ALFACELL CORP
SB-2, 1995-10-11
BIOLOGICAL PRODUCTS, (NO DIAGNOSTIC SUBSTANCES)
Previous: ALFACELL CORP, POS AM, 1995-10-11
Next: FARMERS CAPITAL BANK CORP, 10-Q/A, 1995-10-11




  As filed with the Securities and Exchange Commission on October 11, 1995

                                        Registration No. 33-

                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549
                      ______________________

                      REGISTRATION STATEMENT
                                ON
                             FORM SB-2
                               UNDER
                    THE SECURITIES ACT OF 1933
                       ____________________

                       ALFACELL CORPORATION
      (Exact name of Registrant as Specified in its Charter)
             DELAWARE           8731           22-2369085
     (State or other jurisdiction(Primary       (I.R.S. Employer
     of incorporation or organi-SIC Code   Identification
     zation)                         Number)        Number)

                       225 BELLEVILLE AVENUE
                   BLOOMFIELD, NEW JERSEY 07003
                         (201) 748-8082
        (Address, including zip code, and telephone number,
 including area code, of registrant's principal executive offices)


                          KUSLIMA SHOGEN
                       ALFACELL CORPORATION
                       225 BELLEVILLE AVENUE
                   BLOOMFIELD, NEW JERSEY 07003
                         (201) 748-8082
     (Name, Address, including zip code, and telephone number,
            including area code, of agent for service)

                          With copies to:
                      KEVIN T. COLLINS, ESQ.
                          ROSS & HARDIES
                        65 EAST 55TH STREET
                     NEW YORK, NEW YORK 10022

Approximate date of commencement of proposed  sale  to  public:  As soon as
practicable after this registration statement becomes effective.


     If  any  of  the securities being registered on this form  are  to  be
offered on a delayed  or  continuous  basis  pursuant to Rule 415 under the
Securities Act of 1933, check the following box.   [X]

     If  this  form  is  filed  to register additional  securities  for  an
offering pursuant to Rule 462(b) under the Securities Act, please check the
following box and list the Securities  Act registration statement number of
the earlier effective registration statement for the same offering.  [ ]

     If  this form is a post-effective amendment  filed  pursuant  to  Rule
462(b) under  the  Securities  Act,  check  the  following box and list the
Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering.
[ ]

     If delivery of the prospectus is expected  to be made pursuant to Rule
434, please check the following box.  [ ]

          The Registrant hereby amends this Registration  Statement on such
date  or  dates as may be necessary to delay its effective date  until  the
Registrant  shall  file  a further amendment which specifically states that
this Registration Statement shall thereafter become effective in accordance
with Section 8(a) of the Securities  Act  of 1933 or until the Registration
Statement shall become effective on such date  as  the  Commission,  acting
pursuant to said Section 8(a), may determine.




                         CALCULATION OF REGISTRATION FEE


 Title of
each class                       Proposed
    of                           maximum                       Amount
securities         Amount        offering       Aggregate        of
   to be           to be         price per      offering    registration
REGISTERED       REGISTERED        UNIT          PRICE          FEE

Common Stock,
par value $.001
per share        1,965,616(1)      $4.94      $9,706,212         $3,348

Common Stock,
par value $.001
per share           95,945(2)      $4.75        $455,739          $157

Totals           2,061,561                   $10,161,951         $3,505


     {1/  }To  be  offered  and sold by selling stockholders; registration  fee
          based on the average  of  the bid and asked price for Common Stock of
          registrant on October 4, 1995  (the "Average Price") pursuant to Rule
          457(c).

     {2/  }To be offered and sold by selling  stockholders upon the exercise by
          such selling stockholders of outstanding  warrants, exercisable as to
          95,945  shares at exercise prices ranging from  $4.00  to  $5.50  per
          share.




                              ALFACELL CORPORATION
                              CROSS REFERENCE SHEET


              INFORMATION REQUIRED TO                  LOCATION IN
             BE INCLUDED IN PROSPECTUS                 PROSPECTUS

ITEM 1

     Front of Registration Statement and
     Outside Front Cover Page of Prospectus...... Cover page of
                                                  Registration Statement
                                                  and Outside Front Cover
                                                  Page of Prospectus

ITEM 2

     Inside Front and Outside Back Cover Pages
     of Prospectus............................... Inside front cover page
                                                  of Prospectus

ITEM 3

     Summary Information and Risk Factors.......  Prospectus Summary; Risk
                                                  Factors

ITEM 4

     Use of Proceeds............................  Use of Proceeds

ITEM 5

     Determination of Offering Price............  Not applicable

ITEM 6

     Dilution...................................  Not applicable

ITEM 7

     Selling Security Holders...................  Selling Stockholders

ITEM 8

     Plan of Distribution.......................  Cover Page; Plan of
                                                  Distribution

ITEM 9

     Legal Proceedings..........................  Business - Legal
                                                  Proceedings

ITEM 10

     Directors, Executive Officers, Promoters
     and Control Persons........................  Management

ITEM 11

     Security Ownership of Certain Beneficial
     Owners and Management......................  Principal Stockholders

ITEM 12

     Description of Securities..................  Description of Securities

ITEM 13

     Interest of Named Experts and Counsel......  Not applicable

ITEM 14

     Disclosure of Commission Position on
     Indemnification for Securities
     Act Liabilities............................  Selling Stockholders

ITEM 15

     Organization Within Last Five Years........  Not applicable

ITEM 16

     Description of Business....................  Business

ITEM 17

     Management's Discussion and Analysis or
     Plan of Operation.......................     Management's  Discussion  and
                                                  Analysis     of     Financial
                                                  Condition   and  Results   of
                                                  Operations
ITEM 18

     Description of Property...................   Business - Properties

ITEM 19

     Certain Relationships and Related
     Transactions..............................   Certain Transactions

ITEM 20

     Market for Common Equity and Related
     Stockholder Matters........................  Dividends; Price Range of
                                                  Common Stock;  Description of
                                                  Securities;  Shares  Eligible
                                                  for Future Sale

ITEM 21

     Executive Compensation.....................  Executive Compensation

ITEM 22

     Financial Statements.......................  Financial Statements

ITEM 23

     Changes In and Disagreements With
     Accountants on Accounting
     and Financial Matters......................  Not applicable




                 SUBJECT TO COMPLETION, DATED OCTOBER 11, 1995.

     Information contained herein is subject to completion or amendment.  A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission.  These securities may not be  sold  nor
may  offers to buy be accepted prior to the time the registration statement
becomes  effective.   This prospectus shall not constitute an offer to sell
or the solicitation of an offer to buy nor shall there be any sale of these
securities in any State  in which such offer, solicitation or sale would be
unlawful prior to registration  or  qualification under the securities laws
of any such state.


                            PROSPECTUS


                         2,061,561 Shares


                       Alfacell Corporation

              COMMON STOCK, PAR VALUE $.001 PER SHARE

     The Registration Statement, of which  this  Prospectus  forms  a part,
registers the offer and sale of 2,061,561 shares of Common Stock, par value
$.001  per  share  (the  "Common  Stock"),  of  Alfacell  Corporation  (the
"Company"   or   "Alfacell")   by   certain   stockholders   (the  "Selling
Stockholders").    Of   these   2,061,561   shares,  1,965,616  shares  are
outstanding  and held by the Selling Stockholders  and  95,945  shares  are
issuable upon the exercise of outstanding warrants to purchase Common Stock
(the  "Warrants")   held   by   the   Selling  Stockholders.   The  Selling
Stockholders acquired the outstanding shares of Common Stock offered hereby
and  the  Warrants  directly  from  the  Company  in  a  private  placement
transaction  to  a  single investor completed  on  October  21,  1994  (the
"October 1994 Private  Placement")  and  in a private placement transaction
which  was completed on September 29, 1995  (the  "September  1995  Private
Placement").   See "Selling Stockholders."  One of the Selling Stockholders
is a director of  the  Company.   See  "Selling Stockholders."  The Company
will not receive any of the proceeds from  the  sale of Common Stock by the
Selling Stockholders.  To the extent the Warrants are exercised the Company
will  apply  the proceeds thereof to its general corporate  purposes.   See
"Use of Proceeds."

     The Company's  Common  Stock is traded in the over-the-counter market.
On October 2, 1995 the high bid  and  low  asked  quotations  of the Common
Stock  were  $5-3/8  and $5-1/2, respectively, as reported by the  National
Quotations Bureau.

     The Selling Stockholders may sell the shares of Common Stock from time
to time in transactions  in the open market, in negotiated transactions, or
by a combination of these  methods, at fixed prices that may be changed, at
market prices at the time of sale, at prices related to market prices or at
negotiated prices. The Selling  Stockholders  may effect these transactions
by selling the Common Stock to or through broker-dealers,  who  may receive
compensation  in  the  form  of  discounts  or commissions from the Selling
Stockholders  or  from  the purchasers of the Common  Stock  for  whom  the
broker-dealers may act as  agent  or to whom they may sell as principal, or
both.  See "Plan of Distribution."

     The  Company will bear all of the  expenses  in  connection  with  the
registration  of  the  Common  Stock  offered  hereby,  which  expenses are
estimated  to be $24,000.  The Selling Stockholders will pay any  brokerage
compensation in connection with their sale of the Common Stock.

AN INVESTMENT  IN  THE  SECURITIES OFFERED HEREBY INVOLVES A HIGH DEGREE OF
RISK.  SEE "RISK FACTORS" WHICH COMMENCES ON PAGE 4 OF THIS PROSPECTUS.

THESE SECURITIES HAVE NOT  BEEN  APPROVED  OR DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION NOR HAS THE SECURITIES  AND  EXCHANGE  COMMISSION
PASSED  UPON  THE   ACCURACY   OR   ADEQUACY   OF   THIS  PROSPECTUS.   ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.




          The date of this Prospectus is October __, 1995.





                       AVAILABLE INFORMATION

     The  Company  is  subject  to  the informational requirements  of  the
Securities Exchange Act of 1934, as amended,  (the  "Exchange Act") and, in
accordance therewith, files reports, proxy statements and other information
with  the  Securities  and  Exchange  Commission (the "Commission").   Such
reports and proxy and information statements and other information filed by
the Company can be inspected and copied  at the public reference facilities
maintained  by  the  Commission  at  450 Fifth  Street,  N.W.,  Room  1024,
Washington, D.C. 20549, and at its regional  offices located at Seven World
Trade Center, Suite 1300, New York, New York 10048, and Northwestern Atrium
Center, 500 West Madison Street, Suite 1400, Chicago,  Illinois 60661-2511;
and  copies  of  such  material  can be obtained from the Public  Reference
Section of the Commission in Washington, D.C., at prescribed rates.

     The Company has filed with the  Commission a Registration Statement on
Form SB-2 (the "Registration Statement")  under the Securities Act of 1933,
as amended (the "Securities Act"), with respect  to  the  shares  of Common
Stock offered hereby.  This Prospectus (the "Prospectus") does not  contain
all  of  the  information  set  forth in the Registration Statement and the
exhibits and schedules thereto.   For  further  information with respect to
the  Company and the shares of Common Stock offered  hereby,  reference  is
hereby made to the Registration Statement, exhibits and schedules.

     The     following    trademark    appears    in    this    Prospectus:
ONCONASE is a registered trademark of Alfacell Corporation.

     No dealer,  salesman  or  any other person has been authorized to give
any information or to make any representation other than those contained in
this Prospectus in connection with  the  offering  herein contained and, if
given or made, such information or representation must  not  be relied upon
as  having  been authorized by the Company.  Neither the delivery  of  this
Prospectus nor  any  sale  made  hereunder  shall, under any circumstances,
create any implication that there has been no  change  in  the facts herein
set forth since the date hereof.



<PAGE>

                         TABLE OF CONTENTS
                                                                       PAGE

PROSPECTUS SUMMARY........................................................1

RISK FACTORS..............................................................4

USE OF PROCEEDS..........................................................11

DIVIDEND POLICY..........................................................11

CAPITALIZATION...........................................................12

PRICE RANGE OF COMMON STOCK..............................................13

SELECTED FINANCIAL DATA..................................................14

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
  FINANCIAL CONDITION AND RESULTS OF OPERATIONS..........................16

BUSINESS ................................................................19

MANAGEMENT...............................................................26

EXECUTIVE COMPENSATION...................................................28

CERTAIN TRANSACTIONS.....................................................32

PRINCIPAL STOCKHOLDERS...................................................35

SELLING STOCKHOLDERS.....................................................37

PLAN OF DISTRIBUTION.....................................................41

DESCRIPTION OF SECURITIES................................................44

SHARES ELIGIBLE FOR FUTURE SALE..........................................45

LEGAL MATTERS............................................................48

EXPERTS..................................................................48

INDEX TO FINANCIAL STATEMENTS...........................................F-1



<PAGE>
                             PROSPECTUS SUMMARY

     The  following  is a summary of certain information contained  in  the
body of this Prospectus and should be read in conjunction with the detailed
information and financial statements appearing elsewhere herein.


                            THE COMPANY

     Alfacell   Corporation    ("Alfacell"   or   the   "Company")   is   a
biopharmaceutical company organized  in  1981  to  engage in the discovery,
investigation and development of a new class of anti-cancer  drugs isolated
from  leopard  frog  eggs  and early embryos.  The Company's first  product
under development is ONCONASE which targets solid tumors, most of which are
known to be resistant to other  chemotherapeutic  drugs.  To date, the most
significant   clinical  results  with  ONCONASE  have  been   observed   in
pancreatic, non-small cell lung, mesothelioma and metastatic breast cancer.
In 1995, the American  Cancer  Society estimates that 377,000 people in the
United States will be diagnosed with lung, breast and pancreatic cancer and
approximately 231,000 will die.

     ONCONASE has been used to treat  over  245 cancer patients on a weekly
basis, including 115 patients with advanced stages of pancreatic, non-small
cell lung, mesothelioma and metastatic breast  cancer.  Encouraging results
have  been  observed  in  Phase  I  and II clinical trials.   Side  effects
associated with ONCONASE  have been modest,  are  primarily  renal  and are
reversible   upon  reduction  of  dose  or  discontinuation  of  treatment.
Patients treated  with  ONCONASE have shown no evidence of myelosuppression
(bone marrow suppression),  alopecia (hair loss) or other severe toxicities
frequently observed after treatment with most other chemotherapeutic drugs.
Alfacell  expects to begin a randomized  multi-center  Phase  III  clinical
trial testing ONCONASE in advanced pancreatic cancer patients in the second
half of 1995.

     The Company  believes  that ONCONASE may also be used as an anti-viral
agent.   The  National  Institutes  of  Health  ("NIH")  has  performed  an
independent IN VITRO screen  of ONCONASE against the HIV virus type 1 ("HIV
virus").  The results showed ONCONASE  to  inhibit  replication  of the HIV
virus 99.9% after a four day incubation period at concentrations not  toxic
to   uninfected   H9   leukemic   cells.   The  Company  has  expanded  its
collaborative studies for cancer and anti-HIV activity with the NIH.  There
can be no assurance that ONCONASE will  show any level of anti-HIV activity
in humans.

     Beyond the development of ONCONASE,  Alfacell  has  also  discovered a
series  of  biologically active proteins from the same natural source  from
which ONCONASE was discovered.  These proteins appear to be involved in the
regulation  of   early  embryonic  and  malignant  cell  growth.   However,
significant additional  research will be required in order to develop these
proteins into therapeutics.  There can be no assurance that the development
of these proteins will be accomplished.

     On March 21, 1994 the  Company  completed  a  private  placement  (the
"March  1994  Private Placement") of 40 units consisting of an aggregate of
800,000 shares  of  restricted  Common  Stock  and  warrants to purchase an
aggregate of 800,000 shares of Common Stock at an exercise  price  of $5.00
per  share.   The  units  were  sold  for  $50,000 per unit and the Company
received net proceeds of approximately $1,865,791  (including  the purchase
of 4.1 units by the conversion of $182,000 of outstanding Company debt plus
$23,000 of outstanding payables by an unaffiliated creditor and  after  the
payment  of  certain  offering  expenses) which has been used primarily for
general  corporate  purposes,  including   the   funding  of  research  and
development activities, which include collaborations  with  the NIH and the
National Cancer Institute ("NCI") and Phase II/III clinical trials.  On the
date  hereof, 772,000 shares of such Common Stock and all 800,000  of  such
warrants  are covered by a registration statement filed by the Company with
the Commission.

     On September  13,  1994 the Company completed a private placement (the
"September 1994 Private Placement")  of  an  aggregate of 288,506 shares of
restricted Common Stock and 288,506 warrants to  purchase  an  aggregate of
288,506  shares  of  Common Stock at an exercise price of $5.50 per  share.
The shares of Common Stock  and warrants to purchase Common Stock were sold
in units consisting of 20,000  shares  of Common Stock and 20,000 warrants.
An aggregate of 14.4 units were sold at  $50,000  per  unit and the Company
received net proceeds of approximately $545,000 (after giving effect to the
purchase  of 2.4 units by the conversion of $44,000 of outstanding  Company
debt plus $77,265 of outstanding payables by certain unaffiliated creditors
and the payment  of certain offering expenses).  The Company utilized these
net  proceeds primarily  for  general  corporate  purposes,  including  the
funding   of   research   and   development   activities,   which   include
collaborations  with  the NIH and the NCI and Phase II/III clinical trials.
On the date hereof, 230,906  shares of such Common Stock and all 288,506 of
such warrants are covered by a  registration statement which has been filed
with the Commission.

     On October 21, 1994 the Company  completed  the  October 1994  Private
Placement  of  40,000  shares  of  restricted  Common Stock and  three-year
Warrants to purchase 40,000 shares of Common Stock  at an exercise price of
$5.50 per share to a single investor.  On September 29,  1995  the  Company
completed the September 1995 Private Placement of an aggregate of 1,925,616
shares  of  restricted  Common  Stock  and  three-year Warrants to purchase
55,945 shares of Common Stock at an exercise  price  of  $4.00  per  share.
After  taking  into account expenses of the offerings, the Company received
net proceeds of  approximately  $4.2  million  from  the  October  1994 and
September  1995  Private  Placements.  The Company intends to utilize these
net  proceeds  primarily for  general  corporate  purposes,  including  the
funding of research  and  development  activities  which  are  expected  to
include collaborations with the NIH and the NCI and clinical trials testing
ONCONASE  in several tumor types.  This Prospectus relates to the offer and
sale by the  Selling  Stockholders of such 1,965,616 shares of Common Stock
and the 95,945 shares of  Common Stock underlying such Warrants sold in the
October 1994 and September 1995 Private Placements.

     Alfacell,  a Delaware corporation,  was  incorporated  in  1981.   The
Company's  executive   offices   are  located  at  225  Belleville  Avenue,
Bloomfield, New Jersey 07003, telephone (201) 748-8082.


                           THE OFFERING


Securities Offered.........   This Prospectus relates to an offering by the
                              Selling   Stockholders  of  up  to  2,061,561
                              shares of Common  Stock  of  the Company.  Of
                              these shares (i) 1,965,616 were issued in the
                              October  1994  and  September  1995   Private
                              Placements and (ii) 95,945 may be issued upon
                              exercise   of  the  Warrants  issued  in  the
                              October  1994   and  September  1995  Private
                              Placements.  See "Selling Stockholders."

Securities Outstanding.....   As  of September 22,  1995  the  Company  had
                              11,472,793    shares    of    Common    Stock
                              outstanding.    Assuming   that  all  of  the
                              Warrants are exercised and no other shares of
                              Common   Stock   are  issued  subsequent   to
                              September 22, 1995,  the  Company  would have
                              11,568,738    shares    of    Common    Stock
                              outstanding.

Use of Proceeds............   The  Company  will  not  receive any proceeds
                              from the sale of the shares  of  Common Stock
                              offered by the Selling Stockholders.  To date
                              the Company has received no proceeds from the
                              exercise  of  the  Warrants.  If all  of  the
                              Warrants  are  exercised,  the  Company  will
                              receive estimated  additional net proceeds of
                              $443,780.  The Company intends to utilize any
                              proceeds received from  the  exercise  of the
                              Warrants   for  general  corporate  purposes,
                              including  the   funding   of   research  and
                              development  activities.   There  can  be  no
                              assurance  that any of the Warrants  will  be
                              exercised.  See "Use of Proceeds."

Risk Factors...............   See  "Risk  Factors"   for  a  discussion  of
                              certain   risk   factors   that   should   be
                              considered   by   prospective  investors   in
                              connection with an  investment  in the shares
                              of Common Stock offered hereby.


                           RISK FACTORS

     The shares of Common Stock offered hereby are speculative  and involve
a  high degree of risk.  They should not be purchased by anyone who  cannot
afford  the  loss  of  his  or  her  entire  investment.  In analyzing this
offering,  prospective  investors should consider  the  matters  set  forth
below, among others, and carefully read this Prospectus.

     ACCUMULATED  DEFICIT,  STOCKHOLDERS'  DEFICIENCY  AND  UNCERTAINTY  OF
FUTURE PROFITABILITY.  The Company was originally incorporated in 1981.  To
date, a significant  source  of  cash  for  the Company has been public and
private placements of its securities.  Cash obtained from these sources has
not been sufficient to cover operating expenses.   At  July  31,  1995, the
Company  had  an  accumulated deficit of approximately $37.4 million and  a
total stockholders'  deficiency  of  approximately  $833,000.   The Company
anticipates  that  it  will  continue  to  incur substantial losses in  the
future.   The  Company  is pursuing licensing,  marketing  and  development
arrangements that may result  in  contract  revenue to the Company prior to
its receiving revenues from commercial sales  of ONCONASE.  There can be no
assurance,  however,  that  the  Company  will  be  able   to  successfully
consummate any such arrangements.  The Company's profitability  will depend
upon  its  success  in developing, obtaining regulatory approvals for,  and
effectively marketing  ONCONASE.   ONCONASE  has  not  been approved by the
United  States  Food  and  Drug  Administration  (the  "FDA").    Potential
investors   should  be  aware  of  the  difficulties  a  development  stage
enterprise encounters, especially in view of the intense competition in the
pharmaceutical  industry  in  which  the Company competes.  There can be no
assurance  that  the  Company's  plans will  either  materialize  or  prove
successful,  that  its  product  under  development  will  be  successfully
developed or that such product will  generate revenues sufficient to enable
the Company to earn a profit.  See "Management's Discussion and Analysis of
Financial Condition and Results of Operations."

     SUBSTANTIAL DOUBT CONCERNING THE  COMPANY'S  ABILITY  TO CONTINUE AS A
GOING  CONCERN.   The  opinion  of  KPMG  Peat Marwick LLP, the independent
auditors of the Company's July 31, 1995 financial  statements  contained an
explanatory  paragraph  stating  that  the Company's recurring losses  from
operations, its working capital deficiency and net capital deficiency raise
substantial  doubt  about the Company's ability  to  continue  as  a  going
concern.

     LEVERAGE.  The Company  is  highly  leveraged.   At July 31, 1995, the
Company  had  total  assets  of  approximately  $1.6  million   and   total
liabilities   of   approximately   $2.4   million.   Of  such  liabilities,
approximately $1.6 million is owed to a bank  pursuant to the Term Loan (as
hereinafter defined) and is secured by a lien on  substantially  all of the
Company's  assets,  including  its  patents.   The Term Loan Agreement  (as
hereinafter defined) contains numerous restrictive  covenants  which  could
make   it   more   difficult   to  operate  the  Company's  business.   See
"Management's Discussion and Analysis  of  Financial Conditions - Liquidity
and Capital Resources."  In the event the Company  defaults  on the debt it
owes  to such bank, the bank may foreclose on the assets which  secure  its
debt and  utilize  such  assets  to  satisfy  such debt.  Given the current
levels of the Company's assets and the debt owed to such bank, it is highly
unlikely that the Company's assets would be sufficient to fully satisfy the
bank's debt.  Moreover, upon a liquidation of the  Company,  the  Company's
assets  would  first  be  used to repay its secured creditors and then  its
unsecured creditors, before  any  distribution  would be made to holders of
the Company's equity securities.  Given the current levels of the Company's
assets and its liabilities, it is highly unlikely  that  the holders of the
Company's  Common  Stock  would receive any distribution in the  event  the
Company is liquidated.  The  Company's  bank  debt  matures in May 1996, at
which time a principal payment of approximately $1.5  million  will be due.
The  Company  is  currently discussing a refinancing of this loan with  its
bank, but there can be no assurance any such refinancing will be concluded.

     NEED FOR, AND  UNCERTAINTY  OF, FUTURE FINANCING.  The Company will be
required to expend significant funds on the further development of ONCONASE
and its continued operations will depend on its ability to raise additional
funds  through  equity  or  debt  financings,   collaborative   agreements,
strategic  alliances  and licensing of ONCONASE.  There can be no assurance
that such funds will be available to the Company on acceptable terms, if at
all.  Taking into account the net proceeds received from the September 1995
Private Placement, the  Company  believes  that  its current cash resources
(assuming  no exercise of any of the Warrants and that  the  bank  debt  is
refinanced on  or  before its maturity date of May 1996) will be sufficient
to meet its anticipated  cash  needs through August 1996.  The Company will
be required to raise additional  funds  to  meet its cash needs thereafter.
The Company continues to be primarily financed  by  proceeds  from  private
placements  of  Common Stock and investments in its equity securities.   If
the Company is unable  to  secure  sufficient future financing or refinance
its bank debt it may be necessary for the Company to curtail or discontinue
its research and development activities.

     GOVERNMENT  REGULATION.  The pharmaceutical  industry  in  the  United
States is subject  to  stringent  governmental  regulation  and the sale of
ONCONASE  for  use  in humans in the United States will require  the  prior
approval of the FDA.   The  FDA  has  established  mandatory procedures and
safety  standards  which  apply  to the clinical testing,  manufacture  and
marketing   of  pharmaceutical  products.    Pharmaceutical   manufacturing
facilities are  also  regulated  by  state,  local  and  other authorities.
Obtaining  FDA approval for a new therapeutic drug may take  several  years
and involve  substantial  expenditures.  ONCONASE has not been approved for
sale in the United States or elsewhere.  There can be no assurance that the
Company will be able to obtain  FDA  approval  for  ONCONASE  or any of its
future  products.   Failure  to obtain requisite governmental approvals  or
failure to obtain approvals of  the  scope requested will delay or preclude
the Company from marketing its products  while  under patent protection, or
limit the commercial use of the products, and thereby  may  have a material
adverse   effect  on  the  Company's  liquidity  and  financial  condition.
Further, even  if  governmental approval is obtained, new drugs are subject
to continual review  and  a  later discovery of previously unknown problems
may result in restrictions on  the particular product, including withdrawal
of such product from the market.

     PATENTS AND PROPRIETARY TECHNOLOGY.   The  Company has been issued two
patents in the United States and two patents in Europe and has other patent
applications pending.  The Company has decided that one of its U.S. patents
does not benefit the Company and it intends to disclaim  all  the claims of
such  U.S.  patent.   Although  the  Company believes that its patents  and
patent applications are of substantial  value  to the Company, there can be
no assurance that such patents will be of substantial commercial benefit to
the  Company,  will afford the Company adequate protection  from  competing
products or will  not  be  challenged or declared invalid.  There can be no
assurance  that  additional  United   States   patents  or  foreign  patent
equivalents  will  be  issued  to  the Company.  The  scope  of  protection
afforded by patents to biotechnological  inventions  is  uncertain  and the
Company  is  subject  to  this uncertainty.  The Company expects that there
will  continue  to be significant  litigation  in  the  industry  regarding
patents and other  proprietary  rights  and,  if the Company were to become
involved in such litigation, there could be no  assurance  that the Company
would  have  the resources necessary to litigate effectively the  contested
issues.  Pursuant  to  its  loan  agreement with the Company, the Company's
bank has a security interest in the  Company's  patent portfolio.  The bank
has  agreed,  however,  to subordinate its interest  to  licensees  of  the
Company if certain conditions  are  met.   See "Management's Discussion and
Analysis of Financial Condition and Results  of  Operation  - Liquidity and
Capital Resources" and "Business - Patents."

     INTENSE COMPETITION AND TECHNOLOGICAL OBSOLESCENCE.  There are several
companies,  universities, research teams and scientists, both  private  and
government-sponsored,  which  engage  in  developing  products for the same
indications as the Company.  Many of these entities and  associations  have
far  greater financial resources, larger research staffs and more extensive
physical  facilities  than  the  Company.   Several  competitors  are  more
experienced   and   have  substantially  greater  clinical,  marketing  and
regulatory capabilities  and  managerial  resources than the Company.  Such
competitors may succeed in their research and  development  of products for
the  same  indications  as  the Company prior to the Company achieving  any
measure of success in its efforts.

     The number of persons skilled  in  the  research  and  development  of
pharmaceutical  products  is limited and significant competition exists for
such  individuals.  As a result  of  this  competition  and  the  Company's
limited  resources,  the  Company  may find it difficult to attract skilled
individuals to research, develop and  investigate  anti-cancer drugs in the
future.

     The business in which the Company is engaged is highly competitive and
involves  rapid  changes in the technologies of discovering,  investigating
and developing new  drugs.   Rapid  technological development by others may
result  in  the Company's products becoming  obsolete  before  the  Company
recovers  a  significant   portion   of   the   research,  development  and
commercialization  expenses  incurred  with  respect   to  those  products.
Competitors of the Company are numerous and are expected to increase as new
technologies   become  available.   The  Company's  success  depends   upon
developing and maintaining a competitive position in the development of new
drugs and technologies  in  its  area  of focus.  There can be no assurance
that,  if  attained, the Company will be able  to  maintain  a  competitive
position in the pharmaceutical industry.

     DEPENDENCE ON REIMBURSEMENT.  Sales of the Company's products, if any,
will be dependent  in  part on the availability of reimbursement from third
party payors, such as governmental  and  private  insurance  plans.   Third
party  payors  are  increasingly challenging the prices charged for medical
products and services.   Additionally, the containment of health care costs
has become a priority and pharmaceutical and biotechnology drug prices have
been targeted in this effort.   If  the Company succeeds in bringing any of
its products to market, there can be  no  assurance that such products will
be considered cost-effective, that reimbursement  will  be available or, if
available, that the level of reimbursement will be sufficient  to allow the
Company to sell its products on a profitable basis.

     POTENTIAL PRODUCT LIABILITY.  The use of the Company's products during
testing  or  after regulatory approval entails an inherent risk of  adverse
effects which  could  expose  the Company to product liability claims.  The
Company maintains product liability  insurance coverage in the total amount
of $6 million for claims arising from  the  use of its products in clinical
trials prior to FDA approval.  There can be no  assurance  that the Company
will be able to maintain its existing insurance coverage or obtain coverage
for  the use of its products in the future.  Management believes  that  the
Company  maintains  adequate  insurance  coverage  for the operation of its
business  at  this  time,  however,  there  can be no assurance  that  such
insurance coverage and the resources of the Company  would be sufficient to
satisfy any liability resulting from product liability claims.

     DEPENDENCE   UPON  KEY  PERSONNEL.   The  success  of  the   Company's
operations during the  foreseeable  future  will  largely  depend  upon the
continued  services  of  its President and Chief Executive Officer, Kuslima
Shogen.   Ms.  Shogen's one-year  employment  agreement  with  the  Company
terminated on June  30,  1995.   Ms. Shogen continues to be employed by the
Company and it is anticipated that  negotiations  with  respect  to  a  new
employment  agreement  will commence in the near future; however, there can
be no assurance that such negotiations will commence, that a new employment
agreement will be executed  or that Ms. Shogen will remain in the employ of
the Company.  Ms. Shogen currently devotes substantially all of her working
time to the Company's affairs.   The  loss  of  the  services of Ms. Shogen
would  adversely affect the Company's operations and prospects.   The  bank
may call due all amounts payable under its loan to the Company in the event
Ms. Shogen ceases for any reason, except death, to be a full time employee,
officer  or  director  of the Company.  The Company carries key person life
insurance on the life of  Ms.  Shogen with a face value of $1 million.  The
Company's  bank  has  been  assigned   this  policy  as  security  for  the
approximately $1.6 million loan outstanding to the bank.  See "Management's
Discussion and Analysis of Financial Condition  and Results of Operations -
Liquidity and Capital Resources."  The Company's  success  depends upon its
ability to attract and retain other highly qualified scientific, managerial
and manufacturing personnel.

     NO  DIVIDENDS.  The Company has not paid any dividends on  its  Common
Stock since  its  inception  and  does not currently foresee the payment of
cash  dividends  in  the future.  Furthermore,  under  the  Company's  loan
agreement  with  its bank,  the  Company  is  prohibited  from  paying  any
dividends without  the  bank's  consent.   The Company currently intends to
retain all earnings, if any, to finance its operations.

     LIMITED PUBLIC MARKET AND LIQUIDITY.  The  Company's  Common  Stock is
not traded on any exchange and is not quoted on the National Association of
Securities  Dealers Automated Quotation System ("NASDAQ").  Trading of  the
Common Stock in the over-the-counter market is limited.

     PREFERRED  STOCK;  ANTI-TAKEOVER  DEVICE.   The  Company  is currently
authorized  to  issue 1,000,000 shares of preferred stock, par value  $.001
per share.  The Company's  Board  of  Directors  is authorized, without any
approval of the stockholders, to issue the preferred  stock  and  determine
the terms of such preferred stock.  As of September 22, 1995, there were no
shares  of  preferred  stock outstanding.  See "Description of Securities."
The authorized and unissued  shares of preferred stock may be classified as
an "anti-takeover" measure and  may  discourage  attempted takeovers of the
Company which are not approved by the Board of Directors.   The  authorized
shares  of  preferred  stock  will  remain  available for general corporate
purposes, may be privately placed and can be  used  to  make  a  change  in
control  of  the  Company more difficult.  Under certain circumstances, the
Board of Directors  could  create  impediments  to,  or  frustrate, persons
seeking  to  effect  a  takeover or transfer in control of the  Company  by
causing such shares to be issued to a holder or holders who might side with
the Board of Directors in  opposing  a  takeover  bid  that  the  Board  of
Directors  determines  is  not in the best interests of the Company and its
stockholders,  but  in  which  unaffiliated   stockholders   may   wish  to
participate.   Under  Delaware law, the Board of Directors is permitted  to
use a depositary receipt  mechanism  which  enables  the  Board to issue an
unlimited  number  of  fractional  interests in each of the authorized  and
unissued   shares   of  preferred  stock  without   stockholder   approval.
Consequently, the Board of Directors, without further stockholder approval,
could issue authorized  shares  of  preferred stock or fractional interests
therein with rights that could adversely  affect  the rights of the holders
of  the  Company's  Common Stock to a holder or holders  which  when  voted
together with other securities  held  by  members of the Board of Directors
and the executive officers and their families  could  prevent  the majority
stockholder vote required by the Company's certificate of incorporation  or
Delaware law to effect certain matters.  Furthermore, the existence of such
authorized  shares of preferred stock might have the effect of discouraging
any attempt by a person, through the acquisition of a substantial number of
shares of Common  Stock,  to  acquire control of the Company.  Accordingly,
the accomplishment of a tender  offer  may  be more difficult.  This may be
beneficial to management in a hostile tender  offer,  but  have  an adverse
impact on stockholders who may want to participate in such tender offer.

     CONTROL  BY  PRESENT  MANAGEMENT.  The Company's present officers  and
directors, as a group, beneficially  owned  29.3% of the outstanding Common
Stock  of  the Company as of September 22, 1995  and  thus  could  in  some
instances exercise  effective  control  over  the  Company.  See "Principal
Stockholders" and "Description of Securities - Common Stock."

     VOLATILITY  AND  POSSIBLE  REDUCTION  IN PRICE OF COMMON  STOCK.   The
market price of the Common Stock, like that  of  the  common  stock of many
other development stage biotechnology companies, has been and may  continue
to  be,  highly  volatile.   Factors such as announcements of technological
innovations or new commercial  products  by the Company or its competitors,
disclosure  of  results  of  clinical testing  or  regulatory  proceedings,
governmental regulation and approvals,  developments  in  patent  or  other
proprietary  rights,  public concern as to the safety of products developed
by the Company and general  market conditions may have a significant effect
on the market price of the Common Stock.  In addition, the stock market has
experienced  and  continues  to   experience   extreme   price  and  volume
fluctuations  which  have  effected the market price of many  biotechnology
companies.  These broad market  fluctuations,  as  well as general economic
and  political  conditions, may adversely effect the market  price  of  the
Company's Common Stock.

     SALE OF SHARES  PURSUANT  TO  RULE  144.   The  Company had 11,472,793
shares  of  Common  Stock outstanding as of September 22,  1995.  Of  these
outstanding  shares,  approximately   4,843,713   shares   are  "restricted
securities"  as defined in Rule 144 adopted under the Securities  Act.   Of
these  restricted  shares,  1,864,906  are  covered  by  this  Registration
Statement  and  were  sold  in  the October 1994 and September 1995 Private
Placements, approximately 1,950,901 were eligible to be sold under Rule 144
as of September 22, 1995, approximately  25,000  will become eligible to be
sold under Rule 144 on various dates commencing on  June  28,  1996 through
August 23, 1997 and an aggregate of 1,002,906 were issued and sold  in  the
March  1994  and  September  1994  Private Placements and are included on a
registration statement which the Company  has  filed  with  the Commission.
The  (i)  1,965,616  shares  of  restricted Common Stock included  in  this
Registration Statement (which includes 1,864,906 shares sold in the October
1994 and September 1995 Private Placements  which  were  outstanding  as of
September  22,  1995  and 100,710 shares sold in the September 1995 Private
Placement subsequent to  September 22, 1995) will, if sold pursuant to this
Registration  Statement,  and  (ii)  the  95,945  shares  of  Common  Stock
underlying the Warrants included  in  this  Registration Statement will, if
issued upon exercise of the Warrants and sold pursuant to this Registration
Statement,  be freely tradeable without restriction  under  the  Securities
Act, except that any shares held by an "affiliate," as that term is defined
under the Securities Act, will be subject to the resale limitations of Rule
144.  In addition to the Warrants to purchase 95,945 shares of Common Stock
issued in the  October  1994  and  September 1995 Private Placements, as of
September  22,  1995 there were outstanding  (i)  options  to  purchase  an
aggregate of 3,588,538  shares  of  Common  Stock,  which are covered by an
effective Registration Statement on Form S-8 and generally,  will be freely
tradeable  upon  issuance;  and  (ii) warrants to purchase an aggregate  of
1,088,506 shares of Common Stock,  which  were issued and sold in the March
1994 and September 1994 Private Placements,  and  options  to  purchase  an
aggregate  of 1,178,149 shares, all of which are included in a registration
statement filed  by  the Company with the Commission.  The future sale of a
substantial number of  shares of Common Stock by existing holders of Common
Stock and holders of warrants  and  options  exercisable  for  Common Stock
pursuant  to  Rule  144  under  the  Securities  Act  or  through effective
registration statements may have an adverse impact on the market  price  of
the Common Stock.  See "Shares Eligible for Future Sale."

     TERMINATION  OF  COMPANY'S  AUDITORS.  The financial statements of the
Company  from inception to July 31,  1992  included  in  this  Registration
Statement,  were  audited  by  the  independent  accounting  firm of Armus,
Harrison & Co. ("AHC").  On December 1, 1993, certain shareholders  of  AHC
terminated  their  association  with  AHC  (the "AHC Termination"), and AHC
ceased  performing  accounting and auditing services,  except  for  limited
accounting services to  be  performed on behalf of the Company.  The report
of  AHC  with  respect to the financial  statements  of  the  Company  from
inception to July  31,  1992  is included in this Registration Statement in
reliance upon the consent and report  of  AHC.  Although investors will not
be  barred from asserting claims against the  former  shareholders  of  AHC
under Section 11 of the Securities Act on the basis of use of AHC's consent
and reports  herein,  it  may,  however,  be  more difficult to recover any
damages because of the AHC Termination.  The discussion  regarding  certain
effects of the AHC Termination is not meant and should not be construed  in
any  way  as  legal  advice to any party and any potential purchaser should
consult with his, her  or its own counsel with respect to the effect of the
AHC Termination on a potential  investment  in  the  Common  Stock  of  the
Company or otherwise.


                          USE OF PROCEEDS

     The  Company will not receive any proceeds from the sale of the shares
of Common Stock  offered herein by the Selling Stockholders.  If all of the
Warrants are exercised,  the Company will receive estimated net proceeds of
approximately  $443,780.  The  Company  intends  to  utilize  any  proceeds
received from the  exercise  of the Warrants primarily to fund research and
development activities and for general corporate purposes.  There can be no
assurance that any of the Warrants will be exercised.


                          DIVIDEND POLICY

     The Company has not paid  any  dividends on its Common Stock since its
inception and does not currently foresee  the  payment of cash dividends in
the  future.   Furthermore,  the  Company's loan agreement  with  its  bank
prohibits the payment of any dividends  without  the  bank's  consent.  See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations  -  Liquidity  and  Capital  Resources."   The Company currently
intends to retain any earnings to finance its operations.


                          CAPITALIZATION

     The following table sets forth the capitalization  of  the  Company at
July  31,  1995 and as adjusted solely to reflect the net proceeds received
subsequent to  July 31, 1995 from the issuance and sale of the Common Stock
in the September 1995 Private Placement.

<TABLE>
<CAPTION>
                                                                JULY 31, 1995
<S>                                                             <C>         <C>                 <C>        <C>
                                                               ACTUAL                      AS ADJUSTED
Long-term debt                                                   7,129                       7,129
Stockholders' (deficiency) equity:
       Preferred stock, $.001 par value.                            -                             -
              Authorized and unissued, 1,000,000 shares at July 31,
1995
       Common stock, $.001 par value.                                --
              Authorized 25,000,000 shares; issued and outstanding  10,319                    11,564
              10,319,187 shares at July 31, 1995(1).                 --
              Issued and outstanding 11,563,803 shares as adjusted(2)
       Capital in excess of par value                                 36,262,427                  38,969,164
       Common stock to be issued, 139,080 shares(3)                                          343,808                       -
       Deficit accumulated during development stage                                     (37,449,120)                (37,449,120)
Total stockholders' (deficiency) equity                                                    (832,566)                   1,531,608
Total capitalization                                                                   $   (825,437)                 $ 1,538,732

</TABLE>

______________________

(1) Excludes 5,837,598  shares of Common Stock reserved as of July 31, 1995 for
    issuance pursuant to  outstanding  options  and warrants to purchase Common
    Stock.

(2) Excludes 5,951,138 shares of Common Stock reserved as of September 29, 1995
    for  issuance  pursuant to outstanding options  and  warrants  to  purchase
    Common Stock.

(3) Common  Stock  to  be  issued  consisting  of  139,080  shares  was  issued
    subsequent to July 31, 1995.




<PAGE>
                    PRICE RANGE OF COMMON STOCK

   The Company's Common  Stock  is  traded under the symbol "ACEL".  At the
present time the Company's Common Stock  is not quoted on NASDAQ and is not
consistently quoted on the Bulletin Board.  On September 22, 1995, the high
bid and low asked quotations for the Company's  Common  Stock were $4-15/16
and   $4-3/8,   respectively.   As  of  September  22,  1995,  there   were
approximately 1544 stockholders of record of the Company's Common Stock.

   The following  table  sets  forth  the range of high and low closing bid
quotations  obtained from the National Quotations  Bureau  for  the  Common
Stock for the  two fiscal years ended July 31, 1994 and 1995.  These quotes
are believed to  be  representative  of  inter-dealer  quotations,  without
retail  mark-up, mark-down or commission, and may not necessarily represent
actual transactions.


                              HIGH           LOW

   Year Ended July 31, 1994:
    First Quarter             5-3/4          2-1/4
    Second Quarter            3-11/16        1-1/2
    Third Quarter             3-1/4          1-1/2
    Fourth Quarter            5              1-1/2

   Year Ended July 31, 1995:
    First Quarter             3-1/8          1-5/8
    Second Quarter            4              1
    Third Quarter             4              1-1/2
    Fourth Quarter            2-3/4          1-3/8




<PAGE>

                      SELECTED FINANCIAL DATA

     Set  forth  below  is  the selected financial data for the Company for
each of the fiscal years in the  five year period ended July 31, 1995.  The
financial statements of the Company  for  the  fiscal  years ended July 31,
1992 and 1991 from which certain of the selected financial  data  presented
below  were  derived,  were  audited by the independent accounting firm  of
Armus, Harrison & Co. ("AHC").   AHC has not performed any audits on behalf
of the Company since completion of the audit for the fiscal year ended July
31, 1992, and KPMG Peat Marwick LLP,  independent  public  accountants, was
engaged to audit and report on the Company's financial statements  for  the
fiscal  years  ended  July 31, 1995, 1994 and 1993.  The selected financial
data is qualified in its  entirety  by,  and  should be read in conjunction
with,  the  more  detailed  information and financial  statements  and  the
accompanying notes included in  this Registration Statement.  See "Index to
Financial Statements."

     On December 1, 1993, certain  shareholders  of  AHC  terminated  their
association  with  AHC  and  AHC  ceased performing accounting and auditing
services, except for limited accounting  services to be performed on behalf
of the Company.  The report of AHC with respect to the financial statements
of the Company for the period from August  24,  1981 (date of inception) to
July 31, 1992 is included in this Registration Statement  in  reliance upon
the consent and reports of AHC.  Although investors will not be barred from
asserting claims against the former shareholders of AHC under Section 11 of
the Securities Act on the basis of use of AHC's consent and reports herein,
it may, however, be more difficult to recover any damages.  The  discussion
regarding  certain  effects of AHC's present status as set forth herein  is
not meant and should  not  be  construed  in any way as legal advice to any
party and any potential purchaser should consult  with  his, her or its own
counsel with respect to the effect of the AHC Termination  on  a  potential
investment in the Common Stock of the Company or otherwise.



<PAGE>

<TABLE>
<CAPTION>
                                                                               Year Ended July 31,
<S>             <C>     <C>           <C>     <C>          <C>     <C>           <C>      <C>            <C>       <C>
                            1995                  1994                 1993                    1992                     1991
Revenue           $        20,992       $        6,064       $           489        $              0         $           1,161
Net Loss          $   (1,993,123)       $  (2,234,428)       $   (2,357,350)        $    (4,772,826)         $     (5,202,302)
Net Loss per      $         (.21)       $         (.26)      $         (.31)        $          (.67)         $          (.76)
share
Dividends                   NONE                  NONE                 NONE                    NONE                     NONE
AT END OF
PERIOD:
Total Assets      $     1,616,170       $      779,763       $       335,332        $        266,962         $         178,364
Long-Term         $      7,129(1)       $    1,593,976       $     5,439,531        $      1,427,000         $1,397,000
Obligations

</TABLE>



(1)    Excludes $1,577,049 of long-term debt which is due to mature  on May 31,
       1996 and has been classified as a current liability.




<PAGE>
               MANAGEMENT'S DISCUSSION AND ANALYSIS
         OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

RESULTS OF OPERATIONS

FISCAL YEARS ENDED JULY 31, 1995, 1994 AND 1993

REVENUES

     The Company is a development stage company as defined in the Financial
Accounting  Standards  Board's  Statement of Financial Accounting Standards
No. 7.  As such, the Company is devoting  substantially  all of its present
efforts  to establishing a new business and developing new  drug  products.
The Company's planned principal operations of marketing and/or licensing of
new drugs  have  not commenced and, accordingly, no significant revenue has
been  derived  therefrom.   The  Company  continues  to  marshall  all  its
productive and financial  resources  to  proceed  with  its  development of
ONCONASE and as such has not had any sales in fiscal 1995, 1994 and 1993.

RESEARCH AND DEVELOPMENT

     Research  and  development  expense  for  fiscal  1995  was $1,206,000
compared to $1,114,000 for fiscal 1994, an increase of $92,000 or 8%.  This
increase  was  primarily  due  to  an  increase in consulting fees for  the
preparation of chemistry, manufacturing and clinical submissions to the FDA
in preparation for Phase III clinical trials  and a write-off of previously
capitalized patent costs, which were partially offset by a decrease in non-
cash  compensation  expense  attributable  to the amortization  of  expense
related to stock awards made in prior years  to the Company's President and
Chief Executive Officer and Executive Vice President and Medical Director.

     Research  and  development  expense  for fiscal  1994  was  $1,114,000
compared to  $1,092,000 in fiscal 1993, an  increase of $22,000 or 2%.  The
increase in fiscal 1994 can be attributed to  an  increase  in expenses for
collection and analysis of the ONCONASE Phase I and II clinical  trial data
which  was  partially  offset  by a decrease in fiscal 1994 as compared  to
fiscal  1993  in  non-cash  compensation   expense   attributable   to  the
amortization of expenses related to stock awards made in prior years to the
Company's   President  and  Chief  Executive  Officer  and  Executive  Vice
President and Medical Director.

GENERAL AND ADMINISTRATIVE

     General  and  administrative  expense  for  fiscal  1995  was $664,000
compared to $903,000 for fiscal 1994, a decrease of $239,000 or  26%.  This
decrease was primarily due to a decrease in legal and accounting fees and a
decrease in non-cash compensation expense attributable to the  amortization
of  expenses  related  to stock awards made in prior years to the Company's
President and Chief Executive Officer.

     General and administrative  expense remained constant at approximately
$904,000 for fiscal 1994 and fiscal  1993.   An  increase in legal fees was
offset by a decrease in fiscal 1994 as compared to  fiscal 1993 in non-cash
compensation expense attributable to the amortization  of  expenses related
to  stock awards made in prior years to the Company's President  and  Chief
Executive Officer.

INTEREST

     Interest  expense for fiscal 1995 was $144,000 compared to $223,000 in
fiscal 1994, a decrease  of   $79,000  or 35%.  The decrease in fiscal 1995
was primarily due to the conversion of convertible  subordinated debentures
to Common Stock which took place in fiscal 1994.

     Interest expense for fiscal 1994 was $223,000 compared  to $362,000 in
fiscal  1993,  a decrease of $139,000 or 38%.  The decrease in fiscal  1994
was primarily due  to the conversion of convertible subordinated debentures
to Common Stock which took place in fiscal 1994.

NET LOSS

     The Company has  incurred  net  losses  during  each  year  since  its
inception.   The  net  loss  for  fiscal 1995 was $1,993,000 as compared to
$2,234,000 in fiscal 1994 and $2,357,000  in  fiscal  1993.  The cumulative
loss from the date of inception, August 24, 1981, to July 31, 1995 amounted
to $37,449,000.  Such losses are attributable to the fact  that the Company
is  still  in  the  development  stage  and  accordingly  has  not  derived
sufficient  revenues  from  operations  to  offset  the  development  stage
expenses.

LIQUIDITY AND CAPITAL RESOURCES

     Alfacell has financed its operations since inception primarily through
equity  and  debt  financing,  research  product sales and interest income.
During fiscal 1995, the Company had a net  increase  in  cash  of $445,000.
This  increase  resulted from net cash provided by financing activities  of
$2,678,000, which  resulted  primarily  from  private  placements of Common
Stock and Common Stock warrants during fiscal 1995 and proceeds  from stock
options  exercised during fiscal 1995, offset by net cash used in operating
activities  of  $1,702,000  and  net  cash  used in investing activities of
$531,000, principally due to the purchase of marketable securities.

     The  Company's  term  loan agreement with its  bank  (the  "Term  Loan
Agreement") requires payment  of the entire unpaid balance of the loan (the
"Term Loan") on May 31, 1996.  It is estimated that the outstanding balance
on that date will be $1,456,000.  The Company intends to refinance the loan
or raise sufficient equity to pay  off  the unpaid balance.  The Company is
currently in discussions with the bank to  refinance  such  loan.  However,
there  can  be  no  assurance that the Company will be able to successfully
conclude a refinancing  or  raise  sufficient  equity to pay off the unpaid
balance.

     The Company's continued operations will depend on its ability to raise
additional  funds  through  a  combination  of equity  or  debt  financing,
collaborative  agreements,  strategic  alliances   and  revenues  from  the
commercial  sale of ONCONASE.  In addition, the Company  expects  that  its
cash needs in the future will increase due to the commencement of Phase III
clinical trials.   Taking  into  account  the  net proceeds received in the
September  1995 Private Placement, the Company believes  that  its  current
resources will  be  sufficient  to  meet its anticipated cash needs through
August 1996 (assuming the bank debt is  refinanced  on or before May 1996).
To date, a significant portion of the Company's financing has been provided
by its President and Chief Executive Officer and through private placements
of  Common  Stock, the issuance of common stock for services  rendered  and
debt financing.   The  Company's  long-term  liquidity  will  depend on its
ability  to raise substantial additional funds.  There can be no  assurance
that such funds will be available to the Company on acceptable terms, if at
all.

     Pursuant  to  the  terms of the Company's Term Loan Agreement with its
bank, without the bank's  consent, the Company is prohibited from incurring
any additional indebtedness  except as follows: (i) additional indebtedness
to the bank, (ii) indebtedness  having  a  priority  of  payment  which  is
expressly  junior  to and inferior in right of payment to the prior payment
in full to the bank  except  for certain advances of  $118,350 which may be
repaid in certain situations,  (iii)  indebtedness  arising  as a result of
obligations  of  the  Company  over  the  life  of its leases which in  the
aggregate do not exceed $200,000, and (iv) unsecured  indebtedness  arising
in  the  ordinary course of the Company's business which at no time exceeds
$400,000.   Pursuant  to  the  Term  Loan,  the Company is required to make
prepayments  to  the  extent  its  gross revenues  exceed  certain  levels.
Pursuant to a pledge agreement, the Company's President and CEO has pledged
the  shares  of the Company's Common Stock  owned  by  her  to  secure  the
repayment of the Term Loan.  The pledgor may from time to time request that
the bank release  a portion of the pledged stock when market conditions are
favorable in order  to permit the sale of such stock whereupon the proceeds
will be used to make payments under the Term Loan.  The Term Loan Agreement
prohibits the issuance  of  any shares, or right to purchase any shares, of
the Company's stock if the result of such issuance would be to decrease the
ratio of the market value of the pledged stock to the aggregate outstanding
debt of the Company and its President  and  Chief  Executive Officer to the
bank, below 1:1.

     The Company's working capital and capital requirements may depend upon
numerous  factors  including  the  progress of the Company's  research  and
development  programs,  the  timing  and   cost   of  obtaining  regulatory
approvals,  and  the levels of resources that the Company  devotes  to  the
development of manufacturing and marketing capabilities.


                             BUSINESS

OVERVIEW

     The Company is a biopharmaceutical company organized in 1981 to engage
in the discovery,  investigation  and  development  of a new class of anti-
cancer  drugs  isolated  from  leopard  frog eggs and early  embryos.   The
Company's first product under development  is  ONCONASE which targets solid
tumors, most of which are known to be resistant  to  other chemotherapeutic
drugs.  To date, the most significant clinical results  with  ONCONASE have
been  observed  in  pancreatic,  non-small  cell  lung,  mesothelioma   and
metastatic  breast  cancer.  In 1995, the American Cancer Society estimates
that 377,000 people in  the  United  States  will  be  diagnosed with lung,
breast and pancreatic cancer and approximately 231,000 will die.

     ONCONASE has been used to treat over 245 cancer patients  on  a weekly
basis, including 115 patients with advanced stages of pancreatic, non-small
cell  lung, mesothelioma and metastatic breast cancer.  Encouraging results
have been  observed  in  Phase  I  and  II  clinical  trials.  Side effects
associated  with ONCONASE  have been modest, are primarily  renal  and  are
reversible upon  reduction  of dose, temporary or permanent discontinuation
of treatment.  Patients treated  with  ONCONASE  have  shown no evidence of
myelosuppression (bone marrow suppression), alopecia (hair  loss)  or other
severe  toxicities  frequently  observed  after  treatment  with most other
chemotherapeutic  drugs.   Alfacell  expects  to begin a randomized  multi-
center  Phase III clinical trial testing ONCONASE  in  advanced  pancreatic
cancer patients in the second half of 1995.
     The  Company  believes that ONCONASE may also be used as an anti-viral
agent.  The NIH has  performed  an  independent IN VITRO screen of ONCONASE
against the HIV virus type 1 ("HIV virus").  The results showed ONCONASE to
inhibit replication of the HIV virus  99.9%  after  a  four  day incubation
period  at  concentrations not toxic to uninfected H9 leukemic cells.   The
Company has expanded  its  collaborative  studies  for  cancer and anti-HIV
activity with the NIH.  There can be no assurance that ONCONASE  will  show
any level of anti-HIV activity in humans.

     Beyond  the  development  of  ONCONASE, Alfacell has also discovered a
series of biologically active proteins  from  the  same natural source from
which ONCONASE was discovered.  These proteins appear to be involved in the
regulation  of  early  embryonic  and  malignant  cell  growth.    However,
significant  additional research will be required in order to develop  them
into therapeutics.  ONCONASE is a novel compound and represents a new class
of therapeutic  compounds  whose  mechanism  of  action may be important in
treating resistant solid tumors, as well as potentially  having  anti-viral
applications.  There can be no assurance that development of these proteins
into effective and approvable therapeutics will be accomplished.

ONCONASE

     Originally,  the  Company  developed  an unpurified biological extract
from early stage leopard frog embryos and eggs.   This extract was found to
possess a unique bioactive profile and to be of a unique  nature.  In 1987,
the Company isolated a specific protein, P-30 Protein, (herein  referred to
by its registered tradename ONCONASE).  Based upon the complete amino  acid
sequence  analysis  (comparison of the amino acid sequence of ONCONASE with
that  of  over  10,000  protein  sequences  registered  with  the  National
Biomedical Research Foundation  Protein Identification Resource, Georgetown
University, Washington, DC), it has  been  established  that ONCONASE has a
novel structure.  It has also been determined that, thus  far,  ONCONASE is
the   smallest   member   belonging   to   the  superfamily  of  pancreatic
ribonucleases.

POSTULATED MECHANISM OF ACTION

     Although all of the mechanism of ONCONASE's  anti-tumor  activity have
not  been  fully  delineated,  the following processes have been identified
experimentally:

     Binding of ONCONASE to cell surface receptors followed by:

              .   Cellular internalization;
              .   Ribonucleolytic degradation of RNAs;
              .   Inhibition of protein synthesis;
              .   Inhibition of the cell growth; and
              .   Cell death

     Pre-clinical and clinical data to date has shown that ONCONASE has the
capacity to enter chemotherapy resistant  cells,  overcomes  multiple  drug
resistance   ("MDR")  and  other  mechanisms  of  drug  resistance  and  is
synergistic with  many  other  chemotherapies  against  numerous tumor cell
lines.

CLINICAL TRIALS

     Alfacell has tested ONCONASE in over 245 patients in  its  Phase I and
II clinical trials.  ONCONASE as a single agent was tested in 194  patients
with  a  variety  of  solid tumors and 51 advanced pancreatic patients were
treated with ONCONASE in  combination  with tamoxifen.  Alfacell expects to
begin  a  randomized  multi-center Phase III  clinical  trial  testing  the
combination  of  ONCONASE  and  tamoxifen  in  advanced  pancreatic  cancer
patients in the second  half  of 1995.  IN VITRO results showed ONCONASE to
be synergistic with tamoxifen in inhibiting pancreatic carcinoma tumor cell
growth.

     Reported toxicities in Phase  I and II clinical trials, after treating
more than 245 patients, were primarily  renal, dose-related and reversible.
There has been no evidence of myelosuppression  (bone  marrow suppression),
alopecia (hair loss) or other severe toxicities frequently  observed  after
treatment  with  most  other  chemotherapeutic drugs. Results from Phase II
clinical trials indicate that expanded  clinical trials should be performed
in  other  solid  tumors  such as non-small cell  lung,  mesothelioma,  and
metastatic breast cancers.

RESEARCH AND DEVELOPMENT

     Research and development  expenses for the fiscal years ended July 31,
1995,   1994  and  1993  were  $1,205,523,   $1,114,455   and   $1,091,762,
respectively.   During  fiscal 1995, the Company's research and development
efforts were focused in clinical and regulatory affairs, which included the
preparation of chemistry, manufacturing and clinical submissions to the FDA
in preparation for Phase  III  clinical  trials.   In January 1995, the FDA
agreed to the Company's Phase III protocol design for  advanced  pancreatic
cancer.

     The  Company  has  a  Cooperative  Research  and Development Agreement
("CRADA")  with  the NIH.  Areas of research include  studies  of  anti-HIV
activity; the study  of the mechanism of action of ONCONASE at the cellular
and subcellular levels;  tests  of  the  anti-tumor  activities of ONCONASE
conjugates; ONCONASE gene therapy; and investigation of anti-tumor activity
of ONCONASE against primary brain tumors.

     The  Company  also  has  a CRADA with the National Cancer  Institute's
("NCI")  Biological  Response  Modifier   and   Developmental  Therapeutics
Programs.  Areas of research include characterization  of the inhibition of
tumor  cell growth by ONCONASE in animal models and IN VITRO  and  IN  VIVO
studies of chemical conjugates of ONCONASE with anti-tumor antibodies.

     Management  of  the  Company  believes  it  has discovered a family of
proteins  from  the  same  source as ONCONASE which play  a  role  in  cell
maturation and cell proliferation  and  may play a role in developing other
treatments for cancer.  At present, the Company  is  defining  a  number of
active  proteins from the natural source material, in addition to ONCONASE,
which may exhibit cytotoxic, cytostatic and other pharmacological effects.

RAW MATERIALS AND MANUFACTURING

     The major active ingredient in the original extract derived from early
stage leopard  frog  embryos  and  eggs is the protein, ONCONASE.  Although
Alfacell  currently acquires its natural  source  material  from  a  single
supplier, management  believes  that  it is abundantly available from other
sources.  In addition, the Company is conducting  research  concerning  the
alternative  of  manufacturing  ONCONASE  through  recombinant  technology.
However,  there can be no assurance that alternative manufacturing  methods
will be viable.

     The Company  has  signed  a  letter  of intent with Scientific Protein
Laboratories ("SPL"), a subsidiary of American  Home  Products Corp., which
will perform the intermediary manufacturing process which entails purifying
ONCONASE.   Subsequently, the intermediate product is sent  to  a  contract
filler for the  final  manufacturing  step and vial filling.  Both of these
facilities  follow  current  Good  Manufacturing   Practices   which  is  a
requirement for products manufactured for use in Phase III clinical  trials
and for commercial sale.

GOVERNMENT REGULATION

     The  manufacturing  and  marketing  of  pharmaceutical products in the
United States requires the approval of the FDA under the Federal Food, Drug
and Cosmetic Act.  Similar approvals by comparable agencies are required in
most foreign countries.  The FDA has established  mandatory  procedures and
safety  standards  which  apply  to  the clinical testing, manufacture  and
marketing of pharmaceutical products.   Obtaining  FDA  approval  for a new
therapeutic  may  take  many  years  and  involve substantial expenditures.
Pharmaceutical manufacturing facilities are  also regulated by state, local
and other authorities.

     As  an  initial  step  in the FDA regulatory  approval  process,  pre-
clinical  studies are conducted  in  animal  models  to  assess  the drug's
efficacy and  to  identify potential safety problems.  The results of these
studies are submitted  to the FDA as a part of the Investigational New Drug
Application ("IND"), which  is  filed  to  obtain  approval  to begin human
clinical  testing.   The human clinical testing program may involve  up  to
three phases.  Data from  human  trials  are  submitted to the FDA in a New
Drug Application ("NDA") or Product License Application ("PLA").  Preparing
an  NDA  or  PLA  involves considerable data collection,  verification  and
analysis.

     The Company has  not received FDA marketing approval for any products.
Difficulties or unanticipated  costs  may  be encountered by the Company in
its effort to secure necessary governmental approvals, which could delay or
preclude  the  Company  from  marketing  its products.   There  can  be  no
assurance that any of the Company's products will be approved by the FDA.

     With respect to patented products, delays  imposed by the governmental
approval process may materially reduce the period  during which the Company
may have the exclusive right to exploit them.  See "Patents."

PATENTS

     The Company presently owns two (2) U.S. Patents:  No.4,882,421  issued
November  21,  1989 and No.4,888,172 issued December 19, 1989.  The Company
has decided that U.S. Patent No. 4,882,421 does not benefit the Company and
accordingly intends  to disclaim the presently-undisclaimed claims therein.
The Company also owns  five  other  patent applications that are pending in
the United States Patent and Trademark Office ("USPTO").

     The Company presently owns two (2)  European  Patents:   No. 0 440 633
filed  March  31,  1989  and  No.  0 500 589 filed October 26, 1990.   Both
European patents have been validated  in  selected  European  nations.  For
each  of  these  European  patents,  the  Company  has  filed a counterpart
application  in  Japan;  both  Japanese  patent applications are  presently
pending.

     The  Company  owns  a  European  patent application  covering  certain
combination  therapies that use ONCONASE  in  addition  to  other  approved
pharmaceuticals.   The  Company  has requested examination of this European
patent  application.   A  Japanese  counterpart  to  this  European  patent
application has been filed and is presently pending.

     The Company owns an interest in an application which is pending in the
USPTO and that relates to a Subject Invention (as that term is defined in a
CRADA to which the Company and the National  Institutes  of Health/Alcohol,
Drug Abuse and Mental Health Administration are parties).

     The  Company  pursues  a policy of filing patent applications  in  the
United  States  and  in selected  foreign  countries  for  certain  of  its
proprietary technology.   The  scope  of  protection afforded by patents to
biotechnological inventions is uncertain and the Company is subject to this
uncertainty.  There can be no assurance that  any  of  the Company's patent
applications  will  be approved, that any issued patents will  provide  the
Company with competitive advantages or will not be challenged by others, or
that the patents of others  will  not have an adverse effect on the ability
of the Company to do business.  Furthermore, there can be no assurance that
others will not independently develop  similar products, will not duplicate
any of the Company's products or, if patents  are  issued  to  the Company,
will not design around the Company's existing patent rights or patents that
may issue in the future, if any.

     The  Company  also  relies on trade secrets, proprietary know-how  and
continuing technological innovation to develop and maintain its competitive
position.  There can be no  assurance  that  others  will not independently
develop such know-how or otherwise obtain access to Alfacell's  technology.
While  the  Company's  employees and consultants with access to proprietary
information  are  generally   required   to   enter   into  confidentiality
agreements, there can be no assurance that these agreements will be honored
or can be enforced.

     Pursuant  to the Term Loan Agreement, the Company's  bank  acquired  a
security interest  in the Company's patent portfolio.  The bank has agreed,
however, to subordinate its interest to licensees of the Company if certain
conditions are met.

COMPETITION

     There  are  several   companies,   universities,  research  teams  and
scientists, both private and government-sponsored, which engage in research
similar or potentially similar to that performed  by  the Company.  Many of
such entities and associations have far greater financial resources, larger
research staffs and more extensive physical facilities  than  the  Company.
These competitors may succeed in their research and development of products
which are more effective than any developed by the Company and may be  more
successful  than  the  Company  in  their  production and marketing of such
products.   The Company is not aware, however,  of  any  product  currently
being marketed which is similar to the Company's proposed anti-tumor agent,
ONCONASE.  A  search  by  the  Company  of scientific literature reveals no
published  information  which  would indicate  that  others  are  currently
employing its methods or producing  such  an  anti-tumor  agent.  There are
several chemotherapeutic agents currently used to treat the forms of cancer
which  ONCONASE  is  being  used to treat.  There can be no assurance  that
ONCONASE will prove to be as  safe and as effective as currently used drugs
or that new treatments will not  be developed which are more effective then
ONCONASE.

EMPLOYEES

     As of September 22, 1995, Alfacell employed nine persons, of whom five
were engaged in research and development  activities  and four were engaged
in administration and management.  The Company has three employees who hold
Ph.D.  or  M.D.  degrees.  All of the Company's employees  are  covered  by
confidentiality  agreements.    Alfacell   considers   relations  with  its
employees to be very good.  None of the Company's employees  are covered by
a collective bargaining agreement.

ENVIRONMENTAL MATTERS

     The Company's operations are subject to comprehensive regulation  with
respect  to  environmental, safety and similar matters by the United States
Environmental  Protection  Agency  ("EPA")  and  similar  state  and  local
agencies.   Failure to comply with applicable laws, regulations and permits
can result in injunctive actions, damages and civil and criminal penalties.
If the Company  expands  or changes its existing operations or proposes any
new operations, it may be  required to obtain additional or amended permits
or authorizations.  The Company  spends time, effort and funds in operating
its facilities to ensure compliance with environmental and other regulatory
requirements.   Such efforts and expenditures  are  common  throughout  the
biotechnology industry and generally should have no material adverse effect
on the Company.  The principal regulatory requirements and matters known to
the Company requiring  or potentially requiring capital expenditures by the
Company do not appear likely,  individually  or in the aggregate, to have a
material adverse effect on the Company's financial  condition.  The Company
believes that it is in compliance with all current laws and regulations.

PROPERTIES

     The Company owns no real property.  The Company  subleases  a total of
approximately  12,600  square  feet  in  an  industrial and office building
located  in  Bloomfield, New Jersey.  The Company  subleases  its  facility
under a five year  operating  sublease  which was due to expire October 31,
1993, but was extended to November 11, 1996  at  a  reduced  annual  rental
obligation  commencing  April 1, 1993 of $66,000.  In addition to the basic
rent, the Company pays its  pro  rata  share of increases in municipal real
estate taxes and utilities over the base  year  1988.  The Company believes
that the facility is sufficient for its current needs.

LEGAL PROCEEDINGS

     There are no material pending legal proceedings  to  which the Company
is a party, or to which any of its properties or assets is subject.

                            MANAGEMENT

     The  following  table  sets  forth  certain information regarding  the
directors and executive officers of the Company:

<TABLE>
<CAPTION>
NAME                                            AGE      POSITION WITH THE COMPANY                   With
                                                                                                    Company
                                                                                                     SINCE
<S>                                       <C>            <C>                                   <C>
Kuslima Shogen                                  48       President, Chief Executive Officer          1981
                                                         and Director
Gail E. Fraser                                  37       Vice President, Finance, Chief              1994
                                                         Financial Officer and Director
Stanislaw M. Mikulski, M.D.                     51       Executive Vice President, Medical           1986
                                                         Director and Director
Allen Siegel(1)                                 59       Director                                    1982
Alan Bell(1)(2)                                 69       Director                                    1986
Robert R. Henry(1)(2)                           54       Director                                    1994

</TABLE>

(1)  Member of Compensation Committee
(2)  Member of Audit Committee


BUSINESS EXPERIENCE

     KUSLIMA SHOGEN has served the Company as President and Chief Executive
Officer since September 1986 and as a director  since  its  inception.  Ms.
Shogen also served as the Company's Chief Financial Officer from  September
1986  through  July  14,  1994.   Ms. Shogen formed the Company in 1981  to
pursue research which she initiated  as a biology student in the University
Honors  Program  at Fairleigh Dickinson  University  ("F.D.U.").   She  was
Executive Vice President  of  the  Company  from  1984  until 1986 when she
became  President.   Prior  to  incorporating the Company, Ms.  Shogen  was
founder and president from 1976 to 1981 of a biomedical research consortium
specializing  in GLP (Good Laboratory  Practices)  and  animal  toxicology.
During that time,  she  was  also  a consultant for Lever Brothers Research
Group.   Ms.  Shogen  has  received numerous  awards  for  achievements  in
biology,  including Sigma Xi  first  prize  from  the  Scientific  Research
Society of  North  America  in  1974 and first prize at the Eastern College
Science Conferences competition for  most  outstanding  research  paper  in
biology  in  each of 1972, 1973, and 1974.  Ms. Shogen received her B.S. in
1974 and M.S.  in 1976 (both magna cum laude) from F.D.U. and was the first
teaching fellow  from  F.D.U.'s Rutherford campus.  Among other honors, she
was a Phi Beta Kappa graduate.  Ms. Shogen continued graduate studies until
1978.  She devotes her full-time to the Company.

     GAIL E. FRASER became  the  Company's  Chief Financial Officer on July
15, 1994 and became a director in April 1995.   From  August  1993  to July
1994,  Ms.  Fraser  served  as  a  consultant  to  the  Company and was the
Company's business, financial and accounting advisor.  From  April  1989 to
February  1993,  Ms. Fraser was Vice President, Finance and Chief Financial
Officer of Enzon,  Inc., a biopharmaceutical company located in Piscataway,
New Jersey.  From 1982  to  1989,  Ms.  Fraser  served  as  Vice President,
Finance  and  Controller  for  Sidmak  Laboratories,  Inc., a generic  drug
manufacturer located in East Hanover, New Jersey.  She  received  a B.S. in
accounting  from  Kean College of New Jersey and an M.B.A. from the Wharton
School  of the University  of  Pennsylvania  in  1993.   Ms.  Fraser  is  a
certified public accountant and devotes her full-time to the Company.

     STANISLAW  M.  MIKULSKI,  M.D.  F.A.C.P.,  has  served  the Company as
Executive Vice President and Medical Director since 1987 and as  a director
since  1986.  Previously, Dr. Mikulski was Special Assistant to the  Chief,
Investigational Drug Branch, National Cancer Institute, and Coordinator for
Immunotherapy  Trials  in  Cancer  for  the  Division  of Cancer Treatment,
following  his post-doctoral studies at the University of  California,  Los
Angeles in human  tumor  immunology.   Prior  to  joining  the Company, Dr.
Mikulski maintained a medical practice in medical oncology for  over  eight
years.   He  is  a diplomate of the American Board of Internal Medicine and
Medical Oncology, as well as a fellow of the American College of Physicians
and a member of the American Society of Clinical Oncology.  Dr. Mikulski is
a clinical assistant  professor  of  medicine at the University of Medicine
and Dentistry of New Jersey.  He received his M.D., cum laude, in 1967 from
the Medical School in Warsaw, Poland.   Dr.  Mikulski devotes his full-time
to the Company.

     ALLEN SIEGEL, D.D.S., has been a director  of  the Company since 1982.
He has been a dentist in private practice since 1961.   He  received a B.S.
in 1955 and a D.D.S. in 1959 from the University of Buffalo.

     ALAN BELL has been a director of the Company since 1986.   He  founded
the  international  public relations agency, Bell and Stanton, in 1956  and
served as its chairman  until 1976.  From 1976 to 1983 he was vice-chairman
of Manning Selvage & Lee,  Inc., a major public relations firm.  In 1983 he
established a new firm, Alan W. Bell Co., Inc.  He specializes in financial
public relations and in economic and tourism development counselling.

     ROBERT R. HENRY has been  a  director of the Company since March 1994.
Mr. Henry served as Partner and Managing  Director  of Morgan Stanley & Co.
Inc. ("Morgan Stanley") from 1977 through 1989.  Since  1989  he  has  been
President  of  Robert R. Henry & Co., Inc., a financial advisory firm.  Mr.
Henry continues to serve as an Advisory Director for Morgan Stanley.

     No director  or officer is related to any other director or officer by
blood,  marriage or  adoption.   No  arrangement  or  understanding  exists
between an officer or director and any other person under which any officer
or director  was  elected;  however,  the  Company's  bank may call due all
amounts  payable  under  its  loan to the Company in the event  Ms.  Shogen
ceases for any reason, except death, to be a full time employee, officer or
director of the Company.


                      EXECUTIVE COMPENSATION

SUMMARY COMPENSATION TABLE

     The  following  table  provides   a   summary  of  cash  and  non-cash
compensation for each of the last three fiscal  years  ended July 31, 1995,
1994 and 1993 with respect to Alfacell's Chief Executive  Officer  and  the
only two other executive officers of the Company (the "Named Officers").

<TABLE>
<CAPTION>
                                                    ANNUAL COMPENSATION                           LONG TERM
                                                                                                COMPENSATION
<S>                           <C>         <C>             <C>            <C>                 <C>                 <C>
          NAME AND               YEAR        SALARY($)       BONUS($)           OTHER            SECURITIES           ALL OTHER
     PRINCIPAL POSITION                                                        ANNUAL            UNDERLYING       COMPENSATION ($)
                                                                         COMPENSATION ($){(1)}    OPTIONS/
                                                                                                   SARS(#)
Kuslima Shogen                   1995            $150,000      - 0 -            - 0 -             - 0 -(3)              - 0 -
 President and Chief             1994             150,000      - 0 -            - 0 -           1,306,529(2)            - 0 -
 Executive Officer(2)            1993             158,333      - 0 -            - 0 -             1,100,000             - 0 -
Gail E. Fraser(4)                1995            $121,163      - 0 -            - 0 -             - 0 -(3)              - 0 -
 Vice President,                 1994               8,333      - 0 -            - 0 -             475,000(5)            - 0 -
 Finance and Chief               1993               - 0 -      - 0 -            - 0 -               - 0 -               - 0 -
 Financial Officer
Stanislaw M. Mikulski(6)         1995            $130,000      - 0 -            - 0 -             - 0 -(3)              - 0 -
 Executive Vice President        1994             130,000      - 0 -            - 0 -             431,409(6)            - 0 -
 and Medical Director            1993             135,833      - 0 -            - 0 -              350,000              - 0 -

</TABLE>


(1)  Excludes perquisites and other personal benefits that in the aggregate
     do  not  exceed  10%  of  the  Named Officers' total annual salary and
     bonus.

(2)  Ms. Shogen resigned from her position as the Company's Chief Financial
     Officer in July 1994.  No salary  was  paid  to  Ms.  Shogen in fiscal
     1995,  1994  or  1993  and  these salary amounts were accrued  on  the
     Company's financial statements  as obligations owed to Ms. Shogen.  In
     consideration for her services to the Company through January 31, 1994
     and Ms. Shogen's agreement to release  the Company from its obligation
     to pay her $1,624,151 in accrued salary on the Company's balance sheet
     as of January 31, 1994, in March 1994 the  Company  granted Ms. Shogen
     options to purchase 841,529 shares of the Company's Common Stock at an
     exercise price of $3.20 per share.

(3)  No options were granted to the Named Officers during  the  fiscal year
     ended July 31, 1995.

(4)  Ms.  Fraser  became  an  employee  of  the  Company  on July 15, 1994.
     $96,163 of Ms. Fraser's salary in fiscal 1995 was paid  to Ms. Fraser.
     That  portion  of  Ms. Fraser's salary which was not paid to  her  was
     accrued on the Company's  financial  statements as obligations owed to
     Ms. Fraser.

(5)  Prior to Ms. Fraser joining the Company,  Ms.  Fraser received under a
     consulting agreement an option to purchase 50,000 and 75,000 shares of
     the Company's Common Stock at an exercise price  of  $3.22  and $5.00,
     respectively.   On  July  15, 1994, Ms. Fraser was granted options  to
     purchase 350,000 shares of  Common  Stock  under the 1993 Stock Option
     Plan at an exercise price of $4.11 per share.

(6)  No salary was paid to Dr. Mikulski in fiscal  1994 or 1993.  $5,000 of
     Dr. Mikulski's salary in fiscal 1995 was paid to  Dr. Mikulski.  Those
     portions of Dr. Mikulski's salaries which were not  paid  to  him were
     accrued  on the Company's financial statements as obligations owed  to
     Dr. Mikulski.   In  consideration  for his services to the Company and
     Dr. Mikulski's agreement to release the Company from its obligation to
     pay him $639,619 in accrued salary on  the  Company's balance sheet as
     of January 31, 1994, in March 1994 the Company  granted  Dr.  Mikulski
     options to purchase 331,409 shares of the Company's Common Stock at an
     exercise price of $3.20 per share.




<PAGE>
OPTION EXERCISES AND FISCAL YEAR-END VALUES

     The  following  table  sets forth the information with respect to  the
Named Officers concerning the  exercise  of  options during the fiscal year
ended July 31, 1995 and unexercised options held as of July 31, 1995.

<TABLE>
<CAPTION>
                                                                                                        Value of Unexercised
                                                                      Number of Unexercised             In-the-Money Options
                                                                   Options at Fiscal Year-End         at Fiscal Year-End($)(1)
                                                                               (#)
<S>                      <C>                  <C>              <C>              <C>               <C>             <C>
                          Shares Acquired on        Value
          Name               Exercise (#)       Realized ($)      Exercisable     Unexercisable     Exercisable     Unexercisable
Kuslima Shogen                   None               None              1,005,548         1,180,659              $0$0

Gail E. Fraser                   None               None                195,000           280,000              $0$0

Stanislaw M. Mikulski            None               None                402,564           278,845              $0             $0

</TABLE>

(1)    The exercise price of the unexercised options  is  greater than the July
       31,  1995  market  value  of  the Common Stock and thus the  unexercised
       options had no value as of that date.


DIRECTORS' COMPENSATION

     From time to time members of the  Board of Directors have been granted
options to purchase shares of Common Stock and awarded shares of restricted
Common Stock under the Company's 1989 Stock Plan in consideration for their
serving on the Board.  It is expected that  no  additional awards or grants
will be made under the 1989 Stock Plan, and in lieu  thereof, option grants
under  the 1993 Stock Option Plan will be used to compensate  directors  in
the future.   Except  for  annual  formula  awards of an option to purchase
15,000  shares  of Common Stock to each of the  independent  (non-employee)
directors under the  1993  Stock Option Plan adopted by the stockholders in
January  1994,  there is no formal  arrangement  for  the  compensation  of
directors.  During  the  fiscal  year  ended  July  31, 1995, the following
directors  were granted the options listed below pursuant  to  the  formula
grant under  the 1993 Stock Option Plan in consideration for serving on the
board  of directors.   The  exercise  prices  of  the  options  granted  to
directors  in  fiscal 1995 are equal to the fair market value of the Common
Stock on the date of grant.
<TABLE>
<CAPTION>
                                   Number of                                  EXPIRATION DATE
NAME                                OPTIONS           EXERCISE PRICE
                                                                                 12/31/00
Allen Siegel(1)                     15,000                 $2.27
<S>                          <C>                  <C>                     <C>
Alan Bell(2)                        15,000                 $2.27                 12/31/00
Robert R. Henry                     15,000                 $2.27                  12/31/00
</TABLE>

_______________________


(1)  On April 17,  1995 the Company extended the exercise period until July
     31, 1995 of an  option  to  purchase 100,000 shares held by Dr. Siegel
     and an option to purchase 30,000  shares  held  by  Dr. Siegel's wife.
     The exercise price for these options was reduced from  $5.00 to $2.65,
     the  then current market price.  On July 31, 1995 the exercise  period
     for these  options  was  extended  until  July 31, 1996 at an exercise
     price of $2.68, the then current market price.  All optionholders with
     options  expiring on July 31, 1995 had the exercise  period  of  their
     options extended until July 31, 1996.

(2)  On April 17,  1995 the Company extended the exercise period until July
     31, 1995 of an  option  to purchase 50,000 shares held by Mr. Bell and
     an option to purchase 20,000  shares  held  by  Mr.  Bell's wife.  The
     exercise price for these options was reduced from $5.00  to $2.65, the
     then current market price.  On July 31, 1995 the exercise  period  for
     these options was extended until July 31, 1996 at an exercise price of
     $2.68,  the then current market price.  All optionholders with options
     expiring  on  July  31,  1995 had the exercise period of their options
     extended until July 31, 1996.

EMPLOYMENT AGREEMENTS

     Ms. Shogen continues in the  employ  of the Company; however, her one-
year employment agreement with the Company  terminated  on  June  30, 1995.
Under the agreement, Ms. Shogen was entitled to receive an annual salary of
approximately $150,000.  The agreement also required Ms. Shogen to maintain
the confidentiality of Company information and acknowledged that Ms. Shogen
previously  entered  into  an assignment and non-disclosure agreement  with
respect to present and future proprietary methods, inventions, productions,
drugs, compounds, know-how and  discoveries in processes, whether developed
by  her,  the Company or a Company  affiliate.   Upon  expiration  of  this
agreement, the board of directors approved an annual salary of $150,000 for
Ms. Shogen  for  a period of one year.  It is anticipated that negotiations
with respect to a new agreement will commence in the near future.

     Ms. Gail E. Fraser  commenced  her  employment with the Company as its
Vice President, Finance, and Chief Financial Officer on July 15, 1994.  Ms.
Fraser's one-year employment agreement terminated  on July 14, 1995.  Under
the  agreement,  Ms.  Fraser was entitled to receive an  annual  salary  of
$100,000 and subsequently  received  an  additional  $25,000 for the fiscal
year  ended  July  31,  1995.  The agreement also required  Ms.  Fraser  to
maintain the confidentiality  of  Company  information and to assign to the
Company all tangible and intangible property,  including,  but  not limited
to,  inventions,  developments or discoveries conceived, made or discovered
by Ms. Fraser solely or in collaboration with others during the term of Ms.
Fraser's employment  with  the  Company.   The agreement also provided that
during the term of the agreement and for two  years  thereafter, Ms. Fraser
is  prohibited  from  directly  or  indirectly  becoming interested  in  or
associated with an entity engaged to a significant degree in any technology
or  area  of business in which the Company was involved  to  a  significant
degree  during  the  term  of  the  agreement.   Upon  expiration  of  this
agreement, the board of directors approved an annual salary of $130,000 for
Ms. Fraser  for  a period of one year.  It is anticipated that negotiations
with respect to a  new agreement will commence in the near future.  On July
15, 1994, Ms. Fraser  was  granted  options  to  purchase 350,000 shares of
Common Stock under the 1993 Stock Option Plan at an exercise price of $4.11
per share.  These options vest as to 20% of such shares  each  year  during
the five year period commencing July 15, 1995.

COMPENSATION COMMITTEE INTERLOCKS
AND INSIDER PARTICIPATION

     The  Compensation  Committee  was  formed  in  November  1993  and  is
comprised  of  Allen  Siegel, Alan Bell and Robert R. Henry.  All decisions
regarding executive compensation  were  made  by the Compensation Committee
during the fiscal year ended July 31, 1995.


                       CERTAIN TRANSACTIONS

     Effective May 31, 1993, the Company restructured  a  pre-existing bank
note  (the "Note") to include the principal balance of $1,300,000,  accrued
interest  of  $349,072,  and  legal fees of $50,000 into a new Term Loan of
$1,699,072.  Interest is to be  computed  at  a  rate of seven and one-half
percent (7.5%) per annum.  The Term Loan is secured by substantially all of
the assets of the Company.  Ms. Shogen has personally  guaranteed  the Note
and has pledged certain collateral, including a substantial portion  of the
shares of Common Stock of the Company owned by her and certain options,  as
additional  collateral.   Substantially  all of the obligations owed by the
Company to Ms. Shogen are subordinated to  the  Note.   In order to satisfy
the  Company's  obligations  to  the bank, Ms. Shogen, from time  to  time,
pursuant to a pledge agreement ("Pledge  Agreement"),  has sold portions of
the shares of Common Stock pledged to the bank.  Through February 28, 1994,
the  monthly payments of interest and principal under the  Term  Loan  were
paid primarily  pursuant  to  this  procedure, and subsequent to such time,
have been paid directly by the Company.   The Term Loan Agreement prohibits
the  issuance  of  any  shares,  or right to purchase  any  shares  of  the
Company's stock if the result of such  issuance  would  be  to decrease the
ratio  of  the market value of Ms. Shogen's pledged stock to the  aggregate
outstanding  debt  of  the  Company and herself to the bank, below 1:1.  In
June 1994, the Term Loan Agreement  and  the  related Pledge Agreement were
amended to provide for, among other things, the issuance to Ms. Shogen, and
subsequent pledge to the bank, of the options discussed  below.  Based upon
the average of the closing bid and asked prices on September  22, 1995, the
shares  of  the Company's Common Stock pledged by Ms. Shogen to secure  the
Term Loan were  valued  at  $6,002,220  (excluding  the  value of shares of
Common  Stock  underlying  certain  options  pledged to the bank)  and  the
aggregate outstanding debt of the Company and  Ms. Shogen to the bank as of
September  22,  1995 was $2,331,391.  For more information  concerning  the
Term Loan see "Management's  Discussion and Analysis of Financial Condition
and Results of Operations - Liquidity and Capital Resources."

     From time to time Kuslima  Shogen  has  advanced  sums of money to the
Company in the form of unsecured obligations payable on demand (the "demand
loans").  Ms. Shogen has at various times converted portions  of the demand
loans into convertible debentures.  At July 31, 1992 the Company  owed  Ms.
Shogen  $1,300,000  for convertible debentures owned by her, and a total of
$855,000 in demand loans  and  accrued  interest on the demand loans and on
the convertible debentures owned by Ms. Shogen.   During  the  fiscal  year
ended  July  31,  1993,  (i)  Ms. Shogen made $113,000 of additional demand
loans to the Company, (ii) the  Company  repaid  $234,000  of the principal
amount  of  the  demand  loans  owed  to  Ms.  Shogen and (iii) Ms.  Shogen
converted  $275,000  of  the  principal  amount of the  demand  loans  into
convertible debentures which were due in October 1996, bore 8% interest and
were convertible into shares of Common Stock  at  the  rate  of  $2.75  per
share.  At July 31, 1993, (i) the Company owed Ms. Shogen $14,000 for loans
which  were  previously  demand  loans,  but which were subordinated to the
Company's bank debt in connection with the  restructuring  of such debt and
consequently,  reclassified  as  long-term debt, and (ii) Ms. Shogen  owned
convertible debentures in the aggregate  principal  amount  of  $1,575,000.
During the fiscal year ended July 31, 1993, $198,000 in interest accrued on
the  loans  owed  to,  and the convertible debentures owned by, Ms. Shogen.
None  of  this interest was  paid  to  Ms.  Shogen  during  the  year.   In
connection  with  the restructuring of the Company's bank debt, $657,000 of
interest accrued on the loans owed to, and the convertible debentures owned
by,  Ms.  Shogen,  was   subordinated   to  the  Company's  bank  debt  and
consequently, reclassified as long-term debt.

     During the fiscal year ended July 31,  1994,  Ms. Shogen converted the
outstanding  debentures  held  by  her  with  an aggregate  face  value  of
$1,575,000 into 400,000 shares of the Company's  Common Stock at the stated
conversion rates ranging from $2.75 to $6.00 per share.   In March 1994, an
aggregate of $931,197 of advances and interest owed by the  Company  to Ms.
Shogen was converted by Ms. Shogen into options to purchase an aggregate of
482,485  shares of the Company's Common Stock at an exercise price of $3.20
per share.  In March 1994, in consideration for her services to the Company
and Ms. Shogen's  agreement  to  release the Company from its obligation to
pay her $1,624,151 in accrued salary  on  the Company's balance sheet as of
January 31, 1994 (which salary had been accruing  since  1986), the Company
granted  Ms.  Shogen  options  to purchase 841,529 shares of the  Company's
Common Stock at an exercise price  of  $3.20  per share.  In June 1994, the
Company, with its bank's consent, reinstituted certain advances of $198,417
from  Ms.  Shogen  as  long  term debt that was previously  converted  into
102,807 of options on March 30,  1994.   Such  options were returned to the
Company and cancelled.  The Company's bank has consented to allow repayment
of such advances under certain conditions.  At July  31,  1994  the Company
owed  Ms.  Shogen  an  aggregate  of  $203,723  in demand loans and accrued
interest on the demand loans owed to Ms. Shogen.

     During  the  fiscal  year ended July 31, 1995 the  Company,  with  its
bank's consent, repaid $80,067 of the principal amount on the demand loans.
At July 31, 1995, the Company  owed  Ms. Shogen an aggregate of $138,638 in
demand loans and accrued interest on the demand loans.

     In March 1994, in consideration for  his  services  to the Company and
Dr. Mikulski's agreement to release the Company from its obligation  to pay
him $639,619 in accrued salary on the Company's balance sheet as of January
31,  1994,  the  Company  granted  Dr. Mikulski options to purchase 331,409
shares of the Company's Common Stock  at  an  exercise  price  of $3.20 per
share.

     On July 23, 1991, the board of directors authorized the Company to pay
to Kuslima Shogen an amount equal to 15% of any gross royalties  which  may
be  paid  to  the Company from any license(s) with respect to the Company's
principal product,  ONCONASE,  or any other products derived from amphibian
source  extract,  produced  either   as   a  natural,  synthesized,  and/or
genetically engineered drug for which the Company  owns  or  is co-owner of
the  patent,  or  acquires such rights in the future, for a period  not  to
exceed the life of  the  patents.   If the Company manufactures and markets
the drugs by itself, then the Company  will  pay  an  amount equal to 5% of
gross sales from any products sold during the life of the patents.

     On November 11, 1993, the Company entered into a consulting  agreement
(the  "Tartan  Consulting Agreement") with The Tartan Group ("Tartan"),  an
independent consulting firm of which Ms. Gail E. Fraser, the Company's Vice
President, Finance and Chief Financial Officer, is an officer and principal
stockholder.  The Tartan Consulting Agreement was effective as of August 1,
1993 and terminated  by  agreement  of  both  parties  on  April  30, 1994.
Pursuant   to   the   Tartan  Consulting  Agreement  Ms.  Fraser  performed
administrative,  financial   and   accounting  services  for  the  Company.
Pursuant  to  the  Tartan  Consulting  Agreement,   the   Company   granted
indemnification  to  Ms. Fraser with respect to any and all claims, damages
or costs which arise out  of  her performance of consulting services to the
Company.  Tartan received a consulting fee of $45,000.

     On  May  1,  1994,  upon  the termination  of  the  Tartan  Consulting
Agreement, Ms. Fraser entered into  a  consulting  agreement  (the  "Fraser
Consulting  Agreement")  with the Company which terminated by its terms  on
June 30, 1994.  Under the  Fraser Consulting Agreement, Ms. Fraser received
$15,000 and (i) an option to purchase 50,000 shares of the Company's Common
Stock at an exercise price of $3.22 per share at any time during the period
commencing on May 1, 1994 and terminating on November 10, 1997 at 5.00 p.m.
local time and (ii) an option  to  purchase  75,000 shares of the Company's
Common Stock at an exercise price of $5.00 per share at any time during the
four  year  period  commencing  on  November 11, 1994  and  terminating  on
November  10,  1998  at  5.00 p.m. local  time.   Pursuant  to  the  Fraser
Consulting Agreement, the  Company  granted  indemnification  to Ms. Fraser
with respect to any and all claims, damages or costs which arise out of her
performance of consulting services to the Company.


                      PRINCIPAL STOCKHOLDERS

     The  following  table sets forth certain information concerning  stock
ownership of each person  who  is  the  beneficial owner of five percent or
more of the Company's outstanding Common  Stock  and  of  each director and
each Named Officer and all directors and executive officers  as  a group as
of  September  22,  1995.  Except as otherwise noted, each person has  sole
voting  and  investment   power   with  respect  to  the  shares  shown  as
beneficially owned.



<PAGE>
<TABLE>
<CAPTION>
DIRECTORS, OFFICERS OR                         NUMBER OF               PERCENTAGE OF
5% STOCKHOLDERS{(1)}                           SHARES{(2)}             COMMON STOCK
                                                                      OUTSTANDING{(3)}
<S>                          <C>           <C>              <C>     <C>
Kuslima Shogen                             2,348,548{(4)}                  18.8%
Stanislaw Mikulski                           763,814{(5)}                   6.4%
Allen Siegel                                 280,262{(6)}                   2.4%
Alan Bell                                    105,929{(7)}                    *
Robert R. Henry                              231,250{(8)}                   2.0%
Gail E. Fraser                               195,000{(9)}                   1.7%
All officers and directors                 3,924,803{(10)}                 29.3%
as a group (six persons)

</TABLE>


     *Less than 1%

(1)  The address of all officers and  directors listed above is in the care
     of the Company.

(2)  All shares listed are Common Stock.   Except  as discussed below, none
     of these shares are subject to rights to acquire beneficial ownership,
     as  specified  in  Rule 13d-3(d)(1) under the Exchange  Act,  and  the
     beneficial owner has  sole  voting  and  investment  power, subject to
     community property laws where applicable.

(3)  The percentage of stock outstanding for each stockholder is calculated
     by  dividing  (i)  the number of shares of Common Stock deemed  to  be
     beneficially held by such stockholder as of September 22, 1995 by (ii)
     the sum of (A) the number  of shares of Common Stock outstanding as of
     September  22,  1995 plus (B)  the  number  of  shares  issuable  upon
     exercise of options  or  warrants  held by such stockholder which were
     exercisable as of September 22, 1995  or which will become exercisable
     within 60 days after September 22, 1995.

(4)  Includes 1,005,548 shares subject to options which were exercisable as
     of September 22, 1995 or which will become  exercisable within 60 days
     after September 22, 1995.

(5)  Includes 402,564 shares subject to options which  were  exercisable as
     of September 22, 1995 or which will become exercisable within  60 days
     after September 22, 1995.

(6)  Includes  115,000 shares subject to options which were exercisable  as
     of September  22, 1995 or which will become exercisable within 60 days
     after September  22,  1995 owned by Dr. Siegel, 40,485 shares owned by
     Dr. Siegel's wife, who  was  an  employee  of  the  Company and 30,000
     shares subject to options which were exercisable as of  September  22,
     1995  or  will become exercisable within 60 days of September 22, 1995
     owned by Dr. Siegel's wife.  Dr. Siegel disclaims beneficial ownership
     as to the shares owned by his wife.

(7)  Includes 65,000 shares subject to options which were exercisable as of
     September 22,  1995  or  which  will become exercisable within 60 days
     after September 22, 1995 owned by  Mr.  Bell, 20,000 shares subject to
     options which were exercisable as of September  22, 1995 or which will
     become exercisable within 60 days after September  22,  1995  owned by
     Mr. Bell's wife, 20,429 shares owned jointly by Mr. and Mrs. Bell  and
     500  shares  owned  by  Mrs.  Bell.   Mr.  Bell  disclaims  beneficial
     ownership as to the shares owned by his wife.

(8)  Includes 11,250 shares subject to options which were exercisable as of
     September  22,  1995  or which will become exercisable within 60  days
     after September 22, 1995  and  60,000 shares underlying warrants which
     were  exercisable  as of September  22,  1995  or  which  will  become
     exercisable within 60 days after September 22, 1995.

(9)  Includes 195,000 shares  underlying  options which were exercisable as
     of September 22, 1995 or which will become  exercisable within 60 days
     after September 22, 1995.

(10) Includes  all  shares  owned  beneficially by the  directors  and  the
     executive officers named in the table.


                       SELLING STOCKHOLDERS

GENERAL

     On  September  29,  1995, the Company  completed  the  September  1995
Private Placement resulting  in  the issuance of 1,925,616 shares of Common
Stock and three-year Warrants to purchase  55,945 shares of Common Stock at
an exercise price of $4.00 per share.  The Common  Stock  was sold alone at
per  share  prices  ranging  from  $2.00  to $3.70 and in combination  with
Warrants at unit prices ranging from $4.96  to $10.92, which related to the
number of Warrants contained in the Unit.  On  October 21, 1994 the Company
completed a private placement to a single private investor of 40,000 shares
of  restricted  common  stock and three-year Warrants  to  purchase  40,000
shares of Common Stock at  an  exercise  price  of  $5.50 per share.  After
deducting the expenses of the offerings, the Company  received net proceeds
of approximately $4.2 million from the offerings.

     The  Company's  sale  of  Common  Stock  and  Warrants  to  accredited
investors  (as  that term is defined in Rule 501 under the Securities  Act)
and several non-accredited investors in the October 1994 and September 1995
Private Placements  was  effected  in  reliance  upon  Section  4(2) of the
Securities Act and Rule 506 thereunder except that 115,000 shares were sold
pursuant  to  Regulation  S  under  the  Securities Act.  Pursuant to stock
purchase agreements entered into by the Company  with  each  of the private
placement  investors  (the  "Purchase  Agreements"), the Company agreed  to
indemnify each of the private placement  investors (all of whom are Selling
Stockholders)  against  any  liabilities,  under   the  Securities  Act  or
otherwise,  arising  out  of  or  based upon any untrue or  alleged  untrue
statement  of  a  material  fact  in the  Registration  Statement  or  this
Prospectus or by any omission of a  material  fact  required  to  be stated
therein  except  to  the  extent that such liabilities arise out of or  are
based  upon any untrue or alleged  untrue  statement  or  omission  in  any
information  furnished  in  writing to the Company by the private placement
investors expressly for use in  the  Registration  Statement.   Insofar  as
indemnification  for  liabilities  arising  under the Securities Act may be
permitted  to  directors,  officers  or  persons  controlling  the  Company
pursuant to its certificate of incorporation and by-laws,  the  Company has
been informed that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the  Act  and
is therefore unenforceable.

     The  private  placement  investors  have  the  right, at the Company's
expense, to have the shares of Common Stock offered hereby  registered  for
the  offer  and sale to the public under the Securities Act for a period of
three years commencing with the initial effective date of this Registration
Statement.

     In connection  with  the  registration  of  the shares of Common Stock
offered  hereby,  the  Company  will  supply prospectuses  to  the  Selling
Stockholders, use its best efforts to qualify  the Common Stock for sale in
the states of New York, New Jersey, Massachusetts  and certain other states
which may be designated and indemnify the Selling Stockholders  for certain
liabilities relating thereto.

STOCK OWNERSHIP

     The  table  below sets forth the number of shares of Common Stock  (i)
owned beneficially  by each of the Selling Stockholders; (ii) being offered
by each Selling Stockholder  pursuant to this Prospectus; (iii) to be owned
beneficially by each Selling Stockholder  after completion of the offering,
assuming  that  all of the Warrants held by the  Selling  Stockholders  are
exercised and all  of  the  shares offered hereby are sold and that none of
the other shares held by the  Selling  Stockholders,  if  any, are sold and
(iv)  the  percentage  to  be  owned  by  each  Selling  Stockholder  after
completion of the offering, assuming that all of the shares  offered hereby
are   sold  and  that  none  of  the  other  shares  held  by  the  Selling
Stockholders,  if  any,  are sold.  For purposes of this table each Selling
Stockholder is deemed to own  beneficially  (i)  the shares of Common Stock
underlying the Warrants, (ii) the issued and outstanding  shares  of Common
Stock owned by the Selling Stockholder as of September 22, 1995, and  (iii)
the  shares  of Common Stock underlying any other options or warrants owned
by the Selling  Stockholder  which are exercisable as of September 22, 1995
or which will become exercisable  within  60 days after September 22, 1995.
Except as otherwise noted, none of such persons  or  entities  has  had any
material relationship with the Company during the past three years.



<PAGE>
<TABLE>
<CAPTION>
                                             Number of             Number of      Number of Shares to be      Percentage of
                                        Shares Beneficially     Shares OFFERED      Owned Beneficially    Outstanding Shares to
SELLING STOCKHOLDERS(1)                        OWNED                                After Completion of   be Owned Beneficially
                                                                                         OFFERING          After Completion of
                                                                                                               OFFERING(1)
<S>                                   <C>                    <C>                  <C>                    <C>
Ansam Investment Establishment                    250,000              250,000                      0               *
Banque Diamantaire Anversoise                      43,478               43,478                      0               *
(Suisse) SA
Barlow, A.T.                                      151,929               63,636                 88,293               *
Barlow, Steven C. and                              10,500               10,500                      0               *
Dianne F.
Brearly, Robert Boyd                                2,040                2,040                      0               *
Budhrani, Devidas Naraindas                        38,910               38,910                      0               *
Connor, Clark & Co.                               115,000              115,000                      0               *
Einhorn D.D.S. Ltd., Gerald                        15,000               15,000                      0               *
Elliott, Thomas                                     4,500                4,500                      0               *
Essex Flexport Fund Limited                        18,000               18,000                      0               *
Partnership - Small Cap
Investment Pool
Essex Performance Fund, L.P.                      510,000              510,000                      0               *
Essex Special Growth Opportunities                150,000              150,000                      0               *
Fund, L.P.
Fry Jr., Kenneth L.                                15,120               15,120                      0               *
Henry, Robert R.(2)                               231,250              100,000                131,250             1.1%
Herrington, Henry Charles                         210,000              200,000                 10,000               *
Hofferbert, J. Harv                                15,500               15,000                    500               *
Jacobson, Richard M.                               15,120               15,120                      0               *
Kaufman Jr., C.L.                                  15,120               15,120                      0               *
Kaufman, David L.                                   6,000                6,000                      0               *
Kilachand, Radhika N.                              21,739               21,739                      0               *
Lampl, Stephen C. and                              55,000               15,000                 40,000               *
Anne B. Shumadine TTEE
Le Buhn, Robert                                    17,000               15,000                  2,000               *
Maraist, Michael P.                                87,393               47,393                 40,000               *
McMahan, Gary D.                                   30,000               30,000                      0               *
Merrion Group, L.P.                                10,000               10,000                      0               *
Milgram, Annmarie                                   1,000                1,000                      0               *
N. River Trading Co. LLC                           20,408               20,408                      0               *
Pisani, B. Michael(3)                             176,500              141,500                 35,000               *
Rosenwald, Barbara K.                              15,000               15,000                      0               *
Santonacita, Patrick                                6,122                6,122                      0               *
Skidmore, C. Eric                                   5,000                5,000                      0               *
Spengler, Thomas M.                                10,075                9,075                  1,000               *
Sylvester, Carmine                                 12,000                1,000                 11,000               *
The New Discovery Fund Limited                     72,000               72,000                      0               *
Threthewey, R.K.                                   33,032               13,400                 19,632               *
Walker, David R.                                   10,000               10,000                      0               *
Wigton, William B.                                 29,000               29,000                      0               *
Wingfield, Charles L.                              11,500               11,500                      0               *

</TABLE>


(*)  Less than one percent.

(1)  The last name of individual Seller Stockholders is listed first.

(2)  Mr.  Henry  is  a  Director of the Company and is a member of both the
     compensation committee  and  audit  committee.   See  "Management  and
     "Principal Stockholders."

(3)  Mr. Pisani is a consultant to the Company and his beneficial ownership
     includes shares underlying options he received for services rendered.

                       PLAN OF DISTRIBUTION

     Shares  of  Common  Stock  currently  outstanding and shares of Common
Stock issuable upon exercise of the Warrants  may  be sold pursuant to this
Prospectus by the Selling Stockholders.  These sales may occur in privately
negotiated transactions or in the over-the-counter market  through  brokers
and  dealers  as  agents  or  to brokers and dealers as principals, who may
receive compensation in the form  of  discounts  or  commissions  from  the
Selling  Stockholders  or  from the purchasers of the Common Stock for whom
the broker-dealers may act as  agent or to whom they may sell as principal,
or both.  The Company has been advised  by  the  Selling  Stockholders that
they  have  not made any arrangements relating to the distribution  of  the
shares of Common  Stock  covered  by  this Prospectus.  In effecting sales,
broker-dealers engaged by the Selling Stockholders  may  arrange  for other
broker-dealers to participate.  Broker-dealers will receive commissions  or
discounts  from  the  Selling  Stockholders  in  amounts  to  be negotiated
immediately prior to the sale.

     Upon  being  notified  by  a  Selling  Stockholder  that  any material
arrangement (other than a customary brokerage account agreement)  has  been
entered into with a broker or dealer for the sale of shares through a block
trade,  purchase by a broker or dealer, or similar transaction, the Company
will file  a  supplemented  Prospectus  pursuant  to  Rule 424(c) under the
Securities Act disclosing (a) the name of each such broker-dealer,  (b) the
number  of  shares  involved, (c) the price at which such shares were sold,
(d) the commissions paid  or  discounts  or  concessions  allowed  to  such
broker-dealer(s),  (e)  if  applicable,  that such broker-dealer(s) did not
conduct any investigation to verify the information set out or incorporated
by reference in the Prospectus, as supplemented,  and  (f)  any other facts
material to the transaction.

     Certain of the Selling Stockholders and any broker-dealers who execute
sales  for  the  Selling  Stockholders  may  be deemed to be "underwriters"
within the meaning of the Securities Act by virtue  of the number of shares
of Common Stock to be sold or resold by such persons  or  entities  or  the
manner  of  sale  thereof,  or  both.   If any of the Selling Stockholders,
broker-dealers or other holders were determined  to  be  underwriters,  any
discounts  or  commissions received by them or by brokers or dealers acting
on their behalf  and  any  profits  received by them on the resale of their
shares of Common Stock might be deemed  underwriting compensation under the
Securities Act.

     The Selling Stockholders have represented  to  the  Company  that  any
purchase  or  sale  of  the Common Stock by them will be in compliance with
Rules 10b-6 and 10b-7 under the Securities Exchange Act of 1934, as amended
(the "Exchange Act").  In  general,  Rule  10b-6  under  the  Exchange  Act
prohibits  any person connected with a distribution of the Company's Common
Stock (the "Distribution")  from  directly  or  indirectly  bidding for, or
purchasing  for  any  account  in  which he has a beneficial interest,  any
Common Stock or any right to purchase Common Stock, or attempting to induce
any person to purchase Common Stock  or  rights  to  purchase Common Stock,
until  after  he has completed his participation in the  Distribution  (the
"Distribution Period").

     During the  Distribution  Period,  Rule  10b-7  under the Exchange Act
prohibits  the  Selling Stockholders and any other person  engaged  in  the
Distribution from  engaging in any stabilizing bid or purchasing the Common
Stock except for the  purpose  of  preventing or retarding a decline in the
open market price of the Common Stock.   No  such  person  may  effect  any
stabilizing transaction to facilitate any offering at the market.  Inasmuch
as  the  Selling  Stockholders  will be reoffering and reselling the Common
Stock  at  the  market,  Rule  10b-7  prohibits  them  from  effecting  any
stabilizing transaction with respect to the Common Stock.


                     DESCRIPTION OF SECURITIES

     An aggregate of 2,061,561 shares of  the  Company's  Common  Stock are
being included in the Registration Statement of which this Prospectus forms
a part.

COMMON STOCK

     The  Company  is  currently  authorized to issue 25,000,000 shares  of
Common Stock, par value $.001 per share.   As  of September 22, 1995, there
were 11,472,793 shares of Common Stock issued and  outstanding  and held of
record by approximately 1544 stockholders.

     As of September 22, 1995, 435,000 shares of Common Stock were reserved
for issuance pursuant to the options issued and outstanding under  the 1989
Stock  Plan,  2,334,678  shares  of Common Stock were reserved for issuance
pursuant to outstanding options which were not issued under either the 1989
Stock Plan or the 1993 Stock Option  Plan,  800,000  shares of Common Stock
were reserved for issuance pursuant to the warrants sold  in the March 1994
Private  Placement,  288,506  shares  of  Common  Stock  were reserved  for
issuance  pursuant  to  the  warrants  sold  in the September 1994  Private
Placement,  95,945  shares  were  reserved  for issuance  pursuant  to  the
Warrants sold in the October 1994 and September 1995 Private Placements and
1,997,009 shares of Common Stock were reserved  for  issuance  pursuant  to
options issued and outstanding under the 1993 Stock Option Plan.

     A  majority  of  the  issued  and  outstanding shares of the Company's
Common  Stock  must be present at a duly called  stockholders'  meeting  in
order to have a  quorum  under  the Company's By-Laws.  In most cases, if a
quorum is present the affirmative  vote  of  the  majority  of  the  shares
represented  at  the  meeting  constitutes  the  act  of  the stockholders.
Consequently,  the  holders  of  one  share  more than one-quarter  of  the
outstanding Common Stock could exercise effective control over the Company.
The affirmative vote of a majority of all shares entitled to vote, however,
is required to amend the Company's Certificate of Incorporation, as well as
to accomplish certain other matters.

     All shares of Common Stock are equal to each  other  with  respect  to
voting, liquidation, dividend and other rights.  Owners of shares of Common
Stock are entitled to one vote for each share they own at any stockholders'
meeting.   Holders  of  shares of Common Stock are entitled to receive such
dividends as may be declared by the Board of Directors out of funds legally
available therefor, and upon  liquidation  are  entitled to participate pro
rata  in  a  distribution of assets available for such  a  distribution  to
stockholders.   The  Term Loan Agreement restricts the payment of dividends
to stockholders without the bank's consent.  There are no preemptive rights
or privileges with respect to any shares of Common Stock.  The Common Stock
of the Company does not  have cumulative voting rights which means that the
holders of more than 50% of  the  shares  voting  for  the  election of the
directors may elect all of the directors if they choose to do  so.  In such
event, the holders of the remaining shares aggregating less than  50% would
not be able to elect any directors.

PREFERRED STOCK

     The  Company  is  currently  authorized  to issue 1,000,000 shares  of
Preferred  Stock, par value $.001 per share.  As  of  September  22,  1995,
there  were no  shares  of  Preferred  Stock  outstanding.   The  Board  of
Directors  is empowered, without stockholder approval, to issue one or more
series  of Preferred  Stock  and  to  determine  the  rights,  preferences,
privileges  and  restrictions  to  be granted to, or imposed upon, any such
series,  including  the  voting rights,  redemption  provisions  (including
sinking fund provisions),  dividend  rights,  dividend  rates,  liquidation
preferences and conversion rights and the description and number  of shares
constituting any wholly unissued series of Preferred Stock.  Under Delaware
law,  the  Board  of  Directors  is  permitted  to use a depositary receipt
mechanism  which  enables  the  Board  to  issue  an  unlimited  number  of
fractional  interests in each share of Preferred Stock without  stockholder
approval.   Consequently,   the   Board   of   Directors,  without  further
stockholder  approval, can issue Preferred Stock  or  fractional  interests
therein, with  rights that could adversely affect the rights of the holders
of the Company's  Common  Stock.  All shares of any one series of Preferred
Stock shall be identical in  all  respects  with  all  other shares of such
series, except that shares of any one series issued at different  times may
differ as to the dates from which dividends thereof shall be cumulative.
WARRANTS

     At September 22, 1995, there were outstanding (i) warrants to purchase
800,000 shares of the Company's Common Stock at an exercise price of  $5.00
per  share  issued  in  the  March 1994 Private Placement; (ii) warrants to
purchase 288,506 shares of the  Company's Common Stock at an exercise price
of $5.50 per share issued in the  September  1994  Private  Placement;  and
(iii)  Warrants  to purchase 95,945 shares of the Company's Common Stock at
exercise prices ranging from $4.00 to $5.50 per share issued in the October
1994 and September 1995 Private Placements.  Each of the foregoing warrants
is exercisable for  a period of three (3) years commencing three (3) months
after the date of its  issuance.   Issuance  dates  range from December 21,
1993 through July 27, 1995.

OPTIONS

     At  September  22,  1995, there were outstanding options  to  purchase
4,766,687 shares of the Company's Common Stock with exercise prices ranging
from $2.27 to $7.00 and expiration  dates  ranging from January 29, 1996 to
March 30, 2004.

TRANSFER AGENT

     The Transfer Agent for the Common Stock is American Stock Transfer and
Trust Company.


                  SHARES ELIGIBLE FOR FUTURE SALE

     The Company had 11,472,793 shares of Common  Stock  outstanding  as of
September  22,  1995.  Of these outstanding shares, approximately 4,843,713
shares are "restricted securities" as defined in Rule 144 adopted under the
Securities Act.   Of  these restricted shares, 1,864,906 shares are covered
by this Registration Statement  and  were  sold  in  the  October  1994 and
September 1995 Private Placements, approximately 1,950,901 were eligible to
be sold under Rule 144 as of September 22, 1995, approximately 25,000  will
become  eligible to be sold under Rule 144 on various dates commencing June
28, 1996  through August 23, 1997 and an aggregate of 1,002,906 were issued
and 30,000  shares were issued pursuant to the exercise of options, sold in
the March 1994  and September 1994 Private Placements and are included on a
registration statement  which  the  Company  has filed with the Commission.
The  (i)  1,965,616 shares of Common Stock included  in  this  Registration
Statement (which  includes  1,864,906  shares  sold in the October 1994 and
September 1995 Private Placements which were outstanding  as  of  September
22,  1995  and  100,710 shares sold in the September 1995 Private Placement
subsequent  to  September   22,  1995)  will,  if  sold  pursuant  to  this
Registration  Statement,  and  (ii)  the  95,945  shares  of  Common  Stock
underlying the Warrants included  in  this  Registration Statement will, if
issued upon exercise of the Warrants and sold pursuant to this Registration
Statement,  be freely tradeable without restriction  under  the  Securities
Act, except that any shares held by an "affiliate," as that term is defined
under the Securities Act, will be subject to the resale limitations of Rule
144.  In addition to the Warrants to purchase 95,945 shares of Common Stock
as of September  22, 1995 there were outstanding (i) options to purchase an
aggregate of 3,588,538  shares  of  Common  Stock  which  are covered by an
effective Registration Statement on Form S-8 and generally,  will be freely
tradeable  upon  issuance;  (ii)  warrants  to  purchase  an  aggregate  of
1,088,506 shares which were issued and sold in the March 1994 and September
1994  Private  Placements;  and  (iii) options to purchase an aggregate  of
1,178,149 shares, all of shares are  included  in  a registration statement
filed by the Company with the Commission.

     In  general,  under Rule 144 as currently in effect,  any  person  (or
persons  whose shares  are  aggregated),  including  affiliates,  who  have
beneficially  owned  shares  for  at  least  two years is entitled to sell,
within any three-month period, a number of shares  that does not exceed the
greater  of  one percent of the then outstanding shares  of  the  Company's
Common Stock or  the  weekly  trading  volume in the Company's Common Stock
during the four calendar weeks preceding  such  sale.  A person (or persons
whose  shares  are  aggregated),  who  is not deemed an  affiliate  of  the
Company, and who has beneficially owned  shares for at least three years is
entitled  to  sell  such  shares  under  Rule 144  without  regard  to  the
limitations described above.

REGISTRATION RIGHTS

     The private placement investors in the October 1994 and September 1995
Private Placements who acquired an aggregate of 2,061,561 shares (including
shares underlying Warrants) have the right  to  have  the  shares of Common
Stock issued in the offering and the shares of Common Stock  underlying the
Warrants issued in such offering, registered at the Company's  expense, for
the  offer  and  sale  by such investors to the public under the Securities
Act.   The  Company  shall  not,  however,  be  required  to  maintain  the
effectiveness of a registration  statement  beyond  three  (3) years of the
initial effective date thereof.  In connection with such registration,  the
Company  has  agreed  to supply prospectuses to the investors, use its best
efforts to qualify the Common Stock for sale in the states of New York, New
Jersey, Massachusetts and  certain additional states that may be designated
and to indemnify the investors for certain liabilities relating thereto.

     The Company's Debt Conversion  Agreement  dated  March  30,  1994 (the
"Conversion  Agreement")  with  Ms.  Shogen  requires  the  Company, at the
request  of  Ms.  Shogen,  to  file  a  registration  statement  under  the
Securities  Act,  with respect to all or part of the Common Stock to  which
the 379,678 Options  granted  to  Ms. Shogen under the Conversion Agreement
are then exercisable.  The Company  agreed  to  bear  all  of  the costs of
registering  the  shares  of  Common  Stock  under  the Securities Act  and
registering or qualifying such shares of Common Stock  with  the  States of
New  York  and  New  Jersey.   Such shares of Common Stock underlying these
options are included in a registration  statement filed by the Company with
the Commission.

     The Company's Debt Conversion Agreement  dated  March  30, 1994 with a
certain investor (the "Investor Agreement") requires the Company  to permit
such  investor  the  opportunity  to  include  the  shares  of Common Stock
underlying  the  73,804  Options  granted  to him pursuant to the  Investor
Agreement, in any registration statement filed  by  the Company pursuant to
the  Conversion  Agreement of Ms. Shogen, prior to the  expiration  of  the
options granted to the investor under the Investor Agreement or the sale of
all of the shares of Common Stock underlying such Options.  These shares of
Common Stock are included  in a registration statement filed by the Company
with the Commission.

     Pursuant to the Company's  pledge agreements with First Fidelity Bank,
N.A., New Jersey, the bank has the  right  under  certain  circumstances to
require  the Company to register, at the Company's expense, the  shares  of
Common Stock  owned  by Ms. Shogen which have been pledged to the bank.  In
connection  with  such registration,  the  Company  agreed  to  obtain  the
effectiveness of a registration statement and maintain the effectiveness of
such registration statement  for  a period of one (1) year from the date of
the first offering of the pledged shares  of  Common  Stock  or  until such
shares  are  sold.   The  Company must also register or qualify the pledged
shares of Common Stock in such states as the bank requests.

     The Company has filed  a  registration  statement  on  Form  S-8 which
registers  3,000,000 shares reserved for options which may be issued  under
the 1993 Stock  Option  Plan  and  1,591,529  shares  underlying additional
options granted to Ms. Shogen and Dr. Mikulski.

     The  private placement investors in the March 1994  Private  Placement
have the right  to have the shares of Common Stock and the shares of Common
Stock underlying  Warrants,  issued  in  such  offering  registered, at the
Company's  expense,  for  the  offer  and  sale  to  the  public under  the
Securities  Act.  The Company shall not, however, be required  to  maintain
the effectiveness of a registration statement for such shares beyond August
3, 1997.  In  connection  with such registration, the Company has agreed to
supply prospectuses to the  investors,  use its best efforts to qualify the
Common  Stock  for sale in such states as any  holder  of  same  reasonably
designates and indemnify  the  investors  for  certain liabilities relating
thereto.   The  Company  has  filed  with  the  Commission  a  registration
statement to cover 772,000 shares of Common Stock  and  800,000  shares  of
Common   Stock  underlying  warrants  issued  in  the  March  1994  Private
Placement.

     The  private   placement  investors  in  the  September  1994  Private
Placement have the right,  to  have  the  shares  of  Common Stock, and the
shares of Common Stock underlying the Warrants, issued  in  such  offering,
registered  at the Company's expense, for the offer and sale to the  public
under the Securities  Act.   The Company shall not, however, be required to
maintain the effectiveness of  a  registration  statement  for  such shares
beyond  September  14,  1997.   In  connection with such registration,  the
Company has agreed to supply prospectuses  to  the  investors, use its best
efforts to qualify the Common Stock for sale in the states  of New York and
New Jersey and to indemnify the investors for certain liabilities  relating
thereto.   The  Company  has  filed  with  the  Commission  a  registration
statement  to  cover  230,906 shares of Common Stock and 288,506 shares  of
Common Stock underlying  Warrants  issued  in  the  September  1994 Private
Placement.


                           LEGAL MATTERS

     The  validity  of  the  shares of Common Stock offered hereby will  be
passed upon for the Company by Ross & Hardies, New York, New York.


                              EXPERTS

     The  audited  financial  statements   of   Alfacell   Corporation   (a
development  stage  company)  for  the period from August 24, 1981 (date of
inception) to July 31, 1992 appearing  in  this Prospectus and Registration
Statement have been audited by Armus, Harrison  &  Co. ("AHC"), independent
certified public accountants, as set forth in AHC's  report  thereon (which
describe  an  uncertainty  as  to  a  going  concern) appearing herein  and
elsewhere  in  the  Registration  Statement,  and are  included  herein  in
reliance upon the consent and report of AHC as  experts  in  accounting and
auditing.   Such report of AHC with respect to the financial statements  of
the Company is  included in this Registration Statement.  As of December 1,
1993, certain shareholders of AHC terminated their association with AHC and
AHC has ceased performing  any  audit  and  accounting services, except for
limited accounting services being provided to  the  Company.  Consequently,
an   investor's   ability   to  recover  damages  from  AHC  for   material
misstatements or omissions, if  any,  in  the  Registration  Statement  and
Prospectus,   including  the  financial  statements  may  be  significantly
limited.

     The financial  statements of Alfacell Corporation (a development stage
company) as of July 31,  1995  and  1994,  and for each of the years in the
three-year period ended July 31, 1995, and for  the  period from August 24,
1981 (date of inception) to July 31, 1995, have been included herein and in
the Registration Statement in reliance upon the report of KPMG Peat Marwick
LLP, independent certified public accountants, appearing  elsewhere herein,
and  upon the authority of KPMG Peat Marwick LLP as experts  in  accounting
and auditing.   The  report  of KPMG Peat Marwick LLP covering the July 31,
1995 financial statements contains  an  explanatory  paragraph stating that
the  Company's  recurring  losses  from  operations,  its  working  capital
deficiency  and  net capital deficiency raise substantial doubt  about  the
Company's ability to continue as a going concern.  The financial statements
do not include any  adjustments  that might result from the outcome of this
uncertainty.  Further, the report of KPMG Peat Marwick LLP as it relates to
the financial statements for the period  from  August  24,  1981  (date  of
inception)  to July 31, 1995 is based on the report of other auditors as to
the amounts included  therein  for the period from August 24, 1981 (date of
inception) to July 31, 1992.




<PAGE>

                       ALFACELL CORPORATION
                   (A Development Stage Company)


                                   Index

                                                                      PAGE

Independent Auditors' Report of KPMG Peat Marwick LLP..................F-2
Independent Auditors' Report of Armus, Harrison & Co. .................F-4


   Financial Statements:
       Balance Sheets - July 31, 1995 and 1994.........................F-5
       Statements of Operations - Years ended July 31, 1995, 1994
         and 1993 and the Period from August 24, 1981 (Date of
         Inception) to July 31, 1995...................................F-6
       Statement of Stockholders' Deficiency - Period from
        August 24, 1981 (Date of Inception) to July 31, 1995...........F-7
       Statements of Cash Flows - Years ended July 31, 1995, 1994
        and 1993 and the Period from August 24, 1981 (Date of
        Inception) to July 31, 1995.................................. F-11
       Notes to Financial Statements - Years ended July 31, 1995,
        1994 and 1993 and the Period from August 24, 1981
        (Date of Inception) to July 31, 1995..........................F-14





<PAGE>














INDEPENDENT AUDITORS' REPORT


The Stockholders and Board of Directors
Alfacell Corporation:


We have audited the accompanying  balance  sheets  of  Alfacell  Corporation (a
development  stage  company)  as  of  July  31,  1995 and 1994, and the related
statements of operations, stockholders' deficiency,  and cash flows for each of
the  years in the three-year period ended July 31, 1995  and  the  period  from
August  24,  1981  (date  of  inception)  to  July  31,  1995.  These financial
statements   are   the   responsibility  of  the  Company's  management.    Our
responsibility is to express  an opinion on these financial statements based on
our audits.  The financial statements  of  Alfacell  Corporation (a development
stage company) for the period from August 24, 1981 (date  of inception) to July
31, 1992 were audited by other auditors whose report dated  December  9,  1992,
except  as  to  note  18 which is July 19, 1993 and note 3 which is October 28,
1993, expressed an unqualified  opinion on those statements with an explanatory
paragraph regarding the Company's ability to continue as a going concern.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.  Those standards require  that  we  plan  and  perform  the audit to
obtain reasonable assurance about whether the financial statements are  free of
material  misstatement.  An audit includes examining, on a test basis, evidence
supporting  the  amounts and disclosures in the financial statements.  An audit
also  includes  assessing   the  accounting  principles  used  and  significant
estimates made by management,  as  well  as  evaluating  the  overall financial
statement presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In  our  opinion,  based  on  our audits and, for the effect on the period from
August 24, 1981 (date of inception)  to  July  31,  1995 of the amounts for the
period from August 24, 1981 (date of inception) to July 31, 1992, on the report
of other auditors, the financial statements referred  to  above present fairly,
in  all material respects, the  financial position of Alfacell  Corporation  (a
development stage company) as of July 31, 1995 and 1994, and the results of its
operations  and  its  cash flows for each of the years in the three-year period
ended July 31, 1995 and  the period from August 24, 1981 (date of inception) to
July 31, 1995 in conformity with generally accepted accounting principles.

The accompanying financial statements have been prepared assuming that Alfacell
Corporation (a development stage company) will continue as a going concern.  As
discussed in note 1 to the financial statements, the Company's recurring losses
from operations, its working  capital  deficiency  and  net  capital deficiency
raise  substantial  doubt  about the entity's ability to continue  as  a  going
concern.  Management's plans  in  regard to these matters are also described in
note 1.  The financial statements do  not  include  any  adjustments that might
result from the outcome of this uncertainty.




                                  /S/KPMG PEAT MARWICK LLP
                                  KPMG Peat Marwick LLP

Short Hills, New Jersey
September 29, 1995



<PAGE>



                      REPORT OF INDEPENDENT AUDITORS


Board of Directors
Alfacell Corporation
Bloomfield, New Jersey

We have audited the balance sheets of Alfacell Corporation (a Development Stage
Company) as of July 31, 1992 and 1991, as restated, and the  related statements
of  operations,  stockholders' deficiency, and cash flows for the  three  years
ended July 31, 1992,  as restated, and for the period from inception August 24,
1981 to July 31, 1992,  as  restated.  In connection with our audit of the 1992
and 1991 financial statements,  we  have  also  audited the 1992, 1991 and 1990
financial  statement  schedules  as  listed in the accompanying  index.   These
financial statements and financial statement  schedules  are the responsibility
of the Company's management.  Our responsibility is to express  an  opinion  on
these financial statements based on our audit.

We   conducted  our  audit  in  accordance  with  generally  accepted  auditing
standards.   Those  standards  require  that  we  plan and perform the audit to
obtain reasonable assurance about whether the financial  statements are free of
material misstatement.  An audit includes examining, on a  test basis, evidence
supporting the amounts and disclosures in the financial statements.   An  audit
also   includes  assessing  the  accounting  principles  used  and  significant
estimates  made  by  management,  as  well  as evaluating the overall financial
statement presentation.  We believe that our  audit provides a reasonable basis
for our opinion.

In our opinion the financial statements referred to above present fairly in all
material respects, the financial position of Alfacell  Corporation  as  of July
31, 1992 and 1991, as restated, and for the three years ended July 31, 1992, as
restated,  and  for the period from inception August 24, 1981 to July 31, 1992,
as restated, and  the  results  of operations and cash flows for the years then
ended in conformity with generally accepted accounting principles.

The accompanying financial statements  have  been  prepared  on a going concern
basis  which  contemplates  the  realization of assets and the satisfaction  of
liabilities in the normal course of  business.   As  shown  in the statement of
operations, the Company has incurred substantial losses in each  year since its
inception.   In  addition, the Company is a development stage company  and  its
principal operation  for production of income has not commenced.  The Company's
working capital has been  reduced  considerably  by operating losses, and has a
deficit net worth.  These factors, among others, as  discussed in Note 2 of the
Notes to Financial Statements, indicates the uncertainties  about the Company's
ability  to  continue  as  a  going concern.  The financial statements  do  not
include any adjustments relating  to  the  recoverability and classification of
recorded  asset amounts and the amount of classification  of  liabilities  that
might be necessary should the Company be unable to continue its existence.

                                                   /S/ARMUS, HARRISON & CO.
                                                   Armus, Harrison & Co.

Mountainside, New Jersey
December 9, 1992
Except as to Note 18 which
  is July 19, 1993 and Note 3
  which is October 28, 1993

                              Balance Sheets

                          July 31, 1995 and 1994
<TABLE>
<CAPTION>
                                  ASSETS                                   1995                      1994
<S>                                                        <C>        <C>             <C>        <C>
Current assets:
      Cash                                                 $                 648,027          $       202,654
      Marketable securities                                                  750,000                  251,209
      Prepaid expenses                                                        38,607                   68,667
           Total current assets                                            1,436,634                  522,530
Property and equipment, net of accumulated depreciation                      104,301   94,367
and
  amortization of $666,261 in 1995 and $644,316 in 1994

Other assets:
      Patents, net                                                                 -                   82,562
      Deferred debt costs, net                                                31,500                   73,500
      Other                                                                   43,735                    6,804
                                                                              75,235                  162,866
           Total assets                                    $               1,616,170          $       779,763
                                   LIABILITIES AND STOCKHOLDERS' DEFICIENCY
Current liabilities:
      Current portion of long-term debt                    $               1,602,974          $        88,359
      Loans payable, other                                                   -                         44,000
      Loans and interest payable, related party                              138,638                  203,723
      Accounts payable                                                       183,222                  413,025
      Accrued payroll and expenses, related parties                          414,996                  158,265
      Accrued expenses                                                       101,777                   52,833
           Total current liabilities                                       2,441,607                  960,205
Long-term debt, less current portion                                           7,129                1,593,976
           Total liabilities                                               2,448,736                2,554,181
Commitments and contingencies
Stockholders' deficiency:
      Preferred stock, $.001 par value.  Authorized and                      -                         -
      unissued,
       1,000,000 shares at July 31, 1995 and 1994
      Common stock $.001 par value.  Authorized 25,000,000                    10,319                    9,125
      shares;
       issued and outstanding 10,319,187 shares in 1995
      and
       9,124,681 shares in 1994
      Capital in excess of par value                                      36,262,427               33,680,954
      Common stock to be issued, 139,080 shares in 1995                      343,808                   50,000
      and 20,000
       shares in 1994
      Deficit accumulated during development stage                       (37,449,120)             (35,455,997)
                                                                            (832,566)              (1,715,918)
      Deferred compensation, restricted stock                                       -
                                                                                                      (58,500)
           Total stockholders' deficiency                                   (832,566)              (1,774,418)
           Total liabilities and stockholders' deficiency  $               1,616,170          $       779,763
See accompanying notes to financial statements.

</TABLE>

<TABLE>
<CAPTION>
                         August 24,
                            1981
                           (date of
                           inception)
                               to
                           July 31,
                             1995           1995        1994              1993
    <S>                       <C>            <C>         <C>               <C>
Revenue:
    Sales                  $553,489            -           -                -
    Investment income       201,004        14,992      6,064              489
    Other income             60,103         6,000          -                -
                            814,596        20,992      6,064              489
Costs and expenses:
    Cost of sales           336,495           -           -                 -
Research and development 20,370,500      1,205,523  1,114,455       1,091,762
General and administrative14,898,820       664,435    903,350         903,955
Interest:
     Related parties       1,032,159       14,982      74,221         198,330
     Others                1,625,742      129,175     148,466         163,792
                          38,263,716    2,014,115   2,240,492       2,357,839

         Net loss       $(37,449,120)  (1,993,123) (2,234,428)     (2,357,350)

Loss per common share      $(7.72)        (.21)        (.26)          (.31)

Weighted average number of shares
outstanding                4,853,000    9,598,000   8,466,000  7,602,000


</TABLE>

See accompanying notes to financial statements.



<PAGE>



                             Statement of Stockholders' Deficiency, Continued

                                       Statement of Stockholders' Deficiency

                                            Period from August 24, 1981
                                       (Date of Inception) to July 31, 1995

<TABLE>
<CAPTION>
                                                        Common Stock            Capital     Common     Deficit   Deferred    Total
                                                                                  in         stock   accumulated  compen-   stock-
                                                                                excess       to be     during     sation,  holders'
                                                                                of PAR      ISSUED   developmentrestrictedDEFICIENCY
                                                                                 VALUE                  STAGE      STOCK
<S>                                           <C>   <C>      <C>   <C>    <C>   <C>    <C>  <C>     <C><C>     <C><C>    <C><C>
                                                     Number        AMOUNT
                                                       of
                                                     SHARES
Issuance of shares to officers and                712,500       $  713      212,987            -          -          -213,700
stockholders for equipment, research and
development, and expense reimbursement
Issuance of shares for organizational legal        50,000           50        4,950            -          -          -5,000
services
Sale of shares for cash, net                       82,143           82      108,418            -          -          -   108,500
Adjustment for 3 for 2 stock split declared       422,321          422         (422)           -          -          -         -
September 8, 1982
Net loss                                                -             -            -           -   (121,486)         -  (121,486)
Balance at July 31, 1982                        1,266,964        1,267      325,933            -   (121,486)         -   205,714
Issuance of shares for equipment                     15,000           15        13,985         -          -          -    14,000
Sale of shares to private investors                  44,196           44        41,206         -          -          -    41,250
Sale of shares in public offering, net              660,000          660     1,307,786         -          -          - 1,308,446
Issuance of shares under stock grant program         20,000           20       109,980         -          -          -   110,000
Exercise of warrants, net                           1,165            1           3,494         -          -          -     3,495
Net loss                                                -             -            -           -   (558,694)         -  (558,694)
Balance at July 31, 1983                          2,007,325        2,007     1,802,384         -     (680,180)       - 1,124,211
Exercise of warrants, net                           287,566          287       933,696         -          -          -   933,983
Issuance of shares under stock grant program         19,750           20       101,199         -          -          -   101,219
Issuance of shares under stock bonus plan for       130,250          131       385,786         -          -          -385,917
directors and consultants
Net loss                                                -             -            -           - (1,421,083)         -(1,421,083)
Balance at July 31, 1984                          2,444,891        2,445     3,223,065         -   (2,101,263)       - 1,124,247
Issuance of shares under stock grant program         48,332           48       478,057         -          -          -   478,105
Issuance of shares under stock bonus plan for        99,163           99       879,379         -          -          -879,478
directors and consultants
Shares canceled                                     (42,500)         (42)    (105,783)         -          -          -  (105,825)
Exercise of warrants, net                           334,957          335     1,971,012         -          -          - 1,971,347
Net loss                                                -            -             -           - (2,958,846)         -(2,958,846)
Balance at July 31, 1985                          2,884,843        2,885     6,445,730         - (5,060,109)         - 1,388,506
Issuance of shares under stock grant program         11,250           12       107,020         -          -          -   107,032
Issuance of shares under stock bonus plan for        15,394           15       215,385         -          -          -215,400
directors and consultants
Exercise of warrants, net                            21,565           21        80,977         -          -          -    80,998
Net loss                                                -            -             -           - (2,138,605)         -(2,138,605)
Balance at July 31, 1986 (carried forward)        2,933,052        2,933     6,849,112         -   (7,198,714)       -  (346,669)
                                                                                                                         (Continued)
Balance at July 31, 1986 (brought forward)        2,933,052        2,933     6,849,112         -   (7,198,714)       -  (346,669)
Exercise of warrants at $10.00 per share             14,745           15       147,435         -          -          -   147,450
Issuance of shares under stock bonus plan for         5,000            5        74,995         -          -          -75,000
directors and consultants
Issuance of shares for services                     250,000          250       499,750         -          -          -   500,000
Sale of shares to private investors, net              5,000            5        24,995         -          -          -    25,000
Net loss                                                -             -            -           - (2,604,619)         -(2,604,619)
Balance at July 31, 1987                          3,207,797        3,208     7,596,287         - (9,803,333)         -(2,203,838)
Issuance of shares for legal and consulting         206,429          207       724,280         -          -          -724,487
services
Issuance of shares under employment incentive       700,000          700     2,449,300         -          -(2,450,000)         -
program
Issuance of shares under stock grant program         19,000           19        66,481         -          -          -    66,500
Exercise of options at $3.00 per share              170,000          170       509,830         -          -          -   510,000
Issuance of shares for litigation settlement         12,500           12        31,125         -          -          -    31,137
Exercise of warrants at $7.06 per share              63,925           64       451,341         -          -          -   451,405
Sale of shares to private investors                  61,073           61       178,072         -          -          -   178,133
Amortization of deferred compensation,                  -             -            -           -          -   449,167449,167
restricted stock
Net loss                                                -             -            -           - (3,272,773)         -(3,272,773)
Balance at July 31, 1988                          4,440,724        4,441    12,006,716         -(13,076,106)(2,000,833)(3,065,782)
Sale of shares for litigation settlement            135,000          135     1,074,703         -          -          - 1,074,838
Conversion of debentures at $3.00 per share         133,333          133       399,867         -          -          -   400,000
Sale of shares to private investors                 105,840          106       419,894         -          -          -   420,000
Exercise of options at $3.50 per share                1,000            1         3,499         -          -          -     3,500
Issuance of shares under employment agreement       750,000          750     3,749,250         -          -(3,750,000)         -
Issuance of shares under the 1989 Stock Plan         30,000           30       149,970         -          -  (150,000)         -
Amortization of deferred compensation,                  -             -            -           -          - 1,050,7561,050,756
restricted stock
Net loss                                                -             -            -           - (2,952,869)         -(2,952,869)
Balance at July 31, 1989                          5,595,897        5,596    17,803,899         -(16,028,975)(4,850,077)(3,069,557)
Issuance of shares for legal and consulting          52,463           52       258,725         -          -          -258,777
services
Issuance of shares under the 1989 Stock Plan         56,000           56       335,944         -          -  (336,000)         -
Sale of shares for litigation settlement             50,000           50       351,067         -          -          -   351,117
Exercise of options at $3.00 - $3.50 per            105,989          106       345,856         -          -          -345,962
share
Sale of shares to private investors                  89,480           90       354,990         -          -          -   355,080
Issuance of shares under employment agreement       750,000          750     3,749,250         -          -(3,750,000)         -
Conversion of debentures at $5.00 per share         100,000          100       499,900         -          -          -   500,000
Amortization of deferred compensation,                  -             -            -           -          - 3,015,5613,015,561
restricted stock
Net loss                                                -             -            -           - (4,860,116)         -(4,860,116)
Balance at July 31, 1990 (carried forward)        6,799,829        6,800    23,699,631         -(20,889,091)(5,920,516)(3,103,176)
                                                                                                                         (Continued)
Balance at July 31, 1990 (brought forward)        6,799,829        6,800    23,699,631         -(20,889,091)(5,920,516)(3,103,176)
Exercise of options at $6.50 per share               16,720           16       108,664         -          -          -   108,680
Issuance of shares for legal consulting              87,000           87       358,627         -          -          -358,714
services
Issuance of shares under the 1989 Stock Plan        119,000          119       475,881         -          -  (476,000)         -
Amortization of deferred compensation,                  -             -            -           -          - 2,891,5612,891,561
restricted stock
Net loss                                                -             -            -           - (5,202,302)         -(5,202,302)
Balance at July 31, 1991                          7,022,549        7,022    24,642,803         -    (26,091,393)(3,091,393)
(4,946,523)
Exercise of options at $3.50 per share                1,000            1         3,499         -          -          -     3,500
Sale of shares to private investors                  70,731           71       219,829         -          -          -   219,900
Conversion of debentures at $5.00 per share          94,000           94       469,906         -          -          -   470,000
Issuance of shares for services                      45,734           46       156,944         -          -          -   156,990
Issuance of shares under the 1989 Stock Plan        104,000          104       285,896         -          -      (286,000)     -
Amortization of deferred compensation,                  -             -            -           -          -      3,046,7263,046,726
restricted stock
Net loss                                                -             -            -           -     (4,722,826)     -(4,722,826)
Balance at July 31, 1992                          7,338,014        7,338    25,778,877         -    (30,864,219) (744,229)
(5,822,233)
Sale of share to private investors                  352,667          353       735,147         -          -          -   735,500
Issuance of shares for legal services                49,000           50       132,180         -          -          -   132,230
Issuance of shares for services                       5,000            5         9,995         -          -      (10,000)      -
Issuance of shares under the 1989 Stock Plan        117,000          117       233,883         -          -      (234,000)     -
Amortization of deferred compensation,                  -             -            -           -          -       664,729664,729
restricted stock
Net loss                                                -             -            -           - (2,357,350)         -(2,357,350)
Balance at July 31, 1993                          7,862,281        7,863    26,890,082         -(33,221,569) (323,500)(6,647,124)
Conversion of debentures at $2.75 per share         425,400          425     1,701,575         -          -          -1,702,000
to $6.00 per share
Sale of shares to private investors, net            743,000          743     1,710,048         -          -          - 1,710,791
Conversion of short-term borrowings                  72,000           73       181,927         -          -          -   182,000
Issuance of shares for services                      16,200           16        43,334         -          -          -    43,350
Issuance of shares under the 1989 Stock Plan,         5,000            5        14,995         -          -          -15,000
for services
Issuance of options to related parties upon             -             -      3,194,969         -          -          -3,194,969
conversion of
  accrued interest, payroll and expenses
Repurchase of stock options from related                -             -      (198,417)         -          -          -3,194,969
party
Issuance of options upon conversion of                  -             -        142,441         -          -          -142,441
accrued interest
Common stock to be issued                               -             -            -        50,000        -          -    50,000
Amortization of deferred compensation,                  -             -            -           -          -   265,000265,000
restricted stock
Net loss                                                -             -            -           - (2,234,428)         -(2,234,428)
Balance at July 31, 1994 (carried forward)        9,124,681        9,125    33,680,954    50,000(35,455,997)  (58,500)(1,774,418)
                                                                                                                         (Continued)
Balance at July 31, 1994 (brought forward)        9,124,681        9,125    33,680,954    50,000(35,455,997)  (58,500)(1,774,418)
Sale of shares to private investors, net            961,000          961     2,023,241   (50,000)         -          - 1,974,202
Conversion of short-term borrowings                  17,600           17        43,983         -          -          -    44,000
Issuance of shares for services                      30,906           31        77,234         -          -          -    77,265
Exercise of options at $2.27 - $2.50 per          185,000          185         437,015         -          -          -437,200
share
Common stock to be issued                               -             -            -     339,008          -          -   339,008
Common stock to be issued, for services                 -             -            -       4,800          -          -     4,800
Amortization of deferred compensation,                  -             -            -           -          -    58,50058,500
restricted stock
Net loss                                                -             -            -           - (1,993,123)         -(1,993,123)
Balance at July 31, 1995                         10,319,187     $ 10,319    36,262,427      343,808 (37,449,120)     -  (832,566)

</TABLE>





























See accompanying notes to financial statements.














<PAGE>

                                                          ALFACELL CORPORATION
                                                      (A    Development   Stage
Company)


                                                               Statements of
Cash Flows

                                                       Years ended July 31,
1995, 1994 and 1993,
                                                          and the Period from
August 24, 1981
                                                         (Date of Inception) to
July 31, 1995



<TABLE>
<CAPTION>
                                                                              August 24,        1995           1994          1993
                                                                              1981 (date
                                                                               of incep-
                                                                               tion) to
                                                                               July 31,
                                                                                 1995
<S>                                                                  <C>      <C>        <C>  <C>       <C>  <C>       <C> <C>

Cash flows from operating activities:
  Net loss                                                                  $(37,449,120)   (1,993,123)    (2,234,428)  (2,357,350)
  Adjustments to reconcile net loss to net cash used in operating
activities:
     Gain on sale of marketable securities                                      (25,963)          -              -             -
     Depreciation and amortization                                              977,993         69,699         75,157       42,923
     Loss on disposal of property and equipment                                  18,926           -              -             -
     Noncash operating expenses                                               4,771,011          4,800         58,350      132,230
     Amortization of deferred compensation                                   11,442,000         58,500        265,000      664,729
     Amortization of organization costs                                           4,590           -              -             -
     Changes in assets and liabilities:
       (Increase) decrease in prepaid expenses                                  (38,607)        30,060        (13,091)      45,490
       (Increase) decrease in other assets                                       28,483         39,877         (1,723)       5,586
       Increase (decrease) in loans and interest payable, related               883,177        (65,085)         5,306 198,330
party
       Increase (decrease) in accounts payable                                  260,487       (152,538)       (61,388)     161,691
       Increase in accrued payroll and expenses, related parties              2,763,141        256,731        386,246      301,979
       Increase (decrease) in accrued expenses                                  643,290         48,944        (10,318)     228,152
         Net cash used in operating                                         (15,720,592)    (1,702,135)    (1,530,889)    (576,240)
          activities

Cash flows from investing activities:
     Purchase of marketable equity securities                                (1,040,420)      (750,000)      (251,209)           -
     Proceeds from sale of marketable equity securities                         316,383        251,209              -            -
     Purchase of property and equipment                                        (996,187)       (31,879)       (13,660)     (97,049)
     Patent costs                                                               (97,841)          -           (37,251)           -
         Net cash used in investing                                          (1,818,065)      (530,670)      (302,120)     (97,049)
           activities
                                                                                                                        (Continued)
</TABLE>














<PAGE>



                            Statement of Cash Flows, Continued


<TABLE>
<CAPTION>
                                                                                        August
                                                                                          24,
                                                                                         1981
                                                                                         (date
                                                                                          of
                                                                                        incep-         1995           1994
                                                                                         tion)
                                                                                          to
                                                                                         July
                                                                                          31,
                                                                                         1995
<S>                                                                  <C>      <C>        <C>  <C>      <C>  <C>       <C>  <C>

                                                                     Cash
                                                                     flows
                                                                     from
                                                                     financing
                                1993                                 activities:
                                                                                       $ 849,500         -            169,500
                                                                     Proceeds
                                                                     from
                                                                     short-
                                                                     term
                                                                     borrowings
56,500                                                                                   (623,500)       -              -
                                                                     Payment
                                                                     of
                                                                     short-
                                                                     term
                                                                     borrowings
                                  -                                                      2,628,868       -            175,798
                                                                     Increase
                                                                     (decrease)
                                                                     in loans
                                                                     payable,
                                                                     related
                                                                     party,
                                                                     net
(107,080)                                                                                2,377,14317,595              4,028
                                                                     Proceeds
                                                                     from
                                                                     bank
                                                                     debt and
                                                                     other
                                                                     long-
                                                                     term
                                                                     debt,
                                                                     net of
                                                                     deferred
                                                                     debt
                                                                     costs
(68,980)                                                                                 (1,281,612)(89,827)          (67,285)
                                                                     Reduction
                                                                     of bank
                                                                     debt and
                                                                     long-
                                                                     term
                                                                     debt
                                  -                                                      389,008339,008               50,000
                                                                     Proceeds
                                                                     from
                                                                     common
                                                                     stock to
                                                                     be
                                                                     issued
                                  -                                                      13,063,0771,974,202          1,710,791
                                                                     Proceeds
                                                                     from
                                                                     issuance
                                                                     of
                                                                     common
                                                                     stock,
                                                                     net
735,500                                                                                  437,200      437,200           -
                                                                     Proceeds
                                                                     from
                                                                     exercise
                                                                     of stock
                                                                     options
                                  -                                                      347,000         -              -
                                                                     Proceeds
                                                                     from
                                                                     issuance
                                                                     of
                                                                     convertible
                                                                     debentures
                                  -                                                        -             -            (7,169)
                                                                     (Decrease)
                                                                     increase
                                                                     in bank
                                                                     overdraft
7,169                                                                     Net            18,186,684
                                                                          cash               2,678,178                2,035,663
                                                                          provided
                                                                          by
                                                                          financing
                                                                          activities
                                                                                         648,027445,373
623,109                                                                   Net                                         202,654
                                                                     increase
                                                                     (decrease)
                                                                     in cash
                                                                     Cash at               -   202,654                  -
(50,180)                                                             beginning
                                                                     of
                                                                     period
50,180
                                                                     Cash at           $ 648,027648,027               202,654
                                                                     end of
                                                                     period
                                  -
                                                                     Supplemental      $1,359,504129,477              144,322
                                                                     disclosure
                                                                     of cash
                                                                     flow
                                                                     information
                                                                     -
                                                                     interest
                                                                     paid
                                  -                                  Noncash
                                                                     financing
                                                                     activities:
                                                                                       $ 2,725,000       -              -
                                                                     Issuance
                                                                     of
                                                                     convertible
                                                                     subordinated
                                                                     debenture
                                                                     for loan
                                                                     payable
                                                                     to
                                                                     officer
275,000                                                                                $ 2,945,000       -            1,575,000
                                                                     Issuance
                                                                     of
                                                                     common
                                                                     stock
                                                                     upon the
                                                                     conversion
                                                                     of
                                                                     convertible
                                                                     subordinated
                                                                     debentures,

                                                                     related
                                                                     party
                                  -                                                    $ 226,00044,000                182,000

                                                                     Conversion
                                                                     of
                                                                     short-
                                                                     term
                                                                     borrowings
                                                                     to
                                                                     common
                                                                     stock
                                  -

</TABLE>

















<PAGE>



                            Statement of Cash Flows, Continued

<TABLE>
<CAPTION>
                                                                                          August        1995          1994
                                                                                            24,
                                                                                           1981
                                                                                           (date
                                                                                            of
                                                                                          incep-
                                                                                           tion)
                                                                                            to
                                                                                           July
                                                                                            31,
                                                                                           1995
<S>                                                                   <C>       <C>        <C>  <C>     <C>  <C>      <C>  <C>
                                1993

                                                                           Conversion    $ 3,194,969    -             3,194,969
                                                                           of
                                                                           accrued
                                                                           interest,
                                                                           payroll
                                                                           and
                                                                           expenses
                                                                           by
                                                                           related
                                                                           parties
                                                                           to
                                                                               stock
                                                                      options

                                                                                         $ (198,417)    -             (198,417)
                                  -                                   Repurchase
                                                                      of stock
                                                                      options
                                                                      from
                                                                      related
                                                                      party

                                  -                                                      $ 142,441      -             142,441
                                                                      Conversion
                                                                      of
                                                                      accrued
                                                                      interest
                                                                      to stock
                                                                      options

                                  -                                                      $ 77,26577,265                 -
                                                                      Conversion
                                                                      of
                                                                      accounts
                                                                      payable
                                                                      to common
                                                                      stock

                                  -
                                                                           Conversion    $ 1,699,072    -               -
                                                                           of
                                                                           notes
                                                                           payable,
                                                                           bank
                                                                           and
                                                                           accrued
                                                                           interest
                                                                           to
                                                                               long-
                                                                      term debt


                                                       1,699,072           Conversion
                                                                           of            $ 1,863,514    -               -
                                                                           loans
                                                                           and
                                                                           interest
                                                                           payable,
                                                                           related
                                                                           party
                                                                           and
                                                                           accrued
                                                                               payroll
                                                                      and
                                                                      expenses,
                                                                      related
                                                                      parties
                                                                      to long-
                                                                      term
                                                                      accrued
                                                                               payroll
                                                                      and
                                                                      other,
                                                                      related
                                                                      party


                                                                           Issuance      $              -             127,000
1,863,514                                                                  of              127,000
                                                                           common
                                                                           stock
                                                                           upon
                                                                           the
                                                                           conversion
                                                                           of
                                                                           convertible
                                                                           subordinated
                                                                               debentures,
                                                                      other


                                  -


</TABLE>














<PAGE>





                 Notes to Financial Statements, Continued

                       Notes to Financial Statements

                 Years ended July 31, 1995, 1994 and 1993
                    and the Period From August 24, 1981
                   (Date of Inception) to July 31, 1995

(1)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   BUSINESS DESCRIPTION

   Alfacell Corporation (the "Company") was incorporated in Delaware  on August
   24,  1981  for  the purpose of engaging in the discovery, investigation  and
   development of a  new  class  of  anticancer drugs and antiviral agents.  To
   date, the Company is in the initial  stage of its operations and has not yet
   engaged in any significant commercial activities.

   The  Company is a development stage company  as  defined  in  the  Financial
   Accounting Standards Board's Statement of Financial Accounting Standards No.
   7.  The  Company  is  devoting  substantially  all of its present efforts to
   establishing  its  business.   Its  planned principal  operations  have  not
   commenced  and,  accordingly,  no  significant   revenue  has  been  derived
   therefrom.

   BASIS OF FINANCIAL STATEMENTS

   The Company's financial statements have been prepared  on  a  going  concern
   basis  which contemplates the realization of assets and the satisfaction  of
   liabilities in the normal course of business.

   As shown in the financial statements, the Company has reported net losses of
   $1,993,123,  $2,234,428  and  $2,357,350 for the fiscal years ended July 31,
   1995, 1994 and 1993, respectively.   The loss from date of inception, August
   24, 1981, to July 31, 1995 amounts to $37,449,120.  As of July 31, 1995, the
   Company had a working capital deficit  of  $1,004,973,  liabilities exceeded
   its  assets  and  there  is a deficit in stockholders' equity  of  $832,566.
   These  factors  raise substantial  doubt  about  the  Company's  ability  to
   continue as a going concern.

   The Company's continued  operations  will  depend  on  its  ability to raise
   additional  funds  through  a  combination  of  equity  or  debt financings,
   collaborative   agreements,  strategic  alliances  and  revenues  from   the
   commercial  sale  of  ONCONASE.   The  Company  believes  that  its  current
   resources (including  proceeds  of the recently completed private placement,
   see note 16), will be sufficient  to meet its anticipated cash needs through
   August 1996.  To date, a significant  portion of the Company's financing has
   been  provided  by its President and Chief  Executive  Officer  and  through
   private placements  of  common  stock,  the  issuance  of  common  stock for
   services rendered and debt financing.


(1)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, (CONTINUED)

   BASIS OF FINANCIAL STATEMENTS, (CONTINUED)

   The  Company's  long-term  liquidity  will  depend  on  its ability to raise
   substantial  additional funds.  There can be no assurance  that  such  funds
   will be available to the Company on acceptable terms, if at all.

   PROPERTY AND EQUIPMENT

   Property and equipment  is  stated  at cost.  Depreciation is computed using
   the straight-line method over the estimated  useful  lives of the respective
   assets ranging from five to ten years.  When assets are retired or otherwise
   disposed of, the cost and related accumulated depreciation  are removed from
   the  accounts  and any resulting gain or loss is included in operations  for
   the period.

   The cost of repairs  and  maintenance  is charged to operations as incurred;
   significant renewals and betterments are capitalized.

   MARKETABLE SECURITIES

   The Company's investments in marketable securities are available for sale to
   fund its operations.  The Company, subject  to changes in market conditions,
   does not intend to hold the marketable securities  for an extended period of
   time and, accordingly, they have been classified as  current  assets and are
   carried at fair value.

   PATENTS

   Costs  related  to  patents  are expensed when incurred.  Previously,  costs
   related to approved patents were  capitalized  and  were amortized using the
   straight-line method over the life of the patent, usually  17  years.  As  a
   result   of  this  change  in  policy,  the  Company  wrote-off  $76,807  of
   capitalized patent costs during the fiscal year ended July 31, 1995.

   DEFERRED DEBT COSTS

   Deferred debt  costs  associated with the Company's long-term debt are being
   amortized  using  the  straight-line  method  over  the  life  of  the  debt
   agreement.  Accumulated  amortization  as  of  July  31,  1995  and 1994 was
   $90,416 and $48,416, respectively.

   RESEARCH AND DEVELOPMENT

   Research and development costs are expensed as incurred.


(1)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, (CONTINUED)

   NET LOSS PER SHARE

   Net loss per share is based on the weighted average number of common  shares
   outstanding  during  the  period  and  shares to be issued at the end of the
   period.  Common stock equivalents are not included in the computations since
   the effect would be antidilutive.

(2)MARKETABLE SECURITIES

   Effective  July  31,  1994,  the  Company  adopted  Statement  of  Financial
   Accounting  Standards  No.  115  (SFAS  No. 115),  "Accounting  for  Certain
   Investments  in  Debt and Equity Securities."   There  was  no  effect  upon
   adopting this Statement.  Under this new accounting standard, securities for
   which there is not  the  positive intent and ability to hold to maturity are
   classified as available-for-sale  and are carried at fair value.  Unrealized
   holding gains and losses on securities  classified as available-for-sale are
   carried  as  a  separate  component of stockholders'  equity.   The  Company
   considers its marketable securities to be available-for-sale.  The Company's
   marketable securities were purchased during July 1995 for the current fiscal
   year and June 1994 for the prior fiscal year.  The market value approximates
   cost due to the short holding  period.   As of July 31, 1995 and 1994, there
   were no unrealized holding gains or losses.

(3)PROPERTY AND EQUIPMENT

   Property and equipment consists of the following at July 31:




<TABLE>
<CAPTION>
                                          1995            1994
<S>                         <C>       <C>          <C>

   Laboratory equipment             $      587,443       568,672
   Office equipment                        130,143       117,035
   Leasehold improvements                   52,976        52,976
                                    $      770,562       738,683
</TABLE>

(4)LONG-TERM DEBT

   Long-term debt consists of the following at July 31:


<TABLE>
<CAPTION>
                                                                         1995                       1994
<S>                                                    <C>        <C>                <C>       <C>
                                                                $         1,577,049          $       1,645,513
 First Fidelity Bank, N.A., New Jersey, payable in
 monthly
  installments of $15,945, including principal and
  interest at 7.5% commencing on October 1, 1993.
  Subject to other provisions, the entire unpaid
  amount shall be due and payable on May 31, 1996.
  The note is secured by substantially all of the
  assets of the Company and contains restrictive
  covenants including restrictions on the payment of
  dividends to stockholders.  The President and Chief
  Executive Officer of the Company has personally
  guaranteed the note and has pledged certain
  additional collateral including a majority of the
  shares of common stock and options to purchase
  common stock of the Company owned by her.  Certain
  obligations owed by the Company to the President and
  Chief Executive Officer are subordinated to the bank
  debt.
 Note payable in monthly installments of $600,                                9,833                     16,193
 including
  principal and interest at 6.3%, commencing September
1993 and each month thereafter until September 1996,
secured by equipment.
 Note payable in monthly installments of $164,                                2,411                      3,559
 including
  principal and interest, commencing May 1994 and each
month thereafter until September 1996, secured by
equipment.
 Note payable in monthly installments of $822,                                8,586                     17,070
 including
  principal and interest at 10.4%, commencing May 1993
and each month thereafter until April 1996, secured by
equipment.
 Note payable in monthly installments of $728,                               12,224                      -
 including
  principal and interest at 8.5%, commencing February
1995 and each month thereafter until January 1997,
secured by equipment.
                                                                          1,610,103                  1,682,335

Less current portion                                                      1,602,974                     88,359
                                                                $             7,129          $       1,593,976
</TABLE>

(4)LONG-TERM DEBT, (CONTINUED)

   Principal maturities for the next two years ending July 31, are as follows:

<TABLE>
<CAPTION>
1996               $       1,602,974
<S>        <C>       <C>
1997                           7,129
                   $       1,610,103
</TABLE>

(5)LOANS AND INTEREST PAYABLE, RELATED PARTY

   From time to time, the Company's President  and  Chief Executive Officer has
   advanced sums of money to the Company in the form  of unsecured obligations,
   payable on demand.  The following table provides a summary  of  the related-
   party  loan activity involving the President and Chief Executive Officer  at
   July 31:
<TABLE>
<CAPTION>
                                                               1995                        1994
<S>                                              <C>      <C>             <C>          <C>

   Loans and interest payable, related party at
beginning of year                                       $        203,723             $       -
   Reduction in loan balance                                     (80,067)                    -
   Accrued interest                                               14,982                      5,306
   Repurchase of stock options                                   -                          198,417
   Loans and interest payable, related party at         $        138,638             $   203,723
end of year
</TABLE>

   In March  1994,  the  following  liabilities  were converted into options to
   purchase  common  stock:   the  long-term liability  at  July  31,  1993  of
   $2,061,844, accrued payroll and expenses,  related  parties  of  $729,346 at
   July  31,  1993,  additional  advances  by the President and Chief Executive
   Officer  and  accrued interest during the period  from  August  1,  1993  to
   January 31, 1994  of  $260,353  and  accrued  salaries  and expense for that
   period  owed  to  the  President  and  Chief Executive Officer  and  to  the
   Executive Vice President and Medical Director  aggregating  $143,426.  These
   liabilities  as  of January 31, 1994 were converted into 5-year  options  to
   purchase 1,655,433  shares  of  common  stock at an exercise price of $3.20.
   Certain options were issued pursuant to the 1993 Stock Option Plan (see note
   10).

   On May 1, 1994, the Company, with its bank's  consent,  reinstituted certain
   advances  of  $198,417  from  the  Company's  President and Chief  Executive
   Officer  as  short-term  debt  that was previously  converted  into  102,807
   options on March 30, 1994.  Such  options were returned to the Company.  The
   Company's  bank has consented to allow  repayment  of  such  advances  under
   certain circumstances and $80,067 was repaid during fiscal 1995.

(6)LOANS PAYABLE, OTHER

   At July 31,  1994,  a  Company  stockholder  had  a  loan outstanding to the
   Company of $44,000.  The loan, which was payable on demand, did not have any
   stated  interest  rate.   During fiscal 1995, this loan was  converted  into
   17,600 shares of common stock.
(7)LEASES

   The Company leases its facility  under a five-year operating lease which was
   due to expire on October 31, 1993,  but  has  been  extended to November 11,
   1996  at a reduced annual rental obligation commencing  April  1,  1993,  of
   $66,000.  The  Company has an option to further extend its lease, subject to
   certain conditions,  through  October  31,  1998,  at  the current rent.  In
   addition to the basic rent, the Company pays its pro rata share of increases
   in real estate taxes and utilities over the base year.  Rent expense charged
   to  operations  was  $66,000, $66,500 and $61,334 in 1995,  1994  and  1993,
   respectively.

   Future minimum lease payments  under noncancellable leases are approximately
   as follows:

<TABLE>
<CAPTION>
                                              Operating
                                                LEASES
<S>                              <C>          <C>
Year ending July 31:
         1996                               $   66,000
         1997                                   16,500
Total minimum lease payments                $   82,500
</TABLE>

(8)STOCKHOLDERS' DEFICIENCY

   On September 1, 1981, the Company  issued  712,500  shares  of  common stock
   (1,068,750  shares  adjusted  for  the stock split on September 8, 1982)  to
   officers  and  stockholders  in  exchange   for   equipment,   research  and
   development  services,  stock registration costs, reimbursement of  expenses
   and other miscellaneous services.   The common stock issued for services was
   recorded at the estimated fair value  of  services  rendered  based upon the
   Board of Directors' determination and ratification of the value of services.
   Equipment  received  in  exchange  for  common  stock  was  recorded at  the
   transferor's  cost.  Common stock issued for reimbursement of  expenses  was
   recorded based upon expenses incurred.  All values assigned for expenses and
   services  rendered   have  been  charged  to  operations  except  for  stock
   registration costs which were charged against proceeds.

   On July 30, 1982, the  Company  sold  82,143 shares of common stock (123,214
   shares  adjusted to reflect the stock split  on  September  8,  1982)  to  a
   private investor at a price of $1.40 per share, resulting in net proceeds to
   the Company of approximately $108,500.

   On September  8,  1982,  the Company declared a 3-for-2 stock split.  Shares
   previously issued by the Company  have  been restated in accordance with the
   stock split.

(8)STOCKHOLDERS' DEFICIENCY, (CONTINUED)

   On September 8, 1982, the Company issued 15,000 shares of common stock to an
   officer and stockholder in exchange for equipment.   The  equipment received
   in exchange for the common stock was recorded at the transferor's cost.

   On November 1, 1982 and January 3, 1983, the Company sold 28,125  and 16,071
   shares  of  common  stock,  respectively,  to private investors at $.93  per
   share, resulting in net proceeds to the Company of approximately $41,250.

   On January 17, 1983, the Company sold 660,000 shares of its common stock and
   330,000 common stock purchase warrants in a  public  offering  at a price of
   $2.50  per  share, resulting in net proceeds to the Company of approximately
   $1,308,446.   The warrants were to expire 12 months after issuance; however,
   the Company extended  the  expiration  date  to  July  16, 1984.  During the
   fiscal years ended July 31, 1983 and 1984, the net proceeds  to  the Company
   from the exercising of the warrants amounted to $934,000.  Each common stock
   purchase  warrant  was  not  detachable from its common stock or exercisable
   until six months after the issuance  date of January 17, 1983.  Each warrant
   entitled the holder to purchase one share  of  common  stock  at an exercise
   price  of  $3.00  after six months and prior to nine months after  issuance.
   The exercise price  increased  to  $3.50  after  nine months and prior to 12
   months after issuance.

   In connection with the public offering, the Company  sold  60,000  five-year
   purchase warrants to the underwriters at a price of $.001 per warrant.  Each
   warrant  entitled  the  holder  to purchase one share of common stock at  an
   exercise price of $3.00.  Pursuant  to  the  antidilution  provisions of the
   warrants, the underwriters received warrants to purchase 67,415 shares at an
   exercise price of $2.67 per share.  As of July 31, 1986, all  such  warrants
   were exercised and the Company received proceeds of approximately $180,000.

   On  February  22, 1984, the Company filed a registration statement with  the
   Securities and  Exchange  Commission  for  the issuance of two series of new
   warrants  each  to  purchase  an  aggregate of 330,000  shares  (hereinafter
   referred  to  as one-year warrants and  two-year  warrants).   The  one-year
   warrants had an exercise price of $6.50 per share and expired July 17, 1985.
   The two-year warrants  had an exercise price of $10.00 per share and were to
   expire July 17, 1986.  However,  the Company extended the expiration date to
   August 31, 1987.  The one-year warrants and two-year warrants were issued as
   of July 17, 1984 on a one-for-one  basis  to  those  public offering warrant
   holders   who  exercised  their  original  warrants,  with  the   right   to
   oversubscribe to any of the warrants not exercised.  During the fiscal years
   ended July  31, 1985, 1986, 1987 and 1988, the Company received net proceeds
   of approximately $2,471,000 as a result of the exercising of the warrants.

   On January 2,  1987,  the  Company  issued 250,000 shares of common stock to
   officers  and stockholders, including  the  President  and  Chief  Executive
   Officer, in  recognition  of  services  performed for the Company.  The fair
   value of such shares was recorded as compensation expense.

   On February 3, 1987, the Company sold 5,000  shares  of  common  stock  to a
   private  investor  for  $5.00  per  share,  resulting in net proceeds to the
   Company of approximately $25,000.
(8)STOCKHOLDERS' DEFICIENCY, (CONTINUED)

   During the year ended July 31, 1988, the Company  issued  206,429  shares of
   common  stock for payment of legal and consulting services.  The fair  value
   of such shares was charged to operations.

   On September 1, 1987, the Board of Directors approved new wage contracts for
   three officers.   The  contracts provided for the issuance of 700,000 shares
   of common stock as an inducement  for  signing;  the  shares of common stock
   were issued on November 16, 1987.  The fair value of these  shares  has been
   recorded  as  deferred compensation and is being amortized over the term  of
   the employment  agreements.  The contracts also provided for the issuance of
   1,500,000 shares  of common stock in 750,000 increments on the occurrence of
   certain events.  These shares were issued during the fiscal years ended July
   31, 1989 and 1990 and  the  fair  value  of such shares has been recorded as
   deferred compensation and is being amortized  over the remaining term of the
   employment agreements.  The contracts also provided for five-year options to
   purchase 750,000 shares of common stock at $3.00  per share; options for the
   purchase of 170,000 shares were exercised on June 16, 1988 and the remaining
   options for the purchase of 580,000 shares expired on September 2, 1992.

   During  fiscal 1988, the Company issued 12,500 shares  of  common  stock  in
   connection  with  the  settlement  of certain litigation.  The fair value of
   these shares was charged to operations.

   During the fiscal year ended July 31,  1988,  the Company sold 61,073 shares
   of common stock to private investors at $2.92 per  share  resulting  in  net
   proceeds to the Company of approximately $178,133.

   On  September 21, 1988, the Company entered into a stipulation of settlement
   arising  from  a  lawsuit wherein it agreed to pay a total of $250,000 in 12
   monthly installments.   Under  the  agreement,  the  Company  authorized the
   issuance  on  September  7,  1988 and October 18, 1988 of 85,000 and  50,000
   shares, respectively, to an escrow account to secure payment of the $250,000
   due under the stipulation of settlement.   During the fiscal year ended July
   31, 1989, the Company issued and sold the 135,000 shares of common stock for
   $1,074,838.  On February 14, 1989, the Board  of  Directors  authorized  the
   issuance  of  an  additional  50,000 shares.  During the year ended July 31,
   1990,  the shares were sold for  $351,117.   The  proceeds  from  the  above
   transactions were used to pay the settlement and related legal costs, reduce
   loans from  and  interest due to the Company's President and Chief Executive
   Officer, and for working capital.

   During the fiscal  year ended July 31, 1989, the Company sold 105,840 shares
   of common stock to private  investors  at  $3.97  per share resulting in net
   proceeds to the Company of approximately $420,000.

   During the fiscal year ended July 31, 1990, the Company issued 52,463 shares
   of  common  stock for payment of legal and consulting  services.   The  fair
   value of the common stock was charged to operations.

   During the fiscal year ended July 31, 1990, the Company issued 50,000 shares
   of common stock  in  connection  with  the settlement of certain litigation.
   The fair value of these shares was charged to operations.

(8)STOCKHOLDERS' DEFICIENCY, (CONTINUED)

   During the fiscal year ended July 31, 1990,  the  Company sold 89,480 shares
   of  common stock to private investors at $3.97 per share  resulting  in  net
   proceeds to the Company of approximately $355,080.

   During the fiscal year ended July 31, 1991, the Company issued 87,000 shares
   of common  stock  for  payment  of  legal and consulting services.  The fair
   value of the common stock was charged to operations.

   During the fiscal year ended July 31,  1992,  the Company sold 70,731 shares
   of common stock to private investors at $2.75 to  $3.50  per share resulting
   in net proceeds to the Company of approximately $219,900.

   During the fiscal year ended July 31, 1992, the Company issued 45,734 shares
   of common stock as payment for services rendered to the Company.   The  fair
   value of this common stock was charged to operations.

   During  the  fiscal  years  ended  July 31, 1992 and 1990, 94,000 and 50,000
   shares of common stock, respectively, were issued to the Company's President
   and Chief Executive Officer upon the conversion of outstanding debentures.

   During the fiscal year ended July 31,  1993, the Company sold 352,667 shares
   of common stock to private investors at  prices  ranging from $2.00 to $3.00
   resulting  in  net  proceeds to the Company of approximately  $735,500.   In
   addition, the private  investors  were  granted  options  to purchase common
   stock totaling 587,167 shares at prices ranging from $3.00 to $7.00.  During
   the fiscal year ended July 31, 1995, 322,500 options expired.   A  total  of
   30,167  options  due  to  expire  on July 31, 1995 were extended to July 31,
   1996, their exercise price was reduced  to  $2.50  and  they  are  currently
   outstanding.   The  remaining 234,500 options are currently outstanding  and
   will expire during fiscal 1996.

   During the fiscal year ended July 31, 1993, the Company issued 54,600 shares
   of common stock as payment  for  legal  and other services performed for the
   Company.  The fair value of 49,600 shares  was  charged  to operations.  The
   remaining  5,000  shares  were  recorded as deferred compensation  and  were
   amortized over a one-year period,  beginning in February 1993, in accordance
   with the agreement entered into with the recipient.

   During the fiscal year ended July 31,  1994, the Company issued 7,000 shares
   of common stock as payment for services performed for the Company.  The fair
   value of the shares issued was charged to operations.

   During the fiscal year ended July 31, 1994,  the  Company sold 25,000 shares
   of common stock to a private investor at $2.00 per  share  resulting  in net
   proceeds  to the Company of $50,000.  In addition, the private investor  was
   granted options to purchase common stock totaling 25,000 shares at $4.00 per
   common share.  The options expire during fiscal 1997.

(8)STOCKHOLDERS' DEFICIENCY, (CONTINUED)

   During the  fiscal year ended July 31, 1994, the Company sold 800,000 shares
   of common stock  to  private  investors  at $2.50 per share resulting in net
   proceeds to the Company of $1,865,791.  In  addition,  the private investors
   were granted warrants to purchase common stock totaling  800,000  shares  at
   $5.00 per common share.  The warrants expire during fiscal 1997.

   During  the  fiscal year ended July 31, 1994, 400,000 shares of common stock
   were issued to  the Company's President and Chief Executive Officer upon the
   conversion of outstanding debentures.

   During the fiscal  year  ended  July 31, 1994, 25,400 shares of common stock
   were issued upon the conversion of other outstanding debentures.

   In September 1994, the Company completed  a  private  placement resulting in
   the  issuance of 288,506 shares of common stock and three-year  warrants  to
   purchase  288,506  shares  of common stock at an exercise price of $5.50 per
   share.  The common stock and  warrants  were  sold  in  units  consisting of
   20,000  shares  of  common  stock and warrants to purchase 20,000 shares  of
   common  stock.   The price per  unit  was  $50,000.   The  Company  received
   proceeds  of approximately  $545,000,  net  of  costs  associated  with  the
   placement of  approximately  $55,000  and  the conversion of certain debt by
   creditors of $121,265 into equivalent private  placement  units,  of  17,600
   shares for conversion of short-term borrowings and 30,906 shares issued  for
   services  rendered.  In October 1994, an additional two units at $50,000 per
   unit were sold  to  a private investor under the same terms as the September
   1994 private placement  resulting in the issuance of 40,000 shares of common
   stock.

   During the fiscal year ended  July  31, 1995, 185,000 shares of common stock
   were  issued  upon  the  exercise  of stock  options  by  unrelated  parties
   resulting in net proceeds to the Company  of  $437,200.  The exercise prices
   of the options ranged from $2.27 to $2.50, which had been reduced from $3.50
   and $5.00, respectively, during fiscal 1995.

   During the fiscal year ended July 31, 1995, the  Company sold 681,000 shares
   of  common  stock  to private investors resulting in  net  proceeds  to  the
   Company of approximately $1,379,000.  The shares were sold at prices ranging
   from $2.00 to $2.25.

   During the fiscal year  ended July 31, 1995, the Company sold 139,080 shares
   of common stock and 47,405  three-year warrants to purchase shares of common
   stock at an exercise price of  $4.00  per  share  to private investors.  The
   stock and warrants were sold at prices ranging from $2.25 to $2.73 per share
   and resulted in net proceeds to the Company of $343,808, of which $4,800 was
   for  services  rendered.   The common shares were issued  to  the  investors
   subsequent to July 31, 1995.

(9)COMMON STOCK WARRANTS

   The following table summarizes  the  activity  of  the common stock warrants
   issued in connection with the public stock offering during 1983:
<TABLE>
<CAPTION>
                                                                        SHARES               PRICE RANGE
<S>                                                         <C>      <C>          <C>      <C>
Sold in public offering                                                  330,000             $3.00-3.50
Sold to underwriters                                                      60,000                3.00
Exercised                                                                 (1,165)               3.00
Outstanding at July 31, 1983                                             388,835              3.00-3.50
Exercised                                                               (287,566)             2.00-3.50
Expired                                                                  (41,269)               3.50
Issued (one-year warrants)                                               288,731                6.50
Issued (two-year warrants)                                               288,731                10.00
Outstanding at July 31, 1984                                             637,462             3.00-10.00
Additional underwriters' warrants                                          7,415                2.67
  pursuant to antidilution provisions
Exercised                                                               (334,957)            2.67-10.00
Expired                                                                   (4,359)               6.50
Outstanding and exercisable at July 31, 1985                             305,561             2.67-10.00
Reinstated                                                                 2,000                6.50
Exercised                                                                (21,565)            2.67-10.00
Outstanding and exercisable at July 31, 1986                             285,996                10.00
Exercised                                                                (14,745)               10.00
Outstanding and exercisable at July 31, 1987                             271,251                10.00
Exercised                                                                (63,925)             $   7.06
Expired                                                                 (207,236)
Outstanding at July 31, 1988                                               -
</TABLE>

   STOCK PURCHASE WARRANTS

   On July 28, 1988, the Board of Directors granted stock  purchase warrants to
   acquire a maximum of 200,000 shares of common stock at $5.00 per share which
   were not exercised and expired.

   On July 23, 1991, the Board of Directors granted stock purchase  warrants to
   purchase  200,000  shares of common stock at $5.00 per share which were  not
   exercised and expired.
(9)COMMON STOCK WARRANTS, (CONTINUED)

   WARRANTS SOLD IN 1994 AND 1995 PRIVATE PLACEMENTS

<TABLE>
<CAPTION>
                                                 WARRANTS                  EXERCISE PRICE                    EXPIRATION
<S>                                           <C>            <C>          <C>              <C>        <C>
Sold in March 1994 Private Placement                 800,000         $             5.00                   3/21/97 to 6/21/97
Outstanding at July 31, 1994                         800,000                       5.00                   3/21/97 to 6/21/97
Sold in September 1994 Private Placement             288,506                       5.50                   12/9/97 to 12/14/97
Sold in October 1994 Private Placement                40,000                       5.50                   1/21/98
Sold in September 1995 Private Placement              47,405                    4.00                      10/1/98
Outstanding and exercisable at July 31, 1995       1,175,911         $      4.00 - 5.50                   3/21/97 to 10/1/98
</TABLE>

(10)STOCK OPTIONS

   1981 NON-QUALIFIED STOCK OPTION PLAN

   In 1981, the Board of  Directors  adopted  a non-qualified stock option plan
   and  had  reserved  300,000  shares  for  issuance   to   key  employees  or
   consultants.   Options  were  nontransferable  and expired if not  exercised
   within five years.  The maximum amount exercisable  in any one year was one-
   fifth  of  the  options  granted  which accumulated if not  exercised.   The
   options  were  issuable  in such amounts  as  determined  by  the  Board  of
   Directors and such prices  as  determined  by the Board of Directors, except
   that  no single recipient would be granted options  to  purchase  more  than
   15,000 shares.

   The following table summarizes stock options outstanding:


<TABLE>
<CAPTION>
                                                  SHARES            PRICE RANGE
<S>                             <C>         <C>           <C>     <C>

   Granted, August 24, 1984                       15,000        $       5.00
   Granted, August 1, 1985                        45,000               15.00
   Subtotal                                       60,000            5.00-15.00

   Cancelled                                     (45,000)           5.00-15.00
   Outstanding, July 31, 1990                     15,000               15.00
   Expired                                       (15,000)       $      15.00
   Outstanding, July 31, 1991                     -
</TABLE>

(10)STOCK OPTIONS, (CONTINUED)

   NON-QUALIFIED STOCK OPTIONS

   The Board  of  Directors  issued  non-qualified stock options which were not
   part of the 1981 non-qualified stock  option  plan or the 1989 Stock Plan as
   follows:


<TABLE>
<CAPTION>
                                                              SHARES                 PRICE RANGE
<S>                                             <C>         <C>         <C>         <C>

   Granted                                                   1,032,000            $   3.00-3.50
   Exercised                                                  (170,000)                 3.00
   Cancelled                                                    (6,000)                 3.50
   Balance at July 31, 1988                                    856,000                3.00-3.50

   Exercised                                                    (1,000)                 3.50
   Balance at July 31, 1989                                    855,000                3.00-3.50

   Cancelled                                                  (100,000)                 3.00
   Expired                                                     (59,011)                 3.50
   Exercised                                                  (105,989)               3.00-3.50
   Balance at July 31, 1990, 1991 and 1992                     590,000                3.00-3.50

   Expired                                                    (590,000)               3.00-3.50
   Granted                                                     750,000                  3.50
   Balance at July 31, 1993                                    750,000                  3.50
   Granted pursuant to conversion of certain
   liabilities,                                              1,397,818                  3.20
    primarily related party
   Repurchased stock options                                  (102,807)                 3.20
   Balance at July 31, 1994 and 1995                         2,045,011            $   3.20-3.50

   Exercisable at July 31, 1995                              1,143,982            $   3.20-3.50
</TABLE>


   The options outstanding at July 31, 1995 will expire  between  September 16,
   1996  and  March  30,  2004.  Subsequent to July 31, 1995, certain of  these
   options were extended, see Note 16.

(10)STOCK OPTIONS, (CONTINUED)

   In connection with certain  private  placements, the Board of Directors have
   included in the agreements, options to  purchase  additional  shares  of the
   Company's common stock as follows:

<TABLE>
<CAPTION>
                                                                 SHARES              PRICE RANGE
<S>                                             <C>          <C>            <C>     <C>
   Granted                                                         126,000        $     3.97
   Exercised (included in 1989 proceeds from
   sale to                                                         (25,200)             3.97
    private investors)
   Balance at July 31, 1989                                        100,800

   Granted                                                          61,720              6.50
   Exercised (included in 1990 proceeds from
   sale to                                                         (39,080)             3.97
    private investors)
   Expired                                                         (61,720)             3.97
   Balance at July 31, 1990                                         61,720

   Granted                                                          45,000              6.50
   Exercised (included in 1991 proceeds from
   sale to                                                         (16,720)             6.50
    private investors)
   Expired                                                         (45,000)             6.50
   Balance at July 31, 1991                                         45,000              6.50

   Granted                                                          50,000              5.00
   Expired                                                         (45,000)             6.50
   Balance at July 31, 1992                                         50,000

   Granted (30,167 options were repriced and                       587,167            2.50-7.00
   extended
    as described in note 8)
   Expired                                                         (50,000)             5.00
   Balance at July 31, 1993                                        587,167
   Granted                                                          25,000              4.00
   Balance at July 31, 1994                                        612,167            2.50-7.00

   Expired                                                        (322,500)             3.00
   Balance outstanding and exercisable at July
31, 1995                                                           289,667        $   2.50-7.00
</TABLE>


   The  options  outstanding  at  July  31, 1995, will expire during the fiscal
   years ending July 31, 1996 and 1997.


(10)STOCK OPTIONS, (CONTINUED)

   1989 STOCK PLAN

   On  February 14, 1989, the Company adopted  the  Alfacell  Corporation  1989
   Stock Plan (the "1989 Stock Plan"), pursuant to which the Board of Directors
   shall  issue  awards,  options  and grants.  The maximum amount of shares of
   common stock that may be issued pursuant  to  the  option plan is 2,000,000.
   The  per share option exercise price shall be determined  by  the  Board  of
   Directors.   All  options  are  nontransferable and forfeitable in the event
   employment is terminated within two years of the date an option is exercised
   or prior to an option being exercised.  In the event the option is exercised
   and said shares are forfeited, the  Company  will return to the optionee the
   lesser of the current market value of the securities  or  the exercise price
   paid.

   The stock option activity is as follows:


<TABLE>
<CAPTION>
                                                  SHARES                 PRICE RANGE
<S>                                <C>         <C>           <C>      <C>

   Granted, February 14, 1989                       230,000         $       5.00
   Granted, April 27, 1990                          450,000                 5.00
   Granted, November 2, 1990                        260,000                 5.00
   Granted, April 23, 1991                          945,000                 5.00
                                                  1,885,000
   Options issued in connection
with share purchase                                  36,365                 2.75
   Expired                                         (680,000)                5.00
   Cancelled                                                                5.00
                                                    (10,000)
   Balance at July 31, 1992                       1,231,365               2.75-5.00

   Expired                                       (1,195,000)                5.00
   Granted                                        1,575,000               3.50-5.00
   Balance at July 31, 1993                       1,611,365               2.75-5.00

   Expired                                          (36,365)                2.75
   Balance at July 31, 1994                       1,575,000               3.50-5.00

   Expired                                         (945,000)              3.50-5.00
   Exercised                                       (185,000)              2.27-2.50
   Balance outstanding and
      exercisable at July 31, 1995                  445,000         $      2.50-2.68
</TABLE>


(10)STOCK OPTIONS, (CONTINUED)

   In  order  to  induce  the exercise of options due to expire, the  Board  of
   Directors  approved  the extension  and  repricing  of  certain  options  as
   follows:

<TABLE>
<CAPTION>
                                     Exercise Price
<S>                      <C>                <C>                 <C>                  <C>
                                                                   No. of Options
     NO. OF OPTIONS           ORIGINAL            REVISED             EXERCISED         EXPIRATION DATE

          110,000                 $ 3.50            $   2.27                 110,000    January 9, 1995
          320,000                   5.00                2.50                  75,000     July 31, 1996
         200,000*                   5.00                2.68               -             July 31, 1996
          630,000                                                            185,000
</TABLE>


   *   Options to related parties were repriced at the fair market value of the
       common stock at the time of extension.


   1993 STOCK OPTION PLAN

   The Company's Board of  Directors  adopted  the  1993 Stock Option Plan (the
   "Plan") in November 1993 and the stockholders ratified  the  plan in January
   1994.   The  total number of shares of common stock authorized for  issuance
   upon exercise of options granted under the Plan is 3,000,000.

   The stock options activity is as follows:

<TABLE>
<CAPTION>
                                         OPTIONS                   PRICE RANGE
<S>                              <C>                <C>            <C>
   Granted                             1,703,159                 $ 2.71 - 5.00
   Balance at July 31, 1994            1,703,159
   Granted                               188,850                   2.27 - 5.00
   Balance at July 31, 1995            1,892,009                 $ 2.27 - 5.00
   Exercisable at July 31, 1995          771,864                 $ 2.71 - 5.00
</TABLE>

   These options  become  exercisable over five years starting at various dates
   from date of grant, up to one year after the grant date.

   The options outstanding  at July 31, 1995 will expire from November 10, 1997
   to March 13, 2005.

(11)STOCK GRANT AND COMPENSATION PLANS

   The Company had adopted a  stock  grant program effective September 1, 1981,
   and pursuant to said Plan, had reserved  375,000  shares of its common stock
   for issuance to key employees.  The stock grant program  was  superseded  by
   the  1989  Stock  Plan  and  no further grants will be given pursuant to the
   grant plan.  The following stock  transactions  occurred under the Company's
   stock grant program:


<TABLE>
<CAPTION>
    Year                  SHARES                Fair          Amount
    ended                                       VALUE           of
  JULY 31,                                                 COMPENSATION
<S>           <C>       <C>        <C>     <C>            <C>

    1983                  20,000         $      5.50        $  110,000
    1984                  19,750                5.125          101,219
    1985                  48,332             5.125-15.00       478,105
    1986                  11,250             5.125-15.00       107,032
    1988                  19,000         $      3.50       $     6,500
</TABLE>

   On January 26, 1984, the Company adopted a stock  bonus  plan  for directors
   and  consultants.   The  plan  was  amended  on  October 6, 1986, to reserve
   500,000 shares for issuance under the plan and to clarify a requirement that
   a stock cannot be transferred until three years after the date of the grant.
   The stock bonus plan for directors and consultants  was  superseded  by  the
   1989  Stock  Plan  and no further grants will be given pursuant to the stock
   bonus plan for directors  and consultants.  The following stock transactions
   occurred under the Company's stock bonus plan:

<TABLE>
<CAPTION>

     Year                                                           Amount
     ended                                         Fair               of
   JULY 31,                SHARES                  VALUE         COMPENSATION
<S>            <C>       <C>         <C>       <C>           <C>
     1984                   130,250          $   2.50-3.88       $  385,917
     1985                    99,163             3.50-15.00          879,478
     1985                   (42,500)               2.50            (105,825)*
     1986                    15,394             9.65-15.00          215,400
     1987                     5,000          $     15.00        $    75,000
</TABLE>

   *   Shares granted in 1984  were  renegotiated  in  1985  and cancelled as a
       result of recipient's termination.

(11)STOCK GRANT AND COMPENSATION PLANS, (CONTINUED)

   ALFACELL CORPORATION 1989 STOCK PLAN

   Under the 1989 Stock Plan, one million shares of the Company's  common stock
   have been reserved for issuance as awards to employees.  The 1989 Stock Plan
   also  provides for the granting of options to purchase common stock  of  the
   Company  (see  note  10).  In addition, the 1989 Stock Plan provides for the
   issuance of one million  shares of the Company's common stock as grants.  To
   be eligible for a grant, grantees  must  have made substantial contributions
   and shown loyal dedication to the Company  and  be  ineligible to receive an
   award or option.

   During  the  fiscal  years  ended,  the  following  awards and  grants  were
   authorized under the 1989 Stock Plan:

<TABLE>
<CAPTION>
    Year               SHARES           Fair                 Amount
    ended                               VALUE                  of
  JULY 31,                                                COMPENSATION
<S>          <C>     <C>         <C>    <C>      <C>     <C>

    1989                 30,000       $ 5.00           $       150,000
    1990                 56,000         6.00                   336,000
    1991                119,000         4.00                   476,000
    1992                104,000         2.75                   286,000
    1993                117,000         2.00                   234,000
    1994                  5,000       $ 3.00           $        15,000
</TABLE>

   Compensation expense is recorded for the fair value of  all stock awards and
   grants  over  the  vesting  period.   The  1994 stock award was  immediately
   vested.  There were no stock awards in fiscal 1995.

(12)INCOME TAXES

   The  Company  adopted the provisions of Statement  of  Financial  Accounting
   Standards No. 109, "Accounting for Income Taxes" (SFAS No. 109) for the year
   ended July 31, 1993.  Under this method, deferred tax assets and liabilities
   are determined  based  on  the  difference  between  the financial statement
   carrying amounts and tax bases of assets and liabilities  using  enacted tax
   rates  in  effect  for  all  years  in  which  the temporary differences are
   expected to reverse.







(12)INCOME TAXES, (CONTINUED)

   At  July  31, 1995 and 1994, the tax effects of temporary  differences  that
   give rise to the deferred tax assets are as follows:
<TABLE>
<CAPTION>
                                                                    1995                         1994
Deferred tax assets:
<S>                                             <C>          <C>               <C>          <C>
   Excess of book over tax depreciation                    $           26,223  $                  56,116
   Deferred compensation                                              165,999                     55,916
   Other                                                                7,993                      1,996
   Federal and state net operating loss                             8,926,338     8,662,634
carryforwards
   Research and experimentation and investment
   tax                                                                473,287                    471,234
    credit carryforwards
Total gross deferred tax assets                                     9,599,840                  9,247,896

Valuation allowance                                            (9,599,840)                    (9,247,896)
Net deferred tax assets                                    $           -       $                    -
</TABLE>

   A valuation  allowance is provided when it is more likely than not that some
   portion or all of the deferred tax assets will not be realized.

   At July 31, 1995,  the  Company has federal net operating loss carryforwards
   of approximately $23,460,000  that  expire  in  the years 1997 to 2010.  The
   Company also has investment tax credit carryforwards of $63,076 and research
   and experimentation tax credit carryforwards of $410,211  that expire in the
   years 1998 to 2010.  Ultimate utilization/availability of such net operating
   losses and credits may be significantly curtailed if a significant change in
   ownership occurs.

(13)OTHER FINANCIAL INFORMATION

   Accrued expenses as of July 31, consist of the following:

<TABLE>
<CAPTION>
                                               1995                  1994
<S>                             <C>        <C>           <C>      <C>

         Payroll and payroll             $  27,539       $        12,535
taxes
         Interest                           10,196                10,623
         Professional fees                  23,800                29,675
         Other                              40,242                    -
                                         $ 101,777       $        52,833
</TABLE>

(13)OTHER FINANCIAL INFORMATION, (CONTINUED)

   Prepaid expenses as of July 31, consist of the following:
<TABLE>
<CAPTION>
                                        1995                 1994
<S>               <C>              <C>       <C>        <C>

Insurance                        $    31,607          $    26,223
NIH research                               -               32,000
Other                                  7,000               10,444
                                 $    38,607          $    68,667
</TABLE>

(14)COMMITMENTS AND CONTINGENCIES

   On July 23, 1991, the Board of Directors authorized the Company  to  pay  to
   the  President and Chief Executive Officer of the Company an amount equal to
   15% of  any  gross  royalties  which  may  be  paid  to the Company from any
   license(s) with respect to the Company's principal product, ONCONASE, or any
   other products derived from amphibian source extract,  produced  either as a
   natural,  synthesized,  and/or  genetically  engineered  drug for which  the
   Company is the owner or co-owner of the patents, or acquires  such rights in
   the  future,  for  a  period not to exceed the life of the patent.   If  the
   Company manufactures and markets its own drugs, then the Company will pay an
   amount equal to 5% of gross  sales from any products sold during the life of
   the  patents.   In addition, the  agreement  provides  for  a  reduction  of
   indebtedness to the  President  and Chief Executive Officer in the amount of
   $200,000  upon the Company entering  into  a  licensing  agreement  for  its
   principal product.

   The Company  has  product  liability  insurance  coverage  in  the amount of
   $6,000,000 for clinical trials.  No product liability claims have been filed
   against the Company.  If a claim arises and the Company is found  liable  in
   an  amount  that  significantly  exceeds  the  policy  limits, it may have a
   material adverse effect upon the financial condition of the Company.

(15)RESEARCH AND DEVELOPMENT AGREEMENT

   In  November  1992,  the  Company  entered into a Cooperative  Research  and
   Development Agreement (CRADA) with the  National Institutes of Health (NIH).
   In accordance with this CRADA, the NIH will perform research for the Company
   on potential uses for its drug technology.  During the term of this research
   and development agreement, which expires  in  January  1996,  the Company is
   obligated to pay approximately $5,000 per month to the NIH.  Total  research
   and development expenses under this arrangement amounted to $64,000, $43,000
   and   $17,000  during  the  years  ended  July  31,  1995,  1994  and  1993,
   respectively.

(16)SUBSEQUENT EVENTS

   In order  to  preserve  stock  options  as  a source of financing which were
   granted during fiscal year 1993 and due to expire,  the  Board  of Directors
   approved  effective  September  15,  1995,  a one-year extension for 750,000
   options which were held by officers and due to  expire  on  that  day.   The
   exercise  price  was increased from $3.50 to $3.87, the fair market value of
   the common stock at the time of the extension.
(16)SUBSEQUENT EVENTS, (CONTINUED)

   On September 29, 1995,  the  Company completed a private placement resulting
   in the issuance of 1,105,536 shares  of  common  stock  and 8,540 three-year
   warrants to purchase shares of common stock at an exercise  price  of  $4.00
   per  share  to  private and institutional investors.  The stock and warrants
   were sold at prices  ranging  from  $2.00 to $3.70 per share and resulted in
   net proceeds to the Company of approximately $2.3 million.






<PAGE>


                              PART II

              INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 24.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

   Under Section 145 of the General Corporation Law of Delaware (the "GCL")
a  corporation  may indemnify any person who  was  or  is  a  party  or  is
threatened to be  made  a  party  to  any  threatened, pending or completed
action,  suit  or  proceeding, whether civil, criminal,  administrative  or
investigative (other than an action by or in the right of the corporation),
by reason of the fact  that  he  is or was a director, officer, employee or
agent of the corporation, or is or  was  serving  at  the  request  of  the
corporation,  partnership, joint venture, trust or other enterprise against
expenses (including  attorneys' fees), judgments, fines and amounts paid in
settlement actually and reasonably incurred in connection with such action,
suit or proceeding if  he acted in good faith and in a manner he reasonably
believed to be in or not  opposed to the best interests of the corporation,
and, with respect to any criminal  action  or proceeding, had no reasonable
cause to believe his conduct was unlawful.

   A corporation also may indemnify any person  who was or is a party or is
threatened  to  be  made a party to any threatened,  pending  or  completed
action or suit by or  in the right of the corporation to procure a judgment
in its favor by reason  of  the fact that he is or was a director, officer,
employee or agent of the corporation,  or  is or was serving at the request
of the corporation as a director, officer, employee  or  agent  of  another
corporation,  partnership, joint venture, trust or other enterprise against
expenses (including  attorneys'  fees)  actually and reasonably incurred by
him in connection with the defense or settlement  of such action or suit if
he acted in good faith and in a manner he reasonably  believed  to be in or
not opposed to the best interests of the corporation. However, in  such  an
action  by or on behalf of a corporation, no indemnification may be made in
respect of  any  claim,  issue or matter as to which the person is adjudged
liable to the corporation  unless  and  only  to  the extent that the court
determines that, despite the adjudication of liability  but  in view of all
the  circumstances,  the  person  is  fairly  and  reasonably  entitled  to
indemnity for such expenses which the court shall deem proper.

   In  addition, the indemnification provided by Section 145 shall  not  be
deemed exclusive of any other rights to which those seeking indemnification
may be entitled  under  any  bylaw,  agreement,  vote  of  stockholders  or
disinterested  directors  or  otherwise,  both as to action in his official
capacity and as to action in another capacity  while  holding  such office.
The Certificate of Incorporation of the Company is consistent with  Section
145 of the GCL and its Bylaws provide that each director, officer, employee
and  agent  of the Company shall be indemnified to the extent permitted  by
the GCL.

   In  this  connection,  the  Company  has  entered  into  indemnification
agreements (the  "Indemnity  Agreements")  with each of its directors.  The
Indemnity  Agreements are consistent with the  Company's  By-laws  and  the
Company's policy  to indemnify directors to the fullest extent permitted by
law.  The Indemnity Agreements provide for indemnification of directors for
liabilities arising  out of claims against such persons acting as directors
of the Company (or any  entity  controlling,  controlled by or under common
control  with the Company) due to any actual or  alleged  breach  of  duty,
neglect, error,  misstatement,  misleading statement, omission or other act
done, or suffered or wrongfully attempted  by  such  directors,  except  as
prohibited   by  law.   The  Indemnity  Agreements  also  provide  for  the
advancement of  costs  and  expenses, including attorneys' fees, reasonably
incurred  by directors in defending  or  investigating  any  action,  suit,
proceeding  or  claim, subject to an undertaking by such directors to repay
such amounts if it  is  ultimately  determined  that such directors are not
entitled to indemnification.  The Indemnity Agreements  cover  future  acts
and omissions of directors for which actions may be brought.

   The   Indemnity   Agreements  also  provide  that  directors,  officers,
employees and agents are  entitled  to indemnification against all expenses
(including attorneys' fees) reasonably  incurred  in  seeking to collect an
indemnity claim or to obtain advancement of expenses from the Company.  The
rights of directors under the Indemnity Agreements are not exclusive of any
other rights directors may have under Delaware law, any liability insurance
policies  that  may be obtained, the Company's By-Laws or  otherwise.   The
Company would not  be  required to indemnify a director for any claim based
upon the director gaining  in  fact a personal profit or advantage to which
such director was not legally entitled,  any  claim  for  an  accounting of
profits  made  in  connection  with  a  violation  of Section 16(b) of  the
Securities Exchange Act of 1934 or a similar state or  common law provision
or  any  claim  brought  about or contributed to by the dishonesty  of  the
director.

   Insofar as indemnification  for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons
of the Registrant pursuant to the  foregoing  provisions, or otherwise, the
registrant  has  been advised that in the opinion  of  the  Securities  and
Exchange Commission  such  indemnification  is  against  public  policy  as
expressed  in the Act and is, therefore, unenforceable. In the event that a
claim for indemnification  against such liabilities (other than the payment
by the registrant of expenses  incurred  or  paid by a director, officer or
controlling  person  of  the registrant in the successful  defense  of  any
action, suit or proceeding)  is  asserted  by  such  director,  officer  or
controlling  person in connection with the securities being registered, the
registrant will,  unless  in the opinion of its counsel the matter has been
settled  by  controlling  precedent,  submit  to  a  court  of  appropriate
jurisdiction the question whether  such  indemnification  by  it is against
public  policy  as  expressed in the Act and will be governed by the  final
adjudication of such issue.

ITEM 25.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

   The following is a  list of the estimated expenses to be incurred by the
Registrant in connection  with  the  distribution  of  the securities being
registered hereby, other than underwriting discounts and commissions.

          Registration                               $  3,500
          Accountants' Fees and Expenses             $  6,000
          Legal Fees and Expenses                    $ 10,000
          Printing Expenses                          $  2,000
          Miscellaneous                              $  2,500
                              Total                  $ 24,000


ITEM 26.  RECENT SALES OF UNREGISTERED SECURITIES

     On January 9, 1993, the Company issued 5,000 shares of Common Stock to
Diane  Scudiery  in  payment of accrued wages aggregating $10,000  and  500
shares of Common Stock  to  S.  Spector  for payment of consulting services
rendered  to the Company aggregating $1,000.   On  January  29,  1993,  the
Company issued  10,000  shares  of  Common  Stock to Mark Jay in payment of
legal fees aggregating $20,000; 75,000 shares  of  Common  Stock  to  James
McCash  for  an  aggregate  of  $150,000; 115,000 shares of Common Stock to
Digital Creations Inc for an aggregate  of  $230,000  and  32,500 shares of
Common Stock to Kimberly Computer Inc. for an aggregate of $65,000.  On May
5, 1993, the Company issued 23,500 shares of Common Stock to  John Frohling
in payment of legal fees aggregating $69,680.  On May 24, 1993, the Company
issued  12,000  shares of Common Stock to James McCash for an aggregate  of
$36,000; on June  16, 1993, the Company issued 3,000 shares of Common Stock
to Anatoly Ritikoff  for  an  aggregate  of  $9,000;  on June 29, 1993, the
Company  issued  11,834  shares  of  Common  Stock to James McCash  for  an
aggregate of $35,500; and on July 15, 1993, the Company issued 3,333 shares
of Common Stock to Ahmed Farag for an aggregate  of  $10,000.   Pursuant to
these transactions, the private investors were granted options to  purchase
an aggregate of 587,167 shares of Common Stock at prices ranging from $3.00
to  $7.00.  On September 22, 1995 the exercise price of options to purchase
30,167  shares  of  the  587,167 shares was reduced from $5.00 to $2.50 per
share and the exercise period  was  extended from July 31, 1995 to July 31,
1996.  Of the 587,167 options, 322,500  expired  during fiscal 1995 and the
balance will expire during the period January 1996 to July 1996.

     In September 1993, the Company sold 25,000 shares  of  Common Stock to
James McCash, at an aggregate purchase price of $50,000.  Pursuant  to this
transaction,  Mr.  McCash  was granted options to purchase an aggregate  of
25,000 shares of Common Stock  at  an  exercise  price  of $4.00 per share.
These options expire on September 14, 1996.

     On January 5, 1994, $127,000 of convertible debentures  were converted
into 25,400 shares of Common Stock by John Schierloh, pursuant to the terms
of  the  debentures.   Additionally,  on March 30, 1994 the Company  issued
5,000 shares of Common Stock to Ms. Anita Franklin for services rendered to
the Company.

     In November 1993, the Company commenced  a private placement which was
completed  on  March  21,  1994.   The private placement  resulted  in  the
issuance  of 800,000 shares of Common  Stock  and  three-year  warrants  to
purchase 800,000  shares  of Common Stock at an exercise price of $5.00 per
share.  The Common Stock and  Warrants  were  sold  in  units consisting of
20,000  shares  of Common Stock and Warrants to purchase 20,000  shares  of
Common Stock.  The  price  per  unit  was  $50,000.   After  deducting  the
expenses of the offering, and including the conversion of debt by a certain
investor  and  conversion  of  accounts  payable by a certain creditor, the
Company  received  net  proceeds  of  approximately   $1,865,791  from  the
offering.   The  units  were  acquired  by  the investors in  such  private
placement transaction from the Company pursuant to purchase agreements (the
"Purchase Agreements").  In the Purchase Agreements,  the Company agreed to
bear all expenses in connection with the registration of  the  Common Stock
(other than underwriting discounts and selling commissions and the fees and
expenses of counsel and other advisors to the investors).

     In September 1994, the Company commenced a private placement which was
completed  on  September 13, 1994.  The private placement resulted  in  the
issuance of 288,506  shares  of  Common  Stock  and  three-year Warrants to
purchase 288,506 shares of Common Stock at an exercise  price  of $5.50 per
share.   The  Common  Stock  and Warrants were sold in units consisting  of
20,000 shares of Common Stock  and  Warrants  to  purchase 20,000 shares of
Common Stock.  The price per unit was $50,000.  After  taking  into account
expenses of the offering, the conversion of debt by a certain investor  and
conversion  of  accounts payable by certain creditors, the Company received
net proceeds of approximately  $545,000  from the offering.  The units were
acquired by the investors in such private  placement  transaction  from the
Company  pursuant to purchase agreements.  In the purchase agreements,  the
Company agreed  to bear all expenses in connection with the registration of
the Common Stock (other than underwriting discounts and selling commissions
and the fees and expenses of counsel and other advisors to the investors).

     During the fiscal  year ended July 31, 1994, $1,575,000 of convertible
debentures were converted  into Common Stock by the Company's President and
Chief  Executive Officer, pursuant  to  the  terms  of  the  debentures  as
follows:

     July 31, 1993, convertible debentures,
       related party                              $1,575,000

     August 18, 1993, converted to 50,000
       shares of Common Stock                       (300,000)

     September 28, 1993, converted to 50,000
       shares of Common Stock                       (200,000)

     March 30, 1994, converted to 300,000
       shares of Common Stock                     (1,075,000)

     July 31, 1994, convertible debentures,
       related party                               $    --

     In  February 1995 the Company issued an aggregate of 110,000 shares of
Common  Stock   upon   the   exercise  of  110,000  options  for  aggregate
consideration of $249,700; in March 1995 the Company issued an aggregate of
30,000 shares of Common Stock  upon  the  exercise  of  30,000  options for
aggregate  consideration  of  $75,000;  in June 1995 the Company issued  an
aggregate 35,000 shares of Common Stock upon the exercise of 35,000 options
for aggregate consideration of $87,500; in  July 1995 the Company issued an
aggregate 10,000 shares of Common Stock upon the exercise of 10,000 options
for aggregate consideration of $25,000; in August  1995  the Company issued
an aggregate of 10,000 shares of Common Stock upon the exercise  of  10,000
options for aggregate consideration of $25,000.

     On September 29, 1995, the Company completed a private placement which
resulted in the issuance of 1,925,616 shares of Common Stock and three-year
warrants to purchase 55,945 shares of Common Stock at an exercise price  of
$4.00  per  share.   On  October  21, 1994, the Company completed a private
placement which resulted in the issuance  of  40,000 shares of Common Stock
and 40,000 shares of Common Stock underlying warrants  at an exercise price
of $5.50 per share.  After taking into account expenses of these offerings,
the Company received net proceeds of approximately $4.2  million  from  the
offerings.  The Common Stock and warrants were acquired by the investors in
such  private  placement transactions from the Company pursuant to purchase
agreements.  In  the  purchase  agreements,  the Company agreed to bear all
expenses in connection with the registration of  the  Common  Stock  (other
than  underwriting  discounts  and  selling  commissions  and  the fees and
expenses  of counsel and other advisors to the investors).  115,000  shares
of Common Stock  sold  in  this  private  placement  were  sold pursuant to
Regulation S under the Securities Act.

     Unless   otherwise  stated,  the  foregoing  sales  of  the  Company's
securities were  effected  in private transactions in reliance upon Section
4(2) of the Securities Act,  or upon Section 4(2) of the Securities Act and
Rule 506 thereunder.


ITEM 27.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

     The  following  are filed either  as  exhibits  to  this  Registration
Statement  or  incorporated   by   reference   to  the  exhibits  to  prior
Registration Statements and reports of the Registrant as indicated:

          (a) EXHIBITS (numbered in accordance with  Item 601 of Regulation
S-B).
<TABLE>
<CAPTION>
                                                                       Exhibit No. or
                                                                       Incorporation BY
      Exhibit                                                          REFERENCE
        NO.         ITEM TITLE
<S>                 <C>                                                <C>
            3.1     Certificate of Incorporation                                         *
            3.2     By-Laws                                                              *
            3.3     Amendment to Certificate of Incorporation
                                                                                      ++++
            4.1     Form of Convertible Debenture                                       **
            5.1     Opinion of Ross & Hardies                                            #
           10.1     Employment Agreement dated as of July 1, 1994 with                  ++
                    Kuslima Shogen
           10.2     Lease, as amended - 225 Belleville Avenue,                          **
                    Bloomfield, New Jersey
           10.3     Term Loan Agreement dated as of May 31, 1993 by                     **
                    and between the Company and First Fidelity Bank,
                    N.A., New Jersey
           10.4     Term Note dated as of May 31, 1993 issued by the                    **
                    Company to First Fidelity Bank, N.A., New Jersey
           10.5     Patent Security Agreement dated as of May 31, 1993                  **
                    by and between the Company and First Fidelity
                    Bank, N.A., New Jersey
           10.6     Security Agreement dated as of May 31, 1993 by and                  **
                    between the Company and First Fidelity Bank, N.A.,
                    New Jersey
           10.7     Subordination Agreement dated as of May 31, 1993                    **
                    by and among the Company, Kuslima Shogen, and
                    First Fidelity Bank, N.A., New Jersey
           10.8     Form of Stock Purchase Agreement and Certificate                   ***
                    used in connection with private placements
           10.9     Form of Stock and Warrant Purchase Agreement and                   ***
                    Warrant Agreement used in Private Placement
                    completed on March 21, 1994
          10.10     The Company's 1993 Stock Option Plan and Form of                 *****
                    Option Agreement
          10.11     Debt Conversion Agreement dated March 30, 1994                    ****
                    with Kuslima Shogen
          10.12     Accrued Salary Conversion Agreement dated March                   ****
                    30, 1994 with Kuslima Shogen
          10.13     Accrued Salary Conversion Agreement dated March                   ****
                    30, 1994 with Stanislaw Mikulski
          10.14     Debt Conversion Agreement dated March 30, 1994                    ****
                    with John Schierloh
          10.15     Option Agreement dated March 30, 1994 with Kuslima                ****
                    Shogen
          10.16     Option Agreement dated March 30, 1994 with Kuslima                ****
                    Shogen
          10.17     Amendment No. 1 dated June 20, 1994 to Option                     ****
                    Agreement dated March 30, 1994 with Kuslima Shogen
          10.18     Amendment No. 1 dated June 17, 1994 to Term Loan                  ****
                    Agreement dated May 31, 1993 between Kuslima
                    Shogen and First Fidelity Bank, N.A., New Jersey
          10.19     Second Pledge Agreement dated June 17, 1994 by and                ****
                    among the Company, Kuslima Shogen and First
                    Fidelity Bank, N.A., New Jersey
          10.20     Form of Amendment No. 1 dated June 20, 1994 to                   *****
                    Option Agreement dated March 30, 1994 with Kuslima
                    Shogen
          10.21     Form of Amendment No. 1 dated June 20, 1994 to                   *****
                    Option Agreement dated March 30, 1994 with
                    Stanislaw Mikulski
          10.22     Form of Stock and Warrant Purchase Agreement and                     +
                    Warrant Agreement used in Private Placement
                    completed on September 13, 1994
          10.23     Employment Agreement dated as of July 15, 1994                      ++
                    with Gail E. Fraser
          10.24     Form of Subscription Agreements used in private                   ++++
                    placements closed between April 1995 and September
                    1995.
           21.0     Subsidiaries of Registrant                                          **
           23.1     Consent of Ross & Hardies (included in Exhibit
                    5.1)
           23.2     Consent of KPMG Peat Marwick LLP                                     #
           23.3     Consent of Armus, Harrison & Co.                                     #
           24.0     Powers of Attorney                      +++___________________________

                                                                         *Previously filed
                                                                         as exhibit to the
                                                                                 Company's
                                                                              Registration
                                                                         Statement on Form
                                                                         S-18 (File No. 2-
                                                                                  79975-NY) and
                                                                              incorporated
                                                                                 herein by
                                                                        reference thereto.

                                                                        **Previously filed
                                                                        as exhibits to the
                                                                          Company's Annual
                                                                        Report on Form 10-
                                                                            K for the year
                                                                            ended July 31,
                                                                                  1993 and
                                                                              incorporated
                                                                                 herein by
                                                                        reference thereto.

                                                                       ***Previously filed
                                                                        as exhibits to the
                                                                                 Company's
                                                                          Quarterly Report
                                                                        on Form 10-QSB for
                                                                         the quarter ended
                                                                          January 31, 1994
                                                                          and incorporated
                                                                                 herein by
                                                                        reference thereto.

                                                                      ****Previously filed
                                                                        as exhibits to the
                                                                                 Company's
                                                                          Quarterly Report
                                                                        on Form 10-QSB for
                                                                         the quarter ended
                                                                        April 30, 1994 and
                                                                              incorporated
                                                                                 herein by
                                                                        reference thereto.

                                                                     *****Previously filed
                                                                        as exhibits to the
                                                                                 Company's
                                                                              Registration
                                                                         Statement on Form
                                                                        SB-2 (File No. 33-
                                                                                     76950) and
                                                                              incorporated
                                                                                 herein by
                                                                        reference thereto.

                                                                         +Previously filed
                                                                               as exhibits
                                                                                   hereto.

                                                                        ++Previously filed
                                                                        as exhibits to the
                                                                                 Company's
                                                                          Quarterly Report
                                                                        on Form 10-QSB for
                                                                         the quarter ended
                                                                        April 30, 1995 and
                                                                              incorporated
                                                                                 herein by
                                                                        reference thereto.

                                                                     +++Powers of Attorney
                                                                          are contained in
                                                                               signatures.


                                                                      ++++Previously filed
                                                                          as an exhibit to
                                                                             the Company's
                                                                          Annual Report on
                                                                           Form 10-KSB for
                                                                            the year ended
                                                                         July 31, 1995 and
                                                                              incorporated
                                                                                 herein by
                                                                        reference thereto.

                                                                          #Filed herewith.


                                                                   ITEM 28.  UNDERTAKINGS.

                          The
                                                                    undersigned Registrant
                                                                        hereby undertakes:

                          (1)
                                                                       To file, during any
                                                                    period in which offers
or sales are beingthat time shall be deemed to be the initial bona
 made, a post-                             fide offering thereof.
effective amendment
       to this(3)
  Registration    To remove from registration by means of a post-
    Statement:    effective amendment any of the securities being
                registered which remain unsold at the termination
                                                 of the offering.
            (i)  To include any
prospectus required(4)
by section 10(a)(3)Insofar as indemnification for liabilities arising
of the Securitiesunder the Securities Act of 1933 may be permitted
  Act of 1933;  to directors, officers and controlling persons of
                      the Registrant pursuant to any provision or
               arrangement, or otherwise, the Registrant has been
           (ii)  To reflect inadvised that in the opinion of the Securities and
the prospectus any    Exchange Commission such indemnification is
facts or events against public policy as expressed in the Act and
arising after theis, therefore, unenforceable.  In the event that a
effective date ofclaim for indemnification against such liabilities
the Registration     (other than the payment by the Registrant of
Statement (or theexpenses incurred or paid by a director, officer
most recent post-  or controlling person of the Registrant in the
effective amendment     successful defense of any action, suit or
       thereof) which,                                 proceeding) is asserted by such director, officer
individually or in   or controlling person in connection with the
the aggregate,  securities being registered, the Registrant will,
   represent a    unless in the opinion of its counsel the matter
fundamental changehas been settled by controlling precedent, submit
in the information     to a court of appropriate jurisdiction the
set forth in the   question whether such indemnification by it is
  Registration  against public policy as expressed in the Act and
    Statement; will be governed by the final adjudication of such
notwithstanding the foregoing, any increase or decrease in volume
 of securities offered (if the total dollar value of securities
offered would not exceed that which was registered) and any deviation from
the low or high end of the estimated maximum offering range may be
reflected in the form of prospectus filed with the Commission pursuant
 to Rule 424(b) if, in the aggregate, the changes in the volume and price
represent no more than a 20% change in the maximum aggregate offering
price set forth in the "Calculation of Registration Fee" table in the
     effective registration statement.


          (iii)  To include any material information with respect to the plan
of distribution not previously disclosed in the Registration Statement or any
material change to such information in the Registration Statement. 

(2)  That, for the purpose of determining any liability under the Securities Act of
1933, each such post-effective amendment shall be deemed to be a new Registration
Statement relating to the securities offered therein, and the offering of
such securities at that time shall  be deemed to be the initial bona fide 
offering thereof.

(3)  To remove from registration by means of a post-effective amendment any of 
securities being registered which remain unsold at the termination of the 
offering.

(4)  Insofar as indemnification for liabilities arising under the Securities 
Act of 1933 may be permitted to directors, officers and controlling persons
of the Registrant pursuant to any provision or arrangement, or otherwise,
the Registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as 
expressed in the Act and is, therefore, unenforeceable.  In the event that a 
claim for indemnification against such liabilities (other than the payment
by the Registrant of expenses incurred or paid by a director, officer or 
controlling person of the Registrant in the successful defense of any action,
suit or proceeding) is asserted by such director, officer or contolling
person in connection with the securities being registered, the Registrant 
will, unless in the opinion of its counsel the matter has been settled by 
controlling precedent, submit to a court of appropriate jurisdiction the 
question whether such indemnification by it is against public policy as
expressed in the Act and will be governed by the final adjudication of such
issue.



                               SIGNATURES

Pursuant to the requirements of  the  Securities Act  of  1933, the Registrant
certifies  that  it has      reasonable grounds to  believe that  it meets 
all of the requirements of filing  on  Form SB-2  and  has duly caused         this
Registration Statement   to   be signed    on    its behalf    by    the
undersigned, thereunto      duly authorized  in  the City of Bloomfield,
State     of    New Jersey, on  October 6, 1995. 


                                                     ALFACELL
                                                       (Registrant)




                                               Kuslima  Shogen, President
                                                and Chief Executive Officer


                                 POWER OF ATTORNEY

 KNOW ALL  MEN  BY  THESE PRESENTS, that each person whose signature
 appears below hereby constitutes and appoints Kuslima Shogen and Gail  E.
Fraser, his  true and lawful attorneys-in-fact and   agents,  each acting
alone, with full powers of substitution    and resubstitution, for him
and  in his name,   place   and stead,  in  any and all capacities,  to
sign  any  and  all amendments  to this Registration Statement   and  to
file the same, with all  exhibits thereto,  and   all other  documents in
connection therewith, with the Securities and Exchange Commission, granting 
 Unto said attorneys-in-fact and agents, and each  of them, full power and
authority to  do and  perform each  and every act and thing requisite and
necessary to be done, in  and about the  premises,   as fully to all intents 
and purposes    as   he might  or could  do in  person,  hereby
ratifying and confirming all that said  attorneys-in- fact  and   agents,
each  acting alone, or  his  substitute or substitutes, may lawfully
do or cause to be done by virtue hereof.


<PAGE>






                              SIGNATURES

Pursuant to the requirements of the Securities Act of 1933, this Registration
Statement has been  signed by the following persons in the capacities and on
the dates indicated.




/S/KUSLIMA SHOGEN      President and Chief Executive         October 6, 1995
Kuslima Shogen         Officer and Director
                       (Principal
                       Executive Officer)


/S/GAIL E. FRASER      Vice President, Finance and           October 6, 1995
Gail E. Fraser         Chief Financial Officer
                       (Principal
                       Financial Officer
                         and
                       Director and
                       Principal
                       Accounting
                       Officer)


/S/STANISLAW M. MIKULSKIExecutive Vice                  October 6, 1995
Stanislaw M. Mikulski, M.D.President, Medical Director
                            and
                          Director


/S/ALLEN SIEGEL        Director                         October 6, 1995
 Allen Siegel,
        D.D.S.


/S/ALAN BELL           Director                         October 6, 1995
     Alan Bell


/S/ROBERT R. HENRY     Director                         October 6, 1995
Robert R. Henry






<PAGE>


</TABLE>
                                                         EXHIBIT 5.1

                                                            October 10, 1995

Alfacell Corporation
225 Belleville Avenue
Bloomfield, NJ  07003

Dear Sirs:

    You have requested our opinion with respect to the public offering and
sale by certain stockholders (the "Selling Stockholders") of Alfacell 
Corporation (the "Company"), pursuant to a Registration Statement on Form
SB-2 (the "Registration Statement") of up to 1,965,616 shares (the 
"Outstanding Shares") of the Company's common stock, par value $.001 per 
share (the "Common Stock") and up to 95,945 shares of Common Stock issuable
upon exercise of certain outstanding warrants held by certain of the 
Selling Stockholders.


   We have examined the originals, or copies certified or otherwise identified
to our satisfaction, of such documents and corporate and public records as we
deemed necessary as a basis for the opinion hereinafter expressed.  With 
respect to such examination we have assumed the genuineness of all signatures
appearing on all documents presented to us as originals, and the conformity
to the originals of all documents presented to us as conformed or reproduced
copies.  With respect to factual matters relevant to such opinion, we have
relied, without independent verification thereof, upon certificates of 
appropriate state and local officials and executive officers and responsible
employees and agents of the Company.

1.   Based upon the foregoing, and in reliance thereon,  and subject to the 
limitations and qualifications set forth herein, we are of the opinion that 
the Outstanding Shares are legally and validly issued, fully paid, and 
non-assessable.


    2.  Based upon the foregoing, and in reliance thereon, and subject to the 
limitations and qualifications set forth herein, we are of the opinion that, 
when issued and paid for in accordance with the warrant agareements covering 
such shares between the Company and the respective Selling Stockholder, 
the Issuable Shares will constitute legally and validly issued, fully paid
and non-assessable shares.


     We consent to the use of our name in the Registration Statement
and the related Prospectus under the caption "Legal  Matters", and we consent
to the filing of this opinion as an Exhibit to the Registration Statement.



                                             Very truly yours,


                                          /s/ ROSS & HARDIES
                                             ROSS & HARDIES



                                                         EXHIBIT 23.2



                  INDEPENDENT AUDITORS' CONSENT


The Board of  Directors
Alfacell Corporation:

We consent to the use of our report included herein and to the reference to
our firm under the headings "Selected Financial Data" and "Experts" in the
Prospectus.

Our report dated September 29, 1995 contains an explanatory paragraph that
states that the Company's recurring losses from operations, working capital
deficiency and net capital deficiency raise substantial doubt about the
entity's ability to continue as a going concern.  The financial statements
do not include any adjustments that might result from the outcome of that
uncertainty.  Further, our report as it relates to  the financial statements 
For the period from August  24, 1981 (date of  inception) to July 31, 1995, 
Is based on the report of other auditors as to the amounts included therein
for the period from August 24, 1981 (date of inception) to July 31, 1992.



                                          /S/KPMG PEAT MARWICK LLP
                                             KPMG Peat Marwick LLP




Short Hills, New Jersey
october 6, 1995





                                                        EXHIBIT 23.3



                             INDEPENDENT AUDITOR'S CONSENT






The Board of Directors
Alfacell Corporation


We consent to the use of our report incorporated herein and to the reference
to our firm under the heading  "experts" in the prospectus. 

Our report dated December 9, 1992, except as to Note 18 which is July 19, 1993, 
And Note 3 which is October 28, 1993, contains an explanatory paragraph that
States that the Company's recurring losses from operations, working capital 
Deficiency  and net capital deficiency raise substantial doubt about the
entity's ability to continue as a going concern.  The financial statements 
and financial statement schedules do not include any adjustments that
might result from the outcome of that uncertainty. 


                                          /S/ARMUS, HARRISON & CO.
                                          Armus, Harrison & Co.



Mountainside, New Jersey
October 6, 1995






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission