TRAVELERS FUND U FOR VARIABLE ANNUITIES
N-30D, 1995-08-24
Previous: CENTURY PROPERTIES FUND XIX, SC 13D/A, 1995-08-24
Next: COLUMBIA FIXED INCOME SECURITIES FUND INC, N-30D, 1995-08-24



<PAGE>   1
                               UNIVERSAL ANNUITY



                               SEMI-ANNUAL REPORT


                  THE TRAVELERS FUND U FOR VARIABLE ANNUITIES


                                 JUNE 30, 1995



                           [TRAVELERS INSURANCE LOGO]


                        THE TRAVELERS INSURANCE COMPANY
                                ONE TOWER SQUARE
                          HARTFORD, CONNECTICUT 06183
<PAGE>   2
                              THE TRAVELERS FUND U
                             FOR VARIABLE ANNUITIES

                STATEMENT OF ASSETS AND LIABILITIES (UNAUDITED)
                                 JUNE 30, 1995

<TABLE>
<S>                                                                                                   <C>
ASSETS:
   Investments in eligible mutual funds at market value:
      The Travelers Variable Products Mutual Funds, 19,517,707 shares (cost $275,779,170)   . . .     $  309,439,248
      Templeton Variable Products Series Fund, 18,743,659 shares (cost $298,598,001)  . . . . . .        331,155,454
      Fidelity's Variable Insurance Products Fund, 23,841,370 shares (cost $415,006,584)  . . . .        488,061,560
      Fidelity's Variable Insurance Products Fund II, 25,108,291 shares (cost $357,091,753)   . .        359,801,815
      Dreyfus Stock Index Fund, 3,235,138 shares (cost $47,062,327)   . . . . . . . . . . . . . .         49,627,018
      American Odyssey Funds, Inc., 43,403,839 shares (cost $457,338,577)   . . . . . . . . . . .        515,913,836
      Smith Barney/Travelers Series Fund Inc., 257,318 shares (cost $2,846,567)   . . . . . . . .          2,938,617

   Receivables:
      Dividends   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            258,811
      Purchase payments and transfers from other Travelers accounts   . . . . . . . . . . . . . .          6,035,515
   Other assets   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             10,063
                                                                                                      --------------

         Total Assets   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      2,063,241,937
                                                                                                      --------------

LIABILITIES:
   Payable for contract surrenders and transfers to other Travelers accounts  . . . . . . . . . .          2,733,626
   Accrued liabilities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            314,342
                                                                                                      --------------

         Total Liabilities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          3,047,968
                                                                                                      --------------

NET ASSETS: . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $2,060,193,969
                                                                                                      ==============
</TABLE>





                       See Notes to Financial Statements

                                      -1-
<PAGE>   3
                              THE TRAVELERS FUND U
                             FOR VARIABLE ANNUITIES

                      STATEMENT OF OPERATIONS (UNAUDITED)
                     FOR THE SIX MONTHS ENDED JUNE 30, 1995

<TABLE>
<S>                                                                                       <C>                  <C>
INVESTMENT INCOME:
   Dividends  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                            $  34,598,773

EXPENSES:
   Insurance charges  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                               11,245,598
                                                                                                               -------------

         Net investment income  . . . . . . . . . . . . . . . . . . . . . . . . . .                               23,353,175
                                                                                                               -------------

REALIZED GAIN AND CHANGE IN UNREALIZED GAIN (LOSS) ON INVESTMENTS:
   Realized gain from investment transactions:
      Proceeds from investments sold  . . . . . . . . . . . . . . . . . . . . . . .       $  49,109,233
      Cost of investments sold  . . . . . . . . . . . . . . . . . . . . . . . . . .          43,440,131
                                                                                          -------------

         Net realized gain  . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                5,669,102

   Change in unrealized gain (loss) on investments:
      Unrealized loss at December 31, 1994  . . . . . . . . . . . . . . . . . . . .          (8,676,019)
      Unrealized gain at June 30, 1995  . . . . . . . . . . . . . . . . . . . . . .         203,214,569
                                                                                          -------------

         Net change in unrealized gain (loss) for the period  . . . . . . . . . . .                              211,890,588
                                                                                                               -------------

            Net realized gain and change in unrealized gain (loss)  . . . . . . . .                              217,559,690
                                                                                                               -------------

Net increase in net assets resulting from operations  . . . . . . . . . . . . . . .                            $ 240,912,865
                                                                                                               =============
</TABLE>





                       See Notes to Financial Statements

                                      -2-
<PAGE>   4
                              THE TRAVELERS FUND U
                             FOR VARIABLE ANNUITIES

                       STATEMENT OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                                           SIX MONTHS
                                                                                             ENDED              YEAR ENDED
                                                                                            JUNE 30,           DECEMBER 31,
                                                                                              1995                 1994
                                                                                              ----                 ----
                                                                                          (UNAUDITED)
<S>                                                                                      <C>                  <C>
OPERATIONS:
   Net investment income  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $   23,353,175       $   35,977,438
   Net realized gain from investment transactions   . . . . . . . . . . . . . . . .           5,669,102            5,781,870
   Net change in unrealized gain (loss) on investments  . . . . . . . . . . . . . .         211,890,588          (90,470,991)
                                                                                         --------------       -------------- 

      Net increase (decrease) in net assets resulting from operations   . . . . . .         240,912,865          (48,711,683)
                                                                                         --------------       -------------- 

UNIT TRANSACTIONS:
   Participant purchase payments
      (applicable to 172,909,806 and 347,994,427 units, respectively)   . . . . . .         215,745,859          427,701,738
   Participant transfers from other Travelers accounts
      (applicable to 144,084,959 and 502,271,333 units, respectively)   . . . . . .         178,524,167          601,760,125
   Administrative and asset allocation charges
      (applicable to 3,331,478 and 5,180,119 units, respectively)   . . . . . . . .          (4,080,059)          (5,793,309)
   Contract surrenders
      (applicable to 28,662,756 and 33,835,413 units, respectively)   . . . . . . .         (38,828,534)         (45,824,121)
   Participant transfers to other Travelers accounts
      (applicable to 121,875,292 and 186,102,321 units, respectively)   . . . . . .        (157,681,224)        (243,643,400)
   Other payments to participants
      (applicable to 1,284,037 and 1,836,572 units, respectively)   . . . . . . . .          (1,505,208)          (2,362,947)
                                                                                         --------------       -------------- 

      Net increase in net assets resulting from unit transactions   . . . . . . . .         192,175,001          731,838,086
                                                                                         --------------       --------------

         Net increase in net assets . . . . . . . . . . . . . . . . . . . . . . . .         433,087,866          683,126,403

NET ASSETS:
   Beginning of period  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       1,627,106,103          943,979,700
                                                                                         --------------       --------------

   End of period  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $2,060,193,969       $1,627,106,103
                                                                                         ==============       ==============
</TABLE>





                       See Notes to Financial Statements

                                      -3-
<PAGE>   5
                   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

1.  SIGNIFICANT ACCOUNTING POLICIES

The Travelers Fund U for Variable Annuities ("Fund U") is a separate account of
The Travelers Insurance Company ("The Travelers"), an indirect wholly owned
subsidiary of Travelers Group Inc., and is available for funding certain
variable annuity contracts issued by The Travelers.  Fund U is registered under
the Investment Company Act of 1940, as amended, as a unit investment trust.
The Travelers interest in the net assets of Fund U was $1,320,270 at June 30,
1995.

Participant purchase payments applied to Fund U are invested in one or more
eligible mutual funds in accordance with the selection made by the contract
owner.  As of June 30, 1995, the eligible mutual funds available under Fund U
are:  Managed Assets Trust; High Yield Bond Trust; Capital Appreciation Fund;
U.S. Government Securities Portfolio, Social Awareness Stock Portfolio and
Utilities Portfolio of The Travelers Series Trust; American Odyssey Core Equity
Fund, American Odyssey Emerging Opportunities Fund, American Odyssey
International Equity Fund, American Odyssey Long-Term Bond Fund, American
Odyssey Intermediate-Term Bond Fund and American Odyssey Short-Term Bond Fund
of American Odyssey Funds, Inc.; Alliance Growth Portfolio, G.T. Global
Strategic Income Portfolio, Smith Barney High Income Portfolio, Smith Barney
International Equity Portfolio, Smith Barney Income and Growth Portfolio,
Putnam Diversified Income Portfolio and MFS Total Return Portfolio of  Smith
Barney/Travelers Series Fund Inc. (all of which are managed by affiliates of
The Travelers); Templeton Bond Fund, Templeton Stock Fund and Templeton Asset
Allocation Fund of Templeton Variable Products Series Fund; High Income
Portfolio, Growth Portfolio and Equity-Income Portfolio of Fidelity's Variable
Insurance Products Fund; Asset Manager Portfolio of Fidelity's Variable
Insurance Products Fund II; and Dreyfus Stock Index Fund. All of the mutual
funds are Massachusetts business trusts, except for American Odyssey Funds,
Inc., Dreyfus Stock Index Fund and Smith Barney/Travelers Series Fund Inc.
which are incorporated under Maryland law.

The following is a summary of significant accounting policies consistently
followed by Fund U in the preparation of its financial statements.

SECURITY VALUATION.  Investments are valued daily at the net asset values per
share of the underlying mutual funds.

FEDERAL INCOME TAXES.  The operations of Fund U form a part of the total
operations of The Travelers and are not taxed separately.  The Travelers is
taxed as a life insurance company under the Internal Revenue Code of 1986, as
amended (the "Code").  Under existing federal income tax law, no taxes are
payable on the investment income of Fund U.  Fund U is not taxed as a
"regulated investment company" under Subchapter M of the Code.

OTHER.  Security transactions are accounted for on the trade date.  Dividend
income is recorded on the ex-dividend date.

2.  INVESTMENTS

Purchases and sales of investments aggregated $271,127,056 and $49,109,233,
respectively, for the six months ended June 30, 1995.  Realized gains and
losses from investment transactions are reported on an identified-cost basis.
The cost of investments in eligible mutual funds was $1,853,722,979 at June 30,
1995.  Gross unrealized appreciation for all investments at June 30, 1995 was
$203,392,309.  Gross unrealized depreciation for all investments at June 30,
1995 was $177,740.

3.  CONTRACT CHARGES

Insurance charges are paid to The Travelers for the mortality and expense risks
assumed by The Travelers.  These charges are equivalent to 1.25% of the average
net assets of Fund U on an annual basis.  Additionally, for certain contracts
in the accumulation phase, a semi-annual charge of $15 (prorated for partial
periods and the level of participation in other separate accounts of The
Travelers) is deducted from participant account balances and paid to The
Travelers to cover administrative charges.

Participants in American Odyssey Funds, Inc. (the "Funds"), may elect to enter
into a separate asset allocation advisory agreement with Copeland Financial
Services, Inc. ("Copeland"), an affiliate of The Travelers.  Under this
arrangement, Copeland provides asset allocation advice and charges participants
an annual fee, plus a one-time set-up fee of $30. The annual fee, which
decreases as a participant's assets in the Funds increase, is equivalent to an
amount of up to 1.50% of the participant's assets in the Funds.  Copeland has
currently agreed to waive 0.25% of this fee. These fees totaled $2,292,320 and
$3,045,220, for the six months ended June 30, 1995, and the year ended December
31, 1994, respectively.

No sales charge is deducted from participant purchase payments when they are
received.  However, The Travelers assesses a 5% contingent deferred sales
charge if a participant's purchase payment is surrendered within five years of
its payment date.  Contract surrender payments are stated prior to the
deduction of $657,502 and $666,955 of contingent deferred sales charges for the
six months ended June 30, 1995 and the year ended December 31, 1994,
respectively.





                                      -4-
<PAGE>   6
             NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED

4.  NET ASSETS HELD BY AFFILIATE

Approximately $5,219,000 and $4,925,000 of the net assets of Fund U were held
on behalf of an affiliate of The Travelers as of June 30, 1995 and December 31,
1994, respectively.  Transactions with this affiliate during the six months
ended June 30, 1995 and the year ended December 31, 1994, comprised participant
purchase payments of approximately $1,020,000 and $1,949,000 and contract
surrenders of approximately $1,653,000 and $363,000, respectively.





                                      -5-
<PAGE>   7
             NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED

5.  STATEMENT OF INVESTMENTS

<TABLE>
<CAPTION>
                                                                                                    JUNE 30, 1995           
                                                                                           ---------------------------------
                                                                                              NO. OF             MARKET
                                                                                              SHARES              VALUE     
                                                                                           -------------     ---------------
 <S>                                                                                         <C>             <C>
 MUTUAL FUNDS

    THE TRAVELERS VARIABLE PRODUCTS MUTUAL FUNDS (15.1%)
       Managed Assets Trust (Cost $139,034,199)                                              10,983,265      $   154,644,375
       High Yield Bond Trust (Cost $12,383,397)                                               1,443,874           12,489,511
       Capital Appreciation Fund (Cost $84,020,787)                                           3,413,482           99,707,896
       U.S. Government Securities Portfolio (Cost $25,396,706)                                2,276,672           26,204,499
       Social Awareness Stock Portfolio (Cost $5,499,313)                                       482,035            6,198,965
       Utilities Portfolio (Cost $9,444,768)                                                    918,379           10,194,002
                                                                                                             ---------------
           Total Cost $275,779,170                                                                               309,439,248
                                                                                                             ---------------

    TEMPLETON VARIABLE PRODUCT SERIES FUND (16.1%)
       Templeton Bond Fund (Cost $12,610,227)                                                 1,100,220           12,432,487
       Templeton Stock Fund (Cost $150,456,040)                                               8,959,421          170,139,413
       Templeton Asset Allocation Fund (Cost $135,531,734)                                    8,684,018          148,583,554
                                                                                                             ---------------
           Total Cost $298,598,001                                                                               331,155,454
                                                                                                             ---------------

    FIDELITY'S VARIABLE INSURANCE PRODUCTS FUND (23.7%)
       High Income Portfolio (Cost $42,744,569)                                               3,854,587           43,132,826
       Growth Portfolio (Cost $231,962,174)                                                  10,943,115          292,181,175
       Equity-Income Portfolio (Cost $140,299,841)                                            9,043,668          152,747,559
                                                                                                             ---------------
           Total Cost $415,006,584                                                                               488,061,560
                                                                                                             ---------------

    FIDELITY'S VARIABLE INSURANCE PRODUCTS FUND II (17.5%)
       Asset Manager Portfolio (Cost $357,091,753)                                           25,108,291          359,801,815
                                                                                                             ---------------
           Total Cost $357,091,753

    DREYFUS STOCK INDEX FUND (2.4%)
           Total Cost $47,062,327                                                             3,235,138           49,627,018
                                                                                                             ---------------

    AMERICAN ODYSSEY FUNDS, INC. (25.1%)
       American Odyssey Core Equity Fund (Cost $121,500,982)                                 11,627,853          139,883,074
       American Odyssey Emerging Opportunities Fund (Cost $97,589,727)                        8,774,279          126,261,874
       American Odyssey International Equity Fund (Cost $63,735,813)                          5,728,679           67,254,692
       American Odyssey Long-Term Bond Fund (Cost $91,800,334)                                9,095,523           96,958,274
       American Odyssey Intermediate-Term Bond Fund (Cost $60,568,807)                        5,978,398           62,773,176
       American Odyssey Short-Term Bond Fund (Cost $22,142,914)                               2,199,107           22,782,746
                                                                                                             ---------------
           Total Cost $457,338,577                                                                               515,913,836
                                                                                                             ---------------

    SMITH BARNEY/TRAVELERS SERIES FUND INC. (0.1%)
       Alliance Growth Portfolio (Cost $807,791)                                                 68,909              866,192
       G.T. Global Strategic Income Portfolio (Cost $80,033)                                      7,835               81,253
       Smith Barney High Income Portfolio (Cost $59,907)                                          5,593               60,009
       Smith Barney International Equity Portfolio (Cost $238,714)                               23,914              244,884
       Smith Barney Income and Growth Portfolio (Cost $559,625)                                  49,378              564,879
       Putnam Diversified Income Portfolio (Cost $516,654)                                       46,962              519,400
       MFS Total Return Portfolio (Cost $583,843)                                                54,727              602,000
                                                                                                             ---------------
           Total Cost $2,846,567                                                                                   2,938,617
                                                                                                             ---------------

    TOTAL MUTUAL FUNDS (100.0%)
       (COST $1,853,722,979)                                                                                 $ 2,056,937,548
                                                                                                             ===============
</TABLE>





                                      -6-
<PAGE>   8
             NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED

6.  NET CONTRACT OWNERS' EQUITY

<TABLE>
<CAPTION>
                                                                                       JUNE 30, 1995                            
                                                              ------------------------------------------------------------------
                                                                ACCUMULATION       ANNUITY         UNIT                NET
                                                                    UNITS           UNITS         VALUE               ASSETS
                                                                    -----           -----         -----               ------
<S>                                                             <C>                 <C>           <C>          <C>
Managed Assets Trust
    Qualified   . . . . . . . . . . . . . . . . . . . . . . .    56,942,363          52,954       $2.526       $   143,967,251
    Non-Qualified   . . . . . . . . . . . . . . . . . . . . .     3,955,137          28,170        2.719            10,829,966
High Yield Bond Trust
    Qualified   . . . . . . . . . . . . . . . . . . . . . . .     4,706,811               -        2.391            11,253,372
    Non-Qualified   . . . . . . . . . . . . . . . . . . . . .       514,301          11,581        2.416             1,270,375
Capital Appreciation Fund
    Qualified   . . . . . . . . . . . . . . . . . . . . . . .    42,831,344          23,373        2.123            90,970,007
    Non-Qualified   . . . . . . . . . . . . . . . . . . . . .     3,926,383          39,537        2.201             8,730,725
The Travelers Series Trust
    U.S. Government Securities Portfolio  . . . . . . . . . .    21,376,517               -        1.231            26,309,214
    Social Awareness Stock Portfolio  . . . . . . . . . . . .     4,707,471               -        1.320             6,215,134
    Utilities Portfolio   . . . . . . . . . . . . . . . . . .     9,097,924               -        1.116            10,153,747
Templeton Variable Products Series Fund
    Templeton Bond Fund   . . . . . . . . . . . . . . . . . .    10,412,824           9,542        1.196            12,466,214
    Templeton Stock Fund  . . . . . . . . . . . . . . . . . .   112,218,165          25,115        1.517           170,333,074
    Templeton Asset Allocation Fund   . . . . . . . . . . . .   104,549,401           9,661        1.421           148,594,881
Fidelity's Variable Insurance Products Fund
    High Income Portfolio   . . . . . . . . . . . . . . . . .    29,491,924          35,513        1.465            43,261,265
    Growth Portfolio  . . . . . . . . . . . . . . . . . . . .   199,583,831          13,972        1.466           292,681,825
    Equity-Income Portfolio   . . . . . . . . . . . . . . . .   118,481,364          72,615        1.294           153,474,328
Fidelity's Variable Insurance Products Fund II
    Asset Manager Portfolio   . . . . . . . . . . . . . . . .   282,205,877         219,196        1.273           359,450,320
Dreyfus Stock Index Fund  . . . . . . . . . . . . . . . . . .    36,654,675               -        1.363            49,950,559
American Odyssey Funds, Inc.
    American Odyssey Core Equity Fund   . . . . . . . . . . .   119,203,364               -        1.176           140,203,493
    American Odyssey Emerging Opportunities Fund  . . . . . .    89,699,213               -        1.412           126,615,835
    American Odyssey International Equity Fund  . . . . . . .    57,338,573               -        1.176            67,416,364
    American Odyssey Long-Term Bond Fund  . . . . . . . . . .    85,155,954               -        1.142            97,209,264
    American Odyssey Intermediate-Term Bond Fund  . . . . . .    58,299,705               -        1.078            62,853,012
    American Odyssey Short-Term Bond Fund   . . . . . . . . .    21,326,297               -        1.070            22,821,133
Smith Barney/Travelers Series Fund Inc.
    Alliance Growth Portfolio   . . . . . . . . . . . . . . .       775,317               -        1.170               907,153
    G.T. Global Strategic Income Portfolio  . . . . . . . . .        71,275               -        1.105                78,737
    Smith Barney High Income Portfolio  . . . . . . . . . . .        57,354               -        1.047                60,051
    Smith Barney International Equity Portfolio   . . . . . .       223,799               -        1.096               245,278
    Smith Barney Income and Growth Portfolio  . . . . . . . .       560,859               -        1.096               614,840
    Putnam Diversified Income Portfolio   . . . . . . . . . .       513,665               -        1.063               546,126
    MFS Total Return Portfolio  . . . . . . . . . . . . . . .       652,024               -        1.090               710,426
                                                                                                                --------------
Net Contract Owners' Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             $2,060,193,969
                                                                                                                ==============
</TABLE>





                                      -7-
<PAGE>   9


             NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED

7.  SCHEDULE OF FUND U OPERATIONS AND CHANGES IN NET ASSETS
    FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND THE YEAR ENDED DECEMBER 31, 1994

<TABLE>
<CAPTION>
                                                                                                                   CAPITAL
                                                       MANAGED ASSETS TRUST       HIGH YIELD BOND TRUST       APPRECIATION FUND   
                                                    --------------------------   ------------------------  -----------------------
                                                        JUNE 30,   DECEMBER 31,     JUNE 30,  DECEMBER 31,   JUNE 30,  DECEMBER 31,
                                                          1995         1994           1995        1994         1995        1994
                                                          ----         ----           ----        ----         ----        ----
<S>                                                <C>           <C>             <C>         <C>           <C>          <C>
INVESTMENT INCOME:
Dividends . . . . . . . . . . . . . . . . . . . . . $  7,184,513  $ 11,797,895   $   941,371  $   908,267  $   538,025  $   358,325
                                                    ------------  ------------   -----------  -----------  -----------  -----------
EXPENSES:
Insurance charges . . . . . . . . . . . . . . . . .      908,236     1,838,017        74,580      152,609      534,719      874,820
                                                    ------------  ------------   -----------  -----------  -----------  -----------
  Net investment income (loss)  . . . . . . . . . .    6,276,277     9,959,878       866,791      755,658        3,306     (516,495)
                                                    ------------  ------------   -----------  -----------  -----------  -----------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
  Proceeds from investments sold  . . . . . . . . .    7,842,002    17,256,950     1,372,658    2,915,483    5,312,937    9,689,951
  Cost of investments sold  . . . . . . . . . . . .    6,883,486    15,400,891     1,361,232    2,839,358    4,020,138    7,636,698
                                                    ------------  ------------   -----------  -----------  -----------  -----------
    Net realized gain (loss)  . . . . . . . . . . .      958,516     1,856,059        11,426       76,125    1,292,799    2,053,253
                                                    ------------  ------------   -----------  -----------  -----------  -----------
Change in unrealized gain (loss) on investments:
  Unrealized gain (loss) beginning of period  . . .    2,677,803    19,765,458      (190,385)     976,104    1,236,789    6,901,611
  Unrealized gain (loss) end of period  . . . . . .   15,610,176     2,677,803       106,114     (190,385)  15,687,109    1,236,789
                                                    ------------  ------------   -----------  -----------  -----------  -----------
    Net change in unrealized gain (loss)
      for the period  . . . . . . . . . . . . . . .   12,932,373   (17,087,655)      296,499   (1,166,489)  14,450,320   (5,664,822)
                                                    ------------  ------------   -----------  -----------  -----------  -----------
Net increase (decrease) in net assets
  resulting from operations   . . . . . . . . . . .   20,167,166    (5,271,718)    1,174,716     (334,706)  15,746,425   (4,128,064)
                                                    ------------  ------------   -----------  -----------  -----------  -----------

UNIT TRANSACTIONS:
Participant purchase payments . . . . . . . . . . .    5,918,740    16,108,507       644,150    1,293,542    8,252,311   18,411,998
Participant transfers from other Travelers accounts    1,315,787     6,051,512     1,187,730    1,967,398   11,261,278   30,791,524
Administrative and asset allocation charges . . . .     (110,873)     (237,574)       (9,522)     (20,252)     (76,721)    (137,533)
Contract surrenders . . . . . . . . . . . . . . . .   (5,721,294)   (9,072,855)     (463,589)  (1,210,352)  (1,726,475)  (2,976,142)
Participant transfers to other Travelers accounts .   (6,506,086)  (23,379,919)   (1,481,389)  (2,784,688) (11,828,862) (26,099,388)
Other payments to participants  . . . . . . . . . .     (126,337)     (262,973)      (10,870)     (40,146)     (34,390)     (67,334)
                                                    ------------  ------------   -----------  -----------  -----------  -----------
  Net increase (decrease) in net assets resulting
    from unit transactions  . . . . . . . . . . . .   (5,230,063)  (10,793,302)     (133,490)    (794,498)   5,847,141   19,923,125
                                                    ------------  ------------   -----------  -----------  -----------  -----------
    Net increase (decrease) in net assets   . . . .   14,937,103   (16,065,020)    1,041,226   (1,129,204)  21,593,566   15,795,061

NET ASSETS:
  Beginning of period   . . . . . . . . . . . . . .  139,860,114   155,925,134    11,482,521   12,611,725   78,107,166   62,312,105
                                                    ------------  ------------   -----------  -----------  -----------  -----------

  End of period   . . . . . . . . . . . . . . . . . $154,797,217  $139,860,114   $12,523,747  $11,482,521  $99,700,732  $78,107,166
                                                    ============  ============   ===========  ===========  ===========  ===========
</TABLE>





                                      -8-
<PAGE>   10
             NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED


<TABLE>
<CAPTION>
            U.S. GOVERNMENT                 SOCIAL AWARENESS
          SECURITIES PORTFOLIO              STOCK PORTFOLIO                UTILITIES PORTFOLIO             TEMPLETON BOND FUND
     -----------------------------    ----------------------------   ------------------------------   -----------------------------
       JUNE 30,        DECEMBER 31,      JUNE 30,      DECEMBER 31,      JUNE 30,       DECEMBER 31,      JUNE 30,      DECEMBER 31,
         1995              1994            1995            1994            1995             1994            1995            1994
         ----              ----            ----            ----            ----             ----            ----            ----
     <S>             <C>              <C>             <C>            <C>             <C>              <C>             <C>
     $ 1,398,521     $   947,128      $  119,821      $   87,669     $   150,180       $        -     $   554,133     $   625,209
     -----------     -----------      ----------      ----------     -----------       ----------     -----------     -----------


         159,688         318,691          31,269          45,194          53,937           42,161          73,332         133,981
     -----------     -----------      ----------      ----------     -----------       ----------     -----------     -----------
       1,238,833         628,437          88,552          42,475          96,243          (42,161)        480,801         491,228
     -----------     -----------      ----------      ----------     -----------       ----------     -----------     -----------




       4,486,876       6,627,937         175,811         768,125       1,086,280        1,913,029         826,263       2,096,128
       4,397,271       6,550,850         146,141         677,069       1,025,410        1,895,166         845,913       2,193,743
     -----------     -----------      ----------      ----------     -----------       ----------     -----------     -----------
          89,605          77,087          29,670          91,056          60,870           17,863         (19,650)        (97,615)
     -----------     -----------      ----------      ----------     -----------       ----------     -----------     -----------

      (1,427,050)      1,147,389         (63,248)        208,441          52,210                -        (698,498)        359,548
         807,793      (1,427,050)        699,652         (63,248)        749,234           52,210        (177,740)       (698,498)
     -----------     -----------      ----------      ----------     -----------       ----------     -----------     -----------

       2,234,843      (2,574,439)        762,900        (271,689)        697,024           52,210         520,758      (1,058,046)
     -----------     -----------      ----------      ----------     -----------       ----------     -----------     -----------

       3,563,281      (1,868,915)        881,122        (138,158)        854,137           27,912         981,909        (664,433)
     -----------     -----------      ----------      ----------     -----------       ----------     -----------     -----------


       1,463,497       6,745,869         844,246         929,015       1,415,082        2,324,950         903,553       3,392,436
         884,619       6,392,347         914,932         863,341       4,646,938        6,101,993         811,594       3,673,260
         (15,757)        (33,644)         (5,484)         (9,227)         (5,956)          (5,145)         (7,135)        (13,693)
        (690,490)     (2,155,692)        (25,836)        (66,269)        (86,041)         (56,197)       (190,812)       (294,123)
      (3,257,238)    (10,024,208)       (272,590)     (1,066,309)     (2,432,826)      (2,612,177)     (1,247,460)     (4,267,516)
         (37,077)       (189,210)           (877)              -          (8,912)         (10,011)           (401)         (4,036)
     -----------     -----------      ----------      ----------     -----------       ----------     -----------     -----------

      (1,652,446)        735,462       1,454,391         650,551       3,528,285        5,743,413         269,339       2,486,328
     -----------     -----------      ----------      ----------     -----------       ----------     -----------     -----------
       1,910,835      (1,133,453)      2,335,513         512,393       4,382,422        5,771,325       1,251,248       1,821,895


      24,398,379      25,531,832       3,879,621       3,367,228       5,771,325                -      11,214,966       9,393,071
     -----------     -----------      ----------      ----------     -----------       ----------     -----------     -----------

     $26,309,214     $24,398,379      $6,215,134      $3,879,621     $10,153,747       $5,771,325     $12,466,214     $11,214,966
     ===========     ===========      ==========      ==========     ===========       ==========     ===========     ===========
</TABLE>





                                      -9-
<PAGE>   11
             NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED

7.  SCHEDULE OF FUND U OPERATIONS AND CHANGES IN NET ASSETS
    FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND THE YEAR ENDED DECEMBER 31, 1994
    (CONTINUED)

<TABLE>
<CAPTION>
                                                                                   TEMPLETON ASSET             FIDELITY'S HIGH
                                                     TEMPLETON STOCK FUND          ALLOCATION FUND            INCOME PORTFOLIO
                                                  --------------------------  --------------------------  ------------------------
                                                    JUNE 30,     DECEMBER 31,    JUNE 30,    DECEMBER 31,    JUNE 30,  DECEMBER 31,
                                                      1995          1994           1995         1994           1995       1994
                                                      ----          ----           ----         ----           ----       ----
<S>                                               <C>           <C>           <C>           <C>           <C>           <C>
INVESTMENT INCOME:
Dividends . . . . . . . . . . . . . . . . . . .   $  2,523,957  $    944,994  $  3,447,325  $  2,082,812  $ 2,457,673   $ 2,410,696
                                                  ------------  ------------  ------------  ------------  -----------   -----------
EXPENSES:
Insurance charges . . . . . . . . . . . . . . .        931,046     1,306,677       853,988     1,398,064      236,508       359,644
                                                  ------------  ------------  ------------  ------------  -----------   -----------
   Net investment income (loss) . . . . . . . .      1,592,911      (361,683)    2,593,337       684,748    2,221,165     2,051,052
                                                  ------------  ------------  ------------  ------------  -----------   -----------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED .
   GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
   Proceeds from investments sold . . . . . . .      1,854,259     4,887,673     4,922,462     1,531,028    1,440,068     7,810,635
   Cost of investments sold . . . . . . . . . .      1,418,082     3,777,878     4,133,798     1,234,719    1,418,844     7,586,042
                                                  ------------  ------------  ------------  ------------  -----------   -----------
       Net realized gain (loss) . . . . . . . .        436,177     1,109,795       788,664       296,309       21,224       224,593
                                                  ------------  ------------  ------------  ------------  -----------   -----------
Change in unrealized gain (loss) on investments:
   Unrealized gain (loss) beginning of period .      2,277,411     8,478,654     1,519,117     7,840,073   (1,388,217)    1,749,503
   Unrealized gain (loss) end of period . . . .     19,683,373     2,277,411    13,051,820     1,519,117      388,257    (1,388,217)
                                                  ------------  ------------  ------------  ------------  -----------   -----------
       Net change in unrealized gain (loss)
         for the period . . . . . . . . . . . .     17,405,962    (6,201,243)   11,532,703    (6,320,956)   1,776,474    (3,137,720)
                                                  ------------  ------------  ------------  ------------  -----------   -----------
Net increase (decrease) in net assets
   resulting from operations  . . . . . . . . .     19,435,050    (5,453,131)   14,914,704    (5,339,899)   4,018,863      (862,075)
                                                  ------------  ------------  ------------  ------------  -----------   -----------

UNIT TRANSACTIONS:
Participant purchase payments . . . . . . . . .     19,692,435    39,232,523    12,887,607    42,047,835    5,066,931     9,491,538
Participant transfers from other Travelers 
  accounts                                          13,057,637    70,703,053     4,256,779    45,091,664    6,149,101    17,854,012
Administrative and asset allocation charges . .       (141,055)     (199,800)      (96,665)     (166,499)     (28,375)      (48,036)
Contract surrenders . . . . . . . . . . . . . .     (2,518,476)   (2,290,591)   (3,155,578)   (2,870,674)    (783,785)     (864,220)
Participant transfers to other Travelers 
  accounts    . . . . . . . . . . . . . . . . .    (14,890,010)  (26,870,976)  (12,109,593)  (15,669,794)  (5,123,256)  (14,826,130)
Other payments to participants  . . . . . . . .        (56,870)     (111,447)     (194,707)     (174,731)     (16,630)     (297,022)
                                                  ------------  ------------  ------------  ------------  -----------   -----------
   Net increase (decrease) in net assets 
     resulting from unit transactions . . . . .     15,143,661    80,462,762     1,587,843    68,257,801    5,263,986    11,310,142
                                                  ------------  ------------  ------------  ------------  -----------   -----------
     Net increase (decrease) in net assets  . .     34,578,711    75,009,631    16,502,547    62,917,902    9,282,849    10,448,067

NET ASSETS:
   Beginning of period  . . . . . . . . . . . .    135,754,363    60,744,732   132,092,334    69,174,432   33,978,416    23,530,349
                                                  ------------  ------------  ------------  ------------  -----------   -----------

   End of period  . . . . . . . . . . . . . . .   $170,333,074  $135,754,363  $148,594,881  $132,092,334  $43,261,265   $33,978,416
                                                  ============  ============  ============  ============  ===========   ===========
</TABLE>





                                      -10-
<PAGE>   12
             NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED


<TABLE>
<CAPTION>
              FIDELITY'S                  FIDELITY'S EQUITY-               FIDELITY'S ASSET                  DREYFUS STOCK
           GROWTH PORTFOLIO               INCOME PORTFOLIO                MANAGER PORTFOLIO                   INDEX FUND
    -----------------------------   -----------------------------   ------------------------------    -----------------------------
      JUNE 30,        DECEMBER 31,      JUNE 30,      DECEMBER 31,      JUNE 30,       DECEMBER 31,      JUNE 30,       DECEMBER 31,
        1995             1994             1995           1994             1995            1994             1995            1994
        ----             ----             ----           ----             ----            ----             ----            ----
    <S>             <C>             <C>              <C>            <C>              <C>              <C>             <C>
    $  1,191,787    $  7,980,052    $  6,408,190     $ 2,272,534    $  7,188,186     $ 11,642,403     $   495,091     $   967,727
    ------------    ------------    ------------     -----------    ------------     ------------     -----------     -----------


       1,496,383       2,076,224         745,519         584,739       2,168,226        3,776,729         261,208         414,165
    ------------    ------------    ------------     -----------    ------------     ------------     -----------     -----------
        (304,596)      5,903,828       5,662,671       1,687,795       5,019,960        7,865,674         233,883         553,562
    ------------    ------------    ------------     -----------    ------------     ------------     -----------     -----------




       2,138,860         536,929       1,008,034          63,435      11,077,381        1,082,303       1,034,159       3,142,570
       1,761,980         479,211         945,488          66,022       9,951,113          950,713       1,118,845       3,550,672
    ------------    ------------    ------------     -----------    ------------     ------------     -----------     -----------
         376,880          57,718          62,546          (2,587)      1,126,268          131,590         (84,686)       (408,102)
    ------------    ------------    ------------     -----------    ------------     ------------     -----------     -----------

       7,539,489      13,687,213         313,667         104,352      (9,997,449)      20,934,353      (4,598,353)     (4,368,729)
      60,219,001       7,539,489      12,447,718         313,667       2,710,062       (9,997,449)      2,564,691      (4,598,353)
    ------------    ------------    ------------     -----------    ------------     ------------     -----------     -----------

      52,679,512      (6,147,724)     12,134,051         209,315      12,707,511      (30,931,802)      7,163,044        (229,624)
    ------------    ------------    ------------     -----------    ------------     ------------     -----------     -----------

      52,751,796        (186,178)     17,859,268       1,894,523      18,853,739      (22,934,538)      7,312,241         (84,164)
    ------------    ------------    ------------     -----------    ------------     ------------     -----------     -----------


      30,500,439      59,359,898      21,219,856      23,978,386      33,909,350      101,058,500       4,866,521       9,301,654
      22,261,143      60,520,647      40,788,304      58,461,159       9,267,893       99,669,238       6,188,448       5,962,556
        (259,818)       (398,535)       (119,454)        (94,158)       (320,307)        (601,917)        (41,349)        (72,647)
      (5,415,105)     (5,309,379)     (2,172,109)     (1,231,613)     (7,663,924)      (9,663,263)       (800,516)     (1,100,500)
     (17,185,151)    (25,808,607)    (11,714,955)     (9,413,073)    (34,864,985)     (37,372,036)     (3,708,829)     (8,460,165)
        (133,511)       (267,912)        (71,626)        (17,389)       (544,237)        (635,352)        (22,115)       (157,002)
    ------------    ------------    ------------     -----------    ------------     ------------     -----------     -----------

      29,767,997      88,096,112      47,930,016      71,683,312        (216,210)     152,455,170       6,482,160       5,473,896
    ------------    ------------    ------------     -----------    ------------     ------------     -----------     -----------
      82,519,793      87,909,934      65,789,284      73,577,835      18,637,529      129,520,632      13,794,401       5,389,732


     210,162,032     122,252,098      87,685,044      14,107,209     340,812,791      211,292,159      36,156,158      30,766,426
    ------------    ------------    ------------     -----------    ------------     ------------     -----------     -----------

    $292,681,825    $210,162,032    $153,474,328     $87,685,044    $359,450,320     $340,812,791     $49,950,559     $36,156,158
    ============    ============    ============     ===========    ============     ============     ===========     ===========
</TABLE>





                                      -11-
<PAGE>   13
             NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED

7.  SCHEDULE OF FUND U OPERATIONS AND CHANGES IN NET ASSETS
    FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND THE YEAR ENDED DECEMBER 31, 1994
    (CONTINUED)


<TABLE>
<CAPTION>
                                                                                     AMERICAN ODYSSEY
                                                          AMERICAN ODYSSEY        EMERGING OPPORTUNITIES        AMERICAN ODYSSEY
                                                          CORE EQUITY FUND                 FUND            INTERNATIONAL EQUITY FUND
                                                    --------------------------    ----------------------   ------------------------
                                                     JUNE 30,     DECEMBER 31,    JUNE 30,    DECEMBER 31,   JUNE 30,   DECEMBER 31,
                                                       1995           1994          1995          1994         1995        1994
                                                       ----           ----          ----          ----         ----        ----
<S>                                                <C>          <C>           <C>            <C>           <C>          <C>
INVESTMENT INCOME:
Dividends . . . . . . . . . . . . . . . . . . .    $          -  $ 1,600,417  $          -   $ 1,137,975   $         -  $ 1,758,846
                                                   ------------  -----------  ------------   -----------   -----------  -----------

EXPENSES:
Insurance charges . . . . . . . . . . . . . . .         731,366      872,511       627,956       700,451       357,621      457,980
                                                   ------------  -----------  ------------   -----------   -----------  -----------
   Net investment income (loss) . . . . . . . .        (731,366)     727,906      (627,956)      437,524      (357,621)   1,300,866
                                                   ------------  -----------  ------------   -----------   -----------  -----------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
  GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment transactions:
   Proceeds from investments sold . . . . . . .         270,012       51,333     1,704,235     1,279,750       631,564      675,821
   Cost of investments sold . . . . . . . . . .         239,170       50,337     1,325,270     1,073,345       565,415      582,141
                                                   ------------  -----------  ------------   -----------   -----------  -----------
     Net realized gain (loss) . . . . . . . . .          30,842          996       378,965       206,405        66,149       93,680
                                                   ------------  -----------  ------------   -----------   -----------  -----------
Change in unrealized gain (loss) on investments:
   Unrealized gain (loss) beginning of period .      (2,790,941)     156,938     7,749,282     2,448,079    (1,757,196)   2,674,845
   Unrealized gain (loss) end of period . . . .      18,382,092   (2,790,941)   28,672,147     7,749,282     3,518,879   (1,757,196)
                                                   ------------  -----------  ------------   -----------   -----------  -----------
     Net change in unrealized gain (loss)
       for the period . . . . . . . . . . . . .      21,173,033   (2,947,879)   20,922,865     5,301,203     5,276,075   (4,432,041)
                                                   ------------  -----------  ------------   -----------   -----------  -----------
Net increase (decrease) in net assets
   resulting from operations  . . . . . . . . .      20,472,509   (2,218,977)   20,673,874     5,945,132     4,984,603   (3,037,495)
                                                   ------------  -----------  ------------   -----------   -----------  -----------

UNIT TRANSACTIONS:
Participant purchase payments . . . . . . . . .      17,669,277   25,149,323    16,398,058    20,528,669    10,176,377   14,428,964
Participant transfers from other Travelers 
  accounts  . . . . . . . . . . . . . . . . . .      11,697,558   48,123,620    14,962,063    41,201,751     7,833,903   28,811,508
Administrative and asset allocation charges . .        (795,304)  (1,028,088)     (635,620)     (807,375)     (367,131)    (506,764)
Contract surrenders . . . . . . . . . . . . . .      (2,096,244)  (1,734,704)   (1,686,361)   (1,348,510)     (924,973)    (884,711)
Participant transfers to other Travelers 
  accounts  . . . . . . . . . . . . . . . . . .      (5,715,225)  (6,791,621)   (9,320,070)   (8,362,877)   (5,331,370)  (7,736,620)
Other payments to participants  . . . . . . . .         (75,578)     (48,880)      (50,734)      (21,881)      (20,378)      (9,112)
                                                   ------------  -----------  ------------   -----------   -----------  -----------
   Net increase (decrease) in  net assets 
     resulting from unit transactions . . . . .      20,684,484   63,669,650    19,667,336    51,189,777    11,366,428   34,103,265
                                                   ------------  -----------  ------------   -----------   -----------  -----------
     Net increase (decrease) in net assets  . .      41,156,993   61,450,673    40,341,210    57,134,909    16,351,031   31,065,770

Net Assets:
   Beginning of period  . . . . . . . . . . . .      99,046,500   37,595,827    86,274,625    29,139,716    51,065,333   19,999,563
                                                   ------------  -----------  ------------   -----------   -----------  -----------

   End of period  . . . . . . . . . . . . . . .    $140,203,493  $99,046,500  $126,615,835   $86,274,625   $67,416,364  $51,065,333
                                                   ============  ===========  ============   ===========   ===========  ===========
</TABLE>





                                      -12-
<PAGE>   14
             NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED


<TABLE>
<CAPTION>
                                          AMERICAN ODYSSEY     
            AMERICAN ODYSSEY              INTERMEDIATE-TERM                AMERICAN ODYSSEY      
           LONG-TERM BOND FUND                BOND FUND                  SHORT-TERM BOND FUND            ALLIANCE GROWTH PORTFOLIO
     ------------------------------  ----------------------------    -----------------------------      ---------------------------
       JUNE 30,        DECEMBER 31,   JUNE 30,      DECEMBER 31,       JUNE 30,       DECEMBER 31,        JUNE 30,     DECEMBER 31,
         1995              1994         1995            1994             1995             1994              1995           1994
         ----              ----         ----            ----             ----             ----              ----           ----
    <S>              <C>            <C>              <C>            <C>               <C>              <C>           <C>        
     $         -     $ 2,487,367     $         -     $ 1,887,104     $         -      $   661,843        $      -    $          -
     -----------     -----------     -----------     -----------     -----------      -----------        --------    ------------


         520,885         615,088         348,639         446,612         125,011          167,468           1,514               -
     -----------     -----------     -----------     -----------     -----------      -----------        --------    ------------
        (520,885)      1,872,279        (348,639)      1,440,492        (125,011)         494,375          (1,514)              -
     -----------     -----------     -----------     -----------     -----------      -----------        --------    ------------




         182,308          54,554         246,104         111,706         602,436          465,840          43,674
         176,847          57,696         241,862         111,618         606,405          465,141          40,223               -
     -----------     -----------     -----------     -----------     -----------      -----------        --------    ------------
           5,461          (3,142)          4,242              88          (3,969)             699           3,451               -
     -----------     -----------     -----------     -----------     -----------      -----------        --------    ------------

      (5,640,279)     (1,103,433)     (2,767,442)        (94,877)       (722,729)         (70,550)              -               -
       5,157,940      (5,640,279)      2,204,369      (2,767,442)        639,832         (722,729)         58,401               -
     -----------     -----------     -----------     -----------     -----------      -----------        --------    ------------

      10,798,219      (4,536,846)      4,971,811      (2,672,565)      1,362,561         (652,179)         58,401               -
     -----------     -----------     -----------     -----------     -----------      -----------        --------    ------------

      10,282,795      (2,667,709)      4,627,414      (1,231,985)      1,233,581         (157,105)         60,338               -
     -----------     -----------     -----------     -----------     -----------      -----------        --------    ------------


      13,088,055      18,654,620       7,720,589      11,886,853       2,059,788        3,376,658         342,212               -
       8,252,974      35,228,874       5,276,606      24,768,105       4,528,603        9,522,563         587,766               -
        (572,509)       (747,449)       (357,555)       (499,007)       (111,982)        (165,966)           (441)              -
      (1,306,747)     (1,137,829)     (1,007,724)     (1,030,466)       (376,380)        (526,031)        (10,495)              -
      (4,101,354)     (5,329,266)     (3,411,821)     (4,080,359)     (2,205,381)      (2,687,671)        (72,227)              -
         (41,422)        (18,691)        (34,443)        (17,982)        (24,093)         (11,836)              -               -
     -----------     -----------     -----------     -----------     -----------      -----------        --------    ------------

      15,318,997      46,650,259       8,185,652      31,027,144       3,870,555        9,507,717         846,815               -
     -----------     -----------     -----------     -----------     -----------      -----------        --------    ------------
      25,601,792      43,982,550      12,813,066      29,795,159       5,104,136        9,350,612         907,153               -


      71,607,472      27,624,922      50,039,946      20,244,787      17,716,997        8,366,385               -               -
     -----------     -----------     -----------     -----------     -----------      -----------        --------    ------------

     $97,209,264     $71,607,472     $62,853,012     $50,039,946     $22,821,133      $17,716,997        $907,153    $          -
     ===========     ===========     ===========     ===========     ===========      ===========        ========    ============
</TABLE>





                                      -13-
<PAGE>   15
             NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED

7.  SCHEDULE OF FUND U OPERATIONS AND CHANGES IN NET ASSETS
    FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND THE YEAR ENDED DECEMBER 31, 1994
    (CONTINUED)


<TABLE>
<CAPTION>
                                                      G.T. GLOBAL STRATEGIC          SMITH BARNEY         SMITH BARNEY INTERNATIONAL
                                                         INCOME PORTFOLIO        HIGH INCOME PORTFOLIO          EQUITY PORTFOLIO
                                                  --------------------------  --------------------------  --------------------------
                                                     JUNE 30,    DECEMBER 31,   JUNE 30,    DECEMBER 31,   JUNE 30,     DECEMBER 31,
                                                       1995         1994         1995          1994          1995           1994
                                                       ----         ----         ----          ----          ----           ----
<S>                                                <C>          <C>           <C>           <C>           <C>           <C>
INVESTMENT INCOME:
Dividends . . . . . . . . . . . . . . . . . . .   $          -  $          -  $          -  $          -  $          -  $          -
                                                  ------------  ------------  ------------  ------------  ------------  ------------

EXPENSES:
Insurance charges . . . . . . . . . . . . . . .            161             -           108             -           511             -
                                                  ------------  ------------  ------------  ------------  ------------  ------------
   Net investment income (loss) . . . . . . . .           (161)            -          (108)            -          (511)            -
                                                  ------------  ------------  ------------  ------------  ------------  ------------

REALIZED GAIN (LOSS) AND CHANGE IN UNREALIZED
   GAIN (LOSS) ON INVESTMENTS:
Realized gain (loss) from investment 
   transactions:
   Proceeds from investments sold . . . . . . .         32,366             -       198,507             -       200,398             -
   Cost of investments sold . . . . . . . . . .         30,740             -       198,229             -       192,744             -
                                                  ------------  ------------  ------------  ------------  ------------  ------------
       Net realized gain (loss) . . . . . . . .          1,626             -           278             -         7,654             -
                                                  ------------  ------------  ------------  ------------  ------------  ------------
Change in unrealized gain (loss) on investments:
   Unrealized gain (loss) beginning of period .              -             -             -             -             -             -
   Unrealized gain (loss) end of period . . . .          1,220             -           102             -         6,170             -
                                                  ------------  ------------  ------------  ------------  ------------  ------------
       Net change in unrealized gain (loss)
         for the period . . . . . . . . . . . .          1,220             -           102             -         6,170             -
                                                  ------------  ------------  ------------  ------------  ------------  ------------
Net increase (decrease) in net assets
   resulting from operations  . . . . . . . . .          2,685             -           272             -        13,313             -
                                                  ------------  ------------  ------------  ------------  ------------  ------------

UNIT TRANSACTIONS:
Participant purchase payments . . . . . . . . .         15,776             -        41,430             -        75,103             -
Participant transfers from other Travelers 
  accounts. . . . . . . . . . . . . . . . . . .        105,066             -       219,023             -       371,981             -
Administrative and asset allocation charges . .            (83)            -           (39)            -          (188)            -
Contract surrenders . . . . . . . . . . . . . .            (20)            -           (20)            -           (95)            -
Participant transfers to other Travelers 
  accounts  . . . . . . . . . . . . . . . . . .        (44,687)            -      (200,615)            -      (214,836)            -
Other payments to participants  . . . . . . . .              -             -             -             -             -             -
                                                  ------------  ------------  ------------  ------------  ------------  ------------
   Net increase (decrease)in net assets 
       resulting from unit transactions . . . .         76,052             -        59,779             -       231,965             -
                                                  ------------  ------------  ------------  ------------  ------------  ------------
       Net increase (decrease) in net assets  .         78,737             -        60,051             -       245,278             -

NET ASSETS:
   Beginning of period  . . . . . . . . . . . .              -             -             -             -             -             -
                                                  ------------  ------------  ------------  ------------  ------------  ------------

   End of period  . . . . . . . . . . . . . . .   $     78,737  $          -  $     60,051  $          -  $    245,278  $          -
                                                  ============  ============  ============  ============  ============  ============
</TABLE>





                                      -14-
<PAGE>   16
             NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED




<TABLE>
<CAPTION>
         SMITH BARNEY INCOME               PUTNAM DIVERSIFIED           
         AND GROWTH PORTFOLIO              INCOME PORTFOLIO           MFS TOTAL RETURN PORTFOLIO               COMBINED
    -----------------------------   -----------------------------   ------------------------------ -------------------------------
      JUNE 30,       DECEMBER 31,      JUNE 30,      DECEMBER 31,      JUNE 30,       DECEMBER 31,    JUNE 30,        DECEMBER 31,
       1995             1994            1995            1994            1995             1994           1995             1994
       ----             ----            ----            ----            ----             ----           ----             ----
    <S>             <C>             <C>             <C>             <C>              <C>           <C>             <C>
    $          -    $          -    $          -    $          -    $          -     $          -  $   34,598,773  $   52,559,263
    ------------    ------------    ------------    ------------    ------------     ------------  --------------  --------------

           1,407               -             652               -           1,128                -      11,245,598      16,581,825
    ------------    ------------    ------------    ------------    ------------     ------------  --------------  --------------
          (1,407)              -            (652)              -          (1,128)               -      23,353,175      35,977,438
    ------------    ------------    ------------    ------------    ------------     ------------  --------------  --------------




         399,183                              30                          20,366                       49,109,233      62,961,180
         376,574               -              28               -          18,883                -      43,440,131      57,179,310
    ------------    ------------    ------------    ------------    ------------     ------------  --------------  --------------
          22,609               -               2               -           1,483                -       5,669,102       5,781,870
    ------------    ------------    ------------    ------------    ------------     ------------  --------------  --------------

               -               -               -               -               -                -      (8,676,019)     81,794,972
           5,254               -           2,746               -          18,157                -     203,214,569      (8,676,019)
    ------------    ------------    ------------    ------------    ------------     ------------  --------------  --------------

           5,254               -           2,746               -          18,157                -     211,890,588     (90,470,991)
    ------------    ------------    ------------    ------------    ------------     ------------  --------------  --------------

          26,456               -           2,096               -          18,512                -     240,912,865     (48,711,683)
    ------------    ------------    ------------    ------------    ------------     ------------  --------------  --------------


         253,134               -          80,445               -         240,897                -     215,745,859     427,701,738
         762,723               -         463,844               -         469,874                -     178,524,167     601,760,125
            (221)              -            (144)              -            (371)               -      (4,080,059)     (5,793,309)
          (4,852)              -             (15)              -            (578)               -     (38,828,534)    (45,824,121)
        (422,400)              -            (100)              -         (17,908)               -    (157,681,224)   (243,643,400)
               -               -               -               -               -                -      (1,505,208)     (2,362,947)
    ------------    ------------    ------------    ------------    ------------     ------------  --------------  --------------

         588,384               -         544,030               -         691,914                -     192,175,001     731,838,086
    ------------    ------------    ------------    ------------    ------------     ------------  --------------  --------------
         614,840               -         546,126               -         710,426                -     433,087,866     683,126,403


               -               -               -               -               -                -   1,627,106,103     943,979,700
    ------------    ------------    ------------    ------------    ------------     ------------  --------------  --------------

    $    614,840    $          -    $    546,126    $          -    $    710,426     $          -  $2,060,193,969  $1,627,106,103
    ============    ============    ============    ============    ============     ============  ==============  ==============
</TABLE>





                                      -15-
<PAGE>   17
             NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED

8.  SCHEDULE OF ACCUMULATION AND ANNUITY UNITS FOR FUND U
    FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND THE YEAR ENDED DECEMBER 31, 1994



<TABLE>
<CAPTION>
                                                 MANAGED ASSETS TRUST       HIGH YIELD BOND TRUST        CAPITAL APPRECIATION FUND
                                               ------------------------     ----------------------       -------------------------
                                                JUNE 30,   DECEMBER 31,     JUNE 30,  DECEMBER 31,        JUNE 30,    DECEMBER 31,
                                                  1995        1994            1995       1994               1995         1994
                                                  ----        ----            ----       ----               ----         ----
<S>                                            <C>           <C>            <C>          <C>             <C>            <C>
Accumulation and annuity units
   beginning of period  . . . . . . . . .      63,168,528     68,027,761    5,293,204     5,668,742      43,765,022      32,827,520
Accumulation units purchased and
   transferred from other Travelers 
     accounts . . . . . . . . . . . . . .       3,087,795      9,829,134      797,527     1,483,985      10,183,240      26,936,524
Accumulation units redeemed and
   transferred to other Travelers 
     accounts . . . . . . . . . . . . . .      (5,274,564)   (14,680,729)    (857,673)   (1,858,672)     (7,125,373)    (15,994,317)
Annuity units . . . . . . . . . . . . . .          (3,135)        (7,638)        (365)         (851)         (2,252)         (4,705)
                                              -----------    -----------    ---------    ----------      ----------     -----------
Accumulation and annuity units
   end of period  . . . . . . . . . . . .      60,978,624     63,168,528    5,232,693     5,293,204      46,820,637      43,765,022
                                              ===========    ===========    =========    ==========      ==========     ===========
</TABLE>


<TABLE>
<CAPTION>
                                                     U.S. GOVERNMENT           SOCIAL AWARENESS
                                                  SECURITIES PORTFOLIO         STOCK PORTFOLIO                UTILITIES PORTFOLIO
                                                ------------------------     ----------------------        -------------------------
                                                 JUNE 30,   DECEMBER 31,     JUNE 30,  DECEMBER 31,        JUNE 30,    DECEMBER 31,
                                                   1995        1994            1995       1994               1995         1994
                                                   ----        ----            ----       ----               ----         ----
<S>                                             <C>           <C>            <C>          <C>             <C>             <C>
Accumulation and annuity units
   beginning of period  . . . . . . . . .       22,709,043     22,142,424    3,498,916     2,920,464       5,739,775              -
Accumulation units purchased and
   transferred from other Travelers 
     accounts . . . . . . . . . . . . . .        2,186,811     11,851,220    1,457,894     1,580,346       5,735,541      8,412,648
Accumulation units redeemed and
   transferred to other Travelers 
     accounts . . . . . . . . . . . . . .       (3,519,337)   (11,284,601)    (249,339)   (1,001,894)     (2,377,392)    (2,672,873)
Annuity units . . . . . . . . . . . . . .                -              -            -             -               -              -
                                               -----------    -----------    ---------    ----------      ----------     ----------
Accumulation and annuity units
   end of period  . . . . . . . . . . . .       21,376,517     22,709,043    4,707,471     3,498,916       9,097,924      5,739,775
                                               ===========    ===========    =========    ==========      ==========     ==========
</TABLE>

<TABLE>
<CAPTION>
                                                                                                              TEMPLETON ASSET
                                                  TEMPLETON BOND FUND        TEMPLETON STOCK FUND             ALLOCATION FUND
                                               -------------------------    -----------------------       --------------------------
                                                JUNE 30,     DECEMBER 31,   JUNE 30,   DECEMBER 31,        JUNE 30,    DECEMBER 31,
                                                  1995          1994          1995        1994               1995         1994
                                                  ----          ----          ----        ----               ----         ----
<S>                                            <C>            <C>         <C>           <C>             <C>             <C>
Accumulation and annuity units
   beginning of period  . . . . . . . . .      10,185,995      8,013,975  101,461,716    43,847,436     103,406,989      51,892,645
Accumulation units purchased and
   transferred from other Travelers 
     accounts . . . . . . . . . . . . . .        1,487,275      6,253,420   23,404,122    79,071,044      12,963,700      65,958,367
Accumulation units redeemed and
   transferred to other Travelers 
     accounts . . . . . . . . . . . . . .      (1,250,557)    (4,080,815) (12,621,570)  (21,455,245)    (11,811,277)    (14,443,661)
Annuity units . . . . . . . . . . . . . .            (347)          (585)        (988)       (1,519)           (350)           (362)
                                              -----------     ----------  -----------   -----------     -----------     -----------
Accumulation and annuity units
   end of period  . . . . . . . . . . . .      10,422,366     10,185,995  112,243,280   101,461,716     104,559,062     103,406,989
                                              ===========     ==========  ===========   ===========     ===========     ===========
</TABLE>


<TABLE>
<CAPTION>
                                                     FIDELITY'S HIGH             FIDELITY'S GROWTH           FIDELITY'S EQUITY-
                                                     INCOME PORTFOLIO               PORTFOLIO                 INCOME PORTFOLIO
                                               --------------------------   ------------------------      -------------------------
                                                  JUNE 30,   DECEMBER 31,     JUNE 30,  DECEMBER 31,       JUNE 30,    DECEMBER 31,
                                                   1995         1994           1995        1994             1995           1994
                                                   ----         ----           ----        ----             ----           ----
<S>                                            <C>           <C>          <C>           <C>             <C>              <C>
Accumulation and annuity units
   beginning of period  . . . . . . . . .      25,813,287     17,380,805  176,304,261   101,260,373      78,856,048      13,414,425
Accumulation units purchased and
   transferred from other Travelers accounts    7,993,237     20,326,066   41,249,790   102,249,321      51,286,329      75,280,518
Accumulation units redeemed and
   transferred to other Travelers accounts     (4,277,695)   (11,891,324) (17,955,737)  (27,204,765)    (11,585,631)     (9,833,706)
Annuity units . . . . . . . . . . . . . .          (1,392)        (2,260)        (511)         (668)         (2,767)         (5,189)
                                               ----------    -----------  -----------   -----------     -----------      ----------
Accumulation and annuity units
   end of period  . . . . . . . . . . . .      29,527,437     25,813,287  199,597,803   176,304,261     118,553,979      78,856,048
                                               ==========    ===========  ===========   ===========     ===========      ==========
</TABLE>





                                      -16-
<PAGE>   18
             NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED

8.  SCHEDULE OF ACCUMULATION AND ANNUITY UNITS FOR FUND U
    FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND THE YEAR ENDED DECEMBER 31, 1994
    (CONTINUED)

<TABLE>
<CAPTION>
                                                     FIDELITY'S ASSET              DREYFUS STOCK                AMERICAN ODYSSEY
                                                    MANAGER PORTFOLIO               INDEX FUND                  CORE EQUITY FUND
                                              ---------------------------  --------------------------   ----------------------------
                                                JUNE 30,     DECEMBER 31,     JUNE 30,   DECEMBER 31,        JUNE 30,   DECEMBER 31,
                                                  1995          1994            1995        1994               1995        1994     
                                                  ----          ----            ----        ----               ----        ----     
<S>                                           <C>            <C>           <C>           <C>            <C>             <C>
Accumulation and annuity units
   beginning of period  . . . . . . . . .     282,474,420    162,412,958   31,599,969    26,788,975     100,081,556      37,136,233
Accumulation units purchased and
   transferred from other Travelers accounts   35,126,125    158,768,309    8,727,943    13,394,123      27,182,151      72,443,145
Accumulation units redeemed and
   transferred to other Travelers accounts    (35,167,877)   (38,691,316)  (3,673,237)   (8,583,129)     (8,060,343)     (9,497,822)
Annuity units . . . . . . . . . . . . . .          (7,595)       (15,531)           -             -               -               -
                                              -----------    -----------   ----------    ----------     -----------     -----------
Accumulation and annuity units
   end of period  . . . . . . . . . . . .     282,425,073    282,474,420   36,654,675    31,599,969     119,203,364     100,081,556
                                              ===========    ===========   ==========    ==========     ===========     ===========

</TABLE>

<TABLE>
<CAPTION>
                                                     AMERICAN ODYSSEY
                                                  EMERGING OPPORTUNITIES        AMERICAN ODYSSEY               AMERICAN ODYSSEY
                                                          FUND             INTERNATIONAL EQUITY FUND         LONG-TERM BOND FUND
                                              ---------------------------  --------------------------   ----------------------------
                                                JUNE 30,     DECEMBER 31,     JUNE 30,   DECEMBER 31,        JUNE 30,   DECEMBER 31,
                                                  1995          1994            1995        1994               1995        1994     
                                                  ----          ----            ----        ----               ----        ----     
<S>                                            <C>            <C>          <C>           <C>             <C>             <C>
Accumulation and annuity units
   beginning of period  . . . . . . . . .      73,837,797     27,011,473   47,095,715    16,943,798      70,927,733      25,466,509
Accumulation units purchased and
   transferred from other Travelers accounts   25,313,648     56,410,964   16,291,237    38,245,426      19,841,689      52,554,483
Accumulation units redeemed and
   transferred to other Travelers accounts     (9,452,232)    (9,584,640)  (6,048,379)   (8,093,509)     (5,613,468)     (7,093,259)
Annuity units . . . . . . . . . . . . . .               -              -            -             -               -               -
                                               ----------     ----------   ----------    ----------      ----------      ----------
Accumulation and annuity units
   end of period  . . . . . . . . . . . .      89,699,213     73,837,797   57,338,573    47,095,715      85,155,954      70,927,733
                                               ==========     ==========   ==========    ==========      ==========      ==========
</TABLE>


<TABLE>
<CAPTION>
                                                  AMERICAN ODYSSEY
                                                  INTERMEDIATE-TERM             AMERICAN ODYSSEY
                                                      BOND FUND               SHORT-TERM BOND FUND        ALLIANCE GROWTH PORTFOLIO
                                              ---------------------------  --------------------------   ----------------------------
                                                JUNE 30,     DECEMBER 31,     JUNE 30,   DECEMBER 31,        JUNE 30,   DECEMBER 31,
                                                  1995          1994            1995        1994               1995        1994     
                                                  ----          ----            ----        ----               ----        ----     
<S>                                          <C>            <C>           <C>          <C>                <C>                <C>
Accumulation and annuity units
   beginning of period  . . . . . . . . .     50,402,986     19,564,524   17,610,778     8,201,363               -               -
Accumulation units purchased and
   transferred from other Travelers accounts  12,548,133     36,451,352    6,343,614    12,765,365         850,898               -
Accumulation units redeemed and
   transferred to other Travelers accounts    (4,651,414)    (5,612,890)  (2,628,095)   (3,355,950)        (75,581)              -
Annuity units . . . . . . . . . . . . . .              -              -            -             -               -               -
                                              ----------     ----------   ----------    ----------         -------          -------
Accumulation and annuity units
   end of period  . . . . . . . . . . . .     58,299,705     50,402,986   21,326,297    17,610,778         775,317               -
                                              ==========     ==========   ==========    ==========         =======          =======
</TABLE>


<TABLE>
<CAPTION>
                                                  G.T. GLOBAL STRATEGIC            SMITH BARNEY           SMITH BARNEY INTERNATIONAL
                                                     INCOME PORTFOLIO         HIGH INCOME PORTFOLIO             EQUITY PORTFOLIO
                                              ---------------------------  --------------------------   ----------------------------
                                                JUNE 30,     DECEMBER 31,     JUNE 30,   DECEMBER 31,        JUNE 30,   DECEMBER 31,
                                                  1995          1994            1995        1994               1995        1994     
                                                  ----          ----            ----        ----               ----        ----     
<S>                                                <C>             <C>       <C>                  <C>      <C>               <C>
Accumulation and annuity units
   beginning of period  . . . . . . . . .                -              -            -             -               -               -
Accumulation units purchased and
   transferred from other Travelers accounts       112,306              -      249,673             -         434,246               -
Accumulation units redeemed and
   transferred to other Travelers accounts         (41,031)             -     (192,319)            -        (210,447)              -
Annuity units . . . . . . . . . . . . . .                -              -            -             -               -               -
                                                  --------         ------     --------        ------       ---------         -------
Accumulation and annuity units
   end of period  . . . . . . . . . . . .           71,275              -       57,354             -         223,799               -
                                                  ========         ======     ========        ======       =========         =======
</TABLE>





                                      -17-
<PAGE>   19
             NOTES TO FINANCIAL STATEMENTS (UNAUDITED) - CONTINUED


8.  SCHEDULE OF ACCUMULATION AND ANNUITY UNITS FOR FUND U
    FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND THE YEAR ENDED DECEMBER 31, 1994
    (CONTINUED)

<TABLE>
<CAPTION>
                                                   SMITH BARNEY INCOME          PUTNAM DIVERSIFIED
                                                   AND GROWTH PORTFOLIO          INCOME PORTFOLIO        MFS TOTAL RETURN PORTFOLIO
                                                  -----------------------     ----------------------     ---------------------------
                                                  JUNE 30,   DECEMBER 31,     JUNE 30,  DECEMBER 31,        JUNE 30,    DECEMBER 31,
                                                   1995         1994           1995        1994              1995          1994
                                                   ----         ----           ----        ----              ----          ----
<S>                                               <C>                   <C>    <C>                 <C>       <C>             <C>
Accumulation and annuity units
   beginning of period  . . . . . . . . .                -              -            -             -               -               -
Accumulation units purchased and
   transferred from other Travelers accounts       956,429              -      513,908             -         669,504               -
Accumulation units redeemed and
   transferred to other Travelers accounts        (395,570)             -         (243)            -         (17,480)              -
Annuity units . . . . . . . . . . . . . .                -              -            -             -               -               -
                                                  --------      ---------      -------       -------         -------        --------
Accumulation and annuity units
   end of period  . . . . . . . . . . . .          560,859              -      513,665             -         652,024               -
                                                  ========      =========      =======       =======         =======        ========
</TABLE>





                                      -18-
<PAGE>   20




                      This page intentionally left blank.





<PAGE>   21





                      This page intentionally left blank.





<PAGE>   22

                            Independent Accountants
                           COOPERS & LYBRAND, L.L.P.
                             Hartford, Connecticut





The financial information included herein has been taken from the records of
Fund U. This financial information has not been audited by the Fund's
independent accountants, who therefore express no opinion concerning its
accuracy. However, it is management's opinion that all proper adjustments have
been made.


This report is prepared for the general information of contract owners and is
not an offer of shares of The Travelers Fund U for Variable Annuities or Fund
U's underlying mutual funds. It should not be used in connection with any offer
except in conjunction with the Prospectuses for the Variable Annuity products
offered by The Travelers Insurance Company and the Prospectuses for the
underlying mutual funds, which collectively contain all pertinent information,
including the applicable selling commissions.






VG-FNDU    (S/A)    (6-95)   Printed in U.S.A.







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission