PAR TECHNOLOGY CORP
10-Q, 2000-05-09
CALCULATING & ACCOUNTING MACHINES (NO ELECTRONIC COMPUTERS)
Previous: NORWEST FINANCIAL INC, 10-Q, 2000-05-09
Next: FARMERS NATIONAL BANC CORP /OH/, 10-Q, 2000-05-09





                      SECURITIES AND EXCHANGE COMMISSION

                             Washington, D. C. 20549


                                    FORM 10-Q

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

       For the Quarter Ended March 31, 2000. Commission File Number 1-9720

                                       OR

               [ ] TRANSITION REPORT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

             For the Transition Period From __________ to __________

                        Commission File Number __________



                           PAR TECHNOLOGY CORPORATION
             (Exact name of registrant as specified in its charter)



            Delaware                                    16-1434688
(State or other jurisdiction of          (I.R.S. Employer Identification Number)
 incorporation or organization)

      PAR Technology Park
      8383 Seneca Turnpike
      New Hartford, NY                                  13413-4991
(Address of principal executive offices)                (Zip Code)


     Registrant's telephone number, including area code: (315) 738-0600


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  pre-ceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X]  No [  ]

     The number of shares outstanding of registrant's  common stock, as of April
30, 2000 - 7,899,205 shares.
<PAGE>


                           PAR TECHNOLOGY CORPORATION


                                TABLE OF CONTENTS
                                    FORM 10-Q


                                     PART 1
                              FINANCIAL INFORMATION



   Item Number
   -----------

     Item 1.        Financial Statements
                    -  Consolidated Statement of Income for
                       the Three Months Ended March 31, 2000
                       and 1999

                    -  Consolidated Statement of Comprehensive Income for
                       the Three Months Ended March 31, 2000 and 1999

                    -  Consolidated Balance Sheet at
                       March 31, 2000 and December 31, 1999

                    - Consolidated Statement of Cash Flows
                      for the Three Months Ended
                      March 31, 2000 and 1999

                    -  Notes to Consolidated Financial Statements



      Item 2.       Management's Discussion and Analysis of
                    Financial Condition and Results of Operations


                                     PART II
                                OTHER INFORMATION


      Item 6.       Exhibits and Reports on Form 8-K


      Signatures


      Exhibit Index



<PAGE>

Item 1.
Financial Statements
PAR TECHNOLOGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME
(In Thousands Except Per Share Amounts)
(Unaudited)
<TABLE>
<CAPTION>
                                                   For the Three Months Ended March 31,
                                                   ------------------------------------
                                                           2000          1999
                                                         --------      --------
<S>                                                      <C>           <C>
Net revenues:
     Product .......................................     $  6,511      $ 22,045
     Service .......................................        6,688         8,666
     Contract ......................................        6,052         5,035
                                                         --------      --------
                                                           19,251        35,746
                                                         --------      --------
Costs of sales:
     Product .......................................        5,308        13,678
     Service .......................................        6,681         8,066
     Contract ......................................        5,695         4,756
                                                         --------      --------
                                                           17,684        26,500
                                                         --------      --------
           Gross margin ............................        1,567         9,246
                                                         --------      --------
Operating expenses:
     Selling, general and administrative ...........        6,469         5,739
     Research and development ......................        2,102         2,213
                                                         --------      --------
                                                            8,571         7,952
                                                         --------      --------
Income (loss) from operations ......................       (7,004)        1,294
Other income (expense), net ........................          (11)           49
Interest expense ...................................         (124)         (117)
                                                         --------      --------

Income (loss) before provision for income taxes ....       (7,139)        1,226
Provision (benefit) for income taxes ...............       (2,616)          460
                                                         --------      --------
Net income (loss) ..................................     $ (4,523)     $    766
                                                         ========      ========
Basic and Diluted earnings (loss)
per common share ...................................     $   (.56)     $    .09
                                                         ========      ========
Weighted average shares outstanding
     Diluted .......................................        8,034         8,607
                                                         ========      ========
     Basic .........................................        8,034         8,482
                                                         ========      ========


PAR TECHNOLOGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(In Thousands)
(Unaudited)
<CAPTION>
                                                   For the Three Months Ended March 31,
                                                   ------------------------------------
                                                           2000          1999
                                                         --------      --------

<S>                                                      <C>           <C>
Net income (loss) ....................................   $(4,523)      $   766
Other comprehensive loss net of tax:
     Foreign currency translation adjustments ........       (35)          (79)
                                                         -------       -------
Comprehensive income (loss) ..........................   $(4,558)      $   687
                                                         =======       =======
</TABLE>

<PAGE>

PAR TECHNOLOGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(In Thousands Except Share Amounts)
<TABLE>
<CAPTION>
                                                        March 31,
                                                          2000        December 31,
Assets                                                 (Unaudited)        1999
                                                       -----------    ----------
<S>                                                      <C>           <C>
Current Assets:
     Cash ..........................................     $  1,325      $    953
     Accounts receivable-net .......................       27,118        37,436
     Inventories ...................................       32,160        28,164
     Income tax refund claims ......................        2,273           133
     Deferred income taxes .........................        3,605         3,442
     Other current assets ..........................        2,563         2,042
                                                         --------      --------
         Total current assets ......................       69,044        72,170

Property, plant and equipment - net ................       11,069        11,470
Other assets .......................................        4,386         4,467
                                                         --------      --------
                                                         $ 84,499      $ 88,107
                                                         ========      ========
Liabilities and Shareholders' Equity
Current Liabilities:
     Notes payable .................................     $ 11,176      $  4,984
     Accounts payable ..............................        2,866         7,800
     Accrued salaries and benefits .................        4,423         4,746
     Accrued expenses ..............................        1,776         2,497
     Deferred service revenue ......................        6,804         5,478
                                                         --------      --------
         Total current liabilities .................       27,045        25,505
                                                         --------      --------
Deferred income taxes ..............................          430           459
                                                         --------      --------

Shareholders' Equity:
     Common stock, $.02 par value,
       19,000,000 shares authorized;
       9,516,711 shares issued
       7,951,405 and 8,059,805 outstanding .........          190           190
     Preferred stock, $.02 par value,
       1,000,000 shares authorized .................         --            --
     Capital in excess of par value ................       28,071        28,071
     Retained earnings .............................       37,668        42,191
     Accumulated comprehensive loss ................         (799)         (764)
     Treasury stock, at cost,
       1,565,306 and 1,456,906 shares ..............       (8,106)       (7,545)
                                                         --------      --------
         Total shareholders' equity ................       57,024        62,143
                                                         --------      --------
                                                         $ 84,499      $ 88,107
                                                         ========      ========
</TABLE>




<PAGE>


PAR TECHNOLOGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
(In Thousands)
(Unaudited)
<TABLE>
<CAPTION>
                                                   For the Three Months Ended March 31,
                                                    ------------------------------------
                                                             2000        1999
                                                           ---------   ---------
<S>                                                        <C>         <C>
Cash flows from operating activities:
   Net income (loss) ...................................   $ (4,523)   $    766
   Adjustments to reconcile net income to net cash
    provided by operating activities:
     Depreciation and amortization .....................        912         638
     Provision for obsolete inventory ..................      1,135       1,115
     Deferred income taxes .............................       (192)       (233)
     Translation adjustments ...........................        (35)        (79)
    Increase (decrease) from changes in:
       Accounts receivable-net .........................     10,318       2,482
       Inventories .....................................     (5,131)     (6,846)
       Income tax refund claims ........................     (2,140)       --
       Other current assets ............................       (521)       (164)
       Other assets ....................................       --           (39)
       Accounts payable ................................     (4,934)        112
       Accrued salaries and benefits ...................       (323)        400
       Accrued expenses ................................       (721)       (229)
       Deferred service revenue ........................      1,326         926
       Income taxes payable ............................       --           993
                                                           --------    --------
        Net cash used by operating activities ..........     (4,829)       (158)
                                                           --------    --------
   Cash flows from investing activities
     Capital expenditures ..............................       (113)       (305)
     Capitalization of software costs ..................       (317)        (84)
                                                           --------    --------
        Net cash used by investing activities ..........       (430)       (389)
                                                           --------    --------

   Cash flows from financing activities:
     Net borrowings under line-of-credit agreements ....      6,192       1,230
     Acquisition of treasury stock .....................       (561)       (818)
                                                           --------    --------
         Net cash provided by financing activities .....      5,631         412
                                                           --------    --------
    Net increase (decrease) in cash and cash equivalents        372        (135)
    Cash and cash equivalents at beginning of year .....        953       1,298
                                                           --------    --------
    Cash and cash equivalents at end of period .........   $  1,325    $  1,163
                                                           ========    ========
   Supplemental disclosures of cash flow information:
   Cash paid during the year for:
     Interest ..........................................   $    107    $    117
     Income taxes paid, net of refunds .................       (255)       (349)
</TABLE>


<PAGE>

                   PAR TECHNOLOGY CORPORATION AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


1.   The  statements  for the three  months  ended  March 31,  2000 and 1999 are
     unaudited;  in the opinion of the Company such unaudited statements include
     all adjustments (which comprise only normal recurring  accruals)  necessary
     for a fair  presentation  of the results for such  periods.  The results of
     operations  for the three months  ended March 31, 2000 are not  necessarily
     indicative of the results of opera-tions to be expected for the year ending
     December 31, 2000. The consolidated  financial statements and notes thereto
     should be read in conjunction  with the financial  statements and notes for
     the years ended in December  31,  1999 and 1998  included in the  Company's
     December 31, 1999 Annual Report to the Securities  and Exchange  Commission
     on Form 10-K.

2.   Inventories are used in the manufacture of Point-Of-Sale  systems and other
     commercial products. The components of inventory,  net of related reserves,
     consist of the following:
<TABLE>
<CAPTION>

                                        (In Thousands)
                                         ------------

                                   March 31,     December 31,
                                      2000           1999
                                   ---------      -----------

           <S>                     <C>             <C>
           Finished goods          $   9,348       $   6,886
           Work in process             3,122           2,763
           Component parts             6,570           6,001
           Service parts              13,120          12,514
                                   ---------       ---------
                                   $  32,160       $  28,164
                                   =========       =========
</TABLE>


     At March 31, 2000 and December 31, 1999, the Company had recorded  reserves
     for obsolete inventory of $3,094,000 and $2,208,000, respectively.


<PAGE>


        PAR TECHNOLOGY CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED
                        FINANCIAL STATEMENTS (Unaudited)

3.   The Company's  reportable  segments are strategic  business units that have
     separate management teams and infrastructures that offer different products
     and services.  The Company has three reportable  segments.  The Transaction
     Processing  segment  offers  integrated  solutions  to the  restaurant  and
     manufacturing/warehousing  industries.  These  offerings  include  industry
     leading hardware and software  applications  utilized at the point-of-sale,
     back  of  store,  corporate  office  and in  the  manufacturing/warehousing
     environment.  This segment also offers  customer  support  including  field
     service, installation, twenty-four hour telephone support and depot repair.
     The Government segment designs and implements  advanced technology computer
     software   systems   primarily   for  military  and   intelligence   agency
     applications.  It provides  services for operating and maintaining  certain
     U.S.   Government-owned  test  sites,  and  for  planning,   executing  and
     evaluating  experiments involving new or advanced radar systems. The Vision
     segment  designs,   manufactures,   sells,   installs  and  services  image
     processing systems for the  food-processing  industry.  Inter-segment sales
     and transfers are not material.


<PAGE>


     Information  as to the Company's  operations in these three segments is set
forth below:
<TABLE>
<CAPTION>

                                                            Quarter ended March 31,
                                                                (In Thousands)
                                                           ------------------------
                                                             2000            1999
                                                           --------        --------
<S>                                                        <C>             <C>
Revenues:
     Transaction Processing ......................         $ 12,945        $ 30,620
     Government ..................................            6,052           5,035
        Vision ...................................              254              91
                                                           --------        --------
           Total .................................         $ 19,251        $ 35,746
                                                           ========        ========
Income (loss) from operations:
     Transaction Processing ......................         $ (6,858)       $  1,276
     Government ..................................               79             234
     Vision ......................................             (225)           (216)
                                                           --------        --------
                                                             (7,004)          1,294
Other income (expense), net ......................              (11)             49
Interest expense .................................             (124)           (117)
                                                           --------        --------
Income (loss) before provision
     for income taxes ............................         $ (7,139)       $  1,226
                                                           ========        ========
Depreciation and amortization:
     Transaction Processing ......................         $    696        $    513
     Government ..................................               34              29
     Vision ......................................                8              12
     Corporate ...................................              174              84
                                                           --------        --------
           Total .................................         $    912        $    638
                                                           ========        ========
Capital expenditures:
     Transaction Processing ......................         $   --          $    236
     Government ..................................               61            --
     Vision ......................................                3              27
     Corporate ...................................               49              42
                                                           --------        --------
           Total .................................         $    113        $    305
                                                           ========        ========
<CAPTION>

                                                           March 31,      December 31,
                                                             2000            1999
                                                          ---------       -----------
<S>                                                        <C>             <C>
Identifiable assets:
     Transaction Processing ......................         $ 71,694        $ 76,780
     Government ..................................            6,381           6,036
     Vision ......................................              875           1,112
     Corporate ...................................            5,549           4,179
                                                           --------        --------
           Total .................................         $ 84,499        $ 88,107
                                                           ========        ========
</TABLE>


<PAGE>


         The following  table presents  revenues by geographic area based on the
location of the use of the product or services.
<TABLE>
<CAPTION>

                                      Quarter ended March 31,
                                          (In Thousands)
                                       --------------------
                                         2000         1999
                                       -------      -------

<S>                                    <C>          <C>
United States ...........              $16,483      $31,745
Other Countries .........                2,768        4,001
                                       -------      -------
      Total .............              $19,251      $35,746
                                       =======      =======

</TABLE>


     The  following  table  presents  property by  geographic  area based on the
location of the asset.

<TABLE>
<CAPTION>

                                       March 31,  December 31,
                                         2000         1999
                                      ---------    ----------

<S>                                    <C>          <C>
United States ...........              $76,361      $77,438
Other Countries .........                8,138       10,669
                                       -------      -------
      Total .............              $84,499      $88,107
                                       =======      =======

</TABLE>


     Customers  comprising  10% or  more of the  Company's  total  revenues  are
summarized as follows:
<TABLE>
<CAPTION>


                                                       Quarter ended March 31,
                                                       ----------------------
                                                           2000      1999
                                                          ------    ------
<S>                                                         <C>       <C>
Transaction Processing segment:
    McDonald's Corporation .......................          22%       47%
    Tricon Corporation ...........................          22%       20%
Government segment:
    Department of Defense ........................          31%       14%
All Others .......................................          25%       19%
                                                           ---       ---
                                                           100%      100%
                                                           ===       ===
</TABLE>

<PAGE>

 Item 2
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                          QUARTER ENDED MARCH 31, 2000
                                  COMPARED WITH
                          QUARTER ENDED MARCH 31, 1999


     The Company reported  revenues of $19.3 million for the first quarter ended
2000,  a decrease of 46% from the $35.7  million  reported in 1999.  The Company
recorded a net loss of $4.5  million or diluted loss per share of $.56 for 2000.
This  compares to net income of $766,000 or diluted  earnings  per share of $.09
for 1999.

     Product  revenues were $6.5 million in 2000, a decrease of 70% from the $22
million  recorded in 1999.  This decline is attributed to ongoing  delays in the
release of PAR's  restaurant  management  software,  as well as the  release and
market  acceptance of third party software  products.  Also  contributing to the
lower revenues has been the delayed  opportunities in PAR's restaurant  business
caused by the scheduling of certain national and regional  customer  conventions
later in the calendar year. The first quarter of 1999 was a record first quarter
for the Company with sales  especially  strong to McDonald's  Corporation due to
the requirements of their "Made for You" initiative.  This program was completed
in 1999.

     Customer service revenues were $6.7 million in 2000, a decrease of 23% from
the $8.7  million in 1999.  The primary  reason was lower  installation  revenue
which is directly related to the decreased  product revenue discussed above. The
Company's  service offerings  include  installation,  twenty-four hour help desk
support and various field and on-site service options.

     Contract  revenues  were $6.1  million  in 2000,  an  increase  of 20% when
compared to the $5 million  recorded in the same period in 1999. This growth was
primarily due to the startup of a recently awarded  four-year,  $24 million Navy
contract to operate and maintain communications in support of the Pacific Fleet.
Additionally,  the Company was recently  awarded a $4.5 million contract with US
Navy  to  provide   telecommunications   support  to  the  Naval   Computer  and
Telecommunications  Detachment located in Brunswick, Maine. These contracts will
contribute to revenue growth throughout the remainder of 2000.

     Product  margins  were 18% for 2000  compared to 38% for the same period in
1999. This decrease resulted from absorption of fixed  manufacturing  costs on a
very low product volume as discussed above.

<PAGE>


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                          QUARTER ENDED MARCH 31, 2000
                                  COMPARED WITH
                          QUARTER ENDED MARCH 31, 1999


     Customer  service  margins  were  .1% in 2000  compared  to 7% for the same
period  in 1999.  The  service  margins  were  down  primarily  due to a loss in
installation   activities  caused  by  lower  than  anticipated  product  sales.
Additionally, the provision for excess and obsolete inventory was higher in 2000
when compared to 1999.  The Company is  continuing  its  investments  in service
personnel, training and service integration and help desk capabilities.

     Contract margins were 6% unchanged from the same period in 1999. Margins on
the Company's government contract business typically run between 5% and 6%.

     Selling,  general and  administrative  expenses  were $6.5  million in 2000
versus  $5.7  million  for the same  period in 1999,  an  increase  of 13%.  The
increase  is the  result of a  one-time  early  retirement  program  offered  to
eligible  employees in the first quarter of 2000.  Additionally,  administrative
expenses related to the recently installed service management system increased.

     Research and development  expenses were $2.1 million in 2000, a decrease of
5% from the $2.2 million  recorded  for the same period in 1999.  The decline is
due to an  increase  in  2000  in  the  amount  of  software  development  costs
capitalized in accordance with Statement of Financial  Accounting  Standards No.
86,  Accounting  for the  Costs  of  Computer  Software  to be Sold,  Leased  or
Otherwise  Marketed.  Absent  this  requirement,  expenses  increased  5% as the
Company   is   continuing   to   invest   in   enterprise   solutions   for  its
manufacturing/warehouse  customers. The Company is also preparing for release of
its new iN.fusion  software  suite for its  restaurant  customers.  Research and
development costs  attributable to government  contracts are included in cost of
contract revenues.

     Interest expense  represents  interest charged on the Company's  short-term
borrowing requirements from banks.

<PAGE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                          QUARTER ENDED MARCH 31, 2000
                                  COMPARED WITH
                          QUARTER ENDED MARCH 31, 1999


Liquidity and Capital Resources

     The Company's  primary source of liquidity has been from  operations.  Cash
used by operating  activities was $4.8 in the first quarter of 2000, compared to
$158,000  in 1999.  During the first  quarter of 2000,  cash flow was  adversely
affected by the  operating  loss,  a build up in inventory  in  anticipation  of
future demands and the timing of vendor  payments.  This was partially offset by
the $10.3 million reduction in accounts receivable.  During the first quarter of
1999,  the Company  increased its  inventory  levels in  anticipation  of future
demand and to meet the growing  service parts  requirements as its customer base
increased.  This was partially offset by accounts  receivable  collections,  net
income for the period and a federal income tax refund.

     Cash used in investing  activities  was  $430,000 for the first  quarter of
2000  compared  to  $389,000  in 1999.  In the first  quarter of 2000,  the most
significant  investing  activity  was the  $317,000  capitalization  of software
costs.  In 1999,  capital  expenditures  were for the  continued  upgrade to the
Company's customer service center and for PC equipment.

     Cash  provided  by  financing  activities  was $5.6  million  for the first
quarter of 2000 compared to $412,000 in 1999. In 2000, the Company increased its
line-of-credit  borrowings  by $6.2 million.  This was  partially  offset by the
repurchase  of 108,400  shares of its stock for $561,000.  In 1999,  the Company
received advances on its lines of credit totaling $1.2 million. The Company also
repurchased 128,200 shares of its stock for $818,000.

     The Company has line-of-credit agreements, which aggregate $25 million with
certain banks, of which $13.8 million were unused at March 31, 2000. The Company
believes that it has adequate  financial  resources to meet its future liquidity
and capital requirements.


<PAGE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                          QUARTER ENDED MARCH 31, 2000
                                  COMPARED WITH
                          QUARTER ENDED MARCH 31, 1999


Other Matters

     Inflation  had little effect on revenues and related costs during the first
quarter of 2000.  Manage- ment  anticipates  that margins will be  maintained at
acceptable levels to minimize the effects of inflation, if any.

     The Company has total interest  bearing  short-term  debt of  approximately
$11.2  million  at  March  31,  2000.  Management  believes  that  increases  in
short-term rates could have an adverse effect on the Company's 2000 results.

     Management  believes that foreign currency  fluctuations  should not have a
significant  impact on gross margins due to the low volume of business  affected
by foreign currencies.

Important Factors Regarding Future Results

     Information  provided by the Company,  including  information  contained in
this  report,   or  by  its   spokespersons   from  time  to  time  may  contain
forward-looking statements.  Forward-looking statements are made pursuant to the
safe harbor provisions of the Private Securities  Litigation Reform Act of 1995.
Investors are cautioned that all  forward-looking  statements  involve risks and
uncertainties,  including  without  limitation,  further  delays in new  product
introduction,  risks in technology development and  commercialization,  risks in
product  development  and market  acceptance  of and  demand  for the  Company's
products,  risks of downturns in economic conditions generally, and in the quick
service  sector of the restaurant  market  specifically,  risks of  intellectual
property rights associated with competition and competitive  pricing  pressures,
risks associated with foreign sales and high customer  concentration,  Year 2000
compliance  risks and other risks  detailed in the  Company's  filings  with the
Securities and Exchange Commission.




<PAGE>



Item 6.  Exhibits and Reports on Form 8-K




List of Exhibits



                    Exhibit No.          Description of Instrument
                    -----------          -------------------------

                       11     Statement re computation of per-share earnings





Reports on Form 8-K





            None during the first quarter of 2000.

<PAGE>

                                   SIGNATURES




Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.






                                 PAR TECHNOLOGY CORPORATION
                                 --------------------------
                                         (Registrant)




Date:    May 9, 2000



                                       RONALD J. CASCIANO
                                       ------------------
                                       Ronald J. Casciano
                                       Vice President, Chief Financial Officer
                                       and Treasurer




                                  Exhibit Index







          Exhibit
          -------


            11        -  Statement re computation
                         of per-share earnings



<PAGE>

<TABLE>
<CAPTION>

                                   Exhibit 11


                    COMPUTATION OF WEIGHTED AVERAGE NUMBER OF
                             SHARES OF COMMON STOCK
                                 (In Thousands)



                                                    For the Three Months
                                                       Ended March 31,
                                                  -----------------------
                                                    2000           1999
                                                  --------       --------

<S>                                                 <C>           <C>
Diluted Earnings Per Share:

Weighted average shares of
Common Stock outstanding:
Balance outstanding - beginning of period           8,060         8,549

Weighted average shares of
treasury stock acquired ..................            (26)          (67)

Incremental shares of common stock
outstanding giving effect to stock options            --            125
                                                   ------        ------

Weighted balance - end of period .........          8,034         8,607
                                                   ======        ======
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                                 Exhibit 11


                    COMPUTATION OF WEIGHTED AVERAGE NUMBER OF
                             SHARES OF COMMON STOCK
                                 (In Thousands)



                                                     For the Three Months
                                                       Ended March 31,
                                                  -----------------------
                                                    2000           1999
                                                  --------       --------

<S>                                                 <C>           <C>
Basic Earnings Per Share:
Weighted average shares of
Common Stock outstanding:
Balance outstanding - beginning of period           8,060         8,549

Weighted average shares of
treasury stock acquired .................             (26)          (67)
                                                   ------        ------

Weighted balance - end of period ........           8,034         8,482
                                                   ======        ======

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     5
<MULTIPLIER>                                   1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                         DEC-31-2000
<PERIOD-END>                              MAR-31-2000
<CASH>                                          1,325
<SECURITIES>                                        0
<RECEIVABLES>                                  27,118
<ALLOWANCES>                                        0
<INVENTORY>                                    32,160
<CURRENT-ASSETS>                               69,044
<PP&E>                                         11,069
<DEPRECIATION>                                      0
<TOTAL-ASSETS>                                 84,499
<CURRENT-LIABILITIES>                          27,045
<BONDS>                                             0
                               0
                                         0
<COMMON>                                          190
<OTHER-SE>                                     56,834
<TOTAL-LIABILITY-AND-EQUITY>                   84,499
<SALES>                                         6,511
<TOTAL-REVENUES>                               19,251
<CGS>                                           5,308
<TOTAL-COSTS>                                  17,684
<OTHER-EXPENSES>                                2,102
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                                  0
<INCOME-PRETAX>                                (7,139)
<INCOME-TAX>                                   (2,616)
<INCOME-CONTINUING>                            (4,523)
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                   (4,523)
<EPS-BASIC>                                      (.56)
<EPS-DILUTED>                                    (.56)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission