PRINCETON NATIONAL BANCORP INC
10-Q, 1997-11-14
NATIONAL COMMERCIAL BANKS
Previous: BAY COMMERCIAL SERVICES, 10QSB, 1997-11-14
Next: FIDELITY FINANCIAL TRUST, 13F-E, 1997-11-14





                                 FORM 10-Q 

                     SECURITIES AND EXCHANGE COMMISSION
                            Washington D.C. 20549


     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
                            EXCHANGE ACT OF 1934

              For the quarterly period ended September 30, 1997


                         Commission File No. 0-20050

                      PRINCETON NATIONAL BANCORP, INC.
           (Exact name of registrant as specified in its charter)

                 Delaware                           36-32110283
     (State or other jurisdiction       (I.R.S. Employer Identification No.)
  of incorporation or organization)

                   606 S. Main Street, Princeton, IL 61356
            (Address of principal executive offices and Zip Code)

                               (815) 875-4444
            (Registrant's telephone number, including area code)

             Indicate by check mark whether the registrant (1) has filed
   all reports required to be filed by Section 13 or 15(d) of the
   Securities Exchange Act of 1934 during the preceding 12 months (or for
   such shorter period that the registrant was required to file such
   reports), and (2) has been subject to such filing requirements for the
   past 90 days.

                       Yes  _X_  No  ___

             As of November 10, 1997, the registrant had outstanding
   2,681,290 shares of its $5 par value common stock.


   <PAGE>  2

                       Part I:  FINANCIAL INFORMATION


        The consolidated financial statements of Princeton National
   Bancorp, Inc. and Subsidiary and management's discussion and analysis
   of financial condition and results of operations are presented in the
   schedules as follows:

                  Schedule 1:    Consolidated Balance Sheets
                  Schedule 2:    Consolidated Statements of Income 
                  Schedule 3:    Consolidated Statements of Stockholders'
                                 Equity
                  Schedule 4:    Consolidated Statements of Cash Flows
                  Schedule 5:    Note to Consolidated Financial
                                 Statements
                  Schedule 6:    Management's Discussion and Analysis of
                                 Financial Condition and Results of
                                 Operations


                         Part II:  OTHER INFORMATION

   Item 6.  Exhibits and Reports on Form 8-K

        (a)  Exhibits:

             3.1 - Amended and Restated Certificate of Incorporation of
                   Princeton National Bancorp, Inc., filed with the
                   Delaware Secretary of State on March 12, 1992, as
                   amended by Certificate of Amendment of Amended and
                   Restated Certificate of Incorporation of Princeton
                   National Bancorp, Inc., filed with the Delaware 
                   Secretary of State on August 1, 1997

             27  - Financial Data Schedule

        (b)  Reports on Form 8-K:

             On July 31, 1997, the registrant filed a report on Form 8-K
             relating to the issuance of a press release by the registrant
             announcing its adoption of a stock repurchase program.


<PAGE>  3

                                 SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of
   1934, the registrant has duly caused this report to be signed on its
   behalf by the undersigned thereunto duly authorized.


                                 PRINCETON NATIONAL BANCORP, INC.


   Date:  November 14, 1997      By   /s/ Tony J. Sorcic
                                      ---------------------------
                                      Tony J. Sorcic
                                      President


   Date:  November 14, 1997      By   /s/ Todd D. Fanning
                                      ---------------------------
                                      Todd D. Fanning
                                      Chief Financial Officer


   <PAGE>  4

               PRINCETON NATIONAL BANCORP, INC. AND SUBSIDIARY Schedule 1
                         CONSOLIDATED BALANCE SHEETS
                               (in thousands)
<TABLE>
<CAPTION>
                                                                               September 30            December 31,
                                                                                   1997                   1996    
                                                                               ------------            ------------
                                                                               (Unaudited)
<S>                                                                              <C>                    <C>
     ASSETS
     Cash and due from banks                                                      $13,937                 $18,033 
     Short-term funds                                                              16,002                   3,100 
     Loans held for sale                                                            2,693                   2,849 
     Investment securities:                                                               
          Available-for-sale, at fair value                                        97,151                 105,893 
          Held-to-maturity (fair value of $13,068 and $11,135 at
            September 30, 1997 and December 31, 1996, respectively)                12,924                  11,135 
                                                                                 --------                --------
            Total investment securities                                           110,075                 117,028 
                                                                                 --------                --------
     Loans:
          Gross loans                                                             275,485                 258,118 
          Less:  Unearned interest                                                   (140)                   (187)
                 Allowance for possible loan losses                                (1,844)                 (1,630)
                                                                                 --------                --------
            Net loans                                                             273,501                 256,301 
                                                                                 --------                --------
     Premises and equipment                                                         8,837                   9,147 
     Interest receivable                                                            6,052                   5,725 
     Goodwill and intangible assets, net of accumulated amortization                5,368                   5,541 
     Other assets                                                                   2,770                   2,683 
                                                                                 --------                --------
            TOTAL ASSETS                                                         $439,235                $420,407 
                                                                                 ========                ========  
     LIABILITIES
     Deposits:
          Demand                                                                 $ 34,498                $ 41,258 
          Interest-bearing demand                                                  88,408                  78,883 
          Savings                                                                  52,973                  55,077 
          Time                                                                    201,876                 183,483
                                                                                ---------                -------- 
            Total deposits                                                        377,755                 358,701 
                                                                                ---------                --------
     Short-term borrowings:
          Customer repurchase agreements                                            7,690                  11,597 
          Interest-bearing demand notes issued to the U.S. Treasury                 2,867                   1,940 
          F.H.L.B. Borrowings                                                       1,190                       0
                                                                                ---------                -------- 
            Total short-term borrowings                                            11,747                  13,537
                                                                                ---------                -------- 
     Long-term borrowings                                                           3,900                   4,350 
     Other liabilities                                                              3,936                   3,622 
                                                                                ---------                --------
            TOTAL LIABILITIES                                                     397,338                 380,210 
                                                                                ---------                --------
     STOCKHOLDERS' EQUITY                                                                 
     Common stock:  $5 par value, 7,000,000 shares authorized and
          2,759,945 issued at September 30, 1997; 4,000,000 shares
          authorized and 2,759,945 issued at December 31, 1996                        13,800                  13,800 
     Surplus                                                                        6,067                   6,067 
     Retained earnings                                                             22,661                  20,250 
     Unrealized gain on investment securities available-for-sale,
          net of tax effect                                                           502                     300 
     Less:  Cost of 78,655 treasury shares at September 30, 1997
          and 35,979 treasury shares at December 31, 1996                          (1,133)                   (220)
                                                                                ---------                --------
            TOTAL STOCKHOLDERS' EQUITY                                             41,897                  40,197
                                                                                ---------                -------- 
            TOTAL LIABILITIES AND
              STOCKHOLDERS' EQUITY                                               $439,235                $420,407 
                                                                                =========                ========
</TABLE>
                See accompanying note to consolidated financial statements


   <PAGE>  5

               PRINCETON NATIONAL BANCORP, INC. AND SUBSIDIARY Schedule 2
                          CONSOLIDATED STATEMENTS OF INCOME
<TABLE>
<CAPTION>
                                                                For the Three Months         For the Nine Months
                 (Unaudited)                                     Ended September 30           Ended September 30
     (In thousands, except share data)                            1997         1996            1997        1996  
                                                                --------     --------        --------    --------
<S>                                                            <C>           <C>             <C>         <C>   
     INTEREST INCOME:                                                                                 
         Interest and fees on loans                            $    6,290   $    5,643      $   17,999   $   16,390 
         Interest and dividends on investment securities            1,631        1,741           4,912        5,118 
         Interest on federal funds sold                                43            6             127           84 
         Interest on interest-bearing time deposits in
            other banks                                                 0            0               0           23 
                                                                  -------      -------         -------      ------- 
         Total interest income                                      7,964        7,390          23,038       21,615 
     Interest expense:
         Interest on deposits                                       3,784        3,535          10,716       10,273 
         Interest on short-term borrowings                            129          102             321          275 
         Interest on long-term borrowings                              88          114             268          313 
                                                                  -------      -------         -------      ------- 
            Total interest expense                                  4,001        3,751          11,305       10,861 
                                                                  -------      -------         -------      ------- 

     Net interest income                                            3,963        3,639          11,733       10,754 
     Provision for possible loan losses                               173            0             485            0 
                                                                  -------      -------         -------      ------- 
     Net interest income after provision
         for possible loan losses                                   3,790        3,639          11,248       10,754 
     Non-interest income:                                                                             
         Trust & farm management fees                                 250          215             805          711 
         Service charges on deposit accounts                          364          311           1,017          855 
         Other service charges                                        122          108             332          319 
         Securities transactions, net                                  26           (1)             94          (27)
         Loan servicing fees and other charges                         52           35             122          158 
         Other operating income                                        45           32             168           90 
                                                                  -------      -------         -------      ------- 
            Total non-interest income                                 859          700           2,538        2,106 

     Non-interest expense:
         Salaries and employee benefits                             1,706        1,646           5,025        4,806 
         Occupancy                                                    245          252             732          710 
         Equipment expense                                            208          221             663          632 
         FDIC/OCC assessments                                          45          390              99          513 
         Goodwill and intangible assets amortization                  114          118             348          257 
         Data processing                                              176          151             508          430 
         Trust customer charges                                        10          119              27          362 
         Other operating expense                                      681          683           1,980        1,999 
                                                                  -------      -------         -------      ------- 
            Total non-interest expense                              3,185        3,580           9,382        9,709 
                                                                  -------      -------         -------      ------- 
     Income before income taxes                                     1,464          759           4,404        3,151 
     Income tax expense                                               382          135           1,148          718 
                                                                  -------      -------         -------      ------- 
     Net income                                                $    1,082   $      624      $    3,256   $    2,433 
                                                                  =======      =======         =======      ======= 
     Net income per share:                                           0.40         0.23            1.20         0.89 
     Weighted average shares outstanding                        2,709,790    2,721,417       2,719,406    2,719,991 
     Dividends per share                                             0.11         0.10            0.31         0.28 
</TABLE>
                 See accompanying note to consolidated financial statements

   <PAGE>  6

               PRINCETON NATIONAL BANCORP, INC. AND SUBSIDIARY Schedule 3
                     CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                      (Unaudited)
<TABLE>
<CAPTION>
                                             For the Nine Months
                                              Ended September 30
                                                                          
                                           1997                  1996
                                           ----                  ----
                                                (in thousands)
<S>                                       <C>                   <C>
   Balance, January 1                     $40,197               $37,646 
     Net income                             3,256                 2,433
     Cash dividends                          (845)                 (761)
     Change in unrealized gain (loss)
       on investment securities
       available-for-sale,
       net of tax effect                      202                  (247)
     Purchases of treasury stock             (959)                    0   
   Sales of treasury stock                     46                    65 
                                          -------               -------
   Balance, September 30                  $41,897               $39,136
                                          =======               =======

         See accompanying note to consolidated financial statements


   <PAGE>  7

               PRINCETON NATIONAL BANCORP, INC. AND SUBSIDIARY Schedule 4
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (Unaudited)

</TABLE>
<TABLE>
<CAPTION>

                                                                        For the Three Months   For the Nine Months
                                                                         Ended September 30     Ended September 30
     (in thousands)                                                        1997       1996       1997        1996 
                                                                          ------     ------     ------      ------
<S>                                                                        <C>        <C>       <C>          <C>
     Operating activities:
         Net income                                                        $1,082      $624      $3,256      $2,433 
         Adjustments to reconcile net income to 
           net cash provided by operating activities:
            Depreciation                                                      213       222         665         681 
            Provision for possible loan losses                                173         0         485           0 
            Amortization of goodwill and other intangible assets              114       118         348         257 
            Amortization of premiums (discounts) on
               investment securities, net of accretion                          9        78          67         290 
            (Gain) loss on sales of securities, net                           (26)        1         (94)         27 
            Loss on sales of other real estate                                  0         0           1           5 
            Loans originated for sale                                      (3,016)     (939)     (5,281)     (7,352)
            Proceeds from sales of loans originated for sale                2,681     1,107       5,437       4,808 
            Increase (decrease) in accrued interest payable                   181       (47)        309           9 
            Increase in accrued interest receivable                        (1,102)   (1,136)       (327)       (770)
            Decrease (increase) in other assets                               514      (149)       (444)       (700)
            (Decrease) increase in other liabilities                         (543)     (191)        (99)        555 
                                                                           ------    ------      ------      ------ 
               NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES               280      (312)      4,323         243 
                                                                           ------    ------      ------      ------ 
     INVESTING ACTIVITIES:
         Proceeds from sales of investment securities
           available-for-sale                                               3,026     1,384       6,514       1,723 
         Proceeds from maturities of investment securities
           available-for-sale                                              11,643    21,296      35,294      55,376 
         Purchase of investment securities available-for-sale             (12,868)  (10,400)    (32,679)    (47,478)
         Proceeds from maturities of investment securities
           held-to-maturity                                                    40       643         615       1,713 
         Purchase of investment securities held-to-maturity                (1,565)   (1,046)     (2,458)     (1,867)
         Proceeds from sales of other real estate owned                         0         0         181          11 
         Net increase in loans                                             (6,430)  (11,710)    (17,685)    (23,236)
         Purchases of premises and equipment                                  (79)     (182)       (355)       (850)
         Payment for acquisition, net of cash and cash
           equivalents acquired                                                 0         0           0      (2,947)
                                                                           ------    ------      ------      ------ 
               NET CASH USED FOR INVESTING ACTIVITIES                      (6,233)      (15)    (10,573)    (17,555)
                                                                           ------    ------      ------      ------ 
     FINANCING ACTIVITIES:
         Net increase in deposits                                          10,646       792      19,054      14,347 
         Net increase (decrease) in short-term borrowings                     713     1,402      (1,790)     (1,432)
         Proceeds from long-term borrowings                                     0         0           0       1,000 
         Payments for long-term borrowings                                   (300)     (150)       (450)       (450)
         Dividends paid                                                      (300)     (272)       (845)       (761)
         Purchase of treasury stock                                          (959)        0        (959)          0 
         Sale of treasury stock                                                14        12          46          65 
                                                                           ------    ------      ------      ------ 
               NET CASH PROVIDED BY FINANCING ACTIVITIES                    9,814     1,784      15,056      12,769 
                                                                           ------    ------      ------      ------ 
     Increase (decrease) in cash and cash equivalents                       3,861     1,457       8,806      (4,543)
     Cash and cash equivalents at beginning of quarter and year            26,078    18,434      21,133      24,434 
                                                                           ------    ------      ------      ------ 
     Cash and cash equivalents at September 30                             29,939    19,891      29,939      19,891 
                                                                           ======    ======     =======     ======= 
     Supplemental disclosures of cash flow information:
            Cash paid during the period for:
              Interest                                                     $3,730    $3,787     $10,906     $10,793 
              Income taxes                                                   $433      $387      $1,367        $944 
     Supplemental disclosures of non-cash flow activities:                                                          
            Amounts transferred to other real estate owned                     $0      $168        $108        $168 
</TABLE>
              See accompanying note to consolidated financial statements

   <PAGE>  8

                                                               Schedule 5


               PRINCETON NATIONAL BANCORP, INC. AND SUBSIDIARY
                  Note to Consolidated Financial Statements
                                 (Unaudited)



   The accompanying unaudited consolidated financial statements have been
   prepared in accordance with the instructions to Form 10-Q and do not
   include all of the information required by generally accepted
   accounting principles for complete financial statements and related
   footnote disclosures.  In the opinion of management, all adjustments
   (consisting only of normal recurring accruals) considered for a fair
   presentation of the results for the interim period have been included. 
   For further information, refer to the financial statements and notes
   included in the Registrant's 1996 Annual Report on Form 10-K.  Results
   of operations for interim periods are not necessarily indicative of
   the results that may be expected for the year. 

   <PAGE>  9

                                                               Schedule 6

               PRINCETON NATIONAL BANCORP, INC. AND SUBSIDIARY
                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                             September 30, 1997
                                 (unaudited)

        The following discussion provides information about Princeton
   National Bancorp, Inc.'s (PNB) financial condition and results of
   operations for the quarter and nine-month period ending September 30,
   1997.  This discussion should be read in conjunction with the attached
   consolidated financial statements and note thereto.

   RESULTS OF OPERATIONS
   ---------------------

        Net income for the third quarter of 1997 was $1,082,000, or $0.40
   per share, an increase from the third quarter of 1996 of $458,000 (or
   73.4%), which represents an increase of $0.17 per share (or 73.9%). 
   Net income in third quarter of 1996 was negatively impacted by
   $218,000 (after-tax) by the SAIF-FICO bill mandating a special one-
   time payment to the FDIC to bring the SAIF fund up to its required
   reserve ratio.  For the first nine months of 1997, net income was
   $3,256,000 (or $1.20 per share), compared to $2,433,000 (or $0.89 per
   share) in the first nine months of 1996.  Annualized return on average
   assets and return on average equity were 1.01% and 10.36%,
   respectively, for the third quarter of 1997, compared with 0.60% and
   6.43% for the third quarter of 1996.  For the nine-month periods, the
   annualized returns on average assets and average equity were 1.03% and
   10.59%, respectively, for 1997, compared to 0.81% and 8.55% in 1996.

        Along with the continued increase in the average balance of loans
   outstanding, was a significant increase in short-term funds (Federal
   Funds Sold and other interest-bearing overnight balances).  This
   caused the change in the net interest margin to again be the most
   significant reason for the increase in net income.  Net interest
   income before any provision for loan losses was $3,963,000 for the
   third quarter of 1997, compared to $3,639,000 for the third quarter of
   1996 (an increase of $324,000 or 8.9%).   Additionally, for the nine-
   month periods, net interest income before any provision for loan
   losses was $11,733,000 for 1997, as compared to $10,754,000 for 1996,
   representing an increase of $979,000 (or 9.1%).  As of September 30,
   1997, total loans represented 63.3% of total assets compared with
   62.0% as of December 31, 1996.

        Non-interest income increased by $159,000 (or 22.7%) during the
   third quarter of 1997 as compared to the third quarter of 1996.  For
   the first nine months of 1997, non-interest income has increased to
   $2,538,000 from $2,106,000 in the first nine months of 1996 (an
   increase of $432,000 or 20.5%).  The majority of the overall increase
   can be seen in two categories:  service charges on deposit accounts
   and trust and farm management fees ($162,000 or 19.0% and $94,000 or
   13.2%, respectively), both due to an increase in the number of accounts.
   Additionally, PNB incurred net losses of $27,000 from securities trans- 

   <PAGE>  10

   actions in the first nine months of 1996, while recording net gains of
   $94,000 in the first nine months of 1997 (an improvement to non-interest
   income of $121,000).

        Non-interest expense for the third quarter of 1997 amounted to
   $3,185,000, a decrease of $395,000 (11.0%) from the third quarter of
   1996.  This decrease is due to the aforementioned special payment to
   the FDIC of $336,000 (pre-tax) in 1996.  Year-to-date non-interest expenses
   have also decreased in 1997: from $9,709,000 as of September 30, 1996
   to $9,382,000 as of September 30, 1997 (decrease of $327,000 or 3.3%). 
    A decline in trust customer charges, as well the decrease in FDIC/OCC
   assessments (due to lower premium rates and the one-time payment) has
   helped offset increases in salaries and employee benefits and data
   processing expenses.  The latter having increased due to the Sandwich
   branch acquisition completed in June, 1996.  Therefore, these
   categories would not have been influenced in the first six months of
   1996.

   ANALYSIS OF FINANCIAL CONDITION
   -------------------------------

        Total assets at September 30, 1997 increased to $439,235,000 from
   $420,407,000 at December 31, 1996 ($18.8 million or 4.5%).  This
   increase is attributable mainly to deposit growth, particularly in
   time deposits.  During the third quarter of 1997, the subsidiary bank
   had a CD promotion which has helped time deposits grow from
   $183,483,000 on December 31, 1996 to $201,876,000 on September 30,
   1997 ($18.4 million increase or 10.0%).  Interest-bearing demand
   deposits have also increased, from $78.9 million on December 31, 1996
   to $88.4 million on September 30, 1997 ($9.5 million or 12.1%).  These
   increases helped offset decreases in demand deposits ($6.7 million or
   16.4%) and savings deposits ($2.1 million or 3.8%).  Additionally,
   customer repurchase agreements have decreased in the first nine months
   by $3.9 million or 33.7%.

        Loan demand continues to be very strong during the first nine
   months of 1997.  Loan balances (including those held for sale), net of
   unearned interest, increased to $278,038,000 at September 30, 1997,
   compared to $260,780,000 at December 31, 1996 (an increase of $17.3 
   million or 6.6%).  Non-performing loans totaled $1,171,000 or 0.42%
   of net loans at September 30, 1997, as compared to $1,157,000 or 0.44%
   of net loans at December 31, 1996.  As a result of the continued strong
   loan demand, total investment securities decreased from $117.0 million 
   at December 31, 1996 to $110.0 million at September 30, 1997.

        During the first nine months of 1997, PNB charged off $763,000 of
   loans and had recoveries of $493,000.  This compares to charge-offs of
   $1,032,000 and recoveries of $737,000 during the first nine months of
   1996.  The allowance for possible loan losses is based on factors that
   include the overall composition of the loan portfolio, types of loans,
   past loss experience, loan delinquencies, potential substandard and
   doubtful credits, and such other factors that, in management's best
   judgement, deserve evaluation.  The adequacy of the allowance is
   monitored monthly.  During the first nine months of 1997, PNB recorded

   <PAGE>  11

   a provision for loan loss expense of $485,000.  Throughout 1997, 
   provisions have been made to strengthen the allowance for possible loan
   losses with the balance increasing in excess of $200,000.  The allowance
   is bring increased to keep pace with loan growth and in preparation of
   future needs.  At September 30, 1997, the balance in the allowance was
   $1,884,000 which is 0.66% of total loans, compared with $1,630,000 or
   0.63% of total loans at December 31, 1996.

        At September 30, 1997, the recorded balance in loans for which
   impairment has been recognized in accordance with FASB Statement No.
   114 totaled $577,000, compared to $571,000 at September 30, 1996.  All
   of which related to impaired loans which do not require a related
   allowance for possible loan losses as the carrying value of the loans
   exceeds the discounted present value of expected future cash flows.
   Interest recognized on impaired loans (during the portion of this quarter
   that they were impaired) is not considered material.

   CAPITAL RESOURCES
   -----------------

        Federal regulations require all financial institutions to
   evaluate capital adequacy by the risk-based capital method, which
   makes capital requirements more sensitive to the differences in the
   level of risk assets.  At September 30, 1997, total risk-based capital
   was 14.01%, compared to 13.88% at December 31, 1996.  However, the
   Tier 1 capital ratio decreased from 8.59% at December 31, 1996,
   to 8.52% at September 30, 1997.  Additionally, total stockholders' equity
   to total assets at September 30, 1997 decreased to 9.54% from 9.56% at
   December 31, 1996.  This is due to the Corporation's plan (announced
   in July) to repurchase 3% of its own stock and during the third quarter of
   1997, PNB repurchased $959,000 (or 45,000 shares).  

   LIQUIDITY
   ---------

        Liquidity is measured by a financial institution's ability to
   raise funds through deposits, borrowed funds, capital, or the sale of
   assets.  Additional sources of liquidity, including cash flow from 
   both the repayment of loans and the securitization of assets, are also
   considered in determining whether liquidity is satisfactory.  Cash
   flows provided by operating and financing activities, offset by those
   used by investing activities, resulted in a net increase in cash and
   cash equivalents of $8,806,000 from December 31, 1996 to September 30,
   1997.  This was due largely to a net increase in deposits and a decrease 
   in investments (maturities and sales greater than purchases), offset by a 
   net increase in loans.  For more detailed cash flow information, see PNB's
   Consolidated Statement of Cash Flows.

   IMPACT OF NEW ACCOUNTING STANDARDS
   ----------------------------------

        In February 1997, the Financial Accounting Standards Board issued
   Statement of Financial Accounting Standards No. 129.  "Disclosure of

   <PAGE>   12

   Information about Capital Structure" (FAS 129).  FAS 129 provides required
   disclosures for the capital structure of both public and nonpublic com-
   panies and is effective for financial statements for periods ending after
   December 15, 1997.  The required disclosures had been included in a number
   of separate statements and opinions.  As such, the issuance of FAS 129
   is not expected to require significant revision of prior disclosures.

        In June 1997, the Financial Accounting Standards Board issued Statement
   of Financial Accounting Standards No. 130, "Reporting Comprehensive Income"
   (FAS 130).  FAS 130 establishes standards for reporting and the presenta-
   tion of comprehensive income and its components in a full set of general-
   purpose financial statements.  FAS 130 is effective for both interim and
   annual periods beginning after December 15, 1997 and is not expected to 
   have a material impact on the Company.

        In June 1997, the Financial Accounting Standards Board issued Statement
   of Financial Accounting Standards No. 131, "Disclosures about Segments of an
   Enterprise and Related Information" (FAS 131).  FAS 131 establishes
   standards for the way public business enterprises are to report information
   about operating segments in annual financial statements and requires those
   enterprises to report selected information about operating segments in
   interim financial reports issued to shareholders.  FAS 131 is effective for
   financial periods beginning after December 15, 1997 and is not expected to
   have a material impact on the Company.

   EFFECTS OF INFLATION
   --------------------

        The consolidated financial statements and related consolidated
   financial data presented herein have been prepared in accordance with
   generally accepted accounting principles and practices within the
   banking industry which require the measurement of financial position
   and operating results in terms of historical dollars, without
   considering the changes in the relative purchasing power of money over
   time due to inflation.  Unlike most industrial companies, virtually
   all the assets and liabilities of a financial institution are monetary
   in nature.  As a result, interest rates have a more significant impact
   on a financial institution's performance than the effects of general
   levels of inflation.



                                                              EXHIBIT 3.1


                            AMENDED AND RESTATED

                        CERTIFICATE OF INCORPORATION

                                     OF

                      PRINCETON NATIONAL BANCORP, INC.


        Princeton National Bancorp, Inc., a corporation organized and

   existing under the laws of the State of Delaware, hereby certifies as

   follows:

        1.   The name of the corporation is Princeton National Bancorp,

   Inc. (the "Corporation").  The Corporation filed its original

   Certificate of Incorporation with the Delaware Secretary of State on

   September 4, 1981.

        2.   This Amended and Restated Certificate of Incorporation

   restates, integrates and further amends the provisions of the

   Certificate of Incorporation of this Corporation as heretofore amended

   or supplemented.

        3.   The text of the Certificate of Incorporation as amended or

   supplemented heretofore is hereby amended and restated to read as

   herein set forth in full:

        FIRST:    The name of the Corporation is Princeton National

        Bancorp, Inc.

        SECOND:   The address of its registered office in the State of

   Delaware is 32 Loockerman Square, Suite L-100, in the City of Dover,

   County of Kent.  The name of its registered agent at such address is

   The Prentice-Hall Corporation System, Inc.


   <PAGE>  14

        THIRD:    The purposes of the Corporation is to engage in any

   lawful act or activity for which a corporation may be organized under

   the General Corporation Law of the State of Delaware.  Without

   limiting in any manner the scope and generality of the foregoing, it

   is hereby provided that the Corporation shall have the following

   purposes, objects and powers:

        (a)  To improve, manage, develop, sell, assign,

             transfer, lease, mortgage, pledge or otherwise

             dispose of or turn to account or deal with all or

             any part of the property of the Corporation and

             from time to time to vary any investment or

             employment of capital of the Corporation.

        (b)  To borrow money, and to make and issue notes,

             bonds, debentures, obligations and evidences of

             indebtedness of all kinds, whether secured by

             mortgage, pledge or otherwise, without limit as to

             amount, and to secure the same by mortgage, pledge

             or otherwise; and generally to make and perform

             agreements and contracts to every kind and

             description, including contracts of guaranty and

             suretyship.

        (c)  To lend money for its corporate purposes, invest

             and reinvest its funds, and take, hold and deal

             with real and personal property as security for

             the payment of funds so loaned or invested.

   <PAGE>  15

        (d)  To pay pensions and establish and carry out

             pension, profit sharing, stock option, stock

             purchase, stock bonus, retirement, benefit,

             incentive and commission plans, trusts and

             provisions for any or all of its directors,

             officers and employees, and for any or all of the

             directors, officers and employees of its

             subsidiaries; and to provide insurance for its

             benefit on the life of any of its directors,

             officers or employees, or on the life of any

             stockholder for the purpose of acquiring at his

             death shares of its stock owned by such

             stockholder.

        (e)  To acquire by purchase, subscription or otherwise,

             and to hold for investment or otherwise and to

             use, sell, assign, transfer, mortgage, pledge or

             otherwise deal with or dispose of stocks, bonds or

             any other obligations or securities of any

             corporation or corporations (including, but not

             limited to, stock in a national banking

             association); to merge or consolidate with any

             corporation in such manner as may be permitted by

             law, to aid in any manner any corporation whose

             stocks, bonds or otherwise obligations are held or

             in any manner guaranteed by this Corporation, or

             in which this Corporation is in any way

   <PAGE>  16

             interested; and to do any other acts or things for

             the preservation, protection, improvement or

             enhancement of the value of any such stock, bonds

             or other obligations; and while owner of any such

             stock, bonds or other obligations to exercise all

             the rights, powers and privileges of ownership

             thereof, and to exercise any and all voting powers

             thereon; and to guarantee the payment of dividends

             upon any stock the principal or interest or both,

             of any bonds or other obligations, and the

             performance of any contracts.

        (f)  To do all and everything necessary, suitable and

             proper for the accomplishment of any of the

             purposes or the attainment of any of the objects

             or the furtherance of any of the powers

             hereinbefore set forth, either alone or in

             association with other corporations, firms or

             individuals, and to do every other act or acts,

             thing or things incidental or appurtenant to or

             growing out of or connected with the aforesaid

             business or powers or any part or parts thereof,

             provided that same be not inconsistent with the

             laws under which this Corporation is organized.

        (g)  The business or purpose of the Corporation is from

             time to time to do any one or more of the acts and

             things hereinabove set forth, and it shall have

   <PAGE>  17

             power to conduct and carry on its said business,

             or any part thereof, and to have one or more

             offices, and to exercise any or all of its

             corporate powers and rights, in the State of

             Delaware, and in the various other states,

             territories, colonies and dependencies of the

             United States, in the District of Columbia, and in

             all or any foreign countries.

        (h)  The enumeration herein of the objects and purposes

             of the Corporation shall be construed as powers as

             well as objects and purposes and shall not be

             deemed to exclude by inference any powers, objects

             or purposes which the Corporation is empowered to

             exercise, whether expressly by force of the laws

             of the State of Delaware now or hereafter in

             effect, or impliedly by the reasonable

             construction of the said laws.

        FOURTH:   The total number of shares of capital stock which the

   Corporation shall have authority to issue is four million (4,000,000)

   shares of common stock, par value $5.00 per share.

        FIFTH:    A.   NUMBER, TERM AND ELECTION.  The Board of Directors

   shall consist of not less than five nor more than twenty-five

   directors, with the exact number of directors to be fixed from time to

   time by the Board of Directors pursuant to a resolution adopted by a

   majority of the Board of Directors then in office.  The directors

   shall be divided into three classes.  At the meeting held for the

   <PAGE>  18

   election of the first board following the classification of directors,

   directors of the first class shall be elected for a term which shall

   expire at the first annual meeting of stockholders following their

   election, directors of the second class shall be elected for a term

   which shall expire at the second annual meeting following their

   election, and directors of the third class shall be elected for a term

   which shall expire at the third annual meeting following their

   election.  At each annual meeting following such classification and

   initial election, directors chosen to succeed those whose terms expire

   shall be elected for a term which shall expire at the third annual

   meeting following their election so that the term of office of one

   class of directors shall expire in each year.  All directors of the

   Corporation shall hold office until their respective successors are

   duly elected and qualified.  Any director elected to a particular

   class by the stockholders or appointed by the directors pursuant to

   paragraph B of Article Fifth shall be eligible, upon resignation, to

   be elected to a different class in which a vacancy exists.

        The names and addresses of the persons who shall serve as

   directors and, effective upon the filing of this Amended and Restated

   Certificate of Incorporation, the class in which such directors shall

   serve, shall be as follows:


   <PAGE>  19

                                                               Expiration
            Name              Address              Class         of Term
            ----              -------              -----       ----------

    D. E. Van Ordstrand  606 South Main Street       1     1993 Annual Meeting
                         Princeton, Illinois 61356

    Don S. Browning      606 South Main Street       1     1993 Annual Meeting
                         Princeton, Illinois 61356

    Donald E. Grubb      606 South Main Street       1     1993 Annual Meeting
                         Princeton, Illinois 61356

    Thomas M. Longman    606 South Main Street       2     1994 Annual Meeting
                         Princeton, Illinois 61356 

    James P. Monier      606 South Main Street       2     1994 Annual Meeting
                         Princeton, Illinois 61356

    Tony J. Sorcic       606 South Main Street       2     1994 Annual Meeting
                         Princeton, Illinois 61356

    Dr. Harold C.        606 South Main Street       3     1995 Annual Meeting
    Hutchinson, Jr.      Princeton, Illinois 61356

    Thomas R. Lasier     606 South Main Street       3     1995 Annual Meeting
                         Princeton, Illinois 61356

    Stephen W. Samet     606 South Main Street       3     1995 Annual Meeting
                         Princeton, Illinois 61356

             B.   NEWLY CREATED DIRECTORSHIPS.  Unless the Board of

   Directors otherwise determines, newly created directorships resulting

   <PAGE>  20

   from any increase in the authorized number of directors or any

   vacancies in the Board of Directors resulting from death, resignation,

   retirement, disqualification, removal from office or other cause may

   be filled only by a majority vote of the directors then in office,

   though less than a quorum, or by a sole remaining director, and

   directors so chosen shall hold office for a term expiring at the

   annual meeting of stockholders at which the term of office of the

   class to which they have been elected expires and until each such

   director's successor shall have been duly elected and qualified.  In

   no case shall a decrease in the number of directors shorten the term

   of any incumbent director.

             C.   REMOVAL.  Any director or the entire Board of Directors

   may be removed from office at any time, but only for cause and by the

   affirmative vote of the holders of at least a majority of the

   outstanding common stock.

             D.   AMENDMENT, REPEAL OR ALTERATION.  Notwithstanding any

   other provisions of this Amended and Restated Certificate of

   Incorporation or any provision of law which might otherwise permit a

   lesser vote or no vote, the affirmative vote of the holders of at

   least eighty percent (80%) of the then outstanding shares of the

   common stock, shall be required to alter, amend or repeal, or adopt

   any provision inconsistent with, this Article Fifth.

        SIXTH:    The following provisions are inserted for the

   management of the business and for the conduct of the affairs of the

   Corporation, and for further definition, limitation and regulation of

   the powers of the Corporation and of its directors and stockholders:

   <PAGE>  21

        (a)  Election of directors need not be by ballot unless

             the by-laws so provide.

        (b)  The Board of Directors shall have power without

             the assent or vote of the stockholders to make,

             alter, amend, change, add to or repeal the by-laws

             of the Corporation; to fix and vary the amount to

             be reserved for any proper purpose; to authorize

             and cause to be executed mortgages and liens upon

             all or any part of the property of the

             Corporation; to determine the use and disposition

             of any surplus or net profits; and to fix the

             times for the declaration and payment of

             dividends.

        (c)  The directors in their discretion may submit any

             contract or act for approval or ratification at

             any annual meeting of the stockholders or at any

             meeting of the stockholders called for the purpose

             of considering any such act or contract, and any

             contract or act that shall be approved or be

             ratified by the vote of the holders of a majority

             of the stock of the Corporation which is

             represented in person or by proxy at such meeting

             and entitled to vote thereat (provided that a

             lawful quorum of stockholders be there represented

             in person or by proxy) shall be as valid and as

             binding upon the Corporation and upon all

   <PAGE>  22

             stockholders as though it had been approved or

             ratified by every stockholder of the Corporation,

             whether or not the contract or act would otherwise

             be open to legal attack because of directors'

             interest, or for any other reason.  

             Notwithstanding the foregoing, any vote on any

             proposition involving the merger or consolidation

             of this Corporation with any other corporation or

             corporations which proposition has not been

             recommended for approval by the stockholders of

             this Corporation by a majority of this

             Corporation's Board of Directors shall require

             approval or ratification by the affirmative vote

             of the holders of two-thirds (2/3) of the common

             stock of the Corporation which is represented in

             person or by proxy at the stockholder's meeting at

             which such resolution is considered.

        (d)  In addition to the powers and authorities

             hereinbefore or by statute expressly conferred

             upon them, the directors are hereby empowered to

             exercise all such powers and do all such acts and

             things as may be exercised or done by the

             Corporation; subject, nevertheless, to the

             provisions of the statutes of Delaware, of this

             Certificate, and to any by-laws from time to time

             made by the stockholders; provided, however, that

   <PAGE>  23

             no by-laws so made shall invalidate any prior act

             of the directors which would have been valid if

             such by-law had not been made.

        SEVENTH:  The Corporation shall, to the full extent permitted by

   Section 145 of the General Corporation Law of the State of Delaware,

   as amended from time to time, indemnify all persons whom it may

   indemnify pursuant thereto.

        EIGHTH:   Whenever a compromise or arrangement is proposed

   between this Corporation and its creditors or any class of them and/or

   between this Corporation and its stockholders or any class of them,

   any court of equitable jurisdiction within the State of Delaware, may,

   on the application in a summary way of this Corporation or of any

   creditor or stockholder thereof or on the application of any receiver

   or receivers appointed for this Corporation under the provisions of

   Section 291 of Title 8 of the General Corporation Law of the State of

   Delaware or on the application of trustees in dissolution or of any

   receiver or receivers appointed for this Corporation under the

   provisions of Section 279 of Title 8 of the General Corporation Law of

   the State of Delaware order a meeting of the creditors or class of

   creditors and/or of the stockholders or class of stockholders of this

   Corporation, as the case may be, to be summoned in such manner as the

   said court directs.  If a majority in number representing three-

   fourths in value of the creditors or class of creditors, and/or of the

   stockholders or class of stockholders of this Corporation, as the case

   may be, agree to any compromise or arrangement and to any

   reorganization of this Corporation as a consequence of such compromise

   <PAGE>  24

   or arrangement, the said compromise or arrangement and the said

   reorganization shall, if sanctioned by the court to which the said

   application has been made, be binding on all the creditors or class of

   creditors and/or on all the stockholders, of this Corporation, as the

   case may be, and also on this Corporation.

        NINTH:    Any action required or permitted to be taken by the

   stockholders of the Corporation must be effected at an annual or

   special meeting of the stockholders of the Corporation and may not be

   effected by any consent in writing by such stockholders.  In addition

   to the voting requirement imposed by law or by any other provision of

   this Amended and Restated Certificate of Incorporation, this Article

   Tenth may not be amended, altered, or repealed, nor may any provision

   inconsistent with this Article Tenth be adopted, unless such action is

   approved by the affirmative vote of the holders of at least eighty

   (80%) of the then outstanding shares of the common stock.

        TENTH:    The Corporation shall be governed by the provisions of

   Section 203 of the General Corporation Law of the State of Delaware,

   as amended from time to time, said Section being entitled "Business

   Combinations with Interested Stockholders."

        ELEVENTH: The personal liability of the directors of the

   Corporation is hereby eliminated to the fullest extent permitted by

   paragraph (7) of subsection (b) of Section 102 of the General

   Corporation Law of the State of Delaware, as the same may be amended

   and supplemented.

        TWELFTH:  The Corporation reserves the right to amend, alter,

   change or repeal any provisions contained in this Amended and Restated

   <PAGE>  25

   Certificate of Incorporation, in the manner now or hereafter

   prescribed by law, and all rights and powers conferred herein on

   stockholders, directors and officers are subject to this reserved

   power.

        This Amended and Restated Certificate of Incorporation was duly

   adopted in accordance with the provisions of Sections 242 and 245 of

   the General Corporation Law of the State of Delaware by affirmative

   vote of the holders of a majority of all outstanding stock entitled to

   vote at a meeting of stockholders.

        IN WITNESS WHEREOF, said Princeton National Bancorp, Inc. has

   caused this Certificate to be signed by D. E. Van Ordstrand, its

   President and attested by Lou Ann Birkey, its Secretary this 10th day

   of March, 1992.

                                      PRINCETON NATIONAL BANCORP, INC.


                                      By   /s/ D. E. Van Ordstrand
                                         --------------------------------
                                           D. E. Van Ordstrand, President

   ATTEST:


   By   /s/ Lou Ann Birkey
      ------------------------------
        Lou Ann Birkey, Secretary

   <PAGE>  26

                          CERTIFICATE OF AMENDMENT
                                     OF
                            AMENDED AND RESTATED
                        CERTIFICATE OF INCORPORATION
                                     OF
                      PRINCETON NATIONAL BANCORP, INC.
                      --------------------------------


             PRINCETON NATIONAL BANCORP, INC., a corporation organized
   and existing under and by virtue of the General Corporation Law of the
   State of Delaware (the "Corporation"), DOES HEREBY CERTIFY:

             FIRST:  That on February 10, 1997, the Board of Directors of
   the Corporation duly adopted resolutions proposing and declaring
   advisable the following amendment to the Amended and Restated
   Certificate of Incorporation of the Corporation:
    
             RESOLVED, that the Board of Directors hereby
             proposes and declares it advisable that the
             Certificate of Incorporation be amended by
             changing the article numbered "Fourth" so that, as
             amended, said article shall be and read as
             follows:

             "FOURTH:  The total number of shares of stock
             which the Corporation is authorized to issue is
             seven million (7,000,000) and the par value of
             each such share is $5.00."

             SECOND:  That thereafter, pursuant to a resolution of the
   Corporation's Board of Directors, an Annual Meeting of Stockholders of
   the Corporation was duly called and held, upon notice in accordance
   with Section 222 of the General Corporation Law of the State of
   Delaware, at which meeting the necessary number of shares as required
   by statute were voted in favor of the amendment.

             THIRD:  That said amendment was duly adopted in accordance
   with the provisions of Section 242 of the General Corporation Law of
   the State of Delaware.

             IN WITNESS WHEREOF, PRINCETON NATIONAL BANCORP, INC. has
   caused this certificate to be executed by Tony J. Sorcic, President of
   the Corporation, and attested by Lou Ann Birkey, its Secretary, this
   29th day of July, 1997.

                                      PRINCETON NATIONAL BANCORP, INC.

                                      By:  /s/ Tony J. Sorcic
                                         --------------------------------
                                           Tony J. Sorcic, President
   ATTEST:

   /s/ Lou Ann Birkey
   ---------------------------------
   Lou Ann Birkey, Secretary


<TABLE> <S> <C>

   <ARTICLE>  9
   <LEGEND>
                                                            Exhibit 27

   This schedule contains summary financial information extracted from
   the Princeton National Bancorp, Inc. and Subsidiary Consolidated
   Balance Sheets and Statements and Subsidiary Consolidated Balance
   Sheets and Statements of Income and is qualified in its entirety by
   reference to such financial statements.

   For the nine-month period ending September 30, 1997:
   ---------------------------------------------------------------------

   </LEGEND>
   <MULTIPLIER>                         1000
          
   <S>                                  <C>                      <C>
   <PERIOD-TYPE>                        9-MOS
   <FISCAL-YEAR-END>                                          DEC-31-1996
   <PERIOD-END>                                               SEP-30-1997
   <CASH>                                                          13,937
   <INT-BEARING-DEPOSITS>                                         343,257
   <FED-FUNDS-SOLD>                                                 5,300
   <TRADING-ASSETS>                                                     0
   <INVESTMENTS-HELD-FOR-SALE>                                    $97,151
   <INVESTMENTS-CARRYING>                                         $12,924
   <INVESTMENTS-MARKET>                                           $13,068
   <LOANS>                                                       $278,038
   <ALLOWANCE>                                                     $1,844
   <TOTAL-ASSETS>                                                $439,235
   <DEPOSITS>                                                    $377,755
   <SHORT-TERM>                                                   $11,747
   <LIABILITIES-OTHER>                                             $3,936
   <LONG-TERM>                                                     $3,900
                                                  $0
                                                            $0
   <COMMON>                                                       $13,800
   <OTHER-SE>                                                     $28,097
   <TOTAL-LIABILITIES-AND-EQUITY>                                $439,235
   <INTEREST-LOAN>                                                $17,999
   <INTEREST-INVEST>                                               $4,912
   <INTEREST-OTHER>                                                  $127
   <INTEREST-TOTAL>                                               $23,038
   <INTEREST-DEPOSIT>                                             $10,716
   <INTEREST-EXPENSE>                                             $11,305
   <INTEREST-INCOME-NET>                                          $11,733
   <LOAN-LOSSES>                                                     $485
   <SECURITIES-GAINS>                                                 $94
   <EXPENSE-OTHER>                                                 $9,382
   <INCOME-PRETAX>                                                 $4,404
   <INCOME-PRE-EXTRAORDINARY>                                      $4,404
   <EXTRAORDINARY>                                                     $0
   <CHANGES>                                                           $0
   <NET-INCOME>                                                    $3,256
   <EPS-PRIMARY>                                                    $1.20
   <EPS-DILUTED>                                                    $1.20
   <YIELD-ACTUAL>                                                    4.27
   <LOANS-NON>                                                     $1,159
   <LOANS-PAST>                                                       $12
   <LOANS-TROUBLED>                                                    $0
   <LOANS-PROBLEM>                                                   $156
   <ALLOWANCE-OPEN>                                                $1,630
   <CHARGE-OFFS>                                                     $763
   <RECOVERIES>                                                      $493
   <ALLOWANCE-CLOSE>                                               $1,844
   <ALLOWANCE-DOMESTIC>                                            $1,844
   <ALLOWANCE-FOREIGN>                                                 $0
   <ALLOWANCE-UNALLOCATED>                                             $0
           



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission