CASS COMMERCIAL CORP
10-Q, 2000-11-14
STATE COMMERCIAL BANKS
Previous: SILICON VALLEY RESEARCH INC, 10QSB, EX-27.1, 2000-11-14
Next: CASS COMMERCIAL CORP, 10-Q, EX-27.1, 2000-11-14




<PAGE>
<PAGE> 1



                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                            ---------------------


                                  FORM 10-Q

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                   FOR THE QUARTER ENDED SEPTEMBER 30, 2000
                         COMMISSION FILE NO. 2-80070

                            ---------------------


                         CASS COMMERCIAL CORPORATION

                   INCORPORATED UNDER THE LAWS OF MISSOURI
                I.R.S. EMPLOYER IDENTIFICATION NO. 43-1265338

              13001 HOLLENBERG DRIVE, BRIDGETON, MISSOURI 63044

                          TELEPHONE:  (314) 506-5500

                             --------------------


    Indicate by check mark whether the registrant has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and has been subject to such filing
requirements for the past 90 days.

                              Yes  X        No
                                  ---          -----


    The number of shares outstanding of registrant's only class of stock as
of October 30, 2000: Common stock, par value $.50 per share - 3,369,137
shares outstanding.



----------------------------------------------------------------------------
    This document constitutes part of a prospectus covering securities that
have been registered under the Securities Act of 1933.
----------------------------------------------------------------------------


<PAGE>
<PAGE> 2

PART I.   FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS
<TABLE>

                                      CASS COMMERCIAL CORPORATION AND SUBSIDIARIES
                                              CONSOLIDATED BALANCE SHEETS
                                                      (Unaudited)
                                      (Dollars in Thousands except Per Share Data)
<CAPTION>

                                                                         SEPTEMBER 30       DECEMBER 31
                                                                             2000              1999
<S>                                                                       <C>               <C>
Assets
Cash and due from banks                                                    $ 21,281          $ 18,497
Federal funds sold and other short-term investments                          83,009           105,720
                                                                           --------          --------
   Cash and cash equivalents                                                104,290           124,217
                                                                           --------          --------
Investment in debt and equity securities:
   Held-to-maturity,  fair value of $9,727
     and $25,381 at September 30, 2000
     and December 31, 1999, respectively                                      9,760            25,554
   Available-for-sale, at fair value                                         69,801            57,442
                                                                           --------          --------
         Total investment in debt and equity securities                      79,561            82,996
                                                                           --------          --------

Loans                                                                       348,090           278,343
   Less:   Allowance for loan losses                                          4,512             4,282
                                                                           --------          --------
   Loans, net                                                               343,578           274,061
                                                                           --------          --------
Premises and equipment, net                                                  10,172             9,181
Accrued interest receivable                                                   3,361             2,764
Other assets                                                                  7,663             7,626
                                                                           --------          --------
         Total assets                                                      $548,625          $500,845
                                                                           ========          ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
------------
Deposits:
   Noninterest-bearing                                                     $ 80,847          $ 91,672
   Interest-bearing                                                         114,094            97,064
                                                                           --------          --------
         Total deposits                                                     194,941           188,736
Accounts and drafts payable                                                 295,139           249,894
Short-term borrowings                                                            --               208
Other liabilities                                                             5,279             5,444
                                                                           --------          --------
   Total liabilities                                                        495,359           444,282
                                                                           --------          --------

Shareholders' Equity:
---------------------
Preferred stock, par value $.50 per share; 2,000,000
  shares authorized and no shares issued                                         --                --
Common stock, par value $.50 per share;
   20,000,000 shares authorized and
   4,000,000 shares issued                                                    2,000             2,000
Surplus                                                                       5,066             5,087
Retained earnings                                                            57,999            54,814
Accumulated other comprehensive loss                                           (302)             (417)
Common shares in treasury, at cost (602,863 shares at
  September 30, 2000 and 277,149 shares at December 31, 1999)               (11,382)           (4,770)
Unamortized stock bonus awards                                                 (115)             (151)
                                                                           --------          --------
         Total shareholders' equity                                          53,266            56,563
                                                                           --------          --------
            Total liabilities and shareholders' equity                     $548,625          $500,845
                                                                           ========          ========


See accompanying notes to consolidated financial statements.

                                                          -2-

<PAGE>
<PAGE> 3

                                      CASS COMMERCIAL CORPORATION AND SUBSIDIARIES
                                           CONSOLIDATED STATEMENTS OF INCOME
                                                      (Unaudited)
                                      (Dollars in Thousands except Per Share Data)
<CAPTION>

                                                                THREE MONTHS ENDED            NINE MONTHS ENDED
                                                                   SEPTEMBER 30                 SEPTEMBER 30
                                                              ---------------------         ----------------------
                                                                2000           1999          2000            1999
<S>                                                          <C>             <C>           <C>            <C>
INTEREST INCOME:
Interest and fees on loans                                    $ 7,164         $5,468        $20,151        $14,740
Interest and dividends on debt and equity securities:
   Taxable                                                      1,283          1,206          4,039          3,546
   Exempt from federal income taxes                                14             16             44             48
Interest on federal funds sold and
  other short-term investments                                    999          1,222          2,575          4,256
                                                              -------         ------        -------        -------
      Total interest income                                     9,460          7,912         26,809         22,590
                                                              -------         ------        -------        -------

INTEREST EXPENSE:
Interest on deposits                                            1,464          1,173          3,489          3,288
Interest on short-term borrowings                                  13              2             20              6
                                                              -------         ------        -------        -------
      Total interest expense                                    1,477          1,175          3,509          3,294
                                                              -------         ------        -------        -------
         Net interest income                                    7,983          6,737         23,300         19,296
Provision for loan losses                                         100             --            350             --
                                                              -------         ------        -------        -------
         Net interest income after provision
           for loan losses                                      7,883          6,737         22,950         19,296
                                                              -------         ------        -------        -------

NONINTEREST INCOME:
Freight and utility payment and processing revenue              4,651          4,949         14,836         15,205
Bank service fees                                                 346            293          1,054            797
Other                                                              69             77            192            138
                                                              -------         ------        -------        -------
      Total noninterest income                                  5,066          5,319         16,082         16,140
                                                              -------         ------        -------        -------

NONINTEREST EXPENSE:
Salaries and employee benefits                                  7,099          6,479         21,106         19,102
Occupancy expense                                                 457            428          1,334          1,286
Equipment expense                                                 772            663          2,291          1,970
Other                                                           1,955          1,898          6,071          5,812
                                                              -------         ------        -------        -------
      Total noninterest expense                                10,283          9,468         30,802         28,170
                                                              -------         ------        -------        -------
        Income before income tax expense                        2,666          2,588          8,230          7,266
Income tax expense                                                946            940          2,934          2,612
                                                              -------         ------        -------        -------
         Net income                                           $ 1,720         $1,648        $ 5,296        $ 4,654
                                                              =======         ======        =======        =======


Earnings per share:
         Basic                                                   $.50           $.44          $1.50          $1.22
         Diluted                                                 $.49           $.43          $1.48          $1.20

Weighted average shares outstanding:
         Basic                                              3,435,722      3,753,951      3,526,471      3,805,610
         Effect of stock options and awards                    46,556         59,000         46,479         58,104
         Diluted                                            3,482,278      3,812,951      3,572,950      3,863,714



See accompanying notes to consolidated financial statements.

                                                          -3-



<PAGE>
<PAGE> 4

                                      CASS COMMERCIAL CORPORATION AND SUBSIDIARIES
                                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                      (Unaudited)
                                                 (Dollars in Thousands)
<CAPTION>

                                                                                   NINE MONTHS ENDED
                                                                                     SEPTEMBER 30
                                                                            --------------------------------
<S>                                                                      <C>                     <C>
                                                                             2000                    1999
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                                 $  5,296                $  4,654
Adjustments to reconcile net income to net cash provided
  by operating activities:
      Depreciation and amortization                                           1,950                   1,752
      Provision for loan losses                                                 350                      --
      Amortization of stock bonus awards                                         60                      50
      Increase in accrued interest receivable                                  (597)                    (76)
      Decrease (increase) in prepaid expenses                                   (45)                    571
      Increase (decrease) in deferred income                                 (1,075)                    193
      Decrease in income tax liability                                         (126)                   (316)
      Other operating activities, net                                           941                   1,093
                                                                           --------                --------
      Net cash provided by operating activities                               6,754                   7,921
                                                                           --------                --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from maturities of debt and equity securities:
      Held-to-maturity                                                       15,664                  22,892
      Available-for-sale                                                      6,664                   1,498
Purchase of debt and equity securities available-for-sale                   (18,889)                (20,986)
Net increase in loans                                                       (69,867)                (58,011)
Purchases of premises and equipment, net                                     (2,717)                 (1,411)
                                                                           --------                --------
      Net cash used in investing activities                                 (69,145)                (56,018)
                                                                           --------                --------

CASH FLOWS FROM FINANCING ACTIVITIES:
Net decrease in noninterest-bearing demand deposits                         (10,825)                 (5,482)
Net increase in interest-bearing demand and savings deposits                 17,388                   3,634
Net decrease in time deposits                                                  (358)                   (185)
Net increase (decrease) in accounts and drafts payable                       45,245                 (26,534)
Net decrease in short-term borrowings                                          (208)                   (116)
Cash proceeds from exercise of stock options                                     47                      81
Cash dividends paid                                                          (2,110)                 (2,171)
Purchase of common shares for treasury                                       (6,715)                 (2,952)
                                                                           --------                --------
      Net cash provided by (used in) financing activities                    42,464                 (33,725)
                                                                           --------                --------
Net decrease in cash and cash equivalents                                   (19,927)                (81,822)
Cash and cash equivalents at beginning of period                            124,217                 179,385
                                                                           --------                --------
Cash and cash equivalents at end of period                                 $104,290                $ 97,563
                                                                           ========                ========


Supplemental information:

      Cash paid for interest                                               $  3,476                $  3,290
      Cash paid for income taxes                                              3,512                   2,501


See accompanying notes to consolidated financial statements.
</TABLE>
                                                         -4-



<PAGE>
<PAGE> 5

                 CASS COMMERCIAL CORPORATION AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)

Note 1 - Basis of Presentation

    The accompanying unaudited condensed consolidated financial statements
have been prepared in accordance with generally accepted accounting
principles for interim financial information and with the instructions to
Form 10-Q and Rule 10-01 of Regulation S-X.  Accordingly, they do not include
all of the information and footnotes required by generally accepted
accounting principles for complete financial statements.  In the opinion of
management, all adjustments (consisting of normal recurring accruals)
considered necessary for a fair presentation have been included. Operating
results for the period ended September 30, 2000 are not necessarily
indicative of the results that may be expected for the year ending December
31, 2000.  For further information, refer to the consolidated financial
statements and related footnotes included in the Company's Annual Report on
Form 10-K for the year ended December 31, 1999.

Note 2 - Impact of New Accounting Pronouncements

    In June 1998, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards No. 133, Accounting for
Derivative Instruments and Hedging Activities (SFAS 133) which establishes
standards for derivative instruments, including certain derivative
instruments embedded in other contracts, and for hedging activities.  It
requires an entity to recognize all derivatives as either assets or
liabilities in the statement of financial position and measure those
instruments at fair value.  In June 1999, the FASB issued Statement of
Financial Accounting Standards No. 137, Accounting for Derivative Instruments
and Hedging Activities - Deferral of the Effective Date of FASB No. 133,
which defers the effective date of SFAS 133 from fiscal years beginning after
June 15, 1999 to fiscal years beginning after June 15, 2000.  Earlier
application of SFAS 133, as amended, is encouraged but should not be applied
retroactively to financial statements of prior periods.  In June 2000, the
FASB issued Statement of Financial Accounting Financial Standards No. 138,
Accounting for Certain Derivative Instruments and Certain Hedging Activities,
which addresses certain issues causing implementation difficulties.   Since
the Company does not participate in any derivative or hedging activities,
SFAS 133, as amended, will have no impact on the Company's consolidated
financial position and results of operations.

Note 3 - Loans by Type

(DOLLARS IN THOUSANDS)                SEPTEMBER 30, 2000   DECEMBER 31, 1999
==============================================================================
Commercial and industrial                  $128,436             $106,444
Real estate:
   Mortgage                                 112,861               86,171
   Mortgage - Churches & Related             62,032               43,311
   Construction                              12,388                6,987
   Construction - Churches & Related         17,543               22,646
Industrial revenue bonds                      7,060                7,265
Installment                                   1,253                1,541
Other                                         6,517                3,978
------------------------------------------------------------------------------
Total loans                                $348,090             $278,343
==============================================================================

Note 4 - Stock Repurchase Program

    On December 21, 1999 the Board of Directors authorized a stock repurchase
program that would allow the repurchase of up to 200,000 shares of its common
stock through December 31, 2000.  On March 21, 2000 the Board of Directors
authorized a 100,000 increase in the number of shares that can be purchased
under the program.  As of September 30, 2000, all 300,000 were repurchased
under the program.  Along with the 300,000 shares authorized under the plan
the Board of Directors approved the repurchase of an additional 65,180
shares.  The repurchased stock will be held as treasury stock to be used for
general corporate purposes.

                                     -5-

<PAGE>
<PAGE> 6


Note 5 - Comprehensive Income

    For the three and nine month periods ended September 30, 2000 and 1999,
unrealized gains and losses on debt and equity securities available-for-sale
is the Company's only other comprehensive income component.  Comprehensive
income for the three and nine month periods ended September 30, 2000 and 1999
is summarized as follows:

<TABLE>
<CAPTION>
                                                        THREE MONTHS ENDED                   NINE MONTHS ENDED
                                                            SEPTEMBER 30                        SEPTEMBER 30
                                                     -------------------------           --------------------------
(IN THOUSANDS)                                         2000              1999              2000              1999
===================================================================================================================


<S>                                                  <C>              <C>                <C>              <C>
Net Income                                            $1,720           $1,648             $5,296           $4,654

Other comprehensive income:

      Net unrealized gain (loss) on debt and equity
        securities available-for-sale, net of tax        194             (111)               115             (581)
-------------------------------------------------------------------------------------------------------------------
         Total comprehensive income                   $1,914           $1,537             $5,411           $4,073
===================================================================================================================
</TABLE>

Note 6 - Industry Segment Information

    The services provided by the Company are classified into two industry
segments: Banking Services and Information Services.  Total net revenue is
comprised of total interest income and total noninterest income, less
provision for loan losses.  There have been no material changes in assets,
changes in the basis of segmentation or changes in the basis of measurement
of segment profits from the amounts disclosed in the Company's Annual Report
on Form 10-K for the year ended December 31, 1999.

    Summarized information about the Company's operations in each industry
segment for the three and nine month periods ended September 30, 2000 and
1999, is as follows:

<TABLE>
<CAPTION>
                                                         THREE MONTHS ENDED                  NINE MONTHS ENDED
                                                            SEPTEMBER 30                       SEPTEMBER 30
                                                      ------------------------            ------------------------
(IN THOUSANDS)                                         2000              1999              2000              1999
==================================================================================================================
<S>                                                <C>               <C>               <C>               <C>
   Total Net Revenue:
      Information Services                          $ 9,746           $ 8,947           $29,272           $26,673
      Banking Services                                4,803             4,378            13,773            12,292
      Eliminations                                     (123)              (94)             (504)             (235)
-------------------------------------------------------------------------------------------------------------------
         Total                                      $14,426           $13,231           $42,541           $38,730
-------------------------------------------------------------------------------------------------------------------

   Income (Loss) Before Income Tax:
      Information Services                          $ 1,439           $ 1,182           $ 4,393           $ 3,613
      Banking Services                                1,264             1,431             3,947             3,751
      Corporate Items                                   (37)              (25)             (110)              (98)
-------------------------------------------------------------------------------------------------------------------
         Total                                      $ 2,666           $ 2,588           $ 8,230           $ 7,266
-------------------------------------------------------------------------------------------------------------------

   Income Tax Expense (Benefit):
      Information Services                          $   484           $   404           $ 1,498           $ 1,247
      Banking Services                                  475               544             1,474             1,398
      Corporate Items                                   (13)               (8)              (38)              (33)
-------------------------------------------------------------------------------------------------------------------
         Total                                      $   946           $   940           $ 2,934           $ 2,612
-------------------------------------------------------------------------------------------------------------------

   Net Income (Loss):
      Information Services                          $   955           $   778           $ 2,895           $ 2,366
      Banking Services                                  789               887             2,473             2,353
      Corporate Items                                   (24)              (17)              (72)              (65)
-------------------------------------------------------------------------------------------------------------------
         Total                                      $ 1,720           $ 1,648           $ 5,296           $ 4,654
===================================================================================================================
</TABLE>


                                                          -6-

<PAGE>
<PAGE> 7

Note 7 - Reclassifications

    Certain amounts in the 1999 consolidated financial statements have been
reclassified to conform with the 2000 presentation.  Such reclassifications
have no effect on previously reported net income.


ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS OF OPERATIONS

    Cass Commercial Corporation (the "Company") operates in two primary
business segments through two wholly owned subsidiaries, Cass Commercial Bank
("Cass Bank"), a commercial bank, and Cass Information Systems, Inc. ("CIS"),
a payment processing company.  Cass Bank provides specialized banking
services to privately held businesses located primarily in the St. Louis,
Missouri metropolitan area and church and church-related entities located in
the St. Louis metropolitan area and selected cities throughout the United
States.  CIS is a payment processing and information services company, whose
operations include the processing and payment of freight and utility charges,
preparation of transportation management reports, auditing of freight
charges, rating of freight shipments and other payment related activities for
customers located throughout the United States.

    The following paragraphs more fully discuss the results of operations and
changes in financial condition for the three-month period ended September 30,
2000 (the "Third Quarter of 2000") compared to the three-month period ended
September 30, 1999 (the "Third Quarter of 1999") and the nine-month period
ended September 30, 2000 ("First Nine Months of 2000") compared to the
nine-month period ended September 30, 1999 ("First Nine Months of 1999").
Most information is provided on a consolidated basis for the Company, Cass
Bank and CIS, with expanded disclosures for the specific effects CIS's
operations have on particular account captions.

    The following discussion and analysis should be read in conjunction with
the consolidated financial statements and related notes and with the
statistical information and financial data appearing in this report as well
as the Company's 1999 Annual Report on Form 10-K. Results of operations for
the First Nine Months of 2000 are not necessarily indicative of the results
to be attained for any other period.

RESULTS OF OPERATIONS

NET INCOME

    The Company had net income of $1,720,000 for the Third Quarter of 2000, a
$72,000 or 4.4% increase compared to net income of $1,648,000 for the Third
Quarter of 1999.  The Company had net income of $5,296,000 for the First Nine
Months of 2000, a $642,000 or 13.8% increase compared to net income of
$4,654,000 for the First Nine Months of 1999.  Diluted earnings per share was
$.49 for the Third Quarter of 2000, a 14.0% increase compared to $.43 for the
Third Quarter of 1999.  Diluted earnings per share was $1.48 for the First
Nine Months of 2000, a 23.3% increase compared to $1.20 for the First Nine
Months of 1999.  The increase in net income was primarily a result of strong
loan demand, an increase in earning assets and a general increase in the
level of interest rates.  Return on average assets for the Third Quarter of
2000 was 1.34% compared to 1.32% for the Third Quarter of 1999.  Return on
average assets for the First Nine Months of 2000 was 1.41% compared to 1.28%
for the First Nine Months of 1999.  Return on average equity for the Third
Quarter of 2000 was 12.76% compared to 11.56% for the Third Quarter of 1999.
Return on average equity for the First Nine Months of 2000 was 12.98%
compared to 10.87% for the First Nine Months of 1999.

NET INTEREST INCOME

Third Quarter of 2000 compared to Third Quarter of 1999:

    The Company's tax-equivalent net interest income increased 18.4% or
$1,249,000 from $6,790,000 in the Third Quarter of 1999 to $8,039,000 in the
Third Quarter of 2000.  Average earning assets increased 4.9% or $22,526,000
from $456,314,000 in the Third Quarter of 1999 to $478,840,000 in the Third
Quarter of 2000.  The tax-equivalent net interest margin increased from 5.90%
in the Third Quarter of 1999 to 6.68% in the Third Quarter of 2000.  The
average tax-equivalent yield on earning assets increased from 6.92% in the
Third Quarter of 1999 to 7.91% in the Third Quarter of 2000.  The average
rate paid on interest-bearing liabilities increased from 3.85% in the Third
Quarter of 1999 to 5.32% in the Third Quarter of 2000.


                                     -7-

<PAGE>
<PAGE> 8

    The average balance of loans increased $56,546,000 from $277,818,000 to
$334,364,000, investment in debt and equity securities increased $1,038,000
from $81,391,000 to $82,429,000, and federal funds sold and other short-term
investments decreased $35,058,000 from $97,105,000 to $62,047,000 from the
Third Quarter of 1999 to the Third Quarter of 2000.  The average balance of
noninterest bearing demand deposit accounts decreased $7,305,000 from
$82,207,000 to $74,902,000, accounts and drafts payable increased $39,014,000
from $228,729,000 to $267,743,000, and interest bearing liabilities decreased
$10,588,000 from $121,023,000 to $110,435,000 from the Third Quarter of 1999
to the Third Quarter of 2000.

    The increase in average loans during this period was attributable to
the Bank's marketing efforts, both in the commercial and church and
church-related areas.  The decrease in average noninterest bearing demand
deposit accounts and interest bearing liabilities relates mainly to the
transfer of funds by existing customers from deposit accounts into
non-deposit investment accounts and to fund other corporate activities.  The
increase in average accounts and drafts payable relates to an increase in the
dollar volume of transactions processed.

    The increases experienced during the Third Quarter of 2000 in net
interest margin and net interest income were caused primarily by increases in
the level of earning assets funded by the increase in accounts and drafts
payable, increase in net loan fees, a shift in earning assets to higher
yielding loans and a rise in the general level of interest rates. The Company
is positively affected by increases in the level of interest rates due to the
fact that its rate sensitive assets significantly exceed its rate sensitive
liabilities.  Conversely, the Company is adversely affected by decreases in
the level of interest rates.  This is primarily due to the
noninterest-bearing liabilities generated by CIS in the form of accounts and
drafts payable.  For more information please refer to the table on page 9.

First Nine Months of 2000 compared to the First Nine Months of 1999:

    The Company's tax-equivalent net interest income increased 20.7% or
$4,026,000 from $19,447,000 in the First Nine Months of 1999 to $23,473,000
in the First Nine of 2000.  Average earning assets increased 3.5% or
$15,702,000 from $449,431,000 in the First Nine Months of 1999 to
$465,133,000 in the First Nine Months of 2000.  The tax-equivalent net
interest margin increased from 5.79% in the First Nine Months of 1999 to
6.74% in the First Nine Months of 2000.  The average tax-equivalent yield on
earning assets increased from 6.77% in the First Nine Months of 1999 to 7.75%
in the First Nine Months of 2000.  The average rate paid on interest-bearing
liabilities increased from 3.84% in the First Nine Months of 1999 to 4.64% in
the First Nine Months of 2000.

    The average balance of loans increased $69,789,000 from $251,119,000 to
$320,908,000, investment in debt and equity securities increased $7,376,000
from $80,109,000 to $87,485,000, and federal funds sold and other short-term
investments decreased $61,463,000 from $118,203,000 to $56,740,000 from the
First Nine Months of 1999 to the First Nine Months of 2000.  The average
balance of noninterest bearing demand deposit accounts increased $3,436,000
from $75,952,000 to $79,388,000, accounts and drafts payable increased
$29,673,000 from $232,160,000 to $261,833,000, and interest bearing
liabilities decreased $13,755,000 from $114,798,000 to $101,043,000 from the
First Nine Months of 1999 to the First Nine Months of 2000.

    The increases and decreases experienced in account balances during the
First Nine Months of 2000 were attributable to the same factors as those
described for the third quarter, except that the increase in noninterest
bearing demand deposits was due to the fact that these balances were
significantly lower during the first six months of 1999 than during the last
six months of the year.  As noted previously, some of this increase reversed
in the third quarter.

    The increases experienced during the First Nine Months of 2000 in net
interest margin and net interest income were also caused primarily by
increases in the level of earning assets funded primarily by the increase in
accounts and drafts payable, a shift in earning assets to higher yielding
loans and investments and a rise in the general level of interest rates. The
Company is positively affected by increases in the level of interest rates
due to the fact that its rate sensitive assets significantly exceed its rate
sensitive liabilities.  Conversely, the Company is adversely affected by
decreases in the level of interest rates.  This is primarily due to the
noninterest-bearing liabilities generated by CIS in the form of accounts and
drafts payable.  For more information please refer to the table on page 10.

                                     -8-

<PAGE>
<PAGE> 9

DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY; INTEREST RATE
AND INTEREST DIFFERENTIAL

    The following table shows the condensed average balance sheets for each
of the periods reported, the interest income and expense on each category of
interest-earning assets and interest-bearing liabilities, and the average
yield on such categories of interest-earning assets and the average rates
paid on such categories of interest-bearing liabilities for each of the
periods reported.

<TABLE>
<CAPTION>

                                                THIRD QUARTER 2000                      THIRD QUARTER 1999
                                      --------------------------------------  -------------------------------------
                                                       INTEREST                                INTEREST
                                        AVERAGE        INCOME/       YIELD/      AVERAGE        INCOME/       YIELD/
(DOLLARS IN THOUSANDS)                  BALANCE        EXPENSE        RATE       BALANCE        EXPENSE        RATE
===================================================================================================================
<S>                                   <C>             <C>            <C>     <C>              <C>           <C>
ASSETS <F1>
Earning assets:
  Loans <F2>,<F3>
     Taxable                           $327,283        $7,068         8.59%    $271,403         $5,381        7.87%
     Tax-exempt <F4>                      7,081           145         8.15        6,415            132        8.16
  Debt and equity securities <F5>:
     Taxable                             81,247         1,282         6.28       80,138          1,207        5.98
     Tax-exempt <F4>                      1,182            22         7.40        1,253             23        7.28
  Federal funds sold and other
   short-term investments                62,047           999         6.41       97,105          1,222        4.99
-------------------------------------------------------------------------------------------------------------------
Total earning assets                    478,840         9,516         7.91      456,314          7,965        6.92
Nonearning assets:
  Cash and due from banks                17,858                                  23,311
  Premises and equipment, net             9,836                                   9,390
  Other assets                           10,371                                   8,896
  Allowance for loan losses              (4,476)                                 (4,382)
-------------------------------------------------------------------------------------------------------------------
Total assets                           $512,429                                $493,529
-------------------------------------------------------------------------------------------------------------------

LIABILITIES AND
SHAREHOLDERS' EQUITY <F1>
Interest-bearing liabilities:
  Interest-bearing demand
   deposits                            $ 43,847        $  544         4.94%    $ 43,679         $  376        3.42%
  Savings deposits                       59,767           840         5.59       67,613            688        4.04
  Time deposits of
   $100 or more                           2,326            31         5.30        3,631             47        5.14
  Other time deposits                     3,807            49         5.12        5,783             62        4.25
-------------------------------------------------------------------------------------------------------------------
Total interest-bearing deposits         109,747         1,464         5.31      120,706          1,173        3.86
  Short-term borrowings                     688            13         7.52          317              2        2.50
-------------------------------------------------------------------------------------------------------------------
Total interest-bearing
   liabilities                          110,435         1,477         5.32      121,023          1,175        3.85
Noninterest-bearing liabilities:
  Demand deposits                        74,902                                  82,207
  Accounts and drafts payable           267,743                                 228,729
  Other liabilities                       5,705                                   5,022
-------------------------------------------------------------------------------------------------------------------
Total liabilities                       458,785                                 436,981
Shareholders' equity                     53,644                                  56,548
Total liabilities and
   shareholders' equity                $512,429                                $493,529
-------------------------------------------------------------------------------------------------------------------
Net interest income                                    $8,039                                   $6,790
Interest spread                                                       2.59%                                   3.07%
Net interest margin                                                   6.68%                                   5.90%
===================================================================================================================

<FN>
-------
<F1> Balances shown are daily averages.

                                    -9-

<PAGE>
<PAGE> 10

<F2> For purposes of these computations, nonaccrual loans are included in
     the average loan amounts outstanding.  Interest on nonaccrual loans is
     recorded when received as discussed further in Note 1 to the Company's
     1999 Consolidated Financial Statements, incorporated by reference
     herein.
<F3> Interest income on loans includes net loan fees of $151,000 and $1,000
     for the Third Quarter of 2000 and 1999, respectively.
<F4> Interest income is presented on a tax-equivalent basis assuming a tax
     rate of 34%.  The tax-equivalent adjustment was approximately $56,000
     and $53,000 for the Third Quarter of 2000 and 1999, respectively.
<F5> For purposes of these computations, yields on investment securities are
     computed as interest income divided by the average amortized cost of the
     investments.

<CAPTION>
                                             FIRST NINE MONTHS OF 2000               FIRST NINE MONTHS OF 1999
                                       -------------------------------------- -------------------------------------
                                                       INTEREST     INTEREST
                                        AVERAGE        INCOME/       YIELD/      AVERAGE        INCOME/       YIELD/
(DOLLARS IN THOUSANDS)                  BALANCE        EXPENSE        RATE       BALANCE        EXPENSE        RATE
===================================================================================================================
<S>                                   <C>            <C>             <C>      <C>             <C>            <C>
ASSETS <F1>
Earning assets:
  Loans <F2>,<F3>:
    Taxable                            $313,756       $19,856         8.45%    $245,040        $14,494        7.91%
    Tax-exempt <F4>                       7,152           446         8.33        6,079            373        8.20
  Debt and equity securities <F5>:
    Taxable                              86,288         4,039         6.25       78,851          3,547        6.01
    Tax-exempt <F4>                       1,197            66         7.37        1,258             71        7.55
  Federal funds sold and other
   short-term investments                56,740         2,575         6.06      118,203          4,256        4.81
-------------------------------------------------------------------------------------------------------------------
Total earning assets                    465,133        26,982         7.75      449,431         22,741        6.77
Nonearning assets:
  Cash and due from banks                22,395                                  22,304
  Premises and equipment, net             9,617                                   9,261
  Other assets                            9,954                                   9,013
  Allowance for loan losses              (4,406)                                 (4,426)
-------------------------------------------------------------------------------------------------------------------
Total assets                           $502,693                                $485,583
-------------------------------------------------------------------------------------------------------------------

LIABILITIES AND
SHAREHOLDERS' EQUITY <F1>
Interest-bearing liabilities:
  Interest-bearing demand
   deposits                            $ 43,227       $ 1,367         4.22%    $ 41,032        $ 1,031        3.36%
  Savings deposits                       51,169         1,892         4.94       65,031          1,955        4.02
  Time deposits of
   $100 or more                           2,456            95         5.17        3,617            141        5.21
  Other time deposits                     3,828           135         4.71        4,827            161        4.46
-------------------------------------------------------------------------------------------------------------------
Total interest-bearing deposits         100,680         3,489         4.63      114,507          3,288        3.84
  Short-term borrowings                     363            20         7.36          291              6        2.76
-------------------------------------------------------------------------------------------------------------------
Total interest-bearing
   liabilities                          101,043         3,509         4.64      114,798          3,294        3.84
Noninterest-bearing liabilities:
  Demand deposits                        79,388                                  75,952
  Accounts and drafts payable           261,833                                 232,160
  Other liabilities                       5,922                                   5,426
-------------------------------------------------------------------------------------------------------------------
Total liabilities                       448,186                                 428,336
Shareholders' equity                     54,507                                  57,247
Total liabilities and
 shareholders' equity                  $502,693                                $485,583
-------------------------------------------------------------------------------------------------------------------
Net interest income                                   $23,473                                  $19,447
Interest spread                                                       3.11%                                   2.93%
Net interest margin                                                   6.74%                                   5.79%
===================================================================================================================



                                                          -10-

<PAGE>
<PAGE> 11

<FN>
------
<F1> Balances shown are daily averages.
<F2> For purposes of these computations, nonaccrual loans are included in the
     average loan amounts outstanding.  Interest on nonaccrual loans is
     recorded when received as discussed further in Note 1 to the Company's
     1999 Consolidated Financial Statements, incorporated by reference herein.
<F3> Interest income on loans includes net loan fees of $230,000 and $88,000
     for the First Nine Months of 2000 and 1999, respectively.
<F4> Interest income is presented on a tax-equivalent basis assuming a tax
     rate of 34%.  The tax-equivalent adjustment was approximately $173,000
     and $151,000 for the First Nine Months of 2000 and 1999, respectively.
<F5> For purposes of these computations, yields on investment securities are
     computed as interest income divided by the average amortized cost of the
     investments.
</TABLE>
                   ANALYSIS OF NET INTEREST INCOME CHANGES

    The following table presents the changes in interest income and expense
between periods due to changes in volume and interest rates.  That portion of
the change in interest attributable to the combined rate/volume variance has
been allocated to rate and volume changes in proportion to the absolute
dollar amounts of the change in each.
<TABLE>
<CAPTION>

                                                                             THIRD QUARTER
                                                                             2000 OVER 1999
                                                                ---------------------------------------
(DOLLARS IN THOUSANDS)                                          VOLUME<F1>       RATE<F1>       TOTAL
=======================================================================================================
<S>                                                             <C>             <C>           <C>
Increase (decrease) in interest income:
   Loans <F2>,<F3>:
      Taxable                                                    $1,165           $522         $1,687
      Tax-exempt <F4>                                                13             --             13
   Debt and equity securities:
      Taxable                                                        16             61             77
      Tax-exempt <F4>                                                (1)            (2)            (3)
   Federal funds sold and other
     short-term investments                                        (513)           290           (223)
-------------------------------------------------------------------------------------------------------
Total interest income                                               680            871          1,551
-------------------------------------------------------------------------------------------------------
Interest expense on:
   Interest-bearing demand deposits                                   1            167            168
   Savings deposits                                                 (87)           239            152
   Time deposits of $100 or more                                    (17)             1            (16)
   Other time deposits                                              (24)            11            (13)
   Short-term borrowings                                              4              7             11
-------------------------------------------------------------------------------------------------------
Total interest expense                                             (123)           425            302
-------------------------------------------------------------------------------------------------------
Net interest income                                              $  803           $446         $1,249
=======================================================================================================

<FN>
------
<F1> The change in interest due to both volume and rate has been allocated
     proportionately.
<F2> Average balances include nonaccrual loans.
<F3> Interest income includes net loan fees.
<F4> Interest income is presented on a tax-equivalent basis assuming a tax
     rate of 34%.


</TABLE>
<TABLE>
<CAPTION>

                                                                           FIRST NINE MONTHS
                                                                             2000 OVER 1999
                                                                ---------------------------------------
(DOLLARS IN THOUSANDS)                                           VOLUME<F1>     RATE<F1>        TOTAL
=======================================================================================================
<S>                                                              <C>            <C>           <C>
Increase (decrease) in interest income:
   Loans <F2>,F3>:
   Taxable                                                       $ 4,304         $1,058        $ 5,362
   Tax-exempt <F4>                                                    67              6             73
   Debt and equity securities:
   Taxable                                                           346            147            493
   Tax-exempt <F4>                                                    (3)            (3)            (6)
   Federal funds sold and other
   short-term investments                                         (2,600)           919         (1,681)
-------------------------------------------------------------------------------------------------------
Total interest income                                              2,114          2,127          4,241
-------------------------------------------------------------------------------------------------------

                                     -11-
                                                            
<PAGE>
<PAGE> 12

Interest expense on:
   Interest-bearing demand deposits                                   58            278            336
   Savings deposits                                                 (463)            400           (63)
   Time deposits of $100 or more                                     (45)            (1)           (46)
   Other time deposits                                               (35)             9            (26)
   Short-term borrowings                                               2             12             14
-------------------------------------------------------------------------------------------------------
Total interest expense                                              (483)           698            215
-------------------------------------------------------------------------------------------------------
Net interest income                                              $ 2,597         $1,429        $ 4,026
=======================================================================================================

<FN>
------
<F1> The change in interest due to both volume and rate has been allocated
     proportionately.
<F2> Average balances include nonaccrual loans.
<F3> Interest income includes net loan fees.
<F4> Interest income is presented on a tax-equivalent basis assuming a tax
     rate of 34%.
</TABLE>

ALLOWANCE AND PROVISION FOR LOAN LOSSES

    A significant determinant of the Company's operating results is the
provision for loan losses and the level of loans charged off.  There was a
$100,000 provision made for loan losses during the Third Quarter of 2000
compared to no provision during the Third Quarter of 1999.  There was a
$350,000 provision made during the First Nine Months of 2000 compared to no
provision made during the First Nine Months of 1999.  Net loan losses for
the Third Quarter of 2000 were $68,000 compared to $194,000 for the Third
Quarter of 1999.  Net loan losses for the First Nine Months of 2000 were
$120,000 compared to $151,000 for the First Nine Months of 1999.  The
increase in the provision made during 2000 relates to probable losses in the
expanding loan portfolio.

    The allowance for loan losses at September 30, 2000 was $4,512,000 and
at December 31, 1999 was $4,282,000. The allowance for loan losses at
September 30, 2000 represented 1.30% of total loans outstanding compared to
1.54% at December 31, 1999.  Nonperforming loans were $984,000 or .31% of
average loans at September 30, 2000 compared to $407,000 or .16% of average
loans at December 31, 1999.

    At September 30, 2000, impaired loans totaled $988,000 which includes
$980,000 of nonaccrual loans.  The allowance for loan losses on impaired
loans was $239,000 at September 30, 2000.  The average balance of impaired
loans during the First Nine Months of 2000 and the First Nine Months of 1999
was $728,000 and $563,000, respectively.

    Factors which influence management's determination of the adequacy of
the allowance for loan losses, among other things, include: evaluation of
each nonperforming and/or classified loan to determine the estimated loss
exposure under existing circumstances known to management; evaluation of all
potential problem loans identified in light of loss exposure based upon
existing circumstances known to management; analysis of the loan portfolio
with regard to future loss exposure on loans to specific customers and/or
industries; current economic conditions;  and, an overall review of the loan
portfolio in light of past loan loss experience.  In management's judgment,
the allowance for loan losses is considered adequate to absorb probable
losses in the loan portfolio.


                          SUMMARY OF ASSET QUALITY

    The following table presents information as of and for the three and
nine month periods ended September 30, 2000 and 1999 pertaining to the
Company's provision for loan losses and analysis of the allowance for loan
losses.
<TABLE>
<CAPTION>

                                                                 THREE MONTHS ENDED           NINE MONTHS ENDED
                                                                    SEPTEMBER 30                 SEPTEMBER 30
                                                            -------------------------    -------------------------
(DOLLARS IN THOUSANDS)                                         2000           1999           2000           1999
==================================================================================================================
<S>                                                       <C>             <C>            <C>            <C>
Allowance at beginning of period                            $  4,480       $  4,471       $  4,282       $  4,428

Provision charged to expense                                     100             --            350             --

   Loans charged off                                             (71)          (198)          (153)          (256)
   Recoveries on loans previously charged off                      3              4             33            105
------------------------------------------------------------------------------------------------------------------
Net loans charged-off                                            (68)          (194)          (120)          (151)

Allowance at end of period                                  $  4,512       $  4,277       $  4,512       $  4,277
------------------------------------------------------------------------------------------------------------------


                                     -12-

<PAGE>
<PAGE> 13
Loans outstanding:
   Average                                                  $334,364       $277,818       $320,908       $251,119
   September 30                                              348,090        282,748        348,090        282,748
Ratio of allowance for loan losses to loans outstanding:
   Average                                                      1.35%          1.54%          1.41%          1.70%
   September 30                                                 1.30           1.51           1.30           1.51
Nonperforming loans:
   Nonaccrual loans                                         $    980       $    173       $    980       $    173
   Loans past due 90 days or more                                  4            163              4            163
------------------------------------------------------------------------------------------------------------------
   Total                                                    $    984       $    336       $    984       $    336
------------------------------------------------------------------------------------------------------------------
Nonperforming loans as a percent of average loans                .29%           .12%           .31%           .13%
==================================================================================================================
</TABLE>

NONINTEREST INCOME

    Noninterest income is principally derived from service fees generated by
CIS.  Total noninterest income for the Third Quarter of 2000 was $5,066,000,
a $253,000 or 4.8% decrease compared to the Third Quarter of 1999.  Total
noninterest income for the First Nine Months of 2000 was $16,082,000, a
$58,000 or .4% decrease compared to the First Nine Months of 1999.  CIS
payment and processing revenue for the Third Quarter of 2000 was $4,651,000,
a $298,000 or 6.0% decrease compared to the Third Quarter of 1999.  CIS
payment and processing revenue for the First Nine Months of 2000 was
$14,836,000, a $369,000 or 2.4% decrease compared to the First Nine Months
of 1999.  Several factors caused these decreases.  First, although the
dollar value of invoices processed increased for the Third Quarter and the
First Nine Months of 2000 compared to the corresponding periods of 1999,
there were a number of non-recurring fees received in 1999.  Second, there
was continued anticipated decreases relating to some freight payment
services that were part of a prior acquisition.  Finally, freight rating
services revenue also decreased due to a change in the strategic direction
from selling rating software to a new Internet-based delivery system of
carrier rates that is being developed and will offer an expanded level of
features and capabilities.

    Bank service fees for the Third Quarter of 2000 were $346,000, a $53,000
or 18.1% increase compared to the Third Quarter of 1999.  During the First
Nine Months of 2000 these fees were $1,054,000, a $257,000 or 32.2% increase
compared to the First Nine Months of 1999.  These increases were
attributable to increases in the number of customer relationships developed
by the Bank.

NONINTEREST EXPENSE

    Total noninterest expense for the Third Quarter of 2000 was $10,283,000,
a $815,000 or 8.6% increase compared to the Third Quarter of 1999.  Total
noninterest expense for the First Nine Months of 2000 was $30,802,000, a
$2,632,000 or 9.3% increase compared to the First Nine Months of 1999.

    Salaries and benefits expense for the Third Quarter of 2000 was
$7,099,000, a $620,000 or 9.6% increase compared to the Third Quarter of
1999.  Salaries and benefits expense for the First Nine Months of 2000 was
$21,106,000, a $2,004,000 or 10.5% increase compared to the First Nine
Months of 1999.  These increases in expense were caused by annual pay
increases and expenses related to an increased staff at CIS to support
expanded operations.

    Occupancy expense for the Third Quarter of 2000 was $457,000, a $29,000
or 6.8% increase compared to the Third Quarter of 1999. Occupancy expense
for the First Nine Months of 2000 was $1,334,000, a $48,000 or 3.7% increase
compared to the First Nine Months of 1999.  These increases were caused
mainly by increases in building maintenance and repairs and utility
expenses.

    Equipment expense for the Third Quarter of 2000 was $772,000, an increase
of $109,000 or 16.4% compared to the Third Quarter of 1999.  Equipment expense
for the First Nine Months of 2000 was $2,291,000, an increase of $321,000 or
16.3% compared to the First Nine of 1999.  These increases were due
primarily to increased investments in information technology.

    Other noninterest expense for the Third Quarter of 2000 was $1,955,000,
an increase of $57,000 or 3.0% compared to the Third Quarter of 1999.  Other
noninterest expense for the First Nine Months of 2000 was

                                     -13-

<PAGE>
<PAGE> 14

$6,071,000, an increase of $259,000 or 4.5% compared to the First Nine
Months of 1999.  These increases were due primarily to increases in
consulting fees, other outside service fees, supplies, postage and delivery
expense.

FINANCIAL CONDITION

    Total assets at September 30, 2000 were $548,625,000, an increase of
$47,780,000 or 9.5% from December 31, 1999.  Loans, net of the allowance for
loan losses, at September 30, 2000 were $343,578,000, an increase of
$69,517,000 or 25.4% from December 31, 1999.  Total investments in debt and
equity securities at September 30, 2000 were $79,561,000, a $3,435,000 or
4.1% decrease from December 31, 1999.  Federal Funds sold and other
short-term investments at September 30, 2000 were $83,009,000 a $22,711,000
or 21.5% decrease from December 31, 1999.

    Total deposits at September 30, 2000 were $194,941,000, a $6,205,000 or
3.3% increase from December 31, 1999.  Accounts and drafts payable were
$295,139,000, a $45,245,000 or 18.1% increase from December 31, 1999.  Total
shareholders' equity at September 30, 2000 was $53,266,000, a $3,297,000 or
5.8% decrease from December 31, 1999.

    The increase in loans is related to the successful expansion of the
church and church-related ministries unit and increases in loans to
privately held businesses from Cass Bank's ongoing marketing efforts.  The
decrease in federal funds sold and other short-term investments relates
primarily to this increase in loans.  The ending balances of accounts and
drafts payable will fluctuate from period end to period end due to the
payment processing cycle, which results in lower balances on days when
checks clear and higher balances on days when checks are issued.  For this
reason, average balances are a more meaningful measure of accounts and
drafts payable.  The decrease in total shareholders' equity resulted from
the purchase of treasury shares for $6,715,000 (331,510 shares); dividends
paid of $2,110,000 ($.60 per share); offset by net income of $5,296,000; an
increase in other comprehensive income of $115,000; cash received from the
exercise of stock options of $47,000, a tax benefit of $10,000 on stock
options exercised and the amortization of the stock bonus plan of $60,000.

LIQUIDITY AND CAPITAL RESOURCES

    Cash and cash equivalents, which consist of cash and due from banks,
federal funds sold, and money market funds, were $104,290,000 or 19.0% of
total assets at September 30, 2000.  These funds represent the Company's and
its subsidiaries' primary source of liquidity to meet future expected and
unexpected loan demand, depositor withdrawals or reductions in accounts and
drafts payable.

    Secondary sources of liquidity include the investment portfolio and
borrowing lines.  Total investment in debt and equity securities represented
approximately $79,561,000 or 15% of total assets at September 30, 2000.  Of
this total, 48% were U.S. treasury securities, 50% were U.S. government
agencies, and 2% were other securities.  Of the total portfolio, 29% matures
in one year, 70% matures in one to five years, and 1% matures in five or
more years.  Of the total portfolio, 88% is designated available-for-sale
and 12% is designated held-to-maturity.  The investment portfolio provides
secondary liquidity through regularly scheduled maturities, the ability to
sell securities out of the available-for-sale portfolio, and the ability to
use these securities in conjunction with its reverse repurchase lines of
credit.

    Cass Bank has unsecured lines at correspondent banks to purchase federal
funds up to a maximum of $19,820,000.  Additionally, Cass Bank has a line of
credit at an unaffiliated financial institution in the maximum amount of
$50,000,000 collateralized by securities sold under repurchase agreements.

    The deposits of the Company's banking subsidiary have historically been
stable, consisting of a sizable volume of core deposits related to customers
that utilize many other commercial products of the bank.  The accounts and
drafts payable generated by CIS has also historically been a stable source
of funds.

    The Company faces market risk to the extent that its net interest income
and fair market value of equity are affected by changes in market interest
rates.  For information regarding the market risk of the Company's financial
instruments, see Item 3. "QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK".

    Risk-based capital guidelines require the Company to meet a minimum
total capital ratio of 8.0% of which at least 4.0% must consist of Tier 1
capital.  Tier 1 capital generally consists of (a) common shareholders'
equity


                                     -14-

<PAGE>
<PAGE> 15

(excluding the unrealized market value adjustments on the available-for-sale
securities), (b) qualifying perpetual preferred stock and related surplus
subject to certain limitations specified by the FDIC, (c) minority interests
in the equity accounts of consolidated subsidiaries less (d) goodwill, (e)
mortgage servicing rights within certain limits, and (f) any other
intangible assets and investments in subsidiaries that the FDIC determines
should be deducted from Tier 1 capital.  The FDIC also requires a minimum
leverage ratio of 3.0%, defined as the ratio of Tier 1 capital less
purchased mortgage servicing rights to total assets, for banking
organizations deemed the strongest and most highly rated by banking
regulators.  A higher minimum leverage ratio is required of less highly
rated banking organizations.  Total capital, a measure of capital adequacy,
includes Tier 1 capital, allowance for loan losses, and debt considered
equity for regulatory capital purposes.

    The Company and the Bank continue to significantly exceed all regulatory
capital requirements, as evidenced by the following capital amounts and
ratios at September 30, 2000 and December 31, 1999:

<TABLE>
<CAPTION>
SEPTEMBER 30, 2000                                                   AMOUNT                RATIO
=================================================================================================
<S>                                                             <C>                     <C>
Total capital (to risk-weighted assets)
      Cass Commercial Corporation                                  $57,742,000            14.39%
      Cass Commercial Bank                                          26,415,000            14.49
Tier I capital (to risk-weighted assets)
      Cass Commercial Corporation                                  $53,230,000            13.27%
      Cass Commercial Bank                                          24,135,000            13.24
Tier I capital (to average assets)
      Cass Commercial Corporation                                  $53,230,000            10.60%
      Cass Commercial Bank                                          24,135,000            10.62
=================================================================================================

<CAPTION>
DECEMBER 31, 1999                                                    AMOUNT                RATIO
=================================================================================================
<S>                                                             <C>                     <C>
Total capital (to risk-weighted assets)
      Cass Commercial Corporation                                  $60,736,000            18.23%
      Cass Commercial Bank                                          28,014,000            16.39
Tier I capital (to risk-weighted assets)
      Cass Commercial Corporation                                  $56,570,000            16.98%
      Cass Commercial Bank                                          25,873,000            15.14
Tier I capital (to average assets)
      Cass Commercial Corporation                                  $56,570,000            11.53%
      Cass Commercial Bank                                          25,873,000            11.54
=================================================================================================
</TABLE>


<PAGE>
<PAGE> 16

INFLATION

    Inflation can impact the financial position and results of the
operations of financial institutions because financial institutions hold
monetary assets and monetary liabilities.  Monetary assets and liabilities
are those which can be converted into a fixed number of dollars, and include
cash, investments, loans and deposits.  The Company's consolidated balance
sheets, as is typical of financial institutions, reflect a net positive
monetary position (monetary assets exceeding monetary liabilities).  During
periods of inflation, the holding of a net positive monetary position will
result in an overall decline in the purchasing power of a financial
institution.

FORWARD-LOOKING STATEMENTS - FACTORS THAT MAY AFFECT FUTURE RESULTS

    Statements in Management's Discussion and Analysis of Financial
Condition and Results of Operations and the other sections of this Report
that are not statements of historical fact are "forward-looking statements".
Such statements are subject to important risks and uncertainties which could
cause the Company's actual results to differ materially from those expressed
in any such forward-looking statements made herein.  The aforesaid
uncertainties include, but are not limited to: burdens imposed by federal
and state regulators, credit risk related to borrowers' ability to repay
loans, concentration of loans in the St. Louis Metropolitan area which
subjects the Company to risks associated with changes in the local economy,
risks associated with fluctuations in interest rates, competition from other
banks and other financial institutions, some of which are not as heavily
regulated as the Company and, particularly in the case of CIS, risks
associated with breakdowns in data processing systems and competition from
other providers of similar services.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

    As described in the Company's Annual Report on Form 10-K for the year
ended December 31, 1999, the Company manages its interest rate risk through
measurement techniques that include gap analysis and a simulation model. As
part of the risk management process, asset/liability management policies are
established and monitored by management. The policy objective is to limit
the change in annualized net interest income to 15% from an immediate and
sustained parallel change in interest rates of 200 basis points. Based on
the Company's most recent evaluation, management does not believe the
Company's risk position at September 30, 2000 has changed materially from
that at December 31, 1999.

                                     -16-

<PAGE>
<PAGE> 17

PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS
         None

ITEM 2.  CHANGES IN SECURITIES
         None

ITEM 3.  DEFAULTS IN SENIOR SECURITIES
         None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
         None

ITEM 5.  OTHER INFORMATION
         None

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)     None

         (b)     Cass Commercial Corporation did not file any reports on Form
                 8-K during the three-month period ended September 30, 2000.

                                     -17-


                                  SIGNATURES
<PAGE> 18

    Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                    CASS COMMERCIAL CORPORATION

DATE: November 13, 2000             By        Lawrence A. Collett
                                       --------------------------------------
                                              Lawrence A. Collett
                                        Chairman and Chief Executive Officer



DATE: November 13, 2000             By        Eric H. Brunngraber
                                       --------------------------------------
                                              Eric H. Brunngraber
                                           Vice President-Secretary
                                      (Chief Financial and Accounting Officer)

                                     -18-



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission