PALMETTO BANCSHARES INC
10-K405, 1997-03-31
STATE COMMERCIAL BANKS
Previous: GUARANTY BANCSHARES HOLDING CORP, 10-K, 1997-03-31
Next: OLD NATIONAL BANCORP /IN/, 10-K405, 1997-03-31






                    U. S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

 (X)   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF SECURITIES EXCHANGE ACT 
       OF 1934

                  For the fiscal year ended December 31, 1996

(  )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                  For the transition period from __________ to __________

Commission file number  0-26016

                            PALMETTO BANCSHARES, INC.
             (Exact name of registrant as specified in its charter)

South Carolina                                            74-2235055
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
 incorporation or organization)

301 Hillcrest Drive, Laurens, South Carolina         29360
(Address of principal executive offices)             (Zip Code)

Registrant's telephone number - (864) 984 - 4551

Securities registered pursuant to Section 12(b) of the Act:   None

Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $5.00 per share
                                (Title of class)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No __

         Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be contained, 
to the best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.  X

         The aggregate market value of the voting stock held by non-affiliates 
of the registrant as of March 11, 1997, was $47,339,640, based on the most
recent sales price of $20.00 per share. There is no established public trading
market for the shares. See Part II, Item 5.

         Indicate the number of shares outstanding of each of the registrant's 
classes of common stock, as of the latest practicable date.      3,041,952 as of
March 11, 1997.

                       DOCUMENTS INCORPORATED BY REFERENCE

         The Company's Annual Report 1996, mailed to shareholders on March 14,
1997: Incorporated by reference in Part II of this Form 10-K.


<PAGE>


         The Company's Supplemental Annual Report 1996, mailed to shareholders
on March 14, 1997: Incorporated by reference in Parts I and II of this Form
10-K.

         The Company's Proxy Statement dated March 14, 1997 with respect to an
Annual Meeting of Shareholders to be held April 15, 1997: Incorporated by
reference in Part III of this Form 10-K.


<PAGE>


                            PALMETTO BANCSHARES, INC.
                                AND SUBSIDIARIES

              FORM 10-K FOR THE FISCAL YEAR ENDED DECEMBER 31, 1996

                                TABLE OF CONTENTS


<TABLE>
<CAPTION>
<S>         <C>                                           


                                                      PART I

Item 1.       Business
Item 2.       Properties
Item 3.       Legal Proceedings
Item 4.       Submission of Matters to a Vote of Security Holders


                                                      PART II

Item 5.       Market for the Registrant's Common Stock and Related Shareholder Matters
Item 6.       Selected Financial Data
Item 7.       Management's Discussion and Analysis of Financial Condition and Results
                    of Operations
Item 8.       Financial Statements and Supplementary Data
Item 9.       Changes in and Disagreements with Accountants on Accounting and
                    Financial Disclosure.


                                                     PART III

Item 10.      Directors and Executive Officers of the Registrant
Item 11.      Executive Compensation
Item 12.      Security Ownership of Certain Beneficial Owners and Management
Item 13.      Certain Relationships and Related Transactions


                                                      PART IV

Item 14.      Exhibits and Financial Statement Schedules and Reports on Form 8-K

</TABLE>


<PAGE>



                                     PART I


Item 1.  Business

Palmetto Bancshares, Inc. ("Bancshares" or the "Company") is a bank holding
company organized in 1982 under the laws of South Carolina. Through its
wholly-owned subsidiary, The Palmetto Bank (the "Bank"), and the Bank's
wholly-owned subsidiary, Palmetto Capital, Inc. ("Palmetto Capital"), Bancshares
engages in the general banking business in the upstate South Carolina market of
Laurens, Greenville, Spartanburg, Greenwood, Anderson, and Cherokee counties.
The Bank is a state, non-member bank which was organized and chartered under
South Carolina law in 1906. There are 24 full service branch offices in addition
to the headquarters located in Laurens, South Carolina.

The Bank performs a full range of banking activities, including such services as
checking, savings, money market, and other time deposits of various types of
consumer and commercial depositors; loans for business, real estate, and
personal uses; safe deposit box rental and various electronic funds transfer
services. The Bank also offers both individual and commercial trust services
through an active trust department. Palmetto Capital is a brokerage subsidiary
of the Bank, which offers customers stocks, treasury and municipal bonds, mutual
funds and insurance annuities, as well as college and retirement planning. The
Bank's Dealer Finance Department establishes relationships with Upstate
automobile dealers to provide customer financing of automobile purchases. In the
later part of 1995, the Bank started a mortgage banking operation to continue to
meet a broader range of its customers' financial service needs. This mortgage
banking operation was in full operation by March 1996:
originating, selling, and servicing mortgage loans.

At December 31, 1996, Bancshares had total assets of $468.4 million, loans
outstanding of $333.0 million and deposits of $412.4 million. This compares with
total assets of $376.2 million, loans outstanding of $255.2 million and deposits
of $329.7 million, at December 31, 1995; and with total assets of $312.1
million, loans outstanding of $215.4 million and deposits of $274.5 million, at
December 31, 1994.

Competition
The upstate South Carolina market is a highly competitive banking market in
which all of the largest financial institutions in the state are represented.
The competition among the various financial institutions is based upon interest
rates offered on deposit accounts, interest rates charged on loans, credit and
service charges, the quality of service rendered and the convenience of banking
facilities. The Bank believes it has competed effectively in its market.

Interstate Banking
In 1986, South Carolina adopted legislation which permits banks and bank holding
companies in certain southern states to acquire banks in South Carolina to the
extent that such other states have reciprocal legislation applicable to South
Carolina banks and bank holding companies. The legislation resulted in a number
of the Bank's competitor banks being purchased by large, out-of-state bank
holding companies. Size gives the larger banks certain advantages in competing
for business from larger corporations. These advantages include higher lending
limits and the ability to offer services in other areas of South Carolina and
the region. As a result, the Bank does not generally attempt to compete for the
banking relationships of larger corporations, but concentrates its efforts on
small and medium-size businesses and individuals. The Bank believes it has
competed effectively in this market segment by offering quality, personalized
service. It is management's intention to remain a locally-based, independent,
South Carolina Bank.

Customers
The majority of the Bank's customers are individuals and small to medium-sized
businesses headquartered within its service area. The Bank is not dependent upon
a single or a very few customers, the loss of which would have a material
adverse effect on the Bank. No customer accounts for more than 5% of the Bank's
total deposits at any time. Management does not believe that the Bank's loan
portfolio is dependent on a single customer or group of customers concentrated
in a particular industry whose loss or insolvency would have a material adverse
effect on the Bank.



                                       1
<PAGE>


Growth
On April 15, 1996, the Bank acquired three existing branches of First Union
National Bank of South Carolina. These branches are located in Gaffney and
Blacksburg in Cherokee County and Ninety-Six in Greenwood County. The bank
assumed deposits of approximately $54 million, but assumed no loans. The Bank is
leasing the Gaffney branch building. For additional information concerning the
branch acquisition, see page 2 of the Company's Supplemental Annual Report 1996,
which is incorporated herein by reference.

Management continually reviews opportunities to expand in the upstate South
Carolina market that it believes to be in the best interest of the Bank and its
customers.

Systems
In November 1996, the Bank began operating its Telephone Banking Center (the
"TBC"), an in-house sales and service center. The TBC provides the Bank's
customers with more options to do their banking business and offers extended
service hours. The telephone bankers are qualified to answer account inquiries,
process transactions, and provide updated rate and service information.

In September 1995, the Bank successfully completed a conversion of their data
processing software. This software enables the Bank to deliver more
sophisticated user friendly financial services to its customers. The Bank
incurred conversion costs of approximately $1 million.

Employees
At December 31, 1996, the Bank had 257 full-time equivalent employees, none of
whom are subject to a collective bargaining agreement. Management believes its
relationship with its employees is excellent.

Monetary Policy
The results of operations of Bancshares and the Bank are affected by credit
policies of monetary authorities, particularly the Federal Reserve. The
instruments of monetary policy employed by the Federal Reserve include open
market operations in U.S. Government securities, changes in the discount rate on
member bank borrowings, changes in reserve requirements against member bank
deposits and limitations on interest rates which member banks may pay on time
and savings deposits. In view of changing conditions in the national economy and
in the money markets, as well as the effect of action by monetary and fiscal
authorities, including the Federal Reserve, no prediction can be made as to
possible future changes in interest rates, deposit levels, loan demand or the
business and earnings of Bancshares and the Bank.


Regulatory Environment


GENERAL

Bancshares and its subsidiaries are extensively regulated under federal and
state law. To the extent that the following information describes statutory or
regulatory provisions, it is qualified in its entirety by reference to the
particular statutory and regulatory provisions. Any change in applicable laws
may have a material effect on the business and prospects of Bancshares. The
operations of Bancshares may be affected by possible legislative and regulatory
changes and by the monetary policies of the United States.

Bancshares. As a bank holding company registered under the Bank Holding Company
Act of 1956, as amended (the "BHCA"), Bancshares is subject to regulation and
supervision by the Federal Reserve. Under the BHCA, Bancshares's activities and
those of its subsidiaries are limited to banking, managing or controlling banks,
furnishing services to or performing services for its subsidiaries or engaging
in any other activity that the Federal Reserve determines to be so closely
related to banking, managing or controlling banks as to be a proper incident
thereto. The BHCA also restricts the ability of Bancshares to acquire ownership
or control of more than 5% of the outstanding voting stock of banks or certain
other nonbanking businesses.

There are a number of obligations and restrictions imposed on bank holding
companies and their depository institution subsidiaries by law and regulatory
policy that are designed to minimize potential loss exposure to the depositors
of such depository institutions and to the Federal Deposit Insurance Corporation
("FDIC") insurance funds in the event the depository institution becomes in
danger of defaulting or in default under its obligations to repay deposits. For

                                       2

<PAGE>



example, under current federal law, to reduce the likelihood of receivership of
an insured depository institution subsidiary, a bank holding company is required
to guarantee the compliance of any insured depository institution subsidiary
that may become "undercapitalized": with the terms of any capital restoration
plan filed by such subsidiary with its appropriate federal banking agency up to
the lesser of (i) an amount equal to 5% of the institution's total assets at the
time the institution became undercapitalized, or (ii) the amount that is
necessary (or would have been necessary) to bring the institution into
compliance with all applicable capital standards as of the time the institution
fails to comply with such capital restoration plan. Under a policy of the
Federal Reserve with respect to bank holding company operations, a bank holding
company is required to serve as a source of financial strength to its subsidiary
depository institutions and to commit resources to support such institutions in
circumstances where it might not do so absent such policy. The Federal Reserve
also has the authority under the BHCA to require a bank holding company to
terminate any activity or relinquish control of a nonbank subsidiary (other than
a nonbank subsidiary of a bank) upon the Federal Reserve's determination that
such activity or control constitutes a serious risk to the financial soundness
or stability of any subsidiary depository institution of the bank holding
company. Further, federal law grants federal bank regulatory authorities
additional discretion to require a bank holding company to divest itself of any
bank or nonbank subsidiary if the agency determines that divestiture may aid the
depository institution's financial condition.

Bancshares is subject to the obligations and restrictions described above.
However, management currently does not expect that any of those provisions will
have any material impact on its operations.

As a bank holding company registered under the South Carolina Bank Holding
Company Act, Bancshares also is subject to regulation by the State Board.
Bancshares must file with the State Board periodic reports with respect to its
financial condition and operations, management and intercompany relationships
between Bancshares and its subsidiaries.

The Bank. The Bank is a FDIC-insured, South Carolina-chartered banking
corporation and is subject to various statutory requirements and rules and
regulations promulgated and enforced primarily by the State Board and the FDIC.
These statutes, rules and regulations relate to insurance of deposits, required
reserves, allowable investments, loans, mergers, consolidations, issuance of
securities, payment of dividends, establishment of branches and other aspects of
the business of the Bank. The FDIC has broad authority to prohibit the Bank from
engaging in what it determines to be unsafe or unsound banking practices. In
addition, federal law imposes a number of restrictions on state-chartered,
FDIC-insured banks and their subsidiaries. These restrictions range from
prohibitions against engaging as a principal in certain activities to the
requirement of prior notification of branch closings. The Bank also is subject
to various other state and federal laws and regulations, including state usury
laws, laws relating to fiduciaries, consumer credit and equal credit and fair
credit reporting laws. The Bank is not a member of the Federal Reserve System.

Dividends. The holders of Bancshares common stock are entitled to receive
dividends when and if declared by the Board of Directors out of funds legally
available therefor. Bancshares is a legal entity separate and distinct from the
Bank and Palmetto Capital, Inc. and depends for its revenues on the payment of
dividends from the Bank. Current federal law would prohibit, except under
certain circumstances and with prior regulatory approval, an insured depository
institution, such as the Bank, from paying dividends or making any other capital
distribution if, after making the payment or distribution, the institution would
be considered "undercapitalized," as that term is defined in applicable
regulations. In addition, as a South Carolina-chartered bank, the Bank is
subject to legal limitations on the amount of dividends it is permitted to pay.
In particular, the Bank must receive the approval of the South Carolina
Commissioner of Banking prior to paying dividends to Bancshares.


CAPITAL ADEQUACY

Bancshares. The Federal Reserve has adopted risk-based capital guidelines for
bank holding companies. Under these guidelines, the minimum ratio of total
capital to risk-weighted assets (including certain off-balance sheet activities,
such as standby letters of credit) is 8%. At least half of the total capital is
required to be "Tier 1 capital," principally consisting of common shareholders'
equity, noncumulative preferred stock, a limited amount of cumulative perpetual
preferred stock and minority interest in the equity accounts of consolidated
subsidiaries, less certain goodwill items. The remainder (Tier 2 capital) may
consist of a limited amount of subordinated debt and intermediate-term preferred
stock, certain hybrid capital instruments and other debt securities, perpetual
preferred stock and a limited amount of the general loan loss allowance. In
addition to the risk-based capital guidelines, the Federal Reserve has adopted a
minimum Tier 1 (leverage) capital ratio under which a bank holding company must
maintain a minimum level of Tier 

                                       3

<PAGE>

1 capital (as determined under applicable rules) to average total
consolidated assets of at least 3% in the case of bank holding companies which
have the highest regulatory examination ratios and are not contemplating
significant growth or expansion. All other bank holding companies are required
to maintain a ratio of at least 100 to 200 basis points above the stated
minimum. At December 31, 1996, Bancshares was in compliance with both the
risk-based capital guidelines and the minimum leverage capital ratio.

The Bank. As a state-chartered, FDIC-insured institution which is not a member
of the Federal Reserve System, the Bank is subject to capital requirements
imposed by the FDIC. The FDIC requires state-chartered nonmember banks to comply
with risk-based capital standards substantially similar to those required by the
Federal Reserve, as described above. The FDIC also requires state-chartered
nonmember banks to maintain a minimum leverage ratio similar to that adopted by
the Federal Reserve. Under the FDIC's leverage capital requirement, state
nonmember banks that (a) receive the highest rating during the examination
process and (b) are not anticipating or experiencing any significant growth are
required to maintain a minimum leverage ratio of 3% of Tier 1 capital to total
assets; all other banks are required to maintain a minimum leverage ratio of not
less than 4%. As of December 31, 1996, the Bank was in compliance with both the
risk-based capital guidelines and the minimum leverage capital ratio. For
further discussion on the Bank's current capital rating, see pages 8 through 9
of the Company's Supplemental Annual Report 1996, which is incorporated herein
by reference.


INSURANCE

As an FDIC-insured institution, the Bank is subject to insurance assessments
imposed by the FDIC. Under current law, the insurance assessment to be paid by
insured institutions shall be as specified in a schedule required to be issued
by the FDIC that specifies, at semiannual intervals, target reserve ratios
designed to increase the FDIC insurance fund's reserve ratio to 1.25% of
estimated insured deposits (or such higher ratio as the FDIC may determine in
accordance with the statute) in 15 years. Further, the FDIC is authorized to
impose one or more special assessments in any amount deemed necessary to enable
repayment of amounts borrowed by the FDIC from the United States Department of
the Treasury (the "Treasury Department").

Effective January 1, 1993, the FDIC implemented a risk-based assessment
schedule, having assessments ranging from 0.23% to 0.31% of an institution's
average assessment base. The actual assessment to be paid by each FDIC-insured
institution is based on the institution's assessment risk classification, which
is determined based on whether the institution is considered "well capitalized,"
"adequately capitalized" or "undercapitalized," as such terms have been defined
in applicable federal regulations adopted to implement the prompt corrective
action provisions of FEDERAL DEPOSIT INSURANCE CORPORATION INSURANCE ACT
("FDICIA") (see "Other Safety and Soundness Regulations -- Prompt Corrective
Action" below), and whether such institution is considered by its supervisory
agency to be financially sound or to have supervisory concerns. In August 1995,
the FDIC approved a reduction in the insurance assessments for Bank Insurance
Fund ("BIF") deposits. This reduction decreased the Bank's insurance assessment
for BIF deposits from 0.26% to 0.04% of the average assessment base. During
1996, the insurance assessment for the Bank's BIF deposits was set at zero
(although banks pay a $2,000 annual fee) due to the fact that it was "well
capitalized." Because the Bank is now "adequately capitalized," it will pay
insurance premiums in 1997, ranging from 0.00% to 0.27% of the average
assessment base.

Under the recently enacted DEPOSIT INSURANCE FUND ACT, BIF-assessable deposits
are subject to assessment for payment on the $780 million annual Financing
Corporation ("FICO") bond obligation at 1/5 the rate of Savings Association
Insurance Fund-assessable deposits. Accordingly, the FDIC has estimated that the
annual FICO rate will be 1.30 basis points per $100 of BIF-assessable deposits
in the years 1997 -- 1999. Starting in the year 2000 until the FICO bonds are
retired, banks and thrifts will pay the assessment on a pro rata basis
(estimated at 2.5 basis points for banks).


OTHER SAFETY AND SOUNDNESS REGULATIONS

Prompt Corrective Action. Current law provides the federal banking agencies with
broad powers to take prompt corrective action to resolve problems of insured
depository institutions. The extent of these powers depends upon whether the
institutions in question are "well capitalized," "adequately capitalized,"
"undercapitalized," "significantly undercapitalized" or "critically
undercapitalized." Under uniform regulations defining such capital levels issued
by each of the federal banking agencies, a bank is considered "well capitalized"
if it has (i) a total risk-based capital ratio 




                                       4
<PAGE>



of 10% or greater, (ii) a Tier 1 risk-based capital ratio of 6% or greater,
(iii) a leverage ratio of 5% or greater, and (iv) is not subject to any order or
written directive to meet and maintain a specific capital level for any capital
measure. An "adequately capitalized" bank is defined as one that has (i) a total
risk-based capital ratio of 8% or greater, (ii) a Tier 1 risk-based capital
ratio of 4% or greater, and (iii) a leverage ratio of 4% or greater (or 3% or
greater in the case of a bank with a composite CAMEL rating of 1). A bank is
considered (A) "undercapitalized" if it has (i) a total risk-based capital ratio
of less than 8%, (ii) a Tier 1 risk-based capital ratio of less than 4% or (iii)
a leverage ratio of less than 4% (or 3% in the case of a bank with a composite
CAMEL rating of 1); (B) "significantly undercapitalized" if the bank has (i) a
total risk-based capital ratio of less than 6%, or (ii) a Tier 1 risk-based
capital ratio of less than 3%, or (iii) a leverage ratio of less than 3%; and
(C) "critically undercapitalized" if the bank has a ratio of tangible equity to
total assets equal to or less than 2%. Bancshares and the Bank each currently
meet the definition of adequately capitalized.

Brokered Deposits. Current federal law also regulates the acceptance of brokered
deposits by insured depository institutions to permit only a "well capitalized"
depository institution to accept brokered deposits without prior regulatory
approval. Under FDIC regulations, "well capitalized" insured depository
institutions may accept brokered deposits without restriction, "adequately
capitalized" insured depository institutions may accept brokered deposits with a
waiver from the FDIC (subject to certain restrictions on payments of interest
rates), while "undercapitalized" insured depository institutions may not accept
brokered deposits. The regulations provide that the definitions of "well
capitalized," "adequately capitalized" and "undercapitalized" are the same as
the definitions adopted by the agencies to implement the prompt corrective
action provisions of FDICIA (as described in the previous paragraph). Bancshares
does not believe that these regulations will have a material adverse effect on
its current operations.

Other FDICIA Regulations. To facilitate the early identification of problems,
FDICIA required the federal banking agencies to prescribe more stringent
reporting requirements. The FDIC final regulations implementing those
provisions, among other things, require that management report on the
institution's responsibility for preparing financial statements and establishing
and maintaining an internal control structure and procedures for financial
reporting and compliance with designated laws and regulations concerning safety
and soundness, and that independent auditors attest to and report separately on
assertions in management's reports concerning compliance with such laws and
regulations, using FDIC approved audit procedures. These regulations apply to
financial institutions with greater than $500 million in assets at the beginning
of their fiscal year.


COMMUNITY REINVESTMENT ACT

The Bank is subject to the requirements of the COMMUNITY REINVESTMENT ACT
("CRA"). The CRA requires that financial institutions have an affirmative and
ongoing obligation to meet the credit needs of their local communities,
including low-income and moderate-income neighborhoods, consistent with the safe
and sound operation of those institutions. Each financial institution's efforts
in meeting community credit needs are evaluated as part of the examination
process pursuant to twelve assessment factors. These factors are also considered
in evaluating mergers, acquisitions and applications to open a branch or
facility. The Bank received an "outstanding" rating in its most recent
evaluation dated April 15, 1996.


TRANSACTIONS BETWEEN BANCSHARES, ITS SUBSIDIARIES AND AFFILIATES

Bancshares' subsidiaries are subject to certain restrictions on extensions of
credit to executive officers, directors, principal shareholders or any related
interest of such persons. Extensions of credit (i) must be made on substantially
the same terms, including interest rates and collateral, as those prevailing at
the time for comparable transactions with unaffiliated persons; and (ii) must
not involve more than the normal risk of repayment or present other unfavorable
features. Aggregate limitations on extensions of credit also may apply.
Bancshares' subsidiaries also are subject to certain lending limits and
restrictions on overdrafts to such persons.

Subsidiary banks of a bank holding company are subject to certain restrictions
imposed by the Federal Reserve Act on extensions of credit to the bank holding
company or its nonbank subsidiary, on investments in their securities and on the
use of their securities as collateral for loans to any borrower. Such
restrictions may limit Bancshares' ability to obtain funds from its bank
subsidiary for its cash needs, including funds for acquisitions, interest and
operating expenses.

                                       5

<PAGE>


In addition, under the BHCA and certain regulations of the Federal Reserve, a
bank holding company and its subsidiaries are prohibited from engaging in
certain tie-in arrangements in connection with any extension of credit, lease or
sale of property or furnishing of services. For example, a subsidiary may not
generally require a customer to obtain other services from any other subsidiary
or Bancshares, and may not require the customer to promise not to obtain other
services from a competitor, as a condition to an extension of credit to the
customer.


Item 2.  Properties

The corporate headquarters, the telephone banking center, and the finance,
operations, data processing, trust, human resources, loan administration,
internal audit and marketing departments are located in a facility at 301
Hillcrest Drive, Laurens, South Carolina ("Corporate Center"). The main office
of the Bank is located in a facility at 101 West Main Street, Laurens, South
Carolina which also contains a three lane drive-in facility.

The Bank has twenty-four full-service branches in the Upstate region of South
Carolina in the following locations: Laurens (3), Duncan, Clinton, Greenwood
(2), Ninety-Six, Fountain Inn, Hodges, Simpsonville, Anderson (2), Greenville
(4), Pendleton, Spartanburg (3), Inman, Blacksburg and Gaffney.

The Bank has automatic teller machines at the following branches: Church Street
(Laurens), Clinton, Montague Street (Greenwood), Ninety-Six, Fountain Inn,
Simpsonville, Haywood Road (Greenville), Howell Road (Greenville), Grove Road
(Greenville), Blackstock Road (Spartanburg), Fernwood Drive (Spartanburg),
Duncan, Blacksburg, Gaffney, Pendleton, Anderson and North Anderson branches.
The Bank also has ATM's at two non-branch locations: the Flour Daniel office
complex (Greenville) and the Clemson University campus (Clemson). In addition,
the Bank owns five limited service branches in various retirement centers
located in the Upstate region of South Carolina.

The Bank owns all of its facilities except the following leased facilities,
which have annual rental expenses from $1,400 to $99,100:

East North Street, Haywood Road, East North Street at Howell Road offices -  
Greenville

Spartan Centre, Blackstock Road, Fernwood Drive offices - Spartanburg

Gaffney office - Gaffney

South Main Street and Ninety-Six offices - Greenwood

North Main office - North Anderson

Offices range in size from branch locations of approximately 800 to 10,000
square feet, to the Corporate Center location of approximately 55,000 square
feet. The Corporate Center underwent renovations in the current year totalling
approximately $700,000. Because of the renovations, this location now houses the
corporate offices, finance department, and telephone banking center. All
facilities are protected by alarm and security systems which meet or exceed
regulatory standards. Each facility is in good condition and capable of handling
increased volume. All of the locations are considered suitable and adequate for
their intended purposes.


Item 3.  Legal Proceedings

Bancshares is not engaged in any legal proceedings. From time to time the Bank
is involved in legal proceedings incidental to its normal course of business as
a bank. Management believes none of these proceedings is likely to have a
materially adverse effect on the business of Bancshares or the Bank.



                                       6
<PAGE>


Item 4.  Submission of Matters to a Vote of Security Holders

At a Special Meeting of Shareholders held on October 15, 1996, the holders of
the Company's Common Stock, $5.00 par value (the "Common Stock"), approved a
proposal to adopt an amendment to the Company's Articles of Incorporation to
increase the number of authorized shares of the Common Stock from 2,000,000 to
10,000,000 shares, as follows:

Votes For                  Against          Abstain           Broker Non-Votes
885,585 shares             0 shares         8,470 shares      0 shares

The proposal was adopted principally to permit a three-for-one stock split
effected in the form of a 200% stock dividend to each holder of Common Stock on
September 12, 1996 (the "Stock Split"), which was conditioned upon shareholder
approval of the proposal to amend the Company's Articles of Incorporation. Prior
to such amendment, the number of shares of Common Stock authorized and available
for issuance was insufficient to permit the Company to effect the Stock Split.


                                     PART II


Item 5.  Market for Registrant's Common Stock and Related Shareholder Matters

There is no public market for the common stock of Bancshares or the Bank. The
last known selling price of Bancshares' common stock, based on information
available to Bancshares' management, was $20 per share on March 11, 1997.

Bancshares, or its predecessor, the Bank, has paid regular dividends on common
stock since 1909. For the years ended December 31, 1996, 1995, and 1994,
Bancshares paid total cash dividends per share of $0.28, $0.22, and $0.18,
respectively. Certain other information concerning dividends and historical
trading prices is set forth on page 43 of the Company's Supplemental Annual
Report 1996, which is incorporated herein by reference.

The ability of Bancshares to pay dividends depends upon the amount of dividends
that is received from the Bank. The only restrictions on the amount of dividends
available for payment to Bancshares are guidelines established by the state
regulatory authorities for primary capital to asset ratios. The South Carolina
Board of Financial Institutions guideline suggests a ratio of at least seven
percent (7%). As of December 31, 1996, the Bank's primary capital to asset ratio
was 7.35%.

As of December 31, 1996, approximately $1,643,000 was available for payment of
dividends by the Bank. Prior approval of the Office of the Commissioner of
Banking, State Board of Financial Institutions is required for any payment of
dividends by a state bank. As of December 31, 1996, there were 540 shareholders
of record.


Item 6.  Selected Financial Data

The information required by this item is set forth on page 5 of the Company's
Annual Report 1996, which is incorporated herein by reference.


Item 7.  Management's Discussion and Analysis of Financial Condition and Results
of Operations.

Certain information required by this item is set forth on pages 2 through 11 of
the Company's Supplemental Annual Report 1996, which is incorporated herein by
reference.
                                       7



<PAGE>


                                      Distribution of Assets and Liabilities


(Table 1 goes here)

                                     Table 1
                     Distribution of Assets and Liabilities
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
<S>                                                    <C>       <C>       <C>        <C>       <C>        <C>      <C>      <C>



                                                                                     Years Ended December 31,
                                                           1996      1996    1995       1995      1994     1994      1993    1993
                                                         Average    % of     Average     % of    Average   % of     Average  % of
ASSETS                                                   Balance    Total    Balance    Total    Balance   Total    Balance  Total

Cash and due from banks                                  $23,743     5.51%    21,724     6.35%    16,629    5.45%  14,996     5.39%
Federal funds sold                                         1,758     0.41%     3,684     1.08%     5,016    1.65%  12,709     4.56%
Taxable investment securities                             56,145     7.08%    47,618    13.91%    44,500   14.60%  40,018    14.37%
Non-taxable investment securities                         30,510    13.04%    25,777     7.53%    22,864    7.50%  21,046     7.56%
Loans, net of unearned discount                          301,839    70.08%   230,908    67.44%   204,959   67.23% 180,880    64.97%
       Less: allowance for loan losses                    (4,088)   -0.95%    (3,247)   -0.95%    (2,766)  -0.91%  (2,125)   -0.76%
                                                       -------------------------------------------------------------------------

            Net loans                                    297,751    69.13%   227,661    66.49%   202,193   66.32% 178,755    64.21%

Premises and equipment, net                               11,670     2.71%    10,275     3.00%     9,011    2.96%   6,080     2.18%
Accrued Interest                                           3,260     0.76%     2,495     0.73%     2,247    0.74%   2,001     0.72%
Other assets                                               5,881     1.37%     3,140     0.92%     2,423    0.79%   2,796     1.00%
                                                       -------------------------------------------------------------------------

            Total assets                                $430,718   100.00%   342,374   100.00%   304,883  100.00% 278,401   100.00%
                                                       =========================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Deposits:
       Non-interest-bearing deposits                      58,440    13.57%    44,299    12.94%    42,080   13.80%  34,594    12.43%
       Interest-bearing demand                           115,674    26.86%   100,236    29.28%   100,708   33.03%  87,298    31.36%
       Savings                                            26,331     6.11%    21,518     6.28%    23,305    7.64%  23,156     8.32%
       Time                                              172,799    40.12%   128,555    37.55%    98,692   32.37%  94,189    33.83%
                                                       -------------------------------------------------------------------------

            Total deposits                               373,244    86.66%   294,608    86.05%   264,785   86.85% 239,237    85.93%

Federal funds purchased and securities sold under
       agreements to repurchase                           17,668     4.10%    12,020     3.51%     8,964    2.94%  10,239     3.68%
Commercial paper                                           8,075     1.87%     8,017     2.34%     6,312    2.07%   5,424     1.95%
Debt of the Employee Stock Ownership Plan                      0     0.00%         0     0.00%         0    0.00%     200     0.07%
Note payable to a bank                                         0     0.00%       107     0.03%       630    0.21%     933     0.34%
Other liabilities                                          2,600     0.60%     1,480     0.43%     1,324    0.43%   1,160     0.42%
                                                       -------------------------------------------------------------------------

            Total liabilities                            401,587    93.24%   316,232    92.36%   282,015   92.50% 257,193    92.38%

Shareholders equity:
       Common stock - $5.00 par value                     15,165     3.52%    15,163     4.43%    15,003    4.92%  15,126     5.43%
       Additional paid-in capital                            334     0.08%       333     0.10%       423    0.14%       0     0.00%
       Retained earnings                                  13,671     3.17%    10,615     3.10%     7,724    2.53%   6,338     2.28%
       Less debt in connection with funds used to
            acquire company shares by Employee Stock
            Ownership Plan                                     0     0.00%         0     0.00%         0    0.00%    (200)   -0.07%
       Less treasury stock                                  (312)   -0.07%      (239)   -0.07%      (282)  -0.09%     (56)   -0.02%
       Unrealized gain (loss)  on investment securities      273     0.06%       270     8.00%         0    0.00%       0     0.00%
                                                       -------------------------------------------------------------------------

             Total shareholders' equity                   29,131     6.76%    26,142     7.64%    22,868    7.50%  21,208     7.62%
                                                       -------------------------------------------------------------------------

            Total liabilities and shareholders' equity  $430,718   100.00%   342,374   100.00%   304,883  100.00% 278,401   100.00%
                                                       =========================================================================



</TABLE>








                                       8

<PAGE>


INVESTMENT PORTFOLIO

The following table shows, as of December 31, 1996, 1995 and 1994, the book
value and market values of investments in obligations of (i) the U.S. Government
and its agencies, (ii) states, counties, and municipalities, and (iii)
mortgage-backed securities.
                                                      TABLE 2
                                               Investment Portfolio
                                              (Dollars in Thousands)

INVESTMENTS HELD TO MATURITY

<TABLE>
<CAPTION>
<S>                             <C>              <C>          <C>            <C>          <C>         <C>   


                                     1996                      1995                      1994
                                   Carrying     Market       Carrying       Market     Carrying     Market
                                     Value       Value         Value         Value       Value      Value

U.S. Treasury and U.S.
     Government agencies          $   16,006        15,891       15,033       15,176       30,537       29,908
State and municipals                  25,450        26,491       22,593       23,183       24,168       23,999
Mortgage-backed securities            24,751        24,388        6,163        6,190           -            -
                                    --------     ---------    ---------    ---------    ---------    --------

         Total                    $   66,207        66,770       43,789       44,549       54,705       53,907
                                    ========     =========    =========    =========    =========    =========

INVESTMENTS AVAILABLE FOR SALE

                                      1996                      1995                      1994
                                    Amortized    Market       Amortized      Market     Amortized    Market
                                      Cost        Value         Cost          Value       Cost       Value
U.S. Treasury and U.S.
     Government agencies          $    8,993         9,035       29,996       30,686        9,467        9,204
State and municipals                   6,977         7,205        8,584        8,929           -            -
                                    --------     ---------    ---------    ---------    ---------    --------

         Total                    $   15,970        16,240       38,580       39,615        9,467        9,204
                                    ========     =========    =========    =========    =========    =========

</TABLE>

The following table indicates the maturities and respective yields by investment
category as of December 31, 1996. Yields on tax exempt securities are stated on
a tax equivalent basis using a federal tax rate of 34%.
                                                      TABLE 3
                                      Investment Portfolio Maturity Schedule
                                        (Par Value -- Dollars in Thousands)
                                                 December 31, 1996

INVESTMENTS HELD TO MATURITY
<TABLE>
<CAPTION>
<S>                       <C>          <C>          <C>        <C>          <C>        <C>       <C>         <C>


                                                 Due After             Due After
                           Due                   One Year             Five Years
                           Within                 Through               Through             Due After
                           One Year      Yield    Five Years     Yield   Ten Years    Yield   Ten Years       Yield
U.S. Treasury and
     U.S. Government
     agencies              $      -          -        15,000      6.30%       1,000      7.28%         -        -
State and municipals              -          -         2,740      8.65       16,470      7.85       6,085     7.69
Mortgage-backed securities        -          -         5,344      6.24       12,958      6.51       6,311     6.29
                             -------    -------     --------    ------     --------   -------     -------   ------

         Total             $      -          -        23,084      6.58%      30,428      7.25%     12,396     6.98%
                             =======    =======     ========    ======     ========   =======     =======   ======

</TABLE>


                                       9

<PAGE>


INVESTMENTS AVAILABLE FOR SALE
<TABLE>
<CAPTION>
<S>                                <C>             <C>         <C>           <C>      <C>        <C>

                                                                Due After             Due After
                                           Due                  One Year             Five Years
                                         Within                  Through               Through             Due After
                                        One Year      Yield    Five Years     Yield   Ten Years    Yield   Ten Years    Yield

U.S. Treasury and U.S.
     Government agencies                $   1,500       8.12%       7,500      6.03%          -         -           -        -
State and municipals                        1,350      10.36        5,590      9.15           -         -           -        -
                                          -------    -------     --------    ------     --------   -------     -------   -----

         Total                          $   2,850       9.21%      13,090      7.35%          -         -           -        -
                                          =======    =======     ========    ======     ========   =======     =======   =====
</TABLE>


LOAN PORTFOLIO

Management of the Company believes that the loan portfolio is adequately
diversified. The table below summarizes loans by classification for the five
year period ended December 31, 1996.

                                                      TABLE 4
                                            Loan Portfolio Composition
                                              (Dollars in Thousands)
<TABLE>
<CAPTION>
<S>                                                       <C>            <C>           <C>          <C>         <C>    


                                                                                        December 31,
                                                                1996          1995          1994        1993       1992
                                                                ----          ----          ----        ----       ----
Commercial, financial and
     agricultural                                         $    68,617       45,377       32,672       31,107       26,486
Real estate-construction                                        9,598        5,453        1,941        1,156          732
Real-estate-mortgage                                          181,775      149,017      134,789      121,884      113,442
Installment loans to individuals                               72,996       55,340       46,006       37,344       31,304
                                                            ---------    ---------    ---------    ---------    ---------

         Total                                            $   332,986      255,187      215,408      191,491      171,964
                                                            =========    =========    =========    =========    =========
</TABLE>

Commercial loans are spread through numerous types of businesses with no
particular industry concentrations. Loans to individuals are made primarily to
finance consumer goods purchased. At December 31, 1996, total loans, net of
unearned discounts, were 79% of total earning assets. Loans secured by real
estate accounted for 58% of total loans as of December 31, 1996. Most of the
loans classified as real estate-mortgage are commercial loans where real estate
provides additional collateral.

The table below shows the amounts of loans at December 31, 1996, except for real
estate mortgage and installment loans to individuals, due to mature and
available for repricing within the time period stated.

                                     TABLE 5
                       Maturities and Sensitivity of Loans
                          to Changes in Interest Rates
                             (Dollars in Thousands)

<TABLE>
<CAPTION>
<S>                                              <C>             <C>         <C>           <C>         


                                                               After 1 Year
                                                       1 Year       Through     After 5
                                                      or Less    Five Years     Years      Total

Commercial, financial and agricultural             $    27,722       32,770        8,125       68,617
Real estate-construction                                 5,251        3,852          495        9,598
                                                     ---------    ---------     --------     --------

     Total                                         $    32,973       36,622        8,620       78,215
                                                     =========    =========     ========     ========
</TABLE>


                                       10

<PAGE>


The amounts of the preceding loans with a maturity over one year which have a
predetermined interest rate or a floating or adjustable interest rate are as
follows:
                                                                  
                                                           December 31, 1996

Predetermined interest rate                                 $   45,242
Floating or adjustable interest rate                                 -

         Total                                              $   45,242
                                                              ========


Thirty-two percent of total loans are repricable within one year.

Non-accrual loans are those loans which management, through its continuing
evaluation of loans, has determined offer a more than normal risk of
collectability of future interest. Interest income on non-accrual loans is
recognized only as received. Interest on past due loans continues to accrue
until such time that the loans are either charged-off or placed in non-accrual
status. The non-accrual loan policy provides that it is the responsibility of
the chief credit officer to administer the placing of loans on non-accrual
status. Loans which become ninety days past due will be placed on non-accrual.
Loans on which bankruptcy notices are received will also be placed on
non-accrual. In addition, other loans on which repayment appears doubtful may be
placed on non-accrual at the discretion of the chief credit officer.

The following table sets forth, for each loan category, the amounts of total
loans 90 days or more past due and on non-accrual, the amounts of total loans 90
days or more past due and accruing, total loans outstanding, the percentage of
each type of loan 90 days or more past due and the amount of foregone interest
income for each of the five years for December 31, 1992 through December 31,
1996.

In addition to the non-performing loans disclosed below, the Company had
approximately $193,000 in impaired loans at December 31, 1995. During 1995, the
average recorded investment in impaired loans was approximately $211,000.
Included in the allowance for loan losses at December 31, 1995 is approximately
$97,000 related to these impaired loans.

During 1996, the Company charged-off some of the loans previously considered
impaired and was able to reclassify others due to improved credit conditions; so
that at December 31, 1996 there were no impaired loans. During 1996, the average
recorded investment in impaired loans was approximately $76,000, and there is no
allowance for loan losses related to impaired loans at December 31, 1996.

                                       11


<PAGE>


                                     TABLE 6
                               Nonperforming Loans
                             (Dollars in Thousands)

[zz]


<TABLE>
<CAPTION>
<S>                                                         <C>         <C>        <C>          <C>              <C>
                                                                        90 Days                                  Foregone
                                                                        or More                                  Interest
                                                                       Past Due                  Percentage      Income
                                                                      and not on       Total      90 Days        From
                                                            Non-         Non-          Loans      or More        Non-
                                                          Accrual      Accrual     Outstanding      Past Due    Accrual

December 31, 1996:
    Commercial, financial and agricultural           $      139         -          68,617         0.20%             4
    Real estate - construction                               -          -           9,598         0.00             -
    Real estate - mortgage                                  429         -         181,775         0.24             25
    Installment loans to individuals                        545         -          72,996         0.75             23
                                                      ---------    -------      ---------     --------      ---------

        Total                                       $     1,113         -         332,986         0.33%            52
                                                      =========    =======      =========     ========      =========

December 31, 1995:
    Commercial, financial and agricultural                  146         -          45,377         0.32             20
    Real estate - construction                               -          -           5,453         0.00             -
    Real estate - mortgage                                  241         -         149,017         0.16             11
    Installment loans to individuals                        409          3         55,340         0.74             35
                                                      ---------    -------      ---------     --------      ---------

        Total                                       $       796          3        255,187         0.31%            66
                                                      =========    =======      =========     ========      =========

December 31, 1994:
    Commercial, financial and agricultural                  295         -          32,672         0.90             14
    Real estate - construction                               -          -           1,941         0.00             -
    Real estate - mortgage                                   -          -         134,789         0.00              9
    Installment loans to individuals                        341         18         46,006         0.78             27
                                                      ---------    -------      ---------     --------      ---------

        Total                                       $       636         18        215,408         0.30%            50
                                                      =========    =======      =========     ========      =========

December 31, 1993:
    Commercial, financial and agricultural                   44         -          31,107         0.14              3
    Real estate - construction                               -          -           1,156         0.00             -
    Real estate - mortgage                                  204         -         121,884         0.17             16
    Installment loans to individuals                        306         -          37,344         0.82             24
                                                      ---------    -------      ---------     --------      ---------

        Total                                       $       554         -         191,491         0.29%            43
                                                      =========    =======      =========     ========      =========

December 31, 1992:
    Commercial, financial and agricultural                  748         -          26,486         2.82             33
    Real estate - construction                               -          -             732         0.00             -
    Real estate - mortgage                                   -          -         113,442         0.00             -
    Installment loans to individuals                        573         -          31,304         1.83             25
                                                      ---------    -------      ---------     --------      ---------

        Total                                       $     1,321         -         171,964         0.77%            58
                                                      =========    =======      =========     ========      =========


</TABLE>



                                       12


<PAGE>


                                     TABLE 7
                  Summary of Loan Loss and Recovery Experience
                             (Dollars in Thousands)

The allowance for loan losses is based on an in-depth analysis of the loan
portfolio. Specifically, included in that analysis are the following types of
loans: loans determined to be of a material amount, loans commented on by
regulatory authorities, loans which are past due more than 60 days and loans
which are in a non-accrual status. In addition, based on past experience, an
unallocated portion of the reserve is established which does not relate to any
specific loan or category of loans. Based on the above analysis, management
makes a provision for possible loan losses which will bring the allowance for
loan losses to an adequate level.

The following table summarizes the activity in the allowance for loan losses for
the years indicated:
<TABLE>
<CAPTION>
<S>                                             <C>                  <C>          <C>            <C>         <C>      
                                                          1996          1995          1994          1993         1992
                                                          ----          ----          ----          ----         ----

Average loans, net of unearned discount             $    301,839        230,908       204,959       180,880     168,265
                                                      ==========     ==========    ==========    ==========    ========

Allowance for loan losses:
    Beginning balance                               $      3,700          3,016         2,394         2,064       1,671
    Add provision for loan losses                          1,450          1,140           819         1,172       1,543

Loan charge-offs:
    Commercial, financial and agricultural                   131            262           100           521         663
    Real estate - construction                                -              -             -             -           -
    Real estate - mortgage                                    92             14            -             -           -
    Installment loans to individuals                         487            337           357           469         679
                                                      ----------     ----------    ----------    ----------    --------
Total loan charge-offs                                       710            613           457           990       1,342

Recoveries of loans previously charged-off:
    Commercial, financial and agricultural                    42             60           123            42         102
    Real estate - construction                                -              -             -             -           -
    Real estate - mortgage                                    65             33            -             -           -
    Installment loans to individuals                         182             64           137           106          90
                                                      ----------     ----------    ----------    ----------    --------
Total recoveries of loans previously charged off             289            157           260           148         192
                                                      ----------     ----------    ----------    ----------    --------

        Net charge-offs                                      421            456           197           842       1,150
                                                      ----------     ----------    ----------    ----------    --------

Ending balance                                      $      4,729          3,700         3,016         2,394       2,064
                                                      ==========     ==========    ==========    ==========    ========

Net charge-offs to average loans, net                       0.14%          0.20%        0.10%          0.47%       0.68%
Allowance for loan losses to average
    loans, net                                              1.57           1.60         1.47           1.32        1.23
Allowance for loan losses to total loans at
    period-end                                              1.42           1.45         1.40           1.25        1.20

</TABLE>


Losses and recoveries are charged or credited to the allowance at the time
realized.

                                       13

<PAGE>


The following table summarizes the allocation of the allowance for loan losses
at December 31:
<TABLE>
<CAPTION>
<S>                     <C>    <C>      <C>        <C>      <C>         <C>        <C>        <C>       <C>       <C>  

                             1996                1995                1994                1993                1992
                                % of                 % of                 % of                % of                % of
                        Total   Total     Total      Total     Total      Total     Total     Total     Total     Total
Balance applicable to:
    Commercial,
       financial and
       agricultural   $ 974     20.61%       658     17.78%       457     15.15%     190       7.94%   1,020    49.42%
    Real estate -
       construction     136      2.88         79      2.14         27      0.90       -        -          -      -
    Real estate -
       mortgage       2,582     54.59      2,161     58.40      1,887     62.60      882      36.84       -      -
    Installment loans
       to individuals 1,037     21.92        802     21.68        644     21.35    1,322      55.22    1,044    50.58
                     ------   -------    -------  --------    -------   -------    -----   --------   ------   ------

          Total    $  4,729    100.00%     3,700    100.00%     3,016    100.00%   2,394     100.00%   2,064   100.00%
                     ======   =======    =======  ========    =======   =======    =====   ========   ======   ======
</TABLE>


                                       14

<PAGE>


DEPOSITS

The following table presents average balances and average rates paid by category
of deposit for the years ended December 31, 1996, 1995 and 1994:

<TABLE>
<CAPTION>
<S>                    <C>        <C>       <C>       <C>       <C>      <C>


                                     TABLE 8
                                    Deposits
                             (Dollars in Thousands)

                                     1996                              1995                            1994
                     --------------------------------  --------------------------------   -----------------------------
                                              Average                           Average                        Average
                        Average    Interest    Rate     Average     Interest     Rate      Average  Interest    Rate
                        Balance     Expense    Paid     Balance      Expense     Paid      Balance   Expense    Paid
Non-interest bearing
    demand           $   58,440         -        -      $ 44,299       -          -       $ 42,080       -        -
Interest-bearing
    demand              115,674     2,693      2.33%     100,236      2,480      2.47%     100,708    2,519      2.50%
Savings                  26,331       652      2.48       21,518        600      2.79       23,305      598      2.57%
Time                    172,799     9,379      5.43      128,555      6,907      5.37       98,692    3,634      3.68%
                      ---------   -------   -------     --------    -------    ------     --------    -----   -------

    Total deposits  $   373,244    12,724      3.41%  $  294,608      9,987      3.39%  $  264,785    6,751      2.55%
                      =========   =======   =======     ========    =======    ======     ========    =====   =======
</TABLE>


The following table sets forth, by time remaining to maturity, domestic
certificates of deposit over $100,000 as of December 31, 1996, 1995 and 1994.


<TABLE> 
<CAPTION>
<S>                          <C>                     <C>               <C>           

                                  1996             1995                  1994
                                  ----             ----                  ----
Maturities:
     3 months or less       $        18,082           17,598             3,609
     3 through 6 months               8,569           11,722            10,828
     6 through 12 months             11,286            6,512             6,608
     Over 12 months                   4,163            3,798             2,526
                              -------------    -------------     -------------

                            $        42,100           39,630            23,571
                              =============    =============     =============
</TABLE>


The company has no foreign deposits.


                                       16
<PAGE>


RETURN ON EQUITY AND ASSETS


The table below illustrates the return on average assets (net income divided by
average total assets), return on average equity (net income divided by average
equity), dividend payout ratio (dividends declared divided by net income), and
average equity to average assets ratio (average equity divided by average total
assets) for the years indicated:

                                                      TABLE 9
                                            Return on Equity and Assets
                                   (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>
<S>                                       <C>           <C>             <C>


                                                  Years Ended December 31,
                                          1996             1995         1994

Net income                                $   4,753     $   3,602      $  2,760

Average shareholders' equity (1)          $  29,131     $  26,142      $ 22,868

Average total assets                      $ 430,718     $ 342,374      $304,883

Dividends declared                        $     842     $     652      $    530

Dividends per share (2)                   $    0.28     $    0.22      $   0.18

Net income per share (2) (3)              $    1.54     $    1.20      $   0.92

Return on average assets                       1.10%         1.05%         0.91%
 
Return on average equity                      16.32%        13.78%        12.07%

Dividend payout ratio                         17.72%        18.10%        19.20%

Average equity to average asset ratio          6.76%         7.64%         7.50%

</TABLE>


(1)    Excluding an accounting reclassification for shares held as ESOP stock of
       $3,313,474 and $2,770,528 at December 31, 1996 and 1995, respectively.

(2)    These numbers have been restated to reflect the three-for-one stock split
       in 1996.

(3)    Based on weighted average shares outstanding not subject to put call of 
       2,732,305; 3,010,320 and 3,000,690 for 1996, 1995 and 1994, respectively.

                                       16

<PAGE>


SHORT - TERM BORROWINGS

The following table sets forth certain information regarding short term
borrowings at December 31:

                                                     TABLE 10
                                               Short-Term Borrowings
                                              (Dollars in thousands)

                                                     1996        1995      1994
                                                     ----        ----      ----

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE      

     Amount outstanding at year-end                  $ 11,636    7,546    5,252
     Average amount outstanding during year            11,601   10,228    8,596
     Maximum amount outstanding at any month end       12,694   11,680    9,551
     Weighted average rate paid at year end              4.44%    3.05%    2.85%
     Weighted average rate paid during the year          3.84%    4.31%    2.58%

FEDERAL FUNDS PURCHASED

     Amount outstanding at year end                  $  3,000    2,900       -
     Average amount outstanding during year             5,746    2,380      369
     Maximum amount outstanding at any month end       17,500    3,000       -
     Weighted average rate at year end                   7.75%    5.50%      -
     Weighted average rate paid during the year          5.45%    5.68%    5.33%

COMMERCIAL PAPER

     Amount outstanding at year end                  $  7,435    6,187    6,914
     Average amount outstanding during year             8,075    8,017    6,312
     Maximum amount outstanding at any month end        9,168    9,370    7,601
     Weighted average rate paid at year end              4.69%    3.30%    3.10%
     Weighted average rate paid during the year          3.88%    4.28%    2.72%



RATE / VOLUME ANALYSIS

The following table includes, for the years ended December 31, 1996, 1995 and
1994 interest income on earning assets and related average yields, as well as
interest expense on liabilities and related average rates paid. Also shown are
the dollar amounts of change due to rate and volume variances. The effect of the
combination of rate and volume change has been divided equally between the rate
change and volume change.

                                       17
<PAGE>
<TABLE>
<CAPTION>
                                                                  TABLE 11
                                                           Rate Volume Analysis
<S>                                                    <C>                     <C>             <C>       <C>            <C>       
                                  
                                                                                            1996
- ----------------------------------------------------------------------------------------------------------------------------------
                                                          Average              Income/                     Volume          Rate
           Assets                                         Balances             Expense         Yield       Change          Change

Cash and due from banks                                        $23,743,056    
Federal funds sold                                               1,758,025          93,193      5.30%   (150,312)       (136,341)
Taxable investment securities                                   56,145,024       3,317,945      5.91%    531,645        (337,346)
Non-taxable investment securities                               30,509,807       1,927,916      6.32%    336,105        (440,631)
Loans, net of unearned discount                                301,839,222      26,851,766      8.90%  6,445,479      (1,016,949)
           Less: allowance for loan losses                      (4,088,156)
                                                   ------------------------

                Net loans                                      297,751,066

Premises an equipment, net                                      11,669,967
Accrued Interest                                                 3,259,887
Other assets                                                     5,880,932
                                                   ------------------------

                Total assets                                  $430,717,764
                                                   ========================

Liabilities and Shareholders' Equity

Liabilities:
           Deposits:
                Non-interest bearing demand                     58,440,278
                Interest-bearing demand                        115,674,106       2,692,646      2.33%    370,632        (157,441)
                Savings                                         26,330,970         652,637      2.48%    126,786         (74,569)
                Time                                           172,798,905       9,378,688      5.43%  2,389,289          82,171
                                                   ------------------------
            
                Total deposits                                 373,244,259      12,723,971      3.41%  2,673,251          63,617

           Federal funds purchased and
                securities sold under
                agreements to repurchase                        17,667,519         772,481      4.37%    241,152          30,469
           Commercial paper                                      8,075,339         313,092      3.88%      2,362         (29,982)
           Debt of the Employee Stock
                Ownership Plan                                           0
           Note payable to a bank                                        0
           Other liabilities                                     2,600,118
                                                   ------------------------

                Total liabilities                              401,587,235

Shareholders' equity:
           Common stock - $5.00 par value                       15,164,760
           Additional Paid-in Capital                              334,095
           Retained earnings                                    13,671,083
           Less debt in connection with
                Employee Stock Ownership Plan                            0
           Less treasury stock                                    (312,301)
           Unrealized gain (loss) on
                investment securities                              272,892
                                                   ------------------------

           Total shareholders' equity                           29,130,529
                                                   ------------------------

           Total liabilities and
                shareholders' equity                          $430,717,764
                                                   ========================

Average yield on all interest - earning assets                                                 8.25%
Average effective rate paid on all interest-bearing liabilities                                3.46%
Net yield on interest-earning assets                                                           4.71%


</TABLE>


Yields on nontaxable securities are stated on a fully taxable equivalent basis, 
assuming a federal tax rate of 34% for the three years reported on.  The 
adjustments made to convert to a fully taxable equivalent basis were $655,491, 
$691,030, and $702,961 for 1996, 1995 and 1994, respectively.


The effect of foregone interest income as a result of loans on non-accrual was 
not considered in the above analysis.
                                       18


<PAGE>



TABLE 11
(CONTINUED)
<TABLE>
<CAPTION>
<S>                    <C>         <C>       <C>        <C>              <C>              <C>           <C>     <C>      <C>  



                                                   1995                                                           1994
- -----------------------------------------------------------------------------------------------------------------------------------
    Average         Income/                    Volume        Rate             Average        Income/             Volume      Rate
   Balances         Expense      Yield         Change       Change           Balances        Expense   Yield     Change     Change

  $21,723,557                                                                16,629,235
    3,683,473        379,846     10.31%       (94,788)      278,062           5,015,564      196,572    3.92%    (264,220)   85,918
   47,617,846      3,123,646      6.56%        37,873       743,900          44,500,029    2,341,872    5.26%     247,250  (214,199)
   25,777,154      2,032,442      7.88%       264,319      (299,410)         22,864,228    2,067,533    9.04%     167,724   (79,418)
  230,907,962     21,423,236      9.28%     2,508,177     1,525,505         204,958,651   17,389,554    8.48%   2,055,905  (208,367)
   (3,246,805)                                                               (2,765,847)
- --------------                                                          ----------------

  227,661,157                                                               202,192,804

   10,275,067                                                                 9,010,820
    2,495,231                                                                 2,246,628
    3,140,023                                                                 2,423,656
- --------------                                                          ----------------

 $342,373,508                                                               304,882,964
==============                                                          ================





   44,298,731                                                                42,079,852
  100,235,638      2,479,455      2.47%                                     100,708,482    2,518,900    2.50%     329,649    80,717
   21,518,313        600,420      2.79%                                      23,304,780      597,900    2.57%       4,092   (81,119)
  128,554,854      6,907,228      5.37%                                      98,691,592    3,633,909    3.68%     168,757  (127,589)
- --------------                                                          ----------------

  294,607,536      9,987,103      3.39%       953,413     2,282,982         264,784,706    6,750,709    2.55%     666,124  (291,617)



   12,019,526        500,860      4.17%        30,627       226,176           8,963,863      244,057    2.72%     (27,254)  112,383
    8,017,222        340,712      4.25%        54,700       114,077           6,311,701      171,935    2.72%      18,430    75,945

            0              0                                                          0            0
      107,136         13,389     12.50%       (49,779)       21,977             630,209       41,191    6.54%     (18,563)    6,247
    1,480,125                                                                 1,324,637
- --------------                                                          ----------------

  316,231,545                                                               282,015,116


   15,163,260                                                                15,003,450
      333,243                                                                   423,183
   10,614,534                                                                 7,723,615

            0                                                                         0
     (238,727)                                                                 (282,400)

      269,653                                                                         0
- --------------                                                          ----------------

   26,141,963                                                                22,867,848
- --------------                                                          ----------------


  342,373,508                                                               304,882,964
==============                                                          ================

                                  8.75%                                                                 7.93%
                                  3.44%                                                                 2.57%
                                  5.23%                                                                 5.33%




</TABLE>



                                       19





<PAGE>


                                    TABLE 12
                            Interest Rate Sensitivity
                             (Dollars in Thousands)
                              At December 31, 1996
<TABLE>
<CAPTION>
<S>                                 <C>          <C>          <C>          <C>          <C>         <C>         <C>


                                                    2 Days
                                                     to 3          3-6         6-12        1-5       Over
                                         1 Day       Months       Months       Months      Years     5 Years    Total
                                         -----       ------       ------       ------      -----     -------    -----
Assets:
Federal funds sold                  $     1,951        -             -           -           -          -        1,951
Investment securities                        -      4,795         1,257       1,387      36,528     38,480      82,447
Total loans                              59,835    33,914        21,409      30,226     162,393     25,209     332,986
                                      ---------  --------     ---------   ---------   ---------   --------     -------

     Total interest-earning assets  $    61,786    38,709        22,666      31,613     198,921     63,689     417,384
                                      =========   =======     =========   =========   =========   ========    ========

Liabilities and Shareholders Equity

Interest checking                        78,392        -             -           -           -          -       78,392
Retail repurchase agreements             11,636        -             -           -           -          -       11,636
Insured money markets                    42,609        -             -           -           -          -       42,609
Savings deposits                         26,357        -             -           -           -          -       26,357
Time deposits over $100,000                  -     18,082         8,569      11,286       4,163         -       42,100
Other time deposits                          -     54,224        48,308      28,042      20,984         21     151,579
Commercial paper                          7,435        -             -           -           -          -        7,435
Federal funds purchased                   3,000        -             -           -           -          -        3,000
                                      ---------  --------     ---------   ---------   ---------   --------    --------

     Total interest-bearing
         liabilities                $   169,429    72,306        56,877      39,328      25,147         21     363,108
                                      =========  ========     =========   =========   =========   =========   ========

Interest rate sensitivity gap       $  (107,643)  (33,597)      (34,211)     (7,715)    173,774     63,668      54,276
                                     ==========  ========     ==========  ==========  =========   ========    ========

Cumulative interest rate
     sensitivity gap                $  (107,643) (141,240)     (175,451)   (183,166)      9,392     54,276          -
                                      =========  ========     =========   ==========  =========   ========    =======

Cumulative interest rate
     sensitivity gap
     as a % of total
     interest-bearing assets           (25.79)%     (33.84)%    (42.04)%     (43.88)%      2.25%     13.00%       -  %
                                      =======     ========    ========    =========   =========   ========    =======

</TABLE>


Notes to Interest Rate Sensitivity table:

(bullet)Interest-earning assets are included in the period in which the balances
        are expected to be repaid and/or repriced as a result of scheduled rate
        adjustments and contractual maturities.
(bullet)Loans receivable includes non-performing loans and unamortized deferred
        loan costs, and is reduced by unamortized discounts.
(bullet)Interest-bearing liabilities are included in the period in which the
        balances are expected to be withdrawn as a result of contractural
        maturities. For accounts with no stated maturities, the balances are
        included in the one day category.
(bullet)The interest rate sensitivity gap represents the difference between 
        total interest-earning assets and total interest-bearing liabilities.

                                       20

<PAGE>


An important aspect of achieving satisfactory net interest income is the
composition and maturities of rate sensitive assets and liabilities. The
preceding table generally reflects that in periods of rising interest rates,
rate sensitive liabilities will reprice slightly faster than rate sensitive
assets, thus having a negative effect on net interest income. It must be
understood, however, that such an analysis is only a snapshot picture and does
not reflect the dynamics of the market place. Therefore, management reviews
simulated earnings statements on a monthly basis to more accurately anticipate
its sensitivity to changes in interest rates. For further discussion, please see
"Net Interest Income" section of Management's Discussion and Analysis in the
Company's Supplemental Annual Report 1996 (pages 3 through 5), which is
incorporated herein by reference.

NON - INTEREST INCOME

Non-interest income increases have primarily resulted from increased volume and
selected fee increases in deposit accounts and trust services. Service charges
on deposit accounts were responsible for 55% of other operating income in 1996,
as compared to 56% in both 1995 and 1994. The following table sets forth the
components of other operating income:

                                    TABLE 13
                               Non-Interest Income
                             (Dollars in thousands)
                                                   Years Ended December 31,
                                             1996            1995        1994

                                                                          

Service charges on deposit accounts    $       2,863        2,494         2,254
Fees for trust services                          861          773           670
Gains on sales of loans                          148           -             -
Investment securities gains (losses)              21          (93)          (13)
Merchant discount income                         345          384           325
Other                                          1,000          905           793
                                         -----------   ----------   -----------

         Total non-interest income     $       5,238        4,463         4,029
                                         ===========   ==========   ===========

NON - INTEREST EXPENSES

Non-interest expense increases have primarily resulted from expenses associated
with the acquisition of additional branches and renovations to the Corporate
Center. This includes increased salary and other personnel expenses as a result
of additional staff and annual pay increases as well as increased depreciation
expenses as a result of additional buildings being purchased. Salaries and other
personnel expenses account for approximately 48% of total non-interest expenses
in 1996, as compared to 53% in 1994, and 54% in 1993. The following table sets
forth the components of non-interest expense:

                                                     TABLE 14
                                               Non-Interest Expenses
                                              (Dollars in thousands)
<TABLE>
<CAPTION>
<S>                                    <C>                <C>          <C>


                                                 Years Ended December 31,
                                                1996            1995        1994

Salaries and other personnel expense     $     7,536           7,399          7,340
Net occupancy expense                          1,453           1,219          1,126
Furniture and equipment expense                1,549           1,092          1,037
FDIC assessment                                    2             320            584
Postage and supplies expense                     873             702            599
Advertising expense                              737             570            556
Telephone expense                                473             407            384
Other expense                                  3,141           2,191           1,999
                                               -----           -----           -----

         Total non-interest expense    $      15,764          13,900         13,625
                                         ===========     ===========    ===========
</TABLE>

                                       21


<PAGE>


Item 8.  Financial Statements and Supplementary Data

The information required by this item is set forth in the Company's Supplemental
Annual Report 1996, which is incorporated herein by reference.


Item 9.  Changes in and Disagreements with Accountants  on Accounting and
Financial Disclosure.

Not applicable.



                                    PART III


Item 10.  Directors and Executive Officers of the Registrant

The information required by this item is set forth under the headings "Election
of Directors" and "Executive Officers" on pages 2 through 5 in the definitive
Proxy Statement of the Company filed in connection with its 1997 Annual Meeting
of the Shareholders, which is incorporated herein by reference.


Item 11.  Executive Compensation

The information required by this item is set forth under the headings
"Compensation of Directors and Executive Officers," "Aggregated Option Exercises
in Last Fiscal Year and Year-end Option Values" and "Security Ownership of
Certain Beneficial Owners and Management" on pages 5 through 14 in the
definitive Proxy Statement of the Company filed in connection with its 1997
Annual Meeting of Shareholders, which is incorporated herein by reference.


Item 12.  Security Ownership of Certain Beneficial Owners and Management

The information required by this item is set forth under the heading "Security
Ownership of Certain Beneficial Owners and Management" on pages 13 through 14 in
the definitive Proxy Statement of the Company filed in connection with its 1997
Annual Meeting of Shareholders, which is incorporated herein by reference.


Item 13.  Certain Relationships and Related Transactions

The information required by this item is set forth under the heading "Certain
Relationships and Related Transactions" on page 15 in the definitive Proxy
Statement of the Company filed in connection with its 1997 Annual Meeting of
Shareholders, which is incorporated herein by reference.


                                       22

<PAGE>


                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a)           (1) The following are filed as a part of this report on Form 10-K:
              Incorporated by reference to the Company's Supplemental Annual
              Report 1996, which is incorporated herein by reference.

              Report of Independent Certified Public Accountant:  Incorporated 
              by reference to the Company's Supplemental Annual Report 1996, 
              which is incorporated herein by reference.

              Consolidated Balance Sheets as of December 31, 1996 and 1995:
              Incorporated by reference to the Company's Supplemental Annual
              Report 1996, which is incorporated herein by reference.

              Consolidated Statements of Operations for the Years Ended December
              31, 1996, 1995 and 1994: Incorporated by reference to the
              Company's Supplemental Annual Report 1996, which is incorporated
              herein by reference.

              Consolidated Statements of Changes in Shareholder's Equity for the
              Years Ended December 31, 1996, 1995 and 1994: Incorporated by
              reference to the Company's Supplemental Annual Report 1996, which
              is incorporated herein by reference.

              Consolidated Statements of Cash Flows for the Years Ended December
              31, 1996, 1995 and 1994: Incorporated by reference to the
              Company's Supplemental Annual Report 1996, which is incorporated
              herein by reference.

              Notes to Consolidated Financial Statements:  Incorporated by 
              reference to the Company's Supplemental Annual Report 1996, which 
              is incorporated herein by reference.

       (2)    Additional financial statement schedules furnished pursuant to the
              requirements of Form 10-K

              All other schedules have been omitted as the required information
              is either inapplicable or included in the Notes to the
              Consolidated Financial Statements.

       (3)    Exhibits:

              Exhibit No.                 Description

              3.1.1     Articles of Incorporation filed on May 13, 1982 in the 
                        office of the Secretary of State of South Carolina: 
                        Incorporated by reference to Exhibit 3 to the Company's
                        Registration Statement on Form S-4, Commission File No. 
                        33-19367, filed with the Securities and Exchange 
                        Commission on December 30, 1987

              3.1.2     Articles of Amendment filed on May 5, 1988 in the office
                        of the Secretary of State of South Carolina: 
                        Incorporated by reference to Exhibit 4.1.2 to the 
                        Company's Registration Statement on Form S-8, Commission
                        File No. 33-51212 filed with the Securities and Exchange
                        Commission on August 20, 1992

              3.1.3     Articles of Amendment filed on January 26, 1989 in the 
                        office of the Secretary of State of South Carolina: 
                        Incorporated by reference to Exhibit 4.1.3 to the 
                        Company's Registration Statement on Form S-8, Commission
                        File No. 33-51212 filed with the Securities and Exchange
                        Commission on August 20, 1992

              3.1.4     Articles of Amendment filed on April 23, 1990 in the 
                        office of the Secretary of State of South Carolina: 
                        Incorporated by reference to Exhibit 4.1.4 to the 
                        Company's Registration Statement on Form S-8, Commission
                        File No. 33-51212 filed with the Securities and Exchange
                        Commission on August 20, 1992

                                       23

<PAGE>



              3.1.5     Articles of Amendment filed on October 16, 1996 in
                        the office of the Secretary of State of South
                        Carolina: Incorporated by reference to Exhibit
                        3.1.5 to the Company's Quarterly Report on Form
                        10-Q for the fiscal quarter ended September 30,
                        1996.

              3.2.1^    By-Laws adopted April 10, 1990.

              3.2.2^    Amendment to By-Laws dated April 12, 1994.

              4.1.1     Articles of Incorporation of the Registrant:  Included 
                        in Exhibits 3.1.1 - .5

              4.2       Bylaws of the Registrant: Included in Exhibit 3.2

              4.3       Specimen Certificate for Common Stock: Incorporated by 
                        reference to Exhibit 4.3 to the Company's Registration 
                        Statement on Form S-8, Commission File No. 33-51212,
                        filed with the Securities and Exchange Commission on 
                        August 20, 1992

              10.1*     Palmetto Bancshares, Inc. Stock Option Plan: 
                        Incorporated by reference to Exhibit 10(a) to the 
                        Company's Registration Statement on Form S-4, Commission
                        File No. 33-19367, filed with the Securities and 
                        Exchange Commission on December 30, 1987

              13.1.1^   Page 5 of the Company's Annual Report 1996, mailed to 
                        shareholders on March 14, 1997.

              13.1.2^   The Company's Supplemental Annual Report 1996, mailed to
                        shareholders on March 14, 1997.

              20.1      The Company's Proxy Statement dated March 14, 1997,
                        with respect to an Annual Meeting of Shareholders
                        as filed with the Commission on March 14, 1997.

              21.1^     List of Subsidiaries of the Registrant

              27.1^     Financial Data Schedule


              * Management contract or compensatory plan or arrangement.

              ^  Filed herewith.

(b)      Reports on Form 8-K

       The Registrant did not file any reports on Form 8-K during the three
months ended December 31, 1996.

(c)    Exhibits required to be filed with this Form 10-K by Item 601 of
       Regulation S-K are filed herewith or incorporated by reference herein.

(d)    Certain additional financial statements.
       Not Applicable.






                                       24



<PAGE>


                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.



PALMETTO BANCSHARES, INC.



By:

/s/ L. Leon Patterson
L. Leon Patterson
Chairman and Chief
Executive Officer

/s/ Paul W. Stringer
Paul W. Stringer
President  (Chief Accounting Officer)


Date:  March 18, 1997

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below and on the dates by the following persons on behalf of the
registrant and in the capacities indicated:
<TABLE>
<CAPTION>
<S>                            <C>                         <C>

          Signature                  Title                     Date


/s/ L. Leon Patterson
L. Leon Patterson                 Director                     March 18, 1997


/s/ Paul W. Stringer
Paul W. Stringer                  Director                      March 18, 1997


/s/ James A. Cannon
James A. Cannon                   Director                      March 18, 1997


/s/ W. Fred Davis, Jr.
W. Fred Davis, Jr.                Director                      March 18, 1997


/s/ Michael D. Glenn
Michael D. Glenn                  Director                      March 18, 1997


                                       25


<PAGE>


          Signature                  Title                       Date




/s/ David P. George, Jr.
David P. George, Jr.              Director                      March 18, 1997


/s/ John T. Gramling, II
John T. Gramling, II              Director                      March 18, 1997


/s/ James M. Shoemaker, Jr.
James M. Shoemaker, Jr.           Director                      March 18, 1997



J. David Wasson, Jr.              Director                      March 18, 1997


</TABLE>


                                       26


<PAGE>


                                                   EXHIBIT INDEX

Exhibit No.                         Description

              3.1.1          Articles of Incorporation filed on May 13, 1982 in 
                             the office of the Secretary of State of South 
                             Carolina: Incorporated by reference to Exhibit 3 to
                             the Company's Registration Statement on Form S-4, 
                             Commission File No. 33-19367, filed with the
                             Securities and Exchange Commission on December 30, 
                             1987

              3.1.2          Articles of Amendment filed on May 5, 1988 in the 
                             office of the Secretary of State of South Carolina:
                             Incorporated by reference to Exhibit 4.1.2 to the 
                             Company's Registration Statement on Form S-8, 
                             Commission File No. 33-51212 filed with the
                             Securities and Exchange Commission on August 20, 
                             1992

              3.1.3          Articles of Amendment filed on January 26, 1989 in 
                             the office of the Secretary of State of South 
                             Carolina: Incorporated by reference to Exhibit 
                             4.1.3 to the Company's Registration Statement on 
                             Form S-8, Commission File No. 33-51212 filed with 
                             the Securities and Exchange Commission on August 
                             20, 1992

              3.1.4          Articles of Amendment filed on April 23, 1990 in 
                             the office of the Secretary of State of South 
                             Carolina: Incorporated by reference to Exhibit 
                             4.1.4 to the Company's Registration Statement on 
                             Form S-8, Commission File No. 33-51212 filed with 
                             the Securities and Exchange Commission on August 
                             20, 1992

              3.1.5          Articles of Amendment filed on October 16, 1996 in
                             the office of the Secretary of State of South
                             Carolina: incorporated by reference to Exhibit
                             3.1.5 to the Company's quarterly report on Form
                             10-Q for the fiscal quarter ended September 30,
                             1996.

              3.2.1^         By-Laws adopted April 10, 1990.

              3.2.2^         Amendment to By-Laws dated April 12, 1994.

              4.1.1          Articles of Incorporation of the Registrant:  
                             Included in Exhibits 3.1.1 - .5

              4.2            Bylaws of the Registrant: Included in Exhibit 3.2

              4.3            Specimen Certificate for Common Stock: Incorporated
                             by reference to Exhibit 4.3 to the Company's 
                             Registration Statement on Form S-8, Commission File
                             No. 33-51212, filed with the Securities and 
                             Exchange Commission on August 20, 1992

              10.1           Palmetto Bancshares, Inc. Stock Option Plan: 
                             Incorporated by reference to Exhibit 10(a) to the 
                             Company's Registration Statement on Form S-4, 
                             Commission File No. 33-19367, filed with the 
                             Securities and Exchange Commission on December 30, 
                             1987

              13.1.1^        Page 5 of the Company's Annual Report 1996, mailed 
                             to shareholders on March 14, 1997.

              13.1.2^        The Company's Supplemental Annual Report 1996, 
                             mailed to shareholders on March 14, 1997.

              20.1           The Company's Proxy Statement dated March 14, 1997,
                             with respect to an Annual Meeting of Shareholders
                             as filed with the Commission on March 14, 1997.

              21.1^          List of Subsidiaries of the Registrant

              27.1^          Financial Data Schedule

              ^  Filed herewith.
<PAGE>

                                                   Exhibit 3.2.1


                                     BYLAWS


                                       OF


                            PALMETTO BANCSHARES, INC.


                          A South Carolina Corporation


<PAGE>




                                TABLE OF CONTENTS

                                    BYLAWS OF

                            PALMETTO BANCSHARES, INC.


Article I.  Offices

ss.1.1              Business Office                                            1
ss.1.2              Registered Office                                          1


Article II.  Shareholders

ss.2.1              Annual Meeting                                             1
ss.2.2              Special Meetings                                           2
ss.2.3              Place of Meeting                                           2
ss.2.4              Notice of Meeting                                          2
                  (a) Required Notice                                          2
                  (b) Adjourned Meeting                                        2
                  (c) Waiver of Notice                                         3
                  (d) Contents of Notice                                       3
ss.2.5              Fixing of Record Date                                      4
ss.2.6              Shareholder List                                           5
ss.2.7              Quorum and Voting Requirements                             5
ss.2.8              Increasing Either Quorum or Voting Requirements            5
ss.2.9              Proxies                                                    6
ss.2.10             Voting of Shares                                           6
ss.2.11             Corporation's Acceptance of Votes                          7
ss.2.12             Informal Action by Shareholders                            8
ss.2.13             Voting for Directors                                       8
                  (a) General provision                                        8
                  (b) Notice of Cumulative Voting                              8
                  (c) Recess                                                   9
                  (d) Plurality Requirement                                    9
ss.2.14             Shareholder's Rights to Inspect Corporate
                  Records                                                      9
                  (a) Minutes and Accounting Records                           9
                  (b) Absolute Inspection Rights of Records
                           Required at Principal Office                        9
                  (c) Conditional Inspection Rights                           10
                  (d) Copy Costs                                              11
ss.2.15             Financial Statements Shall be Furnished
                  to the Shareholders                                         11
ss.2.16             Dissenter's Rights                                        12


                                        i

<PAGE>



Article III.  Board Of Directors

ss.3.1              General Powers                                            12
ss.3.2              Number, Tenure and Qualification of Directors             12
ss.3.3              Regular Meetings                                          12
ss.3.4              Special Meetings                                          12
ss.3.5              Notice of Special Meeting                                 13
ss.3.6              Director Quorum                                           13
ss.3.7              Manner of Acting                                          13
                  (a) Required Vote                                           13
                  (b) Telephone Meeting                                       14
                  (c) Failure to Object to Action                             14
ss.3.8              Establishing a "Supermajority" Quorum or
                  Voting Requirement                                          14
ss.3.9              Action Without A Meeting                                  15
ss.3.10             Removal of a Director                                     15
ss.3.11             Vacancies                                                 15
ss.3.12             Compensation                                              16
ss.3.13             Committees                                                16
                  (a) Creation of Committees                                  16
                  (b) Selection of Members                                    16
                  (c) Required Procedures                                     17
                  (d) Authority                                               17

Article IV.  Officers

ss.4.1              Number                                                    17
ss.4.2              Appointment and Term of Office                            18
ss.4.3              Removal                                                   18
ss.4.4              President                                                 18
ss.4.5              The Vice-Presidents                                       18
ss.4.6              The Secretary                                             19
ss.4.7              The Treasurer                                             19
ss.4.8              Assistant Secretaries and Assistant
                  Treasurers                                                  20
ss.4.9              Salaries                                                  20


Article V.  Indemnification of Directors, Officers,
                    Officers, Agents, and Employees

ss.5.1              Indemnification of Directors                              20
                  (a) Determination and Authorization                         20
                  (b) Standard of Conduct                                     21
                  (c) Indemnification in Derivative Actions
                      Limited                                                 21
ss.5.2              Advance Expenses for Directors                            21


ss.5.3              Indemnification of Officers, Agents, and
                      Employees Who Are Not Directors                         22


                                       ii

<PAGE>

Article VI.  Certificates for Shares and Their Transfer

ss.6.1              Certificates for Shares                                   22
                  (a) Content                                                 22
                  (b) Legend as to Class or Series                            23
                  (c) Shareholder List                                        23
                  (d) Transferring Shares                                     23
ss.6.2              Registration of the Transfer of Shares                    23
ss.6.3              Restrictions on Transfer of Share                         23
                  Permitted
ss.6.4              Acquisition of Shares                                     24


Article VII.  Distributions

ss.7.1              Distributions                                             25


Article VIII.  Corporate Seal

ss.8.1              Corporate Seal                                            25


Article IX.  Emergency Bylaws

ss.9.1              Emergency Bylaws                                          25
                  (a) Notice of Board Meetings                                26
                  (b) Temporary Directors and Quorum                          26
                  (c) Actions Permitted to be Taken                           26


Article X.  Amendments

ss.10.1             Amendments                                                27












                                       iii

<PAGE>




                      BY-LAWS OF PALMETTO BANCSHARES, INC.


                               ARTICLE I. OFFICES

SS.1.1  BUSINESS OFFICE.

The original principal office of the corporation shall be within the State of
South Carolina and shall be located in Laurens, County of Laurens. The board of
directors may change the location of the principal office. The corporation
shall maintain at its principal office a copy of certain records, as specified
in ss.2.14 of Article II. The corporation may have such other offices, either
within or without the State of South Carolina, as the board of directors may
designate or as the business of the corporation may require.

SS.1.2  REGISTERED OFFICE.

The registered office of the corporation, required by ss. 33-5-101, of the South
Carolina Business Corporation Act of 1988 (herein after "the Act") may be, but
need not be, identical with the principal office in the state of South Carolina,
and the address of the registered office may be changed from time to time.


                            ARTICLE II. SHAREHOLDERS


SS.2.1  ANNUAL MEETING.

The annual meeting of the shareholders shall be held on such date as may be
designated by the board of directors, provided such date is no later than six
months following the corporation's fiscal year end for the purpose of electing
directors and for the transaction of such other business as may come before the
meeting.

If the election of directors shall not be held on the day designated herein for
any annual meeting of the shareholders, or at any subsequent continuation after
adjournment thereof, the board of directors shall cause the election to be held
at a special meeting of the shareholders as soon thereafter as convenient.



SS.2.2  SPECIAL MEETINGS.

Special meetings of the shareholders, for any purpose or pur poses, described in
the meeting notice, may be called by the president, or by the board of
directors, and shall be called by the president at the request of the holders of
not less than one-tenth of all outstanding votes of the corporation entitled to
be cast on any issue at the meeting.

                                        1

<PAGE>



SS.2.3  PLACE OF MEETING.

The board of directors may designate any place as the place of meeting for any
annual or special meeting of the shareholders, which may be either within or
without the State of South Carolina. If no designation is made, the place of
meeting shall be the principal office of the corporation in the State of South
Carolina.

SS.2.4  NOTICE OF MEETING.

(a)      Required notice.

         Written notice stating the place, day and hour of any annual or special
         shareholder meeting shall be delivered not less than ten nor more than
         sixty days before the date of the meeting, either personally or by
         mail, by or at the direc tion of the president, the board of directors
         or other persons calling the meeting, to each shareholder of record
         entitled to vote at such meeting and to any other share holder entitled
         by the Act or the articles of incorporation to receive notice of the
         meeting. Notice shall be deemed to be effective at the earlier of: (1)
         when deposited in the United States mail, addressed to the shareholder
         at his address as it appears on the stock transfer books of the
         corporation, with postage thereon prepaid, (2) on the date shown on the
         return receipt if sent by registered or certi fied mail, return receipt
         requested, and the receipt is signed by or on behalf of the addressee,
         (3) when received, or (4) 5 days after deposit in the United States
         mail, if mailed postpaid and correctly addressed to an address other
         than that shown in the corporation's current record of shareholders.

(b)      Adjourned Meeting.

         If any shareholder meeting is adjourned to a different date, time, or
         place, notice need not be given of the new date, time or place, if the
         new date, time and place is announced at the meeting before
         adjournment. If a new record date for the adjourned meeting is, or must
         be, fixed (see ss. 2.5 of this Article II) then notice must be given
         pursuant to the requirements of paragraph (a) of this ss. 2.4, to those
         persons who are shareholders as of the new record date.

(c)      Waiver of Notice.

         The shareholder may waive notice of the meeting (or any notice required
         by the Act, articles of incorporation, or bylaws), by a writing signed
         by the shareholder entitled to the notice, which is delivered to the
         corporation (either
                                        2

<PAGE>



         before or after the date and time stated in the notice) for inclusion
         in the minutes or filing with the corporate records.

         A shareholder's attendance at a meeting:

         (1)      waives objection to lack of notice or defective notice of the
                  meeting, unless the shareholder at the beginning of the
                  meeting objects to holding the meeting or transacting
                  business at the meeting;

         (2)      waives objection to consideration of a particular matter at
                  the meeting that is not within the purpose or purposes
                  described in the meeting notice, unless the shareholder
                  objects to considering the matter when it is presented.

(d)      Contents of Notice.

         The notice of each special shareholder meeting shall include a
         description of the purpose or purposes for which the meeting is called.
         Except as provided in this ss.2.4(d), or as provided in the
         corporation's articles, or otherwise in the Act, the notice of an
         annual shareholder meeting need not include a description of the
         purpose or purposes for which the meeting is called.

         If a purpose of any shareholder meeting is to consider either: (1) a
         proposed amendment to the articles of incorporation (including any
         restated articles requiring share holder approval); (2) a plan of
         merger or share exchange; (3) the sale, lease, exchange or other
         disposition of all or substantially all of the corporation's property;
         (4) the adoption, amendment or repeal of a bylaw; (5) dissolution of
         the corporation; or, (6) removal of a director, the notice must so
         state and be accompanied by respectively a copy or summary of the: (1)
         articles of amendment; (2) plan of merger or share exchange; (3)
         transaction for disposition of all the corporation's property; or (4)
         bylaw proposal. If the proposed corporation action creates dissenter's
         rights, the notice must state that shareholders are, or may be entitled
         to assert dissenter's rights, and must be accompanied by a copy of
         Chapter 13 of the Act. If the corporation issues, or authorizes the
         issuance of shares for promissory notes or for promises to render
         services in the future, the corporation shall report in writing to all
         the shareholders the number of shares authorized or issued, and the
         consideration received with or before the notice of the next
         shareholder meeting. Likewise, if the corporation indemnifies or
         advances expenses to a director (pursuant to ss.33-16-210 of the Act)
         this shall be reported to all the                              
                                       3

<PAGE>



         shareholders with or before notice of the next shareholder's meeting.

SS.2.5  FIXING OF RECORD DATE.

For the purpose of determining shareholders of any voting group entitled to
notice of or to vote at any meeting of shareholders, or shareholders entitled to
receive payment of any distribution or dividend, or in order to make a
determination of shareholders for any other proper purpose, the board of
directors may fix in advance a date as the record date. Such record date shall
not be more than seventy days prior to the date on which the particular action,
requiring such determination of shareholders, is to be taken. If no record date
is so fixed by the board for the determination of shareholders entitled to
notice of, or to vote at a meeting of shareholders, or shareholders entitled to
receive a share dividend or distribution, the record date for determination of
such shareholders shall be at the close of business on:

(a)      With respect to an annual shareholder meeting or any special
         shareholder meeting called by the board or any person specifically
         authorized by the board or these bylaws to call a meeting, the day
         before the first notice is delivered to shareholders;

(b)      With respect to a special shareholder's meeting demanded by
         the shareholders, the date the first shareholder signs the
         demand;

(c)      With respect to the payment of a share dividend, the date
         the board authorizes the share dividend;

(d)      With respect to actions taken in writing without a meeting,
         the date the first shareholder signs a consent;

(e)      And with respect to a distribution to shareholders, (other
         than one involving purchase or reacquisition of shares), the
         date the board authorizes the distribution.  When a deter-
         mination of shareholders entitled to vote at any meeting of
         shareholders has been made as provided in this section, such
         determination shall apply to any adjournment thereof unless
         the board of directors fixes a new record date which it must
         do if the meeting is adjourned to a date more than 120 days
         after the date fixed for the original meeting.

SS.2.6  SHAREHOLDER LIST.

The officer or agent having charge of the stock transfer books for shares of the
corporation shall make a complete record of the shareholders entitled to vote at
each meeting of shareholders thereof, arranged in alphabetical order, with the
address of and
                                        4

<PAGE>



the number of shares held by each. The list must be arranged by
voting group, if such exists, and within each voting group by class or series of
shares. The shareholder's list must be available for inspection by any
shareholder, beginning on the date on which notice of the meeting is given for
which the list was prepared and continuing through the meeting. The list shall
be available at the corporation's principal office or at a place identified in
the meeting notice in the city where the meeting is to be held. A shareholder,
his agent or attorney is entitled on written demand to inspect, and subject to
the requirements of ss. 2.14 of this Article II, to copy the list at his expense
during regular business hours, and during the period it is available for
inspection. The corporation shall maintain the shareholder list in written form
or in another form capable of conversion into written form within a reasonable
time.

SS.2.7  QUORUM AND VOTING REQUIREMENTS.

If the articles of incorporation or the Act provides for voting by a single
voting group on a matter, action on that matter is taken when voted upon by that
voting group.

Shares entitled to vote as a separate voting group may take action on a matter
at a meeting only if a quorum of those shares exists with respect to that
matter. Unless the articles of incorporation, a bylaw adopted pursuant to ss.
2.8 of this Article II, or the Act provide otherwise, a majority of the votes en
titled to be cast on the matter by the voting group constitutes a quorum of that
voting group for action on that matter.


If the articles of incorporation or the Act provide for voting by two or more
voting groups on a matter, action on that matter is taken only when voted upon
by each of those voting groups counted separately. Action may be taken by one
voting group on a matter even though no action is taken by another voting group
entitled to vote on the matter.

Once a share is represented for any purpose at a meeting, it is deemed present
for quorum purposes. If a quorum exists, action on a matter (other than the
election of directors) by a voting group is approved if the votes cast within
the voting group favoring the action exceed the votes cast opposing the action,
unless the articles of incorporation, a bylaw adopted pursuant to ss. 2.8 of
this Article II, or the Act require a greater number of affirmative votes.

SS.2.8  INCREASING EITHER QUORUM OR VOTING REQUIREMENTS.

For purposes of this ss. 2.8 a "supermajority" quorum is a require ment that
more than a majority of the votes of the voting group be present to constitute a
quorum; and a "supermajority" voting requirement is any requirement that
requires the vote of more



                                        5

<PAGE>


than a majority of the affirmative votes of a voting group at a meeting.

The shareholders, but only if specifically authorized to do so by the articles
of incorporation, may adopt, amend or delete a bylaw which fixes a
"supermajority" quorum or "supermajority" voting requirement.

The adoption or amendment of a bylaw that adds, changes, or deletes a
"supermajority" quorum or voting requirement for shareholders must meet the same
quorum requirement and be adopted by the same vote and voting groups required to
take action under the quorum and voting requirement then in effect or proposed
to be adopted, whichever is greater.

A bylaw that fixes a supermajority quorum or voting requirement for shareholders
may not be adopted, amended, or repealed by the board of directors.

SS.2.9  PROXIES.

At all meetings of shareholders, a shareholder may vote in person, or vote by
proxy which is executed in writing by the shareholder or which is executed by
his duly authorized attorney-in-fact. Such proxy shall be dated and filed with
the secretary of the corporation or other person authorized to tabulate votes
before or at the time of the meeting. Unless a time of expiration is otherwise
specified, a proxy is valid for eleven months. A proxy is revocable unless
executed in compliance with ss. 33-7- 220(d) of the Act, or any succeeding
statute of like tenor and effect.

SS.2.10  VOTING OF SHARES.

Unless otherwise provided in the articles, and subject to the cumulative voting
provisions of ss.2.13 of this Article II, each outstanding share entitled to
vote shall be entitled to one vote upon each matter submitted to a vote at a
meeting of shareholders.

Absent special circumstances, outstanding shares of the corporation are not
entitled to vote if they are owned directly or indirectly by another corporation
in which this corporation owns a majority of the shares entitled to vote for the
election of directors of the other corporation; provided, however, this
provision shall not limit the power of this corporation to vote its own shares
held by it in a fiduciary capacity.

Redeemable shares are not entitled to vote after notice of redemption is mailed
to the holders and a sum sufficient to redeem the shares has been deposited with
a bank, trust company,


                                        6

<PAGE>



or other financial institution under an irrevocable obligation to pay the
holders the redemption price on surrender of the shares.

SS.2.11  CORPORATION'S ACCEPTANCE OF VOTES.

(a)      If the name signed on a vote, consent, waiver, or proxy appointment
         corresponds to the name of a shareholder, the corporation if acting in
         good faith is entitled to accept the vote, consent, waiver, or proxy
         appointment and give it effect as the act of the shareholders.

(b)      If the name signed on a vote, consent, waiver, or proxy appointment
         does not correspond to the name of its share holder, the corporation if
         acting in good faith is never theless entitled to accept the vote,
         consent, waiver, or proxy appointment and give it effect as the act of
         the shareholder if:

         (1)      the shareholder is an entity as defined in the Act and
                  the name signed purports to be that of an officer or
                  agent of the entity;


         (2)      the name signed purports to be that of an administrator,
                  executor, guardian, or conservator representing the
                  shareholder and, if the corporation requests, evidence of
                  fiduciary status acceptable to the corporation has been
                  presented with respect to the vote, consent, waiver, or proxy
                  appointment;

         (3)      the name signed purports to be that of a receiver or trustee
                  in bankruptcy of the shareholder and, if the corporation
                  requests, evidence of this status acceptable to the
                  corporation has been presented with respect to the vote,
                  consent, waiver, or proxy appointment;

         (4)      the name signed purports to be that of a pledgee, beneficial
                  owner, or attorney-in-fact of the share holder and, if the
                  corporation requests, evidence acceptable to the corporation
                  of the signatory's authority to sign for the shareholder has
                  been presented with respect to the vote, consent, waiver, or
                  proxy appointment;

         (5)      two or more persons are the shareholder as co-tenants or
                  fiduciaries and the name signed purports to be the name of at
                  least one of the co-owners and the person signing appears to
                  be acting on behalf of all the co-owners.

(c)      The corporation is entitled to reject a vote, consent, waiver, or proxy
         appointment if the secretary or other



                                        7

<PAGE>


         officer or agent authorized to tabulate votes, acting in good faith,
         has reasonable basis for doubt about the validity of the signature on
         it or about the signatory's authority to sign for the shareholder.

(d)      The corporation and its officer or agent who accepts or rejects a vote,
         consent, waiver, or proxy appointment in good faith and in accordance
         with the standards of this section are not liable in damages to the
         shareholder for the consequences of the acceptance or rejection.

(e)      Corporate action based on the acceptance or rejection of a vote,
         consent, waiver, or proxy appointment under this section is valid
         unless a court of competent jurisdiction determines otherwise.



SS.2.12  INFORMAL ACTION BY SHAREHOLDERS.

Any action required or permitted to be taken at a meeting of the shareholders
may be taken without a meeting if one or more consents in writing, setting forth
the action so taken, shall be signed by all of the shareholders entitled to vote
with respect to the subject matter thereof and are delivered to the corporation
for inclusion in the minute book. If the act to be taken requires that notice be
given to non-voting shareholders, the corporation shall give the non-voting
shareholders written notice of the proposed action at least 10 days before the
action is taken, which notice shall contain or be accompanied by the same
material that would have been required if a formal meeting had been called to
consider the action. A consent signed under this section has the effect of a
meeting vote and may be described as such in any document.

SS.2.13  VOTING FOR DIRECTORS.

(a)      General Provision.

         Unless otherwise provided in the articles, at each election for
         directors every shareholder entitled to vote at such election shall
         have the right to vote, in person or by proxy, the number of votes he
         is entitled to cast for as many persons as there are directors to be
         elected and for whose election he has a right to vote, and, if notice
         of cumulative voting has been given either as provided in subsection
         (b)(1) or (b)(2), to cumulate his votes.

(b)      Notice of Cumulative Voting.

         Notice of cumulative voting shall be given either by:



                                        8

<PAGE>



         (1)      the meeting notice or proxy statement accompanying the
                  notice, which states conspicuously that cumulative
                  voting is authorized; or

         (2)      a shareholder who has the right to cumulate his votes shall
                  either (a) give written notice of his intention to the
                  president or other officer of the corporation not less than
                  forty-eight hours before the time fixed for the meeting, which
                  notice must be announced in the meeting before the voting, or
                  (b) announce his intention in the meeting before the voting
                  for directors commences; and all shareholders entitled to vote
                  at the meeting shall without further notice be entitled to
                  cumulate their votes.


(c)      Recess.

         If cumulative voting is to be used, the person presiding may, or if
         requested by any shareholder shall, recess the meeting for a reasonable
         time to allow deliberation by shareholders, not to exceed two hours.

(d)      Plurality Requirement.

         Unless otherwise provided in the articles of incorporation, directors
         are elected by a plurality of the votes cast by the shares entitled to
         vote in the election at a meeting at which a quorum is present.


SS.2.14  SHAREHOLDER'S RIGHTS TO INSPECT CORPORATE RECORDS.

(a)      Minutes and Accounting Records.

         The corporation shall keep as permanent records minutes of all meetings
         of its shareholders and board of directors, a record of all actions
         taken by the shareholders or board of directors without a meeting, and
         a record of all actions taken by a committee of the board of directors
         in place of the board of directors on behalf of the corporation. The
         corporation shall maintain appropriate accounting records.

(b)      Absolute Inspection Rights of Records Required at Principal
         Office.

         If he gives the corporation written notice of his demand at least five
         business days before the date on which he wishes to inspect and copy, a
         shareholder (or his agent or attorney) has the right to inspect and
         copy, during regular business hours any of the following records, all
         of which the corporation is required to keep at its principal office:


                                        9

<PAGE>



         (1)      its articles or restated articles of incorporation and
                  all amendments to them currently in effect;

         (2)      its bylaws or restated bylaws and all amendments to
                  them currently in effect;

         (3)      resolutions adopted by is board of directors creating one or
                  more classes or series of shares, and fixing their relative
                  rights, preferences, and limitations, if shares issued
                  pursuant to those resolutions are outstanding;

         (4)      the minutes of all shareholders' meetings, and records
                  of all action taken by shareholders without a meeting,
                  for the past 10 years;

         (5)      all written communications to shareholders generally within
                  the past three years, including the financial statement
                  furnished for the past three years to the shareholders;

         (6)      a list of the names and business addresses of its
                  current directors and officers;

         (7)      its most recent annual report delivered to the South
                  Carolina Tax Commission; and

         (8)      if the shareholder owns at least one percent of any class of
                  shares, he may inspect and copy its federal and state income
                  tax returns for the last ten years.

(c)      Conditional Inspection Right.

         In addition, if he gives the corporation a written demand made in good
         faith and for a proper purpose at least five business days before the
         date on which he wishes to inspect and copy, he describes with
         reasonable particularity his purpose and the records he desires to
         inspect, and the records are directly connected with his purpose, a
         share holder of a corporation (or his agent or attorney) is entitled
         to inspect and copy, during regular business hours at a reasonable
         location specified by the corporation, any of the following records of
         the corporation:

         (1)      excerpts from minutes of any meeting of the board of
                  directors, records of any action of a committee of the board
                  of directors on behalf of the corporation, minutes of any
                  meeting of the shareholders, and records of action taken by
                  the shareholders or board of directors without a meeting, to
                  the extent not subject to inspection under paragraph (a) of
                  this ss. 2.14.

                                       10

<PAGE>



         (2)      accounting records of the corporation; and

         (3)      the record of shareholders (compiled no earlier than
                  the date of the shareholder's demand).



(d)      Copy Costs.

         The right to copy records includes, if reasonable, the right to receive
         copies made by photographic, xerographic, or other means. The
         corporation may impose a reasonable charge, covering the costs of labor
         and material, for copies of any documents provided to the shareholder.
         The charge may not exceed the estimated cost of production or repro-
         duction of the records.


SS.2.15  FINANCIAL STATEMENTS SHALL BE FURNISHED TO THE
         SHAREHOLDERS.

(a)      The corporation shall furnish its shareholders annual finan
         cial statements, which may be consolidated or combined
         statements of the corporation and one or more of its sub-
         sidiaries, as appropriate, that include a balance sheet as
         of the end of the fiscal year, an income statement for that
         year, and a statement of changes in shareholders' equity for
         the year unless that information appears elsewhere in the
         financial statements.  If financial statements are prepared
         for the corporation on the basis of generally accepted
         accounting principles, the annual financial statements for
         the shareholders also must be prepared on that basis.

(b)      If the annual financial statements are reported upon by a public
         accountant, his report must accompany them. If not, the statements must
         be accompanied by a statement of the president or the person
         responsible for the corporation's accounting records:

         (1)      stating his reasonable belief whether the statements were
                  prepared on the basis of generally accepted accounting
                  principles and, if not, describing the basis of preparation;
                  and

         (2)      describing any respects in which the statements were not
                  prepared on a basis of accounting consistent with the
                  statements prepared for the preceding year.

(c)      A corporation shall mail the annual financial statements to each
         shareholder within 120 days after the close of each fiscal year.
         Thereafter, on written request from a share holder who was not mailed
         the statements, the corporation shall mail him the latest financial
         statements.
                                       11

<PAGE>


SS.2.16  DISSENTER'S RIGHTS


Each shareholder shall have the right to dissent from, and obtain payment for
his shares when so authorized by the Act, articles of incorporation, these
bylaws, or in a resolution of the board of directors.


                         ARTICLE III. BOARD OF DIRECTORS

SS.3.1  GENERAL POWERS.

Unless the articles of incorporation have dispensed with or limited the
authority of the board of directors by describing who will perform some or all
of the duties of a board of directors, all corporate powers shall be exercised
by or under the authority of, and the business and affairs of the corporation
shall be managed under the direction of the board of directors.

SS.3.2  NUMBER, TENURE AND QUALIFICATIONS OF DIRECTORS.

Unless otherwise provided in the articles of incorporation, the number of
directors of the corporation shall be the number designated by the directors at
their initial or organizational meeting. Thereafter, the number of directors may
be increased or decreased by action of the board and shareholders at any annual
meeting of shareholders. Each director shall hold office until the next annual
meeting of shareholders or until removed. However, if his term expires, he shall
continue to serve until his successor shall have been elected and qualified or
until there is a decrease in the number of directors. Directors need not be
residents of the State of South Carolina or shareholders of the corporation
unless so required by the articles of incorporation.

SS.3.3  REGULAR MEETINGS.

Unless otherwise provided in the articles, a regular meeting of the board of
directors shall be held without other notice than this bylaw immediately after,
and at the same place as, the annual meeting of shareholders. The board of
directors may provide, by resolution, the time and place for the holding of
additional regular meetings without other notice than such resolution. (If so
permitted by ss. 3.7, any such regular meeting may be held by telephone.)

SS.3.4  SPECIAL MEETINGS.

Unless otherwise provided in the articles, special meetings of
the board of directors may be called by or at the request of the
chairman of the board, the president or a majority of the board of directors.
The person authorized to call special meetings of


                                       12

<PAGE>



the board of directors may fix any place, only within the County of South
Carolina where this corporation has its principal office as the place for
holding any special meeting of the board of directors, or if permitted by ss.
3.7, such meeting may be held by telephone.

SS.3.5  NOTICE OF SPECIAL MEETING.

Unless the articles of incorporation provide for a longer or shorter period,
notice of any special meeting shall be given at least two days previously
thereto either orally or in writing. If mailed, such notice shall be deemed to
be effective at the earlier of: (1) when received; (2) 5 days after deposited in
the United States mail, addressed to the director's business office, with
postage thereon prepaid; or (3) the date shown on the return receipt if sent by
registered or certified mail, return receipt requested, and the receipt is
signed by or on behalf of the director. Any director may waive notice of any
meeting. Except as provided in the next sentence, the waiver must be in writing,
signed by the director entitled to the notice, and filed with the minutes or
corporate records. The attendance of a director at a meeting shall constitute a
waiver of notice of such meeting, except where a director attends a meeting for
the express purpose of objecting to the transaction of any business and at the
beginning of the meeting (or promptly upon his arrival) objects to holding the
meeting or transacting business at the meeting, and does not thereafter vote for
or assent to action taken at the meeting.

SS.3.6  DIRECTOR QUORUM.

A majority of the number of directors in office immediately before the meeting
begins shall constitute a quorum for the transaction of business at any meeting
of the board of directors, unless the articles require a greater number. Any
amendment to this quorum requirement is subject to the provisions of ss. 3.8 of
this Article III.



SS.3.7  MANNER OF ACTING.

(a)      Required Vote

         The act of the majority of the directors present at a meet
         ing at which a quorum is present when the vote is taken
         shall be the act of the board of directors unless the arti-
         cles of incorporation require a greater percentage.  Any
         amendment which changes the number of directors needed to take action,
         is subject to the provisions of ss. 3.8 of this Article III.


                                       13

<PAGE>





(b)      Telephone Meeting

         Unless the articles of incorporation provide otherwise, any or all
         directors may participate in a regular or special meeting by, or
         conduct the meeting through the use of, any means of communication by
         which all directors participating may simultaneously hear each other
         during the meeting. A director participating in a meeting by this means
         is deemed to be present in person at the meeting.

(c)      Failure To Object To Action

         A director who is present at a meeting of the board of directors or a
         committee of the board of directors when corporate action is taken is
         deemed to have assented to the action taken unless: (1) he objects at
         the beginning of the meeting (or promptly upon his arrival) to holding
         it or transacting business at the meeting; or (2) his dissent or
         abstention from the action taken is entered in the minutes of the
         meeting; or (3) he delivers written notice of his dissent or abstention
         to the presiding officer of the meet ing before its adjournment or to
         the corporation immediately after adjournment of the meeting. The right
         of dissent or abstention is not available to a director who votes in
         favor of the action taken.

SS.3.8  ESTABLISHING A "SUPERMAJORITY" QUORUM OR VOTING
          REQUIREMENT.

For purposes of this ss. 3.8, a "supermajority" quorum is a requirement that
more than a majority of the directors in office constitute a quorum; and a
"supermajority" voting requirement is any requirement that requires the vote of
more than a majority of those directors present at a meeting at which a quorum
is present to be the act of the directors.

A bylaw that fixes a supermajority quorum or supermajority voting requirement
may be amended or repealed:

(1)      if originally adopted by the shareholders, only by the
         shareholders (unless otherwise provided by the sharehold-
         ers);

(2)      if originally adopted by the board of directors, either by
         the shareholders or by the board of directors.

A bylaw adopted or amended by the shareholders that fixes a supermajority quorum
or supermajority voting requirement for the board of directors may provide that
it may be amended or repealed only by a specified vote of either the
shareholders or the board of directors.


                                       14

<PAGE>





Subject to the provisions of the preceding paragraph, action by the board of
directors to adopt, amend, or repeal a bylaw that changes the quorum or voting
requirement for the board of direc tors must meet the same quorum requirement
and be adopted by the same vote required to take action under the quorum and
voting requirement then in effect or proposed to be adopted, whichever is
greater.

SS.3.9  ACTION WITHOUT A MEETING.

Unless the articles of incorporation provide otherwise, action required or
permitted by the Act to be taken at a board of directors' meeting may be taken
without a meeting if the action is assented to by all members of the board.

The action may be evidenced by one or more written consents describing the
action taken, signed by each director, and included in the minutes or filed with
the corporate records reflecting the action taken. Action evidenced by written
consents under this section is effective when the last director signs the
consent, unless the consent specifies a different effective date. A consent
signed under this section has the effect of a meeting vote and may be described
as such in any document.

SS.3.10  REMOVAL OF A DIRECTOR.

The shareholders may remove one or more directors at a meeting called for that
purpose if notice has been given that a purpose of the meeting is such removal.
The removal may be with or without cause unless the articles provide that
directors may only be removed with cause. If a director is elected by a voting
group of shareholders, only the shareholders of that voting group may
participate in the vote to remove him. If cumulative voting is authorized, a
director may not be removed if the number of votes sufficient to elect him under
cumulative voting is voted against his removal. If cumulative voting is not
authorized, a director may be removed only if the number of votes cast to remove
him exceeds the number of votes cast not to remove him.

SS.3.11  VACANCIES.

Unless the articles of incorporation provide otherwise, if a vacancy occurs on a
board of directors, including a vacancy resulting from an increase in the number
of directors, the shareholders may fill the vacancy. During such time that the
shareholders fail or are unable to fill such vacancies then and until the
shareholders act:

(a)      the board of directors may fill the vacancy; or

                                       15

<PAGE>




(b)      if the directors remaining in office constitute fewer than a quorum of
         the board, they may fill the vacancy by the affirmative vote of a
         majority of all the directors remaining in office.

If the vacant office was held by a director elected by a voting group of
shareholders, only the holders of shares of that voting group are entitled to
vote to fill the vacancy if it is filled by the shareholders.

A vacancy that will occur at a specific later date (by reason of a resignation
effective at a later date) may be filled before the vacancy occurs but the new
director may not take office until the vacancy occurs.

The term of a director elected to fill a vacancy expires at the next
shareholders' meeting at which directors are elected. However, if his term
expires, he shall continue to serve until his successor is elected and qualifies
or until there is a decrease in the number of directors.

SS.3.12  COMPENSATION.

Unless otherwise provided in the articles, by resolution of the board of
directors, each director may be paid his expenses, if any, of attendance at each
meeting of the board of directors, and may be paid a stated salary as director
or a fixed sum for attendance at each meeting of the board of directors or both.
No such payment shall preclude any director from serving the corporation in any
capacity and receiving compensation therefor.

SS.3.13  COMMITTEES.

(a)  Creation of Committees.

         Unless the articles of incorporation provide otherwise, the board of
         directors may create one or more committees and appoint members of the
         board of directors to serve on them or the president, if so delegated
         by the board, may appoint members to serve on committees created by the
         board. Each committee must have two or more members, who serve at the
         pleasure of the board of directors.

(b)      Selection of Members.

         The creation of a committee and appointment of members to it must be
         approved by the greater of (1) a majority of all the directors in
         office when the action is taken or (2) the number of directors required
         by the articles of incorpora tion to take such action, (or, if not
         specified in the articles, the numbers required by, ss. 3.7 of this
         Article III to take action).



                                       16

<PAGE>




(c)      Required Procedures.

         ss.ss. 3.4, 3.5, 3.6, 3.7, 3.8 and 3.9 of this Article III, which
         govern meetings, action without meetings, notice and waiver of notice,
         quorum and voting requirements of the board of directors, apply to
         committees and their members.

(d)      Authority.

         Unless limited by the articles of incorporation, each committee may
         exercise those aspects of the authority of the board of directors which
         the board of directors confers upon such committee in the resolution
         creating the committee. Provided, however, a committee may not:

         (1)      authorize distributions;

         (2)      approve or propose to shareholders action that the Act
                  requires be approved by shareholders;

         (3)      fill vacancies on the board of directors or on any of
                  its committees;

         (4)      amend the articles of incorporation pursuant to the
                  authority of directors;

         (5)      adopt, amend, or repeal bylaws;

         (6)      approve a plan of merger not requiring shareholder
                  approval;

         (7)      authorize or approve reacquisition of shares, except
                  according to a formula or method prescribed by the
                  board of directors; or

         (8)      authorize or approve the issuance or sale or contract for sale
                  of shares or determine the designation and relative rights,
                  preferences, and limitations of a class or series of shares,
                  except that the board of directors may authorize a committee
                  (or a senior executive officer of the corporation) to do so
                  within limits specifically prescribed by the board of
                  directors.


                              ARTICLE IV. OFFICERS

SS.4.1  NUMBER.

The officers of corporation shall be a president, a secretary, and a treasurer,
each of whom shall be appointed by the board of


                                       17

<PAGE>


directors. Such other officers and assistant officers as may be deemed
necessary, including any vice-presidents, may be appointed by the board of
directors. If specifically authorized by the board of directors, an officer may
appoint one or more officers or assistant officers. The same individual may
simultaneously hold more than one office in the corporation.

SS.4.2  APPOINTMENT AND TERM OF OFFICE.

The officers of the corporation shall be appointed by the board of directors for
a term as determined by the board of directors. (The designation of a specified
term grants to the officer no contract rights, and the board can remove the
officer at any time prior to the termination of such term). If no term is
specified, they shall hold office until they resign, die, or until they are
removed in the manner provided in ss. 4.3 of this Article IV.

SS.4.3  REMOVAL.

Unless appointed by the shareholders, any officer or agent may be removed by the
board of directors at any time, with or without cause. Any officer or agent
appointed by the shareholders may be removed by the shareholders with or without
cause. Such removal shall be without prejudice to the contract rights, if any,
of the person so removed. Appointment of an officer or agent shall not of itself
create contract rights.

SS.4.4  PRESIDENT.

The president shall be the principal executive officer of the corporation and,
subject to the control of the board of directors, shall in general supervise
and control all of the business and affairs of the corporation. He shall, when
present, preside at all meetings of the shareholders and of the board of direc
tors, unless a Chairman of the board of directors shall have been designated by
the board. He may sign, with the secretary or any other proper officer of the
corporation thereunto authorized by the board of directors, certificates for
shares of the corpora tion and deeds, mortgages, bonds, contracts, or other
instruments which the board of directors has authorized to be executed, except
in cases where the signing and execution thereof shall be expressly delegated by
the board of directors or by these bylaws to some other officer or agent of the
corporation, or shall be required by law to be otherwise signed or executed; and
in general shall perform all duties incident to the office of president and such
other duties as may be prescribed by the board of directors from time to time.

SS.4.5  THE VICE PRESIDENTS.

If appointed, in the absence of the president or in the event of his death,
inability or refusal to act, the vice-president (or in



                                       18

<PAGE>




the event there be more than one vice-president, the vice-presidents in the
order designated at the time of their election, or in the absence of any
designation, then in the order of their appointment) shall perform the duties of
the president, and when so acting, shall have all the powers of and be subject
to all the restrictions upon the president. (If there is no vice-president, then
the treasurer shall perform such duties of the president.) Any vice-president
may sign, with the secretary or an assistant secretary, certificates for shares
of the corporation the issuance of which have been authorized by resolution of
the board of directors; and shall perform such other duties as from time to time
may be assigned to him by the president or by the board of directors.

SS.4.6  THE SECRETARY.

The secretary shall: (a) keep the minutes of the proceedings of the shareholders
and of the board of directors in one or more books provided for that purpose;
(b) see that all notices are duly given in accordance with the provisions of
these bylaws or as required by law; (c) be custodian of the corporate records
and of any seal of the corporation and if there is a seal of the corporation,
see that it is affixed to all documents the execution of which on behalf of the
corporation under its seal is duly authorized; (d) when requested or required,
authenticate any records of the corporation; (e) keep a register of the post
office address of each shareholder which shall be furnished to the secretary by
such shareholder; (f) sign with the president, or a vice-president, certificates
for shares of the corporation, the issuance of which shall have been authorized
by resolution of the board of directors; (g) have general charge of the stock
transfer books of the corporation; and (h) in general perform all duties
incident to the office of secretary and such other duties as from time to time
may be assigned to him by the president or by the board of directors.

SS.4.7  THE TREASURER.

The treasurer shall: (a) have charge and custody of and be responsible for all
funds and securities of the corporation; (b) receive and give receipts for
moneys due and payable to the corporation from any source whatsoever, and
deposit all such moneys in the name of the corporation in such banks, trust
companies or other depositaries as shall be selected by the board of directors;
and (c) in general perform all of the duties incident to the office of treasurer
and such other duties as from time to time may be assigned to him by the
president or by the board of directors. If required by the board of directors,
the treasurer shall give a bond for the faithful discharge of his duties in such
sum and with such surety or sureties as the board of directors shall determine.

                                       19

<PAGE>




SS.4.8  ASSISTANT SECRETARIES AND ASSISTANT TREASURERS.

The assistant secretaries, when authorized by the board of directors, may sign
with the president or a vice-president certificates for shares of the
corporation the issuance of which shall have been authorized by a resolution of
the board of directors. The assistant treasurers shall respectively, if required
by the board of directors, give bonds for the faithful discharge of their duties
in such sums and with such sureties as the board of directors shall determine.
The assistant secre taries and assistant treasurers, in general, shall perform
such duties as shall be assigned to them by the secretary or the treasurer,
respectively, or by the president or the board of directors.


SS.4.9  SALARIES.

The salaries of the officers shall be fixed from time to time by the board of
directors.


                           ARTICLE V. INDEMNIFICATION
                             OF DIRECTORS, OFFICERS,
                              AGENTS, AND EMPLOYEES

SS.5.1  INDEMNIFICATION OF DIRECTORS.

Unless otherwise provided in the articles, the corporation shall indemnify any
individual made a party to a proceeding because he is or was a director of the
company, against liability incurred in the proceeding, but only if such
indemnification is both (i) permissible and (ii) authorized, as defined in
subsection (a) of this ss. 5.1. (Such indemnification is further subject to the
limitation specified in subsection (c).)

(a)      Determination and Authorization

         The corporation shall not indemnify a director under this ss. 5.1 of
         Article V unless:

         (1)      Determination:
                  A determination has been made in accordance with the
                  procedures set forth in ss. 33-8-550(b) of the Act that the
                  director met the standard of conduct set forth in subsection
                  (b) below, and

         (2)      Authorization:
                  The board of directors (as specified in ss. 33-8-550(c) of the
                  Act) authorizes payment after they have concluded that the
                  expenses are reasonable, the corporation has the financial
                  ability to make the payment, and that the financial resources
                  of the company should be




                                       20

<PAGE>



                  devoted to this use rather than some
                  other use by the corporation.

(b)      Standard of Conduct

         The individual shall demonstrate that:

         (1)  he conducted himself in good faith; and
         (2)  he reasonably believed:


                  (i)  in the case of conduct in his official capacity
                  with the corporation, that his conduct was in its best
                  interests; and

                  (ii)  in all other cases, that his conduct was at least
                  not opposed to its best interests; and

                  (iii) in the case of any criminal proceeding, he had no
                  reasonable cause to believe his conduct was unlawful.

         The corporation shall not indemnify a director under this ss. 5.1 of
         Article V:

         (1)      in connection with a proceeding by or in the right of
                  the corporation in which the director was adjudged
                  liable to the corporation; or

         (2)      in connection with any other proceeding charging improper
                  personal benefit to him, whether or not involving action in
                  his official capacity, in which he was adjudged liable on the
                  basis that personal benefit was improperly received by him.

(c)      Indemnification in Derivative Actions Limited

         Indemnification permitted under this ss. 5.1 of Article V in connection
         with a proceeding by or in the right of the corporation is limited to
         reasonable expenses incurred in connection with the proceeding.


SS.5.2  ADVANCE EXPENSES FOR DIRECTORS

If a determination is made, following the procedures of Article V ss. 5.1(a),
that the director has met the following requirements; and if an authorization of
payment is made, also following the procedures and standards set forth in
Article V ss. 5.1(a); then unless otherwise provided in the articles of
incorporation, the company shall pay for or reimburse the reasonable expenses
incurred by a director who is a party to a proceeding in advance of final
disposition of the proceeding, if:


                                       21

<PAGE>




(a)      the director furnishes the corporation a written affirmation of his
         good faith belief that he has met the standard of conduct described in
         subsection (b) of ss. 5.1 of this Article V.


(b)      the director furnishes the corporation a written undertaking, executed
         personally or on his behalf, to repay the advance if it is ultimately
         determined that he did not meet the standard of conduct (which
         undertaking must be an unlimited general obligation of the director
         but need not be secured and may be accepted without reference to
         financial ability to make repayment); and

(c)      a determination is made that the facts then known to those making the
         determination would not preclude indemnification under section 5.1 of
         this Article V or ss. 33-8-500 through ss. 33-8-580 of the Act.

SS.5.3  INDEMNIFICATION OF OFFICERS, AGENTS, AND EMPLOYEES WHO ARE
      NOT DIRECTORS.

Unless otherwise provided in the articles of incorporation, the board of
directors may indemnify and advance expenses to any officer, employee, or agent
of the corporation, who is not a director of the corporation, to any extent,
consistent with public policy, as determined by the general or specific action
of the board of directors.


                          ARTICLE VI. CERTIFICATES FOR
                            SHARES AND THEIR TRANSFER

SS.6.1  CERTIFICATES FOR SHARES.

(a)      Content

         Certificates representing shares of the corporation shall at minimum,
         state on their face the name of the issuing corporation and that it is
         formed under the laws of South Carolina; the name of the person to whom
         issued; and the number and class of shares and the designation of the
         se ries, if any, the certificate represents; and be in such form as
         determined by the board of directors. Such certificates shall be
         signed (either manually or by facsimile) by the president or a
         vice-president and by the secretary or an assistant secretary and may
         be sealed with a corporate seal or a facsimile thereof. Each
         certificate for shares shall be consecutively numbered or otherwise
         identified.





                                       22

<PAGE>



(b)      Legend as to Class or Series.

         If the corporation is authorized to issue different classes of shares
         or different series within a class, the designations, relative rights,
         preferences, and limitations applicable to each class and the
         variations in rights, preferences, and limitations determined for each
         series (and the authority of the board of directors to determine varia
         tions for future series) must be summarized on the front or back of
         each certificate. Alternatively, each certificate may state
         conspicuously on its front or back that the corpo ration will furnish
         the shareholder this information on request in writing and without
         charge.

(c)      Shareholder List.

         The name and address of the person to whom the shares represented
         thereby are issued, with the number of shares and date of issue, shall
         be entered on the stock transfer books of the corporation.

(d)      Transferring Shares.

         All certificates surrendered to the corporation for transfer shall be
         cancelled and no new certificate shall be issued until the former
         certificate for a like number of shares shall have been surrendered and
         cancelled, except that in case of a lost, destroyed or mutilated
         certificate a new one may be issued therefor upon such terms and
         indemnity to the corporation as the board of directors may prescribe.


SS.6.2  REGISTRATION OF THE TRANSFER OF SHARES.

Registration of the transfer of shares of the corporation shall be made only on
the stock transfer books of the corporation. In order to register a transfer,
the record owner shall surrender the shares to the corporation for cancellation,
properly endorsed by the appropriate person or persons with reasonable
assurances that the endorsements are genuine and effective. Subject to the
provisions of ss. 33-7-300(d) of the Act (relating to shares held in a voting
trust), and unless the corporation has established a procedure by which a
beneficial owner of shares held by a nominee is to be recognized by the
corporation as the owner, the person in whose name shares stand on the books of
the corporation shall be deemed by the corporation to be the owner thereof for
all purposes.


SS.6.3  RESTRICTIONS ON TRANSFER OF SHARES PERMITTED.

The board of directors (or shareholders) may impose restrictions on the transfer
or registration of transfer of shares (including


                                       23

<PAGE>



any security convertible into, or carrying a right to subscribe for or acquire
shares). A restriction does not affect shares issued before the restriction was
adopted unless the holders of the shares are parties to the restriction
agreement or voted in favor of the restriction.

A restriction on the transfer or registration of transfer of shares may be
authorized:

(a)      to maintain the corporation's status when it is dependent on
         the number or identity of its shareholders;

(b)      to preserve exemptions under federal or state securities
         law;

(c)      for any other reasonable purpose.

A restriction on the transfer or registration of transfer of shares may:

(a)      obligate the shareholder first to offer the corporation or
         other persons (separately, consecutively, or simultaneously)
         an opportunity to acquire the restricted shares;

(b)      obligate the corporation or other persons (separately,
         consecutively, or simultaneously) to acquire the restricted
         shares;

(c)      require the corporation, the holders or any class of its
         shares, or another person to approve the transfer of the
         restricted shares, if the requirement is not manifestly
         unreasonable;

(d)      prohibit the transfer of the restricted shares to designated
         persons or classes of persons, if the prohibition is not
         manifestly unreasonable.

A restriction on the transfer or registration of transfer of shares is valid and
enforceable against the holder or a transferee of the holder if the restriction
is authorized by this section and its existence is noted conspicuously on the
front or back of the certificate. Unless so noted, a restriction is not
enforceable against a person without knowledge of the restriction.



SS.6.4  ACQUISITION OF SHARES.

The corporation may acquire its own shares and unless otherwise provided in the
articles of incorporation, the shares so acquired constitute authorized but
unissued shares.


                                       24

<PAGE>



If the articles of incorporation prohibit the reissue of acquired shares, the
number of authorized shares is reduced by the number of shares acquired,
effective upon amendment of the articles of incorporation, which amendment shall
be adopted by the shareholders or the board of directors without shareholder
action. The article of amendment must be delivered to the Secretary of State and
must set forth:

(a)      the name of the corporation;

(b)      the reduction in the number of authorized shares, itemized
         by class and series; and

(c)      the total number of authorized shares, itemized by class and
         series, remaining after reduction of the shares.


                           ARTICLE VII. DISTRIBUTIONS

SS.7.1  DISTRIBUTIONS.

The board of directors may authorize, and the corporation may make,
distributions (including dividends on its outstanding shares) in the manner and
upon the terms and conditions provided by law and in the corporation's articles
of incorporation.


                          ARTICLE VIII. CORPORATE SEAL

SS.8.1  CORPORATE SEAL.

The board of directors may provide a corporate seal which may be circular in
form and have inscribed thereon any designation including the name of the
corporation, South Carolina as the state of incorporation, and the words
"Corporate Seal."



                          ARTICLE IX. EMERGENCY BYLAWS

SS.9.1  EMERGENCY BYLAWS.

Unless the articles of incorporation provide otherwise, the following provisions
of this Article IX, ss. 9.1 "Emergency Bylaws" shall be effective during an
emergency which is defined as when a quorum of the corporation's directors
cannot be readily assembled because of some catastrophic event.

During such emergency:



                                       25

<PAGE>





(a)      Notice of Board Meetings

         Any one member of the board of directors or any one of the following
         officers: president, any vice-president, secretary, or treasurer, may
         call a meeting of the board of directors. Notice of such meeting need
         be given only to those directors whom it is practicable to reach, and
         may be given in any practical manner, including by publication and
         radio. Such notice shall be given at least six hours prior to
         commencement of the meeting.


(b)      Temporary Directors and Quorum

         One or more officers of the corporation present at the emergency board
         meeting, as is necessary to achieve a quorum, shall be considered to
         be directors for the meeting, and shall so serve in order of rank, and
         within the same rank, in order of seniority. In the event that less
         than a quorum (as determined by Article III ss. 3.6) of the directors
         are present (including any officers who are to serve as directors for
         the meeting), those directors present (including the officers serving
         as directors) shall constitute a quorum.

(c)      Actions Permitted to be taken

         The board may as constituted in paragraph (b), and after notice as set
         forth in paragraph (a):


         (1)      Officers Powers

                  Prescribe emergency powers to any officer of the corpo
                  ration;

         (2)      Delegation of any Power

                  Delegate to any officer or director, any of the powers
                  of the board of directors;

         (3)      Lines of succession

                  Designate lines of succession of officers and agents, in the
                  event that any of them are unable to discharge their duties;

         (4)      Relocate principal place of business

                  Relocate the principal place of business, or designate
                  successive or simultaneous principal places of busi-
                  ness;


                                       26

<PAGE>




         (5)      All Other Action

                  Take any other action, convenient, helpful, or necessary to
                  carry on the business of the corporation.


                              ARTICLE X. AMENDMENTS

SS.10.1  AMENDMENTS.

The corporation's board of directors may amend or repeal any of the
corporation's bylaws unless:

(a)      the articles of incorporation or the Act reserve this power
         exclusively to the shareholders in whole or part; or

(b)      the shareholders in adopting, amending, or repealing a
         particular bylaw provide expressly that the board of direc
         tors may not amend or repeal that bylaw; or

(3)      the bylaw either establishes, amends, or deletes, a super majority
         shareholder quorum or voting requirement (as de fined in ss. 2.8 of
         Article II.


Any amendment which changes the voting or quorum requirement for the board must
comply with Article III ss. 3.8, and for the share holders, must comply with
Article II ss. 2.8.

The corporation's shareholders may amend or repeal the corporation's bylaws
even though the bylaws may also be amended or repealed by its board of
directors. Any notice of a meeting of shareholders at which bylaws are to be
adopted, amended, or repealed shall state that the purpose, or one of the
purposes, of the meeting is to consider the adoption, amendment, or repeal of
bylaws and contain or be accompanied by a copy or summary of the proposal.

April 10, 1990


                                       27

<PAGE>




                                                          Exhibit 3.2.2

                            PALMETTO BANCSHARES, INC.
                          BOARD OF DIRECTORS RESOLUTION
               RESPECTING AMENDMENT OF BY-LAWS OF THE CORPORATION




         WHEREAS, it has come to the attention of the Board that Article IV,
Section 4.4 of the By-Laws of the Corporation does not accurately describe the
organizational titles and responsibilities of the Chairman of the Board of
Directors and President of the Corporation as they have operated in the past and
currently operate; and

         WHEREAS, the Board desires to amend the By-Laws of the Corporation to
accurately describe the organizational titles and responsibilities of such
officers.

         NOW, THEREFORE, BE IT RESOLVED BY THE BOARD as follows:

         RESOLVED that, effective as of this date, Article IV, Section 4.4 of
the By-Laws of the Corporation is hereby deleted and replaced as follows:

       ss. 4.4             (a)  Chairman of the Board of Directors.  The
                                ----------------------------------
                           Chairman of the Board of Directors, if one is
                           elected, shall be a director and, when present, shall
                           preside at all meetings of the stockholders and of
                           the Board of Directors and shall be the Chief
                           Executive Officer of the Corporation and, as such,
                           shall be charged with general supervision of the
                           management and policy of the Corporation and shall
                           have such other powers and perform such other duties
                           as the Board of Directors may prescribe from time to
                           time.

                           (b) President. The President, if one is elected,
                           shall be the chief operating officer of the
                           Corporation, shall exercise the powers and authority
                           and perform all of the duties commonly incident to
                           his office, shall in the absence of the Chairman of
                           the Board of Directors preside at all meetings of the
                           stockholders and of the Board of Directors if he is a
                           director, and shall perform such other duties as the
                           Board of Directors may specify from time to time.

         Adopted as of this 12th day of April, 1994.



<PAGE>





                                                               EXHIBIT 13.1.1

PALMETTO BANCSHARES, INC. ANNUAL REPORT 1996
PAGE 5
********************************************
FIVE-YEAR FINANCIAL SUMMARY


DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA

<TABLE>
<CAPTION>


                                                                   YEARS ENDED DECEMBER 31
                                                 1996          1995         1994           1993          1992

<S>                                           <C>            <C>           <C>            <C>           <C>
TOTAL INTEREST INCOME                        $  32,191        26,268        21,293        19,532        19,842
TOTAL INTEREST EXPENSE                          13,810        10,842         7,208         6,666         8,025
NET INTEREST INCOME                             18,381        15,426        14,085        12,866        11,817
PROVISION FOR LOAN LOSSES                        1,450         1,140           819         1,172         1,543
TOTAL NON-INTEREST INCOME                        5,238         4,463         4,029         3,905         3,483
TOTAL NON-INTEREST EXPENSE                      15,764        13,900        13,625        12,179        10,900
NET INCOME                                       4,753         3,602         2,760         2,532         2,129


PER COMMON SHARE  (3)

NET INCOME BEFORE CUMULATIVE EFFECT
     OF CHANGE IN ACCOUNTING METHOD               1.54          1.20          0.92          0.86          0.71

CUMULATIVE EFFECT OF CHANGE IN
     ACCOUNTING FOR INCOME TAXES                     -             -             -          0.02             -

NET INCOME PER SHARE NOT SUBJECT TO PUT/CALL      1.54          1.20          0.92          0.84          0.71
CASH DIVIDENDS DECLARED                           0.28          0.22          0.18          0.16          0.15
BOOK VALUE AT YEAR END (1)                       10.45          9.27          8.07          7.38          6.63

AVERAGE COMMON SHARES OUTSTANDING (1)        3,007,661     3,010,320     3,000,690     3,019,437     3,019,482


AT YEAR END

TOTAL ASSETS                                   468,377       376,241       312,143       286,267       262,750
INVESTMENT SECURITIES                           82,447        83,404        63,909        65,887        59,478
LOANS                                          332,986       255,187       215,408       191,491       171,964
TOTAL DEPOSITS                                 412,386       329,659       274,527       249,976       226,883
TOTAL SHAREHOLDERS' EQUITY (2)                  31,438        27,909        24,213        22,287        20,047
TOTAL SHAREHOLDERS' EQUITY                      28,124        25,138        24,213        22,287        20,047

COMMON SHARES OUTSTANDING (3)                3,023,841     3,014,940     3,013,452     3,011,652     3,023,352

FULL-TIME EQUIVALENT EMPLOYEES                     257           219           210           205           184


AVERAGE BALANCES

ASSETS                                         430,718       342,374       304,883       270,401       260,638
INVESTMENT SECURITIES                           86,654        73,395        67,364        61,063        58,389
LOANS                                          301,429       230,908       204,959       180,880       168,265
DEPOSITS                                       373,244       294,607       264,785       239,237       223,215
TOTAL SHAREHOLDERS' EQUITY (2)                  29,131        26,142        22,868        21,208        19,304


KEY RATIOS  (1)

RETURN ON AVERAGE ASSETS                          1.10%         1.05%         0.91%         0.91%         0.82%
RETURN ON AVERAGE EQUITY                         16.32%        13.78%        12.07%        11.94%        11.03%
PRIMARY CAPITAL TO ASSETS AT YEAR END             7.65%         8.33%         8.64%         8.38%         8.35%
NET INTEREST MARGIN                               4.71%         4.99%         5.09%         5.31%         5.20%
ALLOWANCE FOR LOAN LOSSES TO TOTAL LOANS          1.42%         1.45%         1.40%         1.25%         1.20%
NONPERFORMING ASSETS TO TOTAL ASSETS              0.24%         0.20%         0.20%         0.19%         0.50%
NET CHARGE-OFFS TO AVERAGE LOANS                  0.14%         0.19%         0.10%         0.47%         0.68%
</TABLE>


(1)  These numbers are calculated using balances and shares of total common
     stock outstanding excluding reclassification of ESOP stock for $3,313,474
     and $2,770,528, at December 31, 1996 and 1995, respectively. 

(2)  Excluding reclassification of ESOP stock for $3,313,474 and $2,770,528 at
     December 31, 1996 and 1995, respectively. 

(3)  Common shares outstanding and per share information have been
     retroactively restated to reflect the three-for-one stock split in 1996.


                                                                         5



                                                          EXHIBIT 13.1.2

          PALMETTO BANCSHARES, INC. SUPPLEMENTAL ANNUAL REPORT 1996


                           (Seal of The Palmetto Bank
                            and it reads as follows:
                                    90 YEARS
                                   1906-1996
                               The Palmetto Bank)


<PAGE>


                                      
                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations

                        December 31, 1996, 1995 and 1994


The following discussion and analysis should be read in conjunction with the
consolidated financial statements and notes thereto. The consolidated financial
statements of Palmetto Bancshares, Inc. and subsidiaries (the "Company"),
represent account balances for Palmetto Bancshares, Inc., (the "Parent
Company"), and its wholly-owned subsidiary, The Palmetto Bank, (the "Bank"), and
the Bank's wholly-owned subsidiary, Palmetto Capital, Inc.

In the current year, the Company commenced the origination and sale of mortgage
loans through its mortgage servicing department. As a result, the Company has
$4.1 million in Loans Held for Sale at December 31, 1996. Loans serviced for the
benefit of others amounted to approximately $141 million at December 31, 1996.
Most of these loans are serviced for the Federal Home Loan Mortgage Company
(FHLMC).

On April 15, 1996, the Bank acquired three existing branches of First Union
National Bank of South Carolina, increasing the Bank's locations to 24 offices
in 6 Upstate counties. The Bank assumed deposits of approximately $54 million,
but assumed no loans. This acquisition allowed the Bank to expand its deposit
base at a time when deposits are hard to come by in the local market. The
acquisition also allowed the Bank to establish a significant initial presence in
the Cherokee County market, while strengthening its presence in the Greenwood
County market. These deposits provided a funding source for the Bank to lend
out, thus increasing interest income, net interest margin, and net income beyond
1996 targets (see below).

On August 13, 1996, the Board of Directors approved a three-for-one stock split
effected in the form of a 200% stock dividend to each holder of Common Stock on
September 12, 1996 (the "Stock Split"), contingent upon shareholder approval of
an amendment to the Company's Articles of Incorporation to increase the number
of authorized shares from 2 million to 10 million (the "Articles Amendment"). On
October 15, 1996, the shareholders voted to approve the Articles Amendment and
the Stock Split was effected. All share and per share information contained in
this annual report have been retroactively restated to reflect the Stock Split.

In November 1996, the Bank began operating its Telephone Banking Center (TBC),
an in-house sales and service center. The TBC provides customers with more
options to do their banking business and offers extended service hours. The Bank
currently has four full-time telephone bankers. The telephone bankers are
qualified to answer account inquiries, process transactions, and provide updated
rate and service information.

The Company's assets grew $92.1 million, or 24%, total loans grew $77.8 million,
or 30%, and deposits grew $82.7 million, or 25% in 1996 as a result of the
branch acquisitions and growth in all geographic markets. In 1995, total assets
grew by approximately $64.1 million, or 21%, total loans grew $39.8 million, or
19% and deposits grew $55.1 million, or 20%.


                                       2
<PAGE>


                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                Management's Discussion and Analysis (Continued)



                              Results of Operations
               Three Years Ended December 31, 1996, 1995 and 1994

Net income for 1996 was $4.8 million, an increase of 32% from the $3.6 million
reported in 1995. Net income in 1995 increased 31% from the $2.8 million
reported in 1994. Net income per common share not subject to put/call was $1.54
in 1996, compared with $1.20 in 1995, and $0.92 in 1994. Return on average
assets before effect of the ESOP adjustment (discussed below) was 1.10% in 1996
compared with 1.05% in 1995 and .91% in 1994.

Net Interest Income

The largest component of the Company's net income is the Bank's net interest
income, defined as the difference between gross interest and fees on earning
assets (primarily loans and investment securities), and interest paid on
deposits and borrowed funds. Net interest income is affected by the interest
rate earned or paid and by volume changes in loans, securities, deposits and
borrowed funds.

In 1996, net interest income increased $3.0 million or 19%, over the $15.4
million earned in 1995. This increase is due to increases in the volume of
earning assets offset by a decline in the net interest margin. In 1995, net
interest income was $15.4 million, which represented a 10% increase over the
$14.1 million earned in 1994.

During 1996, the average yield on all interest-earning assets was 8.25%, down
from 8.48% in 1995 and up from 7.93% for 1994. The prime interest rate remained
constant at 8.25% for most of 1996, compared to an average prime rate of 8.83%
and 7.14% for 1995 and 1994, respectively. The Bank's average effective rate
paid on all interest-bearing liabilities decreased in 1996 to 4.06%, from 4.07%
in 1995 and increased from 2.57% in 1994. The Bank's net yield on
interest-earning assets (net interest margin) was 4.71%, 4.99% and 5.33% in
1996, 1995 and 1994, respectively. The 1996 decrease in net interest margin is
due to the increase in the average rate paid on deposits. Many financial
institutions in the Company's market area have been offering above market rates
on their deposits, thus creating upward pressure on the Company's cost of funds.
The Company expects the competitive deposit rate environment to continue.

Interest and fees on loans increased $5.4 million from 1995 to 1996, and
increased $4.0 million from 1994 to 1995 due to loan growth of 30% and 19% in
1996 and 1995, respectively. Interest on investment securities increased
$781,000 or 17% from 1995 to 1996 due primarily to increased average balances.
Interest on investment securities increased $759,000, or 21%, from 1994 to 1995
due primarily to a $26.0 million increase in the investment securities portfolio
balance. Interest income of federal funds sold decreased $287,000 or 75% due to
lower average balances. This compares to an increase of $183,000, or 93%, from
1994 to 1995 due to both higher average balances invested and higher yields
earned.


                                       3
<PAGE>


                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                Management's Discussion and Analysis (Continued)


Total interest expense increased 27% or $3.0 million from 1995 to 1996 and 50%
or $3.6 million from 1994 to 1995. The largest component of total interest
expense is interest expense on deposits, which increased $2.7 million or 27%
from 1995 to 1996 due to a 25% growth in deposits. This growth in deposits is
largely attributable to the acquisition of the First Union branches in the
second quarter of 1996. From 1994 to 1995, a 20% increase in deposits and a 33%
increase in average rate paid, caused interest expense on deposits to increase
$3.2 million or 48%. The average rate paid on deposits was 3.40%, 3.36%, and
2.55% in 1996, 1995 and 1994, respectively.

Interest on securities sold under agreements to repurchase decreased $42,000, or
8% from 1995 to 1996 due to a decrease in the average rate paid from 4.31% to
3.84%. This compares to an increase of $256,800, or 105%, from 1994 to 1995, due
to an increase in the average rate paid from 2.58% to 4.31% and an increase in
average balances. Interest on commercial paper decreased $28,000, or 8%, from
1995 to 1996 due to a decrease in the average rate paid from 4.28% to 3.88%.
This compares to an increase of $169,000, or 98%, from 1994 to 1995, due to
higher average balances and an increase in the average rate paid from 2.72% to
4.28%.

The Company's rate sensitive assets are those repricing within one year and
those maturing within one year. Rate sensitive liabilities include insured money
market accounts, savings accounts, interest bearing transaction accounts, time
deposits and borrowings. The profitability of the Company is influenced
significantly by management's ability to manage the relationship between rate
sensitive assets and liabilities. At December 31, 1996, approximately 28% of the
Company's earning assets could be repriced within one year compared to
approximately 93% of its interest bearing liabilities. This compares to 27% and
95%, respectively, in 1995 and 28% and 71%, respectively, in 1994.

The Bank's goal is to minimize interest rate risk between interest bearing
assets and liabilities at various maturities through its Asset-Liability
Management (ALM). ALM involves managing the mix and pricing of assets and
liabilities in the face of uncertain interest rates and an uncertain economic
outlook. It seeks to achieve steady growth of net interest income with an
acceptable amount of interest rate risk and sufficient liquidity. The process
provides a framework for determining, in conjunction with the profit planning
process, which elements of the Company's profitability factors can be controlled
by management. Understanding the current position and implications of past
decisions is necessary in providing direction for the future financial
management of the Company. The Company uses an asset-liability model to
determine the appropriate strategy for current conditions.

Interest sensitivity management is part of the asset-liability management
process. Interest sensitivity gap (GAP) is the difference between total rate
sensitive assets and rate sensitive liabilities in a given time period. The
Company's current GAP analysis reflects that in periods of increasing interest
rates, rate sensitive assets will reprice slower than rate sensitive
liabilities. The Company's GAP analysis also shows that at the interest
repricing of one year, the Company's net interest margin would be adversely
impacted. This analysis, however, does not take into account the dynamics of the
marketplace. GAP is a static measurement that assumes if the prime rate
increases by 100 basis points, all assets and liabilities that are due to
reprice will increase by 100 


                                       4
<PAGE>


                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                Management's Discussion and Analysis (Continued)


basis points at the next opportunity.  However,  the Company is actually able to
experience a benefit from rising rates in the short term because  deposit  rates
do not  follow the  national  money  market.  They are  controlled  by the local
market.  Loans do follow the money market;  so when rates  increase they reprice
immediately,  but the  Company is able to manage the deposit  side.  The Company
generally  does not raise deposit rates as fast or as much. The Company also has
the  ability to manage its  funding  costs by  choosing  alternative  sources of
funds.

The Company's current GAP position would also be interpreted to mean that in
periods of declining interest rates, the Company's net interest margin would
benefit. However, competitive pressures in the local market may not allow the
Company to lower rates on deposits, but force the Company to lower rates on
loans. Furthermore, the Company can only lower rates on deposits to the extent
that the floors will allow.

Because the Company's management feels that GAP analysis is a static
measurement, it manages its interest income through its asset/liability
strategies which focus on a net interest income model based on management's
projections. The Company has a targeted net interest income range of plus or
minus twenty percent based on a 300 basis point shock over twelve months. At
December 31, 1996, this model shows that if interest rates rose by 300 basis
points over the next twelve months, net interest margin would be adversely
affected by approximately 11%. The asset/liability committee meets weekly to
address interest pricing issues, and this model is reviewed monthly. Management
will continue to monitor its liability sensitive position in times of higher
interest rates which might adversely affect its net interest margin.

Provision For Loan Losses

The allowance for possible loan losses is established through charges to expense
in the form of a provision for loan losses. Additions to the allowance for loan
losses are based on management's evaluation of the loan portfolio under current
economic conditions, past loan loss experience, and such other factors which, in
management's judgment, deserve recognition in estimating loan losses. Loans are
charged off when, in the opinion of management, they are deemed to be
uncollectible. Recognized losses are charged against the allowance, and
subsequent recoveries are added to the allowance. While management uses the best
information available to make evaluations, future adjustments to the allowance
may be necessary if economic conditions differ substantially from the
assumptions used in making the evaluation. The allowance for loan losses is
subject to periodic evaluation by various regulatory authorities and may be
subject to adjustment, based upon information that is available to them at the
time of their examination.

The provision for loan losses was $1,450,000, $1,140,000 and $819,000,
respectively, for the years ended December 31, 1996, 1995, and 1994. The
provision in 1996 reflects replenishing the allowance for loan losses to cover
net charge-offs of $421,000, plus providing for the 30% increase in total loans
outstanding. The allowance for loan losses totaled $4.7 million, $3.7 million
and $3.0 million at December 31, 1996, 1995 and 1994, respectively. The level of
the allowance for loan losses to total loans outstanding is 1.42% at December
31, 1996. This compares to 1.45% and 


                                       5
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                Management's Discussion and Analysis (Continued)


1.40% as of December 31, 1995 and 1994, respectively. Net charge-offs to average
loans  are  0.14%  for 1996 as  compared  to 0.19%  for 1995 and 0.10% for 1994.
Non-performing  loans for 1996, 1995, and 1994 were approximately  $1,113,000 or
0.33% (of total loans), $743,000 or 0.31%, and $636,000 or 0.30%,  respectively.
The  majority  of these  non-performing  loans are  smaller-balance  homogeneous
consumer loans.

Non-Interest Income

Non-interest income for 1996 increased by $775,000 or 17% over 1995, as compared
to an increase in 1995 of $433,000 or 11% over 1994. These increases generally
resulted from increased service charges on deposit accounts as a result of
increases in the volume of deposit relationships. Management views deposit fee
income as a critical influence on profitability. Periodic monitoring of
competitive fee schedules and examination of alternative opportunities insure
that the Company realizes the maximum contribution to profits from this area.

A significant contributor to non-interest income is fees for trust services,
which continued to increase in 1996 to $861,000 from $773,000 in 1995 and
$670,000 in 1994. Fees for trust services increased as a result of the
generation of new trust business and additional assets under management. The
trust department had assets under management of $122 million, $107 million, and
$89 million at December 31, 1996, 1995, and 1994, respectively.

There were $21,000 of gains from sales of investment securities during 1996.
These gains were in response to the market rebound in the current year. There
were $93,000 and $13,000 of losses from sales of investment securities realized
during 1995 and 1994, respectively. These securities were sold in response to
rising interest rates and declining market value.

Another contributor of non-interest income is other income which includes
insurance commission income and safe deposit box rental income which increased
due to loan growth and branch acquisitions, respectively.

Non-Interest Expenses

Non-interest expenses totaled $15.8 million in 1996 as compared to $13.9 million
in 1995 and $13.6 in 1994. This represented a 13% increase from 1995 to 1996,
and a 2% increase from 1994 to 1995. The overall increases during 1996 and 1995
were due to growth in all geographic markets and expenses directly related to
the operation of additional branches. Deposits grew 25% from 1995 to 1996 and
20% from 1994 to 1995. Salaries and other personnel expense, which comprised 48%
of total non-interest expenses for 1996, were up $137,000 or 2% over 1995.
During 1995 and 1994, salaries and other personnel expenses accounted for 53%
and 54%, of total other operating expenses, respectively.


                                       6
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                Management's Discussion and Analysis (Continued)


Combined net occupancy and furniture and equipment expenses increased $690,000,
or 30% from 1995 to 1996, as compared to an increase of $148,000, or 7%, in
1995. These increases were due primarily to the increased depreciation and
rental expense associated with the addition of new branches and the renovation
of Laurens Center to include the corporate offices and the Telephone Banking
Center. The Laurens Center facility has been renamed the Corporate Center.

The largest contributor to the increase in total non-interest expense is the
other expense line item which increased $950,000 or 43%. Other expenses consists
of personalized deposit supplies, professional services, sundry losses, armored
car expense, correspondent bank charges, credit insurance premiums, core deposit
premium amortization and goodwill amortization. The foregoing expenses have
increased due to the new branches, increased accounts, and increased account
activity.

Income Taxes

Income tax expense totaled $1.7 million in 1996 as compared to $1.2 million in
1995 and $910,000 in 1994. The changes in income tax expense for all three years
were due to changes in taxable income for each respective year.

Liquidity

The liquidity ratio is an indication of a company's ability to meet its
short-term funding obligations. The Company's policy is to maintain a liquidity
ratio between 15% - 25%. At December 31, 1996, the Company's liquidity ratio was
approximately 16.5%.

The Company's liquidity position is dependent upon its debt servicing needs and
dividends declared. The Company had no outstanding debt at December 31, 1996 and
1995, respectively. In June 1995 the Company paid the remaining outstanding
balance of the note with Trust Company Bank.

During 1991 the Company began selling commercial paper as a alternative
investment tool for its commercial customers. The commercial paper is issued
only in conjunction with the automated sweep account customer agreement on
deposits at the Bank level. At December 31, 1996, the Company had $7.4 million
in commercial paper with a weighted average rate of 4.69%, as compared to $6.2
million in 1995 with a weighted average of 3.30% and $6.9 million in 1994 with a
weighted average rate of 3.10%.

The Parent Company has approximately $6 million in lines of credit from
correspondent banks to use as additional sources of short-term liquidity. The
interest rates on these lines fluctuate with the prime rate and are payable on
demand. At December 31, 1996, there were no balances drawn on these lines of
credit.


                                       7
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                Management's Discussion and Analysis (Continued)


The Parent Company's liquidity needs are met through the payment of dividends
from the Bank. At December 31, 1996 the Bank had available retained earnings of
$3.1 million for payment of dividends.

The Bank's liquidity is affected by its ability to attract deposits, the
maturity of its loan portfolio, the flexibility of its investment securities,
lines of credit from correspondent banks, and current earnings. Sufficient
liquidity must be available to meet continuing loan demand and deposit
withdrawal requirements. Competition for deposits is intense in the markets
served by the Bank. However, the Bank has been able to attract deposits as
needed through pricing adjustments and expansion of its geographic market area.
The deposit base is comprised of diversified customer deposits with no one
deposit or type of customer accounting for a significant portion. Therefore,
withdrawals are not expected to fluctuate from historical levels. The loan
portfolio of the Bank is a source of liquidity through maturities and repayments
by existing borrowers. The investment securities portfolio is a source of
liquidity through scheduled maturities and sales of securities, and prepayment
of principal on mortgage-backed securities. Approximately 67% of the securities
portfolio was pledged to secure liabilities as of December 31, 1996, as compared
to 65% at December 31, 1995. Management believes that its sources of liquidity
are adequate to meet operational needs. Additional sources of short-term
liquidity are existing lines of credit from correspondent banks totaling $32
million, all of which are available. Loan demand has been constant and loan
originations can be controlled through pricing decisions.

In November 1995, the FASB issued a guide to implementation of SFAS No. 115 on
accounting for certain investments in debt and equity securities which allowed
for the one time transfer of certain investments classified as held for
investment to available for sale. The Company transferred investment securities
with an amortized cost of $29,106,899 and a related unrealized gain of $69,363
in the fourth quarter of 1995. This transfer enabled the Company to better
position its balance sheet for asset/liability management.

Capital Resources

The Company and the Bank are subject to various regulatory capital requirements
administered by the federal banking agencies. Failure to meet minimum capital
requirements can initiate certain mandatory - and possibly additional
discretionary - actions by regulators that, if undertaken, could have a material
effect on the financial statements. Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Company and the Bank must
meet specific capital guidelines that involve quantitative measures of the
Company's and the Bank's assets, liabilities and certain off-balance sheet items
as calculated under regulatory accounting practices. The Company's and the
Bank's capital amounts and classification are also subject to qualitative
judgments by the regulators about components, risk weightings, and other
factors.

Quantitative measures established by regulation to ensure capital adequacy
require the Company and the Bank to maintain minimum amounts and ratios of total
and Tier 1 capital to risk-weighted 


                                       8
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                Management's Discussion and Analysis (Continued)


assets and to total assets.  Management believes,  as of December 31, 1996, that
the Company and the Bank meet all capital  adequacy  requirements  to which they
are subject.

At December 31, 1996 the Company and the Bank were each categorized as
"adequately capitalized," under the regulatory framework for prompt corrective
action. At December 31, 1995 the Company and the Bank were each categorized as
"well capitalized." To be categorized as "adequately capitalized," the Company
and the Bank must maintain minimum total risk-based, Tier 1 risk-based and Tier
1 leverage ratios of 8%, 4% and 4%, respectively. There are no current
conditions or events that management believes would change the Company's or the
Bank's category.

The Company is now categorized as "adequately capitalized" due to the infusion
of approximately $54 million in deposits related to the acquisition of the three
branches. As a result of this change in capital adequacy, the Bank will incur
higher FDIC insurance premiums in the coming year. The Company's strategic plan
for controlled growth and profit improvement anticipates sufficient internally
generated capital to return the risk-weighted ratios to the "well-capitalized"
guidelines.

Please see "Notes to Consolidated Financial Statements" footnote 16 for the
Company's and the Bank's various capital ratios at December 31, 1996.

Pursuant to the Internal Revenue Code of 1986, as amended, and the regulations
thereunder, the stock in the ESOP Plan has a put and a call feature if the stock
is not "readily tradable on an established market." This term was clarified in
1995 as a result of a private letter ruling, to mean publicly listed on a
national securities exchange. Since the Company's stock is not listed on a
national securities exchange, the shares in the ESOP Plan are subject to the
put/call feature. Accordingly, 284,007 shares of ESOP stock are now recorded
outside shareholders' equity at their fair value, which is determined by an
independent valuation. Of the 284,007 shares, 17,938 shares were distributed
during 1996, but are subject to the put/call until June 29, 1997. The Company's
Board of Directors has voted to terminate the ESOP effective February 28, 1997.
The shares distributed in 1997 due to the termination of the ESOP will be
subject to the put/call until June 29, 1998.

Effect of Inflation and Changing Prices

The consolidated financial statements and related financial data presented
herein have been prepared in accordance with generally accepted accounting
principles, which require the measurement of financial position and operating
results in terms of historical dollars, without considering changes in relative
purchasing power over time due to inflation. Virtually all of the assets and
liabilities of the Bank are monetary in nature and, as a result, its operations
can be significantly affected by interest rate fluctuations as discussed above.
Therefore, inflation will affect the Bank only to the extent that interest rates
change and according to the Bank's sensitivity to such changes. The Company
attempts to manage the effects of inflation through its asset/liability
management as described above in "Net Interest Income."

Accounting and Reporting Changes

                                       9
<PAGE>


                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                Management's Discussion and Analysis (Continued)

In March 1995, the Financial Accounting Standards Board (the "FASB") issued
Statement of Financial Accounting Standards ("SFAS") No. 121, Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of,
which is effective for financial statements issued for fiscal years beginning
after December 15, 1995. SFAS No. 121 provides guidance for recognition and
measurement of impairment of long-lived assets, certain identifiable intangibles
and goodwill related both to assets to be held and used, and assets to be
disposed of. The adoption of this statement did not have a material effect on
the Company.

In May 1995, the FASB issued SFAS No. 122, Accounting for Mortgage Servicing
Rights, an Amendment of SFAS No. 65, which is effective prospectively for years
beginning after December 15, 1995. The statement requires the recognition of an
asset for the right to service mortgage loans for others, regardless of how
those rights were acquired (either purchased or originated). Further, it amends
SFAS No. 65 to require assessment of impairment based on fair value. The Company
commenced the origination, purchasing, and sale of mortgage loans in the current
year, and accordingly now recognizes mortgage servicing rights in accordance
with these provisions. The rights are evaluated quarterly for possible
impairment. The adoption of this statement did not have a material effect on the
Company.

In October 1995, the FASB issued SFAS No. 123, Accounting for Stock-based
Compensation. This statement is effective for financial statements issued for
fiscal years beginning after December 15, 1995. SFAS No. 123 provides guidance
on the valuation of compensation costs arising from both fixed and performance
stock compensation plans. The adoption of this statement did not have a material
effect on the Company. As allowed by SFAS No. 123, the Company elected to
continue to record stock-based compensation in accordance with Accounting
Principles Board Opinion No. 25 and disclose pro forma changes in net income and
earnings per share in footnotes to the financials.

In June 1996, the FASB issued SFAS No. 125, Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities. The statement
is effective for transactions occurring after December 31, 1996. The Statement
uses a "financial components" approach that focuses on control to determine the
proper accounting for financial asset transfers. Under that approach, after
financial assets are transferred, an entity would recognize on the balance sheet
all assets it controls and liabilities it has incurred. It would remove from the
balance sheet those assets it no longer controls and liabilities it has
satisfied. This statement contains special provisions that deal with servicing
assets and liabilities, which supersede SFAS No. 122, but this statement retains
the impairment and amortization approaches contained in SFAS No. 122. The
Company does not anticipate that adoption of this standard will have a material
effect on the Company's financial statements in 1997.

In December 1996, the FASB issued SFAS No. 127, Deferral of the Effective Date
of Certain Provisions of SFAS No. 125, an amendment of SFAS No. 125, which is
effective December 31, 1996. This statement delays the effective date of certain
provisions of SFAS No. 125 until after 

                                       10
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                Management's Discussion and Analysis (Continued)


December 31, 1997. The amended provisions include those related to the transfers
of  financial  assets and secured  borrowings.  The  provisions  in SFAS No. 125
related to servicing  assets and  liabilities are not delayed by this amendment.
The Company  does not  anticipate  that  adoption of this  standard  will have a
material effect on the Company's financial statements.

Industry Developments

Certain recently-enacted and proposed legislation could have an effect on both
the costs of doing business and the competitive factors facing the financial
institution's industry. Among the recently enacted bills is legislation to
assess BIF members with one-fifth of the assessment rate imposed upon thrifts to
cover the annual $780 million Financing Corp. (FICO) bond obligation. This
assessment computes to 1.3 basis points per $100 of deposits for banks in the
years 1997 -- 1999. Starting in the year 2000 until the FICO bonds are retired,
banks and thrifts will pay the assessment on a pro rata basis (estimated at 2.5
basis points for banks). The Company is unable to assess the impact of other
legislation on its financial condition or operations at this time.


                                       11
<PAGE>

                          Independent Auditors' Report

The Board of Directors
Palmetto Bancshares, Inc. and subsidiary:

We have audited the accompanying consolidated balance sheets of Palmetto
Bancshares, Inc. and subsidiary (the "Company") as of December 31, 1996 and
1995, and the related consolidated statements of operations, changes in
shareholders' equity, and cash flows for each of the years in the three-year
period ended December 31, 1996. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Palmetto Bancshares,
Inc. and subsidiary as of December 31, 1996 and 1995, and the results of their
operations and their cash flows for each of the years in the three-year period
ended December 31, 1996, in conformity with generally accepted accounting
principles.

                                                           KPMG Peat Marwick LLP

Greenville, South Carolina
January 31, 1997


                                       12
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                           Consolidated Balance Sheets
                           December 31, 1996 and 1995

<TABLE>
<CAPTION>

Assets                                                                                     1996                   1995
- ------                                                                                     ----                   ----
<S>                                                                               <C>                           <C>       
Cash and due from banks                                                           $       28,372,885            22,921,841
Federal funds sold (note 2)                                                                1,950,892             2,096,752
Investment securities held to maturity (market values of $66,770,040

     and $44,548,986 in 1996 and 1995, respectively) (note 3)                             66,207,445            43,788,656
Investment securities available for sale (note 4)                                         16,240,314            39,615,105
Loans held for sale (note 1)                                                               4,075,096                    -
Loans (notes 5 and 12)                                                                   332,986,286           255,186,659
     Less allowance for loan losses (note 5)                                              (4,728,974)           (3,700,216)
                                                                                    -----------------     ----------------
                  Loans, net                                                             328,257,312           251,486,443
                                                                                    ----------------      ----------------

Premises and equipment, net (notes 6 and 13)                                              12,323,074            10,709,912
Accrued interest                                                                           3,436,342             2,547,791
Other assets (notes 1 and 10)                                                              7,513,791             3,074,240
                                                                                    ----------------      ----------------

                  Total assets                                                    $      468,377,151           376,240,740
                                                                                    ================      ================

Liabilities and Shareholders' Equity

Liabilities:
     Deposits (note 7):

         Non-interest-bearing                                                      $      71,349,486            53,330,131
         Interest-bearing                                                                341,036,892           276,329,352
                                                                                    ----------------      ----------------
                  Total deposits                                                         412,386,378           329,659,483

     Securities sold under agreements to repurchase (note 8)                              11,636,150             7,545,710
     Commercial paper (note 8)                                                             7,434,502             6,186,855
     Federal funds purchased (note 8)                                                      3,000,000             2,900,000
     Other liabilities                                                                     2,482,585             2,040,011
                                                                                    ----------------      ----------------
                  Total liabilities                                                      436,939,615           348,332,059
                                                                                    ----------------      ----------------

ESOP stock subject to put/call option (note 11)                                            3,313,474             2,770,528

Shareholders' equity (notes 9, 11 and 16):

     Common stock - $5.00 par value. Authorized 10,000,000 shares; issued
         3,032,952 in 1996 and 3,032,652 in 1995; outstanding 3,023,841 in 1996

         and 3,014,940 in 1995;                                                           15,164,760            15,163,260
     Additional paid-in capital                                                              334,095               333,243
     Retained earnings                                                                    15,893,773            12,006,058
     Treasury stock (9,111 and 17,712 shares in 1996 and 1995)                              (121,480)             (230,256)
     Unrealized gain on investment securities available for

         sale, net of income taxes                                                           166,388               636,376
     ESOP stock subject to put/call option, 284,007 shares at $11.67
         per share in 1996 and 286,113 shares at $9.68 per share in 1995                  (3,313,474)           (2,770,528)
                                                                                    ----------------      ----------------
                  Total shareholders' equity                                              28,124,062            25,138,153
                                                                                    ----------------      ----------------

Commitments and contingencies (notes 5, 11 and 13)

                  Total liabilities and shareholders' equity                      $      468,377,151           376,240,740
                                                                                    ================      ================
</TABLE>

See accompanying notes to consolidated financial statements.


                                       13
<PAGE>


                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                      Consolidated Statements of Operations
                  Years ended December 31, 1996, 1995 and 1994

<TABLE>
<CAPTION>

                                                                                    1996             1995           1994
                                                                                    ----             ----           ----
<S>                                                                           <C>                 <C>            <C>       
Interest income:
     Interest and fees on loans                                               $   26,851,766      21,423,236     17,389,554
     Interest and dividends on investment securities available for sale            1,907,611       1,160,076        616,766
     Interest and dividends on investment securities held to maturity:
         U.S. Treasury and U.S. Government agencies                                1,028,964       1,880,723      1,725,106
         State and municipal                                                       1,329,884       1,274,237      1,364,572
         Mortgage-backed securities                                                  979,402         150,022             -
     Interest on federal funds sold                                                   93,193         379,846        196,572
                                                                                ------------    ------------   ------------
                  Total interest income                                           32,190,820      26,268,140     21,292,570
Interest expense:
     Interest on deposits (note 7)                                                12,723,971       9,987,103      6,750,709
     Interest on securities sold under agreements to repurchase                      459,125         500,860        244,057
     Interest on federal funds purchased                                             313,356              -              -
     Interest on commercial paper                                                    313,092         340,712        171,935
     Interest on note payable to a bank                                                   -           13,389         41,191
                                                                                ------------    ------------   ------------
                  Total interest expense                                          13,809,544      10,842,064      7,207,892
                                                                                ------------    ------------   ------------
                  Net interest income                                             18,381,276      15,426,076     14,084,678
Provision for loan losses (note 5)                                                 1,450,000       1,140,400        819,438
                                                                                ------------    ------------   ------------
                  Net interest income after provision for loan losses             16,931,276      14,285,676     13,265,240
                                                                                ------------    ------------   ------------
Non-interest income:
     Service charges on deposit accounts                                           2,862,604       2,494,288      2,253,942
     Fees for trust services                                                         861,005         772,764        670,064
     Gains on sales of loans                                                         147,528              -              -
     Investment securities gains (losses)                                             21,331         (93,156)       (13,404)
     Merchant discount income                                                        344,987         384,056        325,275
     Other income                                                                  1,000,472         904,730        793,578
                                                                                ------------     -----------    -----------
                  Total non-interest income                                        5,237,927       4,462,682      4,029,455
                                                                                ------------    ------------   ------------
Non-interest expense:
     Salaries and other personnel (note 11)                                        7,535,981       7,398,514      7,340,008
     Net occupancy                                                                 1,452,755       1,218,842      1,126,096
     Furniture and equipment                                                       1,548,733       1,092,400      1,037,368
     FDIC assessment                                                                   2,000         320,465        584,404
     Postage and supplies                                                            872,914         702,104        598,960
     Advertising                                                                     737,021         570,372        556,030
     Telephone                                                                       473,771         406,565        383,796
     Other                                                                         3,141,020       2,191,099      1,998,247
                                                                                ------------    ------------   ------------
                  Total non-interest expense                                      15,764,195      13,900,361     13,624,909
                                                                                ------------    ------------   ------------
                  Income before income taxes                                       6,405,008       4,847,997      3,669,786
Income tax provision (note 10)                                                     1,652,000       1,246,000        910,000
                                                                                ------------    ------------   ------------
                      Net income                                              $    4,753,008       3,601,997      2,759,786
                                                                                ============    ============   ============
                      Increase in fair value of ESOP stock                          (542,946)             -              -
                                                                                -------------   ------------   -----------
                      Net income on common shares not subject
                           to put/call                                        $    4,210,062       3,601,997      2,759,786
                                                                                ============    ============   ============


See accompanying notes to consolidated financial statements.                                     (Continued)

</TABLE>
                                       14
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY
                Consolidated Statements of Operations (continued)

                  Years ended December 31, 1996, 1995 and 1994

<TABLE>
<CAPTION>

                                                                                    1996             1995           1994
                                                                                    ----             ----           ----
<S>                                                                           <C>                       <C>             <C>
Per share data:
     Net income per common share not subject to put/call                      $         1.54            1.20            .92
                                                                                ============    ============   ============
     Cash dividends declared                                                  $          .28             .22            .18
                                                                                ============    ============   ============
     Weighted average shares outstanding                                           3,007,661       3,010,320      3,000,690
                                                                                ============    ============   ============
     Weighted average shares outstanding not subject to put/call                   2,732,305       3,010,320      3,000,690
                                                                                ============    ============   ============
See accompanying notes to consolidated financial statements.
</TABLE>


                                       15
<PAGE>


                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                      Consolidated Statements of Cash Flows

                  Years ended December 31, 1996, 1995 and 1994

<TABLE>
<CAPTION>
                                                                           1996               1995               1994
                                                                           ----               ----               ----
<S>                                                                <C>                      <C>                <C>      
Cash flows from operating activities:
     Net income                                                    $      4,753,008         3,601,997          2,759,786
     Adjustments to reconcile net income to net
         cash provided by operating activities:
              Depreciation and amortization                               1,847,330         1,071,728            978,047
              Loss (gain) on sale of investment securities                  (21,331)           93,156             13,404
              Gain on sale of loans                                        (147,528)               -                  -
              Provision for loan losses                                   1,450,000         1,140,400            819,438
              Origination/acquisition of loans held for sale            (58,238,827)               -                  -
              Sale of loans held for sale                                54,311,259                -                  -
              Gain on sale of premises and equipment                        (18,818)               -               2,018
              Provision (credit) for deferred taxes                         309,000          (332,000)          (113,000)
              Change in accrued interest                                   (888,551)         (105,120)          (392,087)
              Change in other assets                                     (2,349,554)         (600,172)          (175,444)
              Change in other liabilities, net                              736,794           782,782             (6,991)
                                                                     --------------    --------------     --------------
                  Net cash provided by operating activities               1,742,782         5,652,771          3,885,171
                                                                     --------------    --------------     --------------
Cash flows from investing activities:
     Purchase of investment securities held to maturity                 (23,357,266)      (30,406,979)       (11,529,480)
     Purchase of investment securities available for sale                (9,991,037)      (21,604,693)        (1,968,769)
     Proceeds from maturities of investment securities
         held to maturity                                                 5,153,000        11,929,340         11,932,553
     Proceeds from maturities of investment securities available
         for sale                                                         2,102,000                -                  -
     Proceeds from sale of investment securities available for sale      30,500,845        21,715,569          3,013,058
     Principal paydowns on mortgage-backed securities                     2,013,693                -                  -
     Net increase in loans outstanding                                  (84,555,160)      (40,234,988)       (24,114,178)
     Proceeds from sale of premises and equipment                            30,888                -              10,000
     Purchases of premises and equipment                                 (2,776,683)       (1,997,318)        (3,121,259)
                                                                     ---------------   --------------     --------------
                  Net cash used in investing activities                 (80,879,720)      (60,599,069)       (25,778,075)
                                                                     ---------------   ---------------    ---------------
Cash flows from financing activities:
     Net increase in deposits                                            29,246,386        55,085,700         24,503,693
     Acquisition of deposits, net                                        50,511,814                -                  -
     Net increase (decrease)  in securities sold under
         agreements to repurchase                                         4,090,440         2,293,809         (1,768,706)
     Net increase (decrease) in commercial paper                          1,247,647          (727,145)         1,723,000
     Increase in federal funds purchased                                    100,000         2,900,000                 -
     Repayments on note payable to a bank                                        -           (478,959)          (302,500)
     Proceeds from issuance of common stock                                   2,352            12,450             24,300
     Purchase of treasury stock                                            (121,480)         (230,256)          (176,700)
     Proceeds from sale of treasury stock                                   206,699           165,585            122,130
     Dividends paid                                                        (841,736)         (652,189)          (529,784)
                                                                     --------------    --------------     --------------
                  Net cash provided by financing activities              84,442,122        58,368,995         23,595,433
                                                                     --------------    --------------     --------------
Net increase in cash and cash equivalents                                 5,305,184         3,422,697          1,702,529
Cash and cash equivalents at beginning of year                           25,018,593        21,595,896         19,893,367
                                                                     --------------    --------------     --------------
Cash and cash equivalents at end of year                           $     30,323,777        25,018,593         21,595,896
                                                                     ==============    ==============     ==============

See accompanying notes to consolidated financial statements.                                            (Continued)

</TABLE>



                                       16
<PAGE>



                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                Consolidated Statements of Cash Flows (Continued)

                  Years ended December 31, 1996, 1995 and 1994

<TABLE>
<CAPTION>
                                                                           1996               1995               1994
                                                                           ----               ----               ----
<S>                                                                <C>                      <C>                <C>      
Supplemental information:
Cash paid during the year for:
     Interest                                                      $     13,652,882        10,490,328          7,063,481
                                                                     ==============    ==============     ==============
     Income taxes                                                  $      1,641,000         1,279,819          1,118,000
                                                                     ==============    ==============     ==============
Supplemental schedule of non-cash investing and financing transactions:
         Unrealized gain (loss) on investment securities
              available for sale, net of income taxes              $        469,988           797,903           (273,289)
                                                                     ==============    ==============     ==============
         Securitization of mortgage loans                          $      6,334,291                -                  -
                                                                     ==============    ==============     =============
         Transfer of investment securities held to maturity to
              available for sale                                   $             -         29,106,899                 -
                                                                     ==============    ==============     =============

See accompanying notes to consolidated financial statements.

</TABLE>


                                       17
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

           Consolidated Statements of Changes in Shareholders' Equity
                  Years ended December 31, 1996, 1995 and 1994

<TABLE>
<CAPTION>
                                                                                                                      Unrealized    
                                                                                                                      Gain (Loss)
                                                                                                                     on Investment 
                                                                                                                      Securities   
                                                                           Additional                                  Available   
                                                           Common            Paid-in      Retained      Treasury    For Sale Net of
                                                            Stock            Capital      Earnings        Stock        Income Taxes
                                                            -----            -------      --------        -----      ------------  
<S>                                                  <C>                  <C>        <C>            <C>             <C>          

Balance at December 31, 1993                           $ 15,150,760          308,993     6,850,233    (135,000)        111,762     
Net income                                                      -                -       2,759,786           -              -      
Cash dividend declared                                          -                -        (529,784)          -              -      
Issuance of 5,400 shares in connection
     with stock option                                        9,000           15,300             -           -              -      
Purchase of 17,100 shares treasury stock                        -                -               -     (176,700)            -      
Sale of 13,500 shares treasury stock                            -                -         (12,870)     135,000             -      
Change in unrealized loss on investment
     securities available  for sale, net                        -                -               -           -        (273,289)
                                                       -------------      ----------     ---------     ---------      --------- 

Balance at December 31, 1994                              15,159,760         324,293     9,067,365     (176,700)      (161,527)     

Net income                                                      -                -       3,601,998           -              -       
Cash dividend declared                                          -                -        (652,189)          -              -       
Issuance of 2,100 shares in connection with
     stock options                                            3,500            8,950             -           -              -       
Purchase of 17,712 shares treasury stock                        -                -               -     (230,256)            -       
Sale of 17,100 shares treasury stock                            -                -         (11,115)     176,700             -       
Change in unrealized gain on investment
     securities available for sale, net                         -                -              -            -         797,903      
ESOP stock subject to put/call option                           -                -              -            -              -
                                                       -------------      ----------     ---------     ---------      --------- 
      
Balance at December 31, 1995                            15,163,260           333,243    12,006,058     (230,256)       636,376      

Net income                                                      -                -       4,753,008           -              -       
Cash dividend declared                                          -                -        (841,736)          -              -       
 
Issuance of 300 shares in connection with
     stock options                                            1,500              852            -            -              -       
Purchase of  9,111 shares treasury stock                        -                -              -      (121,480)            -       
Sale of 17,712 shares treasury stock                            -                -         (23,557)     230,256             -       
Change in unrealized gain on investment
     securities available for sale, net                         -                -              -            -        (469,988)     
ESOP stock subject to put/call option                           -                -              -            -              -    
                                                       -------------      ----------     ---------     ---------      --------- 

Balance at December 31, 1996                            $ 15,164,760         334,095    15,893,773     (121,480)        166,388     
                                                        ============         =======    ==========     ========         =======     
 
</TABLE>
<TABLE>
<CAPTION>
                                                    Common
                                                     Stock
                                                  Subject to
                                                   Put/call
                                                    Option            Total
<S>                                               <C>              <C>
Balance at December 31, 1993                             -          22,286,748
Net income                                               -           2,759,786
Cash dividend declared                                   -            (529,784)
Issuance of 5,400 shares in connection
     with stock option                                   -              24,300
Purchase of 17,100 shares treasury stock                 -            (176,700)
Sale of 13,500 shares treasury stock                     -             122,130
Change in unrealized loss on investment
     securities available  for sale, net                 -            (273,289)
                                                  ----------        ----------
Balance at December 31, 1994                             -          24,213,191

Net income                                               -           3,601,997
Cash dividend declared                                   -            (652,189)
Issuance of 2,100 shares in connection with
     stock options                                       -              12,450
Purchase of 17,712 shares treasury stock                 -            (230,256)
Sale of 17,100 shares treasury stock                     -             165,585
Change in unrealized gain on investment
     securities available for sale, net                  -             797,903
ESOP stock subject to put/call option            (2,770,528)        (2,770,528)
                                                  ---------         ----------
Balance at December 31, 1995                     (2,770,528)        25,138,153

Net income                                               -           4,753,008
Cash dividend declared                                   -            (841,736)
Issuance of 300 shares in connection with
     stock options                                       -               2,352
Purchase of  9,111 shares treasury stock                 -            (121,480)
Sale of 17,712 shares treasury stock                     -             206,699
Change in unrealized gain on investment
     securities available for sale, net                  -            (469,988)
ESOP stock subject to put/call option               (542,946)         (542,946)
                                                  ----------        ----------
Balance at December 31, 1996                      (3,313,474)       28,124,062
                                                  ==========        ==========

</TABLE>

See accompanying notes to consolidated financial statements.


                                       18
<PAGE>



                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                        December 31, 1996, 1995 and 1994


(1)    Summary of Significant Accounting Policies

       The following is a description of the more significant accounting
       policies used in preparing the consolidated financial statements. The
       accounting and reporting policies of Palmetto Bancshares, Inc. (the
       "Company") conform to generally accepted accounting principles ("GAAP")
       and to general practices within the banking industry. The preparation of
       the financial statements in conformity with GAAP requires management to
       make estimates and assumptions. These estimates and assumptions affect
       the reported amounts of assets and liabilities and the disclosure of
       contingent assets and liabilities at the date of the financial
       statements. In addition, they affect the reported amounts of income and
       expense during the reporting period. Actual results could differ from
       these estimates and assumptions.

       Basis of Presentation

       The consolidated financial statements include the accounts of the Company
       and its wholly-owned subsidiary, Palmetto Bank (the "Bank"). The Bank
       provides a full range of banking services, including the taking of
       deposits and the making of loans. Palmetto Capital, Inc. ("Capital"), a
       wholly owned subsidiary of Palmetto Bank, was incorporated February 26,
       1992. Capital offers the brokerage of stocks, bonds, mutual funds and
       unit investment trusts. Capital also offers advisory services and
       variable rate annuities. The Company's primary market area is the upstate
       of South Carolina. All significant intercompany accounts and transactions
       have been eliminated in consolidation.

       Assets held by the Company or its subsidiary in a fiduciary or agency
       capacity for customers are not included in the consolidated financial
       statements as such items are not assets of the Company or its subsidiary.

       On April 15, 1996, the Bank acquired three existing branches of First
       Union National Bank of South Carolina. The Bank assumed deposits of
       approximately $54 million, but assumed no loans.

       Cash and Cash Equivalents

       Cash and cash equivalents include cash, due from banks and federal funds
       sold. Generally, both cash and cash equivalents are considered to have
       maturities of three months or less, and accordingly, the carrying amount
       of such instruments is deemed to be a reasonable estimate of fair value.
       Investment securities with original maturities of three months or less
       are also included here. To comply with Federal Reserve regulations, the
       Bank is required to maintain certain average cash reserve balances. These
       compensating balances are $3,849,000 and $1,600,000 at December 31, 1996
       and 1995, respectively.

                                                                   (Continued)

                                       19
<PAGE>
                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


(1)    Summary of Significant Accounting Policies, Continued

       Investment Securities

       On May 31, 1993, the Financial Accounting Standards Board ("FASB") issued
       Statement of Financial Accounting Standards ("SFAS") No. 115, Accounting
       for Certain Investments in Debt and Equity Securities. SFAS No. 115
       addresses the accounting and reporting for investments in equity
       securities that have readily determinable fair values - other than those
       accounted for under the equity method or as investments in consolidated
       subsidiaries - and all investments in debt securities. Under SFAS No.
       115, investments are classified into three categories as follows: (1)
       Held to Maturity - debt securities that the Company has the positive
       intent and ability to hold to maturity, which are reported at amortized
       cost; (2) Trading - debt and equity securities that are bought and held
       principally for the purpose of selling them in the near term, which are
       reported at fair value, with unrealized gains and losses included in
       earnings; and (3) Available for Sale-debt and equity securities that may
       be sold under certain conditions, which are reported at fair value, with
       unrealized gains and losses excluded from earnings and reported as a
       separate component of shareholders' equity, net of income taxes. The
       Company does not have any trading securities.

       In November 1995, the FASB issued a guide to implementation of SFAS No.
       115 on accounting for certain investments in debt and equity securities
       which allowed for the one-time transfer of certain investments classified
       as held to maturity to available for sale. The Company transferred
       investment securities with an amortized cost of $29,106,899 and a related
       unrealized gain of $69,363 in the fourth quarter of 1995.

       SFAS No. 115 allows for the sale of held to maturity securities if the
       sale occurs within 90 days of the securities' maturity. The Bank sold
       several held to maturity securities during 1995 that met this criteria,
       and they are included with other maturities of held for maturity
       investment securities in the accompanying consolidated statements of cash
       flows.

       Loans Held for Sale

       In the current year, the Company commenced the origination and sale of
       mortgage loans through its mortgage servicing department. As a result,
       the Company has $4.1 million in Loans Held for Sale at December 31, 1996.
       The Company already has commitments to sell these loans in January and
       February 1997. These loans are held at the lower of cost or market,
       determined on an individual loan basis, with fair value exceeding cost at
       December 31, 1996. Cost is determined by the amount the Company paid for
       the loan excluding mortgage servicing rights. Loans serviced for the
       benefit of others amounted to approximately $141 million at December 31,
       1996, of which approximately $85 million resulted from an acquisition of
       servicing in 1996. Most of these loans are serviced for Federal Home Loan
       Mortgage Company (FHLMC).

                                                                     (Continued)

                                       20
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


(1)    Summary of Significant Accounting Policies, Continued

       Due to the Company's new activity in the mortgage banking area, the Bank
       now recognizes mortgage servicing rights (MSR's) in accordance with SFAS
       No. 122, Accounting for Mortgage Servicing Rights, an Amendment of SFAS
       No. 65, which is effective January 1, 1996. The adoption of this standard
       had no impact on the Company. The statement requires the recognition of a
       separate asset for the right to service mortgage loans for others,
       regardless of how those rights were acquired. Further, it amends SFAS No.
       65 to require assessment of impairment based on fair value. The Company
       evaluates these rights quarterly for possible impairment. There was no
       impairment at December 31, 1996.

       At December 31, 1996, the Company had net MSR's of approximately
       $1,735,000 related to these loans included in other assets on the
       consolidated balance sheet. Approximately $1,729,000 of this amount
       represents purchased servicing and approximately $6,000 represents
       originated servicing. The fair value of the mortgage servicing rights are
       determined considering market prices for similar MSR's and on the
       discounted anticipated future net cash flows considering market consensus
       loan prepayment predictions, historical prepayment rates, interest rates,
       and other economic factors. For purposes of measuring the impairment, the
       Company stratifies the MSR's based on the predominant risk
       characteristics of the underlying loans, including interest rate, loan
       type, and amortization type (fixed rate or adjustable rate). To the
       extent that the carrying value of MSR's exceeds this fair value by
       individual stratum, a valuation allowance is established. The allowance
       may be adjusted in the future as the values of the MSR's increase or
       decrease. The cost of MSR's is amortized over the estimated period of net
       servicing revenues.

       In June 1996, the FASB issued SFAS No. 125, Accounting for Transfers and
       Servicing of Financial Assets and Extinguishments of Liabilities. This
       statement contains special provisions that deal with servicing assets and
       liabilities, which supersede SFAS No. 122, but this statement retains the
       impairment and amortization approaches contained in SFAS No. 122. This
       portion of the statement will become effective for transactions occurring
       after December 31, 1996. The Company does not anticipate that adoption of
       this standard will have a material effect on the Company's financial
       statements in 1997.

       Loans and Interest Income

       Loans are carried at principal amounts outstanding reduced by unearned
       discount. Interest income on all loans is recorded on an accrual basis.
       The accrual of interest is generally discontinued on loans which become
       90 days past due as to principal or interest. The accrual of interest on
       some loans, however, may continue even though they are 90 days past due
       if the loans are well secured, in the process of collection, and
       management deems it appropriate.

                                                                     (Continued)

                                       21
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


(1)    Summary of Significant Accounting Policies, Continued

       Impaired Loans

       The FASB has issued SFAS No. 114, Accounting by Creditors for Impairment
       of a Loan, which requires that all creditors value all specifically
       reviewed nonhomogenous loans for which it is probable that the creditor
       will be unable to collect all amounts due according to the terms of the
       loan agreement at the loans fair value. Fair value may be determined
       based upon the present value of expected cash flows, market price of the
       loan, if available, or value of the underlying collateral. Expected cash
       flows are required to be discounted at the loan's effective interest
       rate. SFAS No. 114 was amended by SFAS No. 118 to allow a creditor to use
       existing methods for recognizing interest income on impaired loans and by
       requiring additional disclosures about how a creditor recognizes interest
       income related to impaired loans. On January 1, 1995, the provisions of
       SFAS Nos. 114 and 118 were adopted. The adoption of the Standards
       required no increase to the allowance for loan losses and had no impact
       on net income in 1995 or 1996.

       When the ultimate collectibility of an impaired loan's principal is in
       doubt, wholly or partially, all cash receipts are applied to principal.
       When this doubt no longer exists, cash receipts are applied under the
       contractual terms of the loan agreement first to principal and then to
       interest income. Once the recorded principal balance has been reduced to
       zero, future cash receipts are applied to interest income, to the extent
       that any interest has been foregone. Further cash receipts are recorded
       as recoveries of any amounts previously charged off.

       Although SFAS No. 114 potentially applies to all problem loans, it
       specifically states that it need not be applied to "large groups of
       smaller-balance homogeneous loans that are collectively evaluated for
       impairment." Thus, the Company determined that the statement does not
       apply to its consumer loan, credit card or residential mortgage loan
       portfolios, except that it may choose to apply it to certain specific
       larger loans determined by management. In effect, these portfolios are
       covered adequately in the Company's normal formula for determining loan
       loss reserves.

       As a practical matter, the Bank determines which loans are impaired
       through a loan review process. This means that a loan is not a candidate
       for the impaired classification until the loan goes on the Bank's "Watch
       List" (90 days past due).

       Loan Fees and Costs

       Non-refundable fees and certain direct costs associated with originating
       or acquiring loans are recognized as a yield adjustment over the
       contractual life of the related loans, or if the related loan is held for
       resale, until the loan is sold. Commitment fees associated with lending
       are deferred and if the commitment is exercised, the fee is recognized
       over the life of the related loan as a yield adjustment. If the
       commitment expires unexercised the amount is recognized upon expiration
       of the commitment.

                                                                     (Continued)

                                       22
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

 
  (1)  Summary of Significant Accounting Policies, Continued

       Allowance for Loan Losses

       Additions to the allowance for loan losses are based on management's
       evaluation of the loan portfolio under current economic conditions, past
       loan loss experience, and such other factors which, in management's
       judgment, deserve recognition in estimating loan losses. Loans are
       charged-off when, in the opinion of management, they are deemed to be
       uncollectible. Recognized losses are charged against the allowance, and
       subsequent recoveries are added to the allowance. While management uses
       the best information available to make evaluations, future adjustments to
       the allowance may be necessary if economic conditions differ
       substantially from the assumptions used in making the evaluation. The
       allowance for loan losses is subject to periodic evaluation by various
       regulatory authorities and may be subject to adjustment, based upon
       information that is available to them at the time of their examination.

       Premises and Equipment

       Premises and equipment are reported at cost less accumulated depreciation
       and amortization. Depreciation is recorded using the straight-line method
       over the estimated useful life of the related asset as follows:
       buildings, 12 to 39 years; and furniture and equipment, 5 to 12 years.
       Amortization of leasehold improvements is recorded using the
       straight-line method over the lesser of the estimated useful life of the
       asset or the term of the lease. Maintenance and repairs are charged to
       operating expense as incurred.

       Foreclosed Properties

       Property acquired through foreclosure is included in other assets and
       amounted to $72,003 and $80,003, at December 31, 1996 and 1995,
       respectively. Such property is recorded at the lower of cost or fair
       value minus estimated selling costs. Gains and losses on the sale of
       foreclosed properties and write-downs resulting from periodic
       reevaluation are charged to other operating expenses.

       Income Taxes

       Under the asset and liability method of SFAS No. 109, deferred tax assets
       and liabilities are recognized for the future tax consequences
       attributable to differences between the financial statement carrying
       amounts of existing assets and liabilities and their respective tax
       bases. Deferred tax assets and liabilities are measured using the enacted
       tax rates expected to apply to taxable income in the years in which those
       temporary differences are expected to be recovered or settled. Under SFAS
       No. 109, the effect on deferred tax assets and liabilities of a change in
       tax rates is recognized in income in the period that includes the
       enactment date.

                                                                     (Continued)

                                       23
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements



(1)    Summary of Significant Accounting Policies, Continued

       Intangibles

       At December 31, 1996, deposits are shown net of premium on deposits
       acquired of approximately $1,244,000, net of amortization, which is being
       amortized principally over 10 years using the double-declining balance
       method. At December 31, 1996, goodwill of approximately $1 million, net
       of amortization, related to a 1988 acquisition, is being amortized on a
       straight-line basis over a 25 year period. At December 31, 1996, goodwill
       of approximately $2.6 million, net of amortization, related to the
       acquisition of three branches in 1996, is being amortized on a
       straight-line basis over 15 years. The Company periodically assesses the
       recoverability of these intangibles by evaluating whether the
       amortization of the remaining balance can be recovered through projected
       undiscounted future cash flows which are based on historical trends.

       Net Income Per Share

       Net income per share is based on the weighted average number of shares
       outstanding not subject to put/call. See note 11 for further explanation
       on this put/call feature. Outstanding stock options are common stock
       equivalents but have no material dilutive effect on income per common
       share. All number of common shares outstanding and per share amounts have
       been retroactively restated for the three-for-one stock split in 1996 as
       discussed in note 9.

       Stock Options

       In October 1995, the FASB issued SFAS No. 123, Accounting for Stock-based
       Compensation. This statement is effective for financial statements issued
       for fiscal years beginning after December 15, 1995. SFAS No. 123
       introduces a preferable fair-value based method of accounting for
       stock-based compensation. It encourages, but does not require companies
       to recognize compensation expense for grants of stock, stock options, and
       other equity instruments to employees based on the new fair value
       accounting rules. Companies that choose not to adopt the new rules will
       continue to apply the existing accounting rules contained in Accounting
       Principles Board Opinion No. 25, Accounting for Stock Issued to
       Employees. The Company has chosen the latter option. SFAS No. 123
       requires companies that choose not to adopt the new fair value accounting
       rules to disclose pro forma net income and earnings per share under the
       new method. In addition, all companies with stock-based plans are
       required to make detailed disclosures about plan terms, exercise prices,
       and assumptions used in measuring the fair value of stock-based grants
       (see note 11).

(2)    Federal Funds Sold

       At December 31, 1996 and 1995, the Bank had $1,950,892 and $2,096,752,
       respectively, outstanding in federal funds sold. The daily averages of
       these outstanding agreements during 1996 and 1995 were $1,758,025 and
       $6,598,338, respectively. The maximum amount of these outstanding
       agreements at any month end during 1996 and 1995 were $1,950,892 and
       $10,385,430, respectively. The securities underlying these agreements
       were maintained in safekeeping by an authorized broker.

                                                                     (Continued)

                                       24
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


(3)    Investment Securities Held to Maturity

       The carrying and fair values of investment securities held to maturity as
       of December 31 are summarized as follows:

<TABLE>
<CAPTION>
                                                                              1996                             
                                          ---------------------------------------------------------------------
                                                Carrying          Unrealized       Unrealized         Fair
                                                 Value               Gains           Losses           Value
                                            ---------------   --------------    ---------------  --------------
<S>                                       <C>                          <C>            <C>            <C>       
           U.S. Treasury and U.S.
                Government agencies       $      16,006,519            6,888          (122,117)      15,891,290
           State and municipal                   25,449,578        1,072,119           (30,322)      26,491,375
           Mortgage-backed securities            24,751,348           12,254          (376,227)      24,387,375
                                            ---------------   --------------    ---------------  --------------

                                          $      66,207,445        1,091,261          (528,666)      66,770,040
                                            ===============   ==============    ===============  ==============


                                                                              1995
                                          ---------------------------------------------------------------------

                                                Carrying          Unrealized       Unrealized         Fair
                                                 Value               Gains           Losses           Value
                                            ---------------   --------------    ---------------  --------------
<S>                                       <C>                          <C>            <C>            <C>       

           U.S. Treasury and U.S.
                Government agencies       $      15,032,602          142,998                -        15,175,600
           State and municipal                   22,592,824          638,510           (47,954)      23,183,380
           Mortgage-backed securities             6,163,230           38,395           (11,619)       6,190,006
                                            ---------------   --------------    ---------------  --------------
                                          $      43,788,656          819,903           (59,573)      44,548,986
                                            ===============   ==============    ==============   ==============

</TABLE>

       The following is a maturity distribution of investment securities held to
maturity as of December 31:

                                                            1996
                                                -----------------------------
                                                Carrying             Fair
                                                 Value              Value
                                                --------           ----------


           Due in one year or less        $              -                 -
           Due after one year
                through five years               23,179,078        23,141,040
           Due after five years
                through ten years                30,648,348        31,250,000
           Due after ten years                   12,380,019        12,379,000
                                            ---------------     -------------
                                          $      66,207,445        66,770,040
                                            ===============     =============

                                                                     (Continued)


                                       25
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


(4)    Investment Securities Available for Sale

       The amortized cost and fair values of investment securities available for
       sale as of December 31 are summarized as follows:

<TABLE>
<CAPTION>

                                                                              1996
                                              -------------------------------------------------------------------
                                                 Amortized         Unrealized         Unrealized        Fair
                                                   Cost               Gains             Losses          Value
                                              ---------------   ---------------      ------------  --------------
<S>                                           <C>                       <C>              <C>            <C>      
               U.S. Treasury                  $     8,993,021           92,878           (51,187)       9,034,712
               State and Municipal                  6,976,743          228,859                -         7,205,602
                                               --------------   ---------------      -----------   --------------
                                              $    15,969,764          321,737           (51,187)      16,240,314
                                               ==============   ==============       ============  ==============


                                                                              1995
                                                -----------------------------------------------------------------
                                                 Amortized         Unrealized         Unrealized        Fair
                                                   Cost               Gains             Losses          Value
                                                -------------     ------------       ------------      ----------
               U.S. Treasury and
                  U.S. Government
                  Agencies                    $    29,995,691          691,613            (1,079)      30,686,225
               State and Municipal                  8,584,656          344,224                -         8,928,880
                                               --------------   --------------       -----------   --------------

                                              $    38,580,347        1,035,837            (1,079)      39,615,105
                                               ==============   ==============       ===========   ==============

</TABLE>

       During the year ended December 31, 1996 the Company had realized gains of
       $21,331 on sales of investment securities. During the years ended
       December 31, 1995 and 1994 the Company had realized losses of $93,156 and
       $13,404, respectively, on sales of investment securities. Specific
       identification is the basis on which cost was determined in computing
       realized gains or losses.

       The following is a maturity distribution of investment securities
       available for sale at December 31:

                                                               1996
                                                --------------------------------
                                                   Amortized          Fair
                                                     Cost             Value
                                                ---------------     ------------

           Due in one year or less             $      2,850,543        2,895,102
           Due after one year through
                five years                           13,119,221       13,345,212
                                                 --------------   --------------

                                               $     15,969,764       16,240,314
                                                 ==============   ==============
                                                                 (Continued)


                                       26
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

           
(4)    Investment Securities Available for Sale

       Investment securities held to maturity and available for sale with an
       aggregate carrying value of approximately $55,628,000 and $53,694,000 at
       December 31, 1996 and 1995, respectively, are pledged to secure public
       deposits, securities sold under agreements to repurchase, and for other
       purposes as required or permitted by law.

(5)    Loans

       A summary of loans, by classification, as of December 31 follows:

                                                         1996          1995
                                                         ----          ----

       Commercial, financial and agricultural       $  68,616,697     45,377,386
       Real estate - construction                       9,597,846      5,452,663
       Real estate - mortgage                         181,774,819    149,017,139
       Installment loans to individuals                72,996,924     55,339,471
                                                      -----------  -------------

                                                    $ 332,986,286    255,186,659
                                                      ===========  =============

       Non accrual loans included above             $   1,112,716        743,050
                                                      ===========  =============


       In September 1996, the Company securitized approximately $6.3 million of
       real estate mortgage loans. These mortgage-backed securities are included
       in the Company's held to maturity investment portfolio.

       The following is a summary of activity affecting the allowance for loan
       losses for the years ended December 31:

                                       1996        1995         1994
                                       ----        ----         ----

       Balance at beginning of year  $ 3,700,216   3,016,464   2,393,638
       Provision for loan losses       1,450,000   1,140,400     819,438
       Loan recoveries                   288,905     156,218     260,593
       Loans charged-off                (710,147)   (612,866)   (457,205)
                                       ---------- ---------- -----------

       Balance at end of year        $ 4,728,974   3,700,216   3,016,464
                                       =========  ========== ===========

                                                                     (Continued)

                                       27
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements




(5)    Loans, Continued

       During 1996, the Company charged-off some of the loans previously
       considered impaired and was able to reclassify others due to improved
       credit conditions; so that at December 31, 1996 there were no impaired
       loans. During 1996, the average recorded investment in impaired loans was
       approximately $76,000, and there is no allowance for loan losses related
       to impaired loans at December 31, 1996.

       At December 31, 1995, impaired loans amounted to approximately $193,000.
       During 1995, the average recorded investment in impaired loans was
       approximately $211,000. Included in the allowance for loan losses at
       December 31, 1995 is approximately $97,000 related to these impaired
       loans.

       The Bank makes contractual commitments to extend credit, which are
       legally binding agreements to lend money to customers at predetermined
       interest rates for a specific period of time. The Bank also provides
       standby letters of credit which are issued on behalf of customers in
       connection with contracts between the customers and third parties. Under
       a standby letter of credit the Bank assures that the third party will not
       suffer a loss if the customer fails to meet the contractual obligation.
       The Bank applies the same credit standards used in the lending process
       when extending these commitments, and periodically reassesses the
       customers' creditworthiness through ongoing credit reviews.

       At December 31, 1996, except for the fact that the majority of the loan
       portfolio is located in the Bank's immediate market area, there were no
       concentrations of loans in any type of industry, type of property, or to
       one borrower.

       The Bank had outstanding, unused loan commitments as of December 31, 1996
       as follows:

       Home equity loans                                      $ 8,767,000
       Credit cards                                            18,291,000
       Commercial real estate development                      18,028,000
       Other unused lines of credit                            19,649,000
                                                               ----------
                                                              $64,735,000

       Standby letters of credit                              $ 2,207,000
                                                               ==========

       All unused loan commitments are at adjustable rates that fluctuate with
       prime rate, or are at fixed rates which approximate market rates. Current
       amounts listed are therefore determined to be their market value.

       At December 31, 1996, the Company had outstanding commitments to sell
       mortgage-backed securities of approximately $6.5 million and commitments
       to sell whole loans over the next twelve months of approximately $15
       million.

                                                                     (Continued)

                                       28
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


 (6)   Premises and Equipment, Net

       A summary of premises and equipment, net, as of December 31 follows:

                                                      1996         1995
                                                      ----         ----

       Land                                       $  1,887,786     1,792,519
       Buildings and leasehold improvements         10,010,138     8,623,622
       Furniture and equipment                       8,713,230     7,493,914
                                                    ----------    ----------
                                                    20,611,154    17,910,055
       Less accumulated depreciation and 
          amortization                              (8,288,080)   (7,200,143)
                                                    ----------    ----------

       Premises and equipment, net                 $12,323,074    10,709,912
                                                    ==========    ==========


(7)    Deposits

       A summary of deposits, by type, as of December 31 follows:

                                                        1996           1995
                                                        ----           ----
       Transaction accounts                     $     150,984,778   114,380,010
       Savings deposits                                26,357,332    20,261,624
       Insured money market accounts                   42,609,205    42,113,681
       Time deposits over $100,000                     42,099,990    39,629,516
       Other time deposits                            151,579,431   113,392,152
       Premium on deposits acquired                    (1,244,358)     (117,500)
                                                  ---------------  ------------
            Total deposits                      $     412,386,378   329,659,483
                                                  ===============  ============

       Interest paid on time deposits of $100,000 or more amounted to
       $1,969,664, $1,683,014, and $857,297 for the years ended December 31,
       1996, 1995 and 1994, respectively.

       The following table displays the aggregate amounts of time deposits with
       maturities for the years following December 31, 1996:

       Maturing within one year                        $     168,511,398
       Maturing after one year through two years              17,681,336
       Maturing after two years through three years            3,152,331
       Maturing after three years through five years           4,313,476
       Maturing after five years                                  20,880
                                                         ---------------
                Total                                  $     193,679,421
                                                         ===============

                                                                     (Continued)


                                       29
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements



(8)    Short-Term Borrowings

       At December 31, 1996, 1995 and 1994, the Bank had $11,636,150, $7,545,710
       and $5,251,901, respectively, in outstanding securities sold under
       agreements to repurchase with weighted average interest rates of 4.44%,
       3.05% and 2.85%, respectively. These borrowings were collateralized by
       investment securities with carrying values of $16,027,000, $17,125,000
       and $12,500,000, respectively, which are maintained in safekeeping by an
       authorized broker. The daily averages of these agreements outstanding
       during 1996, 1995 and 1994 were $11,601,054, $10,228,473 and $8,596,000,
       respectively. The maximum amounts of these agreements outstanding at any
       month end during 1996, 1995 and 1994 were $12,694,229, $11,679,919 and
       $9,551,000, respectively. The weighted average interest rates on these
       borrowings were 3.84%, 4.31% and 2.58% for the years ended December 31,
       1996, 1995 and 1994, respectively.

       During 1991 the Company began selling commercial paper as an alternative
       investment tool for its commercial customers. Through a master note
       arrangement between the Company and the Bank, Palmetto Master Notes are
       issued as an alternative investment for commercial sweep accounts. These
       master notes are unsecured but are backed by the full faith and credit of
       the Company. The commercial paper of the Company is issued only in
       conjunction with the automated sweep account customer agreement on
       deposits at the Bank level. At December 31, 1996, 1995 and 1994, the
       Company had $7,434,502, $6,186,855 and $6,914,000, respectively, in
       commercial paper with weighted average interest rates of 4.69%, 3.30% and
       3.10%, respectively. The daily averages of these borrowings outstanding
       during 1996, 1995 and 1994 were $8,075,342, $8,017,222 and $6,312,000,
       respectively. The maximum amounts of these borrowings outstanding at any
       month end during 1996, 1995 and 1994 were $9,167,913, $9,370,000 and
       $7,601,000, respectively. The weighted average interest rates on these
       borrowings were 3.88%, 4.28% and 2.72% for the years ended December 31,
       1996, 1995 and 1994, respectively.

       At December 31, 1996, 1995 and 1994 the Company had $3,000,000,
       $2,900,000 and $0, respectively, outstanding in federal funds purchased,
       with weighted average interest rates of 7.75%, 5.5% and 0%, respectively.
       The daily averages of these borrowings outstanding during 1996, 1995 and
       1994 were $5,746,344, $2,380,316 and $369,000, respectively. The maximum
       amounts of these borrowings outstanding at any month end during 1996,
       1995 and 1994 were $17,500,000, $3,000,000 and $0, respectively. The
       weighted average interest rates on these borrowings were 5.45%, 5.68% and
       5.33% for the years ended December 31, 1996, 1995 and 1994, respectively.

(9)    Stock Split

       On October 15, 1996, the shareholders approved that the common stock
       authorized be increased from 2,000,000 to 10,000,000 shares at $5 par
       value per share. Previously, on August 13, 1996, the Board of Directors
       had approved a three-for-one stock split effected in 

                                                                     (Continued)


                                       30
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


       the form of a 200% dividend for shareholders of record on September 12,
       1996, contingent on this shareholder approval. All number of common
       shares outstanding and per share amounts contained in this report have
       been retroactively adjusted to give effect to the stock split.

(10)   Income Taxes

       Components of income tax provision for the years ended December 31 are as
follows:

                                        1996       1995          1994
                                        ----       ----          ----
           Current:

                Federal               $1,155,000   1,422,000      894,000
                State                    188,000     156,000      129,000
                                  --------------  ----------   ----------
                                       1,343,000   1,578,000    1,023,000
                                  --------------  ----------   ----------
           Deferred:

                Federal                  309,000    (332,000)    (113,000)
                State                         -           -            -
                                  --------------  ----------   ---------
                                         309,000    (332,000)    (113,000)
                                  --------------  ----------   ----------

                    Total             $1,652,000   1,246,000      910,000
                                  ==============  ==========   ==========


       The effective tax rates for the years ended December 31 vary from the
       Federal statutory rates as follows:

                                                  1996      1995     1994
                                                 ------    ------   ------

           U.S. Federal income tax rates           34.0%    34.0%    34.0%
           Changes from statutory rates
                resulting from:
                    Tax-exempt interest income     (9.1)   (10.7)   (13.4)
                    Expenses not deductible for
                         tax purposes                .8      1.0      1.0
                    State taxes,
                         net of Federal
                         income tax benefit         2.3      2.1      2.3
           Other                                   (2.2)     (.7)      .9
                                                 ------    -----    -----
           Effective tax rates                     25.8%    25.7%    24.8%
                                                 ======    =====    =====


       Different accounting methods have been used for reporting income for
       income tax and for financial reporting purposes. The tax provisions shown
       in the financial statements relate to items of income or expense in those
       statements and as a result may not be the amount paid for the period.
       Deferred income taxes have been provided on such differences.

                                                                     (Continued)

                                       31
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


(10)   Income Taxes, Continued

       The tax effects of temporary differences that give rise to significant
       portions of the deferred tax assets and deferred tax liabilities at
       December 31, are presented below.

<TABLE>
<CAPTION>


                                                                                       1996               1995
                                                                                       ----               ----
<S>                                                                           <C>                  <C>
           Deferred tax assets:

               Loan loss reserves                                               $     1,147,000          871,000
           Basis of intangible assets for tax purposes
               in excess of basis for financial reporting                                54,000               -
                                                                                  -------------      ----------
               Total gross deferred tax assets                                        1,201,000          871,000
               Less valuation allowance                                                     -                -
                                                                                  -------------      -----------
                    Net deferred tax assets                                           1,201,000          871,000
                                                                                  -------------      -----------
           Deferred tax liabilities:

               Fixed assets, due to depreciation differences                           (441,000)        (277,000)
               Basis of intangible assets for financial reporting
                   purposes in excess of tax basis                                          -           (42,000)
           Deferred loan costs deducted for tax purposes
               as incurred                                                             (260,000)              -
           Deferred loan fees recognized under the principal
               reduction method for tax purposes                                       (259,000)              -
           Unrealized gain on securities available for sale                            (104,161)        (398,382)
               Other                                                                    (20,000)         (22,000)
                                                                                  -------------      -----------
                    Total gross deferred tax liabilities                             (1,084,161)        (739,382)
                                                                                  -------------      -----------

                    Net deferred tax asset                                      $       116,839          131,618
                                                                                  =============      ===========

</TABLE>

       A portion of the change in the net deferred tax asset relates to the
       unrealized gains and losses on securities available for sale. A current
       period deferred tax benefit related to the change in unrealized gain on
       securities available for sale of $294,221 has been recorded directly to
       shareholders equity. The rest of the change in the deferred tax asset
       results from the current period deferred tax expense of $309,000.

       No valuation allowance for deferred tax assets has been established at
       either December 31, 1996 or 1995. Because of taxes paid in carry back
       periods, as well as estimates of future taxable income, it is
       management's belief that realization of the net deferred tax asset is
       more likely than not.

       Tax returns for 1993 and subsequent years are subject to examination by
the taxing authorities.

                                                                     (Continued)

                                       32
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

 
(11)   Employee Benefit Plans

       (a)  The Bank has a noncontributory defined benefit pension plan which
            covers all full-time employees who have at least twelve months
            continuous service and have attained age 21. The plan is designed to
            produce a designated retirement benefit, and benefits are fully
            vested at five years or more of service. No vesting occurs with less
            than five years of service. The plan is administered by the Bank's
            Trust Department.

            Contributions to the plan are made as required by the Employee
            Retirement Income Security Act of 1974.

            The following table details the funded status of the plan, the
            amounts recognized in the Company's consolidated financial
            statements, the components of pension expense, and the major
            assumptions used in determining these amounts for the years ended
            December 31:

<TABLE>
<CAPTION>
                                                                      1996            1995             1994
                                                                      ----            ----             ----
<S>                                                           <C>                 <C>             <C>
            Actuarial present value of benefit obligations:

                Vested benefits                                $     2,227,649        1,889,979       1,375,849
                Non-vested benefits                                     72,968           55,205         281,497
                                                                 -------------     ------------    ------------

                    Accumulated benefit obligations            $     2,300,617        1,945,184       1,657,346
                                                                 =============     ============    ============

            Projected benefit obligations for services
                rendered to date                                     3,166,370        2,774,204       2,425,421
            Plan assets at fair value, primarily listed
                stocks and U.S. government securities                3,903,557        3,412,938       2,650,722
                                                                 -------------     ------------    ------------
</TABLE>

<TABLE>
<CAPTION>

                                                                      1996            1995             1994
                                                                      ----            ----             ----

<S>                                                           <C>                 <C>              <C>
            Excess of assets over projected
                benefit obligations                            $       737,187          638,734         225,301
            Unrecognized prior service cost                             86,105           94,652         103,199
            Unrecognized net loss (gain) from past
                experience different from that assumed                  23,819          (65,572)         86,723
            Unrecognized net asset being amortized
                over the average remaining service
                period of covered employees                           (155,125)        (180,980)       (206,835)
                                                                 -------------     ------------    ------------

                    Prepaid pension cost
                         included in other assets              $       691,986          486,834         208,388
                                                                 =============     ============    ============
</TABLE>

                                                                     (Continued)

                                       33
<PAGE>


                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

 
(11)   Employee Benefit Plans, Continued

<TABLE>

<S>                                                          <C>                 <C>              <C>
            Components of pension expense:

                Service cost                                    $      204,835          185,646         167,145
                Interest cost                                          220,620          192,883         168,447
                Return on plan assets                                 (285,641)        (228,426)       (195,479)
                Net amortization and deferral                          (17,308)         (17,308)        (17,308)
                                                                 -------------     ------------    ------------

                Pension expense                                $       122,506          132,795         122,805
                                                                 =============     ============    ============
            Major assumptions at year end:

                Discount rate                                               8%               8%              8%
                Rate of increase in compensation levels                     5%               5%              5%
                Expected long-term rate of return on
                    plan assets                                             8%               8%              8%

</TABLE>

       (b)  The Company has an Employee Stock Ownership Plan (ESOP) established
            by its Board of Directors. The ESOP covers the same employees and
            has the same vesting schedule as the pension plan. Based on profits,
            the Company contributes annually to a trust created to acquire
            shares of the Company's common stock for the exclusive benefit of
            the participants. During 1996, 1995 and 1994, the Company
            contributed to the ESOP common stock, which had been previously
            repurchased as treasury stock, and accounted for these transactions
            in accordance with Statement of Position 93-6. The Company recorded
            compensation expense equal to the fair value of the shares
            contributed. The charges to income for contributions to the ESOP for
            the years ended December 31, are as follows:

                                                    1996       1995    1994
                                                    ----       ----    ----
            Repurchase of treasury stock
                for ESOP                        $    206,699  165,585   122,130
            Investment income received by ESOP       (19,900) (29,467)  (28,189)
                                                  ---------- -------- ---------
            Contributions to ESOP               $    186,799  136,118    93,941
                                                  ========== ======== =========

            At December 31, 1996, there were 266,069 allocated shares in the
            plan. The fair value of unearned (non-vested) ESOP shares at
            December 31, 1996 amounted to $164,332.

            Pursuant to the Internal Revenue Code of 1986, as amended, and the
            regulations thereunder, the stock in the ESOP Plan has a put and a
            call feature if the stock is not "readily tradable on an established
            market." This term was clarified in 1995 as a result of a private
            letter ruling, to mean publicly listed on a national securities
            exchange. Since the Company's stock is not listed on a national
            securities exchange, the shares in the ESOP Plan are subject to the
            put/call feature. Accordingly, 284,007 shares of ESOP stock are now
            recorded outside shareholders' equity at their fair value, which is

                                                                     (Continued)

                                       34
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


(11)   Employee Benefit Plans, Continued

            determined by an independent valuation. Of the 284,007 shares,
            17,938 shares were distributed during 1996, but are subject to the
            put/call until June 29, 1997. The Company's Board of Directors has
            voted to terminate the ESOP effective February 28, 1997. The shares
            distributed in 1997 due to the termination of the ESOP will be
            subject to the put/call until June 29, 1998.

       (c)   In 1987, the Company adopted a plan (Stock Option Plan) pursuant to
             which the Company's Board of Directors may grant incentive stock
             options and nonqualified stock options to officers and key
             employees of the Company. The Stock Option Plan authorizes grants
             of options to purchase up to 144,000 shares of authorized but
             unissued common stock. The Stock Option Plan expires in 1997.

             Stock options are granted at 100% of the fair value at the date of
             grant. Because the Company's stock is not traded on an established
             market, the fair value is determined by an annual independent
             actuarial valuation. All stock options have ten year terms and vest
             in increments over five years from the date of grant.

             At December 31, 1996 and 1995 there were 17,400 and 20,400
             remaining shares, respectively, available for grant under the Stock
             Option Plan. Stock option activity is summarized below:

                                                                Weighted-Average
                                                 Stock Options   Exercise Price

             ------------------------------------------------------------------
             Outstanding at December 31, 1993     104,400             $5.43
             Granted                                9,000              9.05
             Forfeited                             (2,400)             4.50
             Exercised                            (12,600)             4.50
             --------------------------------------------------------------
             Outstanding at December 31, 1994      98,400              5.90
             --------------------------------------------------------------
             Granted                                9,000              9.69
             Exercised                             (2,100)             5.93
             --------------------------------------------------------------
             Outstanding at December 31, 1995     105,300              6.22
             --------------------------------------------------------------
             Granted                                3,000             11.67
             Exercised                               (300)             7.84
             --------------------------------------------------------------
             Outstanding at December 31, 1996     108,000             $6.37
             ==============================================================

                                                                     (Continued)


                                       35
<PAGE>


                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements



(11)   Employee Benefit Plans, Continued

            The following table summarizes information about stock options
            outstanding at December 31, 1996:

<TABLE>
<CAPTION>

                                                   Options Outstanding                     Options Exercisable
             ---------------------------------------------------------------------------------------------------- 
                                                        Weighted-
                                                          Average         Weighted                       Weighted
                                      Number             Remaining        Average           Number        Average
             Range of               Outstanding         Contractual       Exercise        Exercisable    Exercise
             Exercise Prices        at 12/31/96            Life             Price         at 12/31/96      Price
             ----------------------------------------------------------------------------------------------------
            <S>                    <C>              <C>                <C>               <C>               <C>  
             $4.50 - 5.50             63,000             1.14 years        $4.64             63,000         $4.64
             $7.84 - 8.25             24,000             5.38 years         8.00             22,200          7.98
             $9.05 - 9.69             18,000             7.50 years         9.37              9,000          9.31
             $11.67                    3,000            10.00 years        11.67                600         11.67
             ----------------------------------------------------------------------------------------------------
             Total                   108,000             3.39 years        $6.37             94,800         $5.91
             ====================================================================================================

</TABLE>

             The Company follows the provisions of Accounting Principles Board
             (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and
             related interpretations, which requires compensation expense for
             options to be recognized only if the market price of the underlying
             stock exceeds the exercise price on the date of grant. Accordingly,
             the Company has not recognized compensation expense for its options
             granted in 1996, 1995 and 1994.

             In 1996, the Company adopted SFAS No. 123, Accounting for
             Stock-Based Compensation. SFAS No. 123 permits companies to
             recognize as expense over the vesting period the fair value of all
             stock-based awards on the date of grant. In management's opinion,
             the existing stock option valuation models do not necessarily
             provide a reliable single measure of stock option fair value.
             Therefore, as permitted, the Company will continue to apply the
             existing accounting rules under APB No. 25 and provide pro forma
             net income and pro forma earnings per share disclosures for
             employee stock option grants made in 1995 and subsequent years as
             if the fair-value-based method defined in SFAS No. 123 had been
             applied.

             The per-share weighted average fair values of stock options granted
             in 1996 and 1995 were $4.12 and $3.95, respectively. The fair
             values were estimated as of the respective grant dates using the
             Black-Scholes option pricing model. Input variables used in the
             model included weighted-average risk free interest rates of 6.16%
             and 7.74%, respectively; expected dividend yields of 1.48% and
             1.50%, respectively; and expected volatility factors of 15.60% and
             13.42%, respectively; and estimated option lives of 10 years. The
             pro forma impact on income assumes no options will be forfeited.
             Had compensation expense for the Company's Stock Option Plan been
             determined based on the fair value grant date for awards granted in
             1996 and 1995 consistent with the provisions of SFAS No. 123, the
             Company's net income and earnings per share would

                                                                     (Continued)

                                       36
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


(11)   Employee Benefit Plans, Continued

             have been reduced by less than 0.3% and 1%, respectively. The pro
             forma effects may not be representative of the effects on reported
             net income for future years as most of the Company's employee stock
             option grants vest in cumulative increments over a period of five
             years.

(12)   Related Party Transactions

       Certain of the Company's directors and executive officers are also
       customers of the Bank who, including their related interests, were
       indebted to the Bank in the approximate amounts of $2,857,573 and
       $2,969,021 at December 31, 1996 and 1995, respectively. From January 1
       through December 31, 1996, these directors and executive officers and
       their related interests borrowed $477,491 and repaid $588,939. In the
       opinion of management, these loans do not involve more than the normal
       risk of collectibility and do not present other unfavorable features.

(13)   Commitments and Contingencies

       On December 31, 1996, the Bank was obligated under a number of
       noncancelable operating leases on certain property and equipment that
       have initial terms of more than one year. The minimum scheduled payments
       under these leases are as follows:

              1997                                          $       351,647
              1998                                                  286,272
              1999                                                  198,389
              2000                                                  113,266
              2001                                                   88,713
              Subsequent years                                      659,101
                                                                -------------
                                                            $     1,697,388

       Rental expense was $398,442, $335,870 and $309,839 for the years ended
       December 31, 1996, 1995, and 1994, respectively.

       In the normal course of business, the Company and subsidiary are
       periodically involved in legal proceedings. In the opinion of the
       Company's management none of these proceedings is likely to have a
       materially adverse effect on the accompanying consolidated financial
       statements.

                                                                     (Continued)

                                       37
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


(14)   Disclosures Regarding Fair Value of Financial Instruments

       SFAS No. 107, Disclosure About Fair Value of Financial Instruments
       (Statement 107), requires disclosure of fair value information about
       financial instruments whether or not recognized in the balance sheet, for
       which it is practicable to estimate fair value. Fair value estimates are
       made as of a specific point in time based on the characteristics of the
       financial instruments and the relevant market information. Where
       available, quoted market prices are used. In other cases, fair values are
       based on estimates using present value or other valuation techniques.
       These techniques involve uncertainties and are significantly affected by
       the assumptions used and the judgments made regarding risk
       characteristics of various financial instruments, discount rates,
       prepayments, estimates of future cash flows, future expected loss
       experience and other factors. Changes in assumptions could significantly
       affect these estimates. Derived fair value estimates cannot be
       substantiated by comparison to independent markets and, in many cases,
       may or may not be realized in an immediate sale of the instrument.

       Under Statement 107, fair value estimates are based on existing financial
       instruments without attempting to estimate the value of anticipated
       future business and the value of the assets and liabilities that are not
       financial instruments. Accordingly, the aggregate fair value amounts
       presented do not represent the underlying value of the Company.

       The following describes the methods and assumptions used by the Company
       in estimating the fair values of financial instruments:

       (a)  Cash and Due From Banks

       The carrying value approximates fair value.

       (b)  Investment Securities Held to Maturity and Available For Sale

       The fair value of investment securities are derived from quoted market
       prices.

       (c)  Loans Held for Sale

            The fair value of loans held for sale is based on prices in
            outstanding commitments to sell these loans.

       (d)  Loans

            The current value of variable-rate consumer and commercial loans or
            consumer and commercial loans with remaining maturities of three
            months or less approximates fair value. The fair value of fixed-rate
            consumer and commercial loans with maturities greater than three
            months are valued using a discounted cash flow analysis and assumes
            the rate being offered on these types of loans by the Company at
            December 31, 1996, approximates market.

            For credit cards and lines of credit the carrying value approximates
            fair value. No value has been placed on the underlying credit card
            relationship rights.

                                                                     (Continued)

                                       38
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

 
(14)   Disclosures Regarding Fair Value of Financial Instruments, Continued

            Unused loan commitments are at adjustable rates which fluctuate with
            the prime rate or are funded within ninety days. Current amounts are
            considered to be their fair value.

       (e)  Deposits

            Under Statement 107, the estimated fair value of deposits with no
            stated maturity is equal to the carrying amount. The fair value of
            time deposits is estimated by discounting contractual cash flows, by
            applying interest rates currently being offered on the deposit
            products. Under Statement 107, the fair value estimates for deposits
            do not include the benefit that results from the low-cost funding
            provided by the deposits liabilities as compared to the cost of
            alternative forms of funding.

       (f)  Securities Sold Under Agreements to Repurchase, Commercial Paper,
            Federal Funds Sold and Federal Funds Purchased

            The carrying amount approximates fair value due to the short-term
            nature of these instruments.

       (g)  Other Assets and Other Liabilities

            The carrying amount approximates fair value because of the
            short-term nature of these instruments.

       The estimated fair values of the Company's financial instruments at
       December 31 are as follows:
<TABLE>
<CAPTION>

                                                                     1996                             1995

                                                      -------------------------------   ------------------------------
                                                          Carrying          Estimated       Carrying      Estimated
                                                           Amount          Fair Value        Amount      Fair Value
                                                      ---------------   -------------   -------------    -------------
<S>                                                  <C>                   <C>             <C>              <C>       
           Cash and due from banks                   $     28,372,885      28,372,885      22,921,841       22,921,841
                                                       ==============   =============   =============    =============
           Federal funds sold                        $      1,950,892       1,950,892       2,096,752        2,096,752
                                                       ==============   =============   =============    =============
           Investment securities held to maturity    $     66,207,445      66,770,040      43,788,656       44,548,986
                                                       ==============   =============   =============    =============
           Investment securities available for sale  $     16,240,314      16,240,314      39,615,105       39,615,105
                                                       ==============   =============   =============    =============
           Loans held for sale                       $      4,075,096       4,079,914              -                -
                                                       ==============   =============   =============    ============
           Loans:
               Commercial mortgage                    $   103,908,185     103,764,662      84,866,752       84,784,817
               Commercial other                            75,271,142      75,039,084      62,130,268       62,081,093
               Real estate - mortgage                      14,901,723      14,901,328              -                -
               Installment mortgage                        73,928,336      73,720,193      43,850,945       43,752,706
               Installment other                           64,976,900      64,625,260      64,338,694       64,210,076
                                                       --------------   -------------   -------------    -------------
                                                     $    332,986,286     332,050,527     255,186,659      254,828,692
                                                       ==============   =============   =============    =============
           Deposits                                  $    412,386,378     412,595,419     329,659,483      330,450,035
                                                       ==============   =============   =============    =============

</TABLE>
                                                                     (Continued)

                                       39
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


(14)   Disclosures Regarding Fair Value of Financial Instruments, Continued

<TABLE>

<S>                                                  <C>                   <C>              <C>              <C>      
           Borrowings:
               Securities sold under agreements
                  to repurchase                      $     11,636,150      11,636,150       7,545,710        7,545,710
               Commercial paper                             7,434,502       7,434,502       6,186,855        6,186,855
               Federal funds purchased                      3,000,000       3,000,000       2,900,000        2,900,000
                                                       --------------   -------------   -------------    -------------
                                                     $     22,070,652      22,070,652      16,632,565       16,632,565
                                                       ==============   =============   =============    =============
</TABLE>

(15)   Palmetto Bancshares, Inc. (Parent Company)

       The Parent Company's principal source of income is dividends from the
       Bank. Certain regulatory requirements restrict the amount of dividends
       which the Bank can pay to the Parent Company. At December 31, 1996, the
       Bank had available retained earnings of approximately $3,055,000 for
       payment of dividends.

       The Parent Company's principal asset is its investment in its bank
       subsidiary. The Parent Company's condensed statements of financial
       condition data as of December 31, 1996 and 1995, and the related
       condensed statements of operations data and cash flow data for the
       three-year period ended December 31, 1996 are as follows:

                                              Financial Condition Data

                    Assets                              1996              1995
                    ------                              ----              ----

Cash                                                   $   239,082       170,230
Due from subsidiary                                      7,667,787     6,420,139
Investment in wholly-owned bank subsidiary              29,954,909    26,433,592
Goodwill                                                 1,010,260     1,071,575
                                                       -----------   -----------
         Total assets                                  $38,872,038    34,095,536
                                                       ===========   ===========

       Liabilities and Shareholders' Equity

Commercial paper                                       $ 7,434,502     6,186,855
                                                       -----------   -----------

         Total liabilities                               7,434,502     6,186,855
                                                       -----------   -----------

ESOP stock subject to put/call                           3,313,474     2,770,528

Shareholders' equity                                    28,124,062    25,138,153
                                                       -----------    ----------
     Total liabilities and shareholders' equity        $38,872,038    34,095,536
                                                       ===========    ==========
                                                                     (Continued)

                                       40
<PAGE>

                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


(15)   Palmetto Bancshares, Inc. (Parent Company), Continued

<TABLE>
<CAPTION>

                                                   Operations Data

                                                               1996              1995              1994
                                                               ----              ----              ----
<S>                                                      <C>                      <C>                <C>    
           Interest income from commercial
                paper                                    $       313,092          340,712            171,935
           Dividends received from Bank                          841,736        1,260,445          1,041,484
           Equity in undistributed earnings
                of subsidiary                                  3,991,306        2,435,006          1,837,684
           Net operating expenses                               (393,126)        (434,166)          (291,317)
                                                           -------------   --------------     --------------
           Net income                                    $     4,753,008        3,601,997          2,759,786
                                                           =============   ==============     ==============
</TABLE>

<TABLE>
<CAPTION>

                                                   Cash Flow Data

                                                                1996              1995               1994
                                                                ----              ----               ----

<S>                                                         <C>               <C>               <C>    
           Cash flows from operating activities:

                Net income                                    $ 4,753,008        3,601,997          2,759,786
                Decrease (increase) in due from
                    subsidiary                                 (1,247,647)         727,145         (1,723,000)
                Earnings retained by
                    wholly-owned subsidiary                    (3,991,306)      (2,435,006)        (1,837,683)
                Amortization of goodwill                           61,315           61,315             61,315
                                                            -------------    -------------     --------------
                    Net cash (used) provided by
                             operating activities                (424,630)       1,955,451           (739,582)
                                                            -------------    -------------     --------------

           Cash flows from financing activities:

                Net change in commercial paper                  1,247,647         (727,145)         1,723,000
                Proceeds from issuance of
                    common stock                                    2,352           12,450             24,300
                Purchase of treasury stock                       (121,480)        (230,256)          (176,700)
                Sale of treasury stock                            206,699          165,585            122,130
                Payments on note payable to a
                    bank                                                -         (478,959)          (302,500)
                Dividends paid                                   (841,736)        (652,189)          (529,784)

                         Net cash (used) provided by
                             financing activities                 493,482       (1,910,514)           860,446
                                                            -------------    -------------     --------------
           Net increase in cash                                    68,852           44,937            120,864
           Cash at beginning of year                              170,230          125,293              4,429
                                                            -------------    -------------     --------------
           Cash at end of year                            $       239,082          170,230            125,293
                                                            =============    =============     ==============

</TABLE>
                                                                     (Continued)

                                       41
<PAGE>



                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


(16)   Regulatory Capital Requirements

       The Company and the Bank are subject to various regulatory capital
       requirements administered by the federal banking agencies. Failure to
       meet minimum capital requirements can initiate certain mandatory - and
       possibly additional discretionary - actions by regulators that, if
       undertaken, could have a material effect on the financial statements.
       Under capital adequacy guidelines and the regulatory framework for prompt
       corrective action, the Company and the Bank must meet specific capital
       guidelines that involve quantitative measures of the Company's and the
       Bank's assets, liabilities and certain off-balance sheet items as
       calculated under regulatory accounting practices. The Company's and the
       Bank's capital amounts and classification are also subject to qualitative
       judgments by the regulators about components, risk weightings, and other
       factors.

       Quantitative measures established by regulation to ensure capital
       adequacy require the Company and the Bank to maintain minimum amounts and
       ratios (set forth in the table below) of total and Tier 1 capital (as
       defined in the regulation) to risk-weighted assets (as defined) and to
       total assets. Management believes, as of December 31, 1996, that the
       Company and the Bank meet all capital adequacy requirements to which they
       are subject.

       At December 31, 1996 the Company and the Bank were each categorized as
       "adequately capitalized," under the regulatory framework for prompt
       corrective action. At December 31, 1995 the Company and the Bank were
       each categorized as "well capitalized." To be categorized as "adequately
       capitalized," the Company and the Bank must maintain minimum total
       risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in
       the table below. There are no current conditions or events that
       management believes would change the Company's or the Bank's category.
<TABLE>
<CAPTION>
                                                                                               To Be Well
                                                                                            Capitalized Under
                                                                  For Capital               Prompt Corrective
                                         Actual                Adequacy Purposes            Action Provisions
                                    Amount       Ratio     Amount          Ratio        Amount            Ratio
                                   -----------------------------------------------------------------------------
<S>                                 <C>           <C>       <C>             <C>         <C>               <C>   
       As of December 31, 1996: 

        TOTAL CAPITAL TO RISK-WEIGHTED ASSETS:
             Company                $30,617,509   9.11%     $26,895,440     8.00%       $33,619,300       10.00%
             Bank                   $30,145,141   8.97%     $26,895,440     8.00%       $33,619,300       10.00%

        TIER 1 CAPITAL TO RISK-WEIGHTED ASSETS:
             Company                $26,415,096   7.86%     $13,447,720     4.00%       $20,171,580       6.00%
             Bank                   $25,942,728   7.72%     $13,447,720     4.00%       $20,171,580       6.00%

        TIER 1 CAPITAL TO TOTAL ASSETS:

             Company                $26,415,096   5.60%     $18,864,720     4.00%       $23,580,900       5.00%
             Bank                   $25,942,728   5.50%     $18,864,720     4.00%       $23,580,900       5.00%

</TABLE>

                                       42
<PAGE>



                    PALMETTO BANCSHARES, INC. AND SUBSIDIARY


                           QUARTERLY COMMON STOCK DATA

       Set forth below is information concerning high and low sales prices by
       quarter for each of the last two fiscal years and dividend information
       for the last two fiscal years. The Company's common stock is not traded
       on any established public trading market. The Company acts as its own
       transfer agent, and the information concerning sales prices set forth
       below is derived from the Company's stock transfer records. The
       information below has been retroactively restated for the three-for-one
       stock split in 1996. As of February 3, 1997, the Company had 543
       shareholders with 3,032,841 shares outstanding.

                                              SALES PRICES BY QUARTER

       Fiscal Year 1996                       HIGH               LOW
       ----------------                       ----------------------
       First Quarter                         $15.00             $13.33
       Second Quarter                        $13.33             $13.33
       Third Quarter                         $14.33             $13.33
       Fourth Quarter                        $20.00             $16.00

       Fiscal Year 1995

       First Quarter                         $12.66             $10.66
       Second Quarter                              - NO TRADES  -
       Third Quarter                         $13.33             $13.00
       Fourth Quarter                        $13.33             $13.00


                                              DIVIDENDS PAID PER SHARE

       Fiscal Year 1996                             Fiscal Year 1995
       ----------------                             ----------------
       March 28         $.067                       March 30          $.05
       June 28          $.067                       June 30           $.05
       September 27     $.067                       September 30      $.05
       December 27       $.08                       December 29       $.067


                                       43
<PAGE>





Exhibit 21.1


SUBSIDIARIES OF PALMETTO BANCSHARES, INC.

The following table sets forth the subsidiaries of Palmetto Bancshares, Inc. on
December 31, 1996. The common stock of each of these subsidiaries is 100 percent
owned by its parent. The financial statements of all subsidiaries are included
in the consolidated statements of Palmetto Bancshares, Inc. and subsidiaries.


The Palmetto Bank
         Palmetto Capital Inc.


<PAGE>


<TABLE> <S> <C>


<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                          28,373
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                 1,951
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     16,240
<INVESTMENTS-CARRYING>                          66,207
<INVESTMENTS-MARKET>                            66,770
<LOANS>                                        332,986
<ALLOWANCE>                                      4,729
<TOTAL-ASSETS>                                 468,377
<DEPOSITS>                                     412,386
<SHORT-TERM>                                    22,071
<LIABILITIES-OTHER>                              2,483
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                        15,165
<OTHER-SE>                                      12,959
<TOTAL-LIABILITIES-AND-EQUITY>                 468,377
<INTEREST-LOAN>                                 26,852
<INTEREST-INVEST>                                5,246
<INTEREST-OTHER>                                    93
<INTEREST-TOTAL>                                32,191
<INTEREST-DEPOSIT>                              12,724
<INTEREST-EXPENSE>                              13,810
<INTEREST-INCOME-NET>                           18,381
<LOAN-LOSSES>                                    1,450
<SECURITIES-GAINS>                                  21
<EXPENSE-OTHER>                                 15,764
<INCOME-PRETAX>                                  6,405
<INCOME-PRE-EXTRAORDINARY>                       4,753
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,753
<EPS-PRIMARY>                                     1.54
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                    4.71
<LOANS-NON>                                      1,113
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 3,700
<CHARGE-OFFS>                                      710
<RECOVERIES>                                       289
<ALLOWANCE-CLOSE>                                4,729
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission