ALFACELL CORP
10QSB, 1996-06-13
BIOLOGICAL PRODUCTS, (NO DIAGNOSTIC SUBSTANCES)
Previous: BRITTON & KOONTZ CAPITAL CORP, 10KSB/A, 1996-06-13
Next: ALFACELL CORP, S-8 POS, 1996-06-13




                           UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549

                   -----------------------------

                            FORM 10-QSB

            QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
              OF THE SECURITIES EXCHANGE ACT OF 1934


   APRIL 30, 1996                                    0-11088
For the quarterly period ended             Commission file number

                       ALFACELL CORPORATION
      (Exact name of registrant as specified in its charter)



           DELAWARE                               22-2369085
(State or other jurisdiction of                   (IRS Employer 
incorporation or organization)                    Identification No.)


       225 BELLEVILLE AVENUE, BLOOMFIELD, NEW JERSEY  07003
        (Address of principal executive offices)(Zip Code)
                          (201) 748-8082
         (Issuer's telephone number, including area code)

                             NOT APPLICABLE
(Former name, former address, and former fiscal year, if changed since last
report)




Check whether the issuer  (1)  filed  all  reports  required to be filed by
Section 13 or 15(d) of the Exchange Act during the past  12  months (or for
such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past  90 days.
Yes   X    No


State  the number of shares outstanding of each of the issuer's classes  of
common equity, as of the latest practicable date:

Common shares outstanding as of May 15, 1996:    11,940,079

Transitional small business disclosure format (check one):    Yes       No   X
<PAGE>

                       ALFACELL CORPORATION
                   (A DEVELOPMENT STAGE COMPANY)

PART I.  FINANCIAL INFORMATION
Item 1.  FINANCIAL STATEMENTS
                               Balance Sheets
                      April 30, 1996 and July 31, 1995
<TABLE>
<CAPTION>
                              ASSETS                                     April 30,
                                                                              1996                    July 31,
                                                                       (UNAUDITED)                       1995
<S>                                                                        <C>                           <C>
Current assets:
     Cash                                              $                  657,043          $         648,027
     Marketable securities (at cost which approximates                  1,700,000                    750,000
fair value)
     Prepaid expenses                                                      90,746                      38,607
          Total current assets                                          2,447,789                   1,436,634
Property and equipment, net of accumulated                                114,602                     104,301
Depreciation and amortization of $682,190 at April 30,
1996 and $666,261 at July 31, 1995

Other assets:
     Deferred debt costs, net                                              25,062                      31,500
     Other                                                                 28,454                      43,735
                                                                           53,516                      75,235
          Total assets                                 $                2,615,907          $        1,616,170
                               LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY)
Current liabilities:
     Current portion of long-term debt                 $                   93,280          $        1,602,974
     Loans and interest payable, related party                              1,250                     138,638
     Accounts payable                                                     351,764                     183,222
     Accrued payroll and expenses, related parties                        209,046                     414,996
     Accrued expenses                                                     139,289                     101,777
          Total current liabilities                                       794,629                   2,441,607
Long-term debt, less current portion                                    1,418,448                       7,129
          Total liabilities                                             2,213,077                   2,448,736
Commitments and contingencies
Stockholders' equity (deficiency):
     Preferred stock, $.001 par value                                           --                          --
          Authorized and unissued, 1,000,000 shares at
April 30, 1996 and July 31, 1995
     Common stock $.001 par value                                          11,901                      10,319
          Authorized 25,000,000 shares at April 30,
          1996;
          Issued and outstanding 11,900,679 shares at
April 30, 1996 and 10,319,187 shares at July 31, 1995
     Capital in excess of par value                                    39,996,257                  36,262,427
     Common stock to be issued                                                  --                    343,808
          139,080 shares at July 31, 1995
     Deficit accumulated during development stage
                                                                      (39,605,327)                (37,449,120)
          Total stockholders' equity (deficiency)                         402,830                    (832,566)
          Total liabilities and stockholders' equity   $                2,615,907                $1,616,170
(deficiency)
See accompanying notes to financial statements.
</TABLE>
<PAGE>

                       ALFACELL CORPORATION
                   (A DEVELOPMENT STAGE COMPANY)


                          STATEMENTS OF OPERATIONS

          Three months and nine months ended April 30, 1996 and 1995
                      and the Period from August 24, 1981
                     (Date of Inception) to April 30, 1996

                                 (Unaudited)






<TABLE>
<CAPTION>

                                      Three Months Ended               Nine Months Ended         August 24, 1981
                                            APRIL 30                       APRIL 30,                (date of
                                                                                                   inception)
                                                                                                       to
                                     1996            1995            1996            1995        APRIL 30, 1996
REVENUE
<S>                                    <C>            <C>              <C>            <C>               <C>
     Sales                   $            -- $            -- $            -- $            --  $       553,489
     Investment income                31,083           1,377         105,563           9,653          306,567
     Other income                         --              --              --              --           60,103
     TOTAL REVENUE                    31,083           1,377         105,563           9,653          920,159
COSTS AND EXPENSES
     Costs of sales                       --              --              --              --          336,495
     Research and development        520,826         243,423       1,541,826         800,101       21,912,326
     General and                     197,138         153,803         621,627         488,478       15,520,447
administrative
     Interest
          Related parties                 45           3,967           1,801          11,547        1,033,960
          Other                       31,205          30,519          96,517          96,389        1,722,259
     TOTAL COSTS AND EXPENSES        749,214         431,712       2,261,771       1,396,515       40,525,487
     NET LOSS                     $ (718,131)     $ (430,335)    $(2,156,208)    $(1,386,862)    $(39,605,328)
Loss per common share           $       (.06)   $       (.05) $         (.19)   $       (.15)    $      (7.34)
Weighted average number of
common shares outstanding         11,798,079       9,580,030      11,595,982       9,443,411        5,392,511
</TABLE>



See accompanying notes to financial statements.
<PAGE>

                       ALFACELL CORPORATION
                   (A DEVELOPMENT STAGE COMPANY)


                          STATEMENTS OF CASH FLOWS

                 Nine months ended April 30, 1996 and 1995,
                     and the Period from August 24, 1981
                    (Date of Inception) to April 30, 1996

                                 (Unaudited)
<TABLE>
<CAPTION>
                                                         NINE MONTHS ENDED            AUGUST 24, 1981
                                                            APRIL 30,               (DATE OF INCEPTION)
                                                                                            TO
                                                    1996             1995             APRIL 30, 1996
<S>                                                      <C>              <C>                   <C>
Cash flows from operating activities:
  Net Loss                                     $    (2,156,208)      (1,386,862)            (39,605,328)
  Adjustments to reconcile net loss to
      net cash used in operating
      activities:
    Gain on sale of marketable                                 -                -               (25,963)
securities
    Depreciation and amortization                         58,398           51,224             1,036,391
    Loss on disposal of property and
      equipment                                                -                -                18,926
    Noncash operating expenses                            15,997                -             4,787,008
    Amortization of deferred                                   -           58,500            11,442,000
compensation
    Amortization of organization costs                         -                -                 4,590
Changes in assets and liabilities:
    (Increase) decrease in prepaid                       (52,139)          14,701               (90,746)
expenses
    (Increase) decrease in other                          (5,651)         (32,190)               22,832
assets
    Increase (decrease) in interest
payable                                                 (137,388)          11,547               745,789
       related party
    Increase (decrease) in accounts                      168,542          (71,261)              429,029
payable
    Increase (decrease) in accrued
payroll                                                 (205,950)         191,732             2,557,191
       and expenses, related parties
    Increase (decrease) in accrued                        37,512          (10,228)            680,802
expenses
    Net cash used in operating                        (2,276,887)      (1,172,837)          (17,997,479)
activities
Cash flows from investing activities:
    Purchase of marketable securities                   (950,000)               -            (1,990,420)
    Proceeds from sale of marketable
equity                                                         -          251,209                316,383
       securities
    Purchase of property and equipment                   (26,228)         (24,993)           (1,022,415)
    Patent costs                                            -                -                  (97,841)
     Net cash provided by (used in)
investing activities                                    (976,228)         226,216            (2,794,293)
</TABLE>
See accompanying notes to financial statements.                 (continued)


                     STATEMENTS OF CASH FLOWS, Continued

                  Nine months ended April 30 1996 and 1995,
                     and the Period from August 24, 1981
                    (Date of Inception) to April 30, 1996

                                 (Unaudited)
<TABLE>
<CAPTION>
                                                               NINE MONTHS ENDED           AUGUST 24, 1981
                                                                   APRIL 30,             (DATE OF INCEPTION)
                                                                                                 TO
                                                         1996            1995           APRIL 30, 1996
<S>                                                       <C>            <C>                <C>
Cash flows from financing activities:
  Proceeds from short-term borrowings                $     -                -             849,500
  Payment of short-term borrowings                         -                -            (623,500)
  Increase in loans payable - related                      -                -           2,628,868
party, net
  Proceeds from bank debt and other long-
   term debt, net of deferred debt costs              29,540           17,595           2,406,683
  Reduction of bank debt and long-term              (127,915)         (66,907)         (1,409,527)
debt
  Proceeds from common stock to be issued                  -                -             389,008
  Proceeds from issuance of common stock,          3,033,876        1,203,318          16,096,953
net
  Proceeds from exercise of stock options            326,630                -             763,830
  Proceeds from issuance of convertible                    -                -             347,000
debentures
     Net cash provided by financing                3,262,131        1,154,006          21,448,815
activities
     Net increase (decrease) in cash                   9,016          207,385             657,043
Cash at beginning of period                          648,027          202,654                 -
Cash at end of period                       $        657,043          410,039             657,043
Supplemental disclosure of cash flow
information -                               $         96,446           97,039           1,455,950
   interest paid
Noncash financing activities:
   Issuance of warrants/options for                   15,100             -                 15,100
services rendered
   Issuance of convertible subordinated
     debenture for loan payable to officer      $          -                 -          2,725,000
   Issuance of common stock upon the
conversion of                                   $          -                -           2,945,000
     convertible subordinated debentures,
related party
   Conversion of short-term borrowings to       $          -                -             226,000
common stock
   Conversion of accrued interest, payroll
and expenses by                                 $          -                -           3,194,969
     related parties to stock options
   Repurchase of stock options from             $          -                -            (198,417)
related party
   Conversion of accrued interest to stock      $          -                -             142,441
options
   Conversion of accounts payable to            $          -                -              77,265
common stock
   Conversion of notes payable, bank and
      accrued interest to long-term debt        $          -                -           1,699,072
   Conversion of loans and interest
payable,
      related party and accrued payroll
and                                             $          -                -           1,863,514
      expenses, related parties to long-
term
      accrued payroll and other, related
party
   Issuance of common stock upon the
conversion of                                   $          -                -             127,000
      convertible subordinated debentures,
other

See accompanying notes to financial statements.
</TABLE>
<PAGE>

                       ALFACELL CORPORATION
                   (A DEVELOPMENT STAGE COMPANY)

                   NOTES TO FINANCIAL STATEMENTS

                            (Unaudited)


1.   ORGANIZATION AND BASIS OF PRESENTATION

     In  the  opinion  of  management, the accompanying unaudited financial
statements  contain  all  adjustments   (consisting   of  normal  recurring
accruals) necessary to present fairly the Company's financial  position  as
of  April 30, 1996 and the results of operations for the nine month periods
ended  April 30, 1996 and 1995 and the period from August 24, 1981 (date of
inception)  to  April  30,  1996.   The  results of operations for the nine
months ended April 30, 1996 are not necessarily  indicative  of the results
to be expected for the full year.

     The Company is a development stage company as defined in the Financial
Accounting  Standards  Board's Statement of Financial Accounting  Standards
No.7.  The Company is devoting  substantially all of its present efforts to
establishing a new business.  Its  planned  principal  operations  have not
commenced  and,  accordingly,  no  significant  revenue  has  been  derived
therefrom.


2.   CAPITAL STOCK

     On August 4, 1995, the Company issued 6,060 shares of common stock  as
payment  for  services  rendered  to  the  Company.  The fair value of this
common stock was charged to operations.

     On August 8, 1995, options to purchase  10,000  shares of common stock
were exercised resulting in gross proceeds to the Company of $25,000.

     On  September  29,  1995,  the  Company completed a private  placement
resulting in the issuance of 1,925,616  shares  of  restricted common stock
and three-year warrants to purchase an aggregate of 55,945 shares of common
stock at an exercise price of $4.00 per share.  The common  stock  was sold
alone  at  per share prices ranging from $2.00 to $3.70, and in combination
with warrants  at  per  unit  prices  ranging  from  $4.96 to $10.92, which
related  to  the  number  of warrants contained in the unit.   The  Company
received  proceeds  of approximately  $4.1  million,  including  $1,723,000
received prior to the  fiscal  year  ended  July 31, 1995, and incurred net
costs associated with the placement of approximately $18,000.

     In October 1995, a private placement of  30,000 shares of common stock
at $3.60 per share was made to a single investor for a total of $108,000.
     As  consideration  for  the  extension  of  the  Company's  term  loan
agreement with its bank, the Company granted the bank  10,000  warrants  to
purchase  10,000 shares of common stock at an exercise price of $4.19.  The
warrants were issued as of October 1, 1995 and expire on August 31, 1997.

     On December  11, 1995, the Securities and Exchange Commission declared
effective a registration  statement  for  the  offer  and  sale  of  up  to
2,071,561 shares of common stock by shareholders and warrant holders of the
Company.   Of  these shares (i) 1,965,616 were issued in private placements
closed in October  1994  and  September  1995, (ii) 95,945 underly warrants
issued in such private placements closed in October 1994 and September 1995
and may be issued upon exercise of the warrants, and (iii) 10,000 underly a
warrant issued to the Company's bank in connection  with  the  amendment of
its  term  loan agreement with the bank and may be issued upon exercise  of
such warrant.

     Also, on  December  11,  1995,  the Securities and Exchange Commission
declared effective another registration statement for the offer and sale of
up to 3,299,561 shares of common stock  by  shareholders and option holders
of the Company.  Of these shares, (i) an aggregate of 1,002,906 shares were
issued to private placement investors in private placements closed in March
1994 and September 1994, (ii) an aggregate of  30,000  shares  were  issued
pursuant to the exercise of options, (iii) an aggregate of 1,088,506 shares
may  be  issued  upon  exercise  of  warrants  which were issued to private
placement investors in such private placements closed  in  March  1994  and
September  1994,  and  (iv)  an aggregate of 1,178,149 shares may be issued
upon exercise of certain outstanding  options  to purchase shares of common
stock.

     In November 1995, options to purchase 500 shares  of common stock were
exercised resulting in gross proceeds to the Company of $1,560.

     In  December  1995,  a private placement of 102,316 shares  of  Common
Stock at $3.80 per share was  made  to  several  investors  for  a total of
$388,801.

     In  December  1995,  options to purchase 4,000 shares of Common  Stock
were exercised resulting in gross proceeds to the Company of $10,000.

     In February 1996, options  to  purchase  10,000 shares of Common Stock
were exercised resulting in gross proceeds to the Company of $26,800.

     In March 1996, options to purchase 48,000  shares of Common Stock were
exercised resulting in gross proceeds to the Company of $127,670.

     In March 1996, a private placement of 50,000 shares of Common Stock at
$4.10 per share was made to an investor for a total of $205,000.
     In April 1996, options to purchase 51,000 shares  of Common Stock were
exercised resulting in gross proceeds to the Company of $135,600.

     In April 1996, a private placement of 25,000 shares of Common Stock at
$4.24 per share was made to an investor for a total of $106,000.

3.   SUBSEQUENT EVENT

     In  June  1996, the Company completed a private placement  (the  "June
1996  Private  Placement")  resulting  in  the  issuance  of  approximately
1,600,000 shares  of  Common  Stock  and  approximately  325,000 three-year
warrants each to purchase one share of Common Stock at an exercise price of
$7.50  per  share (the "Warrants") to private and institutional  investors.
The Common Stock was sold alone for $3.70 per share and in combination with
Warrants at a  per unit price of $12.52.  Each unit consists of one Warrant
and three Common  Shares.   The June 1996 Private Placement resulted in net
proceeds to the Company of approximately $6,000,000.
<PAGE>

                       ALFACELL CORPORATION
                   (A DEVELOPMENT STAGE COMPANY)

ITEM 2.   MANAGEMENT'S DISCUSSION  AND  ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS.


RESULTS OF OPERATIONS

THREE AND NINE MONTH PERIODS ENDED APRIL 30, 1996 AND 1995

     REVENUES.  The Company is a development  stage  company  as defined in
the   Financial   Accounting   Standards  Board's  Statement  of  Financial
Accounting Standards No. 7.  As such, the Company is devoting substantially
all of its present efforts to establishing  a  new  business and developing
new drug products.  The Company's planned principal operations of marketing
and/or  licensing  of  new  drugs have not commenced and,  accordingly,  no
revenue has been derived therefrom.   The Company continues to marshall all
its productive and financial resources  to  proceed with its development of
ONCONASE<reg-trade-mark> and as such has not  had  any  sales  in  the nine
months  ended  April  30,  1996  and  1995.  Investment income increased by
$96,000 to $106,000 for the nine month period ended April 30, 1996 compared
to the same period last year.

     RESEARCH AND DEVELOPMENT.  Research  and  development  expense for the
three months ended April 30, 1996 was $521,000 compared to $243,000 for the
same  period  last  year,  an  increase of $278,000 or 114%.  Research  and
development expense for the nine months ended April 30, 1996 was $1,542,000
compared to $800,000 for the same period last year, an increase of $742,000
or  93%.   These  increases  were  primarily  due  to  increases  in  costs
associated with manufacturing clinical  supplies  of  ONCONASE and costs in
support of on-going clinical trials, including the Phase III clinical trial
for  pancreatic  cancer  and  the  Phase  II  clinical trial for  malignant
mesothelioma.

     GENERAL  AND ADMINISTRATIVE.  General and administrative  expense  for
the three months ended April 30, 1996 was $197,000 compared to $154,000 for
the same period  last  year,  an increase of $43,000 or 28%.  This increase
was  primarily due to costs associated  with  the  Company's  expansion  of
activities  associated  with  public relations.  General and administrative
expense for the nine months ended  April  30, 1996 was $622,000 compared to
$488,000 for the same period last year, an  increase  of  $134,000  or 27%.
This  increase  was  primarily due to the Company's expansion of activities
associated with public relations and business development.

     INTEREST.  Interest  expense for the three months ended April 30, 1996
was $31,000 compared to $34,000  for  the same period last year, a decrease
of $3,000 or 9%.  Interest expense for the nine months ended April 30, 1996
was $98,000 compared to $108,000 for the  same period last year, a decrease
of $10,000 or 9%.  The decrease was primarily  due  to  the  conversion  of
convertible  subordinated  debentures  to  common  stock and a reduction in
short-term loans payable over the prior period.
     NET LOSS.  The Company has incurred net losses  during each year since
its inception.  The net loss for the three months ended  April 30, 1996 was
$718,000 as compared to $430,000 for the same period last  year.   The  net
loss for the nine months ended April 30, 1996 was $2,156,000 as compared to
$1,387,000  for  the  same  period last year.  The cumulative loss from the
date  of  inception,  August 24,  1981,  to  April  30,  1996  amounted  to
$39,605,000.  Such losses  are attributable to the fact that the Company is
still in the development stage  and  accordingly has not derived sufficient
revenues from operations to offset the  development  stage  expenses.   The
increases  in  the  net  loss  for  the  current  period  were attributable
generally to the increase in expenses discussed above.


LIQUIDITY AND CAPITAL RESOURCES

     Alfacell has financed its operations since inception primarily through
equity  and  debt  financing,  research product sales and interest  income.
During the nine months ended April 30, 1996, the Company had a net increase
in  cash of $9,000.  This increase  resulted  from  net  cash  provided  by
financing  activities  of $3,262,000, primarily from a private placement of
common stock and common  stock  warrants  completed  in  September 1995 and
proceeds  from  the exercise of stock options offset by net  cash  used  in
operating  activities   of  $2,277,000  and  net  cash  used  in  investing
activities  of $976,000 principally  due  to  the  purchase  of  marketable
securities.   Total  cash resources, including marketable securities, as of
April 30, 1996 were $2,357,000 compared to $1,398,000 at July 31, 1995.

     The Company's term  loan agreement with its bank was amended effective
as of October 1, 1995 (the "Term Loan").  Among other things, the amendment
extended the maturity date of the Term Loan from May 31, 1996 to August 31,
1997, which has enabled the  Company  to  reflect  substantially the entire
principal amount of the Term Loan outstanding as of April 30, 1996 as long-
term  debt.   This  is the primary reason for the significant  decrease  in
current liabilities as  of April 30, 1996 compared to July 31, 1995 and the
significant increase in long-term  debt  as  of  April 30, 1996 compared to
July 31, 1995.  It is estimated that the outstanding  balance on August 31,
1997  will be $1,369,000.  At that time, the Company intends  to  refinance
the Term  Loan  or  raise  sufficient equity to pay off the unpaid balance.
However,  there can be no assurance  that  the  Company  will  be  able  to
successfully  conclude  a refinancing or raise sufficient equity to pay off
the unpaid balance.

     The Company's continued operations will depend on its ability to raise
additional funds through  a  combination  of  equity  and  debt  financing,
collaborative   agreements,  strategic  alliances  and  revenues  from  the
commercial sale of  ONCONASE.   The  Company is in discussions with several
potential collaborative partners for further  development  and marketing of
ONCONASE,  however,  there  can  be no assurance that any such arrangements
will be consummated.  In addition,  the Company expects that its cash needs
in the future will increase due to the  on-going  Phase III clinical trial.
The   Company  believes  that  its  cash  on  hand,  including   marketable
securities, as of April 30, 1996 coupled with the proceeds of the June 1996
Private Placement will be sufficient to meet its anticipated cash needs for
the next  two  years.  The previous statement is forward-looking in nature.
Actual results could differ materially based on various factors, including,
but not limited  to,  the  Company's  ability to maintain current levels of
expenses and the occurrence of any number  of  unforeseeable  contingencies
beyond  the  Company's  control.   To  date,  a significant portion of  the
Company's financing has been through private placements  of  common  stock,
the  issuance  of  common  stock  for services rendered, debt financing and
financing provided by the Company's  President and Chief Executive Officer.
The Company's long-term liquidity will  depend  on  its  ability  to  raise
substantial  additional  funds.   There can be no assurance that such funds
will be available to the Company on acceptable terms, if at all.

     Pursuant to the terms of the Term  Loan,  without  the bank's consent,
the Company is prohibited from incurring any additional indebtedness except
as  follows:  (i)  additional  indebtedness to the bank, (ii)  indebtedness
having a priority of payment which  is  expressly junior to and inferior in
right  of  payment  to  the  prior  payment in  full  to  the  bank,  (iii)
indebtedness arising as a result of obligations  of  the  Company  over the
life of its leases which in the aggregate do not exceed $200,000, and  (iv)
unsecured  indebtedness  arising  in  the  ordinary course of the Company's
business which at no time exceeds $1,452,000.   Pursuant  to the Term Loan,
the  Company  is  required  to  make  prepayments  to the extent its  gross
revenues  exceed  certain  levels.   Pursuant  to a pledge  agreement,  the
Company's President and CEO has pledged the shares  of the Company's Common
Stock owned by her to secure the repayment of the Term  Loan.   The pledgor
may  from  time  to  time  request  that the bank release a portion of  the
pledged stock when market conditions  are  favorable in order to permit the
sale of such stock whereupon the proceeds will  be  used  to  make payments
under  the  pledgor's  term  loan  agreement with the bank.  The Term  Loan
agreement prohibits the issuance of  any  shares,  or right to purchase any
shares of the Company's stock if the result of such  issuance  would  be to
decrease  the  ratio  of  the  market  value  of  such pledged stock to the
aggregate outstanding debt of the Company and pledger  to  the  bank, below
1:1.

     The  Company's  working  capital and capital requirements depend  upon
numerous factors including, the  progress  of  the  Company's  research and
development   programs,   the  timing  and  cost  of  obtaining  regulatory
approvals, and the levels of  resources  that  the  Company  devotes to the
development of manufacturing and marketing capabilities.
<PAGE>

                       ALFACELL CORPORATION
                   (A DEVELOPMENT STAGE COMPANY)

PART II.  OTHER INFORMATION

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits (numbered in accordance with Item 601 of Regulation S-B).
<TABLE>
<CAPTION>
     Exhibit                             ITEM TITLE                           Exhibit No. or
       NO.                                                                   Incorporation BY
                                                                                 REFERENCE
<S>               <C>                                                                <C>
          3.1     Certificate of Incorporation                                       *
          3.2     By-Laws                                                            *
          3.3     Amendment to Certificate of Incorporation                         +++
          4.1     Form of Convertible Debenture                                     **
         10.1     Employment Agreement dated as of July 1, 1994 with
                  Kuslima Shogen                                                    ++
         10.2     Lease, as amended - 225 Belleville Avenue, Bloomfield,
                  New Jersey                                                        **
         10.3     Amendment to Lease - 225 Belleville Avenue, Bloomfield,
                  New Jersey                                                        +++
         10.4     Term Loan Agreement dated as of May 31, 1993 by and
                  between the Company and First Fidelity Bank, N.A., New
                  Jersey                                                            **
         10.5     Term Note dated as of May 31, 1993 issued by the Company
                  to First Fidelity Bank, N.A., New Jersey                          **
         10.6     Patent Security Agreement dated as of May 31, 1993 by
                  and between the Company and First Fidelity Bank, N.A.,
                  New Jersey                                                        **
         10.7     Security Agreement dated as of May 31, 1993 by and
                  between the Company and First Fidelity Bank, N.A., New            **
                  Jersey
         10.8     Subordination Agreement dated as of May 31, 1993 by and
                  among the Company, Kuslima Shogen, and First Fidelity
                  Bank, N.A., New Jersey                                            **
         10.9     Amendment to Subordination Agreement dated as of May 31,
                  1993 by and among the Company, Kuslima Shogen, and First
                  Fidelity Bank, N.A., New Jersey dated June 30, 1995               +++
        10.10     Form of Stock Purchase Agreement and Certificate used in
                  connection with private placements                                ***
        10.11     Form of Stock and Warrant Purchase Agreement and Warrant
                  Agreement used in Private Placement completed on March
                  21, 1994                                                          ***
        10.12     The Company's 1993 Stock Option Plan and Form of Option
                  Agreement                                                        *****
        10.13     Debt Conversion Agreement dated March 30, 1994 with
                  Kuslima Shogen                                                   ****
        10.14     Accrued Salary Conversion Agreement dated March 30, 1994
                  with Kuslima Shogen                                              ****
        10.15     Accrued Salary Conversion Agreement dated March 30, 1994
                  with Stanislaw Mikulski                                          ****
        10.16     Debt Conversion Agreement dated March 30, 1994 with John
                  Schierloh                                                        ****
        10.17     Option Agreement dated March 30, 1994 with Kuslima               ****
                  Shogen
        10.18     Option Agreement dated March 30, 1994 with Kuslima               ****
                  Shogen
        10.19     Amendment No. 1 dated June 20, 1994 to Option Agreement
                  dated March 30, 1994 with Kuslima Shogen                         ****
        10.20     Amendment No. 1 dated June 17, 1994 to Term Loan
                  Agreement dated May 31, 1993 between Kuslima Shogen and
                  First Fidelity Bank, N.A., New  Jersey                           ****
        10.21     Second Pledge Agreement dated June 17, 1994 by and among
                  the Company, Kuslima Shogen and First Fidelity Bank,
                  N.A., New Jersey                                                 ****
        10.22     Form of Amendment No. 1 dated June 20, 1994 to Option
                  Agreement dated March 30, 1994 with Kuslima Shogen               *****
        10.23     Form of Amendment No. 1 dated June 20, 1994 to Option
                  Agreement dated March 30, 1994 with Stanislaw Mikulski           *****
        10.24     Form of Stock and Warrant Purchase Agreement and Warrant
                  Agreement used in Private Placement completed on
                  September 13, 1994                                                 +
        10.25     Employment Agreement dated as of July 31, 1994 with Gail
                  E. Fraser                                                         ++
        10.26     Form of Subscription Agreements and Warrant Agreement
                  used in Private Placements closed in October 1994 and
                  September 1995.                                                   +++
        10.27     Amendment No. 1 dated as of October 1, 1995 to Term Loan
                  Agreement dated as of May 31, 1993 by and between the
                  Company and First Fidelity Bank, N.A. New Jersey                   ~
        10.28     Amended and Restated Term Note dated as of October 1,
                  1995 issued by the Company to First Fidelity Bank, N.A.            ~
                  New Jersey
        10.29     Warrant dated as of October 1, 1995 issued by the
                  Company to First Fidelity Bank, N.A. New Jersey                    ~
         27.0     Financial Data Schedule                                            #
</TABLE>



#      Filed herewith.

*      Previously filed as exhibit to the Company's Registration  Statement
       on  Form  S-18  (File  No.  2-79975-NY)  and  incorporated herein by
       reference thereto.

**     Previously filed as exhibits to the Company's Annual  Report on Form
       10-K  for  the year ended July 31, 1993 and incorporated  herein  by
       reference thereto.

***    Previously filed  as  exhibits  to the Company's Quarterly Report on
       Form 10-QSB for the quarter ended  January 31, 1994 and incorporated
       herein by reference thereto.

****   Previously filed as exhibits to the  Company's  Quarterly  Report on
       Form  10-QSB  for  the quarter ended April 30, 1994 and incorporated
       herein by reference thereto.

*****  Previously filed as exhibits to the Company's Registration Statement
       Form SB-2 (File No.  33-76950)  and incorporated herein by reference
       thereto.

+      Previously filed as exhibits to the Company's Registration Statement
       on  Form  SB-2  (File  No.  33-83072)  and  incorporated  herein  by
       reference thereto.

++     Previously filed as exhibits  to  the  Company's Quarterly Report on
       Form 10-QSB for the quarter ended April  30,  1995  and incorporated
       herein by reference thereto.

+++    Previously filed as exhibits to the Company's Annual  Report on Form
       10-KSB for the year ended July 31, 1995 and incorporated  herein  by
       reference thereto.
~      Previously filed as exhibits to the Company's Registration Statement
       on  Form  SB-2  (File  No.  33-63341)  and  incorporated  herein  by
       reference thereto.

(b)    Reports on Form 8-K.

          None.
<PAGE>




                            SIGNATURES


       Pursuant to the requirements of the Securities Exchange Act of 1934,
the  registrant  has  duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.



                                           ALFACELL CORPORATION
                                                 (Registrant)


JUNE 12, 1996                              /S/  GAIL E. FRASER
Date                                     Gail E. Fraser
                                         Vice President, Finance and
                                         Chief Financial Officer (Principal
                                         Accounting Officer and Principal
                                         Financial Officer)


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted form the Alfacell
Corporation Consolidated Condensed Balance Sheet as of April 30, 1996 and the
Consolidated Condensed Statement of Operations for the three and nine months
ended April 30, 1996 and is qualified in its entirety by reference to such
financial statements.
</LEGEND>
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   9-MOS
<FISCAL-YEAR-END>                          JUL-31-1996             JUL-31-1996
<PERIOD-END>                               APR-30-1996             APR-30-1996
<CASH>                                         657,043                 657,043
<SECURITIES>                                 1,700,000               1,700,000
<RECEIVABLES>                                        0                       0
<ALLOWANCES>                                         0                       0
<INVENTORY>                                          0                       0
<CURRENT-ASSETS>                             2,447,789               2,447,789
<PP&E>                                         796,792                 796,792
<DEPRECIATION>                                 682,190                 682,190
<TOTAL-ASSETS>                               2,615,907               2,615,907
<CURRENT-LIABILITIES>                          794,629                 794,629
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                        11,901                  11,901
<OTHER-SE>                                  39,996,257              39,996,257
<TOTAL-LIABILITY-AND-EQUITY>                 2,615,907               2,615,907
<SALES>                                              0                       0
<TOTAL-REVENUES>                                31,083                 105,563
<CGS>                                                0                       0
<TOTAL-COSTS>                                  749,214               2,261,771
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                              31,250                  98,318
<INCOME-PRETAX>                              (718,131)             (2,156,208)
<INCOME-TAX>                                         0                       0
<INCOME-CONTINUING>                          (718,131)             (2,156,208)
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                 (718,131)             (2,156,208)
<EPS-PRIMARY>                                    (.06)                   (.19)
<EPS-DILUTED>                                    (.06)                   (.19)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission