MERRIMAC INDUSTRIES INC
10QSB, 1998-11-16
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: AARON RENTS INC, 10-Q, 1998-11-16
Next: OLD NATIONAL BANCORP /IN/, 10-Q, 1998-11-16



<PAGE>



                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  FORM 10-QSB

               Quarterly Report Pursuant to Section 13 or 15 (d)
                     of the Securities Exchange Act of 1934


For the nine months ended October 3, 1998      Commission file No. 0-11201
                         ----------------                          -------

                           MERRIMAC INDUSTRIES, INC.
- -----------------------------------------------------------------------------
      (Exact name of small business issuer as specified in its charter)


        New Jersey                                           22-1642321
- -------------------------------                     -------------------------
(State or other jurisdiction of                          (I.R.S. Employer
 incorporation or organization)                          Identification No.)



     
41 Fairfield Place, West Caldwell, New Jersey                    07006
- ---------------------------------------------        -------------------------
 (Address of principal executive offices)                     (Zip code)
       



Registrant's telephone number, including area code (973) 575-1300
                                                   --------------

Securities registered pursuant to Section 12(b) of the Exchange Act:

Title of each class                  Name of each exchange on which registered
- -------------------                  -----------------------------------------
  Common Stock                               American Stock Exchange

Securities registered pursuant to Section 12(g) of the Exchange Act: None
                                                                     ----

     Check whether the issuer (1) has filed all reports  required to be filed by
Section 13 or 15 (d) of the  Exchange Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements for the past 90 days. 
Yes X No 
   ---   ---

     State the number of shares outstanding of each of the issuer's classes
of common equity, as of the latest practicable date.

           Class                               Outstanding at October 30, 1998
- -----------------------------                  ------------------------------- 
Common Stock ($.50 par value)                             1,788,849






<PAGE>


PART I.     FINANCIAL INFORMATION

ITEM 1.     Financial Statements

                           MERRIMAC INDUSTRIES, INC.
                          CONSOLIDATED BALANCE SHEET 
                          ---------------------------
                                 (Unaudited)
                                                       October 3 
                                                          1998
                                                      -----------
ASSETS
Current assets:
 Cash and cash equivalents...........................  $2,185,199
 Accounts receivable.................................   4,731,302
 Inventories:
   Finished goods....................................     512,438
   Work in process...................................   1,962,659
   Parts and raw materials...........................     866,644
                                                      -----------
      Total inventories..............................   3,341,741
 Other current assets................................     371,657
 Deferred tax assets.................................     885,200
                                                      -----------
        Total current assets.........................  11,515,099
Property, plant and equipment........................  15,657,553
   Less accumulated depreciation.....................  10,180,964
                                                      -----------
       Net property, plant and equipment.............   5,476,589
Deferred income taxes................................      65,000
Other assets.........................................      91,031
                                                      -----------
         Total Assets................................ $17,147,719
                                                      ===========
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable .................................   $1,123,181
  Accrued liabilities...............................    1,133,133
  Income taxes payable..............................      244,982
                                                      -----------
       Total current liabilities....................    2,501,296
  Deferred compensation.............................      511,629
                                                      -----------
         Total liabilities..........................    3,012,925
                                                      -----------
  Stockholders' equity:
     Common stock, par value $.50 per share:
        Authorized: 5,000,000 shares
        Issued:     2,683,398 shares................    1,341,699
     Additional paid-in capital.....................   11,147,696
     Retained earnings..............................    9,693,952
     Translation adjustment.........................       (9,207)
                                                       ----------  
                                                       22,174,140

     Less treasury stock, at cost: 894,549 shares...   (7,679,346)
     Less loan to officer-stockholder...............     (360,000)
                                                      -----------
          Total stockholders' equity................   14,134,794
                                                      -----------
Total Liabilities and Stockholders' Equity..........  $17,147,719
                                                      ===========

See accompanying notes to consolidated financial statements.






                                     - 1 -


<PAGE>

                           MERRIMAC INDUSTRIES, INC.
                       CONSOLIDATED STATEMENTS OF INCOME
                       ---------------------------------
                                  (Unaudited)

                                        
                                Thirteen Weeks Ended     Nine Months Ended
                               -----------------------   ----------------------
                               October 3  September 27  October 3  September 27
                                   1998       1997        1998        1997     
                               ----------  ----------  -----------  -----------
Net sales .................... $5,120,946  $4,983,793  $16,487,212  $14,245,236
                               ----------  ----------  -----------  -----------
Cost and expenses:
  Cost of sales ..............  2,851,976   2,734,619    9,101,555    7,710,809
  Selling, general and
    administrative ...........  1,674,779   1,546,417    5,032,992    4,650,250
  Research and development....    282,264     162,015      745,665      344,233
                               ----------  ----------  -----------  -----------
                                4,809,019   4,443,051   14,880,212   12,705,292
                               ----------  ----------  -----------  -----------

Operating income .............    311,927     540,742    1,607,000    1,539,944
Interest and other  
  income, net.................     36,876      23,273       66,191       70,917 
                               ----------  ----------  -----------  -----------
Income before income taxes ...    348,803     564,015    1,673,191    1,610,861
Provision for income taxes ...    101,000     214,000      589,000      605,000
                               ----------  ----------  -----------  -----------
Net income ................... $  247,803   $ 350,015  $ 1,084,191  $ 1,005,861
                               ==========  ==========  ===========  ===========

Net income per
  common share-basic .........       $.14       $ .21         $.62        $ .60
Net income per
  common share-diluted .......       $.14       $ .19         $.59        $ .57

Cash dividend per share of
  common stock ...............       $ -         $.09         $ -          $.27 
                                     ====        ====         ====        =====
Weighted average number of  
  shares outstanding:
  Basic ......................  1,782,675   1,693,988    1,758,769    1,680,201
  Diluted ....................  1,805,997   1,807,449    1,831,076    1,767,878
                                

See accompanying notes to consolidated financial statements.






                                      -2-
<PAGE>



                           MERRIMAC INDUSTRIES, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                     -------------------------------------
                                  (Unaudited)


                                                           Nine Months Ended
                                                      -------------------------
                                                      October 3    September 27 
                                                           1998         1997   
                                                      ----------   ------------
Cash flows from operating activities:
  Net income .......................................  $1,084,191     $1,005,861
  Adjustments to reconcile net income to net
    cash provided by operating activities:
      Depreciation and amortization...................   702,704        682,345
      Deferred compensation ..........................   174,977        129,030
      Stock-based compensation expense ...............    87,400             -
      Changes in operating assets and liabilities:
        Accounts receivable...........................(1,665,013)    (1,576,446)
        Inventories................................... 1,166,828       (124,189)
        Other current assets..........................  (250,454)        41,025
        Deferred tax assets...........................    34,300             -
        Other assets..................................    22,745        (92,655)
        Accounts payable..............................   (18,598)       163,828
        Accrued liabilities...........................   (69,836)       487,681
        Income taxes payable..........................   199,155        263,827
        Deferred compensation.........................   (39,047)       (22,500)
                                                      ----------     ----------
Net cash provided by operating activities...........   1,429,352        957,807
                                                      ----------     ----------
Cash flows from investing activities:
  Purchase of capital assets.......................   (2,012,535)    (1,121,213)
  Proceeds from sales of capital assets............       12,775          2,257
  Purchases of available-for-sale securities.......           -        (138,442)
                                                      -----------    ----------
Net cash used in investing activities..............   (1,999,760)    (1,257,398)
                                                      -----------    ----------
Cash flows from financing activities:
  Proceeds from the issuance of common stock.......      341,891        467,444
  Payment of dividends.............................       (1,009)      (459,044)
                                                      -----------    ----------
Net cash provided by financing activities                340,882          8,400 
                                                      -----------    ----------
Net decrease in cash and cash equivalents..........     (229,526)      (291,191)
Cash and cash equivalents at beginning of year.....    2,414,725      1,265,581 
                                                      -----------    ----------
Cash and cash equivalents at end of period.........   $2,185,199     $  974,390 
                                                      ===========    ==========

Supplemental disclosures of cash flows information:                    
  Cash paid during the period for:
    Income taxes...................................   $  390,000     $  395,000
                                                      ==========     ==========

See accompanying notes to consolidated financial statements.


                                      -3-

<PAGE>



                           MERRIMAC INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  
  A.    Basis of presentation

The accompanying  unaudited consolidated financial statements have been prepared
in accordance with the instructions to Form 10-QSB and therefore, do not include
all information and footnote  disclosures  otherwise required by Regulation S-B.
The financial statements do, however,  reflect all adjustments which are, in the
opinion of the  management,  necessary for a fair  presentation of the financial
position of the Company as of October 3, 1998 and its results of operations  and
cash flows for the periods presented.

  B.    Net income per common share

     Effective  January 3, 1998, the Company adopted the provisions of Statement
of  Financial   Accounting  Standards  No.  128,  "Earnings  per  Share,"  which
establishes the new standard for computation and  presentation of net income per
common share.  Under the new requirements  both basic and diluted net income per
common  share are  presented.  All prior  period net  income  per  common  share
information has been restated.

     Basic net income per common  share is  calculated  by dividing  net income,
less dividends on preferred stock, if any, by the weighted average common shares
outstanding during the period.

     The  calculation  of diluted net income per common share is similar to that
of basic net income per common share,  except that the  denominator is increased
to  include  the  number  of  additional  common  shares  that  would  have been
outstanding  if  all  potentially  dilutive  common  shares,  principally  those
issuable under stock options, were issued during the reporting period.

  C.    Accounting period

     The  Company's  fiscal year is the 52-53 week period ending on the Saturday
closest to December 31. The Company has quarterly dates that correspond with the
Saturday  closest  to the last day of each  calendar  quarter  and each  quarter
consists of 13 weeks in a 52-week year. Every fifth year, the additional week to
make a 53-week  year  (fiscal year 1997 was the latest and fiscal year 2002 will
be the next) is added to the fourth  quarter,  making such quarter consist of 14
weeks.

  D.    Dividends

     During fiscal 1997, the Company paid a $.091 per share dividend (previously
$.10 per share,  adjusted for the 10% stock dividend in May 1998) in each of the
first three quarters. The dividend was eliminated by a decision of the Company's
Board of Directors (the "Board") on August 28, 1997.

     The Board announced on May 5, 1998, the declaration of a 10% stock dividend
payable on June 5, 1998 to  stockholders  of record on May 15, 1998.  Fractional
shares  were  cashed-out  and  payments  were  made to  stockholders  in lieu of
fractional shares on June 5, 1998. The basic and diluted weighted average number
of  shares  outstanding  and net  income  per  share  information  for all prior
reporting  periods  have been  restated  to  reflect  the  effects  of the stock
dividend.

                                      -4-
<PAGE>

                            MERRIMAC INDUSTRIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  
  E.   Purchase of common stock by Officer and Director

     The Company  sold 20,000  shares of Common  Stock from its  treasury to the
Company's Chairman,  President and Chief Executive Officer,  Mason N. Carter, on
May 4, 1998 at a price of $12.75  per  share,  which  approximated  the  average
closing  price of the  Company's  Common Stock during the first quarter of 1998.
The Company extended a loan of $255,000 in connection with the purchase of these
shares  and  amended a prior  loan to Mr.  Carter of  $105,000.  Mr.  Carter has
contractually agreed to restrictions on the resale of these shares.

     The new  promissory  note for a total of  $360,000  is due May 4,  2003 and
interest  payments are due  quarterly,  calculated  at a variable  interest rate
based on the prime rate of the Company's  lending  bank.  Payment of the loan is
secured by the pledge of the 33,000  shares of Common Stock that were  purchased
by Mr. Carter with the proceeds of the loan.

     As a result of the amendment to the terms of principal  amortization of the
prior loan, the amount of $360,000 is reflected as a reduction of  stockholders'
equity in the balance  sheet.  The Company will record  compensation  expense of
approximately   $52,000  by  charging  to  operations  over  a  one-year  period
commencing  the date of the  transaction,  as Mr.  Carter is expected to perform
services throughout this time period.

  F.   Recent Accounting Pronouncements
 
     In June 1997, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards No. 130, Reporting  Comprehensive Income ("SFAS
130"),  and Statement of Financial  Accounting  Standards  No. 131,  Disclosures
about  Segments of an Enterprise  and Related  Information  ("SFAS 131"),  which
could  require  the  Company to make  additional  disclosures  in its  financial
statements no later than for the year ending  January 2, 1999.  SFAS 130 defines
comprehensive  income, which includes items in addition to those reported in the
statement  of  operations,  and requires  disclosures  about the  components  of
comprehensive  income.  SFAS 131  requires  disclosures  for each  segment  of a
business  and the  determination  of  segments  based  on a  company's  internal
management  structure.  The Company's management believes that the provisions of
SFAS 130 are not material to the disclosures made by the Company and a statement
of  comprehensive  income has not been  included in the  consolidated  financial
statements.  The Company's  management is still evaluating whether SFAS 131 will
require the Company to make any additional disclosures.


                                      -5-

<PAGE>


Item 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS


                            INCOME STATEMENT SUMMARY
                            ------------------------
                                  (Unaudited)


The following table displays line items in the Consolidated Statements of
Income as a percentage of net sales.





                                            Percentage of Net Sales
                                 -----------------------------------------------
                                   Third Quarter            Year-to-date
                                 ----------------------  -----------------------
                                  Thirteen Weeks Ended   Thirty-nine Weeks Ended
                                 ----------------------  -----------------------
                                 October 3 September 27  October 3 September 27
                                     1998     1997          1998     1997     
                                 --------- ------------  --------- -------------

Net sales.........................  100.0%   100.0%         100.0%   100.0%   
                                    -----    -----          -----    ----- 
Costs and expenses:
  Cost of sales...................   55.7     54.9           55.2     54.1     
  Selling, general and
    administrative................   32.7     31.0           30.5     32.7
  Research and development .......    5.5      3.3            4.5      2.4
                                    -----    -----          -----    -----
                                     93.9     89.2           90.2     89.2     
                                    -----    -----          -----    -----

Operating income .................    6.1     10.8            9.8     10.8    
Other income, net ................    0.7      0.5            0.4      0.5      
                                    -----    -----          -----    -----

Income before income taxes .......    6.8     11.3           10.2     11.3   

Provision for income taxes .......    2.0      4.3            3.6      4.2      
                                    -----    -----          -----    -----

Net income .......................    4.8%     7.0%           6.6%     7.1%   
                                    =====    =====          =====    ===== 


                                      -6-

<PAGE>



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

                           
     Quarter and nine months ended  October 3, 1998  compared to the quarter and
nine months ended September 27, 1997

     Results of operations  for the quarter  reflect an increase in net sales of
$137,000 or 2.7% and decreases in:  operating  income of $229,000 or 42.3%;  net
income of $102,000 or 29.1%;  and diluted net income per share of $.05 or 26.3%.
Nine months results of operations  reflect increases in: net sales of $2,242,000
or 15.7%;  operating  income of $67,000 or 4.4%;  net income of $78,000 or 7.8%;
and diluted net income per share of $.02 or 3.5%.

     The net sales increase was partially  attributable to delivering  shipments
against a firm order backlog in accordance with  customers'  order release dates
that  coincided  with  the  Company's  production  and  shipment  schedules.  In
addition,  customer service focus and key account program  initiatives  caused a
reduction of manufacturing cycle-time.

     Orders  received  for the third  quarter  of 1998 of  $3,599,000  decreased
$1,712,000  or 32.2%  compared  to that of the third  quarter  of 1997,  and the
backlog of firm unfilled orders at October 3, 1998 decreased $3,711,000 or 36.6%
to $6,423,000 for the same end of quarter  comparisons.  Orders received for the
first nine months of 1998 were  $13,151,000,  a decrease of  $2,823,000 or 17.7%
over the  comparable  period  last year.  Compared  to  year-end  1997,  backlog
decreased $3,335,000 or 34.2%.

     Major  satellite and defense  customers  continued to defer  purchases as a
result of delays in certain  programs.  Management of the Company  believes that
many of the satellite  constellation  programs that have been delayed may resume
and translate  into orders during the remainder of 1998 and continue  positively
into  1999.  Customer  requests  for  design  work are on the  increase  and are
currently under development  utilizing the Company's  proprietary  Multi-Mix(TM)
Microtechnology.  This technology  provides greater per unit content and enables
the Company's  entry into new markets for increased order  opportunities.  While
this  trend in  order  delays  is not  expected  to be  long-term,  an  extended
continuation  in the delay of or  reduction  in new orders for Company  products
could have a material financial impact on future sales and earnings.

     As a result of the increases in the quarter and nine month net sales,  cost
of sales increased  $117,000 or 4.3% for the quarter and $1,391,000 or 18.0% for
nine months.  The primary reason for the increase was the effect of the increase
in sales  revenue on cost of sales.  Cost of sales as a percentage  of net sales
increased .8% to 55.7% for the quarter and 1.1% to 55.2% for nine months.  These
increases  are  due  to  compensation  increases  to  hourly,  certain  salaried
engineering and supervisory workforce, an increase in levels of overtime worked,
and  additional  manufacturing  personnel  that were  hired  for the Costa  Rica
manufacturing  facility to reduce direct labor hourly costs. Some of these costs
were incurred in order to further efforts on improving  delivery  performance by
reducing the number of late ship days in the backlog.

       

                                    -7-
 <PAGE> 

        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                             RESULTS OF OPERATIONS


     Selling, general and administrative expenses increased $128,000 or 8.3% for
the quarter and increased  $383,000 or 8.2% for nine months.  As a percentage of
net sales  increased  1.7% to 32.7% for the quarter and decreased  2.1% to 30.5%
for nine months.  Increases in selling costs were attributed to additional sales
commissions  due to the  increase in sales  revenue.  The  opening,  support and
staffing of a European sales office also added to higher selling costs.  General
and  administrative  expenses  partially  increased  due to  compensation  costs
related to the hiring of additional  administrative and marketing  personnel and
higher compensation expenses resulting from last year's mid-year merit increases
to certain employees. Further increases in these expenses were related to market
development research and associated new product launch costs.

     Research and development expenses for new products,  primarily the recently
introduced  Multi-Mix(TM)  Microtechnology,  were $282,000 for the third quarter
and $746,000  for the nine months,  increases of $120,000 or 74% and $401,000 or
117%  compared to $162,000 and $344,000  reported for  comparable  1997 periods.
Research and  development  expenses in the prior year have been  reclassified to
conform to the current presentation.

     Net income decreased $102,000 or 29.1% to $248,000 for the third quarter of
1998  compared  to $350,000  reported in 1997.  Diluted net income per share was
$.14 for the third  quarter of 1998,  compared  to the per share  amount of $.19
reported for the third quarter of the prior year on a similar number of weighted
average diluted common shares  outstanding in both years.  The diluted  weighted
average number of common shares  outstanding  increased by 63,000 shares or 3.6%
for the first nine  months  compared to the first nine months of the prior year.
The increase  resulted  from common stock issued  during the second half of 1997
and first half of 1998 from the exercise of stock options and the sale of common
stock from its treasury.

     Because of the current  weakness in orders,  the  Company is  preparing  to
layoff approximately 15% of its workforce and to offer early retirement packages
to certain  employees  during the fourth  quarter of 1998.  The Company plans to
report a  restructuring  charge in the fourth  quarter of 1998 of  approximately
$200,000  before  taxes for the  reduction  in  workforce  and  voluntary  early
retirements. The saving in costs for future fiscal years from this restructuring
should  approximate  at least  $800,000  annually,  depending upon the number of
employees  accepting early retirement.  The Company further estimates that sales
will decline for the fourth  quarter 1998, as a result of the decline in backlog
for the previous quarters, and it expects to report an operating loss before the
restructuring charge.

Liquidity and Capital Resources

     The Company's financial condition remained strong throughout the first nine
months of 1998.  The Company  had liquid  resources  comprised  of cash and cash
equivalents  (including  investments in  available-for-sale  securities in 1997)
totaling approximately  $2,200,000 compared to approximately $2,300,000 in 1997.
The Company's working capital was approximately $9,000,000 and its current ratio
was 4.6 at the end of the first nine months 1998 compared to $8,600,000 and 4.3,
respectively, in 1997.

     The Company's  operating  activities  generated cash flows of $1,429,000 in
the first nine months of 1998 compared to $958,000 in 1997.  Primary reasons for
the  increase  in  operating  cash  flows in 1998 are  higher  net  income and a
decrease in inventories of $1,167,000  which was partially offset by an increase
in accounts  receivable  of  $1,665,000  as a result of higher first nine months
1998 net  sales.  The  Company  made net  investments  in  property,  plant  and
equipment of  $2,000,000 in the first nine months of 1998 compared to $1,119,000
in 1997.  These  capital  expenditures  are related to new  production  and test
equipment  capabilities in connection with the  introduction of new products and
enhancements to existing products.

                                       -8-

<PAGE>
                                    

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

   
Liquidity and Capital Resources (continued)

     The Company paid cash  dividends of $459,000 in 1997 at the quarterly  rate
of $.091  per  share  (previously  $.10 per  share,  adjusted  for the 10% stock
dividend).  The Board of  Directors  (the  "Board")  decided to  eliminate  cash
dividends on August 28, 1997. The Board approved the  declaration of a 10% stock
dividend to stockholders of record on May 15, 1998 which was distributed on June
5, 1998 along with payments made for fractional shares.

     The Company has entered  into a $7,000,000  revolving  credit and term loan
agreement with Summit Bank, at one-half  percent below the bank's floating prime
rate. Up to $2,500,000 of borrowings may be used for capital  expenditures under
the term loan.  The full line is  available  for future  borrowing  needs of the
Company for working capital and general corporate purposes.

     Management  believes that with the liquid  resources and the unused line of
credit  available,   along  with  cash  flows  expected  to  be  generated  from
operations,   the  Company  will  have   sufficient   resources   for  currently
contemplated operations in 1998.

     The Company's  manufacturing  subsidiary in Costa Rica began  operations in
the second  half of 1996.  In January  1998,  the  subsidiary  moved to a larger
17,000   square-foot   facility   and  during  1998  has  obtained  ISO  9002
certification.

     The  Company's  capital   expenditures  for  new  projects  and  production
equipment are anticipated to exceed its depreciation  and amortization  expenses
in 1998.  The  Company  has issued  purchase  order  commitments  to  processing
equipment  manufacturing vendors for approximately $700,000 of capital equipment
and building  improvements.  The Company anticipates that such equipment will be
purchased and become operational and building improvements  completed during the
remainder of 1998.

     The Company was  authorized by the Board on November 1, 1996 to purchase up
to 100,000 shares of its common stock,  depending on market conditions,  and has
purchased  approximately  4,100 shares to date under such  authorization.  There
have been no repurchases of common stock during 1997 or 1998.

     Periodically,  the Company  explores the  possibility of acquiring  similar
manufacturers of electronic  devices or companies in related fields.  Management
believes that any such  acquisitions and business  operation  expansion could be
financed  through  its liquid  and  capital  resources  currently  available  as
previously  discussed and/or through additional  borrowing or issuance of equity
or debt securities.  The additional debt from any acquisitions,  if consummated,
would  increase  the  Company's  debt-to-equity  ratio  and such  debt or equity
securities  might,  at least in the near  term,  have a  dilutive  effect on net
income per share.

                                      -9-

<PAGE>


               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


Year 2000 

     The Company  recognizes the need to assure that its operations  will not be
adversely impacted by Year 2000 software failures.  The impact on operations has
been  evaluated and plans have been  formulated  to ensure Year 2000  compliance
before the end of 1998. Beginning in 1998, existing mission-critical software is
being revised to process dates for 1999 and beyond without any disruption to the
business.  Software  revisions are being performed by Company  employees and the
total estimated cost for achieving Year 2000 compliance has not been, and is not
anticipated to be,  material to the Company's  financial  position or results of
operations.

    Information Technology Systems

     Without  remediation  certain of our internally  developed order processing
and manufacturing  support  applications will not be capable of processing dates
beyond  December 31, 1999  properly.  The Company is currently in the process of
correcting  the programs,  and all business order  processing and  manufacturing
support  operations  applications  should properly process dates beyond December
31, 1999 after program  remediation is completed.  The Company does not have any
third-party software applications that are date dependent. The Company's desktop
computers  and  internal  local area  network  have been  checked  for Year 2000
problems and none have been found. All programs purchased from third parties are
believed to be Year 2000  compliant  based on  certification  received  from the
vendors.

    Non- Information Technology Systems 

     Internal  systems  used  in  our  manufacturing   processes  are  not  date
dependent.  Other support systems,  such as security and HVAC, have been checked
and will not be adversely affected by dates beyond December 31, 1999. All of the
Company's suppliers have been contacted concerning their Year 2000 readiness and
the  Company  will be  evaluating  their  responses  regarding  their  Year 2000
compliance.

    Costs to Company to Address Year 2000 Issues

     To date,  the Company has  expended  approximately  $50,000  (exclusive  of
internal  personnel  compensation  costs) to perform the program  remediation to
non-  compliant  programs and for training and other  consulting  services.  The
Company  estimates  remaining  costs to project  completion to be  approximately
$100,000.  No other  information  technology  projects  have been  deferred as a
result of the Year 2000  project as it was  scheduled  as part of the  Company's
strategic business plan.

                                      -10-

<PAGE>
 
    Risks of the Company to Year 2000 Issues

     The Company believes that the risks of the Year 2000 problem are moderately
low  because its  products  are not date  dependent  and its  internal  software
applications  should be Year 2000  compliant by December  31, 1998.  The Company
will be evaluating the Year 2000 readiness of its key suppliers  throughout 1999
and will  find  alternate  sources  for those  suppliers  that are not Year 2000
compliant.  The potential  impact and related costs resulting from the Company's
failure to find alternate  suppliers has not been determined.  In addition,  the
Company's  customers  are  evaluating  their  own Year 2000  readiness  and have
circulated  questionnaires  regarding the  Company's  level of  compliance.  The
Company  will  continue  to update  its  customer's  with  respect  to Year 2000
readiness and will also monitor the progress of its customers in order to assess
the attendant risks of inadequate Year 2000 compliance.

    Contingency Plans

     Currently, the Company does not have a contingency plan, since its products
are not date dependent.  In addition, the Company's software remediation program
is on schedule,  within its established budget and is approximately three months
from completion of its Year 2000 plans.
                 
    Recent Accounting Pronouncements

     In June 1997, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards No. 130, Reporting  Comprehensive Income ("SFAS
130"),  and Statement of Financial  Accounting  Standards  No. 131,  Disclosures
about  Segments of an Enterprise  and Related  Information  ("SFAS 131"),  which
could  require  the  Company to make  additional  disclosures  in its  financial
statements no later than for the year ending  January 2, 1999.  SFAS 130 defines
comprehensive  income, which includes items in addition to those reported in the
statement  of  operations,  and requires  disclosures  about the  components  of
comprehensive  income.  SFAS 131  requires  disclosures  for each  segment  of a
business  and the  determination  of  segments  based  on a  company's  internal
management  structure.  The Company's management believes that the provisions of
SFAS 130 are not material to the disclosures made by the Company and a statement
of  comprehensive  income has not been  included in the  consolidated  financial
statements.  The Company's  management is still evaluating whether SFAS 131 will
require the Company to make any additional disclosures.


   Forward-looking statements

     Certain statements in this quarterly report are forward-looking  statements
based  on  current  management   expectations  and  are  subject  to  risks  and
uncertainties.  Factors  that could  cause  future  results to differ from these
expectations  include  general  economic  and industry  conditions,  competitive
products  and  pricing  pressures,  risks  relating to  governmental  regulatory
actions in  communications  and defense  programs,  and  inventory  risks due to
technological innovation.  Additional factors to which the Company's performance
is subject are described in the  Company's  reports filed from time to time with
the Securities and Exchange Commission.

                                      -11-
<PAGE>

PART II. OTHER INFORMATION

ITEM 6. Exhibits and Reports on Form 8-K.

(a) Exhibits:

Exhibit No.

  10 Stockholder's  Agreement  between  the  Company and 
     Charles F. Huber II dated as of October 30, 1998.
    
  11 Statement re: Computation of earnings per share.

  27 Financial Data Schedule for the Nine Months Ended October 3, 1998.


(b)  Reports on Form 8-K.

     A Current Report on Form 8-K was filed on August 6, 1998 reporting the 
     Company's results of operations for the second quarter and six months 1998.

     A Current Report on Form 8-K was filed on November 13, 1998 reporting the 
     Company's results of operations for the third quarter and nine months 1998.
 
                                   
              
                                             
                                       
                                      -12-
                                       
                                         
<PAGE>

SIGNATURES

     Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.


                                          MERRIMAC INDUSTRIES, INC.
                                          -------------------------
                                                (Registrant)

    Date: November 16, 1998          By: /s/ Mason N. Carter
                                         -------------------------------------
                                         Mason N. Carter             
                                         Chairman, President and 
                                         Chief Executive Officer
                                           

    Date: November 16, 1998          By: /s/ Robert V. Condon
                                         -------------------------------------
                                         Robert V. Condon
                                         Vice President, Finance, Treasurer,
                                         Secretary and Chief Financial Officer


                                      -13-


<PAGE>
Exhibit 10 

                             STOCKHOLDER'S AGREEMENT

     STOCKHOLDER'S  AGREEMENT,  dated as of October 30, 1998 (this "Agreement"),
by  and  between  Merrimac  Industries,  Inc.,  a New  Jersey  corporation  (the
"Company"), and Charles F. Huber, II ("Huber").

     WHEREAS, Huber is the record and beneficial owner of the Huber Shares
(as defined herein);

     WHEREAS,  the parties agree to the transfer and voting provisions  relating
to the Covered Securities (as defined herein) as set forth herein; and

     WHEREAS,  the Company  desires to engage  Huber to advise and assist in the
Company's  business,  and Huber has agreed to provide consulting services to the
Company as set forth herein.

     NOW,  THEREFORE,  in  consideration  of  the  foregoing  premises  and  the
covenants  and  agreements  herein  contained,  and for other good and  valuable
consideration, the receipt and sufficiency of which are hereby acknowledged, the
Company and Huber agree as follows: 

                                   ARTICLE I

                                  DEFINITIONS

     Section 1.1  Certain  Definitions.  For  purposes  of this  Agreement,  the
following terms shall have the meanings indicated:

     "Affiliate"  means,  with  respect to any Person,  any other  Person  which
directly  or  indirectly  controls,  or is  under  common  control  with,  or is
controlled  by,  such  first  Person.  The  term  "affiliated"  (whether  or not
capitalized)  shall  have a  correlative  meaning.  For  the  purposes  of  this
definition,  "control,"  as used with  respect  to any  Person,  shall  mean the
possession,  directly or indirectly through or with one or more  intermediaries,
of the power to direct or cause the direction of the  management and policies of
such Person, whether through the ownership of voting securities,  by contract or
otherwise.  The terms "controlled by" and "under common control with" shall have
correlative meanings.

     "Agreement"  means  this  Stockholder's  Agreement  and any  schedules  and
exhibits attached hereto,  as the same may be amended,  supplemented or modified
in accordance with the terms hereof.

     "Associate" means, with respect to any Person, (a) any Entity of which such
Person is an officer or partner or is,  directly or  indirectly,  the beneficial
owner of 10

                                      -1-

<PAGE>
     percent or more of any  equity  securities  of any Class,  (b) any trust or
other estate in which such Person has a substantial beneficial interest or as to
which such Person serves as trustee or in a similar fiduciary capacity,  (c) any
relative or spouse of such Person,  or any relative of such spouse,  who has the
same home as such Person and (d) any Associates thereof.

     "Business  Day" means any day other than a  Saturday,  a Sunday or a day on
which banking institutions in New York, New York are not open for business.

     "Cause" shall have the meaning set forth in Section 2.6 of this Agreement.

     "Class"  shall  have the  meaning  set forth in the  definition  of Covered
Securities. 

     "Common  Stock" shall have the meaning set forth in the definition of Huber
Shares.  

     "Company"  shall  have  the  meaning  set  forth  in the  preamble  to this
Agreement.  

     "Consulting  Agreement" means the Consulting Agreement,  dated as of August
1, 1997, by and between the Company and Huber.

     "Consulting  Term"  shall have the meaning set forth in Section 2.5 of this
Agreement.

     "Contract"   means  any  agreement,   contract,   obligation,   commitment,
indenture,  lease,  license,  instrument,  note,  bond,  security,  agreement in
principle,  letter of intent,  undertaking,  promise,  covenant,  arrangement or
understanding, whether written or oral.

     "Covered  Securities"  means (i) any and all  shares  (or  other  units) of
capital stock of the Company,  however denominated,  of any class, series, issue
or other type ("Class"),  including  shares of capital stock into which any such
Class may be  changed,  and (ii) any and all  Rights  with  respect  to any such
shares of  capital  stock of the  Company  of any  Class.  If, at any time,  any
Covered  Securities of any Class are changed into shares of capital stock of any
other  Class  or  other  securities  of  any  Class,  whether  by  reason  of  a
reclassification,   reorganization,  recapitalization,   consolidation,  merger,
exchange or any other event or transaction of any nature  whatsoever,  then such
shares of capital stock or other  securities into which such Covered  Securities
are changed shall also be "Covered  Securities",  and this sentence  shall apply
successively on each and every occasion on which any event or transaction of any
kind referred to shall occur. If, in connection with any consolidation,  merger,
binding share exchange or  reorganization to which the Company is a party and in
which the Company is not the surviving or continuing  corporation  or any sales,
conveyance,  transfer or lease to another Entity of the properties and assets of
the Company as an entirety or  substantially  as an entirety,  capital  stock or
other securities of any Class of the successor or acquiring Entity are issued or
issuable in respect of any Covered  Securities on any Class, then such shares of
capital stock or other  securities of such  successor or acquiring  Entity shall
also be "Covered  Securities".  The term "Covered  Securities" also includes all
shares or other  appropriate  units of capital stock or other  securities of any
Class issued as a dividend or distribution on any other shares or other units of
Covered Securities.

                                      -2-
<PAGE>
     "Disability"  means,  with respect to Huber,  the  inability to provide the
consulting services contemplated hereunder for a period in excess of 90 days.

     "Entity"  means any  corporation,  limited  liability  company,  general or
limited partnership,  joint venture,  association,  joint stock company,  trust,
other  unincorporated  business or  organization  or other  Person  which is not
either a natural person or a Governmental Authority.

     "Exchange Act" means the Securities  Exchange Act of 1934, as amended,  and
the rules and regulations promulgated thereunder.

     "Huber" shall have the meaning set forth in the preamble to this Agreement.

     "Huber  Shares"  means (i) the  156,000  shares of issued  and  outstanding
Common  Stock,  par value $.50 per share (the  "Common  Stock"),  of the Company
owned by Huber on the date  hereof,  (ii) all shares of Common Stock and Covered
Securities of the Company  hereafter  acquired by Huber pursuant to the exercise
of Rights with  respect to the shares of Common  Stock of the Company  currently
held by Huber or  pursuant to the  exercise  of Rights  with  respect to Covered
Securities of the Company  hereafter  acquired or held by Huber with the written
consent of the  Company,  and (iii) all Rights with  respect to shares of Common
Stock or Covered  Securities of the Company  currently owned or held by Huber or
hereafter acquired or held by Huber with the written consent of the Company.

     "Initial Consulting Period" shall have the meaning set forth in Section 2.5
of this Agreement.

     "Liens" means any liens, claims, charges, conditions,  equitable interests,
commitments  (fixed or contingent),  encumbrances,  options,  pledges,  security
interests, mortgages, retention of title agreements, defects of title, rights of
interest or  restrictions  of any kind or nature,  including any  restriction on
use, voting,  transfer,  receipt of income or exercise of any other attribute of
ownership.

     "Offer" shall have the meaning set forth in Section 3.3 of this Agreement.

     "Offer  Note"  shall  have the  meaning  set forth in  Section  3.3 of this
Agreement.

     "Offer  Price"  shall have the  meaning  set forth in  Section  3.3 of this
Agreement.

     "Offered  Securities"  shall have the  meaning  set forth in Section 3.3 of
this Agreement.

     "Offered  Terms"  shall have the  meaning  set forth in Section 3.3 of this
Agreement.


                                      -3-

<PAGE>
     "Person" means any individual,  corporation,  limited  liability company or
entity, general or limited partnership,  joint venture, association, joint stock
company, trust, unincorporated business or organization,  Governmental Authority
or other entity or legal person,  whether acting in an individual,  fiduciary or
other capacity.

     "Releasees"  shall  have  the  meaning  set  forth in  Section  7.1 of this
Agreement.

     "Reports"  shall  have the  meaning  set  forth in  Section  5.1(d) of this
Agreement.

     "Rights" means options, warrants, convertible or exchangeable securities or
other  rights,  however  denominated,  to subscribe  for,  purchase or otherwise
acquire  any equity  interest or other  security  of any Class,  with or without
payment of additional  consideration in cash or property,  either immediately or
upon the occurrence of a specified date or a specified event or the satisfaction
or happening of any other condition or contingency.

     "SEC" shall have the meaning set forth in Section 5.1(d) of this Agreement.

     "Securities  Act" means the  Securities  Act of 1933,  as amended,  and the
rules and regulations promulgated thereunder.

     "Total Voting Power" means the aggregate  number of votes which may be cast
by holders of issued and outstanding Covered Securities.

     "Transfer"  means,  when used with  reference to any Covered  Securities or
other securities, to directly or indirectly,  voluntarily or involuntarily,  (i)
to offer for sale, sell, assign, make a gift of, exchange,  tender,  dispose of,
pledge,  hypothecate,  grant an option or other Right for or otherwise  transfer
(whether  by merger or  otherwise)  or permit any sale or  transfer to satisfy a
margin  call  or  other  obligation  relating  to  Covered  Securities  held  as
collateral,  encumber  or  subject to any claim,  Lien or  restriction  any such
Covered  Securities or other securities or any interest therein,  (ii) grant any
proxy,  voting or other rights with respect to any such  Covered  Securities  or
other  securities  (other than in accordance with this Agreement) or deposit any
Covered  Securities  into a voting  trust or (iii) enter into any  agreement  or
arrangement regarding the transfer, acquisition,  holding, disposition or voting
of such Covered Securities.  The terms  "Transferred",  "Transferee" and similar
variants shall have correlative meanings.

     "Voting Covered  Securities" means all Covered Securities  entitled to vote
in the  election of directors of the Company and which would be entitled to vote
in the  election of directors of the Company if it were assumed that Rights with
respect to Covered  Securities  then held were duly  exercised  and converted in
full (whether or not then exercisable or convertible).

                                      -4-
<PAGE>
     Section 1.2 Terms Generally; Certain Rules of Construction. The definitions
in Section 1.1 shall apply  equally to both the singular and plural forms of the
terms defined.  Whenever the context may require,  any pronoun shall include the
corresponding  masculine,  feminine  and  neuter  forms.  The  words  "include",
"includes" and "including" shall be deemed to be followed by the phrase "without
limitation."  The words "herein",  "hereof" and "hereunder" and words of similar
import refer to this Agreement in its entirety and not to any part hereof unless
the context shall  otherwise  require.  The word "or" is not exclusive and means
"and/or." All  references  herein to Sections,  Exhibits and Schedules  shall be
deemed  references  to and  Sections of, and  Exhibits  and  Schedules  to, this
Agreement unless the context shall otherwise require. Unless otherwise expressly
provided herein or unless the context shall otherwise require, any references as
of any time to any  agreement  (including  this  Agreement)  or other  Contract,
instrument or document or to any statute or  regulation or any specific  section
or other provision  thereof are to it as amended and  supplemented  through such
time (and, in the case of a statute or  regulation or specific  section or other
provision  thereof,  to any  successor of such statute,  regulation,  section or
other provision). Any reference in this Agreement to a "day" or number of "days"
(without the explicit  qualification  of  "Business")  shall be interpreted as a
reference to a calendar day or number of calendar  days. If any action or notice
is to be taken or given on or by a particular  calendar  day, and such  calendar
day is not a Business Day,  then such action or notice shall be deferred  until,
or may be taken or given on, the next Business Day. Unless  otherwise  expressly
provided herein or unless the context shall otherwise require,  any provision of
this   Agreement   using  a  defined   term  which  is  based  on  a   specified
characteristic,  qualification,  feature or status shall, as of any time,  refer
only to such  Persons  who have  the  specified  characteristic,  qualification,
feature or status as of that particular time. 

                                   ARTICLE II

                              CONSULTING SERVICES

     Section 2.1 Appointment. The Company hereby retains Huber, and Huber agrees
to act,  in an  advisory  and  consulting  capacity  to the  Company  for a term
commencing  on the date  hereof  and to  continue  in force  thereafter  for the
Consulting Term (as defined herein).

     Section 2.2 Consulting Services. Huber agrees during the Consulting Term to
render services of an advisory and consultative nature in order that the Company
may have the  benefit  of his  expertise  and  knowledge  of the  affairs of the
Company.  Huber will perform services  hereunder for  approximately 10 hours per
month (non- cumulative)  exclusively and only as directed by the Chief Executive
Officer of the Company.  In the absence of specific  instructions from the Chief
Executive  Officer of the Company,  Huber shall not be authorized to perform any
services  on behalf of the  Company  or  represent  to any  Person  that he is a
consultant  or an agent of the  Company.  It is  contemplated  that  Huber  will
provide the services hereunder in the Connecticut,  New Jersey and New York area
(except for normal  business  travel) or at the Company's  request at such other
location as may be mutually agreed upon by the Company and Huber. In addition to
performing  the services  described  herein,  Huber  further  agrees  during the
Consulting Term to provide the Chief Executive Officer of the Company,  upon his
request,  with written reports  summarizing all such services performed by Huber
on behalf of the Company and setting forth the number of hours per month devoted
to the performance thereof.

                                      -5-
<PAGE>
     Section 2.3  Consulting  Fee. The Company  shall pay Huber as a fee for the
services  rendered  pursuant  to this  Article  II a sum equal to Five  Thousand
($5,000)  Dollars per month.  Such sum is to be payable on the first day of each
month commencing November 1, 1998.

     Section 2.4 Expenses.  The Company shall reimburse Huber for pre- approved,
reasonable  out-of-pocket  business  expenses upon  presentation  of appropriate
evidence thereof.

     Section  2.5  Consulting  Term.  The  consulting  services  provided to the
Company by Huber as set forth herein shall be for a term  commencing on the date
hereof and shall  continue  for a period of not less than thirty six (36) months
(the "Initial  Consulting  Period") unless sooner terminated pursuant to Section
2.6.  At the  expiration  of the  Initial  Consulting  Period,  the  term of the
consulting  services as set forth herein may be extended for additional one year
terms,  subject to Section  2.6,  upon the mutual  agreement  of the Company and
Huber. The Initial  Consulting Period (or any shorter period hereunder) and each
period thereafter during which consulting  services are provided by Huber to the
Company in accordance  with the terms and conditions of this  Agreement  without
termination hereunder is referred to herein as the "Consulting Term".

     Section 2.6  Termination of Consulting  Term.  The  Consulting  Term may be
terminated  by Huber at any time upon  ninety  (90) days  written  notice to the
Company.   The  Consulting  Term  shall  also  terminate  on  Huber's  death  or
Disability.  Notwithstanding any of the foregoing  provisions of this Agreement,
the Company may, at any time during the  Consulting  Term without  prior notice,
terminate  the  consulting  arrangement  under this  Article II for  "Cause" (as
hereinafter  defined).  In such  event,  the  Company  shall  pay to  Huber  all
consulting  fees  accrued  but unpaid  through  the date of  termination  of the
Consulting  Term; and the Company shall not have any further  obligations  under
this Article II,  except as may otherwise be required by law. For the purpose of
this Agreement, the Company shall be deemed to have "Cause" to terminate Huber's
employment  hereunder  for: (a) willful  failure to perform normal and customary
duties  required  under Section 2.2 for an extended  period for any reason other
than death or total  Disability;  (b) gross  negligence  or willful  misconduct,
including fraud, embezzlement or intentional  misrepresentation;  (c) commission
of, or  indictment  or  conviction  for, a felony;  (d)  willfully  engaging  in
competitive  activities  against the Company or purposely aiding a competitor of
the Company;  (e) misappropriation of a material opportunity of the Company; (f)
oral or written  publication of  information  relating to the Company not in the
public  domain;  (g) any breach by Huber of the agreements set forth in Articles
III, IV and VI; or (h) violation of any other  material  term of this  Agreement
and  failure  to cure  within  two (2) days  after  receipt  of  notice  of such
violation.

                                      -6-

<PAGE>
     Section 2.7 Confidential Information and Indemnification.  

     (a)  Confidential  Information.  Huber shall not disclose any  confidential
information of the Company or its Affiliates  which is now known to him or which
hereafter  may  become  known  to him as a  result  of his  consulting  services
hereunder or by reason of other positions  previously held with the Company, and
shall not at any time directly or indirectly  disclose any such  information  to
any  Person,  or use the  same in any way  other  than in  connection  with  the
business  of the  Company or its  Affiliates,  during and at all times after the
expiration of the Consulting Term; provided,  however,  that, subject to Section
6.1,  nothing in this  Section  2.7 shall  prohibit  Huber  from  communicating,
disclosing or using information that has become known generally by the public or
otherwise  has come into the public  domain (other than by disclosure by Huber).
Huber's contractual  obligation under this paragraph,  however, shall not extend
beyond one year after the end of the Consulting  Term. 

     (b) Indemnification. To the extent permitted by law and so long as Huber is
not in breach of this Agreement, Huber shall be entitled to be indemnified under
the Articles of Incorporation and Bylaws,  as applicable,  of the Company or any
subsidiary  thereof for which Huber is  performing  services as provided  herein
and, to the extent permitted under currently  applicable  insurance policies and
solely in  connection  with the services to be rendered to the Company  pursuant
hereto,  to be covered by directors and officers  liability  insurance  policies
covering  directors  and officers of the Company that are the same as or provide
coverage at least equivalent to those carried by the Company on the date hereof.

     Section 2.8 Independent Contractor.  Huber is an independent contractor and
has and shall have no power,  nor will he  represent  that he has any power,  to
bind the  Company or to assume or create any  obligation  or  responsibility  on
behalf  of the  Company.  Huber  shall not be  entitled  to  participate  in any
retirement,  disability,  life insurance,  saving or other plans  maintained for
employees  of the  Company  or to  receive  any  benefits  or  compensation  not
explicitly provided in this Agreement.

     Section 2.9 Consulting Agreement.  The Company and Huber hereby acknowledge
and agree that the  Consulting  Agreement  has been  canceled and has no further
force or effect. 

                                  ARTICLE III

                        STANDSTILL AND TRANSFER MATTERS

     Section 3.1 Acquisitions. Without the prior written consent of the Company,
Huber will not purchase or otherwise  acquire,  or agree or offer to purchase or
otherwise  acquire,  record or  beneficial  ownership of any Covered  Securities
other than Huber Shares (it being  understood  that for purposes of this Section
3.1,  a  dividend  or  a  distribution  of  Covered  Securities  pursuant  to  a
reorganization, recapitalization, consolidation, merger or exchange shall not be
deemed a purchase or an acquisition).  

                                      -7-
<PAGE>
     If Huber purchases or otherwise acquires Covered Securities in violation of
the immediately preceding sentence, such Covered Securities shall immediately be
Transferred as permitted by Section 3.2; provided, however, that such Transferee
is not a Person, or "group" that has any Person as a member, who is an Associate
of Huber.  Notwithstanding the foregoing,  the Company may also pursue any other
available remedy to which it may be entitled to as a result of such violation.

     Section 3.2  Transfer  Restrictions.  Huber will not Transfer or permit any
Person to Transfer on his behalf any Covered Securities, except:

     (a) subject to Section 3.3, to any Person or "group" (within the meaning of
Section 13(d)(3) of the Exchange Act) who, after giving effect to such Transfer,
would beneficially own Voting Covered  Securities  representing in the aggregate
less than 3% of Total  Voting  Power;  or 

     (b)  pursuant  to a  tender  or  exchange  offer  made  by the  Company  or
recommended  by  the  Board  of  Directors  of  the  Company  to  the  Company's
stockholders. 

     Section 3.3 Rights of First Refusal.

     (a) Huber will not  Transfer or permit any Person to Transfer on his behalf
any Covered  Securities in accordance  with Section  3.2(a) without first giving
the Company prior written  notice thereof (an "Offer  Notice"),  which shall (i)
state the Offered Terms (as defined below), (ii) include a true and correct copy
of the Contract embodying the terms and conditions of such proposed Transfer (if
any) and (iii) offer the Company the opportunity  (as  hereinafter  provided) to
purchase  (or to designate a third party to  purchase)  such Covered  Securities
(the "Offered Securities") at a cash price equal to the sum of the amount of any
cash  plus the fair  market  value of any  other  consideration  offered  by the
prospective Transferee (the "Offer Price"). The Offer Notice shall constitute an
offer (the  "Offer") by Huber to sell all, but not less than all, of the Offered
Securities  at the Offer Price to the Company or its  designee.  For purposes of
this Section 3.3,  "Offered Terms" means the terms and conditions upon which the
Offered Securities are proposed to be Transferred to the prospective Transferee,
including (i) the identity of the Transferee and (ii) the aggregate  Offer Price
and the kind and amount of consideration proposed to be paid or delivered by the
prospective Transferee for the Offered Securities,  the timing and manner of the
payment or other delivery thereof and any other material terms of such offer.

     (b) The Offer may be  accepted  within 20 days of receipt by the Company of
the Offer Notice and, if  accepted,  the Offered  Securities  shall be purchased
within  60 days  after  such  acceptance.  If the Offer is not  accepted  or the
Offered  Securities are not purchased as contemplated  above, Huber may sell the
Offered  Securities to such prospective  Transferee at a price not less than the
Offer Price.  

                                      -8-

<PAGE>
If the sale to such  prospective  Transferee is not consummated as
contemplated  above  within 60 days after the  expiration  of the  20-day  offer
period or earlier irrevocable rejection of such Offer or failure to purchase the
Offered  Securities  after acceptance of the Offer, no sale may be made by Huber
without again complying with this Section 3.3. 

     (c) If the  consideration  offered by the prospective  Transferee  includes
non-cash consideration,  the Company and Huber shall in good faith seek to agree
upon the value of such non-cash  consideration.  Huber shall provide the Company
with a description of the method by which Huber and the  prospective  Transferee
evaluated  such non-cash  consideration  and copies of any appraisals or similar
reports on which such  evaluation  was based.  If Huber and the Company  fail to
agree on such value within 10 days following receipt by the Company of the Offer
Notice,  then the items in dispute shall be referred to a nationally  recognized
investment  banking firm or appraiser selected jointly by Huber and the Company.
Huber and the Company shall share all expenses of such  investment  banking firm
or  appraiser,  as the  case may be.  The  value of any  securities  offered  as
consideration shall be the fair market value of such securities  determined on a
fully  distributed  basis,  and the value of any property other than  securities
shall be the fair market value of such property.  If a determination  under this
Section 3.3(c) is required,  any date for acceptance of an Offer provided for in
Section 3.3(b) hereof shall be postponed until the second Business Day after the
date of such  determination.  All  determinations  made pursuant to this Section
3.3(c) shall be final and binding on Huber and the Company.

                                   ARTICLE IV

                              VOTING REQUIREMENTS

     Section 4.1.  Agreement to Vote.  During the term of this Agreement,  Huber
hereby  agrees to vote or act by written  consent  with  respect to (i)  Covered
Securities  held of  record or  beneficially  owned by Huber at the time of such
vote or action by written  consent and (ii) all Covered  Securities  as to which
Huber at the time of such vote or action by written  consent has voting control,
in each case, as directed by the Board of Directors of the Company (or the Chief
Executive  Officer or  Secretary of the Company) in its (or his or her) sole and
absolute  discretion,  including,  without limitation,  all matters requiring or
permitting  the voting of any Covered  Securities  or the granting of a consent,
proxy or approval in respect of any Covered  Securities,  including  ordinary or
extraordinary  corporate actions and all matters submitted to a stockholder vote
at general or special stockholder meetings of the Company.  Huber further agrees
not to enter into any other agreement or transaction that is intended,  or could
reasonably be expected, to impede,  interfere with, delay, postpone,  discourage
or  adversely  affect  Huber's  obligations  to vote the Covered  Securities  as
provided  in this  Agreement,  and  agrees  not to enter  into any other  voting
agreement or voting  trust or grant any proxy,  consent or approval or otherwise
transfer,  directly  or  indirectly,  voting  power with  respect to any Covered
Securities, in each case except as provided herein.

                                      -9-

<PAGE>

     Section 4.2 Grant of  Irrevocable  Proxy.  In the event that Huber fails to
comply  with the  provisions  of  Article  IV of this  Agreement,  Huber  hereby
irrevocably  grants to and appoints the Chief  Executive  Officer of the Company
(or any other officer of the Company  designated by the Company),  Huber's proxy
and  attorney-in-fact  (with full power of  substitution),  for and in the name,
place and stead of Huber,  to vote or act by written consent with respect to all
Covered  Securities held of record or beneficially owned by Huber or as to which
Huber has voting control and to grant a consent, proxy or approval in respect of
any Covered  Securities held of record or  beneficially  owned by Huber or as to
which Huber has voting  control,  in each case in such manner as the Company (or
any  officer of the  Company)  shall  determine  in its (or his or her) sole and
absolute discretion, including all matters requiring or permitting the voting of
any  Covered  Securities  or the  granting  of a consent,  proxy or  approval in
respect of any Covered Securities, including ordinary or extraordinary corporate
actions  and  matters  submitted  to a  stockholder  vote at  general or special
stockholder  meetings of the Company.  Huber hereby affirms that the irrevocable
proxy set forth in this Section 4.2 will be valid for the term of this Agreement
and is given to secure the  performance  of the  obligations of Huber under this
Agreement.  Huber hereby  further  affirms that each proxy hereby granted shall,
for the term of this Agreement,  be irrevocable and shall be deemed coupled with
an interest,  in  accordance  with Section  14A:5-19 of the New Jersey  Business
Corporation Act. 

                                   ARTICLE V

                         REPRESENTATIONS AND WARRANTIES


      Section 5.1  Representations and Warranties.  

     (a) Huber hereby represents and warrants to the Company that, except as set
forth on Schedule 5.1(a) to this Agreement,  he has good and valid title to, and
is the record and  beneficial  owner of, the Huber  Shares free and clear of any
Liens,  and he has  voting  control  of such  Huber  Shares.  The  Huber  Shares
constitute all Covered Securities of the Company owned of record or beneficially
by Huber and all such  Covered  Securities  of the Company as to which Huber has
voting control.  

     (b) Each party to this  Agreement  hereby  represents  and warrants to each
other party that (i) such party has the right, power and authority to enter into
this Agreement and perform its or his obligations hereunder, (ii) this Agreement
has been duly authorized by all necessary  action  prerequisite to the execution
and delivery thereof by such party and is a legally valid and binding obligation
of such party  enforceable in accordance with its terms and (iii) the execution,
delivery and  performance of this  Agreement by such party and the  transactions
contemplated  hereby do not, with or without the giving of notice or the passage
of time or both, (x) violate any law, ordinance,

                                      -10-

<PAGE>
     rule or regulation or any judgment, writ, injunction or order of any court,
arbitrator or governmental,  administrative or  self-regulatory  body or agency,
applicable to such party,  (y) require the consent or authorization of or waiver
by or filing  with any  governmental,  administrative,  self-regulatory  body or
agency or any other  Person or (z)  conflict  with,  result in the breach of any
provision of, result in the  modification or termination of, require the consent
or  authorization  of or waiver by or filing with any other  Person  (other than
such as has been  obtained  prior to the  date  hereof)  to,  or  result  in the
creation or  imposition  of any Lien or  constitute a default under any material
Contract to which such party is a party.

     (c) Huber hereby  represents  and warrants to the Company that,  except for
this Agreement or as set forth on Schedule 5.1(c) to this  Agreement,  Huber has
the sole right to vote and  dispose of the Huber  Shares in his sole  discretion
and none of the Huber Shares is subject to any voting trust or other  agreement,
arrangement,  or restriction with respect to the voting thereof and there are no
Rights or  Contracts  to which  Huber is a party,  or by which Huber is bound or
affected,  that  provides  for the  Transfer  of any Covered  Securities  or any
interest  therein or any Rights  with  respect  thereto,  relates to the voting,
Transfer or control of any thereof,  or obligates Huber to grant, offer or enter
into any of the foregoing.

     (d) Huber hereby  represents  and warrants to the Company that he has filed
all  required  reports,   schedules,   forms,  statements  and  other  documents
(collectively,  "Reports")  concerning  the Huber Shares with the Securities and
Exchange  Commission  ("SEC") as required by the Securities Act and the Exchange
Act, and that none of such Reports  contained any untrue statement of a material
fact or  omitted  to state  any  material  fact  necessary  in order to make the
statements  therein,  in light of the circumstances  under which they were made,
not misleading.  

     (e) Huber hereby makes the  representations and warranties set forth in the
Letter Agreement attached hereto as Exhibit A.

                                   ARTICLE VI

                               CERTAIN COVENANTS

     Section 6.1 Certain Actions.  Huber,  except as otherwise permitted by this
Agreement, will not:

     (a) make, or take any action to solicit,  initiate or encourage,  any offer
or proposal for, or any  indication  of interest in, a merger or other  business
combination  involving  the  Company  or any  subsidiary  of the  Company or the
acquisition  of any equity  interest in, or a substantial  portion of the assets
of, the Company or any subsidiary of the Company;

                                      -11-

<PAGE>
     (b)  solicit",  or become a  "participant"  in any  "solicitation"  of, any
"proxy" (as such terms are defined in Regulation  14A under the Exchange Act) or
written  consent from any holder of Covered  Securities in  connection  with any
vote on any matter,  or agree or announce his or its  intention to vote with any
Person  undertaking a  "solicitation"  or communicate  with or seek to advise or
influence any Person with respect to the voting of any Covered Securities;

     (c) form,  join or in any way  participate in a "group" (within the meaning
of Section 13(d)(3)of the Exchange Act) with respect to any Covered  Securities;

     (d) call or seek to have  called  any  meeting of the  stockholders  of the
Company or seek election of any  representative to the Board of Directors of the
Company, including Huber, or the removal of any member of the Board of Directors
of the Company;

     (e) otherwise act to seek to control,  disrupt or influence the management,
policies or affairs, of the Company or its Affiliates;

     (f) without the prior  written  consent of the  Company,  issue or make any
announcement or public statement  concerning,  or otherwise communicate with any
Person regarding, the Company or its Affiliates,  any policies of the Company or
its Affiliates or any director,  officer, employee or stockholder of the Company
or its Affiliates,  unless such announcement,  public statement or communication
is required to be made by Huber to perform the consulting  services set forth in
Article II; or

     (g)  instigate  or  encourage  any third party to do any of the  foregoing.

     Section 6.2 SEC Reports and Margin Call Notices.

     (a) During the term of this  Agreement,  Huber will  deliver to the Company
(i) on the date required to be filed with the SEC,  true and complete  copies of
all Reports  required to be filed by Huber with the SEC  concerning  the Covered
Securities  of the  Company  owned or held by Huber and (ii)  true and  complete
copies of all  Reports  that would have been  required to be filed by Huber with
the SEC concerning the Covered  Securities of the Company owned or held by Huber
if Huber owned or held a sufficient number of such Covered Securities to require
filing of Reports  with the SEC,  such copies of Reports to be  delivered to the
Company on the dates such Reports  would have been required to be filed with the
SEC.


                                      -12-

<PAGE>
     (b) During the term of this  Agreement,  Huber will  promptly  provide  the
Company with copies of all reports, documents,  certificates,  notices and other
information  which are  delivered to Huber in  connection  with his ownership of
Huber  Shares that are held in any margin  account or are  pledged or  otherwise
used as collateral. 

                                  ARTICLE VII

                                    RELEASE


     Section 7.1 General Release.  Huber hereby irrevocably and  unconditionally
releases, acquits and forever discharges each of the Company and its Affiliates,
and  each  of  their  present  and  former   officers,   directors,   employees,
representatives,   agents  and   stockholders   and  each  of  their  respective
predecessors,  successors and assigns  (collectively,  the "Releasees"),  of and
from any and all  manner  of  action or  actions,  cause or  causes  of  action,
demands,  charges,  complaints,  rights,  damages,  debts,  dues, sums of money,
accounts,  reckonings, losses, costs, expenses,  responsibilities,  liabilities,
obligations,  promises,  covenants,  contracts,  controversies,  agreements  and
claims whatsoever,  whether known or unknown,  which Huber (or any of his heirs,
executors or  administrators)  ever had, now has, or which he (or they) may have
or shall have against the Company or any other Person  referred to above arising
out of any matter, cause, acts, conduct, claims or event on or prior to the date
hereof,  including Huber's resignation from the Company's Board of Directors and
the position of Chairman of the Company and any rights or claims  arising out of
or relating to the Consulting  Agreement  (including  rights or claims which did
exist or which  might have been  asserted  by Huber  under any  federal or state
statute or any federal, state or local law, now or hereafter recognized) as well
as Huber's status as a stockholder of the Company.  Huber represents that he has
no  complaints,  charges,  lawsuits or other  proceedings  of any nature pending
against the  Releasees  in any forum.  Further,  Huber  hereby  irrevocably  and
unconditionally  waives and gives up any right he has,  had or might have had to
commence  any  proceeding,  or to seek to be  entitled  to any  recovery  in any
proceeding  of any nature  whatsoever,  against the  Releasees  with  respect to
matters  released  herein,  and he covenants and agrees not to commence any such
proceeding or permit any other Person to do so on his behalf. 

                                  ARTICLE VIII

                                  TERMINATION


     Section 8.1  Termination.  Except for Article II, which shall  terminate in
accordance  with the terms thereof,  the provisions of this Article VIII and the
provisions of Article IX, this Agreement  shall terminate upon the occurrence of
any of the following:

     (a) Huber shall beneficially own Voting Covered Securities  representing in
the aggregate less than 3% of Total Voting Power; provided,  that if Huber shall
again acquire beneficial ownership of Voting Covered Securities  representing in
the  aggregate  3% or more of Total  Voting  Power  within  three  years of such
termination,   this  Agreement  shall  be  reinstated  from  the  date  of  such
acquisition; or

     (b) the dissolution, liquidation or winding up of the Company. 
    

                                      -13-

<PAGE>

                                   ARTICLE IX

                                 MISCELLANEOUS


     Section 9.1 Binding  Effect;  Assignability.  This Agreement and all of the
provisions  hereof shall be binding upon and inure to the benefit of the parties
hereto and their respective  successors and permitted assigns.  No party to this
Agreement  will assign or delegate  this  Agreement or any rights,  interests or
obligations hereunder, except that the Company may assign this Agreement and its
rights, interest or obligations to any Affiliate of the Company.

     Section 9.2  Amendments  and Waivers.  The  provisions  of this  Agreement,
including  the  provisions  of this  sentence,  may not be amended,  modified or
supplemented,  and  waivers of or  consents to  departures  from the  provisions
hereof may not be given unless approved in writing by the parties hereto.

     Section 9.3 Governing Law. This Agreement and the validity,  interpretation
and  performance  of the terms and  provisions  hereof shall be governed by, and
construed  in  accordance  with,  the laws of the State of New  Jersey,  without
regard to the provisions thereof relating to choice or conflict of laws.

     Section 9.4  Interpretation.  The  headings of the  articles  and  sections
contained in this  Agreement  are solely for the purpose of  reference,  are not
part of the  agreement  of the  parties  and shall not  affect  the  meaning  or
interpretation of this Agreement.

     Section 9.5 Notices. All notices,  requests,  consents,  demands, elections
and other communications required or permitted hereunder shall be in writing and
shall be given to the intended recipient at:

If to the Company:
Merrimac Industries, Inc.
41 Fairfield Place
West Caldwell, New Jersey  07006
Facsimile:  (973) 575-0531
Attention:  President and Chief Executive Officer

                                      -14-

<PAGE>
with a copy to:
Chadbourne & Parke LLP
30 Rockefeller Plaza
New York, NY  10112
Facsimile:  (212) 541-5369
Attention:  Thomas C. Meriam, Esq. 

If to Huber:
Mr. Charles F. Huber, II
149 Parsonage Road
Greenwich, Connecticut  06830

with a copy to:
Reuben B. Robertson, Esq.
Suite 1210
1001 Connecticut Avenue, NW
Washington, D.C.  20036
Facsimile:  (202) 296-3303 

     Any such notice, request,  consent, demand, election or other communication
shall be  deemed  to have been duly  given if  personally  delivered  or sent by
registered or certified mail, return receipt  requested,  Express Mail,  Federal
Express or similar overnight  delivery service for next Business Day delivery or
by telegram,  telex or facsimile  transmission and will be deemed given,  unless
earlier  received:  (1) if sent by certified or registered mail,  return receipt
requested,  five calendar days after being  deposited in the United States mail,
postage  prepaid;  (2) if sent by  Express  Mail,  Federal  Express  or  similar
overnight delivery service for next Business Day delivery, the next Business Day
after being entrusted to such service,  with delivery charges prepaid or charged
to the  sender's  account;  (3) if  sent  by  telegram  or  telex  or  facsimile
transmission,  on the date sent;  and (4) if delivered  by hand,  on the date of
delivery.

     Section 9.6 No Implied Waivers. No action taken pursuant to this Agreement,
including  any  investigation  by or on behalf of any party,  shall be deemed to
constitute  a waiver by the party  taking  such  action of  compliance  with any
representations,  warranties,  covenants or agreements  contained herein or made
pursuant hereto.  The waiver by any party hereto of a breach of any provision of
this Agreement shall not operate or be construed as a waiver of any preceding or
succeeding breach and no failure by any party to exercise any right or privilege
hereunder  shall  be  deemed a  waiver  of such  party's  rights  or  privileges
hereunder  or shall be deemed a waiver of such  party's  rights to exercise  the
same at any subsequent time or times hereunder.

                                      -15-

<PAGE>

     Section  9.7 Entire  Agreement.  This  Agreement  and the Letter  Agreement
attached hereto as Exhibit A constitute the entire agreement of the parties with
respect  to the  specific  subject  matter  hereof,  and  supersedes  all  prior
agreements  and  undertakings,  both  written and oral,  among the parties  with
respect to such specific subject matter.

     Section 9.8  Counterparts.  This  Agreement  may be executed in one or more
counterparts,  each of which shall be deemed to be an original  and all of which
together shall be deemed to constitute one and the same agreement.

     Section 9.9 Further  Assurances.  Each party shall  cooperate and take such
actions as may be reasonably  requested by the other party in order to carry out
the provisions and purposes of this Agreement and the transactions  contemplated
hereby.

     Section 9.10 Specific  Performance;  Injunctive  Relief. In addition to any
other  rights  or  remedies  which  may be  available  at law,  in  equity or by
Contract,  the Company  shall be  entitled  to obtain in any court of  competent
jurisdiction   specific   performance  of,  or  an  injunction  or  other  order
restraining any act or proposed act which would result in a violation of, any of
the terms or provisions of any of Huber's  covenants,  agreements or obligations
hereunder,  it being  agreed by the  parties  that the remedy at law,  including
monetary damages,  for breach of such provision will be inadequate  compensation
for any loss and that any defense in any action for specific  performance that a
remedy at law would be  adequate  is  waived.  The rights  and  remedies  herein
expressly  provided  are  cumulative  and not  exclusive  of any other rights or
remedies  which any party would  otherwise have pursuant to this  Agreement,  at
law, in equity, by statute or otherwise.

     Section  9.11  Severability.  If any  provision  of this  Agreement  or the
application  thereof  to any  Person  or  circumstance  is held  by a  court  of
competent  jurisdiction  to be invalid,  void or  unenforceable,  the  remaining
provisions   hereof,  or  the  application  of  such  provision  to  Persons  or
circumstances  other  than  those  as to  which  it has  been  held  invalid  or
unenforceable,  shall  remain in full  force and  effect  and shall in no way be
affected,  impaired or  invalidated  thereby;  provided,  that if any  provision
hereof  or the  application  thereof  shall  be so held to be  invalid,  void or
unenforceable  by a court of  competent  jurisdiction,  then the  parties  shall
negotiate  in good  faith in an effort to agree upon a  suitable  and  equitable
substitute  provision  therefor  and, if the parties shall fail to negotiate and
agree upon such a provision, such court of competent jurisdiction may substitute
for such  invalid,  void or  unenforceable  provision a suitable  and  equitable
provision  in order to carry out,  so far as may be valid and  enforceable,  the
intent and purpose of the invalid, void or unenforceable provision.

     Section 9.12 Consent to  Jurisdiction;  Service of Process.  To the fullest
extent  permitted by applicable  law, each party hereto hereby  irrevocably  and
unconditionally  (i)  submits,  for himself  and his  property or itself and its
property,  to the  nonexclusive  jurisdiction of the courts of the States of New
York and New Jersey and any court of the United States  sitting in New York City
(and of any appellate court to which an appeal of any judgment, order, decree or
decision  of any such  court may be taken)  in any  suit,  action 

                                      -16-

<PAGE>

     or  proceeding  arising  out  of or  relating  to  this  Agreement  or  for
recognition or enforcement of any judgment  rendered in any such suit, action or
proceeding,  (ii) waives any objection  which he or it may now or hereafter have
to the laying of venue of any such suit, action or proceeding in any such court,
including any claim that any such suit, action or proceeding has been brought in
an  inconvenient  forum,  (iii) waives all rights to a trial by jury in any such
suit,  action or  proceeding,  (iv)  waives  personal  service  of any  summons,
complaint  or other  process  by any means,  manner or method  other than in the
manner  provided  for the giving of notices  to such party in Section  9.5,  and
agrees that any process  served upon such party in such manner  provided  for in
Section 9.5 shall have the same validity and legal force and effect as if served
upon such party  personally  within the State of New York or New Jersey,  as the
case may be and (v) if any such party at any time is not a resident of the State
of New York or New Jersey,  agrees to appoint and maintain the appointment of an
agent in the State of New York and New Jersey as such party's  agent for service
and  acceptance  of legal process in  connection  with any such action,  suit or
proceeding  with the same  validity and legal force and effect as if served upon
such party  personally,  within the State of New York or New Jersey, as the case
may be, and to notify  promptly each other such party of the name and address of
such agent.

     Section  9.13  Facsimile  Signatures.  This  Agreement  may be  executed by
facsimile signatures.

     IN WITNESS WHEREOF, the parties have executed this Stockholder's  Agreement
as of the date first above written.

                                     MERRIMAC INDUSTRIES, INC.
                                     -------------------------
                                     By: /s/ Mason N. Carter
                                         ------------------- 
                                          Name: Mason N. Carter
                                          Title: Chairman, President and Chief 
                                          Executive Officer 


                                         /s/ Charles F. Huber II
                                         -----------------------               
                                             Charles F. Huber II





                                      -17-
<PAGE>



      Schedule 5.1(a)
      The Huber Shares are held in a margin account.











      Schedule 5.1(c)
      The Huber Shares are held in amargin account.












                                     -18-
<PAGE>
Exhibit A                                                
October 30, 1998

Mr. Charles F. Huber, II
149 Parsonage Road
Greenwich, Connecticut  06830

Dear Mr. Huber:

     We refer to (i) the  Stockholder's  Agreement,  dated as of the date hereof
(the  "Agreement"),  by and  between  Merrimac  Industries,  Inc.,  a New Jersey
corporation  (the  "Company"),  and Charles F. Huber,  II and (ii) the Company's
directors and officers liability  insurance coverage provided by Royal Indemnity
Insurance Company (policy number RHP605982) and Connecticut  Indemnity Insurance
Company (policy number DOE200093) (collectively, the "Indemnity Policies").

     This letter will confirm our understanding as follows:

     1. To the extent permitted under the Indemnity  Policies and as provided in
the Agreement,  Mr. Huber will be  indemnified in accordance  with the Indemnity
Policies from and against all claims and damages  arising out of his performance
of the services rendered to the Company pursuant to the Agreement; and

     2. Mr. Huber represents and warrants that he is not aware of any act, error
or omission that might give rise to a claim under the Indemnity Policies.

     Please  indicate your  agreement by signing and returning the executed copy
of this letter.

                                      Very truly yours,
                                      Merrimac Industries, Inc.

                                      By: /s/ Mason N. Carter                   
                                          -------------------
                                          Name:Mason N. Carter               
                                          Title: Chairman, President and Chief 
                                          Executive Officer 
 
                                      Agreed and Accepted:

                                           /s/ Charles F. Huber II
                                           -----------------------
                                               Charles F. Huber II




  





                                      -19-
                      
<PAGE>      
Exhibit 11

                            MERRIMAC INDUSTRIES, INC.
                        COMPUTATION OF EARNINGS PER SHARE
                                   (Unaudited)


                                                     Number of Weeks Ended
                                                  ----------------------------
                                                  Thirteen        Thirty-nine
                                                  October 3        October 3
                                                    1998              1998
                                                    ----              ----


Numerator:
Net income available to common stockholders....    $ 247,803       $1,084,191
                                                   =========       ==========

Basic earnings per share
- ------------------------
Weighted average number of shares outstanding 
for basic net income per share 
Common stock....................................   1,782,675       1,758,769
                                                   =========       =========

Net income per common share - basic.............        $.14             $.62
                                                        ====             ====


Diluted earnings per share
- --------------------------

Weighted average number of shares outstanding
for diluted net income per share
Common stock ....................................  1,782,675        1,758,769
Effect of dilutive securities - stock options (1)     23,322           72,307
                                                   ---------        ---------
Weighted average number of shares outstanding for  
diluted net income per share.....................  1,805,997        1,831,076
                                                   =========        =========

Net income per common share - diluted............       $.14             $.59 
                                                        ====             ====
 
(1) Represents additional shares resulting from 
assumed conversion of stock options less shares 
purchased with the proceeds therefrom.

                                     

<TABLE> <S> <C>

<ARTICLE>           5
<MULTIPLIER>        1

                    
<S>                           <C>
<PERIOD-TYPE>                 9-MOS
<FISCAL-YEAR-END>             JAN-2-1999
<PERIOD-END>                  OCT-3-1998
<CASH>                        2,185,199
<SECURITIES>                  0
<RECEIVABLES>                 4,731,302
<ALLOWANCES>                  0
<INVENTORY>                   3,341,741
<CURRENT-ASSETS>              11,515,099
<PP&E>                        15,657,553
<DEPRECIATION>                10,180,694
<TOTAL-ASSETS>                17,147,719
<CURRENT-LIABILITIES>         2,501,296
<BONDS>                       0
         0
                   0
<COMMON>                      1,341,699
<OTHER-SE>                    12,793,095
<TOTAL-LIABILITY-AND-EQUITY>  17,147,719
<SALES>                       16,487,212
<TOTAL-REVENUES>              16,487,212
<CGS>                         9,101,555
<TOTAL-COSTS>                 9,101,555
<OTHER-EXPENSES>              745,665
<LOSS-PROVISION>              0
<INTEREST-EXPENSE>            0
<INCOME-PRETAX>               1,673,191
<INCOME-TAX>                  589,000
<INCOME-CONTINUING>           0
<DISCONTINUED>                0
<EXTRAORDINARY>               0
<CHANGES>                     0
<NET-INCOME>                  1,084,191
<EPS-PRIMARY>                 .62
<EPS-DILUTED>                 .59
<FN>
(1) Adjusted to give retroactive  effect to a 10% stock dividend payable in
June 1998.  Prior Financial Data Schedules have not been restated for this stock
dividend.
</FN>

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission