AUBURN BANCORP AND SUBSIDIARY

                                   FORM 10-Q
                                  (Continued)

                      For the Quarter Ended March 31, 1995

It was  determined  that Auburn  Bancorp did not comply with the Financial  Data
Schedule  requirements  when  filing the 1st quarter  1995 10-Q.  This filing is
amendment #1 and includes the required Exhibit 27.



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




Date:  May 12, 1995


                                        AUBURN BANCORP



                                        By          /s/ JOHN G. BRINER
                                             ----------------------------------
                                                   JOHN G. BRINER
                                                   PRESIDENT AND
                                                   CHIEF EXECUTIVE OFFICER



                                        By          /s/ THOMAS L. WALKER
                                             ----------------------------------
                                                   THOMAS L. WALKER
                                                   SENIOR VICE PRESIDENT AND
                                                   CONTROLLER AND
                                                   CHIEF FINANCIAL OFFICER



                                       21



<TABLE> <S> <C>


<ARTICLE>                       9
<LEGEND>
</LEGEND>
<MULTIPLIER>                    1       
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>               DEC-31-1995
<PERIOD-START>                  JAN-01-1995
<PERIOD-END>                    MAR-31-1995 
<CASH>                           6,487,022
<INT-BEARING-DEPOSITS>                   0
<FED-FUNDS-SOLD>                 4,600,000
<TRADING-ASSETS>                         0
<INVESTMENTS-HELD-FOR-SALE>              0
<INVESTMENTS-CARRYING>                   0
<INVESTMENTS-MARKET>                     0
<LOANS>                         48,779,746
<ALLOWANCE>                        741,042
<TOTAL-ASSETS>                  72,095,324
<DEPOSITS>                      63,719,720
<SHORT-TERM>                             0
<LIABILITIES-OTHER>                423,134
<LONG-TERM>                        579,542
<COMMON>                         5,528,818
                    0
                              0
<OTHER-SE>                       1,844,110
<TOTAL-LIABILITIES-AND-EQUITY>  72,095,324
<INTEREST-LOAN>                  1,281,740
<INTEREST-INVEST>                  156,476
<INTEREST-OTHER>                         0
<INTEREST-TOTAL>                 1,438,216
<INTEREST-DEPOSIT>                 360,246
<INTEREST-EXPENSE>                 372,666
<INTEREST-INCOME-NET>            1,065,550
<LOAN-LOSSES>                            0
<SECURITIES-GAINS>                       0
<EXPENSE-OTHER>                  1,097,700
<INCOME-PRETAX>                    265,993
<INCOME-PRE-EXTRAORDINARY>         265,993
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                       145,393
<EPS-PRIMARY>                          .14
<EPS-DILUTED>                            0
<YIELD-ACTUAL>                        7.11
<LOANS-NON>                        397,469
<LOANS-PAST>                       669,132
<LOANS-TROUBLED>                         0
<LOANS-PROBLEM>                          0
<ALLOWANCE-OPEN>                   741,323
<CHARGE-OFFS>                        1,479
<RECOVERIES>                         1,198
<ALLOWANCE-CLOSE>                  741,042
<ALLOWANCE-DOMESTIC>               741,042
<ALLOWANCE-FOREIGN>                      0
<ALLOWANCE-UNALLOCATED>                  0
        


</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission