USBANCORP INC /PA/
PRER14C, 2000-03-13
NATIONAL COMMERCIAL BANKS
Previous: USBANCORP INC /PA/, 10-K405, 2000-03-13
Next: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD MON PYMT SER 253, 24F-2NT, 2000-03-13



                PRELIMINARY INFORMATION STATEMENT
                    SCHEDULE 14(c) INFORMATION
          INFORMATION STATEMENT PURSUANT TO SECTION 14(c)
              OF THE SECURITIES EXCHANGE ACT OF 1934

Filed by the Registrant [X]

Filed by a Party other than the Registrant [ ]

Check the appropriate box:

[X]  Preliminary Information Statement
[ ]  Confidential, for Use of the Commission Only (as permitted
     by Rule 14c-5(d)(2))
[ ]  Definitive Information Statement


                       USBANCORP, INC.
________________________________________________________________
        (Name of Registrant as Specified in its Charter)



Payment of Filing Fee (Check the appropriate box):

[X]  No fee required.
[ ]  Fee computed on table below per Exchange Act Rules 14c-5(g)
     and 0-11.

     1)  Title of each class of securities to which transaction
         applies:

     _________________________________________ _______________

     2)  Aggregate number of securities to which transaction
         applies:

     _________________________________________________________

     3)  Per unit price or other underlying value of transaction
         computed pursuant to Exchange Act Rule 0-11:

     _________________________________________________________

     4)  Proposed maximum aggregate value of transaction:

     5)  Total fee paid:

     _________________________________________________________

[ ]  Fee previously paid with preliminary materials.

[ ]  Check box if any part of the fee is offset as provided by
     Exchange Act Rule 0-11(a)(2) and identify the filing for
     which the offsetting fee was paid previously.  Identify the
     previous filing by registration statement number, or the
     Form or Schedule and the date of its filing.

     1)  Amount Previously Paid:

     __________________________________________________________

     2)  Form, Schedule or Registration Statement No.:

     __________________________________________________________

     3)  Filing Party:

     __________________________________________________________

     4)  Date Filed:

     __________________________________________________________



                   [USBANCORP, INC. Letterhead]


Dear Fellow Shareholder:

     In July 1999, we announced our intent to spin off our Three
Rivers Bank subsidiary to our shareholders.  This decision was
reached by your Board of Directors and Management team after
exploring a wide range of strategic options to position
USBANCORP for future profitable growth in the financial services
industry.  We continue to believe that the separation of the
banking subsidiaries into two totally distinct companies has the
potential to generate the greatest near and long term value in
their businesses by allowing each bank to focus on its core
strengths and pursue different future strategic directions.

        Accordingly, this letter and the accompanying
Information Statement are being sent to you to inform you that
your Board of Directors has approved a plan for such spin off,
under which you will become the owner of one share of common
stock of Three Rivers Bancorp, Inc. for every two shares of
USBANCORP stock that you owned on March 24, 2000.  Three Rivers
Bancorp is a newly formed holding company that will own all of
the outstanding stock of Three Rivers Bank.  This distribution
to you of Three Rivers Bancorp common stock will not change the
number of shares of USBANCORP common stock you hold.

     As discussed in more detail in the Information Statement,
we are making this distribution to you for several reasons.
First, after the spin-off Three Rivers Bancorp will be
positioned to raise capital in a more cost effective manner so
that it can more meaningfully participate in the consolidation
of the banking industry.  Second, the spin off will allow
USBANCORP and Three Rivers Bancorp to better focus on the
businesses of their respective bank subsidiaries.  U.S. Bank and
Three Rivers Bank each serve different geographic markets and
have unique strengths to capitalize on to achieve future growth.
We believe the spin off will enable both of these banks to
profitably grow by pursuing their own well defined business
strategies.

        On April 3, 2000, Three Rivers Bancorp, Inc. will become
a separate publicly held company listed on the Nasdaq National
Market under the symbol TRBC.  It will be a $1 billion bank
holding company headquartered in Monroeville, Pennsylvania
having 24 branches located in the Pennsylvania counties of
Allegheny, Washington and Westmoreland.  Its subsidiaries will
be Three Rivers Bank, TRB Financial Services Corporation and
Community First Capital Corp.

     After the spin off, USBANCORP will be a $1.4 billion bank
holding company headquartered in Johnstown, Pennsylvania, with
22 branches conducting business in the Pennsylvania counties of
Cambria, Somerset, Westmoreland, Centre and Clearfield.  Its
subsidiaries will include U.S. Bank, USBANCORP Trust and
Financial Services Company and Standard Mortgage Corporation of
Georgia.

     I encourage you to read the attached Information Statement
carefully as it provides more details on Three Rivers Bancorp
and the spin off. This transaction presents exciting
opportunities for both companies and their shareholders.  Both
USBANCORP and Three Rivers Bancorp will be in a strong position
to grow and prosper in the new millennium's changing landscape
for financial services companies.  I thank you for your past
support of USBANCORP and would encourage you to continue to
support USBANCORP and the new Three Rivers Bancorp as we move
forward.

                               Best regards,


                               Terry K. Dunkle
                               Chairman and Chief Executive
                               Officer



         SUBJECT TO COMPLETION DATED MARCH _____, 2000

                            [LOGO]

                      INFORMATION STATEMENT

                    THREE RIVERS BANCORP, INC.
                           Common Stock
                         ($.01 par value)

        USBANCORP, INC. is furnishing this Information Statement
to you, as a holder of record of USBANCORP common stock at the
close of business on March 24, 2000 (the "Record Date").  This
Information Statement describes the distribution of one share of
common stock, $.01 par value, of Three Rivers Bancorp, Inc. for
every two shares of USBANCORP common stock held of record as of
that date (the "Distribution").  See "The Distribution -- Manner
of Effecting the Distribution."

        We currently own all of the capital stock of Three
Rivers Bancorp.  As a result of transactions entered into in
connection with the Distribution, as of 11:59:59 E.D.T. on
April 3, 2000 (the "Distribution Date"), Three Rivers Bancorp
will own all of the outstanding capital stock of Three Rivers
Bank and Trust Company.

     We will make the Distribution on the Distribution Date. You
will not have to pay anything for the shares of Three Rivers
Bancorp Common Stock that we distribute to you.  There is no
public market for Three Rivers Bancorp Common Stock, although we
expect that a "when-issued" trading market will develop on or
after the Record Date.  We have applied to list Three Rivers
Bancorp Common Stock on the Nasdaq National Market under the
symbol "TRBC".

     We do not need a vote of shareholders in order to make this
Distribution.  We are not asking you for a proxy, and you are
requested not to send us a proxy.

     THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY
THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY
STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS INFORMATION STATEMENT. ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE.

     This information statement does not constitute an offer to
sell or the solicitation of an offer to buy any securities.

        The date of this Information Statement is March __,
2000.



                        TABLE OF CONTENTS

                         [INSERT TO COME]



                      INFORMATION STATEMENT

     This Information Statement is being furnished solely to
provide information to shareholders of USBANCORP who will
receive shares of Three Rivers Bancorp Common Stock in the
Distribution.  It is not, and is not to be construed as, an
inducement or encouragement to buy or sell any securities of
USBANCORP or Three Rivers Bancorp.  The information contained in
this Information Statement is believed to be accurate as of the
date set forth on its cover.  Changes may occur after that date,
and neither USBANCORP nor Three Rivers Bancorp will update the
information except in the normal course of their respective
public disclosures.

                    FORWARD-LOOKING STATEMENTS

     This Information Statement contains various forward-looking
statements and includes assumptions concerning Three Rivers'
beliefs, plans, objectives, goals, expectations, anticipations
estimates, intentions, operations, future results, and
prospects, including statements that include the words "may,"
"could," "should," "would," "believe," "expect," "anticipate,"
"estimate," "intend," "plan" or similar expressions.  These
forward-looking statements are based upon current expectations
and are subject to risk and uncertainties. In connection with
the "safe harbor" provisions of the Private Securities
Litigation Reform Act of 1995, Three Rivers provides the
following cautionary statement identifying important factors
(some of which are beyond Three Rivers' control) which could
cause the actual results or events to differ materially from
those set forth in or implied by the forward-looking statements
and related assumptions.

     Such factors include the following:  (i) risk resulting
from the Distribution and the operation of Three Rivers Bank as
a separate independent company, (ii) the effect of changing
regional and national economic conditions; (iii) the effects of
trade, monetary and fiscal policies and laws, including interest
rate policies of the Board of Governors of the Federal Reserve
System; (iv) significant changes in interest rates and
prepayment speeds; (v) inflation, stock and bond market, and
monetary fluctuations; (vi) credit risks of commercial, real
estate, consumer, and other lending activities; (vii) changes in
federal and state banking and financial services laws and
regulations; (viii) the presence in Three Rivers' market area of
competitors with greater financial resources than Three Rivers;
(ix) the timely development of competitive new products and
services by Three Rivers Bank and the acceptance of those
products and services by customers and regulators (when
required); (x) the willingness of customers to substitute
competitors' products and services for those of Three Rivers
Bank and vice versa; (xi) changes in consumer spending and
savings habits; (xii) unanticipated regulatory or judicial
proceedings; and (xiii) other external developments which could
materially impact Three Rivers Bank's operational and financial
performance.

        The foregoing list of important factors is not
exclusive, and neither such list nor any forward-looking
statement takes into account the impact that any future
acquisition may have on Three Rivers and on any such forward-
looking statement.



                             SUMMARY

     This summary is qualified by the more detailed information
set forth elsewhere in this Information Statement, which should
be read in its entirety.

Distributing Company.........   USBANCORP, Inc.

   Three Rivers Bancorp, Inc..  Three Rivers Bancorp, Inc., has
                                received permission to become a
                                bank holding company for Three
                                Rivers Bank.  Three Rivers
                                Bancorp and Three Rivers Bank
                                are headquartered in
                                Monroeville, Pennsylvania.  At
                                December 31, 1999, Three Rivers
                                Bank had $1.07 billion in
                                assets, $572.7 million in
                                deposits, $479.8 million in
                                loans and $45.4 million in
                                shareholders' equity (excluding
                                net assets of discontinued
                                mortgage banking
                                operations).

What USBANCORP will
  distribute to you..........   You will receive one share of
                                Three Rivers Bancorp Common
                                Stock for every two shares of
                                USBANCORP common stock you own.
                                See "The Distribution -- Manner
                                of Effecting the Distribution."
                                Fractional shares, other than
                                those held by participants in
                                certain USBANCORP plans, will be
                                aggregated into whole shares of
                                Three Rivers common stock and
                                sold on the open market by the
                                Distribution Agent, with the
                                proceeds distributed to holders
                                who would otherwise be entitled
                                to receive fractional shares.
                                See "The Distribution -- Manner
                                of Effecting the Distribution."
                                You will not need to pay for the
                                shares of Three Rivers Bancorp
                                Common Stock you receive, nor
                                will you be required to
                                surrender or exchange USBANCORP
                                common stock in order to receive
                                Three Rivers Bancorp Common
                                Stock.

   Why USBANCORP is Making the
  Distribution...............   USBANCORP's management and Board
                                of Directors have concluded that
                                the Distribution is in the best
                                interests of USBANCORP and its
                                shareholders because it will,
                                among other things: (i) enhance
                                the ability of Three Rivers Bank
                                to raise equity capital on a
                                substantially more cost
                                effective basis and to
                                facilitate potential
                                acquisitions, (ii) improve the
                                ability of both Three Rivers
                                Bank and U.S. Bank, USBANCORP's
                                other bank subsidiary, to focus
                                on their respective banking
                                businesses, which differ with
                                respect to both union
                                representation of employees
                                (certain of U.S. Bank's
                                employees are represented by a
                                labor union) and geographic
                                market area, and
                                (iii) permit U.S. Bank to
                                negotiate with its union with
                                respect to the possible
                                implementation of an employee
                                stock ownership plan.

   The Number of Shares We
  Will Distribute............   We will distribute to our
                                shareholders approximately
                                6.7 million shares of Three
                                Rivers Bancorp Common Stock,
                                based on the number of shares of
                                USBANCORP common stock
                                outstanding as of March 24, 2000
                                USBANCORP will retain no
                                ownership in Three Rivers.
                                However, immediately after
                                the Distribution Date, shares
                                of Three Rivers Bancorp Common
                                Stock will be owned by the
                                Pension Plan, Profit Sharing
                                Plan and 401(k) Plan of
                                USBANCORP and U.S. Bank.

   What Conditions Must be
  Satisfied Before We Make
  the Distribution...........   We will not make the
                                Distribution unless:

                                  -  we receive Federal Reserve
                                     Board and Pennsylvania
                                     Department of Banking
                                     approvals,

                                  -  the Three Rivers Bancorp
                                     Common Stock is approved
                                     for listing on the Nasdaq
                                     National Market, and

                                  -  our Board of Directors
                                     approves the final terms
                                     of the Distribution,
                                     including, without
                                     limitation, the formal
                                     declaration of a dividend
                                     to our shareholders and
                                     other specific actions
                                     necessary to the
                                     Distribution.

                                We may amend, modify or abandon
                                the Distribution at any time
                                prior to the Distribution
Date.

Trading Market and Symbol....   There is currently no public
                                market for Three Rivers Bancorp
                                Common Stock.  Three Rivers
                                Bancorp has applied to list
                                its Common Stock on the Nasdaq
                                National Market under the symbol
                                "TRBC."  We expect that Three
                                Rivers Bancorp Common Stock will
                                be approved for listing on the
                                Nasdaq National Market and that
                                trading will commence on a
                                "when-issued" basis on or after
                                the Record Date.

   Record Date..................   March 24, 2000.

   Distribution Agent...........   Fleet National Bank

   Distribution Date............   April 3, 2000.  We will
                                transfer shares of Three Rivers
                                Bancorp Common Stock to the
                                Distribution Agent for the
                                benefit of the holders of
                                our common stock of record as of
                                the close of business on the
                                record date.

   Tax Consequences.............   We have received a ruling
                                from the Internal Revenue
                                Service that the Distribution
                                will be tax free to us and to
                                you, our shareholders, for U.S.
                                Federal income tax purposes.
                                See "The Distribution - U.S.
                                Federal Income Tax Consequences
                                of the Distribution" for a more
                                detailed description of the
                                Federal income tax consequences
                                of the Distribution.

   Relationship between USBANCORP
  and Three Rivers after the
  Distribution  .............   After the Distribution,
                                USBANCORP will have no ownership
                                interest in Three Rivers
                                Bancorp or Three Rivers Bank,
                                and Three Rivers Bancorp will be
                                an independent, publicly-held
                                company owning all of the
                                outstanding capital stock of
                                Three Rivers Bank.  However,
                                immediately after the
                                Distribution Date, approximately
                                49,600 shares of Three Rivers
                                Bancorp Common Stock (0.75% of
                                the estimated total outstanding
                                shares) will be owned by the
                                Pension Plan, Profit Sharing
                                Plan and 401(k) Plan of
                                USBANCORP and U.S. Bank.  Three
                                Rivers Bancorp, USBANCORP and
                                their banking subsidiaries will
                                enter into agreements governing
                                their relationship after the
                                Distribution.  The agreements
                                will provide for each party to
                                make identified services,
                                records and personnel available
                                to the other.  They will also
                                provide for allocation of
                                assets, liabilities and
                                responsibilities between them
                                with respect to employee
                                benefits and compensation and
                                for allocation of tax
                                liabilities between them for
                                periods prior to and after the
                                Distribution.

   Spin-Off of Standard Mortgage
  Corporation of Georgia to
  USBANCORP                     Standard Mortgage Corporation of
                                Georgia ("SMC") is currently a
                                wholly owned subsidiary of Three
                                Rivers Bank engaged in the
                                mortgage banking business.
                                Prior to the Distribution, Three
                                Rivers Bank will distribute all
                                of the outstanding shares of the
                                capital stock of SMC to
                                USBANCORP, so that SMC will be a
                                wholly owned subsidiary of
                                USBANCORP.  At and for the year
                                ended December 31, 1999,
                                SMC had total assets of
                                $55.1 million, total liabilities
                                of $44.6 million, shareholders'
                                equity of $10.4 million and
                                a net loss of $30,000.

Three Rivers Dividend
  Policy.....................   The payment and the amount of
                                cash dividends by Three Rivers
                                Bancorp after the Distribution
                                will be subject to the
                                discretion of its Board of
                                Directors.  Dividend decisions
                                will be based on a number of
                                factors including Three Rivers
                                Bank's operating results and
                                financial requirements on a
                                stand-alone basis as well as
                                legal restrictions.  See
                                "Description of Three Rivers
                                Bancorp Capital Stock -
                                Dividends."

   Principal Office of Three
  Rivers.....................   The executive offices of Three
                                Rivers Bancorp will be located
                                at 2681 Mosside Boulevard,
                                Monroeville, Pennsylvania
                                15146

               SHAREHOLDERS WITH QUESTIONS MAY CALL:

        For questions relating to the Distribution and delivery
of Three Rivers Bancorp Common Stock certificates, call Fleet
National Bank at:

                         (   )   -

        For other questions, call USBANCORP's Chief Financial
Officer at:

                         (814) 533-5310

     No person is authorized by USBANCORP or Three Rivers
Bancorp to give any  information or to make any  representations
other than those contained in this information statement, and,
if given or made, such information or representations must not
be relied upon as having been authorized.

                           INTRODUCTION

        After careful review and analysis, the Board of
Directors of USBANCORP has concluded that the Distribution is in
the best interests of USBANCORP and its shareholders.  To effect
the Distribution, USBANCORP will:

            - cause Three Rivers Bank to distribute
           to USBANCORP all of the outstanding capital
           stock of Standard Mortgage Corporation of
           Georgia, a wholly owned subsidiary of Three
           Rivers Bank;

         - contribute all the outstanding capital stock
           of Three Rivers Bank to Three Rivers Bancorp;
           and

         - distribute all the outstanding Common Stock of
           Three Rivers Bancorp to USBANCORP's shareholders.

        After the Distribution, Three Rivers Bancorp will be a
regional bank holding company headquartered in Monroeville,
Pennsylvania, having 24 branches located in the Pennsylvania
counties of Allegheny, Washington and Westmoreland.  On a
pro forma basis, assuming that the Distribution was completed as
of December 31, 1999, Three Rivers Bancorp had total assets,
loans and deposits of $1.07 billion, $479.8 million and
$572.7 million.  Three Rivers Bancorp's pro forma net income for
the year ended December 31, 1999, was $10.0 million, and its
return on average total equity was 17.9%.  See "Business of
Three Rivers."



                         THE DISTRIBUTION

Reasons for the Distribution

     USBANCORP's management has proposed the Distribution to:

          (i) enhance the ability of Three Rivers Bank to raise
equity capital on a substantially more cost effective basis and
to facilitate potential acquisitions;

          (ii) improve the ability of both Three Rivers Bank and
U.S. Bank to focus on their respective banking businesses; and

         (iii) permit U.S. Bank to negotiate with its labor
union with respect to the possible implementation of an employee
stock ownership plan.

     Each of these reasons for the Distribution stems primarily
from the incompatibility of U.S. Bank and Three Rivers Bank.
This incompatibility is due largely to the fact that U.S. Bank's
non-management personnel are represented by the United
Steelworkers Union and are covered by a collective bargaining
agreement, while Three Rivers Bank employees are not covered by
a union agreement.  Banking in the United States is generally a
non-unionized industry.  We estimate that there are fewer than
20 unionized banks out of the 7,000 banking institutions in the
United States.  We believe that the presence of a union at U.S.
Bank prevents Three Rivers Bank and U.S. Bank from pursuing
separate strategies and achieving objectives appropriate to
their specific situations.

     We believe, based on discussions with our investment
bankers, that the union presence creates market perceptions that
have resulted in a discount in USBANCORP's stock price compared
to the stock price of its peers.  This discount in USBANCORP's
stock price is, in effect, an elimination of the "acquisition
premium" that is inherent in the stock price of most financial
institutions.  The "acquisition premium" is a significant
component of the fair market value of most financial
institutions that relates to their potential to be acquired.  It
exists even if there is no intention on the part of management
to sell the institution.  The acquisition premium is caused by
the virtually universal expectation that the banking industry
will continue to consolidate.

     We believe, based on discussions with our investment
bankers, that USBANCORP's stock price contains little or no
acquisition premium.  The financial markets do not perceive
USBANCORP as a potential acquisition target because investors
believe that potential acquirers fear the risks associated with
a banking entity that has a unionized workforce.  In turn,
because of the lack of acquisition premium, USBANCORP is not
viewed as a potential acquirer because its stock is less
attractive to potential sellers.  Potential targets typically
desire to be acquired by institutions that are themselves
perceived favorably as potential targets, so that their
shareholders (a) can remain invested in banking in a more
efficient and competitive institution, and (b) have an
opportunity to receive a second acquisition premium in a
subsequent sale.  In addition, potential targets also fear the
spread of union representation to the target's workforce.

    With respect to the first business purpose, management of
Three Rivers Bank would like to take part in the consolidation
of the banking industry by acquiring other banks.  Accordingly,
management would like to position Three Rivers Bank so that it
can raise capital through a Three Rivers Bancorp stock offering
and make acquisitions with the proceeds of such an offering, or
use its stock as acquisition capital.

     We believe, based on discussions with our investment
bankers, that the Distribution should enhance Three Rivers'
ability to expand through acquisitions.  First, Three Rivers
Bancorp and its subsidiaries will not be parties to any
collective bargaining agreements with unions and, therefore, any
target bank's concerns regarding union affiliation will be
eliminated.  Secondly, as a nonunion affiliated group, the
price/earnings ratio of Three Rivers Bancorp's stock should
ultimately be more closely aligned with peer ratios, although no
assurance can be given that it will do so.  If such market
valuation occurs, the value of Three Rivers Bancorp Common
Stock, as acquisition currency, would be more competitive with
its peers.  As a result, Three Rivers Bancorp would be better
able to pursue its strategy of being an acquirer of target banks
or other financial service companies.

        Even if Three Rivers Bancorp is unable to expand through
acquisitions, management believes that the Distribution will
allow Three Rivers Bancorp to raise capital through a public
offering at a per share price that is more consistent with the
stock price of its peers.  This additional capital would also
alleviate the potential for regulatory constraints on Three
Rivers Bank's ability to make certain types of loans and loans
within certain industries.  The strong loan demand from
customers, coupled with the stock repurchases that USBANCORP
management has implemented in order to remain competitive, have
caused certain of Three Rivers Bank's loan concentrations, when
tested by regulators as a percentage of equity, to approach
certain regulatory limitations.

        For the foregoing reasons, our investment bankers have
advised us that if Three Rivers Bank is separated from USBANCORP
through a spin off, Three Rivers Bank (through Three Rivers
Bancorp) should be better situated to participate in the
consolidation of the banking industry and to raise capital.

     The second business purpose for the Distribution, which is
related to the first purpose, is to remedy the lack of fit and
focus between Three Rivers Bank and U.S. Bank.  A separation of
these banks would allow each bank to pursue separate strategies
that are necessary to enhance each bank's performance and to
allow each bank to remain competitive by eliminating the
systemic management, operational and financing issues that have
arisen out of the fact that one bank is unionized while the
other is not.  Most notably, U.S. Bank has not been able to
aggressively grow or directly promote its union connection
because USBANCORP has been reluctant to allocate additional
capital to U.S. Bank for such purposes.

     The Distribution will allow U.S. Bank to aggressively
pursue its own business strategies including, among other
things, marketing itself as a union institution.  This strategy
will allow U.S. Bank to capitalize on its good relationship with
the United Steelworkers of America, which represents about 65%
of U.S. Bank's total work force.  In 1998, U.S. Bank received
the Pennsylvania Governor's Award for outstanding labor-
management cooperation.  In October 1999, a four-year collective
bargaining agreement was signed, which was approved by over 90%
of the union's voting members.  Management believes that this
contract will, among other things, allow it to expand customer
convenience by providing non-traditional hours of service, and
to facilitate certain of its post-Distribution strategies
described below.

     Management does not believe that, after the Distribution,
USBANCORP will be an acquisition target or likely acquiror of
other banks.  Rather, it anticipates internal growth for the
institution achieved through the successful implementation of
its business plan, which includes a plan to market the union as
a strength.



     After the Distribution, U.S. Bank intends to, among other
things:

     -  commit the capital resources necessary to expand its
        presence into the demographically attractive Centre
        County, Pennsylvania market,

     -  actively advertise its union affiliation, including
        placing the United Steelworkers logo on selected
        print and electronic media advertising, and aggressively
        market its services to unions and union members in the
        western Pennsylvania market,

     -  include union representation on its board
        of directors,

     -  more aggressively seek to attract union
        business in its trust department, including the
        management of Taft-Hartley funds and other union
        pension and health and welfare funds, and

     -  seek to attract union investment in USBANCORP stock.

     By focusing its business plan on U.S. Bank's strengths and
opportunities, management of USBANCORP believes it will be able
to significantly grow its earnings stream to a level that,
coupled with its capital management strategies, will allow
USBANCORP to be an attractive investment for its shareholders.

     As further evidence of the lack of fit and focus between
the two banks, U.S. Bank is in a demographically older, slower
growth market, while Three Rivers Bank is in a younger, stronger
growth market.  U.S. Bank enjoys a dominant market share in its
slow growth market, whereas Three Rivers Bank has only a small
share of the market it serves.  The different characteristics of
each bank have resulted in the evolution of two distinct
business strategies.  Three Rivers Bank believes that it should
focus on its core commercial banking competence and not attempt
to be "all things to all people."  In seeking new commercial
banking customers, Three Rivers Bank will aggressively pursue an
increased share of the greater Pittsburgh market.  By contrast,
U.S. Bank believes that it must have a full menu of banking and
investment products, including trust services, to offer its
older customer base.  As a result, U.S. Bank's corporate
strategy is to develop its full menu of services and cross
market as many services as possible to a relatively stable
customer base.

     Finally, the Distribution would allow USBANCORP and U.S.
Bank to position themselves to negotiate and organize an
employee stock ownership plan (an "ESOP") for the benefit of
employees of the USBANCORP affiliated group.  In order to assist
U.S. Bank in its negotiations with the union, U.S. Bank has
desired for some time to offer an employee stock ownership plan
("ESOP") to its employees.  However, because of the requirements
of the Employee Retirement Income Security Act (ERISA),
USBANCORP is unable to initiate an ESOP at U.S. Bank unless
employees of Three Rivers Bank are also eligible to participate.
The separation of Three Rivers Bank and U.S. Bank will enable
U.S. Bank to offer the creation of an ESOP to the union in
exchange for modifications in other benefit plans.  Any
implementation of the ESOP would be contingent on an agreement
being reached between U.S. Bank and the union with respect to
the terms of the ESOP.

     Accordingly, USBANCORP has concluded that the long-term
interests of both businesses are best served through the
creation of two separate, independent corporations which can
each focus on pursuing its own defined business strategies.

Manner of Effecting the Distribution

        On or before the Distribution Date, USBANCORP will
transfer to Fleet National Bank, as Distribution Agent for the
benefit of holders of record of USBANCORP Common Stock at the
close of business on March 24, 2000 (the "Record Date"),
certificates evidencing all shares of Three Rivers Bancorp
Common Stock then owned by USBANCORP.

        The Distribution will be made to holders of record of
USBANCORP Common Stock at the close of business on the Record
Date, without any consideration being paid by such holders, on
the basis of one share of Three Rivers Bancorp Common Stock for
every two shares of USBANCORP Common Stock held on the Record
Date.  Commencing on or about the Distribution Date, the
Distribution Agent will begin mailing certificates evidencing
ownership of shares of Three Rivers Bancorp Common Stock to
holders of record of USBANCORP Common Stock.  The shares of
Three Rivers Bancorp Common Stock will be fully paid and
nonassessable and holders will not be entitled to preemptive
rights.  See "Description of Three Rivers Capital Stock -- Three
Rivers Bancorp Common Stock."

        The Distribution Agent will aggregate all fractional
shares, other than those held by participants in certain
USBANCORP plans described below, into whole shares of Three
Rivers Bancorp Common Stock and sell them on the open market at
prevailing prices on behalf of holders who would otherwise be
entitled to receive such fractional share interests.  Any such
persons entitled to receive at least $0.01 will receive a cash
payment for their portion of the total sale proceeds.  Any
persons entitled to receive less than $0.01 will have their
fractional shares canceled.

        Distribution of Three Rivers Bancorp Common Stock with
respect to USBANCORP Common Stock held in the USBANCORP and U.S.
Bank Pension Plan, Profit Sharing Plan, and 401(k) Plan will be
credited to participants' accounts.  Distribution of Three
Rivers Bancorp Common Stock with respect to USBANCORP Common
Stock held in the USBANCORP Dividend Reinvestment Plan will be
credited to participants' accounts in the Three Rivers Bancorp
Dividend Reinvestment Plan. Fractional shares will be credited
with respect to the USBANCORP and U.S. Bank Pension Plan, Profit
Sharing Plan, and 401(k) Plan and the Three Rivers Bancorp
Dividend Reinvestment Plan.

        The Distribution is subject to a number of conditions
including:

        (i)  receipt of Federal Reserve Board and Pennsylvania
Department of Banking regulatory approvals;

        (ii)  the Three Rivers Bancorp Common Stock being
approved for listing on the Nasdaq National Market; and

        (iii)  approval by USBANCORP's Board of Directors of the
final terms of the Distribution, including, without limitation,
the formal declaration of a dividend to USBANCORP's shareholders
and other specific actions necessary to the Distribution.

    The USBANCORP Board of Directors may amend, modify or
abandon the Distribution at any time prior to the Distribution
Date.

Results of the Distribution

     Subsequent to the Distribution, which will be effective at
11:59:59 p.m.  E.D.T. on the Distribution Date, Three Rivers
Bancorp, together with Three Rivers Bank and its subsidiaries,
will operate as an independent banking company, principally in
the Pennsylvania Counties of Allegheny, Washington and
Westmoreland.  USBANCORP, together with its subsidiaries U.S.
Bank, Standard Mortgage Corporation of Georgia, USBANCORP Trust
and Financial Services Company, United Bancorp Life Insurance
Company, USNB Financial Services Corporation, UBAN Associates,
Inc. and UBAN Mortgage Company, will continue to conduct
business principally in the Pennsylvania Counties of Cambria,
Somerset, Westmoreland and Centre.

Relationship between USBANCORP and Three Rivers Bancorp after
the Distribution

        After the Distribution, USBANCORP will have no ownership
interest in Three Rivers Bancorp or Three Rivers Bank, and Three
Rivers Bancorp will be an independent, publicly-owned company.
However, immediately after the Distribution Date, approximately
49,600 shares of Three Rivers Bancorp Common Stock (0.75% of the
estimated total outstanding shares) will be owned by USBANCORP's
and U.S. Bank's Pension Plan, Profit Sharing Plan and 401(k)
Plan.  Three Rivers Bancorp and USBANCORP will enter into
certain agreements, described below, governing their
relationship subsequent to the Distribution and providing for
the allocation of tax liabilities and obligations arising from
periods prior to and after the Distribution.  Copies of the
forms of such agreements are filed with the Securities and
Exchange Commission as exhibits to the Registration Statement of
which this Information Statement is a part.  The following
summarizes the material terms of such agreements, but is
qualified by reference to the text of such agreements.

Spin-Off of Standard Mortgage Corporation to USBANCORP

        Standard Mortgage Corporation of Georgia ("SMC") is
currently a wholly owned subsidiary of Three Rivers Bank engaged
in the mortgage banking business.  Prior to the Distribution,
Three Rivers Bank will distribute all of the outstanding shares
of the capital stock of SMC to USBANCORP, so that SMC will be a
wholly owned subsidiary of USBANCORP.  This internal
distribution is being effected:  (i)  because the business of
SMC will be more closely associated with the business plan of
USBANCORP than with that of Three Rivers Bancorp, and (ii) in
order to continue to provide USBANCORP with an income stream to
partially fund certain current debt service obligations that it
will retain after the Distribution.  SMC was originally acquired
by USBANCORP as part of its acquisition of Johnstown Savings
Bank in July 1994.

Separation Agreement

     USBANCORP and Three Rivers Bancorp will enter into a
Separation Agreement, which will provide for, among other
things, certain services, records and personnel which USBANCORP
and Three Rivers Bancorp will make available to each other after
the Distribution Date.

Services Agreement

     To facilitate an orderly transition, USBANCORP and Three
Rivers Bancorp may enter into a Services Agreement pursuant to
which USBANCORP may continue to provide, upon annual review,
certain services to Three Rivers, with the related costs and
expenses being paid by Three Rivers.  Three Rivers will
nonetheless have to utilize additional personnel to perform
certain services previously provided by USBANCORP, such as
investor relations, credit review and analysis and the chief
financial officer function.

Tax Separation Agreement

     USBANCORP and Three Rivers Bancorp will enter into a Tax
Separation Agreement (the "Tax Separation Agreement"), on behalf
of themselves and their respective consolidated groups, that
reflects each party's rights and obligations with respect to
payments and refunds of taxes that are attributable to periods
beginning prior to and including the Distribution  Date and
taxes resulting from transactions effected in connection with
the Distribution.  The Tax Separation Agreement also expresses
each party's intention with respect to certain tax attributes of
Three Rivers Bancorp after the Distribution.  The Tax Separation
Agreement provides for payments between the two companies for
certain tax adjustments made after the Distribution that cover
pre-Distribution tax liabilities.  Other provisions cover the
handling of internal audits, settlements, stock options,
elections, accounting methods and return filing in cases where
both companies have an interest in the results of these
activities.

        Pursuant to the Tax Separation Agreement, Three Rivers
Bancorp will agree to refrain from engaging in certain
transactions for two years following the Distribution if such
transactions would (i) result in any increased tax liability or
reduction of any tax asset of the USBANCORP group, or any member
of the USBANCORP group, or (ii) be inconsistent with the
information and representations furnished to the Internal
Revenue Service in connection with USBANCORP's request for the
private letter ruling with respect to the Distribution.
Transactions subject to this agreement will include, among
others, certain liquidation, merger and consolidation
transactions, certain transactions involving the issuance or
redemption of Three Rivers Bancorp Common Stock, the sale,
distribution or other disposition of assets in a manner that
would adversely affect the tax consequences of the Distribution
or any transaction effected in connection with the Distribution,
and the discontinuation of certain businesses or business
activities. See "Certain U.S. Federal Income Tax Consequences of
the Distribution."

Certain U.S. Federal Income Tax Consequences of the Distribution

        USBANCORP has received a ruling (the "Tax Ruling") from
the Internal Revenue Service (the "Service") to the effect that
the Distribution will qualify as a tax-free distribution under
Sections 355 and 368 of the Internal Revenue Code of 1986, as
amended (the "Code"), and, accordingly, that: (i) USBANCORP's
shareholders will not recognize income, gain or loss upon the
receipt of shares of Three Rivers Bancorp Common Stock
(including any fractional share interests to which a shareholder
is entitled); (ii) the aggregate tax basis of the shares of
USBANCORP Common Stock and Three Rivers Bancorp Common Stock
(including any fractional share interests to which a USBANCORP
shareholder is entitled) held by a USBANCORP shareholder after
the Distribution will be the same as the tax basis of the shares
of USBANCORP Common Stock held by such shareholder immediately
before the Distribution, and will be allocated between the
shares of Three Rivers Bancorp Common Stock and USBANCORP Common
Stock in proportion to their relative fair market values on the
Distribution Date; (iii) the holding period of the shares of
Three Rivers Bancorp Common Stock received by a USBANCORP
shareholder (including any fractional share interests to which a
USBANCORP shareholder is entitled) will include the holding
period of the shares of USBANCORP Common Stock with respect to
which the Distribution was made, provided that the shares of
USBANCORP Common Stock are held as a capital asset by such
shareholder on the Distribution Date; and (iv) a holder of a
fractional share interest in Three Rivers Bancorp Common Stock
will recognize gain or loss on the sale of such fractional share
interest equal to the difference between the cash received and
the holder's basis in such fractional share interest.  Provided
the fractional share interest is a capital asset in the hands of
such holder, such gain or loss will be capital gain or loss,
subject to the provisions and limitations of subchapter P and
Chapter 1 of the Code.

        The Tax Ruling, while generally binding upon the
Service, is subject to certain factual representations and
assumptions. If such factual representations and assumptions
were or become incorrect in a material respect, the Tax Ruling
could become invalid. USBANCORP is not aware of any facts or
circumstances which would cause such representations and
assumptions to be untrue. In addition, Three Rivers Bancorp has
agreed to certain restrictions on its future actions, and the
future actions of its subsidiaries, to provide further assurance
that the Distribution will not be a taxable event to USBANCORP
or its shareholders under Section 355 of the Code. See "--Tax
Separation Agreement."

        If the Distribution were not to qualify as a tax-free
spin-off under Section 355 of the Code, then, in general, a
corporate tax would be payable by the consolidated group of
which USBANCORP is the common parent, based upon the difference
between (x) the fair market value of the Three Rivers Bancorp
Common Stock and (y) and the adjusted basis of such stock on the
date of the Distribution. In addition, under the consolidated
return regulations, each member of the USBANCORP consolidated
group is jointly and severally liable for such tax. If the
Distribution were to occur and not qualify as a tax-free spin-
off under Section 355 of the Code, the resulting tax liability
would have an adverse effect on the financial position, results
of operations and cash flows of USBANCORP and its subsidiaries.


        Furthermore, if the Distribution were not to qualify as
a tax-free spin-off, each USBANCORP shareholder receiving shares
of Three Rivers Bancorp Common Stock in the Distribution would
be treated as if such shareholder had received a taxable
distribution in an amount equal to the fair market value of the
Three Rivers Bancorp Common Stock received by such shareholder
in the Distribution, which could result in (x) a dividend to the
extent of such shareholder's pro rata share of USBANCORP'S
current and accumulated earnings and profits,  (y) a reduction
in such shareholder's basis in USBANCORP Common Stock to the
extent the amount received exceeds such shareholder's share of
such earnings and profits, and  (z) a gain from the exchange of
USBANCORP Common Stock to the extent the amount received exceeds
both such shareholder's share of such earnings and profits and
such shareholder's basis in USBANCORP Common Stock.

        Under the Tax Separation Agreement, Three Rivers Bancorp
will agree to indemnify USBANCORP against, and save USBANCORP
harmless from, among other things, any tax liability under
Section 355(e) of the Code or under any related state or local
tax law, and any liability, damage, cost or expense which
USBANCORP may incur as a result an adverse tax determination
under Section 355(e) of the Code caused by any action of Three
Rivers Bancorp or its subsidiaries. See "-- Tax Separation
Agreement."

     The foregoing is a summary of the material U.S. Federal
income tax consequences of the Distribution under the law in
effect as of the date of this Information Statement.  IT DOES
NOT PURPORT TO COVER ALL INCOME TAX CONSEQUENCES AND MAY NOT
APPLY TO SHAREHOLDERS WHO ACQUIRED THEIR USBANCORP SHARES IN
CONNECTION WITH A GRANT OF SHARES AS COMPENSATION, WHO ARE NOT
CITIZENS OR RESIDENTS OF THE UNITED STATES, OR WHO ARE OTHERWISE
SUBJECT TO SPECIAL TREATMENT UNDER THE CODE.  All USBANCORP
shareholders should consult their own tax advisors regarding the
appropriate income tax treatment of their receipt of Three
Rivers Bancorp Common Stock, including the application of
Federal, state, local and foreign tax laws, and the effect of
possible changes in tax law that may affect the tax consequences
described above.

   USBANCORP PRO FORMA CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS

        The USBANCORP Pro Forma Condensed Consolidated Financial
Statements should be read in conjunction with the historical
consolidated financial statements and the notes thereto of (i)
USBANCORP, Inc., which are incorporated herein by reference to
USBANCORP's Annual Report on Form 10-K for the year ended
December 31, 1999, and (ii) Three Rivers Bancorp, which are
contained in this Information Statement. The Three Rivers
Bancorp Pro Forma Condensed Consolidated Financial Statements
are set forth in Note 22 to the Three Rivers Bancorp
consolidated financial statements.  The USBANCORP pro forma
condensed consolidated income statement assumes that the
Distribution occurred on January 1, 1999, and the pro forma
condensed consolidated balance sheet assumes that the
Distribution occurred on December 31, 1999.  The pro forma
condensed consolidated financial information is presented for
informational purposes only and does not purport to reflect the
results of operations or financial position of USBANCORP or
Three Rivers Bancorp or the results of operations or financial
position that would have occurred had USBANCORP or Three Rivers
Bancorp been operated as a separate, independent company.  The
pro forma adjustments to the accompanying historical
consolidated statements of income and consolidated balance
sheets are set forth below.



        Pro forma Condensed Consolidated Statements of Income
               (In thousands, except per share data)
                            Unaudited

<TABLE>
<CAPTION>
                                                      Three Rivers
                                     USBANCORP          Bancorp                      USBANCORP
                                     Historical        Historical                    Pro Forma
                                     Year Ended        Year Ended                    Year Ended
                                    December 31,      December 31,                 December 31,
                                        1999             1999         Adjustments     1999
<S>                                  <C>               <C>            <C>           <C>
Total Interest Income                $165,188          $70,816                      $94,372
Total Interest Expense                 99,504           41,082                       58,422
Net Interest Income                    65,684           29,734                       35,950
Provision for loan losses               1,900              300                        1,600
Net Interest Income After
  Provision for Loan Losses            63,784           29,434                       34,350
Total Non-Interest Income              24,374            5,653                       18,721
Total Non-Interest Expense             60,815           21,027            469 A      40,257
Income Before Income Taxes             27,343           14,060           (469)       12,814
Provision for income taxes              6,922            4,090           (142)B       2,690
Net Income                            $20,421          $ 9,970          ($327)      $10,124

Diluted earnings per share            $  1.52              --          ($0.77)      $  0.75
Average shares outstanding             13,451              --              --        13,451

</TABLE>



               Pro forma Condensed Consolidated Balance Sheet
                          (In thousands)
                             Unaudited

<TABLE>
<CAPTION>

                                                      Three Rivers
                                     USBANCORP          Bancorp                    USBANCORP
                                     Historical        Historical                  Pro Forma
                                        At                At                          At
                                    December 31,      December 31,                 December 31,
                                        1999             1999        Adjustments      1999
<S>                                <C>              <C>              <C>           <C>
ASSETS
Cash and due from banks            $   55,434       $   24,228         ($327) A    $   30,879
Investment securities               1,187,335          522,264                        665,071
Loans                               1,085,454          474,741                        610,713
Other assets                          139,256           54,929        10,426 C         94,753
Total Assets                       $2,467,479       $1,076,162        10,099 C     $1,401,416

LIABILITIES
Deposits                           $1,230,941       $  572,695                     $  658,246
Total borrowed funds                1,099,842          438,394                        661,448
Other liabilities                      24,139            9,280                         14,859
Total Liabilities                   2,354,922        1,020,369                      1,334,553
Total stockholders equity             112,557           55,793        10,099 A,C       66,863
Total Liabilities and
   Stockholders Equity             $2,467,479        1,076,162        10,099       $1,401,416

</TABLE>


   Notes to unaudited pro forma condensed consolidated financial
statements:

        (A)  To record the additional incremental expenses
USBANCORP expects to incur that were previously allocated to and
paid by Three Rivers Bank.

        (B)  To record the income tax impact of the above costs
at the Company's historical effective tax rate.

        (C)  To record the distribution by Three Rivers Bank
(prior to the Distribution) of all of the outstanding shares of
the capital stock of SMC to USBANCORP, so that SMC will be a
wholly owned subsidiary of USBANCORP.

               SELECTED CONSOLIDATED FINANCIAL DATA

        The following selected consolidated financial data
includes the operations of Three Rivers Bank on a consolidated
basis, excluding the balance sheet data and results of
operations of Standard Mortgage Corporation of Georgia, its
wholly owned subsidiary which will be spun off to USBANCORP
prior to the Distribution.  See "The Distribution -- Spin-Off of
Standard Mortgage Corporation to USBANCORP."

     The following selected consolidated financial data of Three
Rivers Bank should be read in conjunction with, and is qualified
in its entirety by reference to, the audited Consolidated
Financial Statements, the unaudited Consolidated Financial
Statements and the related notes thereto included on pages F-2
to F-43.

     The pro forma selected financial data of Three Rivers
Bancorp set forth below is derived from the unaudited Pro Forma
Condensed Combined Financial Information included on pages F-36
to F-38.  The pro forma data does not purport to represent what
Three Rivers Bancorp's financial position or results of
operations would have been had it operated as a separate,
independent company, nor does it give effect to any events other
than those discussed in the related notes.  The pro forma data
also does not purport to project Three Rivers Bancorp's
financial position or results of operations as of any future
date or for any future period.

        The capital structure that existed when Three Rivers
Bank operated as part of USBANCORP may not be representative of
the expected future capital structure as a separate, independent
company.  Accordingly, per share data for earnings and cash
dividends declared has not been presented except for pro forma
earnings per share for the year ended December 31, 1999, for
which a distribution of one share of Three Rivers Bancorp Common
Stock for every two shares of USBANCORP Common Stock outstanding
was assumed.


<TABLE>
<CAPTION>
                                      PRO FORMA
                                     YEAR ENDED                              YEAR ENDED DECEMBER 31,
                                  December 31, 1999               1999      1998       1997(1)    1996(1)   1995(1)
                                     (unaudited)              (Dollars in thousands, except per share data and ratios)
<S>                                  <C>                      <C>        <C>        <C>        <C>        <C>
Summary of Income State-
  ment Data:
Total interest income                  $70,816                $70,816    $ 67,926   $ 65,103   $ 55,439   $ 50,812
Total interest expense                  41,082                 41,082      38,455     36,032     29,371     27,724
Net interest income                     29,734                 29,734      29,471     29,071     26,068     23,088
Provision for loan losses                  300                    300         300        113         90        285
Net interest income after provision for
 loan losses                            29,434                 29,434      29,171     28,958     25,978     22,803
Total non-interest income                5,653                  5,653       6,918      5,282      4,866      5,175
Total non-interest expense              21,600                 21,027      20,320     19,598     21,558     18,927
Income before income taxes              13,487                 14,060      15,769     14,642      9,286      9,051
  Provision for income taxes             3,917                  4,090       4,762      4,522      2,523      2,513

Income from continuing operations        9,570                  9,940      11,007     10,120      6,763      6,538
Per Common Share Data:
Basic and diluted earnings                1.44                    NR          NR         NR         NR         NR
Book value at period end (2)              8.32                    NR          NR         NR         NR         NR
Balance Sheet and Other Data:
Total assets                         1,076,162              1,076,162     985,586    947,669    838,568    741,125
Loans and loans held for sale, net of
  unearned income                      479,762                479,762     468,194    466,615    431,928    367,940
Allowance for loan losses                5,021                  5,021       6,104      6,006      6,025      6,834
Investment securities
  available for sale                   522,264                522,264     327,669    279,461    182,793    166,814
Investment securities held
  to maturity                             --                     --       149,988    167,339    180,226    163,001
Deposits                               572,695                572,695     560,450    525,810    529,337    552,988
Total borrowings                       438,394                438,394     354,272    360,844    253,529    133,783
Stockholders' equity                    55,793                 55,793      61,031     51,838     47,193     46,666
Full-time equivalent employees             246                    246         260        259        273        289
Selected Financial Ratios:
Return on average total equity           17.20                  17.92       18.58      20.13      14.49      15.20
Return on average assets                  0.93                   0.97        1.16       1.14       0.87       0.91
Loans and loans held for sale,
  net of unearned income, as a percent
  of deposits, at period end             83.77                  83.77       85.31      83.36      71.46      69.84
Ratio of average total equity to
  average assets                          5.39                   5.39        6.27       5.68       6.00       6.00
Interest rate spread (3)                  2.56                   2.56        2.74       2.96       3.19       2.93
Net interest margin (4)                   3.07                   3.07        3.31       3.50       3.71       3.50
Allowance for loan losses as a
  percentage of loans and loans
  held for sale, net of
  unearned income, at period end          1.05                   1.05        1.30       1.34       1.69       1.75
Non-performing assets as a
  percentage of loans and loans held
  for sale and other real estate
  owned, at period end (5)                1.87                   1.87        0.66       0.96       1.17       1.52
Net charge-offs as a percentage of
  average loans
  and loans held for sale                 0.30                   0.30        0.04       0.03       0.23       0.07
One year GAP ratio, at period end(6)      0.57                   0.57        1.02       0.64       0.84       0.78
</TABLE>


   (1)  Includes the results of operation of Community Savings
     Bank for the period from January 1, 1995 until its merger
     with and into Three Rivers Bank on July 18, 1997.

(2)  Common stockholders' equity divided by outstanding common
     shares at period end.

(3)  Represents the difference between the average yield earned
     on interest earning assets, computed on a tax-equivalent
     basis, and the average rate paid on interest bearing
     liabilities.

(4)  Represents net interest income, computed on a tax-
     equivalent basis, as a percentage of average total interest
     earning assets.

(5)  See Note 8 of the Notes to the Combined Financial
     Statements set forth elsewhere herein.

(6)  Represents rate sensitive assets (interest earning assets
     which will mature or reprice within one year) divided by
     rate sensitive liabilities (interest bearing liabilities
     which will mature or reprice within one year).

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
    CONSOLIDATED FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     Three Rivers Bancorp has only recently been formed and
therefore, it has no results of operations.  As a result, this
discussion relates to the financial condition and results of
operations of Three Rivers Bank and its subsidiaries (excluding
Standard Mortgage Corporation of Georgia, the stock of which
will be distributed to USBANCORP prior to the Distribution) on a
combined basis.

     The following discussion and analysis of financial
condition and results of operations of Three Rivers Bank should
be read in conjunction with the combined financial statements of
Three Rivers Bank, including the related notes thereto, included
elsewhere herein.



        The following table summarizes some of Three Rivers
Bank's key performance indicators for the three years ended
December 31, 1999, 1998 and 1997.


<TABLE>
<CAPTION>
                                               Year Ended
                                              December 31,      _____
                                      1999         1998         1997
                                      (In thousands, except ratios)
<S>                                  <C>         <C>          <C>
Income from continuing
  operations                         $9,970      $11,007      $10,120
Return on average equity              17.92%       18.58%       20.13%
Return on average assets               0.97         1.16%        1.14%

</TABLE>


RESULTS OF OPERATIONS

   PERFORMANCE OVERVIEW FOR YEARS ENDED DECEMBER 31, 1999 AND
1998 . . .Three Rivers Bank's income from continuing operations
("net income") for the year ending December 31, 1999 totaled
$10.0 million.  The 1999 results are $1.04 million or 9.4% lower
than the $11.0 million reported for 1998.  Three Rivers Bank's
return on equity (ROE) averaged 17.92% for year ending December
31, 1999 which represented a decrease from the 18.58% ROE
reported in 1998.  The Bank's return on assets dropped by 19
basis points to 0.97% for year 1999.

        Reduced non-interest income and higher non-interest
expenses negatively impacted both net income and ROE in 1999.
Specifically, non-interest income decreased by $1.3 million or
18.3%, while non-interest expense increased by $707,000 or 3.5%.
The Bank's ROE was favorably impacted by a reduced balance of
total equity.  The Bank's equity base on average for the year
declined by $6.4 million due to a drop in other comprehensive
income caused by a decrease in the Bank's available for sale
securities portfolio.

   PERFORMANCE OVERVIEW FOR THE YEARS ENDED DECEMBER 31, 1998
AND 1997... Three Rivers Bank's net income for 1998 was
$11.0 million compared to net income of $10.1 million for 1997.
When 1998 is compared to 1997, the Bank's net income increased
by $887,000 or 8.8%.  The Bank's return on equity averaged
18.58% for 1998 compared to 20.13% for 1997.

     An increase in Three Rivers Bank's net interest margin and
a higher level of non-interest income more than offset an
increased amount of non-interest expense resulting in an
earnings increase in 1998.  Specifically, total non-interest
income increased by $1.6 million or 31.0% while net interest
income also increased by $400,000 or 1.4% from the prior year.
This net $2.0 million increase in total revenue more than offset
higher non-interest expense and an increase in the provision for
loan losses.  Total non-interest expense was $722,000 or 3.7%
higher in 1998 while the provision for loan losses increased by
$187,000.

NET INTEREST INCOME AND MARGIN ... Three Rivers Bank's net
interest income represents the amount by which interest income
on earning assets exceeds interest paid on interest bearing
liabilities.  Net interest income is a primary source of the
Bank's earnings; it is affected by interest rate fluctuations as
well as changes in the amount and mix of earning assets and
interest bearing liabilities.  It is the Bank's philosophy to
strive to optimize net interest margin performance in varying
interest rate environments.

        The following table summarizes Three Rivers' net
interest income performance for each of the past three
years:


<TABLE>
<CAPTION>
                                                   Year Ended
                                                   December 31,
                                      1999          1998          1997
                             (In thousands, except per share data and ratios)
<S>                                 <C>           <C>           <C>
Interest Income                     $70,816       $67,926       $65,103
Interest expense                     41,082       $38,455       $36,032
Net interest income                  29,734       $29,471       $29,071
Tax-equivalent adjust-
  ment                                  936           782           731
Net tax-equivalent
  interest income                    30,670       $30,253       $29,802
Net interest margin                    3.07%         3.31%         3.50%
</TABLE>


   1999 NET INTEREST PERFORMANCE OVERVIEW . . .Three Rivers
Bank's net interest income on a tax-equivalent basis increased
by $417,000 or 1.4% due to a higher level of earning assets.
Total average earning assets were $85.1 million higher in the
year ending December 31, 1999 due to a $84.8 million or 19.2%
increase in investment securities.  The higher amount of
investment securities was funded primarily by a $58.4 million
increase in FHLB advances and $12.0 million in deposits acquired
in a branch acquisition completed in February 1999.

       The income benefit from this growth in earning assets was
partially offset by a 24 basis point decline in the net interest
margin to 3.07%.  The drop in the net interest margin reflects a
34 basis point decline in the earning asset yield which more
than offset the benefit of a 15 basis point reduction in the
cost of funds.

     The overall growth in the earning asset base was one
strategy used by the Bank to leverage its capital.  The maximum
amount of leveraging the Bank can perform is controlled by
internal policy requirements to maintain a minimum asset
leverage ratio of no less than 6.0% (see further discussion
under Capital Resources) and to limit net interest income
variability to +/- 7.5% and net income variability to +/- 15%
over a twelve month period.  (See further discussion under
Interest Rate Sensitivity).

   COMPONENT CHANGES IN NET INTEREST INCOME:  1999 VERSUS
1998 ... Regarding the separate components of net interest
income, Three Rivers Bank's total tax-equivalent interest income
for the year ending December 31, 1999, increased by $3.0 million
or 4.4% when compared to   1998.  This increase was due to the
previously mentioned $85 million or 9.4% increase in total
average earning assets which caused interest income to rise by
$6.1 million.  This positive factor was offset by a 34 basis
point drop in the earning asset yield to 7.21% that caused a
$2.3 million reduction in interest income.  Within the earning
asset base, the yield on the total loan portfolio declined by 35
basis points to 8.10% due to the downward repricing of floating
rate assets and the reinvestment of cash received on higher
yielding prepaying assets into loans with lower interest rates.
The yield on total investment securities decreased by 22 basis
points to 6.34% due to accelerated mortgage prepayments and the
reinvestment of this cash into lower yielding securities. These
heightened prepayments reflect increased customer refinancing
activity due to drops in intermediate- and long-term interest
rates on the treasury yield curve particularly in the fourth
quarter of 1998 and first quarter of 1999.  This refinancing
activity slowed significantly beginning in the second quarter of
1999 when the treasury yield curve began steepening again.

        Three Rivers Bank's total interest expense for the year
ending December 31, 1999, increased by $2.6 million or 6.8% when
compared to the full year 1998.  This higher interest expense
was due primarily to a $83 million increase in average interest
bearing liabilities.  The growth in interest bearing liabilities
included a $14 million increase in interest bearing deposits due
largely to the deposits acquired with the February 1999 branch
acquisition, net of certificate of deposit run-off and the sale
of one small branch office. The remainder of the interest
bearing liability increase occurred in FHLB advances which
increased by $58 million and were used to help fund the
previously mentioned earning asset growth.  Short-term
borrowings and FHLB advances had an average cost of 5.43% for
the year ending December 31, 1999 which was 20 basis points
lower than their cost in the prior year but 144 basis points
greater than the average cost of deposits which amounted to
3.99%.  The Bank was able to reduce its cost of deposits by 21
basis points due primarily to lower costs for certificates of
deposit.  Overall, the Bank's total cost of funds dropped by 15
basis points to 4.65% as the pricing declines for both deposits
and borrowings were partially offset by a greater use of
borrowings to fund the earning asset base.

        Three Rivers Bank recognizes that interest rate risk
does exist from this use of borrowed funds to leverage the
balance sheet.  To neutralize a portion of this risk, Three
Rivers Bank has executed a total of $110 million of off-balance
sheet hedging transactions which help fix the variable funding
costs associated with the use of short-term borrowings to fund
earning assets.  (See further discussion under Note 18 to the
consolidated financial statements set forth elsewhere herein.)
The Bank also has asset liability policy parameters which limit
the maximum amount of borrowings to 40% of total assets.
Overall, the Company expects to experience net interest margin
pressure in 2000 due to the anticipated increases in interest
rates and the lengthening of the durations of the securities
portfolio which will further slow cash flows.

1998 NET INTEREST PERFORMANCE OVERVIEW ... Net interest income
of Three Rivers Bank on a tax-equivalent basis increased by
$451,000 or 1.5%, due to a $61 million or 7.2% increase in
average earning assets in 1998 compared to 1997.  This increase
in average earning assets more than offset the negative impact
of a 19 basis point decline in the net interest margin to 3.31%.
The drop in the net interest margin reflects a 20 basis point
decline in the earning asset yield due primarily to accelerated
mortgage prepayments in both the securities and loan portfolios
resulting from the flat treasury yield curve and the
reinvestment of these cash flows in lower yielding assets.  The
cost of funds remained relatively constant and only increased by
one basis point.

     Total average earning assets were $61 million higher in
1998 due primarily to a $43 million or 10.9% increase in
investment securities and a $17 million or 3.7% increase in
average loans outstanding.  Three Rivers Bank was able to
achieve 37% loan growth in commercial loans, and moderate loan
growth in direct consumer loans and residential mortgage and
home equity loans, resulting in 0.34% net loan growth in 1998.
The higher level of investment securities resulted from more
active buying of securities in the second half of 1998 due to
expected declines in interest rates and to position the balance
sheet for the inflow of deposits from a branch acquisition that
occurred in February 1999.

COMPONENT CHANGES IN NET INTEREST INCOME: 1998 VERSUS 1997 ...
Regarding the separate components of net interest income, Three
Rivers Bank's total interest income for 1998 increased by $2.8
million or 4.3% when compared to 1997.   This increase was due
primarily to a $61 million or 7.2% increase in total average
earning assets which caused interest income to rise by $4.1
million.  This positive factor was partially offset by a 20
basis point drop in the earning asset yield to 7.55% that caused
a $1.3 million reduction in interest income.  Within the earning
asset base, the yield on total investment securities decreased
by 31 basis points to 6.56%, as accelerated mortgage prepayment
speeds caused increased amortization expense on mortgage-backed
securities which had been purchased at a premium.  The yield on
the total loan portfolio declined by three basis points to 8.45%
due to the downward repricing of floating rate assets and the
reinvestment of cash received on higher yielding prepaying
assets into loans with lower interest rates.  These heightened
prepayments reflect increased customer refinancing activity due
to drops in intermediate- and long-term interest rates on the
treasury yield curve in 1998.  Note that the decline in the loan
portfolio yield was not as significant as the drop in the
investment securities portfolio yield, due partially to the
collection of prepayment penalties on certain commercial
mortgage loan pay-offs and a favorable shift in the loan
portfolio mix away from lower yielding indirect auto loans.

     Continued improvement in the loan-to-deposit ratio
contributed to the earning asset growth.  Three Rivers Bank's
loan-to-deposit ratio averaged 85.31% in 1998 compared to an
average of 83.36% for 1997.  This loan growth resulted primarily
from the Bank's ability to originate middle market commercial
loans in a market place dominated by a few large commercial
lenders.  The other contributing factor to the loan growth was a
stable economic environment.

     Three Rivers Bank's total interest expense for 1998
increased by $2.4 million or 6.7% when compared to 1997.  This
higher interest expense was due primarily to a $48.4 million
increase in average interest bearing liabilities.  The growth in
interest bearing liabilities came primarily from $10.2 million
in short-term and $36.5 million in Federal Home Loan Bank
borrowings.  For 1998, the Bank's total level of short-term
borrowed funds and FHLB advances averaged $326.7 million or
34.6% of total assets compared to an average of $280.0 million
or 31.7% of total assets for 1997.  These borrowed funds had an
average cost of 5.63% in 1998 which was 143 basis points greater
than the average cost of interest bearing deposits of 4.20%.
The greater dependence on borrowings to fund earning assets was
the primary factor responsible for the one basis point increase
in the total cost of interest bearing liabilities to 4.80% in
1998.  This increase in the total cost of funds occurred despite
a six basis point drop in the cost of interest bearing deposits
to 4.20%, as management was able to reprice all major deposit
categories downward in 1998.

AVERAGE BALANCE SHEETS

     The table that follows provides an analysis of net interest
income on a tax-equivalent basis setting forth (i) average
assets, liabilities and stockholders' equity, (ii) interest
income earned on interest earning assets and interest expense
paid on interest bearing liabilities, (iii) average yields
earned on interest earning assets and average rates paid on
interest bearing liabilities, (iv) Three Rivers' interest rate
spread (the difference between the average yield earned on
interest earning assets and the average rate paid on interest
bearing liabilities), and (v) Three Rivers' net interest margin
(net interest income as a percentage of average total interest
earning assets). For purposes of this table, loan balances
include non-accrual loans and interest income on loans includes
loan fees or amortization of such fees which have been deferred,
as well as interest recorded on non-accrual loans as cash is
received.  Additionally, a tax rate of approximately 34% is used
to compute tax equivalent yields.


<TABLE>
<CAPTION>
                                                                       Year Ended December 31,
                                                 1999                             1998                           1997
                                               Interest                         Interest                      Interest
                                   Average     Income/   Yield/          Average    Income/   Yield/     Average    Income/   Yield/
                                    Balance    Expense    Rate           Balance    Expense    Rate      Balance    Expense    Rate
<S>                               <C>        <C>        <C>              <C>       <C>        <C>       <C>        <C>        <C>
                                                                          (In thousands, except percentages)
Interest earning assets:
  Loans, net of unearned income    $464,317   $38,341     8.10%         $464,015    $39,688     8.45%  $447,295   $38,452     8.48%
  Deposits with banks                   882        24     2.72               815          8     0.92          -         -        -
Federal funds sold and
    Securities purchased
    under agreements to resell            -         -        -                23          1     5.49        218        11     5.12
  Investment securities and
    investment securities
    available for sale:
    Available for sale              386,677    24,418     6.31           283,785     18,510     6.52    211,322    14,590     6.90
    Held to maturity                139,990     8,969     6.41           158,117     10,501     6.64    187,086    12,781     6.83
  Total investment securities       526,667    33,387     6.34           441,902     29,011     6.56    398,408    27,371     6.87

Total interest earning asset/
  interest income                   991,866    71,752     7.21           906,755     68,708     7.55    845,921    65,834     7.75
Non-interest earning assets:
  Cash and due from banks            17,003                               14,523                         15,883
  Premises and equipment              5,092                                4,532                          4,825
  Other assets                       23,614                               25,425                         23,868
    Allowance for loan losses        (5,810)                              (6,069)                        (6,040)
TOTAL ASSETS                      1,031,765                              945,166                        884,457

Interest bearing liabilities:
  Interest bearing deposits:
    Interest bearing demand          43,769       426     0.97            43,019        418     0.97     42,645       413     0.97
    Savings                          66,505     1,210     1.82            65,399      1,042     1.59     66,633     1,218     1.83
    Money Market Accts               57,235     1,693     2.96            50,963      1,449     2.84     48,173     1,284     2.67
    Other time                      316,227    15,953     5.04           310,109     16,805     5.42    309,220    16,986     5.49
    Total interest
      bearing deposits              483,736    19,282     3.99           469,490     19,714     4.20    466,671    19,901     4.26
  Borrowings:
    Federal funds purchased,
      securities sold under
      agreements to repurchase
      and other short-term
      borrowings                     61,734     3,237     5.17            50,475      2,772     5.49     40,285     2,253     5.59
    Advances from Federal
      Home Loan Bank                334,707    18,284     5.46           276,261     15,633     5.66    239,748    13,447     5.61
    Long-term debt                    2,699       279    10.48             3,359        336    10.00      4,507       431     9.56
Total interest bearing
  liabilities/interest expense      882,876    41,082     4.65           799,585     38,455     4.80    751,211    36,032     4.79
Non-interest bearing liabilities:
  Demand Deposits                    83,442                               77,561                         73,660
  Other liabilities                   9,822                                8,790                          9,307
Stockholders' equity                 55,625                               59,230                         50,279
TOTAL LIABILITIES AND
  STOCKHOLDERS' EQUITY            1,031,765                              945,166                        884,457

Interest rate spread                                      2.56                                  2.74                          2.96
Net interest income/net
  interest margin                              30,670     3.07                       30,253     3.31               29,802     3.50
Tax-equivalent adjustment                        (936)                                 (782)                         (731)
Net interest income                            29,734                                29,471                        29,071

</TABLE>


   The average balance and yield on taxable securities was
$466.5 million and 6.35%, $399.4 million and 6.55%, and $356.1
million and 6.87%, for 1999, 1998, and 1997, respectively.  The
average balance and tax-equivalent yield on tax-exempt
securities was $60.1 million and 6.25%, $42.5 million and 6.69%,
and $42.3 million and 6.86%, for 1999, 1998, and 1997,
respectively.

     Net interest income may also be analyzed by segregating the
volume and rate components of interest income and interest
expense. The table below sets forth an analysis of volume and
rate changes in net interest income on a tax-equivalent basis.
For purposes of this table, changes in interest income and
interest expense are allocated to volume and rate categories
based upon the respective percentage changes in average balances
and average rates. Changes in net interest income that could not
be specifically identified as either a rate or volume change
were allocated proportionately to changes in volume and changes
in rate.


<TABLE>
<CAPTION>
                                     1999 vs. 1998                    1998 vs. 1997
                                   Increase(decrease)                Increase(decrease)
                                   due to change in:                 due to change in:
                                Average     Average             Average   Average
                                 Volume       Rate     Total     Volume     Rate      Total
<S>                             <C>       <C>        <C>        <C>       <C>       <C>
                                                      (In thousands)
Interest earned on:
Loans, net of unearned income   $    19    $(1,214)  $(1,195)   $1,283    $  (121)  $1,162
Deposits with banks                   1         15        16         8          -        8
Federal funds sold and
  securities purchased under
  agreements to resell               (1)         -        (1)      (11)         1      (10)
Investment securities             6,067     (1,061)    5,006     2,835     (1,172)   1,663

Total interest income             6,086     (2,260)    3,826     4,115     (1,292)   2,823

Interest paid on:
Interest bearing demand
  deposits                            8          -         8         5          0        5
Savings Deposits                     18        150       168       (22)      (154)    (176)
Money market                        182         62       244        79         86      165
Other time deposits                 334     (1,186)     (852)       53       (234)    (181)
Federal funds purchased,
  securities sold under
  agreements to repurchase,
  and other short-term
  borrowings                        520        (55)      465       558        (39)     519
Advances from Federal Home
  Loan Bank                       3,183       (532)    2,651     2,065        121    2,186
Long-term debt                      (75)        18       (57)     (116)        21      (95)

Total interest expense            4,170     (1,543)    2,627     2,622       (199)   2,423

Change in net interest income    $1,916       (717)   $1,199    $1,493    $(1,093)  $  400
</TABLE>


     LOAN QUALITY

        Three Rivers Bank's written lending policies require
underwriting, loan documentation, and credit analysis standards
to be met prior to funding any loan. After the loan has been
approved and funded, continued periodic credit review is
required.  Credit reviews are mandatory for all commercial loans
and for all commercial mortgages in excess of $500,000 within an
18-month period. In addition, due to the secured nature of
residential mortgages and the smaller balances of individual
installment loans, sampling techniques are used on a continuing
basis for credit reviews in these loan areas.  The following
table sets forth information concerning Three Rivers Bank's loan
delinquency and other non-performing assets.  At all dates
presented, Three Rivers Bank had no troubled debt restructurings
which involve forgiving a portion of interest or principal on
any loans or making loans at a rate materially less than that of
market rates.


<TABLE>
<CAPTION>
                                                         At December 31,
                                                  1999         1998       1997
                                                (In thousands, except percentages)
<S>                                             <C>          <C>        <C>
Total loan delinquency (past
  due 30 to 89 days)                             $4,011      $5,473     $7,909
Total non-accrual loans                           2,056       2,553      2,871
Total non-performing assets(1)                    9,076       3,116      4,508
Loan delinquency as a percentage
  of total loans and loans held
  for sale, net of unearned income                 0.84%       1.17%      1.69%
Non-accrual loans as a
  percentage of total
  loans and loans held
  for sale, net of
  unearned income                                  0.43%      0.55%       0.62%
Non-performing assets as a
  percentage of total loans and
  loans held for sale, net of
  unearned income, and other
  real estate owned                                1.87%      0.66%       0.96%
</TABLE>


(1)   Non-performing assets are comprised of (i) loans that are
      on a non-accrual basis, (ii) loans that are contractually
      past due 90 days or more as to interest and principal
      payments of which some are insured for credit loss, and
      (iii) other real estate owned. All loans, except for loans
      that are insured for credit loss, are placed on non-
      accrual status immediately upon becoming 90 days past due
      in either principal or interest.

        Between December 31, 1998 and December 31, 1999, total
loan delinquency declined by $1.5 million causing the
delinquency ratio to drop to 0.84%.  Total non-performing assets
increased by $6.0 million since year-end 1998 causing the non-
performing assets to total loans ratio to increase to 1.87%.
The increase in non-performing assets and non-accrual loans is
due to one $6.5 million commercial mortgage loan on a
construction project for which a $500,000 write-off occurred
prior to such loan being reclassified as other real estate owned
in December 1999.

        Between December 31, 1997 and December 31, 1998, each of
the key asset quality indicators demonstrated improvement.
Total loan delinquency declined by $2.4 million causing the
delinquency ratio to drop to 1.17%.  Total non-performing assets
decreased by $1.4 million since year-end 1997 causing the non-
performing assets to total loans ratio to drop to 0.66%.  The
overall improvement in asset quality resulted from enhanced
collection efforts on residential mortgage loans and continued
low levels of non-performing commercial loans.  These favorable
asset quality trends coupled with recoveries on loans previously
charged-off of $224,000 were considered by management in
determining the amount of Three Rivers Bank's 1998 loan loss
provision.

   ALLOWANCE AND PROVISION FOR LOAN LOSSES ... As described in
more detail in the accounting policy footnote of the
consolidated financial statements set forth elsewhere in this
Information Statement, Three Rivers Bank uses a comprehensive
methodology and procedural discipline to maintain an allowance
for loan losses to absorb inherent losses in the loan portfolio.
The allowance can be summarized into three elements: 1) reserves
established on specifically identified problem loans, 2) formula
driven general reserves established for loan categories based
upon historical loss experience and other qualitative factors
which include delinquency and non-performing loan trends,
concentrations of credit, trends in loan volume, experience and
depth of management, examination and audit results, effects of
any changes in lending policies, and trends in policy
exceptions, and 3) a general unallocated reserve which provides
conservative positioning in the event of variance from our
assessment of the previously listed qualitative factors,
provides protection against credit risks resulting from other
inherent risk factors contained in the Bank's loan portfolio,
and recognizes the model and estimation risk associated with the
specific and formula driven allowances.   Note that the
qualitative factors used in the formula driven general reserves
are evaluated quarterly (and revised if necessary) by Three
Rivers' management to establish allocations which accommodate
each of the listed risk factors. The following table sets forth
changes in the allowance for loan losses and certain ratios for
the periods ended:

[/R]
<TABLE>
<CAPTION>
                                                                        Year Ended
                                                                        December 31,
                                              1999              1998          1997          1996          1995
                                                     (In thousands, except ratios and percentages)
<S>                                           <C>               <C>           <C>           <C>           <C>
Balance at beginning of period:             $ 6,104       $    6,006    $    6,025    $    6,834    $    7,290
Reduction due to disposition
  of business line                                -                -             -             -          (342)
  Charge-offs:
    Commercial                                1,236               86            81           801           298
    Real estate-mortgage                        269              183           174           156           135
    Consumer                                    123              157           183           142           207
    Total charge-offs                         1,628              426           438         1,099           640
  Recoveries:
    Commercial                                  201               73           175           123           123
    Real estate-mortgage                         17              110            62             9            14
    Consumer                                     27               41            69            68           104
    Total recoveries                            245              224           306           200           241
Net charge-offs                               1,383              202           132           899           399
Provision for loan losses                       300              300           113            90           285
Balance at end of period                      5,021            6,104         6,006         6,025         6,834
                                          ==========      ==========    ==========    ==========    ==========
Loans and loans held for
  sale, net of unearned
  income:
Average for the year                        464,317          464,015       447,295       385,912       395,018
  At period end                             479,762          468,194       466,615       431,928       367,940
As a percent of average loans
  and loans held for sale:
  Net charge-offs                              0.30%            0.04%         0.03%         0.23%         0.10%
  Provision for loan losses                    0.06             0.06          0.03          0.02          0.07
  Allowance for loan losses                    1.08             1.32          1.36          1.56          1.73
Allowance as a percent of
  each of the following:
  Total loans and loans held
    for sale, net of
    unearned income                            1.05             1.30          1.29          1.39          1.86
  Total delinquent loans
  (past due 30 to 89 days)                   125.18           111.53         75.94         61.24         87.81
  Total non-accrual loans                    244.21           239.09        209.20        168.34        149.61
  Total non-performing assets                 55.32           195.89        133.23        119.24        121.75
Allowance as a multiple of
  net charge-offs                              3.63x           30.22x        45.50x         6.70x        17.33x
Total classified assets                     $15,715          $17,555       $12,698       $11,113       $14,366
</TABLE>
[/R]

        Three Rivers Bank recorded provisions for loan losses of
$300,000 in 1999, $300,000 in 1998, and $113,000 in 1997.  When
expressed as a percentage of average loans, the provision has
increased from 0.02% to 0.06% over this three-year period.  The
Bank's net charge-offs amounted to $1.4 million or 0.30% of
average loans in 1999, $202,000 or 0.04% of average loans in
1998, and $132,000 or 0.03% of average loans in 1997.

        The higher loan loss provision in 1998 was due to
continued growth of commercial and commercial real-estate loans.
During 1998, commercial and commercial real-estate loans grew by
$10.3 million or 4.9% while the growth rate for this higher risk
loan category was $30 million or 16.5% in 1997.  An increased
level of classified loans resulting from this loan growth also
supported the higher provision level.  The bank maintained a
$300,000 loan loss provision in 1999 despite the higher net
charge-offs due to the overall strength of the loan loss
reserve.

        Since December 31, 1998, the balance in the allowance
for loan losses has decreased by $1.1 million due to the net
charge-offs exceeding the loan loss provision.  Three Rivers
Bank's allowance for loan losses at December 31, 1999 was 55.0%
of non-performing assets and 244.0% of non-accrual loans.  The
reduction in this coverage ratio since year end 1998 is due
primarily to an increased level of non-performing assets.  As
mentioned earlier, the increase in non-performing assets is due
entirely to a $6.0 million commercial mortgage loan for which a
$500,000 charge-down was recorded before the loan was
transferred into other real estate owned in December 1999.  The
allowance for loan losses of Three Rivers Bank was 196.0% of
non-performing assets and 239.0% of non-accrual loans at
December 31, 1998.  Both of these coverage ratios were
comparable with the prior year.  During 1998 and 1999, there
were no changes in the estimation methods or assumptions that
affected the Bank's methodology for assessing the
appropriateness of the allowance for loan losses.  The Bank does
not weight the unallocated general allowance among segments of
the loan portfolio.

     Three Rivers Bank management is unable to determine in what
loan category future charge-offs and recoveries may occur.

        The following tables set forth the allocation of the
allowance for loan losses among various categories at
December 31, 1999, 1998, and 1997. This allocation is determined
by using the consistent procedural discipline that was
previously discussed. The entire allowance for loan losses is
available to absorb future loan losses in any loan category.


<TABLE>
<CAPTION>
                                                                       At December 31,
                                 1999                1998                 1997                   1996               1995
                                     Percent              Percent              Percent               Percent            Percent
                                     of Total             of Total             of Total              of Total           of Total
                           Amount      Loans     Amount     Loans   Amount       Loans     Amount      Loans   Amount     Loans
                                                          (In thousands, except percentages)
<S>                        <C>       <C>         <C>      <C>       <C>        <C>         <C>       <C>       <C>      <C>
Commercial                 $   914     9.56%     $  279     11.44%  $  247       8.36%     $  378      7.49%   $  664     8.37%
Commercial loans secured
  by real estate             1,285    43.16       1,339     35.69    1,465       36.73      1,526     34.32     1,024    20.49
Real estate-mortgage           519    40.41         213     45.51      216       48.22        286     50.12       193    63.36
Consumer                       185     6.89         211      7.36      176        6.69        170      8.07       188     7.78
Allocation to general
  risk                       2,118                4,062              3,902                  3,665               4,765

Total                       $5,021   100.00%     $6,104    100.00%  $6,006      100.00%    $6,025    100.00%  $6,834    100.00%
</TABLE>


        Real estate-mortgage loans comprise 40.0% of Three
Rivers Bank's total loan portfolio and $519,000 or 10.3% of the
total allowance for loan losses is allocated against this loan
category at December 31, 1999.  The real estate-mortgage loan
allocation is based primarily upon the Bank's five-year
historical average of actual loan charge-offs experienced in
that category.  The higher allocations for commercial loans and
commercial loans secured by real estate reflect the increased
credit risk associated with this type of lending.  The combined
increase in allocated reserves to these two portfolio types at
December 31, 1999 versus December 31, 1998 is driven by the
continued growth of these portfolios and higher charge-offs
experienced in fiscal 1999 versus 1998.  At December 31, 1999,
the combined commercial and commercial real-estate loan balances
grew by 15% over the December 31, 1998 balances.  The fiscal
year over year net charge-offs also increased by $1.0 million
for the combined commercial and commercial real-estate
portfolio.  Other factors considered by the Bank that led to
increased allocations to the commercial and commercial real-
estate portfolios are the potential adverse effects of the
rising interest rate environment experienced in the latter half
of fiscal year 1999, the continued increase in concentration
risk in single borrowers and the overall growth in the average
size associated with these credits.

        In addition to the specific and formula-driven reserve
calculations, the Bank has consistently established a general
unallocated reserve to provide for risk inherent in the loan
portfolio as a whole.  Management believes that its judgment
with respect to the establishment of the general unallocated
reserve has been validated by experience and prudently reflects
the model and estimation risk associated with the specific and
formula driven allowances.  The Bank determines the unallocated
reserve based on a variety of factors, some of which also are
components of the formula-driven methodology.  These include,
without limitation, the previously mentioned qualitative factors
along with general economic data, management's assessment of the
direction of interest rates, and credit concentrations. In
conjunction with the establishment of the general unallocated
reserve, the Bank also looks at the total allowance for loan
losses in relation to the size of the total loan portfolio, the
level of non-performing assets, and its coverage of these items
as compared to peer comparable banking companies.

        Based on the Bank's loan loss reserves methodology and
the related assessment of the inherent risk factors contained
within the Bank's loan portfolio, management believes that the
allowance for loan losses was adequate, but not excessive, for
each of the fiscal years presented in the table above.

   NON-INTEREST INCOME:  1999 AND 1998 . . . Non-interest income
for the year ending December 31, 1999, totaled $5.7 million
which represented a $1.3 million or 18.3% decrease when compared
to the same 1998 period.  This decrease was primarily due to the
following items:

        - a $1.0 million decrease in gains realized on
investment security sales because a steeper yield curve has
limited investment portfolio repositioning opportunities.

        - a $270,000 decrease in gains realized on loans held
for sale as a sharp drop in mortgage refinancing activity has
reduced both the volume and spread on loan sales into the
secondary market in 1999.

        - a $44,000 or 4.8% increase in trust fees to $971,000
for the year ending December 31, 1999. This trust fee growth
reflects increased assets under management due to the profitable
expansion of trust relationships.

   NON-INTEREST INCOME: 1998 and 1997 ... Non-interest income
for 1998 totaled $6.9 million which represented a $1.6 million
or 31% increase when compared to 1997.  This increase was
primarily due to the following items:

     -  An $84,000 or 10.0% increase in trust fees to $927,000
in 1998.

     -  A $1.2 million increase in gains realized on investment
security sales caused by the Bank's decision to sell mortgage
backed securities which were experiencing rapid prepayments in
1998.  These security sales were part of an asset liability
management strategy to extend the duration of the portfolio
while maintaining yield.

     -  A $507,000 or 59.1% increase in other income due in part
to additional income resulting from ATM surcharging, other
processing fees, and revenue generated from annuity and mutual
fund sales in the Bank's financial service subsidiary.

     -  A $270,000 or 27.7% decrease in wholesale cash
processing fees due to a loss of a significant wholesale cash
processing customer.

     Non-interest income as a percentage of total revenue
increased from 15.10% in 1997 to 15.97% in 1998.  This
diversification of the revenue stream will continue to be a key
strategic focal point for Three Rivers Bank in the future.

   NON-INTEREST EXPENSE:  1999 AND 1998 . . . Non-interest
expense for the year ending December 31, 1999 totaled $21.0
million which represented a $707,000 or 3.5% increase when
compared to 1998 .  This increase was primarily due to the
following items:

        - A $246,000 or 2.7% increase in salaries and employee
benefits due to modest merit pay increases and increased medical
insurance premiums.

        - A $163,000 increase in goodwill and core deposit
amortization expense due to the amortization expense associated
with the core deposit premium resulting from the February 1999
branch acquisition and a full year of amortization associated
with the May 1998 acquisition of two National City Bank
branches.

        - A $186,000 increase in equipment expense as a result
of increased depreciation on equipment purchased in early 1999,
some of which was associated with new branches and greater small
equipment purchases.

        - An $92,000 increase in miscellaneous taxes and
insurance due to higher shares tax expense.

   NON-INTEREST EXPENSE: 1998 and 1997. . . Non-interest expense
for 1998 totaled $20.3 million which represented a $722,000 or
3.7% increase when compared to 1997.  This increase was
primarily due to the following items:

     -  A $129,000 or 1.4% increase in salaries and employee
benefits due to merit pay increases, higher commission and
incentive payments, and increased pension expense.

     -  A $107,000 or 9.1% increase in professional fees due to
increased legal, investment advisory and other inter-company
support fees.

     -  A $355,000 increase in other expense due to higher
outside processing fees, increased advertising expense, and
costs associated with Year 2000 compliance.

   YEAR 2000 ... During 1999 and 1998, Three Rivers Bank
actively worked on the Year 2000 computer issue to ensure that
both its information technology and non-information technology
systems and applications were Y2K compliant.  The Bank completed
the inventory, assessment, remediation, testing, and
implementation phases of its Year 2000 program.  Mission
critical systems which had maintenance applied since their
original Y2K test were retested.  The organization practiced
"clean management" of all mission critical and critical
systems.

        The Y2K process required that Three Rivers Bank work
with vendors, third-party service providers, and customers to
determine the extent to which the Bank was vulnerable to these
parties' failure to remediate their own Year 2000 issue.  The
Bank's business resumption plan was expanded to address the
potential problems of Y2K such as a loss of power,
telecommunications, or the failure of a mission critical vendor.
An outside consulting firm was retained to create a company wide
business resumption plan.  The firm used its considerable
experience with business resumption planning and the existing
company contingency plans to create a business resumption plan
which supported our continued operation in the face of external
or internal Y2K caused disruptions.  No such disruptions
occurred.

        The Bank is not aware of any event that has occurred
with respect to the Y2K issue that has caused or is likely to
cause a material adverse effect on the business, financial
condition or results of operations of Three Rivers Bank or any
credit customers of the Bank.  The Bank did not suffer any
system failures or miscalculations causing disruptions of
operations in connection with the occurrence of Y2K and the Bank
is not aware of any such system failures or miscalculations
causing material disruptions of the operations of any of its
customers.

        The Bank did not incur any liquidity problems in
connection with the occurrence of Y2K.  Outflow of deposits
during the weeks prior to January 1, 2000, was only slightly
above normal.  From an asset/liability standpoint, during 1999
the Bank emphasized deposit products that encouraged extension
of shorter term maturities to products maturing after
December 31, 1999 in order to limit liquidity risk.
Additionally, during the fourth quarter of 1999, the Bank had
maintained higher levels of non-earning cash balances and had
used higher cost alternative funding sources, such as brokered
certificates of deposit to ensure liquidity reserves were in
place.

     Three Rivers Bank used both internal and external resources
to complete its comprehensive Y2K compliance program. Three
Rivers Bank currently estimates that the total cost to achieve
Y2K compliance was approximately $400,000.  Approximately 66% of
this total cost represents incremental expenses to Three Rivers
Bank while approximately 34% represents the internal cost of
redeploying existing information technology resources to the Y2K
issue.  Three Rivers Bank does not believe that these
expenditures had, or will have, a material impact on its results
of operation, liquidity, or capital resources.

   NET OVERHEAD BURDEN ... Three Rivers Bank's efficiency ratio
(non-interest expense divided by total revenue) averaged 57.9%
in 1999 compared to 54.6% in 1998 and 55.8% in 1997.  Factors
contributing to the higher efficiency ratio in 1999 included the
compression experienced in the net interest margin and an
increased level of non-interest expenses which included Year
2000 costs.  The amortization of intangible assets also created
a $377,000 non-cash charge that negatively impacted the
efficiency ratio.  That charge was $163,000 greater than
1998.

        Factors contributing to the better efficiency ratio in
1998 included the increased net interest margin dollars and
increased non-interest income.  Total assets per employee
improved 8.6% from $3.3 million for 1997 to $3.6 million for
1998.  Income from continuing operations per employee averaged
$42,400 in 1998 compared to $38,300 in 1997.

   INCOME TAX EXPENSE ... Three Rivers Bank's provision for
income taxes for 1999 was $4.1 million reflecting an effective
tax rate of 29.1%.  Three Rivers Bank's provision for income
taxes for the year 1998 was $4.8 million reflecting an effective
tax rate of 30.2%. The Bank's 1997 income tax provision was $4.5
million reflecting an effective tax rate of 30.9%.

        The lower effective tax rate in 1999 was due to a
reduced level of pre-tax income combined with increased total
tax-free asset holdings in 1999.  The tax-free asset holdings
consist primarily of municipal investment securities, bank owned
life insurance, and commercial loan tax anticipation notes.  The
higher tax expense in 1998 was due to greater pre-tax income, as
the effective tax rate was relatively consistent between years.


        Subsequent to December 31, 1999, the Internal Revenue
Service completed its examination of USBANCORP's 1995-1997 tax
returns.  Consequently, Three Rivers Bank anticipates reversing
its $200,000 valuation allowance and reducing its income tax
expense and accrued income taxes by approximately $500,000
during the first quarter of 2000.

   BALANCE SHEET ... Three Rivers Bank's total consolidated
assets (excluding net assets of discontinued mortgage banking
operations) were $1.076 billion at December 31, 1999, compared
with $996.0 million at December 31, 1998, which represents an
increase of $80.0 million or 8.0%.  During the year ended
December 31, 1999, total loans and loans held for sale increased
by 2.86%.  Total investment securities increased by $44.6
million as increased borrowings were used to purchase
securities.  Intangible assets increased by $1.1 million due to
the core deposit intangible resulting from a February 1999
branch acquisition.

     Total deposits increased by $12.2 million or 2.2% since
December 31, 1998, due primarily to the use of $20 million of
brokered deposits that were used for Y2K contingency funding.
The Bank's total borrowed funds position increased by $84.0
million in order to fund the earning asset growth.  Total equity
declined by $15.7 million due to a decline in accumulated other
comprehensive income as a result of a decrease in the market
value of the available for sale securities portfolio.[/R]

     Three Rivers Bank's total consolidated assets (excluding
net assets of discontinued mortgage banking operations) were
$985.6 million at December 31, 1998, compared with $947.7
million at December 31, 1997, which represents an increase of 4%
or $37.9 million.  During 1998, total loans and loans held for
sale increased by approximately $1.6 million or less than 1%.
Heightened mortgage loan refinancing activity and competition
led to an $11.9 million or 5.3% decrease in mortgage loans.
Consumer loans continued to decline due to net run-off
experienced in the indirect auto loan portfolio, as Three Rivers
Bank has exited this low profit line of business.  The more
profitable commercial loan portfolio saw growth of approximately
$14.6 million or 37% between December 31, 1997 and 1998.   Total
investment securities increased by $31 million because the Bank
more aggressively purchased securities in the second half of
1998.  These purchases were made due to expected continuation of
strong cashflow from prepaying mortgage-backed securities and to
position the balance sheet for the net in-flow of approximately
$12 million in cash from a branch acquisition which was
completed in February 1999.

     Total deposits increased by $35 million or 6.6% since
December 31, 1997, due largely to the acquisition of $27 million
of deposits in 1998 with the purchase of two National City Bank
branch offices located in Allegheny County.

INTEREST RATE SENSITIVITY ... Asset/liability management
involves managing the risks associated with changing interest
rates and the resulting impact on Three Rivers Bank's net
interest income, net income and capital. The overall interest
rate risk position and strategies are reviewed by senior
management and Three Rivers Bank's Board of Directors on an
ongoing basis.  The management and measurement of interest rate
risk at Three Rivers is performed by using the following tools:

     -  Simulation modeling which analyzes the impact of
interest rate changes on net interest income, net income and
capital levels over specific future time periods. The simulation
modeling forecasts earnings under a variety of scenarios that
incorporate changes in the absolute level of interest rates, the
shape of the yield curve, prepayments and changes in the volumes
and rates of various loan and deposit categories. The simulation
modeling also incorporates all off balance sheet hedging
activity as well as assumptions about reinvestment and the
repricing characteristics of certain assets and liabilities
without stated contractual maturities.

     -  Static "GAP" analysis which analyzes the extent to which
interest rate sensitive assets and interest rate sensitive
liabilities are matched at specific points in time. For static
GAP analysis, Three Rivers Bank typically defines interest rate
sensitive assets and liabilities as those that reprice within
six months or one year.

     -  Market value of portfolio equity sensitivity analysis.

     The overall interest rate risk position and strategies are
reviewed by senior management and the Bank's Board of Directors
on an ongoing basis.  The following tables present a summary of
Three Rivers Bank's static GAP position.


<TABLE>
<CAPTION>

                                               GAP positions at December 31, 1999:
                                                    Over       Over
                                                  3 Months   6 Months
                                       3 Months    Through    Through     Over
Interest Sensitivity Period             or Less   6 Months    1 Year     1 Year    Total
                                           (In thousands, except ratios and percentages)
<S>                                   <C>        <C>        <C>        <C>        <C>

Rate sensitive assets:
Loans                                 $119,668   $ 42,863   $ 38,523   $278,708  $  479,762
Investment securities and assets
  held in trust for collateralized
  mortgage obligation                   91,908     16,396     35,494    378,466     522,264
Other assets                                 -          -     12,411          -      12,411
  Total rate sensitive assets          211,576     59,259     86,428    657,174   1,014,437
Rate sensitive liabilities:
Deposits:
  Non-interest bearing deposits              -          -          -     84,643      84,643
  NOW and Super NOW                          -          -          -     41,590      41,590
  Money market                          52,688          -          -          -      52,688
  Other savings                              -          -          -     63,830      63,830
  Certificates of deposit of
    $100,000 or more                    45,791      2,991          -        124      48,906
  Other time deposits                   49,557     44,976      96,355    90,150     281,038
    Total deposits                     148,036     47,967      96,355   280,337     572,695
Borrowings                             291,482        289      80,578    66,045     438,394
  Total rate sensitive liabilities     439,518     48,256     176,933   346,382   1,011,089
Off-balance sheet hedges              (110,000)    40,000      30,000    40,000           -
Interest sensitivity GAP:
  Interval                            (117,942)   (28,997)   (120,505)  270,792           -
  Cumulative                          (117,942)  (146,939)   (267,444)    3,348       3,348
Period GAP ratio                          0.64       0.67        0.42      1.70           -
Cumulative GAP ratio                      0.64       0.65        0.57      1.00           -
Ratio of cumulative GAP to total
  assets                                -10.96%    -13.65%     -24.85%     0.31%          -
</TABLE>


        When December 31, 1999, is compared to December 31,
1998, both Three Rivers Bank's six month and one year cumulative
GAP ratios became more negative due primarily to reduced asset
sensitivity resulting from slowing prepayment speeds on
mortgage-backed securities.  An increase in Three Rivers Bank's
short-term FHLB borrowings also contributed to increased rate
sensitive liabilities.

        A portion of the Bank's funding base is low cost core
deposit accounts which do not have a specific maturity date.
The accounts that comprise these low cost core deposits include
passbook savings accounts, money market accounts, NOW accounts,
and daily interest savings accounts.  At December 31, 1999, the
balance in these accounts totaled $243.0 million or 22.6% of
total assets.  Within the above static GAP table, approximately
$53.0 million or 22.0% of these core deposits are assumed to be
rate sensitive liabilities which reprice in one year or less;
this assumption is based upon historical experience in varying
interest rate environments and is reviewed annually for
reasonableness. Three Rivers Bank recognizes that the pricing of
these accounts is somewhat inelastic when compared to normal
rate movements.

     There are some inherent limitations in using static GAP
analysis to measure and manage interest rate risk. For instance,
certain assets and liabilities may have similar maturities or
periods to repricing but the magnitude or degree of the
repricing may vary significantly with changes in market interest
rates. As a result of these GAP limitations, management places
primary emphasis on simulation modeling to manage and measure
interest rate risk. Three Rivers Bank's asset liability
management policy seeks to limit net interest income variability
over a twelve month period to +/- 7.5% and net income
variability to +/- 15.0% based upon varied economic rate
forecasts which include interest rate movements of up to 200
basis points and alterations of the shape of the yield curve.
Additionally, Three Rivers Bank in 1998 began using market value
sensitivity measures to further evaluate the balance sheet
exposure to changes in interest rates. Market value of portfolio
equity sensitivity analysis captures the dynamic aspects of
long-term interest rate risk across all time periods by
incorporating the net present value of expected cash flows from
Three Rivers Bank's assets and liabilities.  Three Rivers Bank
monitors the trends in market value of portfolio equity
sensitivity analysis on a quarterly basis.

        The following table presents an analysis of the
sensitivity inherent in Three Rivers Bank's net interest income,
net income and market value of portfolio equity.  The interest
rate scenarios in the table compare Three Rivers Bank's base
forecast or most likely rate scenario at December 31, 1999, to
scenarios which reflect ramped increases and decreases in
interest rates of 200 basis points along with performance in a
stagnant rate scenario with interest rates held flat at the
December 31, 1999, levels. Three Rivers Bank's most likely rate
scenario is based upon published economic consensus estimates.
Each rate scenario contains unique prepayment and repricing
assumptions which are applied to Three Rivers Bank's expected
balance sheet composition which was developed under the most
likely interest rate scenario.


<TABLE>
<CAPTION>
                   Variability Of                           Change In
Interest Rate       Net Interest     Variability Of       Market Value Of
   Scenario            Income           Net Income       Portfolio Equity
<S>                     <C>               <C>                 <C>

Base                       0%              0%                   0%
Flat                    0.66            1.53                (15.2)
200 bp increase         (3.6)           (8.5)               (52.2)
200 bp decrease         1.02             2.6                 43.8
</TABLE>


        As indicated in the table, the maximum negative
variability of Three Rivers Bank's net interest income and net
income over the next twelve month period was (3.6%) and a (8.5%)
respectively, under an upward rate shock forecast reflecting a
200 basis point increase in interest rates.  The variability of
market value of portfolio equity was (52.2%) under this interest
rate scenario. The off-balance sheet borrowed funds hedges also
helped reduce the variability of forecasted net interest income,
net income and market value of portfolio equity in a rising
interest rate environment. Finally, this sensitivity analysis is
limited by the fact that it does not include any balance sheet
repositioning actions Three Rivers Bank may take should severe
movements in interest rates occur such as lengthening or
shortening the duration of the securities portfolio or entering
into additional off-balance sheet hedging transactions.  These
actions would likely reduce the variability of each of the
factors identified in the above table in the more extreme
interest rate shock forecasts.

        Within the investment portfolio at December 31, 1999,
100.0% of the portfolio is currently classified as available for
sale.  This compares to a portfolio composition breakdown of
68.6% available for sale and 31.4% held to maturity at
December 31, 1998.  The available for sale classification
provides management with greater flexibility to manage the
securities portfolio to better achieve overall balance sheet
rate sensitivity goals and provide liquidity to fund loan growth
if needed.  The mark to market of the available for sale
securities does inject more volatility in the book value of
equity but has no impact on regulatory capital.  Furthermore, it
is Three Rivers Bank's intent to continue to diversify its loan
portfolio to increase liquidity and rate sensitivity and to
better manage Three Rivers Bank's long-term interest rate risk
by continuing to sell newly originated fixed-rate mortgage
loans.

LIQUIDITY

        Financial institutions must maintain liquidity to meet
day-to-day requirements of depositor and borrower customers,
take advantage of market opportunities, and provide a cushion
against unforeseen needs.  Liquidity needs can be met by either
reducing assets or increasing liabilities.  Sources of asset
liquidity are provided by short-term investment securities, time
deposits with banks, federal funds sold, banker's acceptances,
and commercial paper.  For Three Rivers Bank, these assets
totaled $53.0 million at December 31, 1999, compared to
$154.0 million and $84.0 million at December 31, 1998 and
December 31, 1997, respectively.  Maturing and repaying loans,
as well as the monthly cash flow associated with mortgage-backed
securities are other significant sources of asset liquidity for
Three Rivers Bank.

        Liability liquidity can be met by attracting deposits
with competitive rates, using repurchase agreements, buying
federal funds, or utilizing the facilities of the Federal
Reserve or the Federal Home Loan Bank systems. Three Rivers'
utilizes a variety of these methods of liability liquidity.  At
December 31, 1999, Three Rivers had approximately $85.0 million
of unused lines of credit available under informal arrangements
with correspondent banks compared to $125 million at
December 31, 1998. These lines of credit enable Three Rivers
Bank to purchase funds for short-term needs at current market
rates.  Additionally, Three Rivers Bank is a member of the
Federal Home Loan Bank which provides intermediate to longer
term advances to its members for up to approximately 80% of
their investment in assets secured by one- to four-family
residential real estate.  This would suggest a remaining current
total available Federal Home Loan Bank aggregate borrowing
capacity at December 31, 1999 of approximately $72.0
million.

     Liquidity can be further analyzed by utilizing the
Consolidated Statement of Cash Flows.  Cash equivalents
increased by $5.6 million from December 31, 1998 to December 31,
1999, due primarily to an increase of $60.7 million of net cash
provided by financing activities, as offset by an increase of
$56.3 million in net cash used by investing activities.  Within
investing activities, purchases of investment securities
exceeded cash proceeds from investment security maturities and
sales by $73.4 million.  Cash advanced for new loan fundings
totaled $197.7 million and was approximately $13.0 million
greater than the cash received from loan principal payments.
Advances from the Federal Home Loan Bank provided $100.0 million
of cash.[/R]

     Cash equivalents increased by $1.8 million between
December 31, 1998 and December 31, 1997.  Within investing
activities, purchases of investment securities exceeded the cash
proceeds from investment security maturities and sales by
approximately $30 million.  Cash advanced for new loan fundings
totaled $154 million and was approximately $2.6 million greater
than the cash received from loan principal payments.  Within
financing activities, cash generated from the sale of new
certificates of deposit exceeded the cash payments for maturing
certificates of deposit by $38 million.

   CAPITAL RESOURCES ... As presented in Note 19 to the
consolidated financial statements set forth elsewhere herein,
each of Three Rivers Bank's regulatory capital ratios decreased
between December 31, 1998 and December 31, 1999, due to a
reduction in tangible equity resulting from the $1.4 million
core deposit premium associated with the 1999 branch
acquisition.  Each of Three Rivers Bank's regulatory capital
ratios increased between December 31, 1997 and December 31,
1998.  This was primarily due to a capital infusion of
$7,000,000.  The Bank targets an operating range of 6.0% to
6.50% for the asset leverage ratio because management and the
Board of Directors believes that this level provides an optimal
balance between regulatory capital requirements and shareholder
value needs.  Strategies that the Bank could use to manage its
capital include common dividend payments and earning asset
growth.  Within one year after the Distribution, Three Rivers
Bancorp intends to raise some form of common equity capital in
order to satisfy one of the conditions of the favorable IRS
private letter ruling which granted tax-free treatment of the
Distribution to both USBANCORP and its shareholders.  See "The
Distribution -- Certain U.S. Federal Income Tax Consequences of
the Distribution."

     The Bank exceeds all regulatory capital ratios for each of
the periods presented.  Furthermore, the Bank is considered
"well capitalized" under all applicable FDIC regulations.  It is
the Bank's ongoing intent to continue to prudently leverage the
capital base in an effort to increase return on equity
performance while maintaining necessary capital requirements.
It is, however, the Bank's intent to maintain the FDIC "well
capitalized" classification to ensure the lowest deposit
insurance premium and to maintain an asset leverage ratio of no
less than 6.0%.

BUSINESS

General

     Three Rivers Bancorp is a company organized under the
Pennsylvania Business Corporation Law of 1988 that has received
approval under the Bank Holding Company Act of 1956 (the "BHCA")
to become a holding company upon acquiring all of the
outstanding capital stock of Three Rivers Bank contemporaneously
with the Distribution.

Three Rivers Bank

     Three Rivers Bank is a state bank chartered under the
Pennsylvania Banking Code of 1965, as amended.  Through 24
locations in Allegheny, Washington and Westmoreland Counties,
Pennsylvania, Three Rivers Bank conducts a general retail
banking business consisting of granting commercial, consumer,
construction, mortgage and student loans, and offering checking,
interest bearing demand, savings and time deposit services. It
also operates 23 ATMs that are affiliated with MAC, a regional
ATM network, and Plus System, a national ATM network.

     Three Rivers Bank also offers wholesale banking services to
other banks, merchants, governmental units, and other large
commercial accounts. Such services include balancing services,
lock box accounts, and providing coin and currency.
Additionally, TRB Financial Services Corporation, a wholly owned
subsidiary of Three Rivers Bank was formed on August 5, 1997.
TRB Financial Services Corporation engages in the sale of
annuities and mutual funds.

     Three Rivers Bank also has a wholly owned mortgage banking
subsidiary - Standard Mortgage Corporation of Georgia.  Standard
Mortgage Corporation, based in Atlanta, Georgia, is a mortgage
banking company that originates, sells, and services residential
mortgage loans.  All of the outstanding capital stock of
Standard Mortgage will be internally distributed by Three Rivers
to USBANCORP prior to the Distribution, so that Standard
Mortgage will become a direct subsidiary of USBANCORP.
Therefore, upon completion of the Distribution, Standard
Mortgage will no longer be affiliated with Three Rivers Bank.
See "The Distribution -- Spin-Off of Standard Mortgage
Corporation to USBANCORP."

     Three Rivers Bank's deposit base is such that loss of one
depositor or a related group of depositors would not have a
materially adverse effect on its business. In addition, the loan
portfolio is also diversified so that one industry or group of
related industries does not comprise a material portion of the
loan portfolio.  Three Rivers Bank's business is not seasonal
nor does it have any risks attendant to foreign sources.  As a
state chartered, federally-insured bank and trust company which
is not a member of the Federal Reserve System, Three Rivers Bank
is subject to supervision and regular examination by the
Pennsylvania Department of Banking and the Federal Deposit
Insurance Corporation. Various federal and state laws and
regulations govern many aspects of its banking operations.

Monetary Policies

     Commercial banks are affected by policies of various
regulatory authorities including the Federal Reserve System. An
important function of the Federal Reserve System is to regulate
the national supply of bank credit. Among the instruments of
monetary policy used by the Board of Governors are: open market
operations in U.S. Government securities, changes in the
discount rate on member bank borrowings, and changes in reserve
requirements on bank deposits. These means are used in varying
combinations to influence overall growth of bank loans,
investments, and deposits, and may also affect interest rate
charges on loans or interest paid for deposits. The monetary
policies of the Board of Governors have had a significant effect
on the operating results of commercial banks in the past and are
expected to continue to do so in the future.

Competition

     Three Rivers Bank and its subsidiary entities face strong
competition from other commercial banks, savings banks, savings
and loan associations, and several other financial or investment
service institutions for business in the communities they serve.
Several of these institutions are affiliated with major banking
and financial institutions, such as Mellon Bank Corporation and
PNC Financial Corporation, which are substantially larger and
have greater financial resources than the subsidiary entities.
As the financial services industry continues to consolidate, the
scope of potential competition affecting the subsidiary entities
will also increase. For most of the services that the subsidiary
entities perform, there is also competition from credit unions
and issuers of commercial paper and money market funds.  Such
institutions, as well as brokerage houses, consumer finance
companies, insurance companies, and pension trusts, are
important competitors for various types of financial services.
In addition, personal and corporate trust investment counseling
services are offered by insurance companies, other firms, and
individuals.

New Legislation

     On November 12, 1999, President Clinton signed into law the
Gramm-Leach-Bliley Act (the "GLB Act").  The GLB Act makes
significant changes in U.S. banking law, principally by
overturning the 1933 Glass-Steagall Act.  Under the GLB Act,
banks and other financial companies, such as securities firms
and insurance companies, will be able to combine and be commonly
owned.  The GLB Act also permits bank holding companies and
banks to engage in a broader range of financially related
activities than was available to them before.  The GLB Act does
not authorize banks or their affiliates to engage in commercial
activities that are not financial in nature.

     The GLB Act also contains a number of  provisions that will
affect the operations of all financial institutions.  One of the
new provisions relates to the financial privacy of consumers,
authorizing the federal banking regulators to adopt rules that
would limit the ability of banks and other financial entities to
disclose non-public information about consumers to entities that
are not affiliates.  These limitations will likely require more
disclosure to consumers, and in some circumstances will require
consent by the consumer before information is allowed to be
provided to a third party.  We do not expect that any of the
regulatory provisions of the GLB Act will materially affect our
operations or significantly increase our costs.

Market Area

        The Pittsburgh, Pennsylvania area enjoys a strong and
growing economy.  Recent unemployment data for the six-county
area in and around Pittsburgh (the "Pittsburgh Metro Area")
improved to 4.2%, down approximately 0.4% from the same period
in 1998.  Similar to national statistics, the Pittsburgh Metro
Area continues to run brisk as a result of consumer spending,
strong employment, greater hours worked, and little or no
inflationary pressures.  Recent economic trend reports show a
highly confident Pittsburgh consumer spending freely on new
automobiles, large one-time items, and general goods, pushing
retail sales to record levels.  Local businesses and
manufacturers are working hard to keep up with demand.

     Economic expectations remain favorable for the Pittsburgh
Metro Area.  While higher interest rates are beginning to slow
the housing industry in the region, the tone of the economy
remains strong but slowing.  The recent Federal Reserve Board
increase in rates is beginning to take hold; most economists
suggest additional increases during the first quarter of 2000.
Economic expansion is expected to slow to a more reasonable rate
between 2% and 3% over the Year 2000.  As long as unemployment
and inflation remain at record low levels, the Pittsburgh Metro
Area is expected to fare quite well.

Employees

        Three Rivers Bank had approximately 291 full- and part-
time employees as of December 31, 1999.

Commitments and Lines of Credit

        Three Rivers Bank is obligated under commercial,
standby, and trade-related irrevocable letters of credit
aggregating $7.6 million at December 31, 1999.  In addition, the
Bank has issued lines of credit to customers generally for
periods of up to one year.  Borrowings under such lines of
credit are for the working capital needs of the borrower.  At
December 31, 1999, the Bank had unused loan commitments of
approximately $101 million.

Investment Portfolio

        Investment securities held to maturity are carried at
amortized cost while investment securities classified as
available for sale are reported at fair value. At December 31,
1999, all of the portfolio was categorized as available for sale
and none as held to maturity.

The following table sets forth the book and market value of
Three Rivers Bank's investment portfolio as of the periods
indicated:


<TABLE>
<CAPTION>
Investment Securities Available for Sale
                                                       At December 31,
                                           1999           1998         1997
                                                     (In thousands)
<S>                                     <C>             <C>          <C>
Book Value:
  U.S. Treasury                         $  5,033        $      -     $     -
  U.S. Agency                             17,838          16,025       1,020
  State and municipal                     60,480           2,326       4,476
  Mortgage-backed
    securities                           431,008         290,703     254,907
  Other securities                        34,561          17,169      16,844
Total book value of
  investment securities
  available for sale                     548,920         326,223     277,247
Total market value of
  investment securities
  available for sale                     522,264         327,669     279,461
</TABLE>


        During the second half of 1999, the Bank, in preparation
for liquidity needs for Year 2000, sold $2.5 million of mortgage
backed securities that had been purchased during the period from
1993 through 1995 and classified as held to maturity.  The Bank
believed the sales were allowable under the provision of SFAS
No. 115 which permits the sale of held to maturity mortgage
backed securities after a substantial portion (85%) of the
principal had been collected through prepayments.  The Bank,
however, misinterpreted this provision and computed the 85%
paydown factor against the principal outstanding at issuance as
opposed to using the principal outstanding at the point the Bank
purchased the securities in the secondary market.  As a result
of this interpretation error, the Bank tainted its held to
maturity portfolio and transferred all securities classified as
held to maturity to available for sale.  The time period for the
taint will be two years.  At the time of the transfer, these
securities had an amortized cost of $131.9 million and a market
value of $128.2 million.  Prior to the transfer, approximately
60% of the Bank's investment securities were already classified
as available for sale.  With the entire portfolio now being
classified as available for sale, the Bank will have greater
flexibility to manage the securities portfolio to better achieve
overall balance sheet rate sensitivity goals and provide
liquidity to fund loan growth if needed.  The mark to market of
the available for sale portfolio does inject more volatility in
the book value of equity but has no impact on regulatory
capital.


<TABLE>
<CAPTION>
Investment Securities Held to Maturity
                                                      At December 31,
                                            1999          1998       1997
                                                       (In thousands)
<S>                                        <C>          <C>        <C>
Book Value:
  U.S. Treasury                            $   -         $  5,089    $  4,008
  U.S. Agency                                  -                -           -
  State and municipal                          -           51,718      36,569
  Mortgage-backed
    securities                                 -           93,181     126,762
  Other securities                             -                -           -
Total book value of
  investment securities
  held to maturity                             -          149,988     167,339
Total market value of
  investment securities
  held to maturity                             -          151,398     168,926
</TABLE>


        Three Rivers Bank and its subsidiaries, collectively,
did not hold securities of any single issuer, excluding U.S.
Treasury and U.S. Agencies, that exceeded 10% of shareholders'
equity at December 31, 1999.  Maintaining investment quality is
a primary objective of Three Rivers Bank's investment policy
which, subject to certain minor exceptions, prohibits the
purchase of any investment security below a Moody's Investor
Service or Standard & Poor's rating of "A."  At December 31,
1999 and 1998, 98.1% and 98.2% of the portfolio respectively,
was rated "AAA."  Less than 1.0% was rated below "A" or unrated
at December 31, 1999.

Loan Portfolio

        The principal lending activity of the Bank is the
origination of commercial loans secured by real estate,
commercial business loans, mortgage loans and, to a lesser
extent, consumer loans.  The vast majority of the Bank's loans
are originated in its primary market area.

        Commercial Loans. This category includes credit
extensions to commercial and industrial borrowers.  These
credits are typically secured by business assets, including
accounts receivable, inventory and equipment.  Advance rates on
accounts are limited to 80% of eligible receivables and 50% of
raw materials and finished goods inventory.  Overall balance
sheet strength and profitability are considered when analyzing
these credits, with special attention given to current and
historical cash flow coverage.  Policy permits flexibility in
determining acceptable coverage ratios, but they seldom fall
below 1.1 to 1.  Personal guarantees are frequently required;
however, as the strength of the borrower increases our ability
to obtain personal guarantees decreases.  In addition to
economic risk, this category is subject to risk of weak borrower
management and industry risk, all of which are considered at
underwriting.

        Commercial Real Estate Loans.  The primary focus of the
Bank's commercial lending operations is on the origination of
commercial loans secured by real estate. This category includes
various types of loans, including acquisition and construction
of investment property, owner-occupied and operating property.
Maximum term, minimum cash flow coverage, leasing requirements,
maximum amortization and maximum loan to value ratios are
controlled by credit policy and follow industry guidelines and
norms and regulatory limitations.  Personal guarantees are
always required during the construction phase on construction
credits and are frequently obtained on mid to smaller commercial
real estate loans.

        Loans secured by commercial  properties  generally
involve a greater degree of risk than  residential  mortgage
loans and carry larger loan balances.  This  increased  credit
risk is a result of several factors, including the concentration
of principal in a limited  number of loans and borrowers, the
effects of general economic conditions on income-producing
properties and the increased  difficulty of evaluating and
monitoring these types of loans.

        Residential Real Estate Loans. This category includes
mortgages that are secured by residential property.
Underwriting of loans within this category is pursuant to
Freddie Mac underwriting guidelines, with the exception of CRA
loans, which have more liberal standards.  The major risk in
this category is that a significant downward economic trend
would increase unemployment and cause payment defaults.

        Consumer Loans. This category includes consumer
installment loans and revolving credit plans.  Underwriting
standards identify undesirable loans, repayment terms and debt
coverage ratios.  Loans with debt to income coverage of 45% or
less are considered satisfactory.  Loans between 46% and 50%
require special approval, and loans over 50% are exceptions to
policy.  The major risk in this are major risk in this category
is significant economic downturn.

        Consumer loans generally have shorter terms to maturity,
which reduces Three Rivers Bank's exposure to changes in
interest rates, and carry higher rates of interest than do one-
to four-family residential mortgage loans.  In addition,
management believes that offering consumer loan products helps
to expand and create stronger ties to our existing customer base
by increasing the number of customer relationships and providing
cross-marketing opportunities.

        Loan Solicitation and Processing.  Loan originations are
derived from a number of sources such as loan officers,
customers, borrowers and referrals from real estate brokers,
accountants, attorneys and regional advisory boards.

     The following table sets forth Three Rivers Bank's loans by
major category as of the dates set forth below:


<TABLE>
<CAPTION>
                                                                 At December 31,
                                               1999         1998      1997      1996      1995
<S>                                            <C>          <C>       <C>       <C>       <C>
                                                                  (In thousands)
Commercial                                    $ 45,861     $53,563   $39,003   $32,352   $30,788
Commercial loans
  secured by real estate                       207,067     167,091   171,377   148,231    75,396
Real estate- mortgage(1)                       193,850     213,067   225,008   216,483   233,113
Consumer                                        33,042      34,565    31,396    35,162    29,342

Gross loans                                    479,820    $468,286  $466,784  $432,228  $368,639
Less:  unearned income                             (58)        (92)     (169)     (300)     (699)

Loans, net of unearned
  income                                       479,762     468,194   466,615   431,928   367,940
</TABLE>


   (1)  At December 31, 1999, 1998 and 1997, real
     estate-construction loans constituted 2.4%, 4.2% and 2.1%
     of Three Rivers' total loans, net of unearned income,
     respectively.

        The amount of loans outstanding by category as of
December 31, 1999, which are due in (i) one year or less,
(ii) more than one year through five years, and (iii) over five
years, are shown in the following table. Loan balances are also
categorized according to their sensitivity to changes in
interest rates.


<TABLE>
<CAPTION>
                                                    More Than
                                                    One Year
                                      One Year       Through        Over         Total
                                      or Less      Five Years    Five Years      Loans
                                                 (In thousands, except ratios)
<S>                                 <C>           <C>           <C>            <C>
Commercial                             $20,617      $  8,145      $ 17,099     $ 45,861
Commercial loans secured by real
  estate                                30,662        45,824       130,581      207,067
Real estate-mortgage                    14,671        35,260       143,919      193,850
Consumer                                14,837        13,520         4,627       32,984
Total                                   80,787       102,749       296,226      479,762
Loans with fixed-rate                   20,759        69,143       197,403      287,305
Loans with floating-rate                60,028        33,606        98,823      192,457
Total                                   80,787       102,749       296,226      479,762
Percent composition of
  maturity                                16.8%         21.4%         61.7%       100.0%
Fixed-rate loans as a
  percentage of total
  loans                                    4.3%         14.4%         41.1%        59.9%
Floating-rate loans as a
  percentage of total loans               12.5%          7.0%         20.6%        40.1%
</TABLE>


        The loan maturity information is based upon original
loan terms and is not adjusted for principal paydowns and
"rollovers."  In the ordinary course of business, loans maturing
within one year may be renewed, in whole or in part, as to
principal amount at interest rates prevailing at the date of
renewal. At December 31, 1999, 59.9% of total loans were fixed-
rate, which was comparable with the prior year.  The stability
in the fixed-rate percentage between years reflects continued
customer preference for fixed-rate loans.  Also, a good portion
of the commercial real estate loan growth has occurred in the
five year fixed-rate area.  For additional information regarding
interest rate sensitivity, see "Management's Discussion and
Analysis of Consolidated Financial Condition and Results of
Operations - Interest Rate Sensitivity."

Deposits

     The following table sets forth the average balance of Three
Rivers Bank's deposits and the average rates paid thereon:[/R]


<TABLE>
<CAPTION>
                                                 For the Year ended December 31,
                                          1999                    1998               1997
                                    Amount    Rate          Amount    Rate     Amount    Rate
                                                               (In thousands, except rates)
<S>                                 <C>       <C>           <C>       <C>      <C>       <C>
Demand - non-
  interest
  bearing                          $ 83,442      -         $ 77,561      - %   $ 73,660    - %
Demand -
  interest
  bearing                            43,769    0.97%         43,019    0.97%     42,645  0.97%
Savings                              66,505    1.82%         65,399    1.59      66,633  1.83.
Money markets                        57,235    2.96%         50,963    2.84      48,173  2.67
Other time                          316,227    5.04%        310,109    5.42     309,220  5.49
Total deposits                     $567,178    3.99%       $547,051    4.20%   $540,331  4.26%
                                    ========   ====        ========    ====    ========  ====
</TABLE>


        The following table indicates the maturities and amounts
of certificates of deposit issued in denominations of $100,000
or more as of December 31, 1999


                                                   Maturing in:
                                                  (In thousands)
Three months or less                                 $45,792
Over three through six months                          2,991
Over six through twelve months                            -
Over twelve months                                       123
Total                                                $48,906
                                                     =======


Properties

     The principal office of Three Rivers Bancorp is located at
2681 Mosside Boulevard in Monroeville, Pennsylvania.  As of the
Distribution Date, Three Rivers Bancorp will own 13 locations,
with an additional 12 locations leased with terms expiring from
November 30, 1999 to November 30, 2009.

Legal Proceedings

     Three Rivers is subject to a number of asserted and
unasserted potential legal claims encountered in the normal
course of business. In the opinion of both management and legal
counsel, there is no present basis to conclude that the
resolution of these claims will have a material adverse effect
on Three Rivers' consolidated financial position or results of
operations.

                MANAGEMENT OF THREE RIVERS BANCORP

Directors

     Three Rivers Bancorp's Articles of Incorporation provide
that the number of directors may not be less than five nor more
than twenty-five, provided that the number of directors may be
altered from time to time, by resolution adopted by the Three
Rivers Bancorp's Board of Directors.

     The Board of Directors will be divided into three classes,
each to serve respectively until the annual meetings of
shareholders in 2001, 2002 and 2003, and until their successors
shall be elected and shall qualify.  Thereafter, their
successors shall be elected for three year terms and until their
successors shall be elected and shall qualify.

     The following sets forth certain information concerning the
individuals who have agreed to serve as directors of Three
Rivers Bancorp following the Distribution.

                                                       DIRECTOR
NAME(1)                                           AGE  SINCE(2)

Class I Directors to Serve Until 2001

Clifford A. Barton                                71   1966
  Retired; Former Chairman, President and
  Chief Executive Officer of USBANCORP;
  Member of Board of Directors of Crown
  American Realty Trust

Terry K. Dunkle                                   58   1988
  Chairman, President and Chief Executive
  Officer of USBANCORP until the Distribution
  Date and of Three Rivers Bancorp

J. Terrence Farrell                               52   1983
  Attorney-at-Law

Marylouise Fennell, Ed.D.                         60   1994
  Higher Education Consultant

Jack Sevy                                         69   1984
  Retired; Former Owner and Operator,
  New Stanton West Auto/Truck Plaza

Class II Directors to Serve Until 2002

Jerome M. Adams                                   68   1973
  Senior Partner,
  Adams, Myers and Baczkowski,
  Attorneys-at-Law

I. N. Rendall Harper, Jr.                         61   1999
  President and CEO
  American Micrographics Company, Inc.

Richard W. Kappel                                 68   1967
  Retired CEO, Secretary and Treasurer
  of Wm. J. Kappel Wholesale Co.

W. Harrison Vail                                  59   1991
  President and Chief Executive Officer
  of Three Rivers Bank

Charles R. Zappala                                51   2000
  Chairman Russell, Rea, Zappala & Gomulka,
  Holding Company

Class III Directors to Serve Until 2003

Michael F. Butler                                 64   1993
  Business Consultant and Attorney-at-Law

James R. Ferry                                    61   1991
  President of Ferry Electric Company,
  Electrical Contractor

Steven J. Guy                                     40   1999
  CFO and Vice President of Finance
  Oxford Development Company

Stephen I. Richman                                66   1991
  Senior Partner,
  Richman & Smith
  Law Firm

Edward W. Seifert                                 61   1967
  Attorney-at-Law, Partner,
  Reed, Smith, Shaw & McClay

________________

(1)  Except for positions with Three Rivers Bancorp,
     all directors and nominees have held the positions
     indicated or another senior executive position with
     the same entity or one of its affiliates or predecessors
     for the past five years.

(2)  Reflects the earlier of the first year as a director of
     USBANCORP, U.S. Bank, Three Rivers Bank or predecessor
     institutions Community Bancorp, Inc. or Johnstown
     Savings Bank.

Board Compensation and Benefits

     Employee Directors will not receive additional compensation
for serving on the Board of Directors of Three Rivers Bancorp.
Non-employee Directors of Three Rivers Bancorp will receive an
annual retainer of $6,000, payable in Three Rivers Bancorp
Common Stock.  Three Rivers Bancorp will also pay the premiums
on directors' and officers' liability and business travel
accident insurance policies covering the Directors.  In
addition, non-employee directors will receive cash compensation
of $550 per meeting for attendance at Three Rivers Bancorp Board
of Directors meetings.  A fee of $400 per meeting will be paid
for attendance at each meeting of any committee of such Board.

Committees of the Board

     It is anticipated that Three Rivers Bancorp will establish
Audit, Compensation and Nominating Committees of the Board.  It
is also anticipated that all members of such committees will be
non-employee Directors.

        Audit Committee.  The Audit Committee will:
(i) recommend to the Board the selection, retention or
termination of Three Rivers Bancorp's independent auditors;
(ii) approve the level of non-audit services provided by the
independent auditors; (iii) review the scope and results of the
work of Three Rivers' internal audit service providers;
(iv) review the scope and approve the estimated cost of the
annual audit; (v) review the annual financial statements and the
results of the audit with management and the independent
auditors; (vi) review with management and the independent
auditors the adequacy of Three Rivers' system of internal
accounting controls; (vii) review with management and the
independent auditors the significant recommendations made by the
auditors with respect to changes in accounting procedures and
internal accounting controls; and (viii) report to the Board on
the results of its review and make such recommendations as it
may deem appropriate.  The Audit Committee consists of directors
Butler (Chairman), Fennell, Guy, Kappel, Adams and Sevy.

        Compensation Committee.  The Compensation Committee will
review and approve the compensation of the senior executives of
Three Rivers. This committee will also administer Three Rivers
Bancorp's Long-Term Incentive Plan and its Stock Option Plan.
See "New Stock-Based and Incentive Plans of Three Rivers."  The
Compensation Committee will consist of Directors Barton
(Chairman), Fennell, Harper and Zappala.

        Nominating Committee.  The Nominating Committee will:
(i) identify suitable candidates for Board membership and in
such capacity will consider nominees recommended by
shareholders; (ii) propose to the Board a slate of directors for
election by the shareholders at each annual meeting; and
(iii) propose candidates to fill vacancies on the Board based on
qualifications it determines to be appropriate.  The Board of
Directors has not yet elected the members of the Nominating
Committee.

Executive Officers

        The following persons are expected to serve as executive
officers of Three Rivers as of the Distribution Date:

Name                             Title

Terry K. Dunkle                  Chairman and Chief
                                 Executive Officer

W. Harrison Vail                 Vice Chairman of the Board,
                                 President and COO

Harry G. King                    Senior Vice President,
                                 Support Services

Vincent Locher                   Senior Vice President and
                                 Chief Commercial Loan Officer

Gary McKeown                     Senior Vice President
                                 and Chief Credit Officer

Anthony M. V. Eramo              Vice President and Chief
                                 Financial Officer

Stock Ownership of Executive Officers and Directors

        The following table sets forth information concerning
Three Rivers Bancorp Common Stock that is expected to be
beneficially owned by each of Three Rivers Bancorp's directors,
by each of Three Rivers Bancorp's executive officers and by all
directors and executive officers as a group.  The projections
are based upon the number of shares of USBANCORP Common Stock
held by the individuals and the group at March 24, 2000.  Except
for Mr. Barton, who will own 1.4% of the Three Rivers Bancorp
Common Stock issued and outstanding on the Distribution Date,
none of the following persons will hold in excess of 1% of such
stock. The directors and officers as a group will hold 2.8% of
the Three Rivers Bancorp Common Stock issued and outstanding on
the Distribution Date.

                                                Projected Number
Beneficial Owner(1)(2)                            of Shares(3)

Clifford A. Barton...........................        95,476
Terry K. Dunkle..............................        25,986
Richard W. Kappel............................        16,006
Michael F. Butler............................        15,243
W. Harrison Vail.............................        10,379
Jerome M. Adams..............................         8,934
Jack Sevy....................................         3,701
Edward W. Seifert............................         3,454
J. Terrence Farrell..........................           820
Stephen I. Richman...........................           729
Marylouise Fennell...........................             0
James R. Ferry...............................           450
Steven J. Guy................................             0
I.N. Rendall Harper, Jr. .....................            0
Charles R. Zappala...........................             0
Vincent Locher...............................         1,311
Harry G. King................................         1,282
All Directors and Executive Officers
  as a Group (19 persons)....................       185,868

_______________

   (1)  Amounts are based on information furnished to the
     Securities and Exchange Commission or USBANCORP by the
     respective individuals, and on the books and records of
     USBANCORP.  For the purposes of this Information Statement,
     shares are deemed to be beneficially owned by a person if
     he or she directly or indirectly has or shares the power to
     vote or dispose of the shares, whether or not he or she has
     any economic interest in the shares.  For purposes of this
     Information Statement, a person is deemed to beneficially
     own shares of Three Rivers Bancorp Common Stock which may
     be received upon the exercise of outstanding stock options
     granted under USBANCORP's 1991 Stock Option Plan if the
     option is exercisable within 60 days.  As of the
     Distribution Date, these options will be converted into
     options to acquire Three Rivers Bancorp Common Stock.  See
     "USBANCORP Stock Option Conversion."

   (2)  Except as noted below, each of the identified beneficial
     owners, including the officers and directors as a group,
     has sole investment and voting power as to all the shares
     shown as beneficially owned with the exception of those
     held by certain officers and directors jointly with their
     spouses or directly by their spouses or other
     relatives.

   (3)  Includes shares of Three Rivers Bancorp Common Stock
     that may be acquired within sixty (60) days of the Record
     Date upon the exercise of presently exercisable stock
     options as follows:  33,428, 22,170, 910, 1,200 and 68,582
     held by Messrs. Dunkle, Vail, Locher, King and the group,
     respectively.  Also includes 1,500 and 1,000 shares of
     Three Rivers Bancorp Common Stock subject to restriction
     held by Messrs. Dunkle and Vail, respectively, pursuant to
     restricted stock awards made in January 1998 that vest
     ratably over a three year period.



                    EXECUTIVE COMPENSATION
                  Summary Compensation Table


<TABLE>
<CAPTION>

                         Annual Compensation                 Long-Term Compensation_______
                                                                Awards             Payouts

                                                                   Securities
Name and                                             Restricted    Underlying     All Other
Principal                                              Stock         Options    Compensation
Position(1)         Year   Salary($)    Bonus($)(2)    Awards(3)      (#)(4)    ($)(5)(6)(7)

<S>                 <C>    <C>          <C>          <C>           <C>          <C>
Terry K. Dunkle     1999   340,042       58,837           --           --       27,050
Chairman of the     1998   330,060       65,649      109,477           --       26,159
Board and Chief     1997   294,833      113,107           --       30,000       29,809
Executive Officer

W. Harrison Vail    1999   181,500       27,951           --           --       14,647
Vice Chairman       1998   165,000       29,172       72,984           --       10,547
of the Board        1997   145,000       50,263           --       18,000        9,701
and President

Vincent Locher      1999    93,500       15,766           --           --       11,230
Senior Vice         1998    85,000        8,426           --           --        4,878
President and       1997    65,000       14,935           --        1,000        2,808
Chief Commercial
Loan Officer

Harry G. King       1999    94,050       14,919           --           --       10,366
Senior Vice         1998    90,000        8,021           --           --        6,225
President,          1997    79,125       17,189           --           --        5,624
Support Services

</TABLE>


_______________

(1)  Includes the cash and cash value of stock awards made to
     executive officers of USBANCORP and its subsidiaries under
     USBANCORP's Executive Annual Incentive Plan.

(2)  Unless otherwise indicated, no executive officer named in
     the Summary Compensation Table received personal benefits
     or perquisites in excess of the lesser of $50,000 or 10% of
     the officer's total compensation (salary and bonus).

(3)  At the end of 1999, Messrs. Dunkle and Vail held 4,500 and
     3,000 restricted shares of USBANCORP Common Stock worth
     $54,000 and $36,000, respectively.  The restrictions on
     such shares lapse in three equal annual increments on the
     anniversaries of the award.  Dividends are accrued and
     distributed when restrictions lapse on the corresponding
     shares.  Amounts have been adjusted to reflect USBANCORP's
     July 1998 three-for-one stock split.

   (4)  Options were granted during 1997 under the 1991 Stock
     Option Plan to the Named Officers.  The options granted in
     1997 were cancelled effective November 23, 1999.

(5)  Includes amounts awarded under the Profit Sharing Plan of
     USBANCORP and U.S. Bank.  All full-time employees of
     USBANCORP and U.S. Bank are entitled to participate in the
     Profit Sharing Plan.  A contribution during any plan year
     is based on both net income and capital as defined in the
     Plan.

   (6)  Includes (a) the value of the premium paid by USBANCORP
     of $10,000 for a split dollar life insurance policy for
     Mr. Dunkle, (b) the premiums paid by USBANCORP and its
     subsidiaries for life insurance policies with cover-age
     limits above $50,000 to Messrs. Dunkle, Vail, Locher and
     King, and (c) country club dues for Messrs. Dunkle, Vail,
     Locher and King.

   (7)  Includes amounts contributed under the 401(k) Plan of
     USBANCORP to Messrs. Vail, Locher and King.  Under the
     USBANCORP sponsored 401(k) plan, employees of Three Rivers
     Bank are allowed to contribute up to 20% of their
     compensation to the plan with an employer match of $.50 on
     each $1.00 of employee contribution up to a maximum of 6%
     of an employee's compensation.

USBANCORP Option Grants in Last Fiscal Year

        No grants of stock options were made in 1999 by
USBANCORP to the named executive officers.

              Aggregated USBANCORP Option Exercises
                       in Last Fiscal Year
                and Fiscal Year-End Option Values


<TABLE>
<CAPTION>
                                                         Number of Securities           Value of Unexercised
                                                       Under lying Unexercised          In-the-Money Options
                                                      Options at Fiscal Year-End            at FY-End(3)
                      Shares ac-
                      quired on       Value
Name                  Exercise(#)(1)  Realized(2)  Exercisable(1)  Unexercisable  Exercisable(1)  Unexercisable
<S>                   <C>             <C>          <C>             <C>            <C>             <C>

Terry K. Dunkle           6,302       $53,463        $66,856       $     0         $143,397       $     0
W. Harrison Vail          2,100        21,143         44,340             0          117,621             0
Vincent Locher              180           595          1,821             0                0             0
Harry G. King                 0             0          2,400             0            3,856             0

</TABLE>


   (1)  Reflects shares of USBANCORP Common Stock received or
     receivable upon the exercise of outstanding options.
     These options will be converted into options to acquire
     Three Rivers Bancorp Common Stock.  See USBANCORP
     Stock Option Conversion."

   (2)  Represents the aggregate market value of the underlying
     shares of USBANCORP Common Stock at the date of exercise
     minus the aggregate exercise prices for options
     exercised.

   (3)  "In the money options" are stock options with respect to
     which the market value of the underlying shares of
     USBANCORP Common Stock exceeded the exercise price at
     December 31, 1999.  The value of such options is
     determined by subtracting the aggregate exercise price for
     such options from the aggregate fair market value of the
     underlying shares of USBANCORP Common Stock on
     December 31, 1999.  Fair market value was determined by
     reference to the average of the high and low sale prices
     of USBANCORP Common Stock as quoted on the Nasdaq Stock
     Market.

Pension Plan

     Three Rivers Bank maintains a qualified defined benefit
retirement plan for its employees (the "TRB Pension Plan").
Remuneration for pension benefit purposes is base pay, excluding
overtime, bonus or reimbursement of business expense.  An
employee's benefit under the TRB Pension Plan is determined on
the basis of "Final Average Pay," which means the highest
average annual base salary received by an employee for any five
consecutive year period during the ten-year period ending on the
date of his or her termination of employment.

        Three Rivers Bank expects to make a contribution of
$865,000 in 2000 for the 1999 plan year.

     Estimated annual benefits payable upon retirement at age 65
after 15 years of service with respect to the specified
remuneration are as follows:

                        PENSION TABLE

Five Calendar Year
          Average Salary                     Annual Benefit at
        Preceding Retirement              Normal Retirement Date

             $ 15,000                            $ 5,550
               25,000                              9,250
               40,000                             14,800
               60,000                             22,200
               90,000                             33,300
              100,000                             37,000
              120,000                             44,400
              140,000                             51,800
              150,000(1)                          55,500
_____________________________

(1)  Effective for retirements on or after January 1, 1994,
     annual compensation for Plan purposes may not exceed
     $150,000 plus any increases applicable to cost of living
     adjustments.  Employees with compensation exceeding
     $150,000 in years before 1994 may have larger "preserved
     benefits."

        The above benefits are paid for the life of the employee
with a right of survivorship with respect to ten years of post-
retirement benefits.  Other optional forms of benefit are
available in actuarially equivalent amounts.  Current
remuneration covered by the TRB Pension Plan in 1999 for
Messrs. Vail, Locher and King was $181,500, $93,500 and $94,050,
respectively, subject to the $150,000 limitation. Under the TRB
Pension Plan, Messrs. Vail, Locher and King had 15, 11 and 27
years of credited service, respectively, as of December 31,
1999.

        Mr. Dunkle is currently a participant in USBANCORP's
Pension Plan, rather than the TRB Pension Plan.  As of the
Distribution Date, Mr. Dunkle will become a participant in the
TRB Pension Plan.  Current remuneration in 1999 which was
covered by the USBANCORP Pension Plan for Mr. Dunkle was
$340,042, subject to the $150,000 limitation.  Under such plan,
Mr. Dunkle had 12 years of credited service as of December 31,
1999.

Change In Control Agreements

        Three Rivers Bancorp intends to enter into Change in
Control Agreements with Messrs. Dunkle, Vail and Locher under
which Three Rivers Bancorp will agree to provide the executives
with severance benefits upon the occurrence of certain
enumerated events ("Triggering Events") following a change in
control of Three Rivers Bancorp ("Change in Control") (as
defined in the Agreements).  The initial term of the Agreements
is expected to be three years, subject to an automatic one year
extension on each anniversary date thereof, unless either party
gives notice to the other of an intention not to renew.  Under
the Agreements, upon the occurrence of a Triggering Event
following a Change in Control, Mr. Dunkle will be entitled to
receive approximately 2.99 times his combined salary and bonus
which will be determined (a) during the initial three year term
of the Agreement by reference to his highest salary and bonus
paid in the year in which he is terminated or in any one of the
last five fiscal years preceding such termination, and (b) after
the expiration of the initial term, by reference to the average
of the executive's combined salary and bonus in the preceding
five years.  Under the Change in Control Agreement for Mr. Vail,
Mr. Vail will be entitled to receive 1.5 times his annual
combined base salary and bonus.  Under the Change in Control
Agreement for Mr. Locher, Mr. Locher will be entitled to receive
an amount equal to an amount equal to his annual combined salary
and bonus.  The executives, in their discretion, may receive
these payments in a lump sum or on a monthly installment basis.
The Change in Control Agreements will also entitle the
executives to continued participation in the employee benefits
plans of Three Rivers Bancorp for a period of three years with
respect to Mr. Dunkle, eighteen months with respect to Mr. Vail
and one year with respect to Mr. Locher.  In addition, the
Agreements will provide that options held by the executives to
acquire Three Rivers Bancorp Common Stock, to the extent not
currently exercisable, will become immediately exercisable upon
the occurrence of a Triggering Event following a Change in
Control, and may be exercised by the executives at any time
prior to the earlier of the expiration date of the options or 90
days after the executive's termination.  The Agreements will
also require Three Rivers Bancorp to make additional payments to
the executives in the event that the severance payments
described above result in the imposition of an excise tax,
pursuant to Section 4999 of the Internal Revenue Code of 1986 on
the payment of such amounts.

TRANSACTIONS WITH MANAGEMENT

        Certain directors, nominees and executive officers
and/or their associates were customers of and had transactions
with Three Rivers Bank or its subsidiaries during 1999.
Transactions that involved loans or commitments by the Bank were
made in the ordinary course of business and on substantially the
same terms, including interest rates and collateral, as those
prevailing at the time for comparable transactions with
unrelated persons and did not involve more than the normal risk
of collectability or present other unfavorable features.  These
loans represented in the aggregate less than 2.0% of the Bank's
shareholders' equity as of December 31, 1999.

        Mr. Adams, a director of Three Rivers Bancorp and Three
Rivers Bank, is a partner in a law firm that rendered services
to Three Rivers Bank during 1999 and will render such services
in 2000.

NEW STOCK-BASED AND INCENTIVE PLANS OF THREE RIVERS BANCORP

Three Rivers Bancorp Long-Term Incentive Plan

     Generally.  The Three Rivers Bancorp Long-Term Incentive
Plan (the "Three Rivers LTIP") is expected to be approved  prior
to the Distribution Date by the Three Rivers Bancorp Board of
Directors and by USBANCORP as the sole shareholder of Three
Rivers Bancorp.  The Three Rivers LTIP is expected to provide
for the grant of various types of long-term incentive awards to
key employees, consistent with the objectives and limitations of
Three Rivers LTIP.  These awards may include non-qualified
options to purchase shares of Three Rivers Common Stock,
incentive stock options, stock appreciation rights and
restricted stock grants.

     Administration.  The Three Rivers LTIP is expected to vest
broad powers in the Compensation Committee (the "Compensation
Committee") of Three Rivers Bancorp Board of Directors to
administer and interpret the Three Rivers LTIP.  The
Compensation Committee's powers are expected to include
authority, within the limitations set forth in the Three Rivers
LTIP, to select the persons to be granted awards, to determine
terms and conditions of awards, including but not limited to the
type, size and term of awards, to determine the time when awards
will be granted and any conditions for receiving awards, to
establish objectives and conditions for earning awards, to
determine whether such conditions have been met and whether
payment of an award will be made at the end of an award period,
or at the time of exercise, or deferred, to determine whether
payment of an award should be reduced or eliminated, and to
determine whether such awards should be intended to qualify,
regardless of their amount, as deductible for U.S. Federal
income tax purposes.  The Three Rivers LTIP is also expected to
generally vest broad powers in the Compensation Committee to
amend and terminate the Three Rivers LTIP.

     Eligibility.  Key employees of Three Rivers Bancorp and its
divisions, subsidiaries and affiliates are expected to be
eligible to be granted awards under the Three Rivers LTIP.  The
Compensation Committee may also grant awards to employees of a
joint venture or other business in which Three Rivers Bancorp
has a substantial investment, and may make awards to non-
executive employees  who are in a position to contribute to the
success of Three Rivers Bancorp.

Three Rivers Executive Incentive Compensation Plan

     Generally.  The Three Rivers' Executive Incentive
Compensation Plan (the "Three Rivers Incentive Plan") is
expected to be approved prior to the Distribution Date by the
Three Rivers Bancorp Board of Directors and by USBANCORP as the
sole shareholder of Three Rivers Bancorp.  The Three Rivers
Incentive Plan is expected to provide for officers of Three
Rivers and its divisions and subsidiaries to be granted annual
cash or stock incentive awards consistent with the objectives
and limitations of the Three Rivers Incentive Plan.

     Administration.  The Three Rivers Incentive Plan is
expected to vest broad powers in the Compensation Committee to
administer and interpret the Three Rivers Incentive Plan.  The
Compensation Committee's powers are expected to include
authority, within the limitations set forth in the Three Rivers
Incentive Plan, to select the persons to be granted awards, to
determine the time when awards will be granted, to determine and
certify whether objectives and conditions for earning awards
have been met, to determine whether payment of an award will be
made at the end of an award period or deferred, and to determine
whether an award or payment of an award should be reduced or
eliminated.  The Three Rivers Incentive Plan is also expected to
generally vest broad powers in the Compensation Committee to
amend and terminate the Three Rivers Incentive Plan.

     Eligibility.  At the discretion of the Compensation
Committee, executive officers of Three Rivers are expected to be
granted, and other officers of Three Rivers, its divisions and
subsidiaries may be granted, annual incentive awards under the
Three Rivers Incentive Plan.

Successor Plans

     On or prior to the Distribution Date, the Company intends
to adopt a stock option plan with terms substantially similar to
the USBANCORP 1991 Stock Option Plan (the "USBANCORP SOP") for
the purpose of continuing the stock options which were granted
under the USBANCORP SOP.  These options will be converted into
options to purchase Three Rivers Bancorp Common Stock.  See
"USBANCORP Stock Option Conversion."  It has not yet been
determined whether any new grants will be made under this new
plan.

                USBANCORP STOCK OPTION CONVERSION

     Effective on the Distribution Date, holders of outstanding
options to purchase USBANCORP Common Stock will have their
interests adjusted as described below.  The Compensation
Committee of USBANCORP's Board of Directors has approved
formulas to adjust the exercise price and award size of
USBANCORP stock options pursuant to the terms and provisions of
each such grant and the relevant plan.  The adjustment formulas
are intended to maintain the value of the outstanding USBANCORP
stock options at the time of adjustment.

     Employees of Three Rivers who received USBANCORP stock
options shall have such USBANCORP stock options entirely
converted into options to purchase Three Rivers Bancorp Common
Stock pursuant to one of two methods to be selected by the
employee.  Under the first method, the exercise price of each
such Three Rivers stock option shall equal the exercise price of
the corresponding USBANCORP stock option prior to the
Distribution, multiplied by a factor (the "Three Rivers Stock
Conversion Ratio") in which the numerator is the composite
volume weighted average price of Three Rivers Bancorp Common
Stock (trading on a "when issued" basis) for the trading days
during a pricing period to be determined at a future date by the
USBANCORP Board of Directors (the "Per Share Three Rivers Stock
Price") and the denominator is the composite volume weighted
average price of USBANCORP Common Stock trading with Three
Rivers for the trading days during the pricing period (the "Per
Share Pre-Split USBANCORP Stock Price").  The pricing period
will occur prior to the Distribution, except that if Three
Rivers Bancorp Common Stock does not trade on a "when issued"
basis, the pricing period for determining the numerator of the
above-described fraction will be soon after the Distribution
Date.  The number of shares of Three Rivers Bancorp Common Stock
subject to each such Three Rivers stock option shall equal the
number of shares subject to the corresponding USBANCORP stock
option prior to the Distribution divided by the Three Rivers
Stock Conversion Ratio.  All other terms of such Three Rivers
stock options shall be the same as the terms of the USBANCORP
stock options from which they were converted.

     Employees of Three Rivers who have received USBANCORP stock
options and who have elected the alternative method of
conversion will have their options (in whole or in part)
converted by the following method.  The exercise price of each
such Three Rivers Bancorp stock option shall equal the composite
volume weighted average price of Three Rivers Bancorp Common
Stock (trading on a "when issues" basis).  The pricing period
will occur prior to the Distribution, except that if Three
Rivers Bancorp Common Stock does not trade on a "when issued"
basis, the pricing period for determining the exercise price
will be soon after the Distribution Date.  The number of shares
of Three Rivers Bancorp Common Stock subject to each such Three
Rivers Bancorp stock option shall equal the number of shares
required to keep the total fair value of the converted options
equal to the total fair value of the options on a pre-
Distribution basis.

        Employees of USBANCORP who will continue to be employed
by USBANCORP after the Distribution Date and hold any USBANCORP
stock options, and holders of any USBANCORP stock options who
retire or have retired from USBANCORP on or during the three
months prior to the Distribution Date, shall retain such options
to purchase USBANCORP Common Stock, subject to the adjustments
to the exercise price and number of shares subject to each such
option under one of two methods.

        Under the first method, the exercise price of each
adjusted USBANCORP Stock Option shall be determined by
multiplying the USBANCORP stock option exercise price prior to
the Distribution by a factor (the "USBANCORP Stock Conversion
Ratio") where the numerator is the composite volume weighted
average price of USBANCORP Common Stock trading without Three
Rivers for the trading days during the pricing period (the "Per
Share Post-Split USBANCORP Stock Price") and the denominator is
the Per Share Pre-Split USBANCORP Stock Price.  The number of
shares of USBANCORP Common Stock subject to each adjusted
USBANCORP stock option shall equal the number of shares subject
to such USBANCORP stock option prior to the Distribution divided
by the USBANCORP Stock Conversion Ratio.

        Under the second method, the exercise price of
outstanding USBANCORP options will be adjusted by the USBANCORP
Stock Conversion Ratio.  The number of USBANCORP options will
remain the same.  Options to purchase Three Rivers Bancorp
Common Stock will be issued - one for every two USBANCORP shares
covered by the option.  The exercise price of the Three Rivers
Bancorp options will be set by multiplying the Three Rivers
Stock Conversion Ratio by the corresponding USBANCORP option
exercise price.

        Either of these methods will preserve (and not increase)
the intrinsic value of outstanding USBANCORP stock options.  All
other terms of the adjusted USBANCORP options shall be the same
as the terms of the pre-adjusted USBANCORP options.

      CERTAIN RESTRICTIONS ON ACQUISITION OF THREE RIVERS

Pennsylvania Law

     The Pennsylvania Business Corporation Law contains certain
provisions applicable to Three Rivers Bancorp that may have the
effect of impeding a change in control of Three Rivers Bancorp.

     Chapter 25 of the Pennsylvania Business Corporation Law
contains certain "anti-takeover" provisions which apply to a
"registered corporation," unless the registered corporation
elects not to be governed by such provisions.  Three Rivers
Bancorp will be a "registered corporation" within the meaning of
Chapter 25 of the Pennsylvania Business Corporation Law because
the Three Rivers Bancorp Common Stock is entitled to vote
generally in the election of directors and will be registered
under the Securities Exchange Act of 1934, as amended.  The
relevant provisions are contained in Subchapters 25E through 25H
of the Pennsylvania Business Corporation Law.

     Subchapter 25E of the Pennsylvania Business Corporation Law
(relating to control transactions) provides that if any person
or group acquires 20% or more of the voting power of a covered
corporation, the remaining shareholders may demand from such
person or group the fair value of their shares, including a
proportionate amount of any control premium.

     Subchapter 25F of the Pennsylvania Business Corporation Law
(relating to business combinations) delays for five years and
imposes conditions upon "business combinations" between an
"interested shareholder" and the corporation.  The term
"business combination" is defined broadly to include various
transactions utilizing a corporation's assets for purchase price
amortization or refinancing purposes.  For this purpose, an
"interested shareholder" is defined generally as the beneficial
owner of at least 20% of a corporation's voting shares.

     Subchapter 25G of the Pennsylvania Business Corporation Law
(relating to control-share acquisitions) prevents a person who
has acquired 20% or more of the voting power of a covered
corporation from voting such shares unless the "disinterested"
shareholders approve such voting rights.  Failure to obtain such
approval exposes the owner to the risk of a forced sale of the
shares to the issuer.

     Subchapter 25H of the Pennsylvania Business Corporation Law
(relating to disgorgement) applies in the event that (i) any
person or group publicly discloses that the person or group may
acquire control of the corporation or (ii) a person or group
acquires (or publicly discloses an offer or intent to acquire)
20% or more of the voting power of the corporation and, in
either case, sells shares within 18 months thereafter.  Any
profits from sales of equity securities of the corporation
received by the person or group during such 18-month period
belong to the corporation if the securities that were sold were
acquired during the 18-month period or within 24 months prior
thereto.

     Subchapter 25I of the Pennsylvania Business Corporation Law
(relating to severance payments) provides for a minimum
severance payment to certain employees terminated within two
years of the approval of a control-share acquisition under
Subchapter 25G of the Pennsylvania Business Corporation Law.
Subchapter 25J of the Pennsylvania Business Corporation Law
(relating to labor contracts) prohibits, in connection with a
control-share acquisition under Subchapter 25G of the
Pennsylvania Business Corporation Law, the abrogation of certain
labor contracts, if any, prior to their stated date of
expiration.

     Three Rivers Bancorp has elected not to "opt out" of
coverage under Subchapter 25 of the Pennsylvania Business
Corporation Law, and therefore, the foregoing provisions of
Subchapter 25 will be applicable to Three Rivers Bancorp.
Subchapters 25E through 25H of the Pennsylvania Business
Corporation Law contain a wide variety of transactional and
status exemptions, exclusions and safe harbors.

     In addition to the foregoing, the Pennsylvania Business
Corporation Law (a) provides that the Board of Directors can
consider the effects of any action upon any or all groups
affected by such action, including shareholders, employees,
suppliers, customers, creditors and local communities, in
determining whether a certain action is in the best interests of
the corporation; (b) provides that the Board of Directors need
not consider the interests of any particular group as dominant
or controlling; (c) provides that directors, in order to satisfy
the presumption that they have acted in the best interests of
the corporation, need not satisfy any greater obligation or
higher burden of proof with respect to actions relating to an
acquisition or potential acquisition of control; (d) provides
that actions relating to acquisitions of control that are
approved by a majority of "disinterested directors" are presumed
to satisfy the directors' standard unless it is proven by clear
and convincing evidence that the directors did not assent to
such action in good faith after reasonable investigation; and
(e) provides that the fiduciary duty of directors is solely to
the corporation and may be enforced by the corporation or by a
shareholder in a derivative action, but not by a shareholder
directly.

     The Pennsylvania Business Corporation Law also explicitly
provides that the fiduciary duty of directors shall not be
deemed to require directors (a) to redeem any rights under, or
to modify or render inapplicable, any shareholder rights plan;
(b) to render inapplicable, or make determinations under,
provisions of the Pennsylvania Business Corporation Law relating
to control transactions, business combinations, control-share
acquisitions or disgorgement by certain controlling shareholders
following attempts to acquire control; or (c) to act as the
board of directors, a committee of the board or an individual
director solely because of the effect such action might have on
an acquisition or potential or proposed acquisition of control
of the corporation or the consideration that might be offered or
paid to shareholders in such an acquisition.  One of the effects
of these fiduciary duty provisions may be to make it more
difficult for a shareholder to successfully challenge the
actions of the Three Rivers Bancorp Board of Directors in a
potential change in control context.  Pennsylvania case law
appears to provide that the fiduciary duty standard under the
Pennsylvania Business Corporation Law grants directors the
statutory authority to reject or refuse to consider any
potential or proposed acquisition of the corporation.

Certain Anti-Takeover Provisions in the Articles of
Incorporation and Bylaws

     While the Board of Directors of Three Rivers Bancorp is not
aware of any effort that might be made to obtain control of
Three Rivers after the Distribution, the Board believes that it
is appropriate to include certain provisions as part of Three
Rivers' Articles of Incorporation to protect the interests of
Three Rivers and its shareholders from hostile takeovers that
the Board might conclude are not in the best interests of Three
Rivers or its shareholders.  These provisions may have the
effect of discouraging a future takeover attempt that is not
approved by the Board but which individual shareholders may deem
to be in their best interests or in which shareholders may
receive a substantial premium for their shares over the then
current market price.  As a result, shareholders who might
desire to participate in such a transaction may not have an
opportunity to do so.  Such provisions will also render the
removal of Three Rivers' Board of Directors or management more
difficult.

     The following discussion is a general summary of certain
provisions of the Articles of Incorporation and the Bylaws of
Three Rivers Bancorp that may be deemed to have such an "anti-
takeover" effect.  The description of these provisions is
necessarily general and reference should be made in each case to
the Articles of Incorporation and Bylaws of Three Rivers
Bancorp.  For information regarding how to obtain a copy of
these documents without charge, see "Available Information."

Classified Board of Directors and Related Provisions

     The Three Rivers Bancorp Articles of Incorporation provide
that the Board of Directors is to be divided into three classes
which shall be as nearly equal in number as possible.  The
directors in each class will hold office following their initial
appointment to office for terms of one year, two years and three
years, respectively, and, upon reelection, will serve for terms
of three years thereafter.  Each director will serve until his
or her successor is elected and qualified.  The Articles provide
that a director may be removed by shareholders only upon the
affirmative vote of at least a majority of the votes which all
shareholders would be entitled to cast.  The Articles further
provide that any vacancy occurring in the Board of Directors,
including a vacancy created by an increase in the number of
directors, may be filled for the remainder of the unexpired term
by a majority vote of the directors then in office.

     A classified board of directors could make it more
difficult for shareholders, including those holding a majority
of the outstanding shares of Three Rivers Bancorp Common Stock,
to force an immediate change in the composition of a majority of
the Board of Directors.  Because the terms of only one-third of
the incumbent directors expire each year, it requires at least
two annual elections for the shareholders to change a majority,
whereas a majority of a non-classified board may be changed in
one year.  In the absence of the provisions of the Articles
classifying the Board, all of the directors would be elected
each year.

     Management of the Three Rivers Bancorp believes that the
staggered election of directors tends to promote continuity of
management because only one-third of the Board of Directors is
subject to election each year.  Staggered terms guarantee that
in the ordinary course approximately two-thirds of the
Directors, or more, at any one time have had at least one year's
experience as directors of Three Rivers, and moderate the pace
of change in the composition of the Board of Directors by
extending the minimum time required to elect a majority of
Directors from one to two years.

Other Antitakeover Provisions

        The Articles of Incorporation and Bylaws of Three Rivers
Bancorp contain certain other provisions that may also have the
effect of deterring or discouraging, among other things, a non-
negotiated tender or exchange offer for the Three Rivers Bancorp
Common Stock, a proxy contest for control of Three Rivers
Bancorp, the assumption of control of Three Rivers Bancorp by a
holder of a large block of the Three Rivers Bancorp Common Stock
and the removal of Three Rivers management.  These provisions:
(1) empower the Board of Directors, without shareholder
approval, to issue preferred stock, the terms of which,
including voting power, are set by the Board; (2) restrict the
ability of shareholders to remove directors; (3) require that
shares with at least 80% of total voting power approve mergers
and other similar transactions if the transaction is not
approved, in advance, by the Board of Directors; (4) prohibit
shareholders' actions without a meeting; (5) eliminate the right
of shareholders to call a special meeting; (6) require that
shares with at least 80%, or in certain instances a majority, of
total voting power approve the repeal or amendment of Three
Rivers' Articles of Incorporation; (7) require any person who
acquires stock of Three Rivers Bancorp with voting power of 25%
or more to offer to purchase for cash all remaining shares of
Three Rivers Bancorp voting stock at the highest price paid by
such person for shares of Three Rivers Bancorp voting stock
during the preceding year; (8) limit the right of a person or
entity to vote more than 10% of the outstanding voting stock of
Three Rivers Bancorp; and (9) require that shares with at least
66-2/3% of the total voting power of Three Rivers Bancorp voting
stock approve any repeal or amendment of Three Rivers'
Bylaws.

      DESCRIPTION OF THREE RIVERS BANCORP CAPITAL STOCK

        Under Three Rivers Bancorp's Articles of Incorporation,
which have been filed as an exhibit to the Registration
Statement of which this Information Statement forms a part,
Three Rivers' authorized capital stock consists of 25,000,000
shares, of which 20,000,000 shall be Common Stock and 5,000,000
shall be preferred stock ("Preferred Stock").  Based on
_________ shares of USBANCORP Common Stock outstanding as of
_______________, 2000, and a distribution ratio of one share of
Three Rivers Bancorp Common Stock for every two shares of
USBANCORP Common Stock outstanding, it is expected that
approximately ________ shares of Three Rivers Bancorp Common
Stock will be distributed to holders of USBANCORP Common Stock.
No Preferred Stock will be distributed to USBANCORP shareholders
in connection with the Distribution.

Common Stock

Voting Rights

     Each share of the Three Rivers Bancorp Common Stock will
have the same relative rights and will be identical in all
respects with every other share of Three Rivers Bancorp Common
Stock.  The holders of Three Rivers Bancorp Common Stock will
possess exclusive voting rights in the Company, except to the
extent that shares of preferred stock issued in the future may
have voting rights, if any.  Each holder of shares of Three
Rivers Bancorp Common Stock will be entitled to one vote for
each share held of record on all matters submitted to a vote of
holders of shares of Three Rivers Bancorp Common Stock.  Holders
of Three Rivers Bancorp Common Stock will not be entitled to
cumulate their votes for election of directors.

Dividends

     The payment and amount of cash dividends declared by Three
Rivers Bancorp after the Distribution will be subject to the
discretion of the Three Rivers Bancorp Board of Directors.
Dividend decisions will be based on a number of factors,
including Three Rivers' consolidated operating results and
financial condition, tax considerations, industry standards,
economic conditions, regulatory restrictions, general business
practices and other factors.

     We do not presently anticipate that Three Rivers Bancorp
will conduct significant operations independent of those of
Three Rivers Bank for a substantial period of time following the
Distribution.  Therefore, we do not expect Three Rivers Bancorp
to have any significant source of income other than dividends
from Three Rivers Bank, if any.  Consequently, Three Rivers
Bancorp's ability to pay cash dividends to its shareholders will
be dependent upon the ability of Three Rivers Bank to pay
dividends to Three Rivers Bancorp.

     The Pennsylvania Banking Code provides that cash dividends
may be declared and paid only out of accumulated net earnings
and that, prior to the declaration of any dividend, if the
surplus of a bank is less than the amount of its capital, the
bank shall, until its surplus is equal to its capital, transfer
to its surplus an amount that is at least ten percent (10%) of
the net earnings of the bank for the period since the end of its
last fiscal year or for any shorter period since the bank's most
recent declaration of a dividend.  The Pennsylvania Banking Code
further provides that if the surplus of a bank is less than
fifty percent (50%) of the amount of its capital, no dividends
may be declared or paid by the bank without the prior approval
of the Pennsylvania Banking Department until the bank's surplus
is equal to or greater than fifty percent (50%) of the bank's
capital.

     Three Rivers Bancorp is subject to the Pennsylvania
Business Corporation Law which permits dividends or
distributions to be paid as long as the corporation will be able
to pay its debts in the ordinary course of business after making
the dividend or distribution.

Liquidation

     In the event of any liquidation, dissolution or winding up
of Three Rivers Bank, Three Rivers Bancorp, as holder of all of
the capital stock of Three Rivers Bank, would be entitled to
receive all of the assets of Three Rivers Bank after payment of
all debts and liabilities of Three Rivers Bank.  In the event of
a liquidation, dissolution or winding up of Three Rivers
Bancorp, each holder of shares of Three Rivers Bancorp Common
Stock would be entitled to receive, after payment of all debts
and liabilities of Three Rivers Bancorp, a pro rata portion of
all assets of Three Rivers Bancorp available for distribution to
holders of Three Rivers Bancorp Common Stock.  If any preferred
stock is issued, the holders thereof may have a priority in
liquidation or dissolution over the holders of the Three Rivers
Bancorp Common Stock.

     Other Characteristics

     Holders of the Three Rivers Bancorp Common Stock will not
have preemptive rights with respect to any additional shares of
Three Rivers Bancorp Common Stock that may be issued.  The Three
Rivers Bancorp Common Stock is not subject to call for
redemption, and the outstanding shares of Three Rivers Bancorp
Common Stock, when issued and upon receipt by Three Rivers
Bancorp of the full purchase price therefor, will be fully paid
and nonassessable.

Preferred Stock

        None of the 5,000,000 authorized shares of preferred
stock of Three Rivers Bancorp will be issued in the
Distribution.  After the Distribution is completed, the Board of
Directors of Three Rivers Bancorp will be authorized, without
shareholder approval, to issue preferred stock and to fix and
state voting powers, designations, preferences or other special
rights of such shares and the qualifications, limitations and
restrictions thereof.  The preferred stock may rank prior to the
Three Rivers Bancorp Common Stock as to dividend rights or
liquidation preferences, or both, and may have full or limited
voting rights.  Should the Board of Directors of Three Rivers
Bancorp issue preferred stock, no holder of any such stock will
have any preemptive right to subscribe for or purchase any stock
or any other securities of Three Rivers Bancorp other than such,
if any, as the Board of Directors, in its sole discretion, may
determine and at such price or prices and upon such other terms
as the Board of Directors, in its sole discretion, may fix.

                  INDEMNIFICATION OF DIRECTORS

     The Bylaws of Three Rivers Bancorp provide for (1) the
indemnification of directors, officers, employees, and agents of
Three Rivers Bancorp and its subsidiaries and (2) the
elimination of a director's liability for monetary damages, in
each case to the fullest extent permitted by Pennsylvania law.

     Pennsylvania law provides that a Pennsylvania corporation
may indemnify directors, officers, employees, and agents of the
corporation against liabilities they may incur in such
capacities for any action taken or any failure to act, whether
or not the corporation would have the power to indemnify the
person under any provision of law, unless such action or failure
to act is determined by a court to have constituted recklessness
or willful misconduct.  Pennsylvania law also permits the
adoption of a Bylaw amendment, approved by shareholders,
providing for the elimination of a director's liability for
monetary damages for any action taken or any failure to take any
action unless (1) the director has breached or failed to perform
the duties of his/her office; and (2) the breach or failure to
perform constitutes self-dealing, willful misconduct or
recklessness.

     Directors and officers of Three Rivers Bancorp will also be
insured against certain liabilities for their actions as such by
an insurance policy obtained by Three Rivers Bancorp.

                  TRANSFER AGENT AND REGISTRAR

        The Transfer Agent and Registrar for Three Rivers
Bancorp Common Stock will be Fleet National Bank, Boston,
Massachusetts.

        LISTING AND TRADING OF THREE RIVERS COMMON STOCK

     Prior to the date hereof, there has not been any
established trading market for Three Rivers Bancorp Common
Stock.  Application is expected to be made to list the Three
Rivers Bancorp Common Stock on the Nasdaq National Market under
the symbol "TRBC."  It is presently anticipated that Three
Rivers Bancorp Common Stock will be approved for listing on the
Nasdaq National Market prior to the Distribution Date, and
trading is expected to commence on a "when-issued" basis on or
after the Record Date.  The term "when issued" indicates a
conditional transaction in a security authorized for issuance
but not as yet actually issued.  All "when issued" transactions
are on an "if" basis, to be settled if and when the actual
security is issued and the NASDAQ Stock Market directs that the
transactions are to be settled.

     There can be no assurance as to the prices at which Three
Rivers Bancorp Common Stock will trade before, on or after the
Distribution Date.  Until Three Rivers Bancorp Common Stock is
fully distributed and an orderly trading market develops in
Three Rivers Bancorp Common Stock, the price at which such stock
trades may fluctuate significantly and may be lower or higher
than the respective price that would be expected for a fully
distributed issue. Prices for Three Rivers Bancorp Common Stock
will be determined in the marketplace and may be influenced by
many factors, including (i) the depth and liquidity of the
market for Three Rivers Bancorp Common Stock, (ii) developments
affecting the business of Three Rivers Bancorp, (iii) investor
perception of Three Rivers Bancorp, and (iv) general economic
and market conditions.  As of ___________, 2000, there were
_________ holders of USBANCORP Common Stock, which approximates
the number of prospective record holders of Three Rivers Bancorp
Common Stock.

     Shares of Three Rivers Bancorp Common Stock distributed in
the Distribution will be freely transferable, except for
securities received by persons who may be deemed to be
affiliates of Three Rivers Bancorp ("Affiliates") under the
Securities Act of 1933, as amended (the "Securities Act").
Affiliates would generally include individuals or entities that
control, are controlled by, or are under common control with
Three Rivers Bancorp and will include all Directors and certain
officers of Three Rivers.  Persons who are Affiliates of Three
Rivers will be permitted to sell their shares of Three Rivers
Bancorp Common Stock only pursuant to an effective registration
statement under the Securities Act or an exemption from the
registration requirements of the Securities Act.

           2001 ANNUAL MEETING AND SHAREHOLDER PROPOSALS

     Three Rivers' first annual shareholders meeting after the
Distribution is expected to be held on __________________, 2001.
If a shareholder wishes to have a proposal considered at the
2001 meeting and included in the Proxy Statement for that
meeting, the proposal must be received by Three Rivers in
writing on or before November ___, 2000.

                      AVAILABLE INFORMATION

        When the Registration Statement on Form 10, of which
this Information Statement forms a part, becomes effective,
Three Rivers Bancorp will be subject to the reporting
requirements of the Securities Exchange Act of 1934, as amended,
and, in accordance therewith, will file reports, and proxy
materials with the SEC.  USBANCORP currently is subject to the
reporting requirements of the Securities Exchange Act of 1934,
as amended, and, in accordance therewith, files reports, and
proxy materials with the SEC. Copies of the Form 10, including
the exhibits thereto, and the reports, proxy statements and
other information filed by Three Rivers Bancorp and USBANCORP
with the SEC can then be inspected and copied at the public
reference facilities of the SEC, 450 Fifth Street N.W.,
Room 1024, Washington D.C. 20549 and at the SEC's Regional
Offices at 7 World Trade Center, 13th floor, New York, NY 10048
and at 500 West Madison Street, Suite 1400, Chicago, IL 60661.
Copies of such material can be obtained at prescribed rates from
the Public Reference Section of the SEC, 450 Fifth Street N.W,
Room 1024, Washington  D.C. 20549.  Copies may also be obtained
from the SEC's Web Site (http://www.sec.gov).

        Copies of USBANCORP's Annual Report and Form 10-K for
the year ended December 31, 1999 can be obtained free of charge
from USBANCORP.  Requests should be directed to Jeffrey A.
Stopko, Senior Vice President and Chief Financial Officer,
USBANCORP, Inc., P.O. Box 430, Johnstown, PA 15907-0430,
telephone (814) 533-5310.




                  INDEX TO FINANCIAL STATEMENTS

                                                          Page
                                                       Reference
CONSOLIDATED FINANCIAL STATEMENTS

   Consolidated Balance Sheet - December 31, 1999
  and December 31, 1998                                  F-2
   Consolidated Statement of Income - Fiscal years ended
  December 31, 1999, December 31, 1998
  and December 31, 1997                                  F-3
   Consolidated Statement of Comprehensive Income -
  Fiscal years ended December 31, 1999, December 31,
  1998 and December 31, 1997                             F-4
   Consolidated Statement of Stockholders' Equity -
  Fiscal years ended December 31, 1999, December 31,
  1998 and December 31, 1997                             F-5
   Consolidated Statement of Cash Flows -
  Fiscal years ended December 31, 1999, December 31,
  1998 and December 31, 1997                             F-6
Notes to Consolidated Financial Statements                F-7
Report of Independent Auditors                            F-43

     All other financial statements and schedules have been
omitted since the required information is not present or not
present in amounts sufficient to require submission of the
schedule, or because the information required is included in the
above listed financial statements or the notes thereto.



                  THREE RIVERS BANCORP, INC.
               CONSOLIDATED FINANCIAL STATEMENTS

                   CONSOLIDATED BALANCE SHEET

   <TABLE>
<CAPTION>
                                                   December 31,
                                                1999        1998
                                            ------------  --------
                                                 (In thousands)
<S>                                         <C>           <C>
ASSETS
Cash and due from banks                     $ 24,228      $ 16,169
Interest bearing deposits with banks               -         2,447
Investment securities:
  Available for sale                         522,264       327,669
  Held to maturity (market value
    $151,398 on December 31, 1998)                 -       149,988
Loans held for sale                               59         1,873
Loans                                        479,761       466,413
  Less: Unearned income                           58            92
  Allowance for loan losses                    5,021         6,104
  Net loans                                  474,682       460,217
Premises and equipment                         5,495         4,489
Accrued income receivable                      7,504         7,030
Goodwill and core deposit intangibles          2,838         1,772
Bank owned life insurance                     12,411        11,859
Other assets                                  16,255         2,073
Net assets of discontinued mortgage
  banking operations                          10,426        10,455
    TOTAL ASSETS                          $1,076,162      $996,041

LIABILITIES
Non-interest bearing deposits             $   84,643      $ 84,969
Interest bearing deposits                    488,052       475,481
    Total deposits                           572,695       560,450
Federal funds purchased and securities
  sold under agreements to repurchase         10,000        18,305
Other short-term borrowings                   16,150        23,500
Advances from Federal Home Loan Bank         409,876       309,891
Long-term debt                                 2,368         2,576
Total borrowed funds                         438,394       354,272
Other liabilities                              9,280         9,833
    TOTAL LIABILITIES                      1,020,369       924,555
Commitments and contingent liabilities
  (Note #17)

STOCKHOLDERS' EQUITY
Subsidiary Equity                             72,969        70,396
Accumulated other comprehensive income       (17,176)        1,090
    TOTAL STOCKHOLDERS' EQUITY                55,793        71,486

    TOTAL LIABILITIES AND STOCKHOLDERS'
      EQUITY                              $1,076,162      $996,041
</TABLE>

See accompanying notes to consolidated financial statements.




<TABLE>
<CAPTION>
                        CONSOLIDATED STATEMENT OF INCOME

                                 Year ended December 31,
                                 -----------------------
                                1999       1998       1997
                                ----       ----       ----
                                            (In thousands)
INTEREST INCOME
<S>                             <C>        <C>        <C>
Interest and fees on loans:
  Taxable                       $ 37,714   $ 38,923   $ 38,047
  Tax exempt                         506        613        315
Deposits with banks                   24          8         12
Federal funds sold                     -          1         11
Investment securities:
  Available for sale              24,309     18,480     14,560
  Held to maturity                 8,263      9,901     12,158
    Total Interest Income         70,816     67,926     65,103

INTEREST EXPENSE
Deposits                          19,282     19,714     19,901
Federal funds purchased
  and securities sold
  under agreements to
  repurchase                       1,015      1,004        754
Other short-term
  borrowings                       2,222      1,768      1,499
Advances from Federal Home
  Loan Bank                       18,284     15,633     13,447
Long-term debt                       279        336        431
Total Interest Expense            41,082     38,455     36,032

NET INTEREST INCOME               29,734     29,471     29,071
  Provision for loan
    losses                           300        300        113

NET INTEREST INCOME AFTER
  PROVISION FOR LOAN
  LOSSES                           29,434    29,171     28,958

NON-INTEREST INCOME
Trust fees                            971       927        843
Net realized gains
  on investment securities            273     1,316        112
Net realized (losses) gains
  on loans held for sale              (35)      235        244

Wholesale cash processing
  fees                                603       706        976
Service charges on deposit
  accounts                          1,861     1,813      1,725
Bank owned life insurance             551       556        524
Other income                        1,429     1,365        858
  Total Non-Interest Income         5,653     6,918      5,282

NON-INTEREST EXPENSE
Salaries and employee
  benefits                          9,371     9,125      8,996
Net occupancy expense               1,831     1,807      1,823
Equipment expense                   1,522     1,336      1,309
Professional fees                   1,350     1,277      1,170
Supplies, postage, and
  freight                             975     1,028      1,090
Miscellaneous taxes and
  insurance                           567       475        398
FDIC deposit insurance
  expense                             197       196         42
Amortization of goodwill
  and core deposit
  intangibles                         377       214        263
Other expense                       4,837     4,862      4,507
  Total Non-Interest Expense       21,027    20,320     19,598

INCOME BEFORE INCOME TAXES         14,060    15,769     14,642
  Provision for income
    taxes                           4,090     4,762      4,522

INCOME FROM CONTINUING
  OPERATIONS                        9,970    11,007     10,120

Income(loss)from Discontinued
  Mortgage Banking Operations,
  Net of Tax                          (30)      252      1,286

NET INCOME                          9,940    11,259     11,406
</TABLE>

See accompanying notes to consolidated financial statements.




<TABLE>
<CAPTION>
                       CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

                                 Year ended December 31,
                                 -----------------------
                                1999       1998       1997
                                ----       ----       ----
                                      (in thousands)
<S>                             <C>        <C>        <C>
COMPREHENSIVE INCOME
Net income                      $  9,940   $ 11,259   $ 11,406
Other comprehensive income,
  before tax:
  Unrealized holding gains
    (losses) arising during
    period                       (25,486)       826      1,730
Less: Reclassification
  adjustment for gains included
  in net income                     (273)    (1,316)      (112)
                                --------   --------   --------
Other comprehensive income
  (loss), before tax             (25,759)      (490)     1,618
Income tax expense (credit)
  related to items of other
  comprehensive income            (7,493)      (148)       500
                                --------   --------   --------

Other comprehensive income
   (loss), net of tax            (18,266)      (342)     1,118
                                --------   --------   --------
Comprehensive (loss) income     $ (8,326)  $ 10,917   $ 12,524
                                ========   ========   ========
</TABLE>





<TABLE>
<CAPTION>

           CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

                                  Year ended December 31,
                                  -----------------------
                                1999       1998       1997
                                ----       ----       ----
<S>                             <C>        <C>        <C>
PREFERRED STOCK                 $      -   $      -   $      -
Balance at beginning of period         -          -          -
Balance at end of period               -          -          -

COMMON STOCK
Balance at beginning of period     2,015      2,015      2,015
Balance at end of period           2,015      2,015      2,015

CAPITAL SURPLUS
Balance at beginning of period    20,454     13,454     13,454
Downstream dividends                   -      7,000          -
Balance at end of period          20,454     20,454     13,454

RETAINED EARNINGS
Balance at beginning of period    37,472     34,937     31,410
Income from continuing operations  9,970     11,007     10,120
Equity from discontinued
  mortgage banking operations     10,426     10,455     10,712
Dividends paid                    (7,368)    (8,981)    (6,841)
Dividends received                     -        509        248
Balance at end of period          50,500     47,927     45,649

ACCUMULATED OTHER COMPREHENSIVE
 INCOME
Balance at beginning of period     1,090      1,432        314
Net change in fair value of
  securities available for sale  (18,266)      (342)     1,118
Balance at end of period         (17,176)     1,090      1,432

TOTAL STOCKHOLDERS' EQUITY       $55,793    $71,486    $62,550

</TABLE>

See accompanying notes to consolidated financial statements.




<TABLE>
<CAPTION>
                       CONSOLIDATED STATEMENT OF CASH FLOWS

                                        Year ended December 31,
                                        -----------------------
                                        1999       1998       1997
                                        ----       ----       ----
                                            (in thousands)
<S>                                      <C>        <C>        <C>
OPERATING ACTIVITIES
Income from continuing
  operations                         $  9,970    $ 11,007   $ 10,120
Adjustments to reconcile net
  income to net cash provided
  by operating activities:
  Income (loss) provided by
    discontinued mortgage
    banking operations                    (30)        252      1,286
  Provision for loan losses               300         300        113
  Depreciation and amortization
    expense                               891         790        855
  Amortization expense of good-
    will and core deposit
    intangibles                           377         214        263
  Net amortization of invest-
    ment securities                      (156)        756         51
  Net realized gains on invest-
    ment securities                      (273)     (1,316)      (112)
  Net realized (gains) losses
    on loans held for sale                 35        (235)      (244)
  Decrease (increase) in accrued
    income receivable                    (474)        (65)      (667)
  Increase (decrease) in accrued
    expense payable                       489          22      1,223
Net cash provided by operating
  activities                           11,129      11,725     12,888

INVESTING ACTIVITIES
Purchase of investment
  securities and other short-
  term investments--available
  for sale                           (263,781)   (359,128)  (328,827)
Purchase of investment
  securities and other short-
  term investments--held
  to maturity                         (13,720)    (21,950)   (20,098)
Proceeds from maturities of
  investment securities and
  other short-term investments--
  available for sale                   41,710      56,014     80,012
Proceeds from maturities of
  investment securities and
  other short-term investments--
  held to maturity                     28,399      37,663     56,225

Proceeds from sales of invest-
  ment securities and other
  short-term investments--
  available for sale                  131,484     257,104    128,968
Proceeds from sales of invest-
  ment securities and other
  short-term investments--
  held to maturity                      2,503         --         --
Long-term loans originated           (197,659)   (154,285)  (162,541)
Loans held for sale                       (59)     (1,873)    (2,541)
Principal collected on long-
  term loans                          184,143     153,601    130,410
Net decrease (increase) in
 other short-term loans                   589       1,011         97
Purchases of premises and
  equipment                            (2,021)       (815)      (383)
Sale/retirement of premises
  and equipment                           124          53         54
Net (increase) decrease in other
  assets                               (5,186)     (4,588)     3,592
Net cash used by investing
  activities                          (93,474)    (37,193)  (115,032)

FINANCING ACTIVITIES
Proceeds from sales of certifi-
  cates of deposit                    355,191     293,679    186,407
Payments for maturing certifi-
  cates of deposit                   (373,145)   (255,579)  (200,612)
Net increase (decrease) in
  demand and savings deposits          30,199      (3,460)    10,679
Net increase (decrease) in
  federal funds purchased,
  securities sold under agree-
  ments to repurchase, and
  other short-term borrowings         (16,584)     (7,131)    12,914
Net principal borrowings
  on advances from Federal
  Home Loan Bank                       99,985       1,946     95,446
Borrowing (repayments) of
  long-term debt                          721      (1,387)    (1,045)
Common stock dividends paid            (7,368)     (8,981)    (6,841)
Dividends received from sub-
  sidiaries                                --         509        248
Contributions from Parent                  --       7,000         --
Net increase (decrease) in
  other liabilities                    (1,042)        633       (556)
Net cash provided by financing
  activities                           87,957      27,229     96,640

NET INCREASE (DECREASE) IN CASH
  EQUIVALENTS                           5,612       1,761     (5,504)
CASH EQUIVALENTS AT BEGINNING
  OF PERIOD                            18,616      16,855     22,359
CASH EQUIVALENTS AT END OF
  PERIOD                              $24,228     $18,616    $16,855

</TABLE>

See accompanying notes to consolidated financial statements.



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  NATURE OF OPERATIONS AND BASIS OF PRESENTATION

        On July 12, 1999, USBANCORP, Inc., the Bank's holding
company parent, announced that its Board of Directors approved a
plan to split USBANCORP's banking subsidiaries into two separate
publicly traded companies.  Under the proposed tax-free spin-off
plan, 100% of the shares of the holding company to be formed for
Three Rivers Bank, to be known as Three Rivers Bancorp, Inc.,
would be distributed as a dividend to the shareholders of
USBANCORP in proportion to their existing USBANCORP ownership.
Shareholders would retain their existing USBANCORP shares.
Standard Mortgage Company of Georgia, a mortgage banking company
that is currently a subsidiary of Three Rivers Bank, will be
internally spun-off from Three Rivers Bank to USBANCORP prior to
consummation of the proposed Three Rivers Bank spin-off.

     The Consolidated Financial Statements included herein may
not necessarily be indicative of the results of operations,
financial position and cash flows of Three Rivers Bancorp, Inc.
in the future or had it operated as a separate, independent
company during the periods presented.  The Consolidated
Financial Statements included herein do not reflect any changes
that may occur in the financial condition and operations of the
Bank as a result of the Distribution.

        The Spin-Off will result in the division of certain of
Parent's existing corporate support functions between the two
resulting entities.  Corporate expenses included in Three Rivers
Bancorp, Inc.'s financial results represent an allocation of
Parent's consolidated corporate expense to the entities
comprising Three Rivers Bancorp, Inc.  The allocation of
corporate expense is based on a specific review to identify
costs incurred for the benefit of the banking business and in
management's judgment results in a reasonable allocation of such
costs.  Three Rivers Bancorp was allocated $2.0 million, $1.9
million, and $1.9 million of overhead costs related to
USBANCORP's shared administrative and support functions for the
years 1999, 1998, and 1997, respectively.  The allocation was
largely based upon Three Rivers Bancorp's total assets as a
percentage of USBANCORP's total assets during such prior
periods.

2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

        The consolidated financial statements include accounts
of Three Rivers Bancorp, Inc. and its wholly-owned subsidiary,
Three Rivers Bank and Trust Company, including its subsidiaries
TRB Financial Services Company and Community First Capital
Corporation.

Business and Nature of Operations:

     Three Rivers Bancorp, Inc. (the "Bank") is a Pennsylvania-
chartered bank holding company headquartered in Monroeville,
Pennsylvania. The Bank operates 24 banking offices in three
southwestern Pennsylvania counties.  These offices provide a
full range of consumer, mortgage, commercial, and trust
financial products.  The information contained in the financial
statements and these accompanying notes relates only to the Bank
on a stand-alone basis.

     As discussed above, Standard Mortgage Company of Georgia
("SMC"), a mortgage banking company that historically was a
subsidiary of TRB, will be internally spun-off from TRB to the
Parent prior to the consummation of the proposed TRB spin-off.
Accordingly, results of operations and cash flows of SMC have
been reported as discontinued operations for all periods
presented in the consolidated financial statements of TRB.  The
consolidated balance sheets for all periods presented also
reflects SMC as a discontinued operation.  Summarized financial
information of the discontinued operations is presented in the
following tables:




<TABLE>
<CAPTION>
Net assets of discontinued mortgage banking operations:

                                               At December 31,
                                        ----------------------------
                                             1999        1998
ASSETS                                       ----        ----
<S>                                         <C>         <C>
Cash and due from banks                     $   415     $    30
Interest bearing deposits banks                 215
Loans held for sale                          21,244      47,880
Net loans                                    16,252      10,387
Premises and equipment                          766         514
Mortgage servicing rights                    13,911      16,536
Goodwill and core deposit intangibles           252         278
Other assets                                  2,019       1,562
TOTAL ASSETS                                $55,074     $77,187

LIABILITIES
Other short-term borrowings                 $35,999     $57,203
Long-term debt                                4,688       6,563
Total borrowed funds                         40,687      63,766
Other liabilities                             3,961       2,966
TOTAL LIABILITIES                           $44,648     $66,732

NET ASSETS                                  $10,426     $10,455

<CAPTION>
Income from discontinued mortgage banking operations:

                                       Year Ended December 31,
                               ------------------------------------
                                    1999         1998      1997
ASSETS                              ----         ----      ----
<S>                                 <C>          <C>       <C>
Interest income                     $3,211       $2,846    $1,883
Interest expense                     2,048        1,398       455
Net interest income                  1,163        1,448     1,428
Provision for loan losses               75            -         -
Non-interest income                  5,725        6,417     6,163
Non-interest expense                 6,831        7,445     5,495
Income before income taxes             (18)         420     2,096
Provision for income taxes              12          168       810
Income from discontinued
   mortgage banking operations      $  (30)      $  252    $1,286
</TABLE>




Investment Securities:

     Securities are classified at the time of purchase as
investment securities held to maturity if it is management's
intent and the Bank has the ability to hold the securities until
maturity.  These held to maturity securities are carried on the
Bank's books at cost, adjusted for amortization of premium and
accretion of discount which is computed using the level yield
method which approximates the effective interest method.
Alternatively, securities are classified as available for sale
if it is management's intent at the time of purchase to hold the
securities for an indefinite period of time and/or to use the
securities as part of the Bank's asset/liability management
strategy. Securities classified as available for sale include
securities which may be sold to effectively manage interest rate
risk exposure, prepayment risk, and other factors (such as
liquidity requirements). These available for sale securities are
reported at fair value with unrealized aggregate appreciation
(depreciation) excluded from income and credited (charged) to a
separate component of shareholders' equity on a net of tax
basis.  Any security classified as trading assets are reported
at fair value with unrealized aggregate appreciation
(depreciation) included in current income on a net of tax basis.
The Bank presently does not engage in trading activity.
Realized gain or loss on securities sold was computed upon the
adjusted cost of the specific securities sold.

Loans:

     Interest income is recognized using methods which
approximate a level yield related to principal amounts
outstanding.  The Bank discontinues the accrual of interest
income when loans, except for loans that are insured for credit
loss, become 90 days past due in either principal or interest.
In addition, if circumstances warrant, the accrual of interest
may be discontinued prior to 90 days.  In all cases, payments
received on non-accrual loans are credited to principal until
full recovery of principal has been recognized; it is only after
full recovery of principal that any additional payments received
are recognized as interest income. The only exception to this
policy is for residential mortgage loans wherein interest income
is recognized on a cash basis as payments are received. A non-
accrual loan is placed on accrual status after becoming current
and remaining current for twelve consecutive payments (except
for residential mortgage loans which only have to become
current).

Loan Fees:

     Loan origination and commitment fees, net of associated
direct costs, are deferred and amortized into interest and fees
on loans over the loan or commitment period. Fee amortization is
determined by either the straight-line method, or the effective
interest method, which do not differ materially.

Mortgage Loans Held For Sale:

     Newly originated fixed-rate residential mortgage loans are
classified as "held for sale," if it is management's intent to
sell these residential mortgage loans.  The residential mortgage
loans held for sale are carried at the lower of aggregate cost
or market value.

Premises and Equipment:

     Premises and equipment are stated at cost less accumulated
depreciation and amortization.  Depreciation is charged to
operations over the estimated useful lives of the premises and
equipment using the straight-line method.  Useful lives of up to
45 years for buildings and up to 12 years for equipment are
utilized. Leasehold improvements are amortized using the
straight-line method over the terms of the respective leases or
useful lives of the improvements, whichever is shorter.
Maintenance, repairs, and minor alterations are charged to
current operations as expenditures are incurred.

Allowance for Loan Losses and Charge-off Procedures:

     As a financial institution which assumes lending and credit
risks as a principal element of its business, the Bank
anticipates that credit losses will be experienced in the normal
course of business.  Accordingly, the Bank consistently applies
a comprehensive methodology and procedural discipline which is
updated on a quarterly basis to determine both the adequacy of
the allowance for loan losses and the necessary provision for
loan losses to be charged against earnings.  This methodology
includes:

          -  A detailed review of all criticized and impaired
loans to determine if any specific reserve allocations are
required on an individual loan basis.  The specific reserve
established for these criticized and impaired loans is based on
careful analysis of the loan's performance, the related
collateral value, cash flow considerations and the financial
capability of any guarantor.

          -  The application of formula driven reserve
allocations for all commercial and commercial real-estate loans
are calculated by using a three-year migration analysis of net
losses incurred within each risk grade for the entire commercial
loan portfolio.  The difference between estimated and actual
losses is reconciled through the dynamic nature of the migration
analysis.

          -  The application of formula driven reserve
allocations to installment and mortgage loans which are based
upon historical charge-off experience for those loan types.  The
residential mortgage loan allocation is based upon the Bank's
five-year historical average of actual loan charge-offs
experienced in that category.  The same methodology is used to
determine the allocation for consumer loans except the
allocation is based upon an average of the most recent actual
three-year historical charge-off experience for consumer
loans.

          -  The application of formula driven reserve
allocations to all outstanding loans and certain unfunded
commitments is based upon review of historical losses and
qualitative factors, which include but are not limited to,
economic trends, delinquencies, concentrations of credit, trends
in loan volume, experience and depth of management, examination
and audit results, effects of any changes in lending policies
and trends in policy exceptions.

        The maintenance of a general unallocated reserve to
accommodate inherent risk in the Bank's portfolio that is not
identified through the Bank's specific loan and portfolio
segment reviews discussed above.  Management recognizes that
there may be events or economic factors that have occurred
effecting specific borrowers or segments of borrowers that may
yet be fully reflected in the information that the Bank uses for
arriving at specific loan or portfolio segment reserves.
Therefore, the Bank and its Board of Directors believe a strong
unallocated reserve is needed to recognize the estimation risk
associated with the specific and formula driven allowances.  In
conjunction with the establishment of the general unallocated
reserve, the Bank also looks at the total allowance for loan
losses in relation to the size of the total loan portfolio, the
level of non-performing assets and its coverage of these items
as compared to peer banks and industry.

     After completion of this process, a formal meeting of the
Loan Loss Reserve Committee is held to evaluate the adequacy of
the reserve and establish the provision level for the next
quarter.  The Bank believes that the procedural discipline,
systematic methodology, and comprehensive documentation of this
quarterly process is in full compliance with all regulatory
requirements and provides appropriate support for accounting
purposes.

     When it is determined that the prospects for recovery of
the principal of a loan have significantly diminished, the loan
is immediately charged against the allowance account; subsequent
recoveries, if any, are credited to the allowance account. In
addition, non-accrual and large delinquent loans are reviewed
monthly to determine potential losses. Consumer loans are
considered losses when they are 90 days past due, except loans
that are insured for credit loss.

     The Bank's policy is to individually review, as
circumstances warrant, each of its commercial and commercial
mortgage loans to determine if a loan is impaired.  At a
minimum, credit reviews are mandatory for all commercial and
commercial mortgage loans with balances in excess of $500,000
within an 18 month period.  The Bank has also identified two
pools of small dollar value homogeneous loans which are
evaluated collectively for impairment.  These separate pools are
for residential mortgage loans and consumer loans.  Individual
loans within these pools are reviewed and removed from the pool
if factors such as significant delinquency in payments of 90
days or more, bankruptcy, or other negative economic concerns
indicate impairment.

Comprehensive Income:

        In January 1998, the Bank adopted SFAS #130, "Reporting
Comprehensive Income," which establishes standards for reporting
and displaying comprehensive income and its components in a
financial statement.  For the Bank, comprehensive income
includes net income and unrealized holding gains and losses from
available for sale investment securities.  The balances of other
accumulated comprehensive (loss) income were $(17,176,000) and
$1,090,000 at December 31, 1999 and 1998, respectively.

Segment Reporting:

     In June, 1997, the Financial Accounting Standards Board
("FASB") issued Statement No. 131 "Disclosures about Segments of
an Enterprise and Related Information" ("FAS No. 131") which is
effective for financial statements for periods beginning after
December 15, 1997.  FAS No. 131 redefines how operating segments
are determined and requires disclosures of certain financial and
descriptive information about a company's operating segments.
Under current conditions the Bank is reporting one business
segment.

Statement of Cash Flows:

        Cash equivalents include cash and due from banks,
interest bearing deposits with banks, federal funds sold and
securities purchased under agreements to resell, and short-term
investments.  The Bank made $3,269,000 in income tax payments in
1999; $4,599,000 in 1998; and $3,819,000 in 1997.  The Bank made
total interest expense payments of $40,593,000 in 1999;
$38,433,000 in 1998; and $34,809,000 in 1997.

Income Taxes:

     Deferred tax assets or liabilities are computed based on
the difference between the financial statement and income tax
bases of assets and liabilities using the enacted marginal tax
rate.  Deferred income tax expenses or credits are based on the
changes in the asset or liability from period to period.

Interest Rate Contracts:

     The Bank uses various interest rate contracts, such as
interest rate swaps, caps and floors, to help manage interest
rate and market valuation risk exposure, which is incurred in
normal recurrent banking activities.  These interest rate
contracts function as hedges against specific assets or
liabilities on the Balance Sheet.  Unrealized gains or losses on
these hedge transactions are deferred.  It is the Bank's policy
not to terminate hedge transactions prior to expiration date.
For interest rate swaps, the interest differential to be paid or
received is accrued by the Bank and recognized as an adjustment
to interest income or interest expense of the underlying assets
or liabilities being hedged.  Because only interest payments are
exchanged, the cash requirement and exposure to credit risk are
significantly less than the notional amount.  Any premium or
transaction fee incurred to purchase interest rate caps or
floors is deferred and amortized to interest income or interest
expense over the term of the contract.  Unamortized premiums
related to the purchase of caps and floors are included in
"Other assets" on the Balance Sheet.

Risk Management Overview:

     Risk identification and management are essential elements
for the successful management of the Bank.  In the normal course
of business, the Bank is subject to various types of risk,
including interest rate, credit, and liquidity risk.  The Bank
controls and monitors these risks with policies, procedures, and
various levels of managerial and Board oversight.  The Bank's
objective is to optimize profitability while managing and
controlling risk within Board approved policy limits.  Interest
rate risk is the sensitivity of net interest income and the
market value of financial instruments to the magnitude,
direction, and frequency of changes in interest rates.  Interest
rate risk results from various repricing frequencies and the
maturity structure of assets, liabilities, and off-balance sheet
positions.  The Bank uses its asset liability management policy
and hedging policy to control and manage interest rate risk.

     Credit risk represents the possibility that a customer may
not perform in accordance with contractual terms.  Credit risk
results from extending credit to customers, purchasing
securities, and entering into certain off-balance sheet
financial instruments.  The Bank's primary credit risk occurs in
the loan portfolio.  The Bank uses its credit policy and
disciplined approach to evaluating the adequacy of the allowance
for loan losses to control and manage credit risk.  The Bank's
investment policy and hedging policy strictly limit the amount
of credit risk that may be assumed in the investment portfolio
and through off-balance sheet activities.

     Liquidity risk represents the inability to generate cash or
otherwise obtain funds at reasonable rates to satisfy
commitments to borrowers, as well as, the obligations to
depositors and debtholders.  The Bank uses its asset liability
management policy and contingency funding plan to control and
manage liquidity risk.

Future Accounting Standards:

        In June 1998, the Financial Accounting Standards Board
("FASB") issued Statement #133, "Accounting for Derivative
Instruments and Hedging Activities"("SFAS #133"), which is
required to be adopted in years beginning after June 15, 1999.
The statement permits early adoption as of the beginning of any
fiscal quarter after its issuance.  The statement will require
the Bank to recognize all derivatives on the balance sheet at
fair value.  Derivatives that are not hedges must be adjusted to
fair value through income.  If a derivative is a hedge,
depending on the nature of the hedge, changes in the fair value
of the derivative will either be offset against the change in
fair value of the hedged asset, liability, or firm commitment
through earnings, or recognized in other comprehensive income
until the hedged item is recognized in earnings.  The
ineffective portions of a derivative's change in fair value will
be immediately recognized in earnings.  This statement has been
amended by SFAS #137 "Accounting for Derivative Instruments and
Hedging Activities-Deferral of the effective date of SFAS #133."
SFAS #137 will be effective for years beginning after June 15,
2000.  The Bank has not yet quantified the impact of adopting
SFAS #133 on its financial statements and has not determined the
timing of, or method of adoption of SFAS #133.  However, SFAS
#133 could increase volatility in earnings and other
comprehensive income.

3.  CASH AND DUE FROM BANKS

        Cash and due from banks at December 31, 1999, and 1998,
included  $9,044,000 and $8,600,000, respectively, of reserves
required to be maintained under Federal Reserve Bank
regulations.

4.  INTEREST BEARING DEPOSITS WITH BANKS

     The book value of interest bearing deposits with domestic
banks are as follows:


                                    At December 31,
                            1999                        1998
                                     (In thousands)

Total                      $   -                      $ 2,447


     All interest bearing deposits with domestic banks mature
within three months. The Bank had no deposits in foreign banks
nor in foreign branches of United States banks.

5.  INVESTMENT SECURITIES

     The book and market values of investment securities are
summarized as follows:

Investment securities available for sale:


<TABLE>
<CAPTION>
                                         December 31, 1999
                             -------------------------------------------
                                          Gross       Gross
                             Book       Unrealized  Unrealized   Market
                             Value        Gains       Losses     Value
                             -----      ----------  ----------   ------
                                      (In thousands)
<S>                          <C>        <C>         <C>          <C>
U.S. Treasury                $  5,033   $     -     $     (46)   $  4,987
U.S. Agency                    17,838         -        (1,232)     16,606
State and municipal            60,480       207        (3,614)     57,073
U.S. Agency mortgage-
  Backed securities           431,008       233       (21,269)    409,972
Other securities (1)           34,561         -          (935)     33,626
                             --------   -------      --------    --------
   Total                     $548,920   $   440      $(27,096)   $522,264
</TABLE>


(1)   Other investment securities include corporate notes and
      bonds, asset-backed securities, and equity securities.

        During the second half of 1999, the Bank, in preparation
for liquidity needs for Year 2000, sold $2.5 million of mortgage
backed securities that had been purchased during the period from
1993 through 1995 and classified as held to maturity.  The Bank
believed the sales were allowable under the provision of SFAS
No. 115 which permits the sale of held to maturity mortgage
backed securities after a substantial portion (85%) of the
principal had been collected through prepayments.  The Bank,
however, misinterpreted this provision and computed the 85%
paydown factor against the principal outstanding at issuance as
opposed to using the principal outstanding at the point the Bank
purchased the securities in the secondary market.  As a result
of this interpretation error, the Bank tainted its held to
maturity portfolio and transferred all securities classified as
held to maturity to available for sale.  The time period for the
taint will be two years.  At the time of the transfer, these
securities had an amortized cost of $131.9 million and a market
value of $128.2 million.  Prior to the transfer, approximately
60% of the Bank's investment securities were already classified
as available for sale.  With the entire portfolio now being
classified as available for sale, the Bank will have greater
flexibility to manage the securities portfolio to better achieve
overall balance sheet rate sensitivity goals and provide
liquidity to fund loan growth if needed.  The mark to market of
the available for sale portfolio does inject more volatility in
the book value of equity but has no impact on regulatory
capital.

Investment securities available for sale:

<TABLE>
<CAPTION>
                                 At December 31, 1998
                                  Gross       Gross
                       Book    Unrealized   Unrealized   Market
                      Value       Gains       Losses      Value
                                    (In thousands)
<S>                 <C>          <C>          <C>       <C>
U.S. Treasury       $      -     $    -       $   -     $      -
U.S. Agency           16,025         39           -       16,064
State and municipal    2,326         37           -        2,363
U.S. Agency
  mortgage-backed
  securities         290,703      1,947        (577)     292,073
Other securities(1)   17,169          -           -       17,169

Total               $326,223     $2,023       $(577)    $327,669

<CAPTION>
Investment securities held to maturity:

                                 At December 31, 1998
                                  Gross       Gross
                       Book    Unrealized   Unrealized   Market
                      Value       Gains       Losses      Value
                                    (In thousands)
<S>                 <C>          <C>          <C>       <C>
U.S. Treasury       $  5,089     $    -       $ (33)    $  5,056
U.S. Agency                -          -           -            -
State and municipal   51,718        799        (524)      51,993
U.S. Agency
  mortgage-backed
  securities          93,181      1,348        (180)      94,349
Other securities(1)        -          -           -            -

Total               $149,988     $2,147       $(737)    $151,398
<FN>
(1)  Other investment securities include corporate notes and
     bonds, asset-backed securities, and equity securities.
</TABLE>



        All purchased investment securities are recorded on
settlement date which is not materially different from the trade
date.  Realized gains and losses are calculated by the specific
identification method.

     Maintaining investment quality is a primary objective of
the Bank's investment policy which, subject to certain limited
exceptions, prohibits the purchase of any investment security
below a Moody's Investors Service or Standard & Poor's rating of
"A."  At December 31, 1999, 98.1% of the portfolio was rated
"AAA" as compared to 98.2% at December 31, 1998.  Less than 1.0%
of the portfolio was rated below "A" or unrated on December 31,
1999.  The book value of securities pledged to secure public and
trust deposits, as required by law, was $346,829,000 at
December 31, 1999 and $208,932,000 at December 31, 1998.  The
Bank realized $371,000 and $1,584,000 of gross investment
security gains and $123,000 and $268,000 of gross investment
security losses on available for sale securities in the years
ended December 31, 1999 and 1998, respectively.  The Bank
realized $26,000 of gross security gains and $1,000 of gross
security losses on sales of held to maturity securities in 1999.
The following table sets forth the contractual maturity
distribution of the investment securities, book and market
values, and the weighted average yield for each type and range
of maturity as of December 31, 1999.  Yields are not presented
on a tax-equivalent basis, but are based upon book value and are
weighted for the scheduled maturity.  Average maturities are
based upon the original contractual maturity dates with the
exception of mortgage-backed securities and asset-backed
securities for which the average lives were used.[/R]


<TABLE>
<CAPTION>
AVAILABLE FOR SALE AT DECEMBER 31, 1999 (In thousands, except yields)

                                  Within 1      After 1 within 5  After 5 within 10     After 10     Total
BOOK VALUE                      Amount  Yield    Amount   Yield    Amount    Yield   Amount  Yield   Amount  Yield
<S>                             <C>     <C>      <C>      <C>      <C>       <C>     <C>     <C>     <C>     <C>
US TREASURY                      5,033   4.20         -       -          -       -         -     -     5,033  4.20
US AGENCY                            -      -     7,944    5.62      9,894    6.40         -     -    17,838  6.05
STATE AND MUNICIPALS                 -      -     7,172    4.67      5,876    5.59    47,432  4.88    60,480  4.93
COLLATERALIZED MORTGAGE OBLIG    6,821   6.27    35,014    6.41    192,961    6.44   196,212  6.57   431,008  6.49
OTHER SECURITIES                24,316   6.00         -      -_      2,000    5.17     8,245  7.83    34,561  6.35

TOTAL                           36,170   5.80    50,130    6.04    210,731    6.40   251,889  6.29   548,920  6.27

MARKET VALUE
US TREASURY                      4,987                -                  -                 -           4,987
US AGENCY                            -            7,525              9,081                 -          16,606
STATE AND MUNICIPALS                 -            7,151              5,924            43,998          57,073
COLLATERALIZED MORTGAGE OBLIG    6,797           34,557            183,288           185,330         409,972
OTHER SECURITIES                24,316                -              1,966             7,344          33,626

TOTAL                           36,100           49,233            200,259           236,672         522,264
</TABLE>


6.  LOANS AND LOANS HELD FOR SALE

     The loan portfolio of the Bank consisted of the following:


                                         At December 31
                                1999          1998
                                  (In thousands)
Commercial                    $ 45,861     $ 53,563
Commercial loans secured by
  real estate                  207,067      167,091
Real estate-mortgage           193,850      213,067
Consumer                        33,042       34,565
Loans                          479,820      468,286
Less:  Unearned income             (58)         (92)
Loans, net of unearned income $479,762     $468,194


        Real estate construction loans were not material at
these presented dates and comprised 2.4% and 4.2% of total loans
net of unearned income at December 31, 1999 and 1998,
respectively.  The Bank has no direct credit exposure to foreign
countries.  Most of the Bank's loan activity is with customers
located in the southwestern Pennsylvania geographic area.  As of
December 31, 1999, loans to customers engaged in similar
activities and having similar economic characteristics, as
defined by standard industrial classifications, did not exceed
10% of total loans.  In the ordinary course of business, the
subsidiaries have transactions, including loans, with their
officers, directors, and their affiliated companies.  These
transactions were on substantially the same terms as those
prevailing at the time for comparable transactions with
unaffiliated parties and do not involve more than the normal
credit risk.  These loans totaled $588,000 and $512,000 at
December 31, 1999 and 1998, respectively.  An analysis of these
related party loans follows:


                                          Year ended December 31
                                             1999        1998
                                              (In thousands)
Balance beginning of period                  $512        $617
New loans                                     893         209
Payments                                      817         314
Balance end of period                        $588        $512


7. ALLOWANCE FOR LOAN LOSSES

An analysis of the changes in the allowance for loan losses
follows:


                                 Year ended December 31,
                                 1999    1998    1997
                                         (In thousands)
Balance, beginning of period     $6,104  $6,006  $6,025
Provision for loan losses           300     300     113
Recoveries on loans
 Previously charged-off             245     224     306
Loans charged-off                 1,628     426     438
Balance, end of period           $5,021  $6,104  $6,006


8. NON-PERFORMING ASSETS

     Non-performing assets are comprised of (i) loans which are
on a non-accrual basis, (ii) loans which are contractually past
due 90 days or more as to interest or principal payments some of
which are insured for credit loss, and (iii) other real estate
owned (real estate acquired through foreclosure and in-substance
foreclosures).

The following table presents information concerning non-
performing assets:


<TABLE>
<CAPTION>
                                             At December 31,
                         ----------------------------------------------------
                            1999    1998    1997     1996    1995
                             (In thousands, except percentages)
<S>                         <C>     <C>     <C>      <C>     <C>

Non-accrual loans           $2,056  $2,553  $2,871   $3,579  $4,568
Loans past due 90 days
  or more                      154      37     956    1,252     433
Other real estate owned      6,866     526     681      222     612
Total non-performing        $9,076  $3,116  $4,508   $5,053  $5,613
  assets
Total non-performing
  assets as a percent of
  loans and loans held
  for sale, net of
   unearned income, and
  other real estate owned     1.87%   0.66%   0.96%    1.17%   1.52%
</TABLE>




     The Bank is unaware of any additional loans which are
required to either be charged-off or added to the non-performing
asset totals disclosed above. Other real estate owned is
recorded at the lower of 1) fair value minus estimated costs to
sell, or 2) carrying cost.

     For impaired loans, the measurement of impairment may be
based upon: 1) the present value of expected future cash flows
discounted at the loan's effective interest rate; 2) the
observable market price of the impaired loan; or 3) the fair
value of the collateral of a collateral dependent loan.

        The Bank had loans totaling $385,000 and $842,000 being
specifically identified as impaired at December 31, 1999 and
1998, respectively.  The average outstanding balance for loans
being specifically identified as impaired was $3,817,000 for
1999 and $560,000 for 1998.  All of the impaired loans are
collateral dependent, therefore the fair value of the collateral
of the impaired loans is evaluated in measuring the impairment.
There was no interest income recognized on impaired loans during
1999 or 1998.

     The following table sets forth, for the periods indicated,
(i) the gross interest income that would have been recorded if
non-accrual loans had been current in accordance with their
original terms and had been outstanding throughout the period or
since origination if held for part of the period, (ii) the
amount of interest income actually recorded on such loans, and
(iii) the net reduction in interest income attributable to such
loans.


<TABLE>
<CAPTION>
                                      Year ended December 31,
                              1999    1998    1997    1996    1995
                                              (In thousands)
<S>                           <C>     <C>     <C>     <C>     <C>
Interest income due in
  accordance with original
  terms                       $176     $ 42   $ 71    $101    $ 87
  Interest income recorded      (7)      (6)   (40)     (3)    (30)
Net reduction in
  interest income             $169     $ 36   $ 31    $ 98    $ 57
                              ====     ====   ====    ====    ====
</TABLE>


9. PREMISES AND EQUIPMENT

An analysis of premises and equipment follows:


                                                At December 31,
                                                 1999      1998
                                                 (In thousands)
Land                                           $   417   $   417
Premises                                         7,260     5,461
Furniture and equipment                          6,491     6,921
Leasehold improvements                           2,066     2,055
Total at cost                                   16,234    14,854
Less:  Accumulated Depreciation                 10,739    10,365
Net book value                                   5,495     4,489


10.  FEDERAL FUNDS PURCHASED, SECURITIES SOLD UNDER AGREEMENTS
     TO REPURCHASE, AND OTHER SHORT-TERM BORROWINGS

     The outstanding balances and related information for
federal funds purchased, securities sold under agreements to
repurchase, and other short-term borrowings are summarized as
follows:


                                   At December 31, 1999
                                        Securities
                           Federal      Sold Under       Other
                            Funds     Agreements to   Short-term
                          Purchased     Repurchase    Borrowings
                               (In thousands, except rates)
Balance                    $10,000     $   -          $ 16,150
Maximum indebtedness at
  any month end             20,800       786            85,450
Average balance during
  year                      19,287       395            42,053
Average rate paid for
  the year                    5.11%     3.50%             5.20%
Average rate on period
  end balance                 4.75         -              4.06

                                   At December 31, 1998
                                        Securities
                           Federal      Sold Under       Other
                            Funds     Agreements to   Short-term
                          Purchased     Repurchase    Borrowings
                               (In thousands, except rates)
Balance                    $17,355     $   950        $ 23,500
Maximum indebtedness at
  any month end             22,500       1,406         115,000
Average balance during
  year                      17,151         934          32,389
Average rate paid for
  the year                    5.55%       4.13%           5.38%
Average rate on period
  end balance                 5.58        5.16            4.31

                                   At December 31, 1997
                                        Securities
                           Federal      Sold Under       Other
                            Funds     Agreements to   Short-term
                          Purchased     Repurchase    Borrowings
                               (In thousands, except rates)
Balance                    $19,100     $   836         $ 29,000
Maximum indebtedness at
  any month end             22,845       1,272           48,000
Average balance during
  year                      12,430       1,071           26,785
Average rate paid for
  the year                    5.63%       4.14%            5.52%
Average rate on period
  end balance                 6.43        5.54             5.35


     Average amounts outstanding during the year represent daily
averages.  Average interest rates represent interest expense
divided by the related average balances. Collateral related to
securities sold under agreements to repurchase are maintained
within the Bank's investment portfolio.

11.  DEPOSITS

     The following table sets forth the balance of the Bank's
deposits:


<TABLE>
<CAPTION>
                                              At December 31,
                                   ------------------------------------------
                                     1999       1998       1997
                                              (In thousands)
<S>                                <C>        <C>        <C>
Demand:
  Non-interest bearing             $ 84,643   $ 84,969   $ 71,338
  Interest bearing                   41,590     45,602     42,203
Savings                              63,830     64,649     65,356
Money market                         52,685     53,443     46,592
Certificates of deposit
  in denominations of
  $100,000 or more                   48,906     16,647     23,974
Other time                          281,037    295,140    276,347
Total deposits                     $572,695   $560,450   $525,810
</TABLE>


Interest expense on deposits consisted of the following:


<TABLE>
<CAPTION>
                                               At December 31,
                                   -----------------------------------------
                                   1999       1998       1997
(In thousands)
<S>                                <C>        <C>        <C>
Interest bearing demand            $   426    $   418    $   413
Savings                              1,210      1,042      1,218
Money market                         1,693      1,449      1,284
Certificates of deposit in
  denominations of $100,000
  or more                            1,320      1,194      1,505
Other time                          14,633     15,611     15,481
Total interest expense             $19,282    $19,714    $19,901
</TABLE>


        The following table sets forth the balance at
December 31, 1999 of other time deposits maturing in the periods
presented:


     Year
(In thousands)

2000                      $190,888
2001                        42,279
2002                        27,370
2003                        20,500


12.  FEDERAL HOME LOAN BANK BORROWINGS AND LONG-TERM DEBT

     Federal Home Loan Bank Borrowings:

     Federal Home Loan Bank borrowings consist of the following:


<TABLE>
<CAPTION>
At December 31, 1999:
                                                   Weighted
                                                   Average
Type                               Maturing         Amount          Rate
                                     (In thousands, except percentages)
<S>                                <C>             <C>            <C>
Open Repo Plus                     Overnight       $ 16,150         4.06%

Advances and wholesale             2000             333,000         5.28
  Repurchase agreements            2001               8,876         8.46
                                   2002              71,000         5.79

Total Advances and
 Wholesale repurchase
 Agreements                                         409,876         5.44

Total FHLB Borrowings                              $426,026         5.38%
</TABLE>


     All of the above borrowings bear a fixed rate of interest,
with the only exceptions being the Open Repo Plus advances whose
rate can change daily.


<TABLE>
<CAPTION>
At December 31, 1998:
                                                   Weighted
                                                   Average
Type                               Maturing         Amount          Rate
                                     (In thousands, except percentages)
<S>                                <C>             <C>            <C>
Flexline                           Overnight       $ 23,500         4.96%

Advances and                       1999              90,010         5.33
  Wholesale Repurchase             2000                   5         6.15
  Agreements                       2001               8,876         8.46
                                   2002              71,000         5.79
                                   2003 and after   140,000         4.99
Total Advances and
  Wholesale Repurchase
  Agreements                                        309,891         5.37
Total FHLB Borrowings                              $333,391         5.34%

</TABLE>


        Total Federal Home Loan Bank borrowings consist of
$264,876,000 and $309,891,000 of term advances and $161,150,000
and $23,500,000 of repo plus advances with maturities of less
than 90 days for 1999 and 1998, respectively.  All Federal Home
Loan Bank stock, along with an interest in unspecified mortgage
loans and mortgage-backed securities, with an aggregate
statutory value equal to the amount of the advances, have been
pledged as collateral to the Federal Home Loan Bank of
Pittsburgh.

Long-Term Debt:

     The Bank's long-term debt consisted of the following:


                                             At December 31,
                                            1999        1998
                                             (In thousands)
Collateralized mortgage obligation         $1,582      $2,511
Other                                         786          65
Total long-term debt                       $2,368      $2,576


        The collateralized mortgage obligation was issued
through Community First Capital Corporation ("CFCC"), a wholly-
owned, single-purpose finance subsidiary of the Bank.  In 1988,
the Bank transferred Federal Home Loan Mortgage Corporation
("FHLMC") securities with a book value of approximately
$31,500,000 to CFCC which then collateralized the issuance of
bonds with a par value of $27,787,000.  Scheduled maturities of
long-term debt for the years subsequent to December 31, 1999,
are $149,000 in 2000; $162,000 in 2001; $100,000 in 2002;
$110,000 in 2003; and $1.8 million in 2004 and thereafter.

13.  DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

     SFAS #107, "Disclosures about Fair Value of Financial
Instruments," requires all entities to disclose the estimated
fair value of its financial instrument assets and liabilities.
For the Bank, as for most financial institutions, approximately
95.0% of its assets and liabilities are considered financial
instruments.  Many of the Bank's financial instruments, however,
lack an available trading market characterized by a willing
buyer and willing seller engaging in an exchange transaction.
Therefore, significant estimations and present value
calculations were used by the Bank for the purpose of this
disclosure.

        Estimated fair values have been determined by the Bank
using the best available data and an estimation methodology
suitable for each category of financial instruments.  Management
believes that cash, cash equivalents, and loans and deposits
with floating interest rates have estimated fair values which
approximate the recorded book balances.  The estimation
methodologies used, the estimated fair values, and recorded book
balances at December 31, 1999 and 1998, were as follows:

     Financial instruments actively traded in a secondary market
have been valued using quoted available market prices.


<TABLE>
<CAPTION>
                                   1999                    1998
                           Estimated   Recorded    Estimated   Recorded
                           Fair        Book        Fair        Book
                           Value       Balance     Value       Balance
                                        (In thousands)
<S>                        <C>         <C>         <C>         <C>
Investment securities      $522,264    $522,264    $479,067    $477,657
</TABLE>


     Financial instruments with stated maturities have been
valued using a present value discounted cash flow with a
discount rate approximating current market for similar assets
and liabilities.


<TABLE>
<CAPTION>
                                   1999                    1998
                           Estimated   Recorded    Estimated   Recorded
                           Fair        Book        Fair        Book
                           Value       Balance     Value       Balance
                                        (In thousands)
<S>                        <C>         <C>         <C>         <C>
Deposits with
  stated maturities        $330,261    $329,944    $314,111    $311,787
Short-term borrowings       275,997     276,150     191,743     191,815
All other borrowings        161,732     162,244     162,100     162,457
</TABLE>


     Financial instrument liabilities with no stated maturities
have an estimated fair value equal to both the amount payable on
demand and the recorded book balance.


<TABLE>
<CAPTION>
                                   1999                    1998
                           Estimated   Recorded    Estimated   Recorded
                           Fair        Book        Fair        Book
                           Value       Balance     Value       Balance
                                        (In thousands)
<S>                        <C>         <C>         <C>         <C>
Deposits with no
  stated maturities        $242,751    $242,751    $233,506    $248,663
</TABLE>


      The net loan portfolio has been valued using a present
value discounted cash flow. The discount rate used in these
calculations is based upon the treasury yield curve adjusted for
non-interest operating costs, credit loss, and assumed
prepayment risk.


<TABLE>
<CAPTION>
                                   1999                    1998
                           Estimated   Recorded    Estimated   Recorded
                           Fair        Book        Fair        Book
                           Value       Balance     Value       Balance
                                        (In thousands)
<S>                        <C>         <C>         <C>         <C>
Net loans (including
  loans held for
  sale)                    $477,095    $479,762    $460,434    $460,217
</TABLE>


        Changes in assumptions or estimation methodologies may
have a material effect on these estimated fair values.  The
Bank's remaining assets and liabilities which are not considered
financial instruments have not been valued differently than has
been customary with historical cost accounting.  No disclosure
of the relationship value of the Bank's deposits is required by
SFAS #107, however, management believes the relationship value
of these core deposits is significant.  Based upon the Bank's
most recent acquisitions and other limited secondary market
transactions involving similar deposits, management estimates
the relationship value of these funding liabilities to range
between $28 million to $56 million less than their estimated
fair value shown at December 31, 1999. The estimated fair value
of off-balance sheet financial instruments, used for hedging
purposes, is estimated by obtaining quotes from brokers.  These
values represent the estimated amount the Bank would receive or
pay, to terminate the agreements, considering current interest
rates, as well as, the creditworthiness of the counterparties.
At December 31, 1999, the notional value of the Bank's off-
balance sheet financial instruments (interest rate swaps and
cap) totaled $110 million with an estimated fair value of
approximately $265,000. There is no material difference between
the notional amount and the estimated fair value of the
remaining off-balance sheet items which total $101.0 million and
are primarily comprised of unfunded loan commitments which are
generally priced at market at the time of funding.

     Management believes that reasonable comparability of these
disclosed fair values between financial institutions may not be
likely due to the wide range of permitted valuation techniques
and numerous estimates which must be made given the absence of
active secondary markets for many of the financial instruments.
This lack of uniform valuation methodologies also introduces a
greater degree of subjectivity to these estimated fair values.

14.  INCOME TAXES

     The provision for federal income taxes is summarized below:


                                    Year ended December 31,
                               1999          1998          1997
                                         (In thousands)
Current                      $ 3,401       $ 4,983       $ 4,579
Deferred                         689          (221)          (57)
Income tax provision         $ 4,090       $ 4,762       $ 4,522


     The reconciliation between the federal statutory tax rate
and the Bank's effective income tax rate is as follows:


<TABLE>
<CAPTION>
                                                Year ended December 31,
                                   1999                  1998                  1997
                             Amount      Rate      Amount      Rate      Amount      Rate
                                           (In thousands, except percentages)
<S>                         <C>        <C>        <C>        <C>        <C>        <C>
Tax expense based on
  federal statutory rate    $ 4,921     35.0%     $ 5,519     35.0%     $ 5,125     35.0%
Tax exempt income            (1,209)    (8.6)      (1,043)    (6.6)        (948)    (6.5)
Other                           378      2.7          286      1.8          345      2.4
Total provision for
  income taxes              $ 4,090     29.1%     $ 4,762     30.2%     $ 4,522      30.9%
</TABLE>


    Deferred income taxes result from temporary differences in
the recognition of revenue and expense for tax and financial
reporting purposes.  The following table presents the impact on
income tax expense of the principal timing differences and the
tax effect of each:


                                   Year ended December 31,
                                 1999       1998       1997
                                       (In thousands)
Provision for possible
  loan losses                    $353     $ (34)    $(1,192)
Accretion of discounts
  on securities, net              276        77         373
Investment write-downs              -      (265)        648
Deferred loan fees                 52        52        (175
Other, net                          8       (50)        289
Total                            $689     $(220)     $  (57)


        At December 31, 1999 and 1998, deferred taxes are
included in the accompanying consolidated balance sheet.  The
following table highlights the major components comprising the
deferred tax assets and liabilities for each of the periods
presented:


                                              At December 31,
                                              1999      1998
                                              (In thousands)
Deferred Assets:
 Investment security write-downs
    due to SFAS #115                          $ 9,330   $    -
  Provision for loan losses                     1,784    2,137
  Accumulated depreciation                         65       25
  Deferred loan fees                              209      260
  Other                                            44       44
    Total assets                               11,432    2,466
Deferred Liabilities:
  Investment security write-ups
    due to SFAS #115                                -     (509)
  Accretion of discount                        (1,440)  (1,164)
  Other                                          (466)    (418)
    Total liabilities                          (1,906)  (2,091)
Valuation allowance                              (200)    (200)
Net deferred asset                             $9,326   $  175


        The change in the net deferred asset during 1999 and
1998 was attributed to the following:


                                                 1999      1998
Investment write-downs due to SFAS
  #115, charge to equity                        9,840      265
Deferred provision for income taxes              (689)     (44)
Net increase in deferred asset                  9,151      221


15.  PENSION AND 401(k) PLANS

        The Bank has a trusteed, noncontributory defined benefit
pension plan covering all employees who work at least 1,000
hours per year and who have not yet reached age 60 at their
employment date. The benefits of the plan are based upon the
employee's years of service and average annual earnings for the
highest five consecutive calendar years during the final ten-
year period of employment.  The Bank's funding policy has been
to contribute annually an amount within the statutory range of
allowable  minimum and maximum actuarially determined tax-
deductible contributions. Plan assets are primarily debt
securities (including U.S. Agency and Treasury securities,
corporate notes and bonds), listed common stocks (including
shares of the common stock of USBANCORP), mutual funds, and
short-term cash equivalent instruments.

Pension Benefits:

                                               At December 31,
                                                1999     1998
                                                (In thousands,
                                             except percentages)
Change in benefit obligation:
Benefit obligation at Beginning of year         6,476    5,689
Service cost                                      658      598
Interest cost                                     448      405
Deferred asset (loss)gain                        (597)     421
Benefits paid                                    (552)    (600)
Expenses paid                                     (40)     (37)
Benefit obligation at end of year               6,393    6,476

Change in plan assets:
Fair value of plan assets at beginning of year  5,626    4,919
Actual return on plan assets                       12      454
Employer contributions                            848      890
Benefits paid                                    (552)    (600)
Expenses paid                                     (40)     (37)
Fair value of plan assets at end of year        5,894    5,626

Funded status of the plan (underfunded)          (499)    (850)
Unrecognized transition asset                       8       12
Unrecognized prior service cost                   503      560
Unrecognized actuarial loss (gain)                368      499
Accrued benefit cost                              380      221

Components of net periodic benefit cost:
Service cost                                      658      598
Interest cost                                     448      405
Expected return on
  plan assets                                    (480)    (411)
Amortization of prior
  year service cost                                 3        3
Amortization of
  transition asset                                 57       57
Recognized net actuarial loss                       2        -
Net periodic benefit
  cost                                            688      652

Weighted-average assumptions:
Discount rate                                    7.50%    6.75%
Expected return on
  plan assets                                    8.00%    8.00%
Rate of compensation
  increase                                       3.50%    3.50%


        Three Rivers Bank also has a trusteed 401(k) plan with
contributions made by Three Rivers Bank matching those by
eligible employees up to a maximum of 50% of the first 6% of
their annual salary.  All employees of Three Rivers Bank who
work over 1,000 hours per year are eligible to participate in
the plan on January 1 following six months of service.  Three
Rivers Bank's contribution to this 401(k) plan was $145,000 in
1999 and $143,000 in 1998.

     Except for the above pension benefits, the Bank has no
significant additional exposure for any other post-retirement
benefits.

16.  LEASE COMMITMENTS

        The Bank's obligation for future minimum lease payments
on operating leases at December 31, 1999 is as follows:


                Year Future Minimum Lease Payments
                        (In thousands)
              2000                            $  930
              2001                               904
              2002                               826
              2003                               658
              2004 and thereafter (in total)   1,763


        In addition to the amounts set forth above, certain of
the leases require payments by the Bank for taxes, insurance,
and maintenance.  Rent expense included in total non-interest
expense amounted to $474,000, $452,000, and $425,000 in 1999,
1998 and 1997, respectively.

17.  COMMITMENTS AND CONTINGENT LIABILITIES

     The Bank incurs off-balance sheet risks in the normal
course of business in order to meet the financing needs of their
customers. These risks derive from commitments to extend credit
and standby letters of credit.  Such commitments and standby
letters of credit involve, to varying degrees, elements of
credit risk in excess of the amount recognized in the
consolidated financial statements.

     Commitments to extend credit are obligations to lend to a
customer as long as there is no violation of any condition
established in the loan agreement.  Commitments generally have
fixed expiration dates or other termination clauses and may
require payment of a fee.  Because many of the commitments are
expected to expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash
requirements.

     The Bank evaluates each customer's creditworthiness on a
case-by-case basis.  Collateral which secures these types of
commitments is the same as for other types of secured lending
such as accounts receivable, inventory, and fixed assets.

     Standby letters of credit are conditional commitments
issued by the Bank to guarantee the performance of a customer to
a third party.  Those guarantees are primarily issued to support
public and private borrowing arrangements, including normal
business activities, bond financings, and similar transactions.
The credit risk involved in issuing letters of credit is
essentially the same as that involved in extending loans to
customers.  Letters of credit are issued both on an unsecured
and secured basis.  Collateral securing these types of
transactions is similar to collateral securing the Bank's
commercial loans.

        The Bank's exposure to credit loss in the event of
nonperformance by the other party to these commitments to extend
credit and standby letters of credit is represented by their
contractual amounts.  The Bank uses the same credit and
collateral policies in making commitments and conditional
obligations as for all other lending.  The Bank had outstanding
various commitments to extend credit approximating $101.0
million and standby letters of credit of $7.6 million as of
December 31, 1999.

     Additionally, the Bank is also subject to a number of
asserted and unasserted potential claims encountered in the
normal course of business.  In the opinion of management and
legal counsel, neither the resolution of these claims nor the
funding of these credit commitments will have a material adverse
effect on the Bank's financial position or results of operation.

18.  OFF-BALANCE SHEET HEDGE INSTRUMENTS

     The Bank uses various interest rate contracts, such as
interest rate swaps, caps and floors, to help manage interest
rate and market valuation risk exposure, which is incurred in
normal recurrent banking activities.  A summary of the Bank's
off-balance sheet derivative transactions are as follows:

Borrowed Funds Hedges:

        The Bank had entered into several interest rate swaps to
hedge short-term borrowings used to leverage the balance sheet.
Specifically, FHLB advances which reprice between 30 days and
one year are being used to fund fixed-rate agency mortgage-
backed securities with durations ranging from two to three
years.  Under these swap agreements, the Bank pays a fixed-rate
of interest and receives a floating-rate which resets either
monthly, quarterly, or annually.  The following table summarizes
the interest rate swap transactions which impacted the Bank's
performance for the year ended December 31, 1999:


<TABLE>
<CAPTION>
                                     Fixed   Floating                 Impact
 Notional     Start    Termination   Rate      Rate     Repricing   On Interest
  Amount       Date        Date      Paid    Received   Frequency     Expense
<S>          <C>       <C>           <C>     <C>        <C>          <C>
25,000,000    9-25-97    9-25-99     5.80%     4.85%    Expired      177,417
40,000,000    5-01-99    4-30-00     5.00%     5.25%    Monthly      (14,955)
30,000,000   10-25-99   10-25-00     6.17%     6.22%    Quarterly      2,868
40,000,000   10-25-99   10-25-01     6.41%     6.22%    Quarterly     14,334
                                                                     179,664
</TABLE>


     The impact on interest expense was $113,000 and $20,000 for
the years ended December 31, 1998 and 1997, respectively.

     The Bank believes that its exposure to credit loss in the
event of non-performance by any of the counterparties (which
include Mellon Bank and First Union) in the interest rate swap
agreements is remote.

        The Bank monitors and controls all off-balance sheet
derivative products with a comprehensive Board of Director
approved hedging policy.  This policy permits a total maximum
notional amount outstanding of $300 million for interest rate
swaps, and interest rate caps/floors. The Bank had no interest
rate floors outstanding at any time during the years ended
December 31, 1999, or December 31, 1998.

19.  CAPITAL

     The Bank is subject to various capital requirements
administered by the federal banking agencies.  Under capital
adequacy guidelines and the regulatory framework for prompt
corrective action, the Bank must meet specific capital
guidelines that involve quantitative measures of the Bank's
assets, liabilities, and certain off-balance sheet items as
calculated under regulatory accounting practices.  The Bank's
capital amounts and classification are also subject to
qualitative judgments by the regulators about components, risk
weightings, and other factors.  Failure to meet minimum capital
requirements can initiate certain mandatory and possibly
additional discretionary actions by regulators that, if
undertaken, could have a direct material effect on the Bank's
financial statements.

        Quantitative measures established by regulation to
ensure capital adequacy require the Bank to maintain minimum
amounts and ratios (set forth in the table below) of total and
Tier I capital to risk-weighted assets, and of Tier I capital to
average assets.  Management believes that as of December 31,
1999, the Bank meets all capital adequacy requirements to which
it is subject.  As of December 31, 1999 and 1998, the FDIC
categorized the Bank as "Well Capitalized" under the regulatory
framework for prompt corrective action.  To be categorized as
well capitalized, the Bank must maintain minimum total risk-
based, Tier I risk-based, and Tier I leverage ratios as set
forth in the table. There are no conditions or events since that
notification that management believes have changed the Bank's
classification category.

     The following table sets forth the Bank's actual capital
ratios at the dates indicated, and the minimum ratios required
by bank regulators in order for the Bank to be adequately
capitalized and well capitalized.  The assets and capital
measured for purposes of this table do not include the assets
and capital of the Bank's discontinued mortgage banking
operations.


<TABLE>
<CAPTION>
                                                      December 31, 1999
                                  --------------------------------------------------------
                                                                            To Be Well
                                                                         Capitalized Under
                                                        For Capital      Prompt Corrective
                                       Actual        Adequacy Purposes   Action Provisions
                                  ----------------   -----------------   -----------------
                                  Amount     Ratio   Amount      Ratio   Amount      Ratio
                                  ------     -----   ------      -----   ------      -----
                                                  (in thousands, except ratios)
<S>                               <C>        <C>     <C>         <C>     <C>         <C>
Total Capital (to Risk
  Weighted Assets)                $64,726    12.14%  $43,503      8.00%  $54,378     10.00%

Tier 1 Capital (to Risk
  Weighted Assets)                 59,705    11.19    21,751      4.00    32,627     6.00

Tier 1 Capital (to Average
  Assets)                          59,705     5.80    41,157      4.00    51,446     5.00

<CAPTION>
                                                      December 31, 1998
                                  --------------------------------------------------------
                                                                            To Be Well
                                                                         Capitalized Under
                                                        For Capital      Prompt Corrective
                                       Actual        Adequacy Purposes   Action Provisions
                                  ----------------   -----------------   -----------------
                                  Amount     Ratio   Amount      Ratio   Amount      Ratio
                                  ------     -----   ------      -----   ------      -----
                                                  (in thousands, except ratios)
<S>                               <C>        <C>     <C>         <C>     <C>         <C>
Total Capital (to Risk
  Weighted Assets)                $64,193    13.32%  $43,375      8.00%  $54,218     10.00%

Tier 1 Capital (to Risk
  Weighted Assets)                 58,169    12.07    21,687      4.00    32,531      6.00

Tier 1 Capital (to Average
  Assets)                          58,169     6.02    38,749      4.00    48,437      5.00

</TABLE>


   20.  1999 BRANCH ACQUISITION

        On February 12, 1999, the Bank acquired the Kiski Valley
Office of First Western Bancorp, Inc. ("First Western") located
in Westmoreland County in exchange for cash and Three Rivers
Bank's  Moon Township Office which is located in Allegheny
County.  On a net basis, the Bank acquired $13.5 million in
deposits, $1.2 million in consumer loans and the related fixed
assets, leases, safe deposit box business and other agreements
at the Kiski Valley branch office.  The Bank paid a core deposit
premium of approximately ten percent for the acquired deposits
and purchased the consumer loans and fixed assets.

   21. SELECTED QUARTERLY CONSOLIDATED FINANCIAL DATA OF THREE
RIVERS BANK

     The following table sets forth certain unaudited quarterly
consolidated financial data regarding Three Rivers Bank.


1999 Quarter Ended       Dec. 31   Sept. 30   June 30   March 31
                                    (In thousands)
Interest income          $18,451    $17,983   $17,544    $16,837
Non-interest income        1,312      1,366     1,497      1,477
Total operating income    19,763     19,349    19,041     18,314
Interest expense          10,950     10,543    10,017      9,571
Provision for loan
  losses                      75         75        75         75
Non-interest expense       5,327      5,291     5,265      5,144
Income before income
  taxes                    3,411      3,440     3,684      3,524
  Provision for income
    taxes                    922      1,023     1,095      1,050
Income from continuing
    operations           $ 2,490    $ 2,417   $ 2,589    $ 2,474


1998 Quarter Ended       Dec. 31   Sept. 30   June 30   March 31
                                     (In thousands)
Interest income          $16,858    $17,148   $16,633    $17,287
Non-interest income        1,837      1,842     1,787      1,452
Total operating income    18,695     18,990    18,420     18,739
Interest expense           9,655      9,717     9,210      9,873
Provision for loan
  losses                      75         75        75         75
Non-interest expense       5,085      5,100     5,102      5,033
Income before income
  taxes                    3,880      4,098     4,033      3,758
  Provision for income
    taxes                  1,171      1,234     1,218      1,139
Income from continuing
    operations           $ 2,709    $ 2,864   $ 2,815    $ 2,619

   22.  PRO FORMA CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS

     The Pro Forma Condensed Consolidated Financial Statements
should be read in conjunction with the historical consolidated
financial statements of Three Rivers Bancorp and the notes
thereto contained in this information statement.  The pro forma
condensed consolidated financial information is presented for
informational purposes only and does not purport to reflect the
results of operations or financial position of Three Rivers
Bancorp or the results of operations or financial position that
would have occurred had Three Rivers Bancorp been operated as a
separate, independent company.  The pro forma adjustments to the
accompanying historical consolidated statements of income and
consolidated balance sheets are set forth below.

     Pro forma Condensed Consolidated Statements of Income
               (In thousands, except per share data)
                            Unaudited


<TABLE>
<CAPTION>
                                                           Three Rivers Bancorp
                                               Historical                        Pro Forma
                                           For the year ended                 For the year ended
                                           December 31, 1999     Adjustments  December 31, 1999
<S>                                             <C>              <C>               <C>

Total Interest Income                           $70,816                            $70,816
Total Interest Expense                           41,082                             41,082
Net Interest Income                              29,734                             29,734
Provision for loan losses                           300                                300
Net Interest Income After
   Provision for Loan Losses                     29,434                             29,434
Total Non-Interest Income                         5,653                              5,653
Total Non-Interest Expense                       21,027              573   A        21,600
Income Before Income Taxes                       14,060             (573)           13,487
Provision for income taxes                        4,090             (173)  B         3,917
Net Income                                      $ 9,979            ($400)          $ 9,570

Basic and diluted earnings per share                 --           ($0.06)          $  1.44
Average shares outstanding                           --            6,655   C         6,655
</TABLE>




            Pro forma Condensed Consolidated Balance Sheet
                          (In thousands)
                             Unaudited

<TABLE>
<CAPTION>

                                                            Three Rivers Bancorp
                                               Historical                        Pro Forma
                                           Nine Months Ended                  Nine Months Ended
                                           December 31, 1999    Adjustments  December 31, 1999
<S>                                             <C>              <C>               <C>
ASSETS
Cash and due from banks                          $24,228          ($400)  A         $23,828
Investment securities                            522,264                            522,264
Loans                                            474,741                            474,741
Other assets                                      54,929                             54,929
Total Assets                                  $1,076,162          ($400)         $1,075,762

LIABILITIES
Deposits                                        $572,695                           $572,695
Total borrowed funds                             438,394                            438,394
Other liabilities                                  9,280                              9,280
Total Liabilities                              1,020,369                          1,020,369
Total stockholders equity                         55,793           (400)  A          55,393
Total Liabilities and
   Stockholders Equity                        $1,076,162          ($400)         $1,075,762

</TABLE>


Notes to unaudited pro forma condensed consolidated financial
statements:

     (A)  To record the additional incremental expenses Three
Rivers Bancorp expects to incur as a separate publicly traded
company.  Examples of such expenses include:  legal fees,
investor relations costs, audit fees, shareholder services
costs, personnel costs, directors fees and other.

     (B)  To record the income tax impact of the above costs at
the Company's historical effective tax rate.

        (C)  Average shares presented assume a distribution of
one share of Three Rivers Bancorp common stock for every two
shares of USBANCORP common stock outstanding as of December 31,
1999.



REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Stockholders and Board of Directors of Three Rivers
Bancorp, Inc.:

        We have audited the accompanying consolidated balance
sheets of Three Rivers Bancorp, Inc. (a Pennsylvania
corporation) and subsidiaries as of December 31, 1999 and 1998,
and the related statements of income, comprehensive income,
changes in stockholders' equity and cash flows for each of the
three years in the period ended December 31, 1999.  These
financial statements are the responsibility of the Company's
management.  Our responsibility is to express an opinion on
these financial statements based on our audits.

        We conducted our audits in accordance with auditing
standards generally accepted in the United States.  Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement.  An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures in
the financial statements.  An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

        In our opinion, the consolidated financial statements
referred to above present fairly, in all material respects, the
financial position of Three Rivers Bancorp, Inc. and
subsidiaries as of December 31, 1999 and 1998, and the results
of their operations and their cash flows for each of the three
years in the period ended December 31, 1999, in conformity with
accounting principles generally accepted in the United
States.

/s/Arthur Andersen LLP

Pittsburgh, Pennsylvania
January 21, 2000


89
03/13/00/SL1 38573v2/07835.026


F-1
03/13/00/SL1 38573v2/07835.026



03/13/00/SL1 38573v2/07835.026



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission