HARBOR BANCORP /
10QSB, 1995-08-14
STATE COMMERCIAL BANKS
Previous: FIDELITY FINANCIAL TRUST, 13F-E, 1995-08-14
Next: MCDERMOTT INTERNATIONAL INC, 10-Q, 1995-08-14




<PAGE>

                 U.S. SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549

                              FORM 10-QSB

         [X]  QUARTERLY REPORT PURSUANT SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934

                      For quarter ended          June 30, 1995
                       --------------------------------------

         [ ]  TRANSITION REPORT PURSUANT SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
           For the transitions period from_________to______________

                      COMMISSION FILE NUMBER   2-79912

                                HARBOR BANCORP

----------------------------------------------------------------
(Exact name of small business issuer as specified in its charter)

              California                  95-3764395
----------------------------------     -------------------------
  (State or other jurisdiction of           (I.R.S. Employer
  incorporation or organization)           Identification No.)


                              11 Golden Shore
                           Long Beach, CA  90802
----------------------------------------------------------------
                 (Address of principal executive offices)

                               (310) 491-1111
----------------------------------------------------------------
                       (Issuer's telephone number)

                               Not applicable
----------------------------------------------------------------
        (Former name, former address and former fiscal year,
                      if changed since last report.)

Check whether the issuer (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12
months (or for such shorter periods that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the
past 90 days.

Yes  [ x ]       No
   ----------       ----------

Check whether the  registrant has filed all documents and reports required to
be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934
after the distribution of securities under a plan confirmed by a court.
Yes              No                Other   N/A
    ---------       -----------          --------

State the number of shares outstanding of each of the issuer's classes of common
stock, as of the latest practical date.
Common stock, no par value - 1,348,021 shares as of August 5, 1995

----------------------------------------------------------------------

<PAGE>
                  HARBOR BANCORP AND SUBSIDIARIES

                              INDEX


PART I.    FINANCIAL INFORMATION

ITEM 1.    Financial Statements (Unaudited)

     Condensed consolidated balance sheets - June 30,
     1995 and December 31, 1994

     Condensed consolidated statements of income - three
     months ended June 30, 1995 and 1994; and six months
     ended June 30, 1995 and 1994

     Condensed consolidated statements of cash flows -
     six months ended June 30, 1995 and 1994

     Notes to condensed consolidated financial statements -
     June 30, 1995

ITEM 2.  Management's Discussion and Analysis of Financial
Condition and Results of Operations


PART II.   OTHER INFORMATION

ITEM 1.     Legal Proceedings

ITEM 2.     Changes in Securities

ITEM 3.     Defaults Upon Service Securities

ITEM 4.     Submission of Matter to a Vote of Security Holders

ITEM 5.     Other Information

ITEM 6.     Exhibits and Reports on Form 8-K


PART III.  SIGNATURES


                                      1

<PAGE>




ITEM I:  FINANCIAL INFORMATION

                 HARBOR BANCORP AND SUBSIDIARIES
              CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                         JUNE 30,     DECEMBER 31,

                                            1995        1994
                                             (000's omitted)
                                       ---------------------------
<S>                                    <C>           <C>
     ASSETS

Cash and due from banks                 $ 18,702      $ 16,377

Federal funds sold and securities
  purchased under resale agreements       21,650         5,000
                                         -------       -------
   Cash and cash equivalents              40,352        21,377

Time certificates of deposit                 495           495

Investment securities (market value
  of $11,456,181 in 1995 and $9,147,270
  in 1994)                                11,454         9,673

Available for sale securities             16,768        25,146

Loans                                    119,242       114,850
  Less allowance for
    loan losses                            3,004         3,224
                                         -------       -------
          Net loans                      116,238       111,626

Bank premises and equipment:
  Land                                       159           159
  Buildings and improvements               4,013         4,008
  Furniture, fixtures and equipment        3,044         3,014
                                         -------       -------
                                           7,216         7,181
  Less accumulated depreciation
    and amortization                       5,552         5,385
                                         -------       -------
                                          1,664         1,796

Other real estate  owned                  1,338         2,814

Accrued interest receivable               1,045           972

Other assets                              2,283         2,566
                                        -------       -------
          Total assets                 $191,637      $176,465
                                        -------       -------
                                        -------       -------

</TABLE>

                                     2

<PAGE>

                HARBOR BANCORP AND SUBSIDIARIES
              CONDENSED CONSOLIDATED BALANCE SHEETS

                           (Continued)


<TABLE>
<CAPTION>
                                         JUNE 30,     DECEMBER 31,

                                           1995         1994
                                            (000's omitted)
                                      ----------------------------
<S>                                   <C>            <C>
     LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits:
  Interest bearing                      $ 91,598       $ 89,963
  Noninterest bearing                     84,986         72,149
                                         -------        -------
        Total deposits                   176,584        162,112

Accrued expenses and other liabilities     1,101          1,218
                                         -------        -------
           Total liabilities             177,685        163,330

Commitments and contingencies                 --             --

Stockholders' equity:
  Common stock, no par value; 5,000,000
    shares authorized; issued and out-
    standing, 1,348,021 shares in 1995
    and 1,348,021 shares in 1994          13,258         13,258
  Retained earnings                          784            143
  Net unrealized security losses             (90)          (266)
                                         -------        -------
          Total stockholders'equity       13,952         13,135
                                         -------        -------
          Total liabilities and
            stockholders' equity        $191,637       $176,465
                                         -------        -------
                                         -------        -------
</TABLE>

    See notes to unaudited consolidated financial statements.

                                       3

<PAGE>


                 HARBOR BANCORP AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF INCOME


<TABLE>
<CAPTION>


                                 SIX MONTHS ENDED    THREE MONTHS ENDED
                                    JUNE 30,              JUNE 30,
                                 (000's omitted, except per share data)

                                    1995     1994       1995     1994
                                    ----     ----       ----     ----
<S>                               <C>      <C>        <C>      <C>
Interest income:
  Interest and fees on loans      $ 5,490  $ 5,206    $ 2,766  $ 2,537
  Interest on U.S. government
    and agency obligations            925      544        447      245
  Interest on obligations of
    states and political
    subdivisions                       10       11          5        5
  Interest on other investments        46       44         35       22
  Interest on federal funds sold
    and securities purchased under
    agreements to resale              195      162        123       55
                                   ------   ------     ------   ------
          Total interest income     6,666    5,967      3,376    2,864

Interest expense:
  Interest on deposits              1,232      900        622      446
  Interest on borrowed funds           41       44          5       25
                                   ------   ------     ------   ------
          Total interest expense    1,273      944        627      471

Net interest income                 5,393    5,023      2,749    2,393

Provision for loan
  losses                               50        0         25        0

Net interest income after
  provision for loan
  losses                            5,343    5,023      2,724    2,393

Other operating income:
  Service charges on deposit
    accounts                          432      464        216      234
  Loan servicing fees and other
    fees and charges                   81      129         42       44
  Gain on sale of securities           54      (1)         53       (1)
                                   ------   ------     ------   ------
          Total other operating
            income                    567      592        311      277


</TABLE>

                                 (Continued)

                                      4

<PAGE>

                 HARBOR BANCORP AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF INCOME

                           (Continued)

<TABLE>
<CAPTION>

                                 SIX MONTHS ENDED    THREE MONTHS ENDED
                                     JUNE 30,              JUNE 30,
                                 (000's omitted, except per share data)

                                    1995    1994        1995     1994
                                    ----    ----        ----     ----
<S>                               <C>      <C>         <C>       <C>
Noninterest expense:
  Salaries, wages and employee
    benefits                       1,728    1,652       870       806
  Occupancy expenses               1,057      960       535       448
  Equipment expenses                 154      167        73        84
  Data processing expenses           305      300       155       129
  Other operating expenses         1,591    1,772       804       861
                                  ------   ------    ------    ------
          Total noninterest
            expense                4,835    4,851     2,437     2,328
                                  ------   ------    ------    ------
Income before taxes based on
  income                           1,075      764       598       342

Provision for taxes based
  on income                          434      331       255       142
                                  ------   ------    ------    ------
Net income                       $   641  $   433   $   343   $   200
                                  ------   ------    ------    ------
                                  ------   ------    ------    ------

Earnings per share               $  0.48  $  0.32   $  0.25   $  0.15
                                  ------   ------    ------    ------
                                  ------   ------    ------    ------

</TABLE>

    See notes to unaudited consolidated financial statements.

                                    5

<PAGE>

                 HARBOR BANCORP AND SUBSIDIARIES
         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                      SIX MONTHS ENDED JUNE 30,
                                          (000'S OMITTED)

                                        1995         1994
                                        ----         ----
<S>                                   <C>          <C>
Operating activities:
  Net income                          $   641      $   433
  Adjustments to reconcile net
    income to net cash provided
    by operating activities:
    Provision for depreciation and
      amortization                        252          274
    Provision for loan
      losses                               50            0
    (Increase) decrease in
      interest receivable                 (73)         104
    (Decrease) in interest
      payable                              (7)          (5)
    Other                                (250)        (622)
                                       ------       ------
      Net cash provided by operating
        activities                        613          184

Investing activities:
  Proceeds from maturities, sales
    and calls of investment
    securities                         14,101       41,262
  Purchases of investment securities   (6,991)     (14,824)
  Net increase in short-
    term securities                         0           99
  Net (increase) decrease in loans     (4,662)       2,885
  Capital expenditures                    (34)        (181)
  Other real estate                     1,476         (521)
                                       ------       ------
      Net cash used in
        investing activities            3,890       28,720

</TABLE>

                                 (Continued)

                                      6
<PAGE>

                 HARBOR BANCORP AND SUBSIDIARIES
         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                           (Continued)


<TABLE>
<CAPTION>
                                    SIX MONTHS ENDED JUNE 30,
                                        (000's omitted)

                                        1995         1994
                                        ----         ----
<S>                                   <C>         <C>
Financing activities:
  Net increase in commercial
    and other demand deposits, savings
    and money market deposits and
    certificates of deposit            14,472      (17,352)
                                       ------       ------
      Net cash provided by
        financing activities           14,472      (17,352)

    Increase in cash
        and cash equivalents           18,975       11,552

Cash and cash equivalents at
  beginning of period                  21,377       21,872
                                       ------       ------
Cash and cash equivalents at
  end of period                       $40,352      $33,424
                                       ======       ======

</TABLE>

    See notes to unaudited consolidated financial statements.

                                      7

<PAGE>

                 HARBOR BANCORP AND SUBSIDIARIES
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



                         June 30, 1995


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:


BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial
statements have been prepared in accordance with generally accepted
accounting principles for interim financial information and with the
instructions to Form 10-QSB and Rule 10-01 of Regulation S-X.
Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for
complete financial statements.  In the opinion of management, all
adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included.  Operating
results for the six month period ended June 30, 1995 are not
necessarily indicative of the results that may be expected for the
year ending December 31, 1995.

Certain reclassifications have been made in the 1994 financial
statements to conform to the presentations used in 1995.

The balance sheet on  December 31, 1994  has been derived from the
audited financial statements at that date. The accompanying notes
are an integral part of these financial statements.


PRINCIPLES OF CONSOLIDATION

Harbor Bancorp ("HB") was formed on July 23, 1982.  The unaudited
condensed consolidated financial statements include all the accounts
of HB and its wholly-owned subsidiaries, Harbor Bank and Harbor Bank
Properties.  All intercompany accounts and transactions have been
eliminated.


INVESTMENT SECURITIES

The Company adopted Statement of Financial Accounting Standard No.
115 "Accounting for Certain Investments in Debt and Equity
Securities" as of January 1, 1994.

                                     8

<PAGE>

Investment securities are securities which the Company has the
ability and intent to hold until maturity.  Accordingly, these
securities are stated at cost adjusted for amortization of premiums
and accretion of discounts.  Unrealized gains and losses are not
reported in the financial statements until realized or until a
decline in fair value below cost is deemed to be other than
temporary.

Available for sale securities include debt securities and mutual
funds.  These securities are stated at fair value with unrealized
gains and losses reflected as a component of stockholders' equity,
net of income taxes.  Gains and losses are determined on the
specific identification method.  Any decline in the fair value of
the investments which is deemed to be other than temporary is
charged against current earnings.

ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses represents management's recognition of
the quality of the loan portfolio.  The allowance is maintained at a
level considered to be adequate for potential loan losses based on
management's assessment of various factors affecting the loan
portfolio, which includes a review of problem loans, business
conditions and the overall quality of the loan portfolio.

The allowance is increased by the provision for loan losses charged
to operations and reduced by loans charged off to the allowance, net
of recoveries.

OTHER REAL ESTATE

Other real estate ("ORE) is stated at the lower of cost or fair
market value, net of estimated selling costs.

BANK PREMISES AND EQUIPMENT

Bank premises and equipment are stated at cost, less accumulated
depreciation and amortization.  Depreciation and amortization are
computed using the straight-line method over the estimated useful
lives of the related assets which range from 10 to 30 years for
buildings and improvement and 3 to 10 years for furniture, fixtures
and equipment.


EARNINGS PER SHARE

Earnings per share was computed by dividing net income by the
weighted average number of common stock and common stock equivalents
(stock options) outstanding during each period.  The number of
shares used in the per share calculations for the periods ended June
30, 1995 and 1994 were 1,348,021 and 1,348,021 respectively.

                                      9

<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
           CONDITION AND RESULTS OF OPERATIONS


Harbor Bancorp's ("Company") performance during the first six months
of 1995 shows continued improvement which is supported by
improvement in the local and national economic environment.  The
purpose of the following discussion is to focus on the above
mentioned performance improvements and other information about the
Company's financial condition and results of operations which is not
otherwise apparent from the consolidated financial statements
included in this quarterly report.  Reference should be made to
those statements and the condensed financial data presented herein
for an understanding of the following  discussion and analysis.


FINANCIAL CONDITION

Since December 31, 1994, the Company has experienced an increase in
loan volume and cash and cash equivalents which has resulted in
total assets of the Company increasing from $176,465,000 at December
31, 1994 to $191,637,000 at June 30, 1995.  This increase of
$15,172,000, or 8.6%, in total assets occurred primarily in cash and
cash equivalents and loans.  Cash and cash equivalents which
increased $18,975,000, or 88.76%, from $21,377,000 at December 31,
1994 to $40,352,000 at June 30, 1995, has been offset with a
corresponding decrease in total investment and available for sale
securities.  Investment securities and available for sale securities
decreased $6,597,000 from $34,819,000 at December 31, 1994 to
$28,222,000 at June 30, 1995.  Generally, the net increase in
liquidity is the result of seasonal and economically-generated
fluctuations in escrow and title company demand account balances and
growth in core deposits.  Loans increased $4,392,000, or 3.82%, from
$114,850,000 at December 31, 1994 to $119,242,000 at June 30, 1995.
The increase in loan volume continues to be moderate as a result of
the Company's decision to maintain a conservative posture with
respect to lending in view of the current economic environment.


Effective January 1, 1994, the Company adopted the provisions of
Statement of Financial Accounting Standards No. 115, "Accounting for
Certain Investments in Debt and Equity Securities".  As of June 30,
1995, the bank had $16,768,000 in securities classified as available
for sale.

Substantially all of the Company's deposits are local, core
deposits.  The Company does not have any out-of-area brokered
deposits included in the deposit base.  Total deposits increased
$14,472,000, or 8.93%,

                                     10

<PAGE>

for the first six months of 1995.  The primary component of this increase is
noninterest bearing deposits which increased $12,837,000  or 17.8%, from
$72,149,000 at December 31, 1994 to $84,986,000 at June 30, 1995.

As a result of the Federal Deposit Insurance Corporation examination
at December 31, 1993, the Bank and the Federal Deposit Insurance
Corporation executed a Memorandum of Understanding ("FDIC
Memorandum") dated August 3, 1994.  In accordance with the terms of
the FDIC Memorandum, the Bank has agreed to take certain actions
including the following:  maintaining capital requirements; reducing
classified assets in accordance with the reduction schedule; revise,
adopt and implement policy and procedures; and review and maintain
an adequate allowance for loan losses.

The Bank believes it is currently in compliance with the FDIC
Memorandum.


LIQUIDITY AND INTEREST RATE SENSITIVITY MANAGEMENT

The primary functions of asset/liability management are to assure
adequate liquidity and maintain an appropriate balance between
interest sensitive earning assets and interest bearing liabilities.
Liquidity management involves the ability to meet the cash flow
requirements of customers who may be either depositors wanting to
withdraw funds or borrowers who may need assurance that sufficient
funds will be available to meet their credit needs.  Interest rate
sensitivity management seeks to avoid fluctuating interest margins
and to enhance consistent growth of net interest income through
periods of changing interest rates.

Historically, the overall liquidity of the Company has been enhanced
by a significant aggregate amount of core deposits.  As described in
the analysis of financial condition, the Bank has not relied on
large-denomination time deposits.

To meet short-term liquidity needs, the Bank has maintained adequate
balances in federal funds sold, certificates of deposits with other
financial institutions and investment securities having maturities
of five years or less.

Liquid assets (cash, federal funds sold and securities purchased
under agreements to resale, deposits in other financial institutions
and investment securities) as a percent of total deposits are 39%
and 35% as of June 30, 1995 and December 31, 1994, respectively.


The Bank's goal is to maintain federal funds sold at a level of at
least $5 to $7 million on average with minimum daily investments
monitored closely.

                                     11

<PAGE>

Interest rate sensitivity varies with different types of
interest-earning assets and interest-bearing liabilities.  Harbor
Bank intends to maintain interest-earning assets, comprised
primarily of both loans and investments, and interest-bearing
liabilities, comprised primarily of deposits, maturing or repricing
evenly in order to eliminate any impact from interest rate changes.
In this way, both assets and liabilities can be substantially
repriced simultaneously with interest rate changes.

The impact of inflation on a financial institution differs
significantly from that exerted on an industrial concern, primarily
because its assets and liabilities consist primarily of monetary
items.  The relatively low proportion of the Company's fixed assets
to total assets reduces both the potential of inflated earnings
resulting from understated depreciation charges and the potential of
significant understatement of absolute asset values.  However,
inflation does have a considerable indirect impact on banks,
including increased loan demand, as it becomes necessary for
producers and consumers to acquire additional funds to maintain the
same levels of production, consumption and new investments.
Inflation also frequently results in high interest rates which can
affect both yields on earning assets and rates paid on deposits and
other interest-bearing liabilities.  The Company monitors inflation
rates to insure that ongoing programs are compatible with
fluctuations in inflation and resultant changes in interest rates.


RESULTS OF OPERATIONS

The Company reported net income of $641,000, or $0.48 per share, for
the six months ended June 30, 1995, compared to net income of
$433,000, or $0.32 per share, for the same period in 1994.  For the
three months ended June 30, 1995, the Company generated net income
of $343,000, or $0.25 per share, compared to $200,000, or $0.15 per
share, for the three months ended June 30, 1994.

Net interest income is an effective measurement of how well
Management has balanced the Company's interest rate sensitive assets
and liabilities as well as optimizing the allocation of resources.

Net interest income of $5,393,000 for the six months ended June 30,
1995, reflects an increase of $370,000, or  7.37%, from $5,023,000
for the same period of 1994.  Net interest income of $2,749,000 for
the second quarter in 1995 reflects an increase of $356,000, or
14.88%, from $2,393,000 for the same quarter in 1994.  Rising
interest rates and increased net interests earning assets are the
primary reasons for the improvement in net interest income.

The Company made $50,000 in provision for loan losses during the
first six months of 1995 compared to no provision for the six months
ended June 30, 1994.  The Company made a moderate provision in the
first two

                                     12

<PAGE>

quarters of 1995 because of the current balance in the
allowance for loan and lease losses and the improvement in the
quality of the loan portfolio.

During the first six months of 1995, the Company maintained a strict
focus on controlling noninterest expense.  The focus on noninterest
expense control began with a corporate commitment in 1989 and,
today, the commitment continues to be emphasized and enforced.  As a
result of this continued effort, total noninterest expense cate-
gories of salaries, wages and employee benefits, occupancy expense,
equipment expense and data processing expense increased $165,000, or
5.35%, during the six months ended June 30, 1995 over the same
period in 1994.  Other operating expense decreased $181,000 during
the six months ended June 30, 1995 compared to the same period in
1994 with most of the decrease in the area of legal and professional
fees and FDIC insurance premiums.

RISK ELEMENTS

The policy of Harbor Bank is that all loans that are past due for
ninety (90) days must be placed on non-accrual status.  At June 30,
1995, loans on non-accrual status were $4,675,000, or 3.9%,
compared to  $3,364,000, or 2.9%, of total loans on non-accrual
status at December 31, 1994.  Accruing loans which are contractually
past due ninety (90) days or more were $14,000 at June 30, 1995
compared to $535,000 at December 31, 1994.

At June 30, 1995, the management was not aware of information
regarding performing loans which would cause them to have serious
doubts as to the ability of the borrowers to comply with loan
repayment terms, nor are they aware of any trends which might have a
material impact on future operating results.


CAPITAL RESOURCES

Management seeks to maintain a level of capital adequate to support
anticipated asset growth and credit risks and to ensure that the
Company is within established regulatory guidelines and industry
standards.  In 1994, stockholders' equity increased $38,978 due to
retention of the Company's 1994 net income.  The Company's capital
plan for 1995 contemplates continued growth in stockholders' equity
through the retention of net income.  Minimum capital ratios
required under the final 1994 risk-based capital regulations are
6.0% for Tier 1 Capital and 8.0% for Total Capital.  At December 31,
1994 the Company had Tier 1 Capital of 9.94% and Total Capital of
11.19% and at June 30, 1995 the Company had Tier 1 Capital of 10.07%
and Total Capital of 11.32%.

                                   13

<PAGE>

                   HARBOR BANCORP AND SUBSIDIARIES


PART II.      OTHER INFORMATION


ITEM 1.       LEGAL PROCEEDINGS

               Due to the nature of their business, the Company, the
Bank, and their subsidiaries are subject to legal action threatened
or filed which arise from the normal course of their business.
Management believes that the eventual outcome of all currently
pending legal proceedings against the Bank will not be material to
the Company's or the Bank's financial position or results of
operations.

ITEM 2.       CHANGES IN SECURITIES

               None

ITEM 3.       DEFAULTS UPON SERVICE SECURITIES

               None

ITEM 4.       SUBMISSION OF MATTER TO A VOTE OF SECURITY HOLDERS

               None

ITEM 5.       OTHER INFORMATION

               None

ITEM 6.       EXHIBITS AND REPORTS ON FORM 8-K

               Exhibit 1 - Proxy 1995


                                   14

<PAGE>

PART III.    SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant duly caused this report to be signed on its
behalf by the undersigned thereto duly authorized.


                                   HARBOR BANCORP




Dated:     August 10, 1995                    /s/
      -----------------------      --------------------------
                                   JAMES H. GRAY
                                   President




Dated:     August 10, 1995                    /s/
      -----------------------      --------------------------
                                   MELISSA LANFRE'
                                   Vice President & CFO



                                    15



<PAGE>

                                    [LOGO]

                                HARBOR BANCORP
                               11 Golden Shore
                        Long Beach, California 90802
                                (310) 491-1111

                   NOTICE OF ANNUAL MEETING OF SHAREHOLDERS

                           TO BE HELD JUNE 27, 1995

TO THE SHAREHOLDERS OF HARBOR BANCORP:

     NOTICE IS HEREBY GIVEN that, pursuant to its Bylaws and the call of its
Board of Directors, the 1995 Annual Meeting of Shareholders (the "Meeting") of
Harbor Bancorp (the "Company") will be held at Harbor Bank, 11 Golden Shore,
Long Beach, California 90802 on Tuesday, June 27, 1995 at 2:00 p.m., for the
purpose of considering and voting upon the following matters:

     1.  ELECTION OF DIRECTORS.  Electing ten (10) persons to the Board of
Directors to serve until the 1996 Annual Meeting of Shareholders and until
their successors are elected and have qualified. The following persons are the
Board of Directors' nominees:

              James H. Gray                Dorothy K. Matteson
              John W. Hancock              H.E. Nance
              Dallas E. Haun               Malcolm C. Todd, M.D.
              Kermit Q. Jones              James A. Willingham
              Robert E. Leslie             Margaret E. Wilson

     2.  OTHER BUSINESS.  Transacting such other business as may properly
come before the Annual Meeting and any adjournment or adjournments thereof.

     The Board of Directors has fixed the close of business on May 9, 1995,
as the record date for determination of shareholders entitled to notice of,
and the right to vote at, the Meeting.

WE URGE YOU TO SIGN AND RETURN THE ENCLOSED PROXY AS PROMPTLY AS POSSIBLE,
WHETHER OR NOT YOU PLAN TO ATTEND THE MEETING IN PERSON. THE ENCLOSED PROXY IS
SOLICITED BY THE COMPANY'S BOARD OF DIRECTORS. ANY SHAREHOLDER GIVING A PROXY
MAY REVOKE IT PRIOR TO THE TIME IT IS VOTED BY NOTIFYING THE SECRETARY OF THE
COMPANY IN WRITING OF REVOCATION OF SUCH PROXY, BY FILING A DULY EXECUTED
PROXY BEARING A LATER DATE, OR BY ATTENDING THE MEETING AND VOTING IN PERSON.

     PLEASE INDICATE ON THE PROXY WHETHER OR NOT YOU EXPECT TO ATTEND THE
MEETING SO THAT WE CAN ARRANGE FOR ADEQUATE ACCOMMODATIONS.

Dated: May 26, 1995

                                 BY ORDER OF THE BOARD OF DIRECTORS


                                 Dorothy K. Matteson, Secretary

<PAGE>


                           HARBOR BANCORP
                          11 Golden Shore
                   Long Beach, California 90802
                           (310) 491-1111
                           _______________

                           PROXY STATEMENT
                           _______________

                   ANNUAL MEETING OF SHAREHOLDERS
                      TO BE HELD JUNE 27, 1995

                           INTRODUCTION

     This Proxy Statement is furnished in connection with the solicitation of
Proxies for use at the 1995 Annual Meeting of Shareholders (the "Meeting") of
Harbor Bancorp (the "Company") to be held at Harbor Bank, 11 Golden Shore,
Long Beach, California 90802 at 2:00 p.m., on Tuesday, June 27, 1995, and at
any and all adjournments thereof.

     It is anticipated that this Proxy Statement and the accompanying notice
will be mailed on or about May 26, 1995 to shareholders eligible to receive
notice of and vote at the Meeting.

     The matters to be considered and voted upon at the Meeting will be:

     1.  ELECTION OF DIRECTORS.  Electing ten (10) persons to the Board of
Directors to serve until the 1996 Annual Meeting of Shareholders and until
their successors are elected and have qualified. The following persons are the
Board of Directors' nominees:

                 James H. Gray                   Dorothy K. Matteson
                 John W. Hancock                 H.E. Nance
                 Dallas E. Haun                  Malcolm C. Todd, M.D.
                 Kermit Q. Jones                 James A. Willingham
                 Robert E. Leslie                Margaret E. Wilson


     2.  OTHER BUSINESS.  Transacting such other business as may properly
come before the Annual Meeting and any adjournment or adjournments thereof.

REVOCABILITY OF PROXIES

     A form of proxy for voting your shares at the Meeting is enclosed. Any
shareholder who executes and delivers such a Proxy has the right to revoke it
at any time before it is exercised by filing with the Secretary of the Company
an instrument revoking it or a duly-executed Proxy bearing a later date. In
addition, the powers of the proxy holders will be revoked if the person
executing the Proxy is present at the meeting and elects to vote in person by
advising the Chairman of such election. Subject to such revocation, all shares
represented by a properly executed Proxy received in time for the Meeting will
be voted by the proxy holders in accordance with the instructions specified on
the Proxy. IF NO INSTRUCTION IS SPECIFIED WITH RESPECT TO A PROPOSAL TO BE
ACTED UPON, THE SHARES REPRESENTED BY YOUR EXECUTED PROXY WILL BE VOTED FOR
THE ELECTION OF THE BOARD OF DIRECTORS' NOMINEES AS DIRECTORS. IF ANY OTHER
BUSINESS IS PROPERLY PRESENTED AT THE MEETING, THE PROXY WILL BE VOTED IN
ACCORDANCE WITH THE RECOMMENDATIONS OF THE COMPANY'S BOARD OF DIRECTORS.

                                       1

<PAGE>

     If you hold your shares of common stock in "street name" and you fail to
instruct your broker or nominee as to how to vote your common stock, your
broker or nominee may, at its discretion, vote your common stock "FOR" the
election of the Board of Directors' nominees.

PERSONS MAKING THE SOLICITATION

     This solicitation of proxies is being made by the Board of Directors of
the Company. The expense of preparing, assembling, printing and mailing this
Proxy Statement and the material used in the solicitation of proxies for the
Meeting will be borne by the Company. It is contemplated that proxies will be
solicited principally through the use of the mail, but officers, directors,
and employees of the Company and its subsidiary, Harbor Bank (the "Bank"), may
solicit proxies personally or by telephone, without receiving special
compensation therefor. Although there is no formal agreement to do so, the
Company may reimburse banks, brokerage houses, and other custodians, nominees
and fiduciaries for their reasonable expense in forwarding these Proxy
Materials to shareholders whose stock in the Company is held of record by such
entities. In addition, the Company may utilize the services of individuals or
companies not regularly employed by the Company in connection with the
solicitation of proxies if Management of the Company determines it advisable.

              VOTING SECURITIES AND PRINCIPAL HOLDERS THEREOF

     There were issued and outstanding 1,348,021 shares of the Company's
common stock on May 9, 1995, which has been fixed as the record date for the
purpose of determining the shareholders entitled to notice of and to vote at
the meeting (the "Record Date"). On any matter submitted to the vote of the
shareholders, each holder of common stock will be entitled to one vote, in
person or by the proxy, for each share of common stock held of record on the
books of the Company as of the Record Date for the Meeting. In connection with
the election of directors, the shares may be voted cumulatively if a
shareholder present at the meeting has given notice at the meeting prior to
the voting of his or her intention to so vote and such candidate or
candidates' names have been placed in nomination prior to the meeting. If any
shareholder has given such notice, all shareholders may cumulate their votes
for candidates in nomination. Cumulative voting allows a shareholder to cast a
number of shares held in his or her name as of the Record Date, multiplied by
the number of directors to be elected. This total number of votes may be cast
for one nominee, or distributed among as many nominees or in such proportions
as the shareholders sees fit. If cumulative voting is declared at the Meeting,
votes represented by proxies delivered pursuant to this Proxy Statement may be
cumulated at the discretion of the proxy holders, in accordance with the
recommendations of the Board of Directors. In the election of directors, the
ten (10) nominees receiving the highest number of votes will be elected.

            SHAREHOLDERS OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     Management of the Company knows of no person who owns, beneficially or
of record, either individually or together with associates, 5 percent or more
of the outstanding common stock, except as set forth in the table below. The
following table sets forth certain information as of May 9, 1995 concerning
the beneficial ownership of the Company's outstanding common stock by each of
the directors of the Company, the named executives (as defined below) and by
all directors and executive officers of the Company as a group. Management is
not aware of any change in control of the Company or of any arrangement which
may, at a subsequent date, result in a change of control of the Company.

                                      2

<PAGE>

<TABLE>
<CAPTION>

                                                    Common Stock
           Name and Title                           Beneficially          Percent
         Other than Director                          Owned(1)           of Class(2)
         -------------------                        ------------         -----------
<S>                                                 <C>                  <C>
James H. Gray                                          118,300(3)           8.78%
   President of Company, Chairman of the Board,
   President and Chief Executive Officer of Bank
   c/o Harbor Bank
   11 Golden Shore
   Long Beach, California 90802
John W. Hancock                                          4,169               .31%
Dallas E. Haun                                          32,502(4)           2.41%
Kermit Q. Jones                                         52,943              3.93%
Robert E. Leslie                                           798               .06%
Dorothy K. Matteson                                     36,897              2.74%
H.E. Nance                                              10,313               .77%
Malcolm C. Todd, M.D.                                   45,853              3.40%
James A. Willingham                                     77,642              5.76%
Margaret E. Wilson                                      54,304(5)           4.03%
ALL DIRECTORS AND OFFICERS (12 IN NUMBER)(6)           555,641(7)          41.22%

<FN>
-------------------------

(1)   Beneficial owner of a security includes any person who, directly or
      indirectly, through any contract, arrangement, understanding,
      relationship, or otherwise has or shares: (a) voting power, which
      includes the power to vote, or to direct the voting of such
      security; and/or (b) investment power which includes the power to
      dispose, or to direct the disposition of such security.
      Beneficial owner also includes any person who has the right to
      acquire beneficial ownership of such security as defined
      above within 60 days of the Record Date.

(2)   Shares subject to options held by directors and executive
      officers (or group) are treated as issued and outstanding for
      the purpose of computing the percent of the class owned by
      such person (or group), but not for computing the percent of
      the class owned by any other person (or group).

(3)   Includes 5,788 shares of stock options granted to Mr. Gray
      but not exercised.

(4)   Includes 27,365 shares of stock options granted to Mr. Haun
      but not exercised.

(5)   Shares are held by the Wilson Family Trust of which Mrs.
      Wilson is a Co-Trustee.

(6)   As used throughout this Proxy Statement, the terms
      "officer" and "executive officer" mean the President of Harbor
      Bancorp and Chairman of the Board of Directors and
      President/Chief Executive Officer of the Bank,  the Executive
      Vice President of the Bank, the Senior Vice President and
      Chief Financial Officer of the Bank and Vice President and
      Chief Financial Officer of the Company, and the Vice President
      and Director of Operations of the Bank. The Secretary of the
      Company is not an executive officer.

(7)   Includes 44,729 shares of stock options granted to all
      directors and executive officers as a group but not exercised.
      Includes 110,344 shares owned by the Harbor Bank Employee
      Stock Ownership Plan of which Melissa Lanfre, Vice President
      and Chief Financial Officer of the Company serves as Trustee
      and over which Ms. Lanfre has sole voting and investment power.

</TABLE>

                                       3

<PAGE>

PROPOSAL 1:  ELECTION OF DIRECTORS

NOMINEES

     The Company's Articles provide for a range of eight (8) to fifteen (15)
directors, and permit the exact number of directors of the Company to be fixed
by Board or shareholder action. The Board of Directors has fixed the number of
directors at ten (10).

     The persons named below, all of whom are currently members of the Company's
Board of Directors, will be nominated for election as directors to serve until
the 1996 Annual Meeting of Shareholders and until their successors are elected
and have qualified. Votes will be cast in such a way as to effect the election
of all ten (10) nominees, or as many thereof as possible under the rules of
cumulative voting. In the event that any of the nominees should be unable to
serve as a director, it is intended that the Proxy will be voted for the
election of such substitute nominees, if any, as shall be designated by the
Board of Directors. All nominees have indicated their willingness to serve if
elected and the Board of Directors has no reason to believe that any of the
nominees will be unavailable to serve if elected.

     None of the directors, nominees or executive officers of the Company were
selected pursuant to any arrangement or understanding, other than with the
directors and executive officers of the Company and the Bank, acting within
their capacities as such. There are no family relationships between the
directors and executive officers of the Company and none of the directors or
executive officers of the Company serve as directors of any company which has
a class of securities registered under, or which is subject to the periodic
reporting requirements of, the Securities Exchange Act of 1934, as amended, or
any investment company registered under the Investment Company Act of 1940, as
amended.

     The following table sets forth the names and certain information as of May
9, 1995, concerning the persons to be nominated by the Board of Directors for
election as directors of the Company:


<TABLE>
<CAPTION>

                                                      PRESENT PRINCIPAL OCCUPATION
                                                         AND PRINCIPAL OCCUPATION                      SERVED AS DIRECTOR
  NAME                        AGE                         DURING PAST FIVE YEARS                            SINCE(1)
  ----                        ---                     -----------------------------                    ------------------
<S>                           <C>         <C>                                                          <C>
James H. Gray                  57         President of Harbor Bancorp, Chairman and President/
                                          Chief Executive Officer of Harbor Bank                            1982
John W. Hancock                58         Senior Vice President, Bancap Investment Group                    1992
Dallas E. Haun                 41         Executive Vice President, Harbor Bank                             1993
Kermit Q. Jones                76         Owner, Treasure Valley Land and                                   1982
                                          Cattle/Dairy Farmer
Robert E. Leslie               70         Retired Fire Chief, City of Long Beach                            1988
Dorothy K. Matteson            68         Uniform Sales, Retired                                            1982
H.E. Nance                     62         Retired President, Nance Tours & Travel                           1988
Malcolm C. Todd, M.D.          82         Retired Physician/Surgeon                                         1982
James A. Willingham            66         President, Boulevard Buick and Chairman of the                    1982
                                          Board of Harbor Bancorp
Margaret E. Wilson             66         Co-trustee of the Wilson Family Trust                             1993


<FN>
------------------------
(1)  All the current directors were appointed to the Board of Directors by
     the Company's incorporator on June 24, 1982, with the exception of
     Robert E. Leslie and H.E. Nance who were appointed March 22, 1988, John
     W. Hancock who was appointed on June 23, 1992, Margaret E. Wilson who
     was appointed on March 23, 1993 and Dallas E. Haun who was appointed on
     December 21, 1993.

</TABLE>

                                       4
<PAGE>

EXECUTIVE OFFICERS

     The following table sets forth as to each of the persons who currently
serve as an executive officer of the Company, such person's age, such person's
principal occupation during the past five (5) years, such person's current
position with the Company, and the periods during which such person served in
such capacity.

<TABLE>
<CAPTION>

        NAME AND
        POSITION                            AGE          DATE ELECTED
       ----------                           ---          ------------
<S>                                         <C>          <C>
James H. Gray
  President and Chief Executive Officer      57          March 22, 1983
H. Melissa Lanfre
  Vice President and Chief Financial Officer 43          June 23, 1987

</TABLE>

     All executive officers of the Company are elected by, and serve at the
pleasure of, the Board of Directors. Set forth above are the names and offices
held by the executive officers of the Company and the date when each was
elected to his/her present position with the Company. A brief account of the
business experience of each is set forth below.

     Mr. Gray has been with the major subsidiary of the Company, Harbor Bank,
since 1976. He currently holds the position of Chairman of the Board,
President, and Chief Executive Officer of Harbor Bank and President of Harbor
Bancorp.

     Ms. Lanfre joined the Company on July 13, 1987 and currently holds the
position of Vice President and Chief Financial Officer.

     Mr. Turicchi, who has been serving as Vice President of the Company and
as President of Harbor Bank, resigned effective April 30, 1995.

THE BOARD OF DIRECTORS AND COMMITTEES

     The Board of Directors of the Company held five (5) regular meetings in
1994. In 1994, all of the Company's directors attended at least 75% of all
Board meetings. The Company's Board has no standing committees, and any
matters which might ordinarily be considered by an audit, compensation or
nominating committee, were considered by the Board as a whole. The Company's
directors also serve as members of the Bank's Board of Directors and on
committees of the Bank's Board. In particular, all Company Directors are
members of the Bank's Board of Directors, and they met twelve (12) times
during 1994. Any matters of the Bank which might ordinarily be considered by a
compensation or nominating committee were considered by the Board of the Bank
as a whole.

     The Bank's Loan Committee met fifty-two (52) times in 1994. This
committee reviews certain types of loan requests.

     The Bank's Audit Committee met nine (9) times in 1994. This committee is
responsible for audit functions in the Bank, the appointment of an outside
accounting firm and the review of reports of the accounting firm.

     The Bank's Loan and Investment Committee met twelve (12) times in 1994.
This committee also reviews certain types of loan requests and Bank
investments.

     THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" EACH OF THE BOARD OF
DIRECTORS' NOMINEES.

                                        5
<PAGE>

DIRECTOR COMPENSATION

     Directors of the Company and Bank who are considered to be inside
directors or employees of the Company, receive a director's fee of $600 per
meeting attended and all other directors, who are considered to be outside
directors, receive a director's fee of $1,000 per meeting attended. Non-
officer directors serving on the Bank's Loan Committee receive $150 per
meeting attended.

         EXECUTIVE OFFICERS' COMPENSATION AND OTHER INFORMATION

     The following table sets forth certain summary information concerning
compensation paid or accrued by the Company to or on behalf of the Company's
Chief Executive Officer and each of the two other executive officers of the
Company (determined as of the end of the last fiscal year) whose annual salary
and bonus exceeded $100,000 in 1994 (the "Named Executives") for each of the
fiscal years ended December 31, 1994, 1993, and 1992.

SUMMARY OF CASH AND CERTAIN COMPENSATION

                                   SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                                         LONG TERM COMPENSATION
                                                                               -------------------------------------------
                                           ANNUAL COMPENSATION                     AWARDS               PAYOUTS
                                     ----------------------------------     --------------------   ------------------------
            (A)                       (B)     (C)       (D)        (E)        (F)        (G)         (H)         (I)
--------------------------------     -----   -----     -----      ------    ----------  --------   --------   -------------
                                                                  OTHER     RESTRICTED
                                                                  ANNUAL      STOCK                  LTIP       ALL OTHER
                                             SALARY    BONUS   COMPENSATION  AWARD(S)   OPTIONS/    PAYOUTS   COMPENSATION
NAME AND PRINCIPAL POSITION           YEAR   ($)(1)    ($)(2)      ($)         ($)       SARS(#)      ($)         ($)(3)
---------------------------          ------ --------- -------- ------------- ---------  ----------  --------  -------------
<S>                                  <C>    <C>       <C>      <C>            <C>       <C>         <C>       <C>
James H. Gray                         1994   $125,704  $39,550       -0-         -0-      -0-         -0-          $1,488
  Chairman of the Board and Chief     1993   $128,186  $56,500       -0-         -0-      -0-         -0-
  Executive Officer of Harbor Bank    1992    121,488   55,000       -0-         -0-      -0-         -0-
Robert Turicchi (4)                   1994    111,321   36,050       -0-         -0-      -0-         -0-           1,804
  President and Chief Administrative  1993    111,572   51,500       -0-         -0-      -0-         -0-
  Officer of Harbor Bank              1992    111,488   50,000       -0-         -0-      -0-         -0-
Dallas E. Haun                        1994     98,157   30,100       -0-         -0-      -0-         -0-           1,200
  Executive Vice President of         1993     93,907   41,500       -0-         -0-      -0-         -0-
  Harbor Bank                         1992     82,897   40,000       -0-         -0-      -0-         -0-

<FN>
-------------------------

(1) Included in this column are salaries and director's fees, where
    applicable, paid for services rendered to the Bank, during 1994 before
    any salary reduction for contributions to the Company's plan under
    section 401(k) of the Internal Revenue Code of 1986, as amended (the
    "Code"), and salary reductions for contributions for welfare plan
    coverages under section 125 of the Code.

(2) The bonus amounts are payable pursuant to the Company's senior
    management compensation plan as approved annually by the Board of
    Directors. This column may include bonuses paid in a certain year for
    services rendered in the prior year.

(3) "All Other Compensation" is only required to be reported for 1994. The
    amount represents the Company's matching contribution for the 401(k)
    plan.

(4) Robert Turicchi resigned as an Officer and Director of the Company and
    as an Executive Officer of Harbor Bank  as of April 30, 1995. James H.
    Gray has assumed the title of President of Harbor Bank.

</TABLE>


                                      6

<PAGE>

      The following table provides information with respect to the Named
Executives concerning the exercise of options and/or stock appreciation rights
("SARs") during the fiscal year ended December 31, 1994 and unexercised
options and/or SARs held by the Named Executives as of December 31, 1994.


              AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR
                            AND YEAR-END OPTION/SAR VALUE

<TABLE>
<CAPTION>
                 (A)                   (B)               (C)                  (D)
                 ---                   ---               ---                  ---
                                                                                                 VALUE
                                                                           NUMBER OF           UNEXERCISED
                                                                          UNEXERCISED          IN-THE-MONEY
                                                                          OPTIONS/SARS         OPTIONS/SARS
                                                                            AT YEAR               AT YEAR
                                     SHARES                                  END(#)                END(#)
                                    ACQUIRED ON          VALUE            EXERCISABLE/          EXERCISABLE/
    NAME                            EXERCISE(#)       REALIZED(1)(#)     UNEXERCISABLE         UNEXERCISABLE
   ------                           ------------      --------------     --------------        --------------
<S>                                 <C>               <C>                <C>                   <C>
James H. Gray                          -0-                -0-              -0-/ 5,788                 -0-
Robert Turicchi                        -0-                -0-              -0-/ 5,788                 -0-
Dallas E. Haun                         -0-                -0-              -0-/17,365                 -0-

<FN>
------------------------
(1)   There are no in-the-money options.

</TABLE>

CERTAIN TRANSACTIONS

      There are no existing or proposed material transactions between the
Company or the Bank and any of the Company's executive officers, directors, or
beneficial owners of 5% or more of the common stock, or the immediate family
or associates of any of the foregoing persons, except as indicated below.

      Some of the Company's directors, nominees for director, and executive
officers and their immediate families, as well as the companies with which
such directors and executive officers are associated, are customers of, and
have had banking transactions with the Bank in the ordinary course of the
Bank's business and the Bank expects to have such ordinary banking
transactions with such persons in the future. In the opinion of Management of
the Bank, all loans and commitments to lend included in such transactions were
made in compliance with applicable laws on substantially the same terms,
including interest rates and collateral, as those prevailing for comparable
transactions with other persons of similar creditworthiness and did not
involve more than a normal risk of collectibility or present other unfavorable
features.

                               OTHER MATTERS

      The firm of Ernst & Young served as independent public auditors for the
Company and the Bank for 1994 and will continue to serve in that capacity for
1995.

      It is anticipated that a representative of Ernst & Young will be present
at the Meeting to respond to appropriate questions from shareholders.

      On December 31, 1993, the Bank underwent examinations conducted
concurrently by the Federal Deposit Insurance Corporation (the "FDIC") and
the California State Banking Department (the "Department"). As a result of
the FDIC examination, the Bank entered into a Memorandum of Understanding
dated August 3, 1994. The Memorandum includes provisions regarding the Board
of Directors, maintaining Tier 1 capital equal to or exceeding 6.5% of the
Bank's total assets, credit risk management practices, reducing classified
assets in accordance with stated schedules, revising policies and procedures,
maintaining acceptable management, maintaining an adequate allowance for loan
losses, correction of certain alleged violations, cash dividends, and
reporting requirements.

                                      7

<PAGE>

      The Bank has undertaken a number of actions designed to strengthen its
management, improve its financial condition and enhance its operating
efficiency. The Bank has maintained Tier 1 capital in excess of 6.5% at all
times as required. Credit risk management practices have significantly been
strengthened and classified assets have been reduced significantly well in
advance of stated schedules. A new Senior Credit Officer will be joining the
Bank in the near future to insure a continuation and expansion of credit
administration that meets the requirements of the regulatory agencies and the
Bank.

      Any shareholder desiring to submit a proposal for action at the 1996
Annual Meeting of Shareholders which is desired to be presented in the
Company's Proxy Statement with respect to such meeting should submit such
proposal to the Company at its principal place of business no later than
January 12, 1996.

      The Board of Directors does not know of any matters to be presented at
the Meeting other than those set forth above. However, if any other matters
come before the Meeting, it is the intention of the persons named in the
accompanying Proxy to vote said Proxy in accordance with the recommendations
of the Board of Directors on such matters, and discretionary authority to do
so is included in the Proxy.

      The Company's Annual Report for the year ended December 31, 1994 and
first Quarterly Statement for the month ended March 31, 1995 were mailed to
the shareholders on approximately May 24, 1995. The Annual Report contains
consolidated financial statements of the Company and its subsidiaries and the
report thereon of Ernst & Young, independent public auditors.


Dated: May 26, 1995

                                             HARBOR BANCORP


                                             Dorothy K. Matteson, Secretary



                                       8

<PAGE>

                                                        REVOCABLE PROXY

               THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS
                                     HARBOR BANCORP
                             ANNUAL MEETING OF SHAREHOLDERS
                                      JUNE 27, 1995

     The undersigned shareholder of Harbor Bancorp (the "Company") hereby
nominates, constitutes and appoints James H. Gray, Kermit Jones and James
Willingham, and each of them, attorney(s), agent(s) and proxy of the
undersigned, with full powers of substitution, to vote all stock of the
Company which the undersigned is entitled to vote at the Annual Meeting of
Shareholders of the Company to be held on Tuesday, June 27, 1995, at 2:00 p.m.
at Harbor Bank, 11 Golden Shore, Long Beach, California 90802 and at any and
all adjournment or adjournments thereof, as fully and with the same force and
effect as the undersigned might or could do if personally present thereat, as
follows:

1.  ELECTIONS OF DIRECTORS

    Authority to elect the ten (10) persons named below and in the Proxy
Statement dated May 26, 1995 accompanying the Notice of said Meeting, to serve
until the 1996 Annual Meeting of Shareholders and until their successors are
elected and have qualified:


[ ] FOR all nominees listed below               [ ] WITHHOLD AUTHORITY to vote
    (except as indicated to the contrary            for all nominees listed
    below).                                         below.

James H. Gray, John W. Hancock, Dallas E. Haun, Kermit Q. Jones, Robert E.
Leslie, Dorothy K. Matteson, H.E. Nance, Malcolm C. Todd,  M.D., James A.
Willingham and Margaret E. Wilson.

(INSTRUCTION: TO WITHHOLD AUTHORITY TO VOTE FOR ANY INDIVIDUAL NOMINEE, WRITE
              THE NOMINEE'S NAME IN THE SPACE BELOW.)

-------------------------------------------------------------------------------
2.  OTHER BUSINESS

     In their discretion, the proxyholders are authorized to vote upon such
other business as may properly come before the Meeting, and at any and all
adjournment or adjournments thereof.

               (CONTINUED AND TO BE SIGNED ON REVERSE SIDE)

<PAGE>


    The undersigned hereby ratifies and confirms all that the proxyholders,
or any of them, or their substitutes, shall lawfully do or cause to be done by
virtue hereof, and hereby revokes any and all proxies heretofore given by the
undersigned to vote at the Meeting. The undersigned acknowledges receipt of
the Notice of Annual Meeting of Shareholders and the Proxy Statement
accompanying said Notice.

    THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THE ELECTION OF DIRECTORS
NOMINATED BY THE BOARD OF DIRECTORS. THE PROXY CONFERS AUTHORITY AND SHALL BE
VOTED IN ACCORDANCE WITH THE RECOMMENDATION OF THE BOARD OF DIRECTORS UNLESS A
CONTRARY INSTRUCTION IS INDICATED, IN WHICH CASE THE PROXY SHALL BE VOTED IN
ACCORDANCE WITH SUCH INSTRUCTIONS. IN ALL OTHER MATTERS, IF ANY, PRESENTED AT
THE MEETING, THIS PROXY SHALL BE VOTED IN ACCORDANCE WITH THE RECOMMENDATIONS
OF THE BOARD OF DIRECTORS.

                        PLEASE SIGN AND DATE BELOW

                             Dated: ______________________________

                             Number of Shares ____________________
                             _____________________________________
                                   (Signature of Shareholder)
                             _____________________________________
                                   (Signature of Shareholder)

                             (Please date this Proxy and sign your name as it
                             appears on the stock certificates. When signing
                             as attorney, executor, administrator, trustee or
                             guardian, please give full title. If more than
                             one trustee, all should sign. All joint owners
                             should sign.)

                             I DO [ ]  DO NOT [ ] EXPECT TO ATTEND THE MEETING.


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                          18,702
<INT-BEARING-DEPOSITS>                             495
<FED-FUNDS-SOLD>                                21,650
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     16,768
<INVESTMENTS-CARRYING>                          11,454
<INVESTMENTS-MARKET>                            11,456
<LOANS>                                        119,242
<ALLOWANCE>                                      3,004
<TOTAL-ASSETS>                                 191,637
<DEPOSITS>                                     176,584
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                              1,101
<LONG-TERM>                                          0
<COMMON>                                        13,258
                                0
                                          0
<OTHER-SE>                                         694
<TOTAL-LIABILITIES-AND-EQUITY>                  13,952
<INTEREST-LOAN>                                  5,490
<INTEREST-INVEST>                                  981
<INTEREST-OTHER>                                   195
<INTEREST-TOTAL>                                 6,666
<INTEREST-DEPOSIT>                               1,232
<INTEREST-EXPENSE>                               1,273
<INTEREST-INCOME-NET>                            5,393
<LOAN-LOSSES>                                       50
<SECURITIES-GAINS>                                  54
<EXPENSE-OTHER>                                  4,835
<INCOME-PRETAX>                                  1,075
<INCOME-PRE-EXTRAORDINARY>                       1,075
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       641
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                       0
<LOANS-NON>                                      4,675
<LOANS-PAST>                                        14
<LOANS-TROUBLED>                                 7,135
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 3,224
<CHARGE-OFFS>                                      279
<RECOVERIES>                                         9
<ALLOWANCE-CLOSE>                                3,004
<ALLOWANCE-DOMESTIC>                             3,004
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission