ALFACELL CORP
10KSB, 1995-10-11
BIOLOGICAL PRODUCTS, (NO DIAGNOSTIC SUBSTANCES)
Previous: BIOSENSOR CORP, 10QSB, 1995-10-11
Next: ALFACELL CORP, POS AM, 1995-10-11




               U. S. SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C. 20549


                              FORM 10-KSB

      ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
                         EXCHANGE ACT OF 1934
     JULY 31, 1995                                      0-11088
For the fiscal year ended                    Commission file number

                         ALFACELL CORPORATION
            (Name of small business issuer in its charter)

           DELAWARE                                     22-2369085
(State or other jurisdiction of                    (I.R.S. Employer
incorporation or organization)                    Identification No.)

        225 BELLEVILLE AVENUE, BLOOMFIELD, NEW JERSEY     07003
          (Address of principal executive offices)(Zip Code)

Issuer's telephone number:                        (201) 748-8082

Securities registered pursuant to Section 12(b) of the Exchange Act: None

Securities registered pursuant to Section 12(g) of the Exchange Act:

                                       COMMON STOCK, $.001 PAR VALUE
                           (TITLE OF CLASS)
Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.  YES   X      No

      Check if there is no disclosure of delinquent filers in response to Item
405 of Regulation S-B and no disclosure will be contained, to the best of
registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-KSB or any amendment to
this Form 10-KSB. [ X ]

      Issuer's revenues for the fiscal year ended July 31, 1995, were $20,992.

      The aggregate market value of the Common Stock, par value $.001 per
share, held by non-affiliates based upon the average of the bid and asked
prices as reported by the National Quotation Bureau on September 22, 1995 was
$41,023,208.  As of September 22, 1995 there were 11,472,793 shares of Common
Stock, par value $.001 per share, outstanding.

      The Index to Exhibits appears on page 10.

                DOCUMENTS INCORPORATED BY REFERENCE

The registrant's definitive Proxy Statement for the Annual Meeting of
Stockholders scheduled to be held on December 6, 1995, to be filed with the
Commission not later than 120 days after the close of the registrant's fiscal
year, has been incorporated by reference, in whole or in part, into Part III,
Items 9, 10, 11 and 12 of this Annual Report on Form 10-KSB.

Transitional Small Business Disclosure Format:  YES          No   X



                             Table of Contents

PART I                                                                PAGE

      Item  1.   Business                                              1

      Item  2.   Properties                                            5

      Item  3.   Legal Proceedings                                     5

      Item  4.   Submission of Matters to a Vote of Security
                  Holders                                              5

PART II

      Item  5.   Market for Common Equity and Related Stockholder
                  Matters                                              6

      Item  6.   Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                  7

      Item  7.   Financial Statements                                  9

      Item  8.   Changes in and Disagreements with Accountants
                  on Accounting and Financial Disclosure               9

PART III

      Item  9.   Directors and Executive Officers, Promoters
                  and Control Persons; Compliance with
                  Section 16(a) of the Exchange Act                    10

      Item 10.   Executive Compensation                                10

      Item 11.   Security Ownership of Certain Beneficial Owners
                  and Management                                       10

      Item 12.   Certain Relationships and Related Transactions        10

      Item 13.   Exhibits and Reports on Form 8-K                      10





The following trademark appears in this Annual Report: ONCONASE is a registered
trademark of Alfacell Corporation.

                                  Part I

Item 1.BUSINESS

OVERVIEW

Alfacell  Corporation  ("Alfacell"  or  the  "Company")  is a biopharmaceutical
company  organized  in  1981  to  engage  in  the discovery, investigation  and
development of a new class of anti-cancer drugs isolated from leopard frog eggs
and early embryos.  The Company's first product  under  development is ONCONASE
which targets solid tumors, most of which are known to be  resistant  to  other
chemotherapeutic  drugs.   To  date, the most significant clinical results with
ONCONASE have been observed in pancreatic,  non-small  cell  lung, mesothelioma
and  metastatic breast cancer.  In 1995, the American Cancer Society  estimates
that 377,000  people  in  the United States will be diagnosed with lung, breast
and pancreatic cancer and approximately 231,000 will die.

ONCONASE has been used to treat  over  245  cancer  patients on a weekly basis,
including 115 patients with advanced stages of pancreatic, non-small cell lung,
mesothelioma  and  metastatic  breast cancer.  Encouraging  results  have  been
observed  in Phase I and II clinical  trials.   Side  effects  associated  with
ONCONASE have  been  modest,  are  primarily  renal  and  are  reversible  upon
reduction  of  dose  or  discontinuation  of  treatment.  Patients treated with
ONCONASE have shown no evidence of myelosuppression  (bone marrow suppression),
alopecia  (hair  loss)  or  other severe toxicities frequently  observed  after
treatment with most other chemotherapeutic  drugs.  Alfacell expects to begin a
randomized multi-center Phase III clinical trial  testing  ONCONASE in advanced
pancreatic cancer patients in the second half of 1995.

The  Company  believes  that ONCONASE may also be used as an anti-viral  agent.
The National Institutes of Health ("NIH") has performed an independent IN VITRO
screen of ONCONASE against  the  HIV  virus  type 1 ("HIV virus").  The results
showed ONCONASE to inhibit replication of the  HIV virus 99.9% after a four day
incubation period at concentrations not toxic to  uninfected H9 leukemic cells.
The  Company has expanded its collaborative studies  for  cancer  and  anti-HIV
activity  with  the NIH.  There can be no assurance that ONCONASE will show any
level of anti-HIV activity in humans.

Beyond the development  of  ONCONASE,  Alfacell has also discovered a series of
biologically active proteins from the same  natural  source from which ONCONASE
was  discovered.  These proteins appear to be involved  in  the  regulation  of
early  embryonic  and  malignant  cell  growth. However, significant additional
research will be required in order to develop these proteins into therapeutics.
There  can  be no assurance that the development  of  these  proteins  will  be
accomplished.

ONCONASE

Originally, the  Company  developed an unpurified biological extract from early
stage leopard frog embryos  and  eggs.   This  extract  was  found to possess a
unique  bioactive profile and to be of a unique nature.  In 1987,  the  Company
isolated  a  specific  protein,  P-30  Protein,  (herein  referred  to  by  its
registered  tradename  ONCONASE).   Based upon the complete amino acid sequence
analysis (comparison of the amino acid  sequence  of ONCONASE with that of over
10,000  protein  sequences  registered  with the National  Biomedical  Research
Foundation Protein Identification Resource,  Georgetown University, Washington,
DC), it has been established that ONCONASE has  a novel structure.  It has also
been determined that, thus far, ONCONASE is the smallest  member  belonging  to
the superfamily of pancreatic ribonucleases.

POSTULATED MECHANISM OF ACTION

Although  all of the mechanisms of ONCONASE's anti-tumor activity have not been
fully delineated, the following processes have been identified experimentally:

Binding of ONCONASE to cell surface receptors followed by:

      <circle>Cellular internalization;

      <circle>Ribonucleolytic degradation of RNAs;

      <circle>Inhibition of protein synthesis;

      <circle>Inhibition of the cell growth; and

      <circle>Cell death

Pre-clinical and clinical data to date has shown that ONCONASE has the capacity
to  enter chemotherapy  resistant  cells,  overcome  multiple  drug  resistance
("MDR")  and  other mechanisms of drug resistance, and is synergistic with many
other chemotherapies against numerous tumor cell lines.

CLINICAL TRIALS

Alfacell has tested  ONCONASE  in  over  245  patients  in  its  Phase I and II
clinical trials.  ONCONASE as a single agent was tested in 194 patients  with a
variety of solid tumors and 51 advanced pancreatic cancer patients were treated
with  ONCONASE  in  combination  with  tamoxifen.   Alfacell expects to begin a
randomized  multi-center Phase III clinical trial testing  the  combination  of
ONCONASE and  tamoxifen  in  advanced  pancreatic cancer patients in the second
half  of  1995.   IN  VITRO  results showed ONCONASE  to  be  synergistic  with
tamoxifen in inhibiting pancreatic carcinoma tumor cell growth.

Reported toxicities in Phase I and II clinical trials, after treating more than
245 patients, were primarily renal,  dose-related  and  reversible.   There has
been no evidence of myelosuppression (bone marrow suppression), alopecia  (hair
loss)  or other severe toxicities frequently observed after treatment with most
other chemotherapeutic  drugs.  Results  from Phase II clinical trials indicate
that expanded clinical trials should be performed in other solid tumors such as
non-small cell lung, mesothelioma, and metastatic breast cancers.

RESEARCH AND DEVELOPMENT

Research and development expenses for the  fiscal  years  ended  July 31, 1995,
1994  and  1993  were  $1,205,523,  $1,114,455,  and  $1,091,762, respectively.
During fiscal 1995, the Company's focus was in clinical  and regulatory affairs
which  included  the  preparation  of  chemistry,  manufacturing  and  clinical
submissions to the Food and Drug Administration (the  "FDA") in preparation for
Phase III clinical trials.  In January 1995, the FDA agreed  to  the  Company's
Phase III protocol design for advanced pancreatic cancer.

The Company has a Cooperative Research and Development Agreement ("CRADA") with
the NIH.  Areas of research include studies of anti-HIV activity; the study  of
the  mechanism  of  action  of ONCONASE at the cellular and subcellular levels;
tests  of  the anti-tumor activities  of  ONCONASE  conjugates;  ONCONASE  gene
therapy; investigation of anti-tumor activity of ONCONASE against primary brain
tumors; and pharmacological studies of ONCONASE.
The Company  also  has  a  CRADA  with  the National Cancer Institute's ("NCI")
Biological Response Modifier and Developmental Therapeutics Programs.  Areas of
research include characterization of the  inhibition  of  tumor  cell growth by
ONCONASE  in  animal  models  and  IN  VITRO  and  IN  VIVO studies of chemical
conjugates of ONCONASE with anti-tumor antibodies.

Management of the Company believes it has discovered a family  of proteins from
the  same  source  as ONCONASE which plays a role in cell maturation  and  cell
proliferation and may  play  a  role in developing other treatments for cancer.
At present, the Company is defining  a  number  of  active  proteins  from  the
natural  source material, in addition to ONCONASE, which may exhibit cytotoxic,
cytostatic, and other pharmacological effects.

RAW MATERIALS AND MANUFACTURING

The major  active  ingredient  in the original extract derived from early stage
leopard frog embryos and eggs is  the  protein,  ONCONASE.   Although  Alfacell
currently  acquires  its  natural  source  material  from  a  single  supplier,
management  believes  that  it is abundantly available from other sources.   In
addition, the Company is conducting  research  concerning  the  alternative  of
manufacturing  ONCONASE  through recombinant technology.  However, there can be
no assurance that alternative manufacturing methods will be viable.

The Company has signed a letter  of intent with Scientific Protein Laboratories
("SPL"), a subsidiary of American  Home  Products Corp., which will perform the
intermediary   manufacturing   process   which  entails   purifying   ONCONASE.
Subsequently, the intermediate product is  sent  to  a  contract filler for the
final  manufacturing  step and vial filling.  Both of these  facilities  follow
current  Good Manufacturing  Practices  which  is  a  requirement  for  product
manufactured for use in Phase III clinical trials and for commercial sale.

GOVERNMENT REGULATION

The manufacture  and  marketing of pharmaceutical products in the United States
requires the approval of the FDA under the Federal Food, Drug and Cosmetic Act.
Similar  approvals  by  comparable   agencies  are  required  in  most  foreign
countries.  The FDA has established mandatory  procedures  and safety standards
which   apply   to   the   clinical  testing,  manufacture  and  marketing   of
pharmaceutical  products.   Obtaining   FDA  approval  for  a  new  therapeutic
generally   takes   many   years   and   involves   substantial   expenditures.
Pharmaceutical manufacturing facilities are also regulated  by state, local and
other authorities.

As an initial step in the FDA regulatory approval process, pre-clinical studies
are conducted in animal models to assess the drug's efficacy  and  to  identify
potential  safety problems.  The results of these studies are submitted to  the
FDA as a part  of  the  Investigational  New Drug Application ("IND"), which is
filed to obtain approval to begin human clinical  testing.   The human clinical
testing  program  may  involve up to three phases.  Data from human  trials  in
support of the marketing  approval  are  submitted  to  the  FDA  in a New Drug
Application ("NDA") or Product License Application ("PLA").  Preparing  an  NDA
or PLA involves considerable data collection, verification and analysis.

The  Company  has  not  received  FDA  marketing  approval  for  any  products.
Difficulties  or  unanticipated costs may be encountered by the Company in  its
effort  to  secure necessary  governmental  approvals,  which  could  delay  or
preclude the  Company   from marketing its products.  There can be no assurance
that any of the Company's products will be approved by the FDA.

With respect to patented  products, delays imposed by the governmental approval
process may materially reduce  the period during which the Company may have the
exclusive right to exploit them.  See --"Patents."

PATENTS

The Company presently owns two (2) U.S. Patents:  No. 4,882,421 issued November
21, 1989 and No. 4,888,172 issued  December  19, 1989.  The Company has decided
that U.S. Patent No. 4,882,421 does not benefit  the  Company  and  accordingly
intends  to  disclaim  the  presently-undisclaimed claims therein.  The Company
also owns five other patent applications  that are pending in the United States
Patent and Trademark Office ("USPTO").

The Company presently owns two (2) European Patents:  No. 0 440 633 filed March
31, 1989 and No. 0 500 589 filed October 26,  1990.  Both European patents have
been  validated  in  selected European nations.  For  each  of  these  European
patents,  the Company has  filed  a  counterpart  application  in  Japan;  both
Japanese patent applications are presently pending.

The Company  owns  a  European  patent application covering certain combination
therapies that use ONCONASE in addition to other approved pharmaceuticals.  The
Company has requested examination  of  this  European  patent  application.   A
Japanese  counterpart to this European patent application has been filed and is
presently pending.

The Company  owns  an  interest in an application which is pending in the USPTO
and that relates to a Subject  Invention (as that term is defined in a CRADA to
which the Company and the National Institutes of Health/Alcohol, Drug Abuse and
Mental Health Administration are parties).

The Company pursues a policy of filing patent applications in the United States
and in selected foreign countries  for  certain  of its proprietary technology.
The scope of protection afforded by patents to biotechnological  inventions  is
uncertain  and  the  Company  is  subject to this uncertainty.  There can be no
assurance that any of the Company's  patent applications will be approved, that
any issued patents will provide the Company with competitive advantages or will
not be challenged by others, or that the  patents  of  others  will not have an
adverse  effect  on  the  ability  of the Company to do business.  Furthermore,
there can be no assurance that others  will  not  independently develop similar
products, will not duplicate any of the Company's products  or,  if patents are
issued  to  the  Company, will not design around the Company's existing  patent
rights or patents that may issue in the future, if any.

The Company also relies  on  trade secrets, proprietary know-how and continuing
technological innovation to develop  and  maintain  its  competitive  position.
There can be no assurance that others will not independently develop such know-
how  or  otherwise obtain access to Alfacell's technology.  While the Company's
employees  and consultants with access to proprietary information are generally
required to  enter  into  confidentiality agreements, there can be no assurance
that these agreements will be honored or can be enforced.

Pursuant to the Term Loan Agreement  (as  hereinafter  defined),  the Company's
bank acquired a security interest in the Company's patent portfolio.   The bank
has agreed, however, to subordinate its interest to licensees of the Company if
certain conditions are met.

COMPETITION

There are several companies, universities, research teams and scientists,  both
private  and  government-sponsored,  which  engage  in research similar to that
performed  by  the Company.  Many of such entities and  associations  have  far
greater financial resources, larger research staffs and more extensive physical
facilities than  the  Company.   Such  entities and associations may succeed in
their research and development of products  which  are  more effective than any
developed by the Company and may be more successful than  the  Company in their
production and marketing of such products.  The Company is not aware,  however,
of  any  product  currently  being  marketed  which is similar to the Company's
proposed anti-tumor agent, ONCONASE.  A search  by  the  Company  of scientific
literature  reveals  no published information which would indicate that  others
are currently employing  its  methods  or  producing  such an anti-tumor agent.
There are several chemotherapeutic agents currently used  to treat the forms of
cancer which ONCONASE is being used to treat.  There can be  no  assurance that
ONCONASE will prove to be as safe and as effective as currently used  drugs  or
that  new  treatments  will  not  be  developed  which  are more effective than
ONCONASE.

EMPLOYEES

As of September 22, 1995, Alfacell employed nine persons,  of  whom  five  were
engaged  in  research  and  development  activities  and  four  were engaged in
administration and management.  The Company has three employees who  hold Ph.D.
or M.D. degrees.  All of the Company's employees are covered by confidentiality
agreements.   Alfacell considers relations with its employees to be very  good.
None  of  the Company's  employees  are  covered  by  a  collective  bargaining
agreement.

ENVIRONMENTAL MATTERS

The Company's  operations  are subject to comprehensive regulation with respect
to environmental, safety and similar matters by the United States Environmental
Protection Agency ("EPA") and  similar  state  and  local agencies.  Failure to
comply with applicable laws, regulations and permits  can  result in injunctive
actions, damages and civil and criminal penalties.  If the Company  expands  or
changes  its  existing  operations  or  proposes  any new operations, it may be
required  to  obtain  additional  or  amended permits or  authorizations.   The
Company spends time, effort and funds in  operating  its  facilities  to ensure
compliance with environmental and other regulatory requirements.  Such  efforts
and expenditures are common throughout the biotechnology industry and generally
should  have  no  material  adverse  effect  on  the  Company.   The  principal
regulatory   requirements  and  matters  known  to  the  Company  requiring  or
potentially requiring capital expenditures by the Company do not appear likely,
individually or  in  the  aggregate,  to  have a material adverse effect on the
Company's financial condition.  The Company  believes  that it is in compliance
with all current laws and regulations.

Item 2.PROPERTIES.

The  Company  owns  no  real  property.   The  Company  subleases  a  total  of
approximately 12,600 square feet in an industrial and office  building  located
in  Bloomfield,  New  Jersey.   The Company subleases its facility under a five
year operating sublease which was  due  to  expire  October  31,  1993, but was
extended to November 11, 1996 at a reduced annual rental obligation  commencing
April 1, 1993 of $66,000.  In addition to the basic rent, the Company  pays its
pro  rata share of increases in municipal real estate taxes and utilities  over
the base  year  1988.  The Company believes that the facility is sufficient for
its current needs.

Item 3.LEGAL PROCEEDINGS.

None.

Item 4.SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None.
                                  Part II

Item 5.MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The Company's Common  Stock  is traded under the symbol "ACEL".  At the present
time the Company's Common Stock is not quoted on NASDAQ and is not consistently
quoted on the Bulletin Board.   On  September  22,  1995,  the high bid and low
asked  quotations  for  the  Company's  Common Stock were $4-5/16  and  $4-3/8,
respectively.   As  of  September  22,  1995,  there  were  approximately  1544
stockholders of record of the Company's Common Stock.

The following table sets forth the range of high and low closing bid quotations
obtained from the National Quotations Bureau  for  the Common Stock for the two
fiscal years ended July 31, 1994 and 1995.  These quotes  are  believed  to  be
representative of inter-dealer quotations, without retail mark-up, mark-down or
commission, and may not necessarily represent actual transactions.


<TABLE>
<CAPTION>
                                                 HIGH            LOW
<S>                          <C>            <C>            <C>
Year Ended July 31, 1994:
      First Quarter                         5-3/4          2-1/4
      Second Quarter                        3-11/16        1-1/2
      Third Quarter                         3-1/4          1-1/2
      Fourth Quarter                        5              1-1/2
Year Ended July 31, 1995:
      First Quarter                         3-1/8          1-5/8
      Second Quarter                        4              1
      Third Quarter                         4              1-1/2
      Fourth Quarter                        2-3/4          1-3/8
</TABLE>


The  Company  has paid no dividends on its Common Stock since its inception and
does not plan to  pay  dividends on its Common Stock in the foreseeable future.
Any earnings which the Company  may  realize  will  be  retained to finance the
growth of the Company.  Pursuant to the term loan agreement  dated May 31, 1993
entered  into  between  the  Company  and  its  bank  in  connection  with  the
restructuring  of  the  Company's bank loan, for so long as any portion of  the
note representing the indebtedness under the loan agreement remains unpaid, the
Company may not declare or  pay  any  dividends  or  set  apart any sum for the
payment of dividends without the prior written consent of the bank.

Item 6.MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION  AND RESULTS
      OF OPERATIONS.

RESULTS OF OPERATIONS

FISCAL YEARS ENDED JULY 31, 1995, 1994 AND 1993

REVENUES

The  Company  is  a  development  stage  company  as  defined  in the Financial
Accounting Standards Board's Statement of Financial Accounting Standards No. 7.
As  such, the Company is devoting substantially all of its present  efforts  to
establishing  a  new  business and developing new drug products.  The Company's
planned principal operations  of  marketing  and/or licensing of new drugs have
not  commenced  and,  accordingly,  no significant  revenue  has  been  derived
therefrom.  The Company continues to  marshall all its productive and financial
resources to proceed with its development  of  ONCONASE and as such has not had
any sales in fiscal 1995, 1994 and 1993.

RESEARCH AND DEVELOPMENT

Research and development expense for fiscal 1995  was  $1,206,000  compared  to
$1,114,000  for  fiscal  1994, an increase of $92,000 or 8%.  This increase was
primarily  due  to an increase  in  consulting  fees  for  the  preparation  of
chemistry, manufacturing and clinical submissions to the FDA in preparation for
Phase III clinical  trials  and  a  write-off  of previously capitalized patent
costs,  which  were  partially offset by a decrease  in  non-cash  compensation
expense attributable to  the  amortization  of  expense related to stock awards
made in prior years to the Company's President and  Chief Executive Officer and
Executive Vice President and Medical Director.

Research  and development expense for fiscal 1994 was  $1,114,000  compared  to
$1,092,000  in  fiscal  1993,  an  increase  of $22,000 or 2%.  The increase in
fiscal 1994 can be attributed to an increase in  expenses  for  collection  and
analysis of the ONCONASE Phase I and II clinical trial data which was partially
offset  by  a  decrease  in  fiscal 1994 as compared to fiscal 1993 in non-cash
compensation expense attributable  to  the  amortization of expenses related to
stock awards made in prior years to the Company's President and Chief Executive
Officer and Executive Vice President and Medical Director.

GENERAL AND ADMINISTRATIVE

General and administrative expense for fiscal  1995  was  $664,000  compared to
$903,000  for  fiscal  1994, a decrease of $239,000 or 26%.  This decrease  was
primarily due to a decrease in legal and accounting fees and a decrease in non-
cash compensation expense  attributable to the amortization of expenses related
to stock awards made in prior  years  to  the  Company's  President  and  Chief
Executive Officer.

General  and administrative expense remained constant at approximately $904,000
for fiscal  1994  and  fiscal  1993.  An increase in legal fees was offset by a
decrease in fiscal 1994 as compared  to  fiscal  1993  in non-cash compensation
expense attributable to the amortization of expenses related  to  stock  awards
made in prior years to the Company's President and Chief Executive Officer.

INTEREST

Interest  expense  for  fiscal 1995 was $144,000 compared to $223,000 in fiscal
1994, a decrease of  $79,000 or 35%.  The decrease in fiscal 1995 was primarily
due to the conversion of  convertible  subordinated  debentures to common stock
which took place in fiscal 1994.

Interest expense for fiscal 1994 was $223,000 compared  to  $362,000  in fiscal
1993,  a  decrease  of   $139,000  or  38%.   The  decrease  in fiscal 1994 was
primarily  due  to  the  conversion  of convertible subordinated debentures  to
common stock which took place in fiscal 1994.

NET LOSS

The Company has incurred net losses during  each year since its inception.  The
net loss for fiscal 1995 was $1,993,000 as compared  to  $2,234,000  in  fiscal
1994  and  $2,357,000  in  fiscal  1993.   The cumulative loss from the date of
inception, August 24, 1981, to July 31, 1995  amounted  to  $37,449,000.   Such
losses  are  attributable  to  the  fact  that  the  Company  is  still  in the
development  stage  and  accordingly  has  not derived sufficient revenues from
operations to offset the development stage expenses.

LIQUIDITY AND CAPITAL RESOURCES

Alfacell has financed its operations since inception  primarily  through equity
and debt financing, research product sales and interest income.  During  fiscal
1995,  the  Company  had  a  net  increase  in cash of $445,000.  This increase
resulted from net cash provided by financing  activities  of  $2,678,000, which
resulted  primarily  from private placements of common stock and  common  stock
warrants during fiscal  1995,  and proceeds from stock options exercised during
fiscal 1995, offset by net cash  used in operating activities of $1,702,000 and
net cash used in investing activities  of  $531,000,  principally  due  to  the
purchase of marketable securities.

The  Company's  term  loan  agreement with its bank (the "Term Loan Agreement")
requires payment of the entire  unpaid balance of the loan (the "Term Loan") on
May 31, 1996.  It is estimated that  the  outstanding balance on that date will
be $1,456,000.  The Company intends to refinance  the  loan or raise sufficient
equity to pay off the unpaid balance.  The Company is currently  in discussions
with the bank to refinance such loan.  However, there can be no assurance  that
the  Company  will  be  able  to  successfully  conclude a refinancing or raise
sufficient equity to pay off the unpaid balance.

The  Company's  continued  operations  will  depend on  its  ability  to  raise
additional  funds  through  a  combination  of  equity   or   debt   financing,
collaborative  agreements, strategic alliances and revenues from the commercial
sale of ONCONASE.   In addition, the Company expects that its cash needs in the
future will increase  due  to  the  commencement  of Phase III clinical trials.
Taking  into  account  the  net  proceeds  received  in the  private  placement
completed in September 1995, the Company believes that  its  current  resources
will  be  sufficient  to  meet  its  anticipated cash needs through August 1996
(assuming the bank debt is refinanced  on  or  before  May  1996).   To date, a
significant  portion  of  the  Company's  financing  has  been  provided by its
President and Chief Executive Officer and through private placements  of common
stock,  the  issuance of common stock for services rendered and debt financing.
The  Company's  long-term  liquidity  will  depend  on  its  ability  to  raise
substantial  additional  funds.  There can be no assurance that such funds will
be available to the Company on acceptable terms, if at all.

Pursuant to the terms of the  Company's  Term  Loan  Agreement  with  its bank,
without  the  bank's  consent,  the  Company  is  prohibited from incurring any
additional indebtedness except as follows: (i) additional  indebtedness  to the
bank,  (ii) indebtedness having a priority of payment which is expressly junior
to and inferior  in  right  of payment to the prior payment in full to the bank
except  for certain advances of   $118,350  which  may  be  repaid  in  certain
situations,  (iii)  indebtedness  arising  as  a  result  of obligations of the
Company  over  the  life  of its leases which in the aggregate  do  not  exceed
$200,000, and (iv) unsecured indebtedness arising in the ordinary course of the
Company's business which at  no  time  exceeds  $400,000.  Pursuant to the Term
Loan,  the Company is required to make prepayments  to  the  extent  its  gross
revenues  exceed certain levels.  Pursuant to a pledge agreement, the Company's
President and CEO has pledged the shares of the Company's Common Stock owned by
her to secure  the  repayment  of  the Term Loan.  The pledgor may from time to
time request that the bank release a  portion  of the pledged stock when market
conditions are favorable in order to permit the  sale  of  such stock whereupon
the proceeds will be used to make payments under the Term Loan.   The Term Loan
Agreement prohibits the issuance of any shares, or right to purchase any shares
of the Company's stock if the result of such issuance would be to decrease  the
ratio  of  the  market  value of the pledged stock to the aggregate outstanding
debt of the Company and its  President and Chief Executive Officer to the bank,
below 1:1.

The Company's working capital and capital requirements may depend upon numerous
factors  including the progress  of  the  Company's  research  and  development
programs, the timing and cost of obtaining regulatory approvals, and the levels
of resources  that  the Company devotes to the development of manufacturing and
marketing capabilities.

Item 7.FINANCIAL STATEMENTS

The response to this  Item  is  submitted  as a separate section of this report
commencing on Page F-1.

Item  8.CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
      FINANCIAL DISCLOSURE

Not Applicable.
<PAGE>
                                 Part III

The information required by Item 9 - Directors,  Executive  Officers, Promoters
and Control Persons; Compliance with Section 16(a) of the Exchange Act; Item 10
- -  Executive  Compensation; Item 11 - Security Ownership of Certain  Beneficial
Owners  and Management;  and  Item  12  -  Certain  Relationships  and  Related
Transactions is incorporated into Part III of this Annual Report on Form 10-KSB
by reference  to  the  Company's  Proxy  Statement  for  the  Annual Meeting of
Stockholders scheduled to be held on December 6, 1995.

Item 13.   EXHIBITS AND REPORTS ON FORM 8-K

(a)   Exhibits (numbered in accordance with Item 601 of Regulation S-B).
<TABLE>
<CAPTION>
      Exhibit                                   ITEM TITLE                                 Exhibit No. or
        NO.                                                                               Incorporation BY
                                                                                              REFERENCE
<S>                 <C>                                                                <C>
              3.1   Certificate of Incorporation                                                  *
              3.2   By-Laws                                                                       *
              3.3   Amendment to Certificate of Incorporation                                     #
              4.1   Form of Convertible Debenture                                                **
             10.1   Employment Agreement dated as of July 1, 1994 with Kuslima Shogen            ++
             10.2   Lease, as amended - 225 Belleville Avenue, Bloomfield, New Jersey            **
             10.3   Amendment to Lease - 225 Belleville Avenue, Bloomfield, New Jersey            #
             10.4   Term Loan Agreement dated as of May 31, 1993 by and between the              **
                    Company and First Fidelity Bank, N.A., New Jersey
             10.5   Term Note dated as of May 31, 1993 issued by the Company to First            **
                    Fidelity Bank, N.A., New Jersey
             10.6   Patent Security Agreement dated as of May 31, 1993 by and between            **
                    the   Company and First Fidelity Bank, N.A., New Jersey
             10.7   Security Agreement dated as of May 31, 1993 by and between the               **
                    Company and First Fidelity Bank, N.A., New Jersey
             10.8   Subordination Agreement dated as of May 31, 1993 by and among the            **
                    Company, Kuslima Shogen, and First Fidelity Bank, N.A., New Jersey
             10.9   Amendment to Subordination Agreement dated as of May 31, 1993 by              #
                    and among the Company, Kuslima Shogen, and First Fidelity Bank,
                    N.A., New Jersey dated June 30, 1995
             10.10  Form of Stock Purchase Agreement and Certificate used in                     ***
                    connection with private placements
             10.11  Form of Stock and Warrant Purchase Agreement and Warrant Agreement           ***
                    used in Private Placement completed on March 21, 1994
             10.12  The Company's 1993 Stock Option Plan and Form of Option Agreement           *****
             10.13  Debt Conversion Agreement dated March 30, 1994 with Kuslima Shogen          ****
             10.14  Accrued Salary Conversion Agreement dated March 30, 1994 with               ****
                    Kuslima  Shogen
             10.15  Accrued Salary Conversion Agreement dated March 30, 1994 with               ****
                    Stanislaw Mikulski
             10.16  Debt Conversion Agreement dated March 30, 1994 with John Schierloh          ****
             10.17  Option Agreement dated March 30, 1994 with Kuslima Shogen                   ****
             10.18  Option Agreement dated March 30, 1994 with Kuslima Shogen                   ****
             10.19  Amendment No. 1 dated June 20, 1994 to Option Agreement dated               ****
                    March 30, 1994 with Kuslima Shogen
             10.20  Amendment No. 1 dated June 17, 1994 to Term Loan Agreement dated            ****
                    May 31, 1993 between Kuslima Shogen and First Fidelity Bank, N.A.,
                    New  Jersey
             10.21  Second Pledge Agreement dated June 17, 1994 by and among the                ****
                    Company,  Kuslima Shogen and First Fidelity Bank, N.A., New Jersey
             10.22  Form of Amendment No. 1 dated June 20, 1994 to Option Agreement             *****
                    dated March 30, 1994 with Kuslima Shogen
             10.23  Form of Amendment No. 1 dated June 20, 1994 to Option Agreement             *****
                    dated March 30, 1994 with Stanislaw Mikulski
             10.24  Form of Stock and Warrant Purchase Agreement and Warrant Agreement            +
                    used in Private Placement completed on September 13, 1994
             10.25  Employment Agreement dated as of July 31, 1994 with Gail E. Fraser           ++
             10.26  Form of Subscription Agreements and Warrant Agreement used in                 #
                    Private Placements closed in October 1994 and September 1995.
             21.0   Subsidiaries of Registrant                                                   **
             23.1   Consent of KPMG Peat Marwick LLP                                              #
             23.2   Consent of Armus, Harrison & Co.                                              #
             27.0   Financial Data Schedule                                                       #
</TABLE>

*     Previously  filed as exhibit to the Company's Registration  Statement  on
      Form S-18 (File  No.  2-79975-NY)  and  incorporated  herein by reference
      thereto.

**    Previously filed as exhibits to the Company's Annual Report  on Form 10-K
      for  the  year  ended  July 31, 1993 and incorporated herein by reference
      thereto.

***   Previously filed as exhibits  to  the  Company's Quarterly Report on Form
      10-QSB for the quarter ended January 31,  1994 and incorporated herein by
      reference thereto.

****  Previously filed as exhibits to the Company's  Quarterly  Report  on Form
      10-QSB  for  the quarter ended April 30, 1994 and incorporated herein  by
      reference thereto.

***** Previously filed as exhibits to the Company's Registration Statement Form
      SB-2 (File No. 33-76950) and incorporated herein by reference thereto.

#     Filed herewith.

+     Previously filed  as  exhibits to the Company's Registration Statement on
      Form  SB-2  (File No. 33-83072)  and  incorporated  herein  by  reference
      thereto.

++    Previously filed  as  exhibits  to the Company's Quarterly Report on Form
      10-QSB for the quarter ended April  30,  1995  and incorporated herein by
      reference thereto.

(b)   Reports on Form 8-K.

           None.

<PAGE>

                                 SIGNATURE



Pursuant to the requirements of Section 13 or 15(d) of  the Securities Exchange
Act of 1934, the registrant has duly caused this report to  be  signed  on  its
behalf by the undersigned, thereunto duly authorized.

                                  ALFACELL CORPORATION



                                                                     
Dated:October 6, 1995             By:   /S/ KUSLIMA SHOGEN
                                        Kuslima Shogen, President, Chief
                                        Executive Officer and Director


Pursuant  to  the  requirements  of  the  Securities Exchange Act of 1934, this
report  has  been  signed  below by the following  persons  on  behalf  of  the
registrant and in the capacities and on the dates indicated.


Dated:October 6, 1995                   /S/            KUSLIMA           SHOGEN

                                        Kuslima Shogen, President, Chief
                                        Executive Officer and Director


Dated:October 6, 1995                   /S/        GAIL        E.        FRASER

                                        Gail   E.   Fraser,   Chief   Financial
                                        Officer,  Vice  President  of  Finance,
                                        (Principal    Financial   Officer   and
                                        Principal   Accounting   Officer)   and
                                        Director


Dated:October 6, 1995                   /S/     STANISLAW      M.      MIKULSKI

                                        Stanislaw  M. Mikulski, M.D., Executive
                                        Vice President and Director


Dated:October 6, 1995                   /S/             ALLEN            SIEGEL

                                        Allen Siegel, DD.S., Director


Dated:October 6, 1995                   /S/              ALAN              BELL

                                        Alan Bell, Director


Dated:October 6, 1995                   /S/        ROBERT        R.       HENRY

                                        Robert R. Henry, Director
<PAGE>

                       ALFACELL CORPORATION
                   (A Development Stage Company)


                                   Index

                                                                      PAGE

Independent Auditors' Report of KPMG Peat Marwick LLP..................F-2
Independent Auditors' Report of Armus, Harrison & Co. .................F-4


   Financial Statements:
       Balance Sheets - July 31, 1995 and 1994.........................F-5
       Statements of Operations - Years ended July 31, 1995, 1994
         and 1993 and the Period from August 24, 1981 (Date of
         Inception) to July 31, 1995...................................F-6
       Statement of Stockholders' Deficiency - Period from
        August 24, 1981 (Date of Inception) to July 31, 1995...........F-7
       Statements of Cash Flows - Years ended July 31, 1995, 1994
        and 1993 and the Period from August 24, 1981 (Date of
        Inception) to July 31, 1995.................................. F-11
       Notes to Financial Statements - Years ended July 31, 1995,
        1994 and 1993 and the Period from August 24, 1981
        (Date of Inception) to July 31, 1995..........................F-14


<PAGE>














INDEPENDENT AUDITORS' REPORT


The Stockholders and Board of Directors
Alfacell Corporation:


We  have  audited  the  accompanying balance sheets of Alfacell Corporation  (a
development stage company)  as  of  July  31,  1995  and  1994, and the related
statements of operations, stockholders' deficiency, and cash  flows for each of
the  years  in  the three-year period ended July 31, 1995 and the  period  from
August  24, 1981 (date  of  inception)  to  July  31,  1995.   These  financial
statements   are   the   responsibility   of  the  Company's  management.   Our
responsibility is to express an opinion on  these financial statements based on
our audits.  The financial statements of Alfacell  Corporation  (a  development
stage company) for the period from August 24, 1981 (date of inception)  to July
31,  1992  were  audited by other auditors whose report dated December 9, 1992,
except as to note  18  which  is  July 19, 1993 and note 3 which is October 28,
1993, expressed an unqualified opinion  on those statements with an explanatory
paragraph regarding the Company's ability to continue as a going concern.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.   Those standards require that we plan  and  perform  the  audit  to
obtain reasonable  assurance about whether the financial statements are free of
material misstatement.   An audit includes examining, on a test basis, evidence
supporting the amounts and  disclosures  in the financial statements.  An audit
also  includes  assessing  the  accounting  principles   used  and  significant
estimates  made  by  management,  as  well as evaluating the overall  financial
statement presentation.  We believe that  our audits provide a reasonable basis
for our opinion.

In our opinion, based on our audits and, for  the  effect  on  the  period from
August  24,  1981  (date of inception) to July 31, 1995 of the amounts for  the
period from August 24, 1981 (date of inception) to July 31, 1992, on the report
of other auditors, the  financial  statements referred to above present fairly,
in all material respects, the  financial  position  of  Alfacell Corporation (a
development stage company) as of July 31, 1995 and 1994, and the results of its
operations  and its cash flows for each of the years in the  three-year  period
ended July 31,  1995 and the period from August 24, 1981 (date of inception) to
July 31, 1995 in conformity with generally accepted accounting principles.

The accompanying financial statements have been prepared assuming that Alfacell
Corporation (a development stage company) will continue as a going concern.  As
discussed in note 1 to the financial statements, the Company's recurring losses
from operations,  its  working  capital  deficiency  and net capital deficiency
raise  substantial  doubt about the entity's ability to  continue  as  a  going
concern.  Management's  plans  in regard to these matters are also described in
note 1.  The financial statements  do  not  include  any adjustments that might
result from the outcome of this uncertainty.




                                  /S/KPMG PEAT MARWICK LLP
                                  KPMG Peat Marwick LLP

Short Hills, New Jersey
September 29, 1995
<PAGE>



                      REPORT OF INDEPENDENT AUDITORS


Board of Directors
Alfacell Corporation
Bloomfield, New Jersey

We have audited the balance sheets of Alfacell Corporation (a Development Stage
Company) as of July 31, 1992 and 1991, as restated, and  the related statements
of  operations, stockholders' deficiency, and cash flows for  the  three  years
ended  July 31, 1992, as restated, and for the period from inception August 24,
1981 to  July  31, 1992, as restated.  In connection with our audit of the 1992
and 1991 financial  statements,  we  have  also audited the 1992, 1991 and 1990
financial  statement  schedules  as listed in the  accompanying  index.   These
financial statements and financial  statement  schedules are the responsibility
of the Company's management.  Our responsibility  is  to  express an opinion on
these financial statements based on our audit.

We  conducted  our  audit  in  accordance  with  generally  accepted   auditing
standards.   Those  standards  require  that  we  plan and perform the audit to
obtain reasonable assurance about whether the financial  statements are free of
material misstatement.  An audit includes examining, on a  test basis, evidence
supporting the amounts and disclosures in the financial statements.   An  audit
also   includes  assessing  the  accounting  principles  used  and  significant
estimates  made  by  management,  as  well  as evaluating the overall financial
statement presentation.  We believe that our  audit provides a reasonable basis
for our opinion.

In our opinion the financial statements referred to above present fairly in all
material respects, the financial position of Alfacell  Corporation  as  of July
31, 1992 and 1991, as restated, and for the three years ended July 31, 1992, as
restated,  and  for the period from inception August 24, 1981 to July 31, 1992,
as restated, and  the  results  of operations and cash flows for the years then
ended in conformity with generally accepted accounting principles.

The accompanying financial statements  have  been  prepared  on a going concern
basis  which  contemplates  the  realization of assets and the satisfaction  of
liabilities in the normal course of  business.   As  shown  in the statement of
operations, the Company has incurred substantial losses in each  year since its
inception.   In  addition, the Company is a development stage company  and  its
principal operation  for production of income has not commenced.  The Company's
working capital has been  reduced  considerably  by operating losses, and has a
deficit net worth.  These factors, among others, as  discussed in Note 2 of the
Notes to Financial Statements, indicates the uncertainties  about the Company's
ability  to  continue  as  a  going concern.  The financial statements  do  not
include any adjustments relating  to  the  recoverability and classification of
recorded  asset amounts and the amount of classification  of  liabilities  that
might be necessary should the Company be unable to continue its existence.

                                                   /S/ARMUS, HARRISON & CO.
                                                   Armus, Harrison & Co.

Mountainside, New Jersey
December 9, 1992
Except as to Note 18 which
  is July 19, 1993 and Note 3
  which is October 28, 1993

                              Balance Sheets

                          July 31, 1995 and 1994
<TABLE>
<CAPTION>
                                  ASSETS                                   1995                      1994
<S>                                                        <C>        <C>             <C>        <C>
Current assets:
      Cash                                                 $                 648,027          $       202,654
      Marketable securities                                                  750,000                  251,209
      Prepaid expenses                                                        38,607                   68,667
           Total current assets                                            1,436,634                  522,530
Property and equipment, net of accumulated depreciation                      104,301   94,367
and
  amortization of $666,261 in 1995 and $644,316 in 1994

Other assets:
      Patents, net                                                                 -                   82,562
      Deferred debt costs, net                                                31,500                   73,500
      Other                                                                   43,735                    6,804
                                                                              75,235                  162,866
           Total assets                                    $               1,616,170          $       779,763
                                   LIABILITIES AND STOCKHOLDERS' DEFICIENCY
Current liabilities:
      Current portion of long-term debt                    $               1,602,974          $        88,359
      Loans payable, other                                                   -                         44,000
      Loans and interest payable, related party                              138,638                  203,723
      Accounts payable                                                       183,222                  413,025
      Accrued payroll and expenses, related parties                          414,996                  158,265
      Accrued expenses                                                       101,777                   52,833
           Total current liabilities                                       2,441,607                  960,205
Long-term debt, less current portion                                           7,129                1,593,976
           Total liabilities                                               2,448,736                2,554,181
Commitments and contingencies
Stockholders' deficiency:
      Preferred stock, $.001 par value.  Authorized and                      -                         -
      unissued,
       1,000,000 shares at July 31, 1995 and 1994
      Common stock $.001 par value.  Authorized 25,000,000                    10,319                    9,125
      shares;
       issued and outstanding 10,319,187 shares in 1995
      and
       9,124,681 shares in 1994
      Capital in excess of par value                                      36,262,427               33,680,954
      Common stock to be issued, 139,080 shares in 1995                      343,808                   50,000
      and 20,000
       shares in 1994
      Deficit accumulated during development stage                       (37,449,120)             (35,455,997)
                                                                            (832,566)              (1,715,918)
      Deferred compensation, restricted stock                                       -
                                                                                                      (58,500)
           Total stockholders' deficiency                                   (832,566)              (1,774,418)
           Total liabilities and stockholders' deficiency  $               1,616,170          $       779,763
See accompanying notes to financial statements.

</TABLE>
August 24,
1981
(date of
inception)
to
July 31,
1995199519941993Revenue:Sales$553,489---Investment income201,00414,9926,064489
Other income     60,1036,000    -        -        814,59620,992  6,064
489Costs and expenses:Cost of sales336,495---Research and development
20,370,5001,205,5231,114,4551,091,762General and administrative
14,898,820664,435903,350903,955Interest:Related parties
1,032,15914,98274,221198,330Others 1,625,742   129,175   148,466
163,79238,263,7162,014,1152,240,4922,357,839         Net loss
$(37,449,120)(1,993,123)(2,234,428)(2,357,350)Loss per common share$
(7.72)        (.21)        (.26)        (.31)Weighted average number of shares
outstanding
  4,853,000
 9,598,000
 8,466,000
 7,602,000See accompanying notes to financial statements.
<PAGE>



                             Statement of Stockholders' Deficiency, Continued

                                       Statement of Stockholders' Deficiency

                                            Period from August 24, 1981
                                       (Date of Inception) to July 31, 1995

<TABLE>
<CAPTION>
                                                        Common Stock            Capital     Common     Deficit   Deferred    Total
                                                                                  in         stock   accumulated  compen-   stock-
                                                                                excess       to be     during     sation,  holders'
                                                                                of PAR      ISSUED   developmentrestrictedDEFICIENCY
                                                                                 VALUE                  STAGE      STOCK
<S>                                           <C>   <C>      <C>   <C>    <C>   <C>    <C>  <C>     <C><C>     <C><C>    <C><C>
                                                     Number        AMOUNT
                                                       of
                                                     SHARES
Issuance of shares to officers and                712,500       $  713      212,987            -          -          -213,700
stockholders for equipment, research and
development, and expense reimbursement
Issuance of shares for organizational legal        50,000           50        4,950            -          -          -5,000
services
Sale of shares for cash, net                       82,143           82      108,418            -          -          -   108,500
Adjustment for 3 for 2 stock split declared       422,321          422         (422)           -          -          -         -
September 8, 1982
Net loss                                                -             -            -           -   (121,486)         -  (121,486)
Balance at July 31, 1982                        1,266,964        1,267      325,933            -   (121,486)         -   205,714
Issuance of shares for equipment                     15,000           15        13,985         -          -          -    14,000
Sale of shares to private investors                  44,196           44        41,206         -          -          -    41,250
Sale of shares in public offering, net              660,000          660     1,307,786         -          -          - 1,308,446
Issuance of shares under stock grant program         20,000           20       109,980         -          -          -   110,000
Exercise of warrants, net                           1,165            1           3,494         -          -          -     3,495
Net loss                                                -             -            -           -   (558,694)         -  (558,694)
Balance at July 31, 1983                          2,007,325        2,007     1,802,384         -     (680,180)       - 1,124,211
Exercise of warrants, net                           287,566          287       933,696         -          -          -   933,983
Issuance of shares under stock grant program         19,750           20       101,199         -          -          -   101,219
Issuance of shares under stock bonus plan for       130,250          131       385,786         -          -          -385,917
directors and consultants
Net loss                                                -             -            -           - (1,421,083)         -(1,421,083)
Balance at July 31, 1984                          2,444,891        2,445     3,223,065         -   (2,101,263)       - 1,124,247
Issuance of shares under stock grant program         48,332           48       478,057         -          -          -   478,105
Issuance of shares under stock bonus plan for        99,163           99       879,379         -          -          -879,478
directors and consultants
Shares canceled                                     (42,500)         (42)    (105,783)         -          -          -  (105,825)
Exercise of warrants, net                           334,957          335     1,971,012         -          -          - 1,971,347
Net loss                                                -            -             -           - (2,958,846)         -(2,958,846)
Balance at July 31, 1985                          2,884,843        2,885     6,445,730         - (5,060,109)         - 1,388,506
Issuance of shares under stock grant program         11,250           12       107,020         -          -          -   107,032
Issuance of shares under stock bonus plan for        15,394           15       215,385         -          -          -215,400
directors and consultants
Exercise of warrants, net                            21,565           21        80,977         -          -          -    80,998
Net loss                                                -            -             -           - (2,138,605)         -(2,138,605)
Balance at July 31, 1986 (carried forward)        2,933,052        2,933     6,849,112         -   (7,198,714)       -  (346,669)
                                                                                                                         (Continued)
Balance at July 31, 1986 (brought forward)        2,933,052        2,933     6,849,112         -   (7,198,714)       -  (346,669)
Exercise of warrants at $10.00 per share             14,745           15       147,435         -          -          -   147,450
Issuance of shares under stock bonus plan for         5,000            5        74,995         -          -          -75,000
directors and consultants
Issuance of shares for services                     250,000          250       499,750         -          -          -   500,000
Sale of shares to private investors, net              5,000            5        24,995         -          -          -    25,000
Net loss                                                -             -            -           - (2,604,619)         -(2,604,619)
Balance at July 31, 1987                          3,207,797        3,208     7,596,287         - (9,803,333)         -(2,203,838)
Issuance of shares for legal and consulting         206,429          207       724,280         -          -          -724,487
services
Issuance of shares under employment incentive       700,000          700     2,449,300         -          -(2,450,000)         -
program
Issuance of shares under stock grant program         19,000           19        66,481         -          -          -    66,500
Exercise of options at $3.00 per share              170,000          170       509,830         -          -          -   510,000
Issuance of shares for litigation settlement         12,500           12        31,125         -          -          -    31,137
Exercise of warrants at $7.06 per share              63,925           64       451,341         -          -          -   451,405
Sale of shares to private investors                  61,073           61       178,072         -          -          -   178,133
Amortization of deferred compensation,                  -             -            -           -          -   449,167449,167
restricted stock
Net loss                                                -             -            -           - (3,272,773)         -(3,272,773)
Balance at July 31, 1988                          4,440,724        4,441    12,006,716         -(13,076,106)(2,000,833)(3,065,782)
Sale of shares for litigation settlement            135,000          135     1,074,703         -          -          - 1,074,838
Conversion of debentures at $3.00 per share         133,333          133       399,867         -          -          -   400,000
Sale of shares to private investors                 105,840          106       419,894         -          -          -   420,000
Exercise of options at $3.50 per share                1,000            1         3,499         -          -          -     3,500
Issuance of shares under employment agreement       750,000          750     3,749,250         -          -(3,750,000)         -
Issuance of shares under the 1989 Stock Plan         30,000           30       149,970         -          -  (150,000)         -
Amortization of deferred compensation,                  -             -            -           -          - 1,050,7561,050,756
restricted stock
Net loss                                                -             -            -           - (2,952,869)         -(2,952,869)
Balance at July 31, 1989                          5,595,897        5,596    17,803,899         -(16,028,975)(4,850,077)(3,069,557)
Issuance of shares for legal and consulting          52,463           52       258,725         -          -          -258,777
services
Issuance of shares under the 1989 Stock Plan         56,000           56       335,944         -          -  (336,000)         -
Sale of shares for litigation settlement             50,000           50       351,067         -          -          -   351,117
Exercise of options at $3.00 - $3.50 per            105,989          106       345,856         -          -          -345,962
share
Sale of shares to private investors                  89,480           90       354,990         -          -          -   355,080
Issuance of shares under employment agreement       750,000          750     3,749,250         -          -(3,750,000)         -
Conversion of debentures at $5.00 per share         100,000          100       499,900         -          -          -   500,000
Amortization of deferred compensation,                  -             -            -           -          - 3,015,5613,015,561
restricted stock
Net loss                                                -             -            -           - (4,860,116)         -(4,860,116)
Balance at July 31, 1990 (carried forward)        6,799,829        6,800    23,699,631         -(20,889,091)(5,920,516)(3,103,176)
                                                                                                                         (Continued)
Balance at July 31, 1990 (brought forward)        6,799,829        6,800    23,699,631         -(20,889,091)(5,920,516)(3,103,176)
Exercise of options at $6.50 per share               16,720           16       108,664         -          -          -   108,680
Issuance of shares for legal consulting              87,000           87       358,627         -          -          -358,714
services
Issuance of shares under the 1989 Stock Plan        119,000          119       475,881         -          -  (476,000)         -
Amortization of deferred compensation,                  -             -            -           -          - 2,891,5612,891,561
restricted stock
Net loss                                                -             -            -           - (5,202,302)         -(5,202,302)
Balance at July 31, 1991                          7,022,549        7,022    24,642,803         -    (26,091,393)(3,091,393)
(4,946,523)
Exercise of options at $3.50 per share                1,000            1         3,499         -          -          -     3,500
Sale of shares to private investors                  70,731           71       219,829         -          -          -   219,900
Conversion of debentures at $5.00 per share          94,000           94       469,906         -          -          -   470,000
Issuance of shares for services                      45,734           46       156,944         -          -          -   156,990
Issuance of shares under the 1989 Stock Plan        104,000          104       285,896         -          -      (286,000)     -
Amortization of deferred compensation,                  -             -            -           -          -      3,046,7263,046,726
restricted stock
Net loss                                                -             -            -           -     (4,722,826)     -(4,722,826)
Balance at July 31, 1992                          7,338,014        7,338    25,778,877         -    (30,864,219) (744,229)
(5,822,233)
Sale of share to private investors                  352,667          353       735,147         -          -          -   735,500
Issuance of shares for legal services                49,000           50       132,180         -          -          -   132,230
Issuance of shares for services                       5,000            5         9,995         -          -      (10,000)      -
Issuance of shares under the 1989 Stock Plan        117,000          117       233,883         -          -      (234,000)     -
Amortization of deferred compensation,                  -             -            -           -          -       664,729664,729
restricted stock
Net loss                                                -             -            -           - (2,357,350)         -(2,357,350)
Balance at July 31, 1993                          7,862,281        7,863    26,890,082         -(33,221,569) (323,500)(6,647,124)
Conversion of debentures at $2.75 per share         425,400          425     1,701,575         -          -          -1,702,000
to $6.00 per share
Sale of shares to private investors, net            743,000          743     1,710,048         -          -          - 1,710,791
Conversion of short-term borrowings                  72,000           73       181,927         -          -          -   182,000
Issuance of shares for services                      16,200           16        43,334         -          -          -    43,350
Issuance of shares under the 1989 Stock Plan,         5,000            5        14,995         -          -          -15,000
for services
Issuance of options to related parties upon             -             -      3,194,969         -          -          -3,194,969
conversion of
  accrued interest, payroll and expenses
Repurchase of stock options from related                -             -      (198,417)         -          -          -3,194,969
party
Issuance of options upon conversion of                  -             -        142,441         -          -          -142,441
accrued interest
Common stock to be issued                               -             -            -        50,000        -          -    50,000
Amortization of deferred compensation,                  -             -            -           -          -   265,000265,000
restricted stock
Net loss                                                -             -            -           - (2,234,428)         -(2,234,428)
Balance at July 31, 1994 (carried forward)        9,124,681        9,125    33,680,954    50,000(35,455,997)  (58,500)(1,774,418)
                                                                                                                         (Continued)
Balance at July 31, 1994 (brought forward)        9,124,681        9,125    33,680,954    50,000(35,455,997)  (58,500)(1,774,418)
Sale of shares to private investors, net            961,000          961     2,023,241   (50,000)         -          - 1,974,202
Conversion of short-term borrowings                  17,600           17        43,983         -          -          -    44,000
Issuance of shares for services                      30,906           31        77,234         -          -          -    77,265
Exercise of options at $2.27 - $2.50 per          185,000          185         437,015         -          -          -437,200
share
Common stock to be issued                               -             -            -     339,008          -          -   339,008
Common stock to be issued, for services                 -             -            -       4,800          -          -     4,800
Amortization of deferred compensation,                  -             -            -           -          -    58,50058,500
restricted stock
Net loss                                                -             -            -           - (1,993,123)         -(1,993,123)
Balance at July 31, 1995                         10,319,187     $ 10,319    36,262,427      343,808 (37,449,120)     -  (832,566)
</TABLE>





























See accompanying notes to financial statements.
<PAGE>

                                                          ALFACELL CORPORATION
                                                      (A    Development   Stage
Company)


                                                               Statements of
Cash Flows

                                                       Years ended July 31,
1995, 1994 and 1993,
                                                          and the Period from
August 24, 1981
                                                         (Date of Inception) to
July 31, 1995



<TABLE>
<CAPTION>
                                                                              August 24,        1995           1994          1993
                                                                              1981 (date
                                                                               of incep-
                                                                               tion) to
                                                                               July 31,
                                                                                 1995
<S>                                                                  <C>      <C>        <C>  <C>       <C>  <C>       <C> <C>

Cash flows from operating activities:
  Net loss                                                                  $(37,449,120)   (1,993,123)    (2,234,428)  (2,357,350)
  Adjustments to reconcile net loss to net cash used in operating
activities:
     Gain on sale of marketable securities                                      (25,963)          -              -             -
     Depreciation and amortization                                              977,993         69,699         75,157       42,923
     Loss on disposal of property and equipment                                  18,926           -              -             -
     Noncash operating expenses                                               4,771,011          4,800         58,350      132,230
     Amortization of deferred compensation                                   11,442,000         58,500        265,000      664,729
     Amortization of organization costs                                           4,590           -              -             -
     Changes in assets and liabilities:
       (Increase) decrease in prepaid expenses                                  (38,607)        30,060        (13,091)      45,490
       (Increase) decrease in other assets                                       28,483         39,877         (1,723)       5,586
       Increase (decrease) in loans and interest payable, related               883,177        (65,085)         5,306 198,330
party
       Increase (decrease) in accounts payable                                  260,487       (152,538)       (61,388)     161,691
       Increase in accrued payroll and expenses, related parties              2,763,141        256,731        386,246      301,979
       Increase (decrease) in accrued expenses                                  643,290         48,944        (10,318)     228,152
         Net cash used in operating                                         (15,720,592)    (1,702,135)    (1,530,889)    (576,240)
           activities

Cash flows from investing activities:
     Purchase of marketable equity securities                                (1,040,420)      (750,000)      (251,209)           -
     Proceeds from sale of marketable equity securities                         316,383        251,209              -            -
     Purchase of property and equipment                                        (996,187)       (31,879)       (13,660)     (97,049)
     Patent costs                                                               (97,841)          -           (37,251)           -
         Net cash used in investing                                          (1,818,065)      (530,670)      (302,120)     (97,049)
           activities
                                                                                                                        (Continued)
</TABLE>
<PAGE>



                            Statement of Cash Flows, Continued


<TABLE>
<CAPTION>
                                                                                        August
                                                                                          24,
                                                                                         1981
                                                                                         (date
                                                                                          of
                                                                                        incep-         1995           1994
                                                                                         tion)
                                                                                          to
                                                                                         July
                                                                                          31,
                                                                                         1995
<S>                                                                  <C>      <C>        <C>  <C>      <C>  <C>       <C>  <C>

                                                                     Cash
                                                                     flows
                                                                     from
                                                                     financing
                                1993                                 activities:
                                                                                       $ 849,500         -            169,500
                                                                     Proceeds
                                                                     from
                                                                     short-
                                                                     term
                                                                     borrowings
56,500                                                                                   (623,500)       -              -
                                                                     Payment
                                                                     of
                                                                     short-
                                                                     term
                                                                     borrowings
                                  -                                                      2,628,868       -            175,798
                                                                     Increase
                                                                     (decrease)
                                                                     in loans
                                                                     payable,
                                                                     related
                                                                     party,
                                                                     net
(107,080)                                                                                2,377,14317,595              4,028
                                                                     Proceeds
                                                                     from
                                                                     bank
                                                                     debt and
                                                                     other
                                                                     long-
                                                                     term
                                                                     debt,
                                                                     net of
                                                                     deferred
                                                                     debt
                                                                     costs
(68,980)                                                                                 (1,281,612)(89,827)          (67,285)
                                                                     Reduction
                                                                     of bank
                                                                     debt and
                                                                     long-
                                                                     term
                                                                     debt
                                  -                                                      389,008339,008               50,000
                                                                     Proceeds
                                                                     from
                                                                     common
                                                                     stock to
                                                                     be
                                                                     issued
                                  -                                                      13,063,0771,974,202          1,710,791
                                                                     Proceeds
                                                                     from
                                                                     issuance
                                                                     of
                                                                     common
                                                                     stock,
                                                                     net
735,500                                                                                  437,200      437,200           -
                                                                     Proceeds
                                                                     from
                                                                     exercise
                                                                     of stock
                                                                     options
                                  -                                                      347,000         -              -
                                                                     Proceeds
                                                                     from
                                                                     issuance
                                                                     of
                                                                     convertible
                                                                     debentures
                                  -                                                        -             -            (7,169)
                                                                     (Decrease)
                                                                     increase
                                                                     in bank
                                                                     overdraft
7,169                                                                     Net            18,186,684
                                                                          cash               2,678,178                2,035,663
                                                                          provided
                                                                          by
                                                                          financing
                                                                          activities
                                                                                         648,027445,373
623,109                                                                   Net                                         202,654
                                                                     increase
                                                                     (decrease)
                                                                     in cash
                                                                     Cash at               -   202,654                  -
(50,180)                                                             beginning
                                                                     of
                                                                     period
50,180
                                                                     Cash at           $ 648,027648,027               202,654
                                                                     end of
                                                                     period
                                  -
                                                                     Supplemental      $1,359,504129,477              144,322
                                                                     disclosure
                                                                     of cash
                                                                     flow
                                                                     information
                                                                     -
                                                                     interest
                                                                     paid
                                  -                                  Noncash
                                                                     financing
                                                                     activities:
                                                                                       $ 2,725,000       -              -
                                                                     Issuance
                                                                     of
                                                                     convertible
                                                                     subordinated
                                                                     debenture
                                                                     for loan
                                                                     payable
                                                                     to
                                                                     officer
275,000                                                                                $ 2,945,000       -            1,575,000
                                                                     Issuance
                                                                     of
                                                                     common
                                                                     stock
                                                                     upon the
                                                                     conversion
                                                                     of
                                                                     convertible
                                                                     subordinated
                                                                     debentures,

                                                                     related
                                                                     party
                                  -                                                    $ 226,00044,000                182,000

                                                                     Conversion
                                                                     of
                                                                     short-
                                                                     term
                                                                     borrowings
                                                                     to
                                                                     common
                                                                     stock
                                  -

</TABLE>



<PAGE>



                            Statement of Cash Flows, Continued

<TABLE>
<CAPTION>
                                                                                          August        1995          1994
                                                                                            24,
                                                                                           1981
                                                                                           (date
                                                                                            of
                                                                                          incep-
                                                                                           tion)
                                                                                            to
                                                                                           July
                                                                                            31,
                                                                                           1995
<S>                                                                   <C>       <C>        <C>  <C>     <C>  <C>      <C>  <C>
                                1993

                                                                           Conversion    $ 3,194,969    -             3,194,969
                                                                           of
                                                                           accrued
                                                                           interest,
                                                                           payroll
                                                                           and
                                                                           expenses
                                                                           by
                                                                           related
                                                                           parties
                                                                           to
                                                                               stock
                                                                      options

                                                                                         $ (198,417)    -             (198,417)
                                  -                                   Repurchase
                                                                      of stock
                                                                      options
                                                                      from
                                                                      related
                                                                      party

                                  -                                                      $ 142,441      -             142,441
                                                                      Conversion
                                                                      of
                                                                      accrued
                                                                      interest
                                                                      to stock
                                                                      options

                                  -                                                      $ 77,26577,265                 -
                                                                      Conversion
                                                                      of
                                                                      accounts
                                                                      payable
                                                                      to common
                                                                      stock

                                  -
                                                                           Conversion    $ 1,699,072    -               -
                                                                           of
                                                                           notes
                                                                           payable,
                                                                           bank
                                                                           and
                                                                           accrued
                                                                           interest
                                                                           to
                                                                               long-
                                                                      term debt


                                                       1,699,072           Conversion
                                                                           of            $ 1,863,514    -               -
                                                                           loans
                                                                           and
                                                                           interest
                                                                           payable,
                                                                           related
                                                                           party
                                                                           and
                                                                           accrued
                                                                               payroll
                                                                      and
                                                                      expenses,
                                                                      related
                                                                      parties
                                                                      to long-
                                                                      term
                                                                      accrued
                                                                               payroll
                                                                      and
                                                                      other,
                                                                      related
                                                                      party


                                                                           Issuance      $              -             127,000
1,863,514                                                                  of              127,000
                                                                           common
                                                                           stock
                                                                           upon
                                                                           the
                                                                           conversion
                                                                           of
                                                                           convertible
                                                                           subordinated
                                                                               debentures,
                                                                      other


                                  -


</TABLE>
<PAGE>





                 Notes to Financial Statements, Continued

                       Notes to Financial Statements

                 Years ended July 31, 1995, 1994 and 1993
                    and the Period From August 24, 1981
                   (Date of Inception) to July 31, 1995

(1)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   BUSINESS DESCRIPTION

   Alfacell Corporation (the "Company") was incorporated in Delaware  on August
   24,  1981  for  the purpose of engaging in the discovery, investigation  and
   development of a  new  class  of  anticancer drugs and antiviral agents.  To
   date, the Company is in the initial  stage of its operations and has not yet
   engaged in any significant commercial activities.

   The  Company is a development stage company  as  defined  in  the  Financial
   Accounting Standards Board's Statement of Financial Accounting Standards No.
   7.  The  Company  is  devoting  substantially  all of its present efforts to
   establishing  its  business.   Its  planned principal  operations  have  not
   commenced  and,  accordingly,  no  significant   revenue  has  been  derived
   therefrom.

   BASIS OF FINANCIAL STATEMENTS

   The Company's financial statements have been prepared  on  a  going  concern
   basis  which contemplates the realization of assets and the satisfaction  of
   liabilities in the normal course of business.

   As shown in the financial statements, the Company has reported net losses of
   $1,993,123,  $2,234,428  and  $2,357,350 for the fiscal years ended July 31,
   1995, 1994 and 1993, respectively.   The loss from date of inception, August
   24, 1981, to July 31, 1995 amounts to $37,449,120.  As of July 31, 1995, the
   Company had a working capital deficit  of  $1,004,973,  liabilities exceeded
   its  assets  and  there  is a deficit in stockholders' equity  of  $832,566.
   These  factors  raise substantial  doubt  about  the  Company's  ability  to
   continue as a going concern.

   The Company's continued  operations  will  depend  on  its  ability to raise
   additional  funds  through  a  combination  of  equity  or  debt financings,
   collaborative   agreements,  strategic  alliances  and  revenues  from   the
   commercial  sale  of  ONCONASE.   The  Company  believes  that  its  current
   resources (including  proceeds  of the recently completed private placement,
   see note 16), will be sufficient  to meet its anticipated cash needs through
   August 1996.  To date, a significant  portion of the Company's financing has
   been  provided  by its President and Chief  Executive  Officer  and  through
   private placements  of  common  stock,  the  issuance  of  common  stock for
   services rendered and debt financing.


(1)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, (CONTINUED)

   BASIS OF FINANCIAL STATEMENTS, (CONTINUED)

   The  Company's  long-term  liquidity  will  depend  on  its ability to raise
   substantial  additional funds.  There can be no assurance  that  such  funds
   will be available to the Company on acceptable terms, if at all.

   PROPERTY AND EQUIPMENT

   Property and equipment  is  stated  at cost.  Depreciation is computed using
   the straight-line method over the estimated  useful  lives of the respective
   assets ranging from five to ten years.  When assets are retired or otherwise
   disposed of, the cost and related accumulated depreciation  are removed from
   the  accounts  and any resulting gain or loss is included in operations  for
   the period.

   The cost of repairs  and  maintenance  is charged to operations as incurred;
   significant renewals and betterments are capitalized.

   MARKETABLE SECURITIES

   The Company's investments in marketable securities are available for sale to
   fund its operations.  The Company, subject  to changes in market conditions,
   does not intend to hold the marketable securities  for an extended period of
   time and, accordingly, they have been classified as  current  assets and are
   carried at fair value.

   PATENTS

   Costs  related  to  patents  are expensed when incurred.  Previously,  costs
   related to approved patents were  capitalized  and  were amortized using the
   straight-line method over the life of the patent, usually  17  years.  As  a
   result   of  this  change  in  policy,  the  Company  wrote-off  $76,807  of
   capitalized patent costs during the fiscal year ended July 31, 1995.

   DEFERRED DEBT COSTS

   Deferred debt  costs  associated with the Company's long-term debt are being
   amortized  using  the  straight-line  method  over  the  life  of  the  debt
   agreement.  Accumulated  amortization  as  of  July  31,  1995  and 1994 was
   $90,416 and $48,416, respectively.

   RESEARCH AND DEVELOPMENT

   Research and development costs are expensed as incurred.


(1)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, (CONTINUED)

   NET LOSS PER SHARE

   Net loss per share is based on the weighted average number of common  shares
   outstanding  during  the  period  and  shares to be issued at the end of the
   period.  Common stock equivalents are not included in the computations since
   the effect would be antidilutive.

(2)MARKETABLE SECURITIES

   Effective  July  31,  1994,  the  Company  adopted  Statement  of  Financial
   Accounting  Standards  No.  115  (SFAS  No. 115),  "Accounting  for  Certain
   Investments  in  Debt and Equity Securities."   There  was  no  effect  upon
   adopting this Statement.  Under this new accounting standard, securities for
   which there is not  the  positive intent and ability to hold to maturity are
   classified as available-for-sale  and are carried at fair value.  Unrealized
   holding gains and losses on securities  classified as available-for-sale are
   carried  as  a  separate  component of stockholders'  equity.   The  Company
   considers its marketable securities to be available-for-sale.  The Company's
   marketable securities were purchased during July 1995 for the current fiscal
   year and June 1994 for the prior fiscal year.  The market value approximates
   cost due to the short holding  period.   As of July 31, 1995 and 1994, there
   were no unrealized holding gains or losses.

(3)PROPERTY AND EQUIPMENT

   Property and equipment consists of the following at July 31:




<TABLE>
<CAPTION>
                                          1995            1994
<S>                         <C>       <C>          <C>

   Laboratory equipment             $      587,443       568,672
   Office equipment                        130,143       117,035
   Leasehold improvements                   52,976        52,976
                                    $      770,562       738,683
</TABLE>

(4)LONG-TERM DEBT

   Long-term debt consists of the following at July 31:


<TABLE>
<CAPTION>
                                                                         1995                       1994
<S>                                                    <C>        <C>                <C>       <C>
                                                                $         1,577,049          $       1,645,513
 First Fidelity Bank, N.A., New Jersey, payable in
 monthly
  installments of $15,945, including principal and
  interest at 7.5% commencing on October 1, 1993.
  Subject to other provisions, the entire unpaid
  amount shall be due and payable on May 31, 1996.
  The note is secured by substantially all of the
  assets of the Company and contains restrictive
  covenants including restrictions on the payment of
  dividends to stockholders.  The President and Chief
  Executive Officer of the Company has personally
  guaranteed the note and has pledged certain
  additional collateral including a majority of the
  shares of common stock and options to purchase
  common stock of the Company owned by her.  Certain
  obligations owed by the Company to the President and
  Chief Executive Officer are subordinated to the bank
  debt.
 Note payable in monthly installments of $600,                                9,833                     16,193
 including
  principal and interest at 6.3%, commencing September
1993 and each month thereafter until September 1996,
secured by equipment.
 Note payable in monthly installments of $164,                                2,411                      3,559
 including
  principal and interest, commencing May 1994 and each
month thereafter until September 1996, secured by
equipment.
 Note payable in monthly installments of $822,                                8,586                     17,070
 including
  principal and interest at 10.4%, commencing May 1993
and each month thereafter until April 1996, secured by
equipment.
 Note payable in monthly installments of $728,                               12,224                      -
 including
  principal and interest at 8.5%, commencing February
1995 and each month thereafter until January 1997,
secured by equipment.
                                                                          1,610,103                  1,682,335

Less current portion                                                      1,602,974                     88,359
                                                                $             7,129          $       1,593,976
</TABLE>

(4)LONG-TERM DEBT, (CONTINUED)

   Principal maturities for the next two years ending July 31, are as follows:

<TABLE>
<CAPTION>
1996               $       1,602,974
<S>        <C>       <C>
1997                           7,129
                   $       1,610,103
</TABLE>

(5)LOANS AND INTEREST PAYABLE, RELATED PARTY

   From time to time, the Company's President  and  Chief Executive Officer has
   advanced sums of money to the Company in the form  of unsecured obligations,
   payable on demand.  The following table provides a summary  of  the related-
   party  loan activity involving the President and Chief Executive Officer  at
   July 31:
<TABLE>
<CAPTION>
                                                               1995                        1994
<S>                                              <C>      <C>             <C>          <C>

   Loans and interest payable, related party at
beginning of year                                       $        203,723             $       -
   Reduction in loan balance                                     (80,067)                    -
   Accrued interest                                               14,982                      5,306
   Repurchase of stock options                                   -                          198,417
   Loans and interest payable, related party at         $        138,638             $   203,723
end of year
</TABLE>

   In March  1994,  the  following  liabilities  were converted into options to
   purchase  common  stock:   the  long-term liability  at  July  31,  1993  of
   $2,061,844, accrued payroll and expenses,  related  parties  of  $729,346 at
   July  31,  1993,  additional  advances  by the President and Chief Executive
   Officer  and  accrued interest during the period  from  August  1,  1993  to
   January 31, 1994  of  $260,353  and  accrued  salaries  and expense for that
   period  owed  to  the  President  and  Chief Executive Officer  and  to  the
   Executive Vice President and Medical Director  aggregating  $143,426.  These
   liabilities  as  of January 31, 1994 were converted into 5-year  options  to
   purchase 1,655,433  shares  of  common  stock at an exercise price of $3.20.
   Certain options were issued pursuant to the 1993 Stock Option Plan (see note
   10).

   On May 1, 1994, the Company, with its bank's  consent,  reinstituted certain
   advances  of  $198,417  from  the  Company's  President and Chief  Executive
   Officer  as  short-term  debt  that was previously  converted  into  102,807
   options on March 30, 1994.  Such  options were returned to the Company.  The
   Company's  bank has consented to allow  repayment  of  such  advances  under
   certain circumstances and $80,067 was repaid during fiscal 1995.

(6)LOANS PAYABLE, OTHER

   At July 31,  1994,  a  Company  stockholder  had  a  loan outstanding to the
   Company of $44,000.  The loan, which was payable on demand, did not have any
   stated  interest  rate.   During fiscal 1995, this loan was  converted  into
   17,600 shares of common stock.
(7)LEASES

   The Company leases its facility  under a five-year operating lease which was
   due to expire on October 31, 1993,  but  has  been  extended to November 11,
   1996  at a reduced annual rental obligation commencing  April  1,  1993,  of
   $66,000.  The  Company has an option to further extend its lease, subject to
   certain conditions,  through  October  31,  1998,  at  the current rent.  In
   addition to the basic rent, the Company pays its pro rata share of increases
   in real estate taxes and utilities over the base year.  Rent expense charged
   to  operations  was  $66,000, $66,500 and $61,334 in 1995,  1994  and  1993,
   respectively.

   Future minimum lease payments  under noncancellable leases are approximately
   as follows:

<TABLE>
<CAPTION>
                                              Operating
                                                LEASES
<S>                              <C>          <C>
Year ending July 31:
         1996                               $   66,000
         1997                                   16,500
Total minimum lease payments                $   82,500
</TABLE>

(8)STOCKHOLDERS' DEFICIENCY

   On September 1, 1981, the Company  issued  712,500  shares  of  common stock
   (1,068,750  shares  adjusted  for  the stock split on September 8, 1982)  to
   officers  and  stockholders  in  exchange   for   equipment,   research  and
   development  services,  stock registration costs, reimbursement of  expenses
   and other miscellaneous services.   The common stock issued for services was
   recorded at the estimated fair value  of  services  rendered  based upon the
   Board of Directors' determination and ratification of the value of services.
   Equipment  received  in  exchange  for  common  stock  was  recorded at  the
   transferor's  cost.  Common stock issued for reimbursement of  expenses  was
   recorded based upon expenses incurred.  All values assigned for expenses and
   services  rendered   have  been  charged  to  operations  except  for  stock
   registration costs which were charged against proceeds.

   On July 30, 1982, the  Company  sold  82,143 shares of common stock (123,214
   shares  adjusted to reflect the stock split  on  September  8,  1982)  to  a
   private investor at a price of $1.40 per share, resulting in net proceeds to
   the Company of approximately $108,500.

   On September  8,  1982,  the Company declared a 3-for-2 stock split.  Shares
   previously issued by the Company  have  been restated in accordance with the
   stock split.

(8)STOCKHOLDERS' DEFICIENCY, (CONTINUED)

   On September 8, 1982, the Company issued 15,000 shares of common stock to an
   officer and stockholder in exchange for equipment.   The  equipment received
   in exchange for the common stock was recorded at the transferor's cost.

   On November 1, 1982 and January 3, 1983, the Company sold 28,125  and 16,071
   shares  of  common  stock,  respectively,  to private investors at $.93  per
   share, resulting in net proceeds to the Company of approximately $41,250.

   On January 17, 1983, the Company sold 660,000 shares of its common stock and
   330,000 common stock purchase warrants in a  public  offering  at a price of
   $2.50  per  share, resulting in net proceeds to the Company of approximately
   $1,308,446.   The warrants were to expire 12 months after issuance; however,
   the Company extended  the  expiration  date  to  July  16, 1984.  During the
   fiscal years ended July 31, 1983 and 1984, the net proceeds  to  the Company
   from the exercising of the warrants amounted to $934,000.  Each common stock
   purchase  warrant  was  not  detachable from its common stock or exercisable
   until six months after the issuance  date of January 17, 1983.  Each warrant
   entitled the holder to purchase one share  of  common  stock  at an exercise
   price  of  $3.00  after six months and prior to nine months after  issuance.
   The exercise price  increased  to  $3.50  after  nine months and prior to 12
   months after issuance.

   In connection with the public offering, the Company  sold  60,000  five-year
   purchase warrants to the underwriters at a price of $.001 per warrant.  Each
   warrant  entitled  the  holder  to purchase one share of common stock at  an
   exercise price of $3.00.  Pursuant  to  the  antidilution  provisions of the
   warrants, the underwriters received warrants to purchase 67,415 shares at an
   exercise price of $2.67 per share.  As of July 31, 1986, all  such  warrants
   were exercised and the Company received proceeds of approximately $180,000.

   On  February  22, 1984, the Company filed a registration statement with  the
   Securities and  Exchange  Commission  for  the issuance of two series of new
   warrants  each  to  purchase  an  aggregate of 330,000  shares  (hereinafter
   referred  to  as one-year warrants and  two-year  warrants).   The  one-year
   warrants had an exercise price of $6.50 per share and expired July 17, 1985.
   The two-year warrants  had an exercise price of $10.00 per share and were to
   expire July 17, 1986.  However,  the Company extended the expiration date to
   August 31, 1987.  The one-year warrants and two-year warrants were issued as
   of July 17, 1984 on a one-for-one  basis  to  those  public offering warrant
   holders   who  exercised  their  original  warrants,  with  the   right   to
   oversubscribe to any of the warrants not exercised.  During the fiscal years
   ended July  31, 1985, 1986, 1987 and 1988, the Company received net proceeds
   of approximately $2,471,000 as a result of the exercising of the warrants.

   On January 2,  1987,  the  Company  issued 250,000 shares of common stock to
   officers  and stockholders, including  the  President  and  Chief  Executive
   Officer, in  recognition  of  services  performed for the Company.  The fair
   value of such shares was recorded as compensation expense.

   On February 3, 1987, the Company sold 5,000  shares  of  common  stock  to a
   private  investor  for  $5.00  per  share,  resulting in net proceeds to the
   Company of approximately $25,000.
(8)STOCKHOLDERS' DEFICIENCY, (CONTINUED)

   During the year ended July 31, 1988, the Company  issued  206,429  shares of
   common  stock for payment of legal and consulting services.  The fair  value
   of such shares was charged to operations.

   On September 1, 1987, the Board of Directors approved new wage contracts for
   three officers.   The  contracts provided for the issuance of 700,000 shares
   of common stock as an inducement  for  signing;  the  shares of common stock
   were issued on November 16, 1987.  The fair value of these  shares  has been
   recorded  as  deferred compensation and is being amortized over the term  of
   the employment  agreements.  The contracts also provided for the issuance of
   1,500,000 shares  of common stock in 750,000 increments on the occurrence of
   certain events.  These shares were issued during the fiscal years ended July
   31, 1989 and 1990 and  the  fair  value  of such shares has been recorded as
   deferred compensation and is being amortized  over the remaining term of the
   employment agreements.  The contracts also provided for five-year options to
   purchase 750,000 shares of common stock at $3.00  per share; options for the
   purchase of 170,000 shares were exercised on June 16, 1988 and the remaining
   options for the purchase of 580,000 shares expired on September 2, 1992.

   During  fiscal 1988, the Company issued 12,500 shares  of  common  stock  in
   connection  with  the  settlement  of certain litigation.  The fair value of
   these shares was charged to operations.

   During the fiscal year ended July 31,  1988,  the Company sold 61,073 shares
   of common stock to private investors at $2.92 per  share  resulting  in  net
   proceeds to the Company of approximately $178,133.

   On  September 21, 1988, the Company entered into a stipulation of settlement
   arising  from  a  lawsuit wherein it agreed to pay a total of $250,000 in 12
   monthly installments.   Under  the  agreement,  the  Company  authorized the
   issuance  on  September  7,  1988 and October 18, 1988 of 85,000 and  50,000
   shares, respectively, to an escrow account to secure payment of the $250,000
   due under the stipulation of settlement.   During the fiscal year ended July
   31, 1989, the Company issued and sold the 135,000 shares of common stock for
   $1,074,838.  On February 14, 1989, the Board  of  Directors  authorized  the
   issuance  of  an  additional  50,000 shares.  During the year ended July 31,
   1990,  the shares were sold for  $351,117.   The  proceeds  from  the  above
   transactions were used to pay the settlement and related legal costs, reduce
   loans from  and  interest due to the Company's President and Chief Executive
   Officer, and for working capital.

   During the fiscal  year ended July 31, 1989, the Company sold 105,840 shares
   of common stock to private  investors  at  $3.97  per share resulting in net
   proceeds to the Company of approximately $420,000.

   During the fiscal year ended July 31, 1990, the Company issued 52,463 shares
   of  common  stock for payment of legal and consulting  services.   The  fair
   value of the common stock was charged to operations.

   During the fiscal year ended July 31, 1990, the Company issued 50,000 shares
   of common stock  in  connection  with  the settlement of certain litigation.
   The fair value of these shares was charged to operations.

(8)STOCKHOLDERS' DEFICIENCY, (CONTINUED)

   During the fiscal year ended July 31, 1990,  the  Company sold 89,480 shares
   of  common stock to private investors at $3.97 per share  resulting  in  net
   proceeds to the Company of approximately $355,080.

   During the fiscal year ended July 31, 1991, the Company issued 87,000 shares
   of common  stock  for  payment  of  legal and consulting services.  The fair
   value of the common stock was charged to operations.

   During the fiscal year ended July 31,  1992,  the Company sold 70,731 shares
   of common stock to private investors at $2.75 to  $3.50  per share resulting
   in net proceeds to the Company of approximately $219,900.

   During the fiscal year ended July 31, 1992, the Company issued 45,734 shares
   of common stock as payment for services rendered to the Company.   The  fair
   value of this common stock was charged to operations.

   During  the  fiscal  years  ended  July 31, 1992 and 1990, 94,000 and 50,000
   shares of common stock, respectively, were issued to the Company's President
   and Chief Executive Officer upon the conversion of outstanding debentures.

   During the fiscal year ended July 31,  1993, the Company sold 352,667 shares
   of common stock to private investors at  prices  ranging from $2.00 to $3.00
   resulting  in  net  proceeds to the Company of approximately  $735,500.   In
   addition, the private  investors  were  granted  options  to purchase common
   stock totaling 587,167 shares at prices ranging from $3.00 to $7.00.  During
   the fiscal year ended July 31, 1995, 322,500 options expired.   A  total  of
   30,167  options  due  to  expire  on July 31, 1995 were extended to July 31,
   1996, their exercise price was reduced  to  $2.50  and  they  are  currently
   outstanding.   The  remaining 234,500 options are currently outstanding  and
   will expire during fiscal 1996.

   During the fiscal year ended July 31, 1993, the Company issued 54,600 shares
   of common stock as payment  for  legal  and other services performed for the
   Company.  The fair value of 49,600 shares  was  charged  to operations.  The
   remaining  5,000  shares  were  recorded as deferred compensation  and  were
   amortized over a one-year period,  beginning in February 1993, in accordance
   with the agreement entered into with the recipient.

   During the fiscal year ended July 31,  1994, the Company issued 7,000 shares
   of common stock as payment for services performed for the Company.  The fair
   value of the shares issued was charged to operations.

   During the fiscal year ended July 31, 1994,  the  Company sold 25,000 shares
   of common stock to a private investor at $2.00 per  share  resulting  in net
   proceeds  to the Company of $50,000.  In addition, the private investor  was
   granted options to purchase common stock totaling 25,000 shares at $4.00 per
   common share.  The options expire during fiscal 1997.

(8)STOCKHOLDERS' DEFICIENCY, (CONTINUED)

   During the  fiscal year ended July 31, 1994, the Company sold 800,000 shares
   of common stock  to  private  investors  at $2.50 per share resulting in net
   proceeds to the Company of $1,865,791.  In  addition,  the private investors
   were granted warrants to purchase common stock totaling  800,000  shares  at
   $5.00 per common share.  The warrants expire during fiscal 1997.

   During  the  fiscal year ended July 31, 1994, 400,000 shares of common stock
   were issued to  the Company's President and Chief Executive Officer upon the
   conversion of outstanding debentures.

   During the fiscal  year  ended  July 31, 1994, 25,400 shares of common stock
   were issued upon the conversion of other outstanding debentures.

   In September 1994, the Company completed  a  private  placement resulting in
   the  issuance of 288,506 shares of common stock and three-year  warrants  to
   purchase  288,506  shares  of common stock at an exercise price of $5.50 per
   share.  The common stock and  warrants  were  sold  in  units  consisting of
   20,000  shares  of  common  stock and warrants to purchase 20,000 shares  of
   common  stock.   The price per  unit  was  $50,000.   The  Company  received
   proceeds  of approximately  $545,000,  net  of  costs  associated  with  the
   placement of  approximately  $55,000  and  the conversion of certain debt by
   creditors of $121,265 into equivalent private  placement  units,  of  17,600
   shares for conversion of short-term borrowings and 30,906 shares issued  for
   services  rendered.  In October 1994, an additional two units at $50,000 per
   unit were sold  to  a private investor under the same terms as the September
   1994 private placement  resulting in the issuance of 40,000 shares of common
   stock.

   During the fiscal year ended  July  31, 1995, 185,000 shares of common stock
   were  issued  upon  the  exercise  of stock  options  by  unrelated  parties
   resulting in net proceeds to the Company  of  $437,200.  The exercise prices
   of the options ranged from $2.27 to $2.50, which had been reduced from $3.50
   and $5.00, respectively, during fiscal 1995.

   During the fiscal year ended July 31, 1995, the  Company sold 681,000 shares
   of  common  stock  to private investors resulting in  net  proceeds  to  the
   Company of approximately $1,379,000.  The shares were sold at prices ranging
   from $2.00 to $2.25.

   During the fiscal year  ended July 31, 1995, the Company sold 139,080 shares
   of common stock and 47,405  three-year warrants to purchase shares of common
   stock at an exercise price of  $4.00  per  share  to private investors.  The
   stock and warrants were sold at prices ranging from $2.25 to $2.73 per share
   and resulted in net proceeds to the Company of $343,808, of which $4,800 was
   for  services  rendered.   The common shares were issued  to  the  investors
   subsequent to July 31, 1995.

(9)COMMON STOCK WARRANTS

   The following table summarizes  the  activity  of  the common stock warrants
   issued in connection with the public stock offering during 1983:
<TABLE>
<CAPTION>
                                                                        SHARES               PRICE RANGE
<S>                                                         <C>      <C>          <C>      <C>
Sold in public offering                                                  330,000             $3.00-3.50
Sold to underwriters                                                      60,000                3.00
Exercised                                                                 (1,165)               3.00
Outstanding at July 31, 1983                                             388,835              3.00-3.50
Exercised                                                               (287,566)             2.00-3.50
Expired                                                                  (41,269)               3.50
Issued (one-year warrants)                                               288,731                6.50
Issued (two-year warrants)                                               288,731                10.00
Outstanding at July 31, 1984                                             637,462             3.00-10.00
Additional underwriters' warrants                                          7,415                2.67
  pursuant to antidilution provisions
Exercised                                                               (334,957)            2.67-10.00
Expired                                                                   (4,359)               6.50
Outstanding and exercisable at July 31, 1985                             305,561             2.67-10.00
Reinstated                                                                 2,000                6.50
Exercised                                                                (21,565)            2.67-10.00
Outstanding and exercisable at July 31, 1986                             285,996                10.00
Exercised                                                                (14,745)               10.00
Outstanding and exercisable at July 31, 1987                             271,251                10.00
Exercised                                                                (63,925)             $   7.06
Expired                                                                 (207,236)
Outstanding at July 31, 1988                                               -
</TABLE>

   STOCK PURCHASE WARRANTS

   On July 28, 1988, the Board of Directors granted stock  purchase warrants to
   acquire a maximum of 200,000 shares of common stock at $5.00 per share which
   were not exercised and expired.

   On July 23, 1991, the Board of Directors granted stock purchase  warrants to
   purchase  200,000  shares of common stock at $5.00 per share which were  not
   exercised and expired.
(9)COMMON STOCK WARRANTS, (CONTINUED)

   WARRANTS SOLD IN 1994 AND 1995 PRIVATE PLACEMENTS

<TABLE>
<CAPTION>
                                                 WARRANTS                  EXERCISE PRICE                    EXPIRATION
<S>                                           <C>            <C>          <C>              <C>        <C>
Sold in March 1994 Private Placement                 800,000         $             5.00                   3/21/97 to 6/21/97
Outstanding at July 31, 1994                         800,000                       5.00                   3/21/97 to 6/21/97
Sold in September 1994 Private Placement             288,506                       5.50                   12/9/97 to 12/14/97
Sold in October 1994 Private Placement                40,000                       5.50                   1/21/98
Sold in September 1995 Private Placement              47,405                    4.00                      10/1/98
Outstanding and exercisable at July 31, 1995       1,175,911         $      4.00 - 5.50                   3/21/97 to 10/1/98
</TABLE>

(10)STOCK OPTIONS

   1981 NON-QUALIFIED STOCK OPTION PLAN

   In 1981, the Board of  Directors  adopted  a non-qualified stock option plan
   and  had  reserved  300,000  shares  for  issuance   to   key  employees  or
   consultants.   Options  were  nontransferable  and expired if not  exercised
   within five years.  The maximum amount exercisable  in any one year was one-
   fifth  of  the  options  granted  which accumulated if not  exercised.   The
   options  were  issuable  in such amounts  as  determined  by  the  Board  of
   Directors and such prices  as  determined  by the Board of Directors, except
   that  no single recipient would be granted options  to  purchase  more  than
   15,000 shares.

   The following table summarizes stock options outstanding:


<TABLE>
<CAPTION>
                                                  SHARES            PRICE RANGE
<S>                             <C>         <C>           <C>     <C>

   Granted, August 24, 1984                       15,000        $       5.00
   Granted, August 1, 1985                        45,000               15.00
   Subtotal                                       60,000            5.00-15.00

   Cancelled                                     (45,000)           5.00-15.00
   Outstanding, July 31, 1990                     15,000               15.00
   Expired                                       (15,000)       $      15.00
   Outstanding, July 31, 1991                     -
</TABLE>

(10)STOCK OPTIONS, (CONTINUED)

   NON-QUALIFIED STOCK OPTIONS

   The Board  of  Directors  issued  non-qualified stock options which were not
   part of the 1981 non-qualified stock  option  plan or the 1989 Stock Plan as
   follows:


<TABLE>
<CAPTION>
                                                              SHARES                 PRICE RANGE
<S>                                             <C>         <C>         <C>         <C>

   Granted                                                   1,032,000            $   3.00-3.50
   Exercised                                                  (170,000)                 3.00
   Cancelled                                                    (6,000)                 3.50
   Balance at July 31, 1988                                    856,000                3.00-3.50

   Exercised                                                    (1,000)                 3.50
   Balance at July 31, 1989                                    855,000                3.00-3.50

   Cancelled                                                  (100,000)                 3.00
   Expired                                                     (59,011)                 3.50
   Exercised                                                  (105,989)               3.00-3.50
   Balance at July 31, 1990, 1991 and 1992                     590,000                3.00-3.50

   Expired                                                    (590,000)               3.00-3.50
   Granted                                                     750,000                  3.50
   Balance at July 31, 1993                                    750,000                  3.50
   Granted pursuant to conversion of certain
   liabilities,                                              1,397,818                  3.20
    primarily related party
   Repurchased stock options                                  (102,807)                 3.20
   Balance at July 31, 1994 and 1995                         2,045,011            $   3.20-3.50

   Exercisable at July 31, 1995                              1,143,982            $   3.20-3.50
</TABLE>


   The options outstanding at July 31, 1995 will expire  between  September 16,
   1996  and  March  30,  2004.  Subsequent to July 31, 1995, certain of  these
   options were extended, see Note 16.

(10)STOCK OPTIONS, (CONTINUED)

   In connection with certain  private  placements, the Board of Directors have
   included in the agreements, options to  purchase  additional  shares  of the
   Company's common stock as follows:

<TABLE>
<CAPTION>
                                                                 SHARES              PRICE RANGE
<S>                                             <C>          <C>            <C>     <C>
   Granted                                                         126,000        $     3.97
   Exercised (included in 1989 proceeds from
   sale to                                                         (25,200)             3.97
    private investors)
   Balance at July 31, 1989                                        100,800

   Granted                                                          61,720              6.50
   Exercised (included in 1990 proceeds from
   sale to                                                         (39,080)             3.97
    private investors)
   Expired                                                         (61,720)             3.97
   Balance at July 31, 1990                                         61,720

   Granted                                                          45,000              6.50
   Exercised (included in 1991 proceeds from
   sale to                                                         (16,720)             6.50
    private investors)
   Expired                                                         (45,000)             6.50
   Balance at July 31, 1991                                         45,000              6.50

   Granted                                                          50,000              5.00
   Expired                                                         (45,000)             6.50
   Balance at July 31, 1992                                         50,000

   Granted (30,167 options were repriced and                       587,167            2.50-7.00
   extended
    as described in note 8)
   Expired                                                         (50,000)             5.00
   Balance at July 31, 1993                                        587,167
   Granted                                                          25,000              4.00
   Balance at July 31, 1994                                        612,167            2.50-7.00

   Expired                                                        (322,500)             3.00
   Balance outstanding and exercisable at July
31, 1995                                                           289,667        $   2.50-7.00
</TABLE>


   The  options  outstanding  at  July  31, 1995, will expire during the fiscal
   years ending July 31, 1996 and 1997.


(10)STOCK OPTIONS, (CONTINUED)

   1989 STOCK PLAN

   On  February 14, 1989, the Company adopted  the  Alfacell  Corporation  1989
   Stock Plan (the "1989 Stock Plan"), pursuant to which the Board of Directors
   shall  issue  awards,  options  and grants.  The maximum amount of shares of
   common stock that may be issued pursuant  to  the  option plan is 2,000,000.
   The  per share option exercise price shall be determined  by  the  Board  of
   Directors.   All  options  are  nontransferable and forfeitable in the event
   employment is terminated within two years of the date an option is exercised
   or prior to an option being exercised.  In the event the option is exercised
   and said shares are forfeited, the  Company  will return to the optionee the
   lesser of the current market value of the securities  or  the exercise price
   paid.

   The stock option activity is as follows:


<TABLE>
<CAPTION>
                                                  SHARES                 PRICE RANGE
<S>                                <C>         <C>           <C>      <C>

   Granted, February 14, 1989                       230,000         $       5.00
   Granted, April 27, 1990                          450,000                 5.00
   Granted, November 2, 1990                        260,000                 5.00
   Granted, April 23, 1991                          945,000                 5.00
                                                  1,885,000
   Options issued in connection
with share purchase                                  36,365                 2.75
   Expired                                         (680,000)                5.00
   Cancelled                                                                5.00
                                                    (10,000)
   Balance at July 31, 1992                       1,231,365               2.75-5.00

   Expired                                       (1,195,000)                5.00
   Granted                                        1,575,000               3.50-5.00
   Balance at July 31, 1993                       1,611,365               2.75-5.00

   Expired                                          (36,365)                2.75
   Balance at July 31, 1994                       1,575,000               3.50-5.00

   Expired                                         (945,000)              3.50-5.00
   Exercised                                       (185,000)              2.27-2.50
   Balance outstanding and
      exercisable at July 31, 1995                  445,000         $      2.50-2.68
</TABLE>


(10)STOCK OPTIONS, (CONTINUED)

   In  order  to  induce  the exercise of options due to expire, the  Board  of
   Directors  approved  the extension  and  repricing  of  certain  options  as
   follows:

<TABLE>
<CAPTION>
                                     Exercise Price
<S>                      <C>                <C>                 <C>                  <C>
                                                                   No. of Options
     NO. OF OPTIONS           ORIGINAL            REVISED             EXERCISED         EXPIRATION DATE

          110,000                 $ 3.50            $   2.27                 110,000    January 9, 1995
          320,000                   5.00                2.50                  75,000     July 31, 1996
         200,000*                   5.00                2.68               -             July 31, 1996
          630,000                                                            185,000
</TABLE>


   *   Options to related parties were repriced at the fair market value of the
       common stock at the time of extension.


   1993 STOCK OPTION PLAN

   The Company's Board of  Directors  adopted  the  1993 Stock Option Plan (the
   "Plan") in November 1993 and the stockholders ratified  the  plan in January
   1994.   The  total number of shares of common stock authorized for  issuance
   upon exercise of options granted under the Plan is 3,000,000.

   The stock options activity is as follows:

<TABLE>
<CAPTION>
                                         OPTIONS                   PRICE RANGE
<S>                              <C>                <C>            <C>
   Granted                             1,703,159                 $ 2.71 - 5.00
   Balance at July 31, 1994            1,703,159
   Granted                               188,850                   2.27 - 5.00
   Balance at July 31, 1995            1,892,009                 $ 2.27 - 5.00
   Exercisable at July 31, 1995          771,864                 $ 2.71 - 5.00
</TABLE>

   These options  become  exercisable over five years starting at various dates
   from date of grant, up to one year after the grant date.

   The options outstanding  at July 31, 1995 will expire from November 10, 1997
   to March 13, 2005.

(11)STOCK GRANT AND COMPENSATION PLANS

   The Company had adopted a  stock  grant program effective September 1, 1981,
   and pursuant to said Plan, had reserved  375,000  shares of its common stock
   for issuance to key employees.  The stock grant program  was  superseded  by
   the  1989  Stock  Plan  and  no further grants will be given pursuant to the
   grant plan.  The following stock  transactions  occurred under the Company's
   stock grant program:


<TABLE>
<CAPTION>
    Year                  SHARES                Fair          Amount
    ended                                       VALUE           of
  JULY 31,                                                 COMPENSATION
<S>           <C>       <C>        <C>     <C>            <C>

    1983                  20,000         $      5.50        $  110,000
    1984                  19,750                5.125          101,219
    1985                  48,332             5.125-15.00       478,105
    1986                  11,250             5.125-15.00       107,032
    1988                  19,000         $      3.50       $     6,500
</TABLE>

   On January 26, 1984, the Company adopted a stock  bonus  plan  for directors
   and  consultants.   The  plan  was  amended  on  October 6, 1986, to reserve
   500,000 shares for issuance under the plan and to clarify a requirement that
   a stock cannot be transferred until three years after the date of the grant.
   The stock bonus plan for directors and consultants  was  superseded  by  the
   1989  Stock  Plan  and no further grants will be given pursuant to the stock
   bonus plan for directors  and consultants.  The following stock transactions
   occurred under the Company's stock bonus plan:

<TABLE>
<CAPTION>

     Year                                                           Amount
     ended                                         Fair               of
   JULY 31,                SHARES                  VALUE         COMPENSATION
<S>            <C>       <C>         <C>       <C>           <C>
     1984                   130,250          $   2.50-3.88       $  385,917
     1985                    99,163             3.50-15.00          879,478
     1985                   (42,500)               2.50            (105,825)*
     1986                    15,394             9.65-15.00          215,400
     1987                     5,000          $     15.00        $    75,000
</TABLE>

   *   Shares granted in 1984  were  renegotiated  in  1985  and cancelled as a
       result of recipient's termination.

(11)STOCK GRANT AND COMPENSATION PLANS, (CONTINUED)

   ALFACELL CORPORATION 1989 STOCK PLAN

   Under the 1989 Stock Plan, one million shares of the Company's  common stock
   have been reserved for issuance as awards to employees.  The 1989 Stock Plan
   also  provides for the granting of options to purchase common stock  of  the
   Company  (see  note  10).  In addition, the 1989 Stock Plan provides for the
   issuance of one million  shares of the Company's common stock as grants.  To
   be eligible for a grant, grantees  must  have made substantial contributions
   and shown loyal dedication to the Company  and  be  ineligible to receive an
   award or option.

   During  the  fiscal  years  ended,  the  following  awards and  grants  were
   authorized under the 1989 Stock Plan:

<TABLE>
<CAPTION>
    Year               SHARES           Fair                 Amount
    ended                               VALUE                  of
  JULY 31,                                                COMPENSATION
<S>          <C>     <C>         <C>    <C>      <C>     <C>

    1989                 30,000       $ 5.00           $       150,000
    1990                 56,000         6.00                   336,000
    1991                119,000         4.00                   476,000
    1992                104,000         2.75                   286,000
    1993                117,000         2.00                   234,000
    1994                  5,000       $ 3.00           $        15,000
</TABLE>

   Compensation expense is recorded for the fair value of  all stock awards and
   grants  over  the  vesting  period.   The  1994 stock award was  immediately
   vested.  There were no stock awards in fiscal 1995.

(12)INCOME TAXES

   The  Company  adopted the provisions of Statement  of  Financial  Accounting
   Standards No. 109, "Accounting for Income Taxes" (SFAS No. 109) for the year
   ended July 31, 1993.  Under this method, deferred tax assets and liabilities
   are determined  based  on  the  difference  between  the financial statement
   carrying amounts and tax bases of assets and liabilities  using  enacted tax
   rates  in  effect  for  all  years  in  which  the temporary differences are
   expected to reverse.







(12)INCOME TAXES, (CONTINUED)

   At  July  31, 1995 and 1994, the tax effects of temporary  differences  that
   give rise to the deferred tax assets are as follows:
<TABLE>
<CAPTION>
                                                                    1995                         1994
Deferred tax assets:
<S>                                             <C>          <C>               <C>          <C>
   Excess of book over tax depreciation                    $           26,223  $                  56,116
   Deferred compensation                                              165,999                     55,916
   Other                                                                7,993                      1,996
   Federal and state net operating loss                             8,926,338     8,662,634
carryforwards
   Research and experimentation and investment
   tax                                                                473,287                    471,234
    credit carryforwards
Total gross deferred tax assets                                     9,599,840                  9,247,896

Valuation allowance                                            (9,599,840)                    (9,247,896)
Net deferred tax assets                                    $           -       $                    -
</TABLE>

   A valuation  allowance is provided when it is more likely than not that some
   portion or all of the deferred tax assets will not be realized.

   At July 31, 1995,  the  Company has federal net operating loss carryforwards
   of approximately $23,460,000  that  expire  in  the years 1997 to 2010.  The
   Company also has investment tax credit carryforwards of $63,076 and research
   and experimentation tax credit carryforwards of $410,211  that expire in the
   years 1998 to 2010.  Ultimate utilization/availability of such net operating
   losses and credits may be significantly curtailed if a significant change in
   ownership occurs.

(13)OTHER FINANCIAL INFORMATION

   Accrued expenses as of July 31, consist of the following:

<TABLE>
<CAPTION>
                                               1995                  1994
<S>                             <C>        <C>           <C>      <C>

         Payroll and payroll             $  27,539       $        12,535
taxes
         Interest                           10,196                10,623
         Professional fees                  23,800                29,675
         Other                              40,242                    -
                                         $ 101,777       $        52,833
</TABLE>

(13)OTHER FINANCIAL INFORMATION, (CONTINUED)

   Prepaid expenses as of July 31, consist of the following:
<TABLE>
<CAPTION>
                                        1995                 1994
<S>               <C>              <C>       <C>        <C>

Insurance                        $    31,607          $    26,223
NIH research                               -               32,000
Other                                  7,000               10,444
                                 $    38,607          $    68,667
</TABLE>

(14)COMMITMENTS AND CONTINGENCIES

   On July 23, 1991, the Board of Directors authorized the Company  to  pay  to
   the  President and Chief Executive Officer of the Company an amount equal to
   15% of  any  gross  royalties  which  may  be  paid  to the Company from any
   license(s) with respect to the Company's principal product, ONCONASE, or any
   other products derived from amphibian source extract,  produced  either as a
   natural,  synthesized,  and/or  genetically  engineered  drug for which  the
   Company is the owner or co-owner of the patents, or acquires  such rights in
   the  future,  for  a  period not to exceed the life of the patent.   If  the
   Company manufactures and markets its own drugs, then the Company will pay an
   amount equal to 5% of gross  sales from any products sold during the life of
   the  patents.   In addition, the  agreement  provides  for  a  reduction  of
   indebtedness to the  President  and Chief Executive Officer in the amount of
   $200,000  upon the Company entering  into  a  licensing  agreement  for  its
   principal product.

   The Company  has  product  liability  insurance  coverage  in  the amount of
   $6,000,000 for clinical trials.  No product liability claims have been filed
   against the Company.  If a claim arises and the Company is found  liable  in
   an  amount  that  significantly  exceeds  the  policy  limits, it may have a
   material adverse effect upon the financial condition of the Company.

(15)RESEARCH AND DEVELOPMENT AGREEMENT

   In  November  1992,  the  Company  entered into a Cooperative  Research  and
   Development Agreement (CRADA) with the  National Institutes of Health (NIH).
   In accordance with this CRADA, the NIH will perform research for the Company
   on potential uses for its drug technology.  During the term of this research
   and development agreement, which expires  in  January  1996,  the Company is
   obligated to pay approximately $5,000 per month to the NIH.  Total  research
   and development expenses under this arrangement amounted to $64,000, $43,000
   and   $17,000  during  the  years  ended  July  31,  1995,  1994  and  1993,
   respectively.

(16)SUBSEQUENT EVENTS

   In order  to  preserve  stock  options  as  a source of financing which were
   granted during fiscal year 1993 and due to expire,  the  Board  of Directors
   approved  effective  September  15,  1995,  a one-year extension for 750,000
   options which were held by officers and due to  expire  on  that  day.   The
   exercise  price  was increased from $3.50 to $3.87, the fair market value of
   the common stock at the time of the extension.
(16)SUBSEQUENT EVENTS, (CONTINUED)

   On September 29, 1995,  the  Company completed a private placement resulting
   in the issuance of 1,105,536 shares  of  common  stock  and 8,540 three-year
   warrants to purchase shares of common stock at an exercise  price  of  $4.00
   per  share  to  private and institutional investors.  The stock and warrants
   were sold at prices  ranging  from  $2.00 to $3.70 per share and resulted in
   net proceeds to the Company of approximately $2.3 million.





                                                               EXHIBIT 3.3

                         CERTIFICATE OF AMENDMENT

                                    OF

                       CERTIFICATE OF INCORPORATION

                                    OF

                           ALFACELL CORPORATION

                             * * * * * * * * *

       Alfacell Corporation, a corporation  organized and existing under and by
virtue  of  the  General  Corporation  Law  of  the   State  of  Delaware  (the
"Corporation"), DOES HEREBY CERTIFY:

       FIRST: That the Board of Directors of said Corporation,  at a meeting of
its  members,  adopted  resolutions  proposing  and  declaring  advisable   the
following amendments to the Certificate of Incorporation of said Corporation:

       RESOLVED,  that Article 4 of the Certificate of Incorporation be amended
       as set forth below:

          "4: The total number of shares of capital stock which the Corporation
       shall have authority to issue is twenty-six million (26,000,000) shares,
       of which twenty-five  million (25,000,000) shares shall be Common Stock,
       par value $.001 per share,  and  one million (1,000,000) shares shall be
       Preferred Stock, par value $.001 per share".

          The Preferred Stock may be issued  from  time  to time in one or more
       series.  The Board of Directors of the Corporation  is  hereby expressly
       authorized to provide, by resolution or resolutions duly  adopted  by it
       prior  to  issuance, for the creation of each such series and to fix the
       definition  and   the   powers,   preferences,  rights,  qualifications,
       limitations and restrictions relating to the shares of each such series.
       The authority of the Board of Directors  with  respect to each series of
       Preferred Stock shall include, but not be limited  to,  determining  the
       following:

          (a) the   designation  of  such  series,  the  number  of  shares  to
       constitute such  series  and  the stated value thereof if different from
       the par value thereof;

          (b) whether the shares of such  series  shall  have voting rights, in
       addition to any voting rights provided by law, and,  if so, the terms of
       such voting rights, which may be general or limited;

          (c) the dividends, if any, payable on such series,  whether  any such
       dividends  shall  be  cumulative,  and,  if  so,  from  what  dates, the
       conditions and dates upon which such dividends shall be payable, and the
       preference  or relation which such dividends shall bear to the dividends
       payable on any shares of stock of any other class or any other series of
       Preferred Stock;

          (d) whether  the shares of such series shall be subject to redemption
       by the Corporation,  and,  if so, the times, prices and other conditions
       of such redemption;

          (e) the amount or amounts  payable on shares of such series upon, and
       the  rights  of  the  holders  of  such  series  in,  the  voluntary  or
       involuntary  liquidation,  dissolution   or  winding  up,  or  upon  any
       distribution of the assets, of the Corporation;

          (f) whether  the  shares  of  such series shall  be  subject  to  the
       operation of a retirement or sinking  fund and, if so, the extent to and
       manner in which any such retirement or  sinking fund shall be applied to
       the purchase or redemption of the shares  of  such series for retirement
       or other corporation purposes and the terms and  provisions  relating to
       the operation thereof;

          (g) whether the shares of such series shall be convertible  into,  or
       exchangeable for, shares of stock of any other class or any other series
       of  Preferred  Stock  or  any  other securities and, if so, the price or
       prices or the rate or rates of conversion or exchange and the method, if
       any,  of adjusting the same, and  any  other  terms  and  conditions  of
       conversion or exchange;

          (h) the  conditions  or  restrictions,  if  any, upon the creation of
       indebtedness  of  the Corporation or upon the issue  of  any  additional
       stock, including additional shares of such series or of any other series
       of Preferred Stock or of any other class; and

          (i) any  other  powers,   preferences  and  relative,  participating,
       optional and other special rights,  and  any qualifications, limitations
       and restrictions, thereof.

          The  powers,  preferences and relative, participating,  optional  and
       other  special rights  of  each  series  of  Preferred  Stock,  and  the
       qualifications,  limitations or restrictions thereof, if any, may differ
       from those of any  and  all  other  series at any time outstanding.  All
       shares of any one series of Preferred  Stock  shall  be identical in all
       respects with all other shares of such series, except that shares of any
       one  series issued at different times may differ as to  the  dates  from
       which dividends thereof shall be cumulative.

       SECOND:   That at the Annual Meeting of Stockholders of the Corporation,
the holders of  a  majority  of  the outstanding stock entitled to vote thereon
voted in favor of said amendments  in accordance with the provisions of Section
216 of the General Corporation Law of the State of Delaware.

       THIRD: That the aforesaid amendments  were  duly  adopted  in accordance
with  the  applicable  provisions  of  Sections  242  and  216  of  the General
Corporation Law of the State of Delaware.


       IN WITNESS WHEREOF, Alfacell Corporation has caused this certificate  to
be  signed  by  Kuslima  Shogen,  its  President  and attested to by Alan Bell,
Secretary of the Corporation, this 18  day of February, 1994.


                                      By:/S/ KUSLIMA SHOGEN
                                      KUSLIMA SHOGEN, President

ATTEST:


By:/S/ ALAN BELL
   Alan Bell, Secretary



                                                     EXHIBIT 10.3






                        August 29, 1995


Alfacell Corporation
225 Belleville Ave.
Bloomfield, NJ 07003

Attn:  Kuslima Shogen

Dear Ms. Shogen:

This letter will confirm our agreement to extend the terms of the lease for
an additional one year period ending November 11, 1996.   The  monthly rent
during the lease term shall be $5,500.00.

Please  indicate  your  agreement  with  the  foregoing  by  executing  and
returning the enclosed copy of this letter.

                        Very truly yours,


                        /S/SANFORD SPECTOR
                        Sanford Spector
                        Plant Manager
                        National Starch & Chemical Co.




AGREED AND ACCEPTED
ALFACELL CORPORATION



/S/ KUSLIMA SHOGEN
Kuslima Shogen

AUGUST 30, 1995
     Date



                                                     EXHIBIT 10.9








June 30, 1995

Alfacell Corporation                   Kuslima Shogen
Attn:  Kuslima Shogen                  428 Cedar Grove Lane
225 Belleville Avenue                  Somerset, New Jersey 08873
Bloomfield, New Jersey 07003

     Re:  SUBORDINATION  AGREEMENT  DATED  AS  OF MAY 31, 1993 BY AND AMONG
          ALFACELL  CORPORATION  ("ALFACELL"),  KUSLIMA   SHOGEN   ("JUNIOR
          CREDITOR")  AND  FIRST FIDELITY BANK, N.A., SUCCESSOR IN INTEREST
          TO FIRST FIDELITY BANK, N.A., NEW JERSEY ("SENIOR CREDITOR")

Dear Ms. Shogen:

Reference is hereby made to  the  above-referenced Subordination Agreement.
All capitalized terms used herein but  not otherwise defined shall have the
meaning set forth in the Subordination Agreement.

As you are aware, pursuant to the terms  of  the  Subordination  Agreement,
Alfacell  is  not permitted to make any payment of principal on the  Junior
Indebtedness unless  and  until all principal, interest, fees, expenses and
all other Senior Indebtedness  has  been  paid in full.  You have requested
that the Senior Creditor amend the Subordination  Agreement so as to permit
Alfacell  to  make  certain principal payments to the  Junior  Creditor  on
account of the Junior  Indebtedness  in an amount not to exceed One Hundred
and Fifty Thousand Dollars ($150,000.00).

Please be advised that the Senior Creditor  is willing to allow Alfacell to
make certain payments to the Junior Creditor  provided  that  the following
terms and conditions are met and complied with:

1.   The aggregate amount to be paid by Alfacell to the Junior  Creditor on
account  of the Junior Indebtedness pursuant to the terms hereof shall  not
exceed $150,000.00.

2.   Alfacell  shall  immediately  pay to the Junior Creditor the amount of
$80,067.27,  which  shall be applied to  reduce  the  Junior  Indebtedness.
Immediately upon receipt  of said funds but in any event no later than June
30, 1995, the Junior Creditor  shall  deliver the sum of $80,067.27 in good
funds to the Senior Creditor.  The Senior Creditor is hereby authorized and
directed to apply said funds to the arrearages  due  and  owing  under  the
Shogen Agreement.

3.   In addition to the sum set forth in paragraph 2 hereof, Alfacell shall
immediately  pay to the Junior Creditor an amount not to exceed $45,000.00,
which funds shall  be  utilized  by the Junior Creditor to satisfy personal
obligations due and owing to other creditors.

4.   In addition to the sums set forth in paragraphs 2 and 3 and subject to
the limitations set forth in paragraph  1 hereof, Alfacell shall pay to the
Junior Creditor, upon the request of the Junior Creditor from time to time,
all such amounts as may be necessary to allow the Junior Creditor to timely
pay the Senior Creditor any and all amounts  due  the Senior Creditor under
the terms of the Shogen Agreement.  Immediately upon receipt of said funds,
the Junior Creditor shall deliver such funds to the  Senior  Creditor,  and
the  Senior  Creditor is hereby authorized and directed to apply said funds
to the payments due and owing under the Shogen Agreement.

5.   This letter  agreement  shall not be deemed to be a novation and shall
not be a modification of any term,  condition,  obligation, right, covenant
or  responsibility set forth in the Subordination  Agreement  or  any  loan
document or other agreement between the parties, unless specifically stated
herein.

If the  foregoing  is acceptable to you, please sign on the lines indicated
below, and return an  executed  copy of this letter agreement together with
the sum of $80,067.27 to the undersigned  no  later than June 30, 1995.  In
the event you fail to comply with the preceding sentence, this letter shall
be deemed null and void and shall be of no force and effect.

Very truly yours,

/S/RICHARD A. WOLBACH
Richard A. Wolbach
Vice President


                                   The  undersigned  hereby  agree  to  the
                                   foregoing:

                                   ALFACELL CORPORATION


                                   By:/S/KUSLIMA SHOGEN
                                        Kuslima Shogen, President

                                   /S/ KUSLIMA SHOGEN
                                        KUSLIMA SHOGEN



                                                    EXHIBIT 10.26

                       ALFACELL CORPORATION
                      PURCHASE AGREEMENT FOR
                           COMMON STOCK



Alfacell Corporation
225 Belleville Avenue
Bloomfield, New Jersey 07003

Attention:  Kuslima Shogen, President
            and Chief Executive Officer

Dear Ms. Shogen:

     The  undersigned  acknowledges  that  there  is  no  minimum  proceeds
requirement for the closing of this offering, the Company may close only on
the undersigned's investment and such investment  may be inadequate to meet
the Company's cash requirement.

     The undersigned hereby subscribes to purchase         shares of Common
Stock, $.001 par value per share (the "Shares") of  Alfacell Corporation, a
Delaware  corporation  (the  "Company")  at a cost of $            in  full
payment  of  the  purchase price for the             Shares  to  which  the
undersigned subscribes  (in  the  manner  indicated  on  the signature page
hereof.)

     The undersigned understands that the right to transfer all or any part
of  the  Shares  (hereinafter  sometimes collectively referred  to  as  the
"Securities") will be restricted.   The  undersigned  may  not transfer the
Securities  unless  they are registered under the Act and applicable  state
securities or "blue sky"  laws,  or  an exemption from such registration is
available.  The undersigned recognizes  that  the  Company  shall  have  no
obligation to register the Securities, except as set forth herein.

     The undersigned hereby represents, warrants and covenants that:

     1.   The undersigned is acquiring the Shares for the undersigned's own
account  for  investment  and  not  with  a view towards distribution.  The
undersigned will not sell, hypothecate, transfer  or  otherwise  dispose of
the  Securities  unless such transaction has been registered under the  Act
or,  in  the  opinion  of  counsel  for  the  Company,  an  exemption  from
registration is available.

     2.   Please  check  here  if  the  representation  contained  in  this
paragraph   2  is  applicable  to  the  undersigned            .   (i)  The
undersigned's   individual   net   worth   or  joint  net  worth  with  the
undersigned's spouse exceeds $1,000,000 as of  the  date  hereof,  (ii) the
undersigned's individual income has been in excess of $200,000 in 1994,  or
(iii) the undersigned's joint income with the undersigned's spouse has been
in  excess  of  $300,000  in each of 1992 and 1993 and is expected to be in
excess of $300,000 in 1994.

     3.   Whether or not the  representation  contained  in  paragraph 2 is
applicable  to  the  undersigned,  the  undersigned  has adequate means  of
providing  for  the undersigned's current needs and possible  contingencies
and has no need for  liquidity  of  the  Shares.  The undersigned's overall
commitment to investments is not disproportionate  to the undersigned's net
worth, and acquisition of the Shares will not cause such overall commitment
to become excessive.  Prior to the execution hereof,  the  undersigned  has
received and had the opportunity to review, examine and read all documents,
records  and  books  pertaining to this investment, including the Company's
Annual Report on Form  10-K  for  the  fiscal year ended July 31, 1994, the
Company's Quarterly Reports on Form 10-QSB  for  each  of the two quarterly
periods subsequent to the fiscal year ended July 31, 1994  and  copy of the
Company's  Proxy Statement as distributed to its stockholders in connection
with  the  annual   meeting  of  stockholders  held  on  December  6,  1994
(collectively, the "Disclosure Documents").

     4.   The undersigned is knowledgeable and experienced in financial and
business matters.  The undersigned recognizes and is fully cognizant of the
fact that the investment  contemplated  hereby  involves  a  high degree of
risk.   The  undersigned  is  able to evaluate the merits and risks  of  an
investment in the Shares.  The undersigned has been given an opportunity to
ask  questions  of,  and  receive  answers  and  obtain  information  from,
representatives of the Company concerning the Company.

     5.   The undersigned has been given no oral or written representations
or assurances by the Company or any  other  person  acting or purporting to
act  on  behalf  of the Company in connection with the acquisition  of  the
Shares, in each case  except  as  provided  herein  or  in  the  Disclosure
Documents.

     6.   The  undersigned  understands  and specifically acknowledges  and
agrees that since the Shares have not been  registered  under  the Act, the
certificates representing the Securities will bear a legend to such  effect
and a stop transfer order will be placed on the Securities in the Company's
transfer books.

     7.   In the event Seller intends to file a registration statement  for
its  common  stock  (or any warrant, option or right to purchase stock) for
purposes of registering such stock for public sale under applicable federal
and state securities  laws,  Seller  shall  take  action to include in such
registration statement to the extent it is able to do so such number of the
Shares as Buyer shall request and will use its best  efforts  to cause such
registration statement to be declared effective under the Securities Act of
1933  and  applicable  state  securities  laws.   Buyer shall provide  such
information  as  Sell  shall reasonably request to prepare  and  file  such
registration statement.

     In connection with  any  such registration of Share, the Company shall
supply prospectuses, use its best efforts to qualify the Shares for sale in
the states of New York and New  Jersey  and  furnish indemnification in the
manner set forth below.

     The  Company  shall  bear  the entire cost and  expense  of  any  such
Registration hereunder.  Notwithstanding  the  foregoing,  each  holder  of
Shares  shall  bear the fees of all persons retained by it, such as counsel
and accountants,  and  any  transfer  taxes  or  underwriting  discounts or
commissions   applicable   to  the  Shares  sold  by  it  pursuant  to  the
Registration Statement.

     The Company shall indemnify  and  hold  harmless each holder of Shares
that  are  registered  pursuant  to  the Registration  Statement  and  each
underwriter, within the meaning of the  Act,  who may purchase from or sell
for any such holder any such Shares and each person,  if  any, who controls
any  such  holder  or underwriter within the meaning of the Act,  from  and
against any and all  losses,  claims, damages and liabilities caused by any
untrue statement of a material fact contained in the Registration Statement
or any post-effective amendment  thereto or any prospectus included therein
required to be filed or furnished  in connection therewith or caused by any
omission to state therein a material  fact required to be stated therein in
order to make the statements made therein,  in  light  of the circumstances
under which they were make, not misleading, except insofar  as such losses,
claims, damages or liabilities are caused by any such untrue  statement  or
omission  based  upon  information furnished or required to be furnished in
writing to the Company by  such  holder  or  underwriter  expressly for use
therein; PROVIDED, HOWEVER, that such holder or underwriter shall indemnify
the Company, its directors, each officer signing the Registration Statement
and each person, if any, who controls the Company within the meaning of the
Act,  from and against any and all losses, claims, damages and  liabilities
caused  by  any  untrue  statement  of  a  material  fact contained inn any
Registration  Statement  or  any post-effective amendment  thereto  or  any
prospectus included therein required to filed or furnished pursuant thereto
or caused by any omission to state  therein  a material fact required to be
state therein in order to make the statements made therein, in light of the
circumstances under which they were made, not  misleading,  insofar as such
losses,  claims, damages or liabilities are caused by any untrue  statement
or omission  based  upon information furnished in writing to the Company by
any such holder or underwriter expressly for use therein.

     By its acceptance  hereof,  the  Company  hereby acknowledges that the
foregoing accurately reflects its understanding  concerning the transaction
contemplated hereby.

                              Very truly yours,



                                          (Signature)



                                   Please type or print name
                                   (and title if applicable)


                                   Social Security Number of
                                   Taxpayer Identification Number


                              Address:








                                          As of Date



                                        Number of Shares



                                   Amount of Subscription
                                        (U.S. Dollars)


ACCEPTED AND AGREED

ALFACELL CORPORATION


By:
Name:   Kuslima Shogen
Title:  President and Chief
        Executive Officer



<PAGE>



                      PURCHASE AGREEMENT FOR
                           COMMON STOCK


Alfacell Corporation
225 Belleville Avenue
Bloomfield, New Jersey 07003

Attention: Kuslima Shogen, President
           and Chief Executive Officer

Dear Ms. Shogen:

     The  undersigned  acknowledges  that  there  is no  minimum  proceeds
requirement for the closing of this Offering, the Company  may  close only
on  the undersigned's investment and such investment may be inadequate  to
meet the Company's cash requirements.

     The  undersigned  hereby  subscribes  to  purchase ________ shares of
Common  Stock,  $.001  par  value  per  share (the "Shares")  of  Alfacell
Corporation, a Delaware corporation (the  "Company")at  a  cost of $______
per  share.   The  Shares  are  being  sold  in a transaction exempt  from
registration under the Securities Act of 1933,  as  amended  (the  "Act").
The  undersigned  tenders  herewith  $_________  in  full  payment  of the
purchase   price  for  the  _________  Shares  to  which  the  undersigned
subscribes (in the manner indicated on the signature page hereof.)

     The undersigned  understands  that  the  right to transfer all or any
part of the Shares (hereinafter sometimes collectively  referred to as the
"Securities")  will be restricted.  The undersigned may not  transfer  the
Securities unless  they  are registered under the Act and applicable state
securities or "blue sky" laws,  or  an exemption from such registration is
available.  The undersigned recognizes  that  the  Company  shall  have no
obligation to register the Securities, except as set forth herein.

The undersigned hereby represents, warrants and covenants that:

     1.   The  undersigned  is  acquiring the Shares for the undersigned's
own account for investment and not  with a view towards distribution.  The
undersigned will not sell, hypothecate,  transfer  or otherwise dispose of
the Securities unless such transaction has been registered  under  the Act
or,  in  the  opinion  of  counsel  for  the  Company,  an  exemption from
registration is available.

     2.  (i)  Please  check here if the representation contained  in  this
paragraph  2(i) is applicable  to  the  undersigned  _________.  (A)If  an
individual,  (a) the undersigned's individual net worth or joint net worth
with the undersigned's spouse exceeds $1,000,000 as of the date hereof, or
(b) the undersigned's  individual income has been in excess of $200,000 in
each of 1994 and 1993 and is expected to be in excess of $200,000 in 1995,
or (c) the undersigned's  joint  income  with the undersigned's spouse has
been in excess of $300,000 in each of 1994  and 1993 and is expected to be
in  excess of $300,000 in 1995; or (B) if a corporation,  partnership,  or
other  entity,  the  foregoing representation applies to all of the equity
owners of the corporation, partnership, or entity.

          (ii) If a corporation,  partnership, or other entity, was such a
corporation, partnership, or other  entity formed for the specific purpose
of acquiring the Shares? _____Yes _____ No
          (iii) If the answer to 2(ii) is yes, how many equity owners does
the corporation partnership or entity have? _____

     3.   Whether or not the representation contained in paragraph 2(i) is
applicable  to the undersigned, the  undersigned  has  adequate  means  of
providing for  the  undersigned's current needs and possible contingencies
and has no need for liquidity  of  the  Shares.  The undersigned's overall
commitment to investments is not disproportionate to the undersigned's net
worth,  and  acquisition  of  the  Shares  will  not  cause  such  overall
commitment  to  become  excessive.   Prior to the  execution  hereof,  the
undersigned has received and had the opportunity  to  review,  examine and
read  all  documents,  records  and  books  pertaining to this investment,
including the Company's Annual Report on Form  10-K  for  the  fiscal year
ended  July  31, 1994, the Company's Quarterly Reports on Form 10-QSB  for
each of the three  quarterly  periods  subsequent to the fiscal year ended
July 31, 1994 and a copy of the Company's  Proxy  Statement as distributed
to its stockholders in connection with the annual meeting  of stockholders
held on December 6, 1994 (collectively, the "Disclosure Documents").

     4.   The  undersigned  is knowledgeable and experienced in  financial
and business matters.  The undersigned  recognizes  and is fully cognizant
of the fact that the investment contemplated hereby involves a high degree
of risk.  The undersigned is able to evaluate the merits  and  risks of an
investment  in  the Shares.  The undersigned has been given an opportunity
to asks questions  of,  and  receive  answers and obtain information from,
representatives of the Company concerning the Company.

     5.   The   undersigned   has   been  given   no   oral   or   written
representations or assurances by the Company or any other person acting or
purporting  to  act  on  behalf  of the Company  in  connection  with  the
acquisition of the Shares, in each  case  except  as provided herein or in
the Disclosure Documents.

     6.   The  undersigned understands and specifically  acknowledges  and
agrees that since  the  Shares have not been registered under the Act, the
certificates representing the Securities will bear a legend to such effect
and  a stop transfer order  will  be  placed  on  the  Securities  in  the
Company's transfer books.

     7.   By  its  acceptance hereof, the Company hereby agrees that on or
around August 31, 1995,  the  Company shall use its best efforts to file a
registration statement (the "Registration  Statement")  under  the  Act to
register the resale of the Shares by the undersigned.  The Company further
agrees  to  use  its  best efforts to cause such Registration Statement to
become effective.

     In the case of the  registration  effected  by  Alfacell  pursuant to
these registration provisions, Alfacell shall use its best efforts to: (i)
keep such registration effective until the earlier of (A) three years from
issue or (B) such date as all of the Shares have been resold; (ii) prepare
and  file with the SEC such amendments and supplements to the Registration
Statement  and  the  prospectus  used  in connection with the Registration
Statement  as  may  be necessary to comply  with  the  provisions  of  the
Securities Act with respect  to  the  disposition of all Shares covered by
the Registration Statement; (iii) furnish  such number of prospectuses and
other documents incident thereto, including any amendment of or supplement
to  the  prospectus,  as  a Purchaser from time  to  time  may  reasonably
request: (iv) cause all Shares registered as described herein to be listed
on each securities exchange  and quoted on each quotation service on which
similar securities issued by Alfacell  are  then  listed  or  quoted;  (v)
provide  a transfer agent and registrar for all Shares registered pursuant
to the Registration Statement and a CUSIP number for all such Shares; (vi)
otherwise  use  its  best  efforts to comply with all applicable rules and
regulations of the SEC; and  (vii) file the documents required of Alfacell
and otherwise use its reasonable  best  efforts to maintain requisite blue
sky clearance in all United States jurisdictions specified in writing by a
Purchaser;  provided,  however that Alfacell  shall  not  be  required  to
qualify to do business or  consent  to  service of process in any state in
which it is not now so qualified or has not so consented.

     With a view to making available to the Purchaser the benefits of Rule
144 and any other rule or regulation of the  SEC  that  may  at  any  time
permit  a  Purchaser to sell Shares to the public pursuant to registration
statement, Alfacell  covenants  and agrees to use its best efforts to: (i)
make and keep public information  available, as those terms are understood
and defined in Rule 144, until the earlier of (A) the third anniversary of
the date hereof or (B) such date as  all  of  the  Shares  shall have been
resold;  (ii) file with the SEC in a timely manner all reports  and  other
documents  required of Alfacell under the Securities Act and Exchange Act;
and (iii) furnish  to the Purchaser upon request, as long as the Purchaser
owns any Shares (A)  a  written statement by Alfacell that it has complied
with the reporting requirements of the Securities Act and the Exchange Act
(assuming  this is accurate  at  the  time  the  Purchaser  makes  such  a
request), (B)  a  copy  of  the  most recent annual or quarterly report of
Alfacell and (C) such other information  as may be reasonably requested in
order to avail the Purchaser of any rule or  regulation  of  the  SEC that
permits the selling of any such Shares pursuant to Rule 144.

     The  Company  shall  bear  the  entire  cost  and expense of any such
Registration  hereunder.  Notwithstanding the foregoing,  the  undersigned
shall bear the  fees  of  all  persons retained by it, such as counsel and
accountants,  and  any  transfer  taxes   or   underwriting  discounts  or
commissions  applicable  to  the  Shares  sold  by  it   pursuant  to  the
Registration Statement.

     The Company shall indemnify and hold harmless each holder  of  Shares
that  are  registered  pursuant  to  the  Registration  Statement and each
underwriter, within the meaning of the Act, who may purchase  from or sell
for any such holder any such Shares, and each person, if any, who controls
any  such  holder  or underwriter within the meaning of the Act, from  and
against any and all  losses, claims, damages and liabilities caused by any
untrue  statement  of  a  material  fact  contained  in  the  Registration
Statement  or  any post-effective  amendment  thereto  or  any  prospectus
included therein required to be filed or furnished in connection therewith
or caused by any  omission to state therein a material fact required to be
stated therein in order  to  make the statements made therein, in light of
the circumstances under which  they  were  made,  not  misleading,  except
insofar  as such losses, claims, damages or liabilities are caused by  any
such untrue  statement  or  omission  based  upon information furnished or
required  to  be furnished in writing to the Company  by  such  holder  or
underwriter expressly for use therein; PROVIDED, HOWEVER, that such holder
or underwriter  shall  indemnify  the Company, its directors, each officer
signing the Registration Statement  and  each person, if any, who controls
the Company within the meaning of the Act,  from  and  against any and all
losses, claims, damages and liabilities caused by any untrue  statement of
a  material  fact  contained  in  any Registration Statement or any  post-
effective amendment thereto or any prospectus included therein required to
be filed or furnished pursuant thereto  or caused by any omission to state
therein a material fact required to be stated therein in order to make the
statements made therein, in light of the  circumstances  under  which they
were  made,  not  misleading,  insofar as such losses, claims, damages  or
liabilities are caused by any untrue  statement  or  omission  based  upon
information  furnished  in  writing  to  the Company by any such holder or
underwriter expressly for use therein.

     In connection with the Registration Statement,  the undersigned shall
provide  the Company, from time to time, as reasonably  requested  by  the
Company, written  information  concerning  its  ownership of the Company's
Shares, its intentions concerning the sale of its  Shares  and  such other
matters  as  are required in order to enable the Company to prepare,  file
and obtain the effectiveness of such Registration Statement.

     After such Registration Statement becomes effective and in connection
with the sale  of  the  Shares  under  such  Registration  Statement,  the
undersigned  shall  take such steps as may be necessary to ensure that the
offer and sale thereof  are  in  compliance  with  the requirements of the
federal securities laws, including, but not limited  to,  compliance  with
the  antimanipulation requirements of the Securities Exchange Act of 1934,
as amended (the "Exchange Act").

     The  undersigned  further  acknowledges  that except as otherwise set
forth  in  Section  7  hereof, the Company has not  represented  that  any
attempt will be made to  register  the  Shares  at any future date or that
compliance with any exemption from the registration requirements under the
Act will be effected.

     By its acceptance hereof, the Company hereby  acknowledges  that  the
foregoing accurately reflects its understanding concerning the transaction
contemplated hereby.

                          Very truly yours,

                         ___________________________________
                                   (Signature)

                         ___________________________________
                              Please type or print name
                              (and title if applicable)

                         ___________________________________
                              Social Security Number or
                              Taxpayer Identification Number

                         Address: _____________________________

                         ______________________________________

                         ______________________________________

                         (H)___________________(W)_____________
                              Telephone Number

                         ___________________________________
                                   As of Date

                         ___________________________________
                                Number of Shares

                         ___________________________________
                               Amount of Subscription
                                  (U.S. Dollars)
ACCEPTED AND AGREED:

ALFACELL CORPORATION

By: _________________________
Name:  Kuslima Shogen
Title: President and Chief
       Executive Officer



<PAGE>


     WARRANT  TO  PURCHASE  _______ SHARES OF COMMON STOCK VOID AFTER 5:00
p.m. NEW JERSEY TIME, ON OCT.1,  1998.   THIS  WARRANT  AND  THE SHARES OF
COMMON  STOCK  ISSUABLE  UPON  THE  EXERCISE HEREOF HAVE BEEN AND WILL  BE
ISSUED IN TRANSACTIONS WHICH HAVE NOT BEEN REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "ACT"), OR UNDER ANY STATE SECURITIES OR BLUE
SKY LAWS.  THIS WARRANT AND SUCH SHARES  MAY  NOT  BE  SOLD,  TRANSFERRED,
PLEDGED,  HYPOTHECATED OR OTHERWISE DISPOSED OF, IN WHOLE OR IN  PART,  IN
THE ABSENCE  OF  AN  EFFECTIVE  REGISTRATION  STATEMENT  UNDER THE ACT AND
APPLICABLE STATE LAW, OR AN OPINION OF COUNSEL ACCEPTABLE  TO  THE COMPANY
THAT SUCH REGISTRATION IS NOT REQUIRED.


NO. _______                                      _______ SHARES


                      ALFACELL CORPORATION

          This  certifies that, for value received,_______, the registered
holder hereof or  assigns  (the  "Warrantholder")  is entitled to purchase
from Alfacell Corporation, a Delaware corporation (the  "Company"), at any
time on and after October 1, 1995, and before 5:00 p.m.,  New Jersey time,
on  October  1,  1998 (the "Termination Date"), at the purchase  price  of
_______ per share  (the  "Exercise Price"), the number of shares of Common
Stock, par value $.001 per  share,  of  the  Company  set forth above (the
"Warrant Stock").  The number of shares of Warrant Stock,  the Termination
Date and the Exercise Price per share of this Warrant shall  be subject to
adjustment from time to time as set forth below.

SECTION I.  TRANSFER OR EXCHANGE OF WARRANT.

     The Company shall be entitled to treat the Warrantholder as the owner
in  fact  hereof for all purposes and shall not be bound to recognize  any
equitable or other claim to or interest in this Warrant on the part of any
other person.  This Warrant shall be transferable only on the books of the
Company, maintained  at its principal office upon delivery of this Warrant
Certificate duly endorsed  by  the Warrantholder or by his duly authorized
attorney  or  representative,  or  accompanied   by   proper  evidence  of
succession, assignment or authority to transfer.  Upon any registration of
transfer,  the  Company  shall  deliver  a  new  Warrant  Certificate   or
Certificates to the persons entitled thereto.

SECTION II.    TERM OF WARRANT; EXERCISE OF WARRANTS

     A.   TERMINATION.   The  Company  may, in its sole discretion, extend
the Termination Date with respect to the  exercise  of  this  Warrant upon
notice to the Warrantholder.  As used herein, "Termination Date"  shall be
deemed to include any such extensions.

     B.   EXERCISE.   This Warrant shall be exercised by surrender to  the
Company, at its principal  office,  of  this Warrant Certificate, together
with the Purchase Form attached hereto duly completed and signed, and upon
payment to the Company of the Exercise Price  for  the number of shares of
Warrant Stock in respect of which this Warrant is then exercised.  Payment
of the aggregate Exercise Price shall be made in cash  or  by certified or
official bank check.

     C.   WARRANT CERTIFICATE.  Subject to Section III hereof,  upon  such
surrender of this Warrant Certificate and payment of the Exercise Price as
aforesaid,  the  Company  shall issue and cause to be delivered to or upon
the written order of the Warrantholder  a  certificate or certificates for
the number of full shares of Warrant Stock so  purchased upon the exercise
of such Warrant, together with cash, as provided  in Section VI hereof, in
respect of any fractional shares of Warrant Stock otherwise  issuable upon
such surrender.  Such certificate or certificates representing the Warrant
Stock shall be deemed to have been issued and any person so designated  to
be named therein shall be deemed to have become a holder of record of such
shares  of  Warrant Stock as of the date of receipt by the Company of this
Warrant Certificate  and  payment  of  the  Exercise  Price  as aforesaid;
provided,  however,  that  if,  at  the  date of surrender of this Warrant
Certificate and payment of the Exercise Price,  the transfer books for the
Warrant Stock or other class of stock purchasable  upon  the  exercise  of
this  Warrant  shall  be  closed,  the certificate or certificates for the
shares of Warrant Stock in respect of which this Warrant is then exercised
shall be deemed issuable as of the date  on which such books shall next be
opened (whether before or after the Termination  Date) and until such date
the  Company shall be under no duty to deliver any  certificate  for  such
shares  of  Warrant  Stock;  provided  further, however, that the transfer
books of record, unless otherwise required  by law, shall not be closed at
any one time for a period longer than twenty  (20)  days.   The  rights of
purchase represented by this Warrant shall be exercisable, at the election
of the Warrantholder, either in full or from time to time in part, and, in
the event that this Warrant is exercised in respect of fewer than  all  of
the shares of Warrant Stock purchasable on such exercise at any time prior
to  the  Termination  Date,  a  new  Warrant  Certificate  evidencing  the
remaining  Warrant  or  Warrants  will  be  issued,  and the Company shall
deliver  the  new  Warrant  Certificate  or Certificates pursuant  to  the
provisions of this Section.

SECTION III.  PAYMENT OF TAXES.

     The  Company  will  pay  all  documentary   stamp   taxes,   if  any,
attributable  to the initial issuance of the shares of Warrant Stock  upon
the exercise of  this  Warrant;  provided, however, that the Warrantholder
shall pay any tax or taxes which may be payable in respect of any transfer
involved in the issue or delivery of
Warrant Certificates or the certificates  for  the shares of Warrant Stock
in a name other than that of the Warrantholder in  respect  of  which this
Warrant or shares of Warrant Stock are issued.

SECTION IV.    MUTILATED OR MISSING WARRANT CERTIFICATES.

     In case this Warrant Certificate shall be mutilated, lost, stolen  or
destroyed,  the  Company shall, at the request of the Warrantholder, issue
and deliver, in exchange  and  substitution  for  and upon cancellation of
this certificate if mutilated, or in lieu of and in  substitution for this
certificate  if  lost, stolen or destroyed, a new Warrant  Certificate  of
like tenor and representing an equivalent right or interest, but only upon
receipt of evidence  satisfactory  to  the  Company of such loss, theft or
destruction of this Warrant Certificate and indemnity,  if requested, also
satisfactory to the Company.

SECTION V.     RESERVATION OF SHARES OF WARRANT STOCK.

     There  has  been  reserved, and the Company shall at all  times  keep
reserved  so  long  as  this  Warrant  remains  outstanding,  out  of  its
authorized Common Stock a  number  of shares of Common Stock sufficient to
provide for the exercise of the rights  of  purchase  represented  by this
Warrant.   The  transfer  agent  for the Common Stock and every subsequent
transfer agent for any shares of the Company's capital stock issuable upon
the exercise of this Warrant will  be  irrevocably authorized and directed
at  all  times to reserve such number of authorized  shares  as  shall  be
requisite for such purpose.

SECTION VI.    FRACTIONAL SHARES.

     No fractional shares or scrip representing fractional shares shall be
issued upon the exercise of this Warrant.  With respect to any fraction of
a share called  for  upon  the exercise of this Warrant, the Company shall
pay  to  the Warrantholder an  amount  in  cash  equal  to  such  fraction
multiplied  by the current market price of such fractional share.  "Market
Price", as of  any  date  means,  (i) the last reported sale price for the
shares of Common Stock as reported  by  National Association of Securities
Dealers Automated Quotation National Market  System,  ("NASDAQ-NMS"), (ii)
the closing bid price for the shares of Common Stock as  reported  by  the
National  Association  of  Securities  Dealers  Automated Quotation System
("NASDAQ") if the shares are not traded as NASDAQ-NMS,  (iii)  the average
of  the  closing  bid  and  closing  asked  prices of the Common Stock  as
reported by the National Quotations Bureau if the shares are not traded on
NASDAQ; (iv) the last reported sale price, if  the  shares of Common Stock
are listed on a national securities exchange or (v) if market value cannot
be  calculated  as of such date on any of the foregoing  basis,  the  fair
market price determined  by  the Board of Directors of the Company, acting
with reasonable business judgment.

SECTION VII.   EXERCISE PRICE; ANTI-DILUTION PROVISIONS.

     A.   EXERCISE  PRICE.   The   shares   of   Warrant  Stock  shall  be
purchasable upon the exercise of this Warrant, at  a price of $_______ per
share.  The Company may, in its sole discretion, reduce the Exercise Price
applicable   to  the  exercise  of  this  Warrant  upon  notice   to   the
Warrantholder.   As  used  herein,  "Exercise  Price"  shall  be deemed to
include any such reduction.

     If  the  Company  shall  at  any  time  issue Common Stock by way  of
dividend or other distribution on any stock of  the  Company  or  effect a
stock  split  or  reverse  stock split of the outstanding shares of Common
Stock, the Exercise Price shall  be  proportionately decreased in the case
of such issuance (on the day following  the  date  fixed  for  determining
stockholders  entitled to receive such dividend or other distribution)  or
such stock split or increased in the case of such reverse stock split  (on
the  date that such  reverse  stock  split  shall  become  effective),  by
multiplying  the  Exercise  Price in effect immediately prior to the stock
dividend, stock split or reverse  stock split by a fraction, the numerator
of which is the number of shares of  Common  Stock outstanding immediately
prior to such stock dividend, stock split or reverse  stock split, and the
denominator of which is the number of shares of Common  Stock  outstanding
immediately after such stock dividend, stock split or reverse stock split.

     B.   NO IMPAIRMENT.  The Company (a) will not increase the  par value
of any shares of stock receivable upon the exercise of this Warrant  above
the amount payable therefor upon such exercise, and (b) will take all such
action  as  may  be necessary or appropriate in order that the Company may
validly and legally  issue  fully  paid and nonassessable shares of Common
Stock upon the exercise of this Warrant.

     C.   NUMBER OF SHARES ADJUSTED.   Upon any adjustment of the Exercise
Price pursuant to this Warrant, the Warrantholder  shall thereafter (until
another such adjustment) be entitled to purchase upon the exercise of this
Warrant,  at the new Exercise Price, the number of shares,  calculated  to
the nearest  full  share,  obtained by multiplying the number of shares of
Warrant Stock initially issuable  upon  exercise  of  this  Warrant by the
Exercise  Price in effect on the date hereof and dividing the  product  so
obtained by the new Exercise Price.

SECTION VIII.  RECLASSIFICATION, REORGANIZATION OR MERGER.

     In case  of  any  reclassification,  capital  reorganization or other
change of outstanding shares of Common Stock of the  Company (other than a
change in par value or as a result of an issuance of Common  Stock  by way
of  dividend  or  other  distribution or of a stock split or reverse stock
split) or in case of any consolidation  or  merger  of the Company with or
into another corporation (other than a merger with a  subsidiary  in which
merger the Company is the continuing corporation and which does not result
in  any  reclassification,  capital  reorganization  or  other  change  of
outstanding  shares  of Common Stock of the Company issuable upon exercise
of  this  Warrant) or in  case  of  any  sale  or  conveyance  to  another
corporation of the property of the Company as an entirety or substantially
as an entirety,  the Company shall cause effective provision to be made so
that the Warrantholder shall have the right thereafter, by exercising this
Warrant, to purchase  the  kind  and  amount  of shares of stock and other
securities  and property the Warrantholder would  have  been  entitled  to
receive if the  Warrantholder had exercised this Warrant immediately prior
to  such  reclassification,   capital   reorganization  or  other  change,
consolidation,  merger,  sale or conveyance.   Any  such  provision  shall
include provision for adjustments  which  shall be as nearly equivalent as
may be practicable to the adjustments provided  for  in this Warrant.  The
foregoing provisions of this Section shall similarly apply  to  successive
reclassifications, capital reorganizations and changes of shares of Common
Stock and to successive consolidations, mergers, sales and conveyances.

SECTION IX.    REGISTRATION RIGHTS

     A.   REGISTRATION   RIGHTS.    As   soon  as  practicable  after  the
successful completion of the offering (the  "Offering")  of  the Company's
Common  Stock  and  this  Warrant  pursuant  to its Private Placement  the
Company  will  use  its  best  efforts to file, obtain  and  maintain  the
effectiveness of a registration  statement  (the "Registration Statement")
under the Act with respect to the Common Stock and the Warrant Stock.

     In  connection  with  the Registration Statement,  the  Warrantholder
shall provide the Company, from  time  to time, as reasonably requested by
the Company, written information concerning  the Warrantholder's ownership
of  the  Company's  securities,  any  intentions concerning  the  sale  of
Warrants, Common Stock and Warrant Stock  and  such  other  matters as are
required  in order to enable the Company to prepare, file and  obtain  the
effectiveness  of such Registration Statement.  Notwithstanding any of the
foregoing, the Company shall not be required to maintain the effectiveness
of the Registration  Statement  for  more  than  three (3) years after the
initial effective date thereof.

     B.   BLUE  SKY.   In  connection  with any such registration  of  the
Warrants,  Common  Stock  and  Warrant Stock,  the  Company  shall  supply
prospectuses, use its best efforts  to  qualify the Warrants, Common Stock
and Warrant Stock for sale in the states  of  New  York and New Jersey and
furnish indemnification in the manner set forth below.

     C.   EXPENSES.  The Company shall bear the entire cost and expense of
any  such  registration  hereunder.   Notwithstanding the  foregoing,  the
Warrantholder shall pay the fees of all persons retained by Warrantholder,
such as counsel and accountants, and any  transfer  taxes  or underwriting
discounts  or  commissions  applicable to the Warrants, Common  Stock  and
Warrant  Stock  sold by the Warrantholder  pursuant  to  the  Registration
Statement.

     D.   INDEMNIFICATION.   The Company shall indemnify and hold harmless
the Warrantholder for Warrants,  Common  Stock  and Warrant Stock that are
registered pursuant to the Registration Statement  and  each  underwriter,
within  the  meaning  of  the  Act, who may purchase from or sell for  the
Warrantholder any such Warrants,  Common Stock and Warrant Stock, and each
person, if any, who controls the Warrantholder  or  underwriter within the
meaning of the Act, from and against any and all losses,  claims,  damages
and  liabilities  caused  by  any  untrue  statement  of  a  material fact
contained  in  the Registration Statement or any post-effective  amendment
thereto  or any prospectus  included  therein  required  to  be  filed  or
furnished  in  connection  therewith  or  caused  by any omission to state
therein a material fact required to be stated therein in order to make the
statements made therein, in light of the circumstances  under  which  they
were  made, not misleading, except insofar as such losses, claims, damages
or liabilities  are  caused by any such untrue statement or omission based
upon information furnished  or  required to be furnished in writing to the
Company by the Warrantholder or underwriter expressly for use therein.

     The Warrantholder agrees to  indemnify  and hold harmless the Company
and  its directors, officers, employees and agents  against  any  and  all
losses, claims, damages or liabilities, joint or several, to which they or
any of  them may become subject insofar as such losses, claims, damages or
liabilities (or actions in respect thereof) arise out of or are based upon
any  untrue  statement  or  alleged  untrue  statement  of  material  fact
contained  in  the  Registration  Statement  as originally filed or in any
amendment  thereof,  or  any  prospectus  contained  therein,  or  in  any
amendment thereof or supplement thereto, or arose out of or are based upon
the omission or alleged omission to state therein a material fact required
to  be  stated  therein or necessary to make the  statements  therein  not
misleading, and agrees  to  reimburse  each  such  indemnified  party,  as
incurred,  for  any legal or other expenses reasonably incurred by them in
connection with investigating  or  defending any such loss, claim, damage,
liability or action; provided that any such loss, claim, damage, liability
or  expense arises out of or is based  upon  an  untrue  statement  or  an
omission  or  an  alleged  untrue statement or an alleged omission made in
reliance upon or in conformity with
written information furnished  to  the  Company  by  the Warrantholder or on
behalf of the Warrantholder expressly for use in the Registration  Statement
or  any  amendment  thereof  or  any  prospectus contained therein or in any
amendment thereof or supplement thereto.

     E.   CONTRIBUTION.  If the indemnification  provided  for  herein  from
either  the  Warrantholder  or  the Company is unavailable to an indemnified
party (the "Indemnitee") hereunder in respect of any losses, claims, damages
or liabilities (or actions in respect  thereof) referred to herein, then the
party responsible for such indemnification  (the  "Indemnitor"),  in lieu of
indemnifying the Indemnitee, shall contribute to the amount paid or  payable
by the Indemnitee as a result of such losses, claims, damages or liabilities
in  such  proportion as is appropriate to reflect the relative fault of  the
Indemnitor  and  Indemnitee in connection with the actions which resulted in
such losses, claims,  damages  or liabilities (including legal or other fees
and expenses reasonably incurred  in  connection  with  any investigation or
proceeding) as well as any other equitable considerations.

     If  indemnification is available, the Indemnitor shall  indemnify  each
Indemnitee  to  the  full  extent  provided for herein without regard to the
relative fault of the Indemnitor, the  Indemnitee  or  any  other  equitable
consideration provided for hereunder.

     F.   SECURITIES EXCHANGE ACT.  After the Registration Statement becomes
effective and in connection with the sale of the Warrants, Common Stock  and
Warrant  Stock  under  such  Registration Statement, the Warrantholder shall
take such steps as may be necessary  to  ensure  that  the  offer  and  sale
thereof  are  in  compliance with the requirements of the federal securities
laws, including, but  not  limited to, compliance with the anti-manipulation
requirements  of the Securities  Exchange  Act  of  1934,  as  amended  (the
"Exchange Act").

SECTION X.     NOTICES TO WARRANTHOLDERS.

     So long as this Warrant shall be outstanding and unexercised (a) if the
Company shall pay  any  dividend  or  make  any distribution upon the Common
Stock or (b) if the Company shall offer to the  holders  of Common Stock for
subscription  or purchase by them any shares of stock of any  class  or  any
other  rights  or   (c)  if  any  capital  reorganization  of  the  Company,
reclassification of the  capital  stock  of  the  Company,  consolidation or
merger  of  the  Company  with or into another corporation, sale,  lease  or
transfer of all or substantially all of the assets of the Company to another
corporation, or the voluntary  or  involuntary  dissolution,  liquidation or
winding  up  of the Company shall be effected, then, in any such  case,  the
Company shall cause to be delivered to the
Warrantholder,  at least ten days prior to the date specified in (i) or (ii)
below, as the case  may  be,  a notice containing a brief description of the
proposed action and stating the  date  on  which (i) a record is to be taken
for   the  purpose  of  such  dividend  or  distribution,   or   (ii)   such
reclassification,  reorganization, consolidation, merger, conveyance, lease,
dissolution, liquidation  or  winding  up  is to take place and the date, if
any, as of which the holders of Common Stock  of record shall be entitled to
exchange  their  shares  of Common Stock for securities  or  other  property
deliverable  upon  such  reclassification,   reorganization,  consolidation,
merger, conveyance, dissolution, liquidation or winding up.

SECTION XI.    NOTICES.

     Any  notice  pursuant  to  this  Warrant  by  the  Company  or  by  the
Warrantholder  shall be in writing and shall be deemed  to  have  been  duly
given if delivered  or  mailed certified mail, return receipt requested, (a)
if to the Company, to it  at  225  Belleville Avenue, Bloomfield, New Jersey
07003,  Attention:  President  and  (b)  if  to  the  Warrantholder  to  the
Warrantholder at the address set forth  on  the signature page hereto.  Each
party hereto may from time to time change the  address to which such party's
notices  are to be delivered or mailed hereunder  by  notice  in  accordance
herewith to the other party.

SECTION XII.   SUCCESSORS.

     All the  covenants and provisions of this Warrant by or for the benefit
of the Company  or  the Warrantholder shall bind and inure to the benefit of
their respective successors and assigns hereunder.

SECTION XIII.  APPLICABLE LAW.

     This Warrant shall  be  deemed  to be a contract made under the laws of
the State of Delaware applicable to agreements  made  and  to  be  performed
entirely  in  Delaware and for all purposes shall be construed in accordance
with the internal laws of Delaware without giving effect to the conflicts of
laws principles thereof.
SECTION XIV.   BENEFITS OF THIS WARRANT.

     Nothing in  this  Warrant  shall  be construed to give to any person or
corporation  other  than  the Company and the  Warrantholder  any  legal  or
equitable right, remedy or  claim  under this Warrant and this Warrant shall
be for the sole and exclusive benefit of the Company and the Warrantholder.


     IN  WITNESS WHEREOF, the parties  hereto  have  executed  this  Warrant
Certificate or caused this Warrant Certificate to be duly executed as of the
day and year first above written.


ALFACELL CORPORATION


By: ______________________
Name: Kuslima Shogen
Title: President and Chief
       Executive Officer


WARRANTHOLDER


_________________________
Name:

Address:

__________________________

__________________________

__________________________


Social Security Number




                           PURCHASE FORM

          The  undersigned hereby irrevocably elects to exercise the Warrant

represented by this  Warrant  Certificate  to the extent of  _____ shares of

Common Stock, par value $.001 per share, of Alfacell Corporation, and hereby

makes payment of $_______ in payment of the actual exercise price thereof.





Name: _____________________________________________________________
              (Please type or print in block letters)

Address:_____________________________________________________
             (Address for delivery of Stock Certificate)

Social Security Number:______________________________________


Signature:___________________________________________________



<PAGE>


                          ASSIGNMENT FORM

FOR VALUED RECEIVED, _____________________________ hereby sells, assigns and

transfers unto ______________________________________
                           (Please type or print in block letters)

Address__________________________________________________________

the right to purchase Common Stock, par value  $.001  per share, of Alfacell

Corporation,  represented  by  this  Warrant Certificate to  the  extent  of

__________ shares as to which such right  is  exercisable  and  does  hereby

irrevocably  constitute and appoint ______________________, to transfer  the

same on the books  of  the  Company  with  full power of substitution in the

premises.


__________________________
        Signature

Dated:              , 199_

                              Notice: The signature  of this assignment must
                              correspond with the name  as  it  appears upon
                              the face of this Warrant Certificate  in every
                              particular,  without alteration or enlargement
                              or any change whatever.


SIGNATURE GUARANTEED:

_________________________



                       ALFACELL CORPORATION
                      PURCHASE AGREEMENT FOR
                           COMMON STOCK



Alfacell Corporation
225 Belleville Avenue
Bloomfield, New Jersey 07003

Attention: Kuslima Shogen, President
                and Chief Executive Officer

Dear Ms. Shogen:

     The  undersigned  acknowledges  that  there   is  no  minimum  proceeds
requirement for the closing of this Offering, the Company  may close only on
the undersigned's investment and such investment may be inadequate  to  meet
the Company's cash requirements.

     The  undersigned  hereby  subscribes  to  purchase  ________  units  at
________  per unit (the "units").  Each unit consists of four (4)  shares of
Common  Stock,  $.001  par  value  per  share  (the  "Shares")  of  Alfacell
Corporation, a Delaware corporation (the "Company") and one (1) warrant (the
"Warrants").   Each  Warrant is exercisable into one (1) Share (the "Warrant
Shares").   The  Shares   are  being  sold  in  a  transaction  exempt  from
registration under the Securities  Act of 1933, as amended (the "Act").  The
Warrants will be issued pursuant to a Warrant Agreement in the form attached
hereto  as  Exhibit  A  executed by the  Company  for  the  benefit  of  the
undersigned.  Each Warrant  will  be  exercisable  at  $4.00 per share for a
three  year  period  commencing  three  months  after  its  issuance.    The
undersigned  tenders  herewith  $_________  in  full payment of the purchase
price for the _________ Units to which the undersigned  subscribes  (in  the
manner indicated on the signature page hereof.)

     The  undersigned understands that the right to transfer all or any part
of  the Shares  (hereinafter  sometimes  collectively  referred  to  as  the
"Securities")  will  be  restricted.   The  undersigned may not transfer the
Securities unless they are registered under the  Act  and  applicable  state
securities  or  "blue  sky"  laws, or an exemption from such registration is
available.   The undersigned recognizes  that  the  Company  shall  have  no
obligation to register the Securities, except as set forth herein.

     The undersigned hereby represents, warrants and covenants that:

     1.   The  undersigned is acquiring the Shares for the undersigned's own
account for investment  and  not  with  a  view  towards  distribution.  The
undersigned will not sell, hypothecate, transfer or otherwise dispose of the
Securities unless such transaction has been registered under  the Act or, in
the  opinion  of counsel for the Company, an exemption from registration  is
available.

     2.   Please   check  here  if  the  representation  contained  in  this
paragraph  2  is  applicable   to   the  undersigned  _________.   (i)   The
undersigned's individual net worth or joint net worth with the undersigned's
spouse  exceeds $1,000,000 as of the date  hereof,  (ii)  the  undersigned's
individual  income  has  been in excess of $200,000 in each of 1994 and 1993
and  is  expected  to  be in excess  of  $200,000  in  1995,  or  (iii)  the
undersigned's joint income  with the undersigned's spouse has been in excess
of $300,000 in each of 1994 and  1993  and  is  expected  to be in excess of
$300,000 in 1995.

     3.   Whether  or  not  the representation contained in paragraph  2  is
applicable  to  the undersigned,  the  undersigned  has  adequate  means  of
providing for the undersigned's current needs and possible contingencies and
has  no  need  for  liquidity  of  the  Units.   The  undersigned's  overall
commitment to investments  is  not disproportionate to the undersigned's net
worth, and acquisition of the Units  will  not cause such overall commitment
to become excessive.  Prior to the execution  hereof,  the  undersigned  has
received  and had the opportunity to review, examine and read all documents,
records and  books  pertaining  to  this investment, including the Company's
Annual Report on Form 10-K for the fiscal  year  ended  July  31,  1994, the
Company's  Quarterly  Reports on Form 10-QSB for each of the three quarterly
periods subsequent to the  fiscal year ended July 31, 1994 and a copy of the
Company's Proxy Statement as  distributed  to its stockholders in connection
with  the  annual  meeting  of  stockholders  held   on   December  6,  1994
(collectively, the "Disclosure Documents").

     4.   The undersigned is knowledgeable and experienced  in financial and
business matters.  The undersigned recognizes and is fully cognizant  of the
fact that the investment contemplated hereby involves a high degree of risk.
The undersigned is able to evaluate the merits and risks of an investment in
the  Units.  The undersigned has been given an opportunity to asks questions
of, and  receive answers and obtain information from, representatives of the
Company concerning the Company.

     5.   The  undersigned has been given no oral or written representations
or assurances by the Company or any other person acting or purporting to act
on behalf of the Company in connection with the acquisition of the Units, in
each case except as provided herein or in the Disclosure Documents.

     6.   The undersigned  understands  and  specifically  acknowledges  and
agrees that since the Shares and Warrants have not been registered under the
Act, the certificates representing the Securities will bear a legend to such
effect  and  a  stop  transfer order will be placed on the Securities in the
Company's transfer books.
     7.   By its acceptance  hereof, the Company hereby agrees that no later
than July 31, 1995, the Company  shall  use  its  best  efforts  to  file  a
registration  statement  (the  "Registration  Statement")  under  the Act to
register  the  resale  of the Shares and the Shares underlying the Warrants.
The  Company  further  agrees   to  use  its  best  efforts  to  cause  such
Registration Statement to become effective.

          In connection with the  Registration  Statement,  the  undersigned
shall provide the Company, from time to time, as reasonably requested by the
Company,  written  information  concerning  its  ownership  of the Company's
Shares and Warrants, their intentions concerning the sale of  its Shares and
Warrants  and  such  other  matters  as are required in order to enable  the
Company to prepare, file and obtain the  effectiveness  of such Registration
Statement.  Notwithstanding any of the foregoing, the Company  shall  not be
required  to  maintain  the  effectiveness of the Registration Statement for
more than three (3) years after the initial effective date thereof.

          In connection with any  such  registration of Shares and Warrants,
the  Company  shall  supply  a  reasonable number  of  prospectuses  to  the
undersigned, use its best efforts  to  qualify  the  Shares and Warrants for
sale in the states of New York and New Jersey and furnish indemnification in
the manner set forth below.

          The  Company shall bear the entire cost and expense  of  any  such
Registration hereunder.   Notwithstanding  the  foregoing,  the  undersigned
shall  bear  the  fees  of  all persons retained by it, such as counsel  and
accountants, and any transfer taxes or underwriting discounts or commissions
applicable  to  the  Shares  and   Warrants  sold  by  it  pursuant  to  the
Registration Statement.

          The Company shall indemnify  and  hold  harmless  each  holder  of
Shares  and  Warrants  that  are  registered  pursuant  to  the Registration
Statement  and  each  underwriter,  within the meaning of the Act,  who  may
purchase from or sell for any such holder  any  such Shares or Warrants, and
each person, if any, who controls any such holder  or underwriter within the
meaning of the Act, from and against any and all losses, claims, damages and
liabilities caused by any untrue statement of a material  fact  contained in
the  Registration Statement or any post-effective amendment thereto  or  any
prospectus  included therein required to be filed or furnished in connection
therewith or  caused  by  any  omission  to  state  therein  a material fact
required to be stated therein in order to make the statements  made therein,
in  light  of  the circumstances under which they were made, not misleading,
except insofar as  such losses, claims, damages or liabilities are caused by
any such untrue statement  or  omission  based upon information furnished or
required  to  be  furnished in writing to the  Company  by  such  holder  or
underwriter expressly  for  use therein; PROVIDED, HOWEVER, that such holder
or underwriter shall indemnify  the  Company,  its  directors,  each officer
signing the Registration Statement and each person, if any, who controls the
Company within the meaning of the Act, from and against any and all  losses,
claims, damages and liabilities caused by any untrue statement of a material
fact contained in any Registration Statement or any post-effective amendment
thereto or any prospectus included therein required to be filed or furnished
pursuant thereto or caused by any omission to state therein a material  fact
required  to be stated therein in order to make the statements made therein,
in light of  the  circumstances  under which they were made, not misleading,
insofar as such losses, claims, damages  or  liabilities  are  caused by any
untrue statement or omission based upon information furnished in  writing to
the Company by any such holder or underwriter expressly for use therein.

          After   such  Registration  Statement  becomes  effective  and  in
connection with the  sale of the Shares and Warrants under such Registration
Statement, the undersigned  shall  take  such  steps  as may be necessary to
ensure  that  the  offer  and  sale  thereof  are  in  compliance  with  the
requirements of the federal securities laws, including,  but not limited to,
compliance with the antimanipulation requirements of the Securities Exchange
Act of 1934, as amended (the "Exchange Act").

          The undersigned further acknowledges that except  as otherwise set
forth in Section 7 hereof, the Company has not represented that  any attempt
will be made to register the Shares or Warrants at any future date  or  that
compliance  with  any exemption from the registration requirements under the
Act will be effected.

     By its acceptance  hereof,  the  Company  hereby  acknowledges that the
foregoing accurately reflects its understanding concerning  the  transaction
contemplated hereby.

                          Very truly yours,

                         ___________________________________
                                   (Signature)

                         ___________________________________
                              Please type or print name
                              (and title if applicable)

                         ___________________________________
                              Social Security Number or
                              Taxpayer Identification Number

                         Address (as it should appear on
                         certificates):

                         ______________________________________

                         ______________________________________

                         ______________________________________


                         (H)___________________(W)_____________
                              Telephone Number

                         ___________________________________
                                   As of Date

                         ___________________________________
                                Number of Units

                         ___________________________________
                               Amount of Subscription
                                  (U.S. Dollars)



ACCEPTED AND AGREED:               Deliver to Address: (if
                                   different from above)
ALFACELL CORPORATION               ___________________________
By: _________________________
Name:  Kuslima Shogen              ___________________________
Title: President and
       Chief Executive Officer





<PAGE>


                       ALFACELL CORPORATION
                      PURCHASE AGREEMENT FOR
                           COMMON STOCK



Alfacell Corporation
225 Belleville Avenue
Bloomfield, New Jersey 07003

Attention: Kuslima Shogen, President
           and Chief Executive Officer

Dear Ms. Shogen:

     The  undersigned  acknowledges  that  there  is  no  minimum proceeds
requirement for the closing of this Offering, the Company may  close  only
on  the  undersigned's investment and such investment may be inadequate to
meet the Company's cash requirements.

     The undersigned  hereby  subscribes  to  purchase  ________ shares of
Common  Stock,  $.001  par  value  per  share  (the "Shares") of  Alfacell
Corporation, a Delaware corporation (the "Company")at  a  cost  of $______
per  share.   The  Shares  are  being  sold  in  a transaction exempt from
registration  under the Securities Act of 1933, as  amended  (the  "Act").
The undersigned  tenders  herewith  $_________  in  full  payment  of  the
purchase   price  for  the  _________  Shares  to  which  the  undersigned
subscribes (in the manner indicated on the signature page hereof.)

     The undersigned  understands  that  the  right to transfer all or any
part of the Shares (hereinafter sometimes collectively  referred to as the
"Securities")  will be restricted.  The undersigned may not  transfer  the
Securities unless  they  are registered under the Act and applicable state
securities or "blue sky" laws,  or  an exemption from such registration is
available.  The undersigned recognizes  that  the  Company  shall  have no
obligation to register the Securities, except as set forth herein.

     The undersigned hereby represents, warrants and covenants that:

     1.   The  undersigned  is  acquiring the Shares for the undersigned's
own account for investment and not  with a view towards distribution.  The
undersigned will not sell, hypothecate,  transfer  or otherwise dispose of
the Securities unless such transaction has been registered  under  the Act
or,  in  the  opinion  of  counsel  for  the  Company,  an  exemption from
registration is available.

     2.   Please  check  here  if  the  representation  contained in  this
paragraph  2  is  applicable  to  the  undersigned  _________.   (i)   The
undersigned's   individual  net  worth  or  joint  net  worth   with   the
undersigned's spouse  exceeds  $1,000,000  as of the date hereof, (ii) the
undersigned's individual income has been in  excess of $200,000 in each of
1994 and 1993 and is expected to be in excess  of  $200,000  in  1995,  or
(iii)  the  undersigned's  joint  income with the undersigned's spouse has
been in excess of $300,000 in each  of 1994 and 1993 and is expected to be
in excess of $300,000 in 1995.

     3.   Whether or not the representation  contained  in  paragraph 2 is
applicable  to  the  undersigned,  the  undersigned has adequate means  of
providing for the undersigned's current needs  and  possible contingencies
and  has  no need for liquidity of the Shares.  The undersigned's  overall
commitment to investments is not disproportionate to the undersigned's net
worth,  and  acquisition  of  the  Shares  will  not  cause  such  overall
commitment  to  become  excessive.   Prior  to  the  execution hereof, the
undersigned  has received and had the opportunity to review,  examine  and
read all documents,  records  and  books  pertaining  to  this investment,
including  the  Company's Annual Report on Form 10-K for the  fiscal  year
ended July 31, 1994,  the  Company's  Quarterly Reports on Form 10-QSB for
each of the three quarterly periods subsequent  to  the  fiscal year ended
July 31, 1994 and a copy of the Company's Proxy Statement  as  distributed
to  its stockholders in connection with the annual meeting of stockholders
held on December 6, 1994 (collectively, the "Disclosure Documents").

     4.   The  undersigned  is  knowledgeable and experienced in financial
and business matters.  The undersigned  recognizes  and is fully cognizant
of the fact that the investment contemplated hereby involves a high degree
of risk.  The undersigned is able to evaluate the merits  and  risks of an
investment  in  the Shares.  The undersigned has been given an opportunity
to asks questions  of,  and  receive  answers and obtain information from,
representatives of the Company concerning the Company.

     5.   The   undersigned   has   been  given   no   oral   or   written
representations or assurances by the Company or any other person acting or
purporting  to  act  on  behalf  of the Company  in  connection  with  the
acquisition of the Shares, in each  case  except  as provided herein or in
the Disclosure Documents.

     6.   The  undersigned understands and specifically  acknowledges  and
agrees that since  the  Shares have not been registered under the Act, the
certificates representing the Securities will bear a legend to such effect
and  a stop transfer order  will  be  placed  on  the  Securities  in  the
Company's transfer books.

     7.   By  its  acceptance  hereof,  the  Company hereby agrees that no
later than July 15, 1995, the Company shall use its best efforts to file a
registration statement (the "Registration Statement")  under  the  Act  to
register the resale of the Shares by the undersigned.  The Company further
agrees  to  use  its  best efforts to cause such Registration Statement to
become effective.

          Notwithstanding  the  foregoing,  should  the Company propose to
conduct a Qualifying Offering (as hereinafter defined)  at  any  time from
and  after  the  date  hereof and before the expiration of the time period
during which the Company  is required to maintain the effectiveness of the
Registration Statement pursuant  to this Section 7, and the underwriter of
such Qualifying Offering advises the  Company  that,  in  its opinion, the
effectiveness  of  the Registration Statement would adversely  affect  the
Company's  ability  to   complete   the   Qualifying  Offering,  then  the
undersigned  agrees  that the filing by the Company  of  the  Registration
Statement covering the shares may be delayed (the "Delayed Shares"), or if
the Registration Statement  has  been filed the Shares may be deregistered
("the Deregistered Shares"), for a  period  of  time  not  to  exceed  six
months.   The Delayed Shares shall be included on a registration statement
or the Deregistered  Shares  shall  be  included  on a second registration
statement,  as the case may be, filed by the Company  no  later  than  six
months after  the date the Registration Statement would have been required
to be filed but for the delay or the date of deregistration, and the terms
in this Section  7  applying  to the Registration Statement shall apply to
such delayed registration statement,  or  second  registration  statement,
except that the Company shall have no further right to delay the filing of
any  such  registration  statement or deregister the Shares.  For purposes
hereof a "Qualifying Offering"  shall mean an underwritten public offering
of Shares of the Company's Common  Stock  registered  under the Securities
Act.

          In connection with the Registration Statement,  the  undersigned
shall  provide the Company, from time to time, as reasonably requested  by
the Company, written information concerning its ownership of the Company's
Shares,  its  intentions  concerning the sale of its Shares and such other
matters as are required in  order  to  enable the Company to prepare, file
and   obtain   the   effectiveness   of   such   Registration   Statement.
Notwithstanding any of the foregoing, the Company shall not be required to
maintain  the effectiveness of the Registration Statement  for  more  than
three (3) years after the initial effective date thereof.

          In  connection with any such registration of Shares, the Company
shall supply a  reasonable  number of prospectuses to the undersigned, use
its best efforts to qualify the  Shares for sale in the states of New York
and New Jersey and furnish indemnification in the manner set forth below.
          The Company shall bear the  entire  cost and expense of any such
Registration  hereunder.  Notwithstanding the foregoing,  the  undersigned
shall bear the  fees  of  all  persons retained by it, such as counsel and
accountants,  and  any  transfer  taxes   or   underwriting  discounts  or
commissions  applicable  to  the  Shares  sold  by  it   pursuant  to  the
Registration Statement.

          The  Company  shall indemnify and hold harmless each  holder  of
Shares that are registered pursuant to the Registration Statement and each
underwriter, within the meaning  of the Act, who may purchase from or sell
for any such holder any such Shares, and each person, if any, who controls
any such holder or underwriter within  the  meaning  of  the Act, from and
against any and all losses, claims, damages and liabilities  caused by any
untrue  statement  of  a  material  fact  contained  in  the  Registration
Statement  or  any  post-effective  amendment  thereto  or  any prospectus
included therein required to be filed or furnished in connection therewith
or caused by any omission
to state therein a material fact required to be stated therein in order to
make  the  statements  made  therein, in light of the circumstances  under
which  they were made, not misleading,  except  insofar  as  such  losses,
claims,  damages or liabilities are caused by any such untrue statement or
omission based  upon  information furnished or required to be furnished in
writing to the Company  by  such  holder  or underwriter expressly for use
therein;  PROVIDED,  HOWEVER,  that  such  holder   or  underwriter  shall
indemnify   the   Company,   its  directors,  each  officer  signing   the
Registration Statement and each  person,  if any, who controls the Company
within  the  meaning  of the Act, from and against  any  and  all  losses,
claims, damages and liabilities  caused  by  any  untrue  statement  of  a
material  fact  contained  in  any  Registration  Statement  or  any post-
effective amendment thereto or any prospectus included therein required to
be filed or furnished pursuant thereto or caused by any omission to  state
therein a material fact required to be stated therein in order to make the
statements  made  therein,  in light of the circumstances under which they
were made, not misleading, insofar  as  such  losses,  claims,  damages or
liabilities  are  caused  by  any untrue statement or omission based  upon
information furnished in writing  to  the  Company  by  any such holder or
underwriter expressly for use therein.

          After  such  Registration  Statement  becomes effective  and  in
connection with the sale of the Shares under such  Registration Statement,
the undersigned shall take such steps as may be necessary  to  ensure that
the offer and sale thereof are in compliance with the requirements  of the
federal  securities  laws,  including, but not limited to, compliance with
the antimanipulation requirements  of the Securities Exchange Act of 1934,
as amended (the "Exchange Act").

          The undersigned further acknowledges  that  except  as otherwise
set  forth in Section 7 hereof, the Company has not represented  that  any
attempt  will  be  made  to register the Shares at any future date or that
compliance with any exemption from the registration requirements under the
Act will be effected.

          By its acceptance  hereof,  the Company hereby acknowledges that
the  foregoing  accurately  reflects  its  understanding   concerning  the
transaction contemplated hereby.

                          Very truly yours,

                         ___________________________________
                                   (Signature)

                         ___________________________________
                              Please type or print name
                              (and title if applicable)

                         ___________________________________
                              Social Security Number or
                              Taxpayer Identification Number

                         Address: _____________________________

                         ______________________________________

                         ______________________________________


                         (H)___________________(W)_____________
                              Telephone Number

                         ___________________________________
                                   As of Date

                         ___________________________________
                                Number of Shares

                         ___________________________________
                               Amount of Subscription
                                  (U.S. Dollars)
ACCEPTED AND AGREED:

ALFACELL CORPORATION

By: _________________________
Name:  Kuslima Shogen
Title: President and Chief
       Executive Officer




<PAGE>



                                   Dated as of ____________, 1995


Alfacell Corporation
225 Belleville Avenue
Bloomfield, New Jersey  07003

Dear Sirs:

          The  undersigned, ______________________________, hereby  agrees
to  purchase  from  Alfacell  Corporation,  a  Delaware  corporation  (the
"Company"), and,  by  its  acceptance hereof, the Company hereby agrees to
issue and sell to the undersigned,                   shares  of the Common
Stock,  par  value  $.001 per share (the "Shares"), of the Company  for  $
______ per share, or  an  aggregate  of  $ _____________, in a transaction
exempt from registration under the Securities Act of 1933, as amended (the
"Act"), pursuant to Regulation S promulgated thereunder ("Regulation S").

          The  undersigned  represents  and warrants  to  the  Company  as
follows:

          A.   The undersigned is not a United  States  Person  nor  is it
acquiring  the  Shares  for  the  account  or benefit of any United States
Person.  In particular the undersigned is not:

               i)     a natural person resident in the United States;

               ii)    a   partnership   or   corporation    organized   or
                      incorporated under the laws of the United States;

               iii)   an  estate of which any executor is a United  States
                      Person;

               iv)    a trust  of  which  any  trustee  is a United States
                      Person;

               v)     an agency or branch of a foreign entity  located  in
                      the United States;

               vi)    a   non-discretionary  account  or  similar  account
                      (other  than an estate or trust) held by a dealer or
                      other fiduciary  for  the  benefit  or  account of a
                      United States Person;

               vii)   a  discretionary  account or similar account  (other
                      than an estate or trust)  held  by a dealer or other
                      fiduciary   organized,  incorporated   or   (if   an
                      individual) resident in the United States; or

               viii)  a partnership  or  corporation  organized  under the
                      laws of a non-United States jurisdiction by  or  for
                      the  benefit  of  a United States Person principally
                      for  the  purpose of  investing  in  securities  not
                      registered  under  the Act unless such United States
                      Person  is  an accredited  investor  who  is  not  a
                      natural person, an estate or a trust.

          B.   The undersigned is outside  the United States of America as
of  the  date  of  the execution and delivery of  this  Agreement  and  is
purchasing the Shares  for  its  own  account and not for the benefit of a
United States Person.

          C.   The undersigned has received  a  copy of, and reviewed, the
Company's prospectus dated September 14, 1994, as supplemented through the
date hereof (the "Prospectus"), the Company's Annual Report on Form 10-KSB
for the year ended July 31, 1994, the Company's quarterly  reports on Form
10-QSB  for  each  of the quarters ended October 31, 1994 and January  31,
1995 (together with the Prospectus, the "Disclosure Documents").

          D.   The undersigned  has  been  given  an  opportunity  to  ask
questions   of,   and   receive   answers  and  obtain  information  from,
representatives  of  the  Company concerning  the  Company  and  has  such
experience in financial and  business  matters  that  the  undersigned  is
capable   of  evaluating  the  information  contained  in  the  Disclosure
Document, including  all  of  the merits and risks of an investment in the
Company.

          E.   The undersigned  is  acquiring  the  Shares  without  being
furnished  any  offering  literature,  prospectus or other form of general
solicitation  or  advertising  and  has been  given  no  oral  or  written
representations or assurances by the Company or any other person acting or
purporting  to  act  on  behalf  of the Company  in  connection  with  the
acquisition of the Shares, in each case except as provided herein.

          F.   The undersigned shall  not,  directly or indirectly, offer,
sell, pledge, transfer, hypothecate or otherwise  dispose  of any interest
in  the  Shares  (or  solicit  any  offers  to buy, purchase, or otherwise
acquire any interest in the Shares) except in  compliance  with Regulation
S,  pursuant  to  registration under the Act, or pursuant to an  available
exemption from registration  under  the  Act  or the Rules and Regulations
promulgated thereunder.

          G.   The undersigned understands and  specifically  acknowledges
and  agrees that (i) the sale of the Shares has not been registered  under
the Act  and,  therefore,  they  may not be offered, pledged, transferred,
hypothecated or otherwise disposed  of in the United States or to a United
States  Person  unless  such  transaction  is  pursuant  to  an  effective
registration statement under the  Act  or  unless  an  exemption  from the
registration   requirements   of  the  Act  is  available,  and  (ii)  the
certificates representing the Shares  will bear a legend, substantially in
the form annexed hereto as Annex A.

          H.   Unless the Shares are registered  under  the Act or another
exemption from such registration is available, the undersigned  shall  not
resell  the  Shares  to  or  for the account or benefit of a United States
Person within forty (40) days following the date hereof.

          I.   The undersigned  represents and warrants that (i) it has no
open short positions with respect  to  the  Company's  Common Stock and it
will not utilize the Shares to cover any short position  in  the Company's
Common Stock it may establish in the future and (ii) it does not  own,  of
record  or  beneficially,  any  derivative securities convertible into the
Company's Common Stock.

          J.   By its acceptance hereof, the Company hereby agrees that no
later than July 15, 1995, the Company shall use its best efforts to file a
registration statement (the "Registration  Statement")  under  the  Act to
register the resale of the Shares by the undersigned.  The Company further
agrees  to  use  its  best efforts to cause such Registration Statement to
become effective.

          In connection  with  the Registration Statement, the undersigned
shall provide the Company, from  time  to time, as reasonably requested by
the Company, written information concerning its ownership of the Company's
Shares, its intentions concerning the sale  of  its  Shares and such other
matters as are required in order to enable the Company  to  prepare,  file
and   obtain   the   effectiveness   of   such   Registration   Statement.
Notwithstanding any of the foregoing, the Company shall not be required to
maintain  the  effectiveness  of the Registration Statement for more  than
three (3) years after the initial effective date thereof.

          In connection with any  such registration of Shares, the Company
shall supply a reasonable number of  prospectuses  to the undersigned, use
its best efforts to qualify the Shares for sale in the  states of New York
and New Jersey and furnish indemnification in the manner set forth below.

          The Company shall bear the entire cost and expense  of  any such
Registration  hereunder.   Notwithstanding  the foregoing, the undersigned
shall bear the fees of all persons retained by  it,  such  as  counsel and
accountants,   and   any  transfer  taxes  or  underwriting  discounts  or
commissions  applicable   to  the  Shares  sold  by  it  pursuant  to  the
Registration Statement.

          The Company shall  indemnify  and  hold  harmless each holder of
Shares that are registered pursuant to the Registration Statement and each
underwriter, within the meaning of the Act, who may  purchase from or sell
for any such holder any such Shares, and each person, if any, who controls
any  such holder or underwriter within the meaning of the  Act,  from  and
against  any and all losses, claims, damages and liabilities caused by any
untrue  statement  of  a  material  fact  contained  in  the  Registration
Statement  or  any  post-effective  amendment  thereto  or  any prospectus
included therein required to be filed or furnished in connection therewith
or caused by any omission to state therein a material fact required  to be
stated  therein in order to make the statements made therein, in light  of
the circumstances  under  which  they  were  made,  not misleading, except
insofar as such losses, claims, damages or liabilities  are  caused by any
such  untrue  statement  or  omission based upon information furnished  or
required to be furnished in writing  to  the  Company  by  such  holder or
underwriter expressly for use therein; PROVIDED, HOWEVER, that such holder
or  underwriter  shall  indemnify the Company, its directors, each officer
signing the Registration  Statement  and each person, if any, who controls
the Company within the meaning of the  Act,  from  and against any and all
losses, claims, damages and liabilities caused by any  untrue statement of
a  material  fact  contained in any Registration Statement  or  any  post-
effective amendment thereto or any prospectus included therein required to
be filed or furnished  pursuant thereto or caused by any omission to state
therein a material fact required to be stated therein in order to make the
statements made therein,  in  light  of the circumstances under which they
were made, not misleading, insofar as  such  losses,  claims,  damages  or
liabilities  are  caused  by  any  untrue statement or omission based upon
information furnished in writing to  the  Company  by  any  such holder or
underwriter expressly for use therein.

          After  such  Registration  Statement  becomes effective  and  in
connection with the sale of the Shares under such  Registration Statement,
the undersigned shall take such steps as may be necessary  to  ensure that
the offer and sale thereof are in compliance with the requirements  of the
federal  securities  laws,  including, but not limited to, compliance with
the antimanipulation requirements  of the Securities Exchange Act of 1934,
as amended (the "Exchange Act").

          The undersigned further acknowledges  that  except  as otherwise
set  forth in Section J hereof, the Company has not represented  that  any
attempt  will  be  made  to register the Shares at any future date or that
compliance with any exemption from the registration requirements under the
Act will be effected.

          By its acceptance  hereof,  the Company hereby acknowledges that
the  foregoing  accurately  reflects  its  understanding   concerning  the
transaction contemplated hereby.

                              Very truly yours,



                              _____________________________

                           By:______________________________




ACCEPTED AND AGREED:

ALFACELL CORPORATION



By:__________________________________________




<PAGE>


                                                        ANNEX A





     "The  Shares  represented  by this Certificate have been offered  and
sold  in  an "Offshore Transaction"  in  reliance  upon  Regulation  S  as
promulgated  by  the Securities and Exchange Commission.  Accordingly, the
Shares represented  by this Certificate have not been registered under the
Securities Act of 1933  (the  "Act") and may not be offered for sale, sold
or otherwise transferred in the  United  States  or to a "U.S. person" (as
defined under Regulation S) except pursuant to an  effective  registration
statement  under  the  Act  or  pursuant to an exemption from registration
under the Act."








                                                            EXHIBIT 23.1


                      INDEPENDENT AUDITORS' CONSENT



The Board of Directors
Alfacell Corporation:

We consent to incorporation by reference in the registration statement (No. 33-
81308) on Form S-8 of Alfacell Corporation  of  our  report dated September 29,
1995, relating to the balance sheets of Alfacell Corporation  as  of  July  31,
1995  and  1994,  and  the  related  statements  of  operations,  stockholders'
deficiency, and cash flows for each of the years in the three-year period ended
July 31, 1995 and the period from August 24, 1981 (date of inception)  to  July
31, 1995 which report appears in the July 31, 1995 annual report on Form 10-KSB
of Alfacell Corporation.

Our  report  dated  September  29, 1995, contains an explanatory paragraph that
states that the Company's recurring losses from operations, its working capital
deficiency  and  net  capital deficiency  raise  substantial  doubt  about  the
entity's ability to continue  as  a going concern.  The financial statements do
not  include  any  adjustments that might  result  from  the  outcome  of  that
uncertainty.  Further, our report as it relates to the financial statements for
the period from August  24, 1981 (date of inception) to July 31, 1995, is based
on the report of other auditors  as  to  the  amounts  included therein for the
period from August 24, 1981 (date of inception) to July 31, 1992.




                                                   /S/KPMG PEAT MARWICK LLP
                                                   KPMG Peat Marwick LLP




Short Hills, New Jersey
October 6, 1995





                                                            EXHIBIT 23.2


                     INDEPENDENTS AUDITOR'S CONSENT







The Board of Directors
Alfacell Corporation


We consent to incorporation by reference in the registration statement (No. 33-
81308)  on  Form S-8 of Alfacell Corporation of our report  dated  December  9,
1992, except  as  to Note 18 which is July 19, 1993 and Note 3 which is October
28, 1993 relating to  the balance sheets of Alfacell Corporation as of July 31,
1992  and  1991  as  restated   and   the  related  statements  of  operations,
stockholders' deficiency and cash flows  for  the  three  years  ended July 31,
1992, as restated and for the period from inception August 24, 1981 to July 31,
1992, as restated.

Our report dated December 9, 1992, except as to Note 18 which is July  19, 1993
and  Note  3 which is October 28, 1993, contains an explanatory paragraph  that
states that  the  Company's  recurring  losses from operations, working capital
deficiency  and  net  capital  deficiency raise  substantial  doubt  about  the
entity's ability to continue as  a going concern.  The financial statements and
financial statement schedules do not  include any adjustments that might result
from the outcome of that uncertainty.


                                                   /S/ARMUS, HARRISON & CO.
                                                   Armus, Harrison & Co.

Mountainside, New Jersey
October 6, 1995







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission