ALFACELL CORP
SB-2/A, 1995-12-01
BIOLOGICAL PRODUCTS, (NO DIAGNOSTIC SUBSTANCES)
Previous: FIDELITY MT VERNON STREET TRUST, 497, 1995-12-01
Next: CORNERSTONE FINANCIAL CORP, 15-12G, 1995-12-01






  As filed with the Securities and Exchange Commission on November 30, 1995

                                        Registration No. 33-63341

                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549
                      ______________________

                        AMENDMENT NO. 1 TO     
                      REGISTRATION STATEMENT
                                ON
                             FORM SB-2
                               UNDER
                    THE SECURITIES ACT OF 1933
                       ____________________

                       ALFACELL CORPORATION
      (Exact name of Registrant as Specified in its Charter)
             DELAWARE           8731           22-2369085
     (State or other jurisdiction(Primary       (I.R.S. Employer
     of incorporation or organi-SIC Code   Identification
     zation)                         Number)        Number)

                       225 BELLEVILLE AVENUE
                   BLOOMFIELD, NEW JERSEY 07003
                         (201) 748-8082
        (Address, including zip code, and telephone number,
 including area code, of registrant's principal executive offices)


                          KUSLIMA SHOGEN
                       ALFACELL CORPORATION
                       225 BELLEVILLE AVENUE
                   BLOOMFIELD, NEW JERSEY 07003
                         (201) 748-8082
     (Name, Address, including zip code, and telephone number,
            including area code, of agent for service)

                          With copies to:
                      KEVIN T. COLLINS, ESQ.
                          ROSS & HARDIES
                        65 EAST 55TH STREET
                     NEW YORK, NEW YORK 10022

Approximate  date  of  commencement of proposed sale to public:  As soon as
practicable after this registration statement becomes effective.


     If any of the securities  being  registered  on  this  form  are to be
offered  on  a  delayed or continuous basis pursuant to Rule 415 under  the
Securities Act of 1933, check the following box.   [X]

     If this form  is  filed  to  register  additional  securities  for  an
offering pursuant to Rule 462(b) under the Securities Act, please check the
following  box and list the Securities Act registration statement number of
the earlier effective registration statement for the same offering.  [ ]

     If this  form  is  a  post-effective  amendment filed pursuant to Rule
462(b)  under  the Securities Act, check the following  box  and  list  the
Securities Act registration  statement  number  of  the  earlier  effective
registration statement for the same offering.
[ ]

     If delivery of the prospectus is expected to be made pursuant  to Rule
434, please check the following box.  [ ]

          The Registrant hereby amends this Registration Statement on  such
date  or  dates  as  may be necessary to delay its effective date until the
Registrant shall file  a  further  amendment which specifically states that
this Registration Statement shall thereafter become effective in accordance
with Section 8(a) of the Securities  Act  of 1933 or until the Registration
Statement shall become effective on such date  as  the  Commission,  acting
pursuant to said Section 8(a), may determine.



<PAGE>
                         CALCULATION OF REGISTRATION FEE


 Title of
each class                       Proposed
    of                           maximum                       Amount
securities         Amount        offering       Aggregate        of
   to be           to be         price per      offering    registration
REGISTERED       REGISTERED        UNIT          PRICE          FEE

Common Stock,
par value $.001
per share        1,965,616(1)      $4.94     $9,706,212         $3,348

Common Stock,
par value $.001
per share           95,945(2)      $4.75       $ 455,739         $157
   
Common Stock,
par value $.001
per share           10,000(2)      $4.22       $  42,200         $15.00

Totals           2,071,561                   $10,204,151         $3,520(3)

    
     (1)  To  be  offered  and  sold by selling stockholders; registration  fee
          based on the average of  the  bid and asked price for Common Stock of
          registrant on October 4, 1995 pursuant to Rule 457(c).

     (2)  To be offered and sold by selling  stockholders  upon the exercise by
          such selling stockholders of outstanding warrants;  exercisable as to
          105,945  shares at exercise prices ranging from $4.00  to  $5.50  per
          share.
   
     (3)  $3,505 was  previously paid in connection with the original filing of
          this Registration  Statement  and  $15.00 has been paid in connection
          with the filing of this Amendment No. 1.
    



<PAGE>
                              ALFACELL CORPORATION
                              CROSS REFERENCE SHEET


              INFORMATION REQUIRED TO                  LOCATION IN
             BE INCLUDED IN PROSPECTUS                 PROSPECTUS

ITEM 1

     Front of Registration Statement and
     Outside Front Cover Page of Prospectus...... Cover page of
                                                  Registration Statement
                                                  and Outside Front Cover
                                                  Page of Prospectus

ITEM 2

     Inside Front and Outside Back Cover Pages
     of Prospectus............................... Inside front cover page
                                                  of Prospectus

ITEM 3

     Summary Information and Risk Factors.......  Prospectus Summary; Risk
                                                  Factors

ITEM 4

     Use of Proceeds............................  Use of Proceeds

ITEM 5

     Determination of Offering Price............  Not applicable

ITEM 6

     Dilution...................................  Not applicable

ITEM 7

     Selling Security Holders...................  Selling Stockholders

ITEM 8

     Plan of Distribution.......................  Cover Page; Plan of
                                                  Distribution

ITEM 9

     Legal Proceedings..........................  Business - Legal
                                                  Proceedings

ITEM 10

     Directors, Executive Officers, Promoters
     and Control Persons........................  Management

ITEM 11

     Security Ownership of Certain Beneficial
     Owners and Management......................  Principal Stockholders

ITEM 12

     Description of Securities..................  Description of Securities

ITEM 13

     Interest of Named Experts and Counsel......  Not applicable

ITEM 14

     Disclosure of Commission Position on
     Indemnification for Securities
     Act Liabilities............................  Selling Stockholders

ITEM 15

     Organization Within Last Five Years........  Not applicable

ITEM 16

     Description of Business....................  Business

ITEM 17

     Management's Discussion and Analysis or
     Plan of Operation.......................     Management's  Discussion  and
                                                  Analysis     of     Financial
                                                  Condition   and  Results   of
                                                  Operations
ITEM 18

     Description of Property...................   Business - Properties

ITEM 19

     Certain Relationships and Related
     Transactions..............................   Certain Transactions

ITEM 20

     Market for Common Equity and Related
     Stockholder Matters........................  Dividends; Price Range of
                                                  Common Stock;  Description of
                                                  Securities;  Shares  Eligible
                                                  for Future Sale

ITEM 21

     Executive Compensation.....................  Executive Compensation

ITEM 22

     Financial Statements.......................  Financial Statements

ITEM 23

     Changes In and Disagreements With
     Accountants on Accounting
     and Financial Matters......................  Not applicable



<PAGE>
                 SUBJECT TO COMPLETION, DATED NOVEMBER 30, 1995.

     Information contained herein is subject to completion or amendment.  A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission.  These securities may not be  sold  nor
may  offers to buy be accepted prior to the time the registration statement
becomes  effective.   This prospectus shall not constitute an offer to sell
or the solicitation of an offer to buy nor shall there be any sale of these
securities in any State  in which such offer, solicitation or sale would be
unlawful prior to registration  or  qualification under the securities laws
of any such state.


                            PROSPECTUS

   
                         2,071,561 Shares

    
                       Alfacell Corporation

              COMMON STOCK, PAR VALUE $.001 PER SHARE
   
     The Registration Statement, of which  this  Prospectus  forms  a part,
registers the offer and sale of 2,071,561 shares of Common Stock, par value
$.001  per  share  (the  "Common  Stock"),  of  Alfacell  Corporation  (the
"Company"   or   "Alfacell")   by   certain   stockholders   (the  "Selling
Stockholders").    Of   these   2,071,561   shares,  1,965,616  shares  are
outstanding and held by the Selling Stockholders  and  105,945  shares  are
issuable upon the exercise of outstanding warrants to purchase Common Stock
(the  "Warrants")  held  by  the  Selling  Stockholders and the reoffer and
resale  of  such  shares  of Common Stock by the  Selling  Stockholders  is
covered hereby.  The Selling  Stockholders  acquired the outstanding shares
of Common Stock offered hereby and the Warrants  directly  from the Company
(i)  in a private placement transaction to a single investor  completed  on
October  21, 1994 (the "October 1994 Private Placement"); (ii) in a private
placement  transaction completed on September 29, 1995 (the "September 1995
Private Placement");  and  (iii) in connection with the amendment of a loan
agreement between the Company and its bank (the "Term Loan").  See "Selling
Stockholders" and "Certain Transactions".   One of the Selling Stockholders
is  a  director of the Company.  See "Selling Stockholders."   The  Company
will not  receive  any of the proceeds from the sale of Common Stock by the
Selling Stockholders.  To the extent the Warrants are exercised the Company
will apply the proceeds  thereof  to  its  general corporate purposes.  See
"Use of Proceeds."
    
   
     The Company's Common Stock is traded in  the  over-the-counter market.
On November 10, 1995 the high bid and low asked quotations  of  the  Common
Stock  were  $4  3/8 and $4 9/16, respectively, as reported by the National
Quotations Bureau.    
     The Selling Stockholders may sell the shares of Common Stock from time
to time in transactions  in the open market, in negotiated transactions, or
by a combination of these  methods, at fixed prices that may be changed, at
market prices at the time of sale, at prices related to market prices or at
negotiated prices. The Selling  Stockholders  may effect these transactions
by selling the Common Stock to or through broker-dealers,  who  may receive
compensation  in  the  form  of  discounts  or commissions from the Selling
Stockholders  or  from  the purchasers of the Common  Stock  for  whom  the
broker-dealers may act as  agent  or to whom they may sell as principal, or
both.  See "Plan of Distribution."

     The  Company will bear all of the  expenses  in  connection  with  the
registration  of  the  Common  Stock  offered  hereby,  which  expenses are
estimated  to be $24,000.  The Selling Stockholders will pay any  brokerage
compensation in connection with their sale of the Common Stock.

AN INVESTMENT  IN  THE  SECURITIES OFFERED HEREBY INVOLVES A HIGH DEGREE OF
RISK.  SEE "RISK FACTORS" WHICH COMMENCES ON PAGE 4 OF THIS PROSPECTUS.

THESE SECURITIES HAVE NOT  BEEN  APPROVED  OR DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION NOR HAS THE SECURITIES  AND  EXCHANGE  COMMISSION
PASSED  UPON  THE   ACCURACY   OR   ADEQUACY   OF   THIS  PROSPECTUS.   ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.




          The date of this Prospectus is December __, 1995.




<PAGE>
                       AVAILABLE INFORMATION

     The  Company  is  subject  to  the informational requirements  of  the
Securities Exchange Act of 1934, as amended,  (the  "Exchange Act") and, in
accordance therewith, files reports, proxy statements and other information
with  the  Securities  and  Exchange  Commission (the "Commission").   Such
reports and proxy and information statements and other information filed by
the Company can be inspected and copied  at the public reference facilities
maintained  by  the  Commission  at  450 Fifth  Street,  N.W.,  Room  1024,
Washington, D.C. 20549, and at its regional  offices located at Seven World
Trade Center, Suite 1300, New York, New York 10048, and Northwestern Atrium
Center, 500 West Madison Street, Suite 1400, Chicago,  Illinois 60661-2511;
and  copies  of  such  material  can be obtained from the Public  Reference
Section of the Commission in Washington, D.C., at prescribed rates.

     The Company has filed with the  Commission a Registration Statement on
Form SB-2 (the "Registration Statement")  under the Securities Act of 1933,
as amended (the "Securities Act"), with respect  to  the  shares  of Common
Stock offered hereby.  This Prospectus (the "Prospectus") does not  contain
all  of  the  information  set  forth in the Registration Statement and the
exhibits and schedules thereto.   For  further  information with respect to
the  Company and the shares of Common Stock offered  hereby,  reference  is
hereby made to the Registration Statement, exhibits and schedules.

     The  following  trademark  appears  in  this Prospectus: ONCONASE is a
registered trademark of Alfacell Corporation.

     No dealer, salesman or any other person has  been  authorized  to give
any information or to make any representation other than those contained in
this  Prospectus  in connection with the offering herein contained and,  if
given or made, such  information  or representation must not be relied upon
as having been authorized by the Company.   Neither  the  delivery  of this
Prospectus  nor  any  sale  made  hereunder shall, under any circumstances,
create any implication that there has  been  no  change in the facts herein
set forth since the date hereof.



<PAGE>

                         TABLE OF CONTENTS
                                                                       PAGE

PROSPECTUS SUMMARY........................................................1

RISK FACTORS..............................................................4

USE OF PROCEEDS..........................................................13

DIVIDEND POLICY..........................................................13

CAPITALIZATION...........................................................13

PRICE RANGE OF COMMON STOCK..............................................15

SELECTED FINANCIAL DATA..................................................15

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
  FINANCIAL CONDITION AND RESULTS OF OPERATIONS..........................16

BUSINESS ................................................................19

MANAGEMENT...............................................................27

EXECUTIVE COMPENSATION...................................................31

CERTAIN TRANSACTIONS.....................................................36

PRINCIPAL STOCKHOLDERS...................................................30

SELLING STOCKHOLDERS.....................................................41

PLAN OF DISTRIBUTION.....................................................45

DESCRIPTION OF SECURITIES................................................46

SHARES ELIGIBLE FOR FUTURE SALE..........................................49

LEGAL MATTERS............................................................52

EXPERTS..................................................................52

INDEX TO FINANCIAL STATEMENTS...........................................F-1



<PAGE>
                             PROSPECTUS SUMMARY

     The  following is a summary of certain information  contained  in  the
body of this Prospectus and should be read in conjunction with the detailed
information and financial statements appearing elsewhere herein.


                            THE COMPANY

     Alfacell    Corporation   ("Alfacell"   or   the   "Company")   is   a
biopharmaceutical  company  organized  in  1981 to engage in the discovery,
investigation and development of a new class  of anti-cancer drugs isolated
from  leopard  frog eggs and early embryos.  The  Company's  first  product
under development is ONCONASE which targets solid tumors, most of which are
known to be resistant  to  other chemotherapeutic drugs.  To date, the most
significant  clinical  results   with   ONCONASE   have  been  observed  in
pancreatic, non-small cell lung, mesothelioma and metastatic breast cancer.
In 1995, the American Cancer Society estimates that  377,000  people in the
United States will be diagnosed with lung, breast and pancreatic cancer and
approximately 231,000 will die.
   
     ONCONASE has been used to treat over 245 cancer patients on  a  weekly
basis, including 115 patients with advanced stages of pancreatic, non-small
cell  lung, mesothelioma and metastatic breast cancer.  Encouraging results
have been  observed  in  Phase  I  and  II  clinical  trials.  Side effects
associated  with  ONCONASE have been modest, are primarily  renal  and  are
reversible  upon  reduction   of  dose  or  discontinuation  of  treatment.
Patients treated with ONCONASE  have  shown no evidence of myelosuppression
(bone marrow suppression), alopecia (hair  loss) or other severe toxicities
frequently observed after treatment with most other chemotherapeutic drugs.
Alfacell began a randomized multi-center Phase  III  clinical trial testing
ONCONASE in advanced pancreatic cancer patients in November 1995.
    
     The Company believes that ONCONASE may also be used  as  an anti-viral
agent.   The  National  Institutes  of  Health  ("NIH")  has  performed  an
independent IN VITRO screen of ONCONASE against the HIV virus type  1 ("HIV
virus").   The  results  showed  ONCONASE to inhibit replication of the HIV
virus 99.9% after a four day incubation  period at concentrations not toxic
to   uninfected  H9  leukemic  cells.   The  Company   has   expanded   its
collaborative studies for cancer and anti-HIV activity with the NIH.  There
can be  no assurance that ONCONASE will show any level of anti-HIV activity
in humans.

     Beyond  the  development  of  ONCONASE, Alfacell has also discovered a
series of biologically active proteins  from  the  same natural source from
which ONCONASE was discovered.  These proteins appear to be involved in the
regulation  of  early  embryonic  and  malignant  cell  growth.    However,
significant additional research will be required in order to develop  these
proteins into therapeutics.  There can be no assurance that the development
of these proteins will be accomplished.
   
     On  March  21,  1994  the  Company  completed a private placement (the
"March 1994 Private Placement") of 40 units  consisting  of an aggregate of
800,000  shares  of  restricted  Common Stock and warrants to  purchase  an
aggregate of 800,000 shares of Common  Stock  at an exercise price of $5.00
per share.  The units were sold for $50,000 per  unit.  The per share price
of  the  Common  Stock  was $2.50.  The Company received  net  proceeds  of
approximately $1,865,791  (including  the  purchase  of  4.1  units  by the
conversion  of  $182,000  of  outstanding  Company  debt  plus  $23,000  of
outstanding  payables  by an unaffiliated creditor and after the payment of
certain offering expenses)  which  has  been  used  primarily  for  general
corporate  purposes,  including  the  funding  of  research and development
activities,  which  include collaborations with the NIH  and  the  National
Cancer Institute ("NCI")  and  Phase  II/III  clinical trials.  On the date
hereof,  772,000  shares  of  such Common Stock and  all  800,000  of  such
warrants are covered by a registration  statement filed by the Company with
the Commission.
    
   
     On September 13, 1994 the Company completed  a  private placement (the
"September 1994 Private Placement") of an aggregate of  288,506  shares  of
restricted  Common  Stock  and 288,506 warrants to purchase an aggregate of
288,506 shares of Common Stock  at  an  exercise  price of $5.50 per share.
The shares of Common Stock and warrants to purchase  Common Stock were sold
in units consisting of 20,000 shares of Common Stock and  20,000  warrants.
An  aggregate  of 14.4 units were sold at $50,000 per unit.  The per  share
price of the Common  Stock was $2.50.  The Company received net proceeds of
approximately $545,000 (after giving effect to the purchase of 2.4 units by
the conversion of $44,000  of  outstanding  Company  debt  plus  $77,265 of
outstanding  payables by certain unaffiliated creditors and the payment  of
certain offering  expenses).   The  Company  utilized  these  net  proceeds
primarily for general corporate purposes, including the funding of research
and  development activities, which include collaborations with the NIH  and
the NCI  and  Phase  II/III  clinical  trials.  On the date hereof, 230,906
shares of such Common Stock and all 288,506 of such warrants are covered by
a registration statement which has been filed with the Commission.
    
   
     On October 21, 1994 the Company completed  the  October  1994  Private
Placement of 40,000 shares of restricted Common Stock at a per  share price
of $2.50 and three-year Warrants to purchase 40,000 shares of Common  Stock
at an exercise price of $5.50 per share to a single investor.  On September
29,  1995 the Company completed the September 1995 Private Placement of  an
aggregate  of  1,925,616  shares  of restricted Common Stock and three-year
Warrants to purchase 55,945 shares  of Common Stock at an exercise price of
$4.00 per share.  The Common Stock was  sold  alone  at  per  share  prices
ranging  from $2.00 to $3.70, and in combination with Warrants at per share
prices ranging  from  $4.96  to  $10.92,  which  related  to  the number of
Warrants contained in the unit.  After taking into account expenses  of the
offerings,  the Company received net proceeds of approximately $4.2 million
from the October  1994  and September 1995 Private Placements.  The Company
intends to utilize these  net  proceeds  primarily  for  general  corporate
purposes,  including  the  funding  of  research and development activities
which are expected to include collaborations  with  the NIH and the NCI and
clinical trials testing ONCONASE in several tumor types.   This  Prospectus
relates to the offer and sale by the Selling Stockholders of such 1,965,616
shares  of  Common  Stock  and the 95,945 shares of Common Stock underlying
such  Warrants  sold  in  the  October  1994  and  September  1995  Private
Placements.
    
   
     On November 29, 1995, the Company  amended  and  restated a promissory
note  and  amended the Term Loan agreement with its bank  effective  as  of
October 1, 1995.   The amendment to the Term Loan provides for, among other
things, the issuance  to the bank of a Warrant to purchase 10,000 shares of
Common Stock through August  31,  1997  at  a  per  share exercise price of
$4.19.   This  Prospectus  relates to the offer and sale  by  the  bank  as
Selling Stockholder of the 10,000  shares  of  Common  Stock underlying the
Warrant issued to the bank.
    
     Alfacell,  a  Delaware  corporation, was incorporated  in  1981.   The
Company's  executive  offices  are   located   at  225  Belleville  Avenue,
Bloomfield, New Jersey 07003, telephone (201) 748-8082.


                           THE OFFERING

   
Securities Offered.........   This Prospectus relates to an offering by the
                              Selling  Stockholders   of  up  to  2,071,561
                              shares of Common Stock of  the  Company.   Of
                              these shares (i) 1,965,616 were issued in the
                              October   1994  and  September  1995  Private
                              Placements,   (ii)  95,945  underly  Warrants
                              issued in the October 1994 and September 1995
                              Private Placements  and  may  be  issued upon
                              exercise  of  the Warrants, and (iii)  10,000
                              underly a Warrant  issued  to  the  Company's
                              bank in connection with the amendment  of the
                              Term Loan and may be issued upon exercise  of
                              the Warrant issued to the bank.  See "Selling
                              Stockholders" and "Certain Transactions."

Securities Outstanding.....   As  of  November  10,  1995  the  Company had
                              11,580,063    shares    of    Common    Stock
                              outstanding.    Assuming   that  all  of  the
                              Warrants are exercised and no other shares of
                              Common   Stock   are  issued  subsequent   to
                              November 10, 1995,  the  Company  would  have
                              11,686,008    shares    of    Common    Stock
                              outstanding.

Use of Proceeds............   The  Company  will  not  receive any proceeds
                              from the sale of the shares  of  Common Stock
                              offered by the Selling Stockholders.  To date
                              the Company has received no proceeds from the
                              exercise  of  the  Warrants.  If all  of  the
                              Warrants  are  exercised,  the  Company  will
                              receive estimated  additional net proceeds of
                              $485,680.  The Company intends to utilize any
                              proceeds received from  the  exercise  of the
                              Warrants   for  general  corporate  purposes,
                              including  the   funding   of   research  and
                              development  activities.   There  can  be  no
                              assurance  that any of the Warrants  will  be
                              exercised.  See "Use of Proceeds."
    
Risk Factors...............   See  "Risk  Factors"   for  a  discussion  of
                              certain   risk   factors   that   should   be
                              considered   by   prospective  investors   in
                              connection with an  investment  in the shares
                              of Common Stock offered hereby.


                           RISK FACTORS

     The shares of Common Stock offered hereby are speculative  and involve
a  high degree of risk.  They should not be purchased by anyone who  cannot
afford  the  loss  of  his  or  her  entire  investment.  In analyzing this
offering,  prospective  investors should consider  the  matters  set  forth
below, among others, and carefully read this Prospectus.

     ACCUMULATED  DEFICIT,  STOCKHOLDERS'  DEFICIENCY  AND  UNCERTAINTY  OF
FUTURE PROFITABILITY.  The Company was originally incorporated in 1981.  To
date, a significant  source  of  cash  for  the Company has been public and
private placements of its securities.  Cash obtained from these sources has
not been sufficient to cover operating expenses.   At  July  31,  1995, the
Company  had  an  accumulated deficit of approximately $37.4 million and  a
total stockholders'  deficiency  of  approximately  $833,000.   The Company
anticipates  that  it  will  continue  to  incur substantial losses in  the
future.   The  Company  is pursuing licensing,  marketing  and  development
arrangements that may result  in  contract  revenue to the Company prior to
its receiving revenues from commercial sales  of ONCONASE.  There can be no
assurance,  however,  that  the  Company  will  be  able   to  successfully
consummate any such arrangements.  The Company's profitability  will depend
upon  its  success  in developing, obtaining regulatory approvals for,  and
effectively marketing  ONCONASE.   ONCONASE  has  not  been approved by the
United  States  Food  and  Drug  Administration  (the  "FDA").    Potential
investors   should  be  aware  of  the  difficulties  a  development  stage
enterprise encounters, especially in view of the intense competition in the
pharmaceutical  industry  in  which  the Company competes.  There can be no
assurance  that  the  Company's  plans will  either  materialize  or  prove
successful,  that  its  product  under  development  will  be  successfully
developed or that such product will  generate revenues sufficient to enable
the Company to earn a profit.  See "Management's Discussion and Analysis of
Financial Condition and Results of Operations."

     SUBSTANTIAL DOUBT CONCERNING THE  COMPANY'S  ABILITY  TO CONTINUE AS A
GOING  CONCERN.   The  opinion  of  KPMG  Peat Marwick LLP, the independent
auditors of the Company's July 31, 1995 financial  statements  contained an
explanatory  paragraph  stating  that  the Company's recurring losses  from
operations, its working capital deficiency and net capital deficiency raise
substantial  doubt  about the Company's ability  to  continue  as  a  going
concern.
   
     LEVERAGE.  The Company  is  highly  leveraged.   At July 31, 1995, the
Company  had  total  assets  of  approximately  $1.6  million   and   total
liabilities   of   approximately   $2.4   million.   Of  such  liabilities,
approximately $1.6 million is owed to a bank  pursuant to the Term Loan and
is  secured  by  a  lien  on  substantially  all of the  Company's  assets,
including  its  patents.   The  Term  Loan  Agreement   contains   numerous
restrictive  covenants  which  could make it more difficult to operate  the
Company's business.  See "Management's Discussion and Analysis of Financial
Conditions - Liquidity and Capital  Resources."   In  the event the Company
defaults on the debt it owes to such bank, the bank may  foreclose  on  the
assets  which secure its debt and utilize such assets to satisfy such debt.
Given the  current levels of the Company's assets and the debt owed to such
bank, it is  highly  unlikely that the Company's assets would be sufficient
to fully satisfy the bank's  debt.   Moreover,  upon  a  liquidation of the
Company,  the  Company's  assets would first be used to repay  its  secured
creditors and then its unsecured  creditors,  before any distribution would
be made to holders of the Company's equity securities.   Given  the current
levels  of the Company's assets and its liabilities, it is highly  unlikely
that  the   holders  of  the  Company's  Common  Stock  would  receive  any
distribution  in  the  event the Company is liquidated.  The Company's bank
debt  matures  in  August 1997,  at  which  time  a  principal  payment  of
approximately $1.4 million will be due.
    
   
     NEED FOR, AND UNCERTAINTY  OF,  FUTURE FINANCING.  The Company will be
required to expend significant funds on the further development of ONCONASE
and its continued operations will depend on its ability to raise additional
funds  through  equity  or  debt  financings,   collaborative   agreements,
strategic alliances and revenues from the commercial sale of ONCONASE.   To
date,  the  Company  has  had  several  preliminary  discussions  regarding
potential  collaborative agreements and strategic alliances, however  there
can be no assurance  that any such arrangements will be consummated.  There
can be no assurance that  such  funds  will  be available to the Company on
acceptable terms, if at all.  Taking into account the net proceeds received
from the September 1995 Private Placement, the  Company  believes  that its
current  cash  resources  (assuming no exercise of any of the Warrants  and
that the bank debt is refinanced  on  or  before  its  maturity date of May
1996) will be sufficient to meet its anticipated cash needs  through August
1996.  The Company will be required to raise additional funds  to  meet its
cash  needs thereafter.  The Company continues to be primarily financed  by
proceeds  from  private  placements  of Common Stock and investments in its
equity securities.  If the Company is  unable  to  secure sufficient future
financing or refinance its bank debt it may be necessary for the Company to
curtail or discontinue its research and development activities.
    
     GOVERNMENT  REGULATION.   The pharmaceutical industry  in  the  United
States is subject to stringent governmental  regulation  and  the  sale  of
ONCONASE  for  use  in  humans  in the United States will require the prior
approval  of the FDA.  The FDA has  established  mandatory  procedures  and
safety standards  which  apply  to  the  clinical  testing, manufacture and
marketing   of   pharmaceutical  products.   Pharmaceutical   manufacturing
facilities are also  regulated  by  state,  local  and  other  authorities.
Obtaining  FDA  approval for a new therapeutic drug may take several  years
and involve substantial  expenditures.   ONCONASE has not been approved for
sale in the United States or elsewhere.  There can be no assurance that the
Company will be able to obtain FDA approval  for  ONCONASE  or  any  of its
future  products.   Failure  to  obtain requisite governmental approvals or
failure to obtain approvals of the  scope  requested will delay or preclude
the Company from marketing its products while  under  patent protection, or
limit the commercial use of the products, and thereby may  have  a material
adverse   effect  on  the  Company's  liquidity  and  financial  condition.
Further, even  if  governmental approval is obtained, new drugs are subject
to continual review  and  a  later discovery of previously unknown problems
may result in restrictions on  the particular product, including withdrawal
of such product from the market.
   
     PATENTS AND PROPRIETARY TECHNOLOGY.   The  Company has been issued two
patents in the United States and two patents in Europe and has other patent
applications pending.  The Company's U.S. Patent  No.  4,882,421 contains a
disclosure  that  in  certain  respects  is  erroneous and is  consequently
complicating the prosecution of other Company  patent  applications  before
the  U.S.  Patent  and  Trademark  Office ("USPTO").  The Company considers
these other patent applications to be  more  important than U.S. Patent No.
4,882,421  and  has decided to disclaim this patent.   The  effect  of  the
disclaimer will be  that  the  Company's  patent  protection  in the United
States will be limited to that afforded under the claims of U.S. Patent No.
4,888,172 unless and until other patent protection is obtained  in the U.S.
Although the Company believes that its patents and patent applications  are
of  substantial  value  to the Company, there can be no assurance that such
patents will be of substantial  commercial  benefit  to  the  Company, will
afford the Company adequate protection from competing products  or will not
be  challenged  or  declared  invalid.   There  can  be  no  assurance that
additional  United  States  patents or foreign patent equivalents  will  be
issued to the Company.  The scope  of  protection  afforded  by  patents to
biotechnological inventions is uncertain and the Company is subject to this
uncertainty.    The   Company  expects  that  there  will  continue  to  be
significant  litigation   in  the  industry  regarding  patents  and  other
proprietary rights and, if  the  Company  were  to  become involved in such
litigation,  there could be no assurance that the Company  would  have  the
resources necessary to litigate effectively the contested issues.  Pursuant
to its loan agreement  with  the Company, the Company's bank has a security
interest in the Company's patent  portfolio.  The bank has agreed, however,
to  subordinate  its  interest  to licensees  of  the  Company  if  certain
conditions are met.  See "Management's Discussion and Analysis of Financial
Condition and Results of Operation  -  Liquidity and Capital Resources" and
"Business - Patents."
    
     INTENSE COMPETITION AND TECHNOLOGICAL OBSOLESCENCE.  There are several
companies, universities, research teams  and  scientists,  both private and
government-sponsored,  which  engage  in developing products for  the  same
indications as the Company.  Many of these  entities  and associations have
far greater financial resources, larger research staffs  and more extensive
physical  facilities  than  the  Company.   Several  competitors  are  more
experienced   and  have  substantially  greater  clinical,  marketing   and
regulatory capabilities  and  managerial  resources than the Company.  Such
competitors may succeed in their research and  development  of products for
the  same  indications  as  the Company prior to the Company achieving  any
measure of success in its efforts.
     The number of persons skilled  in  the  research  and  development  of
pharmaceutical  products  is limited and significant competition exists for
such  individuals.  As a result  of  this  competition  and  the  Company's
limited  resources,  the  Company  may find it difficult to attract skilled
individuals to research, develop and  investigate  anti-cancer drugs in the
future.

     The business in which the Company is engaged is highly competitive and
involves  rapid  changes in the technologies of discovering,  investigating
and developing new  drugs.   Rapid  technological development by others may
result  in  the Company's products becoming  obsolete  before  the  Company
recovers  a  significant   portion   of   the   research,  development  and
commercialization  expenses  incurred  with  respect   to  those  products.
Competitors of the Company are numerous and are expected to increase as new
technologies   become  available.   The  Company's  success  depends   upon
developing and maintaining a competitive position in the development of new
drugs and technologies  in  its  area  of focus.  There can be no assurance
that,  if  attained, the Company will be able  to  maintain  a  competitive
position in the pharmaceutical industry.

     DEPENDENCE ON REIMBURSEMENT.  Sales of the Company's products, if any,
will be dependent  in  part on the availability of reimbursement from third
party payors, such as governmental  and  private  insurance  plans.   Third
party  payors  are  increasingly challenging the prices charged for medical
products and services.   Additionally, the containment of health care costs
has become a priority and pharmaceutical and biotechnology drug prices have
been targeted in this effort.   If  the Company succeeds in bringing any of
its products to market, there can be  no  assurance that such products will
be considered cost-effective, that reimbursement  will  be available or, if
available, that the level of reimbursement will be sufficient  to allow the
Company to sell its products on a profitable basis.

     POTENTIAL PRODUCT LIABILITY.  The use of the Company's products during
testing  or  after regulatory approval entails an inherent risk of  adverse
effects which  could  expose  the Company to product liability claims.  The
Company maintains product liability  insurance coverage in the total amount
of $6 million for claims arising from  the  use of its products in clinical
trials prior to FDA approval.  There can be no  assurance  that the Company
will be able to maintain its existing insurance coverage or obtain coverage
for  the use of its products in the future.  Management believes  that  the
Company  maintains  adequate  insurance  coverage  for the operation of its
business  at  this  time,  however,  there  can be no assurance  that  such
insurance coverage and the resources of the Company  would be sufficient to
satisfy any liability resulting from product liability claims.

     DEPENDENCE   UPON  KEY  PERSONNEL.   The  success  of  the   Company's
operations during the  foreseeable  future  will  largely  depend  upon the
continued  services  of  its President and Chief Executive Officer, Kuslima
Shogen.   Ms.  Shogen's one-year  employment  agreement  with  the  Company
terminated on June  30,  1995.   Ms. Shogen continues to be employed by the
Company and it is anticipated that  negotiations  with  respect  to  a  new
employment  agreement  will commence in the near future; however, there can
be no assurance that such negotiations will commence, that a new employment
agreement will be executed  or that Ms. Shogen will remain in the employ of
the Company.  Ms. Shogen currently devotes substantially all of her working
time to the Company's affairs.   The  loss  of  the  services of Ms. Shogen
would  adversely affect the Company's operations and prospects.   The  bank
may call due all amounts payable under its loan to the Company in the event
Ms. Shogen ceases for any reason, except death, to be a full time employee,
officer  or  director  of the Company.  The Company carries key person life
insurance on the life of  Ms.  Shogen with a face value of $1 million.  The
Company's  bank  has  been  assigned   this  policy  as  security  for  the
approximately $1.6 million loan outstanding to the bank.  See "Management's
Discussion and Analysis of Financial Condition  and Results of Operations -
Liquidity and Capital Resources."  The Company's  success  depends upon its
ability to attract and retain other highly qualified scientific, managerial
and manufacturing personnel.

     NO  DIVIDENDS.  The Company has not paid any dividends on  its  Common
Stock since  its  inception  and  does not currently foresee the payment of
cash  dividends  in  the future.  Furthermore,  under  the  Company's  loan
agreement  with  its bank,  the  Company  is  prohibited  from  paying  any
dividends without  the  bank's  consent.   The Company currently intends to
retain all earnings, if any, to finance its operations.
   
     LIMITED PUBLIC MARKET AND LIQUIDITY.  The  Company's  Common  Stock is
traded  on  the Bulletin Board and is not traded on any exchange nor quoted
on the National  Association  of  Securities  Dealers  Automated  Quotation
System  ("NASDAQ").   As a consequence, trading of the Common Stock in  the
over-the-counter market  is limited.  A limited trading market could result
in an investor being unable to liquidate his or her investment.
    
     PREFERRED  STOCK; ANTI-TAKEOVER  DEVICE.   The  Company  is  currently
authorized to issue  1,000,000  shares  of preferred stock, par value $.001
per share.  The Company's Board of Directors  is  authorized,  without  any
approval  of  the  stockholders, to issue the preferred stock and determine
the terms of such preferred  stock.  As of November 10, 1995, there were no
shares of preferred stock outstanding.   See  "Description  of Securities."
The authorized and unissued shares of preferred stock may be  classified as
an  "anti-takeover" measure and may discourage attempted takeovers  of  the
Company  which  are not approved by the Board of Directors.  The authorized
shares of preferred  stock  will  remain  available  for  general corporate
purposes,  may  be  privately  placed and can be used to make a  change  in
control of the Company more difficult.   Under  certain  circumstances, the
Board  of  Directors  could  create  impediments to, or frustrate,  persons
seeking to effect a takeover or transfer  in  control  of  the  Company  by
causing such shares to be issued to a holder or holders who might side with
the  Board  of  Directors  in  opposing  a  takeover  bid that the Board of
Directors determines is not in the best interests of the  Company  and  its
stockholders,   but   in   which  unaffiliated  stockholders  may  wish  to
participate.  Under Delaware  law,  the  Board of Directors is permitted to
use a depositary receipt mechanism which enables  the  Board  to  issue  an
unlimited  number  of  fractional  interests  in each of the authorized and
unissued   shares   of   preferred  stock  without  stockholder   approval.
Consequently, the Board of Directors, without further stockholder approval,
could issue authorized shares  of  preferred  stock or fractional interests
therein with rights that could adversely affect  the  rights of the holders
of  the  Company's  Common  Stock to a holder or holders which  when  voted
together with other securities  held  by  members of the Board of Directors
and the executive officers and their families  could  prevent  the majority
stockholder vote required by the Company's certificate of incorporation  or
Delaware law to effect certain matters.  Furthermore, the existence of such
authorized  shares of preferred stock might have the effect of discouraging
any attempt by a person, through the acquisition of a substantial number of
shares of Common  Stock,  to  acquire control of the Company.  Accordingly,
the accomplishment of a tender  offer  may  be more difficult.  This may be
beneficial to management in a hostile tender  offer,  but  have  an adverse
impact on stockholders who may want to participate in such tender offer.
   
     CONTROL  BY  PRESENT  MANAGEMENT.  The Company's present officers  and
directors, as a group, beneficially  owned  29.5% of the outstanding Common
Stock  of  the  Company as of November 10, 1995  and  thus  could  in  some
instances exercise  effective  control  over  the  Company.  See "Principal
Stockholders" and "Description of Securities - Common Stock."
    
     VOLATILITY  AND  POSSIBLE  REDUCTION  IN PRICE OF COMMON  STOCK.   The
market price of the Common Stock, like that  of  the  common  stock of many
other development stage biotechnology companies, has been and may  continue
to  be,  highly  volatile.   Factors such as announcements of technological
innovations or new commercial  products  by the Company or its competitors,
disclosure  of  results  of  clinical testing  or  regulatory  proceedings,
governmental regulation and approvals,  developments  in  patent  or  other
proprietary  rights,  public concern as to the safety of products developed
by the Company and general  market conditions may have a significant effect
on the market price of the Common Stock.  In addition, the stock market has
experienced  and  continues  to   experience   extreme   price  and  volume
fluctuations  which  have  effected the market price of many  biotechnology
companies.  These broad market  fluctuations,  as  well as general economic
and  political  conditions, may adversely effect the market  price  of  the
Company's Common Stock.
   
     DEPENDENCE ON  THIRD PARTIES FOR MANUFACTURING.  The Company currently
does not have facilities capable of manufacturing its product in commercial
quantities and, for the  foreseeable future, the Company intends to rely on
third parties to manufacture its product.  If the Company were to establish
a manufacturing facility,  which  it  currently  does not intend to do, the
Company would require substantial additional funds and would be required to
hire  and  retain  significant  additional  personnel to  comply  with  the
extensive current Good Manufacturing Practices  ("cGMP") regulations of the
FDA applicable to such a facility.  No assurance  can  be  given  that  the
Company  would  be  able  to make the transition successfully to commercial
production, if it chose to do so.  See "Business - Manufacturing."
    
   
     DEPENDENCE ON THIRD PARTIES  FOR  MARKETING;  NO MARKETING EXPERIENCE.
Neither the Company nor any of its officers or employees has pharmaceutical
marketing experience.  The Company intends to enter  into  development  and
marketing  agreements  with  third parties.  The Company expects that under
such arrangements it would act  as  a  co-marketing  partner or would grant
exclusive marketing rights to its corporate partners in return for up-front
fees, milestone payments and royalties on sales.  Under  these  agreements,
the   Company's  marketing  partner  may  have  the  responsibility  for  a
significant  portion of development of the product and regulatory approval.
In the event that  the  marketing  partner  fails  to  develop a marketable
product  or fails to market a product successfully, the Company's  business
may be adversely  affected.   If  the  Company  were to market its products
itself, significant additional expenditures and management  resources would
be  required  to  develop  an  internal  sales  force and there can  be  no
assurance that the Company would be successful in  penetrating  the markets
for any products developed or that internal marketing capabilities would be
developed at all.  See "Business -Marketing."
    
   
     UTILIZATION  OF  CARRYFORWARDS.   At  July  31, 1995, the Company  had
federal net operating loss carryforwards of approximately  $23,460,000 that
expire  in  the  years  1997 to 2010.  The Company also had investment  tax
credit carryforwards of $63,076 and research and experimentation tax credit
carryforwards of $410,211  that expire in the years 1998 to 2010.  Ultimate
utilization/ availability of  such  net operating losses and credits may be
significantly curtailed if a significant change in ownership occurs.
    
   
     SALE  OF SHARES PURSUANT TO RULE  144.   The  Company  had  11,580,063
shares of Common  Stock  outstanding  as  of  November  10, 1995.  Of these
outstanding   shares,   approximately   5,300,783  shares  are  "restricted
securities" as defined in Rule 144 adopted  under  the  Securities Act.  Of
these  restricted  shares,  1,965,616  are  covered  by  this  Registration
Statement  and  were  sold  in  the October 1994 and September 1995 Private
Placements, approximately 2,281,201 were eligible to be sold under Rule 144
as of November 10, 1995, approximately  21,060  will  become eligible to be
sold under Rule 144 on various dates commencing on June  28,  1996  through
October  5, 1997 and an aggregate of 1,002,906 were issued and sold in  the
March 1994  and  September  1994  Private Placements and 30,000 were issued
pursuant to the exercise of options  and  are  included  on  a registration
statement  which  the  Company  has  filed  with  the Commission.  The  (i)
1,965,616 shares of restricted Common Stock included  in  this Registration
Statement will, if sold pursuant to this Registration Statement,  and  (ii)
the  105,945 shares of Common Stock included in this Registration Statement
and underlying  the  Warrants will, if issued upon exercise of the Warrants
and  sold pursuant to this  Registration  Statement,  be  freely  tradeable
without  restriction  under the Securities Act, except that any shares held
by an "affiliate," as that  term  is defined under the Securities Act, will
be subject to the resale limitations  of  Rule  144.   In  addition  to the
Warrants  to  purchase 105,945 shares of Common Stock issued in the October
1994 Private Placement,  the  September  1995  Private Placement and to the
bank in connection with the amendment of the Term  Loan, as of November 10,
1995  there  were  outstanding  (i)  options to purchase  an  aggregate  of
3,585,538  shares  of  Common Stock, which  are  covered  by  an  effective
Registration Statement on  Form S-8 and generally, will be freely tradeable
upon issuance; and (ii) warrants  to  purchase  an  aggregate  of 1,088,506
shares  of Common Stock, which were issued and sold in the March  1994  and
September  1994 Private Placements, and options to purchase an aggregate of
1,178,149 shares,  all  of  which  are included in a registration statement
filed by the Company with the Commission.  The future sale of a substantial
number of shares of Common Stock by  existing  holders  of Common Stock and
holders  of warrants and options exercisable for Common Stock  pursuant  to
Rule  144 under  the  Securities  Act  or  through  effective  registration
statements  may  have  an  adverse impact on the market price of the Common
Stock.  See "Shares Eligible for Future Sale."
    
     TERMINATION OF COMPANY'S  AUDITORS.   The  financial statements of the
Company  from  inception  to July 31, 1992 included  in  this  Registration
Statement,  were audited by  the  independent  accounting  firm  of  Armus,
Harrison & Co.  ("AHC").   On December 1, 1993, certain shareholders of AHC
terminated their association  with  AHC  (the  "AHC  Termination"), and AHC
ceased  performing  accounting  and auditing services, except  for  limited
accounting services to be performed  on  behalf of the Company.  The report
of  AHC  with  respect  to the financial statements  of  the  Company  from
inception to July 31, 1992  is  included  in this Registration Statement in
reliance upon the consent and report of AHC.   Although  investors will not
be  barred  from  asserting claims against the former shareholders  of  AHC
under Section 11 of the Securities Act on the basis of use of AHC's consent
and reports herein,  it  may,  however,  be  more  difficult to recover any
damages because of the AHC Termination.  The discussion  regarding  certain
effects of the AHC Termination is not meant and should not be construed  in
any  way  as  legal  advice to any party and any potential purchaser should
consult with his, her  or its own counsel with respect to the effect of the
AHC Termination on a potential  investment  in  the  Common  Stock  of  the
Company or otherwise.


                          USE OF PROCEEDS
   
     The  Company will not receive any proceeds from the sale of the shares
of Common Stock  offered herein by the Selling Stockholders.  If all of the
Warrants are exercised,  the Company will receive estimated net proceeds of
approximately  $485,680.  The  Company  intends  to  utilize  any  proceeds
received from the  exercise  of the Warrants primarily to fund research and
development activities and for general corporate purposes.  There can be no
assurance that any of the Warrants will be exercised.
    

                          DIVIDEND POLICY

     The Company has not paid  any  dividends on its Common Stock since its
inception and does not currently foresee  the  payment of cash dividends in
the  future.   Furthermore,  the  Company's loan agreement  with  its  bank
prohibits the payment of any dividends  without  the  bank's  consent.  See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations  -  Liquidity  and  Capital  Resources."   The Company currently
intends to retain any earnings to finance its operations.


                          CAPITALIZATION

     The following table sets forth the capitalization  of  the  Company at
July  31,  1995 and as adjusted solely to reflect the net proceeds received
subsequent to  July 31, 1995 from the issuance and sale of the Common Stock
in the September 1995 Private Placement.

<TABLE>
<CAPTION>
                                                                                                     JULY 31, 1995
<S>                                                                     <C>         <C>                 <C>        <C>
                                                                                          ACTUAL                      AS ADJUSTED
Long-term debt                                                                                 7,129                       7,129
Stockholders' (deficiency) equity:
       Preferred stock, $.001 par value.                                                     -                             -
              Authorized and unissued, 1,000,000 shares at July 31,
1995
       Common stock, $.001 par value.                                                                                     --
              Authorized 25,000,000 shares; issued and outstanding                            10,319                    11,564
              10,319,187 shares at July 31, 1995(1).                                              --
              Issued and outstanding 11,563,803 shares as adjusted(2)
       Capital in excess of par value                                                     36,262,427                  38,969,164
       Common stock to be issued, 139,080 shares(3)                                          343,808                       -
       Deficit accumulated during development stage                                     (37,449,120)                (37,449,120)
Total stockholders' (deficiency) equity                                                    (832,566)                   1,531,608
Total capitalization                                                                   $   (825,437)                 $ 1,538,737
</TABLE>
______________________
    
(1) Excludes 5,837,598  shares of Common Stock reserved as of July 31, 1995 for
    issuance pursuant to  outstanding  options  and warrants to purchase Common
    Stock.
   
(2) Excludes 5,958,138 shares of Common Stock reserved  as of November 28, 1995
    for  issuance  pursuant  to  outstanding options and warrants  to  purchase
    Common Stock.
    

(3) Common  Stock  to  be  issued  consisting  of  139,080  shares  was  issued
    subsequent to July 31, 1995.


                    PRICE RANGE OF COMMON STOCK
   
   The Company's Common Stock is traded  under  the  symbol "ACEL".  At the
present  time the Company's Common Stock is quoted on the  Bulletin  Board.
On November  10,  1995,  the  high  bid  and  low  asked quotations for the
Company's  Common  Stock  were  $4  3/8 and $4 9/16, respectively.   As  of
November 10, 1995, there were approximately 1,541 stockholders of record of
the Company's Common Stock.
    
   The following table sets forth the  range  of  high  and low closing bid
quotations  obtained  from  the National Quotations Bureau for  the  Common
Stock for the two fiscal years  ended July 31, 1994 and 1995.  These quotes
are  believed  to be representative  of  inter-dealer  quotations,  without
retail mark-up,  mark-down or commission, and may not necessarily represent
actual transactions.


                              HIGH           LOW

   Year Ended July 31, 1994:
    First Quarter             5-3/4          2-1/4
    Second Quarter            3-11/16        1-1/2
    Third Quarter             3-1/4          1-1/2
    Fourth Quarter            5              1-1/2

   Year Ended July 31, 1995:
    First Quarter             3-1/8          1-5/8
    Second Quarter            4              1
    Third Quarter             4              1-1/2
    Fourth Quarter            2-3/4          1-3/8




<PAGE>
                      SELECTED FINANCIAL DATA

     Set forth below  is  the  selected  financial data for the Company for
each of the fiscal years in the five year  period ended July 31, 1995.  The
financial statements of the Company for the  fiscal  years  ended  July 31,
1992  and  1991 from which certain of the selected financial data presented
below were derived,  were  audited  by  the  independent accounting firm of
Armus, Harrison & Co. ("AHC").  AHC has not performed  any audits on behalf
of the Company since completion of the audit for the fiscal year ended July
31,  1992, and KPMG Peat Marwick LLP, independent public  accountants,  was
engaged  to  audit and report on the Company's financial statements for the
fiscal years ended  July  31,  1995, 1994 and 1993.  The selected financial
data is qualified in its entirety  by,  and  should  be read in conjunction
with,  the  more  detailed  information  and financial statements  and  the
accompanying notes included in this Registration  Statement.  See "Index to
Financial Statements."

     On  December  1,  1993, certain shareholders of AHC  terminated  their
association with AHC and  AHC  ceased  performing  accounting  and auditing
services, except for limited accounting services to be performed  on behalf
of the Company.  The report of AHC with respect to the financial statements
of  the Company for the period from August 24, 1981 (date of inception)  to
July  31,  1992 is included in this Registration Statement in reliance upon
the consent and reports of AHC.  Although investors will not be barred from
asserting claims against the former shareholders of AHC under Section 11 of
the Securities Act on the basis of use of AHC's consent and reports herein,
it may, however,  be more difficult to recover any damages.  The discussion
regarding certain effects  of  AHC's  present status as set forth herein is
not meant and should not be construed in  any  way  as  legal advice to any
party and any potential purchaser should consult with his,  her  or its own
counsel  with  respect  to the effect of the AHC Termination on a potential
investment in the Common Stock of the Company or otherwise.

<TABLE>
<CAPTION>
                                                                               Year Ended July 31,
<S>             <C>     <C>           <C>     <C>          <C>     <C>           <C>      <C>            <C>       <C>
                            1995                  1994                 1993                    1992                     1991
Revenue           $        20,992       $        6,064       $           489        $              0         $           1,161
Net Loss          $   (1,993,123)       $  (2,234,428)       $   (2,357,350)        $    (4,772,826)         $     (5,202,302)
Net Loss per      $         (.21)       $         (.26)      $         (.31)        $          (.67)         $          (.76)
share
Dividends                   NONE                  NONE                 NONE                    NONE                     NONE
AT END OF
PERIOD:
Total Assets      $     1,616,170       $      779,763       $       335,332        $        266,962         $         178,364
Long-Term         $         7,129       $    1,593,976       $     5,439,531        $      1,427,000         $1,397,000
Obligations
</TABLE>
   
1)     Excludes $1,577,049  of long-term debt which was initially due to mature
       on May 31, 1996 and was  classified  as  a current liability at July 31,
       1995.  In November 1995, the Term Loan agreement  related  to  this debt
       was  amended, effective October 1, 1995, to extend the maturity date  of
       the Term Loan to August 31, 1997.
    
               MANAGEMENT'S DISCUSSION AND ANALYSIS
         OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

RESULTS OF OPERATIONS

FISCAL YEARS ENDED JULY 31, 1995, 1994 AND 1993

REVENUES

     The Company is a development stage company as defined in the Financial
Accounting Standards  Board's  Statement  of Financial Accounting Standards
No. 7.  As such, the Company is devoting substantially  all  of its present
efforts  to  establishing a new business and developing new drug  products.
The Company's planned principal operations of marketing and/or licensing of
new drugs have  not  commenced and, accordingly, no significant revenue has
been  derived  therefrom.   The  Company  continues  to  marshall  all  its
productive and financial  resources  to  proceed  with  its  development of
ONCONASE and as such has not had any sales in fiscal 1995, 1994 and 1993.

RESEARCH AND DEVELOPMENT

     Research  and  development  expense  for  fiscal  1995  was $1,206,000
compared to $1,114,000 for fiscal 1994, an increase of $92,000 or 8%.  This
increase  was  primarily  due  to  an  increase in consulting fees for  the
preparation of chemistry, manufacturing and clinical submissions to the FDA
in preparation for Phase III clinical trials  and a write-off of previously
capitalized patent costs, which were partially offset by a decrease in non-
cash  compensation  expense  attributable  to the amortization  of  expense
related to stock awards made in prior years  to the Company's President and
Chief Executive Officer and Executive Vice President and Medical Director.

     Research  and  development  expense  for fiscal  1994  was  $1,114,000
compared to  $1,092,000 in fiscal 1993, an  increase of $22,000 or 2%.  The
increase in fiscal 1994 can be attributed to  an  increase  in expenses for
collection and analysis of the ONCONASE Phase I and II clinical  trial data
which  was  partially  offset  by a decrease in fiscal 1994 as compared  to
fiscal  1993  in  non-cash  compensation   expense   attributable   to  the
amortization of expenses related to stock awards made in prior years to the
Company's   President  and  Chief  Executive  Officer  and  Executive  Vice
President and Medical Director.

GENERAL AND ADMINISTRATIVE

     General  and  administrative  expense  for  fiscal  1995  was $664,000
compared to $903,000 for fiscal 1994, a decrease of $239,000 or  26%.  This
decrease was primarily due to a decrease in legal and accounting fees and a
decrease in non-cash compensation expense attributable to the  amortization
of  expenses  related  to stock awards made in prior years to the Company's
President and Chief Executive Officer.

     General and administrative  expense remained constant at approximately
$904,000 for fiscal 1994 and fiscal  1993.   An  increase in legal fees was
offset by a decrease in fiscal 1994 as compared to  fiscal 1993 in non-cash
compensation expense attributable to the amortization  of  expenses related
to  stock awards made in prior years to the Company's President  and  Chief
Executive Officer.

INTEREST

     Interest  expense for fiscal 1995 was $144,000 compared to $223,000 in
fiscal 1994, a decrease  of   $79,000  or 35%.  The decrease in fiscal 1995
was primarily due to the conversion of convertible  subordinated debentures
to Common Stock which took place in fiscal 1994.

     Interest expense for fiscal 1994 was $223,000 compared  to $362,000 in
fiscal  1993,  a decrease of $139,000 or 38%.  The decrease in fiscal  1994
was primarily due  to the conversion of convertible subordinated debentures
to Common Stock which took place in fiscal 1994.

NET LOSS

     The Company has  incurred  net  losses  during  each  year  since  its
inception.   The  net  loss  for  fiscal 1995 was $1,993,000 as compared to
$2,234,000 in fiscal 1994 and $2,357,000  in  fiscal  1993.  The cumulative
loss from the date of inception, August 24, 1981, to July 31, 1995 amounted
to $37,449,000.  Such losses are attributable to the fact  that the Company
is  still  in  the  development  stage  and  accordingly  has  not  derived
sufficient  revenues  from  operations  to  offset  the  development  stage
expenses.

LIQUIDITY AND CAPITAL RESOURCES

     Alfacell has financed its operations since inception primarily through
equity  and  debt  financing,  research  product sales and interest income.
During fiscal 1995, the Company had a net  increase  in  cash  of $445,000.
This  increase  resulted from net cash provided by financing activities  of
$2,678,000, which  resulted  primarily  from  private  placements of Common
Stock and Common Stock warrants during fiscal 1995 and proceeds  from stock
options  exercised during fiscal 1995, offset by net cash used in operating
activities  of  $1,702,000  and  net  cash  used in investing activities of
$531,000, principally due to the purchase of marketable securities.
   
     The Company's Term Loan agreement with its  bank was amended effective
as of October 1, 1995, and requires payment of the entire unpaid balance of
the  Term Loan on August 31, 1997.  It is estimated  that  the  outstanding
balance  on that date will be $1,369,000.  The Company intends to refinance
the loan or  raise sufficient equity to pay off the unpaid balance prior to
its maturity date.
    
   
     The Company's continued operations will depend on its ability to raise
additional funds  through  a  combination  of  equity  or  debt  financing,
collaborative   agreements,  strategic  alliances  and  revenues  from  the
commercial  sale of  ONCONASE.   To  date,  the  Company  has  had  several
preliminary discussions  regarding  potential  collaborative agreements and
strategic  alliances,  however  there  can be no assurance  that  any  such
arrangements will be consummated.  In addition,  the  Company  expects that
its cash needs in the future will increase due to the commencement of Phase
III clinical trials.  Taking into account the net proceeds received  in the
September  1995  Private  Placement,  the Company believes that its current
resources will be sufficient to meet its  anticipated  cash  needs  through
August 1996.  To date, a significant portion of the Company's financing has
been  provided  by  its  President  and Chief Executive Officer and through
private  placements  of Common Stock, the  issuance  of  common  stock  for
services rendered and  debt  financing.   The Company's long-term liquidity
will depend on its ability to raise substantial  additional  funds.   There
can  be  no  assurance  that such funds will be available to the Company on
acceptable terms, if at all.
    
   
     Pursuant to the terms  of  the  Company's Term Loan agreement with its
bank, without the bank's consent, the  Company is prohibited from incurring
any additional indebtedness except as follows:  (i) additional indebtedness
to  the  bank,  (ii) indebtedness having a priority  of  payment  which  is
expressly junior  to  and inferior in right of payment to the prior payment
in full to the bank, (iii)  indebtedness arising as a result of obligations
of the Company over the life  of  its  leases which in the aggregate do not
exceed $200,000, and (iv) unsecured indebtedness  arising  in  the ordinary
course  of  the  Company's  business  which  at no time exceeds $1,452,000.
Pursuant to the Term Loan, the Company is required  to  make prepayments to
the extent its gross revenues exceed certain levels.  Pursuant  to a pledge
agreement,  the Company's President and CEO has pledged the shares  of  the
Company's Common  Stock  owned  by  her to secure the repayment of the Term
Loan.  The pledgor may from time to time  request  that  the bank release a
portion of the pledged stock when market conditions are favorable  in order
to  permit  the  sale of such stock whereupon the proceeds will be used  to
make payments under  the  Term Loan.  The Term Loan agreement prohibits the
issuance of any shares, or  right  to purchase any shares, of the Company's
stock if the result of such issuance  would be to decrease the ratio of the
market value of the pledged stock to the  aggregate outstanding debt of the
Company and its President and Chief Executive  Officer  to  the bank, below
1:1.
    
     The Company's working capital and capital requirements may depend upon
numerous  factors  including  the  progress  of the Company's research  and
development   programs,  the  timing  and  cost  of  obtaining   regulatory
approvals, and  the  levels  of  resources  that the Company devotes to the
development of manufacturing and marketing capabilities.


                             BUSINESS

OVERVIEW

     The Company is a biopharmaceutical company organized in 1981 to engage
in the discovery, investigation and development  of  a  new  class of anti-
cancer  drugs  isolated  from  leopard  frog  eggs and early embryos.   The
Company's first product under development is ONCONASE  which  targets solid
tumors,  most  of which are known to be resistant to other chemotherapeutic
drugs.  To date,  the  most significant clinical results with ONCONASE have
been  observed  in  pancreatic,   non-small  cell  lung,  mesothelioma  and
metastatic breast cancer.  In 1995,  the  American Cancer Society estimates
that  377,000  people in the United States will  be  diagnosed  with  lung,
breast and pancreatic cancer and approximately 231,000 will die.
   
     ONCONASE has  been  used to treat over 245 cancer patients on a weekly
basis, including 115 patients with advanced stages of pancreatic, non-small
cell lung, mesothelioma and  metastatic breast cancer.  Encouraging results
have  been  observed in Phase I  and  II  clinical  trials.   Side  effects
associated with  ONCONASE   have  been  modest, are primarily renal and are
reversible upon reduction of dose, temporary  or  permanent discontinuation
of treatment.  Patients treated with ONCONASE have  shown  no  evidence  of
myelosuppression  (bone  marrow suppression), alopecia (hair loss) or other
severe toxicities frequently  observed  after  treatment  with  most  other
chemotherapeutic drugs.  Alfacell began a randomized multi-center Phase III
clinical  trial testing ONCONASE in advanced pancreatic cancer patients  in
November 1995.
    
     The Company  believes  that ONCONASE may also be used as an anti-viral
agent.  The NIH has performed  an  independent  IN VITRO screen of ONCONASE
against the HIV virus type 1 ("HIV virus").  The results showed ONCONASE to
inhibit  replication of the HIV virus 99.9% after  a  four  day  incubation
period at  concentrations  not  toxic to uninfected H9 leukemic cells.  The
Company has expanded its collaborative  studies  for  cancer  and  anti-HIV
activity  with the NIH.  There can be no assurance that ONCONASE will  show
any level of anti-HIV activity in humans.

     Beyond  the  development  of  ONCONASE, Alfacell has also discovered a
series of biologically active proteins  from  the  same natural source from
which ONCONASE was discovered.  These proteins appear to be involved in the
regulation  of  early  embryonic  and  malignant  cell  growth.    However,
significant  additional research will be required in order to develop  them
into therapeutics.  ONCONASE is a novel compound and represents a new class
of therapeutic  compounds  whose  mechanism  of  action may be important in
treating resistant solid tumors, as well as potentially  having  anti-viral
applications.  There can be no assurance that development of these proteins
into effective and approvable therapeutics will be accomplished.

ONCONASE

     Originally,  the  Company  developed  an unpurified biological extract
from early stage leopard frog embryos and eggs.   This extract was found to
possess a unique bioactive profile and to be of a unique  nature.  In 1987,
the Company isolated a specific protein, P-30 Protein, (herein  referred to
by its registered tradename ONCONASE).  Based upon the complete amino  acid
sequence  analysis  (comparison of the amino acid sequence of ONCONASE with
that  of  over  10,000  protein  sequences  registered  with  the  National
Biomedical Research Foundation  Protein Identification Resource, Georgetown
University, Washington, DC), it has  been  established  that ONCONASE has a
novel structure.  It has also been determined that, thus  far,  ONCONASE is
the   smallest   member   belonging   to   the  superfamily  of  pancreatic
ribonucleases.

POSTULATED MECHANISM OF ACTION

     Although all of the mechanism of ONCONASE's  anti-tumor  activity have
not  been  fully  delineated,  the following processes have been identified
experimentally:

     Binding of ONCONASE to cell surface receptors followed by:

          .    Cellular internalization;
          .    Ribonucleolytic degradation of RNAs;
          .    Inhibition of protein synthesis;
          .    Inhibition of the cell growth; and
          .    Cell death



     Pre-clinical and clinical data to date has shown that ONCONASE has the
capacity to enter chemotherapy resistant  cells,  overcomes  multiple  drug
resistance   ("MDR")  and  other  mechanisms  of  drug  resistance  and  is
synergistic with  many  other  chemotherapies  against  numerous tumor cell
lines.

CLINICAL TRIALS

     Alfacell has tested ONCONASE in over 245 patients in  its  Phase I and
II clinical trials.  ONCONASE as a single agent was tested in 194  patients
with  a  variety  of  solid tumors and 51 advanced pancreatic patients were
treated with ONCONASE in  combination  with tamoxifen.  Alfacell expects to
begin  a  randomized  multi-center Phase III  clinical  trial  testing  the
combination  of  ONCONASE  and  tamoxifen  in  advanced  pancreatic  cancer
patients in the second  half  of 1995.  IN VITRO results showed ONCONASE to
be synergistic with tamoxifen in inhibiting pancreatic carcinoma tumor cell
growth.

     Reported toxicities in Phase  I and II clinical trials, after treating
more than 245 patients, were primarily  renal, dose-related and reversible.
There has been no evidence of myelosuppression  (bone  marrow suppression),
alopecia (hair loss) or other severe toxicities frequently  observed  after
treatment  with  most  other  chemotherapeutic drugs. Results from Phase II
clinical trials indicate that expanded  clinical trials should be performed
in  other  solid  tumors  such as non-small cell  lung,  mesothelioma,  and
metastatic breast cancers.

RESEARCH AND DEVELOPMENT

     Research and development  expenses for the fiscal years ended July 31,
1995,   1994  and  1993  were  $1,205,523,   $1,114,455   and   $1,091,762,
respectively.   During  fiscal 1995, the Company's research and development
efforts were focused in clinical and regulatory affairs, which included the
preparation of chemistry, manufacturing and clinical submissions to the FDA
in preparation for Phase  III  clinical  trials.   In January 1995, the FDA
agreed to the Company's Phase III protocol design for  advanced  pancreatic
cancer.

     The  Company  has  a  Cooperative  Research  and Development Agreement
("CRADA")  with  the NIH.  Areas of research include  studies  of  anti-HIV
activity; the study  of the mechanism of action of ONCONASE at the cellular
and subcellular levels;  tests  of  the  anti-tumor  activities of ONCONASE
conjugates; ONCONASE gene therapy; and investigation of anti-tumor activity
of ONCONASE against primary brain tumors.

     The  Company  also  has  a CRADA with the National Cancer  Institute's
("NCI")  Biological  Response  Modifier   and   Developmental  Therapeutics
Programs.  Areas of research include characterization  of the inhibition of
tumor  cell growth by ONCONASE in animal models and IN VITRO  and  IN  VIVO
studies of chemical conjugates of ONCONASE with anti-tumor antibodies.

     Management  of  the  Company  believes  it  has discovered a family of
proteins  from  the  same  source as ONCONASE which play  a  role  in  cell
maturation and cell proliferation  and  may play a role in developing other
treatments for cancer.  At present, the Company  is  defining  a  number of
active  proteins from the natural source material, in addition to ONCONASE,
which may exhibit cytotoxic, cytostatic and other pharmacological effects.

RAW MATERIALS

     The major active ingredient in the original extract derived from early
stage leopard  frog  embryos  and  eggs is the protein, ONCONASE.  Although
Alfacell  currently acquires its natural  source  material  from  a  single
supplier, management  believes  that  it is abundantly available from other
sources.  In addition, the Company is conducting  research  concerning  the
alternative  of  manufacturing  ONCONASE  through  recombinant  technology.
However,  there can be no assurance that alternative manufacturing  methods
will be viable.

MANUFACTURING
   
     The Company  has  signed  a  letter  of intent with Scientific Protein
Laboratories ("SPL"), a subsidiary of a division  of American Home Products
Corp.,  which  will  perform the intermediary manufacturing  process  which
entails purifying ONCONASE.  Subsequently, the intermediate product is sent
to a contract filler for  the  final  manufacturing  step and vial filling.
Other than these arrangements, no specific arrangements  have been made for
the  manufacture  of  the  Company's product.  Compliance with  cGMP  is  a
requirement for product manufactured  for  use in Phase III clinical trials
and for commercial sale.  Both SPL, and the  contract  filler  to  whom the
intermediate  product  is  sent  for  the final manufacturing step and vial
filing, manufacture in accordance with  cGMP.   For the foreseeable future,
the  Company  intends  to  rely  on  these  manufacturers,   or  substitute
manufacturers,  if  necessary, to manufacture its product.  If the  Company
were to establish a manufacturing  facility,  which  it  currently does not
intend  to do, the Company would require substantial additional  funds  and
would be  required  to  hire and retain significant additional personnel to
comply with the extensive  cGMP regulations of the FDA applicable to such a
facility.  No assurance can be given that the Company would be able to make
the transition successfully to commercial production, if it chose to do so.
    
MARKETING
   
     Neither  the  Company  nor  any  of  its  officers  or  employees  has
pharmaceutical marketing experience.   The  Company  intends  to enter into
development  and  marketing  agreements  with  third  parties.  The Company
expects that under such arrangements it would act as a co-marketing partner
or  would  grant  exclusive marketing rights to its corporate  partners  in
return for up-front fees, milestone payments and royalties on sales.  Under
these  agreements,  the   Company's   marketing   partner   may   have  the
responsibility for a significant portion of development of the product  and
regulatory  approval.   In  the  event  that the marketing partner fails to
develop a marketable product or fails to market a product successfully, the
Company's  business may be adversely affected.   If  the  Company  were  to
market  its  products   itself,  significant  additional  expenditures  and
management resources would  be  required to develop an internal sales force
and there can be no assurance that  the  Company  would  be  successful  in
penetrating  the  markets  for  any  products  developed  or  that internal
marketing capabilities would be developed at all.
    
GOVERNMENT REGULATION

     The  manufacturing  and  marketing of pharmaceutical products  in  the
United States requires the approval of the FDA under the Federal Food, Drug
and Cosmetic Act.  Similar approvals by comparable agencies are required in
most foreign countries.  The FDA  has  established mandatory procedures and
safety  standards  which  apply to the clinical  testing,  manufacture  and
marketing of pharmaceutical  products.   Obtaining  FDA  approval for a new
therapeutic  may  take  many  years  and  involve substantial expenditures.
Pharmaceutical manufacturing facilities are  also regulated by state, local
and other authorities.

     As  an  initial  step  in the FDA regulatory  approval  process,  pre-
clinical  studies are conducted  in  animal  models  to  assess  the drug's
efficacy and  to  identify potential safety problems.  The results of these
studies are submitted  to the FDA as a part of the Investigational New Drug
Application ("IND"), which  is  filed  to  obtain  approval  to begin human
clinical  testing.   The human clinical testing program may involve  up  to
three phases.  Data from  human  trials  are  submitted to the FDA in a New
Drug Application ("NDA") or Product License Application ("PLA").  Preparing
an  NDA  or  PLA  involves considerable data collection,  verification  and
analysis.

     The Company has  not received FDA marketing approval for any products.
Difficulties or unanticipated  costs  may  be encountered by the Company in
its effort to secure necessary governmental approvals, which could delay or
preclude  the  Company  from  marketing  its products.   There  can  be  no
assurance that any of the Company's products will be approved by the FDA.

     With respect to patented products, delays  imposed by the governmental
approval process may materially reduce the period  during which the Company
may have the exclusive right to exploit them.  See "Patents."

PATENTS
   
     The Company presently owns two (2) U.S. Patents:  No.4,882,421  issued
November  21,  1989 and No.4,888,172 issued December 19, 1989.  U.S. Patent
No. 4,882,421 contains  a  disclosure that in certain respects is erroneous
and is consequently complicating  the  prosecution  of other Company patent
applications before the USPTO.  The Company considers  these  other  patent
applications  to  be  more important than U.S. Patent No. 4,882,421 and has
decided to disclaim this patent.  The effect of the disclaimer will be that
the Company's patent protection  in  the  United  States will be limited to
that  afforded  under  the claims of U.S. Patent No. 4,888,172  unless  and
until other patent protection  is  obtained  in  the U.S.  The Company also
owns five other patent applications that are pending in the USPTO.
    
     The  Company presently owns two (2) European Patents:   No. 0 440  633
filed March  31,  1989  and  No.  0  500  589 filed October 26, 1990.  Both
European  patents have been validated in selected  European  nations.   For
each of these  European  patents,  the  Company  has  filed  a  counterpart
application  in  Japan;  both  Japanese  patent  applications are presently
pending.

     The  Company  owns  a  European  patent application  covering  certain
combination  therapies that use ONCONASE  in  addition  to  other  approved
pharmaceuticals.   The  Company  has requested examination of this European
patent  application.   A  Japanese  counterpart  to  this  European  patent
application has been filed and is presently pending.

     The Company owns an interest in an application which is pending in the
USPTO and that relates to a Subject Invention (as that term is defined in a
CRADA to which the Company and the National  Institutes  of Health/Alcohol,
Drug Abuse and Mental Health Administration are parties).

     The  Company  pursues  a policy of filing patent applications  in  the
United  States  and  in selected  foreign  countries  for  certain  of  its
proprietary technology.   The  scope  of  protection afforded by patents to
biotechnological inventions is uncertain and the Company is subject to this
uncertainty.  There can be no assurance that  any  of  the Company's patent
applications  will  be approved, that any issued patents will  provide  the
Company with competitive advantages or will not be challenged by others, or
that the patents of others  will  not have an adverse effect on the ability
of the Company to do business.  Furthermore, there can be no assurance that
others will not independently develop  similar products, will not duplicate
any of the Company's products or, if patents  are  issued  to  the Company,
will not design around the Company's existing patent rights or patents that
may issue in the future, if any.

     The  Company  also  relies on trade secrets, proprietary know-how  and
continuing technological innovation to develop and maintain its competitive
position.  There can be no  assurance  that  others  will not independently
develop such know-how or otherwise obtain access to Alfacell's  technology.
While  the  Company's  employees and consultants with access to proprietary
information  are  generally   required   to   enter   into  confidentiality
agreements, there can be no assurance that these agreements will be honored
or can be enforced.

     Pursuant  to the Term Loan Agreement, the Company's  bank  acquired  a
security interest  in the Company's patent portfolio.  The bank has agreed,
however, to subordinate its interest to licensees of the Company if certain
conditions are met.

COMPETITION

     There  are  several   companies,   universities,  research  teams  and
scientists, both private and government-sponsored, which engage in research
similar or potentially similar to that performed  by  the Company.  Many of
such entities and associations have far greater financial resources, larger
research staffs and more extensive physical facilities  than  the  Company.
These competitors may succeed in their research and development of products
which are more effective than any developed by the Company and may be  more
successful  than  the  Company  in  their  production and marketing of such
products.   The Company is not aware, however,  of  any  product  currently
being marketed which is similar to the Company's proposed anti-tumor agent,
ONCONASE.  A  search  by  the  Company  of scientific literature reveals no
published  information  which  would indicate  that  others  are  currently
employing its methods or producing  such  an  anti-tumor  agent.  There are
several chemotherapeutic agents currently used to treat the forms of cancer
which  ONCONASE  is  being  used to treat.  There can be no assurance  that
ONCONASE will prove to be as  safe and as effective as currently used drugs
or that new treatments will not  be developed which are more effective then
ONCONASE.

EMPLOYEES

     As of November 10, 1995, Alfacell  employed nine persons, of whom five
were engaged in research and development  activities  and four were engaged
in administration and management.  The Company has three employees who hold
Ph.D.  or  M.D.  degrees.  All of the Company's employees  are  covered  by
confidentiality  agreements.    Alfacell   considers   relations  with  its
employees to be very good.  None of the Company's employees  are covered by
a collective bargaining agreement.

ENVIRONMENTAL MATTERS

     The Company's operations are subject to comprehensive regulation  with
respect  to  environmental, safety and similar matters by the United States
Environmental  Protection  Agency  ("EPA")  and  similar  state  and  local
agencies.   Failure to comply with applicable laws, regulations and permits
can result in injunctive actions, damages and civil and criminal penalties.
If the Company  expands  or changes its existing operations or proposes any
new operations, it may be  required to obtain additional or amended permits
or authorizations.  The Company  spends time, effort and funds in operating
its facilities to ensure compliance with environmental and other regulatory
requirements.   Such efforts and expenditures  are  common  throughout  the
biotechnology industry and generally should have no material adverse effect
on the Company.  The principal regulatory requirements and matters known to
the Company requiring  or potentially requiring capital expenditures by the
Company do not appear likely,  individually  or in the aggregate, to have a
material adverse effect on the Company's financial  condition.  The Company
believes that it is in compliance with all current laws and regulations.

PROPERTIES

     The Company owns no real property.  The Company  subleases  a total of
approximately  12,600  square  feet  in  an  industrial and office building
located  in  Bloomfield, New Jersey.  The Company  subleases  its  facility
under a five year  operating  sublease  which was due to expire October 31,
1993, but was extended to November 11, 1996  at  a  reduced  annual  rental
obligation  commencing  April 1, 1993 of $66,000.  In addition to the basic
rent, the Company pays its  pro  rata  share of increases in municipal real
estate taxes and utilities over the base  year  1988.  The Company believes
that the facility is sufficient for its current needs.

LEGAL PROCEEDINGS

     There are no material pending legal proceedings  to  which the Company
is a party, or to which any of its properties or assets is subject.

                            MANAGEMENT

     The  following  table  sets  forth  certain information regarding  the
directors and executive officers of the Company:

<TABLE>
<CAPTION>
NAME                                            AGE      POSITION WITH THE COMPANY                   With
                                                                                                    Company
                                                                                                     SINCE
<S>                                       <C>            <C>                                   <C>
Kuslima Shogen                                  49       President, Chief Executive Officer          1981
                                                         and Director
Gail E. Fraser                                  37       Vice President, Finance, Chief              1994
                                                         Financial Officer and Director
Stanislaw M. Mikulski, M.D.                     51       Executive Vice President, Medical           1986
                                                         Director and Director
Allen Siegel(1)                                 60       Director                                    1982
Alan Bell(1)(2)                                 70       Director                                    1986
Robert R. Henry(1)(2)                           55       Director                                    1994
</TABLE>

(1)  Member of Compensation Committee
(2)  Member of Audit Committee


BUSINESS EXPERIENCE

     KUSLIMA SHOGEN has served the Company as President and Chief Executive
Officer since September 1986 and as a director  since  its  inception.  Ms.
Shogen also served as the Company's Chief Financial Officer from  September
1986  through  July  14,  1994.   Ms. Shogen formed the Company in 1981  to
pursue research which she initiated  as a biology student in the University
Honors  Program  at Fairleigh Dickinson  University  ("F.D.U.").   She  was
Executive Vice President  of  the  Company  from  1984  until 1986 when she
became President.  Prior to organizing the Company, Ms. Shogen  was founder
and  president  from  1976  to  1981  of  a  biomedical research consortium
specializing  in  GLP (Good Laboratory Practices)  and  animal  toxicology.
During that time, she  was  also  a  consultant for Lever Brothers Research
Group.   Ms.  Shogen  has  received numerous  awards  for  achievements  in
biology,  including Sigma Xi  first  prize  from  the  Scientific  Research
Society of  North  America  in  1974 and first prize at the Eastern College
Science Conferences competition for  most  outstanding  research  paper  in
biology  in  each of 1972, 1973, and 1974.  Ms. Shogen received her B.S. in
1974 and M.S.  in 1976 (both magna cum laude) from F.D.U. and was the first
teaching fellow  from  F.D.U.'s Rutherford campus.  Among other honors, she
was a Phi Beta Kappa graduate.  Ms. Shogen continued graduate studies until
1978.  She devotes her full-time to the Company.

     GAIL E. FRASER became  the  Company's  Chief Financial Officer on July
15, 1994 and became a director in April 1995.   From  August  1993  to July
1994,  Ms.  Fraser  served  as  a  consultant  to  the  Company and was the
Company's business, financial and accounting advisor.  From  April  1989 to
February  1993,  Ms. Fraser was Vice President, Finance and Chief Financial
Officer of Enzon,  Inc., a biopharmaceutical company located in Piscataway,
New Jersey.  From 1982  to  1989,  Ms.  Fraser  served  as  Vice President,
Finance  and  Controller  for  Sidmak  Laboratories,  Inc., a generic  drug
manufacturer located in East Hanover, New Jersey.  She  received  a B.S. in
accounting  from  Kean College of New Jersey and an M.B.A. from the Wharton
School  of the University  of  Pennsylvania  in  1993.   Ms.  Fraser  is  a
certified public accountant and devotes her full-time to the Company.

     STANISLAW  M.  MIKULSKI,  M.D.  F.A.C.P.,  has  served  the Company as
Executive Vice President and Medical Director since 1987 and as  a director
since  1986.  Previously, Dr. Mikulski was Special Assistant to the  Chief,
Investigational Drug Branch, National Cancer Institute, and Coordinator for
Immunotherapy  Trials  in  Cancer  for  the  Division  of Cancer Treatment,
following  his post-doctoral studies at the University of  California,  Los
Angeles in human  tumor  immunology.   Prior  to  joining  the Company, Dr.
Mikulski maintained a medical practice in medical oncology for  over  eight
years.   He  is  a diplomate of the American Board of Internal Medicine and
Medical Oncology, as well as a fellow of the American College of Physicians
and a member of the American Society of Clinical Oncology.  Dr. Mikulski is
a clinical assistant  professor  of  medicine at the University of Medicine
and Dentistry of New Jersey.  He received his M.D., cum laude, in 1967 from
the Medical School in Warsaw, Poland.   Dr.  Mikulski devotes his full-time
to the Company.
   
     ALLEN SIEGEL, D.D.S., has been a director  of  the Company since 1982.
He was a dentist in private practice from 1961 until  his  retirement  from
active  practice  in  August  1989.   He received a D.D.S. in 1959 from the
University of Buffalo.
    
     ALAN BELL has been a director of the  Company  since 1986.  He founded
the international public relations agency, Bell and Stanton,  in  1956  and
served  as its chairman until 1976.  From 1976 to 1983 he was vice-chairman
of Manning  Selvage & Lee, Inc., a major public relations firm.  In 1983 he
established a new firm, Alan W. Bell Co., Inc.  He specializes in financial
public relations and in economic and tourism development counselling.

     ROBERT R.  HENRY  has been a director of the Company since March 1994.
Mr. Henry served as Partner  and  Managing Director of Morgan Stanley & Co.
Inc. ("Morgan Stanley") from 1977 through  1989.   Since  1989  he has been
President  of Robert R. Henry & Co., Inc., a financial advisory firm.   Mr.
Henry continues to serve as an Advisory Director for Morgan Stanley.

     No director  or officer is related to any other director or officer by
blood,  marriage or  adoption.   No  arrangement  or  understanding  exists
between an officer or director and any other person under which any officer
or director  was  elected;  however,  the  Company's  bank may call due all
amounts  payable  under  its  loan to the Company in the event  Ms.  Shogen
ceases for any reason, except death, to be a full time employee, officer or
director of the Company.
   
     The Company's scientific advisory  board is composed of scientists and
doctors  whom  management of the Company believes  can  contribute  to  the
proper development  of  its anti-tumor agent.  The individuals selected are
highly respected in the national  and  international fields of oncology and
drug  development.   The  advisory  board  is  made  up  of  the  following
individuals.

     JOHN J. COSTANZI, M.D., has served as a  principal investigator in the
Onconase clinical trials program since its inception.   He  is currently in
the  practice  of  oncology  and hematology in Austin, Texas.  He  formerly
served  as Medical Director of  the  Thompson  Cancer  Survival  Center  in
Knoxville,  Tennessee,  and  as  professor  of medicine and director of the
cancer center for the University of Texas Medical Branch in Galveston.  Dr.
Costanzi is board certified in medical oncology  and  internal medicine and
has participated in many professional and community organizations including
the  Southwest  Oncology  Group,  American  Cancer  Society,  and  American
Association  for  Cancer  Research.   Dr.  Costanzi has authored  over  140
papers, books and chapters of books in the area  of  clinical oncology.  He
received  his M.D. in 1961 from Georgetown University School  of  Medicine,
Washington,  D.C.   He  completed his post-graduate training at Walter Reed
General Hospital, Washington,  D.C.  and  Wilford  Hall Medical Center, San
Antonio, Texas.  Dr. Costanzi has received numerous  awards in the field of
oncology.  He is a frequent lecturer and visiting professor  throughout the
United  States  and abroad.  He also serves as a Brigadier General  in  the
United States Air Force Reserve Medical Corp.

     ZBIGNIEW DARZYNKIEWICZ,  M.D.,  PH.D.,  is  the director of the Cancer
Research  Institute  at the New York Medical College  and  a  professor  of
medicine at New York Medical  College.   Formerly,  Dr. Darzynkiewicz was a
professor  of  cell  biology  and  genetics  at Cornell University  Medical
School, a member of Sloan-Kettering Institute for Cancer Research, the head
of the Experimental Cell Research Laboratory,  and  a  director of the Flow
Cytometry  Core  Facility  Network.  In addition, Dr. Darzynkiewicz  is  an
editor of The Cell Proliferation  and Cytometry Journals, past president of
The Cell Kinetics Society and past  president  of the International Society
for Analytical Cytology.  Dr. Darzynkiewicz's research concentrates on cell
biology  with  particular focus on cancer cell growth  and  the  regulatory
mechanisms associated  with  cell  growth  and progression through the cell
cycle.   He  has  developed  several  techniques   that   have   world-wide
application,  to  analyze  metabolic parameters of the cell related to  the
cell cycle kinetics, cell sensitivity  to  anti-tumor  drugs and apoptosis.
Most  recently, he received a grant from NASA to develop  new  technologies
for cell  staining  and analysis applicable to the micro-gravity conditions
of Space Station Freedom.  Dr. Darzynkiewicz has authored over 300 original
publications and over  50  chapters  and  reviews  in  books devoted to the
subject  of  cell growth, the regulation of the cell cycle  and  apoptosis.
Dr. Darzynkiewicz  received  his  M.D.  in  1960 and Ph.D. in 1966 from the
Medical School of Warsaw, Warsaw, Poland.  He  completed  his post-graduate
studies  at  the  State University of New York at Buffalo and  the  Medical
Nobel Institute of Karolinska Institute, Stockholm, Sweden.  Since 1974, he
has been associated with the Sloan-Kettering Institute for Cancer Research,
and since 1990, he  has  been  with New York Medical College, Elmsford, New
York.

     MICHAEL C. LOWE, PH.D., has  been  a  principal  of The Weinberg Group
Inc. since 1988 and specializes in assisting clients with  applications  to
the  FDA for human trials of new agents and in gaining marketing approvals.
He has  demonstrated  expertise  in  the areas of pharmacology, toxicology,
morphology and pathology for chemotherapeutic agents.  Prior to joining The
Weinberg Group, Dr. Lowe was a corporate  vice  president  and  director of
toxicology  for  ICF/Clement, a health scientist administrator at the  NIH,
the acting chief of  the  toxicology  branch  at  the  NCI  and head of the
pathopharmacology   section   of  the  intramural  laboratory  of  chemical
pharmacology at the NCI.  There,  he  oversaw  the  pre-clinical toxicology
studies  of oncolytic drugs emerging from the drug development  program  of
the NCI, and  made  risk  assessments of the drugs prior to Phase I trials.
Before joining the NIH he was on the faculty of the department of pathology
at the University of Washington.   Dr. Lowe received a B.S. in Zoology from
Washington State University, a M.S.  and  a  Ph.D. in Pharmacology from the
University  of  Washington  and  postdoctoral  training   in   experimental
pathology at the University of Washington.  In addition to serving  on  the
Scientific  Advisory  Board,  Dr.  Lowe  is  an  advisor  to  the  board of
directors.

     DAVID N. MESCHES, M.D., is professor and chairman of the Department of
Family  Medicine  at  New York Medical College and has held these positions
for the past 16 years.  He is the Chief Executive Officer of the Mid-Hudson
Family  Health  Services   Institute,  a  not-for-profit  health  care  and
education corporation responsible  for  the  primary  care  of patients and
training of medical students and family practice residents.   The  original
Onconase  Phase  I  (daily  schedule)  clinical  trials  were initiated and
completed under the direction of Dr. Mesches.  Dr. Mesches  graduated  from
the  University  of  Buffalo  School  of  Medicine  in 1960.  Following his
internship at Mount Sinai Hospital in Detroit, Michigan,  he  served  as  a
Captain in the United States Air Force.

     ABRAHAM  MITTELMAN,  M.D.,  is  associate  professor  of  medicine and
director of experimental oncology at New York Medical College in  Valhalla,
New  York.   Dr.  Mittelman  graduated  from  the  Autonomous University of
Guadalajara in 1977.  Following his residency at Downstate  Medical Center,
he became an instructor in medicine at New York - Cornell Medical Center as
well as a fellow in Oncology at Memorial Sloan-Kettering from  1981 through
1983.   Dr.  Mittelman  is an oncologist and hematologist who has been  the
principal  investigator of  numerous  cancer  trials.   Dr.  Mittelman  has
published over 130 papers on a variety of oncologic topics.  He is a member
of the New York State Society of Hematologists and Oncologists.
    

                      EXECUTIVE COMPENSATION

SUMMARY COMPENSATION TABLE

     The  following   table   provides  a  summary  of  cash  and  non-cash
compensation for each of the last  three  fiscal years ended July 31, 1995,
1994 and 1993 with respect to Alfacell's Chief  Executive  Officer  and the
only two other executive officers of the Company (the "Named Officers").

<TABLE>
<CAPTION>
                                                    ANNUAL COMPENSATION                           LONG TERM
                                                                                                COMPENSATION
<S>                           <C>         <C>             <C>            <C>                 <C>                 <C>
          NAME AND               YEAR        SALARY($)       BONUS($)           OTHER            SECURITIES           ALL OTHER
     PRINCIPAL POSITION                                                        ANNUAL            UNDERLYING       COMPENSATION ($)
                                                                         COMPENSATION ($){(1)}    OPTIONS/
                                                                                                   SARS(#)
Kuslima Shogen                   1995            $150,000      - 0 -            - 0 -             - 0 -(3)              - 0 -
 President and Chief             1994             150,000      - 0 -            - 0 -           1,306,529(2)            - 0 -
 Executive Officer(2)            1993             158,333      - 0 -            - 0 -             1,100,000             - 0 -
Gail E. Fraser(4)                1995            $121,163      - 0 -            - 0 -             - 0 -(3)              - 0 -
 Vice President,                 1994               8,333      - 0 -            - 0 -             475,000(5)            - 0 -
 Finance and Chief               1993               - 0 -      - 0 -            - 0 -               - 0 -               - 0 -
 Financial Officer
Stanislaw M. Mikulski(6)         1995            $130,000      - 0 -            - 0 -             - 0 -(3)              - 0 -
 Executive Vice President        1994             130,000      - 0 -            - 0 -             431,409(6)            - 0 -
 and Medical Director            1993             135,833      - 0 -            - 0 -              350,000              - 0 -
</TABLE>


(1)  Excludes perquisites and other personal benefits that in the aggregate
     do  not  exceed  10%  of  the  Named Officers' total annual salary and
     bonus.

(2)  Ms. Shogen resigned from her position as the Company's Chief Financial
     Officer in July 1994.  No salary  was  paid  to  Ms.  Shogen in fiscal
     1995,  1994  or  1993  and  these salary amounts were accrued  on  the
     Company's financial statements  as obligations owed to Ms. Shogen.  In
     consideration for her services to the Company through January 31, 1994
     and Ms. Shogen's agreement to release  the Company from its obligation
     to pay her $1,624,151 in accrued salary on the Company's balance sheet
     as of January 31, 1994, in March 1994 the  Company  granted Ms. Shogen
     options to purchase 841,529 shares of the Company's Common Stock at an
     exercise price of $3.20 per share.

(3)  No options were granted to the Named Officers during  the  fiscal year
     ended July 31, 1995.

(4)  Ms.  Fraser  became  an  employee  of  the  Company  on July 15, 1994.
     $96,163 of Ms. Fraser's salary in fiscal 1995 was paid  to Ms. Fraser.
     That  portion  of  Ms. Fraser's salary which was not paid to  her  was
     accrued on the Company's  financial  statements as obligations owed to
     Ms. Fraser.

(5)  Prior to Ms. Fraser joining the Company,  Ms.  Fraser received under a
     consulting agreement an option to purchase 50,000 and 75,000 shares of
     the Company's Common Stock at an exercise price  of  $3.22  and $5.00,
     respectively.   On  July  15, 1994, Ms. Fraser was granted options  to
     purchase 350,000 shares of  Common  Stock  under the 1993 Stock Option
     Plan at an exercise price of $4.11 per share.

(6)  No salary was paid to Dr. Mikulski in fiscal  1994 or 1993.  $5,000 of
     Dr. Mikulski's salary in fiscal 1995 was paid to  Dr. Mikulski.  Those
     portions of Dr. Mikulski's salaries which were not  paid  to  him were
     accrued  on the Company's financial statements as obligations owed  to
     Dr. Mikulski.   In  consideration  for his services to the Company and
     Dr. Mikulski's agreement to release the Company from its obligation to
     pay him $639,619 in accrued salary on  the  Company's balance sheet as
     of January 31, 1994, in March 1994 the Company  granted  Dr.  Mikulski
     options to purchase 331,409 shares of the Company's Common Stock at an
     exercise price of $3.20 per share.




<PAGE>
OPTION EXERCISES AND FISCAL YEAR-END VALUES

     The  following  table  sets forth the information with respect to  the
Named Officers concerning the  exercise  of  options during the fiscal year
ended July 31, 1995 and unexercised options held as of July 31, 1995.

<TABLE>
<CAPTION>
                                                                                                        Value of Unexercised
                                                                      Number of Unexercised             In-the-Money Options
                                                                   Options at Fiscal Year-End         at Fiscal Year-End($)(1)
                                                                               (#)
<S>                      <C>                  <C>              <C>              <C>               <C>             <C>
                          Shares Acquired on        Value
          Name               Exercise (#)       Realized ($)      Exercisable     Unexercisable     Exercisable     Unexercisable
Kuslima Shogen                   None               None              1,005,548         1,180,659              $0$0

Gail E. Fraser                   None               None                195,000           280,000              $0$0

Stanislaw M. Mikulski            None               None                402,564           278,845              $0             $0
</TABLE>

(1)    The exercise price of the unexercised options is greater than the market
       value  of the Common Stock on July 31, 1995  and  thus  the  unexercised
       options had no value as of that date.


DIRECTORS' COMPENSATION
   
     Members  of   the   Company's  board  of  directors  receive  no  cash
compensation in consideration for their serving on the board of directors.

     In November 1993 and  January  1994,  the  board  of directors and the
stockholders, respectively, approved the Company's 1993  Stock  Option Plan
(the  "Plan")  which, among other things, provides for automatic grants  of
options ("Automatic  Grants")  under  a  formula  (the  "Formula")  to non-
employee directors ("Independent Directors") on an annual basis.

     The  Formula  provides that (i) on each December 31st each Independent
(non-employee) Director receives automatically an option to purchase 15,000
shares of the Company's Common Stock (the "Regular Grant"); and (ii) on the
date of each Independent  Director's  initial  election  to  the  board  of
directors,  pursuant to a vote of the board, such newly elected Independent
Director automatically  receives  an  option  to  purchase such Independent
Director's pro rata share of the Regular Grant which  equals the product of
1,250 multiplied by the number of whole months remaining  in  the  calendar
year  (the  "Pro  Rata  Grant").  Each option granted pursuant to a Regular
Grant and a Pro Rata Grant  vests  and  becomes exercisable on the December
30th following the date of grant.  Notwithstanding the foregoing, an option
will  not  become  exercisable  as to any shares  unless  such  Independent
Director has served continuously on the board during the year preceding the
date on which such options are scheduled to vest and become exercisable, or
from the date such Independent Director  joined the board until the date on
which such options are scheduled to vest and  become exercisable; PROVIDED,
HOWEVER, that if an Independent Director does not  fulfill  such continuous
service requirement due to such Independent Director's death  or disability
all options held by such Independent Director nonetheless vest  and  become
exercisable as described herein.  An option granted pursuant to the Formula
remains  exercisable  for  a period of five years after the date the option
first becomes exercisable.
    
     During the fiscal year  ended  July  31, 1995, the following directors
were granted the options listed below pursuant  to  the   Formula under the
Plan in consideration for serving on the board of directors.   The exercise
prices of the options granted to directors in fiscal 1995 are equal  to the
fair market value of the Common Stock on the date of grant.
<TABLE>
<CAPTION>
                                   Number of                                  EXPIRATION DATE
NAME                                OPTIONS           EXERCISE PRICE
                                                                                 12/31/00
Allen Siegel(1)                     15,000                 $2.27
<S>                          <C>                  <C>                     <C>
Alan Bell(2)                        15,000                 $2.27                 12/31/00
Robert R. Henry                     15,000                 $2.27                  12/31/00
</TABLE>
_______________________
   
(1)  On April 17, 1995 the Company extended the exercise period until  July
     31,  1995  of  an option to purchase 100,000 shares held by Dr. Siegel
     and an option to  purchase  30,000  shares  held by Dr. Siegel's wife.
     The exercise price for these options was reduced  from $5.00 to $2.65,
     the then current market price.  On July 31, 1995 the  exercise  period
     for  these  options  was extended until July 31, 1996 and the exercise
     price was increased to  $2.68,  the  then  current  market price.  All
     optionholders with options expiring on July 31, 1995  had the exercise
     period of their options extended until July 31, 1996.   These  options
     were not granted under the Plan.

(2)  On April 17, 1995 the Company extended the exercise period until  July
     31,  1995  of an option to purchase 50,000 shares held by Mr. Bell and
     an option to  purchase  20,000  shares  held  by Mr. Bell's wife.  The
     exercise price for these options was reduced from  $5.00 to $2.65, the
     then current market price.  On July 31, 1995 the exercise  period  for
     these  options was extended until July 31, 1996 and the exercise price
     was  increased   to   $2.68,  the  then  current  market  price.   All
     optionholders with options  expiring on July 31, 1995 had the exercise
     period of their options extended  until  July 31, 1996.  These options
     were not granted under the Plan.
    
EMPLOYMENT AGREEMENTS

     Ms. Shogen continues in the employ of the  Company;  however, her one-
year  employment  agreement with the Company terminated on June  30,  1995.
Under the agreement, Ms. Shogen was entitled to receive an annual salary of
approximately $150,000.  The agreement also required Ms. Shogen to maintain
the confidentiality of Company information and acknowledged that Ms. Shogen
previously entered  into  an  assignment  and non-disclosure agreement with
respect to present and future proprietary methods, inventions, productions,
drugs, compounds, know-how and discoveries  in processes, whether developed
by  her,  the  Company or a Company affiliate.   Upon  expiration  of  this
agreement, the board of directors approved an annual salary of $150,000 for
Ms. Shogen for a  period  of one year.  It is anticipated that negotiations
with respect to a new agreement will commence in the near future.
   
     Ms. Gail E. Fraser commenced  her  employment  with the Company as its
Vice President, Finance, and Chief Financial Officer on July 15, 1994.  Ms.
Fraser's one-year employment agreement terminated on  July 14, 1995.  Under
the  agreement,  Ms.  Fraser  was entitled to receive an annual  salary  of
$100,000  and pursuant to a determination  by  the  Compensation  Committee
subsequently  received an additional $25,000 for the fiscal year ended July
31,  1995.   The  agreement  also  required  Ms.  Fraser  to  maintain  the
confidentiality  of  Company  information  and to assign to the Company all
tangible  and  intangible  property,  including,   but   not   limited  to,
inventions,  developments  or discoveries conceived, made or discovered  by
Ms. Fraser solely or in collaboration  with  others  during the term of Ms.
Fraser's  employment  with the Company.  The agreement also  provided  that
during the term of the  agreement  and for two years thereafter, Ms. Fraser
is  prohibited  from  directly  or indirectly  becoming  interested  in  or
associated with an entity engaged to a significant degree in any technology
or area of business in which the  Company  was  involved  to  a significant
degree  during  the  term  of  the  agreement.   Upon  expiration  of  this
agreement, the board of directors approved an annual salary of $130,000 for
Ms.  Fraser  for a period of one year.  It is anticipated that negotiations
with respect to  a new agreement will commence in the near future.  On July
15, 1994, Ms. Fraser  was  granted  options  to  purchase 350,000 shares of
Common Stock under the 1993 Stock Option Plan at an exercise price of $4.11
per share.  These options vest as to 20% of such shares  each  year  during
the five year period commencing July 15, 1995.
    
COMPENSATION COMMITTEE INTERLOCKS
AND INSIDER PARTICIPATION

     The  Compensation  Committee  was  formed  in  November  1993  and  is
comprised  of  Allen  Siegel, Alan Bell and Robert R. Henry.  All decisions
regarding executive compensation  were  made  by the Compensation Committee
during the fiscal year ended July 31, 1995.


                       CERTAIN TRANSACTIONS
   
     Effective May 31, 1993, the Company restructured  a  pre-existing bank
note  (the "Note") to include the principal balance of $1,300,000,  accrued
interest  of  $349,072,  and  legal fees of $50,000 into a new Term Loan of
$1,699,072.  Interest is to be  computed  at  a  rate of seven and one-half
percent (7.5%) per annum.  The Term Loan is secured by substantially all of
the assets of the Company.  Ms. Shogen has personally  guaranteed  the Note
and has pledged certain collateral, including a substantial portion  of the
shares of Common Stock of the Company owned by her and certain options,  as
additional  collateral.   Substantially  all of the obligations owed by the
Company to Ms. Shogen are subordinated to  the  Note.   In order to satisfy
the  Company's  obligations  to  the bank, Ms. Shogen, from time  to  time,
pursuant to a pledge agreement ("Pledge  Agreement"),  has sold portions of
the shares of Common Stock pledged to the bank.  Through February 28, 1994,
the  monthly payments of interest and principal under the  Term  Loan  were
paid primarily  pursuant  to  this  procedure, and subsequent to such time,
have been paid directly by the Company.   The Term Loan Agreement prohibits
the  issuance  of  any  shares,  or right to purchase  any  shares  of  the
Company's stock if the result of such  issuance  would  be  to decrease the
ratio  of  the market value of Ms. Shogen's pledged stock to the  aggregate
outstanding  debt  of  the  Company and herself to the bank, below 1:1.  In
June 1994, Ms. Shogen's term  loan  agreement with the bank and the related
Pledge  Agreement were amended to provide  for,  among  other  things,  the
issuance  to  Ms. Shogen, and subsequent pledge to the bank, of the options
discussed below.   Based  upon  the  average  of  the closing bid and asked
prices  on  November  10,  1995, the shares of the Company's  Common  Stock
pledged by Ms. Shogen to secure  the  Term  Loan  were valued at $6,001,531
(excluding the value of shares of Common Stock underlying  certain  options
pledged to the bank) and the aggregate outstanding debt of the Company  and
Ms.  Shogen  to  the  bank  as  of  November  10,  1995 was $2,249,148.  In
connection with the Term Loan, Ms. Shogen also assigned  to  the  bank  her
right  to  payment of up to $200,000 of outstanding debt owed to her by the
Company as a  result  of  advances made by her to the Company.  In November
1995, the Note was amended  and  restated  and  the Term Loan agreement was
amended to provide for, effective as of October 1, 1995, among other things
(i) the extension of the term of the Term Loan from  May 31, 1996 to August
31, 1997, (ii) a re-amortization of the payment of principal  and  interest
based  on  a one hundred fifty (150) month amortization schedule, (iii)  an
increase in  the  interest  rate from seven and one-half percent (7.5%) per
annum to eight and three eighths  percent  (8.375%) per annum, and (iv) the
issuance to the bank of a Warrant to purchase 10,000 shares of Common Stock
through August 31, 1997 at an exercise price  of $4.19 per share.  For more
information  concerning  the  Term  Loan see "Management's  Discussion  and
Analysis of Financial Condition and Results  of  Operations - Liquidity and
Capital Resources."
    
     From time to time Kuslima Shogen has advanced  sums  of  money  to the
Company in the form of unsecured obligations payable on demand (the "demand
loans").   Ms. Shogen has at various times converted portions of the demand
loans into convertible  debentures.   At July 31, 1992 the Company owed Ms.
Shogen $1,300,000 for convertible debentures  owned  by her, and a total of
$855,000 in demand loans and accrued interest on the demand  loans  and  on
the  convertible  debentures  owned  by Ms. Shogen.  During the fiscal year
ended  July 31, 1993, (i) Ms. Shogen made  $113,000  of  additional  demand
loans to  the  Company,  (ii)  the Company repaid $234,000 of the principal
amount  of  the demand loans owed  to  Ms.  Shogen  and  (iii)  Ms.  Shogen
converted $275,000  of  the  principal  amount  of  the  demand  loans into
convertible debentures which were due in October 1996, bore 8% interest and
were  convertible  into  shares  of  Common Stock at the rate of $2.75  per
share.  At July 31, 1993, (i) the Company owed Ms. Shogen $14,000 for loans
which were previously demand loans, but  which  were  subordinated  to  the
Company's  bank  debt in connection with the restructuring of such debt and
consequently, reclassified  as  long-term  debt,  and (ii) Ms. Shogen owned
convertible  debentures  in the aggregate principal amount  of  $1,575,000.
During the fiscal year ended July 31, 1993, $198,000 in interest accrued on
the loans owed to, and the  convertible  debentures  owned  by, Ms. Shogen.
None  of  this  interest  was  paid  to  Ms.  Shogen  during the year.   In
connection with the restructuring of the Company's bank  debt,  $657,000 of
interest accrued on the loans owed to, and the convertible debentures owned
by,   Ms.   Shogen,  was  subordinated  to  the  Company's  bank  debt  and
consequently, reclassified as long-term debt.

     During the  fiscal  year ended July 31, 1994, Ms. Shogen converted the
outstanding  debentures held  by  her  with  an  aggregate  face  value  of
$1,575,000 into  400,000 shares of the Company's Common Stock at the stated
conversion rates ranging  from $2.75 to $6.00 per share.  In March 1994, an
aggregate of $931,197 of advances  and  interest owed by the Company to Ms.
Shogen was converted by Ms. Shogen into options to purchase an aggregate of
482,485 shares of the Company's Common Stock  at an exercise price of $3.20
per share.  In March 1994, in consideration for her services to the Company
and Ms. Shogen's agreement to release the Company  from  its  obligation to
pay her $1,624,151 in accrued salary on the Company's balance sheet  as  of
January  31,  1994 (which salary had been accruing since 1986), the Company
granted Ms. Shogen  options  to  purchase  841,529  shares of the Company's
Common Stock at an exercise price of $3.20 per share.   In  June  1994, the
Company, with its bank's consent, reinstituted certain advances of $198,417
from  Ms.  Shogen  as  long  term  debt  that was previously converted into
102,807 of options on March 30, 1994.  Such  options  were  returned to the
Company and cancelled.  The Company's bank has consented to allow repayment
of  such advances under certain conditions.  At July 31, 1994  the  Company
owed  Ms.  Shogen  an  aggregate  of  $203,723  in demand loans and accrued
interest on the demand loans owed to Ms. Shogen.

     During  the  fiscal  year ended July 31, 1995 the  Company,  with  its
bank's consent, repaid $80,067 of the principal amount on the demand loans.
At July 31, 1995, the Company  owed  Ms. Shogen an aggregate of $138,638 in
demand loans and accrued interest on the demand loans.

     In March 1994, in consideration for  his  services  to the Company and
Dr. Mikulski's agreement to release the Company from its obligation  to pay
him $639,619 in accrued salary on the Company's balance sheet as of January
31,  1994,  the  Company  granted  Dr. Mikulski options to purchase 331,409
shares of the Company's Common Stock  at  an  exercise  price  of $3.20 per
share.

     On July 23, 1991, the board of directors authorized the Company to pay
to Kuslima Shogen an amount equal to 15% of any gross royalties  which  may
be  paid  to  the Company from any license(s) with respect to the Company's
principal product,  ONCONASE,  or any other products derived from amphibian
source  extract,  produced  either   as   a  natural,  synthesized,  and/or
genetically engineered drug for which the Company  owns  or  is co-owner of
the  patent,  or  acquires such rights in the future, for a period  not  to
exceed the life of  the  patents.   If the Company manufactures and markets
the drugs by itself, then the Company  will  pay  an  amount equal to 5% of
gross sales from any products sold during the life of the patents.

     On November 11, 1993, the Company entered into a consulting  agreement
(the  "Tartan  Consulting Agreement") with The Tartan Group ("Tartan"),  an
independent consulting firm of which Ms. Gail E. Fraser, the Company's Vice
President, Finance and Chief Financial Officer, is an officer and principal
stockholder.  The Tartan Consulting Agreement was effective as of August 1,
1993 and terminated  by  agreement  of  both  parties  on  April  30, 1994.
Pursuant   to   the   Tartan  Consulting  Agreement  Ms.  Fraser  performed
administrative,  financial   and   accounting  services  for  the  Company.
Pursuant  to  the  Tartan  Consulting  Agreement,   the   Company   granted
indemnification  to  Ms. Fraser with respect to any and all claims, damages
or costs which arise out  of  her performance of consulting services to the
Company.  Tartan received a consulting fee of $45,000.

     On  May  1,  1994,  upon  the termination  of  the  Tartan  Consulting
Agreement, Ms. Fraser entered into  a  consulting  agreement  (the  "Fraser
Consulting  Agreement")  with the Company which terminated by its terms  on
June 30, 1994.  Under the  Fraser Consulting Agreement, Ms. Fraser received
$15,000 and (i) an option to purchase 50,000 shares of the Company's Common
Stock at an exercise price of $3.22 per share at any time during the period
commencing on May 1, 1994 and terminating on November 10, 1997 at 5.00 p.m.
local time and (ii) an option  to  purchase  75,000 shares of the Company's
Common Stock at an exercise price of $5.00 per share at any time during the
four  year  period  commencing  on  November 11, 1994  and  terminating  on
November  10,  1998  at  5.00 p.m. local  time.   Pursuant  to  the  Fraser
Consulting Agreement, the  Company  granted  indemnification  to Ms. Fraser
with respect to any and all claims, damages or costs which arise out of her
performance of consulting services to the Company.
   
     Robert  R.  Henry  purchased an aggregate of 160,000 shares of  Common
Stock and warrants to purchase  60,000  shares of Common Stock in the March
1994  Private  Placement,  the September 1994  Private  Placement  and  the
September 1995 Private Placement  on  the  same terms and conditions as the
other participants in such private placements.
    

                      PRINCIPAL STOCKHOLDERS

     The following table sets forth certain  information  concerning  stock
ownership  of  each  person  who is the beneficial owner of five percent or
more of the Company's outstanding  Common  Stock  and  of each director and
each Named Officer and all directors and executive officers  as  a group as
of  November  10,  1995.   Except as otherwise noted, each person has  sole
voting  and  investment  power   with   respect  to  the  shares  shown  as
beneficially owned.
   
<TABLE>
<CAPTION>
DIRECTORS, OFFICERS OR                         NUMBER OF               PERCENTAGE OF
5% STOCKHOLDERS(1)                             SHARES(2)               COMMON STOCK
                                                                      OUTSTANDING{(3)}
<S>                          <C>           <C>              <C>     <C>
Kuslima Shogen                             2,348,548{(4)}                  18.7%
Stanislaw Mikulski                           763,814{(5)}                   6.4%
Allen Siegel                                 315,262{(6)}                   2.7%
Alan Bell                                    120,929{(7)}                   1.0%
Robert R. Henry                              246,250{(8)}                   2.1%
Gail E. Fraser                               195,000{(9)}                   1.7%
All officers and directors                 3,989,803{(10)}                 29.5%
as a group (six persons)
</TABLE>
    

   
(1)  The address of all officers and directors  listed above is in the care
     of the Company.

(2)  All shares listed are Common Stock.  Except  as  discussed below, none
     of these shares are subject to rights to acquire beneficial ownership,
     as  specified  in  Rule 13d-3(d)(1) under the Exchange  Act,  and  the
     beneficial owner has  sole  voting  and  investment  power, subject to
     community property laws where applicable.

(3)  The percentage of stock outstanding for each stockholder is calculated
     by  dividing  (i)  the number of shares of Common Stock deemed  to  be
     beneficially held by  such stockholder as of November 10, 1995 by (ii)
     the sum of (A) the number  of shares of Common Stock outstanding as of
     November 10, 1995 plus (B) the number of shares issuable upon exercise
     of options or warrants held by such stockholder which were exercisable
     as of November 10, 1995 or which  will  become  exercisable  within 60
     days after November 10, 1995.

(4)  Includes 1,005,548 shares subject to options which were exercisable as
     of  November 10, 1995 or which will become exercisable within 60  days
     after November 10, 1995.

(5)  Includes  402,564  shares subject to options which were exercisable as
     of November 10, 1995  or  which will become exercisable within 60 days
     after November 10, 1995.

(6)  Includes 130,000 shares subject  to  options which were exercisable as
     of November 10, 1995 or which will become  exercisable  within 60 days
     after  November 10, 1995 owned by Dr. Siegel, 40,485 shares  owned  by
     Dr. Siegel's  wife,  who  was  an  employee  of the Company and 50,000
     shares subject to options which were exercisable  as  of  November 10,
     1995  or will become exercisable within 60 days of November  10,  1995
     owned by Dr. Siegel's wife.  Dr. Siegel disclaims beneficial ownership
     as to the shares owned by his wife.

(7)  Includes 80,000 shares subject to options which were exercisable as of
     November  10,  1995  or  which  will become exercisable within 60 days
     after November 10, 1995 owned by  Mr.  Bell,  20,000 shares subject to
     options which were exercisable as of November 10,  1995  or which will
     become exercisable within 60 days after November 10, 1995 owned by Mr.
     Bell's wife, 20,429 shares owned jointly by Mr. and Mrs. Bell  and 500
     shares owned by Mrs. Bell.  Mr. Bell disclaims beneficial ownership as
     to the shares owned by his wife.

(8)  Includes 26,250 shares subject to options which were exercisable as of
     November  10,  1995  or  which  will become exercisable within 60 days
     after November 10, 1995 and 60,000  shares  underlying  warrants which
     were  exercisable  as  of  November  10,  1995  or  which  will become
     exercisable within 60 days after November 10, 1995.

(9)  Includes  195,000 shares underlying options which were exercisable  as
     of November  10,  1995 or which will become exercisable within 60 days
     after November 10, 1995.

(10) Includes all shares  owned  beneficially  by  the  directors  and  the
     executive officers named in the table.

    
                       SELLING STOCKHOLDERS

GENERAL
   
     On  September  29,  1995,  the  Company  completed  the September 1995
Private Placement resulting in the issuance of 1,925,616 shares  of  Common
Stock and three-year Warrants to purchase 55,945 shares of Common Stock  at
an  exercise  price of $4.00 per share.  The Common Stock was sold alone at
per share prices  ranging  from  $2.00  to  $3.70  and  in combination with
Warrants at unit prices ranging from $4.96 to $10.92, which  related to the
number of Warrants contained in the Unit.  On October 21, 1994  the Company
completed a private placement to a single private investor of 40,000 shares
of  restricted  common  stock  at a price per share of $2.50 and three-year
Warrants to purchase 40,000 shares  of Common Stock at an exercise price of
$5.50  per  share.  After deducting the  expenses  of  the  offerings,  the
Company received  net  proceeds  of  approximately  $4.2  million  from the
offerings.   On  November  29,  1995,  the  Company  amended  the Term Loan
agreement  with  its  bank, effective as of October 1, 1995.  In connection
with the amendment of the  Term  Loan,  the  Company  issued  to the bank a
Warrant to purchase 10,000 shares of Common Stock through August  31,  1997
at an exercise price of $4.19 per share.
    
   
     The  Company's  sale  of  Common  Stock  and  Warrants  to  accredited
investors  (as  that term is defined in Rule 501 under the Securities  Act)
and several non-accredited investors in the October 1994 and September 1995
Private Placements  was  effected  in  reliance  upon  Section  4(2) of the
Securities Act and Rule 506 thereunder except that 115,000 shares were sold
pursuant to Regulation S under the Securities Act.  The Company's  issuance
of  the  Warrant  to  the bank in connection with the amendment of the Term
Loan was effected in reliance  upon  Section  4(2)  of  the Securities Act.
Pursuant to stock purchase agreements entered into by the Company with each
of the private placement investors and the warrant agreement  entered  into
with  the  bank (the "Agreements"), the Company agreed to indemnify each of
the private  placement  investors  and  the  bank  (all of whom are Selling
Stockholders)  against  any  liabilities,  under  the  Securities   Act  or
otherwise,  arising  out  of  or  based  upon  any untrue or alleged untrue
statement  of  a  material  fact  in  the Registration  Statement  or  this
Prospectus or by any omission of a material  fact  required  to  be  stated
therein  except  to  the  extent  that such liabilities arise out of or are
based  upon  any untrue or alleged untrue  statement  or  omission  in  any
information furnished  in  writing  to the Company by the private placement
investors  or the bank expressly for use  in  the  Registration  Statement.
Insofar as indemnification for liabilities arising under the Securities Act
may be permitted  to directors, officers or persons controlling the Company
pursuant to its certificate  of  incorporation and by-laws, the Company has
been informed that in the opinion of the Securities and Exchange Commission
such indemnification is against public  policy  as expressed in the Act and
is therefore unenforceable.
    
     The  private  placement  investors have the right,  at  the  Company's
expense, to have the shares of  Common  Stock offered hereby registered for
the offer and sale to the public under the  Securities  Act for a period of
three years commencing with the initial effective date of this Registration
Statement.
   
     The bank has the right, at the Company's expense, to  have  the shares
of  Common  Stock  underlying  the  Warrant registered on this Registration
Statement for the offer and sale to the  public  under  the  Securities Act
until the earlier of October 1, 1999 or the date on which all of the shares
underlying  such  Warrant  are sold.  The bank also has certain demand  and
piggy-back registration rights  which  become  effective  in the event this
Registration Statement is not declared effective by December  31,  1995, in
which  event  the  bank  has  the  right to have the shares of Common Stock
underlying the Warrant registered until  the  earlier  October 1, 1999, the
date  on which all of the shares underlying the Warrant are  sold,  or  the
expiration of the one year.
    
     In  connection  with  the  registration  of the shares of Common Stock
offered  hereby,  the  Company  will  supply prospectuses  to  the  Selling
Stockholders, use its best efforts to qualify  the Common Stock for sale in
the states of New York, New Jersey, Massachusetts  and certain other states
which may be designated and indemnify the Selling Stockholders  for certain
liabilities relating thereto.

STOCK OWNERSHIP

     The  table  below sets forth the number of shares of Common Stock  (i)
owned beneficially  by each of the Selling Stockholders; (ii) being offered
by each Selling Stockholder  pursuant to this Prospectus; (iii) to be owned
beneficially by each Selling Stockholder  after completion of the offering,
assuming  that  all of the Warrants held by the  Selling  Stockholders  are
exercised and all  of  the  shares offered hereby are sold and that none of
the other shares held by the  Selling  Stockholders,  if  any, are sold and
(iv)  the  percentage  to  be  owned  by  each  Selling  Stockholder  after
completion of the offering, assuming that all of the shares  offered hereby
are   sold  and  that  none  of  the  other  shares  held  by  the  Selling
Stockholders,  if  any,  are sold.  For purposes of this table each Selling
Stockholder is deemed to own  beneficially  (i)  the shares of Common Stock
underlying the Warrants, (ii) the issued and outstanding  shares  of Common
Stock  owned by the Selling Stockholder as of November 10, 1995, and  (iii)
the shares  of  Common Stock underlying any other options or warrants owned
by the Selling Stockholder which are exercisable as of November 10, 1995 or
which will become  exercisable  within  60  days  after  November 10, 1995.
Except  as otherwise noted, none of such persons or entities  has  had  any
material relationship with the Company during the past three years.
   
<TABLE>
<CAPTION>
                                             Number of             Number of      Number of Shares to be      Percentage of
                                        Shares Beneficially     Shares OFFERED      Owned Beneficially    Outstanding Shares to
SELLING STOCKHOLDERS(1)                        OWNED                                After Completion of   be Owned Beneficially
                                                                                         OFFERING          After Completion of
                                                                                                               OFFERING(1)
<S>                                   <C>                    <C>                  <C>                    <C>
Ansam Investment Establishment                    125,000              125,000                      0               *
Arinia Establishment Vaduz                        125,000              125,000                      0               *
Banque Diamantaire Anversoise                      43,478               43,478                      0               *
(Suisse) SA
Barlow, A.T.                                      151,929               63,636                 88,293               *
Barlow, Steven C. and                              10,500               10,500                      0               *
Dianne F.
Brearly, Robert Boyd                                2,040                2,040                      0               *
Budhrani, Devidas Naraindas                        38,910               38,910                      0               *
Connor, Clark & Co.                               115,000              115,000                      0               *
Einhorn D.D.S. Ltd., Gerald                        15,000               15,000                      0               *
Elliott, Thomas                                     4,500                4,500                      0               *
Essex Flexport Fund Limited                        18,000               18,000                      0               *
Partnership - Small Cap
Investment Pool
Essex Performance Fund, L.P.                      510,000              510,000                      0               *
Essex Special Growth Opportunities                150,000              150,000                      0               *
Fund, L.P.
First Fidelity Bank, N.A.                          10,000               10,000                      0               *
Fry Jr., Kenneth L.                                15,120               15,120                      0               *
Henry, Robert R.(2)                               246,250              100,000                146,250             1.2%
Herrington, Henry Charles                         210,000              200,000                 10,000               *
Hofferbert, J. Harv                                15,500               15,000                    500               *
Jacobson, Richard M.                               15,120               15,120                      0               *
Kaufman Jr., C.L.                                  15,120               15,120                      0               *
Kaufman, David L.                                   6,000                6,000                      0               *
Kilachand, Radhika N.                              21,739               21,739                      0               *
Lampl, Stephen C. and                              55,000               15,000                 40,000               *
Anne B. Shumadine TTEE
Le Buhn, Robert                                    17,000               15,000                  2,000               *
Maraist, Michael P.                                87,393               47,393                 40,000               *
McMahan, Gary D.                                   30,000               30,000                      0               *
Merrion Group, L.P.                                10,000               10,000                      0               *
Milgram, Annmarie                                   1,000                1,000                      0               *
N. River Trading Co. LLC                           20,408               20,408                      0               *
Pisani, B. Michael(3)                             171,500              136,500                 35,000               *
Rosenwald, Barbara K.                              15,000               15,000                      0               *
Santonacita, Patrick                                6,122                6,122                      0               *
Skidmore, C. Eric                                   5,000                5,000                      0               *
Spengler, Thomas M.                                10,075                9,075                  1,000               *
Smith Barney IRA Custodian                          7,000                5,000                  2,000               *
FBO Richard Siracusa
Sylvester, Carmine                                 12,000                1,000                 11,000               *
The New Discovery Fund Limited                     72,000               72,000                      0               *
Threthewey, R.K.                                   33,032               13,400                 19,632               *
Walker, David R.                                   10,000               10,000                      0               *
Wigton, William B.                                 29,000               29,000                      0               *
Wingfield, Charles L.                              11,500               11,500                      0               *
</TABLE>
    

(*)  Less than one percent.

(1)  The last name of individual Seller Stockholders is listed first.

(2)  Mr.  Henry  is  a  Director of the Company and is a member of both the
     compensation committee  and  audit  committee.   See  "Management  and
     "Principal Stockholders."

(3)  Mr. Pisani is a consultant to the Company and his beneficial ownership
     includes shares underlying options he received for services rendered.


                       PLAN OF DISTRIBUTION

     Shares  of  Common  Stock  currently  outstanding and shares of Common
Stock issuable upon exercise of the Warrants  may  be sold pursuant to this
Prospectus by the Selling Stockholders.  These sales may occur in privately
negotiated transactions or in the over-the-counter market  through  brokers
and  dealers  as  agents  or  to brokers and dealers as principals, who may
receive compensation in the form  of  discounts  or  commissions  from  the
Selling  Stockholders  or  from the purchasers of the Common Stock for whom
the broker-dealers may act as  agent or to whom they may sell as principal,
or both.  The Company has been advised  by  the  Selling  Stockholders that
they  have  not made any arrangements relating to the distribution  of  the
shares of Common  Stock  covered  by  this Prospectus.  In effecting sales,
broker-dealers engaged by the Selling Stockholders  may  arrange  for other
broker-dealers to participate.  Broker-dealers will receive commissions  or
discounts  from  the  Selling  Stockholders  in  amounts  to  be negotiated
immediately prior to the sale.

     Upon  being  notified  by  a  Selling  Stockholder  that  any material
arrangement (other than a customary brokerage account agreement)  has  been
entered into with a broker or dealer for the sale of shares through a block
trade,  purchase by a broker or dealer, or similar transaction, the Company
will file  a  supplemented  Prospectus  pursuant  to  Rule 424(c) under the
Securities Act disclosing (a) the name of each such broker-dealer,  (b) the
number  of  shares  involved, (c) the price at which such shares were sold,
(d) the commissions paid  or  discounts  or  concessions  allowed  to  such
broker-dealer(s),  (e)  if  applicable,  that such broker-dealer(s) did not
conduct any investigation to verify the information set out or incorporated
by reference in the Prospectus, as supplemented,  and  (f)  any other facts
material to the transaction.

     Certain of the Selling Stockholders and any broker-dealers who execute
sales  for  the  Selling  Stockholders  may  be deemed to be "underwriters"
within the meaning of the Securities Act by virtue  of the number of shares
of Common Stock to be sold or resold by such persons  or  entities  or  the
manner  of  sale  thereof,  or  both.   If any of the Selling Stockholders,
broker-dealers or other holders were determined  to  be  underwriters,  any
discounts  or  commissions received by them or by brokers or dealers acting
on their behalf  and  any  profits  received by them on the resale of their
shares of Common Stock might be deemed  underwriting compensation under the
Securities Act.

     The Selling Stockholders have represented  to  the  Company  that  any
purchase  or  sale  of  the Common Stock by them will be in compliance with
Rules 10b-6 and 10b-7 under the Securities Exchange Act of 1934, as amended
(the "Exchange Act").  In  general,  Rule  10b-6  under  the  Exchange  Act
prohibits  any person connected with a distribution of the Company's Common
Stock (the "Distribution")  from  directly  or  indirectly  bidding for, or
purchasing  for  any  account  in  which he has a beneficial interest,  any
Common Stock or any right to purchase Common Stock, or attempting to induce
any person to purchase Common Stock  or  rights  to  purchase Common Stock,
until  after  he has completed his participation in the  Distribution  (the
"Distribution Period").

     During the  Distribution  Period,  Rule  10b-7  under the Exchange Act
prohibits  the  Selling Stockholders and any other person  engaged  in  the
Distribution from  engaging in any stabilizing bid or purchasing the Common
Stock except for the  purpose  of  preventing or retarding a decline in the
open market price of the Common Stock.   No  such  person  may  effect  any
stabilizing transaction to facilitate any offering at the market.  Inasmuch
as  the  Selling  Stockholders  will be reoffering and reselling the Common
Stock  at  the  market,  Rule  10b-7  prohibits  them  from  effecting  any
stabilizing transaction with respect to the Common Stock.


                     DESCRIPTION OF SECURITIES
   
     An aggregate of 2,071,561 shares of  the  Company's  Common  Stock are
being included in the Registration Statement of which this Prospectus forms
a part.
    
COMMON STOCK
   
     The  Company  is  currently  authorized to issue 25,000,000 shares  of
Common Stock, par value $.001 per share.   As  of  November 10, 1995, there
were 11,580,063 shares of Common Stock issued and outstanding  and  held of
record by approximately 1,541 stockholders.

     As  of November 10, 1995, 435,000 shares of Common Stock were reserved
for issuance  pursuant to the options issued and outstanding under the 1989
Stock Plan, 2,334,678  shares  of  Common  Stock were reserved for issuance
pursuant to outstanding options which were not issued under either the 1989
Stock Plan or the 1993 Stock Option Plan, 800,000  shares  of  Common Stock
were reserved for issuance pursuant to the warrants sold in the  March 1994
Private  Placement,  288,506  shares  of  Common  Stock  were  reserved for
issuance  pursuant  to  the  warrants  sold  in  the September 1994 Private
Placement,  95,945  shares  were  reserved  for issuance  pursuant  to  the
Warrants sold in the October 1994 and September  1995  Private  Placements,
10,000 shares were reserved for issuance pursuant to the Warrant  issued to
the  bank  in  connection with the amendment of the Term Loan and 1,994,009
shares of Common  Stock  were  reserved  for  issuance  pursuant to options
issued and outstanding under the 1993 Stock Option Plan.
    
     A  majority  of  the  issued  and outstanding shares of the  Company's
Common  Stock must be present at a duly  called  stockholders'  meeting  in
order to  have  a  quorum under the Company's By-Laws.  In most cases, if a
quorum is present the  affirmative  vote  of  the  majority  of  the shares
represented  at  the  meeting  constitutes  the  act  of  the stockholders.
Consequently,  the  holders  of  one  share  more than one-quarter  of  the
outstanding Common Stock could exercise effective control over the Company.
The affirmative vote of a majority of all shares entitled to vote, however,
is required to amend the Company's Certificate of Incorporation, as well as
to accomplish certain other matters.

     All shares of Common Stock are equal to each  other  with  respect  to
voting, liquidation, dividend and other rights.  Owners of shares of Common
Stock are entitled to one vote for each share they own at any stockholders'
meeting.   Holders  of  shares of Common Stock are entitled to receive such
dividends as may be declared by the Board of Directors out of funds legally
available therefor, and upon  liquidation  are  entitled to participate pro
rata  in  a  distribution of assets available for such  a  distribution  to
stockholders.   The  Term Loan Agreement restricts the payment of dividends
to stockholders without the bank's consent.  There are no preemptive rights
or privileges with respect to any shares of Common Stock.  The Common Stock
of the Company does not  have cumulative voting rights which means that the
holders of more than 50% of  the  shares  voting  for  the  election of the
directors may elect all of the directors if they choose to do  so.  In such
event, the holders of the remaining shares aggregating less than  50% would
not be able to elect any directors.

PREFERRED STOCK

     The  Company  is  currently  authorized  to issue 1,000,000 shares  of
Preferred Stock, par value $.001 per share.  As of November 10, 1995, there
were no shares of Preferred Stock outstanding.   The  Board of Directors is
empowered,  without stockholder approval, to issue one or  more  series  of
Preferred Stock  and  to  determine the rights, preferences, privileges and
restrictions to be granted  to, or imposed upon, any such series, including
the  voting  rights,  redemption   provisions   (including   sinking   fund
provisions),  dividend  rights, dividend rates, liquidation preferences and
conversion rights and the description and number of shares constituting any
wholly unissued series of  Preferred  Stock.  Under Delaware law, the Board
of  Directors  is  permitted to use a depositary  receipt  mechanism  which
enables the Board to  issue  an unlimited number of fractional interests in
each share of Preferred Stock  without stockholder approval.  Consequently,
the Board of Directors, without  further  stockholder  approval,  can issue
Preferred  Stock  or  fractional  interests therein, with rights that could
adversely affect the rights of the  holders  of the Company's Common Stock.
All shares of any one series of Preferred Stock  shall  be identical in all
respects with all other shares of such series, except that  shares  of  any
one  series issued at different times may differ as to the dates from which
dividends thereof shall be cumulative.

WARRANTS
   
     At  November 10, 1995, there were outstanding (i) warrants to purchase
800,000 shares  of the Company's Common Stock at an exercise price of $5.00
per share issued  in  the  March  1994  Private Placement; (ii) warrants to
purchase 288,506 shares of the Company's  Common Stock at an exercise price
of $5.50 per share issued in the September  1994  Private  Placement; (iii)
Warrants  to  purchase  95,945  shares  of  the  Company's Common Stock  at
exercise prices ranging from $4.00 to $5.50 per share issued in the October
1994 and September 1995 Private Placements; and (iv)  Warrants  to purchase
10,000 shares of the Company's Common Stock at an exercise price  of  $4.19
per  share  issued  in  connection with the amendment to the Company's Term
Loan with its bank.  Each  of  the  foregoing warrants is exercisable for a
period of three (3) years commencing three (3) months after the date of its
issuance except that the Warrant issued in connection with the amendment to
the Term Loan is exercisable immediately  for a period of approximately two
(2)  years  from  the  date  of its issuance.  Issuance  dates  range  from
December 21, 1993 through October 1, 1995.
    
OPTIONS
   
     At  November 10, 1995, there  were  outstanding  options  to  purchase
4,763,687 shares of the Company's Common Stock with exercise prices ranging
from $2.27  to  $7.00 and expiration dates ranging from January 29, 1996 to
March 30, 2004.
    
TRANSFER AGENT

     The Transfer Agent for the Common Stock is American Stock Transfer and
Trust Company.


                  SHARES ELIGIBLE FOR FUTURE SALE
   
     The Company  had  11,580,063  shares of Common Stock outstanding as of
November 10, 1995.  Of these outstanding  shares,  approximately  5,300,783
shares are "restricted securities" as defined in Rule 144 adopted under the
Securities  Act.   Of these restricted shares, 1,965,616 shares are covered
by this Registration  Statement  and  were  sold  in  the  October 1994 and
September 1995 Private Placements, approximately 2,281,201 were eligible to
be sold under Rule 144 as of November 10, 1995, approximately  21,060  will
become  eligible to be sold under Rule 144 on various dates commencing June
28, 1996  through August 23, 1997 and an aggregate of 1,002,906 shares were
issued and sold in the March 1994 and September 1994 Private Placements and
30,000 shares  were  issued  pursuant  to  the  exercise of options and are
included on a registration statement which the Company  has  filed with the
Commission.   The  (i)  1,965,616 shares of Common Stock included  in  this
Registration  Statement  will,   if  sold  pursuant  to  this  Registration
Statement,  and (ii) the 105,945 shares  of  Common  Stock  underlying  the
Warrants included  in  this  Registration  Statement  will,  if issued upon
exercise of the Warrants and sold pursuant to this Registration  Statement,
be  freely  tradeable without restriction under the Securities Act,  except
that any shares  held  by an "affiliate," as that term is defined under the
Securities Act, will be  subject to the resale limitations of Rule 144.  In
addition to the Warrants to  purchase  105,945 shares of Common Stock as of
November  10,  1995  there were outstanding  (i)  options  to  purchase  an
aggregate of 3,585,538  shares  of  Common  Stock  which  are covered by an
effective Registration Statement on Form S-8 and generally,  will be freely
tradeable  upon  issuance;  (ii)  warrants  to  purchase  an  aggregate  of
1,088,506 shares which were issued and sold in the March 1994 and September
1994  Private  Placements;  and  (iii) options to purchase an aggregate  of
1,178,149  shares,  all of which shares  are  included  in  a  registration
statement filed by the Company with the Commission.
    
     In general, under  Rule  144  as  currently  in effect, any person (or
persons  whose  shares  are  aggregated),  including affiliates,  who  have
beneficially  owned  shares for at least two years  is  entitled  to  sell,
within any three-month  period, a number of shares that does not exceed the
greater of one percent of  the  then  outstanding  shares  of the Company's
Common  Stock  or  the weekly trading volume in the Company's Common  Stock
during the four calendar  weeks  preceding such sale.  A person (or persons
whose  shares are aggregated), who  is  not  deemed  an  affiliate  of  the
Company,  and who has beneficially owned shares for at least three years is
entitled to  sell  such  shares  under  Rule  144  without  regard  to  the
limitations described above.

REGISTRATION RIGHTS

     The private placement investors in the October 1994 and September 1995
Private Placements who acquired an aggregate of 2,061,561 shares (including
shares  underlying  Warrants)  have  the right to have the shares of Common
Stock issued in the offering and the shares  of Common Stock underlying the
Warrants issued in such offering, registered at  the Company's expense, for
the  offer and sale by such investors to the public  under  the  Securities
Act.   The  Company  shall  not,  however,  be  required  to  maintain  the
effectiveness  of  a  registration  statement beyond three (3) years of the
initial effective date thereof.  In connection  with such registration, the
Company has agreed to supply prospectuses to the  investors,  use  its best
efforts to qualify the Common Stock for sale in the states of New York, New
Jersey,  Massachusetts and certain additional states that may be designated
and to indemnify the investors for certain liabilities relating thereto.
   
     The bank  has  the right, at the Company's expense, to have the shares
of Common Stock underlying  the Warrant issued to it in connection with the
amendment of the Term Loan registered  on  this  Registration Statement for
the offer and sale to the public under the Securities Act until the earlier
of October 1, 1999 or the date on which all of the  shares  underlying such
Warrant  are  sold.   The  bank  also  has  certain  demand  and piggy-back
registration  rights  which become effective in the event this Registration
Statement is not declared  effective  by  December 31, 1995, in which event
the bank has the right to have the shares of  Common  Stock  underlying the
Warrant registered until the earlier of October 1, 1999, the date  on which
all of the shares underlying the Warrant are sold or the expiration  of one
year.   In  connection  with  such  registration, the Company has agreed to
supply  prospectuses  to  the  bank and,  in  connection  with  any  demand
registration, use its best efforts  to  qualify  the  Common  Stock in such
states  as  the bank may reasonably request and to indemnify the  bank  for
certain liabilities relating thereto.
    
     The Company's  Debt  Conversion  Agreement  dated  March 30, 1994 (the
"Conversion  Agreement")  with  Ms.  Shogen  requires the Company,  at  the
request  of  Ms.  Shogen,  to  file  a  registration  statement  under  the
Securities Act, with respect to all or part  of  the  Common Stock to which
the  379,678  options granted to Ms. Shogen under the Conversion  Agreement
are then exercisable.   The  Company  agreed  to  bear  all of the costs of
registering  the  shares  of  Common  Stock  under the Securities  Act  and
registering or qualifying such shares of Common  Stock  with  the States of
New  York  and  New  Jersey.  Such shares of Common Stock underlying  these
options are included in  a registration statement filed by the Company with
the Commission.

     The Company's Debt Conversion  Agreement  dated  March 30, 1994 with a
certain investor (the "Investor Agreement") requires the  Company to permit
such  investor  the  opportunity  to  include  the  shares of Common  Stock
underlying  the  73,804  options granted to him pursuant  to  the  Investor
Agreement, in any registration  statement  filed by the Company pursuant to
the Conversion Agreement of Ms. Shogen, prior  to  the  expiration  of  the
options granted to the investor under the Investor Agreement or the sale of
all of the shares of Common Stock underlying such options.  These shares of
Common  Stock are included in a registration statement filed by the Company
with the Commission.

     Pursuant  to the Company's pledge agreements with First Fidelity Bank,
N.A., New Jersey,  the  bank  has  the right under certain circumstances to
require the Company to register, at  the  Company's  expense, the shares of
Common Stock owned by Ms. Shogen which have been pledged  to  the bank.  In
connection  with  such  registration,  the  Company  agreed  to obtain  the
effectiveness of a registration statement and maintain the effectiveness of
such registration statement for a period of one (1) year from  the  date of
the  first  offering  of  the  pledged shares of Common Stock or until such
shares are sold.  The Company must  also  register  or  qualify the pledged
shares of Common Stock in such states as the bank requests.

     The  Company  has  filed  a registration statement on Form  S-8  which
registers 3,000,000 shares reserved  for  options which may be issued under
the  1993  Stock  Option  Plan and 1,591,529 shares  underlying  additional
options granted to Ms. Shogen and Dr. Mikulski.

     The private placement  investors  in  the March 1994 Private Placement
have the right to have the shares of Common  Stock and the shares of Common
Stock  underlying  Warrants,  issued in such offering  registered,  at  the
Company's  expense,  for  the offer  and  sale  to  the  public  under  the
Securities Act.  The Company  shall  not,  however, be required to maintain
the effectiveness of a registration statement for such shares beyond August
3, 1997.  In connection with such registration,  the  Company has agreed to
supply prospectuses to the investors, use its best efforts  to  qualify the
Common  Stock  for  sale  in  such  states as any holder of same reasonably
designates and indemnify the investors  for  certain  liabilities  relating
thereto.   The  Company  has  filed  with  the  Commission  a  registration
statement  to  cover  772,000 shares of Common Stock and 800,000 shares  of
Common  Stock  underlying   warrants  issued  in  the  March  1994  Private
Placement.

     The  private  placement  investors   in  the  September  1994  Private
Placement  have the right, to have the shares  of  Common  Stock,  and  the
shares of Common  Stock  underlying  the Warrants, issued in such offering,
registered at the Company's expense, for  the  offer and sale to the public
under the Securities Act.  The Company shall not,  however,  be required to
maintain  the  effectiveness  of  a registration statement for such  shares
beyond  September  14, 1997.  In connection  with  such  registration,  the
Company has agreed to  supply  prospectuses  to the investors, use its best
efforts to qualify the Common Stock for sale in  the states of New York and
New Jersey and to indemnify the investors for certain  liabilities relating
thereto.   The  Company  has  filed  with  the  Commission  a  registration
statement  to  cover  230,906 shares of Common Stock and 288,506 shares  of
Common Stock underlying  Warrants  issued  in  the  September  1994 Private
Placement.


                           LEGAL MATTERS

     The  validity  of  the  shares of Common Stock offered hereby will  be
passed upon for the Company by Ross & Hardies, New York, New York.

                              EXPERTS

     The  audited  financial  statements   of   Alfacell   Corporation   (a
development  stage  company)  for  the period from August 24, 1981 (date of
inception) to July 31, 1992 appearing  in  this Prospectus and Registration
Statement have been audited by Armus, Harrison  &  Co. ("AHC"), independent
certified public accountants, as set forth in AHC's  report  thereon (which
describe  an  uncertainty  as  to  a  going  concern) appearing herein  and
elsewhere  in  the  Registration  Statement,  and are  included  herein  in
reliance upon the consent and report of AHC as  experts  in  accounting and
auditing.   Such report of AHC with respect to the financial statements  of
the Company is  included in this Registration Statement.  As of December 1,
1993, certain shareholders of AHC terminated their association with AHC and
AHC has ceased performing  any  audit  and  accounting services, except for
limited accounting services being provided to  the  Company.  Consequently,
an   investor's   ability   to  recover  damages  from  AHC  for   material
misstatements or omissions, if  any,  in  the  Registration  Statement  and
Prospectus,   including  the  financial  statements  may  be  significantly
limited.

     The financial  statements of Alfacell Corporation (a development stage
company) as of July 31,  1995  and  1994,  and for each of the years in the
three-year period ended July 31, 1995, and for  the  period from August 24,
1981 (date of inception) to July 31, 1995, have been included herein and in
the Registration Statement in reliance upon the report of KPMG Peat Marwick
LLP, independent certified public accountants, appearing  elsewhere herein,
and  upon the authority of KPMG Peat Marwick LLP as experts  in  accounting
and auditing.   The  report  of KPMG Peat Marwick LLP covering the July 31,
1995 financial statements contains  an  explanatory  paragraph stating that
the  Company's  recurring  losses  from  operations,  its  working  capital
deficiency  and  net capital deficiency raise substantial doubt  about  the
Company's ability to continue as a going concern.  The financial statements
do not include any  adjustments  that might result from the outcome of this
uncertainty.  Further, the report of KPMG Peat Marwick LLP as it relates to
the financial statements for the period  from  August  24,  1981  (date  of
inception)  to July 31, 1995 is based on the report of other auditors as to
the amounts included  therein  for the period from August 24, 1981 (date of
inception) to July 31, 1992.




<PAGE>

                       ALFACELL CORPORATION
                   (A Development Stage Company)


                                   Index

                                                                      PAGE

Independent Auditors' Report of KPMG Peat Marwick LLP..................F-2
Independent Auditors' Report of Armus, Harrison & Co. .................F-4


   Financial Statements:
       Balance Sheets - July 31, 1995 and 1994.........................F-5
       Statements of Operations - Years ended July 31, 1995, 1994
         and 1993 and the Period from August 24, 1981 (Date of
         Inception) to July 31, 1995...................................F-6
       Statement of Stockholders' Deficiency - Period from
        August 24, 1981 (Date of Inception) to July 31, 1995...........F-7
       Statements of Cash Flows - Years ended July 31, 1995, 1994
        and 1993 and the Period from August 24, 1981 (Date of
        Inception) to July 31, 1995.................................. F-11
       Notes to Financial Statements - Years ended July 31, 1995,
        1994 and 1993 and the Period from August 24, 1981
        (Date of Inception) to July 31, 1995..........................F-14





<PAGE>














INDEPENDENT AUDITORS' REPORT


The Stockholders and Board of Directors
Alfacell Corporation:


We have audited the accompanying  balance  sheets  of  Alfacell  Corporation (a
development  stage  company)  as  of  July  31,  1995 and 1994, and the related
statements of operations, stockholders' deficiency,  and cash flows for each of
the  years in the three-year period ended July 31, 1995  and  the  period  from
August  24,  1981  (date  of  inception)  to  July  31,  1995.  These financial
statements   are   the   responsibility  of  the  Company's  management.    Our
responsibility is to express  an opinion on these financial statements based on
our audits.  The financial statements  of  Alfacell  Corporation (a development
stage company) for the period from August 24, 1981 (date  of inception) to July
31, 1992 were audited by other auditors whose report dated  December  9,  1992,
except  as  to  note  18 which is July 19, 1993 and note 3 which is October 28,
1993, expressed an unqualified  opinion on those statements with an explanatory
paragraph regarding the Company's ability to continue as a going concern.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.  Those standards require  that  we  plan  and  perform  the audit to
obtain reasonable assurance about whether the financial statements are  free of
material  misstatement.  An audit includes examining, on a test basis, evidence
supporting  the  amounts and disclosures in the financial statements.  An audit
also  includes  assessing   the  accounting  principles  used  and  significant
estimates made by management,  as  well  as  evaluating  the  overall financial
statement presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In  our  opinion,  based  on  our audits and, for the effect on the period from
August 24, 1981 (date of inception)  to  July  31,  1995 of the amounts for the
period from August 24, 1981 (date of inception) to July 31, 1992, on the report
of other auditors, the financial statements referred  to  above present fairly,
in  all material respects, the  financial position of Alfacell  Corporation  (a
development stage company) as of July 31, 1995 and 1994, and the results of its
operations  and  its  cash flows for each of the years in the three-year period
ended July 31, 1995 and  the period from August 24, 1981 (date of inception) to
July 31, 1995 in conformity with generally accepted accounting principles.

The accompanying financial statements have been prepared assuming that Alfacell
Corporation (a development stage company) will continue as a going concern.  As
discussed in note 1 to the financial statements, the Company's recurring losses
from operations, its working  capital  deficiency  and  net  capital deficiency
raise  substantial  doubt  about the entity's ability to continue  as  a  going
concern.  Management's plans  in  regard to these matters are also described in
note 1.  The financial statements do  not  include  any  adjustments that might
result from the outcome of this uncertainty.




                                  /S/KPMG PEAT MARWICK LLP
                                  KPMG Peat Marwick LLP

Short Hills, New Jersey
September 29, 1995



<PAGE>



                      REPORT OF INDEPENDENT AUDITORS

   
Board of Directors
Alfacell Corporation
Bloomfield, New Jersey

We have audited the balance sheets of Alfacell Corporation (a Development Stage
Company) as of July 31, 1992 and 1991, as restated, and the  related statements
of  operations,  stockholders' deficiency, and cash flows for the  three  years
ended July 31, 1992,  as restated, and for the period from inception August 24,
1981 to July 31, 1992,  as  restated.  In connection with our audit of the 1992
and 1991 financial statements,  we  have  also  audited the 1992, 1991 and 1990
financial  statement  schedules  as  listed in the accompanying  index.   These
financial statements and financial statement  schedules  are the responsibility
of the Company's management.  Our responsibility is to express  an  opinion  on
these financial statements based on our audit.

We   conducted  our  audit  in  accordance  with  generally  accepted  auditing
standards.   Those  standards  require  that  we  plan and perform the audit to
obtain reasonable assurance about whether the financial  statements are free of
material misstatement.  An audit includes examining, on a  test basis, evidence
supporting the amounts and disclosures in the financial statements.   An  audit
also   includes  assessing  the  accounting  principles  used  and  significant
estimates  made  by  management,  as  well  as evaluating the overall financial
statement presentation.  We believe that our  audit provides a reasonable basis
for our opinion.

In our opinion the financial statements referred to above present fairly in all
material respects, the financial position of Alfacell  Corporation  as  of July
31, 1992 and 1991, as restated, and for the three years ended July 31, 1992, as
restated,  and  for the period from inception August 24, 1981 to July 31, 1992,
as restated, and  the  results  of operations and cash flows for the years then
ended in conformity with generally accepted accounting principles.

The accompanying financial statements  have  been  prepared  on a going concern
basis  which  contemplates  the  realization of assets and the satisfaction  of
liabilities in the normal course of  business.   As  shown  in the statement of
operations, the Company has incurred substantial losses in each  year since its
inception.   In  addition, the Company is a development stage company  and  its
principal operation  for production of income has not commenced.  The Company's
working capital has been  reduced  considerably  by operating losses, and has a
deficit net worth.  These factors, among others, as  discussed in Note 2 of the
Notes to Financial Statements, indicate substantial doubt  about  the Company's
ability  to  continue  as  a  going  concern.  The financial statements do  not
include any adjustments relating to the  recoverability  and  classification of
recorded  asset  amounts  and the amount of classification of liabilities  that
might be necessary should the Company be unable to continue its existence.

                                                   /S/ARMUS, HARRISON & CO.
                                                   Armus, Harrison & Co.

Mountainside, New Jersey
December 9, 1992
Except as to Note 18 which
  is July 19, 1993 and Note 3
  which is October 28, 1993
    
                              Balance Sheets

                          July 31, 1995 and 1994
<TABLE>
<CAPTION>
                                  ASSETS                                   1995                      1994
<S>                                                        <C>        <C>             <C>        <C>
Current assets:
      Cash                                                 $                 648,027          $       202,654
      Marketable securities                                                  750,000                  251,209
      Prepaid expenses                                                        38,607                   68,667
           Total current assets                                            1,436,634                  522,530
Property and equipment, net of accumulated depreciation                      104,301   94,367
and
  amortization of $666,261 in 1995 and $644,316 in 1994

Other assets:
      Patents, net                                                                 -                   82,562
      Deferred debt costs, net                                                31,500                   73,500
      Other                                                                   43,735                    6,804
                                                                              75,235                  162,866
           Total assets                                    $               1,616,170          $       779,763
                                   LIABILITIES AND STOCKHOLDERS' DEFICIENCY
Current liabilities:
      Current portion of long-term debt                    $               1,602,974          $        88,359
      Loans payable, other                                                   -                         44,000
      Loans and interest payable, related party                              138,638                  203,723
      Accounts payable                                                       183,222                  413,025
      Accrued payroll and expenses, related parties                          414,996                  158,265
      Accrued expenses                                                       101,777                   52,833
           Total current liabilities                                       2,441,607                  960,205
Long-term debt, less current portion                                           7,129                1,593,976
           Total liabilities                                               2,448,736                2,554,181
Commitments and contingencies
Stockholders' deficiency:
      Preferred stock, $.001 par value.  Authorized and                      -                         -
      unissued,
       1,000,000 shares at July 31, 1995 and 1994
      Common stock $.001 par value.  Authorized 25,000,000                    10,319                    9,125
      shares;
       issued and outstanding 10,319,187 shares in 1995
      and
       9,124,681 shares in 1994
      Capital in excess of par value                                      36,262,427               33,680,954
      Common stock to be issued, 139,080 shares in 1995                      343,808                   50,000
      and 20,000
       shares in 1994
      Deficit accumulated during development stage                       (37,449,120)             (35,455,997)
                                                                            (832,566)              (1,715,918)
      Deferred compensation, restricted stock                                       -
                                                                                                      (58,500)
           Total stockholders' deficiency                                   (832,566)              (1,774,418)
           Total liabilities and stockholders' deficiency  $               1,616,170          $       779,763
See accompanying notes to financial statements.

</TABLE>
August 24,
1981
(date of
inception)
to
July 31,
1995199519941993Revenue:Sales$553,489---Investment income201,00414,9926,064489
Other income     60,1036,000    -        -        814,59620,992  6,064
489Costs and expenses:Cost of sales336,495---Research and development
20,370,5001,205,5231,114,4551,091,762General and administrative
14,898,820664,435903,350903,955Interest:Related parties
1,032,15914,98274,221198,330Others 1,625,742   129,175   148,466
163,79238,263,7162,014,1152,240,4922,357,839         Net loss
$(37,449,120)(1,993,123)(2,234,428)(2,357,350)Loss per common share$
(7.72)        (.21)        (.26)        (.31)Weighted average number of shares
outstanding
  4,853,000
 9,598,000
 8,466,000
 7,602,000See accompanying notes to financial statements.



<PAGE>



                              Statement of Stockholders' Deficiency, Continued

                                       Statement of Stockholders' Deficiency

                                            Period from August 24, 1981
                                       (Date of Inception) to July 31, 1995

<TABLE>
<CAPTION>
                                                        Common Stock            Capital     Common     Deficit   Deferred    Total
                                                                                  in         stock   accumulated  compen-   stock-
                                                                                excess       to be     during     sation,  holders'
                                                                                of PAR      ISSUED   developmentrestrictedDEFICIENCY
                                                                                 VALUE                  STAGE      STOCK
<S>                                           <C>   <C>      <C>   <C>    <C>   <C>    <C>  <C>     <C><C>     <C><C>    <C><C>
                                                     Number        AMOUNT
                                                       of
                                                     SHARES
Issuance of shares to officers and                712,500       $  713      212,987            -          -          -213,700
stockholders for equipment, research and
development, and expense reimbursement
Issuance of shares for organizational legal        50,000           50        4,950            -          -          -5,000
services
Sale of shares for cash, net                       82,143           82      108,418            -          -          -   108,500
Adjustment for 3 for 2 stock split declared       422,321          422         (422)           -          -          -         -
September 8, 1982
Net loss                                                -             -            -           -   (121,486)         -  (121,486)
Balance at July 31, 1982                        1,266,964        1,267      325,933            -   (121,486)         -   205,714
Issuance of shares for equipment                     15,000           15        13,985         -          -          -    14,000
Sale of shares to private investors                  44,196           44        41,206         -          -          -    41,250
Sale of shares in public offering, net              660,000          660     1,307,786         -          -          - 1,308,446
Issuance of shares under stock grant program         20,000           20       109,980         -          -          -   110,000
Exercise of warrants, net                           1,165            1           3,494         -          -          -     3,495
Net loss                                                -             -            -           -   (558,694)         -  (558,694)
Balance at July 31, 1983                          2,007,325        2,007     1,802,384         -     (680,180)       - 1,124,211
Exercise of warrants, net                           287,566          287       933,696         -          -          -   933,983
Issuance of shares under stock grant program         19,750           20       101,199         -          -          -   101,219
Issuance of shares under stock bonus plan for       130,250          131       385,786         -          -          -385,917
directors and consultants
Net loss                                                -             -            -           - (1,421,083)         -(1,421,083)
Balance at July 31, 1984                          2,444,891        2,445     3,223,065         -   (2,101,263)       - 1,124,247
Issuance of shares under stock grant program         48,332           48       478,057         -          -          -   478,105
Issuance of shares under stock bonus plan for        99,163           99       879,379         -          -          -879,478
directors and consultants
Shares canceled                                     (42,500)         (42)    (105,783)         -          -          -  (105,825)
Exercise of warrants, net                           334,957          335     1,971,012         -          -          - 1,971,347
Net loss                                                -            -             -           - (2,958,846)         -(2,958,846)
Balance at July 31, 1985                          2,884,843        2,885     6,445,730         - (5,060,109)         - 1,388,506
Issuance of shares under stock grant program         11,250           12       107,020         -          -          -   107,032
Issuance of shares under stock bonus plan for        15,394           15       215,385         -          -          -215,400
directors and consultants
Exercise of warrants, net                            21,565           21        80,977         -          -          -    80,998
Net loss                                                -            -             -           - (2,138,605)         -(2,138,605)
Balance at July 31, 1986 (carried forward)        2,933,052        2,933     6,849,112         -   (7,198,714)       -  (346,669)
                                                                                                                         (Continued)
Balance at July 31, 1986 (brought forward)        2,933,052        2,933     6,849,112         -   (7,198,714)       -  (346,669)
Exercise of warrants at $10.00 per share             14,745           15       147,435         -          -          -   147,450
Issuance of shares under stock bonus plan for         5,000            5        74,995         -          -          -75,000
directors and consultants
Issuance of shares for services                     250,000          250       499,750         -          -          -   500,000
Sale of shares to private investors, net              5,000            5        24,995         -          -          -    25,000
Net loss                                                -             -            -           - (2,604,619)         -(2,604,619)
Balance at July 31, 1987                          3,207,797        3,208     7,596,287         - (9,803,333)         -(2,203,838)
Issuance of shares for legal and consulting         206,429          207       724,280         -          -          -724,487
services
Issuance of shares under employment incentive       700,000          700     2,449,300         -          -(2,450,000)         -
program
Issuance of shares under stock grant program         19,000           19        66,481         -          -          -    66,500
Exercise of options at $3.00 per share              170,000          170       509,830         -          -          -   510,000
Issuance of shares for litigation settlement         12,500           12        31,125         -          -          -    31,137
Exercise of warrants at $7.06 per share              63,925           64       451,341         -          -          -   451,405
Sale of shares to private investors                  61,073           61       178,072         -          -          -   178,133
Amortization of deferred compensation,                  -             -            -           -          -   449,167449,167
restricted stock
Net loss                                                -             -            -           - (3,272,773)         -(3,272,773)
Balance at July 31, 1988                          4,440,724        4,441    12,006,716         -(13,076,106)(2,000,833)(3,065,782)
Sale of shares for litigation settlement            135,000          135     1,074,703         -          -          - 1,074,838
Conversion of debentures at $3.00 per share         133,333          133       399,867         -          -          -   400,000
Sale of shares to private investors                 105,840          106       419,894         -          -          -   420,000
Exercise of options at $3.50 per share                1,000            1         3,499         -          -          -     3,500
Issuance of shares under employment agreement       750,000          750     3,749,250         -          -(3,750,000)         -
Issuance of shares under the 1989 Stock Plan         30,000           30       149,970         -          -  (150,000)         -
Amortization of deferred compensation,                  -             -            -           -          - 1,050,7561,050,756
restricted stock
Net loss                                                -             -            -           - (2,952,869)         -(2,952,869)
Balance at July 31, 1989                          5,595,897        5,596    17,803,899         -(16,028,975)(4,850,077)(3,069,557)
Issuance of shares for legal and consulting          52,463           52       258,725         -          -          -258,777
services
Issuance of shares under the 1989 Stock Plan         56,000           56       335,944         -          -  (336,000)         -
Sale of shares for litigation settlement             50,000           50       351,067         -          -          -   351,117
Exercise of options at $3.00 - $3.50 per            105,989          106       345,856         -          -          -345,962
share
Sale of shares to private investors                  89,480           90       354,990         -          -          -   355,080
Issuance of shares under employment agreement       750,000          750     3,749,250         -          -(3,750,000)         -
Conversion of debentures at $5.00 per share         100,000          100       499,900         -          -          -   500,000
Amortization of deferred compensation,                  -             -            -           -          - 3,015,5613,015,561
restricted stock
Net loss                                                -             -            -           - (4,860,116)         -(4,860,116)
Balance at July 31, 1990 (carried forward)        6,799,829        6,800    23,699,631         -(20,889,091)(5,920,516)(3,103,176)
                                                                                                                         (Continued)
Balance at July 31, 1990 (brought forward)        6,799,829        6,800    23,699,631         -(20,889,091)(5,920,516)(3,103,176)
Exercise of options at $6.50 per share               16,720           16       108,664         -          -          -   108,680
Issuance of shares for legal consulting              87,000           87       358,627         -          -          -358,714
services
Issuance of shares under the 1989 Stock Plan        119,000          119       475,881         -          -  (476,000)         -
Amortization of deferred compensation,                  -             -            -           -          - 2,891,5612,891,561
restricted stock
Net loss                                                -             -            -           - (5,202,302)         -(5,202,302)
Balance at July 31, 1991                          7,022,549        7,022    24,642,803         -    (26,091,393)(3,091,393)
(4,946,523)
Exercise of options at $3.50 per share                1,000            1         3,499         -          -          -     3,500
Sale of shares to private investors                  70,731           71       219,829         -          -          -   219,900
Conversion of debentures at $5.00 per share          94,000           94       469,906         -          -          -   470,000
Issuance of shares for services                      45,734           46       156,944         -          -          -   156,990
Issuance of shares under the 1989 Stock Plan        104,000          104       285,896         -          -      (286,000)     -
Amortization of deferred compensation,                  -             -            -           -          -      3,046,7263,046,726
restricted stock
Net loss                                                -             -            -           -     (4,722,826)     -(4,722,826)
Balance at July 31, 1992                          7,338,014        7,338    25,778,877         -    (30,864,219) (744,229)
(5,822,233)
Sale of share to private investors                  352,667          353       735,147         -          -          -   735,500
Issuance of shares for legal services                49,000           50       132,180         -          -          -   132,230
Issuance of shares for services                       5,000            5         9,995         -          -      (10,000)      -
Issuance of shares under the 1989 Stock Plan        117,000          117       233,883         -          -      (234,000)     -
Amortization of deferred compensation,                  -             -            -           -          -       664,729664,729
restricted stock
Net loss                                                -             -            -           - (2,357,350)         -(2,357,350)
Balance at July 31, 1993                          7,862,281        7,863    26,890,082         -(33,221,569) (323,500)(6,647,124)
Conversion of debentures at $2.75 per share         425,400          425     1,701,575         -          -          -1,702,000
to $6.00 per share
Sale of shares to private investors, net            743,000          743     1,710,048         -          -          - 1,710,791
Conversion of short-term borrowings                  72,000           73       181,927         -          -          -   182,000
Issuance of shares for services                      16,200           16        43,334         -          -          -    43,350
Issuance of shares under the 1989 Stock Plan,         5,000            5        14,995         -          -          -15,000
for services
Issuance of options to related parties upon             -             -      3,194,969         -          -          -3,194,969
conversion of
  accrued interest, payroll and expenses
Repurchase of stock options from related                -             -      (198,417)         -          -          -3,194,969
party
Issuance of options upon conversion of                  -             -        142,441         -          -          -142,441
accrued interest
Common stock to be issued                               -             -            -        50,000        -          -    50,000
Amortization of deferred compensation,                  -             -            -           -          -   265,000265,000
restricted stock
Net loss                                                -             -            -           - (2,234,428)         -(2,234,428)
Balance at July 31, 1994 (carried forward)        9,124,681        9,125    33,680,954    50,000(35,455,997)  (58,500)(1,774,418)
                                                                                                                         (Continued)
Balance at July 31, 1994 (brought forward)        9,124,681        9,125    33,680,954    50,000(35,455,997)  (58,500)(1,774,418)
Sale of shares to private investors, net            961,000          961     2,023,241   (50,000)         -          - 1,974,202
Conversion of short-term borrowings                  17,600           17        43,983         -          -          -    44,000
Issuance of shares for services                      30,906           31        77,234         -          -          -    77,265
Exercise of options at $2.27 - $2.50 per          185,000          185         437,015         -          -          -437,200
share
Common stock to be issued                               -             -            -     339,008          -          -   339,008
Common stock to be issued, for services                 -             -            -       4,800          -          -     4,800
Amortization of deferred compensation,                  -             -            -           -          -    58,50058,500
restricted stock
Net loss                                                -             -            -           - (1,993,123)         -(1,993,123)
Balance at July 31, 1995                         10,319,187     $ 10,319    36,262,427      343,808 (37,449,120)     -  (832,566)
</TABLE>





























See accompanying notes to financial statements.














<PAGE>

                                                          ALFACELL CORPORATION
                                                      (A    Development   Stage
Company)


                                                               Statements of
Cash Flows

                                                       Years ended July 31,
1995, 1994 and 1993,
                                                          and the Period from
August 24, 1981
                                                         (Date of Inception) to
July 31, 1995



<TABLE>
<CAPTION>
                                                                              August 24,        1995           1994          1993
                                                                              1981 (date
                                                                               of incep-
                                                                               tion) to
                                                                               July 31,
                                                                                 1995
<S>                                                                  <C>      <C>        <C>  <C>       <C>  <C>       <C> <C>

Cash flows from operating activities:
  Net loss                                                                  $(37,449,120)   (1,993,123)    (2,234,428)  (2,357,350)
  Adjustments to reconcile net loss to net cash used in operating
activities:
     Gain on sale of marketable securities                                      (25,963)          -              -             -
     Depreciation and amortization                                              977,993         69,699         75,157       42,923
     Loss on disposal of property and equipment                                  18,926           -              -             -
     Noncash operating expenses                                               4,771,011          4,800         58,350      132,230
     Amortization of deferred compensation                                   11,442,000         58,500        265,000      664,729
     Amortization of organization costs                                           4,590           -              -             -
     Changes in assets and liabilities:
       (Increase) decrease in prepaid expenses                                  (38,607)        30,060        (13,091)      45,490
       (Increase) decrease in other assets                                       28,483         39,877         (1,723)       5,586
       Increase (decrease) in loans and interest payable, related               883,177        (65,085)         5,306 198,330
party
       Increase (decrease) in accounts payable                                  260,487       (152,538)       (61,388)     161,691
       Increase in accrued payroll and expenses, related parties              2,763,141        256,731        386,246      301,979
       Increase (decrease) in accrued expenses                                  643,290         48,944        (10,318)     228,152
         Net cash used in operating                                         (15,720,592)    (1,702,135)    (1,530,889)    (576,240)
          activities

Cash flows from investing activities:
     Purchase of marketable equity securities                                (1,040,420)      (750,000)      (251,209)           -
     Proceeds from sale of marketable equity securities                         316,383        251,209              -            -
     Purchase of property and equipment                                        (996,187)       (31,879)       (13,660)     (97,049)
     Patent costs                                                               (97,841)          -           (37,251)           -
         Net cash used in investing                                          (1,818,065)      (530,670)      (302,120)     (97,049)
           activities
                                                                                                                        (Continued)
</TABLE>














<PAGE>



                            Statement of Cash Flows, Continued


<TABLE>
<CAPTION>
                                                                                        August
                                                                                          24,
                                                                                         1981
                                                                                         (date
                                                                                          of
                                                                                        incep-         1995           1994
                                                                                         tion)
                                                                                          to
                                                                                         July
                                                                                          31,
                                                                                         1995
<S>                                                                  <C>      <C>        <C>  <C>      <C>  <C>       <C>  <C>

                                                                     Cash
                                                                     flows
                                                                     from
                                                                     financing
                                1993                                 activities:
                                                                                       $ 849,500         -            169,500
                                                                     Proceeds
                                                                     from
                                                                     short-
                                                                     term
                                                                     borrowings
56,500                                                                                   (623,500)       -              -
                                                                     Payment
                                                                     of
                                                                     short-
                                                                     term
                                                                     borrowings
                                  -                                                      2,628,868       -            175,798
                                                                     Increase
                                                                     (decrease)
                                                                     in loans
                                                                     payable,
                                                                     related
                                                                     party,
                                                                     net
(107,080)                                                                                2,377,14317,595              4,028
                                                                     Proceeds
                                                                     from
                                                                     bank
                                                                     debt and
                                                                     other
                                                                     long-
                                                                     term
                                                                     debt,
                                                                     net of
                                                                     deferred
                                                                     debt
                                                                     costs
(68,980)                                                                                 (1,281,612)(89,827)          (67,285)
                                                                     Reduction
                                                                     of bank
                                                                     debt and
                                                                     long-
                                                                     term
                                                                     debt
                                  -                                                      389,008339,008               50,000
                                                                     Proceeds
                                                                     from
                                                                     common
                                                                     stock to
                                                                     be
                                                                     issued
                                  -                                                      13,063,0771,974,202          1,710,791
                                                                     Proceeds
                                                                     from
                                                                     issuance
                                                                     of
                                                                     common
                                                                     stock,
                                                                     net
735,500                                                                                  437,200      437,200           -
                                                                     Proceeds
                                                                     from
                                                                     exercise
                                                                     of stock
                                                                     options
                                  -                                                      347,000         -              -
                                                                     Proceeds
                                                                     from
                                                                     issuance
                                                                     of
                                                                     convertible
                                                                     debentures
                                  -                                                        -             -            (7,169)
                                                                     (Decrease)
                                                                     increase
                                                                     in bank
                                                                     overdraft
7,169                                                                     Net            18,186,684
                                                                          cash               2,678,178                2,035,663
                                                                          provided
                                                                          by
                                                                          financing
                                                                          activities
                                                                                         648,027445,373
623,109                                                                   Net                                         202,654
                                                                     increase
                                                                     (decrease)
                                                                     in cash
                                                                     Cash at               -   202,654                  -
(50,180)                                                             beginning
                                                                     of
                                                                     period
50,180
                                                                     Cash at           $ 648,027648,027               202,654
                                                                     end of
                                                                     period
                                  -
                                                                     Supplemental      $1,359,504129,477              144,322
                                                                     disclosure
                                                                     of cash
                                                                     flow
                                                                     information
                                                                     -
                                                                     interest
                                                                     paid
                                  -                                  Noncash
                                                                     financing
                                                                     activities:
                                                                                       $ 2,725,000       -              -
                                                                     Issuance
                                                                     of
                                                                     convertible
                                                                     subordinated
                                                                     debenture
                                                                     for loan
                                                                     payable
                                                                     to
                                                                     officer
275,000                                                                                $ 2,945,000       -            1,575,000
                                                                     Issuance
                                                                     of
                                                                     common
                                                                     stock
                                                                     upon the
                                                                     conversion
                                                                     of
                                                                     convertible
                                                                     subordinated
                                                                     debentures,

                                                                     related
                                                                     party
                                  -                                                    $ 226,00044,000                182,000

                                                                     Conversion
                                                                     of
                                                                     short-
                                                                     term
                                                                     borrowings
                                                                     to
                                                                     common
                                                                     stock
                                  -

</TABLE>

















<PAGE>



                            Statement of Cash Flows, Continued

<TABLE>
<CAPTION>
                                                                                          August        1995          1994
                                                                                            24,
                                                                                           1981
                                                                                           (date
                                                                                            of
                                                                                          incep-
                                                                                           tion)
                                                                                            to
                                                                                           July
                                                                                            31,
                                                                                           1995
<S>                                                                   <C>       <C>        <C>  <C>     <C>  <C>      <C>  <C>
                                1993

                                                                           Conversion    $ 3,194,969    -             3,194,969
                                                                           of
                                                                           accrued
                                                                           interest,
                                                                           payroll
                                                                           and
                                                                           expenses
                                                                           by
                                                                           related
                                                                           parties
                                                                           to
                                                                               stock
                                                                      options

                                                                                         $ (198,417)    -             (198,417)
                                  -                                   Repurchase
                                                                      of stock
                                                                      options
                                                                      from
                                                                      related
                                                                      party

                                  -                                                      $ 142,441      -             142,441
                                                                      Conversion
                                                                      of
                                                                      accrued
                                                                      interest
                                                                      to stock
                                                                      options

                                  -                                                      $ 77,26577,265                 -
                                                                      Conversion
                                                                      of
                                                                      accounts
                                                                      payable
                                                                      to common
                                                                      stock

                                  -
                                                                           Conversion    $ 1,699,072    -               -
                                                                           of
                                                                           notes
                                                                           payable,
                                                                           bank
                                                                           and
                                                                           accrued
                                                                           interest
                                                                           to
                                                                               long-
                                                                      term debt


                                                       1,699,072           Conversion
                                                                           of            $ 1,863,514    -               -
                                                                           loans
                                                                           and
                                                                           interest
                                                                           payable,
                                                                           related
                                                                           party
                                                                           and
                                                                           accrued
                                                                               payroll
                                                                      and
                                                                      expenses,
                                                                      related
                                                                      parties
                                                                      to long-
                                                                      term
                                                                      accrued
                                                                               payroll
                                                                      and
                                                                      other,
                                                                      related
                                                                      party


                                                                           Issuance      $              -             127,000
1,863,514                                                                  of              127,000
                                                                           common
                                                                           stock
                                                                           upon
                                                                           the
                                                                           conversion
                                                                           of
                                                                           convertible
                                                                           subordinated
                                                                               debentures,
                                                                      other


                                  -


</TABLE>














<PAGE>





                 Notes to Financial Statements, Continued

                       Notes to Financial Statements

                 Years ended July 31, 1995, 1994 and 1993
                    and the Period From August 24, 1981
                   (Date of Inception) to July 31, 1995

(1)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   BUSINESS DESCRIPTION

   Alfacell Corporation (the "Company") was incorporated in Delaware  on August
   24,  1981  for  the purpose of engaging in the discovery, investigation  and
   development of a  new  class  of  anticancer drugs and antiviral agents.  To
   date, the Company is in the initial  stage of its operations and has not yet
   engaged in any significant commercial activities.

   The  Company is a development stage company  as  defined  in  the  Financial
   Accounting Standards Board's Statement of Financial Accounting Standards No.
   7.  The  Company  is  devoting  substantially  all of its present efforts to
   establishing  its  business.   Its  planned principal  operations  have  not
   commenced  and,  accordingly,  no  significant   revenue  has  been  derived
   therefrom.

   BASIS OF FINANCIAL STATEMENTS

   The Company's financial statements have been prepared  on  a  going  concern
   basis  which contemplates the realization of assets and the satisfaction  of
   liabilities in the normal course of business.

   As shown in the financial statements, the Company has reported net losses of
   $1,993,123,  $2,234,428  and  $2,357,350 for the fiscal years ended July 31,
   1995, 1994 and 1993, respectively.   The loss from date of inception, August
   24, 1981, to July 31, 1995 amounts to $37,449,120.  As of July 31, 1995, the
   Company had a working capital deficit  of  $1,004,973,  liabilities exceeded
   its  assets  and  there  is a deficit in stockholders' equity  of  $832,566.
   These  factors  raise substantial  doubt  about  the  Company's  ability  to
   continue as a going concern.

   The Company's continued  operations  will  depend  on  its  ability to raise
   additional  funds  through  a  combination  of  equity  or  debt financings,
   collaborative   agreements,  strategic  alliances  and  revenues  from   the
   commercial  sale  of  ONCONASE.   The  Company  believes  that  its  current
   resources (including  proceeds  of the recently completed private placement,
   see note 16), will be sufficient  to meet its anticipated cash needs through
   August 1996.  To date, a significant  portion of the Company's financing has
   been  provided  by its President and Chief  Executive  Officer  and  through
   private placements  of  common  stock,  the  issuance  of  common  stock for
   services rendered and debt financing.


(1)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, (CONTINUED)

   BASIS OF FINANCIAL STATEMENTS, (CONTINUED)

   The  Company's  long-term  liquidity  will  depend  on  its ability to raise
   substantial  additional funds.  There can be no assurance  that  such  funds
   will be available to the Company on acceptable terms, if at all.

   PROPERTY AND EQUIPMENT

   Property and equipment  is  stated  at cost.  Depreciation is computed using
   the straight-line method over the estimated  useful  lives of the respective
   assets ranging from five to ten years.  When assets are retired or otherwise
   disposed of, the cost and related accumulated depreciation  are removed from
   the  accounts  and any resulting gain or loss is included in operations  for
   the period.

   The cost of repairs  and  maintenance  is charged to operations as incurred;
   significant renewals and betterments are capitalized.

   MARKETABLE SECURITIES

   The Company's investments in marketable securities are available for sale to
   fund its operations.  The Company, subject  to changes in market conditions,
   does not intend to hold the marketable securities  for an extended period of
   time and, accordingly, they have been classified as  current  assets and are
   carried at fair value.

   PATENTS

   Costs  related  to  patents  are expensed when incurred.  Previously,  costs
   related to approved patents were  capitalized  and  were amortized using the
   straight-line method over the life of the patent, usually  17  years.  As  a
   result   of  this  change  in  policy,  the  Company  wrote-off  $76,807  of
   capitalized patent costs during the fiscal year ended July 31, 1995.

   DEFERRED DEBT COSTS

   Deferred debt  costs  associated with the Company's long-term debt are being
   amortized  using  the  straight-line  method  over  the  life  of  the  debt
   agreement.  Accumulated  amortization  as  of  July  31,  1995  and 1994 was
   $90,416 and $48,416, respectively.

   RESEARCH AND DEVELOPMENT

   Research and development costs are expensed as incurred.


(1)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, (CONTINUED)

   NET LOSS PER SHARE

   Net loss per share is based on the weighted average number of common  shares
   outstanding  during  the  period  and  shares to be issued at the end of the
   period.  Common stock equivalents are not included in the computations since
   the effect would be antidilutive.

(2)MARKETABLE SECURITIES

   Effective  July  31,  1994,  the  Company  adopted  Statement  of  Financial
   Accounting  Standards  No.  115  (SFAS  No. 115),  "Accounting  for  Certain
   Investments  in  Debt and Equity Securities."   There  was  no  effect  upon
   adopting this Statement.  Under this new accounting standard, securities for
   which there is not  the  positive intent and ability to hold to maturity are
   classified as available-for-sale  and are carried at fair value.  Unrealized
   holding gains and losses on securities  classified as available-for-sale are
   carried  as  a  separate  component of stockholders'  equity.   The  Company
   considers its marketable securities to be available-for-sale.  The Company's
   marketable securities were purchased during July 1995 for the current fiscal
   year and June 1994 for the prior fiscal year.  The market value approximates
   cost due to the short holding  period.   As of July 31, 1995 and 1994, there
   were no unrealized holding gains or losses.

(3)PROPERTY AND EQUIPMENT

   Property and equipment consists of the following at July 31:




<TABLE>
<CAPTION>
                                          1995            1994
<S>                         <C>       <C>          <C>

   Laboratory equipment             $      587,443       568,672
   Office equipment                        130,143       117,035
   Leasehold improvements                   52,976        52,976
                                    $      770,562       738,683
</TABLE>

(4)LONG-TERM DEBT

   Long-term debt consists of the following at July 31:


<TABLE>
<CAPTION>
                                                                         1995                       1994
<S>                                                    <C>        <C>                <C>       <C>
                                                                $         1,577,049          $       1,645,513
 First Fidelity Bank, N.A., New Jersey, payable in
 monthly
  installments of $15,945, including principal and
  interest at 7.5% commencing on October 1, 1993.
  Subject to other provisions, the entire unpaid
  amount shall be due and payable on May 31, 1996.
  The note is secured by substantially all of the
  assets of the Company and contains restrictive
  covenants including restrictions on the payment of
  dividends to stockholders.  The President and Chief
  Executive Officer of the Company has personally
  guaranteed the note and has pledged certain
  additional collateral including a majority of the
  shares of common stock and options to purchase
  common stock of the Company owned by her.  Certain
  obligations owed by the Company to the President and
  Chief Executive Officer are subordinated to the bank
  debt.
 Note payable in monthly installments of $600,                                9,833                     16,193
 including
  principal and interest at 6.3%, commencing September
1993 and each month thereafter until September 1996,
secured by equipment.
 Note payable in monthly installments of $164,                                2,411                      3,559
 including
  principal and interest, commencing May 1994 and each
month thereafter until September 1996, secured by
equipment.
 Note payable in monthly installments of $822,                                8,586                     17,070
 including
  principal and interest at 10.4%, commencing May 1993
and each month thereafter until April 1996, secured by
equipment.
 Note payable in monthly installments of $728,                               12,224                      -
 including
  principal and interest at 8.5%, commencing February
1995 and each month thereafter until January 1997,
secured by equipment.
                                                                          1,610,103                  1,682,335

Less current portion                                                      1,602,974                     88,359
                                                                $             7,129          $       1,593,976
</TABLE>

   (4)    LONG-TERM DEBT, (CONTINUED)

   Principal maturities for the next two years ending July 31, are as follows:

<TABLE>
<CAPTION>
1996               $       1,602,974
<S>        <C>       <C>
1997                           7,129
                   $       1,610,103
</TABLE>

(5)LOANS AND INTEREST PAYABLE, RELATED PARTY

   From time to time, the Company's President  and  Chief Executive Officer has
   advanced sums of money to the Company in the form  of unsecured obligations,
   payable on demand.  The following table provides a summary  of  the related-
   party  loan activity involving the President and Chief Executive Officer  at
   July 31:
<TABLE>
<CAPTION>
                                                               1995                        1994
<S>                                              <C>      <C>             <C>          <C>

   Loans and interest payable, related party at
beginning of year                                       $        203,723             $       -
   Reduction in loan balance                                     (80,067)                    -
   Accrued interest                                               14,982                      5,306
   Repurchase of stock options                                   -                          198,417
   Loans and interest payable, related party at         $        138,638             $   203,723
end of year
</TABLE>

   In March  1994,  the  following  liabilities  were converted into options to
   purchase  common  stock:   the  long-term liability  at  July  31,  1993  of
   $2,061,844, accrued payroll and expenses,  related  parties  of  $729,346 at
   July  31,  1993,  additional  advances  by the President and Chief Executive
   Officer  and  accrued interest during the period  from  August  1,  1993  to
   January 31, 1994  of  $260,353  and  accrued  salaries  and expense for that
   period  owed  to  the  President  and  Chief Executive Officer  and  to  the
   Executive Vice President and Medical Director  aggregating  $143,426.  These
   liabilities  as  of January 31, 1994 were converted into 5-year  options  to
   purchase 1,655,423  shares  of  common  stock at an exercise price of $3.20.
   Certain options were issued pursuant to the 1993 Stock Option Plan (see note
   10).

   On May 1, 1994, the Company, with its bank's  consent,  reinstituted certain
   advances  of  $198,417  from  the  Company's  President and Chief  Executive
   Officer  as  short-term  debt  that was previously  converted  into  102,807
   options on March 30, 1994.  Such  options were returned to the Company.  The
   Company's  bank has consented to allow  repayment  of  such  advances  under
   certain circumstances and $80,067 was repaid during fiscal 1995.

(6)LOANS PAYABLE, OTHER

   At July 31,  1994,  a  Company  stockholder  had  a  loan outstanding to the
   Company of $44,000.  The loan, which was payable on demand, did not have any
   stated  interest  rate.   During fiscal 1995, this loan was  converted  into
   17,600 shares of common stock.      
(7)LEASES

   The Company leases its facility  under a five-year operating lease which was
   due to expire on October 31, 1993,  but  has  been  extended to November 11,
   1996  at a reduced annual rental obligation commencing  April  1,  1993,  of
   $66,000.  The  Company has an option to further extend its lease, subject to
   certain conditions,  through  October  31,  1998,  at  the current rent.  In
   addition to the basic rent, the Company pays its pro rata share of increases
   in real estate taxes and utilities over the base year.  Rent expense charged
   to  operations  was  $66,000, $66,500 and $61,334 in 1995,  1994  and  1993,
   respectively.

   Future minimum lease payments  under noncancellable leases are approximately
   as follows:

<TABLE>
<CAPTION>
                                              Operating
                                                LEASES
<S>                              <C>          <C>
Year ending July 31:
         1996                               $   66,000
         1997                                   16,500
Total minimum lease payments                $   82,500
</TABLE>

(8)STOCKHOLDERS' DEFICIENCY

   On September 1, 1981, the Company  issued  712,500  shares  of  common stock
   (1,068,750  shares  adjusted  for  the stock split on September 8, 1982)  to
   officers  and  stockholders  in  exchange   for   equipment,   research  and
   development  services,  stock registration costs, reimbursement of  expenses
   and other miscellaneous services.   The common stock issued for services was
   recorded at the estimated fair value  of  services  rendered  based upon the
   Board of Directors' determination and ratification of the value of services.
   Equipment  received  in  exchange  for  common  stock  was  recorded at  the
   transferor's  cost.  Common stock issued for reimbursement of  expenses  was
   recorded based upon expenses incurred.  All values assigned for expenses and
   services  rendered   have  been  charged  to  operations  except  for  stock
   registration costs which were charged against proceeds.

   On July 30, 1982, the  Company  sold  82,143 shares of common stock (123,214
   shares  adjusted to reflect the stock split  on  September  8,  1982)  to  a
   private investor at a price of $1.40 per share, resulting in net proceeds to
   the Company of approximately $108,500.

   On September  8,  1982,  the Company declared a 3-for-2 stock split.  Shares
   previously issued by the Company  have  been restated in accordance with the
   stock split.

(8)STOCKHOLDERS' DEFICIENCY, (CONTINUED)

   On September 8, 1982, the Company issued 15,000 shares of common stock to an
   officer and stockholder in exchange for equipment.   The  equipment received
   in exchange for the common stock was recorded at the transferor's cost.

   On November 1, 1982 and January 3, 1983, the Company sold 28,125  and 16,071
   shares  of  common  stock,  respectively,  to private investors at $.93  per
   share, resulting in net proceeds to the Company of approximately $41,250.

   On January 17, 1983, the Company sold 660,000 shares of its common stock and
   330,000 common stock purchase warrants in a  public  offering  at a price of
   $2.50  per  share, resulting in net proceeds to the Company of approximately
   $1,308,446.   The warrants were to expire 12 months after issuance; however,
   the Company extended  the  expiration  date  to  July  16, 1984.  During the
   fiscal years ended July 31, 1983 and 1984, the net proceeds  to  the Company
   from the exercising of the warrants amounted to $934,000.  Each common stock
   purchase  warrant  was  not  detachable from its common stock or exercisable
   until six months after the issuance  date of January 17, 1983.  Each warrant
   entitled the holder to purchase one share  of  common  stock  at an exercise
   price  of  $3.00  after six months and prior to nine months after  issuance.
   The exercise price  increased  to  $3.50  after  nine months and prior to 12
   months after issuance.

   In connection with the public offering, the Company  sold  60,000  five-year
   purchase warrants to the underwriters at a price of $.001 per warrant.  Each
   warrant  entitled  the  holder  to purchase one share of common stock at  an
   exercise price of $3.00.  Pursuant  to  the  antidilution  provisions of the
   warrants, the underwriters received warrants to purchase 67,415 shares at an
   exercise price of $2.67 per share.  As of July 31, 1986, all  such  warrants
   were exercised and the Company received proceeds of approximately $180,000.

   On  February  22, 1984, the Company filed a registration statement with  the
   Securities and  Exchange  Commission  for  the issuance of two series of new
   warrants  each  to  purchase  an  aggregate of 330,000  shares  (hereinafter
   referred  to  as one-year warrants and  two-year  warrants).   The  one-year
   warrants had an exercise price of $6.50 per share and expired July 17, 1985.
   The two-year warrants  had an exercise price of $10.00 per share and were to
   expire July 17, 1986.  However,  the Company extended the expiration date to
   August 31, 1987.  The one-year warrants and two-year warrants were issued as
   of July 17, 1984 on a one-for-one  basis  to  those  public offering warrant
   holders   who  exercised  their  original  warrants,  with  the   right   to
   oversubscribe to any of the warrants not exercised.  During the fiscal years
   ended July  31, 1985, 1986, 1987 and 1988, the Company received net proceeds
   of approximately $2,471,000 as a result of the exercising of the warrants.

   On January 2,  1987,  the  Company  issued 250,000 shares of common stock to
   officers  and stockholders, including  the  President  and  Chief  Executive
   Officer, in  recognition  of  services  performed for the Company.  The fair
   value of such shares was recorded as compensation expense.

   On February 3, 1987, the Company sold 5,000  shares  of  common  stock  to a
   private  investor  for  $5.00  per  share,  resulting in net proceeds to the
   Company of approximately $25,000.
(8)STOCKHOLDERS' DEFICIENCY, (CONTINUED)

   During the year ended July 31, 1988, the Company  issued  206,429  shares of
   common  stock for payment of legal and consulting services.  The fair  value
   of such shares was charged to operations.

   On September 1, 1987, the Board of Directors approved new wage contracts for
   three officers.   The  contracts provided for the issuance of 700,000 shares
   of common stock as an inducement  for  signing;  the  shares of common stock
   were issued on November 16, 1987.  The fair value of these  shares  has been
   recorded  as  deferred compensation and is being amortized over the term  of
   the employment  agreements.  The contracts also provided for the issuance of
   1,500,000 shares  of common stock in 750,000 increments on the occurrence of
   certain events.  These shares were issued during the fiscal years ended July
   31, 1989 and 1990 and  the  fair  value  of such shares has been recorded as
   deferred compensation and is being amortized  over the remaining term of the
   employment agreements.  The contracts also provided for five-year options to
   purchase 750,000 shares of common stock at $3.00  per share; options for the
   purchase of 170,000 shares were exercised on June 16, 1988 and the remaining
   options for the purchase of 580,000 shares expired on September 2, 1992.

   During  fiscal 1988, the Company issued 12,500 shares  of  common  stock  in
   connection  with  the  settlement  of certain litigation.  The fair value of
   these shares was charged to operations.

   During the fiscal year ended July 31,  1988,  the Company sold 61,073 shares
   of common stock to private investors at $2.92 per  share  resulting  in  net
   proceeds to the Company of approximately $178,133.

   On  September 21, 1988, the Company entered into a stipulation of settlement
   arising  from  a  lawsuit wherein it agreed to pay a total of $250,000 in 12
   monthly installments.   Under  the  agreement,  the  Company  authorized the
   issuance  on  September  7,  1988 and October 18, 1988 of 85,000 and  50,000
   shares, respectively, to an escrow account to secure payment of the $250,000
   due under the stipulation of settlement.   During the fiscal year ended July
   31, 1989, the Company issued and sold the 135,000 shares of common stock for
   $1,074,838.  On February 14, 1989, the Board  of  Directors  authorized  the
   issuance  of  an  additional  50,000 shares.  During the year ended July 31,
   1990,  the shares were sold for  $351,117.   The  proceeds  from  the  above
   transactions were used to pay the settlement and related legal costs, reduce
   loans from  and  interest due to the Company's President and Chief Executive
   Officer, and for working capital.

   During the fiscal  year ended July 31, 1989, the Company sold 105,840 shares
   of common stock to private  investors  at  $3.97  per share resulting in net
   proceeds to the Company of approximately $420,000.

   During the fiscal year ended July 31, 1990, the Company issued 52,463 shares
   of  common  stock for payment of legal and consulting  services.   The  fair
   value of the common stock was charged to operations.

   During the fiscal year ended July 31, 1990, the Company issued 50,000 shares
   of common stock  in  connection  with  the settlement of certain litigation.
   The fair value of these shares was charged to operations.

(8)STOCKHOLDERS' DEFICIENCY, (CONTINUED)

   During the fiscal year ended July 31, 1990,  the  Company sold 89,480 shares
   of  common stock to private investors at $3.97 per share  resulting  in  net
   proceeds to the Company of approximately $355,080.

   During the fiscal year ended July 31, 1991, the Company issued 87,000 shares
   of common  stock  for  payment  of  legal and consulting services.  The fair
   value of the common stock was charged to operations.

   During the fiscal year ended July 31,  1992,  the Company sold 70,731 shares
   of common stock to private investors at $2.75 to  $3.50  per share resulting
   in net proceeds to the Company of approximately $219,900.

   During the fiscal year ended July 31, 1992, the Company issued 45,734 shares
   of common stock as payment for services rendered to the Company.   The  fair
   value of this common stock was charged to operations.

   During  the  fiscal  years  ended  July 31, 1992 and 1990, 94,000 and 50,000
   shares of common stock, respectively, were issued to the Company's President
   and Chief Executive Officer upon the conversion of outstanding debentures.

   During the fiscal year ended July 31,  1993, the Company sold 352,667 shares
   of common stock to private investors at  prices  ranging from $2.00 to $3.00
   resulting  in  net  proceeds to the Company of approximately  $735,500.   In
   addition, the private  investors  were  granted  options  to purchase common
   stock totaling 587,167 shares at prices ranging from $3.00 to $7.00.  During
   the fiscal year ended July 31, 1995, 322,500 options expired.   A  total  of
   30,167  options  due  to  expire  on July 31, 1995 were extended to July 31,
   1996, their exercise price was reduced  to  $2.50  and  they  are  currently
   outstanding.   The  remaining 234,500 options are currently outstanding  and
   will expire during fiscal 1996.

   During the fiscal year ended July 31, 1993, the Company issued 54,600 shares
   of common stock as payment  for  legal  and other services performed for the
   Company.  The fair value of 49,600 shares  was  charged  to operations.  The
   remaining  5,000  shares  were  recorded as deferred compensation  and  were
   amortized over a one-year period,  beginning in February 1993, in accordance
   with the agreement entered into with the recipient.

   During the fiscal year ended July 31,  1994, the Company issued 7,000 shares
   of common stock as payment for services performed for the Company.  The fair
   value of the shares issued was charged to operations.

   During the fiscal year ended July 31, 1994,  the  Company sold 25,000 shares
   of common stock to a private investor at $2.00 per  share  resulting  in net
   proceeds  to the Company of $50,000.  In addition, the private investor  was
   granted options to purchase common stock totaling 25,000 shares at $4.00 per
   common share.  The options expire during fiscal 1997.

(8)STOCKHOLDERS' DEFICIENCY, (CONTINUED)

   During the  fiscal year ended July 31, 1994, the Company sold 800,000 shares
   of common stock  to  private  investors  at $2.50 per share resulting in net
   proceeds to the Company of $1,865,791.  In  addition,  the private investors
   were granted warrants to purchase common stock totaling  800,000  shares  at
   $5.00 per common share.  The warrants expire during fiscal 1997.

   During  the  fiscal year ended July 31, 1994, 400,000 shares of common stock
   were issued to  the Company's President and Chief Executive Officer upon the
   conversion of outstanding debentures.

   During the fiscal  year  ended  July 31, 1994, 25,400 shares of common stock
   were issued upon the conversion of other outstanding debentures.

   In September 1994, the Company completed  a  private  placement resulting in
   the  issuance of 288,506 shares of common stock and three-year  warrants  to
   purchase  288,506  shares  of common stock at an exercise price of $5.50 per
   share.  The common stock and  warrants  were  sold  in  units  consisting of
   20,000  shares  of  common  stock and warrants to purchase 20,000 shares  of
   common  stock.   The price per  unit  was  $50,000.   The  Company  received
   proceeds  of approximately  $545,000,  net  of  costs  associated  with  the
   placement of  approximately  $55,000  and  the conversion of certain debt by
   creditors of $121,265 into equivalent private  placement  units,  of  17,600
   shares for conversion of short-term borrowings and 30,906 shares issued  for
   services  rendered.  In October 1994, an additional two units at $50,000 per
   unit were sold  to  a private investor under the same terms as the September
   1994 private placement  resulting in the issuance of 40,000 shares of common
   stock.

   During the fiscal year ended  July  31, 1995, 185,000 shares of common stock
   were  issued  upon  the  exercise  of stock  options  by  unrelated  parties
   resulting in net proceeds to the Company  of  $437,200.  The exercise prices
   of the options ranged from $2.27 to $2.50, which had been reduced from $3.50
   and $5.00, respectively, during fiscal 1995.

   During the fiscal year ended July 31, 1995, the  Company sold 681,000 shares
   of  common  stock  to private investors resulting in  net  proceeds  to  the
   Company of approximately $1,379,000.  The shares were sold at prices ranging
   from $2.00 to $2.25.

   During the fiscal year  ended July 31, 1995, the Company sold 139,080 shares
   of common stock and 47,405  three-year warrants to purchase shares of common
   stock at an exercise price of  $4.00  per  share  to private investors.  The
   stock and warrants were sold at prices ranging from $2.25 to $2.73 per share
   and resulted in net proceeds to the Company of $343,808, of which $4,800 was
   for  services  rendered.   The common shares were issued  to  the  investors
   subsequent to July 31, 1995.

(9)COMMON STOCK WARRANTS

   The following table summarizes  the  activity  of  the common stock warrants
   issued in connection with the public stock offering during 1983:
<TABLE>
<CAPTION>
                                                                        SHARES               PRICE RANGE
<S>                                                         <C>      <C>          <C>      <C>
Sold in public offering                                                  330,000             $3.00-3.50
Sold to underwriters                                                      60,000                3.00
Exercised                                                                 (1,165)               3.00
Outstanding at July 31, 1983                                             388,835              3.00-3.50
Exercised                                                               (287,566)             2.00-3.50
Expired                                                                  (41,269)               3.50
Issued (one-year warrants)                                               288,731                6.50
Issued (two-year warrants)                                               288,731                10.00
Outstanding at July 31, 1984                                             637,462             3.00-10.00
Additional underwriters' warrants                                          7,415                2.67
  pursuant to antidilution provisions
Exercised                                                               (334,957)            2.67-10.00
Expired                                                                   (4,359)               6.50
Outstanding and exercisable at July 31, 1985                             305,561             2.67-10.00
Reinstated                                                                 2,000                6.50
Exercised                                                                (21,565)            2.67-10.00
Outstanding and exercisable at July 31, 1986                             285,996                10.00
Exercised                                                                (14,745)               10.00
Outstanding and exercisable at July 31, 1987                             271,251                10.00
Exercised                                                                (63,925)             $   7.06
Expired                                                                 (207,236)
Outstanding at July 31, 1988                                               -
</TABLE>

   STOCK PURCHASE WARRANTS

   On July 28, 1988, the Board of Directors granted stock  purchase warrants to
   acquire a maximum of 200,000 shares of common stock at $5.00 per share which
   were not exercised and expired.

   On July 23, 1991, the Board of Directors granted stock purchase  warrants to
   purchase  200,000  shares of common stock at $5.00 per share which were  not
   exercised and expired.
(9)COMMON STOCK WARRANTS, (CONTINUED)

   WARRANTS SOLD IN 1994 AND 1995 PRIVATE PLACEMENTS

<TABLE>
<CAPTION>
                                                 WARRANTS                  EXERCISE PRICE                    EXPIRATION
<S>                                           <C>            <C>          <C>              <C>        <C>
Sold in March 1994 Private Placement                 800,000         $             5.00                   3/21/97 to 6/21/97
Outstanding at July 31, 1994                         800,000                       5.00                   3/21/97 to 6/21/97
Sold in September 1994 Private Placement             288,506                       5.50                   12/9/97 to 12/14/97
Sold in October 1994 Private Placement                40,000                       5.50                   1/21/98
Sold in September 1995 Private Placement              47,405                    4.00                      10/1/98
Outstanding and exercisable at July 31, 1995       1,175,911         $      4.00 - 5.50                   3/21/97 to 10/1/98
</TABLE>

(10)STOCK OPTIONS

   1981 NON-QUALIFIED STOCK OPTION PLAN

   In 1981, the Board of  Directors  adopted  a non-qualified stock option plan
   and  had  reserved  300,000  shares  for  issuance   to   key  employees  or
   consultants.   Options  were  nontransferable  and expired if not  exercised
   within five years.  The maximum amount exercisable  in any one year was one-
   fifth  of  the  options  granted  which accumulated if not  exercised.   The
   options  were  issuable  in such amounts  as  determined  by  the  Board  of
   Directors and such prices  as  determined  by the Board of Directors, except
   that  no single recipient would be granted options  to  purchase  more  than
   15,000 shares.

   The following table summarizes stock options outstanding:


<TABLE>
<CAPTION>
                                                  SHARES            PRICE RANGE
<S>                             <C>         <C>           <C>     <C>

   Granted, August 24, 1984                       15,000        $       5.00
   Granted, August 1, 1985                        45,000               15.00
   Subtotal                                       60,000            5.00-15.00

   Cancelled                                     (45,000)           5.00-15.00
   Outstanding, July 31, 1990                     15,000               15.00
   Expired                                       (15,000)       $      15.00
   Outstanding, July 31, 1991                     -
</TABLE>

   
(10)STOCK OPTIONS, (CONTINUED)

   NON-QUALIFIED STOCK OPTIONS

   The Board  of  Directors  issued  non-qualified stock options which were not
   part of the 1981 non-qualified stock  option  plan or the 1989 Stock Plan as
   follows:


<TABLE>
<CAPTION>
                                                              SHARES                 PRICE RANGE
<S>                                             <C>         <C>         <C>         <C>

   Granted                                                   1,032,000            $   3.00-3.50
   Exercised                                                  (170,000)                 3.00
   Cancelled                                                    (6,000)                 3.50
   Balance at July 31, 1988                                    856,000                3.00-3.50

   Exercised                                                    (1,000)                 3.50
   Balance at July 31, 1989                                    855,000                3.00-3.50

   Cancelled                                                  (100,000)                 3.00
   Expired                                                     (59,011)                 3.50
   Exercised                                                  (105,989)               3.00-3.50
   Balance at July 31, 1990, 1991 and 1992                     590,000                3.00-3.50

   Expired                                                    (590,000)               3.00-3.50
   Granted                                                     750,000                  3.50
   Balance at July 31, 1993                                    750,000                  3.50
   Granted pursuant to conversion of certain
   liabilities:                                              1,324,014                  3.20
    related party
   unrelated party                                              73,804                  3.20
   Repurchased stock options                                  (102,807)                 3.20
   Balance at July 31, 1994 and 1995                         2,045,011            $   3.20-3.50

   Exercisable at July 31, 1995                              1,143,982            $   3.20-3.50
</TABLE>


   The options outstanding at July 31, 1995 will expire  between  September 16,
   1996  and  March  30,  2004.  Subsequent to July 31, 1995, certain of  these
   options were extended, see Note 16.
    
(10)STOCK OPTIONS, (CONTINUED)

   In connection with certain  private  placements, the Board of Directors have
   included in the agreements, options to  purchase  additional  shares  of the
   Company's common stock as follows:

<TABLE>
<CAPTION>
                                                                 SHARES              PRICE RANGE
<S>                                             <C>          <C>            <C>     <C>
   Granted                                                         126,000        $     3.97
   Exercised (included in 1989 proceeds from
   sale to                                                         (25,200)             3.97
    private investors)
   Balance at July 31, 1989                                        100,800

   Granted                                                          61,720              6.50
   Exercised (included in 1990 proceeds from
   sale to                                                         (39,080)             3.97
    private investors)
   Expired                                                         (61,720)             3.97
   Balance at July 31, 1990                                         61,720

   Granted                                                          45,000              6.50
   Exercised (included in 1991 proceeds from
   sale to                                                         (16,720)             6.50
    private investors)
   Expired                                                         (45,000)             6.50
   Balance at July 31, 1991                                         45,000              6.50

   Granted                                                          50,000              5.00
   Expired                                                         (45,000)             6.50
   Balance at July 31, 1992                                         50,000

   Granted (30,167 options were repriced and                       587,167            2.50-7.00
   extended
    as described in note 8)
   Expired                                                         (50,000)             5.00
   Balance at July 31, 1993                                        587,167
   Granted                                                          25,000              4.00
   Balance at July 31, 1994                                        612,167            2.50-7.00

   Expired                                                        (322,500)             3.00
   Balance outstanding and exercisable at July
31, 1995                                                           289,667        $   2.50-7.00
</TABLE>


   The  options  outstanding  at  July  31, 1995, will expire during the fiscal
   years ending July 31, 1996 and 1997.


(10)STOCK OPTIONS, (CONTINUED)

   1989 STOCK PLAN

   On  February 14, 1989, the Company adopted  the  Alfacell  Corporation  1989
   Stock Plan (the "1989 Stock Plan"), pursuant to which the Board of Directors
   shall  issue  awards,  options  and grants.  The maximum amount of shares of
   common stock that may be issued pursuant  to  the  option plan is 2,000,000.
   The  per share option exercise price shall be determined  by  the  Board  of
   Directors.   All  options  are  nontransferable and forfeitable in the event
   employment is terminated within two years of the date an option is exercised
   or prior to an option being exercised.  In the event the option is exercised
   and said shares are forfeited, the  Company  will return to the optionee the
   lesser of the current market value of the securities  or  the exercise price
   paid.

   The stock option activity is as follows:


<TABLE>
<CAPTION>
                                                  SHARES                 PRICE RANGE
<S>                                <C>         <C>           <C>      <C>

   Granted, February 14, 1989                       230,000         $       5.00
   Granted, April 27, 1990                          450,000                 5.00
   Granted, November 2, 1990                        260,000                 5.00
   Granted, April 23, 1991                          945,000                 5.00
                                                  1,885,000
   Options issued in connection
with share purchase                                  36,365                 2.75
   Expired                                         (680,000)                5.00
   Cancelled                                                                5.00
                                                    (10,000)
   Balance at July 31, 1992                       1,231,365               2.75-5.00

   Expired                                       (1,195,000)                5.00
   Granted                                        1,575,000               3.50-5.00
   Balance at July 31, 1993                       1,611,365               2.75-5.00

   Expired                                          (36,365)                2.75
   Balance at July 31, 1994                       1,575,000               3.50-5.00

   Expired                                         (945,000)              3.50-5.00
   Exercised                                       (185,000)              2.27-2.50
   Balance outstanding and
      exercisable at July 31, 1995                  445,000         $      2.50-2.68
</TABLE>


   (10)   STOCK OPTIONS, (CONTINUED)

   In  order  to  induce  the exercise of options due to expire, the  Board  of
   Directors  approved  the extension  and  repricing  of  certain  options  as
   follows:

<TABLE>
<CAPTION>
                                     Exercise Price
<S>                      <C>                <C>                 <C>                  <C>
                                                                   No. of Options
     NO. OF OPTIONS           ORIGINAL            REVISED             EXERCISED         EXPIRATION DATE

          110,000                 $ 3.50            $   2.27                 110,000    January 9, 1995
          320,000                   5.00                2.50                  75,000     July 31, 1996
         200,000*                   5.00                2.68               -             July 31, 1996
          630,000                                                            185,000
</TABLE>


   *   Options to related parties were repriced at the fair market value of the
       common stock at the time of extension.


   1993 STOCK OPTION PLAN

   The Company's Board of  Directors  adopted  the  1993 Stock Option Plan (the
   "Plan") in November 1993 and the stockholders ratified  the  plan in January
   1994.   The  total number of shares of common stock authorized for  issuance
   upon exercise of options granted under the Plan is 3,000,000.

   The stock options activity is as follows:
<TABLE>
<CAPTION>
                                            OPTIONS                   PRICE RANGE
<S>                                <C>                 <C>            <C>
   Granted                                1,371,750                 $ 2.71 - 5.00
   Granted pursuant to conversion           331,409                       3.12
of certain liabilities, related
party
   Balance at July 31, 1994               1,703,159                   2.71 - 5.00
   Granted                                  188,850                   2.27 - 5.00
   Balance at July 31, 1995               1,892,009                   2.27 - 5.00
   Exercisable at July 31, 1995             771,864                 $ 2.71 - 5.00
</TABLE>

   These options  become  exercisable over five years starting at various dates
   from date of grant, up to one year after the grant date.

   The options outstanding  at July 31, 1995 will expire from November 10, 1997
   to March 13, 2005.    
(11)STOCK GRANT AND COMPENSATION PLANS

   The Company had adopted a  stock  grant program effective September 1, 1981,
   and pursuant to said Plan, had reserved  375,000  shares of its common stock
   for issuance to key employees.  The stock grant program  was  superseded  by
   the  1989  Stock  Plan  and  no further grants will be given pursuant to the
   grant plan.  The following stock  transactions  occurred under the Company's
   stock grant program:


<TABLE>
<CAPTION>
    Year                  SHARES                Fair          Amount
    ended                                       VALUE           of
  JULY 31,                                                 COMPENSATION
<S>           <C>       <C>        <C>     <C>            <C>

    1983                  20,000         $      5.50        $  110,000
    1984                  19,750                5.125          101,219
    1985                  48,332             5.125-15.00       478,105
    1986                  11,250             5.125-15.00       107,032
    1988                  19,000         $      3.50       $     6,500
</TABLE>

   On January 26, 1984, the Company adopted a stock  bonus  plan  for directors
   and  consultants.   The  plan  was  amended  on  October 6, 1986, to reserve
   500,000 shares for issuance under the plan and to clarify a requirement that
   a stock cannot be transferred until three years after the date of the grant.
   The stock bonus plan for directors and consultants  was  superseded  by  the
   1989  Stock  Plan  and no further grants will be given pursuant to the stock
   bonus plan for directors  and consultants.  The following stock transactions
   occurred under the Company's stock bonus plan:

<TABLE>
<CAPTION>

     Year                                                           Amount
     ended                                         Fair               of
   JULY 31,                SHARES                  VALUE         COMPENSATION
<S>            <C>       <C>         <C>       <C>           <C>
     1984                   130,250          $   2.50-3.88       $  385,917
     1985                    99,163             3.50-15.00          879,478
     1985                   (42,500)               2.50            (105,825)*
     1986                    15,394             9.65-15.00          215,400
     1987                     5,000          $     15.00        $    75,000
</TABLE>

   *   Shares granted in 1984  were  renegotiated  in  1985  and cancelled as a
       result of recipient's termination.

(11)STOCK GRANT AND COMPENSATION PLANS, (CONTINUED)

   ALFACELL CORPORATION 1989 STOCK PLAN

   Under the 1989 Stock Plan, one million shares of the Company's  common stock
   have been reserved for issuance as awards to employees.  The 1989 Stock Plan
   also  provides for the granting of options to purchase common stock  of  the
   Company  (see  note  10).  In addition, the 1989 Stock Plan provides for the
   issuance of one million  shares of the Company's common stock as grants.  To
   be eligible for a grant, grantees  must  have made substantial contributions
   and shown loyal dedication to the Company  and  be  ineligible to receive an
   award or option.

   During  the  fiscal  years  ended,  the  following  awards and  grants  were
   authorized under the 1989 Stock Plan:

<TABLE>
<CAPTION>
    Year               SHARES           Fair                 Amount
    ended                               VALUE                  of
  JULY 31,                                                COMPENSATION
<S>          <C>     <C>         <C>    <C>      <C>     <C>

    1989                 30,000       $ 5.00           $       150,000
    1990                 56,000         6.00                   336,000
    1991                119,000         4.00                   476,000
    1992                104,000         2.75                   286,000
    1993                117,000         2.00                   234,000
    1994                  5,000       $ 3.00           $        15,000
</TABLE>

   Compensation expense is recorded for the fair value of  all stock awards and
   grants  over  the  vesting  period.   The  1994 stock award was  immediately
   vested.  There were no stock awards in fiscal 1995.

(12)INCOME TAXES

   The  Company  adopted the provisions of Statement  of  Financial  Accounting
   Standards No. 109, "Accounting for Income Taxes" (SFAS No. 109) for the year
   ended July 31, 1993.  Under this method, deferred tax assets and liabilities
   are determined  based  on  the  difference  between  the financial statement
   carrying amounts and tax bases of assets and liabilities  using  enacted tax
   rates  in  effect  for  all  years  in  which  the temporary differences are
   expected to reverse.







(12)INCOME TAXES, (CONTINUED)

   At  July  31, 1995 and 1994, the tax effects of temporary  differences  that
   give rise to the deferred tax assets are as follows:
<TABLE>
<CAPTION>
                                                                    1995                         1994
Deferred tax assets:
<S>                                             <C>          <C>               <C>          <C>
   Excess of book over tax depreciation                    $           26,223  $                  56,116
   Deferred compensation                                              165,999                     55,916
   Other                                                                7,993                      1,996
   Federal and state net operating loss                             8,926,338     8,662,634
carryforwards
   Research and experimentation and investment
   tax                                                                473,287                    471,234
    credit carryforwards
Total gross deferred tax assets                                     9,599,840                  9,247,896

Valuation allowance                                            (9,599,840)                    (9,247,896)
Net deferred tax assets                                    $           -       $                    -
</TABLE>

   A valuation  allowance is provided when it is more likely than not that some
   portion or all of the deferred tax assets will not be realized.

   At July 31, 1995,  the  Company has federal net operating loss carryforwards
   of approximately $23,460,000  that  expire  in  the years 1997 to 2010.  The
   Company also has investment tax credit carryforwards of $63,076 and research
   and experimentation tax credit carryforwards of $410,211  that expire in the
   years 1998 to 2010.  Ultimate utilization/availability of such net operating
   losses and credits may be significantly curtailed if a significant change in
   ownership occurs.

(13)OTHER FINANCIAL INFORMATION

   Accrued expenses as of July 31, consist of the following:

<TABLE>
<CAPTION>
                                               1995                  1994
<S>                             <C>        <C>           <C>      <C>

         Payroll and payroll             $  27,539       $        12,535
taxes
         Interest                           10,196                10,623
         Professional fees                  23,800                29,675
         Other                              40,242                    -
                                         $ 101,777       $        52,833
</TABLE>

(13)OTHER FINANCIAL INFORMATION, (CONTINUED)

   Prepaid expenses as of July 31, consist of the following:
<TABLE>
<CAPTION>
                                        1995                 1994
<S>               <C>              <C>       <C>        <C>

Insurance                        $    31,607          $    26,223
NIH research                               -               32,000
Other                                  7,000               10,444
                                 $    38,607          $    68,667
</TABLE>

(14)COMMITMENTS AND CONTINGENCIES

   On July 23, 1991, the Board of Directors authorized the Company  to  pay  to
   the  President and Chief Executive Officer of the Company an amount equal to
   15% of  any  gross  royalties  which  may  be  paid  to the Company from any
   license(s) with respect to the Company's principal product, ONCONASE, or any
   other products derived from amphibian source extract,  produced  either as a
   natural,  synthesized,  and/or  genetically  engineered  drug for which  the
   Company is the owner or co-owner of the patents, or acquires  such rights in
   the  future,  for  a  period not to exceed the life of the patent.   If  the
   Company manufactures and markets its own drugs, then the Company will pay an
   amount equal to 5% of gross  sales from any products sold during the life of
   the  patents.   In addition, the  agreement  provides  for  a  reduction  of
   indebtedness to the  President  and Chief Executive Officer in the amount of
   $200,000  upon the Company entering  into  a  licensing  agreement  for  its
   principal product.

   The Company  has  product  liability  insurance  coverage  in  the amount of
   $6,000,000 for clinical trials.  No product liability claims have been filed
   against the Company.  If a claim arises and the Company is found  liable  in
   an  amount  that  significantly  exceeds  the  policy  limits, it may have a
   material adverse effect upon the financial condition of the Company.

(15)RESEARCH AND DEVELOPMENT AGREEMENT

   In  November  1992,  the  Company  entered into a Cooperative  Research  and
   Development Agreement (CRADA) with the  National Institutes of Health (NIH).
   In accordance with this CRADA, the NIH will perform research for the Company
   on potential uses for its drug technology.  During the term of this research
   and development agreement, which expires  in  January  1996,  the Company is
   obligated to pay approximately $5,000 per month to the NIH.  Total  research
   and development expenses under this arrangement amounted to $64,000, $43,000
   and   $17,000  during  the  years  ended  July  31,  1995,  1994  and  1993,
   respectively.

(16)SUBSEQUENT EVENTS

   In order  to  preserve  stock  options  as  a source of financing which were
   granted during fiscal year 1993 and due to expire,  the  Board  of Directors
   approved  effective  September  15,  1995,  a one-year extension for 750,000
   options which were held by officers and due to  expire  on  that  day.   The
   exercise  price  was increased from $3.50 to $3.87, the fair market value of
   the common stock at the time of the extension.
(16)SUBSEQUENT EVENTS, (CONTINUED)

   On September 29, 1995,  the  Company completed a private placement resulting
   in the issuance of 1,105,536 shares  of  common  stock  and 8,540 three-year
   warrants to purchase shares of common stock at an exercise  price  of  $4.00
   per  share  to  private and institutional investors.  The stock and warrants
   were sold at prices  ranging  from  $2.00 to $3.70 per share and resulted in
   net proceeds to the Company of approximately $2.3 million.






<PAGE>


                              PART II

              INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 24.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

   Under Section 145 of the General Corporation Law of Delaware (the "GCL")
a  corporation  may indemnify any person who  was  or  is  a  party  or  is
threatened to be  made  a  party  to  any  threatened, pending or completed
action,  suit  or  proceeding, whether civil, criminal,  administrative  or
investigative (other than an action by or in the right of the corporation),
by reason of the fact  that  he  is or was a director, officer, employee or
agent of the corporation, or is or  was  serving  at  the  request  of  the
corporation,  partnership, joint venture, trust or other enterprise against
expenses (including  attorneys' fees), judgments, fines and amounts paid in
settlement actually and reasonably incurred in connection with such action,
suit or proceeding if  he acted in good faith and in a manner he reasonably
believed to be in or not  opposed to the best interests of the corporation,
and, with respect to any criminal  action  or proceeding, had no reasonable
cause to believe his conduct was unlawful.

   A corporation also may indemnify any person  who was or is a party or is
threatened  to  be  made a party to any threatened,  pending  or  completed
action or suit by or  in the right of the corporation to procure a judgment
in its favor by reason  of  the fact that he is or was a director, officer,
employee or agent of the corporation,  or  is or was serving at the request
of the corporation as a director, officer, employee  or  agent  of  another
corporation,  partnership, joint venture, trust or other enterprise against
expenses (including  attorneys'  fees)  actually and reasonably incurred by
him in connection with the defense or settlement  of such action or suit if
he acted in good faith and in a manner he reasonably  believed  to be in or
not opposed to the best interests of the corporation. However, in  such  an
action  by or on behalf of a corporation, no indemnification may be made in
respect of  any  claim,  issue or matter as to which the person is adjudged
liable to the corporation  unless  and  only  to  the extent that the court
determines that, despite the adjudication of liability  but  in view of all
the  circumstances,  the  person  is  fairly  and  reasonably  entitled  to
indemnity for such expenses which the court shall deem proper.

   In  addition, the indemnification provided by Section 145 shall  not  be
deemed exclusive of any other rights to which those seeking indemnification
may be entitled  under  any  bylaw,  agreement,  vote  of  stockholders  or
disinterested  directors  or  otherwise,  both as to action in his official
capacity and as to action in another capacity  while  holding  such office.
The Certificate of Incorporation of the Company is consistent with  Section
145 of the GCL and its Bylaws provide that each director, officer, employee
and  agent  of the Company shall be indemnified to the extent permitted  by
the GCL.

   In  this  connection,  the  Company  has  entered  into  indemnification
agreements (the  "Indemnity  Agreements")  with each of its directors.  The
Indemnity  Agreements are consistent with the  Company's  By-laws  and  the
Company's policy  to indemnify directors to the fullest extent permitted by
law.  The Indemnity Agreements provide for indemnification of directors for
liabilities arising  out of claims against such persons acting as directors
of the Company (or any  entity  controlling,  controlled by or under common
control  with the Company) due to any actual or  alleged  breach  of  duty,
neglect, error,  misstatement,  misleading statement, omission or other act
done, or suffered or wrongfully attempted  by  such  directors,  except  as
prohibited   by  law.   The  Indemnity  Agreements  also  provide  for  the
advancement of  costs  and  expenses, including attorneys' fees, reasonably
incurred  by directors in defending  or  investigating  any  action,  suit,
proceeding  or  claim, subject to an undertaking by such directors to repay
such amounts if it  is  ultimately  determined  that such directors are not
entitled to indemnification.  The Indemnity Agreements  cover  future  acts
and omissions of directors for which actions may be brought.

   The   Indemnity   Agreements  also  provide  that  directors,  officers,
employees and agents are  entitled  to indemnification against all expenses
(including attorneys' fees) reasonably  incurred  in  seeking to collect an
indemnity claim or to obtain advancement of expenses from the Company.  The
rights of directors under the Indemnity Agreements are not exclusive of any
other rights directors may have under Delaware law, any liability insurance
policies  that  may be obtained, the Company's By-Laws or  otherwise.   The
Company would not  be  required to indemnify a director for any claim based
upon the director gaining  in  fact a personal profit or advantage to which
such director was not legally entitled,  any  claim  for  an  accounting of
profits  made  in  connection  with  a  violation  of Section 16(b) of  the
Securities Exchange Act of 1934 or a similar state or  common law provision
or  any  claim  brought  about or contributed to by the dishonesty  of  the
director.

   Insofar as indemnification  for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons
of the Registrant pursuant to the  foregoing  provisions, or otherwise, the
registrant  has  been advised that in the opinion  of  the  Securities  and
Exchange Commission  such  indemnification  is  against  public  policy  as
expressed  in the Act and is, therefore, unenforceable. In the event that a
claim for indemnification  against such liabilities (other than the payment
by the registrant of expenses  incurred  or  paid by a director, officer or
controlling  person  of  the registrant in the successful  defense  of  any
action, suit or proceeding)  is  asserted  by  such  director,  officer  or
controlling  person in connection with the securities being registered, the
registrant will,  unless  in the opinion of its counsel the matter has been
settled  by  controlling  precedent,  submit  to  a  court  of  appropriate
jurisdiction the question whether  such  indemnification  by  it is against
public  policy  as  expressed in the Act and will be governed by the  final
adjudication of such issue.

ITEM 25.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

   The following is a  list of the estimated expenses to be incurred by the
Registrant in connection  with  the  distribution  of  the securities being
registered hereby, other than underwriting discounts and commissions.

          Registration                               $  3,500
          Accountants' Fees and Expenses             $  6,000
          Legal Fees and Expenses                    $ 10,000
          Printing Expenses                          $  2,000
          Miscellaneous                              $  2,500
                              Total                  $ 24,000


ITEM 26.  RECENT SALES OF UNREGISTERED SECURITIES

     On January 9, 1993, the Company issued 5,000 shares of Common Stock to
Diane  Scudiery  in  payment of accrued wages aggregating $10,000  and  500
shares of Common Stock  to  S.  Spector  for payment of consulting services
rendered  to the Company aggregating $1,000.   On  January  29,  1993,  the
Company issued  10,000  shares  of  Common  Stock to Mark Jay in payment of
legal fees aggregating $20,000; 75,000 shares  of  Common  Stock  to  James
McCash  for  an  aggregate  of  $150,000; 115,000 shares of Common Stock to
Digital Creations Inc for an aggregate  of  $230,000  and  32,500 shares of
Common Stock to Kimberly Computer Inc. for an aggregate of $65,000.  On May
5, 1993, the Company issued 23,500 shares of Common Stock to  John Frohling
in payment of legal fees aggregating $69,680.  On May 24, 1993, the Company
issued  12,000  shares of Common Stock to James McCash for an aggregate  of
$36,000; on June  16, 1993, the Company issued 3,000 shares of Common Stock
to Anatoly Ritikoff  for  an  aggregate  of  $9,000;  on June 29, 1993, the
Company  issued  11,834  shares  of  Common  Stock to James McCash  for  an
aggregate of $35,500; and on July 15, 1993, the Company issued 3,333 shares
of Common Stock to Ahmed Farag for an aggregate  of  $10,000.   Pursuant to
these transactions, the private investors were granted options to  purchase
an aggregate of 587,167 shares of Common Stock at prices ranging from $3.00
to  $7.00.  On September 22, 1995 the exercise price of options to purchase
30,167  shares  of  the  587,167 shares was reduced from $5.00 to $2.50 per
share and the exercise period  was  extended from July 31, 1995 to July 31,
1996.  Of the 587,167 options, 322,500  expired  during fiscal 1995 and the
balance will expire during the period January 1996 to July 1996.

     In September 1993, the Company sold 25,000 shares  of  Common Stock to
James McCash, at an aggregate purchase price of $50,000.  Pursuant  to this
transaction,  Mr.  McCash  was granted options to purchase an aggregate  of
25,000 shares of Common Stock  at  an  exercise  price  of $4.00 per share.
These options expire on September 14, 1996.

     On January 5, 1994, $127,000 of convertible debentures  were converted
into 25,400 shares of Common Stock by John Schierloh, pursuant to the terms
of  the  debentures.   Additionally,  on March 30, 1994 the Company  issued
5,000 shares of Common Stock to Ms. Anita Franklin for services rendered to
the Company.

     In November 1993, the Company commenced  a private placement which was
completed  on  March  21,  1994.   The private placement  resulted  in  the
issuance  of 800,000 shares of Common  Stock  and  three-year  warrants  to
purchase 800,000  shares  of Common Stock at an exercise price of $5.00 per
share.  The Common Stock and  Warrants  were  sold  in  units consisting of
20,000  shares  of Common Stock and Warrants to purchase 20,000  shares  of
Common Stock.  The  price  per  unit  was  $50,000.   After  deducting  the
expenses of the offering, and including the conversion of debt by a certain
investor  and  conversion  of  accounts  payable by a certain creditor, the
Company  received  net  proceeds  of  approximately   $1,865,791  from  the
offering.   The  units  were  acquired  by  the investors in  such  private
placement transaction from the Company pursuant to purchase agreements (the
"Purchase Agreements").  In the Purchase Agreements,  the Company agreed to
bear all expenses in connection with the registration of  the  Common Stock
(other than underwriting discounts and selling commissions and the fees and
expenses of counsel and other advisors to the investors).

     In September 1994, the Company commenced a private placement which was
completed  on  September 13, 1994.  The private placement resulted  in  the
issuance of 288,506  shares  of  Common  Stock  and  three-year Warrants to
purchase 288,506 shares of Common Stock at an exercise  price  of $5.50 per
share.   The  Common  Stock  and Warrants were sold in units consisting  of
20,000 shares of Common Stock  and  Warrants  to  purchase 20,000 shares of
Common Stock.  The price per unit was $50,000.  After  taking  into account
expenses of the offering, the conversion of debt by a certain investor  and
conversion  of  accounts payable by certain creditors, the Company received
net proceeds of approximately  $545,000  from the offering.  The units were
acquired by the investors in such private  placement  transaction  from the
Company  pursuant to purchase agreements.  In the purchase agreements,  the
Company agreed  to bear all expenses in connection with the registration of
the Common Stock (other than underwriting discounts and selling commissions
and the fees and expenses of counsel and other advisors to the investors).

     During the fiscal  year ended July 31, 1994, $1,575,000 of convertible
debentures were converted  into Common Stock by the Company's President and
Chief  Executive Officer, pursuant  to  the  terms  of  the  debentures  as
follows:

     July 31, 1993, convertible debentures,
       related party                              $1,575,000

     August 18, 1993, converted to 50,000
       shares of Common Stock                       (300,000)

     September 28, 1993, converted to 50,000
       shares of Common Stock                       (200,000)

     March 30, 1994, converted to 300,000
       shares of Common Stock                     (1,075,000)

     July 31, 1994, convertible debentures,
       related party                               $    --

     In  February 1995 the Company issued an aggregate of 110,000 shares of
Common  Stock   upon   the   exercise  of  110,000  options  for  aggregate
consideration of $249,700; in March 1995 the Company issued an aggregate of
30,000 shares of Common Stock  upon  the  exercise  of  30,000  options for
aggregate  consideration  of  $75,000;  in June 1995 the Company issued  an
aggregate 35,000 shares of Common Stock upon the exercise of 35,000 options
for aggregate consideration of $87,500; in  July 1995 the Company issued an
aggregate 10,000 shares of Common Stock upon the exercise of 10,000 options
for aggregate consideration of $25,000; in August  1995  the Company issued
an aggregate of 10,000 shares of Common Stock upon the exercise  of  10,000
options for aggregate consideration of $25,000.

     On September 29, 1995, the Company completed a private placement which
resulted in the issuance of 1,925,616 shares of Common Stock and three-year
warrants to purchase 55,945 shares of Common Stock at an exercise price  of
$4.00  per  share.   On  October  21, 1994, the Company completed a private
placement which resulted in the issuance  of  40,000 shares of Common Stock
and 40,000 shares of Common Stock underlying warrants  at an exercise price
of $5.50 per share.  After taking into account expenses of these offerings,
the Company received net proceeds of approximately $4.2  million  from  the
offerings.  The Common Stock and warrants were acquired by the investors in
such  private  placement transactions from the Company pursuant to purchase
agreements.  In  the  purchase  agreements,  the Company agreed to bear all
expenses in connection with the registration of  the  Common  Stock  (other
than  underwriting  discounts  and  selling  commissions  and  the fees and
expenses  of counsel and other advisors to the investors).  115,000  shares
of Common Stock  sold  in  this  private  placement  were  sold pursuant to
Regulation S under the Securities Act.
     On November 29, 1995 the Company issued a warrant expiring  October 1,
1997 to First Fidelity Bank, N.A., New Jersey to purchase 10,000 shares  of
Common Stock.
    
     Unless   otherwise  stated,  the  foregoing  sales  of  the  Company's
securities were  effected  in private transactions in reliance upon Section
4(2) of the Securities Act,  or upon Section 4(2) of the Securities Act and
Rule 506 thereunder.


ITEM 27.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

     The  following  are filed either  as  exhibits  to  this  Registration
Statement  or  incorporated   by   reference   to  the  exhibits  to  prior
Registration Statements and reports of the Registrant as indicated:
   
          (a) EXHIBITS (numbered in accordance with  Item 601 of Regulation
S-B).
<TABLE>
<CAPTION>
                                                                       Exhibit No. or
                                                                       Incorporation BY
      Exhibit                                                          REFERENCE
        NO.         ITEM TITLE
<S>                 <C>                                                <C>
            3.1     Certificate of Incorporation                                         *
            3.2     By-Laws                                                              *
            3.3     Amendment to Certificate of Incorporation
                                                                                      ++++
            4.1     Form of Convertible Debenture                                       **
            5.1     Opinion of Ross & Hardies                                           ##
           10.1     Employment Agreement dated as of July 1, 1994 with                  ++
                    Kuslima Shogen
           10.2     Lease, as amended - 225 Belleville Avenue,                          **
                    Bloomfield, New Jersey
           10.3     Amendment to amended Lease - 225 Belleville                       ++++
                    Avenue, Bloomfield, New Jersey
           10.4     Term Loan Agreement dated as of May 31, 1993 by                     **
                    and between the Company and First Fidelity Bank,
                    N.A., New Jersey
           10.5     Term Note dated as of May 31, 1993 issued by the                    **
                    Company to First Fidelity Bank, N.A., New Jersey
           10.6     Patent Security Agreement dated as of May 31, 1993                  **
                    by and between the Company and First Fidelity
                    Bank, N.A., New Jersey
           10.7     Security Agreement dated as of May 31, 1993 by and                  **
                    between the Company and First Fidelity Bank, N.A.,
                    New Jersey
           10.8     Subordination Agreement dated as of May 31, 1993                    **
                    by and among the Company, Kuslima Shogen, and
                    First Fidelity Bank, N.A., New Jersey
           10.9     Amendment to Subordination Agreement dated as of                  ++++
                    May 31, 1993 by and among the Company, Kuslima
                    Shogen, and First Fidelity Bank, N.A., New Jersey
                    dated June 30, 1995
          10.10     Form of Stock Purchase Agreement and Certificate                   ***
                    used in connection with private placements
          10.11     Form of Stock and Warrant Purchase Agreement and                   ***
                    Warrant Agreement used in Private Placement
                    completed on March 21, 1994
          10.12     The Company's 1993 Stock Option Plan and Form of                 *****
                    Option Agreement
          10.13     Debt Conversion Agreement dated March 30, 1994                    ****
                    with Kuslima Shogen
          10.14     Accrued Salary Conversion Agreement dated March                   ****
                    30, 1994 with Kuslima Shogen
          10.15     Accrued Salary Conversion Agreement dated March                   ****
                    30, 1994 with Stanislaw Mikulski
          10.16     Debt Conversion Agreement dated March 30, 1994                    ****
                    with John Schierloh
          10.17     Option Agreement dated March 30, 1994 with Kuslima                ****
                    Shogen
          10.18     Option Agreement dated March 30, 1994 with Kuslima                ****
                    Shogen
          10.19     Amendment No. 1 dated June 20, 1994 to Option                     ****
                    Agreement dated March 30, 1994 with Kuslima Shogen
          10.20     Amendment No. 1 dated June 17, 1994 to Term Loan                  ****
                    Agreement dated May 31, 1993 between Kuslima
                    Shogen and First Fidelity Bank, N.A., New Jersey
          10.21     Second Pledge Agreement dated June 17, 1994 by and                ****
                    among the Company, Kuslima Shogen and First
                    Fidelity Bank, N.A., New Jersey
          10.22     Form of Amendment No. 1 dated June 20, 1994 to                   *****
                    Option Agreement dated March 30, 1994 with Kuslima
                    Shogen
          10.23     Form of Amendment No. 1 dated June 20, 1994 to                   *****
                    Option Agreement dated March 30, 1994 with
                    Stanislaw Mikulski
          10.24     Form of Stock and Warrant Purchase Agreement and                     +
                    Warrant Agreement used in Private Placement
                    completed on September 13, 1994
          10.25     Employment Agreement dated as of July 15, 1994                      ++
                    with Gail E. Fraser
          10.26     Form of Subscription Agreements and Warrant                       ++++
                    Agreement used in private placements closed
                    between October 1994 and September 1995.
          10.27     Amendment No. 1 dated as of October 1, 1995 to                      ##
                    Term Loan Agreement dated as of May 31, 1993 by
                    and between the Company and First Fidelity Bank,
                    N.A. New Jersey
          10.28     Amended and Restated Term Note dated as of October                  ##
                    1, 1995 issued by the Company to First Fidelity
                    Bank, N.A. New Jersey
          10.29     Warrant dated as of October 1, 1995 issued by the                   ##
                    Company to First Fidelity Bank, N.A. New Jersey
           21.0     Subsidiaries of Registrant                                          **
           23.1     Consent of Ross & Hardies (included in Exhibit
                    5.1)
           23.2     Consent of KPMG Peat Marwick LLP                                    ##
           23.3     Consent of Armus, Harrison & Co.                                    ##
           24.0     Powers of Attorney                                                 +++
</TABLE>

___________________________

*     Previously  filed as exhibit to the Company's Registration  Statement
      on  Form S-18  (File  No.  2-79975-NY)  and  incorporated  herein  by
      reference thereto.

**    Previously  filed  as exhibits to the Company's Annual Report on Form
      10-K for the year ended  July  31,  1993  and  incorporated herein by
      reference thereto.

***   Previously  filed  as exhibits to the Company's Quarterly  Report  on
      Form 10-QSB for the  quarter  ended January 31, 1994 and incorporated
      herein by reference thereto.

****  Previously filed as exhibits to  the  Company's  Quarterly  Report on
      Form  10-QSB  for  the  quarter ended April 30, 1994 and incorporated
      herein by reference thereto.

***** Previously filed as exhibits  to the Company's Registration Statement
      on Form SB-2 (File No. 33-76950) and incorporated herein by reference
      thereto.

+     Previously filed as exhibits to  the Company's Registration Statement
      on Form SB-2 (File No. 33-83072) and incorporated herein by reference
      thereto.

++    Previously filed as exhibits to the  Company's  Quarterly  Report  on
      Form  10-QSB  for  the  quarter ended April 30, 1995 and incorporated
      herein by reference thereto.

+++   Powers of Attorney are contained in signatures.

++++  Previously filed as an exhibit to the Company's Annual Report on Form
      10-KSB for the year ended  July  31,  1995 and incorporated herein by
      reference thereto.

#     Previously filed hereto on October 11, 1995.

##    Filed herewith.

    
ITEM 28.  UNDERTAKINGS.

     The undersigned Registrant hereby undertakes:

     (1)  To file, during any period in which  offers  or  sales  are being
made, a post-effective amendment to this Registration Statement:

         (i)  To include any prospectus required by section 10(a)(3) of the
Securities Act of 1933;

          (ii)   To  reflect  in the prospectus any facts or events arising
after the effective date of the  Registration Statement (or the most recent
post-effective amendment thereof)  which, individually or in the aggregate,
represent  a  fundamental  change  in the  information  set  forth  in  the
Registration Statement; notwithstanding  the  foregoing,  any  increase  or
decrease  in  volume  of  securities  offered (if the total dollar value of
securities offered would not exceed that  which  was  registered)  and  any
deviation  from the low or high end of the estimated maximum offering range
may be reflected  in  the  form  of  prospectus  filed  with the Commission
pursuant to Rule 424(b) if, in the aggregate, the changes in the volume and
price represent no more than a 20% change in the maximum aggregate offering
price  set  forth  in the "Calculation of Registration Fee"  table  in  the
effective registration statement.

        (iii)  To include any material information with respect to the plan
of distribution not  previously  disclosed in the Registration Statement or
any material change to such information in the Registration Statement.

     (2)  That, for the purpose of  determining  any  liability  under  the
Securities  Act of 1933, each such post-effective amendment shall be deemed
to be a new Registration  Statement  relating  to  the  securities  offered
therein,  and  the offering of such securities at that time shall be deemed
to be the initial bona fide offering thereof.

     (3)   To  remove  from  registration  by  means  of  a  post-effective
amendment any of the securities being registered which remain unsold at the
termination of the offering.

     (4)  Insofar  as  indemnification  for  liabilities  arising under the
Securities  Act  of  1933  may  be  permitted  to  directors, officers  and
controlling  persons  of  the  Registrant  pursuant  to  any  provision  or
arrangement,  or  otherwise, the Registrant has been advised  that  in  the
opinion of the Securities  and  Exchange Commission such indemnification is
against  public  policy  as  expressed   in  the  Act  and  is,  therefore,
unenforceable.  In the event that a claim  for indemnification against such
liabilities (other than the payment by the Registrant  of expenses incurred
or paid by a director, officer or controlling person of  the  Registrant in
the  successful  defense of any action, suit or proceeding) is asserted  by
such  director, officer  or  controlling  person  in  connection  with  the
securities  being registered, the Registrant will, unless in the opinion of
its counsel the matter has been settled by controlling precedent, submit to
a   court  of  appropriate   jurisdiction   the   question   whether   such
indemnification  by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.



<PAGE>


                            SIGNATURES

     Pursuant to the  requirements  of  the  Securities  Act  of  1933, the
Registrant  certifies  that  it  has reasonable grounds to believe that  it
meets all of the requirements of filing  on  Form  SB-2 and has duly caused
this Registration Statement to be signed on its behalf  by the undersigned,
thereunto duly authorized in the City of Bloomfield, State  of  New Jersey,
on November 29, 1995.


                              ALFACELL CORPORATION
                              (Registrant)



                              By:/S/KUSLIMA SHOGEN
                                 Kuslima Shogen, President
                                   and Chief Executive Officer




<PAGE>


   



                            SIGNATURES

     Pursuant  to  the  requirements  of  the Securities Act of 1933,  this
Registration  Statement has been signed by the  following  persons  in  the
capacities and on the dates indicated.




/S/KUSLIMA SHOGEN           President and Chief Executive November 29, 1995
Kuslima Shogen              Officer and Director
                            (Principal Executive Officer)


/S/GAIL E. FRASER           Vice President, Finance and   November 29, 1995
Gail E. Fraser              Chief Financial Officer and
                            Director (Principal Financial Officer
                            and Principal Accounting Officer)


        *                   Executive Vice                November 29, 1995
Stanislaw M. Mikulski, M.D. President, Medical Director
                            and Director


        *                   Director                      November 29, 1995
Allen Siegel, D.D.S.


        *                   Director                      November 29, 1995
Alan Bell


        *                   Director                      November 29, 1995
Robert R. Henry

/S/GAIL E. FRASER
*By: Gail E. Fraser
  as Attorney-in-fact

    

















                              November 30, 1995
Alfacell Corporation
225 Belleville Avenue
Bloomfield, NJ 07003

Dear Sirs:

          You have  requested  our  opinion with respect to the public offering
and  sale  by certain stockholders (the  "Selling  Stockholders")  of  Alfacell
Corporation  (the "Company"), pursuant to a Registration Statement on Form SB-2
(the "Registration  Statement")  of  up  to  1,965,616 shares (the "Outstanding
Shares") of the Company's common stock, par value  $.001 per share (the "Common
Stock")  and  up to 105,945 shares of Common Stock issuable  upon  exercise  of
certain outstanding  warrants  held by certain of the Selling Stockholders (the
"Issuable Shares").

          We  have  examined  originals,   or  copies  certified  or  otherwise
identified  to our satisfaction, of such documents  and  corporate  and  public
records  as we  deemed  necessary  as  a  basis  for  the  opinion  hereinafter
expressed.  With respect to such examination we have assumed the genuineness of
all signatures appearing on all documents presented to us as originals, and the
conformity  to  the  originals of all documents presented to us as conformed or
reproduced copies.  With  respect  to factual matters relevant to such opinion,
we have relied, without independent  verification thereof, upon certificates of
appropriate state and local officials  and  executive  officers and responsible
employees and agents of the Company.

          Based upon the foregoing we are of the following opinion:

          1.   Based upon the foregoing, and in reliance  thereon,  and subject
to  the limitations and qualifications set forth herein, we are of the  opinion
that  the  Outstanding  Shares  are legally and validly issued, fully paid, and
non-assessable.

          2.   Based upon the foregoing,  and  in reliance thereon, and subject
to the limitations and qualifications set forth  herein,  we are of the opinion
that,  when  issued  and  paid  for  in accordance with the warrant  agreements
covering  such  shares  between  the  Company   and   the   respective  Selling
Stockholder,  the Issuable Shares will constitute legally and  validly  issued,
fully paid and non-assessable shares.
          We consent  to  the use of our name in the Registration Statement and
the related Prospectus under the caption "Legal Matters", and we consent to the
filing of this opinion as an Exhibit to the Registration Statement.

                                        Very truly yours,


                                        /S/ ROSS & HARDIES
                                        ROSS & HARDIES





                AMENDMENT NO. 1 TO TERM LOAN AGREEMENT

     AMENDMENT NO. 1 ("Amendment  No.  1")  dated as of October 1, 1995 to Term

Loan  Agreement  dated  as  of  May  31,  1993  between   ALFACELL  CORPORATION

("Borrower") and FIRST FIDELITY BANK, N.A. ("Bank") (successor by consolidation

to First Fidelity Bank, N.A., New Jersey).



                            W I T N E S S E T H:

          SECTION 1.  RECITALS.

          1.1.  This Amendment No. 1 is made in contemplation  of the following

matters.

          1.2.   The  Borrower,  a  Delaware  corporation,  and  the Bank  have

previously entered into a Term Loan Agreement (the "Loan Agreement"),  dated as

of  May 31, 1993, and a term note (the "Term Note"), dated as of May 31,  1993,

pursuant  to  which  the  Bank  agreed  to  restructure  a term loan previously

extended  by the Bank to the Borrower (the term loan, as so  restructured,  the

"Alfacell Term  Loan").  Terms defined in the Loan Agreement are used herein as

therein defined unless otherwise defined herein.

          1.3.  Under  the  Loan  Agreement, the unpaid principal amount of the

Alfacell Term Loan is due and payable no later than the earlier of May 31, 1996

or the date on which the Bank demands payment in full of the Term Note pursuant

to Section 6.01 of the Loan Agreement  (the  "Termination Date").  The Borrower

has requested that the Bank consent to (i) an extension of the Termination Date

under the Loan Agreement to the earlier of August 31, 1997 or the date on which

the Bank demands payment in full of the Term Note  pursuant  to Section 6.01 of

the Loan Agreement and (ii) a re-amortization of the payment of  principal  and

interest  on  the  Alfacell  Term Loan based on a one hundred fifty (150) month

amortization schedule effective  as of October 1, 1995.  The Bank has agreed to

such extension on the conditions that  (i)  the  annual rate of interest on the

Alfacell Term Loan be increased from 7.5% per annum  to  8.375% per annum as of

October 1, 1995 and (ii) the Borrower issue to the Bank a  warrant  to purchase

10,000 shares of the Common Stock, par value $.001 per share, of the Borrower.

          1.4. The Borrower has requested the Bank to enter into this Amendment

No.   1   on   the   conditions  specified  herein  to  reflect  the  foregoing


modifications.


          SECTION 2.  AMENDMENTS.

          2.1. The definition  of "Termination Date" in SECTION 1.01 is amended
in its entirety to read as follows:

          "TERMINATION DATE" means  the  earlier of August 31, 1997 or the date
          on which the Bank demands payment  in  full of its Term Note pursuant
          to Section 6.01.

          2.2. The first two sentences of SECTION  2.02  of  the Loan Agreement

are amended in their entirety to read as follows:

               SECTION 2.02.  TERM NOTE.  On the date hereof,  subject  to  the
          terms  and  conditions hereinafter set forth, the Borrower will issue
          to the Bank,  and  the Bank will accept, in substitution and exchange
          for (but not in payment  of)  the  Original  Note,  a  term  note  in
          substantially  the  form  attached  hereto  as  Schedule  2.02 in the
          principal amount of the Term Loan, and as of October 1, 1995, subject
          to  the terms and conditions hereof, the Borrower will issue  to  the
          Bank, and the Bank will accept, in substitution and exchange for (but
          not in payment of) the term note in the form of Schedule 2.02, a term
          note  substantially  in  the  form  attached hereto as Schedule 2.02A
          (each of the term notes attached hereto  as  Schedules 2.02 and 2.02A
          referred to as a "Term Note").

          2.3. SECTION 2.03(b) of the Loan Agreement is amended in its entirety

to read as follows:

               (b)   Subject  to  the  following  subparagraphs  (d)  and  (e),
          commencing with the Payment Date of October  1,  1993,  and  on  each
          Payment Date thereafter until and including October 1, 1995, the Term
          Loan  shall  be  payable  on  each  Payment Date in consecutive equal
          monthly  installments  of principal and  interest,  based  on  a  one
          hundred seventy-six (176)  month  amortization schedule of the unpaid
          principal amount of the Term Note together  with  interest thereon at
          the rate of seven and one-half percent (7.5%) per annum.

          2.4. A new SECTION 2.03(c) of the Loan Agreement is added as follows:

               (c)          Subject to the following subparagraphs (d) and (e),
          commencing  with  the Payment Date of November 1, 1995  and  on  each
          Payment Date thereafter until payment in full of the unpaid principal
          amount thereof together with interest thereon, the Term Loan shall be
          payable  on  each  Payment   Date   in   consecutive   equal  monthly
          installments of principal and interest each in the amount  of Sixteen
          Thousand  Two Hundred Thirteen and 49/100 dollars ($16,213.49)  based
          on a one hundred  fifty  (150)  month  amortization  schedule  of the
          unpaid  principal  amount  of  the  Term  Note together with interest
          thereon at the rate per annum set forth in the Term Note.

          2.5. SECTION 2.03(c) is renumbered as SECTION 2.03(d).

          2.6. SECTION 2.03(d) is renumbered as SECTION 2.03(e).

          2.7. SECTION 2.03(e) is renumbered as SECTION 2.03(f).

          2.8. SECTION 5.02(b)(ii) is deleted in its entirety and replaced with

the following:

               (ii) intentionally omitted

          2.9. SECTION  5.02(b)(v)  is  amended  in  its entirety  to  read  as

follows:

               (v) unsecured Indebtedness arising in the ordinary course of the
          Borrower's  business  which  at  no time exceeds  $1,452,000  in  the

          aggregate.

          2.10. SECTION 5.02(j) is amended in its entirety to read as follows:

                (j) ISSUANCE OF SHARES.  Issue  any  shares  of  Stock  of  the
          Borrower  to  any Person, or issue any options, warrants or any other
          rights to purchase  any shares of Stock to any Person if after giving
          immediate effect to any  such  issuance  the  ratio of (i) the Market
          Value (as such term is defined below) of the Pledged  Stock under the
          Pledge Agreement to (ii) the aggregate Indebtedness of  the  Borrower
          and  Kuslima  Shogen to the Bank then outstanding shall be less  than
          1:1;  PROVIDED,  HOWEVER,  that,  without  limiting  SECTION  6.01(m)
          hereof,  the  foregoing  shall not prohibit the Borrower from issuing
          shares  of common stock of  the  Borrower  upon  the  conversion,  in
          accordance  with  the  terms thereof, of any convertible subordinated
          debenture outstanding as  of the date hereof or of any other options,
          warrants  or  convertible securities  which  may  be  issued  in  the
          ordinary course  of  business.  For purposes of this SECTION 5.02(j),
          "Market Value" per share  of  common stock as of any date shall equal
          the average of the daily closing  prices  for the twenty (20) trading
          days immediately preceding the date in question  unless  there  shall
          not  have  occurred  twenty  (20) trading days over the two (2) month
          period preceding the date in question  in  which  case "Market Value"
          per share of common stock as of any date shall be determined  by  the
          Bank  in  its  reasonable discretion.  The closing price for each day
          shall be the last  reported  sales  price  on the primary exchange or
          market (including the NASDAQ - National Market  System)  on which the
          common  stock is then listed or traded, or if not listed or  admitted
          to trading  on  any  such  market, the average of the closing bid and
          asked  prices on the NASDAQ or  in  the  over-the-counter  market  as
          furnished  by  any  New York Stock Exchange member firm selected from
          time to time by the Borrower for that purpose.

          2.11.  SECTION 6.01(m) is amended in its entirety to read as follows:

                (m) At any time,  the  ratio  of  (i) the Market Value (as such
          term is defined in Section 5.02(j) hereof) of the Pledged Stock under
          the  Pledge  Agreement  to  (ii) the aggregate  Indebtedness  of  the
          Borrower and Kuslima Shogen to  the  Bank  then  outstanding shall be
          less  than  1:1  for  five (5) consecutive Business Days  unless  the
          Borrower shall within fifteen  (15)  days following such five (5) day
          period  pledge  and grant to the Bank a  security  interest  in  such
          amount and form of  additional  collateral  as shall be acceptable to
          the Bank in its sole discretion;

          2.12. SECTION 7.03 of the Loan Agreement is amended  to  reflect that

copies of notices to the Borrower no longer be sent to Frohling & Hanley,  P.C.

and that such notices instead be sent to the following:

                         Ross & Hardies
                         Park Avenue Tower
                         65 East 55th Street
                         New York, New York 10022-3219
                         Attention:  Kevin T. Collins, Esq.

          2.13.  The second sentence of SECTION 7.13 is amended in its entirety

to read as follows:

                The  Borrower  hereby  waives  personal  service of process and
                consents  that  service  of  process  upon it may  be  made  by
                certified or registered mail, return receipt  requested, at its
                address   specified  or  determined  in  accordance  with   the
                provisions of Section 7.03, and hereby appoints Helen Chaitman,
                Esq. as its  agent  for  service  of  process and consents that
                service of process upon it may be made  upon  such agent at her
                offices located at Ross & Hardies, 580 Howard Avenue, Somerset,
                New Jersey 08873.

          SECTION 3.  REPRESENTATIONS AND WARRANTIES.

          3.1.  Notwithstanding  anything  otherwise  contained  in   the  Loan

Agreement  to  the contrary, the Borrower represents, warrants and acknowledges

to the Bank and the Bank agrees that as of the date hereof the unpaid principal

amount of the Term  Loan  is  $1,504,662.16.  The Borrower represents, warrants

and acknowledges to the Bank that  the  Term  Loan,  together  with  all  other

amounts  payable  in  respect  thereof, are payable to the Bank by the Borrower

without deduction, set-off, defense  or counterclaim for any reason whatsoever.

The Borrower hereby acknowledges and agrees  that  it has no claims against the

Bank, or any of its officers, directors, employees or agents, arising out of or

in connection with the Loan Documents, or any other  transactions  contemplated

thereby, and hereby expressly waives and releases any and all such claims.

          3.2.  Subject to Section 4.1 below, each representation and  warranty

by the Borrower set forth in Article IV of the Loan Agreement (other than  that

set forth in SECTION 4.01(a)) is true and correct on and as of the date of this

Amendment No. 1 as though made by the Borrower on and as of such date.

          SECTION 4.  SCHEDULES.

          4.1.  Schedule  4.01(q)  of  the  Loan Agreement is superseded in its

entirety as of October 1, 1995 by Schedule 4.01(q) annexed hereto.

          SECTION 5.  TERM NOTE.

          5.1.  Simultaneously with the execution  and  delivery by Borrower to

the Bank of this Amendment No. 1, the Borrower shall execute and deliver to the

Bank, and the Bank will accept, in substitution and exchange  for  (but  not in

payment  of)  the  Term Note, dated as of May 31, 1993, an Amended and Restated

Term  Note,  dated  as   of  the  date  hereof,  in  the  principal  amount  of

$1,504,662.16 substantially  in the form annexed hereto as Schedule 2.02A.  The

Amended and Restated Term Note  shall  supersede  Schedule  2.02  to  the  Loan

Agreement  and  be  entitled  to  all the benefits and subject to the terms and

conditions of the Loan Agreement and the other Loan Documents applicable to the

Term Note.


          SECTION 6.  WARRANT.

          6.1.  Simultaneously with  the  execution and delivery by Borrower to

the Bank of this Amendment No. 1, the Borrower shall execute and deliver to the

Bank a warrant (the "Warrant") to purchase  10,000  shares of the Common Stock,

par value $.001 per share, of the Borrower, substantially  in  the form annexed

hereto as Schedule 6.01.


          SECTION 7.  GENERAL.

          7.1.  This Amendment No. 1 is made pursuant to Section  7.02  of  the

Loan Agreement and the Borrower and the Bank acknowledge that all provisions of

the  Loan  Agreement  and the Loan Documents, except as amended hereby, are and

shall remain, in full force  and  effect, and nothing herein contained shall be

deemed a waiver of, or impair the effectiveness or enforceability of, any other

terms or conditions of the Loan Agreement  or  any of the other Loan Documents,

or constitute a waiver of any Event of Default thereunder.

          7.2.  The Bank hereby acknowledges receipt  of payment in full of the

amount required to be paid by Borrower pursuant to SECTION  2.04(b)(iii) of the

Loan Agreement.


          SECTION 8.  EFFECTIVENESS.

          8.1.  This  Amendment  No.  1  shall become effective when  (i)  this

Amendment shall have been signed and delivered  by Kuslima Shogen and on behalf

of  the  Borrower  and  the  Bank, (ii) the Borrower shall  have  executed  and

delivered to the Bank the Amended  and Restated Note and the Warrant, and (iii)

the Bank shall have delivered to the  Borrower  the  Term Note of the Borrower,

dated as of May 31, 1993, marked "replaced and superseded."


          SECTION 9.  COUNTERPARTS.

          9.1.  This  Amendment  No.  1  may  be  executed  in  any  number  of

counterparts,  each  of  which  shall  be  an  original and all of which  shall

constitute one agreement.  It shall not be necessary  in  making  proof of this

Amendment  No.  1  or of any document required to be executed and delivered  in

connection herewith  or  therewith  to  produce  or  account  for more than one


counterpart.


          IN WITNESS WHEREOF, the parties hereto have executed, or caused to be

executed by their respective officers thereunto duly authorized, this Amendment

No. 1 as of the date first above written.
                              ALFACELL CORPORATION

                              By:/S/ KUSLIMA SHOGEN
                                 Kuslima Shogen, President
                              FIRST FIDELITY BANK, N.A.

                              By:/S/ RICHARD A. WOLBACH
                                 Richard A. Wolbach,
                                 Vice President

The undersigned, as Guarantor of the Alfacell
Term  Loan  pursuant to that certain Guaranty
dated as of May  31, 1993, hereby consents to
this Amendment No.  1  and  confirms  and re-
affirms  her  obligations  under the Guaranty
including   the   guaranty  of  payment   and
performance by the  Borrower  of the Alfacell
Term  Loan  as  modified  by  this  Amendment
No. 1.

/S/ KUSLIMA SHOGEN
Kuslima Shogen



<PAGE>


                                                   Schedule 2.02A

                  AMENDED AND RESTATED TERM NOTE

$1,504,662.16                               As of October 1, 1995
                                               Newark, New Jersey


          FOR VALUE RECEIVED, ALFACELL  CORPORATION, a Delaware corporation

("Borrower"), promises to pay to the order  of  FIRST  FIDELITY BANK, N.A.,

NEW  JERSEY  (the  "Bank") at its office at 550 Broad Street,  Newark,  New

Jersey 07102, in accordance  with the Loan Agreement referred to below, the

principal sum of ONE MILLION FIVE  HUNDRED FOUR THOUSAND SIX HUNDRED SIXTY-

TWO DOLLARS AND SIXTEEN CENTS ($1,504,662.16)  together  with interest from

the date hereof on the unpaid principal amount hereof at the  rate of EIGHT

AND THREE-EIGHTHS PERCENT (8-3/8%) per annum (computed on the basis  of the

actual  number  of  days  elapsed  over a year of three hundred sixty (360)

days.

          This Note shall be payable in the following manner:

          (i)  Commencing on November  1,  1995  and  on  each Payment Date

thereafter  until  payment  in  full of the unpaid principal amount  hereof

together  with  interest  hereon,  the  Borrower  shall  pay  to  the  Bank

consecutive equal monthly installments  of  principal  and interest each in

the  amount  of  Sixteen Thousand Two Hundred Thirteen and  49/100  dollars

($16,213.49) based on a one hundred fifty (150) month amortization schedule

of the unpaid principal  amount hereof together with interest hereon at the

rate set forth above;

          (ii) On the fourth  (4th)  Payment  Date  to  occur following the

execution  by  the Borrower of a Licensing Agreement, the unpaid  principal

amount hereof together  with  interest  hereon  at the rate set forth above

will be re-amortized, and on such fourth (4th) Payment  Date  and  on  each

Payment  Date  thereafter  until  payment  in  full of the unpaid principal

amount hereof together with interest hereon, the  Borrower shall pay to the

Bank consecutive equal monthly installments of principal and interest based

on  a one hundred twenty (120) month amortization schedule  of  the  unpaid

principal amount hereof together with interest hereon at the rate set forth

above;

          (iii)  In  any  event,  the entire unpaid principal amount hereof

together with unpaid interest accrued  thereon  shall be due and payable on

August 31, 1997.

               Both  principal and interest due hereunder  shall be paid in

immediately  available funds to the Bank at 550 Broad Street,  Newark,  New

Jersey 07102 or at such other address as the Bank shall notify Borrower.

          This Amended and Restated Term Note is issued in substitution and

exchange for (but  not in payment of) the Term Note referred to in the Term

Loan Agreement dated  as  of May 31, 1993 between Borrower and the Bank, as

the same has been, or may further  be,  amended,  modified  or supplemented

from  time  to  time (the "Loan Agreement"; terms not defined herein  being

used as defined therein) and is entitled to all the benefits and subject to

the terms and conditions of the Loan Agreement and the other Loan Documents

applicable to the  Term Note.  All of the terms and  conditions of the Loan

Agreement are incorporated  herein  as  though  fully  set  forth  and  the

undersigned  acknowledges the reading and execution of said Loan Agreement.

The  Loan  Agreement,   among   other   things,   contains  provisions  for

acceleration of the maturity hereof upon the happening  of  certain  stated

events  and  also  for  prepayments  on  account  of principal prior to the

maturity hereof upon the terms and conditions therein specified.

          Presentment  for  payment, demand, notice or  dishonor,  protest,

notice of protest and all other  demands and notices in connection with the

delivery, performance and enforcement of this Note are hereby waived.

          This Amended and Restated  Term  Note  shall  be construed and is

enforceable in accordance with, and shall be governed by, the internal laws

of  the  State  of New Jersey without regard to principles of  conflict  of

laws.  If any term  or  provision of this Amended and Restated Term Note is

at anytime held to be invalid  by any court of competent jurisdiction, such

invalidity shall not affect the remaining terms and provisions of this Note

which shall continue to be in full force and effect.

ATTEST:                       ALFACELL CORPORATION


                              By:  /S/KUSLIMA SHOGEN
                                   Kuslima Shogen, President



<PAGE>


                                                 Schedule 4.01(q)


                       ALFACELL CORPORATION

                  Estimated Unsecured Liabilities

                       As of October 1, 1995


Accounts Payable                                         $192,000

Payroll Taxes                                              35,000

Accrued Expenses Payroll - Mikulski                       225,000

                         TOTAL                           $452,000



                  AMENDED AND RESTATED TERM NOTE

$1,504,662.16                               As of October 1, 1995
                                               Newark, New Jersey


          FOR VALUE RECEIVED, ALFACELL  CORPORATION, a Delaware corporation

("Borrower"), promises to pay to the order  of  FIRST  FIDELITY BANK, N.A.,

NEW  JERSEY  (the  "Bank") at its office at 550 Broad Street,  Newark,  New

Jersey 07102, in accordance  with the Loan Agreement referred to below, the

principal sum of ONE MILLION FIVE  HUNDRED FOUR THOUSAND SIX HUNDRED SIXTY-

TWO DOLLARS AND SIXTEEN CENTS ($1,504,662.16)  together  with interest from

the date hereof on the unpaid principal amount hereof at the  rate of EIGHT

AND THREE-EIGHTHS PERCENT (8-3/8%) per annum (computed on the basis  of the

actual  number  of  days  elapsed  over a year of three hundred sixty (360)

days.

          This Note shall be payable in the following manner:

          (i)  Commencing on November  1,  1995  and  on  each Payment Date

thereafter  until  payment  in  full of the unpaid principal amount  hereof

together  with  interest  hereon,  the  Borrower  shall  pay  to  the  Bank

consecutive equal monthly installments  of  principal  and interest each in

the  amount  of  Sixteen Thousand Two Hundred Thirteen and  49/100  dollars

($16,213.49) based on a one hundred fifty (150) month amortization schedule

of the unpaid principal  amount hereof together with interest hereon at the

rate set forth above;

          (ii) On the fourth  (4th)  Payment  Date  to  occur following the

execution  by  the Borrower of a Licensing Agreement, the unpaid  principal

amount hereof together  with  interest  hereon  at the rate set forth above

will be re-amortized, and on such fourth (4th) Payment  Date  and  on  each

Payment  Date  thereafter  until  payment  in  full of the unpaid principal

amount hereof together with interest hereon, the  Borrower shall pay to the

Bank consecutive equal monthly installments of principal and interest based

on  a one hundred twenty (120) month amortization schedule  of  the  unpaid

principal amount hereof together with interest hereon at the rate set forth

above;

          (iii)  In  any  event,  the entire unpaid principal amount hereof

together with unpaid interest accrued  thereon  shall be due and payable on

August 31, 1997.

               Both  principal and interest due hereunder  shall be paid in

immediately  available funds to the Bank at 550 Broad Street,  Newark,  New

Jersey 07102 or at such other address as the Bank shall notify Borrower.

          This Amended and Restated Term Note is issued in substitution and

exchange for (but  not in payment of) the Term Note referred to in the Term

Loan Agreement dated  as  of May 31, 1993 between Borrower and the Bank, as

the same has been, or may further  be,  amended,  modified  or supplemented

from  time  to  time (the "Loan Agreement"; terms not defined herein  being

used as defined therein) and is entitled to all the benefits and subject to

the terms and conditions of the Loan Agreement and the other Loan Documents

applicable to the  Term Note.  All of the terms and  conditions of the Loan

Agreement are incorporated  herein  as  though  fully  set  forth  and  the

undersigned  acknowledges the reading and execution of said Loan Agreement.

The  Loan  Agreement,   among   other   things,   contains  provisions  for

acceleration of the maturity hereof upon the happening  of  certain  stated

events  and  also  for  prepayments  on  account  of principal prior to the

maturity hereof upon the terms and conditions therein specified.

          Presentment  for  payment, demand, notice or  dishonor,  protest,

notice of protest and all other  demands and notices in connection with the

delivery, performance and enforcement of this Note are hereby waived.

          This Amended and Restated  Term  Note  shall  be construed and is

enforceable in accordance with, and shall be governed by, the internal laws

of  the  State  of New Jersey without regard to principles of  conflict  of

laws.  If any term  or  provision of this Amended and Restated Term Note is

at anytime held to be invalid  by any court of competent jurisdiction, such

invalidity shall not affect the remaining terms and provisions of this Note

which shall continue to be in full force and effect.


ATTEST:                       ALFACELL CORPORATION

/S/GAIL FRASER                By:  /S/KUSLIMA SHOGEN
Gail Fraser                   Kuslima Shogen, President






                              WARRANT

          THIS WARRANT HAS NOT BEEN  REGISTERED UNDER THE SECURITIES ACT OF
1933 OR STATE SECURITIES LAWS, AND MAY  NOT  BE  SOLD,  OFFERED  FOR  SALE,
PLEDGED OR HYPOTHECATED WITHOUT COMPLIANCE WITH THE REGISTRATION PROVISIONS
OF SUCH ACT OR SUCH LAWS, UNLESS AN EXEMPTION THEREFROM IS AVAILABLE.

No.  W - 1               Warrant  to Purchase 10,000 Shares of Common Stock
                         (subject to              adjustment)


                 WARRANT TO PURCHASE COMMON STOCK
                                OF
                       ALFACELL CORPORATION
                    VOID AFTER AUGUST 31, 1997

          This certifies that, for  value  received,  First  Fidelity Bank,
N.A.,  a  national  bank  association, or registered assigns ("Holder")  is
entitled, subject to the terms  set  forth below, to purchase from ALFACELL
CORPORATION (the "Company"), a Delaware  corporation, ten thousand (10,000)
shares (the "Warrant Shares") of the Common  Stock,  par  value  $.001  per
share  ("Common Stock"), of the Company, as constituted on the date hereof,
upon surrender  hereof,  at the principal office of the Company, located at
225 Belleville Avenue, Bloomfield,  New Jersey 07003 (or such other address
as the Company may designate in writing  to the Holder), with the Notice of
Exercise attached hereto duly executed, and  simultaneous  payment therefor
in lawful money of the United States or otherwise as hereinafter  provided,
at  the  Exercise  Price  as set forth in Section 2 below.  The number  and
character of such shares of Common Stock and the Exercise Price are subject
to adjustment as provided below.   The  term "Warrant" as used herein shall
include  this  Warrant,  and  any  warrants delivered  in  substitution  or
exchange therefor as provided herein.

          2.   TERM OF WARRANT.  Subject  to  the  terms and conditions set
forth  herein,  this Warrant shall be exercisable, in  whole  or  in  part,
during the term commencing  on the date hereof and ending at 5:00 p.m., New
York time, on August 31, 1997, and shall be void thereafter.

          3.   EXERCISE PRICE.   The  Exercise  Price at which this Warrant
may be exercised shall be $4.19 per share of Common Stock, as adjusted form
time to time pursuant to Section 13 hereof.

          4.   EXERCISE OF WARRANT.

               (a)  The purchase rights represented  by  this  Warrant  are
exercisable by the Holder  in  whole or in part, at any time, and from time
to time, during the term hereof  as  described  in  Section 1 above, by the
surrender of this Warrant and the Notice of Exercise  annexed  hereto  duly
completed  and  executed  on  behalf  of  the  Holder  at the office of the
Company, upon payment (i) in cash or by check payable to  the Company, (ii)
by cancellation by the Holder of indebtedness of the Company to the Holder,
or  (iii) by a combination of (i) and (ii), of the purchase  price  of  the
shares to be purchased.

               (b)   This  Warrant  shall  be deemed to have been exercised
immediately prior to the close of business on the date of its surrender for
exercise as provided above, and the person entitled  to  receive the shares
of  Common  Stock  issuable  upon  such exercise shall be treated  for  all
purposes as the holder of record of such shares as of the close of business
on such date.  As promptly as practicable  on or after such date and in any
event within ten (10) days thereafter, the Company,  at  its expense, shall
issue and deliver to the person or persons entitled to receive  the  same a
certificate  or  certificates  for  the number of shares issuable upon such
exercise.   In  the  event that this Warrant  is  exercised  in  part,  the
Company, at its expense,  will  execute  and  deliver a new Warrant of like
tenor exercisable for the number of shares for which this Warrant may still
be exercised.

          5.   NO  FRACTIONAL SHARES OR SCRIP.   No  fractional  shares  or
scrip representing fractional  shares  shall be issued upon the exercise of
this Warrant.  In lieu of any fractional  share  to  which the Holder would
otherwise be entitled, the Company shall make a cash payment  equal  to the
Exercise Price multiplied by such fraction.

          6.   REPLACEMENT  OF  WARRANT.  On receipt of evidence reasonably
satisfactory to the Company of the  loss,  theft, destruction or mutilation
of this Warrant and, in the case of loss, theft or destruction, on delivery
of an indemnity agreement reasonably satisfactory  in form and substance to
the Company or, in the case of mutilation, on surrender and cancellation of
this Warrant, the Company, at its expense, shall execute  and  deliver,  in
lieu of this Warrant, a new warrant of like tenor and amount.

          7.   RIGHTS  OF  STOCKHOLDERS.   Except  as  provided herein, the
Holder  hereof  shall  not be entitled to vote or receive dividends  or  be
deemed the holder of Common  Stock  or  any other securities of the Company
that may at any time be issuable on the exercise  hereof  for  any purpose,
nor shall anything contained herein be construed to confer upon the Holder,
as such, any of the rights of a stockholder of the Company or any  right to
vote  for  the  election  of  directors  or  upon  any  matter submitted to
stockholders at any meeting thereof, or to give or withhold  consent to any
corporate action or to receive notice of meetings, or to receive  dividends
or  subscription  rights  or  otherwise  until  the Warrant shall have been
exercised as provided herein.
          8.   TRANSFER OF WARRANT.

               (a)  WARRANT REGISTER.  The Company will maintain a register
(the "Warrant Register") containing the name and  address  of the Holder or
Holders.  Any Holder of this Warrant or any portion thereof  may change his
or  its address as shown on the Warrant Register by written notice  to  the
Company  requesting  such  change.   Any  notice  or  written communication
required or permitted to be given to any Holder may be  delivered  or given
by mail to such Holder at the address shown on the Warrant Register.  Until
this  Warrant  is  transferred on the Warrant Register of the Company,  the
Company may treat the  Holder  as  shown  on  the  Warrant  Register as the
absolute owner of this Warrant for all purposes, notwithstanding any notice
to the contrary.

               (b)  TRANSFERABILITY  OF  WARRANT.   Subject  to  applicable
laws, this Warrant may be transferred or assigned, in whole or in  part, at
any time and from time to time by the Holder.  Title to this Warrant may be
transferred  by  endorsement  (by  the Holder executing the Assignment Form
annexed hereto) and delivery in the  same manner as a negotiable instrument
transferrable  by  endorsement  and delivery.   Any  subsequent  Holder  or
Holders of this Warrant or any portion thereof shall have all of the rights
set forth herein, including without limitation all rights under Sections 14
and 15 hereof.

               (c)  EXCHANGE OF WARRANT  UPON  A TRANSFER.  On surrender of
this  Warrant  for  exchange,  properly  endorsed on  the  Assignment  Form
attached hereto, the Company, at its expense,  shall  issue  to  or  on the
order of the Holder a new warrant or warrants or like tenor, in the name of
the  Holder  or  as  the  Holder may direct, for the number of shares which
remain issuable upon exercise hereof.

               (d)  COMPLIANCE  WITH SECURITIES LAWS.  All shares of Common
Stock or other securities issued  upon  exercise hereof shall be stamped or
imprinted with a legend in substantially the following form (in addition to
any legend required by state securities laws):

THE  SECURITIES  REPRESENTED  HEREBY HAVE NOT  BEEN  REGISTERED  UNDER  THE
SECURITIES ACT OF 1933.  SUCH SECURITIES  MAY NOT BE SOLD OR TRANSFERRED IN
THE ABSENCE OF SUCH REGISTRATION OR AN EXEMPTION  THEREFROM UNDER SAID ACT.


          9.   RESERVATION  OF  STOCK.   The  Company shall  at  all  times
reserve  and  keep  available,  free from preemptive  rights,  out  of  its
authorized but unissued Common Stock,  for  the  purpose  of  effecting the
exercise  of  Warrants,  the  full  number  of shares of Common Stock  then
issuable upon the exercise of this Warrant.

          10.  COVENANT AS TO COMMON STOCK.  The Company covenants that all
shares of Common Stock which may be issued upon  exercise  of  this Warrant
will upon issuance be fully paid and nonassessable and, except as  provided
in  Section  10,  the  Company  will  pay all taxes, liens and charges with
respect to the issuance thereof.

          11.  TAXES ON EXERCISES.  The Company shall pay any and all taxes
that may be payable in respect of the issue or delivery of shares of Common
Stock to the Holder on exercise of this  Warrant; PROVIDED that the Company
shall not be required to pay any tax which  may  be  payable  in respect of
income of the Holder.

          12.  NOTICES.  In case:

               (a)  the  Company  shall  declare  a dividend (or any  other
distribution) on the Common Stock payable in cash or  other  property  or a
combination of cash and other property; or

               (b)  the  Company  shall  authorize  the  granting to all or
substantially  all of the holders of Common Stock of any options,  warrants
or other rights to subscribe for or purchase any shares of capital stock of
any class or other securities; or

               (c)  of  any  reclassification  of  the  Common Stock of the
Company, or of any consolidation or merger to which the Company  is a party
and  for which approval of any stockholders of the Company is required,  or
of the  sale  or  transfer of all or substantially all of the assets of the
Company; or

               (d)  of    the   voluntary   or   involuntary   dissolution,
liquidation or winding up of the Company; or

               (e)  the Company  or any subsidiary thereof shall commence a
tender offer for all or a portion  of  the  Company's outstanding shares of
Common Stock (or shall amend any such tender offer);

then the Company shall cause to be mailed to  all  Holders  at  their  last
addresses  as  they  shall appear in the Warrant Register, at least 20 days
prior to the applicable  record  or effective date hereinafter specified, a
notice stating (x) the date on which  a  record  is  to  be  taken  for the
purpose of such dividend, distribution, rights, options or warrants, or, if
a  record  is  not  to be taken, the date as of which the holders of Common
Stock of record to be  entitled  to  such  dividend,  distribution, rights,
options  or warrants are to be determined, or (y) the date  on  which  such
reclassification,   consolidation,  merger,  sale,  transfer,  dissolution,
liquidation, winding  up or tender offer (or amendment thereto) is expected
to become effective, and  the  date as of which it is expected that holders
of record of the Common Stock shall be entitled to exchange or tender their
shares of Common Stock for securities,  cash  or other property deliverable
upon   such  reclassification,  consolidation,  merger,   sale,   transfer,
dissolution, liquidation, winding up or tender offer.

          13.  AMENDMENTS.

               (a)  Any  term  of  this  Warrant  may  be  amended with the
written consent of the Company and the Holder.  Any amendment  effected  in
accordance with this Section 12 shall be binding upon each future Holder of
this Warrant and the Company.

               (b)  No waivers of, or exceptions to, any term, condition or
provision of this Warrant, in any one or more instances, shall be deemed to
be,  or  construed  as,  a  further  or continuing waiver of any such term,
condition or provision.

          14.  ADJUSTMENTS.

               (a)  STOCK DIVIDENDS.  In case the Company shall pay or make
a dividend or other distribution on or  in  respect  of  any  class  of its
capital  stock  in shares of Common Stock, the Exercise Price in effect  at
the opening of business  on  the  day  following  the  date  fixed  for the
determination  of  stockholders  entitled to receive such dividend or other
distribution  shall be reduced by multiplying  such  Exercise  Price  by  a
fraction of which  the  numerator  shall  be the number of shares of Common
Stock outstanding at the close of business  on  the  date  fixed  for  such
determination and the denominator shall be the sum of such number of shares
of Common Stock and the total number of shares of Common Stock constituting
such  dividend  or  other  distribution, such reduction to become effective
immediately after the opening  of  business  on  the day following the date
fixed for such determination.  For the purposes of this subsection (a), the
number of shares of Common Stock at any time outstanding  shall not include
shares  held  in  the  treasury  of  the Company or shares of Common  Stock
issuable pursuant to any right, option,  warrant  or  convertible security.
The Company will not pay any dividend or make any distribution on shares of
Common Stock held in the treasury of the Company.

               (b)   RIGHTS, OPTIONS, WARRANTS AND CONVERTIBLE  SECURITIES.
In case the Company shall  issue  rights,  options, warrants or convertible
securities  to  all or substantially all of the  holders  of  Common  Stock
entitling them to  subscribe  for,  purchase or otherwise acquire shares of
Common Stock at a price per share less than the Exercise Price in effect on
the  date  of issuance of such rights,  options,  warrants  or  convertible
securities,  the Exercise Price in effect at the opening of business on the
day following  the  date  of  such issuance shall be reduced by multiplying
such Exercise Price by a fraction  of  which  the  numerator  shall  be the
number  of  shares of Common Stock outstanding at the close of business  on
the date of such  issuance  plus the number of shares of Common Stock which
the aggregate of the offering price of the total number of shares of Common
Stock  so offered for subscription  or  purchase  would  purchase  at  such
Exercise  Price and the denominator shall be the number of shares of Common
Stock outstanding  at  the  close  of business on the date of such issuance
plus the number of shares of Common  Stock  so  offered for subscription or
purchase, such reduction to become effective immediately  after the opening
of  business  on  the  day  following the date of such issuance.   For  the
purposes of this subsection (b),  the  number  of shares of Common Stock at
any time outstanding shall not include shares held  in  the treasury of the
Company or shares of Common Stock issuable pursuant to any  right,  option,
warrant  or  convertible  security.  The Company will not issue any rights,
options or warrants in respect  of  shares  of  Common  Stock  held  in the
treasury of the Company.

               (c)   SUBDIVISIONS.   In  case  outstanding shares of Common
Stock shall be subdivided into a greater number  of shares of Common Stock,
the  Exercise  Price  in  effect  at  the opening of business  on  the  day
following the day upon which such subdivision  becomes  effective  shall be
proportionately  reduced,  and,  conversely, in case outstanding shares  of
Common Stock shall be combined into  a  smaller  number of shares of Common
Stock, the Exercise Price in effect at the opening  of  business on the day
following  the day upon which such combination becomes effective  shall  be
proportionately  increased, such reduction or increase, as the case may be,
to become effective  immediately  after  the opening of business on the day
following  the  day  upon  which such subdivision  or  combination  becomes
effective.

               (d)  DISTRIBUTIONS.   In case the Company shall, by dividend
or otherwise, distribute to the holders of Common Stock cash (excluding any
cash that is distributed upon a merger  or consolidation), evidences of its
indebtedness or assets (including, without  limitation,  securities  of the
Company  or  stock  of  a  subsidiary  (or  securities  convertible into or
exercisable  for  such  stock), but excluding any dividend or  distribution
referred to in subsection  (a)  of  this Section and any rights, options or
warrants referred to in subsection (b) of this Section), the Exercise Price
shall be adjusted so that the same shall  equal  the  price  determined  by
multiplying  the Exercise Price in effect immediately prior to the close of
business on the  date  fixed for the determination of stockholders entitled
to receive such distribution  by a fraction of which the numerator shall be
the  Current Aggregate Market Price  (as  defined  below)  of  all  of  the
outstanding  Common Stock on the date fixed for such determination less the
then fair market  value  (as  determined  in  good  faith  by  the Board of
Directors)  of the cash, assets or evidences of indebtedness so distributed
and the denominator  shall  be  such  Current Aggregate Market Price of the
Common Stock on such date, such adjustment  to become effective immediately
prior to the opening of business on the day following  the  date  fixed for
the determination of stockholders entitled to receive such distribution.

               (e)    STOCK  REPURCHASES.   In  case  the  Company  or  any
subsidiary thereof shall, by tender offer or otherwise, purchase any shares
of Common Stock (the "Purchased  Shares")  for  an  aggregate consideration
having a fair market value (as determined in good faith  by  the  Board  of
Directors)  in  excess  of  the  then Current Market Price of the Purchased
Shares, then, and in each such case,  effective as of the close of business
on  the date of such purchase (the "Purchase  Date"),  the  Exercise  Price
shall  be  adjusted  so  that  the same shall equal the price determined by
multiplying the Exercise Price in  effect immediately prior to the close of
business on the Purchase Date by a fraction of which the numerator shall be
the Current Aggregate Market Price of  all  of the outstanding Common Stock
at the close of business on the Purchase Date  less the aggregate amount by
which the aggregate consideration paid for the Purchased Shares exceeds the
Current Market Price of the Purchased Shares, and  the denominator shall be
the aggregate Current Market Price of all of the outstanding  Common  Stock
as of the close of business on the Purchase Date.

               (f)   RECLASSIFICATIONS.  In the event the Company shall  at
any time issue other securities to all holders of shares of Common Stock by
reclassification of its  shares  of  Common  Stock  or  issue by means of a
capital  reorganization  other  securities of the Company in  lieu  of  the
Common Stock or in addition to the Common Stock, the Holder of this Warrant
shall have the right thereafter,  during  the  period this Warrant shall be
exercisable as specified in Section 1, to exercise  this  Warrant only into
the kind and amount of securities receivable upon such reclassification  or
reorganization  by  a holder of the number of shares of Common Stock of the
Company into which this Warrant might have been exercised immediately prior
to such reclassification  or  reorganization.  The above provisions of this
Section  shall  similarly  apply  to   successive   reclassifications   and
reorganizations.

               (g)   CONSOLIDATION,  MERGER  OR SALE OF ASSETS.  In case of
any consolidation of the Company with, or merger  of  the Company into, any
other Person, any merger of another Person into the Company  (other  than a
merger  which does not result in any reclassification, conversion, exchange
or cancellation  of  outstanding  shares of Common Stock of the Company) or
any sale or transfer of all or substantially  all  of  the  assets  of  the
Company  (each, a "Transaction"), the Holder of this Warrant shall have the
right thereafter,  during  the  period this Warrant shall be exercisable as
specified in Section 1, to exercise  this  Warrant  only  into the kind and
amount  of  securities,  cash  and  other  property  receivable  upon  such
Transaction  by  a  holder  of the number of shares of Common Stock of  the
Company into which this Warrant might have been exercised immediately prior
to such Transaction.  The above  provisions of this Section shall similarly
apply to successive Transactions.

               (h)  READJUSTMENT OF  EXERCISE  PRICE.  If any adjustment in
the Exercise Price is made pursuant to paragraph  (b)  in  respect  of  any
rights,   options,   warrants   or   convertible   securities  ("Derivative
Securities") which subsequently expire unexercised or  unconverted,  as the
case  may be, the Exercise Price shall, upon such expiration, be readjusted
as of the  date  of  such  expiration (after taking into account any events
subsequent to the issuance of  such Derivative Securities which required an
adjustment  pursuant  to  this  Section  13)  as  if  the  only  Derivative
Securities  that  had  been issued by  the  Company  were  such  Derivative
Securities that (i) had actually been exercised or converted on or prior to
the date of such expiration  and  (ii) remain outstanding as of the date of
such expiration.

               (i)  DETERMINING CURRENT MARKET VALUE.    For the purpose of
any computation under this Section, the Current Market Price  per  share of
Common  Stock  on  any  date  shall  equal the average of the daily closing
prices for the twenty (20) trading days  on  which  sales  of  Common Stock
occurred immediately preceding the date in question. For the purpose of any
computation under this Section, the Current Aggregate Market Price  of  all
of the outstanding shares of Common Stock on any date shall be deemed to be
the  product  of  the  number of outstanding shares of Common Stock on such
date and the average of  the  daily  closing prices of the Common Stock for
the twenty (20) trading days immediately  preceding  the  date in question.
The  closing price for each day shall be the last reported sales  price  on
the primary  exchange  or  market  (including  the  NASDAQ-National  Market
System)  on  which  the  Common  Stock  is then listed or traded, or if not
listed or admitted to trading on any such  primary  exchange or admitted to
trading in any such market, the average of the closing bid and asked prices
on  the NASDAQ or in the over-the-counter market as furnished  by  any  New
York  Stock  Exchange member firm selected from time to time by the Company
for that purpose.

               (j)   DIMINIMIS  ADJUSTMENTS. No adjustment shall be made in
the Exercise Price as required by this Section unless such adjustment would
require a change of at least 1% in  the  Exercise Price then in effect, but
any adjustment that would otherwise be required to be made shall be carried
forward and taken into account in any subsequent adjustment.

               (k)  CERTIFICATE AS TO ADJUSTMENTS.   Whenever  the Exercise
Price  is  adjusted  or  other  rights are granted as herein provided,  the
Company shall compute the adjusted  Exercise  Price in accordance with this
Section 13 and shall promptly mail to all Holders  at  their last addresses
as  they  shall  appear in the Warrant Register a notice stating  that  the
Exercise Price has  been  adjusted  and setting forth the adjusted Exercise
Price, along with a certificate signed  by  the  Chief Financial Officer or
Chief Accounting Officer of the Company setting forth the adjusted Exercise
Price and showing in reasonable detail the facts upon which such adjustment
is based.

          15.  RESALE REGISTRATION STATEMENT.  (a)   The  Company has filed
with   the   Securities  and  Exchange  Commission  (the  "Commission")   a
Registration Statement  on  Form SB-2 (the "Resale Registration Statement")
to register under the Securities  Act  of 1933, as amended (the "Securities
Act"),  the  sale  of certain shares of Common  Stock  by  certain  selling
stockholders of the  Company  on  a delayed or continuous basis pursuant to
Rule 415 promulgated under the Securities  Act.   The  Company expects that
the  Resale Registration Statement will become effective  on  or  prior  to
December  31,  1995.   The  Company  hereby covenants that it will promptly
amend the Resale Registration Statement  to include the sale of the Warrant
Shares and any securities issued or issuable  with  respect  to the Warrant
Shares  by way of a stock dividend or stock split or in connection  with  a
combination  of  shares,  recapitalization,  merger, consolidation or other
reorganization (collectively, the "Registrable  Securities")  by the Holder
or  Holders  of  this Warrant, and will use its best efforts to obtain  and
maintain the effectiveness  of  the Resale Registration Statement until the
expiration of the four (4) year period  immediately  following  the date of
this Warrant, or until all of the Registrable Securities have been  sold by
the Holder or Holders, if sooner (the "Registration Period").

               (b)  The Holder or Holders of this Warrant shall provide the
Company, from time to time, as reasonably requested by the Company, written
information  concerning the Holder's ownership of the Company's securities,
such Holder's  intentions concerning the sale of Registrable Securities and
such other matters as are required in order to enable the Company to amend,
and obtain and maintain  the  effectiveness  of,  such  Resale Registration
Statement in accordance with this Section 14.

               (c)  In  the event the Resale Registration  Statement  shall
not be declared effective  by  the  Commission by December 31, 1995, or the
Resale Registration Statement is declared effective but shall thereafter at
any time during the Registration Period  cease  to be effective, the Holder
or Holders of this Warrant shall have the rights  set  forth in Sections 15
and  16 below to request registration of the Registrable  Securities  until
such time  as  the  Resale  Registration Statement shall have been declared
effective or again becomes effective,  as the case may be; provided that to
the extent the Company is required to file  a  post-effective  amendment to
the  Resale  Registration  Statement  in  order to update such registration
statement as required by Section 10(a)(3) of  the  Securities  Act of 1933,
the Holder or Holders of this Warrant shall not be entitled to exercise the
rights  set  forth  in  Sections  15  and 16 below during the 60 day period
following the filing of such post-effective  amendment  with the Commission
(the "Stand-Still Period"), provided the Company uses its  reasonable  best
efforts to obtain the effectiveness of such post-effective amendment during
such Stand-Still Period.

               (d)  In  the  event  the Company is for any reason unable to
include the Registrable Securities in  the  Resale  Registration Statement,
during the Registration Period the Holder or Holders  of this Warrant shall
have  the  rights  set  forth  in  Sections  15  and  16  below to  request
registration of the Registrable Securities, it being agreed  by the Company
that  the  Holder  or  Holders  of  this  Warrant shall not be required  to
exercise  this  Warrant  if  such  exercise  is necessary  to  include  the
Registrable Securities in the Resale Registration Statement.

          16.  DEMAND REGISTRATION RIGHTS.

               (a)  DEMAND REGISTRATION.  Subject  to  the  limitations set
forth  in Section 15(c) below, the Company shall, upon the written  request
of any Holder,  use  its  best  efforts to cause the Registrable Securities
specified in such request to be registered  (a "Demand Registration") under
the  Securities  Act of 1933, as amended (the "Securities  Act").   In  the
event that the Company  shall  receive a written request under this Section
15(a), the Company shall give prompt  written  notice  thereof to any other
Holder which did not join in such written request.  If requested in writing
by  any of such other Holders within fifteen days after the  Company  gives
the notice  described  in the preceding sentence, the Company shall include
among the Registrable Securities  that  it endeavors to register under this
Section 15(a) such Registrable Securities  as  shall  be  specified  in the
request of such other Holders.

               (b)  REQUIREMENTS   OF   REQUEST.   Each  request  delivered
pursuant to Section 15(a) shall:  (i) specify  the  amount  of  Registrable
Securities intended to be offered and sold by the Holder; (ii) express  the
Holder's   present   intent   to  offer  such  Registrable  Securities  for
distribution; (iii) describe the nature or method of the proposed offer and
sale of the Registrable Securities; and (iv) contain the undertaking of the
Holder to provide all such information  and  materials  and  take  all such
action  as  may  be  reasonably required in order to permit the Company  to
comply with all applicable  requirements  of  the  Securities Act and state
securities and "blue sky" laws, and to obtain acceleration of the effective
date of the registration statement.

               (c)  LIMITATIONS  ON DEMAND REGISTRATIONS.   Notwithstanding
anything herein to the contrary, the  obligations  of  the Company to cause
any Registrable Securities to be registered pursuant to this Section 15 are
subject   to   each   of   the   following   limitations,  conditions   and
qualifications:

                    (i)   The Company shall only  be required to effect one
Demand Registration pursuant to Section 15(a).  A Demand Registration shall
be counted for that purpose when the corresponding  registration  statement
has  become  effective  under the Securities Act and has remained effective
for the period of time specified  in Section 17(b) (plus the amount of time
during which sales are suspended under  such registration statement through
no fault of the Holders).

                    (ii)   No Holder shall  be  entitled  to request Demand
Registration  at any time that the Resale Registration Statement  shall  be
effective with  respect  to the Registrable Securities or during any Stand-
Still Period.

          17.  PIGGYBACK REGISTRATION RIGHTS.

               (a)  PIGGYBACK REGISTRATION.  Subject to the limitations set
forth in Section 16(c), at  each  time  that  the Company shall propose the
registration under the Securities Act of an offering of any securities on a
registration  form which can be used for registration  of  the  Registrable
Securities (other  than  in  connection  with  an  offering  solely  to the
Company's  employees pursuant to a registration statement on Form S-8 under
the Securities  Act  or an offering pursuant to a registration statement on
Form S-4 under the Securities  Act,  or  any  successor forms thereto), the
Company shall give written notice as promptly as  possible of such proposed
registration to the Holders, and shall include in the  offering such amount
of Registrable Securities as the Holders shall request to  be  included  by
written notice to the Company received within fifteen days after receipt of
the  Company's  notice,  upon  the  same  terms  (including  the  method of
distribution) as the securities being sold by the Company pursuant  to  any
such offering (a "Piggyback Registration").

               (b)  REQUIREMENTS   OF   REQUEST.   Each  request  delivered
pursuant to Section 16(a) shall:  (i) specify  the  amount  of  Registrable
Securities intended to be offered and sold by the Holder; and (ii)  contain
the undertaking of the Holder to provide all such information and materials
and  take  all such action as may be reasonably required in order to permit
the Company  to  comply  with all applicable requirements of the Securities
Act and state securities and  "blue sky" laws and to obtain acceleration of
the effective date of the registration statement.

               (c)      LIMITATIONS     ON     PIGGYBACK     REGISTRATIONS.
Notwithstanding anything  contained herein to the contrary, the obligations
of the Company to cause Registrable Securities to be registered pursuant to
this  Section  16  are  subject  to  each  of  the  following  limitations,
conditions and qualifications:

                    (i)    If  the  Company  is  advised  in writing by the
managing underwriter (or its investment banking firm if the offering is not
underwritten) that the inclusion of any Registrable Securities  may, in the
opinion of such underwriter or investment banking firm, as the case may be,
interfere with the orderly sale and distribution of the securities proposed
to  be  offered by the Company or adversely affect the price at which  such
securities may be sold, the number of Registrable Securities to be included
in the offering  shall  be  proportionately  reduced  or  eliminated to the
extent necessary as shall be reasonably determined by such  underwriter  or
investment banker, as the case may be, in good faith.

                    (ii)    In  the  event the Holders request registration
pursuant to Section 16(a) and the related  offering  is to be underwritten,
the   Holders   will  enter  into  an  underwriting  agreement   containing
representations, warranties and agreements not substantially different from
those  customarily   made  by  an  issuer  and  a  selling  shareholder  in
underwriting agreements with respect to secondary distributions.

                    (iii)    The  Company  may,  at  any  time  in its sole
discretion, without the consent of the Holders and without liability to any
Holder  for  such action, withdraw such registration statement and  abandon
the proposed offering in which the Holders had requested to participate.

                    (iv)   No Holder shall be entitled to request Piggyback
Registration at any time that  the  Resale  Registration Statement shall be
effective with respect to the Registrable Securities  or  during any Stand-
Still Period.

                    (v)    Other  than  as  set  forth  above or  expressly
elsewhere in this Agreement, there shall be no other limitations  upon  the
timing  or  number  of  Piggyback  Registrations  which Holders may request
pursuant to this Section 16.

          18.   REGISTRATION  PROCEDURES.   With  respect   to  the  Resale
Registration  Statement,  and whenever the Holders have properly  requested
that any Registrable Securities  be registered pursuant to Section 15 or 16
of  this  Warrant  (the  Resale  Registration   Statement  and  such  other
registration statement including the Registrable  Securities being referred
to herein as a "Registration Statement"), the Company  will, subject to all
limitations  set  forth  herein,  use  its  best  efforts  to  effect   the
registration and the sale of such Registrable Securities in accordance with
the  intended  method  of  disposition  thereof,  and  pursuant thereto the
Company will, if applicable, as expeditiously as possible:

               (a)  prepare  and  file with the Commission  a  Registration
Statement with respect to such Registrable  Securities  and  use  its  best
efforts  to cause such Registration Statement to become effective (PROVIDED
that before filing a Registration Statement or prospectus or any amendments
or supplements  thereto,  the Company will furnish to each Holder copies of
all such documents proposed to be filed);
               (b)  prepare  and  file  with the Commission such amendments
and supplements to such Registration Statement  and  the prospectus used in
connection  therewith  as  may  be  necessary  to  keep  such  Registration
Statement effective for a period ending on the earlier of  (i) the date all
such registered Registrable Securities are sold and any prospectus delivery
requirements under the Securities Act shall have lapsed, and  (ii)  (A) one
year  (in  the  case  of a registration statement on Form S-1 or comparable
long-form registration  statement)  or  (B)  until  the  expiration  of the
Registration  Period  (in  the  case  of  any other Registration Statement,
including  the  Resale  Registration  Statement),   and   comply  with  the
provisions  of  the Securities Act with respect to the disposition  of  all
securities covered  by  such  Registration  Statement during such period in
accordance with the intended methods of disposition  by the Holders thereof
set forth in such Registration Statement;

               (c)  notify each Holder of such Registrable  Securities, and
the managing underwriter for an underwritten offering, at any  time  when a
prospectus   relating  thereto  is  required  to  be  delivered  under  the
Securities Act,  of  the  happening  of  any event as a result of which the
prospectus  included  in  such Registration Statement  contains  an  untrue
statement of a material fact  or  omits  any  fact  necessary  to  make the
statements  therein  not  misleading,  and  at  the  request  of any Holder
participating  in such registration, the Company will prepare a  supplement
or amendment to  such  prospectus  so  that, as thereafter delivered to the
purchasers of such Registrable Securities, such prospectus will not contain
an untrue statement of a material fact or  omit to state any fact necessary
to make the statements therein not misleading;

               (d)  furnish to the Holders and to each underwriter, if any,
such  number  of  copies  of  any  prospectus  (including  any  preliminary
prospectus) and such other documents as the Holders  or  such  underwriters
may  reasonably  request  in order to effect the offering and sale  of  the
Registrable Securities to be  offered  and  sold  by  the Holders, but only
while  the  Company is required under the provisions hereof  to  cause  the
Registration Statement to remain current;

               (e)  in  the case of a request for Demand Registration under
Section 15(a), as expeditiously as possible use its best efforts to qualify
the offering under applicable  blue sky laws or such other state securities
laws as the Holders may reasonably  request  and  do any and all other acts
and things which may be reasonably necessary to enable the Holders to offer
and sell the Registrable Securities; PROVIDED, however,  that  the  Company
shall  not  be obligated to qualify as a foreign corporation to do business
under the laws of any jurisdiction in which it is not then qualified;

               (f)  cause  all  such Registrable Securities to be listed on
each securities exchange or automated interdealer quotation system on which
similar securities issued by the Company are then listed, if any;

               (g)  enter  into  such   customary   agreements   (including
underwriting agreements in customary form) and take all such other  actions
as  the  holders of a majority of the Registrable Securities being sold  or
the underwriters,  if  any,  reasonably  request  in  order  to expedite or
facilitate the disposition of such Registrable Securities (PROVIDED no such
agreement shall require the Company to expend funds other than  as provided
in  this  Section  or  provide  indemnities  other than as are provided  in
Section 18 hereof);

               (h)  during  normal  business  hours   and  upon  reasonable
notice,   make   available  for  inspection  by  any  legal  or  accounting
representative of  the  Holders  and  any  underwriter participating in any
disposition  pursuant  to such Registration Statement,  all  financial  and
other records, pertinent corporate documents and properties of the Company,
and cause the Company's  officers,  directors,  employees  and  independent
accountants  to  supply  all  information reasonably requested by any  such
Holder, underwriter, attorney,  accountant or agent in connection with such
Registration Statement;

               (i)    advise  each  seller   of   Registrable   Securities,
immediately after it shall  receive  notice or obtain knowledge thereof, of
the issuance of any stop order by the  Commission  (or any comparable state
authority) suspending the effectiveness of such Registration  Statement  or
the  initiation  or  threatening  of  any  proceeding  for such purpose and
promptly use reasonable efforts to prevent the issuance  of  any stop order
or to obtain its withdrawal if such stop order should be issued.

               In  connection  with  any  registration  of  the Registrable
Securities pursuant to this Warrant, (a) the Company shall pay (i) the fees
and  disbursements  of  legal  counsel  for  the  Company,  (ii)  fees  and
disbursements of any accounting firm and other experts used by the  Company
in  connection with such registration, (iii) expenses of any audits of  the
Company  incidental to or required in connection with such registration and
(iv) all other  expenses  attributable  to any registration effected by the
Company pursuant to Sections 14, 15 or 16,  including  without  limitation,
all  Commission  and  blue  sky  registration  and  filing  fees,  printing
expenses,  fees  and disbursements of blue sky counsel, transfer agent  and
registrar fees; and  (b)  the  Company  shall  pay  all reasonable fees and
disbursements  of  counsel for the Company's underwriters,  and  reasonable
disbursements of such  underwriters,  underwriting discounts and commission
and  expenses  incidental  to  any post-effective  amendment  to  any  such
Registration Statement; PROVIDED,  HOWEVER,  that the Holders shall pay any
underwriting  discounts  and  commissions  associated   with  the  sale  of
Registrable Securities and shall bear their own costs of  separate  counsel
and professional fees.

          19.  INDEMNIFICATION.

               (a)  BY  THE  COMPANY.   In  the  case  of each registration
effected  by  the  Company pursuant to Sections 14, 15 or 16,  the  Company
agrees  to indemnify  and  hold  harmless  the  Holders,  their  respective
officers,  directors,  shareholders  and  partners  (if  any), the Holders'
underwriter of the Registrable Securities so registered, if  any,  and each
person who controls the Holders or any such underwriter, if any, within the
meaning  of  Section  15 of the Securities Act, against any and all losses,
claims, damages, liabilities  and expenses to which they or any of them may
become subject under the Securities Act or any other statute or common law,
and  any  legal or other expenses  incurred  by  them  in  connection  with
defending any  actions,  insofar  as  any  such  losses,  claims,  damages,
liabilities  or  actions  arise  out  of  or  are based upon (A) any untrue
statement or alleged untrue statement of a material  fact  contained in the
Registration Statement relating to the sale of such shares,  or  any  post-
effective  amendment  thereto, or the omission or alleged omission to state
therein a material fact  required to be stated therein or necessary to make
the statements therein not  misleading; (B) any untrue statement or alleged
untrue statement of a material fact contained in any preliminary prospectus
(if  suit is brought prior to  the  effective  date  of  such  Registration
Statement)   or   contained   in   the  final  prospectus  (as  amended  or
supplemented)  if  used  within the period  during  which  the  Company  is
required  to  keep the Registration  Statement  to  which  such  prospectus
relates current  pursuant to the terms of Section 17(b), or the omission or
alleged omission to  state  therein  a  material fact necessary in order to
make the statements therein, in light of the circumstances under which they
were  made,  not misleading; PROVIDED, however,  that  the  indemnification
agreement contained  in  this Section 18(a) shall not apply to such losses,
claims, damages, liabilities  or actions arising out of, or based upon, the
failure of any Holder or any of  the  Holders'  underwriters to comply with
the prospectus delivery requirements of the Securities  Act  applicable  to
Holders  or  Holders'  underwriters,  or  with  respect  to any such untrue
statement  or  alleged  untrue  statement or any such omission  or  alleged
omission that was made in reliance  upon and in conformity with information
furnished directly to the Company by the Holders or any such underwriter.

               (b)  BY THE HOLDERS.   In  the  case  of  each  registration
effected  by  the  Company  pursuant to Sections 14, 15 or 16, each  Holder
participating in such registration  agrees,  severally  and not jointly, to
indemnify and hold harmless the Company, its officers and  directors,  each
underwriter  of  the  shares so registered and each person who controls the
Company or any such underwriter,  if  any, within the meaning of Section 15
of  the  Securities  Act,  against any and  all  losses,  claims,  damages,
liabilities and expenses to  which  they  or any of them may become subject
under the Securities Act or any other statute  or common law, and any legal
or  other expenses incurred by them in connection  with  investigating  any
claims  and  defending  any  actions,  insofar  as any such losses, claims,
damages,  liabilities or actions arise out of or are  based  upon  (A)  any
untrue statement  or  alleged untrue statement of a material fact contained
in the Registration Statement  relating  to the sale of such shares by such
Holder, or any post-effective amendment thereto, or the omission or alleged
omission of such Holder to state therein a  material  fact  required  to be
stated  therein  or necessary to make the statements therein not misleading
or (B) any untrue  statement or alleged untrue statement of a material fact
attributable to such Holder and contained in any preliminary prospectus, if
suit is brought prior to the effective date of such Registration Statement,
or contained in the  final  prospectus (as amended or supplemented) if used
within  the  period during which  the  Company  is  required  to  keep  the
Registration Statement to which such prospectus relates current pursuant to
the terms of Section  17(b),  or  the  omission or alleged omission by such
Holder to state therein a material fact  necessary  in  order  to  make the
statements  therein,  in  light  of the circumstances under which they were
made, not misleading, in each case,  if  such statement or omission was (x)
made in reliance upon and in conformity with  information  furnished to the
Company  by  such  Holder,  any  underwriter  of  such Holder's Registrable
Securities or any controlling person of such Holder or any such underwriter
in connection with such registration, or (y) contained  in  any preliminary
prospectus that was corrected by any subsequent prospectus and  such Holder
or  underwriter  of such Holder's Registrable Securities or any controlling
person of such Holder  or  any  such  underwriter  failed  to  deliver such
corrected prospectus; PROVIDED that such Holder shall be liable  under this
Section  18(b)  for  only  that  amount  of  losses,  claims,  damages  and
liabilities  as  does not exceed the proceeds to such Holder as a result of
the sale of Registrable Securities pursuant to such registration.

               (c)  The  indemnities provided for under this Agreement will
remain in full force and effect  regardless of any investigation made by or
on behalf of the indemnified party  or any officer, director or controlling
person of such indemnified party and  will  survive  the  transfer or other
assignment of Registrable Securities and the termination of this Agreement.

          20.  GOVERNING  LAW.   This  Warrant  shall  be governed  by  and
interpreted in accordance with the laws of the State of New Jersey, without
giving effect to conflict-of-law principles thereof.

          IN WITNESS WHEREOF, ALFACELL CORPORATION has caused  this Warrant
to be executed by its officers thereunto duly authorized.

Dated as of October 1, 1995
                                        ALFACELL CORPORATION
                                        By /S/ KUSLIMA SHOGEN

                                        Name: Kuslima Shogen
                                        Title:President



<PAGE>




                        NOTICE OF EXERCISE

To:       ALFACELL CORPORATION

          (1)  The undersigned hereby elects to purchase ________ shares of
Common Stock of ALFACELL CORPORATION, pursuant to the terms of the attached
Warrant, and tenders herewith payment of the purchase price for such shares
in full as follows:

          (  ) Cash in the amount of $________;

          (  ) Check,  bank  draft  or money order payable to the order  of
               "Alfacell Corporation" in the amount of $_________; and/or

          (  ) Discharge of Indebtedness  in  principal amount of $_______,
               due to the Holder pursuant to _______________
               ______________________________________________________.


          (2)  Please issue a certificate or certificates representing said
shares of Common Stock in the name of the undersigned or in such other name
as is specified below:



          (Name)                             (Number of shares)


          (Name)                             (Number of shares)

          (3)  Please issue a new Warrant for the  unexercised  portion  of
the  attached  Warrant in the name of the undersigned or in such other name
as is specified below:



               (Name)







(Date)                        (Signature)




<PAGE>



                          ASSIGNMENT FORM


          FOR VALUE  RECEIVED,  the  undersigned  registered  owner of this
Warrant  hereby sells, assigns and transfers unto the Assignee named  below
all of the rights of the undersigned under the within Warrant, with respect
to the number of shares of Common Stock (or Common Stock) set forth below:

NAME OF ASSIGNEE              ADDRESS             NO. OF SHARES





and   does   hereby    irrevocably    constitute   and   appoint   Attorney
___________________  to  make  such  transfer  on  the  books  of  ALFACELL
CORPORATION maintained for the purpose,  with full power of substitution in
the premises.



Date:






                   INDEPENDENT AUDITORS' CONSENT


The Board of Directors
Alfacell Corporation:

We consent to the use of our report included herein and to the reference to
our firm under the headings "Selected Financial  Data" and "Experts" in the
Prospectus.

Our report dated September 29, 1995 contains an explanatory  paragraph that
states that the Company's recurring losses from operations, working capital
deficiency  and  net capital deficiency raise substantial doubt  about  the
entity's ability to  continue as a going concern.  The financial statements
do not include any adjustments  that  might result from the outcome of that
uncertainty.  Further, our report as it relates to the financial statements
for the period from August 24, 1981 (date  of  inception) to July 31, 1995,
is based on the report of other auditors as to the amounts included therein
for the period from August 24, 1981 (date of inception) to July 31, 1992.



                                        /S/KPMG PEAT MARWICK LLP
                                        KPMG Peat Marwick LLP




Short Hills, New Jersey
November 29, 1995









                   INDEPENDENT AUDITOR'S CONSENT






The Board of Directors
Alfacell Corporation


We  consent  to  the  use  of our report incorporated  herein  and  to  the
reference to our firm under the heading  "experts" in the prospectus.

Our report dated December 9,  1992,  except as to Note 18 which is July 19,
1993,  and  Note  3  which is October 28,  1993,  contains  an  explanatory
paragraph that states  that the Company's recurring losses from operations,
working capital deficiency  and  net  capital  deficiency raise substantial
doubt  about  the entity's ability to continue as  a  going  concern.   The
financial statements  and  financial statement schedules do not include any
adjustments that might result from the outcome of that uncertainty.


                                        /S/ARMUS, HARRISON & CO.
                                        Armus, Harrison & Co.



Mountainside, New Jersey
November 29, 1995







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission