HARBOR BANCORP /
10KSB40, 1996-04-01
STATE COMMERCIAL BANKS
Previous: BAY COMMERCIAL SERVICES, 10KSB, 1996-04-01
Next: GRAHAM FIELD HEALTH PRODUCTS INC, 10-K, 1996-04-01



<PAGE>

                             Washington, D.C.  20549
                                        
                                   FORM 10-KSB

(Mark one)
   [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
       THE SECURITIES EXCHANGE ACT OF 1934 (Fee Required)
   For the fiscal year ended December 31, 1995
   [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
       SECURITIES EXCHANGE ACT OF 1934 (No Fee Required)       
                      Commission file number 2-79912

                                 HARBOR BANCORP
               (Name of small business issuer in its charter) 

          California                              95-3764395        
(State or other jurisdiction of              (I.R.S. Employer
 incorporation or organization)              Identification No.)

     
     11 Golden Shore  Long Beach, California           90802
     (Address of Principal Executive Offices)        (Zip Code)

                    Issuer's telephone number: (310) 491-1111

          Securities registered pursuant to Section 12(b) of the Act:  
                              NONE
          Securities registered pursuant to Section 12(g) of the Act:  
                              NONE

     Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2) 
has been subject to such filing requirements for the past 90 days.
YES  X   NO
   -----   -----

     Check if there is no disclosure of delinquent filers in response to Item 
405 of Regulation S-B is not contained in this form, and no disclosure will 
be contained, to the best of registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this Form 
10-KSB or any amendment to this Form 10-KSB.[X]

State issuer's revenues for its most recent fiscal year: $14,097,765

As of February 29, 1996, the aggregate market value of the common stock held by 
non-affiliates of the registrant was: $13,395,959

Number of shares of common stock of the registrant outstanding of February 29, 
1996:   1,348,021 
 

<PAGE>


                                     PART I

ITEM 1.  BUSINESS.

GENERAL

     Harbor Bancorp (the "Company") is a corporation that was organized under 
the laws of the State of California on July 23, 1982 and commenced business 
on December 17, 1982 when, pursuant to a reorganization, the Bancorp acquired 
all of the voting stock of Harbor Bank (the "Bank").  As a bank holding 
company the Company is subject to the Bank Holding Company Act of 1956, as 
amended (the "BHC Act").  A general description of the business of each of 
the Company's subsidiaries is set forth below.

     The Company's principal business is to serve as a holding company for 
the Bank and its subsidiaries and for other banking or banking-related 
subsidiaries which the Company may establish or acquire.  The Company's 
principal source of income is dividends from its subsidiaries.  Legal 
limitations are imposed on the amount of dividends that may be paid and loans 
that may be made by the Bank and its subsidiaries to the Company.  As of 
December 31, 1995, the Company had total consolidated assets of approximately 
$195 million, total consolidated net loans of approximately $127 million, 
total consolidated deposits of approximately $179 million and total 
stockholder's equity of approximately $15 million.  The Company does not have 
any industry segments.

     Harbor Bank Properties was incorporated under the laws of the State of 
California on September 11, 1975 and is a wholly-owned subsidiary of the 
Company.  This company is presently inactive.

     Harbor Bank was incorporated under the laws of the State of California 
on December 3, 1973, and was licensed by the California Superintendent of 
Banks (the "Superintendent") and commenced operations as a California 
state-chartered bank on May 13, 1974.  It currently operates six (6) offices, 
two offices in Long Beach, one office in Los Alamitos, one office in Irvine, 
one office in Fountain Valley and one office in Huntington Beach, California. 
As of December 31, 1995, the Bank had approximately $195 million in assets, 
approximately $127 million in net loans, 

                                  - 1 -

<PAGE>


and approximately $179 million in deposits.

     H.B.  Funding is a California corporation that was incorporated on 
February 17, 1983 and is wholly-owned by the Bank.  H.B.  Funding operated as a 
mortgage company and is currently inactive.

     The Bank provides a wide range of commercial banking services primarily 
for professionals and small and medium-sized businesses.  Services include 
those traditionally offered by commercial banks of similar size and character 
in California, such as checking, interest-bearing checking ("NOW") and 
savings accounts, Money Market Deposit Accounts and Super NOW accounts, 
commercial, real estate, personal, home improvement, automobile, and other 
installment and term loans, travelers checks, safe deposit boxes, collection 
services, and telephone transfers; however, the Bank places special emphasis 
on services tailored to meet the needs of the professional and business 
market, such as Small Business Administration ("SBA") loans, and payroll and 
accounting packages and billing programs.  As part of the Bank's wholesale 
orientation, it makes few consumer loans and does not actively solicit 
personal as opposed to business accounts.  The Bank does not have a trust 
department; however, the Bank makes arrangements with correspondent 
institutions to provide trust services as well as investment and 
international banking services.

     As a result of the Federal Deposit Insurance Corporation ("FDIC") 
examination at December 31, 1993, the Bank and FDIC executed a Memorandum of 
Understanding ("FDIC Memorandum") dated August 3, 1994.  In accordance with 
the terms of the FDIC Memorandum, the Bank has agreed to take certain actions 
including the following:  (i) the Board of Directors shall  increase its 
participation in the affairs of the Bank; (ii) the Bank shall maintain Tier 1 
capital equal to or exceeding six and one-half (6.5) percent of the Bank's 
total assets; (iii) the Bank shall eliminate from its books, by charge-off or 
collection, all assets classified "Loss" that have not been previously 
collected or charged-off, and reduce the assets classified "Substandard" that 
have not previously been charged-off in accordance with the reduction 
schedule contained in the FDIC Memorandum; (iv) the Bank shall not extend, 
any additional credit to any borrower who has a loan or other extension of 
credit from the Bank that has been charged-off or classified "Loss" and is 
uncollected, or "Substandard" without

                                  - 2 -

<PAGE>

the prior written approval of a majority of the Board of Directors or the 
Loan Committee of the Bank; (v) the Bank shall revise, adopt, and implement 
the following:  written lending and collection policies; a profit plan; a 
written business/strategic plan covering the overall operation of the Bank, a 
liquidity and funds management policy; and a policy for the operation of the 
Bank in such a manner as to provide adequate internal routine and control 
policies consistent with safe and sound banking practices; (vi) the Bank 
shall review the adequacy of the reserve for loan losses and establish a 
comprehensive policy for determining the adequacy of the reserve for loan 
losses; (vii) the Bank shall eliminate and/or correct any and all violations 
of law, and take all necessary steps to ensure future compliance with all 
applicable laws and regulations; (viii) the Bank shall file with the FDIC 
amended Consolidated Reports of Condition and Income as of December 31, 1993; 
and (ix) the FDIC shall be furnished written progress reports detailing the 
compliance with the FDIC Memorandum and the results thereof. 

     The Bank believes it is currently in compliance with the FDIC 
Memorandum.  The FDIC has recently completed an examination of the Bank, and 
although the Report of Examination has not yet been received, the FDIC has 
indicated that the Bank appears to have met all of the requirements of the 
FDIC Memorandum.  Nevertheless, the decision to remove the FDIC Memorandum 
depends upon the contents of the Report of Examination and other items in the 
discretion of the FDIC, and no assurances can be given when, or if, the FDIC 
Memorandum will be removed.

     As a result of an examination conducted by the California State Banking 
Department (the "Department") as of December 31, 1993, the Bank and the 
Department executed a Memorandum of Understanding ("Department's Memorandum") 
dated January 31, 1995.  In accordance with the terms of the Department's 
Memorandum, the Bank has agreed to take certain actions including the 
following: (i) the Bank shall have and retain management acceptable to the 
Superintendent of Banks; (ii) the Bank shall maintain tangible shareholders 
equity in an amount which equals or exceeds six and one-half (6.5) percent of 
total tangible assets; (iii) the Bank shall eliminate from its books by 
charge-off or collection, all assets classified "Loss" that have not been 
previously collected or charged-off, and reduce the assets classified 
"Substandard" and "Doubtful" according to the reduction schedule contained in 
the Department's Memorandum; (iv) the Bank shall have and maintain an 
adequate allowance for loan 

                                 - 3 -


<PAGE>


losses, and the Board of Directors shall review the adequacy of the allowance 
prior to the end of each calendar quarter; (v) the Bank shall maintain an 
adequate valuation allowance for other real estate owned; (vi) the Bank shall 
correct all violations of law detailed in the Report of Examination, and the 
Bank shall take necessary steps to ensure future compliance with all 
applicable laws, rules and regulations; (vii) the Bank shall revise, adopt 
and implement the following:  written lending and collection policies, a 
written investment policy, an adequate internal loan and operations audit 
policy, a written liquidity policy, a profit plan and month-to-month budget 
for 1995, and an annual schedule to review and adopt all policies; (viii) the 
Bank shall not make any distributions to its shareholder without the prior 
written consent of the Superintendent of Banks (the "Superintendent"); and 
(ix) the Bank shall also furnish written progress reports to the 
Superintendent on a quarterly basis.

     The Bank believes that it has complied with each item that is contained 
in the Department's Memorandum.  However, the decision to remove the 
Department's Memorandum is discretionary, and no assurance can be given when, 
or if, the Department's Memorandum will be removed.  

SUPERVISION AND REGULATION

     HARBOR BANCORP

     The capital stock of the Company is subject to the registration 
requirements of the Securities Act of 1933.  The common stock of the Bank is 
exempt from such requirements.  The Company is also subject to the periodic 
reporting requirements of the Securities Exchange Act of 1934, which include, 
but are not limited to, the filing of annual, quarterly and other reports 
with the Securities and Exchange Commission.

     The Company, as a bank holding company, is subject to regulation under 
the BHC Act and is registered with and subject to the supervision of the 
Federal Reserve Board.  Under the BHC Act, a bank holding company is defined 
as any company which directly or indirectly owns, controls or holds with 
power to vote, 25% or more of the voting shares of any bank or company that 
is or becomes a bank holding company under the BHC Act or which controls the 
election of a majority of the directors of the bank or company.  The Company 
is required to obtain the prior approval of the Federal Reserve Board before 
it may acquire all 

                                 - 4 -


<PAGE>


or substantially all of the assets of any bank, or ownership or control of 
voting shares of any bank if, after giving effect to such acquisition, the 
Company would own or control, directly or indirectly, more than 5% of such 
bank. The BHC Act prohibits the Company from acquiring any voting shares of, 
interest in, or all or substantially all of the assets of a bank located 
outside the State of California unless the laws of such state specifically 
authorize such acquisition.

     Under the BHC Act, the Company may not engage in any business other than 
managing or controlling banks or furnishing services to its subsidiaries, 
except that it may engage in certain activities which, in the opinion of the 
Federal Reserve Board, are so closely related to banking or to managing or 
controlling banks as to be a proper incident thereto.  The Company is also 
prohibited, with certain exceptions, from acquiring direct or indirect 
ownership or control of more than 5% of the voting shares of any company 
unless the company is engaged in such activities.  The Federal Reserve 
Board's approval must be obtained before the shares of any such company can 
be acquired and, in certain cases, before any approved company can open new 
offices.  In making such determinations the Federal Reserve Board considers 
whether the performance of such activities by a bank holding company would 
offer advantages to the public, such as greater convenience, increased 
competition, or gains in efficiency, which outweigh possible adverse effects 
such as undue concentration of resources, decreased or unfair competition, 
conflicts of interest, or unsound banking practices.  Further, the Federal 
Reserve Board is empowered to differentiate between activities commenced de 
novo and activities commenced by acquisition, in whole or in part, of a going 
concern.

     Although the entire scope of permitted activities is uncertain and 
cannot be predicted, the major non-banking activities that have been 
permitted to bank holding companies with certain limitations are: making, 
acquiring or servicing loans that would be made by a mortgage, finance, 
credit card or factoring company; operating an industrial loan company 
leasing real and personal property; acting as an insurance agent, broker, or 
principal with respect to insurance that is directly related to the extension 
of credit by the bank holding company or any of its subsidiaries and limited 
to repayment of the credit in the event of death, disability or involuntary 
unemployment; issuing and selling money orders, savings bonds and travelers 
checks; performing certain trust company services; performing appraisals

                                 - 5 -


<PAGE>


of real estate and personal property; providing investment and financial 
advice; providing data processing services; providing courier services; 
providing management consulting advice to nonaffiliated depository 
institutions; arranging commercial real estate equity financing; providing 
certain securities brokerage services; underwriting and dealing in government 
obligations and money market instruments; providing foreign exchange advisory 
and transactional services; acting as a futures commission merchant; 
providing investment advice on financial futures and options on futures; 
providing consumer financial counseling; providing tax planning and 
preparation services; providing check guaranty services; engaging in 
collection agency activities; and operating a credit bureau.

     The Company's primary source of income (other than interest income 
earned on Company capital) is the receipt of dividends and management fees 
from its subsidiaries.  The Bank's ability to make such payments to the 
Company is subject to certain statutory and regulatory restrictions.

     As a bank holding company, the Company is required to file reports with 
the Federal Reserve Board and to provide such additional information as the 
Federal Reserve Board may require.  The Federal Reserve Board also has the 
authority to examine the Company and each of its subsidiaries with the cost 
thereof to be borne by the Company.

     In addition, banking subsidiaries of bank holding companies are subject 
to certain restrictions imposed by federal law in dealings with their holding 
companies and other affiliates.  Subject to certain exceptions set forth in 
the Federal Reserve Act, a bank can loan or extend credit to an affiliate, 
purchase or invest in the securities of an affiliate, purchase assets from an 
affiliate, accept securities of an affiliate as collateral security for a 
loan or extension of credit to any person or company or issue a guarantee, 
acceptance or letter of credit on behalf of an affiliate only if the 
aggregate amount of the above transactions of the Bank and its subsidiaries 
does not exceed 10% of the Bank's capital stock and surplus on a per 
affiliate basis or 20% of the Bank's capital stock and surplus on an 
aggregate affiliate basis.  In addition, such transaction must be on terms 
and conditions that are consistent with safe and sound banking practices.  A 
bank and its subsidiaries generally may not purchase a low-quality asset, as 

                                 - 6 -

<PAGE>


that term is defined in the Federal Reserve Act, from an affiliate. Such 
restrictions also prevent a holding company and its other affiliates from 
borrowing from a banking subsidiary of the holding company unless the loans 
are secured by collateral.

     The BHC Act also prohibits a bank holding company or any of its 
subsidiaries from acquiring voting shares or substantially all the assets of 
any bank located in a state other than the state in which the operations of 
the bank holding company's banking subsidiaries are principally conducted 
unless such acquisition is expressly authorized by statutes of the state in 
which the bank to be acquired is located.  Legislation adopted in California 
permits out-of-state bank holding companies to acquire California banks on a 
regional basis as of July 1, 1987, and on a nationwide reciprocal basis as of 
January 1, 1991.

     The Company and its subsidiaries are prohibited from engaging in certain 
tie-in arrangements in connection with any extension of credit, sale or lease 
of property or furnishing of services.  For example, with certain exceptions 
the Bank may not condition an extension of credit on a customer's obtaining 
other services provided by it, the Company or any other subsidiary or on a 
promise by the customer not to obtain other services from a competitor.

     The BHC Act and regulations of the Federal Reserve Board also impose 
certain constraints on the redemption or purchase by a bank holding company 
of its own shares of stock.

     The Federal Reserve Board has cease and desist powers to cover parent 
bank holding companies and nonbanking subsidiaries where action of a parent 
bank holding company or its non-financial institutions represent an unsafe or 
unsound practice or violation of law.  The Federal Reserve Board has the 
authority to regulate debt obligations (other than commercial paper) issued 
by bank holding companies by imposing interest ceilings and reserve 
requirements on such debt obligations.

     The ability of the Company to pay dividends to its shareholders is 
subject to the restrictions set forth in the California General Corporation 
Law (the "Corporation Law").  The Corporation Law provides that a corporation 
may make a distribution to its shareholders if the corporation's retained 
earnings equal at least the amount of the proposed distribution.  The 
Corporation Law further provides that, in the event that 

                                 - 7 -


<PAGE>


sufficient retained earnings are not available for the proposed distribution, 
a corporation may nevertheless make a distribution to its shareholders if it 
meets two conditions, which generally are as follows: (i) the corporation's 
assets equal at least 1-1/4 times its liabilities; and (ii) the corporation's 
current assets equal at least its current liabilities or, if the average of 
the corporation's earnings before taxes on income and before interest expense 
for the two preceding fiscal years was less than the average of the 
corporation's interest expense for such fiscal years then the corporation's 
current assets equal at least 1-1/4 times its current liabilities.

HARBOR BANK

     Banks are extensively regulated under both federal and state law.  The 
Bank, as a California state chartered bank, is subject to primary 
supervision, periodic examination and regulation by the Superintendent and 
the FDIC. 

     The Bank is insured by the FDIC, which currently insures deposits of 
each member bank to a maximum of $100,000 per depositor.  For this 
protection, the Bank, as is the case with all insured banks, pays a 
semi-annual statutory assessment and is subject to the rules and regulations 
of the FDIC.  Although the Bank is not a member of the Federal Reserve 
System, it is nevertheless subject to certain regulations of the Federal 
Reserve Board. 

     Various requirements and restrictions under the laws of the State of 
California and the United States affect the operations of the Bank.  State 
and federal statutes and regulations relate to many aspects of the Bank's 
operations, including reserves against deposits, interest rates payable on 
deposits, loans, investments, mergers and acquisitions, borrowings, dividends 
and locations of branch offices.  Further, the Bank is required to maintain 
certain levels of capital.  

     There are statutory and regulatory limitations on the amount of 
dividends which may be paid to the stockholders by the Bank.  California law 
restricts the amount available for cash dividends by state-chartered banks to 
the lesser of retained earnings or the bank's net income for its last three 
fiscal years (less any distributions to stockholders made during such 
period). In the event a bank has no retained earnings or net income for its 
last three fiscal years, cash dividends may be paid in an

                                 - 8 -


<PAGE>


amount not exceeding the net income for such bank's last preceding fiscal 
year only after obtaining the prior approval of the Superintendent. 

     The FDIC also has authority to prohibit the Bank from engaging in what, 
in the FDIC's opinion, constitutes an unsafe or unsound practice in 
conducting its business.  It is possible, depending upon the financial 
condition of the bank in question and other factors, that the FDIC could 
assert that the payment of dividends or other payments might, under some 
circumstances, be such an unsafe or unsound practice.  

     Banks are subject to certain restrictions imposed by federal law on any 
extensions of credit to, or the issuance of a guarantee or letter of credit 
on behalf of its affiliates, the purchase of or investments in stock or other 
securities thereof, the taking of such securities as collateral for loans and 
the purchase of assets of such affiliates.  Such restrictions prevent 
affiliates from borrowing from the Bank unless the loans are secured by 
marketable obligations of designated amounts.  Further, such secured loans 
and investments by the Bank in any other affiliate is limited to 10% of the 
Bank's capital and surplus (as defined by federal regulations) and such 
secured loans and investments are limited, in the aggregate, to 20% of the 
Bank's capital and surplus (as defined by federal regulations).  California 
law also imposes certain restrictions with respect to transactions involving 
other controlling persons of the Bank.  Additional restrictions on 
transactions with affiliates may be imposed on the Bank under the prompt 
corrective action provisions of the FDIC Improvement Act.  

   POTENTIAL AND EXISTING ENFORCEMENT ACTIONS

     Commercial banking organizations, such as the Bank, may be subject to 
potential enforcement actions by the FDIC and the Superintendent for unsafe 
or unsound practices in conducting their businesses or for violations of any 
law, rule, regulation or any condition imposed in writing by the agency or 
any written agreement with the agency.  Enforcement actions may include the 
imposition of a conservator or receiver, the issuance of a cease-and-desist 
order that can be judicially enforced, the termination of insurance of 
deposits, the imposition of civil money penalties, the issuance of directives 
to increase capital, the issuance of formal and informal agreements, the 
issuance of removal and prohibition orders against institution-affiliated 

                                 - 9 -


<PAGE>


parties and the imposition of restrictions and sanctions under the prompt 
corrective action provisions of the FDIC Improvement Act. 

     The regulations of these various agencies govern most aspects of the 
Bank's business, including required reserves on deposits, investments, loans, 
certain of their check clearing activities, issuance of securities, payment 
of dividends, opening of branches, and numerous other areas.  As a 
consequence of the extensive regulation of commercial banking activities in 
the United States, the Bank's business is particularly susceptible to changes 
in California and the Federal legislation and regulations which may have the 
effect of increasing the cost of doing business, limiting permissible 
activities, or increasing competition.

EFFECT OF GOVERNMENTAL POLICIES AND RECENT LEGISLATION

     Banking is a business that depends on rate differentials.  In general, 
the difference between the interest rate paid by the Bank on its deposits and 
its other borrowings and the interest rate received by the Bank on loans 
extended to its customers and securities held in the Bank's portfolio 
comprise the major portion of the Bank's earnings.  These rates are highly 
sensitive to many factors that are beyond the control of the Bank.  
Accordingly the earnings and growth of the Bank are subject to the influence 
of local, domestic and foreign economic conditions, including recession, 
unemployment and inflation.

     The commercial banking business is not only affected by general economic 
conditions but is also influenced by the monetary and fiscal policies of the 
federal government and the policies of regulatory agencies, particularly the 
Federal Reserve Board.  The Federal Reserve Board implements national 
monetary policies (with objectives such as curbing inflation and combating 
recession) by its open-market operations in United States Government 
securities, by adjusting the required level of reserves for financial 
intermediaries subject to its reserve requirements and by varying the 
discount rates applicable to borrowings by depository institutions.  The 
actions of the Federal Reserve Board in these areas influence the growth of 
bank loans, investments and deposits and also affect interest rates charged 
on loans and paid on deposits.  The nature and impact of any future changes 
in monetary policies cannot be predicted.

                                 - 10 -

<PAGE>


     From time to time, legislation is enacted which has the effect of 
increasing the cost of doing business, limiting or expanding permissible 
activities or affecting the competitive balance between banks and other 
financial intermediaries.  Proposals to change the laws and regulations 
governing the operations and taxation of banks, bank holding companies and 
other financial intermediaries are frequently made in Congress, in the 
California legislature and before various bank regulatory and other 
professional agencies. The likelihood of any major changes and the impact 
such changes might have on the Bank are impossible to predict.  Certain of 
the potentially significant changes which have been enacted and proposals 
which have been made recently are discussed below.

   CAPITAL STANDARDS

     The FDIC has adopted risk-based capital guidelines intended to provide a 
measure of capital that reflects the degree of risk associated with a banking 
organization's operations for both transactions reported on the balance sheet 
as assets and transactions, such as letters of credit and recourse 
arrangements, which are recorded as off balance sheet items.  Under these 
guidelines, nominal dollar amounts of assets and credit equivalent amounts of 
off balance sheet items are multiplied by one of several risk adjustment 
percentages, which range from 0% for assets with low credit risk, such as 
certain U.S. Treasury securities, to 100% for assets with relatively high 
credit risk, such as business loans. 

     A banking organization's risk-based capital ratios are obtained by 
dividing its qualifying capital by its total risk adjusted assets.  The 
regulators measure risk-adjusted assets, which includes off balance sheet 
items, against both total qualifying capital (the sum of Tier 1 capital and 
limited amounts of Tier 2 capital) and Tier 1 capital.  Tier 1 capital 
consists primarily of common stock, retained earnings, noncumulative 
perpetual preferred stock (cumulative perpetual preferred stock for bank 
holding companies) and minority interests in certain subsidiaries, less most 
intangible assets.  Tier 2 capital may consist of a limited amount of the 
allowance for possible loan and lease losses, cumulative preferred stock, 
long-term preferred stock, eligible term subordinated debt and certain other 
instruments with some characteristics of equity.  The inclusion of elements 
of Tier 2 capital is subject to certain other requirements and limitations of 
the federal banking agencies.
                                 - 11 -


<PAGE>


The federal banking agencies require a minimum ratio of qualifying total 
capital to risk-adjusted assets of 8% and a minimum ratio of Tier 1 capital 
to risk-adjusted assets of 4%.

     In addition to the risk-based guidelines, federal banking regulators 
require banking organizations to maintain a minimum amount of Tier 1 capital 
to total assets, referred to as the leverage ratio.  For a banking 
organization rated in the highest of the five categories used by regulators 
to rate banking organizations, the minimum leverage ratio of Tier 1 capital 
to total assets is 3%.  For all banking organizations not rated in the 
highest category, the minimum leverage ratio must be at least 100 to 200 
basis points above the 3% minimum, or 4% to 5%.  In addition to these uniform 
risk-based capital guidelines and leverage ratios that apply across the 
industry, the regulators have the discretion to set individual minimum 
capital requirements for specific institutions at rates significantly above 
the minimum guidelines and ratios.

     Effective January 17, 1995, the federal banking agencies issued a final 
rule relating to capital standards and the risks arising from the 
concentration of credit and nontraditional activities.  Institutions which 
have significant amounts of their assets concentrated in high risk loans or 
nontraditional banking activities and who fail to adequately manage these 
risks, will be required to set aside capital in excess of the regulatory 
minimums.  The federal banking agencies have not imposed any quantitative 
assessment for determining when these risks are significant, but have 
identified these issues as important factors they will review in assessing an 
individual bank's capital adequacy.

     In December 1993, the federal banking agencies issued an interagency 
policy statement on the allowance for loan and lease losses which, among 
other things, establishes certain benchmark ratios of loan loss reserves to 
classified assets.  The benchmark set forth by such policy statement is the 
sum of (a) assets classified loss; (b) 50 percent of assets classified 
doubtful; (c) 15 percent of assets classified substandard; and (d) estimated 
credit losses on other assets over the upcoming 12 months.

     Federally supervised banks and savings associations are currently 
required to report deferred tax assets in accordance with SFAS No. 109.  The 
federal banking agencies recently issued

                                 - 12 -

<PAGE>


final rules governing banks and bank holding companies, which became 
effective April 1, 1995, which limit the amount of deferred tax assets that 
are allowable in computing an institutions regulatory capital.  The standard 
has been in effect on an interim basis since March 1993.  Deferred tax assets 
that can be realized for taxes paid in prior carry back years and from future 
reversals of existing taxable temporary differences are generally not 
limited.  Deferred tax assets that can only be realized through future 
taxable earnings are limited for regulatory capital purposes to the lesser of 
(i) the amount that can be realized within one year of the quarter-end report 
date, or (ii) 10% of Tier 1 capital.  The amount of any deferred tax in 
excess of this limit would be excluded from Tier 1 capital and total assets 
and regulatory capital calculations.

     Future changes in regulations or practices could further reduce the 
amount of capital recognized for purposes of capital adequacy.  Such a change 
could affect the ability of the Bank to grow and could restrict the amount of 
profits, if any, available for the payment of dividends.  As of December 31, 
1995, the Company and the Bank had total risk-based capital ratios of 11.56% 
and 11.55%, Tier 1 risk-based capital ratios of 10.31% and 10.30% and  
leverage capital ratios of 7.09% and 7.04%, respectively.  Based upon these 
ratios, the Bank was deemed well capitalized as of December 31, 1995 under 
the prompt corrective action provisions of the FDIC Improvement Act.

  PROMPT CORRECTIVE ACTION AND OTHER ENFORCEMENT MECHANISMS

     Federal law requires each federal banking agency to take prompt 
corrective action to resolve the problems of insured depository institutions, 
including but not limited to those that fall below one or more prescribed 
minimum capital ratios.  The law required each federal banking agency to 
promulgate regulations defining the following five categories in which an 
insured depository institution will be placed, based on the level of its 
capital ratios:  well capitalized, adequately capitalized, undercapitalized, 
significant undercapitalized and critically undercapitalized.

     In September 1992, the federal banking agencies issued uniform final 
regulations implementing the prompt corrective action provisions of federal 
law. An insured depository institution generally will be classified in the 
following categories based on capital measures indicated below:

                                 - 13 -


<PAGE>


    "WELL CAPITALIZED"                        "ADEQUATELY CAPITALIZED"

Total risk-based capital of 10%;          Total risk-based capital of 8%;

Tier 1 risk-based capital of 6%; and      Tier 1 risk-based capital of 4%; and

     Leverage ratio of 5%                       Leverage ratio of 4%






   "UNDERCAPITALIZED"                "SIGNIFICANTLY UNDERCAPITALIZED"

Total risk-based capital less          Total risk-based capital less
than 8%                                than 6%;
     
Tier 1 risk-based capital less         Tier 1 risk-based capital less
than 4%; or                            than 3%; or

Leverage ratio less than 4%            Leverage ratio less than 3%

     
   "CRITICALLY UNDERCAPITALIZED"
   
   Tangible equity to total assets less than 2%.
     

     An institution that, based upon its capital level, is classified as 
"well capitalized," "adequately capitalized" or "undercapitalized" may be 
treated as though it were in the next lower capital category if the 
appropriate federal banking agency, after notice and opportunity for hearing, 
determines that an unsafe or unsound condition or an unsafe or unsound 
practice warrants such treatment.  At each successive lower capital category, 
an insured depository institution is subject to more restrictions.  The 
federal banking agencies, however, may not treat an institution as 
"critically undercapitalized" unless its capital ratio actually warrants such 
treatment.

     The law prohibits insured depository institutions from paying management 
fees to any controlling persons or, with certain limited exceptions, making 
capital distributions if after such transaction the institution would be 
undercapitalized.  If an insured depository institution is undercapitalized, 
it will be closely monitored by the appropriate federal banking agency, 

                                 - 14 -

<PAGE>


subject to asset growth restrictions and required to obtain prior regulatory 
approval for acquisitions, branching and engaging in new lines of business.  
Any undercapitalized depository institution must submit an acceptable capital 
restoration plan to the appropriate federal banking agency 45 days after 
becoming undercapitalized.  The appropriate federal banking agency cannot 
accept a capital plan unless, among other things, it determines that the plan 
(i) specifies the steps the institution will take to become adequately 
capitalized, (ii) is based on realistic assumptions and (iii) is likely to 
succeed in restoring the depository institution's capital.  In addition, each 
company controlling an undercapitalized depository institution must guarantee 
that the institution will comply with the capital plan until the depository 
institution has been adequately capitalized on an average basis during each 
of four consecutive calendar quarters and must otherwise provide adequate 
assurances of performance.  The aggregate liability of such guarantee is 
limited to the lesser of (a) an amount equal to 5% of the depository 
institution's total assets at the time the institution became 
undercapitalized or (b) the amount which is necessary to bring the 
institution into compliance with all capital standards applicable to such 
institution as of the time the institution fails to comply with its capital 
restoration plan.  Finally, the appropriate federal banking agency may impose 
any of the additional restrictions or sanctions that it may impose on 
significantly undercapitalized institutions if it determines that such action 
will further the purpose of the prompt corrective action provisions.

     An insured depository institution that is significantly 
undercapitalized, or is undercapitalized and fails to submit, or in a 
material respect to implement, an acceptable capital restoration plan, is 
subject to additional restrictions and sanctions.  These include, among other 
things:  (i) a forced sale of voting shares to raise capital or, if grounds 
exist for appointment of a receiver or conservator, a forced acquisition; 
(ii) restrictions on transactions with affiliates; (iii) further limitations 
on interest rates paid on deposits; (iv) further restrictions on growth or 
required shrinkage; (v) modification or termination of specified activities; 
(vi) replacement of directors or senior executive officers; (vii) 
prohibitions on the receipt of deposits from correspondent institutions; 
(viii) restrictions on capital distributions by the holding companies of such 
institutions; (ix) required divestiture of subsidiaries by the institution; 
or (x) other restrictions as determined by the

                                 - 15 -


<PAGE>


appropriate federal banking agency.  Although the appropriate federal banking 
agency has discretion to determine which of the foregoing restrictions or 
sanctions it will seek to impose, it is required to force a sale of voting 
shares or merger, impose restrictions on affiliate transactions and impose 
restrictions on rates paid on deposits unless it determines that such actions 
would not further the purpose of the prompt corrective action provisions.  In 
addition, without the prior written approval of the appropriate federal 
banking agency, a significantly undercapitalized institution may not pay any 
bonus to its senior executive officers or provide compensation to any of them 
at a rate that exceeds such officer's average rate of base compensation 
during the 12 calendar months preceding the month in which the institution 
became undercapitalized.

     Further restrictions and sanctions are required to be imposed on insured 
depository institution that are critically undercapitalized.  For example, a 
critically undercapitalized institution generally would be prohibited from 
engaging in any material transaction other than in the ordinary course of 
business without prior regulatory approval and could not, with certain 
exceptions, make any payment of principal or interest on its subordinated 
debt beginning 60 days after becoming critically undercapitalized.  Most 
importantly, however, except under limited circumstances, the appropriate 
federal banking agency, not later than 90 days after an insured depository 
institution becomes critically undercapitalized, is required to appoint a 
conservator or receiver for the institution.  The board of directors of an 
insured depository institution would not be liable to the institution's 
shareholders or creditors for consenting in good faith to the appointment of 
a receiver or conservator or to an acquisition or merger as required by the 
regulator.

     In addition to measures taken under the prompt corrective action 
provisions, commercial banking organizations may be subject to potential 
enforcement actions by the federal regulators for unsafe or unsound practices 
in conducting their businesses or for violations of any law, rule, regulation 
or any condition imposed in writing by the agency or any written agreement 
with the agency.  Enforcement actions may include the imposition of a 
conservator or receiver, the issuance of a cease and desist order that can be 
judicially enforced, the termination of insurance of deposits (in the case of 
a depository institution), the imposition of civil money penalties, the 

                                 - 16 -


<PAGE>


issuance of directives to increase capital, the issuance of formal and 
informal agreements, the issuance of removal and prohibition orders against 
institution-affiliated parties and the enforcement of such actions through 
injunctions or restraining orders based upon a judicial determination that 
the agency would be harmed if such equitable relief was not granted.

   SAFETY AND SOUNDNESS STANDARDS

     On February 2, 1995, the federal banking agencies adopted final safety 
and soundness standards for all insured depository institutions.  The 
standards, which were issued in the form of guidelines rather than 
regulations, relate to internal controls, information systems, internal audit 
systems, loan underwriting and documentation, compensation and interest rate 
exposure.  In general, the standards are designed to assist the federal 
banking agencies in identifying and addressing problems at insured depository 
institutions before capital becomes impaired.  If an institution fails to 
meet these standards, the appropriate federal banking agency may require the 
institution to submit a compliance plan.  Failure to submit a compliance plan 
may result in enforcement proceedings.  Additional standards on earnings and 
classified assets are expected to be issued in the near future.

     In December 1992, the federal banking agencies issued final regulations 
prescribing uniform guidelines for real estate lending.  The regulations, 
which became effective on March 19, 1993, require insured depository 
institutions to adopt written policies establishing standards, consistent 
with such guidelines, for extensions of credit secured by real estate.  The 
policies must address loan portfolio management, underwriting standards and 
loan to value limits that do not exceed the supervisory limits prescribed by 
the regulations.  

     Appraisals for "real estate related financial transactions" must be 
conducted by either state certified or state licensed appraisers for 
transactions in excess of certain amounts.  State certified appraisers are 
required for all transactions with a transaction value of $1,000,000 or more; 
for all nonresidential transactions valued at $250,000 or more; and or 
"complex" 1-4 family residential properties of $250,000 or more.  A state 
licensed appraiser is required for all other appraisals.  However, appraisals 
performed in connection with "federally related transactions" must now comply 
with the

                                 - 17 -


<PAGE>


agencies appraisal standards.  Federally related transactions include the 
sale, lease, purchase, investment in, or exchange of, real property or 
interests in real property as security for a loan or investment, including 
mortgage-backed securities. 

   PREMIUMS FOR DEPOSIT INSURANCE

     Federal law has established several mechanisms to increase funds to 
protect deposits insured by the Bank Insurance Fund ("BIF") administered by 
the FDIC.  The FDIC is authorized to borrow up to $30 billion from the United 
States Treasury; up to 90% of the fair market value of assets of institutions 
acquired by the FDIC as receiver from the Federal Financing Bank; and from 
depository institutions that are members of the BIF.  Any borrowings not 
repaid by asset sales are to be repaid through insurance premiums assessed to 
member institutions.  Such premiums must be sufficient to repay any borrowed 
funds within 15 years and provide insurance fund reserves of $1.25 for each 
$100 of insured deposits.  The FDIC also has authority to impose special 
assessments against insured deposits. 

     The FDIC has adopted final regulations implementing a risk-based premium 
system required by federal law.  Under the regulations which cover the 
assessment periods commencing on and after January 1, 1994, insured 
depository institutions are required to pay insurance premiums within a range 
of 23 cents per $100 of deposits to 31 cents per $100 of deposits depending 
on their risk classification.  The FDIC, effective September 30, 1995, 
lowered assessments from their rates of $.23 to $.31 per $100 of insured 
deposits to rates of $.04 to $.31, depending on the health of the bank, as a 
result of the recapitalization of the BIF.  On November 15, 1995, the FDIC 
voted to drop its premiums for well capitalized banks to zero effective 
January 1, 1996.  Other banks will be charged risk-based premiums up to $.27 
per $100 of deposits.

     Congress is expected to act soon on provisions to strengthen the Savings 
Association Insurance Fund (the "SAIF") and to repay outstanding bonds that 
were issued to recapitalize the SAIF's successor as a result of payments made 
due to the insolvency of savings and loan associations and other federally 
insured savings institutions in the late 1980s and early 1990s.  Costs for 
these measures could be passed along, in part, to the banking industry. 

                                 - 18 -


<PAGE>


   INTERSTATE BANKING AND BRANCHING

     On September 29, 1994, the President signed in law the Riegle-Neal 
Interstate Banking and Branching Efficiency Act of 1994 (the "Interstate 
Act"). Under the Interstate Act, beginning one year after the date of 
enactment, a bank holding company that is adequately capitalized and managed 
may obtain regulatory approval to acquire an existing bank located in another 
state without regard to state law.  A bank holding company would not be 
permitted to make such an acquisition if, upon consummation, it would control 
(a) more than 10% of the total amount of deposits of insured depository 
institutions in the United States or (b) 30% or more of the deposits in the 
state in which the bank is located.  A state may limit the percentage of 
total deposits that may be held in that state by any one bank or bank holding 
company if application  of such limitation does not discriminate against 
out-of-state banks.  An out-of-state bank holding company may not acquire a 
state bank in existence for less than a minimum length of time that may be 
prescribed by state law except that a state may not impose more than a five 
year existence requirement. 

     The Interstate Act also permits, beginning June 1, 1997, mergers of 
insured banks located in different states and conversion of the branches of 
the acquired bank into branches of the resulting bank.  Each state may permit 
such combinations earlier than June 1, 1997, and may adopt legislation to 
prohibit interstate mergers after that date in that state or in other states 
by that state's banks.  The same concentration limits discussed in the 
preceding paragraph apply.  The Interstate Act also permits a national or 
state bank to establish branches in a state other than its home state if 
permitted by the laws of that state, subject to the same requirement and 
conditions as for a merger transaction.  

     The Interstate Act is likely to increase competition in the Bank's 
market areas especially from larger financial institutions and their holding 
companies.  It is difficult to asses the impact such likely increased 
competition will have on the Bank' operations.  

     In 1986, California adopted an interstate banking law.  The law allows 
California banks and bank holding companies to be acquired by banking 
organizations in other states on a "reciprocal" basis (i.e., provided the 
other state's law permit

                                 - 19 -


<PAGE>


California banking organizations to acquire banking organizations in that 
state on substantially the same terms and conditions applicable to banking 
organizations solely within that state).  The law took effect in two states.  
The first state allowed acquisitions on a "reciprocal" basis within a region 
consisting of 11 western states.  The second stage, which became effective 
January 1, 1991, allows interstate acquisitions on a national "reciprocal" 
basis.  California has also adopted similar legislation applicable to savings 
associations and their holding companies. 

     On September 28, 1995, Governor Pete Wilson signed Assembly Bill No. 
1482, the Caldera, Weggeland, and Killea California Interstate Banking and 
Branching Act of 1995 (the "1995 Act").  The 1995 Act, which was filed with 
the Secretary of State as Chapter 480 of the Statutes of 1995, became 
operative on October 2, 1995. 

     The 1995 Acts opts in early for interstate branching, allowing 
out-of-state banks to enter California by merging or purchasing a California 
bank or industrial loan company which is at least five years old.  Also, the 
1995 Act repeals the California Interstate (National) Banking Act of 1986, 
which regulated the acquisition of California banks by out-of-state bank 
holding companies.  In addition, the 1995 Act permits California state banks, 
with the approval of the Superintendent of Banks, to establish agency 
relationships with FDIC-insured banks and savings associations.  Finally, the 
1995 Act provides for regulatory relief, including (i) authorization for the 
Superintendent to exempt banks from the requirement of obtaining approval 
before establishing or relocating a branch office or place of business, (ii) 
repeal of the requirement of directors' oaths (Financial Code Section 682), 
and (iii) repeal of the aggregate limit on real estate loans (Financial Code 
Section 1230).

   COMMUNITY REINVESTMENT ACT AND FAIR LENDING DEVELOPMENTS

     The Bank is subject to certain fair lending requirements and reporting 
obligations involving home mortgage lending operations and Community 
Reinvestment Act ("CRA") activities.  The CRA generally requires the federal 
banking agencies to evaluate the record of financial institutions in meeting 
the credit needs of their local community, including low and moderate income 
neighborhoods.  In addition to substantial

                                 - 20 -


<PAGE>


penalties and corrective measures that may be required for a violation of 
certain fair lending laws, the federal banking agencies may take compliance 
with such laws and CRA into account when regulating and supervising other 
activities.  

     In May 1995, the federal banking agencies issued final regulations which 
change the manner in which they measure a bank's compliance with its CRA 
obligations.  The final regulations adopt a performance-based evaluation 
system which bases CRA ratings on an institutions' actual lending service and 
investment performance rather than the extent to which the institution 
conducts needs assessments, documents community outreach or complies with 
other procedural requirements.  In March 1994, the Federal Interagency Tax 
Force on Fair lending issued a policy statement on discrimination in lending. 
 The policy statement describes the three methods that federal agencies will 
use to prove discrimination:  overt evidence of discrimination, evidence of 
disparate treatment and evidence of disparate impact. 

   CHANGES IN ACCOUNTING PRINCIPLES

     In February 1992, the Financial Accounting Standards Board ("FASB") 
issued SFAS No. 109 "Accounting for Income Taxes," which supersedes SFAS No. 
96 of the same title.  SFAS No. 109 is effective for fiscal years beginning 
after December 31, 1992, or earlier at the Bank's option.  SFAS No. 109 
employs an asset and liability approach in accounting for income taxes 
payable or refundable at the date of the financial statements as a result of 
all events that have been recognized in the financial statements and as 
measured by the provisions of enacted tax laws.  SFAS No. 109 was adopted by 
the Bank in 1993 and there is no material impact on the Bank's financial 
statements.

     In December 1991, the FASB issued SFAS No. 107, "Disclosures about Fair 
Value of Financial Instruments," which is effective for fiscal years ending 
after December 15, 1992 (December 15, 1995 in the case of entities with less 
than $150 million in total assets such as the Bank).  SFAS No.  107 requires 
financial intermediaries to disclose, either in the body of their financial 
statements or in the accompanying notes, the "fair value" of financial 
instruments for which it is "practicable to estimate that value."  SFAS No. 
107 defines "fair value" as the amount at which a financial instrument could 
be exchanged in a current transaction between willing parties, other

                                 - 21 -


<PAGE>


than in a forced or liquidation sale.  Quoted market prices, if available, 
are deemed the best evidence of the fair value of such instruments.  Most 
deposit and loan instruments issued by financial intermediaries are subject 
to SFAS No. 107 and its effect will be to require financial statement 
disclosure of the fair value of most of the assets and liabilities of 
financial intermediaries such as the Bank.  Management is unable to predict 
what effect, if any, such disclosure requirements could have on the market 
price of the common stock of the Bank or its ability to raise funds in the 
financial markets.

     In May 1993, the FASB issued Statement of Financial Standards No. 114, 
"Accounting by Creditors for Impairment of a Loan" ("SFAS No. 114").  Under 
the provisions of SFAS No. 114, a loan is considered impaired when, based on 
current information and events, it is probable that a creditor will be unable 
to collect all amounts due according to the contractual terms of the loan 
agreement.  SFAS No. 114 requires creditors to measure impairment of a loan 
based on the present value of expected future cash flows discounted at the 
loan's effective interest rate.  If the measure of the impaired loan is less 
than the recorded investment in the loan, a creditor shall recognize an 
impairment by creating a valuation allowance with a corresponding charge to 
bad debt expense.  This statement also applies to restructured loans and 
changes the definition of in-substance foreclosures to apply only to loans 
where the creditor has taken physical possession of the borrower's assets.  
SFAS No. 118 amended SFAS No. 114, to allow a creditor to use existing 
methods for recognizing interest income on an impaired loan.  To accomplish 
that it eliminated the provisions in SFAS No. 114 that described how a 
creditor should report income on an impaired loan.  SFAS No. 118 did not 
change the provisions in SFAS No. 114 that require a creditor to measure 
impairment based on the present value of expected future cash flows 
discounted at the loan's effective interest rate, or as a practical 
expedient, at the observable market price of the loan or the fair value of 
the collateral if the loan is collateral dependent.  SFAS No. 118 amends the 
disclosure requirements in SFAS No. 114 to require information about the 
recorded investments in certain impaired loans and about how a creditor 
recognizes interest income related to those impaired loans.  SFAS No. 114 is 
effective for financial statements issued for fiscal years beginning after 
December 15, 1994. Implementation of this standard will not have a material 
impact on the Company's financial position. 

                                 - 22 -


<PAGE>


     In May 1993, the FASB issued SFAS No. 115 "Accounting for Certain 
Investments in Debt and Equity Securities" addressing the accounting and 
reporting for investments in equity securities that have readily determinable 
fair values and for all investments in debt securities.  These investments 
would be classified in three categories and accounted for as follows: (i) 
debt securities that the entity has the positive intent and ability to hold 
to maturity would be classified as "held to maturity" and reported at 
amortized cost; (ii) debt and equity securities that are held for current 
resale would be classified as trading securities and reported at fair value, 
with unrealized gains and losses included in earnings; and (iii) debt and 
equity securities not classified as either securities held to maturity or 
trading securities would be classified as securities available for sale, and 
reported at fair value, with unrealized gains and losses excluded from 
earnings and reported as a separate component of shareholders' equity.  The 
rule is effective for financial statements for calendar year 1994, but may be 
applied to an earlier fiscal year for which annual financial statements have 
not been issued.  

     Effective for 1994, the Bank has implemented SFAS No. 115 regarding its 
investment securities.  Accordingly, all of the securities have been 
classified as  either "held to maturity" or "available for sale". 

   OTHER REGULATIONS AND POLICIES

     The federal regulatory agencies have adopted regulations that implement 
Section 304 of FDICIA which requires federal banking agencies to adopt 
uniform regulations prescribing standards for real estate lending.  Each 
insured depository institution must adopt and maintain a comprehensive 
written real estate lending policy, developed in conformance with prescribed 
guidelines, and each agency has specified loan-to-value limits in guidelines 
concerning various categories of real estate loans.  

     Various requirements and restrictions under the laws of the United 
States and the State of California affect the operations of the Bank.  
Federal regulations include requirements to maintain non-interest bearing 
reserves against deposits, limitations on the nature and amount of loans 
which may be made, and restrictions on payment of dividends.  The California 
Superintendent of Banks approves the number and locations of the

                                 - 23 -


<PAGE>


branch offices of a bank. California law exempts banks from the usury laws.

MONETARY POLICY

     Banking is a business which depends on rate differentials.  In general, 
the difference between the interest paid by the Bank on its deposits and its 
other borrowings and the interest rate received by the Bank on loans extended 
to its customers and securities held in the Bank investment portfolios will 
comprise the major portion of the Bank's earnings.

     The earnings and growth of the Bank will be affected not only by general 
economic conditions, both domestic and international, but also by the 
monetary and fiscal policies of the United States and its agencies, 
particularly the Federal Reserve Board.  The Federal Reserve Board can and 
does implement national monetary policy, such as seeking to curb inflation 
and combat recession, by its open market operations in U.S.  Government 
securities, limitations upon savings and time deposit interest rates, and 
adjustments to the discount rates applicable to borrowings by banks which are 
members of the Federal Reserve System.  The actions of the Federal Reserve 
Board influence the growth of bank loans, investments and deposits and also 
affect interest rates charged on loans and paid on deposits.  The nature and 
impact that future changes in fiscal or monetary policies or economic 
controls may have on the Bank's businesses and earnings cannot be predicted.

COMPETITION

     The banking business in California generally, and in the Bank's primary 
service areas specifically, is highly competitive with respect to both loans 
and deposits, and is dominated by a relatively small number of major banks 
with many offices and operations over a wide geographic area.  Among the 
advantages such major banks have over the Bank are their ability to finance 
and wide-ranging advertising campaigns and to allocate their investment 
assets to regions of higher yield and demand.  Such banks offer certain 
services such as trust services and international banking which are not 
offered directly by the Bank (but which can be offered indirectly by the Bank 
through correspondent institutions).  In addition, by virtue of their greater 
total capitalization, such banks have substantially higher lending limits 
than the Bank.  (Legal lending limits to an 

                                 - 24 -


<PAGE>


individual customer are based upon a percentage of a bank's total capital 
accounts.) Other entities, both governmental and in private industry, seeking 
to raise capital through the issuance and sale of debt or equity securities 
also provide competition for the Bank in the acquisition of deposits.  Banks 
also compete with money market funds and other money market instruments which 
are not subject to interest rate ceilings.

     In order to compete with other competitors in their primary service 
areas, the Bank attempts to use to the fullest extent the flexibility which 
their independent status permits.  This includes an emphasis on specialized 
services, local promotional activity, and personal contacts by their 
respective officers, directors and employees.  In particular, each of the 
banks offers highly personalized banking services.

EMPLOYEES

     At December 31, 1995, the Company and the Bank employed  95 individuals, 
all on a full-time basis.  The Company believes that its employee relations 
are excellent.

STATISTICAL DISCLOSURE

     The following tables and data set forth, for the respective periods 
shown, statistical information relating to the Company and its subsidiaries. 
This statistical data should be read in conjunction with Management's 
Discussion and Analysis of Financial Condition and Results of Operations, and 
the Financial Statements and Notes thereto incorporated by reference herein 
from the Company's 1994 Annual Report.  See "ITEM 6.  SELECTED FINANCIAL 
DATA, "ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS," and "ITEM 8.  FINANCIAL STATEMENTS AND 
SUPPLEMENTARY DATA." Average balances in all tables are computed using daily 
average balances for each month divided by the number of months in the 
period.  Unless the context indicates otherwise, all references to the 
Company in the following tables and data include the Company and its 
subsidiaries on a consolidated basis.

                                 - 25 -


<PAGE>
<TABLE>
<CAPTION>
                                Year ended December 31, 1995             Year ended December 31, 1994  
                                            Interest   Average                       Interest   Average
                                Average     Income     Yields            Average     Income     Yields 
                                Balance   Or Expense  Or Rates           Balance   Or Expense  Or Rates
                              ---------   ----------  --------         ---------   ----------  --------
<S>                           <C>         <C>         <C>              <C>         <C>         <C>     
ASSETS                                                                                                 
  Interest Earning Deposits   $    495     $    31      6.26%          $  1,445     $    85      5.88%               
  Taxable Securities            29,357       1,739      6.13             20,405         989      4.85  
  Non-taxable Securities           341          21      6.16                356          22      6.18                  
  Federal Funds Sold            14,696         805      5.48             12,996         537      4.13  
  Loans (1)                    118,986      11,502      9.67            116,535      10,320      8.86  
    TOTAL EARNING ASSETS/     --------     -------     -----           --------     -------     -----  
     INTEREST INCOME           162,875      14,098      8.66%           151,737      11,953      7.88% 
                                                                                                       
 Reserve for Loan Losses        (3,044)                                  (3,228)                       
 Other Assets                   21,539                                   25,061                        
                              --------                                 --------                        
TOTAL ASSETS                  $181,370                                 $173,570                        
                              --------                                 --------                        
                              --------                                 --------                        

LIABILITIES & 
STOCKHOLDERS' EQUITY                                                                 
  Savings & Interest-bearing                                                                           
   Demand Deposits            $ 65,702     $ 1,413      2.15%          $ 60,854     $ 1,207      1.98% 
  Time Deposits                 24,473       1,185      4.84             21,170         727      3.43  
  Borrowed Funds                   767          44      5.74              1,135          72      6.34  
                             ---------     -------     -----          ---------     -------     -----  

TOTAL INT-BEARING 
LIABILITIES/INTEREST
EXPENSE                         90,942       2,642      2.91%            83,159       2,006      2.41% 
                                                                                                       
   Demand Deposits              75,823                                   75,253                        
   Other Liabilities               829                                    1,818                        
                              --------                                 --------                        
TOTAL LIABILITIES              167,594                                  160,230                        
                                                                                                       
STOCKHOLDERS' EQUITY            13,776                                   13,340                        
                                                                                                       
TOTAL LIABILITIES &           --------                                 --------                        
STOCKHOLDERS' EQUITY          $181,370                                 $173,570                        
                              --------                                 --------                        
                              --------                                 --------                        
                                                                                                       
  Net Interest Income                      $11,456                                  $ 9,947            
  Net Interest Income to Earning Assets    -------                                  -------
                                           -------      7.03%                       -------      6.56% 
                                                        -----                                    ----- 
                                                        -----                                    -----
</TABLE>
(1)  Included in interest income on loans are fees of $433,019 in 1995 and 
     $464,313 in 1994.
Note:  Interest income on nonaccrual loans is not included in interest income.  
       Interest income on non-taxable securities is not stated on a 
       tax-equivalent basis.  Due to rounding individual amounts may not agree
       to audited statements by $1 - 2. 


                                      - 26 -


<PAGE>

The following table sets forth changes in interest income and interest 
expense and the amount of change attributable to variances in volume and 
variance in interest rates.  The change in interest due to both rate and 
volume has been allocated to volume and rate changes in proportion to the 
relationship of the absolute dollar amounts of the change in each.

<TABLE>
<CAPTION>
                                       1995 OVER 1994                            1994 OVER 1993              
                                       --------------                            --------------
                                            Amount of Change                          Amount of Change       
                                            Attributed to:                            Attributed to:         
                                            --------------                            --------------
                              Total Increase                            Total Increase                       
                               or (Decrease)    Volume       Rate        or (Decrease)    Volume       Rate  
                              ------------------------------------      ------------------------------------ 
<S>                                 <C>         <C>          <C>              <C>         <C>          <C>   
                                      (in thousands)                            (in thousands)               
  Interest Income:                                                                                           
                                                                                                             
  Interest on taxable securities      $  750     $  437      $ 313              $  258     $  202      $  56 
                                                                                                             
  Interest on nontaxable securities       (1)        (1)        (0)                 (8)        (7)        (1)
                                                                                                             
  Interest on deposits with banks        (54)       (58)         4                  (7)        (2)        (5)
                                                                                                             
  Federal funds sold                     268         82        186                (170)      (409)       239 
                                                                                                             
  Interest & fees on loans(1)          1,182        227        955                (378)       415       (793)
                                      ------     ------     ------              ------     ------     ------ 
    TOTAL INTEREST INCOME              2,145        687      1,458                (305)       199       (504)
                                                                                                             
 Interest Expense:                                                                                           
                                                                                                             
  Interest on Deposits:                                                                                      
                                                                                                             
    Savings & Interest bearing demand    206        100        106                  21        179       (158)
                                                                                                             
    Other time deposits                  458        137        321                  99        116        (17)
                                                                                                             
  Interest on short-term borrowing       (28)         0        (28)                (30)         0        (30)
                                      ------     ------     ------              ------     ------     ------ 
       TOTAL INTEREST EXPENSE            636        237        399                  90        295       (205)
                                      ------     ------     ------              ------     ------     ------ 
Net Interest Spread                   $1,509     $  450     $1,059              $ (395)    $  (96)    $ (299)
                                      ------     ------     ------              ------     ------     ------ 
                                      ------     ------     ------              ------     ------     ------ 
</TABLE>

Note: Individual line items may not agree exactly to changes apparent from the
      audited statements by $1 - 2 due to rounding.
(1)   Included in interest & fees on loans are fees of $433,019 in 1995 and
      $464,313 in 1994.
(2)   The change in interest due to both volume and rate has been allocated to
      volume and rate changes in proportion to the relationship of the dollar 
      amounts of the change in each. The following table shows the distribution
      of assets, liabilities and stockholders' equity; interest rates and 
      interest differential (dollars in thousands).


                                      - 27 -

<PAGE>


                              INVESTMENT PORTFOLIO


     The Bank positions its investment portfolio to maintain a level of 
liquidity considered adequate within the prevailing economic climate.  Under 
this policy, purchases of investment securities as well as the sale of 
federal funds are made after consideration of liquidity requirements.

     Maturities of the investment portfolio by investment categories is as 
follows at December 31, 1995 (in thousands):
                         
                            ------------------------------------------------
             
                            Less than   One Year    Five Thru    After
                            One Year      Thru      Ten Years   Ten Years
                                       Five Years  
  
                            ------------------------------------------------
                   Book   
                   Value
                  -------
U.S. gov't 
  & agency 
  obligations(1)  $33,812   $28,977      $1,260       $1,650      $1,924

Obligations of

                                 - 28 -


<PAGE>


state/political
 subdivisions (2)      338          -           137          201           -

Mutual funds, net      832          -            -            -          832
                   -------     -------      -------      -------     -------
                   $34,982     $28,977      $ 1,397      $ 1,852     $ 2,756
                   -------     -------      -------      -------     -------
                   -------     -------      -------      -------     -------

Yield-Weighted Average           5.85%        7.68%        6.42%       8.69%


(1)  Carrying value of $34,819 at December 31, 1994

(2)  Carrying value of $341 at December 31, 1994
NOTE:  Interest income on non-taxable securities is not stated
on a tax-equivalent basis.  

                                 - 29  -


<PAGE>


                                 LOAN PORTFOLIO
                                 (in thousands)

                                        Commercial           Real Estate
                                                                Loans
                                                             (Construction)
Maturity Distribution:                       
- --------------------------------------
Due within one year                $30,075                  $ 1,080 
Due after one but before five
 years                              21,016                    2,049
Due after five years                   437                      283
                                   -------                  -------
TOTAL AT DECEMBER 31, 1995         $51,528                  $ 3,412
                                   -------                  -------
                                   -------                  -------

Interest Sensitivity:  Loans Due
 After One Year
  Fixed-rate loans                 $14,578                  $ 1,500
  Prime-tied loans                   6,889                      831
                                   -------                  -------
TOTAL AT DECEMBER 31, 1995         $21,467                  $ 2,331
                                   -------                  -------
                                   -------                  -------

                         Loans Contractually Past Due
                                all domestic)  
                      Total Loans    Past Due 90 Days(2)     Loans On
                      Outstanding    Amount  % of Total   Non Accrual(1)
                      --------------------------------------------------
                                   (in thousands)

December 31, 1995:
  Commercial             $ 51,528     $     46      .09%    $ 1,190
  Real Estate-secured      69,561           35      .05%      5,497
  Real Estate-
   construction             3,412            -        -           -
  Installment               5,911           40      .67%         59
                         --------     --------      ----    -------
   TOTAL                 $130,412     $    121      .09%    $ 6,746
                         --------     --------      ----    -------
                         --------     --------      ----    -------

December 31, 1994:
  Commercial             $ 46,502     $     97      .21%    $ 2,041
  Real Estate-secured      60,412            0      .00%      3,636
  Real Estate-
   construction             4,329            0      .00%          0
  Installment               3,607            0      .00%         63
                         ---------    ----------    ----    -------
    TOTAL                $114,850     $     97      .08%    $ 5,740
                         ---------    ----------    ----    -------
                         ---------    ----------    ----    -------

                                 - 30 -


<PAGE>


(1) Interest income which would have been recognized in 1995 and 1994 on 
nonperforming loans was approximately $260,264 and $166,308 respectively.  
The amount of interest income on nonperforming loans that was included in net 
income in 1995 was approximately $194,925.                     
(2) Loans on Non Accrual have been excluded from the Past Due 90 Day column.


                         SUMMARY OF LOAN LOSS EXPIERENCE
                                 (in thousands)
                                                                                
                                           1995        1994
Loans outstanding at year-end, net of     -------    ------- 
  unearned interest income                                                      
                                          $130,412    $114,850
                                          --------    --------
                                          --------    --------

Average loans outstanding, net of
  unearned interest income                                                      
                                          $118,986    $116,535
                                          --------    --------
                                          --------    --------
 
Reserve balance, beginning of year        $  3,224    $  3,667

Recoveries:
  Commercial                                    17          20 
  Real Estate-mortgage                         -0-         -0-
  Installment                                    2          24 
                                            ------      ------
    TOTAL                                       19          44 

Loans charged off:
  Commercial                                  (393)     (1,401) 
  Real Estate-mortgage                        (137)       (126) 
  Real Estate-construction                     -0-         -0-
  Installment                                  (22)        (48) 
                                             ------      ------
    TOTAL                                     (552)     (1,575) 
                                             ------      ------
Net loans charged off                         (533)     (1,531) 
                                            
Provision charged to expense                   312       1,088 
                                            -------      ------
Allowance balance, end of year             $ 3,003     $ 3,224
                                            -------      ------
                                            -------      ------

                                 - 31 -


<PAGE>


Ratio of net loans charged off to
  average loans outstanding                    .45%       1.31%
                                            -------       ------
                                            -------       ------

Ratio of allowance for loan 
  losses to loans at year end                 2.30%       2.81%
                                            -------       ------
                                            -------       ------


The Company does not anticipate charge-offs in 1996 for any loan categories, 
however, the Company gives no assurance that charge-offs will not occur in 
1996.
 
                                 - 32 - 

<PAGE>

                          POLICY FOR NON-ACCRUAL LOANS

The policy of Harbor Bank is that all loans that are past due for ninety (90) 
days must be placed on a non-accrual status.  In addition, loans in which it 
is probable that full collection of principal will not occur are placed on 
non-accrual status.

                         RISK ELEMENTS IN LOAN PORTFOLIO
                                       AND
                 DETERMINATION OF THE ALLOWANCES FOR LOAN LOSSES


     The allowance for loan losses represents management's recognition of the 
quality of the loan portfolio.  The allowance is maintained at a level 
considered to be adequate for potential loan losses based on management's 
assessment of various factors affecting the loan portfolio, which includes a 
review of problem loans, business conditions and the overall quality of the 
loan portfolio.

     The allowance is increased by the provision for loan losses charged to 
operations and reduced by loans charged off to the allowance, net of 
recoveries. During 1995, $312,596 was provided for loan losses compared to 
$1,088,000 provided during 1994 and $2,958,359 provided in 1993.  In 
addition, the Company acquired $606,356 in additional loan loss reserve from 
the FDIC as part of the purchase of loan pools in 1993.  The substantial 
provision for loan losses in 1994 and 1993  has been necessitated by high 
levels of non-performing and classified loans and loan charge-offs.










                                    -33-

<PAGE>

The following table shows an allocation of the allowance for loan losses as 
of the end of 1994 and 1995.

<TABLE>
<CAPTION>

                                                   Percent of
                                                  Loans in Each
                                                   Category to
                                 Amount            Total Loans
                                ----------       ---------------
<S>                             <C>              <C>
December 31, 1995:

  Commercial                      $  1,059             39.5%
  Real Estate-secured 
   mortgage                          1,795             53.3
  Real Estate-construction             116              2.6
  Installment                           33              4.5
                                  --------            ------
                                  $  3,003            100.0%
                                  --------            ------
                                  --------            ------

December 31, 1994:

  Commercial                      $  1,863              59.7%
  Real Estate-secured
   mortgage                          1,151              31.7
  Real Estate-construction             165               4.2
  Installment                           45               4.4
                                  --------             ------
                                  $  3,224             100.0%
                                  --------             ------
                                  --------             ------
</TABLE>

Management believes that the allowance for loan and lease losses is adequate 
for potential loan losses.  In addition, the Bank has undertaken a number of 
actions including restructuring loan administration, developing and adopting 
new or revised policies, procedures and systems that are designed to improve 
the credit, review and classification processes, and  reduction of classified 
assets and nonperforming assets.

                                    -34-

<PAGE>


                             RETURN ON EQUITY AND ASSETS
                                    (in thousands)


<TABLE>
<CAPTION>

                                        Year ended December 31
                                       ------------------------
                                         1995            1994  
                                       --------       ---------
<S>                                    <C>            <C>      
Net Income                             $  1,238       $    158
Average Total Assets                    181,370        173,570

RETURN ON AVERAGE ASSETS                   0.68%          0.09%

Net Income                             $  1,238       $    158
Average Equity                           13,776         13,340

RETURN ON AVERAGE EQUITY                   8.99%          1.18%

Average Total Equity                   $ 13,776      $  13,340
Average Total Assets                    181,370        173,570

AVERAGE TOTAL EQUITY TO ASSET
 RATIO                                     7.60%          7.69%

Dividend Declared Per Share            $    -         $     -  
Net Income Per Share                       0.92           0.12 

DIVIDEND PAYOUT RATIO                       -               -  

</TABLE>

The FDIC, based upon their examination dated November 30, 1995, believes that 
capital levels have been maintained above prescribed regulatory minimums for 
well capitalized banks and those specified in the FDIC Memorandum dated 
August 3, 1994. 





                                    -35-


<PAGE>

                                   DEPOSITS


The following table sets forth by time remaining to maturity, domestic time 
certificates of deposit in amounts of $100,000 or more at December 31, 1995 
(in thousands):

<TABLE>
          <S>                               <C>
          Less than three months            $11,901
          Three to six months                 2,489
          Six to twelve months                  888
          Over twelve months                      -
                                            -------
                                            $15,278
                                            -------
                                            -------
</TABLE>












                                    -36-

<PAGE>

ITEM 2. PROPERTIES


     The Company's Corporate offices and the Bank's Main office are located 
at 11 Golden Shore, Long Beach, California, 90802, within a six-story modern 
free-standing structure.  The banking facilities are located on the main 
floor and contain 7,500 square feet.  The premises include three walk-up 
windows, a vault, safe deposit boxes and a parking lot for approximately 60 
cars.  The administrative offices are located on the sixth floor and use 
approximately 12,000 square feet of that floor.  The Bank has under lease the 
remaining 4,000 square feet of the sixth floor, which has been subleased to 
other tenants.  The office building is named and signed Harbor Bank. There are 
two levels of parking below ground which provide adequately for Bank personnel 
and other personnel within the building.

     In connection with its Golden Shore office, the Bank entered into a 
Lease Agreement for a term of ten years, renewable by the Bank for an 
additional ten year term to expire December 2002.  The Lease Agreement 
(lease) is a triple net lease, and the Bank is responsible for nearly every 
cost and expense associated with renting its premises.  The annual cost of 
the lease in 1996 is expected to be $805,000.   Annual increases in the 
Bank's rental obligations under the Lease will not exceed 7% or the cost of 
living index each year, and will be reviewed every three years.

     The Bank's Marina office is located in a one-story, free-standing 
structure with approximately 7,500 square feet of area located at 6265 E. 
Second Street, Long Beach, California 90803.  The building was converted in 
part for the Bank's use of approximately 16,000 square feet, of which 6,000 
is currently leased to M & W Financial and 2,400 square feet is leased to 
Bancap Investment Group.  The facility is located within a retail


                                    -37-



<PAGE>

business complex with all parking as joint use.  The premises include a 
vault, safe deposit boxes, a two-lane drive-up facility and two walk-up 
windows. The lease term expires in December 2000 and the expected annual 
cost in 1996 is $295,000.

     The Bank's Los Alamitos office is located in a one-story, modern 
free-standing structure with approximately 7,500 square feet of area located 
at 5252 Katella Avenue, Los Alamitos, California 90720.  The Bank leases the 
land at a monthly cost of $6,360 (for an annual rental of $76,320) and the 
lease expires in 1999.  There is parking for approximately 35 cars.  These 
premises also include a vault, safe deposit boxes, a four-lane drive-up 
facility and a walk-up window.














                                    -38-

<PAGE>

      The Bank's Huntington Harbour office is located within a retail 
shopping and business complex, and has approximately 3,700 square feet of 
area at 16400 Pacific Coast Highway, Huntington Beach, California  92649.  
The space is leased with an annual cost of $122,320 and an expiration date of 
November 1999.  There is ample parking which is shared with other tenants.  
The premises include a vault, safe deposit boxes, a two-lane drive-up 
facility and two walk-up windows.

     The Bank's Fountain Valley office is located in a free-standing, modern, 
two-story structure located at 10760 Warner Avenue, Fountain Valley, 
California 92708.  The Bank owns the building and land which has a fair 
market value of approximately $850,000.  The Bank occupies 4,000 square feet 
of the ground floor and has approximately 3,400 square feet of rental space 
available.  The Bank premises include a vault, safe deposit boxes, three 
drive-up tellers and a walk-up teller.

     The Bank's South Coast office is located in a free-standing, modern 
building and is part of a business complex at 9 Executive Circle, Irvine, 
California 92714.  The bank leases the ground floor of the building which is 
approximately 22,940 square feet and occupies approximately 13,870 square 
feet which includes a branch office and also a Service Center operation at a 
monthly cost of $40,000 (for an annual rental of $ 480,000).  The lease 
expires in March of 2005.  The Bank premises include a vault, safe deposit 
boxes, two drive-up tellers and a walk-up teller window.  The remaining 9,073 
square feet is subleased to OPERA PACIFIC and the Building Industry 
Association of Orange County.











                                    -39-

<PAGE>

ITEM 3. LEGAL PROCEEDINGS.

         Due to the nature of their business, the Company, the Bank, and 
their subsidiaries are subject to legal actions threatened or filed which 
arise from the normal course of their business.  Management believes that 
such litigation is incidental to the business of the Company and the Bank and 
the eventual outcome of all currently pending legal proceedings against the 
Bank will not be material to the Company's or the Bank's financial position 
or results of operations.



















                                    -40-

<PAGE>

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

       No matter was submitted during the fourth quarter of the fiscal year 
covered by this report to a vote of security holders.




















                                    -41-

<PAGE>

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
     STOCKHOLDER MATTERS

     The common stock of Harbor Bancorp is not listed on any stock exchange 
nor with the NASDAQ. Although there is a relatively limited trading market in 
the common stock of Harbor Bancorp, Management is aware that Kemper 
Securities,Inc., Smith Barney, Ryan, Beck & Co., Elmer E. Powell & Company, 
Burford Capital and Hoefer and Arnett make a market in the Company's stock.  
The number of stockholders of record on December 31, 1995 was approximately 
434.

     The following table, which summarizes stock activity during the 
Company's two fiscal years is based upon information provided by Kemper 
Securities, Inc. and Hoefer & Arnett.

<TABLE>
<CAPTION>

                                        Sales Price
                                        -----------
Quarter Ended:                  High         Low       Dividend
- -----------------------------------------------------------------
<S>                           <C>           <C>        <C>



March 31, 1994                $ 7.00         $ 5.50
June 30, 1994                   7.00           5.50
September 30, 1994              7.50           5.50
December 31, 1994               7.50           6.00       (1)

March 31, 1995                $ 7.75         $ 6.50
June 30, 1995                   8.50           7.00
September 30, 1995             10.00           7.50
December 31, 1995              11.00           8.875

</TABLE>

(1) 5% stock dividend at 10/1/94




                                    -42-



<PAGE>

ITEM 6.  SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>
                                At or For the Year Ended December 31,

                                     1995        1994            1993           1992        1991
                                  -------      -------        -------       --------     -------
<S>                           <C>           <C>           <C>           <C>           <C>       

Operating results:

Net interest income           $ 11,456,120  $  9,946,446  $ 10,341,090  $ 10,167,942  $  8,764,671

Provision for loan losses          312,596     1,088,000     2,958,359       484,000       235,233
Net income                       1,238,534       157,940      (660,710)      842,828       821,771

Earnings per share                    0.92          0.12         (0.49)         0.64          0.59

Cash dividends                         -0-           -0-           -0-       291,259           -0-


Balance sheet total:

Total assets                  $195,092,129  $176,465,496  $191,051,914  $168,115,137  $161,577,947

Net loans                      127,408,913   111,625,771   116,840,943   108,925,048   101,285,497

Deposits                       179,204,795   162,111,914   176,001,561   153,397,098   146,933,902

Notes payable                          -0-           -0-           -0-           -0-           -0-

Total stockholders'equity       14,556,427    13,134,930    13,095,952    13,750,862    13,131,163

</TABLE>


                                      43

<PAGE>


ITEM 7.   MANAGEMENT DISCUSSION AND ANALYSIS OF 
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS


     Management's discussion and analysis of financial condition and results 
of operations is intended to provide a better understanding of the 
significant changes and trends relating to the financial condition, results 
of operations, capital resources, liquidity and interest rate sensitivity of 
the Company during the three-year period ended December 31, 1995.  The 
following discussion will focus on Harbor Bancorp's goals in conjunction with 
current events and trends. Reference should be made to the accompanying 
Consolidated Financial Statements of the Company and related notes for an 
understanding of the following discussion and analysis.

FINANCIAL CONDITION

   ASSETS

     Total assets increased $18,626,633, or 10.56%,  from $176,465,496 at 
December 31, 1994 to $195,092,129 at December 31, 1995.  The increase in 
total assets results primarily from an  increase in cash and cash equivalents 
and loans.  Total earning assets also experienced an increase of $15,925,381, 
or 9.31%, from $155,164,416 at December 31, 1994 to $171,089,797 at December 
31, 1995.  The increase in total assets and total earning assets from 
December 31, 1994 to December 31, 1995, is primarily the result of strong 
growth in loans and an increase in core deposits.  

     Total loans increased by $15,561,905, or 13.55%, from $114,850,239 at 
December 31, 1994 to $130,412,144 at December 31, 1995.  In 1995, the Company 
benefited from a continued consolidation in the banking industry in Southern 
California due to bank mergers, acquisitions and closures. The increase in 
the loan portfolio is primarily a result of additional volume generated due 
to the industry consolidation.  Management continues to emphasize  funding 
only the best credits and there has been no change in the Company's 
philosophy of no growth for growth's sake.  Cash and cash equivalents 
increased $4,787,665,

                                 - 44 -


<PAGE>


or 22.40% from $21,376,547 at December 31, 1994 to $26,164,212 at December 
31, 1995.  The increase in cash and cash equivalents is primarily due to an 
overall increase in deposits and an increase  of $1,623,000 in the balances 
the Bank is required to maintain at the Federal Reserve Bank.  This 
requirement, which is based on a percentage of deposits, increased from 
$2,536,000 at December 31, 1994 to $4,159,000 at December 31, 1995.  

     SOURCES OF FUNDS

     The principal source of funds for the Company in 1995 was in noninterest 
bearing deposits which increased $19,854,588, or 27.52%, to $92,003,263 at 
December 31, 1995.  Interest bearing deposits decreased $2,761,707, or 3.07%, 
to $87,201,532 at December 31, 1995 from $89,963,239 at December 31, 1994.  
Overall total deposits increased 10.54%, or $17,092,881, from $162,111,914 to 
$179,204,795 for December 31, 1994 and 1995, respectively.  The principal 
source of the overall increase was growth in core deposits. The Company 
continues to maintain local commercial deposits by providing a secure, stable 
presence in its market area. Substantially all of the Company's deposits are 
local, core deposits.  The Company does not have any out-of-area brokered 
deposits included in the deposit base.  The Company continues to emphasize 
core deposits and has elected not to compete for volatile deposits with 
increased rates.

RESULTS OF OPERATIONS

     NET INTEREST INCOME

     Net interest income, the difference between interest and fees earned on 
earning assets and interest paid on deposits and other sources of funds, has 
continued to be challenged by deregulation through increased competition and 
market conditions.  The Company's net interest income is affected by the 
change in the amount and mix of interest-earning assets and interest-bearing 
liabilities.  It is also affected by changes in yields earned on 
interest-earning assets and ates paid on deposits and borrowed funds. Net 
interest income in 1995 was $11,456,120 compared to $9,946,446 in 1994 and 
$10,341,090 in 1993.  The Company is

                                 - 45 -


<PAGE>


consistent in its ability to maintain a strong net interest income position 
with the increase in 1995 a result of an increase in earning assets. Interest 
earning assets averaged $162,875,000 in 1995 compared to $151,737,000 in 
1994, which represents a increase of $11,138,000, or 7.34%.  Loans, the 
largest component of interest earning assets, averaged $118,986,000 for the 
year ended December 31, 1995 compared to $116,535,000 for the year ended 
December 31, 1994.  Net interest income, when expressed as a percentage of 
average total interest earning assets, is referred to as the net interest 
margin.  The Company's net interest margin increased slightly to 7.03% in 
1995 from 6.56% in 1994 and 6.68% in 1993.  Net interest spread, the 
effective rate of interest income on earning assets less the effective rate 
of interest expense on deposits, decreased to 4.1% in 1995 from 4.2% in 1994 
and 5.2% in 1993.

 
     ALLOWANCE AND PROVISION FOR LOAN LOSSES

     The allowance for loan losses is a general reserve established by 
Management to absorb potential losses inherent in the entire loan portfolio.  
In evaluating the adequacy of the allowance, Management gives consideration 
to the Company's loan loss experience, the performance of loans in the 
Company's portfolio, the quality of the loans in the Company's portfolio, 
evaluation of collateral for such loans, the economic conditions affecting 
collectibility of loans, the prospects and financial condition of the 
respective borrowers or guarantors and such other factors which in 
Management's judgment deserve recognition in the estimation of loan losses.  
During 1995, $312,596 was provided for loan losses compared to $1,088,000 
provided during 1994 and $2,958,359 provided during 1993.  In 1993, the 
Company acquired $606,356 in additional loan loss reserve from the FDIC as 
part of the purchase of loan pools.   The substantial provision for loan 
losses in 1994 and 1993 compared to 1995 was necessitated by high levels of 
non-performing and classified loans and loan charge-offs.  Net charge-offs 
for 1995, 1994 and 1993 were approximately $533,832, $1,530,355, and 
$1,253,350, respectively.  The allowance for loan losses at December 31, 1995 
was approximately $3,003,000, or 2.30% of total loans, as compared to 
$3,224,000, or 2.81% of total loans at December 31, 1994. Non-performing 
loans, loans which are no longer accruing

                                 - 46 -


<PAGE>


interest, increased $1,006,461, or 17.54,% to $6,745,972 at December 31, 
1995 compared to $5,739,511 at December 31, 1994.  The primary reason for the 
increase in non-performing loans was the addition of two loans totaling 
approximatly $1.5 million. 

As a result of the Federal Deposit Insurance Corporation examination at 
December 31, 1993, the Bank and FDIC executed a Memorandum of Understanding 
("FDIC Memorandum") dated August 3, 1994.  In accordance with the terms of 
the FDIC Memorandum, the Bank has agreed to take certain actions including 
the following: maintaining capital requirements; reducing classified assets 
in accordance with the reduction schedule; revise, adopt, and implement 
policy and procedures; and review and maintain and adequate allowance for 
loan losses.  

The Bank believes it is currently in compliance with the FDIC Memorandum.

     OTHER OPERATING INCOME

     Other operating income, which includes income derived from service 
charges on deposit accounts, loan servicing fees and other fees and charges, 
and gain (loss) on sale of securities, overall increased modestly to 
$1,145,756 in 1995, from $1,131,210 in 1994 after decreasing from $1,249,261  
in 1993.  Service charges on deposit accounts improved slightly.  However, 
the net increase from 1994 to 1995 is primarily a result of gains on sale of 
securities in 1995 which did not occur in 1994.  The gain on sale of 
securities of $54,044 in year ended December 31, 1995 and the loss of $734 in 
year ended December 31, 1994 is a result of the sale of a security held in 
the available for sale category for the purpose of improving liquidity.  The 
gain of $146,096 in 1993  was a result of Management's continued efforts to 
restructure the investment portfolio to improve the maturity distribution and 
diversification.  Management intends to hold all existing investment 
securities to maturity.

     NONINTEREST EXPENSE

     The Company's continued emphasis on expense control during 1995, as in 
1994 and 1993, is part of an overall corporate strategy which resulted in 
noninterest expense as a percentage of average total assets remaining stable 
at 5.72% in 1995, compared to  5.65% in 1994 and 5.53% in 1993.  The 5.7% 
increase in

                                 - 47 -


<PAGE>


noninterest expense during 1995 to $10,371,746 from $9,811,716 in 1994 was 
primarily due to salaries, wages and employee benefits and other operating 
expense.  Salaries, wages and employee benefits increased $361,179 from 
$3,244,680  for the year ended December 31, 1994  to $3,605,859 for the year 
ended December 31, 1995. Other operating expense increased $201,805 to 
$3,289,631 in 1995 compared to  $3,087,826 in 1994 and $3,396,531 in 1993, 
primarily due to a loss of approximately $295,000 which resulted from the 
settlement of a lawsuit.  

     NET INCOME

     The Company reported net income of $1,238,534 in 1995 or $0.92 per 
share, which represents an increase of $1,080,594 from 1994.   Net loss was 
$660,710, or $0.49 per share,  in 1993. The share and per share data 
information has been adjusted for 5% stock dividends issued on October 1, 
1994, October 1, 1993, April 1, 1993.  Despite a slow regional economic 
recovery, the Company's earnings performance in 1995 was achieved as a result 
of several factors.  Strong growth in average interest earning assets helped 
maintain a strong net interest income coupled with improved credit quality, 
operating efficiencies and tough cost control.  

     INCOME TAXES

     In 1995 and 1994, the Company recorded a tax provision of $679,000 and 
$20,000, respectively, compared to a tax benefit of $497,000 in 1993.

 
ASSET -- LIABILITY MANAGEMENT

     The Company relies on asset - liability management to assure adequate 
liquidity, maintain an appropriate balance between interest sensitive earning 
assets and interest bearing liabilities, and plan and control asset and 
liability mixes, volumes, maturities, yields and rates for maximization of 
interest margins.  Liquidity management and interest rate

                                 - 48 -


<PAGE>


sensitivity management are key factors in asset - liability management.  
Liquidity management involves the ability to meet expected and potential  
cash flow requirements of customers who may be either depositors wanting to 
withdraw funds or borrowers needing assurances that sufficient funds will be 
available to meet their credit needs.  Interest rate sensitivity management 
seeks to avoid fluctuating interest margins and to enhance consistent growth 
of net interest income through periods of changing interest rates.

     The Company's Asset -- Liability Management Committee manages the 
liquidity position, the parameters of which are approved by the Board of 
Directors.  The liquidity position of the Company is monitored daily and the 
Company had liquid assets (cash, federal funds sold, securities purchased 
under agreements to resale,  deposits in other financial institutions and 
investment securities) as a percent of total deposits of 34% and 35% as of 
December 31, 1995 and 1994, respectively. The Company's Investment Committee 
manages the investment portfolio, based upon the Investment Policy which is 
approved by the Board of Directors.

     The Bank's goal is to maintain federal funds sold at $7 to $10 million 
dollars on an average with minimum daily investments monitored closely. 
Deposits with other institutions and securities purchased under agreements to 
resale will be maintained as alternative short-term investment products. 
Management's intention is to maintain an investment portfolio which 
contributes an adequate rate of return with minimal market or credit risk.

     Interest rate sensitivity varies with different types of interest 
earning assets and interest bearing liabilities.  Harbor Bank intends to 
maintain interest-earning assets, comprised of both loans and investments, 
and interest-bearing liabilities, comprised primarily of deposits, maturing 
or repricing evenly in order to eliminate any impact from interest rate 
changes. In the event of a change in interest rates, 37% of the loan 
portfolio at December 31, 1995 would immediately reprice, with 15% repricing 
within the next twelve months.  Forty-eight percent of the deposit 
liabilities would reprice immediately or within twelve months, with the 
remaining 52% of deposit liabilities being in noninterest bearing demand 
accounts.

                                 - 49 -


<PAGE>


CAPITAL RESOURCES

     Management seeks to maintain a level of capital adequate to support 
anticipated asset growth and credit risks and to ensure that the Company is 
within established regulatory guidelines and industry standards.  The 
Company's capital plan for 1996 contemplates continued growth in 
stockholders' equity through the retention of net income.  Minimum capital 
ratios required under the risk-based capital regulations are 6.0% for Tier 1 
Capital and 8.0% for Total Capital.  As of December 31, 1995, the Company had 
Tier 1 Capital of 10.31% and Total Capital of 11.56%.

                                 - 50 -


<PAGE>














                      (THIS PAGE INTENTIONALLY LEFT BLANK)










                                 - 51 -


<PAGE>


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


Index to Consolidated Financial Statements and Financial Statement Schedules 
Covered by Report of Independent Public Accountants.


                                                      Page
REFERENCE
- ---------

Report of  Ernst & Young, LLP, Auditors                 45

Consolidated Balance Sheets at
December 31, 1994 and 1995                           46-47

Consolidated Statements of Income for the
years ended December 31, 1995, 1994 and 1993         48-49

Consolidated Statements of Stockholders' 
Equity for the years ended December 31, 1995, 
1994 and 1993                                           50

Consolidated Statements of Cash Flows
for the years ended December 31, 1995
1994 and 1993                                        51-52

Notes to Consolidated Financial Statements           53-72

                                 - 52 -


<PAGE>


All schedules are omitted since the required information is not present or 
not present in amounts sufficient to require submission of the schedule or 
because the information required is included in the Consolidated Statements 
or Notes thereto.


                                 - 53 -

<PAGE>

                   REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS





The Board of Directors and Stockholders
Harbor Bancorp


We have audited the accompanying consolidated balance sheets of Harbor 
Bancorp and subsidiaries at December 31, 1995 and 1994, and the related 
consolidated statements of income, stockholders' equity and cash flows for 
each of the three years in the period ended December 31, 1995.  These 
financial statements are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statements based 
on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the consolidated financial position 
of Harbor Bancorp and subsidiaries at December 31, 1995 and 1994, and the 
consolidated results of their operations and cash flows for each of the three 
years in the period ended December 31, 1995, in conformity with generally 
accepted accounting principles.

As discussed in Note 1 to the financial statements, in 1994 the

                                 - 54 -


<PAGE>


Company changed its method of accounting for investment securities.

Los Angeles, California                   Ernst & Young LLP
March 1, 1996




                                 HARBOR BANCORP

                           CONSOLIDATED BALANCE SHEETS
              
                                                December 31,

                                             1995            1994 
                                             ----            ----
ASSETS                            
Cash and due from banks                 $ 20,964,212    $ 16,376,547
Federal funds sold and securities
  purchased under resale agreements        5,200,000       5,000,000
                                        ------------    ------------
   Cash and cash equivalents              26,164,212      21,376,547

Time certificates of deposit                 495,000         495,000

Investment securities:
   Held to maturity                       10,187,147       9,672,912

   Available for sale                     24,795,506      25,146,265

Loans (Note 3)                           130,412,144     114,850,239
  Less allowance for 
    loan losses (Notes 1 and 4)            3,003,231       3,224,468
                                        ------------    ------------
          Net loans                      127,408,913     111,625,771

Bank premises and equipment (Note 1):
  Land                                       159,000         159,000
  Buildings and improvements               4,068,049       4,008,294
  Furniture, fixtures and equipment        3,427,932       3,014,503
                                        ------------    ------------
                                           7,654,981       7,181,797
  Less accumulated depreciation                        
    and amortization                       5,726,982       5,385,463
                                        ------------    ------------

                                 - 55 -


<PAGE>


                                           1,927,999       1,796,334
Other real estate                            516,431       2,814,285
Accrued interest receivable                  997,564         972,327
Other assets                               2,599,357       2,566,055
                                        ------------    ------------
          Total assets                 $ 195,092,129    $176,465,496
                                        ------------    ------------
                                        ------------    ------------








                                 HARBOR BANCORP

                          CONSOLIDATED BALANCE SHEETS

                                  (Continued)


                                                December 31,
                                             1995           1994
                                             ----           ----
 LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits:
  Interest bearing (Note 1)             $  87,201,532   $ 89,963,239
  Noninterest bearing                      92,003,263     72,148,675
                                        -------------   ------------
        Total deposits                    179,204,795    162,111,914

Accrued expenses and other liabilities      1,330,907      1,218,652
                                        -------------   ------------
        Total liabilities                 180,535,702    163,330,566

Commitments and contingencies (Note 8)              -              -

Stockholders' equity (Notes 1, 6, and 7):
  Common stock, no par value; 5,000,000
    shares authorized; issued and out-

                                 - 56 -


<PAGE>


    standing, 1,348,021 shares in 1995
    and  1994                              13,257,875     13,257,875

Retained earnings                           1,381,899        143,365

  Net unrealized securities losses          (  83,347)      (266,310)
                                         ------------    -----------
        Total stockholders' equity         14,556,427     13,134,930
                                         ------------    -----------
          Total liabilities and
            stockholders' equity         $195,092,129   $176,465,496
                                         ------------    -----------
                                         ------------    -----------
                                                

         See notes to consolidated financial statements.
 
                                 - 57 -
<PAGE>

                                HARBOR BANCORP

                     CONSOLIDATED STATEMENTS OF INCOME

                           Years ended December 31,

<TABLE>
<CAPTION>

                                       1995         1994         1993
                                       ----         ----         ----
<S>                                <C>           <C>           <C>
Interest income:
  Interest and fees on loans       $11,502,305   $10,319,644   $10,697,896
  Interest on investment
    securities                       1,760,002     1,010,920       760,865
  Other interest                       835,458       621,999       799,195
                                   -----------   -----------    ----------
      Total interest income         14,097,765    11,952,563    12,257,956

Interest expense:
  Interest on deposits               2,597,912     1,933,993     1,814,945
  Interest on other  
    borrowed funds                      43,733        72,124       101,921
                                   -----------    ----------    ----------
      Total interest expense         2,641,645     2,006,117     1,916,866
                                   -----------    ----------    ----------
Net interest income                 11,456,120     9,946,446    10,341,090
Provision for loan
  losses (Notes 1 and 4)               312,596     1,088,000     2,958,359
                                   -----------    ----------    ----------
Net interest income after
  provision for loan
  losses                            11,143,524     8,858,446     7,382,731
Other operating income:
  Service charges on deposit
    accounts                           920,240       905,017       886,792
  Loan servicing fees and other
    fees and charges                   171,472       226,927       216,373
  Gain (loss) on sale of
    securities                          54,044          (734)      146,096
                                    ----------     ----------    ---------
      Total other operating
        income                       1,145,756     1,131,210     1,249,261

</TABLE>

                                     - 58 -


<PAGE>

                                HARBOR BANCORP

                       CONSOLIDATED STATEMENTS OF INCOME

                                 (Continued)

                           Years ended December 31,

<TABLE>
<CAPTION>
                                       1995         1994        1993
                                    ----------   ----------   ----------
<S>                                 <C>          <C>          <C>
Noninterest expense:

  Salaries, wages and employee
    benefits                         3,605,859    3,244,680    3,229,904
  Occupancy expenses                 2,152,163    1,969,795    2,104,459
  Equipment expenses                   306,689      331,410      369,422
  Data processing expenses             630,077      585,606      478,447
  Other real estate expense            387,327      592,399      210,939
  Other operating expenses           3,289,631    3,087,826    3,396,531
                                    ----------   ----------   ----------
          Total noninterest
            expense                 10,371,746    9,811,716    9,789,702
                                    ----------    ---------    ---------
Income (loss) before taxes   
  based on income                    1,917,534      177,940   (1,157,710)

Provision (benefit) for taxes
  based on income (Notes 1 and 5):     679,000       20,000     (497,000)
                                    ----------   ----------   ----------
Net income (loss)                  $ 1,238,534  $   157,940  $  (660,710)
                                    ----------   ----------   ----------
                                    ----------   ----------   ----------

Earnings (loss) per share  
  (Note 1)                             $0.92         $0.12       $(0.49)
                                       -----         -----       ------
                                       -----         -----       ------
</TABLE>

                  See notes to consolidated financial statements. 


                                      59

<PAGE>

                                HARBOR BANCORP

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                 Years ended December 31, 1995, 1994 and 1993
<TABLE>
<CAPTION>
                 Number of                               Unrealized
                 shares out-     Common     Retained     securities
                  standing        stock     earnings    gains (losses)      Total
              ----------------------------------------------------------------------
<S>              <C>          <C>           <C>         <C>              <C>
Balance at
  December
  31, 1992       1,165,036    $11,860,974   $2,047,813   $(157,925)      $13,750,862
5% stock 
  dividend
  at 4/1/93         58,036        493,306     (495,141)        --             (1,835)
5% stock
  dividend
  at 10/1/93        60,951        487,608     (489,229)        --             (1,621)
Net unrealized
  securities 
  gains               --             --          --          9,256             9,256
Net (loss)            --             --       (660,710)        --           (660,710)
                 ---------     ----------    ----------  ----------     -------------
Balance at
  December
  31, 1993       1,284,023    $12,841,888    $ 402,733   $(148,669)      $13,095,952

Adjustment to
  beginning 
  balance for 
  change in 
  accounting 
  method, 
  net of tax         --             --            --        11,175            11,175
5% stock
  dividend
  at 10/1/94        63,998        415,987     (417,308)        --             (1,321)
Net unrealized
  securities 
  losses              --             --           --      (128,816)         (128,816)
Net income            --             --        157,940        --             157,940
                  --------    -----------   ----------    ----------       ----------
Balance at
  December
  31, 1994       1,348,021    $13,257,875   $  143,365   $(266,310)     $13,134,930


Net unrealized
  securities
  gains             --            --            --        182,963           182,963
Net income          --            --         1,238,534         --         1,238,534
                 ---------    -----------   ----------  ----------       ----------
Balance at
  December
  31, 1995       1,348,021    $13,257,875   $1,381,899    $(83,347)     $14,556,427
                 ---------    -----------   ----------  ----------       ----------
                 ---------    -----------   ----------  ----------       ----------

</TABLE>


                                    -60-


<PAGE>


            See notes to consolidated financial statements. 
























                                    -61-
<PAGE>

                                  HARBOR BANCORP

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  
                              Years ended December 31,


                                         1995          1994          1993
                                         ----          ----          ----
Operating activities:
  Net income (loss)                  $ 1,238,534    $  157,940     $(660,710)
  Adjustments to reconcile net 
    income (loss) to net cash  
    provided by operating activities:
    Provision for depreciation and
      amortization                       480,108       539,259       515,182
    Provision for loan losses            312,596     1,088,000     2,958,359
    Gain on sale of   
     investment securities                    --            --      (146,096)
    (Increase) decrease in 
      interest receivable                (25,237)        1,542       114,060
    (Decrease ) increase in
      interest payable                    (4,023)       38,649       (40,847)
    Provision for deferred income
      taxes                              142,000        10,000      (803,000)
    Other                               (635,554)     (832,220)     (310,466)
                                       ----------      --------    ----------
      Net cash provided by operating
        activities                     1,508,424     1,003,170     1,626,482


Investing activities:
  Proceeds from maturities       
    and calls of investment 
    securities held to maturity       15,688,858            --     9,160,448
  Purchases of 
    investment securities
    held to maturity                 (16,295,523)   (1,598,633)  (32,935,616)
  Proceeds from maturities
    and calls of investment 
    securities available for sale     29,000,000    42,274,008            -- 
  Proceeds from sales of 
    investment securities
    available for sale                 6,941,506     4,978,734            --
  Purchases of investment
    securities available for
    sale                             (34,877,417)  (38,324,772)           --
 
  Net decrease (increase) in 
    short-term securities                     --       396,000      (297,000)
  Net (increase) decrease 
    in loans                         (16,095,734)    4,127,171   (11,348,658)

                                       - 62 -


<PAGE>


                                  HARBOR BANCORP

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                              Years ended December 31,


                                         1995          1994          1993
                                         ----          ----          ----
  Capital expenditures                  (473,184)     (230,240)     (163,326)
  Sales of other real estate           2,297,854       770,403            --
                                      -----------    -----------   -----------
     Net cash (used in) provided by 
        investing activities         (13,813,640)   12,392,671   (35,584,152)

Financing activities:
  Net (decrease) increase in commercial 
    and other demand deposits, savings,
    money market deposits, and
    certificates of deposit           17,092,881   (13,889,647)   22,604,463

  Cash dividends and cash paid
    in lieu of fractional shares              --        (1,321)       (3,456)
                                   -------------  ------------   ------------
      Net cash provided by (used in) 
        financing activities          17,092,881   (13,890,968)   22,601,007

      Increase (decrease) in cash and 
        cash equivalents               4,787,665      (495,127)  (11,356,663)

Cash and cash equivalents at
  beginning of year                   21,376,547    21,871,674    33,228,337
                                    -------------  ------------  ------------
Cash and cash equivalents at
  end of year                        $26,164,212   $21,376,547   $21,871,674
                                    ------------   -----------   ------------
                                    ------------   -----------   ------------
                                             

                   See notes to consolidated financial statements.

                                 - 63 -



<PAGE>

                                HARBOR BANCORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               December 31, 1995


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include all the accounts of Harbor 
Bancorp ("Company") and its wholly owned subsidiaries, Harbor Bank ("Bank") 
and Harbor Bank Properties.  All intercompany accounts and transactions have 
been eliminated.

Certain reclassifications have been made in the 1993 and 1994 financial 
statements to conform to the presentations used in 1995.

The preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the amounts reported in the consolidated financial statements and 
accompanying notes.  Actual results could differ from those estimates.


                                     -64-

<PAGE>

INVESTMENT SECURITIES

The Company adopted Statement of Financial Accounting Standard No. 115 
"Accounting for Certain Investments in Debt and Equity Securities" as of 
January 1, 1994.   

Investment securities held to maturity are securities which the Company has 
the ability and intent to hold until maturity.  Accordingly, these securities 
are stated at cost adjusted for amortization of premiums and accretion of 
discounts. Unrealized gains and losses are not reported in the financial 
statements until realized or until a decline in fair value below cost is 
deemed to be other than temporary.

Investment securities available for sale include debt securities and mutual 
funds. These securities are stated at fair value with unrealized gains and 
losses reflected as a component of stockholders' equity, net of applicable 
income taxes.  Gains and losses are determined on the specific 
indentification method.  


                                 HARBOR BANCORP

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                December 31, 1995


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT'D)

IMPAIRED LOANS

The Company adopted SFAS No. 114, "Accounting by Creditors for Impairment of 
a Loan," as amended, effective January 1, 1995.  This statement requires that 
impaired loans be measured based on the present value of expected future cash 
flows discounted at the loan's effective interest rates or the fair value of 
the underlying collateral, and specifies alternative methods for recognizing 
interest income on loans that are impaired or for which there are credit 
concerns.  For purposes of applying

                                     -65-

<PAGE>

this standard, impaired loans have been defined as all nonaccrual loans.  The 
Company's policy for income recognition was not affected by adoption of the 
standard.  The adoption of SFAS No. 114 did not have any effect on the total 
reserve for credit losses or related provision.

ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses represents management's evaluation of the 
quality of the loan portfolio.  The allowance is maintained at a  level 
considered to be adequate for potential loan losses based on management's 
assessment of various factors affecting the loan portfolio, which includes a 
review of problem loans and general business conditions. The allowance is 
increased by the provision for loan losses charged to operations and reduced 
by loans charged off to the allowance, net of recoveries.

OTHER REAL ESTATE  

Other real estate ("ORE") is stated at the lower of cost or fair market 
value, net of estimated selling costs.

INCOME TAXES

Income tax expense (benefit) is the current and deferred tax consequence, of 
events that have been recognized in the financial statements, as measured by 
the provisions of enacted tax law.

                                     -66-

<PAGE>

                                 HARBOR BANCORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                December 31, 1995

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT'D.)

BANK PREMISES AND EQUIPMENT     

Bank premises and equipment are stated at cost, less accumulated depreciation 
and amortization.  Depreciation and amortization are computed using the 
straight-line method over the estimated useful lives of the related assets 
which range from 10 to 30 years for buildings and improvements and 3 to 10 
years for furniture, fixtures and equipment.

EARNINGS PER SHARE

Earnings per share was computed by dividing net income by the weighted 
average number of common shares outstanding during each year, adjusted 
retroactively to reflect stock dividends.  The number of shares used in the 
per share calculations for the years ended December 31, 1995, 1994 and 1993 
was 1,348,021.

TIME CERTIFICATES OF DEPOSIT

Time certificates of deposit of $100,000 or more totaled $15,278,000 at 
December 31, 1995 and $14,967,000 at December 31, 1994.

RESERVE REQUIREMENTS

The Bank is required to maintain a balance with the Federal Reserve Bank 
based on a percentage of deposit liabilities.  At December 31, 1995, the 
required balance  was $4,159,000. 

CASH AND CASH EQUIVALENTS

Cash equivalents include amounts due from banks, federal funds sold and 
securities purchased under resale agreements.  Generally, federal funds are 
purchased and sold for one-day periods.  Securities purchased under resale 
agreements generally have a contracted term of one day.  The Company paid 
cash interest of $2,639,602, $1,968,348 and $1,957,713 and 

                                     -67-

<PAGE>

cash income taxes of $700,000, $244,211 and  $598,772 in 1995, 1994 and 1993, 
respectively.  

                                 HARBOR BANCORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                December 31, 1995


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT'D.)

Noncash investing activities include transfer of assets to ORE of $725,000 in 
1995 and $1,377,593 in 1994 and net unrealized securities gains of $182,963 
in 1995 and losses of $128,816 in 1994.  These noncash transactions have been 
excluded from the Consolidated Statements of Cash Flows.

FAIR VALUES OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used by the Company in estimating 
its fair value disclosures for financial instruments:

CASH AND CASH EQUIVALENTS:  The carrying amounts reported in the balance 
sheet for cash and short-term instruments approximate those assets' fair 
values.

INVESTMENT SECURITIES:  Estimated fair values are based on quoted market 
prices.

LOANS:  For variable-rate loans that reprice frequently and with no 
significant change in credit risk, fair values are based on carrying values.  
The fair values for other loans (e.g., commercial real estate and commercial 
and industrial loans) are estimated using discounted cash flow analysis, 
using interest rates currently being offered for loans with similar terms to 
borrowers of similar credit quality.  The carrying amount of accrued interest 
approximates its fair

                                     -68-

<PAGE>

value.

DEPOSIT LIABILITIES:  The fair values disclosed for demand deposits (e.g., 
interest and non-interest checking, passbook savings, and certain types of 
money market accounts) are, by definition, equal to the amount payable on 
demand at the reporting date (i.e., their carrying amounts).  The carrying 
amounts for variable-rate, fixed-term money market accounts and certificates 
of deposits approximate their fair values at the reporting date.  Fair values 
for fixed-rate certificates of deposit are estimated using a discounted cash 
flow calculation that applies interest rates currently being offered on 
certificates to a schedule of aggregated expected monthly maturities on time 
deposits.

                                     -69-

<PAGE>

                                 HARBOR BANCORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                December 31, 1995

2.  INVESTMENT SECURITIES

The amortized cost and estimated fair values of investment securities held to 
maturity are as follows:

<TABLE>
<CAPTION>
                                          1995
                 ---------------------------------------------------------
                                    Gross         Gross         Estimated
                  Amortized      Unrealized     Unrealized        Fair
                    Cost            Gains         Losses          Value
                 ------------   ------------- ---------------  -----------
<S>              <C>            <C>           <C>              <C>
US Treasury
  securities and
  obligations of
  US government
  corporations
  and agencies    $ 9,848,726      $ 46,677      $  43,320     $ 9,852,083

Obligations of
  states and 
  political
  subdivisions        338,421         7,343          7,174         338,590
                 ------------   -----------   ------------     -----------
    Totals        $10,187,147      $ 54,020      $  50,494     $10,190,673
                 ------------   -----------   ------------     -----------
                 ------------   -----------   ------------     -----------
</TABLE>

<TABLE>
<CAPTION>
                                          1994
                 ---------------------------------------------------------
                                    Gross         Gross         Estimated
                  Amortized      Unrealized     Unrealized        Fair
                    Cost            Gains         Losses          Value
                 ------------   ------------- ---------------  -----------
<S>              <C>            <C>           <C>              <C>

US Treasury
  securities and
  obligations of
  US government
  corporations 
  and agencies    $ 9,331,899      $  4,354      $ 361,578     $ 8,974,675

Obligations of
  states and
  political
  subdivisions        341,013         1,526         19,176         323,363
                 ------------   -----------   ------------     -----------
   Totals         $ 9,672,912     $   5,880     $  380,754     $ 9,298,038
                 ------------   -----------   ------------     -----------
                 ------------   -----------   ------------     -----------
</TABLE>


                                     -70-

<PAGE>









                                     -71-

<PAGE>

                                 HARBOR BANCORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                December 31, 1995


2.  INVESTMENT SECURITIES (CONT'D.)

The amortized cost and estimated fair value of investment securities held to 
maturity at December 31, 1995, by contractual maturity, are shown below. 

<TABLE>
<CAPTION>
                                                           Estimated
                                             Amortized        Fair
                                                Cost         Value
                                            ------------  -----------
<S>                                         <C>           <C>
Due in one year or less                     $  5,014,476  $ 5,029,126

Due after one year through five years          1,396,915    1,374,675

Due after five years through ten years         1,851,832    1,876,129 

Due after ten years                            1,923,924    1,910,743
                                            ------------  -----------
                                             $10,187,147  $10,190,673
                                            ------------  -----------
                                            ------------  -----------
</TABLE>


There were no sales of investment securities in 1995 and 1994.  Gross gains 
of $146,096 were realized on sales in 1993 (taxes related in investment 
securities gains in 1993 were $60,280).  Proceeds from the sale of investment 
securities were $3,765,154 for the year ended December 31, 1993.


                                     -72-

<PAGE>

                                HARBOR BANCORP

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                              December 31, 1995

2. INVESTMENT SECURITIES (CONT'D.)

The amortized cost and estimated fair values of investment securities 
available for sale are as follows:

<TABLE>
<CAPTION>
                                          1995
                 ---------------------------------------------------------
                                    Gross         Gross         Estimated
                  Amortized      Unrealized     Unrealized        Fair
                    Cost            Gains         Losses          Value
                 ------------   ------------- ---------------  -----------
<S>              <C>            <C>           <C>              <C>
US Treasury
  securities and
  obligations of
  US government
  corporations 
  and agencies    $23,921,790      $  53,059      $   12,271   $23,962,578

Mutual funds        1,000,000              -         167,072       832,928
                 ------------   ------------- ---------------  -----------
    Totals        $24,921,790      $  53,059      $  179,343   $24,795,506
                 ------------   ------------- ---------------  -----------
                 ------------   ------------- ---------------  -----------
</TABLE>

<TABLE>
<CAPTION>
                                          1994
                 ---------------------------------------------------------
                                    Gross         Gross         Estimated
                  Amortized      Unrealized     Unrealized        Fair
                    Cost            Gains         Losses          Value
                 ------------   ------------- ---------------  -----------
<S>              <C>            <C>           <C>              <C>
US Treasury
  securities and
  obligations of
</TABLE>

                                     -73-

<PAGE>
<TABLE>
<S>              <C>            <C>           <C>              <C>
  US government
  corporations 
  and agencies    $24,549,765      $     711     $   160,887   $24,389,589

Mutual funds        1,000,000              -         243,324       756,676
                 ------------   ------------- ---------------  -----------
    Totals        $25,549,765      $      711    $   404,211   $25,146,265
                 ------------   ------------- ---------------  -----------
                 ------------   ------------- ---------------  -----------
</TABLE>


                                 HARBOR BANCORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                December 31, 1995


2. INVESTMENT SECURITIES (CONT'D.)

The amortized cost and estimated fair value of investment  securities 
available for sale at December 31, 1995, by contractual maturity, are shown 
below. 

<TABLE>
<CAPTION>
                                                          Estimated
                                           Amortized        Fair
                                              Cost          Value
                                         -------------   -----------
<S>                                      <C>             <C>
Due in one year or less                   $23,921,790    $23,962,578

Due after one year through five years             -0-            -0-

Mutual Funds                                1,000,000        832,928
                                          ------------   -----------
</TABLE>

                                    -74-


<PAGE>

<TABLE>
<S>                                       <C>            <C>
                                          $24,921,790    $24,795,506
                                          ------------   -----------
                                          ------------   -----------
</TABLE>

Gross gains of $54,043 were realized on those investment securities  
available for sale in 1995, (taxes related to investment securities available 
for sale gains in 1995 were $24,320).  Gross losses of $734 were realized on 
those investment securities available for sale in 1994, (taxes related to 
investment securities available for sale gains in 1994 were $303).   There 
were no losses on investment securities available for sale for the year 1993. 
Proceeds from the sale of investment securities available for sale were 
$7,050,140 in 1995 and $4,978,734 in 1994.  There were no sales of investment 
securities available for sale for the year ended December 31, 1993.

Maturities of mortgage-backed securities are classified in accordance with 
the contractual repayment schedules.  Expected maturities differ from the 
contractual maturities reported above because investment security issuers may 
have the right to call or prepay obligations with or without call or 
prepayment penalties.  

The Company has pledged certain investment securities with a fair value of 
$3,233,149 to secure treasury, tax and loan, bankruptcy and public deposits 
at December 31, 1995.


                                     -75-

<PAGE>


                                  HARBOR BANCORP

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                December 31, 1995

3.  LOANS

The composition of the Company's loan portfolio at December 31, 1995 and 1994 
is as follows:

                                        1995              1994
                                        ----              ----

Commercial                         $ 51,528,000    $ 46,502,000
Commercial -- real estate secured    53,434,000      45,311,000
Real estate -- mortgage              16,127,000      15,101,000
Real estate -- construction           3,412,000       4,329,000
Installment                           5,911,000       3,607,000
                                   ------------    ------------
                                   $130,412,000    $114,850,000
                                   ------------    ------------
                                   ------------    ------------

The majority of loans, excluding installment loans, have variable interest 
rates related to the prime interest rate.  Installment loans have fixed 
interest rates.  

All of the Company's business is conducted in Southern California, with 
individuals and small and medium-sized businesses.  These relationships are 
targeted to the geographic area in which management is familiar with real 
estate and economic trends.  

In the normal course of business, the Company has made loans to directors and 
employees.  Loans were made on substantially the same terms, including 
interest rates and collateral, as those prevailing at the time for comparable 
transactions with others.  Loans outstanding to directors and employees at 
December 31, 1994 totaled approximately $671,960.  During 1995, new loans of 
approximately $2,311,055 were made and principal payments approximating 
$463,398 were received resulting in a balance outstanding at December 31, 
1995 of approximately $2,519,617.

Loan commitments are made to accommodate the financial needs of the Company's 
customers.  Letters of credit commit the Company to make payments on behalf 
of customers when certain specified events occur.  Both arrangements have 
credit risk essentially the same as

                                 - 76 -


<PAGE>


that involved in extending loans to customers and are subject to the 
Company's normal credit policies and review. Collateral is obtained based on 
management's credit assessment of the borrower.  The amount of credit risk is 
represented by the face amount of the commitments and letters of credit. 



                                  HARBOR BANCORP

                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                 December 31, 1995


3.  LOANS (CONT'D.)

At December 31, 1995, the Company had outstanding commitments to its 
customers on letters of credit of approximately $485,927 and unfunded 
nonrevolving loan commitments of $1,359,033 .

The recorded investment in loans considered impaired at December 31, 1995, 
under SFAS No. 114, was $6,745,972 with a valuation reserve of $858,962.  For 
the year ended December 31, 1995, the average recorded investment in impaired 
loans was approximately $4,888,800 and cash basis interest income recognized 
on those loans during the year was immaterial.

At December 31, 1995, 1994 and 1993,  the Company had $6,745,972,  
$5,739,511, and $4,870,272, respectively, of loans which were considered to 
be nonperforming loans and on which the company ceased its accrual of 
interest.  Interest income which would have been recognized in 1995, 1994 and 
1993 on nonperforming loans was $260,264, $166,308, and $24,272, 
respectively.  At December 31, 1995 approximately 24% of nonaccrual loans 
were part of a single lending relationship.

4.  ALLOWANCE FOR LOAN LOSSES

Changes in the allowance for loan losses during each of the three years in 
the period ended December 31, 1995 are summarized as follows:

                                 - 77 -


<PAGE>


                                   1995        1994         1993
                                   ----        ----         ----

Balance at beginning of year    $3,224,468   $3,666,823  $1,355,458

Provision charged to expense       312,596    1,088,000   2,958,359
Allowance acquired                      --           --     606,356
Recoveries on loans previously
  charged off                       18,620       44,031      43,081
Loans charged off                 (552,453)  (1,574,386) (1,296,431)
                               -----------    ---------   ---------
Balance at end of year          $3,003,231   $3,224,468  $3,666,823
                               -----------    ---------   ---------
                               -----------    ---------   ---------



                                 HARBOR BANCORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                December 31, 1995

5.  INCOME TAXES


The provision (benefit) for income taxes consists of the following:

                            FEDERAL       STATE        TOTAL
                            -------       -----        -----
1995:
Current                   $ 536,000    $   1,000     $ 537,000
Deferred                    119,000       23,000       142,000
                         ----------    ---------     ---------
                          $ 655,000    $  24,000     $ 679,000

1994:
Current                   $ 105,000    $ (75,000)    $  30,000
Deferred                    (20,000)      10,000       (10,000)
                         ----------    ---------     ---------
                          $  85,000    $ (65,000)    $  20,000

1993:

                                 - 78 -


<PAGE>


Current                   $ 283,000    $  23,000     $ 306,000
Deferred                   (628,000)    (175,000)     (803,000)
                          ---------    ---------     ---------
                          $(345,000)   $(152,000)    $(497,000)


The deferred tax expense (benefit) represent the changes in the amounts of 
temporary differences from January 1 to December 31 of 1995, 1994 and 1993, 
respectively.  The types of temporary differences that give rise to 
significant portions of the deferred tax at December 31, 1995, 1994 and 1993, 
include reserves for credit losses, other real estate and fixed assets.

                                 - 79 -


<PAGE>


                                 HARBOR BANCORP

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                December 31, 1995

5.  INCOME TAXES (CONT'D.)

The effective federal income tax rate varies from the statutory rate due to a 
number of factors principally including certain interest exclusions for state 
income tax purposes.  A reconciliation of the differences between statutory 
and effective tax rates follows:
                                        
                              1995         1994         1993
                              ----         ----         ----

Federal income tax based
on statutory rate          $ 652,000    $   60,000   $(394,000)

State income tax
net of federal income tax     16,000       (34,000)    (92,000)

Other income                  11,000        (6,000)    (11,000)
                           ---------    ----------    --------
                           $ 679,000    $   20,000   $(497,000)
                           ---------    ----------    --------
                           ---------    ----------    --------
                                  
The tax effects of temporary differences which give rise to significant 
elements of deferred tax assets and liabilities as of December 31, 1995 are 
detailed below:

Gross deferred assets
     Loan loss reserve                $  778,000
     Other real estate                    34,000
     Unrealized securities losses         43,000
         Other                            32,000
                                      ----------
     Total gross deferred assets      $  887,000
 
Gross deferred liabilities
     Fixed assets                     $  (25,000)
                                      ----------
Net deferred tax asset                $  862,000
                                      ----------
                                      ----------

                                 - 80 -


<PAGE>




                                 HARBOR BANCORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                December 31, 1995

6.  STOCK OPTIONS

The Company has a stock option plan which provides for the issuance of up to 
90,295 shares of its common stock.  Either qualified or nonqualified options 
may be granted to directors and officers and other key full-time salaried 
employees. Option prices may not be less than 100% of the fair market value 
of the stock at the date of grant.

As of December 31, 1995, there were 55,100 shares under option at prices 
ranging from $7.34 to $10.00.   During 1995, no options were exercised and 
11,576 with an exercise price averaging $7.34 were canceled or expired.  At 
December 31, 1995 there were 12,032 exercisable stock options with an  
exercise price of $7.34.

Generally, the options become exercisable one year following the date of 
grant in cumulative equal amounts over five years at which time any options 
not exercised expire.  

7.  EMPLOYEE STOCK BONUS PLAN

The Company has an employee stock bonus plan which covers substantially all 
employees.  The Company may make annual contributions, subject to the 
approval of the Board of Directors.  Contributions were $90,000 in 1995, 1994 
and 1993.

                                 - 81 - 


<PAGE>


                                 HARBOR BANCORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                               December 31, 1995  


  
8.  COMMITMENTS AND CONTINGENCIES

The Company conducts a portion of its operations in leased facilities under 
noncancellable operating leases expiring at various dates through 2004, at 
which time the leases are renewable at the then fair rental value for periods 
of five to ten years.  Total future minimum sublease rentals amount to 
approximately $877,383 at December 31, 1995.

The minimum rental commitments for operating leases, excluding sublease 
income, are approximately as follows:

Year ending December 31:
  1996                                1,767,000
  1997                                1,764,000
  1998                                1,764,000
  1999                                1,710,000
  2000                                1,580,000
Thereafter                            3,649,000
                                    -----------
                                    $12,234,000
                                    -----------
                                    -----------


Rental expense for the three years ended December 31, 1995 consists of the 
following:

                        1995           1994          1993
                        ----           ----          ----

Minimum rentals     $1,791,000     $1,878,000     $1,697,000
Sublease rentals      (259,000)      (333,000)      (294,000)
                    ----------     ----------     ----------
                    $1,532,000     $1,545,000     $1,403,000
                    ----------     ----------     ----------
                    ----------     ----------     ----------

                                 - 82 -


<PAGE>





                                 HARBOR BANCORP

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                December 31, 1995



8.  COMMITMENTS AND CONTINGENCIES (CONT'D)  

As a result of a Federal Deposit Insurance Corporation ("FDIC") examination 
at December 31, 1993, the Bank and FDIC executed a Memorandum of 
Understanding ("FDIC Memorandum") dated August 3, 1994.  In accordance with 
the terms of the FDIC Memorandum, the Bank agreed to take certain actions for 
improving credit management practices; reducing classified assets 
substantially in accordance with stated guidelines; revising policies and 
procedures; maintaining acceptable management; maintaining adequate allowance 
for loan losses; maintaining adequate capital (not in excess of current 
levels); and restricting cash dividends from the Bank.  The Bank believes it 
is currently in compliance with the FDIC Memorandum .                         
   

Due to the nature of their business, the Company, the Bank and their 
subsidiaries are subject to legal actions threatened or filed which arise 
from the normal course of their business.  Management believes that such 
litigation is incidental to the business of the Company and the Bank and the 
eventual outcome of all currently pending legal proceedings  will not be 
material to the Company's  financial position or results of operations.
 
                                 - 83 -


<PAGE>



                                 HARBOR BANCORP

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                December 31, 1995



9.  CONDENSED FINANCIAL STATEMENTS

The following are condensed financial statements of Harbor Bancorp (parent 
only):
- ---------------------------------------------------------------------------
                                  BALANCE SHEETS

                                            December 31,
                                        1995          1994
                                        ----          ----
     Assets:
      Cash                         $    20,437   $    30,727
      Investment in Harbor Bank     14,379,680    12,917,001
      Investment in Harbor Bank 
        Properties                      25,052        24,803
      Other assets                     131,258       162,399
                                   -----------   -----------
          Total assets             $14,556,427   $13,134,930
                                   -----------   -----------
                                   -----------   -----------

    Stockholders' equity:
      Common stock, no par value   $13,257,875   $13,257,875
      Retained earnings              1,298,552      (122,945)
                                   -----------   -----------
        Total stockholders' equity $14,556,427   $13,134,930
                                   -----------   -----------
                                   -----------   -----------

                              INCOME STATEMENTS
                                 
                                       Years ended December 31,
                                   1995        1994        1993

   Equity in undistributed
     earnings of subsidiaries   $1,279,964   $ 162,505   $(659,601)
       Miscellaneous income            -0-      14,725      32,583
                                ----------  ----------   ---------
            Total income (loss) $1,279,964   $ 177,230   $(627,018)

                                 - 84 -


<PAGE>


       Operating expense            41,430      19,290      33,692
                                ----------  ----------   ---------
             Net income (loss)  $1,238,534  $  157,940   $(660,710)
                                ----------  ----------   ---------
                                ----------  ----------   ---------

                                 - 85
<PAGE>
                                 HARBOR BANCORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               December 31, 1995

9. CONDENSED FINANCIAL STATEMENTS (CONT'D.) 

                        STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                            Years ended December 31,
                                                           1995         1994        1993
                                                           ----         ----        ----
<S>                                                    <C>          <C>        <C>
Operating activities:

  Net income                                           $1,238,534   $ 157,940  $(660,710)
  Adjustments to reconcile
    net income to net cash
    used in operating
    activities:
      Equity in undistributed
        (income) loss of
         subsidiaries                                  (1,279,964)   (162,505)   659,601
      Decrease (increase) in
        interest receivable                                31,140         306         (8)
      Other assets                                            -0-    (109,182)      (379)
                                                       ----------  ----------  ---------
          Net cash used in
            operating activities                         (10,290)    (113,441)    (1,496)
</TABLE>

                                       86

<PAGE>

                                 HARBOR BANCORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               December 31, 1995

9. CONDENSED FINANCIAL STATEMENTS (CONT'D.) 

                             STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                            Years ended December 31,
                                                         1995           1994          1993
                                                         ----           ----          ----
<S>                                                   <C>            <C>            <C>
Financing activities:
  Fractional shares                                        -             (1,321)      (3,456)
                                                       ---------      ----------    --------
        Net cash used in
          financing activities                             -             (1,321)      (3,456)
Decrease in cash                                       (10,290)        (114,762)      (4,952)
Cash at beginning of year                               30,727          145,489      150,441
                                                       ---------      ----------    --------
Cash at end of year                                   $ 20,437       $   30,727     $145,489
                                                       ---------      ----------    --------
                                                       ---------      ----------    --------
</TABLE>

DIVIDEND RESTRICTION

The Company is dependent to a significant degree on dividends from its
subsidiaries.  There are statutory and regulatory limitations on the amount of
dividends which may be paid to the Company by the Bank.  Retained earnings of
subsidiaries available for dividends to the Company approximated $ 782,868  at
December 31, 1995.  However, as discussed in Note 8, cash dividend payments by
the Bank are restricted by the FDIC Memorandum.

                                      -87-

<PAGE>

                                 HARBOR BANCORP
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               December 31, 1995

10.  FAIR VALUE OF FINANCIAL INSTRUMENTS

The following is a comparison of the carrying amounts and fair values of
financial instruments as of December 31, 1995:

<TABLE>
<CAPTION>
                                     Carrying      Fair Value of
                                      Amount      Asset\(Liability)
                                   ------------   -----------------
<S>                                  <C>              <C>

Cash and due from banks              $ 20,964,212     $ 20,964,212
Federal funds sold and securities
  purchased under resale agreement      5,200,000        5,200,000 
Time certificates of deposit              495,000          495,000
Investment securities                  34,982,653       34,986,179
Loans, net                            127,408,913      129,059,320
Noninterest bearing deposits          (92,003,263)     (92,003,263)
Interest bearing deposits             (87,201,532)     (85,290,143)
</TABLE>

                                      -88-

<PAGE>

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
          ACCOUNTING AND FINANCIAL DISCLOSURE

     NONE

                                         - 89 -
<PAGE>

                                   PART III

ITEM  10.  DIRECTORS & EXECUTIVE OFFICERS OF THE REGISTRANT


                                    DIRECTORS

     The following table provides certain information as of December 31, 1995,
concerning the directors of the Company:
                               
                              Present Principal             Served as
                              Occupation During             Director 
Name                     Age  the Past Five Years           Since (1)
- ---------------------------------------------------------------------

James H. Gray            58   Chairman of the Board and          1982
                              Chief Executive Officer of
                              Harbor Bank, President and
                              Director of Harbor Bancorp

John W. Hancock          58   Senior Vice President, Bancap
                              Investment Group                   1992

Dallas E. Haun           42   President and Chief Operating      1993
                              Officer of Harbor Bank and
                              Director of Harbor Bancorp

Kermit Q. Jones          76   Owner, Treasure Valley Land        1982
                              & Cattle/Dairy Farmer

Robert E. Leslie         70   Retired Fire Chief                 1988

Dorothy K. Matteson      69   Uniform Sales, Retired             1982

H. E. Nance              63   Retired President
                              Nance Travel Services              1988

Malcolm C. Todd, M.D.    82   Physician/Surgeon, Retired         1982

James Willingham         67   President, Boulevard Buick         1982
                              and Chairman of the Board
                              of Harbor Bancorp
     
Margaret E. Wilson       67   Co-Trustee, Wilson Family          1993
                              Trust





                                      -90-

<PAGE>

(1)  All the current directors were appointed to the Board of Directors by the
Company's incorporator on June 24, 1982, with the exception of Robert E. Leslie
and H. E. Nance who were appointed March 22, 1988, John W. Hancock who was
appointed on June 23, 1992, Margaret E. Wilson who was appointed on March 23,
1993, and Dallas E. Haun who was appointed on December 21, 1993.

























































                                      -91-

<PAGE>

                               EXECUTIVE OFFICERS

     As of December 31, 1995, the principal Executive Officers of the Company
were:


   Name and Office                      Age      Date Elected  
- ---------------------------------------------------------------------  
James H. Gray
President & Chief Executive Officer     58      March 22, 1983

Dallas E. Haun
President & 
  Chief Operating Officer               42      October 24, 1995

H. Melissa Lanfre'
Vice President &
  Chief Financial Officer               44      June 23, 1987


     All executive officers of the Company are elected by, and serve at the
pleasure of, the Board of Directors.  Set forth above are the names and offices
held by the executive officers of the Company, their respective ages, and the
date when each was elected to his/her present position with the Company.  A
brief account of the business experience of each is set forth below:

     Mr. Gray has been President of Harbor Bank, the major subsidiary of the 
Company, from July of 1976 to January 1983 and Chairman of Harbor Bank from 
July 1976 to present. He currently holds the position of Chairman of the 
Board and Chief Executive Officer of Harbor Bank and President of Harbor 
Bancorp.

     Mr. Haun has been with the Company since June 1, 1977 where he served in a
variety of capacities with his most recent assignment being Executive Vice
President/Branch Administrator.  He currently holds the position of President
and Chief Operating Officer of Harbor Bank and continues to serve as a voting
member of Harbor Bank's Board of Directors.

     Ms. Lanfre' joined the Company on July 13, 1987 and currently holds the
position of Vice President and Chief Financial Officer.  Prior to joining the
Company, she served as Controller and Chief Financial




                                      -92-

<PAGE>

Officer of Sterling Bank from January 1984 until July 1987.  Prior to 
January 1984, Ms. Lanfre' served as Accounting Manager for Foothill Capital 
Corporation, a commercial finance company.


















































                                      -93-


<PAGE>

ITEM 11.   EXECUTIVE COMPENSATION

     The following table sets forth certain summary information concerning 
compensation paid or accrued by the Company to or on behalf of the Company's 
Chief Executive Officer and each of the two other officers of the Company 
(determined as of the end of the last fiscal year) whose annual salary and 
bonus exceeded $100,000 in 1995 (the "Named Executives") for each of the 
fiscal years ended December 31, 1995, 1994, and 1993.  


SUMMARY OF CASH AND CERTAIN COMPENSATION

                           Summary Compensation Table

<TABLE>
<CAPTION>
                                                                   Long Term Compensation
                             Annual Compensation                   Awards         Payouts
- -----------------------------------------------------------------------------------------------------------
  (a)                    (b)      (c)      (d)      (e)         (f)        (g)      (h)          (i)
- -----------------------------------------------------------------------------------------------------------
                                                   Other
                                                   Annual   Restricted                        All Other
Name and                                           Compen-    Stock                 LTIP    Compensation
Principal                       Salary    Bonus    sation    Award(s)   Options/   Payouts    sation
Position                Year    ($)(1)    ($)(2)    ($)        ($)       SARs(#)     ($)      ($)(3)
- -----------------------------------------------------------------------------------------------------------
<S>                     <C>    <C>        <C>      <C>      <C>         <C>        <C>      <C>
James H. Gray           1995   $193,563   $60,000    -0-       -0-         -0-       -0-       $1,488
 Chairman of the Board  1994    125,704    39,550    -0-       -0-         -0-       -0-        1,488
 and Chief Executive    1993    128,186    56,500    -0-       -0-         -0-       -0-        1,488
 Officer of Harbor Bank

Dallas E. Haun          1995   $146,557   $50,000    -0-       -0-         -0-       -0-       $1,320
 President and Chief    1994     98,157    30,100    -0-       -0-         -0-       -0-        1,080
 Operating Officer      1993     93,907    41,500    -0-       -0-         -0-       -0-        1,080
  of Harbor Bank
</TABLE>

(1)  Included in this column are salaries and director's fees, where 
applicable, paid for services rendered to the Company's subsidiary, Harbor 
Bank, during 1995 before any salary reduction for contributions to the 
Company's plan under section 401(k) of the Internal Revenue Code of 1986, as 
amended (the "Code"), and salary reductions for contributions for welfare 
plan coverages under section 125 of the Code.

(2)  The bonus amounts are payable pursuant to the Company's senior 
management compensation plan as approved annually by the Board of Directors.  
This column may include bonuses paid in a certain year for services rendered 
in the prior year.

                                    -94-


<PAGE>

(3)  "All Other Compensation" is only required to be reported for 1995. The 
amount represents the Company's matching contribution for the 401(k) plan.


               AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR
                          AND YEAR-END OPTION/SAR VALUE

<TABLE>
<CAPTION>

    (a)                   (b)                       (c)                   (d)
- ----------------------------------------------------------------------------------------------------
                                                                                        Value
                                                                       Number of    Unexercised In-
                                                                      Unexercised      the-Money
                                                                    Options/SARs at  Options/SARs at
                                                                       Year-End(#)    Year-End ($)
                    Shares Acquired on       Value Realized(1)        Exercisable/    Exercisable/
    Name              Exercise (#)                 ($)               Unexercisable   Unexercisable
- ----------------------------------------------------------------------------------------------------
<S>                 <C>                      <C>                    <C>             <C>
James H. Gray            -0-                       -0-                -0-/15,788          -0-

Dallas E. Haun           -0-                       -0-                -0-/27,365          -0-
</TABLE>

(1) There are no in-the-money options.


     Directors of the Company which are considered to be inside directors, or 
employees of the Company,  receive a director's fee of $600 per meeting and 
all other directors, which are considered to be outside directors, receive a 
director's fee of $1,000 per meeting.  Non-officer directors serving on the 
Company's weekly Loan Committee receive $150 per meeting. 


                                    -95-


<PAGE>
                      HARBOR BANCORP 1990 STOCK OPTION PLAN

     On 2/22/90, the Company adopted an Employee Stock Option Plan for the
purpose of providing an additional means of attracting and retaining competent
managerial personnel.  The plan provides 90,000 unissued shares of the Company,
or approximately 10% of the issued and outstanding shares of the Company to be
reserved for issuance to directors, officers and employees of the Company and
its subsidiaries.  Options granted pursuant to the plan may be non-qualified
options or incentive options within the meaning of Section 422A of the Internal
Revenue Code. 

     The plan will be administered by the Board of Directors of the Company or
by a committee appointed from time to time by the Board.  The committee or the
Board of Directors will determine with respect to the persons who shall
participate in the plan and the extent of their participation.

     The purchase price of stock subject to each option shall be not less than
one hundred percent of the fair market value of such stock at the time such
option is granted.  An employee owning more than ten percent of the total
combined voting power of all classes of stock of the Bank may not be granted an
option under the plan.  The purchase price of any shares exercised shall be paid
in full in cash.  Options may be granted pursuant to the plan for a term of up
to ten years.  Each option shall be exercisable according to the determination
of the Board or committee.

     Options granted under the plan shall not be transferable by the optionee
during the optionee's lifetime.  In the event of termination of employment as a
result of the optionee's disability or in the event of an employee's death
during the exercise period, to the extent the option is exercisable on the date
employment terminates or the date the employee dies, the option shall remain
exercisable for up to one year (but not beyond the end of the original option
term) by the disabled optionee, or in the event of death of the optionee, a
non-qualified option shall be exercisable by the person or persons to whom
rights under the option shall have passed by will or the laws of descent and
distribution.

                                     -96-

<PAGE>

     If an optionee's employment is terminated, unless termination was by reason
of disability or death the optionee shall have the right, for a three-month
period after termination, to exercise that portion of the option which was
exercisable immediately prior to such termination.  In no event may the option
be exercised after the end of the original option term.

     In the event of certain changes in the outstanding Common Stock of the
Company without receipt of consideration by the Company, such as stock
dividends, stock splits, recapitalization, reclassification, reorganization,
merger, stock consolidation, or otherwise, appropriate and proportionate
adjustments shall be made in the number, kind and exercise price of shares
covered by any unexercised or partially unexercised options which were already
granted.  Optionees will receive prior notice of any pending dissolution or
liquidation of the Company, or reorganization, merger or dissolution or
liquidation of the Company where the Company is not the surviving corporation or
sale of substantially all the assets of the Company, or other form of corporate
reorganization in which the Company is not a surviving entity, or the
acquisition of stock representing more that 50% of the voting power of the stock
of the Company then outstanding ("Terminating Event").  Optionees shall be
notified of the Terminating Event, any option not exercised shall terminate, and
upon the happening of the Terminating Event, the plan shall terminate, unless
some other provision is made in connection with the Terminating Event.

     The Board reserves the right to suspend, amend, or terminate the plan, and,
with the consent of the optionee, make such modifications, of the terms and
conditions of his or her option as it deems advisable, except that the Board may
not, without further approval of a majority of the shares, increase the maximum
number of shares covered by the plan, change the minimum option price, increase
the maximum term of options under the plan or permit options to be granted to
any one other than an officer, employee or director of the Company or its
subsidiaries.

                    HARBOR BANK EMPLOYEE STOCK OWNERSHIP PLAN

On January 1, 1980, Harbor Bancorp established the Harbor Bancorp Employee Stock
Ownership Plan for the purpose of enabling employees of Harbor Bancorp to invest
in employer stock.  The plan covers substantially all employees.

                                     -97-

<PAGE>

The Bank contributes amounts as determined annually by the Company's Board of
Directors, but not in excess of the amount allowable as a deduction for federal
income tax purposes.  The contribution may be in cash, common stock or other
property which is acceptable to the Trustee, and shall be invested primarily in
common stock, but may be invested in assets other than common stock. 
Contributions were $90,000 in 1995, 1994 and 1993.  In absence of an active
Employee Stock Ownership Plan Committee, the trustee of the Plan has full
authority as to the investment of the Plan's assets.  

Each employee of the Bank over 21 years of age becomes a participant of the Plan
when he completes one year of service.  A new vesting schedule was adopted which
was effective January 1, 1989.  Participants vest at the rate of ten percent per
year of service until the fifth year of service when vesting is at 60% in the
fifth year, 80% in the sixth year and fully (100%) vested after 7 years of
service.  A year of service is a time period of no more than twelve months in
which an employee has a least 1,000 hours of service commencing on the
anniversary date of employment.

A separate account is maintained for each participant which is adjusted annually
for Bank contributions, income, gains and losses of the Plan and reallocation of
forfeitures.

Upon the earliest of retirement at age 65, death or disability, the balance of
the separate account is paid to the participant or his beneficiary in company
common stock or in cash or a combination of common stock and cash (by his
election).  If termination of employment occurs before retirement, death or
disability, the vested balance in the separate account is distributed to the
participant in the same manner if the vested balance exceeds $3,500.00.  If the
vested balance does not exceed $3,500.00, the participant's election as to the
form of distribution is not required.  

For the purpose of allocating Bank contributions and forfeitures, each
participant is credited on a pro rata basis determined by the proportion that
each eligible participant's compensation for the year bears to the total
compensation of all participants.  Annual additions to a participant account are
limited to twenty-five percent (25%) of the participant's compensation, or
$30,000, whichever is less.  Participants are included in the allocation of
forfeitures after one year.

                                     -98-

<PAGE>

The annual allocation of the income, gains and losses of the Plan is on a pro
rata basis determined by the proportion that each participant's dollar value of
interest in the Plan bears to the total dollar value interest of all
participants at the beginning of the year.

While the Company has not expressed any intent to terminate the Plan, it has the
right to do so at any time.  In the event of termination, each participant's
interest automatically becomes fully vested to the extent of the balance in his
separate account.

                                     -99-

<PAGE>

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
          AND MANAGEMENT

     The following table sets forth certain information about those stockholders
who are known to the Company to be beneficial owners of more than 5% of the
Common Stock as of December 31, 1995: 

Name & address of        Amount and nature of          Percent
beneficial owner         beneficial ownership          of class
- ----------------------------------------------------------------

James H. Gray                 101,301                   7.51%
11 Golden Shore, Suite 600
Long Beach, CA  90802

Harbor Bank Employee Stock
  Ownership Plan              110,344                   8.19%
11 Golden Shore, Suite 600
Long Beach, CA  90802

James A. Willingham            77,642                   5.76%
1881 Long Beach Boulevard
Long Beach, CA  90806






     The following table sets forth, as of December 31, 1995, the number and
percentage of shares of the Company's Common Stock, the only class outstanding
equity securities of the Company, beneficially owned by each of the Company's
directors, and the directors and current executive officers of the Company, as a
group:


                         Amount and nature of          Percent
Name                     beneficial ownership          of class
- ---------------------------------------------------------------
James H. Gray                 101,301                  7.51%

                                    -100-

<PAGE>

John W. Hancock                 4,169                   .31%

Dallas E. Haun                  5,137                   .38%

Kermit Q. Jones                52,943                  3.93%

Robert E. Leslie                  798                   .06%

Dorothy K. Matteson            36,897                  2.74%

H. E. Nance                    10,313                   .77%

Malcolm C. Todd                45,853                  3.40%

James A. Willingham            77,642                  5.76%

Margaret E. Wilson             54,304                  4.03%

All executive officers as 
  a group                     389,357                 28.88%  



                                    -101-

<PAGE>

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


     Some of the directors, officers and principal shareholders of the Company
and their associates were customers of, and had banking transactions with, the
Company's subsidiary, Harbor Bank, in the ordinary course of the Bank's business
during 1993 and the Bank expects to have such transactions in the future.  All
loans and commitments to loan included in such transactions were made in
compliance with the applicable laws on substantially the same terms, including
interest rates and collateral, as those prevailing at the time for comparable
transactions with other persons of similar creditworthiness, and in the opinion
of the Bank, did not involve more than a normal risk of collectibility or
present other unfavorable features.



                                    -102-

<PAGE>


                                   PART IV 




ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND
           REPORTS ON FORM 8-K


(a)  Financial statements and financial statement schedules and exhibits:

      (1) and (2) Financial statements and financial statement schedules:  See
"Item 8.  Financial Statements and Supplementary Data."

      (3)   Exhibits:

           None

(b)  Reports on Form 8-k:

           None


                                    -103-

<PAGE>


                                   SIGNATURES


     Pursuant to the requirements of Sections 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                                                  HARBOR BANCORP


DATED:  March 26, 1996                  By:/s/ James H. Gray
                                           -------------------------   
                                           James H. Gray, President


     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

                                           PRINCIPAL EXECUTIVE OFFICER
                                             AND DIRECTOR

DATED:  March 26, 1996                  By:/s/ James H. Gray
                                           ------------------------------       
                                           James H. Gray, President and
                                           Chief Executive Officer

                                           PRINCIPAL FINANCIAL AND
                                             ACCOUNTING OFFICER 

DATED:  March 26, 1996                  By:/s/H. Melissa Lanfre'
                                           ------------------------------
                                           H. Melissa Lanfre'
                                           Vice President and Chief
                                           Financial Officer



                                    -104-

<PAGE>
                                                  DIRECTORS:


DATED:  March 26, 1996                  By:/s/ James H. Gray
                                           ---------------------------
                                           James H. Gray, Director



DATED:  March 26, 1996                  By:/s/ Dallas E. Haun
                                           ---------------------------
                                           Dallas E. Haun, Director


DATED:  March 26, 1996                  By:/s/ Kermit Q. Jones   
                                           ----------------------------
                                           Kermit Q. Jones, Director 
 

DATED:  March 26, 1996                  By:/s/ Dorothy K. Matteson
                                           -------------------------------
                                           Dorothy K. Matteson, Director


DATED:  March 26, 1996                  By:/s/ H. E. Nance    
                                           -------------------------------
                                           H. E. Nance, Director


DATED:  March 26, 1996                  By:/s/ James A. Willingham
                                           -------------------------------
                                           James A. Willingham, Director 


                                    -105-


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<EXCHANGE-RATE>                                      1
<CASH>                                          120964
<INT-BEARING-DEPOSITS>                             495
<FED-FUNDS-SOLD>                                  5200
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                      24796
<INVESTMENTS-CARRYING>                           10187
<INVESTMENTS-MARKET>                             10191
<LOANS>                                         130412
<ALLOWANCE>                                       3003
<TOTAL-ASSETS>                                  195092
<DEPOSITS>                                      179205
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                               1331
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                         13258
<OTHER-SE>                                        1382
<TOTAL-LIABILITIES-AND-EQUITY>                  195092
<INTEREST-LOAN>                                  11502
<INTEREST-INVEST>                                 1760
<INTEREST-OTHER>                                   835
<INTEREST-TOTAL>                                 14098
<INTEREST-DEPOSIT>                                2598
<INTEREST-EXPENSE>                                2642
<INTEREST-INCOME-NET>                            11456
<LOAN-LOSSES>                                      313
<SECURITIES-GAINS>                                  54
<EXPENSE-OTHER>                                  10372
<INCOME-PRETAX>                                   1918
<INCOME-PRE-EXTRAORDINARY>                        1918
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      1239
<EPS-PRIMARY>                                      .92
<EPS-DILUTED>                                        0
<YIELD-ACTUAL>                                       0
<LOANS-NON>                                       6746
<LOANS-PAST>                                       121
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                  3224
<CHARGE-OFFS>                                      552
<RECOVERIES>                                        18
<ALLOWANCE-CLOSE>                                 3003
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission