ALFACELL CORP
SB-2, 1996-09-09
BIOLOGICAL PRODUCTS, (NO DIAGNOSTIC SUBSTANCES)
Previous: PAINEWEBBER RMA TAX FREE FUND INC, 497, 1996-09-09
Next: ACACIA CAPITAL CORP, N-30D, 1996-09-09





  As filed with the Securities and Exchange Commission on September 6, 1996

                                      Registration No. 333-______

                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549
                      ______________________

                      REGISTRATION STATEMENT
                                ON
                             FORM SB-2
                               UNDER
                    THE SECURITIES ACT OF 1933
                       ____________________

                       ALFACELL CORPORATION
      (Exact name of Registrant as Specified in its Charter)
             DELAWARE           8731           22-2369085
     (State or other jurisdiction(Primary       (I.R.S. Employer
     of incorporation or organi-SIC Code   Identification
     zation)                         Number)        Number)

                       225 BELLEVILLE AVENUE
                   BLOOMFIELD, NEW JERSEY 07003
                         (201) 748-8082
        (Address, including zip code, and telephone number,
 including area code, of registrant's principal executive offices)


                          Gail E. Fraser
                   Vice President, Finance and
                      Chief Financial Officer
                       Alfacell Corporation
                       225 Belleville Avenue
                   Bloomfield, New Jersey 07003
                         (201) 748-8082
     (Name, Address, including zip code, and telephone number,
            including area code, of agent for service)

                          With copies to:
                      KEVIN T. COLLINS, ESQ.
                          ROSS & HARDIES
                        65 EAST 55TH STREET
                     NEW YORK, NEW YORK 10022

Approximate date of  commencement  of  proposed sale to public:  As soon as
practicable after this registration statement becomes effective.


     If any of the securities being registered  on  this  form  are  to  be
offered  on  a  delayed  or continuous basis pursuant to Rule 415 under the
Securities Act of 1933, check the following box.   [X]

     If  this  form is filed  to  register  additional  securities  for  an
offering pursuant to Rule 462(b) under the Securities Act, please check the
following box and  list the Securities Act registration statement number of
the earlier effective registration statement for the same offering.  [ ]

     If this form is  a  post-effective  amendment  filed  pursuant to Rule
462(c)  under  the  Securities  Act, check the following box and  list  the
Securities  Act registration statement  number  of  the  earlier  effective
registration statement for the same offering.
[ ]

     If delivery  of the prospectus is expected to be made pursuant to Rule
434, please check the following box.  [ ]

     The Registrant  hereby amends this Registration Statement on such date
or  dates  as may be necessary  to  delay  its  effective  date  until  the
Registrant shall  file  a  further amendment which specifically states that
this Registration Statement shall thereafter become effective in accordance
with Section 8(a) of the Securities  Act  of 1933 or until the Registration
Statement shall become effective on such date  as  the  Commission,  acting
pursuant to said Section 8(a), may determine.

<PAGE> 
                         CALCULATION OF REGISTRATION FEE


 Title of
each class                       Proposed       Proposed
    of             Dollar        maximum        maximum        Amount
securities         Amount        offering       aggregate        of
   to be           to be         price per      offering    registration
REGISTERED       REGISTERED        UNIT          PRICE          FEE

Common Stock,
par value $.001
per share        1,728,706(1)       $4.94    $ 8,539,808    $2,945

Common Stock,
par value $.001
per share          313,800(2)       $4.94    $ 1,550,172    $  535


Totals           2,042,506                   $10,089,980    $3,480


     (1)  To be offered and sold by selling stockholders; registration  fee
          based  on the average of the bid and asked price for Common Stock
          of registrant on September 3, 1996 pursuant to Rule 457(c).

     (2)  To be offered  and sold by selling stockholders upon the exercise
          by   such   selling   stockholders   of   outstanding   warrants;
          registration  fee based on the average of the bid and asked price
          for Common Stock  of  registrant on September 3, 1996 pursuant to
          Rule 457(c).

<PAGE> 
                              ALFACELL CORPORATION
                              CROSS REFERENCE SHEET


              INFORMATION REQUIRED TO                  LOCATION IN
             BE INCLUDED IN PROSPECTUS                 PROSPECTUS

ITEM 1

     Front of Registration Statement and
     Outside Front Cover Page of Prospectus...... Cover page of
                                                  Registration Statement
                                                  and Outside Front Cover
                                                  Page of Prospectus

ITEM 2

     Inside Front and Outside Back Cover Pages
     of Prospectus............................... Inside front cover page
                                                  of Prospectus

ITEM 3

     Summary Information and Risk Factors.......  Prospectus Summary; Risk
                                                  Factors

ITEM 4

     Use of Proceeds............................  Use of Proceeds

ITEM 5

     Determination of Offering Price............  Not applicable

ITEM 6

     Dilution...................................  Not applicable

ITEM 7

     Selling Security Holders...................  Selling Stockholders

ITEM 8

     Plan of Distribution.......................  Cover Page; Plan of
                                                  Distribution

ITEM 9

     Legal Proceedings..........................  Business - Legal
                                                  Proceedings

ITEM 10

     Directors, Executive Officers, Promoters
     and Control Persons........................  Management

ITEM 11

     Security Ownership of Certain Beneficial
     Owners and Management......................  Principal Stockholders

ITEM 12

     Description of Securities..................  Description of Securities

ITEM 13

     Interest of Named Experts and Counsel......  Not applicable

ITEM 14

     Disclosure of Commission Position on
     Indemnification for Securities
     Act Liabilities............................  Selling Stockholders

ITEM 15

     Organization Within Last Five Years........  Not applicable

ITEM 16

     Description of Business....................  Business

ITEM 17

     Management's Discussion and Analysis or
     Plan of Operation.......................     Management's Discussion and
                                                  Analysis of Financial
                                                  Condition and Results of
                                                  Operations
ITEM 18

     Description of Property...................   Business - Properties

ITEM 19

     Certain Relationships and Related
     Transactions..............................   Certain Transactions

ITEM 20

     Market for Common Equity and Related
     Stockholder Matters........................  Dividends; Price Range of
                                                  Common Stock; Description of
                                                  Securities; Shares Eligible
                                                  for Future Sale

ITEM 21

     Executive Compensation.....................  Executive Compensation

ITEM 22

     Financial Statements.......................  Financial Statements

ITEM 23

     Changes In and Disagreements With
     Accountants on Accounting
     and Financial Matters......................  Not applicable

<PAGE> i
                 SUBJECT TO COMPLETION, DATED SEPTEMBER 6, 1996

     Information contained herein is subject to completion or amendment.  A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission.   These  securities may not be sold nor
may offers to buy be accepted prior to the time  the registration statement
becomes effective.  This prospectus shall not constitute  an  offer to sell
or the solicitation of an offer to buy nor shall there be any sale of these
securities in any State in which such offer, solicitation or sale  would be
unlawful  prior to registration or qualification under the securities  laws
of any such state.


                            PROSPECTUS


                         2,042,506 Shares


                       Alfacell Corporation

              COMMON STOCK, PAR VALUE $.001 PER SHARE

     The Registration  Statement,  of  which  this Prospectus forms a part,
registers the offer and sale of up to 2,042,506 shares of Common Stock, par
value $.001 per share (the "Common Stock"), of  Alfacell  Corporation  (the
"Company"   or   "Alfacell")   by   certain   stockholders   (the  "Selling
Stockholders").    Of   these   2,042,506   shares,  1,728,706  shares  are
outstanding and held by the Selling Stockholders  and  313,800  shares  are
issuable upon the exercise of outstanding warrants to purchase Common Stock
(the   "Warrants")   held   by   the  Selling  Stockholders.   The  Selling
Stockholders acquired the outstanding shares of Common Stock offered hereby
and the Warrants directly from the Company (i) in several private placement
transactions  during  the  period  of  October  1995  to  April  1996  (the
"1995/1996 Private Placements"); (ii)  in  a  private placement transaction
completed on June 11, 1996 (the "June 1996 Private  Placement");  and (iii)
in  connection  with  a raw material purchasing agreement dated October  5,
1995 (the "Supply Agreement").   See  "Selling  Stockholders"  and "Certain
Transactions".   One  of  the  Selling  Stockholders  is a director of  the
Company.  See "Selling Stockholders."  The Company will  not receive any of
the proceeds from the sale of Common Stock by the Selling Stockholders.  To
the extent the Warrants are exercised the Company will apply  the  proceeds
thereof to its general corporate purposes.  See "Use of Proceeds."

     The  Company's  Common Stock is traded in the over-the-counter market.
On August 30, 1996 the  high  bid  and  low  asked quotations of the Common
Stock were $4 31/32 and $5 1/16, respectively,  as reported by the National
Quotations Bureau.

<PAGE>   ii

     The Selling Stockholders may sell the shares of Common Stock from time
to time in transactions in the open market, in negotiated  transactions, or
by a combination of these methods, at fixed prices that may  be changed, at
market prices at the time of sale, at prices related to market prices or at
negotiated  prices.  The Selling Stockholders may effect these transactions
by selling the Common  Stock  to or through broker-dealers, who may receive
compensation  in the form of discounts  or  commissions  from  the  Selling
Stockholders or  from  the  purchasers  of  the  Common  Stock for whom the
broker-dealers may act as agent or to whom they may sell as  principal,  or
both.  See "Plan of Distribution."

     The  Company  will  bear  all  of  the expenses in connection with the
registration  of  the  Common  Stock offered  hereby,  which  expenses  are
estimated to be $24,000.  The Selling  Stockholders  will pay any brokerage
compensation in connection with their sale of the Common Stock.

AN INVESTMENT IN THE SECURITIES OFFERED HEREBY INVOLVES  A  HIGH  DEGREE OF
RISK.  SEE "RISK FACTORS" WHICH COMMENCES ON PAGE 5 OF THIS PROSPECTUS.

THESE  SECURITIES  HAVE  NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
AND EXCHANGE COMMISSION NOR  HAS  THE  SECURITIES  AND  EXCHANGE COMMISSION
PASSED   UPON   THE   ACCURACY   OR  ADEQUACY  OF  THIS  PROSPECTUS.    ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.




          The date of this Prospectus is September __, 1996

<PAGE> iii
                       AVAILABLE INFORMATION

     The  Company  is  subject to the  informational  requirements  of  the
Securities Exchange Act  of  1934, as amended, (the "Exchange Act") and, in
accordance therewith, files reports, proxy statements and other information
with  the  Securities and Exchange  Commission  (the  "Commission").   Such
reports and proxy and information statements and other information filed by
the Company  can be inspected and copied at the public reference facilities
maintained by  the  Commission  at  450  Fifth  Street,  N.W.,  Room  1024,
Washington,  D.C. 20549, and at its regional offices located at Seven World
Trade Center, Suite 1300, New York, New York 10048, and Northwestern Atrium
Center, 500 West  Madison Street, Suite 1400, Chicago, Illinois 60661-2511;
and copies of such  material  can  be  obtained  from  the Public Reference
Section of the Commission in Washington, D.C., at prescribed rates.

     The Company has filed with the Commission a Registration  Statement on
Form SB-2 (the "Registration Statement") under the Securities Act  of 1933,
as  amended  (the  "Securities  Act"), with respect to the shares of Common
Stock offered hereby.  This Prospectus  (the "Prospectus") does not contain
all  of  the information set forth in the Registration  Statement  and  the
exhibits and  schedules  thereto.   For further information with respect to
the Company and the shares of Common  Stock  offered  hereby,  reference is
hereby made to the Registration Statement, exhibits and schedules.

     The     following    trademarks    appear    in    this    Prospectus:
ONCONASE(registered  trademark)  is  a  registered  trademark  of  Alfacell
Corporation; Gemzar(registered trademark) is a registered trademark  of Eli
Lilly & Co.

     No  dealer,  salesman  or any other person has been authorized to give
any information or to make any representation other than those contained in
this Prospectus in connection  with  the  offering herein contained and, if
given or made, such information or representation  must  not be relied upon
as  having  been authorized by the Company.  Neither the delivery  of  this
Prospectus nor  any  sale  made  hereunder  shall, under any circumstances,
create any implication that there has been no  change  in  the facts herein
set forth since the date hereof.

<PAGE> iv

                         TABLE OF CONTENTS
                                                                       PAGE

PROSPECTUS SUMMARY........................................................1

RISK FACTORS..............................................................5

USE OF PROCEEDS..........................................................14

DIVIDEND POLICY..........................................................14

CAPITALIZATION...........................................................15

PRICE RANGE OF COMMON STOCK..............................................15

SELECTED FINANCIAL DATA..................................................17

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
  FINANCIAL CONDITION AND RESULTS OF OPERATIONS..........................18

BUSINESS ................................................................23

MANAGEMENT...............................................................31

EXECUTIVE COMPENSATION...................................................36

CERTAIN TRANSACTIONS.....................................................39

PRINCIPAL STOCKHOLDERS...................................................42

SELLING STOCKHOLDERS.....................................................44

PLAN OF DISTRIBUTION.....................................................48

DESCRIPTION OF SECURITIES................................................49

SHARES ELIGIBLE FOR FUTURE SALE..........................................51

LEGAL MATTERS............................................................55

EXPERTS..................................................................55

INDEX TO FINANCIAL STATEMENTS...........................................F-1


<PAGE> 1
                             PROSPECTUS SUMMARY

     The  following  is a summary of certain information contained  in  the
body of this Prospectus and should be read in conjunction with the detailed
information and financial statements appearing elsewhere herein.


                            THE COMPANY

     Alfacell   Corporation    ("Alfacell"   or   the   "Company")   is   a
biopharmaceutical company organized  in  1981  to  engage in the discovery,
investigation and development of a new class of anti-cancer  drugs isolated
from  leopard  frog  eggs  and early embryos.  The Company's first  product
under development is ONCONASE(registered  trademark)  which  targets  solid
tumors,  most  of which are known to be resistant to other chemotherapeutic
drugs.  To date,  the  most significant clinical results with ONCONASE have
been  observed  in  pancreatic,   non-small  cell  lung,  mesothelioma  and
metastatic breast cancer.  In 1996,  the  American Cancer Society estimates
that  388,000  people in the United States will  be  diagnosed  with  lung,
breast and pancreatic cancer and approximately 231,000 will die.

     ONCONASE has  been  used to treat over 300 cancer patients on a weekly
basis, including 175 patients with advanced stages of pancreatic, non-small
cell lung, mesothelioma and  metastatic breast cancer.  Encouraging results
have been observed in Phase I  and  II  clinical  trials with patients with
these tumor types, warranting further trials, some  of  which are underway.
Side effects associated with ONCONASE have been modest, are primarily renal
and are reversible upon reduction of dose or discontinuation  of treatment.
Patients  treated  with ONCONASE have shown no evidence of myelosuppression
(bone marrow suppression),  alopecia (hair loss) or other severe toxicities
frequently observed after treatment with most other chemotherapeutic drugs.
In  November  1995, Alfacell began  a  randomized  multi-center  Phase  III
clinical trial  to test the combination of ONCONASE and tamoxifen versus 5-
fluorouracil  ("5-FU")   in   approximately   200  patients  with  advanced
pancreatic cancer.  A subsequent Phase III clinical  trial was initiated in
August  1996, to compare ONCONASE plus tamoxifen against  Gemzar(registered
trademark),  a  Food  and  Drug  Administration  ("FDA")  approved drug for
pancreatic cancer, in approximately 100 patients.

     The Company believes that ONCONASE may also be used as  an  anti-viral
agent.   The  National  Institutes  of  Health  ("NIH")  has  performed  an
independent  in vitro screen of ONCONASE against the HIV virus type 1 ("HIV
virus").  The  results  showed  ONCONASE  to inhibit replication of the HIV
virus 99.9% after a four day incubation period  at concentrations not toxic
to uninfected H9 leukemic cells.  In addition, in  vitro  findings  by  NIH
scientists revealed that ONCONASE significantly inhibited production of the
HIV-1   virus   in   several   persistently   infected  human  cell  lines,
preferentially  degrading  viral  RNA while not affecting  normal  cellular
ribosomal RNA and messenger RNAs.   Although  the  Company plans to further
research ONCONASE and its anti-viral activity, there  can  be  no assurance
that ONCONASE will show any level of anti-HIV activity in humans.

     Beyond  the  development  of ONCONASE, Alfacell has also discovered  a
series of biologically active proteins  from  the  same natural source from
which ONCONASE was discovered.  These proteins appear to be involved in the
regulation  of  early  embryonic  and  malignant  cell  growth.    However,
significant additional research will be required in order to develop  these
proteins into therapeutics.  There can be no assurance that the development
of these proteins will be accomplished.

     On  March  21,  1994  the  Company  completed a private placement (the
"March 1994 Private Placement") of 40 units  consisting  of an aggregate of
800,000  shares  of  restricted  Common Stock and warrants to  purchase  an
aggregate of 800,000 shares of Common  Stock  at an exercise price of $5.00
per share.  The units were sold for $50,000 per  unit.  The per share price
of  the  Common  Stock  was $2.50.  The Company received  net  proceeds  of
approximately $1,865,791  (including  the  purchase  of  4.1  units  by the
conversion  of  $182,000  of  outstanding  Company  debt  plus  $23,000  of
outstanding  payables  by an unaffiliated creditor and after the payment of
certain offering expenses)  which  has  been  used  primarily  for  general
corporate  purposes,  including  the  funding  of  research and development
activities,  which  include collaborations with the NIH  and  the  National
Cancer Institute ("NCI")  and  Phase  II/III  clinical trials.  In December
1995, the Commission declared effective a registration  statement  filed by
the Company with respect to the 772,000 shares of such Common Stock and all
800,000  shares  of  Common  Stock  underlying such warrants which remained
unsold by the March 1994 Private Placement investors as of such date.

     On September 13, 1994 the Company  completed  a private placement (the
"September 1994 Private Placement") of an aggregate  of  288,506  shares of
restricted  Common  Stock and 288,506 warrants to purchase an aggregate  of
288,506 shares of Common  Stock  at  an  exercise price of $5.50 per share.
The shares of Common Stock and warrants to  purchase Common Stock were sold
in units consisting of 20,000 shares of Common  Stock  and 20,000 warrants.
An aggregate of 14.4 units were sold at $50,000 per unit.   The  per  share
price of the Common Stock was $2.50.  The Company received net proceeds  of
approximately $545,000 (after giving effect to the purchase of 2.4 units by
the  conversion  of  $44,000  of  outstanding  Company debt plus $77,265 of
outstanding payables by certain unaffiliated creditors  and  the payment of
certain  offering  expenses).   The  Company  utilized  these  net proceeds
primarily for general corporate purposes, including the funding of research
and development activities, which include collaborations with the  NIH  and
the NCI and Phase II/III clinical trials.  In December 1995, the Commission
declared  effective  a  registration  statement  filed  by the Company with
respect  to 230,906 shares of such Common Stock and all 288,506  shares  of
Common  Stock  underlying  such  warrants  which  remained  unsold  by  the
September 1994 Private Placement investors as of such date.

     On October  21,  1994  the  Company completed a private placement (the
"October 1994 Private Placement")  of  40,000  shares  of restricted Common
Stock  at  a per share price of $2.50 and three-year warrants  to  purchase
40,000 shares  of Common Stock at an exercise price of $5.50 per share to a
single investor.   On  September  29,  1995 the Company completed a private
placement  (the  "September 1995 Private Placement")  of  an  aggregate  of
1,925,616 shares of  restricted  Common  Stock  and  three-year warrants to
purchase 55,945 shares of Common Stock at an exercise  price  of  $4.00 per
share.   The  Common Stock was sold alone at per share prices ranging  from
$2.00 to $3.70,  and  in  combination  with  warrants  at  per share prices
ranging  from  $4.96  to  $10.92,  which related to the number of  warrants
contained  in  the  unit.   After  taking  into  account  expenses  of  the
offerings, the Company received net  proceeds of approximately $4.2 million
from the October 1994 and September 1995  Private  Placements.  The Company
utilized  these  net  proceeds  primarily  for general corporate  purposes,
including the funding of research and development activities, which include
collaborations with the NIH and the NCI and  Phase  II/III clinical trials.
In  December  1995,  the  Commission  declared  effective  a   registration
statement  filed  by  the Company with respect to such 1,965,616 shares  of
such  Common  Stock and 95,945  shares  of  Common  Stock  underlying  such
warrants.

     On November  29,  1995,  the Company amended and restated a promissory
note and amended the term loan  agreement  with  its bank (the "Term Loan")
effective as of October 1, 1995.  The amendment to  the  Term Loan provides
for, among other things, the issuance to the bank of a Warrant  to purchase
10,000  shares  of  Common  Stock  through  August  31, 1997 at a per share
exercise  price  of  $4.19.   In  December  1995,  the Commission  declared
effective  a registration statement filed by the Company  with  respect  to
10,000 shares of Common Stock underlying such warrant.

     On  April   4,  1996  the  Company  completed  the  1995/1996  Private
Placements for an aggregate of 207,316 shares of restricted Common Stock at
per share prices ranging from $3.60 to $4.24.  On June 11, 1996 the Company
completed the June  1996  Private  Placement  for an aggregate of 1,515,330
shares  of  restricted  Common Stock and three-year  Warrants  to  purchase
313,800 shares of Common  Stock  at  an  exercise price of $7.50 per share.
The  Common  Stock was sold alone at a per share  price  of  $3.70  and  in
combination with  Warrants  at  a  per  unit  price  of  $12.52.  Each unit
consisted  of three shares of Common Stock and one Warrant.   The  Warrants
were also sold  alone  at  a per Warrant price of $1.42.  After taking into
account  expenses of the offerings,  the  Company  received  aggregate  net
proceeds  of   approximately   $6.5  million  from  the  1995/1996  Private
Placements and the June 1996 Private  Placement.   The  Company  intends to
utilize  these  net  proceeds  primarily  for  general  corporate purposes,
including the funding of research and development of its  product ONCONASE.
This  prospectus relates to the offer and sale by the Selling  Stockholders
of such  1,722,646  shares of Common Stock and the 313,800 shares of Common
Stock underlying such  Warrants  sold  in  the  aggregate  in the 1995/1996
Private Placements and the June 1996 Private Placement.

     On October 5, 1995 the Company entered into an agreement  with  one of
its  raw  material  suppliers  for  the  purchase  of leopard frog eggs and
embryos.   Pursuant  to the agreement the Company issued  3,030  shares  of
Common Stock to each of  Gerald  and Doris L. Graska (the "Graskas").  This
Prospectus  relates  to  the offer and  sale  by  the  Graskas  as  Selling
Stockholders of an aggregate of 6,060 shares of Common Stock.

     Alfacell, a Delaware  corporation,  was  incorporated  in  1981.   The
Company's   executive   offices  are  located  at  225  Belleville  Avenue,
Bloomfield, New Jersey 07003, telephone (201) 748-8082.


                           THE OFFERING


Securities Offered.........   This Prospectus relates to an offering by the
                              Selling   Stockholders  of  up  to  2,042,506
                              shares of Common  Stock.  Of these shares (i)
                              1,722,646  were  issued   in   the  1995/1996
                              Private Placements and the June  1996 Private
                              Placement,  (ii)  313,800  underlie  Warrants
                              which  were  issued  in the June 1996 Private
                              Placement, which shares  may  be  issued upon
                              exercise  of  the  Warrants, and (iii)  6,060
                              were  issued  to  one of  the  Company's  raw
                              material     suppliers.      See     "Selling
                              Stockholders" and "Certain Transactions."

Securities Outstanding.....   As  of  July  31,   1996   the   Company  had
                              13,858,909    shares    of    Common    Stock
                              outstanding.    Assuming   that  all  of  the
                              Warrants are exercised and no other shares of
                              Common  Stock are issued subsequent  to  July
                              31, 1996  the  Company  would have 14,172,709
                              shares of Common Stock outstanding.

Use of Proceeds............   The  Company  will not receive  any  proceeds
                              from the sale of  the  shares of Common Stock
                              offered by the Selling Stockholders.  To date
                              the Company has received no proceeds from the
                              exercise  of the Warrants.   If  all  of  the
                              Warrants  are  exercised,  the  Company  will
                              receive estimated  additional net proceeds of
                              $2,353,500.  The Company  intends  to utilize
                              any  proceeds  received from the exercise  of
                              the Warrants for  general corporate purposes,
                              including  the  funding   of   research   and
                              development  activities.   There  can  be  no
                              assurance  that  any  of the Warrants will be
                              exercised.  See "Use of Proceeds."

Risk Factors...............   See  "Risk  Factors"  for   a  discussion  of
                              certain   risk   factors   that   should   be
                              considered   by   prospective  investors   in
                              connection with an  investment  in the shares
                              of Common Stock offered hereby.


                           RISK FACTORS

     The shares of Common Stock offered hereby are speculative  and involve
a  high degree of risk.  They should not be purchased by anyone who  cannot
afford  the  loss  of  his  or  her  entire  investment.  In analyzing this
offering,  prospective  investors should consider  the  matters  set  forth
below,  among others, and  carefully  read  this  Prospectus.   Information
contained  in  this  Prospectus contains "forward-looking statements" which
can  be  identified by the  use  of  forward-looking  terminology  such  as
"believes,"  "expects,"  "may,"  "will,"  "should"  or "anticipates" or the
negative thereof or other variations thereon or comparable  terminology, or
by  discussion  of  strategy  or  future  plans.   See,  e.g. "Management's
Discussion and Analysis of Financial Condition and Results  of Operations,"
"Prospectus  Summary  -  The  Company," "Risk Factors" and "Business".   No
assurance can be given that the  future  results  covered  by  the forward-
looking  statements  will  be  achieved.   The  following  matters  include
cautionary  statements,  including  certain  risks  and uncertainties, that
could  cause  actual  results  to vary materially from the  future  results
covered in such forward-looking statements.  Other factors could also cause
actual results to vary materially  from  the future results covered in such
forward-looking statements.

     ACCUMULATED  DEFICIT,  STOCKHOLDERS'  DEFICIENCY  AND  UNCERTAINTY  OF
FUTURE PROFITABILITY.  The Company was originally incorporated in 1981.  To
date,  a significant source of cash for the Company  has  been  public  and
private placements of its securities.  Cash obtained from these sources has
not been  sufficient  to  cover operating expenses.  At April 30, 1996, the
Company had an accumulated deficit of approximately $39,600,000 and a total
stockholders' equity of approximately  $400,000.   The  Company anticipates
that  it  will  continue  to incur substantial losses in the  future.   The
Company is pursuing licensing,  marketing and development arrangements that
may  result in contract revenue to  the  Company  prior  to  its  receiving
revenues  from  commercial  sales  of ONCONASE.  There can be no assurance,
however, that the Company will be able  to successfully consummate any such
arrangements.  The Company's profitability  will depend upon its success in
developing, obtaining regulatory approvals for,  and  effectively marketing
ONCONASE.  ONCONASE has not been approved by the FDA.   Potential investors
should  be  aware  of  the  difficulties  a  development  stage  enterprise
encounters,   especially   in  view  of  the  intense  competition  in  the
pharmaceutical industry in which  the  Company  competes.   There can be no
assurance  that  the  Company's  plans  will  either  materialize or  prove
successful,  that  its  product  under  development  will  be  successfully
developed or that such product will generate revenues sufficient  to enable
the Company to earn a profit.

     SUBSTANTIAL  DOUBT CONCERNING THE COMPANY'S ABILITY TO CONTINUE  AS  A
GOING CONCERN.  The  opinion  of  KPMG  Peat  Marwick  LLP, the independent
auditors of the Company's July 31, 1995 financial statements  contained  an
explanatory  paragraph  stating  that  the  Company's recurring losses from
operations, its working capital deficiency and net capital deficiency raise
substantial  doubt  about the Company's ability  to  continue  as  a  going
concern.

     LEVERAGE.  The Company  is  highly  leveraged.  At April 30, 1996, the
Company had total assets of approximately  $2,600,000 and total liabilities
of approximately $2,200,000. Of such liabilities,  approximately $1,500,000
is owed to a bank pursuant to the Term Loan, and is  secured  by  a lien on
substantially all of the Company's assets, including its patents.  The Term
Loan  agreement  contains  restrictive  covenants  which could make it more
difficult  to  operate the Company's business.  In the  event  the  Company
defaults on the  debt  it  owes to such bank, the bank may foreclose on the
assets which secure its debt  and utilize such assets to satisfy such debt.
Upon a liquidation of the Company, the Company's assets would first be used
to repay its secured creditors and then its unsecured creditors, before any
distribution would be made to holders  of  the Company's equity securities.
Given the current levels of the Company's assets and its liabilities, it is
highly  unlikely  that  the  holders of the Company's  Common  Stock  would
receive  any  significant  distribution   in   the  event  the  Company  is
liquidated.  The Company's bank debt matures in  August 1997, at which time
a principal payment of approximately $1,400,000 will be due.

     NEED FOR, AND UNCERTAINTY OF, FUTURE FINANCING.   The  Company will be
required to expend significant funds on the further development of ONCONASE
and its continued operations will depend on its ability to raise additional
funds   through   equity  or  debt  financings,  collaborative  agreements,
strategic alliances  and revenues from the commercial sale of ONCONASE.  To
date,  the  Company  has  had  several  preliminary  discussions  regarding
potential collaborative  agreements  and strategic alliances, however there
can be no assurance that any such arrangements  will be consummated.  There
can be no assurance that such funds will be available  to  the  Company  on
acceptable  terms,  if at all.  The Company believes that its cash on hand,
including marketable  securities,  as  of  April  30, 1996 coupled with the
proceeds of the June 1996 Private Placement will be  sufficient to meet its
anticipated  cash  needs  for  the  next  two years.  The Company  will  be
required to raise additional funds to meet  its  cash needs upon exhaustion
of  its  current  cash resources.  The Company continues  to  be  primarily
financed  by  proceeds   from   private  placements  of  Common  Stock  and
investments in its equity securities.   If  the Company is unable to secure
sufficient future financing or refinance its  bank debt it may be necessary
for  the  Company  to curtail or discontinue its research  and  development
activities.

     GOVERNMENT REGULATION.   The  pharmaceutical  industry  in  the United
States  is  subject  to  stringent governmental regulation and the sale  of
ONCONASE for use in humans  in  the  United  States  will require the prior
approval  of  the  FDA.  The FDA has established mandatory  procedures  and
safety standards which  apply  to  the  clinical  testing,  manufacture and
marketing   of   pharmaceutical   products.   Pharmaceutical  manufacturing
facilities  are  also  regulated by state,  local  and  other  authorities.
Obtaining FDA approval for  a  new  therapeutic drug may take several years
and involve substantial expenditures.   ONCONASE  has not been approved for
sale in the United States or elsewhere.  There can be no assurance that the
Company  will be able to obtain FDA approval for ONCONASE  or  any  of  its
future products.   Failure  to  obtain  requisite governmental approvals or
failure to obtain approvals of the scope  requested  will delay or preclude
the Company from marketing its products while under patent  protection,  or
limit  the  commercial use of the products, and thereby may have a material
adverse  effect   on  the  Company's  liquidity  and  financial  condition.
Further, even if governmental  approval  is obtained, new drugs are subject
to continual review and a later discovery  of  previously  unknown problems
may result in restrictions on the particular product, including  withdrawal
of such product from the market.

     PATENTS AND PROPRIETARY TECHNOLOGY.  The Company has been issued  four
patents  in  the  United  States  and  two patents in Europe, and has other
patent  applications  pending.   The  U.S.  Patents   are  Nos.  4,882,421,
4,888,172, 5,529,775 and 5,540,925, and the European patents are Nos. 0 440
633  and  0  500 589.  The Company's U.S. Patent No. 4,882,421  contains  a
disclosure that  in  certain respects is erroneous and that complicated the
prosecution of other Company  patent  applications  pending before the U.S.
Patent  and  Trademark  Office  ("USPTO").  Because the Company  considered
those pending patent applications to be more important than U.S. Patent No.
4,882,421,  the  Company  has  disclaimed   U.S.   Patent   No.  4,882,421.
Accordingly,  U.S. Patent No. 4,882,421 is not legally enforceable  against
anyone.  The Company's  patent protection is limited to that afforded under
the claims of U.S. Patent  Nos.  4,888,172, 5,529,775 and 5,540,925, unless
and  until  other  U.S. patent protection  is  available  to  the  Company.
Although the Company  believes that its patents and patent applications are
of substantial value to  the  Company,  there can be no assurance that such
patents will be of substantial commercial  benefit  to  the  Company,  will
afford  the Company adequate protection from competing products or will not
be challenged  or  declared  invalid.   There  can  be  no  assurance  that
additional  United  States  patents  or  foreign patent equivalents will be
issued  to the Company.  The scope of protection  afforded  by  patents  to
biotechnological inventions is uncertain and the Company is subject to this
uncertainty.    The   Company  expects  that  there  will  continue  to  be
significant  litigation   in  the  industry  regarding  patents  and  other
proprietary rights and, if  the  Company  were  to  become involved in such
litigation,  there could be no assurance that the Company  would  have  the
resources necessary to litigate effectively the contested issues.  Pursuant
to its loan agreement  with  the Company, the Company's bank has a security
interest in the Company's patent  portfolio.  The bank has agreed, however,
to  subordinate  its  interest  to licensees  of  the  Company  if  certain
conditions are met.

     INTENSE COMPETITION AND TECHNOLOGICAL OBSOLESCENCE.  There are several
companies, universities, research  teams  and  scientists, both private and
government-sponsored,  which engage in developing  products  for  the  same
indications as the Company.   Many  of these entities and associations have
far greater financial resources, larger  research staffs and more extensive
physical  facilities  than  the  Company.   Several  competitors  are  more
experienced  and  have  substantially  greater  clinical,   marketing   and
regulatory  capabilities  and  managerial resources than the Company.  Such
competitors may succeed in their  research  and development of products for
the  same indications as the Company prior to  the  Company  achieving  any
measure of success in its efforts.

     The  number  of  persons  skilled  in  the research and development of
pharmaceutical products is limited and significant  competition  exists for
such  individuals.   As  a  result  of  this  competition and the Company's
limited  resources, the Company may find it difficult  to  attract  skilled
individuals  to  research, develop and investigate anti-cancer drugs in the
future.

     The business in which the Company is engaged is highly competitive and
involves rapid changes  in  the  technologies of discovering, investigating
and developing new drugs.  Rapid technological  development  by  others may
result  in  the  Company's  products  becoming  obsolete before the Company
recovers   a   significant   portion  of  the  research,  development   and
commercialization  expenses  incurred   with  respect  to  those  products.
Competitors of the Company are numerous and are expected to increase as new
technologies  become  available.   The  Company's   success   depends  upon
developing and maintaining a competitive position in the development of new
drugs  and  technologies  in  its area of focus.  There can be no assurance
that, if attained, the Company  will  be  able  to  maintain  a competitive
position in the pharmaceutical industry.

     DEPENDENCE ON REIMBURSEMENT.  Sales of the Company's products, if any,
will be dependent in part on the availability of reimbursement  from  third
party  payors,  such  as  governmental  and private insurance plans.  Third
party payors are increasingly challenging  the  prices  charged for medical
products and services.  Additionally, the containment of  health care costs
has become a priority and pharmaceutical and biotechnology drug prices have
been targeted in this effort.  If the Company succeeds in bringing  any  of
its  products  to market, there can be no assurance that such products will
be considered cost-effective,  that  reimbursement will be available or, if
available, that the level of reimbursement  will be sufficient to allow the
Company to sell its products on a profitable basis.

     POTENTIAL PRODUCT LIABILITY.  The use of the Company's products during
testing or after regulatory approval entails  an  inherent  risk of adverse
effects  which  could expose the Company to product liability claims.   The
Company maintains  product liability insurance coverage in the total amount
of $6,000,000 for claims  arising  from the use of its products in clinical
trials prior to FDA approval.  There  can  be no assurance that the Company
will be able to maintain its existing insurance coverage or obtain coverage
for the use of its products in the future.   Management  believes  that the
Company  maintains  adequate  insurance  coverage  for the operation of its
business  at  this  time,  however,  there  can be no assurance  that  such
insurance coverage and the resources of the Company  would be sufficient to
satisfy any liability resulting from product liability claims.

     DEPENDENCE UPON KEY PERSONNEL.  The Company is currently  managed by a
small number of key management and operating personnel, whose efforts  will
largely  determine  the  Company's  success.   The  loss  of key management
personnel,  particularly Kuslima Shogen, the Company's Chairman  and  Chief
Executive Officer,  would  likely  have  a  material  adverse effect on the
Company.   See  "Management".   The bank may call due all  amounts  payable
under the Term Loan in the event  Ms.  Shogen ceases for any reason, except
death, to be a full time employee, officer or director of the Company.  The
Company carries key person life insurance  on the life of Ms. Shogen with a
face value of $1,000,000.  The Company's bank has been assigned this policy
as security for the approximately $1,500,000  outstanding  under  the  Term
Loan.

     NO  DIVIDENDS.   The  Company has not paid any dividends on its Common
Stock since its inception and  does  not  currently  foresee the payment of
cash dividends in the future.  Furthermore, under the Term Loan the Company
is  prohibited from paying any dividends without the bank's  consent.   The
Company  currently  intends  to retain all earnings, if any, to finance its
operations.

     LIMITED PUBLIC MARKET AND  LIQUIDITY.   The  Company's Common Stock is
traded on the Bulletin Board and is not traded on any  exchange  nor quoted
on  the  National  Association  of  Securities  Dealers Automated Quotation
System ("NASDAQ").  As a consequence, trading of  the  Common  Stock in the
over-the-counter market is limited.  A limited trading market could  result
in an investor being unable to liquidate his or her investment.

     PREFERRED  STOCK;  ANTI-TAKEOVER  DEVICE.   The  Company  is currently
authorized  to  issue 1,000,000 shares of preferred stock, par value  $.001
per share.  The Company's  Board  of  Directors  is authorized, without any
approval of the stockholders, to issue the preferred  stock  and  determine
the  terms  of  such  preferred stock.  As of July 31, 1996, there were  no
shares of preferred stock  outstanding.  The authorized and unissued shares
of preferred stock may be classified  as an "anti-takeover" measure and may
discourage attempted takeovers of the Company which are not approved by the
Board of Directors.  The authorized shares  of  preferred stock will remain
available for general corporate purposes, may be  privately  placed and can
be  used to make a change in control of the Company more difficult.   Under
certain  circumstances, the Board of Directors could create impediments to,
or frustrate,  persons  seeking to effect a takeover or transfer in control
of the Company by causing  such  shares to be issued to a holder or holders
who might side with the Board of Directors  in opposing a takeover bid that
the  Board  of Directors determines is not in the  best  interests  of  the
Company and its  stockholders,  but  in which unaffiliated stockholders may
wish  to  participate.   Under Delaware law,  the  Board  of  Directors  is
permitted to use a depositary  receipt mechanism which enables the Board to
issue an unlimited number of fractional interests in each of the authorized
and  unissued  shares  of preferred  stock  without  stockholder  approval.
Consequently, the Board of Directors, without further stockholder approval,
could issue authorized shares  of  preferred  stock or fractional interests
therein with rights that could adversely affect  the  rights of the holders
of  the  Company's  Common  Stock to a holder or holders which  when  voted
together with other securities  held  by  members of the Board of Directors
and the executive officers and their families  could  prevent  the majority
stockholder vote required by the Company's certificate of incorporation  or
Delaware law to effect certain matters.  Furthermore, the existence of such
authorized  shares of preferred stock might have the effect of discouraging
any attempt by a person, through the acquisition of a substantial number of
shares of Common  Stock,  to  acquire control of the Company.  Accordingly,
the accomplishment of a tender  offer  may  be more difficult.  This may be
beneficial to management in a hostile tender  offer,  but  have  an adverse
impact on stockholders who may want to participate in such tender offer.

     CONTROL  BY PRESENT MANAGEMENT.  The Company's officers and directors,
as a group, beneficially owned 26.0% of the outstanding Common Stock of the
Company as of July  31,  1996  and  thus  could  in some instances exercise
effective control over the Company.

     VOLATILITY  AND  POSSIBLE  REDUCTION IN PRICE OF  COMMON  STOCK.   The
market price of the Common Stock,  like  that  of  the common stock of many
other development stage biotechnology companies, has  been and may continue
to  be,  highly volatile.  Factors such as announcements  of  technological
innovations  or  new commercial products by the Company or its competitors,
disclosure  of results  of  clinical  testing  or  regulatory  proceedings,
governmental  regulation  and  approvals,  developments  in patent or other
proprietary  rights, public concern as to the safety of products  developed
by the Company  and general market conditions may have a significant effect
on the market price of the Common Stock.  In addition, the stock market has
experienced  and  continues   to   experience   extreme  price  and  volume
fluctuations  which have effected the market price  of  many  biotechnology
companies.  These  broad  market  fluctuations, as well as general economic
and political conditions, may adversely  effect  the  market  price  of the
Company's Common Stock.

     DEPENDENCE  ON THIRD PARTIES FOR MANUFACTURING.  The Company currently
does not have facilities capable of manufacturing its product in commercial
quantities and, for  the foreseeable future, the Company intends to rely on
third parties to manufacture its product.  If the Company were to establish
a manufacturing facility,  which  it  currently  does not intend to do, the
Company would require substantial additional funds and would be required to
hire  and  retain  significant  additional  personnel to  comply  with  the
extensive current Good Manufacturing Practices  ("cGMP") regulations of the
FDA applicable to such a facility.  No assurance  can  be  given  that  the
Company  would  be  able  to make the transition successfully to commercial
production, if it chose to do so.

     DEPENDENCE ON THIRD PARTIES  FOR  MARKETING;  NO MARKETING EXPERIENCE.
Neither the Company nor any of its officers or employees has pharmaceutical
marketing experience.  The Company intends to enter  into  development  and
marketing  agreements  with  third parties.  The Company expects that under
such arrangements it would act  as  a  co-marketing  partner or would grant
exclusive marketing rights to its corporate partners in return for up-front
fees, milestone payments and royalties on sales.  Under  these  agreements,
the   Company's  marketing  partner  may  have  the  responsibility  for  a
significant  portion of development of the product and regulatory approval.
In the event that  the  marketing  partner  fails  to  develop a marketable
product  or fails to market a product successfully, the Company's  business
may be adversely  affected.   If  the  Company  were to market its products
itself, significant additional expenditures and management  resources would
be  required  to  develop  an  internal  sales  force and there can  be  no
assurance that the Company would be successful in  penetrating  the markets
for any products developed or that internal marketing capabilities would be
developed at all.

     UTILIZATION  OF  CARRYFORWARDS.   At  July  31, 1995, the Company  had
federal net operating loss carryforwards of approximately  $23,460,000 that
expire  in  the  years  1997 to 2010.  The Company also had investment  tax
credit   carryforwards   of  approximately   $63,000   and   research   and
experimentation tax credit  carryforwards  of  approximately  $410,000 that
expire  in  the years 1998 to 2010.  Ultimate utilization/ availability  of
such net operating  losses  and credits may be significantly curtailed if a
significant change in ownership occurs.

     SHARES ELIGIBLE FOR FUTURE  SALE. The Company had 13,858,909 shares of
Common Stock outstanding as of July 31, 1996.  Of these outstanding shares,
approximately 5,722,547 shares are  "restricted  securities"  as defined in
Rule  144  adopted  under the Securities Act.  Of these restricted  shares,
approximately 1,939,540  were eligible to be sold under Rule 144 as of July
31,  1996.  Additionally, of  these  restricted  shares,  an  aggregate  of
1,722,646  are  covered by this Registration Statement and were sold in the
1995/1996 Private Placements and the June 1996 Private Placement, 6,060 are
covered by this Registration  Statement  and  were  issued  pursuant to the
Supply  Agreement,  an aggregate of 1,924,101 were issued and sold  in  the
March 1994 Private Placement,  September  1994  Private  Placement, October
1994  Private  Placement and September 1995 Private Placement  and  130,200
were issued pursuant  to the exercise of options, all of which are included
on registration statements which the Company has filed with the Commission.
Such 3,783,007 shares of  restricted  Common Stock included in registration
statements  filed with the Commission, will,  if  sold  pursuant  to  their
respective registration statements, be freely tradeable without restriction
under the Securities Act, except that any shares held by an "affiliate," as
that term is  defined  under  the  Securities  Act,  will be subject to the
resale  limitations of Rule 144.  In addition to the Warrants  to  purchase
313,800 shares  of  Common  Stock issued in the June 1996 Private Placement
and covered by this Registration  Statement, as of July 31, 1996 there were
outstanding (i) options to purchase  an  aggregate  of  3,597,743 shares of
Common Stock, which are covered by an effective Registration  Statement  on
Form  S-8,  (ii)  warrants  to purchase an aggregate of 1,088,506 shares of
Common  Stock,  which were issued  and  sold  in  the  March  1994  Private
Placement and the  September  1994  Private  Placement,  (iii)  warrants to
purchase an aggregate of 105,945 shares of Common Stock, which were  issued
and  sold in the October 1994 Private Placement, the September 1995 Private
Placement  and  to  the  bank  in connection with the amendment of the Term
Loan, and (iv) options to purchase  an  aggregate of 478,482 shares, all of
which  underlying  shares  of  Common Stock are  included  in  registration
statements filed by the Company with the Commission.  Such 5,584,476 shares
of Common Stock underlying such  warrants  and options will, if issued upon
exercise of such warrants and options and sold pursuant to their respective
registration statements, be freely tradeable  without restriction under the
Securities Act, except that any shares held by an "affiliate," as that term
is  defined  under  the  Securities  Act,  will be subject  to  the  resale
limitations of Rule 144.  The future sale of a substantial number of shares
of Common Stock by existing holders of Common Stock and holders of warrants
and options exercisable for Common Stock pursuant  to  Rule  144  under the
Securities  Act  or  through effective registration statements may have  an
adverse impact on the  market  price  of  the  Common  Stock.   See "Shares
Eligible for Future Sale."

     TERMINATION  OF COMPANY'S AUDITORS.  The financial statements  of  the
Company from inception  to  July  31,  1992  included  in this Registration
Statement,  were  audited  by  the  independent accounting firm  of  Armus,
Harrison & Co. ("AHC").  On December  1,  1993, certain shareholders of AHC
terminated  their association with AHC (the  "AHC  Termination"),  and  AHC
ceased performing  accounting  and  auditing  services,  except for limited
accounting  services  to  be performed on behalf of the Company.   In  June
1996, AHC dissolved and ceased  all  operations.   The  report  of AHC with
respect to the financial statements of the Company from inception  to  July
31,  1992  is included in this Registration Statement, although AHC has not
consented to  the  use  of  such report herein and will not be available to
perform any subsequent review  procedures  with  respect  to  such  report.
Accordingly,  investors  will  be  barred from asserting claims against AHC
under Section 11 of the Securities Act  on  the  basis  of  the use of such
report  herein.   In  addition, in the event any persons seek to  assert  a
claim  against  AHC  for  false  or  misleading  financial  statements  and
disclosures in documents previously  filed by the Company, such claims will
be adversely affected and possibly barred.  Furthermore, as a result of the
lack  of  a  consent  from AHC to the use  of  its  audit  report  in  this
Prospectus, the officers  and  directors  of  the Company will be unable to
rely on the authority of AHC as experts in auditing  and  accounting in the
event any claim is brought against any such persons under Section 11 of the
Securities  Act based on alleged false and misleading financial  statements
and disclosures  attributable  to  AHC.   The  discussion regarding certain
effects of the AHC Termination is not meant and  should not be construed in
any  way  as legal advice to any party and any potential  purchaser  should
consult with  his, her or its own counsel with respect to the effect of the
AHC Termination  on  a  potential  investment  in  the  Common Stock of the
Company or otherwise.


                          USE OF PROCEEDS

     The Company will not receive any proceeds from the sale  of the shares
of Common Stock offered herein by the Selling Stockholders.  If  all of the
Warrants are exercised, the Company will receive estimated net proceeds  of
approximately  $2,353,500.   The  Company  intends  to utilize any proceeds
received from the exercise of the Warrants primarily  to  fund research and
development activities and for general corporate purposes.  There can be no
assurance that any of the Warrants will be exercised.


                          DIVIDEND POLICY

     The Company has not paid any dividends on its Common Stock  since  its
inception  and  does not currently foresee the payment of cash dividends in
the future.  Furthermore,  the  Company's  loan  agreement  with  its  bank
prohibits  the  payment  of  any dividends without the bank's consent.  See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations  -  Liquidity and Capital  Resources."   The  Company  currently
intends to retain any earnings to finance its operations.


                          CAPITALIZATION

     The following  table  sets  forth the capitalization of the Company at
April 30, 1996 and as adjusted solely  to reflect the net proceeds received
subsequent to April 30, 1996 from the issuance and sale of the Common Stock
and Warrants in the June 1996 Private Placement.

<TABLE>
<CAPTION>
                                                                                                    APRIL 30, 1996
<S>                                                                     <C>         <C>                 <C>        <C>
                                                                                          ACTUAL                      AS ADJUSTED
Long-term debt                                                                             1,418,448                   1,418,448
Stockholders' equity:
       Preferred stock, $.001 par value.                                                          --                          --
              Authorized and unissued, 1,000,000 shares at April 30,
1996
       Common stock, $.001 par value.                                                         11,901                          --
              Authorized 25,000,000 shares; issued and outstanding                                --                      13,416
              11,900,679 shares at April 30, 1996(1)
              Issued and outstanding 13,416,009 shares as adjusted(2)
       Capital in excess of par value                                                     39,996,257                  45,690,446
       Deficit accumulated during development stage                                      (39,605,328)                (39,605,328)
Total stockholders' equity                                                                   402,830                   6,098,534
Total capitalization                                                                   $   1,821,278                 $ 7,516,982
</TABLE>
______________________

(1) Excludes 5,696,903 shares of Common Stock reserved as of April 30, 1996 for
    issuance pursuant to outstanding options  and  warrants  to purchase Common
    Stock.

(2) Excludes 5,584,476 shares of Common Stock reserved as of July  31, 1996 for
    issuance  pursuant  to outstanding options and warrants to purchase  Common
    Stock.


                    PRICE RANGE OF COMMON STOCK

     The Company's Common  Stock is traded under the symbol "ACEL".  At the
present time the Company's Common  Stock  is  quoted on the Bulletin Board.
On August 30, 1996 the high bid and low asked quotations  for the Company's
Common  Stock  were $4 31/32 and $5 1/16, respectively.  As of  August  30,
1996,  there  were  approximately  1,540  stockholders  of  record  of  the
Company's Common Stock.

     The following  table  sets forth the range of high and low closing bid
quotations obtained from the  National  Quotations  Bureau  for  the Common
Stock  for  the  periods  indicated.   These  quotes  are  believed  to  be
representative  of  inter-dealer  quotations, without retail mark-up, mark-
down or commission, and may not necessarily represent actual transactions.

                                             HIGH      LOW
      Year Ended July 31, 1995:
       First Quarter                         3-1/8     1-5/8
       Second Quarter                        4         1
       Third Quarter                         4         1-1/2
       Fourth Quarter                        2-3/4     1-3/8

      Year Ended July 31, 1996:
       First Quarter                         6-13/16   2-1/8
       Second Quarter                        5-5/8     2-7/8
       Third Quarter                         5-3/8     3-3/16
       Fourth Quarter                        5-7/8     3-7/8

      Year Ended July 31, 1997:
       First Quarter (Through
       August 30, 1996)                      4 31/32   4 3/8

<PAGE> 

                      SELECTED FINANCIAL DATA

     Set forth below is the selected financial data for the Company for the
nine month periods ended April 30, 1996 and 1995 and for each of the fiscal
years  in  the  five  year  period ended  July  31,  1995.   The  financial
statements of the Company for the fiscal years ended July 31, 1992 and 1991
from which certain of the selected  financial  data  presented  below  were
derived, were audited by the independent accounting firm of Armus, Harrison
&  Co.  ("AHC").  AHC has not performed any audits on behalf of the Company
since completion  of the audit for the fiscal year ended July 31, 1992, and
KPMG Peat Marwick LLP, independent public accountants, was engaged to audit
and report on the Company's financial statements for the fiscal years ended
July 31, 1995, 1994  and 1993.  The selected financial data is qualified in
its entirety by, and should  be read in conjunction with, the more detailed
information and financial statements and the accompanying notes included in
this Registration Statement.  See "Index to Financial Statements."

     On December 1, 1993, certain  shareholders  of  AHC  terminated  their
association  with  AHC,  and  AHC ceased performing accounting and auditing
services, except for limited accounting  services to be performed on behalf
of the Company.  In June 1996, AHC dissolved  and  ceased  all  operations.
The  report of AHC with respect to the financial statements of the  Company
from inception to July 31, 1992 is included in this Registration Statement,
although  AHC  has  not consented to the use of such report herein and will
not be available to perform  any  subsequent review procedures with respect
to  such report.  Accordingly, investors  will  be  barred  from  asserting
claims  against  AHC under Section 11 of the Securities Act on the basis of
the use of such report  herein.  In addition, in the event any persons seek
to assert a claim against  AHC for false or misleading financial statements
and disclosures in documents  previously  filed  by the Company, such claim
will be adversely affected and possibly barred.  Furthermore,  as  a result
of  the  lack of a consent from AHC to the use of its audit report in  this
Prospectus,  the  officers  and  directors of the Company will be unable to
rely on the authority of AHC as experts  in  auditing and accounting in the
event any claim is brought against any such persons under Section 11 of the
Securities Act based on alleged false and misleading  financial  statements
and  disclosures  attributable  to  AHC.   The discussion regarding certain
effects of the AHC Termination is not meant  and should not be construed in
any  way  as legal advice to any party and any potential  purchaser  should
consult with  his, her or its own counsel with respect to the effect of the
AHC Termination  on  a  potential  investment  in  the  Common Stock of the
Company or otherwise.



<TABLE>
<CAPTION>
                  Nine Month Periods Ended                                               Year Ended July 31,
                          APRIL 30,
<S>           <C>   <C>          <C>           <C>           <C>  <C>        <C>  <C>         <C>   <C>          <C>   <C>
                        1996         1995          1995              1994            1993               1992               1991
Revenue       $      105,563         9,653        20,992    $      6,064    $         489     $            0     $        1,161
Net Loss      $  (2,156,208)   (1,386,862)   (1,993,123)    $(2,234,428)    $ (2,357,350)     $  (4,772,826)     $  (5,202,302)
Net Loss per  $         (.19)        (.15)         (.21)    $        (.26)  $        (.31)    $         (.67)    $         (.76)
share
Dividends               NONE         NONE          NONE              NONE            NONE               NONE               NONE
AT END OF
PERIOD:
Total Assets  $    2,615,907       727,197     1,616,170    $    779,763    $     335,332     $      266,962     $      178,364
Long-Term     $    1,418,448     1,532,328      7,129(1)    $  1,593,976    $   5,439,531     $    1,427,000     $1,397,000
Obligations
</TABLE>

       (1)  Excludes $1,577,049 of long-term debt which was  initially  due  to
mature on May  31,  1996  and was classified as a current liability at July 31,
1995.  In November 1995, the  Term  Loan  agreement  related  to  this debt was
amended,  effective  October 1, 1995, to extend the maturity date of  the  Term
Loan to August 31, 1997.


               MANAGEMENT'S DISCUSSION AND ANALYSIS
         OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

RESULTS OF OPERATIONS

Three and nine month periods ended April 30, 1996 and 1995

     Revenues.  The Company  is  a  development stage company as defined in
the  Financial  Accounting  Standards  Board's   Statement   of   Financial
Accounting Standards No. 7.  As such, the Company is devoting substantially
all  of  its  present efforts to establishing a new business and developing
new drug products.  The Company's planned principal operations of marketing
and/or licensing  of  new  drugs  have  not  commenced and, accordingly, no
revenue has been derived therefrom.  The Company  continues to marshall all
its productive and financial resources to proceed with  its  development of
ONCONASE and as such has not had any sales in the nine months  ended  April
30, 1996 and 1995.  Investment income increased by $96,000 to $106,000  for
the nine month period ended April 30, 1996 compared to the same period last
year.

     Research  and  Development.   Research and development expense for the
three months ended April 30, 1996 was $521,000 compared to $243,000 for the
same  period last year, an increase of  $278,000  or  114%.   Research  and
development expense for the nine months ended April 30, 1996 was $1,542,000
compared to $800,000 for the same period last year, an increase of $742,000
or  93%.   These  increases  were  primarily  due  to  increases  in  costs
associated  with  manufacturing  clinical supplies of ONCONASE and costs in
support of on-going clinical trials, including the Phase III clinical trial
for  pancreatic  cancer  and the Phase  II  clinical  trial  for  malignant
mesothelioma.

     General and Administrative.   General  and  administrative expense for
the three months ended April 30, 1996 was $197,000 compared to $154,000 for
the same period last year, an increase of $43,000  or  28%.   This increase
was  primarily  due  to  costs  associated with the Company's expansion  of
activities associated with public  relations.   General  and administrative
expense for the nine months ended April 30, 1996 was $622,000  compared  to
$488,000  for  the  same  period last year, an increase of $134,000 or 27%.
This increase was primarily  due  to  the Company's expansion of activities
associated with public relations and business development.

     Interest.  Interest expense for the  three months ended April 30, 1996
was $31,000 compared to $34,000 for the same  period  last year, a decrease
of $3,000 or 9%.  Interest expense for the nine months ended April 30, 1996
was $98,000 compared to $108,000 for the same period last  year, a decrease
of  $10,000  or  9%.   The decrease was primarily due to the conversion  of
convertible subordinated  debentures  to  common  stock  and a reduction in
short-term loans payable over the prior period.

     Net Loss.  The Company has incurred net losses during  each year since
its inception.  The net loss for the three months ended April  30, 1996 was
$718,000  as compared to $430,000 for the same period last year.   The  net
loss for the nine months ended April 30, 1996 was $2,156,000 as compared to
$1,387,000  for  the  same  period last year.  The cumulative loss from the
date  of  inception,  August 24,  1981,  to  April  30,  1996  amounted  to
$39,605,000.  Such losses  are attributable to the fact that the Company is
still in the development stage  and  accordingly has not derived sufficient
revenues from operations to offset the  development  stage  expenses.   The
increases  in  the  net  loss  for  the  current  period  were attributable
generally to the increase in expenses discussed above.


Fiscal Years Ended July 31, 1995, 1994 and 1993

     Revenues.  The Company is a development stage company  as  defined  in
the   Financial   Accounting   Standards  Board's  Statement  of  Financial
Accounting Standards No. 7.  As such, the Company is devoting substantially
all of its present efforts to establishing  a  new  business and developing
new drug products.  The Company's planned principal operations of marketing
and/or  licensing  of  new  drugs have not commenced and,  accordingly,  no
significant revenue has been  derived  therefrom.  The Company continues to
marshall all its productive and financial  resources  to  proceed  with its
development  of ONCONASE and as such has not had any sales in fiscal  1995,
1994 and 1993.

     Research and Development.  Research and development expense for fiscal
1995 was $1,206,000  compared to $1,114,000 for fiscal 1994, an increase of
$92,000  or  8%.   This increase  was  primarily  due  to  an  increase  in
consulting  fees  for  the  preparation  of  chemistry,  manufacturing  and
clinical submissions  to  the  FDA  in  preparation  for Phase III clinical
trials and a write-off of previously capitalized patent  costs,  which were
partially   offset   by   a   decrease  in  non-cash  compensation  expense
attributable to the amortization of expense related to stock awards made in
prior years to the Company's Chief  Executive  Officer  and  Executive Vice
President and Medical Director.

     Research  and  development  expense  for  fiscal  1994  was $1,114,000
compared to  $1,092,000 in fiscal 1993, an increase of $22,000  or 2%.  The
increase  in  fiscal 1994 can be attributed to an increase in expenses  for
collection and  analysis of the ONCONASE Phase I and II clinical trial data
which was partially  offset  by  a  decrease  in fiscal 1994 as compared to
fiscal   1993  in  non-cash  compensation  expense  attributable   to   the
amortization of expenses related to stock awards made in prior years to the
Company's  Chief Executive Officer and Executive Vice President and Medical
Director.

     General  and  Administrative.   General and administrative expense for
fiscal 1995 was $664,000 compared to $903,000  for  fiscal 1994, a decrease
of $239,000 or 26%.  This decrease was primarily due to a decrease in legal
and  accounting  fees  and  a  decrease  in  non-cash compensation  expense
attributable to the  amortization of expenses  related to stock awards made
in prior years to the Company's Chief Executive Officer.

     General and administrative expense remained  constant at approximately
$904,000 for fiscal 1994 and fiscal 1993.  An increase  in  legal  fees was
offset  by a decrease in fiscal 1994 as compared to fiscal 1993 in non-cash
compensation  expense  attributable to the amortization of expenses related
to stock awards made in  prior  years  to  the  Company's  Chief  Executive
Officer.

     Interest.   Interest expense for fiscal 1995 was $144,000 compared  to
$223,000 in fiscal  1994,  a  decrease of  $79,000 or 35%.  The decrease in
fiscal 1995 was primarily due to the conversion of convertible subordinated
debentures to Common Stock which took place in fiscal 1994.

     Interest expense for fiscal  1994 was $223,000 compared to $362,000 in
fiscal 1993, a decrease of $139,000  or  38%.   The decrease in fiscal 1994
was primarily due to the conversion of convertible  subordinated debentures
to Common Stock which took place in fiscal 1994.

     Net Loss.  The Company has incurred net losses during  each year since
its inception.  The net loss for fiscal 1995 was $1,993,000 as  compared to
$2,234,000  in  fiscal  1994 and $2,357,000 in fiscal 1993.  The cumulative
loss  from the date of inception,  August  24,  1981,  to  April  30,  1996
amounted to approximately $39,600,000.  Such losses are attributable to the
fact that the Company is still in the development stage and accordingly has
not derived  sufficient  revenues from operations to offset the development
stage expenses.


LIQUIDITY AND CAPITAL RESOURCES

     Alfacell has financed its operations since inception primarily through
equity and debt financing,  research  product  sales  and  interest income.
During the nine months ended April 30, 1996, the Company had a net increase
in  cash  of  $9,000.   This  increase  resulted from net cash provided  by
financing activities of $3,262,000, primarily  from  a private placement of
Common  Stock  and  Common Stock warrants completed in September  1995  and
proceeds from the exercise  of  stock  options  offset  by net cash used in
operating   activities  of  $2,277,000  and  net  cash  used  in  investing
activities of  $976,000  principally  due  to  the  purchase  of marketable
securities.  Total cash resources, including marketable securities,  as  of
April 30, 1996 were $2,357,000 compared to $1,398,000 at July 31, 1995.

     The  Term  Loan agreement was amended effective as of October 1, 1995.
Among other things,  the  amendment  extended the maturity date of the Term
Loan from May 31, 1996 to August 31, 1997, which has enabled the Company to
reflect  substantially  the  entire  principal  amount  of  the  Term  Loan
outstanding as of April 30, 1996 as long-term  debt.   This  is the primary
reason for the significant decrease in current liabilities as  of April 30,
1996  compared  to  July 31, 1995 and the significant increase in long-term
debt as of April 30,  1996 compared to July 31, 1995.  It is estimated that
the outstanding balance  on  August  31,  1997 will be $1,369,000.  At that
time, the Company intends to refinance the  Term  Loan  or raise sufficient
equity to pay off the unpaid balance.  However, there can  be  no assurance
that  the  Company  will be able to successfully conclude a refinancing  or
raise sufficient equity to pay off the unpaid balance.

     The Company's continued operations will depend on its ability to raise
additional funds through  a  combination  of  equity  and  debt  financing,
collaborative   agreements,  strategic  alliances  and  revenues  from  the
commercial sale of  ONCONASE.   The  Company is in discussions with several
potential collaborative partners for further  development  and marketing of
ONCONASE,  however,  there  can  be no assurance that any such arrangements
will be consummated.  In addition,  the Company expects that its cash needs
in the future will increase due to the  on-going  Phase III clinical trial.
The   Company  believes  that  its  cash  on  hand,  including   marketable
securities,  as of April 30, 1996 coupled with the approximately $5,700,000
net proceeds from  the  June  1996  Private Placement will be sufficient to
meet  its  anticipated cash needs for the  next  two  years.   To  date,  a
significant  portion  of  the  Company's financing has been through private
placements of common stock, the  issuance  of  common  stock  for  services
rendered,  debt  financing  and  financing  provided by the Company's Chief
Executive Officer.  The Company's long-term liquidity  will  depend  on its
ability  to  raise substantial additional funds.  There can be no assurance
that such funds will be available to the Company on acceptable terms, if at
all.

     Pursuant  to  the  terms of the Term Loan, without the bank's consent,
the Company is prohibited from incurring any additional indebtedness except
as follows: (i) additional  indebtedness  to  the  bank,  (ii) indebtedness
having a priority of payment which is expressly junior to and  inferior  in
right  of  payment  to  the  prior  payment  in  full  to  the  bank, (iii)
indebtedness  arising  as  a result of obligations of the Company over  the
life of its leases which in  the aggregate do not exceed $200,000, and (iv)
unsecured indebtedness arising  in  the  ordinary  course  of the Company's
business which at no time exceeds $1,452,000.  Pursuant to the  Term  Loan,
the  Company  is  required  to  make  prepayments  to  the extent its gross
revenues  exceed  certain  levels.   Pursuant  to  a pledge agreement,  the
Company's CEO has pledged the shares of the Company's Common Stock owned by
her to secure the repayment of the Term Loan.  The pledgor may from time to
time  request  that the bank release a portion of the  pledged  stock  when
market conditions  are  favorable in order to permit the sale of such stock
whereupon the proceeds will  be  used  to make payments under the pledgor's
term loan agreement with the bank.  The  Term  Loan agreement prohibits the
issuance of any shares, or right to purchase any  shares  of  the Company's
stock if the result of such issuance would be to decrease the ratio  of the
market value of such pledged stock to the aggregate outstanding debt of the
Company and pledger to the bank, below 1:1.

     The  Company's  working  capital  and capital requirements depend upon
numerous factors including, the progress  of  the  Company's  research  and
development   programs,   the  timing  and  cost  of  obtaining  regulatory
approvals, and the levels of  resources  that  the  Company  devotes to the
development of manufacturing and marketing capabilities.


                             BUSINESS

OVERVIEW

     The Company is a biopharmaceutical company organized in 1981 to engage
in  the  discovery, investigation and development of a new class  of  anti-
cancer drugs  isolated  from  leopard  frog  eggs  and  early embryos.  The
Company's first product under development is ONCONASE which  targets  solid
tumors,  most  of  which  are known to ultimately become resistant to other
chemotherapeutic drugs.  To  date,  the  most  significant clinical results
with  ONCONASE  have been observed in advanced pancreatic,  non-small  cell
lung, malignant mesothelioma  and  metastatic  breast cancer.  According to
the American Cancer Society 1996 Facts and Figures,  approximately  388,000
people  per  year  in the United States will be diagnosed with lung, breast
and pancreatic cancer and approximately 231,000 will die.

     ONCONASE has been  used  to treat over 300 cancer patients on a weekly
basis, including 175 patients with advanced stages of pancreatic, non-small
cell lung, mesothelioma and metastatic  breast cancer.  Encouraging results
have been observed in Phase I and II clinical trials in patients with these
tumor types, warranting further trials, some  of  which are underway.  Side
effects associated with ONCONASE have been modest,  are primarily renal and
are   reversible  upon  reduction  of  dose,  or  temporary  or   permanent
discontinuation of treatment.  Patients treated with ONCONASE have shown no
evidence  of  myelosuppression  (bone  marrow  suppression), alopecia (hair
loss) or other severe toxicities frequently observed  after  treatment with
most  other  chemotherapeutic  drugs.  In November 1995, Alfacell  began  a
randomized multi-center Phase III clinical trial to test the combination of
ONCONASE and tamoxifen versus 5-fluorouracil  ("5-FU") in approximately 200
patients with advanced pancreatic cancer.  A subsequent  Phase III clinical
trial  was  initiated  in  August 1996, to compare ONCONASE plus  tamoxifen
against  Gemzar,  an  FDA  approved   drug   for   pancreatic   cancer,  in
approximately 100 patients.

     The  Company  believes that ONCONASE may also be used as an anti-viral
agent.  The NIH has  performed  an  independent in vitro screen of ONCONASE
against the HIV virus.  The results showed  ONCONASE to inhibit replication
of the HIV virus 99.9% after a four day incubation period at concentrations
not toxic to uninfected H9 leukemic cells.  In  addition, in vitro findings
by NIH scientists revealed that ONCONASE significantly inhibited production
of  the  HIV-1  virus in several persistently infected  human  cell  lines,
preferentially degrading  viral  RNA  while  not  affecting normal cellular
ribosomal RNA and messenger RNAs.  Although the Company  plans  to  further
research  ONCONASE  and  its anti-viral activity, there can be no assurance
that ONCONASE will show any level of anti-HIV activity in humans.

     Beyond the development  of  ONCONASE,  Alfacell  has also discovered a
series  of biologically active proteins from the same natural  source  from
which ONCONASE was discovered.  These proteins appear to be involved in the
regulation  of  both  early  embryonic and malignant cell growth.  However,
significant additional research  will  be required in order to develop them
into therapeutics.  ONCONASE is a novel compound and represents a new class
of therapeutic compounds whose mechanism  of  action  may  be  important in
treating  resistant  solid tumors, as well as potentially having anti-viral
applications.  There can be no assurance that development of these proteins
into effective and approvable therapeutics will be accomplished.

ONCONASE

     Originally, the Company  developed  an  unpurified  biological extract
from early stage leopard frog embryos and eggs.  This extract  was found to
possess  an  unusual  bioactive  profile and to be of a unique nature.   In
1987,  the  Company  isolated  a specific  protein,  P-30  Protein  (herein
referred to by its registered tradename ONCONASE).  Based upon the complete
amino acid sequence analysis (comparison  of  the  amino  acid  sequence of
ONCONASE  with  that  of over 10,000 protein sequences registered with  the
National Biomedical Research  Foundation  Protein  Identification Resource,
Georgetown  University,  Washington,  DC),  it  has been  established  that
ONCONASE  has a novel structure.  It has also been  determined  that,  thus
far, ONCONASE  is  the  smallest  protein  belonging  to the superfamily of
pancreatic ribonucleases.

POSTULATED MECHANISM OF ACTION

     Although the full mechanism of ONCONASE's anti-tumor  activity has not
been  fully  delineated,  the  following  processes  have  been  identified
experimentally:

     Binding of ONCONASE to cell surface receptors followed by:

          .    Cellular internalization;
          .    Ribonucleolytic degradation of RNAs;
          .    Inhibition of protein synthesis;
          .    Inhibition of the cell growth; and
          .    Cell death.

     Pre-clinical  and  clinical data to date have shown that ONCONASE  has
the capacity to enter chemotherapy resistant cells, overcomes multiple drug
resistance  ("MDR")  and  other   mechanisms  of  drug  resistance  and  is
synergistic  with many other chemotherapies  against  numerous  tumor  cell
lines.

CLINICAL TRIALS

     Alfacell  has  tested ONCONASE in over 300 patients in its Phase I and
II clinical trials.   ONCONASE as a single agent was tested in 230 patients
with a variety of solid  tumors  and  an  additional 71 advanced pancreatic
patients  were  treated with ONCONASE in combination  with  tamoxifen.   In
vitro  results  showed   ONCONASE  to  be  synergistic  with  tamoxifen  in
inhibiting pancreatic carcinoma tumor cell growth.

     Reported toxicities in  Phase I and II clinical trials, after treating
more than 300 patients, were primarily  renal, dose-related and reversible.
There has been no evidence of myelosuppression  (bone  marrow suppression),
alopecia (hair loss) or other severe toxicities frequently  observed  after
treatment with most other chemotherapeutic drugs.

     Alfacell  began a randomized multi-center Phase III clinical trial  in
November 1995.   In  May 1996, the FDA approved Gemzar for the treatment of
advanced pancreatic cancer; therefore, in August 1996 the Company broadened
the criteria for inclusion  in  its  study  to  include patients previously
treated  with Gemzar.  The trial is designed to compare  the  survival  and
quality of  life  of  patients treated with the combination of ONCONASE and
tamoxifen  versus 5-fluorouracil  (5-FU),  an  FDA  approved  chemotherapy.
Additionally,  Alfacell  initiated  a  new  Phase III multi-center clinical
trial in August 1996, comparing ONCONASE plus tamoxifen with Gemzar.

     ONCONASE is being tested in a Phase II clinical  trial  for  malignant
mesothelioma.  No standard therapy exists to treat this deadly cancer,  and
most  advanced  malignant mesotheliomas patients die of progressive disease
within 6-12 months  of  diagnosis.   Results to date have been encouraging;
however, there can be no assurance that  previous  clinical  trial  results
will  be  reflective  of  future  clinical results or will be sufficient to
obtain FDA approval.

RESEARCH AND DEVELOPMENT

     Research and development expenses  for the fiscal years ended July 31,
1995,   1994   and  1993  were  $1,205,523,  $1,114,455   and   $1,091,762,
respectively.  During  fiscal  1995, the Company's research and development
efforts were focused in clinical and regulatory affairs, which included the
preparation of chemistry, manufacturing and clinical submissions to the FDA
in preparation for Phase III clinical  trials.   In  January  1995, the FDA
agreed  to the Company's Phase III protocol design for advanced  pancreatic
cancer and Phase III clinical trials commenced in November 1995.
     The  Company  has  a  Cooperative  Research  and Development Agreement
("CRADA")  with  the NIH.  Areas of research include  studies  of  anti-HIV
activity; the study  of the mechanism of action of ONCONASE at the cellular
and subcellular levels;  tests  of  the  anti-tumor  activities of ONCONASE
conjugates; ONCONASE gene therapy; and investigation of anti-tumor activity
of ONCONASE against primary brain tumors.

     The  Company  also  has  a CRADA with the National Cancer  Institute's
("NCI")  Biological  Response  Modifier   and   Developmental  Therapeutics
Programs.  Areas of research include characterization  of the inhibition of
tumor  cell growth by ONCONASE in animal models and in vitro  and  in  vivo
studies of chemical conjugates of ONCONASE with anti-tumor antibodies.

     Management  of  the  Company  believes  it  has discovered a family of
proteins  from  the  same  source as ONCONASE which play  a  role  in  cell
maturation and cell proliferation  and  may play a role in developing other
treatments for cancer.  At present, the Company  is  defining  a  number of
active  proteins from the natural source material, in addition to ONCONASE,
which may exhibit cytotoxic, cytostatic and other pharmacological effects.

RAW MATERIALS

     The major active ingredient in the original extract derived from early
stage leopard  frog  embryos  and  eggs is the protein, ONCONASE.  Although
Alfacell  currently acquires its natural  source  material  from  a  single
supplier, management  believes  that  it is abundantly available from other
sources.  In addition, the Company is conducting  research  concerning  the
alternative  of  manufacturing  ONCONASE  through  recombinant  technology.
However,  there can be no assurance that alternative manufacturing  methods
will be viable.

MANUFACTURING

     The  Company   has   signed   an  agreement  with  Scientific  Protein
Laboratories ("SPL"), a subsidiary of  a division of American Home Products
Corp.,  which  will perform the intermediary  manufacturing  process  which
entails purifying ONCONASE.  Subsequently, the intermediate product is sent
to a contract filler  for  the  final  manufacturing step and vial filling.
Other than these arrangements, no specific  arrangements have been made for
the  manufacture  of  the Company's product.  Compliance  with  CGMP  is  a
requirement for product  manufactured  for use in Phase III clinical trials
and for commercial sale.  Both SPL, and  the  contract  filler  to whom the
intermediate  product  is  sent  for the final manufacturing step and  vial
filing, manufacture in accordance  with  CGMP.  For the foreseeable future,
the  Company  intends  to  rely  on  these  manufacturers,   or  substitute
manufacturers,  if  necessary, to manufacture its product.  If the  Company
were to establish a manufacturing  facility,  which  it  currently does not
intend  to do, the Company would require substantial additional  funds  and
would be  required  to  hire and retain significant additional personnel to
comply with the extensive  CGMP regulations of the FDA applicable to such a
facility.  No assurance can be given that the Company would be able to make
the transition successfully to commercial production, if it chose to do so.

MARKETING

     Neither  the  Company  nor  any  of  its  officers  or  employees  has
pharmaceutical marketing experience.   If  the  Company  were to market its
products   itself,   significant  additional  expenditures  and  management
resources would be required  to  develop  an internal sales force and there
can be no assurance that the Company would be successful in penetrating the
markets for any products developed or that  internal marketing capabilities
would  be developed at all.  The Company intends,  in  some  instances,  to
enter into  development  and  marketing agreements with third parties.  The
Company expects that under such arrangements it would act as a co-marketing
partner or would grant exclusive marketing rights to its corporate partners
in return for up-front fees, milestone  payments  and  royalties  on sales.
Under  these  agreements,  the  Company's  marketing  partner  may have the
responsibility for a significant portion of development of the product  and
regulatory  approval.   In  the  event  that the marketing partner fails to
develop a marketable product or fails to market a product successfully, the
Company's business may be adversely affected.

GOVERNMENT REGULATION

     The  manufacturing  and marketing of pharmaceutical  products  in  the
United States requires the approval of the FDA under the Federal Food, Drug
and Cosmetic Act.  Similar approvals by comparable agencies are required in
most foreign countries.  The  FDA  has established mandatory procedures and
safety  standards  which apply to the  clinical  testing,  manufacture  and
marketing of pharmaceutical  products.   Obtaining  FDA  approval for a new
therapeutic  may  take  many  years  and  involve substantial expenditures.
Pharmaceutical manufacturing facilities are  also regulated by state, local
and other authorities.

     As  an  initial  step  in the FDA regulatory  approval  process,  pre-
clinical  studies are conducted  in  animal  models  to  assess  the drug's
efficacy and  to  identify potential safety problems.  The results of these
studies are submitted  to the FDA as a part of the Investigational New Drug
Application ("IND"), which  is  filed  to  obtain  approval  to begin human
clinical  testing.   The human clinical testing program may involve  up  to
three phases.  Data from  human  trials  are  submitted to the FDA in a New
Drug Application ("NDA") or Product License Application ("PLA").  Preparing
an  NDA  or  PLA  involves considerable data collection,  verification  and
analysis.

     The Company has  not received FDA marketing approval for any products.
Difficulties or unanticipated  costs  may  be encountered by the Company in
its effort to secure necessary governmental approvals, which could delay or
preclude  the  Company  from  marketing  its products.   There  can  be  no
assurance that any of the Company's products will be approved by the FDA.

     With respect to patented products, delays  imposed by the governmental
approval process may materially reduce the period  during which the Company
may have the exclusive right to exploit them.  See "Patents."

PATENTS

     The Company has been issued four patents in the  United States and two
patents  in  Europe, and has other patent applications pending.   The  U.S.
Patents are Nos.  4,882,421,  4,888,172,  5,529,775  and 5,540,925, and the
European  patents  are  Nos. 0 440 633 and 0 500 589.  The  Company's  U.S.
Patent No. 4,882,421 contains  a  disclosure  that  in  certain respects is
erroneous  and  that  complicated  the prosecution of other Company  patent
applications pending before the U.S. Patent and Trademark Office ("USPTO").
Because the Company considered those pending patent applications to be more
important than U.S. Patent No. 4,882,421,  the  Company has disclaimed U.S.
Patent  No.  4,882,421.   Accordingly,  U.S. Patent No.  4,882,421  is  not
legally enforceable against anyone.  The  Company's  patent  protection  is
limited  to  that  afforded under the claims of U.S. Patent Nos. 4,888,172,
5,529,775 and 5,540,925,  unless  and until other U.S. patent protection is
available to the Company.

     The Company presently owns two  (2)  European  Patents:  No. 0 440 633
filed  March  31,  1989  and No. 0 500 589 filed October  26,  1990.   Both
European patents have been  validated  in  selected  European nations.  For
each  of  these  European  patents,  the  Company has filed  a  counterpart
application  in  Japan;  both Japanese patent  applications  are  presently
pending.

     The  Company  owns  a European  patent  application  covering  certain
combination therapies that  use  ONCONASE  in  addition  to  other approved
pharmaceuticals.   The  Company has requested examination of this  European
patent  application.   A  Japanese  counterpart  to  this  European  patent
application has been filed and is presently pending.

     The Company owns an undivided  interest  in  each  of two applications
which are pending in the USPTO and relate to a Subject Invention  (as  that
term  is  defined  in  CRADAs  to which the Company and the NIH and NCI are
parties).

     The Company pursues a policy  of  filing  patent  applications  in the
United  States  and  in  selected  foreign  countries  for  certain  of its
proprietary  technology.   The  scope  of protection afforded by patents to
biotechnological inventions is uncertain and the Company is subject to this
uncertainty.  There can be no assurance  that  any  of the Company's patent
applications  will be approved, that any issued patents  will  provide  the
Company with competitive advantages or will not be challenged by others, or
that the patents  of  others will not have an adverse effect on the ability
of the Company to do business.  Furthermore, there can be no assurance that
others will not independently  develop similar products, will not duplicate
any of the Company's products or,  if  patents  are  issued to the Company,
will not design around the Company's existing patent rights or patents that
may issue in the future, if any.

     The  Company  also relies on trade secrets, proprietary  know-how  and
continuing technological innovation to develop and maintain its competitive
position.  There can  be  no  assurance  that others will not independently
develop such know-how or otherwise obtain  access to Alfacell's technology.
While the Company's employees and consultants  with  access  to proprietary
information   are   generally   required   to  enter  into  confidentiality
agreements, there can be no assurance that these agreements will be honored
or can be enforced.

     Pursuant to the Term Loan agreement, the  Company's  bank  acquired  a
security  interest in the Company's patent portfolio.  The bank has agreed,
however, to subordinate its interest to licensees of the Company if certain
conditions are met.

COMPETITION

     There   are   several  companies,  universities,  research  teams  and
scientists, both private and government-sponsored, which engage in research
similar or potentially  similar  to that performed by the Company.  Many of
such entities and associations have far greater financial resources, larger
research staffs and more extensive  physical  facilities  than the Company.
These competitors may succeed in their research and development of products
which are more effective than any developed by the Company  and may be more
successful  than  the  Company  in their production and marketing  of  such
products.  The Company is not aware,  however,  of  any  product  currently
being marketed which is similar to the Company's proposed anti-tumor agent,
ONCONASE.   A  search  by  the Company of scientific literature reveals  no
published  information which  would  indicate  that  others  are  currently
employing its  methods  or  producing  such an anti-tumor agent.  There are
several chemotherapeutic agents currently used to treat the forms of cancer
which ONCONASE is being used to treat.   There  can  be  no  assurance that
ONCONASE will prove to be as safe and as effective as currently  used drugs
or that new treatments will not be developed which are more effective  then
ONCONASE.

EMPLOYEES

     As  of July 31, 1996 Alfacell employed ten persons, of whom seven were
engaged in  research  and  development activities and three were engaged in
administration and management.   The  Company  has three employees who hold
Ph.D.  or  M.D.  degrees.  All of the Company's employees  are  covered  by
confidentiality  agreements.    Alfacell   considers   relations  with  its
employees to be very good.  None of the Company's employees  are covered by
a collective bargaining agreement.

ENVIRONMENTAL MATTERS

     The Company's operations are subject to comprehensive regulation  with
respect  to  environmental, safety and similar matters by the United States
Environmental  Protection  Agency  ("EPA")  and  similar  state  and  local
agencies.   Failure to comply with applicable laws, regulations and permits
can result in injunctive actions, damages and civil and criminal penalties.
If the Company  expands  or changes its existing operations or proposes any
new operations, it may be  required to obtain additional or amended permits
or authorizations.  The Company  spends time, effort and funds in operating
its facilities to ensure compliance with environmental and other regulatory
requirements.   Such efforts and expenditures  are  common  throughout  the
biotechnology industry and generally should have no material adverse effect
on the Company.  The principal regulatory requirements and matters known to
the Company requiring  or potentially requiring capital expenditures by the
Company do not appear likely,  individually  or in the aggregate, to have a
material adverse effect on the Company's financial  condition.  The Company
believes that it is in compliance with all current laws and regulations.

PROPERTIES

     The Company owns no real property.  The Company  subleases  a total of
approximately  12,600  square  feet  in  an  industrial and office building
located  in  Bloomfield, New Jersey.  The Company  subleases  its  facility
under a five year  operating  sublease  which was due to expire October 31,
1993, but was extended to November 11, 1996  at  a  reduced  annual  rental
obligation  commencing  April 1, 1993 of $66,000.  In addition to the basic
rent, the Company pays its  pro  rata  share of increases in municipal real
estate taxes and utilities over the base year 1988.  The Company expects to
lease its current facility directly from  the  owner  of  the building upon
expiration  of its sublease in November 1996.  Negotiations  are  currently
underway; however,  there  can  be  no  assurance  that  such lease will be
consummated.  The Company believes that the facility is sufficient  for its
current needs.

LEGAL PROCEEDINGS

     There  are  no material pending legal proceedings to which the Company
is a party, or to which any of its properties or assets is subject.

                            MANAGEMENT

     The following  table  sets  forth  certain  information  regarding the
directors and executive officers of the Company:

<TABLE>
<CAPTION>
NAME                                            AGE      POSITION WITH THE COMPANY                   With
                                                                                                    Company
                                                                                                     SINCE
<S>                                       <C>            <C>                                   <C>
Kuslima Shogen                                  50       Chairman, Chief Executive Officer and       1981
                                                         Director
Michael C. Lowe                                 54       President                                   1996
Gail E. Fraser                                  38       Vice President, Finance, Chief              1994
                                                         Financial Officer and Director
Stanislaw M. Mikulski, M.D.                     51       Executive Vice President, Medical           1986
                                                         Director and Director
Allen Siegel(1)                                 60       Director                                    1982
Alan Bell(1)(2)                                 70       Director                                    1986
Robert R. Henry(1)(2)                           55       Director                                    1994
</TABLE>

(1)  Member of Compensation Committee
(2)  Member of Audit Committee


BUSINESS EXPERIENCE

     Kuslima Shogen has served the Company as Chief Executive Officer since
September 1986, Chairman of the Board of Directors since August 1996 and as
a  director since the Company's inception.  Ms. Shogen also served  as  the
Company's Chief Financial Officer from September 1986 through July 14, 1994
and  as  the Company's President from September 1986 through July 31, 1996.
Ms. Shogen  formed  the  Company  in  1981  to  pursue  research  which she
initiated  as  a  biology  student  in  the  University  Honors  Program at
Fairleigh   Dickinson   University  ("F.D.U.").   She  was  Executive  Vice
President of the Company  from  1984  until 1986 when she became President.
Prior to organizing the Company, Ms. Shogen  was founder and president from
1976 to 1981 of a biomedical research consortium  specializing in GLP (Good
Laboratory Practices) and animal toxicology.  During  that  time,  she  was
also  a  consultant  for  Lever  Brothers  Research  Group.  Ms. Shogen has
received numerous awards for achievements in biology,  including  Sigma  Xi
first  prize  from the Scientific Research Society of North America in 1974
and first prize  at the Eastern College Science Conferences competition for
most outstanding research paper in biology in each of 1972, 1973, and 1974.
Ms. Shogen received  her  B.S.  in  1974  and  M.S. in 1976 (both magna cum
laude)  from  F.D.U.  and  was  the  first  teaching fellow  from  F.D.U.'s
Rutherford campus.  Among other honors, she was  a Phi Beta Kappa graduate.
Ms. Shogen continued graduate studies until 1978.   She  devotes  her full-
time to the Company.

     Michael  C.  Lowe, Ph.D., became the Company's President on August  1,
1996.  From 1988 to  July  1996  Dr.  Lowe  was a principal of The Weinberg
Group Inc. which specializes in assisting clients  with applications to the
FDA for human trials of new agents and in gaining marketing  approvals.  He
has  demonstrated  expertise  in  the  areas  of  pharmacology, toxicology,
morphology and pathology for chemotherapeutic agents.  Prior to joining The
Weinberg  Group, Dr. Lowe was a corporate vice president  and  director  of
toxicology  for  ICF/Clement,  a health scientist administrator at the NIH,
the acting chief of the toxicology  branch  at  the  NCI  and  head  of the
pathopharmacology   section   of  the  intramural  laboratory  of  chemical
pharmacology at the NCI.  There,  he  oversaw  the  pre-clinical toxicology
studies  of oncolytic drugs emerging from the drug development  program  of
the NCI, and  made  risk  assessments of the drugs prior to Phase I trials.
Before joining the NIH he was on the faculty of the department of pathology
at the University of Washington.   Dr. Lowe received a B.S. in Zoology from
Washington State University, a M.S.  and  a  Ph.D. in Pharmacology from the
University  of  Washington  and  postdoctoral  training   in   experimental
pathology  at  the  University  of  Washington.   Dr.  Lowe  served  on the
Company's Scientific Advisory Board and acted as an advisor to the board of
directors through August 31, 1996.

     Gail  E.  Fraser  became the Company's Chief Financial Officer on July
15, 1994 and became a director  in  April  1995.   From August 1993 to July
1994,  Ms.  Fraser  served  as  a  consultant to the Company  and  was  the
Company's business, financial and accounting  advisor.   From April 1989 to
February 1993, Ms. Fraser was Vice President, Finance and  Chief  Financial
Officer  of Enzon, Inc., a biopharmaceutical company located in Piscataway,
New Jersey.   From  1982  to  1989,  Ms.  Fraser  served as Vice President,
Finance  and  Controller  for  Sidmak Laboratories, Inc.,  a  generic  drug
manufacturer located in East Hanover,  New  Jersey.  She received a B.S. in
accounting from Kean College of New Jersey and  an  M.B.A. from the Wharton
School  of  the  University  of  Pennsylvania  in 1993.  Ms.  Fraser  is  a
certified public accountant and devotes her full-time to the Company.

     Stanislaw  M.  Mikulski,  M.D.  F.A.C.P., has served  the  Company  as
Executive Vice President and Medical Director  since 1987 and as a director
since 1986.  Previously, Dr. Mikulski was Special  Assistant  to the Chief,
Investigational Drug Branch, National Cancer Institute, and Coordinator for
Immunotherapy  Trials  in  Cancer  for  the  Division  of Cancer Treatment,
following  his post-doctoral studies at the University of  California,  Los
Angeles in human  tumor  immunology.   Prior  to  joining  the Company, Dr.
Mikulski maintained a medical practice in medical oncology for  over  eight
years.   He  is  a diplomate of the American Board of Internal Medicine and
Medical Oncology, as well as a fellow of the American College of Physicians
and a member of the American Society of Clinical Oncology.  Dr. Mikulski is
a clinical assistant  professor  of  medicine at the University of Medicine
and Dentistry of New Jersey.  He received his M.D., cum laude, in 1967 from
the Medical School in Warsaw, Poland.   Dr.  Mikulski devotes his full-time
to the Company.

     Allen Siegel, D.D.S., has been a director  of  the Company since 1982.
He was a dentist in private practice from 1961 until  his  retirement  from
active  practice  in  August  1989.   He received a D.D.S. in 1959 from the
University of Buffalo.

     Alan Bell has been a director of the  Company  since 1986.  He founded
the international public relations agency, Bell and Stanton,  in  1956  and
served  as its chairman until 1976.  From 1976 to 1983 he was vice-chairman
of Manning  Selvage & Lee, Inc., a major public relations firm.  In 1983 he
established a new firm, Alan W. Bell Co., Inc.  He specializes in financial
public relations and in economic and tourism development counselling.

     Robert R.  Henry  has been a director of the Company since March 1994.
Mr. Henry served as Partner  and  Managing Director of Morgan Stanley & Co.
Inc. ("Morgan Stanley") from 1977 through  1989.   Since  1989  he has been
President  of Robert R. Henry & Co., Inc., a financial advisory firm.   Mr.
Henry continues to serve as an Advisory Director for Morgan Stanley.

     No director  or officer is related to any other director or officer by
blood,  marriage or  adoption.   No  arrangement  or  understanding  exists
between an officer or director and any other person under which any officer
or director  was  elected;  however,  the  Company's  bank may call due all
amounts  payable  under  its  loan to the Company in the event  Ms.  Shogen
ceases for any reason, except death, to be a full time employee, officer or
director of the Company.

     The Company's scientific advisory  board is composed of scientists and
doctors  whom  management of the Company believes  can  contribute  to  the
proper development  of  its anti-tumor agent.  The individuals selected are
highly respected in the national  and  international fields of oncology and
drug  development.   The  advisory  board  is  made  up  of  the  following
individuals.

     John J. Costanzi, M.D., has served as a  principal investigator in the
Onconase clinical trials program since its inception.   He  is currently in
the  practice  of  oncology  and hematology in Austin, Texas.  He  formerly
served  as Medical Director of  the  Thompson  Cancer  Survival  Center  in
Knoxville,  Tennessee,  and  as  professor  of medicine and director of the
cancer center for the University of Texas Medical Branch in Galveston.  Dr.
Costanzi is board certified in medical oncology  and  internal medicine and
has participated in many professional and community organizations including
the  Southwest  Oncology  Group,  American  Cancer  Society,  and  American
Association  for  Cancer  Research.   Dr.  Costanzi has authored  over  140
papers, books and chapters of books in the area  of  clinical oncology.  He
received  his M.D. in 1961 from Georgetown University School  of  Medicine,
Washington,  D.C.   He  completed his post-graduate training at Walter Reed
General Hospital, Washington,  D.C.  and  Wilford  Hall Medical Center, San
Antonio, Texas.  Dr. Costanzi has received numerous  awards in the field of
oncology.  He is a frequent lecturer and visiting professor  throughout the
United  States  and abroad.  He also serves as a Brigadier General  in  the
United States Air Force Reserve Medical Corp.

     Zbigniew Darzynkiewicz,  M.D.,  Ph.D.,  is  the director of the Cancer
Research  Institute  at the New York Medical College  and  a  professor  of
medicine at New York Medical  College.   Formerly,  Dr. Darzynkiewicz was a
professor  of  cell  biology  and  genetics  at Cornell University  Medical
School, a member of Sloan-Kettering Institute for Cancer Research, the head
of the Experimental Cell Research Laboratory,  and  a  director of the Flow
Cytometry  Core  Facility  Network.  In addition, Dr. Darzynkiewicz  is  an
editor of The Cell Proliferation  and Cytometry Journals, past president of
The Cell Kinetics Society and past  president  of the International Society
for Analytical Cytology.  Dr. Darzynkiewicz's research concentrates on cell
biology  with  particular focus on cancer cell growth  and  the  regulatory
mechanisms associated  with  cell  growth  and progression through the cell
cycle.   He  has  developed  several  techniques   that   have   world-wide
application,  to  analyze  metabolic parameters of the cell related to  the
cell cycle kinetics, cell sensitivity  to  anti-tumor  drugs and apoptosis.
Most  recently, he received a grant from NASA to develop  new  technologies
for cell  staining  and analysis applicable to the micro-gravity conditions
of Space Station Freedom.  Dr. Darzynkiewicz has authored over 300 original
publications and over  50  chapters  and  reviews  in  books devoted to the
subject  of  cell growth, the regulation of the cell cycle  and  apoptosis.
Dr. Darzynkiewicz  received  his  M.D.  in  1960 and Ph.D. in 1966 from the
Medical School of Warsaw, Warsaw, Poland.  He  completed  his post-graduate
studies  at  the  State University of New York at Buffalo and  the  Medical
Nobel Institute of Karolinska Institute, Stockholm, Sweden.  Since 1974, he
has been associated with the Sloan-Kettering Institute for Cancer Research,
and since 1990, he  has  been  with New York Medical College, Elmsford, New
York.

     David N. Mesches, M.D., is professor and chairman of the Department of
Family Medicine at New York Medical  College  and  has held these positions
for the past 16 years.  He is the Chief Executive Officer of the Mid-Hudson
Family  Health  Services  Institute,  a  not-for-profit  health   care  and
education  corporation  responsible  for  the primary care of patients  and
training of medical students and family practice  residents.   The original
Onconase  Phase  I  (daily  schedule)  clinical  trials were initiated  and
completed under the direction of Dr. Mesches.  Dr.  Mesches  graduated from
the  University  of  Buffalo  School  of  Medicine in 1960.  Following  his
internship at Mount Sinai Hospital in Detroit,  Michigan,  he  served  as a
Captain in the United States Air Force.

     Abraham  Mittelman,  M.D.,  is  associate  professor  of  medicine and
director of experimental oncology at New York Medical College in  Valhalla,
New  York.   Dr.  Mittelman  graduated  from  the  Autonomous University of
Guadalajara in 1977.  Following his residency at Downstate  Medical Center,
he became an instructor in medicine at New York - Cornell Medical Center as
well as a fellow in Oncology at Memorial Sloan-Kettering from  1981 through
1983.   Dr.  Mittelman  is an oncologist and hematologist who has been  the
principal  investigator of  numerous  cancer  trials.   Dr.  Mittelman  has
published over 130 papers on a variety of oncologic topics.  He is a member
of the New York State Society of Hematologists and Oncologists.

<PAGE>
                      EXECUTIVE COMPENSATION

SUMMARY COMPENSATION TABLE

     The  following   table   provides  a  summary  of  cash  and  non-cash
compensation for each of the last  three  fiscal years ended July 31, 1996,
1995 and 1994 with respect to Alfacell's Chief  Executive  Officer  and the
only two other executive officers of the Company (the "Named Officers").

<TABLE>
<CAPTION>
                                                    ANNUAL COMPENSATION                           LONG TERM
                                                                                                COMPENSATION
<S>                           <C>         <C>             <C>            <C>                 <C>                 <C>
          NAME AND               YEAR        SALARY($)       BONUS($)           OTHER            SECURITIES           ALL OTHER
     PRINCIPAL POSITION                                                        ANNUAL            UNDERLYING       COMPENSATION ($)
                                                                         COMPENSATION ($){(1)}    OPTIONS/
                                                                                                   SARS(#)
Kuslima Shogen                   1996            $150,000      - 0 -            - 0 -             - 0 -(3)              - 0 -
 Chief Executive Officer and     1995             150,000      - 0 -            - 0 -             - 0 -(3)              - 0 -
 Chairman of the Board of        1994             150,000      - 0 -            - 0 -           1,306,529(2)            - 0 -
 Directors(2)
Gail E. Fraser(4)                1996            $130,000      - 0 -            - 0 -             - 0 -(3)              - 0 -
 Vice President,                 1995             121,163      - 0 -            - 0 -             - 0 -(3)              - 0 -
 Finance and Chief               1994               8,333      - 0 -            - 0 -             475,000(5)            - 0 -
 Financial Officer
Stanislaw M. Mikulski(6)         1996            $130,000      - 0 -            - 0 -             - 0 -(3)              - 0 -
 Executive Vice President        1995             130,000      - 0 -            - 0 -             - 0 -(3)              - 0 -
 and Medical Director            1994             130,000      - 0 -            - 0 -             431,409(6)            - 0 -
</TABLE>


(1)  Excludes perquisites and other personal benefits that in the aggregate
     do  not  exceed  10%  of  the  Named Officers' total annual salary and
     bonus.

(2)  Ms. Shogen resigned from her position  as  the  Company's President in
     August 1996 and Chief Financial Officer in July 1994.   No  salary was
     paid  to  Ms.  Shogen in fiscal 1995 and 1994 and these salary amounts
     were accrued on the Company's financial statements as obligations owed
     to Ms. Shogen.   During  fiscal  1996,  Ms.  Shogen  was paid $225,978
     representing payment in full of accrued back salary.   Ms.  Shogen was
     paid  her  salary  in full for fiscal 1996.  In consideration for  her
     services to the Company  through  January  31,  1994  and Ms. Shogen's
     agreement  to  release  the  Company  from its obligation to  pay  her
     $1,624,151  in accrued salary on the Company's  balance  sheet  as  of
     January 31, 1994, in March 1994 the Company granted Ms. Shogen options
     to purchase 841,529  shares  of  the  Company's  Common  Stock  at  an
     exercise price of $3.20 per share.

(3)  No  options were granted to the Named Officers during the fiscal years
     ended July 31, 1996 and July 31, 1995.

(4)  Ms. Fraser  became  an  employee  of  the  Company  on  July 15, 1994.
     $96,163 of Ms. Fraser's salary in fiscal 1995 was paid to  Ms. Fraser.
     That  portion  of  Ms.  Fraser's salary which was not paid to her  was
     accrued on the Company's  financial  statements as obligations owed to
     Ms.  Fraser.   During  fiscal  1996,  Ms.  Fraser   was  paid  $25,000
     representing payment in full of accrued back salary.   Ms.  Fraser was
     paid her salary in full for fiscal 1996.

(5)  Prior to Ms. Fraser joining the Company, Ms. Fraser received  under  a
     consulting agreement an option to purchase 50,000 and 75,000 shares of
     the  Company's  Common  Stock  at  exercise prices of $3.22 and $5.00,
     respectively.  On July 15, 1994, Ms.  Fraser  was  granted  options to
     purchase  350,000  shares of Common Stock under the 1993 Stock  Option
     Plan at an exercise price of $4.11 per share.

(6)  No salary was paid to  Dr.  Mikulski  in  fiscal  1994.  $5,000 of Dr.
     Mikulski's  salary  in  fiscal 1995 was paid to Dr. Mikulski.   During
     fiscal 1996, Dr. Mikulski  was  paid  $194,996 representing payment in
     full of accrued back salary.  Dr. Mikulski was paid his salary in full
     for fiscal 1996.  Those portions of Dr. Mikulski's salaries which were
     not paid to him were accrued on the Company's  financial statements as
     obligations owed to Dr. Mikulski.  In consideration  for  his services
     to  the  Company  and Dr. Mikulski's agreement to release the  Company
     from its obligation  to  pay  him  $639,619  in  accrued salary on the
     Company's  balance  sheet as of January 31, 1994, in  March  1994  the
     Company granted Dr. Mikulski options to purchase 331,409 shares of the
     Company's Common Stock at an exercise price of $3.20 per share.


OPTION EXERCISES AND FISCAL YEAR-END VALUES

     The following table sets  forth  the  information  with respect to the
Named Officers concerning the exercise of options during  the  fiscal  year
ended July 31, 1996 and unexercised options held as of July 31, 1996.

<TABLE>
<CAPTION>
                                                                                                        Value of Unexercised
                                                                      Number of Unexercised             In-the-Money Options
                                                                   Options at Fiscal Year-End         at Fiscal Year-End($)(2)
                                                                               (#)
<S>                      <C>                  <C>              <C>              <C>               <C>             <C>
                          Shares Acquired on        Value
          Name               Exercise (#)      Realized ($)(1)    Exercisable     Unexercisable     Exercisable     Unexercisable
Kuslima Shogen                  87,500             $82,576       1,255,289           843,418        $1,721,863     $1,354,920

Gail E. Fraser                   None               None           265,000           210,000        $  171,800     $  140,700

Stanislaw M. Mikulski           86,500             $77,940         402,346           192,563        $  545,269       $319,655
                                                                                                                
</TABLE>

   (1)Based upon the fair market value of the purchased shares on
      the option exercise date less the exercise price paid for the
      shares.

   (2)Based upon fair market value of the common stock at fiscal year end
      ($4.78 per share) less the option exercise price payable per share.


DIRECTORS' COMPENSATION

     Members of the Company's board of directors receive no cash compensation in
consideration for their serving on the board of directors.

     In November 1993 and January 1994, the board of directors and the
stockholders, respectively, approved the Company's 1993 Stock Option Plan (the
"Plan") which, among other things, provides for automatic grants of options
("Automatic Grants") under a formula (the "Formula") to non-employee directors
("Independent Directors") on an annual basis.

     The Formula provides that (i) on each December 31st each Independent
(non-emloyee) Director receives automatically an option to purchase 15,000
shares of the Company's Common Stock (the "Regular Grant"); and (ii) on the
date of each Independent Director's initial election to the board of directors,
pursuant to a vote of the board, such newly elected Independent Director
automatically receives an option to purchase such Independent Director's pro
rata shares of the Regular Grant which equals the product of 1,250 multiplied by
the number of whole months remaining in the calendar year (the "Pro Rata
Grant").  Each option granted pursuant to a Regular Grant and a Pro Rata Grant
vests and becomes exercisable on the December 30th following the date of grant.
Notwithstanding the foregoing, an option will not become exercisable as to any
shares unless such Independent Director has served continuously on the board
during the year preceding the date on which such options are scheduled to vest
and become exercisable, or from the date such Independent Director joined the
board until the date on which such options are scheduled to vest and become
exercisable; provided, however, that if an Independent Director does not fulfill
such continuous service requirement due to such Independent Director's death or
disability all options held by such Independent Director nonetheless vest and 
become exercisable as described herein.  An option granted pursuant to the
Formula remains exercisable for a period of five years after the date the option
first becomes exercisable.

     During the fiscal year ended July 31, 1996, the following directors were
granted the options listed below pursuant to the Formula under the Plan in
consideration for serving on the board of directors.  The exercise prices of the
options granted to directors in fiscal 1996 are equal to the fair market value
of the Common Stock on the date of grant.


                     NUMBER OF                             EXPIRATION       
        NAME          OPTIONS          EXERCISE PRICE         DATE

   Allen Siegel       15,000               $4.66            12/31/01
   Alan Bell          15,000               $4.66            12/31/01
   Robert R. Henry    15,000               $4.66            12/31/01


COMPENSATION COMMITTEE INTERLOCKS
AND INSIDER PARTICIPATION

     The Compensation Committee was formed in November 1993 and is comprised of
Allen Siegel, Alan Bell and Robert R. Henry.  All decisions regarding executive
compensation  were  made  by  the Compensation Committee during the fiscal year
ended July 31, 1996.


                       CERTAIN TRANSACTIONS

     Effective May 31, 1993, the  Company restructured a pre-existing bank note
(the "Note") to include the principal  balance  of $1,300,000, accrued interest
of  $349,072, and legal fees of $50,000 into a new  Term  Loan  of  $1,699,072.
Interest  was to be computed at a rate of seven and one-half percent (7.5%) per
annum.  The  Term  Loan  is  secured  by substantially all of the assets of the
Company.  Ms. Shogen has personally guaranteed the Note and has pledged certain
collateral, including a substantial portion  of  the  shares of Common Stock of
the  Company  owned  by  her  and  certain  options, as additional  collateral.
Substantially all of the obligations owed by  the  Company  to  Ms.  Shogen are
subordinated to the Note.  In order to satisfy the Company's obligations to the
bank,  Ms.  Shogen,  from time to time, pursuant to a pledge agreement ("Pledge
Agreement"), has sold  portions  of  the  shares of Common Stock pledged to the
bank.   Through  February  28,  1994,  the monthly  payments  of  interest  and
principal under the Term Loan were paid  primarily  pursuant to this procedure,
and subsequent to such time, have been paid directly  by the Company.  The Term
Loan agreement prohibits the issuance of any shares, or  right  to purchase any
shares  of  the  Company's  stock  if the result of such issuance would  be  to
decrease the ratio of the market value  of  Ms.  Shogen's  pledged stock to the
aggregate outstanding debt of the Company and herself to the  bank,  below 1:1.
In  June  1994,  Ms. Shogen's term loan agreement with the bank and the related
Pledge Agreement were  amended to provide for, among other things, the issuance
to Ms. Shogen, and subsequent  pledge  to  the  bank,  of the options discussed
below.  Based upon the average of the closing bid and asked  prices on July 31,
1996, the shares of the Company's Common Stock pledged by Ms.  Shogen to secure
the  Term  Loan  were  valued at $6,419,540 (excluding the value of  shares  of
Common Stock underlying  certain options pledged to the bank) and the aggregate
outstanding debt of the Company  and Ms. Shogen to the bank as of July 31, 1996
was $2,189,855.  In connection with  the Term Loan, Ms. Shogen also assigned to
the bank her right to payment of up to $200,000 of outstanding debt owed to her
by the Company which amount has been paid to Ms. Shogen by the Company and paid
to the bank by Ms. Shogen.  In November 1995, the Note was amended and restated
and the Term Loan agreement was amended to provide for, effective as of October
1, 1995, among other things (i) the extension of the term of the Term Loan from
May 31, 1996 to August 31, 1997, (ii)  a  re-amortization  of  the  payment  of
principal  and  interest  based on a one hundred fifty (150) month amortization
schedule, (iii) an increase  in  the  interest  rate  from  seven  and one-half
percent (7.5%) per annum to eight and three eighths percent (8.375%) per annum,
and  (iv)  the  issuance to the bank of a warrant to purchase 10,000 shares  of
Common Stock through  August  31, 1997 at an exercise price of $4.19 per share.
For more information concerning  the Term Loan see "Management's Discussion and
Analysis of Financial Condition and  Results  of  Operations  -  Liquidity  and
Capital Resources."

     During  the  fiscal  years ended July 31, 1996, July 31, 1995 and July 31,
1994, the Company paid to The  Weinberg  Group  $77,060,  $158,649  and $6,759,
respectively,  for consulting services provided to the Company by The  Weinberg
Group.  Michael C. Lowe was a principal of the Weinberg Group from 1988 through
July 1996.

     From time to time Kuslima Shogen has advanced sums of money to the Company
in the form of unsecured  obligations  payable  on demand (the "demand loans").
Ms. Shogen has at various times converted portions  of  the  demand  loans into
convertible  debentures.   At  July  31,  1993, (i) the Company owed Ms. Shogen
$14,000 pursuant to loans which were previously  demand  loans,  but which were
subordinated to the Company's bank debt in connection with the restructuring of
such debt and consequently, reclassified as long-term debt, and (ii) Ms. Shogen
owned convertible debentures in the aggregate principal amount of $1,575,000.

     During  the  fiscal  year  ended  July 31, 1994, Ms. Shogen converted  the
outstanding debentures held by her with  an  aggregate face value of $1,575,000
into  400,000 shares of the Company's Common Stock  at  the  stated  conversion
rates ranging  from  $2.75  to $6.00 per share.  In March 1994, an aggregate of
$931,197 of advances and interest  owed  by  the  Company  to  Ms.  Shogen  was
converted by Ms. Shogen into options to purchase an aggregate of 482,485 shares
of  the  Company's  Common  Stock  at an exercise price of $3.20 per share.  In
March 1994, in consideration for her  services  to the Company and Ms. Shogen's
agreement to release the Company from its obligation  to  pay her $1,624,151 in
accrued  salary on the Company's balance sheet as of January  31,  1994  (which
salary had been accruing since 1986), the Company granted Ms. Shogen options to
purchase 841,529  shares  of the Company's Common Stock at an exercise price of
$3.20  per  share.   In  June 1994,  the  Company,  with  its  bank's  consent,
reinstituted certain advances  of  $198,417  from  Ms. Shogen as long term debt
that was previously converted into 102,807 of options  on March 30, 1994.  Such
options  were returned to the Company and cancelled.  The  Company's  bank  has
consented to allow repayment of such advances under certain conditions.  During
the fiscal  year  ended  July 31, 1994 Ms. Shogen advanced the Company $184,417
pursuant to demand loans.   At  July  31,  1994  the Company owed Ms. Shogen an
aggregate  of $203,723 pursuant to demand loans and  accrued  interest  on  the
demand loans owed to Ms. Shogen.

     During  the  fiscal  year ended July 31, 1995 the Company, with its bank's
consent, repaid $80,067 of  the  principal amount on the demand loans.  At July
31, 1995, the Company owed Ms. Shogen  an  aggregate  of  $138,638  pursuant to
demand loans and accrued interest on the demand loans.

     During the nine month period ended April 30, 1996, the Company,  with  its
bank's  consent,  repaid  $118,350 in principal representing payment in full of
principal of Ms. Shogen's demand  loans to the Company.  At April 30, 1996, the
Company owed Ms. Shogen an aggregate of $1,250, pursuant to accrued interest on
demand loans.

     In March 1994, in consideration  for  his  services to the Company and Dr.
Mikulski's agreement to release the Company from  its  obligation  to  pay  him
$639,619  in  accrued  salary  on the Company's balance sheet as of January 31,
1994, the Company granted Dr. Mikulski  options  to  purchase 331,409 shares of
the Company's Common Stock at an exercise price of $3.20 per share.

     On July 23, 1991, the board of directors authorized  the Company to pay to
Kuslima Shogen an amount equal to 15% of any gross royalties  which may be paid
to  the  Company  from  any license(s) with respect to the Company's  principal
product, ONCONASE, or any other products derived from amphibian source extract,
produced either as a natural,  synthesized,  and/or genetically engineered drug
for  which  the Company owns or is co-owner of the  patent,  or  acquires  such
rights in the  future,  for a period not to exceed the life of the patents.  If
the Company manufactures and markets the drugs by itself, then the Company will
pay an amount equal to 5% of gross sales from any products sold during the life
of the patents.

     On November 11, 1993, the Company entered into a consulting agreement (the
"Tartan Consulting Agreement") with The Tartan Group ("Tartan"), an independent
consulting firm of which  Ms.  Gail  E.  Fraser,  the Company's Vice President,
Finance and Chief Financial Officer, is an officer  and  principal stockholder.
The  Tartan  Consulting  Agreement  was  effective  as of August  1,  1993  and
terminated by agreement of both parties on April 30,  1994.   Pursuant  to  the
Tartan  Consulting Agreement Ms. Fraser performed administrative, financial and
accounting  services  for  the  Company.   Pursuant  to  the  Tartan Consulting
Agreement,  the Company granted indemnification to Ms. Fraser with  respect  to
any and all claims,  damages  or  costs  which  arise out of her performance of
consulting  services  to  the Company.  Tartan received  a  consulting  fee  of
$45,000.

     On May 1, 1994, upon the  termination  of the Tartan Consulting Agreement,
Ms.  Fraser  entered  into  a  consulting  agreement  (the  "Fraser  Consulting
Agreement") with the Company which terminated  by  its  terms on June 30, 1994.
Under the Fraser Consulting Agreement, Ms. Fraser received  $15,000  and (i) an
option  to  purchase 50,000 shares of the Company's Common Stock at an exercise
price of $3.22  per  share  at  any time during the period commencing on May 1,
1994 and terminating on November  10,  1997 at 5.00 p.m. local time and (ii) an
option to purchase 75,000 shares of the  Company's  Common Stock at an exercise
price of $5.00 per share at any time during the four  year period commencing on
November 11, 1994 and terminating on November 10, 1998 at 5.00 p.m. local time.
Pursuant   to   the   Fraser   Consulting   Agreement,   the  Company   granted
indemnification to Ms. Fraser with respect to any and all  claims,  damages  or
costs which arise out of her performance of consulting services to the Company.

     Robert  R.  Henry purchased an aggregate of 187,100 shares of Common Stock
and warrants to purchase  60,000  shares  of  Common  Stock  in  the March 1994
Private  Placement,  the  September  1994  Private Placement and the June  1996
Private Placement on the same terms and conditions as the other participants in
such private placements.  Certain of the shares  purchased  by Mr. Henry in the
June 1996 Private Placement were purchased on behalf of his children.


                      PRINCIPAL STOCKHOLDERS

     The  following  table  sets  forth  certain  information concerning  stock
ownership of each person who is the beneficial owner of five percent or more of
the  Company's outstanding Common Stock and of each  director  and  each  Named
Officer  and  all  directors  and  executive officers as a group as of July 31,
1996.  Except as otherwise noted, each  person  has  sole voting and investment
power with respect to the shares shown as beneficially owned.

<TABLE>
<CAPTION>
DIRECTORS, OFFICERS OR                       NUMBER OF                PERCENTAGE OF
5% STOCKHOLDERS(1)                           SHARES(2)                COMMON STOCK
                                                                        OUTSTANDING{(3)}
<S>                          <C>           <C>                <C>     <C>
Kuslima Shogen                             2,598,289(4)                      17.2%
Stanislaw Mikulski                           763,596(5)                       5.4%
Allen Siegel                                 206,562(6)                       1.5%
Alan Bell                                     50,929(7)                        *
Robert R. Henry                              262,550(8)                       1.9%
Gail E. Fraser                               265,000(9)                       1.9%
All officers and directors                 4,146,926(10)                     26.0%
as a group (six persons)
</TABLE>


*    Less than one percent.

(1)  The address of all officers and directors listed  above  is in the care of
     the Company.

(2)  All  shares listed are Common Stock.  Except as discussed below,  none  of
     these  shares  are  subject  to rights to acquire beneficial ownership, as
     specified in Rule 13d-3(d)(1)  under  the Exchange Act, and the beneficial
     owner has sole voting and investment power,  subject to community property
     laws where applicable.

(3)  The percentage of stock outstanding for each stockholder  is calculated by
     dividing  (i)  the  number  of  shares  of  Common  Stock  deemed  to   be
     beneficially  held by such stockholder as of July 31, 1996 by (ii) the sum
     of (A) the number  of  shares  of  Common Stock outstanding as of July 31,
     1996 plus (B) the number of shares issuable  upon  exercise  of options or
     warrants  held by such stockholder which were exercisable as of  July  31,
     1996 or which will become exercisable within 60 days after July 31, 1996.

(4)  Includes 1,255,289  shares subject to options which were exercisable as of
     July 31, 1996 or which  will  become exercisable within 60 days after July
     31, 1996.

(5)  Includes 402,346 shares subject  to  options  which were exercisable as of
     July 31, 1996 or which will become exercisable  within  60 days after July
     31, 1996.

(6)  Includes  30,000  shares subject to options which were exercisable  as  of
     July 31, 1996 or which  will  become exercisable within 60 days after July
     31, 1996 owned by Dr. Siegel, 53,785  shares  owned  by Dr. Siegel's wife,
     who  was an employee of the Company and 20,000 shares subject  to  options
     which  were  exercisable  as  of  July 31, 1996 or will become exercisable
     within 60 days of July 31, 1996 owned  by  Dr.  Siegel's wife.  Dr. Siegel
     disclaims beneficial ownership as to the shares owned by his wife.

(7)  Includes  30,000 shares subject to options which were  exercisable  as  of
     July 31, 1996  or  which will become exercisable within 60 days after July
     31, 1996 owned by Mr.  Bell,  20,429  shares owned jointly by Mr. and Mrs.
     Bell and 500 shares owned by Mrs. Bell.   Mr.  Bell  disclaims  beneficial
     ownership as to the shares owned by his wife.

(8)  Includes  26,250  shares subject to options which were exercisable  as  of
     July 31, 1996 or which  will  become exercisable within 60 days after July
     31, 1996 and 60,000 shares underlying  warrants  which were exercisable as
     of July 31, 1996 or which will become exercisable  within  60  days  after
     July 31, 1996.

(9)  Includes  265,000  shares  underlying options which were exercisable as of
     July 31, 1996 or which will  become  exercisable within 60 days after July
     31, 1996.

(10) Includes all shares owned beneficially  by the directors and the executive
     officers named in the table.


                       SELLING STOCKHOLDERS

GENERAL

     On April 4, 1996 the Company completed the  1995/1996  Private  Placements
for  an  aggregate  of  207,316  shares of restricted Common Stock at per share
prices ranging from $3.60 to $4.24.  On June 11, 1996 the Company completed the
June 1996 Private Placement for an  aggregate of 1,515,330 shares of restricted
Common Stock and three-year Warrants to purchase 313,800 shares of Common Stock
at an exercise price of $7.50 per share.   The Common Stock was sold alone at a
per share price of $3.70 and in combination  with  Warrants at a per unit price
of $12.52.  The Warrants were also sold alone at a per  Warrant price of $1.42.
After  taking  into  account  expenses of the offerings, the  Company  received
aggregate net proceeds of approximately $6.5 million from the 1995/1996 Private
Placements and the June 1996 Private Placement.  The Company intends to utilize
these net proceeds primarily for  general  corporate  purposes,  including  the
funding  of  research and development of its product ONCONASE.  This prospectus
relates to the  offer  and  sale  by the Selling Stockholders of such 1,722,646
shares of Common stock and the 313,800  shares  of Common Stock underlying such
Warrants sold in the aggregate in the 1995/1996 Private Placements and the June
1996 Private Placement.

     On October 5, 1995 the Company entered into  the Supply Agreement with the
Graskas.  Pursuant to the Supply Agreement, the Company  issued 3,030 shares of
Common Stock to each of the Graskas.  This Prospectus relates  to the offer and
sale by the Graskas as Selling Stockholders of an aggregate of 6,060  shares of
Common Stock.

     The  Company's  sale  of Common Stock and Warrants to accredited investors
(as that term is defined in  Rule  501  under  the  Securities  Act) and a non-
accredited  investor  in  the  1995/1996  Private Placements and the June  1996
Private Placement was effected in reliance  upon Rule 506 promulgated under the
Securities Act and/or Section 4(2) thereof.   The  Company's  issuance of 6,060
shares  of  Common  Stock  to the Graskas pursuant to the Supply Agreement  was
effected in reliance upon Section  4(2)  of  the  Securities  Act.  Pursuant to
stock purchase agreements entered into by the Company with each  of the private
placement investors (the "Agreements"), the Company agreed to indemnify each of
the private placement investors (all of whom are Selling Stockholders)  against
any liabilities, under the Securities Act or otherwise, arising out of or based
upon  any  untrue  or  alleged  untrue  statement  of  a  material  fact in the
Registration Statement or this Prospectus or by any omission of a material fact
required to be stated therein except to the extent that such liabilities  arise
out of or are based upon any untrue or alleged untrue statement or omission  in
any  information  furnished  in writing to the Company by the private placement
investors or the bank expressly for use in the Registration Statement.  Insofar
as indemnification for liabilities  arising  under  the  Securities  Act may be
permitted to directors, officers or persons controlling the Company pursuant to
its  certificate  of  incorporation  and by-laws, the Company has been informed
that  in  the  opinion  of  the  Securities   and   Exchange   Commission  such
indemnification  is  against  public  policy  as  expressed in the Act  and  is
therefore unenforceable.

     The private placement investors have the right,  at the Company's expense,
to have the shares of Common Stock offered hereby registered  for the offer and
sale  to  the  public  under  the  Securities  Act for a period of three  years
commencing with the initial effective date of this Registration Statement.  The
Company has determined to include the Graska's shares  of  Common Stock in this
Registration Statement, although it has no obligation to do so.

     In connection with the registration of the shares of Common  Stock offered
hereby,  the Company will supply prospectuses to the Selling Stockholders,  use
its best efforts to qualify the Common Stock for sale in the states of New York
and New Jersey  and  indemnify the Selling Stockholders for certain liabilities
relating thereto.

STOCK OWNERSHIP

     The table below sets  forth the number of shares of Common Stock (i) owned
beneficially by each of the  Selling  Stockholders;  (ii) being offered by each
Selling Stockholder pursuant to this Prospectus; (iii) to be owned beneficially
by each Selling Stockholder after completion of the offering, assuming that all
of the Warrants held by the Selling Stockholders are exercised  and  all of the
shares  offered hereby are sold and that none of the other shares held  by  the
Selling Stockholders,  if  any, are sold and (iv) the percentage to be owned by
each Selling Stockholder after completion of the offering, assuming that all of
the shares offered hereby are  sold  and  that none of the other shares held by
the Selling Stockholders, if any, are sold.   For  purposes  of this table each
Selling  Stockholder  is  deemed to own beneficially (i) the shares  of  Common
Stock underlying the Warrants, (ii) the issued and outstanding shares of Common
Stock owned by the Selling  Stockholder  as  of  July  31,  1996, and (iii) the
shares of Common Stock underlying any other options or warrants  owned  by  the
Selling  Stockholder  which  are  exercisable as of July 31, 1996 or which will
become exercisable within 60 days after  July  31,  1996.   Except as otherwise
noted, none of such persons or entities has had any material  relationship with
the Company during the past three years.

<TABLE>
<CAPTION>
                                                      Number of            Number of      Number of Shares to     Percentage of
                                                 Shares Beneficially    Shares OFFERED         be Owned       Outstanding Shares to
SELLING STOCKHOLDERS(1)                                 OWNED                             Beneficially After  be Owned Beneficially
                                                                                             Completion OF     After Completion of
                                                                                               OFFERING            OFFERING(1)
<S>                                             <C>                   <C>                <C>                  <C>
Auer & Company                                             200,000            200,000                    0              *
Barlow, Marie                                           110,100(2)             26,316               83,784              *
Bloom, Walter Dr.                                           24,000             24,000                    0              *
Camp, Herbert L.                                            80,000             80,000                    0              *
Chaikin, Marc                                               32,000             32,000                    0              *
Dung, Lili B.L.                                             30,000              5,000               25,000              *
Factor, Mallory                                             80,000             80,000                    0              *
Falk, Martin                                                13,800             13,800                    0              *
Foundation Danonia                                         256,000            256,000                    0              *
Foundation Zemara                                           64,000             64,000                    0              *
Goldsmith, Joel                                              8,000              8,000                    0              *
Graska, Doris L.(3)                                          3,030              3,030                    0              *
Graska, Gerald(3)                                            3,030              3,030                    0              *
Henry, Heather J.(4)                                         5,400              5,400                    0              *
Henry, Kimberly A.(4)                                        5,400              5,400                    0              *
Henry, Robert R.(4)                                        262,550             16,300              246,250            1.80%
Heritage Finance & Trust Co.                               220,000             30,000              190,000            1.40%
Jacob, David                                                29,000              5,000               24,000              *
Katz, Robert                                                19,000             16,000                3,000              *
Kimberly Computer Group Inc.                                40,000             40,000                    0              *
Knakal, Jeffrey R.                                           8,000              8,000                    0              *
Madsen, MADS Peter                                          32,000             32,000                    0              *
Manna, Timothy J.                                           53,000             13,000               40,000              *
Maraist, Michael P.                                         73,393             32,000               41,393              *
Marden, Bernard A.                                         320,000            320,000                    0              *
Maronde, John & Gretchen JT TEN                             56,650             27,100               29,550              *
Merrion Investors LLC                                      100,000            100,000                    0              *
Miller, Joel W.                                             55,000             55,000                    0              *
Morton III, Thruston B. & Patricia R. TEN COM               37,000             13,000               24,000              *
Osso, Rizziero                                              10,000              8,000                2,000              *
Parallax Partners                                           80,000             80,000                    0              *
Pictet & CIE                                                40,000             40,000                    0              *
Pisani, B. Michael(5)                                      297,500            150,000              147,500            1.10%
Rankin, Carlton                                             35,500             25,000               10,500              *
Roberts, Daniel W. & Maureen M. JT TEN                      63,000             52,000               11,000              *
Sands, Marvin                                               24,000             24,000                    0              *
Thall, Richard S. & Alice TEN COM                           21,000             16,000                5,000              *
Thieme Fonds                                                27,030             27,030                    0              *
Tierney, James G. & Shirley A. TTEES                        31,400             27,100                4,300              *
Windsor Partners L.P.                                       80,000             80,000                    0              *
</TABLE>


(*)  Less than one percent.

(1)  The last name of individual Selling Stockholders is listed first.

(2)  Includes 80,784 shares owned by Ms. Barlow's husband.

(3)  Doris  L.  and  Gerald  Graska  are  parties  to the Companies' Supply
     Agreement.

(4)  Mr. Henry is a Director of the Company and is a  member  of  both  the
     compensation   committee  and  audit  committee.   Heather  Henry  and
     Kimberly  Henry are  Mr.  Henry's  daughters.   See  "Management"  and
     "Principal Stockholders."

(5)  Mr. Pisani's  beneficial  ownership includes shares underlying options
     he received for services rendered.


                       PLAN OF DISTRIBUTION

     Shares of Common Stock currently  outstanding  and  shares  of  Common
Stock  issuable  upon exercise of the Warrants may be sold pursuant to this
Prospectus by the Selling Stockholders.  These sales may occur in privately
negotiated transactions  or  in the over-the-counter market through brokers
and dealers as agents or to brokers  and  dealers  as  principals,  who may
receive  compensation  in  the  form  of  discounts or commissions from the
Selling Stockholders or from the purchasers  of  the  Common Stock for whom
the broker-dealers may act as agent or to whom they may  sell as principal,
or  both.   The  Company has been advised by the Selling Stockholders  that
they have not made  any  arrangements  relating  to the distribution of the
shares  of Common Stock covered by this Prospectus.   In  effecting  sales,
broker-dealers  engaged  by  the Selling Stockholders may arrange for other
broker-dealers to participate.   Broker-dealers will receive commissions or
discounts  from  the  Selling Stockholders  in  amounts  to  be  negotiated
immediately prior to the sale.

     Upon  being notified  by  a  Selling  Stockholder  that  any  material
arrangement  (other  than a customary brokerage account agreement) has been
entered into with a broker or dealer for the sale of shares through a block
trade, purchase by a broker  or dealer, or similar transaction, the Company
will file a supplemented Prospectus  pursuant  to  Rule  424(c)  under  the
Securities  Act disclosing (a) the name of each such broker-dealer, (b) the
number of shares  involved,  (c)  the price at which such shares were sold,
(d)  the  commissions paid or discounts  or  concessions  allowed  to  such
broker-dealer(s),  (e)  if  applicable,  that such broker-dealer(s) did not
conduct any investigation to verify the information set out or incorporated
by reference in the Prospectus, as supplemented,  and  (f)  any other facts
material to the transaction.

     Certain of the Selling Stockholders and any broker-dealers who execute
sales  for  the  Selling  Stockholders  may  be deemed to be "underwriters"
within the meaning of the Securities Act by virtue  of the number of shares
of Common Stock to be sold or resold by such persons  or  entities  or  the
manner  of  sale  thereof,  or  both.   If any of the Selling Stockholders,
broker-dealers or other holders were determined  to  be  underwriters,  any
discounts  or  commissions received by them or by brokers or dealers acting
on their behalf  and  any  profits  received by them on the resale of their
shares of Common Stock might be deemed  underwriting compensation under the
Securities Act.

     The Selling Stockholders have represented  to  the  Company  that  any
purchase  or  sale  of  the Common Stock by them will be in compliance with
Rules 10b-6 and 10b-7 under the Securities Exchange Act of 1934, as amended
(the "Exchange Act").  In  general,  Rule  10b-6  under  the  Exchange  Act
prohibits  any person connected with a distribution of the Company's Common
Stock (the "Distribution")  from  directly  or  indirectly  bidding for, or
purchasing  for  any  account  in  which he has a beneficial interest,  any
Common Stock or any right to purchase Common Stock, or attempting to induce
any person to purchase Common Stock  or  rights  to  purchase Common Stock,
until  after  he has completed his participation in the  Distribution  (the
"Distribution Period").

     During the  Distribution  Period,  Rule  10b-7  under the Exchange Act
prohibits  the  Selling Stockholders and any other person  engaged  in  the
Distribution from  engaging in any stabilizing bid or purchasing the Common
Stock except for the  purpose  of  preventing or retarding a decline in the
open market price of the Common Stock.   No  such  person  may  effect  any
stabilizing transaction to facilitate any offering at the market.  Inasmuch
as  the  Selling  Stockholders  will be reoffering and reselling the Common
Stock  at  the  market,  Rule  10b-7  prohibits  them  from  effecting  any
stabilizing transaction with respect to the Common Stock.


                     DESCRIPTION OF SECURITIES

     An aggregate of 2,042,506 shares of  the  Company's  Common  Stock are
being included in the Registration Statement of which this Prospectus forms
a part.

COMMON STOCK

     The  Company  is  currently  authorized to issue 25,000,000 shares  of
Common Stock, par value $.001 per share.   As  of July 31, 1996, there were
13,858,909 shares of Common Stock issued and outstanding and held of record
by approximately 1,540 stockholders.

     As of July 31, 1996, 2,180,214 shares of Common  Stock  were  reserved
for  issuance  pursuant  to  options  issued and outstanding under the 1993
Stock  Option Plan, 1,896,011 shares of  Common  Stock  were  reserved  for
issuance  pursuant  to  outstanding options which were not issued under the
1993 Stock Option Plan, 800,000  shares  of  Common Stock were reserved for
issuance pursuant to the warrants sold in the March 1994 Private Placement,
288,506 shares of Common Stock were reserved for  issuance  pursuant to the
warrants sold in the September 1994 Private Placement, 95,945  shares  were
reserved for issuance pursuant to the warrants sold in the October 1994 and
September 1995 Private Placements, 10,000 shares were reserved for issuance
pursuant to the warrant issued to the bank in connection with the amendment
of the Term Loan, and 313,800 shares were reserved for issuance pursuant to
the Warrants issued in the June 1996 Private Placement.

     A  majority  of  the  issued  and  outstanding shares of the Company's
Common  Stock  must be present at a duly called  stockholders'  meeting  in
order to have a  quorum  under  the Company's By-Laws.  In most cases, if a
quorum is present the affirmative  vote  of  the  majority  of  the  shares
represented  at  the  meeting  constitutes  the  act  of  the stockholders.
Consequently,  the  holders  of  one  share  more than one-quarter  of  the
outstanding Common Stock could exercise effective control over the Company.
The affirmative vote of a majority of all shares entitled to vote, however,
is required to amend the Company's Certificate of Incorporation, as well as
to accomplish certain other matters.

     All shares of Common Stock are equal to each  other  with  respect  to
voting, liquidation, dividend and other rights.  Owners of shares of Common
Stock are entitled to one vote for each share they own at any stockholders'
meeting.   Holders  of  shares of Common Stock are entitled to receive such
dividends as may be declared by the Board of Directors out of funds legally
available therefor, and upon  liquidation  are  entitled to participate pro
rata  in  a  distribution of assets available for such  a  distribution  to
stockholders.   The  Term Loan agreement restricts the payment of dividends
to stockholders without the bank's consent.  There are no preemptive rights
or privileges with respect to any shares of Common Stock.  The Common Stock
of the Company does not  have cumulative voting rights which means that the
holders of more than 50% of  the  shares  voting  for  the  election of the
directors may elect all of the directors if they choose to do  so.  In such
event, the holders of the remaining shares aggregating less than  50% would
not be able to elect any directors.

PREFERRED STOCK

     The  Company  is  currently  authorized  to issue 1,000,000 shares  of
Preferred Stock, par value $.001 per share.  As  of  July  31,  1996, there
were  no shares of Preferred Stock outstanding.  The Board of Directors  is
empowered,  without  stockholder  approval,  to issue one or more series of
Preferred  Stock and to determine the rights, preferences,  privileges  and
restrictions  to be granted to, or imposed upon, any such series, including
the  voting  rights,   redemption   provisions   (including   sinking  fund
provisions),  dividend rights, dividend rates, liquidation preferences  and
conversion rights and the description and number of shares constituting any
wholly unissued  series  of Preferred Stock.  Under Delaware law, the Board
of Directors is permitted  to  use  a  depositary  receipt  mechanism which
enables the Board to issue an unlimited number of fractional  interests  in
each  share of Preferred Stock without stockholder approval.  Consequently,
the Board  of  Directors,  without  further stockholder approval, can issue
Preferred Stock or fractional interests  therein,  with  rights  that could
adversely  affect the rights of the holders of the Company's Common  Stock.
All shares of  any  one series of Preferred Stock shall be identical in all
respects with all other  shares  of  such series, except that shares of any
one series issued at different times may  differ as to the dates from which
dividends thereof shall be cumulative.

WARRANTS

     At  July 31, 1996, there were outstanding  (i)  warrants  to  purchase
800,000 shares  of the Company's Common Stock at an exercise price of $5.00
per share issued  in  the  March  1994  Private Placement; (ii) warrants to
purchase 288,506 shares of the Company's  Common Stock at an exercise price
of $5.50 per share issued in the September  1994  Private  Placement; (iii)
warrants  to  purchase  95,945  shares  of  the  Company's Common Stock  at
exercise prices ranging from $4.00 to $5.50 per share issued in the October
1994  and  September  1995  Private Placements; (iv) warrants  to  purchase
10,000 shares of the Company's  Common  Stock at an exercise price of $4.19
per share issued in connection with the amendment  to  the  Company's  Term
Loan  with  its bank; and (v) Warrants to purchase 313,800 shares of Common
Stock at an exercise  price  of  $7.50  per  shares issued in the June 1996
Private Placement.  Each of the foregoing warrants  is  exercisable  for  a
period of three (3) years commencing three (3) months after the date of its
issuance except that the Warrant issued in connection with the amendment to
the  Term Loan is exercisable immediately for a period of approximately two
(2) years  from  the  date  of  its  issuance.   Issuance  dates range from
December 21, 1993 through June 11, 1996.

OPTIONS

     At July 31, 1996, there were outstanding options to purchase 4,076,225
shares  of  the  Company's  Common Stock with exercise prices ranging  from
$2.27 to $7.00 and expiration  dates  ranging  from  September  9,  1996 to
February 26, 2006.

TRANSFER AGENT

     The Transfer Agent for the Common Stock is American Stock Transfer and
Trust Company.


                  SHARES ELIGIBLE FOR FUTURE SALE

     The  Company  had 13,858,909 shares of Common Stock outstanding as  of
July 31, 1996.  Of these outstanding shares, approximately 5,722,547 shares
are "restricted securities"  as  defined  in  Rule  144  adopted  under the
Securities  Act.  Of these restricted shares, approximately 1,939,540  were
eligible to be  sold  under Rule 144 as of July 31, 1996.  Additionally, of
these restricted shares,  an  aggregate  of  1,722,646  are covered by this
Registration  Statement  and were sold in the 1995/1996 Private  Placements
and the June 1996 Private Placement, 6,060 are covered by this Registration
Statement and were issued pursuant to the Supply Agreement, an aggregate of
1,924,101  were issued and  sold  in  the  March  1994  Private  Placement,
September 1994  Private  Placement,  October  1994  Private  Placement  and
September  1995  Private  Placement and 130,200 were issued pursuant to the
exercise of options, all of  which  are included on registration statements
which the Company has filed with the  Commission.  Such 3,783,007 shares of
restricted Common Stock included in registration  statements filed with the
Commission,  will,  if  sold  pursuant  to  their  respective  registration
statements, be freely tradeable without restriction  under  the  Securities
Act, except that any shares held by an "affiliate," as that term is defined
under the Securities Act, will be subject to the resale limitations of Rule
144.   In  addition  to  the  Warrants to purchase 313,800 shares of Common
Stock  issued  in  the June 1996 Private  Placement  and  covered  by  this
Registration Statement,  as  of  July  31,  1996 there were outstanding (i)
options to purchase an aggregate of 3,597,743 shares of Common Stock, which
are  covered  by  an effective Registration Statement  on  Form  S-8,  (ii)
warrants to purchase  an  aggregate  of  1,088,506  shares of Common Stock,
which  were  issued and sold in the March 1994 Private  Placement  and  the
September 1994  Private  Placement, (iii) warrants to purchase an aggregate
of 105,945 shares of Common  Stock,  which  were  issued  and  sold  in the
October 1994 Private Placement, the September 1995 Private Placement and to
the  bank  in  connection  with  the  amendment  of the Term Loan, and (iv)
options to purchase an aggregate of 478,482 shares, all of which underlying
shares of Common Stock are included in registration statements filed by the
Company  with  the  Commission.   Such  5,584,476 shares  of  Common  Stock
underlying such warrants and options will,  if issued upon exercise of such
warrants  and  options and sold pursuant to their  respective  registration
statements, be freely  tradeable  without  restriction under the Securities
Act, except that any shares held by an "affiliate," as that term is defined
under the Securities Act, will be subject to the resale limitations of Rule
144.  In general, under Rule 144 as currently  in  effect,  any  person (or
persons  whose  shares  are  aggregated),  including  affiliates,  who have
beneficially  owned  shares  for  at  least  two years is entitled to sell,
within any three-month period, a number of shares  that does not exceed the
greater  of  one percent of the then outstanding shares  of  the  Company's
Common Stock or  the  weekly  trading  volume in the Company's Common Stock
during the four calendar weeks preceding  such  sale.  A person (or persons
whose  shares  are  aggregated),  who  is not deemed an  affiliate  of  the
Company, and who has beneficially owned  shares for at least three years is
entitled  to  sell  such  shares  under  Rule 144  without  regard  to  the
limitations described above.

REGISTRATION RIGHTS

     The Company is required to use its best  efforts to register, no later
than September 1, 1996, on behalf of the private placement investors in the
June  1996  Private  Placement  the  2,036,446  shares   (including  shares
underlying Warrants) of Common Stock issued in such offering and the shares
of  Common  Stock underlying the Warrants issued in such offering,  at  the
Company's expense,  for  the offer and sale by such investors to the public
under the Securities Act.   The  Company shall not, however, be required to
maintain the effectiveness of a registration  statement  beyond  three  (3)
years  of  the  initial  effective  date  thereof.   The  private placement
investors  in the 1995/1996 Private Placements were granted  the  right  to
piggy-back on  registration  statements  filed  by  the  Company  with  the
Commission. In connection with such registration, the Company has agreed to
supply  prospectuses  to the investors, use its best efforts to qualify the
Common Stock for sale in  the  states  of  New  York  and New Jersey and to
indemnify the investors for certain liabilities relating thereto.

     The private placement investors in the October 1994 and September 1995
Private Placements who acquired an aggregate of 2,061,561 shares (including
shares  underlying warrants) have the right to have the  shares  of  Common
Stock issued  in the offering and the shares of Common Stock underlying the
warrants issued in such offerings, registered at the Company's expense, for
the offer and sale  by  such  investors  to the public under the Securities
Act.   The  Company  shall  not,  however,  be  required  to  maintain  the
effectiveness of a registration statement beyond  December  11,  1998.   In
connection  with  such  registration,  the  Company  has  agreed  to supply
prospectuses  to the investors, use its best efforts to qualify the  Common
Stock for sale  in  the  states  of New York, New Jersey, Massachusetts and
certain additional states that may  be  designated  and  to  indemnify  the
investors  for  certain  liabilities relating thereto.  In December 1995, a
registration  statement was  declared  effective  by  the  Commission  with
respect to those shares remaining unsold as of such date.

     The bank has  the  right, at the Company's expense, to have the shares
of Common Stock underlying  the warrant issued to it in connection with the
amendment of the Term Loan registered  on  a registration statement for the
offer and sale to the public under the Securities  Act until the earlier of
October  1,  1999  or the date on which all of the shares  underlying  such
Warrant are sold.  In  connection  with  such registration, the Company has
agreed  to supply prospectuses to the bank  and,  in  connection  with  any
demand registration,  use  its  best efforts to qualify the Common Stock in
such states as the bank may reasonably  request  and  to indemnify the bank
for  certain liabilities relating thereto.  A registration  statement  with
respect to such shares was declared effective by the Commission in December
1995.

     The  Company's  Debt  Conversion  Agreement  dated March 30, 1994 (the
"Conversion  Agreement")  with  Ms.  Shogen requires the  Company,  at  the
request  of  Ms.  Shogen,  to  file  a  registration  statement  under  the
Securities Act, with respect to all or part  of  the  Common Stock to which
the  379,678  options granted to Ms. Shogen under the Conversion  Agreement
are then exercisable.   The  Company  agreed  to  bear  all of the costs of
registering  the  shares  of  Common  Stock  under the Securities  Act  and
registering or qualifying such shares of Common  Stock  with  the States of
New  York  and New Jersey.  A registration statement with respect  to  such
shares was declared effective by the Commission in December 1995.

     The Company's  Debt  Conversion  Agreement dated March 30, 1994 with a
certain investor (the "Investor Agreement")  requires the Company to permit
such  investor  the  opportunity  to  include the shares  of  Common  Stock
underlying  the 73,804 options granted to  him  pursuant  to  the  Investor
Agreement, in  any  registration statement filed by the Company pursuant to
the Conversion Agreement  of  Ms.  Shogen,  prior  to the expiration of the
options granted to the investor under the Investor Agreement or the sale of
all of the shares of Common Stock underlying such options.   A registration
statement  with  respect  to  such  shares  was  declared effective by  the
Commission in December 1995.

     Pursuant to the Company's pledge agreements with  First Fidelity Bank,
N.A.,  New  Jersey,  the bank has the right under certain circumstances  to
require the Company to  register,  at  the Company's expense, the shares of
Common Stock owned by Ms. Shogen which have  been  pledged to the bank.  In
connection  with  such  registration,  the  Company agreed  to  obtain  the
effectiveness of a registration statement and maintain the effectiveness of
such registration statement for a period of one  (1)  year from the date of
the  first  offering of the pledged shares of Common Stock  or  until  such
shares are sold.   The  Company  must  also register or qualify the pledged
shares of Common Stock in such states as the bank requests.

     The Company has on file with the Commission  a  registration statement
on  Form  S-8  relating  to  2,992,000  shares  of Common Stock  underlying
outstanding options issued under, or which may be  issued  under,  the 1993
Stock  Option  Plan  and 1,417,529 shares underlying additional outstanding
options granted to Ms. Shogen and Dr. Mikulski.

     The private placement  investors  in  the March 1994 Private Placement
have the right to have the shares of Common  Stock and the shares of Common
Stock  underlying  warrants,  issued in such offering  registered,  at  the
Company's  expense,  for  the offer  and  sale  to  the  public  under  the
Securities Act.  The Company  shall  not,  however, be required to maintain
the effectiveness of a registration statement for such shares beyond August
3, 1997.  In connection with such registration,  the  Company has agreed to
supply prospectuses to the investors, use its best efforts  to  qualify the
Common  Stock  for  sale  in  such  states as any holder of same reasonably
designates and indemnify the investors  for  certain  liabilities  relating
thereto.    In   December   1995,   the  Commission  declared  effective  a
registration statement filed by the Company  to  cover  772,000  shares  of
Common  Stock and 800,000 shares of Common Stock underlying warrants issued
in the March 1994 Private Placement which remained unsold on such date.

     The   private  placement  investors  in  the  September  1994  Private
Placement have  the  right,  to  have  the  shares of Common Stock, and the
shares of Common Stock underlying the Warrants,  issued  in  such offering,
registered at the Company's expense, for the offer and sale to  the  public
under  the Securities Act.  The Company shall not, however, be required  to
maintain  the  effectiveness  of  a  registration statement for such shares
beyond  September  14, 1997.  In connection  with  such  registration,  the
Company has agreed to  supply  prospectuses  to the investors, use its best
efforts to qualify the Common Stock for sale in  the states of New York and
New Jersey and to indemnify the investors for certain  liabilities relating
thereto.    In   December   1995,  the  Commission  declared  effective   a
registration statement filed  by  the  Company  to  cover 230,906 shares of
Common Stock and 288,506 shares of Common Stock underlying  warrants issued
in the September 1994 Private Placement which remained unsold on such date.


                           LEGAL MATTERS

     The  validity  of  the shares of Common Stock offered hereby  will  be
passed upon for the Company by Ross & Hardies, New York, New York.


                              EXPERTS

     The financial statements  of Alfacell Corporation (a development stage
company) as of July 31, 1995 and  1994,  and  for  each of the years in the
three-year period ended July 31, 1995, and for the period  from  August 24,
1981 (date of inception) to July 31, 1995, have been included herein and in
the Registration Statement in reliance upon the report of KPMG Peat Marwick
LLP, independent certified public accountants, appearing elsewhere  herein,
and  upon  the authority of KPMG Peat Marwick LLP, as experts in accounting
and auditing.   The  report  of KPMG Peat Marwick LLP covering the July 31,
1995 financial statements contains  an  explanatory  paragraph stating that
the  Company's  recurring  losses  from  operations,  its  working  capital
deficiency  and  net capital deficiency raise substantial doubt  about  the
Company's ability to continue as a going concern.  The financial statements
do not include any  adjustments  that might result from the outcome of this
uncertainty.  Further, the report of KPMG Peat Marwick LLP as it relates to
the financial statements for the period  from  August  24,  1981  (date  of
inception) to July 31, 1995 is based on the report of AHC as to the amounts
included therein for the period from August 24, 1981 (date of inception) to
July  31,  1992.   As discussed further under "Selected Financial Data" and
"Risk Factors - Termination  of  the  Company's  Auditors",  on December 1,
1993,  certain shareholders of AHC terminated their association  with  AHC,
and AHC  ceased  performing  accounting  and  auditing services, except for
limited accounting services to be performed on  behalf  of the Company.  In
June 1996, AHC dissolved and ceased all operations.  The report of AHC with
respect to the Financial Statements of the Company from inception  to  July
31,  1992  is  included in the Registration Statement, although AHC has not
consented to the  use of such report herein and will not be able to perform
any subsequent review procedures with respect to such report.

<PAGE>
                                   Index

                                                                      PAGE

Independent Auditors' Report of KPMG Peat Marwick LLP..................F-2
Independent Auditors' Report of Armus, Harrison & Co. .................F-4


   Financial Statements:
       Balance Sheets - July 31, 1995 and 1994.........................F-6
       Statements of Operations - Years ended July 31, 1995, 1994
         and 1993 and the Period from August 24, 1981 (Date of
         Inception) to July 31, 1995...................................F-7
       Statement of Stockholders' Deficiency - Period from
        August 24, 1981 (Date of Inception) to July 31, 1995...........F-8
       Statements of Cash Flows - Years ended July 31, 1995, 1994
        and 1993 and the Period from August 24, 1981 (Date of
        Inception) to July 31, 1995.................................. F-12
       Notes to Financial Statements - Years ended July 31, 1995,
        1994 and 1993 and the Period from August 24, 1981
        (Date of Inception) to July 31, 1995..........................F-15

       Balance Sheet as of April 30, 1996 (unaudited).................F-36
       Statements of Operations for the three and nine months ended
        April 30, 1996 and 1995 (unaudited)
        and for the Period from August 24, 1981 (Date of
        Inception) to April 30, 1996 (unaudited)......................F-37
       Statements of Cash Flows for the nine months ended
        April 30, 1996 and 1995 (unaudited) and for the
        Period from August 24, 1981 (Date of Inception) to
        April 30, 1996 (unaudited)....................................F-38
       Notes to Unaudited Financial Statements........................F-40

<PAGE>












                                    INDEPENDENT AUDITORS' REPORT


The Stockholders and Board of Directors
Alfacell Corporation:


We have audited the  accompanying  balance  sheets  of  Alfacell Corporation (a
development  stage  company)  as  of July 31, 1995 and 1994,  and  the  related
statements of operations, stockholders'  deficiency, and cash flows for each of
the years in the three-year period ended July  31,  1995  and  the  period from
August  24,  1981  (date  of  inception)  to  July  31,  1995.  These financial
statements   are   the   responsibility  of  the  Company's  management.    Our
responsibility is to express  an opinion on these financial statements based on
our audits.  The financial statements  of  Alfacell  Corporation (a development
stage company) for the period from August 24, 1981 (date  of inception) to July
31, 1992 were audited by other auditors whose report dated  December  9,  1992,
except  as  to  note  18 which is July 19, 1993 and note 3 which is October 28,
1993, expressed an unqualified  opinion on those statements with an explanatory
paragraph regarding the Company's ability to continue as a going concern.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.  Those standards require  that  we  plan  and  perform  the audit to
obtain reasonable assurance about whether the financial statements are  free of
material  misstatement.  An audit includes examining, on a test basis, evidence
supporting  the  amounts and disclosures in the financial statements.  An audit
also  includes  assessing   the  accounting  principles  used  and  significant
estimates made by management,  as  well  as  evaluating  the  overall financial
statement presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In  our  opinion,  based  on  our audits and, for the effect on the period from
August 24, 1981 (date of inception)  to  July  31,  1995 of the amounts for the
period from August 24, 1981 (date of inception) to July 31, 1992, on the report
of other auditors, the financial statements referred  to  above present fairly,
in  all material respects, the  financial position of Alfacell  Corporation  (a
development stage company) as of July 31, 1995 and 1994, and the results of its
operations  and  its  cash flows for each of the years in the three-year period
ended July 31, 1995 and  the period from August 24, 1981 (date of inception) to
July 31, 1995 in conformity with generally accepted accounting principles.

The accompanying financial statements have been prepared assuming that Alfacell
Corporation (a development stage company) will continue as a going concern.  As
discussed in note 1 to the financial statements, the Company's recurring losses
from operations, its working  capital  deficiency  and  net  capital deficiency
raise  substantial  doubt  about the entity's ability to continue  as  a  going
concern.  Management's plans  in  regard to these matters are also described in
note 1.  The financial statements do  not  include  any  adjustments that might
result from the outcome of this uncertainty.



                                  /s/ KPMG PEAT MARWICK LLP
                                  KPMG Peat Marwick LLP

Short Hills, New Jersey
September 29, 1995
<PAGE>

ON DECEMBER 1, 1993, CERTAIN SHAREHOLDERS OF AHC TERMINATED  THEIR  ASSOCIATION
WITH  AHC  (THE  "AHC  TERMINATION"), AND AHC CEASED PERFORMING ACCOUNTING  AND
AUDITING SERVICES, EXCEPT  FOR  LIMITED  ACCOUNTING SERVICES TO BE PERFORMED ON
BEHALF OF THE COMPANY.  IN JUNE 1996, AHC  DISSOLVED AND CEASED ALL OPERATIONS.
THE REPORT OF AHC WITH RESPECT TO THE FINANCIAL  STATEMENTS OF THE COMPANY FROM
INCEPTION TO JULY 31, 1992 IS INCLUDED IN THIS REGISTRATION STATEMENT, ALTHOUGH
AHC  HAS  NOT  CONSENTED  TO  THE USE OF SUCH REPORT HEREIN  AND  WILL  NOT  BE
AVAILABLE TO PERFORM ANY SUBSEQUENT  REVIEW  PROCEDURES  WITH  RESPECT  TO SUCH
REPORT.   ACCORDINGLY,  INVESTORS  WILL BE BARRED FROM ASSERTING CLAIMS AGAINST
AHC UNDER SECTION 11 OF THE SECURITIES  ACT  ON  THE  BASIS  OF THE USE OF SUCH
REPORT HEREIN.  IN ADDITION, IN THE EVENT ANY PERSONS SEEK TO  ASSERT  A  CLAIM
AGAINST  AHC  FOR  FALSE  OR MISLEADING FINANCIAL STATEMENTS AND DISCLOSURES IN
DOCUMENTS PREVIOUSLY FILED  BY  THE  COMPANY,  SUCH  CLAIM  WILL  BE  ADVERSELY
AFFECTED  AND  POSSIBLY  BARRED.   FURTHERMORE,  AS  A RESULT OF THE LACK OF  A
CONSENT  FROM  AHC  TO  THE  USE  OF ITS AUDIT REPORT IN THIS  PROSPECTUS,  THE
OFFICERS AND DIRECTORS OF THE COMPANY  WILL  BE UNABLE TO RELY ON THE AUTHORITY
OF AHC AS EXPERTS IN AUDITING AND ACCOUNTING IN  THE EVENT ANY CLAIM IS BROUGHT
AGAINST  ANY  SUCH  PERSONS  UNDER SECTION 11 OF THE SECURITIES  ACT  BASED  ON
ALLEGED FALSE AND MISLEADING FINANCIAL  STATEMENTS AND DISCLOSURES ATTRIBUTABLE
TO AHC.  THE DISCUSSION REGARDING CERTAIN EFFECTS OF THE AHC TERMINATION IS NOT
MEANT AND SHOULD NOT BE CONSTRUED IN ANY  WAY  AS LEGAL ADVICE TO ANY PARTY AND
ANY POTENTIAL PURCHASER SHOULD CONSULT WITH HIS,  HER  OR  ITS OWN COUNSEL WITH
RESPECT TO THE EFFECT OF THE AHC TERMINATION ON A POTENTIAL  INVESTMENT  IN THE
COMMON STOCK OF THE COMPANY OR OTHERWISE.

                      REPORT OF INDEPENDENT AUDITORS


Board of Directors
Alfacell Corporation
Bloomfield, New Jersey

We have audited the balance sheets of Alfacell Corporation (a Development Stage
Company)  as of July 31, 1992 and 1991, as restated, and the related statements
of operations,  stockholders'  deficiency,  and  cash flows for the three years
ended July 31, 1992, as restated, and for the period  from inception August 24,
1981 to July 31, 1992, as restated.  In connection with  our  audit of the 1992
and  1991  financial statements, we have also audited the 1992, 1991  and  1990
financial statement  schedules  as  listed  in  the  accompanying index.  These
financial statements and financial statement schedules  are  the responsibility
of the Company's management.  Our responsibility is to express  an  opinion  on
these financial statements based on our audit.

We   conducted  our  audit  in  accordance  with  generally  accepted  auditing
standards.   Those  standards  require  that  we  plan and perform the audit to
obtain reasonable assurance about whether the financial  statements are free of
material misstatement.  An audit includes examining, on a  test basis, evidence
supporting the amounts and disclosures in the financial statements.   An  audit
also   includes  assessing  the  accounting  principles  used  and  significant
estimates  made  by  management,  as  well  as evaluating the overall financial
statement presentation.  We believe that our  audit provides a reasonable basis
for our opinion.

In our opinion the financial statements referred to above present fairly in all
material respects, the financial position of Alfacell  Corporation  as  of July
31, 1992 and 1991, as restated, and for the three years ended July 31, 1992, as
restated,  and  for the period from inception August 24, 1981 to July 31, 1992,
as restated, and  the  results  of operations and cash flows for the years then
ended in conformity with generally accepted accounting principles.

The accompanying financial statements  have  been  prepared  on a going concern
basis  which  contemplates  the  realization of assets and the satisfaction  of
liabilities in the normal course of  business.   As  shown  in the statement of
operations, the Company has incurred substantial losses in each  year since its
inception.   In  addition, the Company is a development stage company  and  its
principal operation  for production of income has not commenced.  The Company's
working capital has been  reduced  considerably  by operating losses, and has a
deficit net worth.  These factors, among others, as  discussed in Note 2 of the
Notes to Financial Statements, indicate substantial doubt  about  the Company's
ability  to  continue  as  a  going  concern.  The financial statements do  not
include any adjustments relating to the  recoverability  and  classification of
recorded  asset  amounts  and the amount of classification of liabilities  that
might be necessary should the Company be unable to continue its existence.


                                                   Armus, Harrison & Co.

Mountainside, New Jersey
December 9, 1992
Except as to Note 18 which
  is July 19, 1993 and Note 3
  which is October 28, 1993

<PAGE>

                                       ALFACELL CORPORATION
                                   (A Development Stage Company)

                              Balance Sheets

                          July 31, 1995 and 1994
<TABLE>
<CAPTION>
                                  ASSETS                                   1995                      1994
<S>                                                        <C>        <C>             <C>        <C>
Current assets:
      Cash                                                 $                 648,027          $       202,654
      Marketable securities                                                  750,000                  251,209
      Prepaid expenses                                                        38,607                   68,667
           Total current assets                                            1,436,634                  522,530
Property and equipment, net of accumulated depreciation                      104,301                   94,367
and
  amortization of $666,261 in 1995 and $644,316 in 1994

Other assets:
      Patents, net                                                                 -                   82,562
      Deferred debt costs, net                                                31,500                   73,500
      Other                                                                   43,735                    6,804
                                                                              75,235                  162,866
           Total assets                                    $               1,616,170          $       779,763

                                   LIABILITIES AND STOCKHOLDERS' DEFICIENCY

Current liabilities:
      Current portion of long-term debt                    $               1,602,974          $        88,359
      Loans payable, other                                                   -                         44,000
      Loans and interest payable, related party                              138,638                  203,723
      Accounts payable                                                       183,222                  413,025
      Accrued payroll and expenses, related parties                          414,996                  158,265
      Accrued expenses                                                       101,777                   52,833
           Total current liabilities                                       2,441,607                  960,205
Long-term debt, less current portion                                           7,129                1,593,976
           Total liabilities                                               2,448,736                2,554,181
Commitments and contingencies
Stockholders' deficiency:
      Preferred stock, $.001 par value.  Authorized and                      -                         -
      unissued,
       1,000,000 shares at July 31, 1995 and 1994
      Common stock $.001 par value.  Authorized 25,000,000                    10,319                    9,125
      shares;
       issued and outstanding 10,319,187 shares in 1995
      and
       9,124,681 shares in 1994
      Capital in excess of par value                                      36,262,427               33,680,954
      Common stock to be issued, 139,080 shares in 1995                      343,80850,000
and 20,000 shares in 1994
      Deficit accumulated during development stage                       (37,449,120)             (35,455,997)
                                                                            (832,566)              (1,715,918)
      Deferred compensation, restricted stock                                       -
                                                                                                      (58,500)
           Total stockholders' deficiency                                   (832,566)              (1,774,418)
           Total liabilities and stockholders' deficiency  $               1,616,170          $       779,763
See accompanying notes to financial statements.
</TABLE>

<TABLE>
<CAPTION>
                                Statements of Operations

                         Years ended July 31, 1995, 1994 and 1993,
                            and the Period from August 24, 1981
                           (Date of Inception) to July 31, 1995

<S>                                 <C>          <C>               <C>              <C>              <C>
                                                                     August 24,          1995            1994
                                                                         1981
                                                                       (date of
                                                                      inception)
                                                                          to
                                                                  July 31,
                                                                         1995
               1993
   Revenue:
           Sales            $              553,489         -              -         -                        
           Investment                      201,004        14,992          6,064     489
           Other income                     60,103         6,000          -         - 
                                           814,596        20,992          6,064     489


   Costs and expenses:
           Cost of sales                   336,495          -            -          - 
           Research and development     20,370,500      1,205,523     1,114,455    1,091,762
           General and administrative   14,898,820        664,435       903,350      903,955
           Interest:

                     Related parties     1,032,159         14,982        74,221      198,330
                     Others              1,625,742        129,175       148,466      163,792
                                        38,263,716      2,014,115     2,240,492    2,357,839

                     Net Loss    $     (37,449,120)    (1,993,123)   (2,234,428)  (2,357,350)

           Loss per common share $           (7.72)          (.21)         (.26)        (.31)

           Weighted average number
           of shares outstanding         4,853,000      9,598,000     8,466,000    7,602,000


See accompanying notes to financial statements.
</TABLE>

<PAGE>

                                       ALFACELL CORPORATION
                                   (A Development Stage Company)

                                Statement of Stockholders' Deficiency

                                      Period from August 24, 1981
                                 (Date of Inception) to July 31, 1995

<TABLE>
<CAPTION>
                                                        Common Stock            Capital     Common     Deficit   Deferred    Total
                                                                                  in         stock   accumulated  compen-   stock-
                                                                                excess       to be     during     sation,  holders'
                                                                                of PAR      ISSUED   developmentrestrictedDEFICIENCY
                                                                                 VALUE                  STAGE      STOCK
<S>                                           <C>   <C>      <C>   <C>    <C>   <C>    <C>  <C>     <C><C>     <C><C>    <C><C>
                                                     Number        AMOUNT
                                                       of
                                                     SHARES
Issuance of shares to officers and               
stockholders for equipment, research and
development, and expense reimbursement            712,500       $  713      212,987            -          -          -    213,700   
Issuance of shares for organizational legal       
  services                                         50,000           50        4,950            -          -          -      5,000
Sale of shares for cash, net                       82,143           82      108,418            -          -          -    108,500
Adjustment for 3 for 2 stock split declared  
  September 8, 1982                               422,321          422         (422)           -          -          -         -
Net loss                                            -             -            -              -     (121,486)       -   (121,486)
Balance at July 31, 1982                        1,266,964        1,267      325,933            -    (121,486)       -    205,714

Issuance of shares for equipment                   15,000           15       13,985          -          -          -      14,000
Sale of shares to private investors                44,196           44       41,206          -          -          -      41,250
Sale of shares in public offering, net            660,000          660    1,307,786          -          -          -   1,308,446
Issuance of shares under stock grant program       20,000           20      109,980          -          -          -     110,000
Exercise of warrants, net                           1,165            1        3,494          -          -          -       3,495
Net loss                                              -             -            -           -      (558,694)      -    (558,694)
Balance at July 31, 1983                        2,007,325        2,007    1,802,384          -      (680,180)      -   1,124,211

Exercise of warrants, net                         287,566          287      933,696          -          -          -     933,983
Issuance of shares under stock grant program       19,750           20      101,199          -          -          -     101,219
Issuance of shares under stock bonus plan for     
 directors and consultants                        130,250          131      385,786          -          -          -     385,917

Net loss                                                -          -            -            -    (1,421,083)      -  (1,421,083)
Balance at July 31, 1984                        2,444,891        2,445    3,223,065           -   (2,101,263)       -  1,124,247

Issuance of shares under stock grant program       48,332           48      478,057          -          -          -     478,105
Issuance of shares under stock bonus plan for
  directors and consultants                        99,163           99      879,379          -          -          -     879,478
Shares canceled                                   (42,500)         (42)    (105,783)         -          -          -    (105,825)
Exercise of warrants, net                         334,957          335    1,971,012          -          -          -   1,971,347
Net loss                                             -            -             -            -    (2,958,846)      -  (2,958,846)
Balance at July 31, 1985                        2,884,843        2,885    6,445,730          -    (5,060,109)      -   1,388,506

Issuance of shares under stock grant program       11,250           12      107,020          -          -          -     107,032
Issuance of shares under stock bonus plan for
  directors and consultants                        15,394           15      215,385          -          -          -     215,400
Exercise of warrants, net                          21,565           21       80,977          -          -          -      80,998
Net loss                                             -            -             -            -    (2,138,605)      -  (2,138,605)
Balance at July 31, 1986 (carried forward)      2,933,052        2,933    6,849,112        -      (7,198,714)      -    (346,669)

<PAGE>

Balance at July 31, 1986 (brought forward)      2,933,052        2,933    6,849,112          -    (7,198,714)       -   (346,669)

Exercise of warrants at $10.00 per share           14,745           15      147,435          -          -          -     147,450
Issuance of shares under stock bonus plan for     
    directors and consultants                       5,000            5       74,995          -          -        -        75,000
Issuance of shares for services                   250,000          250      499,750          -          -          -     500,000
Sale of shares to private investors, net            5,000            5       24,995          -          -          -      25,000
Net loss                                              -             -            -           -    (2,604,619)      -  (2,604,619)
Balance at July 31, 1987                        3,207,797        3,208    7,596,287          -    (9,803,333)      -  (2,203,838)

Issuance of shares for legal and consulting
   services                                       206,429          207      724,280          -          -          -     724,487
Issuance of shares under employment incentive 
   program                                        700,000          700    2,449,300          -          -     (2,450,000)   -
Issuance of shares under stock grant program       19,000           19       66,481          -          -          -      66,500
Exercise of options at $3.00 per share            170,000          170      509,830          -          -          -     510,000
Issuance of shares for litigation settlement       12,500           12       31,125          -          -          -      31,137
Exercise of warrants at $7.06 per share            63,925           64      451,341          -          -          -     451,405
Sale of shares to private investors                61,073           61      178,072          -          -          -     178,133
Amortization of deferred compensation,  
   restricted stock                                   -             -            -           -          -      449,167   449,167
Net loss                                              -             -            -           -    (3,272,773)     -   (3,272,773)
Balance at July 31, 1988                        4,440,724        4,441   12,006,716          -   (13,076,106)(2,000,833) (3,065,782)

Sale of shares for litigation settlement          135,000          135    1,074,703          -          -          -   1,074,838
Conversion of debentures at $3.00 per share       133,333          133      399,867          -          -          -     400,000
Sale of shares to private investors               105,840          106      419,894          -          -          -     420,000
Exercise of options at $3.50 per share              1,000            1        3,499          -          -          -       3,500
Issuance of shares under employment agreement     750,000          750    3,749,250          -          -   (3,750,000)      -
Issuance of shares under the 1989 Stock Plan       30,000           30      149,970          -          -     (150,000)      -
Amortization of deferred compensation,
   restricted stock                                   -             -            -           -          -    1,050,756  1,050,756
Net loss                                              -             -            -           -   (2,952,869)     -     (2,952,869)
Balance at July 31, 1989                        5,595,897        5,596   17,803,899          -  (16,028,975)(4,850,077)(3,069,557)

Issuance of shares for legal and consulting 
  services                                         52,463           52      258,725          -          -        -        258,777
Issuance of shares under the 1989 Stock Plan       56,000           56      335,944          -          -     (336,000)      -
Sale of shares for litigation settlement           50,000           50      351,067          -          -        -        351,117
Exercise of options at $3.00 - $3.50 per share    105,989          106      345,856          -          -        -        345,962
Sale of shares to private investors                89,480           90      354,990          -          -        -        355,080
Issuance of shares under employment agreement     750,000          750    3,749,250          -          -   (3,750,000)       -
Conversion of debentures at $5.00 per share       100,000          100      499,900          -          -        -        500,000
Amortization of deferred compensation, 
 restricted stock                                     -             -            -           -          -    3,015,561  3,015,561
Net loss                                              -             -            -           -    (4,860,116)   -      (4,860,116)
Balance at July 31, 1990 (carried forward)      6,799,829        6,800   23,699,631          -   (20,889,091)(5,920,516)(3,103,176)

<PAGE>

Balance at July 31, 1990 (brought forward)      6,799,829        6,800   23,699,631          -   (20,889,091)(5,920,516)(3,103,176)
Exercise of options at $6.50 per share             16,720           16      108,664          -          -          -       108,680
Issuance of shares for legal consulting services   87,000           87      358,627          -          -          -       358,714
Issuance of shares under the 1989 Stock Plan      119,000          119      475,881          -          -      (476,000)       -
Amortization of deferred compensation, 
   restricted stock                                   -             -            -           -          -     2,891,561  2,891,561
Net loss                                              -             -            -           -   (5,202,302)       -    (5,202,302)
Balance at July 31, 1991                        7,022,549        7,022   24,642,803          -  (26,091,393) (3,091,393)(4,946,523)

Exercise of options at $3.50 per share              1,000            1        3,499          -          -          -         3,500
Sale of shares to private investors                70,731           71      219,829          -          -          -       219,900
Conversion of debentures at $5.00 per share        94,000           94      469,906          -          -          -       470,000
Issuance of shares for services                    45,734           46      156,944          -          -          -       156,990
Issuance of shares under the 1989 Stock Plan      104,000          104      285,896          -          -      (286,000)     -
Amortization of deferred compensation, 
  restricted stock                                   -             -            -           -          -      3,046,726  3,046,726
Net loss                                             -             -            -           -     (4,722,826)      -    (4,722,826)
Balance at July 31, 1992                        7,338,014        7,338   25,778,877          -   (30,864,219)  (744,229)(5,822,233)
Sale of share to private investors                352,667          353      735,147          -          -          -       735,500
Issuance of shares for legal services              49,000           50      132,180          -          -          -       132,230
Issuance of shares for services                     5,000            5        9,995          -          -       (10,000)      -
Issuance of shares under the 1989 Stock Plan      117,000          117      233,883          -          -      (234,000)      -
Amortization of deferred compensation,    
 restricted stock                                    -             -            -            -          -       664,729    664,729
Net loss                                             -             -            -           -     (2,357,350)      -    (2,357,350)
Balance at July 31, 1993                        7,862,281        7,863   26,890,082         -     (33,221,569) (323,500)(6,647,124)

Conversion of debentures at $2.75 per share       425,400          425    1,701,575          -          -          -     1,702,000
to $6.00 per share
Sale of shares to private investors, net          743,000          743    1,710,048          -          -          -     1,710,791
Conversion of short-term borrowings                72,000           73      181,927          -          -          -       182,000
Issuance of shares for services                    16,200           16       43,334          -          -          -        43,350
Issuance of shares under the 1989 Stock Plan,    
  for services                                      5,000            5       14,995          -          -          -        15,000
Issuance of options to related parties upon
conversion of accrued interest, payroll and expense    -             -    3,194,969          -          -          -     3,194,969
Repurchase of stock options from related party         -             -     (198,417)         -          -          -     3,194,969
Issuance of options upon conversion of
accrued interest                                       -             -      142,441          -          -          -       142,441
Common stock to be issued                              -             -            -        50,000        -          -       50,000
Amortization of deferred compensation,               
 restricted stock                                      -             -            -           -          -      265,000    265,000
Net loss                                               -             -            -           -     (2,234,428)    -    (2,234,428)
Balance at July 31, 1994 (carried forward)      9,124,681        9,125   33,680,954        50,000  (35,455,997) (58,500)(1,774,418)

<PAGE> 
                                                                                                                         (Continued)
Balance at July 31, 1994 (brought forward)      9,124,681        9,125   33,680,954     50,000    (35,455,997)  (58,500) (1,774,418)
Sale of shares to private investors, net          961,000          961    2,023,241    (50,000)         -          -       1,974,202
Conversion of short-term borrowings                17,600           17       43,983          -          -          -          44,000
Issuance of shares for services                    30,906           31       77,234          -          -          -          77,265
Exercise of options at $2.27 - $2.50 per share    185,000          185      437,015          -          -          -         437,200
Common stock to be issued                             -             -            -     339,008          -          -         339,008
Common stock to be issued, for services               -             -            -       4,800          -          -           4,800
Amortization of deferred compensation,  
 restricted stock                                     -             -            -           -          -        58,500       58,500
Net loss                                              -             -            -           -     (1,993,123)     -     (1,993,123)
Balance at July 31, 1995                       10,319,187     $ 10,319   36,262,427    343,808    (37,449,120)     -       (832,566)
</TABLE>


See accompanying notes to financial statements.
<PAGE>

                                                      ALFACELL CORPORATION
                                                (A Development Stage Company)


                                                 Statements    of   Cash Flows

                                   Years   ended  July  31, 1995, 1994 and 1993,
                                      and the  Period  from August 24, 1981
                                         (Date of Inception) to July 31, 1995



<TABLE>
<CAPTION>
                                                                              August 24,        1995           1994          1993
                                                                              1981 (date
                                                                               of incep-
                                                                               tion) to
                                                                               July 31,
                                                                                 1995
<S>                                                                  <C>      <C>        <C>  <C>       <C>  <C>       <C> <C>

Cash flows from operating activities:
  Net loss                                                                  $(37,449,120)   (1,993,123)    (2,234,428)  (2,357,350)
  Adjustments to reconcile net loss to net cash used in operating
activities:
     Gain on sale of marketable securities                                      (25,963)          -              -             -
     Depreciation and amortization                                              977,993         69,699         75,157       42,923
     Loss on disposal of property and equipment                                  18,926           -              -             -
     Noncash operating expenses                                               4,771,011          4,800         58,350      132,230
     Amortization of deferred compensation                                   11,442,000         58,500        265,000      664,729
     Amortization of organization costs                                           4,590           -              -             -
     Changes in assets and liabilities:
       (Increase) decrease in prepaid expenses                                  (38,607)        30,060        (13,091)      45,490
       (Increase) decrease in other assets                                       28,483         39,877         (1,723)       5,586
       Increase (decrease) in loans and interest payable, related party         883,177        (65,085)         5,306      198,330
       Increase (decrease) in accounts payable                                  260,487       (152,538)       (61,388)     161,691
       Increase in accrued payroll and expenses, related parties              2,763,141        256,731        386,246      301,979
       Increase (decrease) in accrued expenses                                  643,290         48,944        (10,318)     228,152
         Net cash used in operating activities                              (15,720,592)    (1,702,135)    (1,530,889)    (576,240)

Cash flows from investing activities:
     Purchase of marketable equity securities                                (1,040,420)      (750,000)      (251,209)           -
     Proceeds from sale of marketable equity securities                         316,383        251,209              -            -
     Purchase of property and equipment                                        (996,187)       (31,879)       (13,660)     (97,049)
     Patent costs                                                               (97,841)          -           (37,251)           -
         Net cash used in investing activities                               (1,818,065)      (530,670)      (302,120)     (97,049)
                                                                                                                        (Continued)
</TABLE>
<PAGE>



                            Statement of Cash Flows, Continued


<TABLE>
<CAPTION>
                                                                  August
                                                                   24,
                                                                   1981
                                                            (date of incep-         1995           1994         1993 
                                                               tion to
                                                                  July
                                                                   31,
                                                                  1995
<S>                                                               <C>      <C>        <C>  <C>      <C>  <C>       <C>  <C>

Cash flows from financing activities:
  Proceeds from short-term borrowings                         $ 849,500           -            169,500        56,600
  Payment of short-term borrowings                             (623,500)         -              -             -
  Increase (decrease) in loans payable, related party, ne     2,628,868          -            175,798       (107,080)
  Proceeds from bank debt and other long-term debt, net of
    deferred debt costs                                       2,377,143        17,595           4,028        (68,980)
  Reduction of bank debt and long-term debt                  (1,281,612)        (89,827)        (67,285)        -
  Proceeds from common stock to be issued                       389,008         339,008          50,000                       
Proceeds from issuance of common stock, net                  13,063,077       1,974,202       1,710,791         735,500
  Proceeds from exercise of stock options                       437,200         437,200           -             -
  Proceeds from issuance of convertible debentures              347,000             -             -             -
  (Decrease) increase in bank overdraft                            -                -            (7,169)         (7,169)
        Net cash provided by financing activities            18,186,684       2,678,178       2,035,663         623,109

  Net increase (decrease) in cash                               648,027         445,373         202,654         (50,180)
  Cash at beginning of period                                      -            202,654           -              50,180
  
  Cash at end of period                                         648,027         648,027         202,654         -   


  Supplemental disclosure of cash flow information - 
    interest paid                                             1,359,504         129,477         144,322         -
  Noncash financing activities:
    Issuance of convertible subordinated debenture 
    for loan payable to officer                               2,725,000             -             -             275,000 
    Issuance of common stock upon the conversion of 
    convertible subordinated debentures, 
    related party                                             2,945,000             -         1,575,000         -
    
 
  Conversion of short-term borrowings to common stock           226,000          44,000         182,000         -    
                        

</TABLE>



<PAGE>



                            Statement of Cash Flows, Continued

<TABLE>
<CAPTION>


                                                            August 24,
                                                           1981 (date     
                                                          of inception)
                                                          to July 31,
                                                              1995               1995             1994            1993  
 


<S>                                                            <C>       <C>        <C>  <C>     <C>  <C>      <C>  <C>


 Conversion of accrued interest, payroll and expenses
     by related parties to stock options                   $ 3,194,969            -              3,194,969           -

 Repurchase of stock options from related party               (198,417)           -               (198,417)          -   

 Conversion of accrued interest to stock options               142,441            -                142,441           -


 Conversion of accounts payable to common stock                 77,265           77,265              -               -
      
 Conversion of notes payable, bank and accrued  
     interest to long-term debt                              1,699,072            -                  -            1,699,072

 Conversion of loans and interest payable, related party
     and accrued payroll and expenses, related parties to
     long-term accrued payroll and other, related party      1,863,514            -                  -            1,863,514

 Issuance of common stock upon the conversion of 
     convertible subordinated debentures, other                127,000            -                127,000           -


See accompanying notes to financial statements.  


</TABLE>
<PAGE>





                 Notes to Financial Statements, Continued

                       Notes to Financial Statements

                 Years ended July 31, 1995, 1994 and 1993
                    and the Period From August 24, 1981
                   (Date of Inception) to July 31, 1995

(1)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   BUSINESS DESCRIPTION

   Alfacell  Corporation (the "Company") was incorporated in Delaware on August
   24, 1981 for  the  purpose  of  engaging in the discovery, investigation and
   development of a new class of anticancer  drugs  and  antiviral  agents.  To
   date, the Company is in the initial stage of its operations and has  not yet
   engaged in any significant commercial activities.

   The  Company  is  a  development  stage  company as defined in the Financial
   Accounting Standards Board's Statement of Financial Accounting Standards No.
   7.  The Company is devoting substantially  all  of  its  present  efforts to
   establishing  its  business.   Its  planned  principal  operations  have not
   commenced   and,  accordingly,  no  significant  revenue  has  been  derived
   therefrom.

   BASIS OF FINANCIAL STATEMENTS

   The Company's  financial  statements  have  been prepared on a going concern
   basis which contemplates the realization of assets  and  the satisfaction of
   liabilities in the normal course of business.

   As shown in the financial statements, the Company has reported net losses of
   $1,993,123, $2,234,428 and $2,357,350 for the fiscal years  ended  July  31,
   1995,  1994 and 1993, respectively.  The loss from date of inception, August
   24, 1981, to July 31, 1995 amounts to $37,449,120.  As of July 31, 1995, the
   Company  had  a  working capital deficit of $1,004,973, liabilities exceeded
   its assets and there  is  a  deficit  in  stockholders'  equity of $832,566.
   These  factors  raise  substantial  doubt  about  the Company's  ability  to
   continue as a going concern.

   The  Company's  continued  operations will depend on its  ability  to  raise
   additional  funds  through  a combination  of  equity  or  debt  financings,
   collaborative  agreements,  strategic   alliances   and  revenues  from  the
   commercial  sale  of  ONCONASE.   The  Company  believes  that  its  current
   resources  (including proceeds of the recently completed private  placement,
   see note 16),  will be sufficient to meet its anticipated cash needs through
   August 1996.  To  date, a significant portion of the Company's financing has
   been provided by its  President  and  Chief  Executive  Officer  and through
   private  placements  of  common  stock,  the  issuance  of  common stock for
   services rendered and debt financing.


(1)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, (CONTINUED)

   BASIS OF FINANCIAL STATEMENTS, (CONTINUED)

   The  Company's  long-term  liquidity  will  depend on its ability  to  raise
   substantial additional funds.  There can be no  assurance  that  such  funds
   will be available to the Company on acceptable terms, if at all.

   PROPERTY AND EQUIPMENT

   Property  and  equipment  is stated at cost.  Depreciation is computed using
   the straight-line method over  the  estimated useful lives of the respective
   assets ranging from five to ten years.  When assets are retired or otherwise
   disposed of, the cost and related accumulated  depreciation are removed from
   the accounts and any resulting gain or loss is included  in  operations  for
   the period.

   The  cost  of  repairs and maintenance is charged to operations as incurred;
   significant renewals and betterments are capitalized.

   MARKETABLE SECURITIES

   The Company's investments in marketable securities are available for sale to
   fund its operations.   The Company, subject to changes in market conditions,
   does not intend to hold  the marketable securities for an extended period of
   time and, accordingly, they  have  been classified as current assets and are
   carried at fair value.

   PATENTS

   Costs  related to patents are expensed  when  incurred.   Previously,  costs
   related  to  approved  patents were capitalized and were amortized using the
   straight-line method over  the  life  of  the patent, usually 17 years. As a
   result  of  this  change  in  policy,  the  Company   wrote-off  $76,807  of
   capitalized patent costs during the fiscal year ended July 31, 1995.

   DEFERRED DEBT COSTS

   Deferred debt costs associated with the Company's long-term  debt  are being
   amortized  using  the  straight-line  method  over  the  life  of  the  debt
   agreement.   Accumulated  amortization  as  of  July  31,  1995 and 1994 was
   $90,416 and $48,416, respectively.

   RESEARCH AND DEVELOPMENT

   Research and development costs are expensed as incurred.


(1)SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, (CONTINUED)

   NET LOSS PER SHARE

   Net loss per share is based on the weighted average number of  common shares
   outstanding  during  the  period and shares to be issued at the end  of  the
   period.  Common stock equivalents are not included in the computations since
   the effect would be antidilutive.

(2)MARKETABLE SECURITIES

   Effective  July  31,  1994,  the  Company  adopted  Statement  of  Financial
   Accounting  Standards  No.  115 (SFAS  No.  115),  "Accounting  for  Certain
   Investments  in Debt and Equity  Securities."   There  was  no  effect  upon
   adopting this Statement.  Under this new accounting standard, securities for
   which there is  not  the positive intent and ability to hold to maturity are
   classified as available-for-sale  and are carried at fair value.  Unrealized
   holding gains and losses on securities  classified as available-for-sale are
   carried  as  a  separate  component of stockholders'  equity.   The  Company
   considers its marketable securities to be available-for-sale.  The Company's
   marketable securities were purchased during July 1995 for the current fiscal
   year and June 1994 for the prior fiscal year.  The market value approximates
   cost due to the short holding  period.   As of July 31, 1995 and 1994, there
   were no unrealized holding gains or losses.

(3)PROPERTY AND EQUIPMENT

   Property and equipment consists of the following at July 31:




<TABLE>
<CAPTION>
                                          1995            1994
<S>                         <C>       <C>          <C>

   Laboratory equipment             $      587,443       568,672
   Office equipment                        130,143       117,035
   Leasehold improvements                   52,976        52,976
                                    $      770,562       738,683
</TABLE>

(4)LONG-TERM DEBT

   Long-term debt consists of the following at July 31:


<TABLE>
<CAPTION>
                                                               1995                       1994
<S>                                                    <C>        <C>                <C>       <C>
                                                                
 First Fidelity Bank, N.A., New Jersey, payable in
 monthly installments of $15,945, including principal and
  interest at 7.5% commencing on October 1, 1993.
  Subject to other provisions, the entire unpaid
  amount shall be due and payable on May 31, 1996.
  The note is secured by substantially all of the
  assets of the Company and contains restrictive
  covenants including restrictions on the payment of
  dividends to stockholders.  The President and Chief
  Executive Officer of the Company has personally
  guaranteed the note and has pledged certain
  additional collateral including a majority of the
  shares of common stock and options to purchase
  common stock of the Company owned by her.  Certain
  obligations owed by the Company to the President and
  Chief Executive Officer are subordinated to the bank
    debt.                                                 $ 1,577,049                     $  1,645,513


 Note payable in monthly installments of $600,                              
 including principal and interest at 6.3%, commencing September
 1993 and each month thereafter until September 1996,
 secured by equipment.                                          9,833                           16,163 

 Note payable in monthly installments of $164,                             
 including principal and interest, commencing May 1994 and each
 month thereafter until September 1996, secured by
 equipment.                                                     2,411                            3,559 


 Note payable in monthly installments of $822,                            
 including principal and interest at 10.4%, commencing May 1993
 and each month thereafter until April 1996, secured by
 equipment.                                                     8,586                           17,070    

 Note payable in monthly installments of $728,                              
 including principal and interest at 8.5%, commencing February
 1995 and each month thereafter until January 1997,
 secured by equipment.                                         12,224                               -
                      
                                                            1,610,103                         1,682,335


  Less current portion                                      1,602,974                            88,359

                                                  $             7,129                   $     1,593,976
</TABLE>

(4)LONG-TERM DEBT, (CONTINUED)

   Principal maturities for the next two years ending July 31, are as follows:

<TABLE>
<CAPTION>
1996               $       1,602,974
<S>        <C>       <C>
1997                           7,129
                   $       1,610,103
</TABLE>

(5)LOANS AND INTEREST PAYABLE, RELATED PARTY

   From time to time, the Company's President  and  Chief Executive Officer has
   advanced sums of money to the Company in the form  of unsecured obligations,
   payable on demand.  The following table provides a summary  of  the related-
   party  loan activity involving the President and Chief Executive Officer  at
   July 31:

<TABLE>
<CAPTION>
                                                               1995                        1994
<S>                                              <C>      <C>             <C>          <C>

   Loans and interest payable, related party at
beginning of year                                   $        203,723             $       -
   Reduction in loan balance                                 (80,067)                    -
   Accrued interest                                           14,982                  5,306
   Repurchase of stock options                                  -                   198,417
   Loans and interest payable, related party at     
      end of year                                   $        138,638            $   203,723
</TABLE>

   In March  1994,  the  following  liabilities  were converted into options to
   purchase  common  stock:   the  long-term liability  at  July  31,  1993  of
   $2,061,844, accrued payroll and expenses,  related  parties  of  $729,346 at
   July  31,  1993,  additional  advances  by the President and Chief Executive
   Officer  and  accrued interest during the period  from  August  1,  1993  to
   January 31, 1994  of  $260,353  and  accrued  salaries  and expense for that
   period  owed  to  the  President  and  Chief Executive Officer  and  to  the
   Executive Vice President and Medical Director  aggregating  $143,426.  These
   liabilities  as  of January 31, 1994 were converted into 5-year  options  to
   purchase 1,655,423  shares  of  common  stock at an exercise price of $3.20.
   Certain options were issued pursuant to the 1993 Stock Option Plan (see note
   10).

   On May 1, 1994, the Company, with its bank's  consent,  reinstituted certain
   advances  of  $198,417  from  the  Company's  President and Chief  Executive
   Officer  as  short-term  debt  that was previously  converted  into  102,807
   options on March 30, 1994.  Such  options were returned to the Company.  The
   Company's  bank has consented to allow  repayment  of  such  advances  under
   certain circumstances and $80,067 was repaid during fiscal 1995.

(6)LOANS PAYABLE, OTHER

   At July 31,  1994,  a  Company  stockholder  had  a  loan outstanding to the
   Company of $44,000.  The loan, which was payable on demand, did not have any
   stated  interest  rate.   During fiscal 1995, this loan was  converted  into
   17,600 shares of common stock.

(7)LEASES

   The Company leases its facility  under a five-year operating lease which was
   due to expire on October 31, 1993,  but  has  been  extended to November 11,
   1996  at a reduced annual rental obligation commencing  April  1,  1993,  of
   $66,000.  The  Company has an option to further extend its lease, subject to
   certain conditions,  through  October  31,  1998,  at  the current rent.  In
   addition to the basic rent, the Company pays its pro rata share of increases
   in real estate taxes and utilities over the base year.  Rent expense charged
   to  operations  was  $66,000, $66,500 and $61,334 in 1995,  1994  and  1993,
   respectively.

   Future minimum lease payments  under noncancellable leases are approximately
   as follows:

<TABLE>
<CAPTION>
                                              Operating
                                                LEASES
<S>                              <C>          <C>
Year ending July 31:
         1996                               $   66,000
         1997                                   16,500
Total minimum lease payments                $   82,500
</TABLE>

(8)STOCKHOLDERS' DEFICIENCY

   On September 1, 1981, the Company  issued  712,500  shares  of  common stock
   (1,068,750  shares  adjusted  for  the stock split on September 8, 1982)  to
   officers  and  stockholders  in  exchange   for   equipment,   research  and
   development  services,  stock registration costs, reimbursement of  expenses
   and other miscellaneous services.   The common stock issued for services was
   recorded at the estimated fair value  of  services  rendered  based upon the
   Board of Directors' determination and ratification of the value of services.
   Equipment  received  in  exchange  for  common  stock  was  recorded at  the
   transferor's  cost.  Common stock issued for reimbursement of  expenses  was
   recorded based upon expenses incurred.  All values assigned for expenses and
   services  rendered   have  been  charged  to  operations  except  for  stock
   registration costs which were charged against proceeds.

   On July 30, 1982, the  Company  sold  82,143 shares of common stock (123,214
   shares  adjusted to reflect the stock split  on  September  8,  1982)  to  a
   private investor at a price of $1.40 per share, resulting in net proceeds to
   the Company of approximately $108,500.

   On September  8,  1982,  the Company declared a 3-for-2 stock split.  Shares
   previously issued by the Company  have  been restated in accordance with the
   stock split.

(8)STOCKHOLDERS' DEFICIENCY, (CONTINUED)

   On September 8, 1982, the Company issued 15,000 shares of common stock to an
   officer and stockholder in exchange for equipment.   The  equipment received
   in exchange for the common stock was recorded at the transferor's cost.

   On November 1, 1982 and January 3, 1983, the Company sold 28,125  and 16,071
   shares  of  common  stock,  respectively,  to private investors at $.93  per
   share, resulting in net proceeds to the Company of approximately $41,250.

   On January 17, 1983, the Company sold 660,000 shares of its common stock and
   330,000 common stock purchase warrants in a  public  offering  at a price of
   $2.50  per  share, resulting in net proceeds to the Company of approximately
   $1,308,446.   The warrants were to expire 12 months after issuance; however,
   the Company extended  the  expiration  date  to  July  16, 1984.  During the
   fiscal years ended July 31, 1983 and 1984, the net proceeds  to  the Company
   from the exercising of the warrants amounted to $934,000.  Each common stock
   purchase  warrant  was  not  detachable from its common stock or exercisable
   until six months after the issuance  date of January 17, 1983.  Each warrant
   entitled the holder to purchase one share  of  common  stock  at an exercise
   price  of  $3.00  after six months and prior to nine months after  issuance.
   The exercise price  increased  to  $3.50  after  nine months and prior to 12
   months after issuance.

   In connection with the public offering, the Company  sold  60,000  five-year
   purchase warrants to the underwriters at a price of $.001 per warrant.  Each
   warrant  entitled  the  holder  to purchase one share of common stock at  an
   exercise price of $3.00.  Pursuant  to  the  antidilution  provisions of the
   warrants, the underwriters received warrants to purchase 67,415 shares at an
   exercise price of $2.67 per share.  As of July 31, 1986, all  such  warrants
   were exercised and the Company received proceeds of approximately $180,000.

   On  February  22, 1984, the Company filed a registration statement with  the
   Securities and  Exchange  Commission  for  the issuance of two series of new
   warrants  each  to  purchase  an  aggregate of 330,000  shares  (hereinafter
   referred  to  as one-year warrants and  two-year  warrants).   The  one-year
   warrants had an exercise price of $6.50 per share and expired July 17, 1985.
   The two-year warrants  had an exercise price of $10.00 per share and were to
   expire July 17, 1986.  However,  the Company extended the expiration date to
   August 31, 1987.  The one-year warrants and two-year warrants were issued as
   of July 17, 1984 on a one-for-one  basis  to  those  public offering warrant
   holders   who  exercised  their  original  warrants,  with  the   right   to
   oversubscribe to any of the warrants not exercised.  During the fiscal years
   ended July  31, 1985, 1986, 1987 and 1988, the Company received net proceeds
   of approximately $2,471,000 as a result of the exercising of the warrants.

   On January 2,  1987,  the  Company  issued 250,000 shares of common stock to
   officers  and stockholders, including  the  President  and  Chief  Executive
   Officer, in  recognition  of  services  performed for the Company.  The fair
   value of such shares was recorded as compensation expense.

   On February 3, 1987, the Company sold 5,000  shares  of  common  stock  to a
   private  investor  for  $5.00  per  share,  resulting in net proceeds to the
   Company of approximately $25,000.

(8)STOCKHOLDERS' DEFICIENCY, (CONTINUED)

   During the year ended July 31, 1988, the Company  issued  206,429  shares of
   common  stock for payment of legal and consulting services.  The fair  value
   of such shares was charged to operations.

   On September 1, 1987, the Board of Directors approved new wage contracts for
   three officers.   The  contracts provided for the issuance of 700,000 shares
   of common stock as an inducement  for  signing;  the  shares of common stock
   were issued on November 16, 1987.  The fair value of these  shares  has been
   recorded  as  deferred compensation and is being amortized over the term  of
   the employment  agreements.  The contracts also provided for the issuance of
   1,500,000 shares  of common stock in 750,000 increments on the occurrence of
   certain events.  These shares were issued during the fiscal years ended July
   31, 1989 and 1990 and  the  fair  value  of such shares has been recorded as
   deferred compensation and is being amortized  over the remaining term of the
   employment agreements.  The contracts also provided for five-year options to
   purchase 750,000 shares of common stock at $3.00  per share; options for the
   purchase of 170,000 shares were exercised on June 16, 1988 and the remaining
   options for the purchase of 580,000 shares expired on September 2, 1992.

   During  fiscal 1988, the Company issued 12,500 shares  of  common  stock  in
   connection  with  the  settlement  of certain litigation.  The fair value of
   these shares was charged to operations.

   During the fiscal year ended July 31,  1988,  the Company sold 61,073 shares
   of common stock to private investors at $2.92 per  share  resulting  in  net
   proceeds to the Company of approximately $178,133.

   On  September 21, 1988, the Company entered into a stipulation of settlement
   arising  from  a  lawsuit wherein it agreed to pay a total of $250,000 in 12
   monthly installments.   Under  the  agreement,  the  Company  authorized the
   issuance  on  September  7,  1988 and October 18, 1988 of 85,000 and  50,000
   shares, respectively, to an escrow account to secure payment of the $250,000
   due under the stipulation of settlement.   During the fiscal year ended July
   31, 1989, the Company issued and sold the 135,000 shares of common stock for
   $1,074,838.  On February 14, 1989, the Board  of  Directors  authorized  the
   issuance  of  an  additional  50,000 shares.  During the year ended July 31,
   1990,  the shares were sold for  $351,117.   The  proceeds  from  the  above
   transactions were used to pay the settlement and related legal costs, reduce
   loans from  and  interest due to the Company's President and Chief Executive
   Officer, and for working capital.

   During the fiscal  year ended July 31, 1989, the Company sold 105,840 shares
   of common stock to private  investors  at  $3.97  per share resulting in net
   proceeds to the Company of approximately $420,000.

   During the fiscal year ended July 31, 1990, the Company issued 52,463 shares
   of  common  stock for payment of legal and consulting  services.   The  fair
   value of the common stock was charged to operations.

   During the fiscal year ended July 31, 1990, the Company issued 50,000 shares
   of common stock  in  connection  with  the settlement of certain litigation.
   The fair value of these shares was charged to operations.

(8)STOCKHOLDERS' DEFICIENCY, (CONTINUED)

   During the fiscal year ended July 31, 1990,  the  Company sold 89,480 shares
   of  common stock to private investors at $3.97 per share  resulting  in  net
   proceeds to the Company of approximately $355,080.

   During the fiscal year ended July 31, 1991, the Company issued 87,000 shares
   of common  stock  for  payment  of  legal and consulting services.  The fair
   value of the common stock was charged to operations.

   During the fiscal year ended July 31,  1992,  the Company sold 70,731 shares
   of common stock to private investors at $2.75 to  $3.50  per share resulting
   in net proceeds to the Company of approximately $219,900.

   During the fiscal year ended July 31, 1992, the Company issued 45,734 shares
   of common stock as payment for services rendered to the Company.   The  fair
   value of this common stock was charged to operations.

   During  the  fiscal  years  ended  July 31, 1992 and 1990, 94,000 and 50,000
   shares of common stock, respectively, were issued to the Company's President
   and Chief Executive Officer upon the conversion of outstanding debentures.

   During the fiscal year ended July 31,  1993, the Company sold 352,667 shares
   of common stock to private investors at  prices  ranging from $2.00 to $3.00
   resulting  in  net  proceeds to the Company of approximately  $735,500.   In
   addition, the private  investors  were  granted  options  to purchase common
   stock totaling 587,167 shares at prices ranging from $3.00 to $7.00.  During
   the fiscal year ended July 31, 1995, 322,500 options expired.   A  total  of
   30,167  options  due  to  expire  on July 31, 1995 were extended to July 31,
   1996, their exercise price was reduced  to  $2.50  and  they  are  currently
   outstanding.   The  remaining 234,500 options are currently outstanding  and
   will expire during fiscal 1996.

   During the fiscal year ended July 31, 1993, the Company issued 54,600 shares
   of common stock as payment  for  legal  and other services performed for the
   Company.  The fair value of 49,600 shares  was  charged  to operations.  The
   remaining  5,000  shares  were  recorded as deferred compensation  and  were
   amortized over a one-year period,  beginning in February 1993, in accordance
   with the agreement entered into with the recipient.

   During the fiscal year ended July 31,  1994, the Company issued 7,000 shares
   of common stock as payment for services performed for the Company.  The fair
   value of the shares issued was charged to operations.

   During the fiscal year ended July 31, 1994,  the  Company sold 25,000 shares
   of common stock to a private investor at $2.00 per  share  resulting  in net
   proceeds  to the Company of $50,000.  In addition, the private investor  was
   granted options to purchase common stock totaling 25,000 shares at $4.00 per
   common share.  The options expire during fiscal 1997.

(8)STOCKHOLDERS' DEFICIENCY, (CONTINUED)

   During the  fiscal year ended July 31, 1994, the Company sold 800,000 shares
   of common stock  to  private  investors  at $2.50 per share resulting in net
   proceeds to the Company of $1,865,791.  In  addition,  the private investors
   were granted warrants to purchase common stock totaling  800,000  shares  at
   $5.00 per common share.  The warrants expire during fiscal 1997.

   During  the  fiscal year ended July 31, 1994, 400,000 shares of common stock
   were issued to  the Company's President and Chief Executive Officer upon the
   conversion of outstanding debentures.

   During the fiscal  year  ended  July 31, 1994, 25,400 shares of common stock
   were issued upon the conversion of other outstanding debentures.

   In September 1994, the Company completed  a  private  placement resulting in
   the  issuance of 288,506 shares of common stock and three-year  warrants  to
   purchase  288,506  shares  of common stock at an exercise price of $5.50 per
   share.  The common stock and  warrants  were  sold  in  units  consisting of
   20,000  shares  of  common  stock and warrants to purchase 20,000 shares  of
   common  stock.   The price per  unit  was  $50,000.   The  Company  received
   proceeds  of approximately  $545,000,  net  of  costs  associated  with  the
   placement of  approximately  $55,000  and  the conversion of certain debt by
   creditors of $121,265 into equivalent private  placement  units,  of  17,600
   shares for conversion of short-term borrowings and 30,906 shares issued  for
   services  rendered.  In October 1994, an additional two units at $50,000 per
   unit were sold  to  a private investor under the same terms as the September
   1994 private placement  resulting in the issuance of 40,000 shares of common
   stock.

   During the fiscal year ended  July  31, 1995, 185,000 shares of common stock
   were  issued  upon  the  exercise  of stock  options  by  unrelated  parties
   resulting in net proceeds to the Company  of  $437,200.  The exercise prices
   of the options ranged from $2.27 to $2.50, which had been reduced from $3.50
   and $5.00, respectively, during fiscal 1995.

   During the fiscal year ended July 31, 1995, the  Company sold 681,000 shares
   of  common  stock  to private investors resulting in  net  proceeds  to  the
   Company of approximately $1,379,000.  The shares were sold at prices ranging
   from $2.00 to $2.25.

   During the fiscal year  ended July 31, 1995, the Company sold 139,080 shares
   of common stock and 47,405  three-year warrants to purchase shares of common
   stock at an exercise price of  $4.00  per  share  to private investors.  The
   stock and warrants were sold at prices ranging from $2.25 to $2.73 per share
   and resulted in net proceeds to the Company of $343,808, of which $4,800 was
   for  services  rendered.   The common shares were issued  to  the  investors
   subsequent to July 31, 1995.

(9)COMMON STOCK WARRANTS

   The following table summarizes  the  activity  of  the common stock warrants
   issued in connection with the public stock offering during 1983:
<TABLE>
<CAPTION>
                                                                        SHARES               PRICE RANGE
<S>                                                         <C>      <C>          <C>      <C>
Sold in public offering                                                  330,000             $3.00-3.50
Sold to underwriters                                                      60,000                3.00
Exercised                                                                 (1,165)               3.00
Outstanding at July 31, 1983                                             388,835              3.00-3.50

Exercised                                                               (287,566)             2.00-3.50
Expired                                                                  (41,269)               3.50
Issued (one-year warrants)                                               288,731                6.50
Issued (two-year warrants)                                               288,731                10.00
Outstanding at July 31, 1984                                             637,462             3.00-10.00

Additional underwriters' warrants                                      
  pursuant to antidilution provisions                                      7,415                2.67   
Exercised                                                               (334,957)            2.67-10.00
Expired                                                                   (4,359)               6.50
Outstanding and exercisable at July 31, 1985                             305,561             2.67-10.00

Reinstated                                                                 2,000                6.50
Exercised                                                                (21,565)            2.67-10.00
Outstanding and exercisable at July 31, 1986                             285,996                10.00

Exercised                                                                (14,745)               10.00
Outstanding and exercisable at July 31, 1987                             271,251                10.00

Exercised                                                                (63,925)             $   7.06
Expired                                                                 (207,236)
Outstanding at July 31, 1988                                               -
</TABLE>

   STOCK PURCHASE WARRANTS

   On July 28, 1988, the Board of Directors granted stock  purchase warrants to
   acquire a maximum of 200,000 shares of common stock at $5.00 per share which
   were not exercised and expired.

   On July 23, 1991, the Board of Directors granted stock purchase  warrants to
   purchase  200,000  shares of common stock at $5.00 per share which were  not
   exercised and expired.

(9)COMMON STOCK WARRANTS, (CONTINUED)

   WARRANTS SOLD IN 1994 AND 1995 PRIVATE PLACEMENTS

<TABLE>
<CAPTION>
                                                 WARRANTS                  EXERCISE PRICE                    EXPIRATION
<S>                                           <C>            <C>          <C>              <C>        <C>
Sold in March 1994 Private Placement                 800,000         $             5.00                   3/21/97 to 6/21/97
Outstanding at July 31, 1994                         800,000                       5.00                   3/21/97 to 6/21/97
Sold in September 1994 Private Placement             288,506                       5.50                   12/9/97 to 12/14/97
Sold in October 1994 Private Placement                40,000                       5.50                   1/21/98
Sold in September 1995 Private Placement              47,405                       4.00                      10/1/98
Outstanding and exercisable at July 31, 1995       1,175,911         $      4.00 - 5.50                   3/21/97 to 10/1/98
</TABLE>

(10)STOCK OPTIONS

   1981 NON-QUALIFIED STOCK OPTION PLAN

   In 1981, the Board of  Directors  adopted  a non-qualified stock option plan
   and  had  reserved  300,000  shares  for  issuance   to   key  employees  or
   consultants.   Options  were  nontransferable  and expired if not  exercised
   within five years.  The maximum amount exercisable  in any one year was one-
   fifth  of  the  options  granted  which accumulated if not  exercised.   The
   options  were  issuable  in such amounts  as  determined  by  the  Board  of
   Directors and such prices  as  determined  by the Board of Directors, except
   that  no single recipient would be granted options  to  purchase  more  than
   15,000 shares.

   The following table summarizes stock options outstanding:


<TABLE>
<CAPTION>
                                                  SHARES            PRICE RANGE
<S>                             <C>         <C>           <C>     <C>

   Granted, August 24, 1984                       15,000        $       5.00
   Granted, August 1, 1985                        45,000               15.00
   Subtotal                                       60,000            5.00-15.00

   Cancelled                                     (45,000)           5.00-15.00
   Outstanding, July 31, 1990                     15,000               15.00
   Expired                                       (15,000)       $      15.00
   Outstanding, July 31, 1991                     -
</TABLE>

(10)STOCK OPTIONS, (CONTINUED)

   NON-QUALIFIED STOCK OPTIONS

   The Board  of  Directors  issued  non-qualified stock options which were not
   part of the 1981 non-qualified stock  option  plan or the 1989 Stock Plan as
   follows:


<TABLE>
<CAPTION>
                                                              SHARES                 PRICE RANGE
<S>                                             <C>         <C>         <C>         <C>

   Granted                                                   1,032,000            $   3.00-3.50
   Exercised                                                  (170,000)                 3.00
   Cancelled                                                    (6,000)                 3.50
   Balance at July 31, 1988                                    856,000                3.00-3.50

   Exercised                                                    (1,000)                 3.50
   Balance at July 31, 1989                                    855,000                3.00-3.50

   Cancelled                                                  (100,000)                 3.00
   Expired                                                     (59,011)                 3.50
   Exercised                                                  (105,989)               3.00-3.50
   Balance at July 31, 1990, 1991 and 1992                     590,000                3.00-3.50

   Expired                                                    (590,000)               3.00-3.50
   Granted                                                     750,000                  3.50
   Balance at July 31, 1993                                    750,000                  3.50
   Granted pursuant to conversion of certain
   liabilities:                                              1,324,014                  3.20
    related party
   unrelated party                                              73,804                  3.20
   Repurchased stock options                                  (102,807)                 3.20
   Balance at July 31, 1994 and 1995                         2,045,011            $   3.20-3.50

   Exercisable at July 31, 1995                              1,143,982            $   3.20-3.50
</TABLE>


   The options outstanding at July 31, 1995 will expire  between  September 16,
   1996  and  March  30,  2004.  Subsequent to July 31, 1995, certain of  these
   options were extended, see Note 16.

(10)STOCK OPTIONS, (CONTINUED)

   In connection with certain  private  placements, the Board of Directors have
   included in the agreements, options to  purchase  additional  shares  of the
   Company's common stock as follows:

<TABLE>
<CAPTION>
                                                                 SHARES              PRICE RANGE
<S>                                             <C>          <C>            <C>     <C>
   Granted                                                         126,000        $     3.97
   Exercised (included in 1989 proceeds from
   sale to private investors)                                      (25,200)             3.97
   Balance at July 31, 1989                                        100,800

   Granted                                                          61,720              6.50
   Exercised (included in 1990 proceeds from
   sale to private investors)                                      (39,080)             3.97
   Expired                                                         (61,720)             3.97
   Balance at July 31, 1990                                         61,720

   Granted                                                          45,000              6.50
   Exercised (included in 1991 proceeds from
   sale to private investors                                       (16,720)             6.50
   Expired                                                         (45,000)             6.50
   Balance at July 31, 1991                                         45,000              6.50

   Granted                                                          50,000              5.00
   Expired                                                         (45,000)             6.50
   Balance at July 31, 1992                                         50,000

   Granted (30,167 options were repriced and                       587,167            2.50-7.00
   extended as described in note 8)
   Expired                                                         (50,000)             5.00
   Balance at July 31, 1993                                        587,167

   Granted                                                          25,000              4.00
   Balance at July 31, 1994                                        612,167            2.50-7.00

   Expired                                                        (322,500)             3.00
   Balance outstanding and exercisable at July
   31, 1995                                                        289,667        $   2.50-7.00
</TABLE>


   The  options  outstanding  at  July  31, 1995, will expire during the fiscal
   years ending July 31, 1996 and 1997.


(10)STOCK OPTIONS, (CONTINUED)

   1989 STOCK PLAN

   On  February 14, 1989, the Company adopted  the  Alfacell  Corporation  1989
   Stock Plan (the "1989 Stock Plan"), pursuant to which the Board of Directors
   shall  issue  awards,  options  and grants.  The maximum amount of shares of
   common stock that may be issued pursuant  to  the  option plan is 2,000,000.
   The  per share option exercise price shall be determined  by  the  Board  of
   Directors.   All  options  are  nontransferable and forfeitable in the event
   employment is terminated within two years of the date an option is exercised
   or prior to an option being exercised.  In the event the option is exercised
   and said shares are forfeited, the  Company  will return to the optionee the
   lesser of the current market value of the securities  or  the exercise price
   paid.

   The stock option activity is as follows:


<TABLE>
<CAPTION>
                                                  SHARES                 PRICE RANGE
<S>                                <C>         <C>           <C>      <C>

   Granted, February 14, 1989                       230,000         $       5.00
   Granted, April 27, 1990                          450,000                 5.00
   Granted, November 2, 1990                        260,000                 5.00
   Granted, April 23, 1991                          945,000                 5.00
                                                  1,885,000
   Options issued in connection
   with share purchase                               36,365                 2.75
   Expired                                         (680,000)                5.00
   Cancelled                                                                5.00
                                                    (10,000)
   Balance at July 31, 1992                       1,231,365               2.75-5.00

   Expired                                       (1,195,000)                5.00
   Granted                                        1,575,000               3.50-5.00
   Balance at July 31, 1993                       1,611,365               2.75-5.00

   Expired                                          (36,365)                2.75
   Balance at July 31, 1994                       1,575,000               3.50-5.00

   Expired                                         (945,000)              3.50-5.00
   Exercised                                       (185,000)              2.27-2.50
   Balance outstanding and
      exercisable at July 31, 1995                  445,000         $      2.50-2.68
</TABLE>


(10)STOCK OPTIONS, (CONTINUED)

   In  order  to  induce  the exercise of options due to expire, the  Board  of
   Directors  approved  the extension  and  repricing  of  certain  options  as
   follows:

<TABLE>
<CAPTION>
                                     Exercise Price
<S>                      <C>                <C>                 <C>                  <C>
                                                                   No. of Options
     NO. OF OPTIONS           ORIGINAL            REVISED             EXERCISED         EXPIRATION DATE

          110,000                 $ 3.50            $   2.27                 110,000    January 9, 1995
          320,000                   5.00                2.50                  75,000     July 31, 1996
         200,000*                   5.00                2.68               -             July 31, 1996
          630,000                                                            185,000
</TABLE>


   *   Options to related parties were repriced at the fair market value of the
       common stock at the time of extension.


   1993 STOCK OPTION PLAN

   The Company's Board of  Directors  adopted  the  1993 Stock Option Plan (the
   "Plan") in November 1993 and the stockholders ratified  the  plan in January
   1994.   The  total number of shares of common stock authorized for  issuance
   upon exercise of options granted under the Plan is 3,000,000.

   The stock options activity is as follows:
<TABLE>
<CAPTION>
                                            OPTIONS                   PRICE RANGE
<S>                                <C>                 <C>            <C>
   Granted                                1,371,750                 $ 2.71 - 5.00
   Granted pursuant to conversion
of certain liabilities, related
party                                       331,409                       3.12           
   Balance at July 31, 1994               1,703,159                   2.71 - 5.00
   Granted                                  188,850                   2.27 - 5.00
   Balance at July 31, 1995               1,892,009                   2.27 - 5.00
   Exercisable at July 31, 1995             771,864                 $ 2.71 - 5.00
</TABLE>

   These options  become  exercisable over five years starting at various dates
   from date of grant, up to one year after the grant date.

   The options outstanding  at July 31, 1995 will expire from November 10, 1997
   to March 13, 2005.

(11)STOCK GRANT AND COMPENSATION PLANS

   The Company had adopted a  stock  grant program effective September 1, 1981,
   and pursuant to said Plan, had reserved  375,000  shares of its common stock
   for issuance to key employees.  The stock grant program  was  superseded  by
   the  1989  Stock  Plan  and  no further grants will be given pursuant to the
   grant plan.  The following stock  transactions  occurred under the Company's
   stock grant program:


<TABLE>
<CAPTION>
    Year                  SHARES                Fair          Amount
    ended                                       VALUE           of
  JULY 31,                                                 COMPENSATION
<S>           <C>       <C>        <C>     <C>            <C>

    1983                  20,000         $      5.50        $  110,000
    1984                  19,750                5.125          101,219
    1985                  48,332             5.125-15.00       478,105
    1986                  11,250             5.125-15.00       107,032
    1988                  19,000         $      3.50       $     6,500
</TABLE>

   On January 26, 1984, the Company adopted a stock  bonus  plan  for directors
   and  consultants.   The  plan  was  amended  on  October 6, 1986, to reserve
   500,000 shares for issuance under the plan and to clarify a requirement that
   a stock cannot be transferred until three years after the date of the grant.
   The stock bonus plan for directors and consultants  was  superseded  by  the
   1989  Stock  Plan  and no further grants will be given pursuant to the stock
   bonus plan for directors  and consultants.  The following stock transactions
   occurred under the Company's stock bonus plan:

<TABLE>
<CAPTION>

     Year                                                           Amount
     ended                                         Fair               of
   JULY 31,                SHARES                  VALUE         COMPENSATION
<S>            <C>       <C>         <C>       <C>           <C>
     1984                   130,250          $   2.50-3.88       $  385,917
     1985                    99,163             3.50-15.00          879,478
     1985                   (42,500)               2.50            (105,825)*
     1986                    15,394             9.65-15.00          215,400
     1987                     5,000          $     15.00        $    75,000
</TABLE>

   *   Shares granted in 1984  were  renegotiated  in  1985  and cancelled as a
       result of recipient's termination.

(11)STOCK GRANT AND COMPENSATION PLANS, (CONTINUED)

   ALFACELL CORPORATION 1989 STOCK PLAN

   Under the 1989 Stock Plan, one million shares of the Company's  common stock
   have been reserved for issuance as awards to employees.  The 1989 Stock Plan
   also  provides for the granting of options to purchase common stock  of  the
   Company  (see  note  10).  In addition, the 1989 Stock Plan provides for the
   issuance of one million  shares of the Company's common stock as grants.  To
   be eligible for a grant, grantees  must  have made substantial contributions
   and shown loyal dedication to the Company  and  be  ineligible to receive an
   award or option.

   During  the  fiscal  years  ended,  the  following  awards and  grants  were
   authorized under the 1989 Stock Plan:

<TABLE>
<CAPTION>
    Year               SHARES           Fair                 Amount
    ended                               VALUE                  of
  JULY 31,                                                COMPENSATION
<S>          <C>     <C>         <C>    <C>      <C>     <C>

    1989                 30,000       $ 5.00           $       150,000
    1990                 56,000         6.00                   336,000
    1991                119,000         4.00                   476,000
    1992                104,000         2.75                   286,000
    1993                117,000         2.00                   234,000
    1994                  5,000       $ 3.00           $        15,000
</TABLE>

   Compensation expense is recorded for the fair value of  all stock awards and
   grants  over  the  vesting  period.   The  1994 stock award was  immediately
   vested.  There were no stock awards in fiscal 1995.

(12)INCOME TAXES

   The  Company  adopted the provisions of Statement  of  Financial  Accounting
   Standards No. 109, "Accounting for Income Taxes" (SFAS No. 109) for the year
   ended July 31, 1993.  Under this method, deferred tax assets and liabilities
   are determined  based  on  the  difference  between  the financial statement
   carrying amounts and tax bases of assets and liabilities  using  enacted tax
   rates  in  effect  for  all  years  in  which  the temporary differences are
   expected to reverse.







(12)INCOME TAXES, (CONTINUED)

   At  July  31, 1995 and 1994, the tax effects of temporary  differences  that
   give rise to the deferred tax assets are as follows:
<TABLE>
<CAPTION>
                                                                    1995                         1994
Deferred tax assets:
<S>                                             <C>          <C>               <C>          <C>
   Excess of book over tax depreciation                    $           26,223  $                  56,116
   Deferred compensation                                              165,999                     55,916
   Other                                                                7,993                      1,996
   Federal and state net operating loss carryforwards               8,926,338                  8,662,634
   Research and experimentation and investment
   tax credit carryforwards                                           473,287                    471,234
Total gross deferred tax assets                                     9,599,840                  9,247,896

Valuation allowance                                                (9,599,840)                (9,247,896)
Net deferred tax assets                                    $           -       $                    -
</TABLE>

   A valuation  allowance is provided when it is more likely than not that some
   portion or all of the deferred tax assets will not be realized.

   At July 31, 1995,  the  Company has federal net operating loss carryforwards
   of approximately $23,460,000  that  expire  in  the years 1997 to 2010.  The
   Company also has investment tax credit carryforwards of $63,076 and research
   and experimentation tax credit carryforwards of $410,211  that expire in the
   years 1998 to 2010.  Ultimate utilization/availability of such net operating
   losses and credits may be significantly curtailed if a significant change in
   ownership occurs.

(13)OTHER FINANCIAL INFORMATION

   Accrued expenses as of July 31, consist of the following:

<TABLE>
<CAPTION>
                                               1995                  1994
<S>                             <C>        <C>           <C>      <C>

         Payroll and payroll taxes       $  27,539       $        12,535
         Interest                           10,196                10,623
         Professional fees                  23,800                29,675
         Other                              40,242                    -
                                         $ 101,777       $        52,833
</TABLE>

(13)OTHER FINANCIAL INFORMATION, (CONTINUED)

   Prepaid expenses as of July 31, consist of the following:
<TABLE>
<CAPTION>
                                        1995                 1994
<S>               <C>              <C>       <C>        <C>

Insurance                        $    31,607          $    26,223
NIH research                               -               32,000
Other                                  7,000               10,444
                                 $    38,607          $    68,667
</TABLE>

(14)COMMITMENTS AND CONTINGENCIES

   On July 23, 1991, the Board of Directors authorized the Company  to  pay  to
   the  President and Chief Executive Officer of the Company an amount equal to
   15% of  any  gross  royalties  which  may  be  paid  to the Company from any
   license(s) with respect to the Company's principal product, ONCONASE, or any
   other products derived from amphibian source extract,  produced  either as a
   natural,  synthesized,  and/or  genetically  engineered  drug for which  the
   Company is the owner or co-owner of the patents, or acquires  such rights in
   the  future,  for  a  period not to exceed the life of the patent.   If  the
   Company manufactures and markets its own drugs, then the Company will pay an
   amount equal to 5% of gross  sales from any products sold during the life of
   the  patents.   In addition, the  agreement  provides  for  a  reduction  of
   indebtedness to the  President  and Chief Executive Officer in the amount of
   $200,000  upon the Company entering  into  a  licensing  agreement  for  its
   principal product.

   The Company  has  product  liability  insurance  coverage  in  the amount of
   $6,000,000 for clinical trials.  No product liability claims have been filed
   against the Company.  If a claim arises and the Company is found  liable  in
   an  amount  that  significantly  exceeds  the  policy  limits, it may have a
   material adverse effect upon the financial condition of the Company.

(15)RESEARCH AND DEVELOPMENT AGREEMENT

   In  November  1992,  the  Company  entered into a Cooperative  Research  and
   Development Agreement (CRADA) with the  National Institutes of Health (NIH).
   In accordance with this CRADA, the NIH will perform research for the Company
   on potential uses for its drug technology.  During the term of this research
   and development agreement, which expires  in  January  1996,  the Company is
   obligated to pay approximately $5,000 per month to the NIH.  Total  research
   and development expenses under this arrangement amounted to $64,000, $43,000
   and   $17,000  during  the  years  ended  July  31,  1995,  1994  and  1993,
   respectively.

(16)SUBSEQUENT EVENTS

   In order  to  preserve  stock  options  as  a source of financing which were
   granted during fiscal year 1993 and due to expire,  the  Board  of Directors
   approved  effective  September  15,  1995,  a one-year extension for 750,000
   options which were held by officers and due to  expire  on  that  day.   The
   exercise  price  was increased from $3.50 to $3.87, the fair market value of
   the common stock at the time of the extension.

(16)SUBSEQUENT EVENTS, (CONTINUED)

   On September 29, 1995,  the  Company completed a private placement resulting
   in the issuance of 1,105,536 shares  of  common  stock  and 8,540 three-year
   warrants to purchase shares of common stock at an exercise  price  of  $4.00
   per  share  to  private and institutional investors.  The stock and warrants
   were sold at prices  ranging  from  $2.00 to $3.70 per share and resulted in
   net proceeds to the Company of approximately $2.3 million.






<PAGE>


                                Balance Sheet
                               April 30, 1996

<TABLE>
<CAPTION>
                  ASSETS                                                                       April 30,
                                                                                                    1996
                                                                                             (UNAUDITED)
<S>                                                                   <C>              <C>
Current assets:  
   Cash                                                               $                        657,043
   Marketable securities (at cost which approximates fair (value)                            1,700,000
   Prepaid expenses                                                                             90,746
      Total current assets                                                                   2,447,789
Property and equipment, net of accumulated depreciation and 
amortization of $682,190 at April 30, 1996                                                     114,602

Other assets:
   Deferred debt costs, net                                                                     25,062
   Other                                                                                        28,454
                                                                                                53,516

      Total assets                                              $                            2,615,907

                                  LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Current portion of long-term debt                            $                               93,280
   Loans and interest payable, related party                                                     1,250
   Accounts payable                                                                            351,764
   Accrued payroll and expenses, related parties                                               209,046
   Accrued expenses                                                                            139,289
      Total current liabilities                                                                794,629

Long-term debt, less current portion                                                          1,418,448
      Total liabilities                                                                       2,213,077

Commitments and contingencies
Stockholders' equity:
   Preferred stock, $.001 par value                                                                  
  Authorized and unissued, 1,000,000 shares at April 30, 1996                                     -

   Common stock $.001 par value                                                                
      Authorized 25,000,000 shares at April 30, 1996;
      Issued and outstanding 11,900,679 shares at April 30, 1996                                 11,901  

   Capital in excess of par value                                                            39,996,257

   Deficit accumulated during development stage                                             (39,605,328)  
                                                                                       
      Total stockholders' equity                                                                402,830
      Total liabilities and stockholders' equity                $                             2,615,907

</TABLE>

See accompanying notes to financial statements.


                                  STATEMENTS OF OPERATIONS

                   Three months and nine months ended April 30, 1996 and 1995
                               and the Period from August 24, 1981
                          (Date of Inception) to April 30, 1996

                                 (Unaudited)





<TABLE>
<CAPTION>




<S>                                                             <C>        <C>            <C>              <C>              <C>
                                                                 THREE MONTHS ENDED               NINE MONTHS ENDED     AUGUST 24,
                                                                 APRIL 30,                             APRIL 30,        1981 (DATE
                                                                                                                    OF INCEPTION)
                                                               <C>        <C>              <C>         <C>          APRIL 30, 1996  
                                                             1996        1995            1996         1995    
REVENUE

  Sales                                   $                    --         --               --           --                  553,489
  Investment income                                         31,083      1,377           105,563       9,653                 306,567
  Other income                                                 --         --               --           --                   60,103

TOTAL REVENUE                                               31,083      1,377           105,563       9,653                 920,159

COSTS AND EXPENSES          

   

  Costs of sales                                               --         --               --           --               336,495
  Research and development                                 520,826    243,423         1,541,826     800,101           21,912,326
  General and Administrative                               197,138    153,803           621,627     488,478           15,520,447
  Interest
    Related parties                                             45      3,967             1,801      11,547           1,033,960  
    Other                                                   31,205     30,519            96,517      96,389           1,722,259
TOTAL COSTS AND EXPENSES                                   749,214    431,712         2,261,771   1,396,515         40,525,487

NET LOSS                                                  (718,131)  (430,335)       (2,156,208) (1,386,862)     (39,605,328)     

Loss per common share                                         (.06)      (.05)             (.19)       (.15)               (7.34)

Weighted average number of common shares outstanding     11,798,079 9,580,030         11,595,982  9,443,411             5,392,511


    
</TABLE>



See accompanying notes to financial statements.



<PAGE>



                          STATEMENTS OF CASH FLOWS

                 Nine months ended April 30, 1996 and 1995,
                     and the Period from August 24, 1981
                    (Date of Inception) to April 30, 1996

                                 (Unaudited)
<TABLE>
<CAPTION>
                                                         NINE MONTHS ENDED            AUGUST 24, 1981
                                                            APRIL 30,               (DATE OF INCEPTION)
                                                                                            TO
<S>                                    <C>       <C>              <C>              <C>
                                                    1996             1995             APRIL 30, 1996
Cash flows from operating activities:
  Net Loss                                     $    (2,156,208)      (1,386,862)       (39,605,328)
  Adjustments to reconcile net loss to
      net cash used in operating
      activities:
    Gain on sale of marketable securities              -                -                  (25,963)
    Depreciation and amortization                       58,398           51,224          1,036,391
    Loss on disposal of property and
      equipment                                        -                -                   18,926
    Noncash operating expenses                          15,997          -                4,787,008
    Amortization of deferred compensation              -                 58,500         11,442,000
    Amortization of organization costs                 -                -                    4,590
Changes in assets and liabilities:
    (Increase) decrease in prepaid expenses            (52,139)          14,701            (90,746)
    (Increase) decrease in other assets                 (5,651)         (32,190)            22,832
    Increase (decrease) in interest 
payable related party                                 (137,388)          11,547            745,789
    Increase (decrease) in accounts payable            168,542          (71,261)           429,029
    Increase (decrease) in accrued
payroll and expense, related parties                  (205,950)         191,732          2,557,191
    Increase (decrease) in accrued expenses             37,512          (10,228)           680,802
    Net cash used in operating activities           (2,276,887)      (1,172,837)       (17,997,479)
Cash flows from investing activities:
    Purchase of marketable securities                 (950,000)            -            (1,990,420)
    Proceeds from sale of marketable equity
     securities                                           -             251,209            316,383
    Purchase of property and equipment                 (26,228)         (24,993)        (1,022,415)
    Patent costs                                          -                -               (97,841)
   Net cash provided by (used in)
investing activities                                  (976,228)         226,216         (2,794,293)
</TABLE>

See accompanying notes to financial statements.                 (continued)


                     STATEMENTS OF CASH FLOWS, Continued

                  Nine months ended April 30 1996 and 1995,
                     and the Period from August 24, 1981
                    (Date of Inception) to April 30, 1996

                                 (Unaudited)
<TABLE>
<CAPTION>
                                                               NINE MONTHS ENDED           AUGUST 24, 1981
                                                                   APRIL 30,             (DATE OF INCEPTION)
                                                                                                 TO
<S>                                        <C>         <C>             <C>              <C>
                                                         1996            1995           APRIL 30, 1996
Cash flows from financing activities:
  Proceeds from short-term borrowings              $         -                -          849,500
  Payment of short-term borrowings                           -                -         (623,500)
  Increase in loans payable - related party, net             -                -        2,628,868
  Proceeds from bank debt and other long-
   term debt, net of deferred debt costs                   29,540        17,595        2,406,683
  Reduction of bank debt and long-term debt              (127,915)      (66,907)      (1,409,527)
  Proceeds from common stock to be issued                    -                -          389,008
  Proceeds from issuance of common stock, net           3,033,876     1,203,318       16,096,953
  Proceeds from exercise of stock options                 326,630             -          763,830
  Proceeds from issuance of convertible debentures           -                -          347,000
    Net cash provided by financing activities           3,262,131     1,154,006       21,448,815
   Net increase (decrease) in cash                          9,016       207,385          657,043
Cash at beginning of period                               648,027       202,654               -
Cash at end of period                            $        657,043       410,039          657,043
Supplemental disclosure of cash flow 
information - interest paid                      $         96,446        97,039        1,455,950
Noncash financing activities:
   Issuance of warrants/options for
    services rendered                                      15,100             -           15,100
   Issuance of convertible subordinated
     debenture for loan payable to officer        $          -               -         2,725,000
   Issuance of common stock upon the
conversion of convertible subordinated debentures
     related party                                $          -               -         2,945,000
   Conversion of short-term borrowings to  
    common stock                                  $          -               -           226,000
   Conversion of accrued interest, payroll
and expenses by related parties to stock options  $          -                -        3,194,969
   Repurchase of stock options from related party $          -                -         (198,417)
   Conversion of accrued interest to stock options   $       -                -          142,441
   Conversion of accounts payable to  
      common stock                                $          -                -           77,265
   Conversion of notes payable, bank and
      accrued interest to long-term debt          $          -                -        1,699,072
   Conversion of loans and interest
payable, related party and accrued payroll
and expenses, related parties to long-
term accrued payroll and other, related
party                                             $          -                -        1,863,514
   Issuance of common stock upon the conversion
of convertible subordinated debentures, other     $          -                -          127,000

See accompanying notes to financial statements.
</TABLE>


<PAGE>


                   NOTES TO FINANCIAL STATEMENTS

                            (Unaudited)


1.   ORGANIZATION AND BASIS OF PRESENTATION

     In  the  opinion of management, the accompanying  unaudited  financial
statements  contain   all   adjustments  (consisting  of  normal  recurring
accruals) necessary to present  fairly  the Company's financial position as
of April 30, 1996 and the results of operations  for the nine month periods
ended April 30, 1996 and 1995 and the period from  August 24, 1981 (date of
inception)  to  April  30, 1996.  The results of operations  for  the  nine
months ended April 30, 1996  are  not necessarily indicative of the results
to be expected for the full year.

     The Company is a development stage company as defined in the Financial
Accounting Standards Board's Statement  of  Financial  Accounting Standards
No.7.  The Company is devoting substantially all of its  present efforts to
establishing  a  new business.  Its planned principal operations  have  not
commenced  and,  accordingly,  no  significant  revenue  has  been  derived
therefrom.


2.   CAPITAL STOCK

     On August 4,  1995, the Company issued 6,060 shares of common stock as
payment for services  rendered  to  the  Company.   The  fair value of this
common stock was charged to operations.

     On August 8, 1995, options to purchase 10,000 shares  of  common stock
were exercised resulting in gross proceeds to the Company of $25,000.

     On  September  29,  1995,  the  Company  completed a private placement
resulting in the issuance of 1,925,616 shares of  restricted  common  stock
and three-year warrants to purchase an aggregate of 55,945 shares of common
stock  at  an exercise price of $4.00 per share.  The common stock was sold
alone at per  share  prices ranging from $2.00 to $3.70, and in combination
with warrants at per unit  prices  ranging  from  $4.96  to  $10.92,  which
related  to  the  number  of  warrants  contained in the unit.  The Company
received  proceeds  of  approximately  $4.1 million,  including  $1,723,000
received prior to the fiscal year ended  July  31,  1995,  and incurred net
costs associated with the placement of approximately $18,000.
     In October 1995, a private placement of 30,000 shares of  common stock
at $3.60 per share was made to a single investor for a total of $108,000.

     As  consideration  for  the  extension  of  the  Company's  term  loan
agreement  with  its  bank, the Company granted the bank 10,000 warrants to
purchase 10,000 shares  of common stock at an exercise price of $4.19.  The
warrants were issued as of October 1, 1995 and expire on August 31, 1997.

     On December 11, 1995,  the Securities and Exchange Commission declared
effective  a registration statement  for  the  offer  and  sale  of  up  to
2,071,561 shares of common stock by shareholders and warrant holders of the
Company.  Of  these  shares (i) 1,965,616 were issued in private placements
closed in October 1994  and  September  1995, (ii) 95,945 underlie warrants
issued in such private placements closed in October 1994 and September 1995
and may be issued upon exercise of the warrants,  and (iii) 10,000 underlie
a warrant issued to the Company's bank in connection  with the amendment of
its term loan agreement with the bank and may be issued  upon  exercise  of
such warrant.

     Also,  on  December  11,  1995, the Securities and Exchange Commission
declared effective another registration statement for the offer and sale of
up to 3,299,561 shares of common  stock  by shareholders and option holders
of the Company.  Of these shares, (i) an aggregate of 1,002,906 shares were
issued to private placement investors in private placements closed in March
1994 and September 1994, (ii) an aggregate  of  30,000  shares  were issued
pursuant to the exercise of options, (iii) an aggregate of 1,088,506 shares
may  be  issued  upon  exercise  of  warrants  which were issued to private
placement investors in such private placements closed  in  March  1994  and
September  1994,  and  (iv)  an aggregate of 1,178,149 shares may be issued
upon exercise of certain outstanding  options  to purchase shares of common
stock.

     In November 1995, options to purchase 500 shares  of common stock were
exercised resulting in gross proceeds to the Company of $1,560.

     In  December  1995,  a private placement of 102,316 shares  of  Common
Stock at $3.80 per share was  made  to  several  investors  for  a total of
$388,801.

     In  December  1995,  options to purchase 4,000 shares of Common  Stock
were exercised resulting in gross proceeds to the Company of $10,000.

     In February 1996, options  to  purchase  10,000 shares of Common Stock
were exercised resulting in gross proceeds to the Company of $26,800.

     In March 1996, options to purchase 48,000  shares of Common Stock were
exercised resulting in gross proceeds to the Company of $127,670.

     In March 1996, a private placement of 50,000 shares of Common Stock at
$4.10 per share was made to an investor for a total of $205,000.

     In April 1996, options to purchase 51,000 shares  of Common Stock were
exercised resulting in gross proceeds to the Company of $135,600.

     In April 1996, a private placement of 25,000 shares of Common Stock at
$4.24 per share was made to an investor for a total of $106,000.

3.   SUBSEQUENT EVENT

     In  June  1996, the Company completed a private placement  (the  "June
1996  Private  Placement")  resulting  in  the  issuance  of  approximately
1,600,000 shares  of  Common  Stock  and  approximately  325,000 three-year
warrants each to purchase one share of Common Stock at an exercise price of
$7.50  per  share (the "Warrants") to private and institutional  investors.
The Common Stock was sold alone for $3.70 per share and in combination with
Warrants at a  per unit price of $12.52.  The Warrants were also sold alone
at a per Warrant  price  of  $1.42.   Each unit consists of one Warrant and
three  Common  Shares.  The June 1996 Private  Placement  resulted  in  net
proceeds to the Company of approximately $6,000,000.





<PAGE>


                              PART II

              INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 24.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Under Section  145  of  the  General  Corporation Law of Delaware (the
"GCL") a corporation may indemnify any person  who  was or is a party or is
threatened  to  be  made  a party to any threatened, pending  or  completed
action, suit or proceeding,  whether  civil,  criminal,  administrative  or
investigative (other than an action by or in the right of the corporation),
by  reason  of  the fact that he is or was a director, officer, employee or
agent of the corporation,  or  is  or  was  serving  at  the request of the
corporation, partnership, joint venture, trust or other enterprise  against
expenses (including attorneys' fees), judgments, fines and amounts paid  in
settlement actually and reasonably incurred in connection with such action,
suit  or proceeding if he acted in good faith and in a manner he reasonably
believed  to be in or not opposed to the best interests of the corporation,
and, with respect  to  any criminal action or proceeding, had no reasonable
cause to believe his conduct was unlawful.

     A corporation also  may  indemnify any person who was or is a party or
is threatened to be made a party  to  any  threatened, pending or completed
action or suit by or in the right of the corporation  to procure a judgment
in its favor by reason of the fact that he is or was a  director,  officer,
employee  or  agent of the corporation, or is or was serving at the request
of the corporation  as  a  director,  officer, employee or agent of another
corporation, partnership, joint venture,  trust or other enterprise against
expenses (including attorneys' fees) actually  and  reasonably  incurred by
him in connection with the defense or settlement of such action or  suit if
he  acted in good faith and in a manner he reasonably believed to be in  or
not opposed  to  the best interests of the corporation. However, in such an
action by or on behalf  of a corporation, no indemnification may be made in
respect of any claim, issue  or  matter  as to which the person is adjudged
liable to the corporation unless and only  to  the  extent  that  the court
determines that, despite the adjudication of liability but in view  of  all
the  circumstances,  the  person  is  fairly  and  reasonably  entitled  to
indemnity for such expenses which the court shall deem proper.

     In  addition, the indemnification provided by Section 145 shall not be
deemed exclusive of any other rights to which those seeking indemnification
may be entitled  under  any  bylaw,  agreement,  vote  of  stockholders  or
disinterested  directors  or  otherwise,  both as to action in his official
capacity and as to action in another capacity  while  holding  such office.
The Certificate of Incorporation of the Company is consistent with  Section
145 of the GCL and its Bylaws provide that each director, officer, employee
and  agent  of the Company shall be indemnified to the extent permitted  by
the GCL.

     In this  connection,  the  Company  has  entered  into indemnification
agreements  (the "Indemnity Agreements") with each of its  directors.   The
Indemnity Agreements  are  consistent  with  the  Company's By-laws and the
Company's policy to indemnify directors to the fullest  extent permitted by
law.  The Indemnity Agreements provide for indemnification of directors for
liabilities arising out of claims against such persons acting  as directors
of  the  Company (or any entity controlling, controlled by or under  common
control with  the  Company)  due  to  any actual or alleged breach of duty,
neglect, error, misstatement, misleading  statement,  omission or other act
done,  or  suffered  or wrongfully attempted by such directors,  except  as
prohibited  by  law.   The   Indemnity  Agreements  also  provide  for  the
advancement of costs and expenses,  including  attorneys'  fees, reasonably
incurred  by  directors  in  defending  or investigating any action,  suit,
proceeding or claim, subject to an undertaking  by  such directors to repay
such  amounts if it is ultimately determined that such  directors  are  not
entitled  to  indemnification.   The Indemnity Agreements cover future acts
and omissions of directors for which actions may be brought.

     The  Indemnity  Agreements  also  provide  that  directors,  officers,
employees and agents are entitled  to  indemnification against all expenses
(including attorneys' fees) reasonably incurred  in  seeking  to collect an
indemnity claim or to obtain advancement of expenses from the Company.  The
rights of directors under the Indemnity Agreements are not exclusive of any
other rights directors may have under Delaware law, any liability insurance
policies  that  may  be obtained, the Company's By-Laws or otherwise.   The
Company would not be required  to  indemnify a director for any claim based
upon the director gaining in fact a  personal  profit or advantage to which
such  director was not legally entitled, any claim  for  an  accounting  of
profits  made  in  connection  with  a  violation  of  Section 16(b) of the
Securities Exchange Act of 1934 or a similar state or common  law provision
or  any  claim  brought  about or contributed to by the dishonesty  of  the
director.

     Insofar  as  indemnification   for   liabilities   arising  under  the
Securities  Act  of  1933  may  be  permitted  to  directors, officers  and
controlling persons of the Registrant pursuant to the foregoing provisions,
or otherwise, the registrant has been advised that in  the  opinion  of the
Securities  and  Exchange Commission such indemnification is against public
policy as expressed  in  the  Act  and is, therefore, unenforceable. In the
event that a claim for indemnification against such liabilities (other than
the payment by the registrant of expenses  incurred  or paid by a director,
officer or controlling person of the registrant in the  successful  defense
of any action, suit or proceeding) is asserted by such director, officer or
controlling person in connection with the securities being registered,  the
registrant  will,  unless in the opinion of its counsel the matter has been
settled  by  controlling  precedent,  submit  to  a  court  of  appropriate
jurisdiction the  question  whether  such  indemnification by it is against
public policy as expressed in the Act and will  be  governed  by  the final
adjudication of such issue.

ITEM 25.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

     The  following  is a list of the estimated expenses to be incurred  by
the Registrant in connection  with the distribution of the securities being
registered hereby, other than underwriting discounts and commissions.

          Registration                               $  3,500
          Accountants' Fees and Expenses             $  6,000
          Legal Fees and Expenses                    $ 10,000
          Printing Expenses                          $  2,000
          Miscellaneous                              $  2,500
                              Total                  $ 24,000


ITEM 26.  RECENT SALES OF UNREGISTERED SECURITIES

     On January 9, 1993, the Company issued 5,000 shares of Common Stock to
Diane Scudiery in payment of accrued  wages  aggregating  $10,000  and  500
shares  of  Common  Stock  to S. Spector for payment of consulting services
rendered to the Company aggregating  $1,000.   On  January  29,  1993,  the
Company  issued  10,000  shares  of  Common Stock to Mark Jay in payment of
legal fees aggregating $20,000; 75,000  shares  of  Common  Stock  to James
McCash  for  an  aggregate  of $150,000; 115,000 shares of Common Stock  to
Digital Creations Inc for an  aggregate  of  $230,000  and 32,500 shares of
Common Stock to Kimberly Computer Inc. for an aggregate of $65,000.  On May
5, 1993, the Company issued 23,500 shares of Common Stock  to John Frohling
in payment of legal fees aggregating $69,680.  On May 24, 1993, the Company
issued  12,000 shares of Common Stock to James McCash for an  aggregate  of
$36,000;  on June 16, 1993, the Company issued 3,000 shares of Common Stock
to Anatoly  Ritikoff  for  an  aggregate  of  $9,000; on June 29, 1993, the
Company  issued  11,834  shares  of Common Stock to  James  McCash  for  an
aggregate of $35,500; and on July 15, 1993, the Company issued 3,333 shares
of Common Stock to Ahmed Farag for  an  aggregate  of $10,000.  Pursuant to
these transactions, the private investors were granted  options to purchase
an aggregate of 587,167 shares of Common Stock at prices ranging from $3.00
to $7.00.  On September 22, 1995 the exercise price of options  to purchase
30,167  shares  of  the 587,167 shares was reduced from $5.00 to $2.50  per
share and the exercise  period  was extended from July 31, 1995 to July 31,
1996.  Of the 587,167 options, 322,500  expired  during fiscal 1995 and the
balance will expire during the period January 1996 to July 1996.

     In September 1993, the Company sold 25,000 shares  of  Common Stock to
James McCash, at an aggregate purchase price of $50,000.  Pursuant  to this
transaction,  Mr.  McCash  was granted options to purchase an aggregate  of
25,000 shares of Common Stock  at  an  exercise  price  of $4.00 per share.
These options expire on September 14, 1996.

     On January 5, 1994, $127,000 of convertible debentures  were converted
into 25,400 shares of Common Stock by John Schierloh, pursuant to the terms
of  the  debentures.   Additionally,  on March 30, 1994 the Company  issued
5,000 shares of Common Stock to Ms. Anita Franklin for services rendered to
the Company.

     In November 1993, the Company commenced  a private placement which was
completed  on  March  21,  1994.   The private placement  resulted  in  the
issuance  of 800,000 shares of Common  Stock  and  three-year  warrants  to
purchase 800,000  shares  of Common Stock at an exercise price of $5.00 per
share.  The Common Stock and  Warrants  were  sold  in  units consisting of
20,000  shares  of Common Stock and Warrants to purchase 20,000  shares  of
Common Stock.  The  price  per  unit  was  $50,000.   After  deducting  the
expenses of the offering, and including the conversion of debt by a certain
investor  and  conversion  of  accounts  payable by a certain creditor, the
Company  received  net  proceeds  of  approximately   $1,865,791  from  the
offering.   The  units  were  acquired  by  the investors in  such  private
placement transaction from the Company pursuant to purchase agreements (the
"Purchase Agreements").  In the Purchase Agreements,  the Company agreed to
bear all expenses in connection with the registration of  the  Common Stock
(other than underwriting discounts and selling commissions and the fees and
expenses of counsel and other advisors to the investors).

     In September 1994, the Company commenced a private placement which was
completed  on  September 13, 1994.  The private placement resulted  in  the
issuance of 288,506  shares  of  Common  Stock  and  three-year Warrants to
purchase 288,506 shares of Common Stock at an exercise  price  of $5.50 per
share.   The  Common  Stock  and Warrants were sold in units consisting  of
20,000 shares of Common Stock  and  Warrants  to  purchase 20,000 shares of
Common Stock.  The price per unit was $50,000.  After  taking  into account
expenses of the offering, the conversion of debt by a certain investor  and
conversion  of  accounts payable by certain creditors, the Company received
net proceeds of approximately  $545,000  from the offering.  The units were
acquired by the investors in such private  placement  transaction  from the
Company  pursuant to purchase agreements.  In the purchase agreements,  the
Company agreed  to bear all expenses in connection with the registration of
the Common Stock (other than underwriting discounts and selling commissions
and the fees and expenses of counsel and other advisors to the investors).

     During the fiscal  year ended July 31, 1994, $1,575,000 of convertible
debentures were converted  into Common Stock by the Company's President and
Chief  Executive Officer, pursuant  to  the  terms  of  the  debentures  as
follows:

     July 31, 1993, convertible debentures,
       related party                              $1,575,000

     August 18, 1993, converted to 50,000
       shares of Common Stock                       (300,000)

     September 28, 1993, converted to 50,000
       shares of Common Stock                       (200,000)

     March 30, 1994, converted to 300,000
       shares of Common Stock                     (1,075,000)

     July 31, 1994, convertible debentures,
       related party                               $    --

     In  February 1995 the Company issued an aggregate of 110,000 shares of
Common  Stock   upon   the   exercise  of  110,000  options  for  aggregate
consideration of $249,700; in March 1995 the Company issued an aggregate of
30,000 shares of Common Stock  upon  the  exercise  of  30,000  options for
aggregate  consideration  of  $75,000;  in June 1995 the Company issued  an
aggregate 35,000 shares of Common Stock upon the exercise of 35,000 options
for aggregate consideration of $87,500; in  July 1995 the Company issued an
aggregate 10,000 shares of Common Stock upon the exercise of 10,000 options
for aggregate consideration of $25,000; in August  1995  the Company issued
an aggregate of 10,000 shares of Common Stock upon the exercise  of  10,000
options for aggregate consideration of $25,000.

     On September 29, 1995, the Company completed a private placement which
resulted in the issuance of 1,925,616 shares of Common Stock and three-year
warrants to purchase 55,945 shares of Common Stock at an exercise price  of
$4.00  per  share.   On  October  21, 1994, the Company completed a private
placement which resulted in the issuance  of  40,000 shares of Common Stock
and 40,000 shares of Common Stock underlying warrants  at an exercise price
of $5.50 per share.  After taking into account expenses of these offerings,
the Company received net proceeds of approximately $4.2  million  from  the
offerings.  The Common Stock and warrants were acquired by the investors in
such  private  placement transactions from the Company pursuant to purchase
agreements.  In  the  purchase  agreements,  the Company agreed to bear all
expenses in connection with the registration of  the  Common  Stock  (other
than  underwriting  discounts  and  selling  commissions  and  the fees and
expenses  of counsel and other advisors to the investors).  115,000  shares
of Common Stock  sold  in  this  private  placement  were  sold pursuant to
Regulation S under the Securities Act.
     On November 29, 1995 the Company issued a warrant expiring  October 1,
1997 to First Fidelity Bank, N.A., New Jersey to purchase 10,000 shares  of
Common Stock.

     On  April  4,  1996  the  Company  completed a private placement which
resulted in the issuance of 207,316 shares  of  restricted  Common Stock at
per share prices ranging from $3.60 to $4.24.  On June 11, 1996 the Company
completed a private placement which resulted in the issuance  of  1,515,330
shares  of  restricted  Common  Stock  and  three-year Warrants to purchase
313,800 shares of Common Stock at an exercise  price  of  $7.50  per share.
The  Common  Stock  was  sold  alone  at a per share price of $3.70 and  in
combination with Warrants at a per unit price of $12.52.  The Warrants were
also sold alone at a per Warrant price of $1.42.  After taking into account
expenses of these offerings, the Company received aggregate net proceeds of
approximately  $6.5  million  from the offerings.   The  Common  Stock  and
Warrants  were  acquired  by  the  investors   in  such  Private  Placement
transaction  from  the  Company pursuant to purchase  agreements.   In  the
purchase agreements, the  Company agreed to bear all expenses in connection
with  the  registration  of  the  Common  Stock  (other  than  underwriting
discounts and selling commissions  and the fees and expenses of counsel and
other advisors to the investors).

     Unless  otherwise  stated,  the  foregoing   sales  of  the  Company's
securities were effected in private transactions in  reliance  upon Section
4(2) of the Securities Act, or upon Section 4(2) of the Securities  Act and
Rule 506 thereunder.


ITEM 27.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

     The  following  are  filed  either  as  exhibits  to this Registration
Statement   or   incorporated  by  reference  to  the  exhibits  to   prior
Registration Statements and reports of the Registrant as indicated:

          (a) EXHIBITS  (numbered in accordance with Item 601 of Regulation
S-B).
<TABLE>
<CAPTION>
                                                                       Exhibit No. or
                                                                       Incorporation BY
      Exhibit                                                          REFERENCE
        NO.         ITEM TITLE
<S>                 <C>                                                <C>
            3.1     Certificate of Incorporation                                         *
            3.2     By-Laws                                                              *
            3.3     Amendment to Certificate of Incorporation
                                                                                      ++++
            4.1     Form of Convertible Debenture                                       **
            5.1     Opinion of Ross & Hardies                                            #
           10.1     Form of Stock and Warrant Purchase Agreements used                   #
                    in private placements completed in April 1996 and
                    June 1996
           10.2     Lease, as amended - 225 Belleville Avenue,                          **
                    Bloomfield, New Jersey
           10.3     Amendment to amended Lease - 225 Belleville                       ++++
                    Avenue, Bloomfield, New Jersey
           10.4     Term Loan Agreement dated as of May 31, 1993 by                     **
                    and between the Company and First Fidelity Bank,
                    N.A., New Jersey
           10.5     Term Note dated as of May 31, 1993 issued by the                    **
                    Company to First Fidelity Bank, N.A., New Jersey
           10.6     Patent Security Agreement dated as of May 31, 1993                  **
                    by and between the Company and First Fidelity
                    Bank, N.A., New Jersey
           10.7     Security Agreement dated as of May 31, 1993 by and                  **
                    between the Company and First Fidelity Bank, N.A.,
                    New Jersey
           10.8     Subordination Agreement dated as of May 31, 1993                    **
                    by and among the Company, Kuslima Shogen, and
                    First Fidelity Bank, N.A., New Jersey
           10.9     Amendment to Subordination Agreement dated as of                  ++++
                    May 31, 1993 by and among the Company, Kuslima
                    Shogen, and First Fidelity Bank, N.A., New Jersey
                    dated June 30, 1995
          10.10     Form of Stock Purchase Agreement and Certificate                   ***
                    used in connection with private placements
          10.11     Form of Stock and Warrant Purchase Agreement and                   ***
                    Warrant Agreement used in Private Placement
                    completed on March 21, 1994
          10.12     The Company's 1993 Stock Option Plan and Form of                 *****
                    Option Agreement
          10.13     Debt Conversion Agreement dated March 30, 1994                    ****
                    with Kuslima Shogen
          10.14     Accrued Salary Conversion Agreement dated March                   ****
                    30, 1994 with Kuslima Shogen
          10.15     Accrued Salary Conversion Agreement dated March                   ****
                    30, 1994 with Stanislaw Mikulski
          10.16     Debt Conversion Agreement dated March 30, 1994                    ****
                    with John Schierloh
          10.17     Option Agreement dated March 30, 1994 with Kuslima                ****
                    Shogen
          10.18     Option Agreement dated March 30, 1994 with Kuslima                ****
                    Shogen
          10.19     Amendment No. 1 dated June 20, 1994 to Option                     ****
                    Agreement dated March 30, 1994 with Kuslima Shogen
          10.20     Amendment No. 1 dated June 17, 1994 to Term Loan                  ****
                    Agreement dated May 31, 1993 between Kuslima
                    Shogen and First Fidelity Bank, N.A., New Jersey
          10.21     Second Pledge Agreement dated June 17, 1994 by and                ****
                    among the Company, Kuslima Shogen and First
                    Fidelity Bank, N.A., New Jersey
          10.22     Form of Amendment No. 1 dated June 20, 1994 to                   *****
                    Option Agreement dated March 30, 1994 with Kuslima
                    Shogen
          10.23     Form of Amendment No. 1 dated June 20, 1994 to                   *****
                    Option Agreement dated March 30, 1994 with
                    Stanislaw Mikulski
          10.24     Form of Stock and Warrant Purchase Agreement and                     +
                    Warrant Agreement used in Private Placement
                    completed on September 13, 1994
          10.25     Form of Subscription Agreements and Warrant                       ++++
                    Agreement used in private placements closed
                    between October 1994 and September 1995.
          10.26     Amendment No. 1 dated as of October 1, 1995 to                       ~
                    Term Loan Agreement dated as of May 31, 1993 by
                    and between the Company and First Fidelity Bank,
                    N.A. New Jersey
          10.27     Amended and Restated Term Note dated as of October                   ~
                    1, 1995 issued by the Company to First Fidelity
                    Bank, N.A. New Jersey
          10.28     Warrant dated as of October 1, 1995 issued by the                    ~
                    Company to First Fidelity Bank, N.A. New Jersey
           21.0     Subsidiaries of Registrant                                          **
           23.1     Consent of Ross & Hardies (included in Exhibit
                    5.1)
           23.2     Consent of KPMG Peat Marwick LLP                                     #
           24.0     Powers of Attorney                                                 +++
</TABLE>

___________________________

*     Previously filed as  exhibit  to the Company's Registration Statement
      on  Form  S-18  (File  No. 2-79975-NY)  and  incorporated  herein  by
      reference thereto.

**    Previously filed as exhibits  to  the Company's Annual Report on Form
      10-K  for the year ended July 31, 1993  and  incorporated  herein  by
      reference thereto.

***   Previously  filed  as  exhibits  to the Company's Quarterly Report on
      Form 10-QSB for the quarter ended  January  31, 1994 and incorporated
      herein by reference thereto.

****  Previously  filed as exhibits to the Company's  Quarterly  Report  on
      Form 10-QSB for  the  quarter  ended  April 30, 1994 and incorporated
      herein by reference thereto.

***** Previously filed as exhibits to the Company's  Registration Statement
      on Form SB-2 (File No. 33-76950) and incorporated herein by reference
      thereto.

+     Previously filed as exhibits to the Company's Registration  Statement
      on Form SB-2 (File No. 33-83072) and incorporated herein by reference
      thereto.

+++   Powers of Attorney are contained in signatures.

++++  Previously filed as an exhibit to the Company's Annual Report on Form
      10-KSB  for  the year ended July 31, 1995 and incorporated herein  by
      reference thereto.

~     Previously filed  as Exhibits to the Company's Registration Statement
      on Form SB-2 (File  No. 33-63341 and incorporated herein by reference
      thereto.)

#     Filed herewith.


ITEM 28.  UNDERTAKINGS.

     The undersigned Registrant hereby undertakes:

     (1)  To file, during any  period  in  which  offers or sales are being
made, a post-effective amendment to this Registration Statement:

         (i)  To include any prospectus required by section 10(a)(3) of the
Securities Act of 1933;

          (ii)  To reflect in the prospectus any facts  or  events  arising
after the effective  date of the Registration Statement (or the most recent
post-effective amendment  thereof) which, individually or in the aggregate,
represent  a  fundamental change  in  the  information  set  forth  in  the
Registration Statement;  notwithstanding  the  foregoing,  any  increase or
decrease  in  volume  of  securities offered (if the total dollar value  of
securities offered would not  exceed  that  which  was  registered) and any
deviation from the low or high end of the estimated maximum  offering range
may  be  reflected  in  the  form  of  prospectus filed with the Commission
pursuant to Rule 424(b) if, in the aggregate, the changes in the volume and
price represent no more than a 20% change in the maximum aggregate offering
price  set  forth in the "Calculation of Registration  Fee"  table  in  the
effective registration statement.

        (iii)  To include any material information with respect to the plan
of distribution  not  previously disclosed in the Registration Statement or
any material change to such information in the Registration Statement.

     (2)  That, for the  purpose  of  determining  any  liability under the
Securities Act of 1933, each such post-effective amendment  shall be deemed
to  be  a  new  Registration  Statement relating to the securities  offered
therein, and the offering of such  securities  at that time shall be deemed
to be the initial bona fide offering thereof.

     (3)   To  remove  from  registration  by  means  of  a  post-effective
amendment any of the securities being registered which remain unsold at the
termination of the offering.

     (4)   Insofar  as  indemnification for liabilities arising  under  the
Securities  Act  of  1933 may  be  permitted  to  directors,  officers  and
controlling  persons  of  the  Registrant  pursuant  to  any  provision  or
arrangement, or otherwise,  the  Registrant  has  been  advised that in the
opinion  of the Securities and Exchange Commission such indemnification  is
against  public   policy  as  expressed  in  the  Act  and  is,  therefore,
unenforceable.  In  the event that a claim for indemnification against such
liabilities (other than  the payment by the Registrant of expenses incurred
or paid by a director, officer  or  controlling person of the Registrant in
the successful defense of any action,  suit  or  proceeding) is asserted by
such  director,  officer  or  controlling  person  in connection  with  the
securities being registered, the Registrant will, unless  in the opinion of
its counsel the matter has been settled by controlling precedent, submit to
a   court   of   appropriate   jurisdiction   the   question  whether  such
indemnification by it is against public policy as expressed  in the Act and
will be governed by the final adjudication of such issue.



<PAGE>


                            SIGNATURES

     Pursuant  to  the  requirements  of  the  Securities Act of 1933,  the
Registrant  certifies that it has reasonable grounds  to  believe  that  it
meets all of  the  requirements  of filing on Form SB-2 and has duly caused
this Registration Statement to be  signed on its behalf by the undersigned,
thereunto duly authorized in the City  of  Bloomfield, State of New Jersey,
on September 6, 1996.


                              ALFACELL CORPORATION
                              (Registrant)



                              By:/s/ KUSLIMA SHOGEN
                                 Kuslima Shogen, Chairman
                                   and Chief Executive Officer




                         POWER OF ATTORNEY

     KNOW  ALL  MEN  BY THESE PRESENTS, that each  person  whose  signature
appears below hereby constitutes  and  appoints  Kuslima Shogen and Gail E.
Fraser,  his  true  and lawful attorneys-in-fact and  agents,  each  acting
alone, with full powers  of substitution and resubstitution, for him and in
his name, place and stead,  in  any and all capacities, to sign any and all
amendments to this Registration Statement  and  to  file the same, with all
exhibits thereto, and all other documents in connection therewith, with the
Securities  and  Exchange Commission, granting unto said  attorneys-in-fact
and agents, and each  of  them,  full power and authority to do and perform
each and every act and thing requisite  and  necessary  to  be done, in and
about  the  premises, as fully to all intents and purposes as he  might  or
could  do  in  person,  hereby  ratifying  and  confirming  all  that  said
attorneys-in-fact  and  agents,  each  acting  alone,  or his substitute or
substitutes, may lawfully do or cause to be done by virtue hereof.




<PAGE>






                            SIGNATURES

     Pursuant  to  the  requirements of the Securities Act  of  1933,  this
Registration Statement has  been  signed  by  the  following persons in the
capacities and on the dates indicated.




/s/ KUSLIMA SHOGEN          Chairman, Chief Executive     September 6, 1996
Kuslima Shogen              Officer and Director
                            (Principal Executive Officer)


/s/ MICHAEL C. LOWE
Michael C. Lowe, Ph.D.      President                     September 6, 1996


/s/ GAIL E. FRASER          Vice President, Finance and   September 6, 1996
Gail E. Fraser              Chief Financial Officer and
                            Director (Principal Financial
                            Officer and Principal
                            Accounting Officer)


/s/ STANISLAW M. MIKULSKI   Executive Vice                September 6, 1996
Stanislaw M. Mikulski, M.D. President, Medical Director
                            and Director


                            Director                     September __, 1996
Allen Siegel, D.D.S.


                            Director                     September __, 1996
Alan Bell


/s/ ROBERT R. HENRY         Director                      September 6, 1996
Robert R. Henry





















                              September 6, 1996



Alfacell Corporation
225 Belleville Avenue
Bloomfield, NJ 07003

Dear Sirs:

     You have requested our opinion with respect to  the  public  offering  and
sale   by   certain  stockholders  (the  "Selling  Stockholders")  of  Alfacell
Corporation (the  "Company"), pursuant to a Registration Statement on Form SB-2
(the "Registration  Statement")  of  up  to  1,728,706 shares (the "Outstanding
Shares") of the Company's common stock, par value  $.001 per share (the "Common
Stock")  and  up to 313,800 shares of Common Stock issuable  upon  exercise  of
certain outstanding  warrants  held by certain of the Selling Stockholders (the
"Issuable Shares").

     We have examined originals, or copies certified or otherwise identified to
our satisfaction, of such documents  and  corporate  and  public  records as we
deemed  necessary  as  a  basis  for  the opinion hereinafter expressed.   With
respect to such examination we have assumed  the  genuineness of all signatures
appearing on all documents presented to us as originals,  and the conformity to
the  originals  of  all  documents presented to us as conformed  or  reproduced
copies.  With respect to factual  matters  relevant  to  such  opinion, we have
relied,   without  independent  verification  thereof,  upon  certificates   of
appropriate  state  and  local officials and executive officers and responsible
employees and agents of the Company.

     Based upon the foregoing we are of the following opinion:

     1.   Based upon the foregoing, and in reliance thereon, and subject to the
limitations and qualifications set forth herein, we are of the opinion that the
Outstanding  Shares are legally  and  validly  issued,  fully  paid,  and  non-
assessable.

     2.   Based upon the foregoing, and in reliance thereon, and subject to the
limitations and  qualifications  set  forth herein, we are of the opinion that,
when issued and paid for in accordance  with  the  warrant  agreements covering
such  shares  between  the Company and the respective Selling Stockholder,  the
Issuable Shares will constitute legally and validly issued, fully paid and non-
assessable shares.

     We consent to the use  of  our  name in the Registration Statement and the
related Prospectus under the caption "Legal  Matters",  and  we  consent to the
filing of this opinion as an Exhibit to the Registration Statement.

                              Very truly yours,

                              /s/ROSS & HARDIES
                              ROSS & HARDIES





                       ALFACELL CORPORATION
                      PURCHASE AGREEMENT FOR
                           COMMON STOCK

Alfacell Corporation
225 Belleville Avenue
Bloomfield, New Jersey 07003

Attention:     Kuslima Shogen, President
               and Chief Executive Officer

Dear Ms. Shogen:

     The   undersigned  acknowledges  that  there  is  no  minimum  proceeds
requirement  for the closing of this Offering, the Company may close only on
the undersigned's  investment  and such investment may be inadequate to meet
the Company's cash requirements. The Company intends to utilize the proceeds
of this offering for general corporate purposes.

     The undersigned hereby subscribes to purchase ________ shares of Common
Stock, $.001 par value per share  (the  "Shares") of Alfacell Corporation, a
Delaware corporation (the "Company")at a  cost  of  $_____  per  share.  The
Shares  are  being sold in a transaction exempt from registration under  the
Securities Act  of  1933,  as  amended (the "Act").  The undersigned tenders
herewith $_____________ in full  payment  of  the  purchase  price  for  the
_________  Shares  to  which  the  undersigned  subscribes  (in  the  manner
indicated on the signature page hereof.)

     The undersigned understands that the right to transfer all or any  part
of  the  Shares  (hereinafter  sometimes  collectively  referred  to  as the
"Securities")  will  be  restricted.   The  undersigned may not transfer the
Securities unless they are registered under the  Act  and  applicable  state
securities  or  "blue  sky"  laws, or an exemption from such registration is
available.   The undersigned recognizes  that  the  Company  shall  have  no
obligation to register the Securities, except as set forth herein.

     The undersigned hereby represents, warrants and covenant that:

     1.   The  undersigned is acquiring the Shares for the undersigned's own
account for investment  and  not  with  a  view  towards  distribution.  The
undersigned will not sell, hypothecate, transfer or otherwise dispose of the
Securities unless such transaction has been registered under  the Act or, in
the  opinion  of counsel for the Company, an exemption from registration  is
available.

     2. (i) Please  check  here  if  the  representation  contained  in this
paragraph  2(i)  is  applicable  to  the  undersigned  _________.  (A)If  an
individual,  (a)  the  undersigned's individual net worth or joint net worth
with the undersigned's spouse  exceeds  $1,000,000 as of the date hereof, or
(b) the undersigned's individual income has  been  in  excess of $200,000 in
each of 1995 and 1994 and is expected to be in excess of  $200,000  in 1996,
or (c)the undersigned's joint income with the undersigned's spouse has  been
in  excess  of  $300,000  in  each of 1995 and 1994 and is expected to be in
excess of $300,000 in 1996; or  (B)  if a corporation, partnership, or other
entity, the foregoing representation applies  to all of the equity owners of
the corporation, partnership, or entity.

          (ii) If a corporation, partnership, or  other  entity,  was such a
corporation, partnership, or other entity formed for the specific purpose of
acquiring the Shares? _____Yes _____ No

          (iii)  If the answer to 2(ii) is yes, how many equity owners  does
the corporation partnership or entity have? _____

     3.   Whether  or  not  the representation contained in paragraph 2(i)is
applicable  to  the undersigned,  the  undersigned  has  adequate  means  of
providing for the undersigned's current needs and possible contingencies and
has  no  need  for liquidity  of  the  Shares.   The  undersigned's  overall
commitment to investments  is  not disproportionate to the undersigned's net
worth, and acquisition of the Shares  will not cause such overall commitment
to become excessive.  Prior to the execution  hereof,  the  undersigned  has
received  and had the opportunity to review, examine and read all documents,
records and  books  pertaining  to  this investment, including the Company's
Annual Report on Form 10-K for the fiscal  year  ended  July  31,  1995, the
Company's  Quarterly  Reports  on  Form 10-QSB for each of the two quarterly
periods subsequent to the fiscal year  ended July 31, 1995 and a copy of the
Company's Proxy Statement as distributed  to  its stockholders in connection
with the annual meeting of stockholders which was  held on December 11, 1995
(collectively, the "Disclosure Documents").

     4.   The undersigned is knowledgeable and experienced  in financial and
business matters.  The undersigned recognizes and is fully cognizant  of the
fact that the investment contemplated hereby involves a high degree of risk.
The undersigned is able to evaluate the merits and risks of an investment in
the Shares.  The undersigned has been given an opportunity to asks questions
of, and receive answers and obtain information from, representatives of  the
Company concerning the Company.

     5.   The  undersigned has been given no oral or written representations
or assurances by the Company or any other person acting or purporting to act
on behalf of the  Company  in connection with the acquisition of the Shares,
in each case except as provided herein or in the Disclosure Documents.

     6.   The  undersigned understands  and  specifically  acknowledges  and
agrees that since  the  Shares  have  not been registered under the Act, the
certificates representing the Securities  will  bear a legend to such effect
and a stop transfer order will be placed on the Securities  in the Company's
transfer books.
     7.   By its acceptance hereof, the Company hereby agrees  that no later
than  September  1, 1996, the Company shall use its best efforts to  file  a
registration statement  (the  "Registration  Statement")  under  the  Act to
register  the  resale  of  the Shares. The Company further agrees to use its
best efforts to cause such Registration Statement to become effective.

     In connection with the  Registration  Statement,  the undersigned shall
provide  the  Company,  from  time to time, as reasonably requested  by  the
Company,  written information concerning  its  ownership  of  the  Company's
Shares, their  intentions  concerning  the sale of its Shares and such other
matters as are required in order to enable  the Company to prepare, file and
obtain  the effectiveness of such Registration  Statement.   Notwithstanding
any of the  foregoing,  the  Company  shall  not be required to maintain the
effectiveness of the Registration Statement for  more  than  three (3) years
after the initial effective date thereof.

     In  connection with any such registration of Shares, the Company  shall
supply a reasonable  number of prospectuses to the undersigned, use its best
efforts to qualify the  Shares  for  sale  in the states of New York and New
Jersey and furnish indemnification in the manner set forth below.

     The  Company  shall  bear  the entire cost  and  expense  of  any  such
Registration  hereunder.  Notwithstanding  the  foregoing,  the  undersigned
shall bear the  fees  of  all  persons  retained  by it, such as counsel and
accountants, and any transfer taxes or underwriting discounts or commissions
applicable to the Shares sold by it pursuant to the Registration Statement.

     The Company shall indemnify and hold harmless  each  holder  of  Shares
that  are  registered  pursuant  to  the  Registration  Statement  and  each
underwriter,  within  the  meaning of the Act, who may purchase from or sell
for any such holder any such  Shares  and  each person, if any, who controls
any  such holder or underwriter within the meaning  of  the  Act,  from  and
against  any  and  all losses, claims, damages and liabilities caused by any
untrue statement of  a material fact contained in the Registration Statement
or any post-effective  amendment  thereto or any prospectus included therein
required to be filed or furnished in  connection  therewith or caused by any
omission to state therein a material fact required  to  be stated therein in
order  to  make  the statements made therein, in light of the  circumstances
under which they were  made,  not misleading, except insofar as such losses,
claims, damages or liabilities  are  caused  by any such untrue statement or
omission based upon information furnished or required  to  be  furnished  in
writing  to  the  Company  by  such  holder or underwriter expressly for use
therein; PROVIDED, HOWEVER, that such  holder or underwriter shall indemnify
the Company, its directors, each officer  signing the Registration Statement
and each person, if any, who controls the Company  within the meaning of the
Act,  from and against any and all losses, claims, damages  and  liabilities
caused  by  any  untrue  statement  of  a  material  fact  contained  in any
Registration  Statement  or  any  post-effective  amendment  thereto  or any
prospectus  included  therein  required  to  be  filed or furnished pursuant
thereto or caused by any omission to state therein  a material fact required
to be stated therein in order to make the statements  made therein, in light
of the circumstances under which they were made, not misleading,  insofar as
such  losses,  claims,  damages  or  liabilities  are  caused  by any untrue
statement  or  omission based upon information furnished in writing  to  the
Company by any such holder or underwriter expressly for use therein.

     If the indemnification  provided  for  herein from either the holder of
the  Shares  or  the  Company is unavailable to an  indemnified  party  (the
"Indemnitee") hereunder  in  respect  of  any  losses,  claims,  damages  or
liabilities  (or  actions  in  respect thereof) referred to herein, then the
party responsible for such indemnification  (the  "Indemnitor"),  in lieu of
indemnifying the Indemnitee, shall contribute to the amount paid or  payable
by the Indemnitee as a result of such losses, claims, damages or liabilities
in  such  proportion as is appropriate to reflect the relative fault of  the
Indemnitor  and  Indemnitee in connection with the actions which resulted in
such losses, claims,  damages  or liabilities (including legal or other fees
and expenses reasonably incurred  in  connection  with  any investigation or
proceeding) as well as any other equitable considerations.

     If  indemnification is available, the Indemnitor shall  indemnify  each
Indemnitee  to  the  full  extent  provided for herein without regard to the
relative fault of the Indemnitor, the  Indemnitee  or  any  other  equitable
consideration provided for hereunder.

     After  the  Registration  Statement becomes effective and in connection
with  the  sale  of  the  Shares  under  such  Registration  Statement,  the
undersigned shall take such steps as  may  be  necessary  to ensure that the
offer  and  sale  thereof  are  in compliance with the requirements  of  the
federal securities laws, including,  but not limited to, compliance with the
anti-manipulation requirements of the  Securities  Exchange  Act of 1934, as
amended.

     By  its  acceptance  hereof, the Company hereby acknowledges  that  the
foregoing accurately reflects  its  understanding concerning the transaction
contemplated hereby.

                          Very truly yours,

                         ___________________________________
                                    (Signature)

                         ___________________________________
                               Please type or print name
                               (and title if applicable)


                         Name   &  Address   (as   it   should   appear   on
certificates):

                         ______________________________________

                         ______________________________________

                         ______________________________________

                         ______________________________________
                               Social Security Number or
                              Taxpayer Identification Number

                         (H)___________________(W)_____________
                               Telephone Number

                         ______________________________________
                                    As of Date


                                 Number of Units


                                Amount of Subscription
                                   (U.S. Dollars)


ACCEPTED AND AGREED:           Deliver to Address: (if
ALFACELL CORPORATION           different from above)
                               _______________________________

____________________________  _________________________________
 Name:  Kuslima Shogen
 Title: President and CEO



<PAGE>


                       ALFACELL CORPORATION
                      PURCHASE AGREEMENT FOR
                     COMMON STOCK & WARRANTS

Alfacell Corporation
225 Belleville Avenue
Bloomfield, New Jersey 07003

Attention: Kuslima Shogen, President
           and Chief Executive Officer

Dear Ms. Shogen:

     The  undersigned  acknowledges   that  there  is  no  minimum  proceeds
requirement for the closing of this Offering,  the Company may close only on
the undersigned's investment and such investment  may  be inadequate to meet
the  Company's  cash  requirements.   The  Company  intends to  utilize  the
proceeds of this Offering for research and development and general corporate
purposes.

     The undersigned hereby subscribes to purchase 16,000  units  at  $12.52
per  unit  (the  "Units").  Each Unit consists of three (3) shares of Common
Stock, $.001 par value  per  share (the "Shares") of Alfacell Corporation, a
Delaware corporation (the "Company")  and  one (1) warrant (the "Warrants").
Each Warrant is exercisable into one (1) Share  (the "Warrant Shares").  The
Shares, the Warrants and the Warrant Shares are being  sold in a transaction
exempt from registration under the Securities Act of 1933,  as  amended (the
"Act").  The Warrants will be issued pursuant to a Warrant Agreement  in the
form attached hereto as Exhibit A executed by the Company for the benefit of
the undersigned.  Each Warrant will be exercisable at $7.50 per share for  a
three  (3)  year  period  commencing  three  months after its issuance.  The
undersigned tenders herewith $200,320 in full  payment of the purchase price
for  the  16,000 Units to which the undersigned subscribes  (in  the  manner
indicated on the signature page hereof.)

     The undersigned  understands that the right to transfer all or any part
of the Shares, the Warrants  and  the  Warrant Shares (hereinafter sometimes
collectively  referred  to as the "Securities")  will  be  restricted.   The
undersigned may not transfer the Securities unless they are registered under
the Act and applicable state  securities or "blue sky" laws, or an exemption
from such registration is available.   The  undersigned  recognizes that the
Company shall have no obligation to register the Securities,  except  as set
forth herein.

The undersigned hereby represents, warrants and covenant that:

     1.   The  undersigned is acquiring the Shares and the Warrants, and  at
such time as the  undersigned may exercise the Warrants, the Warrant Shares,
for the undersigned's own account for investment and not with a view towards
distribution.  The  undersigned  will  not  sell,  hypothecate,  transfer or
otherwise  dispose  of  the  Securities  unless  such  transaction  has been
registered  under the Act or, in the opinion of counsel for the Company,  an
exemption from registration is available.

     2. (i) Please  check  here  if  the  representation  contained  in this
paragraph  2(i)  is  applicable  to  the  undersigned  _________.  (A)If  an
individual,  (a)  the  undersigned's individual net worth or joint net worth
with the undersigned's spouse  exceeds  $1,000,000 as of the date hereof, or
(b) the undersigned's individual income has  been  in  excess of $200,000 in
each of 1995 and 1994 and is expected to be in excess of  $200,000  in 1996,
or (c)the undersigned's joint income with the undersigned's spouse has  been
in  excess  of  $300,000  in  each of 1995 and 1994 and is expected to be in
excess of $300,000 in 1996; or  (B)  if a corporation, partnership, or other
entity, the foregoing representation applies  to all of the equity owners of
the corporation, partnership, or entity.

          (ii) If a corporation, partnership, or  other  entity,  was such a
corporation, partnership, or other entity formed for the specific purpose of
acquiring the Shares? _____Yes _____ No

          (iii)  If the answer to 2(ii) is yes, how many equity owners  does
the corporation partnership or entity have? _____

     3.   Whether  or  not  the representation contained in paragraph 2(i)is
applicable  to  the undersigned,  the  undersigned  has  adequate  means  of
providing for the undersigned's current needs and possible contingencies and
has no need for liquidity  of  the  Securities.   The  undersigned's overall
commitment to investments is not disproportionate to the  undersigned's  net
worth,  and  acquisition  of  the  Securities  will  not  cause such overall
commitment  to  become  excessive.   Prior  to  the  execution  hereof,  the
undersigned has received and had the opportunity to review, examine and read
all  documents,  records  and books pertaining to this investment, including
the Company's Annual Report  on Form 10-K for the fiscal year ended July 31,
1995, the Company's Quarterly  Reports  on  Form  10-QSB for each of the two
quarterly periods subsequent to the fiscal year ended  July  31,  1995 and a
copy of the Company's Proxy Statement as distributed to its stockholders  in
connection  with  the  annual  meeting  of  stockholders  which  was held on
December 11, 1995 (collectively, the "Disclosure Documents").

     4.   The undersigned is knowledgeable and experienced in financial  and
business  matters.  The undersigned recognizes and is fully cognizant of the
fact that the investment contemplated hereby involves a high degree of risk.
The undersigned is able to evaluate the merits and risks of an investment in
the Securities.   The  undersigned  has  been  given  an  opportunity to ask
questions   of,   and   receive   answers   and   obtain  information  from,
representatives of the Company concerning the Company.

     5.   The undersigned has been given no oral or  written representations
or assurances by the Company or any other person acting or purporting to act
on  behalf  of  the  Company  in  connection  with  the acquisition  of  the
Securities,  in  each case except as provided herein or  in  the  Disclosure
Documents.

     6.   The undersigned  understands  and  specifically  acknowledges  and
agrees that since the Securities have not been registered under the Act, the
certificates  representing  the Securities will bear a legend to such effect
and a stop transfer order will  be placed on the Securities in the Company's
transfer books.

     7.   By its acceptance hereof,  the Company hereby agrees that no later
than September 1, 1996, the Company shall  use  its  best  efforts to file a
registration  statement  (the  "Registration Statement") under  the  Act  to
register  the resale of the Shares  and  the  Warrant  Shares.  The  Company
further agrees  to use its best efforts to cause such Registration Statement
to become effective.

     In connection  with  the  Registration Statement, the undersigned shall
provide the Company, from time to  time,  as  reasonably  requested  by  the
Company,  written  information  concerning  its  ownership  of the Company's
Securities, their intentions concerning the sale of its Shares  and  Warrant
Shares and such other matters as are required in order to enable the Company
to   prepare,  file  and  obtain  the  effectiveness  of  such  Registration
Statement.   Notwithstanding  any of the foregoing, the Company shall not be
required to maintain the effectiveness  of  the  Registration  Statement for
more than three (3) years after the initial effective date thereof.

     In connection with any such registration of Shares and Warrant  Shares,
the  Company  shall  supply  a  reasonable  number  of  prospectuses  to the
undersigned,  use  its  best  efforts to qualify the Shares and Warrants for
sale in the states of New York and New Jersey and furnish indemnification in
the manner set forth below.

     The  Company  shall bear the  entire  cost  and  expense  of  any  such
registration hereunder.   Notwithstanding  the  foregoing,  the  undersigned
shall  bear  the  fees  of  all persons retained by it, such as counsel  and
accountants, and any transfer taxes or underwriting discounts or commissions
applicable to the Shares and  Warrant  Shares  sold  by  it  pursuant to the
Registration Statement.

     The Company shall indemnify and hold harmless each holder of Shares and
Warrant  Shares  that are registered pursuant to the Registration  Statement
and each underwriter,  within  the meaning of the Act, who may purchase from
or sell for any such holder any  such  Shares  or  Warrant  Shares  and each
person,  if  any,  who  controls  any  such holder or underwriter within the
meaning of the Act, from and against any and all losses, claims, damages and
liabilities caused by any untrue statement  of  a material fact contained in
the Registration Statement or any post-effective  amendment  thereto  or any
prospectus  included therein required to be filed or furnished in connection
therewith or  caused  by  any  omission  to  state  therein  a material fact
required to be stated therein in order to make the statements  made therein,
in  light  of  the circumstances under which they were made, not misleading,
except insofar as  such losses, claims, damages or liabilities are caused by
any such untrue statement  or  omission  based upon information furnished or
required  to  be  furnished in writing to the  Company  by  such  holder  or
underwriter expressly  for  use therein; PROVIDED, HOWEVER, that such holder
or underwriter shall indemnify  the  Company,  its  directors,  each officer
signing the Registration Statement and each person, if any, who controls the
Company within the meaning of the Act, from and against any and all  losses,
claims, damages and liabilities caused by any untrue statement of a material
fact contained in any Registration Statement or any post-effective amendment
thereto or any prospectus included therein required to be filed or furnished
pursuant thereto or caused by any omission to state therein a material  fact
required  to be stated therein in order to make the statements made therein,
in light of  the  circumstances  under which they were made, not misleading,
insofar as such losses, claims, damages  or  liabilities  are  caused by any
untrue statement or omission based upon information furnished in  writing to
the Company by any such holder or underwriter expressly for use therein.

     If  the  indemnification provided for herein from either the holder  of
the  Shares  and  Warrant  Shares  or  the  Company  is  unavailable  to  an
indemnified party  (the  "Indemnitee")  hereunder  in respect of any losses,
claims, damages or liabilities (or actions in respect  thereof)  referred to
herein,   then   the   party   responsible  for  such  indemnification  (the
"Indemnitor"), in lieu of indemnifying  the  Indemnitee, shall contribute to
the amount paid or payable by the Indemnitee as  a  result  of  such losses,
claims,  damages  or  liabilities  in  such proportion as is appropriate  to
reflect the relative fault of the Indemnitor  and  Indemnitee  in connection
with  the  actions  which  resulted  in  such  losses,  claims,  damages  or
liabilities (including legal or other fees and expenses reasonably  incurred
in  connection  with  any  investigation or proceeding) as well as any other
equitable considerations.

     If indemnification is available,  the  Indemnitor  shall indemnify each
Indemnitee  to  the full extent provided for herein without  regard  to  the
relative fault of  the  Indemnitor,  the  Indemnitee  or any other equitable
consideration provided for hereunder.

     After the Registration Statement becomes effective  and  in  connection
with  the  sale  of  the  Shares  and Warrant Shares under such Registration
Statement, the undersigned shall take  such  steps  as  may  be necessary to
ensure  that  the  offer  and  sale  thereof  are  in  compliance  with  the
requirements of the federal securities laws, including, but not limited  to,
compliance   with  the  anti-manipulation  requirements  of  the  Securities
Exchange Act of 1934, as amended.

     By its acceptance  hereof,  the  Company  hereby  acknowledges that the
foregoing accurately reflects its understanding concerning  the  transaction
contemplated hereby.

                          Very truly yours,

                         ___________________________________
                                    (Signature)

                         ___________________________________
                               Please type or print name
                               (and title if applicable)

                         Name   &   Address   (as   it   should   appear  on
certificates):

                         ______________________________________

                         ______________________________________

                         ______________________________________

                         ______________________________________
                               Social Security Number or
                              Taxpayer Identification Number

                         (H)___________________(W)_____________
                               Telephone Number

                         ______________________________________
                                    As of Date

                                        16,000
                                 Number of Units

                                       $200,320
                                Amount of Subscription
                                   (U.S. Dollars)


ACCEPTED AND AGREED:           Deliver to Address: (if
ALFACELL CORPORATION           different from above)
                               _______________________________

____________________________  _________________________________
 Name:  Kuslima Shogen
 Title: President and CEO



<PAGE>


                             EXHIBIT A


     WARRANT TO PURCHASE ___________ SHARES OF COMMON STOCK VOID AFTER  5:00
p.m.  NEW  JERSEY  TIME,  ON ______________.  THIS WARRANT AND THE SHARES OF
COMMON STOCK ISSUABLE UPON  THE EXERCISE HEREOF HAVE BEEN AND WILL BE ISSUED
IN TRANSACTIONS WHICH HAVE NOT  BEEN  REGISTERED UNDER THE SECURITIES ACT OF
1933, AS AMENDED (THE "ACT"), OR UNDER  ANY  STATE  SECURITIES  OR  BLUE SKY
LAWS.   THIS  WARRANT AND SUCH SHARES MAY NOT BE SOLD, TRANSFERRED, PLEDGED,
HYPOTHECATED OR  OTHERWISE  DISPOSED OF, IN WHOLE OR IN PART, IN THE ABSENCE
OF AN EFFECTIVE REGISTRATION  STATEMENT  UNDER  THE ACT AND APPLICABLE STATE
LAW,  OR  AN  OPINION  OF  COUNSEL  ACCEPTABLE  TO  THE  COMPANY  THAT  SUCH
REGISTRATION IS NOT REQUIRED.


NO. ____                                          _________ SHARES


                       ALFACELL CORPORATION

          This  certifies  that,  for  value  received,  ______________  the
registered  holder hereof or assigns (the "Warrantholder")  is  entitled  to
purchase from  Alfacell Corporation, a Delaware corporation (the "Company"),
at any time on and  after  ____________,  1996,  and  before  5:00 p.m., New
Jersey time, on ____________, 1999 (the "Termination Date"), at the purchase
price  of  $7.50 per share (the "Exercise Price"), the number of  shares  of
Common Stock, par value $.001 per share, of the Company set forth above (the
"Warrant Stock").   The  number  of shares of Warrant Stock, the Termination
Date and the Exercise Price per share  of  this  Warrant shall be subject to
adjustment from time to time as set forth below.

SECTION I.  TRANSFER OR EXCHANGE OF WARRANT.

     The Company shall be entitled to treat the Warrantholder  as  the owner
in  fact  hereof  for  all purposes and shall not be bound to recognize  any
equitable or other claim  to  or interest in this Warrant on the part of any
other person.  This Warrant shall  be  transferable only on the books of the
Company, maintained at its principal office  upon  delivery  of this Warrant
Certificate  duly  endorsed  by the Warrantholder or by his duly  authorized
attorney or representative, or accompanied by proper evidence of succession,
assignment or authority to transfer.  Upon any registration of transfer, the
Company  shall deliver a new Warrant  Certificate  or  Certificates  to  the
persons entitled thereto.

SECTION II.    TERM OF WARRANT; EXERCISE OF WARRANTS.

     A.   TERMINATION.   The Company may, in its sole discretion, extend the
Termination Date with respect to the exercise of this Warrant upon notice to
the Warrantholder.  As used  herein,  "Termination  Date" shall be deemed to
include any such extensions.
     B.   EXERCISE.  This Warrant shall be exercised  by  surrender  to  the
Company, at its principal office, of this Warrant Certificate, together with
the  Purchase  Form  attached  hereto  duly  completed  and signed, and upon
payment  to the Company of the Exercise Price for the number  of  shares  of
Warrant Stock  in  respect of which this Warrant is then exercised.  Payment
of the aggregate Exercise  Price  shall  be  made in cash or by certified or
official bank check.

     C.   WARRANT CERTIFICATE.  Subject to Section  III  hereof,  upon  such
surrender  of  this Warrant Certificate and payment of the Exercise Price as
aforesaid, the Company  shall issue and cause to be delivered to or upon the
written order of the Warrantholder  a  certificate  or  certificates for the
number  of full shares of Warrant Stock so purchased upon  the  exercise  of
such Warrant,  together  with  cash,  as  provided  in Section VI hereof, in
respect  of any fractional shares of Warrant Stock otherwise  issuable  upon
such surrender.   Such  certificate or certificates representing the Warrant
Stock shall be deemed to have been issued and any person so designated to be
named therein shall be deemed  to  have  become  a  holder of record of such
shares of Warrant Stock as of the date of receipt by  the  Company  of  this
Warrant  Certificate  and  payment  of  the  Exercise  Price  as  aforesaid;
provided,  however,  that  if,  at  the  date  of  surrender of this Warrant
Certificate and payment of the Exercise Price, the transfer  books  for  the
Warrant  Stock or other class of stock purchasable upon the exercise of this
Warrant shall  be  closed, the certificate or certificates for the shares of
Warrant Stock in respect  of  which  this Warrant is then exercised shall be
deemed issuable as of the date on which  such  books  shall  next  be opened
(whether  before  or  after  the  Termination  Date) and until such date the
Company shall be under no duty to deliver any certificate for such shares of
Warrant Stock; provided further, however, that the transfer books of record,
unless otherwise required by law, shall not be closed  at any one time for a
period longer than twenty (20) days.  The rights of purchase  represented by
this  Warrant  shall  be  exercisable, at the election of the Warrantholder,
either in full or from time  to  time  in  part, and, in the event that this
Warrant is exercised in respect of fewer than  all  of the shares of Warrant
Stock  purchasable  on such exercise at any time prior  to  the  Termination
Date, a new Warrant Certificate evidencing the remaining Warrant or Warrants
will be issued, and the Company shall deliver the new Warrant Certificate or
Certificates pursuant to the provisions of this Section.

SECTION III.  PAYMENT OF TAXES.

     The Company will  pay all documentary stamp taxes, if any, attributable
to the initial issuance  of the shares of Warrant Stock upon the exercise of
this Warrant; provided, however, that the Warrantholder shall pay any tax or
taxes which may be payable  in respect of any transfer involved in the issue
or delivery of Warrant Certificates  or  the  certificates for the shares of
Warrant Stock in a name other than that of the  Warrantholder  in respect of
which this Warrant or shares of Warrant Stock are issued.
SECTION IV.    MUTILATED OR MISSING WARRANT CERTIFICATES.

     In  case this Warrant Certificate shall be mutilated, lost,  stolen  or
destroyed, the Company shall, at the request of the Warrantholder, issue and
deliver, in  exchange  and  substitution  for  and upon cancellation of this
certificate  if  mutilated,  or  in  lieu  of and in substitution  for  this
certificate if lost, stolen or destroyed, a  new Warrant Certificate of like
tenor  and  representing  an equivalent right or  interest,  but  only  upon
receipt of evidence satisfactory  to  the  Company  of  such  loss, theft or
destruction  of  this Warrant Certificate and indemnity, if requested,  also
satisfactory to the Company.

SECTION V.     RESERVATION OF SHARES OF WARRANT STOCK.

     There has been  reserved,  and  the  Company  shall  at  all times keep
reserved so long as this Warrant remains outstanding, out of its  authorized
Common  Stock  a number of shares of Common Stock sufficient to provide  for
the exercise of  the  rights  of  purchase represented by this Warrant.  The
transfer agent for the Common Stock  and every subsequent transfer agent for
any shares of the Company's capital stock issuable upon the exercise of this
Warrant will be irrevocably authorized  and directed at all times to reserve
such number of authorized shares as shall be requisite for such purpose.

SECTION VI.    FRACTIONAL SHARES.

     No fractional shares or scrip representing  fractional  shares shall be
issued upon the exercise of this Warrant.  With respect to any fraction of a
share called for upon the exercise of this Warrant, the Company shall pay to
the Warrantholder an amount in cash equal to such fraction multiplied by the
current market price of such fractional share.  "Market Price",  as  of  any
date  means, (i) the last reported sale price for the shares of Common Stock
as reported  by  the  National  Association  of Securities Dealers Automated
Quotation National Market System, ("NASDAQ-NMS"), (ii) the closing bid price
for the shares of Common Stock as reported by  the  National  Association of
Securities Dealers Automated Quotation System ("NASDAQ") if the  shares  are
not  traded  on NASDAQ-NMS, (iii) the average of the closing bid and closing
asked prices of  the  Common  Stock  as  reported by the National Quotations
Bureau if the shares are not traded on NASDAQ;  (iv)  the last reported sale
price,  if  the  shares of Common Stock are listed on a national  securities
exchange or (v) if  market value cannot be calculated as of such date on any
of the foregoing basis,  the  fair  market  price determined by the Board of
Directors of the Company, acting with reasonable business judgment.

SECTION VII.   EXERCISE PRICE; ANTI-DILUTION PROVISIONS.

     A.   EXERCISE PRICE.  The shares of Warrant  Stock shall be purchasable
upon  the  exercise  of this Warrant, at a price of $7.50  per  share.   The
Company may, in its sole discretion, reduce the Exercise Price applicable to
the exercise of this Warrant  upon  notice  to  the  Warrantholder.  As used
herein, "Exercise Price" shall be deemed to include any such reduction.

     If the Company shall at any time issue Common Stock  by way of dividend
or other distribution on any stock of the Company or effect a stock split or
reverse stock split of the outstanding shares of Common Stock,  the Exercise
Price  shall  be proportionately decreased in the case of such issuance  (on
the day following  the  date  fixed for determining stockholders entitled to
receive  such  dividend  or other  distribution  or  such  stock  split)  or
increased in the case of such  reverse  stock  split  (on the date that such
reverse  stock split shall become effective), by  multiplying  the  Exercise
Price  in  effect   immediately   prior  to  the  stock  dividend  or  other
distribution,  stock  split  or reverse  stock  split  by  a  fraction,  the
numerator of which is the number  of  shares  of  Common  Stock  outstanding
immediately prior to such stock dividend or other distribution, stock  split
or reverse stock split, and the denominator of which is the number of shares
of  Common  Stock outstanding immediately after such stock dividend or other
distribution, stock split or reverse stock split.

     B.   NO IMPAIRMENT.  The Company (a) will not increase the par value of
any shares of  stock  receivable upon the exercise of this Warrant above the
amount payable therefor  upon  such  exercise,  and  (b)  will take all such
action  as  may  be necessary or appropriate in order that the  Company  may
validly and legally  issue  fully  paid  and  nonassessable shares of Common
Stock upon the exercise of this Warrant.

     C.   NUMBER OF SHARES ADJUSTED.  Upon any  adjustment  of  the Exercise
Price  pursuant  to this Warrant, the Warrantholder shall thereafter  (until
another such adjustment)  be  entitled to purchase upon the exercise of this
Warrant, at the new Exercise Price,  the number of shares, calculated to the
nearest full share, obtained by multiplying  the number of shares of Warrant
Stock initially issuable upon exercise of this Warrant by the Exercise Price
in effect on the date hereof and dividing the product so obtained by the new
Exercise Price.

SECTION VIII.  RECLASSIFICATION, REORGANIZATION OR MERGER.

     In case of any reclassification, capital reorganization or other change
of outstanding shares of Common Stock of the Company (other than a change in
par value or as a result of an issuance of Common  Stock  by way of dividend
or other distribution or of a stock split or reverse stock split) or in case
of  any  consolidation  or  merger  of  the  Company  with  or into  another
corporation  (other  than  a  merger  with a subsidiary in which merger  the
Company is the continuing corporation and  which  does  not  result  in  any
reclassification,  capital  reorganization  or  other  change of outstanding
shares  of  Common  Stock  of  the  Company issuable upon exercise  of  this
Warrant) or in case of any sale or conveyance  to another corporation of the
property of the Company as an entirety or substantially  as an entirety, the
Company shall cause effective provision to be made so that the Warrantholder
shall have the right thereafter, by exercising this Warrant, to purchase the
kind  and  amount of shares of stock and other securities and  property  the
Warrantholder  would  have been entitled to receive if the Warrantholder had
exercised this Warrant  immediately  prior to such reclassification, capital
reorganization or other change, consolidation,  merger,  sale or conveyance.
Any such provision shall include provision for adjustments which shall be as
nearly equivalent as may be practicable to the adjustments  provided  for in
this  Warrant.   The  foregoing  provisions  of this Section shall similarly
apply to successive reclassifications, capital  reorganizations  and changes
of  shares of Common Stock and to successive consolidations, mergers,  sales
and conveyances.

SECTION IX.    REGISTRATION RIGHTS.

     A.   The  Warrantholder shall have the registration rights with respect
to the resale of the Warrant Stock as set forth in Section 7 of the Purchase
Agreement by and  between  the  Company  and  the Warrantholder of even date
herewith.

SECTION X.     NOTICES TO WARRANTHOLDERS.

     So long as this Warrant shall be outstanding and unexercised (a) if the
Company  shall  pay any dividend or make any distribution  upon  the  Common
Stock or (b) if the  Company  shall offer to the holders of Common Stock for
subscription or purchase by them  any  shares  of  stock of any class or any
other  rights  or  (c)  if  any  capital  reorganization  of   the  Company,
reclassification  of  the  capital  stock  of the Company, consolidation  or
merger  of  the  Company with or into another corporation,  sale,  lease  or
transfer of all or substantially all of the assets of the Company to another
corporation, or the  voluntary  or  involuntary  dissolution, liquidation or
winding up of the Company shall be effected, then,  in  any  such  case, the
Company shall cause to be delivered to the Warrantholder, at least ten  days
prior  to  the  date  specified  in (i) or (ii) below, as the case may be, a
notice containing a brief description of the proposed action and stating the
date on which (i) a record is to be  taken  for the purpose of such dividend
or   distribution,   or   (ii)   such   reclassification,    reorganization,
consolidation,  merger,  conveyance,  lease,  dissolution,  liquidation   or
winding up is to take place and the date, if any, as of which the holders of
Common  Stock of record shall be entitled to exchange their shares of Common
Stock   for   securities   or   other   property   deliverable   upon   such
reclassification,   reorganization,   consolidation,   merger,   conveyance,
dissolution, liquidation or winding up.

SECTION XI.    NOTICES.

     Any  notice  pursuant  to  this  Warrant  by  the  Company  or  by  the
Warrantholder  shall  be  in  writing  and shall be deemed to have been duly
given if delivered or mailed certified mail,  return  receipt requested, (a)
if  to the Company, to it at 225 Belleville Avenue, Bloomfield,  New  Jersey
07003,  Attention:  President  and  (b)  if  to  the  Warrantholder  to  the
Warrantholder  at  the address set forth on the signature page hereto.  Each
party hereto may from  time to time change the address to which such party's
notices are to be delivered  or  mailed  hereunder  by  notice in accordance
herewith to the other party.

SECTION XII.   SUCCESSORS.

     All the covenants and provisions of this Warrant by  or for the benefit
of the Company or the Warrantholder shall bind and inure to  the  benefit of
their respective successors and assigns hereunder.

SECTION XIII.  APPLICABLE LAW.

     This  Warrant  shall be deemed to be a contract made under the laws  of
the State of Delaware  applicable  to  agreements  made  and to be performed
entirely in Delaware and for all purposes shall be construed  in  accordance
with the internal laws of Delaware without giving effect to the conflicts of
laws principles thereof.

SECTION XIV.   BENEFITS OF THIS WARRANT.

     Nothing  in  this  Warrant shall be construed to give to any person  or
corporation other than the  Company  and  the  Warrantholder  any  legal  or
equitable  right,  remedy or claim under this Warrant and this Warrant shall
be for the sole and exclusive benefit of the Company and the Warrantholder.

     IN WITNESS WHEREOF,  the  parties  hereto  have  executed  this Warrant
Certificate or caused this Warrant Certificate to be duly executed as of the
day and year first above written.


ALFACELL CORPORATION


By: ______________________
Name: Kuslima Shogen
Title: President and Chief
       Executive Officer


WARRANTHOLDER


_________________________
Name:

Address:

__________________________

__________________________

__________________________


Social Security or
Taxpayer Indentification Number



<PAGE>


                           PURCHASE FORM

          The undersigned hereby irrevocably elects to exercise the  Warrant

represented  by  this Warrant Certificate to the extent of  _____ shares  of

Common Stock, par value $.001 per share, of Alfacell Corporation, and hereby

makes payment of $_______ in payment of the actual exercise price thereof.





Name: _____________________________________________________________
              (Please type or print in block letters)

Address:_____________________________________________________
             (Address for delivery of Stock Certificate)

Social Security or
Taxpayer Identification Number:______________________________


Signature:___________________________________________________



<PAGE>


                          ASSIGNMENT FORM

FOR VALUED RECEIVED, _____________________________ hereby sells, assigns and

transfers unto ______________________________________
                           (Please type or print in block letters)

Address__________________________________________________________

the right to purchase  Common  Stock, par value $.001 per share, of Alfacell

Corporation,  represented by this  Warrant  Certificate  to  the  extent  of

__________ shares  as  to  which  such  right is exercisable and does hereby

irrevocably constitute and appoint ______________________,  to  transfer the

same  on  the  books of the Company with full power of substitution  in  the

premises.


__________________________
        Signature

Dated:              , 199_

                               Notice: The signature of this assignment must
                               correspond  with  the name as it appears upon
                               the face of this Warrant Certificate in every
                               particular, without alteration or enlargement
                               or any change whatever.


SIGNATURE GUARANTEED:

_________________________



<PAGE>


                       ALFACELL CORPORATION
                      PURCHASE AGREEMENT FOR
                             WARRANTS

Alfacell Corporation
225 Belleville Avenue
Bloomfield, New Jersey 07003

Attention: Kuslima Shogen, President
           and Chief Executive Officer

Dear Ms. Shogen:

     The  undersigned  acknowledges  that  there  is  no   minimum  proceeds
requirement for the closing of this Offering, the Company may  close only on
the undersigned's investment and such investment may be inadequate  to  meet
the  Company's  cash  requirements.   The  Company  intends  to  utilize the
proceeds of this Offering for research and development and general corporate
purposes.

     The  undersigned  hereby  subscribes  to purchase ________ warrants  at
$1.42 per warrant (the "Warrants").  Each Warrant  is  exercisable  into one
(1) share (the "Warrant Shares") of Common Stock, $.001 par value per  share
of  Alfacell  Corporation,  a  Delaware  corporation  (the  "Company").  The
Warrants are being sold in a transaction exempt from registration  under the
Securities Act of 1933, as amended (the "Act").  The Warrants will be issued
pursuant  to  a  Warrant Agreement in the form attached hereto as Exhibit  A
executed by the Company  for  the  benefit of the undersigned.  Each Warrant
will be exercisable at $7.50 per share  for  a  three year period commencing
three  months  after  its  issuance.   The  undersigned   tenders   herewith
$_________  in full payment of the purchase price for the _________ warrants
to  which the  undersigned  subscribes  (in  the  manner  indicated  on  the
signature page hereof.)

     The  undersigned understands that the right to transfer all or any part
of the Warrants  and  the Warrant Shares (hereinafter sometimes collectively
referred to as the "Securities")  will  be  restricted.  The undersigned may
not transfer the Securities unless they are registered  under  the  Act  and
applicable  state  securities  or "blue sky" laws, or an exemption from such
registration is available.  The  undersigned  recognizes  that  the  Company
shall  have  no  obligation  to register the Securities, except as set forth
herein.

The undersigned hereby represents, warrants and covenant that:

     1.   The undersigned is acquiring the Warrants, and at such time as the
undersigned  may  exercise  the  Warrants,   the  Warrant  Shares,  for  the
undersigned's  own  account  for  investment and not  with  a  view  towards
distribution.   The undersigned will  not  sell,  hypothecate,  transfer  or
otherwise dispose  of  the  Securities  unless  such  transaction  has  been
registered  under  the Act or, in the opinion of counsel for the Company, an
exemption from registration is available.
     2. (i) Please check  here  if  the  representation  contained  in  this
paragraph  2(i)  is  applicable  to  the  undersigned  _________.  (A) If an
individual,  (a)  the undersigned's individual net worth or joint net  worth
with the undersigned's  spouse  exceeds $1,000,000 as of the date hereof, or
(b) the undersigned's individual  income  has  been in excess of $200,000 in
each of 1995 and 1994 and is expected to be in excess  of  $200,000 in 1996,
or (c) the undersigned's joint income with the undersigned's spouse has been
in  excess  of $300,000 in each of 1995 and 1994 and is expected  to  be  in
excess of $300,000  in  1996; or (B) if a corporation, partnership, or other
entity, the foregoing representation  applies to all of the equity owners of
the corporation, partnership, or entity.

          (ii) If a corporation, partnership,  or  other  entity, was such a
corporation, partnership, or other entity formed for the specific purpose of
acquiring the Shares? _____Yes _____ No

          (iii) If the answer to 2(ii) is yes, how many equity  owners  does
the corporation partnership or entity have? _____

     3.   Whether  or  not  the representation contained in paragraph 2(i)is
applicable  to  the undersigned,  the  undersigned  has  adequate  means  of
providing for the undersigned's current needs and possible contingencies and
has no need for liquidity  of  the  Securities.   The  undersigned's overall
commitment to investments is not disproportionate to the  undersigned's  net
worth,  and  acquisition  of  the  Securities  will  not  cause such overall
commitment  to  become  excessive.   Prior  to  the  execution  hereof,  the
undersigned has received and had the opportunity to review, examine and read
all  documents,  records  and books pertaining to this investment, including
the Company's Annual Report  on Form 10-K for the fiscal year ended July 31,
1995, the Company's Quarterly  Reports  on  Form  10-QSB for each of the two
quarterly periods subsequent to the fiscal year ended  July  31,  1995 and a
copy of the Company's Proxy Statement as distributed to its stockholders  in
connection  with  the  annual  meeting  of  stockholders  which  was held on
December 11, 1995 (collectively, the "Disclosure Documents").

     4.   The undersigned is knowledgeable and experienced in financial and
business matters.  The undersigned recognizes and is fully cognizant of the
fact  that  the  investment  contemplated hereby involves a high degree  of
risk.  The undersigned is able  to  evaluate  the  merits  and  risks of an
investment   in   the  Securities.   The  undersigned  has  been  given  an
opportunity to ask questions of, and receive answers and obtain information
from, representatives of the Company concerning the Company.

     5.   The undersigned has been given no oral or written representations
or assurances by the  Company  or  any other person acting or purporting to
act on behalf of the Company in connection  with  the  acquisition  of  the
Securities,  in  each  case  except as provided herein or in the Disclosure
Documents.
     6.   The undersigned understands  and  specifically  acknowledges  and
agrees  that  since  the Securities have not been registered under the Act,
the certificates representing  the  Securities  will  bear a legend to such
effect and a stop transfer order will be placed on the  Securities  in  the
Company's transfer books.

     7.   By its acceptance hereof, the Company hereby agrees that no later
than  September  1,  1996, the Company shall use its best efforts to file a
registration statement  (the  "Registration  Statement")  under  the Act to
register  the  resale of the Warrant Shares. The Company further agrees  to
use  its best efforts  to  cause  such  Registration  Statement  to  become
effective.

          In  connection  with  the Registration Statement, the undersigned
shall provide the Company, from time  to  time,  as reasonably requested by
the Company, written information concerning its ownership  of the Company's
Securities, their intentions concerning the sale of its Warrant  Shares and
such  other  matters  as  are  required  in order to enable the Company  to
prepare, file and obtain the effectiveness  of such Registration Statement.
Notwithstanding any of the foregoing, the Company  shall not be required to
maintain  the  effectiveness of the Registration Statement  for  more  than
three (3) years after the initial effective date thereof.

     In connection  with  any  such  registration  of  Warrant  Shares, the
Company   shall   supply   a  reasonable  number  of  prospectuses  to  the
undersigned, use its best efforts  to  qualify the Warrants for sale in the
states of New York and New Jersey and furnish indemnification in the manner
set forth below.

     The  Company  shall  bear the entire cost  and  expense  of  any  such
registration hereunder.  Notwithstanding  the  foregoing,  the  undersigned
shall  bear  the  fees  of all persons retained by it, such as counsel  and
accountants,  and  any  transfer   taxes   or   underwriting  discounts  or
commissions applicable to the Shares and Warrant Shares sold by it pursuant
to the Registration Statement.

     The Company shall indemnify and hold harmless  each  holder of Warrant
Shares that are registered pursuant to the Registration Statement  and each
underwriter,  within the meaning of the Act, who may purchase from or  sell
for any such holder  any  such  Warrant Shares and each person, if any, who
controls any such holder or underwriter within the meaning of the Act, from
and against any and all losses, claims,  damages  and liabilities caused by
any  untrue  statement  of  a material fact contained in  the  Registration
Statement  or  any  post-effective  amendment  thereto  or  any  prospectus
included therein required  to be filed or furnished in connection therewith
or caused by any omission to  state  therein a material fact required to be
stated therein in order to make the statements  made  therein,  in light of
the  circumstances  under  which  they  were  made,  not misleading, except
insofar as such losses, claims, damages or liabilities  are  caused  by any
such  untrue  statement  or  omission  based  upon information furnished or
required  to  be  furnished in writing to the Company  by  such  holder  or
underwriter expressly  for use therein; PROVIDED, HOWEVER, that such holder
or underwriter shall indemnify  the  Company,  its  directors, each officer
signing the Registration Statement and each person, if  any,  who  controls
the  Company  within  the meaning of the Act, from and against any and  all
losses, claims, damages and liabilities caused by any untrue statement of a
material fact contained in any Registration Statement or any post-effective
amendment thereto or any  prospectus  included therein required to be filed
or furnished pursuant thereto or caused  by any omission to state therein a
material fact required to be stated therein in order to make the statements
made therein, in light of the circumstances under which they were made, not
misleading,  insofar as such losses, claims,  damages  or  liabilities  are
caused by any untrue statement or omission based upon information furnished
in writing to  the  Company by any such holder or underwriter expressly for
use therein.

     If the indemnification  provided  for herein from either the holder of
the Warrant Shares or the Company is unavailable  to  an  indemnified party
(the "Indemnitee") hereunder in respect of any losses, claims,  damages  or
liabilities  (or  actions  in respect thereof) referred to herein, then the
party responsible for such indemnification  (the  "Indemnitor"), in lieu of
indemnifying the Indemnitee, shall contribute to the amount paid or payable
by  the  Indemnitee  as  a  result  of  such  losses,  claims,  damages  or
liabilities  in such proportion as is appropriate to reflect  the  relative
fault of the Indemnitor and Indemnitee in connection with the actions which
resulted in such losses, claims, damages or liabilities (including legal or
other  fees  and  expenses  reasonably  incurred  in  connection  with  any
investigation or proceeding) as well as any other equitable considerations.

     If indemnification  is  available, the Indemnitor shall indemnify each
Indemnitee to the full extent  provided  for  herein  without regard to the
relative  fault  of the Indemnitor, the Indemnitee or any  other  equitable
consideration provided for hereunder.

     After the Registration  Statement  becomes effective and in connection
with the sale of the Warrant Shares under  such Registration Statement, the
undersigned shall take such steps as may be  necessary  to  ensure that the
offer  and  sale  thereof  are in compliance with the requirements  of  the
federal securities laws, including, but not limited to, compliance with the
anti-manipulation requirements  of  the Securities Exchange Act of 1934, as
amended.

          By its acceptance hereof, the  Company  hereby  acknowledges that
the   foregoing  accurately  reflects  its  understanding  concerning   the
transaction contemplated hereby.
                          Very truly yours,

                         ___________________________________
                                   (Signature)

                         ___________________________________
                              Please type or print name
                              (and title if applicable)


                         Name   &   Address   (as   it   should  appear  on
certificates):

                         ______________________________________

                         ______________________________________

                         ______________________________________

                         ______________________________________
                              Social Security Number or
                              Taxpayer Identification Number

                         (H)___________________(W)_____________
                              Telephone Number

                         ______________________________________
                                   As of Date


                                Number of Warrants


                               Amount of Subscription
                                  (U.S. Dollars)


ACCEPTED AND AGREED:          Deliver to Address: (if
ALFACELL CORPORATION          different from above)
                              _______________________________

____________________________  _________________________________
 Name:  Kuslima Shogen
 Title: President and CEO



<PAGE>


                       ALFACELL CORPORATION
                      PURCHASE AGREEMENT FOR
                           COMMON STOCK



Alfacell Corporation
225 Belleville Avenue
Bloomfield, New Jersey 07003

Attention: Kuslima Shogen, President
           and Chief Executive Officer

Dear Ms. Shogen:

     The  undersigned  acknowledges  that  there  is  no  minimum  proceeds
requirement for the closing of this Offering, the Company may close only on
the undersigned's investment and such investment may be inadequate  to meet
the Company's cash requirements.

     The  undersigned  hereby  subscribes  to  purchase           shares of
Common  Stock,  $.001  par  value  per  share  (the  "Shares")  of Alfacell
Corporation,  a  Delaware corporation (the "Company")at a cost of $________
per  share.  The Shares  are  being  sold  in  a  transaction  exempt  from
registration under the Securities Act of 1933, as amended (the "Act").  The
undersigned tenders herewith
        in  full  payment of the purchase price for the           Shares to
which the undersigned  subscribes (in the manner indicated on the signature
page hereof.)

     The undersigned understands that the right to transfer all or any part
of  the Shares (hereinafter  sometimes  collectively  referred  to  as  the
"Securities")  will  be  restricted.   The undersigned may not transfer the
Securities unless they are registered under  the  Act  and applicable state
securities  or "blue sky" laws, or an exemption from such  registration  is
available.  The  undersigned  recognizes  that  the  Company  shall have no
obligation to register the Securities, except as set forth herein.

     The undersigned hereby represents, warrants and covenants that:

     1.   The undersigned is acquiring the Shares for the undersigned's own
account  for  investment  and  not  with a view towards distribution.   The
undersigned will not sell, hypothecate,  transfer  or  otherwise dispose of
the Securities unless such transaction has been registered  under  the  Act
or,  in  the  opinion  of  counsel  for  the  Company,  an  exemption  from
registration is available.

     2.  (i)  Please  check  here  if  the representation contained in this
paragraph  2(i)  is  applicable  to  the undersigned  _________.  (A)If  an
individual, (a) the undersigned's individual  net  worth or joint net worth
with the undersigned's spouse exceeds $1,000,000 as  of the date hereof, or
(b) the undersigned's individual income has been in excess  of  $200,000 in
each of 1995, 1994 and 1993, or (c)the undersigned's joint income  with the
undersigned's  spouse has been in excess of $300,000 in each of 1995,  1994
and 1993; or (B)  if  a  corporation,  partnership,  or  other  entity, the
foregoing  representation  applies  to  all  of  the  equity  owners of the
corporation, partnership, or entity.

          (ii) If a corporation, partnership, or other entity,  was  such a
corporation,  partnership,  or other entity formed for the specific purpose
of acquiring the Shares? _____Yes _____ No

          (iii) If the answer  to 2(ii) is yes, how many equity owners does
the corporation partnership or entity have? _____

     3.   Whether or not the representation  contained  in paragraph 2(i)is
applicable  to  the  undersigned,  the  undersigned has adequate  means  of
providing for the undersigned's current needs  and  possible  contingencies
and  has  no  need for liquidity of the Shares.  The undersigned's  overall
commitment to investments  is not disproportionate to the undersigned's net
worth, and acquisition of the Shares will not cause such overall commitment
to become excessive.  Prior  to  the  execution hereof, the undersigned has
received and had the opportunity to review, examine and read all documents,
records and books pertaining to this investment,  including  the  Company's
Annual Report on Form 10-K for the fiscal year ended July 31, 1995, and the
Company's  Quarterly  Reports  on  Form  10-QSB  for  the  quarterly period
subsequent  to  the  fiscal  year  ended July 31, 1995, and a copy  of  the
Company's Proxy Statement as distributed  to its stockholders in connection
with the annual meeting of stockholders which was held on December 11, 1995
(collectively, the "Disclosure Documents").

     4.   The undersigned is knowledgeable and experienced in financial and
business matters.  The undersigned recognizes and is fully cognizant of the
fact that the investment contemplated hereby  involves  a  high  degree  of
risk.   The  undersigned  is  able  to  evaluate the merits and risks of an
investment in the Shares.  The undersigned has been given an opportunity to
ask  questions  of,  and  receive  answers  and  obtain  information  from,
representatives of the Company concerning the Company.

     5.   The undersigned has been given no oral or written representations
or assurances by the Company or any other person  acting  or  purporting to
act  on  behalf  of the Company in connection with the acquisition  of  the
Shares, in each case  except  as  provided  herein  or  in  the  Disclosure
Documents.

     6.   The  undersigned  understands  and specifically acknowledges  and
agrees that since the Shares have not been  registered  under  the Act, the
certificates representing the Securities will bear a legend to such  effect
and a stop transfer order will be placed on the Securities in the Company's
transfer books.

     7.   In the event Seller intends to file a registration statement  for
its  common  stock  (or any warrant, option or right to purchase stock) for
purposes of registering such stock for public sale under applicable federal
and state securities  laws,  Seller  shall  take  action to include in such
registration statement to the extent it is able to do so such number of the
Shares as Buyer shall request and will use its best  efforts  to cause such
registration statement to be declared effective under the Securities Act of
1933  and  applicable  state  securities  laws.   Buyer shall provide  such
information  as Seller shall reasonably request to prepare  and  file  such
registration statement.

     In connection  with any such registration of Shares, the Company shall
supply prospectuses, use its best efforts to qualify the Shares for sale in
the states of New York  and  New  Jersey and furnish indemnification in the
manner set forth below.

     The  Company  shall bear the entire  cost  and  expense  of  any  such
Registration hereunder.   Notwithstanding  the  foregoing,  each  holder of
Shares  shall  bear the fees of all persons retained by it, such as counsel
and accountants,  and  any  transfer  taxes  or  underwriting  discounts or
commissions   applicable   to  the  Shares  sold  by  it  pursuant  to  the
Registration Statement.

     The Company shall indemnify  and  hold  harmless each holder of Shares
that  are  registered  pursuant  to  the Registration  Statement  and  each
underwriter, within the meaning of the  Act,  who may purchase from or sell
for any such holder any such Shares and each person,  if  any, who controls
any  such  holder  or underwriter within the meaning of the Act,  from  and
against any and all  losses,  claims, damages and liabilities caused by any
untrue statement of a material fact contained in the Registration Statement
or any post-effective amendment  thereto or any prospectus included therein
required to be filed or furnished  in connection therewith or caused by any
omission to state therein a material  fact required to be stated therein in
order to make the statements made therein,  in  light  of the circumstances
under which they were made, not misleading, except insofar  as such losses,
claims, damages or liabilities are caused by any such untrue  statement  or
omission  based  upon  information furnished or required to be furnished in
writing to the Company by  such  holder  or  underwriter  expressly for use
therein; PROVIDED, HOWEVER, that such holder or underwriter shall indemnify
the Company, its directors, each officer signing the Registration Statement
and each person, if any, who controls the Company within the meaning of the
Act,  from and against any and all losses, claims, damages and  liabilities
caused  by  any  untrue  statement  of  a  material  fact  contained in any
Registration  Statement  or  any  post-effective amendment thereto  or  any
prospectus included therein required  to  be  filed  or  furnished pursuant
thereto or caused by any omission to state therein a material fact required
to be stated therein in order to make the statements made therein, in light
of the circumstances under which they were made, not misleading, insofar as
such  losses,  claims,  damages  or  liabilities are caused by  any  untrue
statement or omission based upon information  furnished  in  writing to the
Company by any such holder or underwriter expressly for use therein.

          By  its  acceptance hereof, the Company hereby acknowledges  that
the  foregoing  accurately   reflects   its  understanding  concerning  the
transaction contemplated hereby.

                          Very truly yours,

                         ___________________________________
                                   (Signature)

                         ___________________________________
                              Please type or print name
                              (and title if applicable)


                         Name   &  Address  (as   it   should   appear   on
certificates):

                         ______________________________________

                         ______________________________________

                         ______________________________________


                         ______________________________________
                              Social Security Number or
                              Taxpayer Identification Number

                         (H)___________________(W)_____________
                              Telephone Number

                         ______________________________________
                                   As of Date


                                Number of Units


                               Amount of Subscription
                                  (U.S. Dollars)


ACCEPTED AND AGREED:          Deliver to Address: (if
ALFACELL CORPORATION          different from above)
                         _______________________________

____________________________  _________________________________
 Name:  Kuslima Shogen
 Title: President and CEO




<PAGE>


                                                     EXHIBIT 23.2




                   INDEPENDENT AUDITORS' CONSENT


The Board of Directors
Alfacell Corporation:

We consent to the use of our report included herein and to the reference to
our firm under the headings "Selected  Financial Data" and "Experts" in the
Prospectus.

Our report dated September 29, 1995 contains  an explanatory paragraph that
states that the Company's recurring losses from operations, working capital
deficiency  and net capital deficiency raise substantial  doubt  about  the
entity's ability  to continue as a going concern.  The financial statements
do not include any  adjustments  that might result from the outcome of that
uncertainty.  Further, our report as it relates to the financial statements
for the period from August 24, 1981  (date  of inception) to July 31, 1995,
is based on the report of other auditors as to the amounts included therein
for the period from August 24, 1981 (date of inception) to July 31, 1992.



                                   /s/ KPMG PEAT MARWICK LLP
                                   KPMG Peat Marwick LLP




Short Hills, New Jersey
September 6, 1996






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission