NBTY INC
10-Q, 2000-05-15
PHARMACEUTICAL PREPARATIONS
Previous: NATIONAL WESTERN LIFE INSURANCE CO, 10-Q, 2000-05-15
Next: BANK OF AMERICA CORP /DE/, 10-Q, 2000-05-15



                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                                  FORM 10-Q
              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                 OF THE SECURITIES AND EXCHANGE ACT OF 1934


For the period ended           March 31, 2000

Commission File Number:           0-10666

                                 NBTY, Inc.
                                 ----------
           (Exact name of registrant as specified in its charter)

                   Delaware                           11-2228617
                   --------                           ----------
        (State or other jurisdiction of           (I.R.S. Employer
         incorporation or organization)          Identification No.)

       90 Orville Drive, Bohemia, NY                   11716
       -----------------------------                   -----
  (Address of Principal Executive Offices)           (Zip Code)

Registrant's telephone number, including area code   (631) 567-9500
                                                     --------------

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities and Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that
the registration was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

                     YES   [X]                  NO   [ ]

Shares of Common Stock as of March 31, 2000:  67,200,117


                         NBTY, INC. and SUBSIDIARIES

                                    INDEX

PART I  Financial Information

        Condensed Consolidated Balance Sheets -
         March 31, 2000 (unaudited) and September 30, 1999           1 - 2

        Condensed Consolidated Statements of Operations -
         (unaudited) Three months Ended March 31, 2000 and 1999          3

        Condensed Consolidated Statements of Operations -
         (unaudited) Six months Ended March 31, 2000 and 1999            4

        Condensed Consolidated Statements of
         Stockholders' Equity Year ended September 30, 1999 and
         (unaudited) Six months Ended March 31, 2000                     5

        Condensed Consolidated Statements of Cash Flows -
         (unaudited) Six months Ended March 31, 2000 and 1999        6 - 7

        Notes to Condensed Consolidated
         Financial Statements (unaudited)                            8 - 12

        Management's Discussion and Analysis
         of Financial Condition and Results of Operations           13 - 18

PART II Other Information                                                19

        Signature                                                        20


                         NBTY, INC. and SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS

                                   ASSETS

<TABLE>
<CAPTION>
(Dollars and shares in thousands)
                                                   March 31,   September 30,
                                                     2000          1999
                                                   ---------   -------------
                                                         (Unaudited)

<S>                                               <C>            <C>
Current assets:
  Cash and cash equivalents                       $  46,520      $  18,269

  Accounts receivable, less allowance for
   doubtful accounts of $1,241 in 2000
   and $1,248 in 1999                                24,550         24,336

  Inventories                                       123,691        135,466

  Deferred income taxes                               3,250          3,250

  Prepaid property taxes, rent,
   and other current assets                          15,046         19,243
                                                   -----------------------

      Total current assets                          213,057        200,564

Property, plant and equipment                       308,705        277,033
  less accumulated depreciation and
   amortization                                     100,278         87,471
                                                   -----------------------
                                                    208,427        189,562

Intangible assets, net                              164,207        141,410

Other assets                                          5,899          7,848
                                                   -----------------------

      Total assets                                 $591,590       $539,384
                                                   =======================
</TABLE>

                         NBTY, INC. and SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS

                    LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
(Dollars and shares in thousands)
                                                   March 31,   September 30,
                                                     2000          1999
                                                   ---------   -------------
                                                         (Unaudited)

<S>                                                <C>            <C>
Current liabilities:
  Current portion of long-term debt
   and capital lease obligations                   $  1,997       $  1,799
  Accounts payable                                   43,548         45,366
  Accrued expenses                                   55,183         32,296
                                                   -----------------------
      Total current liabilities                     100,728         79,461

Long-term debt                                      215,942        217,136

Obligations under capital leases                      3,097          2,372

Deferred income taxes                                12,134         12,233

Other liabilities                                     2,861          4,233
                                                   -----------------------
      Total liabilities                             334,762        315,435
                                                   -----------------------

Commitments and contingencies

Stockholders' equity:
  Common stock, $0.008 par; authorized 175,000
   shares; issued and outstanding 67,200 shares
   in 2000 and 66,096 shares in 1999                    538            529
  Capital in excess of par                          118,717        106,332
  Retained earnings                                 138,272        111,792
                                                   -----------------------
                                                    257,527        218,653
  Stock subscriptions receivable                       (839)          (839)
  Accumulated other comprehensive earnings              140          6,135
                                                   -----------------------
      Total stockholders' equity                    256,828        223,949
                                                   -----------------------

      Total liabilities and stockholders' equity   $591,590       $539,384
                                                   =======================
</TABLE>

          See notes to condensed consolidated financial statements.


                         NBTY, INC. and SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF INCOME

                                 (UNAUDITED)

<TABLE>
<CAPTION>
(Dollars and shares in thousands, except per share amounts)
                                                      For the three months
                                                         ended March 31,
                                                     ----------------------
                                                       2000          1999
                                                       ----          ----

<S>                                                  <C>           <C>
Net sales                                            $200,107      $167,673
                                                     ----------------------

Costs and expenses:
  Cost of sales                                        84,153        78,549
  Catalog printing, postage and promotion               9,604         9,864
  Selling, general and administrative                  72,334        62,424
                                                     ----------------------
                                                      166,091       150,837
                                                     ----------------------

Income from operations                                 34,016        16,836
                                                     ----------------------

Other income (expense):
  Interest, net                                        (4,739)       (5,358)
  Miscellaneous, net                                      828             7
                                                     ----------------------
                                                       (3,911)       (5,351)
                                                     ----------------------

Income before income taxes                             30,105        11,485

Income taxes                                           12,042         4,647
                                                     ----------------------

      Net income                                     $ 18,063      $  6,838
                                                     ======================

Net income per share:
  Basic                                              $   0.27      $   0.10
                                                     ======================
  Diluted                                            $   0.26      $   0.09
                                                     ======================

Weighted average common shares outstanding:
  Basic                                                67,200        71,597
                                                     ======================
  Diluted                                              69,630        72,513
                                                     ======================
</TABLE>

          See notes to condensed consolidated financial statements.


                         NBTY, INC. and SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF INCOME

                                 (UNAUDITED)

<TABLE>
<CAPTION>
(Dollars and shares in thousands, except per share amounts)
                                                       For the six months
                                                         ended March 31,
                                                     ----------------------
                                                       2000          1999
                                                       ----          ----

<S>                                                  <C>           <C>
Net sales                                            $371,279      $308,686
                                                     ----------------------

Costs and expenses:
  Cost of sales                                       165,096       147,508
  Catalog printing, postage and promotion              17,889        18,652
  Selling, general and administrative                 136,258       115,895
                                                     ----------------------
                                                      319,243       282,055
                                                     ----------------------

Income from operations                                 52,036        26,631
                                                     ----------------------

Other income (expense):
  Interest                                             (9,425)       (9,626)
  Miscellaneous, net                                    1,523           515
                                                     ----------------------
                                                       (7,902)       (9,111)
                                                     ----------------------

Income before income taxes                             44,134        17,520

Income taxes                                           17,654         7,214
                                                     ----------------------

      Net income                                     $ 26,480      $ 10,306
                                                     ======================

Net income per share:
  Basic                                              $   0.40      $   0.14
                                                     ======================
  Diluted                                            $   0.38      $   0.14
                                                     ======================

Weighted average common shares outstanding:
  Basic                                                66,659        71,313
                                                     ======================
  Diluted                                              68,869        72,573
                                                     ======================
</TABLE>

          See notes to condensed consolidated financial statements.


                         NBTY, INC. AND SUBSIDIARIES

          CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                  FOR THE YEAR ENDED SEPTEMBER 30, 1999 AND
                     THE SIX MONTHS ENDED MARCH 31, 2000

                                 (UNAUDITED)

<TABLE>
<CAPTION>
(Dollars and shares in thousands)
                                                                                                   Accumu-
                                                                                                    lated
                                                                                                    Other
                       Common stock                               Treasury stock                   Compre-                 Total
                     -----------------                           -----------------     Stock       hensive     Total       Compre-
                     Number of           Capital in    Retained  Number of          subscriptions   Income  Stockholders'  hensive
                      shares    Amount  excess of par  earnings   shares    Amount   receivable     (Loss)     Equity      Income
                     ---------  ------  -------------  --------  ---------  ------  -------------  -------  -------------  -------

<S>                   <C>        <C>      <C>          <C>         <C>      <C>          <C>       <C>        <C>         <C>
Balances,
 September 30, 1998    72,714    $582     $115,661     $105,989     4,511   $ (3,206)              $11,313    $230,339

Net income for year
 ended September
 30, 1999                                                27,279                                                 27,279    $27,279
Purchase of treasury
 stock, at cost                                                     5,702     (34,438)                         (34,438)
Treasury stock
 retired              (10,213)    (82)     (16,086)     (21,476)  (10,213)     37,644                                -
Exercise of stock
 options                3,595      29          888                                      $(839)                      78
Tax benefit from
 exercise of stock
 options                                     5,869                                                               5,869
Acquisition of
 Nutrition Warehouse    1,059       9       12,235
Foreign currency
 translation
 adjustment                                                                                         (5,178)     (5,178)    (5,178)
                      ------------------------------------------------------------------------------------------------------------
  Balances,
   September 30, 1999  66,096     529      106,332      111,792                          (839)       6,135     223,949    $22,101
                                                                                                                          =======

Net income for six
 months ended March
 31, 2000                                                26,480                                                 26,480    $26,480
Exercise of stock
 options                   45       -           13                                                                  13
Tax benefit from
 exercise of stock
 options                                       137                                                                 137
Acquisition of
 Nutrition Warehouse                                                                                            12,244
Foreign currency
 translation
 adjustment                                                                                         (5,995)     (5,995)    (5,995)
                      ------------------------------------------------------------------------------------------------------------

  Balances,
   March 31, 2000      67,200    $538     $118,717     $138,272                         $(839)     $   140    $256,828    $20,485
                      ===========================================================================================================
</TABLE>

          See notes to condensed consolidated financial statements.


                         NBTY, INC. AND SUBSIDIARIES

               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                 (UNAUDITED)

<TABLE>
<CAPTION>
(Dollars in thousands)
                                                        For the six months
                                                         ended March 31,
                                                     ----------------------
                                                       2000          1999
                                                       ----          ----

<S>                                                  <C>           <C>
Net income                                           $ 26,480      $ 10,306

Adjustments to reconcile net income to
 cash provided by operating activities:
  Loss on sale of property, plant and equipment           468           139
  Depreciation and amortization                        17,322        13,806
  Provision for allowance for doubtful accounts             7           (11)
  Changes in assets and liabilities:
    Increase in accounts receivable                       (60)       (1,667)
    Decrease (increase) in inventories                 13,369        (2,337)
    Decrease (increase) in prepaid catalog
     costs and other current assets                     8,753        (7,993)
    (Increase) decrease in other assets                (1,225)          539
    Decrease in accounts payable                       (4,838)      (10,192)
    Increase in accrued expenses                       20,539        13,650
    Decrease in other liabilities                      (1,372)         (195)
                                                     ----------------------
      Net cash provided by operating activities        79,442        16,045
                                                     ----------------------

Cash flows from investing activities:
  Purchase of property, plant and equipment           (26,454)      (21,642)
  Proceeds from sale of property, plant, and
   equipment                                               25
  Purchase of business, net of cash acquired          (19,578)
  Increase in intangible assets                           (10)
                                                     ----------------------
      Net cash used in investing activities           (46,017)      (21,642)
                                                     ----------------------

Cash flows from financing activities:
  (Payments) borrowings under long term debt
   agreements                                          (3,412)       17,000
  Principal payments under long-term
   debt agreements and capital leases                  (1,338)         (532)
  Proceeds from stock options exercised                    14
  Stock subscriptions receivable                                       (866)
                                                     ----------------------
      Net cash (used in)provided by
       financing activities                            (4,736)       15,602
                                                     ----------------------
Effect of exchange rate changes on cash
 and cash equivalents                                    (438)        1,171
                                                     ----------------------
Net increase in cash and cash equivalents              28,251        11,176

Cash and cash equivalents at beginning of period       18,269        14,308
                                                     ----------------------

Cash and cash equivalents at end of period           $ 46,520      $ 25,484
                                                     ======================

Supplemental Disclosure of Cash Flow Information:
  Cash paid during the period for interest           $  9,572      $  9,315
  Cash paid during the period for taxes              $    827      $  7,779
</TABLE>

          See notes to condensed consolidated financial statements.


                         NBTY, INC. and SUBSIDIARIES

                    CONSOLIDATED STATEMENT OF CASH FLOWS

             For the three months ended March 31, 2000 and 1999

                                 (Unaudited)

(In thousands, except per share amounts)

Supplemental Non-cash Investing and Financing Information:

In connection with the Company's January 1, 2000 acquisition of Nutrition
Warehouse, Inc. and its affiliated companies (NW), the Company issued
approximately 1,059 shares of its common stock with a total then market
value of $12,244.

During the six months ended March 31, 2000, options were exercised with 45
shares of common stock issued to an executive for cash of $14.  As a result
of the exercise of those options, the Company expects to receive a
compensation deduction for tax purposes of approximately $352 and a tax
benefit of approximately $138.

During the six months ended March 31, 1999, options were exercised with
3,520 shares of common stock issued to certain officers and an executive for
interest-bearing stock subscriptions receivable aggregating $866 and cash of
$27.  As a result of the exercise of those options, the Company received a
compensation deduction for tax purposes of approximately $14,604 and a tax
benefit of approximately $5,696.


                         NBTY, INC. and SUBSIDIARIES

            NOTES to CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                 (Unaudited)

(In thousands, except per share amounts)

1.  Principles of consolidation and basis of presentation

The consolidated financial statements include the accounts of the Company
and its wholly-owned subsidiaries. All intercompany accounts and
transactions have been eliminated.

In the opinion of the Company, the unaudited condensed consolidated
financial statements contain all adjustments necessary to present fairly its
financial position as of March 31, 2000 and its results of operations for
the three and six months ended March 31, 2000 and 1999 and statements of
cash flows for the six months ended March 31, 2000 and 1999. The condensed
consolidated balance sheet as of September 30, 1999 has been derived from
the audited balance sheet as of that date. The results of operations for the
three and six months ended March 31, 2000 and statements of cash flows for the
six months ended March 31, 2000 are not necessarily indicative of the results
to be expected for the full year. This report should be read in conjunction
with the Company's annual report filed on Form 10-K for the fiscal year ended
September 30, 1999.

Estimates
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets, liabilities and
disclosures of contingent assets and liabilities at the date of the
financial statements and reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates.

Reclassifications
Certain reclassifications have been made to conform prior year amounts to
the current year presentation.

New accounting standards
Effective October 1, 1998, Company adopted SFAS No. 131, "Disclosures About
Segments of an Enterprise and Related Information," which establishes
standards for reporting information about operating segments.  It also
establishes standards for disclosures regarding products and services,
geographic areas and major customers.  SFAS No. 131 requires comparative
information for earlier years to be restated.  The adoption of SFAS No. 131
did not affect the Company's results of operations or financial position,
but did affect the disclosure of segment information.

In June 1998, the FASB issued SFAS No. 133, "Statement of Financial
Accounting Standards Accounting for Derivative Instruments and Hedging
Activities" ("SFAS 133"). SFAS 133, as amended, is effective for fiscal
years beginning after June 15, 1999 (October 1, 1999 for the Company). SFAS
133 requires that all derivative instruments be recorded on the balance
sheet at their fair value. Changes in the fair value of derivatives are
recorded each period in current earnings or other comprehensive income,
depending on whether a derivative is designated as part of a hedge
transaction and, if it is the type of hedge transaction. In June 1999, the
FASB issued SFAS No. 137, "Accounting for Derivative Instruments and Hedging
Activities-Deferral of the Effective Date of Statement 133," which postponed
the adoption of SFAS No. 133. As such, the Company is not required to adopt
the statement until fiscal 2002.  Management of the Company anticipates
that, due to its limited use of derivative instruments, the adoption of SFAS
133 will not have a significant effect on the Company's results of
operations or its financial position, however, it is currently reviewing the
impact of adopting such pronouncement.

2.  Acquisitions

On January 1, 2000, the Company acquired Nutrition Warehouse, Inc. and its
affiliated companies ("NW") for $20 million in cash and approximately 1,059
shares of NBTY stock with a total then market value of $12.2 million.  NW
operates an e-commerce/direct response business as well as 14 retail stores
in various locations in New York. The e-commerce business will be combined
with the Company's Puritan.com operations. Annual revenues approximated $14
million for the e-commerce/direct response business and $14 million in
retail sales for the year ended December 31, 1999. The cash portion of the
acquisition was funded with $20 million in borrowings under the Company's
Credit and Guarantee Agreement (CGA).

In May 1999, the Company acquired the assets and certain liabilities of a
network marketing company, Dynamic Essentials, Inc. (DEI) for approximately
$1,000 in cash.  DEI was formed in December 1998 and had aggregate sales of
$2,081 during its first six months.

3.  Comprehensive earnings

Comprehensive income for the Company includes net income and the effects of
foreign currency translation, which are charged or credited to the
cumulative translation adjustment account within stockholders' equity.

Comprehensive earnings for the three and six months ended March 31, 2000 and
1999 are as follows:

<TABLE>
<CAPTION>
                                 For the three months    For the six months
                                   ended March 31,         ended March 31,
                                 --------------------    ------------------
                                   2000       1999        2000        1999
                                   ----       ----        ----        ----

<S>                              <C>         <C>        <C>         <C>
Net Income                       $18,063     $6,838     $26,480     $10,306
Changes in cumulative
 translation adjustment           (2,659)    (5,343)     (5,995)     (9,261)
                                 ------------------------------------------
Comprehensive earnings           $15,404     $1,495     $20,485     $ 1,045
                                 ==========================================
</TABLE>

Accumulated other comprehensive earnings, which is classified as a separate
component of stockholders' equity, is comprised of cumulative translation
adjustments of $140 and $6,135 at March 31, 2000 and September 30, 1999,
respectively.

4.  Inventories

Inventories have been estimated using the gross profit method for the
interim periods.  The components of inventories are as follows:

<TABLE>
<CAPTION>
                                                  March 31,    September 30,
                                                    2000           1999
                                                  ---------    -------------

<S>                                               <C>            <C>
Raw materials and Work-in-process                 $ 42,610       $ 52,116
Finished goods                                      81,081         83,350
                                                  -----------------------
                                                  $123,691       $135,466
                                                  =======================
</TABLE>


5.  Earnings per share (EPS)

 Basic EPS computations are based on the weighted average number of common
shares outstanding during the three and six month periods ended March 31,
2000 and 1999.  Diluted EPS include the dilutive effect of outstanding stock
options, as if exercised.  The following is a reconciliation between the
basic and diluted EPS:

<TABLE>
<CAPTION>
                                    For the three months     For the six months
                                          March 31,               March 31,
                                    --------------------     ------------------
                                      2000        1999        2000        1999
                                      ----        ----        ----        ----

<S>                                 <C>         <C>         <C>         <C>
Numerator:
  Numerator for basic EPS --
   Income available
   To common stockholders           $18,063     $ 6,838     $26,480     $10,306
                                    ===========================================
  Numerator for diluted EPS --
    Income available
    To common stockholders          $18,063     $ 6,838     $26,480     $10,306
                                    ===========================================

Denominator:
  Denominator for basic EPS --
   Weighted average shares           67,200      71,597      66,659      71,313
  Effect of dilutive securities:
    Stock options                     2,430         916       2,210       1,260
                                    -------------------------------------------
  Denominator for diluted EPS --
   Weighted average shares           69,630      72,513      68,869      72,573
                                    ===========================================

Net EPS:
  Basic EPS                         $  0.27     $  0.10     $  0.40     $  0.14
                                    ===========================================
  Diluted EPS                       $  0.26     $  0.09     $  0.38     $  0.14
                                    ===========================================
</TABLE>

6. Stock options:

During the six months ended March 31, 2000, options were exercised with 45
shares of common stock issued to an executive for cash of $14.  As a result
of the exercise of those options, the Company expects to receive a
compensation deduction for tax purposes of approximately $352 and a tax
benefit of approximately $138.

During the six months ended March 31, 1999, options were exercised with
3,520 shares of common stock issued to certain officers and an executive for
interest-bearing stock subscriptions receivable aggregating $866 and cash of
$27.  As a result of the exercise of those options, the Company received a
compensation deduction for tax purposes of approximately $14,604 and a tax
benefit of approximately $5,696.

7.  Segment Information:

The Company's segments are organized by sales market on a worldwide basis.
The Company's management reporting system evaluates performance based on a
number of factors; however, the primary measure of performance is the pretax
operating income of each segment. Accordingly, the Company reports four
worldwide segments:  Puritan.com/Direct Response, Retail: United States and
United Kingdom, and Wholesale.  All of the Company's products fall into one
of these four segments. The Puritan.com/Direct Response segment generates
revenue through the sale of its products primarily through mail order
catalog and the internet. Catalogs are strategically mailed to customers who
order by mail or phoning customer service representatives in New York,
Illinois and the United Kingdom. The Retail United States segment generates
revenue through the sale of proprietary brand and third-party products
through its 415 Company-operated stores.  The Retail United Kingdom segment
generates revenue through the sales of proprietary brand and third-party
products in 422 Company-operated stores. The Wholesale segment (including
Network Marketing) is comprised of several divisions each targeting specific
market groups. These market groups include wholesalers, distributors,
chains, pharmacies, health food stores, bulk and international customers.

The following table represents key financial information of the Company's
business segments (in thousands):

<TABLE>
<CAPTION>
                                   Three months ended          Six months ended
                                       March 31,                   March 31,
                                  --------------------        --------------------
                                    2000          1999          2000          1999
                                    ----          ----          ----          ----

<S>                               <C>           <C>           <C>           <C>
Puritan.com/Direct Response
  Revenue                         $ 62,905      $ 59,006      $ 92,139      $ 89,226
  Operating income                  19,396        15,133        24,949        20,174
  Depreciation and amortization        753           333         1,093           668

Retail:
  United States
  Revenue                         $ 38,496      $ 24,210      $ 72,826      $ 44,999
  Operating loss                    (2,890)       (4,778)       (6,385)       (6,178)
  Depreciation and amortization      2,618         1,233         4,893         2,214

  United Kingdom
  Revenue                         $ 63,640      $ 53,753      $134,863      $113,693
  Operating income                  12,930         7,280        25,076        11,754
  Depreciation and amortization      3,008         3,153         6,246         6,223

Wholesale
  Revenue                         $ 35,066      $ 30,704      $ 71,450      $ 60,768
  Operating income                   7,008         1,764        13,125         5,411
  Depreciation and amortization        189           108           377           180

Corporate
  Depreciation and amortization   $  2,428      $  2,563      $  4,729      $  4,530

Consolidated totals
  Revenue                         $200,107      $167,673      $371,279      $308,686
  Operating income                  34,016        16,836        52,036        26,631
  Depreciation and amortization      8,996         7,390        17,338        13,815
  Interest expense, net              4,739         5,358         9,425         9,626
  Income taxes                      12,042         4,647        17,653         7,213
  Net income                        18,063         6,840        26,480        10,306
</TABLE>

The following table reflects identifiable assets by market segment at March
31, 2000 and 1999:

<TABLE>
<CAPTION>
                                                       March 31,
                                                 ----------------------
                                                   2000          1999
                                                   ----          ----

<S>                                              <C>           <C>
Puritan.com/Direct response                      $ 59,712      $ 32,059
Retail United States                               74,404        56,678
Retail United Kingdom                             222,808       211,054
Wholesale                                          14,837        16,721
Corporate manufacturing assets                    219,829       195,564
                                                 ----------------------
Consolidated totals                              $591,590      $512,076
                                                 ======================
</TABLE>

8.  Subsequent events:

The Company acquired the mailing list of Rexall Sundown's SDV vitamin
catalog and mail order list on April 17, 2000. The list contains
approximately 750 customer names, which will be merged into the existing
customer base of the Puritan.com/ direct-response/e-commerce business.


                         NBTY, INC. and SUBSIDIARIES

              MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                     CONDITION and RESULTS of OPERATIONS

(In thousands, except per share amounts)

Results of Operations:

The following table sets forth income statement data of the Company as a
percentage of net sales for the periods indicated:

<TABLE>
<CAPTION>
                                                 Three months              Six months
                                                     Ended                   Ended
                                                   March 31,               March 31,
                                              ------------------      ------------------
                                               2000        1999        2000        1999
                                               ----        ----        ----        ----

<S>                                           <C>         <C>         <C>         <C>
Net sales                                     100.0%      100.0%      100.0%      100.0%
Costs and expenses:
  Cost of sales                                42.1        46.8        44.5        47.8
  Catalog printing, postage and promotion       4.8         5.9         4.8         6.0
  Selling, general and administrative          36.1        37.2        36.7        37.5
                                              -----------------------------------------
                                               83.0        89.9        86.0        91.3
                                              -----------------------------------------
Income from operations                         17.0        10.1        14.0         8.7
Other income (expenses), net                   (2.0)       (3.2)       (2.1)       (3.0)
                                              -----------------------------------------
Income before income taxes                     15.0         6.9        11.9         5.7
Income taxes                                    6.0         2.8         4.8         2.4
                                              -----------------------------------------
Net income                                      9.0%        4.1%        7.1%        3.3%
                                              =========================================
</TABLE>

For the three months ended March 31, 2000 compared to
 the three months ended March 31, 1999:

Net sales. Net sales in the second quarter ended March 31, 2000 were $200,107
compared with $167,673 for the prior comparable period, an increase of $32,434
or 19.3%. Puritan.com/Direct Response sales were $62,905 compared to $59,006
(increase of $3,899 or 6.6%), wholesale sales were $35,066 compared to $30,704
(increase of $4,362 or 14.2%), U.S. retail sales were $38,496 compared to
$24,210 (increase of $14,286 or 59.0%) and U.K. retail sales were $63,640
compared to $53,753 (increase of $9,887 or 18.4%). Revenue increases in all of
the Company's segments are attributed to the continued consumer acceptance of
the broad base of the Company's products. The Company operated 415 stores in
the U.S. and 422 stores in the U.K. as of March 31, 2000 compared to 277 stores
in the U.S. and 415 in the U.K. as of March 31, 1999. Sales growth in the U.S.
retail channel reflected the greater number of stores compared to last year.
U.S. comparative store sales increased $3,621 or 15.6% for stores open more
than one year.

Costs and expenses.  Cost of sales as a percentage of sales were 42.1% for 2000
and 46.8% for 1999. The decrease is attributed to efficiencies due to economies
of scale, increased automation and higher margins for new product
introductions.

Catalog printing, postage, and promotion expenses were $9,604 in 2000 compared
with $9,864 in 1999. This decrease was due primarily to a reduction in print
media advertising in direct response. As a percentage of sales, expenses were
4.8% for the current quarter and 5.9% for the prior comparable quarter.

Selling, general and administrative expenses were $72,335 for the quarter, or
36.1% as a percentage of sales, compared with $62,424 or 37.2% as a percentage
of sales.  The largest categories and increases are indirect salaries and rent
expense which increased primarily due to the U.S. retail store expansion
program. The Company was operating more efficiently and thereby able to
increase sales without a proportional increase in these costs.

Interest expense. Interest expense was $4,739, a decrease of $619 compared to
$5,358 during the comparable quarter. The major components are interest on
Senior Subordinated Notes associated with the Holland & Barrett acquisition,
the Credit and Guarantee Agreement (CGA) used for stock repurchases and for
capital expenditures.

Income before income taxes was $30,105 for 2000 and $11,485 for 1999.  After
income taxes, the Company had a net profit of $18,063 (or basic earnings per
share of $0.27, diluted earnings per share of $0.26) for the three month period
ended March 31, 2000, and $6,838 (or basic earnings per share of $0.10, diluted
earnings per share of $0.09) for the three months ended March 31, 1999.

For the six months ended March 31, 2000 compared
 to the six months ended March 31, 1999:

Net sales. Net sales for the six months ended March 31, 2000 were $371,279
compared with $308,686 for the prior comparable period, an increase of $62,593
or 20.3%. Puritan.com/Direct Response sales were $92,139 compared to $89,226
for the prior comparable period (increase of $2,913 or 3.3%), wholesale sales
were $71,450 compared to $60,768 (increase of $10,682 or 17.6%), U.S. retail
sales were $72,826 compared to $44,999 (increase of $27,827 or 61.8%) and U.K.
retail sales were $134,863 compared to $113,693 (increase of $21,170 or 18.6%).
Revenue increases in all of the Company's segments are attributed to continued
consumer acceptance of the broad base of the Company's products. The Company
operated 415 stores in the U.S. and 422 stores in the U.K. as of March 31, 2000
compared to 277 stores in the U.S. and 415 in the U.K. as of March 31, 1999.
Sales growth in the U.S. retail channel reflected the greater number of stores
compared to last year.  U.S. comparative store sales increased $6,223 or 15.9%
for stores open more than one year.

Costs and expenses.  Cost of sales as a percentage of sales were 44.5% for 2000
and 47.8% for 1999. The decrease is attributed to efficiencies due to economies
of scale, increased automation and higher margins from new product
introductions.

Catalog printing, postage, and promotion expenses were $17,889 in 2000,
compared with $18,652.  This decrease was due primarily to a reduction in print
media advertising in direct response. As a percentage of sales, expenses were
4.8% for the six months and 6.0% for the prior six months.

Selling, general and administrative expenses were $136,258 for the six months,
or 36.7% as a percentage of sales, compared with $115,895 or 37.5% as a
percentage of sales. The largest categories and increases are indirect salaries
and rent expense, which increased primarily due to the U.S. retail store
expansion program.  The Company was operating more efficiently and thereby able
to increase sales without a proportional increase in these costs.

Interest expense. Interest expense was $9,425, an decrease of $201 compared to
$9,626 during the comparable six months. The major components are interest on
Senior Subordinated Notes associated with the Holland & Barrett acquisition,
the Credit and Guarantee Agreement (CGA) used for the stock repurchase and for
capital expenditures.  Interest expense increased due to the additional
borrowings to fund the share repurchase program.

Income before income taxes was $44,133 for 2000 and $17,520 for 1999.  After
income taxes, the Company had a net profit of $26,480 (or basic earnings per
share of $0.40, diluted earnings per share of $0.38) for the six month period
ended March 31, 2000, and $10,306 (or basic earnings per share of $0.14,
diluted earnings per share of $0.14) for the six months ended March 31, 1999.

Liquidity and Capital Resources

Working capital was $112.3 million at March 31, 2000, compared with $121.1
million at September 30, 1999, a decrease of $6.8 million.

On January 1, 2000, the Company acquired Nutrition Warehouse, Inc. and its
affiliated companies ("NW") for $20 million in cash and approximately 1,059
shares of NBTY stock with a then market value of $12.4 million. The cash
portion of the acquisition was funded by $20 million in borrowings under the
Credit and Guarantee Agreement (CGA).

In April 1999, the Company entered into an amended and restated CGA which
expires September 30, 2003 increasing the borrowing limit from $60 million
to $135 million. On February 3, 2000 this amount was adjusted to $129
million. The CGA provides for borrowings for working capital, general
corporate purposes and acquisition of the Company's securities. The CGA
provides that loans be made under a selection of rate formulas, including
prime or Euro currency rates. Virtually all of the Company's assets are
collateralized under the CGA and subject to normal banking terms and
conditions and the maintenance of various financial ratios and covenants.
At March 31, 2000, there were borrowings of $54,000 under this facility.
The Company plans on utilizing the funds for working capital needs.  In
January 2000, the Company borrowed $20 million for the cash portion of the
January 3, 2000 acquisition of Nutrition Warehouse, Inc. and during
February 2000, the Company paid down $14 million under this facility.

In connection with the August 1997 acquisition of Holland & Barrett, the
Company issued $150 million of 8-5/8% senior subordinated Notes ("Notes")
due in 2007.  The Notes are unsecured and subordinated in right of payment
for all existing and future indebtedness of the Company.

The Company believes that existing cash balances, internally-generated
funds from operations, and amounts available under the CGA will provide
sufficient liquidity to satisfy the Company's working capital needs for
the next 12 months and to finance anticipated capital expenditures
incurred in the normal course of business.

Net cash provided by operating activities was $79.4 million in 2000 and
$16.0 million in 1999 primarily due to increases in net income, depreciation
and amortization and accrued expenses as well as a decrease in inventory.
Net cash used in investing activities was $46.0 million in 2000 and $21.6
million in 1999 due to the acquisition of NW and retail stores and plant
expansion programs.  Net cash used in financing activities was $4.7 million
in 2000 due to payment of loans and provided by financing activities was
$15.6 million in 1999 due to borrowings under the CGA.

Management believes that inflation did not have a significant impact on its
operations.

Year 2000

The Company did not experience any disruptions to its normal operations as
a result of the transition into calendar year 2000. Thorough testing of
mission critical business processes was performed on and subsequent to
January 1, 2000 in order to validate the data integrity of internal and
external system interfaces.  In addition, the Company is not aware of any
disruption in service from its key suppliers and vendors.

The total estimated cost associated with achieving worldwide Year 2000
compliance, excluding internal costs, was approximately $1,000.

The Company will continue to monitor its business processes and third
parties for potential problems that could arise in the first few months of
calendar year 2000.  Based on the Company's preparations prior January 1,
2000 and the absence of any problems to date, no significant disruptions
are anticipated.

New accounting standards

Effective October 1, 1998, Company adopted SFAS No. 131, "Disclosures About
Segments of an Enterprise and Related Information," which establishes
standards for reporting information about operating segments.  It also
establishes standards for disclosures regarding products and services,
geographic areas and major customers.  SFAS No. 131 requires comparative
information for earlier years to be restated.  The adoption of SFAS No. 131
did not affect the Company's results of operations or financial position,
but did affect the disclosure of segment information.

In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities". SFAS No. 133, as amended, is effective
for all fiscal quarters of all fiscal years beginning after June 15, 1999
(October 1, 1999 for the Company). SFAS No. 133 requires that all derivative
instruments be recorded on the balance sheet at their fair value. Changes in
the fair value of derivatives are recorded each period in current earnings
or other comprehensive income, depending on whether a derivative is
designated as part of a hedge transaction and, if it is, the type of hedge
transaction. In June 1999, the FASB issued SFAS No. 137, "Accounting for
Derivative Instruments and Hedging Activities-Deferral of the Effective Date
of Statement 133," which postponed the adoption of SFAS No. 133. As such,
the Company is not required to adopt the statement until fiscal 2002.
Management of the Company anticipates that, due to its limited use of
derivative instruments, the adoption of SFAS No. 133 will not have a
significant effect on the Company's results of operations or its financial
position, however, it is currently reviewing the impact of adopting such
pronouncement.

This filing contains certain forward-looking statements and information that
are based on the beliefs of management, as well as assumptions made by and
information currently available to the Company's management.  When used in
this document, the words "anticipate," "believe," "estimate," and "expect"
and similar expressions, as they relate to the Company are intended to
identify forward-looking statements.  Such statements reflect the current
views of the Company with respect to future events and are subject to
certain risks, uncertainties and assumptions. Should one or more of these
risks or uncertainties materialize, or should underlying assumptions prove
incorrect, actual results may vary materially from those described herein as
anticipated, believed, estimated or expected. The Company does not intend to
update these forward-looking statements.


                         NBTY, INC. AND SUBSIDIARIES

                          PART II OTHER INFORMATION

                                 (Unaudited)

(Votes in thousands)

Item 1.  Legal Proceedings
         Not applicable.

Item 2.  Changes in Securities
         Not applicable.

Item 3.  Defaults upon Senior Securities Not applicable.
         Not applicable.

Item 4.  Submission of Matters to a Vote of Security Holders

The following propositions were approved on April 10, 2000, at NBTY, Inc.'s
Annual Meeting of Stockholders:

Proposition 1:  Re-elected Directors to serve until the 2003 Annual Meeting.

<TABLE>
<CAPTION>
                                   Votes for     Votes against
                                   ---------     -------------

   <S>                               <C>             <C>
   Aram Garabedian                   53,762          1,628
   Bernard Owen                      53,762          1,628
   Alfred Sacks                      53,762          1,628
</TABLE>

Proposition 2: Approved the adoption of an Incentive Stock Option Plan.

<TABLE>
<CAPTION>
               Votes       Votes         Votes
                for       against      abstained      Unvoted
               -----      -------      ---------      -------

              <C>         <C>             <C>         <C>
              24,129      11,598          151         19,512
</TABLE>


Proposition 3:  Ratified the designation of PricewaterhouseCoopers LLP as
independent accountants to audit the consolidated financial statements of
the Company for the 2000 fiscal year.

<TABLE>
<CAPTION>
               Votes       Votes         Votes
                for       against      abstained
               -----      -------      ---------

              <C>           <C>            <C>
              55,240        103            47
</TABLE>

Item 5. Other Information
        Not applicable.

Item 6. Exhibits and Reports on Form 8-K

There was no Form 8-K filed during the second quarter of the fiscal year
ending September 30, 2000.


                         NBTY, INC. and SUBSIDIARIES

                                  SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned there unto duly authorized.

                                       NBTY, INC.

Date  May 12, 2000                     /s/ Harvey Kamil
                                       Harvey Kamil, Executive Vice
                                       President, Secretary
                                       (Principal Financial
                                       and Accounting Officer)



<TABLE> <S> <C>

<ARTICLE>              5
<MULTIPLIER>           1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-2000
<PERIOD-START>                             OCT-01-1999
<PERIOD-END>                               MAR-31-2000
<CASH>                                          46,520
<SECURITIES>                                         0
<RECEIVABLES>                                   35,791
<ALLOWANCES>                                     1,241
<INVENTORY>                                    123,691
<CURRENT-ASSETS>                               213,057
<PP&E>                                         308,705
<DEPRECIATION>                                 100,278
<TOTAL-ASSETS>                                 591,590
<CURRENT-LIABILITIES>                          100,728
<BONDS>                                        221,036
                                0
                                          0
<COMMON>                                           538
<OTHER-SE>                                     256,290
<TOTAL-LIABILITY-AND-EQUITY>                   591,590
<SALES>                                        371,279
<TOTAL-REVENUES>                               371,279
<CGS>                                          165,096
<TOTAL-COSTS>                                  154,147
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               9,425
<INCOME-PRETAX>                                 44,134
<INCOME-TAX>                                    17,654
<INCOME-CONTINUING>                             26,480
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    26,480
<EPS-BASIC>                                       0.40
<EPS-DILUTED>                                     0.38


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission