SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
(MARK ONE) FORM 10-Q/A
____X____ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly period ended October 1, 1994
_________ TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______ to _______
Commission file number 0-3305
NCC INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
DELAWARE 62-0643336
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
165 MAIN STREET, CORTLAND, NEW YORK 13045
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (607) 756-2841
Indicate by check mark whether registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past
90 days.
Yes ___X___ No _______
At October 1, 1994, there were outstanding 4,375,492 shares of
registrant's Common Stock, par value $1.00 per share.
<PAGE>
- -2-
SIGNATURES
Pursuant to the requirements to the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly authorized.
NCC INDUSTRIES, INC.
Date __12/21/94______ By: ___Peter Muehlbauer____________
Peter Muehlbauer
Vice President, Finance
Date __12/21/94______ By: ___Frank Magrone_______________
Frank Magrone
President
<TABLE> <S> <C>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1994
<PERIOD-END> OCT-1-1994
<CASH> 1,721,091
<SECURITIES> 725,268
<RECEIVABLES> 17,513,966
<ALLOWANCES> 0
<INVENTORY> 40,967,741
<CURRENT-ASSETS> 2,072,009
<PP&E> 11,140,484
<DEPRECIATION> 0
<TOTAL-ASSETS> 75,303,094
<CURRENT-LIABILITIES> 27,136,411
<BONDS> 0
<COMMON> 4,866,841
0
0
<OTHER-SE> 30,127,006
<TOTAL-LIABILITY-AND-EQUITY> 34,993,847
<SALES> 94,528,993
<TOTAL-REVENUES> 94,528,993
<CGS> 0
<TOTAL-COSTS> 86,335,904
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 1,332,480
<INCOME-PRETAX> 6,860,609
<INCOME-TAX> 2,018,648
<INCOME-CONTINUING> 4,841,961
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 4,841,961
<EPS-PRIMARY> 1.11
<EPS-DILUTED> 1.11
</TABLE>
