USB HOLDING CO INC
S-4, 1997-06-06
STATE COMMERCIAL BANKS
Previous: MISSION WEST PROPERTIES/NEW/, SC 13D, 1997-06-06
Next: PRINCOR CASH MANAGEMENT FUND INC, PRES14A, 1997-06-06




      AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JUNE 6, 1997,

                              REGISTRATION NO. 333-



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM S-4
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933


                 - - - - - - - - - - - - - - - - - - - - - - - -


    U.S.B. HOLDING CO., INC.                   UNION STATE CAPITAL TRUST I
  (Exact name of Registrant as                 (Exact name of Registrant as
    specified in its charter)               specified in its trust agreement)
            DELAWARE                                     DELAWARE
 (State or other jurisdiction of             (State or other jurisdiction of
 incorporation or organization)               incorporation or organization)
          ------------                                 ------------


              6712                                         6719
  (Primary Standard Industrial                 (Primary Standard Industrial
   Classification Code Number)                 Classification Code Number)


           36-3197969                                   13-7117454
        (I.R.S. Employer                             (I.R.S. Employer
       Identification No.)                         Identification No.)


                               100 DUTCH HILL ROAD
                           ORANGEBURG, NEW YORK 10962
                                 (914) 365-4600
       (Address, including zip code, and telephone number, including area
               code, of Registrants' principal executive offices)


                               STEVEN T. SABATINI
    EXECUTIVE VICE PRESIDENT, CHIEF FINANCIAL OFFICER AND ASSISTANT SECRETARY
                            U.S.B. HOLDING CO., INC.
                               100 DUTCH HILL ROAD
                           ORANGEBURG, NEW YORK 10962
                                 (914) 365-4600


       (Name, address, including zip code, and telephone number, including
                        area code, of agents for service)

                                   COPIES TO:


                            LOUIS J. BEVILACQUA, ESQ.
                             DERRICK D. CEPHAS, ESQ.
                          CADWALADER, WICKERSHAM & TAFT
                                 100 MAIDEN LANE
                            NEW YORK, NEW YORK 10038

        Approximate Date of Commencement of Proposed Sale to the Public:

   As soon as practicable after this Registration Statement becomes effective.

     If any of the securities being registered on this Form are to be offered in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. |_|



<TABLE>
<CAPTION>
                         CALCULATION OF REGISTRATION FEE

                                           Amount        Proposed Maximum    Proposed Maximum         Amount of
 Title of Each Class of Securities         to be          Offering Price         Aggregate          Registration
          to be Registered               Registered        Per Unit(1)       Offering Price(1)         Fee(2)
<S>                                      <C>             <C>                 <C>                    <C>
9.58% Series B Capital Securities
of Union State Capital Trust I...        $20,000,000     100%                $20,000,000            $6,060.60

Series B Junior Subordinated Debt
Securities of U.S.B. Holding Co.,
Inc. (2).........................

U.S.B. Holding Co., Inc. Guarantee
with respect to Capital
Securities(3)....................

     Total.......................        $20,000,000(4)  100%                $20,000,000(5)         $6,060.60
<FN>
(1)  Estimated solely for the purpose of computing the registration fee.

(2)  No  separate  consideration  will be  received  for  the  Series  B  Junior
     Subordinated  Debt  Securities  of U.S.B.  Holding Co.,  Inc.  (the "Junior
     Subordinated  Debt  Securities")  distributed upon any liquidation of Union
     State Capital Trust I.

(3)  No separate consideration will be received for the U.S.B. Holding Co., Inc.
     Guarantee.

(4)  This Registration  Statement is deemed to cover rights of holders of Junior
     Subordinated Debt Securities under the Indenture,  the rights of holders of
     9.58% Series B Capital Securities (the "Capital Securities") of Union State
     Capital Trust I under the Amended and Restated Declaration of Trust and the
     rights of holders of such Capital Securities under the U.S.B.  Holding Co.,
     Inc. Guarantee.

(5)  Such amount represents the liquidation  amount of the Capital Securities to
     be exchanged hereunder and the principal amount of Junior Subordinated Debt
     Securities  that may be distributed  to holders of such Capital  Securities
     upon any liquidation of Union State Capital Trust I.
</FN>
</TABLE>


                 - - - - - - - - - - - - - - - - - - - - - - - -

     THE REGISTRANTS  HEREBY AMEND THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE  NECESSARY  TO DELAY ITS  EFFECTIVE  DATE UNTIL THE  REGISTRANTS
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES  ACT OF 1933 OR UNTIL THIS  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.

     Information  contained  herein is subject to  completion  or  amendment.  A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there by any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

                    SUBJECT TO COMPLETION, DATED JUNE 6, 1997
                           UNION STATE CAPITAL TRUST I

                              OFFER TO EXCHANGE ITS
                        9.58% SERIES B CAPITAL SECURITIES
                (LIQUIDATION AMOUNT $1,000 PER CAPITAL SECURITY)
           WHICH HAVE BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933
                       FOR ANY AND ALL OF ITS OUTSTANDING
                        9.58% SERIES A CAPITAL SECURITIES
                (LIQUIDATION AMOUNT $1,000 PER CAPITAL SECURITY)
               UNCONDITIONALLY GUARANTEED, AS DESCRIBED HEREIN, BY
                            U.S.B. HOLDING CO., INC.

       THE EXCHANGE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 5:00 P.M.,
                 NEW YORK CITY TIME, ON , 1997, UNLESS EXTENDED
                              ---------------------

     Union State  Capital Trust I, a trust formed under the laws of the State of
Delaware  (the  "Trust"),  hereby  offers,  upon the  terms and  subject  to the
conditions  set  forth  in  this  Prospectus  (as the  same  may be  amended  or
supplemented from time to time, the "Prospectus") and in the accompanying Letter
of Transmittal (which together  constitute the "Exchange Offer"), to exchange up
to  $20,000,000  aggregate  liquidation  amount  of its  9.58%  Series B Capital
Securities (the "New Capital  Securities")  that have been registered  under the
Securities  Act of 1933,  as  amended  (the  "Securities  Act"),  pursuant  to a
Registration  Statement (as defined herein) of which this Prospectus constitutes
a part, for a like liquidation  amount of its outstanding 9.58% Series A Capital
Securities  (the  "Old  Capital  Securities"),  of which  $20,000,000  aggregate
liquidation  amount is  outstanding.  Pursuant  to the  Exchange  Offer,  U.S.B.
Holding Co., Inc., a Delaware  corporation (the "Corporation" or "USB"), is also
offering to exchange  (i) its  guarantee of payments of cash  distributions  and
payments on liquidation of the Trust or redemption of the New Capital Securities
(the  "New  Guarantee")  for a like  guarantee  in  respect  of the Old  Capital
Securities  (the  "Old   Guarantee")  and  (ii)  all  of  its  Series  B  Junior
Subordinated Debt Securities due February 1, 2027 (the "New Junior  Subordinated
Debt  Securities") for a like aggregate  principal amount of its Series A Junior
Subordinated Debt Securities due February 1, 2027 (the "Old Junior  Subordinated
Debt  Securities"),  which  New  Guarantee  and  New  Junior  Subordinated  Debt
Securities also have been  registered  under the Securities Act. The Old Capital
Securities,  the Old Guarantee and the Old Junior  Subordinated  Debt Securities
are collectively referred to herein as the "Old Securities," and the New Capital
Securities,  the New Guarantee and the New Junior  Subordinated  Debt Securities
are collectively referred to herein as the "New Securities."

     The terms of the New Securities  are identical in all material  respects to
the respective  terms of the Old Securities,  except that (i) the New Securities
have been registered  under the Securities Act and therefore will not be subject
to certain  restrictions on transfer applicable to the Old Securities,  (ii) the
New Capital  Securities  will not provide for any  increase in the  Distribution
rate thereon,  and (iii) the New Junior  Subordinated  Debt  Securities will not
provide for any increase in the interest rate thereon.  See  "Description of New
Securities" and "Description of Old Securities." The New Capital  Securities are
being  offered  for  exchange  in order to satisfy  certain  obligations  of the
Corporation and the Trust under the Registration  Agreement dated as of February
5, 1997 (the "Registration  Rights Agreement") among the Corporation,  the Trust
and the Initial  Purchaser (as defined  herein).  In the event that the Exchange
Offer is consummated,  any Old Capital  Securities that remain outstanding after
consummation of the Exchange Offer and the New Capital  Securities issued issued
under the  Exchange  Offer will vote  together as a single class for purposes of
determining   whether  holders  of  the  requisite   percentage  in  outstanding
liquidation  amount  thereof have taken  certain  actions or  exercised  certain
rights under the Declaration (as defined herein).

     This Prospectus and the Letter of Transmittal are first being mailed to all
holders of Old Capital Securities on , 1997.

     SEE "RISK  FACTORS"  COMMENCING  ON PAGE 22 FOR  CERTAIN  INFORMATION  THAT
SHOULD BE  CONSIDERED  BY HOLDERS  IN  DECIDING  WHETHER  TO TENDER OLD  CAPITAL
SECURITIES IN THE EXCHANGE OFFER.

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
         AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
             HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
                SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
                 ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.

                 The date of this Prospectus is _________, 1997.

<PAGE>

     The New Capital  Securities and the Old Capital  Securities  (collectively,
the "Capital  Securities")  represent  beneficial interests in the assets of the
Trust.  The  Corporation  is  the  owner  of all  of  the  beneficial  interests
represented  by common  securities  of the Trust (the "Common  Securities,"  and
together  with the  Capital  Securities,  the  "Trust  Securities").  The  Chase
Manhattan  Bank is the Property  Trustee of the Trust.  The Trust exists for the
exclusive  purposes of issuing the Trust Securities,  and investing the proceeds
thereof in the Junior  Subordinated  Debt  Securities (as defined  herein).  The
Junior Subordinated Debt Securities will mature on February 1, 2027 (the "Stated
Maturity").  The  Capital  Securities  will have a  preference  over the  Common
Securities under certain  circumstances  with respect to cash  distributions and
amounts payable on liquidation, redemption or otherwise. See "Description of New
Capital Securities--Subordination of Common Securities."

     As used  herein,  (i) the  "Indenture"  means  the  Indenture,  dated as of
February 5, 1997,  as amended and  supplemented  from time to time,  between the
Corporation and The Chase  Manhattan Bank, as Debenture  Trustee (the "Debenture
Trustee"),  (ii) the "Declaration" means the Amended and Restated Declaration of
Trust, dated as of February 5, 1997 relating to the Trust among the Corporation,
as  Sponsor,  The  Chase  Manhattan  Bank as  Property  Trustee  (the  "Property
Trustee"),  Chase Manhattan Bank Delaware,  as Delaware Trustee,  (the "Delaware
Trustee"),  and four Administrative  Trustees named therein (collectively,  with
the Property Trustee and Delaware Trustee, the "Issuer Trustees").  In addition,
as the context may require,  unless  otherwise  expressly  stated,  (i) the term
"Capital  Securities"  includes the Old Capital  Securities  and the New Capital
Securities, (ii) the term "Trust Securities" includes the Capital Securities and
the Common  Securities,  (iii) the term "Junior  Subordinated  Debt  Securities"
includes  the Old  Junior  Subordinated  Debt  Securities  and  the  New  Junior
Subordinated  Debt  Securities  and (iv) the term  "Guarantee"  includes the Old
Guarantee and the New Guarantee.

     Holders  of  the  New  Capital  Securities  will  be  entitled  to  receive
cumulative cash distributions, in each case arising from the payment of interest
on the Junior Subordinated Debt Securities,  accruing from February 5, 1997, and
payable  semi-annually  in arrears on the 1st day of February and August of each
year,  commencing August 1, 1997, at the annual rate of 9.58% of the liquidation
amount of $1,000 per New Capital Security ("Distributions").  Subject to certain
exceptions, the Corporation will have the right to defer payments of interest on
the Junior  Subordinated Debt Securities at any time and from time to time for a
period not  exceeding 10  consecutive  semi-annual  periods with respect to each
deferral  period  (each,  an "Extension  Period");  provided,  however,  that no
Extension   Period  may  extend  beyond  the  Stated   Maturity  of  the  Junior
Subordinated  Debt Security.  Upon the termination of any such Extension  Period
and the payment of all interest then accrued and unpaid  (together with interest
thereon at the 9.58%,  compounded  semi-annually,  to the  extent  permitted  by
applicable  law),  the  Corporation  may elect to begin a new Extension  Period,
subject to the requirements set forth herein. If interest payments on the Junior
Subordinated  Debt  Securities  are so  deferred,  Distributions  on  the  Trust
Securities  will also be deferred  and the  Corporation  will not be  permitted,
subject  to  certain  exceptions  described  herein,  to declare or pay any cash
distributions  with respect to the  Corporation's  capital stock (which includes
common  and  preferred  stock)  or to make  any  payment  with  respect  to debt
securities of the Corporation  that rank pari passu with or junior to the Junior
Subordinated Debt Securities. During an Extension Period, interest on the Junior
Subordinated  Debt  Securities will continue to accrue (as well as the amount of
Distributions  to which  holders  of the  Trust  Securities  are  entitled  will
accumulate)  at the rate of  9.58%  per  annum,  compounded  semi-annually,  and
holders of Trust  Securities  will be  required  to accrue  interest  income for
United  States  federal  income tax  purposes.  See  "Description  of New Junior
Subordinated  Debt  Securities--Option  to  Extend  Interest  Payment  Date" and
"Certain  United States Federal Income Tax  Considerations--Interest  Income and
Original Issue Discount."

     The Corporation will, through the New Guarantee,  the Declaration,  the New
Junior  Subordinated Debt Securities and the Indenture (each as defined herein),
taken together,  fully,  irrevocably and unconditionally  guarantee as described
herein,  all of the Trust's  obligations under the New Capital  Securities.  See
"Relationship Among the New Capital Securities, the New Junior Subordinated Debt
Securities  and  the  New  Guarantee--Full  and  Unconditional  Guarantee."  The
Corporation has agreed to guarantee the payment of Distributions and payments on
liquidation or redemption of the New Capital  Securities,  but only in each case
to the extent of funds held by the Trust, as described herein.  See "Description
of New  Guarantee." If the  Corporation  does not make interest  payments on the
Junior  Subordinated  Debt  Securities  held by the  Trust,  the Trust will have
insufficient  funds to pay Distributions on the Trust Securities.  The Guarantee
does not  cover  the  payment  of  Distributions  when the  Trust  does not have
sufficient funds to pay such  Distributions.  In such event, a holder of Capital
Securities may institute a legal proceeding directly against the Corporation for
enforcement  of payment to such holder of the principal of or interest on Junior
Subordinated  Debt Securities  having a principal  amount equal to the aggregate
liquidation  amount of the  Capital  Securities  held by such  holder (a "Direct
Action").     See    "Description    of    New    Junior    Subordinated    Debt
Securities--Enforcement of Certain Rights by Holders of Capital Securities." The
obligations of the Corporation  under the Guarantee and the Junior  Subordinated
Debt  Securities  are  subordinate  and junior in right of payment to all Senior
Debt  (as   defined   in   "Description   of  New   Junior   Subordinated   Debt
Securities--Subordination")   of  the  Corporation.  In  addition,  because  the
Corporation is a holding company,  the Junior  Subordinated  Debt Securities and
the  Guarantee  are   effectively   subordinated  to  all  existing  and  future
liabilities of the Corporation's subsidiaries,  including deposit liabilities of
its bank subsidiary.

     The Trust Securities are subject to mandatory  redemption (i) in whole, but
not in part, at the Stated Maturity of the Junior  Subordinated  Debt Securities
at a redemption  price equal to the principal amount of, plus accrued and unpaid
interest on, the Junior  Subordinated Debt Securities (the "Maturity  Redemption
Price"),  (ii) in whole, but not in part, at any time prior to February 1, 2007,
contemporaneously  with the optional  redemption of the Junior Subordinated Debt
Securities  upon the occurrence and  continuation of a Special Event (as defined
herein) at a redemption  price equal to the Special Event  Prepayment  Price (as
defined herein) (the "Special Event Redemption Price"), and (iii) in whole or in
part on or after February 1, 2007 contemporaneously with any optional redemption
by the Corporation of Junior  Subordinated Debt Securities at a redemption price
(the "Optional  Redemption  Price") equal to the Optional  Prepayment  Price (as
defined  below).  Any  of the  Maturity  Redemption  Price,  the  Special  Event
Redemption  Price or the Optional  Redemption Price may be referred to herein as
the "Redemption  Price." See  "Description of New Capital  Securities--Mandatory
Redemption."  Subject to the  Corporation  having received prior approval of the
Board of Governors of the Federal  Reserve System (the "Federal  Reserve") to do
so if then  required  under  applicable  capital  guidelines  or policies of the
Federal Reserve, the Junior Subordinated Debt Securities are redeemable prior to
the Stated Maturity (i) at the option of the Corporation on or after February 1,
2007,  in whole  or in part at any time at a  redemption  price  (the  "Optional
Prepayment Price") equal to 104.790% of the principal amount thereof on February
1, 2007  declining  ratably on each  February 1  thereafter  to 100% on or after
February  1,  2017,  plus  accrued  and unpaid  interest  thereon to the date of
redemption  or (ii) at any time prior to February  1, 2007,  in whole but not in
part,  upon the occurrence and  continuation of a Special Event, at a redemption
price (the "Special Event Prepayment Price") equal to the greater of (a) 100% of
the principal  amount thereof or (b) the sum, as determined by a Quotation Agent
(as defined  herein),  of the present values of the principal amount and premium
payable as part of the prepayment  price with respect to an optional  redemption
of such Junior  Subordinated Debt Securities on February 1, 2007,  together with
scheduled  payments of interest accruing from the redemption date to February 1,
2007, in each case,  discounted to the  redemption  date on a semi-annual  basis
(assuming a 360-day year  consisting  of twelve  30-day  months) at the Adjusted
Treasury Rate (as defined  herein),  plus accrued but unpaid interest thereon to
the  date of  redemption.  See  "Description  of New  Junior  Subordinated  Debt
Securities--Optional Redemption" and "--Special Event Prepayment."

     The  Corporation has the right at any time to terminate the Trust and cause
a Like Amount (as defined herein) of the Junior  Subordinated Debt Securities to
be distributed to the holders of the Trust  Securities  upon  liquidation of the
Trust,  subject to (i) the Corporation  having received an opinion of counsel to
the effect that such  distribution will not be a taxable event to the holders of
the Capital  Securities and (ii) prior approval of the Federal  Reserve to do so
if then required under applicable  capital guidelines or policies of the Federal
Reserve.  In the event of such termination of the Trust,  after  satisfaction of
liabilities to creditors of the Trust as required by applicable law, the holders
of the Trust  Securities  generally  will be entitled  to receive a  liquidation
amount of $1,000 per Trust Security plus  accumulated  and unpaid  Distributions
thereon to the date of payment,  which shall be in the form of a distribution of
a Like  Amount  of Junior  Subordinated  Debt  Securities,  subject  to  certain
exceptions. See "Description of New Capital Securities--Liquidation of the Trust
and Distribution of Junior Subordinated Debt Securities."

     The Capital  Securities  will be issued,  and may be  transferred,  only in
blocks  having a  Liquidation  Value  of not less  than  $100,000  (100  Capital
Securities) or any integral  multiple of $1,100 (one Capital Security) in excess
thereof.

     -----------------------------------------------------------------

     The Trust is making the  Exchange  Offer of the New Capital  Securities  in
reliance on the position of the staff of the Division of Corporation  Finance of
the  Securities  and  Exchange  Commission  (the  "Commission")  as set forth in
certain  interpretive  letters addressed to third parties in other transactions.
However,  neither the Corporation nor the Trust has sought its own  interpretive
letter  and  there  can be no  assurance  that  the  staff  of the  Division  of
Corporation  Finance of the Commission would make a similar  determination  with
respect to the  Exchange  Offer as it has made in such  interpretive  letters to
third parties.  Based on these  interpretations  by the staff of the Division of
Corporation  Finance  of the  Commission,  and  subject  to the two  immediately
following sentences,  the Corporation and the Trust believe that the New Capital
Securities  issued  pursuant  to this  Exchange  Offer in  exchange  for the Old
Capital Securities may be offered for resale,  resold and otherwise  transferred
by a holder thereof (other than a holder who is a broker-dealer) without further
compliance with the  registration  and prospectus  delivery  requirements of the
Securities  Act,  provided that such New Capital  Securities are acquired in the
ordinary  course  of  such  holder's  business  and  that  such  holder  is  not
participating,  and has no  arrangement  or  understanding  with any  person  to
participate,  in a distribution  (within the meaning of the  Securities  Act) of
such New Capital Securities.  However,  any holder of Old Capital Securities who
is an "affiliate" of the  Corporation or the Trust or who intends to participate
in  the  Exchange  Offer  for  the  purpose  of  distributing  the  New  Capital
Securities,  or any broker-dealer who purchased the Old Capital  Securities from
the Trust to resell pursuant to Rule 144A under the Securities Act ("Rule 144A")
or any other available  exemption under the Securities Act, (a) will not be able
to rely on the  interpretations  of the  staff of the  Division  of  Corporation
Finance of the Commission set forth in the above-mentioned interpretive letters,
(b) will not be permitted or entitled to tender such Old Capital  Securities  in
the  Exchange  Offer and (c) must comply with the  registration  and  prospectus
delivery requirements of the Securities Act in connection with any sale or other
transfer of such Old Capital  Securities unless such sale is made pursuant to an
exemption  from such  requirements.  In  addition,  as described  below,  if any
broker-dealer holds the Old Capital Securities acquired for its own account as a
result of  market-making  or other trading  activities  and  exchanges  such Old
Capital Securities for the New Capital Securities,  then such broker-dealer must
deliver  a  prospectus  meeting  the  requirements  of  the  Securities  Act  in
connection with any resales of such New Capital Securities.

     Each holder of Old Capital  Securities  who wishes to exchange  Old Capital
Securities for New Capital  Securities in the Exchange Offer will be required to
represent  that (i) it is not an  "affiliate"  of the  Corporation or the Trust,
(ii) any New Capital  Securities to be received by it are being  acquired in the
ordinary  course of its business,  (iii) it has no arrangement or  understanding
with any person to  participate  in a  distribution  (within  the meaning of the
Securities Act) of such New Capital Securities, and (iv) if such holder is not a
broker-dealer,  such holder is not engaged in, and does not intend to engage in,
a distribution  (within the meaning of the  Securities  Act) of such New Capital
Securities.  In addition, the Corporation and the Trust may require such holder,
as a condition  to such  holder's  eligibility  to  participate  in the Exchange
Offer,  to furnish to the  Corporation  and the Trust (or an agent  thereof)  in
writing  information as to the number of "beneficial owners" (within the meaning
of Rule 13d-3 under the  Securities  Exchange Act of 1934, as amended) on behalf
of whom such holder holds the Capital Securities to be exchanged in the Exchange
Offer.  Each  broker-dealer  that  receives New Capital  Securities  for its own
account pursuant to the Exchange Offer must acknowledge that it acquired the Old
Capital Securities for its own account as the result of market-making activities
or other  trading  activities  and must agree that it will  deliver a prospectus
meeting the  requirements of the Securities Act in connection with any resale of
such New  Capital  Securities.  The  Letter  of  Transmittal  states  that by so
acknowledging and by delivering a prospectus, a broker-dealer will not be deemed
to admit that it is an  "underwriter"  within the meaning of the Securities Act.
Based on the position taken by the staff of the Division of Corporation  Finance
of the Commission in the interpretive letters referred to above, the Corporation
and the Trust believe that  broker-dealers  who acquired Old Capital  Securities
for their own accounts, as a result of market-making activities or other trading
activities  ("Participating  Broker-Dealers"),   may  fulfill  their  prospectus
delivery  requirements with respect to the New Capital Securities  received upon
exchange of such Old Capital  Securities (other than Old Capital Securities that
represent  an  unsold  allotment  from  the  original  sale of the  Old  Capital
Securities)  with a prospectus  meeting the  requirements of the Securities Act,
which  may be the  prospectus  prepared  for an  exchange  offer  so  long as it
contains a description of the plan of distribution with respect to the resale of
such New Capital Securities.  Accordingly, this Prospectus, as it may be amended
or supplemented from time to time, may be used by a Participating  Broker-Dealer
in connection  with resales of New Capital  Securities  received in exchange for
Old  Capital   Securities   acquired  by  such  broker-dealer  as  a  result  of
market-making  activities  or  other  trading  activities.  The  Trust  and  the
Corporation  have agreed that,  ending on the close of business on the 180th day
following the Expiration Date (as described  herein) (subject to extension under
certain limited circumstances described below) or, if earlier, when all such New
Capital  Securities have been disposed of by such  Participating  Broker-Dealer,
they will make this Prospectus  available to a Participating  Broker-Dealer  for
use in connection with any such resale.  See "Plan of Distribution."  However, a
Participating  Broker-Dealer  who intends to use this  Prospectus  in connection
with the resale of New Capital  Securities  received in exchange for Old Capital
Securities  pursuant to the Exchange  Offer must notify the  Corporation  or the
Trust, or cause the Corporation or the Trust to be notified,  on or prior to the
Expiration  Date, that it is a Participating  Broker-Dealer.  Such notice may be
given in the space provided for that purpose in the Letter of Transmittal or may
be  delivered  to the Exchange  Agent at one of the  addresses  set forth herein
under "The Exchange Offer--Exchange Agent." Any Participating  Broker-Dealer who
is an  "affiliate"  of the  Corporation  or the  Trust  may  not  rely  on  such
interpretive  letters  and must  comply  with the  registration  and  prospectus
delivery  requirements  of the  Securities  Act in  connection  with any  resale
transaction. See "The Exchange Offer--Resales of New Capital Securities."

     In that regard, each Participating Broker-Dealer who surrenders Old Capital
Securities  pursuant to the  Exchange  Offer will be deemed to have  agreed,  by
execution of the Letter of  Transmittal,  that,  upon receipt of notice from the
Corporation  or the Trust of the occurrence of any event or the discovery of any
fact that makes any  statement  contained or  incorporated  by reference in this
Prospectus untrue in any material respect or that causes this Prospectus to omit
to state a material fact necessary in order to make the statements  contained or
incorporated by reference herein, in light of the circumstances under which they
were made, not misleading or of the occurrence of certain other events specified
in the Registration  Rights Agreement,  such  Participating  Broker-Dealer  will
suspend  the sale of New Capital  Securities  (or the New  Guarantee  or the New
Junior Subordinated Debt Securities,  as applicable) pursuant to this Prospectus
until the Corporation or the Trust has amended or  supplemented  this Prospectus
to correct such misstatement or omission and has furnished copies of the amended
or  supplemented   Prospectus  to  such   Participating   Broker-Dealer  or  the
Corporation  or the  Trust  has given  notice  that the sale of the New  Capital
Securities (or the New Guarantee or the New Junior Subordinated Debt Securities,
as  applicable)  may be resumed,  as the case may be. If the  Corporation or the
Trust gives such notice to suspend  the sale of the New Capital  Securities  (or
the  New  Guarantee  or  the  New  Junior   Subordinated  Debt  Securities,   as
applicable),  it shall extend the 180-day period  referred to above during which
Participating  Broker-Dealers  are entitled to use this Prospectus in connection
with the  resale of New  Capital  Securities  by the  number of days  during the
period from and including the date of the giving of such notice to and including
the date when  Participating  Broker-Dealers  shall have received  copies of the
amended  or  supplemented  Prospectus  necessary  to permit  resales  of the New
Capital  Securities or to and including the date on which the Corporation or the
Trust has  given  notice  that the sale of New  Capital  Securities  (or the New
Guarantee or the New Junior Subordinated Debt Securities,  as applicable) may be
resumed, as the case may be.

     Prior to the Exchange Offer, there has been only a limited secondary market
and no public market for the Old Capital Securities.  The New Capital Securities
will be a new  issue of  securities  for which  there  currently  is no  market.
Although the Initial  Purchaser has informed the  Corporation and the Trust that
it currently intends to make a market in the New Capital  Securities,  it is not
obligated to do so, and any such market making may be  discontinued  at any time
without notice. Accordingly,  there can be no assurance as to the development or
liquidity of any market for the New Capital Securities.  The Corporation and the
Trust do not intend to apply for  listing of the New Capital  Securities  on any
securities  exchange  or for  quotation  through  the  National  Association  of
Securities Dealers Automated Quotation System ("NASDAQ").

     Any Old Capital  Securities not tendered and accepted in the Exchange Offer
will remain  outstanding and will be entitled to all the same rights and will be
subject to the same  limitations  applicable  thereto under the Trust  Agreement
(except for those rights that  terminate upon the  consummation  of the Exchange
Offer).  Following the  consummation of the Exchange  Offer,  the holders of Old
Capital  Securities  will  continue  to  be  subject  to  all  of  the  existing
restrictions  upon transfer  thereof and neither the  Corporation  nor the Trust
will have any further  obligation  to such  holders  (other  than under  certain
limited  circumstances) to provide for registration  under the Securities Act of
the Old  Capital  Securities  held by  them.  To the  extent  that  Old  Capital
Securities are tendered and accepted in the Exchange  Offer, a holder's  ability
to sell untendered Old Capital Securities could be adversely affected. See "Risk
Factors--Consequences of a Failure to Exchange Old Capital Securities."

     THIS  PROSPECTUS AND THE RELATED LETTER OF  TRANSMITTAL  CONTAIN  IMPORTANT
INFORMATION. HOLDERS OF OLD CAPITAL SECURITIES ARE URGED TO READ THIS PROSPECTUS
AND THE RELATED  LETTER OF  TRANSMITTAL  CAREFULLY  BEFORE  DECIDING  WHETHER TO
TENDER THEIR OLD CAPITAL SECURITIES PURSUANT TO THE EXCHANGE OFFER.

     Old Capital  Securities  may be tendered  for  exchange on or prior to 5:00
p.m., New York City time, on ______________,  1997 (such time on such date being
hereinafter called the "Expiration Date"), unless the Exchange Offer is extended
by the Corporation or the Trust (in which case the term "Expiration  Date" shall
mean the latest date and time to which the Exchange Offer is extended).  Tenders
of Old  Capital  Securities  may be  withdrawn  at any  time on or  prior to the
Expiration  Date.  The  Exchange  Offer  is not  conditioned  upon  any  minimum
liquidation  amount of the Old Capital  Securities  being tendered for exchange.
However, the Exchange Offer is subject to certain events and conditions that may
be waived by the Corporation or the Trust and to the terms and provisions of the
Registration  Rights Agreement.  Old Capital Securities may be tendered in whole
or in part in an aggregate  liquidation  amount of not less than  $100,000  (100
Capital  Securities) or any integral multiple of $1,000  liquidation amount (one
Capital  Security)  in  excess  thereof.  The  Corporation  as  Issuer of Junior
Subordinated  Debt  Securities  has agreed to pay all  expenses of the  Exchange
Offer. See "The Exchange  Offer--Fees and Expenses."  Holders of the Old Capital
Securities  whose Old Capital  Securities  are accepted  for  exchange  will not
receive  Distributions on such Old Capital Securities and will be deemed to have
waived the right to receive any  Distributions  on such Old  Capital  Securities
accumulated from and after February 5, 1997 but will receive such  Distributions
on the New Capital  Securities.  See "The Exchange  Offer--Distributions  on New
Capital Securities."

     Neither the  Corporation  nor the Trust will receive any cash proceeds from
the issuance of the New Capital  Securities offered hereby. No dealer-manager is
being used in  connection  with this Exchange  Offer.  See "Use of Proceeds" and
"Plan of Distribution."

<PAGE>

                              --------------------

     NO DEALER,  SALESPERSON OR OTHER INDIVIDUAL HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION  OR TO MAKE  ANY  REPRESENTATIONS  OTHER  THAN  THOSE  CONTAINED  OR
INCORPORATED  BY REFERENCE IN THIS  PROSPECTUS IN CONNECTION  WITH THIS EXCHANGE
OFFER AND, IF GIVEN OR MADE,  SUCH  INFORMATION OR  REPRESENTATIONS  MUST NOT BE
RELIED UPON AS HAVING BEEN AUTHORIZED BY THE  CORPORATION OR THE TRUST.  NEITHER
THE  DELIVERY OF THIS  PROSPECTUS  NOR ANY SALE MADE  HEREUNDER  SHALL UNDER ANY
CIRCUMSTANCE  CREATE AN IMPLICATION THAT THERE HAS BEEN NO CHANGE IN THE AFFAIRS
OF THE CORPORATION OR THE TRUST SINCE THE DATE HEREOF.  THIS PROSPECTUS DOES NOT
CONSTITUTE AN OFFER OR A  SOLICITATION  BY ANYONE IN ANY  JURISDICTION  IN WHICH
SUCH OFFER OR  SOLICITATION IS NOT AUTHORIZED OR IN WHICH THE PERSON MAKING SUCH
OFFER OR SOLICITATION IS NOT QUALIFIED TO DO SO OR ANYONE TO WHOM IT IS UNLAWFUL
TO MAKE SUCH OFFER OR SOLICITATION.

                              --------------------

                                TABLE OF CONTENTS

Available Information.................................................11

Incorporation of Certain Documents by Reference.......................11

Summary...............................................................13

Risk Factors..........................................................22

Use of Proceeds.......................................................28

Union State Capital Trust I...........................................28

U.S.B. Holding Co., Inc...............................................29

Selected Historical Financial Information.............................32

Capitalization........................................................36

The Exchange Offer....................................................37

Description of New Capital Securities.................................46

Description of New Junior Subordinated Debt Securities................58

Description of New Guarantee..........................................67

Description of Old Securities.........................................70

Relationship Among the New Capital Securities, the New
  Junior Subordinated Debentures and the New Guarantee................71

Certain United States Federal Income Tax Considerations...............72

Certain ERISA Considerations..........................................76

Plan of Distribution..................................................77

Legal Matters.........................................................78

Independent Auditors..................................................78

                              --------------------

<PAGE>
                              AVAILABLE INFORMATION

     The  Corporation  is  subject  to  the  informational  requirements  of the
Securities  Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in
accordance therewith, files reports, proxy statements and other information with
the  Commission.  Such reports,  proxy  statements and other  information can be
inspected and copied at the public  reference  facilities  of the  Commission at
Room 1024, 450 Fifth Street,  N.W.,  Washington,  D.C. 20549 and at the regional
offices of the  Commission  located at 7 World Trade Center,  13th Floor,  Suite
1300, New York, New York 10048 and Suite 1400,  Citicorp Center, 14th Floor, 500
West Madison Street,  Chicago,  Illinois 60661. Copies of such material can also
be obtained at prescribed  rates by writing to the Public  Reference  Section of
the  Commission  at  450  Fifth  Street,  N.W.,  Washington,  D.C.  20549.  Such
information  may also be accessed  electronically  by means of the  Commission's
home page on the Internet (http://www.sec.gov.).  The Corporation's common stock
is listed on the American Stock Exchange and all reports,  proxy and information
statements and other  information  filed by the Corporation  with the Commission
also may be inspected at the offices at the American Stock Exchange,  86 Trinity
Place, New York, New York 10006-1181.

     No separate  financial  statements of the Trust have been included  herein.
The  Corporation  and the Trust do not consider that such  financial  statements
would be material to holders of the  Capital  Securities  because the Trust is a
newly formed special  purpose  entity,  has no operating  history or independent
operations  and is not engaged in and does not propose to engage in any activity
other than (i) issuing and selling the Trust Securities, (ii) using the proceeds
from the sale of the Trust  Securities to acquire the Junior  Subordinated  Debt
Securities  issued by the  Corporation  and (iii)  engaging  in only those other
activities  necessary,  advisable or incidental thereto (such as registering the
transfer of Capital Securities). See "Union State Capital Trust I," "Description
of New  Capital  Securities,"  "Description  of  New  Junior  Subordinated  Debt
Securities" and  "Description  of New  Guarantee." In addition,  the Corporation
does not expect that the Trust will file reports under the Exchange Act with the
Commission.

     This Prospectus  constitutes a part of a registration statement on Form S-4
(the  "Registration  Statement") filed by the Corporation and the Trust with the
Commission  under the Securities  Act. This  Prospectus does not contain all the
information set forth in the Registration Statement,  certain parts of which are
omitted in accordance  with the rules and  regulations  of the  Commission,  and
reference  is hereby  made to the  Registration  Statement  and to the  exhibits
relating thereto for further  information  with respect to the Corporation,  the
Trust and the New Securities.  Any statements  contained  herein  concerning the
provisions of any document are not necessarily complete,  and, in each instance,
reference  is made to the  copy of such  document  filed  as an  exhibit  to the
Registration  Statement  or  otherwise  filed  with the  Commission.  Each  such
statement is qualified in its entirety by such reference.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     The following  documents filed by the  Corporation  with the Commission are
incorporated into this Prospectus by reference:

     1. The Corporation's Annual Report on Form 10-K for the year ended December
31, 1996;

     2. The Corporation's Current Reports on Form 8-K dated January 28, 1997 and
February 6, 1997;

     3. The  Corporation's  Registration  Statement  on Form 8-A dated March 17,
1997; and

     4. The  Corporation's  Quarterly  Report on Form 10-Q for the quarter ended
March 31, 1997.

     Each  document or report  filed by the  Corporation  pursuant to Section 13
(a), 13 (c), 14 or 15 (d) of the Exchange Act after the date hereof and prior to
the termination of any offering of securities  made by this Prospectus  shall be
deemed to be  incorporated by reference into this Prospectus and to be a part of
this  Prospectus  from  the  date of  filing  of such  document.  Any  statement
contained  herein or, in a document all or a portion of which is incorporated or
deemed to be incorporated by reference herein, shall be deemed to be modified or
superseded  for  purposes  of this  Prospectus  to the extent  that a  statement
contained herein or in any other  subsequently filed document that also is or is
deemed to be  incorporated  by  reference  herein  modifies or  supersedes  such
statement.  Any such  statement so modified or  superseded  shall not be deemed,
except as so modified or superseded, to constitute a part of this Prospectus.

     As used herein,  the terms  "Prospectus" and "herein" mean this Prospectus,
including  the documents  incorporated  or deemed to be  incorporated  herein by
reference,  as the same may be amended,  supplemented or otherwise modified from
time to time.  Statements contained in this Prospectus as to the contents of any
contract or other document referred to herein do not purport to be complete, and
where  reference is made to the particular  provisions of such contract or other
document,  such  provisions are qualified in all respects by reference to all of
the provisions of such contract or other document.  The Corporation will provide
without  charge to any  person  to whom this  Prospectus  is  delivered,  on the
written or oral  request of such person,  a copy of any or all of the  foregoing
documents incorporated by reference herein (other than exhibits not specifically
incorporated by reference into the texts of such  documents).  Requests for such
documents should be directed to:

                            U.S.B. Holding Co., Inc.
                               100 Dutch Hill Road
                           Orangeburg, New York 10962
                            Telephone: (914) 365-4600
                    Attention: Steven T. Sabatini, Executive
                              Vice President, Chief
                   Financial Officer and Assistant Secretary.

<PAGE>

                                     SUMMARY

     The  following  summary is qualified  in its entirety by the more  detailed
information  appearing elsewhere in this Prospectus or incorporated by reference
herein.

                           UNION STATE CAPITAL TRUST I

     The Trust is a statutory  business trust formed under Delaware law pursuant
to (i) the  Declaration  and (ii) the  filing of a  certificate  of trust of the
Trust with the  Delaware  Secretary  of State on January 27,  1997.  The Trust's
business and affairs are conducted by the Issuer  Trustees:  The Chase Manhattan
Bank, as Property Trustee,  Chase Manhattan Bank Delaware,  as Delaware Trustee,
and four individual  Administrative Trustees who are employees or officers of or
affiliated with the Corporation.  The Trust exists for the exclusive purposes of
(i) issuing and selling the Trust  Securities,  (ii) using the proceeds from the
sale of the Trust Securities to acquire the Junior  Subordinated Debt Securities
issued by the  Corporation  and (iii)  engaging in only those  other  activities
necessary,  advisable or incidental thereto (such as registering the transfer of
the Capital  Securities).  The Junior  Subordinated  Debt Securities will be the
sole  assets of the  Trust,  and  payments  under the Junior  Subordinated  Debt
Securities will be the sole revenues of the Trust. All of the Common  Securities
will be owned directly or indirectly by the Corporation.

                                       USB

     U.S.B.   Holding  Co.,  Inc.  (the  "Corporation"  or  "USB"),  a  Delaware
corporation incorporated in 1982, is a bank holding company registered under the
Bank Holding Company Act of 1956, as amended,  which provides financial services
through its  wholly-owned  subsidiaries.  The Corporation  and its  subsidiaries
derive  substantially  all of their  revenue and income from the  furnishing  of
banking and related  financial  services  primarily to customers in Rockland and
Westchester Counties, New York.

     Union State Bank (the "Bank"),  the Corporation's sole banking  subsidiary,
is a New York state  chartered  commercial  bank  established  in 1969. The Bank
offers  a  wide  range  of  banking  services  to  individuals,  municipalities,
corporations and small and medium-size  businesses through its 18 retail banking
facilities in Rockland and Westchester  Counties.  The Bank's corporate  offices
are  located  in  Rockland  County  and the Bank  also has a branch  located  in
Westchester  County,  which only closes loans and  disburses  funds.  The Bank's
products and services  include  checking  accounts,  NOW accounts,  money market
accounts,  savings accounts  (passbook and statement),  certificates of deposit,
retirement accounts, business, personal, residential, construction, home equity,
second mortgage and condominium mortgage loans, loans for education,  health and
similar  expenditures,  credit cards, other consumer oriented financial services
and safe deposit  facilities.  The Bank also makes  available  to its  customers
automated  teller  machines (ATMs) and has a remote banking service for business
customers.  The deposits of the Bank are insured to the extent  permitted by law
pursuant to the Federal Deposit Insurance Act of 1950, as amended.

     The Corporation  currently has no banking subsidiaries other than the Bank,
although,  prior to December 31, 1995, the  Corporation  owned Royal Oak Savings
Bank, F.S.B.  ("Royal"),  a federal thrift subsidiary  located in Maryland.  The
Corporation  formed Royal in January 1991 to acquire deposits and certain assets
of two federal thrift institutions located in Maryland from the Resolution Trust
Company.  Prior to its sale by the  Corporation,  Royal  offered a wide range of
services to  individuals  and  businesses  in  Baltimore  and Carroll  Counties,
Maryland. Royal had assets of approximately $47,000,000 as of December 31, 1995.
On  December  31,  1995,  all of the  common  stock  of  Royal  was  sold by the
Corporation  to  Monocacy  Bancshares,  Inc.  Immediately  prior  to such  sale,
substantially  all of Royal's  loans and  investment  securities,  including its
credit card business, were purchased from Royal, for book value, by the Bank and
the Corporation,  in effect  transferring  Royal's branch system, loan servicing
function,  cash and certain immaterial assets to Monocacy  Bancshares,  Inc. The
Bank and the  Corporation  intend to maintain the loan portfolio  purchased from
Royal,  as the  Corporation  believes  such  portfolio  represents an attractive
asset,  and intend to continue to expand the credit card business  acquired from
Royal. The Corporation does not intend,  however, to expand its lending or other
business in the Maryland market, except for its credit card business.

     The  Corporation's  assets at March 31, 1997 totaled $891.4 million,  which
represents  an increase of $87.9 million or 10.9% over assets as of December 31,
1996. The average annual growth rate in assets of the  Corporation  for the five
years ended December 31, 1996 was 15.6%.  The Corporation has, through the Bank,
grown  primarily by  originating  assets through the Bank's lending group and by
acquiring bank qualified  securities.  The Bank's funding requirements have been
met primarily through increased retail deposits which have been generated by the
Bank's  expanding  branch  network and by an  expansion  of the Bank's  existing
retail  deposit base, as well as from  municipal  deposits and  borrowings.  The
Bank's  current  market shares are  approximately  11.6% and .8% of Rockland and
Westchester  deposits,  respectively.  The Bank is the largest  independent bank
headquartered  in Rockland  County and believes it is able to attract and retain
customers because of its knowledge of its local markets,  and the ability of its
professional staff to provide a high degree of service to its customers.

     The Bank  expects to  continue  to expand by opening  new retail  branches,
enhancing  computerized  and telephonic  delivery  channels,  and expanding loan
originations in the Bank's market area.  Acquisitions of other smaller financial
institutions and branches will be considered to supplement  growth in the Bank's
present  markets and in contiguous  markets.  The  Corporation  has not made any
acquisitions of other banking  institutions to date,  other than its acquisition
of Royal.

     The  Corporation's  net income was $9.4  million in 1996,  compared to $9.3
million in 1995,  or an increase of 1%. The 1995 amount  includes  net income of
$2.1  million as a result of the sale of Royal,  while the 1996 amount  includes
approximately  $300,000  of net  income  attributable  to the  sale of a  branch
facility  which was  previously  part of  Royal's  branch  system.  See  "Recent
Developments."  Excluding  these  amounts,  as well as net income  from Royal in
1995, 1996 net income increased $2.1 million or 30% over net income in 1995. Net
income for 1996 and 1995,  excluding the effects of the  transactions  described
above and the net income of Royal in 1995,  was $9.1  million and $7.0  million,
respectively.

     Net income of the Corporation for the three months ended March 31, 1997 was
$2.3 million, an increase of $.1 million or 4% over earnings of $2.2 million for
the same period last year.  Net income for the three months ended March 31, 1996
included gains on securities  transactions  of $.4 million while the same period
in 1997 did not include any material gains from sale of  securities.  Net income
per common and common  equivalent share for the quarter ended March 31, 1997 was
$.35 compared to $.34 per common and common equivalent share for the same period
in the previous year.

     The Corporation's  business strategy is to provide  commercial and consumer
banking  services to its local  customer  base.  For the quarter ended March 31,
1997 and the fiscal  year ended  December  31,  1996,  USB  reported a return on
average assets and return on average common equity of 1.11% and 17.12% and 1.25%
and  18.60%,  respectively.  Management  believes  that  the  Corporation's  net
interest margin on a tax equivalent  basis and efficiency  ratio for the quarter
ended March 31, 1997 and the fiscal  year ended  December  31, 1996 of 4.25% and
52.71%, and 4.43% and 51.09%,  respectively,  illustrate the underlying strength
of USB's business strategy. See "Selected Historical Financial Information."

     The principal  executive offices of USB are located at 100 Dutch Hill Road,
Orangeburg, New York 10962 and its telephone number is (914) 365-4600.

     USB is a legal  entity  separate and distinct  from its  subsidiaries.  The
ability  of holders of debt and  equity  securities  of USB to benefit  from the
distribution of assets of any subsidiary upon the liquidation or  reorganization
of such subsidiary is subordinate to prior claims of creditors of the subsidiary
(including depositors in the case of banking subsidiaries), except to the extent
that a claim of USB as a creditor may be recognized.

     There are various  statutory and  regulatory  limitations  on the extent to
which present and future  banking  subsidiaries  of USB can finance or otherwise
transfer  funds to USB or its  nonbanking  subsidiaries,  whether in the form of
loans,  extensions  of  credit,   investments  or  asset  purchases,   including
regulatory limitations on the payment of dividends directly or indirectly to USB
from the  Bank.  Federal  and  state  bank  regulatory  agencies  also  have the
authority to limit further the Bank's payment of dividends based on such factors
as the  maintenance of adequate  capital for such subsidiary  bank,  which could
reduce the amount of  dividends  otherwise  payable.  Under  applicable  banking
statutes,  at March 31, 1997, the Bank could have declared additional  dividends
of approximately $14.6 million to USB without prior regulatory approval.

     Under the policy of the Federal Reserve, USB is expected to act as a source
of financial  strength to the Bank and any other subsidiary bank which USB might
own and to commit  resources to support each  subsidiary  bank in  circumstances
where USB might not do so absent such  policy.  In  addition,  any  subordinated
loans by USB to the Bank or any other  subsidiary bank which USB might own would
also be subordinate  in right of payment to deposits and  obligations to general
creditors of such subsidiary banks.

                               THE EXCHANGE OFFER

The Exchange Offer.......Up to $20,000,000  aggregate  liquidation amount of the
                         New Capital  Securities  are being  offered in exchange
                         for a like  aggregate  liquidation  amount  of the  Old
                         Capital  Securities.  The Old Capital Securities may be
                         tendered  for  exchange  in  whole  or  in  part  in  a
                         liquidation amount of $100,000 (100 Capital Securities)
                         or  any  integral   multiple  of  $1,000  (one  Capital
                         Security) in excess  thereof.  The  Corporation and the
                         Trust are making the Exchange Offer in order to satisfy
                         their   obligations   under  the  Registration   Rights
                         Agreement relating to the Old Capital Securities. For a
                         description of the procedures for tendering Old Capital
                         Securities,  see "The  Exchange  Offer--Procedures  for
                         Tendering Old Capital Securities."

Expiration Date..........5:00 p.m.,  New York City time, on  ___________,  1997,
                         unless  the   Exchange   Offer  is   extended   by  the
                         Corporation  or the Trust (in which case the Expiration
                         Date  will be the  latest  date and  time to which  the
                         Exchange   Offer  is   extended).   See  "The  Exchange
                         Offer--Terms of the Exchange Offer."

Conditions to the
Exchange Offer...........The  Exchange  Offer is subject to certain  conditions,
                         which may be waived by the Corporation and the Trust in
                         their  sole  discretion.  The  Exchange  Offer  is  not
                         conditioned upon any minimum  liquidation amount of the
                         Old  Capital   Securities  being  tendered.   See  "The
                         Exchange Offer--Conditions to the Exchange Offer."

Offer....................The  Corporation  and the  Trust  reserve  the right in
                         their  sole  and   absolute   discretion,   subject  to
                         applicable  law, at any time and from time to time, (i)
                         to delay the  acceptance of the Old Capital  Securities
                         for exchange,  (ii) to terminate the Exchange  Offer if
                         certain  specified  conditions have not been satisfied,
                         (iii) to extend  the  Expiration  Date of the  Exchange
                         Offer and retain all Old  Capital  Securities  tendered
                         pursuant to the Exchange Offer,  subject,  however,  to
                         the right of holders of the Old Capital  Securities  to
                         withdraw their tendered Old Capital Securities, or (iv)
                         to waive any condition or otherwise  amend the terms of
                         the Exchange  Offer in any respect.  See "The  Exchange
                         Offer--Terms of the Exchange Offer."

Withdrawal Rights........Tenders of the Old Capital  Securities may be withdrawn
                         at any  time  on or  prior  to the  Expiration  Date by
                         delivering a written  notice of such  withdrawal to the
                         Exchange  Agent in conformity  with certain  procedures
                         set forth below under "The  Exchange  Offer--Withdrawal
                         Rights."

Procedures for
Tendering the Old
Capital Securities.......Certain  brokers,  dealers,   commercial  banks,  trust
                         companies  and  other  nominees  who hold  Old  Capital
                         Securities through The Depository Trust Company ("DTC")
                         may effect tenders by book-entry transfer through DTC's
                         Automated  Tender Offer  Program  ("ATOP").  Beneficial
                         owners of Old Capital Securities registered in the name
                         of a broker, dealer,  commercial bank, trust company or
                         other nominee are urged to contact such person promptly
                         if they wish to tender Old Capital Securities  pursuant
                         to the Exchange Offer. Tendering holders of Old Capital
                         Securities  that do not use ATOP must complete and sign
                         a  Letter  of  Transmittal   in  accordance   with  the
                         instructions  contained therein and forward the same by
                         mail,  facsimile or hand  delivery,  together  with any
                         other required documents, to the Exchange Agent, either
                         with the certificates of the Old Capital  Securities to
                         be  tendered  or  in  compliance   with  the  specified
                         procedures  for  guaranteed  delivery  of  Old  Capital
                         Securities. Tendering holders of Old Capital Securities
                         that use ATOP will, by so doing,  acknowledge that they
                         are  bound by the terms of the  Letter of  Transmittal.
                         See "The Exchange Offer -- Procedures for Tendering the
                         Old Capital Securities."

                         Letters of Transmittal  and  certificates  representing
                         Old  Capital  Securities  should  not  be  sent  to the
                         Corporation or the Trust. Such documents should only be
                         sent to the Exchange Agent.

Resales of the New
Capital Securities.......The  Corporation  and the Trust are making the Exchange
                         Offer in reliance  on the  position of the staff of the
                         Division of  Corporation  Finance of the  Commission as
                         set forth in certain  interpretive letters addressed to
                         third parties in other transactions.  However,  neither
                         the  Corporation  nor  the  Trust  has  sought  its own
                         interpretive  letter and there can be no assurance that
                         the staff of the Division of Corporation Finance of the
                         Commission  would  make a  similar  determination  with
                         respect  to the  Exchange  Offer as it has made in such
                         interpretive  letters to third parties.  Based on these
                         interpretations   by  the  staff  of  the  Division  of
                         Corporation  Finance of the Commission,  and subject to
                         the   two   immediately   following   sentences,    the
                         Corporation  and the  Trust  believe  that New  Capital
                         Securities  issued  pursuant to this Exchange  Offer in
                         exchange for Old Capital  Securities may be offered for
                         resale,  resold and otherwise  transferred  by a holder
                         thereof  (other  than a holder who is a  broker-dealer)
                         without further  compliance with the  registration  and
                         prospectus delivery requirements of the Securities Act,
                         provided that such New Capital  Securities are acquired
                         in the ordinary  course of such  holder's  business and
                         that  such  holder  is not  participating,  and  has no
                         arrangement  or   understanding   with  any  person  to
                         participate,  in a distribution  (within the meaning of
                         the  Securities  Act) of such New  Capital  Securities.
                         However, any holder of Old Capital Securities who is an
                         "affiliate"  of the  Corporation  or the  Trust  or who
                         intends to  participate  in the Exchange  Offer for the
                         purpose of distributing the New Capital Securities,  or
                         any   broker-dealer   who  purchased  the  Old  Capital
                         Securities  from the Trust to resell  pursuant  to Rule
                         144A  or  any  other  available   exemption  under  the
                         Securities  Act,  (a)  will  not be able to rely on the
                         interpretations   of  the  staff  of  the  Division  of
                         Corporation  Finance of the Commission set forth in the
                         above-mentioned  interpretive  letters, (b) will not be
                         permitted  or  entitled  to  tender  such  Old  Capital
                         Securities  in the  Exchange  Offer and (c) must comply
                         with   the   registration   and   prospectus   delivery
                         requirements  of the Securities Act in connection  with
                         any  sale  or  other   transfer  of  such  Old  Capital
                         Securities  unless  such  sale is made  pursuant  to an
                         exemption  from  such  requirements.  In  addition,  as
                         described below, if any broker-dealer holds Old Capital
                         Securities  acquired for its own account as a result of
                         market-making or other trading activities and exchanges
                         such Old Capital Securities for New Capital Securities,
                         then  such  broker-dealer  must  deliver  a  prospectus
                         meeting  the  requirements  of  the  Securities  Act in
                         connection   with  any  resales  of  such  New  Capital
                         Securities.

                         Each  holder of Old  Capital  Securities  who wishes to
                         exchange  Old  Capital   Securities   for  New  Capital
                         Securities  in the  Exchange  Offer will be required to
                         represent  that  (i) it is not  an  "affiliate"  of the
                         Corporation   or  the  Trust,   (ii)  any  New  Capital
                         Securities  to be received by it are being  acquired in
                         the ordinary  course of its  business,  (iii) it has no
                         arrangement  or   understanding   with  any  person  to
                         participate  in a  distribution  (within the meaning of
                         the Securities Act) of such New Capital Securities, and
                         (iv) if such holder is not a broker-dealer, such holder
                         is not  engaged in, and does not intend to engage in, a
                         distribution (within the meaning of the Securities Act)
                         of such New Capital Securities. Each broker-dealer that
                         receives  New  Capital  Securities  for its own account
                         pursuant to the Exchange Offer must acknowledge that it
                         acquired the Old Capital Securities for its own account
                         as the  result  of  market-making  activities  or other
                         trading  activities and must agree that it will deliver
                         a prospectus meeting the requirements of the Securities
                         Act in  connection  with any resale of such New Capital
                         Securities.  The Letter of Transmittal  states that, by
                         so  acknowledging  and by  delivering a  prospectus,  a
                         broker-dealer will not be deemed to admit that it is an
                         "underwriter" within the meaning of the Securities Act.
                         Based  on  the  position  taken  by  the  staff  of the
                         Division of  Corporation  Finance of the  Commission in
                         the   interpretive   letters  referred  to  above,  the
                         Corporation  and the Trust  believe that  Participating
                         Broker-Dealers  who acquired Old Capital Securities for
                         their  own  accounts  as  a  result  of   market-making
                         activities  or other  trading  activities  may  fulfill
                         their prospectus delivery  requirements with respect to
                         the New Capital  Securities  received  upon exchange of
                         such Old Capital Securities (other than the Old Capital
                         Securities that represent an unsold  allotment from the
                         original  sale of the Old  Capital  Securities)  with a
                         prospectus  meeting the  requirements of the Securities
                         Act,  which  may  be  the  prospectus  prepared  for an
                         exchange  offer so long as it contains a description of
                         the plan of distribution  with respect to the resale of
                         such  New   Capital   Securities.   Accordingly,   this
                         Prospectus,  as it may be amended or supplemented  from
                         time  to   time,   may  be  used  by  a   Participating
                         Broker-Dealer in connection with resales of New Capital
                         Securities   received  in  exchange   for  Old  Capital
                         Securities  where  such  Old  Capital  Securities  were
                         acquired by such  Participating  Broker-Dealer  for its
                         own  account  as a  result  of  market-making  or other
                         trading  activities.  Subject to certain provisions set
                         forth in the  Registration  Rights Agreement and to the
                         limitations   described   below  under  "The   Exchange
                         Offer--Resales   of  New   Capital   Securities,"   the
                         Corporation   and  the  Trust  have  agreed  that  this
                         Prospectus,  as it may be amended or supplemented  from
                         time  to   time,   may  be  used  by  a   Participating
                         Broker-Dealer  in  connection  with resales of such New
                         Capital  Securities  for a period ending 180 days after
                         the Expiration Date (subject to extension under certain
                         limited  circumstances)  or, if earlier,  when all such
                         New Capital  Securities  have been  disposed of by such
                         Participating     Broker-Dealer.     See    "Plan    of
                         Distribution."  Any Participating  Broker-Dealer who is
                         an "affiliate" of the  Corporation or the Trust may not
                         rely on such interpretive  letters and must comply with
                         the registration and prospectus  delivery  requirements
                         of the  Securities  Act in  connection  with any resale
                         transaction.  See "The Exchange  Offer--Resales  of New
                         Capital Securities."

Exchange Agent...........The exchange  agent with respect to the Exchange  Offer
                         is The Chase Manhattan Bank (the "Exchange Agent"). The
                         addresses,  and telephone and facsimile numbers, of the
                         Exchange   Agent  are  set   forth  in  "The   Exchange
                         Offer--Exchange   Agent"   and   in   the   Letter   of
                         Transmittal.

Use of Proceeds..........Neither the  Corporation nor the Trust will receive any
                         cash  proceeds  from the  issuance  of the New  Capital
                         Securities offered hereby. See "Use of Proceeds."

Certain United States
Federal Income Tax
Considerations; ERISA
Considerations...........Holders of Old  Capital  Securities  should  review the
                         information  set forth  under  "Certain  United  States
                         Federal   Income   Tax   Considerations"   and   "ERISA
                         Considerations"   prior  to   tendering   Old   Capital
                         Securities pursuant to the Exchange Offer.

                           THE NEW CAPITAL SECURITIES

Securities Offered.......Up to $20,000,000  aggregate  liquidation amount of the
                         Trust's   New   Capital   Securities   that  have  been
                         registered under the Securities Act (liquidation amount
                         $1,000  per New  Capital  Security).  The  New  Capital
                         Securities   will  be  issued   and  the  Old   Capital
                         Securities were issued under the  Declaration.  The New
                         Capital  Securities and any Old Capital Securities that
                         remain  outstanding after  consummation of the Exchange
                         Offer will vote together as a single class for purposes
                         of  determining   whether   holders  of  the  requisite
                         percentage in  outstanding  liquidation  amount thereof
                         have taken certain actions or exercised  certain rights
                         under the Declaration.  See "Description of New Capital
                         Securities--Voting    Rights;    Amendment    of    the
                         Declaration."  The terms of the New Capital  Securities
                         are identical in all material  respects to the terms of
                         the Old Capital Securities, except that the New Capital
                         Securities  have been  registered  under the Securities
                         Act and will not be subject to certain  restrictions on
                         transfer  applicable to the Old Capital  Securities and
                         will not provide for any  increase in the  Distribution
                         rate thereon.  See "The Exchange  Offer--Purpose of the
                         Exchange   Offer,"    "Description   of   New   Capital
                         Securities,"  "Description  of New Junior  Subordinated
                         Debt  Securities,"  "Description  of New Guarantee" and
                         "Description of Old Securities."

Distribution Dates.......February 1 and August 1 of each year, commencing August
                         1, 1997.

Extension Periods........Distributions  on the  New  Capital  Securities  may be
                         deferred  for  the  duration  of any  Extension  Period
                         elected by the Corporation  with respect to the payment
                         of  interest  on  the  New  Junior   Subordinated  Debt
                         Securities.   No   Extension   Period  will  exceed  10
                         consecutive  semi-annual  periods or extend  beyond the
                         Stated  Maturity  of  the  Junior   Subordinated   Debt
                         Securities. See "Description of New Junior Subordinated
                         Debt  Securities--Option  to  Extend  Interest  Payment
                         Date" and "Certain  United  States  Federal  Income Tax
                         Considerations--Interest   Income  and  Original  Issue
                         Discount."

Ranking..................The New Capital  Securities  will rank pari passu,  and
                         payments thereon will be made pro rata, with the Common
                         Securities  except as described  under  "Description of
                         New   Capital   Securities--Subordination   of   Common
                         Securities."   The   New   Junior   Subordinated   Debt
                         Securities  will rank pari passu with all other  junior
                         subordinated  debt  securities  to  be  issued  by  the
                         Corporation    pursuant   to   the    Indenture    with
                         substantially   similar   subordination  terms  ("Other
                         Debentures"),  and which will be issued and sold (if at
                         all)  to  other  trusts  to  be   established   by  the
                         Corporation (if any), in each case similar to the Trust
                         ("Other Trusts"), and will be unsecured and subordinate
                         and junior in right of payment to the extent and in the
                         manner set forth in the Indenture to all Senior Debt of
                         the   Corporation.   See  "Description  of  New  Junior
                         Subordinated  Debt  Securities." The New Guarantee will
                         rank pari passu with all other  guarantees  (if any) to
                         be issued by the  Corporation  with  respect to capital
                         securities (if any) to be issued by the Trust,  if any,
                         and will  constitute  an  unsecured  obligation  of the
                         Corporation  and will rank  subordinate  and  junior in
                         right of  payment  to the  extent and in the manner set
                         forth  in  the  Guarantee  to  all  Senior  Debt.   See
                         "Description  of New  Guarantee." In addition,  because
                         the  Corporation is a holding  company,  the New Junior
                         Subordinated  Debt Securities and the New Guarantee are
                         effectively  subordinated  to all  existing  and future
                         liabilities   of   the   Corporation's    subsidiaries,
                         including deposit liabilities of the Bank.

Redemption...............The New Capital  Securities  and Common  Securities are
                         subject to mandatory  redemption (i) in whole,  but not
                         in  part,  at the  Stated  Maturity  of the New  Junior
                         Subordinated   Debt   Securities  upon  the  redemption
                         thereof,  (ii) in whole,  but not in part,  at any time
                         prior to February 1, 2007,  contemporaneously  with the
                         optional redemption of the New Junior Subordinated Debt
                         Securities  upon the occurrence and  continuation  of a
                         Special Event (as defined herein) and (iii) in whole or
                         in  part at any  time  on or  after  February  1,  2007
                         contemporaneously  with any optional  redemption by the
                         Corporation of New Junior Subordinated Debt Securities,
                         in each case at the applicable  Redemption  Price.  See
                         "Description   of  New  Capital   Securities--Mandatory
                         Redemption."

No Rating................The New Capital Securities are not expected to be rated
                         by any rating  service,  nor is any security  issued by
                         the Corporation so rated.

Transfer Restrictions....The  Capital  Securities  will  be  issued,  and may be
                         transferred, only in blocks having a liquidation amount
                         of not less than $100,000 (100 Capital  Securities)  or
                         any integral  multiple of $1,000 (one Capital Security)
                         in  excess  thereof.   Any  transfer,   sale  or  other
                         disposition  of Capital  Securities in a block having a
                         liquidation  amount  of less  than  $100,000  shall  be
                         deemed  to be void and of no legal  effect  whatsoever.
                         See       "Description       of       New       Capital
                         Securities--Restrictions on Transfer."

ERISA Considerations.....Prospective  purchasers  must  carefully  consider  the
                         restrictions on purchase set forth under "Certain ERISA
                         Considerations."

Absence of Market
for the New Capital
Securities...............The  New  Capital  Securities  will be a new  issue  of
                         securities  for which  there is  currently  no  market.
                         Although the Initial  Purchaser  has informed the Trust
                         and the Corporation that it currently intends to make a
                         market  in the  New  Capital  Securities,  the  Initial
                         Purchaser  is not  obligated  to do so,  and  any  such
                         market making may be  discontinued  at any time without
                         notice.  Accordingly,  there can be no  assurance as to
                         the  development or liquidity of any market for the New
                         Capital  Securities.  The Trust and the  Corporation do
                         not  intend to apply  for  listing  of the New  Capital
                         Securities on any securities  exchange or for quotation
                         through NASDAQ. See "Plan of Distribution."

Risk Factors.............Prospective  investors  should  carefully  consider the
                         matters set forth under "Risk Factors."

<PAGE>

                                  RISK FACTORS

     Prospective  purchasers  of the New  Capital  Securities  should  carefully
review the information contained elsewhere in this Prospectus or incorporated by
reference herein and should particularly consider the following matters.

                   Ranking of Obligations Under the Guarantee
                  and the Junior Subordinated Debt Securities

     The  obligations  of the  Corporation  under  the  Guarantee  issued by the
Corporation  for the benefit of the holders of Capital  Securities and under the
Junior  Subordinated  Debt  Securities  are unsecured and rank  subordinate  and
junior in right of payment to all Senior Debt of the  Corporation.  At March 31,
1997, the Corporation had no Senior Debt  outstanding.  Upon the issuance of the
Junior  Subordinated  Debt  Securities,   the  Corporation  will  not  have  any
indebtedness  that ranks pari passu with or junior to its obligations  under the
Guarantee and the Junior  Subordinated Debt Securities.  Because the Corporation
is a bank holding  company,  the right of the  Corporation to participate in any
distribution  of  assets  of any  subsidiary,  including  the  Bank,  upon  such
subsidiary's liquidation or reorganization or otherwise (and thus the ability of
holders  of  the  New  Capital   Securities  to  benefit  indirectly  from  such
distribution)  is subject to the prior claims of  creditors of such  subsidiary,
except to the extent that the Corporation may itself be recognized as a creditor
of such subsidiary. Accordingly, the Junior Subordinated Debt Securities will be
effectively   subordinated  to  all  existing  and  future  liabilities  of  the
Corporation's  subsidiaries,  and holders of Junior Subordinated Debt Securities
should  look only to the assets of the  Corporation  for  payments on the Junior
Subordinated Debt Securities.  Because the Corporation is a holding company with
limited  assets and  liabilities,  a  substantial  portion  of the  consolidated
liabilities  of  the  Corporation  are  liabilities  of  its  subsidiaries.  The
Guarantee will  constitute an unsecured  obligation of the  Corporation and will
rank  subordinate  and junior in right of payment to all Senior Debt in the same
manner as the  Junior  Subordinated  Debt  Securities.  See  "USB."  None of the
Indenture,  the Guarantee or the Declaration places any limitation on the amount
of secured or unsecured debt, including Senior Debt, that may be incurred by the
Corporation or any subsidiary.  See "Description of New Junior Subordinated Debt
Securities--Subordination"  and  "Description  of New  Guarantee--Status  of the
Guarantee."

     The ability of the Trust to pay amounts  due on the Capital  Securities  is
solely dependent upon the Corporation making payments on the Junior Subordinated
Debt Securities as and when required.

     In addition,  there are various statutory and regulatory limitations on the
extent to which present and future  banking  subsidiaries  of USB can finance or
otherwise transfer funds to USB or its nonbanking  subsidiaries,  whether in the
form of loans, extensions of credit,  investments or asset purchases,  including
regulatory limitations on the payment of dividends directly or indirectly to USB
from the  Bank.  Federal  and  state  bank  regulatory  agencies  also  have the
authority to limit further the Bank's payment of dividends based on such factors
as the  maintenance of adequate  capital for such subsidiary  bank,  which could
reduce the amount of  dividends  otherwise  payable.  Under  applicable  banking
statutes,  at March 31, 1997, the Bank could have declared additional  dividends
of approximately $14.6 million to USB without prior regulatory approval.

                     Option to Extend Interest Payment Date;
                         Tax Consequences; Market Price
                                  Consequences

     So long as no Debenture  Event of Default (as defined  herein) has occurred
and is continuing,  the  Corporation  has the right under the Indenture to defer
the payment of interest on the Junior  Subordinated  Debt Securities at any time
or from  time to time for a period  not  exceeding  10  consecutive  semi-annual
periods  with  respect to each  Extension  Period;  provided,  however,  that no
Extension   Period  may  extend  beyond  the  Stated   Maturity  of  the  Junior
Subordinated Debt Securities. As a consequence of any such deferral, semi-annual
Distributions on the Capital  Securities by the Trust will also be deferred (and
the amount of  Distributions  to which  holders of the  Capital  Securities  are
entitled will accumulate  additional  Distributions thereon at the rate of 9.58%
per annum,  compounded  semi-annually)  from the relevant  payment date for such
Distributions during any such Extension Period. During any Extension Period, the
Corporation  may not (i) declare or pay any  dividends or  distributions  on, or
redeem, purchase,  acquire or make a liquidation payment with respect to, any of
the  Corporation's  capital stock (which includes  common and preferred  stock),
(ii) make any payment of  principal,  interest or premium,  if any, on or repay,
repurchase or redeem any debt  securities of the  Corporation  (including  Other
Debentures)  that rank pari  passu  with or junior in  interest  to,  the Junior
Subordinated  Debt Securities or (iii) make any guarantee  payments with respect
to any guarantee by the  Corporation of the debt securities of any subsidiary of
the Corporation  (including Other Guarantees) if such guarantee ranks pari passu
with or junior in interest to the Junior  Subordinated  Debt  Securities  (other
than (a) dividends or distributions in common stock of the Corporation,  (b) any
declaration  of  a  dividend  in  connection  with  the   implementation   of  a
stockholders'  rights  plan,  the  issuance  of stock under any such plan in the
future, or the redemption or repurchase of any such rights pursuant thereto, (c)
payments under the  Guarantee,  (d) purchases or  acquisitions  of shares of the
Corporation's   common  stock  in  connection  with  the   satisfaction  by  the
Corporation  of its  obligations  under any  employee  benefit plan or any other
contractual  obligation of the Corporation (other than a contractual  obligation
ranking pari passu with or junior to the Junior  Subordinated  Debt Securities),
(e) as a result of a reclassification of the Corporation's  capital stock or the
exchange or conversion of one class or series of the Corporation's capital stock
for  another  class or  series  of the  Corporation's  capital  stock or (f) the
purchase of fractional  interests in shares of the  Corporation's  capital stock
pursuant to the  conversion or exchange  provisions of such capital stock or the
security  being  converted  or  exchanged).  Prior  to  the  termination  of any
Extension  Period,  the  Corporation  may further extend such Extension  Period;
provided,  however,  that such extension does not cause such Extension Period to
exceed 10  consecutive  semi-annual  periods  or to  extend  beyond  the  Stated
Maturity.  Upon the  termination of any Extension  Period and the payment of all
interest  then  accrued and unpaid on the Junior  Subordinated  Debt  Securities
(together  with  interest  thereon  at the  annual  rate  of  9.58%,  compounded
semi-annually,  to the extent  permitted by applicable law), the Corporation may
elect to begin a new Extension Period, subject to the above requirements.  There
is no limitation on the number of times that the  Corporation may elect to begin
an Extension Period. See "Description of New Capital  Securities--Distributions"
and "Description of New Junior  Subordinated Debt  Securities--Option  to Extend
Interest Payment Date."

     Because the Corporation  believes that the likelihood of its exercising its
option to defer  payments of interest is remote,  the Junior  Subordinated  Debt
Securities  will  be  treated  under  Treasury  regulations  as  issued  without
"original issue discount" ("OID") for United States federal income tax purposes.
As a  result,  holders  of  Capital  Securities  generally  will  include  their
allocable  share of the interest on the Junior  Subordinated  Debt Securities in
taxable  income  under  their  own  methods  of tax  accounting  (i.e.,  cash or
accrual).  The Corporation  currently has no intention to exercise its option to
defer payments of interest. Under certain Treasury regulations,  however, if the
Corporation  exercises  its right to defer  payments  of  interest,  the  Junior
Subordinated Debt Securities will become OID instruments.  Consequently, holders
of Capital Securities will be required to include their pro rata share of OID in
gross  income as it accrues for United  States  federal  income tax  purposes in
advance  of the  receipt  of cash  attributable  to such  interest  income.  See
"Certain  United States Federal Income Tax  Considerations--Interest  Income and
Original Issue Discount" and "--Sales of Capital Securities."

     Should the  Corporation  elect to exercise  its right to defer  payments of
interest on the Junior  Subordinated  Debt Securities in the future,  the market
price of the Capital  Securities  is likely to be adversely  affected.  A holder
that disposes of its Capital  Securities during an Extension Period,  therefore,
might not receive the same return on its  investment as a holder that  continues
to hold its Capital Securities. In addition, as a result of the existence of the
Corporation's  right to defer interest payments on the Junior  Subordinated Debt
Securities,  the  market  price  of  the  Capital  Securities  (which  represent
beneficial ownership interests in the Trust holding the Junior Subordinated Debt
Securities  as its sole assets) may be more  volatile  than the market prices of
other securities that are not subject to such deferrals.

                            Special Event Redemption

     Upon the occurrence and  continuation  of a Special Event prior to February
1, 2007,  the  Corporation  may,  at its option and  subject to receipt of prior
approval  of the  Federal  Reserve  if  such  approval  is then  required  under
applicable law, rules,  guidelines or policies,  redeem the Junior  Subordinated
Debt Securities in whole, but not in part, at the Special Event Prepayment Price
(as defined  herein).  In such event, the Trust will redeem the Trust Securities
to the same extent as the Junior  Subordinated  Debt  Securities are redeemed by
the   Corporation.   See   "Description   of  New   Junior   Subordinated   Debt
Securities--Special    Event   Prepayment,"    "Description   of   New   Capital
Securities--Mandatory    Redemption"    and    "Description   of   New   Capital
Securities--Liquidation  of the Trust and  Distribution  of Junior  Subordinated
Debt Securities."

     A "Special  Event" means a Tax Event or a Regulatory  Capital Event, as the
case may be.

     A "Tax  Event"  means the  receipt  by the  Corporation  of an  opinion  of
independent  counsel experienced in such matters to the effect that, as a result
of any amendment to, or change (including any announced proposed change) in, the
laws  or any  regulations  thereunder  of the  United  States  or any  political
subdivision  or  taxing  authority  thereof  or  therein,  or as a result of any
official  administrative  pronouncement  or judicial  decision  interpreting  or
applying  such laws or  regulations,  which  amendment or change is effective or
which proposed  change,  pronouncement  or decision is announced on or after the
Issue Date, there is more than an  insubstantial  risk that (i) the Trust is, or
will be within 90 days of the date of such  opinion,  subject  to United  States
federal  income  tax with  respect to income  received  or accrued on the Junior
Subordinated  Debt  Securities,  (ii) interest payable by the Corporation on the
Junior  Subordinated  Debt  Securities  is not, or within 90 days of the date of
such opinion,  will not be, deductible by the Corporation,  in whole or in part,
for United States federal income tax purposes, or (iii) the Trust is, or will be
within 90 days of the date of such  opinion,  subject  to more than a de minimis
amount of other taxes, duties or other governmental charges.

     A "Regulatory Capital Event" means that the Corporation shall have received
an opinion of independent bank regulatory counsel experienced in such matters to
the effect that, as a result of (a) any amendment to, or change  (including  any
announced prospective change) in the laws (or any regulations thereunder) of the
United States or any rules, guidelines or policies of the Federal Reserve or (b)
any official  administrative  pronouncement or judicial decision interpreting or
applying  such laws or  regulations,  which  amendment or change is effective or
such  pronouncement  or decision is  announced  on or after the date of original
issuance of the Capital Securities, the Capital Securities do not constitute, or
within 90 days of the date  thereof,  will not  constitute,  Tier 1 capital  (as
defined  herein)  (or  its  then  equivalent);   provided,   however,  that  the
distribution of the Junior  Subordinated  Debt Securities in connection with the
liquidation of the Trust by the Corporation and the treatment  thereafter of the
Junior  Subordinated  Debt  Securities as other than Tier 1 capital shall not in
and of itself  constitute a  Regulatory  Capital  Event unless such  liquidation
shall have occurred in connection with a Tax Event.

                              Proposed Legislation

     On  February 6, 1997,  as part of  President  Clinton's  fiscal 1998 Budget
Proposal,  the United  States  Treasury  Department  proposed  legislation  (the
"Proposed Legislation") that would, among other things, deny an issuer a federal
income tax deduction for interest in respect of certain debt  obligations,  such
as the Junior Subordinated Debt Securities, but only if the debt obligations are
issued on or after "the date of the first  committee  action."  If the  proposed
legislation  is enacted in its current  form,  it should not apply to the Junior
Subordinated  Debt  Securities,  which  were  issued  prior to the date of first
committee  action  (which  has not yet  occurred).  There can be no  assurances,
however,  that the  Proposed  Legislation,  if enacted,  or similar  legislation
enacted after the date hereof,  would not adversely  affect the tax treatment of
the Junior  Subordinated Debt Securities,  resulting in a Tax Event. A Tax Event
would  permit  the  Corporation,  upon the  receipt of any  required  regulatory
approval,  to cause a redemption  of the Trust  Securities  at the Special Event
Redemption   Price.  See  "Description  of  New  Capital   Securities--Mandatory
Redemption" and "Description of New Junior Subordinated Debt Securities--Special
Event Prepayment."

         Liquidation Distribution of Junior Subordinated Debt Securities

     The  Corporation  has the  right at any time to  liquidate  the  Trust  and
distribute  the  Junior  Subordinated  Debt  Securities  to holders of the Trust
Securities.  Such right is subject to (i) the  Corporation  having  received  an
opinion of counsel to the effect  that such  distribution  will not be a taxable
event to the holders of the Capital  Securities,  and (ii) the prior approval of
the Federal  Reserve if such approval is then  required.  Under  current  United
States  federal  income  tax law, a  distribution  of Junior  Subordinated  Debt
Securities  upon the  dissolution  of the Trust would not be a taxable  event to
holders of the Capital Securities. If, however, the Trust is liquidated upon the
occurrence of a Special  Event,  a dissolution  of the Trust in which holders of
the Capital  Securities  receive cash would be a taxable  event to such holders.
See "Certain  United States Federal Income Tax  Considerations--Distribution  of
Junior Subordinated Debt Securities or Cash Upon Liquidation of the Trust."

     There can be no assurance as to the market prices for Capital Securities or
Junior  Subordinated  Debt  Securities  that may be  distributed in exchange for
Capital  Securities  if a  liquidation  of the Trust  occurs.  Accordingly,  the
Capital  Securities or the Junior  Subordinated  Debt  Securities may trade at a
discount to the price that the investor paid to purchase the Capital  Securities
offered  hereby.  Because  holders  of Capital  Securities  may  receive  Junior
Subordinated Debt Securities on termination of the Trust, prospective purchasers
of New Capital Securities are also making an investment  decision with regard to
the New Junior  Subordinated Debt Securities and should carefully review all the
information  regarding the New Junior  Subordinated  Debt  Securities  contained
herein. See "Description of New Capital Securities--Liquidation of the Trust and
Distribution of Junior  Subordinated  Debt  Securities" and  "Description of New
Junior Subordinated Debt Securities--General."

                           Rights Under the Guarantee

     The New Guarantee will guarantee, and the Old Guarantee guarantees,  as the
case may be, to the holders of the Capital Securities the following payments, to
the extent not paid by the Trust:  (i) any accumulated and unpaid  Distributions
required to be paid on the Capital Securities,  to the extent that the Trust has
funds on hand available  therefor at such time,  (ii) the applicable  Redemption
Price with  respect to any  Capital  Securities  called for  redemption,  to the
extent that the Trust has funds on hand  available  therefor  at such time,  and
(iii) upon a voluntary or involuntary dissolution,  winding-up or liquidation of
the Trust (unless the Junior  Subordinated  Debt  Securities are  distributed to
holders  of the  Trust  Securities),  the  lesser  of (a) the  aggregate  of the
liquidation  amount and all accumulated and unpaid  Distributions to the date of
payment,  to the extent that the Trust has funds on hand  available  therefor at
such time,  and (b) the amount of assets of the Trust  remaining  available  for
distribution  to holders of the Capital  Securities  after the  satisfaction  of
liabilities to creditors of the Trust as provided by applicable law.

     The holders of not less than a majority in aggregate  liquidation amount of
the Capital  Securities  have the right to direct the time,  method and place of
conducting any proceeding for any remedy available to the Guarantee  Trustee (as
defined  herein) in respect of the  Guarantee  or to direct the  exercise of any
trust power conferred upon the Guarantee Trustee under the Guarantee. Any holder
of the Capital Securities may institute a legal proceeding  directly against the
Corporation to enforce its rights under the Guarantee  without first instituting
a legal proceeding  against the Trust, the Guarantee Trustee or any other person
or entity.  If the Corporation  were to default on its obligation to pay amounts
payable  under the Junior  Subordinated  Debt  Securities,  the Trust would lack
funds for the payment of  Distributions  or amounts payable on redemption of the
Capital  Securities  or  otherwise,  and, in such event,  holders of the Capital
Securities  would not be able to rely upon the  Guarantee  for  payment  of such
amounts.  Instead, in the event a Debenture Event of Default shall have occurred
and  be  continuing  and  such  event  is  attributable  to the  failure  of the
Corporation  to pay  principal  of or interest on the Junior  Subordinated  Debt
Securities on the applicable  payment date, then a holder of Capital  Securities
may institute a Direct Action.  Notwithstanding any payments made to a holder of
Capital  Securities by the Corporation in connection  with a Direct Action,  the
Corporation  shall remain  obligated to pay the principal of and interest on the
Junior Subordinated Debt Securities,  and the Corporation shall be subrogated to
the rights of the holder of such Capital  Securities with respect to payments on
the Capital  Securities to the extent of any payments made by the Corporation to
such holder in any Direct Action. Except as described herein, holders of Capital
Securities will not be able to exercise  directly any other remedy  available to
the holders of the Junior  Subordinated  Debt  Securities or assert directly any
other  rights  in  respect  of the  Junior  Subordinated  Debt  Securities.  See
"Description of New Junior Subordinated Debt  Securities--Enforcement of Certain
Rights  by  Holders  of  Capital   Securities,"   "Description   of  New  Junior
Subordinated Debt  Securities--Debenture  Events of Default" and "Description of
New Guarantee." The Declaration  provides that each holder of Capital Securities
by  acceptance  thereof  agrees  to the  provisions  of the  Guarantee  and  the
Indenture.  The Chase  Manhattan  Bank will act as Guarantee  Trustee  under the
Guarantee  and will hold the  Guarantee  for the  benefit of the  holders of the
Capital  Securities.  The Chase Manhattan Bank will also act as Property Trustee
under the Declaration and as Debenture Trustee under the Indenture.

                             Limited Voting Rights

     Holders of Capital  Securities  will  generally  have limited voting rights
relating only to the  modification of the Capital  Securities,  the dissolution,
winding-up or liquidation  of the Trust,  and the exercise of the Trust's rights
as holder of Junior Subordinated Debt Securities.  The right to vote to appoint,
remove or  replace  the  Property  Trustee  or the  Delaware  Trustee  is vested
exclusively in the holder of the Common Securities except upon the occurrence of
certain  events  described  herein.  The Property  Trustee,  the  Administrative
Trustees and the Corporation  may amend the  Declaration  without the consent of
holders of Capital  Securities to ensure that the Trust will be  classified  for
United  States  federal  income tax  purposes as a grantor  trust,  even if such
action adversely affects the interests of such holders.  See "Description of New
Capital  Securities--Removal of Issuer Trustees" and "--Voting Rights; Amendment
of the Declaration."

                                 Key Employees

     The  Corporation's  success  depends  to  a  significant  degree  upon  the
continued  contributions  of its key management,  including Thomas E. Hales, its
Chairman of the Board,  President and Chief Executive Officer. The Corporation's
success  also depends  upon its ability to attract and retain  highly  qualified
personnel.  Competition  for such  personnel  is  intense,  and  there can be no
assurance  that the  Corporation  will be  successful  in  hiring  or  retaining
qualified  personnel.  Loss of key  personnel or the inability to hire or retain
qualified personnel could have an adverse effect on the Corporation's business.

                             Regional Concentration

     The  Corporation's  lending  activities  are  concentrated  principally  in
Rockland and  Westchester  Counties,  two counties which are part of the greater
New  York  metropolitan  area.  In  addition,   a  significant  portion  of  the
Corporation's  loans are  secured  by real  estate  located in these  areas.  An
economic  downturn in Rockland  and  Westchester  Counties or in the greater New
York metropolitan area or a severe reduction in real estate values in such areas
may adversely affect the performance of the Corporation's loans and consequently
the performance, financial condition and outlook of the Corporation.

          Consequences of a Failure to Exchange Old Capital Securities

     The Old Capital  Securities have not been  registered  under the Securities
Act or any state  securities  laws and  therefore  may not be  offered,  sold or
otherwise transferred except in compliance with the registration requirements of
the Securities Act and any other  applicable  securities laws, or pursuant to an
exemption therefrom or in a transaction not subject thereto, and in each case in
compliance  with  certain  other  conditions  and   restrictions.   Old  Capital
Securities that remain outstanding after consummation of the Exchange Offer will
continue to bear a legend reflecting such restrictions on transfer. In addition,
upon consummation of the Exchange Offer,  holders of Old Capital Securities that
remain  outstanding  will not be entitled to any rights to have such Old Capital
Securities  registered  under the  Securities Act or to any similar rights under
the  Registration  Agreement  (subject  to  certain  limited   exceptions).  The
Corporation and the Trust do not intend to register under the Securities Act any
Old  Capital  Securities  that  remain  outstanding  after  consummation  of the
Exchange  Offer  (subject to such limited  exceptions,  if  applicable).  To the
extent that Old Capital  Securities  are  tendered  and accepted in the Exchange
Offer, a holder's  ability to sell  untendered Old Capital  Securities  could be
adversely affected.

     The New  Capital  Securities  and any Old  Capital  Securities  that remain
outstanding  after  consummation  of the Exchange  Offer will vote together as a
single  class for  purposes  of  determining  whether  holders of the  requisite
percentage in outstanding  liquidation amount thereof have taken certain actions
or exercised  certain  rights under the  Declaration.  See  "Description  of New
Capital Securities--Voting Rights; Amendment of the Declaration."

     Upon consummation of the Exchange Offer,  holders of Old Capital Securities
will not be entitled to any  increase in the  Distribution  rate  thereon or any
further  registration  rights under the Registration  Rights  Agreement,  except
under limited circumstances. See "Description of Old Securities."

                            Absence of Public Market

     The Old Capital  Securities  were issued to, and the  Corporation  believes
such securities are currently owned by, a relatively  small number of beneficial
owners. The Old Capital Securities have not been registered under the Securities
Act and will be subject to certain  restrictions on  transferability if they are
not  exchanged  for  the  New  Capital  Securities.  Although  the  New  Capital
Securities  may be resold or otherwise  transferred  by the holders (who are not
affiliates  of the  Corporation  or  the  Trust)  without  compliance  with  the
registration   requirements   under  the  Securities  Act  (subject  to  certain
limitations), they will constitute a new issue of securities with no established
trading  market.  Capital  Securities may be transferred by the holders  thereof
only in  blocks  having a  liquidation  amount of not less  than  $100,000  (100
Capital Securities) or any integral multiple of $1,000 (one Capital Security) in
excess  thereof.  The Corporation and the Trust have been advised by the Initial
Purchaser that the Initial  Purchaser  presently intends to make a market in the
New Capital Securities. However, the Initial Purchaser is not obligated to do so
and any market-making activity with respect to the New Capital Securities may be
discontinued  at any  time  without  notice.  In  addition,  such  market-making
activity  will be subject to the limits  imposed by the  Securities  Act and the
Exchange  Act and may be limited  during the  Exchange  Offer.  Accordingly,  no
assurance  can be given that an active  public or other  market will develop for
the New Capital  Securities or the Old Capital Securities or as to the liquidity
of or the  trading  market for the New  Capital  Securities  or the Old  Capital
Securities.  If an active public  market does not develop,  the market price and
liquidity of the New Capital Securities may be adversely affected.

     If a public trading market develops for the New Capital Securities,  future
trading  prices  will depend on many  factors,  including,  among other  things,
prevailing interest rates, the Corporation's  results and the market for similar
securities. Depending on these and other factors, the New Capital Securities may
trade at a discount.

     Notwithstanding  the  registration  of the New  Capital  Securities  in the
Exchange Offer,  holders who are  "affiliates" (as defined under Rule 405 of the
Securities  Act) of the  Corporation or the Trust may publicly offer for sale or
resell the New Capital Securities only in compliance with the provisions of Rule
144 under the Securities Act.

     Each broker-dealer that receives New Capital Securities for its own account
in exchange for Old Capital  Securities,  where such Old Capital Securities were
acquired by such broker-dealer as a result of market-making  activities or other
trading  activities,  must  acknowledge  that it will  deliver a  prospectus  in
connection  with  any  resale  of such  New  Capital  Securities.  See  "Plan of
Distribution."

                           Exchange Offer Procedures

     Issuance  of the  New  Capital  Securities  in  exchange  for  Old  Capital
Securities  pursuant  to the  Exchange  Offer  will be made only  after a timely
receipt by the Trust of such Old Capital  Securities,  a properly  completed and
duly executed Letter of Transmittal and all other required documents. Therefore,
holders  of the Old  Capital  Securities  desiring  to tender  such Old  Capital
Securities in exchange for New Capital  Securities  should allow sufficient time
to ensure timely  delivery.  Neither the  Corporation nor the Trust is under any
duty to give  notification  of defects  or  irregularities  with  respect to the
tenders of the Old Capital Securities for exchange.

<PAGE>

                                 USE OF PROCEEDS

     Neither the  Corporation  nor the Trust will receive any cash proceeds from
the issuance of the New Capital  Securities offered hereby. In consideration for
issuing the New Capital  Securities  in exchange for Old Capital  Securities  as
described in this Prospectus,  the Trust will receive Old Capital  Securities in
like liquidation amount. The Old Capital Securities  surrendered in exchange for
the New Capital Securities will be retired and canceled.

     All of the proceeds from the sale of the Old Capital  Securities and Common
Securities  were  invested  by the  Trust in the Old  Junior  Subordinated  Debt
Securities. The Corporation applied $3,250,000 of the net proceeds from the sale
of  the  Old  Junior  Subordinated  Debt  Securities  to the  redemption  of its
outstanding  preferred stock and $14.5 million was contributed to the Bank as an
additional capital contribution.  The remainder of such net proceeds was applied
to the  Corporation's  general  funds to be used by its  management  for general
corporate  purposes,  including,  from time to time,  the  making of  additional
investments  in, and  advances  to, its  subsidiaries,  principally  the Bank. A
portion of such  proceeds  could be used in  connection  with one or more future
acquisitions.  From  time  to  time,  the  Corporation  investigates  and  holds
discussions and negotiations in connection with possible transactions with other
banks. As of the date of this  Prospectus,  the Corporation has not entered into
any agreements or  understandings  with respect to any potential  acquisition or
any other material transactions of the type referred to above and no discussions
or negotiations  are taking place.  Pending such application by the Corporation,
such net proceeds  have been and, in the future may be,  invested in  short-term
interest-bearing  securities  and  in  equity  securities,  or  used  to  reduce
borrowings.

                           UNION STATE CAPITAL TRUST I

     The Trust is a statutory  business trust formed under Delaware law pursuant
to (i) the  original  declaration  of  trust  executed  by the  Corporation,  as
Depositor,   Chase  Manhattan  Bank  Delaware,  as  Delaware  Trustee,  and  the
Administrative  Trustees named therein, which original declaration of trust will
be amended and restated and executed by the Corporation, as Depositor, The Chase
Manhattan Bank, as Property Trustee,  Chase Manhattan Bank Delaware, as Delaware
Trustee, and the Administrative Trustees named therein (the "Declaration"),  and
(ii) the filing of a certificate  of trust with the Delaware  Secretary of State
on January 27, 1997. The Trust exists for the exclusive  purposes of (i) issuing
and selling the Trust  Securities,  (ii) using the proceeds from the sale of the
Trust  Securities to acquire the Junior  Subordinated  Debt Securities and (iii)
engaging in only those  other  activities  necessary,  advisable  or  incidental
thereto  (such  as  registering   the  transfer  of  the  Capital   Securities).
Accordingly,  the Junior Subordinated Debt Securities will be the sole assets of
the Trust,  and payments under the Junior  Subordinated  Debt Securities will be
the sole revenues of the Trust. All of the Common  Securities are owned directly
by the Corporation.  The Common Securities rank pari passu, and payments will be
made  thereon  pro  rata,  with the  Capital  Securities,  except  that upon the
occurrence  and  continuance  of an  Event  of  Default  under  the  Declaration
resulting from a Debenture  Event of Default,  the rights of the  Corporation as
holder of the Common  Securities  to  payments in respect of  Distributions  and
payments upon  liquidation,  redemption or otherwise will be subordinated to the
rights of the holders of the Capital Securities. See "Description of New Capital
Securities--Subordination of Common Securities." The Corporation acquired Common
Securities in an aggregate  liquidation  amount equal to approximately 3% of the
total capital of the Trust.  The Trust has a term of 40 years, but may terminate
earlier as provided in the  Declaration.  The Trust's  business  and affairs are
conducted by its trustees,  each  appointed by the  Corporation as holder of the
Common Securities.  The trustees for the Trust will be The Chase Manhattan Bank,
as the Property Trustee, Chase Manhattan Bank Delaware, as the Delaware Trustee,
and, as Administrative  Trustees, four individuals who are employees or officers
of or are otherwise affiliated with the Corporation  (collectively,  the "Issuer
Trustees").  The Chase  Manhattan  Bank, as Property  Trustee,  will act as sole
indenture trustee under the Declaration.  The Chase Manhattan Bank will also act
as trustee under the Guarantee Agreement and the Indenture.  See "Description of
Junior  Subordinated Debt Securities" and "Description of Guarantee." The holder
of the  Common  Securities  of  the  Trust,  or the  holders  of a  majority  in
liquidation  amount of the Capital  Securities  if an Event of Default under the
Declaration  resulting  from a Debenture  Event of Default has  occurred  and is
continuing,  will be entitled to appoint, remove or replace the Property Trustee
and/or Delaware Trustee.  In no event will the holders of the Capital Securities
have  the  right  to vote to  appoint,  remove  or  replace  the  Administrative
Trustees;  such voting rights are vested exclusively in the holder of the Common
Securities.  The duties and  obligations  of each Issuer Trustee are governed by
the Declaration.  Pursuant to the expense  provisions  under the Indenture,  the
Corporation, as obligor on the Junior Subordinated Debt Securities, will pay all
fees  and  expenses  related  to the  Trust  and  the  offering  of the  Capital
Securities and will pay, directly or indirectly, all ongoing costs, expenses and
liabilities of the Trust. See  "Description of New Capital  Securities--Expenses
and Taxes." The principal executive office of the Trust is:

                          c/o U.S.B. Holding Co., Inc.
                               100 Dutch Hill Road
                           Orangeburg, New York 10962
                            Telephone: (914) 365-4600
                    Attention: Steven T. Sabatini, Executive
                              Vice President, Chief
                   Financial Officer and Assistant Secretary.

                                       USB

     U.S.B.   Holding  Co.,  Inc.  (the  "Corporation"  or  "USB"),  a  Delaware
corporation incorporated in 1982, is a bank holding company registered under the
Bank Holding Company Act of 1956, as amended,  which provides financial services
through its  wholly-owned  subsidiaries.  The Corporation  and its  subsidiaries
derive  substantially  all of their  revenue and income from the  furnishing  of
banking and related  financial  services  primarily to customers in Rockland and
Westchester Counties, New York.

     Union State Bank (the "Bank"),  the Corporation's sole banking  subsidiary,
is a New York state  chartered  commercial  bank  established  in 1969. The Bank
offers  a  wide  range  of  banking  services  to  individuals,  municipalities,
corporations and small and medium-size  businesses through its 18 retail banking
facilities in Rockland and Westchester  Counties.  The Bank's corporate  offices
are  located  in  Rockland  County  and the Bank  also has a branch  located  in
Westchester  County,  which only closes loans and  disburses  funds.  The Bank's
products and services  include  checking  accounts,  NOW accounts,  money market
accounts,  savings accounts  (passbook and statement),  certificates of deposit,
retirement accounts, business, personal, residential, construction, home equity,
second mortgage and condominium mortgage loans, loans for education,  health and
similar  expenditures,  credit cards, other consumer oriented financial services
and safe deposit  facilities.  The Bank also makes  available  to its  customers
automated  teller  machines (ATMs) and has a remote banking service for business
customers.  The deposits of the Bank are insured to the extent  permitted by law
pursuant to the Federal Deposit Insurance Act of 1950, as amended.

     The Corporation  currently has no banking subsidiaries other than the Bank,
although,  prior to December 31, 1995, the  Corporation  owned Royal Oak Savings
Bank, F.S.B.  ("Royal"),  a federal thrift subsidiary  located in Maryland.  The
Corporation  formed Royal in January 1991 to acquire deposits and certain assets
of two federal thrift institutions located in Maryland from the Resolution Trust
Company.  Prior to its sale by the  Corporation,  Royal  offered a wide range of
services to  individuals  and  businesses  in  Baltimore  and Carroll  Counties,
Maryland. Royal had assets of approximately $47,000,000 as of December 31, 1995.
On  December  31,  1995,  all of the  common  stock  of  Royal  was  sold by the
Corporation  to  Monocacy  Bancshares,  Inc.  Immediately  prior  to such  sale,
substantially  all of Royal's  loans and  investment  securities,  including its
credit card business, were purchased from Royal, for book value, by the Bank and
the Corporation,  in effect  transferring  Royal's branch system, loan servicing
function,  cash and certain immaterial assets to Monocacy  Bancshares,  Inc. The
Bank and the  Corporation  intend to maintain the loan portfolio  purchased from
Royal,  as the  Corporation  believes  such  portfolio  represents an attractive
asset,  and intend to continue to expand the credit card business  acquired from
Royal. The Corporation does not intend,  however, to expand its lending or other
business in the Maryland market, except for its credit card business.

     The  Corporation's  assets at March 31, 1997 totaled $891.4 million,  which
represents  an increase of $87.9 million or 10.9% over assets as of December 31,
1996. The average annual growth rate in assets of the  Corporation  for the five
years ended December 31, 1996 was 15.6%.  The Corporation has, through the Bank,
grown  primarily by  originating  assets through the Bank's lending group and by
acquiring bank qualified  securities.  The Bank's funding requirements have been
met primarily through increased retail deposits which have been generated by the
Bank's  expanding  branch  network and by an  expansion  of the Bank's  existing
retail  deposit base, as well as from  municipal  deposits and  borrowings.  The
Bank's  current  market shares are  approximately  11.6% and .8% of Rockland and
Westchester  deposits,  respectively.  The Bank is the largest  independent bank
headquartered  in Rockland  County and believes it is able to attract and retain
customers because of its knowledge of its local markets,  and the ability of its
professional staff to provide a high degree of service to its customers.

     The Bank  expects to  continue  to expand by opening  new retail  branches,
enhancing  computerized  and telephonic  delivery  channels,  and expanding loan
originations in the Bank's market area.  Acquisitions of other smaller financial
institutions and branches will be considered to supplement  growth in the Bank's
present  markets and in contiguous  markets.  The  Corporation  has not made any
acquisitions of other banking  institutions to date,  other than its acquisition
of Royal.

     The  Corporation's  net income was $9.4  million in 1996,  compared to $9.3
million in 1995,  or an increase of 1%. The 1995 amount  includes  net income of
$2.1  million as a result of the sale of Royal,  while the 1996 amount  includes
approximately  $300,000  of net  income  attributable  to the  sale of a  branch
facility  which was  previously  part of  Royal's  branch  system.  See  "Recent
Developments."  Excluding  these  amounts,  as well as net income  from Royal in
1995, 1996 net income increased $2.1 million or 30% over the net income in 1995.
Net  income  for  1996 and  1995,  excluding  the  effects  of the  transactions
described  above and net  income  of Royal in 1995,  was $9.1  million  and $7.0
million, respectively.

     Net income of the Corporation for the three months ended March 31, 1997 was
$2.3 million, an increase of $.1 million or 4% over earnings of $2.2 million for
the same period last year.  Net income for the three months ended March 31, 1996
included gains on securities  transactions  of $.4 million while the same period
in 1997 did not include any material gains from sales of securities.  Net income
per common and common  equivalent share for the quarter ended March 31, 1997 was
$.35 compared to $.34 per common and common equivalent share for the same period
in the previous year.

     The Corporation's  business strategy is to provide  commercial and consumer
banking  services to its local  customer  base.  For the quarter ended March 31,
1997 and the fiscal  year ended  December  31,  1996,  USB  reported a return on
average  assets and return on average  common  equity of 1.11% and  17.12%,  and
1.25% and 18.60%,  respectively.  Management believes that the Corporation's net
interest margin on a tax equivalent  basis and efficiency  ratio for the quarter
ended March 31, 1997 and the fiscal  year ended  December  31, 1996 of 4.25% and
52.71%, and 4.43% and 51.09%,  respectively,  illustrate the underlying strength
of USB's business strategy. See "Selected Historical Financial Information."

     The principal  executive offices of USB are located at 100 Dutch Hill Road,
Orangeburg, New York 10962 and its telephone number is (914) 365-4600.

     USB is a legal  entity  separate and distinct  from its  subsidiaries.  The
ability  of holders of debt and  equity  securities  of USB to benefit  from the
distribution of assets of any subsidiary upon the liquidation or  reorganization
of such subsidiary is subordinate to prior claims of creditors of the subsidiary
(including depositors in the case of banking subsidiaries), except to the extent
that a claim of USB as a creditor may be recognized.

     There are various  statutory and  regulatory  limitations  on the extent to
which present and future  banking  subsidiaries  of USB can finance or otherwise
transfer  funds to USB or its  nonbanking  subsidiaries,  whether in the form of
loans,  extensions  of  credit,   investments  or  asset  purchases,   including
regulatory limitations on the payment of dividends directly or indirectly to USB
from the  Bank.  Federal  and  state  bank  regulatory  agencies  also  have the
authority to limit further the Bank's payment of dividends based on such factors
as the  maintenance of adequate  capital for such subsidiary  bank,  which could
reduce the amount of  dividends  otherwise  payable.  Under  applicable  banking
statutes,  at March 31, 1997, the Bank could have declared additional  dividends
of approximately $14.6 million to USB without prior regulatory approval.

     Under the policy of the Federal Reserve, USB is expected to act as a source
of financial  strength to the Bank and any other subsidiary bank which USB might
own and to commit  resources to support each  subsidiary  bank in  circumstances
where USB might not do so absent such  policy.  In  addition,  any  subordinated
loans by USB to the Bank or any other  subsidiary bank which USB might own would
also be subordinate  in right of payment to deposits and  obligations to general
creditors of such subsidiary banks.

                               RECENT DEVELOPMENTS

     The  Corporation  listed its stock on the American Stock Exchange and began
trading  under the symbol "UBH" on April 16, 1997.  The  Corporation  has been a
publicly traded stockholder-owned  corporation since 1983 (and the Bank has been
publicly  owned  from 1969 to 1983,  at which time all shares of Bank stock were
exchanged for stock of the  Corporation on a one-for-one  basis),  but its stock
had not previously traded on an exchange or through NASDAQ.

     On May 14, 1997, the stockholders of U.S.B.  Holding Co., Inc. approved (i)
an amendment to the Certificate of  Incorporation of the Corporation to increase
the amount of common  stock  authorized  to be issued from  7,000,000  shares to
20,000,000  and (ii) the 1997  Employee  Stock  Option  Plan,  which  authorizes
issuance  of  options  to  purchase  up to 600,000  shares by  employees  of the
Company.

<PAGE>

                    SELECTED HISTORICAL FINANCIAL INFORMATION

     The following summary sets forth selected  consolidated  financial data for
USB and its subsidiaries for the quarters ended March 31, 1997 and 1996, and for
each of the  years  in the  five-year  period  ended  December  31,  1996.  Such
information is derived from audited  financial  information  for the years ended
December 31, 1992,  1993,  1994,  1995 and 1996,  and from  unaudited  financial
information  for the  quarters  ended  March 31,  1996 and 1997.  The  following
summary   should  be  read  in  conjunction   with  the  financial   information
incorporated  herein by  reference  to other  documents  or  included  elsewhere
herein. See "Incorporation of Certain Documents by Reference."
<PAGE>
<TABLE>
<CAPTION>
                                            Quarter Ended
                                               March 31,                               Years Ended December 31,
                                         1997          1996          1996          1995          1994         1993          1992
                                                                 (in thousands, except ratios and per share amounts)
<S>                                     <C>         <C>         <C>         <C>            <C>            <C>           <C>
Consolidated summary of
    operations:
Interest income......................... $15,953     $13,080      $57,216       $49,692       $39,601      $34,544       $34,007
Interest expense........................   7,950       6,245       27,601        24,318        15,933       13,138        15,293
Net interest income.....................   8,003       6,835       29,615        25,374        23,668       21,406        18,714
Provision for loan losses...............   (630)       (475)      (2,275)       (1,200)         (993)        (763)         (745)
Net gain on sale of Royal Oak Savings         --          --           --         3,520            --           --            --
      Bank, F.S.B.......................
Net gain on sale of branch facility           --          --          600            --            --           --            --
Other non-interest income...............     874         778        3,608         3,628         3,086        3,123         2,949
Net security gains (losses).............     (3)         447          819           167            69          780           321
Non-interest expense.................... (4,899)     (4,242)     (18,179)      (17,851)      (15,704)     (14,741)      (13,790)
                                         -------     -------     --------      --------      --------     --------      --------
Income before income taxes..............   3,345       3,343       14,188        13,638        10,126        9,805         7,449
Provision for income taxes..............   1,013       1,093        4,774         4,311         3,126        3,605         2,699
Net income..............................  $2,332      $2,250       $9,414        $9,327        $7,000       $6,200        $4,750

Weighted average common and common
     equivalent shares outstanding.....6,632,592   6,433,517    6,512,997     6,304,758     6,080,892    5,687,112     5,459,509
Common shares outstanding at
     period end........................6,196,816   6,166,233    6,183,036     6,146,978     5,926,783    5,804,510     5,566,391
Consolidated per share data:
Net income per common and common
     equivalent share..................    $0.35       $0.34        $1.40         $1.43         $1.10        $1.03         $0.81
Cash dividends per common share........    $0.09      $0.068         $.30          $.27          $.22         $.16          $.12
Book value per common share at
     period end........................    $8.76       $7.80        $8.67         $7.74         $5.83        $5.29         $4.41
Consolidated balance sheet data at the
     end of the period:
Securities available-for-sale.......... $206,202    $183,609     $168,756      $170,889       $75,944      $99,981       $88,609
Securities held-to-maturity............   99,901      58,877       81,019        60,266       149,580      100,025        95,250
Loans, net of unearned income
     and fees..........................  528,575     419,503      503,511       391,341       333,570      275,823       232,249
Allowance for loan losses..............    6,265       4,265        5,742         3,904         3,320        2,852         2,496
Total assets...........................  891,360     701,239      803,451       678,783       602,603      508,638       462,634
Deposits...............................  742,056     630,409      682,280       610,635       543,862      469,016       429,272
Borrowings.............................   68,471      14,000       59,692        10,000        15,900           --            --
Long-term debt qualifying as
     regulatory capital................       --          --           --            --         1,800        1,800         2,000
Corporation-Obligated Mandatory
     Redeemable Capital Securities
     of Subsidiary Trust...............   20,000          --           --            --            --           --            --
Stockholders' equity...................   54,259      51,873       56,866        51,333        38,319       34,435        28,525

Consolidated average balance sheet data:
Securities............................. $277,449    $230,390     $252,716      $243,255      $219,017     $206,441      $155,481
Loans, net of unearned income
     and fees..........................  507,703     403,634      449,785       352,244       305,411      244,813       235,921
Total assets...........................  841,240     690,529      751,376       655,147       568,010      494,615       435,547
Deposits...............................  709,082     621,722      665,450       593,853       514,869      454,462       403,925
Borrowings.............................   62,520      12,145       30,857        13,243        10,147        2,858            --
Long-term debt qualifying as
     regulatory capital................       --          --           --           710         1,800        1,908         1,940
Corporation-Obligated Mandatory
     Redeemable Capital Securities
     of Subsidiary Trust...............   12,000          --           --            --            --           --            --
Stockholders' equity...................   55,919      51,806       52,534        44,408        37,756       31,762        26,374
Selected financial ratios:
Return on average total assets.........     1.11%      1.30%        1.25%         1.42%         1.23%        1.25%         1.09%
Return on average common stockholders'
      equity...........................    17.12%     18.07%       18.60%        22.17%        19.66%       21.08%        19.76%
Net interest margin on a tax equivalent
      basis............................     4.25%      4.37%        4.43%         4.46%         4.82%        5.08%         4.94%
Efficiency ratio.......................    52.71%     52.31%       51.09%        57.61%        54.12%       56.19%        60.86%
Tier 1 capital ratio...................    12.65%     11.10%       10.45%        11.37%        10.58%       10.33%         9.67%
Total risk based capital ratio.........    13.93%     12.01%       11.50%        12.26%        11.82%       11.74%        11.22%
Leverage ratio.........................     8.88%      7.53%        7.06%         7.43%         6.86%        6.64%         6.13%
Allowance for loan losses to net loans.     1.20%      1.03%        1.15%         1.01%         1.01%        1.04%         1.09%
Allowance for loan losses/
     nonperforming loans...............    81.33%     59.35%       70.98%        96.73%        56.23%       71.91%        64.76%

Net charge-offs to average net loans...      .09%       .11%         .10%          .17%          .17%         .17%          .06%
Nonperforming assets to total assets...      .94%      1.21%        1.09%          .73%         1.07%         .96%         1.27%
Ratio of earnings to fixed charges:
       Excluding interest on deposits..     3.69x     16.26x        8.08x        13.91x        14.71x       28.44x        29.50x
       Including interest on deposits..     1.42x      1.53x        1.51x         1.56x         1.63x        1.74x         1.48x
Ratio of earnings to combined fixed
     charges and preferred stock
     dividend requirements:
       Excluding interest on deposits..     3.55x      0.59x        6.62x         9.68x         9.10x       11.60x         9.70x
       Including interest on deposits..     1.41x      1.50x        1.49x         1.53x         1.58x        1.67x         1.43x
Proforma ratio of earnings to
     combined fixed charges and
     preferred stock dividend
     requirements, assuming issuance
     of Capital Securities and repayment
     of existing preferred stock at
     beginning of period:
       Excluding interest on deposits..     2.65x         --        4.10x            --            --           --            --
       Including interest on deposits..     1.34x         --        1.41x            --            --           --            --
<FN>

Notes to Selected Historical Financial Information

(1) Net income for the years ended  December  31, 1996 and 1995,  excluding  the
nonrecurring  gain on the  sale of  Royal  in 1995 of $2.1  million,  as well as
Royal's  1995 net  income and net  income  from the sale of a branch,  which was
previously part of the Royal branch system,  in 1996 of $.3 million,  would have
been  approximately $9.1 million,  or $1.35 per share, and $7,000,000,  or $1.06
per share,  respectively.  Return on average  total assets and return on average
total common equity,  excluding the effect of the Royal  transactions  discussed
above,  was 1.21% and 17.99%,  and 1.07% and 16.48% for the years ended December
31, 1996 and 1995, respectively.

(2) Effective  January 1, 1994, the Corporation  adopted  Statement of Financial
Accounting  Standards No. 115,  "Accounting for Certain  Investments in Debt and
Equity Securities." The Statement requires that securities available-for-sale be
reported at fair value, with unrealized gains and losses reflected as a separate
component of stockholders' equity.

(3) In October 1995, the Financial  Accounting  Standards Board issued Statement
of Financial  Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based
Compensation."  SFAS No. 123 establishes a fair value based method of accounting
for  stock-based  compensation  plans  and  encourages,  but does  not  require,
entities  to  adopt  that  method  in  place  of the  provisions  of  Accounting
Principles  Board  Opinion  ("APB")  No.  25,  "Accounting  for Stock  Issued to
Employees," for all arrangements  under which employees  receive shares of stock
or other equity  instruments of the employer or the employer incurs  liabilities
to employees in amounts based on the price of the Corporation's  stock. SFAS No.
123 requires significantly expanded disclosure in complete financial statements,
including  disclosure  of pro forma net income and  earnings per share as if the
fair value based  method were used to account for stock based  compensation,  if
the  intrinsic  value  method  of APB No.  25 is  retained.  SFAS  No.  123 also
establishes  fair value as the  measurement  basis for  transactions in which an
entity  acquires  goods for services from  non-employees  in exchange for equity
instruments.  The  accounting  provisions  of SFAS  No.  123 are  effective  for
transactions  entered into after December 15, 1995.  Effective  January 1, 1996,
the  Corporation  adopted SFAS No. 123 and has decided that it will  continue to
measure  compensation cost for employee stock  compensation  plans in accordance
with the provisions of APB No. 25.  Information on the  Corporation's net income
and net income per common equivalent share, determined as if the Corporation had
accounted  for its stock  options  under the fair  value  method of SFAS No. 123
resulted in pro forma net income of $8,925,000  and  $8,988,000,  and net income
per common and common  equivalent  share of $1.34 and $1.38 for the years  ended
December 31, 1996 and 1995, respectively.

(4)  The  Corporation  declared  a 10%  stock  dividend  on  April  24,  1996 to
stockholders of record on May 31, 1996,  which was distributed on June 14, 1996.
In addition, the Corporation declared a two-for-one stock split in the form of a
100% stock dividend on November 20, 1996 to  stockholders  of record on December
13, 1996,  which was  distributed  on December 30,  1996.  The weighted  average
common and common equivalent shares outstanding,  common shares outstanding, and
per  share  amounts  have been  adjusted  to  reflect  the  stock  dividend  and
two-for-one stock split distributed in 1996.

(5) The efficiency ratio is calculated based upon operating  expenses divided by
net  interest  income  on a  tax  equivalent  basis  plus  non-interest  income,
excluding  gain or loss on security  and loan sales and gain on sale of Royal in
1995, and the sale of the Royal branch in 1996.

(6) The  leverage  ratio is computed  based on Tier 1 capital  divided by fourth
quarter average assets for each year.

(7) For the purpose of computing  the  consolidated  ratios of earnings to fixed
charges, earnings represent consolidated income before taxes plus fixed charges.
Fixed charges  excluding  interest on deposits  consist of interest on long-term
and short-term borrowings,  including interest related to the Capital Securities
for the quarter ended March 31, 1997,  and one-third of rental expense (which is
deemed representative of the interest factor).  Fixed charges including interest
on deposits consist of the foregoing items plus interest on deposits.  Preferred
stock dividend requirements represent pre-tax earnings that would be required to
cover dividends on preferred stock. Proforma ratio of earnings to combined fixed
charges and preferred  stock dividend  requirements is adjusted for the issuance
of the Capital Securities offered hereby and the application of a portion of the
net proceeds thereof to redeem the existing  preferred stock as of the first day
of the period reflected.
</FN>
</TABLE>

                                 CAPITALIZATION

     The following table sets forth the unaudited consolidated capitalization of
USB at March 31, 1997 and December  31, 1996,  and December 31, 1996 as adjusted
for capital securities  issuance,  and use of proceeds.  The issuance of the New
Capital   Securities  in  the  Exchange   Offer  will  have  no  effect  on  the
capitalization  of USB. This table is based on, and is qualified in its entirety
by, the  historical  consolidated  financial  statements  of USB,  including the
related notes thereto, which are included in documents incorporated by reference
or included elsewhere herein, and should be read in conjunction therewith.

<TABLE>
<CAPTION>
                                                          December 31, 1996
                                                      -----------------------------
                                                                   As Adjusted
                                                                   For Capital
                                                                   Securities
                                                                   Issuance, and        March 31, 1997
                                                      Actual       Use of Proceeds          Actual
                                                      ------------ ----------------    ----------------
<S>                                                   <C>          <C>                  <C>
                                                             (in thousands, except percentages)
Federal Home Loan Bank Long-Term Advances.............    $25,267       $25,267             $24,996
                       Total Long-Term Borrowings.....    $25,267       $25,267             $24,996

Corporation-Obligated Mandatory Redeemable Capital
   Securities of Subsidiary Trust(1)..................        $--       $20,000             $20,000

Minority interest-junior preferred stock of
   consolidated subsidiary                                    $--           $--                 $37
                                                      ============ ================    ================
Stockholders' Equity:
Preferred Stock, no par value; authorized 100,000
   shares; 32,500 shares outstanding (actual)........      $3,250           $--                 $--
Common Stock, 6,334,338 shares at March 31, 1997
   and $5.00 par value; authorized 7,000,000
   shares, issued 6,326,808 shares at
   December 31, 1996 (2).............................      31,634        31,634              31,672
Additional paid in capital...........................      10,783        10,783              10,899
Retained earnings....................................      12,664        12,664              14,406
Unrealized losses on securities available-for-sale,         (570)         (570)             (1,788)
   net of taxes
Treasury stock, at cost, 137,522 shares at March 31,
   1997 and 143,772 shares at December 31, 1996......       (895)         (895)               (930)
                 Total Stockholders' Equity..........     $56,866       $53,616             $54,259
Capital Ratios
     Equity/Assets                                          7.08%         6.54%               6.09%
     Tier 1 Capital Ratios(3)(4)                           10.45%        13.07%              12.65%
     Risk Adjusted Capital Ratios(3)                       11.50%        14.47%              13.93%
     Leverage Ratio (4)                                     7.06%         8.89%               8.88%
<FN>
(1)  The  "Corporation-Obligated  Mandatory  Redeemable  Capital  Securities  of
     Subsidiary Trust" reflects the Capital  Securities at their issue price. As
     described  herein,  the sole  asset of the Trust is  $20,619,000  of Junior
     Subordinated  Debt  Securities  (including the amounts  attributable to the
     issuance  of the Common  Securities  of the  Trust),  which will  mature on
     February 1, 2027. The Corporation owns all of the Common  Securities of the
     Trust.  It is  anticipated  that  the  Trust  will  not be  subject  to the
     reporting requirements under the Exchange Act.

(2)  On May 14n/1997,  the stockholders of U.S.B.  Holding Co., Inc. approved an
     amendment  to  the  Certificate  of  Incorporation  of the  Corporation  to
     increase the amount of common stock  authorized to be issued from 7,000,000
     shares to 20,000,000 shares.

(3)  Assumes the proceeds from the issuance of Capital  Securities  are invested
     in  mortgage-backed  securities  at  December  31, 1996 which have a twenty
     percent risk weight.

(4)  Capital  securities are included in the Tier 1 and  leverage  capital ratio
     to the extent such amount of capital  securities does not exceed 25 percent
     of total Tier 1 or leverage capital.
</FN>
</TABLE>
                               THE EXCHANGE OFFER

                         Purpose of the Exchange Offer

     In connection with the sale of the Old Capital Securities,  the Corporation
and the Trust  entered into a  registration  rights  agreement  with the Initial
Purchaser (the "Registration  Rights Agreement") wherein the Corporation and the
Trust agreed, for the benefit of the holders of the Capital  Securities,  (i) to
file with the  Commission  within 150 calendar  days after  February 5, 1997 the
Registration  Statement  relating to the Exchange  Offer for (1) the New Capital
Securities,  which will have terms identical in all material respects to the Old
Capital  Securities,  (2) the New Guarantee,  which will have terms identical in
all material respects to the Old Guarantee,  and (3) the New Junior Subordinated
Debt Securities, which will have terms identical in all material respects to the
Old Junior  Subordinated Debt Securities,  and (ii) to use their best efforts to
cause the Registration  Statement to be declared  effective under the Securities
Act within 180 calendar days after February 5, 1997.

     The Exchange  Offer is not being made to, nor will the Trust accept tenders
for exchange  from,  holders of Old Capital  Securities in any  jurisdiction  in
which the Exchange  Offer or the  acceptance  thereof would not be in compliance
with the securities or blue sky laws of such jurisdiction.

     Unless the context  requires  otherwise,  the term "holder" with respect to
the Exchange Offer means any person in whose name the Old Capital Securities are
registered  on the books of the Trust or any other  person  who has  obtained  a
properly  completed bond power from the registered  holder,  or any person whose
Old  Capital  Securities  are held of record  by The  Depository  Trust  Company
("DTC") and who desires to deliver  such Old Capital  Securities  by  book-entry
transfer at DTC.

     Pursuant to the Exchange Offer,  the  Corporation  will exchange as soon as
practicable  after the date hereof,  the Old Guarantee for the New Guarantee and
the Old Junior Subordinated Debt Securities,  in an amount  corresponding to the
Old Capital  Securities  accepted for exchange,  for a like aggregate  principal
amount of the New Junior Subordinated Debt Securities. The New Guarantee and New
Junior  Subordinated  Debt Securities have been registered  under the Securities
Act.

                           Terms of the Exchange Offer

     The Trust hereby  offers,  upon the terms and subject to the conditions set
forth in this  Prospectus  and in the  accompanying  Letter of  Transmittal,  to
exchange  up  to  $20,000,000   aggregate  liquidation  amount  of  New  Capital
Securities for a like  aggregate  liquidation  amount of Old Capital  Securities
properly tendered on or prior to the Expiration Date (as defined herein) and not
properly withdrawn in accordance with the procedures  described below. The Trust
will issue, promptly after the Expiration Date (as defined herein), an aggregate
liquidation  amount of up to $20,000,000  of New Capital  Securities in exchange
for a like principal amount of outstanding Old Capital  Securities  tendered and
accepted in  connection  with the Exchange  Offer.  Holders may tender their Old
Capital  Securities in whole or in part in a liquidation amount of not less than
$100,000 (100 Capital Securities) or any integral multiple of $1,000 liquidation
amount (one Capital Security) in excess thereof.

     The Exchange Offer is not conditioned upon any minimum  liquidation  amount
of Old Capital  Securities  being tendered.  As of the date of this  Prospectus,
$20,000,000  aggregate  liquidation  amount  of the Old  Capital  Securities  is
outstanding.

     Holders of Old Capital  Securities do not have any appraisal or dissenters'
rights in connection  with the Exchange Offer.  Old Capital  Securities that are
not  tendered  for or are  tendered  but not  accepted  in  connection  with the
Exchange  Offer will remain  outstanding  and be entitled to the benefits of the
Declaration,  but will not be entitled to any further  registration rights under
the  Registration  Agreement,  except  under  limited  circumstances.  See "Risk
Factors--Consequences  of a Failure to  Exchange  Old  Capital  Securities"  and
"Description of Old Securities."

     If any  tendered  Old Capital  Securities  are not  accepted  for  exchange
because of an invalid  tender,  the occurrence of certain other events set forth
herein or otherwise, certificates for any such unaccepted Old Capital Securities
will be returned,  without  expense,  to the tendering  holder thereof  promptly
after the Expiration Date.

     Holders who tender Old Capital  Securities in connection  with the Exchange
Offer will not be required to pay brokerage  commissions  or fees or, subject to
the  instructions in the Letter of  Transmittal,  transfer taxes with respect to
the exchange of Old Capital  Securities in connection  with the Exchange  Offer.
The Corporation will pay all charges and expenses, other than certain applicable
taxes described  below,  in connection with the Exchange Offer.  See "--Fees and
Expenses."

     NEITHER THE CORPORATION,  THE BOARD OF DIRECTORS OF THE CORPORATION NOR ANY
ISSUER TRUSTEE OF THE TRUST MAKES ANY  RECOMMENDATION  TO HOLDERS OF OLD CAPITAL
SECURITIES AS TO WHETHER TO TENDER OR REFRAIN FROM  TENDERING ALL OR ANY PORTION
OF THEIR OLD CAPITAL SECURITIES PURSUANT TO THE EXCHANGE OFFER. IN ADDITION,  NO
ONE HAS BEEN AUTHORIZED TO MAKE ANY SUCH RECOMMENDATION.  HOLDERS OF OLD CAPITAL
SECURITIES  MUST MAKE  THEIR OWN  DECISION  WHETHER  TO TENDER  PURSUANT  TO THE
EXCHANGE  OFFER AND, IF SO, THE  AGGREGATE  AMOUNT OF OLD CAPITAL  SECURITIES TO
TENDER BASED ON SUCH HOLDERS OWN FINANCIAL POSITION AND REQUIREMENTS.

     The term  "Expiration  Date" means 5:00 p.m., New York City time, on , 1997
unless the Exchange Offer is extended by the  Corporation or the Trust (in which
case the term "Expiration Date" shall mean the latest date and time to which the
Exchange Offer is extended).

     The Corporation and the Trust expressly reserve the right in their sole and
absolute  discretion,  subject to  applicable  law, at any time and from time to
time,  (i) to delay the  acceptance of the Old Capital  Securities for exchange,
(ii) to terminate the Exchange Offer (whether or not any Old Capital  Securities
have  theretofore  been accepted for exchange) if the Trust  determines,  in its
sole and absolute  discretion,  that any of the events or conditions referred to
under  "--Conditions  to the Exchange  Offer" have occurred or exist or have not
been  satisfied,  (iii) to extend the Expiration  Date of the Exchange Offer and
retain all Old  Capital  Securities  tendered  pursuant to the  Exchange  Offer,
subject,  however, to the right of holders of Old Capital Securities to withdraw
their tendered Old Capital Securities as described under "--Withdrawal  Rights,"
and (iv) to waive any  condition  or  otherwise  amend the terms of the Exchange
Offer in any respect. If the Exchange Offer is amended in a manner determined by
the  Corporation  and the  Trust to  constitute  a  material  change,  or if the
Corporation and the Trust waive a material  condition of the Exchange Offer, the
Corporation  and the Trust will promptly  disclose such  amendment by means of a
prospectus supplement that will be distributed to the holders of the Old Capital
Securities,  and the Corporation and the Trust will extend the Exchange Offer to
the extent required by Rule 14e-1 under the Exchange Act.

     Any such delay in acceptance,  extension,  termination or amendment will be
followed promptly by oral or written notice thereof to the Exchange Agent and by
making a public  announcement  thereof,  and such announcement in the case of an
extension  will be made no later than 9:00 a.m., New York City time, on the next
business day after the previously  scheduled  Expiration Date.  Without limiting
the manner in which the  Corporation and the Trust may choose to make any public
announcement  and subject to applicable law, the Corporation and the Trust shall
have no  obligation  to publish,  advertise  or otherwise  communicate  any such
public  announcement  other  than by issuing a release  to an  appropriate  news
agency.

       Acceptance for Exchange and Issuance of the New Capital Securities

     Upon the terms and subject to the  conditions  of the Exchange  Offer,  the
Trust will  exchange,  and will issue to the  Exchange  Agent,  the New  Capital
Securities  for the Old Capital  Securities  validly  tendered and not withdrawn
promptly after the Expiration Date.

     In all cases,  delivery of the New Capital  Securities  in exchange for the
Old Capital  Securities  tendered  and  accepted  for  exchange  pursuant to the
Exchange  Offer will be made only after timely  receipt by the Exchange Agent of
(i) the Old Capital  Securities  or a  book-entry  confirmation  of a book-entry
transfer of the Old Capital Securities into the Exchange Agent's account at DTC,
(ii) the Letter of Transmittal (or facsimile  thereof),  properly  completed and
duly  executed,  with any required  signature  guarantees,  including an agent's
message, and (iii) any other documents required by the Letter of Transmittal.

     The  term  "book-entry  confirmation"  means  a  timely  confirmation  of a
book-entry  transfer of Old Capital Securities into the Exchange Agent's account
at DTC.

     Subject to the terms and conditions of the Exchange  Offer,  the Trust will
be deemed to have accepted for exchange, and thereby exchanged,  the Old Capital
Securities  validly  tendered and not  withdrawn as, if and when the Trust gives
oral or written notice to the Exchange  Agent of the Trust's  acceptance of such
Old Capital Securities for exchange pursuant to the Exchange Offer. The Exchange
Agent will act as agent for the Trust for the  purpose of  receiving  tenders of
the Old Capital Securities, Letters of Transmittal and related documents, and as
agent for tendering holders for the purpose of receiving Old Capital Securities,
Letters of  Transmittal  and  related  documents  and  transmitting  New Capital
Securities  to validly  tendering  holders.  Such exchange will be made promptly
after the Expiration Date. If for any reason whatsoever, acceptance for exchange
or the exchange of any Old Capital Securities  tendered pursuant to the Exchange
Offer is delayed (whether before or after the Trust's acceptance for exchange of
Old Capital  Securities) or the Trust extends the Exchange Offer or is unable to
accept for exchange or exchange the Old Capital Securities  tendered pursuant to
the Exchange  Offer,  then,  without  prejudice to the Trust's  rights set forth
herein, the Exchange Agent may, nevertheless, on behalf of the Trust and subject
to Rule 14e-1(c) under the Exchange Act, retain tendered Old Capital  Securities
and such Old  Capital  Securities  may not be  withdrawn  except  to the  extent
tendering   holders  are  entitled  to  withdrawal  rights  as  described  under
"--Withdrawal Rights."

     Pursuant  to the  Letter  of  Transmittal,  a  holder  of the  Old  Capital
Securities will warrant and agree in the Letter of Transmittal  that it has full
power and  authority  to tender,  exchange,  sell,  assign and  transfer the Old
Capital   Securities,   that  the  Trust  will  acquire  good,   marketable  and
unencumbered title to the tendered the Old Capital Securities, free and clear of
all  liens,  restrictions,   charges  and  encumbrances,  and  the  Old  Capital
Securities  tendered  for  exchange  are not  subject to any  adverse  claims or
proxies.  The holder  also will  warrant and agree that it will,  upon  request,
execute and deliver any additional documents deemed by the Trust or the Exchange
Agent to be necessary or desirable to complete the exchange,  sale,  assignment,
and  transfer of the Old Capital  Securities  tendered  pursuant to the Exchange
Offer.  Tendering holders of Old Capital Securities that use ATOP will, by doing
so, acknowledge that they are bound by the terms of the Letter of Transmittal.

               Procedures for Tendering the Old Capital Securities

     Valid  Tender.  Except as set  forth  below,  in order for the Old  Capital
Securities to be validly  tendered  pursuant to the Exchange  Offer,  a properly
completed and duly executed Letter of Transmittal (or facsimile  thereof),  with
any required  signature  guarantees  and any other required  documents,  must be
received  by the  Exchange  Agent at its  address  set forth  under  "--Exchange
Agent," and either (i) tendered Old Capital  Securities  must be received by the
Exchange Agent, or (ii) such Old Capital Securities must be tendered pursuant to
the  procedures  for  book-entry  transfer  set  forth  below  and a  book-entry
confirmation must be received by the Exchange Agent, in each case on or prior to
the Expiration Date, or (iii) the guaranteed delivery procedures set forth below
must be complied with.

     If less than all of the Old Capital  Securities  are tendered,  a tendering
holder should fill in the amount of Old Capital Securities being tendered in the
appropriate box on the Letter of  Transmittal.  The entire amount of Old Capital
Securities  delivered to the Exchange Agent will be deemed to have been tendered
unless otherwise indicated.

     THE METHOD OF DELIVERY OF  CERTIFICATES,  THE LETTER OF TRANSMITTAL AND ALL
OTHER REQUIRED DOCUMENTS IS AT THE OPTION AND SOLE RISK OF THE TENDERING HOLDER,
AND  DELIVERY  WILL BE DEEMED MADE ONLY WHEN  ACTUALLY  RECEIVED BY THE EXCHANGE
AGENT.  IF DELIVERY  IS BY MAIL,  REGISTERED  MAIL,  RETURN  RECEIPT  REQUESTED,
PROPERLY INSURED, OR AN OVERNIGHT DELIVERY SERVICE IS RECOMMENDED. IN ALL CASES,
SUFFICIENT TIME SHOULD BE ALLOWED TO ENSURE TIMELY DELIVERY.

     Book-Entry  Transfer.  The  Exchange  Agent will  establish an account with
respect to the Old Capital  Securities at DTC for purposes of the Exchange Offer
within  two  business  days  after the date of this  Prospectus.  Any  financial
institution that is a participant in DTC's book-entry  transfer  facility system
may make a book-entry  delivery of the Old Capital  Securities by causing DTC to
transfer such Old Capital Securities into the Exchange Agent's account at DTC in
accordance with DTC's ATOP procedures for transfers.  Such holder of Old Capital
Securities  using ATOP should  transmit its acceptance to DTC on or prior to the
Expiration  Date (or comply with the  guaranteed  delivery  procedures set forth
below).  DTC will verify such acceptance,  execute a book-entry  transfer of the
tendered Old Capital  Securities  into the Exchange  Agent's  account at DTC and
then  send to the  Exchange  Agent  confirmation  of such  book-entry  transfer,
including  an  agent's  message  confirming  that DTC has  received  an  express
acknowledgment  from such holder that such holder has  received and agrees to be
bound by the Letter of Transmittal  and that the Trust and the  Corporation  may
enforce  the  Letter  of   Transmittal   against  such  holder  (a   "book-entry
confirmation").

     A beneficial owner of Old Capital Securities that are held by or registered
in the name of a broker, dealer, commercial bank, trust company or other nominee
or custodian is urged to contact such entity promptly if such  beneficial  owner
wishes to participate in the Exchange Offer.

     Certificates.  If  the  tender  is  not  made  through  ATOP,  certificates
representing  Old Capital  Securities,  as well as the Letter of Transmittal (or
facsimile  thereof),  properly  completed and duly  executed,  with any required
signature  guarantees,  and  any  other  documents  required  by the  Letter  of
Transmittal,  must be  received by the  Exchange  Agent at its address set forth
under "-- Exchange  Agent" on or prior to the Expiration  Date in order for such
tender to be effective (or the  guaranteed  delivery  procedures set forth below
must be complied with).

     If less than all of the Old Capital  Securities  are tendered,  a tendering
holder should fill in the amount of Old Capital Securities being tendered in the
appropriate box on the Letter of  Transmittal.  The entire amount of Old Capital
Securities  delivered to the Exchange Agent will be deemed to have been tendered
unless otherwise indicated.

     Signature Guarantees.  Certificates for the Old Capital Securities need not
be  endorsed  and  signature   guarantees  on  the  Letter  of  Transmittal  are
unnecessary  unless  (a)  a  certificate  for  the  Old  Capital  Securities  is
registered in a name other than that of the person  surrendering the certificate
or (b) such holder completes the box entitled "Special Issuance Instructions" or
"Special Delivery Instructions" in the Letter of Transmittal. In the case of (a)
or (b) above,  such  certificates  for the Old Capital  Securities  must be duly
endorsed or accompanied by a properly  executed bond power, with the endorsement
or signature on the bond power and on the Letter of Transmittal  guaranteed by a
firm or other entity  identified  in Rule  17Ad-15  under the Exchange Act as an
"eligible guarantor institution," including (as such terms are defined therein):
(i) a bank;  (ii) a broker,  dealer,  municipal  securities  broker or dealer or
government  securities  broker or dealer;  (iii) a credit union; (iv) a national
securities exchange,  registered  securities  association or clearing agency; or
(v) a  savings  association  that  is a  participant  in a  Securities  Transfer
Association (an "Eligible  Institution"),  unless  surrendered on behalf of such
Eligible Institution. See Instruction 1 to the Letter of Transmittal.

     Guaranteed  Delivery.  If a  holder  desires  to  tender  the  Old  Capital
Securities  pursuant to the  Exchange  Offer and the  certificates  for such Old
Capital  Securities  are not  immediately  available or time will not permit all
required  documents  to reach the Exchange  Agent on or prior to the  Expiration
Date, or the procedure for book-entry  transfer  cannot be completed on a timely
basis, such Old Capital  Securities may nevertheless be tendered,  provided that
all of the following guaranteed delivery procedures are complied with:

     (a) such tenders are made by or through an Eligible Institution;

     (b) a properly  completed and duly executed Notice of Guaranteed  Delivery,
substantially in the form accompanying the Letter of Transmittal, is received by
the Exchange Agent, as provided below, on or prior to the Expiration Date; and

     (c)  the  certificates  (or a  book-entry  confirmation)  representing  all
tendered Old Capital  Securities,  in proper form for transfer,  together with a
properly  completed  and duly  executed  Letter  of  Transmittal  (or  facsimile
thereof),  with  any  required  signature  guarantees  and any  other  documents
required by the Letter of Transmittal, are received by the Exchange Agent within
three New York Stock  Exchange  trading days after the date of execution of such
Notice of Guaranteed Delivery.

     The Notice of Guaranteed  Delivery may be delivered by hand, or transmitted
by facsimile  or mail to the  Exchange  Agent and must include a guarantee by an
Eligible Institution in the form set forth in such notice.

     Notwithstanding any other provision hereof, the delivery of the New Capital
Securities in exchange for the Old Capital Securities  tendered and accepted for
exchange  pursuant  to the  Exchange  Offer will in all cases be made only after
timely  receipt by the  Exchange  Agent of the Old Capital  Securities,  or of a
book-entry  confirmation  with  respect to such Old  Capital  Securities,  and a
properly  completed  and duly  executed  Letter  of  Transmittal  (or  facsimile
thereof),  together  with  any  required  signature  guarantees  and  any  other
documents  required by the Letter of Transmittal.  Accordingly,  the delivery of
the New Capital  Securities  might not be made to all  tendering  holders at the
same time,  and will  depend upon when the Old  Capital  Securities,  book-entry
confirmations  with  respect to the Old Capital  Securities  and other  required
documents are received by the Exchange Agent.

     The Trust's acceptance for exchange of the Old Capital Securities  tendered
pursuant to any of the  procedures  described  above will  constitute  a binding
agreement  between the tendering holder and the Trust upon the terms and subject
to the conditions of the Exchange Offer.

     Determination  Of  Validity.  All  questions  as to the form of  documents,
validity, eligibility (including time of receipt) and acceptance for exchange of
any tendered Old Capital  Securities  will be determined by the  Corporation and
the Trust,  in their sole  discretion,  whose  determination  shall be final and
binding on all  parties.  The  Corporation  and the Trust  reserve the  absolute
right,  in their sole and  absolute  discretion,  to reject any and all  tenders
determined  by them not to be in proper  form or the  acceptance  of  which,  or
exchange for, may, in the opinion of counsel to the  Corporation  and the Trust,
be unlawful.  The  Corporation  and the Trust also  reserve the absolute  right,
subject to applicable  law, to waive any of the conditions of the Exchange Offer
as set forth under  "--Conditions  to the  Exchange  Offer" or any  condition or
irregularity  in any tender of Old Capital  Securities of any particular  holder
whether or not similar  conditions or  irregularities  are waived in the case of
other holders.

     The  interpretation  by the  Corporation  and the  Trust of the  terms  and
conditions of the Exchange Offer  (including  the Letter of Transmittal  and the
instructions  thereto)  will be final and binding.  No tender of the Old Capital
Securities  will be deemed to have been  validly  made until all  irregularities
with respect to such tender have been cured or waived.  Neither the Corporation,
the  Trust,  any  affiliates  or assigns of the  Corporation  or the Trust,  the
Exchange  Agent  nor any  other  person  shall  be  under  any  duty to give any
notification of any irregularities in tenders or incur any liability for failure
to give any such notification.

     If any Letter of Transmittal,  endorsement,  bond power, power of attorney,
or any other  document  required  by the  Letter of  Transmittal  is signed by a
trustee,  executor,  administrator,  guardian,  attorney-in-fact,  officer  of a
corporation  or other person acting in a fiduciary or  representative  capacity,
such  person  should  so  indicate  when  signing,  and  unless  waived  by  the
Corporation and the Trust,  proper evidence  satisfactory to the Corporation and
the Trust, in their sole discretion,  of such person's  authority to so act must
be submitted.

     A  beneficial  owner  of the Old  Capital  Securities  that  are held by or
registered in the name of a broker,  dealer,  commercial  bank, trust company or
other  nominee or  custodian  is urged to contact  such entity  promptly if such
beneficial holder wishes to participate in the Exchange Offer.

                     Resales of the New Capital Securities

     The Trust is making the Exchange  Offer for the New Capital  Securities  in
reliance on the position of the staff of the Division of Corporation  Finance of
the Commission as set forth in certain  interpretive  letters addressed to third
parties in other  transactions.  However,  neither the Corporation nor the Trust
sought its own interpretive  letter and there can be no assurance that the staff
of the Division of Corporation  Finance of the  Commission  would make a similar
determination  with respect to the Exchange Offer as it has in such interpretive
letters to third  parties.  Based on these  interpretations  by the staff of the
Division  of  Corporation  Finance  of the  Commission,  and  subject to the two
immediately following sentences,  the Corporation and the Trust believe that the
New Capital  Securities  issued  pursuant to this Exchange Offer in exchange for
the Old  Capital  Securities  may be offered for  resale,  resold and  otherwise
transferred  by a holder  thereof  (other than a holder who is a  broker-dealer)
without  further  compliance  with  the  registration  and  prospectus  delivery
requirements  of the Securities Act,  provided that such New Capital  Securities
are  acquired in the  ordinary  course of such  holder's  business and that such
holder is not  participating,  and has no arrangement or understanding  with any
person to participate,  in a distribution  (within the meaning of the Securities
Act) of such New  Capital  Securities.  However,  any holder of the Old  Capital
Securities who is an "affiliate" of the  Corporation or the Trust or who intends
to  participate in the Exchange  Offer for the purpose of  distributing  the New
Capital  Securities,   or  any  broker-dealer  who  purchased  the  Old  Capital
Securities from the Trust to resell pursuant to Rule 144A or any other available
exemption  under  the  Securities  Act,  (a)  will  not be  able  to rely on the
interpretations  of the staff of the  Division  of  Corporation  Finance  of the
Commission set forth in the above-mentioned  interpretive  letters, (b) will not
be permitted or entitled to tender such Old Capital  Securities  in the Exchange
Offer  and (c)  must  comply  with  the  registration  and  prospectus  delivery
requirements of the Securities Act in connection with any sale or other transfer
of such Old Capital Securities unless such sale is made pursuant to an exemption
from such  requirements.  In addition,  as described below, if any broker-dealer
holds  Old  Capital  Securities  acquired  for its own  account  as a result  of
market-making  or other  trading  activities  and  exchanges  such  Old  Capital
Securities for the New Capital Securities,  then such broker-dealer must deliver
a prospectus  meeting the  requirements of the Securities Act in connection with
any resales of such New Capital Securities.

     Each  holder of Old  Capital  Securities  who  wishes to  exchange  the Old
Capital  Securities for the New Capital Securities in the Exchange Offer will be
required to represent that (i) it is not an  "affiliate"  of the  Corporation or
the  Trust,  (ii) any New  Capital  Securities  to be  received  by it are being
acquired in the ordinary course of its business,  (iii) it has no arrangement or
understanding  with any person to  participate  in a  distribution  (within  the
meaning of the Securities Act) of such New Capital Securities,  and (iv) if such
holder is not a  broker-dealer,  such  holder is not  engaged  in,  and does not
intend to engage in, a distribution  (within the meaning of the Securities  Act)
of such New Capital Securities.  In addition,  the Corporation and the Trust may
require such holder, as a condition to such holder's  eligibility to participate
in the Exchange  Offer, to furnish to the Corporation and the Trust (or an agent
thereof) in writing  information as to the number of "beneficial owners" (within
the meaning of Rule 13d-3 under the Exchange  Act) on behalf of whom such holder
holds the  Capital  Securities  to be  exchanged  in the  Exchange  Offer.  Each
broker-dealer  that  receives  the New  Capital  Securities  for its own account
pursuant to the Exchange Offer must acknowledge that it acquired the Old Capital
Securities  for its own  account as the result of  market-making  activities  or
other  trading  activities  and must  agree  that it will  deliver a  prospectus
meeting the  requirements of the Securities Act in connection with any resale of
such New  Capital  Securities.  The  Letter  of  Transmittal  states  that by so
acknowledging and by delivering a prospectus, a broker-dealer will not be deemed
to admit that it is an  "underwriter"  within the meaning of the Securities Act.
Based on the position taken by the staff of the Division of Corporation  Finance
of the Commission in the interpretive letters referred to above, the Corporation
and the Trust  believe that  Participating  Broker-Dealers  who acquired the Old
Capital  Securities  for  their  own  accounts  as  a  result  of  market-making
activities or other trading  activities  may fulfill their  prospectus  delivery
requirements with respect to the New Capital  Securities  received upon exchange
of such Old  Capital  Securities  (other than the Old  Capital  Securities  that
represent  an  unsold  allotment  from  the  original  sale of the  Old  Capital
Securities)  with a prospectus  meeting the  requirements of the Securities Act,
which  may be the  prospectus  prepared  for an  exchange  offer  so  long as it
contains a description of the plan of distribution with respect to the resale of
such New Capital Securities.  Accordingly, this Prospectus, as it may be amended
or supplemented from time to time, may be used by a Participating  Broker-Dealer
during the period  referred to below in  connection  with resales of New Capital
Securities  received  in  exchange  for Old  Capital  Securities  where such Old
Capital Securities were acquired by such Participating Broker-Dealer for its own
account as a result of  market-making  or other trading  activities.  Subject to
certain  provisions  set  forth  in  the  Registration  Rights  Agreement,   the
Corporation and the Trust have agreed that this Prospectus, as it may be amended
or supplemented from time to time, may be used by a Participating  Broker-Dealer
in connection  with resales of such New Capital  Securities  for a period ending
180 days after the Expiration  Date (subject to extension  under certain limited
circumstances  described  below)  or,  if  earlier,  when all  such New  Capital
Securities have been disposed of by such Participating Broker-Dealer.  See "Plan
of Distribution." However, a Participating Broker-Dealer who intends to use this
Prospectus in connection with the resale of the New Capital Securities  received
in exchange  for Old Capital  Securities  pursuant  to the  Exchange  Offer must
notify the Corporation or the Trust, or cause the Corporation or the Trust to be
notified,  on or  prior  to the  Expiration  Date,  that  it is a  Participating
Broker-Dealer.  Such notice may be given in the space  provided for that purpose
in the Letter of Transmittal or may be delivered to the Exchange Agent at one of
the  addresses  set forth herein  under  "--Exchange  Agent." Any  Participating
Broker-Dealer who is an "affiliate" of the Corporation or the Trust may not rely
on  such  interpretive  letters  and  must  comply  with  the  registration  and
prospectus  delivery  requirements  of the Securities Act in connection with any
resale transaction.

     In that regard,  each  Participating  Broker-Dealer  who surrenders the Old
Capital Securities pursuant to the Exchange Offer will be deemed to have agreed,
by execution of the Letter of Transmittal, that, upon receipt of notice from the
Corporation  or the Trust of the occurrence of any event or the discovery of any
fact that makes any  statement  contained or  incorporated  by reference in this
Prospectus untrue in any material respect or that causes this Prospectus to omit
to state a material fact necessary in order to make the statements  contained or
incorporated by reference herein, in light of the circumstances under which they
were made, not misleading,  such  Participating  Broker-Dealer  will suspend the
sale of the New  Capital  Securities  (or the New  Guarantee  or the New  Junior
Subordinated Debt Securities,  as applicable)  pursuant to this Prospectus until
the  Corporation  or the Trust has amended or  supplemented  this  Prospectus to
correct such misstatement or omission and has furnished copies of the amended or
supplemented  Prospectus to such Participating  Broker-Dealer or the Corporation
or the Trust has given  notice that the sale of the New Capital  Securities  (or
the New Guarantee or the New Junior Subordinated Debt Securities, as applicable)
may be resumed,  as the case may be. If the  Corporation or the Trust gives such
notice to suspend the sale of the New Capital  Securities  (or the New Guarantee
or the New Junior Subordinated Debt Securities, as applicable),  it shall extend
the 180-day period referred to above during which  Participating  Broker-Dealers
are entitled to use this  Prospectus  in  connection  with the resale of the New
Capital  Securities  by the number of days during the period from and  including
the  date  of  the  giving  of  such  notice  to and  including  the  date  when
Participating  Broker-Dealers  shall  have  received  copies of the  amended  or
supplemented   Prospectus  necessary  to  permit  resales  of  the  New  Capital
Securities or to and including  the date on which the  Corporation  or the Trust
has  given  notice  that  the  sale of the New  Capital  Securities  (or the New
Guarantee or the New Junior Subordinated Debt Securities,  as applicable) may be
resumed, as the case may be.

                                Withdrawal Rights

     Except as otherwise provided herein,  tenders of the Old Capital Securities
may be withdrawn at any time on or prior to the Expiration Date.

     In order for a withdrawal to be effective a written, telegraphic,  telex or
facsimile  transmission  of such notice of withdrawal must be timely received by
the Exchange Agent at its address set forth under "--Exchange Agent" on or prior
to the Expiration  Date. Any such notice of withdrawal  must specify the name of
the  person  who  tendered  the Old  Capital  Securities  to be  withdrawn,  the
aggregate  principal amount of the Old Capital  Securities to be withdrawn,  and
(if certificates for such Old Capital Securities have been tendered) the name of
the  registered  holder of the Old  Capital  Securities  as set forth on the Old
Capital  Securities,  if different from that of the person who tendered such Old
Capital  Securities.  If the Old  Capital  Securities  have  been  delivered  or
otherwise  identified to the Exchange Agent,  then prior to the physical release
of such Old  Capital  Securities,  the  tendering  holder must submit the serial
numbers shown on the particular  Old Capital  Securities to be withdrawn and the
signature  on the  notice  of  withdrawal  must  be  guaranteed  by an  Eligible
Institution,  except in the case of the Old Capital Securities  tendered for the
account of an  Eligible  Institution.  If the Old Capital  Securities  have been
tendered  pursuant  to the  procedures  for  book-entry  transfer  set  forth in
"--Procedures  for Tendering Old Capital  Securities,"  the notice of withdrawal
must  specify the name and number of the account at DTC to be credited  with the
withdrawal of the Old Capital  Securities,  in which case a notice of withdrawal
will be effective if  delivered to the Exchange  Agent by written,  telegraphic,
telex or  facsimile  transmission.  Withdrawals  of tenders  of the Old  Capital
Securities may not be rescinded.  The Old Capital Securities  properly withdrawn
will not be deemed validly  tendered for purposes of the Exchange Offer, but may
be  retendered  at any  subsequent  time on or prior to the  Expiration  Date by
following  any  of  the  procedures  described  above  under  "--Procedures  for
Tendering Old Capital Securities."

     All questions as to the validity,  form and eligibility  (including time of
receipt) of such withdrawal notices will be determined by the Trust, in its sole
discretion,  whose  determination  shall be final and  binding  on all  parties.
Neither the Corporation, the Trust, any affiliates or assigns of the Corporation
or the Trust, the Exchange Agent nor any other person shall be under any duty to
give any notification of any irregularities in any notice of withdrawal or incur
any  liability  for  failure  to give any  such  notification.  Any Old  Capital
Securities  which have been tendered but which are withdrawn will be returned to
the holder thereof promptly after withdrawal.

                  Distributions on the New Capital Securities

     Holders of the Old  Capital  Securities  whose Old Capital  Securities  are
accepted  for  exchange  will not  receive  Distributions  on such  Old  Capital
Securities  and  will  be  deemed  to have  waived  the  right  to  receive  any
Distributions on such Old Capital Securities accumulated from and after February
5, 1997.  Accordingly,  holders of the New Capital  Securities  as of the record
date for the  payment of  Distributions  on August 1, 1997 will be  entitled  to
receive Distributions accumulated from and after February 5, 1997.

                        Conditions to the Exchange Offer

     Notwithstanding  any  other  provisions  of  the  Exchange  Offer,  or  any
extension  of the  Exchange  Offer,  the  Corporation  and the Trust will not be
required to accept for exchange, or to exchange,  any Old Capital Securities for
any New Capital Securities,  and, as described below, may terminate the Exchange
Offer (whether or not any Old Capital  Securities have theretofore been accepted
for exchange) or may waive any conditions to or amend the Exchange Offer, if any
of the following conditions have occurred or exists or have not been satisfied:

     (a) there shall occur a change in the current  interpretation  by the staff
of the Commission that permits the New Capital Securities issued pursuant to the
Exchange  Offer in  exchange  for the Old Capital  Securities  to be offered for
resale,  resold  and  otherwise  transferred  by  holders  thereof  (other  than
broker-dealers  and any such holder that is an "affiliate" of the Corporation or
the Trust  within the  meaning  of Rule 405 under the  Securities  Act)  without
compliance  with the  registration  and  prospectus  delivery  provisions of the
Securities  Act,  provided that such New Capital  Securities are acquired in the
ordinary  course of such holders'  business and such holders have no arrangement
or understanding  with any person to participate in the distribution of such New
Capital Securities; or

     (b) any law, statute, rule or regulation shall have been adopted or enacted
which,  in the judgment of the  Corporation  or the Trust,  would  reasonably be
expected to impair its ability to proceed with the Exchange Offer; or

     (c) a stop order  shall  have been  issued by the  Commission  or any state
securities authority suspending the effectiveness of the Registration  Statement
or proceedings shall have been initiated or, to the knowledge of the Corporation
or the Trust, threatened for that purpose any governmental approval has not been
obtained,  which  approval  the  Corporation  or the  Trust  shall,  in its sole
discretion,  deem  necessary  for the  consummation  of the  Exchange  Offer  as
contemplated hereby.

     If the  Corporation  or the  Trust  determines  in its  sole  and  absolute
discretion that any of the foregoing events or conditions has occurred or exists
or has not been  satisfied,  it may,  subject to applicable  law,  terminate the
Exchange Offer (whether or not any Old Capital  Securities have theretofore been
accepted for  exchange) or may waive any such  condition or otherwise  amend the
terms  of the  Exchange  Offer  in any  respect.  If such  waiver  or  amendment
constitutes a material  change to the Exchange  Offer,  the  Corporation  or the
Trust will  promptly  disclose such waiver or amendment by means of a prospectus
supplement that will be distributed to the registered holders of the Old Capital
Securities  and will extend the  Exchange  Offer to the extent  required by Rule
14e-1 under the Exchange Act.

Exchange Agent

     The Chase  Manhattan  Bank has been  appointed  as  Exchange  Agent for the
Exchange  Offer.  Delivery of the Letters of Transmittal  and any other required
documents,  questions,  requests for  assistance,  and  requests for  additional
copies of this Prospectus or of the Letter of Transmittal  should be directed to
the Exchange Agent as follows:

 BY REGISTERED OR CERTIFIED MAIL:          BY HAND OR OVERNIGHT DELIVERY:

     The Chase Manhattan Bank                 The Chase Manhattan Bank
 450 West 33rd Street, 15th Floor         450 West 33rd Street, 15th Floor
  New York, New York 10001-2697            New York, New York 10001-2697
 Attention: Global Trust Services         Attention: Global Trust Services
         Shiek Wiltshire                          Shiek Wiltshire

                              Confirm By Telephone:
                                 (212) 946-3082

                            Facsimile Transmissions:
                          (ELIGIBLE INSTITUTIONS ONLY)
                                 (212) 946-8158

     Delivery  to other than the above  address  or  facsimile  number  will not
constitute a valid delivery.

                               Fees and Expenses

     The  Corporation  has  agreed  to pay the  Exchange  Agent  reasonable  and
customary  fees  for its  services  and  will  reimburse  it for its  reasonable
out-of-pocket  expenses in connection  therewith.  The Corporation will also pay
brokerage houses and other  custodians,  nominees and fiduciaries the reasonable
out-of-pocket  expenses incurred by them in forwarding copies of this Prospectus
and related  documents to the beneficial  owners of the Old Capital  Securities,
and in handling or tendering for their customers.

     Holders who tender their Old Capital  Securities  for exchange  will not be
obligated to pay any transfer taxes in connection  therewith.  If, however,  the
New Capital  Securities  are to be delivered to, or are to be issued in the name
of, any person other than the  registered  holder of the Old Capital  Securities
tendered, or if a transfer tax is imposed for any reason other than the exchange
of the Old Capital  Securities in connection with the Exchange  Offer,  then the
amount of any such transfer taxes (whether  imposed on the registered  holder or
any other  persons) will be payable by the  tendering  holder.  If  satisfactory
evidence of payment of such taxes or exemption  therefrom is not submitted  with
the  Letter of  Transmittal,  the amount of such  transfer  taxes will be billed
directly to such tendering holder.

     Neither  the  Corporation  nor the Trust will make any  payment to brokers,
dealers or other nominees soliciting acceptances of the Exchange Offer.

                      DESCRIPTION OF NEW CAPITAL SECURITIES

     Pursuant to the terms of the Declaration,  the Issuer Trustees on behalf of
the Trust have issued the Old Capital  Securities and will issue the New Capital
Securities.  The New Capital  Securities  will  represent  beneficial  ownership
interests in the Trust and the holders  thereof will be entitled to a preference
in certain  circumstances  with respect to Distributions  and amounts payable on
redemption of the Trust  Securities or  liquidation of the Trust over the Common
Securities,  as well as other  benefits as  described  in the  Declaration.  See
"--Subordination of Common Securities." The Declaration has been qualified under
the Trust Indenture Act of 1939, as amended (the "Trust  Indenture  Act").  This
summary of certain  provisions of the New Capital Securities and the Declaration
does not  purport to be  complete  and is subject  to, and is  qualified  in its
entirety by reference to, all the provisions of the  Declaration,  including the
definitions  therein of certain terms.  The form of the Declaration is available
upon request from the Issuer Trustees.

                                     General

     The Capital  Securities  (including the Old Capital  Securities and the New
Capital  Securities) are limited to $20 million aggregate  liquidation amount at
any one time  outstanding.  The Capital  Securities  will rank pari  passu,  and
payments  will be made  thereon  pro rata with the Common  Securities  except as
described  under  "--Subordination  of Common  Securities."  Legal  title to the
Junior  Subordinated  Debt  Securities  will be held by the Property  Trustee on
behalf of the Trust in trust  for the  benefit  of the  holders  of the  Capital
Securities  and Common  Securities.  The  Guarantee  Agreement  executed  by the
Corporation  for the  benefit of the  holders  of the  Capital  Securities  (the
"Guarantee  Agreement")  will provide for the New  Guarantee  on a  subordinated
basis with respect to the New Capital  Securities but will not guarantee payment
of Distributions or amounts payable on redemption of the New Capital  Securities
or on  liquidation  of the  Trust  when the  Trust  does not have  funds on hand
available to make such payments. See "Description of New Guarantee."

                                  Distributions

     Distributions  on each New Capital  Security  will be payable at the annual
rate of 9.58% of the stated  liquidation  amount of $1,000,  and will be payable
semi-annually  in arrears on February 1 and August 1 of each year to the holders
of the New Capital  Securities at the close of business on January 15 or July 15
(each,  a  "record  date"),  as the case may be,  next  preceding  the  relevant
Distribution Date (as defined herein).  Distributions on the Capital  Securities
will be  cumulative.  Distributions  will  accumulate  from the date of original
issuance. The amount of Distributions payable for any period will be computed on
the basis of a 360-day year of twelve 30-day months.  In the event that any date
on which  Distributions  are  payable  on the New  Capital  Securities  is not a
Business Day (as defined herein),  payment of the Distributions  payable on such
date will be made on the next succeeding day that is a Business Day (and without
any  additional  Distributions  or other  payments in respect to any such delay)
with  the  same  force  and  effect  as if made on the  date  such  payment  was
originally  payable (each date on which  Distributions are payable in accordance
with the foregoing,  a "Distribution Date"). A "Business Day" shall mean any day
other than a Saturday or a Sunday, or a day on which banking institutions in The
City of New York are authorized or required by law or executive  order to remain
closed,  or a day on which the corporate trust office of the Property Trustee or
the Debenture Trustee is closed for business.

     So long as no Debenture  Event of Default has  occurred and is  continuing,
the  Corporation  has the right  under the  Indenture  to defer the  payment  of
interest on the New Junior Subordinated Debt Securities at any time or from time
to time for a period not  exceeding  10  consecutive  semi-annual  periods  with
respect to each Extension  Period,  provided that no Extension Period may extend
beyond the Stated Maturity of the New Junior Subordinated Debt Securities.  As a
consequence of any such election,  semi-annual  Distributions on the New Capital
Securities  by the Trust  will be  deferred  during any such  Extension  Period.
Distributions  to which holders of the New Capital  Securities are entitled will
accumulate  additional  Distributions  thereon  at the rate  per  annum of 9.58%
thereof,  compounded  semi-annually  from  the  relevant  payment  date for such
Distributions.  The term  "Distributions"  as used herein shall include any such
additional Distributions.

     During any such Extension  Period,  the  Corporation may not (i) declare or
pay any dividends or distributions  on, or redeem,  purchase,  acquire or make a
liquidation  payment with  respect to, any of the  Corporation's  capital  stock
(which includes common and preferred stock), (ii) make any payment of principal,
interest  or  premium,  if any,  on or  repay,  repurchase  or  redeem  any debt
securities of, the Corporation (including Other Debentures) that rank pari passu
with or junior in interest to the New Junior  Subordinated  Debt Securities,  or
(iii)  make  any  guarantee  payments  with  respect  to  any  guarantee  by the
Corporation  of the  debt  securities  of  any  subsidiary  of  the  Corporation
(including  Other  Guarantees) if such guarantee ranks pari passu with or junior
in  interest  to the New Junior  Subordinated  Debt  Securities  (other than (a)
dividends  or  distributions  in  common  stock  of  the  Corporation,  (b)  any
declaration  of  a  dividend  in  connection  with  the   implementation   of  a
stockholders'  rights plan,  or the issuance of stock under any such plan in the
future, or the redemption or repurchase of any such rights pursuant thereto, (c)
payments under the  Guarantee,  (d) purchases or  acquisitions  of shares of the
Corporation's   common  stock  in  connection  with  the   satisfaction  by  the
Corporation  of its  obligations  under any  employee  benefit plan or any other
contractual  obligation of the Corporation (other than a contractual  obligation
ranking  pari  passu  with  or  junior  to  the  New  Junior  Subordinated  Debt
Securities),  (e) as a result of a reclassification of the Corporation's capital
stock or the exchange or conversion of one class or series of the  Corporation's
capital stock for another class or series of the Corporation's capital stock or,
(f) the purchase of fractional interests in shares of the Corporation's  capital
stock pursuant to the conversion or exchange provisions of such capital stock or
the security being converted or exchanged).

     Prior to the termination of any such Extension Period,  the Corporation may
further  extend such  Extension  Period,  provided that such  extension does not
cause such Extension Period to exceed 10 consecutive  semi-annual  periods or to
extend  beyond  the  Stated  Maturity  of  the  New  Junior   Subordinated  Debt
Securities. Upon the termination of any such Extension Period and the payment of
all amounts then due, and subject to the foregoing limitations,  the Corporation
may  elect  to begin a new  Extension  Period.  The  Corporation  must  give the
Property Trustee,  the Administrative  Trustees and the Debenture Trustee notice
of its election of any such  Extension  Period at least five Business Days prior
to the earlier of (i) the date the  Distributions on the New Capital  Securities
would have been payable except for the election to begin such  Extension  Period
or (ii) the date the Administrative  Trustees are required to give notice to any
automated  quotation system or to holders of such New Capital  Securities of the
record date or the date such  Distributions  are  payable,  but in any event not
less than five Business  Days prior to such record date.  There is no limitation
on the  number of times  that the  Corporation  may elect to begin an  Extension
Period. See "Description of New Junior Subordinated Debt  Securities--Option  to
Extend  Interest  Payment Date" and "Certain  United States  Federal  Income Tax
Considerations--Interest Income and Original Issue Discount."

     Although  the  Corporation  may in the future  exercise  its right to defer
payments of interest on the Junior Subordinated Debt Securities, the Corporation
has no such current intention.

     The revenue of the Trust  available for  distribution to holders of the New
Capital Securities will be limited to payments under the New Junior Subordinated
Debt  Securities  in which the Trust will invest the proceeds  from the issuance
and sale of the Trust  Securities.  See "Description of New Junior  Subordinated
Debt Securities--General." If the Corporation does not make interest payments on
the New Junior Subordinated Debt Securities,  the Property Trustee will not have
funds available to pay Distributions on the New Capital Securities.  The payment
of Distributions (if and to the extent the Trust has funds legally available for
the payment of such  Distributions and cash sufficient to make such payments) is
guaranteed  by the  Corporation  on a limited  basis as set forth  herein  under
"Description of New Guarantee."

                              Mandatory Redemption

     Upon the  repayment in full at the Stated  Maturity or a redemption  at any
time in whole or in part of the New Junior  Subordinated  Debt Securities (other
than following the distribution of the New Junior  Subordinated  Debt Securities
to the holders of the Trust  Securities),  the proceeds  from such  repayment or
redemption  shall be applied by the Property  Trustee to redeem a Like Amount of
Trust Securities,  upon not less than 30 nor more than 60 days' notice of a date
of redemption (the "Redemption Date"), at the applicable Redemption Price, which
shall  be  equal  to  (i) in  the  case  of the  repayment  of  the  New  Junior
Subordinated  Debt Securities at the Stated  Maturity,  the Maturity  Redemption
Price (equal to the  principal  of, and accrued but unpaid  interest on, the New
Junior Subordinated Debt Securities),  (ii) in the case of the redemption of the
New Junior  Subordinated Debt Securities prior to February 1, 2007 in connection
with the  occurrence  of a Special  Event,  the Special Event  Redemption  Price
(equal to the Special Event Prepayment  Price (as defined under  "Description of
New Junior Subordinated Debt Securities--Special Event Prepayment")) or (iii) in
the  case  of the  optional  redemption  of the  New  Junior  Subordinated  Debt
Securities on or after February 1, 2007, the Optional Redemption Price (equal to
the  Optional  Prepayment  Price (as defined  under  "Description  of New Junior
Subordinated Debt  Securities--Optional  Redemption")).  If less than all of the
New  Junior  Subordinated  Debt  Securities  are to be repaid or  redeemed  on a
Redemption  Date,  then the proceeds from such repayment or redemption  shall be
allocated to the redemption pro rata of the Trust Securities.

     Redemption of the New Junior  Subordinated  Debt Securities prior to Stated
Maturity may be subject to receipt of prior  approval by the Federal  Reserve if
then required  under  applicable  capital  guidelines or policies of the Federal
Reserve.

     If the  Trust is  required  to pay any  additional  taxes,  duties or other
governmental  charges as a result of a Tax Event,  the Corporation will pay such
additional sums on the New Junior Subordinated Debt Securities.

     "Additional Sums" means the additional amounts as may be necessary in order
that the  amount  of  Distributions  then due and  payable  by the  Trust on the
outstanding  Trust Securities shall not be reduced as a result of any additional
taxes,  duties  and other  governmental  charges  to which the Trust has  become
subject as a result of a Tax Event.

                             Redemption Procedures

     Trust Securities shall be redeemed, if at all, at the applicable Redemption
Price with the proceeds from the contemporaneous  repayment or redemption of the
Junior  Subordinated Debt Securities.  Redemptions of the Trust Securities shall
be made and the applicable  Redemption Price shall be payable on each Redemption
Date only to the  extent  that the Trust  has  funds on hand  available  for the
payment of such applicable Redemption Price. See also "--Subordination of Common
Securities."

     If the Trust  gives a notice of  redemption  in respect of the New  Capital
Securities,  then, by 12:00 noon, New York City time, on the Redemption Date, to
the extent funds are available,  with respect to the New Capital Securities held
in global form,  the Property  Trustee will deposit  irrevocably  with DTC funds
sufficient to pay the applicable  Redemption Price and will give DTC irrevocable
instructions and authority to pay the applicable Redemption Price to the holders
of the Capital Securities. See "--Form, Denomination,  Book-Entry Procedures and
Transfer." With respect to the New Capital Securities held in certificated form,
the  Property  Trustee,  to the extent  funds are  available,  will  irrevocably
deposit with the paying agent for the New Capital Securities funds sufficient to
pay the applicable  Redemption Price and will give such paying agent irrevocable
instructions and authority to pay the applicable Redemption Price to the holders
thereof  upon  surrender  of  their  certificates  evidencing  the  New  Capital
Securities.  See "--Payment and Paying Agency."  Notwithstanding  the foregoing,
Distributions payable on or prior to the Redemption Date shall be payable to the
holders of the New  Capital  Securities  on the  relevant  record  dates for the
related  Distribution  Dates. If notice of redemption  shall have been given and
funds deposited as required,  then upon the date of such deposit,  all rights of
the holders of the New Capital  Securities  will cease,  except the right of the
holders of the New  Capital  Securities  to receive  the  applicable  Redemption
Price,  but  without  interest  on such  Redemption  Price,  and the New Capital
Securities  will cease to be  outstanding.  In the event that any date fixed for
redemption of New Capital  Securities is not a Business Day, then payment of the
applicable  Redemption  Price  payable  on such  date  will be made on the  next
succeeding  day which is a  Business  Day (and  without  any  interest  or other
payment in respect of any such delay),  except that,  if such Business Day falls
in the  next  calendar  year,  such  payment  will be  made  on the  immediately
preceding  Business Day. In the event that payment of the applicable  Redemption
Price is  improperly  withheld or refused and not paid either by the Trust or by
the Corporation pursuant to the Guarantee as described under "Description of New
Guarantee,"  Distributions on New Capital  Securities will continue to accrue at
the then applicable rate, from the Redemption Date originally established by the
Trust to the date such  applicable  Redemption  Price is actually paid, in which
case the actual  payment date will be the date fixed for redemption for purposes
of calculating the applicable Redemption Price.

     Subject to applicable law  (including,  without  limitation,  United States
federal securities law), the Corporation or its subsidiaries may at any time and
from time to time purchase  outstanding New Capital Securities by tender, in the
open market or by private agreement.

     Notice of any redemption  will be mailed at least 30 days but not more than
60 days before the  Redemption  Date to each holder of Trust  Securities  at its
registered address. Unless the Corporation defaults in payment of the applicable
Prepayment  Price on, or in the repayment of, the New Junior  Subordinated  Debt
Securities, on and after the Redemption Date, Distributions will cease to accrue
on the Trust Securities called for redemption.

                   Liquidation of the Trust and Distribution
                     of Junior Subordinated Debt Securities

     The Corporation  will have the right at any time to terminate the Trust and
cause a Like Amount of the Junior Subordinated Debt Securities to be distributed
to the holders of the Trust  Securities in liquidation of the Trust.  Such right
is subject to (i) the  Corporation  having received an opinion of counsel to the
effect  that such  distribution  will not be a taxable  event to  holders of New
Capital  Securities and (ii) the prior  approval of the Federal  Reserve if then
required under applicable capital guidelines or policies of the Federal Reserve.

     Upon  liquidation  of the Trust and certain  other  events,  the New Junior
Subordinated  Debt  Securities  may be  distributed  to holders  of the  Capital
Securities.  Under current  United States federal income tax law, a distribution
of New Junior  Subordinated  Debt  Securities  upon the dissolution of the Trust
would not be a taxable event to holders of the New Capital Securities.

     The Trust  shall  automatically  terminate  upon the first to occur of: (i)
certain  events of bankruptcy,  dissolution  or liquidation of the  Corporation;
(ii)  the  distribution  of a  Like  Amount  of  the  Junior  Subordinated  Debt
Securities  to the  holders  of the  Trust  Securities  if the  Corporation,  as
Depositor,  has given written direction to the Property Trustee to terminate the
Trust (which direction is optional and, except as described above, wholly within
the discretion of the Corporation, as Depositor); (iii) redemption of all of the
Trust  Securities  as  described  under  "Mandatory   Redemption"   above;  (iv)
expiration  of the term of the  Trust;  and (v) the  entry  of an order  for the
dissolution of the Trust by a court of competent jurisdiction.

     If a  termination  occurs as  described  in clause (i),  (ii),  (iv) or (v)
above,  the Trust shall be liquidated by the Issuer Trustees as expeditiously as
the Issuer Trustees determine to be possible by distributing, after satisfaction
of liabilities  to creditors of the Trust as provided by applicable  law, to the
holders of such Trust  Securities  a Like Amount of the New Junior  Subordinated
Debt Securities, unless such distribution would not be practical, in which event
such  holders  will be  entitled  to  receive  out of the  assets  of the  Trust
available for  distribution  to holders,  after  satisfaction  of liabilities to
creditors  of the Trust as provided by  applicable  law, an amount  equal to the
aggregate of the liquidation  amount plus  accumulated and unpaid  Distributions
thereon  to  the  date  of  payment   (such   amount   being  the   "Liquidation
Distribution").  If  such  Liquidation  Distribution  can be  paid  only in part
because the Trust has insufficient assets available to pay in full the aggregate
Liquidation Distribution,  then the amounts payable directly by the Trust on the
Capital  Securities  shall be paid on a pro rata  basis.  The  holder(s)  of the
Common  Securities  will be  entitled  to  receive  distributions  upon any such
liquidation pro rata with the holders of the Capital Securities,  except that if
a  Debenture  Event of Default  has  occurred  and is  continuing,  the  Capital
Securities   shall   have  a   priority   over  the   Common   Securities.   See
"--Subordination of Common Securities."

     "Like Amount"  means (i) with respect to a redemption of Trust  Securities,
Trust  Securities  having a liquidation  amount equal to the principal amount of
Junior  Subordinated  Debt  Securities  to  be  contemporaneously   redeemed  in
accordance  with the  Indenture,  allocated to the Trust  Securities  based upon
their relative liquidation amounts and the proceeds of which will be used to pay
the  Redemption  Price of such  Trust  Securities  and (ii)  with  respect  to a
distribution  of  Junior  Subordinated  Debt  Securities  to  holders  of  Trust
Securities in connection with a dissolution or liquidation of the Trust,  Junior
Subordinated  Debt Securities having a principal amount equal to the liquidation
amount of the Trust  Securities  of the holder to whom such Junior  Subordinated
Debt Securities are distributed.

     If the  Corporation  elects  not to redeem  the  Junior  Subordinated  Debt
Securities  prior to  maturity  and the Trust is not  liquidated  and the Junior
Subordinated  Debt  Securities  are not  distributed  to  holders  of the  Trust
Securities,  the Capital  Securities will remain outstanding until the repayment
of the Junior Subordinated Debt Securities at the Stated Maturity.

     After  the  liquidation  date is  fixed  for  any  distribution  of  Junior
Subordinated  Debt Securities to holders of the Trust Securities (i) the Capital
Securities will no longer be deemed to be outstanding,  (ii) DTC or its nominee,
as the record holder of the Capital Securities, will receive a registered global
certificate or certificates representing the Junior Subordinated Debt Securities
to be delivered upon such distribution  with respect to Capital  Securities held
by DTC or its nominee and (iii) any certificates representing Capital Securities
not held by DTC or its nominee will be deemed to represent  Junior  Subordinated
Debt Securities  having a principal  amount equal to the  liquidation  amount of
such Capital  Securities  and bearing  accrued and unpaid  interest in an amount
equal to the accumulated  and unpaid  Distributions  on such Capital  Securities
until such  certificates are presented to the  Administrative  Trustees or their
agent for cancellation, whereupon the Corporation will issue to such holder, and
the Debenture Trustee will authenticate,  a certificate representing such Junior
Subordinated Debt Securities.

     There  can  be no  assurance  as to  the  market  prices  for  the  Capital
Securities or the Junior Subordinated Debt Securities that may be distributed in
exchange for the Trust  Securities if a dissolution and liquidation of the Trust
were  to  occur.  Accordingly,  the  Capital  Securities  that an  investor  may
purchase,  or the Junior  Subordinated  Debt  Securities  that the  investor may
receive on dissolution and liquidation of the Trust,  may trade at a discount to
the price that the  investor  paid to purchase  the Capital  Securities  offered
hereby.

                       Subordination of Common Securities

     Payment  of  Distributions  on,  and the  Redemption  Price  of,  the Trust
Securities  shall be made pro rata to the holders of the Trust  Securities based
on the liquidation amount of the Trust Securities; provided, however, that if on
any Distribution  Date or Redemption Date any Event of Default  resulting from a
Debenture  Event of Default or an Event of Default under the  Declaration  shall
have  occurred  and be  continuing,  no  payment  of  any  Distribution  on,  or
applicable  Redemption  Price of,  any of the  Common  Securities,  and no other
payment on account of the redemption,  liquidation or other  acquisition of such
Common  Securities,  shall  be  made  unless  payment  in  full  in  cash of all
accumulated  and  unpaid   Distributions  on  all  of  the  outstanding  Capital
Securities for all Distribution  periods terminating on or prior thereto, or, in
the case of payment of the applicable  Redemption Price, the full amount of such
Redemption Price on all of the outstanding Capital  Securities,  shall have been
made or provided  for, and all funds  available to the  Property  Trustee  shall
first be applied to the payment in full in cash of all  Distributions on, or the
Redemption Price of, the Capital Securities then due and payable.

     In the case of any Event of Default under the Declaration  resulting from a
Debenture Event of Default,  the Corporation as holder of the Common  Securities
will be deemed to have waived any right to act with respect to any such Event of
Default  until the effect of all such Events of Default have been cured,  waived
or  otherwise  eliminated.  Until all such Events of Default have been so cured,
waived or otherwise eliminated,  the Property Trustee shall act solely on behalf
of the holders of such Capital  Securities and not on behalf of the  Corporation
as  holder  of the  Common  Securities,  and only  the  holders  of the  Capital
Securities  will have the right to direct the  Property  Trustee to act on their
behalf.

                           Events of Default; Notice

     Any one of the following events constitutes an "Event of Default" under the
Declaration  (an  "Event of  Default")  (whatever  the  reason for such Event of
Default  and  whether it shall be  voluntary  or  involuntary  or be effected by
operation  of law or pursuant to any  judgment,  decree or order of any court or
any order, rule or regulation of any administrative or governmental body):

          (i) the occurrence of a Debenture  Event of Default (see  "Description
     of New Junior Subordinated Debt Securities--Debenture  Events of Default");
     or

          (ii) default by the Trust in the payment of any  Distribution  when it
     becomes due and payable,  and  continuation of such default for a period of
     30 days; or

          (iii) default by the Trust in the payment of any  Redemption  Price of
     any Trust Security when it becomes due and payable; or

          (iv) default in the performance,  or breach,  in any material respect,
     of any  covenant  or warranty  of the Issuer  Trustees  in the  Declaration
     (other than a covenant or warranty,  a default in the  performance of which
     or the breach of which is  addressed  in clause (ii) or (iii)  above),  and
     continuation  of such default or breach for a period of 60 days after there
     has been given, by registered or certified  mail, to the defaulting  Issuer
     Trustee or Issuer  Trustees  by the  holders  of at least 25% in  aggregate
     liquidation amount of the outstanding Capital Securities,  a written notice
     specifying  such  default or breach and  requiring  it to be  remedied  and
     stating that such notice is a "Notice of Default" under the Declaration; or

          (v) the occurrence of certain events of bankruptcy or insolvency  with
     respect to the  Property  Trustee  and the  failure by the  Corporation  to
     appoint a successor Property Trustee within 60 days thereof.

     Within 10  Business  Days  after  the  occurrence  of any Event of  Default
actually  known to the Property  Trustee,  the Property  Trustee shall  transmit
notice of such Event of Default to the  holders of the Capital  Securities,  the
Administrative Trustees and the Corporation,  as Depositor, unless such Event of
Default shall have been cured or waived. The Corporation,  as Depositor, and the
Administrative  Trustees are required to file annually with the Property Trustee
a  certificate  as to  whether  or not  they  are in  compliance  with  all  the
conditions and covenants applicable to them under the Declaration.

     If a  Debenture  Event  of  Default  or  an  Event  of  Default  under  the
Declaration has occurred and is continuing,  the Capital Securities shall have a
preference over the Common Securities as described above. See  "--Liquidation of
the Trust and  Distribution  of New Junior  Subordinated  Debt  Securities"  and
"--Subordination of Common Securities."

                           Removal of Issuer Trustees

     Unless a Debenture  Event of Default shall have occurred and be continuing,
any  Issuer  Trustee  may be  removed  at any time by the  holder of the  Common
Securities. If a Debenture Event of Default has occurred and is continuing,  the
Property  Trustee  and the  Delaware  Trustee may be removed at such time by the
holders  of  a  majority  in  liquidation  amount  of  the  outstanding  Capital
Securities.  In no event will the  holders of the  Capital  Securities  have the
right to vote to appoint, remove or replace the Administrative  Trustees,  which
voting rights are vested  exclusively  in the  Corporation  as the holder of the
Common  Securities.  No  resignation  or  removal  of an Issuer  Trustee  and no
appointment  of a successor  trustee shall be effective  until the acceptance of
appointment  by the successor  trustee in accordance  with the provisions of the
Declaration.

                   Co-trustees and Separate Property Trustee

     Unless an Event of Default  shall have occurred and be  continuing,  at any
time or times,  for the purpose of meeting the legal  requirements  of the Trust
Indenture Act or of any  jurisdiction in which any part of the Trust's  property
may at the  time be  located,  the  Corporation,  as the  holder  of the  Common
Securities,  and the Administrative  Trustees shall have power to appoint one or
more persons either to act as a co-trustee,  jointly with the Property  Trustee,
of all or any part of such Trust's  property,  or to act as separate  trustee of
any such  property,  in either  case with such  powers as may be provided in the
instrument  of  appointment,  and to vest  in such  person  or  persons  in such
capacity any  property,  title,  right or power deemed  necessary or  desirable,
subject to the  provisions  of the  Declaration.  In case a  Debenture  Event of
Default has occurred and is  continuing,  the Property  Trustee alone shall have
power to make such appointment.

                   Merger or Consolidation of Issuer Trustees

     Any Person into which the Property  Trustee,  the  Delaware  Trustee or any
Administrative  Trustee that is not a natural  person may be merged or converted
or with which it may be  consolidated  or any Person  resulting from any merger,
conversion or  consolidation  to which such Issuer Trustee shall be a party,  or
any Person  succeeding to all or substantially  all the corporate trust business
of such Issuer Trustee,  shall be the successor of such Issuer Trustee under the
Declaration, provided such Person shall be otherwise qualified and eligible.

      Mergers, Consolidations, Amalgamations or Replacements of the Trust

     The  Trust  may not  merge  with or  into,  consolidate,  amalgamate  or be
replaced  by,  or  convey,   transfer  or  lease  its   properties   and  assets
substantially  as an  entirety to any  corporation  or other  Person,  except as
described below or as otherwise set forth in the Declaration.  The Trust may, at
the  request  of  the  Corporation,  as  Depositor,  with  the  consent  of  the
Administrative  Trustees  but  without the consent of the holders of the Capital
Securities,  the Property Trustee or the Delaware  Trustee,  merge with or into,
consolidate,  amalgamate  or be  replaced  by, or convey,  transfer or lease its
properties and assets substantially as an entirety to, a trust organized as such
under the laws of any state;  provided,  however, that (i) such successor entity
either (a) expressly assumes all of the obligations of the Trust with respect to
the Capital  Securities  or (b)  substitutes  for the Capital  Securities  other
securities having  substantially  the same terms as the Capital  Securities (the
"Successor Securities") so long as the Successor Securities rank the same as the
Capital  Securities rank in priority with respect to distributions  and payments
upon  liquidation,  redemption and  otherwise,  (ii) the  Corporation  expressly
appoints a trustee  of such  successor  entity  possessing  the same  powers and
duties as the  Property  Trustee as the holder of the Junior  Subordinated  Debt
Securities,  (iii) if the  Capital  Securities  are then  listed or traded,  the
Successor  Securities are listed or traded, or any Successor  Securities will be
listed or traded upon  notification  of  issuance,  on any  national  securities
exchange or other  organization on which the Capital  Securities are then listed
or traded,  if any,  (iv) if the Capital  Securities  (including  any  Successor
Securities)  are  rated  by  any  nationally   recognized   statistical   rating
organization   prior   to  such   transaction,   such   merger,   consolidation,
amalgamation,  replacement,  conveyance,  transfer  or lease  does not cause the
Capital Securities  (including any Successor Securities) to be downgraded by any
nationally  recognized   statistical  rating  organization,   (v)  such  merger,
consolidation, amalgamation, replacement, conveyance, transfer or lease does not
adversely  affect the rights,  preferences  and privileges of the holders of the
Capital Securities (including any Successor Securities) in any material respect,
(vi) such successor entity has a purpose  identical to that of the Trust,  (vii)
prior to such  merger,  consolidation,  amalgamation,  replacement,  conveyance,
transfer or lease,  the  Corporation  has received an opinion  from  independent
counsel to the Trust  experienced  in such  matters to the effect  that (a) such
merger, consolidation,  amalgamation, replacement, conveyance, transfer or lease
does not adversely affect the rights,  preferences and privileges of the holders
of the Capital Securities  (including any Successor  Securities) in any material
respect,   and  (b)   following   such  merger,   consolidation,   amalgamation,
replacement, conveyance, transfer or lease, neither the Trust nor such successor
entity  will  be  required  to  register  as an  investment  company  under  the
Investment  Company Act of 1940, as amended (the "Investment  Company Act"), and
(viii) the  Corporation  or any permitted  successor or assignee owns all of the
common  securities of such successor  entity and  guarantees the  obligations of
such  successor  entity under the  Successor  Securities  at least to the extent
provided by the Guarantee.  Notwithstanding the foregoing,  the Trust shall not,
except  with the consent of holders of 100% in  liquidation  amount of the Trust
Securities,  consolidate,  amalgamate,  merge with or into, or be replaced by or
convey, transfer or lease its properties and assets substantially as an entirety
to any other entity or permit any other entity to consolidate, amalgamate, merge
with or into,  or  replace  it,  if such  consolidation,  amalgamation,  merger,
replacement,  conveyance,  transfer  or  lease  would  cause  the  Trust  or the
successor  entity to be  classified  as other  than a grantor  trust for  United
States federal income tax purposes.

                  Voting Rights; Amendment of the Declaration

     Except   as    provided    below   and    under    "Description    of   New
Guarantee--Amendments  and Assignment" and as otherwise  required by law and the
Declaration,  the  holders  of the New  Capital  Securities  will have no voting
rights.

     The  Declaration may be amended from time to time by the  Corporation,  the
Property  Trustee and the  Administrative  Trustees,  without the consent of the
holders  of the  Trust  Securities,  (i)  to  cure  any  ambiguity,  correct  or
supplement any provision in the Declaration  that may be  inconsistent  with any
other  provision,  or to make any other  provisions  with  respect to matters or
questions  arising under the Declaration,  which shall not be inconsistent  with
the other provisions of the Declaration,  or (ii) to modify, eliminate or add to
any provisions of the Declaration to such extent as shall be necessary to ensure
that the Trust will be classified  for United States federal income tax purposes
as a grantor trust at all times that any Trust  Securities are outstanding or to
ensure  that the  Trust  will not be  required  to  register  as an  "investment
company" under the Investment Company Act; provided,  however,  that in the case
of clause (i) such action shall not adversely affect in any material respect the
interests  of  any  holder  of  Trust  Securities,  and  any  amendments  of the
Declaration  shall become  effective when notice thereof is given to the holders
of the Trust  Securities.  The Declaration may be amended by the Issuer Trustees
and the Corporation with (i) the consent of holders representing not less than a
majority (based upon liquidation  amounts) of the outstanding  Trust Securities,
and (ii)  receipt by the Issuer  Trustees of an opinion of counsel to the effect
that such amendment or the exercise of any power granted to the Issuer  Trustees
in  accordance  with such  amendment  will not  affect the  Trust's  status as a
grantor  trust for United  States  federal  income tax  purposes  or the Trust's
exemption  from status as an "investment  company" under the Investment  Company
Act. In addition,  without the consent of each holder of Trust  Securities,  the
Declaration  may not be  amended  to (i)  change  the  amount  or  timing of any
Distribution on the Trust Securities or otherwise adversely affect the amount of
any Distribution  required to be made in respect of the Trust Securities as of a
specified  date or (ii)  restrict the right of a holder of Trust  Securities  to
institute suit for the enforcement of any such payment on or after such date.

     So long as any Junior  Subordinated  Debt Securities are held by the Trust,
the  Issuer  Trustees  shall  not (i)  direct  the  time,  method  and  place of
conducting any proceeding for any remedy available to the Debenture Trustee,  or
executing any trust or power  conferred on the Property  Trustee with respect to
the Junior  Subordinated  Debt  Securities,  (ii) waive any past default that is
waivable  under  Section  5.13 of the  Indenture,  (iii)  exercise  any right to
rescind or annul a declaration that the principal of all the Junior Subordinated
Debt  Securities  shall be due and  payable or (iv)  consent  to any  amendment,
modification  or  termination of the Indenture or the Junior  Subordinated  Debt
Securities,  where  such  consent  shall be  required,  without,  in each  case,
obtaining  the  prior  approval  of  the  holders  of a  majority  in  aggregate
liquidation amount of all outstanding  Capital  Securities;  provided,  however,
that where a consent  under the  Indenture  would  require  the  consent of each
holder of Junior  Subordinated Debt Securities affected thereby, no such consent
shall be given by the Property  Trustee without the prior consent of each holder
of the  Capital  Securities.  The  Issuer  Trustees  shall not revoke any action
previously  authorized  or  approved  by a vote of the  holders  of the  Capital
Securities except by subsequent vote of such holders. The Property Trustee shall
notify each holder of Capital  Securities  of any notice of default with respect
to the Junior  Subordinated  Debt  Securities.  In  addition  to  obtaining  the
foregoing approvals of such holders of the Capital  Securities,  prior to taking
any of the foregoing  actions,  the Issuer  Trustees  shall obtain an opinion of
counsel  experienced  in such  matters to the effect  that the Trust will not be
classified as an association or as a publicly  traded  partnership  taxable as a
corporation  for United  States  federal  income tax purposes on account of such
action.

     Any required  approval of holders of Capital  Securities  may be given at a
meeting  of such  holders  convened  for such  purpose  or  pursuant  to written
consent.  The  Property  Trustee  will  cause a notice of any  meeting  at which
holders of Capital  Securities are entitled to vote, or of any matter upon which
action by written  consent of such  holders is to be taken,  to be given to each
holder  of  record  of  Capital  Securities  in  the  manner  set  forth  in the
Declaration.

     No vote or consent of the  holders of Capital  Securities  will be required
for the Trust to redeem and cancel the New Capital Securities in accordance with
the Declaration.

     Notwithstanding that holders of the Capital Securities are entitled to vote
or consent under any of the  circumstances  described  above, any of the Capital
Securities  that are  owned  by the  Corporation,  the  Issuer  Trustees  or any
affiliate of the Corporation or any Issuer Trustees, shall, for purposes of such
vote or consent, be treated as if they were not outstanding.

                               Expenses and Taxes

     In the Indenture,  the  Corporation,  as issuer of the Junior  Subordinated
Debt Securities,  has agreed to pay all debts and other obligations  (other than
with respect to payments of  Distributions,  amount payable upon  redemption and
the  liquidation  amount of the Trust  Securities) and all costs and expenses of
the Trust  (including  costs and expenses  relating to the  organization  of the
Trust,  the fees and expenses of the Issuer  Trustees and the costs and expenses
relating  to the  operation  of the Trust) and the  offering  of the New Capital
Securities, and to pay any and all taxes and all costs and expenses with respect
to the foregoing (other than United States withholding taxes) to which the Trust
might become subject.  The foregoing  obligations of the  Corporation  under the
Indenture  are for the  benefit of, and shall be  enforceable  by, any person to
whom  any  such  debts,  obligations,  costs,  expenses  and  taxes  are owed (a
"Creditor")  whether or not such Creditor has received notice thereof.  Any such
Creditor may enforce such  obligations of the Corporation  directly  against the
Corporation,  and the Corporation has irrevocably  waived any right or remedy to
require that any such  Creditor  take any action  against the Trust or any other
person before  proceeding  against the  Corporation.  The  Corporation  has also
agreed in the  Indenture  to  execute  such  additional  agreement(s)  as may be
necessary or desirable to give full effect to the foregoing.

             Form, Denomination, Book-Entry Procedures and Transfer

     The New Capital Securities initially will be represented by one or more New
Capital Securities in registered, global form (collectively, the "Global Capital
Securities"). The Global Capital Securities will be deposited upon issuance with
the Property Trustee as custodian for DTC, in New York, New York, and registered
in the name of DTC or its  nominee,  in each case for  credit to an account of a
direct or indirect participant in DTC as described below.

     Except  as  set  forth  below,   the  Global  Capital   Securities  may  be
transferred,  in whole and not in part,  only to another  nominee of DTC or to a
successor  of DTC or its  nominee  and only in  amounts  that  would not cause a
holder to own less than 100  Capital  Securities.  Beneficial  interests  in the
Global  Capital  Securities  may not be  exchanged  for  Capital  Securities  in
certificated form except in the limited circumstances described below.

                             Depositary Procedures

     DTC has advised the Trust and the Corporation as follows:  DTC is a limited
purpose  trust  company  organized  under the laws of the  State of New York,  a
member of the  Federal  Reserve  System,  a  "clearing  corporation"  within the
meaning  of the  Uniform  Commercial  Code and a  "clearing  agency"  registered
pursuant to the  provisions  of Section 17A of the Exchange Act. DTC was created
to  hold  securities  for its  participating  organizations  (collectively,  the
"Participants")  and to facilitate the clearance and settlement of  transactions
in those securities between Participants  through electronic  book-entry changes
to accounts  of its  Participants,  thereby  eliminating  the need for  physical
movement of certificates.  Participants  include  securities brokers and dealers
(including the Initial Purchaser), banks, trust companies, clearing corporations
and  certain  other  organizations.  Indirect  access  to DTC's  system  is also
available to other entities such as banks, brokers,  dealers and trust companies
that clear  through or maintain a  custodial  relationship  with a  Participant,
either  directly or  indirectly  (collectively,  the  "Indirect  Participants").
Persons who are not  Participants  may beneficially own securities held by or on
behalf of DTC only through the  Participants or the Indirect  Participants.  The
ownership  interest and transfer of ownership  interest of each actual purchaser
of each  security held by or on behalf of DTC are recorded on the records of the
Participants and Indirect Participants.

     DTC has also  advised  the  Trust and the  Corporation  that,  pursuant  to
procedures established by it, (i) upon deposit of the Global Capital Securities,
DTC will credit the accounts of Participants designated by the Initial Purchaser
with portions of the principal amount of the Global Capital  Securities and (ii)
ownership of such interests in the Global Capital  Securities  will be shown on,
and the transfer of ownership  thereof will be effected  only  through,  records
maintained by DTC (with respect to the  Participants) or by the Participants and
the Indirect  Participants (with respect to other owners of beneficial interests
in the Global Capital Securities).

     Investors in the Global Capital Securities may hold their interests therein
directly  through DTC, if they are  Participants  in DTC, or indirectly  through
organizations  which are Participants in such system.  All interests in a Global
Capital  Security will be subject to the procedures and requirements of DTC. The
laws of some states  require that  certain  persons  take  physical  delivery in
certificated form. Consequently, the ability to transfer beneficial interests in
a Global  Capital  Security  to such  persons  will be limited  to that  extent.
Because DTC can act only on behalf of Participants,  which in turn act on behalf
of Indirect  Participants  and  certain  banks,  the ability of a person  having
beneficial  interests in a Global  Capital  Security to pledge such interests to
persons or entities that do not participate in the DTC system, or otherwise take
actions in respect of such interests,  may be affected by the lack of a physical
certificate  evidencing  such interests.  For certain other  restrictions on the
transferability of the Capital  Securities,  see "Exchange of Book-Entry Capital
Securities for Certificated Capital Securities."

     Except as described  below,  owners of  beneficial  interests in the Global
Capital Securities will not be entitled to have Capital Securities registered in
their  names,  will not receive or be entitled to receive  physical  delivery of
Capital  Securities  in  certificated  form  and  will  not  be  considered  the
registered owners or holders thereof under the Declaration for any purpose.

     Payments in respect of the Global Capital  Security  registered in the name
of DTC or its  nominee  will be  payable by the  Property  Trustee to DTC or its
nominee as the  registered  holder  under the  Declaration  by wire  transfer in
immediately  available funds on each interest  payment date.  Under the terms of
the Declaration,  the Property Trustee will treat the persons in whose names the
Capital Securities,  including the Global Capital Securities,  are registered as
the owners  thereof for the purpose of receiving  such  payments and for any and
all other purposes  whatsoever.  Consequently,  neither the Property Trustee nor
any agent thereof has or will have any  responsibility  or liability for (i) any
aspect of DTC's records or any Participant's or Indirect  Participant's  records
relating to, or payments made on account of, beneficial  ownership  interests in
the Global Capital Securities, or for maintaining,  supervising or reviewing any
of DTC's records or any Participant's or Indirect Participant's records relating
to the beneficial ownership interests in the Global Capital Securities,  or (ii)
any other  matter  relating to the actions  and  practices  of DTC or any of its
Participants  or  Indirect  Participants.  DTC has  advised  the  Trust  and the
Corporation that its current practice, upon receipt of any payment in respect of
securities  such as the  Capital  Securities,  is to credit the  accounts of the
relevant  Participants  with  the  payment  on  the  payment  date,  in  amounts
proportionate to their respective  holdings in liquidation  amount of beneficial
interests in the Global Capital Security, as shown on the records of DTC, unless
DTC has reason to  believe it will not  receive  payment on such  payment  date.
Payments by the  Participants  and the Indirect  Participants  to the beneficial
owners of Capital  Securities  represented  by Global  Capital  Securities  held
through  such  Participants  will  be  governed  by  standing  instructions  and
customary  practices and will be the  responsibility  of the Participants or the
Indirect  Participants and will not be the  responsibility  of DTC, the Property
Trustee or the Trust.  Neither the Trust nor the Property Trustee will be liable
for any delay by DTC or any of its  Participants  in identifying  the beneficial
owners of the Capital  Securities,  and the Trust and the  Property  Trustee may
conclusively  rely on and will be protected in relying on instructions  from DTC
or its nominee for all purposes.

     Interests in the Global  Capital  Securities  will trade in DTC's  Same-Day
Funds Settlement  System and secondary market trading activity in such interests
will therefore settle in immediately  available  funds,  subject in all cases to
the  rules  and  procedures  of DTC  and  its  Participants.  Transfers  between
Participants  in DTC will be effected in accordance with DTC's  procedures,  and
will be settled in same-day funds.

     DTC has advised the Trust and the Corporation  that it will take any action
permitted to be taken by a holder of New Capital Securities (including,  without
limitation, the presentation of New Capital Securities for exchange as described
below) only at the direction of one or more  Participants  to whose account with
DTC interests in the Global Capital  Securities are credited and only in respect
of  such  portion  of  the  aggregate  liquidation  amount  of the  New  Capital
Securities  represented  by the  Global  Capital  Securities  as to  which  such
Participant or Participants has or have given such direction.  However, if there
is an Event of Default under the Declaration, DTC reserves the right to exchange
the Global Capital  Securities for New Capital  Securities in certificated  form
and to distribute such New Capital Securities to its Participants.

     So long as DTC or its nominee is the registered owner of the Global Capital
Securities, DTC or such nominee, as the case may be, will be considered the sole
owner or holder of the  Capital  Securities  represented  by the Global  Capital
Security for all purposes under the Declaration.

     The  information in this section  concerning DTC and its book-entry  system
has been obtained from sources that the Trust and the Corporation  believe to be
reliable, but neither the Trust nor the Corporation takes responsibility for the
accuracy thereof.

     Although DTC has agreed to the foregoing procedures to facilitate transfers
of interest in the Global Capital  Securities  among  Participants in DTC, it is
under no  obligation to perform or to continue to perform such  procedures,  and
such  procedures  may be  discontinued  at any time.  Neither  the Trust nor the
Property Trustee will have any  responsibility for the performance by DTC or its
Participants or Indirect Participants of their respective  obligations under the
rules and procedures governing their operations.

     Exchange  of  Book-Entry  Capital   Securities  for  Certificated   Capital
Securities

     A Global Capital  Security is  exchangeable  for New Capital  Securities in
registered  certificated  form if: (i) DTC (x)  notifies the Trust that it is no
longer willing or able to properly discharge its  responsibilities  with respect
to the  Global  Capital  Securities  and the  Corporation  is unable to locate a
qualified  successor,  or (y) has ceased to be a  "clearing  agency"  registered
under the Exchange Act; (ii) the  Corporation  at its option elects to terminate
the  book-entry  system  through DTC; or (iii) there shall have  occurred and be
continuing a Debenture Event of Default. In addition,  beneficial interests in a
Global Capital Security may be exchanged by or on behalf of DTC for certificated
New Capital Securities upon request by DTC, but only upon at least 20 days prior
written notice given to the Property  Trustee in accordance with DTC's customary
procedures.  In all cases,  certificated  New Capital  Securities  delivered  in
exchange for any Global Capital Security or beneficial interests therein will be
registered in the names, and issued in any approved denominations,  requested by
or on behalf of DTC (in  accordance  with its customary  procedures,  unless the
Property  Trustee  (based on an  opinion of  counsel)  determines  otherwise  in
compliance with applicable law.

     The Chase  Manhattan  Bank has informed the Trust that so long as it serves
as paying  agent for the  Capital  Security,  it  anticipates  that  information
regarding  Distributions on the Capital Security  including payment date, Record
Date  and  redemption  information  will be made  available  through  The  Chase
Manhattan Bank at (212) 946-3082.

                           Payment and Paying Agency

     Payments in respect of the New Capital Securities held in global form shall
be made to the  Depositary,  which  shall  credit the  relevant  accounts at the
Depositary on the applicable Distribution Dates or in respect of the New Capital
Securities that are not held by the  Depositary,  such payments shall be made by
check mailed to the address of the holder entitled thereto as such address shall
appear on the register. The paying agent (the "Paying Agent") shall initially be
the Property  Trustee and any co-paying agent chosen by the Property Trustee and
acceptable to the Administrative Trustees and the Corporation.  The Paying Agent
shall be permitted to resign as Paying Agent upon 30 days' written notice to the
Property Trustee, the Administrative Trustees and the Corporation.  In the event
that  the  Property   Trustee  shall  no  longer  be  the  Paying   Agent,   the
Administrative  Trustees  shall  appoint a successor  (which  shall be a bank or
trust company acceptable to the Administrative  Trustees and the Corporation) to
act as Paying Agent.

                            Restriction on Transfer

     The New Capital  Securities will be issued, and may be transferred only, in
blocks  having a  liquidation  amount of not less than $100,000 (100 New Capital
Securities) or any integral  multiple of $1,000 (one Capital Security) in excess
thereof. Any attempt, transfer or other disposition of New Capital Securities in
a block having a liquidation  amount of less than $100,000 shall be deemed to be
void and of no legal effect whatsoever.  Any such transferee shall be deemed not
to be the holder of such New Capital  Securities for any purpose,  including but
not limited to the receipt of Distributions on such New Capital Securities,  and
such  transferee  shall be deemed  to have no  interest  whatsoever  in such New
Capital Securities.

                          Registrar and Transfer Agent

     The Property  Trustee will act as registrar and transfer  agent for the New
Capital Securities.

     Registration  of transfers of the New Capital  Securities  will be effected
without  charge by or on behalf of the  Trust,  but upon  payment  of any tax or
other  governmental  charges that may be imposed in connection with any transfer
or  exchange.  The  Trust  will  not be  required  to  register  or  cause to be
registered  the  transfer  of the New  Capital  Securities  after they have been
called for redemption.

                  Information Concerning the Property Trustee

     The Property  Trustee,  other than during the occurrence and continuance of
an Event of Default,  undertakes to perform only such duties as are specifically
set forth in the  Declaration  and, during the existence of an Event of Default,
must  exercise  the same  degree  of care and skill as a  prudent  person  would
exercise  or use in the  conduct  of his or her  own  affairs.  Subject  to this
provision,  the Property  Trustee is under no  obligation to exercise any of the
powers  vested in it by the  Declaration  at the  request of any holder of Trust
Securities unless it is offered reasonable indemnity against the costs, expenses
and  liabilities  that might be  incurred  thereby.  If no Event of Default  has
occurred  and is  continuing  and the  Property  Trustee is  required  to decide
between  alternative  causes of action,  construe  ambiguous  provisions  in the
Declaration or is unsure of the application of any provision of the Declaration,
and the matter is not one on which  holders  of the  Capital  Securities  or the
Common  Securities are entitled under the Declaration to vote, then the Property
Trustee shall take such action as is directed by the Corporation  and, if not so
directed, shall take such action as it deems advisable and in the best interests
of the holders of the Trust Securities and will have no liability except for its
own bad faith, negligence or willful misconduct.

                                 Miscellaneous

     The  Administrative  Trustees  are  authorized  and directed to conduct the
affairs  of and to  operate  the Trust in such a way that the Trust  will not be
deemed  to be an  "investment  company"  required  to be  registered  under  the
Investment  Company Act or classified  as an  association  or a publicly  traded
partnership  taxable as a  corporation  for  United  States  federal  income tax
purposes, and so that the Junior Subordinated Debt Securities will be treated as
indebtedness  of the  Corporation for United States federal income tax purposes.
In  this  connection,  the  Corporation  and  the  Administrative  Trustees  are
authorized  to take any  action,  not  inconsistent  with  applicable  law,  the
certificate of trust of the Trust or the  Declaration,  that the Corporation and
the  Administrative  Trustees  determine in their  discretion to be necessary or
desirable  for  such  purposes,  as long  as such  action  does  not  materially
adversely affect the interests of the holders of the Trust Securities.

     Holders of the Trust Securities have no preemptive or similar rights.

     The Trust may not borrow  money or issue debt or  mortgage or pledge any of
its assets.

             DESCRIPTION OF NEW JUNIOR SUBORDINATED DEBT SECURITIES

     The Old Junior  Subordinated Debt Securities were issued and the New Junior
Subordinated  Debt Securities will be issued as a separate series under a Junior
Subordinated  Indenture,  as supplemented from time to time (as so supplemented,
the  "Indenture"),  between the  Corporation  and The Chase  Manhattan  Bank, as
trustee (the  "Debenture  Trustee").  The Indenture has been qualified under the
Trust  Indenture Act. This summary of certain terms and provisions of the Junior
Subordinated  Debt Securities and the Indenture does not purport to be complete,
and where  reference is made to  particular  provisions of the  Indenture,  such
provisions,  including the  definitions of certain terms,  some of which are not
otherwise defined herein, are qualified in their entirety by reference to all of
the  provisions of the Indenture and those terms made a part of the Indenture by
the Trust Indenture Act.

                                    General

     Concurrently  with the  issuance of the Old Capital  Securities,  the Trust
invested the  proceeds  thereof,  together  with the  consideration  paid by the
Corporation for the Common Securities in Old Junior Subordinated Debt Securities
issued by the Corporation.  Pursuant to the Exchange Offer, the Corporation will
exchange the Old Junior Subordinated Debt Securities, in an amount corresponding
to the Old  Capital  Securities  accepted  for  exchange,  for a like  aggregate
principal  amount of the New  Junior  Subordinated  Debt  Securities  as soon as
practicable after the date hereof.

     The New Junior  Subordinated  Debt  Securities  will bear  interest  at the
annual rate of 9.58% of the principal amount thereof,  payable  semi-annually in
arrears on  February 1 and August 1 of each year  (each,  an  "Interest  Payment
Date"),  commencing  August 1, 1997, to the person in whose name each New Junior
Subordinated Debt Security is registered,  subject to certain exceptions, at the
close of  business  on the January 15 or July 15 next  preceding  such  Interest
Payment Date. It is anticipated  that, until the liquidation of the Trust,  each
New Junior  Subordinated Debt Security will be held by the Trust for the benefit
of the holders of the Trust  Securities.  The amount of interest payable for any
period will be computed on the basis of a 360-day year of twelve 30-day  months.
In the  event  that any date on which  interest  is  payable  on the New  Junior
Subordinated Debt Securities is not a Business Day, then payment of the interest
payable on such date will be made on the next  succeeding day that is a Business
Day (and  without any  interest or other  payment in respect of any such delay),
with  the  same  force  and  effect  as if made on the  date  such  payment  was
originally payable. Accrued interest that is not paid on the applicable Interest
Payment Date will bear additional  interest on the amount thereof (to the extent
permitted  by  law)  at  the  rate  per  annum  of  9.58%  thereof,   compounded
semi-annually  from the relevant  Interest  Payment Date. The term "interest" as
used herein shall include semi-annual interest payments, interest on semi-annual
interest  payments  not  paid  on  the  applicable  Interest  Payment  Date  and
Additional Sums, as applicable.

     The New Junior  Subordinated  Debt Securities will be issued as a series of
New Junior  Subordinated Debt Securities under the Indenture.  Unless previously
redeemed or repurchased, the New Junior Subordinated Debt Securities will mature
on February 1, 2027.

     The New Junior  Subordinated  Debt Securities will rank pari passu with the
Old Junior Subordinated  Debentures,  will be unsecured and will rank junior and
be subordinate in right of payment to all Senior Debt to the extent  provided in
the  Indenture.  With  respect  to  all  matters  on  which  holders  of  Junior
Subordinated  Debt Securities are entitled to vote, the New Junior  Subordinated
Debt  Securities  and the Old  Junior  Subordinated  Debt  Securities  will vote
together as a class.  Because the  Corporation  is a bank holding  company,  the
right of the  Corporation to participate  in any  distribution  of assets of any
subsidiary,   including  the  Bank,  upon  such   subsidiary's   liquidation  or
reorganization  or otherwise (and thus the ability of holders of the New Capital
Securities to benefit indirectly from such distribution) is subject to the prior
claims  of  creditors  of  such  subsidiary,  except  to  the  extent  that  the
Corporation  may  itself  be  recognized  as  a  creditor  of  such  subsidiary.
Accordingly, the New Junior Subordinated Debt Securities will be subordinated to
all  Senior  Debt  and  effectively  subordinated  to all  existing  and  future
liabilities  of the  Corporation's  subsidiaries,  and  holders  of  New  Junior
Subordinated  Debt Securities  should look only to the assets of the Corporation
for payments on the New Junior Subordinated Debt Securities.  The Indenture does
not limit the  incurrence or issuance of other secured or unsecured  debt of the
Corporation,  including Senior Debt, whether under the Indenture or any existing
or  other  indenture  that the  Corporation  may  enter  into in the  future  or
otherwise. See "--Subordination."

     The New Junior  Subordinated  Debt Securities will rank pari passu with all
Other  Debentures   issued  under  the  Indenture  and  will  be  unsecured  and
subordinate  and  junior in right of payment to the extent and in the manner set
forth  in  the   Indenture   to  all  Senior  Debt  of  the   Corporation.   See
"--Subordination." The Corporation is a non-operating holding company and almost
all of the operating assets of the Corporation and its consolidated subsidiaries
are owned by such  subsidiaries.  The Corporation  relies primarily on dividends
from such  subsidiaries  to meet its  obligations.  The  Corporation  is a legal
entity separate and distinct from its present and future banking and non-banking
affiliates.   The  Corporation's   bank  subsidiaries  are  subject  to  certain
restrictions  imposed by federal law on any extensions of credit to, and certain
other  transactions  with, the Corporation and certain other affiliates,  and on
investments in stock or other securities thereof.  Such restrictions prevent the
Corporation and such other  affiliates from borrowing from such banks unless the
loans are  secured by  various  types of  collateral.  In  addition,  payment of
dividends to the  Corporation by a bank  subsidiary is subject to ongoing review
by banking  regulators and is subject to various  statutory  limitations  and in
certain circumstances requires approval by banking regulatory  authorities.  The
Corporation does not have any present  intention to issue any Other  Debentures.
The Other  Debentures  will be  issuable  in one or more  series  pursuant to an
indenture  supplemental  to the Indenture or a resolution  of the  Corporation's
Board of Directors or a committee thereof.

                        Form, Registration and Transfer

     If the New Junior  Subordinated  Debt Securities are distributed to holders
of the Trust  Securities  upon the  termination  of the  Trust,  such New Junior
Subordinated   Debt  Securities  may  be  represented  by  one  or  more  global
certificates  registered  in the name of Cede and Company as the nominee of DTC.
The depository arrangements for such New Junior Subordinated Debt Securities are
expected  to be  substantially  similar  to  those  in  effect  for the  Capital
Securities.   For  a  description  of  DTC  and  the  terms  of  the  depositary
arrangements  relating to payments,  transfers,  voting rights,  redemptions and
other   notices   and  other   matters,   see   "Description   of  New   Capital
Securities--Form, Denomination, Book-Entry Procedures and Transfer."

                           Payment and Paying Agents

     Payment of  principal  of (and  premium,  if any) and any  interest  on New
Junior  Subordinated Debt Securities will be made at the office of the Debenture
Trustee in the City of New York or at the office of such Paying  Agent or Paying
Agents as the  Corporation  may designate from time to time,  except that at the
option of the  Corporation  payment of any  interest  may be made (except in the
case of New Junior  Subordinated  Debt Securities in global form),  (i) by check
mailed to the  address of the Person  entitled  thereto  as such  address  shall
appear in the register for New Junior  Subordinated  Debt  Securities or (ii) by
transfer to an account maintained by the person entitled thereto as specified in
such register,  provided that proper transfer instructions have been received by
the relevant Record Date. Payment of any interest on any New Junior Subordinated
Debt  Security  will be  made to the  person  in  whose  name  such  New  Junior
Subordinated  Debt Security is registered at the close of business on the Record
Date  for  such  interest,  except  in  the  case  of  defaulted  interest.  The
Corporation  may at any time designate  additional  Paying Agents or rescind the
designation of any Paying Agent;  however the  Corporation  will at all times be
required to maintain a Paying  Agent in each Place of Payment for the New Junior
Subordinated Debt Securities.

     Any moneys  deposited  with the Debenture  Trustee or any Paying Agent,  or
then held by the Corporation in trust,  for the payment of the principal of (and
premium,  if any) or interest on any New Junior  Subordinated  Debt Security and
remaining  unclaimed for two years after such principal (and premium, if any) or
interest has become due and payable shall, at the request of the Corporation, be
repaid to the  Corporation and the holder of such New Junior  Subordinated  Debt
Security shall thereafter  look, as a general  unsecured  creditor,  only to the
Corporation for payment thereof.

                     Option to Extend Interest Payment Date

     So long as no Debenture  Event of Default has  occurred and is  continuing,
the  Corporation  has the right  under the  Indenture  to defer the  payment  of
interest  at any  time  or from  time to time  for a  period  not  exceeding  10
consecutive semi-annual periods with respect to each Extension Period; provided,
however,  that no Extension  Period may extend beyond the Stated Maturity of the
New Junior Subordinated Debt Securities.  At the end of an Extension Period, the
Corporation  must pay all  interest  then  accrued  and unpaid on the New Junior
Subordinated Debt Securities  (together with interest thereon at the annual rate
of 9.58%,  compounded  semi-annually from the relevant Interest Payment Date, to
the extent permitted by applicable law).  During an Extension  Period,  interest
will continue to accrue and holders of New Junior  Subordinated  Debt Securities
(and holders of the Trust  Securities  while Trust  Securities are  outstanding)
will be  required  to accrue  interest  income  (in the form of OID) for  United
States  federal income tax purposes.  See "Certain  United States Federal Income
Tax Considerations--Interest Income and Original Issue Discount."

     During any Extension Period, the Corporation may not (i) declare or pay any
dividends  or  distributions  on,  or  redeem,  purchase,   acquire  or  make  a
liquidation  payment with  respect to, any of the  Corporation's  capital  stock
(which includes common and preferred stock), (ii) make any payment of principal,
interest  or  premium,  if any,  on or  repay,  repurchase  or  redeem  any debt
securities of the Corporation  (including any Other  Debentures)  that rank pari
passu with or junior in interest to the New Junior  Subordinated Debt Securities
or (iii)  make any  guarantee  payments  with  respect to any  guarantee  by the
Corporation  of the  debt  securities  of  any  subsidiary  of  the  Corporation
(including  any Other  Guarantees)  if such  guarantee  ranks pari passu with or
junior in interest to the New Junior  Subordinated  Debt Securities  (other than
(a)  dividends  or  distributions  in common stock of the  Corporation,  (b) any
declaration  of  a  dividend  in  connection  with  the   implementation   of  a
stockholders'  rights plan,  or the issuance of stock under any such plan in the
future, or the redemption or repurchase of any such rights pursuant thereto, (c)
payments under the  Guarantee,  (d) purchases or  acquisitions  of shares of the
Corporation's   common  stock  in  connection  with  the   satisfaction  by  the
Corporation  of its  obligations  under any  employee  benefit plan or any other
contractual  obligation of the Corporation (other than a contractual  obligation
ranking  pari  passu  with  or  junior  to  the  New  Junior  Subordinated  Debt
Securities),  (e) as a result of a reclassification of the Corporation's capital
stock or the exchange or conversion of one class or series of the  Corporation's
capital stock for another class or series of the Corporation's capital stock, or
(f) the purchase of fractional interests in shares of the Corporation's  capital
stock pursuant to the conversion or exchange provisions of such capital stock or
the security  being  converted or  exchanged).  Prior to the  termination of any
Extension  Period,  the  Corporation  may further extend such Extension  Period;
provided,  however,  that such extension does not cause such Extension Period to
exceed 10  consecutive  semi-annual  periods  or to  extend  beyond  the  Stated
Maturity.  Upon the  termination of any Extension  Period and the payment of all
interest then accrued and unpaid on the New Junior  Subordinated Debt Securities
(together  with  interest  thereon  at the  annual  rate  of  9.58%,  compounded
semi-annually,  to the extent  permitted by applicable law), the Corporation may
elect to begin a new Extension  Period,  subject to the above  requirements.  No
interest shall be due and payable during an Extension Period,  except at the end
thereof.  The Corporation  must give the Property  Trustee,  the  Administrative
Trustees  and the  Debenture  Trustee  notice of its  election of any  Extension
Period  (or an  extension  thereof)  at least  five  Business  Days prior to the
earlier of (i) the date the  Distributions  on the Trust  Securities  would have
been payable except for the election to begin or extend such Extension Period or
(ii) the date the  Administrative  Trustees  are  required to give notice to any
automated  quotation  system or to holders of Capital  Securities  of the record
date or the date such Distributions are payable,  but in any event not less than
five Business Days prior to such record date.  The Debenture  Trustee shall give
notice of the  Corporation's  election to begin or extend a new Extension Period
to the holders of the Capital  Securities.  There is no limitation on the number
of times that the Corporation may elect to begin an Extension Period.

                              Optional Redemption

     The New Junior Subordinated Debt Securities will be redeemable, in whole or
in part, at the option of the  Corporation at any time prior to Stated  Maturity
and on or after February 1, 2007,  subject to the  Corporation  having  received
prior approval of the Federal Reserve if then required under applicable  capital
guidelines  or policies  of the  Federal  Reserve,  at a  redemption  price (the
"Optional  Prepayment  Price")  equal  to the  following  prices,  expressed  in
percentages  of  the  principal  amount  of the  New  Junior  Subordinated  Debt
Securities  plus accrued but unpaid interest to but excluding the date fixed for
redemption. If redeemed during the 12-month period beginning February 1:

      Year                                                        Percentage

      2007..................................................       104.790
      2008..................................................       104.311
      2009..................................................       103.832
      2010..................................................       103.353
      2011..................................................       102.874
      2012..................................................       102.395
      2013..................................................       101.916
      2014..................................................       101.437
      2015..................................................       100.958
      2016..................................................       100.479

and at 100% on or after February 1, 2017.

                            Special Event Prepayment

     If a Special Event shall occur and be continuing prior to February 1, 2007,
the  Corporation  may, at its option and subject to receipt of prior approval of
the Federal  Reserve if then required  under  applicable  capital  guidelines or
policies  of the  Federal  Reserve,  prepay  the New  Junior  Subordinated  Debt
Securities  within 90 days after the occurrence of such Special Event, in whole,
but not in part, at a prepayment  price (the "Special Event  Prepayment  Price")
equal to the  greater  of (i) 100% of the  principal  amount of such New  Junior
Subordinated  Debt  Securities  or (ii) the sum,  as  determined  by a Quotation
Agent, of the present values of the principal amount and premium payable as part
of the  Redemption  Price with  respect to an  optional  redemption  of such New
Junior Subordinated Debt Securities on February 1, 2007, together with scheduled
payments of interest  accruing from the prepayment date to February 1, 2007 (the
"Remaining  Life"),  in  each  case  discounted  to  the  prepayment  date  on a
semi-annual  basis  (assuming a 360-day year consisting of twelve 30-day months)
at the Adjusted  Treasury Rate, plus, in each case,  accrued interest thereon to
the date of prepayment. See "Description of New Capital  Securities--Liquidation
of the Trust and Distribution of New Junior Subordinated Debt Securities."

     "Special Event" means a Tax Event or a Regulatory Capital Event.

     "Tax  Event"  means  the  receipt  by  the  Corporation  of an  opinion  of
independent  counsel experienced in such matters to the effect that, as a result
of any amendment to, or change (including any announced proposed change) in, the
laws  or any  regulations  thereunder  of the  United  States  or any  political
subdivision  or  taxing  authority  thereof  or  therein,  or as a result of any
official  administrative  pronouncement  or judicial  decision  interpreting  or
applying  such laws or  regulations,  which  amendment or change is effective or
which proposed  change,  pronouncement  or decision is announced on or after the
Issue Date, there is more than an  insubstantial  risk that (i) the Trust is, or
will be within 90 days of the date of such  opinion,  subject  to United  States
federal income tax with respect to income  received or accrued on the New Junior
Subordinated  Debt  Securities,  (ii) interest payable by the Corporation on the
New Junior Subordinated Debt Securities is not, or within 90 days of the date of
such opinion,  will not be, deductible by the Corporation,  in whole or in part,
for United States federal income tax purposes, or (iii) the Trust is, or will be
within 90 days of the date of such  opinion,  subject  to more than a de minimis
amount of other taxes, duties or other governmental charges.

     "Regulatory  Capital Event" means that the Corporation  shall have received
an opinion of independent bank regulatory counsel experienced in such matters to
the effect that, as a result of (a) any amendment to, or change  (including  any
announced prospective change) in the laws (or any regulations thereunder) of the
United States or any rules, guidelines or policies of the Federal Reserve or (b)
any official  administrative  pronouncement or judicial decision interpreting or
applying  such laws or  regulations,  which  amendment or change is effective or
such  pronouncement  or decision is  announced  on or after the date of original
issuance of the Capital Securities, the Capital Securities do not constitute, or
within 90 days of the date thereof,  will not constitute  Tier 1 capital (or its
then  equivalent);  provided,  however,  that the distribution of the New Junior
Subordinated  Debt Securities in connection with the liquidation of the Trust by
the Corporation and the treatment thereafter of the New Junior Subordinated Debt
Securities as other than Tier 1 capital shall not in and of itself  constitute a
Regulatory  Capital  Event  unless  such  liquidation  shall  have  occurred  in
connection with a Tax Event.

     "Adjusted  Treasury Rate" means,  with respect to any prepayment  date, the
rate per annum equal to (i) the yield,  under the heading which  represents  the
average for the immediately prior week, appearing in the most recently published
statistical release designated "H.15 (519)" or any successor publication that is
published weekly by the Federal Reserve and which establishes yields on actively
traded United States Treasury securities adjusted to constant maturity under the
caption "Treasury  Constant  Maturities," for the maturity  corresponding to the
Remaining  Life (if no  maturity  is  within  three  months  before or after the
Remaining   Life,   yields  for  the  two  published   maturities  most  closely
corresponding  to the  Remaining  Life  shall  be  determined  and the  Adjusted
Treasury  Rate  shall be  interpolated  or  extrapolated  from such  yields on a
straight-line basis,  rounding to the nearest month) or (ii) if such release (or
any  successor   release)  is  not  published  during  the  week  preceding  the
calculation  date or does not contain such  yields,  the rate per annum equal to
the semi-annual  equivalent yield to maturity of the Comparable  Treasury Issue,
calculated  using a price for the  Comparable  Treasury  Issue  (expressed  as a
percentage of its principal  amount) equal to the Comparable  Treasury Price for
such  prepayment  date,  in each  case  calculated  on the  third  Business  Day
preceding the prepayment  date,  plus in each case (a) 2.25% if such  prepayment
date occurs on or prior to February 1, 1998 and (b) 1.50% in all other cases.

     "Comparable  Treasury  Issue"  means the United  States  Treasury  security
selected by the Quotation Agent as having a maturity comparable to the Remaining
Life of the New Junior  Subordinated Debt Securities to be prepaid that would be
utilized,  at the time of selection and in accordance  with customary  financial
practice,  in pricing new issues of  corporate  debt  securities  of  comparable
maturity with the Remaining Life of the New Junior Subordinated Debt Securities.
If no United States  Treasury  security has a maturity  which is within a period
from three months  before to three months after  February 1, 2007,  the two most
closely  corresponding  United States Treasury  securities  shall be used as the
Comparable  Treasury Issue, and the Adjusted Treasury Rate shall be interpolated
or extrapolated on a  straight-line  basis,  rounding to the nearest month using
such securities.

     "Quotation  Agent"  means the  Reference  Treasury  Dealer  selected by the
Debenture  Trustee  to act as such  after  consultation  with  the  Corporation.
"Reference Treasury Dealer" means: (i) a  nationally-recognized  U.S. Government
Securities dealer selected by the Debenture Trustee after  consultation with the
Corporation  and  its  respective  successors;  provided,  however,  that if the
foregoing shall cease to be a primary U.S.  Government  securities dealer in New
York City (a  "Primary  Treasury  Dealer"),  the  Corporation  shall  substitute
therefor  another Primary  Treasury  Dealer;  or (ii) any other Primary Treasury
Dealer  selected  by  the  Debenture   Trustee  after   consultation   with  the
Corporation.

     "Comparable Treasury Price" means, with respect to any prepayment date, (i)
the  average  of the bid and asked  prices  for the  Comparable  Treasury  Issue
(expressed in each case as a percentage  of its  principal  amount) on the third
Business  Day  preceding  such  prepayment  date,  as set  forth  in  the  daily
statistical  release (or any successor release) published by the Federal Reserve
Bank of New  York  and  designated  "Composite  3:30  p.m.  Quotations  for U.S.
Government Securities" or (ii) if such release (or any successor release) is not
published or does not contain such prices on such  Business Day, (a) the average
of five Reference  Treasury Dealer  Quotations for such prepayment  date,  after
excluding the highest and lowest of such Reference  Treasury Dealer  Quotations,
or (b) if the Debenture Trustee obtains fewer than three such Reference Treasury
Dealer Quotations, the average of all such quotations.

     "Reference   Treasury  Dealer  Quotations"  means,  with  respect  to  each
Reference Treasury Dealer and any prepayment date, the average, as determined by
the Debenture Trustee,  of the bid and asked prices for the Comparable  Treasury
Issue (expressed in each case as a percentage of its principal amount) quoted in
writing to the Debenture Trustee by such Reference Treasury Dealer at 5:00 p.m.,
New York City time, on the third Business Day preceding such prepayment date.

     Notice of any redemption  will be mailed at least 30 days but not more than
60 days before the  redemption  date to each  holder of New Junior  Subordinated
Debt Securities to be redeemed at its registered address. Unless the Corporation
defaults  in payment of the Special  Event  Prepayment  Price,  on and after the
prepayment  date interest ceases to accrue on the New Junior  Subordinated  Debt
Securities.

                                Additional Sums

     If the  Trust is  required  to pay any  additional  taxes,  duties or other
governmental  charges as a result of a Tax Event,  the  Corporation  will pay as
additional  amounts on the New Junior  Subordinated Debt Securities such amounts
as shall be required so that the Distributions payable by the Trust shall not be
reduced as a result of any such additional taxes,  duties or other  governmental
charges. The Corporation has covenanted in the Indenture,  if and so long as (i)
the Trust is the holder of all New Junior  Subordinated Debt Securities and (ii)
a Tax Event in respect of the Trust has  occurred and is  continuing,  to pay to
the Trust  such  Additional  Sums (as  defined  under  "Description  of  Capital
Securities--Mandatory Redemption").

                        Restrictions on Certain Payments

     The  Corporation  will also covenant  that, if at such time (i) there shall
have  occurred  and is  continuing  a  Debenture  Event  of  Default,  (ii)  the
Corporation  shall be in default with respect to its payment of any  obligations
under the  Guarantee  or (iii) the  Corporation  shall have given  notice of its
election of an Extension  Period as provided in the Indenture and shall not have
rescinded such notice,  or such Extension Period, or any extension thereof shall
be continuing, it will not (i) declare or pay any dividends or distributions on,
or redeem, purchase,  acquire or make a liquidation payment with respect to, any
of the Corporation's  capital stock (which includes common and preferred stock),
(ii) make any payment of principal,  interest or premium, if any, on or repay or
repurchase or redeem any debt  securities of the  Corporation  (including  Other
Debentures)  that rank pari passu with or junior in  interest  to the New Junior
Subordinated  Debt  Securities  (other  than  with  respect  to the  New  Junior
Subordinated Debt Securities) or (iii) make any guarantee  payments with respect
to any guarantee by the  Corporation of the debt securities of any subsidiary of
the Corporation  (including under Other Guarantees) if such guarantee ranks pari
passu with or junior in interest to the New Junior  Subordinated Debt Securities
(other than (a) dividends or  distributions  in common stock of the Corporation,
(b) any  declaration of a dividend in connection  with the  implementation  of a
stockholders'  rights plan,  or the issuance of stock under any such plan in the
future, or the redemption or repurchase of any such rights pursuant thereto, (c)
payments under the  Guarantee,  (d) purchases or  acquisitions  of shares of the
Corporation's   common  stock  in  connection  with  the   satisfaction  by  the
Corporation  of its  obligations  under any  employee  benefit plan or any other
contractual  obligation of the Corporation (other than a contractual  obligation
ranking  pari passu with or junior in  interest  to the New Junior  Subordinated
Debt  Securities),  (e) as a result of a  reclassification  of the Corporation's
capital  stock or the  exchange  or  conversion  of one  class or  series of the
Corporation's  capital  stock for another  class or series of the  Corporation's
capital  stock or (f) the  purchase  of  fractional  interests  in shares of the
Corporation's capital stock pursuant to the conversion or exchange provisions of
such capital stock or the security being converted or exchanged).

                            Modification of Indenture

     From time to time the  Corporation and the Debenture  Trustee may,  without
the consent of the holders of New Junior  Subordinated  Debt Securities,  amend,
waive or supplement the Indenture for specified purposes, including, among other
things, curing ambiguities,  defects or inconsistencies  (provided that any such
action does not materially  adversely  affect the interest of the holders of New
Junior  Subordinated Debt Securities or the holders of the Capital Securities so
long  as  they  remain   outstanding)   and   qualifying,   or  maintaining  the
qualification  of, the Indenture  under the Trust  Indenture  Act. The Indenture
contains provisions  permitting the Corporation and the Debenture Trustee,  with
the consent of the holders of not less than a majority  in  principal  amount of
New Junior  Subordinated  Debt  Securities,  to modify the Indenture in a manner
affecting the rights of the holders of New Junior  Subordinated Debt Securities;
provided,  however,  that no such  modification  may, without the consent of the
holder of each  outstanding New Junior  Subordinated  Debt Security so affected,
(i) change the Stated Maturity, or reduce the principal amount of the New Junior
Subordinated  Debt Securities,  or reduce the rate or extend the time of payment
of interest  thereon or (ii) reduce the  percentage  of principal  amount of New
Junior  Subordinated  Debt  Securities,  the  holders of which are  required  to
consent to any such modification of the Indenture.

     In addition, the Corporation and the Debenture Trustee may execute, without
the  consent of any  holder of New  Junior  Subordinated  Debt  Securities,  any
supplemental Indenture for the purpose of creating any Other Debentures.

                          Debenture Events of Default

     The  Indenture  provides  that any one or more of the  following  described
events with  respect to the New Junior  Subordinated  Debt  Securities  that has
occurred and is continuing constitutes a "Debenture Event of Default":

          (i)  failure  for 30  days  to pay  any  interest  on the  New  Junior
     Subordinated  Debt  Securities when due (subject to the deferral of any due
     date in the case of an Extension Period); or

          (ii)  failure to pay any  principal  or  premium,  if any,  on the New
     Junior  Subordinated  Debt Securities when due,  whether at maturity,  upon
     redemption, by declaration of acceleration or otherwise; or

          (iii)  failure to observe or perform in any material  respect  certain
     other covenants contained in the Indenture for 90 days after written notice
     to the  Corporation  from the Debenture  Trustee or the holders of at least
     25%  in  aggregate   outstanding   principal   amount  of  the  New  Junior
     Subordinated Debt Securities; or

          (iv) certain events in bankruptcy, insolvency or reorganization of the
     Corporation; or

          (v)  the   voluntary  or   involuntary   dissolution,   winding-up  or
     termination of the Trust, except in connection with the distribution of the
     New Junior  Subordinated  Debt Securities to the holder of Trust Securities
     in liquidation of the Trust,  the redemption of all of the Trust Securities
     of the Trust, or certain mergers, consolidations or amalgamations,  each as
     permitted by the Declaration.

     The holders of a majority in aggregate  outstanding principal amount of the
New  Junior  Subordinated  Debt  Securities  have the right to direct  the time,
method and place of conducting any  proceeding  for any remedy  available to the
Debenture Trustee.  The Debenture Trustee or the holders of not less than 25% in
aggregate  outstanding  principal  amount of the New  Junior  Subordinated  Debt
Securities  may  declare  the  principal  due  and  payable  immediately  upon a
Debenture Event of Default and, should the Debenture  Trustee or such holders of
New Junior  Subordinated  Debt  Securities  fail to make such  declaration,  the
holders  of at  least  25%  in  aggregate  liquidation  amount  of  the  Capital
Securities  shall  have such  right.  The  holders of a  majority  in  aggregate
outstanding  principal amount of the New Junior Subordinated Debt Securities may
annul such  declaration  and waive the  default if the  default  (other than the
non-payment  of the  principal of the New Junior  Subordinated  Debt  Securities
which has  become  due  solely by such  acceleration)  has been  cured and a sum
sufficient  to pay all  matured  installments  of  interest  and  principal  due
otherwise than by  acceleration  has been deposited with the Debenture  Trustee.
Should the holders of New Junior Subordinated Debt Securities fail to annul such
declaration  and waive such  default,  the  holders of a majority  in  aggregate
liquidation amount of the Capital Securities shall have such right.

     The holders of a majority in aggregate  outstanding principal amount of the
New Junior  Subordinated Debt Securities  affected thereby may, on behalf of the
holders  of all the New  Junior  Subordinated  Debt  Securities,  waive any past
default, except a default in the payment of principal of (or premium, if any) or
interest  (unless  such default has been cured and a sum  sufficient  to pay all
matured   installments   of  interest  and  principal  due  otherwise   than  by
acceleration  has been  deposited  with the  Debenture  Trustee) or a default in
respect of a covenant or provision which under the Indenture  cannot be modified
or amended  without  the  consent of the holder of each  outstanding  New Junior
Subordinated Debt Security.  Should the holders of such New Junior  Subordinated
Debt  Securities  fail to annul such  declaration  and waive such  default,  the
holders of a majority in aggregate  liquidation amount of the Capital Securities
shall have such right.  The  Corporation  is required to file  annually with the
Debenture  Trustee a  certificate  as to  whether or not the  Corporation  is in
compliance  with all the  conditions  and  covenants  applicable to it under the
Indenture.

     In case a Debenture  Event of Default  shall occur and be  continuing,  the
Property  Trustee  will  have the  right to  declare  the  principal  of and the
interest on the New Junior  Subordinated Debt Securities,  and any other amounts
payable under the Indenture,  to be forthwith due and payable and to enforce its
other  rights as a creditor  with  respect to the New Junior  Subordinated  Debt
Securities.

       Enforcement of Certain Rights by Holders of New Capital Securities

     If a Debenture  Event of Default has  occurred and is  continuing  and such
event is  attributable  to the  failure of the  Corporation  to pay  interest or
principal  on the New  Junior  Subordinated  Debt  Securities  on the date  such
interest or principal is otherwise  payable,  a holder of Capital Securities may
institute a Direct Action. The Corporation may not amend the Indenture to remove
the foregoing  right to bring a Direct Action without the prior written  consent
of the holders of all of the Capital  Securities.  Notwithstanding  any payments
made to a holder of Capital  Securities by the  Corporation in connection with a
Direct Action, the Corporation shall remain obligated to pay the principal of or
interest on the New Junior  Subordinated  Debt  Securities,  and the Corporation
shall be subrogated to the rights of the holder of such Capital  Securities with
respect to payments on the Capital Securities to the extent of any payments made
by the Corporation to such holder in any Direct Action.

     The holders of the Capital Securities will not be able to exercise directly
any remedies,  other than those set forth in the preceding paragraph,  available
to the holders of the New Junior Subordinated Debt Securities unless there shall
have been an Event of Default under the  Declaration.  See  "Description  New of
Capital Securities--Events of Default; Notice."

          Consolidation, Merger, Sale of Assets and Other Transactions

     The Indenture  provides that the Corporation  shall not consolidate with or
merge with or into any other Person or convey,  transfer or lease its properties
and assets  substantially  as an  entirety to any  Person,  and no Person  shall
consolidate  with or merge with or into the  Corporation or convey,  transfer or
lease its properties and assets substantially as an entirety to the Corporation,
unless  (i) in case the  Corporation  consolidates  with or merges  with or into
another Person or conveys or transfers its  properties and assets  substantially
as an entirety to any Person,  the successor  Person is organized under the laws
of the  United  States  or any  state  or the  District  of  Columbia,  and such
successor  Person  expressly  assumes the  Corporation's  obligations on the New
Junior Subordinated Debt Securities issued under the Indenture; (ii) immediately
after giving effect thereto, no Debenture Event of Default,  and no event which,
after  notice  or lapse  of time or both,  would  become  a  Debenture  Event of
Default,  shall have  occurred  and be  continuing;  (iii) such  transaction  is
permitted  under the Declaration and the Guarantee and does not give rise to any
breach or violation of the Declaration or the Guarantee;  and (iv) certain other
conditions as prescribed in the Indenture are met.

     The general  provisions of the  Indenture do not afford  holders of the New
Junior  Subordinated  Debt  Securities  protection  in  the  event  of a  highly
leveraged or other  transaction  involving  the  Corporation  that may adversely
affect holders of the New Junior Subordinated Debt Securities.

                                 Subordination

     In the Indenture,  the  Corporation  has covenanted and agreed that any New
Junior  Subordinated  Debt Securities issued thereunder shall be subordinate and
junior in right of  payment to all Senior  Debt to the  extent  provided  in the
Indenture.  Upon any payment or  distribution  of assets to  creditors  upon any
liquidation, dissolution, winding-up, reorganization, assignment for the benefit
of  creditors,  marshaling  of  assets  or  any  bankruptcy,   insolvency,  debt
restructuring  or similar  proceedings  in  connection  with any  insolvency  or
bankruptcy proceeding of the Corporation,  the holders of Senior Debt will first
be entitled to receive payment in full of principal of (and premium, if any) and
interest,  if any,  on  such  Senior  Debt  before  the  holders  of New  Junior
Subordinated  Debt  Securities will be entitled to receive or retain any payment
or distribution in respect thereof;  provided,  however,  that holders of Senior
Debt shall not be entitled to receive  payment of any such amounts to the extent
that such  holders  would be required by the  subordination  provisions  of such
Senior Debt to pay such amounts over to the obligees on trade  accounts  payable
or other liabilities arising in the ordinary course of business.

     In the  event  of  the  acceleration  of the  maturity  of the  New  Junior
Subordinated Debt Securities,  the holders of all Senior Debt outstanding at the
time of such  acceleration  will first be entitled to receive payment in full of
all amounts due thereon (including any amounts due upon acceleration) before the
holders of the New Junior  Subordinated  Debt  Securities  will be  entitled  to
receive or retain any payment in respect of the  principal  of (or  premium,  if
any) or  interest,  if any,  on the New  Junior  Subordinated  Debt  Securities;
provided,  however, that holders of Senior Debt shall not be entitled to receive
payment of any such amounts to the extent that such holders would be required by
the subordination provisions of such Senior Debt to pay such amounts over to the
obligees on trade accounts payable or other liabilities  arising in the ordinary
course of business.

     In the event  that the  Corporation  shall  default  in the  payment of any
principal of (or premium, if any), or interest,  if any, on any Senior Debt when
the same  becomes  due and  payable,  whether at maturity or at a date fixed for
prepayment or by  declaration of  acceleration  or otherwise,  then,  unless and
until such default shall have been cured or waived or shall have ceased to exist
or all Senior Debt shall have been paid, no direct or indirect payment (in cash,
property,  securities,  by set-off or  otherwise)  shall be made or agreed to be
made for  principal,  premium,  if any, or  interest,  if any, on the New Junior
Subordinated  Debt  Securities,  or in  respect  of any  redemption,  repayment,
retirement,  purchase or other acquisition of any of the New Junior Subordinated
Debt Securities.

     "Debt"  means  (i) the  principal  of (and  premium,  if any),  and  unpaid
interest on  indebtedness  for money  borrowed,  (ii) purchase money and similar
obligations,   (iii)   obligations   under  capital  leases,   (iv)  guarantees,
assumptions  or purchase  commitments  relating to, or other  transactions  as a
result  of  which  the  Corporation  is  responsible  for  the  payment  of such
indebtedness  of others,  (v)  renewals,  extensions  and  refunding of any such
indebtedness,  (vi) interest or obligations in respect of any such  indebtedness
accruing after the commencement of any insolvency or bankruptcy  proceedings and
(vii) obligations  associated with derivative products such as interest rate and
currency exchange contracts, foreign exchange contracts, commodity contracts and
similar  arrangements;  provided,  however,  that Debt shall not  include  trade
accounts payable or accrued liabilities in the ordinary course of business.

     "Senior Debt" means the principal of (and premium, if any) and interest, if
any  (including  interest  accruing  on or after the filing of any  petition  in
bankruptcy or for reorganization relating to the Corporation whether or not such
claim for post-petition interest is allowed in such proceeding),  on Debt of the
Corporation,  whether  incurred  on or  prior to the  date of the  Indenture  or
thereafter  incurred,  unless, in the instrument creating or evidencing the same
or  pursuant  to  which  the  same is  outstanding,  it is  provided  that  such
obligations are not superior in right of payment to the New Junior  Subordinated
Debt Securities or the Other  Debentures;  provided,  however,  that Senior Debt
shall not be deemed  to  include  (i) any Debt of the  Corporation  which,  when
incurred and without respect to any election under Section 1111(b) of the United
States  Bankruptcy  Code of  1978,  as  amended,  was  without  recourse  to the
Corporation, (ii) any Debt of the Corporation to any of its subsidiaries,  (iii)
Debt to any  employee  of the  Corporation,  (iv)  Debt  which  by its  terms is
subordinated  to trade accounts  payable or accrued  liabilities  arising in the
ordinary  course of business to the extent that  payments made to the holders of
such Debt by the holders of the New Junior  Subordinated  Debt  Securities  as a
result of the  subordination  provisions of the Indenture  would be greater than
such payments  otherwise  would have been as a result of any  obligation of such
holders of such debt to pay amounts over to the obligees on such trade  accounts
payable or accrued  liabilities  arising in the ordinary course of business as a
result of  subordination  provisions to which such Debt is subject,  and (v) any
other debt securities issued pursuant to the Indenture.

     The Indenture places no limitation on the amount of Senior Debt that may be
incurred  by the  Corporation.  The  Corporation  may  from  time to time  incur
indebtedness  constituting Senior Debt. On March 31, 1997 the Corporation had no
outstanding Senior Debt.

                                 Governing Law

     The  Indenture  and the New Junior  Subordinated  Debt  Securities  will be
governed by and construed in accordance with the laws of the State of New York.

                  Information Concerning the Debenture Trustee

     Following the Exchange Offer and the  qualification  of the Indenture under
the Trust Indenture Act, the Debenture  Trustee shall have and be subject to all
the duties and  responsibilities  specified with respect to an indenture trustee
under the Trust Indenture Act. Subject to such provisions, the Debenture Trustee
is under  no  obligation  to  exercise  any of the  powers  vested  in it by the
Indenture  at  the  request  of  any  holder  of New  Junior  Subordinated  Debt
Securities,  unless  offered  reasonable  indemnity  by such holder  against the
costs,  expenses and liabilities which might be incurred thereby.  The Debenture
Trustee  is not  required  to expend or risk its own  funds or  otherwise  incur
personal  financial  liability in the performance of its duties if the Debenture
Trustee  reasonably  believes  that  repayment  or  adequate  indemnity  is  not
reasonably assured to it.

                          DESCRIPTION OF NEW GUARANTEE

     The  Old  Guarantee   was  executed  and   delivered  by  the   Corporation
concurrently  with the issuance by the Trust of the Old Capital  Securities  for
the benefit of the holders from time to time of such Old Capital Securities. The
Chase  Manhattan Bank will act as trustee (the  "Guarantee  Trustee")  under the
Guarantee  Agreement.  As soon as  practicable  after the date  hereof,  the Old
Securities  will be exchanged by the  Corporation for the New Securities for the
benefit of the  holders  from time to time of the New  Capital  Securities.  The
Guarantee  Agreement  will be  qualified  under the Trust  Indenture  Act.  This
summary  of  certain  provisions  of the New  Guarantee  does not  purport to be
complete and is subject to, and  qualified in its entirety by reference  to, all
of the provisions of the New  Guarantee,  including the  definitions  therein of
certain terms, and the Trust Indenture Act. The Guarantee  Trustee will hold the
Guarantee for the benefit of the holders of the Capital Securities.

                                    General

     The  Corporation  will  irrevocably  agree to pay in full on a subordinated
basis,  to the extent set forth  herein,  the  Guarantee  Payments  (as  defined
herein)  to the  holders  of the  New  Capital  Securities,  as  and  when  due,
regardless of any defense,  right of set-off or counterclaim  that the Trust may
have or assert other than the defense of payment.  The  following  payments with
respect to the New Capital Securities, to the extent not paid by or on behalf of
the Trust (the "Guarantee Payments"),  will be subject to the New Guarantee: (i)
any  accrued  and unpaid  Distributions  required  to be paid on the New Capital
Securities, to the extent that the Trust has funds on hand available therefor at
such time,  (ii) the  applicable  Redemption  Price with  respect to New Capital
Securities called for redemption, to the extent that the Trust has funds on hand
available  therefor  at such time,  or (iii)  upon a  voluntary  or  involuntary
dissolution,  winding up or  liquidation  of the Trust (other than in connection
with the distribution of New Junior  Subordinated Debt Securities to the holders
of the  New  Capital  Securities  or  the  redemption  of  all  of  the  Capital
Securities)  the lesser of (a) the Liquidation  Distribution,  to the extent the
Trust has funds  available  therefor  and (b) the  amount of assets of the Trust
remaining  available for  distribution to holders of the New Capital  Securities
upon liquidation of the Trust after  satisfaction of liabilities to creditors of
the Trust as required by applicable law. The Corporation's  obligation to make a
Guarantee  Payment may be satisfied by direct payment of the required amounts by
the  Corporation to the holders of the New Capital  Securities or by causing the
Trust to pay such amounts to such holders.

     The New Guarantee will be an irrevocable  guarantee on a subordinated basis
of the Trust's  obligations under the Trust  Securities,  although it will apply
only to the extent that the Trust has funds  sufficient  to make such  payments,
and is not a guarantee of collection.  If the Corporation does not make interest
payments on the New Junior  Subordinated  Debt Securities held by the Trust, the
Trust will not be able to pay  Distributions  on the New Capital  Securities and
will not have funds legally available therefor.

     The New Guarantee will rank  subordinate  and junior in right of payment to
all  Senior  Debt to the same  extent  that  the New  Junior  Subordinated  Debt
Securities are so subordinated. See "--Status of the New Guarantee." Because the
Corporation is a holding company, the right of the Corporation to participate in
any distribution of assets of any subsidiary, upon such subsidiary's liquidation
or reorganization  or otherwise,  is subject to the prior claims of creditors of
such  subsidiary,  except to the extent the Corporation may itself be recognized
as a creditor of that subsidiary.  Accordingly,  the  Corporation's  obligations
under the New Guarantee  will be  effectively  subordinated  to all existing and
future liabilities of the Corporation's  subsidiaries,  including deposits,  and
claimants  should  look  only to the  assets  of the  Corporation  for  payments
thereunder.  See  "USB."  The New  Guarantee  does not limit the  incurrence  or
issuance of other secured or unsecured debt of the Corporation, including Senior
Debt, whether under the Indenture,  any other indenture that the Corporation may
enter into in the future or otherwise.

     The Corporation  has, through the New Guarantee,  the Declaration,  the New
Junior  Subordinated Debt Securities and the Indenture,  taken together,  fully,
irrevocably and unconditionally  guaranteed all of the Trust's obligations under
the New Capital  Securities.  No single document  standing alone or operating in
conjunction  with  fewer  than  all  of the  other  documents  constitutes  such
guarantee.  It is only the combined  operation of these  documents  that has the
effect of  providing a full,  irrevocable  and  unconditional  guarantee  of the
Trust's  obligations under the New Capital  Securities.  See "Relationship Among
the New Capital Securities,  the New Junior Subordinated Debt Securities and the
New Guarantee."

                          Status of the New Guarantee

     The  New  Guarantee  will   constitute  an  unsecured   obligation  of  the
Corporation  and will rank  subordinate  and  junior in right of  payment to all
Senior Debt in the same manner as New Junior Subordinated Debt Securities.

     The Guarantee will rank pari passu with all Other Guarantees  issued by the
Corporation. The New Guarantee will constitute a guarantee of payment and not of
collection (i.e., the guaranteed party may institute a legal proceeding directly
against the  Corporation  to enforce its rights under the New Guarantee  without
first  instituting a legal proceeding  against any other person or entity).  The
New  Guarantee  will be held  for the  benefit  of the  holders  of the  Capital
Securities.  The New Guarantee  will not be discharged  except by payment of the
Guarantee  Payments  in  full  to the  extent  not  paid  by the  Trust  or upon
distribution  to  the  holders  of  the  Trust  Securities  of  the  New  Junior
Subordinated  Debt Securities.  The New Guarantee does not place a limitation on
the amount of  additional  Senior Debt that may be incurred by the  Corporation.
The Corporation  may from time to time incur  indebtedness  constituting  Senior
Debt.

                            Amendments and Assignment

     Except with respect to any changes which do not materially adversely affect
the rights of holders of the Capital  Securities  (in which case no vote will be
required),  the New Guarantee may not be amended  without the prior  approval of
the holders of not less than a majority of the aggregate  liquidation  amount of
such  outstanding  New  Capital  Securities.  The manner of  obtaining  any such
approval   will   be  as  set   forth   under   "Description   of  New   Capital
Securities--Voting  Rights;  Amendment of the  Declaration."  All guarantees and
agreements  contained  in the  Guarantee  shall  bind the  successors,  assigns,
receivers,  trustees and  representatives  of the Corporation and shall inure to
the benefit of the holders of the New Capital Securities then outstanding.

                               Events of Default

     An event of default under the New Guarantee  will occur upon the failure of
the Corporation to perform any of its payment or other  obligations  thereunder;
provided,  however,  that  except  with  respect  to a default in payment of any
Guarantee  Payment,  the  Corporation  shall have received notice of default and
shall not have cured such default  within 60 days after  receipt of such notice.
The holders of not less than a majority in aggregate  liquidation  amount of the
New Capital  Securities  have the right to direct the time,  method and place of
conducting any proceeding for any remedy  available to the Guarantee  Trustee in
respect  of the  Guarantee  or to  direct  the  exercise  of any  trust or power
conferred upon the Guarantee Trustee under the Guarantee.

     Any holder of the New Capital  Securities may institute a legal  proceeding
directly  against the  Corporation to enforce its rights under the New Guarantee
without first  instituting a legal  proceeding  against the Trust, the Guarantee
Trustee or any other person or entity.

     The  Corporation,  as  guarantor,  is  required to file  annually  with the
Guarantee  Trustee a  certificate  as to  whether or not the  Corporation  is in
compliance with all the conditions and covenants  applicable to it under the New
Guarantee.

          Consolidation, Merger, Sale of Assets and Other Transactions

     The New Guarantee  provides that the Corporation shall not consolidate with
or merge  with or into  any  other  Person  or  convey,  transfer  or lease  its
properties and assets  substantially as an entirety to any Person, and no Person
shall consolidate with or merge with or into the Corporation or convey, transfer
or  lease  its  properties  and  assets  substantially  as an  entirety  to  the
Corporation, unless (i) in case the Corporation consolidates with or merges with
or into  another  Person or  conveys  or  transfers  its  properties  and assets
substantially  as an entirety to any Person,  the successor  Person is organized
under the laws of the United States or any state or the District of Columbia and
such successor Person expressly assumes the Corporation's  obligations under the
New Guarantee; (ii) immediately after giving effect thereto, no event of default
under the New  Guarantee,  and no event which,  after notice or lapse of time or
both,  would  become an event of  default  under the New  Guarantee,  shall have
happened  and be  continuing;  (iii) such  transaction  is  permitted  under the
Declaration  and the Indenture and does not give rise to any breach or violation
of the  Declaration  or the  Indenture;  and (iv) certain  other  conditions  as
prescribed in the New Guarantee are met.

                  Information Concerning the Guarantee Trustee

     The Guarantee Trustee,  other than during the occurrence and continuance of
a default by the Corporation in performance of the New Guarantee,  undertakes to
perform only such duties as are specifically set forth in the New Guarantee and,
after default with respect to the New  Guarantee,  must exercise the same degree
of care and skill as a prudent  person  would  exercise or use in the conduct of
his or her own affairs.  Subject to this  provision,  the  Guarantee  Trustee is
under no  obligation  to  exercise  any of the  powers  vested  in it by the New
Guarantee at the request of any holder of the New Capital  Securities  unless it
is offered reasonable indemnity against the costs, expenses and liabilities that
might be incurred thereby.

                          Termination of the Guarantee

     The New Guarantee will terminate and be of no further force and effect upon
full payment of the applicable  Redemption Price of the New Capital  Securities,
upon full payment of the amounts  payable upon  liquidation of the Trust or upon
distribution  of New Junior  Subordinated  Debt Securities to the holders of the
New Capital Securities.  The New Guarantee will continue to be effective or will
be reinstated,  as the case may be, if at any time any holder of the New Capital
Securities  must  restore  payment  of any  sums  paid  under  the  New  Capital
Securities or the New Guarantee.

                                 Governing Law

     The New Guarantee will be governed by and construed in accordance  with the
laws of the State of New York.

                          DESCRIPTION OF OLD SECURITIES

     The terms of the Old Securities  are identical in all material  respects to
the New Securities,  except that (i) the Old Securities have not been registered
under the Securities  Act, are subject to certain  restrictions  on transfer and
are  entitled  to  certain  rights  under  the  applicable  Registration  Rights
Agreement (which rights will terminate upon  consummation of the Exchange Offer,
except under limited  circumstances),  (ii) the New Capital  Securities will not
provide for any increase in the  Distribution  rate  thereon,  and (iii) the New
Junior Subordinated Debentures will not provide for any increase in the interest
rate thereon.  The Old Securities provide that, in the event that a registration
statement  relating to the Exchange Offer has not been filed by July 5, 1997 and
been declared effective by August 4, 1997 or, in certain limited  circumstances,
in the event a shelf registration statement (the "Shelf Registration Statement")
with  respect  to the  resale  of the Old  Capital  Securities  is not  declared
effective by July 5, 1997,  then interest will accrue (in addition to the stated
interest rate on the Old Junior  Subordinated  Debentures)  at the rate of 0.25%
per annum on the principal amount of the Old Junior Subordinated  Debentures and
Distributions  will accrue (in addition to the stated  Distribution  rate on the
Old Capital Securities) at the rate of 0.25% per annum on the liquidation amount
of the Old Capital Securities,  for the period from the occurrence of such event
until such time as such required  Exchange  Offer is consummated or any required
Shelf Registration Statement is effective.  The New Securities are not, and upon
consummation  of the Exchange Offer the Old Securities  will not be, entitled to
any such  additional  interest  or  Distributions.  Accordingly,  holders of Old
Capital  Securities  should review the information set forth under "Risk Factors
- -- Certain  Consequences  of a Failure to Exchange Old Capital  Securities"  and
"Description of New Securities."

               RELATIONSHIP AMONG THE NEW CAPITAL SECURITIES, THE
         NEW JUNIOR SUBORDINATED DEBT SECURITIES AND THE NEW GUARANTEE

                        Full and Unconditional Guarantee

     Payments  of  Distributions  and  other  amounts  due  on the  New  Capital
Securities (to the extent the Trust has funds  available for the payment of such
Distributions)  are  irrevocably  guaranteed  by the  Corporation  as and to the
extent set forth under  "Description  of New  Guarantee."  Taken  together,  the
Corporation's obligations under the New Junior Subordinated Debt Securities, the
Indenture,  the Declaration and the New Guarantee provide,  in the aggregate,  a
full,  irrevocable and unconditional  guarantee of payments of Distributions and
other  amounts  due on the  Capital  Securities.  If and to the extent  that the
Corporation  does  not  make  payments  on  the  New  Junior  Subordinated  Debt
Securities, the Trust will not pay Distributions or other amounts due on the New
Capital  Securities.  The New Guarantee does not cover payment of  Distributions
when the Trust does not have sufficient funds to pay such Distributions. In such
event, the remedy of a holder of New Capital Securities is to institute a Direct
Action.  The  obligations  of  the  Corporation  under  the  New  Guarantee  are
subordinate and junior in right of payment to all Senior Debt.

                            Sufficiency of Payments

     As long as payments of interest and other payments are made when due on the
New Junior  Subordinated  Debt  Securities,  such payments will be sufficient to
cover  Distributions  and  other  payments  due on the New  Capital  Securities,
primarily because (i) the aggregate  principal amount or Prepayment Price of the
New  Junior  Subordinated  Debt  Securities  will  be  equal  to the  sum of the
aggregate  liquidation  amount or Redemption Price, as applicable,  of the Trust
Securities;  (ii) the interest  rate and interest and other payment dates on the
New Junior  Subordinated  Debt Securities will match the  Distribution  rate and
Distribution and other payment dates for the New Capital  Securities;  (iii) the
Corporation, as issuer of the Junior Subordinated Debt Securities, shall pay for
all costs,  expenses and liabilities of the Trust except the Trust's obligations
to  holders  of Trust  Securities  under  such  Trust  Securities;  and (iv) the
Declaration further provides that the Trust will not engage in any activity that
is not consistent with the limited purposes thereof.

            Enforcement Rights of Holders of New Capital Securities

     A holder of any New  Capital  Security  may  institute  a legal  proceeding
directly  against the  Corporation to enforce its rights under the New Guarantee
without first instituting a legal proceeding against the Guarantee Trustee,  the
Trust or any other person or entity.

     A default or event of default under any Senior Debt would not  constitute a
default  or Event of Default  under the  Declaration.  However,  in the event of
payment  defaults  under,  or  acceleration  of, Senior Debt, the  subordination
provisions of the  Indenture  provide that no payments may be made in respect of
the New Junior Subordinated Debt Securities until such Senior Debt has been paid
in full or any payment default  thereunder has been cured or waived.  Failure to
make  required  payments  on  New  Junior  Subordinated  Debt  Securities  would
constitute an Event of Default under the Declaration.

                          Limited Purpose of the Trust

     The Trust Securities  evidence a beneficial  interest in the Trust, and the
Trust exists for the sole purpose of issuing the Trust Securities, investing the
proceeds of the Trust  Securities in Junior  Subordinated  Debt  Securities  and
engaging in other activities necessary or incidental thereto.

                            Rights Upon Termination

     Upon any voluntary or involuntary termination, winding-up or liquidation of
the  Trust  involving  the  liquidation  of the  New  Junior  Subordinated  Debt
Securities,  after  satisfaction of the liabilities of creditors of the Trust as
required by applicable law, the holders of the Trust Securities will be entitled
to receive,  out of assets held by the Trust,  the  Liquidation  Distribution in
cash. See "Description of New Capital  Securities--Liquidation  of the Trust and
Distribution of New Junior  Subordinated Debt Securities." Upon any voluntary or
involuntary liquidation or bankruptcy of the Corporation,  the Property Trustee,
as  holder  of  the  New  Junior  Subordinated  Debt  Securities,   would  be  a
subordinated  creditor of the  Corporation,  subordinated in right of payment to
all Senior Debt as set forth in the Indenture,  but entitled to receive  payment
in full of principal and interest,  before any  stockholders  of the Corporation
receive payments or distributions.  Since the Corporation is the guarantor under
the New Guarantee and has agreed to pay for all costs,  expenses and liabilities
of the Trust  (other  than the Trust's  obligations  to the holders of its Trust
Securities), the positions of a holder of New Capital Securities and a holder of
New Junior  Subordinated  Debt  Securities  relative to other  creditors  and to
stockholders of the Corporation in the event of liquidation or bankruptcy of the
Corporation are expected to be substantially the same.

             CERTAIN UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS

                                    General

     The following summary of certain federal income tax considerations is based
on  the  advice  of  Cadwalader,  Wickersham  &  Taft,  special  counsel  to the
Corporation and the Trust ("Tax Counsel").  This summary describes the principal
federal  income tax  consequences  of the  purchase,  beneficial  ownership  and
disposition  of Capital  Securities  purchased  at initial  issuance and held as
capital assets, but does not purport to be a comprehensive description of all of
the tax  considerations  that may be relevant to a decision to purchase  Capital
Securities.  Except to the  extent  discussed  below  under  "Non-United  States
Holders,"  this summary  deals only with (i) citizens or residents of the United
States  or any  State  or  political  subdivision  thereof,  (ii)  corporations,
partnerships and other business  entities created or organized under the laws of
the United States,  (iii) estates the income of which is subject to U.S. federal
income taxation  regardless of its source, and (iv) trusts with respect to which
a court within the United States is able to exercise  primary  supervision  over
its  administration  and one or more  U.S.  fiduciaries  have the  authority  to
control all substantive decisions (each, a "United States Holder"). This summary
does not address  investors that may be subject to special rules, such as banks,
tax-exempt entities,  insurance companies,  dealers in securities or currencies,
persons whose functional  currency is not the U.S. dollar, and persons that will
hold the Capital Securities as part of a "straddle" or "conversion  transaction"
for  federal  income  tax  purposes  or  otherwise  as  part  of  an  integrated
transaction.

     This summary is based on laws, regulations, rulings and decisions in effect
as of the date of this Offering Memorandum,  all of which are subject to change,
with possible  retroactive  effect.  No ruling from the Internal Revenue Service
(the "IRS") will be sought with respect to the Capital  Securities,  and the IRS
could  take a  contrary  view  with  respect  to the  matters  described  below.
PROSPECTIVE HOLDERS SHOULD CONSULT THEIR TAX ADVISORS AS TO THE FEDERAL,  STATE,
LOCAL,  AND  OTHER  TAX  CONSEQUENCES  TO THEM OF THE  PURCHASE,  OWNERSHIP  AND
DISPOSITION OF CAPITAL  SECURITIES.  FOR A DISCUSSION OF THE POSSIBLE REDEMPTION
OF THE  CAPITAL  SECURITIES  UPON THE  OCCURRENCE  OF CERTAIN  TAX  EVENTS,  SEE
"DESCRIPTION   OF  NEW   CAPITAL   SECURITIES--LIQUIDATION   OF  THE  TRUST  AND
DISTRIBUTION OF JUNIOR SUBORDINATED DEBT SECURITIES."

                          Consequences of the Exchange

     The exchange of New Capital Securities for Old Capital Securities  pursuant
to the  Exchange  Offer will not  constitute  a taxable  event for U.S.  federal
income tax purposes. Accordingly, no gain or loss will be recognized by a Holder
upon receipt of a New Capital  Security,  the holding  period of the New Capital
Security will include the holding period of the Old Capital  Security  exchanged
therefor and the adjusted tax basis of the New Capital Security will be the same
as the  adjusted  tax basis  immediately  before the exchange of the Old Capital
Security exchanged therefor.

           Classification of the Junior Subordinated Debt Securities

     Tax Counsel has advised the Corporation that, in its opinion,  and based on
certain  representations,  facts and assumptions set forth in such opinion,  the
Junior  Subordinated  Debt  Securities will be classified as indebtedness of the
Corporation for U.S. federal income tax purposes. The Corporation and the Trust,
and holders of the Capital Securities (by acceptance of a beneficial interest in
a Capital Security), will agree to treat the Junior Subordinated Debt Securities
as indebtedness for all U.S.  federal,  state and local income and franchise tax
purposes.

                          Classification of the Trust

     Tax Counsel has advised the Corporation that, in its opinion, under current
law and assuming full  compliance  with the terms of the  Declaration  and other
documents,  and based  upon  certain  facts and  assumptions  contained  in such
opinion,  the Trust will be  classified  as a grantor  trust for  United  States
federal income tax purposes and not as an association  taxable as a corporation.
Accordingly,  for U.S.  federal  income  tax  purposes,  each  holder of Capital
Securities  will be considered the owner of an undivided  interest in the Junior
Subordinated Debt Securities and will be required to include in gross income its
allocable  share of interest (or original issue discount  ("OID")) on the Junior
Subordinated Debt Securities.

                   Interest Income and Original Issue Discount

     Under applicable  Treasury  regulations,  a debt instrument is deemed to be
issued with OID if there is more than a remote  contingency that periodic stated
interest payments due on the instrument will not be timely paid. The exercise by
the  Corporation  of its option to defer the  payment of stated  interest on the
Capital Securities would prevent the Corporation from declaring dividends on any
class of equity. The Corporation  believes that the likelihood of its exercising
its option to defer  payment of stated  interest is remote within the meaning of
such  regulations.  As a result,  the Corporation  intends to take the position,
based on the advice of Tax Counsel, that the Junior Subordinated Debt Securities
will not be deemed to be  issued  with OID and  stated  interest  on the  Junior
Subordinated  Debt Securities  generally will be taxable to a holder as ordinary
interest  income  at the time it is paid or  accrued  in  accordance  with  such
holder's regular method of tax accounting.

     If,  however,  the  Corporation  exercises  its right to defer  payments of
interest on the Junior  Subordinated  Debt Securities,  the Junior  Subordinated
Debt Securities will become OID instruments at such time and, consequently, each
holder  of the  Capital  Securities  will  be  required  to  accrue  as OID  the
difference  between all remaining  amounts  payable on its pro rata share of the
Junior  Subordinated  Debt  Securities and its adjusted tax basis in the Capital
Securities.  In general,  any OID will be accrued by all holders (including cash
method  holders) on a constant yield basis over the remaining term of the Junior
Subordinated  Debt  Securities  (and even during the  Extension  Period when the
Corporation will not pay interest). Moreover, even after the end of an Extension
Period, all holders will be required to continue to include their pro rata share
of any OID on the  Junior  Subordinated  Debt  Securities  in  income  under the
constant  yield  method,  regardless  of their method of tax  accounting  and in
advance of the receipt of the cash  attributable to such interest income.  Under
the OID constant yield method, a holder will accrue an amount of interest income
each year that  approximates  the stated interest  payments called for under the
terms of the Junior  Subordinated  Debt Securities,  and actual cash payments of
interest  on the  Junior  Subordinated  Debt  Securities  will  not be  reported
separately  as taxable  income.  Any amount of OID included in a holder's  gross
income  (whether or not during an  Extension  Period)  with respect to a Capital
Security will increase such holder's tax basis in such Capital Security, and the
amount of distributions received by a holder in respect of such accrued OID will
reduce the tax basis of such Capital Security.

     The Treasury regulations described above have not yet been addressed in any
rulings or other  interpretations  by the IRS,  and it is possible  that the IRS
could take a contrary position.  If the IRS successfully asserts that the Junior
Subordinated  Debt  Securities  are issued  with OID  regardless  of whether the
Corporation  actually  exercises its option to defer  payments of interest,  all
holders of Capital Securities would be required to include such OID in income on
a constant yield basis as described above.

     Corporate  holders  of  Capital  Securities  will  not  be  entitled  to  a
dividends-received  deduction  with  respect  to any income  recognized  by such
holders with respect to the Capital Securities.

              Distribution of Junior Subordinated Debt Securities
                     or Cash Upon Liquidation of the Trust

     As   described   under   the   caption    "Description   of   New   Capital
Securities--Liquidation of the Trust and Distribution of New Junior Subordinated
Debt  Securities,"  Junior  Subordinated  Debt  Securities may be distributed to
holders in exchange for the Capital  Securities  and in liquidation of the Trust
at any time subject to the prior receipt of the approval of the Federal  Reserve
if such  approval is then so required  and the  Corporation  having  received an
opinion of counsel to the effect that such  liquidation and  distribution  would
not be a taxable event to the holders of Capital Securities. Such a distribution
will be  non-taxable  and will result in the holder  receiving  directly its pro
rata share of the Junior Subordinated Debt Securities previously held indirectly
through the Trust,  with a holding  period and  aggregate tax basis equal to the
holding period and aggregate tax basis such holder had in its Capital Securities
before such distribution.

     A  holder  will  accrue   interest  (or  OID)  in  respect  of  the  Junior
Subordinated Debt Securities received from the Trust in the same manner that the
holder was  required  to accrue  interest  (or OID) in  respect  of the  Capital
Securities. See "--Interest Income and Original Issue Discount."

                           Sales of Capital Securities

     A holder that sells Capital  Securities  (including a redemption of Capital
Securities by the Corporation for cash) will recognize gain or loss equal to the
difference  between the amount realized by the holder on the sale of the Capital
Securities (except to the extent that such amount realized is characterized as a
payment in respect of accrued  but unpaid  interest on such  holder's  allocable
share  of the  Junior  Subordinated  Debt  Securities  that the  holder  had not
previously  included in gross income) and the holder's adjusted tax basis in the
Capital  Securities sold or redeemed.  Such gain or loss will be capital gain or
loss, and will be long-term capital gain or loss if the Capital  Securities have
been held for more than one year.  Analogous treatment will apply to the sale or
redemption of any Junior Subordinated Debt Securities  distributed to holders in
redemption of their Capital Securities.

                              Proposed Legislation

     On  February 6, 1997,  as part of  President  Clinton's  fiscal 1998 Budget
Proposal,  the United  States  Treasury  Department  proposed  legislation  (the
"Proposed Legislation") that would, among other things, deny an issuer a federal
income tax deduction for interest in respect of certain debt  obligations,  such
as the Junior Subordinated Debt Securities, but only if the debt obligations are
issued on or after "the date of the first  committee  action."  If the  proposed
legislation  is enacted in its current  form,  it should not apply to the Junior
Subordinated  Debt  Securities,  which  were  issued  prior to the date of first
committee  action  (which  has not yet  occurred).  There can be no  assurances,
however,  that the  Proposed  Legislation,  if enacted,  or similar  legislation
enacted after the date hereof,  would not adversely  affect the tax treatment of
the Junior  Subordinated Debt Securities,  resulting in a Tax Event. A Tax Event
would  permit  the  Corporation,  upon the  receipt of any  required  regulatory
approval,  to cause a redemption  of the Trust  Securities  at the Special Event
Redemption   Price.  See  "Description  of  New  Capital   Securities--Mandatory
Redemption" and "Description of New Junior Subordinated Debt Securities--Special
Event Prepayment."

                           Non-United States Holders

     In the case of a holder that is, for U.S.  federal  income tax purposes,  a
foreign  corporation,  a  nonresident  alien  individual,  a  nonresident  alien
fiduciary of a foreign estate or trust, or a foreign  partnership one or more of
the  members  of which is,  for U.S.  federal  income  tax  purposes,  a foreign
corporation,  a nonresident alien individual or a nonresident alien fiduciary of
a  foreign  estate  or  trust,  and  does not hold  the  Capital  Securities  in
connection  with the conduct of a trade or business in the United States (each a
"Non-United  States  Holder"):  (a)  distributions  of  principal  and  interest
(including OID) on the Junior Subordinated Debt Securities, and distributions on
the Capital  Securities,  each with respect to a Non-United States Holder,  will
not be subject to U.S.  withholding  tax,  provided that (i) the holder does not
actually or  constructively  own 10 percent or more of the combined voting power
of all classes of stock of the Corporation,  (ii) the holder is not a controlled
foreign  corporation that is related to the Corporation through stock ownership,
and (iii) the holder provides a statement signed under penalties of perjury that
includes  its name and  address  and  certifies  that it is not a United  States
holder;  (b) gain  realized  on the sale,  exchange  or  redemption  of  Capital
Securities  will not be subject to U.S.  federal income tax unless the holder is
an  individual  who is present in the United  States for 183 days or more in the
taxable year of the sale,  exchange or redemption,  and certain other conditions
are met; and (c) Capital  Securities will not be subject to U.S.  federal estate
tax as a result of the death of a holder who is not a citizen or resident of the
United  States at the time of death,  provided  that such  holder did not at the
time of death actually or constructively  own 10 percent or more of the combined
voting power of all classes of stock of the Corporation and, at the time of such
holder's death,  payments of interest on such Capital  Securities would not have
been  effectively  connected  with  the  conduct  by such  holder  of a trade or
business in the United States.

     Treasury  regulations  have been  proposed  that would  affect the  persons
required  to  provide  the  statement  described  above  under  clause  (a).  In
particular,  these proposed regulations, if finalized as proposed, would require
a statement to be submitted by direct (and certain  indirect)  owners of certain
entities  that are  treated  as  foreign  partnerships  for  federal  income tax
purposes.  If finalized as proposed,  these proposed Treasury  regulations could
affect certain holders of Capital Securities.

                  Backup Withholding and Information Reporting

     Information  reporting  requirements apply to certain payments of principal
of and  interest  on  (and  the  amount  of  OID,  if  any,  accrued  on) a debt
obligation,  and to  proceeds  of  certain  sales  of a debt  obligation  before
maturity,  paid to certain nonexempt persons. In addition,  a backup withholding
tax also may  apply  with  respect  to such  amounts  if such a holder  fails to
provide  correct  taxpayer  identification  numbers and other  information.  The
backup  withholding  tax rate is 31%.  The  Corporation,  or a paying agent or a
broker,  as the case may be, will be required to withhold  from any payment that
is  subject to backup  withholding  unless the  holder  furnishes  its  taxpayer
identification   number  in  the  manner   prescribed  in  applicable   Treasury
Regulations and certain other conditions are met.

     Under  current law,  payments on Capital  Securities  owned by a Non-United
States  Holder  will not be subject to  information  reporting  requirements  or
backup  withholding  tax if the  statement  described  above in clause (a) under
"Non-United States Holders" is duly provided.

     Under  current  law,   information   reporting   requirements   and  backup
withholding  tax will not apply to any  payment of the  proceeds  of the sale of
Capital Securities effected outside the United States by the foreign office of a
"broker" (as defined in  applicable  Treasury  regulations),  provided that such
broker (i) is not a U.S. person,  (ii) derives less than 50 percent of its gross
income for certain periods from the conduct of a trade or business in the United
States,  and (iii) is not a  controlled  foreign  corporation  as to the  United
States (a  person  described  in (i),  (ii) and  (iii),  a  "foreign  controlled
person").  Under  current  law,  payment of the  proceeds of the sale of Capital
Securities  effected outside the United States by the foreign office of a broker
that  is  not a  foreign  controlled  person  will  not  be  subject  to  backup
withholding  tax,  but will be subject  to  information  reporting  requirements
unless such broker has  documentary  evidence in its records that the beneficial
owner is not a U.S.  person and certain other  conditions are met, or the holder
otherwise establishes an exemption.  Payment by a U.S. office of a broker of the
proceeds of a sale of Capital  Securities will be subject to backup  withholding
and  information  reporting  unless the holder  certifies  that it is not a U.S.
person under penalties of perjury or otherwise establishes an exemption.

     Treasury  regulations  have been proposed that would alter certain of these
rules.  If finalized as proposed,  these  proposed  Treasury  regulations  could
affect certain holders of Capital Securities.

     Any amounts withheld under the backup withholding rules from a payment to a
holder  will be  allowed  as a refund or a credit  against  such  holder's  U.S.
federal income tax.

                          CERTAIN ERISA CONSIDERATIONS

     Each fiduciary of a pension,  profit-sharing or other employee benefit plan
(a "Plan") subject to Title I of the Employee  Retirement Income Security Act of
1974, as amended ("ERISA"),  should consider the fiduciary standards of ERISA in
the  context  of the  Plan's  particular  circumstances  before  authorizing  an
investment in the New Capital Securities.  Accordingly, among other factors, the
fiduciary  should consider whether the investment would satisfy the prudence and
diversification requirements of ERISA and would be consistent with the documents
and instruments governing the Plan.

     Section 406 of ERISA and Section 4975 of the Internal Revenue Code of 1986,
as  amended  (the  "Code")  prohibit  Plans,  as well as  individual  retirement
accounts  and Keogh plans  subject to Section  4975 of the Code (also  "Plans"),
from engaging in certain  transactions  involving "plan assets" with persons who
are "parties in interest" under ERISA or  "disqualified  persons" under the Code
("Parties  in  Interest")  with  respect  to such  Plan.  A  violation  of these
"prohibited  transaction" rules may result in an excise tax or other liabilities
under ERISA and/or Section 4975 of the Code for such persons,  unless  exemptive
relief is available under an applicable  statutory or administrative  exemption.
Employee benefit plans that are governmental  plans (as defined in Section 3(32)
of ERISA),  certain  church  plans (as  defined  in Section  3(33) of ERISA) and
foreign plans (as described in Section  4(b)(5) of ERISA) are not subject to the
requirements of ERISA or Section 4975 of the Code.

     Under a  regulation  (the  "Plan  Assets  Regulation")  issued  by the U.S.
Department  of Labor (the  "DOL"),  the  assets of the Trust  would be deemed to
include assets of Plans owning New Capital  Securities for purposes of ERISA and
Section  4975 of the  Code  if the New  Capital  Securities  constituted  equity
interests in the Trust and no exception  were  applicable  under the Plan Assets
Regulation.  An "equity interest" is defined under the Plan Assets Regulation as
any  interest  in an  entity  other  than an  instrument  which  is  treated  as
indebtedness  under  applicable  local law and which has no  substantial  equity
features and specifically includes a beneficial interest in a trust.

     Pursuant to exceptions contained in the Plan Assets Regulation,  the assets
of the Trust would not be deemed to include  assets of Plans  owning New Capital
Securities if the aggregate investment in New Capital Securities by Plans, other
employee  benefit  plans not subject to Title I of ERISA or Section  4975 of the
Code, and entities whose  underlying  assets include Plan assets  (collectively,
"Benefit Plan Investors") is not "significant", or if the New Capital Securities
qualify  as  "publicly  offered   securities"  as  defined  in  the  Plan  Asset
Regulation.  For this purpose,  equity  participation  by Benefit Plan Investors
will not be considered  "significant" on any date only if, immediately after the
most recent acquisition of New Capital Securities, the aggregate interest in the
New Capital  Securities  held by Benefit Plan Investors will be less than 25% of
the value of the New Capital Securities. Although it is possible that the equity
participation  by Benefit Plan  Investors in New Capital  Securities on any date
will not be  "significant"  for  purposes  of the Plan Assets  Regulation,  such
result cannot be assured.

     The New Capital  Securities  may qualify as "publicly  offered  securities"
under the Plan Assets  Regulations if, at the time of the Exchange  Offer,  they
are "widely held" and "freely transferable". Under the Plan Assets Regulation, a
class of securities is "widely held" only if it is a class of securities that is
owned by 100 or more  investors  independent  of the issuer and of one  another.
Although it is possible  that at the time of the Exchange  Offer the New Capital
Securities  will be "widely  held",  such result  cannot be  assured.  Whether a
security is "freely  transferable" for purposes of the Plan Assets Regulation is
a factual  question  to be  determined  on the basis of all  relevant  facts and
circumstances.  If at the time of the Exchange Offer the New Capital  Securities
qualify as  "publicly  offered  securities",  the assets of the Trust should not
include  assets of Plans  acquiring New Capital  Securities.  If the New Capital
Securities  do not  qualify as  "publicly  offered  securities",  the plan asset
considerations  discussed  herein could be  applicable  in  connection  with the
investment by Plans in the New Capital Securities.

     Certain  transactions  involving  the Trust  could be deemed to  constitute
direct or indirect  prohibited  transactions under ERISA and Section 4975 of the
Code if the assets of the Trust were  deemed to include  assets of Plans  owning
New Capital  Securities.  For example, if the Corporation is a Party in Interest
with respect to an investing Plan (either directly or by reason of its ownership
of the Trust or of any of the Corporation's other  subsidiaries),  extensions of
credit between the  Corporation  and the Trust (as represented by the New Junior
Subordinated  Debt Securities and the New Guarantee)  would likely be prohibited
by Section  406(a)(1)(B) of ERISA and Section  4975(c)(1)(B) of the Code, unless
exemptive  relief were available  under an applicable  administrative  exemption
(see below).

     The DOL has issued five prohibited  transaction class exemptions  ("PTCEs")
that may provide exemptive relief for direct or indirect prohibited transactions
resulting from the purchase or holding of the New Capital  Securities,  assuming
that  assets of the Trust were  deemed to include  assets of Plans  owning  such
securities.  Those class  exemptions  are PTCE 96-23 (for  certain  transactions
determined by in-house  asset  managers),  PTCE 95-60 (for certain  transactions
involving   insurance  company  general  accounts),   PTCE  91-38  (for  certain
transactions involving bank collective investment funds), PTCE 90-1 (for certain
transactions  involving  insurance  company pooled  separate  accounts) and PTCE
84-14 (for certain transactions determined by independent qualified professional
asset managers).

     Because the New Capital  Securities may constitute  equity interests in the
Trust for  purposes of  applying  ERISA and  Section  4975 of the Code,  the New
Capital  Securities  may not be  purchased  or held by any Plan,  or any  person
investing  the assets of a Plan,  unless  such  purchaser  or holding  meets the
conditions for exemptive relief acting on behalf of or under PTCE 96-23,  95-60,
91-38, 90-1 or 84-14. See "Notice to Investors."  Furthermore,  to avoid certain
prohibited transactions under ERISA and the Code that could result under certain
circumstances  if the New  Capital  Securities  are  deemed  to be  such  equity
interests.

     Due to the  complexity of these rules and the penalties that may be imposed
upon persons involved in non-exempt prohibited transactions,  it is particularly
important  that  fiduciaries  or other persons  considering  purchasing  the New
Capital  Securities  on behalf of or with the  assets of any Plan  consult  with
their counsel  regarding the potential  consequences  if the assets of the Trust
were deemed to include  plan assets and the  availability  of  exemptive  relief
under PTCE 96-23, 95-60, 91-38, 90-1 or 84-14.

                              PLAN OF DISTRIBUTION

     Each broker-dealer that receives New Capital Securities for its own account
pursuant  to the  Exchange  Offer  must  acknowledge  that  it  will  deliver  a
prospectus in connection  with any resale of such New Capital  Securities.  This
Prospectus,  as it may be amended or supplemented from time to time, may be used
by a broker-dealer in connection with resales of New Capital Securities received
in exchange for Old Capital  Securities  where such Old Capital  Securities were
acquired by such broker-dealer as a result of market-making  activities or other
trading activities.  The Trust and the Corporation have agreed that, starting on
the  Expiration  Date and  ending  on the  close of  business  on the  180th day
following  the  Expiration  Date,  it will make this  Prospectus,  as amended or
supplemented, available to any broker-dealer for use in connection with any such
resale.  In addition,  for a period of 180 days after the  Expiration  Date, all
dealers effecting  transactions in the New Capital Securities may be required to
deliver a prospectus.

     The Trust and the  Corporation  will not receive any proceeds from any sale
of New  Capital  Securities  by  broker-dealers  or other  parties.  New Capital
Securities  received by  broker-dealers  for their own  account  pursuant to the
Exchange Offer may be sold from time to time in one or more transactions, in the
over-the-counter  market,  in  negotiated  transactions,  through the writing of
options  on the New  Capital  Securities  or a  combination  of such  methods of
resale,  at market prices prevailing at the time of resale, at prices related to
such prevailing  market prices or at negotiated  prices.  Any such resale may be
made directly to purchasers or to or through  brokers or dealers who may receive
compensation   in  the  form  of  commissions  or  concessions   from  any  such
broker-dealer and/or the purchasers of any such New Capital Securities.

     Any broker-dealer that resells New Capital Securities that were received by
it for its own account  pursuant to the Exchange  Offer and any broker or dealer
that participates in a distribution of such New Capital Securities may be deemed
to be an  "underwriter"  within the meaning of the Securities Act and any profit
concessions  received  by any such  persons  may be  deemed  to be  underwriting
compensation  under the Securities Act. The Letter of Transmittal states that by
acknowledging   that  it  will  deliver  and  by  delivering  a  prospectus,   a
broker-dealer will not be deemed to admit that it is an "underwriter" within the
meaning of the Securities Act.

     For a period  of 180 days  after  the  Expiration  Date,  the Trust and the
Corporation  will promptly send  additional  copies of this  Prospectus  and any
amendment or supplement to this  Prospectus to any  broker-dealer  that requests
such documents in the Letter of Transmittal.  The Trust and the Corporation have
agreed  to pay all  expenses  incident  to the  Exchange  Offer  (including  the
expenses of one counsel  for the holders of the Capital  Securities)  other than
commissions  or  concessions  of any brokers or dealers and will  indemnify  the
holders of the Capital Securities (including any broker-dealers) against certain
liabilities, including liabilities under the Securities Act.

                                  LEGAL MATTERS

     Certain legal matters will be passed upon for the Corporation and the Trust
by Cadwalader, Wickersham & Taft and Ashby & Geddes.

                              INDEPENDENT AUDITORS

     The  consolidated  financial  statements  of U.S.B.  Holding Co.,  Inc. and
subsidiaries  as of December  31, 1996 and 1995 and for each of the years in the
three year period  ended  December  31,  1996,  included in this  Prospectus  or
incorporated by reference in this Prospectus from the Corporation's  1996 Annual
Report on Form 10-K and  appearing in the  Corporation's  1996 Annual  Report to
Shareholders,  have been audited by Deloitte & Touche LLP, independent auditors,
as stated in their  report dated  January 24, 1997  (February 5, 1997 as to Note
17) which is also incorporated by reference herein.

<PAGE>
                                     PART II

                   INFORMATION NOT REQUIRED IN THE PROSPECTUS

              ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     Section  145  of  the  Delaware   General   Corporation  Law  authorizes  a
corporation to indemnify any director,  officer,  employee or other agent of the
corporation to whatever extent specified in or authorized by (i) the articles of
organization,  (ii) a by-law adopted by the stockholders or (iii) a vote adopted
by the  holders of a majority  of the  shares of stock  entitled  to vote on the
election of directors.

     The Corporation's By-laws provide indemnity to the Corporation's  directors
and  officers in such  capacity or as  directors  or officers of a  wholly-owned
subsidiary of the  Corporation for liability  resulting from  judgments,  fines,
expenses or settlement amounts incurred in connection with any action, including
an action by or in the right of the Corporation,  brought against such person in
such capacity.  Under Delaware law and the By-laws,  no  indemnification  may be
provided  for any person with  respect to any matter as to which he or she shall
have been  adjudicated  in any proceeding not to have acted in good faith in the
reasonable  belief  that  his or her  action  was in the  best  interest  of the
Corporation or of such  subsidiary.  The By-laws also provide that, with respect
to any matter  disposed of by a compromise  payment by such  director or officer
pursuant to a consent decree or otherwise,  no indemnification shall be provided
unless such compromise shall be ordered by a court or shall be approved as being
in the best  interest of the  Corporation,  after  notice that it involves  such
indemnification: (a) by a disinterested majority of the directors then in office
or (b) by a majority of the  disinterested  directors  then in office,  provided
that there has been obtained an opinion in writing of independent counsel to the
effect  that such  person does not appear not to have acted in good faith in the
reasonable  belief  that  his or her  action  was in the best  interests  of the
Corporation or (c) by the holders of a majority of the outstanding  stock at the
time  entitled  to vote  for  directors,  exclusive  of any  stock  owned by any
interested  director  or  officer.  Under  Delaware  law,  a  court  may  uphold
indemnification  in connection with a suit in which there is a recovery or by in
the right of a corporation.

     The By-laws also provide for  indemnification  for all other  directors and
officers of the Corporation's wholly-owned subsidiaries to the extent authorized
by the Board of Directors in each individual  case,  based on the same statutory
standard  set forth in the  preceding  paragraph.  Where such a person is wholly
successful   in   defending   the  claim,   he  or  she  shall  be  entitled  to
indemnification.  Directors and officers of other subsidiaries and employees and
agents of the Corporation and any  subsidiaries may be indemnified as determined
by the Board from time to time.

     In addition,  as permitted  under Delaware law, the  Corporation  maintains
liability  insurance  covering directors and officers of the Corporation and its
subsidiaries.

              ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

EXHIBIT

4.1  Indenture of U.S.B.  Holding Co., Inc. relating to the Junior  Subordinated
     Debt Securities
4.2  Form of Certificate of New Junior Subordinated Debt Securities
4.3  Certificate of Trust of Union State Capital Trust I
4.4  Declaration of Trust of Union State Capital Trust I
4.5  Amended and Restated Declaration of Trust for Union State Capital Trust I
4.6  Form of New Capital Security Certificate for Union State Capital Trust I
4.7  Form of New  Guarantee  of U.S.B.  Holding  Co.,  Inc.  relating to the New
     Capital Securities
4.8  Registration Agreement
5.1  Opinion and consent of Cadwalader, Wickersham & Taft to U.S.B. Holding Co.,
     Inc.  as to legality of the New  Guarantee  to be issued by U.S.B.  Holding
     Co., Inc.
5.2  Opinion of Ashby & Geddes,  special Delaware counsel, as to legality of the
     New Capital  Securities and the New Junior  Subordinated Debt Securities to
     be issued by Union State Capital Trust I and U.S.B. Holding Co., Inc.
8.1  Opinion of  Cadwalader,  Wickersham  & Taft,  special  tax  counsel,  as to
     certain federal income tax matters.
12.1 Computation  of ratio of earnings to fixed charges  (excluding  interest on
     deposits)
12.2 Computation  of ratio of earnings to fixed charges  (including  interest on
     deposits)
23.1 Consent of Deloitte & Touche LLP
23.2 Consent of Cadwalader, Wickersham & Taft (included in Exhibit 5.1)
23.3 Consent of Ashby & Geddes (included in Exhibit 5.2)
24   Power of Attorney of certain officers and directors of U.S.B.  Holding Co.,
     Inc. (included on the signature page hereto)
25.1 Form T-1 Statement of  Eligibility  of The Chase  Manhattan  Bank to act as
     trustee under the Indenture
25.2 Form T-1 Statement of  Eligibility  of The Chase  Manhattan  Bank to act as
     trustee under the Amended and Restated  Declaration of Trust of Union State
     Capital Trust I
25.3 Form T-1 Statement of  Eligibility  of The Chase  Manhattan  Bank to act as
     Trustee  under the New  Guarantee  for the  benefit  of the  holders of New
     Capital Securities of Union State Capital Trust I
99.1 Form of Letter of Transmittal
99.2 Form of Notice of Guaranteed Delivery
99.3 Form of Exchange Agent Agreement
99.4 Form of Letter to Brokers, Dealers, Commercial Banks, Trust  Companies  and
     Other Nominees
99.5 Form of Letter to Clients


                             ITEM 22. UNDERTAKINGS

     Each of the undersigned Registrants hereby undertakes that, for purposes of
determining  any liability  under the Securities  Act of 1933, as amended,  each
filing,  where applicable,  of a Registrant's  annual report pursuant to Section
13(a) or  Section  15(d) of the  Securities  Exchange  Act of 1934  (and,  where
applicable,  each filing of an employee benefit plan's annual report pursuant to
Section 15(d) of the Securities  Exchange Act of 1934) that is  incorporated  by
reference  in  this  Registration   Statement  shall  be  deemed  to  be  a  new
registration  statement  relating  to the  securities  offered  herein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors,  officers and controlling persons of each
undersigned Registrant pursuant to the provisions, or otherwise, each Registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such  liabilities  (other than the  payment by each  undersigned  Registrant  of
expenses incurred or paid by a director,  officer of controlling  person of each
Registrant  in the  successful  defense of any action,  suit or  proceeding)  is
asserted by such director,  officer or controlling person in connection with the
securities being registered,  each Registrant will, unless in the opinion of its
counsel the matter has been settled by the  controlling  precedent,  submit to a
court of appropriate  jurisdiction the question whether such  indemnification by
it is against  public policy as expressed in the Act and will be governed by the
final adjudication of such issue.

     The  undersigned  Registrants  hereby  undertake to respond to requests for
information  that is incorporated  by reference into the Prospectus  pursuant to
Item 4, 10(b), 11 or 13 of this Form, within one business day of receipt of such
request,  and to send the  incorporated  documents  by first class mail or other
equally prompt means.  This includes  information  contained in documents  filed
subsequent to the effective date of the registration  statement through the date
of responding to the request.

     The  undersigned  Registrants  hereby  undertake  to  supply  by means of a
post-effective  amendment  all  information  concerning a  transaction,  and the
company  being  acquired  or involved  therein,  that was not the subject of and
included in the registration statement when it became effective.

                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, U.S.B.  Holding
Co., Inc.  certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form S-4 and has duly caused this Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in New York, New York, on the 6th day of June, 1997.


                                          U.S.B HOLDING CO., INC.


                                          By  /s/  Michael M. Fury
                                            ----------------------------------- 
                                              (Michael H. Fury)
                                              (General Counsel and Secretary)


                                POWER OF ATTORNEY

     Pursuant to the  requirements  of the Securities Act of 1933, this Power of
Attorney has been signed by the following  persons in the  capacities and on the
dates indicated.  By so signing,  each of the undersigned,  in his capacity as a
director or officer,  or both,  as the case may be, of U.S.B.  Holding Co., Inc.
(the "Corporation"), does hereby appoint Thomas E. Hales, Steven T. Sabatini and
Michael  H.  Fury,  and each of them  severally,  or if more  than one  acts,  a
majority of them,  his true and lawful  attorneys  or attorney to execute in his
name,  place and stead, in his capacity as a director or officer of both, as the
case may be, of the Corporation,  the  Registration  Statement on Form S-4 to be
filed with the Securities and Exchange  Commission (the  "Commission"),  and any
and all amendments to said Registration  Statement and all instruments necessary
or incidental in connection therewith, and to file the same with the Commission.
Each of said attorneys  shall have full power and authority to do and perform in
the name and on behalf of each of the  undersigned,  in any and all  capacities,
every act whatsoever  requisite or necessary to be done in the premises as fully
and to all intents and purposes as each of the undersigned  might or could do in
person,  hereby  ratifying and approving the acts of said  attorneys and each of
them.

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

                SIGNATURE                 TITLE                         DATE

   /s/  Thomas E. Hales          Chairman of the Board,            June 6, 1997
- -------------------------------- President, Chief
      (Thomas E. Hales)          Executive Officer and Director

   /s/  Steven T. Sabatini       Executive Vice President, Chief
- -------------------------------- Financial Officer and
      (Steven T. Sabatini)       Assistant Secretary               June 6, 1997

_____________________________    Director                  ______________, 1997
      (Kenneth J. Torsoe)

   /s/  Raymond J. Crotty        Executive Vice President, Chief
- -------------------------------- Credit Officer, Assistant
      (Raymond J. Crotty)        Secretary and Director            June 6, 1997

   /s/  Fred F. Graziano         Treasurer and Director            June 6, 1997
- --------------------------------
      (Fred F. Graziano)

    /s/  Michael H. Fury         Secretary, General Counsel        June 6, 1997
- -------------------------------- and Director
      (Michael H. Fury)

   /s/  Howard V. Ruderman       Director                          June 6, 1997
- --------------------------------
      (Howard V. Ruderman)

   /s/  Herbert Peckman          Director                          June 6, 1997
- --------------------------------
      (Herbert Peckman)


     Pursuant to the  requirements  of the Securities  Act of 1933,  Union State
Capital  Trust I certifies  that it has  reasonable  grounds to believe  that it
meets  all the  requirements  for  filing on Form S-4 and has duly  caused  this
registration statement to be signed on its behalf by the undersigned,  thereunto
duly authorized, in New York, New York, on the 6th day of June, 1997.

                                    UNION STATE CAPITAL TRUST I


                                    By      /s/   Thomas E. Hales
                                         Thomas E. Hales,
                                         as Administrative Trustee


                                    By      /s/ Steven T. Sabatini
                                         Steven T. Sabatini,
                                         as Administrative Trustee


                                    By      /s/ Michael H. Fury
                                         Michael H. Fury,
                                         as Administrative Trustee


                                    By      /s/ Raymond J. Crotty
                                         Raymond J. Crotty,
                                         as Administrative Trustee

                                  EXHIBIT INDEX

PAGE  EXHIBIT NO.

DESCRIPTION

4.1  Indenture of U.S.B.  Holding Co., Inc. relating to the Junior  Subordinated
     Debt Securities

4.2  Form of Certificate of New Junior Subordinated Debt Securities

4.3  Certificate of Trust of Union State Capital Trust I

4.4  Declaration of Trust of Union State Capital Trust I

4.5  Amended and Restated Declaration of Trust for Union State Capital Trust I

4.6  Form of New Capital Security Certificate for Union State Capital Trust I

4.7  Form of New  Guarantee  of U.S.B.  Holding  Co.,  Inc.  relating to the New
     Capital Securities

4.8  Registration Agreement

5.1  Opinion and consent of Cadwalader, Wickersham & Taft to U.S.B. Holding Co.,
     Inc.  as to legality of the New  Guarantee  to be issued by U.S.B.  Holding
     Co., Inc.

5.2  Opinion of Ashby & Geddes,  special Delaware counsel, as to legality of the
     New Capital  Securities and the New Junior  Subordinated Debt Securities to
     be issued by Union State Capital Trust I and U.S.B. Holding Co., Inc.

8.1  Opinion of  Cadwalader,  Wickersham  & Taft,  special  tax  counsel,  as to
     certain federal income tax matters.

12.1 Computation  of ratio of earnings to fixed charges  (excluding  interest on
     deposits)

12.2 Computation  of ratio of earnings to fixed charges  (including  interest on
     deposits)

23.1 Consent of Deloitte & Touche LLP

23.2 Consent of Cadwalader, Wickersham & Taft (included in Exhibit 5.1)

23.3 Consent of Ashby & Geddes (included in Exhibit 5.2)

24   Power of Attorney of certain officers and directors of U.S.B.  Holding Co.,
     Inc. (included on the signature page hereto)

25.1 Form T-1 Statement of  Eligibility  of The Chase  Manhattan  Bank to act as
     trustee under the Indenture

25.2 Form T-1 Statement of  Eligibility  of The Chase  Manhattan  Bank to act as
     trustee under the Amended and Restated  Declaration of Trust of Union State
     Capital Trust I

25.3 Form T-1 Statement of  Eligibility  of The Chase  Manhattan  Bank to act as
     trustee  under the New  Guarantee  for the  benefit  of the  holders of New
     Capital Securities of Union State Capital Trust I

99.1 Form of Letter of Transmittal

99.2 Form of Notice of Guaranteed Delivery

99.3 Form of Exchange Agent Agreement

99.4 Form of Letter to Brokers,  Dealers,  Commercial Banks, Trust Companies and
     Other Nominees

99.5 Form of Letter to Clients




================================================================================







                            U.S.B. HOLDING CO., INC.



                                       to



                            THE CHASE MANHATTAN BANK

                                     Trustee







                          JUNIOR SUBORDINATED INDENTURE




                          Dated as of February 5, 1997








================================================================================



<PAGE>





                            U.S.B. HOLDING CO., INC.

     Reconciliation  and tie between the Trust  Indenture Act of 1939 (including
cross-references  to  provisions  of Sections  310 to and  including  317 which,
pursuant to Section 318(c) of the Trust Indenture Act of 1939, as amended by the
Trust Reform Act of 1990, are a part of and govern the Indenture  whether or not
physically contained therein) and the Junior Subordinated Indenture, dated as of
February 5, 1997.

                                    Indenture
Trust Indenture Act Section                                    Section

ss.310(a)(1), (2) and (5)................................  6.09
ss.310(a)(3).............................................  Not Applicable
ss.310(a)(4).............................................  Not Applicable
ss.310(b)................................................  6.08, 6.10
ss.310(c)................................................  Not Applicable
ss.311(a)................................................  6.13
ss.311(b)................................................  6.13
ss.312(a)................................................  7.01, 7.02 (a)
ss.312(b)................................................  7.02(b)
ss.312(c)................................................  7.02(c)
ss.313(a)................................................  7.03(a)
ss.313(b)................................................  7.03 (b)
ss.313(c)................................................  7.03 (a), 7.03 (b)
ss.313(d)................................................  7.03(c)
ss.314(a)(1), (2) and (3)................................  7.04
ss.314(a)(4).............................................  10.04
ss.314(b)................................................  Not Applicable
ss.314(c)(1).............................................  1.02
ss.314(c)(2).............................................  1.02
ss.314(c)(3).............................................  Not Applicable
ss.314(d)................................................  Not Applicable
ss.314(e)................................................  1.02
ss.314(f)................................................  Not Applicable
ss.315(a)................................................  6.01(a)
ss.315(b)................................................  6.02, 7.03(a)
ss.315(c)................................................  6.01(b)
ss.315(d)................................................  6.01(c)
ss.315(d)(1).............................................  6.01(c)(1)
ss.315(d)(2).............................................  6.01(c)(2)
ss.315(d)(3).............................................  6.01(c)(3)
ss.315(e)................................................  5.14
ss.316(a)................................................  1.01
ss.316(a)(1)(A)..........................................  5.12
ss.316(a)(1)(B)..........................................  5.13
ss.316(a)(2).............................................  Not Applicable
ss.316(b)................................................  5.08
ss.316(c)................................................  1.04(f)
ss.317(a)(1).............................................  5.03
ss.317(a)(2).............................................  5.04
ss.317(b)................................................  10.03
ss.318(a)................................................  1.07
- --------------------

Note:This  reconciliation and tie shall not, for any purpose,  be deemed to be a
     part of the Junior Subordinated Indenture.



<PAGE>





                                TABLE OF CONTENTS

                                      Page


        ARTICLE I Definitions and Other Provisions of General Application
<TABLE>
<CAPTION>
<S>                                                                             <C>
SECTION 1.01.  Definitions ......................................................1
SECTION 1.02.  Compliance Certificate and Opinions..............................11
SECTION 1.03.  Forms of Documents Delivered to Trustee..........................12
SECTION 1.04.  Acts of Holders..................................................12
SECTION 1.05.  Notices, Etc. to Trustee and Company.............................13
SECTION 1.06.  Notice to Holders; Waiver........................................14
SECTION 1.07.  Conflict with Trust Indenture Act................................14
SECTION 1.08.  Effect of Headings and Table of Contents.........................14
SECTION 1.09.  Successors and Assigns...........................................14
SECTION 1.10.  Separability Clause..............................................14
SECTION 1.11.  Benefits of Indenture............................................15
SECTION 1.12.  Governing Law....................................................15
SECTION 1.13.  Non-Business Days................................................15


                            ARTICLE II Security Forms

SECTION 2.01.  Forms Generally..................................................15
SECTION 2.02.  Form of Face of Security.........................................16
SECTION 2.03.  Form of Reverse of Security......................................20
SECTION 2.04.  Additional Provisions Required in Global Security................24
SECTION 2.05.  Form of Trustee's Certificate of Authentication..................25


                           ARTICLE III The Securities

SECTION 3.01.  Title and Terms..................................................25
SECTION 3.02.  Denominations....................................................27
SECTION 3.03.  Execution, Authentication, Delivery and Dating...................27
SECTION 3.04.  Temporary Securities.............................................29
SECTION 3.05.  Global Securities................................................29
SECTION 3.06.  Registration, Transfer and Exchange Generally; Certain 
               Transfers and Exchanges; Restricted Securities Legends ..........31
SECTION 3.07.  Mutilated, Destroyed, Lost and Stolen Securities.................34
SECTION 3.08.  Payment of Interest; Interest Rights Preserved...................35
SECTION 3.09.  Persons Deemed Owners............................................37
SECTION 3.10.  Cancellation.....................................................37
SECTION 3.11.  Computation of Interest..........................................37
SECTION 3.12.  Deferrals of Interest Payment Dates..............................37
SECTION 3.13.  Agreed Tax Treatment.............................................39
SECTION 3.14.  CUSIP Numbers....................................................39


                      ARTICLE IV Satisfaction and Discharge

SECTION 4.01.  Satisfaction and Discharge of Indenture..........................39
SECTION 4.02.  Application of Trust Money.......................................40


                               ARTICLE V Remedies

SECTION 5.01.  Events of Default................................................40
SECTION 5.02.  Acceleration of Maturity; Rescission and Annulment...............42
SECTION 5.03.  Collection of Indebtedness and Suits for Enforcement by Trustee..44
SECTION 5.04.  Trustee May File Proofs of Claim.................................44
SECTION 5.05.  Trustee May Enforce Claim Without Possession of Securities.......45
SECTION 5.06.  Application of Money Collected...................................45
SECTION 5.07.  Limitation on Suits..............................................46
SECTION 5.08.  Unconditional Right of Holders to Receive Principal, 
               Premium and Interest................ ............................47
SECTION 5.09.  Restoration of Rights and Remedies...............................47
SECTION 5.10.  Rights and Remedies Cumulative...................................47
SECTION 5.11.  Delay or Omission Not Waiver.....................................47
SECTION 5.12.  Control by Holders...............................................48
SECTION 5.13.  Waiver of Past Defaults..........................................48
SECTION 5.14.  Undertaking for Costs............................................49
SECTION 5.15.  Waiver of Usury, Stay or Extension Laws..........................49
SECTION 5.16.  Option to Waive Certain Rights...................................49
SECTION 5.17.  Tax Treatment of the Junior Subordinated Debt Securities.........49


                             ARTICLE VI The Trustee

SECTION 6.01.  Certain Duties and Responsibilities..............................50
SECTION 6.02.  Notice of Defaults...............................................51
SECTION 6.03.  Certain Rights of Trustee........................................51
SECTION 6.04.  Not Responsible for Recitals or Issuance of Securities...........52
SECTION 6.05.  May Hold Securities..............................................52
SECTION 6.06.  Money Held in Trust..............................................53
SECTION 6.07.  Compensation and Reimbursement...................................53
SECTION 6.08.  Disqualification; Conflicting Interests..........................53
SECTION 6.09.  Corporate Trustee Required, Eligibility..........................54
SECTION 6.10.  Resignation and Removal; Appointment of Successor................54
SECTION 6.11.  Acceptance of Appointment by Successor...........................56
SECTION 6.12.  Merger, Conversion, Consolidation or Succession to Business......57
SECTION 6.13.  Preferential Collection of Claims Against Company................57
SECTION 6.14.  Appointment of Authenticating Agent..............................57
SECTION 6.15.  Trustee's Rights and Obligations After Qualification of Indenture59


          ARTICLE VII Holder's Lists and Reports by Trustee and Company

SECTION 7.01.  Company to Furnish Trustee Names and Addresses of Holders........59
SECTION 7.02.  Preservation of Information, Communications to Holders...........60
SECTION 7.03.  Reports by Trustee...............................................60
SECTION 7.04.  Reports by Company...............................................60


        ARTICLE VIII Consolidation, Merger, Conveyance, Transfer or Lease

SECTION 8.01.  Company May Consolidate, etc., Only on Certain Terms.............61
SECTION 8.02.  Successor Corporation Substituted................................61


                       ARTICLE IX Supplemental Indentures

SECTION 9.01.  Supplemental Indentures without Consent of Holders...............62
SECTION 9.02.  Supplemental Indentures with Consent of Holders..................63
SECTION 9.03.  Execution of Supplemental Indentures.............................65
SECTION 9.04.  Effect of Supplemental Indentures................................65
SECTION 9.05.  Conformity with Trust Indenture Act..............................65
SECTION 9.06.  Reference in Securities to Supplemental Indentures...............65


                               ARTICLE X Covenants

SECTION 10.01.  Payment of Principal, Premium and Interest......................66
SECTION 10.02.  Maintenance of Office or Agency.................................66
SECTION 10.03.  Money for Security Payments to be Held in Trust.................66
SECTION 10.04.  Statement as to Compliance......................................68
SECTION 10.05.  Waiver of Certain Covenants.....................................68
SECTION 10.06.  Payment of the Trust's Costs and Expenses.......................68
SECTION 10.07.  Additional Covenants............................................69
SECTION 10.08.  Information Returns.............................................70


                ARTICLE XI Redemption or Prepayment of Securities

SECTION 11.01.  Applicability of this Article...................................70
SECTION 11.02.  Election to Redeem; Notice to Trustee...........................70
SECTION 11.03.  Selection of Securities to be Redeemed..........................70
SECTION 11.04.  Notice of Redemption............................................71
SECTION 11.05.  Deposit of Redemption Price.....................................72
SECTION 11.06.  Payment of Securities Called for Redemption.....................72
SECTION 11.07.  Company's Right of Redemption...................................72


                  ARTICLE XII Exchange and Registration Rights

SECTION 12.01.  Exchange   73
SECTION 12.02.  Registration....................................................73
SECTION 12.03.  Liquidated Damages..............................................74
SECTION 12.04.  Compliance with Law.............................................74


                           ARTICLE XIII Sinking Funds

SECTION 13.01.  Applicability of Article........................................74
SECTION 13.02.  Satisfaction of Sinking Fund Payments with Securities...........74
SECTION 13.03.  Redemption of Securities for Sinking Fund.......................75


                     ARTICLE XIV Subordination of Securities

SECTION 14.01.  Securities Subordinate to Senior Debt...........................76
SECTION 14.02.  Payment Over of Proceeds Upon Dissolution, Etc..................77
SECTION 14.03.  Prior Payment to Senior Debt Upon Acceleration of Securities....78
SECTION 14.04.  No Payment When Senior Debt in Default..........................79
SECTION 14.05.  Payment Permitted If No Default.................................79
SECTION 14.06.  Subrogation to Rights of Holders of Senior Debt.................80
SECTION 14.07.  Provisions Solely to Define Relative Rights.....................80
SECTION 14.08.  Trustee to Effectuate Subordination.............................80
SECTION 14.09.  No Waiver of Subordination Provisions...........................81
SECTION 14.10.  Notice to Trustee...............................................81
SECTION 14.11.  Reliance on Judicial Order or Certificate of Liquidating Agent..81
SECTION 14.12.  Trustee Not Fiduciary for Holders of Senior Debt................81
SECTION 14.13.  Rights of Trustee as Holder of Senior Debt; Preservation 
                of Trustee's Rights............ ................................82
SECTION 14.14.  Article Applicable to Paying Agents.............................82
SECTION 14.15.  Certain Conversions or Exchanges Deemed Payment.................82
</TABLE>


<PAGE>

Exhibit A - Form of Restricted Securities Certificate

<PAGE>



                                    JUNIOR SUBORDINATED  INDENTURE,  dated as of
                           February 5, 1997 between U.S.B.  HOLDING CO., INC., a
                           bank holding  company  established  under the laws of
                           Delaware  (hereinafter  called the "Company")  having
                           its   principal   office  at  100  Dutch  Hill  Road,
                           Orangeburg,  New York 10962,  and THE CHASE MANHATTAN
                           BANK,  a New York  banking  corporation,  as  Trustee
                           (hereinafter called the "Trustee").


                             RECITALS OF THE COMPANY

     The  Company  has  duly  authorized  the  execution  and  delivery  of this
Indenture to provide for the issuance from time to time of its unsecured  junior
subordinated debt securities in series  (hereinafter called the "Securities") of
substantially the tenor hereinafter  provided,  including,  without  limitation,
Securities issued to evidence loans made to the Company of the proceeds from the
issuance  from time to time by one or more  business  trusts  (each a  "U.S.B.H.
Capital Trust" and,  collectively,  the "U.S.B.H.  Capital Trusts") of preferred
trust interests in such U.S.B.H.  Capital Trusts (the "Capital  Securities") and
common interests in such U.S.B.H.  Capital Trusts (the "Common  Securities" and,
collectively  with the  Capital  Securities,  the  "Trust  Securities"),  and to
provide  the  terms  and  conditions   upon  which  the  Securities  are  to  be
authenticated, issued and delivered.

     NOW THEREFORE,  THIS INDENTURE WITNESSETH:  For and in consideration of the
premises  and the  purchase  of the  Securities  by the Holders  thereof,  it is
mutually  covenanted and agreed, for the equal and proportionate  benefit of all
Holders of the Securities or of any series thereof, as follows:


                                    ARTICLE I

               DefinitionsandOtherProvisionsofGeneralApplication"

     SECTION1.01.  Definitions.  For all purposes of this  Indenture,  except as
otherwise expressly provided or unless the context otherwise requires:

     (1) The terms defined in this Article have the meanings assigned to them in
this Article, and include the plural as well as the singular.

     (2) All other  terms used herein  which are defined in the Trust  Indenture
Act, either directly or by reference therein, have the meanings assigned to them
therein.

     (3) All  accounting  terms not otherwise  defined  herein have the meanings
assigned to them in accordance with generally  accepted  accounting  principles,
and the term  "generally  accepted  accounting  principles"  with respect to any
computation   required  or  permitted   hereunder  shall  mean  such  accounting
principles which are generally accepted at the date or time of such computation;
provided,  that when two or more principles are so generally accepted,  it shall
mean that set of principles consistent with those in use by the Company.

     (4) The words "herein", "hereof" and "hereunder" and other words of similar
import  refer to this  Indenture as a whole and not to any  particular  Article,
Section or other subdivision.

     "Act",  when used with respect to any Holder,  has the meaning specified in
Section 1.04.

     "Additional  Interest" means the interest, if any, that shall accrue on any
interest on the  Securities of any series the payment of which has not been made
on the applicable  Interest  Payment Date and which shall accrue at the rate per
annum  specified  or  determined  as  specified  in  any  Officers'  Certificate
delivered pursuant to Section 3.01 of the Indenture.

     "Additional Sums" has the meaning specified in Section 10.06.

     "Adjusted  Treasury Rate" means,  with respect to any prepayment  date, the
rate per annum equal to (i) the yield,  under the heading which  represents  the
average for the immediately prior week, appearing in the most recently published
statistical  release designated "H.15 (519)" or any successor  publication which
is  published  weekly by the  Federal  Reserve and which  establishes  yields on
actively traded United States Treasury  securities adjusted to constant maturity
under the caption "Treasury Constant Maturities," for the maturity corresponding
to the Remaining Life (if no maturity is within three months before or after the
Remaining   Life,   yields  for  the  two  published   maturities  most  closely
corresponding  to the  Remaining  Life  shall  be  determined  and the  Adjusted
Treasury  Rate  shall be  interpolated  or  extrapolated  from such  yields on a
straight-line basis,  rounding to the nearest month) or (ii) if such release (or
any  successor   release)  is  not  published  during  the  week  preceding  the
calculation  date or does not contain such  yields,  the rate per annum equal to
the semi-annual  equivalent yield to maturity of the Comparable  Treasury Issue,
calculated  using a price for the  Comparable  Treasury  Issue  (expressed  as a
percentage of its principal  amount) equal to the Comparable  Treasury Price for
such  prepayment  date,  in each  case  calculated  on the  third  Business  Day
preceding the prepayment  date,  plus in each case (a) if such  prepayment is in
connection with a Tax Event, (1) 2.25% if such prepayment  occurs on or prior to
February 1, 1998 and (2) 1.50% in all other cases, and (b) if such prepayment is
in connection  with a Regulatory  Capital  Event,  (1) 2.25% if such  prepayment
occurs on or prior to February 1, 1998 and (2) 1.50% in all other cases.

     "Affiliate"  of any  specified  Person means any other  Person  directly or
indirectly  controlling  or  controlled  by or under  direct or indirect  common
control with such specified Person; provided,  however, that an Affiliate of the
Company  shall not be deemed to  include  any  U.S.B.H.  Capital  Trust to which
Securities have been issued. For the purposes of this definition, "control" when
used with  respect  to any  specified  Person  means  the  power to  direct  the
management and policies of such Person, directly or indirectly,  whether through
the  ownership of voting  securities,  by contract or  otherwise;  and the terms
"controlling" and "controlled" have meanings correlative to the foregoing.

     "Agent Member" means any member of, or participant in, the Depositary.

     "Amended and Restated  Declaration  of Trust" for each series of Securities
has the meaning specified in the Officers' Certificate for such series delivered
pursuant to Section 3.01 of this Indenture.

     "Authenticating  Agent" means any Person authorized by the Trustee pursuant
to Section 6.14 to act on behalf of the Trustee to  authenticate  Securities  of
one or more series.

     "Board of Directors"  means either the board of directors of the Company or
any committee of that board duly authorized to act hereunder.

     "Board Resolution" means a copy of a resolution  certified by the Secretary
or an Assistant  Secretary of the Company to have been duly adopted by the Board
of  Directors,  or such  committee  of the Board of Directors or officers of the
Company to which  authority to act on behalf of the Board of Directors  has been
delegated, and to be in full force and effect on the date of such certification,
and delivered to the Trustee.

     "Business  Day" means any day other than (i) a Saturday  or Sunday,  (ii) a
day on which  banking  institutions  in The City of New York are  authorized  or
required by law or executive order to remain closed, or (iii) a day on which the
Corporate  Trust Office of the Trustee,  or, with respect to the Securities of a
series issued to a U.S.B.H.  Capital Trust, the principal office of the Property
Trustee under the related Trust Agreement, is closed for business.

     "Capital Securities" has the meaning specified in the first recital of this
Indenture, and shall include, where appropriate,  Exchange Capital Securities as
defined in Article XII.

     "Commission" means the Securities and Exchange Commission,  as from time to
time constituted, created under the Securities Exchange Act of 1934, as amended,
or if at any time under the execution of this  instrument such Commission is not
existing and performing the duties now assigned to it under the Trust  Indenture
Act, then the body performing such duties on such date.

     "Common  Securities" has the meaning specified in the first recital of this
Indenture.

     "Common Stock" means the common stock, $5.00 par value, of the Company.

     "Company" means the Person named as the "Company" in the first paragraph of
this instrument  until a successor Person shall have become such pursuant to the
applicable  provisions of this  Indenture,  and thereafter  "Company" shall mean
such successor Person.

     "Company  Request" and  "Company  Order"  mean,  respectively,  the written
request  or order  signed  in the name of the  Company  by the  Chairman,  Chief
Executive  Officer,  President or a Vice  President,  and by the  Treasurer,  an
Assistant Treasurer, the Controller,  the Secretary or an Assistant Secretary of
the Company, and delivered to the Trustee.

     "Comparable  Treasury  Issue"  means the United  States  Treasury  security
selected by the Quotation Agent as having a maturity comparable to the Remaining
Life of the  Security  to be  prepaid  that  would be  utilized,  at the time of
selection and in accordance with customary  financial  practice,  in pricing new
issues of corporate  debt  securities of comparable  maturity with the Remaining
Life of the  Securities.  If no United States  Treasury  Security has a maturity
which is  within a period  from  three  months  before  to three  months  after,
February 1, 2007,  the two most closely  corresponding  United  States  Treasury
securities  shall be used as the  Comparable  Treasury  Issue,  and the Adjusted
Treasury Rate shall be interpolated  or  extrapolated on a straight-line  basis,
rounding to the nearest month using such securities.

     "Comparable Treasury Price" means, with respect to any prepayment date, (i)
the  average  of the bid and asked  prices  for the  Comparable  Treasury  Issue
(expressed in each case as a percentage  of its  principal  amount) on the third
Business  Day  preceding  such  prepayment  date,  as set  forth  in  the  daily
statistical  release (or any successor release) published by the Federal Reserve
Bank of New  York  and  designated  "Composite  3:30  p.m.  Quotations  for U.S.
Government Securities" or (ii) if such release (or any successor release) is not
published or does not contain such prices on such  Business Day, (a) the average
of five Reference  Treasury Dealer  Quotations for such prepayment  date,  after
excluding the highest and lowest of such Reference  Treasury Dealer  Quotations,
or (b) if the Trustee  obtains fewer than five such  Reference  Treasury  Dealer
Quotations, the average of all such quotations.

     "Corporate  Trust  Office",  means the  principal  office of the Trustee at
which at any particular time its corporate trust business shall be administered,
which  office  as of the date of this  Indenture  is  located  at 450 West  33rd
Street,  15th Floor,  New York,  New York 10001,  Attention:  Corporate  Trustee
Administration Department.

     "Corporation"  includes a corporation,  association,  company,  joint-stock
company or business trust.

     "Declaration  of Trust"  for each  series  of  Securities  has the  meaning
specified in the Officers'  Certificate  for such series  delivered  pursuant to
Section 3.01 of this Indenture.

     "Debt" means (i) the principal of and premium,  if any, and unpaid interest
on indebtedness for money borrowed, (ii) purchase money and similar obligations,
(iii) obligations under capital leases, (iv) guarantees, assumptions or purchase
commitments  relating to, or other transactions as a result of which the Company
is responsible for the payment of, such  indebtedness  of others,  (v) renewals,
extensions and refunding of any such indebtedness,  (vi) interest or obligations
in respect  of any such  indebtedness  accruing  after the  commencement  of any
insolvency or  bankruptcy  proceedings  and (vii)  obligations  associated  with
derivative  products  such as interest  rate and  currency  exchange  contracts,
foreign  exchange  contracts,  commodity  contracts  and  similar  arrangements;
provided, however, that Debt shall not include trade accounts payable or accrued
liabilities in the ordinary course of business.

     "Defaulted Interest" has the meaning specified in Section 3.08.

     "Depositary"  means,  with respect to the Securities of any series issuable
or issued in whole or in part in the form of one or more Global Securities,  the
Person  designated as  Depositary  by the Company  pursuant to Section 3.01 with
respect to such series (or any successor thereto (a "Successor Depositary")).

     "Discount  Security"  means any security  which provides for an amount less
than the principal  amount  thereof to be due and payable upon a declaration  of
acceleration of the Maturity thereof pursuant to Section 5.02.

     "Dollar" means the currency of the United States of America that, as at the
time of payment, is legal tender for the payment of public and private debts.

     "DTC" means The Depository Trust Company.

     "Event  of  Default",   unless  otherwise  specified  in  the  supplemental
indenture creating a series of Securities,  has the meaning specified in Article
V.

     "Extension Period" has the meaning specified in Section 3.12.

     "Federal  Reserve"  means the Board of  Governors  of the  Federal  Reserve
System.

     "Foreign  Currency"  means any currency  issued by the government of one or
more  countries  other  than the United  States of America or by any  recognized
confederation or association of such governments.

     "Global  Security"  means a Security in the form prescribed in Section 2.04
evidencing  all or part of a series of  Securities,  issued to the Depositary of
its nominee for such series,  and  registered in the name of such  Depositary or
its nominee.

     "Guarantee  Agreement"  for  each  series  of  Securities  has the  meaning
specified in the Officers'  Certificate  for such series  delivered  pursuant to
Section 3.01 of this Indenture.

     "Holder"  means a Person in whose  name a  Security  is  registered  in the
Securities Register.

     "Indenture" means this instrument as originally  executed or as it may from
time to time be supplemented  or amended by one or more indentures  supplemental
hereto  entered  into  pursuant to the  applicable  provisions  hereof and shall
include  the  terms of each  particular  series  of  Securities  established  as
contemplated by Section 3.01.

     "Institutional Accredited Investor" means an accredited investor within the
meaning of Rule 501(a)(1),  (2), (3) or (7) of Regulation D under the Securities
Act.

     "Interest  Payment Date" means as to each series of  Securities  the Stated
Maturity of an installment of interest on such Securities.

     "Interest  Rate"  means the rate of interest  specified  or  determined  as
specified  in each  Security  as being  the  rate of  interest  payable  on such
Security.

     "Junior Subordinated Payment" has the meaning specified in Section 14.02.

     "Lien"  means  any  mortgage,  pledge,  lien,  security  interest  or other
encumbrance.

     "Liquidation Amount" has the meaning specified in Section 1.01 of the Trust
Agreement.

     "Maturity", when used with respect to any Security, means the date on which
the  principal  of such  Security  becomes  due and payable as therein or herein
provided, whether as the Stated Maturity or by declaration of acceleration, call
for redemption or otherwise.

     "1940 Act" means the Investment Company Act of 1940, as amended.

     "Officers'  Certificate"  means a  certificate  signed by the  Chairman and
Chief Executive Officer, President, or Vice President, and by the Treasurer, the
Controller,  the  Chief  Financial  Officer,  the  Secretary  or  any  Assistant
Secretary of the Company, and delivered to the Trustee,  which certificate shall
comply with the provisions of Section 1.03 hereof.

     "Opinion of Counsel" means a written opinion of counsel, who may be counsel
for the Company,  which opinion shall comply with the provisions of Section 1.03
hereof.

     "Original Issue Date" means the date of issuance  specified as such in each
Security.

     "Other  Debentures"  means,  with respect to any series of Securities,  all
junior subordinated debt securities to be issued by the Company pursuant to this
Indenture,  other than such series of  Securities,  with  substantially  similar
subordination  terms,  and  which  will be  issued  and  sold (if at all) to any
U.S.B.H.  Capital  Trust  established  by the  Company  (if  any),  and  will be
unsecured  and  subordinate  and junior in right of payment to the extent and to
the manner set forth in this Indenture to all Senior Debt of the Company.

     "Other  Guarantees"  means,  with respect to any series of Securities,  all
guarantees  (if  any) to be  issued  by the  Company  with  respect  to  Capital
Securities (if any) to be issued by any U.S.B.H. Capital Trust to be established
by the  Company  (if any),  other than the  guarantee  related to such series of
Securities.

     "Outstanding"  means,  when used in reference to any Securities,  as of the
date of determination,  all Securities  theretofore  authenticated and delivered
under this Indenture, except:

          (i) Securities theretofore canceled by the Trustee or delivered to the
     Trustee for cancellation;

          (ii)  Securities  for whose payment money in the necessary  amount has
     been  theretofore  deposited  with the Trustee or any Paying Agent in trust
     for the Holders of such Securities; and

          (iii)  Securities  in  substitution  for or in  lieu  of  which  other
     Securities  have been  authenticated  and delivered or which have been paid
     pursuant  to Section  3.07,  unless  proof  satisfactory  to the Trustee is
     presented that any such  Securities are held by Holders in whose hands such
     Securities are valid, binding and legal obligations of the Company;

provided,  however,  that in  determining  whether the Holders of the  requisite
principal  amount of  Outstanding  Securities  have given any  request,  demand,
authorization,  direction, notice, consent or waiver hereunder, Securities owned
by the Company or any other obligor upon the  Securities or any Affiliate of the
Company  or such  other  obligor  shall  be  disregarded  and  deemed  not to be
Outstanding,  except that, in determining whether the Trustee shall be protected
in relying upon any such  request,  demand,  authorization,  direction,  notice,
consent or waiver, only Securities which a Responsible officer actually knows to
be so owned shall be so disregarded. Securities so owned which have been pledged
in good faith may be regarded as Outstanding  if the pledgee  establishes to the
satisfaction  of the Trustee the pledgee's  right so to act with respect to such
Securities and that the pledgee is not the Company or any other obligor upon the
Securities  or any Affiliate of the Company or of such other  obligor.  Upon the
written request of the Trustee,  the Company shall furnish the Trustee  promptly
an Officers'  Certificate listing and identifying all Securities,  if any, known
by the Company to be owned or held by or for the account of the Company,  or any
other obligor on the Securities or any Affiliate of the Company or such obligor,
and, subject to the provisions of Section 6.01, the Trustee shall be entitled to
accept such Officers'  Certificate  as conclusive  evidence of the facts therein
set forth and of the fact that all Securities not listed therein are Outstanding
for the purpose of any such determination.

     "Paying Agent" means the Trustee or any Person authorized by the Company to
pay the  principal  of (or  premium,  if any) or interest on any  Securities  on
behalf of the Company.

     "Person" means any  individual,  Corporation,  partnership,  joint venture,
trust,  unincorporated  organization  or  government  or any agency or political
subdivision thereof.

     "Place of Payment" means, with respect to the Securities of any series, the
place or places where the principal of (and premium, if any) and interest on the
Securities of such series are payable pursuant to Sections 3.01 and 3.11.

     "Predecessor  Security" of any  particular  Security  means every  previous
Security  evidencing all or a portion of the same debt as that evidenced by such
particular  Security;  and,  for the purposes of this  definition,  any security
authenticated  and delivered under Section 3.07 in lieu of a lost,  destroyed or
stolen Security shall be deemed to evidence the same debt as the lost, destroyed
or stolen Security.

     "Proceeding" has the meaning specified in Section 14.02.

     "Property  Trustee"  means, in respect of any U.S.B.H.  Capital Trust,  the
commercial  bank or trust company  identified  as the "Property  Trustee" in the
related  Trust  Agreement,  solely in its  capacity as Property  Trustee of such
U.S.B.H.  Capital  Trust under each Trust  Agreement  and not in its  individual
capacity,  or its  successor  in interest  in such  capacity,  or any  successor
property trustee appointed as therein provided.

     "Quotation  Agent"  means the  Reference  Treasury  Dealer  selected by the
Trustee to act as such after consultation with the Company.

     "Redemption Date", when used with respect to any Security of a series to be
redeemed,  means  the date  fixed for such  redemption  by or  pursuant  to this
Indenture.

     "Reference Treasury Dealer" means a  nationally-recognized  U.S. Government
Securities  dealer selected by the Trustee after  consultation  with the Company
and its respective successors.

     "Reference   Treasury  Dealer  Quotations"  means,  with  respect  to  each
Reference Treasury Dealer and any prepayment date, the average, as determined by
the Trustee,  of the bid and asked prices at 5:00 p.m.,  New York City time,  on
the  third  Business  Day  preceding  such  prepayment  date for the  Comparable
Treasury Issue (expressed in each case as a percentage of its principal  amount)
quoted in writing to the Trustee by such Reference Treasury Dealer.

     "Regular Record Date" for the interest payable on any Interest Payment Date
with respect to the  Securities of a series  means,  unless  otherwise  provided
pursuant to Section 3.01 with respect to Securities of a series,  the date which
is the Business Day next preceding such Interest Payment Date.

     "Regulatory Capital Event" means the Company shall have received an opinion
of independent bank regulatory counsel experienced in such matters to the effect
that, as a result of (a) any amendment  to, or change  (including  any announced
prospective  change) in the laws (or any  regulations  thereunder) of the United
States or any rules,  guidelines or policies of the Federal Reserve Board or (b)
any official  administrative  pronouncement or judicial decision interpreting or
applying  such laws or  regulations,  which  amendment or change is effective or
such  pronouncement  or decision is  announced  on or after the date of original
issuance of the Capital Securities, the Capital Securities do not constitute, or
within 90 days of the date thereof, will not constitute,  Tier 1 capital (or its
then equivalent);  provided, however, that the distribution of the Securities in
connection  with the  liquidation  of the Trust by the Company and the treatment
thereafter  of the  Securities  as other than Tier 1 capital shall not in and of
itself constitute a Regulatory  Capital Event unless such liquidation shall have
occurred in connection with a Tax Event.

     "Remaining Life" has the meaning specified in Section 2.03.

     "Responsible  Officer",  when used with  respect to the  Trustee  means any
officer of the Trustee having direct  responsibility  for the  administration of
this Indenture,  and also means, with respect to a particular  matter, any other
officer of the Trustee to whom such matter is referred because of such officer's
knowledge of and familiarity with the particular subject.

     "Restricted  Security"  means each  Security  required  pursuant to Section
3.06(c) hereof to bear a Restricted Securities Legend.

     "Restricted  Securities  Certificate" means a certificate  substantially in
the form set forth in Exhibit A to this Indenture.

     "Restricted  Securities Legend" means a legend substantially in the form of
the legend  required  in the form of  Security  set forth in Section  2.02 to be
placed on a Restricted Security.

     "Securities" or "Security"  means any debt securities or debt security,  as
the case may be, authenticated and delivered under this Indenture.

     "Securities Act" means the Securities Act of 1933, as amended.

     "Securities  Certificate"  means  a  certificate  evidencing  ownership  of
Securities.

     "Securities  Register"  and  "Securities  Registrar"  have  the  respective
meanings specified in Section 3.06.

     "Senior Debt" with respect to any series of Securities  means the principal
of (and premium, if any) and interest, if any (including interest accruing on or
after the filing of any petition in bankruptcy or for reorganization relating to
the Company whether or not such claim for  post-petition  interest is allowed in
such  proceeding),  on Debt of the Company,  whether incurred on or prior to the
date of  this  Indenture  or  thereafter  incurred,  unless,  in the  instrument
creating or evidencing the same or pursuant to which the same is outstanding, it
is provided  that such  obligations  are not superior in right of payment to the
Securities or the Other Debentures;  provided,  however,  that Senior Debt shall
not be deemed to include (a) any Debt of the Company  which,  when  incurred and
without  respect to any election  under Section  1111(b) of the U.S.  Bankruptcy
Code of 1978, as amended,  was without recourse to the Company;  (b) any Debt of
the Company to any of its Subsidiaries; (c) Debt to any employee of the Company;
(d)  Debt to the  extent  such  debt is by its  terms is  subordinated  to trade
accounts  payable  or accrued  liabilities  arising  in the  ordinary  course of
business  to the extent  that  payments  made to the holders of such Debt by the
Holders as a result of the  subordination  provisions of this Indenture would be
greater  than  such  payments  otherwise  would  have  been as a  result  of any
obligation  of such  holders of such Debt to pay amounts over to the obligees on
such  trade  accounts  payable or accrued  liabilities  arising in the  ordinary
course of business  as a result of the  subordination  provisions  to which such
Debt is  subject;  and (e) any other debt  securities  issued  pursuant  to this
Indenture.

     "Special  Record Date" for the payment of any  Defaulted  Interest  means a
date fixed by the Trustee pursuant to Section 3.08.

     "Stated Maturity" when used with respect to any Security or any installment
of principal  thereof or interest  thereon means the date specified  pursuant to
the terms of such  Security as the date on which the  principal of such Security
or  such  installment  of  interest  is due  and  payable,  in the  case of such
principal, as such date may be shortened or extended as provided pursuant to the
terms of such Security and this Indenture.

     "Subsidiary"  means a corporation  more than 50% of the outstanding  voting
stock of which is owned,  directly  or  indirectly,  by the Company or by one or
more other  Subsidiaries,  or by the Company and one or more other Subsidiaries.
For purposes of this definition, "voting stock" means stock which ordinarily has
voting power for the election of directors, whether at all times or only so long
as no senior class of stock has such voting power by reason of any contingency.

     "Successor Security" of any particular Security means every Security issued
after,  and  evidencing  all or a portion of the same debt as that evidenced by,
such particular Security; and, for the purposes of this definition, any Security
authenticated  and delivered  under Section 3.07 in exchange for or in lieu of a
mutilated,  destroyed,  lost or stolen  Security shall be deemed to evidence the
same debt as the mutilated, destroyed, lost or stolen Security.

     "Tax Event"  means the receipt by the Company of an opinion of  independent
counsel  experienced  in such  matters  to the effect  that,  as a result of any
amendment to, or change  (including any announced  proposed change) in, the laws
or any regulations  thereunder of the United States or any political subdivision
or  taxing  authority  thereof  or  therein,  or as a  result  of  any  official
administrative  pronouncement or judicial decision interpreting or applying such
laws or  regulations,  which  amendment or change is effective or which proposed
change,  pronouncement  or decision is announced on or after the Original  Issue
Date  of the  applicable  series  of  Securities  or of the  applicable  Capital
Securities issued by the affected U.S.B.H.  Capital Trust, there is more than an
insubstantial risk that (i) such U.S.B.H. Capital Trust is, or will be within 90
days of the date of such  opinion  of  independent  counsel,  subject  to United
States  Federal  income tax with  respect to income  received or accrued on such
Securities, (ii) interest payable by the Company on such series of Securities is
not, or within 90 days of the date of such opinion of independent counsel,  will
not be,  deductible  by the  Company,  in whole or in part,  for  United  States
Federal income tax purposes, or (iii) such U.S.B.H. Capital Trust is, or will be
within 90 days of the date of such opinion of  independent  counsel,  subject to
more than a de  minimis  amount  of other  taxes,  duties or other  governmental
charges.

     "Trust  Agreement"  with  respect to each  series of  Securities  means the
Declaration of Trust with respect to such series,  as amended by the Amended and
Restated Declaration of Trust with respect to such series.

     "Trustee" means the Person named as the "Trustee" in the first paragraph of
this instrument until a Successor Trustee shall have become such pursuant to the
applicable provisions of this Indenture,  and thereafter "Trustee" shall mean or
include each Person who is then a Trustee hereunder and, if at any time there is
more than one such Person,  "Trustee" as used with respect to the  Securities of
any series shall mean the Trustee with respect to Securities of that series.

     "Trust  Indenture  Act"  means the Trust  Indenture  Act of 1939 (15 U.S.C.
ss.ss. 77aaa-77bbbb), as amended and as in effect on the date of this Indenture,
except as provided in Sections 1.07 and 9.05 hereof,  provided that in the event
the Trust  Indenture  Act of 1939 is amended after such date,  "Trust  Indenture
Act" means, to the extent  required by any such  amendment,  the Trust Indenture
Act of 1939, as so amended.

     "Trust  Securities" has the meaning  specified in the first recital of this
Indenture.

     "U.S.B.H.  Capital Trust" has the meaning specified in the first recital of
this Indenture.

     "U.S.B.  Holding Co., Inc. Guarantee" means the guarantee by the Company of
the  distributions  on the Trust  Securities of a U.S.B.H.  Capital Trust to the
extent of the Guarantee Agreement.

     "Vice  President",  when used with respect to the  Company,  means any duly
appointed  vice  president,  whether or not  designated by a number or a word or
words added before or after the title "vice president".

     SECTION 1.02. Compliance Certificate and Opinions.  Upon any application or
request by the Company to the Trustee to take any action under any  provision of
this  Indenture,   the  Company  shall  furnish  to  the  Trustee  an  Officers'
Certificate  stating  that  all  conditions   precedent   (including   covenants
compliance with which constitutes a condition  precedent),  if any, provided for
in this Indenture relating to the proposed action have been complied with and an
Opinion of Counsel  stating  that in the opinion of such  counsel  that all such
conditions  precedent  (including  covenants  compliance with which constitute a
condition  precedent),  if any, have been complied with, except that in the case
of any such  application or request as to which the furnishing of such documents
is  specifically  required by any provision of this  Indenture  relating to such
particular  application or request, no additional certificate or opinion need be
furnished.

     Every certificate or opinion with respect to compliance with a condition or
covenant  provided for in this Indenture (other than the  certificates  provided
regarding  conditions  or  covenants  waived by the Holders  pursuant to Section
10.05) shall include:

          (1) a statement  that each  individual  signing  such  certificate  or
     opinion has read such  covenant or  condition  and the  definitions  herein
     relating thereto;

          (2) a brief statement as to the nature and scope of the examination or
     investigation  upon which the  statements  or  opinions  contained  in such
     certificate or opinion are based;

          (3) a statement that, in the opinion of each such  individual,  he has
     made such  examination  or  investigation  as is necessary to enable him to
     express an informed opinion as to whether or not such covenant or condition
     has been complied with; and

          (4) a statement as to whether, in the opinion of each such individual,
     such condition or covenant has been complied with.

     SECTION 1.03.  Forms of Documents  Delivered to Trustee.  In any case where
several  matters are required to be  certified  by, or covered by an opinion of,
any specified Person, it is not necessary that all such matters be certified by,
or covered by the opinion of, only one Person,  or that they be so  certified or
covered by only one document, but one such Person may certify or give an opinion
with  respect to some  matters  and one or more  other such  Persons as to other
matters,  and any such Person may certify or given an opinion as to such matters
in one or several documents.

     Any  certificate  or opinion of an  officer  of the  Company  may be based,
insofar as it relates to legal  matters,  upon a  certificate  or opinion of, or
representations  by,  counsel,  unless such officer knows, or in the exercise of
reasonable care should know,  that the certificate or opinion or  representation
with  respect to  matters  upon  which his  certificate  or opinion is based are
erroneous.  Any such certificate or Opinion of Counsel may be based,  insofar as
it  relates  to  factual   matters,   upon  a  certificate  or  opinion  of,  or
representations  by, an officer or  officers  of the  Company  stating  that the
information  with respect to such factual  matters is in the  possession  of the
Company, unless such counsel knows, or in the exercise of reasonable care should
know,  that the certificate or opinion or  representations  with respect to such
matters are erroneous.

     Where  any  Person  is  required  to  make,  give  or  execute  two or more
applications,  requests, consents, certificates,  statements, opinions, or other
instruments  under this Indenture,  they may, but need not, be consolidated  and
form one instrument.

     SECTION  1.04.  Acts of Holders.  (a) Any request,  demand,  authorization,
direction, notice, consent, waiver or other action provided by this Indenture to
be given to or taken by Holders, may be embodied in and evidenced by one or more
instruments of  substantially  similar tenor signed by such Holders in person or
by an agent duly appointed in writing; and, except as herein otherwise expressly
provided, such action shall become effective when such instrument or instruments
is or are delivered to the Trustee,  and, where it is hereby expressly required,
to the Company.  Such instrument or instruments (and the action embodied therein
and  evidenced  thereby)  are herein  sometimes  referred to as the "Act" of the
Holders signing such  instrument or instruments.  Proof of execution of any such
instrument or of a writing appointing any such agent shall be sufficient for any
purpose of this  Indenture and (subject to Section 6.01)  conclusive in favor of
the Trustee and the Company, if made in the manner provided in this Section.

     (b) The fact and date of the execution by any Person of any such instrument
or writing may be proved by the  affidavit of a witness of such  execution or by
the certificate of any notary public or other officer  authorized by law to take
acknowledgments of deeds, certifying that the individual signing such instrument
or writing acknowledged to him the execution thereof. Where such execution is by
a Person  acting in other than his  individual  capacity,  such  certificate  or
affidavit shall also constitute sufficient proof of his authority.

     (c) The fact and date of the execution by any Person of any such instrument
or writing,  or the  authority  of the Person  executing  the same,  may also be
proved in any other manner which the Trustee deems  sufficient and in accordance
with such reasonable rules as the Trustee may determine.

     (d) The ownership of Securities shall be proved by the Securities Register.

     (e) Any request, demand, authorization,  direction, notice, consent, waiver
or other action by the Holder of any Security  shall bind every future Holder of
the same  Security  and the Holder of every  Security  issued upon the  transfer
thereof or in exchange  therefor or in lieu thereof in respect of anything  done
or  suffered  to be done by the  Trustee  or the  Company in  reliance  thereon,
whether or not notation of such action is made upon such Security.

     (f) The Company may,  but shall not be obligated  to, fix a record date for
the purpose of  determining  the Holders  entitled to take any action under this
Indenture by vote or consent.  Except as otherwise provided herein,  such record
date  shall be the  later of 30 days  prior to the  first  solicitation  of such
consent or vote or the date of the most recent list of Securityholders furnished
to the Trustee pursuant to Section 7.01 prior to such solicitation.  If a record
date is fixed,  those persons who were  Securityholders  at such record date (or
their duly  designated  proxies),  and only those persons,  shall be entitled to
take such action by vote or consent or to revoke any vote or consent  previously
given,  whether or not such  persons  continue  to be Holders  after such record
date, provided,  however,  that unless such vote or consent is obtained from the
Holders (or their duly designated  proxies) of the requisite principal amount of
Outstanding  Securities  prior to the date  which is the 120th  day  after  such
record date, any such vote or consent  previously given shall  automatically and
without further action by any Holder be canceled and of no further effect.

     SECTION 1.05. Notices,  Etc. to Trustee and Company.  Any request,  demand,
authorization,  direction,  notice,  consent,  waiver or Act of Holders or other
document  provided or  permitted  by this  Indenture  to be made upon,  given or
furnished to, or filed with:

          (1) the  Trustee by any holder or by the Company  shall be  sufficient
     for every purpose hereunder if made,  given,  furnished or filed in writing
     to or with the Trustee at its Corporate Trust Office, or

          (2) the  Company by the Trustee or by any Holder  shall be  sufficient
     for every  purpose  (except as  otherwise  provided in Section 5.01 hereof)
     hereunder if in writing and mailed,  first class,  postage prepaid,  to the
     Company addressed to it at the address of its principal office specified in
     the first paragraph of this  instrument or at any other address  previously
     furnished in writing to the Trustee by the Company.

     SECTION 1.06. Notice to Holders;  Waiver. Where this Indenture provides for
notice to Holders of any event, such notice shall be sufficiently  given (unless
otherwise  herein  expressly  provided)  if in writing and  mailed,  first class
postage  prepaid,  to each Holder affected by such event, at the address of such
Holder as it appears in the Securities Register, not later than the latest date,
and not  earlier  than the  earliest  date,  prescribed  for the  giving of such
notice.  In any case  where  notice to  Holders  is given by mail,  neither  the
failure to mail such  notice,  nor any  defect in any  notice so mailed,  to any
particular  Holder shall affect the  sufficiency  of such notice with respect to
other  Holders.  Where this  Indenture  provides for notice in any manner,  such
notice may be waived in writing by the Person  entitled to receive  such notice,
either  before or after the event,  and such waiver shall be the  equivalent  of
such notice.  Waivers of notice by Holders shall be filed with the Trustee,  but
such filing  shall not be a condition  precedent  to the  validity of any action
taken in reliance upon such waiver.

     SECTION 1.07. Conflict with Trust Indenture Act. This Indenture will not be
qualified  under the Trust  Indenture  Act except  upon the  effectiveness  of a
registration  statement as contemplated in Article XII hereof.  If any provision
of this Indenture limits,  qualifies or conflicts with the duties imposed by any
of Section 310 to 317,  inclusive,  of the Trust Indenture Act through operation
of Section 318(c) thereof, such imposed duties shall control.

     SECTION  1.08.  Effect of Headings and Table of  Contents.  The Article and
Section  headings herein and the Table of Contents are for convenience  only and
shall not affect the construction hereof.

     SECTION 1.09.  Successors and Assigns. All covenants and agreements in this
Indenture  by the Company  shall bind its  successors  and  assigns,  whether so
expressed or not.

     SECTION 1.10.  Separability Clause. In case any provision in this Indenture
or in the Securities shall be invalid,  illegal or unenforceable,  the validity,
legality or enforceability  of the remaining  provisions shall not in any way be
affected or impaired thereby.

     SECTION 1.11.  Benefits of Indenture.  Nothing in this  Indenture or in the
Securities, express or implied, shall give to any Person, other than the parties
hereto, any Paying Agent and their successors and assigns, the holders of Senior
Debt and the Holders of the  Securities,  any benefit or any legal or  equitable
right, remedy or claim under this Indenture.

     SECTION 1.12.  Governing Law. This  Indenture and the  Securities  shall be
governed by and construed in  accordance  with the laws of the State of New York
without regard to the conflicts of laws principles thereof.

     SECTION 1.13.  Non-Business  Days.  In any case where any Interest  Payment
Date, Redemption Date or Stated Maturity of any Security shall not be a Business
Day,  then  (notwithstanding  any  other  provision  of  this  Indenture  or the
Securities)  payment of interest or principal need not be made on such date, but
may be made on the next  succeeding  Business Day (and no interest  shall accrue
for the period from and after such  Interest  Payment Date,  Redemption  Date or
Stated  Maturity,  as the case may be, until such next succeeding  Business Day)
except that, if such Business Day is in the next succeeding  calendar year, such
payment shall be made on the  immediately  preceding  Business Day, in each case
with the same  force  and  effect  as if made on the  Interest  Payment  Date or
Redemption Date or at the Stated Maturity,  as the case may be, such payment was
originally payable.


                                   ARTICLE II

                                 Security Forms

     SECTION  2.01.  Forms  Generally.  The  Securities  of each  series and the
Trustee's  certificate of authentication shall be in substantially the forms set
forth in this Article, or in such other form or forms as shall be established by
or  pursuant to a Board  Resolution  or in one or more  indentures  supplemental
hereto, in each case with such appropriate insertions, omissions,  substitutions
and other variations as are required or permitted by this Indenture and may have
such  letters,  numbers or other  marks of  identification  and such  legends or
endorsements  placed  thereon as may be required to comply with  applicable  tax
laws or the rules of any securities exchange or as may,  consistently  herewith,
be determined by the officers  executing such securities,  as evidenced by their
execution  of the  Securities.  If the  form  of  Securities  of any  series  is
established  by  action  taken  pursuant  to a  Board  Resolution,  a copy of an
appropriate  record of such action  shall be  certified  by the  Secretary or an
Assistant  Secretary of the Company and  delivered to the Trustee at or prior to
the delivery of the Company Order  contemplated  by Section 3.03 with respect to
the authentication and delivery of such Securities.

     The definitive  Securities  shall be printed,  lithographed  or engraved or
produced by any  combination  of these  methods,  if required by any  securities
exchange on which the  Securities may be listed,  on a steel engraved  border or
steel engraved  borders or may be produced in any other manner  permitted by the
rules or any securities  exchange on which the Securities may be listed,  all as
determined  by the officers  executing  such  Securities,  as evidenced by their
execution of such Securities.

     Securities distributed to holders of book-entry Capital Securities shall be
distributed in the form of one or more Global Securities  registered in the name
of a Depositary or its nominee, and deposited with the Securities Registrar,  as
custodian  for such  Depositary,  or held by such  Depositary  for credit by the
Depositary to the respective accounts of the beneficial owners of the Securities
represented  thereby  (or  such  other  accounts  they may  direct).  Securities
distributed  to holders  of Capital  Securities  other than  book-entry  Capital
Securities  shall not be issued  in the form of a Global  Security  or any other
form intended to facilitate  book-entry trading in beneficial  interests in such
Securities.

     SECTION 2.02. Form of Face of Security.

     [If this Security is a Restricted Security, insert -- THIS SECURITY HAS NOT
BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE  "SECURITIES
ACT"), OR ANY STATE SECURITIES  LAWS.  NEITHER THIS SECURITY NOR ANY INTEREST OR
PARTICIPATION  HEREIN MAY BE REOFFERED,  SOLD, ASSIGNED,  TRANSFERRED,  PLEDGED,
ENCUMBERED OR OTHERWISE  DISPOSED OF IN THE ABSENCE OF SUCH REGISTRATION  UNLESS
SUCH   TRANSACTION  IS  EXEMPT  FROM,  OR  NOT  SUBJECT  TO,  THE   REGISTRATION
REQUIREMENTS  OF  THE  SECURITIES  ACT.  THE  HOLDER  OF  THIS  SECURITY  BY ITS
ACCEPTANCE  HEREOF  AGREES TO OFFER,  SELL OR OTHERWISE  TRANSFER  SUCH SECURITY
PRIOR TO THE DATE WHICH IS THREE  YEARS  AFTER THE LATER OF THE  ORIGINAL  ISSUE
DATE  HEREOF  AND  THE  LAST  DATE  ON  WHICH  U.S.B.  HOLDING  CO.,  INC.  (THE
"CORPORATION")  OR ANY  AFFILIATE  OF THE  CORPORATION  WAS  THE  OWNER  OF THIS
SECURITY  (OR  ANY  PREDECESSOR  OF THIS  SECURITY)  (THE  "RESALE  RESTRICTIONS
TERMINATION  DATE") ONLY (A) TO THE  CORPORATION,  (B)  PURSUANT TO AN EFFECTIVE
REGISTRATION  STATEMENT  UNDER  THE  SECURITIES  ACT,  (C)  FOR SO  LONG  AS THE
SECURITIES  ARE ELIGIBLE FOR RESALE  PURSUANT TO RULE 144A UNDER THE  SECURITIES
ACT  ("RULE  144A"),  TO  A  PERSON  IT  REASONABLY  BELIEVES  IS  A  "QUALIFIED
INSTITUTIONAL  BUYER" AS DEFINED IN RULE 144A THAT PURCHASES FOR ITS OWN ACCOUNT
OR FOR THE  ACCOUNT OF A QUALIFIED  INSTITUTIONAL  BUYER TO WHOM NOTICE IS GIVEN
THAT  THE  TRANSFER  IS  BEING  MADE  IN  RELIANCE  ON  RULE  144A,  (D)  TO  AN
INSTITUTIONAL  "ACCREDITED  INVESTOR" WITHIN THE MEANING OF SUBPARAGRAPH (a)(1),
(2), (3) OR (7) OF RULE 501 UNDER THE  SECURITIES ACT ACQUIRING THE SECURITY FOR
ITS  OWN  ACCOUNT  OR FOR THE  ACCOUNT  OF  SUCH  AN  INSTITUTIONAL  "ACCREDITED
INVESTOR," FOR INVESTMENT  PURPOSES AND NOT WITH A VIEW TO, OR FOR OFFER OR SALE
IN CONNECTION  WITH, ANY DISTRIBUTION IN VIOLATION OF THE SECURITIES ACT, OR (E)
PURSUANT TO ANOTHER  AVAILABLE  EXEMPTION FROM THE REGISTRATION  REQUIREMENTS OF
THE SECURITIES ACT, SUBJECT TO THE  CORPORATION'S  AND THE TRUSTEE'S RIGHT PRIOR
TO ANY SUCH OFFER,  SALE OR  TRANSFER  PURSUANT TO CLAUSES (D) OR (E) TO REQUIRE
THE DELIVERY OF AN OPINION OF COUNSEL,  CERTIFICATION  AND/OR OTHER  INFORMATION
SATISFACTORY  TO EACH OF  THEM IN  ACCORDANCE  WITH  THE  AMENDED  AND  RESTATED
DECLARATION  OF TRUST,  A COPY OF WHICH MAY BE OBTAINED FROM THE  CORPORATION OR
THE TRUSTEE.  THIS LEGEND WILL BE REMOVED UPON THE REQUEST OF A HOLDER AFTER THE
RESALE RESTRICTIONS TERMINATION DATE.]
<PAGE>

                            U.S.B. HOLDING CO., INC.
                               (Title of Security)
No.                                                           $

     U.S.B.  HOLDING CO.,  INC., a corporation  organized and existing under the
laws of Delaware  (hereinafter  called the  "Company",  which term  includes any
successor  corporation under the Indenture  hereinafter  referred to), for value
received,  hereby promises to pay to , or its registered assigns,  the principal
sum of  Dollars  on . The  Company  further  promises  to pay  interest  on said
principal  sum from or from the most  recent  interest  payment  date (each such
date,  an  "Interest  Payment  Date")  on which  interest  has been paid or duly
provided   for,   [monthly]   (quarterly]    [semi-annually]   [if   applicable,
insert--(subject  to  deferral  as set forth  herein)],  in  arrears  on [insert
applicable  Interest Payment Dates] of each year,  commencing , at the rate of %
per annum,  until the  principal  hereof shall have become due and payable,  [if
applicable,  insert--plus  Additional  Interest,  if any,]  until the  principal
hereof  is  paid  or  duly  provided  for or  made  available  for  payment  [if
applicable, insert--and on any overdue principal and (without duplication and to
the extent that payment of such interest is enforceable under applicable law) on
any  overdue  installment  of  interest  at the rate of % per annum,  compounded
[monthly] [quarterly]  [semi-annually]  [annually] as Additional Interest].  The
amount of  interest  payable  for any period  shall be  computed on the basis of
twelve 30-day months and a 360-day year. The amount of interest  payable for any
partial period shall be computed on the basis of the number of days elapsed in a
360-day  year of  twelve  30-day  months.  In the  event  that any date on which
interest is payable on this  Security is not a Business  Day,  then a payment of
the interest  payable on such date will be made on the next succeeding day which
is a Business Day (and  without any interest or other  payment in respect of any
such  delay),  (except  that,  if such  Business  Day is in the next  succeeding
calendar year, such payment shall be made on the immediately  preceding Business
Day,  in each  case]  with the same  force and effect as if made on the date the
payment was originally  payable.  A "Business Day" shall mean any day other than
(i) a Saturday or Sunday,  (ii) a day on which banking  institutions in The City
of New York are  authorized  or  required  by law or  executive  order to remain
closed or (iii) a day on which the Corporate  Trust Office of the Trustee or the
Corporate  Trust  Office of the  Property  Trustee  under  the  Trust  Agreement
hereinafter referred to for U.S.B.H.  Capital Trust is closed for business.  The
interest  installment so payable,  and punctually  paid or duly provided for, on
any Interest  Payment Date will,  as provided in the  Indenture,  be paid to the
Person in whose name this Security (or one or more  Predecessor  Securities,  as
defined in the  Indenture) is registered at the close of business on the Regular
Record Date for such interest installment, which shall be the [insert definition
of Regular Record Dates].  Any such interest  installment not so punctually paid
or duly provided for shall  forthwith  cease to be payable to the Holder on such
Regular  Record  Date and may  either be paid to the  Person in whose  name this
Security (or one or more  Predecessor  Securities) is registered at the close of
business on a Special Record Date for the payment of such Defaulted  Interest to
be fixed by the Trustee,  notice whereof shall be given to Holders of Securities
of this series not less than 10 days prior to such Special  Record  Date,  or be
paid  at any  time  in  any  other  lawful  manner  not  inconsistent  with  the
requirements  of any securities  exchange on which the Securities of this series
may be listed, and upon such notice as may be required by such exchange,  all as
more fully provided in said Indenture.

     [If  applicable,  insert -- So long as no Event of Default has occurred and
is  continuing,  the Company shall have the right at any time during the term of
this Security,  from time to time, to defer payment of interest on such Security
for up to  consecutive  [monthly]  [quarterly]  [semi-annual]  interest  payment
periods  with respect to each  deferral  period  (each an  "Extension  Period"),
during which Extension  Periods the Company shall have the right to make partial
payments of interest on any Interest  Payment Date,  and at the end of which the
Company shall pay all interest then accrued and unpaid (together with Additional
Interest thereon to the extent permitted by applicable law); provided,  however,
that no Extension Period may extend beyond the Maturity of this Security. During
any such Extension Period, the Company will not (i) declare or pay any dividends
or distributions on or redeem,  purchase,  acquire or make a liquidation payment
with respect to, any of the Company's  capital stock (which  includes common and
preferred  stock) or (ii) make any payment of principal of, interest or premium,
if any, on or repay,  repurchase  or redeem any debt  securities  of the Company
(including Other Debentures) that ranks pari passu with or junior in interest to
this Security or (iii) make any guarantee payments with respect to any guarantee
by  the  Company  of  the  debt  securities  of any  Subsidiary  of the  Company
(including  Other  Guarantees) if such guarantee ranks pari passu with or junior
in interest to this  Security  (other than (a)  dividends  or  distributions  in
Common Stock of the Company,  (b) any  declaration  of a dividend in  connection
with the implementation of a stockholders' rights plan, or the issuance of stock
under any such plan in the future,  or the  redemption or repurchase of any such
rights pursuant thereto,  (c) payments under the applicable U.S.B.  Holding Co.,
Inc. Guarantee,  (d) purchases or acquisitions of shares of the Company's Common
Stock in  connection  with the  satisfaction  by the Company of its  obligations
under any employee benefit plan or other  contractual  obligation of the Company
(other than a contractual  obligation ranking pari passu with or junior to these
Securities),  (e) as a result of a  reclassification  of the  Company's  capital
stock or the  exchange  or  conversion  of one class or series of the  Company's
capital stock for another class or series of the Company's capital stock, or (f)
the purchase of fractional  interests in shares of the  Company's  capital stock
pursuant to the  conversion or exchange  provisions of such capital stock or the
security  being  converted or exchanged).  Prior to the  termination of any such
Extension  Period,  the  Company  may  further  extend  such  Extension  Period,
provided,  however,  that such extension does not cause such Extension Period to
exceed consecutive [monthly] [quarterly]  [semi-annual] interest payment periods
or extend beyond the Maturity of this Security. Upon the termination of any such
Extension  Period and the  payment of all accrued  and unpaid  interest  and any
Additional  Interest  then due,  the Company may elect to begin a new  Extension
Period, subject to the above requirements.  No interest shall be due and payable
during an Extension Period except at the end thereof. The Company shall give the
Holder of this  Security  and the  Trustee  notice of its  election to begin any
Extension Period at least five Business Days prior to the Interest Payment Date,
[if applicable,  insert--or, with respect to the Securities issued to a U.S.B.H.
Capital  Trust,  prior to the earlier of (i) the date the  Distributions  on the
Capital  Securities  would have been payable except for the election to begin or
extend such Extension  Period or (ii) the date the  Administrative  Trustees are
required to give notice to any automated  quotation system or to holders of such
Capital  Securities  of the  record  date or the  date  such  Distributions  are
payable,  but in any event not less than five Business Days prior to such record
date].  There is no  limitation  on the number of times the Company may elect to
begin an Extension Period.

     Payment of the  principal  of (and  premium,  if any) and  interest on this
Security will be made at the office or agency of the Company maintained for that
purpose in the United  States,  in such coin or currency of the United States of
America  as at the time of payment  is legal  tender  for  payment of public and
private debts [if applicable, insert--; provided, however, that at the option of
the Company  payment of any interest may be made  (except  Securities  in Global
form) (i) by check mailed to the address of the Person entitled  thereto as such
address  shall  appear in the  Securities  Register or (ii) by wire  transfer in
immediately  available  funds  at  such  place  and to  such  account  as may be
designated  by the  Person  entitled  thereto  as  specified  in the  Securities
Register].

     The  indebtedness  evidenced by this Security is, to the extent provided in
the Indenture,  subordinate  and junior in right of payment to the prior payment
in full  of all  Senior  Debt,  and  this  Security  is  issued  subject  to the
provisions of the Indenture with respect thereto.  Each Holder of this Security,
by accepting the same, (a) agrees to and shall be bound by such provisions,  (b)
authorizes  and directs the Trustee on his behalf to take such actions as may be
necessary or  appropriate to effectuate  the  subordination  so provided and (c)
appoints the Trustee his  attorney-in-fact  for any and all such purposes.  Each
Holder hereof, by his acceptance hereof,  waives all notice of the acceptance of
the  subordination  provisions  contained  herein and in the  Indenture  by each
holder of Senior Debt,  whether now  outstanding  or hereinafter  incurred,  and
waives reliance by each such holder upon said provisions.

     Reference  is hereby made to the further  provisions  of this  Security set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     Unless the  certificate of  authentication  hereon has been executed by the
Trustee  referred to on the reverse  hereof by manual  signature,  this Security
shall  not be  entitled  to any  benefit  under  the  Indenture  or be  valid or
obligatory for any purpose.

     IN WITNESS  WHEREOF,  the  Company has caused  this  instrument  to be duly
executed under its corporate seal.


Date:                                 U.S.B. HOLDING CO., INC.,


[Seal]
                                      By
                                        ------------------------------------
                                        [Chairman and Chief
                                         Executive Officer,
                                            President or
                                          Vice President]


Attest:

- -----------------------------------
[Secretary or Assistant Secretary]

     SECTION 2.03.  Form of Reverse of Security.  This Security is one of a duly
authorized issue of securities of the Company (herein called the  "Securities"),
issued  and to be  issued  in one or more  series  under a  Junior  Subordinated
Indenture,  dated as of  February  5, 1997,  [as  supplemented  by an  Officers'
Certificate dated as of ____________,  (herein called the "Indenture"),  between
the  Company  and The Chase  Manhattan  Bank,  as  Trustee  (herein  called  the
"Trustee",  which term includes any successor  trustee under the Indenture),  to
which Indenture and all indentures supplemental thereto reference is hereby made
for a statement of the  respective  rights,  limitations  of rights,  duties and
immunities  thereunder  of the  Trustee,  the  Company  and the  Holders  of the
Securities,  and of the terms  upon  which the  Securities  are,  and are to be,
authenticated  and delivered.  This Security is one of the series  designated on
the face hereof [, limited in aggregate principal amount to $ ].

     All terms  used in this  Security  that are  defined in the  Indenture  [if
applicable,  insert--and  in the Amended and  Restated  Declaration  of Trust of
[insert the applicable  U.S.B.H.  Capital Trust ], dated as of [ ] (the "Amended
and  Restated  Declaration  of  Trust")  among  U.S.B.  Holding  Co.,  Inc.,  as
Depositor,  and the Trustees named therein,] shall have the meanings assigned to
them in the  Indenture  or, to the extent  not  defined  in the  Indenture,  the
Amended and Restated Declaration of Trust, as the case may be.

     [If  applicable,  insert -- On or after the Company may at any time, at its
option,  subject to the terms and  conditions of Article XI of the Indenture and
subject to the Company having  received prior approval of the Federal Reserve if
then required under applicable capital guidelines of the Federal Reserve, redeem
this  Security  in whole or in part at any  time or from  time to time  prior to
maturity,  at a redemption price (the "Optional  Prepayment Price") equal to the
following  prices,  expressed  in  percentages  of the  principal  amount of the
Securities  together with accrued but unpaid  interest to but excluding the date
fixed  for  redemption.   If  redeemed  during  the  12-month  period  beginning
____________:

               Year                                 Redemption
                                                      Price

               [Insert year and redemption prices]



and at 100% on or after _____________.]

     [If  applicable,  insert -- If a Tax Event or a  Regulatory  Capital  Event
(each a "Special  Event") shall occur and be continuing prior to , , the Company
may,  at its option and  subject to  receipt of prior  approval  of the  Federal
Reserve if then required under applicable  capital guidelines or policies of the
Federal  Reserve,  prepay the Securities  within 90 days after the occurrence of
such  Special  Event,  in whole (but not in part),  at a  prepayment  price (the
"Special  Event  Prepayment  Price")  equal  to the  greater  of (i) 100% of the
principal  amount  of such  Securities  and  (ii) the sum,  as  determined  by a
Quotation  Agent,  of the  present  values of the  principal  amount and premium
payable as part of the  Optional  Prepayment  Price with  respect to an optional
redemption  of such  Securities on to , , together  with  scheduled  payments of
interest accruing from the prepayment date to , (the "Remaining  Life"), in each
case discounted to the prepayment date on a semiannual basis (assuming a 360-day
year consisting of 30-day months) at the Adjusted  Treasury Rate,  plus, in each
case,  accrued  interest  thereon  to the  date of  prepayment.  In the  case of
redemption  on or after to ,  following  a  Special  Event,  the  Special  Event
Prepayment Price shall equal the Optional  Prepayment Price then applicable to a
redemption as described above.]

     In the event of redemption of this Security in part only, a new Security or
Securities of this series for the  unredeemed  portion  hereof will be issued in
the name of the Holder hereof upon the cancellation hereof.

     [If the Security is not a Discount Security, -- If an Event of Default with
respect  to  Securities  of this  series  shall  occur  and be  continuing,  the
principal of this  Security may be declared due and payable in the manner,  with
the effect and subject to the conditions provided in the Indenture].

     [If the  Security is a Discount  Security,  -- If an Event of Default  with
respect to Securities of this series shall occur and be continuing, an amount of
principal of this  Security may be declared due and payable in the manner,  with
the effect and subject to the conditions provided in the Indenture.  Such amount
shall be equal to [ -- insert formula for determining the amount].  Upon payment
(i) of the amount of  principal so declared due and payable and (ii) of interest
on any overdue  principal and overdue  interest (in each case to the extent that
the payment of such interest shall be legally enforceable), all of the Company's
obligations in respect of the payment of the principal of and interest,  if any,
on this Security shall terminate.]

     The Indenture  permits,  with certain  exceptions as therein provided,  the
Company and the Trustee at any time to enter into a  supplemental  indenture  or
indentures for the purpose of modifying in any manner the rights and obligations
of the  Company and of the  Holders of the  Securities,  with the consent of the
Holders  of not less than a  majority  in  principal  amount of the  Outstanding
Securities  of each series to be affected by such  supplemental  indenture.  The
Indenture also contains provisions  permitting Holders of specified  percentages
in principal amount of the Securities of each series at the time Outstanding, on
behalf of the Holders of all Securities of such series,  to waive  compliance by
the Company with certain  provisions  of the Indenture and certain past defaults
under the  Indenture and their  consequences.  Any such consent or waiver by the
Holder of this  Security  shall be  conclusive  and binding upon such Holder and
upon all future  Holders of this  Security and of any  Security  issued upon the
registration  of  transfer  hereof or in  exchange  herefor  or in lieu  hereof,
whether or not notation of such consent or waiver is made upon this Security.

     [If the Security is not a Discount Security,  -- As provided in and subject
to the provisions of the  Indenture,  if an Event of Default with respect to the
Securities of this series at the time Outstanding occurs and is continuing, then
and in every  such  case the  Trustee  or the  Holders  of not less  than 25% in
principal  amount of the  Outstanding  Securities of this series may declare the
principal  amount of all the  Securities  of this  series to be due and  payable
immediately,  by a notice in writing to the Company (and to the Trustee if given
by Holders),  provided,  however,  that,  in the case of the  Securities of this
series  issued to a U.S.B.H.  Capital  Trust,  if upon an Event of Default,  the
Trustee  or the  Holders  of  not  less  than  25% in  principal  amount  of the
Outstanding  Securities of this series fails to declare the principal of all the
Securities of this series to be immediately  due and payable,  the holders of at
least 25% in aggregate Liquidation Amount of the corresponding series of Capital
Securities then outstanding  shall have such right by a notice in writing to the
Company and the Trustee. The Holders of a majority in aggregate principal amount
of the Outstanding Securities of these Securities may annul such declaration and
waive the default if the default (other than the non-payment of the principal of
these  Securities  which has become due  solely by such  acceleration)  has been
cured and a sum  sufficient  to pay all matured  installments  of  interest  and
principal  due  otherwise  than by  acceleration  has  been  deposited  with the
Trustee.  Should the Holders of these  Securities fail to annul such declaration
and waive such  default,  the  holders of a majority  in  aggregate  Liquidation
Amount  of  the  Capital  Securities  shall  have  such  right.  Upon  any  such
declaration  such specified  amount of and the accrued  interest  (including any
Additional  Interest)  on  all  the  Securities  of  this  series  shall  become
immediately due and payable, provided that the payment of principal and interest
(including any Additional Interest) on such Securities shall remain subordinated
to the extent provided in Article XIV of the Indenture.]

     [If the Security is a Discount  Security,  -- As provided in and subject to
the  provisions  of the  Indenture,  if an Event of Default  with respect to the
Securities of this series at the time Outstanding occurs and is continuing, then
and in every such case the Trustee or the Holders of not less than such  portion
of the  principal  amount as may be specified in the terms of this series of all
the Securities of this series to be due and payable immediately,  by a notice in
writing to the Company (and to the Trustee if given by Holders),  provided that,
in the case of the Securities of this series issued to a U.S.B.H. Capital Trust,
if upon an Event of Default,  the Trustee or the Holders of not less than 25% in
principal  amount of the Outstanding  Securities of this series fails to declare
the  principal of all the  Securities of this series to be  immediately  due and
payable,  the  holders of at least 25% in  aggregate  Liquidation  Amount of the
corresponding  series of Capital  Securities  then  outstanding  shall have such
right by a notice in writing to the  Company and the  Trustee.  The Holders of a
majority in aggregate  principal  amount of the Outstanding  Securities of these
Securities  may annul such  declaration  and waive the  default  if the  default
(other than the nonpayment of the principal of these Securities which has become
due solely by such  acceleration) has been cured and a sum sufficient to pay all
matured   installments   of  interest  and  principal  due  otherwise   than  by
acceleration  has been deposited  with the Trustee.  Should the Holders of these
Securities fail to annul such declaration and waive such default, the holders of
a majority in aggregate  Liquidation Amount of the Capital Securities shall have
such right.  Upon any such  declaration such specified amount of and the accrued
interest  (including  any  Additional  Interest) on all the  Securities  of this
series shall become  immediately  due and payable,  provided that the payment of
principal and interest  (including any Additional  Interest) on such  Securities
shall  remain  subordinated  to the  extent  provided  in  Article  XIII  of the
Indenture.]

     No reference  herein to the  Indenture and no provision of this Security or
of the Indenture  shall alter or impair the obligation of the Company,  which is
absolute and  unconditional,  to pay the principal of (and premium,  if any) and
interest  on this  Security  at the  times,  place and rate,  and in the coin or
currency, herein prescribed.

     As provided in the Indenture and subject to certain limitations therein set
forth, the transfer of this Security is registrable in the Securities  Register,
upon  surrender of this Security for  registration  of transfer at the office or
agency of the Company maintained pursuant to Section 10.02 of the Indenture duly
endorsed  by,  or  accompanied  by a  written  instrument  of  transfer  in form
satisfactory  to the Company and the Securities  Registrar duly executed by, the
Holder  hereof or his attorney  duly  authorized in writing and thereupon one or
more new Securities of this series, of authorized denominations and for the same
aggregate  principal  amount,  will be issued to the  designated  transferee  or
transferees.  No  service  charge  shall be made for any  such  registration  of
transfer or exchange, but the Company may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

     Prior to due presentment of this Security for registration of transfer, the
Company, the Trustee and any agent of the Company or the Trustee shall treat the
Person in whose name this  Security is  registered  as the owner  hereof for all
purposes,  whether or not this Security be overdue, and neither the Company, the
Trustee nor any such agent shall be affected by notice to the contrary.

     The Securities of this series are issuable only in registered  form without
coupons in denominations of $____________ and any integral multiple thereof.  As
provided in the Indenture and subject to certain  limitations therein set forth,
Securities of this series are exchangeable for a like aggregate principal amount
of  Securities  of  such  series  of a  different  authorized  denomination,  as
requested by the Holder surrendering the same.

     The  Company  and,  by its  acceptance  of this  Security  or a  beneficial
interest  therein,  the Holder of, and any  Person  that  acquires a  beneficial
interest in, this Security intend that such Security constitute indebtedness and
agree to treat such  Security as  indebtedness  for all United  States  Federal,
state and local tax purposes.

     THE  INDENTURE  AND THIS  SECURITY  SHALL BE GOVERNED BY AND  CONSTRUED  IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT REGARD TO CONFLICTS OF
LAWS PRINCIPLES THEREOF.

     SECTION    2.04.     Additional     Provisions     Required    in    Global
SecuritySECTION2.04.AdditionalProvisionsRequiredinGlobalSecurity".   Any  Global
Security issued  hereunder  shall, in additional to the provisions  contained in
Sections 2.02 and 2.03, bear a legend in substantially the following form:

           "This  Security  is a  Global  Security  within  the  meaning  of the
         Indenture  hereinafter referred to and is registered in the name of The
         Depository  Trust  Company  (the  "Depositary")  or a  nominee  of  the
         Depositary.  This Security is exchangeable for Securities registered in
         the name of a person other than the  Depositary  or its nominee only in
         the limited circumstances described in the Indenture and no transfer of
         this Security (other than a transfer of this Security as a whole by the
         Depositary  to a  nominee  of the  Depositary  or by a  nominee  of the
         Depositary to the Depositary or another  nominee of the Depositary) may
         be registered except in limited circumstances.

         Unless this  Security is presented by an authorized  representative  of
         The  Depositary  Trust  Company (55 Water  Street,  New York) to U.S.B.
         Holding Co., Inc. or its agent for  registration of transfer,  exchange
         or payment, and any Security issued is registered in the name of Cede &
         Co. or such other name as requested by an authorized  representative of
         The  Depository  Trust Company and any payment hereon is made to Cede &
         Co., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY
         A PERSON IS WRONGFUL  inasmuch as the registered  owner hereof,  Cede &
         Co., has an interest herein."

     SECTION 2.05. Form of Trustee's Certificate of Authentication.  This is one
of the Securities referred to in the within mentioned Indenture:


                                    THE CHASE MANHATTAN BANK
                                    as Trustee


                                    By:
                                        -----------------------------
                                        Authorized Officer


                                   ARTICLE III

                                 The Securities

     SECTION 3.01. Title and Terms. The aggregate principal amount of Securities
which may be authenticated and delivered under this Indenture is unlimited.

     The  Securities  may be  issued  in one or  more  series.  There  shall  be
established in or pursuant to a Board Resolution,  and set forth in an Officers'
Certificate, or established in one or more indentures supplemental hereto, prior
to the issuance of Securities of a series:

          (a)  the  title  of  the  securities  of  such  series,   which  shall
     distinguish the Securities of the series from all other Securities;

          (b) the limit,  if any,  upon the  aggregate  principal  amount of the
     Securities of such series which may be  authenticated  and delivered  under
     this  Indenture  (except for  Securities  authenticated  and delivered upon
     registration  of  transfer  of, or in exchange  for,  or in lieu of,  other
     Securities of the series  pursuant to Section  3.04,  3.06,  3.07,  9.06 or
     11.06);  provided,  however, that the authorized aggregate principal amount
     of such series may be increased above such amount by a Board  Resolution to
     such effect;

          (c) the Stated  Maturity or  Maturities  on which the principal of the
     Securities  of such  series  is  payable  or the  method  of  determination
     thereof;

          (d) the rate or rates,  if any, at which the Securities of such series
     shall  bear  interest,  if any,  the  rate or  rates  and  extent  to which
     Additional Interest,  if any, shall be payable in respect of any Securities
     of such series,  the Interest Payment Dates on which such interest shall be
     payable,  the right,  pursuant to Section  3.12 or as  otherwise  set forth
     therein,  of the Company to defer or extend an Interest  Payment Date,  and
     the Regular  Record Date for the interest  payable on any Interest  Payment
     Date or the method by which any of the foregoing shall be determined;

          (e) the place or places where the principal of (and  premium,  if any)
     and interest on the  Securities of such series shall be payable,  the place
     or  places  where  the  Securities  of such  series  may be  presented  for
     registration of transfer or exchange, and the place or places where notices
     and  demands to or upon the  Company in respect of the  Securities  of such
     series may be made;

          (f) the period or periods within or the date or date on which, if any,
     the price or prices at which and the terms and  conditions  upon  which the
     Securities  of such  series may be  redeemed,  in whole or in part,  at the
     option of the Company;

          (g) the  obligation  or the right,  if any,  of the Company to redeem,
     repay or purchase  the  Securities  of such series  pursuant to any sinking
     fund,  amortization or analogous  provisions,  or at the option of a Holder
     thereof,  and the period or periods  within which,  the prices or prices at
     which,  the currency or  currencies  (including  currency unit or units) in
     which and the other  terms and  conditions  upon  which  Securities  of the
     series  shall  be  redeemed,  repaid  or  purchased,  in  whole or in part,
     pursuant to such obligations;

          (h) the  denominations in which any Securities of such series shall be
     issuable,  if other than  denominations of $1,000 and any integral multiple
     thereof;

          (i) if other than  Dollars,  the  currency  or  currencies  (including
     currency unit or units) in which the principal of (and premium, if any) and
     interest,  if any, on the Securities of the series shall be payable,  or in
     which the Securities of the series shall be  denominated  and the manner of
     determining  the  equivalent   thereof  in  Dollars  for  purposes  of  the
     definition of the term "Outstanding";

          (j) the additions,  modifications or deletions,  if any, in the Events
     of Default or covenants of the Company set forth herein with respect to the
     Securities of such series;

          (k) if other than the  principal  amount  thereof,  the portion of the
     principal  amount of  Securities  of such series that shall be payable upon
     declaration of acceleration of the Maturity thereof;

          (l) the additions or changes,  if any, to this  Indenture with respect
     to the  Securities  of such  series  as shall be  necessary  to  permit  or
     facilitate  the issuance of the  Securities  of such series in bearer form,
     registrable  or not  registrable  as to  principal,  and  with  or  without
     interest coupons;

          (m) any index or indices used to  determine  the amount of payments of
     principal of and premium,  if any, on the  Securities of such series or the
     manner in which such amounts will be determined;

          (n) the issuance of a temporary  Global Security  representing  all of
     the  Securities  of such  series  and  exchange  of such  temporary  Global
     Security for definitive Securities of such series;

          (o) whether the  Securities  of the series shall be issued in whole or
     in part in the form of one or more Global Securities and, in such case, the
     Depositary for such Global Securities, which Depositary shall be a clearing
     agency registered under the Securities Exchange Act of 1934, as amended;

          (p) the  appointment  of any Paying Agent or Agents for the Securities
     of such series;

          (q) the terms of any right to convert or exchange  Securities  of such
     series  into any other  securities  or  property  of the  Company,  and the
     additions  or  changes,  if any,  to this  Indenture  with  respect  to the
     Securities  of such  series to  permit or  facilitate  such  conversion  or
     exchange;

          (r)  the  transfer  restrictions  and  legends  required  to be on the
     Securities;

          (s) the  definitions  of Amended and  Restated  Declaration  of Trust,
     Declaration of Trust and Guarantee Agreement for each series;

          (t) the relative degree, if any, to which the Securities of the series
     shall be senior to or be  subordinated  to other  series of  Securities  in
     right of payment,  whether such other series of Securities are  Outstanding
     or not; and

          (u) any other  terms of the  Securities  of such series  (which  terms
     shall not be inconsistent with the provisions of this Indenture).

     All Securities of any one series shall be substantially identical except as
to denomination and except as may otherwise be provided herein or in or pursuant
to such Board  Resolution and set forth in such Officers'  Certificate or in any
such indenture supplemental hereto.

     Unless otherwise  provided with respect to the Securities of any series, at
the option of the Company,  interest on the  Securities of any series that bears
interest  may be paid by (i) by  mailing a check to the  address  of the  person
entitled thereto as such address shall appear in the Securities Register or (ii)
by wire  transfer  in  immediately  available  funds at such  place  and to such
account as may be designated by the person entitled  thereto as specified in the
Securities Register.

     SECTION  3.02.  Denominations.  The  Securities  of each series shall be in
registered form without coupons and shall be issuable in denominations of $1,000
and any integral multiple thereof, unless otherwise specified as contemplated by
Section 3.01.

     SECTION  3.03.   Execution,   Authentication,   Delivery  and  Dating.  The
Securities  shall be executed  on behalf of the  Company by its  Chairman of the
Board,  its President or one of its Vice  Presidents  under its  corporate  seal
reproduced  or  impressed  thereon and  attested by its  Secretary or one of its
Assistant Secretaries.  The signature of any of these officers on the Securities
may be manual or facsimile.

     Securities  bearing the manual or facsimile  signatures of individuals  who
were at any time the proper  officers  of the  Company  shall bind the  Company,
notwithstanding  that such  individuals  or any of them have ceased to hold such
offices prior to the  authentication  and delivery of such Securities or did not
hold such offices at the date of such  Securities.  At any time and from time to
time after the execution and delivery of this Indenture, the Company may deliver
Securities executed by the Company to the Trustee for authentication. Securities
may be  authenticated  on  original  issuance  from  time to time and  delivered
pursuant to such procedures  acceptable to the Trustee  ("Procedures") as may be
specified  from  time  to  time  by  Company  Order.  Procedures  may  authorize
authentication  and delivery  pursuant to oral  instructions of the Company or a
duly  authorized  agent,  which  instructions  shall be  promptly  confirmed  in
writing.

     Prior to the  delivery  of a Security  in any such form to the  Trustee for
authentication, the Company shall deliver to the Trustee the following:

          (a) a  Company  Order  requesting  the  Trustee's  authentication  and
     delivery of all or a portion of the Securities of such series,  and if less
     than all, setting forth procedures for such authentication;

          (b) the Board Resolution by or pursuant to which such form of Security
     has been  approved,  and the Board  Resolution,  if any,  by or pursuant to
     which the terms of the Securities of such series have been  approved,  and,
     if pursuant to a Board Resolution,  an Officers' Certificate describing the
     action taken;

          (c) an  Officers'  Certificate  dated  the date  such  certificate  is
     delivered to the Trustee,  stating that all conditions  precedent  provided
     for in this  Indenture  relating  to the  authentication  and  delivery  of
     Securities in such form and with such terms have been complied with; and

          (d) an  Opinion of Counsel  substantially  to the effect  that (i) the
     form of such Securities has been duly authorized and approved in conformity
     with the provisions of this  Indenture;  (ii) the terms of such  Securities
     have been duly  authorized and determined in conformity with the provisions
     of this  Indenture,  or, if such  terms are to be  determined  pursuant  to
     Procedures, as defined above, when so determined such terms shall have been
     duly  authorized and  determined in conformity  with the provisions of this
     Indenture;  and (iii) Securities in such form when completed by appropriate
     insertions  and  executed  and  delivered by the Company to the Trustee for
     authentication  in  accordance  with  this  Indenture,   authenticated  and
     delivered  by the  Trustee in  accordance  with this  Indenture  within the
     authorization  as to aggregate  principal  amount  established from time to
     time by the Board of  Directors  and sold in the manner  specified  in such
     Opinion of Counsel, will be the legal, valid and binding obligations of the
     Company  entitled to the benefits of this Indenture,  subject to applicable
     bankruptcy, reorganization, insolvency and similar laws generally affecting
     creditors,   rights,  to  general   equitable   principles  and  except  as
     enforcement  thereof may be limited by (A)  requirements  that a claim with
     respect to any Securities  denominated  other than in Dollars (or a Foreign
     Currency or currency  unit  judgment in respect of such claim) be converted
     into Dollars at a rate of exchange prevailing on a date determined pursuant
     to applicable law or (B) governmental authority to limit, delay or prohibit
     the making of payments in Foreign  Currencies or currency units or payments
     outside the United States, and subject to such other qualifications as such
     counsel shall  conclude do not  materially  affect the rights of Holders of
     such Securities.

     The  Trustee  shall be entitled  to receive  the  documents  referred to in
clauses  (b) and (d) above only at or prior to the first  request of the Company
to the Trustee to authenticate Securities of such series.

     Each Security shall be dated the date of its authentication.

     No Security  shall be entitled to any benefit under this  Indenture,  or be
valid or  obligatory  for any purpose,  unless there  appears on such Security a
certificate  of  authentication  substantially  in the form  provided for herein
executed  by  the  Trustee  by the  manual  signature  of one of its  authorized
officers,  and such certificate upon any Security shall be conclusive  evidence,
and the only  evidence,  that  such  Security  has been duly  authenticated  and
delivered hereunder.

     SECTION 3.04. Temporary  Securities.  Pending the preparation of definitive
Securities  of any series,  the Company may execute,  and upon Company Order the
Trustee shall authenticate and deliver,  temporary Securities which are printed,
lithographed,   typewritten,   mimeographed  or  otherwise   produced,   in  any
denomination,  substantially  of the tenor of the definitive  Securities of such
series in lieu of which they are issued  and with such  appropriate  insertions,
omissions,  substitutions  and other  variations as the officers  executing such
Securities may determine, as evidenced by their execution of such Securities.

     If temporary  Securities  of any series are issued,  the Company will cause
definitive  Securities of such series to be prepared without unreasonable delay.
After the preparation of definitive  Securities,  the temporary Securities shall
be  exchangeable  for  definitive  Securities  upon  surrender of the  temporary
Securities  at the office or agency of the Company  designated  for that purpose
without charge to the Holder. Upon surrender for cancellation of any one or more
temporary   Securities,   the  Company  shall  execute  and  the  Trustee  shall
authenticate  and  deliver  in  exchange  therefor  a like  principal  amount of
definitive Securities of the same series of authorized  denominations having the
same Original  Issue Date and Stated  Maturity and having the same terms as such
temporary Securities.  Until so exchanged, the temporary Securities shall in all
respects be entitled to the same  benefits  under this  Indenture as  definitive
Securities.

     SECTION 3.05. Global Securities. (a) Each Global Security issued under this
Indenture  shall be registered in the name of the  Depositary  designated by the
Company for such  Global  Security or a nominee  thereof and  delivered  to such
Depositary  or a nominee  thereof or  custodian  therefor,  and each such Global
Security shall constitute a single Security for all purposes of this Indenture.

     (b)  Notwithstanding  any  other  provision  in this  Indenture,  no Global
Security may be exchanged in whole or in part for Securities registered,  and no
transfer of a Global Security in whole or in part may be registered, in the name
of any Person other than the  Depositary  for such Global  Security or a nominee
thereof  unless (a) such  Depositary  advises the  Trustee in writing  that such
Depositary   is  no  longer   willing  or  able  to   properly   discharge   its
responsibilities  as Depositary  with respect to such Global  Security,  and the
Company is unable to locate a qualified successor,  (b) the Company executes and
delivers  to the Trustee a Company  Order  stating  that the  Company  elects to
terminate the  book-entry  system through the  Depositary,  (c) there shall have
occurred and be  continuing an Event of Default or (d) pursuant to the following
sentence.  All or any  portion  of a  Global  Security  may be  exchanged  for a
Security that has a like aggregate principal amount and is not a Global Security
upon 20 days' prior  request made by the  Depositary  or its Agent Member to the
Securities Registrar.

     (c) If any Global  Security  is to be  exchanged  for other  Securities  or
canceled in whole,  it shall be surrendered by or on behalf of the Depositary or
its nominee to the Securities Registrar for exchange or cancellation as provided
in this  Article  III.  If any  Global  Security  is to be  exchanged  for other
Securities  or canceled in part,  or if another  Security is to be  exchanged in
whole or in part for a beneficial  interest in any Global Security,  then either
(i) such Global Security shall be so surrendered for exchange or cancellation as
provided  in this  Article III or (ii) the  principal  amount  thereof  shall be
reduced, subject to Section 3.06(b)(iv),  or increased by an amount equal to the
portion thereof to be so exchanged or canceled, or equal to the principal amount
of such other Security to be so exchanged for a beneficial  interest therein, as
the case may be, by means of an  appropriate  adjustment  made on the records of
the Securities Registrar, whereupon the Trustee shall instruct the Depositary or
its authorized representative to make a corresponding adjustment to its records.
Upon any such  surrender or adjustment of a Global  Security by the  Depositary,
accompanied by registration  instructions and, to the extent required by Section
3.06, a Restricted Securities Certificate, the Trustee shall, subject to Section
3.05(b) and as otherwise provided in this Article III,  authenticate and deliver
any  Securities  issuable in exchange  for such Global  Security (or any portion
thereof) in accordance  with the  instructions  of the  Depositary.  The Trustee
shall  not be liable  for any delay in  delivery  of such  instructions  and may
conclusively  rely  on,  and  shall be  fully  protected  in  relying  on,  such
instructions.

     (d)  The  Depositary  or its  nominee,  as  registered  owner  of a  Global
Security,  shall be the Holder of such Global  Security for all  purposes  under
this  Indenture  and the  Securities,  and owners of  beneficial  interests in a
Global Security shall hold such interest pursuant to the rules and procedures of
the Depositary.  Accordingly,  any such owner's beneficial interests in a Global
Security  shall be shown only on, and the  transfer  of such  interest  shall be
effected only through,  records  maintained by the  Depositary or its nominee or
its Agent Members.  Neither the Trustee nor the Securities  Registrar shall have
any liability in respect of any transfers effected by the Depositary.

     (e) The rights of the  beneficial  interests in a Global  Security shall be
exercised only through the Depositary and shall be limited to those  established
by law and agreements  between such owners and the  Depositary  and/or its Agent
Members.

     SECTION  3.06.  Registration,  Transfer  and  Exchange  Generally;  Certain
Transfers and Exchanges;  Restricted  Securities Legends.  (a) The Company shall
cause to be kept at the  Corporate  Trust  Office of the  Trustee a register  in
which, subject to such reasonable  regulations as it may prescribe,  the Company
shall  provide  for the  registration  of the  Securities  and of  transfers  of
Securities.  Such register is herein  sometimes  referred to as the  "Securities
Register".  The  Trustee  is hereby  appointed  "Securities  Registrar"  for the
purpose of  registering  the  Securities  and  transfers of Securities as herein
provided.

     Upon surrender for  registration  of transfer of any Security at the office
or agency of the Company  designated for that purpose the Company shall execute,
and the Trustee shall  authenticate  and deliver,  in the name of the designated
transferee or transferees,  one or more new Securities of the same series of any
authorized  denominations,  of a like aggregate  principal  amount,  of the same
Original Issue Date and Stated Maturity and having the same terms.

     At the  option  of  the  Holder,  Securities  may be  exchanged  for  other
Securities  of the  same  series  of  any  authorized  denominations,  of a like
aggregate  principal amount, of the same Original Issue Date and Stated Maturity
and having the same terms,  upon  surrender of the Securities to be exchanged at
such office or agency.  Whenever any securities are so surrendered for exchange,
the Company shall execute,  and the Trustee shall authenticate and deliver,  the
Securities which the Holder making the exchange is entitled to receive.

     All  Securities  issued  upon any  registration  of transfer or exchange of
Securities  shall be the valid  obligations of the Company,  evidencing the same
debt, and entitled to the same benefits under this Indenture,  as the Securities
surrendered upon such registration of transfer or exchange.

     Every Security  presented or surrendered  for  registration  of transfer or
exchange  shall (if so required by the Company or the  Securities  Registrar) be
duly endorsed,  or be  accompanied  by a written  instrument of transfer in form
satisfactory to the Company and the Securities  Registrar,  duly executed by the
Holder thereof or his attorney duly authorized in writing.

     No  service  charge  shall  be made to a  Holder  for any  registration  of
transfer or exchange of Securities, but the Company may require payment of a sum
sufficient to cover any tax or other governmental  charge that may be imposed in
connection with any registration of transfer or exchange of Securities.

     Neither  the Company nor the  Trustee  shall be  required,  pursuant to the
provisions of this Section, (a) to issue,  register any transfer or exchange any
Security of any series  during a period  beginning at the opening of business 15
days  before the day of  selection  for  redemption  of  Securities  pursuant to
Article XI and ending at the close of  business  on the day of mailing of notice
of  redemption  or (b) to  transfer  or exchange  any  Security so selected  for
redemption  in whole  or in part,  except,  in the  case of any  Security  to be
redeemed in part, any portion thereof not to be redeemed.

     (b) Certain Transfers and Exchanges. Notwithstanding any other provision of
the  Indenture,  the  registration  of transfers and exchanges of Securities and
beneficial interests in a Global Capital Security of the kinds specified in this
Section 3.06(b) shall be made only in accordance with this Section 3.06(b).

          (i)  Non-Global  Security  to  Global  Security.  if the  Holder  of a
Security  (other than a Global  Security)  wishes at any time to transfer all or
any portion of such Security to a Person who wishes to take delivery  thereof in
the form of a beneficial interest in a Global Security, the registration of such
transfer may be effected only in accordance  with the  provisions of this clause
(b)(i) and subject to the rules and procedures of the  Depositary.  Upon receipt
by the Securities  Registrar of (A) such Security as provided in Section 3.06(a)
and  instructions  satisfactory  to the  Securities  Registrar  directing that a
beneficial  interest in the Global Security in a specified  principal amount not
greater than the  principal  amount of such  Security be credited to a specified
Agent Member's  account and (B) a Securities  Certificate  duly executed by such
Holder or such Holder's attorney duly authorized in writing, then the Securities
Registrar shall cancel such Security (and issue a new Security in respect of the
untransferred  portion  thereof) as provided in Section 3.06(a) and increase the
aggregate  principal  amount of the Global  Security by the specified  principal
amount as provided in Section 3.05(c).

          (ii) Non-Global  Security to Non-Global  Security.  A Security that is
not a Global Security may be  transferred,  in whole or in part, to a Person who
takes delivery in the form of another  Security that is not a Global Security as
provided in Section 3.06(a);  provided, that in connection with the registration
of transfer of such  Security  that is a  Restricted  Security,  the  Securities
Registrar shall have received a Restricted Securities  Certificate duly executed
by the transferor Holder or such Holder's attorney duly authorized in writing.

          (iii)  Exchanges  between Global Security and Non-Global  Security.  A
beneficial interest in a Global Security may be exchanged for a Security that is
not a Global Security as provided in Section 3.05.

          (iv) Limitations  Relating to Principal  Amount.  Notwithstanding  any
other provision of this Indenture and unless otherwise specified as permitted by
Section 3.01,  Securities or portions  thereof may be registered for transfer or
exchanged only in blocks having an aggregate  principal  amount of not less than
$100,000  and  integral  multiples of $1,000 in excess  thereof.  Any  transfer,
exchange or other  disposition  of Securities in  contravention  of this Section
3.06(b)(iv)  shall be deemed to be void and of no legal effect  whatsoever,  any
such transferee  shall be deemed not to be the Holder or owner of any beneficial
interest in such  Securities  for any purpose,  including but not limited to the
receipt of interest  payable on such  Securities,  and such transferee  shall be
deemed to have no interest whatsoever in such Securities.

     (c)  Restricted  Securities  Legend.  (i)  Except as set forth  below,  all
Securities shall bear a Restricted Securities Legend, as follows:

         THIS SECURITY HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933,
         AS  AMENDED  (THE  "SECURITIES  ACT"),  OR ANY STATE  SECURITIES  LAWS.
         NEITHER THIS SECURITY NOR ANY INTEREST OR  PARTICIPATION  HEREIN MAY BE
         REOFFERED,  SOLD,  ASSIGNED,   TRANSFERRED,   PLEDGED,   ENCUMBERED  OR
         OTHERWISE  DISPOSED OF IN THE ABSENCE OF SUCH REGISTRATION  UNLESS SUCH
         TRANSACTION  IS  EXEMPT  FROM,  OR NOT  SUBJECT  TO,  THE  REGISTRATION
         REQUIREMENTS  OF THE SECURITIES ACT. THE HOLDER OF THIS SECURITY BY ITS
         ACCEPTANCE  HEREOF  AGREES TO OFFER,  SELL OR OTHERWISE  TRANSFER  SUCH
         SECURITY  PRIOR TO THE DATE WHICH IS THREE YEARS AFTER THE LATER OF THE
         ORIGINAL  ISSUE DATE HEREOF AND THE LAST DATE ON WHICH  U.S.B.  HOLDING
         CO., INC. (THE  "CORPORATION")  OR ANY AFFILIATE OF THE CORPORATION WAS
         THE OWNER OF THIS SECURITY (OR ANY  PREDECESSOR  OF THIS SECURITY) (THE
         "RESALE  RESTRICTIONS  TERMINATION  DATE") ONLY (A) TO THE CORPORATION,
         (B)  PURSUANT  TO  AN  EFFECTIVE   REGISTRATION   STATEMENT  UNDER  THE
         SECURITIES  ACT,  (C) FOR SO LONG AS THE  SECURITIES  ARE  ELIGIBLE FOR
         RESALE PURSUANT TO RULE 144A UNDER THE SECURITIES ACT ("RULE 144A"), TO
         A PERSON IT REASONABLY BELIEVES IS A "QUALIFIED INSTITUTIONAL BUYER" AS
         DEFINED  IN RULE 144A THAT  PURCHASES  FOR ITS OWN  ACCOUNT  OR FOR THE
         ACCOUNT OF A QUALIFIED INSTITUTIONAL BUYER TO WHOM NOTICE IS GIVEN THAT
         THE  TRANSFER  IS  BEING  MADE  IN  RELIANCE  ON RULE  144A,  (D) TO AN
         INSTITUTIONAL  "ACCREDITED INVESTOR" WITHIN THE MEANING OF SUBPARAGRAPH
         (a)(1),  (2), (3) OR (7) OF RULE 501 UNDER THE SECURITIES ACT ACQUIRING
         THE  SECURITY  FOR  ITS  OWN  ACCOUNT  OR FOR  THE  ACCOUNT  OF SUCH AN
         INSTITUTIONAL  "ACCREDITED  INVESTOR," FOR INVESTMENT  PURPOSES AND NOT
         WITH A  VIEW  TO,  OR  FOR  OFFER  OR  SALE  IN  CONNECTION  WITH,  ANY
         DISTRIBUTION  IN  VIOLATION OF THE  SECURITIES  ACT, OR (E) PURSUANT TO
         ANOTHER AVAILABLE  EXEMPTION FROM THE REGISTRATION  REQUIREMENTS OF THE
         SECURITIES ACT,  SUBJECT TO THE  CORPORATION'S  AND THE TRUSTEE'S RIGHT
         PRIOR TO ANY SUCH OFFER,  SALE OR  TRANSFER  PURSUANT TO CLAUSES (D) OR
         (E) TO REQUIRE THE  DELIVERY  OF AN OPINION OF  COUNSEL,  CERTIFICATION
         AND/OR OTHER  INFORMATION  SATISFACTORY  TO EACH OF THEM IN  ACCORDANCE
         WITH THE AMENDED AND RESTATED DECLARATION OF TRUST, A COPY OF WHICH MAY
         BE OBTAINED FROM THE  CORPORATION  OR THE TRUSTEE.  THIS LEGEND WILL BE
         REMOVED  UPON THE  REQUEST OF A HOLDER  AFTER THE  RESALE  RESTRICTIONS
         TERMINATION DATE.

                    (ii) Subject to Section 3.06(d) and to the following clauses
         of this Section 3.06(c), a Security (other than a Global Security) that
         does not bear a Restricted  Securities Legend may be issued in exchange
         for or in lieu of a  Restricted  Security or any portion  thereof  that
         bears such legend if, in the Company's judgment,  placing such a legend
         upon such new Security is not necessary to ensure  compliance  with the
         registration  requirements of the Securities  Act, and the Trustee,  at
         the  written  direction  of the  Company  in the  form of an  Officers'
         Certificate,  shall  countersign  and  deliver  such a new  Security as
         provided in this Article III.

                   (iii)   Notwithstanding  the  foregoing  provisions  of  this
         Section 3.06(c),  a successor Security of a Security that does not bear
         a  Restricted  Securities  Legend  shall  not bear  such form of legend
         unless the Company has reasonable  cause to believe that such successor
         Security  is a  "restricted  security"  within the  meaning of Rule 144
         under the  Securities  Act, in which case the  Trustee,  at the written
         direction of the Company in the form of an Officers' Certificate, shall
         countersign and deliver a new Security bearing a Restricted  Securities
         Legend in  exchange  for such  successor  Security  as provided in this
         Article III.

                    (iv)  Upon any sale or  transfer  of a  Restricted  Security
         (including any Restricted  Security  represented by a Global  Security)
         pursuant to an effective  registration  statement  under the Securities
         Act or  pursuant  to Rule 144  under  the  Securities  Act  after  such
         registration ceases to be effective:  (A) in the case of any Restricted
         Security that is a definitive Security,  the Securities Registrar shall
         permit the Holder  thereof to exchange such  Restricted  Security for a
         definitive Security that does not bear the Restricted Securities Legend
         and rescind the  restriction on transfer of such  Restricted  Security;
         and (B) in the case of any Restricted Security that is represented by a
         Global  Security,  the Securities  Registrar shall permit the Holder of
         such  Global  Security to exchange  such  Global  Security  for another
         Global Security that does not bear the Restricted Securities Legend.

                     (v)  If  Restricted   Securities  are  being  presented  or
         surrendered  for  transfer  or  exchange  then  there  shall  be (if so
         required by the Trustee),  (A) if such Restricted  Securities are being
         delivered to the Securities  Registrar by a Holder for  registration in
         the name of such Holder,  without transfer,  a certification  from such
         Holder to that effect;  or (B) if such Restricted  Securities are being
         transferred,  (i)  a  certification  from  the  transferor  in  a  form
         substantially similar to that attached hereto as Exhibit A, and (ii) if
         the Company or Securities  Registrar so requests,  evidence  reasonably
         satisfactory  to them as to the compliance  with the  restrictions  set
         forth in the Restricted Securities Legend.

     SECTION 3.07.  Mutilated,  Destroyed,  Lost and Stolen  Securities.  If any
mutilated  Security is surrendered to the Trustee together with such security or
indemnity  as may be required by the Company or the Trustee to save each of them
harmless,  the Company  shall  execute and the Trustee  shall  authenticate  and
deliver in exchange therefor a new Security of the same issue and series of like
tenor and  principal  amount,  having  the same  Original  Issue Date and Stated
Maturity and bearing the same  Interest  Rate as such  mutilated  Security,  and
bearing a number not contemporaneously outstanding.

     If there shall be  delivered to the Company and to the Trustee (i) evidence
to their  satisfaction of the  destruction,  loss or theft of any Security,  and
(ii) such  security or indemnity as may be required by them to save each of them
harmless, then, in the absence of notice to the Company or the Trustee that such
Security has been acquired by a bona fide  purchaser,  the issuing Company shall
execute and upon its request the Trustee shall authenticate and deliver, in lieu
of any such destroyed, lost or stolen Security, a new Security of the same issue
and series of like tenor and principal  amount,  having the same Original  Issue
Date and Stated  Maturity and bearing the same Interest Rate as such  destroyed,
lost or stolen Security, and bearing a number not contemporaneously outstanding.

     In case any such mutilated,  destroyed,  lost or stolen Security has become
or is about to become  due and  payable,  the  Company  in its  discretion  may,
instead of issuing a new Security, pay such Security.

     Upon the issuance of any new Security  under this Section,  the Company may
require the payment of a sum  sufficient to cover any tax or other  governmental
charge that may be imposed in relation thereto and any other expenses (including
the fees and expenses of the Trustee) connected therewith.

     Every  new  Security  issued  pursuant  to  this  Section  in  lieu  of any
destroyed,  lost or stolen  Security  shall  constitute  an original  additional
contractual  obligation of the Company,  whether or not the  destroyed,  lost or
stolen  Security  shall be at any  time  enforceable  by  anyone,  and  shall be
entitled to all the benefits of this Indenture equally and proportionately  with
any and all other Securities duly issued hereunder.

     The  provisions of this Section are  exclusive  and shall  preclude (to the
extent lawful) all other rights and remedies with respect to the  replacement or
payment of mutilated, destroyed, lost or stolen Securities.

     SECTION 3.08. Payment of Interest;  Interest Rights Preserved.  Interest on
any  Security of any series  which is payable,  and is  punctually  paid or duly
provided for, on any Interest Payment Date, shall be paid to the Person in whose
name that Security (or one or more Predecessor  Securities) is registered at the
close of  business on the  Regular  Record Date for such  interest in respect of
Securities  of such  series,  except  that,  unless  otherwise  provided  in the
Securities of such series, interest payable on the Stated Maturity of a Security
shall be paid to the Person to whom  principal is paid.  The initial  payment of
interest on any Security of any series which is issued  between a Regular Record
Date and the related  Interest Payment Date shall be payable as provided in such
Security or in the Board Resolution pursuant to Section 3.01 with respect to the
related series of Securities.

     Any  interest on any Security  which is payable,  but is not timely paid or
duly  provided for, on any Interest  Payment Date for  Securities of such series
(herein called "Defaulted Interest"), shall forthwith cease to be payable to the
registered  Holder on the relevant  Regular Record Date by virtue of having been
such Holder,  and such  Defaulted  Interest  may be paid by the Company,  at its
election in each case, as provided in Clause (1) or (2) below:

     (1) The Company may elect to make payment of any Defaulted  Interest to the
Persons  in whose  names  the  Securities  of such  series in  respect  of which
interest  is  in  default  (or  their  respective  Predecessor  Securities)  are
registered at the close of business on a Special  Record Date for the payment of
such  Defaulted  Interest,  which shall be fixed in the  following  manner.  The
Company shall notify the Trustee in writing of the amount of Defaulted  Interest
proposed to be paid on each Security and the date of the proposed  payment,  and
at the same time the Company  shall  deposit with the Trustee an amount of money
equal to the aggregate  amount  proposed to be paid in respect of such Defaulted
Interest or shall make arrangements satisfactory to the Trustee for such deposit
prior to the date of the proposed payment,  such money when deposited to be held
in trust for the benefit of the Persons  entitled to such Defaulted  Interest as
in this Clause  provided.  Thereupon the Trustee shall fix a Special Record Date
for the payment of such Defaulted  Interest which shall not be more than 15 days
and not less than 10 days prior to the date of the proposed payment and not less
than 10 days  after the  receipt by the  Trustee  of the notice of the  proposed
payment.  The Trustee shall  promptly  notify the Company of such Special Record
Date and, in the name and at the expense of the  Company,  shall cause notice of
the proposed  payment of such  Defaulted  Interest  and the Special  Record Date
therefor  to be  mailed,  first  class,  postage  prepaid,  to each  Holder of a
Security  of such  series at the  address  of such  Holder as it  appears in the
Securities Register not less than 10 days prior to such Special Record Date. The
Trustee may, in its  discretion,  in the name and at the expense of the Company,
cause a similar notice to be published at least once in a newspaper, customarily
published  in  the  English  language  on  each  Business  Day  and  of  general
circulation  in the  Borough  of  Manhattan,  The  City of New  York,  but  such
publication  shall not be a condition  precedent  to the  establishment  of such
Special Record Date.  Notice of the proposed payment of such Defaulted  Interest
and the Special  Record Date  therefor  having  been mailed as  aforesaid,  such
Defaulted Interest shall be paid to the Persons in whose names the Securities of
such series (or their respective Predecessor  Securities) are registered on such
Special  Date and shall no longer be payable  pursuant to the  following  Clause
(2).

     (2) The Company  may make  payment of any  Defaulted  Interest in any other
lawful manner not inconsistent with the requirements of any securities  exchange
on which the Securities of the series in respect of which interest is in default
may be listed and,  upon such notice as may be required by such  exchange (or by
the Trustee if the  Securities  are not  listed),  if, after notice given by the
Company to the Trustee of the proposed  payment  pursuant to this  Clause,  such
payment shall be deemed practicable by the Trustee.

     Subject  to  the  foregoing  provisions  of  this  Section,  each  Security
delivered under this Indenture upon transfer of or in exchange for or in lieu of
any other Security shall carry the rights to interest accrued and unpaid, and to
accrue, which were carried by such other Security.

     SECTION 3.09. Persons Deemed Owners. The Company, the Trustee and any agent
of the Company or the Trustee may treat the Person in whose name any Security is
registered as the owner of such Security for the purpose of receiving payment of
principal of and (subject to Section 3.08) interest on such Security and for all
other purposes whatsoever,  whether or not such Security be overdue, and neither
the  Company,  the Trustee nor any agent of the Company or the Trustee  shall be
affected by notice to the contrary.  No holder of any beneficial interest in any
Global  Security held on its behalf by a Depositary  shall have any rights under
this Indenture with respect to such Global Security,  and such Depositary may be
treated by the Company,  the Trustee and any agent of the Company or the Trustee
as  the  owner  of  such   Global   Security   for  all   purposes   whatsoever.
Notwithstanding  the foregoing,  nothing herein shall prevent the Company or the
Trustee  from  giving  effect  to any  written  certification,  proxy,  or other
authorization furnished by a Depositary or impair, as between the Depositary and
such holders of  beneficial  interests,  the  operation  of customary  practices
governing  the  exercise  of the rights of the  Depositary  (or its  nominee) as
Holder of any Security.

     SECTION  3.10.  Cancellation.   All  Securities  surrendered  for  payment,
redemption,  transfer or exchange shall, if surrendered to any Person other than
the Trustee, be delivered to the Trustee, and any such Securities and Securities
surrendered  directly  to the  Trustee  for any such  purpose  shall be promptly
canceled  by it.  The  Company  may at  any  time  deliver  to the  Trustee  for
cancellation any Securities  previously  authenticated  and delivered  hereunder
which the Company may have acquired in any manner whatsoever, and all Securities
so delivered shall be promptly  canceled by the Trustee.  No Securities shall be
authenticated in lieu of or in exchange for any Securities  canceled as provided
in this Section,  except as expressly permitted by this Indenture.  All canceled
Securities  shall be destroyed by the Trustee and the Trustee  shall  deliver to
the Company a certificate of such destruction.

     SECTION 3.11.  Computation  of Interest.  Except as otherwise  specified as
contemplated  by Section  3.01 for  Securities  of any  series,  interest on the
Securities  of each  series for any period  shall be  computed on the basis of a
360-day  year of twelve  30-day  months and interest on the  Securities  of each
series for any  partial  period  shall be computed on the basis of the number of
days elapsed in a 360-day year of twelve 30-day months.

     SECTION  3.12.  Deferrals  of  Interest  Payment  Dates.  If  specified  as
contemplated  by Section  3.01 with  respect to the  Securities  of a particular
series,  provided that no Event of Default has occurred and is  continuing  with
respect to the Securities, the Company shall have the right, at any time or from
time to time during the term of such series, to defer the payment of interest on
such  Securities for such period or periods as may be specified as  contemplated
by Section 3.01 (each, an "Extension Period") during which Extension Periods the
Company  shall  have the  right to make  partial  payments  of  interest  on any
Interest  Payment  Date.  No Extension  Period shall end on a date other than an
Interest Payment Date. At the end of any such Extension Period the Company shall
pay all  interest  then  accrued  and unpaid on the  Securities  (together  with
Additional Interest thereon, if any, at the rate specified for the Securities of
such series to the extent permitted by applicable law), provided,  however, that
no Extension Period may extend beyond the Maturity of these  Securities.  During
any such Extension Period, the Company shall not (i) declare or pay dividends or
distributions  on, or redeem,  purchase,  acquire or make a liquidation  payment
with respect to, any of the Company's  capital stock (which  includes common and
preferred stock), or (ii) make any payment of principal, interest or premium, if
any,  on or repay,  repurchase  or redeem  any debt  securities  of the  Company
(including Other  Debentures) that rank pari passu with or junior in interest to
the Securities of such series or (iii) make any guarantee  payments with respect
to any guarantee by the Company of the debt  securities of any Subsidiary of the
Company  (including Other Guarantees) if such guarantee ranks pari passu with or
junior in interest to the Securities of such series (other than (a) dividends or
distributions in common stock of the Company,  (b) any declaration of a dividend
in connection with the  implementation  of a  stockholders'  rights plan, or the
issuance  of stock  under  any such plan in the  future,  or the  redemption  or
repurchase  of  any  such  rights  pursuant  thereto,  (c)  payments  under  the
applicable U.S.B. Holding Co., Inc. Guarantee,  (d) purchases or acquisitions of
shares of the Company's  Common Stock in connection with the satisfaction by the
Company of its obligations  under any employee benefit plan or other contractual
obligation  of the Company  (other than a  contractual  obligation  ranking pari
passu with or junior to these Securities,  (e) as a result of a reclassification
of the  Company's  capital  stock or the exchange or  conversion of one class or
series  of the  Company's  capital  stock  for  another  class or  series of the
Company's  capital stock, or (f) the purchase of fractional  interests in shares
of the Company's capital stock pursuant to the conversion or exchange provisions
of such capital stock or the security being  converted or  exchanged).  Prior to
the  termination  of any such Extension  Period,  the Company may further extend
such Extension Period; provided,  however, that no Extension Period shall exceed
the period or periods specified in such Securities or extend beyond the Maturity
of such  Securities.  Upon  termination  of any  Extension  Period  and upon the
payment of all accrued and unpaid interest and any Additional  Interest then due
on any Interest  Payment  Date,  the Company may elect to begin a new  Extension
Period, subject to the above requirements.  No interest shall be due and payable
during an Extension  Period,  except at the end thereof.  The Company shall give
the Holders of the  Securities  of such series and the Trustee and the  Property
Trustee  notice  of its  election  to begin  any such  Extension  Period  (or an
extension  thereof) at least five  Business  Days prior to the Interest  Payment
Date or, with respect to the Securities of a series issued to a U.S.B.H. Capital
Trust,  prior to the  earlier  of (i) the date the  Distributions  on the  Trust
Securities of such U.S.B.H. Capital Trust would have been payable except for the
election  to  begin  or  extend  such  Extension  Period  or (ii)  the  date the
Administrative  Trustees of such  U.S.B.H.  Capital  Trust are  required to give
notice to any automated  quotation  system or to holders of Trust  Securities of
the record date or the date such Distributions are payable, but in any event not
less than five Business  Days prior to such record date.  There is no limitation
on the number of times that the Company may elect to begin an Extension Period.

     SECTION 3.13.  Agreed Tax Treatment.  Each Security issued  hereunder shall
provide  that the Company and, by its  acceptance  of a Security or a beneficial
interest  therein,  the Holder of, and any  Person  that  acquires a  beneficial
interest in, such Security intend that such Security constitute indebtedness and
agree to treat such  Security as  indebtedness  for all United  States  federal,
state and local tax purposes.

     SECTION 3.14. CUSIP Numbers.  The Company in issuing the Securities may use
"CUSIP"  numbers (if then  generally in use),  and, if so, the Trustee shall use
"CUSIP"  numbers  in  notices  of  redemption  or other  related  material  as a
convenience to Holders; provided, however, that any such notice or other related
material may state that no  representation is made as to the correctness of such
numbers  either as printed on the  Securities or as contained in any notice of a
redemption or other related material and that reliance may be placed only on the
other identification numbers printed on the Securities,  and any such redemption
shall not be affected by any defect in or omission of such numbers.  The Company
will promptly notify the Trustee of any change in the CUSIP numbers.


                                   ARTICLE IV

                           Satisfaction and Discharge

     SECTION 4.01. Satisfaction and Discharge of Indenture. This Indenture shall
cease  to be of  further  effect  (except  as to (i)  any  surviving  rights  of
transfer,  substitution  and exchange of  Securities,  (ii) rights  hereunder of
Holders to receive  payments of principal of (and premium,  if any) and interest
on the  Securities  and other rights,  duties and  obligations of the Holders as
beneficiaries  hereof with respect to the amounts,  if any,  deposited  with the
Trustee  pursuant to this Article IV and (iii) the rights and obligations of the
Trustee  hereunder),  and the  Trustee,  on demand of and at the  expense of the
Company,  shall  execute  proper  instruments  acknowledging   satisfaction  and
discharge of this Indenture, when

     (1) either

          (A) all Securities theretofore authenticated and delivered (other than
     (i)  Securities  which have been  destroyed,  lost or stolen and which have
     been replaced or paid as provided in Section 3.07 and (ii)  Securities  for
     whose payment money has  theretofore  been deposited in trust or segregated
     and held in trust by the  Company and  thereafter  repaid to the Company or
     discharged  from such  trust,  as  provided  in  Section  10.03)  have been
     delivered to the Trustee for cancellation; or

          (B) all such Securities not  theretofore  delivered to the Trustee for
     cancellation

               (i) have become due and payable, or

               (ii) will become due and payable at their Stated  Maturity within
          one year of the date of deposit,

     and the  Company,  in the case of  Clause  (B)(i)  or  (B)(ii)  above,  has
     deposited  or caused to be  deposited  with the  Trustee as trust  funds in
     trust for such purpose an amount in the currency or currencies in which the
     Securities  of such series are payable  sufficient to pay and discharge the
     entire  indebtedness on such  Securities not  theretofore  delivered to the
     Trustee for cancellation,  for principal (and premium, if any) and interest
     (including  any  Additional  Interest)  to the date of such deposit (in the
     case of  Securities  which have  become due and  payable)  or to the Stated
     Maturity;

          (2) the Company  has paid or caused to be paid all other sums  payable
     hereunder by the Company; and

          (3) the Company has delivered to the Trustee an Officers'  Certificate
     and an Opinion of Counsel each stating that all conditions precedent herein
     provided for relating to the  satisfaction  and discharge of this Indenture
     have been complied with.

Notwithstanding   the  satisfaction   and  discharge  of  this  Indenture,   the
obligations of the Company to the Trustee under Section 6.07 and, if money shall
have been deposited with the Trustee  pursuant to subclause (B) of clause (1) of
this  Section,  the  obligations  of the Trustee under Section 4.02 and the last
paragraph of Section 10.03 shall survive.

     SECTION 4.02.  Application of Trust Money. Subject to the provisions of the
last paragraph of Section 10.03,  all money deposited with the Trustee  pursuant
to  Section  4.01,  shall  be held in  trust  and  applied  by the  Trustee,  in
accordance  with the  provisions of the Securities  and this  Indenture,  to the
payment,  either  directly or through any Paying  Agent  (including  the Company
acting as its own Paying  Agent) as the  Trustee may  determine,  to the Persons
entitled  thereto,  of the principal (and premium,  if any) and interest for the
payment of which such money or obligations  have been deposited with or received
by the Trustee; provided,  however, that such moneys need not be segregated from
other funds except to the extent required by law.


                                    ARTICLE V

                                    Remedies

     SECTION 5.01. Events of Default.  "Event of Default",  wherever used herein
with respect to the  Securities  of any series,  means any one of the  following
events  (whatever  the reason for such Event of Default  and whether it shall be
voluntary or  involuntary  or be effected by operation of law or pursuant to any
judgment,  decree or order of any court or any order,  rule or regulation of any
administrative or governmental body):

          (1) default in the payment of any  interest  upon any Security of that
     series,  including  any  Additional  Interest in respect  thereof,  when it
     becomes due and payable, and continuance of such default for a period of 30
     days  (subject to the  deferral of any due date in the case of an Extension
     Period); or

          (2) default in the payment of the  principal of (or  premium,  if any,
     on) any  Security of that series when due,  whether at its  Maturity,  upon
     redemption, by declaration of acceleration or otherwise; or

          (3) default in the  performance  or breach of any covenant or warranty
     of the  Company in this  Indenture  (other  than a covenant  or  warranty a
     default in the  performance of which or the breach of which is elsewhere in
     this Section  specifically  dealt with), and continuance of such default or
     breach for a period of 90 days after there has been given, by registered or
     certified  mail,  to the  Company by the  Trustee or to the Company and the
     Trustee by the Holders of at least 25% in aggregate  outstanding  principal
     amount of the  Securities of that series a written notice  specifying  such
     default or breach and requiring it to be remedied; or

          (4) the entry or a decree or order by a court having  jurisdiction  in
     the premises adjudging the Company a bankrupt or insolvent, or approving as
     properly filed a petition seeking reorganization,  arrangement,  adjustment
     or composition of or in respect of the Company under any applicable Federal
     or State  bankruptcy,  insolvency,  reorganization or other similar law, or
     appointing a receiver,  liquidator,  assignee,  trustee,  sequestrator  (or
     other similar  official) of the Company or of any  substantial  part of its
     property or ordering the winding up or liquidation of its affairs,  and the
     continuance of any such decree or order unstayed and in effect for a period
     of 60 consecutive days; or

          (5) the  institution by the Company of proceedings to be adjudicated a
     bankrupt  or  insolvent,  or  the  consent  by it  to  the  institution  of
     bankruptcy or insolvency  proceedings  against it, or the filing by it of a
     petition or answer or consent  seeking  reorganization  or relief under any
     applicable Federal or State bankruptcy, insolvency, reorganization or other
     similar law, or the consent by it to the filing of any such  petition or to
     the appointment of a receiver, liquidator,  assignee, trustee, sequestrator
     (or other similar  official) of the Company or of any  substantial  part of
     its  property,  or the making by it of an  assignment  for the  benefit for
     creditors,  or the  admission by it in writing of its  inability to pay its
     debts  generally as they become due and its willingness to be adjudicated a
     bankrupt,  or the taking of corporate  action by the Company in furtherance
     of any such action; or

          (6) in respect of a series  issued to a U.S.B.H.  Capital  Trust,  the
     voluntary  or  involuntary  dissolution,  winding-up  or  termination  of a
     U.S.B.H.  Capital Trust,  except in connection with the distribution of the
     Securities  to the  holders  of Trust  Securities  in  liquidation  of such
     U.S.B.H.  Capital Trust,  the  redemption of all the Trust  Securities of a
     U.S.B.H.   Capital   Trust,   or   certain   mergers,   consolidations   or
     amalgamations, each as permitted by the applicable Trust Agreement; or

          (7) any other  Event of Default  with  respect to  Securities  of that
     series as may be specified pursuant to Section 3.01 hereof.

     SECTION 5.02.  Acceleration  of Maturity;  Rescission and Annulment.  If an
Event  of  Default  with  respect  to  Securities  of any  series  at  the  time
Outstanding occurs and is continuing, then and in every such case the Trustee or
the  Holders  of not  less  than  25% in  principal  amount  of the  Outstanding
Securities  of  that  series  may  declare  the  principal  amount  (or,  if the
Securities of that series are Discount Securities, such portion of the principal
amount as may be specified in the terms of that series) of all the Securities of
that  series to be due and  payable  immediately,  by a notice in writing to the
Company (and to the Trustee if given by Holders),  provided,  however,  that, in
the case of the Securities of a series issued to a U.S.B.H.  Capital Trust,  if,
upon an Event of  Default,  the  Trustee or the  Holders of not less than 25% in
principal  amount of the  Outstanding  Securities of that series fail to declare
the  principal of all the  Securities of that series to be  immediately  due and
payable,  the  holders of at least 25% in  aggregate  Liquidation  Amount of the
corresponding  series of Capital  Securities  then  outstanding  shall have such
right by a notice in writing to the  Company and the  Trustee.  The Holders of a
majority in aggregate  principal  amount of the Outstanding  Securities of these
Securities  may annul such  declaration  and waive the  default  if the  default
(other than the nonpayment of the principal of these Securities which has become
due solely by such  acceleration) has been cured and a sum sufficient to pay all
matured   installments   of  interest  and  principal  due  otherwise   than  by
acceleration  has been deposited  with the Trustee.  Should the Holders of these
Securities fail to annul such declaration and waive such default, the holders of
a majority in aggregate  Liquidation Amount of the Capital Securities shall have
such  right.  Upon any such  declaration  such  principal  amount (or  specified
amount) of and the accrued interest  (including any Additional  Interest) on all
the  Securities  of such  series  shall  become  immediately  due  and  payable,
provided,  however,  that the payment of principal and interest  (including  any
Additional  Interest) on such Securities shall remain subordinated to the extent
provided in Article XIII.

     At any time  after  such a  declaration  of  acceleration  with  respect to
Securities  of any  series  has been made and  before a  judgment  or decree for
payment of the money due has been obtained by the Trustee as hereinafter in this
Article  provided,  the  Holders  of a  majority  in  principal  amount  of  the
Outstanding  Securities of that series, by written notice to the Company and the
Trustee, may rescind and annul such declaration and its consequences if:

          (1)  the  Company  has  paid  or  deposited  with  the  Trustee  a sum
     sufficient to pay:

               (A)  all  overdue   installments   of  interest   (including  any
          Additional Interest) on all Securities of that series,

               (B) the principal of (and premium,  if any, on) any Securities of
          that series which have become due otherwise  than by such  declaration
          of  acceleration  and  interest  thereon  at  the  rate  borne  by the
          Securities, and

               (C) all sums paid or advanced by the  Trustee  hereunder  and the
          reasonable compensation,  expenses,  disbursements and advances of the
          Trustee, its agents and counsel.

          (2) all Events of Default with respect to  Securities  of that series,
     other than the  nonpayment  of the  principal of  Securities of that series
     which has become due solely by such acceleration, have been cured or waived
     as provided in Section 5.13.

     The Holders of a majority in aggregate  outstanding principal amount of the
Securities of a series affected thereby may, on behalf of the Holders of all the
Securities  of such  series,  waive any past  default,  except a default  in the
payment of principal of (or  premium,  if any) or interest  (unless such default
has been cured and a sum sufficient to pay all matured  installments of interest
and principal due otherwise  than by  acceleration  has been  deposited with the
Trustee)  or a default in respect of a covenant  or  provision  which under this
Indenture  cannot be  modified  or amended  without the consent of the Holder of
each  outstanding  Security of such series and, in the case of  Securities  of a
series issued to a U.S.B.H. Capital Trust, should the holders of such Securities
fail to annul such declaration and waive such default, the holders of a majority
in  aggregate  Liquidation  Amount of the related  series of Capital  Securities
shall have such right. The Company is required to file annually with the Trustee
a  certificate  as to whether or not the Company is in  compliance  with all the
conditions and covenants applicable to it under this Indenture.

     No such recession  shall affect any subsequent  default or impair any right
consequent thereon.

     Upon  receipt  by  the  Trustee  of  written   notice   declaring  such  an
acceleration, or rescission and annulment thereof, with respect to Securities of
a series all or part of which is represented by a Global Security, a record date
shall be established for determining  Holders of Outstanding  Securities of such
series entitled to join in such notice,  which record date shall be at the close
of business on the day the Trustee  receives  such  notice.  The Holders on such
record date, or their duly designated proxies,  and only such Persons,  shall be
entitled to join in such  notice,  whether or not such  Holders  remain  Holders
after such record date;  provided,  however,  that,  unless such  declaration of
acceleration, or rescission and annulment, as the case may be, shall have become
effective by virtue of the  requisite  percentage  having  joined in such notice
prior to the day  which is 90 days  after  such  record  date,  such  notice  of
declaration of  acceleration,  or rescission and annulment,  as the case may be,
shall  automatically and without further action by any Holder be canceled and of
no further effect.  Nothing in this paragraph shall prevent a Holder, or a proxy
of a Holder, from giving,  after expiration of such 90-day period, a new written
notice of declaration of acceleration,  or rescission and annulment thereof,  as
the case may be, that is identical to a written  notice which has been  canceled
pursuant to the proviso to the preceding  sentence,  in which event a new record
date shall be established pursuant to the provisions of this Section 5.02.

     SECTION  5.03.  Collection of  Indebtedness  and Suits for  Enforcement  by
Trustee. The Company covenants that if:

          (1)  default is made in the  payment of any  installment  of  interest
     (including  any  Additional  Interest) on any Security  when such  interest
     becomes due and payable and such default continues for a period of 30 days,
     or

          (2) default is made in the payment of the  principal of (and  premium,
     if any, on) any Security at the Maturity thereof,

the  Company  will,  upon demand of the  Trustee,  pay to the  Trustee,  for the
benefit of the Holders of such Securities, the whole amount then due and payable
on such  Securities  for  principal,  including  any  sinking  fund  payment  or
analogous  obligations  (and  premium,  if  any)  and  interest  (including  any
Additional Interest); and, in addition thereto, all amounts owing to the Trustee
under Section 6.07 and Section 10.06.

     If the Company fails to pay such amounts  forthwith  upon such demand,  the
Trustee,  in its own name and as trustee of an express  trust,  may  institute a
judicial  proceeding for the  collection of the sums so due and unpaid,  and may
prosecute such proceeding to judgment or final decree,  and may enforce the same
against the Company or any other  obligor  upon the  Securities  and collect the
moneys  adjudged  or decreed to be payable in the manner  provided by law out of
the property of the Company or any other obligor upon the  Securities,  wherever
situated.

     If an Event of Default with respect to  Securities of any series occurs and
is continuing,  the Trustee may in its discretion proceed to protect and enforce
its rights and the rights of the  Holders of  Securities  of such series by such
appropriate  judicial  proceedings  as the Trustee shall deem most  effectual to
protect and enforce any such rights, whether for the specific enforcement of any
covenant or agreement  in this  Indenture or in aid of the exercise of any power
granted herein, or to enforce any other proper remedy.

     SECTION 5.04.  Trustee May File Proofs of Claim. In case of the pendency of
any   receivership,   insolvency,   liquidation,   bankruptcy,   reorganization,
arrangement,  adjustment,  composition or other judicial  proceeding relative to
the Company or any other  obligor  upon the  Securities  or the  property of the
Company or of such other obligor or their creditors,

          (a)  the  Trustee  (irrespective  of  whether  the  principal  of  the
     Securities of any series shall then be due and payable as therein expressed
     or by  declaration  or otherwise  and  irrespective  of whether the Trustee
     shall  have made any  demand on the  Company  for the  payment  of  overdue
     principal  (and  premium,  if any) or interest  (including  any  Additional
     Interest))  shall  be  entitled  and  empowered,  by  intervention  in such
     proceeding or otherwise,

               (i) to file and prove a claim for the whole  amount of  principal
          (and premium, if any) and interest (including any Additional Interest)
          owing and unpaid in respect to the  Securities  and to file such other
          papers or documents  as may be necessary or advisable  and to take any
          and all actions as are  authorized  under the Trust  Indenture  Act in
          order to have the claims of the  Holders  and any  predecessor  to the
          Trustee  under  Section  6.07 and of the  Holders  allowed in any such
          judicial proceedings; and

               (ii) in  particular,  the Trustee  shall be authorized to collect
          and receive any moneys or other property payable or deliverable on any
          such claims and to  distribute  the same in  accordance  with  Section
          5.06; and

          (b)  any   custodian,   receiver,   assignee,   trustee,   liquidator,
     sequestrator (or other similar official) in any such judicial proceeding is
     hereby  authorized  by each Holder to make such payments to the Trustee for
     distribution  in accordance  with Section  5.06,  and in the event that the
     Trustee  shall  consent  to the  making of such  payments  directly  to the
     Holders,  to pay to the  Trustee  any amount due to it and any  predecessor
     Trustee under Section 6.07.

     Nothing  herein  contained  shall be deemed to  authorize  the  Trustee  to
authorize  or  consent to or accept or adopt on behalf of any Holder any plan of
reorganization,  arrangement, adjustment or composition affecting the Securities
or the rights of any Holder  thereof,  or to  authorize  the  Trustee to vote in
respect of the claim of any Holder in any proceeding;  provided,  however,  that
the Trustee may, on behalf of the Holders, vote for the election of a trustee in
bankruptcy or similar  official and be a member of a creditors' or other similar
committee.

     SECTION 5.05.  Trustee May Enforce Claim Without  Possession of Securities.
All rights of action and claims under this  Indenture or the  Securities  may be
prosecuted  and  enforced by the Trustee  without the  possession  of any of the
Securities or the production thereof in any proceeding relating thereto, and any
such  proceeding  instituted  by the Trustee shall be brought in its own name as
trustee of an express trust, and any recovery of judgment shall, after provision
for the payment of all the amounts owing the Trustee and any predecessor Trustee
under Section 6.07,  its agents and counsel,  be for the ratable  benefit of the
Holders of the Securities in respect of which such judgment has been recovered.

     SECTION  5.06.  Application  of Money  Collected.  Any  money  or  property
collected or to be applied by the Trustee with respect to a series of Securities
pursuant to this Article shall be applied in the following order, at the date or
dates fixed by the Trustee  and,  in case of the  distribution  of such money or
property on account of principal (or premium, if any) or interest (including any
Additional  Interest),  upon  presentation  of the  Securities  and the notation
thereon of the  payment if only  partially  paid and upon  surrender  thereof if
fully paid:

          First:  to  the  payment  of all  amounts  due  the  Trustee  and  any
     predecessor Trustee under Section 6.07;

          Second:  to the payment of the  amounts  then due and unpaid upon such
     series of  Securities  for  principal  (and  premium,  if any) and interest
     (including any Additional Interest), in respect of which or for the benefit
     of which such money has been  collected,  ratably,  without  preference  or
     priority  of any kind,  according  to the  amounts  due and payable on such
     series of  Securities  for  principal  (and  premium,  if any) and interest
     (including any Additional Interest), respectively; and

          Third: the balance, if any, to the Person or Persons entitled thereto.

     SECTION  5.07.  Limitation  on Suits.  No Holder of any  Securities  of any
series shall have any right to institute any proceeding,  judicial or otherwise,
with respect to this Indenture or for the  appointment of a receiver,  assignee,
trustee,  liquidator,  sequestrator (or other similar official) or for any other
remedy hereunder, unless:

          (1) such Holder has previously  given written notice to the Trustee of
     a  continuing  Event of  Default  with  respect to the  Securities  of that
     series;

          (2) the  Holders  of not less  than  25% in  principal  amount  of the
     Outstanding  Securities  of that series shall have made written  request to
     the Trustee to institute proceedings in respect of such Event of Default in
     its own name as Trustee hereunder;

          (3) such  Holder or Holders  have  offered to the  Trustee  reasonable
     indemnity  against the costs,  expenses and  liabilities  to be incurred in
     compliance with such request;

          (4) the Trustee for 60 days after its receipt of such notice,  request
     and offer of indemnity has failed to institute any such proceeding; and

          (5) no direction inconsistent with such written request has been given
     to the Trustee  during  such 60-day  period by the Holders of a majority in
     principal amount of the Outstanding Securities of that series;

it being  understood and intended that no one or more of such Holders shall have
any right in any manner  whatever  by virtue of, or by  availing  itself of, any
provision of this  Indenture to affect,  disturb or prejudice  the rights of any
other  Holders  of  Securities,  or to obtain or to seek to obtain  priority  or
preference  over any other of such  Holders or to enforce  any right  under this
Indenture,  except in the manner  herein  provided and for the equal and ratable
benefit of all such Holders.

     SECTION 5.08. Unconditional Right of Holders to Receive Principal,  Premium
and Interest.  Notwithstanding any other provision in this Indenture, the Holder
of any  Security  shall have the right which is absolute  and  unconditional  to
receive  payment of the  principal  of (and  premium,  if any) and  (subject  to
Section 3.08) interest  (including any Additional  Interest) on such Security on
the  respective  Stated  Maturities  expressed in such Security and to institute
suit for the  enforcement  of any such  payment,  and such  right  shall  not be
impaired  without the consent of such  Holder.  In the case of  Securities  of a
series  issued to a U.S.B.H.  Capital  Trust,  any  holder of the  corresponding
series of Capital  Securities  shall have the right,  upon the  occurrence of an
Event of Default  described in Section 5.01(l) or 5.01(2) hereof, to institute a
suit directly  against the Company for  enforcement of payment to such Holder of
principal  of (and  premium,  if any) and  (subject  to Section  3.08)  interest
(including any Additional  Interest) on the Securities having a principal amount
equal to the  aggregate  Liquidation  Amount of the  Capital  Securities  of the
corresponding series held by such Holder. Notwithstanding any payments made to a
holder of Capital  Securities by the Company in connection  with a suit directly
against the Company,  the Company shall remain obligated to pay the principal of
or interest on the Securities, and the Company shall be subrogated to the rights
of the holder of such Capital Securities with respect to payments on the Capital
Securities  to the extent of any payments  made by the Company to such holder in
any suit directly against the Company.

     The holders of the Capital Securities will not be able to exercise directly
any remedies,  other than those set forth in this Section 5.08, available to the
holders of the Securities unless there shall have been an Event of Default under
the Trust Agreement.

     SECTION 5.09.  Restoration  of Rights and  Remedies.  If the Trustee or any
Holder has  instituted  any proceeding to enforce any right or remedy under this
Indenture and such proceeding has been discontinued or abandoned for any reason,
or has been determined  adversely to the Trustee or to such Holder,  then and in
every case the  Company,  the  Trustee  and the  Holders  shall,  subject to any
determination  in such  proceeding,  be restored  severally and  respectively to
their former positions hereunder,  and thereafter all rights and remedies of the
Trustee and the Holders  shall  continue as though no such  proceeding  had been
instituted.

     SECTION 5.10. Rights and Remedies Cumulative.  Except as otherwise provided
in the last paragraph of Section 3.07, no right or remedy herein  conferred upon
or reserved to the Trustee or to the Holders is intended to be  exclusive of any
other right or remedy, and every right and remedy shall, to the extent permitted
by law, be cumulative and in addition to every right and remedy given  hereunder
or now or hereafter existing at law or in equity or otherwise.  The assertion or
employment of any right or remedy hereunder, or otherwise, shall not prevent the
concurrent assertion or employment of any other appropriate right or remedy.

     SECTION 5.11. Delay or Omission Not Waiver. Except as otherwise provided in
the last  paragraph of Section  3.07,  no delay or omission of the Trustee or of
any Holder of any  Security to exercise  any right or remedy  accruing  upon any
Event of Default shall impair any such right or remedy or constitute a waiver of
any such Event of Default or an acquiescence therein.

     Every right and remedy given by this Article or by law to the Trustee or to
the Holders may be  exercised  from time to time,  and as often as may be deemed
expedient, by the Trustee or by the Holders as the case may be.

     SECTION  5.12.  Control by Holders.  The Holders of a majority in principal
amount of the  Outstanding  Securities  of any  series  shall  have the right to
direct the time,  method and place of conducting  any  proceeding for any remedy
available  to the  Trustee or  exercising  any trust or power  conferred  on the
Trustee, with respect to the Securities of such series, provided that:

          (1) such  direction  shall not be in conflict  with any rule of law or
     with this  Indenture or unduly  prejudicial  to the rights of other Holders
     and would not subject the Trustee to personal liability; and

          (2) the Trustee may take any other action deemed proper by the Trustee
     which is not inconsistent with such direction.

     Upon  receipt by the  Trustee of any  written  notice  directing  the time,
method or place of conducting  any such  proceeding or exercising any such trust
or  power,  with  respect  to  Securities  of a  series  all or part of which is
represented  by a Global  Security,  a record  date  shall  be  established  for
determining Holders of Outstanding Securities of such series entitled to join in
such notice,  which record date shall be at the close of business on the day the
Trustee  receives  such notice.  The Holders on such record date,  or their duly
designated  proxies,  and only such  Persons,  shall be entitled to join in such
notice,  whether or not such  Holders  remain  Holders  after such record  date;
provided, however, that, unless the Holders of a majority in principal amount of
the Outstanding Securities of such series shall have joined in such notice prior
to the  day  which  is 90  days  after  such  record  date,  such  notice  shall
automatically  and without  further  action by any Holder be canceled  and of no
further effect.  Nothing in this paragraph shall prevent a Holder, or a proxy of
a Holder,  from giving,  after  expiration of such 90-day  period,  a new notice
identical  to a notice  which has been  canceled  pursuant to the proviso to the
preceding  sentence,  in which  event a new  record  date  shall be  established
pursuant to the provisions of this Section 5.12.

     SECTION  5.13.  Waiver of Past  Defaults.  The  Holders  of not less than a
majority in principal amount of the Outstanding  Securities of any series may on
behalf  of the  Holders  of all the  Securities  of such  series  waive any past
default  hereunder  and its  consequences  with respect to such series  except a
default:

          (1) in the  payment  of the  principal  of (or  premium,  if  any)  or
     interest  (including  any  Additional  Interest)  on any  Security  of such
     series; or

          (2) in respect of a covenant or provision  hereof which under  Article
     IX cannot be modified or amended  without the consent of the Holder or each
     Outstanding Security of such series affected.

     Upon any such waiver,  such default shall cease to exist,  and any Event of
Default arising  therefrom shall be deemed to have been cured, for every purpose
of this  Indenture;  but no such waiver shall extend to any  subsequent or other
default or impair any right consequent thereon.

     SECTION 5.14.  Undertaking for Costs.  All parties to this Indenture agree,
and each Holder of any  Security by his  acceptance  thereof  shall be deemed to
have agreed,  that any court may in its discretion  require, in any suit for the
enforcement of any right or remedy under this Indenture,  or in any suit against
the Trustee for any action taken or omitted by it as Trustee,  the filing by any
party litigant in such suit of an undertaking to pay the costs of such suit, and
that  such  court  may in its  discretion  assess  reasonable  costs,  including
reasonable  attorneys' fees, against any party litigant in such suit, having due
regard to the merits and good faith of the claims or defenses made by such party
litigant;  but the  provisions  of this  Section  shall  not  apply  to any suit
instituted by the Trustee,  to any suit  instituted  by any Holder,  or group of
Holders,  holding  in the  aggregate  more than 10% in  principal  amount of the
Outstanding  Securities of any series,  or to any suit  instituted by any Holder
for the  enforcement of the payment of the principal of (or premium,  if any) or
interest  (including  any  Additional  Interest) on any Security on or after the
respective Stated Maturities expressed in such Security.

     SECTION  5.15.  Waiver  of  Usury,  Stay or  Extension  Laws.  The  Company
covenants  (to the extent  that it may  lawfully  do so) that it will not at any
time  insist  upon,  or plead,  or in any  manner  whatsoever  claim or take the
benefit or advantage of, any usury, stay or extension law wherever enacted,  now
or at any time  hereafter  in  force,  which may  affect  the  covenants  or the
performance  of this  Indenture;  and the  Company  (to the  extent  that it may
lawfully do so) hereby  expressly  waives all benefit or  advantage  of any such
law, and covenants that it will not hinder, delay or impede the execution of any
power herein granted to the Trustee, but will suffer and permit the execution of
every such power as though no such law had been enacted.

     SECTION 5.16. Option to Waive Certain Rights.  Any beneficiary of any right
granted under this Indenture  shall have the option to waive such right,  unless
expressly prohibited under this Indenture.

     SECTION 5.17.  Tax Treatment of the Junior  Subordinated  Debt  Securities.
Each beneficial owner of a Trust Security by acceptance of a beneficial interest
in the Trust Security agrees to treat the Junior Subordinated Debt Securities as
indebtedness for all U.S. federal, state and local tax purposes.


                                   ARTICLE VI

                                   The Trustee

     SECTION 6.01.  Certain Duties and  Responsibilities.  (a) Except during the
continuance of an Event of Default:

          (1) the Trustee undertakes to perform such duties and only such duties
     as are specifically set forth in this Indenture,  and no implied  covenants
     or obligations shall be read into this Indenture against the Trustee; and

          (2)  in the  absence  of  bad  faith  on its  part,  the  Trustee  may
     conclusively rely, as to the truth of the statements and the correctness of
     the opinions expressed therein,  upon certificates or opinions furnished to
     the Trustee and conforming to the  requirements of this  Indenture;  but in
     the case of any  such  certificates  or  opinions  which by any  provisions
     hereof are  specifically  required  to be  furnished  to the  Trustee,  the
     Trustee  shall be under a duty to examine the same to determine  whether or
     not they conform to the requirements of this Indenture.

          (b) In case an Event of Default has  occurred and is  continuing,  the
Trustee  shall  exercise  such of the  rights  and  powers  vested in it by this
Indenture,  and use the same  degree of care and skill in their  exercise,  as a
prudent person would exercise or use under the  circumstances  in the conduct of
his own affairs.

          (c) No provision of this  Indenture  shall be construed to relieve the
Trustee from liability for its own negligent  action,  its own negligent failure
to act, or its own willful misconduct except that:

          (i) this  Subsection  shall not be  construed  to limit the  effect of
     Subsection (a) of this Section;

          (ii) the Trustee shall not be liable for any error of judgment made in
     good faith by a  Responsible  Officer,  unless it shall be proved  that the
     Trustee was negligent in ascertaining the pertinent facts; and

          (iii) the Trustee shall not be liable with respect to any action taken
     or omitted to be taken by it in good faith in accordance with the direction
     of Holders pursuant to Section 5.12 hereof.

          (d) No provision of this Indenture shall require the Trustee to expend
or risk  its own  funds  or  otherwise  incur  any  financial  liability  in the
performance  of any of its duties  hereunder,  or in the  exercise of any of its
rights or powers, if there shall be grounds for believing that repayment of such
funds or  indemnity  satisfactory  to its against  such risk or liability is not
assured to it.

          (e) Whether or not therein  expressly so provided,  every provision of
this  Indenture  relating  to the  conduct  or  affecting  the  liability  of or
affording  protection to the Trustee shall be subject to the  provisions of this
Section.

     SECTION 6.02. Notice of Defaults.  Within 90 days after actual knowledge by
a Responsible  Officer of the Trustee of the occurrence of any default hereunder
with respect to the Securities of any series, the Trustee shall transmit by mail
to all Holders of Securities of such series, as their names and addresses appear
in the  Securities  Register,  notice  of  such  default  hereunder  known  to a
Responsible Officer of the Trustee, unless such default shall have been cured or
waived; provided,  however, that, except in the case of a default in the payment
of the principal of (or premium,  if any) or interest  (including any Additional
Interest) on any Security of such series,  the Trustee shall be fully  protected
in  withholding  such  notice  if and so long as the  board  of  directors,  the
executive  committee  or a  trust  committee  of  directors  and/or  Responsible
Officers of the Trustee in good faith  determines  that the  withholding of such
notice is in the  interests of the Holders of  Securities  of such  series;  and
provided,  further,  however,  that, in the case of any default of the character
specified in Section  5.01(3),  no such notice to Holders of  Securities of such
series shall be given until at least 30 days after the occurrence  thereof.  For
the purpose of this  Section,  the term  "default"  means any event which is, or
after  notice or lapse of time or both would  become,  an Event of Default  with
respect to Securities of such series.

     SECTION  6.03.  Certain  Rights of Trustee.  Subject to the  provisions  of
Section 6.01:

          (a) the Trustee may conclusively  rely and shall be fully protected in
     acting  or  refraining  from  acting  upon  any  resolution,   certificate,
     statement,   instrument,   opinion,  report,  notice,  request,  direction,
     consent,  order,  bond,  debenture,  Security  or other  paper or  document
     believed by it to be genuine and to have been  signed or  presented  by the
     proper party or parties, and, except as provided in Section 6.01(a) hereof,
     the Trustee need not investigate any fact or matter stated in the document;

          (b) any request or direction of the Company  mentioned herein shall be
     sufficiently  evidenced  by a  Company  Request  or  Company  Order and any
     resolution  of the Board of Directors  may be  sufficiently  evidenced by a
     Board Resolution;

          (c) whenever in the administration of this Indenture the Trustee shall
     deem it desirable that a matter be proved or  established  prior to taking,
     suffering  or omitting  any action  hereunder,  the Trustee  (unless  other
     evidence be herein  specifically  prescribed)  shall be entitled to receive
     and may, in the absence of bad faith on its part, conclusively rely upon an
     Officers' Certificate;

          (d) the  Trustee  may  consult  with  counsel  and the  advice of such
     counsel or any Opinion of Counsel shall be full and complete  authorization
     and  protection in respect of any action  taken,  suffered or omitted by it
     hereunder in good faith and in reliance thereon;

          (e) the Trustee  shall be under no  obligation  to exercise any of the
     rights or powers vested in it by this Indenture at the request or direction
     of any of the Holders pursuant to this Indenture, unless such Holders shall
     have  offered to the  Trustee  security  or  indemnity  satisfactory  to it
     against the costs,  expenses and liabilities  which might be incurred by it
     in compliance with such request or direction;

          (f) the Trustee shall not be bound to make any investigation  into the
     facts  or  matters  stated  in  any  resolution,   certificate,  statement,
     instrument,  opinion, report, notice, request,  direction,  consent, order,
     bond,  indenture,  Security or other paper or document,  but the Trustee in
     its  discretion may make such inquiry or  investigation  into such facts or
     matters as it may see fit, and, if the Trustee shall determine to make such
     inquiry  or  investigation,  it shall be  entitled  to  examine  the books,
     records and premises of the Company, personally or by agent or attorney;

          (g) the Trustee may execute any of the trusts or powers  hereunder  or
     perform any duties  hereunder  either  directly or by or through  agents or
     attorneys and the Trustee shall not be  responsible  for any  misconduct or
     negligence on the part of any agent or attorney  appointed with due care by
     it hereunder;

          (h) the Trustee  shall not be under any  obligation to take any action
     that is discretionary under the provisions of this Indenture;

          (i) the Trustee  shall not be charged  with  knowledge of any Event of
     Default  unless either (1) a Responsible  Officer of the Trustee shall have
     actual  knowledge or (2) the Trustee shall have received  notice thereof in
     accordance with Section 1.05(l) hereof from the Company or a Holder; and

          (j) no permissive power or authority available to the Trustee shall be
     construed as a duty.

     SECTION 6.04. Not Responsible  for Recitals or Issuance of Securities.  The
recitals   contained  herein  and  in  the  Securities,   except  the  Trustee's
certificates of authentication, shall be taken as the statements of the Company,
and the Trustee assumes no  responsibility  for their  correctness.  The Trustee
makes no  representations as to the validity or sufficiency of this Indenture or
of the Securities or any offering or disclosure materials prepared in connection
therewith.  The Trustee shall not be  accountable  for the use or application by
the Company of the Securities or the proceeds thereof.

     SECTION  6.05.  May  Hold  Securities.   The  Trustee,  any  Paying  Agent,
Securities Registrar or any other agent of the Company, in its individual or any
other capacity,  may become the owner or pledgee of Securities  and,  subject to
Sections 6.08 and 6.13, may otherwise deal with the Company with the same rights
it would have if it were not Trustee, Paying Agent, Securities Registrar or such
other agent.

     SECTION  6.06.  Money  Held in Trust.  Money  held by the  Trustee in trust
hereunder need not be segregated  from other funds except to the extent required
by law.  The  Trustee  shall be under no  liability  for  interest  on any money
received by it hereunder except as otherwise agreed with the Company.

     SECTION 6.07.  Compensation and Reimbursement.  The Company, as borrower on
the Securities, agrees:

          (1) to pay to the Trustee  from time to time  reasonable  compensation
     for all  services  rendered by it  hereunder in such amounts as the Company
     and the Trustee shall agree from time to time (which compensation shall not
     be limited by any provision of law in regard to the  compensation a trustee
     of an express trust);

          (2) to  reimburse  the Trustee  upon its  request  for all  reasonable
     expenses,  disbursements  and  advances  incurred or made by the Trustee in
     accordance  with any provision of this Indenture  (including the reasonable
     compensation and the expenses and disbursements of its agents and counsel),
     except any such expense,  disbursement or advance as may be attributable to
     its negligence or bad faith; and

          (3) to indemnify  the Trustee,  its  officers,  agents,  directors and
     employees for, and to hold them harmless  against,  any loss,  liability or
     expense  (including  the  reasonable  compensation  and  the  expenses  and
     disbursements of its agents and counsel) incurred without negligence or bad
     faith,   arising  out  of  or  in   connection   with  the   acceptance  or
     administration  of this trust or the  performance of its duties  hereunder,
     including the costs and expenses of defending  itself  against any claim or
     liability  in  connection  with the exercise or  performance  of any of its
     powers or duties hereunder.

     To secure the Company's  payment  obligations in this Section,  the Company
and the Holders agree that the Trustee shall have a lien prior to the Securities
on all money or property held or collected by the Trustee.  The  obligations  of
the Company under this Section 6.07 shall survive the satisfaction and discharge
and the  termination of this Indenture or the earlier  resignation or removal of
the Trustee.

     When the  Trustee  incurs  expenses or renders  services  after an Event of
Default  specified  in  Section  5.01(4) or (5)  occurs,  the  expenses  and the
compensation   for  the  services  are  intended  to   constitute   expenses  of
administration  under the Bankruptcy Code of 1978, as amended,  or any successor
statute.

     SECTION 6.08. Disqualification;  Conflicting Interests. The Trustee for the
Securities of any series issued  hereunder shall be subject to the provisions of
Section  310(b) of the Trust  Indenture  Act.  Nothing  herein shall prevent the
Trustee  from  filing with the  Commission  the  application  referred to in the
second-to-last paragraph of Section 301(b) of the Trust Indenture Act.

     SECTION 6.09. Corporate Trustee Required,  Eligibility.  There shall at all
times be a Trustee hereunder which shall be:

          (a) a corporation  organized and doing  business under the laws of the
     United  States of America or of any state,  territory  or the  District  of
     Columbia, authorized under such laws to exercise corporate trust powers and
     subject to supervision or  examination  by Federal,  state,  territorial or
     District of Columbia authority, or

          (b) a corporation  or other Person  organized and doing business under
     the  laws of a  foreign  government  that is  permitted  to act as  Trustee
     pursuant to a rule, regulation or order of the Commission, authorized under
     such laws to exercise corporate trust powers, and subject to supervision or
     examination  by  authority  of  such  foreign  government  or  a  political
     subdivision  thereof   substantially   equivalent  to  the  supervision  or
     examination applicable to United States institutional trustees,

in either  case having a combined  capital and surplus of at least  $50,000,000,
subject to supervision of  examination  by Federal or state  authority.  If such
corporation publishes reports of condition at least annually, pursuant to law or
to the requirements of the aforesaid supervising or examination authority, then,
for the  purposes  of this  Section,  the  combined  capital and surplus of such
corporation  shall be deemed to be its combined capital and surplus as set forth
in its most recent report of condition so published.  If at any time the Trustee
shall cease to be eligible in accordance with the provisions of this Section, it
shall resign immediately in the manner and with the effect hereinafter specified
in this  Article.  Neither  the Company  nor any Person  directly or  indirectly
controlling,  controlled by or under common control with the Company shall serve
as Trustee for the Securities of any series issued hereunder.

     SECTION 6.10.  Resignation  and Removal;  Appointment of Successor.  (a) No
resignation or removal of the Trustee and no appointment of a Successor  Trustee
pursuant  to this  Article  shall  become  effective  until  the  acceptance  of
appointment by the Successor Trustee under Section 6.11.

     (b) The Trustee may resign at any time with  respect to the  Securities  of
one or more  series by giving  written  notice  thereof  to the  Company.  If an
instrument of acceptance by a Successor Trustee shall not have been delivered to
the Trustee within 30 days after the giving of such notice of  resignation,  the
resigning  Trustee may  petition  any court of  competent  jurisdiction  for the
appointment  of a  Successor  Trustee  with  respect to the  Securities  of such
series.

     (c) The Trustee may be removed at any time with  respect to the  Securities
of any series by Act of the  Holders of a majority  in  principal  amount of the
Outstanding  Securities  of such  series,  delivered  to the  Trustee and to the
Company.

     (d) If at any time:

          (i) the Trustee  shall fail to comply with Section 6.08 after  written
     request  therefor  by the Company or by any Holder who has been a bona fide
     Holder of a Security for at least six months, or

          (ii) the Trustee  shall cease to be eligible  under  Section  6.09 and
     shall fail to resign after  written  request  therefor by the Company or by
     any such Holder, or

          (iii)  the  Trustee  shall  become  incapable  of  acting  or shall be
     adjudged a bankrupt  or  insolvent  or a receiver  of the Trustee or of its
     property  shall be  appointed  or any public  officer  shall take charge or
     control of the  Trustee or of its  property  or affairs  for the purpose of
     rehabilitation,  conservation or  liquidation,  then, in any such case, (i)
     the Company,  acting pursuant to the authority of a Board  Resolution,  may
     remove the  Trustee,  or (ii) subject to Section  5.14,  any Holder who has
     been a bona fide  Holder of a  Security  for at least six  months  may,  on
     behalf of himself and all others similarly situated,  petition any court of
     competent  jurisdiction  for the removal of the Trustee and the appointment
     of a Successor Trustee.

     (e) If the Trustee shall resign,  be removed or become incapable of acting,
or if a vacancy  shall occur in the office of Trustee for any cause with respect
to the  Securities of one or more series,  the Company,  by a Board  Resolution,
shall  promptly  appoint a Successor  Trustee with respect to the  Securities of
that or those  series.  If, within one year after such  resignation,  removal or
incapability,  or the  occurrence  of such  vacancy,  a Successor  Trustee  with
respect to the Securities of any series shall be appointed by Act of the Holders
of a majority in principal  amount of the Outstanding  Securities of such series
delivered  to the Company and the retiring  Trustee,  the  Successor  Trustee so
appointed shall,  forthwith upon its acceptance of such appointment,  become the
Successor  Trustee with respect to the  Securities  of such series and supersede
the Successor  Trustee  appointed by the Company.  If no Successor  Trustee with
respect to the  Securities  of any series  shall have been so  appointed  by the
Company or the  Holders  and  accepted  appointment  in the  manner  hereinafter
provided,  any Holder who has been a bona fide Holder of a Security for at least
six months  may,  subject to Section  5.14,  on behalf of himself and all others
similarly  situated,  petition  any  court  of  competent  jurisdiction  for the
appointment  of a  Successor  Trustee  with  respect to the  Securities  of such
series.

     (f) The Company shall give notice of each  resignation  and each removal of
the Trustee with respect to the Securities of any series and each appointment of
a Successor  Trustee  with  respect to the  Securities  of any series by mailing
written  notice of such  event by  first-class  mail,  postage  prepaid,  to the
Holders of Securities of such series as their names and addresses  appear in the
Securities Register. Each notice shall include the name of the Successor Trustee
with respect to the  Securities  of such series and the address of its Corporate
Trust Office.

     SECTION 6.11.  Acceptance of Appointment  by Successor.  (a) In case of the
appointment  hereunder of a Successor  Trustee  with respect to all  Securities,
every such Successor Trustee so appointed shall execute, acknowledge and deliver
to  the  Company  and to the  retiring  Trustee  an  instrument  accepting  such
appointment,  and thereupon the  resignation or removal of the retiring  Trustee
shall become effective and such Successor Trustee, without any further act, deed
or conveyance, shall become vested with all the rights, powers trusts and duties
of the  retiring  Trustee;  but, on the request of the Company or the  Successor
Trustee,  such retiring Trustee shall, upon payment of its charges,  execute and
deliver an instrument  transferring  to such  Successor  Trustee all the rights,
powers and trusts of the retiring  Trustee and shall duly  assign,  transfer and
deliver to such  Successor  Trustee all property and money held by such retiring
Trustee hereunder.

     (b) In case of the  appointment  hereunder  of the  Successor  Trustee with
respect to the Securities of one or more (but not all) series, the Company,  the
retiring  Trustee and each  Successor  Trustee with respect to the Securities of
one or more  series  shall  execute and deliver an  instrument  or an  indenture
supplemental hereto wherein each Successor Trustee shall accept such appointment
and which (1) shall  contain such  provisions as shall be necessary or desirable
to  transfer  and confirm  to, and to vest in,  each  Successor  Trustee all the
rights,  powers,  trusts and duties of the retiring  Trustee with respect to the
Securities of that or those series to which the  appointment  of such  Successor
Trustee relates, (2) if the retiring Trustee is not retiring with respect to all
Securities,  shall  contain  such  provisions  as shall be deemed  necessary  or
desirable  to  confirm  that all the  rights,  powers,  trusts and duties of the
retiring  Trustee with respect to the  Securities  of that or those series as to
which the retiring  Trustee is not retiring  shall  continue to be vested in the
retiring  Trustee,  and (3) shall add to or change any of the provisions of this
Indenture as shall be necessary to provide for or facilitate the  administration
of the trusts  hereunder  by more than one  Trustee,  it being  understood  that
nothing herein or in such instrument or supplemental  indenture shall constitute
such Trustee  co-trustees  of the same trust and that each such Trustee shall be
trustee  of a trust or trusts  hereunder  separate  and apart  from any trust or
trusts  hereunder  administered by any other such Trustee and upon the execution
and delivery of such  instrument or  supplemental  indenture the  resignation or
removal of the retiring  Trustee shall become  effective to the extent  provided
therein  and each such  Successor  Trustee,  without any  further  act,  deed or
conveyance,  shall become vested with all the rights, powers, trusts, and duties
of the retiring  Trustee with respect to the  Securities of that or those series
to which the appointment of such Successor  Trustee relates;  but, on request of
the Company or any Successor  Trustee,  such retiring Trustee shall duly assign,
transfer  and deliver to such  Successor  Trustee all property and money held by
such retiring Trustee  hereunder with respect to the Securities of that or those
series to which the appointment of such Successor Trustee relates.

     (c) Upon request of any such Successor  Trustee,  the Company shall execute
any and all instruments  for more fully and certainly  vesting in and confirming
to such Successor Trustee all rights, powers and trusts referred to in paragraph
(a) or (b) of this Section, as the case may be.

     (d) No Successor Trustee shall accept its appointment unless at the time of
such  acceptance  such  Successor  Trustee shall be qualified and eligible under
this  Article.  In the  event  that the  Trust  Indenture  Act  applies  to this
Indenture at the time that any Successor  Trustee is appointed,  such  Successor
Trustee shall qualify under such Act.

     SECTION 6.12. Merger, Conversion,  Consolidation or Succession to Business.
Any corporation  into which the Trustee may be merged or converted or with which
it may be consolidated, or any corporation resulting from any merger, conversion
or  consolidation  to which the  Trustee  shall be a party,  or any  corporation
succeeding to all or  substantially  all of the corporate  trust business of the
Trustee,  shall  be  the  successor  of the  Trustee  hereunder,  provided  such
corporation  shall be  otherwise  qualified  and  eligible  under  this  Article
(including  qualification  under the  Trustee  Indenture  Act,  if  applicable),
without the  execution  or filing of any paper or any further act on the part of
any of the parties hereto. In case any Securities shall have been authenticated,
but not  delivered,  by the Trustee  then in office,  any  successor  by merger,
conversion  or  consolidation  to such  authenticating  Trustee  may adopt  such
authentication  and deliver the  Securities  so  authenticated,  and in case any
Securities shall not have been  authenticated,  any successor to the Trustee may
authenticate such Securities either in the name of any predecessor Trustee or in
the  name of  such  Successor  Trustee,  and in all  cases  the  certificate  of
authentication  shall have the full force which it is  provided  anywhere in the
Securities or in this Indenture that the certificate of the Trustee shall have.

     SECTION 6.13.  Preferential  Collection of Claims Against  Company.  If and
when the  Trustee  shall be or become a creditor  of the  Company  (or any other
obligor upon the Securities),  the Trustee shall be subject to the provisions of
the Trust  Indenture Act regarding the  collection of claims against the Company
(or any such other obligor).

     SECTION 6.14.  Appointment of Authenticating Agent. The Trustee may appoint
an authenticating agent or agents (each, an "Authenticating Agent") with respect
to one or more series of  Securities  which shall be authorized to act on behalf
of the Trustee to  authenticate  Securities  of such series issued upon original
issue and upon exchange, registration of transfer or partial redemption thereof,
and  Securities  so  authenticated  shall be  entitled  to the  benefits of this
Indenture and shall be valid and obligatory for all purposes as if authenticated
by the Trustee  hereunder.  Where  reference  is made in this  Indenture  to the
authentication  and  delivery  of  Securities  by the  Trustee or the  Trustee's
certificate  of  authentication,  such  reference  shall be  deemed  to  include
authentication and delivery on behalf of the Trustee by an Authenticating Agent.
Each  Authenticating  Agent shall be  acceptable to the Company and shall at all
times be a corporation organized and doing business under the laws of the United
States of America,  or of any state,  Territory  or the  District  of  Columbia,
authorized  under such laws to act as  Authenticating  Agent,  having a combined
capital and surplus of not less than  $50,000,000  and subject to supervision or
examination  by  Federal  or  State  authority.  If  such  Authenticating  Agent
publishes  reports of  condition  at least  annually,  pursuant to law or to the
requirements of said supervising or examining  authority,  then for the purposes
of this Section the combined  capital and surplus of such  Authenticating  Agent
shall be deemed to be its combined  capital and surplus as set forth in its most
recent report of condition so published.  If at any time an Authenticating Agent
shall cease to be eligible in  accordance  with the  provisions of this Section,
such  Authenticating  Agent shall resign  immediately in the manner and with the
effect specified in this Section.

     Any  corporation  into  which an  Authenticating  Agent  may be  merged  or
converted or with which it may be  consolidated,  or any  corporation  resulting
from any merger,  conversion or consolidation to which such Authenticating Agent
shall be a party, or any corporation  succeeding to all or substantially  all of
the corporate trust business of an  Authenticating  Agent shall be the successor
Authenticating  Agent hereunder,  provided such  corporation  shall be otherwise
eligible under this Section, without the execution or filing of any paper or any
further act on the part of the Trustee or the Authenticating Agent.

     An  Authenticating  Agent may resign at any time by giving  written  notice
thereof to the Trustee and to the Company. The Trustee may at any time terminate
the agency of an  Authenticating  Agent by giving written notice thereof to such
Authenticating  Agent  and to the  Company.  Upon  receiving  such a  notice  of
resignation  or  upon  such  a  termination,   or  in  case  at  any  time  such
Authenticating  Agent  shall  cease  to  be  eligible  in  accordance  with  the
provisions of this Section,  the Trustee may appoint a successor  Authenticating
Agent  which  shall be  acceptable  to the Company and shall give notice of such
appointment in the manner  provided in Section 1.06 to all Holders of Securities
of the series with respect to which such  Authenticating  Agent will serve.  Any
successor  Authenticating  Agent upon  acceptance of its  appointment  hereunder
shall become  vested with all the rights,  powers and duties of its  predecessor
hereunder,  with like effect as if originally named as an Authenticating  Agent.
No successor  Authenticating  Agent shall be appointed unless eligible under the
provision of this Section.

     The Company  agrees to pay to each  Authenticating  Agent from time to time
reasonable compensation for its services under this Section.

     If an  appointment  with respect to one or more series is made  pursuant to
this  Section,  the  Securities  of each series may have  endorsed  thereon,  in
addition  to  the  Trustee's  certificate  of  authentication,   an  alternative
certificate of authentication in the following form:

     This  is  one  of  the  Securities  referred  to in  the  within  mentioned
Indenture.


                                       THE CHASE MANHATTAN BANK
                                       Trustee


                                       by________________________________
                                            As Authenticating Agent


                                       by________________________________
                                            Authorized Signatory

     SECTION 6.15.  Trustee's  Rights and  Obligations  After  Qualification  of
Indenture.  Following  the  qualification  of this  Indenture  under  the  Trust
Indenture  Act,  the  Trustee  shall  have and be  subject to all the duties and
responsibilities  specified with respect to an indenture trustee under the Trust
Indenture Act. Subject to such provisions, the Trustee is under no obligation to
exercise any of the powers vested in it by this  Indenture at the request of any
holder of the Securities,  unless offered  indemnity to its satisfaction by such
holder  against  the costs,  expenses  and  liabilities  which might be incurred
thereby.  The  Trustee  will not be  required to expend or risk its own funds or
otherwise incur personal financial liability in the performance of its duties if
the Trustee  reasonably  believes  that  repayment or adequate  indemnity is not
reasonably assured to it. Notwithstanding the foregoing, nothing in this Section
6.15 shall be deemed to abrogate any of the rights,  indemnities  or protections
otherwise provided to the Trustee under this Indenture.


                                   ARTICLE VII

                Holder's Lists and Reports by Trustee and Company

     SECTION  7.01.  Company to Furnish  Trustee Names and Addresses of Holders.
The Company will furnish or cause to be furnished to the Trustee:

          (a) semiannually,  not more than 15 days after January 15 and July 15,
     a list, in such form as the Trustee may  reasonably  require,  of the names
     and addresses of the Holders as of such January 1 and July 1, and

          (b) at such other times as the Trustee may request in writing,  within
     30 days after the  receipt by the  Company of any such  request,  a list of
     similar  form and  content  as of a date not more than 15 days prior to the
     time such list is furnished; provided, however, that so long as the Trustee
     is the Securities Registrar, no such list need be furnished.

     SECTION 7.02.  Preservation of Information,  Communications to Holders. (a)
The Trustee shall preserve,  in as current a form as is reasonably  practicable,
the names and addresses of Holders  contained in the most recent list  furnished
to the  Trustee as  provided  in  Section  7.01 and the names and  addresses  of
Holders  received by the Trustee in its capacity as  Securities  Registrar.  The
Trustee may destroy any list  furnished  to it as provided in Section  7.01 upon
receipt of a new list so furnished.

     (b) The rights of Holders to communicate with other Holders with respect to
their rights under this Indenture or under the Securities, and the corresponding
rights  and  privileges  of the  Trustee,  shall  be as  provided  in the  Trust
Indenture Act.

     (c) Every Holder of Securities,  by receiving and holding the same,  agrees
with the Company and the  Trustee  that  neither the Company nor the Trustee nor
any  agent  of  either  of them  shall  be held  accountable  by  reason  of the
disclosure  of  information  as to the names and  addresses  of the Holders made
pursuant to the Trust Indenture Act.

     SECTION 7.03. Reports by Trustee. (a) The Trustee shall transmit to Holders
such reports  concerning the Trustee and its actions under this Indenture as may
be required  pursuant to the Trust Indenture Act, at the times and in the manner
provided pursuant thereto.

     (b) Reports so required to be transmitted  at stated  intervals of not more
than 12 months shall be  transmitted  within 60 days of May 15 of each  calendar
year, commencing with May 15, 1997.

     (c) A copy of each such report shall,  at the time of such  transmission to
Holders,  be filed by the Trustee with each  securities  exchange upon which the
Securities are listed and also with the Commission.  The Company will notify the
Trustee whenever the Securities are listed on any securities exchange.

     SECTION 7.04.  Reports by Company.  The Company shall file with the Trustee
and with the Commission,  and transmit to Holders,  such information,  documents
and other reports,  and such summaries  thereof,  as may be required pursuant to
the Trust  Indenture  Act at the times and in the manner  provided  in the Trust
Indenture Act; provided that any such information, documents or reports required
to be filed with the  Commission  pursuant to Section 13 or Section 15(d) of the
Securities  Exchange  Act of 1934,  as amended,  shall be filed with the Trustee
within  15 days  after the same is  required  to be filed  with the  Commission.
Notwithstanding  that the Company  may not be required to remain  subject to the
reporting  requirements of Section 13 or 15(d) of the Securities Exchange Act of
1934, as amended,  the Company shall  continue to file with the  Commission  and
provide the Trustee with the annual reports and the  information,  documents and
other  reports  which are  specified in Sections 13 and 15(d) of the  Securities
Exchange Act of 1934,  as amended.  The Company also shall comply with the other
provisions of Trust Indenture Act Section 314(a).


                                  ARTICLE VIII

              Consolidation, Merger, Conveyance, Transfer or Lease

     SECTION 8.01.  Company May  Consolidate,  etc., Only on Certain Terms.  The
Company  shall not  consolidate  with or merge with or into any other  Person or
convey, transfer or lease its properties and assets substantially as an entirety
to any Person,  and no Person shall  consolidate  with or merge with or into the
Company or convey,  transfer or lease its properties and assets substantially as
an entirety to the Company, unless:

          (1) in case the Company shall  consolidate  with or merge with or into
     another  Person or  convey,  transfer  or lease its  properties  and assets
     substantially as an entirety to any Person,  the corporation formed by such
     consolidation  or into  which the  Company  is merged or the  Person  which
     acquires by conveyance or transfer,  or which leases,  the  properties  and
     assets of the Company  substantially as an entirety shall be a corporation,
     partnership  or trust  organized and existing  under the laws of the United
     States of  America  or any State or the  District  of  Columbia,  and shall
     expressly  assume,  by  an  indenture  supplemental  hereto,  executed  and
     delivered to the Trustee, in form satisfactory to the Trustee,  the due and
     punctual  payment of the  principal of (and  premium,  if any) and interest
     (including  any  Additional   Interest)  on  all  the  Securities  and  the
     performance of every covenant and every obligation of this Indenture on the
     part of the Company to be performed or observed;

          (2) immediately after giving effect to such  transaction,  no Event of
     Default,  and no event which, after notice or lapse of time, or both, would
     become an Event of Default, shall have occurred and be continuing;

          (3) in the case of the  Securities  of a series  issued to a  U.S.B.H.
     Capital Trust, such consolidation, merger, conveyance, transfer or lease is
     permitted  under the related Trust  Agreement and U.S.B.  Holding Co., Inc.
     Guarantee  and does not give rise to any breach or violation of the related
     Trust Agreement or U.S.B. Holding Co., Inc. Guarantee; and

          (4) the Company has delivered to the Trustee an Officers'  Certificate
     and an Opinion of Counsel  each stating  that such  consolidation,  merger,
     conveyance,  transfer or lease and any such supplemental indenture complies
     with this Article and that all  conditions  precedent  herein  provided for
     relating to such  transaction  have been  complied  with;  and the Trustee,
     subject to  Section  6.01,  may rely upon such  Officers'  Certificate  and
     Opinion of Counsel as conclusive  evidence that such  transaction  complies
     with this Section 8.01.

     SECTION 8.02. Successor Corporation Substituted.  Upon any consolidation or
merger by the Company with or into any other Person, or any conveyance, transfer
or lease  by the  Company  of its  properties  and  assets  substantially  as an
entirety  to  any  Person  in  accordance   with  Section  8.01,  the  successor
corporation  formed by such consolidation or into which the Company is merged or
to which such  conveyance,  transfer  or lease is made shall  succeed to, and be
substituted  for, and may exercise  every right and power of, the Company  under
this Indenture  with the same effect as if such successor  Person had been named
as the  Company  herein;  and in the event of any such  conveyance,  transfer or
lease the Company shall be discharged  from all  obligations and covenants under
the Indenture and the Securities and may be dissolved and liquidated.

     Such successor  Person may cause to be signed,  and may issue either in its
own name or in the name of the Company,  any or all of the  Securities  issuable
hereunder  which  theretofore  shall not have been  signed  by the  Company  and
delivered to the Trustee;  and, upon the order of such successor  Person instead
of the Company and subject to all the terms,  conditions and limitations in this
Indenture  prescribed,  the Trustee  shall  authenticate  and shall  deliver any
Securities which previously shall have been signed and delivered by the officers
of the Company to the Trustee for authentication pursuant to such provisions and
any Securities which such successor  Person  thereafter shall cause to be signed
and  delivered  to the  Trustee on its behalf for the  purpose  pursuant to such
provisions.  All the  Securities  so issued shall in all respects  have the same
legal rank and benefit under this  Indenture as the  Securities  theretofore  or
thereafter  issued in accordance  with the terms of this Indenture as though all
of such Securities had been issued at the date of the execution hereof.

     In case of any such consolidation,  merger, sale, conveyance or lease, such
changes in phraseology  and form may be made in the Securities  thereafter to be
issued as may be appropriate.


                                   ARTICLE IX

                             Supplemental Indentures

     SECTION 9.01. Supplemental  Indentures without Consent of Holders.  Without
the consent of any Holders, the Company,  when authorized by a Board Resolution,
and the Trustee,  at any time and from time to time,  may enter into one or more
indentures supplemental hereto, in form satisfactory, to the Trustee, for any of
the following:

          (1) to evidence the succession of another  Person to the Company,  and
     the assumption by any such successor of the covenants of the Company herein
     and in the Securities contained;

          (2) to convey, transfer, assign, mortgage or pledge any property to or
     with the Trustee or to surrender any right or power herein  conferred  upon
     the Company;

          (3) to  establish  the form or terms of  Securities  of any  series as
     permitted by Sections 2.01 or 3.01;

          (4) to add to the  covenants  of the  Company  for the  benefit of the
     Holders of all or any series of Securities (and if such covenants are to be
     for the benefit of less than all series of  Securities,  stating  that such
     covenants  are  expressly  being  included  solely for the  benefit of such
     series)  or to  surrender  any  right or power  herein  conferred  upon the
     Company;

          (5) to add any additional Events of Default;

          (6) to change or eliminate any of the  provisions  of this  Indenture;
     provided that any such change or  elimination  shall become  effective only
     when there is no Security  Outstanding  of any series  created prior to the
     execution of such  supplemental  indenture which is entitled to the benefit
     of such provision;

          (7) to cure any  ambiguity,  to correct or  supplement  any  provision
     herein which may be  inconsistent  with any other provision  herein,  or to
     make any other  provisions  with  respect to matters or  questions  arising
     under this Indenture; provided that such action pursuant to this clause (7)
     shall not  materially  adversely  affect  the  interest  of the  Holders of
     Securities  of any  series  or, in the case of the  Securities  of a series
     issued  to a  U.S.B.H.  Capital  Trust  and  for  so  long  as  any  of the
     corresponding  series of Capital Securities shall remain  outstanding,  the
     holders of such Capital Securities;

          (8)  to  evidence  and  provide  for  the  acceptance  of  appointment
     hereunder by a Successor  Trustee with respect to the  Securities of one or
     more series and to add to or change any of the provisions of this Indenture
     as shall be necessary to provide for or facilitate  the  administration  of
     the trusts hereunder by more than one Trustee, pursuant to the requirements
     of Section 6.11(b); or

          (9) to comply  with the  requirements  of the  Commission  in order to
     effect or maintain  the  qualification  of this  Indenture  under the Trust
     Indenture Act.

     SECTION 9.02.  Supplemental  Indentures  with Consent of Holders.  With the
consent of the  Holders of not less than a majority in  principal  amount of the
Outstanding  Securities of each series affected by such supplemental  indenture,
by Act of said Holders  delivered  to the Company and the Trustee,  the Company,
when  authorized  by a Board  Resolution,  and the  Trustee  may  enter  into an
indenture  or  indentures  supplemental  hereto  for the  purpose  of adding any
provisions to or changing in any manner or eliminating  any of the provisions of
this  Indenture  or of  modifying  in any manner  the  rights of the  Holders of
Securities of such series under this Indenture;  provided, however, that no such
supplemental  indenture  shall,  without  the  consent  of the  Holder  of  each
Outstanding Security affected thereby,

          (1) except to the extent  permitted  by Section  3.12 or as  otherwise
     specified as  contemplated by Section 3.01 with respect to the extension of
     the interest  payment  period of the  Securities of any series,  change the
     Stated  Maturity  of the  principal  of,  or any  installment  of  interest
     (including  any  Additional  Interest)  on,  any  Security,  or reduce  the
     principal  amount  thereof  or the rate of  interest  thereon or reduce any
     premium  payable  upon the  redemption  thereof,  or reduce  the  amount of
     principal  of a  Discount  Security  that would be due and  payable  upon a
     declaration of  acceleration  of the Maturity  thereof  pursuant to Section
     5.02,  or change the place of payment  where,  or the coin or  currency  in
     which, any Security or interest thereon is payable,  or impair the right to
     institute  suit for the  enforcement  of any such  payment  on or after the
     Stated  Maturity  thereof (or, in the case of  redemption,  on or after the
     date fixed for redemption thereof);

          (2) reduce  the  percentage  in  principal  amount of the  Outstanding
     Securities of any series,  the consent of whose Holders is required for any
     such  supplemental  indenture,  or the consent of whose Holders is required
     for any waiver (of compliance with certain  provisions of this Indenture or
     certain  defaults  hereunder and their  consequences)  provided for in this
     Indenture;

          (3) modify any of the  provisions  of this  Section,  Section  5.13 or
     Section  10.05,  except to increase any such  percentage or to provide that
     certain  other  provisions of this  Indenture  cannot be modified or waived
     without the consent of the Holder of each Security affected thereby; or

          (4)  modify the  provisions  in Article  XIII of this  Indenture  with
     respect to the  subordination of Outstanding  Securities of any series in a
     manner adverse to the Holders thereof;

provided  that,  in the case of the  Securities of a series issued to a U.S.B.H.
Capital Trust, so long as any of the corresponding  series of Capital Securities
remains outstanding,  no such amendment shall be made that adversely affects the
holders of such Capital  Securities,  and no termination of this Indenture shall
occur,  and no waiver of any Event of Default or  compliance  with any  covenant
under  this  Indenture  shall be  effective,  without  the prior  consent of the
holders  of at least a  majority  of the  aggregate  Liquidation  Amount of such
Capital Securities then outstanding unless and until the principal (and premium,
if any) of the Securities of such series and all accrued and, subject to Section
3.08, unpaid interest (including any Additional Interest) thereon have been paid
in full; and provided further,  however, that in the case of the Securities of a
series issued to a U.S.B.H.  Capital Trust, so long as any of the  corresponding
series of Capital Securities remain  outstanding,  no amendment shall be made to
Section 5.08 of this Indenture  without the prior consent of the holders of each
Capital Security then  outstanding  unless and until the principal (and premium,
if any) of the Securities of such series and all accrued and (subject to Section
3.08) unpaid interest (including any Additional interest) thereon have been paid
in full.

     A  supplemental  indenture that changes or eliminates any covenant or other
provision of this  Indenture  that has expressly  been  included  solely for the
benefit of one or more  particular  series of Securities,  or which modifies the
rights of the Holders of Securities of such series with respect to such covenant
or other  provision,  shall be  deemed  not to  affect  the  rights  under  this
Indenture of the Holders of Securities of any other series.

     It shall not be  necessary  for any Act of Holders  under  this  Section to
approve the particular form of any proposed supplemental indenture, but it shall
be sufficient if such Act shall approve the substance thereof.

     SECTION  9.03.  Execution  of  Supplemental  Indentures.  In  executing  or
accepting the additional trusts created by any supplemental  indenture permitted
by this  Article or the  modifications  thereby  of the  trusts  created by this
Indenture,  the Trustee  shall be entitled to receive,  and  (subject to Section
6.01) shall be fully  protected  in  conclusively  relying  upon,  an  Officer's
Certificate  and an  Opinion  of  Counsel  stating  that the  execution  of such
supplemental  indenture is authorized or permitted by this  Indenture,  and that
all conditions precedent have been complied with. The Trustee may, but shall not
be obligated to, enter into any such  supplemental  indenture  which affects the
Trustee's own rights, duties or immunities under this Indenture or otherwise, or
which may subject it to liability or be contrary to applicable law.

     SECTION 9.04. Effect of Supplemental Indentures.  Upon the execution of any
supplemental  indenture under this Article,  this Indenture shall be modified in
accordance therewith,  and such supplemental indenture shall form a part of this
Indenture  for all  purposes;  and every  Holder of  Securities  theretofore  or
thereafter authenticated and delivered hereunder shall be bound thereby.

     SECTION  9.05.   Conformity  with  Trust  Indenture  Act.  No  supplemental
indenture  will be qualified  or executed  pursuant to the Trust  Indenture  Act
unless this Indenture is so qualified,  or in connection with Capital Securities
which are registered under the Securities Exchange Act of 1934, as amended, upon
the  effectiveness  of a  registration  statement  and  the  consummation  of an
exchange offer pursuant to a Registration  Rights  Agreement as  contemplated in
Article XII hereof. Every supplemental  indenture so qualified or executed shall
conform to the requirements of the Trust Indenture Act as then in effect.

     SECTION  9.06.   Reference  in  Securities  to   Supplemental   Indentures.
Securities  authenticated  and delivered after the execution of any supplemental
indenture  pursuant to this  Article  may, and shall if required by the Company,
bear a notation in form approved by the Company as to any matter provided for in
such supplemental indenture.  If the Company shall so determine,  new Securities
of any series so modified as to conform,  in the opinion of the Company,  to any
such  supplemental  indenture  may be prepared  and  executed by the Company and
authenticated   and  delivered  by  the  Trustee  in  exchange  for  Outstanding
Securities of such Series.


                                    ARTICLE X

                                    Covenants

     SECTION  10.01.  Payment of Principal,  Premium and  Interest.  The Company
covenants and agrees for the benefit of each series of  securities  that it will
duly and punctually  pay the principal of (and premium,  if any) and interest on
the  Securities of that series in accordance  with the terms of such  Securities
and this Indenture.

     SECTION 10.02.  Maintenance of Office or Agency.  The Company will maintain
in each Place of Payment for any series, an office or agency where Securities of
that series may be presented or surrendered  for payment and an office or agency
where  Securities may be surrendered  for transfer or exchange and where notices
and  demands  to or upon the  Company  in  respect  of the  Securities  and this
Indenture  may be served.  The Company  initially  appoints the Trustee,  acting
through its Corporate Trust Office, as its agent for said purposes.  The Company
will give prompt  written notice to the Trustee of any change in the location of
any such  office or agency.  If at any time the  Company  shall fail to maintain
such  office or agency or shall fail to furnish  the  Trustee  with the  address
thereof,  such  presentations,  surrenders,  notices  and demands may be made or
served at the  Corporate  Trust  Office of the Trustee,  and the Company  hereby
appoints the Trustee as its agent to receive all such presentations, surrenders,
notices and demands.

     The Company may also from time to time  designate one or more other offices
or agencies where the Securities may be presented or surrendered  for any or all
of such purposes, and may from time to time rescind such designations; provided,
however,  that no such designation or rescission shall in any manner relieve the
Company  of its  obligation  to  maintain  an office or agency in each  Place of
Payment for  Securities of any series for such  purposes.  The Company will give
prompt written notice to the Trustee of any such  designation  and any change in
the location of any such office or agency.

     SECTION  10.03.  Money for  Security  Payments to be Held in Trust.  If the
Company shall at any time act as its own Paying Agent with respect to any series
of  Securities,  it will,  on or before each due date of the  principal  of (and
premium, if any) or interest on any of the Securities of such series,  segregate
and  hold in  trust  for the  benefit  of the  Persons  entitled  thereto  a sum
sufficient  to pay the principal  (and premium,  if any) or interest so becoming
due until such sums shall be paid to such  Persons or  otherwise  disposed of as
herein provided, and will promptly notify the Trustee of its failure so to act.

     Whenever the Company shall have one or more Paying Agents,  it will,  prior
to 10:00  a.m.  New York  City  time on each  due  date of the  principal  of or
interest on any Securities,  deposit with a Paying Agent a sum sufficient to pay
the principal (and premium,  if any) or interest so becoming due, such sum to be
held in trust for the benefit of the  Persons  entitled  to such  principal  and
premium (if any) or interest,  and (unless such Paying Agent is the Trustee) the
Company will promptly notify the Trustee of its failure so to act.

     The Company  will cause each Paying Agent other than the Trustee to execute
and deliver to the Trustee an  instrument in which such Paying Agent shall agree
with the Trustee,  subject to the  provisions of this Section,  that such Paying
Agent will:

          (1) hold all sums held by it for the payment of the  principal of (and
     premium,  if any) or interest on Securities in trust for the benefit of the
     Persons  entitled  thereto until such sums shall be paid to such Persons or
     otherwise disposed of as herein provided;

          (2) give the Trustee  written notice of any default by the Company (or
     any other  obligor  upon the  Securities)  in the making of any  payment of
     principal (and premium, if any) or interest;

          (3) at any time during the  continuance of any such default,  upon the
     written  request of the Trustee,  forthwith  pay to the Trustee all sums so
     held in trust by such Paying Agent; and

          (4) comply with the  provisions of the Trust  Indenture Act applicable
     to it as a Paying Agent.

     The Company may at any time, for the purpose of obtaining the  satisfaction
and  discharge of this  Indenture or for any other  purpose,  pay, or by Company
Order  direct any Paying  Agent to pay, to the Trustee all sums held in trust by
the Company or such Paying  Agent,  such sums to be held by the Trustee upon the
same  trusts as those  upon  which  such sums were held by the  Company  or such
Paying  Agent;  and, upon such payment by the Company or any Paying Agent to the
Trustee,  such Paying Agent shall be released  from all further  liability  with
respect to such money.

     Any money  deposited with the Trustee or any Paying Agent,  or then held by
the Company,  in trust for the payment of the principal of (and premium, if any)
or interest on any Security  and  remaining  unclaimed  for two years after such
principal  (and  premium,  if any) or interest has become due and payable  shall
(unless  otherwise  required by  mandatory  provision of  applicable  escheat or
abandoned or unclaimed  property law) be paid on Company Request to the Company,
or (if then held by the Company) shall (unless  otherwise  required by mandatory
provision of  applicable  escheat or abandoned  or  unclaimed  property  law) be
discharged from such trust; and the Holder of such Security shall thereafter, as
an unsecured general creditor, look only to the Company for payment thereof, and
all  liability  of the Trustee or such Paying  Agent with  respect to such trust
money,  and all  liability of the Company as trustee  thereof,  shall  thereupon
cease;  provided,  however,  that the Trustee or such Paying Agent, before being
required to make any such repayment,  may at the expense of the Company cause to
be published once, in a newspaper published in the English language, customarily
published  on each  Business  Day and of general  circulation  in the Borough of
Manhattan,  the City of New York,  notice that such money remains  unclaimed and
that, after a date specified therein,  which shall not be less than 30 days from
the date of such publication, any unclaimed balance of such money then remaining
will be repaid to the Company.

     SECTION 10.04. Statement as to Compliance. The Company shall deliver to the
Trustee,  within 120 days  after the end of such  calendar  year of the  Company
ending after the date hereof,  an Officers'  Certificate  executed by authorized
officers at least one of whom shall be the  principal  executive,  financial  or
accounting  officer of the Company covering the preceding calendar year, stating
whether or not to the best  knowledge  of the signers  thereof the Company is in
default in the performance,  observance or fulfillment of or compliance with any
of the terms, provisions, covenants and conditions of this Indenture, and if the
Company  shall be in default,  specifying  all such  defaults and the nature and
status thereof of which they may have knowledge. For the purpose of this Section
10.04,  compliance  shall be  determined  without  regard to any grace period or
requirement of notice provided pursuant to the terms of this Indenture.

     SECTION  10.05.  Waiver of Certain  Covenants.  The Company may omit in any
particular  instance to comply with any  covenant or  condition  as specified as
contemplated  by Section 3.01 with respect to the  Securities of any series,  if
before or after the time for such  compliance the Holders of at least a majority
in principal  amount of the Outstanding  Securities of such series shall, by Act
of such  Holders,  either waive such  compliance  in such  instance or generally
waive  compliance  with such  covenant or  condition,  but no such waiver  shall
extend to or affect such covenant or condition except to the extent so expressly
waived,  and, until such waiver shall become  effective,  the obligations of the
Company in respect of any such covenant or condition  shall remain in full force
and effect.

     SECTION  10.06.  Payment  of the  Trust's  Costs  and  Expenses.  Since the
U.S.B.H.  Capital Trusts are being formed solely to facilitate the investment in
the Securities, the Company, as borrower on the Securities,  hereby covenants to
pay all  debts and  obligations  (other  than with  respect  to the  payment  of
principal,  interest and premium, if any, on the Trust Securities) and all costs
and  expenses  of such  Trusts  (including,  but not  limited  to, all costs and
expenses  relating to the organization of such Trusts,  the fees and expenses of
the  Trustees  and all costs and  expenses  relating  to the  operation  of such
Trusts) and to pay any and all taxes, duties,  assessments or other governmental
charges of whatever nature (other than United States  withholding taxes) imposed
on such  Trusts by the  United  States,  or any  other  taxing  authority  (such
payments  of amounts  in  connection  with taxes  being  herein  referred  to as
"Additional Sums"), so that the net amounts received and retained by such Trusts
and their respective  Property Trustees after paying such expenses or Additional
Sums will be equal to the amounts such Trusts and Property  Trustees  would have
received  had no such costs,  expenses or taxes,  duties,  assessments  or other
governmental  charges been incurred by or imposed on such Trusts.  The foregoing
obligations of the Company are for the benefit of, and shall be enforceable  by,
any person to whom such debts,  obligations,  costs, expenses and taxes are owed
(a "Creditor")  whether or not such Creditor has received  notice  thereof.  Any
such Creditor may enforce such  obligations  of the Company  hereunder  directly
against the  Company,  and the Company  hereby  irrevocably  waives any right or
remedy to require that any such  Creditor  take any action  against any Trust or
any other person before proceeding against the Company.  The Company also agrees
hereby to execute such additional agreements as may be necessary or desirable to
give full effect to the foregoing.

     SECTION 10.07. Additional Covenants.  The Company covenants and agrees with
each Holder of Securities of a series issued to a U.S.B.H. Capital Trust that it
will not (i)  declare  or pay any  dividends  or  distributions  on, or  redeem,
purchase,  acquire or make a liquidation  payment with respect to, any shares of
the Company's capital stock (which includes common and preferred stock), or (ii)
make any  payment  of  principal,  interest  or  premium,  if any,  on or repay,
repurchase  or  redeem  any debt  securities  of the  Company  (including  Other
Debentures) that rank pari passu with or junior in interest to the Securities of
such series or (iii) make any  guarantee  payments with respect to any guarantee
by the Company of debt  securities of any  subsidiary of the Company  (including
Other  Guarantees) if such guarantee ranks pari passu with or junior in interest
to the Securities  (other than (a) dividends or distributions in Common Stock of
the  Company,  (b)  any  declaration  of  a  dividend  in  connection  with  the
implementation  of a  stockholders'  rights plan, or the issuance of stock under
any such plan in the future,  or the redemption or repurchase of any such rights
pursuant thereto, (c) payments under the U.S.B. Holding Co. Inc. Guarantee,  (d)
purchases or acquisitions of shares of the Company's  Common Stock in connection
with the  satisfaction  by the  Company of its  obligations  under any  employee
benefit  plan or other  contractual  obligation  of the  Company  (other  than a
contractual  obligation  ranking  pari passu with or junior in interest to these
Securities),  (e) as a result of a  reclassification  of the  Company's  capital
stock or the  exchange  or  conversion  of one class or series of the  Company's
capital stock for another class or series of the Company's capital stock, or (f)
the purchase of fractional  interests in shares of the  Company's  capital stock
pursuant to the  conversion or exchange  provisions of such capital stock or the
security  being  converted or  exchanged),  if at such time (i) there shall have
occurred an Event of Default,  (ii) the Company shall be in default with respect
to its  payment of any  obligations  under the related  U.S.B.  Holding Co. Inc.
Guarantee or (iii) the Company  shall have given notice of its election to begin
an Extension Period as provided herein and shall not have rescinded such notice,
or such Extension Period, or any extension thereof, shall be continuing.

     The  Company  also  covenants  with each Holder of  Securities  of a series
issued to a U.S.B.H.  Capital Trust (i) to maintain  directly 100%  ownership of
the Common Securities of such U.S.B.H.  Capital Trust;  provided,  however, that
any  permitted  successor of the Company  hereunder may succeed to the Company's
ownership of such Common Securities,  (ii) not to voluntarily terminate,  windup
or liquidate  such  U.S.B.H.  Capital  Trust,  except (a) in  connection  with a
distribution  of the  Securities  of  such  series  to the  holders  of  Capital
Securities in  liquidation  of such U.S.B.H.  Capital Trust or (b) in connection
with certain mergers,  consolidations or amalgamations  permitted by the related
Trust  Agreement and (iii) to use its reasonable  efforts,  consistent  with the
terms and  provisions of such Trust  Agreement,  to cause such U.S.B.H.  Capital
Trust to remain classified as a grantor trust and not an association  taxable as
a corporation for United States Federal income tax purposes.

     SECTION 10.08.  Information  Returns. On or before December 15 of each year
during which any Securities are  outstanding,  the Company shall furnish to each
Paying  Agent such  information  as may be  reasonably  requested by each Paying
Agent in order that such Paying  Agent may prepare the  information  which it is
required  to report for such year on  Internal  Revenue  Service  Forms 1096 and
1099. Such information  shall include the amount of original issue discount,  if
any, includible in income for each $1,000 of principal amount at Stated Maturity
of outstanding Securities during such year.


                                   ARTICLE XI

                     Redemption or Prepayment of Securities

     SECTION  11.01.  Applicability  of This  Article.  Redemption of Securities
(whether by operation of a sinking fund or  otherwise)  as permitted or required
by any form of  Security  issued  pursuant  to this  Indenture  shall be made in
accordance with such form of Security and this Article; provided,  however, that
if any provision of any such form of Security  shall conflict with any provision
of this Article, the provision of such form of Security shall govern.  Except as
otherwise set forth in the form of Security for such series, each Security shall
be subject to partial redemption only in the amount of $1,000 or, in the case of
the  Securities  of a series  issued to a U.S.B.H.  Capital  Trust,  $1,000,  or
integral multiples thereof.

     SECTION 11.02.  Election To Redeem;  Notice to Trustee. The election of the
Company to redeem any  Securities  shall be  evidenced by or pursuant to a Board
Resolution.  In case of any  redemption  at the  election  of the Company of any
Securities  of any  particular  series and having the same  terms,  the  Company
shall,  not less  than 45 nor more  than 60 days  prior  to the date  fixed  for
redemption  (unless a shorter  notice  shall be  satisfactory  to the  Trustee),
notify the Trustee and the  Property  Trustee of such date and of the  principal
amount  of  Securities  of  that  series  to be  redeemed.  In the  case  of any
redemption of Securities  prior to the  expiration  of any  restriction  on such
redemption  provided in the terms of such Securities,  the Company shall furnish
the Trustee with an Officers'  Certificate and an Opinion of Counsel  evidencing
compliance with such restriction. Any such notice given to the Trustee hereunder
shall include the information required by Section 11.04 hereof.

     SECTION 11.03. Selection of Securities to be Redeemed. If less than all the
Securities of any series are to be redeemed  (unless all the  Securities of such
series and of a specified  tenor are to be  redeemed  or unless such  redemption
affects only a single Security all as designated to the Trustee by the Company),
the particular Securities to be redeemed shall be selected not more than 60 days
prior to the Redemption Date by the Trustee, from the Outstanding  Securities of
such series not previously called for redemption,  by such method as the Trustee
shall deem fair and  appropriate  and which may  provide for the  selection  for
redemption of a portion of the principal  amount of any Security  shall be in an
authorized  denomination  (which  shall not be less than the minimum  authorized
denomination) for such Security.  If less than all the Securities of such series
and of a specified tenor are to be redeemed (unless such redemption affects only
a single Security),  the particular  Securities to be redeemed shall be selected
not more than 60 days  prior to the  Redemption  Date by the  Trustee,  from the
Outstanding  Securities of such series and specified tenor not previously called
for redemption in accordance with the preceding sentence.

     The Trustee shall promptly  notify the Company in writing of the Securities
selected for partial redemption and the principal amount thereof to be redeemed.
For all purposes of this Indenture,  unless the context otherwise requires,  all
provisions relating to the redemption of Securities shall relate, in the case of
any  Security  redeemed  or to be redeemed  only in part,  to the portion of the
principal  amount of such Security  which has been or is to be redeemed.  If the
Company shall so direct,  Securities  registered in the name of the Company, any
Affiliate  or any  Subsidiary  thereof  shall not be included in the  Securities
selected for redemption.

     SECTION 11.04. Notice of Redemption. Notice of redemption shall be given by
the Company by  first-class  mail,  postage  prepaid,  mailed not later than the
thirtieth  day, and not earlier than the sixtieth  day,  prior to the date fixed
for redemption,  to each Holder of Securities to be redeemed,  at the address of
such Holder as it appears in the Securities Register.

     With respect to  Securities  of each series to be redeemed,  each notice of
redemption shall state:

          (a) the date fixed for redemption for Securities of such series;

          (b) the redemption  price at which Securities of such series are to be
     redeemed;

          (c) if less than all Outstanding  Securities of such particular series
     and having the same terms are to be redeemed,  the identification  (and, in
     the case of partial  redemption,  the respective  principal amounts) of the
     particular Securities to be redeemed;

          (d) that on the date fixed for  redemption,  the  redemption  price at
     which such  Securities  are to be redeemed will become due and payable upon
     each such Security or portion thereof,  and that interest thereon,  if any,
     shall cease to accrue on and after said date;

          (e) the place or places where such  Securities  are to be  surrendered
     for  payment of the  redemption  price at which such  Securities  are to be
     redeemed;

          (f) that the  redemption  is for a sinking  fund, if such is the case;
     and

          (g) such other  provisions  as may be required in respect of the terms
     of a particular series of Securities.

     Notice of  redemption  of  Securities to be redeemed at the election of the
Company  shall be given by the  Company  or, at the  Company's  request,  by the
Trustee  in the  name  and at  the  expense  of the  Company  and  shall  not be
irrevocable.  The  notice if  mailed  in the  manner  herein  provided  shall be
conclusively  presumed  to have  been  duly  given,  whether  or not the  Holder
receives such notice.  In any case, a failure to give such notice by mail or any
defect in the notice to the Holder of any Security  designated for redemption as
a whole or in part shall not  affect the  validity  of the  proceedings  for the
redemption of any other Security.

     SECTION 11.05.  Deposit of Redemption  Price.  Prior to 10:00 a.m. New York
City time on the redemption date specified in the notice of redemption  given as
provided in Section 11.04, the Company will deposit with the Trustee or with one
or more paying agents an amount of money  sufficient to redeem on the redemption
date all the Securities so called for  redemption at the  applicable  redemption
price.

     SECTION 11.06.  Payment of Securities Called for Redemption.  If any notice
of redemption  has been given as provided in Section  11.04,  the  Securities or
portion of  Securities  with  respect to which such  notice has been given shall
become  due and  payable  on the date and at the place or places  stated in such
notice at the applicable redemption price. On presentation and surrender of such
Securities at a place of payment in said notice  specified,  the said securities
or the specified  portions  thereof shall be paid and redeemed by the Company at
the applicable redemption price.

     Upon  presentation of any Security redeemed in part only, the Company shall
execute and the Trustee shall authenticate and deliver to the Holder thereof, at
the expense of the Company, a new Security or Securities of that same series, of
authorized denominations,  in aggregate principal amount equal to the unredeemed
portion of the Security so presented  and having the same  Original  Issue Date,
Stated Maturity and terms.  If the Global  Security is so surrendered,  such new
Security will (subject to Section 3.06) also be a new Global Security.

     If any Security  called for redemption  shall not be so paid upon surrender
thereof for redemption,  the principal of and premium,  if any, on such Security
shall, until paid, bear interest from the Redemption Date at the rate prescribed
therefor in the Security.

     SECTION 11.07. Company's Right of Redemption. Unless otherwise specified as
contemplated  by Section  3.01 with  respect to the  Securities  of a particular
series and  notwithstanding  any  additional  redemption  rights  that may be so
specified,  the Company may, at its option,  redeem the Securities of any series
after  their date of issuance in whole at any time or in part from time to time,
subject to the  provisions  of this clause (a) and the other  provisions of this
Article XI.  Unless  otherwise  specified as  contemplated  by Section 3.01 with
respect to the Securities of a particular  series,  the redemption price for any
Security so  redeemed  pursuant to this clause (a) shall be equal to 100% of the
principal  amount of such  Securities  plus any  accrued  and  unpaid  interest,
including any Additional Interest, to the date fixed for redemption. The Company
shall not redeem the  Securities in part unless all accrued and unpaid  interest
(including  any  Additional  Interest)  has been paid in full on all  Securities
Outstanding for all interest  periods  terminating on or prior to the date fixed
for redemption.


                                   ARTICLE XII

                        Exchange and Registration Rights

     SECTION 12.01.  Exchange.  (a) If specified as contemplated by Section 3.01
for Securities for any series, the Company and a U.S.B.H.  Capital Trust holding
such   Securities   shall  enter  into  a  registration   rights   agreement  (a
"Registration  Rights  Agreement") for the benefit of the holders of any Capital
Securities of such U.S.B.H.  Capital  Trust which are not  registered  under the
Securities Act providing  that such U.S.B.H.  Capital Trust use its best efforts
to exchange such Capital  Securities for registered  securities,  by means of an
exchange  offer   registration   statement  (an  "Exchange  Offer   Registration
Statement"),  issued by the Company and such  U.S.B.H.  Capital Trust with terms
identical in all material  respects to the terms of the Capital  Securities (the
"Exchange Capital Securities").

     (b) In the event that  U.S.B.H.  Capital  Trust is  successful in providing
Exchange Capital Securities to the holders of Capital Securities as described in
clause (a) of this Section 12.01, the Company shall  contemporaneously  exchange
the Securities held by such U.S.B.H.  Capital Trust for new securities issued by
the Company (the  "Exchange  Securities")  with terms  identical in all material
respects to the terms of the  Securities to such Capital  Securities,  and shall
further  contemporaneously  exchange the U.S.B. Holding Co., Inc. Guarantee then
held by the Guarantee Trustee under the Guarantee  Agreement for a new guarantee
of the Company (the "Exchange  Guarantee")  with terms identical in all material
respects to the terms of the U.S.B. Holding Co., Inc. Guarantee.

     SECTION 12.02.  Registration.  If specified as contemplated by Section 3.01
for  Securities  for any  series,  the  Administrative  Trustee of any  U.S.B.H.
Capital Trust on behalf of the Company and such U.S.B.H. Capital Trust shall (a)
file a registration  statement under the Securities Act covering  resales of the
Capital Securities (the "Registration Statement"), (b) use their best efforts to
cause such Registration  Statement to be declared effective under the Securities
Act,  and (c) use their best  efforts to cause such  Registration  Statement  to
remain  effective for as long as specified as  contemplated  by Section 3.01 for
Securities  of such  series.  The  Administrative  Trustees  shall (x)  promptly
deliver to the holders and to the  Delaware  Trustee  and the  Property  Trustee
written notice of their intent to file such  Registration  Statement.  All costs
incurred in  connection  with the filing and  maintenance  of such  Registration
Statement shall be borne by the Company.

     SECTION 12.03.  Liquidated Damages. If specified as contemplated by Section
3.01 for  Securities  of any series,  the  Company  may enter into an  agreement
providing that, in the event that (i) an Exchange Offer  Registration  Statement
or a Registration  Statement is not filed, (ii) such Exchange Offer Registration
Statement or  Registration  Statement does not become  effective,  or (iii) such
Exchange Offer Registration  Statement or Registration Statement does not remain
effective or useable  within the time period or for as long as  contemplated  by
the  applicable  registration  rights  agreement,  the Company  shall pay to the
relevant  U.S.B.H.  Capital Trust, and such U.S.B.H.  Capital Trust shall pay to
the holders of the Capital Securities,  an amount of liquidated  damages,  which
may be either  fixed or based on the  duration  and/or  principal  amount of the
Securities or the Liquidation Amount of the Capital Securities affected thereby.

     SECTION  12.04.  Compliance  with Law. Any  registration  rights  agreement
entered into hereunder may provide that any Holder of Capital  Securities who is
considered  to be an affiliate of the Company or the U.S.B.H.  Capital  Trust or
any underwriter in connection  with the issuance and sale of Capital  Securities
be barred from  participation  in the Exchange Offer  Registration  Statement or
other Registration Statement, in accordance with applicable law or regulation.


                                  ARTICLE XIII

                                  Sinking Funds

     SECTION  13.01.  Applicability  of Article.  The provisions of this Article
shall be applicable to any sinking fund for the  retirement of Securities of any
series except as otherwise  specified as  contemplated  by Section 3.01 for such
Securities.

     The minimum amount of any sinking fund payment provided for by the terms of
any Securities of any series is herein referred to as a "mandatory  sinking fund
payment", and any sinking fund payment in excess of such minimum amount which is
permitted  to be made by the terms of such  Securities  of any  series is herein
referred to as an "optional sinking fund payment".  If provided for by the terms
of any Securities of any series, the case amount of any sinking fund payment may
be subject to reduction as provided in Section 13.02.  Each sinking fund payment
shall be applied to the  redemption  (or  purchase  by tender or  otherwise)  of
Securities of any series as provided for by the terms of such Securities.

     SECTION 13.02.  Satisfaction of Sinking Fund Payments with  Securities.  In
lieu of making all or any part of a mandatory  sinking fund payment with respect
to any  Securities  of a series in cash,  the Company may at its option,  at any
time no more than 16 months  and no less than 45 days prior to the date on which
such  sinking  fund payment is due,  deliver to the Trustee  Securities  of such
series  (together  with the unmatured  Coupons,  if any,  appertaining  thereto)
theretofore purchased or otherwise acquired by the Company, except Securities of
such series that have been  redeemed  through the  application  of  mandatory or
optional  sinking fund payments  pursuant to the terms of the Securities of such
series,  accompanied by a Company Order  instructing  the Trustee to credit such
obligations  and stating  that the  Securities  of such  series were  originally
issued by the Company by way of bona fide sale or other  negotiation  for value;
provided  that the  Securities  to be so credited  have not been  previously  so
credited.  The  Securities to be so credited  shall be received and credited for
such  purpose by the Trustee at the  redemption  price for such  Securities,  as
specified in the Securities so to be redeemed,  for redemption through operation
of the sinking fund and the amount of such sinking fund payment shall be reduced
accordingly.

     SECTION 13.03.  Redemption of Securities for Sinking Fund. Not less than 45
days prior to each sinking fund payment date for any series of  securities,  the
Company  will  deliver to the Trustee an Officers'  Certificate  specifying  the
amount of the next ensuing sinking fund payment for such Securities  pursuant to
the  terms of such  Securities,  the  portion  thereof,  if any,  which is to be
satisfied  by payment of cash in the  currency in which the  Securities  of such
series are payable (except as provided pursuant to Section 3.01) and the portion
thereof, if any, which is to be satisfied by delivering and crediting Securities
pursuant to Section 13.02 and will also deliver to the Trustee any Securities to
be so delivered. Such Certificate shall be irrevocable and upon its delivery the
Company shall be obligated to make the cash payment or payments therein referred
to, if any, on or before the  succeeding  sinking fund payment date. In the case
of the failure of the Company to deliver  such  Certificate  (or, as required by
this  Indenture,   the  Securities  and  coupons,  if  any,  specified  in  such
Certificate)  by the due date  therefor,  the  sinking  fund  payment due on the
succeeding  sinking fund payment date for such series shall be paid  entirely in
cash and shall be sufficient to redeem the principal amount of the Securities of
such series  subject to a mandatory  sinking fund  payment  without the right to
deliver or credit  securities as provided in Section 13.02 and without the right
to make the  optional  sinking  fund payment with respect to such series at such
time.

     Any sinking fund payment or payments  (mandatory or optional)  made in cash
plus any unused balance of any preceding sinking fund payments made with respect
to the Securities of any  particular  series shall be applied by the Trustee (or
by the Company if the Company is acting as its own Paying  Agent) on the sinking
fund  payment  date on which such  payment is made (or, if such  payment is made
before a sinking fund payment date, on the sinking fund payment date immediately
following  the date of such  payment) to the  redemption  of  Securities of such
series at the redemption  price specified in such Securities with respect to the
sinking fund. Any sinking fund moneys not so applied or allocated by the Trustee
(or by the Company if the Company is acting as its own Paying Agent,  segregated
and held in trust as  provided in Section  10.03) for such  series and  together
with such payment (or such amount so segregated)  shall be applied in accordance
with the provisions of this Section 13.03.  Any and all sinking fund moneys with
respect to the  Securities of any  particular  series held by the Trustee (or if
the Company is acting as its own Paying Agent,  segregated  and held in trust as
provided in Section 10.03) on the last sinking fund payment date with respect to
Securities  of such  series  and not  held  for the  payment  or  redemption  of
particular  Securities of such series shall be applied by the Trustee (or by the
Company if the Company is acting as its own Paying  Agent),  together with other
moneys,  if  necessary,  to be  deposited  (or  segregated)  sufficient  for the
purpose,  to the payment of the  principal of the  Securities  of such series at
Maturity.  The Trustee  shall  select the  Securities  to be redeemed  upon such
sinking  fund payment  date in the manner  specified in Section  11.03 and cause
notice of the  redemption  thereof to be given in the name of and at the expense
of the Company in the manner provided in Section 11.04.  Such notice having been
duly given,  the redemption of such Securities  shall be made upon the terms and
in the manner  stated in Section  11.06.  On or before each sinking fund payment
date,  the Company shall pay to the Trustee (or, if the Company is acting as its
own Paying Agent,  the Company shall  segregate and hold in trust as provided in
Section 10.03) in cash a sum in the currency in which  Securities of such series
are  payable  (except  as  provided  pursuant  to  Section  3.01)  equal  to the
principal,  premium, if any, and any interest accrued to the redemption date for
Securities or portions  thereof to be redeemed on such sinking fund payment date
pursuant to this Section 13.03.

     Neither the Trustee nor the Company shall redeem any Securities of a series
with sinking fund moneys or mail any notice of  redemption of Securities of such
series by operation of the sinking fund for such series  during the  continuance
of a default in payment of interest, if any, on any Securities of such series or
of any  Event  of  Default  (other  than an  Event  of  Default  occurring  as a
consequence  of this  paragraph)  with respect to the Securities of such series,
except that if the notice of  redemption  shall have been provided in accordance
with the provisions  hereof,  the Trustee (or the Company if the Company is then
acting as its own Paying Agent) shall redeem such  Securities if cash sufficient
for that  purpose  shall be  deposited  with the Trustee (or  segregated  by the
Company)  for that  purpose in  accordance  with the terms of this  Article XII.
Except as aforesaid,  any moneys in the sinking fund for such series at the time
when any such default or Event of Default shall occur and any moneys  thereafter
paid into such sinking  fund shall,  during the  continuance  of such default or
Event of Default,  be held as security  for the  payment of the  Securities  and
coupons, if any, of such series; provided, however, that in case such default or
Event of Default  shall  have been cured or waived  herein,  such  moneys  shall
thereafter  be applied on the next sinking fund payment date for the  Securities
of such series on which such moneys may be applied pursuant to the provisions of
this Section 13.03.


                                   ARTICLE XIV

                           Subordination of Securities

     SECTION 14.01. Securities Subordinate to Senior Debt. The Company covenants
and agrees, and each Holder of a Security,  by its acceptance thereof,  likewise
covenants  and agrees,  that,  to the extent and in the manner  hereinafter  set
forth in this Article, the payment of the principal of (and premium, if any) and
interest  (including any Additional  Interest) on each and all of the Securities
are  hereby  expressly  made  subordinate  and junior in right of payment to the
prior  payment  in full of all  amounts  then due and  payable in respect of all
Senior Debt.

     SECTION 14.02. Payment Over of Proceeds Upon Dissolution, etc. In the event
of (a) any receivership,  insolvency, liquidation,  bankruptcy,  reorganization,
arrangement,  adjustment,  composition or other judicial  proceeding relative to
the  Company,  its  creditors  or its  property,  (b)  any  proceeding  for  the
liquidation,  dissolution,  or other  winding up of the  Company,  voluntary  or
involuntary,  whether or not involving insolvency or bankruptcy proceedings, (c)
any  assignment  by the Company for the  benefit of  creditors  or (d) any other
marshaling  of the  assets of the  Company  (each  such  event,  if any,  herein
sometimes referred to as a "Proceeding"),  then the holders of Senior Debt shall
be entitled to receive payment in full of principal of (and premium, if any) and
interest,  if any,  on such Senior  Debt,  or  provision  shall be made for such
payment in cash or cash equivalents or otherwise in a manner satisfactory to the
holders of Senior  Debt,  before the Holders of the  Securities  are entitled to
receive or retain any payment or distribution of any kind or character,  whether
in cash, property or securities (including any payment or distribution which may
be  payable  or  deliverable  by reason of the  payment of any other Debt of the
Company (including any series of the Securities)  subordinated to the payment of
the Securities,  such payment or distribution being hereinafter referred to as a
"Junior Subordinated  Payment"), on account of principal of (or premium, if any)
or interest (including any Additional  Interest) on the Securities or on account
of the  purchase  or other  acquisition  of  Securities  by the  Company  or any
Subsidiary  and to that end the  holders  of Senior  Debt shall be  entitled  to
receive,  for application to the payment thereof, any payment or distribution of
any kind or character,  whether in cash,  property or securities,  including any
Junior Subordinated  Payment,  which may be payable or deliverable in respect of
the Securities in any such Proceeding; provided, however, that holders of Senior
Debt shall not be entitled to receive  payment of any such amounts to the extent
that such  holders  would be required by the  subordination  provisions  of such
Senior Debt to pay such amounts over to the obligees on trade  accounts  payable
or other liabilities arising in the ordinary course of business.

     In the  event  that,  notwithstanding  the  foregoing  provisions  of  this
Section,  the  Trustee or the Holder of any  Security  shall have  received  any
payment  or  distribution  of assets of the  Company  of any kind or  character,
whether in cash,  property  or  securities,  including  any Junior  Subordinated
Payment,  before all Senior Debt is paid in full or payment  thereof is provided
for in cash or cash  equivalents  or otherwise in a manner  satisfactory  to the
holders of Senior Debt, and if such fact shall,  at or prior to the time of such
payment or  distribution,  have been made known to a Responsible  Officer of the
Trustee or, as the case may be, such Holder, then and in such event such payment
or  distribution  shall be paid over or  delivered  forthwith  to the trustee in
bankruptcy,  receiver,  liquidating trustee, custodian, assignee, agent or other
Person making payment or  distribution  of assets of the Company for application
to the payment of all Senior Debt remaining  unpaid,  to the extent necessary to
pay all Senior Debt in full,  after giving effect to any  concurrent  payment or
distribution to or for the holders of Senior Debt.

     For purposes of this Article only,  the words "any payment or  distribution
of any kind or character,  whether in cash, property or securities" shall not be
deemed to include  shares of stock of the Company as  reorganized or readjusted,
or securities of the Company or any other corporation  provided for by a plan or
reorganization  or readjustment  which  securities are  subordinated in right of
payment to all then outstanding  Senior Debt to substantially the same extent as
the  Securities  are  so   subordinated   as  provided  in  this  Article.   The
consolidation  of the Company with,  or the merger of the Company into,  another
Person or the  liquidation or  dissolution of the Company  following the sale of
all or substantially  all of its properties and assets as an entirety to another
Person or the  liquidation or  dissolution of the Company  following the sale of
all or substantially  all of its properties and assets as an entirety to another
Person  upon the terms and  conditions  set forth in  Article  VIII shall not be
deemed a Proceeding  for the  purposes of this  Section if the Person  formed by
such  consolidation  or into which the  Company  is merged or the  Person  which
acquires by sale such properties and assets as an entirety,  as the case may be,
shall,  as a part  of  such  consolidation,  merger,  or sale  comply  with  the
conditions set forth in Article VIII.

     SECTION  14.03.   Prior  Payment  to  Senior  Debt  Upon   Acceleration  of
Securities. In the event that any Securities are declared due and payable before
their  Stated  Maturity,  then and in such event the  holders of the Senior Debt
outstanding at the time such Securities so become due and payable shall first be
entitled to receive  payment in full of all amounts due on or in respect of such
Senior Debt (including any amounts due upon acceleration), or provision shall be
made for such  payment  in cash or cash  equivalents  or  otherwise  in a manner
satisfactory to the holders of Senior Debt, before the Holders of the Securities
will be entitled to receive or retain any payment or distribution of any kind or
character,  whether  in cash,  property  or  securities  (including  any  Junior
Subordinated Payment) by the Company on account of the principal of (or premium,
if any) or interest (including any Additional  Interest) on the Securities or on
account of the purchase or other acquisition of Securities by the Company or any
Subsidiary;  provided,  however,  that nothing in this Section shall prevent the
satisfaction of any sinking fund payment in accordance with this Indenture or as
otherwise  specified as  contemplated  by Section 3.01 for the Securities of any
series by  delivering  and  crediting  pursuant to Section 13.02 or as otherwise
specified  as  contemplated  by Section  3.01 for the  Securities  of any series
Securities which have been acquired (upon redemption or otherwise) prior to such
declaration of acceleration;  provided further,  however, that holders of Senior
Debt shall not be entitled to receive  payment of any such amounts to the extent
that such  holders  would be required by the  subordination  provisions  of such
Senior Debt to pay such amounts over to the obligees on trade  accounts  payable
or other liabilities arising in the ordinary course of business.

     In the event that,  notwithstanding  the foregoing,  the Company shall make
any  payment  to the  Trustee or the Holder of any  Security  prohibited  by the
foregoing provisions of this Section, and if such fact shall, at or prior to the
time of such payment,  have been made known to a Responsible  Officer of Trustee
or, as the case may be, such Holder,  then and in such event such payment  shall
be paid over and delivered forthwith to the Company.

     The  provisions of this Section shall not apply to any payment with respect
to which Section 14.02 would be applicable.

     SECTION 14.04. No Payment When Senior Debt in Default. (a) In the event and
during  the  continuation  of any  default  by the  Company  in the  payment  of
principal of (or premium, if any) or interest, if any, on any Senior Debt, or in
the event that any event of default  with  respect to any Senior Debt shall have
occurred and be continuing  and shall have resulted in such Senior Debt becoming
or being declared due and payable prior to the date on which it would  otherwise
have become due and payable,  unless and until such event of default  shall have
been cured or waived or shall have ceased to exist and such  acceleration  shall
have been  rescinded  or annulled,  or (b) in the event any judicial  proceeding
shall be pending  with  respect to any such  default in payment or such event or
default,  then no direct or  indirect  payment  or  distribution  of any kind or
character,  whether  in cash,  property  or  securities  (including  any  Junior
Subordinated  Payment)  shall be made or  agreed  to be made by the  Company  on
account  of  principal  of (or  premium,  if any)  or  interest  (including  any
Additional Interest), if any, on the Securities or on account of any redemption,
repayment,  retirement,  purchase or other  acquisition of any Securities by the
Company or any Subsidiary; provided, however, that nothing in this Section shall
prevent the  satisfaction  of any sinking fund payment in  accordance  with this
Indenture or as  otherwise  specified  as  contemplated  by Section 3.01 for the
Securities of any series by delivering  and crediting  pursuant to Section 13.02
or as otherwise  specified as contemplated by Section 3.01 for the Securities of
any series  Securities  which have been acquired (upon  redemption or otherwise)
prior to such default in payment or event of default.

     In the event that,  notwithstanding  the foregoing,  the Company shall make
any  payment  to the  Trustee or the Holder of any  Security  prohibited  by the
foregoing provisions of this Section, and if such fact shall, at or prior to the
time of such  payment,  have been made  known to a  Responsible  Officer  of the
Trustee or, as the case may be, such Holder, then and in such event such payment
shall be paid over and delivered forthwith to the Company.

     The  provisions of this Section shall not apply to any payment with respect
to which Section 14.02 would be applicable.

     SECTION 14.05.  Payment Permitted If No Default.  Nothing contained in this
Article or elsewhere in this Indenture or in any of the Securities shall prevent
(a) the  Company,  at any time  except  during the  pendency  of any  Proceeding
referred to in Section 14.02 or under the conditions described in Sections 14.03
and 14.04,  from making  payments at any time of principal of (and  premium,  if
any) or interest (including  Additional Interest) on the Securities,  or (b) the
application  by the  Trustee of any money  deposited  with it  hereunder  to the
payment of or on account of the principal of (and  premium,  if any) or interest
(including any  Additional  Interest) on the Securities or the retention of such
payment  by the  Holders,  if, at the time of such  payment  by the  Company  or
application  by the Trustee,  as the case may be, it did not have knowledge that
such payment or  application,  as the case may be, would have been prohibited by
the provisions of this Article.

     SECTION 14.06.  Subrogation to Rights of Holders of Senior Debt. Subject to
the payment of all Senior Debt to the extent  required  under Sections 14.02 and
14.03 of this  Indenture,  or the  provision  for such  payment  in cash or cash
equivalents or otherwise in a manner satisfactory to the holders of Senior Debt,
the Holders of the Securities  shall be subrogated to the extent of the payments
or  distributions  made to the  holders  of such  Senior  Debt  pursuant  to the
provisions  of this  Article  (equally  and  ratably  with  the  holders  of all
indebtedness of the Company which by its express terms is subordinated to Senior
Debt of the  Company to  substantially  the same  extent as the  Securities  are
subordinated to the Senior Debt and is entitled to like rights of subrogation by
reason of any payments or distributions  made to holders of such Senior Debt) to
the  rights  of the  holders  of  such  Senior  Debt  to  receive  payments  and
distributions  of cash,  property and  securities  applicable to the Senior Debt
until the  principal of (and  premium,  if any) and  interest on the  Securities
shall be paid in full.  For  purposes  of such  subrogation  or  assignment,  no
payments  or  distributions  to the  holders  of the  Senior  Debt of any  cash,
property or  securities  to which the Holders of the  Securities  or the Trustee
would be entitled  except for the  provisions of this  Article,  and no payments
over pursuant to the provisions of this Article to the holders of Senior Debt by
Holders of the  Securities  or the Trustee,  shall,  as among the  Company,  its
creditors  other than holders of Senior Debt, and the Holders of the Securities,
be deemed to be a payment or distribution by the Company to or on account of the
Senior Debt.

     SECTION 14.07.  Provisions Solely to Define Relative Rights. The provisions
of this  Article are and are  intended  solely for the  purpose of defining  the
relative rights of the Holders of the Securities on the one hand and the holders
of Senior Debt on the other hand. Nothing contained in this Article or elsewhere
in this  Indenture or in the  Securities is intended to or shall (a) impair,  as
between the Company and the Holders of the  Securities,  the  obligations of the
Company,  which are  absolute  and  unconditional,  to pay to the Holders of the
Securities  the principal of (and premium,  if any) and interest  (including any
Additional Interest) on the Securities as and when the same shall become due and
payable in  accordance  with their  terms;  or (b)  affect the  relative  rights
against  the  Company of the  Holders of the  Securities  and  creditors  of the
Company  other than their rights in relation to the holders of Senior  Debt;  or
(c)  prevent  the  Trustee or the Holder of any  Security  from  exercising  all
remedies otherwise permitted by applicable law upon default under this Indenture
including,  without  limitation,  filing  and voting  claims in any  Proceeding,
subject to the rights,  if any, under this Article of the holders of Senior Debt
to receive cash, property and securities otherwise Payable or deliverable to the
Trustee or such Holder.

     SECTION  14.08.  Trustee  to  Effectuate  Subordination.  Each  Holder of a
Security by his or her acceptance  thereof authorizes and directs the Trustee on
his or her behalf to take such  action as may be  necessary  or  appropriate  to
acknowledge  or  effectuate  the  subordination  provided  in this  Article  and
appoints the Trustee his or her attorney-in-fact for any and all such purposes.

     SECTION  14.09.  No Waiver  of  Subordination  Provisions.  No right of any
present or future holder of any Senior Debt to enforce  subordination  as herein
provided  shall at any time in any way be  prejudiced  or impaired by any act or
failure to act on the part of the  Company  or by any act or failure to act,  in
good faith, by any such holder,  or by any noncompliance by the Company with the
terms,  provisions and covenants of this Indenture,  regardless of any knowledge
thereof that any such holder may have or be otherwise charged with.

     SECTION  14.10.  Notice to Trustee.  The Company shall give prompt  written
notice to the Trustee of any fact known to the Company which would  prohibit the
making  of any  payment  to or by the  Trustee  in  respect  of the  Securities.
Notwithstanding  the  provisions of this Article or any other  provision of this
Indenture,  the Trustee shall not be charged with  knowledge of the existence of
any facts which would prohibit the making of any payment to or by the Trustee in
respect of the  Securities,  unless and until the  Trustee  shall have  received
written  notice  thereof from the Company or a holder of Senior Debt or from any
trustee, agent or representative therefor (whether or not the facts contained in
such notice are true);  provided,  however,  that if the Trustee  shall not have
received the notice  provided  for in this  Section at least two  Business  Days
prior to the date upon which by the terms  hereof any monies may become  payable
for any purpose (including,  without limitation, the payment of the principal of
(and premium,  if any) or interest  (including any  Additional  Interest) on any
Security), then, anything herein contained to the contrary notwithstanding,  the
Trustee  shall have full power and authority to receive such monies and to apply
the same to the purpose for which they were  received  and shall not be affected
by any notice to the  contrary  which may be received by it within two  Business
Days prior to such date.

     SECTION  14.11.  Reliance on Judicial  Order or  Certificate of Liquidating
Agent.  Upon any payment or distribution of assets of the Company referred to in
this  Article,  the Trustee,  subject to the  provisions  of Article VI, and the
Holders of the Securities shall be entitled to conclusively  rely upon any order
or  decree  entered  by any  court  of  competent  jurisdiction  in  which  such
Proceeding is pending, or a certificate of the trustee in bankruptcy,  receiver,
liquidating trustee, custodian,  assignee for the benefit of creditors, agent or
other Person making such payment or distribution, delivered to the Trustee or to
the Holders of Securities,  for the purpose of ascertaining the Persons entitled
to participate in such payment or  distribution,  the holders of the Senior Debt
and other  indebtedness of the Company,  the amount thereof or payable  thereon,
the amount or amounts paid or distributed  thereon and all other facts pertinent
thereto or to this Article.

     SECTION  14.12.  Trustee  Not  Fiduciary  for Holders of Senior  Debt.  The
Trustee, in its capacity as trustee under this Indenture, shall not be deemed to
owe any fiduciary  duty to the holders of Senior Debt and shall not be liable to
any such holders if it shall in good faith  mistakenly pay over or distribute to
Holders of Securities or to the Company or to any other Person cash, property or
securities  to which any  holders of Senior  Debt shall be entitled by virtue of
this Article or otherwise.

     SECTION 14.13. Rights of Trustee as Holder of Senior Debt;  Preservation of
Trustee's  Rights.  The Trustee in its individual  capacity shall be entitled to
all the rights set forth in this  Article  with respect to any Senior Debt which
may at any time be held by it, to the same extent as any other  holder of Senior
Debt,  and  nothing in this  Indenture  shall  deprive the Trustee of any of its
rights as such holder.

     SECTION 14.14. Article Applicable to Paying Agents. In case at any time any
Paying Agent other than the Trustee shall have been appointed by the Company and
be then acting  hereunder,  the term  "Trustee" as used in this Article shall in
such case (unless the context  otherwise  requires) be construed as extending to
and including  such Paying Agent within its meaning as fully for all intents and
purposes as if such Paying Agent were named in this Article in addition to or in
place of the Trustee.

     SECTION  14.15.  Certain  Conversions  or  Exchanges  Deemed  Payment.  For
purposes  of this  Article  only,  (a)  the  issuance  and  delivery  of  junior
securities  upon  conversion  or exchange of  Securities  shall not be deemed to
constitute a payment or distribution on account of the principal of (or premium,
if any) or interest  (including  any  Additional  Interest) on  Securities or on
account of the purchase or other acquisition of Securities, and (b) the payment,
issuance  or  delivery  of cash,  property  or  securities  (other  than  junior
securities)  upon  conversion  or  exchange  of a  Security  shall be  deemed to
constitute  payment  on  account  of the  principal  of such  Security.  For the
purposes of this Section,  the term "junior  securities" means (i) shares of any
stock of any class of the Company and (ii)  securities  of the Company which are
subordinated  in right of payment to all Senior Debt which may be outstanding at
the time of issuance or delivery of such  securities to  substantially  the same
extent as, or to a greater extent than, the  Securities are so  subordinated  as
provided in this Article.



<PAGE>





     This  instrument  may be  executed in any number of  counterparts,  each of
which  when so  executed  shall  be  deemed  to be an  original,  but  all  such
counterparts shall together constitute but one and the same instrument.

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Indenture to be
duly executed as of the day and year first written above.


                                          U.S.B. HOLDING CO., INC.,


                                          by   /s/ Thomas E. Hales
                                               --------------------
                                               Name:Thomas E. Hales
                                               Title:



                                          THE CHASE MANHATTAN BANK, as Trustee,


                                          by   /s/ Sheik Wiltshire
                                               ---------------------
                                               Name: Sheik Wiltshire
                                               Title:




<PAGE>


                                                                      EXHIBIT A

                   [Form of Restricted Securities Certificate]

                        RESTRICTED SECURITIES CERTIFICATE

                (For transfers pursuant to ss. 3.05 and ss. 3.06
                      of the Junior Subordinated Indenture)

[__________________________],
as Security Registrar
[address]

         Re:      ____ % Junior Subordinated Securities of
                  U.S.B. Holding Co., Inc. (the "Company")
                                   (the "Securities")
                  ----------------------------------------

     Reference is made to the Junior Subordinated  Indenture,  dated as of _____
__, 1997 (the  "Indenture"),  between  U.S.B.  Holding  Co.,  Inc. and The Chase
Manhattan Bank, as trustee (the "Trustee"). Terms used herein and defined in the
Indenture or in  Regulation  D, Rule 144A or Rule 144 under the U.S.  Securities
Act of 1933, as amended (the "Securities Act") are used herein as so defined.

     This  certificate  relates to $____________  aggregate  principal amount of
Securities,  which are evidenced by the following certificate(s) (the "Specified
Securities"):

     CUSIP No(s)._________________________________________________________

     CERTIFICATE No(s).___________________________________________________

     CURRENTLY IN BOOK-ENTRY FORM:  __Yes  __No (check one)

The person in whose name this certificate is executed below (the  "Undersigned")
hereby  certifies  that  either  (i)  it is the  sole  beneficial  owner  of the
Specified Securities or (ii) it is acting on behalf of all the beneficial owners
of the  Specified  Securities  and is duly  authorized  by  them to do so.  Such
beneficial  owner or owners are referred to herein  collectively as the "Owner".
If the Specified Securities are represented by a Global Security,  they are held
through the  Depositary in the name of the  Undersigned,  as or on behalf of the
Owner.  If the Specified  Securities are not  represented by a Global  Security,
they are  registered  in the name of the  Undersigned,  as or on  behalf  of the
Owner.

     The Owner has requested  that the Specified  Securities be transferred to a
person (the  "Transferee")  who will take  delivery in the form of a  Restricted
Security.  In connection  with such transfer,  the Owner hereby  certifies that,
unless such  transfer is being  effected  pursuant to an effective  registration
statement  under the Securities Act, it is being effected in accordance with one
of the following as indicated (check one):

___      (1)        transferred to the Company; or

___      (2)        exchanged  for  the   undersigned's   own  account   without
                    transfer; or

___      (3)        transferred  pursuant  to and in  compliance  with Rule 144A
                    under the Securities Act; or

___      (4)        to an institutional "accredited investor" within the meaning
                    of  subparagraph  (a)(1),  (2), (3) or (7) of Rule 501 under
                    the  Securities Act that is acquiring the Securities for its
                    own  account,  or for the  account of such an  institutional
                    "accredited  investor," for investment purposes and not with
                    a view to,  or for  offer or sale in  connection  with,  any
                    distribution in violation of the Securities Act; or

___      (5)        transferred pursuant to another available exemption from the
                    registration requirements of the Securities Act.

Unless such transfer is being effected in accordance with one of the above,  the
Securities  Registrar will refuse to register any of the Securities evidenced by
this  certificate  in the name of any  person  other  than the  Holder  thereof;
provided,  however,  that if (4) or (5) is applicable,  the Securities Registrar
may require, prior to registering any such transfer of the Securities such legal
opinions,  certifications  and other  information  as the Company has reasonably
requested to confirm that such  transfer is being made  pursuant to an exemption
from, or in a transaction not subject to, the  registration  requirements of the
Securities  Act,  such as the  exemption  provided  by Rule 144 under  such Act;
provided,  further, that if box (3) is checked, the transferee must also certify
that it is a qualified institutional buyer as defined in Rule 144A.

     This  certificate  and the  statements  contained  herein are made for your
benefit and the benefit of the Company and the Initial Purchasers.



Dated:
                                                          
                               ________________________________________________
                              (Print the name of the  Undersigned,  as such term
                              is  defined  in  the  second   paragraph  of  this
                              certificate.)
                              
                              By:______________________________________________
                                   Name:
                                   Title:

                              (If the Undersigned is a corporation,  partnership
                              or fiduciary,  the title of the person  signing on
                              behalf of the Undersigned must be stated.)




                                Face of Security

     THESE SECURITIES ARE ISSUED, AND MAY BE TRANSFERRED,  ONLY IN BLOCKS HAVING
A LIQUIDATION  AMOUNT OF NOT LESS THAN  $100,000.  ANY  TRANSFER,  SALE OR OTHER
DISPOSITION OF THESE  SECURITIES IN A BLOCK HAVING A LIQUIDATION  AMOUNT OF LESS
THAN $100,000 SHALL BE DEEMED TO BE VOID AND OF NO LEGAL EFFECT WHATSOEVER.  ANY
SUCH TRANSFEREE  SHALL BE DEEMED NOT TO BE THE HOLDER OF SUCH SECURITIES FOR ANY
PURPOSE,  INCLUDING  BUT NOT  LIMITED TO THE  RECEIPT OF  DISTRIBUTIONS  ON SUCH
SECURITIES,  AND SUCH TRANSFEREE SHALL BE DEEMED TO HAVE NO INTEREST  WHATSOEVER
IN SUCH SECURITIES.


     NO  EMPLOYEE  BENEFIT  OR OTHER  PLAN  SUBJECT  TO TITLE I OF THE  EMPLOYEE
RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF
THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (EACH, A "PLAN"),  NO ENTITY WHOSE
UNDERLYING  ASSETS  INCLUDE "PLAN ASSETS" BY REASON OF ANY PLAN'S  INVESTMENT IN
THE ENTITY (A "PLAN ASSET ENTITY"), AND NO PERSON INVESTING "PLAN ASSETS" OF ANY
PLAN, MAY ACQUIRE OR HOLD THIS  SECURITIES  CERTIFICATE OR ANY INTEREST  HEREIN,
UNLESS SUCH  PURCHASER OR HOLDER IS COVERED BY THE  EXEMPTIVE  RELIEF  AVAILABLE
UNDER U.S.  DEPARTMENT OF LABOR PROHIBITED  TRANSACTION CLASS EXEMPTION ("PTCE")
96-23, 95-60, 91-38, 90-1 OR 84-14 WITH RESPECT TO SUCH PURCHASE OR HOLDING. ANY
PURCHASER OR HOLDER OF THIS  SECURITIES  CERTIFICATE OR ANY INTEREST HEREIN WILL
BE DEEMED TO HAVE  REPRESENTED BY ITS PURCHASE AND HOLDING HEREOF THAT IT EITHER
(A) IS NOT A PLAN OR A PLAN ASSET ENTITY AND IS NOT PURCHASING  SUCH  SECURITIES
ON BEHALF OF OR WITH  "PLAN  ASSETS"  OF ANY PLAN,  OR (B) IS  ELIGIBLE  FOR THE
EXEMPTIVE RELIEF AVAILABLE UNDER PTCE 96-23,  95-60,  91-38,  90-1 OR 84-14 WITH
RESPECT TO SUCH PURCHASE OR HOLDING.



                            U.S.B. HOLDING CO., INC.

             9.58% New Junior Subordinated Debt Securities, Series B
                              due February 1, 2027

No. R-1                                                       $---------------

     U.S.B.  HOLDING CO.,  INC., a corporation  organized and existing under the
laws of Delaware  (hereinafter  called the  "Company",  which term  includes any
successor  corporation under the Indenture  hereinafter  referred to), for value
received, hereby promises to pay to The Chase Manhattan Bank as Property Trustee
of Union State Capital Trust I, or its registered assigns,  the principal sum of
$------------  (-----------------------------------------)  on February 1, 2027.
The Company further promises to pay interest on said principal sum from February
5 1997,  or from the most  recent  interest  payment  date (each  such date,  an
"Interest  Payment  Date") on which interest has been paid or duly provided for,
semi-annually, subject to deferral as set forth herein, in arrears on February 1
and August 1 of each year,  commencing  August 1, 1997, at the rate of 9.58% per
annum,  until the  principal  hereof  shall have  become due and  payable,  plus
Additional Interest, if any, until the principal hereof is paid or duly provided
for or made  available  for payment and on any overdue  principal  and  (without
duplication and to the extent that payment of such interest is enforceable under
applicable law) on any overdue  installment on interest at the rate of 9.58% per
annum,  compounded  semi-annually as Additional Interest. The amount of interest
payable for any period  shall be computed on the basis of twelve  30-day  months
and a 360-day year. The amount of interest  payable for any partial period shall
be  computed  on the basis of the number of days  elapsed  in a 360-day  year of
twelve 30-day months. In the event that any date on which interest is payable on
this Security is not a Business  Day, then a payment of the interest  payable on
such date will be made on the next  succeeding  day that is a Business  Day (and
without any interest or other  payment in respect of any such  delay),  with the
same force and effect as if made on the date the payment was originally payable.
A "Business Day" shall mean any day other than (i) a Saturday or Sunday,  (ii) a
day on which  banking  institutions  in The City of New York are  authorized  or
required by law or executive  order to remain closed or (iii) a day on which the
Corporate  Trustee  Administration  Department  of the Trustee or the  Corporate
Trustee  Administration  Department  of the  Property  Trustee  under  the Trust
Agreement  hereinafter referred to for Union State Capital Trust I (the "Trust")
is closed for business. The interest installment so payable, and punctually paid
or duly  provided for, on any Interest  Payment  Date,  will, as provided in the
Indenture,  be paid to the  Person in whose name this  Security  (or one or more
Predecessor Securities,  as defined in the Indenture) is registered at the close
of business on the Regular  Record  Date for such  interest  installment,  which
shall be the fifteenth day of the month immediately preceding the month in which
an Interest Payment Date occurs. Any such interest installment not so punctually
paid or duly provided for shall  forthwith  cease to be payable to the Holder on
such Regular Record Date and may either be paid to the Person in whose name this
Security (or one or more  Predecessor  Securities) is registered at the close of
business on a Special Record Date for the payment of such Defaulted  Interest to
be fixed by the Trustee,  notice whereof shall be given to Holders of Securities
of this series not less than 10 days prior to such Special  Record  Date,  or be
paid  at any  time  in  any  other  lawful  manner  not  inconsistent  with  the
requirements  of any securities  exchange on which the Securities of this series
may be listed, and upon such notice as may be required by such exchange,  all as
more fully provided in said Indenture.

     So long as no Event of Default has occurred and is continuing,  the Company
shall have the right at any time during the term of this Security,  or from time
to time, to defer payment of interest on such Security for up to 10  consecutive
semi-annual  interest payment periods with respect to each deferral period (each
an "Extension  Period"),  during which Extension  Periods the Company shall have
the right to make partial payments of interest on any Interest Payment Date, and
at the end of which the Company  shall pay all interest  then accrued and unpaid
(together with Additional Interest thereon to the extent permitted by applicable
law); provided, however, that no Extension Period may extend beyond the Maturity
of this  Security.  During any such Extension  Period,  the Company will not (i)
declare or pay any dividends or distributions on or redeem, purchase, acquire or
make a liquidation  payment with respect to, any of the Company's  capital stock
(which includes common and preferred stock),  (ii) make any payment of principal
of,  interest or premium,  if any,  on or repay,  repurchase  or redeem any debt
securities of the Company (including Other Debentures) that rank pari passu with
or junior in interest to this Security or (iii) make any guarantee payments with
respect to any guarantee by the Company of the debt securities of any Subsidiary
of the Company  (including Other  Guarantees) if such guarantee ranks pari passu
with or junior  in  interest  to this  Security  (other  than (a)  dividends  or
distributions in Common Stock of the Company,  (b) any declaration of a dividend
in connection with the  implementation  of a  stockholders'  rights plan, or the
issuance  of stock  under  any such plan in the  future,  or the  redemption  or
repurchase of any such rights pursuant thereto, (c) payments under the Company's
Guarantee, (d) purchases or acquisitions of shares of the Company's Common Stock
in connection with the satisfaction by the Company of its obligations  under any
employee benefit plan or other contractual obligation of the Company (other than
a contractual obligation ranking pari passu with or junior to these Securities),
(e) as a result of a  reclassification  of the  Company's  capital  stock or the
exchange or conversion of one class or series of the Company's capital stock for
another class or series of the Company's  capital stock,  or (f) the purchase of
fractional  interests in shares of the Company's  capital stock  pursuant to the
conversion or exchange  provisions  of such capital stock of the security  being
converted or exchanged).  Prior to the termination of any such Extension Period,
the Company may further extend such Extension Period,  provided,  however,  that
such  extension  does not cause such  Extension  Period to exceed 10 consecutive
semi-annual  interest  payment  periods or extend  beyond the  Maturity  of this
Security. Upon the termination of any such Extension Period and upon the payment
of all accrued and unpaid  interest and any  Additional  Interest  then due, the
Company  may  elect  to  begin a new  Extension  Period,  subject  to the  above
requirements.  No interest shall be due and payable  during an Extension  Period
except at the end thereof.  The Company  shall give the Holder of this  Security
and the Trustee  notice of its election to begin any  Extension  Period at least
five  Business  Days prior to the Interest  Payment Date, or with respect to the
Securities  issued to Union State  Capital  Trust I, prior to the earlier of (i)
the date the  Distributions  on the Capital  Securities  would have been payable
except for the  election  to begin or extend such  Extension  Period or (ii) the
date the  Administrative  Trustees are required to give notice to any  automated
quotation system or to holders of such Capital  Securities of the record date or
the date such  Distributions  are  payable,  but in any event not less than five
Business Days prior to such record date. There is no limitation on the number of
times the Company may elect to begin an Extension Period.

     Payment of the  principal  of (and  premium,  if any) and  interest on this
Security will be made at the office or agency of the Company maintained for that
purpose in the United  States,  in such coin or currency of the United States of
America  as at the time of payment  is legal  tender  for  payment of public and
private debts;  provided,  however, that at the option of the Company payment of
any interest may be made (except  Securities in Global form) (i) by check mailed
to the address of the Person  entitled  thereto as such address  shall appear in
the Securities Register or (ii) by wire transfer in immediately  available funds
at such place and to such account as may be  designated  by the Person  entitled
thereto as specified in the Securities Register.

     The  indebtedness  evidenced by this Security is, to the extent provided in
the Indenture,  subordinate  and junior in right of payment to the prior payment
in full  of all  Senior  Debt,  and  this  Security  is  issued  subject  to the
provisions of the Indenture with respect thereto.  Each Holder of this Security,
by accepting the same, (a) agrees to and shall be bound by such provisions,  (b)
authorizes  and directs the Trustee on its behalf to take such actions as may be
necessary or  appropriate to effectuate  the  subordination  so provided and (c)
appoints the Trustee as its attorney-in-fact for any and all such purposes. Each
Holder hereof, by its acceptance hereof,  waives all notice of the acceptance of
the  subordination  provisions  contained  herein and in the  Indenture  by each
holder of Senior Debt,  whether now  outstanding  or hereinafter  incurred,  and
waives reliance by each such Holder upon said provisions.

     Reference  is hereby made to the further  provisions  of this  Security set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

     Unless the  certificate of  authentication  hereon has been executed by the
Trustee  referred to on the reverse  hereof by manual  signature,  this Security
shall  not be  entitled  to any  benefit  under  the  Indenture  or be  valid or
obligatory for any purpose.

     IN WITNESS  WHEREOF,  the  Company has caused  this  instrument  to be duly
executed.

Dated: --------------, 1997           U.S.B. HOLDING CO., INC.
                                      


                                      By:-------------------------------------
                                         Chairman, President and
                                         Chief Executive Officer



TRUSTEE'S CERTIFICATE OF AUTHENTICATION

THIS IS ONE OF THE SECURITIES REFERRED TO IN THE WITHIN-MENTIONED INDENTURE.

THE CHASE MANHATTAN BANK, AS TRUSTEE

BY ----------------------------------------
     AUTHORIZED SIGNATORY



                               Reverse of Security


     This  Security  is one of a duly  authorized  issue  of  securities  of the
Company (herein called the "Securities"), issued and to be issued in one or more
series under a Junior Subordinated  Indenture,  dated as of February 5, 1997, as
supplemented  by an Officers  Certificate  dated as of February 5, 1997  (herein
called the  "Indenture",  between the Company and The Chase  Manhattan  Bank, as
Trustee (herein called the "Trustee",  which term includes any successor trustee
under the Indenture), to which Indenture and all indentures supplemental thereto
reference is hereby made for a statement of the respective  rights,  limitations
of rights,  duties and immunities thereunder of the Trustee, the Company and the
Holders of the  Securities,  and of the terms upon which the Securities are, and
are to be,  authenticated  and  delivered.  This  Security  is one of the series
designated  on the  face  hereof,  limited  in  aggregate  principal  amount  to
$20,619,000.

     All terms used in this  Security  that are defined in the  Indenture and in
the Amended and Restated  Declaration  of Trust of Union State  Capital Trust I,
dated as of February 5, 1997, as amended (the "Amended and Restated  Declaration
of Trust"),  among the Company,  as Depositor,  and the Trustees  named therein,
shall have the meanings  assigned to them in the Indenture or, to the extent not
defined in the Indenture,  the Amended and Restated Declaration of Trust, as the
case may be.

     On or after  February 1, 2007,  the Company may at any time, at its option,
subject to the terms and  conditions  of Article XI of the Indenture and subject
to the Company having  received  prior  approval of the Federal  Reserve if then
required under applicable capital guidelines of the Federal Reserve, redeem this
Security in whole or in part at any time or from time to time prior to maturity,
at a redemption price (the "Optional  Prepayment  Price") equal to the following
prices,  expressed in  percentages  of the  principal  amount of the  Securities
together  with accrued but unpaid  interest to but  excluding the date fixed for
redemption. If redeemed during the 12-month period beginning February 1:

        Year                              Redemption
                                          Price
        2007                              104.790%
        2008                              104.311%
        2009                              103.832%
        2010                              103.353%
        2011                              102.874%
        2012                              102.395%
        2013                              101.916%
        2014                              101.437%
        2015                              100.958%
        2016                              100.479%

and at 100% on or after February 1, 2017.

     If a Tax Event or a Regulatory Capital Event (each a "Special Event") shall
occur and be  continuing,  the Company may, at its option and subject to receipt
of prior  approval  of the Federal  Reserve if then  required  under  applicable
capital  guidelines  or  policies  of the  Federal  Reserve  and  subject to the
provisions  of  Article XI of the  Indenture,  prepay  the  Securities  prior to
February 1, 2007 and within 90 days after the  occurrence of such Special Event,
in whole (but not in part), at a prepayment price (the "Special Event Prepayment
Price")  equal  to the  greater  of (i)  100% of the  principal  amount  of such
Securities and (ii) the sum, as determined by a Quotation  Agent, of the present
values of the  principal  amount and  premium  payable  as part of the  Optional
Prepayment  Price with respect to an optional  redemption of such  Securities on
February 1, 2007, together with scheduled payments of interest accruing from the
prepayment  date to  February  1,  2007  (the  "Remaining  Life"),  in each case
discounted to the  prepayment  date on a semi-annual  basis  (assuming a 360-day
year consisting of twelve 30-day months) at the Adjusted Treasury Rate, plus, in
each case,  accrued interest  thereon to the date of prepayment.  In the case of
redemption on or after February 1, 2007  following a Special Event,  the Special
Event Prepayment Price shall equal the Optional Prepayment Price then applicable
to a redemption as described above.

     In the event of redemption of this Security in part only, a new Security or
Securities of this series for the  unredeemed  portion  hereof will be issued in
the name of the Holder hereof upon the cancellation hereof.

     If an Event of Default  with  respect to  Securities  of this series  shall
occur and be continuing,  the principal of this Security may be declared due and
payable in the manner, with the effect and subject to the conditions provided in
the Indenture.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
Company and the Trustee at any time to enter into a  supplemental  indenture  or
indentures for the purpose of modifying in any manner the rights and obligations
of the  Company and of the  Holders of the  Securities,  with the consent of the
Holders  of not less than a  majority  in  principal  amount of the  Outstanding
Securities  of each series to be affected by such  supplemental  indenture.  The
Indenture also contains provisions  permitting Holders of specified  percentages
in principal amount of the Securities of each series at the time Outstanding, on
behalf of the Holders of all Securities of such series,  to waive  compliance by
the Company with certain  provisions  of the Indenture and certain past defaults
under the  Indenture and their  consequences.  Any such consent or waiver by the
Holder of this  Security  shall be  conclusive  and binding upon such Holder and
upon all future  Holders of this  Security and of any  Security  issued upon the
registration  of  transfer  hereof or in  exchange  herefor  or in lieu  hereof,
whether or not notation of such consent or waiver is made upon this Security.

     As provided in and subject to the provisions of the Indenture,  if an Event
of Default with respect to the Securities of this series at the time Outstanding
occurs and is continuing, then and in every such case the Trustee or the Holders
of not less than 25% in principal  amount of the Outstanding  Securities of this
series may declare the principal  amount of all the Securities of this series to
be due and payable  immediately,  by a notice in writing to the Company  (and to
the Trustee if given by Holders),  provided,  however,  that, in the case of the
Securities  of this  series  issued to Union State  Capital  Trust I, if upon an
Event of Default,  the Trustee or the Holders of not less than 25% in  principal
amount  of the  Outstanding  Securities  of this  series  fails to  declare  the
principal  of all of the  Securities  of this series to be  immediately  due and
payable,  the  holders of at least 25% in  aggregate  Liquidation  Amount of the
Capital  Securities of Union State Capital Trust I then  outstanding  shall have
such right by a notice in writing to the Company and the Trustee. The Holders of
a majority in aggregate principal amount of the Outstanding  Securities of these
Securities  may annul such  declaration  and waive the  default  if the  default
(other than the nonpayment of the principal of these Securities which has become
due solely by such  acceleration) has been cured and a sum sufficient to pay all
matured   installments   of  interest  and  principal  due  otherwise   than  by
acceleration  has been deposited  with the Trustee.  Should the Holders of these
Securities fail to annul such declaration and waive such default, the holders of
a majority in aggregate  Liquidation  Amount of the Capital  Securities of Union
State  Capital  Trust I shall have such right.  Upon any such  declaration  such
specified amount of and the accrued interest (including any Additional Interest)
on all the Securities of this series shall become  immediately  due and payable,
provided that the payment of principal and interest  (including  any  Additional
Interest) on such Securities shall remain subordinated to the extent provided in
Article XIV of the Indenture.

     No reference  herein to the  Indenture and no provision of this Security or
of the Indenture  shall alter or impair the obligation of the Company,  which is
absolute and  unconditional,  to pay the principal of (and premium,  if any) and
interest  on this  Security  at the  times,  place and rate,  and in the coin or
currency, herein prescribed.

     As provided in the Indenture and subject to certain limitations therein set
forth, the transfer of this Security is registrable in the Securities  Register,
upon  surrender of this Security for  registration  of transfer at the office or
agency of the Company maintained pursuant to Section 10.02 of the Indenture duly
endorsed  by,  or  accompanied  by a  written  instrument  of  transfer  in form
satisfactory  to the Company and the Securities  Registrar duly executed by, the
Holder  hereof or his attorney  duly  authorized in writing and thereupon one or
more new Securities of this series, of authorized denominations and for the same
aggregate  principal  amount,  will be issued to the  designated  transferee  or
transferees.  No  service  charge  shall be made for any  such  registration  of
transfer or exchange, but the Company may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

     Prior to due presentment of this Security for registration of transfer, the
Company, the Trustee and any agent of the Company or the Trustee shall treat the
Person in whose name this  Security is  registered  as the owner  hereof for all
purposes,  whether or not this Security be overdue, and neither the Company, the
Trustee nor any such agent shall be affected by notice to the contrary.

     The Securities of this series are issuable only in registered  form without
coupons  in blocks  having  minimum  aggregate  denominations  of  $100,000  and
integral multiples of $1,000 in excess thereof. As provided in the Indenture and
subject to certain  limitations therein set forth, the Securities of this series
are  exchangeable  for a like aggregate  principal  amount of Securities of such
series of a  different  authorized  denomination,  as  requested  by the  Holder
surrendering the same.

     The  Company  and,  by its  acceptance  of this  Security  or a  beneficial
interest  therein,  the Holder of, and any  person  that  acquires a  beneficial
interest in, this Security  intend that such Security  constitutes  indebtedness
and agree to treat such Security as indebtedness  for all United States federal,
state and local tax purposes.

     THE  INDENTURE  AND THIS  SECURITY  SHALL BE GOVERNED BY AND  CONSTRUED  IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT REGARD TO THE CONFLICT
OF LAWS PRINCIPLES THEREOF.






                                                                 Exhibit 4.3

                              CERTIFICATE OF TRUST

     The  undersigned,  the trustees of Union State Capital Trust I, desiring to
form a business  trust  pursuant to Delaware  Business Trust Act, 12 Del. C. ss.
3810, hereby certify as follows:

     (a) The name of the  business  trust being  formed  hereby is "Union  State
Capital Trust I" (the "Trust").

     (b) The name and business  address of the trustee of the Trust that has its
principal place of business in the State of Delaware is a follows:

      Chase Manhattan Bank Delaware
      1201 Market Street, 9th Floor
      Wilmington, Delaware 19801

     (c) This Certificate of Trust shall be effective as of the date of filing.

Dated:  January 27, 1997

                                                 /s/ Thomas E. Hales
                           Name: Thomas E. Hales, as Administrative Trustee



                                 /s/ Michael H. Fury
                           Name: Michael H. Fury, as Administrative Trustee



                                 /s/ Raymond J. Crotty
                           Name: Raymond J. Crotty, as Administrative Trustee



                                 /s/ Steven T. Sabatini
                           Name: Steven T. Sabatini, as Administrative Trustee



                           CHASE MANHATTAN BANK DELAWARE, as Trustee



                           By:        /s/ John J. Cashin
                           Name: John J. Cashin
                                    Title:





                              DECLARATION OF TRUST


     This  DECLARATION OF TRUST,  dated as of January 27, 1997, among (i) U.S.B.
Holding Co., Inc., a Delaware corporation, as "Depositor",  (ii) Chase Manhattan
Bank Delaware, not in its individual capacity but solely as trustee of the Trust
(the "Delaware  Trustee"),  (iii) Thomas E. Hales, an individual employed by the
Depositor,  not in his  individual  capacity  but  solely  as an  administrative
trustee  of the trust,  (iv)  Michael H. Fury,  an  individual  employed  by the
Depositor,  not in his  individual  capacity  but  solely  as an  administrative
trustee of the trust,  (v)  Raymond J.  Crotty,  an  individual  employed by the
Depositor,  not in his  individual  capacity  but  solely  as an  administrative
trustee of the trust, and (vi) Steven T. Sabatini, an individual employed by the
Depositor,  not in his  individual  capacity  but  solely  as an  administrative
trustee of the trust (each of such trustees in (ii), (iii), (iv), (v) and (vi) a
"Trustee" and collectively,  "Trustees").  The Depositor and the Trustees hereby
agree as follows:

     1. The trust created  hereby shall be known as Union State Capital Trust I,
(the  "Trust")  in which  name the  Trustees,  or the  Depositor  to the  extent
provided  herein,  may  conduct  the  business  of the Trust,  make and  execute
contracts, and sue and be sued.

     2. The Depositor  hereby assigns,  transfers,  conveys and sets over to the
Trustees the sum of $10. The Trustees hereby acknowledge  receipt of such amount
in trust from the  Depositor,  which amount shall  constitute  the initial trust
estate.  The  Trustees  hereby  declare  that they will hold the trust estate in
trust for the  Depositor.  It is the  intention  of the parties  hereto that the
Trust created hereby constitute a business trust under Chapter 38 of Title 12 of
the Delaware Code, 12 Del. C. (S) 3801 et seq. (the "Business  Trust Act"),  and
that this  document  constitutes  the  governing  instrument  of the Trust.  The
Trustees hereby are authorized and directed to execute and file a certificate of
trust with the  Secretary of State of the State of Delaware in  accordance  with
the provisions of the Business Trust Act.

     3. The  Depositor  and the Trustees will enter into an amended and restated
Declaration  of  Trust  (the  "Amended  and  Restated  Declaration  of  Trust"),
satisfactory  to each such party, to provide for the  contemplated  operation of
the Trust created  hereby and the issuance of the Capital  Securities and Common
Securities referred to and defined therein.  Prior to the execution and delivery
of such amended and restated  Declaration of Trust,  the Trustees shall not have
any duty or obligation hereunder or with respect to the trust estate,  except as
otherwise  required by applicable  law or as may be necessary to obtain prior to
such  execution  and delivery any  licenses,  consents or approvals  required by
applicable law or otherwise.

     4.  The  Depositor  and  the  Trustees  hereby  authorize  and  direct  the
Depositor,  as the  sponsor  of the  Trust,  (i) to  prepare  a  final  offering
memorandum  (the "Offering  Memorandum") in relation to the offering and sale of
the Capital Securities (a) to qualified institutional buyers in reliance on Rule
144A under the Securities Act of 1933, as amended (the  "Securities  Act"),  and
(b) to institutional  "accredited investors" (as defined in Rule 501(a)(1), (2),
(3) or (7) under the  Securities  Act);  (ii) to make all necessary  filings and
applications to have the Capital Securities  eligible for trading in the Private
Offering, Resales, and Trading through Automated Linkages Market of the National
Association of Securities Dealers,  Inc.; (iii) to file and execute on behalf of
the Trust  such  applications,  reports,  surety  bonds,  irrevocable  consents,
appointments  of attorney for service of process and other papers and  documents
as the  Depositor,  on behalf of the Trust,  may deem  necessary or desirable to
register the Capital  Securities  under the  securities or "Blue Sky" laws;  and
(iv) to execute on behalf of the Trust such purchase  agreement with one or more
initial  purchasers  relating to the offering of the Capital  Securities  as the
Depositor, on behalf of the Trust, may deem necessary or desirable.

     5. This  Declaration of Trust may be executed in one or more  counterparts,
each of which  shall be  deemed as  original,  but all of which  together  shall
constitute one and the same instrument.

     6. The number of Trustees  initially  shall be five (5) and  thereafter the
number of Trustees may be determined  from time to time by a written  instrument
signed by the  Depositor  that may  increase or decrease the number of Trustees;
provided,  however,  that to the extent  required by the Business Trust Act, one
Trustee  shall  either be a natural  person  who is a  resident  of the State of
Delaware or, if not a natural person,  an entity that has its principal place of
business  in the State of  Delaware  and  otherwise  meets the  requirements  of
applicable Delaware law. Subject to the foregoing,  the Depositor is entitled to
appoint or remove  without cause any Trustee at any time. Any Trustee may resign
upon thirty (30) days' prior notice to the Depositor.

     7. The Trustees make no representations as to the value or condition of the
property of the Trust or any part thereof.  The Trustees make no representations
as to the validity or sufficiency of this Declaration of Trust.

     8. (a) The Delaware Trustee shall not be liable, responsible or accountable
for damages or otherwise to the Trust, the Depositor,  the other Trustees or any
holder of the Capital  Securities for a loss, damage or claim incurred by reason
of any act or  omission  performed  or omitted by the  Delaware  Trustee in good
faith on behalf of the Trust and in a manner  the  Delaware  Trustee  reasonably
believed to be within the scope of authority  conferred on the Delaware  Trustee
by this  Declaration of Trust or by law, except that the Delaware  Trustee shall
be liable for any such loss,  damage or claim incurred by reason of the Delaware
Trustee's  gross  negligence or willful  misconduct with respect to such acts or
omissions.

     (b) The Delaware  Trustee shall be fully protected in relying in good faith
upon the records of the Trust and upon such  information,  opinions,  reports or
statements  presented  to the Trust by any  person as to  matters  the  Delaware
Trustee  reasonably  believes  are within such other  person's  professional  or
expert competence and who has been selected with reasonable care by or on behalf
of the Trust, including information,  opinions,  reports or statements as to the
care by or on behalf of the Trust, including information,  opinions,  reports or
statements  as to the value  and  amount of the  assets,  liabilities,  profits,
losses,  or any other facts pertinent to the existence and amount of assets from
which distributions to holders of Capital Securities might properly be paid.

     9. The Depositor agrees, to the fullest extent permitted by applicable law,
from the date hereof until the Depositor and the Trustees enter into the Amended
and Restated Declaration of Trust:

     (a) to indemnify  and hold  harmless the  Delaware  Trustee,  or any of its
officers, directors,  stockholders,  employees,  representatives or agents, from
and against any loss, damage,  liability,  tax penalty,  expense or claim of any
kind or nature  whatsoever  incurred  by reason of the  creation,  operation  or
termination  of the Trust or any act or  omission  performed  or  omitted by the
Delaware  Trustee  in good  faith on behalf of the Trust in a manner  reasonably
believed to be within the scope of authority  conferred on the Delaware  Trustee
by this  Declaration  of Trust,  except that the Delaware  Trustee  shall not be
entitled to be indemnified  in respect of any loss,  damage or claim incurred by
reason of its gross  negligence or willful  misconduct with respect to such acts
or omissions; and

     (b) to  advance  expenses  (including  the fees and  expenses  of  counsel)
incurred by the Delaware Trustee in defending any claim, demand, action, suit or
proceeding  from time to time,  prior to the final  disposition  of such  claim,
demand, action, suit or proceeding.

     10. The  provisions  of Section 9 hereof shall survive the  termination  of
this Declaration of Trust or the earlier  resignation or removal of the Delaware
Trustee.

     11. The Trust may terminate  without issuing any Capital  Securities at the
election of the Depositor.

     12.  This  Declaration  of Trust  shall be governed  by, and  construed  in
accordance  with, the laws of the State of Delaware  (without regard to conflict
of laws principles).

<PAGE>


     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Declaration  of
Trust to be duly exercised as of the day and year first written above.

                               U.S.B. HOLDING CO., INC.,
                               as Depositor


                               By:      /s/ Thomas E. Hales
                                  Name:Thomas E. Hales
                                  Title:

                               CHASE MANHATTAN BANK
                                 DELAWARE, not in its individual
                                 capacity but solely as Trustee


                               By:      /s/ John J. Cashin
                                  Name: John J. Cashin
                                  Title:

                               Thomas E. Hales,
                               not in his individual capacity
                               but solely as Administrative Trustee


                                  /s/ Thomas E. Hales


                               Michael H. Fury,
                               not in his individual capacity
                               but solely as Administrative Trustee


                                  /s/ Michael H. Fury




<PAGE>


                                  Raymond J. Crotty,
                                  not in his individual capacity
                                  but solely as Administrative Trustee


                                     /s/ Raymond J. Crotty


                                  Steven T. Sabatini,
                                  not in his individual capacity
                                  but solely as Administrative Trustee


                                     /s/ Steven T. Sabatini



                                                                     Exhibit 4.5
================================================================================









                              AMENDED AND RESTATED

                              DECLARATION OF TRUST


                                      among


                     U.S.B. HOLDING CO., INC., as Depositor,

                            THE CHASE MANHATTAN BANK,
                              as Property Trustee,

                         CHASE MANHATTAN BANK DELAWARE,
                              as Delaware Trustee,


                                       and


                    THE ADMINISTRATIVE TRUSTEES NAMED HEREIN


                          Dated as of February 5, 1997

                           UNION STATE CAPITAL TRUST I



================================================================================


<PAGE>


                           UNION STATE CAPITAL TRUST I

     Certain Sections of this Amended and Restated Declaration of Trust relating
to Sections 310 through 318 of the Trust Indenture Act of 1939:

Trust Indenture                                            Declaration of
  Act Section                                              Trust Section
- ---------------                                            --------------

ss.310(a)(1)........................................          8.07
      (a)(2)........................................          8.07
      (a)(3)........................................          8.09
      (a)(4)........................................          2.07(a)(ii)
      (b)...........................................          8.08
ss.311(a)...........................................          8.13
      (b)...........................................          8.13
ss.312(a)...........................................          5.08
      (b)...........................................          5.08
      (c)...........................................          5.08
ss.313(a)...........................................          8.14
      (a)(4)........................................          8.14
      (b)...........................................          8.14
      (c)...........................................         10.09
      (d)...........................................          8.14
ss.314(a)...........................................          8.14, 8.15
      (b)...........................................      Not Applicable
      (c)(1)........................................          8.16
      (c)(2)........................................          8.16
      (c)(3)........................................      Not Applicable
      (d)...........................................      Not Applicable
      (e)...........................................    1.01, 8.16, 8.01(a)
ss.315(a)...........................................          8.03(a)
      (b)...........................................          8.02, 10.09
      (c)...........................................          8.01(a)
      (d)...........................................          8.01, 8.03
      (e)...........................................      Not Applicable
ss.316(a)...........................................      Not Applicable
      (a)(1)(A).....................................      Not Applicable
      (a)(1)(B).....................................      Not Applicable
      (a)(2)........................................      Not Applicable
      (b)...........................................          5.13
      (c)...........................................          6.07
ss.317(a)(1)........................................      Not Applicable
      (a)(2)........................................      Not Applicable
      (b)...........................................          5.10
ss.318(a)...........................................         10.11
- --------------------
Note:   This reconciliation and tie shall not, for any  purpose, be deemed to be
        a part of this Amended and Restated Declaration of Trust.

<PAGE>

                                TABLE OF CONTENTS





                                    ARTICLE I

                                  DEFINED TERMS

SECTION 1.01.  DEFINITIONS

                                   ARTICLE II

                            CONTINUATION OF THE TRUST

SECTION 2.01.  NAME
SECTION 2.02.  OFFICE OF THE DELAWARE TRUSTEE; PRINCIPAL PLACE OF BUSINESS
SECTION 2.03.  ORGANIZATIONAL EXPENSES
SECTION 2.04.  ISSUANCE OF THE CAPITAL SECURITIES
SECTION 2.05.  ISSUANCE OF THE COMMON SECURITIES; SUBSCRIPTION
                 AND PURCHASE OF JUNIOR DEBT SECURITIES
SECTION 2.06.  DECLARATION OF TRUST
SECTION 2.07.  AUTHORIZATION TO ENTER INTO CERTAIN TRANSACTIONS
SECTION 2.08.  ASSETS OF TRUST 
SECTION 2.09.  TITLE TO TRUST PROPERTY

                                   ARTICLE III

                                 PAYMENT ACCOUNT

SECTION 3.01.  PAYMENT ACCOUNT

                                   ARTICLE IV

                            DISTRIBUTIONS; REDEMPTION

SECTION 4.01.  DISTRIBUTIONS
SECTION 4.02.  REDEMPTION
SECTION 4.03.  SUBORDINATION OF COMMON SECURITIES
SECTION 4.04.  PAYMENT PROCEDURES
SECTION 4.05.  TAX RETURNS AND REPORTS
SECTION 4.06.  PAYMENT OF TAXES; DUTIES, ETC. OF THE TRUST
SECTION 4.07.  PAYMENTS UNDER INDENTURE

                                    ARTICLE V

                          TRUST SECURITIES CERTIFICATES

SECTION 5.01.  INITIAL OWNERSHIP
SECTION 5.02.  TRUST SECURITIES CERTIFICATES
SECTION 5.03.  EXECUTION AND DELIVERY OF TRUST SECURITIES CERTIFICATES
SECTION 5.04.  GLOBAL CAPITAL SECURITY 
SECTION 5.05.  REGISTRATION OF TRANSFER AND EXCHANGE GENERALLY;
                 CERTAIN TRANSFERS AND EXCHANGES; CAPITAL
                 SECURITIES CERTIFICATES; SECURITIES ACT LEGENDS
SECTION 5.06.  MUTILATED, DESTROYED, LOST OR STOLEN TRUST
                 SECURITIES CERTIFICATES 
SECTION 5.07.  PERSONS DEEMED SECURITYHOLDERS
SECTION 5.08.  ACCESS TO LIST OF SECURITYHOLDERS, NAMES AND ADDRESSES
SECTION 5.09.  MAINTENANCE OF OFFICE OR AGENCY
SECTION 5.10.  APPOINTMENT OF PAYING AGENT
SECTION 5.11.  OWNERSHIP OF COMMON SECURITIES BY DEPOSITOR  
SECTION 5.12.  NOTICES TO CLEARING AGENCY 
SECTION 5.13.  RIGHTS OF SECURITYHOLDERS 

                                   ARTICLE VI

                    ACTS OF SECURITYHOLDERS; MEETINGS; VOTING

SECTION 6.01.  LIMITATIONS ON CAPITAL SECURITYHOLDER'S VOTING RIGHTS 
SECTION 6.02.  NOTICE OF MEETINGS
SECTION 6.03.  MEETINGS OF SECURITYHOLDERS 
SECTION 6.04.  VOTING RIGHTS 
SECTION 6.05.  PROXIES
SECTION 6.06.  SECURITYHOLDER ACTION BY WRITTEN CONSENT
SECTION 6.07.  RECORD DATE FOR VOTING AND OTHER PURPOSES
SECTION 6.08.  ACTS OF SECURITYHOLDERS
SECTION 6.09.  INSPECTION OF RECORDS 

                                   ARTICLE VII

                         REPRESENTATIONS AND WARRANTIES

SECTION 7.01.  REPRESENTATIONS AND WARRANTIES OF THE PROPERTY TRUSTEE 
SECTION 7.02.  REPRESENTATIONS AND WARRANTIES OF THE DELAWARE TRUSTEE 
SECTION 7.03.  REPRESENTATIONS AND WARRANTIES OF DEPOSITOR

                                  ARTICLE VIII

                                  THE TRUSTEES

SECTION 8.01.  CERTAIN DUTIES AND RESPONSIBILITIES 
SECTION 8.02.  EVENTS OF DEFAULT NOTICES; DEFERRAL OF INTEREST PAYMENT NOTICES
SECTION 8.03.  CERTAIN RIGHTS OF PROPERTY TRUSTEE
SECTION 8.04.  NOT RESPONSIBLE FOR RECITALS
SECTION 8.05.  MAY HOLD SECURITIES  
SECTION 8.06.  COMPENSATION, INDEMNITY, FEES
SECTION 8.07.  CORPORATE PROPERTY TRUSTEE REQUIRED; ELIGIBILITY OF TRUSTEES
SECTION 8.08.  CONFLICTING INTERESTS 
SECTION 8.09.  CO-TRUSTEES AND SEPARATE TRUSTEE
SECTION 8.10.  RESIGNATION AND REMOVAL; APPOINTMENT OF SUCCESSOR
SECTION 8.11.  ACCEPTANCE OF APPOINTMENT BY SUCCESSOR
SECTION 8.12.  MERGER, CONVERSION, CONSOLIDATION OR SUCCESSION TO BUSINESS 
SECTION 8.13.  PREFERENTIAL COLLECTION OF CLAIMS AGAINST DEPOSITOR OR TRUST
SECTION 8.14.  REPORTS BY PROPERTY TRUSTEE 
SECTION 8.15.  REPORTS TO THE PROPERTY TRUSTEE
SECTION 8.16.  EVIDENCE OF COMPLIANCE WITH CONDITIONS PRECEDENT
SECTION 8.17.  NUMBER OF TRUSTEES  
SECTION 8.18.  DELEGATION OF POWER 

                                   ARTICLE IX

                       TERMINATION, LIQUIDATION AND MERGER

SECTION 9.01.  TERMINATION UPON EXPIRATION DATE; TERMINATION UPON SPECIAL EVENT
SECTION 9.02.  EARLY TERMINATION
SECTION 9.03.  TERMINATION
SECTION 9.04.  LIQUIDATION
SECTION 9.05.  MERGERS, CONSOLIDATIONS, AMALGAMATIONS OR
                 REPLACEMENTS OF THE TRUST

                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

SECTION 10.01.  LIMITATION OF RIGHTS OF SECURITYHOLDERS
SECTION 10.02.  LIABILITY OF THE DEPOSITOR 
SECTION 10.03.  AMENDMENT 
SECTION 10.04.  SEPARABILITY
SECTION 10.05.  GOVERNING LAW
SECTION 10.06.  PAYMENTS DUE ON NON-BUSINESS DAY
SECTION 10.07.  SUCCESSORS 
SECTION 10.08.  HEADINGS
SECTION 10.09.  REPORTS, NOTICES AND DEMANDS
SECTION 10.10.  AGREEMENT NOT TO PETITION
SECTION 10.11.  TRUST INDENTURE ACT; CONFLICT WITH TRUST INDENTURE ACT
SECTION 10.12.  ACCEPTANCE OF TERMS OF DECLARATION OF TRUST, 
                  GUARANTEE AND INDENTURE



<PAGE>



                           AMENDED AND RESTATED  DECLARATION OF TRUST,  dated as
                           of February 5, 1997,  among (i) U.S.B.  HOLDING  CO.,
                           INC.,   a   Delaware   corporation   (including   any
                           successors  or assigns,  the  "Depositor"),  (ii) THE
                           CHASE MANHATTAN BANK, a New York banking corporation,
                           as property trustee (in such capacity,  the "Property
                           Trustee" and, in its separate  corporate capacity and
                           not in its capacity as Property Trustee, the "Bank"),
                           (iii)  CHASE  MANHATTAN  BANK  Delaware,  a  Delaware
                           banking   corporation,   as  Delaware   trustee  (the
                           "Delaware   Trustee"),   (iv)  Thomas  E.  Hales,  an
                           individual,  (v) Michael H. Fury an individual,  (vi)
                           Raymond J. Crotty, an individual, and (vii) Steven T.
                           Sabatini, an individual, each of whose address is c/o
                           U.S.B.  Holding Co.,  Inc.  (each an  "Administrative
                           Trustee"  and   collectively,   the   "Administrative
                           Trustees")  (the  Property   Trustee,   the  Delaware
                           Trustee and the Administrative  Trustees are referred
                           to collectively  herein as the "Trustees") and (viii)
                           the several Holders, as hereinafter defined.


                              W I T N E S S E T H :


     WHEREAS the Depositor, the Delaware Trustee and the Administrative Trustees
have  heretofore  duly declared and established a business trust pursuant to the
Business  Trust  Act of  the  State  of  Delaware  by  entering  into a  certain
Declaration of Trust, dated as of January 27, 1997 (the "Original Declaration of
Trust"),  and by the  execution  and  filing  by the  Delaware  Trustee  and the
Administrative  Trustees with the Secretary of State of the State of Delaware of
a Certificate of Trust,  filed on January 27, 1997 (the "Certificate of Trust"),
a copy of which is attached hereto as Exhibit A; and

     WHEREAS the Depositor, the Delaware Trustee and the Administrative Trustees
desire to amend and restate the Original Declaration of Trust in its entirety as
set forth herein to provide for,  among other things,  (i) the issuance and sale
of the Common Securities, as hereinafter defined, by Union State Capital Trust I
(the "Trust") to the Depositor,  (ii) the issuance and sale of the 9.58% Capital
Securities  (the  "Initial  Capital  Securities")  by the Trust  pursuant to the
Purchase  Agreement,  as hereinafter  defined,  (iii) the issuance pursuant to a
registered  exchange  for  the  Initial  Capital  Securities  of  9.58%  Capital
Securities  (the "Exchange  Capital  Securities"),  (iv) the  acquisition by the
Trust from the  Depositor of all of the right,  title and interest in the Junior
Subordinated  Debt  Securities,  and  (v)  the  appointment  of the  Bank as the
Property Trustee.


     NOW,  THEREFORE,  in  consideration  of the agreements and  obligations set
forth herein and for other good and valuable  consideration,  the sufficiency of
which is hereby  acknowledged,  each party, for the benefit of the other parties
and for the  benefit of the  Securityholders,  hereby  amends and  restates  the
Original Declaration of Trust in its entirety and agrees as follows:


                                    ARTICLE I
                                  Defined Terms

     SECTION 1.01.  Definitions.  For all purposes of this Declaration of Trust,
except as otherwise expressly provided or unless the context otherwise requires:

          (a) the terms defined in this Article I have the meanings  assigned to
     them in this Article I and include the plural as well as the singular;

          (b) all  other  terms  used  herein  that  are  defined  in the  Trust
     Indenture Act, either directly or by reference  therein,  have the meanings
     assigned to them therein;

          (c)  unless  the  context  otherwise  requires,  any  reference  to an
     "Article" or a "Section" refers to an Article or a Section, as the case may
     be, of this Declaration of Trust;

          (d) the words  "herein",  "hereof" and  "hereunder" and other words of
     similar import refer to this Declaration of Trust as a whole and not to any
     particular Article, Section or other subdivision; and

          (e) all references to the date the Capital  Securities were originally
     issued  shall  refer  to the  date  the  Initial  Capital  Securities  were
     originally issued.

     "Act" has the meaning specified in Section 6.08.

     "Additional Distribution" has the meaning specified in Section 4.01(c).

     "Administrative  Trustee"  means each of Thomas E. Hales,  Michael H. Fury,
Raymond J. Crotty,  and Steven T. Sabatini  solely in such Person's  capacity as
Administrative Trustee of the Trust continued hereunder and not in such Person's
individual capacity,  or such Administrative  Trustee's successor in interest in
such capacity, or any successor trustee appointed as herein provided.

     "Affiliate"  of any  specified  Person means any other  Person  directly or
indirectly  controlling  or  controlled  by or under  direct or indirect  common
control  with  such  specified  Person.  For the  purposes  of this  definition,
"control"  when used with  respect to any  specified  Person  means the power to
direct the  management  and  policies of such  Person,  directly or  indirectly,
whether  through the ownership of voting  securities,  by contract or otherwise;
and the terms  "controlling" and "controlled"  have meanings  correlative to the
foregoing.

     "Applicable  Procedures" means, with respect to any transfer or transaction
involving a  beneficial  interest in a Global  Capital  Security,  the rules and
procedures  of the  Depositary  for such Capital  Security,  in each case to the
extent applicable to such transaction and as in effect from time to time.

     "Bank" has the meaning  specified  in the preamble to this  Declaration  of
Trust.

     "Bankruptcy Event" means, with respect to any Person:

               (a) the entry of a decree or order by a court having jurisdiction
     in the premises  judging such Person a bankrupt or insolvent,  or approving
     as  properly  filed  a  petition   seeking   reorganization,   arrangement,
     adjudication  or  composition  of or in  respect of such  Person  under any
     applicable federal or state bankruptcy, insolvency, reorganization or other
     similar  law, or  appointing  a receiver,  liquidator,  assignee,  trustee,
     sequestrator  (or  other  similar  official)  of  such  Person  or  of  any
     substantial  part of its property or ordering the winding up or liquidation
     of its affairs,  and the  continuance  of any such decree or order unstayed
     and in effect for a period of 60 consecutive days; or

               (b)  the   institution  by  such  Person  of  proceedings  to  be
     adjudicated  a  bankrupt  or  insolvent,  or  the  consent  by  it  to  the
     institution  of  bankruptcy or  insolvency  proceedings  against it, or the
     filing by it of a petition or answer or consent seeking  reorganization  or
     relief  under  any  applicable  federal  or state  bankruptcy,  insolvency,
     reorganization  or other similar law, or the consent by it to the filing of
     any  such  petition  or  to  the  appointment  of a  receiver,  liquidator,
     assignee, trustee,  sequestrator (or similar official) of such Person or of
     any  substantial  part of its property or the making by it of an assignment
     for the  benefit of  creditors,  or the  admission  by it in writing of its
     inability to pay its debts generally as they become due and its willingness
     to be  adjudicated  a bankrupt,  or the taking of corporate  action by such
     Person in furtherance of any such action.

     "Board Resolution" means a copy of a resolution  certified by the Secretary
of an  Assistant  Secretary  of the  Depositor  to have been duly adopted by the
Depositor's  Board of Directors,  or such committee of the Board of Directors or
officers of the  Depositor  to which  authority to act on behalf of the Board of
Directors has been delegated,  and to be in full force and effect on the date of
such certification, and delivered to the Trustees.

     "Business  Day" means a day other than (a) a Saturday or Sunday,  (b) a day
on which banking institutions in the City of New York are authorized or required
by law or  executive  order to remain  closed or (c) a day on which the Property
Trustee's  Corporate Trust Office or the Corporate Trust Office of the Debenture
Trustee is closed for business.

     "Capital  Securities"  means,  at  any  given  time,  the  Initial  Capital
Securities and the Exchange  Capital  Securities  issued and outstanding at such
time, treated together as a single class hereunder.

     "Capital Securities  Certificate" means a certificate  evidencing ownership
of Capital Securities, substantially in the form attached as Exhibit B.

     "Capital Securityholder" means a Person in whose name a Capital Security or
Capital Securities is registered in the Securities Register; and any such Person
shall be deemed to be a  beneficial  owner  within the  meaning of the  Delaware
Business Trust Act.

     "Certificate  of Trust" has the meaning  specified  in the preamble to this
Declaration of Trust.

     "Clearing  Agency" means an organization  registered as a "clearing agency"
pursuant to Section 17A of the Securities Exchange Act of 1934, as amended.  The
Depository Trust Company shall be the initial Clearing Agency.

     "Clearing Agency Participant" means a broker, dealer, bank, other financial
institution or other Person for whom from time to time a Clearing Agency effects
book-entry  transfers  and pledges of  securities  deposited  with the  Clearing
Agency.

     "Closing Date" means February 5, 1997.

     "Commission" means the Securities and Exchange Commission,  as from time to
time constituted, created under the Securities Exchange Act of 1934, as amended,
or, if at any time after the execution of this instrument such Commission is not
existing and performing the duties now assigned to it under the Trust  Indenture
Act, then the body performing such duties at such time.

     "Common Securities" means the 9.58% Common Securities, each representing an
undivided  beneficial  interest in the assets of the Trust, having a Liquidation
Amount of $1,000 and having the rights provided  therefor in this Declaration of
Trust,   including  the  right  to  receive   Distributions  and  a  Liquidation
Distribution as provided herein.

     "Common Securities Certificate" means a certificate evidencing ownership of
Common Securities, substantially in the form attached as Exhibit C.

     "Corporate Trust Office" means the principal office of the Property Trustee
located in New York City which at the time of the execution of this  Declaration
of Trust  is  located  at 450  West  33rd  Street,  15th  Floor,  New  York,  NY
10001-2697, Attention: Corporate Trustee Administration Department.

     "Debenture  Event of Default" means an "Event of Default" as defined in the
Indenture.

     "Debenture  Trustee"  means The Chase  Manhattan  Bank,  a New York banking
corporation, as trustee under the Indenture, and any successor trustee under the
Indenture.

     "Declaration  of Trust"  means this  Amended and  Restated  Declaration  of
Trust,  as the same may be modified,  amended or supplemented in accordance with
the applicable provisions hereof, including all exhibits hereto,  including, for
all purposes of this Amended and Restated  Declaration of Trust,  the provisions
of the  Trust  Indenture  Act that are  deemed to be a part of and  govern  this
Amended and Restated  Declaration  of Trust and any  modification,  amendment or
supplement of either, respectively.

     "Definitive  Capital  Securities  Certificate"  means a Capital  Securities
Certificate issued in certificated, fully registered form.

     "Delaware  Business Trust Act" means Chapter 38 of Title 12 of the Delaware
Code,  12 Del.C. sections 3801, et seq., as it may be amended from time to time.

     "Delaware  Trustee"  means  the  corporation  identified  as the  "Delaware
Trustee" in the preamble to this  Declaration of Trust solely in its capacity as
Delaware  Trustee of the Trust  continued  hereunder  and not in its  individual
capacity,  or its  successor  in interest  in such  capacity,  or any  successor
trustee appointed in such capacity as herein provided.

     "Depositor" has the meaning  specified in the preamble to this  Declaration
of Trust.

     "Distribution Date" has the meaning specified in Section 4.01(a).

     "Distributions" means amounts payable in respect of the Trust Securities as
provided in Section 4.01.

     "Early Termination Event" has the meaning specified in Section 9.02.

     "Event of Default"  means any one of the  following  events  (whatever  the
reason  for  such  Event of  Default  and  whether  it  shall  be  voluntary  or
involuntary  or be effected  by  operation  of law or pursuant to any  judgment,
decree  or  order  of  any  court  or  any  order,  rule  or  regulation  of any
administrative or governmental body):

               (a) the occurrence of a Debenture Event of Default; or

               (b) default by the Trust in the payment of any Distribution  when
     it becomes due and payable,  and  continuation of such default for a period
     of 30 days; or

               (c) default by the Trust in the payment of any  Redemption  Price
     of any Trust Security when it becomes due and payable; or

               (d)  default in the  performance,  or breach of any  covenant  or
     warranty of any Trustee in this Declaration of Trust (other than a covenant
     or warranty,  a default in the  performance or breach of which is addressed
     in clause (b) or (c) above), and continuation of such default or breach for
     a period of 60 days after there has been given,  by registered or certified
     mail, to the defaulting  Trustee or Trustees by the Holders of at least 25%
     in aggregate  Liquidation Amount of the Outstanding Capital  Securities,  a
     written  notice  specifying  such default or breach and  requiring it to be
     remedied and stating  that such notice is a "Notice of Default"  hereunder;
     or

               (e) the  occurrence  of a  Bankruptcy  Event with  respect to the
     Property  Trustee and the failure by the  Depositor  to appoint a successor
     Property Trustee within 60 days thereof.

     "Exchange Act" means the Securities and Exchange Act of 1934, as amended.

     "Exchange Capital Securities" means the 9.58% Capital Securities, Series B,
issued in exchange for the Initial  Capital  Securities in an Exchange  Offer in
accordance  with  the  Registration  Rights  Agreement,   each  representing  an
undivided  beneficial  interest in the assets of the Trust, having a Liquidation
Amount of $1,000 per Exchange  Capital  Security and having the rights  provided
therefor  in  this  Declaration  of  Trust,   including  the  right  to  receive
Distributions and a Liquidation Distribution.

     "Exchange Offer" has the meaning set forth in Section 5.05(d).

     "Expiration Date" has the meaning specified in Section 9.01.

     "Federal  Reserve"  means the Board of  Governors  of the  Federal  Reserve
System.

     "Global Capital Securities" means a Capital Security registered in the name
of a Clearing Agency,  beneficial ownership and transfers of which shall be made
through book entries by such Clearing Agency as described in Section 5.04.

     "Global  Capital  Securities  Certificate"  means a certificate  evidencing
ownership of Global Capital  Securities,  substantially  in the form attached as
Exhibit B.

     "Guarantee"  means the  Guarantee  Agreement  executed and delivered by the
Depositor and The Chase Manhattan Bank, as trustee,  contemporaneously  with the
execution  and  delivery of this  Declaration  of Trust,  for the benefit of the
Holders of the Trust Securities,  as amended from time to time,  provided,  that
following the  consummation of the Exchange Offer,  such term shall be deemed to
refer  to  the  Exchange  Guarantee  (as  defined  in  the  Registration  Rights
Agreement).

     "Indenture" means the Indenture,  dated as of February 5, 1997, between the
Depositor and the  Debenture  Trustee (as amended or  supplemented  from time to
time), relating to the issuance of the Junior Subordinated Debt Securities.

     "Initial Capital Securities" means the 9.58% Capital Securities,  Series A,
of  the  Trust  issued  on the  date  hereof,  each  representing  an  undivided
beneficial  interest in the assets of the Trust,  having a Liquidation Amount of
$1,000 per  Capital  Security  and having the rights  provided  therefor in this
Declaration  of  Trust,  including  the  right to  receive  Distributions  and a
Liquidation Distribution.

     "Initial Purchaser" means Keefe, Bruyette & Woods, Inc.

     "Institutional  Accredited  Investor"  means  an  institutional  accredited
investor within the meaning of Rule  501(a)(1),  (2), (3) or (7) of Regulation D
under the Securities Act.

     "Junior  Subordinated Debt Securities" means the aggregate principal amount
of the  Depositor's  9.58% Junior  Subordinated  Debt Securities due February 1,
2027, issued pursuant to the Indenture.

     "Junior  Subordinated Debt Securities  Redemption Date" means, with respect
to any Junior  Subordinated  Debt Securities to be redeemed under the Indenture,
the date fixed for redemption under the Indenture.

     "Letter  of  Representations"  means the  agreement  among the  Trust,  the
Property  Trustee  and The  Depository  Trust  Company  ("DTC"),  as the initial
Clearing Agency, dated as of the Closing Date.

     "Lien"  means any lien,  pledge,  charge,  encumbrance,  mortgage,  deed of
trust, adverse ownership interest, hypothecation,  assignment, security interest
or preference,  priority or other security agreement or preferential arrangement
of any kind or nature whatsoever.

     "Like Amount"  means (a) with respect to a redemption of Trust  Securities,
Trust Securities having an aggregate  Liquidation  Amount equal to the principal
amount of Junior Subordinated Debt Securities to be  contemporaneously  redeemed
in accordance with the Indenture,  allocated to the Trust  Securities based upon
their relative Liquidation Amounts and the proceeds of which will be used to pay
the  Redemption  Price  of such  Trust  Securities,  and (b) with  respect  to a
distribution  of Junior  Subordinated  Debt  Securities to Holders in connection
with a  dissolution  or  liquidation  of the  Trust,  Junior  Subordinated  Debt
Securities  having  an  aggregate   principal  amount  equal  to  the  aggregate
Liquidation  Amount of the Trust  Securities  of the Holder to whom such  Junior
Subordinated Debt Securities are distributed.

     "Liquidation Amount" means the stated amount of $1,000 per Trust Security.

     "Liquidation  Date"  means  the  date on  which  Junior  Subordinated  Debt
Securities are to be  distributed  to Holders of Trust  Securities in connection
with a termination and liquidation of the Trust pursuant to Section 9.04(a).

     "Liquidation Distribution" has the meaning specified in Section 9.04(d).

     "1940 Act" means the Investment Company Act of 1940, as amended.

     "Officers'  Certificate"  means a certificate  signed by the Chairman,  the
Chief Executive Officer, President or a Vice President, and by the Treasurer, an
Associate Treasurer, an Assistant Treasurer, the Controller, the Secretary or an
Assistant Secretary, of the Depositor, and delivered to the appropriate Trustee.
One of the officers signing an Officers'  Certificate  given pursuant to Section
8.16 shall be the principal  executive,  financial or accounting  officer of the
Depositor. Any Officers' Certificate delivered with respect to compliance with a
condition or covenant provided for in this Declaration of Trust shall include:

               (a)  a  statement   that  each  officer   signing  the  Officers'
     Certificate has read the covenant or condition and the definitions relating
     thereto;

               (b) a brief  statement of the nature and scope of the examination
     or  investigation  undertaken  by each officer in rendering  the  Officers'
     Certificate;

               (c) a statement that each such officer has made such  examination
     or investigation  as, in such officer's opinion is necessary to enable such
     officer to express an informed  opinion as to whether or not such  covenant
     or condition has been complied with; and

               (d) a  statement  as to  whether,  in the  opinion  of each  such
     officer, such condition or covenant has been complied with.

     "Opinion of Counsel" means a written opinion of counsel, who may be counsel
for the Trust, the Property Trustee or the Depositor, but not an employee of any
thereof,  and which  opinion  shall be  reasonably  acceptable  to the  Property
Trustee.

     "Original  Declaration of Trust" has the meaning  specified in the preamble
to this Declaration of Trust.

     "Other Capital Securities" means the Capital Securities sold by the Initial
Purchaser in the initial  offering  contemplated  by the  Purchase  Agreement to
Institutional  Accredited  Investors  in  reliance  on  an  exemption  from  the
registration requirements of the Securities Act other than Rule 144A.

     "Outstanding", with respect to Capital Securities, means, as of the date of
determination,  all Capital Securities  theretofore executed and delivered under
this Declaration of Trust, except:

               (a)  Capital  Securities  theretofore  canceled  by the  Property
     Trustee or delivered to the Property Trustee for cancellation;

               (b) Capital  Securities for whose payment or redemption  money in
     the  necessary  amount has been  theretofore  deposited  with the  Property
     Trustee or any Paying  Agent for the benefit of the Holders of such Capital
     Securities;  provided that if such Capital  Securities  are to be redeemed,
     notice of such redemption has been duly given pursuant to this  Declaration
     of Trust; and

               (c) Capital Securities which have been paid or in exchange for or
     in lieu of which other Capital  Securities have been executed and delivered
     pursuant to Sections 5.02, 5.04, 5.05, 5.11 or 5.13;

provided,  however,  that in  determining  whether the Holders of the  requisite
Liquidation Amount of the Outstanding Capital Securities have given any request,
demand,  authorization,  direction, notice, consent or waiver hereunder, Capital
Securities owned by the Depositor, any Trustee or any Affiliate of the Depositor
or any Trustee shall be  disregarded  and deemed not to be  Outstanding,  except
that (a) in  determining  whether any Trustee shall be protected in relying upon
any such request, demand,  authorization,  direction, notice, consent or waiver,
only Capital  Securities  that a  Responsible  Officer of such Trustee  actually
knows to be so owned shall be so  disregarded  and (b) the  foregoing  shall not
apply at any time when all of the  outstanding  Capital  Securities are owned by
the Depositor,  one or more of the Trustees and/or any such  Affiliate.  Capital
Securities  so owned  which have been  pledged in good faith may be  regarded as
Outstanding if the pledgee establishes to the satisfaction of the Administrative
Trustees the pledgee's  right so to act with respect to such Capital  Securities
and that the pledgee is not the Depositor or any Affiliate of the Depositor.

     "Owner" means each Person who is the  beneficial  owner of a Global Capital
Security as reflected  in the records of the  Clearing  Agency or, if a Clearing
Agency  Participant  is not the Owner,  then as  reflected  in the  records of a
Person   maintaining  an  account  with  such  Clearing   Agency   (directly  or
indirectly), in accordance with the rules of such Clearing Agency.

     "Paying Agent" means any paying agent or co-paying agent appointed pursuant
to Section 5.09 and shall initially be the Property Trustee.

     "Payment  Account" means a segregated  noninterest-bearing  corporate trust
account maintained by the Property Trustee with the Bank in its trust department
for the benefit of the  Securityholders  in which all amounts paid in respect of
the Junior Subordinated Debt Securities will be held and from which the Property
Trustee shall make payments to the  Securityholders  in accordance with Sections
4.01 and 4.02.

     "Person" means any  individual,  corporation,  partnership,  joint venture,
trust, limited liability company or corporation,  unincorporated organization or
government or any agency or political subdivision thereof.

     "Property Trustee" means the commercial bank or trust company identified as
the "Property  Trustee" in the preamble to this  Declaration  of Trust solely in
its capacity as Property Trustee of the Trust continued hereunder and not in its
individual  capacity,  or its  successor  in interest in such  capacity,  or any
successor property trustee appointed as herein provided.

     "Purchase Agreement" means the Purchase Agreement,  dated as of January 31,
1997, among the Trust, the Depositor and the Initial Purchaser.

     "Redemption Date" means, with respect to any Trust Security to be redeemed,
the date fixed for such redemption by or pursuant to this  Declaration of Trust,
provided, however, that each Junior Subordinated Debt Securities Redemption Date
and the Stated Maturity of the Junior  Subordinated  Debt Securities  shall be a
Redemption Date for a Like Amount of Trust Securities.

     "Redemption  Price"  means,  with  respect  to  any  Trust  Security,   the
Liquidation  Amount  of  such  Trust  Security,   plus  accumulated  and  unpaid
Distributions to the Redemption Date, plus the related amount of the premium, if
any, paid by the Depositor  upon the  concurrent  redemption of a Like Amount of
Junior  Subordinated  Debt  Securities,  allocated on a pro rata basis (based on
Liquidation Amounts) among the Trust Securities.

     "Registration  Agreement" means the Registration  Rights Agreement dated as
of February 5, 1997, among the Trust, the Depositor and the Initial Purchaser.

     "Registration  Statement"  has the meaning  specified  in the  Registration
Agreement.

     "Regulation  D"  means  Regulation  D  under  the  Securities  Act  (or any
successor provision), as it may be amended from time to time.

     "Regulatory Capital Event" has the meaning specified in Section 1.01 of the
Indenture.

     "Relevant Trustee" has the meaning specified in Section 8.10.

     "Responsible  Officer"  means,  when  used  with  respect  to the  Property
Trustee,  any officer of the Property Trustee having direct  responsibility  for
the  administration  for this Declaration of Trust, and also means, with respect
to a particular matter, any other officer of the Property Trustee,  to whom such
matter is referred  because of such officer's  knowledge of and familiarity with
the particular subject.

     "Restricted  Capital  Securities"  means all  Capital  Securities  required
pursuant to Section  5.05(c) to bear a  Restricted  Capital  Securities  Legend,
including the Global Capital Securities.

     "Restricted   Capital   Securities   Certificate"   means   a   certificate
substantially in the form set forth in Exhibit D.

     "Restricted Capital Securities Legend" means a legend  substantially in the
form of the legend required in Section 5.05(c).

     "Rule  144A"  means Rule 144A under the  Securities  Act (or any  successor
provision), as it may be amended from time to time.

     "Rule 144A Capital  Securities" means the Capital  Securities  purchased by
the Initial Purchaser from the Trust pursuant to the Purchase  Agreement,  other
than the Other Capital Securities.

     "Securities Act" means the Securities Act of 1933, as amended.

     "Securities  Register"  and  "Securities  Registrar"  have  the  respective
meanings specified in Section 5.05.

     "Securityholder"  or "Holder" means a Person in whose name a Trust Security
or Trust  Securities is registered in the Securities  Register;  any such Person
shall be deemed to be a  beneficial  owner  within the  meaning of the  Delaware
Business Trust Act.

     "Special Event" means either a Tax Event or a Regulatory Capital Event.

     "Stated  Maturity"  has  the  meaning  specified  in  Section  1.01  of the
Indenture.

     "Tax Event" has the meaning specified in Section 1.01 of the Indenture.

     "Trust" means Union State Capital Trust I.

     "Trust  Indenture  Act" has the meaning  specified  in Section  1.01 of the
Indenture.

     "Trust Property" means (a) the Junior Subordinated Debt Securities, (b) the
rights of the Property Trustee under the Guarantee,  (c) any cash or deposit in,
or owing to, the Payment  Account and (d) all  proceeds and rights in respect of
the foregoing.

     "Trust  Securities  Certificate"  means  any one of the  Common  Securities
Certificates or the Capital Securities Certificates.

     "Trust  Security"  means any one of the Common  Securities  or the  Capital
Securities.

     "Trustees" means, collectively,  the Property Trustee, the Delaware Trustee
and the Administrative Trustees.

                                   ARTICLE II

                            Continuation of the Trust

     SECTION 2.01.  Name.  The Trust  continued  hereby shall be known as "Union
State  Capital  Trust I," as such name may be modified  from time to time by the
Administrative  Trustees  following  written notice to the Holders and the other
Trustees, in which name the Trustees may conduct the business of the Trust, make
and execute  contracts and other  instruments on behalf of the Trust and sue and
be sued.

     SECTION 2.02. Office of the Delaware Trustee;  Principal Place of Business.
The address of the Delaware  Trustee in the State of Delaware is Chase Manhattan
Bank Delaware, 1201 Market Street, 9th Floor,  Wilmington,  DE 19801, Attention:
Corporate Trustee Administration  Department, or such other address in the State
of  Delaware as the  Delaware  Trustee may  designate  by written  notice to the
Securityholders  and the Depositor.  The principal executive office of the Trust
is in care of U.S.B.  Holding Co.,  Inc., 100 Dutch Hill Road,  Orangeburg,  New
York 10962,  Attention:  Steven T. Sabatini,  Executive Vice President and Chief
Financial Officer.

     SECTION 2.03.  Organizational  Expenses.  The  Depositor,  as issuer of the
Junior Subordinated Debt Securities, shall pay all expenses of the Trust as they
arise or shall, upon request of any Trustee, promptly reimburse such Trustee for
any such expenses paid by such Trustee.  The Depositor  shall make no claim upon
the Trust Property for the payment of such expenses.

     SECTION 2.04. Issuance of the Capital Securities. The Capital Securities to
be  issued  will  be  limited  to  $20  million  aggregate   Liquidation  Amount
outstanding at any one time.

     On January 31, 1997, the Depositor and an Administrative Trustee, on behalf
of the Trust, and pursuant to the Original Declaration of Trust, and the Initial
Purchaser executed and delivered the Purchase Agreement.  Contemporaneously with
the  execution  and delivery of this  Declaration  of Trust,  an  Administrative
Trustee,  on behalf of the  Trust,  shall  execute  or cause to be  executed  in
accordance  with Section 5.02 and the  Property  Trustee  shall upon the written
order of the Depositor,  countersign and deliver to the initial  Clearing Agency
or its custodian on behalf of the Initial Purchaser, a Global Capital Securities
Certificate  registered  in the  name of the  nominee  of the  initial  Clearing
Agency,  in an  aggregate  amount of  Capital  Securities  having  an  aggregate
Liquidation Amount of $20 million against receipt by the Administrative Trustees
of the aggregate  purchase price of such Capital Securities equal to 100% of the
Liquidation  Amount  multiplied  by  the  number  of  Capital  Securities  being
purchased.

     SECTION 2.05. Issuance of the Common Securities;  Subscription and Purchase
of Junior Debt Securities.  Contemporaneously with the execution and delivery of
this Declaration of Trust, an  Administrative  Trustee,  on behalf of the Trust,
shall  execute or cause to be executed in  accordance  with Section  5.02(a) and
delivered to the Depositor  Common  Securities  Certificates,  registered in the
name of the Depositor, in an aggregate amount of 619 Common Securities having an
aggregate  Liquidation  Amount of $619,000  against  payment by the Depositor of
$619,000, which amount the Administrative Trustees shall promptly deliver to the
Property Trustee.  Contemporaneously  therewith,  an Administrative  Trustee, on
behalf of the Trust,  shall subscribe to and purchase from the Depositor  Junior
Subordinated Debt Securities,  registered in the name of the Trust and having an
aggregate  principal  amount equal to  $20,619,000,  and, in satisfaction of the
purchase  price for such  Junior  Subordinated  Debt  Securities,  the  Property
Trustee,  on behalf of the  Trust,  shall  deliver to the  Depositor  the sum of
$20,619,000.

     SECTION 2.06. Declaration of Trust. The exclusive purposes and functions of
the Trust are to (a) issue and sell Trust Securities,  (b) use the proceeds from
the sale of Trust Securities to acquire the Junior Subordinated Debt Securities,
(c) receive  payments to be made with  respect to the Junior  Subordinated  Debt
Securities,  and (d) engage in only those other activities necessary,  advisable
or  incidental  thereto,  such  as  registering  the  transfer  of  the  Capital
Securities  and  complying  with the terms of the  Registration  Agreement.  The
Depositor hereby appoints the Trustees as trustees of the Trust, to have all the
rights,  powers  and duties to the extent  set forth  herein,  and the  Trustees
hereby accept such appointment subject to the terms hereof. The Property Trustee
hereby  declares that it will hold the Trust  Property in trust upon and subject
to the  conditions  set  forth  herein  for the  benefit  of the  Trust  and the
Securityholders.  The Administrative  Trustees shall have all rights, powers and
duties set forth herein and in accordance  with  applicable  law with respect to
accomplishing  the  purposes of the Trust.  The  Delaware  Trustee  shall not be
entitled to exercise any powers,  nor shall the Delaware Trustee have any of the
duties and  responsibilities,  of the  Property  Trustee  or the  Administrative
Trustees set forth herein.  The Delaware Trustee shall be one of the Trustees of
the Trust for the sole and limited  purpose of fulfilling  the  requirements  of
Section 3807 of the Delaware Business Trust Act.

     SECTION 2.07.  Authorization  to Enter into Certain  Transactions.  (a) The
Trustees shall conduct the affairs of the Trust in accordance  with the terms of
this Declaration of Trust. Subject to the limitations set forth in paragraph (b)
of this Section and in accordance  with the following  provisions  (i) and (ii),
the  Trustees  shall  have the  authority  to enter  into all  transactions  and
agreements  necessary to exercise the  authority  granted to the Trustees  under
this Declaration of Trust, including, without limitation, the following acts:

               (i) As among the Trustees, each Administrative Trustee shall have
     the power and  authority  to act on behalf of the Trust with respect to the
     following matters:

               (A) the issuance and sale of the Trust Securities;

               (B) to cause the Trust to enter into, and to execute, deliver and
          perform  on  behalf  of  the  Trust,  the  Purchase   Agreement,   the
          Registration  Agreement,  the Letter of Representations and such other
          agreements  as may be necessary or  desirable in  connection  with the
          purposes and function of the Trust;

               (C) assisting the  Depositor in the  registration  of the Capital
          Securities under the Securities Act and under state securities or blue
          sky laws,  and the  qualification  of this  Declaration  of Trust as a
          trust indenture under the Trust Indenture Act;

               (D)  assisting  the  Depositor  in the  listing,  if any,  of the
          Capital Securities upon such securities exchange or exchanges as shall
          be determined by the  Depositor  and the  registration  of the Capital
          Securities  under the Exchange Act, and the  preparation and filing of
          all periodic  and other  reports and other  documents  pursuant to the
          foregoing;

               (E) the sending of notices  (other than  notices of default)  and
          other  information  regarding  the  Trust  Securities  and the  Junior
          Subordinated Debt Securities to the Securityholders in accordance with
          this Declaration of Trust;

               (F)  the  appointment  of a  Paying  Agent,  Transfer  Agent  and
          Securities Registrar in accordance with this Declaration of Trust;

               (G)  registering  transfer of the Trust  Securities in accordance
          with this Declaration of Trust;

               (H) to the extent  provided  in this  Declaration  of Trust,  the
          winding  up of the  affairs  and  liquidation  of the  Trust  and  the
          preparation,  execution and filing of the  certificate of cancellation
          with the Secretary of State of the State of Delaware;

               (I) unless  otherwise  determined by the Depositor,  the Property
          Trustee or the Administrative Trustees or as otherwise required by the
          Delaware  Business Trust Act or the Trust Indenture Act, to execute on
          behalf of the Trust  (either  acting alone or together with any or all
          of the Administrative  Trustees) any documents that the Administrative
          Trustees  have the power to execute  pursuant to this  Declaration  of
          Trust; and

               (J) the taking of any action  incidental  to the foregoing as the
          Trustees may from time to time  determine is necessary or advisable to
          give effect to the terms of this  Declaration of Trust for the benefit
          of the  Securityholders  (without  consideration  of the effect of any
          such action on any particular Securityholders).

               (ii) As among the Trustees,  the Property  Trustee shall have the
     power, duty and authority to act on behalf of the Trust with respect to the
     following matters:

               (A) the establishment of the Payment Account;

               (B) the receipt of the Junior Subordinated Debt Securities;

               (C) the collection of interest,  principal and any other payments
          made in respect  of the Junior  Subordinated  Debt  Securities  in the
          Payment Account;

               (D) so long as it is acting as Paying Agent,  the distribution of
          amounts  owed  to  the   Securityholders   in  respect  of  the  Trust
          Securities;

               (E) the exercise of all of the rights, powers and privileges of a
          holder of the Junior Subordinated Debt Securities,  provided, however,
          that the Property  Trustee  shall not exercise  such rights  unless it
          shall have  received  an  Opinion  of Counsel to the effect  that such
          exercise  would not cause  more  than an  insubstantial  risk that the
          Trust fails to be treated as a grantor  trust for  federal  income tax
          purposes;

               (F) the  sending  of notices  of  default  and other  information
          regarding  the  Trust  Securities  and the  Junior  Subordinated  Debt
          Securities to the  Securityholders in accordance with this Declaration
          of Trust;

               (G) the distribution of the Trust Property in accordance with the
          terms of this Declaration of Trust;

               (H) to the extent  provided  in this  Declaration  of Trust,  the
          winding  up of the  affairs  of and  liquidation  of the Trust and the
          execution of the  certificate  of  cancellation  with the Secretary of
          State of the State of Delaware;

               (I)  after  an  Event  of  Default,  the  taking  of  any  action
          incidental to the  foregoing as the Property  Trustee may from time to
          time  determine  is necessary or advisable to give effect to the terms
          of this  Declaration  of Trust  and  protect  and  conserve  the Trust
          Property for the benefit of the Securityholders (without consideration
          of the effect of any such  action on any  particular  Securityholder);
          and

               (J) except as otherwise provided in this Section 2.07(a)(ii), the
          Property Trustee shall have none of the duties, liabilities, powers or
          the  authority  of the  Administrative  Trustees  set forth in Section
          2.07(a)(i).

     (b) So long as this  Declaration of Trust remains in effect,  the Trust (or
the Trustees  acting on behalf of the Trust) shall not  undertake  any business,
activities or transactions  except as expressly  provided herein or contemplated
hereby.  In  particular,  but without  limitation,  the  Trustees  shall not (i)
acquire any  investments  or engage in any  activities  not  authorized  by this
Declaration of Trust, (ii) sell, assign, transfer,  exchange,  mortgage, pledge,
set-off or otherwise dispose of any of the Trust Property or interests  therein,
including  to  Securityholders,  except  as  expressly  provided  herein,  (iii)
knowingly take any action that would cause the Trust to fail or cease to qualify
as a "grantor  trust" for United States federal income tax purposes,  (iv) incur
any indebtedness for borrowed money or issue any other debt, (v) take or consent
to any action that would  result in the  placement of a Lien on any of the Trust
Property, (vi) invest any proceeds received by the Trust from holding the Junior
Subordinated Debt Securities,  but shall distribute all such proceeds to Holders
pursuant to the terms of this Declaration of Trust and of the Trust  Securities,
(vii) acquire any assets other than the Trust Property, (viii) possess any power
or otherwise act in such a way as to vary the Trust  Property,  (ix) possess any
power  or  otherwise  act in  such a way  as to  vary  the  terms  of the  Trust
Securities in any way whatsoever  (except to the extent expressly  authorized in
this  Declaration of Trust or by the terms of the Trust  Securities),  (x) issue
any  securities  or other  evidences of  beneficial  ownership of, or beneficial
interest  in, the Trust other than the Trust  Securities,  or (xi) other than as
provided in this  Declaration of Trust or by the terms of the Trust  Securities,
(A) direct the time, method and place of exercising any trust or power conferred
upon  the  Debenture  Trustee  with  respect  to the  Junior  Subordinated  Debt
Securities, (B) waive any past default that is waivable under the Indenture, (C)
exercise any right to rescind or annul any declaration that the principal of all
Junior  Subordinated Debt Securities shall be due and payable, or (D) consent to
any  amendment,  modification,  or  termination  of the  Indenture or the Junior
Subordinated  Debt  Securities  where such consent shall be required  unless the
Trust  shall have  received  an  Opinion  of  Counsel  to the  effect  that such
amendment, modification or termination will not cause more than an insubstantial
risk  that the  Trust  will be  deemed  an  Investment  Company  required  to be
registered under the Investment Company Act, the Trust will not be classified as
a grantor  trust for United  States  federal  income tax  purposes or the Junior
Subordinated  Debt Securities  will not be classified as  indebtedness  for such
purposes. The Administrative Trustees shall defend all claims and demands of all
Persons at any time  claiming any Lien on any of the Trust  Property  adverse to
the  interest  of  the  Trust  or  the  Securityholders  in  their  capacity  as
Securityholders.

     (c) In  connection  with the issue and sale of the  Trust  Securities,  the
Depositor  shall  have the right and  responsibility  to assist  the Trust  with
respect  to, or effect on behalf of the Trust,  the  following  (and any actions
taken by the Depositor in furtherance of the following prior to the date of this
Declaration of Trust are hereby ratified and confirmed in all respects):

          (i) the  preparation  and filing by the Trust with the  Commission and
     the  execution  on behalf of the Trust of a  registration  statement on the
     appropriate  form  in  relation  to the  Trust  Securities,  including  any
     amendments thereto;

          (ii) the  determination  of the  states  in which to take  appropriate
     action to qualify or register for sale all or part of the Trust  Securities
     and the  determination  of any and all such acts,  other than actions which
     must be taken by or on behalf of the Trust,  and the advice to the Trustees
     of actions they must take on behalf of the Trust,  and the  preparation for
     execution and filing of any documents to be executed and filed by the Trust
     or on behalf of the Trust, as the Depositor deems necessary or advisable in
     order to comply with the applicable laws of any such states;

          (iii) the  preparation for filing by the Trust and execution on behalf
     of the Trust of an application to permit the Capital Securities to trade as
     quoted or listed in or on the Private Offering, Resales and Trading through
     Automated  Linkages  ("PORTAL")  Market  of  the  National  Association  of
     Securities Dealers,  Inc. or any other securities exchange quotation system
     or the NASDAQ National Market;

          (iv) the  negotiation  of the terms of, and the execution and delivery
     of,  the  Purchase  Agreement   providing  for  the  sale  of  the  Capital
     Securities; and

          (v) the taking of any other  actions  necessary  or desirable to carry
     out any of the foregoing activities.

     (d)  Notwithstanding  anything herein to the contrary,  the  Administrative
Trustees are  authorized and directed to conduct the affairs of the Trust and to
operate the Trust so that the Trust will not (i) be deemed to be an  "investment
company" required to be registered under the Investment  Company Act of 1940, as
amended,  or (ii) fail to be  classified  as a grantor  trust for United  States
federal income tax purposes and so that the Junior  Subordinated Debt Securities
will be treated as  indebtedness  of the  Depositor  for United  States  federal
income tax purposes.  In this connection,  the Depositor and the  Administrative
Trustees are authorized to take any action,  not  inconsistent  with  applicable
law, the  Certificate of Trust or this  Declaration  of Trust,  that each of the
Depositor and the Administrative  Trustees  determines in their discretion to be
necessary  or  desirable  for such  purposes,  as long as such  action  does not
adversely  affect in any  material  respect the  interests of the Holders of the
Trust Securities.

     SECTION 2.08. Assets of Trust. The assets of the Trust shall consist solely
of the Trust Property.

     SECTION 2.09.  Title to Trust  Property.  Legal title to all Trust Property
shall be vested at all times in the  Property  Trustee (in its capacity as such)
and shall be held and  administered  by the Property  Trustee for the benefit of
the Trust and the Securityholders in accordance with this Declaration of Trust.

                                   ARTICLE III
                                 Payment Account

     SECTION 3.01.  Payment  Account.  (a) On or prior to the Closing Date,  the
Property Trustee shall establish the Payment  Account.  The Property Trustee and
any agent of the Property Trustee shall have exclusive control and sole right of
withdrawal  with  respect  to the  Payment  Account  for the  purpose  of making
deposits in and  withdrawals  from the Payment  Account in accordance  with this
Declaration of Trust. All moneys and other property  deposited or held from time
to time in the  Payment  Account  shall be held by the  Property  Trustee in the
Payment  Account  for  the  exclusive  benefit  of the  Securityholders  and for
distribution  as herein  provided,  including  (and  subject to) any priority of
payments provided for herein or by applicable law.

     (b) The Property  Trustee  shall deposit in the Payment  Account,  promptly
upon  receipt,  all  payments  of  principal  of or  interest  on, and any other
payments or proceeds with respect to, the Junior  Subordinated  Debt Securities.
Amounts  held in the  Payment  Account  shall not be  invested  by the  Property
Trustee pending distribution thereof.

                                   ARTICLE IV

                            Distributions; Redemption

     SECTION 4.01.  Distributions.  (a)  Distributions  on the Trust  Securities
shall be cumulative  and will  accumulate  whether or not there are funds of the
Trust  available for the payment of  Distributions.  Distributions  shall accrue
from  February 5, 1997,  and,  except in the event (and to the extent)  that the
Depositor  exercises  its right to defer the  payment of  interest on the Junior
Subordinated  Debt  Securities  pursuant  to the  Indenture,  shall  be  payable
semiannually  in arrears on February 1 and August 1 of each year,  commencing on
August 1, 1997. If any date on which a Distribution is otherwise  payable is not
a Business Day, then the payment of such Distribution  shall be made on the next
succeeding day that is a Business Day (and without any interest or other payment
in respect of any such delay), in each case with the same force and effect as if
made on such date (each date on which  distributions  are payable in  accordance
with this Section 4.01(a), a "Distribution  Date").  Accrued  Distributions that
are not paid on the  applicable  Distribution  Date  will bear  interest  on the
amount  thereof (to the extent  permitted by law) at the rate per annum of 9.58%
thereof, compounded semiannually from the relevant Distribution Date.

     (b) The Trust Securities represent undivided beneficial ownership interests
in the  Trust  Property,  and,  assuming  payments  of  interest  on the  Junior
Subordinated  Debt  Securities  are made when due (and before  giving  effect to
Additional Distributions, as defined below, if applicable), Distributions on the
Trust  Securities  shall  be  payable  at a  rate  of  9.58%  per  annum  of the
Liquidation Amount of the Trust Securities.  The amount of Distributions payable
for any full period  shall be computed on the basis of a 360-day  year of twelve
30-day  months.  The amount of  Distributions  for any partial  period  shall be
computed on the basis of the number of days  elapsed in a 360-day year of twelve
30-day months. The amount of Distributions  payable for any period shall include
the Additional Distributions, if any.

     (c)  So  long  as no  Debenture  Event  of  Default  has  occurred  and  is
continuing, the Depositor has the right under the Indenture to defer the payment
of interest on the Junior Subordinated Debt Securities at any time and from time
to time for a  period  not  exceeding  10  consecutive  semiannual  periods  (an
"Extension  Period"),  provided  that no Extension  Period may extend beyond the
Stated Maturity of the Junior Subordinated Debt Securities.  As a consequence of
any such deferral, semiannual Distributions on the Trust Securities by the Trust
will also be  deferred  (and the amount of  Distributions  to which  Holders are
entitled will accumulate  additional  Distributions thereon at the rate of 9.58%
per annum,  compounded  semiannually)  from the  relevant  payment date for such
Distributions,  but not  exceeding the interest rate then accruing on the Junior
Subordinated Debt Securities.  In addition, in certain circumstances as provided
in the  Registration  Agreement,  an  additional  amount  will  be  payable,  as
liquidated damages on the Junior  Subordinated Debt Securities and as additional
distributions  on the  Trust  Securities,  respectively,  at a rate of 0.25% per
annum of the Liquidation Amount. The aggregate amount of such additional amounts
payable with respect to the preceding  sentence shall not exceed 0.25% per annum
(each type of increase in Distributions,  described in this Section 4.01(c),  an
"Additional Distribution").

     (d)  Distributions  on the Trust  Securities  shall be made by the Property
Trustee from the Payment Account and shall be payable on each  Distribution Date
only to the extent  that the Trust has funds then on hand and  available  in the
Payment Account for the payment of such Distributions.

     (e)  Distributions  on the Trust  Securities with respect to a Distribution
Date shall be payable to the Holders of record as they appear on the  Securities
Register for the Trust Securities on each January 15 and July 15.

     SECTION 4.02.  Redemption.  (a) On each Junior Subordinated Debt Securities
Redemption  Date and on the  Stated  Maturity  of the Junior  Subordinated  Debt
Securities,  the  Trust  will be  required  to  redeem  a Like  Amount  of Trust
Securities at the applicable Redemption Price.

     (b)  Notice  of  redemption  shall  be  given by the  Property  Trustee  by
first-class mail, postage prepaid, mailed not less than 30 nor more than 60 days
prior to the Redemption Date to each Holder of Trust  Securities to be redeemed,
at such  Holder's  address  appearing in the Security  Register.  All notices of
redemption shall identify the Trust  Securities to be redeemed  (including CUSIP
numbers) and shall state:

          (i) the Redemption Date;

          (ii) the applicable Redemption Price;

          (iii) if less  than all the  Outstanding  Trust  Securities  are to be
     redeemed,  the  identification  and the  total  Liquidation  Amount  of the
     particular Trust Securities to be redeemed; and

          (iv) that on the Redemption Date the Redemption  Price will become due
     and  payable  upon  each  such  Trust  Security  to be  redeemed  and  that
     Distributions thereon will cease to accrue on and after said date.

     The Trust in issuing the Trust Securities may use "CUSIP",  and/or "private
placement"  numbers (if then generally in use), and, if so, the Property Trustee
shall  indicate  the  "CUSIP"  or  "private  placement"  numbers  of  the  Trust
Securities in notices of redemption  and related  materials as a convenience  to
Securityholders;  provided that any such notice may state that no representation
is made as to the  correctness  of such  numbers  either as printed on the Trust
Securities or as contained in any notice of redemption and related material. The
Depositor  shall  promptly  notify  the  Property  Trustee of any change in such
numbers.

     (c) The Trust Securities redeemed on each Redemption Date shall be redeemed
at the applicable  Redemption  Price with the proceeds from the  contemporaneous
redemption of Junior  Subordinated  Debt  Securities.  Redemptions  of the Trust
Securities shall be made and the applicable Redemption Price shall be payable on
each  Redemption  Date only to the extent  that the Trust has funds then on hand
and available in the Payment Account for the payment of such Redemption Price.

     (d) If the Property  Trustee gives a notice of redemption in respect of any
Trust  Securities,  then, by 12:00 noon,  New York City time, on the  Redemption
Date,  subject to Section  4.02(c),  the Property  Trustee  will, so long as the
Capital Securities are in  book-entry-only  form,  irrevocably  deposit with the
Clearing  Agency  for  the  Capital  Securities  funds  sufficient  to  pay  the
applicable  Redemption  Price.  With  respect  to  Capital  Securities  held  in
certificated  form,  the  Property  Trustee,  subject to Section  4.02(c),  will
irrevocably deposit with the Paying Agent funds sufficient to pay the applicable
Redemption  Price and will give the Paying Agent  irrevocable  instructions  and
authority to pay the Redemption  Price to the Holders  thereof upon surrender of
their  Capital   Securities   Certificates.   Notwithstanding   the   foregoing,
Distributions  payable  on or  prior  to  the  Redemption  Date  for  any  Trust
Securities  called for redemption  shall be payable to the Holders of such Trust
Securities  as they appear on the  Securities  Register on the  relevant  record
dates for the related  Distribution  Dates.  If notice of redemption  shall have
been given and funds deposited as required,  then upon the date of such deposit,
all rights of Securityholders  holding Trust Securities so called for redemption
will cease,  except the right of such  Securityholders to receive the applicable
Redemption  Price and any  Distribution  payable  on or prior to the  Redemption
Date,  but  without  interest,  and such  Capital  Securities  will  cease to be
outstanding. In the event that any date on which any applicable Redemption Price
is payable is not a Business  Day,  then  payment of the  applicable  Redemption
Price  payable  on such date will be made on the next  succeeding  day that is a
Business Day (and  without any interest or other  payment in respect of any such
delay),  except that, if such Business Day falls in the next calendar year, such
payment will be made on the  immediately  preceding  Business Day, in each case,
with the same  force and  effect  as if made on such  date.  In the  event  that
payment of the applicable  Redemption  Price in respect of any Trust  Securities
called for  redemption is improperly  withheld or refused and not paid either by
the Trust or by the Depositor  pursuant to the Guarantee,  Distributions on such
Trust Securities will continue to accrue,  at the then applicable rate, from the
Redemption Date originally established by the Trust for such Trust Securities to
the date such  applicable  Redemption  Price is actually paid, in which case the
actual  payment  date will be the date  fixed for  redemption  for  purposes  of
calculating the applicable Redemption Price.

     (e) Payment of the applicable Redemption Price on, and any distributions of
Junior Subordinated Debt Securities to Holders of, the Trust Securities shall be
made to the  Holders  thereof as they appear on the  Securities  Register on the
relevant record date, and, with respect to Trust Securities held in certificated
form, upon surrender of such certificated Trust Securities to the Paying Agent.

     (f)  Subject to Section  4.03(a),  if less than all the  Outstanding  Trust
Securities  are  to  be  redeemed  on a  Redemption  Date,  then  the  aggregate
Liquidation  Amount of Trust  Securities to be redeemed  shall be allocated on a
pro rata basis (based on Liquidation  Amounts) among the Trust  Securities.  The
particular  Trust  Securities to be redeemed  shall be selected not more than 60
days prior to the Redemption  Date by the Property  Trustee from the Outstanding
Trust  Securities  not  previously  called for  redemption,  on a pro rata basis
(based upon Liquidation Amounts) or by such other method as the Property Trustee
shall deem fair and  appropriate  and which may  provide for the  selection  for
redemption  of portions  (equal to $1,000 or an  integral  multiple of $1,000 in
excess thereof) of the Liquidation  Amount of Trust Securities of a denomination
larger than $1,000.  The Property  Trustee  shall  promptly  notify the Security
Registrar in writing of the Trust Securities selected for redemption and, in the
case of any Trust Securities  selected for partial  redemption,  the Liquidation
Amount  thereof to be redeemed.  For all purposes of this  Declaration of Trust,
unless the context otherwise requires, all provisions relating to the redemption
of Trust Securities shall relate in the case of any Trust Securities redeemed or
to be redeemed only in part, to the portion of the  Liquidation  Amount of Trust
Securities that has been or is to be redeemed.

     SECTION  4.03.   Subordination  of  Common   Securities.   (a)  Payment  of
Distributions  (including Additional  Distributions,  if applicable) on, and the
Redemption Price of the Trust Securities, as applicable,  shall be made, subject
to Section 4.02(f), pro rata to the Holders of the Trust Securities based on the
Liquidation Amount of the Trust Securities;  provided,  however,  that if on any
Distribution  Date or  Redemption  Date any Event of  Default  resulting  from a
Debenture  Event of Default or other Event of Default shall have occurred and be
continuing,  no payment of any Distribution (including Additional Distributions,
if applicable) on, or Redemption Price of, any of the Common Securities,  and no
other payment on account of the redemption,  liquidation or other acquisition of
such  Common  Securities,  shall be made  unless  payment in full in cash of all
accumulated and unpaid Distributions  (including  Additional  Distributions,  if
applicable) on all outstanding  Capital  Securities for all  Distribution  Dates
occurring  on or prior  thereto,  or, in the case of payment  of the  applicable
Redemption  Price,  the full amount of such Redemption  Price on all outstanding
Capital  Securities,  shall  have  been  made or  provided  for,  and all  funds
immediately  available  to the  Property  Trustee  shall first be applied to the
payment   in  full  in  cash   of  all   Distributions   (including   Additional
Distributions, if applicable) on, or the Redemption Price of, Capital Securities
then due and payable.

     (b) In the case of the  occurrence of any Event of Default  resulting  from
any Debenture Event of Default,  the Holder of Common  Securities will be deemed
to have waived any right to act with respect to any such Event of Default  under
this  Declaration  of Trust until the effect of all such Events of Default  with
respect  to  the  Capital  Securities  have  been  cured,  waived  or  otherwise
eliminated.  Until all such Events of Default  under this  Declaration  of Trust
with respect to the Capital  Securities have been so cured,  waived or otherwise
eliminated,  the Property  Trustee  shall act solely on behalf of the Holders of
the Capital Securities and not on behalf of the Holder of the Common Securities,
and only the Holders of the Capital Securities will have the right to direct the
Property Trustee to act on their behalf.

     SECTION  4.04.  Payment   Procedures.   In  the  event  Definitive  Capital
Securities  Certificates  are  issued,  payments  of  Distributions   (including
Additional  Distributions,  if applicable) in respect of the Capital  Securities
shall be made by check mailed to the address of the Person  entitled  thereto at
such  address  as  shall  appear  on the  Securities  Register.  If the  Capital
Securities are held by a Clearing Agency,  such  Distributions  shall be made to
the  Clearing  Agency in  immediately  available  funds,  which shall credit the
relevant   Persons'   accounts  at  such  Clearing   Agency  on  the  applicable
Distribution  Dates.  Payments in respect of the Common Securities shall be made
in such manner as shall be mutually agreed between the Property  Trustee and the
Common Securityholder.

     SECTION 4.05. Tax Returns and Reports.  The  Administrative  Trustees shall
prepare (or cause to be  prepared),  at the  Depositor's  expense,  and file all
United States federal,  state and local tax and information  returns and reports
required  to be  filed  by or in  respect  of the  Trust.  In this  regard,  the
Administrative  Trustees shall (a) prepare and file (or cause to be prepared and
filed) the  appropriate  Internal  Revenue  Service form required to be filed in
respect  of the Trust in each  taxable  year of the Trust  and (b)  prepare  and
furnish (or cause to be  prepared  and  furnished)  to each  Securityholder  the
appropriate  Internal  Revenue Service form required to be provided  pursuant to
the form  referenced in clause (a) hereof.  The  Administrative  Trustees  shall
provide the Depositor  and the Property  Trustee with a copy of all such returns
and  reports  promptly  after  such  filing or  furnishing.  The  Administrative
Trustees  shall  comply  with  United  States  federal  withholding  and  backup
withholding tax laws and information reporting  requirements with respect to any
payments to Securityholders.

     SECTION  4.06.  Payment of Taxes;  Duties,  etc. of the Trust.  Pursuant to
Section  10.06  of the  Indenture,  the  Depositor,  as  issuer  of  the  Junior
Subordinated  Debt  Securities,  has agreed to, and it shall,  promptly  pay any
taxes,  duties or  governmental  charges of whatever nature imposed on the Trust
(but not including any taxes, duties or governmental  charges imposed on Holders
including,  without  limitation,  withholding taxes) by the United States or any
other taxing authority.

     SECTION 4.07. Payments Under Indenture. Any amount payable hereunder to any
Holder (and any Owner with  respect  thereto)  shall be reduced by the amount of
any corresponding payment such Holder (and Owner) has directly received pursuant
to Section 5.08 of the Indenture.

                                    ARTICLE V

                          Trust Securities Certificates

     SECTION 5.01. Initial Ownership.  Upon the formation of the Trust and until
the  issuance of the Trust  Securities,  and at any time  during  which no Trust
Securities are outstanding,  the Depositor shall be the sole beneficial owner of
the Trust.

     SECTION 5.02. Trust  Securities  Certificates.  (a) The Capital  Securities
Certificates shall be issued in blocks having minimum  denominations of $100,000
aggregate  Liquidation Amount (100 Capital Securities) and integral multiples of
$1,000 in excess thereof, and the Common Securities Certificates shall be issued
in denominations of $1,000  Liquidation  Amount and integral  multiples thereof.
The Trust  Securities  Certificates  shall be executed on behalf of the Trust by
the manual or facsimile signature of at least one Administrative  Trustee. Trust
Securities   Certificates   bearing  the  manual  or  facsimile   signatures  of
individuals who were, at the time when such signatures  shall have been affixed,
authorized to sign on behalf of the Trust,  shall be validly issued and entitled
to the  benefits  of  this  Declaration  of  Trust,  notwithstanding  that  such
individuals  or any of them shall have ceased to be so  authorized  prior to the
delivery of such Trust  Securities  Certificates or did not hold such offices at
the date of delivery of such Trust  Securities  Certificates.  A transferee of a
Trust  Securities  Certificate  shall  become  a  Securityholder,  and  shall be
entitled  to the  rights  and  subject to the  obligations  of a  Securityholder
hereunder,  upon due registration of such Trust  Securities  Certificate in such
transferee's name pursuant to Sections 5.04, 5.05 and 5.06.

     (b)  Upon  their  original  issuance,   Capital   Securities   Certificates
representing  Rule  144A  Capital  Securities  shall be  issued in the form of a
Global  Capital  Securities  Certificate  registered  in the  name of Cede & Co.
("Cede") as DTC's nominee and  deposited  with or on behalf of DTC for credit by
DTC to the respective  accounts of the Owners thereof (or such other accounts as
they may direct).  Except as set forth  herein,  record  ownership of the Global
Capital  Security  may be  transferred,  in whole or in  part,  only to  another
nominee of DTC or to a successor of DTC or its nominee.

     (c)  Upon  their  original  issuance,   Capital   Securities   Certificates
representing Other Capital Securities shall be issued in definitive form and may
not be represented by the Global Security.

     (d)  A  single  Common  Securities  Certificate   representing  the  Common
Securities  shall be issued to the Depositor in the form of a definitive  Common
Securities Certificate.

     SECTION 5.03. Execution and Delivery of Trust Securities  Certificates.  On
the Closing  Date,  the  Administrative  Trustees  shall cause Trust  Securities
Certificates,  in an aggregate  Liquidation  Amount as provided in Sections 2.04
and 2.05,  to be executed on behalf of the Trust and  delivered  to the Property
Trustee and upon such delivery the Property Trustee shall countersign such Trust
Securities  Certificates and deliver such Trust Securities Certificates upon the
written  order  of the  Depositor,  signed  by its  chairman  of the  board  and
president,  any executive  vice  president or any vice  president,  treasurer or
assistant  treasurer  or  controller  without  further  corporate  action by the
Depositor, in authorized denominations.

     SECTION 5.04.  Global Capital  Security.  (a) The Global  Capital  Security
issued under this  Declaration  of Trust shall be registered in the name of Cede
as nominee of the Clearing Agency and delivered to its custodian  therefor,  and
such Global Capital  Security shall constitute a single Capital Security for all
purposes of this Declaration of Trust.

     (b)  Notwithstanding  any other provision in this Declaration of Trust, the
Global  Capital  Security  may not be  exchanged in whole or in part for Capital
Securities  registered,  and no transfer of the Global Capital Security in whole
or in part may be registered,  in the name of any Person other than the Clearing
Agency for such Global Capital  Security,  Cede, or other nominee thereof unless
(i) such  Clearing  Agency  advises the  Property  Trustee in writing  that such
Clearing  Agency  is no  longer  willing  or  able  to  properly  discharge  its
responsibilities  as  Clearing  Agency  with  respect  to  such  Global  Capital
Security, and the Depositor is unable to locate a qualified successor,  (ii) the
Trust at its option  advises  DTC in  writing  that it elects to  terminate  the
book-entry  system  through  the  Clearing  Agency,  or (iii)  there  shall have
occurred and be continuing a Debenture Event of Default. In addition, beneficial
interests in a Global  Capital  Security may be exchanged by or on behalf of DTC
for certificated  Capital Securities upon request by DTC, but only upon at least
20 days prior written  notice given to the Property  Trustee in accordance  with
the Applicable Procedures.

     (c) If the Global  Capital  Security is to be exchanged  for Other  Capital
Securities or cancelled in whole, it shall be surrendered by or on behalf of the
Clearing  Agency or its  nominee to the  Securities  Registrar  for  exchange or
cancellation as provided in this Article V. If the Global Capital Security is to
be exchanged  for Other  Capital  Securities or cancelled in part, or if another
Capital  Security  is to be  exchanged  in  whole  or in part  for a  beneficial
interest in the Global  Capital  Security,  then either (i) such Global  Capital
Security shall be so  surrendered  for exchange or  cancellation  as provided in
this Article V or (ii) the Liquidation Amount thereof shall be reduced,  subject
to Section 5.02, or increased by an amount equal to the portion thereof to be so
exchanged or cancelled, or equal to the Liquidation Amount of such other Capital
Security to be so exchanged for a beneficial  interest therein,  as the case may
be, by means of an  appropriate  adjustment  made on the records of the Security
Registrar,  whereupon the Property  Trustee,  in accordance  with the Applicable
Procedures,  shall instruct the Clearing Agency or its authorized representative
to make a  corresponding  adjustment to its records.  Upon any such surrender or
adjustment of the Global  Capital  Security by the Clearing  Agency and Clearing
Agency  Participants,  accompanied by registration  instructions  executed by an
Administrative  Trustee on behalf of the Trust and,  to the extent  required  in
Section  5.05(c),  a  Restricted  Capital  Securities   Certificate  in  a  form
substantially similar to that attached hereto as Exhibit D, the Property Trustee
shall,  subject to this Article V,  countersign and deliver any executed Capital
Securities delivered to it issuable in exchange for such Global Capital Security
(or any portion  thereof) in accordance  with the  instructions  of the Clearing
Agency.  The Property  Trustee  shall not be liable for any delay in delivery of
such  instructions and may conclusively rely on, and shall be fully protected in
relying on, such instructions.

     (d) The Clearing  Agency or its  nominee,  as the  registered  owner of the
Global  Capital  Security,  shall  be  considered  the  Holder  of  the  Capital
Securities  represented  by the Global  Capital  Security for all purposes under
this Declaration of Trust and the Capital Securities,  and the Owners shall hold
such interests  pursuant to the Applicable  Procedures  and, except as otherwise
provided  herein,  shall not be entitled to have any of the  individual  Capital
Securities represented by the Global Capital Security registered in their names,
shall not  receive  nor be  entitled  to receive  physical  delivery of any such
Capital  Securities in definitive  form and shall not be considered  the Holders
thereof  under  this  Declaration  of  Trust.  Accordingly,   any  such  Owner's
beneficial  interest in the Global Capital  Security shall be shown only on, and
the transfer of such interest shall be effected only through, records maintained
by the Clearing Agency or its nominee. The Securities Registrar and the Trustees
shall be  entitled  to deal with the  Clearing  Agency for all  purposes of this
Declaration of Trust relating to the Global  Capital  Securities  (including the
payment of the  Liquidation  Amount of and  Distributions  on the Global Capital
Securities  and the giving of  instructions  or  directions  to Owners of Global
Capital  Securities) as the sole Holder of Global  Capital  Securities and shall
have no obligations to the Owners thereof.  Neither the Property Trustee nor the
Securities  Registrar  shall have any  liability  in  respect  of any  transfers
effected by the Clearing Agency.

     (e) The rights of Owners of  beneficial  interests  in the  Global  Capital
Security  shall be  exercised  only  through  the  Clearing  Agency and shall be
limited to those  established by law and agreements  between such Owners and the
Clearing Agency.

     SECTION  5.05.  Registration  of Transfer and Exchange  Generally;  Certain
Transfers  and  Exchanges;  Capital  Securities  Certificates;   Securities  Act
Legends.  (a)  The  Property  Trustee  shall  keep  or  cause  to be kept at its
Corporate  Trust Office a register or registers  for the purpose of  registering
Capital Securities Certificates and Common Securities Certificates and transfers
and  exchanges  of  Capital   Securities   Certificates  and  Common  Securities
Certificates  in which the  registrar  and  transfer  agent with  respect to the
Capital  Securities  (the  "Securities  Registrar"),  subject to such reasonable
regulations as it may prescribe,  shall provide for the  registration of Capital
Securities  Certificates and Common Securities  Certificates (subject to Section
5.11  in the  case  of  Common  Securities  Certificates)  and  registration  of
transfers and exchanges of Capital Securities Certificates and Common Securities
Certificates as herein provided.  Such register is herein sometimes  referred to
as  the  "Securities   Register."  The  Property  Trustee  is  hereby  appointed
"Securities  Registrar"  for the purpose of registering  Capital  Securities and
transfers of Capital  Securities as herein provided.  The provisions of Sections
8.01,  8.03 and 8.06 hereunder  shall apply to the Property  Trustee also in its
role as Securities Registrar.

     Upon surrender for  registration of transfer of any Capital Security at the
offices or agencies of the Property  Trustee  designated  for that purpose,  the
Administrative   Trustees  shall  execute,   and  the  Property   Trustee  shall
countersign  and  deliver,   in  the  name  of  the  designated   transferee  or
transferees,  one or more new Capital Securities of any authorized denominations
of like tenor and  aggregate  liquidation  amount and bearing  such  restrictive
legends as may be required by this Declaration of Trust.

     At the option of the Holder,  Capital Securities may be exchanged for other
Capital Securities of any authorized denominations,  of like tenor and aggregate
Liquidation  Amount and bearing such  restrictive  legends as may be required by
this  Declaration  of Trust,  upon  surrender  of the Capital  Securities  to be
exchanged at such office or agency.  Whenever any  securities are so surrendered
for  exchange,  the  Depositor  shall  execute and the  Property  Trustee  shall
countersign  and  deliver  the  Capital  Securities  that the Holder  making the
exchange is entitled to receive.

     All Capital Securities issued upon any registration of transfer or exchange
of Capital  Securities shall be the valid obligations of the Trust,  entitled to
the same  benefits  under this  Declaration  of Trust as the Capital  Securities
surrendered upon such registration of transfer or exchange.

     Every  Capital  Security  presented  or  surrendered  for  registration  of
transfer or exchange  shall (if so  required  by the  Property  Trustee) be duly
endorsed,  or be  accompanied  by a  written  instrument  of  transfer  in  form
satisfactory to the Property Trustee and the Securities Registrar, duly executed
by the Holder thereof or such Holder's attorney duly authorized in writing.

     No  service  charge  shall  be made to a  Holder  for any  registration  of
transfer or  exchange of Capital  Securities,  but the  Property  Trustee or the
Securities Registrar may require payment of a sum sufficient to cover any tax or
other governmental charge that may be imposed in connection with any transfer or
exchange of Capital Securities.

     Neither the Trust nor the Property  Trustee shall be required,  pursuant to
the  provisions  of this  Section,  (i) to issue,  register  the  transfer of or
exchange  any  Capital  Security  during a period  beginning  at the  opening of
business 15 days before the day of mailing of a notice of  redemption of Capital
Securities pursuant to Article IV and ending at the close of business on the day
of such mailing of the notice of redemption, or (ii) to register the transfer of
or exchange any Capital Security so selected for redemption in whole or in part,
except,  in the case of any such  Capital  Security to be redeemed in part,  any
portion thereof not to be redeemed.

     (b)  Certain  Transfers  and  Exchanges.  Subject to Section  5.04(c),  but
notwithstanding any other provision of this Declaration of Trust,  transfers and
exchanges of Capital  Securities  and  beneficial  interests in a Global Capital
Security shall be made only in accordance  with this Section 5.05(b) and Section
5.04(c).

          (i) Non-Global Capital Security to Global Security. If the Holder of a
     Restricted  Capital Security (other than the Global Security) wishes at any
     time to transfer  all or any portion of such  Capital  Security to a Person
     who wishes to take delivery thereof in the form of a beneficial interest in
     the Global Security,  such transfer may be effected only in accordance with
     the  provisions  of  this  Clause  (b)(i)  and  subject  to the  Applicable
     Procedures.  Upon receipt by the  Securities  Registrar of (A) such Capital
     Security as provided in Section  5.05(a) and  instructions  satisfactory to
     the Securities Registrar directing that a beneficial interest in the Global
     Security in a specified Liquidation Amount not greater than the Liquidation
     Amount of such  Capital  Security to be  credited  to a specified  Clearing
     Agency Participant's account and (B) a Capital Securities  Certificate duly
     executed  by such  Holder or such  Holder's  attorney  duly  authorized  in
     writing,  then the Securities  Registrar shall cancel such Capital Security
     (and issue a new Capital Security in respect of any  untransferred  portion
     thereof)  as  provided  in  Section  5.01(a)  and  increase  the  aggregate
     Liquidation  Amount  of  the  Global  Capital  Security  by  the  specified
     Liquidation Amount as provided in Section 5.04(c).

          (ii) Non-Global  Security to Non-Global  Security.  A Capital Security
     that is not a Global Capital  Security may be  transferred,  in whole or in
     part,  to a  Person  who  takes  delivery  in the form of  another  Capital
     Security  that is not a Global  Security as  provided  in Section  5.05(a),
     provided that if the Capital Security to be transferred in whole or in part
     is a Restricted  Capital  Security,  the  Securities  Registrar  shall have
     received a Restricted Capital  Securities  Certificate duly executed by the
     transferor Holder or such Holder's attorney duly authorized in writing.

          (iii) Exchanges Between Global Capital Security and Non-Global Capital
     Security.  A  beneficial  interest in the Global  Capital  Security  may be
     exchanged for a Capital  Security that is not a Global Capital  Security as
     provided in Section 5.04.

          (iv) Limitations  Relating to Liquidation Amount.  Notwithstanding any
     other provision of this Declaration of Trust and unless otherwise specified
     as permitted by this Declaration of Trust,  Capital  Securities or portions
     thereof may be  transferred  or exchanged  only in blocks having  aggregate
     Liquidation  Amounts of not less than $100,000.  Any transfer,  exchange or
     other  disposition of Capital  Securities in  contravention of this Section
     5.05(b)(iv)  shall be deemed to be void and of no legal effect  whatsoever,
     any such  transferee  shall be deemed  not to be the Holder or Owner of any
     beneficial  interest in such Capital Securities for any purpose,  including
     but not limited to the receipt of Distributions on such Capital Securities,
     and such transferee shall be deemed to have no interest  whatsoever in such
     Capital Securities.

     (c) Restricted  Securities  Legend. (i) Except as set forth in this Section
5.05(c),  all Capital  Securities  shall bear a  Restricted  Capital  Securities
Legend substantially in the following form:

          THIS  SECURITY HAS NOT BEEN  REGISTERED  UNDER THE  SECURITIES  ACT OF
          1933, AS AMENDED (THE "SECURITIES ACT"), OR ANY STATE SECURITIES LAWS.
          NEITHER THIS SECURITY NOR ANY INTEREST OR PARTICIPATION  HEREIN MAY BE
          REOFFERED,  SOLD,  ASSIGNED,   TRANSFERRED,   PLEDGED,  ENCUMBERED  OR
          OTHERWISE DISPOSED OF IN THE ABSENCE OF SUCH REGISTRATION  UNLESS SUCH
          TRANSACTION  IS EXEMPT  FROM,  OR NOT  SUBJECT  TO,  THE  REGISTRATION
          REQUIREMENTS OF THE SECURITIES ACT. THE HOLDER OF THIS SECURITY BY ITS
          ACCEPTANCE  HEREOF  AGREES TO OFFER,  SELL OR OTHERWISE  TRANSFER SUCH
          SECURITY PRIOR TO THE DATE WHICH IS THREE YEARS AFTER THE LATER OF THE
          ORIGINAL  ISSUE DATE HEREOF AND THE LAST DATE ON WHICH U.S.B.  HOLDING
          CO., INC. (THE  "CORPORATION") OR ANY AFFILIATE OF THE CORPORATION WAS
          THE OWNER OF THIS SECURITY (OR ANY  PREDECESSOR OF THIS SECURITY) (THE
          "RESALE  RESTRICTIONS  TERMINATION DATE") ONLY (A) TO THE CORPORATION,
          (B)  PURSUANT  TO  AN  EFFECTIVE   REGISTRATION  STATEMENT  UNDER  THE
          SECURITIES  ACT,  (C) FOR SO LONG AS THE  SECURITIES  ARE ELIGIBLE FOR
          RESALE  PURSUANT TO RULE 144A UNDER THE  SECURITIES ACT ("RULE 144A"),
          TO A PERSON  IT  REASONABLY  BELIEVES  IS A  "QUALIFIED  INSTITUTIONAL
          BUYER" AS DEFINED IN RULE 144A THAT  PURCHASES  FOR ITS OWN ACCOUNT OR
          FOR THE ACCOUNT OF A QUALIFIED  INSTITUTIONAL  BUYER TO WHOM NOTICE IS
          GIVEN THAT THE TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A, (D) TO
          AN   INSTITUTIONAL   "ACCREDITED   INVESTOR"  WITHIN  THE  MEANING  OF
          SUBPARAGRAPH  (a)(1), (2), (3) OR (7) OF RULE 501 UNDER THE SECURITIES
          ACT  ACQUIRING  THE SECURITY FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF
          SUCH AN INSTITUTIONAL  "ACCREDITED  INVESTOR," FOR INVESTMENT PURPOSES
          AND NOT WITH A VIEW TO, OR FOR OFFER OR SALE IN CONNECTION  WITH,  ANY
          DISTRIBUTION  IN VIOLATION OF THE  SECURITIES  ACT, OR (E) PURSUANT TO
          ANOTHER AVAILABLE EXEMPTION FROM THE REGISTRATION  REQUIREMENTS OF THE
          SECURITIES  ACT,  SUBJECT TO THE  TRUST'S AND THE  PROPERTY  TRUSTEE'S
          RIGHT  PRIOR TO ANY SUCH OFFER,  SALE OR TRANSFER  PURSUANT TO CLAUSES
          (D)  OR  (E)  TO  REQUIRE  THE  DELIVERY  OF AN  OPINION  OF  COUNSEL,
          CERTIFICATION AND/OR OTHER INFORMATION SATISFACTORY TO EACH OF THEM IN
          ACCORDANCE  WITH THE  DECLARATION  OF  TRUST,  A COPY OF WHICH  MAY BE
          OBTAINED FROM THE  CORPORATION  OR THE PROPERTY  TRUSTEE.  THIS LEGEND
          WILL BE  REMOVED  UPON  THE  REQUEST  OF A  HOLDER  AFTER  THE  RESALE
          RESTRICTIONS TERMINATION DATE.

          (ii) Subject to the following  paragraphs of this Section  5.05(c),  a
     new Capital  Security (other than a Global Capital  Security) that does not
     bear a Restricted  Capital  Securities Legend may be issued in exchange for
     or in lieu of a  Restricted  Capital  Security or any portion  thereof that
     bears such a legend if, in the Depositor's judgment,  placing such a legend
     upon such new Capital  Security is not necessary to ensure  compliance with
     the  registration  requirements  of the  Securities  Act,  and the Property
     Trustee,  at the written direction of the Trust in the form of an Officers'
     Certificate,  shall  countersign and deliver such a new Capital Security as
     provided in this Article V.

          (iii)   Notwithstanding  the  foregoing  provisions  of  this  Section
     5.05(c),  a successor  Capital Security of a Capital Security that does not
     bear a  Restricted  Capital  Securities  Legend shall not bear such form of
     legend  unless the  Depositor  has  reasonable  cause to believe  that such
     successor Capital Security is a "restricted security" within the meaning of
     Rule 144 under the Securities Act, in which case the Property  Trustee,  at
     the written direction of the Trust in the form of an Officers' Certificate,
     shall  countersign and deliver a new Capital  Security bearing a Restricted
     Capital  Securities  Legend in exchange for such Successor Capital Security
     as provided in this Article V.

          (iv) Upon any sale or registration of transfer of a Restricted Capital
     Security (including any Restricted Capital Security represented by a Global
     Capital Security) pursuant to an effective registration statement under the
     Securities  Act or pursuant to Rule 144 under the Securities Act after such
     registration  ceases  to be  effective:  (A) in the case of any  Restricted
     Capital  Security that is a definitive  Capital  Security,  the  Securities
     Registrar  shall  permit the Holder  thereof to  exchange  such  Restricted
     Capital  Security for a definitive  Capital Security that does not bear the
     Restricted Securities Legend and rescind any restriction on the transfer of
     such  Restricted  Capital  Security;  and (B) in the case of any Restricted
     Capital  Security that is  represented by a Global  Capital  Security,  the
     Securities  Registrar  shall  permit  the  Holder  of such  Global  Capital
     Security  to exchange  such  Global  Capital  Security  for another  Global
     Capital Security that does not bear the Restricted Securities Legend.

          (v)  If  Restricted   Capital   Securities  are  being   presented  or
     surrendered  for  registration  of transfer or exchange then there shall be
     (if so required by the Property  Trustee),  (A) if such Restricted  Capital
     Securities are being delivered to the Securities  Registrar by a Holder for
     registration in the name of such Holder,  without transfer, a certification
     from  such  Holder  to  that  effect;  or (B) if  such  Restricted  Capital
     Securities are being  transferred,  (i) a certification from the transferor
     in a form  substantially  similar to that attached hereto as Exhibit D, and
     (ii) if the Trust or Securities Registrar so requests,  evidence reasonably
     satisfactory to them as to the compliance with the  restrictions  set forth
     in the Restricted Capital Securities Legend.

     (d) Exchange  Offer.  The Initial  Capital  Securities may be exchanged for
Exchange Capital Securities (as defined in the Indenture)  pursuant to the terms
set forth in the  Registration  Agreement and Article XII of the Indenture  (the
"Exchange Offer"). The Property Trustee shall make the exchange as follows:

     The  Depositor  shall  present  the  Property  Trustee  with  an  Officers'
Certificate certifying the following:

     (i)       upon   issuance  of  the   Exchange   Capital   Securities,   the
               transactions   contemplated  by  the  Exchange  Offer  have  been
               consummated; and

     (ii)      the number of Initial Capital Securities properly tendered in the
               Exchange Offer that are represented by a Global Capital  Security
               and the number of Initial Capital Securities properly tendered in
               the  Exchange  Offer  that  are   represented  by  Other  Capital
               Securities,  the  name  of such  Holder  of  such  Other  Capital
               Securities,  the liquidation amount of Initial Capital Securities
               properly  tendered in the Exchange  Offer by each such Holder and
               the name  and  address  to which  Other  Capital  Securities  for
               Exchange Capital Securities shall be registered and sent for each
               such Holder.

     The Property Trustee, upon receipt of (i) such Officers' Certificate,  (ii)
an Opinion of Counsel (x) to the effect  that the  Exchange  Capital  Securities
have been  registered  under Section 5 of the  Securities Act and the Indenture,
Declaration of Trust and Guarantee have been qualified under the Trust Indenture
Act and (y)  with  respect  to the  matters  set  forth in  Section  4(s) of the
Registration  Agreement  and  (iii)  a  written  order  of the  Depositor  shall
authenticate (A) a Global Capital  Security for Exchange  Capital  Securities in
aggregate  Liquidation  Amount  equal to the  aggregate  Liquidation  Amount  of
Initial Capital Securities represented by a Global Capital Security indicated in
such  Officers'  Certificate  as having been  properly  tendered and (B) Capital
Securities  Certificates  representing Exchange Capital Securities registered in
the  names  of,  and in the  Liquidation  Amounts  indicated  in such  Officers'
Certificate.

     If, upon  consummation of the Exchange Offer, less than all the outstanding
Initial Capital  Securities shall have been properly tendered and not withdrawn,
the Property  Trustee shall make an endorsement  on the Global Capital  Security
for Capital  Securities  indicating  that  reduction in the number and aggregate
Liquidation Amount represented thereby as a result of the Exchange Offer.

     The Trust shall deliver such Capital  Securities  Certificates for Exchange
Capital  Securities  to the  Holders  thereof  as  indicated  in such  Officers'
Certificate.

     SECTION  5.06.  Mutilated,  Destroyed,  Lost  or  Stolen  Trust  Securities
Certificates. Provided Definitive Capital Securities Certificates are issued, if
(a) any mutilated  Trust  Securities  Certificate  shall be  surrendered  to the
Securities  Registrar,  or if the Securities Registrar shall receive evidence to
its  satisfaction  of the  destruction,  loss or theft of any  Trust  Securities
Certificate and (b) there shall be delivered to the Securities Registrar and the
Administrative Trustees such security or indemnity as may be required by them to
save each of the  Trustees  harmless,  then in the  absence of notice  that such
Trust Securities  Certificate shall have been acquired by a bona fide purchaser,
the  Administrative  Trustees,  or any one of them, on behalf of the Trust shall
execute and make available for delivery,  in exchange for or in lieu of any such
mutilated,  destroyed, lost or stolen Trust Securities Certificate,  a new Trust
Securities Certificate of like class, tenor and denomination. In connection with
the issuance of any new Trust  Securities  Certificate  under this Section,  the
Administrative Trustees or the Securities Registrar may require the payment of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in connection  therewith.  Any duplicate  Trust  Securities  Certificate  issued
pursuant to this Section shall  constitute  conclusive  evidence of an undivided
beneficial interest in the assets of the Trust, as if originally issued, whether
or not the lost, stolen or destroyed Trust Securities Certificate shall be found
at any time.

     SECTION  5.07.  Persons  Deemed   Securityholders.   The  Trustees  or  the
Securities  Registrar shall treat the Person in whose name any Trust  Securities
are issued as the owner of such Trust  Securities  for the purpose of  receiving
distributions  and for all other purposes  whatsoever,  and neither the Trustees
nor the Securities Registrar shall be bound by any notice to the contrary.

     SECTION 5.08. Access to List of Securityholders' Names and Addresses.  Each
Holder  or Owner of  Trust  Securities  acknowledges  that  the  Depositor,  the
Property Trustee,  the Delaware Trustee or the Administrative  Trustees may from
time to time make  reasonable use of information  consisting of such Holder's or
Owner's name and address,  including the  furnishing of a list of such names and
addresses  as  contemplated  hereunder,  and each Owner  shall be deemed to have
agreed not to hold the  Depositor,  the Property  Trustee or the  Administrative
Trustees  accountable  by  reason  of the  disclosure  of its name and  address,
regardless of the source from which such information was derived.

     SECTION 5.09. Maintenance of Office or Agency. The Administrative  Trustees
shall  maintain  an office or offices  or agency or  agencies  where  Definitive
Capital Securities Certificates,  if issued, may be surrendered for registration
of transfer or exchange and where notices and demands to or upon the Trustees in
respect of the Trust  Securities  may be  served.  The  Administrative  Trustees
initially  designate the Corporate  Trust Office of the Property  Trustee as its
office for such purposes. The Administrative  Trustees shall give prompt written
notice to the Depositor and to the Securityholders of any change in the location
of the Securities Register or any such office or agency.

     SECTION  5.10.  Appointment  of Paying  Agent.  The Paying Agent shall make
Distributions to  Securityholders  from the Payment Account and shall report the
amounts of such  Distributions  to the Property  Trustee and the  Administrative
Trustees. Any Paying Agent shall have the revocable power to withdraw funds from
the  Payment  Account for the  purpose of making the  Distributions  referred to
above. The  Administrative  Trustees may revoke such power and remove any Paying
Agent if such  Administrative  Trustees  determine in their sole discretion that
such  Paying  Agent  shall have  failed to perform  its  obligations  under this
Declaration of Trust in any material  respect.  The Paying Agent shall initially
be the Property Trustee , and any co-paying agent chosen by the Property Trustee
, and acceptable to the  Administrative  Trustees and the Depositor.  Any Person
acting as Paying  Agent  shall be  permitted  to resign as Paying  Agent upon 30
days' written notice to the  Administrative  Trustees,  the Property Trustee and
the  Depositor.  In the event that the Property  Trustee  shall no longer be the
Paying Agent or a successor Paying Agent shall resign or its authority to act be
revoked,  the  Administrative   Trustees  shall  appoint  a  successor  that  is
acceptable  to the  Property  Trustee and the  Depositor  to act as Paying Agent
(which shall be a bank or trust  company).  The  Administrative  Trustees  shall
cause such successor  Paying Agent or any additional  Paying Agent  appointed by
the Administrative Trustees to execute and deliver to the Trustees an instrument
in which such successor Paying Agent or additional Paying Agent shall agree with
the Trustees that as Paying  Agent,  such  successor  Paying Agent or additional
Paying  Agent  will  hold  all  sums,  if  any,  held by it for  payment  to the
Securityholders in trust for the benefit of the Securityholders entitled thereto
until such sums shall be paid to such  Securityholders.  The Paying  Agent shall
return all unclaimed funds to the Property  Trustee and upon removal of a Paying
Agent such Paying  Agent shall also  return all funds in its  possession  to the
Property  Trustee.  The provisions of Sections 8.01,  8.03 and 8.06 herein shall
apply to the Property  Trustee also in its role as Paying Agent,  for so long as
the Property Trustee shall act as Paying Agent and, to the extent applicable, to
any other paying agent appointed hereunder. Any reference in this Declaration of
Trust to the Paying Agent shall include any  co-paying  agent unless the context
requires otherwise.

     SECTION 5.11.  Ownership of Common Securities by Depositor.  For so long as
the Trust  Securities  remain  outstanding,  the Depositor  will covenant (i) to
maintain 100% direct or indirect ownership of the Common  Securities;  provided,
however,  that any permitted  successor of the Depositor under the Indenture may
succeed  to the  Depositor's  ownership  of the Common  Securities,  (ii) not to
cause,  as  Depositor  of the  Trust,  or to  permit,  as holder  of the  Common
Securities,  the dissolution,  winding-up or termination of the Trust, except in
connection  with a distribution  of the Junior  Subordinated  Debt Securities as
provided in this  Declaration of Trust and in connection  with certain  mergers,
consolidations or amalgamations, each as permitted by this Declaration of Trust,
and (iii) to use its  reasonable  efforts  to cause  the  Trust to (a)  remain a
business  trust,   except  in  connection   with  the   distribution  of  Junior
Subordinated  Debt  Securities  to  the  Holders  of  Trust  Securities  in  the
liquidation of the Trust,  the redemption of all of the Trust  Securities of the
Trust, or certain mergers, consolidations,  amalgamations,  each as permitted by
this  Declaration  of Trust,  and (b)  otherwise  continue to be classified as a
grantor trust for United States federal income tax purposes.

     SECTION 5.12.  Notices to Clearing  Agency.  To the extent that a notice or
other  communication  to the Owners is required under this Declaration of Trust,
for so long  as  Capital  Securities  are  represented  by a  Global  Securities
Certificate,  the  Trustees  shall  give all  such  notices  and  communications
specified herein to be given to Owners to the Clearing Agency, and shall have no
obligations to give duplicates thereof to the Owners.

     SECTION 5.13. Rights of  Securityholders.  (a) The legal title to the Trust
Property is vested exclusively in the Property Trustee (in its capacity as such)
in accordance  with Section  2.09,  and the  Securityholders  shall not have any
right or title therein other than the undivided beneficial ownership interest in
the assets of the Trust conferred by their Trust  Securities and they shall have
no right to call for any partition or division of property, profits or rights of
the Trust  except as described  below.  The Trust  Securities  shall be personal
property  giving  only the rights  specifically  set forth  therein  and in this
Declaration of Trust.  The Trust Securities shall have no preemptive or singular
rights and when issued and delivered to  Securityholders  against payment of the
purchase price therefor will be fully paid and  nonassessable.  The Holders,  in
their  capacities as such,  shall be entitled to the same limitation of personal
liability extended to stockholders of private  corporations for profit organized
under the General Corporation Law of the State of Delaware.

     (b) For so long as any Capital  Securities remain  Outstanding,  if, upon a
Debenture  Event of Default,  the Debenture  Trustee fails or the holders of not
less than 25% in liquidation amount of the outstanding Junior  Subordinated Debt
Securities  fail  to  declare  the  principal   amount  of  all  of  the  Junior
Subordinated  Debt Securities to be immediately due and payable,  the Holders of
at least 25% in Liquidation  Amount of the Capital  Securities then  Outstanding
shall have such right by a notice in writing to the  Depositor and the Debenture
Trustee with a copy to the Property Trustee;  and upon any such declaration such
principal amount of and the accrued  interest on all of the Junior  Subordinated
Debt  Securities  shall become  immediately  due and payable;  provided that the
payment of principal and interest on such Junior  Subordinated  Debt  Securities
shall remain subordinated to the extent provided in the Indenture.

     At any time after such a declaration  of  acceleration  with respect to the
Junior  Subordinated  Debt  Securities  has been made and before a  judgment  or
decree for payment of the money due has been obtained by the  Debenture  Trustee
as provided in the Indenture, the Holders of a majority in Liquidation Amount of
the Capital Securities, by written notice to the Property Trustee, the Depositor
and the  Debenture  Trustee,  may  rescind  and annul such  declaration  and its
consequences if:

          (i) the Depositor has paid or deposited  with the Debenture  Trustee a
     sum sufficient to pay

               (A)  all  overdue   installments   of  interest   (including  any
          Additional  Interest  (as  defined  in the  Indenture))  on all of the
          Junior Subordinated Debt Securities,

               (B)  the  principal  of (and  premium,  if  any,  on) any  Junior
          Subordinated  Debt Securities  which have become due otherwise than by
          such  declaration  of  acceleration  and interest  thereon at the rate
          borne by the Junior Subordinated Debt Securities, and

               (C) all sums paid or advanced by the Debenture  Trustee under the
          Indenture and the reasonable compensation, expenses, disbursements and
          advances of the  Debenture  Trustee and the  Property  Trustee,  their
          agents and counsel, and all other amounts due to the Debenture Trustee
          under the Indenture and the Property  Trustee pursuant to Section 8.06
          hereof; and

          (ii) all Events of  Default  with  respect to the Junior  Subordinated
     Debt Securities,  other than the non-payment of the principal of the Junior
     Subordinated   Debt  Securities   which  has  become  due  solely  by  such
     acceleration,  have been cured or waived as provided in Section 5.13 of the
     Indenture.

     If the Property  Trustee fails to annul any such declaration and waive such
default, the Holders of Capital Securities  representing a majority in aggregate
Liquidation Amount of all the Outstanding Capital Securities shall also have the
right to rescind  and annul such  declaration  and its  consequences  by written
notice to the Depositor, the Property Trustee and the Debenture Trustee, subject
to the  satisfaction  of the conditions set forth in Clause (i) and (ii) of this
Section 5.13(b).

     The Holders of a majority in  aggregate  Liquidation  Amount of the Capital
Securities  may, on behalf of the Holders of all the Capital  Securities,  waive
any past  default  under the  Indenture,  except a  default  in the  payment  of
principal or interest  (unless such default has been cured and a sum  sufficient
to pay all matured  installments of interest and principal due otherwise than by
acceleration  has been  deposited  with the  Debenture  Trustee) or a default in
respect of a covenant or provision which under the Indenture  cannot be modified
or amended  without the consent of the holder of each Junior  Subordinated  Debt
Securities. No such rescission shall affect any subsequent default or impair any
right consequent thereon.

     Upon receipt by the Property  Trustee of written  notice  declaring such an
acceleration,  or rescission  and annulment  thereof,  by Holders of the Capital
Securities all or part of which is represented by Global Capital  Securities,  a
record date shall be established for determining  Holders of Outstanding Capital
Securities  entitled to join in such  notice,  which record date shall be at the
close of business on the day the Property  Trustee  receives  such  notice.  The
Holders on such record date,  or their duly  designated  proxies,  and only such
Persons,  shall be entitled to join in such notice,  whether or not such Holders
remain Holders after such record date; provided that, unless such acclamation of
acceleration, or rescission and annulment, as the case may be, shall have become
effective by virtue of the  requisite  percentage  having  joined in such notice
prior to the day  which is 90 days  after  such  record  date,  such  notice  of
declaration of  acceleration,  or rescission and annulment,  as the case may be,
shall  automatically and without further action by any Holder be canceled and of
no further effect.  Nothing in this paragraph shall prevent a Holder, or a proxy
of a Holder, from giving,  after expiration of such 90 day period, a new written
notice of declaration of acceleration,  or rescission and annulment thereof,  as
the case may be, that is identical to a written  notice which has been  canceled
pursuant to the proviso to the preceding  sentence,  in which event a new record
date shall be established pursuant to the provisions of this Section 5.13(b).

     (c)  For so long  as any  Capital  Securities  remain  Outstanding,  to the
fullest extent  permitted by law and subject to the terms of this Declaration of
Trust and the Indenture,  upon a Debenture Event of Default specified in Section
5.01(l) or 5.01(2) of the Indenture, any Holder of Capital Securities shall have
the right to institute a proceeding directly against the Depositor,  pursuant to
Section 5.08 of the Indenture,  for enforcement of payment to such Holder of the
principal amount of or interest on Junior  Subordinated Debt Securities having a
principal  amount equal to the Liquidation  Amount of the Capital  Securities of
such Holder (a "Direct  Action").  Except as set forth in  Sections  5.13(b) and
5.13(c),  the  Holders of  Capital  Securities  shall have no right to  exercise
directly any right or remedy  available to the holders of, or in respect of, the
Junior Subordinated Debt Securities.

     (d) A Securityholder may institute a legal proceeding  directly against the
Guarantor under the Guarantee to enforce its rights under the Guarantee  without
first instituting a legal proceeding against the Trust or any person or entity.


                                   ARTICLE VI

                    Acts of Securityholders; Meetings; Voting

     SECTION 6.01.  Limitations on Capital  Securityholder's  Voting Rights. (a)
Except as  provided in this  Declaration  of Trust and in the  Indenture  and as
otherwise  required by law, no Holder of Capital Securities shall have any right
to vote or in any manner  otherwise  control the  administration,  operation and
management  of the Trust or the  obligations  of the parties  hereto,  nor shall
anything  herein set forth,  or contained  in the terms of the Trust  Securities
Certificates, be construed so as to constitute the Holders of Capital Securities
from time to time as partners or members of an  association.  Unless a Debenture
Event of Default  shall have  occurred  and be  continuing,  any  Trustee may be
removed at any time by the vote of the Common Securityholder.  The right to vote
to appoint,  remove or replace the Administrative Trustees is vested exclusively
in the Depositor as the Holder of the Common Securities.

     (b) So long as any  Junior  Subordinated  Debt  Securities  are held by the
Property  Trustee,  the Trustees shall not (i) direct the time, method and place
of conducting any proceeding for any remedy available to the Debenture  Trustee,
or executing any trust or power  conferred on the Property  Trustee with respect
to such Junior  Subordinated Debt Securities,  (ii) waive any past default which
is waivable  under Section 5.13 of the  Indenture,  (iii)  exercise any right to
rescind or annul a declaration that the principal of all the Junior Subordinated
Debt  Securities  shall be due and  payable or (iv)  consent  to any  amendment,
modification  or  termination of the Indenture or the Junior  Subordinated  Debt
Securities,  where  such  consent  shall be  required,  without,  in each  case,
obtaining the prior  approval of the Holders of at least a majority in aggregate
Liquidation Amount of all Outstanding  Capital  Securities;  provided,  however,
that where a consent  under the  Indenture  would  require  the  consent of each
holder of Junior  Subordinated Debt Securities affected thereby, no such consent
shall be given by the Property Trustee without the prior written consent of each
Holder  of  Capital  Securities.  The  Trustees  shall  not  revoke  any  action
previously  authorized  or  approved  by  a  vote  of  the  Holders  of  Capital
Securities, except by a subsequent vote of the Holders of Capital Securities. In
addition to  obtaining  the  foregoing  approvals  of the Holders of the Capital
Securities, prior to taking any of the foregoing actions, the Trustees shall, at
the expense of the Depositor,  obtain an Opinion of Counsel  experienced in such
matters to the effect that the Trust will not fail to be classified as a grantor
trust for United States federal income tax purposes on account of such action.

     (c) If any proposed  amendment to the Declaration of Trust provides for, or
the Trustees  otherwise  propose to effect,  (i) any action that would adversely
affect in any material  respect the  interests,  powers,  preferences or special
rights of the Trust  Securities,  whether by way of amendment to the Declaration
of Trust or otherwise, or (ii) the dissolution, winding-up or termination of the
Trust,  other than pursuant to the terms of this Declaration of Trust,  then the
Holders of Outstanding  Trust  Securities as a class will be entitled to vote on
such amendment or proposal.


     SECTION6.02.   Notice  of   Meetings.   Notice  of  all   meetings  of  the
Securityholders,  stating the time,  place and purpose of the meeting,  shall be
given by the Property Trustee  pursuant to Section 10.09 to each  Securityholder
of record, at his registered address, at least 15 days and not more than 90 days
before the  meeting.  At any such  meeting,  any  business  properly  before the
meeting may be so considered whether or not stated in the notice of the meeting.
Any adjourned meeting may be held as adjourned without further notice.

     SECTION  6.03.  Meetings  of  Securityholders.  (a) No  annual  meeting  of
Securityholders  is required to be held. The Administrative  Trustees,  however,
shall call a meeting of  Securityholders  to vote on any matter upon the written
request of the  Securityholders  of record of 25% of the Securities  (based upon
their  Liquidation  Amount)  and the  Administrative  Trustees  or the  Property
Trustee may, at any time in their discretion,  call a meeting of Securityholders
to vote on any matters as to which Securityholders are entitled to vote.

     (b)  Securityholders of record of 50% of the Outstanding  Securities (based
upon their Liquidation Amount), present in person or represented by proxy, shall
constitute a quorum at any meeting of Securityholders.

     (c) If a  quorum  is  present  at a  meeting,  an  affirmative  vote by the
Securityholders  of record present,  in person or by proxy,  holding more than a
majority of the  Securities  (based upon their  Liquidation  Amount) held by the
Securityholders of record present, either in person or by proxy, at such meeting
shall constitute the action of the  Securityholders,  unless this Declaration of
Trust requires a greater number of affirmative votes.

     SECTION 6.04. Voting Rights.  Securityholders shall be entitled to one vote
for each $1,000 of Liquidation  Amount  represented by their  outstanding  Trust
Securities  in  respect  of any  matter  as to which  such  Securityholders  are
entitled to vote.

     SECTION  6.05.  Proxies,  etc.  At  any  meeting  of  Securityholders,  any
Securityholder  entitled  to vote  thereat may vote by proxy;  provided  that no
proxy  shall be voted at any  meeting  unless it shall have been  placed on file
with the  Administrative  Trustees,  or with such other  officer or agent of the
Trust as the  Administrative  Trustees may direct, for verification prior to the
time at which such vote shall be taken.  Proxies may be solicited in the name of
the  Property  Trustee or one or more  officers of the  Property  Trustee.  Only
Securityholders  of record shall be entitled to vote. When Trust  Securities are
held  jointly by  several  Persons,  any one of them may vote at any  meeting in
person or by proxy in  respect of such  Securities,  but the proxy card shall be
signed by all of the Holders,  unless explicitly agreed to the contrary. A proxy
purporting  to be executed by or on behalf of a  Securityholder  shall be deemed
valid unless  challenged at or prior to its exercise,  and the burden of proving
invalidity shall rest on the challenger. No proxy shall be valid more than three
years after its date of execution.

     SECTION 6.06.  Securityholder  Action by Written Consent.  Any action which
may be taken by  Securityholders  at a meeting may be taken without a meeting if
Securityholders  holding  more than a  majority  of all  Outstanding  Securities
(based upon their Liquidation Amount) entitled to vote in respect of such action
(or such larger proportion thereof as shall be required by any express provision
of this Declaration of Trust) shall consent to the action in writing.

     SECTION 6.07.  Record Date for Voting and Other Purposes.  For the purposes
of determining the  Securityholders who are entitled to notice of and to vote at
any meeting or by written  consent,  or to  participate in any  Distribution  in
respect of which a record date is not otherwise provided for in this Declaration
of Trust, or for the purpose of any other action,  the  Administrative  Trustees
may from time to time fix a date, not more than 90 days prior to the date of any
meeting of  Securityholders or the payment of a distribution or other action, as
the case may be, as a record date for the  determination  of the identity of the
Securityholders of record for such purposes.

     SECTION 6.08. Acts of Securityholders.  Any request, demand, authorization,
direction, notice, consent, waiver or other action provided or permitted by this
Declaration of Trust to be given, made or taken by Securityholders or Owners may
be embodied in and evidenced by one or more instruments of substantially similar
tenor  signed by such  Securityholders  or Owners in person or by an agent  duly
appointed in writing;  and, except as otherwise  expressly provided herein, such
action shall become  effective when such instrument or instruments are delivered
to an  Administrative  Trustee.  Such instrument or instruments  (and the action
embodied therein and evidenced  thereby) are herein sometimes referred to as the
"Act" of the  Securityholders  or Owners signing such instrument or instruments.
Proof of execution of any such  instrument or of a writing  appointing  any such
agent  shall be  sufficient  for any  purpose of this  Declaration  of Trust and
(subject to Section 8.01)  conclusive  in favor of the Trustees,  if made in the
manner provided in this Section 6.08.

     The fact and date of the execution by any Person of any such  instrument or
writing may be provided by the affidavit of a witness of such  execution or by a
certificate  of a notary  public  or  other  officer  authorized  by law to take
acknowledgments of deeds, certifying that the individual signing such instrument
or writing acknowledged to him the execution thereof. Where such execution is by
a  signer  acting  in a  capacity  other  than  his  individual  capacity,  such
certificate  or  affidavit  shall  also  constitute   sufficient  proof  of  his
authority. The fact and date of the execution of any such instrument or writing,
or the  authority of the Person  executing  the same,  may also be proved in any
other manner which any Trustee receiving the same deems sufficient.

     The  ownership  of Trust  Securities  shall  be  proved  by the  Securities
Registrar.

     Any request, demand,  authorization,  direction, notice, consent, waiver or
other Act of the  Securityholder  of any Trust  Security shall bind every future
Securityholder of the same Trust Security and the  Securityholder of every Trust
Security  issued  upon the  registration  of  transfer  thereof  or in  exchange
therefor or in lieu thereof in respect of anything done,  omitted or suffered to
be done by the  Trustees  or the  Trust  in  reliance  thereon,  whether  or not
notation of such action is made upon such Trust Security.

     Without limiting the foregoing, a Securityholder entitled hereunder to take
any action hereunder with regard to any particular Trust Security may do so with
regard to all or any part of the Liquidation Amount of such Trust Security or by
one or more  duly  appointed  agents  each of which may do so  pursuant  to such
appointment with regard to all or any part of such Liquidation Amount.

     If  any  dispute   shall  arise   between  the   Securityholders   and  the
Administrative  Trustees or among such  Securityholders or Trustees with respect
to  the  authenticity,  validity  or  binding  nature  of any  request,  demand,
authorization, direction, consent, waiver or other Act of such Securityholder or
Trustee  under this  Article  VI, then the  determination  of such matter by the
Property Trustee shall be conclusive with respect to such matter.

     A Holder may institute a legal  proceeding  directly  against the Depositor
under the  Guarantee  Agreement  to  enforce  its  rights  under  the  Guarantee
Agreement  without first  instituting a legal  proceeding  against the Guarantee
Trustee (as defined in the Guarantee  Agreement),  the Trust, any Trustee or any
other Person.

     SECTION  6.09.  Inspection  of  Records.  Upon  reasonable  notice  to  the
Administrative Trustees and the Property Trustee, the records of the Trust shall
be open to inspection by  Securityholders  during normal  business hours for any
purpose   reasonably   related   to   such   Securityholder's   interest   as  a
Securityholder.


                                   ARTICLE VII

                         Representations and Warranties

     SECTION 7.01.  Representations and Warranties of the Property Trustee.  The
Property Trustee hereby represents and warrants for the benefit of the Depositor
and the Securityholders that:

          (a) The Property  Trustee is a banking  corporation with trust powers,
     duly organized, validly existing and in good standing under the laws of New
     York,  with trust power and authority to execute and deliver,  and to carry
     out and  perform its  obligations  under the terms of this  Declaration  of
     Trust.

          (b) The execution, delivery and performance by the Property Trustee of
     this  Declaration  of  Trust  has been  duly  authorized  by all  necessary
     corporate action on the part of the Property Trustee;  and this Declaration
     of Trust has been duly executed and delivered by the Property Trustee,  and
     constitutes a legal,  valid and binding obligation of the Property Trustee,
     enforceable against it in accordance with its terms,  subject to applicable
     bankruptcy, reorganization,  moratorium, insolvency, and other similar laws
     affecting  creditors' rights generally and to general  principles of equity
     and the discretion of the court  (regardless of whether the  enforcement of
     such remedies is considered in a proceeding in equity or at law).

          (c) The execution,  delivery and  performance  of this  Declaration of
     Trust by the Property Trustee does not conflict with or constitute a breach
     of the certificate of incorporation or by-laws of the Property Trustee.

          (d) At the  Closing  Date,  the  Property  Trustee  has not  knowingly
     created any liens or encumbrances on such Trust Securities.

          (e) No consent,  approval or authorization of, or registration with or
     notice to, any New York State or federal banking  authority is required for
     the execution,  delivery or performance  by the Property  Trustee,  of this
     Declaration of Trust.

     SECTION 7.02.  Representations and Warranties of the Delaware Trustee.  The
Delaware Trustee hereby represents and warrants for the benefit of the Depositor
and the Securityholders that:

          (a) The Delaware  Trustee is duly organized,  validly  existing and in
     good standing under the laws of the State of Delaware, with trust power and
     authority  to  execute  and  deliver,  and to  carry  out and  perform  its
     obligations under the terms of, this Declaration of Trust.

          (b) The execution, delivery and performance by the Delaware Trustee of
     this  Declaration  of  Trust  has been  duly  authorized  by all  necessary
     corporate action on the part of the Delaware Trustee;  and this Declaration
     of Trust has been duly executed and delivered by the Delaware Trustee,  and
     constitutes a legal,  valid and binding obligation of the Delaware Trustee,
     enforceable against it in accordance with its terms,  subject to applicable
     bankruptcy, reorganization,  moratorium, insolvency, and other similar laws
     affecting  creditors'  right generally and to general  principles of equity
     and the  discretion of the court  regardless of whether the  enforcement of
     such remedies is considered in a proceeding in equity or at law.

          (c) The execution,  delivery and  performance  of this  Declaration of
     Trust by the Delaware Trustee does not conflict with or constitute a breach
     of the certificate of incorporation or by-laws of the Delaware Trustee.

          (d) No consent,  approval or authorization of, or registration with or
     notice to, any state or  federal  banking  authority  is  required  for the
     execution,  delivery  or  performance  by  the  Delaware  Trustee  of  this
     Declaration of Trust.

          (e) The Delaware Trustee is an entity which has its principal place of
     business in the State of Delaware.

     SECTION 7.03.  Representations  and Warranties of Depositor.  The Depositor
hereby represents and warrants for the benefit of the  Securityholders  that the
Trust Securities  Certificates issued at the Closing Date on behalf of the Trust
have been duly authorized and will have been duly and validly  executed,  issued
and delivered by the Trustees  pursuant to the terms and  provisions  of, and in
accordance  with  the  requirements  of,  this  Declaration  of  Trust,  and the
Securityholders  will be, as of each such date, entitled to the benefits of this
Declaration of Trust.


                                  ARTICLE VIII

                                  The Trustees

     SECTION  8.01.  Certain  Duties  and  Responsibilities.  (a) The duties and
responsibilities  of the Trustees  shall be as provided by this  Declaration  of
Trust and, in the case of the  Property  Trustee,  by the Trust  Indenture  Act;
provided,  however,  that the  Property  Trustee  shall  not be  subject  to the
provisions  of the Trust  Indenture Act until such time as this  Declaration  of
Trust becomes  qualified under the Trust Indenture Act upon the effectiveness of
a registration statement pursuant to the Registration Agreement. Notwithstanding
the  foregoing,  no  provisions of this  Declaration  of Trust shall require the
Trustees  to expend or risk  their own funds or  otherwise  incur any  financial
liability  in the  performance  of  any of  their  duties  hereunder,  or in the
exercise of any of their rights or powers, if they shall have reasonable grounds
for  believing  that  repayment  of such funds or indemnity  satisfactory  to it
against such risk or liability is not  reasonably  assured to it. Whether or not
herein  expressly so provided,  every  provision  of this  Declaration  of Trust
relating to the conduct or affecting the liability of or affording protection to
the Trustees shall be subject to the provisions of this Article. Nothing in this
Declaration  of Trust shall be  construed to release an  Administrative  Trustee
from liability for his own grossly negligent  action,  his own grossly negligent
failure to act, or his own willful misconduct.  To the extent that, at law or in
equity,  an Administrative  Trustee has duties (including  fiduciary duties) and
liabilities  relating  thereto  to the  Trust  or to the  Securityholders,  such
Administrative Trustee shall not be liable to the Trust or to any Securityholder
for such Trustee's good faith reliance on the provisions of this  Declaration of
Trust.  The  provisions of this  Declaration  of Trust,  to the extent that they
restrict the duties and  liabilities of the  Administrative  Trustees  otherwise
existing  at  law  or  in  equity,   are  agreed  by  the   Depositor   and  the
Securityholders   to  replace   such  other  duties  and   liabilities   of  the
Administrative Trustees.

     (b) All payments made by the Property  Trustee or a Paying Agent in respect
of the Trust  Securities  shall be made only from the revenue and proceeds  from
the Trust Property and only to the extent that there shall be sufficient revenue
or proceeds from the Trust  Property to enable the Property  Trustee or a Paying
Agent to make payments in accordance with the terms hereof. Each Securityholder,
by its  acceptance of a Trust  Security,  agrees that it will look solely to the
revenue and proceeds from the Trust Property to the extent legally available for
distribution  to it as herein  provided and that the Trustees are not personally
liable to it for any amount  distributable  in respect of any Trust  Security or
for any other liability in respect of any Trust  Security.  This Section 8.01(b)
does not limit the liability of the Trustees  expressly  set forth  elsewhere in
this Declaration of Trust or, in the case of the Property Trustee,  in the Trust
Indenture Act, if applicable.

     (c) No provision of this Declaration of Trust shall be construed to relieve
the Property  Trustee  from  liability  for its own  negligent  action,  its own
negligent failure to act, or its own willful misconduct, except that:

          (i) the Property Trustee shall not be liable for any error of judgment
     made in good faith by an authorized officer of the Property Trustee, unless
     it shall be proved that the Property  Trustee was negligent in ascertaining
     the pertinent facts;

          (ii) the  Property  Trustee  shall not be liable  with  respect to any
     action taken or omitted to be taken by it in good faith in accordance  with
     the  direction  of the Holders of not less than a majority  in  Liquidation
     Amount of the Trust  Securities  relating to the time,  method and place of
     conducting any proceeding for any remedy available to the Property Trustee,
     or exercising any trust or power conferred upon the Property  Trustee under
     this Declaration of Trust;

          (iii) the  Property  Trustee's  sole duty with respect to the custody,
     safe  keeping and physical  preservation  of the Junior  Subordinated  Debt
     Securities and the Payment Account shall be to deal with such Property in a
     similar manner as the Property  Trustee deals with similar property for its
     own  account,  subject to the  projections  and  limitations  on  liability
     afforded to the Property  Trustee under this  Declaration  of Trust and the
     Trust Indenture Act;

          (iv) the Property  Trustee shall not be liable for any interest on any
     money  received by it except as it may otherwise  agree in writing with the
     Depositor;  and money held by the Property  Trustee need not be  segregated
     from  other  funds held by it except in  relation  to the  Payment  Account
     maintained by the Property  Trustee  pursuant to Section 3.01 and except to
     the extent otherwise required by law; and

          (v) the Property  Trustee shall not be responsible  for monitoring the
     compliance  by the  Administrative  Trustees  or the  Depositor  with their
     respective  duties under this  Declaration  of Trust nor shall the Property
     Trustee  be liable  for the  default or  misconduct  of the  Administrative
     Trustees or the Depositor.

     SECTION  8.02.  Events of Default  Notices;  Deferral of  Interest  Payment
Notices.  Within 10 Business  Days after the  occurrence of any Event of Default
actually known to a Responsible  Officer of the Property  Trustee,  the Property
Trustee  shall  transmit,  in the manner and to the extent  provided  in Section
10.09,   notice  of  such  Event  of  Default   to  the   Securityholders,   the
Administrative  Trustees and the  Depositor,  unless such Event of Default shall
have been  cured or waived;  provided,  however,  that,  except in the case of a
default in the  payment of the  principal  of (or  premium,  if any) or interest
(including any interest) on the Trust  Security,  the Property  Trustee shall be
fully  protected  in  withholding  such  notice  if and so long as the  board of
directors,  the  executive  committee or a trust  committee of directors  and/or
Responsible  Officers of the Property  Trustee in good faith  determine that the
withholding of such notice is in the interests of the Holders of Securities; and
provided,  further,  however,  that, in the case of any default of the character
specified  in Section  5.01(3) of the  Indenture,  no such  notice to Holders of
Securities  shall be given until at least 30 days after the occurrence  thereof.
For the purpose of this Section 8.02, the term  "default"  means any event which
is, or after notice or lapse of time or both would  become,  an Event of Default
with respect to the Securities.

     Within five  Business  Days after the receipt of notice of the  Depositor's
exercise  of  its  right  to  defer  the  payment  of  interest  on  the  Junior
Subordinated  Debt  Securities  pursuant to the  Indenture,  the  Administrative
Trustee  shall  transmit,  in the manner and to the extent  provided  in Section
10.09,  notice of such exercise to the Securityholders and the Property Trustee,
unless such exercise shall have been revoked.

     The Property Trustee shall notify all Holders of the Capital  Securities of
any notice of default  received from the  Debenture  Trustee with respect to the
Junior  Subordinated  Debt  Securities.  The  Depositor  and the  Administrative
Trustees  are  required  to file  within  60 days  of each  December  31 of each
calendar  year  commencing  December  31,  1997  with  the  Property  Trustee  a
certificate as to whether or not they are in compliance  with all the conditions
and covenants applicable to them under this Declaration of Trust.

     SECTION 8.03. Certain Rights of Property Trustee. Subject to the provisions
of Section 8.01:

          (a) the  Property  Trustee  may  conclusively  rely and shall be fully
     protected  in acting or  refraining  from  acting  in good  faith  upon any
     resolution,  Opinion of Counsel,  certificate,  written representation of a
     Holder or  transferee,  certificate  of auditors or any other  certificate,
     statement,  instrument,  opinion, report, notice, request,  consent, order,
     appraisal,  bond, debenture,  note, other evidence of indebtedness or other
     paper or  document  believed by it to be genuine and to have been signed or
     presented by the proper party or parties;

          (b) if (i) in performing  its duties under this  Declaration  of Trust
     the Property Trustee is required to decide between  alternative  courses of
     action or (ii) in construing any of the  provisions of this  Declaration of
     Trust the Property  Trustee finds the same ambiguous or  inconsistent  with
     any other  provisions  contained  herein or (iii) the  Property  Trustee is
     unsure of the  application  of any Provision of this  Declaration of Trust,
     then, except as to any matter as to which the  Securityholders are entitled
     to vote under the terms of this  Declaration of Trust, the Property Trustee
     shall deliver a notice to the Depositor  requesting written instructions of
     the  Depositor  as to the  course of  action  to be taken and the  Property
     Trustee shall take such action,  or refrain from taking such action, as the
     Property Trustee shall be instructed in writing to take, or to refrain from
     taking, by the Depositor;  provided,  however, that if the Property Trustee
     does not receive such  instructions  of the  Depositor  within ten Business
     Days after it has delivered such notice, or such reasonably  shorter period
     of time set forth in such notice (which to the extent practicable shall not
     be less than two  Business  Days),  it may,  but shall be under no duty to,
     take or  refrain  from  taking  such  action  not  inconsistent  with  this
     Declaration  of Trust as it shall deem  advisable and in the best interests
     of the  Securityholders,  in which event the Property Trustee shall have no
     liability except for its own bad faith, negligence or willful misconduct;

          (c)  any  direction  or  act of the  Depositor  or the  Administrative
     Trustee  contemplated  by this  Declaration of Trust shall be  sufficiently
     evidenced by an Officers' Certificate;

          (d) whenever in the  administration  of this Declaration of Trust, the
     Property  Trustee  shall  deem it  desirable  that a matter be  established
     before  undertaking,  suffering  or  omitting  any  action  hereunder,  the
     Property Trustee (unless other evidence is herein specifically  prescribed)
     may, in the absence of bad faith on its part, request and conclusively rely
     upon an Officers' Certificate which, upon receipt of such request, shall be
     promptly delivered by the Depositor or the  Administrative  Trustees (which
     Officers'  Certificate  will be evidence  only for purposes of  determining
     entitlement to  indemnification  of the Property Trustee from the Depositor
     but not with respect to any liability to Securityholders);

          (e) the Property  Trustee shall have no duty to see to any  recording,
     filing or  registration  of any  instrument  (including  any  financing  or
     continuation  statement or any filing under tax or securities  laws) or any
     rerecording, refiling or reregistration thereof;

          (f) the Property  Trustee may consult  with  counsel of its  selection
     (which  counsel may be counsel to the  Depositor or any of its  Affiliates,
     and may include any of its  employees) and the advice of such counsel shall
     be full and complete  authorization and protection in respect of any action
     taken,  suffered or omitted by it  hereunder  in good faith and in reliance
     thereon and in accordance with such advice; the Property Trustee shall have
     the right at any time to seek instructions concerning the administration of
     this Declaration of Trust from any court of competent jurisdiction;

          (g) the Property  Trustee shall be under no obligation to exercise any
     of the rights or powers  vested in it by this  Declaration  of Trust at the
     request  or  direction  of any  of the  Securityholders  pursuant  to  this
     Declaration of Trust, unless such Securityholders shall have offered to the
     Property  Trustee  security  or  indemnity  satisfactory  to it against the
     costs, expenses and liabilities which might be incurred by it in compliance
     with such request or direction;

          (h) the Property Trustee shall not be bound to make any  investigation
     into the facts or matters stated in any resolution, certificate, statement,
     instrument,  opinion,  report, notice,  request,  consent, order, approval,
     bond,  debenture,  note or other evidence of indebtedness or other paper or
     document,   unless   requested   in  writing  to  do  so  by  one  or  more
     Securityholders,  but the Property Trustee may make such further inquiry or
     investigation into such facts or matters as it may see fit;

          (i) the  Property  Trustee  may  execute  any of its  trusts or powers
     hereunder or perform any of its duties  hereunder  either directly or by or
     through its agents or  attorneys,  and the  Property  Trustee  shall not be
     responsible  for any  misconduct  or  negligence  on the part of or for the
     supervision  of any such agent or  attorney  appointed  by it with due care
     hereunder;

          (j) whenever in the  administration  of this  Declaration of Trust the
     Property  Trustee  shall deem it  desirable  to receive  instructions  with
     respect  to  enforcing  any  remedy  or right or taking  any  other  action
     hereunder,  the  Property  Trustee  (i) may request  instructions  from the
     Holders of the Trust Securities which instructions may only be given by the
     Holders  of  the  same  proportion  in  Liquidation  Amount  of  the  Trust
     Securities  as would be entitled to direct the Property  Trustee  under the
     terms of the Trust  Securities in respect of such remedy,  right or action,
     (ii) may refrain from  enforcing  such remedy or right or taking such other
     action  until such  instructions  are  received,  and (iii)  shall be fully
     protected in acting in accordance with such instructions;

          (k) except as  otherwise  expressly  provided by this  Declaration  of
     Trust,  the Property  Trustee shall not be under any obligation to take any
     action that is  discretionary  under the provisions of this  Declaration of
     Trust;

          (1) when the Property  Trustee incurs expenses or renders  services in
     connection with a Bankruptcy Event,  such expenses  (including the fees and
     expenses  of its  counsel)  and the  compensation  for  such  services  are
     intended to constitute expenses of administration  under any bankruptcy law
     or law relating to creditors rights generally; and

          (m) the Property  Trustee  shall not be charged  with  knowledge of an
     Event of  Default  unless a  Responsible  Officer of the  Property  Trustee
     obtains  actual  knowledge of such event or the Property  Trustee  receives
     written notice of such event from  Securityholders  holding at least 25% of
     the Outstanding Trust Securities (based upon Liquidation Amount).

     No  provision  of this  Declaration  of Trust shall be deemed to impose any
duty  or  obligation  on the  Property  Trustee  to  perform  any act or acts or
exercise any right, power, duty or obligation conferred or imposed on it, in any
jurisdiction  in which it shall be  illegal,  or in which the  Property  Trustee
shall be  unqualified  or  incompetent  in accordance  with  applicable  law, to
perform any such act or acts,  or to exercise  any such  right,  power,  duty or
obligation.  No permissive power or authority  available to the Property Trustee
shall be construed to be a duty.

     SECTION 8.04. Not Responsible for Recitals.  The recitals  contained herein
and in the Trust  Securities  Certificates  shall be taken as the  statements of
Trust, and the Trustees do not assume any  responsibility for their correctness.
The  Trustees  shall  not be  accountable  for  the  use or  application  by the
Depositor of the proceeds of the Junior Subordinated Debt Securities.

     SECTION 8.05. May Hold Securities.  Except as provided in the definition of
the term  "Outstanding"  in  Article I, any  Trustee  or any other  agent of any
Trustee or the Trust,  in its individual or any other  capacity,  may become the
owner or pledgee of Trust Securities and, subject to Sections 8.08 and 8.13, may
otherwise  deal  with the Trust  with the same  rights it would if it were not a
Trustee or such other agent.

     SECTION 8.06. Compensation,  Indemnity,  Fees. Pursuant to Section 10.02 of
the  Indenture,  the  Depositor,  as  issuer  of the  Junior  Subordinated  Debt
Securities, agrees:

          (a) to pay to the Trustees from time to time  reasonable  compensation
     for all services rendered by them hereunder (which  compensation  shall not
     be  limited  by any  provision  of law in regard to the  compensation  of a
     trustee of an express trust);

          (b) except as otherwise  expressly  provided herein,  to reimburse the
     Trustees  upon  request  for all  reasonable  expenses,  disbursements  and
     advances  incurred or made by the Trustees in accordance with any provision
     of this Declaration of Trust (including the reasonable compensation and the
     expenses  and  disbursements  of its agents and  counsel),  except any such
     expense,  disbursement  or advance as may be attributable to its negligence
     or willful misconduct;

          (c) to the fullest  extent  permitted by applicable  law, to indemnify
     and hold  harmless  (i) each  Trustee,  (ii) any  Affiliate of any Trustee,
     (iii) any officer, director, shareholder, employee, representative or agent
     of any  Trustee,  and  (iv)  any  employee  or  agent  of the  Trust or its
     Affiliates (referred to herein as an "Indemnified Person") from and against
     any loss, damage,  liability, tax, penalty, expense or claim of any kind or
     nature  whatsoever  incurred  by such  Indemnified  Person by reason of the
     creation,  operation  or  termination  of the Trust or any act or  omission
     performed or omitted by such Indemnified  Person in good faith on behalf of
     the Trust and in a manner such Indemnified Person reasonably believed to be
     within the scope of authority  conferred on such Indemnified Person by this
     Declaration of Trust,  except that no Indemnified  Person shall be entitled
     to be indemnified in respect of any loss,  damage or claim incurred by such
     Indemnified  Person by reason of such  Indemnified  Person's  negligence or
     willful misconduct with respect to such acts or omissions; and

          (d) to the fullest  extent  permitted  by  applicable  law, to advance
     expenses  (including  legal  fees)  incurred  by an  Indemnified  Person in
     defending any claim, demand, action, suit or proceeding, from time to time,
     prior to the final  disposition  of such  claim,  demand,  action,  suit or
     proceeding upon receipt by the Depositor of (i) a written affirmation by or
     on behalf of the Indemnified Person of its or his good faith belief that it
     or he has met the  standard of conduct set forth in this  Section  8.06 and
     (ii) an undertaking by or on behalf of the Indemnified Person to repay such
     amount  if it  shall  be  determined  that the  Indemnified  Person  is not
     entitled to be indemnified as authorized in the preceding subsection.

     The  provisions of this Section 8.06 shall survive the  termination of this
Declaration of Trust or the earlier resignation or removal of any Trustee.

     No Trustee  may claim any lien or charge on any Trust  Property as a result
of any amount due pursuant to this Section 8.06.

     The Depositor and any Trustee (in the case of the Property Trustee, subject
to Section 8.08  hereof) may engage in or possess an interest in other  business
ventures of any nature or description,  independently or with others, similar or
dissimilar to the business of the Trust, and none of the Trust, the Holders, the
Depositor  or any  such  Trustee  shall  have  any  rights  by  virtue  of  this
Declaration  of Trust  in and to such  independent  ventures  or the  income  or
profits  derived  therefrom,  and  the  pursuit  of any  such  venture,  even if
competitive  with the  business  of the Trust,  shall not be deemed  wrongful or
improper.  Neither the Depositor, nor any Trustee, shall be obligated to present
any  particular  investment  or  other  opportunity  to the  Trust  even if such
opportunity is of a character that, if presented to the Trust, could be taken by
the Trust, and the Depositor or any Trustee shall have the right to take for its
own account  (individually  or as a partner or  fiduciary)  or to  recommend  to
others any such  particular  investment  or other  opportunity.  Any Trustee may
engage or be interested in any financial or other transaction with the Depositor
or any  Affiliate of the  Depositor,  or may act as depository  for,  trustee or
agent for, or act on any  committee or body of holders of,  securities  or other
obligations of the Depositor or its Affiliates.

     SECTION 8.07. Corporate Property Trustee Required; Eligibility of Trustees.
(a) There shall at all times be a Property Trustee hereunder with respect to the
Trust  Securities.  The Property Trustee shall be a Person that is a national or
state chartered bank and eligible  pursuant to the Trust Indenture Act to act as
such and has a combined capital and surplus of at least $50 million. If any such
Person publishes  reports of condition at least annually,  pursuant to law or to
the  requirements  of its  supervising  or  examining  authority,  then  for the
purposes of this Section,  the combined capital and surplus of such Person shall
be deemed to be its combined capital and surplus as set forth in its most recent
report of  condition  so  published.  If at any time the  Property  Trustee with
respect to the Trust  Securities  shall cease to be eligible in accordance  with
the  provisions of this Section 8.07, it shall resign  immediately in the manner
and with the effect hereinafter  specified in this Article;  provided,  however,
that the Property  Trustee need not qualify under the Trust  Indenture Act until
such time as this  Declaration of Trust is qualified  under the Trust  Indenture
Act.

          (b) There  shall at all times be one or more  Administrative  Trustees
     hereunder. Each Administrative Trustee shall be either a natural person who
     is at least 21 years of age or a legal entity that shall act through one or
     more persons authorized to bind that entity.

          (c)  There  shall at all times be a  Delaware  Trustee.  The  Delaware
     Trustee  shall  either be (i) a natural  person who is at least 21 years of
     age and a resident of the State of Delaware or (ii) a legal entity with its
     principal  place of business in the State of  Delaware  and that  otherwise
     meets the  requirements  of applicable  Delaware law that shall act through
     one or more persons authorized to bind such entity.

     SECTION 8.08. Conflicting  Interests.  If the Property Trustee has or shall
acquire a conflicting  interest  within the meaning of the Trust  Indenture Act,
the Property  Trustee shall either  eliminate  such  interest or resign,  to the
extent and in the manner  provided  by, and  subject to the  provisions  of, the
Trust Indenture Act and this Declaration of Trust.

     SECTION 8.09. Co-Trustees and Separate Trustee.  Unless an Event of Default
shall have occurred and be continuing,  at any time or times, for the purpose of
meeting the legal requirements of the Trust Indenture Act or of any jurisdiction
in  which  any  part of the  Trust  Property  may at the  time be  located,  the
Depositor and the Administrative  Trustees,  by agreed action of the majority of
such Trustees,  shall have power to appoint, and upon the written request of the
Administrative  Trustees,  the  Depositor  shall for such  purpose join with the
Administrative  Trustees in the  execution,  delivery,  and  performance  of all
instruments and agreements  necessary or proper to appoint,  one or more Persons
approved by the Property  Trustee either to act as co-trustee,  jointly with the
Property  Trustee,  of all or any part of such Trust Property,  or to the extent
required by law to act as separate trustee of any such property,  in either case
with such powers as may be provided in the  instrument  of  appointment,  and to
vest in such Person or Persons in the capacity aforesaid,  any property,  title,
right or power deemed necessary or desirable, subject to the other provisions of
this Section.  If the Depositor does not join in such appointment within 15 days
after the receipt by it of a request so to do, or in case a  Debenture  Event of
Default has occurred and is  continuing,  the Property  Trustee alone shall have
power to make such  appointment.  Any co-trustee or separate  trustee  appointed
pursuant to this Section shall either be (i) a natural person who is at least 21
years of age and a resident of the United States or (ii) a legal entity with its
principal  place of business in the United  States that shall act through one or
more persons authorized to bind such entity.

     Should  any  written  instrument  from the  Depositor  be  required  by any
co-trustee or separate  trustee so appointed  for more fully  confirming to such
co-trustee or separate trustee such property, title, right or power, any and all
such instruments shall, on request,  be executed,  acknowledged and delivered by
the Depositor.

     Every co-trustee or separate trustee shall, to the extent permitted by law,
but to such extent only, be appointed subject to the following terms, namely:

          (a) The Trust  Securities  shall be  executed  and  delivered  and all
     rights, powers, duties, and obligations hereunder in respect of the custody
     of securities,  cash and other personal property held by, or required to be
     deposited or pledged  with,  the  Trustees  specified  hereunder,  shall be
     exercised  solely by such  Trustees and not by such  co-trustee or separate
     trustee.

          (b) The rights,  powers,  duties,  and obligations hereby conferred or
     imposed  upon the Property  Trustee in respect of any  property  covered by
     such  appointment  shall be  conferred  or imposed  upon and  exercised  or
     performed  by the  Property  Trustee or by the  Property  Trustee  and such
     co-trustee  or  separate  trustee  jointly,  as  shall be  provided  in the
     instrument  appointing such co-trustee or separate  trustee,  except to the
     extent that under any law of any  jurisdiction  in which any particular act
     is  to  be  performed,   the  Property  Trustee  shall  be  incompetent  or
     unqualified to perform such act, in which event such rights, powers, duties
     and  obligations  shall be exercised  and  performed by such  co-trustee or
     separate trustee.

          (c) The  Property  Trustee at any time,  by an  instrument  in writing
     executed by it, with the written  concurrence of the Depositor,  may accept
     the resignation of or remove any co-trustee or separate  trustee  appointed
     under this Section,  and, in case a Debenture Event of Default has occurred
     and is  continuing,  the  Property  Trustee  shall have power to accept the
     resignation of, or remove,  any such co-trustee or separate trustee without
     the concurrence of the Depositor.  Upon the written request of the Property
     Trustee,  the  Depositor  shall  join  with  the  Property  Trustee  in the
     execution,  delivery and  performance  of all  instruments  and  agreements
     necessary or proper to effectuate such resignation or removal.  A successor
     to any  co-trustee  or  separate  trustee so  resigned  or  removed  may be
     appointed in the manner provided in this Section.

          (d) No co-trustee or separate  trustee  hereunder  shall be personally
     liable by reason of any act or  omission  of the  Property  Trustee  or any
     other trustee hereunder.

          (e) The  Property  Trustee  shall not be  required  to  supervise  any
     co-trustee or separate  trustee nor shall it be liable by reason of any act
     of a  co-trustee  or  separate  trustee  or any  employees  or  agents of a
     co-trustee or separate trustee.

          (f) Any Act of Holders  delivered  to the  Property  Trustee  shall be
     deemed to have been delivered to each such co-trustee and separate trustee.

     SECTION  8.10.  Resignation  and  Removal;  Appointment  of  Successor.  No
resignation  or  removal  of  any  Trustee  (the  "Relevant   Trustee")  and  no
appointment  of a successor  Trustee  pursuant to this Article VIII shall become
effective  until the  acceptance  of  appointment  by the  successor  Trustee in
accordance with the applicable requirements of Section 8.11.

     Subject to the  immediately  preceding  paragraph,  a Relevant  Trustee may
resign at any time by giving written notice thereof to the  Securityholders.  If
the instrument of acceptance by the successor  Trustee  required by Section 8.11
shall not have been  delivered to the Relevant  Trustee within 30 days after the
giving of such notice of resignation,  the Relevant Trustee may petition, at the
expense of the Trust, any court of competent jurisdiction for the appointment of
a successor Relevant Trustee.

     Unless a Debenture  Event of Default shall have occurred and be continuing,
any  Trustee  may be  removed  at any  time  by Act  of  the  Holder  of  Common
Securities.  If a  Debenture  Event  of  Default  shall  have  occurred  and  be
continuing,  the Property Trustee or the Delaware Trustee,  or both of them, may
be removed  at such time by Act of the  Holders  of a  majority  in  Liquidation
Amount of the Outstanding Capital Securities,  delivered to the Relevant Trustee
(in its  individual  capacity  and on behalf of the  Trust).  An  Administrative
Trustee may be removed by Act of the Holder of Common Securities at any time.

     If any Trustee  shall resign,  be removed or become  incapable of acting as
Trustee, or if a vacancy shall occur in the office of any Trustee for any cause,
at a time  when no  Debenture  Event  of  Default  shall  have  occurred  and be
continuing,  the  Holder of Common  Securities,  by Act of the  Holder of Common
Securities delivered to the retiring Trustee, shall promptly appoint a successor
Trustee or Trustees and the retiring  Trustee  shall comply with the  applicable
requirements  of Section 8.11. If the Property  Trustee or the Delaware  Trustee
shall  resign,  be  removed  or become  incapable  of  continuing  to act as the
Property Trustee or the Delaware  Trustee,  as the case may be, at a time when a
Debenture Event of Default shall have occurred and be continuing, the Holders of
Capital Securities, by Act of the Holders of a majority in Liquidation Amount of
the Capital  Securities  then  Outstanding  delivered to the  retiring  Relevant
Trustee,  shall promptly appoint a successor  Relevant Trustee or Trustees,  and
such successor Trustee shall comply with the applicable  requirements of Section
8.11. If an Administrative  Trustee shall resign, be removed or become incapable
of acting as Administrative Trustee, at a time when a Debenture Event of Default
shall have occurred and be continuing,  the Holder of Common Securities,  by Act
of the Holder of Common  Securities  delivered  to the  Administrative  Trustee,
shall  promptly  appoint a successor  Administrative  Trustee or  Administrative
Trustees and such successor Administrative Trustee or Trustees shall comply with
the applicable  requirements of Section 8.11. If no successor  Relevant  Trustee
shall have been so appointed by the Holder of Common  Securities  or the Holders
of Capital Securities and accepted appointment in the manner required by Section
8.11, any  Securityholder  who has been a Securityholder of Trust Securities for
at least six months may, on behalf of himself and all others similarly situated,
petition any court of competent  jurisdiction for the appointment of a successor
Relevant Trustee.

     The Property Trustee shall give notice of each resignation and each removal
of a Trustee and each appointment of a successor Trustee to all  Securityholders
in the manner  provided in Section 10.08 and shall give notice to the Depositor.
Each notice shall  include the name of the  successor  Relevant  Trustee and the
address of its Corporate Trust Office if it is the Property Trustee.

     Notwithstanding the foregoing or any other provision of this Declaration of
Trust, in the event any  Administrative  Trustee or a Delaware  Trustee who is a
natural person dies or becomes, in the opinion of the Depositor,  incompetent or
incapacitated, the vacancy created by such death, incompetence or incapacity may
be filled by (a) the unanimous act of remaining Administrative Trustees if there
are at least two of them or (b) otherwise by the  Depositor  (with the successor
in each case  being a Person  who  satisfies  the  eligibility  requirement  for
Administrative  Trustees or Delaware  Trustee,  as the case may be, set forth in
Section 8.07).

     SECTION 8.11.  Acceptance of Appointment  by Successor.  In the case of the
appointment  hereunder  of  a  successor  Trustee,  such  successor  Trustee  so
appointed  shall  execute,  acknowledge  and  deliver  to the  Trust  and to the
retiring Trustee any instrument  accepting such  appointment,  and thereupon the
resignation or removal of the retiring  Trustee shall become  effective and such
successor  Trustee,  without any further act, deed or  conveyance,  shall become
vested with the rights,  powers, trusts and duties of the retiring Trustee, but,
on the request of the Depositor or the successor Trustee,  such retiring Trustee
shall,  upon  payment  of  its  charges,   execute  and  deliver  an  instrument
transferring to such successor Trustee all the rights,  powers and trusts of the
retiring  Trustee  and if the  Property  Trustee is the  resigning  Trustee  the
Property  Trustee  shall duly  assign,  transfer  and  deliver to the  successor
Property  Trustee all Trust  Property and money held by such  retiring  Property
Trustee hereunder.

     In case of the appointment  hereunder of a successor Relevant Trustee,  the
retiring  Relevant  Trustee and each successor  Relevant Trustee with respect to
the Trust  Securities shall execute and deliver an amendment hereto wherein each
successor  Relevant  Trustee shall accept such  appointment  and which (a) shall
contain  such  provisions  as shall be  necessary  or  desirable to transfer and
confirm  to, and to vest in,  each  successor  Relevant  Trustee all the rights,
powers,  trusts and duties of the retiring  Relevant Trustee with respect to the
Trust  Securities  and the  Trust  and (b)  shall  add to or  change  any of the
provisions of this  Declaration of Trust as shall be necessary to provide for or
facilitate the administration of the Trust by more than one Relevant Trustee, it
being  understood that nothing herein or in such amendment shall constitute such
Relevant  Trustees  co-trustees  if the same  trust and that each such  Relevant
Trustee shall be Trustee of a trust or trusts hereunder  separate and apart from
any trust or trusts hereunder  administered by any other such Relevant  Trustee;
and upon the execution and delivery of such amendment the resignation or removal
of the retiring  Relevant  Trustee shall become effective to the extent provided
therein and each such successor Relevant Trustee,  without any further act, deed
or  conveyance,  shall  become  vested with all the rights,  powers,  trusts and
duties of the  retiring  Relevant  Trustee;  but, on request of the Trust or any
successor  Relevant  Trustee such retiring  Relevant  Trustee shall duly assign,
transfer and deliver to such successor Relevant Trustee all Trust Property,  all
proceeds thereof and money held by such retiring Relevant Trustee hereunder with
respect to the Trust Securities and the Trust.

     Upon  request  of any such  successor  Relevant  Trustee,  the Trust  shall
execute  any and all  instruments  for more fully and  certainly  vesting in and
confirming to such successor Relevant Trustee all such rights, powers and trusts
referred to in the first or second preceding paragraph, as the case may be.

     No successor  Relevant  Trustee shall accept its appointment  unless at the
time of such acceptance such successor  Relevant  Trustee shall be qualified and
eligible under this Article.

     SECTION 8.12. Merger, Conversion,  Consolidation or Succession to Business.
Any  Person  into  which the  Property  Trustee,  the  Delaware  Trustee  or any
Administrative  Trustee that is not a natural  person may be merged or converted
or with which it may be  consolidated,  or any  corporation  resulting  from any
merger,  conversion or  consolidation  to which such Relevant Trustee shall be a
party, or any Person  succeeding to all or substantially all the corporate trust
business of such  Relevant  Trustee,  shall be the  successor  of such  Relevant
Trustee  hereunder,  provided  such  Person  shall be  otherwise  qualified  and
eligible  under this Article VIII,  without the execution or filing of any paper
or any further act on the part of any of the parties hereto.

     SECTION 8.13. Preferential Collection of Claims Against Depositor or Trust.
In  case  of  the  pendency  of  any  receivership,   insolvency,   liquidation,
bankruptcy,  reorganization,   arrangement,  adjustment,  composition  or  other
similar judicial  proceeding relative to the Trust or any other obligor upon the
Trust  Securities or the property of the Trust or of such other obligor or their
creditors,  the Property Trustee  (irrespective of whether any  Distributions on
the Trust  Securities  shall then be due and payable as therein  expressed or by
declaration or otherwise and  irrespective of whether the Property Trustee shall
have made any demand on the Trust for the payment of any past due Distributions)
shall be entitled  and  empowered,  to the fullest  extent  permitted by law, by
intervention in such proceeding or otherwise:

          (a)  to  file  and  prove  a  claim  for  the  whole   amount  of  any
     Distributions  owing and unpaid in respect of the Trust  Securities  and to
     file such other  papers or  documents  as may be  necessary or advisable in
     order to have the claims of the Property  Trustee  (including any claim for
     the reasonable  compensation,  expenses,  disbursements and advances of the
     Property  Trustee,  its agents and counsel)  and of the Holders  allowed in
     such judicial proceeding, and

          (b) to collect  and receive  any moneys or other  property  payable or
     deliverable  on any  such  claims  and to  distribute  the  same;  and  any
     custodian,  receiver, assignee, trustee, liquidator,  sequestrator or other
     similar  official in any such judicial  proceeding is hereby  authorized by
     each Holder to make such payments to the Property Trustee and, in the event
     the Property Trustee shall consent to the making of such payments  directly
     to the Holders,  to pay to the  Property  Trustee any amount due it for the
     reasonable  compensation,  expenses,  disbursements  and  advances  of  the
     Property  Trustee,  its agents and counsel,  and any other  amounts due the
     Property Trustee.

     Nothing herein  contained shall be deemed to authorize the Property Trustee
to  authorize  or consent to or accept or adopt on behalf of any Holder any plan
of reorganization,  arrangement,  adjustment or compensation affecting the Trust
Securities  or the rights of any Holder  thereof or to  authorize  the  Property
Trustee to vote in respect of the claim of any Holder in any such proceeding.

     SECTION  8.14.  Reports by Property  Trustee.  Upon  qualification  of this
Declaration of Trust under the Trust  Indenture Act, within 60 days after May 15
of each year, commencing May 15, 1997, the Property Trustee shall provide to the
Holders of the Capital Securities such reports as are required by Section 313 of
the Trust  Indenture  Act,  if any,  in the form and in the manner  provided  by
Section 313 of the Trust  Indenture Act. The Property  Trustee shall also comply
with the requirements of Section 313(d) of the Trust Indenture Act.

     SECTION 8.15.  Reports to the Property Trustee.  Upon Qualification of this
Indenture  under the Trust  Indenture Act, the Depositor and the  Administrative
Trustees  on behalf of the Trust  shall  provide to the  Property  Trustee  such
documents,  reports  and  information  as  required  by Section 314 of the Trust
Indenture Act (if any) and the  compliance  certificate  required by Section 314
(a) of the Trust  Indenture  Act in the  form,  in the  manner  and at the times
required by Section 314 of the Trust Indenture Act.

     SECTION  8.16.  Evidence of  Compliance  with  Conditions  Precedent.  Upon
qualification  of this  Indenture  under the Trust  Indenture  Act,  each of the
Depositor and the  Administrative  Trustees on behalf of the Trust shall provide
to the  Property  Trustee  such  evidence  of  compliance  with  any  conditions
precedent,  if any, provided for in this Declaration of Trust that relate to any
of the  matters  set forth in Section  314(c) of the Trust  Indenture  Act.  Any
certificate  or opinion  required to be given by an officer  pursuant to Section
314(c)(1) of the Trust  Indenture Act shall be given in the form of an Officers'
Certificate.

     SECTION 8.17. Number of Trustees.  (a) The number of Trustees shall be six;
provided that the Holder of all of the Common  Securities by written  instrument
may increase or decrease  the number of  Administrative  Trustees.  The Property
Trustee and the Delaware Trustee may be the same Person.

          (b) If a Trustee  ceases to hold  office for any reason and the number
     of Administrative  Trustees is not reduced pursuant to Section 8.17(a),  or
     if the number of  Trustees is  increased  pursuant  to Section  8.17(a),  a
     vacancy shall occur. The vacancy shall be filed with a Trustee appointed in
     accordance with Section 8.10.

          (c)  The  death,   resignation,   retirement,   removal,   bankruptcy,
     incompetence  or  incapacity  to perform the duties of a Trustee  shall not
     operate  to  annul  the  Trust.   Whenever  a  vacancy  in  the  number  of
     Administrative  Trustees  shall occur,  until such vacancy is filled by the
     appointment of an  Administrative  Trustee in accordance with Section 8.10,
     the  Administrative  Trustees in office,  regardless  of their  number (and
     notwithstanding any other provision of this Agreement),  shall have all the
     powers granted to the  Administrative  Trustees and shall discharge all the
     duties  imposed upon the  Administrative  Trustees by this  Declaration  of
     Trust.

     SECTION 8.18.  Delegation of Power. (a) Any Administrative  Trustee may, by
power of attorney  consistent with applicable law, delegate to any other natural
person  over the age of 21 his or her power for the  purpose  of  executing  any
documents contemplated in Section 2.07(a),  including any registration statement
or amendment thereto filed with the Commission, or making any other governmental
filing; and

          (b) The Administrative Trustees shall have power to delegate from time
     to time to such of  their  number  or to the  Depositor  the  doing of such
     things  and the  execution  of such  instruments  either in the name of the
     Trust or the  names of the  Administrative  Trustees  or  otherwise  as the
     Administrative  Trustees may deem expedient,  to the extent such delegation
     is not  prohibited by applicable  law or contrary to the provisions of this
     Declaration of Trust, as set forth herein.


                                   ARTICLE IX

                       Termination, Liquidation and Merger

     SECTION 9.01.  Termination Upon Expiration  Date;  Termination Upon Special
Event.  Unless earlier terminated,  the Trust shall  automatically  terminate on
January 27, 2037 (the  "Expiration  Date"),  following the  distribution  of the
Trust Property in accordance with Section 9.04.

     SECTION 9.02. Early Termination. The first to occur of any of the following
events is an "Early Termination Event":

          (a) the  occurrence  of a  Bankruptcy  Event  in  respect  of,  or the
     dissolution  or  liquidation  of, the Depositor or the Holder of the Common
     Securities;

          (b) the written  direction to the Property Trustee from the Depositor,
     as issuer of the Junior  Subordinated  Debt Securities,  at any time (which
     direction is optional and wholly  within the  discretion  of the  Depositor
     subject to (i)  receipt by the  Depositor  of the Opinion of Counsel to the
     effect that such distribution will not be a taxable event to Holders of the
     Capital  Securities  and (ii)  receipt  of prior  approval  of the  Federal
     Reserve if then required under applicable capital guidelines or policies of
     the Federal Reserve  (including  upon the occurrence and  continuation of a
     Special  Event in respect of the Trust) to terminate  the Trust and,  after
     satisfaction  of  liabilities  to  creditors  of the Trust as  provided  by
     applicable law,  distribute a Like Amount of the Junior  Subordinated  Debt
     Securities to Securityholders;

          (c) the redemption of all of the Trust  Securities in connection  with
     the redemption of all the Junior  Subordinated  Debt Securities  (including
     upon the occurrence and continuation of a Special Event pursuant to Section
     11.07(b) of the Indenture); and

          (d) the entry of an order for  dissolution  of the Trust by a court of
     competent jurisdiction.

     SECTION 9.03. Termination.  The respective obligations and responsibilities
of the Trustees and the Trust created and continued  hereby shall terminate upon
the latest to occur of the  following:  (a) the payment of any expenses  owed by
the Trust, (b) the distribution by the Property Trustee to Securityholders  upon
the liquidation of the Trust pursuant to Section 9.04, or upon the redemption of
all of the Trust Securities pursuant to Section 4.02, of all amounts required to
be distributed hereunder upon the final payment of the Trust Securities, and (c)
the  discharge  of all  administrative  duties of the  Administrative  Trustees,
including the performance of any tax reporting  obligations  with respect to the
Trust or the Securityholders.

     SECTION 9.04.  Liquidation.  (a) If an Early Termination Event specified in
clause (a), (b) or (d) of Section 9.02 occurs or upon the  Expiration  Date, the
Trust shall be  liquidated  by the  Trustees as  expeditiously  as the  Trustees
determine to be possible by distributing,  after  satisfaction of liabilities to
creditors of the Trust as provided by applicable law, to each  Securityholder  a
Like Amount of Junior Subordinated Debt Securities,  subject to Section 9.04(d).
Upon the written direction of any Administrative  Trustee, notice of liquidation
shall be given by the Property  Trustee by first-class  mail,  postage  prepaid,
mailed not later than 30 nor more than 90 days prior to the Liquidation  Date to
each Holder at such Holder's address appearing in the Securities  Register.  All
notices of liquidation shall:

         (i)   state the Liquidation  Date (which in the case of any liquidation
               following  the  occurrence  of a Special  Event shall not be more
               than 90 days following such occurrence);

         (ii)  state  that  from  and  after  the  Liquidation  Date  the  Trust
               Securities  will no longer be  deemed to be  Outstanding  and any
               Trust  Securities  Certificates not surrendered for exchange will
               be deemed to represent a Like Amount of Junior  Subordinated Debt
               Securities; and

         (iii) provide such  information  with respect to the mechanics by which
               Holders may exchange  Trust  Securities  Certificates  for Junior
               Subordinated  Debt  Securities,  or, if Section 9.04(d)  applies,
               receive  a  Liquidation   Distribution,   as  the  Administrative
               Trustees or the Property Trustee shall deem appropriate.

          (b) Except  where  Section  9.02(c) or  9.04(d)  applies,  in order to
     effect  the  liquidation  of the  Trust  and  distribution  of  the  Junior
     Subordinated Debt Securities to Securityholders, the Property Trustee shall
     establish a record date for such distribution (which shall be not more than
     45 days  prior to the  Liquidation  Date)  and,  either  itself  acting  as
     exchange  agent or through the  appointment of a separate  exchange  agent,
     shall establish such procedures as it shall deem  appropriate to effect the
     distribution  of Junior  Subordinated  Debt  Securities in exchange for the
     Outstanding Trust Securities Certificate.

          (c)  Except  where  Section  9.02(c)  or  9.04(d)  applies,  after the
     Liquidation  Date, (i) the Trust  Securities will no longer be deemed to be
     Outstanding,  (ii)  certificates  representing  a  Like  Amount  of  Junior
     Subordinated  Debt Securities will be issued to Holders,  upon surrender of
     Trust Securities Certificates to the Administrative Trustees or their agent
     for exchange,  (iii) any Trust  Securities  Certificates not so surrendered
     for  exchange  will  be  deemed  to  represent  a  Like  Amount  of  Junior
     Subordinated Debt Securities  accruing interest at the rate provided for in
     the Junior  Subordinated Debt Securities from the last Distribution Date on
     which a Distribution was made on such Trust Securities  Certificates  until
     such  certificates  are so  surrendered  (until  such  certificates  are so
     surrendered,  no  payments of  interest  or  principal  will be made to the
     Holders  of Trust  Securities  Certificates  with  respect  to such  Junior
     Subordinated  Debt  Securities)  and (iv)  all  rights  of  Securityholders
     holding   Trust   Securities   will   cease,   except  the  right  of  such
     Securityholders  to  receive  Junior   Subordinated  Debt  Securities  upon
     surrender of Trust Securities Certificates.

          (d) In the event that,  notwithstanding  the other  provisions of this
     Section  9.04,  whether  because of an order for  dissolution  entered by a
     court of competent  jurisdiction  or otherwise,  distribution of the Junior
     Subordinated Debt Securities in the manner provided herein is determined by
     the  Property  Trustee not to be  practical,  the Trust  Property  shall be
     liquidated,  and the Trust shall be dissolved,  wound-up or terminated,  by
     the Property Trustee in such manner as the Property Trustee  determine.  In
     such event, on the date of the dissolution, winding-up or other termination
     of the Trust, Securityholders will be entitled to receive out of the assets
     of  the  Trust  available  for   distribution  to   Securityholders   after
     satisfaction  of  liabilities  to  creditors  of the Trust as  provided  by
     applicable  law, an amount equal to the aggregate of Liquidation  Amount of
     such Holders of Trust Securities plus accumulated and unpaid  Distributions
     thereon  to the  date  of  payment  (such  amount  being  the  "Liquidation
     Distribution").  If, upon any such dissolution,  winding up or termination,
     the Liquidation Distribution can be paid only in part because the Trust has
     insufficient  assets  available  to pay in full the  aggregate  Liquidation
     Distribution,  then, subject to the next succeeding  sentence,  the amounts
     payable  by the Trust on the Trust  Securities  shall be paid on a pro rata
     basis (based upon Liquidation  Amounts).  Holders of the Common  Securities
     will be  entitled  to  receive  Liquidation  Distributions  upon  any  such
     dissolution,  winding-up or termination pro rata  (determined as aforesaid)
     with Holders of Capital  Securities,  except that, if a Debenture  Event of
     Default has occurred and is continuing, the Capital Securities shall have a
     priority  over the Common  Securities,  and no payments  shall be made with
     respect to the Common  Securities until Holders of Capital  Securities have
     been paid in full. Any such  determination  and liquidation by the Property
     Trustee  shall be  conclusive  upon the  Securityholders  and the  Property
     Trustee shall have no liability in connection therewith.

     SECTION 9.05. Mergers, Consolidations, Amalgamations or Replacements of the
Trust.  The Trust may not merge  with or into,  consolidate,  amalgamate,  or be
replaced  by,  or  convey,   transfer  or  lease  its   properties   and  assets
substantially as an entirety to any corporation or other Person, except pursuant
to this Section 9.05. At the request of the  Depositor,  with the consent of the
Administrative  Trustees  and  without the consent of the Holders of the Capital
Securities,  the Property Trustee or the Delaware  Trustee,  the Trust may merge
with or into, consolidate,  amalgamate, or be replaced by or convey, transfer or
lease  its  properties  and  assets  substantially  as an  entirety  to a  trust
organized as such under the laws of any State; provided,  however, that (i) such
successor  entity either (a)  expressly  assumes all of the  obligations  of the
Trust with  respect to the Trust  Securities  or (b)  substitutes  for the Trust
Securities other  securities  having  substantially  the same terms as the Trust
Securities (the "Successor Securities") so long as the Successor Securities rank
the same as the Trust  Securities rank in priority with respect to distributions
and payments upon  liquidation,  redemption  and  otherwise,  (ii) the Depositor
expressly appoints a trustee of such successor entity possessing the same powers
and duties as the Property Trustee as the holder of the Junior Subordinated Debt
Securities, (iii) the Successor Securities (if Capital Securities) are listed or
traded,  or any Successor  Securities will be listed or traded upon notification
of issuance,  on any national securities exchange or other organization on which
the Capital  Securities  are then listed or traded,  if any, (iv) if the Capital
Securities,  including any  successor  Securities,  are rated by any  nationally
recognized  statistical  rating  organization  prior to such  transaction,  such
merger, consolidation,  amalgamation, replacement, conveyance, transfer or lease
does not cause the Trust Securities  (including any Successor Securities) or, if
so rated,  the Junior  Subordinated  Debt  Securities,  to be downgraded by such
nationally  recognized   statistical  rating  organization,   (v)  such  merger,
consolidation, amalgamation, replacement, conveyance, transfer or lease does not
adversely  affect the rights,  preferences  and privileges of the holders of the
Trust Securities  (including any Successor  Securities) in any material respect,
(vi) such successor entity has a purpose  identical to that of the Trust,  (vii)
prior to such  merger,  consolidation,  amalgamation,  replacement,  conveyance,
transfer  or lease,  the  Depositor  has  received  an Opinion of Counsel to the
effect  that  (a)  such  merger,   consolidation,   amalgamation,   replacement,
conveyance,  transfer or lease does not adversely affect the rights, preferences
and privileges of the Holders of the Trust  Securities  (including any Successor
Securities)   in  any  material   respect,   and  (b)  following   such  merger,
consolidation, amalgamation, replacement, conveyance, transfer or lease, neither
the  Trust  nor  such  successor  entity  will be  required  to  register  as an
investment  company  under the 1940 Act,  (viii) the  Depositor or any permitted
successor or assignee owns all of the Common Securities of such successor entity
and  guarantees the  obligations  of such  successor  entity under the Successor
Securities  at least  to the  extent  provided  by the  Guarantee,  and (ix) the
Depositor  delivers to the  Property  Trustee an  Officer's  Certificate  and an
Opinion of Counsel,  each to the effect that all  conditions  precedent  in this
Section  9.05 to such  transaction  have  been  satisfied.  Notwithstanding  the
foregoing,  the Trust  shall not,  except with the consent of holders of 100% in
Liquidation Amount of the Trust Securities, consolidate,  amalgamate, merge with
or into,  or be replaced  by or convey,  transfer  or lease its  properties  and
assets  substantially  as an  entirety  to any other  entity or permit any other
entity to  consolidate,  amalgamate,  merge with or into,  or replace it if such
consolidation,  amalgamation, merger, replacement, conveyance, transfer or lease
would cause the Trust or the  successor  entity to be classified as other than a
grantor trust for United States federal income tax purposes.


                                    ARTICLE X

                            Miscellaneous Provisions

     SECTION  10.01.  Limitation  of  Rights  of  Securityholders.   The  death,
dissolution  or  incapacity  of any Person  having an  interest,  beneficial  or
otherwise,  in Trust  Securities shall not operate to terminate this Declaration
of Trust, nor entitle the legal  representatives  or heirs of such Person or any
Securityholder for such Person, to claim an accounting, take any action or bring
any  proceeding in any court for a partition or  winding-up of the  arrangements
contemplated   hereby,   nor  otherwise  affect  the  rights,   obligations  and
liabilities of the parties hereto or any of them.

     SECTION 10.02. Liability of the Depositor.  The Depositor, as issuer of the
Junior  Subordinated  Debt  Securities,  shall be  liable  for all the debts and
obligations  of the Trust  (other than with  respect to  payments of  principal,
interest,  or  premium,  if any,  on the Trust  Securities)  to the  extent  not
satisfied out of the Trust's assets.

     SECTION 10.03. Amendment. (a) This Declaration of Trust may be amended from
time  to time by the  Property  Trustee,  the  Administrative  Trustees  and the
Depositor, without the consent of any Securityholders (i) to cure any ambiguity,
correct or supplement any provision  herein which may be  inconsistent  with any
other provision  herein, or to make any other provisions with respect to matters
or  questions  arising  under  this  Declaration  of Trust,  which  shall not be
inconsistent  with the other  provisions of this Declaration of Trust or (ii) to
modify,  eliminate or add to any provisions of this Declaration of Trust to such
extent as shall be  necessary  to ensure that the Trust will be  classified  for
United States  federal  income tax purposes as a grantor trust at all times that
any Trust  Securities  are  Outstanding  or to ensure that the Trust will not be
required to register as an  investment  company  under the 1940 Act; or (iii) to
modify,  correct or  supplement  in any respect the  provisions  relating to the
exchange  of the Trust  Securities  for  identical  securities  pursuant  to the
Registration Rights Agreement;  provided,  however,  that in the case of clauses
(i) and (iii),  such action shall not adversely  affect in any material  respect
the interests of any  Securityholder,  and any amendments of this Declaration of
Trust   shall   become   effective   when   notice   thereof  is  given  to  the
Securityholders.

          (b) Except as provided in Section  10.03(c)  hereof,  any provision of
     this  Declaration of Trust may be amended by the Trustees and the Depositor
     with (i) the  consent  of  Securityholders  representing  not  less  than a
     majority  (based upon  Liquidation  Amounts) of the Trust  Securities  then
     Outstanding  and (ii)  receipt by the  Trustees of an Opinion of Counsel to
     the effect that such  amendment or the exercise of any power granted to the
     Trustees  in  accordance  with such  amendment  will not affect the Trust's
     status as a grantor trust for United States  federal income tax purposes or
     the Trust's  exemption from status of an investment  company under the 1940
     Act.

          (c) In addition to and  notwithstanding  any other  provision  in this
     Declaration of Trust,  without the consent of each affected  Securityholder
     (such  consent  being  obtained in  accordance  with  Section  6.03 or 6.08
     hereof),  this  Declaration  of Trust may not be  amended to (i) change the
     amount or timing of any  Distribution on the Trust  Securities or otherwise
     adversely  affect the  amount of any  Distribution  required  to be made in
     respect of the Trust Securities as of a specified date or (ii) restrict the
     right of a Securityholder to institute suit for the enforcement of any such
     payment on or after such date.  Notwithstanding any other provision herein,
     without the unanimous  consent of the  Securityholders  (such consent being
     obtained in accordance  with Section 6.03 or 6.08 hereof),  this  paragraph
     (c) of this Section 10.03 may not be amended.

          (d) Notwithstanding any other provisions of this Declaration of Trust,
     no Trustee shall enter into or consent to any amendment to this Declaration
     of Trust  which  would  cause the Trust to fail or cease to qualify for the
     exemption  from status of an investment  company under the 1940 Act or fail
     or cease to be  classified  as a grantor  trust for United  States  federal
     income tax purposes.

          (e)  Notwithstanding  anything  in this  Declaration  of  Trust to the
     contrary,  without the consent of the Depositor  this  Declaration of Trust
     may not be amended in a manner which imposes any  additional  obligation on
     the Depositor.

          (f)  Notwithstanding any other provision of this Declaration of Trust,
     no  amendment to this  Declaration  of Trust may be made if, as a result of
     such  amendment,  it would  cause the Trust to fail to be  classified  as a
     grantor trust for United States federal income tax purposes.

          (g) In the event that any  amendment to this  Declaration  of Trust is
     made, the Administrative Trustees shall promptly provide to the Depositor a
     copy of such amendment.

          (h) Neither the  Property  Trustee nor the Delaware  Trustee  shall be
     required to enter into any  amendment  to this  Declaration  of Trust which
     affects its own rights,  duties or  immunities  under this  Declaration  of
     Trust or would otherwise expose the Property Trustee to any liability or be
     contrary to  applicable  law.  The  Property  Trustee  shall be entitled to
     receive an Opinion of Counsel and an Officers' Certificate stating that any
     amendment  to  this  Declaration  of  Trust  is  in  compliance  with  this
     Declaration  of Trust and that all  conditions  precedent,  if any,  to the
     execution and delivery of such amendment have been satisfied.

     SECTION 10.04.  Separability.  In case any provision in this Declaration of
Trust or in the Trust  Securities  Certificates  shall be  invalid,  illegal  or
unenforceable,  the  validity,  legality  and  enforceability  of the  remaining
provisions shall not in any way be affected or impaired thereby.

     SECTION 10.05.  Governing Law. This Declaration of Trust and the rights and
obligations  of each of the  Securityholders,  the Trust and the  Trustees  with
respect to this Declaration of Trust and the Trust Securities shall be construed
in  accordance  with and  governed by the laws of the State of Delaware  without
regard to its conflict of laws  principles.  The provisions of Sections 3540 and
3561 of Title 12 of the Delaware Code shall not apply to this Trust.

     SECTION 10.06.  Payments Due on Non-Business Day. If the date fixed for any
payment on any Trust  Security  shall be a day that is not a Business  Day, then
such  payment  need  not be  made  on such  date  but  may be  made on the  next
succeeding  day that is a Business Day (except as otherwise  provided in Section
4.02(d)),  with the same force and  effect as though  made on the date fixed for
such  payment,  and no interest  shall accrue  thereon for the period after such
date.

     SECTION 10.07. Successors.  This Declaration of Trust shall be binding upon
and shall inure to the benefit of any successor to the  Depositor,  the Trust or
the Relevant  Trustee,  including any  successor by operation of law.  Except in
connection with a consolidation,  merger or sale involving the Depositor that is
permitted  under  Article VI of the Indenture and pursuant to which the assignee
agrees  in  writing  to  perform  the  Depositor's  obligations  hereunder,  the
Depositor shall not assign its obligations hereunder.

     SECTION  10.08.   Headings.  The  Article  and  Section  headings  are  for
convenience  only and shall not affect the  construction of this  Declaration of
Trust.

     SECTION 10.09. Reports,  Notices and Demands. Any report, notice, demand or
other  communication  which by any  provision  of this  Declaration  of Trust is
required or permitted to be given or served to or upon any Securityholder or the
Depositor  may be given or served in  writing by deposit  thereof,  first  class
postage  prepaid,  in  the  United  States  mail,  hand  delivery  or  facsimile
transmission,   in  each  case,  addressed,   (a)  in  the  case  of  a  Capital
Securityholder, to such Capital Securityholder as such Securityholder's name and
address may appear on the Securities Register, and (b) in the case of the Holder
of Common  Securities or the Depositor,  to U.S.B.  Holding Co., Inc., 100 Dutch
Hill Road, Orangeburg, New York 10961, Attention: Steven T. Sabatini,  Executive
Vice President and Chief Financial Officer,  facsimile no.: (914) 365-4600.  Any
notice to  Holders  of Capital  Securities  may also be given to such  Owners as
have,  within two years  preceding the giving of such notice,  filed their names
and addresses with the Property Trustee for that purpose. Such notice, demand or
other  communication  to or upon a  Securityholder  shall be deemed to have been
sufficiently  given or made, for all purposes,  upon hand  delivery,  mailing or
transmission.

     Any notice,  demand or other  communication  which by any provision of this
Declaration  of Trust is required or  permitted to be given or served to or upon
the Trust,  the Property  Trustee,  the Delaware  Trustee or the  Administrative
Trustees shall be given in writing addressed (until another address is published
by the Trust) as follows:  (a) with respect to the Property Trustee to The Chase
Manhattan  Bank,  450 West 33rd Street,  15th Floor,  New York,  NY  10001-2697,
Attention:  Corporate Trustee Administration Department; (b) with respect to the
Delaware  Trustee to Chase  Manhattan  Bank Delaware,  1201 Market  Street,  8th
Floor,  Wilmington,  DE  19801,  Attention:   Corporate  Trustee  Administration
Department;  and (c) with respect to the Administrative Trustees, to them at the
address above for notices to the  Depositor,  marked  "Attention:  Office of the
Executive Vice President". Such notice, demand or other communication to or upon
the Trust or the  Property  Trustee  shall be  deemed to have been  sufficiently
given or made  only  upon  actual  receipt  of the  writing  by the Trust or the
Property Trustee.

     SECTION  10.10.  Agreement  Not to  Petition.  Each of the Trustees and the
Depositor agree for the benefit of the Securityholders  that, until at least one
year and one day after the Trust has been  terminated in accordance with Article
IX, they shall not file, or join in the filing of, a petition  against the Trust
under  any  bankruptcy,   insolvency,   reorganization   or  other  similar  law
(including,   without   limitation,   the   United   States   Bankruptcy   Code)
(collectively,  "Bankruptcy  Laws") or otherwise join in the commencement of any
proceeding  against  the  Trust  under  any  Bankruptcy  Laws.  In the event the
Depositor takes action in violation of this Section 10.10,  the Property Trustee
agrees,  for  the  benefit  of  Securityholders,  that  at  the  expense  of the
Depositor,  it shall  file an  answer  with the  bankruptcy  court or  otherwise
properly contest the filing of such petition by the Depositor  against the Trust
or the  commencement of such action and raise the defense that the Depositor has
agreed in writing not to take such action and should be estopped  and  precluded
therefrom  and such other  defenses,  if any,  as counsel for the Trustee or the
Trust may  assert.  The  provisions  of this  Section  10.10  shall  survive the
termination of this Declaration of Trust.

     SECTION 10.11. Trust Indenture Act; Conflict with Trust Indenture Act. This
Declaration of Trust will not be qualified  under the Trust Indenture Act except
upon the  effectiveness  of a registration  statement and the consummation of an
exchange  offer pursuant to the  Registration  Rights  Agreement.  By its terms,
however,  this Declaration of Trust incorporates certain provisions of the Trust
Indenture  Act.  Upon  the  effectiveness  of any such  registration  statement,
clauses (a), (b), (c) and (d), below, shall apply to this Declaration of Trust.

          (a) This  Declaration  of Trust is  subject to the  provisions  of the
     Trust  Indenture  Act that are required to be part of this  Declaration  of
     Trust and shall, to the extent applicable, be governed by such provisions.

          (b) The Property  Trustee shall be the only Trustee which is a trustee
     for the purposes of the Trust Indenture Act.

          (c) If any  provision  hereof  limits,  qualifies  or  conflicts  with
     another  provision  hereof  which  is  required  to  be  included  in  this
     Declaration of Trust by any of the  provisions of the Trust  Indenture Act,
     such required provision shall control. If any provision of this Declaration
     of Trust  modifies or excludes  any  provision of the Trust  Indenture  Act
     which may be so modified or excluded,  the latter provision shall be deemed
     to apply to this  Declaration  of Trust as so modified or excluded,  as the
     case may be.

          (d) The application of the Trust Indenture Act to this  Declaration of
     Trust  shall  not  affect  the  nature  of  the  Securities  as  securities
     representing undivided beneficial interests in the assets of the Trust.

     SECTION 10.12.  Acceptance of Terms of Declaration of Trust,  Guarantee and
Indenture.  THE  RECEIPT AND  ACCEPTANCE  OF A TRUST  SECURITY  OR ANY  INTEREST
THEREIN BY OR ON BEHALF OF A SECURITYHOLDER OR ANY BENEFICIAL OWNER, WITHOUT ANY
SIGNATURE OR FURTHER MANIFESTATION OF ASSENT, SHALL CONSTITUTE THE UNCONDITIONAL
ACCEPTANCE BY THE SECURITYHOLDER AND ALL OTHERS HAVING A BENEFICIAL  INTEREST IN
SUCH TRUST SECURITY OF ALL THE TERMS AND PROVISIONS OF THIS DECLARATION OF TRUST
AND AGREEMENT TO THE  SUBORDINATION  PROVISIONS AND OTHER TERMS OF THE GUARANTEE
AND THE  INDENTURE,  AND SHALL  CONSTITUTE  THE  AGREEMENT  OF THE  TRUST,  SUCH
SECURITYHOLDER AND SUCH OTHERS THAT THE TERMS AND PROVISIONS OF THIS DECLARATION
OF TRUST SHALL BE BINDING, OPERATIVE AND EFFECTIVE AS BETWEEN THE TRUST AND SUCH
SECURITYHOLDER AND SUCH OTHERS.

<PAGE>





                                   U.S.B. HOLDING CO., INC.,
                                   Depositor


                                    by        /s/ Thomas E. Hales
                                       -----------------------------------------
                                       Name: Thomas E. Hales
                                       Title: Administrative Trustee


                                    THE CHASE MANHATTAN BANK,
                                    as Property Trustee


                                    by       /s/ Sheik Wiltshire
                                      ------------------------------------------
                                      Name: Sheik Wiltshire
                                      Title:

         
                                    CHASE MANHATTAN BANK DELAWARE, as Delaware
                                    Trustee and not in its individual capacity


                                    by       /s/ John J. Cashin
                                       -----------------------------------------
                                       Name: John J. Cashin
                                       Title:


<PAGE>




                                             /s/ Thomas E. Hales
                                         ---------------------------------------
                                         Thomas E. Hales
                                         as Administrative Trustee


                                             /s/ Michael H. Fury
                                         ---------------------------------------
                                         Michael H. Fury
                                         as Administrative Trustee


                                             /s/ Raymond J. Crotty
                                          --------------------------------------
                                          Raymond J. Crotty
                                          as Administrative Trustee


                                             /s/ Steven T. Sabatini
                                           -------------------------------------
                                           Steven T. Sabatini
                                           as Administrative Trustee

<PAGE>


                                                                      EXHIBIT A


                              CERTIFICATE OF TRUST


     The  undersigned,  the trustee of Union State  Capital Trust I, desiring to
form a business  trust  pursuant to the Delaware  Business Trust Act, 12 Del. C.
Section 3801, hereby certify as follows:

                  (a) The name of the  business  trust  formed  hereby is "Union
         State Capital Trust I" (the "Trust").

                  (B) The name and business  address of the trustee of the Trust
         that has its  principal  place of business in the State of Delaware are
         as follows:

                  Chase Manhattan Bank Delaware

                  1201 Market Street, 9th Floor, Wilmington, DE  19801.

                  (C) This  Certificate  of Trust shall be  effective  as of the
          date of filing.


Dated: January    , 1997

                                      CHASE MANHATTAN BANK DELAWARE, not in its
                                      individual capacity but solely as trustee


                                      by----------------------------------------
                                         Name:
                                         Title:

                                      Thomas E. Hales, not in his individual
                                      capacity but solely as trustee



                                      ------------------------------------------

                                      Michael H. Fury, not in his individual
                                      capacity but solely as trustee


                                      ------------------------------------------

                                      Raymond J. Crotty, not in his individual
                                      capacity but solely as trustee


                                      ------------------------------------------
                                      Steven T. Sabatini, not in his individual
                                      capacity but solely as trustee



<PAGE>


                                                                       EXHIBIT B

IF THE CAPITAL SECURITY IS A RESTRICTED SECURITY,

     THIS SECURITY HAS NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933, AS
     AMENDED (THE "SECURITIES  ACT"), OR ANY STATE SECURITIES LAWS. NEITHER THIS
     SECURITY NOR ANY INTEREST OR PARTICIPATION  HEREIN MAY BE REOFFERED,  SOLD,
     ASSIGNED, TRANSFERRED,  PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED OF IN THE
     ABSENCE OF SUCH REGISTRATION UNLESS SUCH TRANSACTION IS EXEMPT FROM, OR NOT
     SUBJECT TO, THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT. THE HOLDER
     OF  THIS  SECURITY  BY ITS  ACCEPTANCE  HEREOF  AGREES  TO  OFFER,  SELL OR
     OTHERWISE  TRANSFER  SUCH  SECURITY  PRIOR TO THE DATE WHICH IS THREE YEARS
     AFTER THE LATER OF THE  ORIGINAL  ISSUE  DATE  HEREOF  AND THE LAST DATE ON
     WHICH U.S.B.  HOLDING CO., INC. (THE "CORPORATION") OR ANY AFFILIATE OF THE
     CORPORATION  WAS THE OWNER OF THIS  SECURITY  (OR ANY  PREDECESSOR  OF THIS
     SECURITY)  (THE  "RESALE  RESTRICTIONS  TERMINATION  DATE") ONLY (A) TO THE
     CORPORATION,  (B) PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE
     SECURITIES  ACT, (C) FOR SO LONG AS THE  SECURITIES ARE ELIGIBLE FOR RESALE
     PURSUANT TO RULE 144A UNDER THE SECURITIES  ACT ("RULE 144A"),  TO A PERSON
     IT REASONABLY BELIEVES IS A "QUALIFIED  INSTITUTIONAL  BUYER" AS DEFINED IN
     RULE  144A THAT  PURCHASES  FOR ITS OWN  ACCOUNT  OR FOR THE  ACCOUNT  OF A
     QUALIFIED  INSTITUTIONAL BUYER TO WHOM NOTICE IS GIVEN THAT THE TRANSFER IS
     BEING MADE IN RELIANCE ON RULE 144A,  (D) TO AN  INSTITUTIONAL  "ACCREDITED
     INVESTOR"  WITHIN THE MEANING OF  SUBPARAGRAPH  (a)(1),  (2), (3) OR (7) OF
     RULE 501  UNDER THE  SECURITIES  ACT  ACQUIRING  THE  SECURITY  FOR ITS OWN
     ACCOUNT OR FOR THE ACCOUNT OF SUCH AN INSTITUTIONAL  "ACCREDITED  INVESTOR"
     FOR  INVESTMENT  PURPOSES  AND NOT WITH A VIEW TO,  OR FOR OFFER OR SALE IN
     CONNECTION  WITH, ANY  DISTRIBUTION  IN VIOLATION OF THE SECURITIES ACT, OR
     (E)  PURSUANT  TO  ANOTHER   AVAILABLE   EXEMPTION  FROM  THE  REGISTRATION
     REQUIREMENTS OF THE SECURITIES ACT, SUBJECT TO THE TRUST'S AND THE PROPERTY
     TRUSTEE'S  RIGHT  PRIOR TO ANY SUCH  OFFER,  SALE OR  TRANSFER  PURSUANT TO
     CLAUSES  (D) OR (E) TO REQUIRE  THE  DELIVERY  OF AN  OPINION  OF  COUNSEL,
     CERTIFICATION  AND/OR  OTHER  INFORMATION  SATISFACTORY  TO EACH OF THEM IN
     ACCORDANCE  WITH THE  DECLARATION OF TRUST, A COPY OF WHICH MAY BE OBTAINED
     FROM THE TRUST OR THE  PROPERTY  TRUSTEE.  THIS LEGEND WILL BE REMOVED UPON
     THE REQUEST OF A HOLDER AFTER THE RESALE RESTRICTIONS TERMINATION DATE."

          IF THE CAPITAL  SECURITIES  CERTIFICATE  IS TO BE A GLOBAL  SECURITIES
     CERTIFICATE,  INSERT--[This  Capital  Securities  Certificate  is a  Global
     Capital  Securities  Certificate  within the meaning of the  Declaration of
     Trust  hereinafter  referred  to  and is  registered  in  the  name  of The
     Depository Trust Company (the "Depositary") or a nominee of the Depositary.
     This Capital Securities  Certificate is exchangeable for Capital Securities
     Certificates  registered in the name of a person other than the  Depositary
     or  its  nominee  only  in  the  limited  circumstances  described  in  the
     Declaration of Trust and no transfer of this Capital Securities Certificate
     (other than a transfer of this Capital Securities Certificate as a whole by
     the  Depositary  to a nominee  of the  Depositary  or by a  nominee  of the
     Depositary to the Depositary or another  nominee of the  Depositary) may be
     registered except in the limited circumstances described in the Declaration
     of Trust.

          Unless  this  Capital  Securities   Certificate  is  presented  by  an
     authorized representative of The Depositary Trust Company, 55 Water Street,
     New York, to Union State Capital Trust I or its agent for  registration  of
     transfer,  exchange or  payment,  and any  Capital  Securities  Certificate
     issued  is  registered  in the  name of Cede & Co.  or such  other  name as
     requested by an authorized  representative  of The Depositary Trust Company
     and any payment hereon is made to Cede & Co., ANY TRANSFER, PLEDGE OR OTHER
     USE HEREOF FOR VALUE OR OTHERWISE  BY A PERSON IS WRONGFUL  inasmuch as the
     registered owner hereof, Cede & Co., has an interest herein.]

          The Capital  Securities are issued,  and may be  transferred,  only in
     blocks having an aggregate  Liquidation  Amount of not less than  $100,000.
     Any transfer,  sale or other  disposition of Capital  Securities in a block
     having a  Liquidation  Amount of less than  $100,000  shall be deemed to be
     void and of no legal effect whatsoever. Any such transferee shall be deemed
     not to be the Holder of such Capital Securities for any purpose,  including
     but not limited to the receipt of Distributions on such Capital Securities,
     and such transferee shall be deemed to have no interest  whatsoever in such
     Capital Securities.

          NO EMPLOYEE  BENEFIT OR OTHER PLAN  SUBJECT TO TITLE I OF THE EMPLOYEE
     RETIREMENT  INCOME SECURITY ACT OF 1974, AS AMENDED  ("ERISA"),  OR SECTION
     4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (EACH, A "PLAN"),  NO
     ENTITY  WHOSE  UNDERLYING  ASSETS  INCLUDE  "PLAN  ASSETS" BY REASON OF ANY
     PLAN'S  INVESTMENT  IN THE ENTITY (A "PLAN  ASSET  ENTITY"),  AND NO PERSON
     INVESTING  "PLAN  ASSETS" OF ANY PLAN,  MAY  ACQUIRE  OR HOLD THIS  CAPITAL
     SECURITIES  CERTIFICATE  OR ANY INTEREST  HEREIN,  UNLESS SUCH PURCHASER OR
     HOLDER IS COVERED BY THE EXEMPTIVE RELIEF  AVAILABLE UNDER U.S.  DEPARTMENT
     OF LABOR  PROHIBITED  TRANSACTION  CLASS EXEMPTION  ("PTCE") 96-23,  95-60,
     91-38,  90-1 OR  84-14  WITH  RESPECT  TO SUCH  PURCHASE  OR  HOLDING.  ANY
     PURCHASER OR HOLDER OF THIS CAPITAL SECURITIES  CERTIFICATE OR ANY INTEREST
     HEREIN  WILL BE DEEMED TO HAVE  REPRESENTED  BY ITS  PURCHASE  AND  HOLDING
     HEREOF  THAT IT EITHER (A) IS NOT A PLAN OR A PLAN ASSET  ENTITY AND IS NOT
     PURCHASING  SUCH SECURITIES ON BEHALF OF OR WITH "PLAN ASSETS" OF ANY PLAN,
     OR (B) IS ELIGIBLE FOR THE  EXEMPTIVE  RELIEF  AVAILABLE  UNDER PTCE 96-23,
     95-60, 91-38, 90-1 OR 84-14 WITH RESPECT TO SUCH PURCHASE OR HOLDING.


<PAGE>


                                                           Liquidation Amount of
Certificate Num                                               Capital Securities


                                  CUSIP NO. [ ]
                    Certificate Evidencing Capital Securities
                                       of
                           Union State Capital Trust I
                           [---------]% Capital Securities
                (Liquidation Amount $1,000 per Capital Security)

     Union State  Capital Trust I, a statutory  business  trust formed under the
laws of the State of Delaware (the  "Trust"),  hereby  certifies that Cede & Co.
(the "Holder") is the registered owner of -------- ( ) Capital Securities of the
Trust representing an undivided  beneficial  interest in the assets of Trust and
designated  Union State  Capital  Trust I ----% Capital  Securities (Liquidation
Amount  $1,000 per Capital  Security)  (the "Capital  Securities").  The Capital
Securities are  transferable on the books and records of the Trust, in person or
by a duly authorized attorney,  upon surrender of this certificate duly endorsed
and in proper form for transfer as provided in Section  5.05 of the  Declaration
of Trust (as defined below). The designations, rights, privileges, restrictions,
preferences  and other terms and  provisions of the Capital  Securities  are set
forth in, and this certificate and the Capital  Securities  presented hereby are
issued and shall in all respects be subject to the terms and  provisions of, the
Amended  and  Restated  Declaration  of Trust of the Trust dated as of ----- --,
1997, as the same may be amended from time to time (the  "Declaration of Trust")
among U.S.B.  Holding Co.,  Inc., as  Depositor,  The Chase  Manhattan  Bank, as
Property  Trustee,  Chase Manhattan Bank Delaware,  as Delaware  Trustee and the
Administrative Trustees named therein, including the designation of the terms of
Capital Securities as set forth therein.  The Holder is entitled to the benefits
of the  Guarantee  Agreement  entered  into  by  U.S.B.  Holding  Co.,  Inc.,  a
corporation,  and The Chase  Manhattan Bank, as Guarantee  trustee,  dated as of
- ------, --, 1997, (the "Guarantee"),  to the extent provided therein.  The Trust
will furnish a copy of the  Declaration of Trust and the Guarantee to the Holder
without  charge  upon  written  request to the Trust at its  principal  place of
business or registered office.

     Terms  used but not  defined  herein  have the  meanings  set  forth in the
Declaration of Trust.

     Upon receipt of this certificate, the Holder is bound by the Declaration of
Trust and is entitled to benefits thereunder.

     IN WITNESS  WHEREOF,  one of the  Administrative  Trustees of the Trust has
executed this Certificate this --- day of --------, ---.

                             UNION STATE CAPITAL TRUST I

                             by-----------------------------------
                                Name:
                                Title:  Administrative Trustee

                             COUNTERSIGNED AND REGISTERED:
 
                             THE CHASE MANHATTAN BANK,
                             as Property Trustee

                             by-----------------------------------
                               Authorized Officer


<PAGE>


                                   ASSIGNMENT

     FOR VALUE  RECEIVED,  the  undersigned  assigns and transfers  this Capital
Security to:

        (Insert assignee's social security or tax identification number)

                    (Insert address and zip code of assignee)

and irrevocably  appoints agent to transfer this Capital Security Certificate on
the books of the Trust. The agent may substitute another to act for him or her.

Date:------------------------


Signature:----------------------------------------------------------------------
              (Sign exactly as your name appears on the other side
                      of this Capital Security Certificate)

         The   signatures   should  be  guaranteed  by  an  eligible   guarantor
         institution  (banks,  stockbrokers,  savings and loan  associations and
         credit  unions  with  membership  in an  approved  signature  guarantee
         medallion program), pursuant to SEC Rule 17Ad-15.


<PAGE>


                                                                      EXHIBIT C


                      THIS CERTIFICATE IS NOT TRANSFERABLE

                                                           Liquidation Amount of
Certificate Number                                            Capital Securities


                    Certificate Evidencing Common Securities
                                       of
                           Union State Capital Trust I


                            [----]% Common Securities
                 (Liquidation Amount $1,000 per Common Security)

     Union State  Capital Trust I, a statutory  business  trust formed under the
laws of the State of  Delaware  (the  "Trust"),  hereby  certifies  that  U.S.B.
Holding Co., Inc.  (the  "Holder") is the  registered  owner of ----- ( ) common
securities  of the  Trust  representing  beneficial  interests  of the Trust and
designated the [----]% Common Securities  (Liquidation  Amount $1,000 per Common
Security) (the "Common  Securities").  Except as provided in Section 5.11 of the
Declaration  of  Trust  (as  defined  below),  the  Common  Securities  are  not
transferable and any attempted  transfer hereof shall be void. The designations,
rights, privileges, restrictions,  preferences and other terms and provisions of
the  Common  Securities  are set forth in, and this  certificate  and the Common
Securities represented hereby are issued and shall in all respects be subject to
the terms and  provisions  of, the Amended and Restated  Declaration of Trust of
the Trust dated as of ----- --,  1997,  as the same may be amended  from time to
time (the "Declaration of Trust") among U.S.B.  Holding Co., Inc., as Depositor,
The Chase Manhattan Bank, as Property Trustee, Chase Manhattan Bank Delaware, as
Delaware Trustee, and the Administrative  Trustees named therein,  including the
designation  of the terms of the Common  Securities  as set forth  therein.  The
Trust will  furnish a copy of the  Declaration  of Trust to the  Holder  without
charge upon written  request to the Trust at its principal  place of business or
registered office.

     Upon receipt of this certificate, the Holder is bound by the Declaration of
Trust and is entitled to the benefits thereunder.

     Terms  used but not  defined  herein  have the  meanings  set  forth in the
Declaration of Trust.

     IN WITNESS  WHEREOF,  one of the  Administrative  Trustees of the Trust has
executed this certificate this --- day of --------, ---.


                                       UNION STATE CAPITAL TRUST I

                                       by---------------------------------
                                         Name:
                                         Title:  Administrative Trustee

 
                                       COUNTERSIGNED AND REGISTERED:
  
                                       THE CHASE MANHATTAN BANK,
                                       as Property Trustee

                                       by----------------------------------
                                         Authorized Officer



<PAGE>

                                                                       EXHIBIT D


                   [Form of Restricted Securities Certificate]


                    RESTRICTED CAPITAL SECURITIES CERTIFICATE


                     (For transfers pursuant to Section 5.05(b)
                          of the Declaration of Trust)

[----------------------------------],
as Security Registrar
[address]

                      Re:   9.58% Capital Securities of
                      Union State Capital Trust I (the "Trust")
                      (the "Capital Securities")
                      -----------------------------------------

     Reference is made to the Amended and Restated  Declaration of Trust,  dated
as of February 5, 1997 (the "Declaration of Trust"),  among U.S.B.  Holding Co.,
Inc.,  as  Depositor,  The Chase  Manhattan  Bank,  as Property  Trustee,  Chase
Manhattan Bank Delaware,  as Delaware Trustee,  and the Administrative  Trustees
named therein.  Terms used herein and defined in the  Declaration of Trust or in
Regulation  D, Rule 144A or Rule 144 under the U.S.  Securities  Act of 1933, as
amended (the "Securities Act"), are used herein as so defined.

                  This   certificate   relates  to   $--------------   aggregate
Liquidation Amount of Capital  Securities,  which are evidenced by the following
certificate(s) (the "Specified Securities"):

                  CUSIP No(s).---------------------------------------

                  CERTIFICATE No(s).---------------------------------

                  CURRENTLY IN BOOK-ENTRY FORM:  ----Yes  ----No (check one)

The person in whose name this certificate is executed below (the  "Undersigned")
hereby  certifies  that  either  (i)  it is the  sole  beneficial  owner  of the
Specified Securities or (ii) it is acting on behalf of all the beneficial owners
of the  Specified  Securities  and is duly  authorized  by  them to do so.  Such
beneficial  owner or owners are referred to herein  collectively as the "Owner".
If the Specified  Securities  are  represented  by a Global  Capital  Securities
Certificate,  they are held  through the  Clearing  Agency or a Clearing  Agency
Participant in the name of the Undersigned, as or on behalf of the Owner. If the
Specified  Securities  are  not  represented  by  a  Global  Capital  Securities
Certificate, they are registered in the name of the Undersigned, as or on behalf
of the Owner.

     The Owner has requested  that the Specified  Securities be transferred to a
person (the  "Transferee")  who will take  delivery in the form of a  Restricted
Capital Security.  In connection with such transfer,  the Owner hereby certifies
that,   unless  such  transfer  is  being  effected  pursuant  to  an  effective
registration  statement  under  the  Securities  Act,  it is being  effected  in
accordance with one of the following (CHECK ONE):

___ (1)   transferred to the Corporation; or

___ (2)   exchanged for the undersigned's own account without transfer; or

___ (3)   transferred  pursuant to and  in  compliance with  Rule 144A under the
          Securities Act; or

___ (4)   to  an  institutional  "accredited  investor" within  the  meaning  of
          subparagraph (a)(1), (2), (3) or (7) of Rule 501 under the  Securities
          Act  of 1933  that is  acquiring  the Capital  Securities for its own 
          account,  or for  the  account of such  an  institutional  "accredited
          distribution in violation of the Securities Act; or

___ (5)   transferred   pursuant  to  another  available  exemption  from    the
          registration requirements of the Securities Act.

Unless such transfer is being effected in accordance with one of the above,  the
Transfer Agent will refuse to register any of the Capital  Securities  evidenced
by this  certificate  in the name of any person  other than the Holder  thereof;
provided,  however,  that if (4) or (5) is applicable,  the Securities Registrar
may require,  prior to registering  any such transfer of the Capital  Securities
such  legal  opinions,  certifications  and other  information  as the Trust has
reasonably  requested to confirm that such transfer is being made pursuant to an
exemption  from,  or  in  a  transaction   not  subject  to,  the   registration
requirements of the Securities  Act, such as the exemption  provided by Rule 144
under such Act;  provided,  further,  that if (3) is applicable,  the transferee
must also certify that it is a qualified  institutional buyer as defined in Rule
144A.

     This  certificate  and the  statements  contained  herein are made for your
benefit and the benefit of the Depositor, the Trust and the Initial Purchaser.


Dated:                           -----------------------------------------------
                                 print the name of the Undersigned, as such term
                                 is defined in the second paragraph of this
                                 certificate.)


                                 By:--------------------------------------------
                                      Name:
                                      Title:

                                 (If   the   Undersigned   is   a   corporation,
                                 partnership  or  fiduciary,  the  title  of the
                                 person  signing  on behalf  of the  Undersigned
                                 must be stated.)





     THIS  CAPITAL  SECURITIES   CERTIFICATE  IS  A  GLOBAL  CAPITAL  SECURITIES
CERTIFICATE WITHIN THE MEANING OF THE DECLARATION OF TRUST HEREINAFTER  REFERRED
TO  AND  IS  REGISTERED  IN  THE  NAME  OF THE  DEPOSITORY  TRUST  COMPANY  (THE
"DEPOSITARY")  OR  A  NOMINEE  OF  THE  DEPOSITARY.   THIS  CAPITAL   SECURITIES
CERTIFICATE IS EXCHANGEABLE FOR CAPITAL  SECURITIES  CERTIFICATES  REGISTERED IN
THE NAME OF A  PERSON  OTHER  THAN THE  DEPOSITARY  OR ITS  NOMINEE  ONLY IN THE
LIMITED  CIRCUMSTANCES  DESCRIBED IN THE DECLARATION OF TRUST AND NO TRANSFER OF
THIS  CAPITAL  SECURITIES  CERTIFICATE  (OTHER THAN A TRANSFER  OF THIS  CAPITAL
SECURITIES  CERTIFICATE  AS A  WHOLE  BY  THE  DEPOSITARY  TO A  NOMINEE  OF THE
DEPOSITARY  OR BY A NOMINEE  OF THE  DEPOSITARY  TO THE  DEPOSITARY  OR  ANOTHER
NOMINEE OF THE DEPOSITARY) MAY BE REGISTERED EXCEPT IN THE LIMITED CIRCUMSTANCES
DESCRIBED IN THE DECLARATION OF TRUST.

     UNLESS THIS CAPITAL  SECURITIES  CERTIFICATE  IS PRESENTED BY AN AUTHORIZED
REPRESENTATIVE  OF THE DEPOSITORY  TRUST COMPANY (55 WATER STREET,  NEW YORK) TO
UNION STATE CAPITAL TRUST I OR ITS AGENT FOR REGISTRATION OF TRANSFER,  EXCHANGE
OR PAYMENT,  AND ANY CAPITAL SECURITIES  CERTIFICATE ISSUED IS REGISTERED IN THE
NAME  OF  CEDE  &  CO.  OR  SUCH  OTHER  NAME  AS  REQUESTED  BY  AN  AUTHORIZED
REPRESENTATIVE OF THE DEPOSITORY TRUST COMPANY AND ANY PAYMENT HEREON IS MADE TO
CEDE & CO., ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY A
PERSON IS WRONGFUL  INASMUCH AS THE REGISTERED OWNER HEREOF,  CEDE & CO., HAS AN
INTEREST HEREIN.

     THE CAPITAL SECURITIES ARE ISSUED,  AND MAY BE TRANSFERRED,  ONLY IN BLOCKS
HAVING A LIQUIDATION  AMOUNT OF NOT LESS THAN  $100,000.  ANY TRANSFER,  SALE OR
OTHER DISPOSITION OF CAPITAL  SECURITIES IN A BLOCK HAVING A LIQUIDATION  AMOUNT
OF LESS  THAN  $100,000  SHALL  BE  DEEMED  TO BE VOID  AND OF NO  LEGAL  EFFECT
WHATSOEVER.  ANY SUCH  TRANSFEREE  SHALL BE DEEMED  NOT TO BE THE HOLDER OF SUCH
CAPITAL SECURITIES FOR ANY PURPOSE,  INCLUDING BUT NOT LIMITED TO THE RECEIPT OF
DISTRIBUTIONS ON SUCH CAPITAL SECURITIES, AND SUCH TRANSFEREE SHALL BE DEEMED TO
HAVE NO INTEREST WHATSOEVER IN SUCH CAPITAL SECURITIES.

     NO  EMPLOYEE  BENEFIT  OR OTHER  PLAN  SUBJECT  TO TITLE I OF THE  EMPLOYEE
RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF
THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (EACH, A "PLAN"),  NO ENTITY WHOSE
UNDERLYING  ASSETS  INCLUDE "PLAN ASSETS" BY REASON OF ANY PLAN'S  INVESTMENT IN
THE ENTITY (A "PLAN ASSET ENTITY"), AND NO PERSON INVESTING "PLAN ASSETS" OF ANY
PLAN,  MAY ACQUIRE OR HOLD THIS CAPITAL  SECURITIES  CERTIFICATE OR ANY INTEREST
HEREIN,  UNLESS  SUCH  PURCHASER  OR HOLDER IS COVERED BY THE  EXEMPTIVE  RELIEF
AVAILABLE UNDER U.S. DEPARTMENT OF LABOR PROHIBITED  TRANSACTION CLASS EXEMPTION
("PTCE")  96-23,  95-60,  91-38,  90-1 OR 84-14 WITH RESPECT TO SUCH PURCHASE OR
HOLDING.  ANY PURCHASER OR HOLDER OF THIS CAPITAL SECURITIES  CERTIFICATE OR ANY
INTEREST  HEREIN WILL BE DEEMED TO HAVE  REPRESENTED BY ITS PURCHASE AND HOLDING
HEREOF  THAT IT  EITHER  (A) IS NOT A PLAN  OR A PLAN  ASSET  ENTITY  AND IS NOT
PURCHASING  SUCH  SECURITIES  ON BEHALF OF OR WITH "PLAN ASSETS" OF ANY PLAN, OR
(B) IS ELIGIBLE FOR THE  EXEMPTIVE  RELIEF  AVAILABLE  UNDER PTCE 96-23,  95-60,
91-38, 90-1 OR 84-14 WITH RESPECT TO SUCH PURCHASE OR HOLDING.



<PAGE>



     Certificate Number            Liquidation Amount of New Capital Securities


                            CUSIP NO. _______________
                  Certificate Evidencing New Capital Securities
                                       of
                           Union State Capital Trust I
                        9.58% Series B Capital Securities
                (Liquidation Amount $1,000 per Capital Security)



     Union State  Capital Trust I, a statutory  business  trust formed under the
laws of the State of Delaware (the  "Trust"),  hereby  certifies that Cede & Co.
(the "Holder") is the  registered  owner of  $__________  aggregate  Liquidation
Amount of 9.58% Series B Capital Securities  (______ Capital  Securities) of the
Trust representing an undivided  beneficial  interest in the assets of the Trust
and  designated  Union State Capital  Trust I 9.58% Series B Capital  Securities
(Liquidation Amount $1,000 per Capital Security) (the "New Capital Securities").
The New  Capital  Securities  are  transferable  on the books and records of the
Trust,  in person  or by a duly  authorized  attorney,  upon  surrender  of this
certificate duly endorsed and in proper form for transfer as provided in Section
5.05 of the Declaration of Trust (as defined below).  The  designation,  rights,
privileges, restrictions,  preferences and other terms and provisions of the New
Capital  Securities are set forth in, and this  certificate  and the New Capital
Securities represented hereby are issued and shall in all respects be subject to
the terms and  provisions  of, the Amended and Restated  Declaration of Trust of
the Trust dated as of February 5, 1997,  as the same may be amended from time to
time (the "Declaration of Trust"), among U.S.B. Holding Co., Inc., as Depositor,
The Chase Manhattan Bank, as Property Trustee, Chase Manhattan Bank Delaware, as
Delaware Trustee, and the Administrative  Trustees named therein,  including the
designation of the terms of Capital Securities as set forth therein.  The Holder
is entitled to the benefits of the  Guarantee  Agreement  entered into by U.S.B.
Holding Co.,  Inc., a Delaware  corporation,  and The Chase  Manhattan  Bank, as
Guarantee  Trustee,  dated as of  ________  __, 1997 (the  "Guarantee"),  to the
extent  provided  therein.  The Trust will furnish copies of the  Declaration of
Trust and the Guarantee to the Holder without charge upon written request to the
Trust at its principal place of business or registered office.

     Terms  used but not  defined  herein  have the  meanings  set  forth in the
Declaration of Trust.

     Upon receipt of this certificate, the Holder is bound by the Declaration of
Trust and is  entitled to the  benefits  thereunder  and to the  benefits of the
Guarantee to the extent provided therein.

     IN WITNESS  WHEREOF,  one of the  Administrative  Trustees of the Trust has
executed this Certificate.

     Dated:  ___ day of _________, 1997


                                            UNION STATE CAPITAL TRUST I

                                            By---------------------------------
                                              Name:  Thomas E. Hales
                                                      Administrative Trustee



                                           COUNTERSIGNED AND REGISTERED:

                                           THE CHASE MANHATTAN BANK, AS
                                             PROPERTY TRUSTEE


                                           By----------------------------------
                                             Authorized Officer





<PAGE>



                              [REVERSE OF SECURITY]

     Distributions  payable on each New Capital Security will be fixed at a rate
per annum of 9.58% (the "Coupon Rate") of the  liquidation  amount of $1,000 per
New Capital  Security,  such rate being the rate of interest  payable on the New
Junior  Subordinated  Debt  Securities  to be  held  by  the  Property  Trustee.
Distributions in arrears for more than one semi-annual period will bear interest
thereon compounded  semi-annually at the Coupon Rate (to the extent permitted by
applicable  law).  Pursuant to the  Registration  Rights  Agreement,  in certain
limited  circumstances the Depositor will be required to pay Liquidated  Damages
(as defined in the Registration Rights Agreement) with respect to the New Junior
Subordinated Debt Securities. The term "Distributions", as used herein, includes
such  cash  distributions  and any such  interest  and such  Liquidated  Damages
payable unless  otherwise  stated.  A Distribution is payable only to the extent
that payments are made in respect of the New Junior Subordinated Debt Securities
held by the Property Trustee and to the extent the Property Trustee has funds on
hand legally available therefor.

     Distributions  on the  New  Capital  Securities  will be  cumulative,  will
accumulate from the most recent date to which  Distributions  have been paid or,
if no  Distributions  have been paid, from February 5, 1997, and will be payable
semi-annually in arrears, on February 1 and August 1 of each year, commencing on
August 1, 1997, to the holders of record on the relevant record dates, except as
otherwise  described  below.  The record dates will be the  fifteenth day of the
month  prior  to the  month in  which  the  relevant  Distribution  date  falls.
Distributions  will be computed  on the basis of a 360-day  year  consisting  of
twelve 30-day months and, for any period less than a full  calendar  month,  the
number  of days  elapsed  in such  month.  As long as no  Event of  Default  has
occurred and is  continuing  under the  Indenture,  the  Depositor has the right
under the  Indenture  to defer  payments of interest by  extending  the interest
payment period at any time and from time to time on the New Junior  Subordinated
Debt Securities for a period not exceeding 10 consecutive  calendar  semi-annual
periods,  including  the first such  semi-annual  period  during such  extension
period (each an "Extension  Period"),  provided  that no Extension  Period shall
extend beyond the Maturity Date of the New Junior  Subordinated Debt Securities.
As a consequence of such deferral,  Distributions will also be deferred. Despite
such  deferral,  semi-annual  Distributions  will  continue to  accumulate  with
interest  thereon (to the extent  permitted by applicable law, but not at a rate
exceeding the rate of interest then accruing on the New Junior Subordinated Debt
Securities)  at  the  Coupon  Rate  compounded  semi-annually  during  any  such
Extension  Period.  Prior to the termination of any such Extension  Period,  the
Depositor  may further  defer  payments of  interest by further  extending  such
Extension Period;  provided that such Extension  Period,  together with all such
previous and further  extensions within such Extension Period, may not exceed 10
consecutive  semi-annual periods,  including the first semi-annual period during
such  Extension  Period,  or extend  beyond the Maturity  Date of the New Junior
Subordinated  Debt  Securities.  Payments of accumulated  Distributions  will be
payable to Holders as they  appear on the books and  records of the Trust on the
first record date after the end of the Extension Period. Upon the termination of
any Extension  Period and the payment of all amounts then due, the Depositor may
commence a new Extension Period, subject to the above requirements.

     Subject to the prior approval of the Federal Reserve Board if such approval
is then required under  applicable law or capital  guidelines or policies of the
Federal  Reserve  Board  and  to  certain  other  conditions  set  forth  in the
Declaration  of Trust  and the  Indenture,  the  Property  Trustee  may,  at the
direction of the  Depositor,  at any time  liquidate the Trust and cause the New
Junior  Subordinated  Debt  Securities to be  distributed  to the holders of the
Securities in liquidation of the Trust or,  simultaneous  with any redemption of
the  New  Junior  Subordinated  Debt  Securities,  cause  a Like  Amount  of the
Securities to be redeemed by the Trust.

     The  New  Capital  Securities  shall  be  redeemable  as  provided  in  the
Declaration of Trust.






<PAGE>


                                   ASSIGNMENT

     FOR VALUE RECEIVED,  the undersigned assigns and transfers this New Capital
Security to:

            (Insert assignee's social security or tax identification number)

                    (Insert address and zip code of assignee)

and irrevocably appoints

agent to transfer this New Capital Security Certificate on the books of the

Trust. The agent may substitute another to act for him or her.

Date:--------------


     
     
Signature:---------------------------------------------------------------------
          (Sign  exactly  as your name  appears  on the  other  side of this
           New Capital Security Certificate)


           Signature  must  be  guaranteed  by an  "eligible  guarantor
           institution" (a bank, stockbroker,  savings and loan association
           or  credit  union  with  membership  in  an  approved  signature
           guarantee medallion program) pursuant to SEC Rule 17Ad-15.





                          EXCHANGE GUARANTEE AGREEMENT


                                     Between


                            U.S.B. HOLDING CO., INC.


                                 (as Guarantor)


                                       and


                            THE CHASE MANHATTAN BANK


                                  (as Trustee)





                       Dated as of ____________ ___, 1997



<PAGE>

                                TABLE OF CONTENTS

                                    ARTICLE I

                                   Definitions
<TABLE>
<CAPTION>
<S>                                                                                                         <C>
SECTION 1.1.  Definitions...................................................................................1

                             ARTICLE II

                         Trust Indenture Act

SECTION 2.1.  Trust Indenture Act; Application..............................................................4
SECTION 2.2.  List of Holders...............................................................................4
SECTION 2.3.  Reports by the Guarantee Trustee..............................................................4
SECTION 2.4.  Periodic Reports to the Guarantee Trustee.....................................................5
SECTION 2.5.  Evidence of Compliance with Conditions Precedent..............................................5
SECTION 2.6.   Events of Default; Waiver....................................................................5
SECTION 2.7.  Event of Default; Notice......................................................................5
SECTION 2.8.  Conflicting Interests.........................................................................5

                             ARTICLE III

         Powers, Duties and Rights of the Guarantee Trustee

SECTION 3.1.  Powers and Duties of the Guarantee Trustee....................................................6
SECTION 3.2.  Certain Rights of Guarantee Trustee...........................................................7
SECTION 3.3.  Indemnity.....................................................................................9
SECTION 3.4.  Expenses......................................................................................9

                             ARTICLE IV

                          Guarantee Trustee

SECTION 4.1.  Guarantee Trustee; Eligibility................................................................9
SECTION 4.2.  Appointment, Removal and Resignation of the Guarantee Trustee................................10

                              ARTICLE V

                              Guarantee

SECTION 5.1.  Guarantee....................................................................................11
SECTION 5.2.  Waiver of Notice and Demand..................................................................11
SECTION 5.3.  Obligations Not Affected.....................................................................11
SECTION 5.4.  Rights of Holders............................................................................12
SECTION 5.5.  Guarantee of Payment.........................................................................12
SECTION 5.6.  Subrogation..................................................................................12
SECTION 5.7.  Independent Obligations......................................................................13

                             ARTICLE VI

                     Covenants and Subordination

SECTION 6.1.  Subordination................................................................................13
SECTION 6.2.  Pari Passu Guarantees........................................................................13
SECTION 6.3  Limitation on Transactions....................................................................13

                             ARTICLE VII

                             Termination

SECTION 7.1.  Termination..................................................................................14

                            ARTICLE VIII

                            Miscellaneous

SECTION 8.1.  Successors and Assigns.......................................................................14
SECTION 8.2.  Amendments...................................................................................14
SECTION 8.3.  Notices......................................................................................15
SECTION 8.4.  Benefit......................................................................................16
SECTION 8.5.  Interpretation...............................................................................16
SECTION 8.6.  Governing Law................................................................................17
</TABLE>




<PAGE>

                            CROSS-REFERENCE TABLE*-/
Section of
Trust Indenture Act                                         Section of
of 1939, as amended                                         Guarantee Agreement

310(a)              .............................................. 4.1(a)
310(b)              .............................................. 4.1(c), 2.8
310(c)              .............................................. Inapplicable
311(a)              .............................................. 2.2(b)
311(b)              .............................................. 2.2(b)
311(c)              .............................................. Inapplicable
312(a)              .............................................. 2.2(a)
312(b)              .............................................. 2.2(b)
313.                .............................................. 2.3
314(a)              .............................................. 2.4
314(b)              .............................................. Inapplicable
314(c)              .............................................. 2.5
314(d)              .............................................. Inapplicable
314(e)              .............................................. 1.1, 2.5,
                                                                   3.2
314(f)              .............................................. 2.1, 3.2
315(a)              .............................................. 3.1(d)
315(b)              .............................................. 2.7
315(c)              .............................................. 3.1
315(d)              .............................................. 3.1(d)
316(a)              .............................................. 1.1, 2.6,
                                                                   5.4
316(b)              .............................................. 5.3
316(c)              .............................................. Inapplicable
317(a)              .............................................. Inapplicable
317(b)              .............................................. Inapplicable
318(a)              .............................................. 2.1(b)

- --------
*-/  This  Cross-Reference  Table  does  not  constitute  part of the  Guarantee
     Agreement  and shall not affect the  interpretation  of any of its terms of
     provisions.


<PAGE>






     EXCHANGE  GUARANTEE  AGREEMENT,  dated as of  ______  1997  (the  "Exchange
Guarantee"),  executed  and  delivered by U.S.B.  HOLDING CO.,  INC., a Delaware
corporation  (the  "Guarantor")  having its  principal  office at 100 Dutch Hill
Road,  Orangeburg,  New York 10962,  and THE CHASE  MANHATTAN  BANK,  a New York
banking corporation,  as trustee (the "Guarantee  Trustee"),  for the benefit of
the Holders (as defined  herein) from time to time of the Trust  Securities  (as
defined  herein) of UNION STATE CAPITAL TRUST I, a Delaware  statutory  business
trust (the "Issuer").

     WHEREAS,  pursuant to an Amended  and  Restated  Declaration  of Trust (the
"Declaration of Trust"), dated as of February 5, 1997, among the trustees of the
Issuer, the Guarantor,  as sponsor,  Chase Manhattan Bank Delaware,  as Delaware
trustee,  and the holders from time to time of undivided beneficial interests in
the assets of the  Issuer,  the Issuer is  issuing  on the date  hereof  capital
securities,  having an aggregate liquidation amount of $20,000,000, such capital
securities being designated the 9.58% Series B Capital Securities (the "Exchange
Capital  Securities") in connection with the  consummation of the Exchange Offer
(as defined in the  Registration  Agreement  dated as of February 5, 1997 by and
among the Guarantor, the Issuer and the initial purchaser named therein).

     WHEREAS,  as  incentive  for the  Holders to exchange  the Initial  Capital
Securities  (as defined in the  Declaration  of Trust) issued on the date of the
Declaration of Trust for the Exchange Capital Securities,  the Guarantor desires
irrevocably  and  unconditionally  to  agree,  to the  extent  set forth in this
Exchange Guarantee, to pay to the Holders of the Exchange Capital Securities and
the Common  Securities  (as defined in the  Declaration  of Trust) the Guarantee
Payments  (as  defined  herein).  The  Guarantor  agrees to make  certain  other
payments on the terms and conditions set forth herein.

     NOW,  THEREFORE,  in  consideration  of the purchase by each Holder,  which
purchase the Guarantor hereby agrees shall benefit the Guarantor,  the Guarantor
executes and delivers  this  Exchange  Guarantee  for the benefit of the Holders
from time to time of the Trust Securities.


                                    ARTICLE I


                                   Definitions


     SECTION 1.1. Definitions. As used in this Exchange Guarantee, the terms set
forth below shall,  unless the context  otherwise  requires,  have the following
meanings.  Capitalized or otherwise defined terms used but not otherwise defined
herein  shall have the  meanings  assigned to such terms in the  Declaration  of
Trust as in effect on the date hereof.

     "Affiliate"  of any  specified  Person means any other  Person  directly or
indirectly  controlling  or  controlled  by or under  direct or indirect  common
control with such specified Person; provided,  however, that an Affiliate of the
Guarantor  shall not be deemed to include the Issuer.  For the  purposes of this
definition,  "control" when used with respect to any specified  Person means the
power to  direct  the  management  and  policies  of such  Person,  directly  or
indirectly,  whether through the ownership of voting securities,  by contract or
otherwise;   and  the  terms   "controlling"   and  "controlled"  have  meanings
correlative to the foregoing.

     "Capital  Securities" shall have the meaning specified in the first recital
of this Exchange Guarantee.

     "Debt" shall have the meaning specified in the Indenture.

     "Declaration  of  Trust"  shall  have the  meaning  specified  in the first
recital of this Exchange Guarantee.

     "Event of Default"  means a default by the  Guarantor on any of its payment
or other obligations under this Exchange  Guarantee;  provided,  however,  that,
except  with  respect to a default in payment  of any  Guarantee  Payments,  the
Guarantor  shall have  received  notice of default and shall not have cured such
default within 60 days after receipt of such notice; provided,  further, that no
Event of  Default  shall  occur  unless an Event of Default  (as  defined in the
Indenture or the Declaration) shall have occurred and be continuing.

     "Guarantee Payments" means the following payments or distributions, without
duplication,  with  respect to the Trust  Securities,  to the extent not paid or
made by or on behalf of the Issuer:  (i) any  accrued  and unpaid  Distributions
required to be paid on the Trust Securities, to the extent the Issuer shall have
funds on hand  available  therefor  at such  time,  (ii) the  redemption  price,
including all accrued and unpaid  Distributions  to the date of redemption  (the
"Redemption Price"),  with respect to the Trust Securities called for redemption
by the  Issuer to the extent  the  Issuer  shall  have  funds on hand  available
therefor at such time,  and (iii) upon a voluntary or  involuntary  termination,
winding-up  or  liquidation  of the  Issuer,  unless  Junior  Subordinated  Debt
Securities are  distributed  to the Holders,  the lesser of (a) the aggregate of
the  liquidation  amount of $1,000 per Trust  Security  plus  accrued and unpaid
Distributions  to the date of payment to the extent the Issuer  shall have funds
on hand available to make such payment at such time and (b) the amount of assets
of the Issuer remaining  available for distribution to Holders in liquidation of
the Issuer (in either  case,  the  "Liquidation  Distribution").  If an Event of
Default  under the  Declaration  has  occurred and is  continuing,  no Guarantee
Payments with respect to the Common  Securities  or any guarantee  payment under
any Other  Guarantees  (as  defined  in the  Indenture)  with  respect to Common
Securities of any other U.S.B.H. Capital Trust (as defined in the Indenture), if
any, shall be made until the Holders of Capital Securities shall be paid in full
the Guarantee Payments to which they are entitled under this Exchange Guarantee.
Subordination of Guarantee  Payments on the Common Securities  following such an
Event of Default under the Declaration  shall be analogous to the  subordination
of the Common Securities provided for in Section 4.03 of the Declaration.

     "Guarantee  Trustee"  means The Chase  Manhattan  Bank,  until a  Successor
Guarantee Trustee has been appointed and has accepted such appointment  pursuant
to the terms of this Exchange Guarantee and thereafter means each such Successor
Guarantee Trustee.

     "Guarantor"  shall  have the  meaning  specified  in the  preamble  of this
Exchange Guarantee.

     "Holder"  means any holder,  as  registered on the books and records of the
Issuer, of any Trust Securities;  provided, however, that in determining whether
the  holders of the  requisite  percentage  of Trust  Securities  have given any
request,  notice,  consent or waiver  hereunder,  "Holder" shall not include the
Guarantor,  the  Guarantee  Trustee,  or any  Affiliate of the  Guarantor or the
Guarantee Trustee.

     "Indenture" means the Junior Subordinated  Indenture,  dated as of February
5, 1997,  as  supplemented  and  amended  between  the  Guarantor  and The Chase
Manhattan Bank, as trustee,  relating to the issuance of the Junior Subordinated
Debt Securities.

     "Issuer"  shall have the  meaning  specified  in the first  recital of this
Exchange Guarantee.

     "List of Holders" has the meaning specified in Section 2.2(a).

     "Majority  in  Liquidation  Amount of the  Securities"  means a vote by the
Holder(s),  voting  separately  as a class,  of more  than 50% of the  aggregate
Liquidation Amount of all then Outstanding Trust Securities.

     "Officers'  Certificate"  means,  with respect to any Person, a certificate
signed by the Chairman,  the Chief  Executive  Officer,  the President or a Vice
President,  and by the Chief  Financial  Officer,  the  Treasurer,  an Associate
Treasurer, an Assistant Treasurer, the Controller, the Secretary or an Assistant
Secretary of such Person, and delivered to the Guarantee Trustee.  Any Officers'
Certificate  delivered  with respect to compliance  with a condition or covenant
provided for in this Exchange Guarantee shall include:

          (a)  a statement that each officer  signing the Officers'  Certificate
               has read the covenant or condition and the  definitions  relating
               thereto;

          (b)  a brief  statement of the nature and scope of the  examination or
               investigation   undertaken  by  each  officer  in  rendering  the
               Officers' Certificate;

          (c)  a  statement  that  each  officer  has made such  examination  or
               investigation  as, in such  officer's  opinion,  is  necessary to
               enable such officer to express an informed  opinion as to whether
               or not such covenant or condition has been complied with; and

          (d)  a statement as to whether,  in the opinion of each officer,  such
               condition or covenant has been complied with.

     "Other Debentures" shall have the meaning specified in the Indenture.

     "Other Guarantees" shall have the meaning specified in the Indenture.

     "Responsible Officer" when used with respect to the Guarantee Trustee means
any officer of the the Trustee with direct responsibility for the administration
of this Exchange Guarantee, and also means, with respect to a particular matter,
any other officer of the Trustee to whom such matter is referred because of such
officer's knowledge of and familiarity with the particular subject.

     "Senior Debt" shall have the meaning specified in the Indenture.

     "Successor   Guarantee   Trustee"  means  a  successor   Guarantee  Trustee
possessing the qualifications to act as Guarantee Trustee under Section 4.1.

     "Trust  Securities"  shall have the meaning specified in the Declaration of
Trust.


                                   ARTICLE II


                               Trust Indenture Act


     SECTION 2.1. Trust Indenture Act; Application.  (a) This Exchange Guarantee
will  not  be  qualified   under  the  Trust   Indenture  Act  except  upon  the
effectiveness  of  a  registration  statement  with  respect  to  this  Exchange
Guarantee.

     (b) Upon  qualification  under the Trust  Indenture Act as  contemplated in
clause  (a) above,  if and to the extent  that any  provision  of this  Exchange
Guarantee limits, qualifies or conflicts with the duties imposed by Sections 310
to 317,  inclusive,  of the Trust  Indenture  Act,  such  imposed  duties  shall
control.

     SECTION 2.2. List of Holders.  (a) The Guarantor  shall furnish or cause to
be furnished to the Guarantee  Trustee (i)  semiannually,  not more than 15 days
after May 15 and November 15 of each year, a list, in such form as the Guarantee
Trustee may reasonably require, of the names and addresses of the Holders ("List
of Holders")  as of a date not more than 15 days prior to the delivery  thereof,
and (ii) at such other  times as the  Guarantee  Trustee may request in writing,
within 30 days after the receipt by the Guarantor of any such request, a List of
Holders  as of a date not more  than 15 days  prior  to the  time  such  list is
furnished,  in each case to the extent such  information is in the possession or
control of the Guarantor  and is not identical to a previously  supplied list of
Holders or has not  otherwise  been  received  by the  Guarantee  Trustee in its
capacity  as such.  The  Guarantee  Trustee  may  destroy  any  List of  Holders
previously given to it on receipt of a new List of Holders.

     (b) The Guarantee  Trustee shall comply with its obligations  under Section
311(a), Section 311(b) and Section 312(b) of the Trust Indenture Act.

     SECTION 2.3.  Reports by the  Guarantee  Trustee.  Within 60 days of May of
each calendar year,  commencing  with May 15, 1997, the Guarantee  Trustee shall
provide to the Holders such  reports,  if any, as are required by Section 313 of
the Trust Indenture Act in the form and in the manner provided by Section 313 of
the Trust  Indenture  Act.  The  Guarantee  Trustee  shall also  comply with the
requirements of Section 313(d) of the Trust Indenture Act.

     SECTION 2.4. Periodic Reports to the Guarantee Trustee. The Guarantor shall
provide to the Guarantee Trustee, the Securities and Exchange Commission and the
Holders such documents,  reports and information, if any, as required by Section
314 of the  Trust  Indenture  Act and the  compliance  certificate  required  by
Section 314 of the Trust  Indenture  Act, in the form,  in the manner and at the
times required by Section 314 of the Trust Indenture Act.

     SECTION 2.5.  Evidence of Compliance with Conditions  PrecedentMERGEFORMAT.
The Guarantor shall provide to the Guarantee Trustee such evidence of compliance
with such conditions precedent,  if any, provided for in this Exchange Guarantee
that  relate  to any of the  matters  set forth in  Section  314(c) of the Trust
Indenture Act. Any  certificate  or opinion  required to be given by any officer
pursuant  to  Section  314(c)(1)  may be  given  in  the  form  of an  Officers'
Certificate.

     SECTION  2.6.  Events of  Default;  Waiver.  The  Holders of a Majority  in
Liquidation  Amount of the  Securities  may, by vote,  on behalf of the Holders,
waive any past Event of Default and its consequences. Upon such waiver, any such
Event of Default  shall cease to exist,  and any such Event of Default  shall be
deemed to have been cured, for every purpose of this Exchange Guarantee,  but no
such waiver shall extend to any  subsequent or other default or Event of Default
or impair any right consequent therefrom.

     SECTION 2.7.  Event of Default;  Notice.  (a) The Guarantee  Trustee shall,
within  90  days  after  the  occurrence  of an  Event  of  Default  known  to a
Responsible  Officer of the  Trustee,  transmit  by mail,  first  class  postage
prepaid, to the Holders, notices of all Events of Default known to the Guarantee
Trustee, unless such Events of Default have been cured before the giving of such
notice;  provided,  that,  except in the case of a default  in the  payment of a
Guarantee Payment,  the Guarantee Trustee shall be protected in withholding such
notice if and so long as the Board of Directors,  the  executive  committee or a
trust  committee  of  directors  and/or  a  Responsible  Officer  in good  faith
determines  that the  withholding  of such  notice  is in the  interests  of the
Holders.

     (b) The  Guarantee  Trustee  shall not be deemed to have  knowledge  of any
Event of Default unless a Responsible Officer charged with the administration of
the  Declaration  of Trust shall have received  written  notice of such Event of
Default.

     SECTION  2.8.  Conflicting  Interests.  The  Declaration  of Trust shall be
deemed to be specifically  described in this Exchange Guarantee for the purposes
of clause (i) of the first  proviso  contained  in  Section  310(b) of the Trust
Indenture Act.




                                   ARTICLE III


               Powers, Duties and Rights of the Guarantee Trustee


     SECTION  3.1.  Powers  and  Duties  of the  Guarantee  Trustee67.  (a) This
Exchange Guarantee shall be held by the Guarantee Trustee for the benefit of the
Holders, and the Guarantee Trustee shall not transfer this Exchange Guarantee to
any Person  except a Holder  exercising  his or her rights  pursuant  to Section
5.4(iv) or to a Successor  Guarantee  Trustee on  acceptance  by such  Successor
Guarantee Trustee of its appointment to act as Successor Guarantee Trustee.  The
right,  title and interest of the Guarantee Trustee shall  automatically vest in
any Successor  Guarantee  Trustee,  upon acceptance by such Successor  Guarantee
Trustee of its  appointment  hereunder,  and such vesting and cessation of title
shall be effective whether or not conveyancing  documents have been executed and
delivered pursuant to the appointment of such Successor Guarantee Trustee.

     (b) If an Event of Default has occurred and is  continuing,  the  Guarantee
Trustee shall enforce this Exchange Guarantee for the benefit of the Holders.

     (c) The Guarantee  Trustee,  before the  occurrence of any Event of Default
and after the  curing of all  Events of Default  that may have  occurred,  shall
undertake  to perform  only such  duties as are  specifically  set forth in this
Exchange  Guarantee,  and no implied  covenants shall be read into this Exchange
Guarantee  against  the  Guarantee  Trustee.  In case an  Event of  Default  has
occurred  (that has not been  cured or waived  pursuant  to  Section  2.6),  the
Guarantee  Trustee shall  exercise such of the rights and powers vested in it by
this  Exchange  Guarantee,  and use the same  degree  of care  and  skill in its
exercise  thereof,  as  a  prudent  person  would  exercise  or  use  under  the
circumstances in the conduct of his or her own affairs.

     (d) No provision of this Exchange  Guarantee  shall be construed to relieve
the  Guarantee  Trustee from  liability for its own  negligent  action,  its own
negligent failure to act or its own willful misconduct, except that:

          (i)  prior to the  occurrence  of any Event of  Default  and after the
               curing or  waiving of all such  Events of  Default  that may have
               occurred:

               (A)  the duties and obligations of the Guarantee Trustee shall be
                    determined solely by the express provisions of this Exchange
                    Guarantee,  and the  Guarantee  Trustee  shall not be liable
                    except for the performance of such duties and obligations as
                    are specifically set forth in this Exchange Guarantee; and

               (B)  in the  absence  of bad  faith on the part of the  Guarantee
                    Trustee,  the Guarantee Trustee may conclusively rely, as to
                    the  truth  of the  statements  and the  correctness  of the
                    opinions  expressed   therein,   upon  any  certificates  or
                    opinions  furnished to the Guarantee  Trustee and conforming
                    to the requirements of this Exchange  Guarantee;  but in the
                    case  of any  such  certificates  or  opinions  that  by any
                    provision   hereof  or  of  the  Trust   Indenture  Act  are
                    specifically  required  to be  furnished  to  the  Guarantee
                    Trustee,  the  Guarantee  Trustee  shall  be under a duty to
                    examine the same to determine whether or not they conform to
                    the requirements of this Exchange Guarantee;

          (ii) the  Guarantee  Trustee  shall  not be  liable  for any  error of
               judgment  made in good  faith  by a  Responsible  Officer  of the
               Guarantee  Trustee,  unless it shall be proved that the Guarantee
               Trustee was negligent in  ascertaining  the pertinent  facts upon
               which such judgment was made;

          (iii)the  Guarantee  Trustee  shall not be liable with  respect to any
               action  taken  or  omitted  to be  taken  by it in good  faith in
               accordance  with the  direction of the Holders of not less than a
               Majority in Liquidation Amount of the Securities  relating to the
               time,  method  and place of  conducting  any  proceeding  for any
               remedy  available to the Guarantee  Trustee,  or  exercising  any
               trust or power  conferred  upon the Guarantee  Trustee under this
               Exchange Guarantee; and

          (iv) no  provision  of  this  Exchange  Guarantee  shall  require  the
               Guarantee  Trustee  to expend or risk its own funds or  otherwise
               incur personal  financial  liability in the performance of any of
               its duties or in the  exercise  of any of its rights or powers if
               the Guarantee Trustee shall have reasonable grounds for believing
               that the  repayment  of such funds or liability is not assured to
               it  under  the  terms of this  Exchange  Guarantee  or  indemnity
               satisfactory  to  it  against  such  risk  or  liability  is  not
               reasonably assured to it.


     SECTION 3.2. Certain Rights of Guarantee TrusteeMERGEFORMAT. (a) Subject to
the provisions of Section 3.1:

          (i)  The Guarantee  Trustee may  conclusively  rely and shall be fully
               protected   in  acting  or   refraining   from  acting  upon  any
               resolution,  certificate, statement, instrument, opinion, report,
               notice,  request,  direction,  consent,  order, bond,  debenture,
               note,  other evidence of  indebtedness or other paper or document
               reasonably  believed by it to be genuine and to have been signed,
               sent or presented by the proper party or parties.

          (ii) Any  direction  or act  of the  Guarantor  contemplated  by  this
               Exchange  Guarantee  shall  be  sufficiently   evidenced  by  all
               Officers' Certificate unless otherwise prescribed herein.

          (iii)Whenever,  in the administration of this Exchange Guarantee,  the
               Guarantee Trustee shall deem it desirable that a matter be proved
               or established  before taking,  suffering or omitting to take any
               action hereunder, the Guarantee Trustee (unless other evidence is
               herein specifically  prescribed) may, in the absence of bad faith
               on its part,  request  and  conclusively  rely upon an  Officers'
               Certificate   which,  upon  receipt  of  such  request  from  the
               Guarantee Trustee, shall be promptly delivered by the Guarantor.

          (iv) The  Guarantee  Trustee may consult with legal  counsel,  and the
               advice or written  opinion of such legal  counsel with respect to
               legal  matters  shall  be full  and  complete  authorization  and
               protection in respect of any action taken, suffered or omitted to
               be taken by it  hereunder  in good faith and in  accordance  with
               such advice or opinion.  Such legal  counsel may be legal counsel
               to the Guarantor or any of its  Affiliates  and may be one of its
               employees. The Guarantee Trustee shall have the right at any time
               to  seek  instructions  concerning  the  administration  of  this
               Exchange Guarantee from any court of competent jurisdiction.

          (v)  The  Guarantee  Trustee  shall be under no obligation to exercise
               any of  the  rights  or  powers  vested  in it by  this  Exchange
               Guarantee at the request or direction of any Holder,  unless such
               Holder shall have provided to the Guarantee Trustee such security
               and indemnity  reasonably  satisfactory to it, against the costs,
               expenses (including attorneys' fees and expenses) and liabilities
               that might be incurred by it in  complying  with such  request or
               direction, including such reasonable advances as may be requested
               by the Guarantee  Trustee;  provided,  that nothing  contained in
               this Section  3.2(a)(v)  shall be taken to relieve the  Guarantee
               Trustee,  upon the  occurrence  of an Event  of  Default,  of its
               obligation to exercise the rights and powers vested in it by this
               Exchange Guarantee.

          (vi) The   Guarantee   Trustee   shall   not  be  bound  to  make  any
               investigation into the facts or matters stated in any resolution,
               certificate,  statement,  instrument,  opinion,  report,  notice,
               request, direction,  consent, order, bond, debenture, note, other
               evidence  of  indebtedness  or other paper or  document,  but the
               Guarantee  Trustee,  in its  discretion,  may make  such  further
               inquiry or investigation into such facts or matters as it may see
               fit.

          (vii)The  Guarantee  Trustee  may  execute any of the trusts or powers
               hereunder or perform any duties  hereunder  either directly or by
               or through its agents or  attorneys,  and the  Guarantee  Trustee
               shall not be responsible  for any misconduct or negligence on the
               part of any such agent or attorney  appointed with due care by it
               hereunder.

          (viii) Whenever in the  administration of this Exchange  Guarantee the
               Guarantee Trustee shall deem it desirable to receive instructions
               with respect to enforcing any remedy or right or taking any other
               action   hereunder,   the  Guarantee   Trustee  (A)  may  request
               instructions  from the Holders,  (B) may refrain  from  enforcing
               such  remedy or right or taking  such  other  action  until  such
               instructions  are  received  and (C) shall be fully  protected in
               acting in accordance with such instructions.

     (b) No provision of this Exchange  Guarantee  shall be deemed to impose any
duty or  obligation  on the  Guarantee  Trustee  to  perform  any act or acts or
exercise any right, power, duty or obligation  conferred or imposed on it in any
jurisdiction  in which it shall be illegal,  or in which the  Guarantee  Trustee
shall be  unqualified  or  incompetent  in accordance  with  applicable  law, to
perform  any such act or acts or to  exercise  any such  right,  power,  duty or
obligation.  No permissive power or authority available to the Guarantee Trustee
shall  be  construed  to be a duty to act in  accordance  with  such  power  and
authority.

     SECTION 3.3.  Indemnity.  The  Guarantor  agrees to indemnify the Guarantee
Trustee and its directors,  officers, agents and employees for, and to hold them
harmless against,  any loss, liability or expense incurred without negligence or
bad faith on the part of the Guarantee Trustee,  arising out of or in connection
with the acceptance or administration of this Exchange Guarantee,  including the
costs and  expenses  of  defending  itself  against  any claim or  liability  in
connection  with the  exercise  or  performance  of any of its  powers or duties
hereunder.  The Guarantee  Trustee will not claim or exact any lien or charge on
any  Guarantee  Payments as a result of any amount due to it under this Exchange
Guarantee.  This  indemnity  shall  survive  the  termination  of this  Exchange
Guarantee or the resignation or removal of the Guarantee Trustee.

     SECTION 3.4. Expenses. The Guarantor, as obligor on the Junior Subordinated
Debt Securities, shall from time to time reimburse the Guarantee Trustee for its
reasonable expenses and costs incurred in connection with the performance of its
duties  hereunder.  The  provisions  of  this  Section  3.4  shall  survive  the
termination of this Exchange Guarantee or the removal of the Guarantee Trustee.


                                   ARTICLE IV


                                Guarantee Trustee


     SECTION 4.1. Guarantee Trustee;  Eligibility.  (a) There shall at all times
be a Guarantee Trustee which shall:

          (i)  not be an Affiliate of the Guarantor; and

          (ii) be a Person that is eligible  pursuant to the Trust Indenture Act
               to act as such and has a combined capital and surplus of at least
               $50,000,000,  and shall be a corporation meeting the requirements
               of Section 310(c) of the Trust Indenture Act. If such corporation
               publishes reports of condition at least annually, pursuant to law
               or to the requirements of the supervising or examining authority,
               then,  for  the  purposes  of  this  Section  and to  the  extent
               permitted by the Trust  Indenture  Act, the combined  capital and
               surplus of such  corporation  shall be deemed to be its  combined
               capital  and  surplus as set forth in its most  recent  report of
               condition so published.

     (b) If at any time the  Guarantee  Trustee shall cease to be eligible to so
act under Section 4.1(a),  the Guarantee Trustee shall immediately resign in the
manner and with the effect set out in Section 4.2(c).

     (c)  If the  Guarantee  Trustee  has  or  shall  acquire  any  "conflicting
interest"  within the meaning of Section 310(b) of the Trust  Indenture Act, the
Guarantee Trustee and Guarantor shall in all respects comply with the provisions
of Section 310(b) of the Trust Indenture Act.

     SECTION 4.2. Appointment, Removal and Resignation of the Guarantee Trustee.
(a) Subject to Section  4.02(b),  in the absence of the existence of an Event of
Default,  the Guarantee Trustee may be appointed or removed without cause at any
time by the Guarantor.

     (b) The Guarantee Trustee shall not be removed until a Successor  Guarantee
Trustee  has  been  appointed  and has  accepted  such  appointment  by  written
instrument  executed by such  Successor  Guarantee  Trustee and delivered to the
Guarantor.

     (c) The Guarantee  Trustee  appointed  hereunder  shall hold office until a
Successor  Guarantee  Trustee shall have been  appointed or until its removal or
resignation.  The  Guarantee  Trustee may resign from office  (without  need for
prior or subsequent  accounting)  by an  instrument  in writing  executed by the
Guarantee  Trustee and delivered to the Guarantor,  which  resignation shall not
take effect  until a Successor  Guarantee  Trustee  has been  appointed  and has
accepted such  appointment  by instrument in writing  executed by such Successor
Guarantee  Trustee and delivered to the  Guarantor  and the resigning  Guarantee
Trustee.

     (d) If no  Successor  Guarantee  Trustee  shall  have  been  appointed  and
accepted  appointment  as  provided  in this  Section  4.2  within 60 days after
delivery  to the  Guarantor  of an  instrument  of  resignation,  the  resigning
Guarantee  Trustee may petition,  at the expense of the Guarantor,  any court of
competent  jurisdiction for appointment of a Successor  Guarantee Trustee.  Such
court may  thereupon,  after  prescribing  such  notice,  if any, as it may deem
proper, appoint a Successor Guarantee Trustee.


                                    ARTICLE V


                                    Guarantee


     SECTION 5.1.  Guarantee.  The  Guarantor  irrevocably  and  unconditionally
agrees to pay in full to the Holders the Guarantee Payments (without duplication
of amounts  theretofore  paid by or on behalf of the  Issuer),  as and when due,
regardless of any defense, right of set-off or counterclaim which the Issuer may
have or assert.  The Guarantor's  obligation to make a Guarantee  Payment may be
satisfied  by direct  payment of the  required  amounts by the  Guarantor to the
Holders  or by  causing  the  Issuer to pay such  amounts  to the  Holders.  The
Guarantor shall give prompt written notice to the Guarantee Trustee in the event
it makes any direct payment hereunder.


     SECTION  5.2.  Waiver of Notice and Demand.  The  Guarantor  hereby  waives
notice of acceptance of the Exchange  Guarantee and of any liability to which it
applies or may apply,  presentment,  demand for payment,  any right to require a
proceeding  first  against the  Guarantee  Trustee,  Issuer or any other  Person
before proceeding against the Guarantor,  protest, notice of nonpayment,  notice
of dishonor, notice of redemption and all other notices and demands.


     SECTION  5.3.  Obligations  Not  Affected.   The  obligations,   covenants,
agreements and duties of the Guarantor under this Exchange Guarantee shall in no
way be affected or impaired by reason of the happening  from time to time of any
of the following:

          (a)  the release or waiver,  by operation of law or otherwise,  of the
               performance or observance by the Issuer of any express or implied
               agreement,  covenant,  term or  condition  relating  to the Trust
               Securities to be performed or observed by the Issuer;

          (b)  the extension of time for the payment by the Issuer of all or any
               portion of the  Distributions  (other than any  extension of time
               for payment of  Distributions  that results from the extension of
               any  interest  payment  period on the  Junior  Subordinated  Debt
               Securities as so provided in the  Indenture),  Redemption  Price,
               Liquidation  Distribution  or any other  sums  payable  under the
               terms of the Trust  Securities  or the  extension of time for the
               performance of any other obligation under,  arising out of, or in
               connection with, the Trust Securities;

          (c)  any failure,  omission, delay or lack of diligence on the part of
               the Holders to enforce,  assert or exercise any right, privilege,
               power or remedy conferred on the Holders pursuant to the terms of
               the Trust  Securities,  or any  action on the part of the  Issuer
               granting indulgence or extension of any kind;

          (d)  the voluntary or involuntary  liquidation,  dissolution,  sale of
               any collateral, receivership,  insolvency, bankruptcy, assignment
               for  the  benefit  of  creditors,  reorganization,   arrangement,
               composition  or   readjustment  of  debt  of,  or  other  similar
               proceedings  affecting,  the  Issuer or any of the  assets of the
               Issuer;

          (e)  any  invalidity  of,  or  defect  or  deficiency  in,  the  Trust
               Securities;

          (f)  the settlement or compromise of any obligation  guaranteed hereby
               or hereby incurred;

          (g)  the consummation of the Exchange Offer; or

          (h)  any other circumstance whatsoever that might otherwise constitute
               a legal or  equitable  discharge  or defense of a  guarantor,  it
               being the intent of this Section 5.3 that the  obligations of the
               Guarantor hereunder shall be absolute and unconditional under any
               and all circumstances.

     There  shall be no  obligation  of the Holders to give notice to, or obtain
the  consent  of, the  Guarantor  with  respect to the  happening  of any of the
foregoing.

     SECTION 5.4. Rights of Holders. The Guarantor expressly  acknowledges that:
(i) this Exchange  Guarantee will be deposited with the Guarantee  Trustee to be
held for the benefit of the Holders; (ii) the Guarantee Trustee has the right to
enforce  this  Exchange  Guarantee on behalf of the  Holders;  (iii)  subject to
Section  3.2(v),  the  Holders  of a  Majority  in  Liquidation  Amount  of  the
Securities have the right to direct the time, method and place of conducting any
proceeding for any remedy available to the Guarantee  Trustee in respect of this
Exchange Guarantee or exercising any trust or power conferred upon the Guarantee
Trustee under this Exchange Guarantee; and (iv) any Holder may institute a legal
proceeding  directly  against the  Guarantor  to enforce  its rights  under this
Exchange  Guarantee,  without first  instituting a legal proceeding  against the
Issuer or any other Person.

     SECTION  5.5.  Guarantee  of Payment.  This  Exchange  Guarantee  creates a
guarantee of payment and not of collection.  This Exchange Guarantee will not be
discharged  except  by  payment  of the  Guarantee  Payments  in  full  (without
duplication of amounts  theretofore paid by the Issuer) or upon  distribution of
Junior Subordinated Debt Securities to Holders as provided in the Declaration of
Trust.

     SECTION 5.6. Subrogation. The Guarantor shall be subrogated to all (if any)
rights of the Holders  against the Issuer in respect of any amounts  paid to the
Holders by the Guarantor under this Exchange  Guarantee and shall have the right
to waive payment by the Issuer pursuant to Section 5.1; provided,  however, that
the Guarantor shall not (except to the extent  required by mandatory  provisions
of law) be entitled to enforce or  exercise  any rights  which it may acquire by
way of subrogation or any indemnity,  reimbursement or other  agreement,  in all
cases as a result of payment  under this Exchange  Guarantee,  if at the time of
any such payment,  any amounts are due and unpaid under this Exchange Guarantee.
If any amount  shall be paid to the  Guarantor  in  violation  of the  preceding
sentence,  the Guarantor agrees to hold such amount in trust for the Holders and
to pay over such amount to the Holders.

     SECTION 5.7. Independent  Obligations.  The Guarantor acknowledges that its
obligations  hereunder are  independent  of the  obligations  of the Issuer with
respect  to the  Trust  Securities  and that the  Guarantor  shall be  liable as
principal and as debtor  hereunder to make  Guarantee  Payments  pursuant to the
terms of this Exchange  Guarantee  notwithstanding  the  occurrence of any event
referred to in subsections (a) through (g), inclusive, of Section 5.3 hereof.


                                   ARTICLE VI


                           Covenants and Subordination


     SECTION 6.1.  Subordination.  This Exchange  Guarantee  will  constitute an
unsecured  obligation of the Guarantor and will rank  subordinate  and junior in
right of payment to all Senior Debt of the Guarantor,  to the same extent and in
the same manner that the Junior Subordinated Debt Securities are subordinated to
Senior Debt  pursuant to the  Indenture,  and (b) senior to all capital stock of
the Guarantor.

     SECTION 6.2. Pari Passu Guarantees. This Exchange Guarantee shall rank pari
passu with any similar guarantee agreements issued by the Guarantor on behalf of
the  holders of trust  securities  issued by a trust  created  by the  Guarantor
similar to the Issuer.

     SECTION 6.3. Limitation on Transactions. The Guarantor covenants and agrees
with  each  Holder  that  it will  not  (i)  declare  or pay  any  dividends  or
distributions  on, or redeem,  purchase,  acquire or make a liquidation  payment
with respect to, any shares of the  Guarantor's  capital  stock (which  includes
common and preferred stock), or (ii) make any payment of principal,  interest or
premium,  if any, on or repay,  repurchase or redeem any debt  securities of the
Guarantor  (including  Other  Debentures) that rank pari passu with or junior in
interest to the Securities or (iii) make any guarantee  payments with respect to
any  guarantee by the  Guarantor of debt  securities  of any  subsidiary  of the
Guarantor  (including Other  Guarantees) if such guarantee ranks pari passu with
or  junior  in  interest  to  the  Securities   (other  than  (a)  dividends  or
distributions  in  common  stock  of the  Guarantor,  (b) any  declaration  of a
dividend in connection with the  implementation of a stockholders'  rights plan,
or the issuance of stock under any such plan in the future, or the redemption or
repurchase of any such rights pursuant thereto, (c) payments under this Exchange
Guarantee,  (d) purchases or acquisitions  of shares of the  Guarantor's  common
stock in connection  with the  satisfaction  by the Guarantor of its obligations
under any employee benefit plan or other contractual obligation of the Guarantor
(other  than a  contractual  obligation  ranking  pari  passu  with or junior in
interest  to the  Securities),  (e) as a  result  of a  reclassification  of the
Guarantor's  capital  stock or the exchange or conversion of one class or series
of the Guarantor's  capital stock for another class or series of the Guarantor's
capital  stock,  or (f) the  purchase of  fractional  interests in shares of the
Guarantor's  capital stock pursuant to the conversion or exchange  provisions of
such capital stock or the security  being  converted or  exchanged),  if at such
time (i) there  shall  have  occurred  an Event of  Default  (as  defined in the
Indenture),  (ii) the Guarantor  shall be in default with respect to its payment
of any obligations  under this Guarantee or (iii) the Guarantor shall have given
notice  of its  election  to  begin  an  Extension  Period  (as  defined  in the
Indenture) and shall not have rescinded such notice,  or such Extension  Period,
or any extension thereof, shall be continuing.

     The Guarantor also covenants with each Holder for so long as the Securities
remain  outstanding  (i) to maintain  100% direct or indirect  ownership  of the
Common  Securities;  provided,  however,  that any  permitted  successor  of the
Guarantor under the Indenture may succeed to the  Guarantor's  ownership of such
Common  Securities,  (ii) not to cause or permit the dissolution,  winding-up or
termination of the Issuer,  except (a) in connection  with a distribution of the
Junior  Subordinated Debt Securities to the holders of Capital Securities or (b)
in connection with certain mergers, consolidations or amalgamations permitted by
the  Declaration  of Trust and (iii) to use its reasonable  efforts,  consistent
with the terms and provisions of such  Declaration of Trust,  to cause the Trust
to remain  classified  as a grantor  trust and not an  association  taxable as a
corporation for United States Federal income tax purposes.


                                   ARTICLE VII

     SECTION 7.1. Termination. This Exchange Guarantee shall terminate and be of
no further force and effect upon (i) full payment of the Redemption Price of all
Trust Securities,  (ii) the distribution of Junior  Subordinated Debt Securities
to the Holders in exchange for all of the Trust Securities or (iii) full payment
of the  amounts  payable  in  accordance  with the  Declaration  of  Trust  upon
liquidation  of  the  Issuer.   Notwithstanding  the  foregoing,  this  Exchange
Guarantee will continue to be effective or will be  reinstated,  as the case may
be, if at any time any  Holder  must  repay any sums paid with  respect to Trust
Securities or this Exchange  Guarantee.  The  provisions of Sections 3.3 and 3.4
shall survive termination of this Exchange Guarantee as provided therein.


                                  ARTICLE VIII

                                  Miscellaneous

     SECTION  8.1.  Successors  and  Assigns.   All  guarantees  and  agreements
contained  in this  Exchange  Guarantee  shall  bind  the  successors,  assigns,
receivers,  trustees and representatives of the Guarantor and shall inure to the
benefit  of  the  Holders  then   outstanding.   Except  in  connection  with  a
consolidation,  merger or sale involving the Guarantor  that is permitted  under
Article  VIII of the  Indenture  and  pursuant to which the  assignee  agrees in
writing to perform the Guarantor's  obligations  hereunder,  the Guarantor shall
not assign its obligations hereunder.

     SECTION 8.2.  Amendments.  Except with respect to any changes  which do not
adversely  affect the rights of the  Holders in any  material  respect (in which
case no consent of the Holders will be required),  this  Exchange  Guarantee may
only be  amended  with the  prior  approval  of the  Holders  of not less than a
Majority in Liquidation  Amount of the Securities.  The provisions of Article VI
of the  Declaration of Trust  concerning  meetings of the Holders shall apply to
the giving of such approval.

     SECTION 8.3. Notices. Any notice,  request or other communication  required
or permitted to be given hereunder shall be in writing, duly signed by the party
giving such notice,  and  delivered,  telecopied  (confirmed  by delivery of the
original) or mailed by first class mail as follows:

          (a)  if given to the Guarantor, to the address set forth below or such
               other address, facsimile number or to the attention of such other
               Person as the Guarantor may give notice to the Holders:

               U.S.B. HOLDING CO., INC.
               100 Dutch Hill Road
               Orangeburg, New York  10962
               Facsimile No.:  (914) 365-4695
               Attention:    Steven T. Sabatini, Executive Vice President, 
                             Chief Financial Officer and Assistant Secretary

          (b)  if given to the Issuer, in care of the Guarantee Trustee,  at the
               Issuer's (and the Guarantee Trustee's) address set forth below or
               such  other  address  as the  Guarantee  Trustee on behalf of the
               Issuer may give notice to the Holders:

               U.S.B. CAPITAL TRUST I
               c/o U.S.B. HOLDING CO., INC.
               100 Dutch Hill Road
               Orangeburg, New York  10962
               Facsimile No.:  (914) 365-4695
               Attention:    Steven T. Sabatini, Executive Vice President, 
                             Chief Financial Officer and Assistant Secretary

               with a copy to:

               The Chase Manhattan Bank
               450 West 33rd Street
               15th Floor
               New York, New York  10001
               Attention:  Corporate Trustee Administration Department
               Facsimile No.:  (212) 946-8158

          (c)  if given to the Guarantee Trustee:

                The Chase Manhattan Bank
                450 West 33rd Street
                15th Floor
                New York, New York  10001-2697
                Attention: Corporate Trustee Administration Department
                Facsimile No.:  (212) 946-8158

          (d)  if given to any Holder, at the address set forth on the books and
               records of the Issuer.

     All notices  hereunder  shall be deemed to have been given when received in
person,  telecopied  with  receipt  confirmed,  or mailed by first  class  mail,
postage  prepaid,  except that if a notice or other document is refused delivery
or cannot be  delivered  because  of a changed  address  of which no notice  was
given,  such notice or other  document shall be deemed to have been delivered on
the date of such refusal or inability to deliver.

     SECTION 8.4. Benefit.  This Exchange Guarantee is solely for the benefit of
the Holders and is not separately transferable from the Trust Securities.

     SECTION 8.5. Interpretation. In this Exchange Guarantee, unless the context
otherwise requires:

          (a)  capitalized terms used in this Exchange Guarantee but not defined
               in the preamble hereto have the respective  meanings  assigned to
               them in Section 1.1;

          (b)  a term defined  anywhere in this Exchange  Guarantee has the same
               meaning throughout;

          (c)  all  references  to "the Exchange  Guarantee"  or "this  Exchange
               Guarantee"   are  to  this   Exchange   Guarantee   as  modified,
               supplemented or amended from time to time;

          (d)  all  references  in  this  Exchange  Guarantee  to  Articles  and
               Sections are to Articles and Sections of this Exchange  Guarantee
               unless otherwise specified;

          (e)  a term  defined in the Trust  Indenture  Act has the same meaning
               when used in this Exchange  Guarantee unless otherwise defined in
               this Exchange Guarantee or unless the context otherwise requires;

          (f)  a reference to the  singular  includes the plural and vice versa;
               and

          (g)  the  masculine,  feminine or neuter  genders  used  herein  shall
               include the masculine, feminine and neuter genders.

     SECTION 8.6.  Governing Law. THIS EXCHANGE  GUARANTEE  SHALL BE GOVERNED BY
AND CONSTRUED AND  INTERPRETED  IN ACCORDANCE  WITH THE LAWS OF THE STATE OF NEW
YORK WITHOUT REGARD TO THE CONFLICT OF LAW PRINCIPLES THEREOF.

     This  instrument  may be  executed in any number of  counterparts,  each of
which so executed shall be deemed to be an original,  but all such  counterparts
shall together constitute but one and the same instrument.

     THIS  EXCHANGE  GUARANTEE  is  executed  as of the day and year first above
written.

                              U.S.B. HOLDING CO., INC.


                              By_____________________________________
                                   Name:
                                   Title:


                              THE CHASE MANHATTAN BANK, as
                                Guarantee Trustee,

                              By______________________________________
                                   Name:
                                   Title:


                           UNION STATE CAPITAL TRUST I

                                   $20,000,000
                            9.58% Capital Securities

                (Liquidation Amount $1,000 per Capital Security)
                      Fully and Unconditionally Guaranteed

                                       by

                            U.S.B. HOLDING CO., INC.


                             REGISTRATION AGREEMENT


                                                              New York, New York
                                                                February 5, 1997


Keefe, Bruyette & Woods, Inc.
Two World Trade Center, 85th Floor
New York, New York 10048

Dear Sirs:

Union State Capital Trust I, a Delaware  statutory business trust (the "Trust"),
and U.S.B.  Holding  Co.,  Inc.,  a Delaware  corporation  (the  "Company"),  as
guarantor,  propose  to issue and sell to Keefe,  Bruyette  & Woods,  Inc.  (the
"Purchaser"),  upon the  terms  set forth in a  purchase  agreement  dated as of
January  31, 1997 by and among the parties  hereto (the  "Purchase  Agreement"),
20,000 of the Trust's 9.58% Capital  Securities,  liquidation  amount $1,000 per
Capital  Security (the "Capital  Securities"  and together with the guarantee by
the Company of the payment of the Capital  Securities to the extent set forth in
the Guarantee (as defined herein), the "Pass-through  Securities") (the "Initial
Placement").  The  proceeds  of the  sale  by  the  Trust  of  the  Pass-through
Securities and its 9.58% Common Securities, liquidation amount $1,000 per Common
Security  (the  "Common  Securities"),  are to be invested  in the 9.58%  Junior
Subordinated Debt Securities of the Company having an aggregate principal amount
equal to the  aggregate  liquidation  amount of the Capital  Securities  and the
Common Securities (the "Junior Subordinated Debt Securities").  As an inducement
to you to enter into the Purchase  Agreement and in  satisfaction of a condition
to your  obligations  thereunder,  the Trust and the Company agree with you, (i)
for your benefit and (ii) for the benefit of the holders from time to time (each
of the foregoing a "Holder" and together the  "Holders") of the  Securities  (as
defined herein) or the Exchange Securities (as defined herein), as follows:

     1. Definitions. Capitalized terms used herein without definition shall have
their respective meanings set forth in the Purchase  Agreement.  As used in this
Agreement,  the  following  capitalized  defined  terms shall have the following
meanings:

     "Act"  means the  Securities  Act of 1933,  as  amended,  and the rules and
regulations of the Commission promulgated thereunder.

     "Additional  Distributions"  has the  meaning  given such term in  Section7
hereof.

     "Affiliate" of any specified  person means any other person that,  directly
or  indirectly,  is in control of, is controlled  by, or is under common control
with, such specified person.

     "Closing Date" has the meaning given such term in the Purchase Agreement.

     "Commission" means the Securities and Exchange Commission.

     "Declaration" means the Amended and Restated  Declaration of Trust relating
to the  Capital  Securities  and the  Exchange  Capital  Securities  dated as of
February 5, 1996, among the Company, as Depositor,  Thomas E. Hales,  Michael H.
Fury, Raymond J. Crotty and Steven J. Sabatini, as administrative  trustees, the
Property  Trustee  and  Chase  Manhattan  Bank  Delaware,   a  Delaware  banking
corporation,  as Delaware trustee,  as the same may be amended from time to time
in accordance with the terms thereof.

     "Distribution  Event" shall mean the  distribution  of Junior  Subordinated
Debt Securities or Exchange Junior Subordinated Debt Securities, as the case may
be, to the holders of Capital Securities or Exchange Capital Securities,  as the
case may be, as provided in the Declaration.


     "Exchange Act" means the Securities  Exchange Act of 1934, as amended,  and
the rules and regulations of the Commission promulgated thereunder.

     "Exchange  Capital  Securities"  means securities of the Trust to be issued
under the  Declaration  and which are identical in all material  respects to the
Capital Securities (except that the distribution rate step-up provisions and the
transfer restrictions will be modified or eliminated, as appropriate).

     "Exchange  Guarantee"  means the  guarantee  by the Company of the Exchange
Capital Securities, identical in all material respects to the Guarantee.

     "Exchange Junior Subordinated Debt Securities" means debt securities of the
Company  to be issued  under the  Junior  Subordinated  Indenture  and which are
identical in all material  respects to the Junior  Subordinated  Debt Securities
(except that the interest rate step-up provisions and the transfer  restrictions
will be modified or eliminated, as appropriate).

     "Exchange Offer Registration Period" means the 180-day period following the
consummation of the Registered  Exchange  Offer,  exclusive of any period during
which any stop order  shall be in effect  suspending  the  effectiveness  of the
Exchange Offer Registration Statement.

     "Exchange Offer Registration  Statement" means a registration  statement of
the Trust and the Company on an  appropriate  form under the Act with respect to
the  Registered  Exchange  Offer (and,  if a  Distribution  Event shall not have
occurred  prior  to  the  effectiveness  of  such  Exchange  Offer  Registration
Statement  and the  Company  shall  not  have  elected  to  include  the  Junior
Subordinated Debt Securities held by the Trust in the Registered  Exchange Offer
pursuant to Section 2(g)  hereof, with respect to the distribution of the Junior
Subordinated Debt Securities upon the occurrence of a Distribution  Event),  and
all  amendments  and  supplements  to  such  registration  statement,  including
post-effective  amendments,  in each case  including  the  Prospectus  contained
therein,  all  exhibits  thereto  and all  material  incorporated  by  reference
therein.

     "Exchange  Pass-through  Securities" means the Exchange Capital  Securities
together with the Exchange Guarantee.

     "Exchange  Securities"  means (i) if a  Distribution  Event  shall not have
occurred prior to the Registered  Exchange Offer, (a) the Exchange  Pass-through
Securities and (b) if the Company shall elect to include the Junior Subordinated
Debt Securities  held by the Trust in the Registered  Exchange Offer pursuant to
Section 2(g) hereof, the Exchange Junior Subordinated Debt Securities or (ii) if
a Distribution Event shall have occurred prior to the Registered Exchange Offer,
the Exchange Junior Subordinated Debt Securities.

     "Exchanging  Dealer"  means any Holder  (which may include  the  Purchaser)
which is a broker-dealer  electing to exchange  Securities  acquired for its own
account as a result of market-making  activities or other trading activities for
Exchange Securities.

     "Final Memorandum" has the meaning set forth in the Purchase Agreement.

     "Guarantee"  means the guarantee by the Company of certain  obligations  of
the Trust  with  respect to the  Capital  Securities  and the Common  Securities
pursuant to the  Guarantee  Agreement  dated as of February 5, 1997  between the
Company and the Guarantee Trustee.

     "Guarantee  Trustee",  "Indenture Trustee" and "Property Trustee" each mean
The Chase Manhattan Bank, a New York banking corporation.

     "Holder" has the meaning set forth in the preamble hereto.

     "Initial Placement" has the meaning set forth in the preamble hereto.

     "Junior  Subordinated  Indenture" means the Junior  Subordinated  Indenture
relating to the Junior  Subordinated  Debt  Securities  and the Exchange  Junior
Subordinated  Debt  Securities  dated as of February 5, 1997 between the Company
and the Indenture Trustee.

     "Liquidated Damages"has the meaning given such term in Section 7 hereof.

     "Majority  Holders"  means  the  Holders  of a  majority  of the  aggregate
liquidation  amount or of the aggregate  principal  amount,  as  applicable,  of
securities registered under a Registration Statement.

     "Managing  Underwriters"  means the investment banker or investment bankers
and manager or managers that shall administer an underwritten offering.

     "Prospectus"  means the prospectus  included in any Registration  Statement
(including a prospectus  that discloses  information  previously  omitted from a
prospectus filed as part of an effective registration statement in reliance upon
Rule  430A  under  the  Act),  as  amended  or  supplemented  by any  prospectus
supplement,  with  respect to the terms of the  offering  of any  portion of the
Securities or the Exchange Securities,  covered by such Registration  Statement,
and all amendments and supplements to the Prospectus,  including  post-effective
amendments.

     "Registered  Exchange  Offer"  means the  proposed  offer to the Holders to
issue and deliver to such Holders a like liquidation amount or principal amount,
as the  case  may be,  of the  Exchange  Securities,  in  exchange  for (i) if a
Distribution Event shall not have occurred, (a) the Pass-Through  Securities and
(b) if  the  Company  shall  elect  to  include  the  Junior  Subordinated  Debt
Securities  held by the  Trust in the  Registered  Exchange  Offer  pursuant  to
Section  2(g)  hereof,  the Junior  Subordinated  Debt  Securities  or (ii) if a
Distribution Event shall have occurred, the Junior Subordinated Debt Securities.

     "Registration Statement" means any Exchange Offer Registration Statement or
Shelf  Registration  Statement that covers any of the Securities or the Exchange
Securities  pursuant to the  provisions of this  Agreement,  and  amendments and
supplements to such registration statement, including post-effective amendments,
in each case including the Prospectus contained therein,  all exhibits thereto
and all material incorporated by reference therein.

     "Securities" means (i) if a Distribution Event shall not have occurred, the
Pass-through Securities and the Junior Subordinated Debt Securities or (ii) if a
Distribution Event shall have occurred, the Junior Subordinated Debt Securities.

     "Shelf  Registration"  means a registration  effected pursuant to Section 3
hereof.

     "Shelf Registration Period" has the meaning given such term in Section 3(b)
hereof.

"Shelf  Registration  Statement" means a "shelf"  registration  statement of the
Trust and the Company pursuant to the provisions of Section 3 hereof that covers
some or all of the Securities or the Exchange Securities,  as applicable,  on an
appropriate  form under Rule 415 under the Act, or any similar  rule that may be
adopted by the Commission,  and amendments and supplements to such  registration
statement,  including  post-effective  amendments,  in each case  including  the
Prospectus contained therein, all exhibits thereto and all material incorporated
by reference therein.

     "Trustee"  means  the  Guarantee  Trustee,  the  Indenture  Trustee  or the
Property Trustee, as applicable.

     "Underwriter"  means any  underwriter  of Securities in connection  with an
offering thereof under a Shelf Registration Statement.

     2. Registered Exchange Offer;  Resales of Exchange Securities by Exchanging
Dealers.  (a) The Trust and the Company  shall  prepare  and, not later than 150
days  following the Closing Date,  shall file with the  Commission  the Exchange
Offer  Registration  Statement.  The Trust and the Company  shall use their best
efforts to cause the Exchange Offer  Registration  Statement to become effective
under the Act within 180 days of the Closing Date.

     (b) Upon the  effectiveness of the Exchange Offer  Registration  Statement,
the Trust and the Company shall promptly commence the Registered Exchange Offer,
it being the objective of such  Registered  Exchange Offer to enable each Holder
electing to exchange  Securities  for Exchange  Securities  (assuming  that such
Holder is not an affiliate of the Trust or the Company within the meaning of the
Act,  acquires the Exchange  Securities in the ordinary  course of such Holder's
business  and  has  no  arrangements  with  any  person  to  participate  in the
distribution  (within the  meaning of the Act) of the  Exchange  Securities)  to
transfer  such  Exchange  Securities  from and after their  receipt  without any
limitations  or  restrictions  under the Act and without  material  restrictions
under the securities  laws of a substantial  proportion of the several states of
the United States.

     (c) In connection  with the Registered  Exchange  Offer,  the Trust and the
Company shall:

     (i)  mail  to each  Holder  a copy of the  Prospectus  forming  part of the
Exchange Offer  Registration  Statement,  together with an appropriate letter of
transmittal and related documents;

     (ii)  keep the  Registered  Exchange  Offer  open for not less than 30 days
after the date notice thereof is mailed to the Holders (or longer if required by
applicable law);

     (iii)  utilize the services of a  depositary  for the  Registered  Exchange
Offer with an address in the Borough of Manhattan, The City of New York; and

     (iv) comply in all respects with all applicable laws.

     (d) As soon as  practicable  after  the  close of the  Registered  Exchange
Offer, the Trust and the Company shall:

     (i) accept for exchange all Securities  validly  tendered and not withdrawn
pursuant to the Registered Exchange Offer;

     (ii) deliver to the Trustee for cancellation all Securities so accepted for
exchange; and

     (iii) cause the Trustee promptly to authenticate and deliver to each Holder
of tendered  Securities,  Exchange  Securities  equal in  liquidation  amount or
principal  amount,  as the case may be,  to the  Securities  of such  Holder  so
accepted for exchange therefor.

     (e) The Purchaser and the Trust and the Company  acknowledge that, pursuant
to interpretations by the Commission's staff of Section 5 of the Act, and in the
absence of an applicable exemption therefrom, each Exchanging Dealer is required
to deliver a Prospectus  in  connection  with a sale of any Exchange  Securities
received by such Exchanging Dealer pursuant to the Registered  Exchange Offer in
exchange  for   Securities   acquired  for  its  own  account  as  a  result  of
market-making  activities or other trading activities. Accordingly,  the Trust
and the Company shall:

     (i) include the information set forth in Annex A hereto on the cover of the
Exchange Offer Registration  Statement, in Annex B hereto in the forepart of the
Exchange Offer Registration  Statement in a section setting forth details of the
Registered  Exchange Offer, and in Annex C hereto in the underwriting or plan of
distribution  section of the  Prospectus  forming a part of the  Exchange  Offer
Registration Statement,  and include the information set forth in Annex D hereto
in the Letter of  Transmittal  delivered  pursuant  to the  Registered  Exchange
Offer; and

     (ii) use  their  best  efforts  to keep  the  Exchange  Offer  Registration
Statement  continuously  effective  under  the Act  during  the  Exchange  Offer
Registration  Period for  delivery of the  Prospectus  forming a part thereof by
Exchanging  Dealers in  connection  with sales of Exchange  Securities  received
pursuant to the Registered Exchange  Offer,  as  contemplated  by Section 4(h)
below.

     (f) In the event that the Purchaser  determines  that it is not eligible to
participate  in the  Registered  Exchange  Offer with respect to the exchange of
Securities  constituting any portion of unsold Securities purchased by it in the
Initial Placement, at the request of the Purchaser,  the Company shall issue and
deliver to the  Purchaser,  in exchange for such  Securities,  a like  principal
amount of Exchange  Securities  (provided  that such Exchange  Securities  shall
include  legends  with respect to  restrictions  on  transfer),  and the Company
shall,  starting on the date of effectiveness of the Exchange Offer Registration
Statement  and ending on the close of business on the 180th day  following  such
date, make available as many copies of the Exchange Offer Registration Statement
prospectus,  as  amended  or  supplemented,   as  reasonably  requested  by  the
Purchaser.  The  Trust and the  Company  shall  seek to cause the CUSIP  Service
Bureau  to issue the same  CUSIP  number  for such  Exchange  Securities  as for
Exchange  Securities  issued  pursuant to the  Registered  Exchange  Offer.  The
Purchaser agrees to promptly notify the Company in writing  following its resale
of the Securities purchased in the Initial Placement.


     (g)  Notwithstanding  anything  in this  Agreement  to the  contrary,  if a
Distribution  Event shall not have  occurred  prior to the  Registered  Exchange
Offer,  the Company may offer to, and the Trust  shall  agree to,  exchange  the
Junior Subordinated Debt Securities held by the Trust for an identical principal
amount of Exchange Junior Subordinated Debt Securities as part of the Registered
Exchange Offer;  provided,  however that, until a Distribution  Event shall have
occurred,  such  Exchange  Junior  Subordinated  Debt  Securities  shall include
appropriate legends with respect to transfer restrictions.

     3. Shelf  Registration.  If, (i) because of any change in law or applicable
interpretations  thereof by the  Commission's  staff,  the Trust and the Company
determine  upon advice of their  outside  counsel that they are not permitted to
effect the Registered  Exchange Offer as  contemplated by Section 2  hereof,  or
(ii) the  Company  shall  determine  in good faith  that  there is a  reasonable
likelihood, or that a material uncertainty exists as to whether, consummation of
the Exchange  Offer would result in a material  adverse tax  consequence  to the
Company,  or (iii) for any reason the Exchange Offer  Registration  Statement is
not  declared  effective  within 180 days of the  Closing  Date,  the  following
provisions shall apply:

     (a) The Trust and the Company shall, as promptly as practicable  (but in no
event more than 60 days after the earliest of a Company  determination  pursuant
to clause (i) or (ii) above or the 180th day after the Closing Date),  file with
the  Commission  and  thereafter  use their best efforts to cause to be declared
effective under the Act a Shelf Registration Statement relating to the offer and
sale of the  Securities by the Holders from time to time in accordance  with the
methods  of  distribution  elected by such  Holders  and set forth in such Shelf
Registration Statement.

     (b) The Trust and the  Company  shall use their  best  efforts  to keep the
Shelf  Registration  Statement  continuously  effective  in order to permit  the
Prospectus  forming  part  thereof to be usable by Holders for a period of three
years (or, if  Rule144(k)  is amended to provide a shorter  restrictive  period,
such shorter  period) from the Closing  Date,  or such shorter  period that will
terminate when all the Securities or Exchange Securities, as applicable, covered
by the  Shelf  Registration  Statement  have  been  sold  pursuant  to the Shelf
Registration  Statement  (in anysuch  case,  such period being called the "Shelf
Registration Period").

     4.Registration  Procedures.  In  connection  with  any  Shelf  Registration
Statement  and, to the extent  specified,  any  Exchange  Offer  Registration
Statement, the following provisions shall apply:

     (a) The Trust and the  Company  shall  furnish to you,  prior to the filing
thereof with the Commission,  a copy of any Shelf Registration Statement and any
Exchange  Offer  Registration  Statement,  and each  amendment  thereof and each
amendment or supplement,  if any, to the Prospectus  included  therein and shall
use their best efforts to reflect in each such document,  when so filed with the
Commission, such comments as you reasonably may propose.

     (b) The  Trust  and the  Company  shall  ensure  that  (i)any  Registration
Statement and any amendment there to and any Prospectus forming part thereof and
any amendment or supplement  thereto complies in all material  respects with the
Act, (ii)any Registration  Statement and any amendment thereto does not, when it
becomes  effective,  contain an untrue  statement of a material  fact or omit to
state a material  fact  required to be stated  therein or  necessary to make the
statements  therein not misleading and (iii) any  Prospectus forming part of any
Registration Statement, and any amendment or supplement to such Prospectus, does
not,  during the period when  delivery  thereof is  required,  include an untrue
statement of a material fact or omit to state a material fact necessary in order
to make the statements,  in the light of the circumstances under which they were
made, not misleading.

     (c) (1) The Trust and the Company  shall advise the  Purchaser  and, in the
case of a Shelf  Registration  Statement,  the  Holders  of  securities  covered
thereby to the extent  specified  in (i) below,  and, if requested by you or any
such Holder, confirm such advice in writing:

     (i) when a Registration  Statement and any amendment thereto has been filed
with the Commission and when the  Registration  Statement or any  post-effective
amendment thereto has become effective; and

     (ii) of any request by the  Commission for amendments or supplements to the
Registration  Statement or the  Prospectus  included  therein or for  additional
information.

     (2) The Trust and the Company shall advise the  Purchaser  and, in the case
of a Shelf  Registration  Statement,  the Holders of securities covered thereby,
and, in the case of an Exchange  Offer  Registration  Statement,  any Exchanging
Dealer which has provided in writing to the Trust and the Company a telephone or
facsimile  number and address for notices,  and, if requested by you or any such
Holder or Exchanging Dealer, confirm such advice in writing of:

     (i)the  issuance  by  the  Commission  of any  stop  order  suspending  the
effectiveness of the Registration Statement or the initiation of any proceedings
for that purpose;

     (ii) the  receipt  by the  Company  or the Trust of any  notification  with
respect  to the  suspension  of the  qualification  of the  securities  included
therein for sale in any  jurisdiction  or the initiation or threatening of any
proceeding for such purpose; and

     (iii) the suspension of the use of the Prospectus.

     (d) The Trust and the  Company  shall use their best  efforts to obtain the
withdrawal of any order suspending the  effectiveness or use of any Registration
Statement at the earliest possible time.

     (e) The Trust and the Company  shall  furnish to each Holder of  securities
included  within  the  coverage  of any Shelf  Registration  Statement,  without
charge,  at  least  one  copy  of  such  Shelf  Registration  Statement  and any
post-effective amendment thereto,  including financial statements and schedules,
and,  if the Holder so  requests  in  writing,  all  exhibits  (including  those
incorporated by reference).

     (f)The Trust and the Company shall,  during the Shelf Registration  Period,
deliver to each Holder of securities  included  within the coverage of any Shelf
Registration  Statement,  without  charge,  as  many  copies  of the  Prospectus
(including  each  preliminary  Prospectus)  included in such Shelf  Registration
Statement and any amendment or supplement  thereto as such Holder may reasonably
request;  and the Trust and the Company  consent to the use of the Prospectus or
any  amendment  or  supplement  thereto  as to which no  notice  has been  given
pursuant to  paragraph  4(c)(2) by each of the  Holders  selling  securities  in
connection  with  the  offering  and  sale  of  the  securities  covered  by the
Prospectus or any amendment or supplement thereto.

     (g) The Trust and the Company shall furnish to each Exchanging Dealer which
so  requests,   without  charge,  at  least  one  copy  of  the  Exchange  Offer
Registration  Statement  and any  post-effective  amendment  thereto,  including
financial  statements and  schedules,  any documents  incorporated  by reference
therein,  and, if the  Exchanging  Dealer so requests in writing,  all  exhibits
(including those incorporated by reference).

     (h) The Trust and the Company shall, during the Exchange Offer Registration
Period,  promptly  deliver to each Exchanging  Dealer,  without charge,  as many
copies of the Prospectus included in such Exchange Offer Registration  Statement
and any amendment or supplement thereto as such Exchanging Dealer may reasonably
request for  delivery by such  Exchanging  Dealer in  connection  with a sale of
Exchange  Securities  received by it pursuant to the Registered  Exchange Offer;
and the  Trust  and the  Company  consent  to the use of the  Prospectus  or any
amendment or supplement thereto as to which no notice has been given pursuant to
paragraph 4(c)(2) by any such Exchanging Dealer, as aforesaid.

     (i)  Prior  to the  Registered  Exchange  Offer or the  effectiveness  of a
Registration  Statement with respect to any other  offering of  securities,  the
Trust and the Company shall, if required by applicable law,  register or qualify
or  cooperate  with  the  Holders  of  securities  included  therein  and  their
respective  counsel in connection with the registration or qualification of such
securities  for offer and sale  under  the  securities  or blue sky laws of such
jurisdictions as any such Holders  reasonably  request in writing and do any and
all other acts or things  necessary or advisable to enable the offer and sale in
such United States  jurisdictions of the securities covered by such Registration
Statement;  provided,  however,  that  neither the Trust nor the Company will be
required to qualify generally to do business in any jurisdiction where it is not
then so qualified or to take any action that would subject it to general service
of  process  or to  taxation  in any such  jurisdiction  where it is not then so
subject.

     (j) Unless the applicable  securities shall be in book-entry only form, the
Trust  and the  Company  shall  cooperate  with the  Holders  of  Securities  to
facilitate  the timely  preparation  and delivery of  certificates  representing
Securities  to be  sold  pursuant  to any  Registration  Statement  free  of any
restrictive  legends and in such  denominations  and registered in such names as
Holders may request prior to sales of securities  pursuant to such  Registration
Statement.

     (k) Upon the occurrence of any event contemplated by paragraphs c(1)(ii) or
(c)(2)(iii) above, the Trust and the Company shall prepare as soon as possible a
post-effective  amendment  to any  Registration  Statement  or an  amendment  or
supplement  to the related  Prospectus  or file any other  required  document so
that, as thereafter  delivered to purchasers of the securities included therein,
the Prospectus  will not include an untrue  statement of a material fact or omit
to state any material  fact  necessary to make the  statements  therein,  in the
light of the circumstances under which they were made, not misleading.

(l) The  Trust  and the  Company  shall  use  their  best  efforts  to cause The
Depository  Trust  Company  ("DTC")  on the first  business  day  following  the
effective  date of any  Shelf  Registration  Statement  hereunder  or as soon as
possible  thereafter to remove (i)from any existing CUSIP number assigned to the
Pass-through Securities or Junior Subordinated Debt Securities,  as the case may
be, any designation indicating that such securities are "restricted securities",
which efforts shall  include  delivery to DTC of a letter  executed by the Trust
and the Company  substantially  in the form of Annex E hereto and (ii) any other
stop or  restriction  on DTC's  system with respect to such  securities.  In the
event the  Trust and the  Company  are  unable to cause DTC to take the  actions
described in the  immediately  preceding  sentence,  the Company shall take such
actions as you may  reasonably  request to provide,  as soon as  practicable,  a
CUSIP  number  for the  Pass-through  Securities  or  Junior  Subordinated  Debt
Securities, as the case may be, registered under such Registration Statement and
to cause such CUSIP number to be assigned to such  securities (or to the maximum
aggregate  principal  amount of such  securities  to which  such  number  may be
assigned). Upon compliance with the foregoing requirements of this Section 4(l),
the Trust and the Company  shall  provide the Trustee with printed  certificates
for such securities, in a form eligible for deposit with DTC.

     (m) The Trust and the Company  shall use their best  efforts to comply with
all applicable  rules and regulations of the Commission and shall make generally
available to its security  holders as soon as  practicable  after the  effective
date of the applicable  Registration  Statement an earnings statement satisfying
the provisions of Section 11(a) of the Act.

     (n)  The  Trust  and  the  Company  shall  cause  the  Junior  Subordinated
Indenture,  the  Declaration  and the Guarantee to be qualified  under the Trust
Indenture Act in a timely manner.

     (o) The Trust and the Company may require each Holder of  securities  to be
sold  pursuant to any Shelf  Registration  Statement to furnish to the Trust and
the Company such information  regarding such Holder and the distribution of such
securities  by such  Holder as the Trust and the  Company  may from time to time
reasonably require for inclusion in such Registration Statement,  and securities
of a holder that does not provide  information  necessary  for inclusion in such
Registration Statement may be omitted from any Shelf Registration Statement.

     (p) The Trust and the Company  shall,  if reasonably  requested,  and in no
event more than three times,  promptly incorporate in a Prospectus supplement or
post-effective amendment to a Shelf Registration Statement,  such information as
the  Managing  Underwriters  and  Majority  Holders  reasonably  agree should be
included  therein  and  shall  make  all  required  filings  of such  Prospectus
supplement or post-effective  amendment as soon as notified of the matters to be
incorporated in such Prospectus supplement or post-effective amendment.

     (q) In the case of any  Shelf  Registration  Statement,  the  Trust and the
Company shall enter into such agreements (including underwriting agreements) and
take all other  appropriate  actions  in order to  expedite  or  facilitate  the
registration or the disposition of the Securities or the Exchange Securities, as
the case may be, and in connection  therewith,  if an underwriting  agreement is
entered  into,  cause  the  same  to  contain  indemnification   provisions  and
procedures  no less  favorable  than those set forth in Section 6 (or such other
provisions  and procedures  acceptable to the Majority  Holders and the Managing
Underwriters,  if any) with respect to all parties to be indemnified pursuant to
Section 6.

     (r) In the case of any  Shelf  Registration  Statement,  the  Trust and the
Company shall (i) make  reasonably  available  for  inspection by the Holders of
securities  to be  registered  thereunder,  subject to their  acceptance  of the
provisions  of  this  Section  4(r),  any  underwriter   participating   in  any
distribution  pursuant  to  such  Registration  Statement,   and  any  attorney,
accountant or other agent  retained by the Holders or any such  underwriter  all
relevant  financial  and  other  records,   pertinent  corporate  documents  and
properties of the Trust or the Company and its  subsidiaries as shall reasonably
be required in connection with the discharge of their due diligence obligations;
(ii)cause  the  Company's  officers,  directors  and  employees and any relevant
trustee to supply all relevant  information  reasonably requested by the Holders
or any such  underwriter,  attorney,  accountant or agent in connection with any
such   Registration   Statement  as  is  customary  for  similar  due  diligence
examinations;  provided,  however, that, in the case of clause(i) and(ii) above,
any  information  that is designated in writing by the Trust or the Company,  in
good faith, as confidential at the time of delivery of such information shall be
kept confidential by the Holders and any such underwriter,  attorney, accountant
or agent and any person acting on behalf of any of them,  unless such disclosure
is made in  connection  with a court  proceeding  or  required  by law,  or such
information  becomes  available to the public generally or through a third party
without an accompanying  obligation of  confidentiality;  and provided  further,
however,  that the  foregoing  inspection  and  information  gathering  shall be
coordinated on behalf of the Holders and the other parties  entitled  thereto by
one counsel designated by and on behalf of such Holders and other parties; (iii)
make such representations and warranties to the Holders of securities registered
thereunder  and the  underwriters,  if any, in form,  substance and scope as are
customarily  made by issuers to underwriters in primary  underwritten  offerings
and covering  such matters as are  customarily  covered in  representations  and
warranties requested in primary underwritten offerings;  (iv) obtain opinions of
counsel to the Trust and the  Company  and updates  thereof  (which  counsel and
opinions (in form, scope and substance) shall be reasonably  satisfactory to the
Managing  Underwriters,  if  any)  addressed  to  each  selling  Holder  and the
underwriters,  if any,  covering  such matters and with such  exceptions  as are
customarily covered or taken in opinions requested in underwritten offerings and
such  other  matters  as  may  be  reasonably  requested  by  such  Holders  and
underwriters  (it being  agreed that the  matters to be covered by such  counsel
shall include, without limitation,  as of the date of the opinions and as of the
effective  date of the  Registration  Statement  or most  recent  post-effective
amendment thereto, as the case may be, a statement by such counsel regarding the
absence from such Registration Statement and the Prospectus included therein, as
then amended or supplemented,  including the documents incorporated by reference
therein,  of an untrue  statement  of a material  fact or the  omission to state
therein a material fact  required to be stated  therein or necessary to make the
statements  therein  not  misleading);  (v) obtain  "cold  comfort"  letters and
updates thereof from the independent certified public accountants of the Company
(and, if necessary,  any other independent  certified public  accountants of any
subsidiary  of the Company or of any business  acquired by the Company for which
financial  statements and financial data are, or are required to be, included in
the  Registration  Statement),  addressed to each selling  Holder of  securities
registered  thereunder  and the  underwriters,  if any,  in  customary  form and
covering  matters of the type  customarily  covered in "cold comfort" letters in
connection with primary underwritten offerings;  and (vi) deliver such documents
and certificates as may be reasonably  requested by the Majority Holders and the
Managing  Underwriters,  if any,  including  those to evidence  compliance  with
Section 4(k) and with any  customary  conditions  contained in the  underwriting
agreement or other  agreement  entered  into by the Trust and the  Company.  The
foregoing actions set forth in clauses (iii), (iv), (v) and (vi) of this Section
4(r) shall be performed at (A) the effectiveness of such Registration  Statement
and each  post-effective  amendment  thereto  and (B)  each  closing  under  any
underwriting or similar agreement as and to the extent required thereunder.

(s) In the case of any Exchange Offer  Registration  Statement,  if requested by
the Purchaser, the Trust and the Company shall (i) make reasonably available for
inspection  by the  Purchaser,  and any  attorney,  accountant  or  other  agent
retained by the Purchaser,  all relevant financial and other records,  pertinent
corporate  documents and properties of the Company and its  subsidiaries  or the
Trust as shall  reasonably be required in connection with the discharge of their
due  diligence  obligations;  (ii) cause the Company's  officers,  directors and
employees and any relevant trustee to supply all relevant information reasonably
requested  by the  Purchaser  or any  such  attorney,  accountant  or  agent  in
connection with any such Registration  Statement as is customary for similar due
diligence examinations;  provided,  however, that, in the case of clause (i) and
(ii) above,  any information that is designated in writing by the Company or the
Trust,  in  good  faith,  as  confidential  at the  time  of  delivery  of  such
information  shall be kept  confidential by the Purchaser and any such attorney,
accountant or agent,  unless such  disclosure is made in connection with a court
proceeding  or required by law, or such  information  becomes  available  to the
public generally or through a third party without an accompanying  obligation of
confidentiality;   (iii)  make  such   representations  and  warranties  to  the
Purchaser,  in form,  substance and scope as are customarily  made by issuers to
underwriters in primary underwritten  offerings and covering such matters;  (iv)
obtain  opinions of counsel to the Trust and the  Company  and  updates  thereof
(which counsel and opinions (in form,  scope and substance)  shall be reasonably
satisfactory  to the  Purchaser  and its counsel,  addressed  to the  Purchaser,
covering  such  matters as are  customarily  covered in  opinions  request ed in
underwritten  offerings and such other matters as may be reasonably requested by
the  Purchaser or its counsel (it being agreed that the matters to be covered by
such counsel shall include,  without limitation,  as of the date of the opinions
and as of the  effective  date of the  Registration  Statement  or  most  recent
posteffective amendment thereto, as the case may be, a statement by such counsel
regarding  the  absence  from such  Registration  Statement  and the  Prospectus
included  therein,  as then amended or  supplemented,  including  the  documents
incorporated by reference therein,  of an untrue statement of a material fact or
the omission to state therein a material  fact required to be stated  therein or
necessary  to make the  statements  therein not  misleading);  (v) obtain  "cold
comfort"  letters and updates  thereof  from the  independent  certified  public
accountants of the Company (and, if necessary,  any other independent  certified
public  accountants of any subsidiary of the Company or of any business acquired
by the Company for which  financial  statements  and financial  data are, or are
required  to be,  included  in the  Registration  Statement),  addressed  to the
Purchas  er, in  customary  form and  covering  matters of the type  customarily
covered  in "cold  comfort"  letters in  connection  with  primary  underwritten
offerings,  or if requested  by the  Purchaser or its counsel in lieu of a "cold
comfort" letter,  an agreed-upon  procedures  letter under Statement on Auditing
Standards No. 35,  covering  matters  requested by the Purchaser or its counsel;
and (vi) deliver such documents and certificates as may be reasonably  requested
by the Purchaser or its counsel,  including  those to evidence  compliance  with
Section  4(k)  and  with  conditions   customarily   contained  in  underwriting
agreements.  The foregoing  actions set forth in clauses (iii),  (iv),  (v), and
(vi) of this Section 4(s) shall be performed,  if requested by the Purchaser, at
the  closing of the  Registered  Exchange  Offer and the  effective  date of any
post-effective amendment to the Exchange Offer Registration Statement.

     5. Registration Expenses. The Trust and the Company shall bear all expenses
incurred in connection with the performance of their  obligations under Sections
2, 3 and 4 hereof and, in the event of any Shelf  Registration  Statement,  will
reimburse the Holders for the reasonable fees and  disbursements  of one firm or
counsel  designated by the Majority Holders to act as counsel for the Holders in
connection  therewith,  and,  in the  case of any  Exchange  Offer  Registration
Statement,   will   reimburse  the  Purchaser  for  the   reasonable   fees  and
disbursements of counsel acting in connection therewith.

     6.   Indemnification   and   Contribution.   (a)  In  connection  with  any
Registration  Statement,  the Company agrees to indemnify and hold harmless each
Holder of securities  covered thereby (including the Purchaser and, with respect
to any  Prospectus  delivery  as  contemplated  in  Section  4(h)  hereof,  each
Exchanging Dealer), the directors,  officers,  employees and agents of each such
Holder and each person who controls any such Holder within the meaning of either
the Act or the  Exchange  Act  against any and all  losses,  claims,  damages or
liabilities,  joint or several,  to which they or any of them may become subject
under the Act,  the  Exchange  Act or other  Federal or state  statutory  law or
regulation, at common law or otherwise,  insofar as such losses, claims, damages
or  liabilities  (or actions in respect  thereof) arise out of or are based upon
any untrue statement or alleged untrue statement of a material fact contained in
the Registration  Statement as originally filed or in any amendment thereof,  or
in any  preliminary  Prospectus or  Prospectus,  or in any amendment  thereof or
supplement  thereto,  or arise out of or are based upon the  omission or alleged
omission  to state  therein a material  fact  required  to be stated  therein or
necessary to make the statements therein not misleading, and agrees to reimburse
each such  indemnified  party,  as  incurred,  for any  legal or other  expenses
reasonably  incurred by them in connection with  investigating  or defending any
such loss, claim, damage, liability or action;  provided,  however, that (i) the
Company will not be liable in any case to the extent that any such loss,  claim,
damage or liability  arises out of or is based upon any such untrue statement or
alleged  untrue  statement  or  omission  or alleged  omission  made  therein in
reliance upon and in conformity with written information  furnished to the Trust
and the Company by or on behalf of any such Holder  specifically  for  inclusion
therein and (ii) such indemnity with respect to any untrue statement or omission
in any preliminary  Prospectus relating to a Shelf Registration  Statement shall
not inure to the benefit of any Holder from whom the person  asserting  any such
loss, claim,  damage or liability  purchased the securities that are the subject
thereof,  to the extent that any such loss,  claim,  damage or liability of such
Holder occurs under the  circumstances  where it shall have been determined by a
court of competent jurisdiction by final and nonappealable judgment that (w) the
Trust and the Company had previously furnished copies of the final Prospectus to
such Holder,  (x) delivery of the final Prospectus was required by the Act to be
made to such person,  (y) the untrue  statement  or omission of a material  fact
contained in the  preliminary  Prospectus was completely  corrected in the final
Prospectus  and (z) there was not sent or given to such  person,  at or prior to
the written  confirmation of the sale of such securities to such person,  a copy
of the final  Prospectus.  This  indemnity  agreement will be in addition to any
liability which the Trust and the Company may otherwise have.

     The Company also agrees to indemnify  or  contribute  to Losses (as defined
below) of, as provided in Section 6(d) hereof,  any  underwriters  of securities
registered under a Shelf  Registration  Statement,  their officers and directors
and each person who controls such  underwriters on substantially  the same basis
as  that of the  indemnification  of the  Purchasers  and  the  selling  Holders
provided in this Section 6(a) and shall, if requested by any underwriter,  enter
into an underwriting agreement reflecting such agreement, as provided in Section
4(q) hereof.

     (b)  Each  Holder  of  securities  covered  by  a  Registration   Statement
(including  the  Purchaser  and,  with  respect to any  Prospectus  delivery  as
contemplated in Section 4(h) hereof,  each Exchanging  Dealer) shall be required
to severally agree to indemnify and hold harmless (i) the Trust and the Company,
(ii) each of the Company's  directors,  (iii) each of the Company's  officers or
any  trustee of the Trust who signs such  Registration  Statement  and (iv) each
person who  controls  the Company or the Trust  within the meaning of either the
Act or the Exchange Act to the same extent as the foregoing  indemnity  from the
Company to each such  Holder,  but only with  reference  to written  information
relating to such Holder furnished to the Trust or the Company by or on behalf of
such Holder  specifically  for  inclusion  in the  documents  referred to in the
foregoing  indemnity.  This  indemnity  agreement  will  be in  addition  to any
liability which any such Holder may otherwise have.

     (c) Promptly after receipt by an indemnified  party under this Section 6 of
notice of the  commencement  of any action,  such  indemnified  party will, if a
claim in respect thereof is to be made against the indemnifying party under this
Section 6, notify the indemnifying party in writing of the commencement thereof;
but the failure so to notify the indemnifying party (i) will not relieve it from
liability  under paragraph (a) or (b) above or paragraph (d) below unless and to
the extent it did not otherwise learn of such action and such failure results in
the forfeiture by the indemnifying  party of substantial rights and defenses and
(ii) will not, in any event, relieve the indemnifying party from any obligations
to any indemnified  party other than obligations  provided under this Section 6.
The indemnifying  party shall be entitled to appoint counsel of the indemnifying
party's choice at the indemnifying  party's expense to represent the indemnified
party in any  action  for which  indemnification  is sought  (in which  case the
indemnifying party shall not thereafter be responsible for the fees and expenses
of any separate counsel  retained by the indemnified  party or parties except as
set forth  below);  provided,  however,  that such counsel  shall be  reasonably
satisfactory to the indemnified party.  Notwithstanding the indemnifying party's
election to appoint counsel to represent the indemnified party in an action, the
indemnified  party shall have the right to employ  separate  counsel  (including
local counsel) (it being  understood  that the  indemnifying  party shall not be
liable for the fees,  costs and expenses of more than one separate counsel (and,
to the  extent  necessary,  one local  counsel in each  jurisdiction)),  and the
indemnifying  party shall bear the reasonable  fees,  costs and expenses of such
separate  counsel  (and local  counsel) if (i) the use of counsel  chosen by the
indemnifying party to represent the indemnified party would present such counsel
with a conflict of  interest,  (ii) the actual or  potential  defendants  in, or
targets  of,  any  such  action  include  both  the  indemnified  party  and the
indemnifying  party and the indemnified  party shall have  reasonably  concluded
that  there  may be legal  defenses  available  to it and/or  other  indemnified
parties  which  are  different  from or  additional  to those  available  to the
indemnifying party, (iii) the indemnifying party shall not have employed counsel
reasonably  satisfactory to the  indemnified  party to represent the indemnified
party within a reasonable time after notice of the institution of such action or
(iv) the  indemnifying  party shall  authorize the  indemnified  party to employ
separate counsel at the expense of the indemnifying party. An indemnifying party
will not, without the prior written consent of the indemnified par- ties, settle
or  compromise  or  consent  to the entry of any  judgment  with  respect to any
pending or  threatened  claim,  action,  suit or  proceeding in respect of which
indemnification  or  contribution  may be sought  hereunder  (whether or not the
indemnified  parties  are actual or  potential  parties to such claim or action)
unless such settlement,  compromise or consent includes an unconditional release
of each indemnified party from all liability arising out of such claim,  action,
suit or proceeding.

(d) In the event that the  indemnity  provided in  paragraph  (a) or (b) of this
Section 6 is  unavailable  to or  insufficient  to hold harmless an  indemnified
party  for any  reason,  then each  applicable  indemnifying  party,  in lieu of
indemnifying such indemnified  party,  shall have a joint and several obligation
to  contribute  to  the  aggregate  losses,   claims,  damages  and  liabilities
(including  legal or other  expenses  reasonably  incurred  in  connection  with
investigating  or  defending  the same)  (collectively  "Losses")  to which such
indemnified party may be subject in such proportion as is appropriate to reflect
the relative benefits received by such indemnifying  party, on the one hand, and
such  indemnified  party, on the other hand, from the Initial  Placement and the
Registration Statement which resulted in such Losses. If the allocation provided
by the  immediately  preceding  sentence  is  unavailable  for any  reason,  the
indemnifying party and the indemnified party shall contribute in such proportion
as is  appropriate  to  reflect  not only such  relative  benefits  but also the
relative fault of such indemnifying party, on the one hand, and such indemnified
party,  on the other hand, in connection  with the statements or omissions which
resulted in such Losses as well as any other relevant equitable  considerations.
Benefits  received by the Trust and the  Company  shall be deemed to be equal to
the total net proceeds from the Initial Placement (before deducting expenses) as
set forth on the cover page of the Final  Memorandum.  Benefits  received by the
Purchaser  shall  be  deemed  to be  equal  to  the  total  purchase  discounts,
commissions  or  compensation  as set  forth  on the  cover  page  of the  Final
Memorandum,  and benefits  received by any other  Holders  shall be deemed to be
equal to the excess, if any, of the value to such Holder of receiving Securities
or Exchange Securities,  as applicable,  registered under the Act over the value
to such Holder of holding  Securities  not  registered  under the Act.  Benefits
received  by  any  underwriter  shall  be  deemed  to  be  equal  to  the  total
underwriting  discounts and  commissions,  as set forth on the cover page of the
Prospectus  forming a part of the Registration  Statement which resulted in such
Losses.  Relative  fault shall be determined by reference to whether any alleged
untrue statement or omission relates to information provided by the indemnifying
party,  on the one hand, or by the  indemnified  party,  on the other hand.  The
parties  agree  that it would not be just and  equitable  if  contribution  were
determined by pro rata  allocation or any other method of allocation  which does
not  take   account  of  the   equitable   considerations   referred  to  above.
Notwithstanding  the  provisions  of this  paragraph  (d),  no person  guilty of
fraudulent  misrepresentation  (within the meaning of Section  11(f) of the Act)
shall be  entitled  to  contribution  from any person who was not guilty of such
fraudulent  misrepresentation.  For  purposes of this Section 6, each person who
controls a Holder  within the meaning of either the Act or the  Exchange Act and
each  director,  officer,  employee and agent of such Holder shall have the same
rights to contribution as such Holder,  and each person who controls the Company
or the Trust  within the  meaning of either the Act or the  Exchange  Act,  each
officer of the Company  and each  trustee of the Trust who shall have signed the
Registration  Statement and each director of the Company and each trustee of the
Trust shall have the same rights to contribution as the Company, subject in each
case to the applicable terms and conditions of this paragraph (d).

     (e) The  provisions of this Section 6 will remain in full force and effect,
regardless of any investigation  made by or on behalf of any Holder, the Company
or the Trust or any of the officers,  directors, trustees or controlling persons
referred  to in  Section  6  hereof,  and will  survive  the sale by a Holder of
securities covered by a Registration Statement.

     7.   Liquidated   Damages  and  Additional   Distributions   Under  Certain
Circumstances.

               If (i) (A) neither the Exchange Offer Registration  Statement nor
          a Shelf  Registration  Statement  is filed with the  Commission  on or
          prior to the 150th day after the Closing  Date or (B)  notwithstanding
          that the Company and the Trust have  consummated or will consummate an
          Exchange Offer, the Company and the Trust are required to file a Shelf
          Registration  Statement and such Shelf  Registration  Statement is not
          filed on or prior to the date required by Section 3, then,  commencing
          on the day after either such required filing date,  liquidated damages
          ("Liquidated  Damages")  shall accrue on the  principal  amount of the
          Junior  Subordinated  Debt  Securities,  and additional  distributions
          ("Additional  Distributions")  shall  accumulate  on  the  liquidation
          amount of the Trust  Securities (as defined in the Final  Memorandum),
          each at a rate of .25% per annum; or

               (ii) (A) neither the Exchange Offer Registration  Statement nor a
          Shelf  Registration  Statement is declared effective by the Commission
          on  or  prior  to  the  180th  day  after  the  Closing  Date  or  (B)
          notwithstanding  that the  Company and the Trust have  consummated  or
          will  consummate  an  Exchange  Offer,  the  Company and the Trust are
          required  to  file a  Shelf  Registration  Statement  and  such  Shelf
          Registration  Statement is not declared effective by the Commission on
          or prior  to the 30th day  after  the  date  such  Shelf  Registration
          Statement was required to be filed, then,  commencing on the 181st day
          after  the  Closing  Date,  Liquidated  Damages  shall  accrue  on the
          principal  amount of the  Junior  Subordinated  Debt  Securities,  and
          Additional Distributions shall accumulate on the liquidation amount of
          the Trust Securities, each at a rate of .25% per annum; or

               (iii) (A) the Trust has not exchanged Exchange Capital Securities
          for all  Capital  Securities  or the  Company  has not  exchanged  the
          Exchange Guarantee or Exchange Junior Subordinated Debt Securities for
          the  Guarantee and all Junior  Subordinated  Debt  Securities  validly
          tendered  in  accordance  with the terms of the  Exchange  Offer on or
          prior to the 30th day  after  the  date on which  the  Exchange  Offer
          Registration  Statement was declared  effective or (B) if  applicable,
          the Shelf Registration  Statement has been declared effective and such
          Shelf  Registration  Statement ceases to be effective or usable by the
          Holders at any time prior to the third anniversary of the Closing Date
          (other  than  after  such  time as all  Capital  Securities  have been
          disposed of thereunder),  then Liquidated  Damages shall accrue on the
          principal  amount  of  Junior   Subordinated   Debt  Securities,   and
          Additional Distributions shall accumulate on the Liquidation Amount of
          the Trust  Securities,  each at a rate of .25% per annum commencing on
          (x) the 31st day after such effective  date, in the case of (A) above,
          or  (y)  the  day  such  Shelf  Registration  Statement  ceases  to be
          effective  or usable in the case of (B)  above;  provided  that if the
          Shelf  Registration  Statement  has ceased to be  effective  or usable
          solely  as a  result  of  (x)  the  filing  by the  Company  of a post
          effective   amendment   to  such  Shelf   Registration   Statement  to
          incorporate  annual audited financial informa tion with respect to the
          Company where such  post-effec tive amendment is not yet effective and
          must be de clared  effective  to  permit  Holders  to use the  related
          Prospectus or (y) the occurrence of other material events with respect
          to the  Company  or the Trust  (provided  the  Company  is  proceeding
          promptly and in good faith to amend the Shelf  Registration  Statement
          to describe  such  events),  then  Liquidated  Damages and  Additional
          Distributions  shall not accrue during such period for which the Shelf
          Registration  Statement is not  effective or usable unless such period
          exceeds 45 days;

provided,  however,  that  neither  the  Liquidated  Damages  rate on the Junior
Subordinated  Debt  Securities,  nor the  Additional  Distributions  rate on the
Liquidation  Amount of the Trust Securities,  payable pursuant to this Section 7
may exceed in the aggregate .25% per annum; provided, further, however, that (1)
upon the  filing  of the  Exchange  Offer  Registration  Statement  or the Shelf
Registration  Statement  (in  the  case of  clause  (i)  above),  (2)  upon  the
effectiveness  of  the  Exchange  Offer  Registration  Statement  or  the  Shelf
Registration Statement (in the case of clause (ii) above), (3) upon the exchange
of Exchange  Capital  Securities,  the Exchange  Guarantee  and Exchange  Junior
Subordinated  Debt  Securities  for all Capital  Securities,  the  Guarantee and
Junior  Subordinated  Debt  Securities  tendered (in the case of clause (iii)(A)
above), or upon the effectiveness of the Shelf Registration  Statement which had
ceased to remain effective (in the case of clause (iii)(B) above),  and (4) upon
the  expiration  of the Shelf  Registration  Period,  Liquidated  Damages on the
Junior  Subordinated  Debt  Securities,  and  Additional  Distributions  on  the
Liquidation  Amount of the Trust  Securities  as a result of such clause (or the
relevant subclause thereof), as the case may be, shall cease to accrue.

     Any amounts of Liquidated Damages and Additional Distributions due pursuant
to the foregoing  paragraphs  will be payable in cash on February 1 and August 1
each year to the  holders  of record on the  preceding  January  15 and July 15,
respectively.

                  8.  Miscellaneous.

               (a) No Inconsistent Agreements. Each of the Trust and the Company
          has not,  as of the date  hereof,  entered  into,  nor shall it, on or
          after the date here of, enter into,  any agreement with respect to the
          Securities that is inconsistent with the rights granted to the Holders
          herein or otherwise conflicts with the provisions hereof.

               (b)  Amendments and Waivers.  The  provisions of this  Agreement,
          including  the  provisions  of  this  sentence,  may  not be  amended,
          qualified,  modified  or  supplemented,  and  waivers or  consents  to
          departures  from the  provisions  hereof may not be given,  unless the
          Trust and the Company have obtained the written consent of the Holders
          of at least a majority of the then outstanding  aggregate  liquidation
          amount or principal  amount,  as the case may be, of  Securities  (or,
          after  the  consummation  of any  Exchange  Offer in  accordance  with
          Section 2 hereof, of Exchange Securities);  provided,  however,  that,
          with  respect to any matter that  affects the rights of the  Purchaser
          hereunder,  the Trust and the Company shall obtain the written consent
          of the Purchaser.  Notwithstanding the foregoing (except the foregoing
          proviso),  a waiver or consent to departure from the provisions hereof
          with  respect to a matter that  relates  exclusively  to the rights of
          Holders whose  securities  are being sold  pursuant to a  Registration
          Statement and that does not directly or  indirectly  affect the rights
          of other Holders may be given by the Majority  Holders,  determined on
          the basis of securities  being sold rather than registered  under such
          Registration Statement.

               (c) Notices.  All notices and other  communica tions provided for
          or  permitted  hereunder  shall be made in writing  by  hand-delivery,
          first-class  mail,  telex,  telecopier,  or air  courier  guaranteeing
          overnight delivery:

                           (1)  if to a Holder, at the most current
                  address given by such Holder to the Company in 
                  accordance with the provisions of this Section 8(c),
                  which address initially is, with respect to each
                  Holder, the address of such Holder maintained by
                  the Securities Registrar (as defined in the 
                  Declaration), with a copy in like manner to the
                  Purchaser;

                           (2) if to you, initially at the address set
                  forth in the Purchase Agreement; and

                           (3) if to the Company or the Trust, initially
                  at the address set forth in the Purchase Agreement.

               All such notices and communications  shall be deemed to have been
          duly given when received.

               The  Purchaser,  the Trust or the  Company by notice to the other
          may designate additional or different addresses for subsequent notices
          or communications.

               (d)  Successors and Assigns.  This  Agreement  shall inure to the
          benefit of and be binding upon the  successors  and assigns of each of
          the parties, including,  without the need for an express assignment or
          any consent by the Company or the Trust thereto, subsequent Holders of
          Securities  and/or  Exchange  Securities.  The Trust  and the  Company
          hereby agree to extend the benefits of this Agreement to any Holder of
          Securities  and/or  Exchange   Securities  and  any  such  Holder  may
          specifically  enforce  the  provisions  of  this  Agreement  as  if an
          original party hereto.

               (e) Counterparts. This Agreement may be executed in any number of
          counterparts and by the parties hereto in separate counterparts,  each
          of which when so executed shall be deemed to be an original and all of
          which taken together shall constitute one and the same agreement.

               (f) Headings.  The headings in this Agreement are for convenience
          of reference only and shall not limit or otherwise  affect the meaning
          hereof.

               (g)  Governing  Law.  This  Agreement  shall be  governed  by and
          construed in  accordance  with the  internal  laws of the State of New
          York applicable to agreements made and to be performed in said State.

               (h)  Severability.  In the  event  that  any  one of  more of the
          provisions  contained  herein,  or  the  application  thereof  in  any
          circumstances,  is  held  invalid,  illegal  or  unenforceable  in any
          respect for any reason,  the validity,  legality and enforceability of
          any  such  provision  in  every  other  respect  and of the  remaining
          provisions  hereof  shall  not  be in any  way  impaired  or  affected
          thereby,  it being  intended that all of the rights and  privileges of
          the parties shall be enforceable  to the fullest  extent  permitted by
          law.

               (i)  Securities  Held by the Trust or the  Company.  Whenever the
          consent  or  approval  of  Holders  of  a  specified   percentage   of
          liquidation  amount  or  principal  amount,  as the  case  may be,  of
          Securities or Exchange Securities is required hereunder, Securities or
          Exchange Securities,  as applicable,  held by the Trust or the Company
          or their  respective  Affiliates  (other  than  subsequent  Holders of
          Securities  or  Exchange  Securities  if such  subsequent  Holders are
          deemed to be  Affiliates  solely by reason of their  holdings  of such
          Securities or Exchange Securities) shall not be counted in determining
          whether  such  consent or  approval  was given by the  Holders of such
          required percentage.

     Please confirm that the foregoing  correctly sets forth the agreement among
the Trust, the Company and you.


                                         Very truly yours,

                                         UNION STATE CAPITAL TRUST I

                                         by:  /s/                            
                                            ---------------------------------
                                             Name:
                                             Title:


                                         U.S.B. HOLDING CO., INC.

                                         by:  /s/                            
                                            ---------------------------------
                                             Name:
                                             Title:



Accepted in New York, New York

February 5, 1997


KEEFE, BRUYETTE & WOODS, INC.


  by:
         _______________________
         Name:
         Title:

                                                                         ANNEX A


     Each  broker-dealer  that receives Exchange  Securities for its own account
pursuant  to the  Exchange  Offer  must  acknowledge  that  it  will  deliver  a
prospectus in connection with any resale of such Exchange Securities. The Letter
of Transmittal states that by so acknowledging and by delivering a prospectus, a
broker-dealer will not be deemed to admit that it is an "underwriter" within the
meaning  of the  Securities  Act.  This  Prospectus,  as it may  be  amended  or
supplemented from time to time, may be used by a brokerdealer in connection with
resales of Exchange  Securities  received in exchange for Securities acquired by
such  brokerdealer  as a result of  market-making  activities  or other  trading
activities.  The Trust and the Company have agreed that,  ending on the close of
business on the 180th day following the Expiration Date (as defined herein),  it
will make this Prospectus  available to any  broker-dealer for use in connection
with any such resale. See "Plan of Distribution".

 
                                                                         ANNEX B


     Each broker-dealer that receives Exchange Securities for its own account in
exchange  for   Securities,   where  such   Securities  were  acquired  by  such
broker-dealer  as  a  result  of  market-making   activities  or  other  trading
activities,  must  acknowledge  that it will deliver a prospectus  in connection
with any resale of such Exchange Securities. See "Plan of Distribution".



                                                                         ANNEX C

                              Plan of Distribution

     Each  broker-dealer  that receives Exchange  Securities for its own account
pursuant  to the  Exchange  Offer  must  acknowledge  that  it  will  deliver  a
prospectus  in  connection  with any resale of such  Exchange  Securities.  This
Prospectus,  as it may be amended or supplemented from time to time, may be used
by a broker-dealer in connection with resales of Exchange Securities received in
exchange  for   Securities   where  such   Securities   were  acquired  by  such
broker-dealer  as  a  result  of  market-making   activities  or  other  trading
activities.  The  Trust  and the  Company  have  agreed  that,  starting  on the
Expiration  Date and ending on the close of business on the 180th day  following
the Expiration Date, it will make this  Prospectus,  as amended or supplemented,
available to any  broker-dealer  for use in connection with any such resale.  In
addition,  until ___________,  199__, all dealers effecting  transactions in the
Exchange Securities may be required to deliver a prospectus.

     The Trust and the Company  will not receive any  proceeds  from any sale of
Exchange   Securities  by  brokerdealers.   Exchange   Securities   received  by
broker-dealers  for their own account pursuant to the Exchange Offer may be sold
from time to time in one or more transactions in the over-the-counter market, in
negotiated  transactions,  through  the  writing  of  options  on  the  Exchange
Securities  or a  combination  of such  methods  of  resale,  at  market  prices
prevailing at the time of resale,  at prices related to such  prevailing  market
prices  or at  negotiated  prices.  Any  such  resale  may be made  directly  to
purchasers or to or through  brokers or dealers who may receive  compensation in
the form of commissions or concessions  from any such  broker-dealer  and/or the
purchasers  of any such  Exchange  Securities.  Any  brokerdealer  that  resells
Exchange Securities that were received by it for its own account pursuant to the
Exchange Offer and any broker or dealer that  participates  in a distribution of
such Exchange Securities may be deemed to be an "underwriter" within the meaning
of the Securities  Act and any profit of any such resale of Exchange  Securities
and any commissions or concessions received by any such persons may be deemed to
be underwriting compensation under the Securities Act. The Letter of Transmittal
states  that  by  acknowledging  that  it  will  deliver  and  by  delivering  a
prospectus,  a  broker-dealer  will  not  be  deemed  to  admit  that  it  is an
"underwriter" within the meaning of the Securities Act.

For a period of 180 days after the  Expiration  Date,  the Trust and the Company
will promptly send  additional  copies of this  Prospectus  and any amendment or
supplement to this Prospectus to any broker-dealer  that requests such documents
in the Letter of  Transmittal.  The Trust and the Company have agreed to pay all
expenses  incident to the Exchange Offer  (including the expenses of one counsel
for the holders of the Securities)  other than commissions or concessions of any
brokers or dealers and will indemnify the holders of the  Securities  (including
any broker-dealers) against certain liabilities, including liabilities under the
Securities Act.

     [If applicable, add information required by Regulation S-K Items 507 and/or
508.]


                                                                         ANNEX D

                                     Rider A

          CHECK  HERE  IF  YOU  ARE A  BROKER-DEALER  AND  WISH  TO  RECEIVE  10
     ADDITIONAL  COPIES OF THE  PROSPECTUS  AND 10 COPIES OF ANY  AMENDMENTS  OR
     SUPPLEMENTS THERETO.

     Name:__________________________________________

     Address: ______________________________________

              ______________________________________



                                     Rider B

     If the undersigned is not a broker-dealer,  the undersigned represents that
it is not  engaged  in,  and does not  intend to engage  in, a  distribution  of
Exchange  Securities.  If the undersigned is a  broker-dealer  that will receive
Exchange  Securities  for  its  own  account  in  exchange  for  Securities,  it
represents  that the  Securities  to be exchanged for Exchange  Securities  were
acquired  by it  as a  result  of  market-making  activities  or  other  trading
activities and acknowledges that it will deliver a prospectus in connection with
any resale of such Exchange  Securities;  however,  by so  acknowledging  and by
delivering a prospectus,  the undersigned will not be deemed to admit that it is
an "underwriter" within the meaning of the Securities Act.


                                                                         ANNEX E

                   FORM OF LETTER TO BE PROVIDED BY ISSUER TO
                          THE DEPOSITORY TRUST COMPANY


                           Union State Capital Trust I
                            U.S.B. Holding Co., Inc.
                               100 Dutch Hill Road
                           Orangeburg, New York 10962


The Depository Trust Company
7 Hanover Square, 23rd Floor
New York, NY 10004

        Re:   9.58% Capital Securities (the "Securities")
              of Union State Capital Trust I, fully and
              unconditionally guaranteed by U.S.B. Holding
              Co., Inc.

Ladies and Gentlemen:

     Please be advised that the Securities and Exchange  Commission has declared
effective a Registration  Statement on Form S-3 under the Securities Act of 1933
with regard to all of the Securities referenced above. Accordingly,  there is no
longer  any  restriction  as to  whom  such  Securities  may  be  sold  and  any
restrictions  on the  CUSIP  designation  are no longer  appropriate  and may be
removed. I understand that upon receipt of this letter, DTC will remove any stop
or restriction on its system with respect to this issue.

     As  always,  please  do not  hesitate  to  call  if we  can  be of  further
assistance.


                                       UNION STATE CAPITAL TRUST I

                                       by:  /s/
                                          ----------------------------------
                                          Authorized Officer


                                       U.S.B. HOLDING CO., INC.

                                       by:  /s/
                                          ----------------------------------
                                          Authorized Officer

                  [Letterhead of Cadwalader, Wickersham & Taft]


                                  June 6, 1997


U.S.B. Holding Co., Inc.
Union State Capital Trust I
c/o U.S.B. Holding Co., Inc.
100 Dutch Hill Road
Orangeburg, New York  10962

          Re:  Exchange  Offer of U.S.B.  Holding  Co.,  Inc.
               and  Union  State Capital Trust I
               ----------------------------------------------

Ladies and Gentlemen:

     We have acted as special counsel to U.S.B. Holding Co., Inc., a corporation
organized  under the laws of the State of Delaware  (the  "Company"),  and Union
State Capital Trust I, a business  trust formed under the Business  Trust Act of
the State of Delaware  (Chapter 38, Title 12, of the Delaware  Code,  12 Del. L.
Sec. 3801 et seq.) (the  "Trust"),  in connection  with the  preparation  of the
Registration  Statement  on Form S-4 filed by the  Company  and the  Trust  with
respect to the  registration  under the  Securities Act of 1933, as amended (the
"Act"),  of (i)  the  9.58%  Series  B  Capital  Securities  (the  "New  Capital
Securities")  to be issued by the Trust,  (ii) the  guarantee  by the Company of
payments of cash  distributions and payments on liquidation of the Trust or upon
redemption of the New Capital  Securities (the "New  Guarantee"),  and (iii) the
Series B Junior  Subordinated  Debt  Securities  due  February 1, 2027 (the "New
Junior Subordinated Debt Securities") to be issued by the Company.

     In  connection  with this opinion,  we have  examined  originals or copies,
certified or otherwise identified to our satisfaction, of the following: (i) the
Registration  Statement  on Form S-4 as filed by the  Company and the Trust with
the Securities and Exchange  Commission (the "Commission") on June 6, 1997 under
the Act  relating to the  registration  of the New Capital  Securities,  the New
Guarantee and the New Junior  Subordinated  Debt Securities  (the  "Registration
Statement");  (ii) an executed copy of the Registration Agreement, dated  as  of
February 5, 1997  (the  "Registration   Agreement"),   among  the  Company,  the
Trust and Keefe,  Bruyette & Woods,  Inc.;  (iii) an executed copy of the Junior
Subordinated Indenture, dated as of February 5, 1997 (the "Indenture"),  between
The Chase  Manhattan  Bank,  as  indenture  trustee,  and the  Company;  (iv) an
executed  copy of the Amended and  Restated  Declaration  of Trust of the Trust,
dated as of February 5, 1997 (the "Declaration"), among Thomas E. Hales, Michael
H. Fury, Raymond J. Crotty and Steven T. Sabatini,  as administrative  trustees,
The Chase Manhattan Bank, as property trustee and Chase Manhattan Bank Delaware,
as Delaware trustee; (v) the form of the New Guarantee; and (vi) the Certificate
of Incorporation and Bylaws of the Company.  We have also examined  originals or
copies,  certified or otherwise identified to our satisfaction,  of such records
of  the  Company  and  such  agreements,   certificates  of  public   officials,
certificates of officers or other representatives of the Company and others, and
such other  documents,  certificates  and records as we have deemed necessary or
appropriate as a basis for the opinions set forth herein.

     For  purposes of our  opinion,  we have  assumed the legal  capacity of all
natural  persons,  the  genuineness of all signatures,  the  authenticity of all
documents submitted to us as originals,  the conformity to original documents of
all documents submitted to us as certified, conformed or photostatic copies, and
the  authenticity  of the  originals  of such  latter  documents.  In making our
examination  of documents  executed by parties  other than the Company,  we have
assumed that such parties had the power,  corporate or other,  to enter into and
perform all obligations  thereunder and have also assumed the due  authorization
by all requisite  action,  corporate or other, and the execution and delivery by
such  parties of such  documents.  We have also assumed the validity and binding
effect of such documents on all parties other than the Company.  As to any facts
material  to  the  opinions  expressed  herein  that  we did  not  independently
establish  or  verify,  we have  relied  upon  oral or  written  statements  and
representations  of  officers  and other  representatives  of the  Company,  the
trustees and other representatives of the Trust and others.

     Members of our firm are  admitted to the Bar of the State of New York,  and
we do not  express any  opinion as to the laws of any other  jurisdiction  other
than the General  Corporation  Law of the State of Delaware and the federal laws
of the United States of America to the extent referred to specifically herein.

     Based upon the  foregoing and subject to the  limitations,  qualifications,
exceptions and assumptions set forth herein,  we are of the opinion that the New
Guarantee has been duly authorized by the Company, and when (i) the Registration
Statement  becomes  effective,  (ii) the New Guarantee,  the Declaration and the
Indenture have been qualified under the Trust Indenture Act of 1939, as amended,
and (iii) the New  Guarantee is duly  executed and  delivered by the Company and
issued in the exchange offer as contemplated by the  Registration  Agreement and
the  Registration  Statement,  the New  Guarantee  will  constitute  a valid and
legally binding  agreement of the Company in favor of the holders of New Capital
Securities, enforceable against the Company in accordance with its terms, except
to the extent that enforcement thereof may be limited by bankruptcy, insolvency,
fraudulent conveyance, reorganization,  moratorium, or other similar laws now or
hereafter  in effect  relating  to or  affecting  creditors'  rights  generally,
general equitable  principles  (regardless of whether considered in a proceeding
at law or in equity) and by an implied covenant of good faith and fair dealing.

     We hereby  consent to the filing of this opinion with the  Commission as an
exhibit to the Registration  Statement.  We also consent to the reference to our
firm under the caption "Legal  Matters" in the  prospectus  that forms a part of
the Registration Statement. In giving this consent, we do not thereby admit that
we are  included in the  category  of persons  whose  consent is required  under
Section  7 of the Act or the  rules  and  regulations  of the  Commission.  This
opinion is expressed as of the date hereof,  and we disclaim any  undertaking to
advise you of any subsequent changes in the facts stated or assumed herein or of
any subsequent changes in applicable law.

     This opinion is furnished to you solely for your benefit in connection with
the preparation of the Registration Statement and is not to be used, circulated,
quoted or  otherwise  referred  to for any other  purpose or relied  upon by any
other person without our express written permission.

                                         Very truly yours,

                                         /s/ Cadwalader, Wickersham & Taft
                                         ----------------------------------
                                         Cadwalader, Wickersham & Taft



 

                                                                    Exhibit 5.2
                         [Letterhead of Ashby & Geddes]







                                  June 6, 1997




U.S.B. Holding Co., Inc.
Union State Capital Trust I
100 Dutch Hill Road
Orangeburg, New York  10962

            Re:  Exchange of Capital Securities
                 ------------------------------
Gentlemen:

     We have acted as special  Delaware  counsel to U.S.B.  Holding Co., Inc., a
Delaware  corporation  (the  "Company"),  and Union State  Capital  Trust I (the
"Trust"),  a business  trust formed under the Business Trust Act of the State of
Delaware,  12 Del.C. Section 3801 et seq., in connection with the preparation of
a  registration  statement  on Form S-4 filed by the  Company and the Trust with
respect to the  registration  of (i) 20,000  9.58%  Series B Capital  Securities
(liquidation  amount of $1,000  per  security)  of the Trust  (the "New  Capital
Securities")  to be exchanged for all or any portion of the Trust's  outstanding
9.58%  Series A Capital  Securities  (the "Old  Capital  Securities");  (ii) the
Company's Series B Junior Subordinated Debt Securities due February 1, 2027 (the
"New Junior  Subordinated Debt Securities") to be exchanged for a like aggregate
principal  amount  of its  Series  A Junior  Subordinated  Debt  Securities  due
February  1,  2027;  and (iii)  the  Company's  guarantee  of  payments  of cash
distributions  and payments on liquidation of the Trust or redemption of the New
Capital  Securities to be exchanged  for a like  guarantee in respect of the Old
Capital Securities.

     In connection  with this opinion,  we have examined the following:  (i) the
registration  statement  on Form S-4 as filed by the  Company and the Trust with
the  Securities  and  Exchange  Commission  on June 6, 1997  (the  "Registration
Statement"); (ii) a certified copy of the certificate of trust (the "Certificate
of  Trust")  of the Trust,  filed  with the  Secretary  of State of the State of
Delaware on January 27, 1997;  (iii) a signed copy of the  Declaration  of Trust
(the "Declaration") among the Company, as depositor, Thomas E. Hales, Michael H.
Fury, Raymond J. Crotty and Steven T. Sabatini, as administrative  trustees (the
"Administrative  Trustees"),  and Chase Manhattan Bank Delaware, as trustee (the
"Trustee");  (iv) an executed  copy of the Amended and Restated  Declaration  of
Trust among the Company,  The Chase  Manhattan  Bank,  as property  trustee (the
"Property Trustee"),  and the Administrative  Trustees; (v) a signed copy of the
Registration  Agreement,  dated as of  February  5, 1997,  among the Trust,  the
Company, and Keefe, Bruyette & Woods, Inc. (the "Registration Agreement");  (vi)
the form of the New Capital Securities and a specimen certificate thereof; (vii)
the  form  of  the  New  Junior  Subordinated  Debt  Securities  and a  specimen
certificate   thereof  (the  Registration   Statement,   Certificate  of  Trust,
Declaration,  Amended Declaration,  Registration Agreement,  form of New Capital
Securities,  and form of New Junior Subordinated Debt Securities are hereinafter
collectively  referred  to as the  "Documents");  (viii)  certificates  of  good
standing  for the Company  and the Trust from the  Delaware  Secretary  of State
dated June 6, 1997; and (ix) the certificate of incorporation  and bylaws of the
Company.

     Our opinion is  predicated  upon the accuracy of all  material  information
that we have  received.  For purposes of our opinion,  we have assumed the legal
capacity  of  all  natural  persons,  the  genuineness  of all  signatures,  the
conformity to original documents of all documents  submitted to us as certified,
conformed or photostatic  copies,  and the authenticity of the originals of such
latter  documents.  In making our examination of the Documents,  we have assumed
that,  with the  exception  of the  Company  and the Trust,  the  parties to the
Documents  have the power,  corporate  and other,  to enter into and perform all
obligations  thereunder  and have  also  assumed  the due  authorization  by all
requisite  action,  corporate and other,  and the execution and delivery by such
parties of such documents.  We have also assumed the validity and binding effect
of such  documents on all parties other than the Company and the Trust.  We have
not independently established or verified any facts material to this opinion.

     Members of our firm are  admitted  to the Bar of the  Supreme  Court of the
State of Delaware  only, and we do not express any opinion as to the laws of any
other jurisdiction.

     Based upon the  foregoing and subject to the  limitations,  qualifications,
exceptions and assumptions set forth herein, we are of the opinion that when the
Registration Statement becomes effective:

               1. The New Junior  Subordinated  Debt  Securities  have been duly
     authorized for issuance by the Company,  and, when properly issued, the New
     Junior  Subordinated  Debt  Securities  will  constitute  valid and binding
     obligations  of the Company  enforceable  against the Company in accordance
     with their  terms,  except to the extent  that  enforcement  thereof may be
     limited  by  (1)  bankruptcy,   insolvency,   reorganization,   moratorium,
     fraudulent  conveyance  or other  similar  laws now or  hereafter in effect
     relating to  creditors'  rights  generally  and (2) general  principals  of
     equity (regardless of whether  enforceability is considered in a proceeding
     at law or in equity).

               2. The New  Capital  Securities  have  been duly  authorized  for
     issuance  by  the  Trust,  and,  when  properly  issued,  the  New  Capital
     Securities  will  represent,  subject  to the  qualifications  set forth in
     paragraph  3 below,  fully  paid  and  nonassessable  undivided  beneficial
     interests in the assets of the Trust and will  entitle the holders  thereof
     to the  benefits  of the  Amended  Declaration  except to the  extent  that
     enforcement of the Amended  Declaration  may be limited by (1)  bankruptcy,
     insolvency,  reorganization,  moratorium  or  other  similar  laws  now  or
     hereafter in effect relating to creditors' rights generally and (2) general
     principles of equity (regardless of whether  enforcement is considered in a
     proceeding in equity or at law).

               3. The holders of the New Capital  Securities will be entitled to
     the same  limitation  of personal  liability  extended to  stockholders  of
     private corporations for profit organized under the General Corporation Law
     of the State of Delaware.  We must note,  however,  that the holders of the
     New  Capital   Securities  may  be  obligated,   pursuant  to  the  Amended
     Declaration,  to (i) pay taxes or  governmental  charges  arising  from the
     transfer of Old Capital  Securities  and the  issuance of  replacement  New
     Capital  Securities  and (ii) provide  security and indemnity in connection
     with requests of or directions  to the Property  Trustee to exercise  their
     rights and powers under the Amended Declaration.

     This  opinion is issued as of this  date,  and we assume no  obligation  to
advise you or others of changes in law or fact that occur after this date,  even
though such changes might affect our opinion.

     We hereby  consent to the filing of this opinion with the  Commission as an
exhibit to the Registration  Statement.  We also consent to the reference to our
firm under the caption "Legal  Matters" in the prospectus  which forms a part of
the Registration Statement. In giving this consent, we do not thereby admit that
we are  included in the  category  of persons  whose  consent is required  under
Section 7 of the Act or the rules and regulations of the Commission.  Otherwise,
this opinion is furnished to you solely for your benefit in connection  with the
Registration  Statement and is not to be used,  circulated,  quoted or otherwise
referred to for any other purpose or relied upon by any other person without our
express written permission.

                                              ASHBY & GEDDES



                                              By:     /s/ Ashby & Geddes
                                                 -------------------------------
                                                      For the Firm



                                                                     Exhibit 8.1
                  [Letterhead of Cadwalader, Wickersham & Taft]




                                  June 6, 1997


U.S.B. Holding Co., Inc.
Union State Capital Trust I
c/o U.S.B. Holding Co., Inc.
100 Dutch Hill Road
Orangeburg, New York  10962

            Re:      Exchange Offer of U.S.B. Holding Co., Inc.
                     and Union State Capital Trust I
                     ------------------------------------------

Ladies and Gentlemen:

     We have acted as special counsel to U.S.B. Holding Co., Inc., a corporation
organized  under the laws of the State of Delaware  (the  "Company"),  and Union
State Capital Trust I, a business  trust formed under the Business  Trust Act of
the State of Delaware  (Chapter 38, Title 12, of the Delaware  Code,  12 Del. L.
Sec. 3801 et seq.) (the  "Trust"),  in connection  with the  preparation  of the
Registration  Statement  on Form S-4 filed by the  Company  and the  Trust  with
respect to the  registration  under the  Securities Act of 1933, as amended (the
"Act"),  of (i)  the  9.58%  Series  B  Capital  Securities  (the  "New  Capital
Securities")  to be issued by the Trust,  (ii) the  guarantee  by the Company of
payments  of cash  distributions  and  payments on  liquidation  of the Trust or
redemption of the New Capital  Securities (the "New  Guarantee"),  and (iii) the
Series B Junior  Subordinated  Debt  Securities  due  February 1, 2027 (the "New
Junior Subordinated Debt Securities") to be issued by the Company.

     In  connection  with this opinion,  we have  examined  originals or copies,
certified or otherwise identified to our satisfaction, of the following: (i) the
Registration  Statement  on Form S-4 as filed by the  Company and the Trust with
the Securities and Exchange  Commission (the "Commission") on June 6, 1997 under
the Act  relating to the  registration  of the New Capital  Securities,  the New
Guarantee and the New Junior  Subordinated  Debt Securities  (the  "Registration
Statement");  (ii) an executed copy of the Registration Agreement,  dated as  of
February 5, 1997  (the  "Registration   Agreement"),   among  the  Company,  the
Trust and Keefe,  Bruyette & Woods,  Inc.;  (iii) an executed copy of the Junior
Subordinated Indenture, dated as of February 5, 1997 (the "Indenture"),  between
The Chase  Manhattan  Bank,  as  indenture  trustee,  and the  Company;  (iv) an
executed  copy of the Amended and  Restated  Declaration  of Trust of the Trust,
dated as of February 5, 1997 (the "Declaration"), among Thomas E. Hales, Michael
H. Fury, Raymond J. Crotty and Steven T. Sabatini,  as administrative  trustees,
The Chase Manhattan Bank, as property trustee and Chase Manhattan Bank Delaware,
as Delaware trustee; (v) the form of the New Guarantee; and (vi) the Certificate
of Incorporation and Bylaws of the Company.  We have also examined  originals or
copies,  certified or otherwise identified to our satisfaction,  of such records
of  the  Company  and  such  agreements,   certificates  of  public   officials,
certificates of officers or other representatives of the Company and others, and
such other  documents,  certificates  and records as we have deemed necessary or
appropriate as a basis for the opinions set forth herein.

     For  purposes of our  opinion,  we have  assumed the legal  capacity of all
natural  persons,  the  genuineness of all signatures,  the  authenticity of all
documents submitted to us as originals,  the conformity to original documents of
all documents submitted to us as certified, conformed or photostatic copies, and
the  authenticity  of the  originals  of such  latter  documents.  In making our
examination  of documents  executed by parties  other than the Company,  we have
assumed that such parties had the power,  corporate or other,  to enter into and
perform all obligations  thereunder and have also assumed the due  authorization
by all requisite  action,  corporate or other, and the execution and delivery by
such  parties of such  documents.  We have also assumed the validity and binding
effect of such documents on all parties other than the Company.  As to any facts
material  to  the  opinions  expressed  herein  that  we did  not  independently
establish  or  verify,  we have  relied  upon  oral or  written  statements  and
representations  of  officers  and other  representatives  of the  Company,  the
trustees and other representatives of the Trust and others.

     We do not  express  any  opinion  as to the laws of any other  jurisdiction
other  than the  federal  laws of the  United  States of  America  to the extent
referred to specifically herein.

          Based   upon  the   foregoing   and   subject   to  the   limitations,
     qualifications,  exceptions and assumptions set forth herein, we are of the
     opinion that:

          (i) The Trust will be classified as a grantor trust for federal income
     tax purposes and not as an  association  (or publicly  traded  partnership)
     taxable as a corporation.

          (ii) The New Junior Subordinated Debt Securities will be classified as
     indebtedness of the Company for United States federal income tax purposes.

          (iii) The  statements  made under the heading  "Certain  United States
     Federal Income Tax Considerations" in the Registration Statement, in so far
     as such statements  purport to summarize certain federal income tax laws of
     the United States, constitute a fair summary of the principal United States
     federal  income  tax  consequences  of an  investment  in the  New  Capital
     Securities.

     We hereby  consent to the filing of this opinion with the  Commission as an
exhibit to the Registration  Statement.  We also consent to the reference to our
firm under the caption "Legal  Matters" in the  prospectus  that forms a part of
the Registration Statement. In giving this consent, we do not thereby admit that
we are  included in the  category  of persons  whose  consent is required  under
Section  7 of the Act or the  rules  and  regulations  of the  Commission.  This
opinion is expressed as of the date hereof,  and we disclaim any  undertaking to
advise you of any subsequent changes in the facts stated or assumed herein or of
any subsequent changes in applicable law.

<PAGE>

     This opinion is furnished to you solely for your benefit in connection with
the preparation of the Registration Statement and is not to be used, circulated,
quoted or  otherwise  referred  to for any other  purpose or relied  upon by any
other person without our express written permission.

                                               Very truly yours,

                                               /s/ Cadwalader, Wickersham & Taft


                                                                    
USB - Earnings to Fixed Charges

<TABLE>
<S>                            <C>         <C>         <C>          <C>         <C>          <C>           <C>
                                Qtr 1 97    Qtr 1 96         1996         1995         1994        1993         1992
Without Deposit Interest
pre tax earnings                3,345.00    3,343.00    14,188.00    13,638.00   10,126.00     9,805.00     7,449.00
interest on borrowings          1,190.00      180.00     1,827.00       880.00      588.00       216.00       142.00
1/3 rent expense                   54.33       39.00       177.00       176.67      150.67       141.33       119.33
interest on deposits                   -           -            -            -           -            -            -
                                4,589.33    3,562.00    16,192.00    14,694.67   10,864.67    10,162.33     7,710.33

fixed charges                   1,244.33      219.00     2,004.00     1,056.67      738.67       357.33       261.33
ratio earnings to fixed             3.69       16.26         8.08        13.91       14.71        28.44        29.50
charges
</TABLE>


USB - Earnings to Fixed Charges and Preferred Stock
<TABLE>
<S>                            <C>         <C>         <C>          <C>         <C>          <C>           <C>

                                    0.30        0.33         0.34         0.32        0.31         0.37         0.36
                                Qtr 1 97    Qtr 1 96         1996         1995        1994         1993         1992
Without Deposit Interest
pre tax earnings                3,345.00    3,343.00    14,188.00    13,638.00   10,126.00     9,805.00     7,449.00
interest on borrowings          1,190.00      180.00     1,827.00       880.00      588.00       216.00       142.00
1/3 rent expense                   54.33       39.00       177.00       176.67      150.67       141.33       119.33
interest on deposits                   -           -            -            -           -            -            -
                                4,589.33    3,562.00    16,192.00    14,694.67   10,864.67    10,162.33     7,710.33

preferred dividend                 48.77      117.38       443.09       460.60      455.67       518.72       533.19
fixed charges                   1,293.10      336.38     2,447.09     1,517.27    1,194.34       876.05       794.52
ratio earnings to fixed             3.55       10.59         6.62         9.68        9.10        11.60         9.70
charges
</TABLE>


USB - Earnings to Fixed Charges and Preferred Stock (Proforma)

<TABLE>
<S>                                   <C>                 <C>                <C>                        <C>

                                         Qtr 1 97          Qtr 1 96            1996

Without Deposit Interest
                                                                                                           20,000.00
pre tax earnings                         3,345.00          3,343.00           14,188.00                        9.58%
interest on borrowings                   1,190.00            180.00            1,827.00                     1,916.00
capital securities                              -                 -                   -                        33.33
1/3 rent expense                            54.33             39.00              177.00                     1,949.33
interest on deposits                            -                 -                   -                            -
                                         4,589.33          3,562.00           16,192.00                     1,949.33
                                                                                                              487.33

fixed charges                            1,731.67            706.33            3,953.33
ratio earnings to fixed charges              2.65              5.04                4.10
</TABLE>





USB - Earnings to Fixed Charges 


<TABLE>
<CAPTION>
                                Qtr 1 97    Qtr 1 96         1996         1995        1994         1993         1992
<S>                           <C>          <C>        <C>           <C>         <C>         <C>           <C>


With Deposit Interest

pre tax earnings                3,345.00    3,343.00    14,188.00    13,638.00   10,126.00     9,805.00     7,449.00

interest on borrowings          1,190.00      180.00     1,827.00       880.00      588.00       216.00       142.00

1/3 rent expense                   54.33       39.00       177.00       176.67      150.67       141.33       119.33

interest on deposits            6,760.00    6,065.00    25,774.00    23,438.00   15,345.00    12,922.00    15,151.00

                               11,349.33    9,627.00    41,966.00    38,132.67   26,209.67    23,084.33    22,861.33

fixed charges                   8,004.33    6,284.00    27,778.00    24,494.67   16,083.67    13,279.33    15,412.33

ratio earnings to fixed             1.42        1.53         1.51         1.56        1.63         1.74         1.48
charges
</TABLE>


USB - Earnings to Fixed Charges and Preferred Stock

<TABLE>
<CAPTION>

                                    0.30        0.33         0.34         0.32        0.31         0.37         0.36
                                Qtr 1 97    Qtr 1 96         1996         1995        1994         1993         1992
<S>                           <C>         <C>          <C>          <C>         <C>          <C>          <C>

With Deposit Interest

per tax earnings                3,345.00    3,343.00    14,188.00    13,638.00   10,126.00     9,805.00     7,449.00

interest on borrowings          1,190.00      180.00     1,827.00       880.00      588.00       216.00       142.00

1/3 rent expense                   54.33       39.00       177.00       176.67      150.67       141.33       119.33

interest on deposits            6,760.00    6,065.00    25,774.00    23,438.00   15,345.00    12,922.00    15,151.00

                               11,349.33    9,627.00    41,966.00    38,132.67   26,209.67    23,084.33    22,861.33

preferred dividend                 48.77      117.38       443.09       460.60      455.67       518.72       533.19

fixed charges                   8,053.10    6,401.38    28,221.09    24,955.27   16,539.34    13,798.05    15,945.52

ratio earnings to fixed             1.41        1.50         1.49         1.53        1.58         1.67         1.43
charges
</TABLE>

USB - Earnings to Fixed Charges and Preferred Stock (Proforma)


<TABLE>
<S>                                    <C>              <C>                <C> 
With Deposit Interest                    Qtr 1 97          Qtr 1 96                1996
- ---------------------                                                                  
pre tax earnings                         3,345.00          3,343.00           14,188.00
interest on borrowings                   1,190.00            180.00            1,827.00
capital securities                              -                 -                   -
1/3 rent expense                            54.33             39.00              177.00
interest on deposits                     6,760.00          6,065.00           25,774.00
                                        11,349.33          9,627.00           41,966.00


fixed charges                            8,491.67          6,771.33           29,727.33
ratio earnings to fixed charges              1.34              1.42                1.41

</TABLE>







                      [Letterhead of Deloitte & Touche LLP]











INDEPENDENT AUDITORS' CONSENT


We consent to the incorporation by reference in this  Registration  Statement of
U.S.B.  Holding Co.,  Inc. (the  "Corporation")  on Form S-4 of our report dated
January 24, 1997 (February 5, 1997 as to Note 17),  incorporated by reference in
the  Corporation's  1996  Annual  Report  on  Form  10-K  and  appearing  in the
Corporation's 1996 Annual Report to Shareholders.


                                               /s/ Deloitte & Touche LLP


Stamford, Connecticut
June 6, 1997




         -------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549
                            -------------------------

                                    FORM T-1

                            STATEMENT OF ELIGIBILITY
                    UNDER THE TRUST INDENTURE ACT OF 1939 OF
                   A CORPORATION DESIGNATED TO ACT AS TRUSTEE
                    -------------------------------------------
               CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF
                A TRUSTEE PURSUANT TO SECTION 305(b)(2) ________
                    ----------------------------------------

                            THE CHASE MANHATTAN BANK
               (Exact name of trustee as specified in its charter)


New York                                                         13-4994650
(State of incorporation                                    (I.R.S. employer
if not a national bank)                                 identification No.)

270 Park Avenue
New York, New York                                                    10017
(Address of principal executive offices)                         (Zip Code)

                               William H. McDavid
                                 General Counsel
                                 270 Park Avenue
                            New York, New York 10017
                               Tel: (212) 270-2611
            (Name, address and telephone number of agent for service)
                   ---------------------------------------------
                           U. S. B. Holding Co., Inc.
               (Exact name of obligor as specified in its charter)

                                                                36-3197969

(State or other jurisdiction of                             (I.R.S. employer
incorporation or organization)                           identification No.)

100 Dutch Hill  Road
Orangeburg, New York                                                   10962
(Address of principal executive offices)                          (Zip Code)

                   ---------------------------------------------
                       Junior Subordinated Debt Securities
                       (Title of the indenture securities)



                                     GENERAL

Item 1. General Information.

     Furnish the following information as to the trustee:

     (a) Name and address of each examining or supervising authority to which it
is subject.

     New York State Banking Department, State House, Albany, New York 12110.

     Board of Governors of the Federal Reserve System, Washington, D.C., 20551

     Federal Reserve Bank of New York,  District No. 2, 33 Liberty  Street,  New
York, N.Y.

     Federal Deposit Insurance Corporation, Washington, D.C., 20429.


     (b) Whether it is authorized to exercise corporate trust powers.

         Yes.


Item 2. Affiliations with the Obligor.

     If  the  obligor  is an  affiliate  of  the  trustee,  describe  each  such
affiliation.

         None.

Item 16. List of Exhibits

     List below all exhibits filed as a part of this Statement of Eligibility.

     1. A copy of the Articles of  Association  of the Trustee as now in effect,
including the  Organization  Certificate and the Certificates of Amendment dated
February 17,  1969,  August 31,  1977,  December  31,  1980,  September 9, 1982,
February 28, 1985, December 2, 1991 and July 10, 1996 (see Exhibit 1 to Form T-1
filed  in  connection  with  Registration  Statement  No.  333-06249,  which  is
incorporated by reference).

     2. A copy of the  Certificate  of  Authority  of the  Trustee  to  Commence
Business  (see  Exhibit  2 to Form T-1  filed in  connection  with  Registration
Statement No. 33-50010, which is incorporated by reference. On July 14, 1996, in
connection  with the  merger  of  Chemical  Bank and The  Chase  Manhattan  Bank
(National  Association),  Chemical Bank, the surviving corporation,  was renamed
The Chase Manhattan Bank).

     3. None,  authorization to exercise  corporate trust powers being contained
in the documents identified above as Exhibits 1 and 2.

     4. A copy of the existing By-Laws of the Trustee (see Exhibit 4 to Form T-1
filed  in  connection  with  Registration  Statement  No.  333-06249,  which  is
incorporated by reference).

     5. Not applicable.

     6. The  consent of the Trustee  required by Section  321(b) of the Act (see
Exhibit  6 to Form T-1  filed in  connection  with  Registration  Statement  No.
33-50010,  which is incorporated  by reference.  On July 14, 1996, in connection
with  the  merger  of  Chemical  Bank and The  Chase  Manhattan  Bank  (National
Association),  Chemical Bank, the surviving  corporation,  was renamed The Chase
Manhattan Bank).

     7. A copy of the  latest  report of  condition  of the  Trustee,  published
pursuant to law or the requirements of its supervising or examining authority.

     8. Not applicable.

     9. Not applicable.

                                    SIGNATURE

     Pursuant  to the  requirements  of the  Trust  Indenture  Act of  1939  the
Trustee,  The Chase Manhattan  Bank, a corporation  organized and existing under
the laws of the State of New York, has duly caused this statement of eligibility
to be signed on its behalf by the undersigned, thereunto duly authorized, all in
the City of New York and State of New York, on the 23rd day of May, 1997.

                                                 THE CHASE MANHATTAN BANK


                                                 By  _________________________
                                                     Sheik Wiltshire
                                                     Second Vice President


Item 16. List of Exhibits

     List below all exhibits filed as a part of this Statement of Eligibility.

     1. A copy of the Articles of  Association  of the Trustee as now in effect,
including the  Organization  Certificate and the Certificates of Amendment dated
February 17,  1969,  August 31,  1977,  December  31,  1980,  September 9, 1982,
February 28, 1985, December 2, 1991 and July 10, 1996 (see Exhibit 1 to Form T-1
filed  in  connection  with  Registration  Statement  No.  333-06249,  which  is
incorporated by reference).

     2. A copy of the  Certificate  of  Authority  of the  Trustee  to  Commence
Business  (see  Exhibit  2 to Form T-1  filed in  connection  with  Registration
Statement No. 33-50010, which is incorporated by reference. On July 14, 1996, in
connection  with the  merger  of  Chemical  Bank and The  Chase  Manhattan  Bank
(National  Association),  Chemical Bank, the surviving corporation,  was renamed
The Chase Manhattan Bank).

     3. None,  authorization to exercise  corporate trust powers being contained
in the documents identified above as Exhibits 1 and 2.

     4. A copy of the existing By-Laws of the Trustee (see Exhibit 4 to Form T-1
filed  in  connection  with  Registration  Statement  No.  333-06249,  which  is
incorporated by reference).

     5. Not applicable.

     6. The  consent of the Trustee  required by Section  321(b) of the Act (see
Exhibit  6 to Form T-1  filed in  connection  with  Registration  Statement  No.
33-50010,  which is incorporated  by reference.  On July 14, 1996, in connection
with  the  merger  of  Chemical  Bank and The  Chase  Manhattan  Bank  (National
Association),  Chemical Bank, the surviving  corporation,  was renamed The Chase
Manhattan Bank).

     7. A copy of the  latest  report of  condition  of the  Trustee,  published
pursuant to law or the requirements of its supervising or examining authority.

     8. Not applicable.

     9. Not applicable.

                                    SIGNATURE

     Pursuant  to the  requirements  of the  Trust  Indenture  Act of  1939  the
Trustee,  The Chase Manhattan  Bank, a corporation  organized and existing under
the laws of the State of New York, has duly caused this statement of eligibility
to be signed on its behalf by the undersigned, thereunto duly authorized, all in
the City of New York and State of New York, on the 23rd day of May, 1997.

                                                 THE CHASE MANHATTAN BANK


                                                 By /s/Sheik Wiltshire
                                                    --------------------------
                                                    Sheik Wiltshire
                                                    Second Vice President


         -------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549
                            -------------------------

                                    FORM T-1

                            STATEMENT OF ELIGIBILITY
                    UNDER THE TRUST INDENTURE ACT OF 1939 OF
                   A CORPORATION DESIGNATED TO ACT AS TRUSTEE
                    -------------------------------------------
               CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF
                A TRUSTEE PURSUANT TO SECTION 305(b)(2) ________
                    ----------------------------------------

                            THE CHASE MANHATTAN BANK
               (Exact name of trustee as specified in its charter)


New York                                                         13-4994650
(State of incorporation                                    (I.R.S. employer
if not a national bank)                                 identification No.)

270 Park Avenue
New York, New York                                                    10017
(Address of principal executive offices)                         (Zip Code)

                               William H. McDavid
                                 General Counsel
                                 270 Park Avenue
                            New York, New York 10017
                               Tel: (212) 270-2611
            (Name, address and telephone number of agent for service)
                   ---------------------------------------------
                           Union State Capital Trust I
               (Exact name of obligor as specified in its charter)


                                                               13-7117454
(State or other jurisdiction of                             (I.R.S. employer
incorporation or organization)                           identification No.)

100 Dutch Hill  Road
Orangeburg, New York                                                   10962
(Address of principal executive offices)                          (Zip Code)

                   ---------------------------------------------
                               Capital Securities
                       (Title of the indenture securities)



                                     GENERAL

Item 1. General Information.

     Furnish the following information as to the trustee:

     (a) Name and address of each examining or supervising authority to which it
is subject.

     New York State Banking Department, State House, Albany, New York 12110.

     Board of Governors of the Federal Reserve System, Washington, D.C., 20551

     Federal Reserve Bank of New York,  District No. 2, 33 Liberty  Street,  New
York, N.Y.

     Federal Deposit Insurance Corporation, Washington, D.C., 20429.


     (b) Whether it is authorized to exercise corporate trust powers.

         Yes.


Item 2. Affiliations with the Obligor.

     If  the  obligor  is an  affiliate  of  the  trustee,  describe  each  such
affiliation.

         None.

Item 16. List of Exhibits

     List below all exhibits filed as a part of this Statement of Eligibility.

     1. A copy of the Articles of  Association  of the Trustee as now in effect,
including the  Organization  Certificate and the Certificates of Amendment dated
February 17,  1969,  August 31,  1977,  December  31,  1980,  September 9, 1982,
February 28, 1985, December 2, 1991 and July 10, 1996 (see Exhibit 1 to Form T-1
filed  in  connection  with  Registration  Statement  No.  333-06249,  which  is
incorporated by reference).

     2. A copy of the  Certificate  of  Authority  of the  Trustee  to  Commence
Business  (see  Exhibit  2 to Form T-1  filed in  connection  with  Registration
Statement No. 33-50010, which is incorporated by reference. On July 14, 1996, in
connection  with the  merger  of  Chemical  Bank and The  Chase  Manhattan  Bank
(National  Association),  Chemical Bank, the surviving corporation,  was renamed
The Chase Manhattan Bank).

     3. None,  authorization to exercise  corporate trust powers being contained
in the documents identified above as Exhibits 1 and 2.

     4. A copy of the existing By-Laws of the Trustee (see Exhibit 4 to Form T-1
filed  in  connection  with  Registration  Statement  No.  333-06249,  which  is
incorporated by reference).

     5. Not applicable.

     6. The  consent of the Trustee  required by Section  321(b) of the Act (see
Exhibit  6 to Form T-1  filed in  connection  with  Registration  Statement  No.
33-50010,  which is incorporated  by reference.  On July 14, 1996, in connection
with  the  merger  of  Chemical  Bank and The  Chase  Manhattan  Bank  (National
Association),  Chemical Bank, the surviving  corporation,  was renamed The Chase
Manhattan Bank).

     7. A copy of the  latest  report of  condition  of the  Trustee,  published
pursuant to law or the requirements of its supervising or examining authority.

     8. Not applicable.

     9. Not applicable.

                                    SIGNATURE

     Pursuant  to the  requirements  of the  Trust  Indenture  Act of  1939  the
Trustee,  The Chase Manhattan  Bank, a corporation  organized and existing under
the laws of the State of New York, has duly caused this statement of eligibility
to be signed on its behalf by the undersigned, thereunto duly authorized, all in
the City of New York and State of New York, on the 23rd day of May, 1997.

                                                 THE CHASE MANHATTAN BANK


                                                 By  _________________________
                                                     Sheik Wiltshire
                                                     Second Vice President


Item 16. List of Exhibits

     List below all exhibits filed as a part of this Statement of Eligibility.

     1. A copy of the Articles of  Association  of the Trustee as now in effect,
including the  Organization  Certificate and the Certificates of Amendment dated
February 17,  1969,  August 31,  1977,  December  31,  1980,  September 9, 1982,
February 28, 1985, December 2, 1991 and July 10, 1996 (see Exhibit 1 to Form T-1
filed  in  connection  with  Registration  Statement  No.  333-06249,  which  is
incorporated by reference).

     2. A copy of the  Certificate  of  Authority  of the  Trustee  to  Commence
Business  (see  Exhibit  2 to Form T-1  filed in  connection  with  Registration
Statement No. 33-50010, which is incorporated by reference. On July 14, 1996, in
connection  with the  merger  of  Chemical  Bank and The  Chase  Manhattan  Bank
(National  Association),  Chemical Bank, the surviving corporation,  was renamed
The Chase Manhattan Bank).

     3. None,  authorization to exercise  corporate trust powers being contained
in the documents identified above as Exhibits 1 and 2.

     4. A copy of the existing By-Laws of the Trustee (see Exhibit 4 to Form T-1
filed  in  connection  with  Registration  Statement  No.  333-06249,  which  is
incorporated by reference).

     5. Not applicable.

     6. The  consent of the Trustee  required by Section  321(b) of the Act (see
Exhibit  6 to Form T-1  filed in  connection  with  Registration  Statement  No.
33-50010,  which is incorporated  by reference.  On July 14, 1996, in connection
with  the  merger  of  Chemical  Bank and The  Chase  Manhattan  Bank  (National
Association),  Chemical Bank, the surviving  corporation,  was renamed The Chase
Manhattan Bank).

     7. A copy of the  latest  report of  condition  of the  Trustee,  published
pursuant to law or the requirements of its supervising or examining authority.

     8. Not applicable.

     9. Not applicable.

                                    SIGNATURE

     Pursuant  to the  requirements  of the  Trust  Indenture  Act of  1939  the
Trustee,  The Chase Manhattan  Bank, a corporation  organized and existing under
the laws of the State of New York, has duly caused this statement of eligibility
to be signed on its behalf by the undersigned, thereunto duly authorized, all in
the City of New York and State of New York, on the 23rd day of May, 1997.

                                                 THE CHASE MANHATTAN BANK


                                                 By /s/Sheik Wiltshire
                                                    --------------------------
                                                    Sheik Wiltshire
                                                    Second Vice President


         -------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549
                            -------------------------

                                    FORM T-1

                            STATEMENT OF ELIGIBILITY
                    UNDER THE TRUST INDENTURE ACT OF 1939 OF
                   A CORPORATION DESIGNATED TO ACT AS TRUSTEE
                    -------------------------------------------
               CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF
                A TRUSTEE PURSUANT TO SECTION 305(b)(2) ________
                    ----------------------------------------

                            THE CHASE MANHATTAN BANK
               (Exact name of trustee as specified in its charter)


New York                                                         13-4994650
(State of incorporation                                    (I.R.S. employer
if not a national bank)                                 identification No.)

270 Park Avenue
New York, New York                                                    10017
(Address of principal executive offices)                         (Zip Code)

                               William H. McDavid
                                 General Counsel
                                 270 Park Avenue
                            New York, New York 10017
                               Tel: (212) 270-2611
            (Name, address and telephone number of agent for service)
                   ---------------------------------------------
                           Union State Capital Trust I
               (Exact name of obligor as specified in its charter)


                                                              13-711454
(State or other jurisdiction of                             (I.R.S. employer
incorporation or organization)                           identification No.)

100 Dutch Hill  Road
Orangeburg, New York                                                   10962
(Address of principal executive offices)                          (Zip Code)

                   ---------------------------------------------
                         Guarantee of Capital Securities
                       (Title of the indenture securities)



                                     GENERAL

Item 1. General Information.

     Furnish the following information as to the trustee:

     (a) Name and address of each examining or supervising authority to which it
is subject.

     New York State Banking Department, State House, Albany, New York 12110.

     Board of Governors of the Federal Reserve System, Washington, D.C., 20551

     Federal Reserve Bank of New York,  District No. 2, 33 Liberty  Street,  New
York, N.Y.

     Federal Deposit Insurance Corporation, Washington, D.C., 20429.


     (b) Whether it is authorized to exercise corporate trust powers.

         Yes.


Item 2. Affiliations with the Obligor.

     If  the  obligor  is an  affiliate  of  the  trustee,  describe  each  such
affiliation.

         None.

Item 16. List of Exhibits

     List below all exhibits filed as a part of this Statement of Eligibility.

     1. A copy of the Articles of  Association  of the Trustee as now in effect,
including the  Organization  Certificate and the Certificates of Amendment dated
February 17,  1969,  August 31,  1977,  December  31,  1980,  September 9, 1982,
February 28, 1985, December 2, 1991 and July 10, 1996 (see Exhibit 1 to Form T-1
filed  in  connection  with  Registration  Statement  No.  333-06249,  which  is
incorporated by reference).

     2. A copy of the  Certificate  of  Authority  of the  Trustee  to  Commence
Business  (see  Exhibit  2 to Form T-1  filed in  connection  with  Registration
Statement No. 33-50010, which is incorporated by reference. On July 14, 1996, in
connection  with the  merger  of  Chemical  Bank and The  Chase  Manhattan  Bank
(National  Association),  Chemical Bank, the surviving corporation,  was renamed
The Chase Manhattan Bank).

     3. None,  authorization to exercise  corporate trust powers being contained
in the documents identified above as Exhibits 1 and 2.

     4. A copy of the existing By-Laws of the Trustee (see Exhibit 4 to Form T-1
filed  in  connection  with  Registration  Statement  No.  333-06249,  which  is
incorporated by reference).

     5. Not applicable.

     6. The  consent of the Trustee  required by Section  321(b) of the Act (see
Exhibit  6 to Form T-1  filed in  connection  with  Registration  Statement  No.
33-50010,  which is incorporated  by reference.  On July 14, 1996, in connection
with  the  merger  of  Chemical  Bank and The  Chase  Manhattan  Bank  (National
Association),  Chemical Bank, the surviving  corporation,  was renamed The Chase
Manhattan Bank).

     7. A copy of the  latest  report of  condition  of the  Trustee,  published
pursuant to law or the requirements of its supervising or examining authority.

     8. Not applicable.

     9. Not applicable.

                                    SIGNATURE

     Pursuant  to the  requirements  of the  Trust  Indenture  Act of  1939  the
Trustee,  The Chase Manhattan  Bank, a corporation  organized and existing under
the laws of the State of New York, has duly caused this statement of eligibility
to be signed on its behalf by the undersigned, thereunto duly authorized, all in
the City of New York and State of New York, on the 23rd day of May, 1997.

                                                 THE CHASE MANHATTAN BANK


                                                 By  _________________________
                                                     Sheik Wiltshire
                                                     Second Vice President


Item 16. List of Exhibits

     List below all exhibits filed as a part of this Statement of Eligibility.

     1. A copy of the Articles of  Association  of the Trustee as now in effect,
including the  Organization  Certificate and the Certificates of Amendment dated
February 17,  1969,  August 31,  1977,  December  31,  1980,  September 9, 1982,
February 28, 1985, December 2, 1991 and July 10, 1996 (see Exhibit 1 to Form T-1
filed  in  connection  with  Registration  Statement  No.  333-06249,  which  is
incorporated by reference).

     2. A copy of the  Certificate  of  Authority  of the  Trustee  to  Commence
Business  (see  Exhibit  2 to Form T-1  filed in  connection  with  Registration
Statement No. 33-50010, which is incorporated by reference. On July 14, 1996, in
connection  with the  merger  of  Chemical  Bank and The  Chase  Manhattan  Bank
(National  Association),  Chemical Bank, the surviving corporation,  was renamed
The Chase Manhattan Bank).

     3. None,  authorization to exercise  corporate trust powers being contained
in the documents identified above as Exhibits 1 and 2.

     4. A copy of the existing By-Laws of the Trustee (see Exhibit 4 to Form T-1
filed  in  connection  with  Registration  Statement  No.  333-06249,  which  is
incorporated by reference).

     5. Not applicable.

     6. The  consent of the Trustee  required by Section  321(b) of the Act (see
Exhibit  6 to Form T-1  filed in  connection  with  Registration  Statement  No.
33-50010,  which is incorporated  by reference.  On July 14, 1996, in connection
with  the  merger  of  Chemical  Bank and The  Chase  Manhattan  Bank  (National
Association),  Chemical Bank, the surviving  corporation,  was renamed The Chase
Manhattan Bank).

     7. A copy of the  latest  report of  condition  of the  Trustee,  published
pursuant to law or the requirements of its supervising or examining authority.

     8. Not applicable.

     9. Not applicable.

                                    SIGNATURE

     Pursuant  to the  requirements  of the  Trust  Indenture  Act of  1939  the
Trustee,  The Chase Manhattan  Bank, a corporation  organized and existing under
the laws of the State of New York, has duly caused this statement of eligibility
to be signed on its behalf by the undersigned, thereunto duly authorized, all in
the City of New York and State of New York, on the 23rd day of May, 1997.

                                                 THE CHASE MANHATTAN BANK


                                                 By /s/Sheik Wiltshire
                                                    --------------------------
                                                    Sheik Wiltshire
                                                    Second Vice President


                              LETTER OF TRANSMITTAL
                           UNION STATE CAPITAL TRUST I

                              OFFER TO EXCHANGE ITS
                        9.58% SERIES B CAPITAL SECURITIES
                (LIQUIDATION AMOUNT $1,000 PER CAPITAL SECURITY)
           WHICH HAVE BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933
                       FOR ANY AND ALL OF ITS OUTSTANDING
                        9.58% SERIES A CAPITAL SECURITIES
                (LIQUIDATION AMOUNT $1,000 PER CAPITAL SECURITY)
               UNCONDITIONALLY GUARANTEED, AS DESCRIBED HEREIN, BY

                            U.S.B. HOLDING CO., INC.

                 PURSUANT TO THE PROSPECTUS DATED ________,1997

- --------------------------------------------------------------------------------
THE EXCHANGE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 5:00 P.M., NEW YORK CITY
TIME, ON ________, 1997, UNLESS THE OFFER IS EXTENDED.  TENDERS MAY BE WITHDRAWN
PRIOR  TO  5:00   P.M.,   NEW  YORK  CITY   TIME,   ON  THE   EXPIRATION   DATE.
- --------------------------------------------------------------------------------

                  The Exchange Agent For The Exchange Offer Is:
                            The Chase Manhattan Bank
<TABLE>
<CAPTION>

<S>                                           <C>                                <C>
    By Hand Or Overnight Delivery:            Facsimile Transmissions:           By Registered Or Certified Mail:
       The Chase Manhattan Bank             (Eligible Institutions Only)             The Chase Manhattan Bank
   450 West 33rd Street, 15th Floor                                              450 West 33rd Street, 15th Floor
    New York, New York 10001-2697                  (212) 946-3082                  New York, New York 10001-2697
   Attention: Global Trust Services                                              Attention: Global Trust Services
                Shiek Wiltshire                To Confirm by Telephone                         Shiek Wiltshire
                                              or for Information Call:

                                                   (212) 946-8150
</TABLE>


     Delivery  of this  Letter of  Transmittal  to an address  other than as set
forth above or  transmission  of this Letter of  Transmittal  via facsimile to a
number other than as set forth above does not constitute a valid delivery.

     THE  INSTRUCTIONS  CONTAINED  HEREIN SHOULD BE READ  CAREFULLY  BEFORE THIS
LETTER OF TRANSMITTAL IS COMPLETED.

     Capitalized  terms used but not defined  herein shall have the same meaning
given them in the Prospectus (as defined below).

     To  participate  in the  Exchange  Offer (as defined  below),  Holders must
tender by (a)  book-entry  transfer  pursuant to the procedures set forth in the
Prospectus  under "The Exchange  Offer --  Procedures  for Tendering Old Capital
Securities,"  or (b)  forwarding  Certificates  herewith.  Holders  who  are DTC
Participants  tendering by book-entry  transfer must execute such tender through
the Automated  Tender Offer Program  ("ATOP") of DTC. A Holder using ATOP should
transmit its  acceptance  to DTC on or prior to the  Expiration  Date.  DTC will
verify  such  acceptance,  execute a  book-entry  transfer of the  tendered  Old
Capital Securities into the Exchange Agent's account at DTC and then send to the
Exchange  Agent   confirmation  of  such  book-entry   transfer  (a  "book-entry
confirmation"), including an agent's message ("Agent's Message") confirming that
DTC has received an express acknowledgment from such Holder that such Holder has
received and agrees to be bound by this Letter of Transmittal and that the Trust
and the Corporation may enforce this Letter of Transmittal  against such Holder.
The book-entry  confirmation must be received by the Exchange Agent in order for
the tender  relating  thereto to be  effective.  Book-entry  transfer  to DTC in
accordance with DTC's procedures does not constitute  delivery of the book-entry
confirmation to the Exchange Agent.

     If the  tender  is not made  through  ATOP,  Certificates,  as well as this
Letter of  Transmittal  (or  facsimile  thereof),  properly  completed  and duly
executed,  with any  required  signature  guarantees,  and any  other  documents
required by this Letter of  Transmittal,  must be received by the Exchange Agent
at its address set forth herein on or prior to the Expiration  Date in order for
such tender to be effective.

     Holders of Old Capital  Securities  who cannot  complete the procedures for
delivery by book-entry transfer of such Old Capital Securities on a timely basis
or who cannot deliver their Certificates for such Old Capital Securities and all
other  required  documents to the Exchange  Agent on or prior to the  Expiration
Date,  must, in order to  participate  in the Exchange  Offer,  tender their Old
Capital Securities  according to the guaranteed delivery procedures set forth in
the Prospectus under "The Exchange  Offer--Procedures  for Tendering Old Capital
Securities."

     DELIVERY  OF  DOCUMENTS  TO  THE  BOOK-ENTRY  TRANSFER  FACILITY  DOES  NOT
CONSTITUTE DELIVERY TO THE EXCHANGE AGENT.

                     NOTE: SIGNATURES MUST BE PROVIDED BELOW
              PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY

ALL TENDERING HOLDERS COMPLETE THIS BOX:

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------------------

DESCRIPTION OF OLD CAPITAL SECURITIES TENDERED
- --------------------------------------------------------------------------------------------------------------------
- --------------------------------------------------------------- ----------------------------------------------------

                                                                          Old Capital Securities tendered
If blank, please print name and address of registered holder.          (Attach additional list if necessary)
- --------------------------------------------------------------- ----------------------------------------------------
- --------------------------------------------------------------- ----------------- ----------------- ----------------

                                                                                     Aggregate         Principal
                                                                                     Principal       Amount of Old
                                                                                   Amount of Old        Capital
                                                                  Certificate         Capital       Securities (if
                                                                   Number(s)*        Securities        less than
                                                                                                        all)**
<S>                                                             <C>               <C>               <C>
- --------------------------------------------------------------- ----------------- ----------------- ----------------
- --------------------------------------------------------------- ----------------- ----------------- ----------------

- --------------------------------------------------------------- ----------------- ----------------- ----------------
- --------------------------------------------------------------- ----------------- ----------------- ----------------

- --------------------------------------------------------------- ----------------- ----------------- ----------------
- --------------------------------------------------------------- ----------------- ----------------- ----------------

- --------------------------------------------------------------- ----------------- ----------------- ----------------
- --------------------------------------------------------------- ----------------- ----------------- ----------------

- --------------------------------------------------------------- ----------------- ----------------- ----------------
- --------------------------------------------------------------- ----------------- ----------------- ----------------

                                                                  TOTAL AMOUNT
                                                                   TENDERED:
- --------------------------------------------------------------- ----------------- ----------------- ----------------
- --------------------------------------------------------------------------------------------------------------------
</TABLE>
- --------------------------------------------------------------------------------
*    Need not be completed by book-entry holders.
- --------------------------------------------------------------------------------
**   Old Capital Securities may be tendered in whole or in part in denominations
     of $100,000 and integral  multiples of $1,000 in excess  thereof,  provided
     that if any Old Capital  Securities  are tendered for exchange in part, the
     untendered  principal  amount  thereof  must be  $100,000  or any  integral
     multiple of $1,000 in excess thereof. All Old Capital Securities held shall
     be deemed tendered unless a lesser number is specified in this column.  See
     Instruction 4.
- --------------------------------------------------------------------------------

            (BOXES BELOW TO BE CHECKED BY ELIGIBLE INSTITUTIONS ONLY)

[ ]  CHECK HERE IF TENDERED  OLD CAPITAL  SECURITIES  ARE BEING  DELIVERED  BY
     BOOK-ENTRY  TRANSFER MADE TO THE ACCOUNT  MAINTAINED BY THE EXCHANGE  AGENT
     WITH DTC AND COMPLETE THE FOLLOWING:

     Name of Tendering Institution ____________________________________________

     DTC Account Number _______________________________________________________

     Transaction Code Number___________________________________________________

[ ]  CHECK HERE AND ENCLOSE A PHOTOCOPY OF THE NOTICE OF GUARANTEED  DELIVERY IF
     TENDERED OLD CAPITAL SECURITIES ARE BEING DELIVERED PURSUANT TO A NOTICE OF
     GUARANTEED  DELIVERY PREVIOUSLY SENT TO THE EXCHANGE AGENT AND COMPLETE THE
     FOLLOWING:

     Name of Registered Holder(s) _____________________________________________

     Window Ticket Number (if any) ____________________________________________

     Date of Execution of Notice of Guaranteed Delivery _______________________

     Name of Institution which Guaranteed Delivery ____________________________

           If Guaranteed Delivery is to be made By Book-Entry Transfer:

                   Name of Tendering Institution_______________________________

                   DTC Account Number__________________________________________

                   Transaction Code Number_____________________________________

[ ]  CHECK HERE IF TENDERED BY BOOK-ENTRY TRANSFER AND NON-EXCHANGED OLD CAPITAL
     SECURITIES ARE TO BE RETURNED BY CREDITING THE DTC ACCOUNT NUMBER SET FORTH
     ABOVE.

[ ]  CHECK  HERE  IF YOU  ARE A  BROKER-DEALER  WHO  ACQUIRED  THE  OLD  CAPITAL
     SECURITIES  FOR ITS OWN  ACCOUNT  AS A RESULT  OF  MARKET  MAKING  OR OTHER
     TRADING ACTIVITIES (A "PARTICIPATING BROKER-DEALER") AND WISH TO RECEIVE 10
     ADDITIONAL  COPIES OF THE  PROSPECTUS  AND 10 COPIES OF ANY  AMENDMENTS  OR
     SUPPLEMENTS THERETO.

Name:__________________________________________________________________________

Address:_______________________________________________________________________


Ladies and Gentlemen:

     The  undersigned  hereby  tenders to Union State  Capital  Trust I, a trust
formed under the laws of the State of Delaware (the "Trust"), and U.S.B. Holding
Co.,  Inc., a Delaware  corporation  (the  "Corporation"),  the above  described
aggregate  Liquidation  Amount of the Trust's 9.58% Series A Capital  Securities
(the "Old  Capital  Securities")  in exchange for a like  aggregate  Liquidation
Amount of the  Trust's  9.58%  Series B  Capital  Securities  (the "New  Capital
Securities")  which have been  registered  under the Securities Act of 1933 (the
"Securities Act"), upon the terms and subject to the conditions set forth in the
Prospectus dated ___, 1997 (as the same may be amended or supplemented from time
to time, the "Prospectus"), receipt of which is hereby acknowledged, and in this
Letter of  Transmittal  (which,  together with the  Prospectus,  constitute  the
"Exchange Offer").

     Subject to and  effective  upon the  acceptance  for exchange of all or any
portion of the Old Capital  Securities  tendered herewith in accordance with the
terms and conditions of the Exchange Offer (including,  if the Exchange Offer is
extended  or  amended,  the  terms  and  conditions  of any  such  extension  or
amendment),  the undersigned hereby sells,  assigns and transfers to or upon the
order of the Trust all  right,  title and  interest  in and to such Old  Capital
Securities as are being tendered  herewith.  The undersigned  hereby irrevocably
constitutes  and appoints the Exchange  Agent as its agent and  attorney-in-fact
(with full  knowledge  that the  Exchange  Agent is also  acting as agent of the
Corporation and the Trust in connection with the Exchange Offer) with respect to
the tendered Old Capital Securities, with full power of substitution (such power
of attorney  being deemed to be an  irrevocable  power coupled with an interest)
subject  only to the right of  withdrawal  described in the  Prospectus,  to (i)
deliver  Certificates for Old Capital Securities to the Corporation or the Trust
together with all  accompanying  evidences of transfer and  authenticity  to, or
upon the order of,  the  Trust,  upon  receipt  by the  Exchange  Agent,  as the
undersigned's  agent, of the New Capital Securities to be issued in exchange for
such Old Capital  Securities,  (ii)  present  Certificates  for such Old Capital
Securities for transfer, and to transfer the Old Capital Securities on the books
of the Trust,  and (iii)  receive for the account of the Trust all  benefits and
otherwise  exercise  all  rights of  beneficial  ownership  of such Old  Capital
Securities,  all in  accordance  with the terms and  conditions  of the Exchange
Offer.

     THE  UNDERSIGNED  HEREBY  REPRESENTS AND WARRANTS THAT THE  UNDERSIGNED HAS
FULL POWER AND AUTHORITY TO TENDER,  EXCHANGE, SELL, ASSIGN AND TRANSFER THE OLD
CAPITAL  SECURITIES  TENDERED  HEREBY AND THAT,  WHEN THE SAME ARE  ACCEPTED FOR
EXCHANGE,  THE TRUST  WILL  ACQUIRE  GOOD,  MARKETABLE  AND  UNENCUMBERED  TITLE
THERETO,  FREE AND CLEAR OF ALL LIENS,  RESTRICTIONS,  CHARGES AND ENCUMBRANCES,
AND THAT THE OLD  CAPITAL  SECURITIES  TENDERED  HEREBY  ARE NOT  SUBJECT TO ANY
ADVERSE  CLAIMS OR PROXIES.  THE  UNDERSIGNED  WILL,  UPON REQUEST,  EXECUTE AND
DELIVER ANY ADDITIONAL  DOCUMENTS  DEEMED BY THE  CORPORATION,  THE TRUST OR THE
EXCHANGE AGENT TO BE NECESSARY OR DESIRABLE TO COMPLETE THE EXCHANGE, ASSIGNMENT
AND TRANSFER OF THE OLD CAPITAL SECURITIES  TENDERED HEREBY, AND THE UNDERSIGNED
WILL COMPLY WITH ITS OBLIGATIONS UNDER THE REGISTRATION  RIGHTS  AGREEMENT.  THE
UNDERSIGNED HAS READ AND AGREES TO ALL OF THE TERMS OF THE EXCHANGE OFFER.

     The name(s) and address(es) of the registered  holder(s) of the Old Capital
Securities  tendered hereby should be printed above, if they are not already set
forth above, as they appear on the  Certificates  representing  such Old Capital
Securities.  The Certificate  number(s) and the Old Capital  Securities that the
undersigned wishes to tender should be indicated in the appropriate boxes above.

     If any tendered Old Capital  Securities  are not exchanged  pursuant to the
Exchange  Offer for any reason,  or if  Certificates  are submitted for more Old
Capital Securities than are tendered or accepted for exchange,  Certificates for
such nonexchanged or nontendered Old Capital Securities will be returned (or, in
the case of Old Capital  Securities  tendered by book-entry  transfer,  such Old
Capital  Securities will be credited to an account  maintained at DTC),  without
expense  to  the  tendering  holder,   promptly   following  the  expiration  or
termination of the Exchange Offer.

     The undersigned understands that tenders of Old Capital Securities pursuant
to any one of the procedures  described in "The Exchange  Offer--Procedures  for
Tendering the Old Capital  Securities" in the Prospectus and in the instructions
attached  hereto will,  upon the  Corporation's  and the Trust's  acceptance for
exchange of such tendered Old Capital Securities, constitute a binding agreement
between  the  undersigned,  the  Corporation  and the  Trust  upon the terms and
subject to the  conditions of the Exchange  Offer.  The  undersigned  recognizes
that, under certain  circumstances set forth in the Prospectus,  the Corporation
and the Trust may not be required to accept for  exchange any of the Old Capital
Securities tendered hereby.

     Unless  otherwise  indicated herein in the box entitled  "Special  Issuance
Instructions"  below,  the  undersigned  hereby  directs  that  the New  Capital
Securities  be issued in the  name(s)  of the  undersigned  or, in the case of a
book-entry transfer of Old Capital Securities,  that such New Capital Securities
be credited to the account  indicated  above  maintained at DTC. If  applicable,
substitute Certificates representing Old Capital Securities not exchanged or not
accepted for  exchange  will be issued to the  undersigned  or, in the case of a
book-entry transfer of Old Capital  Securities,  will be credited to the account
indicated above maintained at DTC.  Similarly,  unless otherwise indicated under
"Special Delivery  Instructions,"  please deliver New Capital  Securities to the
undersigned at the address shown below the undersigned's signature.

     BY  TENDERING  OLD  CAPITAL   SECURITIES   AND  EXECUTING  THIS  LETTER  OF
TRANSMITTAL,   THE  UNDERSIGNED  HEREBY  REPRESENTS  AND  AGREES  THAT  (I)  THE
UNDERSIGNED IS NOT AN "AFFILIATE" OF THE CORPORATION OR THE TRUST,  (II) ANY NEW
CAPITAL  SECURITIES TO BE RECEIVED BY THE  UNDERSIGNED ARE BEING ACQUIRED IN THE
ORDINARY  COURSE OF ITS BUSINESS,  (III) THE  UNDERSIGNED  HAS NO ARRANGEMENT OR
UNDERSTANDING  WITH ANY PERSON TO  PARTICIPATE  IN A  DISTRIBUTION  (WITHIN  THE
MEANING OF THE SECURITIES  ACT) OF NEW CAPITAL  SECURITIES TO BE RECEIVED IN THE
EXCHANGE  OFFER,  AND  (IV)  IF  THE  UNDERSIGNED  IS NOT A  BROKER-DEALER,  THE
UNDERSIGNED  IS NOT ENGAGED IN, AND DOES NOT INTEND TO ENGAGE IN, A DISTRIBUTION
(WITHIN THE MEANING OF THE SECURITIES  ACT) OF SUCH NEW CAPITAL  SECURITIES.  BY
TENDERING OLD CAPITAL  SECURITIES  PURSUANT TO THE EXCHANGE  OFFER AND EXECUTING
THIS  LETTER OF  TRANSMITTAL,  A HOLDER  OF OLD  CAPITAL  SECURITIES  WHICH IS A
BROKER-DEALER  REPRESENTS  AND  AGREES,  CONSISTENT  WITH  CERTAIN  INTERPRETIVE
LETTERS  ISSUED BY THE  STAFF OF THE  DIVISION  OF  CORPORATION  FINANCE  OF THE
SECURITIES AND EXCHANGE  COMMISSION TO THIRD PARTIES,  THAT (A) SUCH OLD CAPITAL
SECURITIES HELD BY THE BROKER-DEALER ARE HELD ONLY AS A NOMINEE, OR (B) SUCH OLD
CAPITAL  SECURITIES WERE ACQUIRED BY SUCH BROKER-DEALER FOR ITS OWN ACCOUNT AS A
RESULT OF  MARKET-MAKING  ACTIVITIES  OR OTHER  TRADING  ACTIVITIES  AND IT WILL
DELIVER THE  PROSPECTUS (AS AMENDED OR  SUPPLEMENTED  FROM TIME TO TIME) MEETING
THE REQUIREMENTS OF THE SECURITIES ACT IN CONNECTION WITH ANY RESALE OF SUCH NEW
CAPITAL  SECURITIES  (PROVIDED  THAT,  BY SO  ACKNOWLEDGING  AND BY DELIVERING A
PROSPECTUS,  SUCH  BROKER-DEALER  WILL  NOT BE  DEEMED  TO  ADMIT  THAT IT IS AN
"UNDERWRITER" WITHIN THE MEANING OF THE SECURITIES ACT).

     THE CORPORATION  AND THE TRUST HAVE AGREED THAT,  SUBJECT TO THE PROVISIONS
OF THE REGISTRATION  RIGHTS AGREEMENT,  THE PROSPECTUS,  AS IT MAY BE AMENDED OR
SUPPLEMENTED FROM TIME TO TIME, MAY BE USED BY A PARTICIPATING BROKER-DEALER (AS
DEFINED BELOW) IN CONNECTION WITH RESALES OF NEW CAPITAL SECURITIES  RECEIVED IN
EXCHANGE  FOR OLD CAPITAL  SECURITIES,  WHERE SUCH OLD CAPITAL  SECURITIES  WERE
ACQUIRED BY SUCH PARTICIPATING  BROKER-DEALER FOR ITS OWN ACCOUNT AS A RESULT OF
MARKET-MAKING  ACTIVITIES  OR OTHER TRADING  ACTIVITIES,  FOR A PERIOD ENDING 90
DAYS AFTER THE  EXPIRATION  DATE  (SUBJECT TO EXTENSION  UNDER  CERTAIN  LIMITED
CIRCUMSTANCES  DESCRIBED IN THE  PROSPECTUS)  OR, IF EARLIER,  WHEN ALL SUCH NEW
CAPITAL SECURITIES HAVE BEEN DISPOSED OF BY SUCH PARTICIPATING BROKER-DEALER. IN
THAT REGARD,  EACH BROKER-DEALER WHO ACQUIRED OLD CAPITAL SECURITIES FOR ITS OWN
ACCOUNT  AS  A  RESULT  OF   MARKET-MAKING   OR  OTHER  TRADING   ACTIVITIES  (A
"PARTICIPATING  BROKER-DEALER"),  BY TENDERING  SUCH OLD CAPITAL  SECURITIES AND
EXECUTING THIS LETTER OF  TRANSMITTAL,  AGREES THAT, UPON RECEIPT OF NOTICE FROM
THE  CORPORATION OR THE TRUST OF THE OCCURRENCE OF ANY EVENT OR THE DISCOVERY OF
ANY FACT WHICH MAKES ANY STATEMENT CONTAINED OR INCORPORATED BY REFERENCE IN THE
PROSPECTUS UNTRUE IN ANY MATERIAL RESPECT OR WHICH CAUSES THE PROSPECTUS TO OMIT
TO STATE A MATERIAL FACT NECESSARY IN ORDER TO MAKE THE STATEMENTS  CONTAINED OR
INCORPORATED BY REFERENCE  THEREIN,  IN LIGHT OF THE  CIRCUMSTANCES  UNDER WHICH
THEY WERE MADE,  NOT  MISLEADING  OR OF THE  OCCURRENCE  OF CERTAIN OTHER EVENTS
SPECIFIED IN THE REGISTRATION RIGHTS AGREEMENT, SUCH PARTICIPATING BROKER-DEALER
WILL SUSPEND THE SALE OF NEW CAPITAL SECURITIES PURSUANT TO THE PROSPECTUS UNTIL
THE  CORPORATION  AND THE TRUST HAVE AMENDED OR  SUPPLEMENTED  THE PROSPECTUS TO
CORRECT SUCH  MISSTATEMENT OR OMISSION AND HAVE FURNISHED  COPIES OF THE AMENDED
OR SUPPLEMENTED PROSPECTUS TO THE PARTICIPATING BROKER-DEALER OR THE CORPORATION
OR THE TRUST HAS GIVEN NOTICE THAT THE SALE OF THE NEW CAPITAL SECURITIES MAY BE
RESUMED,  AS THE CASE MAY BE. IF THE  CORPORATION OR THE TRUST GIVES SUCH NOTICE
TO SUSPEND THE SALE OF THE NEW CAPITAL SECURITIES,  THEY SHALL EXTEND THE 90-DAY
PERIOD REFERRED TO ABOVE DURING WHICH PARTICIPATING  BROKER-DEALERS ARE ENTITLED
TO USE THE PROSPECTUS IN CONNECTION WITH THE RESALE OF NEW CAPITAL SECURITIES BY
THE NUMBER OF DAYS DURING THE PERIOD FROM AND  INCLUDING  THE DATE OF THE GIVING
OF SUCH NOTICE TO AND INCLUDING THE DATE WHEN PARTICIPATING BROKER-DEALERS SHALL
HAVE RECEIVED  COPIES OF THE  SUPPLEMENTED  OR AMENDED  PROSPECTUS  NECESSARY TO
PERMIT  RESALES OF THE NEW CAPITAL  SECURITIES  OR TO AND  INCLUDING THE DATE ON
WHICH THE CORPORATION OR THE TRUST HAS GIVEN NOTICE THAT THE SALE OF NEW CAPITAL
SECURITIES MAY BE RESUMED, AS THE CASE MAY BE.

     AS  A  RESULT,  A  PARTICIPATING  BROKER-DEALER  WHO  INTENDS  TO  USE  THE
PROSPECTUS  IN  CONNECTION  WITH RESALES OF NEW CAPITAL  SECURITIES  RECEIVED IN
EXCHANGE FOR OLD CAPITAL  SECURITIES  PURSUANT TO THE EXCHANGE OFFER MUST NOTIFY
THE  CORPORATION  AND THE TRUST,  OR CAUSE THE  CORPORATION  AND THE TRUST TO BE
NOTIFIED,  ON OR  PRIOR  TO THE  EXPIRATION  DATE,  THAT  IT IS A  PARTICIPATING
BROKER-DEALER.  SUCH NOTICE MAY BE GIVEN IN THE SPACE  PROVIDED  ABOVE OR MAY BE
DELIVERED TO THE EXCHANGE AGENT AT THE ADDRESS SET FORTH IN THE PROSPECTUS UNDER
"THE EXCHANGE OFFER--EXCHANGE AGENT."

     Holders of Old Capital Securities whose Old Capital Securities are accepted
for exchange will not receive  Distributions on such Old Capital  Securities and
the  undersigned  waive(s)  the right to receive any  Distributions  on such Old
Capital Securities  accumulated from and including August 1, 1997.  Accordingly,
holders  of New  Capital  Securities  as of the record  date for the  payment of
Distributions on [______ 1, 1997] will be entitled to Distributions  accumulated
from and including [_________ 1, 1997].

     The  undersigned  will,  upon request,  execute and deliver any  additional
documents deemed by the Corporation or the Trust to be necessary or desirable to
complete  the  sale,  assignment  and  transfer  of the Old  Capital  Securities
tendered  hereby.  All authority  herein  conferred or agreed to be conferred in
this  Letter  of  Transmittal  shall  survive  the  death or  incapacity  of the
undersigned  and any obligation of the  undersigned  hereunder  shall be binding
upon the heirs, executors, administrators, personal representatives, trustees in
bankruptcy,  legal  representatives,  successors and assigns of the undersigned.
Except as stated in the Prospectus, this tender is irrevocable.

     THE UNDERSIGNED, BY COMPLETING THE BOX ENTITLED "DESCRIPTION OF OLD CAPITAL
SECURITIES"  ABOVE AND SIGNING THIS LETTER,  WILL BE DEEMED TO HAVE TENDERED THE
OLD CAPITAL SECURITIES AS SET FORTH IN SUCH BOX.

- --------------------------------------------------------------------------------

                               HOLDER(S) SIGN HERE
                          (SEE INSTRUCTIONS 2, 5 AND 6)
             (PLEASE COMPLETE SUBSTITUTE FORM W-9 ON PAGE 11) (NOTE:
          SIGNATURE(S) MUST BE GUARANTEED IF REQUIRED BY INSTRUCTION 2)

     Must be signed by  registered  holder(s)  exactly as name(s)  appear(s)  on
Certificate(s) for the Old Capital Securities hereby tendered or on the register
of holders maintained by the Trust, or by any person(s) authorized to become the
registered   holder(s)  by  endorsements  and  documents   transmitted  herewith
(including such opinions of counsel, certifications and other information as may
be required by the Trust or the Trustee for the Old Capital Securities to comply
with the restrictions on transfer applicable to the Old Capital Securities).  If
signature is by an attorney-in-fact, executor, administrator, trustee, guardian,
officer  of  a  corporation  or  another  acting  in  a  fiduciary  capacity  or
representative  capacity,   please  set  forth  the  signer's  full  title.  See
Instruction 5.


                           (SIGNATURE(S) OF HOLDER(S))

Date:___________, 1997

Name(s)________________________________________________________________________

_______________________________________________________________________________
                                 (PLEASE PRINT)

Capacity (full title)__________________________________________________________

Address________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________
                               (INCLUDE ZIP CODE)

Area Code and Telephone Number_________________________________________________

_______________________________________________________________________________
                (TAX IDENTIFICATION OR SOCIAL SECURITY NUMBER(S))

_______________________________________________________________________________

_______________________________________________________________________________

                            GUARANTEE OF SIGNATURE(S)
                           (SEE INSTRUCTIONS 2 AND 5)

_______________________________________________________________________________
                             (AUTHORIZED SIGNATURE)

Date:_______________, 1997

Name of Firm___________________________________________________________________

Capacity (full title)__________________________________________________________
                                 (PLEASE PRINT)

Address________________________________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________
                               (INCLUDE ZIP CODE)

Area Code and Telephone Number_________________________________________________

_______________________________________________________________________________

_______________________________________________________________________________



                          SPECIAL ISSUANCE INSTRUCTIONS
                          (SEE INSTRUCTIONS 1, 5 AND 6)

To be completed  ONLY if New Capital  Securities or Old Capital  Securities  not
tendered  are to be  issued in the name of  someone  other  than the  registered
holder of the Old Capital Securities whose name(s) appear(s) above.

Issue

[  ]     Old Capital Securities not tendered to:_______________________

[  ]     New Capital Securities to:_____________________________

Name(s)_______________________________________________________________________

Address________________________________________________________________________

_______________________________________________________________________________
                               (INCLUDE ZIP CODE)

Area Code and Telephone Number_________________________________________________

_______________________________________________________________________________
(TAX IDENTIFICATION OR SOCIAL SECURITY NUMBER(S))
_______________________________________________________________________________

                          SPECIAL DELIVERY INSTRUCTIONS
                          (SEE INSTRUCTIONS 1, 5 AND 6)

To be completed  ONLY if New Capital  Securities or Old Capital  Securities  not
tendered are to be sent to someone other than the  registered  holder of the Old
Capital  Securities whose name(s) appear(s) above, or such registered  holder(s)
at an address other than that shown above.

Mail

[ ]      Old Capital Securities not tendered to:

[ ]      New Capital Securities to:

Name(s)_______________________________________________________________________

Address_______________________________________________________________________

______________________________________________________________________________
                               (INCLUDE ZIP CODE)

Area Code and Telephone Number ________________________________________________

_______________________________________________________________________________
(TAX IDENTIFICATION OR SOCIAL SECURITY NUMBER(S))
_______________________________________________________________________________

                                  INSTRUCTIONS

         FORMING PART OF THE TERMS AND CONDITIONS OF THE EXCHANGE OFFER

     1. DELIVERY OF LETTER OF TRANSMITTAL AND CERTIFICATES;  GUARANTEED DELIVERY
PROCEDURES.  To  tender  in the  Exchange  Offer,  Holders  must  tender  by (a)
forwarding  Certificates  herewith or (b)  book-entry  transfer  pursuant to the
procedures  set forth in "The  Exchange  Offer --  Procedures  for Tendering Old
Capital  Securities"  in  the  Prospectus.  Holders  who  are  DTC  Participants
tendering by  book-entry  transfer  must execute such tender  through DTC's ATOP
system. A Holder using ATOP should transmit its acceptance to DTC on or prior to
the  Expiration  Date.  DTC will verify such  acceptance,  execute a  book-entry
transfer  to the  tendered  Old Capital  Securities  into the  Exchange  Agent's
account at DTC and then send to the Exchange  Agent a  book-entry  confirmation,
including  an  Agent's  Message  confirming  that DTC has  received  an  express
acknowledgment  from such Holder that such Holder has  received and agrees to be
bound by this Letter of Transmittal  and that the Trust and the  Corporation may
enforce  this  Letter  of  Transmittal   against  such  Holder.  The  book-entry
confirmation  must be  received  by the  Exchange  Agent in order for the tender
relating thereto to be effective.  Book entry transfer to DTC in accordance with
DTC's procedure does not constitute  delivery of the book-entry  confirmation to
the Exchange Agent.

     If the  tender  is not made  through  ATOP,  Certificates,  as well as this
Letter of  Transmittal  (or  facsimile  thereof),  properly  completed  and duly
executed,  with any  required  signature  guarantees,  and any  other  documents
required by this Letter of  Transmittal,  must be received by the Exchange Agent
at its address set forth herein on or prior to the Expiration  Date in order for
such tender to be effective.

     Old Capital Securities may be tendered in whole or in part in the principal
amount of $100,000 (100 Capital  Securities) and integral multiples of $1,000 in
excess  thereof,  provided that, if any Old Capital  Securities are tendered for
exchange in part, the untendered  principal amount thereof must be $100,000 (100
Capital Securities) or any integral multiple of $1,000 in excess thereof.

     Holders who wish to tender their Old Capital  Securities  and (i) whose Old
Capital  Securities  are not  immediately  available or (ii) who cannot  deliver
their Old Capital Securities,  this Letter of Transmittal and all other required
documents to the Exchange Agent on or prior to the Expiration  Date or (iii) who
cannot  complete the procedures for delivery by book-entry  transfer on a timely
basis, may tender their Old Capital  Securities by properly  completing and duly
executing a Notice of Guaranteed  Delivery  pursuant to the guaranteed  delivery
procedures  set forth in "The Exchange  Offer--Procedures  for Tendering the Old
Capital  Securities" in the Prospectus.  Pursuant to such  procedures:  (i) such
tender must be made by or through an Eligible  Institution  (as defined  below);
(ii) a properly  completed  and duly  executed  Notice of  Guaranteed  Delivery,
substantially  in the form made available by the Trust,  must be received by the
Exchange  Agent on or prior to the Expiration  Date; and (iii) the  Certificates
(or a book-entry confirmation (as defined in this Prospectus))  representing all
tendered Old Capital  Securities,  in proper form for transfer,  together with a
Letter of  Transmittal  (or  facsimile  thereof),  properly  completed  and duly
executed,  with  any  required  signature  guarantees  and any  other  documents
required by this Letter of  Transmittal,  must be received by the Exchange Agent
within  three New York  Stock  Exchange,  Inc.  trading  days  after the date of
execution  of such  Notice  of  Guaranteed  Delivery,  all as  provided  in "The
Exchange  Offer--Procedures  for  Tendering the Old Capital  Securities"  in the
Prospectus.

     The Notice of Guaranteed  Delivery may be delivered by hand or  transmitted
by facsimile or mail to the Exchange  Agent,  and must include a guarantee by an
Eligible  Institution  in the form set  forth in such  Notice.  For Old  Capital
Securities  to  be  properly  tendered  pursuant  to  the  guaranteed   delivery
procedure, the Exchange Agent must receive a Notice of Guaranteed Delivery on or
prior to the Expiration  Date. As used herein and in the  Prospectus,  "Eligible
Institution"  means a firm or other entity  identified in Rule 17Ad-15 under the
Exchange Act as "an eligible  guarantor  institution,"  including (as such terms
are defined  therein) (i) a bank; (ii) a broker,  dealer,  municipal  securities
broker or dealer  or  government  securities  broker or  dealer;  (iii) a credit
union; (iv) a national securities exchange, registered securities association or
clearing  agency;  or (v) a  savings  association  that  is a  participant  in a
Securities Transfer Association.

     THE METHOD OF DELIVERY OF CERTIFICATES,  THIS LETTER OF TRANSMITTAL AND ALL
OTHER REQUIRED  DOCUMENTS IS AT THE OPTION AND SOLE RISK OF THE TENDERING HOLDER
AND THE DELIVERY WILL BE DEEMED MADE ONLY WHEN ACTUALLY RECEIVED BY THE EXCHANGE
AGENT. IF DELIVERY IS BY MAIL,  REGISTERED  MAIL WITH RETURN RECEIPT  REQUESTED,
PROPERLY INSURED,  OR OVERNIGHT  DELIVERY SERVICE IS RECOMMENDED.  IN ALL CASES,
SUFFICIENT TIME SHOULD BE ALLOWED TO ENSURE TIMELY DELIVERY.

     Neither  the  Corporation  nor  the  Trust  will  accept  any  alternative,
conditional  or contingent  tenders.  Each tendering  holder,  by execution of a
Letter of Transmittal  (or facsimile  thereof),  waives any right to receive any
notice of the acceptance of such tender.

     2.  GUARANTEE  OF  SIGNATURES.  No  signature  guarantee  on this Letter of
Transmittal is required if:

     (i)  this Letter of Transmittal  is signed by the registered  holder (which
          term, for purposes of this document,  shall include any participant in
          DTC whose name appears on a security  position listing as the owner of
          the  Old  Capital  Securities)  of  Old  Capital  Securities  tendered
          herewith,  unless such holder(s) has completed either the box entitled
          "Special Issuance  Instructions" or the box entitled "Special Delivery
          Instructions" above, or

     (ii) such Old Capital  Securities  are  tendered  for the account of a firm
          that is an Eligible Institution.

     In all other cases, an Eligible Institution must guarantee the signature(s)
on this Letter of Transmittal. See Instruction 5.

     3.   INADEQUATE   SPACE.  If  the  space  provided  in  the  box  captioned
"Description of Old Capital Securities" is inadequate, the Certificate number(s)
and/or the principal  amount of Old Capital  Securities  and any other  required
information  should be listed on a separate signed schedule which is attached to
this Letter of Transmittal.

     4. PARTIAL TENDERS AND WITHDRAWAL RIGHTS. Tenders of Old Capital Securities
will  be  accepted  only  in the  principal  amount  of  $100,000  (100  Capital
Securities) and integral multiples of $1,000 in excess thereof, provided that if
any Old Capital  Securities  are tendered for exchange in part,  the  untendered
principal  amount  thereof  must be $100,000  (100  Capital  Securities)  or any
integral multiple of $1,000 in excess thereof.  If less than all the Old Capital
Securities  evidenced by any Certificate  submitted are to be tendered,  fill in
the principal  amount of Old Capital  Securities which are to be tendered in the
box entitled  "Principal  Amount of Old Capital  Securities  Tendered."  In such
case, new  Certificate(s)  for the remainder of the Old Capital  Securities that
were evidenced by your old Certificate(s) will only be sent to the holder of the
Old  Capital  Security,  promptly  after the  Expiration  Date.  All Old Capital
Securities  represented by Certificates  delivered to the Exchange Agent will be
deemed to have been tendered unless otherwise indicated.

     Except as otherwise provided herein,  tenders of Old Capital Securities may
be  withdrawn  at any time on or prior to the  Expiration  Date.  In order for a
withdrawal  to be  effective  on or prior to that time,  a written or  facsimile
transmission  of such  notice  of  withdrawal  must be  timely  received  by the
Exchange  Agent at one of its addresses set forth above or in the  Prospectus on
or prior to the Expiration  Date. Any such notice of withdrawal must specify the
name of the person who tendered the Old Capital Securities to be withdrawn,  the
aggregate  principal amount of Old Capital  Securities to be withdrawn,  and (if
Certificates  for Old Capital  Securities  have been  tendered)  the name of the
registered holder of the Old Capital  Securities as set forth on the Certificate
for the Old  Capital  Securities,  if  different  from  that of the  person  who
tendered  such Old  Capital  Securities.  If  Certificates  for the Old  Capital
Securities  have been delivered or otherwise  identified to the Exchange  Agent,
then prior to the  physical  release of such  Certificates  for the Old  Capital
Securities,  the  tendering  holder must submit the serial  numbers shown on the
particular  Certificates for the Old Capital  Securities to be withdrawn and the
signature  on the  notice  of  withdrawal  must  be  guaranteed  by an  Eligible
Institution,  except  in the case of Old  Capital  Securities  tendered  for the
account of an Eligible Institution. If Old Capital Securities have been tendered
pursuant to the  procedures for book- entry transfer set forth in the Prospectus
under  "The  Exchange   Offer--   Procedures   for  Tendering  the  Old  Capital
Securities,"  the notice of  withdrawal  must specify the name and number of the
account at DTC to be credited with the withdrawal of Old Capital Securities,  in
which case a notice of withdrawal will be effective if delivered to the Exchange
Agent by  written  or  facsimile  transmission.  Withdrawals  of  tenders of Old
Capital  Securities  may  not be  rescinded.  Old  Capital  Securities  properly
withdrawn  will not be deemed  validly  tendered  for  purposes of the  Exchange
Offer,  but  may be  retendered  at  any  subsequent  time  on or  prior  to the
Expiration  Date by following any of the procedures  described in the Prospectus
under "The Exchange Offer--Procedures for Tendering the Old Capital Securities."

     All questions as to the validity,  form and eligibility  (including time of
receipt) of such  withdrawal  notices will be determined by the  Corporation and
the Trust,  in their sole  discretion,  whose  determination  shall be final and
binding on all parties.  Neither the  Corporation,  the Trust, any affiliates or
assigns of the Corporation or the Trust, the Exchange Agent nor any other person
shall be under any duty to give any  notification of any  irregularities  in any
notice  of  withdrawal  or incur  any  liability  for  failure  to give any such
notification.  Any Old Capital Securities which have been tendered but which are
withdrawn  will be returned to the holder  thereof  without  cost to such holder
promptly after withdrawal.

     5. SIGNATURES ON LETTER OF TRANSMITTAL,  ASSIGNMENTS AND  ENDORSEMENTS.  If
this Letter of  Transmittal  is signed by the  registered  holder(s)  of the Old
Capital  Securities  tendered hereby,  the signature(s) must correspond  exactly
with  the  name(s)  as  written  on  the  face  of  the  Certificate(s)  without
alteration, enlargement or any change whatsoever.

     If any of the Old Capital Securities tendered hereby are owned of record by
two or more joint owners, all such owners must sign this Letter of Transmittal.

     If any tendered Old Capital  Securities are registered in different name(s)
on several  Certificates,  it will be necessary to complete,  sign and submit as
many  separate  Letters of  Transmittal  (or  facsimiles  thereof)  as there are
different registrations of Certificates.

     If this Letter of Transmittal or any Certificates or bond powers are signed
by trustees, executors, administrators,  guardians, attorneys-in- fact, officers
of corporations or others acting in a fiduciary or representative capacity, such
persons  should  so  indicate  when  signing  and must  submit  proper  evidence
satisfactory to the Corporation and the Trust, in their sole discretion, of each
such person's authority so to act.

     When this Letter of Transmittal is signed by the registered owner(s) of the
Old Capital  Securities  listed and transmitted  hereby,  no  endorsement(s)  of
Certificate(s)  or  separate  bond  power(s)  are  required  unless New  Capital
Securities  are to be issued in the name of a person  other than the  registered
holder(s).  Signature(s)  on  such  Certificate(s)  or  bond  power(s)  must  be
guaranteed by an Eligible Institution.

     If this  Letter  of  Transmittal  is  signed  by a  person  other  than the
registered  owner(s) of the Old Capital Securities listed, the Certificates must
be endorsed or  accompanied by  appropriate  bond powers,  signed exactly as the
name or names of the registered owner(s) appear(s) on the Certificates, and also
must be  accompanied  by such  opinions  of  counsel,  certifications  and other
information  as the  Corporation,  the Trust or the  Trustee for the Old Capital
Securities  may  require  in  accordance  with  the   restrictions  on  transfer
applicable to the Old Capital  Securities.  Signatures on such  Certificates  or
bond powers must be guaranteed by an Eligible Institution.

     6. SPECIAL ISSUANCE AND DELIVERY  INSTRUCTIONS.  If New Capital  Securities
are to be issued in the name of a person other than the signer of this Letter of
Transmittal,  or if New Capital  Securities are to be sent to someone other than
the signer of this Letter of  Transmittal or to an address other than that shown
above, the appropriate boxes on this Letter of Transmittal  should be completed.
Certificates  for Old Capital  Securities not exchanged will be returned by mail
or, if tendered by book-entry transfer, by crediting the account indicated above
maintained at DTC. See Instruction 4.

     7. IRREGULARITIES.  The Corporation and the Trust will determine,  in their
sole  discretion,  all  questions  as  to  the  form  of  documents,   validity,
eligibility  (including  time of receipt)  and  acceptance  for  exchange of any
tender of Old Capital Securities, which determination shall be final and binding
on all parties.  The  Corporation  and the Trust  reserve the absolute  right to
reject any and all tenders determined by either of them not to be in proper form
or the acceptance of which,  or exchange for which,  may, in the view of counsel
to the Corporation and the Trust be unlawful. The Corporation and the Trust also
reserve  the  absolute  right,  subject to  applicable  law, to waive any of the
conditions of the Exchange Offer set forth in the Prospectus under "The Exchange
Offer--Conditions  to the Exchange  Offer" or any conditions or  irregularity in
any tender of Old Capital  Securities of any  particular  holder  whether or not
similar  conditions or  irregularities  are waived in the case of other holders.
The Corporation's and the Trust's  interpretation of the terms and conditions of
the Exchange Offer  (including this Letter of Transmittal  and the  instructions
hereto) will be final and binding.  No tender of Old Capital  Securities will be
deemed to have been validity made until all irregularities  with respect to such
tender have been cured or waived. The Corporation,  the Trust, any affiliates or
assigns of the  Corporation,  the Trust, the Exchange Agent, or any other person
shall  not be  under  any duty to give  notification  of any  irregularities  in
tenders or incur any liability for failure to give such notification.

     8. QUESTIONS,  REQUESTS FOR THE ASSISTANCE AND ADDITIONAL COPIES. Questions
and requests for assistance may be directed to the Exchange Agent at its address
and  telephone  number  set  forth on the front of this  Letter of  Transmittal.
Additional copies of the Prospectus,  the Notice of Guaranteed  Delivery and the
Letter of  Transmittal  may be  obtained  from the  Exchange  Agent or from your
broker, dealer, commercial bank, trust company or other nominee.

     9. 31% BACKUP  WITHHOLDING;  SUBSTITUTE FORM W-9. Under U.S. Federal income
tax law, a holder  whose  tendered  Old  Capital  Securities  are  accepted  for
exchange is required to provide the Exchange  Agent with such  holder's  correct
taxpayer  identification  number  ("TIN") on Substitute  Form W-9 below.  If the
Exchange  Agent is not  provided  with the correct  TIN,  the  Internal  Revenue
Service (the "IRS") may subject the holder or other payee to a $50  penalty.  In
addition,  payments to such  holders or other payees with respect to Old Capital
Securities exchanged pursuant to the Exchange Offer may be subject to 31% backup
withholding.

     The  box  in  Part 2 of the  Substitute  Form  W-9  may be  checked  if the
tendering  holder has not been issued a TIN and has applied for a TIN or intends
to apply  for a TIN in the near  future.  If the box in Part 2 is  checked,  the
holder or other payee must also complete the  Certificate  of Awaiting  Taxpayer
Identification   Number   below   in  order   to   avoid   backup   withholding.
Notwithstanding  that  the  box in Part 2 is  checked  and  the  Certificate  of
Awaiting Taxpayer  Identification  Number is completed,  the Exchange Agent will
withhold 31% of all payments made prior to the time a properly  certified TIN is
provided to the  Exchange  Agent.  The  Exchange  Agent will retain such amounts
withheld during the 60-day period following the date of the Substitute Form W-9.
If the holder furnishes the Exchange Agent with its TIN within 60 days after the
date of the Substitute Form W- 9, the amounts  retained during the 60-day period
will be  remitted  to the holder and no further  amounts  shall be  retained  or
withheld from payments made to the holder  thereafter.  If, however,  the holder
has not  provided  the  Exchange  Agent with its TIN within such 60-day  period,
amounts withheld will be remitted to the IRS as backup withholding. In addition,
31% of all  payments  made  thereafter  will be withheld and remitted to the IRS
until a correct TIN is provided.

     The holder is required  to give the  Exchange  Agent the TIN (e.g.,  social
security number or employer  identification  number) of the registered  owner of
the Old Capital Securities or of the last transferee  appearing on the transfers
attached  to, or  endorsed  on, the Old Capital  Securities.  If the Old Capital
Securities  are  registered  in more than one name or are not in the name of the
actual owner,  consult the enclosed  "Guidelines for  Certification  of Taxpayer
Identification  Number on Substitute Form W-9" for additional  guidance on which
number to report.

     Certain  holders   (including,   among  others,   corporations,   financial
institutions  and certain  foreign  persons)  may not be subject to these backup
withholding  and  reporting  requirements.   Such  holders  should  nevertheless
complete the attached  Substitute Form W-9 below, and write "exempt" on the face
thereof,  to avoid possible erroneous backup  withholding.  A foreign person may
qualify as an exempt recipient by submitting a properly  completed IRS Form W-8,
signed under  penalties of perjury,  attesting to that holder's  exempt  status.
Please  consult  the  enclosed   "Guidelines  for   Certification   of  Taxpayer
Identification  Number on Substitute Form W-9" for additional  guidance on which
holders are exempt from backup withholding.

     Backup  withholding is not an additional U.S.  Federal income tax.  Rather,
the U.S. Federal income tax liability of a person subject to backup  withholding
will be reduced  by the amount of tax  withheld.  If  withholding  results in an
overpayment of taxes, a refund may be obtained.

     10.  WAIVER  OF  CONDITIONS.  The  Corporation  and the Trust  reserve  the
absolute right to waive satisfaction of any or all conditions  enumerated in the
Prospectus.

     11. NO  CONDITIONAL  TENDERS.  No  alternative,  conditional  or contingent
tenders will be accepted.  All tendering holders of Old Capital  Securities,  by
execution of this Letter of Transmittal, shall waive any right to receive notice
of the acceptance of Old Capital Securities for exchange.

     Neither the Corporation, the Trust, the Exchange Agent nor any other person
is  obligated to give notice of any defect or  irregularity  with respect to any
tender of Old Capital  Securities  nor shall any of them incur any liability for
failure to give any such notice.

     12.  LOST,  DESTROYED  OR  STOLEN   CERTIFICATES.   If  any  Certificate(s)
representing  Old Capital  Securities have been lost,  destroyed or stolen,  the
holder  should  promptly  notify the  Exchange  Agent.  The holder  will then be
instructed  as to the  steps  that  must  be  taken  in  order  to  replace  the
Certificate(s).  This  Letter of  Transmittal  and related  documents  cannot be
processed  until  the  procedures  for  replacing  lost,   destroyed  or  stolen
Certificate(s) have been followed.

     13.  SECURITY  TRANSFER  TAXES.   Holders  who  tender  their  Old  Capital
Securities  for exchange  will not be  obligated  to pay any  transfer  taxes in
connection  therewith.  If, however,  New Capital Securities are to be delivered
to, or are to be issued in the name of,  any person  other  than the  registered
holder of the Old Capital Securities  tendered,  or if a transfer tax is imposed
for any reason other than the exchange of Old Capital  Securities  in connection
with the  Exchange  Offer,  then the amount of any such  transfer  tax  (whether
imposed on the  registered  holder or any other  persons) will be payable by the
tendering holder. If satisfactory evidence of payment of such taxes or exemption
therefrom is not submitted  with the Letter of  Transmittal,  the amount of such
transfer taxes will be billed directly to such tendering holder.

          IMPORTANT: THIS LETTER OF TRANSMITTAL (OR FACSIMILE THEREOF)
            AND ALL OTHER REQUIRED DOCUMENTS MUST BE RECEIVED BY THE
               EXCHANGE AGENT ON OR PRIOR TO THE EXPIRATION DATE.

                TO BE COMPLETED BY ALL TENDERING SECURITYHOLDERS
                               (See Instruction 9)

                     PAYER'S NAME: THE CHASE MANHATTAN BANK

<PAGE>



<TABLE>
<CAPTION>

- --------------------------------------- -------------------------------------- --------------------------------------

<S>                                     <C>                                    <C>
SUBSTITUTE                              Part 1--PLEASE PROVIDE YOUR TIN ON                     TIN:
Form W-9                                THE LINE AT RIGHT AND CERTIFY BY       ________________________
                                        SIGNING AND DATING BELOW               Social Security Number or Employer
                                                                               Identification Number
                                        -------------------------------------- --------------------------------------
Department of the Treasury
Internal Revenue PART 2-TIN Applied     [  ]
For Service Payer's Request
for Taxpayer Identification Number     -------------------------------------- --------------------------------------
("TIN") and Certification               CERTIFICATION-UNDER   THE  PENALTIES  OF
                                        PERJURY, I CERTIFY THAT:

                                        (1) the number  shown on this form is my
                                        correct      taxpayer      Certification
                                        identification  number  (or I am waiting
                                        for a number and to be issued to me).
                                        
                                        (2)  I  am   not   subject   to   backup
                                        withholding  either  because  (i)  I  am
                                        exempt from backup  withholding,  (ii) I
                                        have not been  notified by the  Internal
                                        Revenue   Service   ("IRS")  that  I  am
                                        subject  to  backup   withholding  as  a
                                        result  of  a  failure   to  report  all
                                        interest or dividends,  or (iii) the IRS
                                        has  notified  me  that  I am no  longer
                                        subject to backup withholding, and

                                        (3) any other  information  provided  on
                                        this form is true and correct. Signature
                                        _________________   Date_______________,
                                        1997
</TABLE>

_______________________________________________________________________________
You must cross out item (iii) in Part (2) above if you have been notified by the
IRS that  you are  subject  to  backup  withholding  because  of  underreporting
interest or dividends  on your tax return and you have not been  notified by the
IRS   that   you   are   no    longer    subject    to    backup    withholding.
_______________________________________________________________________________

NOTE:  FAILURE TO  COMPLETE  AND RETURN  THIS FORM MAY IN CERTAIN  CIRCUMSTANCES
RESULT IN BACKUP  WITHHOLDING  OF 31% OF ANY AMOUNTS PAID TO YOU PURSUANT TO THE
EXCHANGE  OFFER.  PLEASE REVIEW THE ENCLOSED  GUIDELINES  FOR  CERTIFICATION  OF
TAXPAYER IDENTIFICATION NUMBER ON SUBSTITUTE FORM W-9 FOR ADDITIONAL DETAILS.

YOU MUST COMPLETE THE FOLLOWING  CERTIFICATE IF YOU CHECKED THE BOX IN PART 2 OF
THE SUBSTITUTE FORM W-9
_______________________________________________________________________________

             CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER

     I certify under penalties of perjury that a taxpayer  identification number
has not been  issued  to me,  and  either  (1) I have  mailed  or  delivered  an
application  to  receive a  taxpayer  identification  number to the  appropriate
Internal Revenue Service Center or Social Security  Administration Office or (2)
I intend to mail or deliver an application in the near future. I understand that
if I do not provide a taxpayer identification number by the time of payment, 31%
of all  payments  made to me on account of the New Capital  Securities  shall be
retained until I provide a taxpayer  identification number to the Exchange Agent
and that, if I do not provide my taxpayer  identification number within 60 days,
such  retained  amounts  shall be remitted to the  Internal  Revenue  Service as
backup withholding and 31% of all reportable payments made to me thereafter will
be withheld  and  remitted to the  Internal  Revenue  Service  until I provide a
taxpayer identification number.

Signature ________________________________  Date ____________________, 1997


                                                                  EXHIBIT 99.2


                          NOTICE OF GUARANTEED DELIVERY
                                  FOR TENDER OF
                        9.58% SERIES A CAPITAL SECURITIES
                (LIQUIDATION AMOUNT $1,000 PER CAPITAL SECURITY)
                                       OF
                           UNION STATE CAPITAL TRUST I
                     FULLY AND UNCONDITIONALLY GUARANTEED BY
                            U.S.B. HOLDING CO., INC.

     This Notice of Guaranteed Delivery, or one substantially equivalent to this
form,  must be used to  accept  the  Exchange  Offer (as  defined  below) if (i)
certificates  for  the  Trust's  (as  defined  below)  9.58%  Series  A  Capital
Securities (the "Old Capital  Securities") are not immediately  available,  (ii)
the Old Capital  Securities,  the Letter of  Transmittal  and all other required
documents cannot be delivered to The Chase Manhattan Bank (the "Exchange Agent")
on or prior to the  Expiration  Date (as defined in the  Prospectus  referred to
below) or (iii) the  procedures  for delivery by book-entry  transfer  cannot be
completed on a timely basis. This Notice of Guaranteed Delivery may be delivered
by hand, overnight courier or mail, or transmitted by facsimile transmission, to
the Exchange Agent.  See "The Exchange  Offer--Procedures  for Tendering the Old
Capital  Securities"  in the  Prospectus.  In addition,  in order to utilize the
guaranteed  delivery procedure to tender Old Capital Securities  pursuant to the
Exchange Offer, a completed,  signed and dated Letter of Transmittal relating to
the Old Capital  Securities (or facsimile  thereof) must also be received by the
Exchange Agent on or prior to the Expiration Date. Capitalized terms not defined
herein have the meanings assigned to them in the Prospectus.

                             The Exchange Agent For The Exchange Offer Is:
                                       The Chase Manhattan Bank
 

<TABLE>
<CAPTION>


<S>                                      <C>                                   <C>
By Registered or Certified Mail            Facsimile Transmissions:            By Hand or Overnight Delivery
                                         (Eligible Institutions Only)
The Chase Manhattan Bank                                                       The Chase Manhattan Bank
450 West 33rd Street, 15th Floor           (212) 946-3082                      450 West 33rd Street, 15th Floor
New York, New York  10001-2697                                                 New York, New York  10001-2697
Attention: Global Trust Services           Confirm By Telephone:               Attention: Global Trust Services
           Shiek Wiltshire                 (212) 946-8158                                  Shiek Wiltshire

                                           For Information Call:
                                           (212) 946-8158
</TABLE>


     Delivery of this Notice of Guaranteed  Delivery to an address other than as
set forth  above or  transmission  of this  Notice of  Guaranteed  Delivery  via
facsimile to a number other than as set forth above will not  constitute a valid
delivery.  THIS NOTICE OF  GUARANTEED  DELIVERY  IS NOT TO BE USED TO  GUARANTEE
SIGNATURES.  IF A  SIGNATURE  ON A  LETTER  OF  TRANSMITTAL  IS  REQUIRED  TO BE
GUARANTEED BY AN "ELIGIBLE  INSTITUTION"  UNDER THE INSTRUCTIONS  THERETO,  SUCH
SIGNATURE  GUARANTEE  MUST  APPEAR  IN  THE  APPLICABLE  SPACE  PROVIDED  IN THE
SIGNATURE BOX ON THE LETTER OF TRANSMITTAL.

Ladies and Gentlemen:

     The  undersigned  hereby tenders to Union State Capital Trust I, a Delaware
business  trust (the  "Trust"),  and to U.S.B.  Holding  Co.,  Inc.,  a Delaware
corporation  (the  "Corporation"),  upon the terms and subject to the conditions
set forth in the Prospectus dated  __________,  1997 (as the same may be amended
or supplemented from time to time, the "Prospectus"),  and the related Letter of
Transmittal (which together  constitute the "Exchange Offer"),  receipt of which
is hereby acknowledged, the aggregate principal amount of Old Capital Securities
set forth below pursuant to the guaranteed  delivery procedures set forth in the
Prospectus under the caption "The Exchange  Offer--Procedures  for Tendering the
Old Capital Securities."

Name(s) of Registered Holder(s):___________

Aggregate Liquidation Amount Tendered: $_____________*

Certificate No(s)
(if available):----------------------

- -------------------------------------
Total Liquidation Amount
Represented by Old Capital
Securities Certificate(s)

$-----------------------------------

If Old Capital Securities will be tendered by book-entry  transfer,  provide the
following information:

DTC Account Number:-----------------

Date:-------------------------------
- ------------------------------------

*        Must be in  denominations  of a  Liquidation  Amount of $1,000  and any
         integral  multiple  thereof,  and  not  less  than  $100,000  aggregate
         Liquidation Amount.

- -------------------------------------------------------------------------------

     All authority  herein conferred or agreed to be conferred shall survive the
death or incapacity of the undersigned  and every  obligation of the undersigned
hereunder shall be binding upon the heirs, personal representatives,  successors
and assigns of the undersigned.
- -------------------------------------------------------------------------------

                                PLEASE SIGN HERE

X-----------------------------             ------------------------------------
X-----------------------------             ------------------------------------
    Signature(s) of Owner(s)                         Date
    or Authorized Signatory

Area Code and Telephone Number:-----------------------------

                  Must be signed by the holder(s) of the Old Capital  Securities
as their name(s)  appear(s) on certificates  for Old Capital  Securities or on a
security  position  listing,  or by person(s)  authorized  to become  registered
holder(s)  by  endorsement  and  documents   transmitted  with  this  Notice  of
Guaranteed Delivery.


<PAGE>


If   signature   is   by   a   trustee,   executor,   administrator,   guardian,
attorney-in-fact,   officer  or  other   person   acting  in  a   fiduciary   or
representative capacity, such person must set forth his or her full title below.

Please print name(s) and address(es)

Name(s):----------------------------------------------------------------------
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------


Capacity:---------------------------------------------------------------------
Address(es):------------------------------------------------------------------
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

                                    GUARANTEE
                    (NOT TO BE USED FOR SIGNATURE GUARANTEE)

     The  undersigned,  a firm or other entity  identified in Rule 17Ad-15 under
the  Securities  Exchange Act of 1934,  as amended,  as an  "eligible  guarantor
institution,"  including (as such terms are defined therein): (i) a bank; (ii) a
broker,  dealer,  municipal  securities  broker,  municipal  securities  dealer,
government  securities broker or government  securities  dealer;  (iii) a credit
union; (iv) a national securities exchange, registered securities association or
clearing  agency;  or (v) a  savings  association  that  is a  participant  in a
Securities Transfer Association  recognized program (each of the foregoing being
referred to as an "Eligible  Institution"),  hereby guarantees to deliver to the
Exchange Agent, at one of its addresses set forth above,  either the Old Capital
Securities  tendered hereby in proper form for transfer,  or confirmation of the
book-entry  transfer  of such Old Capital  Securities  to the  Exchange  Agent's
account  at  The  Depository  Trust  Company,  pursuant  to the  procedures  for
book-entry  transfer set forth in the  Prospectus,  in either case together with
one or more properly  completed and duly executed  Letter(s) of Transmittal  (or
facsimile  thereof) and any other required  documents within three business days
after the date of execution of this Notice of Guaranteed Delivery.

                  The  undersigned   acknowledges   that  it  must  deliver  the
Letter(s) of Transmittal and the Old Capital  Securities  tendered hereby to the
Exchange  Agent within the time period set forth above and that failure to do so
could result in a financial loss to the undersigned.

- ------------------------------------   ----------------------------------------
        Name of Firm                              Authorized Signature

- ------------------------------------   ----------------------------------------
          Address                                           Title

- ------------------------------------   ----------------------------------------
          Zip Code                              (Please Type or Print)

Area Code and Telephone No. ------------------ Dated:-------------------------

NOTE:  DO NOT SEND  CERTIFICATES  FOR OLD  CAPITAL  SECURITIES  WITH THIS  FORM.
CERTIFICATES FOR OLD CAPITAL  SECURITIES SHOULD ONLY BE SENT WITH YOUR LETTER OF
TRANSMITTAL.



                                                                   EXHIBIT 99.3


                            EXCHANGE AGENT AGREEMENT


                                               __________ ___, 1997


Global Trust Services
The Chase Manhattan Bank
450 West 33rd Street, 15th Floor
New York, New York 10001-2697

Ladies and Gentlemen:

     Union State  Capital Trust I, a trust formed under the laws of the State of
Delaware  (the  "Trust"),  proposes to make an offer (the  "Exchange  Offer") to
exchange its 9.58% Series A Capital  Securities  (Liquidation  Amount $1,000 per
Capital  Security)  (the  "Old  Securities")  for its  9.58%  Series  B  Capital
Securities   (Liquidation   Amount  $1,000  per  Capital   Security)  (the  "New
Securities").  All of the beneficial interests  represented by common securities
of the Trust are owned by U.S.B.  Holding Co., Inc., a Delaware corporation (the
"Corporation").  The terms and  conditions  of the  Exchange  Offer as currently
contemplated  are  set  forth  in  a  prospectus,   dated  _______,   1997  (the
"Prospectus"),  to be distributed  to all record holders of the Old  Securities.
The Old Securities and the New Securities are collectively referred to herein as
the "Securities."

     The Trust hereby appoints The Chase Manhattan Bank to act as exchange agent
(the  "Exchange  Agent")  in  connection  with the  Exchange  Offer.  References
hereinafter to "you" shall refer to The Chase Manhattan Bank.

     The  Exchange  Offer is expected to be  commenced  by the Trust on or about
________, 1997. The Letter of Transmittal accompanying the Prospectus (or in the
case of book entry securities,  the ATOP system) is to be used by the holders of
the Old Securities to accept the Exchange Offer and contains  instructions  with
respect to (i) the  delivery  of  certificates  for Old  Securities  tendered in
connection  therewith  and (ii) the book entry  transfer  of  Securities  to the
Exchange Agent's account.

     The  Exchange  Offer  shall  expire at 5:00 P.M.,  New York City  time,  on
_________,  1997 or on such later date or time to which the Trust may extend the
Exchange Offer (the "Expiration Date").  Subject to the terms and conditions set
forth in the Prospectus,  the Trust  expressly  reserves the right to extend the
Exchange  Offer from time to time by giving oral (to be confirmed in writing) or
written  notice to you before 9:00 A.M., New York City time, on the business day
following the previously scheduled Expiration Date.

     The Trust  expressly  reserves the right to amend or terminate the Exchange
Offer,  and not to  accept  for  exchange  any Old  Securities  not  theretofore
accepted for  exchange,  upon the  occurrence  of any of the  conditions  of the
Exchange Offer specified in the Prospectus under the caption "The Exchange Offer
- --  Conditions  to the Exchange  Offer." The Trust will give oral  (confirmed in
writing) or written notice of any amendment, termination or nonacceptance of Old
Securities to you promptly after any amendment, termination or nonacceptance.

     In carrying out your duties as Exchange Agent, you are to act in accordance
with the following instructions:

     1. You will  perform  such duties and only such duties as are  specifically
set forth in the section of the Prospectus  captioned "The Exchange Offer" or as
specifically  set  forth  herein;  provided,  however,  that in no way will your
general duty to act in good faith be discharged by the foregoing.

     2. You will  establish an account with respect to the Old Securities at The
Depository  Trust Company (the "Book-Entry  Transfer  Facility") for purposes of
the Exchange  Offer within two business  days after the date of the  Prospectus,
and any financial  institution that is a participant in the Book-Entry  Transfer
Facility's system may make book-entry  delivery of the Old Securities by causing
the  Book-Entry  Transfer  Facility to transfer  such Old  Securities  into your
account in accordance with the Book-Entry Transfer Facility's procedure for such
transfer.

     3. You are to examine each of the Letters of Transmittal  and  certificates
for the Old Securities (or confirmation of book-entry transfer into your account
at the Book-Entry Transfer Facility) and any other documents delivered or mailed
to you by or for holders of the Old  Securities  to ascertain  whether:  (i) the
Letters  of  Transmittal  and any such other  documents  are duly  executed  and
properly  completed in accordance with  instructions  set forth therein and (ii)
the Old Securities have otherwise been properly tendered. In each case where the
Letter of  Transmittal or any other  document has been  improperly  completed or
executed or any of the  certificates  for the Old  Securities  are not in proper
form for transfer or some other  irregularity  in connection with the acceptance
of the Exchange Offer exists,  you will endeavor to inform the presenters of the
need for fulfillment of all  requirements and to take any other action as may be
necessary or advisable to cause such irregularity to be corrected.

     4. With the  approval  of any  Administrative  Trustee  of the Trust or any
person  designated  in writing by the  President  or any Vice  President  of the
Corporation (a "Designated  Officer")  (such  approval,  if given orally,  to be
confirmed in writing) or any other party  designated by any such  Administrative
Trustee  or  Designated  Officer in  writing,  you are  authorized  to waive any
irregularities  in connection with any tender of Old Securities  pursuant to the
Exchange Offer.

     5.  Tenders  of the Old  Securities  may be made  only as set  forth in the
Letter of  Transmittal  and in the  section  of the  Prospectus  captioned  "The
Exchange Offer -- Procedures for Tendering the Old Capital  Securities," and the
Old Securities shall be considered  properly  tendered to you only when tendered
in accordance with the procedures set forth therein.

     Notwithstanding the provisions of this paragraph 5, Old Securities that any
Administrative  Trustee of the Trust or  Designated  Officer of the  Corporation
shall  approve  as having  been  properly  tendered  shall be  considered  to be
properly  tendered  (such  approval,  if given  orally,  shall be  confirmed  in
writing).

     6. You shall advise the Trust and the  Corporation  with respect to any Old
Securities   received  subsequent  to  the  Expiration  Date  and  accept  their
instructions with respect to disposition of such Old Securities.

     7. You shall accept tenders:

     (a) in cases where the Old  Securities  are registered in two or more names
only if signed by all named holders;

     (b) in cases  where the  signing  person  (as  indicated  on the  Letter of
Transmittal)  is acting in a fiduciary or a  representative  capacity  only when
proper evidence of such person's authority so to act is submitted; and

     (c) from persons  other than the  registered  holder of the Old  Securities
provided that customary transfer requirements, including any applicable transfer
taxes, are fulfilled.

     You shall accept partial  tenders of the Old Securities  where so indicated
and as permitted in the Letter of Transmittal and deliver  certificates  for the
Old  Securities to the transfer agent for split-up and return any untendered Old
Securities  to the  holder  (or such other  person as may be  designated  in the
Letter  of  Transmittal)  as  promptly  as  practicable   after   expiration  or
termination of the Exchange Offer.

     8. Upon  satisfaction  or waiver of all of the  conditions  to the Exchange
Offer,  the Trust will notify you (such notice if given orally,  to be confirmed
in writing) of its  acceptance,  promptly after the Expiration  Date, of all Old
Securities properly tendered and you, on behalf of the Trust, will exchange such
Old  Securities for New Securities and cause such Old Securities to be canceled.
Delivery  of New  Securities  will be made on  behalf of the Trust by you at the
rate of $1,000  liquidation amount of New Securities for each $1,000 liquidation
amount of the  corresponding  series of Old Securities  tendered  promptly after
notice (such notice if given  orally,  to be confirmed in writing) of acceptance
of said Old Securities by the Trust;  provided,  however, that in all cases, the
Old  Securities  tendered  pursuant to the Exchange Offer will be exchanged only
after  timely  receipt  by you of  certificates  for  such  Old  Securities  (or
confirmation of book-entry transfer into your account at the Book-Entry Transfer
Facility),  a properly  completed and duly executed  Letter of  Transmittal  (or
facsimile thereof) with any required signature guarantees and any other required
documents. You shall issue New Securities only in denominations of $1,000 or any
integral multiple thereof. Old Capital Securities may be tendered in whole or in
part in  denominations  of $100,000 and  integral  multiples of $1,000 in excess
thereof,  provided that if any Old Capital  Securities are tendered for exchange
in part,  the  untendered  liquidation  amount  thereof  must be $100,000 or any
integral multiple of $1,000 in excess thereof.

     9. Tenders  pursuant to the Exchange  Offer are  irrevocable,  except that,
subject to the terms and upon the conditions set forth in the Prospectus and the
Letter of  Transmittal,  the Old  Securities  tendered  pursuant to the Exchange
Offer may be withdrawn at any time on or prior to the Expiration Date.

     10. The Trust shall not be required to exchange any Old Securities tendered
if any of the conditions set forth in the Exchange Offer are not met.  Notice of
any decision by the Trust not to exchange any Old  Securities  tendered shall be
given orally (and confirmed in writing) by the Trust to you.

     11.  If,  pursuant  to the  Exchange  Offer,  the Trust does not accept for
exchange  all or part of the  Old  Securities  tendered  because  of an  invalid
tender, the occurrence of certain other events set forth in the Prospectus under
the  caption  "The  Exchange  Offer --  Conditions  to the  Exchange  Offer"  or
otherwise,  you  shall  promptly  after the  expiration  or  termination  of the
Exchange  Offer return those  certificates  for  unaccepted  Old  Securities (or
effect  appropriate  book-entry  transfer),  together with any related  required
documents  and the  Letters of  Transmittal  relating  thereto  that are in your
possession, to the persons who deposited them.

     12. All certificates for reissued Old Securities, unaccepted Old Securities
or for New  Securities  shall be forwarded by (a)  first-class  certified  mail,
return receipt  requested,  under a blanket  surety bond  protecting you and the
Trust from loss or liability  arising out of the non- receipt or non-delivery of
such  certificates  or  (b)  by  registered  mail  insured  separately  for  the
replacement value of each of such certificates.

     13.  You  are  not  authorized  to pay or  offer  to pay  any  concessions,
commissions or solicitation fees to any broker, dealer, bank or other persons or
to engage or utilize any person to solicit tenders.

     14. As Exchange Agent hereunder you:

     (a) shall have no duties or obligations  other than those  specifically set
forth in the  section of the  Prospectus  captioned  "The  Exchange  Offer," the
Letter of Transmittal or herein or as may be  subsequently  agreed to in writing
by you and the Trust;

     (b)  will  be  regarded  as  making  no   representations   and  having  no
responsibilities as to the validity, sufficiency, value or genuineness of any of
the certificates or the Old Securities  represented  thereby  deposited with you
pursuant  to the  Exchange  Offer,  and will not be required to and will make no
representation as to the validity, value or genuineness of the Exchange Offer;

     (c) shall not be obligated to take any legal action hereunder that might in
your reasonable judgment involve any expense or liability, unless you shall have
been furnished with reasonable indemnity;

     (d) shall not be liable  to the  Trust or the  Corporation  for any  action
taken or omitted by you,  or any action  suffered by you to be taken or omitted,
without  negligence,  misconduct or bad faith on your part, by reason of or as a
result of the  administration  of your duties  hereunder in accordance  with the
terms and conditions of this Agreement or by reason of your  compliance with the
instructions set forth herein or with any written or oral instructions delivered
to you pursuant  hereto,  and may  reasonably  rely on and shall be protected in
acting in reliance upon any certificate,  instrument,  opinion,  notice, letter,
telegram or other document or security delivered to you and reasonably  believed
by you to be genuine and to have been signed by the proper party or parties;

     (e) may reasonably act upon any tender,  statement,  request,  agreement or
other  instrument  whatsoever  not only as to its due execution and validity and
effectiveness  of its  provisions,  but also as to the truth and accuracy of any
information  contained  therein,  which you shall in good  faith  believe  to be
genuine or to have been signed or represented by a proper person or persons;

     (f) may rely on and shall be  protected  in  acting  upon  written  or oral
instructions from any Administrative Trustee of the Trust or from any Designated
Officer of the Corporation;

     (g) may consult with your counsel with respect to any questions relating to
your duties and responsibilities and the advice or opinion of such counsel shall
be full and  complete  authorization  and  protection  in  respect of any action
taken,  suffered  or omitted to be taken by you  hereunder  in good faith and in
accordance with the advice or opinion of such counsel; and

     (h) shall not advise any person  tendering Old  Securities  pursuant to the
Exchange  Offer as to the wisdom of making such tender or as to the market value
or decline or appreciation in market value of any Old Securities.

     15. You shall take such action as may from time to time be requested by the
Trust or its  counsel or any  Designated  Officer of the  Corporation  (and such
other action as you may reasonably  deem  appropriate)  to furnish copies of the
Prospectus,  Letter of  Transmittal  and the Notice of  Guaranteed  Delivery (as
defined in the  Prospectus)  or such other forms as may be approved from time to
time by the Trust or the Corporation,  to all persons  requesting such documents
and to accept and comply with telephone requests for information relating to the
Exchange  Offer,  provided  that  such  information  shall  relate  only  to the
procedures for accepting (or  withdrawing  from) the Exchange  Offer.  The Trust
will  furnish  you with  copies of such  documents  at your  request.  All other
requests for information relating to the Exchange Offer shall be directed to the
Trust, Attention: Steven T. Sabatini.

     16. You shall advise by facsimile  transmission or telephone,  and promptly
thereafter confirm in writing to Steven T. Sabatini of the Trust, and such other
person or persons as the Trust or the Corporation  may request,  daily (and more
frequently  during the week  immediately  preceding the  Expiration  Date and if
otherwise  requested) up to and including the Expiration  Date, as to the number
of Old Securities that have been tendered pursuant to the Exchange Offer and the
items  received by you  pursuant to this  Agreement,  separately  reporting  and
giving  cumulative  totals as to items  properly  received and items  improperly
received.  In addition,  you will also inform, and cooperate in making available
to, the Trust or the  Corporation  or any such other person or persons upon oral
request made from time to time on or prior to the Expiration  Date of such other
information as it or such person  reasonably  requests.  Such cooperation  shall
include, without limitation, the granting by you to the Trust or the Corporation
and such person as the Trust or the  Corporation  may request of access to those
persons on your staff who are  responsible  for receiving  tenders,  in order to
ensure  that  immediately  prior  to  the  Expiration  Date  the  Trust  or  the
Corporation shall have received information in sufficient detail to enable it to
decide whether to extend the Exchange  Offer.  You shall prepare a final list of
all persons whose tenders were accepted, the aggregate liquidation amount of Old
Securities tendered, the aggregate liquidation amount of Old Securities accepted
and deliver the list to the Trust promptly after the Expiration Date.

     17.  Letters of  Transmittal  and Notices of Guaranteed  Delivery  shall be
stamped  by you as to the date  and the time of  receipt  thereof  and  shall be
maintained  by you for a period of time at least equal to the period of time you
maintain  other  records  pertaining  to the transfer of  securities.  You shall
dispose  of unused  Letters  of  Transmittal  and  other  surplus  materials  by
returning them to the Trust at the address set forth below for notices.

     18. You hereby  expressly  waive any lien,  encumbrance or right of set-off
whatsoever  that you may have with respect to funds  deposited  with you for the
payment of transfer taxes by reasons of amounts,  if any, borrowed by the Trust,
or any of its  subsidiaries  or  affiliates  pursuant  to  any  loan  or  credit
agreement with you or for compensation owed to you hereunder.

     19.  For  services  rendered  as  Exchange  Agent  hereunder,  you shall be
entitled to such compensation and reimbursement of out-of-pocket expenses as set
forth on Schedule I attached hereto.

     20. You hereby  acknowledge  receipt  of the  Prospectus  and the Letter of
Transmittal  and further  acknowledge  that you have examined each of them.  Any
inconsistency  between this  Agreement,  on the one hand, and the Prospectus and
the Letter of  Transmittal  (as they may be amended  from time to time),  on the
other hand, shall be resolved in favor of the latter two documents,  except with
respect to the duties, liabilities and indemnification of you as Exchange Agent,
which shall be controlled by this Agreement.

     21. (a) The Trust  covenants  and agrees to indemnify and hold you harmless
in your capacity as Exchange Agent hereunder against any loss,  liability,  cost
or expense, including reasonable attorneys' fees and expenses, arising out of or
in connection with any act,  omission,  delay or refusal made by you in reliance
upon  any  signature,  endorsement,  assignment,  certificate,  order,  request,
notice,  instruction or other instrument or document  reasonably believed by you
to be valid, genuine and sufficient and in accepting any tender or effecting any
transfer  of Old  Securities  reasonably  believed  by you in good  faith  to be
authorized,  and in  delaying or refusing in good faith to accept any tenders or
effect any transfer of Old Securities;  provided,  however, that the Trust shall
not be liable for indemnification or otherwise for any loss, liability,  cost or
expense  to  the  extent  arising  out  of  your  gross  negligence  or  willful
misconduct.

     (b) You agree that,  without the prior written  consent of the Trust (which
consent shall not be unreasonably withheld), you will not settle,  compromise or
consent to the entry of any pending or threatened  claim,  action, or proceeding
in  respect  of which  indemnification  could be sought in  accordance  with the
indemnification provisions of this Agreement (whether or not you or the Trust or
any of its trustees,  or controlling  persons is an actual or potential party to
such claim, action or proceeding), unless such settlement, compromise or consent
includes an unconditional  release of the Trust and its trustees and controlling
persons from all liability arising out of such claim, action or proceeding.

     22. You shall arrange to comply with all requirements under the tax laws of
the United  States,  including  those  relating  to missing  tax  identification
numbers,  and shall  file any  appropriate  reports  with the  Internal  Revenue
Service.

     23. You shall notify the Trust of the amount of any transfer  taxes payable
in  respect of the  exchange  of Old  Securities  and,  upon  receipt of written
approval from the Trust, you shall deliver or cause to be delivered, in a timely
manner to each governmental authority to which any transfer taxes are payable in
respect  of the  exchange  of Old  Securities,  your  check in the amount of all
transfer taxes so payable,  and the Trust shall  reimburse you for the amount of
any and all transfer taxes payable in respect of the exchange of Old Securities;
provided,  however,  that you shall reimburse the Trust for amounts  refunded to
you in respect of your payment of any such transfer  taxes, at such time as such
refund is received by you.

     24. This Agreement and your  appointment as Exchange Agent  hereunder shall
be construed and enforced in  accordance  with the laws of the State of New York
applicable to agreements  made and to be performed  entirely  within such state,
and  without  regard to  conflicts  of law  principles,  and shall  inure to the
benefit  of, and the  obligations  created  hereby  shall be binding  upon,  the
successors and assigns of each of the parties hereto.

     25. This  Agreement  may be executed in one or more  counterparts,  each of
which shall be deemed to be an original  and all of which taken  together  shall
constitute one and the same agreement.

     26. In case any provision of this  Agreement  shall be invalid,  illegal or
unenforceable,  the  validity,  legality  and  enforceability  of the  remaining
provisions shall not in any way be affected or impaired thereby.

     27.  This  Agreement  shall  not be  deemed or  construed  to be  modified,
amended, rescinded, canceled or waived, in whole or in part, except by a written
instrument  signed  by a  duly  authorized  representative  of the  party  to be
charged. This Agreement may not be modified orally.

     28.  Unless  otherwise  provided  herein,  all notices,  requests and other
communications to any party hereunder shall be in writing  (including  facsimile
or similar  writing)  and shall be given to such party,  addressed to it, at its
address or facsimile number set forth below:

     If to the Trust:

           Union State Capital Trust I
           c/o U.S.B. Holding Co., Inc.
           100 Dutch Hill Road
           Orangeburg, New York  10962
           Facsimile:  (914) 365-4695
           Attention:  Steven T. Sabatini

     If to the Exchange Agent:
           The Chase Manhattan Bank
           450 West 33rd Street
           15th Floor
           New York, New York 10001-2692
           Facsimile:    (212) 946-8158
           Attention:    Global Trust Services
           Shiek Wiltshire

     29. Unless terminated  earlier by the parties hereto,  this Agreement shall
terminate 90 days following the Expiration Date.  Notwithstanding the foregoing,
paragraphs 19, 21 and 23 shall survive the termination of this  Agreement.  Upon
any termination of this Agreement,  you shall promptly  deliver to the Trust any
certificates  for  Securities,  funds or  property  then held by you as Exchange
Agent under this Agreement.

     30. This Agreement shall be binding and effective as of the date hereof.

     Please  acknowledge  receipt of this Agreement and confirm the arrangements
herein provided by signing and returning the enclosed copy.

     UNION STATE CAPITAL TRUST I

                   By:  /s/
                        ------------------------------ 
                        Name:
                        Title:  Administrative Trustee


Accepted as the date
first above written:

                  THE CHASE MANHATTAN BANK, as Exchange Agent

                  By:
                        Name:
                        Title:









                                   SCHEDULE I


                                      FEES

                           UNION STATE CAPITAL TRUST I
                                 Exchange Agency
                                  Fee Schedule

Flat Fee...............................................................$5,000.00


Out-Of-Pocket Expenses

     Fees  quoted  do not  include  out-of-pocket  expenses  including,  but not
limited to, reasonable legal fees and expenses, facsimile,  stationary, postage,
telephone,  overnight courier and messenger costs, all of which shall be paid by
the Trust.




                           UNION STATE CAPITAL TRUST I

                            OFFER FOR ALL OUTSTANDING
                        9.58% SERIES A CAPITAL SECURITIES
                                 IN EXCHANGE FOR
                        9.58% SERIES B CAPITAL SECURITIES


To:   Brokers, Dealers, Commercial Banks,
      Trust Companies and Other Nominees:

     Union State Capital Trust I (the "Trust") is offering,  upon and subject to
the terms and conditions  set forth in a prospectus  dated _______ __, 1997 (the
"Prospectus"),   and  the  enclosed  letter  of  transmittal   (the  "Letter  of
Transmittal"),  to exchange  (the  "Exchange  Offer") its 9.58% Series B Capital
Securities  (the "New Capital  Securities")  for any and all of its  outstanding
9.58% Series A Capital Securities (the "Old Capital  Securities").  The Exchange
Offer is being made in order to  satisfy  certain  obligations  of the Trust and
U.S.B. Holding Co., Inc., Inc. (the "Corporation") contained in the registration
rights agreement dated February 5, 1997 among the Trust, the Corporation and the
initial purchaser referred to therein.

     We are  requesting  that you  contact  your  clients  for whom you hold Old
Capital  Securities  regarding the Exchange Offer.  For your information and for
forwarding to your clients for whom you hold Old Capital  Securities  registered
in your name or in the name of your nominee,  or who hold Old Capital Securities
registered in their own names, we are enclosing the following documents:

     1. The Prospectus;

     2. The Letter of Transmittal  for your use and for the  information (or the
use, where relevant) of your clients;

     3. A Notice of Guaranteed  Delivery to be used to accept the Exchange Offer
if certificates for Old Capital Securities are not immediately available or time
will not permit all required  documents to reach the Exchange Agent prior to the
Expiration  Date (as defined below) or if the procedure for book-entry  transfer
cannot be completed on a timely basis;

     4. A form of letter that may be sent to your clients for whose  account you
hold Old Capital Securities registered in your name or the name of your nominee,
with space provided for obtaining such clients'  instructions with regard to the
Exchange Offer; and

     5.  Guidelines  for  Certification  of  Taxpayer  Identification  Number on
Substitute Form W-9.

     YOUR PROMPT  ACTION IS  REQUESTED.  THE EXCHANGE  OFFER WILL EXPIRE AT 5:00
P.M.,  NEW YORK CITY TIME, ON ________ ___,  1997, OR ON SUCH LATER DATE OR TIME
TO WHICH THE  CORPORATION  OR THE TRUST  MAY  EXTEND  THE  EXCHANGE  OFFER  (THE
"EXPIRATION DATE"). THE OLD CAPITAL SECURITIES TENDERED PURSUANT TO THE EXCHANGE
OFFER MAY BE WITHDRAWN AT ANY TIME BEFORE THE EXPIRATION DATE.

     To  participate in the Exchange  Offer,  your clients must tender by having
you execute for them a book-entry  transfer of tendered  Old Capital  Securities
into the  account  of The  Chase  Manhattan  Bank,  as  Exchange  Agent,  at The
Depository  Trust Company  ("DTC") using DTC's  Automated  Tender Offer Program.
Your clients may also tender by having certificates representing the Old Capital
Securities,  a duly executed and properly  completed  Letter of Transmittal  (or
facsimile  thereof),  with any  required  signature  guarantees,  and any  other
required  documents  delivered to such Exchange Agent. The Letter of Transmittal
and the Prospectus should be consulted for complete instructions and information
about participation in the Exchange Offer.

     If  holders  of  Old  Capital   Securities  wish  to  tender,   but  it  is
impracticable for them to forward their  certificates for Old Capital Securities
prior to the  expiration of the Exchange  Offer or to comply with the book-entry
transfer procedures on a timely basis, a tender may be effected by following the
guaranteed delivery  procedures  described in the Prospectus under "The Exchange
Offer  --  Procedures  for  Tendering  Old  Capital   Securities  --  Guaranteed
Delivery."

     The Trust will, upon request, reimburse brokers, dealers,  commercial banks
and trust companies for reasonable and necessary costs and expenses  incurred by
them in forwarding the  Prospectus  and the related  documents to the beneficial
owners of Old  Capital  Securities  held by them as  nominee  or in a  fiduciary
capacity.  The  Trust  will pay or cause to be paid  all  stock  transfer  taxes
applicable  to the exchange of Old Capital  Securities  pursuant to the Exchange
Offer, except as set forth in Instruction 6 of the Letter of Transmittal.

     Any inquiries you may have with respect to the Exchange  Offer, or requests
for additional copies of the enclosed materials, should be directed to The Chase
Manhattan  Bank,  the  Exchange  Agent for the Old  Capital  Securities,  at its
address  and  telephone  number  set  forth  on  the  front  of  the  Letter  of
Transmittal.

                                               Very truly yours,

                                               UNION STATE CAPITAL TRUST I

     NOTHING  HEREIN OR IN THE ENCLOSED  DOCUMENTS  SHALL  CONSTITUTE YOU OR ANY
PERSON AS AN AGENT OF THE TRUST OR THE EXCHANGE  AGENT,  OR AUTHORIZE YOU OR ANY
OTHER PERSON TO USE ANY DOCUMENT OR MAKE ANY  STATEMENTS  ON BEHALF OF EITHER OF
THEM WITH RESPECT TO THE EXCHANGE OFFER, EXCEPT FOR STATEMENTS EXPRESSLY MADE IN
THE PROSPECTUS OR THE LETTER OF TRANSMITTAL.

Enclosures


                           UNION STATE CAPITAL TRUST I

                            OFFER FOR ALL OUTSTANDING
                        9.58% SERIES A CAPITAL SECURITIES
                                 IN EXCHANGE FOR
                        9.58% SERIES B CAPITAL SECURITIES


To Our Clients:

     Enclosed for your  consideration  is a prospectus  dated June __, 1997 (the
"Prospectus"),   and  the  related  letter  of   transmittal   (the  "Letter  of
Transmittal")  relating  to the offer  (the  "Exchange  Offer")  of Union  State
Capital Trust I (the "Trust") and U.S.B.  Holding Co., Inc. (the  "Corporation")
to exchange  the Trust's  9.58%  Series B Capital  Securities  (the "New Capital
Securities") for any and all of the Trust's  outstanding  9.58% Series A Capital
Securities  (the "Old  Capital  Securities"),  upon the terms and subject to the
conditions  described in the  Prospectus.  The  Exchange  Offer is being made in
order to satisfy certain obligations of the Trust and the Corporation  contained
in the registration rights agreement dated February 5, 1997 among the Trust, the
Corporation and the initial purchaser referred to therein.

     This material is being forwarded to you as the beneficial  owner of the Old
Capital  Securities  carried by us in your  account but not  registered  in your
name.  A TENDER  OF SUCH OLD  CAPITAL  SECURITIES  MAY ONLY BE MADE BY US AS THE
HOLDER OF RECORD AND PURSUANT TO YOUR INSTRUCTIONS.

     Accordingly, we request instructions as to whether you wish us to tender on
your behalf the Old Capital Securities held by us for your account,  pursuant to
the terms and  conditions  set forth in the  enclosed  Prospectus  and Letter of
Transmittal.

     Your  instructions  should be  forwarded  to us as  promptly as possible in
order to  permit us to  tender  the Old  Capital  Securities  on your  behalf in
accordance with the provisions of the Exchange  Offer.  The Exchange Offer shall
expire at 5:00 p.m.,  New York City time,  on ______ ___,  1997 or on such later
date or time to which  the  Corporation  or the Trust may  extend  the  Exchange
Offer. Any Old Capital Securities tendered pursuant to the Exchange Offer may be
withdrawn at any time before the Expiration Date.

     Your attention is directed to the following:

     1. The Exchange Offer is for any and all Old Capital Securities.

     2. The  Exchange  Offer is subject to certain  conditions  set forth in the
Prospectus in the section  captioned  "The  Exchange  Offer -- Conditions to the
Exchange Offer."

     3. Any transfer  taxes  incident to the transfer of Old Capital  Securities
from the holder to the Corporation  will be paid by the  Corporation,  except as
otherwise provided in the Instructions in the Letter of Transmittal.

     4. The Exchange  Offer  expires at 5:00 p.m.,  New York City time, on _____
___,  1997, or on such later date or time to which the  Corporation or the Trust
may extend the Exchange Offer.

     If you  wish to have us  tender  your Old  Capital  Securities,  please  so
instruct us by completing, executing and returning to us the instruction form on
the back of this  letter.  THE LETTER OF  TRANSMITTAL  IS  FURNISHED  TO YOU FOR
INFORMATION  ONLY AND MAY NOT BE USED DIRECTLY BY YOU TO TENDER ORIGINAL CAPITAL
SECURITIES.


<PAGE>


                 INSTRUCTIONS WITH RESPECT TO THE EXCHANGE OFFER

     The  undersigned  acknowledges  receipt  of your  letter  and the  enclosed
material  referred to therein relating to the Exchange Offer made by Union State
Capital Trust I with respect to its Old Capital Securities.

     This will instruct you to tender the Old Capital Securities held by you for
the account of the undersigned, upon and subject to the terms and conditions set
forth in the Prospectus and the related Letter of Transmittal.

     Please  tender  the Old  Capital  Securities  held by you for my account as
indicated below:

                                             Aggregate  Liquidation Value of Old
                                             Capital Securities Tendered

Old Capital Securities                       __________________________________
[  ] Please do not tender any Old 
     Capital Securities held
     by you for my account.
Dated:  _____________, 1997

                                             __________________________________

                                             __________________________________
                                                     Signature(s)


                                             __________________________________
                                                 Please print name(s) here
                                             __________________________________
                                             __________________________________
                                             __________________________________
                                                       Address(es)

                                             __________________________________
                                                Area Code and Telephone Number

                                             __________________________________
                                                     Tax Identification or 
                                                     Social Security No(s).
                                             __________________________________


     None of the Old  Capital  Securities  held by us for your  account  will be
tendered  unless we receive  written  instructions  from you to do so.  Unless a
specific contrary instruction is given in the space provided,  your signature(s)
hereon  shall  constitute  an  instruction  to us to tender all the Old  Capital
Securities held by us for your account.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission