<TABLE>
<CAPTION>
ITEM 6. (A)
EXHIBIT 11
STATEMENT RE COMPUTATION OF NET INCOME PER SHARE
(DOLLARS IN THOUSANDS, EXCEPT FOR NET INCOME PER SHARE)
SIX MONTHS ENDED
JUNE 30,
---------------------------
2000 1999
----------------- --------
<S> <C> <C>
Net income $ 13,473 $ 11,528
Less: Preferred stock dividends 85 84
----------------- --------
Net income applicable to common stock $ 13,388 $ 11,444
Weighted average common shares outstanding- basic and diluted
937,865 919,520
Net Income per common share-basic and diluted $ 14.27 $ 12.44
</TABLE>
<PAGE>