NATIONSBANK CORP
10-Q, 1994-08-12
NATIONAL COMMERCIAL BANKS
Previous: NCC INDUSTRIES INC, 10-Q, 1994-08-12
Next: NEVADA POWER CO, S-3, 1994-08-12



<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549
                                   FORM 10-Q



(Mark One)

{X}   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES       

      EXCHANGE ACT OF 1934, AS AMENDED

      For the quarterly period ended         June 30, 1994       
                                      --------------------------

                                       OR

{ }   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES      

      EXCHANGE ACT OF 1934, AS AMENDED

      For the transition period from                 to
                                     ---------------    ---------------
                       Commission file number   1-6523  
                                              ----------

                            NationsBank Corporation
- ------------------------------------------------------------------------------- 
            (Exact name of registrant as specified in its charter)

             North Carolina                            56-0906609
- --------------------------------------- --------------------------------------- 
     (State or other jurisdiction                  (I.R.S. Employer
    of incorporation or organization)              Identification No.)

         NationsBank Corporate Center, Charlotte, North Carolina 28255
- ------------------------------------------------------------------------------- 
            (Address of principal executive offices and zip code)

                                 (704) 386-5000
- -------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934, as amended, during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.  Yes   X    No
                                                               -----     -----
At July 31, 1994, there were 276,591,985 shares of NationsBank Corporation
Common Stock outstanding.

                                       1
<PAGE>

NationsBank Corporation

June 30, 1994 Form 10-Q

Index

                                                                           Page
                                                                           ----
Part I.  Financial Information

Item 1.  Financial Statements

         Consolidated Statement of Income for the Three Months and Six
         Months Ended June 30, 1994 and 1993 . . . . . . . . . . . . . . . . .3

         Consolidated Balance Sheet at June 30, 1994, December 31, 1993
         and June 30, 1993 . . . . . . . . . . . . . . . . . . . . . . . . . .4

         Consolidated Statement of Cash Flows for the Six Months Ended
         June 30, 1994 and 1993. . . . . . . . . . . . . . . . . . . . . . . .5

         Consolidated Statement of Changes in Shareholders' Equity for
         the Six Months Ended June 30, 1994 and 1993 . . . . . . . . . . . . .6

         Notes to Consolidated Financial Statements. . . . . . . . . . . . . .7

Item 2.  Management's Discussion and Analysis of Results of Operations
         and Financial Condition . . . . . . . . . . . . . . . . . . . . . . .9

Part II. Other Information

Item 4.  Submission of Matters to a Vote of Security Holders . . . . . . . . 40

Item 6.  Exhibits and Reports on Form 8-K . . . . . . . . . . . . . . . . . .41

Exhibit Index . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .42

Signature . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .62

                                       2
<PAGE>
Part I.  Financial Information

Item 1.  Financial Statements
<TABLE>
<CAPTION>
NationsBank Corporation and Subsidiaries
Consolidated Statement of Income
(Dollars in Millions Except Per-Share Information)

                                                                               Three Months             Six Months
                                                                               Ended June 30           Ended June 30
                                                                        ----------------------------------------------
                                                                             1994         1993       1994         1993
                                                                        ----------------------------------------------
<S>                                                                     <C>          <C>        <C>          <C>
Income from Earning Assets
  Interest and fees on loans........................................... $   1,826    $   1,484  $   3,583    $   2,916
  Lease financing income...............................................        32           25         62           50
  Interest and dividends on securities
    Held for investment................................................       167          343        318          693
    Held for sale......................................................       185            1        364            7
  Interest and fees on loans held for sale.............................         6           11         17           22
  Time deposits placed and other short-term investments................        15           20         29           41
  Federal funds sold...................................................         8            5         14            8
  Securities purchased under agreements to resell......................       100           29        181           56
  Trading account assets...............................................       173           14        342           35
                                                                        ----------------------------------------------
    Total income from earning assets...................................     2,512        1,932      4,910        3,828
                                                                        ----------------------------------------------
Interest Expense
  Deposits.............................................................       546          537      1,065        1,098
  Borrowed funds and trading liabilities...............................       514          200        968          381
  Long-term debt and capital leases....................................       135           84        272          163
                                                                        ----------------------------------------------
    Total interest expense.............................................     1,195          821      2,305        1,642
                                                                        ----------------------------------------------
Net interest income....................................................     1,317        1,111      2,605        2,186
Provision for credit losses............................................        70          110        170          230
                                                                        ----------------------------------------------
Net credit income......................................................     1,247        1,001      2,435        1,956
Gains on sales of securities...........................................         5           22         19           34
Noninterest income.....................................................       629          481      1,309          962
Other real estate owned expense........................................        (3)          21          2           45
Noninterest expense....................................................     1,228        1,019      2,447        2,017
                                                                        ----------------------------------------------
Income before income taxes and effect of change in method of
  accounting for income taxes..........................................       656          464      1,314          890
Income tax expense.....................................................       219          158        460          303
Income before effect of change in method of accounting for              ----------------------------------------------
  income taxes.........................................................       437          306        854          587
Effect of change in method of accounting for income taxes..............         -            -          -          200
                                                                        ----------------------------------------------
Net income............................................................. $     437    $     306  $     854    $     787
                                                                        ==============================================
Net income available to common shareholders............................ $     435    $     304  $     849    $     783
                                                                        ==============================================
Per-share information
  Earnings per common share before effect of change in method of
    accounting for income taxes........................................ $    1.58    $    1.20  $    3.10    $    2.30
  Effect of change in method of accounting for income taxes............         -            -          -         0.79
                                                                        ----------------------------------------------
  Earnings per common share............................................ $    1.58    $    1.20  $    3.10    $    3.09
                                                                        ==============================================
  Fully diluted earnings per common share before effect of change in
    method of accounting for income taxes.............................. $    1.57    $    1.19  $    3.07    $    2.28
  Effect of change in method of accounting for income taxes............         -            -          -         0.77
                                                                        ----------------------------------------------
  Fully diluted earnings per common share.............................. $    1.57    $    1.19  $    3.07    $    3.05
                                                                        ==============================================
  Dividends per common share........................................... $    0.46    $    0.40  $    0.92    $    0.80
                                                                        ==============================================
Average common shares (in thousands)....................................   275,020      254,002    273,492      253,673
                                                                        ==============================================

See accompanying notes to consolidated financial statements.
</TABLE>
                                                                 3
<PAGE>
<TABLE>
<CAPTION>
NationsBank Corporation and Subsidiaries
Consolidated Balance Sheet
(Dollars in Millions)
                                                                                  June 30  December 31 June 30
                                                                                    1994      1993      1993
                                                                                 -----------------------------
<S>                                                                              <C>       <C>        <C>
Assets
  Cash and cash equivalents..................................................... $  7,706  $  7,649   $  6,319
  Time deposits placed and other short-term investments.........................    1,648     1,479      2,319
  Securities
    Held for investment, at cost (market value - $13,629; $13,604 and $22,964)..   14,026    13,584     22,659
    Held for sale, at market; June 30, 1993, at cost (market value - $1,721)....   14,376    15,470      1,703
                                                                                 -----------------------------
      Total securities..........................................................   28,402    29,054     24,362
                                                                                 -----------------------------

  Loans held for sale...........................................................      300     1,697      1,280
  Trading account assets........................................................    8,940    10,610      1,790
  Federal funds sold............................................................    2,058       691        865
  Securities purchased under agreements to resell...............................   10,998     6,353      3,288
  Loans, net of unearned income of $537; $553 and $271..........................   92,287    89,024     75,175
  Leases, net of unearned income of $884; $702 and $531.........................    2,335     1,982      1,645
  Factored accounts receivable..................................................    1,056     1,001      1,017
                                                                                 -----------------------------
    Loans, leases and factored accounts receivable, net of unearned income......   95,678    92,007     77,837
  Allowance for credit losses...................................................   (2,196)   (2,169)    (1,583)
  Premises, equipment and lease rights, net.....................................    2,371     2,259      2,136
  Customers' acceptance liability...............................................      716       708        667
  Interest receivable...........................................................    1,113     1,117        868
  Goodwill......................................................................      819       812        505
  Core deposit and other intangibles............................................      588       555        457
  Other assets..................................................................    5,257     4,864      2,674
                                                                                 -----------------------------
                                                                                 $164,398  $157,686   $123,784
                                                                                 =============================
Liabilities
  Deposits
    Noninterest-bearing......................................................... $ 20,447  $ 20,723   $ 16,602
    Savings.....................................................................    9,199     8,784      6,273
    NOW and money market deposit accounts.......................................   29,157    30,881     27,586
    Time........................................................................   25,965    26,691     26,899
    Foreign time................................................................    7,476     4,034      2,668
                                                                                 -----------------------------
      Total deposits............................................................   92,244    91,113     80,028
                                                                                 -----------------------------
  Borrowed funds and trading liabilities
    Federal funds purchased.....................................................    5,015     7,135      6,083
    Securities sold under agreements to repurchase..............................   25,202    21,236     12,394
    Commercial paper............................................................    2,309     2,056      1,285
    Other short-term borrowings and trading liabilities.........................   16,006    13,821      8,754
                                                                                 -----------------------------
      Total borrowed funds and trading liabilities..............................   48,532    44,248     28,516
                                                                                 -----------------------------
  Liability to factoring clients................................................      572       534        556
  Acceptances outstanding.......................................................      716       708        667
  Accrued expenses and other liabilities........................................    4,201     2,752      1,401
  Long-term debt and capital leases.............................................    7,660     8,352      4,157
                                                                                 -----------------------------
      Total liabilities.........................................................  153,925   147,707    115,325
                                                                                 -----------------------------

Shareholders' Equity
  Preferred stock: authorized - 45,000,000 shares
    ESOP Convertible, Series C: issued - 2,644,526; 2,703,440
      and 2,753,385 shares......................................................      112       115        117
    Series CC: issued - none; 752,600 shares and none...........................        -        38          -
    Series DD: issued - none; 1,107,600 shares and none.........................        -        55          -
  Common stock: authorized - 800,000,000; 500,000,000 and 500,000,000 shares;
    issued - 276,516,942; 270,904,656 and 254,515,760 shares....................    4,747     4,594      3,769
  Retained earnings.............................................................    5,884     5,247      4,759
  Other.........................................................................     (270)      (70)      (186)
                                                                                 -----------------------------
      Total shareholders' equity................................................   10,473     9,979      8,459
                                                                                 -----------------------------
                                                                                 $164,398  $157,686   $123,784
                                                                                 =============================
See accompanying notes to consolidated financial statements.
</TABLE>
                                                                 4
<PAGE>
<TABLE>
<CAPTION>
NationsBank Corporation and Subsidiaries
Consolidated Statement of Cash Flows
(Dollars in Millions)
                                                                                    Six Months
                                                                                   Ended June 30
                                                                                 -----------------
                                                                                    1994    1993
                                                                                 -----------------
<S>                                                                              <C>      <C>
Operating Activities
  Net income.................................................................... $    854 $   787
  Reconciliation of net income to net cash provided by operating activities
    Provision for credit losses.................................................      170     230
    Gains on sales of securities................................................      (19)    (34)
    Depreciation and premise improvements amortization..........................      130     118
    Amortization of intangibles.................................................       68      51
    Deferred income tax expense.................................................       70     115
    Effect of change in method of accounting for income taxes...................        -    (200)
    Net change in trading instruments...........................................    3,474    (265)
    Net decrease in interest receivable.........................................        8      16
    Net decrease in interest payable............................................      (57)     (5)
    Net decrease (increase) in loans held for sale..............................    1,397     (44)
    Net increase in liability to factoring clients..............................       38      74
    Other operating activities..................................................      435      65
                                                                                 ----------------
     Net cash provided by operating activities..................................    6,568     908
                                                                                 ----------------

Investing Activities
  Proceeds from maturities of securities held for investment....................    4,530   4,003
  Purchases of securities held for investment...................................   (5,186) (5,057)
  Proceeds from sales and maturities of securities held for sale................   17,075   4,869
  Purchases of securities held for sale.........................................  (15,912) (3,414)
  Net increase in federal funds sold and securities
    purchased under agreements to resell........................................   (5,398) (1,555)
  Net increase in time deposits placed and other short-term investments.........     (166)   (325)
  Net originations of loans and leases..........................................   (5,401) (5,053)
  Net purchases of premises and equipment.......................................     (146)    (40)
  Purchases of loans and leases.................................................   (1,466) (1,593)
  Proceeds from sales and securitizations of loans..............................    3,075   3,137
  Purchases of mortgage servicing rights........................................      (29)     (8)
  Purchases of factored accounts receivable.....................................   (3,900) (3,440)
  Collections of factored accounts receivable...................................    3,825   3,326
  Proceeds from sales of other real estate owned................................      199     129
  Sale (acquisitions) of subsidiaries, net of cash..............................      126  (2,142)
                                                                                 ----------------
     Net cash used by investing activities......................................   (8,774) (7,163)
                                                                                 ----------------

Financing Activities
  Net increase (decrease) in deposits...........................................      607  (2,699)
  Net increase in federal funds purchased and securities
    sold under agreements to repurchase.........................................    1,744   2,425
  Net increase in other borrowed funds..........................................      817   4,128
  Proceeds from issuance of long-term debt......................................        -   1,196
  Retirement of long-term debt..................................................     (675)   (100)
  Preferred stock repurchased and redeemed......................................      (94)      -
  Proceeds from issuance of common stock........................................      130      62
  Cash dividends paid...........................................................     (258)   (207)
  Other financing activities....................................................       (8)     (2)
                                                                                 ----------------
     Net cash provided by financing activities..................................    2,263   4,803
                                                                                 ----------------
Net increase (decrease) in cash and cash equivalents............................       57  (1,452)
Cash and cash equivalents at January 1..........................................    7,649   7,771
                                                                                 ----------------
Cash and cash equivalents at June 30............................................ $  7,706 $ 6,319
                                                                                 ================

Loans transferred to other real estate owned amounted to $104 and $163 for the six months ended June 30, 1994, and 1993,
respectively.

See accompanying notes to consolidated financial statements.
</TABLE>
                                                                 5
<PAGE>
<TABLE>
<CAPTION>
NationsBank Corporation and Subsidiaries
Consolidated Statement of Changes in Shareholders' Equity
(Dollars in Millions, Shares in Thousands)

                                                                                                          Total
                                                              Common Stock                                Share-
                                                 Preferred  ----------------- Retained  Loan to          holders'
                                                   Stock     Shares   Amount  Earnings ESOP Trust Other   Equity
                                                 ----------------------------------------------------------------
<S>                                                <C>       <C>      <C>     <C>        <C>     <C>     <C>
Balance on December 31, 1992....................   $119      252,990  $3,702  $4,179     $(98)   $ (88)  $ 7,814
  Net income....................................                                 787                         787
  Cash dividends
    Common......................................                                (203)                       (203)
    Preferred...................................                                  (4)                         (4)
  Common stock issued under dividend
    reinvestment and employee plans.............               1,475      65                        (3)       62
  Other.........................................     (2)          51       2                5       (2)        3
                                                   -------------------------------------------------------------
Balance on June 30, 1993........................   $117      254,516  $3,769  $4,759     $(93)   $ (93)  $ 8,459
                                                   =============================================================   

Balance on December 31, 1993....................   $208      270,905  $4,594  $5,247     $(88)   $  18   $ 9,979
  Net income....................................                                 854                         854
  Cash dividends
    Common......................................                                (253)                       (253)
    Preferred...................................                                  (5)                         (5)
  Preferred stock repurchased and redeemed......    (93)                  (1)                                (94)
  Common stock issued under dividend
    reinvestment and employee plans.............               2,932     130                                 130
  Acquisition of Corpus Christi National Bank...               2,629      21      41                          62
  Valuation reserve for securities held
    for sale and marketable equity securities...                                                  (207)     (207)
  Other.........................................     (3)          51       3                6        1         7
                                                   -------------------------------------------------------------
Balance on June 30, 1994........................   $112      276,517  $4,747  $5,884     $(82)   $(188)  $10,473
                                                   =============================================================  

See accompanying notes to consolidated financial statements.
</TABLE>
                                                                 6
<PAGE>
NationsBank Corporation and Subsidiaries
Notes to Consolidated Financial Statements

Note 1 - Accounting Policies

      The consolidated financial statements include the accounts of NationsBank
Corporation and its subsidiaries (the Corporation).  Significant intercompany
accounts and transactions have been eliminated in consolidation.
      The information contained in the financial statements is unaudited.  In
the opinion of management, all adjustments necessary for a fair presentation of
the results of interim periods have been made.  Certain prior period amounts
have been reclassified to conform to current period classifications.
      Accounting policies followed in the presentation of interim financial
results are presented on pages 62 and 63 of the 1993 Annual Report to
Shareholders.


Note 2 - Acquisition Activity

      On August 4, 1994, the Corporation completed the acquisition of 43
banking centers in Florida and one banking center in Georgia, including their
deposits, from California Federal Savings Bank at a purchase price of
approximately $160 million.  At June 30, 1994, the assets to be acquired and
the liabilities to be assumed were approximately $3.9 billion.
      On July 8, 1994, the Corporation entered into an agreement and plan of
merger with RHNB Corporation (RHNB) to acquire South Carolina-based RHNB, the
parent company of Rock Hill National Bank, in exchange for approximately
1,050,000 shares of NationsBank common stock, using an exchange ratio of .35
share of NationsBank common stock for each share of common stock of RHNB
outstanding on the effective date of the acquisition.  At June 30, 1994, RHNB
had assets of approximately $258 million.  The merger is subject to approval by
RHNB shareholders and various regulatory agencies and to other customary
conditions and is expected to be completed by year end.


Note 3 - Debt

      On May 6 and June 30, 1994, the Corporation redeemed, at par, $75 million
and $150 million, respectively, of its outstanding floating rate subordinated
notes due 1997.
      On May 26, 1994, the Corporation's banking subsidiaries in North
Carolina, Georgia and Texas increased the maximum aggregate issuance amount of
their short-term bank notes program by $3 billion to a total of $6 billion. As
of July 31, 1994, short-term bank notes outstanding equaled $3.9 billion.
      On August 8, 1994, the Corporation issued $300 million of 7 3/4 percent
subordinated notes, due August 15, 2004, and received proceeds of $299 million.
After the issuance of these notes, the Corporation has approximately $1.9
billion of corporate debt securities and preferred and common stock available
for issuance under its $4 billion shelf registration filed in 1993. 
                                       7
<PAGE>
Note 4 - Securities

      The book and market values of securities held for investment at June 30,
1994, were (dollars in millions):
<TABLE>
<CAPTION>
                                                           Gross    Gross
                                                          Unreal-  Unreal-
                                                   Book    ized     ized   Market
                                                   Value   Gains   Losses  Value
                                                  -------------------------------
<S>                                               <C>      <C>     <C>    <C>
U.S. Treasury securities and agency debentures... $13,775  $ 2     $398   $13,379
Other taxable securities.........................     223    1        3       221
                                                  -------------------------------
 Total taxable securities........................  13,998    3      401    13,600
Tax-exempt securities............................      28    1        -        29
                                                  -------------------------------
                                                  $14,026  $ 4     $401   $13,629
                                                  ===============================

</TABLE>
      Securities held for sale on June 30, 1994, were (dollars in millions):
<TABLE>
<CAPTION>
                                                           Gross    Gross
                                                          Unreal-  Unreal-
                                                           ized     ized   Market
                                                    Cost   Gains   Losses  Value
                                                  -------------------------------
<S>                                               <C>      <C>     <C>    <C>
U.S. Treasury securities and agency debentures... $14,022  $ 4     $211   $13,815
Other taxable securities.........................     200    -        -       200
                                                  -------------------------------
 Total taxable securities........................  14,222    4      211    14,015
Tax-exempt securities............................     343   18        -       361
                                                  -------------------------------
                                                  $14,565  $22     $211   $14,376
                                                  ===============================
</TABLE>
                                                         
Note 5 - Commitments and Contingencies

      The Corporation's commitments to extend credit at June 30, 1994, were
$68.6 billion as compared to $48.4 billion at June 30, 1993.  Standby letters
of credit (SBLCs) represent commitments by the Corporation to meet the
obligations of the account party if called upon.  Outstanding SBLCs and
guarantees as of June 30, 1994, were $7.0 billion as compared to $5.3 billion
at June 30, 1993.  These amounts have been reduced for SBLCs collateralized by
cash and SBLCs participated to other financial institutions.
      See Tables 8, 9 and 18 and the accompanying discussion in Item 2.
regarding the Corporation's derivatives activities.
                                       8
<PAGE>
Item 2. Management's Discussion and Analysis of Results of Operations and       
        Financial Condition.

      Analysis of the results of operations and financial condition of
NationsBank Corporation (the Corporation) for the second quarter and the first
six months of 1994 is impacted by certain acquisitions completed in 1993 and
1994. 
      In the third quarter of 1993, the Corporation acquired substantially all
of the assets and certain of the liabilities of Chicago Research & Trading
Group Ltd. (CRT). The options market-making and trading portion became known as
NationsBanc-CRT and the primary government securities dealer portion became a
part of the Corporation's Capital Markets group. Effective October 1, 1993, the
Corporation completed its acquisition of MNC Financial Inc. (MNC). Also in the
fourth quarter of 1993, the Corporation acquired a substantial amount of the
assets and the ongoing business of U S WEST Financial Services Inc. These
acquisitions are reflected in the Corporation's financial data from their dates
of acquisition.
      During the first quarter of 1994, the Corporation acquired Corpus Christi
National Bank (CCNB) of Corpus Christi, Texas. This acquisition is reflected in
the Corporation's financial data beginning January 1, 1994.


Analysis of Results of Operations
- ---------------------------------

Earnings Review

      A comparison of selected operating results for the three- and six-month
periods ended June 30, 1994 and 1993, is presented in Table 1.
      Net income for the second quarter of 1994 was $437 million, an increase
of $131 million, or 43 percent, over the second quarter of 1993. Earnings per
common share were $1.58 and $1.20 for the second quarters of 1994 and 1993,
respectively.
      Net income of $854 million for the first six months of 1994 represented
an increase of $267 million, or 45 percent, over earnings of $587 million
during the same period in 1993 excluding the impact of adopting a new income
tax accounting standard. Earnings per common share were $3.10 and $2.30 for the
first six months 1994 and 1993, respectively. Including the $200-million, or
$.79-per share, tax benefit of the new accounting standard, net income in the
first six months of 1993 was $787 million, or $3.09 per common share.
      Several factors contributed to the increase in net income in the first
six months of 1994. Taxable-equivalent net interest income of $2.6 billion
increased by 19 percent compared to the first six months of 1993. Reflecting
the continued positive trends in credit quality, provision expense declined $60
million and OREO expense declined $43 million. Noninterest income rose 36
percent to $1.3 billion due to acquisitions and strong fee income. Partially
offsetting these improvements to net income was an increase of $430 million in
noninterest expense primarily due to acquisitions.
      The return on average common shareholders' equity was 16.93 percent and
14.48 percent for the first six months of 1994 and 1993, respectively,
excluding the tax benefit in the first six months of 1993. The return was 19.45
percent in the first six months of 1993 including the benefit. The efficiency
ratio, which measures the relationship of noninterest expense to total revenue,
improved to 61.80 percent in the first six months of 1994, compared to 63.21
percent in the same period in 1993.

Customer Group Review

      As shown on Table 2, the Corporation is comprised of three major internal
management units, or Customer Groups, managed with a focus on numerous
performance objectives including return on equity, operating efficiency and net
income.
      The net income of the customer groups reflects a funds transfer pricing
system which derives net interest income by matching assets and liabilities
with similar interest rate sensitivity and maturity characteristics. Equity
capital is allocated to each customer group based on an assessment of its
inherent risk.
      The General Bank includes the Corporation's retail banking network known
as the Banking Group; Financial Products, which provides specialized services
such as bank card, residential mortgages and indirect lending on a national
basis; and Trust and Private Banking.
      The General Bank's return on equity of 19.48 percent for the second
quarter of 1994 exceeded the 17.40 percent earned in the first quarter of 1994
due to an increase in net interest income and continued improvements in credit
quality. The increase in net interest income reflected efforts to contain
deposit costs as well as annualized loan growth of 10 percent. Growth in
residential mortgage and commercial loans was partially offset by a reduction
in real estate commercial loans. 
      In the second quarter, the Banking Group contributed 62 percent of the
General Bank's earnings with a return on equity of 18.09 percent. The Financial
Products group contributed 28 percent of the General Bank's earnings with a
return on equity of 28.70 percent.
                                       9

<PAGE>
      The Institutional Group includes Corporate and Investment Banking
activities, Real Estate Finance, Specialized Lending and the Capital Markets
group, which includes customer-related derivatives, foreign exchange,
securities trading and debt underwriting activities. Housed in this unit are
NationsBanc-CRT and NationsBanc Capital Markets Inc.
      The Institutional Group's return on equity of 17.16 percent in the second
quarter of 1994 rose slightly from the first quarter as continued improvements
in credit quality and resulting lower credit costs were offset by lower capital
markets trading income which declined from the high first quarter levels.
      In the second quarter, the Corporate Bank contributed 34 percent of the
Institutional Group's earnings with a return on equity of 15.81 percent. The
Real Estate group results, driven by improved credit quality, contributed 46
percent of the Institutional Group's earnings with a return on equity of 21.99
percent.
      Financial Services, consisting primarily of NationsCredit and Nations
Financial Capital Corporation, contributed $23 million in earnings with a
return on equity of 11.82 percent. The return on equity reflected a higher
equity to asset ratio necessary to posture this unit for raising funds in the
capital markets.
      The Other category in Table 2 includes gains on the sales of securities
and earnings on unallocated equity.

Net Interest Income

      Taxable-equivalent net interest income increased $208 million to $1.3
billion in the second quarter of 1994 compared to the same period of 1993. The
increase was primarily due to higher earning asset levels, particularly average
loan and lease levels which increased $17.3 billion, and reflected solid
internal growth as well as acquisitions. The reported net interest yield
declined 47 basis points to 3.70 percent in the second quarter of 1994 compared
to 1993. The decline was due to the addition of the previously mentioned
primary government securities dealer which contributed $15.7 billion to average
earning assets yet added minimally to net interest income. While the
Corporation's primary government securities dealer assets are earning assets,
its principal revenues are dealer trading revenues which are recorded as
noninterest income. Excluding the impact of the primary government securities
dealer, the net interest yield in the second quarter of 1994 totaled 4.15
percent, compared to the 4.17-percent yield in the same period in 1993.
      Tables 3 and 4 present an analysis of the Corporation's
taxable-equivalent net interest income and average balance sheet levels for the
last five quarters. Table 5 analyzes changes in net interest income between the
second quarter of 1994 and the first quarter of 1994 and the second quarter of
1993.
      Tables 6 and 7 present an analysis of net interest income and average
balance sheet levels for the six-month periods ended June 30, 1994 and 1993.
Taxable-equivalent net interest income increased $420 million to $2.6 billion
in the first six months of 1994, compared to $2.2 billion in the first six
months of 1993. The increase was primarily due to higher earning asset levels,
again reflecting acquisitions as well as internal growth.
      The net interest yield declined 47 basis points to 3.69 percent in the
first six months of 1994, compared to 4.16 percent in the same period in 1993.
Excluding the impact of the primary government securities dealer, the net
interest yield in the first six months of 1994 totaled 4.15 percent, compared
to the 4.16-percent yield in the same period in 1993. The steady yield
reflected the Corporation's management of its interest rate position during the
first half of 1994, including deposit pricing actions which, when combined with
the increased intermediate and long term interest rates and increases in the
prime rate, largely offset the impact of Federal Reserve rate increases
occurring during the first six months of 1994.
      The yield on average earning assets declined 32 basis points to 6.91
percent from 7.23 percent between the two six-month periods, while the rate on
average interest-bearing liabilities increased 16 basis points to 3.68 percent
from 3.52 percent. Excluding the impact of the trading assets of the
Corporation's securities dealer, the yield on average earning assets declined
11 basis points and the rate paid on average interest-bearing liabilities
declined 5 basis points in the first six months of 1994. The lower yields and
rates on interest-earning assets and interest-bearing liabilities,
respectively, in the first six months of 1994 compared to the same period in
1993 reflect the declining rate environment experienced in 1993, partially
offset by the rise in interest rates which occurred in the first half of 1994.
The yield on earning assets increased 19 basis points and the rate on interest-
bearing liabilities increased 23 basis points during the second quarter of 1994
compared to the first quarter of 1994, reflecting this increasing rate
environment.
      Acquisitions contributed approximately $10 billion to average loans in
the first six months of 1994 compared to the first six months of 1993.
Excluding the impact of acquisitions and the fourth-quarter 1993 $1.3-billion
bank card securitization, average loan levels increased $9.2 billion, or 12
percent, compared to the first six months of 1993.
      Average interest-bearing liabilities increased $32.1 billion in the first
six months of 1994 compared to the first six months of 1993. Borrowed funds and
trading liabilities, which include federal funds purchased, securities sold
                                       10

<PAGE>
under agreements to repurchase and short sales, increased $22.2 billion
resulting, in a large part, from the financing of the primary government
securities dealer inventory and trading activities. Long-term debt increased
$4.2 billion principally due to debt acquired in the MNC acquisition and debt
securities issued in connection with financing Financial Services. Interest-
bearing deposits increased $5.7 billion, again principally due to the MNC
acquisition. Excluding MNC, average interest-bearing deposits declined $1.2
billion in the first six months of 1994 compared to the same six months in 1993
primarily in consumer CDs and money market savings accounts, partially offset
by increases in consumer savings and foreign time deposits. The decline in
interest-bearing deposits was reflective of industry trends and customers
seeking higher yielding investment alternatives as rates paid on interest-
bearing deposits declined 37 basis points between the two six-month periods.
      The Corporation periodically securitizes bank card receivables which
changes the involvement of the Corporation from that of a lender to that of a
loan servicer. During the first six months of 1994, the Corporation managed an
average bank card portfolio of $5.1 billion, including $1.3 billion which had
been securitized. For the portion of the bank card portfolio securitized, net
interest income after credit losses is reported as a servicing fee in
noninterest income.
      The Corporation's asset and liability management process manages the
structure of the balance sheet and off-balance sheet portfolios to maximize net
interest income while maintaining acceptable levels of risk to changes in
market interest rates.
      Interest rate swaps are one of the tools used for interest rate risk
management. Utilizing these instruments, the Corporation can adjust its
interest rate risk position without exposing itself to principal risk and
funding requirements as swaps do not involve the exchange of notional amounts,
just net interest payments. The Corporation uses non-leveraged generic, index
amortizing and collateralized mortgage obligation (CMO) swaps. Generic swaps
involve the exchange of fixed and variable interest rates based on the
contractual underlying notional amounts. Index amortizing and CMO swaps involve
the exchange of fixed and variable interest rates, however, their notional
amounts decline and maturities vary based on certain interest rate indices in
the case of index amortizing swaps or mortgage prepayment rates in the case of
CMO swaps. Net interest receipts of $94 million and $41 million for the six
months ended June 30, 1994 and 1993, respectively, and $38 million and $27
million for the second quarters of 1994 and 1993, respectively, have been
included with interest income on the underlying instruments.
      As reflected in Table 8, the notional amount of the asset and liability
interest rate swap program on June 30, 1994, was $18.2 billion with the
Corporation receiving fixed on $17.8 billion of notional amount converting
variable rate commercial loans to fixed rate and receiving variable on $.4
billion converting variable rate liabilities to fixed rate. As reflected in
Table 9, the weighted average interest rate received was 4.79 percent and paid
was 4.34 percent as of June 30, 1994. Deferred gains and losses relating to any 
terminated contracts are insignificant.
      As more fully disclosed in connection with dealer activities on page 38,
credit risk associated with derivatives positions, including interest rate
swaps, represents the cost to replace a derivative contract in a gain position.
To limit credit risk exposure, the Corporation enters into contracts with
investment grade counterparties, makes use of master netting agreements and
requires collateral and third party guarantees in some instances. As of June
30, 1994, the amount of credit exposure associated with the asset and liability
management interest rate swaps was not material. 
      The estimated unrealized market value of the Corporation's asset and
liability management interest rate swaps on June 30, 1994, was a negative $611
million compared to a negative $375 million on March 31, 1994, and
approximately zero on December 31, 1993. This decline is consistent with the
recent rise in interest rates. The unrealized depreciation in estimated value
of the swap portfolio should be viewed in the context of the overall balance
sheet. The value of any single component of the balance sheet or off-balance
sheet position should not be viewed in isolation. As interest rates rose, the
value of core deposits and other fixed rate longer-term liabilities increased
to offset the decline in swaps and other fixed rate assets. Management
continuously measures the impact of interest rate changes on the estimated
value of its assets, liabilities and off-balance sheet instruments. The overall
impact of interest rate changes during the second quarter of 1994 on these
values is estimated to be insignificant.
      Management also measures the impact of actual and potential interest rate
changes on the earnings of the Corporation. On December 31, 1993, before the
Federal Reserve tightening, the impact of a gradual 100-basis-point rise in
rates was estimated to be three percent of net income when compared to stable
rates assuming no discretionary management action. As previously mentioned, due
to the increases in interest rates, management took deposit pricing actions
which, when combined with the increased intermediate and long term interest
rates and increase in the prime rate, largely offset the impact of such
interest rate increases. On June 30, 1994, assuming no discretionary management
action, the impact of a gradual 100-basis-point rise in rates over a one-year
period was estimated to be two to three percent of net income when compared to
stable rates, again assuming no discretionary management action.
      Table 10 represents the Corporation's interest-rate gap position on June 
                                       11

<PAGE>
30, 1994. This is a one-day position which is continually changing and is not
necessarily indicative of the Corporation's position at any other time.
Additionally, this table indicates only the contractual or anticipated
repricing of assets and liabilities and does not consider the many factors that
accompany interest rate movements. The Corporation's negative cumulative
interest rate gap position in the near term reflects its strong customer-
deposit gathering franchise which provides a relatively stable core deposit
base. These available funds have been deployed in longer-term interest-earning
assets including certain loans and securities.

Provision for Credit Losses

      The provision for credit losses was $70 million in the second quarter of
1994, compared to $110 million in the same period of 1993. For the first six
months of 1994, the provision for credit losses was $170 million, compared to
$230 million in the same period of 1993. Excluding the impact of acquisitions,
nonperforming assets and net charge-offs have declined since the first six
months of 1993, indicating continued improvement in credit quality.

Nonperforming Assets

      On June 30, 1994, nonperforming assets, presented in Table 11, were $1.4
billion, or 1.48 percent of net loans, leases, factored accounts receivable and
other real estate owned, compared to $1.8 billion, or 1.92 percent, on December
31, 1993, and $1.7 billion, or 2.15 percent, on June 30, 1993. Excluding the
impact of late 1993 acquisitions, nonperforming assets totaled $1.0 billion on
June 30, 1994, a decline of $634 million from the same period of 1993. On June
30, 1993, prior to its acquisition by the Corporation, MNC nonperforming assets
totaled $710 million, compared to $302 million on June 30, 1994.
      Nonperforming loans were $936 million at the end of the second quarter of
1994, compared to $1.1 billion at the end of the same quarter in the previous
year. The decline was centered in commercial nonperforming loans which declined
$130 million, or 23 percent, and in real estate commercial and construction
nonperforming loans which declined $68 million, or 17 percent. The reduction in
nonperforming loans primarily reflected increased payments and the improved
financial condition of borrowers, partially offset by acquisitions.
      Other real estate owned, which represents real estate acquired through
foreclosure and in-substance foreclosures, totaled $485 million on June 30,
1994, a decline of $176 million, or 27 percent, from December 31, 1993, and $59
million, or 11 percent, from June 30, 1993. Excluding late 1993 acquisitions,
other real estate owned declined $74 million compared to December 31, 1993, and
$201 million compared to June 30, 1993.
      The Corporation continues efforts to expedite disposition, collection and
renegotiation of nonperforming and other lower quality assets. As a part of
this process, the Corporation routinely evaluates all reasonable alternatives,
including the sale of assets individually or in groups. The final decision to
proceed with any alternative is evaluated in the context of the overall
credit-risk profile of the Corporation.
      The amount of loans past due 90 days or more that were not classified as
nonperforming loans totaled $90 million on June 30, 1994, compared to $167
million on December 31, 1993, and $164 million on June 30, 1993.

Allowance for Credit Losses

      On June 30, 1994, the allowance for credit losses was $2.2 billion, or
2.30 percent of loans, leases and factored accounts receivable, compared to
$1.6 billion, or 2.03 percent, on June 30, 1993. Table 12 provides an analysis
of the changes in the allowance for credit losses for the three months ended
June 30, 1994 and 1993, and the first six months of 1994 and 1993. 
      Net charge-offs for the first six months of 1994 were $154 million, or
.33 percent of average loans, leases and factored accounts receivable, versus
$177 million, or .47 percent, in the comparable six-month period in 1993.
Excluding acquisitions, net charge-offs declined $45 million when comparing the
two six-month periods.

Securities Gains

      Gains from the sales of securities were $19 million in the first six
months of 1994 compared to $34 million in the same period of 1993. Gains of $5
million in the second quarter of 1994 represented a decline of $17 million
compared to the second quarter of 1993.

Noninterest Income

      Table 13 compares the major categories of noninterest income for the
three and six months ended June 30, 1994 and 1993.
      Noninterest income totaled $629 million in the second quarter of 1994, an
increase of $148 million, or 31 percent, from $481 million in the same quarter
of 1993. After adjusting for acquisitions, noninterest income increased $34
million, or seven percent, in the second quarter of 1994. In the first six
months of 1994, noninterest income totaled $1.3 billion, an increase of $347
million, or 36 percent, from the $962 million earned in the same period in 
                                       12

<PAGE>
1992. Again, after adjusting for acquisitions, noninterest income increased
approximately nine percent between the periods.
      General Bank trust fees and deposit account fees both benefited from the
acquisition of MNC. Investment banking income reflected the Institutional
Group's strong syndication activity. The increase in bank card income was
principally due to the effect of the fourth-quarter 1993 securitization, while
the increase in trading account profits and fees was largely attributable to
the impact of the CRT acquisition and related capital markets trading
activities.

Other Real Estate Owned Expense

      OREO expense declined $24 million in the second quarter of 1994 and $43
million in the first six months of 1994, compared to the same periods in 1993.
The declines were consistent with the improvement in asset quality as
previously discussed and were due to improved real estate markets and the
resulting lower write-downs and increased net gains on sales of OREO
properties, compared to the same periods last year.

Noninterest Expense

      The Corporation's noninterest expense as shown in Table 14 increased $209
million, or 21 percent, in the second quarter of 1994 compared to the same
quarter in 1993, to a total of $1.2 billion. Noninterest expense in the second
quarter of 1994 increased less than two percent excluding the impact of
acquisitions. For the first six months of 1994, noninterest expense increased
$430 million, or 21 percent, compared to the first six months of 1993, to a
total of $2.4 billion. Excluding acquisitions, the year-over-year increase was
less than three percent.
      Personnel expense, which accounts for 46 percent of noninterest expense,
increased $113 million in the second quarter of 1994 compared to the same
quarter in 1993 and $233 million in the first six months of 1994 compared to
the same period of 1993. Excluding acquisitions, personnel expense increased
only $21 million, or five percent, between the two quarters and $48 million, or
five percent, between the two year-to-date periods.
      Occupancy expense increased $15 million in the second quarter of 1994
compared to the second quarter of 1993 and $37 million in the first six months
of 1994 compared to the first six months of 1993. Excluding acquisitions,
occupancy expense declined $2 million between the quarters and increased $3
million, or one percent, from the first six months of 1993 to the same period
in 1994.
      The increase in processing expense between the second quarter of 1993 and
the second quarter of 1994 and the first six months of 1993 and the first six
months of 1994 was primarily due to increased fees resulting from additional
outsourcing and acquisitions.
      Other general operating expense totaled $100 million for the second
quarter of 1994, a $15-million increase from the $85 million recorded in the
same period in 1993. For the six months ended June 30, 1994, other general
operating expense totaled $207 million, a $30-million increase over the same
period in the previous year. Excluding acquisitions, other general operating
expense declined $1 million, or one percent, between the quarters and increased
$2 million, or one percent, year-to-date compared to year-to-date.
      The efficiency ratio, a key financial management ratio, which measures
the relationship of noninterest expense to total revenue, improved to 61.80
percent in the first six months of 1994, compared to 63.21 percent in the same
period in 1993. The Corporation places significant emphasis on the management
of expense levels.

Income Taxes

      The Corporation's income tax expense was $460 million, for an effective
rate of 35 percent of pretax income, in the first six months of 1994, compared
to $303 million, for an effective tax rate of 34 percent, in the same period in
1993. A 35-percent rate reflects the Corporation's expectation as to the
effective rate for the 1994 year. Income tax expense for the second quarter of
1994 was $219 million, for an effective rate of 33 percent of pretax income.
Tax expense in the same quarter of 1993 was $158 million, for an effective rate
of 34 percent.

Analysis of Financial Condition
- -------------------------------

      Period-end assets were $164.4 billion and $123.8 billion on June 30, 1994
and 1993, respectively. Average total assets were $161.6 billion for the first
six months of 1994 compared to $121.6 billion for the first six months of 1993.
The following discussion analyzes the major components of the period-end and
average balance sheets.
      Cash and cash equivalents increased $57 million from December 31, 1993,
to June 30, 1994, due to increases of $6.6 billion in cash provided by
operating activities and $2.3 billion in cash provided by financing activities,
offset by an $8.8 billion decrease in cash used by investing activities.
      Net cash provided by financing activities totaled $2.3 billion primarily
                                       13

<PAGE>
as a result of increases of $1.7 billion in federal funds purchased and
securities sold under agreements to repurchase, $607 million in deposits and
$817 million in other borrowed funds, partially offset by $675 million in
retirement of long-term debt.
      Net cash used by investing activities represented a $5.4-billion increase
in federal funds sold and securities purchased under agreements to resell and
$5.4 billion in net originations of loans and leases.
      Table 15 presents an analysis of the major sources and uses of funds for
the two six-month periods based on average levels. Customer-based funds
increased 10 percent to an average of $83.5 billion for the first six months of
1994 from $76.1 billion in the same period of 1993. Customer-based funds
represented 51.7 percent of total sources of funds in 1994 down from 62.6
percent in 1993. The Corporation's ratio of average loans to customer-based
funds was 110 percent for the first six months of 1994 compared to 98 percent
for the first six months of 1993. Market-based funds increased 79 percent to
$54.5 billion in the first six months of 1994 from $30.4 billion in the same 
six months of 1993. The change in the composition of sources and uses of funds
was driven principally by the Institutional Group's primary securities dealer
inventories and trading liabilities and the funding of Financial Services
principally through long-term debt.

Securities

      The securities portfolio on June 30, 1994, consisted of securities held
for investment totaling $14.0 billion and securities held for sale totaling
$14.4 billion.
      The estimated average maturity of the combined securities portfolios was
2.25 years, 1.63 years and 1.71 years on June 30, 1994, December 31, 1993, and
June 30, 1993, respectively.
      The securities portfolio serves a primary role in the overall context of
balance sheet management by the Corporation. The portfolio generates
substantial interest income and serves as a necessary reservoir of liquidity.
      The decision to purchase securities is based upon the current assessment
of economic and financial conditions, including the interest rate environment
and other on- and off-balance sheet positions. 
      On June 30, 1994, the Corporation's portfolio of securities held for
investment reflected unrealized net depreciation of $397 million compared to
unrealized net appreciation of $20 million on December 31, 1993, and $305
million on June 30, 1993. 
      The valuation reserve for securities held for sale and marketable equity
securities included in shareholders' equity was $103 million on June 30, 1994,
reflecting a $162-million pretax depreciation. The valuation amount increased
shareholders' equity by $104 million on December 31, 1993.

Loans

      The Corporation's average loan and lease portfolio increased 24 percent
to $92.1 billion in the first six months of 1994, compared to $74.4 billion in
the same period of 1993. Commercial loans increased $7.3 billion, or 22
percent, to $40.4 billion in the first six months of 1994. Acquisitions added
$2.7 billion to average real estate commercial and construction loans in the
first six months of 1994. Excluding acquisitions, average levels of such loans
declined $398 million between the first six months of 1993 and the same period
of 1994.
      Residential mortgage loans averaged $13.8 billion, a $3.9-billion
increase from the first six months in 1993. The increase reflected more
originations, a higher retention of adjustable rate mortgages and a slight
impact from acquisitions. Other consumer loans increased $3.5 billion to $16.9
billion in the first six months of 1994 compared to $13.4 billion in the same
period in 1993. Acquisitions contributed $1.9 billion, or 55 percent, of the
increase in other consumer loans.
      Tables 16 and 17 summarize the geographic and property-type distribution
of real estate commercial and construction loans and OREO as of June 30, 1994.
These real estate loans totaled $10.8 billion, or 11 percent of total loans,
leases and factored accounts receivable on that date. Of these loans, $338
million were nonperforming. During the first six months of 1994, the
Corporation recorded real estate commercial and construction net charge-offs of
$1 million, compared to $28 million in the same period in 1993.

Capital

      Shareholders' equity on June 30, 1994, was $10.473 billion compared to
$9.979 billion on December 31, 1993, and $8.459 billion on June 30, 1993.
During the first quarter of 1994, the Corporation repurchased and redeemed its
Series CC and Series DD preferred stock, reducing shareholders' equity
approximately $94 million. The acquisition of CCNB included the issuance of 2.6
million shares of common stock and an increase of $62 million in shareholders'
equity in the first six months of 1994. As previously mentioned, the valuation
reserve for securities held for sale and marketable equity securities reduced
shareholders' equity $207 million between December 31, 1993, and June 30, 1994.
      On July 27, 1994, the Board of Directors authorized the Corporation
during the next 12 months to purchase from time to time in the open market
                                       14

<PAGE>
(i) up to 10 million shares of its common stock representing the number of
shares of common stock it intends to issue for its Dividend Reinvestment and
Stock Purchase Plan and its various employee benefit plans and (ii) up to 1.05
million shares of common stock to be issued in connection with its acquisition
of RHNB Corporation.
      The Corporation's Tier 1 ratio was 7.63 percent on June 30, 1994 and
1993. The total risk-based capital ratio was 11.57 percent compared to 11.75
percent in 1993. Both of these measures compare favorably with the regulatory
minimums of four percent for Tier 1 and eight percent for total risk-based
capital. The Tier 1 leverage ratio standard states a minimum ratio of three
percent, although most banking organizations are expected to maintain ratios of
at least 100 to 200 basis points above the three-percent minimum. The
Corporation's leverage ratio was 6.38 percent on June 30, 1994, compared to
6.34 percent on June 30, 1993.

Derivatives - Dealer Positions

      The Corporation offers a number of products to its customers to help them
manage the interest rate, currency and price-risk sensitivity of their assets
and liabilities. The Corporation also enters into similar transactions for its
own account as part of its trading activity. Table 18 summarizes the notional
principal amounts of such derivative dealer positions on June 30, 1994, and
December 31, 1993.
      The contract amounts reflected in Table 18 indicate the notional
principal amount of such transactions. These figures do not reflect the actual
dollar amount of the Corporation's market or credit risk associated with these
instruments, which is significantly lower than the notional principal amount.
Market risk arises due to fluctuations in interest rates and market prices that
may result in changes in the value of derivatives instruments. The Corporation
manages its exposure to market risk by imposing limits on the specific and
aggregate risk positions traders may take. Position limits are set by senior
management and positions are monitored on a daily basis. Additionally, the
Corporation manages market risk by adjusting its portfolio of customer and
corporate derivative dealer positions when necessary, including entering into
offsetting positions when appropriate.
      Credit risk represents the replacement cost the Corporation could incur
should counterparties with contracts in a gain position to the Corporation
completely fail to perform under the terms of those contracts and any
collateral underlying the contracts proves to be of no value to the
Corporation. Such aggregate amounts measured by the Corporation as the gross
positive replacement cost on June 30 and March 31, 1994, and December 31, 1993,
were $1.8 billion, $1.3 billion and $956 million, respectively. Included in
such aggregate amounts were $551 million, $477 million and $343 million on June
30 and March 31, 1994, and December 31, 1993, respectively, related to exchange
traded instruments for which the credit risk to the Corporation is minimal. To
reduce credit risk, counterparties are subject to the credit approval and
credit monitoring policies and procedures of the Corporation. Certain
instruments require the Corporation or the counterparty to maintain collateral
for all or part of the exposure. Generally, such collateral is in the form of
cash or other highly liquid instruments. Limits for exposure to any particular
counterparty are established and monitored. In certain jurisdictions,
counterparty risk may also be reduced through the use of master netting
arrangements which allow the Corporation to close out and settle positions with
the same counterparty on a net basis.
                                       15
<PAGE>
<TABLE>
<CAPTION>
Table 1
Selected Operating Results
(Dollars in Millions Except Per-Share Information)
                                                                              Three Months     Six Months
                                                                              Ended June 30   Ended June 30
                                                                             --------------------------------
                                                                              1994    1993    1994    1993
                                                                             --------------------------------
<S>                                                                          <C>     <C>     <C>     <C>
Income from earning assets................................................   $2,512  $1,932  $4,910  $3,828
Interest expense..........................................................    1,195     821   2,305   1,642
Net interest income (taxable-equivalent)..................................    1,339   1,131   2,649   2,229
Net interest income.......................................................    1,317   1,111   2,605   2,186
Provision for credit losses...............................................       70     110     170     230
Gains on sales of securities..............................................        5      22      19      34
Noninterest income........................................................      629     481   1,309     962
Other real estate owned expense...........................................       (3)     21       2      45
Noninterest expense.......................................................    1,228   1,019   2,447   2,017
Income before income taxes and effect of change in method of
  accounting for income taxes.............................................      656     464   1,314     890
Income tax expense........................................................      219     158     460     303
Income before effect of change in method of accounting for income taxes...      437     306     854     587
Effect of change in method of accounting for income taxes.................        -       -       -     200
Net income................................................................      437     306     854     787
Earnings per common share before effect of change in method of
  accounting for income taxes.............................................     1.58    1.20    3.10    2.30
Earnings per common share.................................................     1.58    1.20    3.10    3.09

Yield on average earning assets...........................................     7.00 %  7.09 %  6.91 %  7.16 %
Rate on average interest-bearing liabilities..............................     3.80    3.35    3.68    3.42
Net interest spread.......................................................     3.20    3.74    3.23    3.74
Net interest yield........................................................     3.70    4.17    3.69    4.16

Return on average common shareholders' equity before effect of change
  in method of accounting for income taxes <F1>...........................    17.04   14.65   16.93   14.48
Return on average common shareholders' equity <F1>........................    17.04   14.65   16.93   19.45

Market price per share of common stock
  High for the period.....................................................   $57 3/8 $57 7/8 $57 3/8 $58
  Low for the period......................................................    44 1/2  45      44 3/8  45
  Closing price...........................................................    51 3/8  49 5/8  51 3/8  49 5/8

Risk-based capital ratios
  Tier 1..................................................................     7.63 %  7.63 %
  Total...................................................................    11.57   11.75

<FN>
<F1>Average common shareholders' equity does not include the effect of fair value adjustments to securities
    held for sale and marketable equity securities.
</TABLE>
                                                                 16
<PAGE>
<TABLE>
<CAPTION>
Table 2
Customer Group Summary
1994
(Dollars in Millions)

                                                   General          Institutional           Financial
                                                    Bank                Group               Services             Other
                                            --------------------------------------------------------------------------------
                                             Second     First    Second       First       Second    First   Second    First
                                             Quarter   Quarter   Quarter     Quarter      Quarter  Quarter  Quarter  Quarter
                                            --------------------------------------------------------------------------------
<S>                                         <C>       <C>       <C>          <C>          <C>      <C>         <C>     <C>
Net interest income (taxable-equivalent)... $   934   $   916   $   297      $   296      $  101   $   93      $ 7     $ 5
Noninterest income.........................     429       423       185          239          15       18        -       -
                                            ------------------------------------------------------------------------------
Total revenue..............................   1,363     1,339       482          535         116      111        7       5
Provision for credit losses................      75        78       (30)           7          25       15        -       -
Gains on sales of securities...............       -         -         -            -           -        -        5      14
Other real estate owned expense............       -         4        (4)           -           2        1        -       -
Noninterest expense........................     907       901       268          266          51       53        -       -
                                            ------------------------------------------------------------------------------
Income before taxes........................     381       356       248          262          38       42       12      19
Income tax expense.........................     135       137        87          101          15       17        5       7
                                            ------------------------------------------------------------------------------
Net income................................. $   246   $   219   $   161      $   161      $   23   $   25      $ 7     $12
                                            ==============================================================================

Net interest yield.........................    4.85 %    4.77 %    2.79 %<F1>   2.83 %<F1>  7.51 %   7.31 %

Efficiency ratio...........................   66.57 %   67.30 %   55.59 %      49.63 %     44.37 %  47.67 %
Return on equity...........................   19.48     17.40     17.16        16.95       11.82    13.55

Average <F2>
  Total loans and leases, net of
    unearned income........................ $57,319   $55,857   $30,147      $30,839      $5,369   $5,131
  Total deposits...........................  76,589    77,017    10,411        9,697           -        -
  Total assets.............................  82,241    82,859    65,193       65,393       5,906    5,728

Period end <F2>
  Total loans and leases, net of
    unearned income........................  58,483    56,532    30,526       30,587       5,477    5,283
  Total deposits...........................  76,165    77,819    11,276        9,069           -        -

<FN>
<F1>Institutional Group's net interest yield excludes the impact of the primary government securities dealer. Including the primary 
    government securities dealer, the net interest yield was 2.04 percent for both periods.
<F2>The sums of balance sheet amounts will differ from consolidated amounts due to intercompany balances.
</TABLE>
                                                                 17
<PAGE>
<TABLE>
<CAPTION>
Table 3
Quarterly Taxable-Equivalent Data
(Dollars in Millions)
                                                       Second Quarter 1994       First Quarter 1994       Fourth Quarter 1993
                                                    -----------------------------------------------------------------------------
                                                    Average                   Average                   Average
                                                    Balance   Income          Balance   Income          Balance   Income
                                                     Sheet      or    Yields/  Sheet      or    Yields/  Sheet      or    Yields/
                                                    Amounts   Expense Rates   Amounts   Expense Rates   Amounts   Expense Rates
                                                    -----------------------------------------------------------------------------
<S>                                                 <C>       <C>     <C>     <C>       <C>     <C>     <C>       <C>     <C>
Earning assets
   Loans and leases, net of unearned income <F1>
     Commercial <F2>............................... $ 40,339  $  765   7.61 % $ 40,421  $  722   7.24 % $ 39,233  $  702   7.10 %
     Real estate commercial........................    7,955     157   7.92      8,419     158   7.61      7,915     150   7.51
     Real estate construction......................    3,226      68   8.42      3,253      62   7.73      3,260      64   7.77
                                                    --------  ------          --------  ------          --------  ------
       Total commercial............................   51,520     990   7.71     52,093     942   7.33     50,408     916   7.21
                                                    --------  ------          --------  ------          --------  ------
     Residential mortgage..........................   14,329     270   7.53     13,340     254   7.63     12,663     249   7.85
     Home equity...................................    2,480      46   7.41      2,547      45   7.11      2,586      47   7.24
     Bank card.....................................    3,783     115  12.27      3,673     121  13.32      4,593     150  12.97
     Other consumer................................   17,060     397   9.33     16,806     390   9.41     16,072     378   9.33
                                                    --------  ------          --------  ------          --------  ------
       Total consumer..............................   37,652     828   8.82     36,366     810   8.99     35,914     824   9.12
                                                    --------  ------          --------  ------          --------  ------
     Foreign.......................................    1,287      18   5.73      1,157      15   5.15        931      13   5.82
     Lease financing...............................    2,146      38   7.10      1,992      36   7.29      1,894      35   7.41
                                                    --------  ------          --------  ------          --------  ------
       Total loans and leases, net.................   92,605   1,874   8.12     91,608   1,803   7.96     89,147   1,788   7.97
                                                    --------  ------          --------  ------          --------  ------
   Securities
     Held for investment...........................   14,009     167   4.79     12,714     152   4.82     27,273     354   5.16
     Held for sale <F3>............................   14,829     191   5.16     14,545     184   5.12      2,211      26   4.69
                                                    --------  ------          --------  ------          --------  ------
       Total securities............................   28,838     358   4.98     27,259     336   4.98     29,484     380   5.13
                                                    --------  ------          --------  ------          --------  ------
   Loans held for sale.............................      392       6   6.49        681      11   6.46        961      16   6.54
   Federal funds sold and securities purchased
     under agreements to resell....................   11,780     108   3.64     12,073      87   2.95      8,237      64   3.08
   Time deposits placed and other short-term
     investments...................................    1,211      15   4.96      1,375      14   4.12      2,238      20   3.71
   Trading account assets..........................   10,265     173   6.75     10,738     169   6.39      9,590     150   6.19
                                                    --------  ------          --------  ------          --------  ------
       Total earning assets........................  145,091   2,534   7.00    143,734   2,420   6.81    139,657   2,418   6.88
                                                              ------                    ------                    ------  
Cash and cash equivalents..........................    8,051                     7,976                     8,318 
Factored accounts receivable.......................    1,599                     1,016                     1,207
Other assets, less allowance for credit losses.....    7,248                     8,568                     8,608
                                                    --------                  --------                  --------
       Total assets................................ $161,989                  $161,294                  $157,790
                                                    ========                  ========                  ========

Interest-bearing liabilities
   Savings......................................... $  9,181      53   2.30   $  8,879      51   2.33   $  8,542      52   2.45
   NOW and money market deposit accounts...........   29,816     166   2.24     30,140     161   2.17     30,383     168   2.20
   Consumer CDs and IRAs...........................   22,855     231   4.02     23,295     234   4.09     23,813     246   4.10
   Negotiated CDs, public funds and other
     time deposits.................................    3,574      33   3.80      3,664      31   3.44      3,717      32   3.36
   Foreign time deposits...........................    5,691      63   4.49      4,385      42   3.86      4,031      39   3.80
   Borrowed funds and trading liabilities..........   47,122     514   4.38     47,336     454   3.89     44,188     421   3.74
   Long-term debt and capital leases...............    7,952     135   6.75      8,308     137   6.61      8,233     134   6.52
                                                    --------  ------          --------  ------          --------  ------
       Total interest-bearing liabilities..........  126,191   1,195   3.80    126,007   1,110   3.57    122,907   1,092   3.53
Noninterest-bearing sources
   Noninterest-bearing deposits....................   20,241                    19,897                    19,852
   Other liabilities...............................    5,285                     5,310                     5,362
   Shareholders' equity............................   10,272                    10,080                     9,669
                                                    --------                  --------                  --------
       Total liabilities and shareholders' equity.. $161,989                  $161,294                  $157,790
                                                    ========                  ========                  ========
Net interest spread................................                    3.20                      3.24                      3.35
Impact of noninterest-bearing sources..............                    0.50                      0.45                      0.42
                                                              ------                    ------                    ------
Net interest income/yield on earning assets........           $1,339   3.70             $1,310   3.69             $1,326   3.77
                                                              ======                    ======                    ======
<FN>
<F1>Nonperforming loans are included in the respective average loan balances. Income on such nonperforming loans is recognized on a 
    cash basis.
<F2>Commercial loan interest income includes net interest rate swap revenues related to the asset and liability management interest
                                                                 18
<PAGE>   
    rate swap program. Such amounts were $38 and $56 in the second and first quarters of 1994, respectively and $42, $37 and $27 in 
    the fourth, third and second quarters of 1993, respectively.
<F3>The average balance sheet amounts and yields on securities held for sale are based on the average of historical amortized cost  
    balances not on the average of fair value balances reported in the financial statements.
</TABLE>
                                                                 19
<PAGE>
<TABLE>
<CAPTION>
Table 3
Quarterly Taxable-Equivalent Data
(Dollars in Millions)
                                                       Third Quarter 1993        Second Quarter 1993
                                                    ---------------------------------------------------
                                                    Average                   Average
                                                    Balance   Income          Balance   Income
                                                    Sheet       or    Yields/ Sheet       or    Yields/
                                                    Amounts   Expense Rates   Amounts   Expense Rates
                                                    ---------------------------------------------------
<S>                                                 <C>       <C>     <C>     <C>       <C>     <C>
Earning assets
   Loans and leases, net of unearned income <F1>
     Commercial <F2>............................... $ 34,674  $  613   7.02 % $ 33,320  $  570   6.86 %
     Real estate commercial........................    6,065     115   7.54      6,278     122   7.74
     Real estate construction......................    2,663      53   7.86      2,729      50   7.38
                                                    --------  ------          --------  ------
       Total commercial............................   43,402     781   7.14     42,327     742   7.02
                                                    --------  ------          --------  ------
     Residential mortgage..........................   11,054     226   8.17     10,391     220   8.47
     Home equity...................................    2,004      36   7.20      2,045      36   7.17
     Bank card.....................................    4,435     153  13.65      4,309     148  13.82
     Other consumer................................   14,237     337   9.41     13,691     333   9.75
                                                    --------  ------          --------  ------
       Total consumer..............................   31,730     752   9.43     30,436     737   9.72
                                                    --------  ------          --------  ------
     Foreign.......................................    1,015      13   5.07        972      13   5.34
     Lease financing...............................    1,656      38   8.95      1,586      30   7.64
                                                    --------  ------          --------  ------
       Total loans and leases, net.................   77,803   1,584   8.09     75,321   1,522   8.10
                                                    --------  ------          --------  ------
   Securities
     Held for investment...........................   23,167     313   5.36     24,848     351   5.66
     Held for sale <F3>............................    1,308      16   4.93         52       1   5.57
                                                    --------  ------          --------  ------
       Total securities............................   24,475     329   5.34     24,900     352   5.65
                                                    --------  ------          --------  ------
   Loans held for sale.............................      905      15   6.94        642      11   6.68
   Federal funds sold and securities purchased
     under agreements to resell....................    7,513      66   3.46      4,559      33   2.96
   Time deposits placed and other short-term
     investments...................................    1,888      18   3.74      2,029      20   3.91
   Trading account assets..........................    8,563     112   5.22      1,430      14   4.01
                                                    --------  ------          --------  ------
       Total earning assets........................  121,147   2,124   6.96    108,881   1,952   7.19
                                                              ------                    ------        
Cash and cash equivalents..........................    7,008                     6,886  
Factored accounts receivable.......................    1,115                     1,035
Other assets, less allowance for credit losses.....    6,925                     6,008
                                                    --------                  --------                 
       Total assets................................ $136,195                  $122,810
                                                    ========                  ========

Interest-bearing liabilities
   Savings......................................... $  6,411      39   2.37   $  6,180      36   2.34
   NOW and money market deposit accounts...........   27,873     156   2.22     28,137     157   2.24
   Consumer CDs and IRAs...........................   22,512     253   4.44     23,353     272   4.68
   Negotiated CDs, public funds and other
     time deposits...................................  3,863      36   3.85      4,480      45   4.00
   Foreign time deposits...........................    2,994      30   4.05      2,531      27   4.20
   Borrowed funds and trading liabilities..........   38,662     347   3.57     26,069     200   3.07
   Long-term debt and capital leases...............    4,850      95   7.81      4,154      84   8.10
                                                    --------  ------          --------  ------
       Total interest-bearing liabilities..........  107,165     956   3.54     94,904     821   3.47
Noninterest-bearing sources
   Noninterest-bearing deposits....................   16,751                    16,583
   Other liabilities...............................    3,637                     2,979
   Shareholders' equity............................    8,642                     8,344
                                                    --------                  --------
       Total liabilities and shareholders' equity.. $136,195                  $122,810
                                                    ========                  ========
Net interest spread................................                    3.42                      3.72
Impact of noninterest-bearing sources..............                    0.41                      0.45
                                                              ------                    ------
Net interest income/yield on earning assets........           $1,168   3.83             $1,131   4.17
                                                              ======                    ======
<FN>
<F1>Nonperforming loans are included in the respective average loan balances. Income on such nonperforming loans is recognized on a 
    cash basis.
<F2>Commercial loan interest income includes net interest rate swap revenues related to the asset and liability management interest 
                                                                 20

<PAGE>
    rate swap program. Such amounts were $38 and $56 in the second and first quarters of 1994, respectively and $42, $37 and $27    
    in the fourth, third and second quarters of 1993, respectively.
<F3>The average balance sheet amounts and yields on securities held for sale are based on the average of historical amortized cost  
    balances not on the average of fair value balances reported in the financial statements.
</TABLE>
                                                                 21
<PAGE>
<TABLE>
<CAPTION>
Table 4
Quarterly Taxable-Equivalent Adjustment
(Dollars in Millions)

                                                       1994              1993
                                                 ---------------------------------------
                                                 Second   First  Fourth   Third  Second
                                                 Quarter Quarter Quarter Quarter Quarter
                                                 ---------------------------------------
<S>                                              <C>     <C>     <C>     <C>      <C>
Interest income--book basis..................... $2,512  $2,398  $2,395  $2,104   $1,932
Add taxable-equivalent adjustment...............     22      22      23      20       20
                                                 ---------------------------------------
Interest income--taxable-equivalent basis.......  2,534   2,420   2,418   2,124    1,952
Interest expense................................  1,195   1,110   1,092     956      821
                                                 ---------------------------------------
Net interest income--taxable-equivalent basis... $1,339  $1,310  $1,326  $1,168   $1,131
                                                 =======================================
</TABLE> 
                                                                 22
<PAGE>
<TABLE>
<CAPTION>
Table 5
Changes in Taxable-Equivalent Net Interest Income
(Dollars in Millions)

                                                      From First Quarter 1994          From Second Quarter 1993
                                                      to Second Quarter 1994           to Second Quarter 1994
                                                 ----------------------------------------------------------------
                                                 Increase (Decrease)              Increase (Decrease)
                                                 in Income/Expense                in Income/Expense
                                                  Due to Change in                Due to Change in
                                                 -------------------------------------------------------------------
                                                                        Percentage                       Percentage
                                                 Average  Yields/        Increase  Average Yields/        Increase
                                                 Levels   Rates   Total (Decrease) Levels  Rates   Total (Decrease)
                                                 -------------------------------------------------------------------
<S>                                              <C>      <C>    <C>     <C>       <C>     <C>     <C>       <C>
Income from earning assets
  Loans and leases, net of unearned income
    Commercial.................................. $ (1)    $ 44   $ 43      6.0 %   $ 129   $  66   $ 195      34.2 %
    Real estate commercial......................   (9)       8     (1)    (0.6)       33       2      35      28.7
    Real estate construction....................   (1)       7      6      9.7        10       8      18      36.0
                                                                 ----                              -----
      Total commercial..........................  (10)      58     48      5.1       172      76     248      33.4
                                                                 ----                              -----
    Residential mortgage........................   19       (3)    16      6.3        76     (26)     50      22.7
    Home equity.................................   (1)       2      1      2.2         8       2      10      27.8
    Bank card...................................    4      (10)    (6)    (5.0)      (17)    (16)    (33)    (22.3)
    Other consumer..............................    6        1      7      1.8        79     (15)     64      19.2
                                                                 ----                              -----
      Total consumer............................   28      (10)    18      2.2       163     (72)     91      12.3
                                                                 ----                              -----
    Foreign.....................................    2        1      3     20.0         4       1       5      38.5
    Lease financing.............................    3       (1)     2      5.6        10      (2)      8      26.7
                                                                 ----                              -----
      Total loans and leases, net...............   20       51     71      3.9       350       2     352      23.1
                                                                 ----                              -----
  Securities
    Held for investment.........................   15        -     15      9.9      (136)    (48)   (184)    (52.4)
    Held for sale...............................    4        3      7      3.8       190       -     190       n/m
                                                                 ----                              -----
      Total securities..........................   22        -     22      6.5        52     (46)      6       1.7
                                                                 ----                              -----
  Loans held for sale...........................   (5)       -     (5)   (45.5)       (4)     (1)     (5)    (45.5)
  Federal funds sold and securities purchased
    under agreements to resell..................   (2)      23     21     24.1        64      11      75     227.3
  Time deposits placed and other short-term
    investments.................................   (2)       3      1      7.1        (9)      4      (5)    (25.0)
  Trading account assets........................   (8)      12      4      2.4       142      17     159       n/m
                                                                 ----                              -----
      Total interest income.....................   23       91    114      4.7       634     (52)    582      29.8
                                                                 ----                              -----
Interest expense
  Savings.......................................    2        -      2      3.9        17       -      17      47.2
  NOW and money market deposit accounts.........   (2)       7      5      3.1         9       -       9       5.7
  Consumer CDs and IRAs.........................   (2)      (1)    (3)    (1.3)       (6)    (35)    (41)    (15.1)
  Negotiated CDs, public funds and other
    time deposits...............................   (1)       3      2      6.5        (9)     (3)    (12)    (26.7)
  Foreign time deposits.........................   14        7     21     50.0        35       1      36     133.3
  Borrowed funds and trading liabilities........   (2)      62     60     13.2       206     108     314     157.0
  Long-term debt and capital leases.............   (6)       4     (2)    (1.5)       66     (15)     51      60.7
                                                                 ----                              -----
      Total interest expense....................    2       83     85      7.7       291      83     374      45.6
                                                                 ----                              -----
Net interest income.............................   12       17   $ 29      2.2       345    (137)  $ 208      18.4
                                                                 ====                              =====
n/m - not meaningful.
</TABLE>
                                                                 23
<PAGE>
<TABLE><CAPTION>
Table 6
Six Month Taxable-Equivalent Data
(Dollars in Millions)
                                                                          Six Months Ended June 30
                                                             ---------------------------------------------------
                                                                       1994                      1993
                                                             ---------------------------------------------------


                                                              Average                   Average
                                                              Balance  Income           Balance  Income
                                                               Sheet     or    Yields/   Sheet     or    Yields/
                                                              Amounts  Expense Rates    Amounts  Expense Rates
                                                             ---------------------------------------------------
<S>                                                          <C>       <C>     <C>     <C>       <C>     <C>
Earning assets
  Loans and leases, net of unearned income <F1>
     Commercial <F2>......................................   $ 40,380  $1,487   7.43 % $ 33,114  $1,123   6.84 %
     Real estate commercial...............................      8,186     315   7.76      6,338     241   7.66
     Real estate construction.............................      3,239     130   8.07      2,825     100   7.16
                                                             --------  ------          --------  ------
       Total commercial...................................     51,805   1,932   7.52     42,277   1,464   6.98
                                                             --------  ------          --------  ------
     Residential mortgage.................................     13,837     524   7.57      9,933     427   8.60
     Home equity..........................................      2,514      91   7.26      2,049      72   7.06
     Bank card............................................      3,728     236  12.79      4,237     293  13.93
     Other consumer.......................................     16,934     787   9.37     13,410     651   9.78
                                                             --------  ------          --------  ------
       Total consumer.....................................     37,013   1,638   8.90     29,629   1,443   9.79
                                                             --------  ------          --------  ------
     Foreign..............................................      1,222      33   5.46        949      26   5.56
     Lease financing......................................      2,069      74   7.19      1,563      60   7.77
                                                             --------  ------          --------  ------
       Total loans and leases, net........................     92,109   3,677   8.04     74,418   2,993   8.10
                                                             --------  ------          --------  ------
  Securities
     Held for investment..................................     13,365     319   4.80     24,420     708   5.85
     Held for sale <F3>...................................     14,688     375   5.14        263       7   5.14
                                                             --------  ------          --------  ------
       Total securities...................................     28,053     694   4.98     24,683     715   5.83
                                                             --------  ------          --------  ------
  Loans held for sale.....................................        536      17   6.48        645      22   6.75
  Federal funds sold and securities purchased
     under agreements to resell...........................     11,925     195   3.29      4,194      64   3.08
  Time deposits placed and other short-term investments...      1,293      29   4.52      2,011      41   4.09
  Trading account securities..............................     10,500     342   6.56      1,829      36   3.95
                                                             --------  ------          --------  ------
       Total earning assets...............................    144,416   4,954   6.91    107,780   3,871   7.23
                                                                       ------                    ------
Cash and cash equivalents.................................      8,014                     6,880
Factored accounts receivable..............................      1,309                       985
Other assets, less allowance for credit losses............      7,904                     5,954
                                                             --------                  --------
       Total assets.......................................   $161,643                  $121,599
                                                             ========                  ========

Interest-bearing liabilities
  Savings.................................................   $  9,031     104   2.31   $  6,061      70   2.34
  NOW and money market deposit accounts...................     29,977     327   2.20     28,146     317   2.27
  Consumer CDs and IRAs...................................     23,074     464   4.05     23,615     558   4.77
  Negotiable CDs, public funds and other time deposits....      3,618      65   3.62      4,639      99   4.26
  Foreign time deposits...................................      5,041     105   4.22      2,546      54   4.25
  Borrowed funds and trading liabilities..................     47,228     968   4.13     25,027     381   3.07
  Long-term debt and capital leases.......................      8,129     272   6.68      3,973     163   8.20
                                                             --------  ------          --------  ------
       Total interest-bearing liabilities.................    126,098   2,305   3.68     94,007   1,642   3.52
Noninterest-bearing sources
  Demand deposits.........................................     20,070                    16,534
  Other liabilities.......................................      5,298                     2,920
  Shareholders' equity....................................     10,177                     8,138
                                                             --------                  --------
       Total liabilities and shareholders' equity.........   $161,643                  $121,599
                                                             ========                  ========
Net interest spread.......................................                      3.23                      3.71
Impact of noninterest-bearing sources.....................                      0.46                      0.45
                                                                       ------                    ------                             
Net interest income/yield on earning assets...............             $2,649   3.69             $2,229   4.16
                                                                       ======                    ======
<FN>
<F1>Nonperforming loans are included in the respective average loan balances. Income on such nonperforming loans is recognized on a 
    cash basis.
                                                                 24

<PAGE>
<F2>Commercial loan interest income includes net interest rate swap revenues related to the asset and liability management interest 
    rate swap program. Such amounts were $94 and $41 in 1994 and 1993, respectively.
<F3>The average balance sheet amounts and yields on securities held for sale are based on the average of historical amortized cost  
    balances not on the average of fair value balances reported in the financial statements.
n/m - not meaningful.
</TABLE>
                                                                 25
<PAGE>
<TABLE><CAPTION>
Table 6
Six Month Taxable-Equivalent Data
(Dollars in Millions)


                                                                            Increase (Decrease)
                                                             ---------------------------------------------------
                                                                       Income or Expense            Average
                                                             ---------------------------------      Balance
                                                             Due to change in                        Sheet
                                                             ----------------                       Amounts
                                                             Average  Yields/                  -----------------
                                                             Levels   Rates    Total   Percent  Amount   Percent
                                                             ---------------------------------------------------
<S>                                                          <C>      <C>     <C>      <C>     <C>       <C>
Earning assets
  Loans and leases, net of unearned income <F1>
     Commercial <F2>......................................   $  262   $ 102   $  364    32.4 % $  7,266   21.9 %
     Real estate commercial...............................       71       3       74    30.7      1,848   29.2
     Real estate construction.............................       16      14       30    30.0        414   14.7
                                                                              ------           --------
       Total commercial...................................      349     119      468    32.0      9,528   22.5
                                                                              ------           --------
     Residential mortgage.................................      152     (55)      97    22.7      3,904   39.3
     Home equity..........................................       17       2       19    26.4        465   22.7
     Bank card............................................      (33)    (24)     (57)  (19.5)      (509) (12.0)
     Other consumer.......................................      165     (29)     136    20.9      3,524   26.3
                                                                              ------           --------
       Total consumer.....................................      336    (141)     195    13.5      7,384   24.9
                                                                              ------           --------
     Foreign..............................................        7       -        7    26.9        273   28.8
     Lease financing......................................       18      (4)      14    23.3        506   32.4
                                                                              ------           --------
       Total loans and leases, net........................      706     (22)     684    22.9     17,691   23.8
                                                                              ------           --------
  Securities
     Held for investment..................................     (280)   (109)    (389)  (54.9)   (11,055) (45.3)
     Held for sale <F3>...................................      368       -      368     n/m     14,425    n/m
                                                                              ------           --------
       Total securities...................................       91    (112)     (21)   (2.9)     3,370   13.7
                                                                              ------           --------
  Loans held for sale.....................................       (4)     (1)      (5)  (22.7)      (109) (16.9)
  Federal funds sold and securities purchased
     under agreements to resell...........................      126       5      131   204.7      7,731  184.3
  Time deposits placed and other short-term investments...      (16)      4      (12)  (29.3)      (718) (35.7)
  Trading account securities..............................      269      37      306     n/m      8,671  474.1
                                                                              ------           --------
       Total earning assets...............................    1,264    (181)   1,083    28.0     36,636   34.0
                                                                              ------                 
Cash and cash equivalents.................................                                        1,134   16.5
Factored accounts receivable..............................                                          324   32.9
Other assets, less allowance for credit losses............                                        1,950   32.8
                                                                                               --------
       Total assets.......................................                                     $ 40,044   32.9
                                                                                               ========

Interest-bearing liabilities
  Savings.................................................       34       -       34    48.6   $  2,970   49.0
  NOW and money market deposit accounts...................       20     (10)      10     3.2      1,831    6.5
  Consumer CDs and IRAs...................................      (13)    (81)     (94)  (16.8)      (541)  (2.3)
  Negotiable CDs, public funds and other time deposits....      (20)    (14)     (34)  (34.3)    (1,021) (22.0)
  Foreign time deposits...................................       52      (1)      51    94.4      2,495   98.0
  Borrowed funds and trading liabilities..................      422     165      587   154.1     22,201   88.7
  Long-term debt and capital leases.......................      144     (35)     109    66.9      4,156  104.6
                                                                              ------           --------
       Total interest-bearing liabilities.................      583      80      663    40.4     32,091   34.1
Noninterest-bearing sources
  Demand deposits.........................................                                        3,536   21.4
  Other liabilities.......................................                                        2,378   81.4
  Shareholders' equity....................................                                        2,039   25.1
                                                                                               --------
       Total liabilities and shareholders' equity.........                                     $ 40,044   32.9
                                                                                               ========
Net interest spread.......................................
Impact of noninterest-bearing sources..................... 
                                                                              ------
Net interest income/yield on earning assets...............      693    (273)  $  420    18.8
                                                                              ======
<FN>
<F1>Nonperforming loans are included in the respective average loan balances. Income on such nonperforming loans is recognized on a 
    cash basis.
                                                                 26

<PAGE>
<F2>Commercial loan interest income includes net interest rate swap revenues related to the asset and liability management interest 
    rate swap program. Such amounts were $94 and $41 in 1994 and 1993, respectively.
<F3>The average balance sheet amounts and yields on securities held for sale are based on the average of historical amortized cost  
    balances not on the average of fair value balances reported in the financial statements.
n/m - not meaningful.
</TABLE>
                                                                 27
<PAGE>
<TABLE>
<CAPTION>
Table 7
Six-Month Taxable-Equivalent Adjustment
(Dollars in Millions)
                                                   Six Months
                                                  Ended June 30
                                                 --------------
                                                  1994    1993
                                                 --------------
<S>                                              <C>     <C>
Interest income--book basis..................... $4,910  $3,828
Add taxable-equivalent adjustment...............     44      43
                                                 --------------
Interest income--taxable-equivalent basis.......  4,954   3,871
Interest expense................................  2,305   1,642
                                                 --------------
Net interest income--taxable-equivalent basis... $2,649  $2,229
                                                 ==============
</TABLE>
                                                                 28
<PAGE>
<TABLE>
<CAPTION>
Table 8
Asset and Liability Management Interest Rate Swaps
Notional Contracts
(Dollars in Millions)
                                                Index
                                   Generic    Amortizing      CMO           Total
                                -----------------------------------------------------
                                Receive  Pay   Receive   Receive  Pay  Receive   Pay
                                 Fixed  Fixed   Fixed     Fixed  Fixed  Fixed   Fixed   Total
                                --------------------------------------------------------------
<S>                             <C>     <C>    <C>       <C>     <C>   <C>      <C>   <C>
Balance on March 31, 1994...... $6,820  $323   $8,450    $2,919  $134  $18,189  $457  $18,646
  Additions....................      -     -        -         -     -        -     -        -
  Maturities...................   (229)  (11)       -      (166)  (20)    (395)  (31)    (426)
                                -------------------------------------------------------------
Balance on June 30, 1994....... $6,591  $312   $8,450    $2,753  $114  $17,794  $426  $18,220
                                =============================================================

Balance on December 31, 1993... $6,500  $  -   $6,150    $1,076  $182  $13,726  $182  $13,908
  Additions....................    320   323    2,300     2,000     -    4,620   323    4,943
  Maturities...................   (229)  (11)       -      (323)  (68)    (552)  (79)    (631)
                                -------------------------------------------------------------
Balance on June 30, 1994....... $6,591  $312   $8,450    $2,753  $114  $17,794  $426  $18,220
                                =============================================================

</TABLE>
                                                                 29
<PAGE>
<TABLE>
<CAPTION>
Table 9
Asset and Liability Management Interest Rate Swaps
June 30, 1994
(Dollars in Millions, Average Maturity in Years)

                                                                   Maturities
                                         ----------------------------------------------------------------
                                   Market                                                 After  Average
                                   Value   Total   1994    1995    1996    1997    1998   1998   Maturity
                                   ----------------------------------------------------------------------
<S>                                <C>    <C>      <C>    <C>     <C>     <C>     <C>     <C>        <C>
Asset Conversion Swaps
- ----------------------
Receive fixed generic............. $(148)                                                            1.47
  Notional value..................        $ 6,591  $ 193  $3,123  $2,700  $  575  $    -  $   -
  Weighted average receive rate...           4.48 % 4.30 %  4.26 %  4.62 %  5.08 %     - %    - %
  Weighted average pay rate.......           4.25

Receive fixed amortizing..........  (403)                                                            1.85
  Notional value..................        $ 8,450  $ 139  $3,619  $2,664  $1,480  $  548  $   -
  Weighted average receive rate...           4.91 % 5.85 %  4.91 %  4.89 %  4.85 %  4.99 %    - %
  Weighted average pay rate.......           4.39

Receive fixed CMO.................  (101)                                                            2.21
                                   -----
  Notional value..................        $ 2,753  $ 391  $  763  $  497  $  330  $  404  $ 368
  Weighted average receive rate...           5.11 % 5.11 %  5.09 %  5.10 %  5.11 %  5.08 % 5.21 %
  Weighted average pay rate.......           4.33

Total asset conversion swaps...... $(652)                                                            1.76
                                   =====
  Notional value..................        $17,794  $ 723  $7,505  $5,861  $2,385  $  952  $ 368
  Weighted average receive rate...           4.78 % 5.04 %  4.66 %  4.79 %  4.94 %  5.03 % 5.21 %
  Weighted average pay rate.......           4.33

Liability Conversion Swaps
- --------------------------
Pay fixed generic................. $  36                                                             4.16
  Notional value..................        $   312  $  12  $    -  $    1  $  125  $  100  $  74
  Weighted average pay rate.......           5.01 % 4.81 %     - %  4.34 %  4.64 %  5.19 % 5.44 %
  Weighted average receive rate...           5.02

Pay fixed CMO.....................     5                                                             2.06
                                   -----
  Notional value..................        $   114  $  18  $   28  $   20  $   14  $   34  $   -
  Weighted average pay rate.......           4.45 % 4.45 %  4.45 %  4.45 %  4.45 %  4.45 %    - %
  Weighted average receive rate...           4.31

Total liability conversion swaps.. $  41                                                             3.60
                                   =====
  Notional value..................        $   426  $  30  $   28  $   21  $  139  $  134  $  74
  Weighted average pay rate.......           4.86 % 4.59 %  4.45 %  4.44 %  4.62 %  5.00 % 5.44 %
  Weighted average receive rate...           4.83

Total............................. $(611)
                                   =====
  Notional value..................        $18,220  $ 753  $7,533  $5,882  $2,524  $1,086  $ 442
  Weighted average receive rate...           4.79 %
  Weighted average pay rate.......           4.34

Floating rates represent the last repricing and will change in the future based on movements in one, three
or six month LIBOR rates.
Maturities assume interest rates remain constant at current levels and may differ from actual maturities,
depending on future interest rate movements and resultant prepayment patterns.
</TABLE>
                                                                 30
<PAGE>
<TABLE>
<CAPTION>
Table 10
Interest Rate Gap Analysis
June 30, 1994
(Dollars in Millions)


                                                                                              Over 12
                                                            Interest-Sensitive               Months and
                                           ------------------------------------------------ Noninterest-
                                            30-Day   3-Month   6-Month   12-Month    Total   Sensitive    Total
                                           ---------------------------------------------------------------------
<S>                                        <C>       <C>       <C>       <C>       <C>       <C>        <C>
Earning assets
  Loans and leases, net of
    unearned income.....................   $ 43,252  $  8,484  $  3,511  $  5,830  $ 61,077  $33,545    $ 94,622
  Securities held for investment........         73       135       149       312       669   13,357      14,026
  Securities held for sale..............      1,565     1,607       361     3,199     6,732    7,644      14,376
  Loans held for sale...................        300         -         -         -       300        -         300
  Time deposits placed and other
    short-term investments..............        822       534       288         2     1,646        2       1,648
  Other earning assets..................     21,996         -         -         -    21,996        -      21,996
                                           ---------------------------------------------------------------------
    Total...............................     68,008    10,760     4,309     9,343    92,420   54,548    $146,968
                                           ---------------------------------------------------------------------

Interest-bearing liabilities
  Savings...............................          -         -         -         -         -    9,199    $  9,199
  NOW and money market deposit
    accounts............................     21,675         -         -         -    21,675    7,482      29,157
  Consumer CDs and IRAs.................      3,098     3,368     4,365     4,590    15,421    7,296      22,717
  Negotiated CDs, public funds and
    other time deposits.................        992       816       745       288     2,841      407       3,248
  Foreign time deposits.................      3,182       998       527     2,769     7,476        -       7,476
  Borrowed funds and trading
    liabilities.........................     43,226     3,005       421     1,880    48,532        -      48,532
  Long-term debt and capital leases.....        834       712         2       102     1,650    6,010       7,660
                                           ---------------------------------------------------------------------
    Total...............................     73,007     8,899     6,060     9,629    97,595   30,394     127,989
Noninterest-bearing, net................          -         -         -         -         -   18,979      18,979
                                           ---------------------------------------------------------------------
    Total...............................     73,007     8,899     6,060     9,629    97,595   49,373    $146,968
                                           ---------------------------------------------------------------------
Interest rate gap.......................     (4,999)    1,861    (1,751)     (286)   (5,175)   5,175
Effect of asset and liability
  management interest rate swaps,
  futures and other off-balance
  sheet items...........................     (7,603)   (7,364)   (2,997)    3,178   (14,786)  14,786
                                           ---------------------------------------------------------
Adjusted interest rate gap..............   $(12,602) $ (5,503) $ (4,748) $  2,892  $(19,961) $19,961
                                           =========================================================
Cumulative adjusted interest rate gap...   $(12,602) $(18,105) $(22,853) $(19,961)
                                           ======================================
</TABLE>
                                                                 31
<PAGE>
<TABLE>
<CAPTION>
Table 11
Nonperforming Assets
(Dollars in Millions)

                                           June 30  March 31 December 31 September 30 June 30
                                             1994     1994       1993        1993      1993
                                           --------------------------------------------------
<S>                                        <C>      <C>        <C>          <C>      <C>
Nonperforming loans
  Commercial.............................. $  425   $  432     $  474       $  434   $  555
  Real estate commercial..................    248      282        318          244      270
  Real estate construction................     90      161        142          117      136
  Residential mortgage....................     69       71         77           78       82
  Home equity.............................      9        8          7            6        6
  Other consumer..........................     82       99         86           75       77
  Lease financing.........................      8        9         10            9       11
  Foreign.................................      5        5          8            1        1
                                           ------------------------------------------------
    Total nonperforming loans.............    936    1,067      1,122          964    1,138

Other real estate owned...................    485      569        661          476      544
                                           ------------------------------------------------

    Total nonperforming assets............ $1,421   $1,636     $1,783       $1,440   $1,682
                                           ================================================

Nonperforming assets as a percentage of
  Total assets............................    .86 %    .99 %     1.13 %       1.03 %   1.36 %
  Loans, leases and factored accounts
    receivable, net of unearned income,
    and other real estate owned...........   1.48     1.73       1.92         1.78     2.15
Loans past due 90 days or more and not
    classified as nonperforming........... $   90   $  154     $  167       $  189   $  164

</TABLE>
                                                                 32
<PAGE>
<TABLE>
<CAPTION>
Table 12
Allowance for Credit Losses
(Dollars in Millions)
                                                                        Three Months         Six Months
                                                                        Ended June 30       Ended June 30
                                                                      ---------------------------------------
                                                                        1994      1993      1994      1993
                                                                      ---------------------------------------
<S>                                                                   <C>       <C>       <C>       <C>
Beginning balance.................................................... $ 2,187   $ 1,566   $ 2,169   $ 1,454
                                                                      -------------------------------------
Loans, leases and factored accounts receivable charged off
  Commercial.........................................................     (18)      (20)      (47)      (37)
  Real estate commercial.............................................      (5)      (14)      (17)      (32)
  Real estate construction...........................................      (2)       (3)       (9)       (6)
                                                                      -------------------------------------
    Total commercial.................................................     (25)      (37)      (73)      (75)
                                                                      -------------------------------------
  Residential mortgage...............................................      (2)       (3)       (4)       (4)
  Home equity........................................................      (2)        -        (2)       (1)
  Bank card..........................................................     (30)      (46)      (62)      (93)
  Other consumer.....................................................     (52)      (39)     (100)      (80)
                                                                      -------------------------------------
    Total consumer...................................................     (86)      (88)     (168)     (178)
                                                                      -------------------------------------
  Lease financing....................................................      (1)       (1)       (1)       (2)
  Factored accounts receivable.......................................      (5)       (9)      (21)      (13)
                                                                      -------------------------------------
    Total loans, leases and factored
      accounts receivable charged off................................    (117)     (135)     (263)     (268)
                                                                      -------------------------------------

Recoveries of loans, leases and factored accounts receivable
 previously charged off
  Commercial.........................................................      14        13        28        32
  Real estate commercial.............................................       5         2         8         9
  Real estate construction...........................................       6         -        17         1
                                                                      -------------------------------------
    Total commercial.................................................      25        15        53        42
                                                                      -------------------------------------
  Residential mortgage...............................................       1         1         2         2
  Bank card..........................................................       5         4        11         8
  Other consumer.....................................................      19        19        35        34
                                                                      -------------------------------------
    Total consumer...................................................      25        24        48        44
                                                                      -------------------------------------
  Lease financing....................................................       1         1         2         1
  Factored accounts receivable.......................................       2         2         6         4
                                                                      -------------------------------------
    Total recoveries of loans, leases and factored accounts
       receivable previously charged off.............................      53        42       109        91
                                                                      -------------------------------------
    Net charge-offs..................................................     (64)      (93)     (154)     (177)
                                                                      -------------------------------------

Provision for credit losses..........................................      70       110       170       230
Allowance applicable to loans of purchased companies.................       3         -        11        76
                                                                      -------------------------------------
Ending balance....................................................... $ 2,196   $ 1,583   $ 2,196   $ 1,583
                                                                      =====================================

Loans, leases and factored accounts receivable, net of unearned
  income, outstanding on June 30..................................... $95,678   $77,837   $95,678   $77,837
Allowance for credit losses as a percentage of loans, leases and
  factored accounts receivable, net of unearned income...............    2.30 %    2.03 %    2.30 %    2.03 %
Average loans, leases and factored accounts receivable, net of
  unearned income, outstanding during the period..................... $94,204   $76,356   $93,418   $75,403
Net charge-offs as a percentage of average loans, leases and
  factored accounts receivable, net of unearned income...............     .27 %     .49 %     .33 %     .47 %
Allowance for credit losses as a percentage of nonperforming loans...  234.48    139.18    234.48    139.18
</TABLE>
                                                                 33
<PAGE>
<TABLE>
<CAPTION>
Table 13
Noninterest Income
(Dollars in Millions)

                                       Three Months                   Six Months
                                       Ended June 30     Change      Ended June 30    Change
                                       ----------------------------------------------------------
                                       1994     1993  Amount Percent  1994   1993  Amount Percent
                                       ----------------------------------------------------------
<S>                                    <C>      <C>    <C>   <C>     <C>     <C>    <C>   <C>
Trust fees............................ $116     $ 95   $ 21   22.1 % $  225  $181   $ 44   24.3 %
                                       --------------------------------------------------------
Service charges on deposit accounts...  198      162     36   22.2      394   320     74   23.1
                                       --------------------------------------------------------
Nondeposit-related service fees
  Safe deposit rent...................    7        5      2   40.0       15    13      2   15.4
  Mortgage servicing
    and related fees..................   21       19      2   10.5       37    39     (2)  (5.1)
  Fees on factored accounts
    receivable........................   18       18      -      -       36    35      1    2.9
  Investment banking income...........   22       26     (4) (15.4)      54    44     10   22.7
  Other service fees..................   26       23      3   13.0       53    45      8   17.8
                                       --------------------------------------------------------
    Total nondeposit-related
      service fees....................   94       91      3    3.3      195   176     19   10.8
                                       --------------------------------------------------------
Bank card income
  Merchant discount fees..............    6        7     (1) (14.3)      13    15     (2) (13.3)
  Annual bank card fees...............    5        5      -      -       11     9      2   22.2
  Other bank card fees................   58       35     23   65.7      110    71     39   54.9
                                       --------------------------------------------------------
    Total bank card income............   69       47     22   46.8      134    95     39   41.1
                                       --------------------------------------------------------
Other income
  Brokerage income....................   10        9      1   11.1       23    19      4   21.1
  Trading account profits
    and fees..........................   54        9     45    n/m      143    17    126    n/m
  Foreign exchange income.............    7        6      1   16.7       15    13      2   15.4
  Bankers' acceptances
    and letters of credit.............   15       16     (1)  (6.3)      32    32      -      -
  Insurance commissions
    and earnings......................   12        9      3   33.3       24    19      5   26.3
  Miscellaneous.......................   54       37     17   45.9      124    90     34   37.8
                                       --------------------------------------------------------
    Total other income................  152       86     66   76.7      361   190    171   90.0
                                       --------------------------------------------------------
                                       $629     $481   $148   30.8   $1,309  $962   $347   36.1
                                       ========================================================
  n/m - not meaningful.
</TABLE>
                                                                 34
<PAGE>
<TABLE>
<CAPTION>
Table 14
Noninterest Expense
(Dollars in Millions)

                             Three Months                   Six Months
                             Ended June 30     Change      Ended June 30     Change
                             -----------------------------------------------------------
                              1994    1993  Amount Percent  1994    1993  Amount Percent
                             -----------------------------------------------------------
<S>                          <C>     <C>     <C>   <C>     <C>     <C>     <C>   <C>
Personnel................... $  563  $  450  $113   25.1 % $1,127  $  894  $233   26.1 %
Occupancy, net..............    120     105    15   14.3      240     203    37   18.2
Equipment...................     88      74    14   18.9      174     150    24   16.0
Marketing...................     44      32    12   37.5       81      59    22   37.3
Professional fees...........     49      41     8   19.5       92      77    15   19.5
Amortization of
   intangibles..............     34      26     8   30.8       68      51    17   33.3
Bank card...................     10      12    (2) (16.7)      20      24    (4) (16.7)
Private label credit card...      6       9    (3) (33.3)      15      18    (3) (16.7)
FDIC insurance..............     52      49     3    6.1      105      99     6    6.1
Processing..................     58      46    12   26.1      116      86    30   34.9
Telecommunications..........     34      29     5   17.2       66      59     7   11.9
Postage and courier.........     31      28     3   10.7       64      57     7   12.3
Other general operating.....    100      85    15   17.6      207     177    30   16.9
General administrative
   and miscellaneous........     39      33     6   18.2       72      63     9   14.3
                             ---------------------------------------------------------
                             $1,228  $1,019  $209   20.5   $2,447  $2,017  $430   21.3
                             =========================================================

</TABLE>
                                                                 35
<PAGE>
<TABLE>
<CAPTION>
Table 15
Sources and Uses of Funds
(Average Dollars in Millions)
                                                                  Six Months Ended June 30
                                                             -----------------------------------
                                                                   1994              1993
                                                             -----------------------------------
                                                               Amount  Percent   Amount  Percent
                                                             -----------------------------------
<S>                                                          <C>       <C>     <C>       <C>
Composition of sources
  Savings, NOW, money market deposit accounts,
      and consumer CDs and IRAs...........................   $ 62,082   38.4 % $ 57,687   47.4 %
  Noninterest-bearing funds...............................     20,070   12.4     16,285   13.4
  Customer-based portion of negotiated CDs................      1,379    0.9      2,153    1.8
                                                             ---------------------------------
      Customer-based funds................................     83,531   51.7     76,125   62.6
  Market-based funds......................................     54,509   33.7     30,443   25.0
  Long-term debt and capital leases.......................      8,129    5.0      3,973    3.3
  Other liabilities.......................................      5,297    3.3      2,920    2.4
  Shareholders' equity....................................     10,177    6.3      8,138    6.7
                                                             ---------------------------------
      Total sources.......................................   $161,643  100.0 % $121,599  100.0 %
                                                             =================================

Composition of uses
  Loans and leases, net of unearned income................   $ 92,109   57.0 % $ 74,418   61.2 %
  Securities held for investment..........................     13,365    8.3     24,420   20.1
  Securities held for sale................................     14,688    9.1        263    0.2
  Loans held for sale.....................................        536    0.3        645    0.5
  Time deposits placed and other short-term investments...      1,293    0.8      2,011    1.6
  Other earning assets....................................     22,426   13.9      6,023    5.0
                                                             ---------------------------------
      Total earning assets................................    144,417   89.4    107,780   88.6
  Factored accounts receivable............................      1,309    0.8        985    0.8
  Other assets............................................     15,917    9.8     12,834   10.6
                                                             ---------------------------------
      Total uses..........................................   $161,643  100.0 % $121,599  100.0 %
                                                             =================================
</TABLE>
                                                                 36
<PAGE>
<TABLE>
<CAPTION>
Table 16
Real Estate Commercial and Construction Loans and
Other Real Estate Owned by Geographic Region
June 30, 1994
(Dollars in Millions)
                                                     Loans                          OREO
                                   ------------------------------------------  --------------
                                   Outstanding  Percent Nonperforming Percent  Amount Percent
                                   ------------------------------------------  --------------
<S>                                  <C>        <C>         <C>       <C>      <C>    <C>
Florida.....................         $ 1,984     18.4 %     $ 46       13.6 %  $ 91    24.8 %
Maryland....................           1,766     16.3         85       25.1      51    13.9
Virginia....................           1,307     12.1         57       16.9     150    40.9
North Carolina..............           1,193     11.0         24        7.1       9     2.5
Georgia.....................           1,047      9.7         23        6.8       7     1.9
South Carolina..............             901      8.3         44       13.0      31     8.4
Texas.......................             807      7.5         10        3.0       3     0.8
Tennessee/Kentucky..........             423      3.9          8        2.4       5     1.4
District of Columbia........             372      3.4         24        7.1      10     2.7
Other.......................           1,006      9.4         17        5.0      10     2.7
                                   ----------------------------------------    ------------
                                     $10,806    100.0 %     $338      100.0 %  $367   100.0 %
                                   ========================================    ============

Distribution based on geographic location of collateral.
</TABLE>


<TABLE>
<CAPTION>
Table 17
Real Estate Commercial and Construction Loans and
Other Real Estate Owned by Property Type
June 30, 1994
(Dollars in Millions)
                                                     Loans                          OREO
                                   ------------------------------------------  --------------
                                   Outstanding  Percent Nonperforming Percent  Amount Percent
                                   ------------------------------------------  --------------
<S>                                  <C>        <C>         <C>       <C>      <C>    <C>
Office buildings............         $ 1,985     18.4 %     $ 40       11.8 %  $ 57    15.5 %
Shopping centers/retail.....           1,923     17.8         36       10.7      58    15.8
Apartments..................           1,511     14.0         18        5.3       3     0.8
Land and land development...           1,016      9.4         79       23.4     154    42.0
Hotels......................             997      9.2         34       10.1      18     4.9
Residential.................             909      8.4         34       10.1      27     7.4
Industrial/warehouse........             797      7.4         44       13.0      24     6.5
Commercial-other............             407      3.8         14        4.1      12     3.3
Resorts/golf courses........             307      2.8          4        1.2       2     0.5
Mobile home parks...........             107      1.0          1        0.3       -       -
Other.......................             847      7.8         34       10.0      12     3.3
                                   ----------------------------------------    ------------
                                     $10,806    100.0 %     $338      100.0 %  $367   100.0 %
                                   ========================================    ============

</TABLE>
                                                                 37
<PAGE>
<TABLE>
<CAPTION>
Table 18
Derivatives - Dealer Positions
(Dollars in Millions)


                                Notional Principal Amounts
                                --------------------------
                                 June 30      December 31
                                  1994            1993
                                --------      -----------
<S>                             <C>               <C>
Interest Rate Contracts
  Swaps........................ $ 24,942          $15,758
  Futures and forwards.........   59,017           32,503
  Written options..............  100,414           58,499
  Purchased options............   87,741           55,616

Foreign Exchange Contracts
  Swaps........................      450              258
  Spot, futures and forwards...   23,237           12,516
  Written options..............   14,669            8,058
  Purchased options............   14,562            8,051

Commodity Contracts
  Swaps........................      122            1,470
  Futures and forwards.........    2,687            1,661
  Written options..............   12,473            6,696
  Purchased options............   12,962            7,339

</TABLE>
                                       38
<PAGE>
<TABLE>
<CAPTION>
Table 19
Selected Quarterly Operating Results
(Dollars in Millions Except Per-Share Information)

                                                                              1994 Quarters
                                                                             ----------------
                                                                             Second   First
                                                                             ----------------
<S>                                                                          <C>     <C>
Income from earning assets................................................   $2,512  $2,398
Interest expense..........................................................    1,195   1,110
Net interest income (taxable-equivalent)..................................    1,339   1,310
Net interest income.......................................................    1,317   1,288
Provision for credit losses...............................................       70     100
Gains on sales of securities..............................................        4      14
Noninterest income........................................................      629     680
Other real estate owned expense...........................................       (3)      5
Noninterest expense.......................................................    1,228   1,219
Income before taxes.......................................................      656     658
Income tax expense........................................................      219     241
Net income................................................................      437     417
Earnings per common share.................................................     1.58    1.52

Yield on average earning assets...........................................     7.00 %  6.81 %
Rate on average interest-bearing liabilities..............................     3.80    3.57
Net interest spread.......................................................     3.20    3.24
Net interest yield........................................................     3.70    3.69

Return on average common shareholders' equity <F1>........................    17.04   16.82

Market price per share of common stock
  High for the period.....................................................   $57 3/8 $50 7/8
  Low for the period......................................................    44 1/2  44 3/8
  Closing price...........................................................    51 3/8  45 3/4

Risk-based capital ratios
  Tier 1..................................................................     7.63 %  7.50 %
  Total...................................................................    11.57   11.66

<FN>
<F1>Average common shareholders' equity does not include the effect of fair value adjustments to securities held for sale and       
    marketable equity securities.
</TABLE>
                                                                 39
<PAGE>
Part II. Other Information

Item 4. Submission of Matters to a Vote of Security Holders

     (a) The Annual Meeting of Shareholders was held on April 27, 1994.

     (c) The following are voting results on each of the matters which were     
         submitted to the shareholders:

<TABLE>
<CAPTION>
                                             Against
                                                or                      Broker
                                   For       Withheld    Abstentions    Nonvotes  
                               -----------   ---------   -----------    --------
<S>                            <C>           <C>
1. To elect 26 Directors

    Ronald W. Allen            216,026,649     757,889
    William M. Barnhardt       216,117,186     667,352
    Thomas M. Belk             216,061,716     722,823
    Thomas E. Capps            216,052,093     732,445
    R. Eugene Cartledge        216,023,213     761,325
    Charles W. Coker           216,105,970     678,569
    Thomas G. Cousins          216,119,386     665,152
    Alan T. Dickson            216,052,650     731,888
    W. Frank Dowd Jr.          216,079,151     705,388
    A.L. Ellis                 215,969,623     814,916
    Paul Fulton                216,045,162     739,376
    L.L. Gellerstedt Jr.       216,063,169     721,370
    Timothy L. Guzzle          216,054,323     730,216
    E. Bronson Ingram          216,060,186     724,352
    W.W. Johnson               216,097,196     687,343
    Hugh L. McColl Jr.         216,069,127     715,411
    Buck Mickel                216,065,251     719,287
    John J. Murphy             215,935,456     849,082
    John C. Slane              216,000,154     784,384
    John W. Snow               215,912,906     871,632
    Meredith R. Spangler       216,109,660     674,878
    Robert H. Spilman          216,055,757     728,781
    William W. Sprague Jr.     216,094,634     689,904
    Ronald Townsend            215,917,651     866,887
    Jackie M. Ward             215,611,270   1,173,268
    Michael Weintraub          216,079,119     705,420
</TABLE>
                                                                 40
<PAGE>
<TABLE>
<CAPTION>
                                              Against
                                                 or                     Broker
                                    For       Withheld    Abstentions   Nonvotes  
                                -----------  -----------  -----------  ----------
<S>                             <C>          <C>           <C>        <C>
2. To consider and act upon a
   proposal to ratify the
   action of the Board of
   Directors in selecting
   Price Waterhouse as
   independent public
   accountants to audit the
   books of the Corporation
   and its subsidiaries for
   the current year             215,837,171      399,276     551,635          16

3. To consider and act upon a
   proposal to amend the
   Corporation's Articles of
   Incorporation to increase
   the authorized Common Stock
   of the Corporation from
   500,000,000 shares to
   800,000,000 shares           203,645,345   11,958,291   1,184,462           - 

4. To consider and act upon a
   proposal to approve and
   adopt the NationsBank
   Corporation Executive
   Incentive Compensation Plan  201,774,178   11,338,028   3,661,539      14,353

5. To consider and act upon a
   proposal to approve a
   shareholder proposal
   requesting the Corporation
   to institute a salary and
   compensation ceiling for
   senior executive officers
   or directors of the
   Corporation to no more
   than two times the salary
   provided to the President
   of the United States          12,989,153  175,529,218   4,728,235  23,541,492

6. To consider and act upon a
   proposal to approve a
   shareholder proposal
   requesting the Corporation
   to develop and provide
   annual reporting on programs
   designed to meet the credit
   needs of small and mid-sized
   family farms and rural small
   business enterprises          13,129,905  172,767,959   6,122,354  24,767,880
</TABLE>

Item 6. Exhibits and Reports on Form 8-K
       a. Exhibits

           Exhibit 3(i) - Restated Articles of Incorporation of NationsBank     
                          Corporation

           Exhibit 11 - Earnings per share computation

       b. Reports on Form 8-K

           A current report on Form 8-K dated August 4, 1994, was filed with    
           the Securities and Exchange Commission on August 4, 1994, with       
           respect to the registrant's offer and sale of $300 million principal 
           amount of 7 3/4-percent subordinated notes, due 2004.
                                                                 41
<PAGE>
                            NationsBank Corporation
                                   Form 10-Q
                                 Exhibit Index


Exhibit      Description                                                   Page
- -------      -----------                                                   ----
3(i)         Restated Articles of Incorporation for NationsBank
             Corporation . . . . . . . . . . . . . . . . . . . . . . . . . . 43
 
11           Earnings per share computation . . . . . . . . . . . . . . . . .61

                                       42
<PAGE>
                                   Signature
                                   ---------

Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.


                                              NationsBank Corporation
                                    -------------------------------------------
                                    Registrant

Date:    August 12, 1994            /s/             Marc D. Oken
      --------------------          -------------------------------------------
                                    Marc D. Oken
                                    Executive Vice President
                                    and Chief Accounting Officer
                                    (Duly Authorized Officer and 
                                    Principal Accounting Officer)
                                       62


<PAGE>

                                                               Exhibit 11

Fully Diluted Earnings Per Common Share and Fully Diluted Average Common Shares
Outstanding

     For fully diluted earnings per common share, net income available to
common shareholders can be affected by the conversion of the registrant's
convertible preferred stock.  Where the effect of this conversion would have
been dilutive, net income available to common shareholders is adjusted by the
associated preferred dividends.  This adjusted net income is divided by the
weighted average number of common shares outstanding for each period plus
amounts representing the dilutive effect of stock options outstanding and the
dilution resulting from the conversion of the registrant's convertible
preferred stock, if applicable.  The effect of convertible preferred stock is
excluded from the computation of fully diluted earnings per share in periods in
which the effect would be antidilutive.
     Fully diluted earnings per common share was determined as follows (shares
in thousands, dollars in millions except per-share information):
<TABLE>                
<CAPTION>
                                                              Three Months Ended     Six Months Ended
                                                                    June 30               June 30
                                                              ------------------    ------------------
                                                                1994      1993        1994      1993
                                                              --------  --------    --------  --------
<S>                                                           <C>       <C>         <C>       <C>
Average common shares outstanding...........................   275,020   254,002     273,492   253,673

Dilutive effect of
  Convertible preferred stock...............................     2,371     2,465       2,371     2,465
  Stock options.............................................     1,736     1,340       1,634     1,693
                                                              --------  --------    --------  --------
Total fully dilutive shares.................................   279,127   257,807     277,497   257,831
                                                              ========  ========    ========  ========
Income available to common shareholders before effect
  of change in method of accounting for income taxes........  $    435  $    304    $    849  $    583
Preferred dividends paid on dilutive convertible
  preferred stock...........................................         2         2           4         4
                                                              --------  --------    --------  --------
Income available to common shareholders adjusted for
  full dilution and before effect of change in method
  of accounting for income taxes............................       437       306         853       587
Effect of change in method of accounting for income taxes...         -         -           -       200
                                                              --------  --------    --------  --------
Total net income available for common shareholders
  adjusted for full dilution................................  $    437  $    306    $    853  $    787
                                                              ========  ========    ========  ========

Fully diluted earnings per common share before effect
  of change in method of accounting for income taxes........  $   1.57  $   1.19    $   3.07  $   2.28
                                                              ========  ========    ========  ========
Fully diluted earnings per common share.....................  $   1.57  $   1.19    $   3.07  $   3.05
                                                              ========  ========    ========  ========
</TABLE>
                                                                 61


<PAGE>
                                                                   Exhibit 3(i)
                                   RESTATED
                           ARTICLES OF INCORPORATION
                                      OF
                           NATIONSBANK CORPORATION

   NationsBank Corporation, a business corporation incorporated under the North
Carolina Business Corporation Act, pursuant to action by its Board of
Directors, hereby sets forth its Restated Articles of Incorporation:

   1. The name of the Corporation is NationsBank Corporation.

   2. The purposes for which the Corporation is organized are to engage in any
lawful act or activity for which corporations may be organized under Chapter 55
of the North Carolina General Statutes, as amended.

   3. The number of shares the Corporation is authorized to issue is Eight
Hundred Forty-Five Million (845,000,000), divided into the following classes:
<TABLE>
<CAPTION>
      Class                                                    Number of Shares
      -----                                                    ----------------
      <S>                                                           <C>
      Common . . . . . . . . . . . . . . . . . . . . . . . . . . . .800,000,000
      Preferred . . . . . . . . . . . . . . . . . . . . . . . . . . .45,000,000
</TABLE>
   The class of common has unlimited voting rights and, after satisfaction of
claims, if any, of the holders of preferred shares, is entitled to receive the
net assets of the Corporation upon distribution.

   The Board of Directors of the Corporation shall have full power and
authority to establish one or more series within the class of preferred shares
(the "Preferred Shares"), to define the designations, preferences, limitations
and relative rights (including conversion rights) of shares within such class
and to determine all variations between series.

   The Board of Directors of the Corporation has designated, established and
authorized the following series of Preferred Shares: 

   (a) ESOP Convertible Preferred Stock, Series C.
       ------------------------------------------

       The shares of the ESOP Convertible Preferred Stock, Series C, of the     
   Corporation shall be designated "ESOP Convertible Preferred Stock, Series    
   C," and the number of shares constituting such series shall be 3,000,000.    
   The ESOP Convertible Preferred Stock, Series C, shall hereinafter be         
   referred to as the "ESOP Preferred Stock."
                                       43
<PAGE>
A. Special Purpose Restricted Transfer Issue.

   Shares of ESOP Preferred Stock shall be issued only to a trustee acting      
on behalf of an employee stock ownership plan or other employee benefit plan   
of the Corporation or any subsidiary of the Corporation.  In the event of       
any transfer of shares of ESOP Preferred Stock to any person other than any   
such plan trustee or the Corporation, the shares of ESOP Preferred Stock so   
transferred, upon such transfer and without any further action by the           
Corporation or the holder, shall be automatically converted into shares of      
Common Stock on the terms otherwise provided for the conversion of shares of   
ESOP Preferred Stock into shares of Common Stock pursuant to paragraph E        
hereof and no such transferee shall have any of the voting powers,              
preferences and relative, participating, optional or special rights ascribed    
to shares of ESOP Preferred Stock hereunder but, rather, only the powers and   
rights pertaining to the Common Stock into which such shares of ESOP            
Preferred Stock shall be so converted.  Certificates representing shares of   
ESOP Preferred Stock shall be legended to reflect such restrictions on          
transfer.  Notwithstanding the foregoing provisions of this paragraph A,        
shares of ESOP Preferred Stock (i) may be converted into shares of Common       
Stock as provided by paragraph E hereof and the shares of Common Stock          
issued upon such conversion may be transferred by the holder thereof as         
permitted by law and (ii) shall be redeemable by the Corporation upon the       
terms and conditions provided by paragraphs F, G and H hereof.

B. Dividends and Distributions.

   (1) Subject to the provisions for adjustment hereinafter set forth, the
holders of shares of ESOP Preferred Stock shall be entitled to receive, when,
as and if declared by the Board of Directors out of funds legally available
therefor, cash dividends ("Preferred Dividends") in an amount equal to $3.30
per share per annum, and no more, payable semi-annually, one-half on the first
day of January and one-half on the first day of July of each year (each a
"Dividend Payment Date") commencing the first such day following the effective
time of the Merger (as defined below), to holders of record at the start of
business on such Dividend Payment Date.  Preferred Dividends shall begin to
accrue on shares of ESOP Preferred Stock on the last dividend payment date on
the outstanding shares of ESOP Convertible Preferred Stock, Series C, of
C&S/Sovran Corporation ("C&S/Sovran") (which shares are to be converted on a
one-for-one basis into shares of ESOP Preferred Stock at the effective time of
the merger (the "Merger") of C&S/Sovran Merger Corporation ("Merger
Corporation"), a Delaware corporation and a wholly owned subsidiary of the
Corporation, with and into C&S/Sovran, as provided in the Agreement and Plan of
Consolidation, dated July 21, 1991, between the Corporation and C&S/Sovran). 
Preferred Dividends shall accrue on a daily basis whether or not the
Corporation shall have earnings or surplus at the time, but Preferred Dividends
on the shares of ESOP Preferred Stock for any period less than a full
semi-annual period between Dividend Payment Dates shall be computed on the
basis of a 360-day year of 30-day months.  Accumulated but unpaid Preferred
Dividends shall accumulate as of the Dividend Payment Date on which they first
become payable, but no interest shall accrue on accumulated but unpaid
Preferred Dividends.
                                       44
<PAGE>
   (2) So long as any ESOP Preferred Stock shall be outstanding, no dividend
shall be declared or paid or set apart for payment on any other series of stock
ranking on a parity with the ESOP Preferred Stock as to dividends, unless there
shall also be or have been declared and paid or set apart for payment on the
ESOP Preferred Stock, like dividends for all dividend payment periods of the
ESOP Preferred Stock ending on or before the dividend payment date of such
parity stock, ratably in proportion to the respective amounts of dividends
accumulated and unpaid through such dividend payment period on the ESOP
Preferred Stock and accumulated and unpaid or payable on such parity stock
through the dividend payment period on such parity stock next preceding such
Dividend Payment Date.  In the event that full cumulative dividends on the ESOP
Preferred Stock have not been declared and paid or set apart for payment when
due, the Corporation shall not declare or pay or set apart for payment any
dividends or make any other distributions on, or make any payment on account of
the purchase, redemption or other retirement of any other class of stock or
series thereof of the Corporation ranking, as to dividends or as to
distributions in the event of a liquidation, dissolution or winding-up of the
Corporation, junior to the ESOP Preferred Stock until full cumulative dividends
on the ESOP Preferred Stock shall have been paid or declared and provided for;
provided, however, that the foregoing shall not apply to (i) any dividend
payable solely in any shares of any stock ranking, as to dividends or as to
distributions in the event of the liquidation, dissolution or winding-up of the
Corporation, junior to the ESOP Preferred Stock, or (ii) the acquisition of
shares of any stock ranking, as to dividends or as to distributions in the
event of a liquidation, dissolution or winding-up of the Corporation, junior to
the ESOP Preferred Stock either (A) pursuant to any employee or director
incentive or benefit plan or arrangement (including any employment, severance
or consulting agreement) of the Corporation or any subsidiary of the
Corporation heretofore or hereafter adopted or (B) in exchange solely for
shares of any other stock ranking junior to the ESOP Preferred Stock.

C. Voting Rights.

   The holders of shares of ESOP Preferred Stock shall have the following
voting rights:  

   (1) The holders of ESOP Preferred Stock shall be entitled to vote on all
matters submitted to a vote of the holders of Common Stock of the    
Corporation, voting together with the holders of Common Stock as one class.   
Each share of the ESOP Preferred Stock shall be entitled to the number of   
votes equal to the number of shares of Common Stock into which such share of   
ESOP Preferred Stock could be converted on the record date for determining   
the shareholders entitled to vote, rounded to the nearest whole vote; it   
being understood that whenever the "Conversion Price" (as defined in paragraph
E hereof) is adjusted as provided in paragraph I hereof, the voting rights of
the ESOP Preferred Stock shall also be similarly adjusted.

   (2) Except as otherwise required by the North Carolina Business Corporation
Act or set forth in paragraph C(1), holders of ESOP Preferred Stock shall have
no special voting rights and their consent shall not be required for the taking
of any corporate action.
                                       45
<PAGE>
D. Liquidation, Dissolution or Winding-Up.

   (1) Upon any voluntary or involuntary liquidation, dissolution or winding-up
of the Corporation, the holders of ESOP Preferred Stock shall be entitled to
receive out of the assets of the Corporation which remain after satisfaction in
full of all valid claims of creditors of the Corporation and which are
available for payment to shareholders and subject to the rights of the holders
of any stock of the Corporation ranking senior to or on a parity with the ESOP
Preferred Stock in respect of distributions upon liquidation, dissolution or
winding-up of the Corporation, before any amount shall be paid or distributed
among the holders of Common Stock or any other shares ranking junior to the
ESOP Preferred Stock in respect of the distributions upon liquidation,
dissolution or winding-up of the Corporation, liquidating distributions in the
amount of $42.50 per share, plus an amount equal to all accrued and unpaid
dividends thereon to the date fixed for distribution, and no more.  If upon any
liquidation, dissolution or winding-up of the Corporation, the amounts payable
with respect to the ESOP Preferred Stock and any other stock ranking as to any
such distribution on a parity with the ESOP Preferred Stock are not paid in
full, the holders of the ESOP Preferred Stock and such other stock shall share
ratably in any distribution of assets in proportion to the full respective
preferential amounts to which they are entitled.  After payment of the full
amount to which they are entitled as provided by the foregoing provisions of
this paragraph D(1), the holders of shares of ESOP Preferred Stock shall not be
entitled to any further right or claim to any of the remaining assets of the
Corporation.

   (2) Neither the merger or consolidation of the Corporation with or into any
other corporation, nor the merger or consolidation of any other corporation
with or into the Corporation, nor the sale, transfer or lease of all or any
portion of the assets of the Corporation, shall be deemed to be a dissolution,
liquidation or winding-up of the affairs of the Corporation for purposes of
this paragraph D, but the holders of ESOP Preferred Stock shall nevertheless be
entitled in the event of any such merger or consolidation to the rights
provided by paragraph H hereof.

   (3) Written notice of any voluntary or involuntary liquidation, dissolution
or winding-up of the Corporation, stating the payment date or dates when, and
the place or places where, the amounts distributable to holders of ESOP
Preferred Stock in such circumstances shall be payable, shall be given by
first-class mail, postage prepaid, mailed not less than twenty (20) days prior
to any payment date stated therein, to the holders of ESOP Preferred Stock, at
the address shown on the books of the Corporation or any transfer agent for the
ESOP Preferred Stock.

E. Conversion into Common Stock.

   (1) A holder of shares of ESOP Preferred Stock shall be entitled, at any
time prior to the close of business on the date fixed for redemption of such   
shares pursuant to paragraphs F, G or H hereof, to cause any or all of such   
shares to be converted into shares of Common Stock, initially at a conversion
rate equal to the ratio of 1.0 shares of ESOP Preferred Stock to 0.84 shares of
                                       46
<PAGE>
Common Stock and a conversion price the amount of which initially  shall be
$42.50 (as adjusted as hereinafter provided, the "Conversion Price") for,
initially, each 0.84 shares of Common Stock.  Each of the Conversion Price and
the resulting conversion ratio are subject to adjustment as hereinafter
provided.

   (2) Any holder of shares of ESOP Preferred Stock desiring to convert such
shares into shares of Common Stock shall surrender the certificate or
certificates representing the shares of ESOP Preferred Stock being converted,
duly assigned or endorsed for transfer to the Corporation (or accompanied by
duly executed stock powers relating thereto), at the principal executive office
of the Corporation or the offices of the transfer agent for the ESOP Preferred
Stock or such office or offices in the continental United States of an agent
for conversion as may from time to time be designated by notice to the holders
of the ESOP Preferred Stock by the Corporation or the transfer agent for the
ESOP Preferred Stock, accompanied by written notice of conversion.  Such notice
of conversion shall specify (i) the number of shares of ESOP Preferred Stock to
be converted and the name or names in which such holder wishes the certificate
or certificates for Common Stock and for any shares of ESOP Preferred Stock not
to be so converted to be issued, and (ii) the address to which such holder
wishes delivery to be made of such new certificates to be issued upon such
conversion.

   (3) Upon surrender of a certificate representing a share or shares of ESOP
Preferred Stock for conversion, the Corporation shall issue and send by hand
delivery (with receipt to be acknowledged) or by first-class mail, postage
prepaid, to the holder thereof or to such holder's designee, at the address
designated by such holder, a certificate or certificates for the number of
shares of Common Stock to which such holder shall be entitled upon conversion. 
In the event that there shall have been surrendered a certificate or
certificates representing shares of ESOP Preferred Stock, only part of which
are to be converted, the Corporation shall issue and deliver to such holder or
such holder's designee a new certificate or certificates representing the
number of shares of ESOP Preferred Stock which shall not have been converted.

   (4) The issuance by the Corporation of shares of Common Stock upon a
conversion of shares of ESOP Preferred Stock into shares of Common Stock made
at the option of the holder thereof shall be effective as of the earlier of (i)
the delivery to such holder or such holder's designee of the certificate or
certificates representing the shares of Common Stock issued upon conversion
thereof or (ii) the commencement of business on the second business day after
the surrender of the certificate or certificates for the shares of ESOP
Preferred Stock to be converted, duly assigned or endorsed for transfer to the
Corporation (or accompanied by duly executed stock powers relating thereto) as
provided hereby.  On and after the effective date of conversion, the person or
persons entitled to receive the Common Stock issuable upon such conversion
shall be treated for all purposes as the record holder or holders of such
shares of Common Stock, but no allowance or adjustment shall be made in respect
of dividends payable to holders of Common Stock in respect of any period prior
to such effective date.  The Corporation shall not be obligated to pay any
dividends which shall have been declared and shall be payable to holders of
                                       47
<PAGE>
shares of ESOP Preferred Stock on a Dividend Payment Date if such Dividend
Payment Date for such dividend shall coincide with or be on or subsequent to
the effective date of conversion of such shares.

   (5) The Corporation shall not be obligated to deliver to holders of ESOP
Preferred Stock any fractional share or shares of Common Stock issuable upon
any conversion of such shares of ESOP Preferred Stock, but in lieu thereof may
make a cash payment in respect thereof in any manner permitted by law.

   (6) The Corporation shall at all times reserve and keep available out of its
authorized and unissued Common Stock, solely for issuance upon the conversion
of shares of ESOP Preferred Stock as herein provided, free from any preemptive
rights, such number of shares of Common Stock as shall from time to time be
issuable upon the conversion of all shares of ESOP Preferred Stock then
outstanding.  The Corporation shall prepare and shall use its best efforts to
obtain and keep in force such governmental or regulatory permits or other
authorizations as may be required by law, and shall comply with all
requirements as to registration or qualification of the Common Stock, in order
to enable the Corporation lawfully to issue and deliver to each holder of
record of ESOP Preferred Stock such number of shares of its Common Stock as
shall from time to time be sufficient to effect the conversion of all shares of
ESOP Preferred Stock then outstanding and convertible into shares of Common
Stock.

F. Redemption At the Option of the Corporation.

   (1) The ESOP Preferred Stock shall be redeemable, in whole or in part, at
the option of the Corporation at any time after July 1, 1992, or on or before
July 1, 1992 if permitted by paragraphs F(3) or F(4), at the following
redemption prices per share (except as to redemption pursuant to paragraph
F(3)): 

During the Twelve-Month                                            Price Per
Period Beginning July 1,                                             Share  
- -----------------------                                            ---------

   1991 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $45.14
   1992 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      44.81
   1993 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      44.48
   1994 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      44.15
   1995 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      43.82
   1996 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      43.49
   1997 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      43.16
   1998 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      42.83

and thereafter at $42.50 per share, plus, in each case, an amount equal to all
accrued and unpaid dividends thereon to the date fixed for redemption. Payment
of the redemption price shall be made by the Corporation in cash or shares of
Common Stock, or a combination thereof, as permitted by paragraph F(5).  From
and after the date fixed for redemption, dividends on shares of
                                       48
<PAGE>
ESOP Preferred Stock called for redemption will cease to accrue, such shares
will no longer be deemed to be outstanding and all rights in respect of such
shares of the Corporation shall cease, except the right to receive the
redemption price.  If less than all of the outstanding shares of ESOP Preferred
Stock are to be redeemed, the Corporation shall either redeem a portion of the
shares of each holder determined pro rata based on the number of shares held by
each holder or shall select the shares to be redeemed by lot, as may be
determined by the Board of Directors of the Corporation.

   (2) Unless otherwise required by law, notice of redemption will be sent to
the holders of ESOP Preferred Stock at the address shown on the books of the
Corporation or any transfer agent for the ESOP Preferred Stock by first-class
mail, postage prepaid, mailed not less than twenty (20) days nor more than
sixty (60) days prior to the redemption date.  Each such notice shall state:
(i) the redemption date; (ii) the total number of shares of the ESOP Preferred
Stock to be redeemed and, if fewer than all the shares held by such holder are
to be redeemed, the number of such shares to be redeemed from such holder;
(iii) the redemption price; (iv) the place or places where certificates for
such shares are to be surrendered for payment of the redemption price; (v) that
dividends on the shares to be redeemed will cease to accrue on such redemption
date; and (vi) the conversion rights of the shares to be redeemed, the period
within which conversion rights may be exercised, and the Conversion Price and
number of shares of Common Stock issuable upon conversion of a share of ESOP
Preferred Stock at the time. These notice provisions may be supplemented if
necessary in order to comply with optional redemption provisions for preferred
stock which may be required under the Internal Revenue Code of 1986, as
amended, or the Employee Retirement Income Security Act of 1974, as amended
("ERISA").  Upon surrender of the certificates for any shares so called for
redemption and not previously converted (properly endorsed or assigned for
transfer, if the Board of Directors of the Corporation shall so require and the
notice shall so state), such shares shall be redeemed by the Corporation at the
date fixed for redemption and at the applicable redemption price set forth in
this paragraph F.

   (3) In the event of a change in the federal tax law of the United States of
America which has the effect of precluding the Corporation from claiming any of
the tax deductions for dividends paid on the ESOP Preferred Stock when such
dividends are used as provided under Section 404(k)(2) of the Internal Revenue
Code of 1986, as amended and in effect on the date shares of ESOP Preferred
Stock are initially issued, the Corporation may, within 180 days following the
effective date of such tax legislation and implementing regulations of the
Internal Revenue Service, if any, in its sole discretion and notwithstanding
anything to the contrary in paragraph F(1), elect to redeem any or all such
shares for the amount payable in respect of the shares upon liquidation of the
Corporation pursuant to paragraph D.

   (4) In the event the C&S/Sovran Retirement Savings, ESOP and Profit Sharing
Plan (as amended, together with any successor plan, the "Plan") is terminated,
the Corporation shall, notwithstanding anything to the contrary in paragraph
F(1), redeem all shares of ESOP Preferred Stock for the amount payable in
                                       49
<PAGE>
respect of the shares upon redemption of the ESOP Preferred Stock pursuant to
paragraph F(1) hereof.

   (5) The Corporation, at its option, may make payment of the redemption price
required upon redemption of shares of ESOP Preferred Stock in cash or in shares
of Common Stock, or in a combination of such shares and cash, any such shares
to be valued for such purpose at their Fair Market Value (as defined in
paragraph I(7) hereof).

G. Other Redemption Rights.

   Shares of ESOP Preferred Stock shall be redeemed by the Corporation at a
price which is the greater of the Conversion Value (as defined in paragraph I)
of the ESOP Preferred Stock on the date fixed for redemption or a redemption
price of $42.50 per share plus accrued and unpaid dividends thereon to the date
fixed for redemption, for shares of Common Stock (any such shares of Common
Stock to be valued for such purpose as provided by paragraph F(5) hereof), at
the option of the holder, at any time and from time to time upon notice to the
Corporation given not less than five (5) business days prior to the date fixed
by the Corporation in such notice for such redemption, when and to the extent
necessary (i) to provide for distributions required to be made under, or to
satisfy an investment election provided to participants in accordance with, the
Plan to participants in the Plan or (ii) to make payment of principal, interest
or premium due and payable (whether as scheduled or upon acceleration) on any
indebtedness incurred by the holder or Trustee under the Plan for the benefit 
of the Plan.

H. Consolidation, Merger, etc.

   (1) In the event that the Corporation shall consummate any consolidation or
merger or similar transaction, however named, pursuant to which the outstanding
shares of Common Stock are by operation of law exchanged solely for or changed,
reclassified or converted solely into stock of any successor or resulting
company (including the Corporation and any company that directly or indirectly
owns all of the outstanding capital stock of such successor or resulting
company) that constitutes "qualifying employer securities" with respect to a
holder of ESOP Preferred Stock within the meaning of Section 409(1) of the
Internal Revenue Code of 1986, as amended, and Section 407(d)(5) of ERISA, or
any successor provisions of law, and, if applicable, for a cash payment in lieu
of fractional shares, if any, the shares of ESOP Preferred Stock of such holder
shall be assumed by and shall become preferred stock of such successor or
resulting company, having in respect of such company insofar as possible the
same powers, preferences and relative, participating, optional or other special
rights (including the redemption rights provided by paragraphs F, G and H
hereof), and the qualifications, limitations or restrictions thereon, that the
ESOP Preferred Stock had immediately prior to such transaction, except that
after such transaction each share of the ESOP Preferred Stock shall be
convertible, otherwise on the terms and conditions provided by paragraph E
hereof, into the qualifying employer securities so receivable by a holder of
the number of shares of Common Stock into which such shares of ESOP Preferred
Stock could have been converted immediately prior to such transaction if such
                                       50
<PAGE>
holder of Common Stock failed to exercise any rights of election to receive any
kind or amount of stock, securities, cash or other property (other than such
qualifying employer securities and a cash payment, if applicable, in lieu of
fractional shares) receivable upon such transaction (provided that, if the kind
or amount of qualifying employer securities receivable upon such transaction is
not the same for each non-electing share, then the kind and amount of
qualifying employer securities receivable upon such transaction for each
non-electing share shall be the kind and amount so receivable per share by a
plurality of the non-electing shares).  The rights of the ESOP Preferred Stock
as preferred stock of such successor or resulting company shall successively be
subject to adjustments pursuant to paragraph I hereof after any such
transaction as nearly equivalent to the adjustments provided for by such
paragraph prior to such transaction.  The Corporation shall not consummate any
such merger, consolidation or similar transaction unless all then outstanding
shares of the ESOP Preferred Stock shall be assumed and authorized by the
successor or resulting company as aforesaid.

   (2) In the event that the Corporation shall consummate any consolidation or
merger or similar transaction, however named, pursuant to which the outstanding
shares of Common Stock are by operation of law exchanged for or changed,
reclassified or converted into other stock or securities or cash or any other
property, or any combination thereof, other than any such consideration which
is constituted solely of qualifying employer securities (as referred to in
paragraph H(1)) and cash payments, if applicable, in lieu of fractional shares,
outstanding shares of ESOP Preferred Stock shall, without any action on the
part of the Corporation or any holder thereof (but subject to paragraph H(3)),
be deemed converted by virtue of such merger, consolidation or similar
transaction immediately prior to such consummation into the number of shares of
Common Stock into which such shares of ESOP Preferred Stock could have been
converted at such time, and each share of ESOP Preferred Stock shall, by virtue
of such transaction and on the same terms as apply to the holders of Common
Stock, be converted into or exchanged for the aggregate amount of stock,
securities, cash or other property (payable in like kind) receivable by a
holder of the number of shares of Common Stock into which such shares of ESOP
Preferred Stock could have been converted immediately prior to such transaction
if such holder of Common Stock failed to exercise any rights of election as to
the kind or amount of stock, securities, cash or other property receivable upon
such transaction (provided that, if the kind or amount of stock, securities,
cash or other property receivable upon such transaction is not the same for
each non-electing share, then the kind and amount of stock, securities, cash or
other property receivable upon such transaction for each non-electing share
shall be the kind and amount so receivable per share by a plurality of the
non-electing shares). 

   (3) In the event the Corporation shall enter into any agreement providing
for any consolidation or merger or similar transaction described in paragraph
H(2), then the Corporation shall as soon as practicable thereafter (and in any
event at least ten (10) business days before consummation of such transaction)
give notice of such agreement and the material terms thereof to each holder of
ESOP Preferred Stock and each such holder shall have the right to elect, by
                                       51
<PAGE>
written notice to the Corporation, to receive, upon consummation of such
transaction (if and when such transaction is consummated), from the Corporation
or the successor of the Corporation, in redemption and retirement of such ESOP
Preferred Stock, a cash payment equal to the amount payable in respect of
shares of ESOP Preferred Stock upon redemption pursuant to paragraph F(1)
hereof.  No such notice of redemption shall be effective unless given to the
Corporation prior to the close of business on the second business day prior to
consummation of such transaction, unless the Corporation or the successor of
the Corporation shall waive such prior notice, but any notice of redemption so
given prior to such time may be withdrawn by notice of withdrawal given to the
Corporation prior to the close of business on the second business day prior to
consummation of such transaction.

I. Anti-dilution Adjustments.
 
   (1) In the event the Corporation shall, at any time or from time to time
while any of the shares of the ESOP Preferred Stock are outstanding, (i) pay a
dividend or make a distribution in respect of the Common Stock in shares of
Common Stock, (ii) subdivide the outstanding shares of Common Stock, or (iii)
combine the outstanding shares of Common Stock into a smaller number of shares,
in each case whether by reclassification of shares, recapitalization of the
Corporation (including a recapitalization effected by a merger or consolidation
to which paragraph H hereof does not apply) or otherwise, the Conversion Price
in effect immediately prior to such action shall be adjusted by multiplying
such Conversion Price by the fraction the numerator of which is the number of
shares of Common Stock outstanding immediately before such event and the
denominator of which is the number of shares of Common Stock outstanding
immediately after such event.  An adjustment made pursuant to this paragraph
I(1) shall be given effect, upon payment of such a dividend or distribution, as
of the record date for the determination of shareholders entitled to receive
such dividend or distribution (on a retroactive basis) and in the case of a
subdivision or combination shall become effective immediately as of the
effective date thereof.

   (2) In the event that the Corporation shall, at any time or from time to
time while any of the shares of ESOP Preferred Stock are outstanding, issue to
holders of shares of Common Stock as a dividend or distribution, including by
way of a reclassification of shares or a recapitalization of the Corporation,
any right or warrant to purchase shares of Common Stock (but not including as
such a right or warrant any security convertible into or exchangeable for
shares of Common Stock) at a purchase price per share less than the Fair Market
Value (as hereinafter defined) of a share of Common Stock on the date of
issuance of such right or warrant, then, subject to the provisions of
paragraphs I(5) and I(6), the Conversion Price shall be adjusted by multiplying
such Conversion Price by the fraction the numerator of which shall be the
number of shares of Common Stock outstanding immediately before such issuance
of rights or warrants plus the number of shares of Common Stock which could be
purchased at the Fair Market Value of a share of Common Stock at the time of
such issuance for the maximum aggregate consideration payable upon exercise in
full of all such rights or warrants and the denominator of which shall be the
                                       52
<PAGE>
number of shares of Common Stock outstanding immediately before such issuance
of rights or warrants plus the maximum number of shares of Common Stock that
could be acquired upon exercise in full of all such rights and warrants.

   (3) In the event the Corporation shall, at any time and from time to time
while any of the shares of ESOP Preferred Stock are outstanding, issue, sell or
exchange shares of Common Stock (other than pursuant to any right or warrant to
purchase or acquire shares of Common Stock (including as such a right or
warrant any security convertible into or exchangeable for shares of Common
Stock) and other than pursuant to any dividend reinvestment plan or employee or
director incentive or benefit plan or arrangement, including any employment,
severance or consulting agreement, of the Corporation or any subsidiary of the
Corporation heretofore or hereafter adopted) for a consideration having a Fair
Market Value on the date of such issuance, sale or exchange less than the Fair
Market Value of such shares on the date of such issuance, sale or exchange,
then, subject to the provisions of paragraphs I(5) and (6), the Conversion
Price shall be adjusted by multiplying such Conversion Price by the fraction
the numerator of which shall be the sum of (i) the Fair Market Value of all the
shares of Common Stock outstanding on the day immediately preceding the first
public announcement of such issuance, sale or exchange plus (ii) the Fair
Market Value of the consideration received by the Corporation in respect of
such issuance, sale or exchange of shares of Common Stock, and the denominator
of which shall be the product of (i) the Fair Market Value of a share of Common
Stock on the day immediately preceding the first public announcement of such
issuance, sale or exchange multiplied by (ii) the sum of the number of shares
of Common Stock outstanding on such day plus the number of shares of Common
Stock so issued, sold or exchanged by the Corporation.  In the event the
Corporation shall, at any time or from time to time while any shares of ESOP
Preferred Stock are outstanding, issue, sell or exchange any right or warrant
to purchase or acquire shares of Common Stock (including as such a right or
warrant any security convertible into or exchangeable for shares of Common
Stock), other than any such issuance to holders of shares of Common Stock as a
dividend or distribution (including by way of a reclassification of shares or a
recapitalization of the Corporation) and other than pursuant to any dividend
reinvestment plan or employee or director incentive or benefit plan or
arrangement (including any employment, severance or consulting agreement) of
the Corporation or any subsidiary of the Corporation heretofore or hereafter
adopted, for a consideration having a Fair Market Value on the date of such
issuance, sale or exchange less than the Non-Dilutive Amount (as hereinafter
defined), then, subject to the provisions of paragraphs I(5) and (6), the
Conversion Price shall be adjusted by multiplying such Conversion Price by a
fraction the numerator of which shall be the sum of (a) the Fair Market Value
of all the shares of Common Stock outstanding on the day immediately preceding
the first public announcement of such issuance, sale or exchange plus (b) the
Fair Market Value of the consideration received by the Corporation in respect
of such issuance, sale or exchange of such right or warrant plus (c) the Fair
Market Value at the time of such issuance of the consideration which the
Corporation would receive upon exercise in full of all such rights or warrants,
and the denominator of which shall be the product of (a) the Fair Market Value
of a share of Common Stock on the day immediately preceding the first public
                                       53
<PAGE>
announcement of such issuance, sale or exchange multiplied by (b) the sum of
the number of shares of Common Stock outstanding on such day plus the maximum
number of shares of Common Stock which could be acquired pursuant to such right
or warrant at the time of the issuance, sale or exchange of such right or
warrant (assuming shares of Common Stock could be acquired pursuant to such
right or warrant at such time).

   (4) In the event the Corporation shall, at any time or from time to time
while any of the shares of ESOP Preferred Stock are outstanding, make any
Extraordinary Distribution (as hereinafter defined) in respect of the Common
Stock, whether by dividend, distribution, reclassification of shares or
recapitalization of the Corporation (including a recapitalization or
reclassification effected by a merger or consolidation to which paragraph H
hereof does not apply) or effect a Pro Rata Repurchase (as hereinafter defined)
of Common Stock, the Conversion Price in effect immediately prior to such
Extraordinary Distribution or Pro Rata Repurchase shall, subject to paragraphs
I(5) and (6), be adjusted by multiplying such Conversion Price by the fraction
the numerator of which is (a) the product of (i) the number of shares of Common
Stock outstanding immediately before such Extraordinary Distribution or Pro
Rata Repurchase multiplied by (ii) the Fair Market Value (as herein defined) of
a share of Common Stock on the Valuation Date (as hereinafter defined) with
respect to an Extraordinary Distribution, or on the applicable expiration date
(including all extensions thereof) of any tender offer which is a Pro Rata
Repurchase, or on the date of purchase with respect to any Pro Rata Repurchase
which is not a tender offer, as the case may be, minus (b) the Fair Market
Value of the Extraordinary Distribution or the aggregate purchase price of the
Pro Rata Repurchase, as the case may be, and the denominator of which shall be
the product of (i) the number of shares of Common Stock outstanding immediately
before such Extraordinary Distribution or Pro Rata Repurchase minus, in the
case of a Pro Rata Repurchase, the number of shares of Common Stock repurchased
by the Corporation multiplied by (ii) the Fair Market Value of a share of
Common Stock on the record date with respect to an Extraordinary Distribution
or on the applicable expiration date (including all extensions thereof) of any
tender offer which is a Pro Rata Repurchase or on the date of purchase with
respect to any Pro Rata Repurchase which is not a tender offer, as the case may
be.  The Corporation shall send each holder of ESOP Preferred Stock (x) notice
of its intent to make any Extraordinary Distribution and (y) notice of any
offer by the Corporation to make a Pro Rata Repurchase, in each case at the
same time as, or as soon as practicable after, such offer is first communicated
(including by announcement of a record date in accordance with the rules of any
stock exchange on which the Common Stock is listed or admitted to trading) to
holders of Common Stock.  Such notice shall indicate the intended record date
and the amount and nature of such dividend or distribution, or the number of
shares subject to such offer for a Pro Rata Repurchase and the purchase price
payable by the Corporation pursuant to such offer, as well as the Conversion
Price and the number of shares of Common Stock into which a share of ESOP
Preferred Stock may be converted at such time.

   (5) Notwithstanding any other provisions of this paragraph I, the
Corporation shall not be required to make any adjustment of the Conversion
Price unless such adjustment would require an increase or decrease of at least
                                       54
<PAGE>
one percent (1%) in the Conversion Price.  Any lesser adjustment shall be
carried forward and shall be made no later than the time of, and together with,
the next subsequent adjustment which, together with any adjustment or
adjustments so carried forward, shall amount to an increase or decrease of at
least one percent (1%) in the Conversion Price.

   (6) If the Corporation shall make any dividend or distribution on the Common
Stock or issue any Common Stock, other capital stock or other security of the
Corporation or any rights or warrants to purchase or acquire any such security,
which transaction does not result in an adjustment to the Conversion Price
pursuant to the foregoing provisions of this paragraph I, the Board of
Directors of the Corporation shall consider whether such action is of such a
nature that an adjustment to the Conversion Price should equitably be made in
respect of such transaction.  If in such case the Board of Directors of the
Corporation determines that the adjustment to the Conversion Price should be
made, an adjustment shall be made effective as of such date, as determined by
the Board of Directors of the Corporation.  The determination of the Board of
Directors of the Corporation as to whether an adjustment to the Conversion
Price should be made pursuant to the foregoing provisions of this paragraph
I(6), and, if so, as to what adjustment should be made and when, shall be final
and binding on the Corporation and all shareholders of the Corporation.  The
Corporation shall be entitled to make such additional adjustments in the
Conversion Price, in addition to those required by the foregoing provisions of
this paragraph I, as shall be necessary in order that any dividend or
distribution in shares of capital stock of the Corporation, subdivision,
reclassification or combination of shares of stock of the Corporation or any
recapitalization of the Corporation shall not be taxable to holders of the
Common Stock.

   (7) For purposes of this paragraph I, the following definitions shall apply:

   "Conversion Value" shall mean the Fair Market Value of the aggregate number
of shares of Common Stock into which a share of ESOP Preferred Stock is
convertible.

   "Extraordinary Distribution" shall mean any dividend or other distribution
(effected while any of the shares of ESOP Preferred Stock are outstanding) (a)
of cash, where the aggregate amount of such cash dividend and distribution
together with the amount of all cash dividends and distributions made during
the preceding period of 12 months, when combined with the aggregate amount of
all Pro Rata Repurchases (for this purpose, including only that portion of the
aggregate purchase price of such Pro Rata Repurchase which is in excess of the
Fair Market Value of the Common Stock repurchased as determined on the
applicable expiration date (including all extensions thereof) of any tender
offer or exchange offer which is a Pro Rata Repurchase, or the date of purchase
with respect to any other Pro Rata Repurchase which is not a tender offer or
exchange offer made during such period), exceeds Twelve and One-Half percent
(12.5%) of the aggregate Fair Market Value of all shares of Common Stock
outstanding on the record date for determining the shareholders entitled to
receive such Extraordinary Distribution and (b) any shares of capital stock of
the Corporation (other than shares of Common Stock), other securities of the
                                       55
<PAGE>
Corporation (other than securities of the type referred to in paragraph I(2)),
evidence of indebtedness of the Corporation or any other person or any other
property (including shares of any subsidiary of the Corporation), or any
combination thereof.  The Fair Market Value of an Extraordinary Distribution
for purposes of paragraph I(4) shall be the sum of the Fair Market Value of
such Extraordinary Distribution plus the amount of any cash dividends which are
not Extraordinary Distributions made during such twelve-month period and not
previously included in the calculation of an adjustment pursuant to paragraph
I(4).

   "Fair Market Value" shall mean, as to shares of Common Stock or any other
class of capital stock or securities of the Corporation or any other issuer
which are publicly traded, the average of the Current Market Prices (as
hereinafter defined) of such shares or securities for each day of the
Adjustment Period (as hereinafter defined).  "Current Market Price" of publicly
traded shares of Common Stock or any other class of capital stock or other
security of the Corporation or any other issuer for a day shall mean the last
reported sales price, regular way, or, in case no sale takes place on such day,
the average of the reported closing bid and asked prices, regular way, in
either case as reported on the New York Stock Exchange Composite Tape or, if
such security is not listed or admitted to trading on the New York Stock
Exchange, on the principal national securities exchange on which such security
is listed or admitted to trading or, if not listed or admitted to trading on
any national securities exchange, on the NASDAQ National Market System or, if
such security is not quoted on such National Market System, the average of the
closing bid and asked prices on each such day in the over-the-counter market as
reported by NASDAQ or, if bid and asked prices for such security on each such
day shall not have been reported through NASDAQ, the average of the bid and
asked prices for such day as furnished by any New York Stock Exchange member
firm selected for such purpose by the Board of Directors of the Corporation or
a committee thereof on each trading day during the Adjustment Period. 
"Adjustment Period" shall mean the period of five (5) consecutive trading days
preceding the date as of which the Fair Market Value of a security is to be
determined.  The "Fair Market Value" of any security which is not publicly
traded or of any other property shall mean the fair value thereof as determined
by an independent investment banking or appraisal firm experienced in the
valuation of such securities or property selected in good faith by the Board of
Directors of the Corporation or a committee thereof, or, if no such investment
banking or appraisal firm is in the good faith judgment of the Board of
Directors or such committee available to make such determination, as determined
in good faith by the Board of Directors of the Corporation or such committee.

   "Non-Dilutive Amount" in respect of an issuance, sale or exchange by the
Corporation of any right or warrant to purchase or acquire shares of Common
Stock (including any security convertible into or exchangeable for shares of
Common Stock) shall mean the remainder of (a) the product of the Fair Market
Value of a share of Common Stock on the day preceding the first public
announcement of such issuance, sale or exchange multiplied by the maximum
number of shares of Common Stock which could be acquired on such date upon the
exercise in full of such rights and warrants (including upon the conversion or
                                       56
<PAGE>
exchange of all such convertible or exchangeable securities), whether or not
exercisable (or convertible or exchangeable) at such date, minus (b) the
aggregate amount payable pursuant to such right or warrant to purchase or
acquire such maximum number of shares of Common Stock; provided, however, that
in no event shall the Non-Dilutive Amount be less than zero.  For purposes of
the foregoing sentence, in the case of a security convertible into or
exchangeable for shares of Common Stock, the amount payable pursuant to a right
or warrant to purchase or acquire shares of Common Stock shall be the Fair
Market Value of such security on the date of the issuance, sale or exchange of
such security by the Corporation.

   "Pro Rata Repurchase" shall mean any purchase of shares of Common Stock by
the Corporation or any subsidiary thereof, whether for cash, shares of capital
stock of the Corporation, other securities of the Corporation, evidences of
indebtedness of the Corporation or any other person or any other property
(including shares of a subsidiary of the Corporation), or any combination
thereof, effected while any of the shares of ESOP Preferred Stock are
outstanding, pursuant to any tender offer or exchange offer subject to Section
13(e) of the Securities Exchange Act of 1934, as amended (the "Exchange Act"),
or any successor provision of law, or pursuant to any other offer available to
substantially all holders of Common Stock; provided, however, that no purchase
of shares by the Corporation or any subsidiary thereof made in open market
transactions shall be deemed a Pro Rata Repurchase.  For purposes of this
paragraph I(7), shares shall be deemed to have been purchased by the
Corporation or any subsidiary thereof "in open market transactions" if they
have been purchased substantially in accordance with the requirements of Rule
10b-18 as in effect under the Exchange Act, on the date shares of ESOP
Preferred Stock are initially issued by the Corporation or on such other terms
and conditions as the Board of Directors of the Corporation or a committee
thereof shall have determined are reasonably designed to prevent such purchases
from having a material effect on the trading market for the Common Stock.

   "Valuation Date" with respect to an Extraordinary Distribution shall mean
the date that is five (5) business days prior to the record date for such
Extraordinary Distribution.

   (8) Whenever an adjustment to the Conversion Price is required pursuant
hereto, the Corporation shall forthwith place on file with the transfer agent
for the Common Stock and the ESOP Preferred Stock if there be one, and with the
Secretary of the Corporation, a statement signed by two officers of the
Corporation, stating the adjusted Conversion Price determined as provided
herein and the resulting conversion ratio, and the voting rights (as
appropriately adjusted), of the ESOP Preferred Stock.  Such statement shall set
forth in reasonable detail such facts as shall be necessary to show the reason
and the manner of computing such adjustment, including any determination of
Fair Market Value involved in such computation.  Promptly after each adjustment
to the Conversion Price and the related voting rights of the ESOP Preferred
Stock, the Corporation shall mail a notice thereof and of the then prevailing
conversion ratio to each holder of shares of the ESOP Preferred Stock.
                                       57
<PAGE>
J. Ranking; Retirement of Shares.

   (1) The ESOP Preferred Stock shall rank (a) senior to the Common Stock as to
the payment of dividends and the distribution of assets on liquidation,
dissolution and winding-up of the Corporation, (b) junior to the shares of
Series B Cumulative Perpetual Convertible Preferred Stock, no par value per
share, of the Corporation as to the payment of dividends and the distribution
of assets on liquidation, dissolution or winding-up of the Corporation, and (c)
unless otherwise provided in the Articles of Incorporation of the Corporation
or an amendment to such Articles of Incorporation relating to a subsequent
series of Preferred Stock, without par value, of the Corporation (the
"Preferred Stock"), junior to all other series of the Preferred Stock as to the
payment of dividends and the distribution of assets on liquidation, dissolution
or winding-up.

   (2) Any shares of ESOP Preferred Stock acquired by the Corporation by reason
of the conversion or redemption of such shares as provided hereby, or otherwise
so acquired, shall be retired as shares of ESOP Preferred Stock and restored to
the status of authorized but unissued shares of Preferred Stock, undesignated
as to series, and may thereafter be reissued as part of a new series of such
Preferred Stock as permitted by law.

K. Miscellaneous

   (1) All notices referred to herein shall be in writing, and all notices
hereunder shall be deemed to have been given upon the earlier of receipt
thereof or three (3) business days after the mailing thereof if sent by
registered mail (unless first-class mail shall be specifically permitted for
such notice under the terms hereof) with postage prepaid, addressed: (a) if to
the Corporation, to its office at NationsBank Corporate Center, Charlotte,
North Carolina 28255 (Attention: Treasurer) or to the transfer agent for the
ESOP Preferred Stock, or other agent of the Corporation designated as permitted
hereby or (b) if to any holder of the ESOP Preferred Stock or Common Stock, as
the case may be, to such holder at the address of such holder as listed in the
stock record books of the Corporation (which may include the records of any
transfer agent for the ESOP Preferred Stock or Common Stock, as the case may
be) or (c) to such other address as the Corporation or any such holder, as the
case may be, shall have designated by notice similarly given.

   (2) The term "Common Stock" as used herein means the Corporation's Common
Stock, as the same existed at the date of filing of the Amendment to the
Corporation's  Articles of Incorporation relating to the ESOP Preferred Stock
or any other class of stock resulting from successive changes or
reclassification of such Common Stock consisting solely of changes in par
value, or from par value to no par value.  In the event that, at any time as a
result of an adjustment made pursuant to paragraph I hereof, the holder of any
share of the ESOP Preferred Stock upon thereafter surrendering such shares for
conversion shall become entitled to receive any shares or other securities of
the Corporation other than shares of Common Stock, the Conversion Price in
respect of such other shares or securities so receivable upon conversion of
shares of ESOP Preferred Stock shall thereafter be adjusted, and shall be
                                       58
<PAGE>
subject to further adjustment from time to time, in a manner and on terms as
nearly equivalent as practicable to the provisions with respect to Common Stock
contained in paragraph I hereof, and the provisions of paragraphs A through H,
J, and K hereof with respect to the Common Stock shall apply on like or similar
terms to any such other shares or securities.

   (3) The Corporation shall pay any and all stock transfer and documentary
stamp taxes that may be payable in respect of any issuance or delivery of
shares of ESOP Preferred Stock or shares of Common Stock or other securities
issued on account of ESOP Preferred Stock pursuant hereto or certificates
representing such shares or securities.  The Corporation shall not, however, be
required to pay any such tax which may be payable in respect of any transfer
involved in the issuance or delivery of shares of ESOP Preferred Stock or
Common Stock or other securities in a name other than that in which the shares
of ESOP Preferred Stock with respect to which such shares or other securities
are issued or delivered were registered, or in respect of any payment to any
person with respect to any such shares or securities other than a payment to
the registered holder thereof, and shall not be required to make any such
issuance, delivery or payment unless and until the person otherwise entitled to
such issuance, delivery or payment has paid to the Corporation the amount of
any such tax or has established, to the satisfaction of the Corporation, that
such tax has been paid or is not payable.

   (4) In the event that a holder of shares of ESOP Preferred Stock shall not
by written notice designate the name in which shares of Common Stock to be
issued upon conversion of such shares should be registered or to whom payment
upon redemption of shares of ESOP Preferred Stock should be made or the address
to which the certificate or certificates representing such shares, or such
payment, should be sent, the Corporation shall be entitled to register such
shares, and make such payment, in the name of the holder of such ESOP Preferred
Stock as shown on the records of the Corporation and to send the certificate or
certificates representing such shares, or such payment, to the address of such
holder shown on the records of the Corporation.

   (5) The Corporation may appoint, and from time to time discharge and change,
a transfer agent for the ESOP Preferred Stock.  Upon any such appointment or
discharge of a transfer agent, the Corporation shall send notice thereof by
first-class mail, postage prepaid, to each holder of record of ESOP Preferred
Stock.


   4. The address of the registered office of the Corporation is NationsBank
Corporate Center, NC1-007-56, Charlotte, Mecklenburg County, North Carolina
28255, and the name of its registered agent at such address is James W. Kiser.

   5. No holder of any stock of the Corporation of any class now or hereafter
authorized shall have any preemptive right to purchase, subscribe for, or
otherwise acquire any shares of stock of the Corporation of any class now or
hereafter authorized, or any securities exchangeable for or convertible into
any such shares, or any warrants or other instruments evidencing rights or
options to subscribe for, purchase or otherwise acquire any such shares whether
                                       59
<PAGE>
such shares, securities, warrants or other instruments be unissued, or issued
and thereafter acquired by the Corporation.

   6. To the fullest extent permitted by the North Carolina Business
Corporation Act, as the same exists or may hereafter be amended, a director of
the Corporation shall not be personally liable to the Corporation, its
shareholders or otherwise for monetary damage for breach of his duty as a
director.  Any repeal or modification of this Article shall be prospective only
and shall not adversely affect any limitation on the personal liability of a
director of the Corporation existing at the time of such repeal or
modification.
                                       60


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission