<PAGE> 1
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 1998
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
Commission file number: 0-11779
S/M REAL ESTATE FUND VII, LTD.
(FORMERLY SHEARSON-MURRAY REAL ESTATE FUND VII, LTD.)
-----------------------------------------------------
Exact name of registrant as specified in its charter
Texas 75-1845682
------------------------------- -------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation of organization) Identification No.)
5520 LBJ Freeway, Suite 500, Dallas, Texas 75240
- ------------------------------------------ ----------
(Address of principal executive offices) (zip code)
Registrant's telephone number, including area code: (972) 404-7100
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
LIMITED PARTNERSHIP INTERESTS
-----------------------------
(Title of Class)
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.
Yes X No
--- ---
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [X]
State aggregate market value of the voting stock held by non-affiliates of the
registrant: Not applicable
Documents Incorporated by Reference: Prospectus dated June 10, 1983, contained
in Amendment No. 3 to Registrant's Registration Statement on Form S-11 filed
with the Securities and Exchange Commission on June 10, 1983. (Parts I, II, III
& IV).
Page 1
<PAGE> 2
TABLE OF CONTENTS
PART I
PAGE
Item 1. Business 3
Item 2. Properties 4
Item 3. Legal Proceedings 4
Item 4. Submission of Matters to a Vote of Security Holders 4
PART II
Item 5. Market for the Partnership's Limited Partnership
Interests and Related Security Holder Matters 5
Item 6. Selected Financial Data 5
Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations 6
Item 7a. Quantitative and Qualitative Disclosures about Market Risk 8
Item 8. Financial Statements Supplementary Data 9
Item 9. Changes in and Disagreements with Accountants
On Accounting and Financial Disclosure 9
PART III
Item 10. Directors and Executive Officers of the Partnership 10
Item 11. Executive Compensation 11
Item 12 Security Ownership of Certain Beneficial Owners
and Management 11
Item 13. Certain Relationships and Related Transactions 11
PART IV
Item 14. Exhibits, Financial Statement Schedules, and
Reports on Form 8-K 12
Signatures 14
Index to Exhibits 18
Page 2
<PAGE> 3
PART I
ITEM 1. BUSINESS
S/M Real Estate Fund VII, Ltd. (the "Partnership"), formerly Shearson-Murray
Real Estate Fund VII, Ltd., was formed November 4, 1982 to acquire existing
garden apartment complexes. The general partners of the Partnership are SM7
Apartment Investors Inc., a Texas corporation ("SM7"), (formerly Shearson
Apartment Investors XIV, Inc.), Murray Realty Investors VII, Inc., a Texas
corporation ("Murray"), and Crozier Partners VII, Ltd., a Texas limited
partnership ("Crozier"). SM7, Murray and Crozier are hereinafter referred to
collectively as the "General Partners." See Item 10. "Directors and Executive
Officers of the Registrant."
The Partnership offered, on June 10, 1983, a minimum of 6,250 and a maximum of
14,000 limited partnership interests (the "Interests") in the Partnership at
$1,000 per Interest with a minimum required purchase of two Interests for
purchases made on behalf of Individual Retirement Accounts and five Interests
for all other purchasers. Additionally, the General Partners were given the
right to sell an additional 10,000 Interests in connection with the offering.
The offering of Interests was terminated on April 30, 1984, and the Partnership
accepted subscriptions for 11,080 Interests, for aggregate offering proceeds of
$11,080,000.
On July 29, 1983, the Partnership acquired Fifth Avenue Apartments ("Fifth
Avenue"), a 198-unit apartment complex located in San Antonio, Texas, for a
purchase price of $8,474,925. On August 31, 1983, the Partnership acquired
Rockcreek Apartments ("Rockcreek"), a 314-unit apartment complex located in
Austin, Texas, for a purchase price of $10,948,228. The two properties are
referred to collectively herein as the "Properties."
The San Antonio and Austin apartment markets deteriorated in the mid-1980s due
to overbuilding and the general economic decline of the Southwest economy.
Rental concessions and a decline in the Properties' operating results led to the
depletion of the Partnership's working capital reserve. In July 1986, the
General Partners suspended mortgage payments on the Partnership's two Properties
and commenced negotiations with the lenders in an effort to restructure the
terms of their respective mortgage loan agreements. Subsequently, in November
1986 and March 1987, the Partnership executed letters of intent with the holders
of the Rockcreek and Fifth Avenue notes, respectively to modify certain
conditions and terms of the mortgage obligations. The Partnership resumed
payments in March 1987 in accordance with the proposed modifications.
Adverse market conditions continued to hamper the ability of the Properties to
generate sufficient cash flow to meet debt service payments and operating
expenses. Given the diminishing balance of the Partnership's cash and the
capital improvement requirements at Rockcreek, in April 1989, the General
Partners commenced renegotiations and suspended debt service payments on the
mortgages secured by both Rockcreek and Fifth Avenue. The objective of these
negotiations was to reduce the debt service payments required under the mortgage
notes to a level that could be paid out of cash flow generated by the
Properties. Under the terms of these loan agreements, non-payment of debt
service represented an event of default.
In May 1989, two of the lenders for Rockcreek posted that property for
foreclosure on June 7, 1989. As the Partnership was unable to reach an agreement
with one of these lenders to forbear prior to foreclosure date, the Partnership
commenced a voluntary case under Chapter 11 of the Federal Bankruptcy Code on
June 6, 1989, in an attempt to protect its Limited Partners from the effects of
foreclosure and to reorganize the Partnership's finances.
On October 4, 1989, the Partnership filed a plan of reorganization ("The Plan")
together with a disclosure statement with the Bankruptcy Court. The Plan was not
approved, and the Partnership filed its modified plan of reorganization (the
"Modified Plan") and disclosure statement, which was confirmed on February 20,
1990, and became effective on March 1, 1990. The Modified Plan restructured the
liabilities of the Partnership in a manner which was intended to permit such
liabilities to be serviced by the Partnership's anticipated cash flow.
Additionally, the Modified Plan required the Partnership to issue reorganization
notes to holders of mortgage notes payable.
The first mortgage note secured by Phase I of the Rockcreek Apartments and the
wraparound mortgage note secured by a third mortgage on Rockcreek were scheduled
to mature on December 31, 1993. The General Partners had attempted to either
restructure the debt or sell the property (both Phases I and II) for an amount
greater than the outstanding debt. As a result of the General Partners' efforts
to sell the property, the General Partners secured an offer to purchase the
property in the amount of $8,521,055. Such offer was accepted and the property
was sold on December 17, 1993. Concurrently with their sales efforts, the
General Partners successfully negotiated an agreement with the holder of the
wraparound mortgage on Rockcreek, whereby the Partnership received a release of
all the mortgage liens on the property by paying a discounted amount of the
total outstanding debt of $8,082,311.
Page 3
<PAGE> 4
The General Partners commenced discussions in 1995 with the lender of the
mortgage secured by Fifth Avenue as a result of the scheduled debt maturity on
December 31, 1995. Such discussions continued past the December 31, 1995
maturity date, and on May 30, 1996, the General Partners of the Partnership
executed a modification and extension agreement (the "Modification Agreement")
with the lender, to modify the mortgage and extend its maturity for five years.
See more details of the Modification Agreement in Item 7 "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
Note 6 "Mortgage Notes Payable" of the Notes to the Financial Statements
contained herein.
In order to improve the financial condition of the Partnership and provide much
needed funds for exterior improvements on Fifth Avenue, on December 3, 1998, the
General Partners of the Partnership refinanced the mortgage note payable on
Fifth Avenue. In accordance with the terms of the Loan Agreement (the
"Agreement"), the principal balance of the original mortgage totaling $6,400,000
is due January 1, 2009 and bears interest at a rate of 7.16%. The previous first
and second mortgages had a combined balance of $6,259,810 at an average interest
rate of 8.97%. See more details of the Agreement in Item 7 "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
Note 6 "Mortgage Notes Payable" of the Notes to the Financial Statements
contained herein.
Competition
Fifth Avenue competes for tenants with other apartment complexes in San Antonio.
When evaluating a particular location to lease, a tenant may consider many
factors, including, but not limited to, space availability, rental rates, lease
terms, access, parking, quality of construction and quality of management. While
the General Partners believe that Fifth Avenue is generally competitive in these
factors, there can be no assurance that, in the view of a prospective tenant,
other properties may not be more attractive.
Fifth Avenue directly competes with the following five apartment complexes:
<TABLE>
<CAPTION>
Number of Percent Occupied at
Property Units* December 15, 1998*
-------- ------ ------------------
<S> <C> <C>
1 185 97%
2 265 91%
3 248 99%
4 253 93%
5 300 93%
</TABLE>
* This information has been obtained from sources believed to be reliable
by the Partnership, but the Partnership has not verified the accuracy of
such information.
Employees
The Partnership has no employees. Fifth Avenue is managed by Anterra Management
Corporation which provides certain administrative and management services. See
Item 13. "Certain Relationships and Related Transactions."
ITEM 2. PROPERTIES
As of December 31, 1998, the Partnership owned Fifth Avenue Apartments, a
198-unit apartment complex located in San Antonio, Texas and situated on
approximately 8.45 acres with 169,270 square feet of net leaseable space.
Occupancy at Fifth Avenue Apartments averaged 96% and 95% for the years ended
December 31, 1998 and 1997, respectively. At December 31, 1998 and 1997, Fifth
Avenue Apartments was 93% and 95% occupied, respectively.
ITEM 3. LEGAL PROCEEDINGS
There are no material pending legal proceedings to which the General Partners or
the Partnership is a party or to which Fifth Avenue is subject.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted to a vote of security holders during the fourth
quarter of the fiscal year covered by this report through solicitation of
proxies or otherwise.
Page 4
<PAGE> 5
PART II
ITEM 5. MARKET FOR THE PARTNERSHIP'S LIMITED PARTNERSHIP INTERESTS AND RELATED
SECURITY HOLDER MATTERS
A public market for Interests does not exist and is not likely to develop.
Consequently, a Limited Partner may not be able to liquidate its investment in
the event of emergency or for any other reason, and Interests may not be readily
accepted as collateral for a loan. Furthermore, the transfer of Interests is
subject to certain limitations, including approval of the General Partners. At
December 31, 1998, there were 1,053 Limited Partners of record, owning an
aggregate of 11,080 Interests.
There have been no cash distributions to the Limited Partners since inception of
the Partnership.
ITEM 6. SELECTED FINANCIAL DATA
(dollars in thousands except per interest data)
<TABLE>
<CAPTION>
For the years ended December 31,(1) 1998 1997 1996 1995 1994
- ------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Income $ 1,361 $ 1,327 $ 1,341 $ 1,358 $ 1,361
Loss Before
Extraordinary Item (496) (417) (365) (270) (262)
Net Loss (429) (417) (139) (270) (262)
Net Loss per Limited
Partnership Interest (2) (38.31) (37.28) (12.43) (24.12) (23.45)
Total Assets
at Year-End 3,585 3,942 4,329 5,213 5,543
Total Mortgage Notes Payable
at Year-End 6,400 6,198 6,250 6,381 6,381
</TABLE>
- ------------------
(1) Results for the five years ended December 31, 1998 solely reflect
operations of Fifth Avenue as Rockcreek was sold in December 1993.
(2) Based on the Units outstanding at the end of such period and net income or
loss allocated to the Limited Partners.
The above selected financial data should be read in conjunction with the
Financial Statements and related notes incorporated by reference to Item 8 of
this report.
Page 5
<PAGE> 6
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
Liquidity and Capital Resources
In order to improve the financial condition of the Partnership and provide much
needed funds for exterior improvements on Fifth Avenue, on December 3, 1998, the
Partnership refinanced the mortgage note payable on Fifth Avenue, (the
"Refinancing"). In accordance with the terms of the Loan Agreement (the "Loan
Agreement"), the principal balance of the original mortgage totaling $6,400,000
is due January 1, 2009 and bears interest at a rate of 7.16% (the "New First
Mortgage"). The previous first and second mortgage (the "Previous Mortgage") had
a combined balance of $6,259,810 at an average interest rate of 8.97%. In spite
of having a slightly higher principal loan amount, the Partnership reduced the
total debt service payments in 1999 from $689,572 to $519,231, a reduction of
$170,341. As a part of the refinancing, the previous lender forgave $181,142 of
debt, resulting in a gain on debt restructuring of $67,638, and required the
Partnership to pay a $139,223 prepayment penalty.
Under the terms of the New First Mortgage with General Electric Capital
Corporation (the "Lender"), the Partnership is required to make fixed monthly
payments of principal and interest in the amount of $43,269 commencing on
February 1, 1999 until maturity on January 1, 2009, at which time the entire
outstanding principal balance and accrued interest is due. Under the terms of
the Loan Agreement, the Partnership was required to deposit with the Lender the
amount of $114,375 which shall be held by Lender pending application, for the
completion of certain required repairs to Fifth Avenue.
The Previous Mortgage was subject to terms of a modification and extension
agreement (the "Modification Agreement") executed on May 30, 1996 with Federal
National Mortgage Association (the "Previous Lender"). At the time the
Modification Agreement was executed, the previous first mortgage had an
aggregate balance of $7,111,142, representing $5,830,000 in original principal
and $1,281,142 in accrued interest. In accordance with the terms of the
Modification Agreement, the previous first mortgage of $5,830,000 had an
interest rate of 9.875% with fixed monthly payments of principal and interest in
the amount of $52,464 and the previous first mortgage's maturity date was June
1, 2001 (the "Previous First Mortgage").
The accrued interest on the first mortgage in the amount of $1,281,142 was
converted into a previous second mortgage which was coterminous with the
Previous First Mortgage (the "Previous Second Mortgage"). Upon execution of the
Modification Agreement, the Partnership made a $300,000 payment to the Lender,
at which time the Lender reduced the Previous Second Mortgage balance to
$681,142. The Previous Second Mortgage was non-interest bearing and scheduled to
be fully amortized over the five-year term and pre-payable at any time. Under
the terms of the Previous Second Mortgage, payments of principal, in monthly
installments of $3,333 were due commencing on July 1, 1996, and continuing
through June 1, 1998, $5,000 per month beginning July 1, 1998 and continuing
through June 1, 2000, and $8,333 per month beginning July 1, 2000 and continuing
until maturity on June 1, 2001. The sum of the total minimum monthly payments
over the term of the Previous Second Mortgage was $300,000. Pursuant to the
Modification Agreement, if $500,000 in principal payments had been received
unconditionally and irrevocably by the Lender, the Previous Second Mortgage's
remaining unpaid principal in the amount $181,142 would be forgiven by the
Lender.
Cash and cash equivalents totaled $274,735 at December 31, 1998, compared to
$209,924 at December 31, 1997. The $64,811 increase is primarily attributable to
cash provided from Refinancing activities.
Cash held in escrow decreased to $35,987 at December 31, 1998, from $201,966 at
December 31, 1997. The $165,979 decrease is primarily attributable to the timing
of payments for real estate taxes from the escrow account.
Restricted cash replacement reserve increased to $114,375 at December 31, 1998,
from $88,004 at December 31, 1997. The $26,371 increase is attributable to
contributions to the replacement reserve in accordance with the terms of the
Loan Agreement.
Other assets increased to $72,108 at December 31, 1998, from $13,928 at December
31, 1997. The increase is attributable to an increase in capitalized loan costs
associated with the Refinancing in December 1998 which are being amortized over
the life of the New First Mortgage.
Accounts receivable totaled $6,311 at December 31, 1998, compared to $1,987 at
December 31, 1997. The increase is primarily attributable to the timing of
tenant rental receipts. Accounts payable totaled $73,444 at December 31, 1998,
compared to $46,478 at December 31, 1997. The increase is primarily attributable
to the timing of payments associated with repairs and maintenance for apartment
preparation, and property management fees.
Accrued expenses and other liabilities totaled $52,796 at December 31, 1998,
compared to $210,422 at December 31, 1997. The change is primarily attributable
to the timing of payments for real estate taxes.
Page 6
<PAGE> 7
As a result of the recent Refinancing and anticipated reductions in general and
administrative expenses, the General Partners currently expect funds from
operations to pay all obligations for 1999, including debt service. In the event
of any cash flow deficits, it is expected that such deficits will be funded by
the Partnership's existing cash balances. However, there can be no assurance
that the Partnership will have sufficient cash to fund such deficits.
Results of Operations
1998 Compared With 1997
Operations resulted in net losses of $428,725 for the year ended December 31,
1998, and $417,257 for the year ended December 31, 1997. Operations before
extraordinary items resulted in net losses of $496,363 for the year ended
December 31, 1998, and $417,257 for the year ended December 31, 1997. The
increased net loss before extraordinary items from 1997 to 1998 is primarily
attributable to an increase in interest expense due to the prepayment penalty
associated with the Refinancing offset in part with a decrease in general and
administrative expenses. The extraordinary item for the 1998 period is
attributable to the Partnership realizing an extraordinary gain of $67,638 as a
result of the Refinancing completed in December 1998.
Rental income at Fifth Avenue totaled $1,351,810 for the year ended December 31,
1998, compared to $1,310,235 for the year ended December 31, 1997. Occupancy at
Fifth Avenue averaged approximately 96% during 1998 and 95% during 1997. The
average rental income per occupied square foot at Fifth Avenue was $8.39 in
1998, compared to $8.20 in 1997. At December 31, 1998, Fifth Avenue was 93%
occupied.
Interest and other income totaled $8,718 for the year ended December 31, 1998
compared to $16,888 for the year ended December 31, 1997. The decrease is
primarily attributable to a lower average invested cash balance during 1998.
Total expenses for the year ended December 31, 1998 were $1,856,891 compared to
$1,744,380 for the year ended December 31, 1997. The increase is primarily
attributable to an increase in interest expense which was offset in part by a
decrease in general and administrative expenses.
Property operating expenses consisted primarily of on-site personnel expenses,
utility costs, repair and maintenance costs, property management fees,
advertising costs, insurance and real estate taxes. Property operating expenses
for the year ended December 31, 1998 were $622,700, slightly decreased from
$632,243 for the year ended December 31, 1997. The decrease is primarily
attributable to lower real estate tax expense and repair and maintenance costs
in 1998 offset in part by increases in all other expense areas.
Interest expense totaled $739,720 for the year ended December 31, 1998 compared
to $617,680 for the year ended December 31, 1998. The increase is primarily
attributable to the prepayment penalty of $139,223 associated with the
Refinancing in December 1998.
General and administrative expenses for the year ended December 31, 1998 were
$105,490 compared to $116,963 for the year ended December 31, 1997. The decrease
is primarily attributable to decreases in accounting and administrative
expenses.
1997 Compared With 1996
Operations resulted in a net loss of $417,257 for the year ended December 31,
1997 compared to a net loss of $139,137 for the year ended December 31, 1996.
The higher net loss for the 1997 period is primarily attributable to the
Partnership realizing an extraordinary gain of $226,111 in 1996 as a result of
the Modification Agreement entered into with the Lender in the second quarter of
1996. Results of operations before the extraordinary gain resulted in a net loss
of $365,248 for the year ended December 31, 1996. The increased loss before
extraordinary items from 1996 to 1997 is primarily attributable to an increase
in general and administrative expenses.
Rental income at Fifth Avenue totaled $1,310,235 for the year ended December 31,
1997, largely unchanged from $1,311,406 for the year ended December 31, 1996.
Occupancy at Fifth Avenue averaged approximately 95% during 1997, compared to
94% during 1996. The average rental income per occupied square foot at Fifth
Avenue was $8.20 in 1997, compared to $8.21 in 1996. At December 31, 1997, Fifth
Avenue was 95% occupied.
Interest and other income totaled $16,888 for the year ended December 31, 1997
compared $29,985 for the year ended December 31, 1996. The decrease is primarily
attributable to a lower average invested cash balance during 1997 as a result of
payments made in connection with the Modification Agreement during the second
quarter of 1996.
Page 7
<PAGE> 8
Total expenses for the year ended December 31, 1997 were $1,744,380 compared to
$1,706,639 for the year ended December 31, 1996. The increase is due to higher
general and administrative, interest and depreciation expenses, which were
partially offset by lower property operating expenses.
Property operating expenses consisted primarily of on-site personnel expenses,
utility costs, repair and maintenance costs, property management fees,
advertising costs, insurance and real estate taxes. Property operating expenses
for the year ended December 31, 1997 were $632,243 compared to $670,974 for the
year ended December 31, 1996. The decrease is primarily attributable to lower
expenses in 1997 in all areas other than utilities and other non-capital
expenditures.
Interest expense totaled $617,680 for the year ended December 31, 1997 compared
with $612,738 for the year ended December 31, 1996. The change is primarily
attributable to increased interest payable under the Modification Agreement.
General and administrative expenses for the year ended December 31, 1997 were
$116,963 compared to $50,610 for the year ended December 31, 1996. Effective
January 1, 1997, the Partnership reimbursed certain expenses incurred by an
unaffiliated third party service provider in servicing the Partnership. In prior
periods, affiliates of a General Partner had voluntarily absorbed these
expenses.
Year 2000 Issues
The Partnership recognized that the arrival of the Year 2000 poses a unique
challenge to the ability of an entity's information technology system and
non-information technology systems to recognize the date change from December
31, 1999 to January 1, 2000. The Partnership has assessed and made certain
changes to provide for continued functionality of its systems and has evaluated
the readiness of the Partnership's external entities, such as vendors,
customers, payment systems and others. Due to the nature and extent of the
Partnership's operations that are affected by Year 2000 issues, the Partnership
does not believe that Year 2000 issues will have a material adverse effect on
the business operation or the financial performance of the Partnership. There
can be no assurance, however, that Year 2000 issues will not adversely effect
the Partnership or its business. The Partnership believes that the cost to make
appropriate changes to its internal and external systems will not be significant
and that such costs will be funded completely through operations.
General
The effect of inflation on the results of operations for the years ended
December 31, 1998, 1997 and 1996 was not significant.
Over the past several years the real estate market has gotten stronger and thus
improvement has resulted in an increase in the number of potential buyers as
well as the number of parties interested in purchasing limited partnership units
on the secondary market. Some of these groups have solicited the Partnership's
Limited Partners directly with offers to buy their units. The General Partners
are constantly analyzing market conditions, comparable sales, and economic
trends in order to evaluate their impact on the value of the Partnership's
property, and intend to consider the sale of Fifth Avenue at the time when such
sale will maximize the property's value and otherwise be in the best interests
of the Limited Partners.
Words or phrases when used in this Form 10-K or other filings with the
Securities and Exchange Commission, such as "does not believe" and "believes",
or similar expressions are intended to identify "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act of 1995.
ITEM 7a. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Partnership's primary market risk exposure relates to changes in interest
rates related to its long-term debt. To limit the impact of interest rate
changes, the Partnership has entered into fixed rate debt of 7.16% that expires
in 2009. As a result, the Partnership's only interest rate risk is the
opportunity loss should interest rates decline. The following table summarizes
the expected maturities of the Partnership's long-term debt. As the debt was
refinanced in December 1998, the Partnership believes the fair value
approximates the carrying amount as the rate of the debt represents borrowing
rates currently available to the Partnership for such loans with similar terms
and maturities.
<TABLE>
<S> <C>
Year ending December 31,
1999 $ 57,607
2000 67,296
2001 72,276
2002 77,624
2003 83,368
Thereafter 6,041,829
-----------
$ 6,400,000
-----------
</TABLE>
Page 8
<PAGE> 9
The fair value of the Partnership's remaining financial instruments, consisting
of cash and cash equivalents, cash held in escrow, restricted cash replacement
reserves, accounts receivable and accounts payable, approximate fair value due
to the short-term nature of these instruments and are relatively unaffected by
interest rate changes or other market risks.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The following financial statements are filed as part of this report:
Page
Number
Independent Auditors' Report................................................F-1
Balance Sheets - At December 31, 1998 and 1997..............................F-2
Statements of Partners' Deficit - For the years ended
December 31, 1998, 1997 and 1996............................................F-2
Statements of Operations - For the years ended December 31,
1998, 1997 and 1996.........................................................F-3
Statements of Cash Flows - For the years ended December 31,
1998, 1997 and 1996.........................................................F-4
Notes to the Financial Statements...........................................F-5
Schedule III - Real Estate and Accumulated Depreciation.....................F-9
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
None
Page 9
<PAGE> 10
PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
Murray Realty Investors VII, Inc., a Texas corporation, SM7 Apartment Investors
Inc., a Texas corporation ("SM7"), and Crozier Partners VII, Ltd., a Texas
limited partnership, are the General Partners of the Partnership. On June 16,
1998, DA Group Holdings, Inc., a Delaware corporation and the parent company of
SM7 ("DA"), and Anterra Property Investors VIII, Inc., a Texas corporation
("Anterra"), entered into a Stock Purchase Agreement. Pursuant to the Stock
Purchase Agreement, Anterra purchased from DA all of the issued and outstanding
shares of common stock, $1.00 par value per share, of SM7. Anterra is an
affiliate of Anterra Property Investors VII, Inc. which is the general partner
of Crozier Partners VII, Ltd. The following is a summary of certain information
concerning the directors and executive officers of Anterra Property Investors
VII, Inc., Murray Realty Investors VII, Inc. and SM7 Apartment Investors Inc.,
as of December 31, 1998.
Anterra Property Investors VII, Inc., general partner of Crozier Partners VII,
Ltd.
Richard E. Hoffmann, 44, President, Treasurer and Director. For more than five
years prior to July 15, 1990, Mr. Hoffmann was a Vice President and Treasurer of
Murray Properties Company and various other affiliated companies. He resigned
his position with substantially all Murray Properties Company affiliates on July
15, 1990. Mr. Hoffmann was elected Senior Vice President, Treasurer and a
Director of Anterra Realty Corporation in June of 1990, and was elected
President of Anterra Realty Corporation in July of 1994. He is President,
Treasurer and a Director of all other subsidiary corporations of Anterra Realty
Corporation, including Anterra Property Investors VII, Inc. Mr. Hoffmann
received a Master of Business Administration degree from the University of Texas
at Austin in 1979 and a B.S. from Tulane University in 1977. He is a Certified
Public Accountant.
Lynn D. Maynard, 46, Executive Vice President and Director. For more than five
years prior to December 26, 1989, Ms. Maynard was an officer of Murray
Properties Company and various other affiliated companies. She was elected Vice
President of Murray Properties Company and Murray Realty Investors, Inc. in
December of 1986. Ms. Maynard resigned her positions with substantially all
Murray Properties Company affiliates on December 26, 1989. Ms. Maynard was
elected Senior Vice President and a Director of Anterra Realty Corporation in
November 1989, and is Executive Vice President and a Director of all other
subsidiary corporations of Anterra Realty Corporation, including Anterra
Property Investors VII, Inc. Ms. Maynard received a Bachelor of Science Degree
in Accounting from the University of Texas at Dallas, and is a Certified Public
Accountant. She is a member of the American Institute of Certified Public
Accountants, the Texas Society of Certified Public Accountants and the Dallas
Chapter of Certified Public Accountants.
Murray Realty Investors VII, Inc., Corporate General Partner
Fulton Murray, 58, President and Chairman of the Board. Mr. Murray has been
Chairman of the Board and Chief Executive Officer of Murray Properties Company
and Murray Financial Corporation for more than five years prior to the date of
this report. In addition, he is a director or officer of substantially all
affiliates of Murray Properties Company. His family, or trusts for their
benefit, own approximately 64% of the outstanding stock of Murray Financial
Corporation, which is the parent corporation of Murray Properties Company and
most of its affiliates. He holds a Bachelor of Business Administration degree in
Finance from Southern Methodist University.
Charles W. Karlen, 63, Vice President. Mr. Karlen is Senior Vice President and
Treasurer of Murray Financial Corporation. Prior to joining the Murray
Organization in 1971, he was employed by Peat Marwick Mitchell & Co., a public
accounting firm. Mr. Karlen is a Certified Public Accountant and holds a
Bachelor of Business Administration degree in Accounting from the University of
North Texas.
SM7 Apartment Investors Inc., Corporate General Partner
Richard E. Hoffmann, 44, President, Treasurer and Director. For more than five
years prior to July 15, 1990, Mr. Hoffmann was a Vice President and Treasurer of
Murray Properties Company and various other affiliated companies. He resigned
his position with substantially all Murray Properties Company affiliates on July
15, 1990. Mr. Hoffmann was elected Senior Vice President, Treasurer and a
Director of Anterra Realty Corporation in June of 1990, and was elected
President of Anterra Realty Corporation in July of 1994. He is President,
Treasurer and a Director of all other subsidiary corporations of Anterra Realty
Corporation, including SM7 Apartment Investors Inc. Mr. Hoffmann received a
Master of Business Administration degree from the University of Texas at Austin
in 1979 and a B.S. from Tulane University in 1977. He is a Certified Public
Accountant.
Page 10
<PAGE> 11
Lynn D. Maynard, 46, Executive Vice President and Director. For more than five
years prior to December 26, 1989, Ms. Maynard was an officer of Murray
Properties Company and various other affiliated companies. She was elected Vice
President of Murray Properties Company and Murray Realty Investors, Inc. in
December of 1986. Ms. Maynard resigned her positions with substantially all
Murray Properties Company affiliates on December 26, 1989. Ms. Maynard was
elected Senior Vice President and a Director of Anterra Realty Corporation in
November 1989, and is Executive Vice President and a Director of all other
subsidiary corporations of Anterra Realty Corporation including SM7 Apartment
Investors Inc. Ms. Maynard received a Bachelor of Science Degree in Accounting
from the University of Texas at Dallas, and is a Certified Public Accountant.
She is a member of the American Institute of Certified Public Accountants, the
Texas Society of Certified Public Accountants and the Dallas Chapter of
Certified Public Accountants.
Affiliated Bankruptcies
Certain officers and directors of Murray Realty Investors VII, Inc. were also
officers and directors or general partners of affiliates of Murray Realty
Investors VII, Inc. which served as general partners of certain affiliated
public funds which filed cases under Chapter 11 of the Federal Bankruptcy Code.
Certain officers and directors of SM7 Apartment Investors Inc. were also
officers and directors of companies which served as general partners of these
affiliated public funds. Additionally, Fulton Murray was a general partner of a
partnership that had an involuntary bankruptcy petition filed against it, which
was subsequently dismissed. All the partnerships which commenced cases under the
Federal Bankruptcy Code owned real estate that was secured by significant
amounts of debt. As a result of the dramatic decline in the economy and
overbuilding in the markets in which those partnerships held real estate, those
partnerships were unable to meet their scheduled debt payments and commenced
bankruptcy cases to protect each partnerships' properties from foreclosure by
the lenders to such partnerships.
ITEM 11. EXECUTIVE COMPENSATION
The Partnership has not paid and does not propose to pay any cash compensation,
bonuses or deferred compensation, compensation pursuant to retirement or other
plans, or other compensation to the officers, directors, or partners of the
General Partners. The General Partners and their affiliates receive various fees
and distributions. See Item 13. "Certain Relationships and Related Transactions"
for information on the fees and other compensation or reimbursements paid to the
General Partners or their affiliates during the year ended December 31, 1998.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
(a) Beneficial owners of 5% or more of Registrant's Securities
<TABLE>
<CAPTION>
Amount and
Nature of
Beneficial Percent
Title of Class Beneficial Owner Ownership of Class
- -------------- ---------------- --------- --------
<S> <C> <C> <C>
Limited Partnership Naomi Ruth 600 5.4%
Interest, $1,000 Wilden Trust (owned beneficially
per Interest 130 E. Main St., #299 and of record)
Medford, OR 97501-6004
</TABLE>
(b) No General Partner or any officer or director of a General Partner
beneficially owned or owned of record directly or indirectly any
Interests as of December 31, 1998.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
(a) During the years ended December 31, 1998, 1997 and 1996, the General
Partners or their affiliates were reimbursed for Partnership
administrative and operating expenses, excluding property management
fees, in the amounts of $11,385, $1,262 and $7,132, respectively.
On January 1, 1990, Murray Management Corporation retained Anterra
Management Corporation, an affiliate of the general partners, to
provide certain administrative and management services with respect
to the Partnership and its Properties. Anterra Management Corporation
is a real estate related service company formed by former executive
officers of Murray and its affiliates, and earned property management
fees of $67,759, $52,420 and $55,489 for the years ended December 31,
1998, 1997 and 1996, respectively.
Page 11
<PAGE> 12
Effective January 1, 1997, the Partnership began reimbursing certain
expenses incurred by an unaffiliated third party service provider in
servicing the Partnership. In prior years, affiliates of a General
Partner had voluntarily absorbed these expenses.
(b) None.
(c) No management person is indebted to the Partnership.
(d) Not applicable.
PART IV
ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULE AND REPORTS ON FORM 8-K
(a) 1. Financial Statements - see Index to Financial
Statements in Item 8 of this Form 10-K.
2. Financial Statement Schedule - see Index to
Financial Statements in Item 8 of this Form 10-K.
All other schedules have been omitted because they
are not required or the required information is
shown in the financial statements or notes thereto.
(b) Reports on Form 8-K filed during the last quarter of the
fiscal year:
Form 8-K filed December 14, 1998 reporting
refinancing on December 3, 1998 of the Partnership's
mortgage note payable.
(c) Exhibits:
2a Voluntary Petition of Shearson-Murray Real Estate
Fund VII, Ltd. to commence a case under Chapter 11
of the Federal Bankruptcy Code in the United States
Bankruptcy Court for the Western District of
Texas-Austin Division, as filed on June 6, 1989.
Reference is made to Exhibit 2a to Form 10-K filed
with the Securities and Exchange Commission on June
14, 1989.
2b Modified First Amended Plan of Reorganization of
Shearson-Murray Real Estate Fund VII, Ltd. in the
United States Bankruptcy Court for the Western
District of Texas-Austin Division Case No.
89-11662-LC filed February 20, 1990. Reference is
made to the Partnership's Annual Report on Form 10-K
filed with the Securities and Exchange Commission on
April 12, 1990.
3 Agreement of Limited Partnership of Shearson-Murray
Real Estate Fund VII, Ltd., as amended as of
September 30, 1983. Reference is made to Form 8-K
filed with the Securities and Exchange Commission on
October 26, 1983. Reference is made to Exhibit A to
the Prospectus dated June 10, 1983 contained in
Amendment No. 3 to Partnership's Form S-11
Registration Statement filed with the Securities and
Exchange Commission June 10, 1983.
10a Assignment and Assumption Agreement between Murray
Management Corporation and Anterra Management
Corporation for property management and leasing
services dated January 1, 1990. Reference is made to
Exhibit 10u to the Partnership's Annual Report on
Form 10-K for the year ended December 31, 1989 filed
with the Securities and Exchange Commission May 15,
1990.
10b Loan Agreement between S/M Real Estate Fund VII,
Ltd. and General Electric Capital Corporation, dated
December 3, 1998. (Incorporated by reference from
Exhibit 10.1 of the Registrant's Form 8-K filed with
the Securities and Exchange Commission on December
14, 1998).
27 Financial Data Schedule.
28a Pages A-16 to A-18 of Exhibit A to the Prospectus
dated June 10, 1983, contained in Amendment No. 3 to
Partnership's Form S-11 Registration Statement filed
with the Securities and Exchange Commission on June
10, 1983. Reference is made to Exhibit 28a of the
Registrant's Form 10-K filed with the Securities and
Exchange Commission on May 12, 1988.
Page 12
<PAGE> 13
28b Pages 10-18 of the Prospectus dated June 10, 1983,
contained in Amendment No. 3 to Partnership's Form
S-11 Registration Statement filed with the
Securities and Exchange Commission on June 10, 1983.
Reference is made to Exhibit 28b of the Registrant's
Form 10-K filed with the Securities and Exchange
Commission on May 12, 1988.
99a Compromise Settlement Agreement between S/M Real
Estate Fund VII, Ltd. and Federal National Mortgage
Association, dated May 6, 1996. (Incorporated by
reference from Exhibit 99.1 to the Registrant's
Quarterly Report on Form 10-Q for the quarter ended
June 30, 1996).
99b $5,830,000 Multifamily Note and Addendum, dated May
30, 1996. (Incorporated by reference from Exhibit
99.2 to the Registrant's Quarterly Report on Form
10-Q for the quarter ended June 30, 1996).
99c $681,142 Subordinate Multifamily Note and Addendum,
dated May 30, 1996. (Incorporated by reference from
Exhibit 99.3 to the Registrant's Quarterly Report on
Form 10-Q for the quarter ended June 30, 1996).
99d $6,400,000 Promissory Note, dated December 3, 1998.
(Incorporated by reference from Exhibit 99.1 of the
Registrant's Form 8-K filed with the Securities and
Exchange Commission on December 14, 1998).
Page 13
<PAGE> 14
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.
S/M REAL ESTATE FUND VII, LTD.
BY: SM7 APARTMENT INVESTORS INC.
A General Partner
Date: March 26, 1999
BY: /s/ Richard E. Hoffmann
-----------------------------
Richard E. Hoffmann
Director and President
Page 14
<PAGE> 15
Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following members of the Board of Directors and
officers of SM7 Apartment Investors Inc., a corporate general partner of the
registrant, on behalf of the Registrant in the capacities and on the dates
indicated.
Date: March 26, 1999
BY: /s/ Richard E. Hoffmann
--------------------------------------
Richard E. Hoffmann
President, Director and Treasurer
Date: March 26, 1999
BY: /s/ Lynn D. Maynard
--------------------------------------
Lynn D, Maynard
Executive Vice President and Director
Date: March 26, 1999
BY: /s/ Sandy Robison
--------------------------------------
Chief Financial Officer and Secretary
Page 15
<PAGE> 16
Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following members of the Board of Directors and
officers of Anterra Property Investors VII, Inc., a corporate general partner of
the registrant, on behalf of the Registrant in the capacities and on the dates
indicated.
BY: CROZIER PARTNERS VII, LTD.
A general partner
BY: ANTERRA PROPERTY INVESTORS VII, INC.,
General Partner of Crozier Partners VII, Ltd.
Date: March 26, 1999
BY: /s/ Richard E. Hoffman
--------------------------------------
Richard E. Hoffman
President, Director and Treasurer
Date: March 26, 1999
BY: /s/ Lynn D. Maynard
--------------------------------------
Lynn D. Maynard
Executive Vice President and Director
Page 16
<PAGE> 17
Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following members of the Board of Directors and
officers of Murray Realty Investors VII, Inc., a corporate general partner of
the registrant, on behalf of the Registrant in the capacities and on the dates
indicated.
MURRAY REALTY INVESTORS VII, INC.
A General Partner
Date: March 26, 1999
BY: /s/ Fulton Murray
-----------------------------------
Fulton Murray
President and Chairman of the Board
Date: March 26, 1999
BY: /s/ Charles W. Karlen
-----------------------------------
Charles W. Karlen
Vice President
Page 17
<PAGE> 18
INDEX TO EXHIBITS
Document
Number Description
2a Voluntary Petition of Shearson-Murray Real Estate Fund VII,
Ltd. to commence a case under Chapter 11 of the Federal
Bankruptcy Code in the United States Bankruptcy Court for the
Western District of Texas-Austin Division, as filed on June 6,
1989. Reference is made to Exhibit 2a to Form 10-K filed with
the Securities and Exchange Commission on June 14, 1989.
2b Modified First Amended Plan of Reorganization of
Shearson-Murray Real Estate Fund VII, Ltd. In the United
States Bankruptcy Court for the Western District of
Texas-Austin Division Case No. 89-11662-LC filed February 20,
1990. Reference is made to the Partnership's Annual Report on
Form 10-K filed with the Securities and Exchange Commission on
April 12, 1990.
3 Agreement of Limited Partnership of Shearson-Murray Real
Estate Fund VII, Ltd., as amended as of September 30, 1983.
Reference is made to Form 8-K filed with the Securities and
Exchange Commission on October 26, 1983. Reference is made to
Exhibit A to the Prospectus dated June 10, 1983 contained in
Amendment No. 3 to Partnership's Form S-11 Registration
Statement filed with the Securities and Exchange Commission
June 10, 1983.
10a Assignment and Assumption Agreement between Murray Management
Corporation and Anterra Management Corporation for property
management and leasing services dated January 1, 1990.
Reference is made to Exhibit 10u to the Partnership's Annual
Report on Form 10-K for the year ended December 31, 1989 filed
with the Securities and Exchange Commission May 15, 1990.
10b Loan Agreement between S/M Real Estate Fund VII, Ltd. and
General Electric Capital Corporation, dated December 3, 1998.
Reference is made to Exhibit 10.1 to the Registrant's Form 8-K
filed with the Securities and Exchange Commission on December
14, 1998.
27 Financial Data Schedule.
28a Pages A-16 to A-18 of Exhibit A to the Prospectus dated June
10, 1983, contained in Amendment No. 3 to Partnership's Form
S-11 Registration Statement filed with the Securities and
Exchange Commission on June 10, 1983. Reference is made to
Exhibit 28a of the Registrant's Form 10-K filed with the
Securities and Exchange Commission on May 12, 1988.
28b Pages 10-18 of the Prospectus dated June 10, 1983, contained
in Amendment No. 3 to Partnership's Form S-11 Registration
Statement filed with the Securities and Exchange Commission on
June 10, 1983. Reference is made to Exhibit 28b of the
Registrant's Form 10-K filed with the Securities and Exchange
Commission on May 12, 1988.
99a Compromise Settlement Agreement between S/M Real Estate Fund
VII, Ltd. and Federal National Mortgage Association, dated May
6, 1996. Reference is made to Exhibit 99.1 of the Registrant's
Quarterly Report on Form 10-Q for the quarter ended June 30,
1996 filed with the Securities and Exchange Commission.
99b $5,830,000 Multifamily Note and Addendum, dated May 30, 1996.
Reference is made to Exhibit 99.2 of the Registrant's
Quarterly Report on Form 10-Q for the quarter ended June 30,
1996 filed with the Securities and Exchange Commission.
99c $681,142 Subordinate Multifamily Note and Addendum, dated May
30, 1996. Reference is made to Exhibit 99.3 of the
Registrant's Quarterly Report on Form 10-Q for the quarter
ended June 30, 1996 filed with the Securities and Exchange
Commission.
99d $6,400,000 Promissory Note, dated December 3, 1998. Reference
is made to Exhibit 99.1 of the Registrant's Form 8-K filed
with the Securities and Exchange Commission on December 14,
1998.
Page 18
<PAGE> 19
- --------------------------------------------------------------------------------
INDEPENDENT AUDITORS' REPORT
- --------------------------------------------------------------------------------
The Partners
S/M Real Estate Fund VII, Ltd.:
We have audited the financial statements of S/M Real Estate Fund VII, Ltd. (a
Texas Limited Partnership), as listed in the accompanying index. In connection
with our audits of the financial statements, we also have audited the financial
statement schedule as listed in the accompanying index. These financial
statements and the financial statement schedule are the responsibility of the
Partnership's management. Our responsibility is to express an opinion on these
financial statements and financial statement schedule based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of S/M Real Estate Fund VII, Ltd.
as of December 31, 1998 and 1997, and the results of its operations and its cash
flows for each of the years in the three-year period ended December 31, 1998, in
conformity with generally accepted accounting principles. Also in our opinion,
the related financial statement schedule, when considered in relation to the
basic financial statements taken as a whole, presents fairly, in all material
respects, the information set forth therein.
KPMG LLP
Dallas, Texas
February 12, 1999
F-1
<PAGE> 20
S/M REAL ESTATE FUND VII, LTD.
<TABLE>
<CAPTION>
=============================================================================================
BALANCE SHEETS AT DECEMBER 31, AT DECEMBER 31,
1998 1997
- ---------------------------------------------------------------------------------------------
<S> <C> <C>
ASSETS
Real estate, at cost:
Land $ 962,216 $ 962,216
Buildings and improvements 7,707,214 7,663,486
----------- -----------
8,669,430 8,625,702
Less accumulated depreciation (5,587,802) (5,199,331)
----------- -----------
3,081,628 3,426,371
Cash and cash equivalents 274,735 209,924
Cash held in escrow 35,987 201,966
Restricted cash - replacement reserve 114,375 88,004
Accounts receivable 6,311 1,987
Other assets 72,108 13,928
----------- -----------
TOTAL ASSETS $ 3,585,144 $ 3,942,180
=========== ===========
LIABILITIES AND PARTNERS' DEFICIT
Liabilities:
First mortgage note payable $ 6,400,000 $ 5,738,101
Second mortgage note payable (less unamortized discount
based on imputed interest rate of 10.5%) -- 459,550
Accounts payable:
Trade 13,374 5,814
Affiliates 60,070 40,664
Accrued expenses and other liabilities 52,796 210,422
----------- -----------
Total Liabilities 6,526,240 6,454,551
----------- -----------
Partners' Deficit:
General Partners (116,023) (111,736)
Limited Partners (11,080 units outstanding) (2,825,073) (2,400,635)
----------- -----------
Total Partners' Deficit (2,941,096) (2,512,371)
----------- -----------
TOTAL LIABILITIES AND PARTNERS' DEFICIT $ 3,585,144 $ 3,942,180
=========== ===========
</TABLE>
<TABLE>
<CAPTION>
===================================================================================
STATEMENTS OF PARTNERS' DEFICIT
FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
GENERAL LIMITED
PARTNERS PARTNERS TOTAL
----------- ----------- -----------
<S> <C> <C> <C>
BALANCE AT DECEMBER 31, 1995 $ (106,172) $(1,849,805) $(1,955,977)
Net Loss (1,391) (137,746) (139,137)
----------- ----------- -----------
BALANCE AT DECEMBER 31, 1996 $ (107,563) $(1,987,551) $(2,095,114)
Net Loss (4,173) (413,084) (417,257)
----------- ----------- -----------
BALANCE AT DECEMBER 31, 1997 $ (111,736) $(2,400,635) $(2,512,371)
Net Loss (4,287) (424,438) (428,725)
----------- ----------- -----------
BALANCE AT DECEMBER 31, 1998 $ (116,023) $(2,825,073) $(2,941,096)
=========== =========== ===========
</TABLE>
See accompanying notes to the financial statements.
F-2
<PAGE> 21
S/M REAL ESTATE FUND VII, LTD.
<TABLE>
<CAPTION>
====================================================================================
STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 1998 1997 1996
- ------------------------------------------------------------------------------------
<S> <C> <C> <C>
INCOME
Rental $ 1,351,810 $ 1,310,235 $ 1,311,406
Interest and other 8,718 16,888 29,985
----------- ----------- -----------
Total Income 1,360,528 1,327,123 1,341,391
----------- ----------- -----------
EXPENSES
Property operating 622,700 632,243 670,974
Interest 739,720 617,680 612,738
Depreciation and amortization 388,981 377,494 372,317
General and administrative 105,490 116,963 50,610
----------- ----------- -----------
Total Expenses 1,856,891 1,744,380 1,706,639
----------- ----------- -----------
Loss before extraordinary item (496,363) (417,257) (365,248)
----------- ----------- -----------
EXTRAORDINARY ITEM
Gain on debt restructuring 67,638 -- 226,111
----------- ----------- -----------
NET LOSS $ (428,725) $ (417,257) $ (139,137)
=========== =========== ===========
NET LOSS ALLOCATED:
To the General Partners $ (4,287) $ (4,173) $ (1,391)
To the Limited Partners (424,438) (413,084) (137,746)
----------- ----------- -----------
$ (428,725) $ (417,257) $ (139,137)
=========== =========== ===========
PER LIMITED PARTNERSHIP UNIT
(11,080 OUTSTANDING)
Net loss before extraordinary item $ (44.35) $ (37.28) $ (32.63)
Extraordinary item 6.04 -- 20.20
----------- ----------- -----------
NET LOSS $ (38.31) $ (37.28) $ (12.43)
=========== =========== ===========
</TABLE>
See accompanying notes to the financial statements.
F-3
<PAGE> 22
S/M REAL ESTATE FUND VII, LTD.
<TABLE>
<CAPTION>
========================================================================================================
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 1998 1997 1996
- --------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Loss $ (428,725) $ (417,257) $ (139,137)
Adjustments to reconcile net loss to net cash
provided by (used in) operating activities:
Depreciation and amortization 388,981 377,494 372,317
Extraordinary gain on debt restructuring (67,638) -- (226,111)
Increase (decrease) in cash arising from changes
in operating assets and liabilities:
Cash held in escrow 165,979 (107,050) 10,985
Accounts receivable (4,324) 199 (1,385)
Other assets 2,439 (1,757) 9,989
Accounts payable 26,966 4,084 (23,409)
Accrued expenses and other liabilities (157,626) 78,213 (44,241)
----------- ----------- -----------
Net cash used in operating activities (73,948) (66,074) (40,992)
----------- ----------- -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
Increase in restricted cash - replacement reserve (26,371) (9,659) (78,345)
Additions to real estate (43,728) (25,383) (2,478)
----------- ----------- -----------
Net cash used in investing activities (70,099) (35,042) (80,823)
----------- ----------- -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
Payments of principal on first mortgage note payable (5,738,101) (59,694) (32,205)
Payment of principal and amortization of discount
on second mortgage note payable (391,912) 7,802 4,188
Additions to first mortgage note payable 6,400,000 -- --
Refinancing costs (61,129) -- (123,230)
Payment of interest payable -- -- (300,000)
----------- ----------- -----------
Net cash provided by (used in) financing activities 208,858 (51,892) (451,247)
----------- ----------- -----------
Net increase (decrease) in cash and cash equivalents 64,811 (153,008) (573,062)
Cash and cash equivalents, beginning of year 209,924 362,932 935,994
----------- ----------- -----------
CASH AND CASH EQUIVALENTS, END OF YEAR $ 274,735 $ 209,924 $ 362,932
=========== =========== ===========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the year for interest $ 726,631 $ 569,878 $ 908,550
----------- ----------- -----------
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING ACTIVITIES:
Write-off of fully depreciated building improvements $ -- $ 5,783 $ 9,535
----------- ----------- -----------
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES:
Refinancing costs funded through accrued expenses $ -- $ -- $ 50,137
----------- ----------- -----------
</TABLE>
See accompanying notes to the financial statements.
F-4
<PAGE> 23
S/M REAL ESTATE FUND VII, LTD.
NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31, 1998, 1997 AND 1996
1. ORGANIZATION
S/M Real Estate Fund VII, Ltd. (the "Partnership") (see below) was organized on
November 4, 1982 pursuant to the filing of a Certificate of Limited Partnership
with the Secretary of State of the State of Texas. The Partnership was formed
for the purpose of acquiring existing garden style apartment complexes. The
general partners of the Partnership are SM7 Apartment Investors Inc. (see
below), a Texas corporation, Murray Realty Investors VII, Inc., a Texas
corporation ("Murray") and Crozier Partners VII, Ltd., a Texas limited
partnership (collectively referred to as the "General Partners"). The
Partnership will continue until January 31, 2012, unless sooner terminated in
accordance with the terms of the Partnership Agreement.
On June 16, 1998, DA Group Holdings, Inc., a Delaware corporation ("DA"), and
Anterra Property Investors VIII, Inc., a Texas corporation ("Anterra"), entered
into a Stock Purchase Agreement (the "Stock Agreement"). Pursuant to the Stock
Agreement, Anterra purchased from DA all of the issued and outstanding shares of
common stock, $1.00 par value per share, of SM7 Apartment Investors, Inc.
Anterra is an affiliate of Anterra Property Investors VII, Inc., which is a
general partner of Crozier Partners VII, Ltd.
2. LIQUIDITY
As a result of the recent refinancing, see Note 6, and anticipated reductions in
general and administrative expenses, the General Partners currently expect funds
from operations to pay all obligations for 1999, including debt service. In the
event of any cash flow deficits, it is expected that such deficits will be
funded by the Partnership's existing cash balances. However, there can be no
assurance that the Partnership will have sufficient cash to fund such deficits.
3. SIGNIFICANT ACCOUNTING POLICIES
BASIS OF ACCOUNTING The accompanying financial statements have been prepared on
the accrual basis of accounting in accordance with generally accepted accounting
principles. Income is recognized as earned and expenses are recorded as
obligations are incurred.
REAL ESTATE INVESTMENT The real estate investment, which consists of land,
apartment buildings, building improvements and furniture, fixtures and
equipment, is recorded at cost less accumulated depreciation. Cost includes the
initial purchase price of the property plus acquisition costs. Depreciation is
computed using the straight-line method based on estimated useful lives of the
related assets ranging from three to twenty-one years.
IMPAIRMENT OF LONG-LIVED ASSETS The Partnership assesses its real estate
investment for impairment whenever events or changes in circumstances indicate
that the carrying amount of the real estate may not be recoverable.
Recoverability of real estate to be held and used is measured by a comparison of
the carrying amount of the real estate to future net cash flows (undiscounted
and without interest) expected to be generated by the real estate. If the real
estate is considered to be impaired, the impairment to be recognized is measured
by the amount by which the carrying amount of the real estate exceeds the fair
value of the real estate.
LEASE REVENUE The Partnership has determined that all leases associated with the
rental of space at the investment property are operating leases. Leases on the
Partnership's property typically have a term of one year or less.
CASH AND CASH EQUIVALENTS Cash and cash equivalents consist of short-term highly
liquid investments which have maturities of three months or less from the date
of issuance. The carrying value approximates fair value because of the short
maturity of these instruments.
INCOME TAXES The Partnership distributes all profits, losses and other taxable
items to the individual partners. No provision for income taxes is made in the
financial statements of the Partnership since the liability for such taxes is
that of the partners rather than the Partnership.
NET INCOME (LOSS) PER LIMITED PARTNERSHIP UNIT Net income (loss) per limited
partnership unit is based upon the limited partnership interests outstanding at
year-end and the net income (loss) allocated to the limited partners (the
"Limited Partners").
F-5
<PAGE> 24
S/M REAL ESTATE FUND VII, LTD.
USE OF ESTIMATES The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amount of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of income and expenses during the reporting
period. Actual results could differ from those estimates.
FAIR VALUE OF FINANCIAL INSTRUMENTS Statement of Financial Accounting Standards
No. 107, "Disclosures about Fair Value of Financial Instruments" ("FAS 107"),
requires that the Partnership disclose the estimated fair values of its
financial instruments. Fair values generally represent estimates of amounts at
which a financial instrument could be exchanged between willing parties in a
current transaction other than in forced liquidation.
Fair value estimates are subjective and are dependent on a number of significant
assumptions based on management's judgment regarding future expected loss
experience, current economic conditions, risk characteristics of various
financial instruments, and other factors. In addition, FAS 107 allows a wide
range of valuation techniques, therefore, comparisons between entities, however
similar, may be difficult.
4. PARTNERSHIP AGREEMENT
Pursuant to the terms of the Partnership Agreement, all items of income, gain,
loss, deduction and credit are generally allocated 1% to Crozier Partners VII,
Ltd. and 99% to the Limited Partners except that: (a) first, income and net gain
shall be allocated to the General Partners and the Limited Partners pro rata
based on and to the extent of their respective deficit balances in their capital
accounts in an amount sufficient to cause the aggregate deficits in the
Partners' capital accounts to not exceed the Minimum Gain (as defined), (b) net
gain shall then be allocated: (i) to the Limited Partners in an amount
sufficient to cause each Limited Partner's capital account to equal its
unreturned Original Invested Capital plus any unpaid Preferred Return (as
defined); and (ii) then, to the Limited Partners and the General Partners in the
proportion between them of 85% to the Limited Partners and 15% to the General
Partners.
Cash distributions from operations, as defined, will be allocated 1% to Crozier
Partners VII, Ltd. and 99% to the Limited Partners. Cash distributions from
sales or refinancings of property will be allocated 99% to the Limited Partners
and 1% to Crozier Partners VII, Ltd. until the Limited Partners have received an
amount from cash distributions from sales or refinancings or property equal to
their Original Invested Capital plus their Preferred Return (as defined). Next,
cash distributions from the sale or refinancing of property will be allocated 1%
to Crozier Partners VII, Ltd., and 99% to the Limited Partners and the General
Partners in the proportions between them of 85% to the Limited Partners and 15%
to the General Partners.
5. REAL ESTATE INVESTMENTS
On July 29, 1983, the Partnership acquired Fifth Avenue Apartments ("Fifth
Avenue"), a 198-unit apartment complex located in San Antonio, Texas. As of
December 31, 1998 and 1997, Fifth Avenue was 93% and 95% occupied, respectively.
6. MORTGAGE NOTES PAYABLE
On December 3, 1998, the Partnership refinanced the mortgage note payable with
General Electric Capital Corporation (the "Lender") on Fifth Avenue. In
accordance with the terms of the Loan Agreement (the "Agreement"), the principal
balance of the original mortgage totaling $6,400,000 is due in ten years and
will bear interest at an interest rate of 7.16% (the "New First Mortgage").
Under the terms of the New First Mortgage, the Partnership is required to make
fixed monthly payments of principal and interest in the amount of $43,269
commencing on February 1, 1999 until maturity on January 1, 2009, at which time
the entire outstanding principal balance is due. As a part of the refinancing,
the previous lender forgave $181,142 of debt, resulting in a gain on debt
restructuring of $67,638, and required the Partnership to pay a $139,223
prepayment penalty.
Per the terms of the New First Mortgage, the Partnership was required to deposit
with the Lender the amount of $114,375 which shall be held by Lender for the
completion of certain required repairs.
The previous first and second mortgage (the "Previous Mortgage") had been
executed under a modification and extension agreement (the "Modification
Agreement") on May 30, 1996 with Federal National Mortgage Association (the
"Previous Lender"). At the time the Modification Agreement was executed the
first mortgage had an aggregate balance of $7,111,142, representing $5,830,000
in original principal and $1,281,142 in accrued interest. In accordance with the
terms of the Modification Agreement, the first mortgage of $5,830,000 had an
F-6
<PAGE> 25
S/M REAL ESTATE FUND VII, LTD.
interest rate of 9.875% with fixed monthly payments of principal and interest in
the amount of $52,464 and the first mortgage's maturity date was June 1, 2001
(the "Previous First Mortgage").
The accrued interest on the first mortgage in the amount of $1,281,142 was
converted into a second mortgage which was coterminous with the Previous First
Mortgage (the "Previous Second Mortgage"). Upon execution of the Modification
Agreement, the Partnership made a $300,000 payment to the Lender, at which time
the Lender reduced the Previous Second Mortgage balance to $681,142. The
Previous Second Mortgage was non-interest bearing and scheduled to be fully
amortized over the five-year term and pre-payable at any time. Under the terms
of the Previous Second Mortgage, payments of principal, in monthly installments
of $3,333 were due commencing on July 1, 1996, and continuing through June 1,
1998, $5,000 per month beginning July 1, 1998 and continuing through June 1,
2000, and $8,333 per month beginning July 1, 2000 and continuing until maturity
on June 1, 2001. Pursuant to the Modification Agreement, if $500,000 in
principal payments have been received unconditionally and irrevocably by the
Lender, the Previous Second Mortgage's remaining unpaid principal in the amount
$181,142 would be forgiven by the Lender.
The following represents principal payments required under the New First
Mortgage for the five years subsequent to December 31, 1998:
<TABLE>
<S> <C>
Year ending December 31,
1999 $57,607
2000 67,296
2001 72,276
2002 77,624
2003 83,368
</TABLE>
Based on the borrowing rates currently available to the Partnership for mortgage
loans with similar terms and average maturities, the fair value of long-term
debt approximates its carrying value as of the balance sheet dates.
7. TRANSACTIONS WITH RELATED PARTIES
During the years ended December 31, 1998, 1997 and 1996, the General Partners or
their affiliates were reimbursed for Partnership administrative and operating
expenses, excluding property management fees, in the amounts of $11,385, $1,262
and $7,132, respectively.
Effective January 1, 1997, the Partnership began reimbursing certain expenses
incurred by an unaffiliated third party service provider in servicing the
Partnership. In prior years, affiliates of a General Partner had voluntarily
absorbed these expenses.
On January 1, 1990, Murray Management Corporation subcontracted Anterra
Management Corporation to provide certain administrative and management services
with respect to the Partnership. Anterra Management Corporation is a real estate
management company and an affiliate of the general partners, and earned property
management fees of $67,759, $52,420 and $55,489 for the years ended December 31,
1998, 1997 and 1996, respectively.
F-7
<PAGE> 26
S/M REAL ESTATE FUND VII, LTD.
8. RECONCILIATION OF FINANCIAL STATEMENT NET LOSS AND PARTNERS' DEFICIT TO
FEDERAL INCOME TAX BASIS NET LOSS AND PARTNERS' DEFICIT
The following is a reconciliation of the net loss for financial statement
purposes to federal income tax basis net loss for the years ended December 31,
1998, 1997 and 1996:
<TABLE>
<CAPTION>
1998 1997 1996
- -----------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Net loss for financial statements purposes $(428,725) $(417,257) $(139,137)
Financial statement depreciation over tax
basis depreciation 170,694 167,854 32,479
Financial statement gain on debt restructuring over
tax basis (67,638) -- (226,111)
Federal income tax basis interest expense under financial
statement interest expense -- 58,900 37,676
Other 1,739 (536) 42,406
--------- --------- ---------
Federal income tax basis net loss under (over) financial
statement net income 104,795 226,218 (113,550)
--------- --------- ---------
Federal income tax basis net loss $(323,930) $(191,039) $(252,687)
========= ========= =========
</TABLE>
Reconciliation of financial statement partners' deficit to federal income tax
basis partners' deficit for the years ended December 31, 1998, 1997 and 1996:
<TABLE>
<CAPTION>
1998 1997 1996
- ---------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Financial statement basis partners' deficit $(2,941,096) $(2,512,371) $(2,095,114)
Current year federal income tax basis net loss
under (over) financial statement net loss 104,795 226,218 (113,550)
Cumulative federal income tax basis net loss
over financial statement net loss (1,728,037) (1,954,255) (1,840,705)
----------- ----------- -----------
Federal income tax basis partners' deficit $(4,564,338) $(4,240,408) $(4,049,369)
=========== =========== ===========
</TABLE>
Because many types of transactions are susceptible to varying interpretations
under federal and state income tax laws and regulations, the amounts reported
above may be subject to change at a later date upon final determination by the
taxing authorities.
F-8
<PAGE> 27
S/M REAL ESTATE FUND VII, LTD.
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 1998
<TABLE>
<CAPTION>
FIFTH AVENUE
OFFICE BUILDINGS: APARTMENTS
----------
<S> <C>
Location San Antonio, TX
Date of construction 1982
Acquisition date 1983
Life on which depreciation in
latest income statements is computed 3 - 21 years
Encumbrances $ 6,400,000
Initial cost to Partnership (1):
Land 962,216
Building and
improvements 7,512,710
Costs capitalized subsequent to acquisition:
Land, buildings
and improvements 209,822
Retirements (15,318)
Gross amount at which
carried at close of period (2):
Land $ 962,216
Building and
improvements 7,707,214
------------
$ 8,669,430
------------
Accumulated depreciation $ 5,587,802
------------
</TABLE>
(1) The initial cost to the Partnership represents the original purchase price
of the property.
(2) The aggregate cost of real estate at December 31, 1998 and 1997 and 1996,
for Federal income tax purposes is $8,831,189, $8,787,461 and $8,762,079,
respectively.
A reconciliation of the carrying amount of real estate and accumulated
depreciation for the years ended December 31, 1998, 1997, and 1996 follows:
<TABLE>
<CAPTION>
1998 1997 1996
- -----------------------------------------------------------------------------------
<S> <C> <C> <C>
REAL ESTATE INVESTMENTS:
Beginning of year $ 8,625,702 $ 8,606,102 $ 8,613,159
Additions 43,728 25,383 2,478
Retirements -- (5,783) (9,535)
----------- ----------- -----------
End of year $ 8,669,430 $ 8,625,702 $ 8,606,102
----------- ----------- -----------
ACCUMULATED DEPRECIATION:
Beginning of year $ 5,199,331 $ 4,827,620 $ 4,464,838
Depreciation expense 388,471 377,494 372,317
Retirements -- (5,783) (9,535)
----------- ----------- -----------
End of year $ 5,587,802 $ 5,199,331 $ 4,827,620
----------- ----------- -----------
</TABLE>
F-9
<PAGE> 28
INDEX TO EXHIBITS
EXHIBIT
NUMBER DESCRIPTION
------ -----------
27 Financial Data Schedule
<TABLE> <S> <C>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-END> DEC-31-1998
<CASH> 274,735
<SECURITIES> 0
<RECEIVABLES> 6,311
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 0
<PP&E> 8,669,430
<DEPRECIATION> (5,587,802)
<TOTAL-ASSETS> 3,585,144
<CURRENT-LIABILITIES> 6,526,240
<BONDS> 0
0
0
<COMMON> 0
<OTHER-SE> (2,941,096)
<TOTAL-LIABILITY-AND-EQUITY> 3,585,144
<SALES> 1,351,810
<TOTAL-REVENUES> 1,360,528
<CGS> 0
<TOTAL-COSTS> 622,700
<OTHER-EXPENSES> 105,490
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 739,720
<INCOME-PRETAX> (428,725)
<INCOME-TAX> 0
<INCOME-CONTINUING> (496,363)
<DISCONTINUED> 0
<EXTRAORDINARY> 67,638
<CHANGES> 0
<NET-INCOME> (428,725)
<EPS-PRIMARY> (38.31)
<EPS-DILUTED> (38.31)
</TABLE>
