26,767        67,834

3 Arthur W. 
  Pickering       1,500     6.8      85.125    5-1-07     80,302       203,501

4 Robert L. 
  Busby, III      1,000     4.6      85.125    5-1-07     53,535       135,667

5 Richard M. 
  Edwards         1,500     6.8      85.125    5-1-07     80,302       203,501

</TABLE>

(d) Aggregated Option/SAR Exercises and Fiscal Year-End Option/SAR Value Table
 
<TABLE>
<CAPTION>

                                          Number of
                                         Securities             Value of
                                         Underlying            Unexercised
                                         Unexercised          In-The-Money
                 Shares                   Options               Options
                 Acquired           
                   On        Value   Exercis-  Unexercis-  Exercis- Unexercis-
  Name          Exercise    Realized  able       able        able      able

<S>                 <C>    <C>          <C>       <C>     <C>      <C>

1 Robert L. 
  Moody              -     $  -         -         49,400  $   -    $ 2,273,725

2 Ross R. 
  Moody              -        -         -         15,000      -        779,313

3 Arthur W. 
  Pickering          -        -         -          6,000      -        256,000

4 Robert L. 
  Busby, III         -        -         -          6,000      -        306,375

5 Richard M. 
  Edwards            -        -         -          6,000      -        256,000

</TABLE>

(e) Long-Term Incentive Plan Awards Table

None.

(f) Defined Benefit or Actuarial Plan Disclosure

The Company currently has two  employee defined benefit plans for the  benefit
of  its employees  and officers.  A brief  description and  formulas by  which
benefits are determined for each of the plans are detailed as follows:

Qualified Defined Benefit Plan - This plan covers all full-time employees  and
officers of the Company and provides benefits based on the participants' years
of  service and compensation.  The Company makes  annual contributions to  the
plan  that  comply  with  the  minimum  funding  provisions  of  the  Employee
Retirement Income Security Act. 

Annual pension benefits  for those employees who became eligible  participants
prior to January 1, 1991, are calculated as the sum of the following:

(1) 50%  of the  participant's  final 5-year  average annual  compensation  at
December  31,  1990,  less  50%  of  their  primary  social  security  benefit
determined at December  31, 1990; this  net amount is  then prorated for  less
than 15 years  of benefit service  at normal retirement  date. This result  is
multiplied by a fraction which  is the participant's years of benefit  service
at December 31, 1990, divided by the participant's years of benefit service at
normal retirement date.

(2) 1.5% of the participant's compensation earned during each year of  benefit
service after December 31, 1990.

Annual pension benefits  for those employees who become eligible  participants
on or  subsequent  to  January  1,  1991, are  calculated  as  1.5%  of  their
compensation earned during each year of benefit service. 

Non-Qualified Defined Benefit Plan - This plan covers those officers who  were
in the  position of  senior vice president  or above prior  to 1991 and  other
employees who have been designated by the President of the Company as being in
the class  of persons who are eligible  to participate in the plan. This  plan
also  provides  benefits based  on  the  participants' years  of  service  and
compensation. However, no minimum funding standards are required.

The benefit  to be paid pursuant to this Plan to a Participant who retires  at
his normal retirement date shall be equal to (a) minus (b) minus (c) where:

(a) is the benefit which would  have been payable at the participant's  normal
retirement date under the  terms of the Qualified  Defined Benefit Plan as  of
December 31, 1990, as if that Plan had continued without change, and,

(b) is  the benefit  which actually  becomes payable  under the  terms of  the
Qualified Defined Benefit  Plan at the  participant's normal retirement  date,
and, 

(c) is the  actuarially equivalent life  annuity which may  be provided by  an
accumulation of 2% of the participant's compensation for each year of  service
on or  after January 1, 1991, accumulated at an assumed interest rate of  8.5%
to his normal retirement date.

In no event will the benefit be greater than the benefit which would have been
payable at  normal retirement date  under the terms  of the Qualified  Defined
Benefit  Plan as of December 31, 1990,  as if that plan had continued  without
change.

The  estimated annual benefits  payable to the  named executive officers  upon
retirement, at normal retirement age, for the Company's defined benefit  plans
are as follows:

<TABLE>
<CAPTION>
 
                                          Estimated Annual Benefits
                                Qualified       Non-Qualified
                                 Defined           Defined
           Name                Benefit Plan     Benefit Plan         Totals

<S>                        <C>                       <C>              <C>

1  Robert L. Moody         $      125,335            355,797          481,132

2  Ross R. Moody                   87,868               -              87,868

3  Arthur W. Pickering             28,305               -              28,305

4  Robert L. Busby, III            47,907             25,862           73,769

5  Richard M. Edwards              66,444               -              66,444

</TABLE>

(g) Compensation of Directors

All directors of  the Company currently  receive $15,000 a  year and $500  for
each  board meeting  attended.  They are  also  reimbursed for  actual  travel
expenses incurred in performing  services as directors. An additional $500  is
paid  for each  committee  meeting  attended. However,  a  director  attending
multiple meetings on the same day  receives only one meeting fee. The  amounts
paid pursuant to these  arrangements are included in the summary  compensation
table under Item  11(b). The directors and  their dependents are also  insured
under the Company's group insurance program.

During 1995  the Company adopted the  National Western Life Insurance  Company
1995 Stock and  Incentive Plan  (the Plan), as  more fully  described in  Item
11(c).   Directors of the  Company, other than  Compensation and Stock  Option
Committee members, are eligible for restricted stock awards, incentive awards,
and performance  awards.   Nonemployee  directors,  including members  of  the
Compensation and  Stock Option  Committee, are  eligible for  nondiscretionary
stock options.  On May 19, 1995, the Committee approved the issuance  of 7,000
nonqualified, nondiscretionary stock options to nonemployee Company directors,
with each such director receiving 1,000 stock options.  Directors who are also
employees of the Company were granted stock options as disclosed in the  table
in Item 11(c).

Directors of  the Company's subsidiary,  NWL Investments,  Inc., receive  $250
annually.  Nonemployee  directors of the  Company's subsidiary, NWL  Services,
Inc., receive  $1,000 per  board meeting attended.   Directors'  fees for  the
Company's   subsidiary,  The   Westcap   Corporation,  have   been   suspended
indefinitely. 

(h) Employment Contracts and  Termination of Employment and  Change-in-Control
Arrangements

None. 

(i) Report on Repricing of Options/SARs

None. 

(j) Compensation Committee Interlocks and Insider Participation

The  Company's   Board  of   Directors  determines   and  approves   executive
compensation.    No  compensation   committee  interlocks  exist  with   other
unaffiliated companies.  

Mr. Robert Moody, Mr. Ross Moody, and Mr. Charles Milos serve as directors and
also  serve  as  officers  and  employees of  National Western Life  Insurance
Company.  Mr. Ross Moody  and Mr. Charles  Milos are  directors  of  Company's
wholly owned subsidiary, The Westcap Corporation.  Mr. Ross Moody also  serves
as an  officer and director and Mr. Charles Milos serves as an officer of  the
Company's  other  wholly   owned  subsidiaries,  NWL   806  Main,  Inc.,   NWL
Investments,  Inc.,  NWL  Properties,  Inc.,  NWL  Financial,  Inc.,  and  NWL
Services, Inc.  Additionally,  Mr. Robert Moody is  an officer and Mr.  Arthur
Dummer is an officer and director of NWL Services, Inc.

The  Donner Company, 100% owned by Mr.  Dummer, who is a director of  National
Western Life Insurance  Company and an officer  and director of NWL  Services,
Inc., was paid $24,654 in  1997 pursuant to  an agreement  between The  Donner
Company  and a  reinsurance intermediary  relating to  a reinsurance  contract
between the Company and certain life insurance reinsurers. 

(k) Board Compensation Committee Report on Executive Compensation

The  Company's Board  of  Directors performs  the  functions of  an  executive
compensation  committee.   The  Board  is   responsible  for  developing   and
administering the policies that determine executive compensation.

Executive  compensation, including  that of  the chief  executive officer,  is
comprised primarily of a base salary. The salary is adjusted annually based on
a performance  review of  the individual  as well  as the  performance of  the
Company  as  a  whole.   The  president  and  chief  executive  officer   make
recommendations annually  to  the Board  of  Directors regarding  such  salary
adjustments.  The review encompasses the following factors: (1)  contributions
to  the Company's  short and  long-term strategic  goals, including  financial
goals such as Company revenues and earnings, (2) achievement of specific goals
within the individual's realm of responsibility, (3) development of management
and employees within the Company, and (4) performance of leadership within the
industry.  These policies are reviewed periodically by the Board of  Directors
to  ensure the  support of  the  Company's overall  business strategy  and  to
attract and retain key executives.

A  separate Compensation  and Stock  Option Committee,  comprised of  outside,
independent directors,  determines  compensation for  the three  highest  paid
Company executives.  The committee also performs various projects relating  to
executive  compensation at  the request  of  the Board  of Directors.    Those
directors serving on the committee include the following:

          Arthur O. Dummer
          Harry L. Edwards
          E. J. Pederson

The  policies  used  by  the  Compensation  and  Stock  Option  Committee   in
determining compensation  are similar to those  described above for all  other
Company executives.


(1) Performance Graph

The following  graph compares  the change  in the  Company's cumulative  total
stockholder return on its common stock with the NASDAQ - U.S. Companies  Index
and the NASDAQ Insurance Stock Index. The graph assumes that the value  of the
investment in the Company's common stock  and each index was $100 at  December
31, 1992, and that all dividends were reinvested. 

For the purpose of this electronic filing, the graph has been filed separately
under the Securities and Exchange Commission filing Form SE dated March 27,
1998.  The coordinates of the graph are as follows:

<TABLE>
<CAPTION>

                                             December 31
                        1992      1993      1994      1995      1996      1997

<S>                  <C>      <C>       <C>        <C>       <C>       <C>

National Western
Life                 $ 100     94.681    73.936    119.149   185.107   215.958

NASDAQ - US
Companies              100    114.796   112.214    158.699   195.196   239.527

NASDAQ - Insurance
Stock Index            100    106.956   100.679    143.014   163.034   239.181

</TABLE>


                    ITEM 12. SECURITY OWNERSHIP OF CERTAIN
                       BENEFICIAL OWNERS AND MANAGEMENT

(a) Security Ownership of Certain Beneficial Owners

Set forth  below is certain financial  information concerning persons who  are
known by  the Company to  own beneficially more  than 5% of  any class of  the
Company's common stock on December 31, 1997:

<TABLE>
<CAPTION>

    Title           Name and Address        Amount and Nature of    Percent 
     of                    of               Beneficial Ownership       of
    Class           Beneficial Owners     Record and Beneficially    Class

<S>              <S>                             <C>                 <C>

Class A Common    Robert L. Moody                1,160,896           35.27
                  2302 PostOffice Street
                  Suite 702
                  Galveston, Texas

Class A Common    Westport Asset                   352,400           10.71
                  Management, Inc.
                  253 Riverside Avenue
                  Westport, Connecticut

Class A Common    Tweedy Browne Company            288,128            8.75
                  52 Vanderbilt Avenue
                  New York, New York

Class B Common    Robert L. Moody                  198,074           99.04
                  (same as above)

</TABLE>

(b) Security Ownership of Management

The following table sets forth as of December 31, 1997, information concerning
the beneficial ownership of the Company's common stock by all directors, named
officers,  and all directors and officers of the Company as a group:

<TABLE>
<CAPTION>


                              Title           Amount and Nature of    Percent
      Directors                of             Beneficial Ownership       of
    and Officers              Class          Record and Beneficially   Class

<S>                      <S>                         <C>               <C>

Directors and 
Named Officers:
Robert L. Moody          Class A Common              1,160,896         35.27
                         Class B Common                198,074         99.04

Ross R. Moody            Class A Common                    625           .02
                         Class B Common                    482           .24

Directors:
Arthur O. Dummer         Class A Common                     15            -   
                         Class B Common                     -             -   

Harry L. Edwards         Class A Common                     20            -   
                         Class B Common                     -             -   

E. Douglas McLeod        Class A Common                     10            -   
                         Class B Common                     -             -   

Charles D. Milos, Jr.    Class A Common                    528           .02
                         Class B Common                     -             -   

Frances A. Moody         Class A Common                  2,475           .08
                         Class B Common                    482           .24

Russell S. Moody         Class A Common                  2,475           .08
                         Class B Common                    482           .24

Louis E. Pauls, Jr.      Class A Common                     10            -   
                         Class B Common                     -             -   

E. J. Pederson           Class A Common                    100            -   
                         Class B Common                     -             -   

Named Officers:
Robert L. Busby, III     Class A Common                    100            -   
                         Class B Common                     -             -   

Richard M. Edwards       Class A Common                    303           .01
                         Class B Common                     -             -   

Arthur W. Pickering      Class A Common                     -             -   
                         Class B Common                     -             -   

Directors and            Class A Common              1,168,926         35.51
Officers as a Group      Class B Common                199,520         99.76

</TABLE>

(c) Changes in Control

None.


           ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

(a)  Transactions with Management and Others

The  Donner Company, 100%  owned by Mr.  Arthur Dummer, who  is a director  of
National Western Life Insurance Company, was paid $24,654 in 1997 pursuant  to
an  agreement  between  The Donner  Company  and  a  reinsurance  intermediary
relating  to a  reinsurance  contract between  the  Company and  certain  life
insurance reinsurers.

(b)  Certain Business Relationships

None.

(c)  Indebtedness of Management

Gal-Tex Hotel Corporation

The Company  holds three mortgage loans  issued to Gal-Tex Hotel  Corporation,
which is  owned 50% by  the Libbie  Shearn Moody Trust  and 50%  by The  Moody
Foundation.  The first mortgage loan in the amount of $2,424,000 was issued in
1988, will mature  in May of 1998,  and pays interest of  10.5%.  The loan  is
secured  by property consisting  of a hotel  located in Kingsport,  Tennessee.
The second mortgage loan in the amount of $8,394,000 was issued in  1994, will
mature in October of 2004, and pays interest of 8.75%.  The loan is secured by
property consisting of a hotel located in Houston, Texas.  The third  mortgage
loan in the amount of $1,868,000 was issued in 1995, will mature in January of
2006, and pays interest of 9%.  The loan is secured by  property consisting of
a hotel located in Woodstock, Virginia.  

The Company's wholly owned  subsidiary, NWL Services, Inc., is the  beneficial
owner of a life interest (1/8 share), previously owned by Mr. Robert L. Moody,
in the trust estate of Libbie Shearn Moody.  The trustee of this estate is The
Moody  National  Bank  of  Galveston.   The  Moody  Foundation  is  a  private
charitable foundation governed by a Board  of Trustees of three members.   Mr.
Robert L. Moody and Mr. Ross R. Moody are members of the Board of Trustees.

(d)  Transactions with Promoters

None.


                                   PART IV

              ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES,
                           AND REPORTS ON FORM 8-K

(a) 1.  Listing of Financial Statements 

See Attachment A, Index to Financial Statements and Schedules, on page __  for
a list of financial statements included in this report.

(a) 2.  Listing of Financial Statement Schedules

See Attachment A, Index to Financial Statements and Schedules, on page __  for
a list of financial statement schedules included in this report.

All other schedules are omitted because they are not applicable, not required,
or because the information required  by the schedule is included elsewhere  in
the financial statements or notes.

(a) 3. Listing of Exhibits

Exhibit 3(a) - Restated  Articles of Incorporation  of National  Western Life
               Insurance  Company  dated  April  10,  1968  (incorporated  by
               reference  to Exhibit 3(a) to the Company's  Form 10-K for the
               year ended December 31, 1995).

Exhibit 3(b) - Amendment to the Articles of Incorporation of National Western
               Life  Insurance Company dated  July 29, 1971  (incorporated by
               reference  to Exhibit 3(b) to the Company's  Form 10-K for the
               year ended December 31, 1995).

Exhibit 3(c) - Amendment to the Articles of Incorporation of National Western
               Life  Insurance Company  dated May  10, 1976  (incorporated by
               reference  to Exhibit 3(c) to the Company's  Form 10-K for the
               year ended December 31, 1995).

Exhibit 3(d) - Amendment to the Articles of Incorporation of National Western
               Life Insurance  Company dated April 28,  1978 (incorporated by
               reference  to Exhibit 3(d) to the Company's  Form 10-K for the
               year ended December 31, 1995).

Exhibit 3(e) - Amendment to the Articles of Incorporation of National Western
               Life  Insurance  Company dated  May 1,  1979 (incorporated  by
               reference  to Exhibit 3(e) to the Company's  Form 10-K for the
               year ended December 31, 1995).

Exhibit 3(f) - Bylaws of  National Western Life Insurance  Company as amended
               through April 24,  1987  (incorporated by reference to Exhibit
               3(f) to  the Company's  Form 10-K for the  year ended December
               31, 1995).

Exhibit      - National Western Life  Insurance Company Non-Qualified Defined
10(a)          Benefit Plan dated July 26, 1991 (incorporated by reference to
               Exhibit  10(a) to the  Company's Form 10-K for  the year ended
               December 31, 1995).

Exhibit      - National Western Life Insurance  Company Officers' Stock Bonus
10(b)          Plan effective December 31, 1992 (incorporated by reference to
               the Company's Form S-8 registration dated January 27, 1994).

Exhibit      - National Western Life Insurance Company Non-Qualified Deferred
10(c)          Compensation  Plan, as amended  and restated, dated  March 27,
               1995  (incorporated  by  reference  to  Exhibit 10(c)  to  the
               Company's Form 10-K for the year ended December 31, 1995).

Exhibit      - First Amendment to the National Western Life Insurance Company
10(d)          Non-Qualified  Deferred Compensation  Plan  effective July  1,
               1995  (incorporated  by  reference  to  Exhibit 10(d)  to  the
               Company's Form 10-K for the year ended December 31, 1995).

Exhibit      - National  Western  Life  Insurance   Company  1995  Stock  and
10(e)          Incentive Plan  (incorporated by reference to Exhibit 10(e) to
               the Company's Form 10-K for the year ended December 31, 1995).

Exhibit      - First Amendment to the National Western Life Insurance Company
10(f)          Non-Qualified Defined Benefit Plan effective December 17, 1996
               (incorporated by  reference to Exhibit 10(f)  to the Company's
               Form 10-K for the year ended December 31, 1996).

Exhibit      - Second  Amendment  to  the  National  Western  Life  Insurance
10(g)          Company Non-Qualified Defined  Benefit Plan effective December
               17, 1996  (incorporated by reference  to Exhibit 10(g)  to the
               Company's Form 10-K for the year ended December 31, 1996).

Exhibit      - Second  Amendment  to  the  National  Western  Life  Insurance
10(h)          Company  Non-Qualified  Deferred Compensation  Plan  effective
               December 17,  1996 (incorporated by reference to Exhibit 10(h)
               to the  Company's Form  10-K for the  year ended  December 31,
               1996).

Exhibit      - Third Amendment to the National Western Life Insurance Company
10(i)          Non-Qualified  Deferred Compensation  Plan effective  December
               17, 1996  (incorporated by reference  to Exhibit 10(i)  to the
               Company's Form 10-K for the year ended December 31, 1996).

Exhibit      - Fourth  Amendment  to  the  National  Western  Life  Insurance
10(j)          Company  Non-Qualified  Deferred Compensation  Plan  effective
               June 20, 1997 (filed on page __ of this report).

Exhibit 21   - Subsidiaries  of the  Registrant  (filed on  page  __ of  this
               report).

Exhibit 27   - Financial  Data  Schedule  (filed electronically  pursuant  to
               Regulation S-K).

(b) Reports on Form 8-K

No reports on Form 8-K were filed during the quarter ended December 31, 1997.

(c)  Exhibits

Exhibits required by Regulation S-K are  listed as to location in the  Listing
of Exhibits in Item 14(a)3 above.  Exhibits not referred to have  been omitted
as inapplicable or not required.

(d)  Financial Statement Schedules

The financial statement schedules required by Regulation S-K are listed as  to
location in Attachment A, Index to Financial Statements and Schedules, on page
__ of this report.


                                 ATTACHMENT A

                 Index to Financial Statements and Schedules

                                                                        Page

Independent Auditors' Report

Consolidated Balance Sheets, December 31, 1997 and 1996

Consolidated Statements of Earnings for the years ended December 31, 1997,
1996, and 1995

Consolidated Statements  of  Stockholders'  Equity  for  the  years  ended
December 31, 1997, 1996, and 1995

Consolidated Statements  of Cash Flows  for the  years ended December  31,
1997, 1996, and 1995

Notes to Consolidated Financial Statements

Schedule I  - Summary  of Investments  Other Than  Investments in  Related
Parties, December 31, 1997

Schedule V - Valuation and Qualifying Accounts for the years ended
December 31, 1997, 1996, and 1995


All other schedules are omitted because they are not applicable, not required,
or because the information required by the schedule  is included elsewhere  in
the financial statements or notes.



                         INDEPENDENT AUDITORS' REPORT
                                                                  

The Board of Directors and Stockholders
National Western Life Insurance Company
Austin, Texas

We have audited the consolidated financial statements of National Western Life
Insurance  Company and subsidiaries  as listed in  the accompanying index.  In
connection with our audits  of the consolidated financial statements, we  also
have audited the financial  statement schedules as listed in the  accompanying
index.  These  consolidated  financial  statements  and  financial   statement
schedules  are   the   responsibility  of   the  Company's   management.   Our
responsibility  is to  express  an  opinion on  these  consolidated  financial
statements and financial statement schedules based on our audits.

We  conducted  our  audits in  accordance  with  generally  accepted  auditing
standards.  Those standards  require that  we plan  and perform  the audit  to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis,  evidence
supporting the amounts and  disclosures in the financial statements. An  audit
also  includes  assessing  the  accounting  principles  used  and  significant
estimates made  by management,  as well  as evaluating  the overall  financial
statement presentation. We believe that our audits provide a reasonable  basis
for our opinion.

In  our opinion,  the  consolidated  financial statements  referred  to  above
present fairly, in all  material respects, the financial position of  National
Western Life Insurance Company and subsidiaries at December 31, 1997 and 1996,
and the results of their operations and their cash flows for each of the years
in the three-year period ended December 31, 1997, in conformity with generally
accepted accounting  principles. Also in  our opinion,  the related  financial
statement schedules,  when considered in  relation to  the basic  consolidated
financial  statements  taken as  a  whole,  present fairly,  in  all  material
respects, the information set forth therein.




                                        KPMG Peat Marwick LLP

Austin, Texas
February 27, 1998




             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS
                            December 31, 1997 and 1996
                                  (In thousands)
 
<TABLE>
<CAPTION>

                     ASSETS                              1997          1996

<S>                                              <C>                <C>

Cash and investments:
    Securities held to maturity, 
    at amortized cost
    (fair value: $1,949,876 and $1,896,847)      $    1,874,643     1,873,561
    Securities available for sale, 
    at fair value (cost: $618,274 
    and $506,892)                                       651,736       527,627
    Mortgage loans, net of allowance for
    possible losses ($4,640 and $5,988)                 181,878       193,311
    Policy loans                                        133,826       142,077
    Other long-term investments                          27,387        22,997
    Cash and short-term investments                       7,870        11,358

Total cash and investments                            2,877,340     2,770,931

Accrued investment income                                41,050        39,503
Deferred policy acquisition costs                       291,079       295,666
Other assets                                             15,202        13,472
Assets of discontinued operations                           892         1,257

                                                 $    3,225,563     3,120,829

<FN>

See accompanying notes to consolidated financial statements.

</FN>
</TABLE>



             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS
                            December 31, 1997 and 1996
                      (In thousands except per share amounts)

<TABLE>
<CAPTION>

      LIABILITIES AND STOCKHOLDERS' EQUITY             1997          1996

<S>                                              <C>                <C>

LIABILITIES:                                               
  
Future policy benefits:
    Traditional life and annuity products        $     170,423        172,565
    Universal life and investment
    annuity contracts                                2,580,867      2,529,307
Other policyholder liabilities                          25,001         24,403
Federal income taxes payable:
    Current                                              2,470           -   
    Deferred                                            13,153         11,910
Other liabilities                                       31,894         28,527
Liabilities of discontinued operations                     892          1,257

Total liabilities                                    2,824,700      2,767,969


COMMITMENTS AND CONTINGENCIES (Notes 4, 7, 9,
and 16)

STOCKHOLDERS' EQUITY:

Common stock:
    Class A - $1 par value; 7,500,000 
    shares authorized; 3,291,738
    and 3,291,338 shares issued and
    outstanding in 1997 and 1996                         3,292          3,291
    Class B - $1 par value; 200,000 
    shares authorized, issued
    and outstanding in 1997 and 1996                       200            200
Additional paid-in capital                              24,662         24,647
Net unrealized gains on investment securities           13,782          9,853
Foreign currency translation adjustment                  2,486           -   
Retained earnings                                      356,441        314,869

                                       
Total stockholders' equity                             400,863        352,860

                                                 $   3,225,563      3,120,829

<FN>

See accompanying notes to consolidated financial statements.

</FN>
</TABLE>



             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF EARNINGS
               For the Years Ended December 31, 1997, 1996, and 1995
                      (In thousands except per share amounts)

<TABLE>
<CAPTION>
  
                                             1997         1996         1995

<S>                                   <C>                 <C>         <C>

Premiums and other revenue:
    Life and annuity premiums         $      15,812        16,611      17,390
    Universal life and 
    investment annuity
    contract revenues                        80,250        75,966      69,783
    Net investment income                   217,446       214,302     201,816
    Other income                                354         2,718         661
    Realized gains (losses) 
    on investments                          (1,588)         1,612     (2,415)

Total premiums and other revenue            312,274       311,209     287,235

Benefits and expenses:
    Life and other policy benefits           37,361        35,354      39,823
    Decrease in liabilities for       
    future policy benefits                  (2,076)       (2,041)     (2,487)
    Amortization of deferred policy
    acquisition costs                        39,934        30,361      33,675
    Universal life and 
    investment annuity
    contract interest                       145,200       151,475     142,940
    Other insurance
    operating expenses                       27,560        25,722      27,084

Total benefits and expenses                 247,979       240,871     241,035

Earnings before Federal 
income taxes and discontinued 
operations                                   64,295        70,338      46,200
 
Provision (benefit) for Federal
income taxes:
    Current                                  23,934        21,624       9,640
    Deferred                                (2,211)         2,499         926

Total Federal income taxes                   21,723        24,123      10,566

Earnings from continuing operations          42,572        46,215      35,634


<FN>                                      

(Continued on next page)

</FN>
</TABLE>



             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF EARNINGS, CONTINUED
               For the Years Ended December 31, 1997, 1996, and 1995
                      (In thousands except per share amounts)

<TABLE>
<CAPTION>

                                              1997         1996         1995

<S>                                   <C>                 <C>        <C>

Discontinued operations:
    Losses from operations 
    of discontinued
    brokerage operations              $     (1,000)         -         (9,969)
    Estimated loss on  
    disposal of discontinued
    brokerage operations                       -            -         (6,381)

Losses from 
discontinued operations                     (1,000)         -        (16,350)

Net earnings                          $      41,572       46,215       19,284


Basic Earnings Per Share:
    Earnings from
    continuing operations             $       12.20        13.24        10.22
    Losses from
    discontinued operations                  (0.29)          -         (4.69)

Net earnings                          $       11.91        13.24         5.53


Diluted Earnings Per Share:
    Earnings from
    continuing operations             $       12.09        13.17        10.20
    Losses from
    discontinued operations                  (0.28)          -         (4.68)

Net earnings                          $       11.81        13.17         5.52

<FN>

See accompanying notes to consolidated financial statements.

</FN>
</TABLE>



             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
               For the Years Ended December 31, 1997, 1996, and 1995
                                  (In thousands)

<TABLE>
<CAPTION>

                                               1997         1996         1995

<S>                                    <C>               <C>          <C>

Common stock:
    Balance at beginning of year       $      3,491        3,491        3,488
    Shares exercised under
    stock option plan                             1         -            -   
    Shares issued under
    stock bonus plan                           -            -               3

Balance at end of year                        3,492        3,491        3,491

Additional paid-in capital:
    Balance at beginning of year             24,647       24,647       24,475
    Shares exercised
    under stock option plan                      15         -            -   
    Shares issued under
    stock bonus plan                           -            -             172

Balance at end of year                       24,662       24,647       24,647

Net unrealized gains 
(losses) on investment
securities, net of 
effects of deferred
policy acquisition 
costs and taxes:
     Balance at beginning of year             9,853       15,195      (2,199)
     Change in unrealized
     gains (losses) during year               4,985      (4,774)       15,166
     Net unrealized gains related 
     to transfer of securities
     from available for sale
     to held to maturity                       -            -           3,159
     Amortization of net 
     unrealized gains related 
     to transferred securities              (1,056)        (568)        (931)

Balance at end of year                       13,782        9,853       15,195

Foreign currency translation
adjustment, net of taxes:
    Balance at beginning of year               -            -            -   
    Change in translation
    adjustment during year                    2,486         -            -   

Balance at end of year                        2,486         -            -   

Retained earnings:
    Balance at beginning of year            314,869      268,654      249,370
    Net earnings                             41,572       46,215       19,284

Balance at end of year                      356,441      314,869      268,654

Total stockholders' equity             $    400,863      352,860      311,987

<FN>

See accompanying notes to consolidated financial statements.

</FN>
</TABLE>




             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF CASH FLOWS
               For the Years Ended December 31, 1997, 1996, and 1995
                                  (In thousands)

<TABLE>
<CAPTION>
                                       
                                              1997         1996         1995

<S>                                    <C>             <C>          <C>

Cash flows from 
operating activities:
    Net earnings                       $     41,572       46,215       19,284
    Adjustments to reconcile 
    net earnings to net cash 
    provided by operating
    activities:
    Universal life and investment
    annuity contract interest               145,200      151,475      142,940
    Surrender charges and
    other policy revenues                  (42,149)     (39,562)     (34,936)
    Realized (gains) losses
    on investments                            1,588      (1,612)        2,415
    Accrual and amortization
    of investment income                    (6,256)      (6,880)      (7,129)
    Depreciation and amortization               900          708          620
    Decrease (increase) in
    other assets                               (11)        (988)          940
    Increase in accrued
    investment income                       (1,547)      (3,376)      (4,497)
    Decrease (increase) in
    deferred policy 
    acquisition costs                           989     (11,320)     (12,018)
    Decrease in liabilities for
    future policy benefits                  (2,076)      (2,041)      (2,487)
    Increase (decrease) in other
    policyholder liabilities                    598        1,570        (350)
    Increase (decrease) in
    Federal income taxes payable              2,195       10,645      (4,180)
    Increase (decrease) in
    other liabilities                         3,367        (191)      (1,781)
    Other                                      (18)         -             176

Net cash provided by 
operating activities                        144,352      144,643       98,997

Cash flows from 
investing activities:
    Proceeds from sales of: 
        Securities held to maturity           1,993         -          10,659
        Securities available for sale        50,706       41,276       44,440
        Other investments                     2,109        3,126        1,645
    Proceeds from maturities  
    and redemptions of:
        Securities held to maturity         105,162       72,138       54,720
        Securities available for sale        38,529       44,662       13,942
   Purchases of:
        Securities held to maturity       (115,095)    (301,239)    (212,192)
        Securities available for sale     (191,168)     (27,838)    (130,066)
        Other investments                   (5,950)      (4,014)      (5,941)
    Principal payments on 
    mortgage loans                          40,987       32,995       15,952
    Cost of mortgage loans acquired        (31,654)     (26,220)     (18,125)
    Decrease in policy loans                  8,251        5,846        3,564
    Decrease in assets of
    discontinued operations                     365        4,920      225,880
    Decrease in liabilities
    of discontinued operations                (365)      (4,920)    (209,153)
    Other                                     (234)        (337)        (851)

Net cash used in investing activities      (96,364)    (159,605)    (205,526)
                                       
<FN>                 
                                       
(Continued on next page)

</FN>
</TABLE>



             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
               For the Years Ended December 31, 1997, 1996, and 1995
                                  (In thousands)

<TABLE>
<CAPTION>

                                      
              
                                            1997         1996         1995

<S>                                   <C>              <C>          <C>

Cash flows from financing 
activities:
    Deposits to account balances 
    for universal life and 
    investment annuity contracts      $    267,515      304,236      343,588
    Return of account balances 
    on universal life and 
    investment annuity contracts          (319,007)    (287,940)    (244,758)
    Issuance of common stock
    under stock option plan                      16         -            -   

Net cash provided by (used in)
financing activities                       (51,476)       16,296       98,830

Net increase (decrease) in cash and
short-term investments                      (3,488)        1,334      (7,699)
Cash and short-term investments 
at beginning of year                         11,358       10,024       17,723

Cash and short-term investments
at end of year                         $      7,870       11,358       10,024


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

Cash paid during the year for:
    Interest                          $         326          251        3,740
    Income taxes                             19,203       13,466       15,129

Noncash investing activities:
    Foreclosed mortgage loans         $       2,320         -             961
    Mortgage loans originated  
    to facilitate
    the sale of real estate                   1,556        4,145        1,105

<FN>
          
See accompanying notes to consolidated financial statements.

</FN>
</TABLE>



           NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(A) Principles  of  Consolidation -  The accompanying  consolidated  financial
statements include the accounts of National Western Life Insurance Company and
its  wholly owned  subsidiaries (the  Company), The  Westcap Corporation,  NWL
Investments,  Inc., NWL Properties,  Inc., NWL 806  Main, Inc., NWL  Services,
Inc., and NWL Financial,  Inc.  The two  subsidiaries, NWL Services, Inc.  and
NWL  Financial,  Inc., are  new  subsidiaries  formed in  1997  primarily  for
investment related  activities.    The Westcap  Corporation  ceased  brokerage
operations during 1995  and filed for reorganization  under Chapter 11 of  the
U.S. Bankruptcy  Code  in 1996.    As a  result,  The Westcap  Corporation  is
reflected as discontinued operations in the accompanying financial statements.
All significant intercorporate transactions and accounts have been  eliminated
in consolidation.

(B) Basis of Presentation - The accompanying consolidated financial statements
have been prepared in conformity with generally accepted accounting principles
which  require management to  make estimates and  assumptions that affect  the
reported amounts of  assets and liabilities, disclosures of contingent  assets
and liabilities, and the reported amounts of revenues and expenses during  the
reporting  periods.     Actual  results  could differ  from  those  estimates.
Significant  estimates  included  in  the  accompanying  financial  statements
include (1) contingent liabilities  related to litigation, (2)  recoverability
of  deferred  policy  acquisition  costs,  (3)  estimated  losses  related  to
discontinued operations, and (4) valuation allowances for mortgage loans.

National Western Life  Insurance Company also files financial statements  with
insurance regulatory authorities which are prepared on the basis of  statutory
accounting  practices  which   are  significantly  different  from   financial
statements  prepared  in   accordance  with   generally  accepted   accounting
principles.   These  differences  are described  in  detail in  the  statutory
information section of this note.

(C) Investments  - Investments in debt  securities the Company purchases  with
the intent to hold to maturity are classified as securities held to  maturity.
The  Company has the ability to hold  the securities, as it would be  unlikely
that forced sales of securities would  be required prior to maturity to  cover
payments of liabilities. As a result, securities held to maturity are  carried
at amortized cost less declines in value that are other than temporary. 

Investments  in  debt  and  equity  securities  that  are  not  classified  as
securities  held to maturity  are reported as  securities available for  sale.
Securities available  for  sale are  reported  in the  accompanying  financial
statements  at individual fair  value.  Any  valuation changes resulting  from
changes  in the fair value of the  securities are reflected as a component  of
stockholders' equity.    These unrealized  gains  or losses  in  stockholders'
equity  are  reported  net  of  taxes  and  adjustments  to  deferred   policy
acquisition costs.

Transfers of securities between categories  are recorded at fair value at  the
date  of transfer.   The  unrealized holding  gains or  losses for  securities
transferred from available  for sale  to held to  maturity are  included as  a
separate component  of equity and amortized  into earnings over the  remaining
life of the security as an adjustment to yield in a manner consistent with the
amortization or accretion of premium or discount on the associated security.

Premiums and discounts are amortized or accreted over the life of the  related
security  as an  adjustment  to yield  using  the effective  interest  method.
Realized  gains and losses  for securities available  for sale and  securities
held to maturity are included in  earnings and are derived using the  specific
identification method for determining the cost of securities sold.  A  decline
in the fair value below cost that is deemed other than temporary is charged to
earnings, resulting in the establishment of a new cost basis for the security.

Mortgage  loans and  other  long-term investments  are  stated at  cost,  less
unamortized discounts  and allowances for  possible losses.  Policy loans  are
stated at their aggregate unpaid balances. Real estate is stated at the  lower
of cost or fair value less estimated costs to sell.

(D) Cash  Equivalents -  For purposes  of the  statements of  cash flows,  the
Company  considers all  short-term  investments with  a  maturity at  date  of
purchase of three months or less to be cash equivalents.

(E) Derivative Financial Instruments - The Company purchases  over-the-counter
index options, which are derivative financial instruments, to hedge the equity
return component  of its equity-indexed annuity  products.  The index  options
act as  hedges to match  closely the returns on  the S&P 500  Composite  Stock
Price  Index which may  be paid  to policyholders.   As a  result, changes  to
policyholders' liabilities are substantially offset by changes in the value of
the  options.  Cash  is exchanged upon  purchase of the  index options, and no
principal or  interest payments  are made by  either party  during the  option
periods.   Upon maturity  or expiration of  the options, cash  is paid to  the
Company based on the S&P 500 performance and terms of the contract.  

The index  options are reported  at fair value  in the accompanying  financial
statements.  The changes in the values of the index options and the changes in
the policyholder liabilities are both reflected in the statement of  earnings.
Any gains  or losses from  the sale  or maturity of  the options,  as well  as
period-to-period changes in values, are reflected as net investment income  in
the statement of earnings.

Although there is credit risk in the event of nonperformance by counterparties
to the index options, the Company  does not expect any counterparties to  fail
to  meet their  obligations, given their high  credit ratings.   In  addition,
credit  support agreements  are in  place with  certain counterparties,  which
further reduces the Company's credit exposure.  At December 31, 1997, the fair
value  of  index  options  owned  by  the Company  totaled  $420,000,  and the 
options are reflected  as other  long-term  investments,  as they are not held 
for trading purposes.

(F) Insurance Revenues and  Expenses - Premiums on traditional life  insurance
products are recognized as revenues as they become due or, for short  duration
contracts, over the contract  periods. Benefits and expenses are matched  with
premiums in  arriving at  profits by providing  for policy  benefits over  the
lives  of  the  policies   and  by  amortizing  acquisition  costs  over   the
premium-paying  periods of  the policies.  For universal  life and  investment
annuity  contracts,  revenues  consist  of policy  charges  for  the  cost  of
insurance, policy  administration, and surrender  charges assessed during  the
period.   Expenses for  these  policies include  interest credited  to  policy
account balances  and benefit  claims  incurred in  excess of  policy  account
balances. The  related  deferred policy  acquisition  costs are  amortized  in
relation to the present value of expected gross profits on the policies.

(G) Federal Income Taxes  - Federal income taxes  are accounted for under  the
asset  and liability  method.   Under  this method,  deferred tax  assets  and
liabilities are  recognized for the  future tax  consequences attributable  to
differences between  the  financial  statement carrying  amounts  of  existing
assets and liabilities  and their respective tax  bases.  Deferred tax  assets
and liabilities  are measured  using enacted tax  rates expected  to apply  to
taxable income in the years in which those temporary differences are  expected
to be recovered or settled.  The effect on deferred tax assets and liabilities
of a  change in tax rates is recognized in income in the period that  includes
the enactment date.  A valuation allowance for deferred tax assets is provided
if all or  some portion of  the deferred tax  asset may not  be realized.   An
increase or decrease in  a valuation allowance that  results from a change  in
circumstances that affects the realizability of the related deferred tax asset
is included in income.

(H)  Depreciation  of  Property,  Equipment,  and  Leasehold  Improvements   -
Depreciation is  based on  the estimated  useful lives  of the  assets and  is
calculated  on   the  straight-line  and   accelerated  methods.     Leasehold
improvements are amortized over the lesser of the economic useful life of  the
improvement or the term of the lease.

(I)  Classification - Certain  reclassifications have been  made to the  prior
years to conform to the reporting categories used in 1997. 

(J) Statutory Information - National Western Life Insurance Company, domiciled
in Colorado, prepares  its statutory financial  statements in accordance  with
accounting practices  prescribed  or permitted  by  the Colorado  Division  of
Insurance.   Prescribed statutory accounting  practices include  a variety  of
publications of the National Association of Insurance Commissioners (NAIC), as
well as state laws, regulations, and general administrative rules.   Permitted
statutory accounting  practices  encompass  all accounting  practices  not  so
prescribed.  Such practices  may differ from state  to state, may differ  from
company to  company within a state,  and may change in  the future.  The  NAIC
currently is in the  process of codifying statutory accounting practices,  the
result  of which  is expected  to  constitute the  only source  of  prescribed
statutory accounting practices.  Accordingly, that project will likely change,
to some  extent, prescribed statutory accounting  practices and may result  in
changes to  the accounting practices that  insurance companies use to  prepare
their statutory  financial statements.   The following  are major  differences
between generally accepted accounting  principles and prescribed or  permitted
statutory accounting practices.

1. The  Company accounts for universal  life and investment annuity  contracts
based on the provisions of Statement of Financial Accounting Standards  (SFAS)
No.  97,  "Accounting  and Reporting  by  Insurance  Enterprises  for  Certain
Long-Duration Contracts  and for Realized  Gains and Losses  from the Sale  of
Investments."  The basic  effect  of the  statement  with respect  to  certain
long-duration contracts  is that deposits  for universal  life and  investment
annuity contracts  are not reflected as  revenues, and surrenders and  certain
other benefit  payments are  not reflected  as expenses.   However,  statutory
accounting practices do reflect such items as revenues and expenses.

A summary of direct premiums and deposits collected is provided below:

<TABLE>
<CAPTION>

                                                Years Ended December 31,
                                            1997          1996          1995
                                                     (In thousands)

<S>                                   <C>               <C>           <C>

Direct premiums and deposits
collected:
    Investment annuity deposits       $   240,987       273,202       309,971
    Universal life
    insurance deposits                     65,862        67,438        68,464
    Traditional life
    and other premiums                     21,506        23,135        24,801

Totals                                $   328,355       363,775       403,236

</TABLE>


2. Under  generally accepted  accounting principles,  commissions and  certain
expenses related to policy  issuance and underwriting, all of which  generally
vary with and are related to the production of new business, are deferred. For
traditional products, these costs are amortized over the premium-paying period
of the  related policies in proportion to  the ratio of the premium earned  to
the  total premium  revenue  anticipated, using  the  same assumptions  as  to
interest, mortality, and withdrawals as were used in calculating the liability
for  future  policy  benefits.  For  universal  life  and  investment  annuity
contracts,  these costs  are amortized  in relation  to the  present value  of
expected  gross  profits  on  these  policies.    The  Company  evaluates  the
recoverability of deferred  policy acquisition costs on  an annual basis.   In
this evaluation,  the  Company considers  estimated  future gross  profits  or
future premiums, as  applicable for the  type of contract.   The Company  also
considers expected mortality, interest earned and credited rates, persistency,
and expenses.  Statutory accounting practices require commissions and  related
costs to be expensed as incurred.  

A summary  of information  relative to  deferred policy  acquisition costs  is
provided below:

<TABLE>
<CAPTION>

                                                Years Ended December 31,
                                             1997         1996         1995
                                                     (In thousands)
<S>                                    <C>               <C>           <C>
                      
Policy acquisition costs deferred:
    Agents' commissions                $     37,069      39,218        42,903
    Other                                     1,876       2,463         2,790

                                       $     38,945      41,681        45,693

Policy acquisition costs amortized     $     39,934      30,361        33,675

</TABLE>

3. Under generally  accepted accounting principles,  the liability for  future
policy benefits on traditional products  has been calculated by the net  level
method using assumptions  as to future mortality  (based on the 1965-1970  and
1975-1980 Select and Ultimate  mortality tables), interest ranging from 4%  to
8%,  and withdrawals  based  on Company  experience.  For universal  life  and
investment  annuity  contracts,  the  liability  for  future  policy  benefits
represents  the   account  balance.     For  statutory  accounting   purposes,
liabilities  for  future  policy benefits  for  life  insurance  policies  are
calculated  by the  net  level premium  method  or the  commissioners  reserve
valuation  method.    Future policy  benefit  liabilities  for  annuities  are
calculated based  on the  continuous commissioners  annuity reserve  valuation
method and provisions of Actuarial Guideline 33.

4. Deferred Federal income taxes are provided for temporary differences  which
are recognized  in the  financial statements in  a different  period than  for
Federal income tax purposes.   Deferred taxes are not recognized in  statutory
accounting practices.   Also, for statutory  accounting purposes, the  Company
has recorded  Federal income  tax  receivables as  permitted by  the  Colorado
Division  of  Insurance.    The Federal  income  tax  receivables  related  to
subsidiary losses have been recorded directly to surplus and were not recorded
in results of operations. 

5.    For statutory  accounting  purposes,  debt securities  are  recorded  at
amortized cost, except for securities in or near default which are reported at
market value.

6.  Investments in  subsidiaries  are recorded  at  admitted asset  value  for
statutory purposes, whereas the financial statements of the subsidiaries  have
been  consolidated  with  those  of  the  Company  under  generally   accepted
accounting principles.

7. The  asset valuation  reserve and interest  maintenance reserve, which  are
investment valuation reserves  prescribed by  statutory accounting  practices,
have  been eliminated,  as  they are  not  required under  generally  accepted
accounting principles.

8. The  recorded value of the life  interest in the Libbie Shearn Moody  Trust
(the  Trust)  is  reported  at  its  initial  valuation,  net  of  accumulated
amortization,  under generally  accepted  accounting principles.  The  initial
valuation was  based on the  assumption that the  Trust would provide  certain
income to the Company at an assumed interest rate and is being  amortized over
53  years, the  life  expectancy  of  Mr.  Robert L.  Moody  at  the  date  he
contributed  the  life  interest to  the  Company.  For  statutory  accounting
purposes, the life interest has been valued at $26,400,000, which was computed
as the  present value of the estimated  future income to be received from  the
Trust.  However, this amount is being amortized to a valuation of  $12,774,000
over a  seven-year period  in accordance with  Colorado Division of  Insurance
permitted accounting requirements.  Prescribed statutory accounting  practices
provide no accounting guidance for  such asset.  The statutory admitted  value
of this life interest at December 31, 1997, is $16,668,000 in comparison  to a
carrying  value  of $4,636,000  in  the  accompanying  consolidated  financial
statements.

9.   Reconciliations of  statutory stockholders'  equity, as  included in  the
annual  statements filed  with  the Colorado  Division  of Insurance,  to  the
respective amounts  as  reported in  the accompanying  consolidated  financial
statements prepared  under  generally accepted  accounting principles  are  as
follows:

<TABLE>
<CAPTION>

                                                 Stockholders' Equity
                                                  as of December 31,
                                           1997         1996          1995 
                                                    (In thousands)

<S>                                   <C>             <C>           <C>

Statutory equity                      $    300,589      265,289       236,884
Adjustments:
    Difference in valuation 
    of investment in
    the Libbie Shearn Moody Trust         (12,032)     (13,692)      (15,355)
    Deferral of policy
    acquisition costs                      291,079      295,666       270,167
    Adjustment of future
    policy benefits                      (217,040)    (220,510)     (218,352)
    Deferred Federal
    income taxes payable                  (13,153)     (11,910)      (12,287)
    Adjustment of securities
    available for sale to fair value        34,957       26,116        48,880
    Reversal of asset
    valuation reserve                       11,654       10,403         4,002
    Reversal of interest 
    maintenance reserve                      9,630        7,837         5,991
    Reinstatement of
    nonadmitted assets                       2,535        3,088         2,429
    Valuation allowances
    on investments                         (6,571)     (10,052)      (10,862)
    Adjustment for consolidation               375          102           102
    Other, net                             (1,160)          523           388

Generally accepted accounting
principles equity                     $    400,863      352,860       311,987

</TABLE>

10.   Reconciliations of  statutory net earnings,  as included  in the  annual
statements filed  with the Colorado Division  of Insurance, to the  respective
amounts as  reported  in the  accompanying consolidated  financial  statements
prepared under generally accepted accounting principles are as follows:

<TABLE>
<CAPTION>

                                                   Net Earnings for the
                                                 Years Ended December 31,
                                              1997         1996         1995
                                                      (In thousands)

<S>                                    <C>              <C>         <C>

Statutory net earnings                 $     33,771       35,644       28,343
Subsidiary earnings (losses) 
before deferred
Federal income taxes                          2,372        (656)     (17,594)
Consolidated statutory net earnings          36,143       34,988       10,749
Adjustments:
    Deferral of policy
    acquisition costs                         (989)       11,320       12,018
    Adjustment of future
    policy benefits                           3,469      (2,158)     (12,325)
    Amortization of investment 
    in the Libbie
    Shearn Moody Trust                        (286)        (284)        (280)
    Benefit (provision) for
    deferred Federal income taxes             2,211      (2,499)        (715)
    Valuation allowances and  
    permanent impairment 
    writedowns on investments                 1,816          954        3,901
    Lawsuit settlements recorded 
    as surplus adjustments for
    statutory accounting                       (90)          850        (200)
    Subsidiary stock dividends                (243)         -            -   
    Increase in interest
    maintenance reserve                       1,793        1,846        1,069
    Other, net                              (2,252)        1,198        5,067

Generally accepted accounting
principles net earnings                $     41,572       46,215       19,284

</TABLE>


(2) DEPOSITS WITH REGULATORY AUTHORITIES

The  following  assets  were  on  deposit  with  state  and  other  regulatory
authorities as required by law at the end of each year:

<TABLE>
<CAPTION>


                                                        December 31,
                                                  1997              1996
                                                       (In thousands)

<S>                                      <C>                           <C>

Debt securities                          $        18,127               24,305
Certificates of deposit                              260                  210

Totals                                   $        18,387               24,515

</TABLE>


(3) INVESTMENTS

(A) Investment Income

The major components of net investment income are as follows:

<TABLE>
<CAPTION>

                                                Years Ended December 31,
                                            1997          1996          1995  
                                                     (In thousands)

<S>                                  <C>                <C>           <C>

Investment income:
    Debt securities                  $     184,870      176,825       165,879
    Mortgage loans                          18,659       19,851        19,644
    Policy loans                             9,764       10,645        11,018
    Other investment income                  6,760       10,082         7,764
 
Total investment income                    220,053      217,403       204,305
Investment expenses                          2,607        3,101         2,489

 
Net investment income                $     217,446      214,302       201,816

</TABLE>


Investments  of  the following  amounts  were  not income  producing  for  the
preceding twelve months:

<TABLE>
<CAPTION>

                                                 December 31,
                                             1997           1996
                                                (In thousands)

<S>                                   <C>                    <C>

Debt securities                       $         -            2,209
Equity securities                            2,706           2,235
Real estate                                    488           1,336

Totals                                $      3,194           5,780

</TABLE>

As of December 31, 1997, the Company had no investments in debt  securities or
mortgage loans  that were  on nonaccrual  status.   As of  December 31,  1996,
$2,981,000  of  securities  and mortgage  loans  were  on  nonaccrual  status.
Reductions in  interest income  associated with  nonperforming investments  in
debt securities and mortgage loans were not significant during 1997, 1996, and
1995.

(B) Mortgage Loans and Real Estate

Concentrations of credit risk arising from mortgage loans exist in relation to
certain groups of customers.   A group concentration  arises when a number  of
counterparties have  similar economic characteristics  that would cause  their
ability to meet contractual obligations to be similarly affected by changes in
economic  or  other conditions.    The Company  does  not have  a  significant
exposure to any individual customer or counterparty.  The major concentrations
of mortgage loan credit risk for  the Company arise by geographic location  in
the United States and by property type as detailed below.  

<TABLE>
<CAPTION>

                                  
                                                December 31,
   
                                               1997            1996

<S>                                             <C>            <C>

West South Central                               54.9%          51.4%
South Atlantic                                   11.4            8.7
Mountain                                         11.3           15.0
Pacific                                           8.0           11.2
All other                                        14.4           13.7

Totals                                          100.0%         100.0%


<CAPTION>
  
                                                  December 31,
                                                1997            1996

<S>                                             <C>            <C>

Retail                                           62.2%          64.4%
Office                                           16.6           18.9
Hotel/Motel                                       7.9            7.8
Apartment                                         4.1            3.9
All other                                         9.2            5.0

Totals                                          100.0%         100.0%

</TABLE>

As of December 31, 1997 and 1996, impaired mortgage loans were as follows:

<TABLE>
<CAPTION>

                                                       December 31,
                                                     1997         1996
                                                      (In thousands)


<S>                                          <C>                    <C>

Impaired loans with 
allowance for losses                         $        -             612
Allowance for losses                                  -            (48)
Impaired loans with no 
allowance for losses                                  -            -   
     
Net impaired loans                           $        -             564

</TABLE>

For the  years ended December 31, 1997, 1996, and 1995, average investments in
impaired mortgage loans  were $676,000, $232,000, and $234,000,  respectively.
Interest income recognized on impaired  loans  during the years ended December
31, 1997, 1996, and 1995, was not significant.  Impaired  loans  are typically
placed on nonaccrual status and no interest income is recognized.  However, if
cash is received on the impaired loan, it is applied to principal and interest
on past due payments, beginning with the most delinquent payment.  

Detailed below are   changes  in the allowance  for mortgage  loan losses  for
1997, 1996, and 1995:

<TABLE>
<CAPTION>

                                                  Years Ended December 31,
                                               1997        1996         1995
                                                       (In thousands)

<S>                                      <C>              <C>           <C>

Balance at beginning of year             $    5,988       5,668         5,929
Net additions charged to realized
investment gains and losses                   1,133         500          -   
Releases due primarily to 
foreclosures and loan payoffs               (2,481)       (180)         (261)

Balance at end of year                   $    4,640       5,988         5,668

</TABLE>

At  December 31,  1997 and  1996,  the Company  owned investment  real  estate
totaling $15,027,000  and $15,209,000 which  is reflected  in other  long-term
investments in  the accompanying financial  statements.   The Company  records
real estate  at the lower of cost or fair value less estimated costs to  sell.
Real estate values are monitored and evaluated at least annually by the use of
independent appraisals  or internal valuations.   Decreases  in market  values
affecting carrying  values are  recorded  in a  valuation allowance  which  is
reflected in realized  gains or losses  on investments.   For the years  ended
December 31, 1997,  1996, and 1995,  impairment losses on  real estate due  to
decreases  in   market  values  totaled   $46,000,  $526,000,  and   $882,000,
respectively.

(C)  Investment Gains and Losses

The table below presents realized  gains and losses and changes in  unrealized
gains and losses on investments for 1997, 1996, and 1995:

<TABLE>
<CAPTION>

                                                                 Changes in
                                              Realized           Unrealized
                                             Investment          Investment
                                               Gains           Gains (Losses)
                                              (Losses)        From Prior Year
                                                    (In thousands)

<S>                                    <C>                           <C>
                          
Year Ended December 31, 1997:
    Securities held to maturity        $          1,791                51,947
    Securities available for sale                 1,061                12,727
    Other                                       (4,440)               -      

Totals                                 $        (1,588)                64,674

Year Ended December 31, 1996:
    Securities held to maturity        $            936              (59,972)
    Securities available for sale                   237               (4,774)
    Other                                           439               -      

Totals                                 $          1,612              (64,746)

Year Ended December 31, 1995:
    Securities held to maturity        $            600               201,008
    Securities available for sale               (2,599)                15,166
    Other                                         (416)               -      

Totals                                 $        (2,415)               216,174

</TABLE>


(D) Debt and Equity Securities

The tables below present amortized cost and fair values of securities held  to
maturity and securities available for sale at December  31, 1997:

<TABLE>
<CAPTION>


                                      Securities Held to Maturity
                                         Gross         Gross
                          Amortized    Unrealized    Unrealized       Fair
                            Cost         Gains         Losses        Value
                                            (In thousands)

<S>                     <C>                <C>            <C>       <C>

Debt securities:
    U.S. Treasury and
    other U.S.
    government
    corporations 
    and agencies        $    23,867           331          -           24,198

    States and
    political
    subdivisions             26,996         2,549          -           29,545

    Foreign governments      51,331         2,357          -           53,688

    Public utilities        271,478        10,902         1,322       281,058

    Corporate             1,034,677        43,799         1,074     1,077,402

    Mortgage-backed         451,515        17,995           108       469,402

    Asset-backed             14,779          -              196        14,583

Totals                  $ 1,874,643        77,933         2,700     1,949,876

</TABLE>

<TABLE>
<CAPTION>

                                       Securities Available for Sale
                                           Gross         Gross
                            Amortized    Unrealized    Unrealized       Fair
                              Cost         Gains         Losses        Value
                                              (In thousands)

<S>                     <C>                <C>            <C>         <C>

Debt securities:
    U.S. Treasury 
    and other U.S. 
    government
    corporations 
    and agencies        $     3,219           223          -            3,442

    Public utilities         58,567         3,224           283        61,508

    Corporate               232,980        13,463         1,498       244,945

    Mortgage-backed         240,479        14,138           960       253,657

    Asset-backed             72,918         1,980          -           74,898
  
Equity securities            10,111         3,269            94        13,286

Totals                  $   618,274        36,297         2,835       651,736

</TABLE>


The tables below present amortized cost and fair values of securities held  to
maturity and securities available for sale at December  31, 1996:

<TABLE>
<CAPTION>

                                        Securities Held to Maturity
                                            Gross         Gross
                             Amortized   Unrealized    Unrealized       Fair
                               Cost         Gains        Losses         Value
                                               (In thousands)

<S>                     <C>                 <C>           <C>       <C>

Debt securities:
    U.S. Treasury 
    and other U.S.
    government
    corporations 
    and agencies        $     34,839           183           192       34,830

    States and
    political
    subdivisions              26,735         2,176        -            28,911

    Foreign governments       51,278           993           322       51,949

    Public utilities         298,317         6,665         3,408      301,574

    Corporate                962,757        19,377         8,640      973,494

    Mortgage-backed          481,367         8,269         2,349      487,287

    Asset-backed              18,268           534          -          18,802

Totals                  $  1,873,561        38,197        14,911    1,896,847

</TABLE>


<TABLE>
<CAPTION>

                                       Securities Available for Sale
                                            Gross         Gross
                             Amortized   Unrealized    Unrealized       Fair
                               Cost         Gains        Losses         Value
                                               (In thousands)

<S>                     <C>                 <C>           <C>         <C>

Debt securities:
    U.S. Treasury 
    and other U.S. 
    government
    corporations 
    and agencies        $      2,957           214          -           3,171

    Public utilities          58,703         2,108           927       59,884

    Corporate                113,368         6,984           979      119,373

    Mortgage-backed          311,564        11,874         1,211      322,227

    Asset-backed               4,958           395           -          5,353
  
Equity securities             15,342         2,624           347       17,619

Totals                  $    506,892        24,199         3,464      527,627

</TABLE>


The  amortized cost  and fair  values  of investments  in debt  securities  at
December  31,  1997, by  contractual  maturity,  are shown  below.    Expected
maturities may differ  from contractual maturities because borrowers may  have
the right to  call or prepay  obligations with or  without call or  prepayment
penalties.

<TABLE>
<CAPTION>

                                  Securities                Securities
                              Available for Sale         Held to Maturity
                            Amortized      Fair       Amortized       Fair
                               Cost        Value        Cost         Value
                                             (In thousands)

<S>                       <C>              <C>        <C>           <C>

Due in 1 year or less     $       -           -           9,426         9,286

Due after 1 year
through 5 years                 23,554      25,245      170,097       175,452

Due after 5 years
through 10 years               181,377     186,973    1,025,758     1,060,533

Due after 10 years              89,835      97,677      203,068       220,620
                               294,766     309,895    1,408,349     1,465,891

Mortgage and asset-
backed securities              313,397     328,555      466,294       483,985

Totals                    $    608,163     638,450    1,874,643     1,949,876

</TABLE>

The  Company uses  the specific  identification method  in computing  realized
gains and losses. Proceeds from sales of securities available for sale  during
1997,  1996,  and 1995  totaled  $50,706,000,  $41,276,000,  and  $44,440,000,
respectively.   Gross  gains and  gross  losses realized  on those  sales  are
detailed below:

<TABLE>
<CAPTION>

                                                 Years Ended December 31,
                                              1997         1996        1995
                                                      (In thousands)

<S>                                     <C>                 <C>       <C>


Gross realized gains                    $      1,029          575       1,153
Gross realized losses                           -           (402)     (3,752)

Net realized gains (losses)             $      1,029          173     (2,599)

</TABLE>

In 1997, the Company sold one held to maturity bond due to  significant credit
deterioration of the issuing company.  Amortized cost of the security  totaled
$1,987,000, and a realized  gain of $6,000  was recognized on  the sale.   The
Company did not sell  any held to maturity  securities during 1996.   However,
during 1995, three held  to maturity bonds were  sold also due to  significant
credit  deterioration.    Amortized  cost  of  the  securities  sold   totaled
$10,727,000, and realized losses of $68,000 were recognized on the sales.

The Company  held in  its  investment portfolio  below investment  grade  debt
securities totaling $41,149,000 and $38,696,000 at December 31, 1997 and 1996,
respectively. These  amounts represent  approximately 1.4%  of total  invested
assets in  both 1997 and  1996.  Below  investment grade securities  generally
have greater default risk  than higher rated corporate  debt.  The issuers  of
these securities  are usually more sensitive  to adverse industry or  economic
conditions than are investment grade issuers.

The  Company had  no investments  in any  entity, except  for U.S.  government
agency securities, in  excess of 10% of  stockholders' equity at December  31,
1997. 

(E) Transfers of Securities

At July  31, 1994, the  Company transferred debt  securities with fair  values
totaling $805 million from securities available for sale to securities held to
maturity.    On December  29,  1995,  the Company  made  additional  transfers
totaling  $156  million to  the  held  to maturity  category  from  securities
available  for sale.   The  lower holdings  of securities  available for  sale
significantly reduce the  Company's exposure to equity volatility while  still
providing securities for  liquidity and  asset/liability management  purposes.
The transfers of  securities were recorded at  fair values in accordance  with
Statement of Financial  Accounting Standards (SFAS)  No. 115, "Accounting  for
Certain Investments in Debt  and Equity Securities."  This statement  requires
that the unrealized holding gain or loss at the date of the  transfer continue
to be reported in  a separate component of  stockholders' equity but shall  be
amortized over the remaining life of the security as an adjustment of yield in
a manner consistent  with the amortization  of any premium  or discount.   The
amortization of  an unrealized holding  gain or loss  reported in equity  will
offset or mitigate the  effect on interest income  of the amortization of  the
premium or discount  for the  held to maturity  securities.   The transfer  of
securities  from available for sale to held  to maturity had no effect on  net
earnings  of the  Company.   However,  stockholders'  equity was  adjusted  as
follows:

<TABLE>
<CAPTION>

                                              Net Unrealized Gains (Losses)
                                                   as of December 31,
                                              1997        1996         1995
                                                     (In thousands)

<S>                                      <C>                <C>         <C>

Beginning unamortized
gains from transfers                     $      2,601       3,169         941

Net unrealized gains related to 
transfer of securities from 
available for sale to 
held to maturity                                 -           -          3,159
Amortization of net unrealized  
gains related
to transferred securities                     (1,056)       (568)       (931)

                                              (1,056)       (568)       2,228

Ending unamortized 
gains from transfers                     $      1,545       2,601       3,169

</TABLE>

Also on  December 29, 1995, the  Company transferred securities totaling  $284
million to the available for  sale category from securities held to  maturity.
This transfer resulted in an increase to stockholders' equity of $4,266,000 as
of December 31, 1995, net of effects of deferred policy acquisition costs  and
taxes.   This  transfer was  made to  restructure the  Company's portfolio  to
provide  increased  flexibility   for  both   portfolio  and   asset/liability
management.   Accounting principles do  not allow transfers  from the held  to
maturity category  to the  available for  sale category  except under  certain
prescribed circumstances.  However, in 1995 the Financial Accounting Standards
Board permitted  a  one-time reassessment  by  companies of  their  securities
classifications  and allowed transfers  out of the  held to maturity  category
without regard to the prescribed circumstances.   

Net  unrealized  gains  and  losses  on  investment  securities  included   in
stockholders' equity at December 31, 1997 and 1996 are as follows:

<TABLE>
<CAPTION>

                                                           December 31,
                                                       1997           1996
                                                          (In thousands)

<S>                                             <C>                   <C>

Gross unrealized gains                          $     36,297           24,199
Gross unrealized losses                              (2,835)          (3,464)
Adjustments for:
    Deferred policy acquisition costs               (14,637)          (9,578)
    Deferred Federal income taxes                    (6,588)          (3,905)

                                                      12,237            7,252
Net unrealized gains related to securities
transferred to held to maturity                        1,545            2,601

Net unrealized gains on investment securities   $     13,782            9,853

</TABLE>

(F) Change in Accounting Principles

Effective  January  1,  1996,  the  Company  adopted  Statement  of  Financial
Accounting Standards No. 121, "Accounting for Impairment of Long-Lived  Assets
and for Long-Lived  Assets to be  Disposed Of."   The statement requires  that
long-lived assets and certain identifiable intangibles to be held and used  by
an  entity  be  reviewed   for  impairment  whenever  events  or  changes   in
circumstances  indicate  that the  carrying  amount of  an  asset may  not  be
recoverable.   Measurement of  an impairment  loss for  long-lived assets  and
identifiable intangibles  that an  entity expects to  hold and  use should  be
based  on the  fair value  of the  asset.   The statement  also requires  that
long-lived assets  and certain identifiable intangibles  to be disposed of  be
reported  at the lower of  carrying amount or fair  value less costs to  sell.
The Company's real estate investments are the only significant assets that are
subject to this statement.  As  the Company was already recording real  estate
at  the lower  of  cost  or fair  value  less  estimated costs  to  sell,  the
implementation of this statement  had no significant effects on its  financial
statements.

(4) REINSURANCE

The Company is party to several reinsurance agreements. The Company's  general
policy is  to reinsure that portion of any  risk in excess of $200,000 on  the
life  of any  one individual.   Prior  to 1996,  the Company's  policy was  to
reinsure amounts in  excess of $150,000.   Total life  insurance in force  was
$8.56 billion and $8.15 billion  at December 31, 1997 and 1996,  respectively.
Of these  amounts, life insurance  in force totaling  $1.24 billion and  $1.07
billion was  ceded to reinsurance companies,  primarily on a yearly  renewable
term basis, at December 31, 1997 and 1996, respectively. 

In  accordance  with   the  reinsurance  contracts,  reinsurance   receivables
including amounts related to claims incurred but not reported and  liabilities
for future policy benefits  totaled $5,396,000 and $5,490,000 at December  31,
1997  and 1996, respectively.   Premium revenues  were reduced by  $5,719,000,
$6,442,000, and  $7,420,000  for reinsurance  premiums incurred  during  1997,
1996, and  1995, respectively. Benefit  expenses were  reduced by  $5,396,000,
$19,070,000, and $5,812,000 for reinsurance recoveries during 1997, 1996,  and
1995, respectively. A contingent liability exists with respect to reinsurance,
as the Company remains liable if the reinsurance companies are unable to  meet
their obligations under the existing agreements.


(5) FEDERAL INCOME TAXES

Total Federal income taxes for 1997, 1996, and 1995 were allocated as follows:

<TABLE>
<CAPTION>

                                                  Years Ended December 31,
                                                 1997       1996       1995
                                                       (In thousands)
                                             
<S>                                          <C>           <C>         <C>
                    
Earnings from continuing operations          $   21,723     24,123     10,566
Stockholders' equity for net  
unrealized gains and losses on 
securities available for sale                     2,115    (2,876)      9,365
Stockholders' equity for foreign
currency translation adjustment                   1,338       -          -   

Total Federal income taxes                   $   25,176     21,247     19,931

</TABLE>

The  provisions  for  Federal  income  taxes  attributable  to  earnings  from
continuing operations  vary from amounts  computed by  applying the  statutory
income tax rate to earnings before  Federal income taxes. The reasons for  the
differences and the corresponding tax effects are as follows:

<TABLE>
<CAPTION>

                                                 Years Ended December 31,
                                                1997       1996        1995
                                                      (In thousands)

<S>                                         <C>             <C>       <C>

Income tax expense at statutory rate        $   22,503      24,618     16,170
Dividends-received deduction                     (822)       (298)      (298)
Amortization of life interest in the
Libbie Shearn Moody Trust                          100          99         98
Non-deductible travel and entertainment            101         116         86
Tax benefit of discontinued operations           (350)       (182)    (5,669)
Other                                              191       (230)        179

Provision for Federal income taxes          $   21,723      24,123     10,566

</TABLE>

There were no deferred taxes attributable to enacted tax rate changes for  the
years ended December 31, 1997, 1996, and 1995.

The  tax  effects of  temporary  differences  that give  rise  to  significant
portions of the deferred tax  assets and deferred tax liabilities at  December
31, 1997 and 1996, are presented below:

<TABLE>
<CAPTION>

                                                            December 31,
                                                         1997         1996
                                                         (In thousands)

<S>                                                  <C>            <C>

Deferred tax assets:
    Future policy benefits, excess of financial
    accounting liability over tax liability          $    90,314       88,855
    Mortgage loans, principally due to valuation 
    allowances for financial accounting purposes           1,657        2,218
    Real estate, principally due to writedowns
    for financial accounting purposes                      1,678        2,119
    Accrued and unearned investment income 
    recognized for tax purposes and deferred for
    financial accounting purposes                          2,333        2,352
    Accrued operating expenses  recorded  for
    financial accounting purposes not 
    currently tax deductible                               2,357        3,049
    Other                                                    959          576
Total gross deferred tax assets                           99,298       99,169
Less valuation allowance                                    -            -   

Net deferred tax assets                                   99,298       99,169

Deferred tax liabilities:
    Deferred policy acquisition costs, 
    principally expensed for tax purposes               (97,173)     (98,235)
    Debt securities, principally due to  
    deferred market discount for tax                     (5,687)      (6,016)
    Real estate, principally due to 
    differences in tax and
    financial accounting for depreciation                  (823)      (1,487)
    Net unrealized gains on securities
    available for sale                                   (7,420)      (5,305)
    Foreign currency translation adjustment              (1,338)         -   
    Other                                                   (10)         (36)

Total gross deferred tax liabilities                   (112,451)    (111,079)

Net deferred tax liabilities                         $  (13,153)     (11,910)

</TABLE>

There was no valuation allowance for deferred tax assets at December 31,  1997
and 1996.  In assessing  the realizability of deferred tax assets,  management
considers whether  it is more likely than not that some portion or all of  the
deferred  tax  assets will  not  be realized.    The ultimate  realization  of
deferred tax assets is dependent upon the generation of future taxable  income
during the  periods in which  those temporary  differences become  deductible.
Management considers  the  scheduled  reversal of  deferred  tax  liabilities,
projected future  taxable income, and tax  planning strategies in making  this
assessment.  Based upon the level of historical taxable income and projections
for future taxable income  over the periods in  which the deferred tax  assets
are  deductible, management  believes it  is  more likely  than not  that  the
Company will realize the benefits of these deductible differences.

Prior to the Tax Reform Act of 1984 (1984 Act), a portion  of a life insurance
company's  income  was  not  subject  to  tax  until  it  was  distributed  to
stockholders, at which time  it was taxed at  the regular corporate tax  rate.
In accordance with  the 1984 Act, this  income, referred to as  policyholders'
surplus, would not increase, yet  any amounts distributed would be taxable  at
the  regular corporate rate.  The balance  of this account as of December  31,
1997, is  approximately $2,446,000.   No provision for  income taxes has  been
made on  this  untaxed  income,  as  management is  of  the  opinion  that  no
distribution to stockholders will  be made from policyholders' surplus in  the
foreseeable future.  Should the balance in the policyholders' surplus  account
at December  31, 1997, become  taxable, the Federal  income taxes computed  at
present rates would be approximately $856,000.

The  Company  files  a  consolidated  Federal  income  tax  return  with   its
subsidiaries.   Allocation  of  the consolidated  tax  liability is  based  on
separate  return  calculations  pursuant  to  the  "wait-and-see"  method   as
described in  sections 1.1552-1(a)(2)  and 1.1502-33(d)(2)(i)  of the  current
Treasury Regulations.  Under  this method, consolidated group members are  not
given  current  credit for  net  losses until  future  net taxable  income  is
generated to realize such credits.   In accordance with this consolidated  tax
sharing  agreement,  tax   benefits  resulting  from  discontinued   brokerage
operation losses totaling  $350,000, $182,000, and $5,669,000 for 1997,  1996,
and 1995 were included in earnings from continuing operations.


(6) TRANSACTIONS WITH CONTROLLING STOCKHOLDER AND AFFILIATES

(A) Life Interest in Libbie Shearn Moody Trust 

The Company's  wholly owned subidiary, NWL  Services, Inc., is the  beneficial
owner of  a life interest (1/8 share),   in the trust estate of Libbie  Shearn
Moody which was previously owned by Mr. Robert L. Moody, Chairman of the Board
of Directors of the Company.   The Company has issued term insurance  policies
on the life of Mr. Robert L. Moody which are reinsured through agreements with
unaffiliated insurance  companies.  NWL Services,  Inc. is the beneficiary  of
these policies for  an amount  equal to the  statutory admitted  value of  the
Trust, which was $16,668,000 at December 31, 1997.  The excess of  $27,000,000
face amount of the reinsured policies over the statutory admitted value of the
Trust has been assigned to Mr. Robert L. Moody.  The recorded net asset values
in the accompanying consolidated financial statements for the life interest in
the Trust are as follows:

<TABLE>
<CAPTION>

                                                     
                                                             December 31,
                                                          1997         1996
                                                            (In thousands)

<S>                                                  <C>              <C>

Original valuation of life
interest at February 26, 1960                        $   13,793        13,793
Less accumulated amortization                           (9,157)       (8,871)

Net asset value of life interest in the Trust        $    4,636         4,922

</TABLE>

Income from  the Trust  and  related expenses  reflected in  the  accompanying
consolidated  statements of earnings are summarized as follows:

<TABLE>
<CAPTION>

                                                 Years Ended December 31,
                                              1997        1996         1995
                                                      (In thousands)
                        
<S>                                      <C>              <C>           <C>

Income distributions                     $    3,335       3,252         3,085
Deduct:
    Amortization                              (286)       (284)         (280)
    Reinsurance premiums                      (266)       (238)         (212)

Net income from life
interest in the Trust                    $    2,783       2,730         2,593

</TABLE>

(B) Common Stock

Mr. Robert  L. Moody, Chairman of the Board of Directors, owns 198,074 of  the
total outstanding shares of the  Company's Class B common stock and  1,160,896
of the Class A common stock.

Holders of the Company's Class A common stock elect one-third of the  Board of
Directors  of the Company, and holders of  the Class B common stock elect  the
remainder. Any cash or in-kind dividends paid on each share of Class  B common
stock  shall be only one-half  of the cash or  in-kind dividends paid on  each
share  of Class  A common  stock. Also,  in the  event of  liquidation of  the
Company, the Class A stockholders shall  first receive the par value of  their
shares; then the  Class B stockholders  shall receive the  par value of  their
shares; and the remaining net assets  of the Company shall be divided  between
the stockholders of both Class A and Class B common stock, based on the number
of shares held.


(7) PENSION PLANS

(A) Defined Benefit Plans 

The  Company   has  a  qualified   defined  benefit   pension  plan   covering
substantially all full-time employees. The plan provides benefits based on the
participants'  years of  service and  compensation. The  Company makes  annual
contributions to the plan that  comply with the minimum funding provisions  of
the Employee Retirement Income Security Act. A summary of plan information  is
as follows:

Pension costs (credits) include the following components:

<TABLE>
<CAPTION>

                                                 Years Ended December 31,
                                               1997       1996        1995
                                                      (In thousands)

<S>                                        <C>             <C>          <C>

Service cost-benefits earned
during the period                          $      286        287          143
Interest cost on projected
benefit obligations                               620        571          510
Actual return on plan assets                  (1,437)      (643)        (962)
Net amortization and deferral                     839         57          427

Net pension cost                           $      308        272          118

</TABLE>

The  following  sets  forth  the plan's  funded  status  and  related  amounts
recognized in the Company's balance sheet as of:

<TABLE>
<CAPTION>

                                                     
                                                            December 31,
                                                          1997         1996
                                                     
                                                           (In thousands)

<S>                                                  <C>               <C>

Actuarial present value of 
benefit obligations:
    Accumulated benefit obligations, 
    including vested
    benefits of $8,504,000 and
    $7,638,000, respectively                         $    (9,044)      (8,076)


Projected benefit obligations for service 
rendered to date                                     $    (9,408)      (8,332)
Plan assets at fair market value 
primarily consisting of equity 
and fixed income securities                                 9,265        7,899

Projected benefit obligations in
excess of plan assets                                       (143)        (433)
Unrecognized net transitional asset 
at January 1, 1987, being recognized 
over employees' average remaining
service of 15 years                                         (209)        (264)
Prior service cost not yet recognized 
in net periodic pension cost                                (176)        (206)
Unrecognized net losses from past 
experience different from that assumed                      1,503        1,766
Adjustment to recognize minimum liability                    -         (1,039)

Prepaid (accrued) pension cost                       $        975        (176)

</TABLE>

The  discount rate  used in  determining the  actuarial present  value of  the
projected  benefit  obligations was  7.0%  for 1997  and  7.5% for  1996.  The
projected increase in future compensation levels  was based on a rate of  4.5%
for 1997  and 1996. The projected long-term rate of return on plan assets  was
7.5% for 1997 and 8.5% for 1996.

The Company also has a nonqualified defined benefit plan primarily for  senior
officers. The  plan provides  benefits  based on  the participants'  years  of
service and compensation. No minimum funding standards are required.  However,
at the option of  the Company, contributions may  be funded into the  National
Western Life Insurance Company Non-Qualified Plans Trust. There are  currently
no plan assets in the trust. A summary of plan information is as follows:

Pension costs include the following components: 

<TABLE>
<CAPTION>

                                                  Years Ended December 31,
                                                   1997      1996      1995
                                                       (In thousands)

<S>                                           <C>              <C>        <C>

Service cost-benefits earned
during the period                             $      75         73         71
Interest cost on projected
benefit obligations                                 181        162        153
Net amortization and deferral                        78         91         78

Net pension cost                              $     334        326        302

</TABLE>

The  following  sets  forth  the plan's  funded  status  and  related  amounts
recognized in the Company's balance sheet as of: 

<TABLE>
<CAPTION>

                                                           December 31,
                                                        1997          1996
                                                          (In thousands)

<S>                                                <C>                <C>

Actuarial present value of benefit 
obligations:
    Accumulated benefit obligations, 
    including vested
    benefits of $2,379,000 and
    $1,809,000, respectively                       $    (2,379)       (1,809)

Projected benefit obligations for 
service rendered to date                           $    (2,881)       (2,415)
Plan assets at fair market value                           -             -   

Projected benefit obligations in 
excess of plan assets                                   (2,881)       (2,415)
Unrecognized net transitional 
obligation at January 1, 1991, being 
recognized over employees' average
remaining service of 12 years                               442           520
Unrecognized net losses from past experience
different from that assumed                                 427           217
Adjustment to recognize minimum liability                 (367)         (131)

Accrued pension cost                               $    (2,379)       (1,809)

</TABLE>

The  discount rate  used in  determining the  actuarial present  value of  the
projected  benefit  obligations was  7.0%  for 1997  and  7.5% for  1996.  The
projected increase in future compensation levels  was based on a rate of  4.5%
for 1997 and 1996. 

(B) Defined Contribution Plans

In addition to the defined benefit  plans, the Company has a qualified  401(k)
plan for  substantially all full-time  employees and  a nonqualified  deferred
compensation  plan primarily for  senior officers.   The Company makes  annual
contributions  to  the  401(k)   plan  of  two  percent  of  each   employee's
compensation. Additional Company  matching contributions of up to two  percent
of  each  employee's  compensation  are  also made  each  year  based  on  the
employee's  personal  level of  salary  deferrals  to the  plan.  All  Company
contributions are subject to a vesting schedule based on the employee's  years
of service. For  the years ended  December 31, 1997,  1996, and 1995,  Company
contributions totaled $250,000, $217,000, and $201,000, respectively.

The nonqualified deferred compensation plan was established to allow  eligible
employees to defer the  payment of a percentage  of their compensation and  to
provide  for  additional  Company  contributions.  Company  contributions  are
subject to a vesting  schedule based on the  employee's years of service.  For
the years  ended December  31,  1997, 1996,  and 1995,  Company  contributions
totaled $36,000, $62,000, and $55,000, respectively.

(C) Change in Accounting Principles

In February, 1998,  the Financial Accounting Standards Board issued  Statement
of Financial  Accounting  Standards (SFAS)  No. 132,  "Employers'  Disclosures
about  Pension and  Other Postretirement  Benefits."   This statement  revises
employers' disclosures about pension  and other postretirement benefit  plans,
but does  not change the measurement or recognition of those plans.  SFAS  No.
132  standardizes   the  disclosure  requirements   for  pensions  and   other
postretirement  benefits  to  the  extent  practicable,  requires   additional
information on  changes in  the benefit obligations  and fair  values of  plan
assets that will  facilitate financial analysis,  and eliminates certain  less
useful disclosures.   The  new statement  also suggests  combined formats  for
presentation of pension and other postretirement benefit disclosures.  

The new  statement will  require changes and  enhancements to certain  pension
related disclosures  of the  Company,  primarily related  to changes  in  plan
assets.   Other aspects of  the statement will have  no effect as the  Company
provides no significant other  postretirement benefits to retirees.  SFAS  No.
132 is effective  for fiscal  years beginning after  December 15,  1997.   The
Company will  implement this  statement in  its December  31, 1998,  financial
statements.


(8) SHORT-TERM BORROWINGS

The Company has available a $60 million bank line of credit primarily for cash
management  purposes  relating to  investment  transactions.  The  Company  is
required to  maintain a  collateral security deposit  in trust  with the  bank
equal to  120% of any  outstanding liability. The  Company had no  outstanding
liabilities or collateral security deposits with the bank at December 31, 1997
and 1996.   The weighted average  interest rates on  borrowings for the  years
ended December 31, 1997 and 1996  were 6.42% and 6.91%, respectively.   Actual
borrowings and interest expense for 1997  and 1996 were minimal.  The  Company
had no borrowings on the line of credit during 1995.


(9) COMMITMENTS AND CONTINGENCIES

(A) Current Regulatory Issues 

In December, 1995, the National Association of Insurance Commissioners  (NAIC)
adopted for statutory accounting practices Actuarial Guideline 33,  previously
referred to as Actuarial Guideline  GGG.  This reserve guideline helps  define
the minimum  reserves for  policies  with multiple  benefit streams,  such  as
two-tier annuities.  The Company had been reserving for its two-tier annuities
according  to  an  agreement reached  in  1993  with its  state  of  domicile,
Colorado.   However, in 1995,  the Company entered  into discussions with  the
Colorado Division of Insurance (the Division) to implement Actuarial Guideline
33 and  to phase it in over a  three-year period as allowed by the  guideline.
In January,  1996, the  Division  approved the  proposal for  this  three-year
phase-in.  

Subsequently, Actuarial  Guideline 33 has  undergone a review  by the NAIC  to
clarify certain  aspects of  the guideline.   This  review resulted  in a  new
interpretation of the  guideline which becomes effective after year-end  1997.
The Company has  also received approval  from the Division  for a phase-in  of
this new interpretation.   The effect of  these two phase-in adjustments  will
not have  a material  effect on the  Company's statutory  capital and  surplus
position.  Also, Actuarial  Guideline 33 and the related phase-in  adjustments
do not affect the Company's policy reserves which are prepared under generally
accepted accounting  principles as reported  in the accompanying  consolidated
financial statements.

(B) Legal Proceedings 

Pending Litigation

On March 28, 1994, the Community College District No. 508, County of  Cook and
State of Illinois (The City Colleges)  filed a complaint in the United  States
District  Court for  the  Northern  District of  Illinois,  Eastern  Division,
against National  Western  Life Insurance  Company  (the Company  or  National
Western) and subsidiaries of The Westcap Corporation (Westcap), a wholly owned
subsidiary of the Company.  The suit sought rescission of securities  purchase
transactions by The City Colleges from Westcap between September 9, 1993,  and
November 3, 1993, alleged  compensatory damages, punitive damages,  injunctive
relief, declaratory relief, fees, and costs.  National Western was named as  a
"controlling person"  of the  Westcap defendants.   Westcap  filed Chapter  11
bankruptcy (see  below), and  City Colleges filed  a claim  in the  bankruptcy
court against Westcap.  The claim was tried before the bankruptcy court and in
September, 1997, a $56,173,000 judgment was entered against Westcap  favorable
to The City Colleges.  Westcap has appealed this decision to the United States
District Court for the Southern  District of Texas (Houston Division).   While
Westcap  is a wholly  owned subsidiary of  the Company, the  Company is not  a
party to  the bankruptcy  or the judgment  against Westcap  by the  bankruptcy
court.  The lawsuit against the Company was stayed in September, 1994, pending
resolution  of  The City  Colleges'  claim  against Westcap.    Following  the
judgment against  Westcap in the  bankruptcy court, on  December 2, 1997,  the
stay was lifted by the United States District Court in Illinois, and  The City
Colleges filed an amended complaint seeking to hold the Company liable for the
claim allowed  in the  bankruptcy  court against  Westcap under  the  "control
person" provision of the Texas  Securities Act.  The suit seeks  approximately
$56 million plus  fees and costs.   The Company filed jurisdictional and venue
motions to have the case transferred to the  United  States District Court for
the Western  District of Texas, which motions were agreed to by the Plaintiff, 
and  the case  is  now pending  in the United  States  District Court  for the 
Western  District  of Texas.  The  Company  believes  it  has  reasonable  and
adequate defenses to  the suit.  Although  the alleged damages, if  sustained,
would be material to the Company's financial statements, a reasonable estimate
of any  actual losses which may  result from the suit  cannot be made at  this
time.

On February 1, 1995, the San Antonio River Authority (SARA) filed a  complaint
in the  285th Judicial  District Court, Bexar  County, Texas, against  Kenneth
William Katzen  (Katzen), Westcap Securities,  L.P., The Westcap  Corporation,
and National Western Life Insurance  Company (the Company).  The suit  alleges
that Katzen and Westcap sold mortgage-backed security derivatives to SARA  and
misrepresented these securities to SARA.   The suit alleges violations of  the
Federal Securities Act,  Texas Securities Act, Deceptive Trade Practices  Act,
breach  of fiduciary duty,  fraud, negligence, breach  of contract, and  seeks
attorney's fees.   The  Company is  named  as a  "controlling person"  of  the
Westcap defendants.  Westcap and the Company are of the opinions that  Westcap
has adequate  documentation to validate all  securities purchases by SARA  and
that the Company and  Westcap have adequate defenses  to such suit.   Although
the alleged damages would be material to the Company's financial statements, a
reasonable  estimate of  any actual  losses which  may result  from this  suit
cannot  be made  at  this time.    The Company  and  Westcap have  denied  all
allegations and the  parties have initiated discovery.   The lawsuit has  been
transferred to the Westcap  bankruptcy court, and the proceedings against  the
Company have  been stayed  pending determination  of the  claim in  bankruptcy
against Westcap.  As a  creditor  in the  Westcap bankruptcy, the Plaintiff is 
represented  in  the  Creditors'  Committee  settlement  negotiations  pending 
between  Westcap, the  creditors, and  the Company, discussed below.   If  the 
settlement  is ultimately approved by  Westcap, its  creditors, the bankruptcy 
court, and the Company, this lawsuit would be dismissed.

On June 9, 1995, Charles McCutcheon, as Sheriff of Palm Beach County, Florida,
served The Westcap Corporation,  Westcap Securities, Inc., Westcap  Government
Securities, Inc., individual  officers and directors of the Westcap  entities,
and National Western Life Insurance Company (the Company) as defendants with a
complaint  filed in  the U.S.  District  Court for  the Southern  District  of
Florida.   The Complaint  alleges that  the Westcap  entities improperly  sold
certain derivative securities to the  Plaintiff and did not disclose the  high
risk of these securities to the Plaintiff, who suffered financial losses  from
the investments.  The  Company is sued as  a "controlling person" of  Westcap,
and it is  alleged that the Company is responsible and liable for the  alleged
wrongful conduct of  Westcap.  The suit  seeks rescission of the  investments,
alleged  actual  damages  of  $8  million,  punitive  and  exemplary  damages,
attorneys' fees, and injunction.  On October 13, 1995, the U.S. District Judge
ordered arbitration of  Plaintiff's claims against  the Westcap entities,  and
stayed all proceedings  pending outcome of the  arbitration.  The Company  and
Westcap deny the allegations and  believe they each have adequate defenses  to
such suit.  Although  the alleged damages would  be material to the  Company's
financial  statements, a reasonable  estimate of any  actual losses which  may
result from  this suit cannot be made at this time.  The lawsuit is  currently
stayed  pending  the determination of the claim in bankruptcy against Westcap.  
As a creditor in  the  Westcap bankruptcy, the Plaintiff is represented in the 
Creditors'  Committee  settlement negotiations  pending  between  Westcap, the
creditors,  and the Company, discussed below.  If the settlement is ultimately
approved by  Westcap,  its creditors,  the bankruptcy  court, and the Company,
this lawsuit would be dismissed.

On July 5, 1995, San Patricio County, Texas, filed suit in the  District Court
of San Patricio County, Texas, against National Western Life Insurance Company
(the Company) and  its chief  executive officer, Robert  L. Moody.   The  suit
arose  from derivative  investments  purchased  by San  Patricio  County  from
Westcap Securities, L.P. or Westcap Government Securities, Inc., affiliates of
The Westcap Corporation.   The suit alleged  that the Westcap affiliates  were
controlled by the Company and Mr. Moody and that they were responsible for the
alleged wrongful acts of the  Westcap affiliates in selling the securities  to
the Plaintiff.  Plaintiff alleged that the Westcap affiliates violated  duties
and  responsibilities  owed  to  the  Plaintiff  related  to  the   investment
recommendations  and  decisions  made  by  Plaintiff,  and  alleged  that  the
Plaintiff was financially damaged  by  such actions  of  Westcap.  The suit is
currently  in process of settlement with a payment of  $200,000 to  be made by 
National Western to San Patricio County  and with  no admission  of liability.
In  exchange  for  the payment,  National  Western  and Robert  L. Moody  will 
receive a general release of  all claims asserted, including  all claims  that 
have  been  asserted  against  Westcap  Securities, L.P.  or  could have  been 
asserted  in another  court  against Westcap Securities, L.P., and the lawsuit 
will be dismissed.

On September 13, 1995, Michigan  South Central Power Agency filed a  complaint
in  The United  States District  Court for  the Western  District of  Michigan
against Westcap Securities Investment, Inc., Westcap Securities, L.P., Westcap
Securities Management,  Inc., The Westcap  Corporation, National Western  Life
Insurance Company (the Company), and  others.  The suit alleges that  salesmen
of Westcap sold mortgage-backed securities to the Plaintiff and misrepresented
these securities in violation of Federal and state securities laws and  common
law.  The Company is named as a "controlling person" of the Westcap defendants
and is alleged to be responsible for their acts.  Westcap and  the Company are
of the  opinions that they have adequate  defenses to the suit.  Although  the
alleged  damages would be  material to the  Company's financial statements,  a
reasonable estimate of any actual losses which may result from the suit cannot
be made  at this time.   The Company  and Westcap deny  all allegations.   The
lawsuit  is  currently  stayed  pending the  determination  of  the  claim  in
bankruptcy against Westcap.  As a  creditor  in the  Westcap  bankruptcy,  the 
Plaintiff is represented in the Creditors'  Committee settlement  negotiations 
pending between Westcap, the creditors, and  the Company, discussed below.  If
the   settlement  is  ultimately  approved  by  Westcap,  its  creditors,  the 
bankruptcy court, and the Company, this lawsuit would be dismissed.

On February 27, 1996, the  City of Tracy, a California municipal  corporation,
filed a  complaint in the  Superior Court of  San Joaquin County,  California,
against Westcap Securities, L.P., National Western Life Insurance Company (the
Company) and others.  The suit arises from derivative investments purchased by
the City of Tracy from Westcap  Securities, L.P., an affiliate of The  Westcap
Corporation.    The  suit  alleges  that  The  Westcap  Corporation  and   its
subsidiaries are  controlled by  the Company and  that it  is responsible  for
alleged wrongful acts of the Westcap subsidiaries.  Plaintiff alleges that the
Westcap affiliates violated fiduciary duties and responsibilities owed to  the
Plaintiff related to investment purchases and decisions made by the Plaintiff,
breach of contract,  deceit, fraud, violation  of California Securities  Laws,
and negligence, and that the  Plaintiff was financially damaged thereby.   The
suit  seeks rescission  of the  investment transactions,  actual and  punitive
damages.   Westcap and the Company are of the opinions that each of them  have
good  and  adequate defenses  to  the suit,  and  they deny  the  allegations.
Although the  alleged damages  would be  material to  the Company's  financial
statements, a reasonable estimate of  any actual losses which may result  from
this suit cannot  be made at this time.   The lawsuit has been removed to  the
U.S.  Bankruptcy Court in Houston, Texas, where it is currently pending.  As a
creditor  in the  Westcap  bankruptcy, the  Plaintiff  is  represented  in the 
Creditors'  Committee  settlement  negotiations  pending  between Westcap, the 
creditors, and the Company, discussed below.  If the  settlement is ultimately
approved by  Westcap, its  creditors,  the bankruptcy  court, and the Company,
this lawsuit would be dismissed.

On January 8, 1997, Tom Green County, a county government entity of  the State
of Texas,  filed a petition in the District Court of Tom Green County,  Texas,
against National  Western Life Insurance Company  (the Company) and its  chief
executive  officer,  Robert  L.  Moody.    The  suit  arises  from  derivative
investments purchased  by Tom Green County  from Westcap Securities, L.P.,  an
affiliate  of The  Westcap Corporation.   The  suit alleges  that The  Westcap
Corporation and  its affiliates are  controlled by the  Company and Robert  L.
Moody, and that  they are  responsible for the  alleged wrongful  acts of  the
Westcap affiliates in selling securities to the Plaintiff.  Plaintiff  alleges
that the  Westcap affiliates  violated fiduciary  duties and  responsibilities
allegedly  owed to  the Plaintiff  related to  investment recommendations  and
decisions made by the Plaintiff in purchasing securities, engaged in fraud and
deceptive  practices,  conspiracy,   violations  of  Texas  Securities   Laws,
negligence  and  gross   negligence,  and  alleges  that  the  Plaintiff   was
financially damaged by such actions of Westcap.  The suit seeks rescission  of
the investments and actual and  punitive damages of unspecified amounts.   The
Company believes it has good and adequate defenses to the suit and  denies the
allegations.  Although the alleged damages would be material to the  Company's
financial  statements, a reasonable  estimate of any  actual losses which  may
result from this  suit cannot be made at this time.  The Company has filed  an
answer in the suit, has denied all claims and allegations, and has removed the
case to the U.S. District Court for the Northern District of Texas, San Angelo
Division.

National Western  Life Insurance Company  (the Company)  and National  Annuity
Programs, Inc. (NAP) have  been sued in the  District Court of Travis  County,
Texas,  by  a former  agent  of the  Company,  eight plaintiffs, and  fourteen
intervenors, being present and past annuity policyholders of the Company,  and
on behalf of an  asserted class of annuity  policyholders of the Company,  and
alleged that in the  sale of certain Company  annuities to the plaintiffs  and
intervenors the  Company and NAP  (i) had violated  the Texas Deceptive  Trade
Practices-Consumer Protection Act,  statutes in the Texas Insurance Code,  and
certain rules  and regulations  of  the Texas  Department of  Insurance;  (ii)
committed common law fraud; (iii) were negligent; (iv) had breached a duty  of
good faith  and  fair dealing;  (v)  made negligent  misrepresentations;  (vi)
committed  a civil  conspiracy  to commit  fraud;  and (vii)  breached  policy
contracts.  The plaintiffs seek (i) certification of one or more classes;  and
(ii)  recovery of  unspecified  actual  damages, monies  paid  by  plaintiffs,
attorneys' fees, prejudgment and  postjudgment interests and costs,  increased
or  treble damages,  punitive damages, and general  relief as  awarded by  the
Court.  NAP  was an independent marketing  general agency under contract  with
the  Company  that hired  and  supervised  the agents  marketing  the  annuity
products on  behalf of the Company.    The Company  and NAP have answered  and
denied  liability,  and  the parties  have  engaged  in  extensive  discovery.
Plaintiffs'/intervenors' motions to  certify classes and class  representation
are  pending  before  the  Court.  NAP  and  the  plaintiffs/intervenors  have  
entered into  a proposed  settlement  agreement between themselves whereby NAP
would  pay  a   total  of  $750,000  for a  complete  release  of all  alleged 
liabilities, which  proposed settlement is subject to approval  by the  Court.
While   the Company and the plaintiffs/intervenors have engaged  in  mediation  
conferences  and  settlement  discussions,  no  settlement  has been  reached.
Although the alleged   damages would  be material to  the Company's  financial 
statements, a reasonable  estimate of any  actual losses which may result from
this suit cannot be made at this time.  

On  December 31,  1997,  National  Western Life  Insurance  Company  (National
Western)  filed  a  declaratory  judgment  action  against  National   Annuity
Programs, Inc. (NAP) and Robert L.  Myer (Myer) for construction of a  General
Agent Manager  Contract and amendments  thereto between  National Western  and
NAP, a declaration  that the  contract is enforceable,  and for  an award  for
damages.  The contract was entered into in 1983 and amended in  1994, by which
NAP was to market insurance  and annuity products issued by National  Western.
The suit alleges that during the course of the contract NAP violated its terms
and conditions, violated  the insurance laws and  regulations of the State  of
Texas, misrepresented the terms and conditions of National Western's insurance
and annuity products, induced  National Western's policyholders to  relinquish
or  terminate  its policies  of  insurance or  annuities,  and failed  to  use
reasonable efforts to conserve  its insurance and annuity products.   National
Western seeks (i) to withhold, deduct, and/or terminate the payment of  agency
commissions under  the contract  to NAP, which  are based  on future  premiums
received and policies maintained  in force, and in 1997 totaled  approximately
$4,400,000;  (ii) damages  from  breach of  the  contract; (iii)  recovery  of
damages from Robert L. Myer for tortious interference with National  Western's
contractual relations with  its policyholders; (iv)  recovery of damages  from
Robert L.  Myer  for conspiracy  to  cause NAP  to  breach its  contract  with
National Western and to  induce its policyholders to terminate their  policies
with   National  Western;  and (v)  reasonable  attorneys'  fees,  costs,  and 
expenses.  The parties have started discovery proceedings.

Although the alleged damages  for the above-described suits would be  material
to the Company's  consolidated financial statements, a reasonable estimate  of
actual losses which may result from any of these claims cannot be made at this
time.  Accordingly, no provision for any liability that may result from  these
actions  has   been recognized  in  the  accompanying  financial  statements. 
National Western  Life Insurance  Company  is also  currently a  defendant  in
several other lawsuits, substantially all of which are in the normal course of
business. In the opinion of management, the liability, if any, which may arise
from these lawsuits would not have a material adverse effect on the  Company's
financial position. 

The Westcap Corporation Bankruptcy Proceedings

On April 12,  1996, The Westcap Corporation  and its wholly owned  subsidiary,
Westcap   Enterprises,  Inc.,   separately  filed   voluntary  petitions   for
reorganization under  Chapter 11  of the U.S.  Bankruptcy Code  in the  United
States  Bankruptcy  Court,  Southern  District  of  Texas,  Houston  Division.
Westcap  Enterprises, Inc. is  the successor by  merger to Westcap  Securities
Investment, Inc., Westcap Securities Management, Inc., and Westcap Securities,
L.P.,  which prior  to such  merger  were subsidiaries  or affiliates  of  The
Westcap  Corporation.   The  Creditors'  Committee, the  debtor  Westcap,  and
National Western are currently engaged in discussions relating to the possible
settlement of all claims  by the creditors against  Westcap and the claims  of
Westcap  against National Western.  The negotiations also include the possible
settlement  of claims  by certain  creditors of Westcap directly filed against 
the Company as the "controlling person" of Westcap.  No prediction can be made
at this time as to the outcome of such settlement discussions.

National Western, Westcap,  and the Creditors' Committee agreed that  National
Western would  make a  $1,000,000  cash infusion  to Westcap  for  operational
expenses incurred during its bankruptcy  and that such cash infusion would  be
credited against  any  future settlement  or  litigation recovery  related  to
Westcap's alleged claims against National Western.  Such funding was  approved
by the bankruptcy court on February  21, 1997, and the funds were  transferred
by  National  Western  to Westcap  on  March  18, 1997.    National  Western's
investment  in  Westcap  was  completely  written  off  during  1995, and  the
$1,000,000  contribution  described  above  was  reflected  as  a  loss   from
discontinued  operations in  1997.   Any additional  losses from  discontinued
operations will depend primarily on results of Westcap bankruptcy  proceedings
and settlement discussions.

On September 29, 1997,  the United States Bankruptcy Court, Southern  District
of Texas, Houston, Texas, entered an  order approving claims in the amount  of
$56,173,000 against The  Westcap Corporation and  its wholly owned subsidiary,
Westcap  Enterprises, Inc.  The claims were filed by the Board of Trustees  of
Community College  District No. 508,  County of Cook,  State of Illinois  (The
City Colleges).   The Westcap Corporation  and Westcap Enterprises, Inc.  have
appealed  this  order.   While  The  Westcap  Corporation is  a  wholly  owned
brokerage subsidiary  of  National Western  Life Insurance  Company,  National
Western is not a party to the order or the bankruptcy proceeding.

On February 20, 1998,  The Westcap Corporation, the Creditors' Committee,  and
National Western reported  to the bankruptcy  court tentative agreements  that
could lead to the settlement of all claims of the creditors of Westcap and the
claims of Westcap against National  Western, with the exception of the  claims
of The City Colleges against National Western.  The preliminary agreements are
subject to documentation, notice and disclosure to and approval by the Westcap
creditors,  approval  by  Westcap  and  National  Western, and  approval   and
confirmation by the bankruptcy court.  If the plan is ultimately approved  and
confirmed,  National  Western's  obligations  could  total  approximately  $15
million for complete releases from all Westcap claims against National Western
and  creditors' claims against  Westcap and National  Western, except for  the
pending claims  asserted by  The City Colleges  against National  Western   in
federal court litigation.  However, it remains uncertain at this time  whether
the tentative agreements  will be approved by  all the parties, including  the
bankruptcy court.  As a result, no amounts have been accrued in  the Company's
financial statements for potential settlements.

(C) Financial Instruments 

In order to meet the financing needs of its customers in the  normal course of
business,  the Company is  a party to  financial instruments with  off-balance
sheet risk. These financial instruments are commitments to extend credit which
involve elements of  credit and interest  rate risk in  excess of the  amounts
recognized in the balance sheet.

The Company's exposure to  credit loss in the  event of nonperformance by  the
other party to  the financial instrument for  commitments to extend credit  is
represented by  the contractual amounts, assuming  that the amounts are  fully
advanced  and that collateral or other security  is of no value.  The  Company
uses  the  same   credit  policies  in  making  commitments  and   conditional
obligations as it does for on-balance sheet instruments. The Company  controls
the credit  risk of these transactions  through credit approvals, limits,  and
monitoring procedures.

The  Company had  commitments  to extend  credit  relating to  mortgage  loans
totaling  $2,725,000 at December  31, 1997. Commitments  to extend credit  are
legally binding  agreements to lend  to a customer  that generally have  fixed
expiration dates  or other termination  clauses and may  require payment of  a
fee. Commitments do not  necessarily represent future liquidity  requirements,
as some  could expire  without being drawn  upon. The  Company evaluates  each
customer's creditworthiness on a case-by-case basis. 

(D)  Guaranty Association Assessments 

National  Western  Life  Insurance  Company  is  subject  to  state   guaranty
association assessments in all states in which it is licensed to do  business.
These associations generally  guarantee certain levels of benefits payable  to
resident policyholders of  insolvent insurance companies.   Many states  allow
premium tax credits for all or a portion of such assessments, thereby allowing
potential recovery of these payments over a period of years.  However, several
states do not allow such credits. 

The Company estimates its liabilities for guaranty association assessments  by
using the latest information available from the National Organization of  Life
and Health Insurance Guaranty Associations.  The Company monitors and  revises
its estimates  for  assessments as  additional information  becomes  available
which could result in changes  to the estimated liabilities.  Other  insurance
operating expenses related to  state guaranty association assessments  totaled
$952,000, $1,146,000, and  $2,371,000  for the years ended December 31,  1997,
1996, and 1995, respectively.

(E) Changes in Accounting Principles

In  December, 1997,  the American  Institute of  Certified Public  Accountants
issued Statement of Position (SOP) 97-3, which provides guidance on accounting
by  insurance and  other  enterprises  for assessments  related  to  insurance
activities.   The SOP provides:  (1) guidance for  determining when an  entity
should  recognize a liability  for guaranty fund  and other insurance  related
assessments,  (2)  guidance   on  how  to  measure  the  liability   including
discounting of the liability if the amount and timing of the cash payments are
fixed  or  reliably  determinable,  (3)  guidance on  when  an  asset  may  be
recognized for a portion or all of the assessment liability or paid assessment
that can be  recovered through premium tax  offsets or policy surcharges,  and
(4)  requirements  for  disclosure  of  certain  information.    The   Company
anticipates that this SOP will not have a significant effect on its  reporting
of liabilities  for guaranty  fund assessments,  as the  Company is  currently
applying accounting procedures similar to those in the new statement.  SOP 97-
3 is  effective for  financial  statements for  fiscal years  beginning  after
December 15, 1998.  The Company currently expects to implement the SOP  in the
first quarter of 1999.

(10) STOCKHOLDERS' EQUITY

(A) Changes in Common Stock Shares Outstanding

Details of changes in shares of common stock outstanding is provided below:

<TABLE>
<CAPTION>

                                                  Years Ended December 31,
                                                  1997       1996        1995
                                                       (In thousands)

<S>                                               <C>        <C>        <C>

Common stock shares outstanding:
   Shares outstanding at beginning of year        3,491      3,491      3,488
   Shares exercised under stock option plan           1       -          -   
   Shares issued under stock bonus plan            -          -             3

Shares outstanding at end of year                 3,492      3,491      3,491

</TABLE>

(B)  Dividend Restrictions

The Company is restricted by state insurance laws as to dividend amounts which
may be paid to stockholders without prior approval from the Colorado  Division
of Insurance.   The restrictions are based  on statutory earnings and  surplus
levels of the Company.  The maximum dividend payment which may be made without
prior  approval in 1998  is $37,351,000.    The  Company has  never paid  cash
dividends on  its  common stock,  as  it follows  a  policy of  retaining  any
earnings  in  order  to  finance  the development  of  business  and  to  meet
regulatory requirements for capital.

(C)  Regulatory Capital Requirements

The  Colorado  Division  of  Insurance  imposes  minimum  risk-based   capital
requirements  on insurance  companies  that  were developed  by  the  National
Association of Insurance  Commissioners (NAIC).  The formulas for  determining
the amount of risk-based capital (RBC) specify various weighting factors  that
are applied  to statutory  financial balances  or various  levels of  activity
based on the perceived degree of risk.  Regulatory compliance is determined by
a ratio of the Company's  regulatory total adjusted capital to its  authorized
control level RBC, as defined by  the NAIC.  Companies below specific  trigger
points or ratios are classified within certain levels, each of which  requires
specified  corrective action.   The  Company's current  statutory capital  and
surplus is significantly in excess of the threshold RBC requirements.

(D)  Stock Bonus Plan

During  1993  the Company  implemented  a onetime  stock  bonus plan  for  all
officers of  the Company.   Class A  common stock  restricted shares  totaling
13,496 were  granted to  officers based  on their  individual performance  and
contribution to the Company.  The shares were subject to vesting  requirements
as reflected in the following schedule:

<TABLE>

          <S>                 <C>

          January 1, 1993     25%
          December 31, 1993   25%
          December 31, 1994   25%
          December 31, 1995   25%

</TABLE>

All of  the  13,496  shares  that  were granted  have  been  issued  and  were
outstanding as of December 31, 1997 and 1996.

(E)  Stock and Incentive Plan

The Company has a stock and incentive plan which provides for the grant of any
or all  of the  following types of  awards to eligible  employees:  (1)  stock
options, including  incentive stock  options and  nonqualified stock  options;
(2)  stock appreciation rights, in tandem with stock options or  freestanding;
(3)  restricted  stock; (4)   incentive awards; and  (5)  performance  awards.
The plan began on April 21, 1995, and will terminate on April 20, 2005, unless
terminated  earlier by the Board of Directors.  The number of shares of  Class
A, $1.00 par value, common stock which may be issued under the  plan, or as to
which stock appreciation rights or other awards may be granted, may not exceed
300,000.   These  shares may  be authorized  and unissued  shares or  treasury
shares.

All of  the employees  of the  Company and  its subsidiaries  are eligible  to
participate in the plan.   In addition, directors  of the Company, other  than
Compensation and Stock  Option Committee members, are eligible for  restricted
stock  awards,  incentive  awards,   and  performance  awards.     Nonemployee
directors, including members  of the Compensation and Stock Option  Committee,
are eligible for nondiscretionary stock options.  

On May 19, 1995, the  Committee approved the issuance of  52,500  nonqualified
stock options to selected officers of the Company.  The Committee also granted
7,000  nonqualified, nondiscretionary  stock  options to  nonemployee  Company
directors.   Additional options  totaling  33,000 and  21,900 were  issued  to
selected officers  on April  19, 1996  and  May 1,  1997, respectively.    The
directors' stock options vest 20% annually following one full year of  service
to the  Company from the date of grant.  The officers' stock options vest  20%
annually following three full years of service to the Company from the date of
grant.   The exercise prices of the stock options were set at the fair  market
values  of  the common  stock on  the dates  of grant.   A  summary of  shares
available for grant and stock option activity is detailed below:

<TABLE>
<CAPTION>

                                                Options Outstanding
                                    Shares                       Weighted-
                                  Available                       Average
                                  For Grant      Shares        Exercise Price

<S>                                  <C>         <C>            <C>     

Balance at April 21, 1995             300,000       -           $        -   
Stock Options:
    Granted                          (59,500)     59,500                38.13

Balance at December 31, 1995          240,500     59,500                38.13
Stock Options:
    Granted                          (33,000)     33,000                65.00

Balance at December 31, 1996          207,500     92,500                47.71
Stock Options:
    Granted                          (21,900)     21,900                85.13
    Exercised                            -         (400)                99.75
    Forfeited                             100      (100)                75.06

Balance at December 31, 1997          185,700    113,900        $       54.92

</TABLE>

Vested and exercisable options at December 31, 1997 and 1996 totaled 2,400 and
1,400, respectively.  No options  were vested and exercisable at December  31,
1995.

The following table summarizes information about stock options outstanding  at
December 31, 1997.

<TABLE>
<CAPTION>

                                   Options Outstanding
                                                Weighted-
                                  Number          Average          Options
                               Outstanding    Remaining Life     Exercisable

<S>                                  <C>            <C>                 <C>

Exercise prices:
    $38.13                            59,100        7.4 years           2,400
     65.00                            32,950        8.3 years              -   
     85.13                            21,850        9.3 years              -   

Totals                               113,900                            2,400

</TABLE>

In October, 1995, the Financial Accounting Standards Board issued Statement of
Financial Accounting  Standards (SFAS)  No. 123,  "Accounting for  Stock-Based
Compensation."  This statement establishes financial accounting and  reporting
standards for  stock-based employee  compensation plans.   It  defines a  fair
value based method of accounting for employee stock options or similar  equity
instruments.    However, it  also  allows an  entity  to continue  to  measure
compensation  cost  for  plans  using the  intrinsic  value  based  method  of
accounting prescribed  by Accounting Principles  Board (APB)  Opinion No.  25,
"Accounting for Stock Issued to Employees." 

Under the fair value based method, compensation cost is measured at the  grant
date based  on the fair value of the award and is recognized over the  service
period, which is usually the vesting period.  For stock options, fair value is
determined using  an option  pricing  model that  takes into  account  various
information and assumptions regarding the Company's stock and options.   Under
the intrinsic value based method, compensation cost is the excess, if any,  of
the quoted  market price of the stock at grant date or other measurement  date
over the amount an employee must pay to acquire the stock.  

The Company has elected to continue to apply the accounting methods prescribed
by  APB Opinion  No.  25  for its  existing  stock  and incentive  plan.    No
compensation costs  have been recorded for  the Company's existing plan  using
the intrinsic value  based method.  However,  if compensation expense for  the
stock options had been determined using the fair value based method under SFAS
No. 123, the  Company's net earnings  and earnings per  share would have  been
reduced to the pro forma amounts as follows:

<TABLE>
<CAPTION>

                                             Years Ended December 31,
                                        1997         1996           1995
                                      (In thousands except per share amounts)

<S>                                <C>                <C>              <C>

Net earnings:
   As reported                     $    41,572        46,215           19,284
   Pro forma                       $    41,211        45,975           19,186

Basic earnings per share:
   As reported                     $     11.91         13.24             5.53
   Pro forma                       $     11.80         13.17             5.50

Diluted earnings per share:
   As reported                     $     11.81         13.17             5.52
   Pro forma                       $     11.70         13.10             5.49

</TABLE>

The fair  value of the  options used in estimating the pro forma amounts above 
were estimated on  the date of  grant using  an option  pricing model with the
weighted-average assumptions as detailed below:

<TABLE>
<CAPTION>

                                             Options Granted in
                                           Years Ended December 31,
                                    1997               1996             1995

<S>                             <C>                 <C>              <C> 
Risk-free interest rates              5.4%               6.5%             6.4%
Dividend yields                        -                  -                -
Volatility factors                   32.1%              32.6%            32.5%
Weighted-average 
expected life                      7 years            7 years          7 years
Weighted-average 
fair value per share            $    39.08          $   31.63        $   18.56

</TABLE>


(F) Changes in Accounting Principles

In June,  1997, the Financial Accounting  Standards Board issued Statement  of
Financial  Accounting  Standards  (SFAS)  No.  130,  "Reporting  Comprehensive
Income."   SFAS No.  130 establishes standards  for reporting  and display  of
comprehensive  income  and  its  components  (revenues,  expenses,  gains, and 
losses) in a full set of general-purpose financial statements.  This statement
requires that all  items that are required  to be recognized under  accounting
standards  as components of  comprehensive income be  reported in a  financial
statement  that is  displayed  with the  same  prominence as  other  financial
statements.  This statement requires that an enterprise (a) classify items  of
other comprehensive income  by their nature in  a financial statement and  (b)
display the accumulated balance of other comprehensive income separately  from
retained earnings and  additional paid-in capital in  the equity section of  a
statement of financial position.  

Prior to  issuance of SFAS No. 130,  some changes in equity were displayed  in
the  income statement, which  reports the results  of operations, while  other
changes were  included directly  in balances  within a  separate component  of
equity in  the statement of financial position.  SFAS No. 130 will affect  the
Company's reporting  presentation of certain  items such  as foreign  currency
translation  adjustments  and  unrealized  gains  and  losses  on   investment
securities.   These  items will  now  be a  component of  other  comprehensive
income.  SFAS No. 130 is  effective for fiscal years beginning after  December
15, 1997,  and reclassification of  financial statements  for earlier  periods
provided  for comparative purposes  is required.   The Company will  implement
this statement in the first quarter of 1998.


(11) EARNINGS PER SHARE

In February, 1997, the Financial Accounting Standard Board issued Statement of
Financial  Accounting Standards (SFAS)  No. 128, "Earnings  Per Share."   This
statement changes the  computation, presentation, and disclosure  requirements
for earnings  per share  (EPS).   SFAS No.  128 replaces  the presentation  of
primary and fully diluted EPS with basic and diluted EPS, respectively.  Basic
EPS excludes dilution and is  computed by dividing income available to  common
stockholders by the  weighted-average number of common shares outstanding  for
the period.  Diluted EPS reflects  the potential dilution that could occur  if
securities  or  other  contracts  to issue  common  stock  were  exercised  or
converted into common stock or resulted  in the issuance of common stock  that
then shared in the earnings of the entity.

The Company adopted SFAS No. 128  effective December 31, 1997.  In  accordance
with the new statement, prior period earnings per share data has been restated
in the accompanying financial statements.  The following table sets forth  the
computation of basic and diluted earnings per share:

<TABLE>
<CAPTION>

                                                Years Ended December 31,
                                              1997        1996       1995
                                     (In thousands except per share amounts)

<S>                                       <C>              <C>        <C>

Numerator for basic and diluted
earnings per share:
   Income from continuing operations
   available to common stockholders
   before and after assumed conversions   $    42,572      46,215     35,634

Denominator:
   Basic earnings per share -
   weighted-average shares                      3,491       3,491      3,488

   Effect of dilutive stock options                30          19          5

   Diluted earnings per share -
   adjusted weighted-average shares
   for assumed conversions                      3,521       3,510      3,493

Basic earnings per share                  $     12.20       13.24      10.22

Diluted earnings per share                $     12.09       13.17      10.20

</TABLE>

(12) FOREIGN SALES AND SIGNIFICANT AGENCY RELATIONSHIPS

Total direct premium revenues and universal life and annuity contract deposits
related to  insurance written in foreign  countries, primarily in Central  and
South America, were  approximately $57,769,000, $56,689,000, and  $57,407,000,
for the years ended December 31, 1997, 1996, and 1995, respectively.

A significant portion of  the Company's universal life and investment  annuity
contracts were sold  through three marketing agencies. Combined business  from
these agencies accounted for approximately  21%, 31%, and 34% of total  direct
premium revenues and  universal life and investment annuity contract  deposits
for 1997, 1996, and 1995, respectively.


(13) SEGMENT INFORMATION

(A) Insurance and Discontinued Brokerage Operations

A  summary of financial  information for the  Company's two industry  segments
follows:

<TABLE>
<CAPTION>

                          Life    Discontinued
                       Insurance    Brokerage     Adjustments    Consolidated
                       Operations  Operations         (B)          Amounts
                                           (In thousands)

<S>                  <C>              <C>             <C>           <C>

Gross revenues:
    1997             $    312,274           32(A)        (32)         312,274
    1996                  311,209          373(A)       (373)         311,209
    1995                  287,816        5,112(A)     (5,693)         287,235

Net earnings
(losses):
    1997             $     42,572      (1,000)           -             41,572
    1996                   46,215         -              -             46,215
    1995                   35,634     (16,350)           -             19,284

Identifiable 
assets:
    1997             $  3,224,671          892           -          3,225,563
    1996                3,119,572        1,257           -          3,120,829
    1995                2,952,282        6,177           -          2,958,459

<FN>

Notes to Table:

(A)    These  amounts  are  not  reported  as  revenues  in  the  accompanying
consolidated financial  statements,  as  the segment  has  been  discontinued.
Instead, gross revenues are reported net  of expenses and taxes as a  separate
line  item   identified   as   discontinued  operations.      This   reporting
classification  is  used to  clearly  separate  discontinued  operations  from
continuing operations of the consolidated entity.

(B) These amounts include both consolidating eliminations and adjustments  for
reporting discontinued brokerage operations as described in note (A) above.

</FN>
</TABLE>

(B) Changes in Accounting Principles

In June,  1997, the Financial Accounting  Standards Board issued Statement  of
Financial Accounting Standards (SFAS) No. 131, "Disclosures About Segments  of
an Enterprise and Related Information."  This statement establishes  standards
for  the  way  that  public  business  enterprises  report  information  about
operating  segments in  annual financial  statements and  requires that  those
enterprises report  selected information about  operating segments in  interim
financial reports issued to  shareholders.  It also establishes standards  for
related disclosures about  products and services, geographic areas, and  major
customers.

SFAS No. 131 requires that  a public business enterprise report financial  and
descriptive information  about  its  reportable operating  segments,  such  as
segment  profit or  loss,  certain specific  revenue  and expense  items,  and
segment assets.   Operating  segments are  components of  an enterprise  about
which separate financial information is available that is evaluated  regularly
by the chief  operating decision maker in  deciding how to allocate  resources
and in assessing performance.  

Although the Company currently reports certain information about its operating
segments,  products,  geographical   distribution  of   business,  and   major
customers,  this new  standard will  require expanded  disclosures related  to
these items.   The  Company  anticipates that  the expanded  disclosures  will
require additional information  about its life insurance and annuity  products
as well  as  its domestic  and  international operations.    SFAS No.  131  is
effective for financial  statements for periods  beginning after December  15,
1997.  The  Company will implement  this statement in  its December 31,  1998,
financial statements.


(14) UNAUDITED QUARTERLY FINANCIAL DATA

Quarterly results of operations are summarized as follows:

<TABLE>
<CAPTION>

                                  First      Second      Third       Fourth
                                 Quarter    Quarter     Quarter      Quarter
                                     (In thousands except per share data)

<S>                           <C>             <C>         <C>          <C>

1997:
Revenues                      $   72,916      80,924      76,094       82,340

Earnings from
continuing operations         $    6,752      11,798       9,529       14,493
Losses from
discontinued operations          (1,000)         -           -            -    
Net earnings                  $    5,752      11,798       9,529       14,493

Basic earnings per share:
Earnings from
continuing operations         $     1.94        3.38        2.73         4.15
Losses from
discontinued operations           (0.29)         -           -            -  
Net earnings                  $     1.65        3.38        2.73         4.15

Diluted earnings per share:
Earnings from
continuing operations         $     1.92        3.35        2.71         4.11
Losses from
discontinued operations           (0.28)         -           -            -  
Net earnings                  $     1.64        3.35        2.71         4.11


1996:
Revenues                      $   75,469      79,510      76,725       79,505

Net earnings                  $    8,744      11,840      12,560       13,071

Basic earnings per share:
Net earnings                  $     2.50        3.40        3.59         3.75

Diluted earnings 
per share:
Net earnings                  $     2.49        3.38        3.58         3.72


</TABLE>

The fourth  quarter net  earnings in  1997 reflect  the following  significant
items:

Net  earnings  for the  quarter  ended  December 31,  1997,  were  $14,493,000
compared to $13,071,000  for the  fourth quarter of  1996.   This reflects  an
increase  of  $1,422,000,  or  10.9%,  over  1996  fourth  quarter   earnings.
Increases in  universal life and  annuity contract revenues  of 12.8% and  net
investment income of 4.0% contributed to the higher earnings.  Life  insurance
benefit claims were also down 7.7%, which had a positive effect on 1997 fourth
quarter earnings.   Realized  gains, net of  taxes, included  in net  earnings
totaled  $509,000  and  $219,000  for  the  fourth  quarters  1997  and  1996,
respectively.

The fourth  quarter net  earnings in  1996 reflect  the following  significant
items:

Net earnings for  the fourth quarter of  1996 totaled $13,071,000 compared  to
$7,899,000 for  the fourth  quarter of  1995.   Insurance revenues,  excluding
realized gains and losses  on investments, increased $3,741,000 from the  1995
fourth  quarter,  primarily  due  to  increases  in  net  investment   income.
Additionally, expenses decreased significantly in 1996 primarily due to  lower
life insurance benefit claims and amortization of deferred policy  acquisition
costs.


(15) FAIR VALUES OF FINANCIAL INSTRUMENTS

The following methods and assumptions  were used by the Company in  estimating
its fair value disclosures for financial instruments:

Investment  securities:  Fair  values  for  investments  in  debt  and  equity
securities are based on quoted market prices, where available. For  securities
not actively  traded, fair  values are  estimated using  values obtained  from
various independent pricing  services and the  Securities Valuation Office  of
the National Association of Insurance Commissioners. In the cases where prices
are  unavailable from  these  sources,  prices are  estimated  by  discounting
expected  future cash  flows using  a current  market rate  applicable to  the
yield, credit quality, and maturity of the investments. 

Cash and short-term investments: The carrying amounts reported in the  balance
sheet for these instruments approximate their fair values.

Mortgage loans: The  fair value of performing  mortgage loans is estimated  by
discounting scheduled  cash  flows through  the  scheduled maturities  of  the
loans, using  interest rates  currently  being offered  for similar  loans  to
borrowers  with   similar   credit  ratings.   Fair  value   for   significant
nonperforming  loans is based  on recent internal  or external appraisals.  If
appraisals are not available, estimated cash flows are discounted using a rate
commensurate  with  the  risk  associated  with  the  estimated  cash   flows.
Assumptions  regarding  credit  risk,  cash  flows,  and  discount  rates  are
judgmentally  determined  using  available  market  information  and  specific
borrower information.

Policy loans:  The fair value  for policy loans  is calculated by  discounting
estimated cash flows using  U.S. Treasury bill rates  as of December 31,  1997
and 1996.  The estimated  cash flows include  assumptions as  to whether  such
loans will be repaid by the policyholders or settled upon payment of  death or
surrender benefits on the  underlying insurance contracts. As a result,  these
assumptions  incorporate both  Company  experience and  mortality  assumptions
associated with such contracts.

Life interest  in  Libbie Shearn  Moody  Trust: The  fair  value of  the  life
interest is  estimated based on  assumptions as to  future dividends from  the
Trust over the life  expectancy of Mr. Robert  L. Moody. These estimated  cash
flows were discounted at a rate consistent with uncertainties relating to  the
amount and  timing of  future  cash distributions.  However, the  Company  has
limited  the fair value to the statutory admitted value of the Trust, as  this
is the  maximum amount  to be  received by  the Company  in the  event of  Mr.
Moody's premature death.

Investment annuity  and supplemental contracts:  Fair value  of the  Company's
liabilities for deferred investment  annuity contracts is estimated to be  the
cash surrender value of each contract. The cash surrender value represents the
policyholder's account  balance less  applicable surrender  charges. The  fair
value  of   liabilities  for  immediate   investment  annuity  contracts   and
supplemental contracts  with and without  life contingencies  is estimated  by
discounting estimated cash flows using U.S. Treasury bill rates as of December
31, 1997 and 1996.

Fair  value  for  the Company's  insurance  contracts  other  than  investment
contracts  is  not required  to  be  disclosed. This  includes  the  Company's
traditional  and  universal  life  products.  However,  the  fair  values   of
liabilities under all insurance contracts are taken into consideration in  the
Company's overall management  of interest rate risk, which minimizes  exposure
to changing interest rates through the matching of investment maturities  with
amounts due under insurance and investment contracts.

The carrying  amounts and fair values  of the Company's financial  instruments
are as follows:

<TABLE>
<CAPTION>

                                December 31, 1997        December 31, 1996
                              Carrying       Fair      Carrying       Fair
                                Value       Value        Value        Value
                                              (In thousands)

<S>                        <C>            <C>          <C>          <C>

ASSETS                         
Investments in debt and 
equity securities:                    
    Securities held
    to maturity            $  1,874,643   1,949,876    1,873,561    1,896,847
    Securities available
    for sale                    651,736     651,736      527,627      527,627

Cash and short-term
investments                       7,870       7,870       11,358       11,358
Mortgage loans                  181,878     192,640      193,311      202,961
Policy loans                    133,826     152,809      142,077      154,681
Life interest in Libbie 
Shearn Moody Trust                4,636      16,668        4,922       18,614
Assets of 
discontinued
operations - cash                   269         269          270          270


LIABILITIES
Deferred investment
annuity contracts          $  1,934,019   1,703,599    1,927,220    1,688,417
Immediate investment
annuity and
supplemental contracts          196,827     205,042      163,444      163,860

</TABLE>

Fair  value estimates are made at a  specific point in time based on  relevant
market information  and information about  the financial  instruments.   These
estimates  do not  reflect any  premium  or discount  that could  result  from
offering for sale at  one time the Company's  entire holdings of a  particular
financial instrument.  Because no market exists for a portion of the Company's
financial instruments, fair  value estimates are based on judgments  regarding
future   expected  loss   experience,   current  economic   conditions,   risk
characteristics of various  financial instruments, and  other factors.   These
estimates are  subjective in nature and  involve uncertainties and matters  of
significant  judgment  and therefore  cannot  be  determined  with  precision.
Changes in assumptions could significantly affect the estimates.


(16)  DISCONTINUED BROKERAGE OPERATIONS

(A)  Plan to Cease Brokerage Operations and Chapter 11 Bankruptcy Filing

Effective  July 17, 1995,  The Westcap Corporation  (Westcap), a wholly  owned
brokerage subsidiary of National Western Life Insurance Company,  discontinued
all sales and trading activities in its Houston, Texas, office.  In September,
1995, Westcap  approved a  plan to  close its  remaining sales  office in  New
Jersey and  to cease  all brokerage operations.   Subsequently,  on April  12,
1996,  The  Westcap  Corporation and  its  wholly  owned  subsidiary,  Westcap
Enterprises,  Inc., separately  filed voluntary  petitions for  reorganization
under Chapter 11 of the U.S.  Bankruptcy Code in the United States  Bankruptcy
Court, Southern  District of Texas,  Houston Division.   Westcap  Enterprises,
Inc.  is the  successor  by merger  to  Westcap Securities  Investment,  Inc.,
Westcap Securities Management, Inc., and Westcap Securities, L.P., which prior
to such merger were subsidiaries or affiliates of The Westcap Corporation. 

As a result of  the discontinued operations and subsequent bankruptcy  filing,
Westcap's assets  are being  carried at their  estimated fair  value, and  its
liabilities  include estimated  costs related  to ceasing  operations.   These
estimated  costs  consist  primarily  of general  and  legal  expenses.    The
preparation  of  Westcap's  1997   and  1996  financial  statements   required
assumptions by management  that included assumptions regarding the fair  value
of assets and expenses to be incurred.  In accordance with generally  accepted
accounting  principles,  the  assets and  liabilities  of  Westcap  have  been
reclassified in  the accompanying  consolidated balance  sheets to  separately
identify them  as assets and liabilities  of discontinued operations.   Losses
from discontinued  brokerage operations  have also  been reflected  separately
from continuing operations of the Company.  The 1995 losses from  discontinued
operations  resulted  in  the complete  write-off  of  National  Western  Life
Insurance Company's investment in Westcap on a consolidated basis.  However, a
$1,000,000  cash  infusion  was  made  to  Westcap  on  March  18,  1997,  for
operational expenses incurred  during its bankruptcy.   This contribution  was
reflected as a loss from discontinued operations in the first quarter of 1997.
Any additional losses  from discontinued operations  will depend primarily  on
results of  Westcap bankruptcy proceedings  and settlement  discussions.   The
bankruptcy  filing and  events and  settlement discussions  subsequent to  the
filing are more fully described in Note 9, Commitments and Contingencies.

(B)  Summary Financial Statements and Significant Disclosures

A summary of Westcap's financial statements for the years ended September  30,
1997,  1996,  and  1995 is  provided  below.   Westcap's  fiscal  year-end  is
September 30.  Although reported in detail below, these assets and liabilities
have been  aggregated and reported as  assets and liabilities of  discontinued
operations in the  accompanying financial statements.  Likewise, all  revenues
and expenses  have been  netted and  reported separately  in the  accompanying
financial statements as losses from discontinued operations.

<TABLE>
<CAPTION>
                                          
                                                       September 30,
                                                1997       1996        1995
                                                      (In thousands)

<S>                                        <C>            <C>         <C>

Assets:
    Cash                                   $       269        270       5,646
    Other assets                                   623        987         531

                                           $       892      1,257       6,177

Liabilities and Stockholder's Deficit:
    Liabilities                            $     1,625      2,744       7,430
    Stockholder's deficit                        (733)    (1,487)     (1,253)

                                           $       892      1,257       6,177


</TABLE>

<TABLE>
<CAPTION>

                                                 Years Ended September 30,
                                                1997       1996        1995
                                                      (In thousands)

<S>                                        <C>              <C>      <C>

Revenues                                   $        32        373       5,112

Expenses                                           278        607      22,715

Net losses                                 $     (246)      (234)    (17,603)

</TABLE>

The Westcap Corporation  conducted its brokerage operations through a  limited
partnership,  Westcap Securities,  L.P.  (Westcap  L.P.).   Westcap  L.P.  was
subject  to  regulation  by  the  Securities  and  Exchange  Commission.    In
anticipation of an Order Instituting Public Administrative Proceedings, Making
Findings and  Imposing Remedial Sanctions  (Order) being  entered pursuant  to
Sections 15(b)  and  19(h) of  the  Securities Exchange  Act  of 1934  by  the
Securities and Exchange Commission (Commission), on February 8, 1996,  Westcap
L.P. submitted an offer of settlement to the Commission whereby it  consented,
without  admitting or denying the  findings in the Order,  to the entry of  an
Order of the Commission making findings, revoking Westcap L.P.'s  registration
with the Commission, and requiring  payment to the Commission of (i)  $445,341
disgorgement, (ii) prejudgment interest of $83,879, and (iii) civil penalty of
$300,000.   Such an Order was entered by the Commission on February 14,  1996.
In compliance with the Order, Westcap  L.P. made payment to the Commission  of
$829,220 on March 5, 1996. 



            NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                                   SCHEDULE I
                             SUMMARY OF INVESTMENTS
                    OTHER THAN INVESTMENTS IN RELATED PARTIES
                                December 31, 1997
                                 (In thousands)

<TABLE>
<CAPTION>

                                                                   Balance
                                         (1)         Market         Sheet
Type of Investment                       Cost         Value         Amount

<S>                                 <C>              <C>            <C>

Fixed maturity bonds:
    Securities held to maturity:
        United States government
        and government
        agencies and authorities    $     23,867        24,198         23,867
        States, municipalities,
        and political 
        subdivisions                      26,996        29,545         26,996
        Foreign governments               51,331        53,688         51,331
        Public utilities                 271,478       281,058        271,478
        Corporate                      1,034,677     1,077,402      1,034,677
        Mortgage-backed                  451,515       469,402        451,515
        Asset-backed                      14,779        14,583         14,779
    Total securities held
    to maturity                        1,874,643     1,949,876      1,874,643


     Securities available 
     for sale:
         United States government
         and government
         agencies and authorities          3,219         3,442          3,442
         Public utilities                 58,567        61,508         61,508
         Corporate                       232,980       244,945        244,945
         Mortgage-backed                 240,479       253,657        253,657
         Asset-backed                     72,918        74,898         74,898
     Total securities available 
     for sale                            608,163       638,450        638,450

Total fixed maturity bonds             2,482,806     2,588,326      2,513,093

Equity securities:
     Securities available 
     for sale:
           Common stocks:
                Public utilities             192           314            314
                Banks, trust and
                insurance 
                companies                    195         2,651          2,651
                Industrial
                and other                     86           105            105
           Preferred stocks                9,638        10,216         10,216
Total equity securities                   10,111        13,286         13,286

Mortgage loans (2)                       173,832                      169,192
Policy loans                             133,826                      133,826
Other long-term investments (3)           29,609                       27,387
Cash and short-term investments            7,870                        7,870
Total investments other than 
investments in related parties      $  2,838,054                    2,864,654

<FN>

(Continued on next page)

</FN>
</TABLE>




             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                              SCHEDULE I, CONTINUED
                              SUMMARY OF INVESTMENTS
                    OTHER THAN INVESTMENTS IN RELATED PARTIES
                                December 31, 1997



                             Notes to Schedule I

(1) Fixed maturity bonds are shown at amortized cost, mortgage loans are shown
at  unpaid  principal  balances  before  allowances  for  possible  losses  of
$4,640,000, and real estate is  stated at cost before allowances for  possible
losses of $2,222,000.
  
(2)  Mortgage  loans  with related  parties  totaling  $12,686,000  have  been
excluded.

(3)  Real  estate   acquired  by  foreclosure  included  in  other   long-term
investments is as follows: cost $4,214,000; balance sheet amount $3,238,000.



            NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                                   SCHEDULE V
                        VALUATION AND QUALIFYING ACCOUNTS
              For the Years Ended December 31, 1997, 1996, and 1995
                                 (In thousands)
<TABLE>
<CAPTION>

                     
                      Balance      (1)
                        at     Charged to                          Balance at
                     Beginning  Costs and     (2)         (3)        End of
    Description      of Period  Expenses   Reductions  Transfers     Period

<S>                <C>              <C>      <C>          <C>          <C>

Valuation 
accounts
deducted
from applicable
assets:
     
Allowance for
possible losses
on brokerage 
trade receivables:

December 31, 1997   $     -           -          -          -            -   

December 31, 1996   $     -           -          -          -            -   

December 31, 1995   $    1,000        -       (1,000)       -            -   

Allowance for
possible
losses on 
mortgage loans:

December 31, 1997   $    5,988       1,133    (2,408)      (73)         4,640

December 31, 1996   $    5,668         500      (180)       -           5,988

December 31, 1995   $    5,929        -         (261)       -           5,668


Allowance for
possible
losses on real
estate:

December 31, 1997   $    2,288          46      (185)        73         2,222

December 31, 1996   $    2,152         526      (390)       -           2,288

December 31, 1995   $    1,803         882      (533)       -           2,152

<FN>

(1) Except  for expenses  related to  brokerage trade  receivables, which  are
charged to  discontinued operations, these  amounts were  charged to  realized
gains and losses on investments.
(2) These amounts were related to charge off of assets against the allowances.
(3) These amounts were transferred to real estate.

</FN>
</TABLE>


                                  SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of  1934, the Registrant has duly caused  this report to be signed on  its
behalf by the undersigned, thereunto duly authorized.

                   NATIONAL WESTERN LIFE INSURANCE COMPANY


Date: March 27, 1998               /S/ Robert L. Moody
                                   By:  Robert L. Moody, Chairman of the
                                   Board, Chief Executive Officer, and
                                   Director

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

       Signature                 Title (Capacity)               Date

/S/ Robert L. Moody       Chairman of the Board,           March 27, 1998
Robert L. Moody           Chief Executive Officer,
                          and Director
                          (Principal Executive Officer)

/S/ Ross R. Moody         President, Chief Operating       March 27, 1998
Ross R. Moody             Officer, and Director

/S/ Robert L. Busby, III  Senior Vice President - Chief    March 27, 1998
Robert L. Busby, III      Administrative Officer, Chief
                          Financial Officer and
                          Treasurer
                          (Principal Financial Officer)
                                 
/S/ Vincent L. Kasch      Vice President - Controller      March 27, 1998
Vincent L. Kasch          and Assistant Treasurer
                          (Principal Accounting
                          Officer)

                          Director                         March 27, 1998
Arthur O. Dummer

                          Director                         March 27, 1998
Harry L. Edwards

/S/ E. Douglas McLeod     Director                         March 27, 1998
E. Douglas McLeod

/S/ Charles D. Milos,     Director                         March 27, 1998
Jr.
Charles D. Milos, Jr.

                          Director                         March 27, 1998
Frances A. Moody

/S/ Russell S. Moody      Director                         March 27, 1998
Russell S. Moody


/S/ Louis E. Pauls, Jr.   Director                         March 27, 1998
Louis E. Pauls, Jr.

                          Director                         March 27, 1998
E.J. Pederson




                                EXHIBIT 10(j)

                           FOURTH AMENDMENT TO THE
                   NON-QUALIFIED DEFERRED COMPENSATION PLAN






WHEREAS, National Western Life  Insurance Company established a  Non-Qualified
Deferred Compensation Plan ("the Plan"), effective April 1, 1995, and

WHEREAS, the  Plan may be amended by action  of the Board of Directors of  the
Company pursuant to the provisions of Section 6.2 at any time, and 

WHEREAS, the Plan currently has no provision for a participant to access funds
in his account balance  except for retirement, disability, or death,  pursuant
to the Plan, and

WHEREAS, the Pension Committee has recommended to the Board of Directors  that
the Plan be amended as set forth herein to allow for hardship  withdrawals and
other early withdrawals, and 

WHEREAS, this Board believes it is desirable to so amend the Plan,

NOW THEREFORE, the Plan is amended as follows:

Article V is amended by adding the following new section 5.5 in its entirety:

"5.5 `Hardship  Withdrawals' In the  event of  a Participant's  `unforeseeable
emergency,' the Participant may submit a written request to the Administrative
Committee for  an  early withdrawal  from  the Participant's  Account  Balance
(herein called a `Hardship Withdrawal').

"The Administrative  Committee may, in its  sole discretion, grant a  Hardship
Withdrawal, if  the Administrative Committee  determines that the  Participant
has an  unforeseeable emergency  as hereinafter defined.   The  amount of  the
Hardship Withdrawal  shall not  exceed  an amount  reasonably needed  for  the
unforeseeable  emergency  and shall  not  exceed  the vested  balance  of  the
Participant's  Accounts  on  the  date  of  such  Hardship  Withdrawal.     An
unforeseeable emergency is  defined as a  severe financial hardship  resulting
from a  sudden and unexpected illness or  accident of the Participant or of  a
dependent  (as  defined  in  Section   152(a)  of  the  Code),  loss  of   the
Participant's property  due to casualty,  or other  similar extraordinary  and
unforeseeable circumstances arising as  a result of events beyond the  control
of the Participant.   The circumstances that will constitute an  unforeseeable
emergency will depend upon the facts of each case."

Article V is amended by adding the following new Section 5.6 in its entirety:

"5.6 `Early Withdrawals'  Notwithstanding the aforementioned, the  Participant
may elect  to receive  a lump  sum distribution  of all  or a  portion of  the
Participant's  Account  Balance  by  submitting  a  written  request  to   the
Administrative Committee.   Such distribution, however,  will be subject to  a
ten percent  (10%) early withdrawal  penalty.  The  withdrawal penalty is  ten
percent (10%) of the amount of the lump sum distribution and will  reduce such
distribution.

"The ten percent  (10%) withdrawal  penalty will be  used by  the Employer  to
offset any required Employer contribution under this Plan."




                                CERTIFICATION

I, James P.  Payne, Secretary of National  Western Life Insurance Company,  do
hereby certify  that the above and foregoing is  a true and correct copy of  a
resolution  adopted by a meeting of the Board of Directors of said Company  on
the 20th day of June, 1997, and that it is currently in effect.

WITNESS MY HAND this 16th day of July, 1997.


                              /S/ James P. Payne                              
               
                              Secretary




                                  EXHIBIT 21

                        SUBSIDIARIES OF THE REGISTRANT



Name of Subsidiary                            State of Incorporation

The Westcap Corporation                       Delaware
NWL Investments, Inc.                         Texas
NWL Properties, Inc.                          Texas
NWL 806 Main, Inc.                            Texas
NWL Services, Inc.                            Nevada
NWL Financial, Inc.                           Nevada


All of the subsidiaries listed above are wholly owned by National Western Life
Insurance Company.  The subsidiaries conduct business under the same corporate
names as detailed above.


<TABLE> <S> <C>

<ARTICLE> 7
<LEGEND>
This schedule contains summary financial information extracted from the
National Western Life Insurance Company and subsidiaries consolidated
financial statements and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<DEBT-HELD-FOR-SALE>                           638,450
<DEBT-CARRYING-VALUE>                        1,874,643
<DEBT-MARKET-VALUE>                          1,949,876
<EQUITIES>                                      13,286
<MORTGAGE>                                     181,878
<REAL-ESTATE>                                   15,027
<TOTAL-INVEST>                               2,877,340
<CASH>                                           7,870
<RECOVER-REINSURE>                                 461
<DEFERRED-ACQUISITION>                         291,079
<TOTAL-ASSETS>                               3,225,563
<POLICY-LOSSES>                              2,751,290
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                                  15,723
<POLICY-HOLDER-FUNDS>                            9,278
<NOTES-PAYABLE>                                  2,646
                                0
                                          0
<COMMON>                                         3,492
<OTHER-SE>                                     397,371
<TOTAL-LIABILITY-AND-EQUITY>                 3,225,563
                                      96,062<F1>
<INVESTMENT-INCOME>                            217,446
<INVESTMENT-GAINS>                             (1,588)
<OTHER-INCOME>                                     354
<BENEFITS>                                     180,485<F2>
<UNDERWRITING-AMORTIZATION>                     39,934
<UNDERWRITING-OTHER>                            27,560
<INCOME-PRETAX>                                 64,295
<INCOME-TAX>                                    21,723
<INCOME-CONTINUING>                             42,572
<DISCONTINUED>                                 (1,000)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    41,572
<EPS-PRIMARY>                                    11.91
<EPS-DILUTED>                                    11.81
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
<FN>
<F1>Consists of $15,812 revenues from traditional contracts subject to FAS 60
accounting treatment and $80,250 revenues from universal life and investment
annuity contracts subject to FAS 97 accounting treatment.
<F2>Consists of $37,361 benefits paid to policyholders, $(2,076) decrease in
reserves on traditional contracts and $145,200 interest on universal life and
investment annuity contracts.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission