NATIONAL WESTERN LIFE INSURANCE CO
10-Q, 1999-08-16
LIFE INSURANCE
Previous: NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP /DC/, 424B3, 1999-08-16
Next: NAVARRE 500 BUILDING ASSOCIATES, 10-Q, 1999-08-16








                                  UNITED STATES
                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549


                                    FORM 10-Q


[ x  ]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                   For the Quarterly Period Ended June 30, 1999

[    ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

            For the transition period from ___________ to ___________

                         Commission File Number: 2-17039


                     NATIONAL WESTERN LIFE INSURANCE COMPANY
              (Exact name of Registrant as specified in its charter)


       COLORADO                              84-0467208
(State of Incorporation)       (I.R.S. Employer Identification Number)


     850 EAST ANDERSON LANE
     AUSTIN, TEXAS 78752-1602                    (512) 836-1010
(Address of Principal Executive Offices)       (Telephone Number)


Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days:

Yes [ x  ]     No  [      ]


As of August 12, 1999, the number of shares of Registrant's common stock
outstanding was:  Class A - 3,300,728 and Class B - 200,000.




             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                                      INDEX



Part I.  Financial Information:                                        Page

Item 1.  Financial Statements

Condensed Consolidated Balance Sheets
June 30, 1999 (Unaudited) and December 31, 1998

Condensed Consolidated Statements of Earnings
For the Three Months Ended June 30, 1999 and 1998 (Unaudited)

Condensed Consolidated Statements of Earnings
For the Six Months Ended June 30, 1999 and 1998 (Unaudited)

Condensed Consolidated Statements of Comprehensive Income
For the Three Months Ended June 30, 1999 and 1998 (Unaudited)

Condensed Consolidated Statements of Comprehensive Income
For the Six Months Ended June 30, 1999 and 1998 (Unaudited)

Condensed Consolidated Statements of Stockholders' Equity
For the Six Months Ended June 30, 1999 and 1998 (Unaudited)

Condensed Consolidated Statements of Cash Flows
For the Six Months Ended June 30, 1999 and 1998 (Unaudited)

Notes to Condensed Consolidated Financial Statements (Unaudited)

Item 2.  Management's Discussion and Analysis of
Financial Condition and Results of Operations

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

Part II.  Other Information:

Item 1.  Legal Proceedings

Item 4.  Submission of Matters to a Vote of Security Holders

Item 6.  Exhibits and Reports on Form 8-K

Signatures

Exhibit 11 - Computation of Earnings per Share
For the Three Months Ended June 30, 1999 and 1998 (Unaudited)

Exhibit 11 - Computation of Earnings per Share
For the Six Months Ended June 30, 1999 and 1998 (Unaudited)







                        PART I.  FINANCIAL INFORMATION

                        ITEM 1.  FINANCIAL STATEMENTS

           NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                                (In thousands)

<TABLE>
<CAPTION>


                                                   (Unaudited)
                                                    June 30,     December 31,
       ASSETS                                         1999           1998

<S>                                              <C>             <C>

Cash and investments:
    Securities held to maturity,
    at amortized cost                            $  2,104,808    2,029,728
    Securities available for sale,
    at fair value                                     720,859      735,587
    Mortgage loans, net of allowances for
    possible losses ($4,640 and $4,640)               173,826      174,921
    Policy loans                                      119,108      124,441
    Index options                                      37,854       23,900
    Other long-term investments                        33,350       24,999
    Cash and short-term investments                     4,880       24,508

Total cash and investments                          3,194,685    3,138,084

Accrued investment income                              46,071       44,777
Deferred policy acquisition costs                     343,561      314,493
Other assets                                           15,535       20,601
Assets of discontinued operations                        -              48

                                                 $  3,599,852    3,518,003

<FN>

Note:  The balance sheet at December 31, 1998, has been taken from the audited
financial statements at that date.

See accompanying notes to condensed consolidated financial statements.

</FN>
</TABLE>



             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                       (In thousands except share amounts)

<TABLE>
<CAPTION>

                                                   (Unaudited)
                                                    June 30,   December 31,
      LIABILITIES AND STOCKHOLDERS' EQUITY            1999         1998

<S>                                              <C>             <C>

LIABILITIES:

Future policy benefits:
    Traditional life and annuity products        $    166,599      167,248
    Universal life and investment
    annuity contracts                               2,904,357    2,812,230
Other policyholder liabilities                         24,077       23,955
Federal income taxes payable:
    Current                                             2,658        5,221
    Deferred                                            2,477        9,646
Other liabilities                                      48,989       61,290
Liabilities of discontinued operations                   -              48

Total liabilities                                   3,149,157    3,079,638

COMMITMENTS AND CONTINGENCIES (Note 3)

STOCKHOLDERS' EQUITY:

Common stock:
    Class A - $1 par value; 7,500,000
    shares authorized;  3,300,728
    and 3,298,128 shares issued and
    outstanding in 1999 and 1998                        3,301        3,298
    Class B - $1 par value; 200,000
    shares authorized, issued,
    and outstanding in 1999 and 1998                      200          200
Additional paid-in capital                             25,028       24,899
Accumulated other comprehensive income                  4,531       18,634
Retained earnings                                     417,635      391,334

Total stockholders' equity                            450,695      438,365

                                                 $  3,599,852    3,518,003

<FN>

Note:  The balance sheet at December 31, 1998, has been taken from the audited
financial statements at that date.

See accompanying notes to condensed consolidated financial statements.

</FN>
</TABLE>


             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
                For the Three Months Ended June 30, 1999 and 1998
                                   (Unaudited)
                     (In thousands except per share amounts)

<TABLE>
<CAPTION>

                                                       1999         1998

<S>                                              <C>                <C>

Premiums and other revenue:
    Life and annuity premiums                    $      3,381        3,457
    Universal life and investment
    annuity contract revenues                          20,658       20,291
    Net investment income                              64,704       57,261
    Other income                                          127          276
    Realized gains on investments                         873          846

Total premiums and other revenue                       89,743       82,131

Benefits and expenses:
    Life and other policy benefits                      8,465        8,454
    Decrease in liabilities for
    future policy benefits                               (408)        (536)
    Amortization of deferred policy
    acquisition costs                                  10,435       11,455
    Universal life and investment
    annuity contract interest                          44,993       37,215
    Other operating expenses                            7,828        7,087

Total benefits and expenses                            71,313       63,675

Earnings before Federal income taxes                   18,430       18,456

Provision (benefit) for Federal income taxes:
    Current                                             7,664        7,428
    Deferred                                           (1,432)      (1,242)

Total Federal income taxes                              6,232        6,186

Net earnings                                     $     12,198       12,270

Basic Earnings Per Share:
    Net earnings                                 $       3.49         3.51

Diluted Earnings Per Share:
    Net earnings                                 $       3.46         3.48

<FN>

See accompanying notes to condensed consolidated financial statements.

</FN>
</TABLE>


              NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
                  For the Six Months Ended June 30, 1999 and 1998
                                    (Unaudited)
                      (In thousands except per share amounts)

<TABLE>
<CAPTION>

                                                      1999         1998

<S>                                              <C>               <C>

Premiums and other revenue:
    Life and annuity premiums                    $      5,792        6,567
    Universal life and investment
    annuity contract revenues                          42,190       40,591
    Net investment income                             122,556      112,799
    Other income                                          277          811
    Realized gains on investments                       5,678        1,508

Total premiums and other revenue                      176,493      162,276

Benefits and expenses:
    Life and other policy benefits                     17,153       19,128
    Decrease in liabilities for
    future policy benefits                               (649)      (1,493)
    Amortization of deferred policy
    acquisition costs                                  20,006       20,400
    Universal life and investment
    annuity contract interest                          85,604       75,550
    Other operating expenses                           14,529       14,328

Total benefits and expenses                           136,643      127,913

Earnings before Federal income taxes                   39,850       34,363

Provision (benefit) for Federal income taxes:
    Current                                            13,124       12,645
    Deferred                                              425         (922)

Total Federal income taxes                             13,549       11,723

Net earnings                                     $     26,301       22,640

Basic Earnings Per Share:
    Net earnings                                 $       7.52         6.48

Diluted Earnings Per Share:
    Net earnings                                 $       7.45         6.42


<FN>

See accompanying notes to condensed consolidated financial statements.

</FN>
</TABLE>



             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                For the Three Months Ended June 30, 1999 and 1998
                                   (Unaudited)
                                  (In thousands)
<TABLE>
<CAPTION>

                                                      1999          1998

<S>                                              <C>                <C>

Net earnings                                     $     12,198       12,270

Other comprehensive income (loss),
net of effects of
deferred policy acquisition costs and taxes:
    Unrealized gains (losses) on securities:
        Unrealized holding gains (losses)
        arising during period                          (7,060)       1,948
        Less: reclassification adjustment for
        gains included in net earnings                   (377)        (417)
        Amortization of net unrealized gains
        related to transferred securities                  54          (11)

        Net unrealized gains (losses)
        on securities                                  (7,383)       1,520

    Foreign currency translation adjustments              (69)         (93)

Other comprehensive income (loss)                      (7,452)       1,427

Comprehensive income                             $      4,746       13,697

<FN>

See accompanying notes to condensed consolidated financial statements.

</FN>
</TABLE>


             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                 For the Six Months Ended June 30, 1999 and 1998
                                   (Unaudited)
                                  (In thousands)

<TABLE>
<CAPTION>
                                                      1999         1998

<S>                                              <C>                <C>

Net earnings                                     $     26,301       22,640

Other comprehensive income (loss),
net of effects of deferred policy
acquisition costs and taxes:
    Unrealized gains (losses) on securities:
        Unrealized holding gains (losses)
        arising during period                         (11,946)       1,602
        Less: reclassification adjustment for
        gains included in net earnings                 (2,048)        (417)
        Amortization of net unrealized gains
        related to transferred securities                 (31)        (334)

        Net unrealized gains (losses)
        on securities                                 (14,025)         851

    Foreign currency translation adjustments              (78)         (35)

Other comprehensive income (loss)                     (14,103)         816

Comprehensive income                             $     12,198       23,456


<FN>

See accompanying notes to condensed consolidated financial statements.

</FN>
</TABLE>


             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                 For the Six Months Ended June 30, 1999 and 1998
                                   (Unaudited)
                                  (In thousands)
<TABLE>
<CAPTION>

                                                      1999         1998

<S>                                              <C>               <C>

Common stock:
    Balance at beginning of year                 $      3,498        3,492
    Shares exercised under stock option plan                3            4

Balance at end of period                                3,501        3,496

Additional paid-in capital:
    Balance at beginning of year                       24,899       24,662
    Shares exercised under stock option plan              129          167

Balance at end of period                               25,028       24,829

Accumulated other comprehensive income:
     Unrealized gains (losses) on securities:
        Balance at beginning of year                   16,000       13,782
        Change in unrealized gains
        (losses) during period                        (14,025)         851

        Balance at end of period                        1,975       14,633

    Foreign currency translation adjustments:
        Balance at beginning of year                    2,634        2,486
        Change in translation adjustments
        during period                                     (78)         (35)

        Balance at end of period                        2,556        2,451

Accumulated other comprehensive
income at end of period                                 4,531       17,084

Retained earnings:
    Balance at beginning of year                      391,334      356,441
    Net earnings                                       26,301       22,640

Balance at end of  period                             417,635      379,081

Total stockholders' equity                       $    450,695      424,490



<FN>

See accompanying notes to condensed consolidated financial statements.

</FN>
</TABLE>


             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                 For the Six Months Ended June 30, 1999 and 1998
                                   (Unaudited)
                                  (In thousands)


<TABLE>
<CAPTION>
                                                      1999         1998

<S>                                              <C>              <C>

Cash flows from operating activities:
    Net earnings                                 $     26,301       22,640
    Adjustments to reconcile net earnings
    to net cash from operating activities:
    Universal life and investment
    annuity contract interest                          85,604       75,550
    Surrender charges and
    other policy revenues                             (19,616)     (19,720)
    Realized gains on investments                      (5,678)      (1,508)
    Accrual and amortization
    of investment income                               (2,670)      (4,495)
    Depreciation and amortization                         505          481
    Decrease in insurance receivables
    and other assets                                    4,965          723
    Increase in accrued investment income              (1,294)      (1,746)
    Increase in deferred policy
    acquisition costs                                 (12,033)      (7,345)
    Decrease in liability for
    future policy benefits                               (649)      (1,493)
    Increase in other policyholder liabilities            122           83
    Decrease in Federal income taxes payable           (2,138)        (113)
    Increase (decrease) in other liabilities          (12,301)       9,982
    Increase in value of index options                 (6,836)      (1,383)
    Other                                                (221)        -

Net cash provided by operating activities              54,061       71,656

Cash flows from investing activities:
    Proceeds from sales of:
       Securities held to maturity                       -           2,978
       Securities available for sale                   40,101         -
       Other investments                                9,848        2,442
    Proceeds from maturities and redemptions of:
       Securities held to maturity                     42,997       59,489
       Securities available for sale                   34,535       30,782
    Purchases of:
       Securities held to maturity                   (116,474)    (112,623)
       Securities available for sale                  (93,984)     (84,815)
       Other investments                              (23,512)      (7,337)
    Principal payments on mortgage loans               29,140       16,116
    Cost of mortgage loans acquired                   (27,951)      (3,224)
    Decrease in policy loans                            5,333        4,852
    Decrease in assets of
    discontinued operations                                48          229
    Decrease in liabilities
    of discontinued operations                            (48)        (229)
    Other                                                (212)        (255)

Net cash used in investing activities                (100,179)     (91,595)

<FN>

(Continued on next page)

</FN>
</TABLE>


             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
                 For the Six Months Ended June 30, 1999 and 1998
                                   (Unaudited)
                                  (In thousands)

<TABLE>
<CAPTION>
                                                      1999         1998

<S>                                              <C>              <C>

Cash flows from financing activities:
    Deposits to account balances
    for universal life
    and investment annuity contracts             $    210,832      195,073
    Return of account balances
    on universal life
    and investment annuity contracts                 (184,474)    (170,071)
    Issuance of common stock under
    stock option plan                                     132          171

Net cash provided by financing activities              26,490       25,173

Net increase (decrease) in cash
and short-term investments                            (19,628)       5,234
Cash and short-term investments
at beginning of year                                   24,508        7,870

Cash and short-term investments
at end of period                                 $      4,880       13,104

<FN>

See accompanying notes to condensed consolidated financial statements.

</FN>
</TABLE>


             NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
               NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


(1)  BASIS OF PRESENTATION

The accompanying condensed consolidated financial statements include the
accounts of National Western Life Insurance Company  and its  wholly-owned
subsidiaries  (the  Company),  The  Westcap  Corporation  (Westcap),  NWL
Investments, Inc., NWL Properties, Inc., NWL 806 Main, Inc., NWL Services,
Inc., and NWL Financial, Inc.  The Westcap Corporation ceased brokerage
operations during 1995 and filed for reorganization under Chapter 11 of the
U.S. Bankruptcy Code in 1996.  As a result, The Westcap Corporation is
reflected as discontinued operations in the accompanying financial statements
for 1998 and prior years.  The bankruptcy reorganization was completed in
January, 1999 and National Western retained 100% continuing ownership of the
reorganized subsidiary.  Westcap is now operating as a real estate management
company.  All significant intercorporate transactions and accounts have been
eliminated in consolidation.

In the opinion of  the Company, the accompanying consolidated financial
statements contain all adjustments necessary to present fairly the financial
position of the Company as of June 30, 1999,  and  the  results of its
operations for the three months and six months ended June 30, 1999 and 1998,
and its cash flows for the six months ended June 30, 1999 and 1998.  The
results of operations for the three  months and six months ended June 30, 1999
and 1998  are not necessarily indicative of the results to be expected  for
the full year.


(2) STOCKHOLDERS' EQUITY

(A) Changes in Common Stock Shares Outstanding

Details of changes in shares of common stock outstanding are provided below:

<TABLE>
<CAPTION>
                                                Six Months Ended June 30,
                                                     1999         1998
                                                      (In thousands)

<S>                                                   <C>           <C>

Common stock shares outstanding:
   Shares outstanding at beginning of year            3,498         3,492
   Shares exercised under stock option plan               3             4

Shares outstanding at end of period                   3,501         3,496

</TABLE>


(B)  Dividends

The Company paid no cash dividends on common stock during the six months ended
June 30, 1999 and 1998.


(3)  DISCONTINUED BROKERAGE OPERATIONS

The Chapter 11 bankruptcy reorganization of the Company's wholly owned
subsidiary,  The Westcap Corporation, was completed in the first quarter of
1999.  Pursuant to the reorganization plan, National Western retained 100%
continuing ownership of the reorganized Westcap and the subsidiary is now
operating as a real estate management company.  No losses were reported for
discontinued brokerage operations in 1999 as the entire $14,125,000 settlement
payment was accrued and reported as a loss in the third quarter of 1998.  Any
additional losses will depend on the results of The City Colleges lawsuit
filed against National Western on March 28, 1994, for alleged federal or state
securities law "control person" violations relating to Westcap, and which is
pending in the United States District Court, Western District of Texas.
National Western believes it has reasonable and adequate defenses to this suit
and, accordingly, no amounts have been accrued in National Western's financial
statements for potential losses relating to such suit.


(4) SEGMENT AND OTHER OPERATING INFORMATION

The Company's reportable operating segments include domestic life insurance,
international life insurance, and annuities. These segments are organized
based on product types and geographic marketing areas.  A summary of segment
information for the three and six months ended June 30, 1999 and 1998 is
provided below.

Selected Segment Information:


<TABLE>
<CAPTION>

                       Domestic International
                         Life       Life                   All
                       Insurance  Insurance  Annuities   Others     Totals
                                          (In thousands)

<S>                   <C>          <C>       <C>          <C>     <C>

Three Months Ended
June 30, 1999:
Premiums and
  contract
  revenues            $   6,489     10,516       7,034       -       24,039
Net investment
  income                  6,347      5,460      50,864     2,033     64,704
Other income                 51         41          35       -          127
Universal life
  and investment
  annuity contract
  interest                2,436      3,461      39,096       -       44,993
Amortization of
  deferred policy
  acquisition
  costs                   1,460      3,283       5,692       -       10,435
Federal income taxes        362      1,115       3,762       688      5,927
Segment earnings            716      2,185       7,384     1,345     11,630
Segment assets          408,013    373,831   2,767,952    34,521  3,584,317


Three Months Ended
June 30, 1998:
Premiums and
  contract
  revenues            $   6,170      9,765       7,813      -        23,748
Net investment
  income                  6,453      5,334      43,773     1,701     57,261
Other income                  6          1         269       -          276
Universal life
  and investment
  annuity contract
  interest                2,340      3,341      31,534       -       37,215
Amortization of
  deferred policy
  acquisition
  costs                   1,356      5,531       4,568       -       11,455
Federal income taxes        723        228       4,359       580      5,890
Segment earnings          1,476        470       8,653     1,121     11,720
Segment assets          409,176    366,673   2,531,528    16,619  3,323,996

</TABLE>

<TABLE>
<CAPTION>

                       Domestic International
                         Life       Life                   All
                       Insurance  Insurance  Annuities   Others    Totals
                                          (In thousands)

<S>                   <C>          <C>       <C>          <C>      <C>

Six Months Ended
June 30, 1999:
Premiums and
  contract
  revenues            $  12,280     20,744      14,958      -         47,982
Net investment
  income                 12,678     10,903      96,760     2,215     122,556
Other income                 67         53         157      -            277
Universal life
  and investment
  annuity contract
  interest                4,885      6,894      73,825      -         85,604
Amortization of
  deferred policy
  acquisition costs       2,392      6,562      11,052      -         20,006
Federal income taxes      1,431      1,839       7,543       749      11,562
Segment earnings          2,798      3,595      14,751     1,466      22,610
Segment assets          408,013    373,831   2,767,952    34,521   3,584,317


Six Months Ended
June 30, 1998:
Premiums and
  contract
  revenues            $  12,015     19,350      15,793      -         47,158
Net investment
  income                 12,959     10,711      87,482     1,647     112,799
Other income                460          9         342      -            811
Universal life
  and investment
  annuity contract
  interest                4,771      6,629      64,150      -         75,550
Amortization of
  deferred policy
  acquisition costs       1,820      8,373      10,207      -         20,400
Federal income taxes      1,991        713       7,930       561      11,195
Segment earnings          3,851      1,379      15,344     1,086      21,660
Segment assets          409,176    366,673   2,531,528    16,619   3,323,996

</TABLE>

Reconciliations of segment information to the Company's consolidated financial
statements are provided below:

<TABLE>
<CAPTION>

                       Three Months Ended June 30,   Six Months Ended June 30,
                             1999         1998          1999        1998
                                            (In thousands)

<S>                       <C>               <C>        <C>         <C>

Premiums and Other
Revenue:
Premiums and contract
  revenues                $     24,039      23,748      47,982      47,158
Net investment income           64,704      57,261     122,556     112,799
Other income                       127         276         277         811
Realized gains
  on investments                   873         846       5,678       1,508

Total consolidated
  premiums
  and other revenue       $     89,743      82,131     176,493     162,276

</TABLE>

<TABLE>
<CAPTION>

                       Three Months Ended June 30,   Six Months Ended June 30,
                               1999        1998        1999        1998
                                            (In thousands)

<S>                         <C>               <C>        <C>         <C>

Federal Income Taxes:
Total segment Federal
  income taxes              $     5,927       5,890      11,562      11,195
Taxes on realized
  gains on investments              305         296       1,987         528

Total consolidated
  Federal income taxes      $     6,232       6,186      13,549      11,723

</TABLE>

<TABLE>
<CAPTION>

                        Three Months Ended June 30,  Six Months Ended June 30,
                               1999        1998        1999        1998
                                             (In thousands)

<S>                         <C>              <C>         <C>         <C>

Net Earnings:
Total segment earnings      $    11,630      11,720      22,610      21,660
Realized gains on
  investments,
  net of taxes                      568         550       3,691         980

Total consolidated
  net earnings              $    12,198      12,270      26,301      22,640

</TABLE>


<TABLE>
<CAPTION>

                                                  June 30,
                                             1999         1998
                                               (In thousands)

<S>                                     <C>             <C>

Assets:
Total segment assets                    $  3,584,317    3,323,996
Assets of discontinued operations                -            663
Other unallocated assets                      15,535       14,283

Total consolidated assets               $  3,599,852    3,338,942

</TABLE>



                 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


GENERAL

National Western Life Insurance Company is a life insurance company, chartered
in the State of Colorado in 1956, and doing business in forty-three states and
the District of Columbia. The Company also accepts applications from and
issues policies to residents of various Central and South American, Caribbean,
and Pacific Rim countries.  A distribution of the Company's direct premium
revenues and deposits by domestic and international markets is provided below:

<TABLE>
<CAPTION>

                                            Six Months Ended June 30,
                                               1999           1998

<S>                                           <C>            <C>

United States domestic market:
     Investment annuities                      81.6%          80.4%
     Life insurance                             5.9            7.1

Total domestic market                          87.5           87.5

International market:
     Investment annuities                       0.9            0.1
     Life insurance                            11.6           12.4

Total international market                     12.5           12.5

Total direct premiums collected               100.0%         100.0%

</TABLE>

Insurance Operations - Domestic

The Company's domestic operations concentrate marketing efforts on federal
employees, seniors, and specific employee groups in private industry, as well
as individual sales.  The products marketed are annuities, universal life
insurance, and traditional life insurance, which includes both term and whole
life products.  The majority of products sold are the Company's annuities,
which include single and flexible premium deferred annuities, single premium
immediate annuities, and equity-indexed annuities.  Most of these annuities
can be sold as tax qualified or nonqualified products.

National Western markets and distributes its domestic products primarily
through independent marketing organizations (IMOs).   These IMOs assist the
Company in recruiting, contracting, and supervising agents.  The Company
currently has over 80 IMOs contracted for sales of life and annuity products.
These IMOs are expected to meet minimum production standards set by the
Company.

Insurance Operations - International

The Company's international operations focus marketing efforts on foreign
nationals in upper socioeconomic classes with substantial financial resources.
Insurance sales are on insureds from countries in Central and South America,
the Caribbean, and the Pacific Rim.  Policy sales on insureds from numerous
countries in these different regions provides diversification that helps to
minimize large fluctuations in sales that can occur due to various economic,
political, and competitive pressures that may occur from one country to
another.  Products sold in the international market are almost entirely
universal life and traditional life insurance products.  However, certain
annuity and investment contracts are also available in this market.

International sales production is from broker-agents, many of whom have been
selling National Western products for 20 or more years.  The Company continues
to expand its sales networks in specifically targeted South American and
Pacific Rim countries which have higher growth potential than other countries.

There are inherent risks of conducting international business that are not
present within the domestic market.  The risks involved with international
business are reduced substantially by the Company in several ways.  As
previously described, the Company focuses its marketing efforts on a specific
niche group, which is foreign nationals in upper socioeconomic classes who
have substantial financial resources.  This targeted customer base coupled
with National Western's conservative, yet competitive, underwriting practices
have historically resulted in claims experience similar to that in the United
States.  The Company also minimizes exposure to foreign currency risks, as
almost all foreign policies require payment of premiums and claims in United
States dollars.  Finally, the Company's experience in the international market
and its strong broker-agent relationships, which in many cases exceed 20
years, help minimize risks and problems when selling products to foreign
nationals.


INVESTMENTS IN DEBT AND EQUITY SECURITIES

Investment Philosophy

The Company's investment philosophy is to maintain a diversified portfolio of
investment grade debt and equity securities that provide adequate liquidity to
meet policyholder obligations and other cash needs.  The prevailing strategy
within this philosophy is the intent to hold investments in debt securities to
maturity. However, the Company manages its portfolio, which entails monitoring
and reacting to all components which affect changes in the price, value, or
credit rating of investments in debt and equity securities.

Investments in debt and equity securities are classified and reported as
either securities held to maturity or securities available for sale.  The
Company does not maintain a portfolio of trading securities.  The reporting
category chosen for the Company's securities investments depends on various
factors including the type and quality of the particular security and how it
will be incorporated into the Company's overall asset/liability management
strategy.  At June 30, 1999, approximately 25.5% of the Company's total debt
and equity securities, based on fair values, were classified as securities
available for sale.  These holdings provide flexibility to the Company to
react to market opportunities and conditions and to practice active management
within the portfolio to provide adequate liquidity to meet policyholder
obligations and other cash needs.

Securities the Company purchases with the intent to hold to maturity are
classified as securities held to maturity. Because the Company has strong cash
flows and matches expected maturities of assets and liabilities, the Company
has the ability to hold the securities, as it would be unlikely that forced
sales of securities would be required prior to maturity to cover payments of
liabilities. As a result, securities held to maturity are carried at amortized
cost less declines in value that are other than temporary. However, certain
situations may change the Company's intent to hold a particular security to
maturity, the most notable of which is a deterioration in the issuer's
creditworthiness. Accordingly, a security may be sold to avoid a further
decline in realizable value when there has been a significant change in the
credit risk of the issuer.

Securities that are not classified as held to maturity are reported as
securities available for sale. These securities may be sold if market or other
measurement factors change unexpectedly after the securities are acquired. For
example, opportunities arise that allow the Company to improve the performance
and credit quality of the investment portfolio by replacing an existing
security with an alternative security while still maintaining an appropriate
matching of expected maturities of assets and liabilities. Examples of such
improvements are as follows: improving the yield earned on invested assets,
improving the credit quality, changing the duration of the portfolio, and
selling securities in advance of anticipated calls or other prepayments.
Securities  available  for  sale  are  reported  in  the  Company's  financial
statements at fair value. Any unrealized gains or losses resulting from
changes in the fair value of the securities are reflected in accumulated other
comprehensive income.

As an integral part of its investment philosophy, the Company performs an
ongoing process of monitoring the creditworthiness of issuers within the
investment portfolio.  Review procedures are also performed on securities that
have had significant declines in fair value. The Company's objective in these
circumstances is to determine if the decline in fair value is due to changing
market expectations regarding inflation and general interest rates or other
factors.  Additionally, the Company closely monitors financial, economic, and
interest rate conditions to manage prepayment and extension risks in its
mortgage-backed securities portfolio.

The Company's overall conservative investment philosophy is reflected in the
allocation of its investments which is detailed below as of June 30, 1999 and
December 31, 1998.  The Company emphasizes investment grade debt securities,
with smaller holdings in mortgage loans and real estate.

<TABLE>
<CAPTION>

                                              Percent of Investments
                                             June 30,     December 31,
                                               1999           1998

<S>                                            <C>            <C>

Debt securities                                 87.9%          87.6%
Mortgage loans                                   5.4            5.6
Policy loans                                     3.7            4.0
Index options                                    1.2            0.8
Equity securities                                0.5            0.5
Real estate                                      0.4            0.4
Other                                            0.9            1.1

Totals                                         100.0%         100.0%

</TABLE>

Portfolio Analysis

The Company maintains a diversified debt securities portfolio which consists
of various types of fixed income securities including primarily corporate,
mortgage-backed   securities,   and   public   utilities.   Investments   in
mortgage-backed  securities  include  primarily  U.S.  government  agency
pass-through securities and collateralized mortgage obligations (CMOs).

At June 30, 1999, the Company's debt and equity securities were classified as
follows:

<TABLE>
<CAPTION>

                                      Fair       Amortized     Unrealized
                                      Value         Cost     Gains (Losses)
                                                (In thousands)

<S>                              <C>             <C>               <C>

Securities held to maturity:
    Debt securities              $  2,100,522    2,104,808         (4,286)
Securities available
for sale:
    Debt securities                   705,211      708,165         (2,954)
    Equity securities                  15,648       12,005          3,643

Totals                           $  2,821,381    2,824,978         (3,597)

</TABLE>


As detailed above, debt securities classified as held to maturity comprise the
majority of the Company's securities portfolio, while equity securities are a
small component of the portfolio.  Unrealized losses totaling $3,597,000 on
the securities portfolio at June 30, 1999, is a reflection of market interest
rates at quarter-end.  The fair values, or market values, of fixed income debt
securities correlate to external market interest rate conditions.  Because the
interest rates are fixed on almost all of the Company's debt securities,
market values typically increase when market interest rates decline, and
decrease when market interest rates rise.  An analysis of the change in
unrealized gains and losses on the Company's securities portfolio during the
quarter ended June 30, 1999, is detailed below:

<TABLE>
<CAPTION>
                                                                Change in
                                  Unrealized Gains (Losses)     Unrealized
                                       At           At       Gains (Losses)
                                    June 30,     March 31,     During 2nd
                                      1999         1999       Quarter 1999
                                                (In thousands)

<S>                               <C>                <C>            <C>

Securities held to maturity:
    Debt securities               $     (4,286)      59,017         (63,303)
Securities available for sale:
    Debt securities                     (2,954)      17,390         (20,344)
    Equity securities                    3,643        3,605              38

Totals                            $     (3,597)      80,012         (83,609)

</TABLE>

Changes in interest rates typically have a significant impact on the market
values of the Company's debt securities.  The substantial change from
unrealized gains to unrealized losses during the second quarter of 1999 is due
to a significant increase in interest rates.  Market interest rates of the
ten year U.S. Treasury bond have risen over 110 basis points from year-end
1998, increasing 60 basis points in the first quarter and an additional 50
basis points in the second  quarter.    However,  because  the  majority  of
the  Company's  debt securities are classified as held to maturity, which
are recorded at amortized cost, changes in market values have relatively
small effects on the Company's financial statements.  Also, the Company has
the intent and ability to hold these securities to maturity, and it is
unlikely that sales of such securities would be required, which would
realize market gains or losses.

Changes in fair values of securities due to changes in market interest rates
is an example of market risk.  Market risk is the risk of change in market
values of financial instruments due to changes in interest rates, currency
exchange rates, commodity prices, or equity prices.  The most significant
market risk exposure for National Western is interest rate risk. The Company
manages interest rate risk through on-going cash flow testing required for
insurance regulatory purposes. Computer models are used to perform cash flow
testing under various commonly used stress test interest rate scenarios to
determine if existing assets would be sufficient to meet projected liability
outflows.  Management strives to closely match the durations of its assets and
liabilities.   Sensitivity analysis allows the Company to measure the
potential gain or loss in fair value of its interest-sensitive instruments and
to seek to protect its economic value and achieve a predictable spread between
what is earned on invested assets and what is paid on liabilities.  The
Company seeks to minimize the impact of interest risk through surrender
charges that are imposed to discourage policy surrenders.  Interest rate
changes can be anticipated and risk may be limited due to management actions
regarding asset and liability instruments.  However, potential changes in the
values of financial instruments indicated by hypothetical interest changes
will likely be different from actual changes experienced, and the differences
may be material.

The Company's market risk-sensitive assets include debt securities, equity
securities which are almost entirely preferred stocks, mortgage loans, policy
loans, and index options.  The Company does not maintain a securities trading
portfolio.  Market risk-sensitive liabilities include policy liabilities for
deferred  and  immediate  investment  annuity  contracts  and  supplemental
contracts.  Sensitivity analysis expresses the potential gain or loss in fair
value, over a selected time period, from one or more selected hypothetical
changes in interest rates which are reasonably possible in the near term.  The
Company performed detailed sensitivity analysis at December 31, 1998, for its
interest rate-sensitive assets.  Based on the recent increase in market
interest rates as previously described above, the changes in market values of
the Company's assets are within the expected range of results of this
analysis.

In addition to the securities described above, the Company invests in index
options which are derivative financial instruments used to hedge the equity
return component of the Company's equity-indexed annuities.  The values of
these options are primarily impacted by equity price risk, as the options'
fair values are dependent on the performance of the S&P 500 Composite Stock
Price Index.  However, increases or decreases in investment returns from these
options are directly offset by corresponding increases or decreases in amounts
paid to equity-indexed annuity policyholders.

The Company's market risk liabilities, which include policy liabilities for
investment annuity and supplemental contracts, are managed for interest rate
risk through cash flow testing as previously described.  As part of this cash
flow testing, the Company has analyzed the potential impact on net earnings of
a 100 basis point decline in the U.S. Treasury yield curve as of December 31,
1998.  This interest rate decline would reduce net earnings for 1999 by less
than $200,000 based on the Company's projections.  This estimated earnings
decline is net of tax benefits determined at a tax rate of 35%.

The Company has modeled this scenario, as a decline in market interest rates
could pose potential risks to the current profitability levels of this
business.  A downward movement in interest rates is also a reasonably possible
near-term scenario.  The risks from such a change are primarily due to
possible lower interest rate spreads which are the differences between
investment  income  earned  and  credited  interest  paid  to  policyholders.
However, the relatively small projected impact to earnings of the interest
rate  change  is  a  reflection  on  the  effectiveness  of  the  Company's
asset/liability and interest risk management.

Another important aspect of the Company's investment philosophy is managing
the cash flow stability of the portfolio.  Because expected maturities of
securities  may  differ  from  contractual  maturities  due  to  prepayments,
extensions, and calls, the Company takes steps to manage and minimize such
risks.    The  Company  continues  to  invest  primarily  in  corporate  debt
securities, many of which are noncallable, which helps reduce prepayment and
call risks.  At June 30, 1999, corporate and public utility securities
represented over 67% of the entire debt securities portfolio.

Mortgage-backed securities are also an important component of the Company's
debt securities portfolio, representing 22% of the portfolio at June 30, 1999.
Although holdings of mortgage-backed securities are subject to prepayment and
extension risks, both of these risks are addressed by specific portfolio
management  strategies  which  add  stability  to  the  Company's  cash  flow
management.  The Company substantially reduces both prepayment and extension
risks of mortgage-backed securities by investing primarily in collateralized
mortgage obligations which have more predictable cash flow patterns than
pass-through  securities.  These securities, known as planned amortization
class I (PAC I) CMOs, are designed to amortize in a more predictable manner
than other CMO classes or pass-throughs.  Using this strategy, the Company can
more effectively manage and reduce prepayment and extension risks, thereby
helping to maintain the appropriate matching of the Company's assets and
liabilities.

As of June 30, 1999, CMOs represent about 93% of the Company's mortgage-backed
securities.  The CMOs in the Company's portfolio have been modeled and
subjected to detailed, comprehensive analysis by the Company's investment
staff.  The overall structure of the CMO as well as the individual tranche
being considered for purchase have been evaluated to ensure that the security
fits  appropriately  within  the  Company's  investment  philosophy  and
asset/liability management parameters.  The Company's investment mix between
mortgage-backed securities and other fixed income securities helps effectively
balance prepayment, extension, and credit risks.

In addition to managing prepayment, extension, and call risks, the Company
closely manages the credit quality of its investments in debt securities.
Thorough credit analysis is performed on potential corporate investments
including examinations of a company's credit and industry outlook, financial
ratios and trends, and event risks.  The Company continues to follow its
conservative  investment  philosophy  by  minimizing  its  holdings  of  below
investment grade debt securities, as these securities generally have greater
default risk than higher rated corporate debt.  These issuers usually are more
sensitive to adverse industry or economic conditions than are investment grade
issuers.  The  Company's  small  holdings  of  below  investment  grade  debt
securities are summarized below.

<TABLE>
<CAPTION>

                                             Below Investment
                                           Grade Debt Securities
                                                                   % of
                                     Carrying       Fair         Invested
                                       Value        Value         Assets
                                                (In thousands)

<S>                              <C>                 <C>            <C>

June 30, 1999                    $      54,913       52,291         1.7%

December 31, 1998                       44,974       45,317         1.4%

December 31, 1997                       41,149       41,969         1.4%

</TABLE>

The Company's strong credit risk management and commitment to quality has
resulted in minimal defaults in the debt securities portfolio in recent years.
At June 30, 1999, and December 31, 1998, no securities were in default and on
nonaccrual status.


MORTGAGE LOANS AND REAL ESTATE

Investment Philosophy

In general, the Company seeks loans on high quality, income producing
properties such as shopping centers, freestanding retail stores, office
buildings, industrial and sales or service facilities, selected apartment
buildings, motels, and health care facilities.  The location of these loans is
typically  in  growth  areas  that  offer  a  potential  for  property  value
appreciation.  These growth areas are found primarily in major metropolitan
areas, but occasionally in selected smaller communities.

The Company seeks to minimize the credit and default risk in its mortgage loan
portfolio  through  strict  underwriting  guidelines  and  diversification  of
underlying property types and geographic locations.   In addition to being
secured by the property, mortgage loans with leases on the underlying property
are often guaranteed by the lessee, in which case the Company approves the
loan based on the credit strength of the lessee.  This approach has resulted
in higher quality mortgage loans with fewer defaults.

While mortgage loans remain an important component of the Company's investment
portfolio, loans as a percentage of the portfolio have been declining in
recent years.  Competition for high quality mortgage loans in a declining
interest rate environment has impacted the Company's level of mortgage loan
originations,  and  the  Company  is  unwilling  to  compromise  its  strict
underwriting guidelines to maintain specific mortgage loan levels.

The Company's direct investments in real estate are not a significant portion
of its total investment portfolio, and the majority of real estate owned was
acquired  through  mortgage  loan  foreclosures.  However,  the  Company  also
participates in several real estate joint ventures and limited partnerships.
The joint ventures and partnerships invest primarily in income-producing
retail properties.

Portfolio Analysis

The Company held net investments in mortgage loans totaling $173,826,000 and
$174,921,000, or 5.4% and 5.6% of total invested assets, at June 30, 1999, and
December  31,  1998,  respectively.  The  loans  are  real  estate  mortgages,
substantially  all  of  which  are  related  to  commercial  properties  and
developments and have fixed interest rates.

The diversification of the mortgage loan portfolio by geographic regions of
the United States and by property type as of June 30, 1999, and December 31,
1998, was as follows:

<TABLE>
<CAPTION>

                                        June 30,      December 31,
                                          1999            1998

<S>                                       <C>             <C>

West South Central                         56.0%           57.1%
Mountain                                   21.8            19.4
Pacific                                    11.8             7.7
South Atlantic                              5.4             4.8
East South Central                          4.5             4.6
West North Central                          0.5             3.0
Other                                       -               3.4

Totals                                    100.0%          100.0%

</TABLE>

<TABLE>
<CAPTION>
                                        June 30,      December 31,
                                          1999            1998

<S>                                       <C>             <C>

Retail                                     55.6%           56.7%
Office                                     24.8            21.0
Hotel/Motel                                 7.8             7.9
Apartment                                   3.1             4.2
Land/Lots                                   2.9             4.1
Nursing Homes                               2.9             3.0
Other                                       2.9             3.1

Totals                                    100.0%          100.0%

</TABLE>

As of June 30, 1999, the allowance for possible losses on mortgage loans was
$4,640,000.  No additions were made to the allowance in the second quarter of
1999.  Although management believes that the current balance is adequate,
future additions to the allowance may be necessary based on changes in
economic conditions, particularly in the West South Central region which
includes Texas, Louisiana, Oklahoma, and Arkansas, as this area contains the
highest concentrations of the Company's mortgage loans.

The Company currently places all loans past due three months or more on
nonaccrual status, thus recognizing no interest income on the loans.  Also,
the Company will at times restructure mortgage loans under certain conditions
which  may  involve  changes  in  interest  rates,  payment  terms,  or  other
modifications.  For the six months ended June 30, 1999 and 1998, the
reductions in interest income due to nonaccrual and restructured mortgage
loans were not significant.

The Company owns real estate that was acquired through foreclosure and through
direct investment totaling approximately $11,517,000 and $13,553,000 at June
30, 1999, and December 31, 1998, respectively.  This small concentration of
properties represents less than one percent of the Company's entire investment
portfolio.  The real estate holdings consist primarily of income-producing
properties which are being operated by the Company.  The Company recognized
operating income on these properties of approximately $167,000 and $222,000
for the three months ended June 30, 1999 and 1998.  The Company does not
anticipate significant changes in these operating results in the near future.

The Company monitors the conditions and market values of these properties on a
regular basis.  No significant realized losses were recognized due to declines
in values of properties for the three months ended June 30, 1999 and 1998,
respectively.  The Company makes repairs and capital improvements to keep the
properties in good condition and will continue this maintenance as needed.


RESULTS OF OPERATIONS - THREE MONTHS ENDED JUNE 30, 1999 AND 1998

Consolidated Operations

Summary of Consolidated Operating Results

A summary of operating results for the three months ended June 30, 1999 and
1998 is provided below:

<TABLE>
<CAPTION>

                                          Three Months Ended June 30,
                                              1999           1998
                                  (In thousands except per share data)

<S>                                     <C>                   <C>

Revenues:
Revenues, excluding realized
gains on investments                    $       88,870        81,285
Realized gains on investments                      873           846

Total revenues                          $       89,743        82,131

Earnings:
Earnings from operations                $       11,630        11,720
Net realized gains on investments                  568           550

Net earnings                            $       12,198        12,270

Basic Earnings Per Share:
Earnings from operations                $         3.33          3.35
Net realized gains on investments                 0.16          0.16

Net earnings                            $         3.49          3.51

Diluted Earnings Per Share:
Earnings from operations                $         3.30          3.32
Net realized gains on investments                 0.16          0.16

Net earnings                            $         3.46          3.48

</TABLE>

Consolidated  Operating  Results:  Earnings  from  operations,  excluding  net
realized gains on investments, were $11,630,000 for the quarter ended June 30,
1999, compared to $11,720,000 for the second quarter of 1998.  Second quarter
1999 earnings were comparable to 1998 earnings due primarily to modest growth
in universal life and annuity contract revenues offset by increases in related
contract interest expenses.  While cost of insurance and other policy fees for
universal life insurance products increased 8.0% in 1999, surrender charge
revenues declined 4.5%, primarily attributable to annuity products.  Also
reducing second quarter 1999 earnings is an additional accrual for state
income taxes totaling $520,000.

The Company recorded realized gains on investments, net of taxes, totaling
$568,000 for the quarter ended June 30, 1999, compared to gains of $550,000
for the second quarter of 1998.  The 1999 gains were primarily from sales of
investments in debt securities totaling $412,000, net of taxes.  The 1998
gains were primarily from calls of investments in debt securities.

Net Investment Income:  Net investment income increased 13.0% from the second
quarter of 1998, due primarily to corresponding increases in invested assets
for the same period and due to income from index options used to hedge the
equity return component of the Company's equity-indexed annuity products. The
increase in invested assets was primarily from debt securities.  The Company
experienced modest declines in investment income from mortgage loans and
policy loans which is consistent with decreases in the investments balances of
these assets.  A detail of net investment income is provided below:

<TABLE>
<CAPTION>
                                    Three Months Ended June 30,
                                         1999          1998
                                           (In thousands)

<S>                              <C>                  <C>

Investment income:
    Debt securities              $      51,097        48,828
    Mortgage loans                       4,021         4,311
    Policy loans                         2,045         2,300
    Index options                        5,952           113
    Other investment income              2,720         2,523

Total investment income                 65,835        58,075
Investment expenses                      1,131           814

Net investment income            $      64,704        57,261

</TABLE>

Life and Other Policy Benefits:  Expenses in 1999 and 1998 were consistent at
$8.5 million in each period.  There were no significant fluctuations in the
individual components of these expenses as indicated in the comparative detail
provided below:

<TABLE>
<CAPTION>
                                       Three Months Ended June 30,
                                            1999          1998
                                              (In thousands)

<S>                                   <C>                   <C>

Life insurance benefit claims         $       5,438         5,231
Surrenders of traditional products            2,513         2,824
Other policy benefits                           514           399

Totals                                $       8,465         8,454

</TABLE>

Universal Life and Investment Annuity Contract Interest:  The Company closely
monitors its credited interest rates, taking into consideration such factors
as profitability goals, policyholder benefits, product marketability, and
economic market conditions.  Rates are established or adjusted after careful
consideration and evaluation of these factors against established objectives.
Average credited rates, calculated based on policy reserves for the Company's
universal life and investment annuity business, have declined since 1996,
which is consistent with declines in market interest rates.  As market
interest rates fluctuate, the Company's credited interest rates are often
adjusted accordingly, while also taking into consideration other factors as
described above.  Contract interest totaled $45.0 million and $37.2 million
for the quarters ended June 30, 1999 and 1998, respectively.  The increase is
primarily attributable to interest on the Company's equity-indexed annuity
products.  Interest on these annuities rose from $1.2 million in 1998 to $7.6
million in 1999, reflecting an increase of $6.4 million.  As previously
described, the Company purchases index options to provide the potential higher
interest to be credited on these products.

Other Operating Expenses: These expenses totaled $7,828,000 and $7,087,000 for
the quarters ended June 30, 1999 and 1998, respectively.  Included in 1999
expenses is an additional accrual for state income taxes totaling $800,000.
While a portion of these taxes relate to 1999, the majority of this accrual
covers adjustments for previous years.  As a result, future taxes are expected
to be significantly lower.

Federal Income Taxes:  Federal income taxes include no unusual items as
effective tax rates for the quarters ended June  30, 1999 and 1998 were 33.8%
and 33.5%, respectively.

Segment Operations

Summary of Segment Earnings

A summary of segment earnings for the quarters ended June 30, 1999 and 1998 is
provided below.  The segment earnings exclude realized gains and losses on
investments, net of taxes.

<TABLE>
<CAPTION>

                      Domestic   International
                        Life         Life                    All
                      Insurance    Insurance   Annuities   Others    Totals
                                         (In thousands)

<S>                  <C>              <C>         <C>       <C>      <C>

Segment earnings:

 June 30, 1999       $     716        2,185       7,384     1,345    11,630

 June 30, 1998           1,476          470       8,653     1,121    11,720

</TABLE>

Domestic Life Insurance Operations

The Company's domestic life insurance operations concentrate marketing efforts
on federal employees, seniors, and specific employee groups in private
industry, as well as individual sales.  The products marketed are universal
life insurance and traditional life insurance, which includes both term and
whole life products.  National Western markets and distributes its domestic
products primarily through independent agents and brokers and independent
marketing  organizations  (IMOs).    The  IMOs  also  assist  the  Company  in
recruiting,  contracting,  and  supervising  agents  as  well  as  providing
additional financial resources for product marketing.  Geographically, the
domestic life insurance operations market products in most of the United
States, which encompasses 43 states and the District of Columbia.  The states
in which the Company does not conduct business are primarily in the northeast
and include Connecticut, Delaware, Massachusetts, New Hampshire, New Jersey,
New York, and Vermont.

Earnings for the domestic life insurance operating segment were $716,000 and
$1,476,000 for the three months ended June 30, 1999 and 1998, respectively.
The decrease in earnings in 1999 is primarily due to higher life insurance
benefit  claims  and  other  operating  expenses.    A  detailed  analysis  of
significant revenues and expenses for this segment is provided below.

Revenues from domestic life insurance operations include life insurance
premiums on traditional type products and revenues from universal life
insurance.  The Company's current marketing efforts focus more on universal
life insurance, and, as a result, revenues from these products continue to
increase over traditional products.  Revenues from traditional products are
simply premiums collected, while revenues from universal life insurance
consist of policy charges for the cost of insurance, policy administration
fees, and surrender charges assessed during the period.  A comparative detail
of premiums and contract revenues is provided below:

<TABLE>
<CAPTION>
                                          Three Months Ended June 30,
                                               1999         1998
                                                 (In thousands)

<S>                                     <C>                 <C>

Universal life insurance:
    Cost of insurance                   $      2,947        2,624
    Surrender charges                            477          451
    Policy fees and other revenues               335          328
Traditional life insurance premiums            2,730        2,767

Totals                                  $      6,489        6,170

</TABLE>

Actual universal life insurance deposits collected for the quarters ended June
30,  1999  and  1998  are  detailed  below.    Deposits  collected  on  these
nontraditional products are not reflected as revenues in the Company's
statements  of  earnings,  as  they  are  recorded  directly  to  policyholder
liabilities upon receipt, in accordance with generally accepted accounting
principles.  Although deposits collected are lower in 1999, the Company has
recently made enhancements to several of its major domestic products which
could result in increased sales.

<TABLE>
<CAPTION>
                                      Three Months Ended June 30,
                                           1999          1998
                                             (In thousands)

<S>                                    <C>                   <C>

Universal life insurance:
    First year and single premiums     $       1,270         2,022
    Renewal premiums                           3,491         3,600

Totals                                 $       4,761         5,622

</TABLE>

Significant expenses for domestic life insurance operations are summarized
below:

<TABLE>
<CAPTION>

                                          Three Months Ended June 30,
                                               1999          1998
                                                 (In thousands)

<S>                                     <C>                   <C>

Life insurance benefit claims           $       3,275         2,643
Universal life insurance
  contract interest                             2,436         2,340
Amortization of deferred
  policy acquisition costs                      1,460         1,356
Other operating expenses                        2,757         2,585

</TABLE>

Life insurance benefit claims were significantly higher in 1999 at $3,275,000
compared to $2,643,000 in 1998.  Mortality claims experience fluctuates from
period to period, and such deviations are not uncommon in the life insurance
industry.  Over extended periods of time, higher claims experience tends to be
offset by periods of lower claims experience.  Additionally, the Company
utilizes reinsurance to help minimize its exposure to adverse mortality
experience.  The Company's general policy is to reinsure amounts in excess of
$200,000 on the life of any one individual.

Universal life insurance contract interest has remained relatively constant at
$2,436,000 in 1999 compared to $2,340,000 in 1998.  The small growth in the
domestic block of business has resulted in relatively stable overall interest.

Amortization of deferred policy acquisition costs was also comparable between
quarters totaling $1,460,000 in 1999 and $1,356,000 in 1998.  These expenses
represent the amortization of the costs of acquiring or producing new
business, which consists primarily of agents' commissions.  The majority of
such costs are amortized in direct relation to the anticipated future gross
profits of the applicable blocks of business.

International Life Insurance Operations

The Company's international life insurance operations focus marketing efforts
on foreign nationals in upper socioeconomic classes with substantial financial
resources.  Insurance sales are primarily on insureds from countries in
Central and South America, the Caribbean, and the Pacific Rim.  Policy sales
on insureds from numerous countries in these different regions provides
diversification that helps to minimize large fluctuations in sales that can
occur due to various economic, political, and competitive pressures that may
occur from one country to another.  Historically, the top three countries in
insurance sales have often been Argentina, Chile, and Peru.  Products sold in
the international market include both universal life and traditional life
insurance products.  The Company minimizes exposure to foreign currency risks,
as almost all foreign policies require payment of premiums and claims in
United States dollars.  Sales production from the international market is from
independent broker-agents, many of whom have been selling National Western
products for 20 or more years.

Earnings  for  the  international  life  insurance  operating  segment  were
$2,185,000 and $470,000 for the quarters ended June 30, 1999 and 1998,
respectively.  Earnings in 1999 were significantly higher primarily due to
increases in universal life insurance revenues and lower amortization of
deferred policy acquisition costs and life insurance benefit claims.  A
detailed analysis of significant revenues and expenses for this segment is
provided below.

As with domestic operations, revenues from the international life insurance
segment include both premiums on traditional type products and revenues from
universal life insurance.  The international operations' marketing efforts are
also focused more on universal life insurance, and, as a result, revenues from
these products continue to increase over traditional products.  Cost of
insurance revenues continue to increase as the international block of business
grows.  Surrender charge revenues were also higher in 1999 as international
universal life insurance surrenders increased significantly during the second
quarter of 1999.  A comparative detail of premiums and contract revenues is
provided below:

<TABLE>
<CAPTION>
                                           Three Months Ended June 30,
                                                1999          1998
                                                  (In thousands)

<S>                                       <C>                   <C>

Universal life insurance:
    Cost of insurance                     $       7,292         6,711
    Surrender charges                             1,707         1,443
    Policy fees and other revenues                  887           945
Traditional life insurance premiums                 630           666

Totals                                    $      10,516         9,765

</TABLE>

Actual universal life insurance deposits collected for the quarters ended June
30,  1999  and  1998  are  detailed  below.    Deposits  collected  on  these
nontraditional products are not reflected as revenues in the Company's
statements  of  earnings,  as  they  are  recorded  directly  to  policyholder
liabilities upon receipt, in accordance with generally accepted accounting
principles.

<TABLE>
<CAPTION>
                                         Three Months Ended June 30,
                                              1999          1998
                                                (In thousands)

<S>                                     <C>                  <C>

Universal life insurance:
    First year and single premiums      $       3,317         3,765
    Renewal premiums                            8,978         9,039

Totals                                  $      12,295        12,804

</TABLE>

Significant  expenses  for  international  life  insurance  operations  are
summarized below:

<TABLE>
<CAPTION>

                                           Three Months Ended June 30,
                                                1999          1998
                                                  (In thousands)

<S>                                     <C>                   <C>

Life insurance benefit claims           $       2,163         2,587
Universal life insurance
  contract interest                             3,461         3,341
Amortization of deferred
  policy acquisition costs                      3,283         5,531
Other operating expenses                        2,268         1,807

</TABLE>


Life insurance benefit claims were somewhat lower in 1999 at $2,163,000
compared to $2,587,000 in 1998.  As previously described for domestic life
insurance operations, mortality claims fluctuate from period to period.  These
deviations, which can at times be significant, are not uncommon in the life
insurance industry.

Universal life insurance contract interest increased slightly from $3,341,000
in 1998 to $3,461,000 in 1999.  The increase in contract interest is
consistent with growth in the universal life insurance business.

Amortization of deferred policy acquisition costs was significantly lower in
1999, totaling $3,283,000 compared to $5,531,000 in 1998.  The higher
amortization costs in 1998 resulted from retrospective adjustments to deferred
policy acquisition costs as anticipated future gross profits on international
blocks of business were revised.  The amortization in 1999 is more consistent
with historical levels.

Annuity Operations

The Company's annuity operations are almost exclusively in the United States.
Like the Company's domestic life insurance operations, annuities are marketed
in 43 states and the District of Columbia using independent agents, brokers,
and independent marketing organizations (IMOs).  In fact, many of the agents,
brokers, and IMOs that sell life insurance also sell annuities for National
Western.  For most of these organizations, annuity sales are much more
significant and are the primary focus of their business operations.  Although
some of the Company's annuities are available in the international market,
current sales are insignificant to total annuity sales.

Annuities sold include single and flexible premium deferred annuities, single
premium immediate annuities, and equity-indexed annuities.  These products can
be tax qualified or nonqualified annuities.  In recent years the majority of
annuities sold have been nonqualified deferred annuities.  The Company also
continues to collect additional premiums on existing two-tier annuities, as a
large portion of the two-tier block of business is flexible premium annuities
on which renewal premiums continue to be collected.  However, the Company has
not sold two-tier annuities since 1992.

Earnings for the annuity operating segment were $7,384,000 and $8,653,000 for
the quarters ended June 30, 1999 and 1998, respectively.  Earnings for 1999
were down from 1998 primarily due to lower premiums and contract revenues and
higher amortization of deferred policy acquisition costs.  A detailed analysis
of significant revenues and expenses for this segment is provided below.

Revenues from annuity operations include primarily surrender charges and
recognition of deferred revenues relating to immediate or payout annuities.
Annuitizations result in transfers of policies from deferred to immediate or
payout status.  The deferred revenues related to these annuities are amortized
into income during the payout period.  Surrender charge revenues were down
10.5% in 1999 compared to 1998 primarily due to reductions in surrender
charges from two-tier annuities.  Actual policy surrenders for two-tier
annuities declined 18.7% in the second quarter of 1999 from the comparable
period of 1998.  A comparative detail of the components of premiums and
annuity contract revenues is provided below.

<TABLE>
<CAPTION>
                                           Three Months Ended June 30,
                                               1999           1998
                                                 (In thousands)

<S>                                      <C>                    <C>

Surrender charges:
   Two-tier annuities                    $        3,924         4,434
   Single-tier annuities                          1,579         1,718

Total surrender charges                           5,503         6,152
Payout annuity and other revenues                 1,510         1,637
Traditional annuity premiums                         21            24

Totals                                   $        7,034         7,813

</TABLE>

Actual annuity deposits collected for the quarters ended June 30, 1999 and
1998 are detailed below.  Deposits collected on these nontraditional products
are not reflected as revenues in the Company's statements of earnings, as they
are recorded directly to policyholder liabilities upon receipt, in accordance
with generally accepted accounting principles.

<TABLE>
<CAPTION>
                                           Three Months Ended June 30,
                                               1999           1998
                                                 (In thousands)

<S>                                      <C>                  <C>

Deferred annuities:
    Equity-indexed                       $       44,289        60,068
    Other                                        46,287        47,839

Total deferred annuities                         90,576       107,907
Immediate annuities                               6,043         5,500

Totals                                   $       96,619       113,407

</TABLE>

Equity-indexed annuity sales are a major portion of the Company's total
annuity production.  The Company's equity-indexed annuity is a flexible
premium  deferred  annuity  which  combines  the  features  associated  with
traditional fixed annuities, with the option to have interest rates that are
linked in part to an equity index, the S&P 500 Composite Stock Price Index.
This annuity is a long-term contract designed as a planning vehicle for
retirement security.  It is attractive to customers, as it has guaranteed
minimum interest rates, coupled with the potential for significantly higher
returns based on an equity index component.  Also, because the Company does
not offer variable products or mutual funds, this product provides a key
equity-based alternative to the Company's existing fixed annuity products.  In
conjunction with the sale of these annuities, the Company uses an investment
hedging program to offset the potential higher returns required to be paid on
these products.  Specifically, the Company purchases index options from highly
rated banks and brokerage firms.  These index options act as hedges to match
closely the returns based on the S&P 500 Composite Stock Price Index which may
be paid to policyholders.

The decline in total annuity deposits from 1998 as reflected in the table
above is primarily attributable to the Company's equity-indexed annuities.
The Company introduced its first equity-indexed annuity in late 1997, and
sales continued to grow throughout the first quarter of 1998.  Sales then
began to level off in the second quarter of 1998.  Although sales of these
annuities continue to be strong, production has declined in 1999 primarily due
to volatility in the stock market.  This volatility affects both the immediate
demand for these annuities and the pricing of these products.  Increased
product costs from stock market volatility, particularly costs of index
options used to hedge the equity return component of these annuities, can
reduce potential credited interest to policyholders.

Net investment income for the second quarters of 1999 and 1998 totaled
$50,864,000 and $43,773,000, respectively.  Net investment income includes
$5,952,000 and $113,000 of income from index options for the quarters ended
June 30, 1999 and 1998, respectively.  Income from index options increased
substantially due to the increase in equity-indexed annuities in force.
Income from these options is used to hedge the equity return component of
these annuities.  Also, the positive performance of the stock market, more
specifically the S&P 500 Index, resulted in increased income on the index
options.

Significant expenses for annuity operations are summarized below:

<TABLE>
<CAPTION>
                                           Three Months Ended June 30,
                                                1999          1998
                                                  (In thousands)

<S>                                      <C>                  <C>

Annuity contract interest                $      39,096        31,534
Amortization of deferred
  policy acquisition costs                       5,692         4,568
Other operating expenses                         2,803         2,695

</TABLE>

Annuity contract interest was $39.1 million in 1999 compared to $31.5 million
in 1998.  The increase is largely due to increases in annuities in force from
sales of equity-indexed annuities and higher credited rates that can be paid
on these policies.  Contract interest on equity-indexed annuities totaled
$7,584,000 in 1999.  Amounts for 1998 were much lower totaling $1,166,000, as
total equity-indexed annuities in force were significantly lower during this
period.  Although 1999 contract interest is higher due to equity-indexed
annuities,  net  investment  income  for  1999  also  includes  an  additional
$5,952,000 from index options which are used to hedge the equity return
component of these products.  Differences between income from index options
and contract interest credited to policyholders will occur for several
reasons.  The most significant reason is the costs of the index options are
essentially amortized against net investment income as the options are marked
to fair value each reporting period.  The costs of options are covered by
additional income earned on debt securities purchased with equity-indexed
annuity premiums. Other differences are due to asset fees charged against
policyholder contract interest, surrenders and death benefits on annuities
within the annual hedging period, and inherent differences between index
option fair values and policy liability reserving requirements such as minimum
guaranteed interest rates.

Amortization of deferred policy acquisition costs represents the amortization
of the costs of acquiring or producing new business, primarily agents'
commissions, the majority of which are amortized in direct relation to the
anticipated future gross profits of the applicable blocks of business.
Amortization is also impacted by the level of policy surrenders.   Although
surrenders for two-tier annuities were lower in 1999 as previously described,
total annuity surrenders were higher in the second quarter of 1999 compared to
the comparable 1998 period.  Amortization for 1999 and 1998 was $5,692,000 and
$4,568,000, respectively.

Other Operations

National Western's primary business encompasses its domestic and international
life insurance operations and its annuity operations.  However, National
Western also has small real estate and other investment operations through the
following wholly owned subsidiaries: NWL Investments, Inc., NWL Properties,
Inc., NWL 806 Main, Inc., NWL Services, Inc., and NWL Financial, Inc.  Also,
during January, 1999, the Company's wholly owned subsidiary, The Westcap
Corporation, completed its Chapter 11 bankruptcy reorganization.  With the
reorganization complete, National Western transferred its investment real
estate  holdings  totaling  approximately  $11,589,000  to  Westcap  and  the
subsidiary is now operating as a real estate management company.  Earnings for
these other operations totaled $1,345,000 and $1,121,000 for the second
quarters of 1999 and 1998, respectively.

Most of the income from the Company's subsidiaries is from a life interest in
the Libbie Shearn Moody Trust.  This asset was owned by National Western Life
Insurance Company during 1996 but was transferred to NWL Services, Inc., in
1997.  Dividend distributions from the Trust are declared semi-annually in
June and December each year.  Because the asset is a life interest, these
distributions are only accrued in the Company's financial statements when
declared.  Semi-annual distributions totaled $1,751,000 and $1,725,000 in June
1999 and 1998, respectively.


RESULTS OF OPERATIONS - SIX MONTHS ENDED JUNE 30, 1999 AND 1998

Consolidated Operations

Summary of Consolidated Operating Results

A summary of operating results for the six months ended June 30, 1999 and 1998
is provided below:

<TABLE>
<CAPTION>
                                          Six Months Ended June 30,
                                              1999          1998
                                     (In thousands except per share data)

<S>                                     <C>                 <C>

Revenues:
Revenues, excluding realized
gains on investments                    $     170,815       160,768
Realized gains on investments                   5,678         1,508

Total revenues                          $     176,493       162,276

Earnings:
Earnings from operations                $      22,610        21,660
Net realized gains on investments               3,691           980

Net earnings                            $      26,301        22,640

Basic Earnings Per Share:
Earnings from operations                $        6.47          6.20
Net realized gains on investments                1.05          0.28

Net earnings                            $        7.52          6.48

Diluted Earnings Per Share:
Earnings from operations                $        6.40          6.14
Net realized gains on investments                1.05          0.28

Net earnings                            $        7.45          6.42

</TABLE>

Consolidated Operating Results:  For the six months ended June 30, 1999,
earnings from operations, excluding net realized gains on investments, totaled
$22,610,000 compared to $21,660,000 for the same period of 1998.  This 4.4%
increase in earnings is largely attributable to higher universal life and
annuity contract revenues and lower life insurance benefits claims.

The Company recorded realized gains on investments, net of taxes, totaling
$3,691,000 for the six months ended June 30, 1999, compared to gains of
$980,000 for the first six months of 1998.  The 1999 gains were primarily from
sales and calls of investments in debt securities totaling $2,099,000, net of
taxes.  Also included in 1999 was a net gain totaling $922,000 from the sale
of investment real estate owned by one of National Western's subsidiaries,
NWL 806 Main, Inc.

As previously reported, the bankruptcy reorganization of the Company's wholly
owned subsidiary,  The Westcap Corporation, was completed in the first quarter
of 1999.  Pursuant to the reorganization plan, National Western retained 100%
continuing ownership of the reorganized Westcap and the subsidiary is now
operating as a real estate management company.  No losses were reported for
discontinued brokerage operations in the six months ended June 30, 1999, as
the entire $14,125,000 settlement payment was accrued and reported as a loss
in the third quarter of 1998.

Segment Operations

Summary of Segment Earnings

A summary of segment earnings for the six months ended June 30, 1999 and 1998
is provided below.  The segment earnings exclude realized gains and losses on
investments, net of taxes.

<TABLE>
<CAPTION>
                     Domestic  International
                       Life        Life                    All
                     Insurance   Insurance   Annuities   Others    Totals
                                       (In thousands)

<S>                  <C>             <C>        <C>        <C>      <C>

Segment earnings:

  June 30, 1999      $  2,798        3,595      14,751     1,466    22,610

  June 30, 1998         3,851        1,379      15,344     1,086    21,660

</TABLE>

Domestic Life Insurance Operations

Earnings for the domestic life insurance operating segment were $2,798,000 and
$3,851,000 for the six months ended June 30, 1999 and 1998, respectively.  The
decrease in earnings is due to minimal increases in premiums and contract
revenues, coupled with higher amortization of deferred policy acquisitions
costs, higher expenses for future policy benefits on traditional products, and
lower other income.  A detailed analysis of significant revenues and expenses
for this segment is provided below.

Revenues from domestic life insurance operations include life insurance
premiums on traditional type products and revenues from universal life
insurance.  Concentration on sales of universal life insurance as opposed to
traditional products continue to result in increases in cost of insurance
revenues and declines in traditional premiums. A comparative detail of
premiums and contract revenues is provided below:

<TABLE>
<CAPTION>
                                             Six Months Ended June 30,
                                                 1999          1998
                                                    (In thousands)

<S>                                       <C>                  <C>

Universal life insurance:
    Cost of insurance                     $       5,784         5,171
    Surrender charges                               883           931
    Policy fees and other revenues                  643           664
Traditional life insurance premiums               4,970         5,249

Totals                                    $      12,280        12,015

</TABLE>

Actual universal life insurance deposits, which are recorded directly to
policyholder liabilities upon receipt, for the six months ended June 30, 1999
and 1998 are detailed below.

<TABLE>
<CAPTION>
                                          Six Months Ended June 30,
                                              1999          1998
                                                (In thousands)

<S>                                     <C>                  <C>

Universal life insurance:
    First year and single premiums      $       2,375         3,752
    Renewal premiums                            7,260         7,169

Totals                                  $       9,635        10,921

</TABLE>

Other income for the six months ended June 30, 1999 and 1998 totaled $67,000
and $460,000, respectively.  Other income was higher in 1998 primarily due to
proceeds totaling $444,000 received from the U.S. government related to
previous litigation involving a failed savings and loan institution.  The
litigation  involved  the  Company's  previous  investment  in  bonds  of  the
financial institution and subsequent losses incurred upon its failure.  The
financial institution had also purchased life insurance from National Western,
the cash values of which served as collateral for the bonds.

Significant expenses for domestic life insurance operations are summarized
below:

<TABLE>
<CAPTION>
                                          Six Months Ended June 30,
                                              1999          1998
                                                (In thousands)

<S>                                     <C>                   <C>

Life insurance benefit claims           $       6,113         6,962
Universal life insurance
  contract interest                             4,885         4,771
Amortization of deferred
  policy acquisition costs                      2,392         1,820
Other operating expenses                        4,819         4,977

</TABLE>

Life insurance benefit claims were significantly lower in 1999 at $6,113,000
compared to $6,962,000 in 1998.  This fluctuation is primarily due to benefit
claims in the first quarter of 1998 that were much higher than historical
averages.

International Life Insurance Operations

Earnings  for  the  international  life  insurance  operating  segment  were
$3,595,000 and $1,379,000 for the six months ended June 30, 1999 and 1998,
respectively.  Consistent with the results for the second quarters of 1999 and
1998, year-to-date 1999 earnings were higher due to increases in universal
life insurance revenues and lower amortization of deferred policy acquisition
costs and life insurance benefit claims.  A comparative detail of premiums and
contract revenues, which reflects the increase in universal life insurance
revenues, is provided below:

<TABLE>
<CAPTION>
                                            Six Months Ended June 30,
                                                1999          1998
                                                  (In thousands)

<S>                                       <C>                  <C>

Universal life insurance:
    Cost of insurance                     $      14,513        13,362
    Surrender charges                             3,663         2,930
    Policy fees and other revenues                1,785         1,784
Traditional life insurance premiums                 783         1,274

Totals                                    $      20,744        19,350

</TABLE>

Actual universal life insurance deposits collected for the six months ended
June 30, 1999 and 1998 are detailed below.  Lower 1999 first year and single
premiums are partially due to unfavorable economic conditions in the Company's
Central and South American markets.

<TABLE>
<CAPTION>

                                          Six Months Ended June 30,
                                              1999          1998
                                                (In thousands)

<S>                                     <C>                  <C>

Universal life insurance:
    First year and single premiums      $       5,886         6,353
    Renewal premiums                           17,464        16,767

Totals                                  $      23,350        23,120

</TABLE>

Significant  expenses  for  international  life  insurance  operations  are
summarized below:

<TABLE>
<CAPTION>
                                           Six Months Ended June 30,
                                               1999          1998
                                                 (In thousands)

<S>                                     <C>                   <C>

Life insurance benefit claims           $       4,849         5,846
Universal life insurance
  contract interest                             6,894         6,629
Amortization of deferred
  policy acquisition costs                      6,562         8,373
Other operating expenses                        4,403         3,529

</TABLE>

The fluctuations in year-to-date 1999 and 1998 expenses as detailed above are
consistent with those for the three months ended June 30, 1999 and 1998 as
previously described.

Annuity Operations

Earnings for the annuity operating segment were $14,751,000 and $15,344,000
for the six months ended June 30, 1999 and 1998, respectively.  The lower
earnings in 1999 were primarily due to lower premiums and contract revenues
and higher amortization of deferred policy acquisition costs, consistent with
the results for the 1999 second quarter.  A detailed analysis of significant
revenues and expenses for this segment is provided below.

Premiums and annuity contract revenues were down $835,000, or 5.3%, from
$15,793,000 in 1998 to $14,958,000 in 1999.  Most of this decline is due to
lower surrender charge revenues from two-tier annuities as actual policy
surrenders of these annuities declined 28.6% for the six months ended June 30,
1999, compared to the same period of 1998.  A comparative detail of the
components of premiums and annuity contract revenues is provided below.

<TABLE>
<CAPTION>

                                            Six Months Ended June 30,
                                                1999          1998
                                                  (In thousands)

<S>                                      <C>                  <C>

Surrender charges:
   Two-tier annuities                    $       8,567         9,264
   Single-tier annuities                         3,408         3,209

Total surrender charges                         11,975        12,473
Payout annuity and other revenues                2,944         3,276
Traditional annuity premiums                        39            44

Totals                                   $      14,958        15,793

</TABLE>

Annuity deposits for 1999 reflect growth of over 10% compared to the same
period of 1998.  Although much of this growth is in equity-indexed annuities,
sales of these annuities have begun to slow, largely a result of volatility in
the stock market as previously described for the quarter ended June 30, 1999.
Actual annuity deposits collected for the six months ended June 30, 1999 and
1998 are detailed below.

<TABLE>
<CAPTION>

                                           Six Months Ended June 30,
                                               1999          1998
                                                 (In thousands)

<S>                                      <C>                 <C>

Deferred annuities:
    Equity-indexed                       $      89,919        81,800
    Other                                       98,105        91,082

Total deferred annuities                       188,024       172,882
Immediate annuities                             13,667         9,999

Totals                                   $     201,691       182,881

</TABLE>

Net investment income for the six months ended June 30, 1999 and 1998 totaled
$96,760,000 and $87,482,000, respectively.  Net investment income includes
$7,527,000 and $1,383,000 of income from index options for the six months
ended June 30, 1999 and 1998, respectively.  As previously described for the
three months ended June 30, 1999, income from index options increased
substantially due to the increase in equity-indexed annuities in force.  The
Company uses index options to hedge the equity return component of these
annuities.  The positive performance of the stock market, more specifically
the S&P 500 Index, also resulted in increased income from the index options.

Significant expenses for annuity operations are summarized below:

<TABLE>
<CAPTION>
                                           Six Months Ended June 30,
                                               1999          1998
                                                 (In thousands)

<S>                                      <C>                  <C>

Annuity contract interest                $      73,825        64,150
Amortization of deferred
  policy acquisition costs                      11,052        10,207
Other operating expenses                         5,307         5,822

</TABLE>

Annuity contract interest was $73.8 million in 1999 compared to $64.2 million
in 1998.  As previously described for the quarter ended June 30, 1999, the
increase is largely due to increases in annuities in force from sales of
equity-indexed annuities and higher credited rates that can be paid on these
policies.  Contract interest on equity-indexed annuities totaled $12,310,000
in 1999.  Amounts for 1998 were much lower totaling $1,991,000, as total
equity-indexed annuities in force were significantly lower during that period.
Although 1999 contract interest is higher due to equity-indexed annuities, net
investment income for 1999 also includes an additional $7,527,000 from index
options which are used to hedge the equity return component of these products.
Differences between income from index options and contract interest credited
to policyholders will occur for several reasons as previously explained in
detail for the three months ended June 30, 1999.

Other Operations

As previously described for the three months ended June 30, 1999, National
Western has small real estate and other investment operations through its
wholly owned subsidiaries.  Earnings for these other operations totaled
$1,466,000 and $1,086,000 for the six months ended June 30, 1999 and 1998,
respectively.  Most of the income from these operations is from a life
interest in the Libbie Shearn Moody Trust.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity

The liquidity requirements of the Company are met primarily by funds provided
from  operations.  Premium  deposits  and  revenues,  investment  income,  and
investment maturities are the primary sources of funds, while investment
purchases and policy benefits are the primary uses of funds.  Primary sources
of liquidity to meet cash needs are the Company's securities available for
sale portfolio, net cash provided by operations, and a bank line of credit.
The Company's investments consist primarily of marketable debt securities that
could be readily converted to cash for liquidity needs.  The Company may also
borrow up to $60 million on its bank line of credit for short-term cash needs.

A primary liquidity concern for the Company's life insurance operations is the
risk of early policyholder withdrawals.  Consequently, the Company closely
evaluates and manages the risk of early surrenders or withdrawals.  The
Company includes provisions within annuity and universal life insurance
policies, such as surrender charges, that help limit early withdrawals.  The
Company also prepares cash flow projections and performs cash flow tests under
various market interest rate scenarios to assist in evaluating liquidity needs
and adequacy.  The Company currently expects available liquidity sources and
future cash flows to be adequate to meet the demand for funds.

In the past, cash flows from the Company's insurance operations have been more
than adequate to meet current needs.  Cash flows from operating activities
were $54.1 million and $71.7 million for the six months ended June 30, 1999
and 1998, respectively.  Net cash flows from the Company's deposit product
operations, which includes universal life and investment annuity products,
totaled $26.4 million for the first six months of 1999 and $25.0 million for
the comparable period of 1998.  Increases in premium deposits in 1999 versus
1998  were  substantially  offset  by  corresponding  increases  in  policy
surrenders.

The  Company  also  has  significant  cash  flows  from  both  scheduled  and
unscheduled investment security maturities, redemptions, and prepayments.
These cash flows totaled $77.5 million and $90.3 million for the six months
ended June 30, 1999 and 1998, respectively.  The Company expects significant
cash flows from these sources throughout the remainder of 1999.

Capital Resources

The Company relies on stockholders' equity for its capital resources, as there
has been no long-term debt outstanding in 1999 or recent years.  The Company
does not anticipate the need for any long-term debt in the near future.  There
are  also  no  current  or  anticipated  material  commitments  for  capital
expenditures in 1999.

Stockholders' equity totaled $450.7 million at June 30, 1999, reflecting an
increase of $12.3 million from December 31, 1998.  The increase in capital is
primarily from net earnings of $26.3 million, offset by a decline in net
unrealized gains on investment securities totaling $14.0 million during the
first six months of 1999.  Book value per share at June 30, 1999, was $128.74.


YEAR 2000 ISSUES

The Year 2000 problem, also known as Y2K, is the result of concerns that many
computer software systems today cannot distinguish the year 2000 from the year
1900.  The Year 2000 problem arose because many existing computer programs use
only the last two digits to refer to a year, resulting in these programs'
inability to recognize "00" in the date field as the year 2000.  If not
corrected, many  computer systems may be unable to process date-sensitive data
accurately beyond the year 1999, resulting in possible system failures or
generation of erroneous results.  National Western has been cognizant of these
problems for many years, as life insurance and annuity products can have very
long life spans.  Many of our systems were developed to process and administer
our insurance products into the next century.  For several years National
Western has been working to alleviate or eliminate Year 2000 problems and has
assigned the responsibility for the analysis of the problem to its Senior Vice
President-Information  Services,  who  deemed  the  most  complete  and  cost-
effective approach to the problem was to use existing staff and facilities.
Accordingly, the Company's Year 2000 plan includes staff review and analysis
of internal systems, embedded chip technology, and external vendor interfaces
as described below.

National Western's primary internal software systems include its policy
administration  system  and  investment  accounting  system.    The  policy
administration system is an important software system for National Western, as
it is a comprehensive system involving the following functions: policy
issuance, maintenance, and accounting, cash receipts, cash disbursements,
general ledger, agent commissions, and various other accounting functions.
While this policy administration system was not developed by National Western,
several key employees of the National Western Information Services department
were involved in the system's original development process.  As a result,
National Western does not maintain a service agreement with the original
developer but, rather, maintains and services the system internally.  National
Western has performed an assessment of this system regarding Year 2000 issues,
which revealed that there is some exposure to insufficient date processing
that must be corrected.  However, the assessment also revealed that much of
the date-sensitive data is already in four-digit format, which avoids the Year
2000 processing problems.  Accordingly, National Western commenced a project
to perform a comprehensive review of the entire policy administration system.
This project has been substantially completed as of June 30, 1999, and all
changes have been tested and implemented.  Additional testing will continue
throughout 1999 as a prudent, safeguard measure.

The Company's investment accounting system is also a critical system, as it
provides accounting, analysis, and transaction processing for the Company's
bond and stock securities which comprise most of its investments.  Like the
Company's policy administration system, this system was  developed by a third-
party software vendor.  However, National Western does maintain a product
support agreement with the original vendor.  Maintenance and changes to this
investment system are the responsibility of the vendor in accordance with this
support agreement.  National Western has addressed Year 2000 issues with the
vendor, and the vendor has provided assurance that their system has been
subjected to significant review for any problems.  The review included
assessment, correction, and testing of date-sensitive problems, and the vendor
has provided us written acknowledgment that we should encounter no significant
Year 2000 related problems. The Company is using the vendor's Year 2000
modified software release for current processing and has not encountered any
problems.

National Western does have some exposure to date-sensitive embedded technology
such as microcontrollers, but the Company views this exposure as minimal.
Unlike  other  industries  that  may  be  equipment  intensive,  such  as
manufacturing, National Western is a financial services company providing
insurance and annuities to its customers.  As such, the primary equipment and
electronic devices used are computers and telephone-related equipment.   This
type of hardware can have date-sensitive embedded technology which could be
subject to Year 2000 problems.  Because of this exposure, National Western has
reviewed its computer hardware and telephone systems, with assistance from the
applicable vendors, and has replaced items that would not properly process
date-sensitive  data  in  the  Year  2000  or  beyond.    This  project  was
substantially completed as of December 31, 1998.

The final area of concern is the Company's use of third-party systems or
interfaces  with  vendor  systems.    National  Western's  most  significant
interfaces and uses of third-party vendor systems are in the bank and trust
services area.  The Company utilizes various banks to handle numerous types of
financial transactions.  Several of these banks also provide trustee and
custodial  services  for  National  Western's  investment  holdings  and
transactions.  These services are critical to a financial service company such
as National Western, as its business centers around cash receipts and
disbursements to policyholders and the investment of policyholder funds.  As a
result, National Western has received written confirmation from its vendor
banks regarding their status on Year 2000 issues.  The banks indicate that
their Y2K issues have been resolved and that their systems are now Y2K
compliant.  Like National Western, the banks plan to continue testing for the
remainder of 1999.

In reviewing the Year 2000 issue, National Western has identified various
risks to the Company that could impact daily operations and its ability to
satisfactorily transact business with its primary customers and vendors.
Risks  related  to  servicing  our  customers  are  inabilities  to  process
policyholder and agent commission-related transactions timely, which could
lead to some loss of business.  The accuracy of policyholder transactions
should not be affected, as the Company's policy administration system already
uses four-digit year data for policy calculations.  Risks in the investment
accounting area center around accuracy of accounting for investments but
should  not  actually  impact  cash  receipt  and  disbursement  transactions.
However, the Company has various controls which should identify and enable
correction of such issues should they arise.  Risks in interfaces with third-
party systems, which are primarily banking systems for National Western,
include the inability to timely and accurately receive and disburse cash and
process investment-related transactions.  This could affect the Company's
service to its policyholders if cash flow issues arise due to delays in bank
processing.  Based on information from the Company's banks, National Western
does not anticipate significant Year 2000 issues relating to bank processing.

Based on its analysis, the Company believes it is on schedule with its Year
2000 plan so that any disruptions by Year 2000 will be minimal.  National
Western recognizes, however, that it is virtually impossible to assure that
the Company will be 100% compliant until Year 2000 is here.  We anticipate
there will be problems that will have to be resolved in the ordinary course of
business on and after Year 2000.  However, the Company does not believe that
the problems will have a material effect on the Company's operations or
financial condition.  Under a worst case scenario, where systems do not
function adequately on or after Year 2000, the Company intends to place all
available resources it can to remedy any problems as soon as possible.  The
resources include  National Western staff as well as outside consulting
services.

The Company has reviewed Year 2000-related costs incurred to date and is
monitoring potential future costs to complete its Year 2000 plan. Such costs
are not expected to exceed $250,000.  A significant amount of these costs have
not and will not be incremental costs to the Company, as internal  resources
are primarily being used and will continue to be utilized and reallocated as
needed.  Also, for externally developed systems under licensing contracts,
costs are primarily borne by the software developer.  Costs already incurred
as of June 30, 1999, related to the Year 2000 plan total approximately
$200,000.


FORWARD-LOOKING STATEMENTS

The Private Securities Litigation Reform Act of 1995 provides a "safe harbor"
for forward-looking statements.  Certain information contained herein or in
other written or oral statements made by or on behalf of National Western Life
Insurance Company or its subsidiaries are or may be viewed as forward-looking.
Although the Company has used appropriate care in developing any such
information, forward-looking information involves risks and uncertainties that
could significantly impact actual results.  These risks and uncertainties
include, but are not limited to, matters described in the Company's SEC
filings such as exposure to market risks, anticipated cash flows, future
capital needs, and Year 2000 issues.  However, National Western, as a matter
of policy, does not make any specific projections as to future earnings, nor
does it endorse any projections regarding future performance that may be made
by others.  Whether or not actual results differ materially from forward-
looking statements may depend on numerous foreseeable and unforeseeable events
or developments.  Also, the Company undertakes no obligation to publicly
update or revise any forward-looking statements, whether as a result of new
information, future developments, or otherwise.


              ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES
                              ABOUT MARKET RISK


This information is included in Item 2, Management's Discussion and Analysis
of Financial Condition and Results of Operations, in the Investments in Debt
and Equity Securities section.


                         PART II.  OTHER INFORMATION

                          ITEM 1. LEGAL PROCEEDINGS

The Westcap Corporation Bankruptcy Proceedings

As previously reported in the Company's 1998 Form 10-K, the bankruptcy
reorganization  of  the  Company's  wholly  owned  subsidiary,    The  Westcap
Corporation, was completed in the first quarter of 1999.  Pursuant to the
reorganization plan, National Western retained 100% continuing ownership of
the reorganized Westcap and the subsidiary is now operating as a real estate
management company.  No losses were reported for discontinued brokerage
operations in the first six months of 1999 as the entire $14,125,000
settlement payment was accrued and reported as a loss in the third quarter of
1998.

Any additional losses will depend on the results of The City Colleges lawsuit
filed against National Western on March 28, 1994, for alleged federal or state
securities law "control person" violations relating to Westcap, and which is
pending in the United States District Court, Western District of Texas.
National Western believes it has reasonable and adequate defenses to this
suit, and, accordingly, no amounts have been accrued in National Western's
financial statements for potential losses relating to such suit.


         ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


On June 18, 1999, the stockholders voted upon the following matters at the
annual stockholders meeting:

(a) The election of Class A directors to serve one-year terms.  The results of
the voting were as follows:

<TABLE>
<CAPTION>
                                  For         Against

<S>                             <C>              <C>

Robert L. Moody                 2,670,192        25,063
Arthur O. Dummer                2,666,228        29,027
Harry L. Edwards                2,666,128        29,127
E. J. Pederson                  2,666,528        28,727

</TABLE>

(b) The election of Class B directors to serve one-year terms.  The results of
the voting were as follows:

<TABLE>
<CAPTION>
                                  For        Against

<S>                                <C>            <C>

E. Douglas McLeod                  200,000        -
Charles D. Milos, Jr.              200,000        -
Frances A. Moody                   200,000        -
Ross R. Moody                      200,000        -
Russell S. Moody                   200,000        -
Louis E. Pauls, Jr.                200,000        -

</TABLE>


                  ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K


(a) Exhibits

Exhibit 11   -Computation of Earnings Per Share (filed on pages __
               and __ of this report).

Exhibit 27   -Financial Data Schedule (filed electronically pursuant
               to Regulation S-K).

(b) Reports on Form 8-K

No reports on Form 8-K were filed during the quarter ended June 30, 1999.




                                  SIGNATURES

Pursuant to the  requirements of the Securities Exchange Act  of 1934, the
Registrant has duly caused this report to be signed on its behalf  by the
undersigned thereunto duly authorized.


                   NATIONAL WESTERN LIFE INSURANCE COMPANY
                                 (Registrant)







Date: August 12, 1999            /S/ Ross R. Moody
                                 Ross R. Moody
                                 President, Chief Operating Officer,
                                 and Director
                                 (Authorized Officer)


Date: August 12, 1999            /S/ Robert L. Busby, III
                                 Robert L. Busby, III
                                 Senior Vice President -
                                 Chief Administrative Officer,
                                 Chief Financial Officer and Treasurer
                                 (Principal Financial Officer)


Date: August 12, 1999            /S/ Vincent L. Kasch
                                 Vincent L. Kasch
                                 Vice President- Controller
                                 and Assistant Treasurer
                                 (Principal Accounting Officer)



                                  EXHIBIT 11

           NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                      COMPUTATION OF EARNINGS PER SHARE
              For the Three Months Ended June 30, 1999 and 1998
                                 (Unaudited)
                     (In thousands except per share data)

<TABLE>
<CAPTION>
                                                       1999       1998

<S>                                                <C>             <C>

Numerator for basic and diluted earnings
per share:
    Earnings available to common stockholders
    before and after assumed conversions:
    Net earnings                                   $    12,198     12,270


Denominator:
    Basic earnings per share -
    weighted-average shares                              3,499      3,494

    Effect of dilutive stock options                        31         37

    Diluted earnings per share -
    adjusted weighted-average
    shares for assumed conversions                       3,530      3,531


Basic earnings per share:
    Net earnings                                   $      3.49       3.51


Diluted earnings per share:
    Net earnings                                   $      3.46       3.48

</TABLE>



                                  EXHIBIT 11

           NATIONAL WESTERN LIFE INSURANCE COMPANY AND SUBSIDIARIES
                      COMPUTATION OF EARNINGS PER SHARE
               For the Six Months Ended June 30, 1999 and 1998
                                 (Unaudited)
                     (In thousands except per share data)

<TABLE>
<CAPTION>
                                                       1999       1998

<S>                                                <C>             <C>

Numerator for basic and diluted earnings
per share:
    Earnings available to common stockholders
    before and after assumed conversions:
    Net earnings                                   $    26,301     22,640


Denominator:
    Basic earnings per share -
    weighted-average shares                              3,499      3,493

    Effect of dilutive stock options                        34         35

    Diluted earnings per share -
    adjusted weighted-average
    shares for assumed conversions                       3,533      3,528


Basic earnings per share:
    Net earnings                                   $      7.52       6.48


Diluted earnings per share:
    Net earnings                                   $      7.45       6.42

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 7
<LEGEND>
This schedule contains summary financial information extracted from the
National Western Life Insurance Company and subsidiaries  consolidated
financial statements and is qualified in its entirety by reference to such
financial statements
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               JUN-30-1999
<DEBT-HELD-FOR-SALE>                           705,211
<DEBT-CARRYING-VALUE>                        2,104,808
<DEBT-MARKET-VALUE>                          2,100,522
<EQUITIES>                                      15,648
<MORTGAGE>                                     173,826
<REAL-ESTATE>                                   11,517
<TOTAL-INVEST>                               3,194,685
<CASH>                                           4,880
<RECOVER-REINSURE>                               1,522
<DEFERRED-ACQUISITION>                         343,561
<TOTAL-ASSETS>                               3,599,852
<POLICY-LOSSES>                              3,070,956
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                                  14,188
<POLICY-HOLDER-FUNDS>                            9,889
<NOTES-PAYABLE>                                      0
                                0
                                          0
<COMMON>                                         3,501
<OTHER-SE>                                     447,194
<TOTAL-LIABILITY-AND-EQUITY>                 3,599,852
                                      47,982<F1>
<INVESTMENT-INCOME>                            122,556
<INVESTMENT-GAINS>                               5,678
<OTHER-INCOME>                                     277
<BENEFITS>                                     102,108<F2>
<UNDERWRITING-AMORTIZATION>                     20,006
<UNDERWRITING-OTHER>                            14,529
<INCOME-PRETAX>                                 39,850
<INCOME-TAX>                                    13,549
<INCOME-CONTINUING>                             26,301
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    26,301
<EPS-BASIC>                                       7.52
<EPS-DILUTED>                                     7.45
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
<FN>
<F1>Consists of $5,792 revenues from traditional contracts subject to FAS 60
accounting treatment and $42,190 revenues from universal life and investment
annuity contracts subject to FAS 97 accounting treatment.
<F2>Consists of $17,153 benefits paid to policyholders, $(649) decrease in
reserves on traditional contracts and $85,604 interest on universal life
and investment annuity contracts.
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission