NAVARRE 500 BUILDING ASSOCIATES
10-Q, 1997-11-26
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: NATIONAL FUEL GAS CO, 35-CERT, 1997-11-26
Next: NBD BANK N A, POS AM, 1997-11-26









				     FORM 10-Q

			SECURITIES AND EXCHANGE COMMISSION
			      Washington, D.C. 20549

  (Mark One)

  [x]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
			THE SECURITIES EXCHANGE ACT OF 1934

		 For the quarterly period ended September 30, 1997

					OR

  [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
			THE SECURITIES EXCHANGE ACT OF 1934

  For the transition period from ____________ to ___________

  Commission file number 0-2673

			  NAVARRE-500 BUILDING ASSOCIATES
	      (Exact name of registrant as specified in its charter)

	    A New York Partnership                   13-6082674 
	    (State or other jurisdiction of          (I.R.S. Employer
	    incorporation or organization)           Identification No.)

		    60 East 42nd Street, New York, New York 10165
		       (Address of principal executive offices)
				      (Zip Code)

				    (212) 687-8700
		 (Registrant's telephone number, including area code)

					 N/A
	    (Former name, former address and former fiscal year, if
	    changed since last report)

	    Indicate by check mark whether the Registrant (1) has filed
	    all reports required to be filed by Section 13 or 15(d) of
	    the Securities Exchange Act of 1934 during the preceding 12
	    months (or for such shorter period that the Registrant was
	    required to file such reports), and (2) has been subject to
	    such filing requirements for the past 90 days. 
	    Yes [ X ].  No [   ].


		An Exhibit Index is located on Page 11 of this Report.
	      Number of pages (including exhibits) in this filing: 11  <PAGE>






									      2.

			 PART I.  FINANCIAL INFORMATION                        

  Item 1.  Financial Statements.

				      Navarre-500 Building Associates
				       Condensed Statement of Income
						(Unaudited)          

				  For the Three Months    For the Nine Months
				  Ended September 30,     Ended September 30,
				    1997        1996         1997       1996

  Income:

    Rent income, from a related
      party (Note B)              $  291,875  $ 291,875  $  875,625  $  875,625
    Additional rent, from
      a related party (Note B)           -0-        -0-     914,282   1,071,252
				  ----------  ---------  ----------  ----------
	Total income                 291,875    291,875   1,789,907   1,946,877
				  ----------  ---------  ----------  ----------
  Expenses:

    Leasehold rent (Note B)          121,875    121,875     365,625     365,625
    Supervisory services, to a 
      related party (Note C)          10,000     10,000     111,828     127,525
    Amortization of leasehold          1,631      1,631       4,893       4,893
				  ----------  ---------  ----------  ----------
	Total expenses               133,506    133,506     482,346     498,043
				  ----------  ---------  ----------  ----------
  Net income                      $  158,369  $ 158,369  $1,307,561  $1,448,834
				  ==========  =========  ==========  ==========
  Earnings per $5,000 partici-
    pation unit, based on 640
    participation units out-
    standing during the year      $   247.45  $  247.45  $ 2,043.06  $ 2,263.80
				  ==========  =========  ==========  ==========

    Distributions per $5,000
      participation consisted 
      of the following:

    Income                      $   247.45   $  247.45  $ 2,043.06  $ 2,263.80 
    Return of capital              1303.26    1,524.00        7.65        7.65 
				-----------  ---------- ----------- -----------
      Total distributions       $ 1,550.71   $1,771.45  $ 2,050.71  $ 2,271.45 
				===========  ========== =========== ===========

	At September 30, 1997 and 1996, there were $3,200,000 of participations
	outstanding.<PAGE>




			 Navarre-500 Building Associates
			  Condensed Statement of Income
				(Unaudited)                                  3.

 Assets                                    September 30, 1997 December 31, 1996
 Current assets
   Cash                                          $  135,625         $   53,333
						 ----------         ----------
       Total current assets                         135,625             53,333
 Real Estate 
   Leasehold on property situated
     at 500 and 512 Seventh Avenue
     New York, New York                           3,200,000          3,200,000
     Less, allowance for
       amortization                               3,026,558          3,021,665
						 ----------         ----------
						    173,442            178,335
						 ----------         ----------
     Total assets                                $  309,067         $  231,668
						 ==========         ==========
 Liabilities and Capital
 Current liabilities 
   Deferred credit:
     Portion of rent income
       collected in advance for the
       month of December, 1997                   $   82,292         $      -0-
						 ----------         ----------
   Total current liabilities                         82,292                -0-
						 ----------         ----------
 Capital
   Capital January 1,                               231,668            238,193
   Add, Net income: 
     January 1, 1997 through Sept. 30,1997        1,307,561                -0-
     January 1, 1996 through Dec. 31, 1996              -0-          1,607,202
						 ----------         ----------
						  1,539,229          1,845,395
   Less, Distributions: 
     Monthly distributions,
       January 1, 1997 through Sept. 30, 1997       480,000                -0-
       January 1, 1996 through Dec. 31, 1996            -0-            640,000
     Distribution on August 29, 1997
       of Additional Rent for the 
       lease year ended June 30, 1997               832,454                -0-
     Distribution on August 31, 1996
       of Additional Rent for the 
       lease year ended June 30, 1996                   -0-            973,727

						 ----------         ----------
       Total distributions                        1,312,454          1,613,727
						 ----------         ----------
 Capital:
   September 30, 1997                               226,775                -0-
   December 31, 1996                                    -0-            231,668
						 ----------         ----------
     Total liabilities and capital:
       September 30, 1997                        $  309,067
       December 31, 1996                         ==========         $  231,668
								    ==========<PAGE>




									      4.

			 Navarre-500 Building Associates
			Condensed Statement of Cash Flows
				  (Unaudited)            




					    January 1, 1997    January 1, 1996
						through            through
					 September 30, 1997 September 30, 1996

     Cash flows from operating activities:
       Net income                                $1,307,561        $1,448,834 
       Adjustments to reconcile net income 
	  to cash provided by operating
	  activities:
	  Amortization of leasehold                   4,893             4,893 
	  Change in deferred credit                  82,292            82,292 
						 -----------       -----------
	  Net cash provided by operating
	    activities                            1,394,746         1,536,019 
						 -----------       -----------
     Cash flows from financing activities:
       Cash distributions                        (1,312,454)       (1,453,727)
						 -----------       -----------
	  Net cash used in financing 
	    activities                           (1,312,454)       (1,453,727)
						 -----------       -----------
	  Change in cash                             82,292            82,292 

     Cash, beginning of period                       53,333            53,333 
						 -----------       -----------
     Cash, end of period                         $  135,625        $  135,625 
						 ===========       ===========<PAGE>
	 Navarre-500 Building Associates                                 5.

	 September 30, 1997


	 Notes to Condensed Financial Statements (unaudited)

	 Note A - Basis of Presentation

		       The accompanying unaudited condensed financial
	    statements have been prepared in accordance with the
	    instructions to Form 10-Q and therefore do not include all
	    information and footnotes necessary for a fair presentation
	    of financial position, results of operations and statement of
	    cash flows in conformity with generally accepted accounting
	    principles.  The accompanying unaudited condensed financial
	    statements include all adjustments (consisting only of normal
	    recurring accruals) which are, in the opinion of the partners
	    in Registrant, necessary for a fair statement of the results
	    for such interim periods.  The partners in Registrant believe
	    that the accompanying unaudited condensed financial
	    statements and the notes thereto fairly disclose the
	    financial condition and results of Registrant's operations
	    for the periods indicated and are adequate to make the
	    information presented therein not misleading.

	    Note B - Interim Period Reporting

		       The results for interim periods are not
	    necessarily indicative of the results to be expected for a
	    full year. 

		       Registrant was organized on March 21, 1958.
	    Registrant owns the tenant's interest in the master operating
	    leasehold (the "Master Lease") of the buildings located at
	    500 and 512 Seventh Avenue and 228 West 38th Street, New
	    York, New York (the "Property").  Registrant's partners are
	    Peter L. Malkin and Stanley Katzman (the "Partners").  The
	    land underlying the buildings is owned by an unaffiliated
	    third party and is leased to Registrant under a long-term
	    ground lease (the "Lease").  The current term of the Lease
	    expires on May 1, 2024.  The Lease provides for one 21-year
	    renewal option.  If this option is exercised, the Lease will
	    expire on May 1, 2045.  The annual rent payable by Registrant
	    under the Lease is $487,500 during the current and the
	    renewal term.

		       Registrant does not operate the Property, but
	    subleases the Property to 500-512 Seventh Avenue Associates
	    (the "Sublessee") pursuant to a net operating sublease (the
	    "Sublease"), the current renewal term of which will expire on
	    April 30, 2024.  The Sublease provides for one renewal
	    option.  If this option is exercised the Sublease will expire
	    on April 30, 2045.  Peter L. Malkin, a partner in Registrant,
	    is also a partner in Sublessee.  The Partners in Registrant
	    are also members of the law firm of Wien & Malkin LLP,
	    counsel to Registrant and to Sublessee ("Counsel").  See Note
	    C of this Item 1 ("Note C"). <PAGE>
         
	    Navarre-500 Building Associates                                 6.

	 September 30, 1997


		       Under the Sublease, Sublessee must pay (i) annual
	    basic rent of $1,167,500 during the current renewal term and
	    the additional renewal term (the "Basic Rent") and (ii)
	    additional rent to Registrant during the current term and the
	    renewal term equal to 50% of Sublessee's net operating profit
	    in excess of $620,000 for each lease year ending June 30 (the
	    "Additional Rent").  

		       For the lease year ended June 30, 1997, Sublessee
	    paid Additional Rent of $914,282.  After additional payment
	    for supervisory services of $81,828 to Counsel, the $832,454
	    balance was distributed to the Participants on August 29,
	    1997.  Additional Rent income is recognized when earned from
	    the Sublessee, at the close of the lease year ending June 30.
	    No Additional Rent is accrued by Registrant for the period
	    between Sublessee's lease year and Registrant's fiscal year.  

	    Note C - Supervisory Services

		      Registrant pays Counsel, for supervisory services
	    and disbursements, $40,000 per annum (the "Basic Payment")
	    plus 10% of all distributions to Participants in any year in
	    excess of the amount representing a return at the rate of 23%
	    per annum on their remaining cash investment in Registrant
	    (the "Additional Payment").  At September 30, 1997, such
	    remaining cash investment was $3,200,000, representing the
	    original cash investment of the Participants in Registrant.

		      No remuneration was paid during the three and nine
	    month periods ended September 30, 1997 by Registrant to
	    either of the Partners as such.  Pursuant to the fee
	    arrangements described herein, Registrant paid Counsel
	    $10,000 and $30,000, respectively, of the Basic Payment for
	    the three and nine month periods ended September 30, 1997.
	    Registrant paid Counsel an additional payment of $81,828 for
	    the nine month period ended September 1997.

		      The supervisory services provided to Registrant by
	    Counsel include legal, administrative and financial services.
	    The legal and administrative services include acting as
	    general counsel to Registrant, maintaining all of its
	    partnership and Participant records, performing physical
	    inspections of the Building, reviewing insurance coverage and
	    conducting annual partnership meetings.  Financial services
	    include monthly receipt of rent from Sublessee, payment of
	    monthly rent to the fee owner, payment of monthly and
	    additional distributions to the Participants, payment of all
	    other disbursements, confirmation of the payment of real
	    estate taxes, review of financial statements submitted to
	    Registrant by Sublessee, review of financial statements
	    audited by and tax information prepared by Registrant's
	    independent certified public accountant, and distribution of<PAGE>
	 
	    Navarre-500 Building Associates                                 7.

	 September 30, 1997


	    such materials to the Participants.  Counsel also prepares
	    quarterly, annual and other periodic filings with the
	    Securities and Exchange Commission and applicable state
	    authorities. 

		      Reference is made to Note B of Item 1 (Note "B")
	    for a description of the terms of the Sublease between
	    Registrant and Sublessee.  The respective interests, if any,
	    of the Partners in the Registrant and Sublessee arise solely
	    from their respective ownership of participations, if any, in
	    Registrant and, in the case of Mr. Malkin, his ownership of a
	    partnership interest in Sublessee.  The Partners receive no
	    extra or special benefit not shared on a pro rata basis with
	    all other Participants in Registrant or partners in
	    Sublessee.  However, each of the Partners, by reason of his
	    respective partnership interest in Counsel, is entitled to
	    receive his pro rata share of any legal fees or other
	    remuneration paid to such law firm for legal and supervisory
	    services rendered to Registrant and Sublessee.

		      As of September 30, 1997, the Partners owned of
	    record and beneficially $33,125 of participations in
	    Registrant, representing about 1% of the currently
	    outstanding participations therein.

		      In addition, as of September 30, 1997, certain of
	    the Partners in Registrant (or their respective spouses) held
	    additional Participations as follows:

		      Isabel W. Malkin, the wife of Peter L. Malkin,
		      owned of record and beneficially $5,000 of
		      Participations.  Mr. Malkin disclaims any
		      beneficial ownership of such Participations.

		      Peter L. Malkin owned of record as a trustee, but
		      not beneficially, $7,500 of Participations.  Mr.
		      Malkin disclaims any beneficial ownership of such
		      Participations.

		      Stanley Katzman owned of record as a trustee, but
		      not beneficially, $5,000 of Participations.  Mr.
		      Katzman disclaims any beneficial ownership of such
		      Participations.  

	    Item 2.   Management's Discussion and Analysis of
		      Financial Condition and Results of Operations.

		      As stated in Note B, Registrant was organized for
	    the purpose of acquiring the Master Lease subject to the
	    Sublease.  Basic Rent received under the Sublease is used to
	    pay annual rent due under the Master Lease and the Basic
	    Payment to Counsel for supervisory services.  The balance of<PAGE>
	 
	    Navarre-500 Building Associates                                 8.

	 September 30, 1997


	    the Basic Rent is distributed to the Participants.
	    Additional Rent is distributed to the Participants after the
	    Additional Payment to Counsel.  See Note C.  Pursuant to the
	    Sublease, Sublessee has assumed  responsibility for the
	    condition, operation, repair, maintenance and management of
	    the Property.  Registrant has no requirement to maintain
	    substantial reserves or otherwise maintain liquid assets to
	    defray any operating expenses of the Property.

		      Registrant does not pay dividends.  During the
	    three and nine month periods ended September 30, 1997,
	    Registrant made regular monthly distributions of $83.33 for
	    each $5,000 participation ($1,000 per annum for each $5,000
	    participation).  There are no restrictions on Registrant's
	    present or future ability to make distributions; however, the
	    amount of such distributions depends solely on the ability of
	    Sublessee to make payments of Basic Rent and Additional Rent
	    to Registrant in accordance with the terms of the Sublease.
	    Registrant expects to make distributions so long as it
	    receives the payments provided for under the Sublease.  See
	    Note B.  

		      Registrant's results of operations are affected
	    primarily by the amount of rent payable to it under the
	    Sublease.  The following summarizes, with respect to the
	    current period and the corresponding period of the previous
	    year, the material factors affecting Registrant's results of
	    operations for such periods.  

		      Total income remained the same for the three month
	    period ended September 30, 1997 as compared with the three
	    month period ended September 30, 1996.  Total income
	    decreased for the nine month period ended September 30, 1997
	    as compared with the nine month period ended September 30,
	    1996.  Such decrease resulted from a decrease in the
	    Additional Rent paid by Sublessee for the lease year ended
	    June 30, 1997.  See Note B. 

		      Total expenses remained the same for the three
	    month period ended September 30, 1997 as compared with the
	    three month period ended September 30, 1996.  Total expenses
	    increased for the nine month period ended September 30, 1997,
	    as compared with the nine month period ended September 30,
	    1996.  Such decrease resulted mainly from a decrease in the
	    Additional Payment paid to Counsel based on the Additional
	    Rent for the lease year ended June 30, 1997.  See Note B.

			   Liquidity and Capital Resources

		   There has been no significant change in Registrant's
	 liquidity for the three and nine month periods ended September 30,
	 1997 as compared with the three and nine month periods ended
	 September 30, 1996. <PAGE>
         
	 Navarre-500 Building Associates                                 9.

	 September 30, 1997



		   Registrant anticipates that funds for working capital
	 will continue to be provided by Sublessee through rental payments
	 made in accordance with the terms of the Sublease.  Registrant is
	 not required to maintain substantial reserves to defray any
	 operating expenses of the Property.  Registrant foresees no need
	 to make material commitments for capital expenditures while the
	 Sublease is in effect.

				      Inflation

		   Registrant believes that there has been no material
	 change in the impact of inflation on its operations since the
	 filing of its annual report on Form 10-K for the year ended
	 December 31, 1996, which report and all exhibits thereto are
	 incorporated herein by reference and made a part hereof.

			     PART II.  OTHER INFORMATION

	 Item 1.   Legal Proceedings.

		   Wien & Malkin LLP, et. al. v. Helmsley-Spear, Inc., et.
	 al.  On June 19, 1997 Wien & Malkin LLP and Peter L. Malkin filed
	 an action in the Supreme Court of the State of New York, on behalf
	 of themselves and various partnerships, including Registrant,
	 against Helmsley-Spear, Inc. and Leona  Helmsley.  The filing of
	 the action was accompanied by a motion for a Temporary Restraining
	 Order and a Preliminary Injunction by which the plaintiffs sought
	 the return of over $5,000,000 in Empire State Building Company
	 funds which were being wrongfully held by Helmsley-Spear, Inc., an
	 order preventing Leona Helmsley from further violations of the
	 partnership agreements of the partnerships, and expedited
	 discovery of Helmsley-Spear, Inc. and Leona Helmsley regarding the
	 financial status of Helmsley-Spear, Inc.  In their complaint,
	 plaintiffs sought the same relief requested in the motion for a
	 Temporary Restraining Order and Preliminary Injunction, as well as
	 the removal of Helmsley-Spear, Inc. as managing and leasing agent
	 for all of the buildings owned by the partnerships on whose behalf
	 the action was brought.  Plaintiffs also sought an order
	 precluding Leona Helmsley from exercising any partner management
	 powers in the partnerships.  In August, 1997, the Supreme Court
	 directed that the foregoing claims proceed to arbitration.  As a
	 result, Mr. Malkin and Wien & Malkin LLP have filed an arbitration
	 complaint against Helmsley-Spear, Inc. and Mrs. Helmsley before
	 the American Arbitration Association.  Helmsley-Spear, Inc. and
	 Mrs. Helmsley have served answers denying liability and asserting
	 various affirmative defenses and counterclaims.  Mr. Malkin and
	 Wien & Malkin LLP intend to file a reply denying the
	 counterclaims; the reply is due December, 1997.<PAGE>
         
	 Navarre-500 Building Associates                                10.

	 September 30, 1997



	 Item 6.   Exhibits and Report on Form 8-K

		   (a)  The exhibit hereto is incorporated by reference.

		   (b)  Registrant filed a Form 8-K on July 1, 1997
	 reporting the commencement of an action against Helmsley-Spear,
	 Inc. and Leona M. Helmsley.  See Item 1.<PAGE>
         
	 
	 Navarre-500 Building Associates                                11.

	 September 30, 1997


				     SIGNATURES

		   Pursuant to the requirements of the Securities Exchange
	 Act of 1934, the Registrant has duly caused this report to be
	 signed on its behalf by the undersigned thereunto duly authorized.

		   The individual signing this report on behalf of
	 Registrant is Attorney-in-Fact for Registrant and each of the
	 Partners in Registrant, pursuant to a Power of Attorney, dated
	 August 6, 1996 (the "Power").


	 NAVARRE-500 BUILDING ASSOCIATES 
	 (Registrant)



	 By:  /s/ Stanley Katzman               
	      Stanley Katzman, Attorney-in-Fact*


	 Dated:  November 25, 1997


		   Pursuant to the requirements of the Securities Exchange
	 Act of 1934, this report has been signed by the undersigned as
	 Attorney-in-Fact for each of the Partners in Registrant, pursuant
	 to the Power, on behalf of Registrant and as a Partner in
	 Registrant on the date indicated.



	 By:  /s/ Stanley Katzman               
	      Stanley Katzman, Attorney-in-Fact*


	 Dated:  November 25, 1997











	 ______________________
	    *   Mr. Katzman supervises accounting functions for
		Registrant.<PAGE>
         
		
		
	 
	 
	 
	 Navarre-500 Building Associates                                12.

	 September 30, 1997



				    EXHIBIT INDEX

	    Number                  Document               Page*


	    25            Power of Attorney dated August
			  6, 1996, between Peter L. Malkin
			  and Stanley Katzman as Partners
			  in Registrant and Richard A.
			  Shapiro and Stanley Katzman.






































	 ______________________
	 *Page references are based on sequential numbering system.<PAGE>
         
	 


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the 
Company's Balance Sheet as of September 30, 1997 and the Statement Of Income
for the period ended September 30, 1997, and is qualified in its entirety by 
reference to such financial statements.
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                         135,625
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               135,625    
<PP&E>                                       3,200,000
<DEPRECIATION>                               3,026,558
<TOTAL-ASSETS>                                 309,067
<CURRENT-LIABILITIES>                           82,292<F1>
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                     226,775
<TOTAL-LIABILITY-AND-EQUITY>                   309,067
<SALES>                                      1,789,907<F2>
<TOTAL-REVENUES>                             1,789,907
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               482,346<F3>
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              1,307,561
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          1,307,561
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,307,561
<EPS-PRIMARY>                                 2,043.06<F4>
<EPS-DILUTED>                                 2,043.06<F4>
<FN>
<F1>Deferred credit
<F2>Rental income and additional rent
<F3>Leasehold rent expense, supervisory services and
    amortization of leasehold
<F4>Earnings per $5,000 participation unit, based on 640 participation units
    outstanding during the period
</FN>
        <PAGE>
 


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission