NATIONSBANK CORP
SC 13D, 1994-11-23
NATIONAL COMMERCIAL BANKS
Previous: NATIONAL FUEL GAS CO, 35-CERT, 1994-11-23
Next: BERGER ONE HUNDRED & ONE FUND INC, NSAR-B, 1994-11-23










                                                         Page 1 of 71 pages


                                    UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549

                                     SCHEDULE 13D

                          Under the Securities Exchange Act of 1934
                                           (Initial Filing)

                                     National Gypsum Company 
                                    (Name of Issuer)

                                  Common Stock, $.01 par value 
                              (Title of Class of Securities)

                                              636317109  
                                     (CUSIP Number)


                          Paul J. Polking, NationsBank Corporation, 
          NationsBank Corporate Center, Charlotte, NC 28255 (704) 386-2400
         (Name, Address and Telephone Number of Person Authorized to Receive 
         Notices and Communications)


                                      November 15, 1994                
                    (Date of Event which Requires Filing of this Statement)

         If the filing person has previously filed a statement on Schedule 13G
         to report the acquisition which is  the subject of this  Schedule 13D,
         and is filing this schedule because of Rule 13d-1(b)(3) or (4), check
         the following box [ ] .

         Check the following box if a fee is being paid with the statement [X].
         (A fee is not required only if the reporting person: (1) has a previous
         statement on file reporting beneficial ownership of more than five 
         percent  of the class of securities described  in Item 1; and (2) has 
         filed no amendment subsequent thereto reporting beneficial ownership of
         five percent or less of such class.) (See Rule 13d-7.)


                                   This document contains 71 pages.
                                 The exhibit index begins on page 9. 
<PAGE>
<TABLE>
<CAPTION>
                                            SCHEDULE 13D

       CUSIP NO. 636317109                        PAGE 2 OF 71 PAGES

<S> <C>                                                                                               <C>
1   NAME OF REPORTING PERSON
    S.S. OR I.R.S. IDENTIFICATION NO. OF ABOVE PERSON

    NATIONSBANK CORPORATION

2   CHECK THE APPROPRIATE BOX IF A MEMBER OF A GROUP                                                   (a) [X]
                                                                                                       (b) [ ]
3   SEC USE ONLY

4   SOURCE OF FUNDS

    OO

5   CHECK BOX  IF DISCLOSURE OF LEGAL  PROCEEDINGS IS REQUIRED PURSUANT  TO ITEMS 2(d) or 2(e)


6   CITIZENSHIP OR PLACE OF ORGANIZATION

    NC
</TABLE>

               7    SOLE VOTING POWER

                    8,799

 NUMBER OF     8    SHARED VOTING POWER
  SHARES
BENEFICIALLY        0
 OWNED BY
 REPORTING     9    SOLE DISPOSITIVE POWER  
   EACH
  PERSON            6,646
   WITH

              10   SHARED DISPOSITIVE POWER

                   0
<TABLE>
<CAPTION>

<S>  <C>                                                                                                 <C>
11   AGGREGATE AMOUNT BENEFICIALLY OWNED BY EACH REPORTING PERSON

     8,799

12   CHECK BOX IF THE AGGREGATE AMOUNT IN ROW (11) EXCLUDES CERTAIN SHARES                                 [X]

13   PERCENT OF CLASS REPRESENTED BY AMOUNT IN ROW (11)

     less than 0.1%

14   TYPE OF REPORTING PERSON

    CO</TABLE>

<PAGE>


                                                             Page 3 of 71 pages

      Item 1.   Security and Issuer.

           This  Statement on  Schedule 13D  (this "Statement")  relates to the
      Common Stock,  $.01 par  value per  share ("Common  Stock"), of  National
      Gypsum Company,  a Delaware corporation  (the "Issuer").   The  principal
      executive offices  of  the  Issuer  are  located at  2001  Rexford  Road,
      Charlotte, North Carolina 28211.


      Item 2.   Identity and Background.

           This  Statement  is  filed   by  NationsBank  Corporation,  a  North
      Carolina corporation (the "Reporting Person").   The Reporting  Person is
      a  registered  bank holding  company,  and the  address of  its principal
      business  and   principal   office  is   NationsBank  Corporate   Center,
      Charlotte, North Carolina 28255.

           Certain information regarding  the Reporting Person's directors  and
      executive  officers  is   set  forth  in  Exhibit   1  hereto,  which  is
      incorporated  by  reference herein.    All of  the individuals  listed in
      Exhibit 1 are citizens of the United States.

           During the last five years, neither  the Reporting Person nor any of
      the individuals  listed in  Exhibit 1  has been convicted  in a  criminal
      proceeding  (excluding traffic  violations or  similar misdemeanors),  or
      has  been a party to  a civil proceeding of a  judicial or administrative
      body of competent jurisdiction as  a result of which any  of them was  or
      is  subject  to  a  judgment,  decree  or  final order  enjoining  future
      violations  of,  or  prohibiting  or  mandating  activities  subject  to,
      federal or state securities  laws or  finding any violation with  respect
      to such laws.


       Item 3.  Source and Amount of Funds or Other Consideration.

           All  of the 8,799  shares of  Common Stock reported  as beneficially
      owned by  the Reporting  Person (which includes  103 shares  purchaseable
      under  warrants) are  held in fiduciary capacities  by banking affiliates
      of  the  Reporting  Person.   The  Reporting  Person  expressly disclaims
      beneficial ownership of all such shares of Common Stock.

           The  information set  forth  in  Item 4  hereof  is incorporated  by
      reference herein.  


<PAGE>

                                                             Page 4 of 71 pages

      Item 4.  Purpose of Transaction.

           On   November  15,  1994,  the  Reporting  Person  and  its  banking
      affiliate,  NationsBank  of  North Carolina,  N.A.,  issued  a commitment
      letter to  Delcor, Inc., a  Delaware corporation  ("Delcor"), to  provide
      equity and  debt financing to partially fund Delcor's proposal to acquire
      all of the  outstanding shares of Common  Stock and warrants to  purchase
      shares  of Common  Stock held by  other security holders  in a negotiated
      merger  transaction at  a price  per share  of $43.50.   A  copy  of such
      commitment  letter (the  "Financing Commitment")  is filed  as Exhibit  2
      hereto.  

           The  terms of  Delcor's proposal  are  set forth  in a  letter  from
      Delcor addressed  to the  Board of  Directors of  the Issuer,  a copy  of
      which  is attached hereto  as Exhibit  3 (the "Proposal").   The Proposal
      provides that  such acquisition (the  "Acquisition") would be effected by
      means of a merger  of the Issuer with a corporation formed by  Delcor for
      that  purpose ("Newco") or with a  wholly owned subsidiary  of Newco.  In
      addition, the  Proposal provides that the  Acquisition would be  effected
      pursuant  to  a definitive  merger  agreement to  be negotiated  with the
      Issuer.   The Proposal  provides that  the merger agreement  will contain
      what Delcor  regards as  customary or  expected conditions,  such as  the
      obtaining of necessary regulatory  approvals and third-party consents, if
      any; absence of  certain changes; and approval  by the Issuer's board  of
      directors  and  adoption  by  the  Issuer's stockholders  of  the  merger
      agreement  pursuant to Sections  203(a) and  251 of the  Delaware General
      Corporation Law.  The  Proposal also  provides that the merger  agreement
      will contain  a condition that matters relating to the possible financial
      impact, if any, of the motions of  the NGC Settlement Trust dated October
      5,  1994  in In  re  National Gypsum  Company  pending  in United  States
      Bankruptcy Court  for the Northern District of Texas (Dallas Division) be
      resolved to Delcor's  satisfaction and that  certain other  environmental
      and bankruptcy matters be resolved to Delcor's satisfaction.

           Under  the Financing Commitment, the Reporting  Person has committed
      to purchase $100 million of non-voting  preferred stock (with  detachable
      warrants) of Newco.   In addition, the Reporting  Person has committed to
      purchase shares  of non-voting common stock of Newco at  a total price of
      approximately   $34.1  million.      Under  the   Financing   Commitment,
      NationsBank of North Carolina, N.A. has committed to provide  to Newco up
      to  $187.5  million of  a $375  million  senior term  loan and  revolving
      credit  financing.    The Financing  Commitment  is  subject  to  certain
      conditions, including  satisfaction  of the  Reporting Person  as to  the
      financial impact  on  the  Issuer  of certain  asbestos,  bankruptcy  and
      environmental  matters.   The  terms  of  the  Financing Commitments  are
      incorporated by reference herein.   The  Reporting Person intends to  use
      working capital to provide funds under the Financing Commitment.  
           
           The Reporting Person  may make additional purchases of  Common Stock
      either in the open market or in private transactions.

           On  November 15,  1994,  First  Union  Corporation and  First  Union
      National Bank  of North  Carolina also  issued a  commitment letter  (the
      "First Union Commitment") to Delcor to  provide an equal amount of equity
      and  debt financing  to fund  the Proposal.   A copy  of the  First Union
      Commitment  is  filed  as  Exhibit  4 hereto.    Under  the  First  Union
      Commitment,  First Union  Corporation  has  committed  to  purchase  $100

<PAGE>



                                                             Page 5 of 71 pages

      million  of  non-voting  preferred stock  (with  detachable  warrants) of
      Newco.   In  addition,  under  the First  Union  Commitment, First  Union
      Corporation  has committed  to  contribute the  784,999 shares  of Common
      Stock held  by it to  Newco in exchange (on  a share-for-share basis) for
      non-voting common stock.  Under the First Union  Commitment, First  Union
      National Bank of North Carolina  has committed to provide to  Newco up to
      $187.5 million  of a $375 million  senior term debt  and revolving credit
      financing.  The First  Union Commitment indicates that  it is subject  to
      certain conditions, including satisfaction  as to the financial impact on
      the Issuer  of certain  asbestos, bankruptcy  and environmental  matters.
      The information set  forth in the First  Union Commitment is incorporated
      by reference herein.  

           On  November 15, 1994, Delcor accepted  the Financing Commitment and
      the First Union Commitment.   


      Item 5.  Interest in Securities of the Issuer.

           (a)  The  Reporting Person  may be deemed  to beneficially own 8,799
      shares  of  Common Stock,  or less  than 0.1  percent of  the outstanding
      shares of  Common Stock of  the Issuer on the  basis of 20,362,413 shares
      outstanding  as reported in  the Issuer's  Quarterly Report on  Form 10-Q
      for  the period ended September 30, 1994.  All of such shares are held in
      fiduciary capacities  by banking affiliates  of the Reporting Person, and
      the Reporting  Person expressly  disclaims beneficial  ownership of  such
      shares.    An  additional  15,800 shares  of  Common  Stock  are held  in
      fiduciary capacities by  banking affiliates of the Reporting Person,  and
      such  banking affiliate  does not  have or  share  the power  to  vote or
      direct the disposition of  such shares.   The Reporting Person  expressly
      disclaims beneficial  ownership of such  15,800 shares.   To the best  of
      the  Reporting  Person's knowledge,  none of  the  individuals  listed in
      Exhibit 1  beneficially  owns  any  shares  of Common  stock,  except  as
      follows: (i) Meredith R.  Spangler, a  director of the Reporting  Person,
      is a  director  of  Golden  Eagle  Industries, Inc.  which  has  reported
      beneficial  ownership,  individually   and  through   its  wholly   owned
      subsidiary,  Delcor,  of  5,960,193 shares  of  Common  Stock,  and  Mrs.
      Spangler's  spouse  holds an  option  to acquire  5,000 shares  of Common
      Stock, and  (ii)  the spouse  of  Charles  W. Coker,  a  director of  the
      Reporting Person, holds 1,000 shares of Common  Stock.  Mrs. Spangler and
      Mr Coker, respectively, disclaim beneficial ownership of such shares. 

           As  a  result  of  the  Financing  Commitment  and the  First  Union
      Commitment, the Reporting Person,  Delcor and First Union Corporation may
      be deemed members of a  group (within the meaning of  Section 13(d)(3) of
      the Securities Exchange  Act of 1934, as  amended) that beneficially owns
      all  of the shares of  Common Stock beneficially owned by  each member of
      such  group.    The   Reporting  Person  expressly  disclaims  beneficial
      ownership of  any shares  of Common  Stock beneficially  owned by  Delcor
      (including  those shares  beneficially owned  by Lafarge Coppee  S.A. and
      its affiliates,  as  described  in  Exhibit  5 hereto)  and  First  Union
      Corporation.  Delcor  may be deemed to  beneficially own 5,960,193 shares
      of Common  Stock (or  29.3 percent  of the  outstanding shares of  Common
      Stock  on the  basis  of  20,362,413 shares  outstanding).   First  Union
      Corporation may be deemed  to beneficially  own 820,735 shares of  Common
      Stock  (or 4.0 percent of  the outstanding shares of Common  Stock on the
      basis  of  20,362,413  shares




<PAGE>

                                                             Page 6 of 71 pages

      outstanding).   The information  contained  herein  with  respect to  the
      beneficial  ownership of  Common Stock  by  First Union  Corporation  and
      Delcor was obtained from public filings under the Securities Exchange Act
      of 1934,  as amended, or  was provided  to the Reporting  Person  by  the
      relevant  party.  The Reporting Person has not independently verified and
      assumes  no  responsibility for  the  accuracy or  completeness  of  such
      information.

           (b)  The  following table sets  forth, with  respect to  each of the
      Reporting  Person,  Delcor and  First  Union  Corporation  the number  of
      shares of Common Stock as to which such person  has sole power to vote or
      to  direct the vote,  shared power to  vote or  to direct the  vote, sole
      power  to dispose or  direct the disposition, or  shared power to dispose
      or  direct the disposition.  (An additional 15,800 shares of Common Stock
      are held in  fiduciary capacities by banking  affiliates of the Reporting
      Person,  and such banking affiliates do not have or  share the power to
      vote or  direct the  disposition of such  shares.   The Reporting  Person
      expressly disclaims beneficial ownership of such 15,800 shares.)

<TABLE>
<CAPTION>

                                   Sole            Shared        Sole Power     Shared Power
           Person               Voting Power    Voting Power     to Dispose      to Dispose

       <S>                        <C>           <C>                  <C>
       Reporting Person             8,799                0             6,646             0
       Delcor                           0        5,960,193                 0     3,872,235
       First Union Corporation    820,735                0           813,735         5,500
</TABLE>


           The  information contained  herein  with respect  to  the beneficial
      ownership of Common Stock  by First Union Corporation and Delcor  and the
      information set  forth  in Exhibits  5 and  6 were  obtained from  public
      filings under the Securities  Exchange Act of  1934, as amended, or  were
      provided  to the Reporting Person  by the relevant party.   The Reporting
      Person  has not independently  verified and assumes no responsibility for
      the accuracy or completeness  of such  information.  The information  set
      forth in Exhibits 5 and 6 hereto is incorporated herein by reference.

           (c)  None.

           (d)  Not applicable.

           (e)  Not applicable.


      Item 6.   Contracts, Arrangements, Understandings  or Relationships  With
      Respect to Securities of the Issuer.

           The  information  set   forth  in  Item  4   of  this  Amendment  is
      incorporated herein by reference.



<PAGE>

                                                             Page 7 of 71 pages


      Item 7.  Material to be Filed as Exhibits.

           Information regarding the  directors and executive  officers of  the
      Reporting Person is filed as Exhibit 1  hereto.  The Financing Commitment
      is  filed as  Exhibit 2  hereto.   The  Proposal  is filed  as Exhibit  3
      hereto.    The  First Union  Commitment  is filed  as  Exhibit  4 hereto.
      Certain information  regarding  Delcor  is  filed as  Exhibit  5  hereto.
      Certain  information  regarding  First  Union  Corporation  is  filed  as
      Exhibit 6 hereto. 


<PAGE>



                                                             Page 8 of 71 pages

           Signatures.

           After reasonable  inquiry  and  to  the  best of  my  knowledge  and
      belief,  I certify that  the information  set forth in  this Amendment is
      true, complete and correct.

      Dated: November 23, 1994


                                      NATIONSBANK CORPORATION 


                                      By:    /s/ Paul J. Polking       
        
                                           Paul J. Polking, Executive Vice 
                                           President and General Counsel 

<PAGE>


                                                             Page 9 of 71 pages



                                    EXHIBIT INDEX


                                                                  
                                                                    SEQUENTIALLY
          EXHIBIT   TITLE                                           NUMBERED
                                                                    PAGE
    
          1         Certain information regarding the directors
                    and executive officers of NationsBank Corporation

          2         Commitment letter of NationsBank Corporation
                    and NationsBank of North Carolina dated 
                    November 15, 1994 addressed to Delcor, Inc.

          3         Letter dated November 15, 1994 from Delcor, Inc. 
                    to the Board of Directors of National Gypsum Company
                    setting forth the terms of a proposed merger
                    between a company to be formed by Delcor, Inc. 
                    and National Gypsum Company

          4         Commitment letter of First Union Corporation and 
                    First Union National Bank of North Carolina dated 
                    November 15, 1994 addressed to Delcor, Inc.

          5         Certain information regarding Delcor, Inc.

          6         Certain information regarding First Union Corporation

***************************************************************************
                                APPENDIX

On page 1 of Exhibit 2 the NationsBank logo appears where indicated.

On page 1 of Exhibit 4 the First Union logo appears where indicated.






                                                                       EXHIBIT 1


                CERTAIN INFORMATION REGARDING NATIONSBANK CORPORATION

          NationsBank   Corporation  is   a  registered  bank   holding  company
     incorporated under the laws of the State of North Carolina.  The address of
     its  principal   executive  office   is  NationsBank  Corporation   Center,
     Charlotte, North Carolina  28255.  The following table sets forth the name,
     residence or  business address,  present occupation  or employment  of each
     director and executive officer of  NationsBank Corporation, along with  the
     name,  principal   business  and  address  of  any   corporation  or  other
     organization in which such employment is conducted:

<TABLE>
<CAPTION>

                                                                 OCCUPATION OR EMPLOYMENT
                                     BUSINESS (B) OR             NAME OF EMPLOYER, BUSINESS
             NAME                     RESIDENCE (R)                OF EMPLOYER, ADDRESS OF
                                         ADDRESS                           EMPLOYER
                                                                      


          DIRECTORS
      <S>                       <C>                            <C>
      Ronald W. Allen            (B)  Hartsfield Atlanta         Chairman of the Board,
                                      Int. Airport,              President and Chief
                                      Atlanta, GA  30320         Executive Officer, Delta
                                                                 Air Lines, Inc., an air
                                                                 transportation company,
                                                                 Hartsfield Atlanta Int.
                                                                 Airport,
                                                                 Atlanta, GA  30320


      William M. Barnhardt      (B)  6100 Fairview Road          Chairman of the Board,
                                     Suite 970                   Southern Webbing Mills,
                                     Charlotte, NC 28210         Inc., a textile
                                                                 manufacturing firm, 6100
                                                                 Fairview Road,
                                                                 Suite 970, Charlotte, NC 28210


      Thomas M. Belk           (B)  2801 West Tyvola Road        President, Belk Stores
                                    Charlotte, NC  28217-4500    Services, Inc., a service 
                                                                 company for Belk Department
                                                                 Stores, 2801 West Tyvola Road,
                                                                 Charlotte, NC  28217-4500


      Thomas E. Capps         (B)  Post Office Box 26532        Chairman of the Board and
                                   Richmond, VA  23261          Chief Executive Officer,
                                                                Dominion Resources, Inc.,
                                                                an electric utility holding
                                                                company, Post Office
                                                                Box 26532, Richmond, VA 
                                                                23261

      R. Eugene Cartledge     (B)  6 Skidway Village Walk      Retired Chairman of the
                                   Suite 203B                  Board and Chief Executive
                                   Savannah, GA  31411         Officer, Union Camp
                                                               Corporation, a manufacturer
                                                               of paper products, 6
                                                               Skidway Village Walk,
                                                               Suite 203B, Savannah, GA 
                                                               31411
 <PAGE>

      Charles W. Coker       (B)  Post Office Box 160          Chairman and Chief
                                  Hartsville, SC  29550        Executive Officer, Sonoco
                                                               Products Company, a
                                                               manufacturer of paper and
                                                               plastic products, Post
                                                               Office Box 160,
                                                               Hartsville, SC  29550


      Thomas G. Cousins      (B)  2500 Windy Ridge Parkway     Chairman and President,
                                  Suite 1600                   Cousins Properties, Inc., a
                                  Marietta, GA  30067          real estate development
                                                               company, 2500 Windy Ridge
                                                               Parkway, Suite 1600,
                                                               Marietta, GA  30067

      Alan T. Dickson        (B)  Suite 2000                   Chairman, Ruddick
                                  Two First Union Center       Corporation, a diversified
                                  Charlotte, NC  28282         holding company, 
                                                               Suite 2000, Two First Union
                                                               Center,
                                                               Charlotte, NC  28282


      W. Frank Dowd, Jr.     (B)  Post Office Box 35430        Chairman of the Executive
                                  Charlotte, NC  28235         Committee, Charlotte Pipe &
                                                               Foundry Company, a
                                                               manufacturer of cast iron
                                                               and plastic pipe and
                                                               fittings, Post Office Box
                                                               35430,
                                                               Charlotte, NC  28235


      A. L. Ellis            (B)  Post Office Box 1225         Senior Chairman,
                                  Tarpon Springs, FL 33589     NationsBank of Florida,
                                                               N.A., a national bank,
                                                               Post Office Box 1225,
                                                               Tarpon Springs, FL  33589


      Paul Fulton            (B)  Campus Box 3490              Dean, Kenan-Flagler
                                  Carroll Hall                 Business School, University
                                  Chapel Hill, NC 27599-3490   of North Carolina, 
                                                               Campus Box 3490, Carroll Hall,
                                                               Chapel Hill, NC  27599-3490


      L. L. Gellerstedt, Jr. (B)  Post Office Box 1375         Chairman, Executive
                                  Atlanta, GA  30301           Committee, Beers
                                                               Construction Company, a
                                                               general contractor, Post
                                                               Office Box 1375,
                                                               Atlanta, GA  30301
</TABLE>

                                      -2-

<PAGE>
<TABLE>
<CAPTION>

                                                                 OCCUPATION OR EMPLOYMENT
                                     BUSINESS (B) OR             NAME OF EMPLOYER, BUSINESS
             NAME                     RESIDENCE (R)                OF EMPLOYER, ADDRESS OF
                                         ADDRESS                           EMPLOYER
                                                                      

      <S>                    <C>                                <C>
      Timothy L. Guzzle      (B)  Post Office Box 111           Chairman of the Board and
                                  Tampa, FL  33601              Chief Executive Officer,
                                                                TECO Energy, Inc., an
                                                                electric utility holding
                                                                company,
                                                                Post Office Box 111, Tampa,
                                                                FL  33601


      E. Bronson Ingram      (B)  Post Office Box 23049         Chairman and Chief
                                  Nashville, TN  37202          Executive Officer, Ingram
                                                                Industries Inc., a
                                                                diversified holding
                                                                company, Post Office Box
                                                                23049,
                                                                Nashville, TN  37202

      W. W. Johnson                   *                         Chairman of the Executive
                                                                Committee, NationsBank 
                                                                Corporation *

      Hugh L. McColl, Jr.             *                         Chairman of the Board and
                                                                Chief Executive Officer,
                                                                NationsBank Corporation *


      Buck Mickel            (B)  301 North Main Street         Chairman of the Board and
                                  Greenville, SC  29601         Chief Executive Officer,
                                                                R.S.I. Holdings Inc., a
                                                                holding company of
                                                                corporations involved in
                                                                distribution and textiles,
                                                                301 North Main Street,
                                                                Greenville, SC  29601


      John J. Murphy        (B)  Post Office Box 718            Chairman of the Board and
                                 Dallas, TX  75221              Chief Executive Officer,
                                                                Dresser Industries, Inc., a
                                                                supplier of engineered
                                                                products and services
                                                                utilized by energy-related
                                                                activities, Post Office Box
                                                                718,
                                                                Dallas, TX  75221

      John C. Slane         (B)  Post Office Box 2486           President, Slane Hosiery
                                 High Point, NC  27261          Mills, Inc., a manufacturer
                                                                of textile products,
                                                                Post Office Box 2486,
                                                                High Point, NC  27261


      John W. Snow          (B)  Post Office Box 85629          Chairman of the Board,
                                 Richmond, VA  23285            President and Chief
                                                                Executive Officer, CSX
                                                                Corporation, a
                                                                transportation company,
                                                                Post Office Box 85629,
                                                                Richmond, VA  23285



                                       -3-
<PAGE>

</TABLE>
<TABLE>
<CAPTION>

                                                                   OCCUPATION OR EMPLOYMENT
                                      BUSINESS (B) OR             NAME OF EMPLOYER, BUSINESS
             NAME                      RESIDENCE (R)                OF EMPLOYER, ADDRESS OF
                                           ADDRESS                         EMPLOYER     
                                                                      

      <S>                         <C>                              <C>
      Meredith R. Spangler        (R) 400 E. Franklin Street       Trustee and board member
                                      Chapel Hill, NC 27514        400 E. Franklin Street
                                      Chapel Hill, NC  27514
                          

      Robert H. Spilman           (B) Post Office Box 626          Chairman of the Board and
                                      Bassett, VA  24055           Chief Executive Officer,
                                                                   Bassett Furniture
                                                                   Industries, Inc., a
                                                                   furniture manufacturer,
                                                                   Post Office Box 626,
                                                                   Bassett, VA  24055

      William W. Sprague, Jr.     (B) Post Office Box 339          Chairman and Chief
                                      Savannah, GA  31402          Executive Officer, Savannah
                                                                   Foods & Industries, Inc., a
                                                                   food products business,
                                                                   Post Office Box 339,
                                                                   Savannah, GA  31402


      Ronald Townsend             (B) 1100 Wilson Boulevard        President/Gannett
                                      Arlington, VA  22234         Television, Gannett
                                                                   Company, Inc., a
                                                                   communications company,
                                                                   1100 Wilson Boulevard,
                                                                   Arlington, VA  22234



      Jackie M. Ward             (B) Building G                    President and Chief
                                     Fourth Floor                  Executive Officer, Computer
                                     5775 Peachtree- Dunwoody Rd.  Generation Incorporated, a
                                     Atlanta, GA  30342            computer software company,
                                                                   Building G,
                                                                   Fourth Floor, 5775
                                                                   Peachtree-Dunwoody Rd.,
                                                                   Atlanta, GA  30342


      Michael Weintraub         (B)  200 Southeast                 Private investor
                                     First Street
                                     Miami, FL  33131

</TABLE>


                                            -4-
<PAGE>
<TABLE>
<CAPTION>


                                                      OCCUPATION OR EMPLOYMENT
                               BUSINESS (B) OR       NAME OF EMPLOYER, BUSINESS
             NAME               RESIDENCE (R)         OF EMPLOYER, ADDRESS OF
                                   ADDRESS                         EMPLOYER     
                                                                      

      EXECUTIVE OFFICERS
        (NOT OTHERWISE
          LISTED ABOVE) 
        
      <S>                       <C>                 <C>
      Fredric J. Figge, II            *             Chairman, Corporate Risk
                                                    Policy, NationsBank
                                                    Corporation *


      James H. Hance, Jr.             *             Vice Chairman and Chief
                                                    Financial Officer,
                                                    NationsBank Corporation*


      Kenneth D. Lewis                *             President, NationsBank
                                                    Corporation*

      Marc D. Oken                    *             Executive Vice President
                                                    and Principal Accounting
                                                    Officer, NationsBank
                                                    Corporation*


      James W. Thompson               *             Vice Chairman, NationsBank
                                                    Corporation*

</TABLE>

                                           

     *  NationsBank Corporation  is a registered  bank holding company,  and the
        address  of  its principal  executive  office  is NationsBank  Corporate
        Center,  Charlotte, North Carolina  28255 (which is the business address
        of such director or executive officer).

        Each of the  directors and executive officers of NationsBank Corporation
     is  a  U.S.  citizen.   Neither  NationsBank  Corporation  nor any  of  its
     directors  and executive  officers has  been, during  the last  five years,
     convicted in a criminal proceeding (excluding traffic violations or similar
     misdemeanors),  or  a  party  to  a  civil  proceeding  of  a  judicial  or
     administrative body of competent jurisdiction, as a result of  which any of
     them  was or  is subject  to a  judgment, decree  or final  order enjoining
     future violations  of, or prohibiting  or mandating activities  subject to,
     federal  or state securities laws or  finding any violation with respect to
     such laws.







                                              -5-
<PAGE>



NationsBank Corporation                                               Exhibit 2
NationsBank Corporation Center
Charlotte, NC 28255

[NationsBank logo appears here]

                                     CONFIDENTIAL


          November 15, 1994



          Delcor, Inc.
          1110 East Morehead Street
          Charlotte, NC   28204

          Attention:   Mr. W. D. Cornwell, Jr.
                    President

          Gentlemen:

          NationsBank of North Carolina, N.A., and NationsBank Corporation
          or an affiliate thereof (collectively, "NationsBank") are pleased
          to confirm to Delcor, Inc. ("Delcor"), their commitment to
          provide to Newco or its successor pursuant to the Merger
          described herein (the "Company"), a company to be formed by
          Delcor, on the terms, for the purposes and subject to the
          conditions set forth below and in the summary of certain terms
          attached hereto (the "Term Sheets") the following:   (i) senior
          debt facilities (the "Senior Debt Facilities") in an aggregate
          amount of up to $187,500,000, (ii) a subscription to purchase
          Cumulative Redeemable Payment-In-Kind Preferred Stock (the
          "Preferred Stock") in an aggregate amount of $100,000,000 and
          related detachable warrants (the "Warrants") and (iii) the
          purchase of 784,999 shares of Non-Voting Common Stock of the
          Company for a cash purchase price per share equal to the Merger
          Price (as defined below), (the "Common Equity") of a company
          which has been described to us under a code name "Canoe" in
          connection with the Company's acquisition of Canoe.  As
          NationsBank understands the proposed transaction (the
          "Transaction"), Delcor will organize the Company, a single
          purpose, wholly owned subsidiary that will enter into a merger
          agreement (the "Merger Agreement") with Canoe, pursuant to which
          the Company will merge with Canoe (the "Merger"), with Canoe
          being the surviving corporation.  In the Merger, each of the
          issued and outstanding shares of Canoe's common stock, par value
          $.01 per share, excluding any treasury shares, Common Equity
          shares or other contributed shares, will be converted into the
          right to receive an aggregate amount in cash consideration per
          share not to exceed the amount discussed between NationsBank and
          the Company (the "Merger Price").  The Senior Debt Facilities,
          the Preferred Stock and the Common Equity (collectively, the
          "NationsBank Financing") are being provided to enable the Company
          to (i) complete the Merger, (ii) provide for the ongoing working
          capital and capital spending needs of the Company, and (iii) pay
          certain fees and expenses related to the Merger.  If the
          Transaction is structured as a merger of a wholly owned
          subsidiary of the Company into Canoe, this commitment letter and
          the Term Sheets shall be modified to reflect the revised
          structure.


<PAGE>


          Delcor, Inc.
          November 15, 1994
          Page 2
          _________________________



          NationsBank's commitment is to provide 50% of $375,000,000 of
          Senior Debt Facilities that will be co-agented by NationsBank and
          First Union National Bank of North Carolina, or an affiliate
          thereof (collectively, "First Union").  First Union will also
          (i) purchase $100,000,000 of Preferred Stock and Warrants and
          (ii) contribute 784,999 shares of common stock of Canoe in
          exchange for 784,999 shares of Non-Voting Common Stock of the
          Company.

          Our commitment to provide the NationsBank Financing will be
          funded upon the effectiveness of the Merger and is subject to the
          conditions set forth herein and in the attached Term Sheets,
          including the right to assign or transfer  all or part of this
          commitment for the NationsBank Financing to any of our affiliated
          corporations or banks and to any third parties.

          Our commitment to provide the NationsBank Financing will
          terminate (i) on July 31, 1995 if the Merger shall not have
          closed on or prior to such date, or (ii) at any time prior to the
          Merger and the funding of the NationsBank Financing if (a) there
          shall have been any material adverse change in the business,
          assets, financial condition or results of operations of Canoe and
          its subsidiaries, taken as a whole, or (b) there shall exist any
          condition, event or occurrence which, individually or in the
          aggregate, could reasonably be expected to have a material
          adverse effect on the business, assets, financial condition or
          results of operations of Canoe and its subsidiaries, taken as a
          whole, in either case, since September 30, 1994, except as
          disclosed in documents filed prior to the date hereof with the
          Securities and Exchange Commission.

          The business and financial terms set forth in the attached Term
          Sheets have been established as a result of a review of Canoe's
          publicly available information (including public filings with the
          Securities and Exchange Commission).  NationsBank believes that
          the closing conditions and other terms contained in the attached
          Term Sheets are customary for comparable financings.  

          You agree that this Commitment Letter is for your confidential
          use only and will not be disclosed by you to any person other
          than your accountants, attorneys and other advisors and the
          Company and Canoe and such of their respective officers,
          directors, agents, accountants, attorneys and other advisors as
          need to be provided therewith, and only then in connection with
          the Transaction and on a confidential basis, except that you may
          make public disclosure of the existence and amount of
          NationsBank's commitment and undertaking hereunder, you may file
          a copy of the Commitment Letter in any public record in which it
          is required by law to be filed, and you may make such other
          public disclosure of the terms and conditions hereof as you are
          required by law, in the reasonable opinion of your counsel, to
          make.

          Delcor agrees to indemnify each of NationsBank and its affiliates
          and their respective directors, officers, employees, agents and
          controlling persons (each, an "Indemnified Party") from and
          against any and all losses, claims (whether valid or not),
          damages and liabilities, joint or several, to which such
          Indemnified Party may become subject related to or arising out of
          the Transaction and will reimburse each Indemnified Party for all
          expenses (including reasonable attorneys' fees and expenses) as
          they are incurred in connection with the investigation of,
          preparation for or 
<PAGE>



          Delcor, Inc.
          November 15, 1994
          Page 3
          _________________________


          defense of any pending or threatened claim or any action or 
          proceeding arising therefrom.  Notwithstanding the
          foregoing, the obligation to indemnify any Indemnified Party
          hereunder shall not apply in respect of any loss, claim, damage
          or liability to the extent that a court of competent jurisdiction
          shall have determined by final judgment that such loss, claim,
          damage or liability resulted from such Indemnified Party's
          willful malfeasance, gross negligence or bad faith.  In the event
          that the foregoing indemnity is unavailable or insufficient to
          hold an Indemnified Party harmless, then Delcor will contribute
          to amounts paid or payable by such Indemnified Party in respect
          of such Indemnified Party's losses, claims, damages or
          liabilities in such proportions as appropriately reflect the
          relative benefits received by and fault of Delcor and such
          Indemnified Party in connection with the matters as to which such
          losses, claims, damages or liabilities relate and other equitable
          considerations.

          If any action, proceeding, or investigation is commenced, as to
          which any Indemnified Party proposes to demand such
          indemnification, it shall notify Delcor with reasonable
          promptness; provided, however, that any failure by such
          Indemnified Party to notify Delcor shall not relieve Delcor from
          its obligations hereunder except to the extent Delcor is
          prejudiced thereby.  Delcor shall be entitled to assume the
          defense of any such action, proceeding, or investigation,
          including the employment of counsel and the payment of all fees
          and expenses.  The Indemnified Party shall have the right to
          employ separate counsel in connection with any such action,
          proceeding, or investigation and to participate in the defense
          thereof, but the fees and expenses of such counsel shall be paid
          by the Indemnified Party, unless (a) Delcor has failed to assume
          the defense and employ counsel as provided herein, (b) Delcor has
          agreed in writing to pay such fees and expenses of separate
          counsel, or (c) an action, proceeding, or investigation has been
          commenced against the Indemnified Party and Delcor and
          representation of both Delcor and the Indemnified Party by the
          same counsel would be inappropriate because of actual or
          potential conflicts of interest between the parties (in the case
          of NationsBank, the existence of any such actual or potential
          conflict of interest to be determined by NationsBank, taking into
          account, among other things, any relevant regulatory concerns). 
          In the case of any circumstance described in clauses (a), (b), or
          (c) of the immediately preceding sentence, Delcor shall be
          responsible for the reasonable fees and expenses of such separate
          counsel; provided, however, that Delcor shall not in any event be
          required to pay the fees and expenses of more than one separate
          counsel for all Indemnified Parties.  Delcor shall be liable only
          for settlement of any claim against an Indemnified Party made
          with Delcor's written consent.

          Delcor agrees to pay to us the fees for the Senior Debt
          Facilities outlined in the fee letter and supplemental fee
          letter, each dated the date hereof (the "Fee Letters").  Delcor
          also agrees to reimburse us for all of our out-of-pocket expenses
          (including the reasonable fees and disbursements of our counsel)
          in connection with the Merger and the NationsBank Financing,
          described herein.

          The provisions of the three immediately preceding paragraphs
          shall survive any termination of this letter.

<PAGE>



          Delcor, Inc.
          November 15, 1994
          Page 4
          _________________________



          Delcor acknowledges that NationsBank has advised Delcor that the
          services to be provided hereunder and the amount of fees and the
          obligation to reimburse expenses are in no way conditioned upon
          Delcor's obtaining from NationsBank or any affiliate of
          NationsBank any other service or any loan or other financial
          product.

          If you are in agreement with the foregoing, please sign and
          return the enclosed copy of this letter and the Fee Letters to
          NationsBank no later than 5:00 p.m. Eastern Standard Time, on or
          before November 15, 1994.  This commitment shall terminate at
          such time unless a signed copy of this letter and the Fee Letters
          have been delivered to us.

          Very Truly Yours,

          NATIONSBANK CORPORATION


          By:   /s/ Edward J. Brown, III
                Edward J. Brown, III
                President, Corporate Bank


          NATIONSBANK OF NORTH CAROLINA, N.A.


          By:   /s/ Edward J. Brown, III
                Edward J. Brown, III
                President, Corporate Bank


          Agreed to and accepted this
          15th day of November, 1994



          DELCOR, INC.



          By:     /s/ W. D. Cornwell, Jr.
                  W. D. Cornwell, Jr.
                  President
<PAGE>
                                                                   Confidential
                                                              November 15, 1994


                                                              
                                             PROJECT CANOE

                                       Summary of Certain Terms


                                        Senior Debt Facilities
<TABLE>
<CAPTION>
                 <S>                                   <C>
                 Borrower:                             Newco and, following the Merger, Canoe (the "Company").

                 Facilities:                           Will  include a six year  Revolving Credit Facility (the "Revolver") and
                                                       a  six year  Term Loan  (the  "Term Loan")  (together, the  "Senior Debt
                                                       Facilities").

                 Amount:                               Revolver:    Up to $75,000,000
                                                       Term Loan:   $300,000,000

                                                       The aggregate amount  available under the Revolver will  be based on the
                                                       lesser of  $75,000,000 or  the aggregate of  certain percentages of  the
                                                       Company's  eligible  accounts  receivable  and  eligible  inventory  (as
                                                       defined in  the Company's existing senior  credit agreement), subject to
                                                       reasonable reserves.

                 Maturity Dates:                       The later of June 30, 2001 or six years from the Closing Date.

                 Agents:                               NationsBank of  North  Carolina, N.A.  ("NationsBank") and  First  Union
                                                       National  Bank  of North  Carolina  ("First  Union") (collectively,  the
                                                       "Agents").

                 Administrative Agent:                 NationsBank


                 Lenders:                              NationsBank   and  First   Union,  and   a  group  of   other  financial
                                                       institutions reasonably  acceptable to the  Agents and  the Company (the
                                                       "Lenders").

                 Use of Proceeds:                      To  consummate the  Merger described  in the  Commitment Letter,  to pay
                                                       certain fees and expenses related to the  Merger and to provide for  the
                                                       Company's ongoing working capital and capital spending requirements.

                 Interest Rates:                       The interest rates on the Senior Debt  Facilities will be a function  of
                                                       the  Company's  Total  Funded  Debt to  Operating  Cash  Flow ("Leverage
                                                       Ratio")  as  determined quarterly  on  a  

<PAGE>


                                                       rolling  four  quarters  basis.   Operating  Cash  Flow  will  equal the
                                                       Company's    earnings   before   interest,   taxes,   depreciation   and
                                                       amortization   ("EBITDA").    The  Company  will   have  the  option  of
                                                       borrowing at a spread  over the   Base Rate  (defined as  the higher  of
                                                       the   Administrative  Agent's   Prime  Rate,  the  Three  Month  CD Rate
                                                       plus  .50%,  and the Federal   Funds  Rate plus .50%)   or the  Adjusted
                                                       London  Interbank Offered Rate ("LIBOR").   The applicable rates will be
                                                       based on the following table
                                                                                 
</TABLE>

<TABLE>
<CAPTION>
                                                                                     Revolver                   Term Loan

                                                                             Spread Over Spread Over    Spread Over Spread Over
                                                               Leverage         Base        LIBOR          Base        LIBOR
                                                                 Ratio
                                                         <S>                 <C>           <C>            <C>        <C>

                                                          >  2.0x               1.25%       2.75%          1.50%       3.00%
                                                            1.50x - 1.99x       0.75%       2.25%          1.00%       2.50%
                                                            
                                                            1.00x - 1.49x       0.25%       1.75%          0.50%       2.00%
                                                            
                                                             0.50x - .99x       0.00%       1.25%          0.00%       1.50%
                                                            
                                                          <  .50x               0.00%       1.00%          0.00%       1.00%
</TABLE>

<TABLE>
<CAPTION>

               <S>                                     <C>


                                                       The interest rates  on the Senior Debt  Facilities will increase by  two
                                                       (2) percentage  points  per annum  upon the  occurrence and  during  the
                                                       continuance of any payment default under the Loan Agreement.

                                                       The  Loan  Agreement  shall  include  the  Agents'  standard  protective
                                                       provisions  for  such  matters  as  increased  costs,  funding   losses,
                                                       illegality and withholding taxes.

                 Interest Payments:                    At the end of each  applicable Interest Period or quarterly, if earlier,
                                                       calculated  on an  actual 360  day basis  for both  Base Rate  and LIBOR
                                                       Loans.

                 Interest Periods:                     LIBOR interest period:  30, 60, or 90 days, subject to availability.

                 Interest Rate Protection:             Within  90  days   following  the  closing,  the   Company  must  obtain
                                                       reasonably acceptable  interest  rate protection  through interest  rate
                                                       swaps, caps or other instruments reasonably satisfactory to the  Agents,
                                                       against increases  in interest rates for  a minimum of  50% of the  Term
                                                       Loan or such lesser amount as  the Agents may agree, for a  period of at
                                                       least  three years.   In  the event  the  Company obtains  Interest Rate
                                                       Protection from  any Lender, then such  Lender may secure  the Company's
                                                       obligations there under on a pari-passu basis with the Senior Debt 
                                                       Facilities.

                                                         -2-
<PAGE>
                                                                   Confidential
                                                              November 15, 1994


                 Facility Fees:                        1/2  of  1%  per annum,  on  the  unutilized  portion  of  the  Revolver
                                                       commitment, payable quarterly in arrears.

                 Security:                             A perfected first priority security interest in  all of the  post-Merger
                                                       Company's  assets,  including  the  pledge  of  the  stock  of  all  the
                                                       Company's subsidiaries.

                 Mandatory Payments:                   Revolver:    Payable in full at maturity.
                                                            Term Loan:       Payable  quarterly beginning September  30, 1995 in
                                                                             the following amounts:
</TABLE>

<TABLE>
<CAPTION>

                                                             Fiscal year                          Number
                                                                Ended           Quarterly           of             Annual
                                                                Dec. 31       Amortization       Payments       Amortization
                                                             <S>              <C>                <C>            <C>   
                                                                 1995            $10,000,000        2              $20,000,000
                                                                 1996             10,000,000        4               40,000,000
                                                                 1997             10,000,000        4               40,000,000
                                                                 1998             12,500,000        4               50,000,000
                                                                 1999             15,000,000        4               60,000,000
                                                                 2000             15,000,000        4               60,000,000
                                                                 2001             15,000,000        2               30,000,000
                                                                                                                  $300,000,000
</TABLE>

<TABLE>
<CAPTION>


                 <S>                                   <C>
                                                       The principal  amount of  the Term  Loan shall  be repaid  in  quarterly
                                                       installments beginning on September 30, 1995 and ending June 30, 2001.

                                                       In addition to the required  amortization, the Company will  be required
                                                       to make  repayments on  the Term Loan  on an annual  basis in  an amount
                                                       equal to  75% of the Company's  Excess Cash Flow (defined  as net income
                                                       plus  depreciation,   amortization  and  all  other   non-cash  charges,
                                                       adjusted  for changes  in working  capital, minus  capital expenditures,
                                                       principal payments  and permitted dividends) for  such period, beginning
                                                       with the period ending December 31, 1995.

                                                       The Company  will be  required to  make prepayments  with the  net  cash
                                                       proceeds in excess  of $5,000,000 from the sale  of any of the Company's
                                                       assets  outside the normal course of business.  In addition, the Company
                                                       will be required to  prepay the Senior  Debt Facilities upon any  change
                                                       of control which  results in Delcor, Inc. or  its affiliates owning less
                                                       than  51% of the voting 


                                                 -3-

<PAGE>



                                                       Common  Stock of the Company.   The Company will also be required to make
                                                       prepayments in  an amount  equal to  the net  proceeds of any  additional
                                                       issuance of equity.

                                                       Mandatory Prepayments shall be applied in inverse order of maturity.

                 Voluntary Prepayments:                The Company may reduce the amount outstanding under  the Revolver at any
                                                       time and  thereafter reborrow.   In addition,  the Company  may, at  its
                                                       option,  upon five  business  days' notice  to  the  Agents, permanently
                                                       reduce  the unutilized  portion of  the Revolver  in part  (in principal
                                                       amounts  of at  least $1,000,000  or, if  greater, an  integral multiple
                                                       thereof) or in whole.

                                                       The Company may, at its option, upon  five business days' notice to  the
                                                       Agents, prepay the  Term Loan in part (in  principal amounts of at least
                                                       $1,000,000 or, if greater,  an integral multiple  thereof) or in  whole,
                                                       without premium or penalty,  with interest accrued  through the date  of
                                                       prepayment.   Any voluntary prepayments above  and beyond those required
                                                       under the  Excess Cash  Flow provision shall  be applied  in the  manner
                                                       designated by  the Company.   All other prepayments shall  be applied in
                                                       inverse order of maturity.

                 Conditions Precedent
                 to Closing:                           The  funding  of  the  Senior   Debt  Facilities  will  be   subject  to
                                                       satisfaction of  customary conditions  precedent for  similar financings
                                                       and for  this transaction  in particular, including  but not limited  to
                                                       each of the following:

                                                             (i)  All  documentation  relating  to  the  Senior  Debt Facilities
                                                                  shall have  been completed  and  reviewed to  the Agents'  and
                                                                  their  counsels'  satisfaction  (including  with   respect  to
                                                                  bankruptcy, environmental and asbestos matters);

                                                            (ii)  The  Company and  Canoe shall  have entered  into a definitive
                                                                  merger   agreement   (the   "Merger   Agreement"),  on   terms
                                                                  acceptable  to the  Agents in  their sole  discretion  and the
                                                                  Merger    contemplated    thereby    shall    be   consummated
                                                                  simultaneously   with   the  funding   of   the   Senior  Debt
                                                                  Facilities;

                                                             -4-
<PAGE>
                                                                                                                        


                                                           (iii)  The Agents shall have determined to their satisfaction  and in
                                                                  their  sole discretion that  the possible  financial impact on
                                                                  Canoe of the  administration of the  NGC Settlement Trust, and
                                                                  Canoe's  actual  or  potential  liabilities  with  respect  to
                                                                  property  damage and bodily  injury asbestos  claims, will not
                                                                  have  a material adverse  effect on  the prospective business,
                                                                  assets, financial condition  or results of operations of Canoe
                                                                  and its subsidiaries, taken as a whole;

                                                            (iv)  The Agents  shall have  received an  environmental survey  (or
                                                                  audit  if  so  requested)  prepared  by  the  Company  (or  an
                                                                  environmental  assessment  firm  acceptable  to   the  Agents)
                                                                  addressing   the  Company's  compliance  with,  and  liability
                                                                  under, all related environmental laws, rules  and regulations,
                                                                  and the  Agents shall  have determined  to their  satisfaction
                                                                  and  in their  sole  discretion  that the  possible  financial
                                                                  impact  on Canoe  of  environmental  matters will  not  have a
                                                                  material  adverse effect on  the prospective business, assets,
                                                                  financial condition or results of operations of Canoe  and its
                                                                  subsidiaries, taken as a whole;
                  
                                                             (v)  The Company shall  have received commitments  for $187,500,000
                                                                  of Senior  Debt Facilities from First Union on  the same terms
                                                                  and conditions as outlined herein;

                                                            (vi)  The Company shall have  received a minimum  of $300,000,000 in
                                                                  cash  proceeds  from  the  issuance of  Cumulative  Redeemable
                                                                  Payment-In-Kind  Preferred Stock  and  Warrants on  terms  and
                                                                  conditions reasonably acceptable to the Agents;

                                                           (vii)  The Company shall have  received $50,000,000 in  cash proceeds
                                                                  from the issuance of  voting Common Stock to  Delcor, Inc.  on
                                                                  terms and conditions reasonably acceptable to the Agents;

                                                          (viii)  The  Company  shall  have  received  cash  proceeds  from  the
                                                                  issuance  of Non-Voting  Common  Stock  to NationsBank  in  an
                                                                  amount equal to the  Merger Price 

                                                 -5-
<PAGE>
                                                                   Confidential
                                                              November 15, 1994



                                                                  multiplied by 784,999 shares
                                                                  on terms and conditions reasonably acceptable to the Agents;

                                                            (ix)  The  Company shall have received a minimum of 3,872,235 shares
                                                                  of Canoe Common Stock from Delcor, Inc.  and 784,999 shares of
                                                                  Canoe  Common Stock from  First Union  as "contributed" equity
                                                                  to Newco;

                                                             (x)  All  governmental,  regulatory, shareholder  and  third  party
                                                                  consents  and  approvals,  if  any,  necessary  to effect  the
                                                                  Merger  and related  financing  shall  have been  obtained and
                                                                  remain in effect;

                                                            (xi)  No  material  adverse   change  shall  have  occurred  in  the
                                                                  business,   assets,   financial  condition   or   results   of
                                                                  operations of  Canoe and its subsidiaries,  taken as a  whole,
                                                                  and  there  shall  exist  no  condition,  event or  occurrence
                                                                  which, individually or in  the aggregate, could  reasonably be
                                                                  expected to  have a material  adverse effect  on the business,
                                                                  assets, financial condition  or results of operations of Canoe
                                                                  and its  subsidiaries, taken as a  whole, since September  30,
                                                                  1994, except  as  disclosed in  documents filed  prior to  the
                                                                  date hereof with the Securities and Exchange Commission;

                                                           (xii)  All of  the Company's  existing senior  indebtedness shall  be
                                                                  repaid in full at closing;

                                                          (xiii)  There  shall   not   be  any   material  pending   litigation,
                                                                  injunction, order  or claim with respect to the  Merger or the
                                                                  NationsBank Financing;

                                                           (xiv)  The final order of the bankruptcy court  entered in March 1993
                                                                  in  connection with  Canoe's  emergence  from its  Chapter  11
                                                                  reorganization  shall remain in  full force  and effect; Canoe
                                                                  shall  be   in  compliance   with  each   of  its   continuing
                                                                  obligations  specified therein;  and no  proceedings shall  be
                                                                  pending  or threatened  that  in  any manner  challenges  such
                                                                  final bankruptcy court order;

                                                 -6-

<PAGE>


                                                                   Confidential
                                                              November 15, 1994


                                                            (xv)  If requested,  the Agents  shall have  received appraisals  in
                                                                  satisfactory form  on certain  of the  Company's fixed  assets
                                                                  prepared  by an independent  valuation firm  acceptable to the
                                                                  Agents; and

                                                           (xvi)  The  Agents   shall  have   received  such  other   documents,
                                                                  opinions, certificates and agreements  in connection with  the
                                                                  Merger  and the  Senior  Debt  Facilities,  all  in  form  and
                                                                  substance satisfactory to  the Agents as they shall reasonably
                                                                  request.

                 Representations
                 and Warranties:                       The  Loan   Agreement  will   include  representations   and  warranties
                                                       customarily found  in the Agents' loan agreements for similar financings
                                                       and  any additional  representations and  warranties appropriate  in the
                                                       context of the proposed  Merger (including with  respect to  bankruptcy,
                                                       environmental and asbestos matters).

                 Covenants:                            The  Loan Agreement  will  include covenants  customarily  found  in the
                                                       Agents'  loan agreements  for  similar  financings  and  any  additional
                                                       covenants  appropriate in  the  context of  the  proposed Merger.   Such
                                                       covenants shall in any event include:

                                                            (1)   Limitations on Liens;

                                                            (2)   Limitations  on  Cash  Dividends,   Distributions  and   Stock
                                                                  Repurchases;

                                                            (3)   Limitations on Additional Indebtedness;

                                                            (4)   Limitations on Transactions with Shareholders and Affiliates;

                                                            (5)   Limitations  on Capital  Expenditures and  Cash  Acquisitions;
                                                                  and

                                                            (6)   Certain other  covenants, including financial covenants  (such
                                                                  as  fixed charge and  interest coverage  ratio tests, leverage
                                                                  tests,  and minimum  current  ratio  tests) acceptable  to the
                                                                  Agents.

                 Permitted Dividends:                  So  long as  no Event  of Default  has occurred  and is  continuing, the
                                                       Company will be permitted  to pay cash dividends on  the 

                                                 -7-

<PAGE>

                                                                   Confidential
                                                              November 15, 1994


                                                       Preferred  Stock  and  Common  Stock  in amounts  of up to  75%  of  the
                                                       Company's net income calculated prior  to giving effect to  the dividend
                                                       for such period (the "Permitted  Dividends")  after   such  time  as (i)
                                                       the  Senior Debt Facilities  have  been  paid   down  below $200,000,000
                                                       and  (ii) the Company's  ratio  of Total  Funded  Debt to Operating Cash
                                                       Flow  on a trailing four  quarters basis  is less than  1.0x.  Permitted
                                                       Dividends may be paid on a  quarterly basis no sooner than 15 days after
                                                       receipt by the Lenders of  the Company's  quarterly financial statements
                                                       confirming compliance  with the above conditions.   Cash dividends shall
                                                       not be  permitted if  after giving effect  to such payment,  the Company
                                                       would be in  default of  the Senior  Debt Facilities  or the  conditions
                                                       outlined above.

                 Events of Default:                    Those customarily  found in  the  Agents' loan  agreements  for  similar
                                                       financings  and  any additional  events of  default  appropriate in  the
                                                       context of the proposed Merger.

                 Syndication:                          Following  the signing  of  a definitive  Merger  Agreement  between the
                                                       Company  and Canoe, the Company shall use its best efforts to assist the
                                                       Agents  in  syndicating  the  Senior  Debt  Facilities.     The  initial
                                                       syndication  shall be  a  coordinated  process under  which both  Agents
                                                       shall reduce their commitments  on a pro-rata  basis until such time  as
                                                       they reach their  desired hold level or mutually  agree to terminate the
                                                       joint syndication process.

                 Assignments
                 and Participation:                    After completion  of  the initial  syndication process,  any Lender  may
                                                       participate  or assign  its interest  in the  Senior Debt  Facilities in
                                                       minimum amounts of  at least $5,000,000 subject  to the approval  of the
                                                       Company  and the Agents, which  shall not be unreasonably  withheld.  In
                                                       addition,  at  any time,  any Lender  may  transfer all  or part  of its
                                                       commitment under the Senior Debt Facilities to an affiliate.

                 Miscellaneous:                        (1)          North Carolina state law to govern;

                                                       (2)          All terms and conditions contained in  the Agreements to  be
                                                                    reasonably satisfactory to the Agents and to their counsel.
                                                                    The  Company shall reimburse the Agents  for all reasonable
                                                                    out-of  pocket expenses including, but not  limited to, the
                                                                    reasonable  fees  and  disbursements  of  their  counsel

                                                 -8-
<PAGE>
                                                                   Confidential
                                                              November 15, 1994





                                                                    in connection  with  the  preparation  and  execution of the
                                                                    Agreements and  the  reasonable fees  and expenses  of  any
                                                                    third party  consultants retained to assist  the Agents  in
                                                                    analyzing any environmental  or asbestos related  issues, in
                                                                    each   case  whether   or   not  the   transactions   herein
                                                                    contemplated  shall  be  consummated   or  the  Senior  Debt
                                                                    Facilities shall be executed or closed;

                                                       (3)          Usual provisions regarding survival  of Agreements,  waiver
                                                                    and  delay,   extensions  of  maturity,  modifications   of
                                                                    agreements,  severability,  counterparts  and  enforcements,
                                                                    headings, definition of accounting terms in accordance with
                                                                    GAAP, waiver of jury trial; and

                                                       (4)          The Loan Agreement  shall contain  voting requirements  that
                                                                    shall  allow 66 2/3%  in principal amount to approve certain
                                                                    waivers, modifications and  amendments subject to customary
                                                                    unanimity requirements.
                  

                                                                       -9-

<PAGE>




           
                                                                  Confidential
                                                             November 15, 1994


                     Cumulative Pay-In-Kind (PIK) Preferred Stock


</TABLE>
<TABLE>
<CAPTION>

          <S>                   <C>
          Issuer:                  Newco and,  following the Merger,  Canoe (the
                                  "Company").

          Facility:                Cumulative   Redeemable   Pay-In-Kind   (PIK)
                                   Preferred Stock (the "Preferred Stock").

          Amount:                  $100,000,000 (the "Purchase Price").

          Shares Issued:           100,000.

          Price Per Share:         $1,000 (the "Purchase Price Per Share").

          Purchaser:               NationsBank Corporation  or an affiliate
                                   thereof ("NationsBank").

          Use of Proceeds:         To  facilitate the  consummation  of the
                                   Merger  as described  in  the Commitment
                                   Letter.

          Redemption Date:         8 years from closing.

          Dividend Rate:           10.0%

          Dividend Payments:       Semi-annual; to  be paid  in cash  or in-kind
                                   for the first  three years at  the option  of
                                   the  Company; thereafter,  dividends  will be
                                   payable in cash, subject to the terms of  the
                                   Senior Debt Facilities.

          Call Protection:         None.

          Warrants:                The Preferred  Stock  will  carry  detachable
                                   warrants  exercisable into  Non-Voting Common
                                   Stock  of   the  Company,  which   represents
                                   5.1337%  of  all  Common  Stock on  a  fully-
                                   diluted basis.
           
          Conditions
          Precedent:               The purchase of the Preferred Stock will
                                   be  subject   to  the  execution   of  a
                                   satisfactory Preferred Stock and Warrant
                                   Purchase  Agreement,  and any  necessary
                                   related  documents;   as  well  as   the
                                   satisfaction of  conditions precedent as
                                   outlined  in the Senior Debt Facilities,
                                   which   are   hereby   incorporated   by
                                   reference,  and   any  other  conditions
                                   deemed  appropriate by the Purchaser for
                                   similar   financings    and   for   this
                                   transaction in particular.


                                         -10-
<PAGE>


           
                                                                  Confidential
                                                             November 15, 1994


          Protective
          Provisions:              The Company  shall  not,  without  first
                                   obtaining consent  or  approval  of  the
                                   holders  of at  least two-thirds  of the
                                   Preferred   Stock,   do   any   of   the
                                   following:

                              (i)  Create    any   senior    stock   having
                                   preference   or    priority   over   the
                                   Preferred Stock as  to dividends or upon
                                   redemption,  liquidation, winding  up or
                                   dissolution;

                              (ii) Adversely    amend    or    alter    any
                                   preferences, rights  or  powers  of  the
                                   Preferred Stock;

                              (iii) Pay other than Permitted Dividends,
                                    provided,  however,  that once  all
                                    dividends have  been  paid  on  the
                                    Preferred Stock  in  cash  and  the
                                    Company  has redeemed all prior in-
                                    kind dividends, the Company may pay
                                    cash  dividends on the Common Stock
                                    in an  annual amount not  to exceed
                                    (i)  2.5%  multiplied  by  (ii)  an
                                    amount  equal  to  (x)  the  Merger
                                    Price Per  Share multiplied by  (y)
                                    the total Shares of voting and Non-
                                    Voting  Common  Stock  outstanding 
                                    and

                              (iv) Except as  contemplated  by  the  Merger
                                   Agreement,  redeem   or  repurchase  any
                                   junior stock,  warrants or other  parity
                                   stock.

          Certain Events:          The following shall constitute an Event:

                              (i)  Failure to  declare and pay  semi-annual
                                   dividends  on  the  Preferred  Stock  in
                                   full;
           
                              (ii) Failure to redeem or pay  the Redemption
                                   Price in full when required;


                              (iii)     Certain   events   of   bankruptcy,
                                        receivership       or       similar
                                        proceedings; and

                              (iv) Failure   to   observe  any   Protective
                                   Provisions.

          Rights Upon
          an Event:           Upon and during the continuance of an  Event,
                              the Purchaser may elect one representative to
                              the Board of Directors of the Company.



                                         -11-
<PAGE>


          
                                                                  Confidential
                                                             November 15, 1994

          Change in Control/
          Sale of Assets:          In  the event there  occurs a  Change of
                                   Control   (an  event  which  results  in
                                   Delcor,  Inc. or  its  affiliates owning
                                   less than 51% of the voting Common Stock
                                   of the Company) or sale of substantially
                                   all of the Company's assets,  any holder
                                   of   Preferred  Stock  may  require  the
                                   Company  to redeem all  of the shares of
                                   Preferred Stock held by such holder at a
                                   price  equal to  the Purchase  Price per
                                   share plus all Accrued Dividends thereon
                                   to the date of redemption.

          Transfer Rights:         Beginning  eighteen   months  after  the
                                   consummation of  the Merger, any  holder
                                   of  the  Preferred  Stock  may  sell  or
                                   transfer in whole or in part, any shares
                                   of  Preferred Stock held  by such holder
                                   subject  to (i)  the  Company's consent,
                                   which shall not be unreasonably withheld
                                   and  (ii) the  Company's first  right of
                                   refusal.

          Attendance Rights:       Following the  Merger, the Company  will
                                   permit a representative of the Purchaser
                                   to attend all  meetings of the Company's
                                   Board of Directors or committees.

          Reimbursement
          of Expenses:             The  Purchaser shall  be  reimbursed for
                                   reasonable     out-of-pocket    expenses
                                   (including  fees  and disbursements  for
                                   counsel) incurred in connection with the
                                   issuance  of the Preferred Stock and the
                                   Warrants.

          Information
          Requirements:            The Company will provide the  Purchaser
                                   with: (i)  annual  financial statements
                                   audited by a nationally recognized "Big
                                   Six" independent accounting firm,  (ii)
                                   monthly internal financial  statements,
                                   (iii)  an  annual  budget for the  next
                                   fiscal  year prior  to the  end of  the
                                   previous fiscal year, and (iv) any other
                                   information  as reasonably  requested by
                                   such Purchaser.
          Representations
          and
          Warranties:              Those  customarily   found  in  purchase
                                   agreements  for  similar financings  and
                                   any   additional   representations   and
                                   warranties appropriate in the context of
                                   the proposed financing.    





                                         -12-

<PAGE>



                                                                   Confidential
                                                              November 15, 1994

                                       Warrants


          Issuer:             Newco and, following  the Merger, Canoe  (the
                              "Company").

          Facility:           Warrants.

          Purchaser:               NationsBank Corporation  or an affiliate
                                   thereof ("NationsBank").

          Amount:             In conjunction with the Cumulative Redeemable
                              Payment-In-Kind  (PIK)  Preferred Stock  (the
                              "Preferred Stock"),  detachable Warrants will
                              be issued sufficient to provide the Purchaser
                              with  5.1337%  of  the  Common Stock  of  the
                              Company  on  a  fully-diluted basis  (subject
                              only to dilution by management options  in an
                              amount to be mutually agreed upon).

          Exercise Price:          Nominal.

          Exercise Period:         At any time.

          Maturity:           Ten years from the date of issuance.

          Put Provisions:          Subject to the terms of the Senior  Debt
                                   Facilities and the Preferred  Stock, the
                                   Purchaser shall  have the right  to sell
                                   all  or  part  of  the Warrants  to  the
                                   Company   at  a  cash  price  (the  "Put
                                   Price") as  described below at  any time
                                   after  the  earliest  to  occur  of  the
                                   following:

                              (i)  Six years after the closing date;

                              (ii) An event  which results in  Delcor, Inc.
                                   or  its affiliates owning  less than 51%
                                   of   the  voting  Common  Stock  of  the
                                   Company;

                              (iii)     Any  merger in which the Company is
                                        not  the surviving  corporation, or
                                        sale    or   other    transfer   of
                                        substantially all  of the Company's
                                        assets;

                              (iv) Acceleration  of any  outstanding credit
                                   facility of the Company; and

                              (v)  A  qualified public  equity  offering by
                                   the Company;


          
                                         -13-
<PAGE>


          
                                                                 Confidential
                                                            November 15, 1994


                              provided, however, that if not exercised upon
                              the  occurrence of  the  event  described  in
                              Section (v), the put  right of the  Purchaser
                              shall terminate.

                              The Put Price shall be the fair market  value
                              as mutually  agreed upon  by the  Company and
                              the  Purchaser.   For  the  purposes of  this
                              paragraph, fair market value will not include
                              any discount for minority interest or lack of
                              liquidity.  If  the parties are  not able  to
                              agree on a fair market value, they will agree
                              to  engage a  mutually  acceptable investment
                              banker to determine the  fair market value of
                              the Warrants.

          Transfer Rights:    Beginning  eighteen months after consummation
                              of the Merger, any holder of the Warrants may
                              sell  or  transfer  in whole or in  part, any
                              Warrant shares held by such holder subject to
                              (i) the Company's consent, which shall not be
                              unreasonably withheld and (ii) the  Company's
                              first  right  of  refusal.  If  necessary  to
                              facilitate   the  sale  of the  Warrants, the
                              Company will amend its charter  provisions to
                              make  the Warrants  exercisable  into  voting
                              Common  Stock of the Company.  Any change  in
                              the Warrant  shares from non-voting to voting
                              will be subject to Federal Reserve guidelines.

          Call Provisions:    Subject  to  the  terms  of the  Senior  Debt
                              Facilities  and   the  Preferred   Stock  and
                              beginning  seven years after the closing date,
                              the  Company shall have the right to purchase
                              for cash  all or  part of  the Warrants, on a
                              pro-rata basis with all other Warrant holders,
                              at a  price  equal to  100% of the  Put Price
                              determined at that time.

          Other Rights:       In addition to the above rights, the Warrants
                              will provide for:

                              (i)  Customary anti-dilution provisions;

                              (ii) Piggyback  rights for the Warrant shares
                                   on  any public  or  private sale  of the
                                   Company's equity securities; 

                             (iii) Two demand  registration rights for the
                                   Warrant  shares  (taken  together  with
                                   Purchaser's demand registration rights
                                   for Non-Voting Common Stock) beginning 
                                   January 1, 1999  or at any earlier time
                                   that the Put Provision is exercisable;
                                   and

                              (iv) 30 days' prior notice of the record date
                                   of  any  cash  dividend  on  the  Common
                                   Stock.
            



                                         -14-
<PAGE>


                                                                  Confidential
                                                             November 15, 1994

                               Non-Voting Common Stock



          Issuer:                  Newco and, following  the Merger, Canoe  (the
                                  "Company").

          Facility:                Non-Voting  Common   Stock  (the  "Non-Voting
                                   Common Stock").

          Purchase Price:          $34,147,456.50,   assuming   the  Merger
                                   Price Per Share shown below.

          Shares Issued:           784,999

          Merger Price Per Share:  $43.50 (the "Merger Price Per Share").

          Purchaser:               NationsBank Corporation  or an affiliate
                                   thereof ("NationsBank").

          Use of Proceeds:         To  facilitate  the consummation  of the
                                   Merger  as  described in  the Commitment
                                   Letter.

          Dividend Rights:         To  the extent cash  dividends on Common
                                   Stock are permitted  by the Senior  Debt
                                   Facilities and the Preferred Stock, each
                                   holder  of voting Common  Stock and Non-
                                   Voting Common Stock shall  share ratably
                                   in any such dividends.

          Put Provisions:          Subject to  the terms of the Senior Debt
                                   Facilities and the Preferred  Stock, the
                                   Purchaser  shall have the  right to sell
                                   all  or  part of  the  Non-Voting Common
                                   Stock  to the  Company at  a cash  price
                                   (the "Put Price") as described  below at
                                   any time after the earliest  to occur of
                                   the following:

                              (i)  Six years after the closing date;

                              (ii) An  event which results  in Delcor, Inc.
                                   or its affiliates ("Delcor") owning less
                                   than 51% of  the voting Common Stock  of
                                   the Company;

                              (iii)     Any merger in  which the Company is
                                        not  the surviving  corporation, or
                                        any  sale  or  other   transfer  of
                                        substantially all  of the Company's
                                        assets;

                              (iv) Acceleration  of any  outstanding credit
                                   facility of the Company; and


                                         -15-
<PAGE>



                                                                  Confidential
                                                             November 15, 1994


                              (v)  A  qualified  public equity  offering by
                                   the Company;

                              provided, however, that if not exercised upon
                              the  occurrence of  the  event  described  in
                              Section  (v), the put  right of the Purchaser
                              shall terminate.

                              The Put Price shall  be the fair market value
                              as  mutually agreed  upon by the  Company and
                              the  Purchaser.   For  the  purposes  of this
                              paragraph, fair market value will not include
                              any  discount for minority  interest, lack of
                              liquidity or  lack of voting rights.   If the
                              parties  are  not able  to  agree  on a  fair
                              market  value, they  will agree  to engage  a
                              mutually  acceptable   investment  banker  to
                              determine the fair  market value of the  Non-
                              Voting Common Stock.

          Transfer Rights:    Beginning  eighteen months after consummation
                              of the Merger, any holder of  the  Non-Voting
                              Common  Stock may sell or transfer,  in whole
                              or  in part, any Non-Voting Common Stock held
                              by such holder subject to (i)  the  Company's
                              consent,  which  shall  not  be  unreasonably
                              withheld and  (ii) the Company's  first right
                              of refusal.  If  necessary to  facilitate the
                              sale  of  the  Non-Voting  Common  Stock, the
                              Company will amend its charter  provisions to
                              make the Non-Voting Common Stock exchangeable
                              into voting Common Stock of the Company.  Any
                              such  right  to  have  the  Company's charter
                              amended  shall be subject to Federal Reserve
                              guidelines.

          Call Provisions:    Subject  to  the  terms  of  the  Senior Debt
                              Facilities  and   the   Preferred  Stock  and
                              beginning   seven  years  after  the  closing
                              date,   the  Company  shall  have  the  right
                              to  purchase  for  cash  all  or  part of the
                              Non-Voting  Common   Stock,  on  a   pro-rata
                              basis  with  all   other  Non-Voting   Common
                              Stock holders, at a price equal to 100% of the
                              Put Price determined at that time.

    Conditions Precedent:    The purchase of the Non-Voting Common Stock will
                             be  subject to the execution of  a  satisfactory
                             Non-Voting Common Stock Purchase  Agreement, and
                             any necessary related documents; as  well as the
                             satisfaction of conditions precedent as outlined
                             in the Senior Debt Facilities, which are  hereby
                             incorporated  by   reference,  and   any   other
                             conditions  deemed appropriate by the  Purchaser
                             for  similar financings and for this transaction
                             in particular.

    Attendance Rights:       Following the  Merger,  and  provided  that  the
                             Preferred  Stock  has  been  redeemed  in  full,
                             the   Company   will  permit   a  representative

                                   -16-
<PAGE>



                                                             Confidential
                                                        November 15, 1994


                           of the Purchaser to attend all meetings of the
                           Company's Board of Directors or committees.

    Other Rights:          In  addition to  the above  rights,  the Non-
                           Voting Common Stock will provide for:

                          (i)  Customary anti-dilution provisions;
 
                          (ii) Piggyback  rights  on   any  public   or
                               private  sale  of  the Company's  equity
                               securities; and

                         (iii) Two  demand registration  rights  (taken
                               together   with    Purchaser's    demand
                               registration rights for Warrant  shares) 
                               beginning  January  1,  1999  or at  any
                               earlier time that  the Put  Provision is
                               exercisable.
    Reimbursement
    of Expenses:               The  Purchaser  shall be  reimbursed for
                               reasonable     out-of-pocket    expenses
                               (including  fees  and disbursements  for
                               counsel) incurred in connection with the
                               issuance of the Non-Voting Common Stock.

    Information
    Requirements:              The Company will provide the Purchaser with:
                               (i) annual financial statements audited by a
                               nationally recognized "Big Six"  independent
                               accounting   firm,  (ii)  monthly   internal
                               financial statements, (iii) an  annual budget
                               for the next fiscal year prior  to the end of
                               the previous fiscal year, and  (iv) any other
                               information as reasonably  requested by  such
                               Purchaser.

    Representations
    and Warranties:            Those customarily found in purchase agreements
                               for  similar  financings  and  any  additional
                               representations and warranties appropriate  in
                               the context of the proposed financing. 


                                   -17-
/TABLE
<PAGE>




                                                                      Exhibit 3
                                     DELCOR, INC.
                                 Wilmington, Delware


                                  November 15, 1994



          Board of Directors
          National Gypsum Company
          2001 Rexford Road
          Charlotte, North Carolina 28211

          Dear Directors:

               We are writing to propose an acquisition transaction that we
          believe will provide excellent value for your stockholders. 
          Delcor, Inc. ("Delcor") is a subsidiary of Golden Eagle
          Industries, Inc. ("Golden Eagle"), and, as you know, C.D.
          Spangler, Jr. serves as Chairman of Golden Eagle.  Delcor holds
          3,872,235 shares (approximately 19.0 percent) of the outstanding
          common stock of National Gypsum Company (the "Company"), which it
          acquired in three block purchases beginning in October 1993. 
          Delcor acquired those shares because we believed, and we continue
          to believe, that the Company represents an attractive long-term
          investment opportunity that meets our objectives of investing in
          and supporting North Carolina-based businesses.    

               The Company's earnings have continued to increase throughout
          this year, confirming our strong belief in and support for the
          Company and its management team.  In spite of this earnings
          performance, however, the price of the Company's stock has
          declined significantly during the past eight months.  We have
          become convinced that it is in the best interests of the Company
          for its ownership to be in the hands of a supportive, long-term
          investor group and for its stockholders, many of whom we believe
          have shorter range horizons, to be provided an opportunity to
          receive premium value for their shares.  Accordingly, we propose
          to acquire all outstanding shares of common stock and common
          stock equivalents held by other securityholders of the Company in
          a negotiated cash merger at a price per share of $43.50.  

               The proposed price represents an approximate 32.8 percent
          premium over the Company's closing stock price of $32.75 on
          Tuesday, November 15.  The proposed price also represents a 166.6
          percent premium over the book value per share of the common stock
          based on the financial statements included in the Company's most
          recent quarterly report.

               The acquisition would be effected by means of a merger of
          the Company with a corporation formed by us for that purpose
          ("Newco") or with a wholly owned subsidiary of Newco.  In either
          case the Company would be the surviving corporation.

<PAGE>




          Board of Directors
          National Gypsum Company
          November 15, 1994
          Page 2


               We are confident that our proposal is not only in the best
          interests of the Company's stockholders, but also in the best
          long-term interests of the Company, its management and employees. 
          Our proposal does not depend on sales of any Company assets,
          plant closings, employee layoffs or any termination of or change
          in retirement benefits.  Moreover, we hope the Company's
          management team will continue with us, and we are prepared to
          discuss incentive compensation plans with them at the appropriate
          time.
            
               We think it is important for you to know that our proposal
          has been intentionally structured with a substantial equity base
          to support the continued stability and growth of the Company. 
          Pursuant to the proposal, we will be contributing our 3,872,235
          National Gypsum shares (with a merger value of $168.4 million) to
          Newco and investing an additional $150 million.  In addition, we
          have received commitment letters from two major North Carolina-
          based financial institutions, First Union Corporation and
          NationsBank Corporation, for each to subscribe for an additional
          $134.1 million of non-voting preferred and common stock of Newco. 
          Together, our proposal envisions a total economic equity base of
          more than $585 million and an equity-to-capitalization ratio of
          approximately 65 percent.  Under those commitment letters, bank
          affiliates of First Union Corporation and NationsBank Corporation
          also have  committed to provide a total of up to $375 million in
          senior term debt and revolving credit financing to support our
          proposal.  The commitment letters are subject to certain
          conditions, including satisfaction as to the financial impact on
          the Company of certain asbestos, bankruptcy and environmental
          matters.

               Details of our proposal will be contained in a definitive
          merger agreement, and we will deliver a draft of that agreement
          to you promptly.  The proposed merger agreement will contain what
          we regard as customary or expected conditions, such as the
          obtaining of necessary regulatory approvals and third-party
          consents, if any; absence of certain changes; and approval by the
          Board of Directors and adoption by the Company's stockholders of
          the merger agreement pursuant to Sections 203(a) and 251 of the
          Delaware General Corporation Law.  In addition, in the light of
          recent developments regarding the NGC Settlement Trust (the
          "Settlement Trust"), the merger agreement will contain a
          condition that matters relating to the possible financial impact,
          if any, of the Settlement Trust's recent motions in the
          bankruptcy court be resolved to our satisfaction.  The merger
          agreement will also contain a condition that certain other
          environmental and bankruptcy matters be resolved to our
          satisfaction.

               As a matter of corporate governance, we recognize that you
          must consider what alternatives, if any, may be available for the


<PAGE>



          Board of Directors
          National Gypsum Company
          November 15, 1994
          Page 3


          Company and its stockholders and understand that you may seek to
          solicit other acquisition proposals or to discuss with other
          potential bidders a possible acquisition of the Company.  We
          support this process as a way to ensure the best value for the
          Company's stockholders; however, we believe our proposal will
          prove to be the most advantageous to the Company, its
          stockholders, management, employees, and others interested in its
          success.  For these reasons, we believe it would be mutually
          desirable for all interested parties if you would afford us the
          opportunity to review all information available to management and
          negotiate with you a definitive merger agreement that embodies
          the terms of our proposal.  We are prepared to enter into a
          definitive merger agreement promptly. 

               As you know, Golden Eagle is a party to a Memorandum of
          Understanding dated October 6, 1993, with Lafarge Coppee S.A.
          ("Lafarge") pursuant to which Golden Eagle and Lafarge have
          agreed to cooperate with each other in satisfying any desire by
          either party to acquire more shares of the Company and, for that
          purpose, to advise each other (to the extent reasonably permitted
          by the then existing circumstances) with respect to any plan to
          acquire any more shares of the Company's common stock. 
          Accordingly, Lafarge is being offered the opportunity to
          participate with us in the acquisition.

               As required by law, we will file tomorrow with the
          Securities and Exchange Commission an amendment to our current
          Schedule 13D to report our proposal made in this letter.  A copy
          of this letter will be attached as an exhibit to that amendment. 


               We look forward to meeting with you or your representatives
          to discuss this proposal at the earliest practicable time.   


                                        Very truly yours,
           
                                        DELCOR, INC.

                                        /s/ W.D. Cornwell, Jr.

                                        W.D. Cornwell, Jr.
                                        President
<PAGE>




FIRST UNION CORPORATION
Charlotte, North Carolina 28288
704 374-6565

(First Union Logo appears here)

                                                                  Exhibit 4


                                     CONFIDENTIAL


          November 15, 1994



          Delcor, Inc.
          1110 East Morehead Street
          Charlotte, NC   28204

          Attention:   Mr. W. D. Cornwell, Jr.
                    President

          Gentlemen:

          First Union National Bank of North Carolina and First Union
          Corporation or an affiliate thereof (collectively, "First Union")
          are pleased to confirm to Delcor, Inc. ("Delcor"), their
          commitment to provide to Newco or its successor pursuant to the
          Merger described herein (the "Company"), a company to be formed
          by Delcor, on the terms, for the purposes and subject to the
          conditions set forth below and in the summary of certain terms
          attached hereto (the "Term Sheets") the following:   (i) senior
          debt facilities (the "Senior Debt Facilities") in an aggregate
          amount of up to $187,500,000, (ii) a subscription to purchase
          Cumulative Redeemable Payment-In-Kind Preferred Stock (the
          "Preferred Stock") in an aggregate amount of $100,000,000 and
          related detachable warrants (the "Warrants") and (iii) in
          exchange for 784,999 shares of Non-Voting Common Stock of the
          Company, 784,999 shares of Common Stock (the "Rollover Equity")
          of a company which has been described to us under a code name
          "Canoe" in connection with the Company's acquisition of Canoe. 
          As First Union understands the proposed transaction (the
          "Transaction"), Delcor will organize the Company, a single
          purpose, wholly owned subsidiary that will enter into a merger
          agreement (the "Merger Agreement") with Canoe, pursuant to which
          the Company will merge with Canoe (the "Merger"), with Canoe
          being the surviving corporation.  In the Merger, each of the
          issued and outstanding shares of Canoe's common stock, par value
          $.01 per share, excluding any treasury shares, Rollover Equity
          shares or other contributed shares, will be converted into the
          right to receive an aggregate amount in cash consideration per
          share not to exceed the amount discussed between First Union and
          the Company (the "Merger Price").  The Senior Debt Facilities,
          the Preferred Stock and the Rollover Equity (collectively, the
          "First Union Financing") are being provided to enable the Company
          to (i) complete the Merger, (ii) provide for the ongoing working
          capital and capital spending needs of the Company, and (iii) pay
          certain fees and expenses related to the Merger.  If the
          Transaction is structured as a merger of a wholly owned
          subsidiary of the Company into Canoe, this commitment letter and
          the Term Sheets shall be modified to reflect the revised structure.

<PAGE>



          Delcor, Inc.
          November 15, 1994
          Page 2
          _________________________


          First Union's commitment is to provide 50% of $375,000,000 of
          Senior Debt Facilities that will be co-agented by First Union and
          NationsBank of North Carolina, N.A., or an affiliate thereof
          (collectively, "NationsBank") .  NationsBank will also purchase
          (i) $100,000,000 of Preferred Stock and Warrants and (ii) 784,999
          shares of Non-Voting Common Stock of the Company for an amount of
          cash equal to the Merger Price multiplied by 784,999 shares.

          Our commitment to provide the First Union Financing will be
          funded upon the effectiveness of the Merger and is subject to the
          conditions set forth herein and in the attached Term Sheets,
          including the right to assign or transfer  all or part of this
          commitment for the First Union Financing to any of our affiliated
          corporations or banks and to any third parties.

          Our commitment to provide the First Union Financing will
          terminate (i) on July 31, 1995 if the Merger shall not have
          closed on or prior to such date, or (ii) at any time prior to the
          Merger and the funding of the First Union Financing if (a) there
          shall have been any material adverse change in the business,
          assets, financial condition or results of operations of Canoe and
          its subsidiaries, taken as a whole, or (b) there shall exist any
          condition, event or occurrence which, individually or in the
          aggregate, could reasonably be expected to have a material
          adverse effect on the business, assets, financial condition or
          results of operations of Canoe and its subsidiaries, taken as a
          whole, in either case, since September 30, 1994, except as
          disclosed in documents filed prior to the date hereof with the
          Securities and Exchange Commission.

          The business and financial terms set forth in the attached Term
          Sheets have been established as a result of a review of Canoe's
          publicly available information (including public filings with the
          Securities and Exchange Commission).  First Union believes that
          the closing conditions and other terms contained in the attached
          Term Sheets are customary for comparable financings.  

          You agree that this Commitment Letter is for your confidential
          use only and will not be disclosed by you to any person other
          than your accountants, attorneys and other advisors and the
          Company and Canoe and such of their respective officers,
          directors, agents, accountants, attorneys and other advisors as
          need to be provided therewith, and only then in connection with
          the Transaction and on a confidential basis, except that you may
          make public disclosure of the existence and amount of First
          Union's commitment and undertaking hereunder, you may file a copy
          of the Commitment Letter in any public record in which it is
          required by law to be filed, and you may make such other public
          disclosure of the terms and conditions hereof as you are required
          by law, in the reasonable opinion of your counsel, to make.

          Delcor agrees to indemnify each of First Union and its affiliates
          and their respective directors, officers, employees, agents and
          controlling persons (each, an "Indemnified Party") from and
          against any and all losses, claims (whether valid or not),
          damages and liabilities, joint or several, to which such
          Indemnified Party may become subject, related to or arising out
          of the Transaction and will reimburse each Indemnified Party for
          all expenses (including reasonable attorneys' fees and expenses)
          as they are incurred in connection with the investigation of,
          preparation for or defense of any pending or threatened claim or
          any action or proceeding arising therefrom.
<PAGE>



          Delcor, Inc.
          November 15, 1994
          Page 3
          _________________________


          Notwithstanding the foregoing, the obligation to indemnify any 
          Indemnified Party hereunder shall not apply in respect of any loss, 
          claim, damage or liability to the extent that a court of competent 
          jurisdiction shall have determined by final judgment that such loss, 
          claim, damage or liability resulted from such Indemnified Party's
          willful malfeasance, gross negligence or bad faith.  In the event
          that the foregoing indemnity is unavailable or insufficient to
          hold an Indemnified Party harmless, then Delcor will contribute
          to amounts paid or payable by such Indemnified Party in respect
          of such Indemnified Party's losses, claims, damages or
          liabilities in such proportions as appropriately reflect the
          relative benefits received by and fault of Delcor and such
          Indemnified Party in connection with the matters as to which such
          losses, claims, damages or liabilities relate and other equitable
          considerations.

          If any action, proceeding, or investigation is commenced, as to
          which any Indemnified Party proposes to demand such
          indemnification, it shall notify Delcor with reasonable
          promptness; provided, however, that any failure by such
          Indemnified Party to notify Delcor shall not relieve Delcor from
          its obligations hereunder except to the extent Delcor is
          prejudiced thereby.  Delcor shall be entitled to assume the
          defense of any such action, proceeding, or investigation,
          including the employment of counsel and the payment of all fees
          and expenses.  The Indemnified Party shall have the right to
          employ separate counsel in connection with any such action,
          proceeding, or investigation and to participate in the defense
          thereof, but the fees and expenses of such counsel shall be paid
          by the Indemnified Party, unless (a) Delcor has failed to assume
          the defense and employ counsel as provided herein, (b) Delcor has
          agreed in writing to pay such fees and expenses of separate
          counsel, or (c) an action, proceeding, or investigation has been
          commenced against the Indemnified Party and Delcor and
          representation of both Delcor and the Indemnified Party by the
          same counsel would be inappropriate because of actual or
          potential conflicts of interest between the parties (in the case
          of First Union, the existence of any such actual or potential
          conflict of interest to be determined by First Union, taking into
          account, among other things, any relevant regulatory concerns). 
          In the case of any circumstance described in clauses (a), (b), or
          (c) of the immediately preceding sentence, Delcor shall be
          responsible for the reasonable fees and expenses of such separate
          counsel; provided, however, that Delcor shall not in any event be
          required to pay the fees and expenses of more than one separate
          counsel for all Indemnified Parties.  Delcor shall be liable only
          for settlement of any claim against an Indemnified Party made
          with Delcor's written consent.

          Delcor agrees to pay to us the fees for the Senior Debt
          Facilities outlined in the fee letter dated the date hereof (the
          "Fee Letter").  Delcor also agrees to reimburse us for all of our
          out-of-pocket expenses (including the reasonable fees and
          disbursements of our counsel) in connection with the Merger and
          the First Union Financing, described herein.

          The provisions of the three immediately preceding paragraphs
          shall survive any termination of this letter.

          Delcor acknowledges that First Union has advised Delcor that the
          services to be provided hereunder and the amount of fees and the
          obligation to reimburse expenses are in no way

<PAGE>



          Delcor, Inc.
          November 15, 1994
          Page 4
          _________________________

          conditioned upon Delcor's obtaining from First Union or any
          affiliate of First Union any other service or any loan or other
          financial product.

          If you are in agreement with the foregoing, please sign and
          return the enclosed copy of this letter and the Fee Letter to
          First Union no later than 5:00 p.m. Eastern Standard Time, on or
          before November 15, 1994.  This commitment shall terminate at
          such time unless a signed copy of this letter and the Fee Letter
          have been delivered to us.

          Very Truly Yours,

          FIRST UNION CORPORATION



          By:   /s/ Daniel W. Mathis
                Daniel W. Mathis
                Executive Vice President


          FIRST UNION NATIONAL BANK
             OF NORTH CAROLINA



          By:   /s/ David M. Roberts
                David M. Roberts
                Senior Vice President



          Agreed to and accepted this
          15th day of November, 1994

          DELCOR, INC.



          By:   /s/ W. D. Cornwell, Jr.
                W. D. Cornwell, Jr.
                President


<PAGE>


                                                          Confidential
                                                          November 15, 1994


                                             PROJECT CANOE

                                       Summary of Certain Terms


                                        Senior Debt Facilities

<TABLE>
<CAPTION>
<S>                                                    <C>
                 Borrower:                             Newco and, following the Merger, Canoe (the "Company").

                 Facilities:                           Will  include a six year  Revolving Credit Facility (the "Revolver") and
                                                       a  six year  Term Loan  (the  "Term Loan")  (together, the  "Senior Debt
                                                       Facilities").

                 Amount:                               Revolver:    Up to $75,000,000
                                                       Term Loan:   $300,000,000

                                                       The aggregate amount  available under the Revolver will  be based on the
                                                       lesser of  $75,000,000 or  the aggregate of  certain percentages of  the
                                                       Company's  eligible  accounts  receivable  and  eligible  inventory  (as
                                                       defined in  the Company's existing senior  credit agreement), subject to
                                                       reasonable reserves.

                 Maturity Dates:                       The later of June 30, 2001 or six years from the Closing Date.

                 Agents:                               First  Union  National  Bank  of  North  Carolina  ("First  Union")  and
                                                       NationsBank  of North Carolina, N.A., ("NationsBank") (collectively, the
                                                       "Agents").

                 Administrative Agent:                 NationsBank


                 Lenders:                              First   Union  and   NationsBank,  and   a  group  of   other  financial
                                                       institutions reasonably  acceptable to the  Agents and  the Company (the
                                                       "Lenders").

                 Use of Proceeds:                      To  consummate the  Merger described  in the  Commitment Letter,  to pay
                                                       certain fees and expenses related to the  Merger and to provide for  the
                                                       Company's ongoing working capital and capital spending requirements.

                 Interest Rates:                       The interest rates on the Senior Debt  Facilities will be a function  of
                                                       the  Company's  Total  Funded  Debt to  Operating  Cash  Flow ("Leverage
                                                       Ratio")  as  determined quarterly  on  a

<PAGE>

                                                                   Confidential
                                                              November 15, 1994


                                                       rolling  four quarters  basis. Operating Cash Flow  will equal the
                                                       Company's earnings before interest, taxes, depreciation and amortization
                                                       ("EBITDA").  The Company will have the option of borrowing at a spread over
                                                       the Base Rate (defined as the higher  of the Administrative Agent's  Prime
                                                       Rate,  the Three Month CD Rate plus  .50%, and the Federal Funds Rate plus
                                                       .50%)  or the Adjusted London Interbank Offered Rate ("LIBOR"). The
                                                       applicable rates will be based on the following table



                                                                                    Revolver                   Term Loan
                                                                             Spread Over Spread Over    Spread Over Spread Over
                                                               Leverage         Base        LIBOR          Base        LIBOR
                                                                 Ratio
                                                            >  2.0x             1.25%       2.75%          1.50%       3.00%
                                                              1.50x - 1.99x     0.75%       2.25%          1.00%       2.50%
                                                              1.00x - 1.49x     0.25%       1.75%          0.50%       2.00%
                                                              0.50x -  .99x     0.00%       1.25%          0.00%       1.50%
                                                            <  .50x             0.00%       1.00%          0.00%       1.00%

                                                       The interest rates  on the Senior Debt  Facilities will increase by  two
                                                       (2) percentage  points  per annum  upon the  occurrence and  during  the
                                                       continuance of any payment default under the Loan Agreement.

                                                       The  Loan  Agreement  shall  include  the  Agents'  standard  protective
                                                       provisions  for  such  matters  as  increased  costs,  funding   losses,
                                                       illegality and withholding taxes.

                 Interest Payments:                    At the end of each  applicable Interest Period or quarterly, if earlier,
                                                       calculated  on an  actual 360  day basis  for both  Base Rate  and LIBOR
                                                       Loans.

                 Interest Periods:                     LIBOR interest period:  30, 60, or 90 days, subject to availability.

                 Interest Rate Protection:             Within  90  days   following  the  closing,  the   Company  must  obtain
                                                       reasonably acceptable  interest  rate protection  through interest  rate
                                                       swaps, caps or other instruments reasonably satisfactory to the  Agents,
                                                       against increases  in interest rates for  a minimum of  50% of the  Term
                                                       Loan or such lesser amount as  the Agents may agree, for a  period of at
                                                       least  three years.   In  the event  the  Company obtains  Interest Rate
                                                       Protection from  any Lender, then such  Lender may secure  the Company's
                                                       obligations there under on a pari-passu basis with the Senior Debt 
                                                       Facilities.

                                   -2-

<PAGE>

                                                             Confidential
                                                             November 15, 1994

                 Facility Fees:                        1/2  of  1%  per annum,  on  the  unutilized  portion  of  the  Revolver
                                                       commitment, payable quarterly in arrears.

                 Security:                             A perfected first priority security interest in  all of the  post-Merger
                                                       Company's  assets,  including  the  pledge  of  the  stock  of  all  the
                                                       Company's subsidiaries.

                 Mandatory Payments:                   Revolver:        Payable in full at maturity.
                                                       Term Loan:       Payable quarterly beginning  September 30, 1995 in  the
                                                                        following amounts:

                                                             Fiscal year                          Number
                                                                Ended           Quarterly           of               Annual
                                                                Dec. 31       Amortization       Payments         Amortization
                                                                 1995            $10,000,000        2              $20,000,000
                                                                 1996             10,000,000        4               40,000,000
                                                                 1997             10,000,000        4               40,000,000
                                                                 1998             12,500,000        4               50,000,000
                                                                 1999             15,000,000        4               60,000,000
                                                                 2000             15,000,000        4               60,000,000
                                                                 2001             15,000,000        2               30,000,000
                                                                                                                  $300,000,000




                                                       The principal  amount of  the Term  Loan shall  be repaid  in  quarterly
                                                       installments beginning on September 30, 1995 and ending June 30, 2001.

                                                       In addition to the required  amortization, the Company will  be required
                                                       to make  repayments on  the Term Loan  on an annual  basis in  an amount
                                                       equal to  75% of the Company's  Excess Cash Flow (defined  as net income
                                                       plus  depreciation,   amortization  and  all  other   non-cash  charges,
                                                       adjusted  for changes  in working  capital, minus  capital expenditures,
                                                       principal payments  and permitted dividends) for  such period, beginning
                                                       with the period ending December 31, 1995.

                                                       The Company  will be  required to  make prepayments  with the  net  cash
                                                       proceeds in excess  of $5,000,000 from the sale  of any of the Company's
                                                       assets  outside the normal course of business.  In addition, the Company
                                                       will be required to  prepay the Senior  Debt Facilities upon any  change
                                                       of control which  results in Delcor, Inc. or  its affiliates owning less
                                                       than  51% of the voting Common  Stock of the Company.   The Company will
                                                       also  be 


                                   -3-

<PAGE>
                                                            Confidential
                                                            November 15, 1994


                                                       required  to make  prepayments in  an amount  equal to  the net
                                                       proceeds of any additional issuance of equity.

                                                       Mandatory Prepayments shall be applied in inverse order of maturity.

                 Voluntary Prepayments:                The Company may reduce the amount outstanding under  the Revolver at any
                                                       time and  thereafter reborrow.   In addition,  the Company  may, at  its
                                                       option,  upon five  business  days' notice  to  the  Agents, permanently
                                                       reduce  the unutilized  portion of  the Revolver  in part  (in principal
                                                       amounts  of at  least $1,000,000  or, if  greater, an  integral multiple
                                                       thereof) or in whole.

                                                       The Company may, at its option, upon  five business days' notice to  the
                                                       Agents, prepay the  Term Loan in part (in  principal amounts of at least
                                                       $1,000,000 or, if greater,  an integral multiple  thereof) or in  whole,
                                                       without premium or penalty,  with interest accrued  through the date  of
                                                       prepayment.   Any voluntary prepayments above  and beyond those required
                                                       under the  Excess Cash  Flow provision shall  be applied  in the  manner
                                                       designated by  the Company.   All other prepayments shall  be applied in
                                                       inverse order of maturity.

                 Conditions Precedent
                 to Closing:                           The  funding  of  the  Senior   Debt  Facilities  will  be   subject  to
                                                       satisfaction of  customary conditions  precedent for  similar financings
                                                       and for  this transaction  in particular, including  but not limited  to
                                                       each of the following:

                                                       (i)      All documentation relating to the Senior Debt Facilities  shall
                                                                have  been  completed  and reviewed  to the  Agents'  and their
                                                                counsels' satisfaction  (including with  respect to bankruptcy,
                                                                environmental and asbestos matters);

                                                       (ii)     The Company  and Canoe  shall have  entered into  a  definitive
                                                                merger agreement (the  "Merger Agreement"), on terms acceptable
                                                                to  the   Agents  in  their  sole  discretion  and  the  Merger
                                                                contemplated thereby  shall be  consummated simultaneously with
                                                                the funding of the Senior Debt Facilities;

                                                       (iii)    The Agents shall  have determined to their satisfaction  and in
                                                                their  sole discretion  that the  possible financial  impact on
                                                                Canoe of the  administration of the  NGC 

                                   -4-
<PAGE>
                                                          Confidential
                                                          November 15, 1994


                                                                Settlement  Trust, and
                                                                Canoe's  actual  or  potential  liabilities  with  respect   to
                                                                property  damage and  bodily injury  asbestos claims,  will not
                                                                have  a material  adverse effect  on the  prospective business,
                                                                assets, financial  condition or results of  operations of Canoe
                                                                and its subsidiaries, taken as a whole;

                                                       (iv)     The Agents  shall  have received  an environmental  survey  (or
                                                                audit  if  so  requested)   prepared  by  the  Company  (or  an
                                                                environmental  assessment   firm  acceptable  to  the   Agents)
                                                                addressing  the Company's compliance with, and liability under,
                                                                all related environmental laws, rules and regulations, and  the
                                                                Agents  shall  have  determined to  their  satisfaction and  in
                                                                their  sole discretion  that the  possible financial  impact on
                                                                Canoe  of  environmental  matters  will  not  have  a  material
                                                                adverse effect  on the prospective business,  assets, financial
                                                                condition   or  results   of  operations   of  Canoe   and  its
                                                                subsidiaries, taken as a whole;
                  
                                                       (v)      The Company  shall have  received commitments  for $187,500,000
                                                                of  Senior Debt  Facilities from NationsBank on  the same terms
                                                                and conditions as outlined herein;

                                                       (vi)     The Company shall have  received a minimum  of $300,000,000  in
                                                                cash  proceeds  from  the  issuance  of  Cumulative  Redeemable
                                                                Payment-In-Kind  Preferred  Stock  and  Warrants  on  terms and
                                                                conditions reasonably acceptable to the Agents;

                                                       (vii)    The Company shall  have received $50,000,000  in cash  proceeds
                                                                from the  issuance of  voting Common Stock  to Delcor, Inc.  on
                                                                terms and conditions reasonably acceptable to the Agents;

                                                       (viii)   The  Company  shall  have  received  cash  proceeds  from   the
                                                                issuance  of Non-Voting  Common  Stock  to  NationsBank  in  an
                                                                amount equal  to the Merger Price multiplied  by 784,999 shares
                                                                on terms and conditions reasonably acceptable to the Agents;

                                                       (ix)     The Company shall have  received a minimum of  3,872,235 shares
                                                                of  Canoe Common Stock from  


                                   -5-
<PAGE>


                                                            Confidential
                                                            November 15, 1994


                                                                Delcor, Inc. and 784,999 shares of
                                                                Canoe  Common Stock from First Union as "contributed" equity to
                                                                Newco;

                                                       (x)      All  governmental,  regulatory,  shareholder  and  third  party
                                                                consents and approvals, if any, necessary to effect the  Merger
                                                                and related financing  shall have  been obtained and remain  in
                                                                effect;

                                                       (xi)     No  material   adverse  change  shall  have   occurred  in  the
                                                                business, assets, financial  condition or results of operations
                                                                of  Canoe and  its subsidiaries,  taken as  a whole,  and there
                                                                shall   exist  no   condition,  event   or   occurrence  which,
                                                                individually or in the aggregate, could reasonably be  expected
                                                                to  have  a material  adverse effect  on the  business, assets,
                                                                financial condition or results  of operations of Canoe and  its
                                                                subsidiaries,  taken  as  a whole,  since  September 30,  1994,
                                                                except as  disclosed  in  documents filed  prior  to  the  date
                                                                hereof with the Securities and Exchange Commission;

                                                       (xii)    All of  the  Company's existing  senior indebtedness  shall  be
                                                                repaid in full at closing;

                                                       (xiii)   There   shall  not   be   any  material   pending   litigation,
                                                                injunction, order or  claim with respect  to the Merger or  the
                                                                First Union Financing;

                                                       (xiv)    The  final order of the  bankruptcy court entered in March 1993
                                                                in  connection with  Canoe's  emergence  from  its  Chapter  11
                                                                reorganization  shall remain  in full  force and  effect; Canoe
                                                                shall be in compliance with  each of its continuing obligations
                                                                specified  therein;  and  no proceedings  shall  be pending  or
                                                                threatened that in any manner challenges such final  bankruptcy
                                                                court order;

                                                       (xv)     If requested,  the  Agents shall  have received  appraisals  in
                                                                satisfactory form  on  certain of  the Company's  fixed  assets
                                                                prepared  by an  independent valuation  firm acceptable  to the
                                                                Agents; and

                                   -6-
<PAGE>

                                                            Confidential
                                                            November 15, 1994


                                                       (xvi)    The Agents shall have received such other documents,  opinions,
                                                                certificates and  agreements in connection with  the Merger and
                                                                the  Senior   Debt  Facilities,  all  in   form  and  substance
                                                                satisfactory to the Agents as they shall reasonably request.

                 Representations
                 and Warranties:                       The  Loan   Agreement  will   include  representations   and  warranties
                                                       customarily found  in the Agents' loan agreements for similar financings
                                                       and  any additional  representations and  warranties appropriate  in the
                                                       context of the proposed  Merger (including with  respect to  bankruptcy,
                                                       environmental and asbestos matters).

                 Covenants:                            The  Loan Agreement  will  include covenants  customarily  found  in the
                                                       Agents'  loan agreements  for  similar  financings  and  any  additional
                                                       covenants  appropriate in  the  context of  the  proposed Merger.   Such
                                                       covenants shall in any event include:

                                                       (1)      Limitations on Liens;

                                                       (2)      Limitations   on  Cash   Dividends,  Distributions   and  Stock
                                                                Repurchases;

                                                       (3)      Limitations on Additional Indebtedness;

                                                       (4)      Limitations on Transactions with Shareholders and Affiliates;

                                                       (5)      Limitations on Capital Expenditures and Cash Acquisitions; and

                                                       (6)      Certain  other covenants,  including financial  covenants (such
                                                                as  fixed charge  and interest  coverage ratio  tests, leverage
                                                                tests,  and  minimum  current ratio  tests)  acceptable to  the
                                                                Agents.

                 Permitted Dividends:                  So  long as  no Event  of Default  has occurred  and is  continuing, the
                                                       Company will be  permitted to pay cash dividends  on the Preferred Stock
                                                       and Common Stock  in amounts of  up to 75%  of the Company's net  income
                                                       calculated prior to giving effect to  the dividend for such period  (the
                                                       "Permitted   Dividends")  after  such  time  as   (i)  the  Senior  Debt
                                                       Facilities   have  been  paid  down  below  $200,000,000  and  (ii)  the
                                                       Company's ratio  of  

                                   -7-

<PAGE>

                                                              Confidential
                                                              November 15, 1994


                                                       Total  Funded Debt  to  Operating  Cash Flow  on  a
                                                       trailing four  quarters basis  is less than  1.0x.  Permitted  Dividends
                                                       may be paid on a  quarterly basis no sooner  than 15 days after  receipt
                                                       by  the   Lenders  of  the  Company's   quarterly  financial  statements
                                                       confirming compliance with the  above conditions.  Cash dividends  shall
                                                       not  be permitted if  after giving effect  to such payment,  the Company
                                                       would be  in default  of the  Senior Debt  Facilities or  the conditions
                                                       outlined above.

                 Events of Default:                    Those  customarily found  in  the Agents'  loan  agreements  for similar
                                                       financings and  any additional  events  of default  appropriate  in  the
                                                       context of the proposed Merger.

                 Syndication:                          Following  the  signing of  a  definitive  Merger Agreement  between the
                                                       Company and Canoe, the Company  shall use its best efforts to assist the
                                                       Agents  in  syndicating  the  Senior  Debt   Facilities.    The  initial
                                                       syndication  shall  be  a coordinated  process under  which  both Agents
                                                       shall reduce  their commitments on a  pro-rata basis until  such time as
                                                       they  reach their desired hold level  or mutually agree to terminate the
                                                       joint syndication process.

                 Assignments
                 and Participation:                    After  completion of  the initial  syndication process,  any Lender  may
                                                       participate  or assign  its interest  in the  Senior Debt  Facilities in
                                                       minimum amounts  of at least $5,000,000  subject to the  approval of the
                                                       Company and the  Agents, which shall not  be unreasonably withheld.   In
                                                       addition,  at any  time, any  Lender  may transfer  all or  part  of its
                                                       commitment under the Senior Debt Facilities to an affiliate.

                 Miscellaneous:                        (1)      North Carolina state law to govern;

                                                       (2)      All  terms and  conditions contained  in the  Agreements to  be
                                                                reasonably  satisfactory to  the Agents  and to  their counsel.
                                                                The Company shall reimburse  the Agents for all reasonable out-
                                                                of  pocket   expenses  including,  but  not   limited  to,  the
                                                                reasonable   fees  and   disbursements  of  their   counsel  in
                                                                connection  with   the  preparation   and  execution   of   the
                                                                Agreements and the  reasonable fees  and expenses of any  third
                                                                party consultants retained  to assist the  Agents in  analyzing
                                                                any environmental  or  asbestos related  issues, in  each  case
                                                                whether or not  the transactions herein  contemplated shall  be
                                                                consummated  

                                   -8-
<PAGE>

                                                             Confidential
                                                             November 15, 1994


                                                                or the Senior Debt Facilities shall be executed or
                                                                closed;

                                                       (3)      Usual provisions regarding  survival of Agreements, waiver  and
                                                                delay,  extensions of  maturity, modifications  of  agreements,
                                                                severability,   counterparts    and   enforcements,   headings,
                                                                definition of accounting terms in accordance with GAAP,  waiver
                                                                of jury trial; and

                                                       (4)      The  Loan  Agreement  shall  contain  voting requirements  that
                                                                shall  allow 66  2/3% in  principal  amount to  approve certain
                                                                waivers,  modifications  and amendments  subject  to  customary
                                                                unanimity requirements.
</TABLE>

                                   -9-
<PAGE>

                     Cumulative Pay-In-Kind (PIK) Preferred Stock



          Issuer:             Newco and,  following the Merger,  Canoe (the
                              "Company").

          Facility:           Cumulative   Redeemable   Pay-In-Kind   (PIK)
                              Preferred Stock (the "Preferred Stock").

          Amount:             $100,000,000 (the "Purchase Price").

          Shares Issued:      100,000.

          Price Per Share:    $1,000 (the "Purchase Price Per Share").

          Purchaser:          First  Union Corporation or an affiliate
                              thereof ("First Union").

          Use of Proceeds:    To  facilitate the  consummation  of the
                              Merger  as described  in  the Commitment
                              Letter.

          Redemption Date:    8 years from closing.

          Dividend Rate:      10.0%

          Dividend Payments:  Semi-annual; to  be paid  in cash  or in-kind
                              for the first  three years at  the option  of
                              the  Company; thereafter,  dividends  will be
                              payable in cash, subject to the terms of  the
                              Senior Debt Facilities.

          Call Protection:         None.

          Warrants:           The Preferred  Stock  will  carry  detachable
                              warrants  exercisable into  Non-Voting Common
                              Stock  of   the  Company,  which   represents
                              5.1337%  of  all  Common  Stock on  a  fully-
                              diluted basis.
           
          Conditions
          Precedent:               The purchase of the Preferred Stock will
                                   be  subject   to  the  execution   of  a
                                   satisfactory Preferred Stock and Warrant
                                   Purchase  Agreement,  and any  necessary
                                   related  documents;   as  well  as   the
                                   satisfaction of  conditions precedent as
                                   outlined  in the Senior Debt Facilities,
                                   which   are   hereby   incorporated   by
                                   reference,  and   any  other  conditions
                                   deemed  appropriate by the Purchaser for
                                   similar   financings    and   for   this
                                   transaction in particular.


                                   -10-

<PAGE>
          
                                                               Confidential
                                                             November 15, 1994

          Protective
          Provisions:              The Company  shall  not,  without  first
                                   obtaining consent  or  approval  of  the
                                   holders  of at  least two-thirds  of the
                                   Preferred   Stock,   do   any   of   the
                                   following:

                              (i)  Create    any   senior    stock   having
                                   preference   or    priority   over   the
                                   Preferred Stock as  to dividends or upon
                                   redemption,  liquidation, winding  up or
                                   dissolution;

                              (ii) Adversely    amend    or    alter    any
                                   preferences, rights  or  powers  of  the
                                   Preferred Stock;

                              (iii)     Pay other than Permitted Dividends,
                                        provided,  however,  that once  all
                                        dividends have  been  paid  on  the
                                        Preferred Stock  in  cash  and  the
                                        Company  has redeemed all prior in-
                                        kind dividends, the Company may pay
                                        cash  dividends on the Common Stock
                                        in an  annual amount not  to exceed
                                        (i)  2.5%  multiplied  by  (ii)  an
                                        amount  equal  to  (x)  the  Merger
                                        Price Per  Share multiplied by  (y)
                                        the total Shares of voting and Non-
                                        Voting  Common  Stock  outstanding;
                                        and

                              (iv) Except as  contemplated  by  the  Merger
                                   Agreement,  redeem   or  repurchase  any
                                   junior stock,  warrants or other  parity
                                   stock.

          Certain Events:          The following shall constitute an Event:

                              (i)  Failure to  declare and pay  semi-annual
                                   dividends  on  the  Preferred  Stock  in
                                   full;
           
                              (ii) Failure to redeem or pay  the Redemption
                                   Price in full when required;

                              (iii)     Certain   events   of   bankruptcy,
                                        receivership       or       similar
                                        proceedings; and

                              (iv) Failure   to   observe  any   Protective
                                   Provisions.

          Rights Upon
          an Event:           Upon and during the continuance of an  Event,
                              the Purchaser may elect one representative to
                              the Board of Directors of the Company.


                                         -11-

<PAGE>
          
                                                               Confidential
                                                             November 15, 1994


          Change in Control/
          Sale of Assets:          In  the event there  occurs a  Change of
                                   Control   (an  event  which  results  in
                                   Delcor,  Inc. or  its  affiliates owning
                                   less than 51% of the voting Common Stock
                                   of the Company) or sale of substantially
                                   all of the Company's assets,  any holder
                                   of   Preferred  Stock  may  require  the
                                   Company  to redeem all  of the shares of
                                   Preferred Stock held by such holder at a
                                   price  equal to  the Purchase  Price per
                                   share plus all Accrued Dividends thereon
                                   to the date of redemption.

          Transfer Rights:         Beginning  eighteen   months  after  the
                                   consummation of  the Merger, any  holder
                                   of  the  Preferred  Stock  may  sell  or
                                   transfer in whole or in part, any shares
                                   of  Preferred Stock held  by such holder
                                   subject  to (i)  the  Company's consent,
                                   which shall not be unreasonably withheld
                                   and  (ii) the  Company's first  right of
                                   refusal.

          Attendance Rights:       Following the  Merger, the Company  will
                                   permit a representative of the Purchaser
                                   to attend all  meetings of the Company's
                                   Board of Directors or committees.

          Reimbursement
          of Expenses:             The  Purchaser shall  be  reimbursed for
                                   reasonable     out-of-pocket    expenses
                                   (including  fees  and disbursements  for
                                   counsel) incurred in connection with the
                                   issuance  of the Preferred Stock and the
                                   Warrants.

          Information
          Requirements:       The Company will provide the  Purchaser with:
                              (i)  annual financial statements audited by a
                              nationally  recognized "Big  Six" independent
                              accounting   firm,   (ii)  monthly   internal
                              financial  statements, (iii) an annual budget
                              for the  next fiscal year prior to the end of
                              the previous fiscal year, and (iv)  any other
                              information as  reasonably requested by  such
                              Purchaser.
          Representations
          and
          Warranties:              Those  customarily   found  in  purchase
                                   agreements  for  similar financings  and
                                   any   additional   representations   and
                                   warranties appropriate in the context of
                                   the proposed financing.    



                                         -12-
<PAGE>


          
                                                               Confidential
                                                             November 15, 1994

                                       Warrants


          Issuer:             Newco and, following  the Merger, Canoe  (the
                              "Company").

          Facility:           Warrants.

          Purchaser:          First Union Corporation or  an affiliate
                              thereof ("First Union").

          Amount:             In conjunction with the Cumulative Redeemable
                              Payment-In-Kind  (PIK)  Preferred Stock  (the
                              "Preferred Stock"),  detachable Warrants will
                              be issued sufficient to provide the Purchaser
                              with  5.1337%  of  the  Common Stock  of  the
                              Company  on  a  fully-diluted basis  (subject
                              only to dilution by management options  in an
                              amount to be mutually agreed upon).

          Exercise Price:          Nominal.

          Exercise Period:         At any time.

          Maturity:           Ten years from the date of issuance.

          Put Provisions:          Subject to the terms of the Senior  Debt
                                   Facilities and the Preferred  Stock, the
                                   Purchaser shall  have the right  to sell
                                   all  or  part  of  the Warrants  to  the
                                   Company   at  a  cash  price  (the  "Put
                                   Price") as  described below at  any time
                                   after  the  earliest  to  occur  of  the
                                   following:

                              (i)  Six years after the closing date;

                              (ii) An event  which results in  Delcor, Inc.
                                   or  its affiliates owning  less than 51%
                                   of   the  voting  Common  Stock  of  the
                                   Company;

                              (iii)     Any  merger in which the Company is
                                        not  the surviving  corporation, or
                                        sale    or   other    transfer   of
                                        substantially all  of the Company's
                                        assets;

                              (iv) Acceleration  of any  outstanding credit
                                   facility of the Company; and

                              (v)  A  qualified public  equity  offering by
                                   the Company;


                                         -13-
<PAGE>


          
                                                  Confidential
                                                  November 15, 1994


                              provided, however, that if not exercised upon
                              the  occurrence of  the  event  described  in
                              Section (v), the put  right of the  Purchaser
                              shall terminate.

                              The Put Price shall be the fair market  value
                              as mutually  agreed upon  by the  Company and
                              the  Purchaser.   For  the  purposes of  this
                              paragraph, fair market value will not include
                              any discount for minority interest or lack of
                              liquidity.  If  the parties are  not able  to
                              agree on a fair market value, they will agree
                              to  engage a  mutually  acceptable investment
                              banker to determine the  fair market value of
                              the Warrants.

          Transfer Rights:         Beginning    eighteen    months    after
                                   consummation of  the Merger, any  holder
                                   of the Warrants may  sell or transfer in
                                   whole  or  in part,  any  Warrant shares
                                   held by  such holder subject to  (i) the
                                   Company's  consent, which  shall  not be
                                   unreasonably   withheld  and   (ii)  the
                                   Company's  first right  of refusal.   If
                                   necessary to facilitate the sale  of the
                                   Warrants, the  Company  will  amend  its
                                   charter  provisions to make the Warrants
                                   exchangeable into voting Common Stock of
                                   the  Company.  Any change in the Warrant
                                   shares from non-voting to voting will be
                                   subject to Federal Reserve guidelines.

          Call Provisions:         Subject to the terms  of the Senior Debt
                                   Facilities and  the Preferred Stock  and
                                   beginning  seven years after the closing
                                   date, the  Company shall have  the right
                                   to purchase for cash all or part of  the
                                   Warrants, on a  pro-rata basis with  all
                                   other Warrant holders,  at a price equal
                                   to 100%  of the Put Price  determined at
                                   that time.

          Other Rights:       In addition to the above rights, the Warrants
                              will provide for:

                              (i)  Customary anti-dilution provisions;

                              (ii) Piggyback  rights for the Warrant shares
                                   on  any public  or  private sale  of the
                                   Company's equity securities; 

                             (iii) Two demand  registration rights for
                                   the Warrant  shares (taken together
                                   with       Purchaser's       demand
                                   registration rights for  Non-Voting
                                   Common Stock)  beginning January 1,
                                   1999  or at  any earlier  time that
                                   the  Put Provision  is exercisable;
                                   and

                             (iv) 30 days' prior notice of the record date
                                  of any cash dividendon the Common Stock.



                                         -14-
<PAGE>


          
                                                               Confidential
                                                          November 15, 1994


                               Non-Voting Common Stock



          Issuer:             Newco and,  following the Merger,  Canoe (the
                              "Company").

          Facility:           Non-Voting  Common   Stock  (the  "Non-Voting
                              Common Stock").

          Rollover Value:     $34,147,456.50 assuming the Merger Price
                              Per Share shown below.

          Shares Contributed: 784,999 existing shares of Canoe.

          Merger Price Per Share:  $43.50 (the "Merger Price Per Share").

          Purchaser:           First Union Corporation or  an affiliate
                               thereof ("First Union").

          Use of Proceeds:     To  facilitate  the consummation  of the
                               Merger  as  described in  the Commitment
                               Letter.

          Dividend Rights:     To the extent  cash dividends on  Common
                               Stock are  permitted by the  Senior Debt
                               Facilities and the Preferred Stock, each
                               holder of voting  Common Stock and  Non-
                               Voting Common Stock shall  share ratably
                               in any such dividends.

          Put Provisions:      Subject to the terms of the  Senior Debt
                               Facilities and the Preferred  Stock, the
                               Purchaser shall have  the right to  sell
                               all  or part  of  the Non-Voting  Common
                               Stock to  the Company  at  a cash  price
                               (the  "Put Price") as described below at
                               any time  after the earliest to occur of
                               the following:

                              (i)  Six years after the closing date;

                              (ii) An event which  results in Delcor,  Inc.
                                   or its affiliates ("Delcor") owning less
                                   than 51% of the  voting Common Stock  of
                                   the Company;

                              (iii)     Any merger in which the  Company is
                                        not  the surviving  corporation, or
                                        any  sale  or  other   transfer  of
                                        substantially all  of the Company's
                                        assets;

                                         -15-

<PAGE>


                                                               Confidential
                                                          November 15, 1994
                                                                           


                              (iv) Acceleration  of any  outstanding credit
                                   facility of the Company; and

                              (v)  A  qualified  public equity  offering by
                                   the Company;

                              provided, however, that if not exercised upon
                              the  occurrence  of  the event  described  in
                              Section (v),  the put right of  the Purchaser
                              shall terminate.

                              The Put Price shall  be the fair market value
                              as mutually agreed  upon by  the Company  and
                              the  Purchaser.    For the  purposes  of this
                              paragraph, fair market value will not include
                              any discount for  minority interest, lack  of
                              liquidity or  lack of voting rights.   If the
                              parties  are  not able  to  agree  on a  fair
                              market value,  they will  agree  to engage  a
                              mutually  acceptable   investment  banker  to
                              determine the fair market  value of the  Non-
                              Voting Common Stock.

          Transfer Rights:     Beginning    eighteen    months    after
                               consummation of the  Merger, any  holder
                               of the Non-Voting  Common Stock may sell
                               or transfer, in  whole or  in part,  any
                               Non-Voting  Common  Stock  held by  such
                               holder  subject  to  (i)  the  Company's
                               consent, which shall not be unreasonably
                               withheld  and  (ii) the  Company's first
                               right  of  refusal.    If  necessary  to
                               facilitate  the  sale of  the Non-Voting
                               Common Stock, the Company will amend its
                               charter  provisions  to  make  the  Non-
                               Voting  Common  Stock exchangeable  into
                               voting Common Stock of the Company.  Any
                               such right to have the Company's charter
                               amended  shall  be  subject  to  Federal
                               Reserve guidelines.

          Call Provisions:     Subject to  the terms of the Senior Debt
                               Facilities and the  Preferred Stock  and
                               beginning seven years after  the closing
                               date,  the Company shall  have the right
                               to purchase for cash  all or part of the
                               Non-Voting Common Stock,  on a  pro-rata
                               basis with all  other Non-Voting  Common
                               Stock holders, at a price  equal to 100%
                               of  the  Put  Price  determined  at that
                               time.

        Conditions Precedent:  The  purchase  of the  Non-Voting Common
                               Stock will be  subject to the  execution
                               of  a   satisfactory  Non-Voting  Common
                               Stock   Purchase   Agreement,  and   any
                               necessary related documents; as  well as
                               the satisfaction of conditions precedent
                               as   outlined   in   the   Senior   Debt
                               Facilities,     which     are     hereby
                               incorporated by reference, and any other
                               conditions  deemed  appropriate  by  the
                               Purchaser for similar financings and for
                               this transaction in particular.

                                         -16-
<PAGE>

                                                               Confidential
                                                          November 15, 1994
                                                                           


          Attendance Rights:   Following the Merger, and  provided that
                               the Preferred Stock has been redeemed in
                               full,   the   Company   will  permit   a
                               representative   of  the   Purchaser  to
                               attend  all  meetings  of the  Company's
                               Board of Directors or committees.

          Other Rights:       In  addition to  the above  rights, the  Non-
                              Voting Common Stock will provide for:

                              (i)  Customary anti-dilution provisions;

                              (ii) Piggyback  rights  on   any  public   or
                                   private  sale  of  the Company's  equity
                                   securities; and

                              (iii)     Two   demand  registration   rights
                                        (taken  together  with  Purchaser's
                                        demand   registration   rights  for
                                        Warrant  shares) beginning  January
                                        1, 1999 or at any earlier time that
                                        the Put Provision is exercisable.
          Reimbursement
          of Expenses:             The  Purchaser  shall be  reimbursed for
                                   reasonable     out-of-pocket    expenses
                                   (including  fees  and disbursements  for
                                   counsel) incurred in connection with the
                                   issuance of the Non-Voting Common Stock.

          Information
          Requirements:       The  Company will provide the Purchaser with:
                              (i) annual financial  statements audited by a
                              nationally  recognized "Big  Six" independent
                              accounting   firm,   (ii)  monthly   internal
                              financial statements, (iii) an  annual budget
                              for the next  fiscal year prior to the end of
                              the previous fiscal year,  and (iv) any other
                              information as reasonably  requested by  such
                              Purchaser.

          Representations
          and Warranties:      Those  customarily   found  in  purchase
                               agreements  for  similar financings  and
                               any   additional   representations   and
                               warranties appropriate in the context of
                               the proposed financing.

                                         -17-

<PAGE>


                                                                  EXHIBIT 5

                      CERTAIN INFORMATION REGARDING DELCOR, INC.

               Delcor, Inc., a Delaware corporation ("Delcor"), is a wholly
          owned  subsidiary  of Golden  Eable  Industries,  Inc.,  a  North
          carolina corporation ("Golden Eagle").   The address of  Delcor's
          principal  office and principal  place of business  is 1105 North
          Market Street,  Suite  1010,  Wilmington, Delaware  19899.    The
          address of Golden Eagle's principal office and principal place of
          business is  1110 East Morehead Street, Charlotte, North Carolina
          28204.  Delcor  and Golden eagle are  engaged in the business  of
          investment.

               The officers and directors of Golden Eagle are as follows:

                       Officers                       Title

                        W.D. Cornwell, Jr.          President and Treasurer
                        W.D. Cornwell               Executive Vice President
                        Stephen L. Cornwell         Vice President
                        Stephen W. Dixon            Vice President and Secretary
                        Duane G. Coggin             Vice President
                        Denise E. Gardner           Assistant Vice President
                        Margaret J. Beam            Assistant Secretary

                          Directors

                        W.D. Cornwell
                        W.D. Cornwell, Jr.
                        C.D. Spangler, Jr.
                        Meredith R. Spangler

                           The officers and directors of Delcor are as follows:

                       Officers                       Title

                        W.D. Cornwell, Jr.          President and Treasurer
                        W.D. Cornwell               Executive Vice President
                        Stephen L. Cornwell         Vice President
                        Stephen W. Dixon            Vice President and Secretary
                        Charles B. Campbell, Jr.    Vice President and Assistant
                                                    Secretary
                        Denise E. Gardner           Assistant Vice President
                        Margaret J. Beam            Assistant Secretary

                          Directors

                        Charles B. Campbell, Jr.
                        W.D. Cornwell
                        W.D. Cornwell, Jr.

<PAGE>

            

              The following information is  set forth with respect to  the
          officers and directors of Golden Eagle and Delcor:

<TABLE>
<CAPTION>

                                                             Principal Occupation, Name
                                                            of Employer, Principal 
            Name of Officer       Residence (R) or           Business of Employer and
               or Director      Business (B) Address        Address of Principal Office
<S>                             <C>                        <S>
Margaret J. Beam           (B) 1110 East Morehead Street
                                    Charlotte, NC  28204   Administrative Assistant
                                                           C.D. Spangler Construction
                                                           Company Investment 
                                                           1100 East Morehead Street
                                                           Charlotte, NC  28204

Charles B. Campbell, Jr.   (B) 1105 North Market Street    Associate
                                   Suite 1010              Delaware Corporate Management, Inc.
                                  Wilmington, DE  19899    Investment holding company representative
                                                           1105 North Market Street, Suite 1010
                                                           Wilmington, DE  19899

Duane G. Coggin            (B) 1110 East Morehead Street   Vice President
                                    Charlotte, NC  28204   C.D. Spangler Construction Company
                                                           Investment
                                                           1100 East Morehead Street
                                                           Charlotte, NC  28204

Stephen L. Cornwell        (B) 1110 East Morehead Street   Vice President
                                    Charlotte, NC  28204   C.D. Spangler Construction Company
                                                           Investment
                                                           1110 East Morehead Street
                                                           Charlotte, NC  28204

W.D. Cornwell              (B) 1110 East Morehead Street   President
                               Charlotte, NC  28204        C.D. Spangler Construction Company
                                                           Investment
                                                           1110 East Morehead Street
                                                           Charlotte, NC  28204

W.D. Cornwell, Jr.         (B) 1110 East Morehead Street   Executive Vice President
                               Charlotte, NC 28204         C.D. Spangler Construction Company
                                                           Investment 
                                                           1110 East Morehead Street
                                                           Charlotte, NC  28204

Stephen W. Dixon           (B) 1110 East Morehead Street   Vice President
                               Charlotte, NC  28204        C.D. Spangler Construction Company
                                                           Investment
                                                           1110 East Morehead Street
                                                           Charlotte, NC  28204

<PAGE>


                                                           Principal Occupation, Name
                                                           of Employer, Principal 
            Name of Officer       Residence (R) or          Business of Employer and
               or Director      Business (B) Address       Address of Principal Office

Denise E. Gardner          (B) 1110 East Morehead Street
                               Charlotte, NC  28204        Assistant Vice President
                                                           C.D. Spangler Construction Company
                                                           Investment
                                                           1110 East Morehead Street
                                                           Charlotte, NC  28204

C.D. Spangler, Jr.        (B) 910 Raleigh Road
                              Chapel Hill, NC  27515       President
                                                           The University of North Carolina
                                                           Public university system
                                                           910 Raleigh Road
                                                           Chapel Hill, NC  27515

Meredith R. Spangler      (R) 400 East Franklin Street     Trustee and volunteer
                              Chapel Hill, NC  27514       N/A
</TABLE>

                  All  of  the above-listed  individuals are  citizens  of the
          United States.

               During the last five years, neither Delcor, Golden Eagle nor
          any  of the  above-listed  individuals has  been  convicted in  a
          criminal  proceeding  (excluding  traffic  violations  or similar
          misdemeanors), and  none of the above-listed individuals has been
          a party  to a  civil proceeding of  a judicial  or administrative
          body  of competent jurisdiction as a  result of which any of them
          was or is subject to a judgment, decree or final order  enjoining
          future  violations of,  or  prohibiting  or mandating  activities
          subject  to, federal  or  state securities  laws  or finding  any
          violation with respect to such laws.

               Delcor  has reported that  it may be  deemed to beneficially
          own certain  shares of Common  Stock held by Lafarge  Coppee S.A.
          ("Lafarge") through its indirect wholly owned subsidiary, SOCIETE
          FINANCIERE  IMMOBILIERE ET  MOBILIERE  "SOFIMO".   The  following
          information is  based  upon  information provided  to  Delcor  by
          Lafarge.  

               Lafarge is one of the world's  largest producers of building
          materials, with  major market positions  in four business  areas:
          cement,  concrete and aggregates,  gypsum and  specialty products
          for  construction.   In  addition, Lafarge  has  diversified into
          bioactivities, essentially food products, animal feeds and seeds.
          Lafarge owns  and operates approximately 500 production and sales
          units in approximately 40 countries.  Lafarge is a public company
          whose  voting  securities are  traded on  various  European stock
          exchanges.    Coppee  Industries, Inc.,  a  Delaware  corporation
          ("Coppee") holds all  shares of Common Stock reported  as held by
          Lafarge and is  a wholly owned subsidiary of  Compagnie Coppee de
          Development Industriel-CDI, a societe anonyme organized under the
          laws of Belgium ("CDI"), which  is a majority owned subsidiary of
          SOCIETE FINANCIERE IMMOBILIERE ET  MOBILIERE "SOFIMO", a  societe
          anonyme organized under the laws of France ("Sofimo"), which is a
          wholly owned subsidiary of Lafarge.  

<PAGE>

          The  address of  the principal  business and principal  office of
          Lafarge and  Sofimo is 61,  rue des Belles Feuilles,  Paris Cedex
          16, France.   The address of the prncipal  business and principal
          office of  CDI is 251,  avenue Louise,  Baite 13,1050  Bruxelles,
          Belgium.   The address  of the principal  business and  principal
          office of  Coppee  is  c/o Shearman  &  Sterling,  599  Lexington
          Avenue, New York, New York 10022, Attention: Alfred J. Ross, Esq.
          Sofimo, CDI and Coppee are holding companies.

          The directors and executive officers of Lafarge are listed in the
          following  table,  which  sets  forth the  individual's  business
          address (or residence address where indicated), present principal
          occupation  or employment  and the  name, principal  business and
          address  of any corporation  or other organization  in which such
          employment is conducted, and citizenship (unless otherwise  noted
          each of these  persons is a French citizen,  the business address
          of such person is 93,  rue Nationale, 92100 Boulogne, France, and
          such person's principal occupation  is the position with  Lafarge
          listed in the table).

<PAGE>

<TABLE>
<CAPTION>
                                                                        Principal
            Name                           Position with Lafarge        Occupation
<S>                                        <C>                          <C>
            Jean Francois                  Honorary Chairman
                                           and Director

            Olivier Lecerf                 Honorary Chairman
                                           and Director

            Bertrand Collomb               Chairman of the Board 
                                           and Chief Executive Officer

            Bernard Isautier               Director                     Director, 
            26 Avenue Foch                                              Ranger Oil Ltd.
            75016 Paris, France

            Raphael Pavin de               Director                     Chief Financial
              Lafarge                                                   Officer,
            28 Quai Claude                                              Etablissement
              Bernard                                                   BAUMANN
            69007 Lyon, France

            Patrice le Hodey               Director                     Chairman,
            (Belgian citizen)                                           Groupe
            3 rue da la Sapiniere                                       la Libre
            1050 Bruxelles, Belgium                                     Belgique

            Ernest-Antoine                 Director                     Chairman, CGIP
              Seilliere
            6 rue Elzevir
            Paris, France

            Bernard Kasriel                Director,
                                           Managing Director and
                                           Executive Vice President

<PAGE>

                                                                         Principal
            Name                           Position with Lafarge        Occupation

            Jacques Lefevre                Director,
                                           Managing Director and
                                           Executive Vice President

            Serge Feneuille                Senior Executive
                                           Vice President

            Robert W. Murdoch              Director
            (Canadian citizen)
            11130 Sunrise Valley
              Drive, Suite 300
            Reston, VA 22091

            Michel Rose                    Senior Executive Vice        President and
                                           President                    Chief Executive
                                                                        Officer, Lafarge
                                                                        Corporation

            Pierre Suard                   Director                     Chairman,
            18 rue du Pavillion                                         Alcatel Alsthom
            92100 Boulogne Billancourt
            France

            Michel Pebereau                Director                     Chairman,
            14 bis rue Mouton-                                          Banque
              Duvernet                                                  Nationale de
            75014 Paris, France                                         Paris

            Antoine Joly                   Director                     Managing
            47 Boulevard Lannes                                         Director, L'Air
            75016 Paris, France                                         Liquide S.A.

            Michel Bon                     Director                     Managing
            4, Avenue de Camoens                                        Director,
            75016 Paris, France                                         Agence Nationale
                                                                        Pour L'Emploi

            Lindsay Owen-Jones             Director                     Chairman and
            (British citizen)                                           Chief Executive
            31 Bd du Commandant Charcot                                 Officer, L'Oreal
            92200 Neuilly sur Seine,
            France

            Francois Jaclot                Executive Vice President

            Patrick Node-Langlois          Executive Vice President

            Philippe Agid                  Executive Vice President

            Jean-Marie Schmitz             Executive Vice President

<PAGE>


               The  name and  present principal  occupation of each  of the
          directors and executive  officers of Sofimo are  set forth below.
          These persons all have  as their business address  Lafarge Coppee
          61, rue des  Belles Feuilles, BP40 75782, Paris  Cedex 16 France.
          All of these persons are citizens of France.


</TABLE>
<TABLE>
<CAPTION>
                                                                         Principal
            Name                           Position with Sofimo         Occupation
<S>                                        <C>                          <C>
            Jacques Lefevre                President and Director       Managing Director

            Pierre de Saint Rapt           Director                     Senior       Legal
            Counsel

            Patrick Node-Langlois          Director                     Executive     Vice
            President
</TABLE>

               The  name and  present principal occupation  of each  of the
          directors and  executive officers  of CDI  are  set forth  below.
          These persons all  have as their business  address Lafarge Coppee
          61, rue des  Belles Feuilles, BP40 75782, Paris  Cedex 16 France.
          All of these persons are citizens of France.

<TABLE>
<CAPTION>
                                                                         Principal
            Name                           Position with CDI            Occupation
<S>                                        <C>                          <C>
            Jacques Lefevre                President and Director       Managing Director

            Philippe Agin                  Director                     Executive     Vice
            President

            Bertrand Collomb               Director                     Chairman and Chief
                                                                        Executive Officer

            Serge Feneuille                Director                     Senior Executive
                                                                        Vice President

            Bernard Kasriel                Director                     Managing Director

            Patrick Node-Langlois          Director                     Executive     Vice
            President

            Michel Rose                    Director                     Senior Executive
                                                                        Vice President

            Jean-Marie Schmitz             Director                     Executive     Vice
            President
</TABLE>

               The name, present principal occupation and  business address
          of each of the directors and executive officers of Coppee are set
          forth below.  All of these persons are U. S. citizens.

<PAGE>

<TABLE>
<CAPTION>

                                                                    Principal
            Name             Position with Coppee                   Occupation                      Business Address
<S>                          <C>                                    <C>                             <C>

    Edward H. Tuck           President and                          Attorney                        The French American Foundation
                             Director                                                               41 E. 72nd St.
                                                                                                    New York, NY 10021

    Louis G. Munin           Director                               --                              5410 Pebblebroke Drive
                                                                                                    Dallas, TX 75229 

    H. Richard Whittall      Director                              Investment Banker                Richardson Greenshields of
                                                                                                    Canada Ltd., Suite 500
                                                                                                    1066 W. Hastings St.
                                                                                                    Vancouver, BC
                                                                                                    Canada V6E 3XI

   Patrick Baviere           Treasurer                             Vice President,                  Lafarge Coppee,
                                                                   Finance                          61 rue des Belles Feuilles
                                                                                                    BP 40-75782
                                                                                                    Paris Cedex 16, France
</TABLE>

               During the last five years, neither Lafarge, Sofimo, CDI nor
          Coppee nor any executive officer or director thereof has been (a)
          convicted in a criminal  proceeding (excluding traffic violations
          or similar misdemeanors) or (b) a  party to a civil proceeding of
          a judicial or administrative  body of competent jurisdiction  and
          as a result of such  proceeding was or is subject to  a judgment,
          decree  or   final  order  enjoining  future  violations  of,  or
          prohibiting or  mandating activities subject to, federal or state
          securities laws  or finding  any violation  with respect  to such
          laws.



                                                                       EXHIBIT 6


                     CERTAIN INFORMATION REGARDING THE DIRECTORS
                  AND EXECUTIVE OFFICERS OF FIRST UNION CORPORATION


          First  Union  Corporation  is   registered  a  bank  holding  company,
     incorporated under the laws of the State of North Carolina.  The address of
     its  principal executive office is One First Union Center, Charlotte, North
     Carolina   28288.    The  following  table  (which  is  based  solely  upon
     information provided  to the Reporting Persons by  First Union Corporation)
     sets forth the name,  residence or business address, present  occupation or
     employment  of  each   director  and  executive  officer   of  First  Union
     Corporation, along with  the name,  principal business and  address of  any
     corporation or other organization in which such employment is conducted:

                                                      OCCUPATION OR EMPLOYMENT
                               BUSINESS (B) OR       NAME OF EMPLOYER, BUSINESS
                                RESIDENCE (R)        OF EMPLOYER, ADDRESS OF
             NAME                  ADDRESS                          EMPLOYER   
                                                               

          DIRECTORS

      Robert D. Davis    (R)   1041 Ponte Vedra      Chairman, D.D.I., Inc.,
                               Blvd.                 investments
                               Ponte Vedra Beach, FL P.O. Box 2088
                               32082                 Jacksonville, FL  32203-
                                                     2088


      Roddey Dowd, Sr.   (R)   1242 Queens Road      Chairman, Charlotte Pipe
                               West                  and Foundry Company, a
                               Charlotte, NC  28207  manufacturer of pipe and
                                                     fittings
                                                     P.O. Box 35430
                                                     Charlotte, NC  28235


      William H.         (R)   6701 River Road       Chairman, AMF Companies, a
      Goodwin, Jr.             Richmond, VA  23229   manufacturer of sports and
                                                     other equipment
                                                     901 East Cary Street,
                                                     Suite 1400
                                                     Richmond, VA  23219

      Torrence E. Hemby, (R)   2633 Richardson       President, Beverly Crest
      Jr.                      Drive                 Corporation, real estate
                               Charlotte, NC  28211  development
                                                     2809 Cavan Court
                                                     Charlotte, NC  28270

      Jack A. Laughery   (B)   800 Tiffany Blvd.,    Investor
                               Suite 305
                            Rocky Mount, NC  27804

<PAGE>

                                                      OCCUPATION OR EMPLOYMENT
                               BUSINESS (B) OR       NAME OF EMPLOYER, BUSINESS
                                RESIDENCE (R)        OF EMPLOYER, ADDRESS OF
             NAME                  ADDRESS                          EMPLOYER   
                                                               

      Radford D. Lovett  (R)   129 Ponte Vedra       Chairman, Commodores Point
                               Blvd.                 Terminal Corp., an
                               Ponte Vedra Beach, FL operator of a marine
                               32082                 terminal and real estate
                                                     P.O. Box 4069
                                                     Jacksonville, FL 32201


      Randolph N.        (R)   8605 River Road       President & CEO, Reynolds
      Reynolds                 Richmond, VA  23261   International, Inc., an
                                                     aluminum manufacturer
                                                     P.O. Box 27002
                                                     Richmond, VA  23261


      John D. Uible      (B)   225 Water Street      Investor
                               Suite 840
                               Jacksonville, FL 32202

      Kenneth G. Younger (R)   3639 Country Club     Consultant
                               Dr.
                               Gastonia, NC  28054


      G. Alex Bernhardt  (R)   7120 Green Hill       President and Chief
                               Circle                Executive Officer,
                               Blowing Rock, NC      Bernhardt Furniture
                               28605                 Company, furniture
                                                     manufacturing
                                                     P.O. Box 740
                                                     Lenoir, NC  28645

      W. Waldo Bradley   (R)   Sylvan Island         Chairman, Bradley Plywood
                               Savannah, GA  31404   Corporation, building
                                                     materials
                                                     P.O. Box 1408
                                                     Savannah, GA  31402-1408


      Brenton S. Halsey  (R)   213 Ampthill Road     Chairman Emeritus, James
                               Richmond, VA  23226   River Corporation,
                                                     marketer & manufacturer of
                                                     consumer products 
                                                     P.O. Box 2218
                                                     Richmond, VA  23217

      Howard H. Haworth  (R)   217 Riverside Drive   President, The Haworth
                               Morganton, NC  28655  Group and The Haworth
                                                     Foundation, Inc.,
                                                     investments
                                                     First Union National Bank
                                                     Bldg.
                                                     300 N. Green St., Suite 201
                                                     Morganton, NC  28655


                                   -2-
<PAGE>


                                                      OCCUPATION OR EMPLOYMENT
                               BUSINESS (B) OR       NAME OF EMPLOYER, BUSINESS
                                RESIDENCE (R)        OF EMPLOYER, ADDRESS OF
             NAME                  ADDRESS                          EMPLOYER   
                                                               


      Leonard G. Herring (R)   310 Coffey Street     President and Chief
                               North Wilkesboro, NC  Executive Officer, Lowe's
                               28659                 Companies, Inc., a
                                                     retailer of building
                                                     materials and related
                                                     products for home
                                                     improvements
                                                     P.O. Box 1111
                                                     North Wilkesboro, NC 
                                                     28656


      Henry D. Perry,    (R)   12240 N.W. 8th        Physician, retired
      Jr., M.D.                Street
                               Plantation, FL  33325

      Lanty L. Smith     (R)   1401 Westridge Road   Chairman and Chief
                               Greensboro, NC  27401 Executive Officer,
                                                     Precision Fabrics Group,
                                                     Inc., a manufacturer of
                                                     technical, high-
                                                     performance textile
                                                     products
                                                     North Carolina Trust
                                                     Bldg., Suite 600
                                                     Greensboro, NC  27401

      Dewey L. Trogdon   (R)   P.O. Box 1477         Chairman, Cone Mills
                               Banner Elk, NC  28604 Corporation, a textile
                                                     manufacturer
                                                     1201 Maple Street
                                                     Greensboro, NC  27405

      Robert J. Brown    (R)   1129 Pennywood        Chairman, President and
                               Drive                 Chief Executive Officer,
                               High Point, NC  27265 B&C Associates, Inc., a
                                                     public relations and
                                                     marketing research firm
                                                     P.O. Box 2636
                                                     High Point, NC  27261

      Edward E.                       *              Chairman and Chief
      Crutchfield, Jr.                               Executive Officer, First
                                                     Union Corporation*

      R. Stuart Dickson  (R)   2235 Pinewood         Chairman of the Executive
                               Circle                Committee, Ruddick
                               Charlotte, NC  28211  Corporation, a diversified
                                                     holding company
                                                     2000 Two First Union
                                                     Center
                                                     Charlotte, NC  28282


      B. F. Dolan        (B)   1990 Two First        Investor
                               Union Center
                               Charlotte, NC  28282


                                   -3-
<PAGE>


                                                      OCCUPATION OR EMPLOYMENT
                               BUSINESS (B) OR       NAME OF EMPLOYER, BUSINESS
                                RESIDENCE (R)        OF EMPLOYER, ADDRESS OF
             NAME                  ADDRESS                          EMPLOYER   
                                                               

      John R. Georgius                *              President, First Union
                                                     Corporation *



      Max Lennon         (B)   1000 Naturally        President & CEO, Eastern
                               Fresh Blvd.           Foods, Inc., a food
                            Atlanta, GA  30348       manufacturer & distributor
                                                     1000 Naturally Fresh Blvd.
                                                     Atlanta, GA  30348

      Ruth G. Shaw       (C)   2834 Oldenway Drive   Senior Vice President for
                            Charlotte, NC  28269     Corporate Resources, Duke
                                                     Power Company, an
                                                     investor-owned electric
                                                     utility
                                                     P.O. Box 1009
                                                     Charlotte, NC  28201-1009

      B. J. Walker                    *              Vice Chairman, First Union
                                                     Corporation *

      EXECUTIVE OFFICERS
        (NOT OTHERWISE
          LISTED ABOVE) 
        
        
      Robert T. Atwood                *              Executive Vice President
                                                     and Chief Financial
                                                     Officer, First Union
                                                     Corporation *

      Marion A. Cowell,               *              Executive Vice President,
      Jr.                                            Secretary and General
                                                     Counsel, First Union
                                                     Corporation *
                                           

     *  First  Union Corporation is registered  a bank holding  company, and the
        address of its  principal executive  office is One  First Union  Center,
        Charlotte, North Carolina 28288  (which is the business address  of such
        director or executive officer).

        Each  of the directors and executive officers of First Union Corporation
     is  a  U.S. citizen.    Neither  First Union  Corporation  nor  any of  its
     directors  and executive  officers has  been, during  the last  five years,
     convicted in a criminal proceeding (excluding traffic violations or similar
     misdemeanors),  or  a  party  to  a  civil  proceeding  of  a  judicial  or

                                   -4-
<PAGE>


     administrative body of competent jurisdiction, as a result of  which any of
     them  was or  is subject  to a  judgment, decree  or final  order enjoining
     future violations of,  or prohibiting or  mandating activities subject  to,
     federal  or state securities laws or  finding any violation with respect to
     such laws.



                                  -5-




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission