CONSECO SERIES TRUST
485BPOS, 1997-05-01
Previous: SELIGMAN COMMUNICATIONS & INFORMATION FUND INC, 497J, 1997-05-01
Next: TENCOR INSTRUMENTS, 15-12G, 1997-05-01





   
    As filed with the Securities and Exchange Commission on April 30, 1997
    


                                          Registration Nos. 811-3641/2-80455

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form N-1A

           REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 [ ]

                         Pre-Effective Amendment No.               [ ]

                      Post-Effective Amendment No. 21              [X]

                                     and/or
                          REGISTRATION STATEMENT UNDER
                       THE INVESTMENT COMPANY ACT OF 1940

                             Amendment No. 23                      [X]
                        (Check appropriate box or boxes)

                              CONSECO SERIES TRUST

               (Exact Name of Registrant as Specified in Charter)

               11815 N. Pennsylvania Street, Carmel, Indiana 46032
               (Address of Principal Executive Office) (Zip Code)

        Registrant's Telephone Number, including Area Code (317) 817-6300

                            William P. Latimer, Esq.
                              Conseco Series Trust
                          11815 N. Pennsylvania Street
                              Carmel, Indiana 46032
                     (Name and Address of Agent for Service)

                                 With a copy to:
                             Michael Berenson, Esq.
                        Jorden, Burt, Berenson & Johnson
                                 Suite 400 East
                       1025 Thomas Jefferson Street, N.W.
                           Washington, D.C. 20007-0805

Approximate date of proposed public Offering:  As soon as practicable  following
the effective date of this Registration Statement.

It is proposed that this filing will become effective (check appropriate space):
  _____  immediately upon filing pursuant to paragraph (b) of Rule 485
  __X__  on May 1, 1997  pursuant to paragraph (b) of Rule 485
  _____  60 days after  filing  pursuant  to  paragraph  (a) (1) of Rule 485
  _____  on [DATE]  pursuant  to  paragraph  (a) (1) of Rule 485
  _____  75 days after filing pursuant to paragraph (a) (2) of Rule 485
  _____  on [DATE] pursuant to paragraph (a) (2) of Rule 485

If appropriate, check the following box:
  _____  this post-effective amendment designates a new effective date
         for a previously filed post-effective amendment

Pursuant to the provisions of Rule 24f-2(a)(1) under the Investment  Company Act
of 1940,  Registrant  has  registered  an  indefinite  number  or  amount of its
securities  under the  Securities  Act of 1933 and filed a Rule 24f-2 notice for
its recent fiscal year on February 28, 1997.


<PAGE>


                              CONSECO SERIES TRUST
                                    FORM N-1A
                              CROSS REFERENCE SHEET

<TABLE>
<CAPTION>
<S>   <C>                                                                <C>

FORM N-1A
ITEM NO.                                                                 PART A - PROSPECTUS
- ---------                                                                -------------------
1.    Cover Page  ....................................................   Cover Page

2.    Synopsis  ......................................................   Summary; Trust Annual Expenses
                                                                         After Reimbursement

3.    Condensed Financial Information  ...............................   Financial Highlights; Investment
                                                                         Performance

4.    General Description of Registrant  .............................   Summary; Investment Objectives
                                                                         and Policies of the Portfolios

5.    Management of the Fund  ........................................   Management; Management
                                                                         Discussion and Analysis

6.    Capital Stock and Other Securities  ............................   Cover Page; Summary; Dividends,
                                                                         Distribution and Taxes

7.    Purchase of Securities Being Offered  ..........................   Summary; Purchase and Redemption
                                                                         of Shares

8.    Redemption or Repurchase  ......................................   Purchase and Redemption of Shares

9.    Legal Proceedings  .............................................   Not Applicable

                                                                         PART B - STATEMENT OF
                                                                         ADDITIONAL INFORMATION
                                                                         ----------------------
10.   Cover page .....................................................   Cover Page of Statement of
                                                                         Additional Information

11.   Table of Contents  .............................................   Table of Contents
12.   General Information and History  ...............................   General; (Prospectus)

13.   Investment Objective and Policies  .............................   Description of Securities and
                                                                         Investment Techniques

14.   Management of the Registrant  ..................................   Management

15.   Control Persons and Principal Holders of Securities  ...........   Not Applicable

16.   Investment Advisory and Other Services  ........................   Management; Financial Statements;
                                                                         (Prospectus)
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
<S>   <C>                                                                <C>

FORM N-1A                                                                PART B - STATEMENT OF
ITEM NO.                                                                 ADDITIONAL INFORMATION (con't)
- --------                                                                 ------------------------------
17.   Brokerage Allocation  ..........................................   Portfolio Turnover and
                                                                         Securities Transactions;
                                                                         Investment Restrictions

18.   Capital Stock and Other Securities  ............................   Not Applicable
19.   Purchase, Redemption and Pricing of Securities Being Offered  ..   General; Net Asset Values of
                                                                         the Shares of the Portfolios

20.   Tax Status  ....................................................   Not Applicable

21.   Underwriters  ..................................................   Not Applicable

22.   Calculation of Performance Data  ...............................   Investment Performance

23.   Financial Statements  ..........................................   Financial Statements
</TABLE>

                                     PART C

     Information  required  to be  included  in Part C is set  forth  under  the
appropriate item, so numbered, in Part C of this Registration Statement.

<PAGE>







                                     PART A










<PAGE>

CONSECO SERIES TRUST
Administrative Office: 11815 N. Pennsylvania Street, Carmel, Indiana 46032 
(317) 817-6300
- --------------------------------------------------------------------------------
PROSPECTUS

     Conseco  Series  Trust (the  "Trust") is an  investment  company  presently
consisting of five separate  portfolios (the "Portfolios") each having different
objectives, assets, liabilities and net asset values per share.

     The investment objectives of the Portfolios are as follows:

     COMMON STOCK PORTFOLIO seeks to provide a high total return consistent with
preservation  of capital and a prudent  level of risk  primarily by investing in
selected  equity   securities  and  other   securities   having  the  investment
characteristics of common stocks.

     ASSET ALLOCATION PORTFOLIO seeks a high total investment return, consistent
with the  preservation  of capital and prudent  investment  risk.  The Portfolio
seeks to achieve this objective by pursuing an active asset allocation  strategy
whereby  investments  are allocated,  based upon thorough  investment  research,
valuation  and  analysis of market  trends and the  anticipated  relative  total
return available, among various asset classes including debt securities,  equity
securities, and money market instruments.

     GOVERNMENT  SECURITIES  PORTFOLIO  seeks safety of capital,  liquidity  and
current  income  by  investing  primarily  in  securities  issued  by  the  U.S.
government or an agency or  instrumentality  of the U.S.  government,  including
mortgage-related securities.

     CORPORATE BOND PORTFOLIO seeks the highest level of income as is consistent
with  preservation  of capital by investing  primarily in investment  grade debt
securities.

     MONEY MARKET  PORTFOLIO  seeks current income  consistent with stability of
capital and liquidity.  AN INVESTMENT IN THIS  PORTFOLIO IS NEITHER  INSURED NOR
GUARANTEED  BY THE U.S.  GOVERNMENT,  AND  THERE  CAN BE NO  ASSURANCE  THAT THE
PORTFOLIO WILL BE ABLE TO MAINTAIN A STABLE NET ASSET VALUE OF $1.00 PER SHARE.

     The various  Portfolios may be used  independently  or in combination.  The
investment  policies of the respective  Portfolios are fundamental and cannot be
changed  without a vote of their  respective  shareholders.  The  purpose of the
Trust  is to serve as the  investment  medium  for  variable  annuity  contracts
("Contracts")  offered by insurance  companies  (see "Purchase and Redemption of
Shares").  The  Portfolios'  shares will not be offered  directly to the public.
There is no assurance that any of the Portfolios  will achieve their  investment
objectives.

     Within the  limitations  described  in the  Prospectus  for the  applicable
Contract, a contract owner of a Contract (the "Owner") may allocate premiums and
reallocate investment value under his or her Contract among various divisions of
the separate  account,  which, in turn,  invest in the various  Portfolios.  The
assets of each Portfolio are  segregated  and an Owner's  interest is limited to
the Portfolio(s) selected.
   

     This Prospectus  sets forth concisely the information  about the Trust that
an investor should know before investing.  A Statement of Additional Information
(the  "SAI")  dated May 1, 1997,  containing  additional  information  about the
Trust,  has been  filed  with the  Securities  and  Exchange  Commission  and is
incorporated by reference in this  Prospectus in its entirety.  You may obtain a
copy of the SAI without charge by calling or writing the Trust.
    

INVESTORS SHOULD READ AND RETAIN THIS PROSPECTUS FOR FUTURE REFERENCE.

THESE  SECURITIES  HAVE NOT BEEN  APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

   
                   THE DATE OF THIS PROSPECTUS IS MAY 1, 1997.
    

                                       i
<PAGE>

                                                           CONSECO SERIES TRUST
                                                                   1997
                                                                PROSPECTUS
- --------------------------------------------------------------------------------
SUMMARY

      The Conseco  Series Trust (the "Trust") was  organized as a  Massachusetts
business trust on November 15, 1982. The Trust is a no-load, open-end management
investment company registered with the Securities and Exchange  Commission under
the Investment  Company Act of 1940. The Trust is a "series" type of mutual fund
which  issues  separate  classes (or series) of stock,  each of which  currently
represents a separate diversified portfolio of investments.  The Trust's classes
of shares are issued and redeemed at net asset value without a sales load.  This
Prospectus  offers shares of five portfolios  ("Portfolios")  of the Trust, each
with its own investment objective or objectives and investment policies.

      The shares of the Portfolios  are offered to insurance  companies in order
to fund certain of their  separate  accounts  used to support  various  variable
annuity contracts (the "Contracts").  The rights of an insurance company holding
Trust shares for a separate  account are different  from the rights of the owner
of a Contract.  The terms  "shareholder"  or  "shareholders"  in this Prospectus
shall refer to the insurance companies, and not to any Contract owner.

      The Trust serves as the underlying  investment medium for sums invested in
Contracts issued by Bankers National Life Insurance Company ("Bankers National")
and Great American Reserve  Insurance  Company ("Great American  Reserve").  The
Trust may,  however,  be used for other purposes in the future,  such as funding
Contracts  issued by other  insurance  companies.  Trust  shares are not offered
directly to and may not be purchased directly by members of the public.

      Conseco Capital  Management,  Inc. (the  "Adviser")  serves as the Trust's
investment adviser. The Adviser supervises the Trust's management and investment
program,  performs a variety of administrative  services on behalf of the Trust,
and  pays all  compensation  of  officers  and  Trustees  of the  Trust  who are
affiliated  persons  of the  Adviser  or the  Trust.  The  Trust  pays all other
expenses incurred in the operation of the Trust,  including fees and expenses of
Trustees who are unaffiliated persons of the Adviser or the Trust.

      The Adviser has agreed to limit the operating  expenses of the  Portfolios
so that the ratio of  expenses  to net assets on an annual  basis for the Common
Stock Portfolio shall not exceed 0.80 percent;  the Asset  Allocation  Portfolio
shall not exceed 0.75 percent;  the  Government  Securities  and Corporate  Bond
Portfolios  shall not exceed 0.70 percent;  and the Money Market Portfolio shall
not exceed 0.45 percent.

      Certain  Contract values will vary with the investment  performance of the
Portfolios of the Trust. Because Contract owners will allocate their investments
among the Portfolios,  pprospective  purchasers  should  carefully  consider the
information  about the Trust and its  Portfolios  presented  in this  Prospectus
before purchasing such a Contract.

      Trust Annual Expenses After  Reimbursement (as a percentage of average net
assets):
<TABLE>
<CAPTION>

PORTFOLIOS                        MANAGEMENT FEES               OTHER EXPENSES          TOTAL EXPENSES (1)
===========================================================================================================
<S>                                     <C>                         <C>                       <C>
Common Stock (2)                        .60%                        .20%                      .80%
Asset Allocation (2)                    .55%                        .20%                      .75%
Government Securities                   .50%                        .20%                      .70%
Corporate Bond                          .50%                        .20%                      .70%
Money Market (2)                        .25%                        .20%                      .45%
==========================================================================================================
</TABLE>

   
(1)   The Trust's  Adviser has  voluntarily  agreed to reimburse  all  expenses,
      including  management  fees, in excess of the following  percentage of the
      average  annual  net  assets  of each  listed  Portfolio,  so long as such
      reimbursement would not result in the Portfolio's  inability to qualify as
      a regulated  investment  company  under the Internal  Revenue  Code:  0.80
      percent for Common Stock; 0.75 percent for Asset Allocation;  0.70 percent
      for Government  Securities and Corporate  Bond; and 0.45 percent for Money
      Market.   The  total   percentage  in  the  table  is  after  any  expense
      reimbursement. In the absence of expense reimbursement, the total fees and
      expenses in 1996 would have  totaled:  0.81  percent for the Common  Stock
      Portfolio;  0.95 percent for the Asset Allocation Portfolio;  0.91 percent
      for the Government  Securities  Portfolio;  0.77 percent for the Corporate
      Bond Portfolio; and 0.58 percent for the Money Market Portfolio.

(2)   The Trust's  Adviser,  since January 1, 1993, has  voluntarily  waived its
      Management Fees in excess of the annual rates set forth above. Absent such
      fee  waivers,  the  Management  Fees would be:  .65% for the Common  Stock
      Portfolio; .65% for the Asset Allocation Portfolio; and .50% for the Money
      Market Portfolio.
    

      The above table reflects estimates of expenses of the Trust's Portfolios.

                                       1
<PAGE>

<TABLE>
<CAPTION>

   
- ---------------------------------------------------------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
                                                                                  YEAR                  YEAR                 YEAR
                                                                                 ENDED                 ENDED                ENDED
                                                                              DEC. 31,              DEC. 31,             DEC. 31,
COMMON STOCK PORTFOLIO                                                            1996                  1995                 1994
=================================================================================================================================
<S>                                                                         <C>                 <C>                   <C>
Net asset value per share, beginning of year                                $    18.840         $     16.540          $    16.690
   Income from investment operations (a):
         Net investment income                                                    0.013                0.340                0.240
         Net realized gain (loss) and change in unrealized
            appreciation (depreciation) on investments                            8.169                5.675                0.072
- ---------------------------------------------------------------------------------------------------------------------------------
               Total income (loss) from investment operations                     8.182                6.015                0.312
- ---------------------------------------------------------------------------------------------------------------------------------


Distributions (a):
         Dividends from net investment income and
            net realized short-term capital gains                                (4.209)              (2.807)              (0.327)
         Distribution of net realized long-term capital gains                    (0.963)              (0.908)              (0.135)
- ---------------------------------------------------------------------------------------------------------------------------------
         Total distributions                                                     (5.172)              (3.715)              (0.462)
- ---------------------------------------------------------------------------------------------------------------------------------

Net asset value per share, end of year                                      $    21.850         $     18.840          $    16.540
=================================================================================================================================
Total return (b) (d)                                                              44.99%               36.30%                1.92%

Ratios/supplemental data
      Net assets, end of year (c)                                           $171,332,49         $109,635,525          $74,759,728
      Ratio of expenses to average net assets (d)                                  0.80%                0.80%                0.80%
      Ratio of net investment income to average net assets (d)                     0.06%                1.80%                1.47%
      Portfolio turnover rate                                                    177.03%              172.55%              213.67%
      Average commission paid (e)                                           $    0.0600                  N/A                  N/A
=================================================================================================================================
</TABLE>



(a)  Per-share  amounts  presented  are based on an average  of  monthly shares
     outstanding for the periods indicated.

(b)  Total return represents  performance of the Trust Portfolios only and does
     not include mortality and expense deductions in separate accounts.

(c)   Accounts C and E became shareholders in the Trust effective May 1,1993,
      and July 24, 1994, respectivly.

(d)   These ratios have been favorably  affected by a guarantee from the Adviser
      that the ratio of  expenses  to average  net assets  would not exceed 0.75
      percent for the Asset Allocation Portfolio, 0.70 percent for the Corporate
      Bond and  Government  Securities  Portfolios,  0.80 percent for the Common
      Stock  Portfolio  and 0.45 percent for the Money Market  Portfolio for the
      years ended  December 31, 1996, 1995,  1994 and 1993, and 1.25 percent for
      each of the six years ended December 31, 1992.

(e)   Computed by dividing  the total  amount of  commissions  paid by the total
      number of shares  purchased and sold during the period for which there was
      a commission.  This  disclosure is required by the Securities and Exchange
      Commission beginning in 1996.

(f)   Lexington  Management  Corporation  was  Sub-adviser to the Common Stock,
      Asset Allocation and Government Securities Portfolios prior to  November
      19, 1991.
    


                                       2
<PAGE>


<TABLE>
<CAPTION>
                                                                                                              CONSECO SERIES TRUST 
                                                                                                                        1997
                                                                                                                     PROSPECTUS

- -------------------------------------------------------------------------------------------------------------------------------
                                                                             YEAR                 YEAR                 YEAR    
                                                                            ENDED                ENDED                ENDED    
                                                                           DEC. 31,             DEC. 31,             DEC. 31,  
                                                                             1993                 1992               1991(F)   
===============================================================================================================================
<S>                                                                    <C>                   <C>                  <C>          
Net asset value per share, beginning of year                           $   16. 880           $   16.290           $   13.870   
   Income from investment operations (a):                                                                                      
         Net investment income                                               0.232                0.292                0.347   
         Net realized gain (loss) and change in unrealized                                                                     
            appreciation (depreciation) on investments                       0.920                2.787                3.311   
- -------------------------------------------------------------------------------------------------------------------------------
               Total income (loss) from investment operations                1.152                3.079                3.658   
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                                               
Distributions (a):                                                                                                             
         Dividends from net investment income and                                                                              
            net realized short-term capital gains                           (1.181)              (1.101)              (0.186)   
         Distribution of net realized long-term capital gains               (0.161)              (1.388)              (1.052)   
- -------------------------------------------------------------------------------------------------------------------------------
         Total distributions                                                (1.342)              (2.489)              (1.238)   
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                                               
Net asset value per share, end of year                                     $16.690           $   16.880           $   16.290   
===============================================================================================================================
Total return (b) (d)                                                          8.35%               18.34%               25.77%   
                                                                                                                               
   
Ratios/supplemental data                                                                                                       
      Net assets, end of year (c)                                      $66,799,824           $8,307,023           $8,379,781   
      Ratio of expenses to average net assets (d)                             0.80%                1.25%                1.25%   
      Ratio of net investment income to average net assets (d)                1.40%                1.73%                2.19%   
      Portfolio turnover rate                                               205.81%              461.05%              100.39%   
      Average commission paid (e)                                              N/A                  N/A                  N/A   
===============================================================================================================================
</TABLE>                                                                  
    





<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS                                                                                                              
                                                                      YEAR                YEAR              YEAR             YEAR 
                                                                     ENDED               ENDED             ENDED            ENDED 
                                                                    DEC. 31,            DEC. 31,          DEC. 31,         DEC. 31
COMMON STOCK PORTFOLIO                                                1990                1989              1988             1987 
==================================================================================================================================
<S>                                                              <C>                <C>               <C>              <C>        
Net asset value per share, beginning of year                     $   15.800         $    13.870       $    12.680      $    13.380
   Income from investment operations (a):                                                                                         
         Net investment income                                        0.672               0.347             0.369            0.336
         Net realized gain (loss) and change in unrealized                                                                        
            appreciation (depreciation) on investments               (1.930)              3.957             0.932          (0.003)
- ----------------------------------------------------------------------------------------------------------------------------------
               Total income (loss) from investment operations        (1.258)              4.304             1.301            0.333
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                  
Distributions (a):                                                                                                                
         Dividends from net investment income and                                                                                 
            net realized short-term capital gains                    (0.167)             (0.443)           (0.111)          (1.033)
         Distribution of net realized long-term capital gains        (0.505)             (1.931)                --               --
- ----------------------------------------------------------------------------------------------------------------------------------
         Total distributions                                         (0.672)             (2.374)           (0.111)          (1.033)
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                  
Net asset value per share, end of year                           $   13.870         $    15.800       $    31.870      $    12.680
==================================================================================================================================
Total return (b) (d)                                                  (8.68)%             30.75%             9.38%            2.36%
                                                                                                                                  
   
Ratios/supplemental data                                                                                                          
      Net assets, end of year (c)                                $7,958,678         $11,191,613       $12,736,978      $15,239,041
      Ratio of expenses to average net assets (d)                      1.25%               1.25%             1.04%            0.86%
      Ratio of net investment income to average net assets (d)         4.50%               2.10%             2.74%            2.28%
      Portfolio turnover rate                                         45.12%              47.22%            71.51%          104.19%
      Average commission paid (e)                                       N/A                N/A               N/A               N/A
==================================================================================================================================
</TABLE>                                                          
    


                                       3



<PAGE>


<TABLE>
<CAPTION>
   
- ---------------------------------------------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
                                                                       YEAR                 YEAR                 YEAR   
                                                                      ENDED                ENDED                ENDED   
                                                                     DEC. 31,             DEC. 31,             DEC. 31, 
ASSET ALLOCATION PORTFOLIO (E)                                         1996                 1995                 1994   
======================================================================================================================
<S>                                                             <C>                   <C>                  <C>
Net asset value per share, beginning
   of period                                                    $    12.390           $   11.040           $   11.400   
   Income from investment operations (a):
      Net investment income                                           0.419                0.508                0.463   
      Net realized gain (loss) and change
         in unrealized appreciation
         (depreciation) on investments                                2.774                2.976               (0.526)   
- ---------------------------------------------------------------------------------------------------------------------
            Total income (loss) from
                investment operations                                 3.193                3.484               (0.063)   
- ---------------------------------------------------------------------------------------------------------------------
Distributions (a):
   Dividends from net investment
      income and net realized short-term
      capital gains                                                  (2.075)              (1.827)              (0.266)   
   Distribution of net realized long-term
      capital gains                                                  (0.038)              (0.307)              (0.031)   
- ---------------------------------------------------------------------------------------------------------------------
            Total distributions                                      (2.113)              (2.134)              (0.297)   
- ---------------------------------------------------------------------------------------------------------------------
Net asset value per share, end of period                        $    13.470           $   12.390           $   11.040  
=====================================================================================================================

Total return (b) (d)                                                  28.30%               31.49%              (0.55)%   

Ratios/supplemental data
   Net assets, end of period (c)                                $16,732,206           $9,583,375           $6,172,390   
   Ratio of expenses to average net assets (d)                         0.75%                0.75%                0.75%   
   Ratio of net investment income to average
      net assets (d)                                                   3.15%                4.11%                4.20%   
   Portfolio turnover rate                                           208.13%              194.16%              223.92%   
   Average commission paid (f)                                  $    0.0600                  N/A                  N/A   
=====================================================================================================================

(a)    Per-share amounts  presented  are based on an average  of monthly shares
       outstanding for the periods indicated.

(b)   Total  return  represents  performance  of  the  Trust  only and does not
      include mortality and expense deductions in separate accounts.

(c)   Accounts C and E became  shareholders  in the Trust effective May 1, 1993
      and July 25, 1994, respectively.

(d)   These ratios have been favorably  affected by a guarantee from the Adviser
      that the ratio of  expenses  to average  net assets  would not exceed 0.75
      percent for the Asset Allocation Portfolio, 0.70 percent for the Corporate
      Bond and  Government  Securities  Portfolios,  0.80 percent for the Common
      Stock  Portfolio  and 0.45 percent for the Money Market  Portfolio for the
      years ended  December 31, 1996,  1995,  1994 and 1993 and 1.25 percent for
      each portfolio for each of the six years ended December 31, 1992.

(e)   The BNL High Yield and BNL  Convertible  Portfolios  were  merged into the
      Asset  Allocation   Portfolio   (formerly  the  BNL  Multiple   Strategies
      Portfolio) effective March 11, 1992.

(f)   Computed by dividing  the total  amount of  commissions  paid by the total
      number of shares  purchased and sold during the period for which there was
      a commission.  This  disclosure is required by the Securities and Exchange
      Commission beginning in 1996.

(g)   Lexington  Management  Corporation  was  Sub-adviser to  the Common Stock,
      Asset Allocation, and Government Securities Portfolios prior  to November
      19, 1991.
    
                                       4


</TABLE>
<PAGE>

<TABLE>
<CAPTION>
                                                                                                CONSECO SERIES TRUST 
                                                                                                         1997
                                                                                                      PROSPECTUS

- -----------------------------------------------------------------------------------------------------------------------
                                                                     YEAR                 YEAR            YEAR
                                                                     ENDED                ENDED           ENDED
                                                                    DEC. 31,             DEC. 31,         DEC. 31,
                                                                     1993             1992 (e)           1991 (g)
=======================================================================================================================
<S>                                                             <C>                  <C>                <C>       
Net asset value per share, beginning                                                              
   of period                                                     $  11.630            $  11.740         $   11.050
   Income from investment operations (a):                                                         
      Net investment income                                          0.410                0.633              0.210
      Net realized gain (loss) and change                                                         
         in unrealized appreciation                                                               
         (depreciation) on investments                               0.218                0.867              2.094
- -----------------------------------------------------------------------------------------------------------------------
            Total income (loss) from                                                              
                investment operations                                0.628                1.500              2.304
- -----------------------------------------------------------------------------------------------------------------------
Distributions (a):                                                                                
   Dividends from net investment                                                                  
      income and net realized short-term                                                          
      capital gains                                                 (0.570)              (1.463)            (0.532)
   Distribution of net realized long-term                                                         
      capital gains                                                 (0.288)              (0.147)            (1.082)
- -----------------------------------------------------------------------------------------------------------------------
            Total distributions                                     (0.858)              (1.610)            (1.614)
- -----------------------------------------------------------------------------------------------------------------------
Net asset value per share, end of period                        $   11.400           $   11.630         $   11.740
=======================================================================================================================
                                                                                                  
Total return (b) (d)                                                 10.38%               10.36%             21.57%
                                                                                                  
   
Ratios/supplemental data                                                                          
   Net assets, end of period (c)                                $6,161,924           $4,308,251         $1,373,327
   Ratio of expenses to average net assets (d)                        0.75%                1.25%              1.25%
   Ratio of net investment income to average                                                      
      net assets (d)                                                  3.55%                5.46%              1.69%
   Portfolio turnover rate                                          539.90%              690.17%            128.46%
   Average commission paid (f)                                          NA                  N/A                N/A
=======================================================================================================================
</TABLE>
    



<TABLE>
<CAPTION>

   
- ---------------------------------------------------------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
                                                          YEAR                 YEAR            YEAR               PERIOD
                                                          ENDED                ENDED           ENDED              MAY 1, 1987 TO
                                                         DEC. 31,             DEC. 31,         DEC. 31,           DEC. 31,
ASSET ALLOCATION PORTFOLIO (E)                             1990                1989             1988                1987
=================================================================================================================================
<S>                                                  <C>                  <C>                <C>              <C>       
Net asset value per share, beginning                                                   
   of period                                         $   12.050           $   10.050         $    9.310       $   10.000
   Income from investment operations (a):                                              
      Net investment income                               0.211                0.180              0.186            0.146
      Net realized gain (loss) and change                                              
         in unrealized appreciation                                                    
         (depreciation) on investments                   (0.891)                1.953             0.614           (0.469)
- ---------------------------------------------------------------------------------------------------------------------------------
            Total income (loss) from                                                   
                investment operations                    (0.680)                2.133             0.800           (0.323)
- ---------------------------------------------------------------------------------------------------------------------------------
Distributions (a):                                                                     
   Dividends from net investment                                                       
      income and net realized short-term                                               
      capital gains                                      (0.320)              (0.133)            (0.060)          (0.367)
   Distribution of net realized long-term                                              
      capital gains                                          --                   --                 --               --
- ---------------------------------------------------------------------------------------------------------------------------------
            Total distributions                          (0.320)              (0.133)            (0.060)          (0.367)
- ---------------------------------------------------------------------------------------------------------------------------------
Net asset value per share, end of period             $   11.050           $   12.050         $   10.050       $    9.310
=================================================================================================================================
    
                                                                                       
Total return (b) (d)                                      (5.59)%              21.27%              8.55%           (5.47)% (h)
                                                                                       
   
Ratios/supplemental data                                                               
   Net assets, end of period (c)                     $1,520,532           $2,365,652         $3,108,433       $3,403,768
   Ratio of expenses to average net assets (d)             1.25%                1.25%              1.25%            1.25% (h)
   Ratio of net investment income to average                                           
      net assets (d)                                       1.86%                1.66%              1.88%            2.19% (h)
   Portfolio turnover rate                                26.04%               24.49%             29.61%           58.77% (h)
   Average commission paid (f)                              N/A                  N/A               N/A               N/A
==================================================================================================================================
</TABLE>
    




                                       5




<PAGE>
<TABLE>
<CAPTION>
   
- ------------------------------------------------------------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
                                                                         YEAR                      YEAR                    YEAR
                                                                        ENDED                     ENDED                   ENDED
                                                                       DEC. 31,                  DEC. 31,                DEC. 31,
GOVERNMENT SECURITIES PORTFOLIO (E)                                      1996                      1995                    1994
====================================================================================================================================
<S>                                                                 <C>                       <C>                     <C>       
Net asset value per share, beginning of year                        $   12.380                $   11.090              $   11.450
   Income from investment operations (a):
      Net investment income                                              0.722                     0.754                   0.720
      Net realized gain (loss) and change in unrealized
         appreciation (depreciation) on investments                     (0.409)                    1.119                  (1.031)
- ------------------------------------------------------------------------------------------------------------------------------------

            Total income (loss) from investment operations               0.313                     1.873                  (0.311)
- ------------------------------------------------------------------------------------------------------------------------------------

   Distributions (a):
      Dividends from net investment income and
         net realized short-term capital gains                          (0.707)                   (0.583)                 (0.049)
      Distribution of net realized long-term capital gains              (0.046)                         -                       -
- ------------------------------------------------------------------------------------------------------------------------------------

            Total distributions                                         (0.753)                   (0.583)                 (0.049)
- ------------------------------------------------------------------------------------------------------------------------------------

Net asset value per share, end of year                               $  11.940                 $  12.380               $  11.090
====================================================================================================================================


Total return (b) (d)                                                      2.75%                    17.35%                  (2.79)%

Ratios/supplemental data
   Net assets, end of year (c)                                      $4,023,691                $4,612,607              $4,712,785
   Ratio of expenses to average net assets (d)                            0.70%                     0.70%                   0.70%
   Ratio of net investment income to average net assets (d)               6.02%                     6.27%                   6.45%
   Portfolio turnover rate                                              157.62%                   284.31%                 421.05%
====================================================================================================================================
</TABLE>

(a)   Per-share  amounts  presented  are based on an average  of monthly  shares
      outstanding for the periods indicated.

(b)   Total return represents performance of the Trust only and does not include
      mortality and expense deductions in separate accounts.

(c)   Accounts C and E became  shareholders  in the Trust  effective May 1, 1993
      and July 25, 1994, respectively.

(d)   These ratios have been favorably  affected by a guarantee from the Adviser
      that the ratio of  expenses  to average  net assets  would not exceed 0.75
      percent for the Asset Allocation Portfolio, 0.70 percent for the Corporate
      Bond and  Government  Securities  Portfolios,  0.80 percent for the Common
      Stock  Portfolio  and 0.45 percent for the Money Market  Portfolio for the
      years ended  December 31, 1996,  1995,  1994 and 1993 and 1.25 percent for
      each of the six years ended December 31, 1992.

(e)   The  BNL  Mortgage-Backed   Securities   Portfolio  was  merged  into  the
      Government  Securities  Portfolio (formerly the BNL Government  Securities
      Portfolio) effective March 11, 1992.

(f)   Lexington  Management  Corporation  was  Sub-adviser  to the Common Stock,
      Asset Allocation,  and Government  Securities Portfolios prior to November
      19, 1991.

    

                                       6


<PAGE>

<TABLE>
<CAPTION>
                                                                                                              CONSECO SERIES TRUST 
                                                                                                                     1997
                                                                                                                  PROSPECTUS

- -----------------------------------------------------------------------------------------------------------------------------------
 <S>                                                                    <C>                    <C>                   <C>        
                                                                            YEAR                    YEAR                  YEAR
                                                                            ENDED                   ENDED                 ENDED
                                                                         DEC. 31,                DEC. 31,              DEC. 31,
                                                                             1993                1992 (E)              1991(F) 
===============================================================================================================================
Net asset value per share, beginning of year                           $   11.610             $    12.000            $   11.220
   Income from investment operations (a):                                                                                      
      Net investment income                                                 0.738                   0.679                 0.830
      Net realized gain (loss) and change in unrealized                                                                        
         appreciation (depreciation) on investments                         0.281                   0.219                 0.856
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                                               
            Total income (loss) from investment operations                  1.019                   0.898                 1.686
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                                               
   Distributions (a):                                                                                                          
      Dividends from net investment income and                                                                                 
         net realized short-term capital gains                            (1.179)                 (1.094)               (0.906)
      Distribution of net realized long-term capital gains                     --                 (0.194)                    --
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                                               
            Total distributions                                           (1.179)                 (1.288)               (0.906)
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                                               
Net asset value per share, end of year                                 $   11.450             $    11.610            $   12.000
===============================================================================================================================
                                                                                                                               
                                                                                                                               
Total return (b) (d)                                                         8.91%                   6.62%                15.01%
                                                                                                                               
Ratios/supplemental data                                                                                                       
   Net assets, end of year (c)                                         $7,579,366             $10,220,193            $5,780,442
   Ratio of expenses to average net assets (d)                               0.70%                   1.25%                 1.25%
   Ratio of net investment income to average net assets (d)                  6.30%                   5.77%                 7.24%
   Portfolio turnover rate                                                 397.42%                 742.09%                55.85%
===============================================================================================================================







</TABLE>
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
                                                                            YEAR            YEAR              YEAR             YEAR
                                                                           ENDED           ENDED             ENDED            ENDED
                                                                        DEC. 31,        DEC. 31,          DEC. 31,         DEC. 31,
GOVERNMENT SECURITIES PORTFOLIO (E)                                         1990            1989              1988             1987
===================================================================================================================================
<S>                                                                   <C>             <C>               <C>              <C>       
Net asset value per share, beginning of year                          $   11.180      $   10.590        $   10.410       $   10.560
   Income from investment operations (a):                                                                                          
      Net investment income                                                0.861           0.876             0.893            0.833
      Net realized gain (loss) and change in unrealized                                                                            
         appreciation (depreciation) on investments                        0.033           0.389            (0.193)          (0.167)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                   
            Total income (loss) from investment operations                 0.894           1.265             0.700            0.666
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                   
   Distributions (a):                                                                                                              
      Dividends from net investment income and                                                                                     
         net realized short-term capital gains                            (0.854)         (0.675)           (0.520)          (0.816)
      Distribution of net realized long-term capital gains                    --              --                --               --
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                   
            Total distributions                                           (0.854)         (0.675)           (0.520)          (0.816)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                   
Net asset value per share, end of year                                $   11.220      $   11.180        $   10.590       $   10.410
===================================================================================================================================
                                                                                                                                   
                                                                                                                                   
Total return (b) (d)                                                        7.96%          12.28%             6.38%            2.94%
                                                                                                                                   
Ratios/supplemental data                                                                                                           
   Net assets, end of year (c)                                        $5,639,371      $5,946,269        $6,648,484       $7,012,154
   Ratio of expenses to average net assets (d)                              1.25%           1.25%             0.93%            0.71%
   Ratio of net investment income to average net assets (d)                 7.79%           8.04%             8.30%            8.01%
   Portfolio turnover rate                                                 57.04%         127.19%           156.73%          128.88%
===================================================================================================================================
</TABLE>                                                            



                                       7




<PAGE>
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
                                                                               YEAR                    YEAR                    YEAR
                                                                              ENDED                   ENDED                   ENDED
                                                                             DEC. 31,                DEC. 31,               DEC. 31,
MONEY MARKET PORTFOLIO                                                         1996                    1995                    1994
====================================================================================================================================

<S>                                                                      <C>                    <C>                     <C>        
Net asset value per share, beginning of year                             $    1.000             $     1.000             $     1.000
   Income from investment operations (a):
      Net investment income                                                   0.050                   0.055                   0.038
      Net realized gain (loss) and change in unrealized
         appreciation (depreciation) on investments                              --                      --                      --
- ------------------------------------------------------------------------------------------------------------------------------------

            Total income (loss) from investment operations                    0.050                   0.055                   0.038
- ------------------------------------------------------------------------------------------------------------------------------------

   Distributions (a):
      Dividends from net investment income and
         net realized short-term capital gains                               (0.050)                 (0.055)                 (0.038)
- ------------------------------------------------------------------------------------------------------------------------------------

            Total distributions                                              (0.050)                 (0.055)                 (0.038)
- ------------------------------------------------------------------------------------------------------------------------------------

Net asset value per share, end of year                                   $    1.000              $    1.000              $    1.000
====================================================================================================================================


Total return (b) (d)                                                           5.13%                   5.46%                   3.78%


Ratios/supplemental data
   Net assets, end of year (c)                                           $6,984.663              $5,395,877              $5,105,367
   Ratio of expenses to average net assets (d)                                 0.45%                   0.45%                   0.45%
   Ratio of net investment income to average net assets (d)                    5.03%                   5.46%                   3.78%
   Portfolio turnover rate                                                      N/A                     N/A                     N/A
====================================================================================================================================
</TABLE>
   
(a)   Per-share  amounts  presented  are based on an average  of monthly  shares
      outstanding for the periods indicated.

(b)   Total return represents performance of the Trust only and does not include
      mortality and expense deductions in separate accounts.

(c)   Accounts C and E became  shareholders  in the Trust  effective May 1, 1993
      and July 25,1994, respectively.

(d)   These  ratios have been  favorably  affected by a guarantee by the Adviser
      that the ratio of  expenses  to average  net assets  would not exceed 0.75
      percent for the Asset Allocation Portfolio, 0.70 percent for the Corporate
      Bond and  Government  Securities  Portfolios,  0.80 percent for the Common
      Stock  Portfolio  and 0.45 percent for the Money Market  Portfolio for the
      years ended  December 31, 1996,  1995,  1994 and 1993 and 1.25 percent for
      each of the six years ended December 31, 1992.

    
                                       8


<PAGE>
<TABLE>
<CAPTION>
                                                                                                              CONSECO SERIES TRUST 
                                                                                                                     1997
                                                                                                                  PROSPECTUS

- ---------------------------------------------------------------------------------------------------------------------------------
                                                                              YEAR                    YEAR                  YEAR 
                                                                             ENDED                   ENDED                 ENDED 
                                                                          DEC. 31,                DEC. 31,              DEC. 31, 
                                                                              1993                    1992                  1991 
=================================================================================================================================
<S>                                                                     <C>                    <C>                   <C>         
Net asset value per share, beginning of year                            $    1.000             $     1.000           $     1.000 
   Income from investment operations (a):                                                                                        
      Net investment income                                                  0.029                   0.026                 0.050 
      Net realized gain (loss) and change in unrealized                                                                          
         appreciation (depreciation) on investments                             --                   0.001                    -- 
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                 
            Total income (loss) from investment operations                   0.029                   0.027                 0.050 
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                 
   Distributions (a):                                                                                                            
      Dividends from net investment income and                                                                                   
         net realized short-term capital gains                              (0.029)                 (0.027)               (0.050) 
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                 
            Total distributions                                             (0.029)                 (0.027)               (0.050) 
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                 
Net asset value per share, end of year                                  $    1.000              $    1.000            $    1.000 
=================================================================================================================================
                                                                                                                                 
                                                                                                                                 
Total return (b) (d)                                                          2.86%                   2.66%                 5.06% 
                                                                                                                                 
                                                                                                                                 
Ratios/supplemental data                                                                                                         
   Net assets, end of year (c)                                          $5,229,641              $3,111,264            $5,010,336 
   Ratio of expenses to average net assets (d)                                0.45%                   1.25%                 1.25% 
   Ratio of net investment income to average net assets (d)                   2.86%                   2.66%                 5.06% 
   Portfolio turnover rate                                                     N/A                     N/A                   N/A 
=================================================================================================================================
</TABLE>                                                               





<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
                                                                       YEAR                YEAR              YEAR            YEAR
                                                                      ENDED               ENDED             ENDED           ENDED
                                                                   DEC. 31,            DEC. 31,          DEC. 31,        DEC. 31,
MONEY MARKET PORTFOLIO                                                 1990                1989              1988            1987
=================================================================================================================================
<S>                                                               <C>               <C>                <C>           <C>         
Net asset value per share, beginning of year                      $   1.000         $     1.000        $    1.000    $      1.000
   Income from investment operations (a):                                                                                        
      Net investment income                                           0.070               0.081             0.066           0.058
      Net realized gain (loss) and change in unrealized                                                                          
         appreciation (depreciation) on investments                      --                  --                --              --
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                 
            Total income (loss) from investment operations            0.070               0.081             0.066           0.058
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                 
   Distributions (a):                                                                                                            
      Dividends from net investment income and                                                                                   
         net realized short-term capital gains                       (0.070)             (0.081)           (0.066)         (0.058)
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                 
            Total distributions                                      (0.070)             (0.081)           (0.066)         (0.058)
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                 
Net asset value per share, end of year                           $    1.000         $     1.000        $    1.000      $    1.000
=================================================================================================================================
                                                                                                                                 
                                                                                                                                 
Total return (b) (d)                                                   6.97%               8.06%             6.56%           5.84%
                                                                                                                                 
                                                                                                                                 
Ratios/supplemental data                                                                                                         
   Net assets, end of year (c)                                   $6,451,442         $15,962,894        $8,534,156      $8,176,364
   Ratio of expenses to average net assets (d)                         1.25%               1.25%             1.04%           0.90%
   Ratio of net investment income to average net assets (d)            6.97%               8.06%             6.56%           5.84%
   Portfolio turnover rate                                              N/A                 N/A               N/A             N/A
=================================================================================================================================
</TABLE>                                                               



                                       9



<PAGE>
<TABLE>
<CAPTION>



- ------------------------------------------------------------------------------------------------------------------------------------

   
FINANCIAL HIGHLIGHTS
                                                                    YEAR              YEAR            YEAR            PERIOD FROM
                                                                   ENDED             ENDED           ENDED             MAY 1, 1993,
                                                                  DEC. 31,          DEC. 31,         DEC. 31,         DEC. 31, TO
CORPORATE BOND PORTFOLIO                                            1996             1995             1994               1993
====================================================================================================================================
<S>                                                            <C>                    <C>           <C>                <C>          
Net asset value per share, beginning of period                 $   10.150       $     9.450         $9.980             $   10.000
      Income from investment operations (a):
           Net investment income                                    0.662             0.680          0.649                  0.417
           Net realized gains (losses) and change in
               unrealized appreciation (depreciation)
               on investments                                      (0.179)            0.990         (0.912)                 0.173
- ------------------------------------------------------------------------------------------------------------------------------------

                  Total income (loss) from
                       investment operations                        0.483            1.670          (0.263)                 0.590
- ------------------------------------------------------------------------------------------------------------------------------------

      Distributions (a):
           Dividends from net investment income
               and net realized short-term
               capital gains                                       (0.663)          (0.970)         (0.267)                (0.610)
- ------------------------------------------------------------------------------------------------------------------------------------

                  Total distributions                              (0.663)          (0.970)         (0.267)                (0.610)
- ------------------------------------------------------------------------------------------------------------------------------------

Net asset value per share, end of period                      $     9.970      $    10.150         $ 9.450             $   (9.980)
====================================================================================================================================


Total return (b) (d)                                                  4.97%           18.25%          (2.65%)              8.84% (f)

Ratios/supplemental data
      Net assets, end of period (c)                            $17,463,340      $16,046,368      $12,903,063          $13,577,440
      Ratio of expenses to average net assets (d)                     0.70%            0.70%            0.70%              0.70% (f)
      Ratio of net investment income to average
          net assets (d)                                              6.65%            6.78%            6.78%              6.22% (f)
      Portfolio turnover rate                                       276.35%          225.41%          198.48%            406.24% (f)
====================================================================================================================================
</TABLE>

(a)   Per share  amounts  presented  are based on an average  of monthly  shares
      outstanding throughout the periods indicated.

(b)   Total return represents performance of the Trust only and does not include
      mortality and expense deductions in separate accounts.

(c)   Accounts C and E became  shareholders  in the Trust  effective May 1, 1993
      and July 25, 1994, respectively.

(d)   These ratios have been favorably  affected by a guarantee from the Adviser
      that the ratio of  expenses  to average  net assets  would not exceed 0.75
      percent for the Asset Allocation Portfolio, 0.70 percent for the Corporate
      Bond and  Government  Securities  Portfolios,  0.80 percent for the Common
      Stock  Portfolio  and 0.45 percent for the Money Market  Portfolio for the
      years ended  December 31, 1996,  1995,  1994 and 1993 and 1.25 percent for
      each of the six years ended December 31, 1992.

(e)   The  Corporate  Bond  Portfolio  became  an  available  investment  option
      effective May 1, 1993, with an initial offering price of $10.00.

(f)   Annualized.

    
                                       10
<PAGE>




                                                          CONSECO SERIES TRUST 
                                                                 1997
                                                              PROSPECTUS
- --------------------------------------------------------------------------------

INVESTMENT OBJECTIVES AND POLICIES OF THE PORTFOLIOS
     Each of the Portfolios has a different  investment  objective or objectives
as described  below.  Each Portfolio is managed by the Adviser.  There can be no
assurance that any of the Portfolios will achieve their investment  objective or
objectives.  Each  Portfolio  is  subject  to  the  risk  of  changing  economic
conditions,  as well as the risk  inherent in the ability of the Adviser to make
changes in a Portfolio's  investments  in  anticipation  of changes in economic,
business, and financial conditions.

     The different types of securities and investment  techniques  common to one
or more  Portfolios all have attendant  risks of varying  degrees.  For example,
with  respect  to  equity  securities,  there  can be no  assurance  of  capital
appreciation  and there is a substantial  risk of decline.  With respect to debt
securities, there can be no assurance that the issuer of such securities will be
able to meet its  obligations  on  interest  or  principal  payments in a timely
manner.  In addition,  the value of debt  instruments  generally rises and falls
inversely with interest rates.

     The investments and investment  techniques common to one or more Portfolios
are  described  in  greater  detail,   including  the  risks  of  each,  in  the
"Description of Securities and Investment Techniques" in the SAI.

     The  Portfolios are subject to investment  restrictions  that are described
under  "Investment  Restrictions"  in the SAI. The investment  restrictions  are
"fundamental  policies,"  which  means  that they may not be  changed  without a
majority  vote of  shareholders  of the affected  Portfolios.  In addition,  the
Investment Company Act of 1940 (the "1940 Act") sets forth certain  requirements
for open-end,  diversified,  management  investment  companies such as the Trust
which are also "fundamental  policies." The more important of these restrictions
prohibits each Portfolio,  with respect to 75 percent of its total assets,  from
(i)  investing  more than 5 percent of its assets in the  securities  of any one
issuer (except U.S.  government  securities  defined below);  and (ii) investing
more than 25  percent  of its  assets in the  securities  of issuers in the same
industry (except cash equivalent items and U.S. government  securities).  Except
for fundamental  policies imposed either by the Trust's investment  restrictions
or by the 1940 Act,  all  investment  policies and  practices  described in this
Prospectus  and in the  SAI are not  fundamental,  meaning  that  the  Board  of
Trustees may change them  without  shareholder  approval.  See  "Description  of
Securities and Investment  Techniques" and "Investment  Restrictions" in the SAI
for further information.


COMMON STOCK PORTFOLIO
     In seeking its  objective  of  providing a high equity  total  return,  the
Common  Stock  Portfolio  will attempt to achieve a total  return  (i.e.,  price
appreciation  plus potential  dividend yield)  primarily  through  investment in
selected  equities  (i.e.,   common  stocks  and  other  securities  having  the
investment  characteristics of common stocks, such as convertible debentures and
warrants).  However,  if market  conditions  indicate  their  desirability,  the
Adviser may, for  defensive  purposes,  temporarily  invest all or a part of the
assets of the Common Stock  Portfolio in money  market  instruments.  See "Money
Market Portfolio" below, and "Debt Securities" under  "Description of Securities
and Investment Techniques" in the SAI for further information.

     The Adviser expects that the equity portion of the Portfolio will be widely
diversified  by both  industry  and  number  of  issuers.  The  Adviser's  stock
selection  methods will be based in part upon the analysis of variables which it
believes  significantly relate to the future market performance of a stock, such
as recent  changes in earnings  per share and their  deviations  from  analysts'
expectations,  past growth  trends,  price action of the stock itself,  publicly
recorded trading transactions by corporate insiders, and relative price-earnings
ratios.  The Adviser expects that investment  opportunities will often be sought
among  securities  of larger,  established  companies,  although  securities  of
smaller, less well- known companies may also be selected.

      By investing  in  securities  that are subject to market risk,  the Common
Stock Portfolio is also subject to greater  fluctuations in its market value and
involves the  assumption  of a higher  degree of risk as compared to a portfolio
seeking stability of principal,  such as a money market portfolio or a portfolio
investing  primarily in obligations issued or guaranteed by the U.S.  government
or its agencies or instrumentalities  (these obligations are referred to in this
Prospectus as "U.S. government  securities").  To maximize potential return, the
Adviser may utilize a variety of investment  techniques and strategies including
but not limited to: writing "covered" and "secured" listed put and call options,
including options on stock indices, and purchasing such options;  purchasing and
selling,  for hedging  purposes,  stock index,  interest rate, and other futures

                                       11

<PAGE>

- --------------------------------------------------------------------------------

contracts, and purchasing options on such futures contracts; purchasing warrants
and preferred and convertible preferred stocks; borrowing from banks to purchase
securities;  purchasing  foreign  securities in the form of American  Depository
Receipts;  purchasing  securities of other investment  companies;  entering into
repurchase   agreements;   purchasing   restricted   securities;   investing  in
when-issued  or  delayed  delivery  securities;  and  selling  securities  short
"against the box." See "Description of Securities and Investment  Techniques" in
the SAI for further  information.  The Common Stock Portfolio may also invest in
high yield, high risk,  lower-rated debt securities.  See "Risks Associated With
High Yield Debt Securities" in the SAI for further information.


ASSET ALLOCATION PORTFOLIO
     The  investment  objective of the Asset  Allocation  Portfolio is to seek a
high total  investment  return  consistent with the  preservation of capital and
prudent  investment  risk.  The  Portfolio  seeks to achieve  this  objective by
pursuing an active asset allocation  strategy whereby  investments are allocated
based upon thorough investment research, valuation and analysis of market trends
and the anticipated relative total return available among various asset classes,
including debt securities, equity securities and money market instruments. Total
investment return consists of current income, including dividends, interest, and
discount accruals, and capital appreciation. Achieving this objective depends on
the  Adviser's  ability to assess the effect of  economic  and market  trends on
different sectors of the market. In seeking to maximize total return,  the Asset
Allocation  Portfolio  will follow an asset  allocation  strategy  contemplating
shifts  (which may be  frequent)  among a wide range of  investments  and market
sectors.  The Portfolio's  investments will be designed to maximize total return
during all economic and financial environments,  consistent with prudent risk as
determined by the Adviser.

     The Asset Allocation  Portfolio will invest in U.S. government  securities,
intermediate and long-term debt securities and equity securities of domestic and
foreign  issuers,  including  common  and  preferred  stocks,  convertible  debt
securities,  and warrants.  If the Adviser  deems stock market  conditions to be
favorable  or  debt  market  conditions  to  be  uncertain  or  unfavorable,   a
substantially  higher percentage of the Portfolio's total assets may be invested
in  equity  securities.  If,  however,  the  Adviser  believes  that the  equity
environment  is  uncertain  or  unfavorable,  the  Portfolio  may  decrease  its
investments  in  equity   securities  and  increase  its   investments  in  debt
securities.  Furthermore,  if the Adviser believes that inflationary or monetary
conditions  warrant a significant  investment in companies  involved in precious
metals,  the  Portfolio  may invest up to 10 percent of its total  assets in the
equity securities of companies  exploring,  mining,  developing,  producing,  or
distributing gold or other precious metals.  Additionally,  the Asset Allocation
Portfolio  may  make  temporary   defensive   investments  (i.e.,  money  market
instruments)  without limit if it is believed that market  conditions  warrant a
more conservative investment strategy.

     The Asset Allocation  Portfolio may use various  investment  strategies and
techniques when the Adviser determines that such use is appropriate in an effort
to meet the  Portfolio's  investment  objective,  including  but not limited to:
writing  "covered" and "secured" listed put and call options,  including options
on stock indices,  and  purchasing  such options;  purchasing  and selling,  for
hedging purposes, stock index, interest rate, gold, and other futures contracts,
and  purchasing  options on such  futures  contracts;  purchasing  warrants  and
preferred and  convertible  preferred  stocks;  purchasing  foreign  securities;
entering into foreign currency  transactions and options on foreign  currencies;
borrowing  from banks to purchase  securities;  purchasing  securities  of other
investment companies; entering into repurchase agreements; purchasing restricted
securities; investing in when-issued or delayed delivery securities; and selling
securities   short  "against  the  box."  See  "Description  of  Securities  and
Investment Techniques" in the SAI for further information.

     The  maturities of the debt  securities in the Asset  Allocation  Portfolio
will vary based in large part on the Adviser's expectations as to future changes
in interest rates.  However,  the Adviser anticipates that the debt component of
the  Portfolio  will  generally  be  invested  primarily  in  intermediate  debt
securities,  and/or long-term debt securities.  The Adviser anticipates that the
equity portion of the Portfolio will be widely  diversified by both industry and
number of issuers.  The Adviser's stock selection  methods will be based in part
upon  variables  which it  believes  significantly  relate to the future  market
performance  of a stock,  such as recent changes in earnings per share and their
deviations from analysts'  expectations,  past growth trends,  price movement of
the stock itself,  publicly recorded trading transactions by corporate insiders,

                                       12

<PAGE>

                                                          CONSECO SERIES TRUST 
                                                                 1997
                                                              PROSPECTUS
- --------------------------------------------------------------------------------

and price-earnings ratios. The Adviser anticipates that investment opportunities
will often be sought among securities of larger, established companies, although
securities of smaller, less well- known companies may also be selected.

     The Asset  Allocation  Portfolio may also invest in high yield,  high risk,
lower-rated  fixed  income debt  securities,  which are not  believed to involve
undue  risk to income or  principal.  Generally,  higher  yielding  bonds  carry
ratings assigned by Moody's  Investor  Service,  Inc.  ("Moody's") or Standard &
Poor's  Corporation  ("S&P")  that are lower than those  assigned to  investment
grade debt  securities,  or are unrated,  and thus carry higher  investment risk
than  investment  grade  debt  securities.  The  market  values  of  lower-rated
securities   generally   fluctuate  more  widely  than  those  of   higher-rated
securities.  In addition,  changes in economic conditions or other circumstances
are more  likely to lead to a  weakened  capacity  for such  securities  to make
principal and interest payments than is generally the case for higher grade debt
securities.  The lowest rating categories in which the Portfolio will invest are
CCC/Caa.  Securities in these  categories  are considered to be of poor standing
and are  predominantly  speculative.  See  "Appendix A" to this  Prospectus  for
further discussion  regarding securities ratings and "Risks Associated With High
Yield  Debt  Securities"   under   "Description  of  Securities  and  Investment
Techniques" in the SAI.

     The Asset  Allocation  Portfolio may also invest in zero coupon  securities
and payment-in-kind  securities.  A zero coupon security pays no interest to its
holders  prior to maturity and a  payment-in-kind  security pays interest in the
form of  additional  securities.  These  securities  will be  subject to greater
fluctuation  in  market  value in  response  to  changing  interest  rates  than
securities of comparable  maturities  that make periodic cash  distributions  of
interest.

     The  Asset  Allocation  Portfolio  may  also  invest  in  equity  and  debt
securities  of  foreign  issuers,  including  non-U.S.  dollar-denominated  debt
securities,  Eurodollar securities and securities issued,  assumed or guaranteed
by foreign governments or political  subdivisions or instrumentalities  thereof.
As a non-fundamental  operating policy, the Asset Allocation  Portfolio will not
invest  more  than 50  percent  of its  total  assets  (measured  at the time of
investment) in foreign securities.  See "Foreign  Securities" under "Description
of Securities and Investment Techniques" in the SAI for further information.


GOVERNMENT SECURITIES PORTFOLIO
     In seeking  its  objective  of safety of  capital,  liquidity  and  current
income, the Government  Securities Portfolio will invest primarily in securities
issued  by the U.S.  government  or an  agency  or  instrumentality  of the U.S.
government,   including   mortgage-related   securities.   The  U.S.  government
securities which may be purchased by the Government Securities Portfolio include
direct obligations issued by the United States Treasury, such as Treasury bills,
certificates  of  indebtedness,  notes  and  bonds.  The  Government  Securities
Portfolio  may also  purchase  instruments  issued or  guaranteed by agencies or
instrumentalities  of the United States government,  including  mortgage-related
securities.

     Among  the  mortgage-related  securities  that  may  be  purchased  by  the
Government   Securities  Portfolio  are  "mortgage-backed   securities"  of  the
Government  National  Mortgage  Association  ("GNMA"),  the  Federal  Home  Loan
Mortgage  Corporation  ("FHLMC") and the Federal National  Mortgage  Association
("FNMA"). These mortgage-backed securities include "pass-through" securities and
"participation  certificates," both of which are similar,  representing pools of
mortgages  that are assembled,  with  interests  sold in each pool.  Payments of
principal  (including  prepayments)  and interest by individual  mortgagors  are
"passed  through"  to the  holders of the  interests  in each pool;  thus,  each
payment to holders  may  contain  varying  amounts of  principal  and  interest.
Another  type  of  mortgage-backed  security  is  the  "collateralized  mortgage
obligation."  Collateralized  mortgage  obligations  are similar to conventional
bonds in that they have fixed  maturities  and interest rates but are secured by
groups of individual mortgages. Timely payment of principal and interest on GNMA
pass-throughs  is guaranteed by the full faith and credit of the United  States.
FHLMC  and FNMA are both  instrumentalities  of the U.S.  government,  but their
obligations  are not backed by the full  faith and credit of the United  States.
See "Mortgage-Backed Securities" under "Description of Securities and Investment
Techniques" in the SAI for further information.

      Also included within the term "U.S. government securities" are deposits in
banks  to the  extent  that  such  deposits  (including  accrued  interest)  are
federally insured ("Insured  Deposits").  Such insurance is currently limited to
$100,000  per bank.  The  Government  Securities  Portfolio  will not permit any
Insured Deposit,  including any interest thereon,  to exceed the insured amount.
Insured Deposits may have limited marketability.

                                       13

<PAGE>

- --------------------------------------------------------------------------------

     The   Government   Securities   Portfolio  may  purchase   mortgage-related
securities  not issued by the U.S.  government or any agency or  instrumentality
thereof. The Government Securities Portfolio may also invest in investment grade
corporate debt securities.  Debt securities purchased by the Portfolio may be of
any maturity.  It is anticipated  that the weighted average maturity of the debt
portfolio  generally  will be between  four and 15 years,  but may be shorter or
longer  under  unusual  market  circumstances.  That  portion of the  investment
Portfolio which is not invested in U.S.  government  securities will be invested
in high rated debt  securities  that the  Adviser  believes  will not expose the
Portfolio  to undue  risk.  While  non-U.S.  government  securities  may present
greater credit risk than U.S.  government  securities,  they also tend to afford
higher yields than U.S. government securities.

     The Government  Securities Portfolio may use various investment  strategies
and techniques  when the Adviser  determines  that such use is appropriate in an
effort  to meet  the  Portfolio's  investment  objective.  Such  strategies  and
techniques  include,  but are not limited to,  writing  "covered"  and "secured"
listed put and call options and purchasing such options; purchasing and selling,
for hedging purposes,  interest rate and other futures contracts, and purchasing
options on such futures contracts;  borrowing from banks to purchase securities;
investing in securities of other investment companies;  entering into repurchase
agreements; investing in when-issued or delayed delivery securities; and selling
securities   short  "against  the  box."  See  "Description  of  Securities  and
Investment Techniques" in the SAI for further information.

     There is minimal  credit risk  involved in the  purchase of  government  or
government-guaranteed  securities. However, as with any fixed income investment,
when interest rates decline,  the market value of a portfolio invested at higher
yields can be expected to rise. Conversely, when interest rates rise, the market
value of a  portfolio  invested  at lower  yields can be  expected  to  decline.
Therefore, the Trust may engage in portfolio trading to take advantage of market
developments and yield disparities, for example, shortening the average maturity
of the Portfolio in  anticipation  of a rise in interest rates so as to minimize
depreciation of principal,  or lengthening the average maturity of the Portfolio
in anticipation of a decline in interest rates so as to maximize appreciation of
principal.  However,  the Adviser  does not pursue  interest  rate  anticipation
strategies within its style of investment management.


CORPORATE BOND PORTFOLIO
     In seeking its  investment  objective  of  providing  the highest  level of
income as is consistent  with the  preservation  of capital,  the Corporate Bond
Portfolio  invests  primarily in investment grade debt  securities.  The Adviser
seeks to reduce risk,  increase income,  and preserve or enhance total return by
actively  managing the Portfolio in light of market  conditions and trends.  The
Adviser seeks to enhance total return specifically through purchasing securities
which the Adviser believes are undervalued and selling, when appropriate,  those
securities the Adviser believes are overvalued. In order to determine value, the
Adviser utilizes  independent  fundamental  analysis of the issuer as well as an
analysis of the specific  structure of the  security.  A debt  security  will be
considered  "investment  grade" if it is rated in one of the four highest rating
categories by at least one nationally recognized statistical rating organization
("NRSRO"),  or, in the case of an unrated  security,  if the Adviser  determines
such  security is of comparable  quality to securities  rated in one of the four
highest  rating  categories.  The  Corporate  Bond  Portfolio may invest in debt
securities issued by publicly and privately held U.S. and foreign companies, the
U.S.  government  and  agencies  and  instrumentalities   thereof,  and  foreign
governments  and  their  agencies  and  instrumentalities.  The  Corporate  Bond
Portfolio may also invest in  mortgage-related  debt securities,  other types of
asset-backed  debt  securities,  and other forms of debt  securities.  See "Debt
Securities"  in the SAI. In addition,  up to 15 percent of the  Portfolio may be
invested directly in equity securities,  including  preferred and common stocks,
convertible  debt securities and debt securities  carrying  warrants to purchase
equity securities, and up to 10 percent of the Portfolio may be invested in debt
securities below investment grade.

      Debt  securities  purchased by the Corporate  Bond Portfolio may be of any
maturity. It is anticipated that the weighted average life of the debt portfolio
will be between  seven and 15 years,  but may be shorter or longer  depending on
market conditions. While the Corporate Bond Portfolio intends to invest in fixed
income securities in order to achieve its investment  objective of obtaining the
highest level of income  consistent with  preservation  of capital,  it may from
time to time  invest in fixed  income  securities  which  offer  higher  capital
appreciation potential. Such investments would be in addition to that portion of
the  Portfolio  which may be invested in common stocks and other types of equity
securities.

                                       14

<PAGE>
                                                          CONSECO SERIES TRUST 
                                                                 1997
                                                              PROSPECTUS
- --------------------------------------------------------------------------------

     With respect to the Portfolio's investment in fixed income securities, such
securities  will be affected by changes in interest  rates.  When interest rates
decline,  the  market  value of a  portfolio  invested  at higher  yields can be
expected to rise.  Conversely,  when interest  rates rise, the market value of a
portfolio  invested at lower yields can be expected to decline.  Therefore,  the
Portfolio  may  engage  in  portfolio   trading  to  take  advantage  of  market
developments and yield disparities; for example, shortening the average maturity
of the Portfolio in  anticipation  of a rise in interest rates so as to minimize
depreciation of principal,  or lengthening the average maturity of the Portfolio
in anticipation of a decline in interest rates so as to maximize appreciation of
principal.  However,  the Adviser  does not pursue  interest  rate  anticipation
strategies within its style of investment management.

     The Corporate  Bond  Portfolio may use various  investment  strategies  and
techniques when the Adviser determines that such use is appropriate in an effort
to meet the  Portfolio's  investment  objective.  Such strategies and techniques
include,  but are not limited to, writing "covered" and "secured" listed put and
call options and purchasing  such options;  purchasing and selling,  for hedging
purposes,  interest rate and other futures contracts,  and purchasing options on
such futures contracts;  borrowing from banks to purchase securities;  investing
in  securities  of  other   investment   companies;   entering  into  repurchase
agreements; investing in when-issued or delayed delivery securities; and selling
securities   short  "against  the  box."  See  "Description  of  Securities  and
Investment Techniques" in the SAI for further information.


MONEY MARKET PORTFOLIO
     In seeking its objective of current  income  consistent  with  stability of
capital  and  liquidity,  the Money  Market  Portfolio  may  invest  only in the
following kinds of money market securities:

(1)   U.S. GOVERNMENT  SECURITIES:  Obligations issued or guaranteed by the U.S.
      government or its agencies or instrumentalities;

(2)   BANK  OBLIGATIONS:  Time  deposits,   certificates  of  deposit,  bankers'
      acceptances  and other bank  obligations if they are  obligations of banks
      having total assets in excess of $1 billion that are subject to regulation
      by the U.S. government,  including (i) U.S. subsidiaries of foreign banks,
      (ii) London  branches of domestic  banks,  and (iii)  foreign  branches of
      domestic  commercial banks and foreign banks so long as the securities are
      U.S.  dollar-denominated.  There can be no assurance  that, in the future,
      exchange  control or other  regulations  might not be adopted  which would
      adversely  affect the payment of principal and interest on the obligations
      of foreign  branches of domestic  commercial  banks and foreign banks (See
      "Foreign   Securities"   and  "Banking   Industry  and  Savings   Industry
      Obligations" under  "Description of Securities and Investment  Techniques"
      in the SAI for further  information,  and note that in this Prospectus,  a
      "bank"  includes  commercial  banks,  savings  banks and  savings and loan
      associations);

(3)   COMMERCIAL PAPER  OBLIGATIONS:  Commercial paper,  including  variable and
      floating rate securities of U.S. corporations,  rated A-1 or A-2 by S&P or
      Prime-1 or Prime-2 by Moody's or, if not rated, of a comparable quality as
      determined  by the Adviser under  supervision  of the Board of Trustees as
      described  below  (See  "Variable  and  Floating  Rate  Securities"  under
      "Description  of  Securities  and  Investment  Techniques"  in the SAI for
      further information and see Appendix A for a description of the securities
      ratings); and

(4)   SHORT-TERM  CORPORATE DEBT  SECURITIES:  Corporate debt securities  (other
      than commercial paper) maturing in 13 months or less.

     Money  Market  instruments  are  generally  described  as  short-term  debt
obligations  having  maturities of 13 months or less. Yields on such instruments
are very sensitive to short-term lending conditions. The principal value of such
instruments tends to decline as interest rates rise and conversely tends to rise
as interest  rates  decline.  In addition,  there is an element of risk in money
market  instruments that the issuer may become insolvent and may not make timely
payment of interest and principal obligations.

                                       15

<PAGE>
- --------------------------------------------------------------------------------

     The Money Market Portfolio may invest only in U.S. dollar-denominated money
market  instruments  that present  "minimal credit risk." At least 95 percent of
the  Money  Market  Portfolio's  total  assets,  as  measured  at  the  time  of
investment,  must be of the  "highest  quality."  The  Adviser  shall  determine
whether a security presents minimal credit risk under procedures  adopted by the
Board of Trustees.  A money market  instrument  will be  considered to be of the
highest quality (1) if it is rated in the highest rating category by (i) any two
NRSROs or, (ii) by the only NRSRO that rated the  security;  (2) if, in the case
of an  instrument  with a  remaining  maturity  of 13  months  or less  that was
long-term  at the time of  issuance,  the issuer  thereof  has  short-term  debt
obligations  comparable in priority and security to such security,  and that are
rated in the  highest  rating  category  by (i) any two NRSROs or, (ii) the only
NRSRO that has rated the  security;  or (3) in the case of an unrated  security,
such  security is of  comparable  quality to a security  in the  highest  rating
category as determined by the Adviser.  At present,  current  procedures require
that the  acquisition of such  securities  that are unrated or are rated by only
one NRSRO be  approved  or ratified  by the Board of  Trustees;  however,  as is
permitted by current  regulation,  the Board of Trustees may choose to eliminate
this procedural requirement concerning such securities.  With respect to no more
than 5 percent of its total  assets,  measured  at the time of  investment,  the
Portfolio  may  also  invest  in  money  market  instruments  that  are  in  the
second-highest  rating category for short-term debt obligations.  A money market
instrument will be considered to be in the second-highest  rating category under
the  procedures  described  above  for  determining  whether  an  instrument  is
considered  highest  quality,  as applied to instruments  in the  second-highest
rating category.

     The Money Market  Portfolio may not invest more than 5 percent of its total
assets,  measured at the time of  investment,  in  securities of any one issuer,
except that this limitation  shall not apply to U.S.  government  securities and
repurchase agreements thereon and except that the Portfolio may invest more than
5 percent of its total assets in  securities  of a single issuer that are of the
highest quality for a period of up to three business days. The Portfolio may not
invest  more than the  greater of 1 percent of its total  assets or  $1,000,000,
measured at the time of investment,  in securities of any one issuer that are in
the second-highest rating category,  except that this limitation shall not apply
to U.S. government  securities.  In the event that an instrument acquired by the
Money Market  Portfolio is downgraded  or otherwise  ceases to be of the quality
that is eligible for the Portfolio,  the Adviser,  under procedures  approved by
the Board of Trustees,  shall promptly  re-assess whether such security presents
minimal credit risk and determine whether or not to retain the instrument.

     From time to time, the Money Market Portfolio may purchase  securities on a
when-issued  or  delayed  delivery  basis.  The  Portfolio  may also  enter into
repurchase agreements. See "Description of Securities and Investment Techniques"
in the SAI for further information.

     The Money Market  Portfolio uses the  "amortized  cost" method of valuation
and seeks to  maintain  a net asset  value of $1.00  per share for  purposes  of
purchases and redemptions;  however,  an investment in this Portfolio is neither
insured nor  guaranteed  by the U.S.  government,  and there can be no assurance
that the  Portfolio  will be able to  maintain  a stable  net asset  value.  The
Portfolio  will be affected by general  changes in interest  rates  resulting in
increases or decreases in the value of the obligations held by the Portfolio.


MANAGEMENT
     The  Trustees of the Trust  decide upon  matters of general  policy for the
Trust. In addition,  the Trustees  review the actions of the Trust's  investment
manager,  as set forth below. The Trust's officers  supervise the daily business
operations of the Trust.

   
     Conseco Capital  Management,  Inc. (the "Adviser"),  11825 N.  Pennsylvania
Street,  Carmel,  Indiana  46032,  has been retained under  Investment  Advisory
Agreements  with the Trust,  to  provide  investment  advice,  and in general to
supervise the management and investment program of the Trust and each Portfolio.
In addition,  the Adviser generally manages the affairs of the Trust, subject to
the  supervision of the Board of Trustees.  For  information  about the Board of
Trustees  and the  Trust's  officers,  see  "Management"  in the SAI.  Under the
Investment Advisory Agreements,  the Adviser receives an investment advisory fee
equal to an annual  rate of 0.25  percent  of the  daily net asset  value of the
Money  Market  Portfolio,  0.50  percent  of the daily  net  asset  value of the
Government  Securities and Corporate Bond Portfolios,  0.60 percent of the daily
net asset value of the Common Stock Portfolio, and 0.55 percent of the daily net
asset value of the Asset Allocation  Portfolio.  The Adviser also manages all of
the invested assets of its parent company,  Conseco, Inc., which owns or manages
several life  insurance  subsidiaries,  and provides  investment  and  servicing
functions to the Conseco  companies  and  affiliates.  The Adviser also provides
investment  advice to Conseco  Fund  Group,  a  registered  open-end  management
investment  company.  The Adviser has been the  investment  adviser to the Trust
since the Trust's  inception.  The Adviser has agreed that the ratio of expenses
to net assets on an annual basis for the Common Stock Portfolio shall not exceed
0.80 percent,  the Asset Allocation Portfolio shall not exceed 0.75 percent, the
Government  Securities and the Corporate Bond  Portfolios  shall not exceed 0.70
    


                                       16

<PAGE>
                                                          CONSECO SERIES TRUST 
                                                                 1997
                                                              PROSPECTUS
- --------------------------------------------------------------------------------

   
percent,  and the Money Market Portfolio shall not exceed 0.45 percent.  For the
years ended  December  31,  1996,  1995,  and 1994,  the  Adviser's  fees before
reimbursement totaled $1,008,557,  $695,347, and $560,765,  respectively,  which
was 0.58 percent, 0.57 percent, and 0.64 percent of average net assets for 1996,
1995, and 1994, respectively. Total expenses of the average annual net assets of
each Portfolio for the years ended 1996, 1995 and 1994; were as follows:  Common
Stock, 0.80 percent Asset Allocation,  0.75 percent; Government Securities, 0.70
percent; Corporate Bond, 0.70 percent; Money Market, 0.45 percent.
    

     Prior  to  November  19,  1991,  Lexington  Management   Corporation  ("the
Sub-Adviser")  had  been  retained  by  the  Adviser  pursuant  to  Sub-Advisory
Agreements  with the  Adviser.  Pursuant  to the  Sub-Advisory  Agreements,  the
Sub-Adviser  furnished  the  Adviser,  on  behalf of the  Government  Securities
Portfolio,   Common  Stock  Portfolio,  and  Asset  Allocation  Portfolio,  such
investment  advice,  statistical  and other factual  information  as the Adviser
reasonably  requested.  The  Sub-Advisory  Agreements  have been terminated and,
since the  termination,  the  Adviser  has  performed  all  services  previously
provided  by the  Sub-Adviser.  However,  the  Adviser  may  employ  one or more
sub-advisers in the future.

     The investment  professionals  primarily  responsible for the management of
each Portfolio, with the respective responsibilities and business experience for
the past five years are as follows:

     COMMON  STOCK:  Thomas J. Pence,  Vice  President  for the  Adviser.  He is
responsible for the management of the Adviser's equity  portfolios and oversight
of the equity investment process. Prior to joining the Adviser, Mr. Pence worked
for five years as a securities  analyst in the field of real estate  acquisition
and  development  in  which  he  specialized  in  residential   development  and
construction  finance and was responsible for overseeing a project  portfolio of
$750 million in real estate assets.

     ASSET  ALLOCATION:  Gregory J. Hahn,  Portfolio Manager of the fixed income
portion of the Portfolio and Senior Vice President,  Portfolio Analytics for the
Adviser.  He is  responsible  for the portfolio  analysis and  management of the
tax-exempt  client accounts and analytical  support for taxable  portfolios.  In
addition,  he  has  responsibility  for  the  registered  products  as  well  as
investments in the insurance industry.

     Prior to joining the Adviser, Mr. Hahn was a fixed income portfolio manager
for Unified Management,  Inc., where he was responsible for over $700 million in
money market,  municipal,  and corporate bond mutual funds.  Among the funds Mr.
Hahn was responsible for were the Liquid Green Trust and the highly rated Liquid
Green Tax Free Trust.  Before joining  Unified,  he was a fixed income portfolio
manager and municipal bond trader for Indiana National Bank.

     Thomas J. Pence,  Portfolio Manager of the equity portion of the Portfolio.
See Mr. Pence's business experience above.

     GOVERNMENT SECURITIES: Joseph F. DeMichele, Vice President for the Adviser.
He is  responsible  for  mortgage,  pass-through  and  derivative  trading,  and
residential and portfolio  management.  Mr. DeMichele was previously employed by
Salomon  Brothers.  During his four years at Salomon,  he worked as an assistant
trader  involved with security  valuation  and  portfolio  management.  Prior to
working at Salomon  Brothers,  he traded stock index futures on the floor of the
New York Futures Exchange.

     CORPORATE BOND: Gregory J. Hahn. See Mr. Hahn's business experience above.

   
     MONEY MARKET:  Darren Meyer,  Trader for the Adviser. He is responsible for
money  market  trading  for the  Adviser.  Mr.  Meyer has been a trader  for the
Adviser  since  1994.  He  was  previously   employed  by  the Adviser's  parent
corporation in its accounting department since 1992.
    

                                       17

<PAGE>
- --------------------------------------------------------------------------------

MANAGEMENT DISCUSSION AND ANALYSIS


   
COMMON STOCK PORTFOLIO
     As we look back upon the  second  half of 1996,  we have to keep  things in
perspective  by  reminding  ourselves  how  long we have  been in the  midst  of
economic  expansion  relative to historical  market cycles.  This is already the
fourth longest expansion of the twentieth century.  This is significant  because
in the three longer  cycles,  corporate  earnings  peaked out well in advance of
each cycle's  demise.  Thus,  if history  offers any clues here, we are probably
pretty close to some degree of deceleration in corporate  profits.  Happily,  we
can look back upon 1996 as another  banner year of unabated  growth in corporate
profits and equity returns.

     As for returns  during the second half of the year,  the  Standard & Poor's
500 (S & P 500)  gained  11.68%  and the Dow  Jones  Industrial  Average  gained
15.38%.   Market  performance  was  mostly  led  by  a  strong  showing  in  the
semiconductor  and energy sectors with stocks such as Intel and Helmrich & Payne
leading the way. Some of the worst performers for the period included  trucking,
broadcasting and manufactured housing.

     During the period we  continued  to stay  focused on our bottom up research
intensive approach. With this in mind, energy continued to play a prominent role
in our portfolio  with names such as Tosco,  Apache and Forest Oil. In the areas
of  telecommunications  and  networking  equipment,  two of our more  successful
positions were Network General and Brightpoint. Capital goods also put in strong
results in our portfolio with Miller Industries, which performed well throughout
the period. Finally, technology had its role in the second half of the year with
names such as GenRad and Ultrak.

     Looking into 1997, investor uncertainty on the overall market remains quite
high.  Excessive  valuations  and  sentiment  readings  as well as the  ultimate
duration of this profit  cycle all cause us to question  whether we can continue
much  longer  without  a  significant  correction.  However,  in  spite  of this
tentative  outlook on the performance of the market averages such as the S&P 500
and the Dow Jones  Industrial  Average,  we remain  committed  to finding  great
businesses and great management teams that can grow their earnings significantly
in excess of the average company in the market. To this end, we will continue to
focus our research  efforts in the months ahead on companies in the  technology,
energy and business  services  sectors.  Additionally,  we are  intrigued by the
opportunities for profit growth that exist in the textile, aerospace, healthcare
and gold  producer  industries  where we still  see  attractive  valuations  and
developing insider buying patterns.  We think that the possibility of a stronger
dollar in 1997 could result in a significant leadership change in this market as
domestically  focused  companies  enjoy less pressure on unit volumes and profit
margins than their international counterparts. Finally, we expect to continue to
reduce our exposure to higher-end  consumer  products and services where we feel
the overabundance of capital investment in this cycle has created  over-capacity
and excessive competition.

         [The following table represents a chart in the printed piece.]

Comparison  of  Change  in Value of  $10,000  Investment  in the  Common  Stock
Portfolio and the S&P 500 Index.

                                   Accumulated Values
                                   ------------------
                        Common Stock Portfolio     Standard & Poor
                        ----------------------     ---------------
12/31/86                     $10,000                  $10,000
12/31/87                      10,111                   10,517
12/31/88                      11,060                   12,253
12/31/89                      14,461                   16,104
12/31/90                      13,205                   15,590
12/31/91                      16,609                   20,352
12/31/92                      19,698                   21,916
12/31/93                      21,386                   24,107
12/31/94                      21,814                   24,428
12/31/95                      29,733                   33,598
12/31/96                      43,112                   41,309

Average Annual Total Return

1  Year  - 44.99 percent
5  Years - 26.70 percent
10 Years - 15.73 percent

Past performance is not predictive of future  performance.  Performance does not
include separate account expenses.

                                       18

<PAGE>
                                                          CONSECO SERIES TRUST 
                                                                 1997
                                                              PROSPECTUS
- --------------------------------------------------------------------------------


ASSET ALLOCATION PORTFOLIO
     Our strategy in the Asset  Allocation  Portfolio  has been to emphasize our
growth equity style of investing which has represented  approximately 55% of the
total portfolio.  Within the fixed-income portion of the portfolio, we have seen
very strong  performance  during the second half of the year from the high yield
sector,  which  includes  our  investments  in  UNYSIS,  Peoples  Telephone  and
Phar-Mor. In addition, we are finding value in Yankee issues as well as domestic
bank/finance issues.

     Concerning the equity portion of the portfolio,  we feel it is important to
make several  observations  which have impacted our  investment  decisions.  The
general  market did not exit 1996 cheap by any  calculation.  Much has been said
about stock  buybacks,  lower dividend  payouts and the  attractiveness  of U.S.
equities versus those abroad.  We think much of this is just noise.  The current
price/earnings  ratio of around 22 times 1997 earnings is quite high, even after
giving consideration to such
aforementioned  factors.  Much of this  profit  cycle  has  been  driven  by the
positive  impact of lower interest rates and taxes on corporate  profit margins.
These factors, along with restrictions and technological advances, have expanded
profit margins to levels which are going to be hard to improve upon in 1997.

     Despite the excess  valuations in many segments of the market,  we continue
to find  opportunities  in selected  areas.  Our bottom up,  research  intensive
approach  during this  period  identified  values in selected  issues in energy,
telecommunications,  and  technology,  as well as in the capital  goods  sector.
Tosco,  Apache and Forest Oil were  prominent in our portfolio and accounted for
much of our energy holdings.  Network General,  Brightpoint,  Ultrak, and GenRad
all contributed as strong  performers in  telecommunications  related  holdings.
Also,  Miller  Industries was  significant as an investment in the capital goods
sector and performed well during the period.

         [The following table represents a chart in the printed piece.]

Comparison  of Change in Value of  $10,000  Investment  in the Asset  Allocation
Portfolio, the S&P 500 Index and the Lehman Brothers Government/Corporate Index.

                                        Accumulated Values
                                        ------------------

                        Asset Allocation                      LB Govt/
                            Portfolio      S&P 500 Index   Corporate Index
                        -----------------  -------------   ---------------
5/1/87                       $10,000        $10,000            $10,000
12/31/87                       9,594          8,670             10,081
12/31/88                      10,414         10,100             10,846
12/31/89                      12,636         13,275             12,391
12/31/90                      11,938         12,851             13,417
12/31/91                      14,556         16,777             15,581
12/31/92                      16,169         18,066             16,762
12/31/93                      17,916         19,872             18,611
12/31/94                      17,824         20,136             17,958
12/31/95                      23,437         27,695             21,413
12/31/96                      30,069         34,051             22,034
                                                            

Average Annual Total Return

1  Year  - 28.30 percent
5  Years - 20.29 percent
10 Years - N/A (1)


(1) The inception date of this Portfolio was May 1, 1987.

Past performance is not predictive of future  performance.  Performance does not
include separate account expenses.

                                       19


<PAGE>


- --------------------------------------------------------------------------------

GOVERNMENT SECURITIES PORTFOLIO
     The rising  interest  rate  environment  of the first half of 1996  changed
dramatically in the third quarter.  The unemployment report in early July showed
signs of a weakening  economy and interest rates reversed their course and began
trending lower. The 30 year U.S. Treasury bond peaked on July 5th at 7.19%. Some
market  participants  actually began looking toward an easing of monetary policy
by the Federal  Reserve Board and short term interest  rates also began falling.
The two year U.S. Treasury note peaked a few days later at 6.43%. Indications of
a sluggish economic  environment  continued into the fourth quarter. The 30 year
U.S.  Treasury  reached  a low yield of 6.35%  while the two year U.S.  Treasury
bottomed at 5.58%. Perceptions changed in early December. Fueled by Fed Chairman
Alan  Greenspan's  now  famous  "irrational  exuberance"  comments,  fears  of a
tightening of monetary  policy were  reawakened  and sent interest rates rising.
The year ended with long rates, as measured by the 30 year bond, at 6.64%. Short
rates, as measured by the two year note, closed at 5.87%.

     Spread  sectors were the best  performers  of 1996.  Very strong demand for
investments that provided  incremental yield over U.S.  Treasuries led to higher
performance by the  mortgage-backed  securities (MBS),  asset-backed  securities
(ABS), and corporate bond markets. The Lehman Brothers Government Index returned
2.77% for 1996. In contrast,  the Lehman Brothers Mortgage Index posted a return
of 5.35%,  and the Lehman  Brothers  Asset-Backed  Index  returned  5.05%.  Even
adjusting  for the shorter  duration  of the Lehman  mortgage  and  asset-backed
indices,  both  outpaced  U.S.  Treasury  securities  by between 70 and 80 basis
points.  In addition to  investors'  appetite for extra yield,  securities  with
embedded  options  such as  MBS and  callable  agencies  benefited  from falling
volatility over the last half of 1996.

     Looking  toward 1997,  the market seems to be at a  crossroads.  Demand for
both fixed income  securities and equities is strong as money  continues to pour
in from retail mutual funds and institutional  investors.  Additionally,  demand
for U.S. Treasury  securities from overseas  continues to be strong. A risk here
would be if the dollar  cannot  sustain  its  continued  strength in the foreign
exchange  market.  Other risks are lurking as well. Some investors are concerned
that the strong  showing of the economy in the fourth  quarter will continue and
lead to tighter monetary policy from the Federal Reserve. Expectations for Gross
Domestic  Product  (GDP) growth for the fourth  quarter are around four percent.
With the current  tightness in the labor markets,  continued growth of this sort
in 1997 will most certainly lead to increased inflationary pressures on the wage
front. Energy prices also remain high furthering inflationary concerns. However,
many economists feel that GDP growth in the fourth quarter was an aberration and
look for sustainable growth in the range of 2.0% to 2.5%. Economic indicators in
the early part of 1997 will hopefully  give  investors a clearer  picture of the
economic environment to be expected.

     We expect demand for spread  products such as MBS and ABS to continue to be
strong in 1997.  The  Government  Securities  Portfolio will continue to benefit
from  diversification  with selective  investments  in these sectors.  As is our
strategy,  we will  invest  in  high-quality,  liquid  securities  that  provide
superior relative value.

         [The following table represents a chart in the printed piece.]


Comparison of Change in Value of $10,000  Investment  in  Government  Securities
Portfolio and the Lehman Brothers Government and MBS Indexes.

                                        Accumulated Values
                                        ------------------

                   Government 
                   Securities        Lehman Brothers      Lehman Brothers 
                    Portfolio        Government Index       MBS Index
                    ---------        ----------------       ---------
12/31/86             $10,000             $10,000             $10,000
12/31/87              10,303              10,220              10,430
12/31/88              10,964              10,938              11,340
12/31/89              12,349              12,495              13,081
12/31/90              13,389              13,585              14,483
12/31/91              15,494              15,666              16,760
12/31/92              16,571              16,798              17,927
12/31/93              18,087              18,589              19,154
12/31/94              17,581              17,961              18,845
12/31/95              20,630              21,255              22,011
12/31/96              21,197              21,844              23,189


Average Annual Total Return

1  Year  -  2.15 percent
5  Years -  6.47 percent
10 Years -  7.80 percent

Past performance is not predictive of future  performance.  Performance does not
include separate account expenses.

                                       20

<PAGE>
                                                          CONSECO SERIES TRUST 
                                                                 1997
                                                              PROSPECTUS
- --------------------------------------------------------------------------------


CORPORATE BOND PORTFOLIO
     With interest  rates  declining  over the last six months of the year,  the
fixed income  markets  provided  good  performance  and a plethora of investment
opportunities over the period.  Returns in the second half of the year more than
erased the negative  returns  during the first half of the year. For the year of
1996,  the general  market,  measured by the Lehman  Brothers  Aggregate  Index,
returned 3.63% and was led by solid performance in the corporate mortgage-backed
and asset-backed securities sectors.

     Even though spreads to treasuries remain tight, the bank and finance sector
provided some of the better relative value opportunities.  Heavy issuance toward
year-end of Trust Preferred Securities provided investment  opportunities in the
long  part of the yield  curve.  We  invested  in the  issues of Morgan  Stanley
(A2/A-), Wells Fargo (A1/BBB), and First Chicago (A1/A-). Also, Standard Federal
Bancorp  (Baa3/BBB-) was acquired by ABN AMRO (Aa2/AA-) and spreads  narrowed by
over 40 basis points in anticipation of an upgrade to ABN AMRO's ratings.

     In the  industrial  sector,  we continued to add to our position in Safeway
(Ba2/BBB-) which we anticipate will be upgraded given the merger with Vons.

     We have selectively  increased our exposure to Yankee  securities given the
improved  liquidity and the relative value  opportunities in the sector.  During
the period we invested in Ras Laffan Gas (A3/BBB+) and Southern  Investments  UK
(Baa1/A) which both offer excellent  relative value in the intermediate  part of
the yield curve.  We also  invested in the bonds of the Republic of South Africa
(Baa3/BB-) which we believed were cheap at spreads of 195 basis points over U.S.
Treasuries.

     The  portfolio   continues  to  emphasize  a  diverse  group  of  corporate
securities  which we consider to be undervalued  currently in the market.  Also,
while we consider the market for  mortgage-backed  securities  fairly valued, we
continue to look for  opportunities  in  asset-backed  securities and commercial
mortgage-backed securities, particularly in the short end of the yield curve.


         [The following table represents a chart in the printed piece.]

Comparison  of Change  in Value of  $10,000  Investment  in the  Corporate  Bond
Portfolio and the Lehman Brothers Government/Corporate Index.

                                        Accumulated Values
                                        ------------------

                      Corporate Bond          Lehman Brothers Government
                        Portfolio                  /Corporate Index
                        ---------                  ----------------
5/31/93                 $10,000                        $10,000
12/31/93                 10,599                         10,602
12/31/94                 10,314                         10,230
12/31/95                 12,196                         12,198
12/31/96                 12,802                         12,552


Average Annual Total Return

1  Year  -  4.97 percent
5  Years -  N/A (1)
10 Years -  N/A (1)

(1) The inception date of this Portfolio was May 1, 1993.

Past performance is not predictive of future  performance.  Performance does not
include separate account expenses.


    

                                       21

<PAGE>


- --------------------------------------------------------------------------------

PURCHASE AND REDEMPTION OF SHARES
     Bankers  National  and Great  American  Reserve  are the  sponsors  for the
separate accounts that are funding the Trust's shares.  Shares of each Portfolio
are  purchased or redeemed at their  respective  net asset values next  computed
(without a sales charge) after receipt of an order as required by the 1940 Act.

     The net asset  value of  shares of each  Portfolio  is  determined  on each
Monday through Friday,  except customary national business holidays on which the
New York Stock  Exchange is not open for trading and days during which no shares
of the Portfolio  were tendered for  redemption and no order to purchase or sell
such shares was  received.  The net asset value of shares for each  Portfolio is
determined  by adding up the value of its  securities  (determined  as set forth
below) and other assets, subtracting the liabilities, and dividing by the number
of shares outstanding.  The valuations of each Portfolio are based on the normal
closing of the New York Stock Exchange.

     The  Board of  Trustees  has  determined  that the  best  method  currently
available  for valuing  the  securities  of the Money  Market  Portfolio  is the
amortized cost method. This method values a security at the time of its purchase
at cost and  thereafter  assumes a  constant  amortization  to  maturity  of any
discount or premium,  regardless of the impact of fluctuating  interest rates on
the  market  value of the  security.  This  method  does not take  into  account
unrealized gains and losses. The Money Market Portfolio will attempt to maintain
a constant net asset value of $1.00 per share.

     Securities held by all Portfolios other than the Money Market Portfolio are
valued  based upon  readily  available  market  quotations.  Where  such  market
quotations are not available,  securities are valued at fair value as determined
by or under the general  supervision  of the Board of  Trustees.  See "Net Asset
Values of the Shares of the Portfolios" in the SAI for details.


DIVIDENDS, DISTRIBUTIONS AND TAXES
     Investors should understand that, as Owners, they will not receive directly
any dividends or distributions from the Trust or any of the Portfolios. All such
dividends and  distributions  are declared to, and  reinvested  by, the separate
accounts of the insurance company.

     Each  Portfolio  of the Trust is treated as a separate  taxable  entity and
qualifies as a "regulated investment company" under applicable provisions of the
Internal Revenue Code of 1986 (the "Code"). As such, the Trust is not subject to
federal  income tax on such part of its net  ordinary  income  and net  realized
capital gains which it distributes to shareholders.  To qualify for treatment as
a "regulated  investment  company,"  each  Portfolio  must,  among other things,
derive  in each  taxable  year at least 90  percent  of its  gross  income  from
dividends,  interest and gains from the sale or other disposition of securities,
and derive less than 30 percent of its gross  income in each  taxable  year from
the gains (without  deduction for losses) from the sale or other  disposition of
securities held for less than three months.

     It is the Trust's intention to distribute  sufficient net investment income
to avoid the  application  of federal  income  tax on the Trust.  The Trust also
intends to distribute  sufficient income to avoid the application of any federal
excise tax. For dividend purposes,  the net investment income of each Portfolio,
other than the Money Market Portfolio, will consist of all payments of dividends
or interest received and any net short-term gains or losses from the sale of its
investments less its estimated expenses (including fees payable to the Adviser).
Net investment income of the Money Market Portfolio (from the last determination
thereof)  consists of interest accrued (i) plus or minus amortized  discounts or
premiums,  (ii) plus or minus all  realized  net short- term gains and losses on
the portfolio  securities,  (iii) less the estimated  expenses of that Portfolio
applicable  to that  dividend  period.  The Asset  Allocation  Portfolio is also
required  to include in its taxable  income each year a portion of the  original
issue  discount at which it acquires  zero  coupon  securities,  even though the
Portfolio  receives  no  interest  payment  on the  security  during  the  year.
Similarly,  the  Portfolio  must  include in its  taxable  income  each year any
interest  distributed  in the form of additional  securities by  payment-in-kind
securities.  Accordingly,  to continue to qualify for  treatment  as a regulated
investment  company under the Code,  the Portfolio may be required to distribute
as a  dividend  an amount  that is  greater  than the  total  amount of cash the
Portfolio  actually  received.   Those  distributions  will  be  made  from  the
Portfolio's cash assets or the proceeds from sales of portfolio  securities,  if
necessary.

     Dividends  from the  Government  Securities  Portfolio and  Corporate  Bond
Portfolio  will be  declared  and  reinvested  monthly  in  additional  full and
fractional  shares of those  respective  Portfolios.  Dividends  from the Common
Stock Portfolio and the Asset Allocation Portfolio will be declared and

                                       22

<PAGE>

reinvested   quarterly  in  additional  full  and  fractional  shares  of  those
respective  Portfolios.  Dividends  from  the  Money  Market  Portfolio  will be
declared and reinvested  daily in additional full and fractional  shares of that
Portfolio.  However,  the  Trustees  may  decide to declare  dividends  at other
intervals.

     All net realized long-term capital gains of the Trust, if any, are declared
and  distributed  annually  after the close of the  Trust's  fiscal  year to the
shareholders   of  the   Portfolio  or   Portfolios  to  which  such  gains  are
attributable.


INVESTMENT PERFORMANCE
     Each of the Portfolios may from time to time advertise  certain  investment
performance information. Performance information may consist of yield, effective
yield,  and average annual total return  quotations  reflecting the deduction of
all applicable charges over a period of time. A Portfolio also may use aggregate
total return figures for various periods,  representing the cumulative change in
value of an  investment  in a Portfolio  for the  specific  period.  Performance
information may be shown in schedules, charts or graphs. These figures are based
on historical earnings and are not intended to indicate future performance.



TABLE OF CONTENTS OF THE STATEMENT OF ADDITIONAL INFORMATION
                                                                    PAGE
Investment Performance..............................................B-01
Description of Securities and Investment
Techniques..........................................................B-02
Investment Restrictions............................................ B-15
Portfolio Turnover and Securities Transactions......................B-16
Management..........................................................B-17
Net Asset Values of the Shares of the Portfolios....................B-19
General.............................................................B-19
Independent Accountants.............................................B-20
Financial Statements................................................F-01


                                       23


<PAGE>



                     --THIS PAGE INTENTIONALLY LEFT BLANK--


                                       24


<PAGE>
                                                          CONSECO SERIES TRUST 
                                                                 1997
                                                              PROSPECTUS
- --------------------------------------------------------------------------------



If you would like a free copy of the  Statement of  Additional  Information  for
this Prospectus, please complete this form, detach, and mail to:


      Conseco Series Trust
      Attn: Variable Annuity Department
      11815 N. Pennsylvania Street
      Carmel, Indiana 46032


      Gentlemen:

      Please send me a free copy of the Statement of Additional  Information for
      the Conseco Series Trust at the following address:

      Name:_____________________________________________________________________

      Mailing Address:__________________________________________________________

                      __________________________________________________________

                      __________________________________________________________


      Sincerely,


      (Signature)


      __________________________________________________
      Signature


                                       25



<PAGE>




                     --THIS PAGE INTENTIONALLY LEFT BLANK--



                                       26




<PAGE>


                                                          CONSECO SERIES TRUST 
                                                                 1997
                                                              PROSPECTUS
- --------------------------------------------------------------------------------


APPENDIX A--SECURITIES RATINGS

DESCRIPTION OF CORPORATE BOND
RATINGS

MOODY'S INVESTOR SERVICE, INC.'S CORPORATE BOND RATINGS:
      Aaa--Bonds  which  are  rated  Aaa  by  Moody's  Investor  Service,   Inc.
("Moody's")  are judged to be the best quality and carry the smallest  degree of
investment  risk.   Interest  payments  are  protected  by  a  large  or  by  an
exceptionally  stable  margin,  and  principal  is  secure.  While  the  various
protective  elements are likely to change, such changes as can be visualized are
most unlikely to impair the fundamentally strong position of such issues.

      Aa--Bonds  which are  rated Aa are  judged  to be of high  quality  by all
standards.  Together with the Aaa group,  they comprise what are generally known
as high grade bonds. They are rated lower than the best bonds because margins of
protection may not be as large as in Aaa securities or fluctuation of protective
elements  may be of greater  amplitude  or there may be other  elements  present
which make the long term risks appear somewhat larger than in Aaa securities.

      A--Bonds  which are rated A possess many favorable  investment  attributes
and are to be  considered  as upper medium  grade  obligations.  Factors  giving
security to principal and interest are  considered  adequate but elements may be
present which suggest a susceptibility to impairment sometime in the future.

      Baa--Bonds which are rated Baa are considered as medium grade obligations;
i.e., they are neither highly  protected nor poorly secured.  Interest  payments
and principal  security appear  adequate for the present but certain  protective
elements may be lacking or may be  characteristically  unreliable over any great
period of time. Such bonds lack outstanding  investment  characteristics  and in
fact have speculative characteristics as well.

      Ba--Bonds  which are rated Ba are  judged  to have  speculative  elements;
their future  cannot be  considered  as well  assured.  Often the  protection of
interest  and  principal  payments  may be very  moderate  and  thereby not well
safeguarded  during  both good and bad times  over the  future.  Uncertainty  of
position characterizes bonds in this class.

      B--Bonds which are rated B generally lack characteristics of the desirable
investment.  Assurance of interest and principal  payments or of  maintenance of
other terms of the contract over any long period of time may be small.

      Caa--Bonds which are rated Caa are of poor standing. Such issues may be in
default or there may be present  elements of danger with respect to principal or
interest.

      Ca--Bonds which are rated Ca represent  obligations  which are speculative
in a high  degree.  Such  issues  are  often in  default  or have  other  marked
shortcomings.


STANDARD & POOR'S CORPORATION'S CORPORATE BOND RATINGS:

      AAA--This is the highest rating assigned by Standard & Poor's ("S&P") to a
debt obligation and indicates an extremely  strong capacity to pay principal and
interest.

      AA--Bonds rated AA also qualify as high-quality debt obligations. Capacity
to pay principal  and interest is very strong,  and in the majority of instances
they differ from AAA issues only in small degree.

      A--Bonds  rated A have a strong  capacity to pay  principal  and interest,
although they are somewhat more susceptible to the adverse effects of changes in
circumstances and economic conditions.

      BBB--Bonds  rated BBB are  regarded as having an adequate  capacity to pay
principal  and  interest.  Whereas they  normally  exhibit  adequate  protection
parameters,  adverse  economic  conditions  or changing  circumstances  are more
likely to lead to weakened  capacity to pay  principal and interest for bonds in
this category than for bonds in the A category.

      BB/B/CCC/CC--Bonds  rated BB, B, CCC, and CC are regarded,  on balance, as
predominantly  speculative with respect to the issuer's capacity to pay interest
and repay principal in accordance with the terms of the obligation. BB indicates
the lowest degree of speculation and CC the highest degree of speculation. While
such bonds will likely have some quality and protective  characteristics,  these
are  outweighed  by  large  uncertainties  or major  risk  exposure  to  adverse
conditions.


                                       27

<PAGE>

      CI--The  rating CI is  reserved  for income  bonds on which no interest is
being paid.

      D--Debt rated D is in default, and payment of interest and/or repayment of
principal is in arrears.

      Plus (+) or Minus (-):  The  ratings  from AA to B may be  modified by the
addition  of a plus or minus  sign to show  relative  standing  within the major
rating categories.


PREFERRED STOCK RATINGS:
      Both Moody's and S&P use the same designations for corporate bonds as they
do for  preferred  stock,  except  that in the case of Moody's  preferred  stock
ratings,  the initial letter rating is not  capitalized.  While the descriptions
are  tailored  for  preferred  stocks and  relative  quality,  distinctions  are
comparable to those described above for corporate bonds.


DESCRIPTION OF COMMERCIAL PAPER RATINGS
      Among the factors  considered  by Moody's in  assigning  commercial  paper
ratings are the following:  (1) evaluation of the management of the issuer;  (2)
economic  evaluation of the issuer's  industry or industries and an appraisal of
speculative-type risks which may be inherent in certain areas; (3) evaluation of
the issuer's  products in relation to competition and customer  acceptance;  (4)
liquidity;  (5) amount and quality of long-term debt; (6) trend of earnings over
a period  of 10  years;  (7)  financial  strength  of a parent  company  and the
relationships which exist with the issuer; and (8) recognition by the management
of obligations  which may be present or may arise as a result of public interest
questions and  preparations to meet such  obligations.  Relative  differences in
strengths and weaknesses in respect of these criteria  establish a rating in one
of three  classifications.  The rating Prime-1 is the highest  commercial  paper
rating  assigned  by  Moody's.  Its other two  ratings,  Prime-2 and Prime-3 are
designated Higher Quality and High Quality, respectively.  Issuers rated Prime-2
have a strong capacity for repayment of short-term promissory obligations.

      Commercial  paper  rated  A by  S&P  has  the  following  characteristics:
Liquidity ratios are adequate to meet cash  requirements.  Long-term senior debt
is rated A or better,  although in some cases BBB  credits  may be allowed.  The
issuer  has  access to at least two  additional  channels  of  borrowing.  Basic
earnings  and cash flow have an upward  trend with  allowance  made for  unusual
circumstances.  Typically  the  issuer's  industry is well  established  and the
issuer has a strong position within the industry. The reliability and quality of
management are unquestioned.  The rating A is described by S&P as the investment
grade  category,  the highest  rating  classification.  Relative  strengths  and
weaknesses of the above factors determine whether the issuer's  commercial paper
is rated  A-1,  A-2 or A-3.  The A-1  designation  indicates  that the degree of
safety regarding  timely payment is very strong.  Issues rated A-1+ are those of
an overwhelming degree of credit protection.  The A-2 designation indicates that
the capacity for timely payment is strong.

  
                                     28

<PAGE>


                                                          CONSECO SERIES TRUST 
                                                                 1997
                                                              PROSPECTUS
- --------------------------------------------------------------------------------









                     --THIS PAGE INTENTIONALLY LEFT BLANK--




                                       29


<PAGE>

- --------------------------------------------------------------------------------











                              CONSECO SERIES TRUST
                              ADMINISTRATIVE OFFICE
                          11815 N. PENNSYLVANIA STREET
                              CARMEL, INDIANA 46032

   
VP-100 (5/97)                                                       MAY 1, 1997
    




                                       30

<PAGE>








                                     PART B


<PAGE>
- --------------------------------------------------------------------------------

   
                              CONSECO SERIES TRUST
                                  STATEMENT OF
                                   ADDITIONAL
                                  INFORMATION
                                  MAY 1, 1997


     This Statement of Additional  Information is not a prospectus.  It contains
additional  information  about the Conseco Series Trust (the "Trust") and should
be read in conjunction  with the Trust's  Prospectus  dated May 1, 1997. You can
obtain  a copy  by  contacting  the  Trust's  Administrative  Office,  11815  N.
Pennsylvania Street, Carmel, Indiana 46032.

                                TABLE OF CONTENTS
                                                                 CROSS-REFERENCE
                                                                      TO PAGE IN
                                                      PAGE            PROSPECTUS
Investment Performance..................................B-1                   23
Description of Securities                                    
  and Investment Techniques.............................B-2                   11
Investment Restrictions................................B-13                   11
Portfolio Turnover and                                       
  Securities Transactions..............................B-14                    2
Management.............................................B-15                   16
Net Asset Values of the Shares                               
  of the Portfolios....................................B-17                   22
General................................................B-17                    1
Independent Accountants................................B-18                    -
Financial Statements....................................F-1                    2
                                               
    


                      CCM                     INVESTMENT ADVISER
                     -----                                       
            Conseco Capital Management

<PAGE>





INVESTMENT PERFORMANCE

     The  methods  by which  the  investment  performance  of the  Money  Market
Portfolio (see the Prospectus) are calculated for a specified period of time are
described below.

     The first method,  which  results in an amount  referred to as the "current
yield," assumes an account  containing exactly one share at the beginning of the
period.  (The  net  asset  value  of this  share  will  be  $1.00  except  under
extraordinary  circumstances.) The net change in the value of the account during
the period is then determined by subtracting this beginning value from the value
of the  account  at the  end of the  period;  however,  capital  changes  (i.e.,
realized   gains  and  losses  from  the  sale  of  securities   and  unrealized
appreciation and depreciation) are excluded from the calculation.

     This net change in the  account  value is then  divided by the value of the
account at the beginning of the period (i.e., normally $1.00 as discussed above)
and the  resulting  figure  (referred  to as the "base  period  return") is then
annualized  by  multiplying  it by 365 and dividing by the number of days in the
period;  the result is the "current  yield." Normally a seven-day period will be
used in  determining  yields  (both the current  yield and the  effective  yield
discussed below) in published or mailed advertisements.

     The second  method  results  in an amount  referred  to as the  "compounded
effective  yield." This  represents an  annualization  of the current yield with
dividends  reinvested daily. This compounded effective yield is calculated for a
seven-day  period by compounding the  unannualized  base period return by adding
one to the base period  return,  raising the sum to a power equal to 365 divided
by seven and subtracting one from the result.

     Yield  information  may be useful to investors in reviewing the performance
of the Money Market Portfolio. However, a number of factors should be taken into
account  before  using  yield   information  as  a  basis  for  comparison  with
alternative  investments.  An  investment  in the Money Market  Portfolio is not
insured and its yields are not guaranteed. The yields normally will fluctuate on
a daily  basis.  The yields for any given past period are not an  indication  or
representation by the Trust of future yields or rates of return on the shares of
the Money Market Portfolio and, therefore,  they cannot be compared to yields on
savings  accounts  or  other  investment  alternatives  which  often  provide  a
guaranteed  fixed  yield for a stated  period of time,  and may be  insured by a
government  agency. In comparing the yields of one money market fund to another,
consideration  should  be  given to each  fund's  investment  policy,  portfolio
quality, portfolio maturity, type of instruments held and operating expenses. In
addition,  the yield of the Money  Market  Portfolio as well as the yield of the
Corporate  Bond,  Government  Securities,  Common  Stock  and  Asset  Allocation
Portfolios  will each be affected by charges  imposed by the  separate  accounts
that invest in the  Portfolios.  See the Prospectus of the  applicable  separate
account for details.

     The Corporate Bond Portfolio, Government Securities Portfolio, Common Stock
Portfolio,  and Asset Allocation Portfolio may advertise investment  performance
figures,  including yield.  Each  Portfolio's  yield will be based upon a stated
30-day  period and will be computed by dividing  the net  investment  income per
share earned  during the period by the maximum  offering  price per share on the
last day of the period, according to the following formula:

     YIELD = 2 ((A-B/CD)+1)6-1

     Where:

     A =  the dividends and interest earned during the period.
     B =  the expenses accrued for the period (net of reimbursements, if any).
     C =  the average daily number of shares  outstanding during the period that
          were entitled to receive dividends.
     D =  the maximum  offering  prices (which is the net asset value) per share
          on the last day of the period.

     Each of the  Portfolios  may advertise its total return and its  cumulative
total  return.  The total return will be based upon a stated  period and will be
computed by finding the average annual compounded rate of return over the stated
period that would  equate an initial  amount  invested to the ending  redeemable
value of the investment (assuming reinvestment of all distributions),  according
to the following formula:

     P (1+T)n=ERV

     Where:

     P    = a hypothetical initial payment of $1,000.

     T    = the average annual total return.

     n    = the number of years.

     ERV  = the ending redeemable value at the end of the stated period of a
            hypothetical $1,000 payment made at the beginning of the stated
            period.

     The cumulative  total return will be based upon a stated period and will be
computed by dividing the ending redeemable value of a hypothetical investment by
the   value  of  the   initial   investment   (assuming   reinvestment   of  all

                                      B-1
<PAGE>

distributions).

     Each investment performance figure will be carried to the nearest hundredth
of one percent.

DESCRIPTION OF SECURITIES AND
INVESTMENT TECHNIQUES

     The following  discussion  describes in greater detail  different  types of
securities  and investment  techniques  used by the  individual  Portfolios,  as
described  in  "Investment  Objectives  and Policies of the  Portfolios"  in the
Prospectus, as well as the risks associated with such securities and techniques.

U.S. GOVERNMENT SECURITIES

     All of the Portfolios may invest in U.S. government securities as described
in the Prospectus.

     All  Portfolios  may also  purchase  obligations  of the  World  Bank,  the
Inter-American   Development   Bank,   the  Asian   Development   Bank  and  the
International Bank for Reconstruction and Development,  which, while technically
not U.S. government agencies or instrumentalities, have the right to borrow from
the participating countries, including the United States.

MORTGAGE-BACKED SECURITIES

     Each  Portfolio  other  than the  Money  Market  Portfolio  may  invest  in
mortgage-backed securities.

     MORTGAGE  PASS-THROUGH   SECURITIES.   These  are  securities  representing
interests in "pools" of mortgages in which  periodic  payments of both  interest
and principal on the securities are made by "passing  through" periodic payments
made by the individual  borrowers on the residential  mortgage loans  underlying
such  securities  (net of fees paid to the issuer or guarantor of the securities
and possibly other costs). Early repayment of principal on mortgage pass-through
securities  (arising from prepayments of principal due to sale of the underlying
property,  refinancing,  or  foreclosure,  net of fees and  costs  which  may be
incurred) may expose a Portfolio to a lower rate of return upon  reinvestment of
principal.  Payment of  principal  and  interest on some  mortgage  pass-through
securities may be guaranteed by the full faith and credit of the U.S. government
(in the  case of  securities  guaranteed  by the  Government  National  Mortgage
Association, "GNMA"), or guaranteed by agencies or instrumentalities of the U.S.
government  (in the  case  of  securities  guaranteed  by the  Federal  National
Mortgage  Association,  "FNMA," or the Federal Home Loan  Mortgage  Corporation,
"FHLMC").  Mortgage pass-through securities created by non-governmental  issuers
(such as  commercial  banks,  savings and loan  institutions,  private  mortgage
insurance  companies,  mortgage bankers, and other secondary market issuers) may
be uninsured or may be  supported by various  forms of insurance or  guarantees,
including  individual loan,  title,  pool and hazard  insurance,  and letters of
credit, which may be issued by governmental  entities,  private insurers, or the
mortgage poolers.

     GNMA  CERTIFICATES.   GNMA  certificates  are  mortgage-backed   securities
representing  part ownership of a pool of mortgage loans on which timely payment
of interest and principal is guaranteed by the full faith and credit of the U.S.
Government.  GNMA  certificates  differ from typical bonds because  principal is
repaid  monthly over the term of the loan rather than  returned in a lump sum at
maturity.  Although GNMA guarantees  timely payment even if homeowners  delay or
default,  tracking the  "pass-through"  payments  may, at times,  be  difficult.
Expected  payments  may be delayed  due to the delays in  registering  the newly
traded paper securities.  The custodian's policies for crediting missed payments
while  errant  receipts  are  tracked  down  may  vary.  Other   mortgage-backed
securities,  such as those of FHLMC and FNMA,  trade in book-entry  form and are
not  subject to this risk of delays in timely  payment of income.  Although  the
mortgage  loans in the pool will have  maturities of up to 30 years,  the actual
average  life of the GNMA  certificates  typically  will be  substantially  less
because the  mortgages  may be purchased at any time prior to maturity,  will be
subject to normal principal amortization,  and may be prepaid prior to maturity.
Reinvestment of prepayments may occur at higher or lower rates than the original
yield on the certificates.

     FNMA AND FHLMC MORTGAGE-BACKED OBLIGATIONS. FNMA, a federally chartered and
privately  owned  corporation,   issues  pass-through   securities  representing
interests in a pool of conventional  mortgage loans.  FNMA guarantees the timely
payment of principal and interest,  but this guarantee is not backed by the full
faith and credit of the U.S.  government.  FNMA also issues REMIC  certificates,
which  represent  interests  in a trust  funded  with FNMA  certificates.  REMIC
certificates  are guaranteed by FNMA and not by the full faith and credit of the
U.S. Government.

     FHLMC,  a  corporate   instrumentality  of  the  U.S.  government,   issues
participation certificates which represent an interest in a pool of conventional
mortgage loans. FHLMC guarantees the timely payment of interest and the ultimate
collection  of  principal,  and maintains  reserves to protect  holders  against
losses due to default, but these securities are not backed by the full faith and
credit of the U.S. government. As is the case with GNMA certificates, the actual
maturity  of and  realized  yield  on  particular  FNMA and  FHLMC  pass-through
securities  will vary based on the prepayment  experience of the underlying pool
of mortgages.

                                      B-2
<PAGE>

     OTHER  MORTGAGE-BACKED  SECURITIES.  All  Portfolios  other  than the Money
Market  Portfolio may purchase  mortgage-backed  securities  issued by financial
institutions such as commercial banks,  savings and loan associations,  mortgage
banks,  and  securities  broker-dealers  (or  affiliates  of  such  institutions
established  to issue  these  securities)  in the form of either  collateralized
mortgage  obligations  ("CMOs") or  mortgage-backed  bonds. CMOs are obligations
fully  collateralized  directly or  indirectly  by a pool of  mortgages on which
payments of principal  and interest  are  dedicated to payment of principal  and
interest  on the CMOs.  Payments  are passed  through to the holders on the same
schedule as they are received.  Mortgage-backed bonds are general obligations of
the issuer fully  collateralized  directly or indirectly by a pool of mortgages.
The mortgages  serve as collateral for the issuer's  payment  obligations on the
bonds but  interest  and  principal  payments  on the  mortgages  are not passed
through  either  directly  (as  with  GNMA   certificates  and  FNMA  and  FHLMC
pass-through securities) or on a modified basis (as with CMOs).  Accordingly,  a
change in the rate of  prepayments  on the pool of  mortgages  could  change the
effective  maturity of a CMO but not that of a  mortgage-backed  bond (although,
like many bonds,  mortgage-backed  bonds may be callable by the issuer  prior to
maturity).  Although the mortgage-related  securities securing these obligations
may be subject to a government  guarantee or third-party support, the obligation
itself  is  not  so  guaranteed.  Therefore,  if  the  collateral  securing  the
obligation is  insufficient  to make payment on the  obligation,  a holder could
sustain a loss. It is expected that governmental, government-related, or private
entities may create  mortgage  loan pools and other  mortgage-backed  securities
offering  mortgage   pass-through  and  mortgage-backed   securities.   If  such
securities are developed and offered to other types of investors, investments in
such new types of mortgage-related securities will be considered.

     RISKS OF MORTGAGE-BACKED  SECURITIES.  In the case of mortgage pass-through
securities,  such  as  GNMA  certificates  or  FNMA  and  FHLMC  mortgage-backed
obligations, or modified pass-through securities, such as CMOs issued by various
financial institutions, early repayment of principal arising from prepayments of
principal on the  underlying  mortgage  loans due to the sale of the  underlying
property,  the refinancing of the loan, or foreclosure may expose a Portfolio to
a lower rate of return upon reinvestment of the principal. Prepayment rates vary
widely  and may be  affected  by  changes  in  market  interest  rates and other
economic trends and factors.  In periods of falling  interest rates, the rate of
prepayment tends to increase,  thereby shortening the actual average life of the
mortgage-backed security.  Conversely,  when interest rates are rising, the rate
of prepayment tends to decrease,  thereby lengthening the actual average life of
the  mortgage-backed  security.  Accordingly,  it is not possible to  accurately
predict the average life of a particular  pool.  Reinvestment of prepayments may
occur at  higher  or lower  rates  than the  original  yield on the  securities.
Therefore,  the actual  maturity and realized yield on  pass-through or modified
pass-through  mortgage-backed  securities  will vary based  upon the  prepayment
experience of the underlying pool of mortgages.

OTHER ASSET-BACKED SECURITIES

     Each  Portfolio  other than the Money Market  Portfolio may purchase  other
asset-backed   securities   (unrelated   to  mortgage   loans)  such  as  "CARs"
("Certificates   for  Automobile   Receivables")   and  Credit  Card  Receivable
Securities and any other  asset-backed  securities  that may be developed in the
future.

DEBT SECURITIES

     All  Portfolios  may  invest  in  U.S.  dollar-denominated  corporate  debt
securities  of domestic  issuers,  and the Asset  Allocation  Portfolio  and the
Corporate Bond Portfolio may invest in debt  securities of foreign  issuers that
may or may not be U.S. dollar-denominated.

     The  investment  return on a  corporate  debt  security  reflects  interest
earnings  and changes in the market value of the  security.  The market value of
corporate  debt  obligations  may be  expected to rise and fall  inversely  with
interest  rates  generally.  There also  exists the risk that the issuers of the
securities  may not be able to meet their  obligations  on interest or principal
payments at the time called for by an instrument.  Debt securities  rated BBB or
Baa, which are considered  medium-grade  category debt  securities,  do not have
economic  characteristics  that provide the high degree of security with respect
to  payment  of  principal  and  interest  associated  with  higher  rated  debt
securities, and generally have some speculative characteristics. A debt security
will be placed in this rating  category  where  interest  payments and principal
security  appear  adequate for the present,  but economic  characteristics  that
provide  longer  term  protection  may  be  lacking.  Any  debt  security,   and
particularly  those rated BBB or Baa (or below),  may be susceptible to changing
conditions,  particularly to economic downturns,  which could lead to a weakened
capacity to pay interest and principal.

     New issues of certain debt securities are often offered on a when-issued or
delayed  delivery basis;  that is, the payment  obligation and the interest rate
are fixed at the time the buyer  enters into the  commitment,  but  delivery and
payment for the  securities  normally take place after the customary  settlement
time. The value of when-issued or delayed delivery  securities may vary prior to
and after delivery  depending on market  conditions and changes in interest rate
levels. However, a

                                      B-3
<PAGE>

Portfolio will not accrue any income on these  securities  prior to delivery.  A
Portfolio  will maintain in a segregated  account with the Trust's  custodian an
amount of cash or high quality debt securities equal (on a daily  mark-to-market
basis) to the amount of its  commitment to purchase the  when-issued  or delayed
delivery securities.

     As discussed more fully in the Prospectus,  the Money Market  Portfolio may
invest in rated debt securities only if they are rated in one of the two highest
short-term  ratings  categories.  The Corporate  Bond  Portfolio and  Government
Securities Portfolio will invest in rated debt securities only if they are rated
"investment grade," except that the Corporate Bond Portfolio may invest up to 10
percent of the Portfolio's assets in non-investment  grade debt securities.  The
Common  Stock and Asset  Allocation  Portfolios  will not  invest in rated  debt
securities  which are rated below CCC/Caa.  All Portfolios may invest in unrated
securities  as  long  as  the  Adviser  determines  that  such  securities  have
investment  characteristics  comparable to securities that would be eligible for
investment  by a Portfolio  by virtue of a rating.  Many  securities  of foreign
issuers are not rated by Moody's or Standard & Poor's;  therefore, the selection
of such issuers depends,  to a large extent, on the credit analysis performed or
used by the Adviser.

     RISKS  ASSOCIATED  WITH HIGH YIELD DEBT  SECURITIES.  The Asset  Allocation
Portfolio and the Common Stock  Portfolio  may invest in high yield,  high risk,
lower-rated debt securities. High yield debt securities are subject to all risks
inherent in any investment in debt securities.  As discussed below,  these risks
are significantly greater in the case of high yield debt securities.

     Lower-rated  debt  securities  generally  offer a higher current yield than
that available from higher-rated issues. However, lower-rated securities involve
higher  risks in that they are  especially  subject  to (1)  adverse  changes in
general  economic  conditions  and in the  industries  in which the  issuers are
engaged,  (2) changes in the  financial  condition  of the issuers and (3) price
fluctuation in response to changes in interest rates. Accordingly,  the yield on
lower-rated debt securities will fluctuate over time. During periods of economic
downturn or rising  interest  rates,  highly  leveraged  issuers may  experience
financial  stress which could adversely affect their ability to make payments of
principal and interest,  and increase the  possibility of default.  In addition,
the market for lower-rated  securities has expanded rapidly in recent years, and
this  expanded  market  has not been  tested  in a period of  extended  economic
downturn.  This market may be thinner and less active than the market for higher
quality securities, which may limit the ability to sell such securities at their
fair  value in  response  to changes in the  economy or the  financial  markets.
Adverse publicity and investor perceptions,  whether or not based on fundamental
analysis, may also decrease the values and liquidity of lower-rated  securities,
especially in a thinly traded market.

     Differing  yields on fixed  income  securities  of the same  maturity are a
function of several factors,  including the relative  financial  strength of the
issuers.  Higher  yields are generally  available  from  securities  rated below
investment  grade  categories of  recognized  rating  agencies:  Ba1 or lower by
Moody's  or BB+ or lower by  Standard  & Poor's.  Debt  securities  rated  below
investment  grade are deemed by these agencies to be  predominantly  speculative
with respect to the issuer's  capacity to pay interest and repay  principal  and
may involve major risk exposure to adverse conditions.

     Although the Adviser  considers  security  ratings  when making  investment
decisions, it performs its own investment analysis and does not rely principally
on the ratings  assigned by the rating  services.  The  Adviser's  analysis  may
include  consideration  of the  issuer's  experience  and  managerial  strength,
changing financial condition, borrowing requirements or debt maturity schedules,
and the issuer's  responsiveness to changes in business  conditions and interest
rates.  It also  considers  relative  values  based on  anticipated  cash  flow,
interest or dividend coverage, asset coverage and earnings prospects.

     Also, the Adviser buys and sells debt securities principally in response to
its evaluation of an issuer's  continuing  ability to meet its obligations,  the
availability of better investment  opportunities,  and its assessment of changes
in business  conditions and interest rates.  From time to time,  consistent with
the Common Stock  Portfolio's and the Asset  Allocation  Portfolio's  investment
objectives,  the  Adviser  may also trade high  yield  debt  securities  for the
purpose  of  seeking  short-term  profits.  These  securities  may  be  sold  in
anticipation  of a market  decline or bought in  anticipation  of a market rise.
They may also be traded for  securities  of  comparable  quality and maturity to
take advantage of perceived short-term disparities in market values or yields.

WHEN-ISSUED AND DELAYED DELIVERY SECURITIES

     The Trust  may,  on  behalf of each  Portfolio,  purchase  securities  on a
when-issued  or  delayed  delivery  basis.   When-issued  and  delayed  delivery
transactions  arise when  securities are bought with payment and delivery taking
place in the future. The settlement dates of these transactions,  which may be a
month or more after  entering  into the  transaction,  are  determined by mutual
agreement of the parties. The Trust bears the risk that, on the settlement date,
the market value of the securities may vary from the purchase price. At the time
the Trust makes a commitment to purchase securities on a when- issued or delayed
delivery basis, it will record the transaction and reflect the value each day of
such securities in
                                      B-4
<PAGE>

determining the net asset value of the Portfolio in question.  There are no fees
or other expenses  associated with these types of transactions other than normal
transaction  costs.  To the extent the Trust engages in when-issued  and delayed
delivery  transactions,  it will do so for the  purpose of  acquiring  portfolio
instruments  consistent  with  the  investment  objective  and  policies  of the
respective  Portfolio  and not for the  purpose  of  investment  leverage  or to
speculate on interest  rate  changes.  When  effecting  when-issued  and delayed
delivery  transactions,  cash and high quality  instruments of a Portfolio in an
amount  sufficient to make payment for the  obligations  to be purchased will be
segregated  at the trade  date and  maintained  until the  transaction  has been
settled.  The Adviser will ensure that such assets are  segregated  at all times
and are  sufficient to satisfy these  obligations.  The Portfolio may dispose of
these securities  before the issuance  thereof.  However,  absent  extraordinary
circumstances  not presently  foreseen,  it is the Trust's  policy not to divest
itself of its right to acquire these  securities  prior to the  settlement  date
thereof.

VARIABLE AND FLOATING RATE SECURITIES

     Each  Portfolio  may  invest in  variable  and  floating  rate  securities.
Variable rate securities  provide for automatic  establishment of a new interest
rate at fixed intervals (i.e., daily,  monthly,  semi-annually,  etc.). Floating
rate securities  provide for automatic  adjustment of the interest rate whenever
some  specified  interest rate index  changes.  The interest rate on variable or
floating  rate  securities  is  ordinarily  determined  by reference to, or is a
percentage of, a bank's prime rate, the 90-day U.S. Treasury bill rate, the rate
of return on  commercial  paper or bank  certificates  of  deposit,  an index of
short-term interest rates, or some other objective measure.

     Variable or floating rate  securities  frequently  include a demand feature
entitling the holder to sell the securities to the issuer at par value.  In many
cases, the demand feature can be exercised at any time on seven days' notice; in
other cases, the demand feature is exercisable at any time on 30 days' notice or
on similar notice at intervals of not more than one year.  

BANKING INDUSTRY AND SAVINGS INDUSTRY OBLIGATIONS

     Each  Portfolio  may invest in  certificates  of  deposit,  time  deposits,
bankers' acceptances, and other short-term debt obligations issued by commercial
banks and in  certificates  of  deposit,  time  deposits,  and other  short-term
obligations  issued by savings and loan associations  ("S&Ls").  Certificates of
deposit are receipts  from a bank or an S&L for funds  deposited for a specified
period of time at a specified rate of return. Time deposits in banks or S&Ls are
generally similar to certificates of deposit,  but are uncertificated.  Bankers'
acceptances are time drafts drawn on commercial  banks by borrowers,  usually in
connection  with  international  commercial   transactions.   The  Money  Market
Portfolio,  Common Stock  Portfolio and Corporate Bond Portfolio may each invest
in  obligations  of foreign  branches of domestic  commercial  banks and foreign
banks  so  long  as  the  securities  are  U.S.  dollar-denominated.  The  Asset
Allocation  Portfolio  may also  invest in these types of  instruments  but such
instruments  will  not  necessarily  be U.S.  dollar-denominated.  See  "Foreign
Securities" below for information regarding risks associated with investments in
foreign securities.

     The Portfolios  will not invest in obligations  issued by a commercial bank
or S&L unless:

1.   The bank or S&L has total assets of at least $1 billion,  or the equivalent
     in other currencies, and the institution has outstanding securities rated A
     or better by Moody's or Standard & Poor's,  or, if the  institution  has no
     outstanding  securities  rated by Moody's or Standard & Poor's,  it has, in
     the determination of the Adviser, similar credit-worthiness to institutions
     having outstanding securities so rated;

2.   In the case of a U.S. bank or S&L, its deposits are federally insured; and

3.   In the case of a foreign bank, the security is, in the determination of the
     Adviser,  of an investment  quality  comparable  with other debt securities
     which may be purchased by the Portfolio.  These limitations do not prohibit
     investments  in  securities  issued  by  foreign  branches  of U.S.  banks,
     provided such U.S. banks meet the foregoing requirements.

REPURCHASE AGREEMENTS AND REVERSE REPURCHASE AGREEMENTS

     Each Portfolio may enter into repurchase  agreements and reverse repurchase
agreements.  Repurchase  agreements permit an investor to maintain liquidity and
earn income over periods of time as short as  overnight.  Repurchase  agreements
may be characterized as loans  collateralized by the underlying  securities.  In
these  transactions,  a Portfolio  purchases U.S.  Treasury  obligations or U.S.
government securities (the "underlying securities") from a broker or bank, which
agrees to repurchase  the  underlying  securities on a certain date or on demand
and at a fixed price  calculated  to produce a previously  agreed upon return to
the  Portfolio.  If the  broker  or  bank  were  to  default  on its  repurchase
obligation and the  underlying  securities  were sold for a lesser  amount,  the
Portfolio  would  realize a loss.  A repurchase  transaction  will be subject to
guidelines  approved  by the  Board of  Trustees  of the  Trust,  which  include
monitoring the

                                      B-5

<PAGE>

credit-worthiness  of the parties with which the Portfolio engages in repurchase
transactions,  obtaining  collateral  at least equal in value to the  repurchase
obligation, and marking the collateral to market on a daily basis.

     A reverse repurchase agreement involves the temporary sale of a security by
a Portfolio and its agreement to repurchase  the  instrument at a specified time
and price.  Such  agreements are short-term in nature and involve minimal credit
risks.

     Although  not one of the Trust's  fundamental  policies,  it is the Trust's
present policy not to enter into a repurchase  transaction which will cause more
than 10 percent of the assets of the Money Market Portfolio,  the Corporate Bond
Portfolio or the  Government  Securities  Portfolio to be subject to  repurchase
agreements having a maturity of more than seven days. This 10 percent limit also
includes  the  aggregate  of (i)  fixed  time  deposits  subject  to  withdrawal
penalties,  other than overnight  deposits;  and (ii) any restricted  securities
(i.e.,  securities  which  cannot  freely  be sold for  legal  reasons)  and any
securities for which market quotations are not readily available;  however, this
10 percent limit does not include any  obligations  payable at principal  amount
plus accrued  interest,  on demand or within seven days after  demand,  and thus
does not include repurchase agreements having a maturity of seven days or less.

RESTRICTED AND ILLIQUID SECURITIES

     The  Common  Stock  Portfolio,  the  Asset  Allocation  Portfolio  and  the
Corporate  Bond  Portfolio may invest in restricted  securities  such as private
placements,  although  a  Portfolio  may not invest in any  illiquid  restricted
security if, after acquisition thereof,  more than 15 percent of the Portfolio's
assets  would be invested  in illiquid  securities.  Once  acquired,  restricted
securities may be sold by a Portfolio only in privately negotiated  transactions
or in a public  offering  with respect to which a  registration  statement is in
effect  under the  Securities  Act of 1933.  If sold in a  privately  negotiated
transaction, a Portfolio may have difficulty finding a buyer and may be required
to  sell at a  price  that is less  than  the  Adviser  had  anticipated.  Where
registration is required, a Portfolio may be obligated to pay all or part of the
registration  expenses and a considerable  period may elapse between the time of
the  decision  to sell and the time the  Portfolio  may be  permitted  to sell a
security under an effective  registration  statement.  If, during such a period,
adverse market  conditions  were to develop,  the Portfolio  might obtain a less
favorable price than prevailed when it decided to sell.

WARRANTS

     The Common Stock and Asset  Allocation  Portfolios  may invest in warrants.
Each of these  Portfolios  may  invest  up to 5  percent  of its net  assets  in
warrants  (not  including  those that have been acquired in units or attached to
other securities),  measured at the time of acquisition, and each such Portfolio
may acquire a warrant not listed on the New York or American Stock Exchanges if,
after such  acquisition,  no more than 2 percent of the  Portfolio's  net assets
would be invested in such warrants.

     The holder of a warrant has the right to purchase a given  number of shares
of a security of a particular  issuer at a specified  price until  expiration of
the warrant.  Such investments provide greater potential for profit or loss than
a direct  purchase of the same amount of the  securities.  Prices of warrants do
not necessarily move in tandem with the prices of the underlying securities, and
are  considered  speculative  investments.  They pay no dividends  and confer no
rights other than a purchase  option.  If a warrant is not exercised by the date
of its expiration, a Portfolio would lose its entire investment in such warrant.

FOREIGN SECURITIES

     The Asset Allocation  Portfolio may invest in equity  securities of foreign
issuers.  That  Portfolio  may invest up to 50 percent of its net assets in such
securities. The Asset Allocation Portfolio and Common Stock Portfolio may invest
in  American  Depository  Receipts  ("ADRs"),  which are  described  below.  The
Corporate  Bond  Portfolio may invest in debt  obligations  of foreign  issuers,
including  foreign   governments  and  their  agencies  and   instrumentalities.
Investments in foreign  securities may offer unique  potential  benefits such as
substantial  growth in industries not yet developed in the  particular  country.
Such  investments  also permit a Portfolio to invest in foreign  countries  with
economic  policies or business cycles different from those of the United States,
or to reduce  fluctuations  in  portfolio  value by taking  advantage of foreign
stock  markets  that  may  not  move  in a  manner  parallel  to  U.S.  markets.
Investments  in  securities  of  foreign   issuers  involve  certain  risks  not
ordinarily  associated with investments in securities of domestic issuers.  Such
risks include  fluctuations  in foreign  exchange  rates,  future  political and
economic developments, and the possible imposition of exchange controls or other
foreign governmental laws or restrictions.  In addition, with respect to certain
countries,  there is the possibility of  expropriation  of assets,  confiscatory
taxation, political or social instability, or diplomatic developments that could
adversely  affect  investments in those  countries.  Since the Asset  Allocation
Portfolio may invest in  securities  denominated  or quoted in currencies  other
than the U.S.
                                      B-6
<PAGE>

dollar,  changes in foreign  currency  exchange  rates will  affect the value of
securities in that Portfolio and the unrealized  appreciation or depreciation of
investments so far as U.S. investors are concerned.

     There may be less publicly  available  information  about a foreign company
than  about  a U.S.  company,  and  foreign  companies  may  not be  subject  to
accounting,   auditing,  and  financial  reporting  standards  and  requirements
comparable  to or as  uniform  as those to which  U.S.  companies  are  subject.
Foreign securities  markets,  while growing in volume,  have, for the most part,
substantially  less  volume  than  U.S.  markets.  Securities  of  many  foreign
companies  are less liquid and their prices more  volatile  than  securities  of
comparable U.S. companies.  Transactional  costs in non-U.S.  securities markets
are generally higher than in U.S.  securities  markets.  There is generally less
government  supervision and regulation of exchanges,  brokers,  and issuers than
there is in the United States. A Portfolio might have greater  difficulty taking
appropriate legal action with respect to foreign investments in non-U.S.  courts
than with respect to domestic issuers in U.S. courts. In addition,  transactions
in  foreign  securities  may  involve  greater  time from the trade  date  until
settlement  than  domestic  securities  transactions  and  involve  the  risk of
possible  losses  through the holding of securities by custodians and securities
depositories in foreign countries.

     Dividend  and  interest  income from foreign  securities  may  generally be
subject to  withholding  taxes by the country in which the issuer is located and
may not be recoverable by a Portfolio or its investors in all cases.

     ADRs are certificates  issued by a U.S. bank or trust company  representing
the right to  receive  securities  of a foreign  issuer  deposited  in a foreign
subsidiary  or branch or a  correspondent  of that  bank.  Generally,  ADRs,  in
registered form, are designed for use in U.S.  securities  markets and may offer
U.S. investors more liquidity than the underlying securities.  The Portfolio may
invest in unsponsored ADRs. The issuers of unsponsored ADRs are not obligated to
disclose  material  information in the U.S. and,  therefore,  there may not be a
correlation between such information and the market value of such ADRs.

FUTURES CONTRACTS

     The  Common  Stock,   Corporate  Bond,   Government  Securities  and  Asset
Allocation  Portfolios may engage in futures contracts and may purchase and sell
interest  rate  futures  contracts.   The  Common  Stock  and  Asset  Allocation
Portfolios  may purchase and sell stock index futures  contracts,  interest rate
futures contracts,  and futures contracts based upon other financial instruments
and components. The Asset Allocation Portfolio may also engage in gold and other
precious metals futures contracts.

     Such investments may be made by these Portfolios  solely for the purpose of
hedging against the effect that changes in general market  conditions,  interest
rates, and conditions affecting particular  industries may have on the values of
securities held in a Portfolio or in which a Portfolio intends to purchase,  and
not for purposes of speculation.

     GENERAL  DESCRIPTION OF FUTURES CONTRACTS.  A futures contract provides for
the future sale by one party and purchase by another party of a specified amount
of a  particular  financial  instrument  (debt  security)  or  commodity  for  a
specified  price  at a  designated  date,  time,  and  place.  Although  futures
contracts by their terms require  actual future  delivery of and payment for the
underlying financial  instruments,  such contracts are usually closed out before
the delivery date.  Closing out an open futures contract position is effected by
entering  into  an  offsetting  sale or  purchase,  respectively,  for the  same
aggregate  amount of the same  financial  instrument on the same delivery  date.
Where a Portfolio has sold a futures  contract,  if the offsetting price is more
than the original  futures  contract  purchase price,  the Portfolio  realizes a
gain; if it is less, the Portfolio realizes a loss.

     At the time a Portfolio  purchases a futures  contract,  an amount of cash,
U.S.  government  securities,  or money  market  instruments,  equal to the fair
market value less initial and variation margin of the futures contract,  will be
deposited in a segregated  account with the Trust's  custodian to  collateralize
the  position  and thereby  ensure  that such  futures  contract  is covered.  A
Portfolio may be required to deposit  additional  cash  equivalent  items in the
segregated  account  in  order to  continue  covering  the  contract  as  market
conditions  change.  In  addition,  each  Portfolio  will  comply  with  certain
regulations  of the  Commodity  Futures  Trading  Commission  to qualify  for an
exclusion from being a "commodity  pool," which require a Portfolio to set aside
cash and  short-term  obligations  with  respect to long  positions in a futures
contract.

     INTEREST  RATE  FUTURES  CONTRACTS.   The  Common  Stock,  Corporate  Bond,
Government  Securities  and Asset  Allocation  Portfolios  may purchase and sell
interest  rate  futures  contracts.  An  interest  rate  futures  contract is an
obligation  traded on an exchange or board of trade that  requires the purchaser
to accept delivery,  and the seller to make delivery, of a specified quantity of
the underlying financial instrument, such as U.S. Treasury bills and bonds, in a
stated delivery month, at a price fixed in the contract.

     These  Portfolios  may purchase and sell  interest  rate futures as a hedge
against  changes  in  interest  rates  that

                                      B-7

<PAGE>

adversely impact the value of debt instruments and other interest rate sensitive
securities  being  held by a  Portfolio.  A  Portfolio  might  employ a  hedging
strategy  whereby it would purchase an interest rate futures contract when it is
not fully  invested  in  long-term  debt  securities  but wishes to defer  their
purchase  until it can orderly invest in such  securities or because  short-term
yields are higher  than  long-term  yields.  Such a  purchase  would  enable the
Portfolio  to earn the income on a  short-term  security  while at the same time
minimizing  the effect of all or part of an increase in the market  price of the
long-term debt security which the Portfolio intends to purchase in the future. A
rise in the price of the long-term  debt security  prior to its purchase  either
would be offset by an increase in the value of the futures contract purchased by
the  Portfolio or avoided by taking  delivery of the debt  securities  under the
futures contract.

     A Portfolio  would sell an interest  rate  futures  contract to continue to
receive the income from a long-term  debt security,  while  endeavoring to avoid
part or all of the  decline  in  market  value  of  that  security  which  would
accompany an increase in interest  rates.  If interest  rates rise, a decline in
the value of the debt  security  held by the  Portfolio  would be  substantially
offset by the  ability  of the  Portfolio  to  repurchase  at a lower  price the
interest rate futures  contract  previously sold. While the Portfolio could sell
the  long-term  debt  security and invest in a short-term  security,  this would
ordinarily  cause  the  Portfolio  to give up  income  on its  investment  since
long-term rates normally exceed short-term rates.

     OPTIONS ON FUTURES CONTRACTS.  The Common Stock, Corporate Bond, Government
Securities and Asset Allocation Portfolios may purchase options on interest rate
futures contracts,  although these Portfolios will not write options on any such
contracts.  A futures  option  gives a  Portfolio  the right,  in return for the
premium  paid,  to  assume  a long  position  (in the  case of a call)  or short
position  (in the case of a put) in a futures  contract at a specified  exercise
price prior to the expiration of the option. Upon exercise of a call option, the
purchaser acquires a long position in the futures contract and the writer of the
option is assigned the opposite short position. In the case of a put option, the
converse  is true.  In most  cases,  however,  a  Portfolio  would close out its
position before expiration by an offsetting purchase or sale.

     The  Portfolios  would  enter into  options on  futures  contracts  only in
connection  with  hedging  strategies.  Generally,  these  strategies  would  be
employed under the same market conditions in which a Portfolio would use put and
call options on debt securities, as described in "Options on Securities" below.

     STOCK  INDEX  FUTURES  CONTRACTS.  The  Common  Stock and Asset  Allocation
Portfolios may purchase and sell stock index futures contracts.  A "stock index"
assigns  relative values to the common stocks included in an index (for example,
the  Standard  & Poor's  500 Index of  Composite  Stocks  or the New York  Stock
Exchange  Composite Index),  and the index fluctuates with changes in the market
values of such stocks. A stock index futures  contract is a bilateral  agreement
to accept or make payment, depending on whether a contract is purchased or sold,
of an  amount of cash  equal to a  specified  dollar  amount  multiplied  by the
difference between the stock index value at the close of the last trading day of
the contract and the price at which the futures contract is originally purchased
or sold.

     To the extent that  changes in the value of the Common  Stock  Portfolio or
Asset  Allocation  Portfolio  correspond to changes in a given stock index,  the
sale of futures  contracts on that index  ("short  hedge")  would  substantially
reduce the risk to the Portfolio of a market  decline and, by so doing,  provide
an alternative to a liquidation of securities  position,  which may be difficult
to accomplish  in a rapid and orderly  fashion.  Stock index  futures  contracts
might also be sold:

1.   When a sale  of  portfolio  securities  at that  time  would  appear  to be
     disadvantageous in the long-term because such liquidation would:

     a.   Forego possible appreciation,
     b.   Create a  situation  in which the  securities  would be  difficult  to
          repurchase, or
     c.   Create substantial brokerage commission;

2.   When a liquidation of part of the investment  portfolio has commenced or is
     contemplated,  but there is, in the Adviser's determination,  a substantial
     risk of a major price decline before liquidation can be completed; or

3.   To close out stock index futures purchase transactions.

     Where the  Adviser  anticipates  a  significant  market  or  market  sector
advance, the purchase of a stock index futures contract ("long hedge") affords a
hedge against the  possibility  of not  participating  in such advance at a time
when a  Portfolio  is not  fully  invested.  Such  purchases  would  serve  as a
temporary  substitute for the purchase of individual  stocks,  which may then be
purchased in an orderly  fashion.  As purchases of stock are made,  an amount of
index futures  contracts  which is  comparable to the amount of stock  purchased
would be  terminated  by  offsetting  closing  sales  transactions.  Stock index
futures might also be purchased:

1.   If the Portfolio is attempting to purchase equity positions in issues which
     it may have or is having difficulty

                                      B-8
<PAGE>
     purchasing at prices  considered by the Adviser to be fair value based upon
     the  price of the  stock  at the time it  qualified  for  inclusion  in the
     investment portfolio, or

2.   To close out stock index futures sales transactions.

     GOLD  FUTURES  CONTRACTS.  The Asset  Allocation  Portfolio  may enter into
futures  contracts on gold. A gold futures  contract is a standardized  contract
which is traded on a regulated  commodity futures  exchange,  and which provides
for the future delivery of a specified amount of gold at a specified date, time,
and price.  When the  Portfolio  purchases a gold futures  contract,  it becomes
obligated to take  delivery  and pay for the gold from the seller in  accordance
with  the  terms  of the  contract.  When  the  Portfolio  sells a gold  futures
contract,  it becomes obligated to make delivery of the gold to the purchaser in
accordance  with the terms of the contract.  The Portfolio  will enter into gold
futures  contracts  only for the  purpose of hedging  its  holdings  or intended
holdings of gold stocks.  The Portfolio  will not engage in these  contracts for
speculation  or for  achieving  leverage.  The  hedging  activities  may include
purchases of futures  contracts as an offset  against the effect of  anticipated
increases  in the  price of gold or  sales of  futures  contracts  as an  offset
against the effect of anticipated declines in the price of gold.

     RISKS ASSOCIATED WITH FUTURES AND FUTURES OPTIONS.  There are several risks
associated  with the use of futures  and futures  options for hedging  purposes.
While hedging  transactions may protect a Portfolio against adverse movements in
the general level of interest rates and economic  conditions,  such transactions
could also preclude the Portfolio from the opportunity to benefit from favorable
movements  in the  underlying  component.  There  can be no  guarantee  that the
anticipated  correlation  between price  movements in the hedging vehicle and in
the portfolio securities being hedged will occur. An incorrect correlation could
result in a loss on both the hedged  securities and the hedging  vehicle so that
the  Portfolio  return  might  have  been  better  off if  hedging  had not been
attempted.  The degree of imperfection of correlation  depends on  circumstances
such as variations in speculative market demand for futures and futures options,
including  technical  influences  in futures  trading and futures  options,  and
differences  between the financial  instruments being hedged and the instruments
underlying  the standard  contracts  available  for trading in such  respects as
interest rate levels,  maturities,  and credit-worthiness of issuers. A decision
as to  whether,  when,  and how to hedge  involves  the  exercise  of skill  and
judgment  and even a  well-conceived  hedge may be  unsuccessful  to some degree
because of market behavior or unexpected interest rate trends.

     There can be no assurance  that a liquid market will exist at a time when a
Portfolio  seeks to close out a futures  contract or a futures option  position.
Most  futures  exchanges  and boards of trade  limit the  amount of  fluctuation
permitted in futures  contract  prices during a single day. Once the daily limit
has been reached on a particular  contract,  no trades may be made that day at a
price  beyond  that  limit.  In  addition,  certain  of  these  instruments  are
relatively new and without a significant trading history. As a result,  there is
no assurance that an active  secondary market will develop or continue to exist.
The daily limit governs only price movements during a particular trading day and
therefore does not limit potential  losses because the limit may work to prevent
the  liquidation  of  unfavorable  positions.  For example,  futures prices have
occasionally moved to the daily limit for several  consecutive trading days with
little or no trading,  thereby  preventing  prompt  liquidation of positions and
subjecting some holders of futures  contracts to substantial  losses.  Lack of a
liquid  market  for any reason  may  prevent a  Portfolio  from  liquidating  an
unfavorable  position and the  Portfolio  would remain  obligated to meet margin
requirements and continue to incur losses until the position is closed.

     A Portfolio will only enter into futures contracts or futures options which
are  standardized  and traded on a U.S.  exchange or board of trade,  or, in the
case of  futures  options,  for  which an  established  over-the-counter  market
exists. A Portfolio will not enter into a futures contract or purchase a futures
option if  immediately  thereafter  the  initial  margin  deposits  for  futures
contracts  held by the  Portfolio  plus  premiums  paid by it for  open  futures
options   positions,   less  the  amount  by  which  any  such   positions   are
"in-the-money"  (i.e., the amount by which the value of the contract exceeds the
exercise price), would exceed 5 percent of the Portfolio's net assets.

OPTIONS ON SECURITIES

     The  Common  Stock,   Asset  Allocation,   Corporate  Bond  and  Government
Securities  Portfolios may purchase put and call options on securities,  and the
Common Stock and Asset  Allocation  Portfolios may purchase put and call options
on stock indices at such times as the Adviser deems  appropriate  and consistent
with  a  Portfolio's  investment  objective.  Such  Portfolios  may  also  write
"covered" and "secured" call and put options.  A Portfolio may write covered and
secured  options with  respect to not more than 25 percent of its net assets.  A
Portfolio  may purchase  call and put options with a value of up to 5 percent of
its net assets. Each of these Portfolios may enter into closing  transactions in
order to  terminate  its  obligations  either as a writer or a  purchaser  of an
option prior to the expiration of the option.

     PURCHASING  OPTIONS ON  SECURITIES.  An option on a security  is a contract
that gives the  purchaser  of the option,  in return for the premium  paid,  the
right to buy a specified  security  (in the case of a call  option) or to sell a
specified

                                      B-9
<PAGE>

security (in the case of a put option) from or to the seller  ("writer")  of the
option at a  designated  price  during the term of the option.  A Portfolio  may
purchase  put options on  securities  to protect  holdings in an  underlying  or
related security against a substantial  decline in market value.  Securities are
considered related if their price movements  generally correlate to one another.
For example,  the purchase of put options on debt securities held by a Portfolio
would enable a Portfolio to protect,  at least partially,  an unrealized gain in
an appreciated security without actually selling the security. In addition,  the
Portfolio would continue to receive interest income on such security.

     A Portfolio  may purchase  call options on  securities  to protect  against
substantial  increases in prices of securities  which the  Portfolio  intends to
purchase  pending its ability to invest in such securities in an orderly manner.
A Portfolio  may sell put or call  options it has  previously  purchased,  which
could result in a net gain or loss  depending on whether the amount  realized on
the sale is more or less than the premium and other  transactional costs paid on
the option which is sold.

     WRITING  COVERED CALL AND SECURED PUT OPTIONS.  In order to earn additional
income on its portfolio  securities or to protect  partially against declines in
the value of such securities, the Common Stock, Asset Allocation, Corporate Bond
and Government Securities Portfolios may each write "covered" and "secured" call
options.  The exercise  price of a call option may be below,  equal to, or above
the current  market value of the  underlying  security at the time the option is
written.  During the option period, a covered call option writer may be assigned
an exercise notice by the  broker-dealer  through whom such call option was sold
requiring the writer to deliver the underlying  security  against payment of the
exercise price.  This obligation is terminated upon the expiration of the option
period or at such  earlier time in which the writer  effects a closing  purchase
transaction.  Closing  purchase  transactions  will  ordinarily  be  effected to
realize a profit  on an  outstanding  call  option,  to  prevent  an  underlying
security from being called, to permit the sale of the underlying security, or to
enable the  Portfolio to write  another call option on the  underlying  security
with either a different exercise price or expiration date or both.

     In order to earn additional income or to facilitate its ability to purchase
a security at a price lower than the current market price of such security,  the
Asset  Allocation,  Corporate  Bond,  Government  Securities  and  Common  Stock
Portfolios may write "secured" put options. During the option period, the writer
of a put option may be assigned an exercise notice by the broker-dealer  through
whom the  option  was sold  requiring  the  writer to  purchase  the  underlying
security at the exercise price.

     A  Portfolio  may  write a call or put  option  only if the call  option is
"covered" or the put option is "secured" by the Portfolio.  Under a covered call
option,  the  Portfolio is  obligated,  as the writer of the option,  to own the
underlying  securities subject to the option or hold a call at the same exercise
price, for the same exercise  period,  and on the same securities as the written
call.  Under a secured put option,  a Portfolio must  maintain,  in a segregated
account with the Trust's custodian,  cash, cash equivalents,  or U.S. government
securities  with a value  sufficient  to meet its  obligation  as  writer of the
option.  A put may  also be  secured  if the  Portfolio  holds a put on the same
underlying  security at an equal or greater exercise price. Prior to exercise or
expiration,  an option may be closed out by an offsetting purchase or sale of an
option of the same Portfolio.

     OPTIONS  ON  SECURITIES  INDICES.  The  Common  Stock and Asset  Allocation
Portfolios may purchase call and put options on securities indices. Call and put
options on  securities  indices also may be purchased or sold by a Portfolio for
the same purposes as the purchase or sale of options on  securities.  Options on
securities  indices  are  similar  to  options on  securities,  except  that the
exercise of securities index options requires cash payments and does not involve
the actual purchase or sale of securities. In addition, securities index options
are designed to reflect price  fluctuations  in a group of securities or segment
of the securities  market rather than price  fluctuations in a single  security.
The Common Stock and Asset Allocation  Portfolios may write put and call options
on securities indices.  When such options are written, the Portfolio is required
to maintain a segregated account  consisting of cash, cash equivalents,  or high
grade  obligations or the Portfolio must purchase a like option of greater value
that will  expire no  earlier  than the option  written.  The  purchase  of such
options may not enable a Portfolio  to hedge  effectively  against  stock market
risk  if they  are  not  highly  correlated  with  the  value  of a  Portfolio's
securities.  Moreover, the ability to hedge effectively depends upon the ability
to predict movements in the stock market, which cannot be done accurately in all
cases.

     RISKS OF OPTIONS TRANSACTIONS. The purchase and writing of options involves
certain risks.  During the option period, the covered call writer has, in return
for the premium on the option,  given up the  opportunity to profit from a price
increase in the underlying  securities above the exercise price, and, as long as
its obligation as a writer  continues,  has retained the risk of loss should the
price of the underlying security decline. The writer of an option has no control
over the time when it may be required to fulfill its  obligation  as a writer of
the option.  Once an option  writer has received an exercise  notice,  it cannot
effect a closing purchase transaction in order to terminate its obligation under
the option and must deliver the underlying  securities at the exercise price. If

                                      B-10
<PAGE>

a put or call option  purchased by a Portfolio is not sold when it has remaining
value, and if the market price of the underlying security, in the case of a put,
remains  equal to or greater than the exercise  price or, in the case of a call,
remains less than or equal to the exercise  price,  the Portfolio  will lose its
entire  investment  in the  option.  Also,  where  a put  or  call  option  on a
particular  security is purchased to hedge against price  movements in a related
security,  the  price of the put or call  option  may move more or less than the
price of the related security.

     There can be no assurance  that a liquid market will exist when a Portfolio
seeks to close out an option position.  Furthermore,  if trading restrictions or
suspensions  are imposed on the options  markets,  a Portfolio  may be unable to
close out a position.  If a Portfolio  cannot effect a closing  transaction,  it
will not be able to sell the underlying  security  while the previously  written
option remains outstanding, even though it might otherwise be advantageous to do
so. Possible  reasons for the absence of a liquid secondary market on a national
securities exchange could include:  insufficient trading interest,  restrictions
imposed by national  securities  exchanges,  trading halts or  suspensions  with
respect  to call  options  or their  underlying  securities,  inadequacy  of the
facilities of national securities  exchanges or The Options Clearing Corporation
due to a high  trading  volume or other  events,  and a decision  by one or more
national  securities  exchanges to discontinue the trading of call options or to
impose restrictions on certain types of orders.

     Since  option  premiums  paid or  received by a  Portfolio,  as compared to
underlying  investments,  are  small in  relation  to the  market  value of such
investments,  buying and selling  put and call  options  offer large  amounts of
leverage.  Thus,  the leverage  offered by trading in options  could result in a
Portfolio's  net asset value being more sensitive to changes in the value of the
underlying securities.

FOREIGN CURRENCY TRANSACTIONS

     The Asset  Allocation  Portfolio  may enter into foreign  currency  futures
contracts and forward currency contracts. A foreign currency futures contract is
a  standardized  contract  for the future  delivery of a  specified  amount of a
foreign currency, at a future date at a price set at the time of the contract. A
forward  currency  contract  is an  obligation  to  purchase  or sell a currency
against another currency at a future date at a price agreed upon by the parties.
The Portfolio may either accept or make delivery of the currency at the maturity
of the  contract  or,  prior  to  maturity,  enter  into a  closing  transaction
involving the purchase or sale of an  offsetting  contract.  The Portfolio  will
engage in foreign currency futures  contracts and forward currency  transactions
in  anticipation  of or to  protect  itself  against  fluctuations  in  currency
exchange rates.  The Portfolio will not commit more than 15 percent of its total
assets computed at market value at the time of commitment to a foreign  currency
futures or forward currency contracts. The Portfolio will purchase and sell such
contracts for hedging purposes and not as an investment.  The Portfolio will not
enter into a foreign currency contract with a term of greater than one year.

     Foreign currency  futures and forward currency  contracts are not traded on
regulated commodities exchanges.  There can be no assurance that a liquid market
will exist when a  Portfolio  seeks to close out a foreign  currency  futures or
forward currency position, in which case a Portfolio might not be able to effect
a closing purchase  transaction at any particular time. In addition, a Portfolio
entering into a foreign currency futures or forward currency contract incurs the
risk of default by the counter party to the  transaction.  While these contracts
tend to  minimize  the risk of loss due to a decline  in the value of the hedged
currency,  at the same time,  they tend to limit any potential  gain which might
result should the value of such currency increase.

     Although  the  Asset  Allocation  Portfolio  values  assets  daily  in U.S.
dollars,  it does not  intend to  physically  convert  its  holdings  of foreign
currencies  into U.S.  dollars on a daily basis.  The Portfolio  will do so from
time to time and investors should be aware of the costs of currency  conversion.
Although foreign  exchange  dealers do not charge a fee for conversion,  they do
realize a profit based on the difference  (the  "spread")  between the prices at
which they are buying and selling various  currencies.  Thus, a dealer may offer
to sell a foreign currency to the Portfolio at one rate, while offering a lesser
rate of exchange  should the  Portfolio  desire to resell  that  currency to the
dealer.

OPTIONS ON FOREIGN CURRENCIES

     The Asset  Allocation  Portfolio  may  invest up to 5 percent  of its total
assets, taken at market value at the time of investment, in call and put options
on domestic and foreign  securities  and foreign  currencies.  The Portfolio may
purchase call and put options on foreign  currencies as a hedge against  changes
in the value of the U.S.  dollar (or another  currency) in relation to a foreign
currency in which portfolio  securities of the Portfolio may be  denominated.  A
call option on a foreign  currency  gives the  purchaser the right to buy, and a
put  option  the  right to sell,  a  certain  amount of  foreign  currency  at a
specified  price during a fixed  period of time.  The  Portfolio  may enter into
closing sale transactions with respect to such options, exercise them, or permit
them to expire.

     The Asset Allocation  Portfolio may employ hedging  strategies with options
on currencies before the Portfolio

                                      B-11
<PAGE>

purchases a foreign  security  denominated  in the hedged  currency,  during the
period the Portfolio holds the foreign security,  or between the day the foreign
security is purchased or sold and the date on which payment  therefor is made or
received.  Hedging  against a change in the value of a foreign  currency  in the
foregoing  manner does not  eliminate  fluctuations  in the prices of  portfolio
securities  or  prevent  losses  if  the  prices  of  such  securities  decline.
Furthermore,  such hedging  transactions  reduce or preclude the opportunity for
gain if the value of the hedged  currency  should  change  relative  to the U.S.
dollar.  The Portfolio  will  purchase  options on foreign  currencies  only for
hedging  purposes and will not speculate in options on foreign  currencies.  The
Portfolio may invest in options on foreign currency which are either listed on a
domestic securities exchange or traded on a recognized foreign exchange.

     An option  position  on a  foreign  currency  may be closed  out only on an
exchange  which  provides a secondary  market for an option of the same  series.
Although the Asset  Allocation  Portfolio  will  purchase  only  exchange-traded
options,  there is no assurance  that a liquid  secondary  market on an exchange
will exist for any particular option, or at any particular time. In the event no
liquid  secondary  market  exists,  it might not be possible  to effect  closing
transactions  in  particular  options.  If the  Portfolio  cannot  close  out an
exchange-traded  option which it holds,  it would have to exercise its option in
order to realize any profit and would incur  transactional  costs on the sale of
the underlying assets.


BORROWING

     For temporary purposes, such as to facilitate redemptions,  a Portfolio may
borrow money from a bank, but only if immediately  after each such borrowing and
continuing  thereafter  the Portfolio  would have asset coverage of 300 percent.
Leveraging by means of borrowing  will  exaggerate the effect of any increase or
decrease in the value of portfolio  securities on a Portfolio's net asset value;
money  borrowed  will be subject to interest  and other costs (which may include
commitment fees and/or the cost of maintaining minimum average balances),  which
may or may not exceed the income  received from the  securities  purchased  with
borrowed  funds.  The use of borrowing  tends to result in a faster than average
movement,  up or  down,  in the net  asset  value  of a  Portfolio's  shares.  A
Portfolio  also  may  be  required  to  maintain  minimum  average  balances  in
connection with such borrowing or to pay a commitment or other fee to maintain a
line of  credit;  either  of  these  requirements  would  increase  the  cost of
borrowing over the stated interest rate.


INVESTMENT IN SECURITIES OF OTHER INVESTMENT COMPANIES

     Each Portfolio (except the Money Market Portfolio) may purchase  securities
of other investment companies.  Such securities have the potential to appreciate
as do any other securities, but tend to present less risk because their value is
based on a diversified portfolio of investments.  The 1940 Act expressly permits
mutual funds such as the Trust to invest in other  investment  companies  within
prescribed  limitations.  An investment  company may invest in other  investment
companies if at the time of such investment (1) it does not purchase more than 3
percent of the voting securities of any one investment company,  (2) it does not
invest more than 5 percent of its assets in any single investment  company,  and
(3) the  investment in all  investment  companies  does not exceed 10 percent of
assets. Each Portfolio will comply with all of these limitations with respect to
the purchase of securities issued by other investment companies.

     Investment companies in which the Portfolios may invest charge advisory and
administrative  fees and may also assess a sales load and/or  distribution fees.
Therefore,  investors in a Portfolio that invested in other investment companies
would  indirectly bear costs  associated  with those  investments as well as the
costs  associated  with investing in the Portfolio.  The percentage  limitations
described  above  significantly  limit  the  costs  a  Portfolio  may  incur  in
connection with such investments.

                                      B-12
<PAGE>


INVESTMENT RESTRICTIONS

     The Trust has adopted the following  restrictions and policies  relating to
the  investment  of assets of the  Portfolios  and their  activities.  These are
fundamental  policies and may not be changed without the approval of the holders
of a "majority" of the outstanding shares of each Portfolio affected.  Under the
1940 Act,  the vote of such a  "majority"  means the vote of the  holders of the
lesser of (i) 67 percent of the  shares  represented  at a meeting at which more
than 50 percent of the  outstanding  shares are represented or (ii) more than 50
percent  of the  outstanding  shares.  A change  in  policy  affecting  only one
Portfolio  may be effected  with the approval of the holders of a "majority"  of
the outstanding shares of such Portfolio.  The Trust may not, and each Portfolio
may not (except as noted):

1.   Purchase  securities  on  margin  or sell  securities  short,  except  that
     Portfolios  engaged in  transactions  in options,  futures,  and options on
     futures may make margin deposits in connection with those transactions, and
     except that each  Portfolio  (except the Money Market  Portfolio)  may make
     short sales against the box and that effecting  short sales against the box
     will not be deemed to constitute a purchase of securities on margin;

2.   Purchase or sell commodities or commodity contracts (which, for the purpose
     of this restriction,  shall not include foreign currency futures or forward
     currency  contracts),  except:  (a) any Portfolio  (except the Money Market
     Portfolio)  may engage in  interest  rate  futures  contracts,  stock index
     futures,  futures  contracts  based on  other  financial  instruments,  and
     options on such futures contracts;  and (b) the Asset Allocation  Portfolio
     may engage in futures contracts on gold;

3.   Borrow money or pledge, mortgage, or assign assets, except that a Portfolio
     may: (a) borrow from banks,  but only if  immediately  after each borrowing
     and  continuing  thereafter it will have an asset  coverage of at least 300
     percent; (b) enter into reverse repurchase  agreements,  options,  futures,
     options  on futures  contracts,  foreign  currency  futures  contracts  and
     forward  currency  contracts  as described  in the  Prospectus  and in this
     Statement of  Additional  Information.  (The deposit of assets in escrow in
     connection  with  the  writing  of  covered  put and call  options  and the
     purchase of  securities  on a  when-issued  or delayed  delivery  basis and
     collateral  arrangements  with  respect  to  initial  or  variation  margin
     deposits for future contracts, and options on futures contracts and foreign
     currency  futures and forward  currency  contracts will not be deemed to be
     pledges of a Portfolio's assets);

4.   Underwrite securities of other issuers;

5.   Invest  more than 5 percent  of its  assets  in the  securities  of any one
     issuer if  thereafter  the  Portfolio  in  question  would have more than 5
     percent of its assets in the  securities  of any issuer;  this  restriction
     does not apply to U.S. Government securities;

6.   Invest in securities of a company for the purpose of exercising  control or
     management;

7.   Write, purchase or sell puts, calls or any combination thereof, except that
     the Common Stock Portfolio,  the Asset Allocation Portfolio,  the Corporate
     Bond  Portfolio and the  Government  Securities  Portfolio may write listed
     covered  or  secured  calls  and  puts  and  enter  into  closing  purchase
     transactions with respect to such calls and puts if, after writing any such
     call or put,  not more than 25 percent of the assets of the  Portfolio  are
     subject to covered or secured  calls and puts,  and except  that the Common
     Stock Portfolio,  Asset Allocation Portfolio,  Corporate Bond Portfolio and
     Government Securities Portfolio may purchase calls and puts with a value of
     up to 5 percent of each such Portfolio's net assets;

8.   Participate on a joint or a joint and several basis in any trading  account
     in securities;

9.   Invest in the securities of issuers in any one industry if thereafter  more
     than 25  percent  of the  assets  of the  Portfolio  in  question  would be
     invested in securities of issuers in that industry; investing in cash items
     (including  time and demand  deposits  such as  certificates  of deposit of
     domestic banks), U.S. government securities, or repurchase agreements as to
     these securities, shall not be considered investments in an industry;

10.  Purchase  or sell  real  estate,  except  that it may  purchase  marketable
     securities  which are issued by  companies  which  invest in real estate or
     interests therein; or

11.  Lend any of its assets except to purchase or hold money market  instruments
     permitted by its investment objective and policies.

     In  order  to  limit  the  risks  associated  with  entry  into  repurchase
agreements,   the  Trustees  have  adopted  certain   criteria  (which  are  not
fundamental  policies) to be followed by the Portfolios.  These criteria provide
for  entering  into  repurchase  agreement  transactions  (a) only with banks or
broker-dealers  meeting certain  guidelines for  creditworthiness,  (b) that are
fully  collateralized as defined,  (c) on an approved standard form of agreement
and (d) that meet limits on investments in the repurchase  agreements of any one
bank, broker or dealer. In accordance with regulatory requirements, the Board of
Trustees has also adopted procedures for segregating Portfolio assets whenever a
Portfolio  enters into reverse  repurchase  agreements or dollar  mortgage rolls
with institutions other than banks.

                                      B-13
<PAGE>

PORTFOLIO TURNOVER AND SECURITIES TRANSACTIONS

A portfolio turnover rate is, in general,  the percentage computed by taking the
lesser  of  purchases  or  sales  of  portfolio  securities  (excluding  certain
short-term  securities) for a year and dividing it by the monthly average of the
market value of such securities during the year. The Money Market Portfolio does
not have a stated  portfolio  turnover matrix as securities of the type in which
it invests are excluded in the usual  calculation  of that rate.  The  remaining
Portfolios do not have a  predetermined  rate of portfolio  turnover  since such
turnover will be incidental to transactions taken with a view to achieving their
respective objectives.

     High  turnover  and  short-term  trading  involve  correspondingly  greater
commission  expenses and transaction  costs. If a Portfolio derives more than 30
percent of its gross  income  from the sale of  securities  held less than three
months,  the  Portfolio  may fail to qualify  under the tax laws as a  regulated
investment  company  in  particular  years  and  thereupon  would  lose  certain
beneficial tax treatment of its income (see "Dividends, Distributions and Taxes"
in the Prospectus).

     The Adviser is responsible for decisions to buy and sell securities for the
Trust,  broker-dealer  selection,  and  negotiation of its brokerage  commission
rates. The Adviser's primary consideration in effecting a securities transaction
will be execution at the most favorable  price and that the Adviser  understands
that a  substantial  portion  of the  Trust's  portfolio  transactions  will  be
transacted  with primary market makers acting as principal on a net basis,  with
no brokerage  commissions  being paid by the Trust.  In certain  instances,  the
Adviser  may make  purchases  of  underwritten  issues at prices  which  include
underwriting  fees.  In selecting a  broker-dealer  to execute  each  particular
transaction,  the Adviser will take the following into  consideration:  the best
net price available;  the reliability,  integrity and financial condition of the
broker-dealer;  and  the  size  of  contribution  of  the  broker-dealer  to the
investment performance of the Trust on a continuing basis. The Adviser shall not
be deemed to have acted  unlawfully  or to have breached any duty created by the
Investment  Advisory  Agreement in question or otherwise solely by reason of its
having  caused the Trust to pay a  broker-dealer  that  provides  brokerage  and
research  services  to the  Adviser  an amount of  commission  for  effecting  a
portfolio  investment  transaction in excess of the amount of commission another
broker-dealer would have charged for effecting that transaction,  if the Adviser
determines  in good faith  that such  amount of  commission  was  reasonable  in
relation to the value of the  brokerage and research  services  provided by such
broker-dealer,  viewed in terms of either  that  particular  transaction  or the
Adviser's  overall  responsibilities  with respect to its  clients.  The Adviser
allocates the orders placed by it on behalf of the Trust to such  broker-dealers
who also provide  research or  statistical  material,  or other  services to the
Trust, the Adviser or its clients.  Such allocation shall be in such amounts and
proportions  as the Adviser shall  determine and the Adviser will report on said
allocations periodically to the Trust indicating the broker-dealers to whom such
allocations  have  been  made  and the  basis  therefor.  Broker-dealers  may be
selected  who provide  brokerage  and/or  research  services to the Trust and/or
other  accounts over which the Adviser  exercises  investment  discretion.  Such
services  may  include  advice  concerning  the value of  securities  (including
providing  quotations  as to  securities);  the  advisability  of investing  in,
purchasing  or  selling  securities;  the  availability  of  securities  or  the
purchasers or sellers of securities;  furnishing analysis and reports concerning
issuers, industries, securities, economic factors and trends, portfolio strategy
and  performance  of  accounts;   and  effecting  securities   transactions  and
performing functions incidental thereto, such as clearance and settlement.

   
     The receipt of research from broker-dealers may be useful to the Adviser in
rendering investment management services to the Trust and/or the Adviser's other
clients;  conversely,  such  information  provided  by  broker-dealers  who have
executed  transaction  orders on behalf  of other  clients  may be useful to the
Adviser  in  carrying  out its  obligations  to the Trust.  The  receipt of such
research will not be substituted for the independent research of the Adviser. It
does enable the Adviser to reduce costs to less than those which would have been
required to develop  comparable  information  through its own staff.  The use of
broker-dealers  who  supply  research  may  result  in  the  payment  of  higher
commissions  (including  mark-ups or mark-downs on principal  transactions) than
those  available  from other  broker-dealers  who provide only the  execution of
portfolio transactions. Orders on behalf of the Trust may be bunched with orders
on behalf of other  clients  of the  Adviser.  During  the  fiscal  years  ended
December  31,  1996,  1995,  and  1994,   $588,876,   $387,644,   and  $476,786,
respectively, were paid in brokerage commissions to brokers.
    

     The Board of Trustees periodically reviews the Adviser's performance of its
responsibilities  in connection with the placement of portfolio  transactions on
behalf of the Trust.

                                      B-14
<PAGE>

MANAGEMENT

THE ADVISER

     Conseco Capital Management, Inc. (the "Adviser") provides investment advice
and, in general,  supervises  the Trust's  management  and  investment  program,
furnishes office space,  prepares reports for the Trust,  monitors compliance by
the Trust in its investment activities and pays all compensation of officers and
Trustees of the Trust who are affiliated persons of the Adviser.  The Trust pays
all other  expenses  incurred in the operation of the Trust,  including fees and
expenses of unaffiliated Trustees of the Trust.

     The Investment  Advisory  Agreements  provide that the Adviser shall not be
liable for any error in judgment  or mistake of law or for any loss  suffered by
the Trust in connection  with any  investment  policy or the  purchase,  sale or
redemption  of  any  securities  on the  recommendations  of  the  Adviser.  The
Agreements  provide that the Adviser is not  protected  against any liability to
the Trust or its  security  holders for which the  Adviser  shall  otherwise  be
subject  by reason of  willful  misfeasance,  bad faith,  gross  negligence,  or
reckless  disregard  of the  duties  imposed  upon it by the  Agreements  or the
violation of any applicable law.

TRUSTEES AND OFFICERS

     The Trustees and officers of the Trust,  their  affiliations,  if any, with
the Adviser and their principal  occupations are set forth below. As of the date
of this  Prospectus,  Messrs.  Parrish and LeCroy are Owners of  contracts  with
Great  American  Reserve;  none of the other Trustees or officers own any of the
shares of any of the  Portfolios,  either  directly or through  ownership of the
Contracts.

                                      B-15

<PAGE>
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------

                                                 POSITION HELD                       PRINCIPAL OCCUPATION(S) DURING
NAME AND ADDRESS                            WITH TRUST OR ADVISER                              PAST 5 YEARS
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>                                   <C>
WILLIAM P. DAVES, JR.                       Chairman of the Board,                Consultant to insurance and health
5723 Trail Meadow                           Trustee                               care industries. Director, President
Dallas, TX  75230                                                                 and Chief Executive Officer, FFG
                                                                                  Insurance Co.

MAXWELL E. BUBLITZ *                        President and Trustee;                President, Adviser. Previously, Sr. Vice
11825 N. Pennsylvania St.                   President and a Director              President, Adviser.
Carmel, IN  46032                           of Adviser

HAROLD W. HARTLEY                           Trustee                               Retired. Chartered Financial Analyst.
317 Peppard Drive, S.W.                                                           Previously, Executive Vice President,
Ft. Myers Beach, FL 33913                                                         Tenneco Financial Services, Inc.

DR. R. JAN LECROY                           Trustee                               President, Dallas Citizens Council.
Dallas Citizens Council
1201 Main Street
Dallas, TX  75202

DR. JESSE H. PARRISH                        Trustee                               Former President, Midland College.
2805 Sentinel                                                                     Higher Education Consultant.
Midland, TX  79701

JAMES S. ADAMS                              Treasurer                             Sr. Vice President, Bankers National,
11815 N. Pennsylvania St.                                                         Great American Reserve.
Carmel, IN  46032

WILLIAM T. DEVANNEY, JR.                    Vice President,                       Sr. Vice President, Corporate Taxes,
11815 N. Pennsylvania St.                   Corporate Taxes                       Bankers National and Great American
Carmel, IN 46032                                                                  Reserve.

WILLIAM P. LATIMER                          Vice President and                    Vice  President,  Sr. Counsel and Secretary
11825 N.  Pennsylvania St.                  Secretary; Vice                       and Chief Compliance Officer
Carmel, IN  46032                           President, Director                   of Adviser. Previously, Consultant to
                                            and Chief Compliance                  securities industry. Previously, Senior
                                            Officer of Adviser                    Vice President--Compliance, USF& G
                                                                                  Investment Services, Inc. and Vice Pres-
                                                                                  ident, Axe-Houghton Management Inc.
</TABLE>

- --------------------------------------------------------------------------------

*   The  Trustee  so  indicated  is an  "interested  person,"  as defined in the
    Investment Company Act of 1940, of the Trust due to the positions  indicated
    with the Adviser .

                                      B-16
<PAGE>



NET ASSET VALUES OF THE SHARES OF THE PORTFOLIOS


THE VALUE OF THE SECURITIES OF THE MONEY MARKET PORTFOLIO

     The  Money  Market   Portfolio's  use  of  the  amortized  cost  method  is
conditioned on compliance  with certain  conditions  contained in Rule 2a-7 (the
"Rule") under the 1940 Act. The Rule also  obligates  the  Trustees,  as part of
their  responsibility  within the overall duty of care owed to the shareholders,
to establish procedures reasonably designed,  taking into account current market
conditions and the Portfolio's investment objectives, to stabilize the net asset
value per share as computed for the purpose of  distribution  and  redemption at
$1.00 per share. The Trustees'  procedures include periodically  monitoring,  as
they  deem  appropriate  and at such  intervals  as are  reasonable  in light of
current market conditions, the relationship between the amortized cost value per
share and the net asset  value per share  based upon  available  indications  of
market value.  The Trustees will consider what steps should be taken, if any, in
the event of difference of more than one-half of one percent between the two. To
minimize any material  dilution or other unfair  results  which might arise from
differences  between the two, the Trustees will take such steps as they consider
appropriate  (e.g.,  redemption  in kind or  shortening  the  average  portfolio
maturity).

     It is the normal  practice of the Money Market  Portfolio to hold portfolio
securities  to  maturity.  Therefore,  unless a sale or other  disposition  of a
security  is  mandated  by  redemption   requirements  or  other   extraordinary
circumstances,  the Portfolio will realize the principal amount of the security.
Under  the  amortized  cost  method  of  valuation   traditionally  employed  by
institutions  for valuation of money market  instruments,  neither the amount of
daily income nor the net asset value is affected by any unrealized  appreciation
or depreciation of the Portfolio.  In periods of declining  interest rates,  the
yield on shares of the  Portfolio  will tend to be higher than if the  valuation
were  based upon  market  prices and  estimates.  In periods of rising  interest
rates,  the yield on shares of the  Portfolio  will tend to be lower than if the
valuation was based upon market prices and estimates.

THE VALUE OF THE SECURITIES OF THE OTHER PORTFOLIOS

     Securities held by all Portfolios except the Money Market Portfolio will be
valued as follows:  Portfolio securities which are traded on stock exchanges are
valued  at the last  sale  price  as of the  close  of  business  on the day the
securities  are being  valued,  or lacking  any sales,  at the mean  between the
closing bid and asked prices.  Securities traded in the over-the-counter  market
are valued at the mean between the bid and asked prices or yield  equivalent  as
obtained from one or more dealers that make markets in the securities. Portfolio
securities which are traded both in the  over-the-counter  market and on a stock
exchange are valued  according to the broadest and most  representative  market,
and it is  expected  that  for  debt  securities  this  ordinarily  will  be the
over-the-counter  market.  Securities and assets for which market quotations are
not readily available are valued at fair value as determined in good faith by or
under  the  direction  of the  Board  of  Trustees  of  the  Trust.  In  valuing
lower-rated  debt  securities,  it should be recognized  that  judgment  plays a
greater  role than is the case with  respect to  securities  for which a broader
range of  dealer  quotations  and  last  sale  information  is  available.  Debt
securities  with  maturities  of sixty (60) days or less are valued at amortized
cost.

GENERAL

     The  Trustees  themselves  have the power to alter the  number and terms of
office of the  Trustees,  and they may at any time  lengthen  their own terms or
make their terms of unlimited  duration (subject to certain removal  procedures)
and appoint  their own  successors,  provided that always at least a majority of
the Trustees  have been  elected by the  shareholders  of the Trust.  The voting
rights of  shareholders  are not  cumulative,  so that  holders  of more than 50
percent of the shares  voting  can, if they  choose,  elect all  Trustees  being
selected, while the holders of the remaining shares would be unable to elect any
Trustees.  The Trust is not required to hold Annual Meetings of Shareholders for
action by  shareholders'  vote  except as may be required by the 1940 Act or the
Declaration of Trust.  The Declaration of Trust provides that  shareholders  can
remove Trustees by a vote of two-thirds of the vote of the  outstanding  shares.
The  Trustees  will call a meeting of  shareholders  to vote on the removal of a
Trustee  upon the  written  request of the  holders of 10 percent of the Trust's
shares.  In addition,  10 or more  shareholders  meeting certain  conditions and
holding  the lesser of  $25,000  worth or 1 percent  of the  Trust's  shares may
advise  the  Trustees  in  writing  that they  wish to  communicate  with  other
shareholders  for the purpose of  requesting a meeting to remove a Trustee.  The
Trustees will then either give those shareholders access to the shareholder list
or, if requested by those  shareholders,  mail at the shareholders'  expense the
shareholders'  communication  to all other  shareholders.  See the  Contract and
Policy Prospectuses for information as to the voting of shares by Owners.

     Each  issued  and  outstanding  share  of each  Portfolio  is  entitled  to
participate  equally in dividends and distributions of the respective  Portfolio
and in the  net  assets  of  such  Portfolio  upon  liquidation  or  dissolution
remaining  after  satisfaction  of outstanding  liabilities.  The shares of each
Portfolio  have no  preference,  preemptive,  conversion,


                                      B-17
<PAGE>

- --------------------------------------------------------------------------------
exchange or similar rights, and are freely transferable.

     Under Rule 18f-2 under the 1940 Act, as to any investment company which has
two or more classes (such as the  Portfolios)  outstanding  and as to any matter
required to be submitted to shareholder  vote, such matter is not deemed to have
been  effectively  acted upon unless approved by the holders of a "majority" (as
defined in that Rule) of the voting  securities  of each class  affected  by the
matter.  Such  separate  voting  requirements  do not apply to the  election  of
Trustees or the ratification of the selection of accountants.  The Rule contains
special provisions for cases on which an advisory contract is approved by one or
more, but not all, classes.  A change in investment policy may go into effect as
to one or more  classes  whose  holders so approve  the change  even  though the
required vote is not obtained as to the holders of other affected classes.

     Under  Massachusetts  law,  shareholders  of a trust such as the Trust may,
under  certain  circumstances,  be held  personally  liable as partners  for the
obligations of the Trust. The Declaration of Trust, however, contains an express
disclaimer of  shareholder  liability for acts or  obligations  of the Trust and
requires that notice of such disclaimer be given in each  agreement,  obligation
or  instrument  entered  into or  executed  by the  Trust or its  Trustees.  The
Declaration of Trust provides for  indemnification and reimbursement of expenses
out of  Trust  property  for any  shareholder  held  personally  liable  for its
obligations.  The Declaration of Trust also provides that the Trust shall,  upon
request,  assume the defense of any claim made against any  shareholder  for any
act or obligation  of the Trust and satisfy any judgment  thereon.  Thus,  while
Massachusetts  law permits a shareholder of a trust such as the Trust to be held
personally  liable  as a  partner  under  certain  circumstances,  the risk of a
Contract Owner incurring  financial loss on account of shareholder  liability is
highly unlikely and is limited to the relatively  remote  circumstances in which
the Trust would be unable to meet its obligations.

     The  Declaration  of Trust  further  provides that the Trustees will not be
liable for errors of judgment  or  mistakes  of fact or law,  but nothing in the
Declaration of Trust protects a Trustee  against any liability to which he would
otherwise  be  subject  by reason  of  willful  misfeasance,  bad  faith,  gross
negligence,  or reckless  disregard of the duties involved in the conduct of his
office.

     The Trust and the  Adviser  have  Codes of Ethics  governing  the  personal
securities  transactions  of officers and  employees.  These codes require prior
approval for certain transactions and prohibit  transactions which may be deemed
to conflict with the securities trading of the Adviser's clients.

INDEPENDENT ACCOUNTANTS

     The financial  statements of the Trust  included in the  Prospectus and the
Statement of  Additional  Information  have been  examined by Coopers & Lybrand,
L.L.P.,   Indianapolis,   Indiana,  independent  accountants,  for  the  periods
indicated in their  reports as stated in their opinion and have been so included
in reliance upon such opinion given upon the authority of the firm as experts in
accounting and auditing.

                                      B-18
<PAGE>


FINANCIAL STATEMENTS
TABLE OF CONTENTS
Conseco Series Trust and the Asset Allocation Portfolio, Common Stock Portfolio,
Corporate  Bond  Portfolio,   Government  Securities  Portfolio,   Money  Market
Portfolio,  BNL Mortgage-Backed  Securities Portfolio,  BNL High Yield Portfolio
and BNL Convertible Portfolio
   
                                                                            PAGE
Statement of Assets and Liabilities,
      December 31, 1996......................................................F-3

Statement of Operations for the Year Ended
      December 31, 1996......................................................F-4

Statement of Changes in Net Assets for
      the Years Ended December 31, 1996
      and 1995...............................................................F-5

Statement of Investments in Securities,
December 31, 1996............................................................F-7

Notes to Financial Statements...............................................F-17

Report of Independent Accountants...........................................F-25
    
                                      F-1

<PAGE>




                     --THIS PAGE INTENTIONALLY LEFT BLANK--





                                      F-2
<PAGE>
<TABLE>
<CAPTION>
   
- ------------------------------------------------------------------------------------------------------------------------------------
STATEMENT OF ASSETS AND LIABILITIES
                                                              ASSET           COMMON        CORPORATE     GOVERNMENT           MONEY
                                                         ALLOCATION            STOCK             BOND     SECURITIES          MARKET
DEC. 31, 1996                                             PORTFOLIO        PORTFOLIO        PORTFOLIO      PORTFOLIO       PORTFOLIO
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                     <C>             <C>               <C>              <C>            <C>       
Assets:
  Investments in securities
      (cost or amortized cost -
      $13,858,095, $138,243,266,
      $17,130,181, $3,915,526 and
      $6,690,002 respectively.........................  $15,732,008     $170,771,726      $17,216,710      $3,905,647     $6,690,002
  Cash................................................      676,534           98,213           83,480          68,615        288,816
  Accrued interest and dividends......................      121,381           67,619          271,642          35,363          7,895
  Receivable for securities sold......................      820,000       11,200,000          971,531         200,000              -
  Receivable for shares sold..........................      212,813          508,390                -          16,456            612
- ------------------------------------------------------------------------------------------------------------------------------------
      Total assets....................................   17,562,736      182,645,948       18,543,363       4,226,081      6,987,325
- ------------------------------------------------------------------------------------------------------------------------------------
Liabilities:                                                         
  Accrued expenses....................................       10,838          117,619           10,629           2,465          2,662
  Payable for securities purchased....................      819,692       11,195,839        1,053,369         199,925              -
  Payable for shares redeemed.........................            -                -           16,025               -              -
- ------------------------------------------------------------------------------------------------------------------------------------
      Total liabilities...............................      830,530       11,313,458        1,080,023         202,390          2,662
- ------------------------------------------------------------------------------------------------------------------------------------
            Net assets (Note 5).......................   16,732,206      171,332,490       17,463,340       4,023,691      6,984,663
- ------------------------------------------------------------------------------------------------------------------------------------
Shares outstanding (unlimited                                        
  number of shares authorized)........................    1,242,309        7,842,054        1,751,646         336,912      6,984,633
Net asset value, offering and                                        
  redemption price per share..........................        13.47            21.85             9.97           11.94           1.00
                                                                   
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                       F-3
<PAGE>


<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
STATEMENT OF OPERATIONS

                                                                ASSET        COMMON     CORPORATE     GOVERNMENT          MONEY
                                                           ALLOCATION         STOCK          BOND     SECURITIES         MARKET
DEC. 31, 1996                                               PORTFOLIO     PORTFOLIO     PORTFOLIO      PORTFOLIO      PORTFOLIO
- ------------------------------------------------------------------------------------------------------------------------------------
Investment income:
<S>                                                       <C>           <C>           <C>            <C>            <C>        
        Interest ......................................   $   455,682   $   471,873   $ 1,224,128    $   287,603    $   314,969
        Dividends .....................................        34,361       703,155          --             --             --
- ------------------------------------------------------------------------------------------------------------------------------------
            Total investment income ...................       490,043     1,175,028     1,224,128        287,603        314,969
- ------------------------------------------------------------------------------------------------------------------------------------
Expenses:
        Investment advisory fees ......................        69,483       819,083        83,915         21,586         14,490
        Compensation expenses .........................        13,885       150,011        18,411          4,738          6,343
        Custodial fees ................................        25,873        24,022        12,017          9,067          8,657
        Other .........................................         9,893       107,236        13,287          3,442          4,067
- ------------------------------------------------------------------------------------------------------------------------------------
            Total expenses ............................       119,134     1,100,352       127,630         38,833         33,557
        Less: expenses charged to
            the Adviser (Note 3) ......................        24,384         8,242        10,149          8,612          7,474
- ------------------------------------------------------------------------------------------------------------------------------------
            Net expenses ..............................        94,750     1,092,110       117,481         30,221         26,083
- ------------------------------------------------------------------------------------------------------------------------------------
                  Net investment income ...............       395,293        82,918     1,106,647        257,382        288,886
- ------------------------------------------------------------------------------------------------------------------------------------
Net realized gains (losses) on sale
        of investments ................................     1,798,137    32,662,345        (5,075)        50,341             17
- ------------------------------------------------------------------------------------------------------------------------------------
Unrealized appreciation (depreciation) of investments:
        Beginning of year .............................       796,338    13,279,475       363,685        197,393           --
        End of year ...................................     1,873,913    32,528,460        86,529         (9,879)          --
- ------------------------------------------------------------------------------------------------------------------------------------
            Net change in unrealized appreciation
            (depreciation) of investments .............     1,077,575    19,248,985      (277,156)      (207,272)          --
- ------------------------------------------------------------------------------------------------------------------------------------
                  Net realized and unrealized gains
                  (losses) on investments .............     2,875,712    51,911,330      (282,231)      (156,931)            17
- ------------------------------------------------------------------------------------------------------------------------------------
                        Net increase in net
                        assets from operations ........   $ 3,271,005   $51,994,248   $   824,416    $   100,451    $   288,903
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      F-4

<PAGE>

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
STATEMENT OF CHANGES IN NET ASSETS
                                                                    ASSET ALLOCATION                         COMMON STOCK
                                                                        PORTFOLIO                              PORTFOLIO
                                                                  ----------------------                -----------------------
FOR THE YEARS ENDED DEC. 31, 1996 AND 1995                        1996              1995                1996               1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>              <C>                  <C>              <C>          
Changes from operations:                  
        Net investment income ............................   $     395,293    $     315,668        $      82,918    $   1,639,347
        Net realized gains (losses) on sale of investments       1,798,137          986,254           32,662,345       17,257,854
        Net change in unrealized appreciation                                                    
           (depreciation) of investments .................       1,077,575          763,020           19,248,985        9,104,998
- ------------------------------------------------------------------------------------------------------------------------------------
               Net increase (decrease) in                                                        
                  net assets from operations .............       3,271,005        2,064,942           51,994,248       28,002,199
- ------------------------------------------------------------------------------------------------------------------------------------
Net income equalization (Note 2) .........................        (117,810)         (45,637)            (310,774)        (304,482)
- ------------------------------------------------------------------------------------------------------------------------------------
Dividends to shareholders from net                                                               
        investment income and net realized short-term                                            
        capital gains ....................................      (1,838,944)      (1,088,856)         (26,591,735)     (13,216,278)
- ------------------------------------------------------------------------------------------------------------------------------------
Distributions to shareholders of net realized                                                    
        long-term capital gains ..........................        (354,487)        (190,541)          (6,153,526)      (4,375,576)
- ------------------------------------------------------------------------------------------------------------------------------------
Capital share transactions:                                                                      
        Net proceeds from sale of shares .................       5,671,987        2,337,932           15,914,256       10,907,804
        Net asset value of shares issued from reinvestment                                       
           of dividends and distributions ................       2,311,241        1,325,034           33,056,035       17,896,336
        Cost of shares redeemed ..........................      (1,794,161)        (991,889)          (6,211,539)      (4,034,206)
- ------------------------------------------------------------------------------------------------------------------------------------
               Net increase (decrease) in net assets from                                        
                  capital share transactions .............       6,189,067        2,671,077           42,758,752       24,769,934
- ------------------------------------------------------------------------------------------------------------------------------------
                  Net increase (decrease) in net assets ..       7,148,831        3,410,985           61,696,965       34,875,797
Net assets, beginning of year ............................       9,583,375        6,172,390          109,635,525       74,759,728
- ------------------------------------------------------------------------------------------------------------------------------------
                  Net assets, end of year (Note 5) .......   $  16,732,206    $   9,583,375        $ 171,332,490    $ 109,635,525
- ------------------------------------------------------------------------------------------------------------------------------------
Share data:                                                                                      
        Shares sold ......................................         429,309          187,752              760,970          576,891
        Shares issued from reinvestment                                                          
           of dividends and distributions ................         174,386          106,975            1,553,738          938,043
        Shares redeemed ..................................        (134,824)         (80,133)            (290,666)        (215,685)

- ------------------------------------------------------------------------------------------------------------------------------------
               Net increase (decrease) in number                                                 
                  of shares outstanding ..................         468,871          214,594            2,024,042        1,299,249
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                      F-5


<PAGE>
<TABLE>
<CAPTION>
                                                                      CORPORATE BOND                   GOVERNMENT           
                                                                         PORTFOLIO                SECURITIES PORTFOLIO      
                                                                  ------------------------        ----------------------    
FOR THE YEARS ENDED DEC. 31, 1996 AND 1995                          1996            1995            1996            1995    
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>               <C>             <C>             <C>        
Changes from operations:                                    
        Net investment income ............................     1,106,647         980,815         257,382         293,496    
        Net realized gains (losses) on sale of investments        (5,075)        330,899          50,341         205,153    
        Net change in unrealized appreciation               
           (depreciation) of investments .................      (277,156)      1,075,255        (207,272)        249,884    
- ----------------------------------------------------------------------------------------------------------------------------
               Net increase (decrease) in                   
                  net assets from operations .............       824,416       2,386,969         100,451         748,533    
- ----------------------------------------------------------------------------------------------------------------------------
Net income equalization (Note 2) .........................        (8,548)        (14,120)          2,180          42,608    
- ----------------------------------------------------------------------------------------------------------------------------
Dividends to shareholders from net                          
        investment income and net realized short-term       
        capital gains ....................................    (1,100,232)     (1,385,323)       (254,150)       (269,374)   
- ----------------------------------------------------------------------------------------------------------------------------
Distributions to shareholders of net realized               
        long-term capital gains ..........................          --              --           (16,363)           --      
- ----------------------------------------------------------------------------------------------------------------------------
Capital share transactions:                                 
        Net proceeds from sale of shares .................     2,840,237       1,739,415         282,122         494,412    
        Net asset value of shares issued from reinvestment  
           of dividends and distributions ................     1,108,780       1,399,443         268,333         226,766    
        Cost of shares redeemed ..........................    (2,247,681)       (983,079)       (971,489)     (1,343,123)   
- ----------------------------------------------------------------------------------------------------------------------------
               Net increase (decrease) in net assets from   
                  capital share transactions .............     1,701,336       2,155,779        (421,034)       (621,945)   
- ----------------------------------------------------------------------------------------------------------------------------
                  Net increase (decrease) in net assets ..     1,416,972       3,143,305        (588,916)       (100,178)   
Net assets, beginning of year ............................    16,046,368      12,903,063       4,612,607       4,712,785    
- ----------------------------------------------------------------------------------------------------------------------------
                  Net assets, end of year (Note 5) .......  $ 17,463,340    $ 16,046,368    $  4,023,691    $  4,612,607    
- ----------------------------------------------------------------------------------------------------------------------------
Share data:                                                 
        Shares sold ......................................       285,892         174,704          23,306          41,122    
        Shares issued from reinvestment                     
           of dividends and distributions ................       111,611         140,379          22,360          18,550    
        Shares redeemed ..................................      (227,117)        (99,878)        (81,432)       (112,066)   
                                                            
- ----------------------------------------------------------------------------------------------------------------------------
               Net increase (decrease) in number            
                  of shares outstanding ..................       170,386         215,205         (35,766)        (52,394)   
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                                   MONEY MARKET         
                                                                    PORTFOLIO           
                                                               -----------------------  
FOR THE YEARS ENDED DEC. 31, 1996 AND 1995                          1996            1995
- ----------------------------------------------------------------------------------------
<S>                                                              <C>             <C>    
Changes from operations:                                    
        Net investment income ............................       288,886         270,384
        Net realized gains (losses) on sale of investments            17            --  
        Net change in unrealized appreciation               
           (depreciation) of investments .................          --              --  
- ----------------------------------------------------------------------------------------
               Net increase (decrease) in                                               
                  net assets from operations .............       288,903         270,384
- ----------------------------------------------------------------------------------------
Net income equalization (Note 2) .........................          --              --  
- ----------------------------------------------------------------------------------------
Dividends to shareholders from net                                                      
        investment income and net realized short-term                                   
        capital gains ....................................      (288,903)       (270,384)
- ----------------------------------------------------------------------------------------
Distributions to shareholders of net realized                                           
        long-term capital gains ..........................          --              --  
- ----------------------------------------------------------------------------------------
Capital share transactions:                                                             
        Net proceeds from sale of shares .................     4,844,730       2,344,876
        Net asset value of shares issued from reinvestment  
           of dividends and distributions ................       288,903         270,384
        Cost of shares redeemed ..........................    (3,544,847)     (2,324,750)
- ----------------------------------------------------------------------------------------
               Net increase (decrease) in net assets from                               
                  capital share transactions .............     1,588,786         290,510
- ----------------------------------------------------------------------------------------
                  Net increase (decrease) in net assets ..     1,588,786         290,510
Net assets, beginning of year ............................     5,395,877       5,105,367
- ----------------------------------------------------------------------------------------
                  Net assets, end of year (Note 5) .......  $  6,984,663    $  5,395,877
- ----------------------------------------------------------------------------------------
Share data:                                                                             
        Shares sold ......................................     4,844,730       2,344,876
        Shares issued from reinvestment                     
           of dividends and distributions ................       288,903         270,384
        Shares redeemed ..................................    (3,544,847)     (2,324,750)
                                                                                        
- ----------------------------------------------------------------------------------------
               Net increase (decrease) in number                                        
                  of shares outstanding ..................     1,588,786         290,510
- ----------------------------------------------------------------------------------------
</TABLE>
   The accompanying notes are an integral part of these financial statements.

                                      F-6
<PAGE>
                              CONSECO SERIES TRUST
                           ASSET ALLOCATION PORTFOLIO
                     STATEMENT OF INVESTMENTS IN SECURITIES
                                December 31, 1996

- --------------------------------------------------------------------------------
NUMBER
OF SHARES                           SECURITY                            VALUE
- --------------------------------------------------------------------------------

             COMMON STOCKS
             (56.84% OF TOTAL INVESTMENTS) (a)

             APPAREL AND ACCESSORY STORES (3.35%)
    12,300   Claire's Stores, Inc. ...............................    $  159,900
     4,800   Finish Line, Inc. Class A (b) .......................       101,400
    10,700   Footstar, Inc.(b) ...................................       266,162
                                                                      ----------
                                                                         527,462
                                                                      ----------

             BUILDING CONSTRUCTION, GENERAL
             CONTRACTORS, OPERATIVE BUILDERS
             (1.62%)
    10,300   Fairfield Communities, Inc.(b) ......................       254,925
                                                                      ----------

             BUSINESS SERVICES (5.59%)
     6,450   Comdisco, Inc. ......................................       204,787
    13,750   IKOS Systems, Inc. (b) ..............................       275,000
    34,900   Ross Systems, Inc. (b) ..............................       335,912
     8,950   Software Artistry, Inc. (b) .........................        63,768
                                                                      ----------
                                                                         879,467
                                                                      ----------

             COMMUNICATIONS BY PHONE, 
             TELEVISION, RADIO, CABLE (1.09%)
     5,950   Billing Information Concepts Corporation (b) ........       171,063
                                                                      ----------

             DURABLE GOODS - WHOLESALE (1.29%)
     6,300   Insight Enterprises, Inc. (b) .......................       176,400
       900   Watsco, Inc. (b) ....................................        25,988
                                                                      ----------
                                                                         202,388
                                                                      ----------

             EATING AND DRINKING PLACES (1.33%)
     2,200   Cooker Restaurant Corporation .......................        25,575
    10,100   Showbiz Pizza Time, Inc. (b) ........................       183,063
                                                                      ----------
                                                                         208,638
                                                                      ----------

             ELECTRIC, GAS, WATER, COGENERATION 
             SANITARY SERVICES (1.28%)
     4,130   Coastal Corporation .................................       201,854
                                                                      ----------

             ELECTRICAL EQUIPMENT, EXCEPT COMPUTERS (3.36%)
    11,200   Semtech Corporation (b) .............................       191,800
    11,050   Ultrak, Inc. (b) ....................................       337,025
                                                                      ----------
                                                                         528,825
                                                                      ----------

             ENGINEERING SERVICES, ACCOUNTING, MANAGEMENT (1.16%)
     8,200   Correctional Services, Corporation (b) ..............       117,875
     3,800   NCO Group, Inc (b) ..................................        64,125
                                                                      ----------
                                                                         182,000
                                                                      ----------

             FABRICATED METAL, EXCEPT
             MACHINERY, TRANSPORTATION EQUIPMENT (3.19%)
    25,125   Miller Industries, Inc. (b) .........................       502,500
                                                                      ----------

             FOOD AND KINDRED PRODUCTS (0.54%)
       750   Philip Morris Companies Inc. ........................        84,469
                                                                      ----------

             FURNITURE AND FIXTURES (1.31%)
     3,650   Herman Miller, Inc. .................................       206,681
                                                                      ----------

             GENERAL MERCHANDISE STORES (0.58%)
     2,475   Proffitt's Inc (b) ..................................        91,266
                                                                      ----------

             HEALTH SERVICES (1.22%)
     9,150   Medpartners, Inc. (b) ...............................       192,150
                                                                      ----------

             HOME FURNITURE AND EQUIPMENT STORES (1.77%)
    13,900   Microage, Inc. (b) ..................................       278,000
                                                                      ----------

             HOTELS, OTHER LODGING PLACES (0.54%)
     6,150   Chartwell Leisure, Inc. (b) .........................        84,563
                                                                      ----------
<PAGE>


             INDUSTRIAL, COMMERCIAL MACHINERY, COMPUTERS (4.28%)
     9,900   Micros Systems  Inc. (b) ............................       304,425
    12,200   Network General Corporation (b) .....................       369,050
                                                                      ----------
                                                                         673,475
                                                                      ----------

             INSURANCE COMPANIES (1.05%)
     7,900   USF&G Corporation ...................................       164,912
                                                                      ----------

             LEATHER PRODUCTS (0.60%)
    10,200   Genesco, Inc. (b) ...................................        94,350
                                                                      ----------

             MEASURING INSTRUMENTS, PHOTO GOODS, WATCHES (6.61%)
    10,100   GenRad, Inc. (b) ....................................       234,825
     3,900   Guidant Corporation (b) .............................       222,300
     3,350   Honeywell, Inc. (b) .................................       220,264
       900   Perclose, Inc. (b) ..................................        18,225
     9,300   SBS Technologies, Inc. (b) ..........................       344,100
                                                                      ----------
                                                                       1,039,714
                                                                      ----------

             MISCELLANEOUS RETAIL (0.84%)
    18,000   Creative Computers, Inc. (b) ........................       132,750
                                                                      ----------

             NON-DEPOSITORY CREDIT INSTITUTIONS (2.23%)
    13,650   Consumer Portfolio Services, Inc. (b) ...............       153,563
     5,350   Sirrom Capital Corporation ..........................       196,613
                                                                      ----------
                                                                         350,176
                                                                      ----------
                                   (continued)

                                      F-7
<PAGE>




                              CONSECO SERIES TRUST
                           ASSET ALLOCATION PORTFOLIO
                     STATEMENT OF INVESTMENTS IN SECURITIES
                                December 31, 1996

- --------------------------------------------------------------------------------
NUMBER
OF SHARES                           SECURITY                            VALUE
- --------------------------------------------------------------------------------

             OIL AND GAS EXTRACTION (4.54%)
     5,870   Apache Corporation ..................................    $  207,651
     7,250   Forest Oil Corporation (b) ..........................       127,781
     2,300   Nuevo Energy Company (b) ............................       119,600
     9,500   Oryx Energy Company (b) .............................       235,125
     2,000   Titan Exploration, Inc. (b) .........................        24,000
                                                                      ----------
                                                                         714,157
                                                                      ----------

             PAPER AND ALLIED PRODUCTS (1.14%)
     5,700   Schweitzer-Mauduit International, Inc. ..............       180,262
                                                                      ----------

             PETROLEUM - REFINING & RELATED PRODUCTS (2.70%)
     2,550   Texaco, Inc. (b) ....................................       250,219
     2,200   Tosco Corporations ..................................       174,075
                                                                      ----------
                                                                         424,294
                                                                      ----------

             PRINTING, PUBLISHING AND ALLIED (1.34%)
     4,800   Central Newspapers, Inc. ............................       211,200
                                                                      ----------

             RUBBER AND MISCELLANEOUS PLASTIC PRODUCTS (1.91%)
     7,150   Reebok International Ltd. (b) .......................       300,300
                                                                      ----------

             TRANSPORTATION SERVICES (.038%)
     3,700   Team Rental Group, Inc. (b) .........................        59,662
                                                                      ----------

             TOTAL COMMON STOCKS
             (COST $7,144,283)...................................      8,941,503
                                                                      ----------

             PREFERRED STOCKS
             (3.16% OF TOTAL INVESTMENTS) (a)

             MINING - METALS AND ORES (0.72%)
     6,500   Coeur D'Alene Mines Corporation, 7.00% ..............       113,750
                                                                      ----------

             PRINTING, PUBLISHING AND ALLIED (2.44%)
       366   Time Warner Inc., Series K,(144A), 10.25% ...........       383,751
                                                                      ----------

             TOTAL PREFERRED STOCKS
             (COST $460,578) .....................................       497,501
                                                                      ----------

- --------------------------------------------------------------------------------
PRINCIPAL                                                                       
AMOUNT                              SECURITY                            VALUE   
- --------------------------------------------------------------------------------

              
             CORPORATE BONDS
             (34.79% OF TOTAL INVESTMENTS) (a)

             APPAREL AND OTHER FINISHED
             PRODUCTS (0.65%)
$  100,000   Guess?, Inc., 9.500%, due 08/15/2003 ................       102,500
                                                                      ----------


             BUSINESS SERVICES (3.19%)
   500,000   Valassis Inserts, 8.375%, due 03/15/1997 ............       501,790
                                                                      ----------

             CHEMICAL AND ALLIED PRODUCTS (2.53%)
   200,000   Fisher Scientific International, Inc.,
             7.125%, due 12/15/2005...............................       190,750
   200,000   Freeport McMoran Resource Partners, L.P.,
             8.750%, due 02/15/2004...............................       208,000
                                                                      ----------
                                                                         398,750
                                                                      ----------

             COMMUNICATIONS BY PHONE, 
             TELEVISION, RADIO, CABLE (3.38%)
   190,000   Continental Cablevision, Inc., 9.000%,
             due 09/01/2008.......................................       215,412
   100,000   Net Sat Servicos LTDA, 12.75%, due 08/05/2004........       104,625
   200,000   Peoples Telephone Co., Inc., 12.25%,
             due 07/15/2002.......................................       211,000
                                                                      ----------
                                                                         531,037
                                                                      ----------

             DEPOSITORY INSTITUTIONS (2.58%)
   200,000   Anchor Bancorp, Inc., 8.9375%, due 07/09/2003 .......       207,250
   200,000   Wells Fargo Capital, 7.96%, due 12/15/2026 ..........       199,354
                                                                      ----------
                                                                         406,604
                                                                      ----------

             DURABLE GOODS - WHOLESALE (1.30%)
   200,000   Pioneer Standards Electronics,
             Inc., 8.500%, due 08/01/2006.........................       204,000
                                                                      ----------

             ELECTRIC,  GAS, WATER, COGENERATION, 
             SANITARY SERVICES (0.04%)
     7,000   System Energy Resources, Inc.,
             11.375%, due 09/01/2016 .............................        7,088
                                                                      ----------

             ELECTRICAL EQUIPMENT, EXCEPT COMPUTERS (1.25%)
   200,000   USI American Holdings, Inc., (144A),
             7.250%, due 12/01/2006 ..............................       196,500
                                                                      ----------

             FOOD AND KINDRED PRODUCTS (1.27%)
   200,000   RJR Nabisco, Inc., 8.75%,
             due 08/15/2005 ......................................       200,000
                                                                      ----------

             FOOD STORES (2.14%)
   300,000   Safeway, Inc., 10.000%, due 12/01/2001...............       336,750
                                                                      ----------

             FOREIGN GOVERNMENT (1.91%)
   300,000   Republic of South Africa, 8.375%,
             due 10/17/2006 ......................................       300,375
                                                                      ----------

                                   (continued)

                                      F-8
<PAGE>


                              CONSECO SERIES TRUST
                           ASSET ALLOCATION PORTFOLIO
                     STATEMENT OF INVESTMENTS IN SECURITIES
                                December 31, 1996

- --------------------------------------------------------------------------------
PRINCIPAL
AMOUNT                           SECURITY                            VALUE
- --------------------------------------------------------------------------------

             INDUSTRIAL, COMMERCIAL MACHINERY, COMPUTERS (1.36%)
$  200,000   Unisys Corporation, (144A) 12.00%,
             due 04/15/2003 ....................................      $  213,250
                                                                      ----------

             INSURANCE COMPANIES (0.15%)
   100,000   Home Holdings, Inc., 8.625%,
             due 12/15/2003 ....................................          23,000
                                                                      ----------

             MISCELLANEOUS RETAIL (1.33%)
   200,000   Phar-Mor, Inc., 11.72%, 09/11/2002.................         210,000
                                                                      ----------

             MOTOR FREIGHT TRANSPORTATION, WAREHOUSES (1.30%)
   200,000   Amerco, 7.85%, 05/15/2003..........................         204,500
                                                                      ----------

             NON-DEPOSITORY CREDIT INSTITUTIONS (4.48%)
   200,000   Aames Financial Corporation, 9.125%,
             due 11/01/2003.....................................         204,500
   500,000   Edison Mission Energy Funding,
             7.330%, due 09/15/2008.............................         499,750
                                                                      ----------
                                                                         704,250
                                                                      ----------

             PAPER AND ALLIED PRODUCTS (0.68%)
   100,000   Westvaco Corporation, 10.300%,
             due 01/15/2019.....................................         106,750
                                                                      ----------

             PERSONAL SERVICES (1.46%)
   250,000   Uniforet, Inc., (144A) 11.125%,
             due 10/15/2006.....................................         229,375
                                                                      ----------

             PRIMARY METAL INDUSTRIES (0.30%)
   100,000   USX Corporation, 0.000%,
             due 08/09/2005.....................................          46,875
                                                                      ----------

             SECURITY AND COMMODITY
             BROKERS (0.70%)
   111,000   Lehman Brothers Holdings, Inc.,
             6.650%, due 11/08/2000.............................         110,014
                                                                      ----------

             TEXTILE MILL PRODUCTS (1.37%)
   200,000   Polysindo International Finance Company,
             11.375%, due 06/15/2006............................         216,250
                                                                      ----------

             TRANSPORTATION EQUIPMENT (1.42%)
   200,000   Rohr, Inc., 11.625%, due 05/15/2003................         223,500
                                                                      ----------

             TOTAL CORPORATE BONDS
             (COST $5,433,388)..................................       5,473,158
                                                                      ----------


             COMMERCIAL PAPER
             (5.21% OF TOTAL INVESTMENTS) (a)
             ELECTRICAL EQUIPMENT, EXCEPT
             COMPUTERS (5.21%)
   820,000   Duracell, Inc., 6.75%, due 01/02/1997                      $819,846
                                                                     -----------
             TOTAL COMMERCIAL PAPER
             (COST $819,846).....................................        819,846
                                                                     -----------
             TOTAL INVESTMENTS IN
             SECURITIES
            (COST $13,858,095) (C)...............................    $15,732,008
                                                                     -----------

(a) Using  Standard  Industrial  Codes  prepared by the  Technical  Committee on
    Industrial Classifications.

(b) Non-dividend paying common stock.

(c) Cost also represents cost for federal income tax purposes.

The accompanying notes are an integral part of these financial statements.


                                      F-9

<PAGE>
                              CONSECO SERIES TRUST
                             COMMON STOCK PORTFOLIO
                     STATEMENT OF INVESTMENTS IN SECURITIES
                                December 31, 1996

- --------------------------------------------------------------------------------
NUMBER
OF SHARES                           SECURITY                            VALUE
- --------------------------------------------------------------------------------

             COMMON STOCKS
             (92.34% OF TOTAL INVESTMENTS) (a)

             APPAREL AND ACCESSORY
             STORES (5.19%)
   206,200   Claire's Stores, Inc. ..............................     $2,680,600
    80,800   Finish Line, Inc. Class A (b).......................      1,706,900
   179,700   Footstar, Inc. (b)..................................      4,470,037
                                                                      ----------
                                                                       8,857,537
                                                                      ----------

             BUILDING CONSTRUCTION, GENERAL
             CONTRACTORS, OPERATIVE BUILDERS
             (2.52%)
   173,600   Fairfield Communities, Inc. (b).....................      4,296,600
                                                                      ----------

             BUSINESS SERVICES (8.91%)
   111,400   Comdisco, Inc.......................................      3,536,950
   246,300   IKOS Systems, Inc. (b)..............................      4,926,000
   581,800   Ross Systems, Inc. (b)..............................      5,599,825
   161,100   Software Artistry, Inc. (b).........................      1,147,837
                                                                      ----------
                                                                      15,210,612
                                                                      ----------

             COMMUNICATIONS BY PHONE,
             TELEVISION, RADIO, CABLE (1.68%)
   100,150   Billing Information Concepts Corp. (b)..............      2,879,312
                                                                      ----------

             DURABLE GOODS - WHOLESALE (1.87%)
    98,700   Insight Enterprises, Inc. (b).......................      2,763,600
    15,200   Watsco, Inc.........................................        438,900
                                                                      ----------
                                                                       3,202,500
                                                                      ----------

             EATING AND DRINKING PLACES (2.09%)
    35,800   Cooker Restaurant Corporation.......................        416,175
   174,200   Showbiz Pizza Time, Inc. (b)........................      3,157,375
                                                                      ----------
                                                                       3,573,550
                                                                      ----------

             ELECTRIC, GAS, WATER, COGENERATION,
             SANITARY SERVICES (1.99%)
    69,400   Coastal Corporation.................................      3,391,925
                                                                      ----------

             ELECTRICAL EQUIPMENT, EXCEPT
             COMPUTERS (5.22%)
   187,100   Semtech Corporation (b).............................      3,204,088
   187,100   Ultrak, Inc. (b)....................................      5,706,500
                                                                      ----------
                                                                       8,910,638
                                                                      ----------

             ENGINEERING SERVICES, ACCOUNTING,
             MANAGEMENT (2.02%)
   160,500   Correctional Services Corp. (b).....................      2,307,188
    68,100   NCO Group, Inc. (b).................................      1,149,188
                                                                      ----------
                                                                       3,456,376
                                                                      ----------

             FABRICATED METAL, EXCEPT
             MACHINERY, TRANSPORTATION
             EQUIPMENT (5.21%)
   444,750   Miller Industries, Inc. (b).........................      8,895,000
                                                                      ----------




             FOOD AND KINDRED PRODUCTS (0.91%)
    13,775   Philip Morris Companies, Inc........................     $1,551,409
                                                                      ----------

             FURNITURE AND FIXTURES (2.43%)
    73,200   Herman Miller, Inc..................................      4,144,950
                                                                      ----------

             GENERAL MERCHANDISE STORES (1.09%)
    50,375   Proffitt's, Inc. (b)................................      1,857,578
                                                                      ----------

             HEALTH SERVICES (1.97%)
   160,100   Medpartners, Inc. (b)...............................      3,362,100
                                                                      ----------

             HOME FURNITURE AND EQUIPMENT
             STORES (2.99%)
   255,550   Microage, Inc. (b)..................................      5,111,000
                                                                      ----------

             HOTELS, OTHER LODGING PLACES (0.95%)
   117,700   Chartwell Leisure, Inc. (b).........................      1,618,375
                                                                      ----------

             INDUSTRIAL, COMMERCIAL MACHINERY,
             COMPUTERS (6.99%)
   165,000   Micros Systems, Inc. (b)............................      5,073,750
   226,900   Network General Corporation (b).....................      6,863,725
                                                                      ----------
                                                                      11,937,475
                                                                      ----------

             INSURANCE COMPANIES (1.84%)
   150,300   USF&G Corporation...................................      3,137,513
                                                                      ----------

             LEATHER PRODUCTS (0.96%)
   177,900   Genesco, Inc. (b)...................................      1,645,575
                                                                      ----------

             MEASURING INSTRUMENTS, PHOTO
             GOODS, WATCHES (10.52%)
   182,700   GenRad, Inc. (b)....................................      4,247,775
    65,800   Guidant Corporation.................................      3,750,600
    58,900   Honeywell, Inc......................................      3,872,675
    15,600   Perclose, Inc.......................................        315,900
   156,200   SBS Technologies, Inc...............................      5,779,400
                                                                      ----------
                                                                      17,966,350
                                                                      ----------

             MISCELLANEOUS RETAIL (1.29%)
   299,800   Creative Computers, Inc. (b)........................      2,211,025
                                                                      ----------

             NON-DEPOSITORY CREDIT INSTITUTIONS
             (3.52%)
   241,000   Consumer Portfolio Services, Inc. (b)...............      2,711,250
    90,000   Sirrom Capital Corporation..........................      3,307,500
                                                                      ----------
                                                                       6,018,750
                                                                      ----------

                                   (continued)


                                      F-10

<PAGE>
                              CONSECO SERIES TRUST
                             COMMON STOCK PORTFOLIO
                     STATEMENT OF INVESTMENTS IN SECURITIES
                                December 31, 1996

- --------------------------------------------------------------------------------
NUMBER
OF SHARES                           SECURITY                            VALUE
- --------------------------------------------------------------------------------

             OIL AND GAS EXTRACTION (7.88%)
   115,850   Apache Corporation...........................       $ 4,098,194
   142,500   Forest Oil Corporation (b)...................         2,511,563
    39,900   Nuevo Energy Company (b).....................         2,074,800
   174,000   Oryx Energy Company (b)......................         4,306,500
    39,000   Titan Exploration, Inc. (b)..................           468,000
                                                                 -----------
                                                                  13,459,057
                                                                 -----------

             PAPER AND ALLIED PRODUCTS (2.07%)
   111,600   Schweitzer-Mauduit International, Inc........         3,529,350
                                                                 -----------

             PETROLEUM - REFINING & RELATED
             INDUSTRIES (4.36%)
    44,700   Texaco, Inc. ................................         4,386,188
    38,600   Tosco Corporation............................         3,054,225
                                                                 -----------
                                                                   7,440,413
                                                                 -----------

             PRINTING, PUBLISHING & ALLIED (2.32%)
    89,900   Central Newspapers, Inc......................         3,955,600
                                                                 -----------

             RUBBER AND MISCELLANEOUS
             PLASTIC PRODUCTS (2.39%)
   119,200   Reebok International Ltd.....................         5,006,400
                                                                 -----------

             TRANSPORTATION SERVICES (0.62%)
    66,300   Team Rental Group Inc........................         1,069,087
                                                                   ---------

             TOTAL COMMON STOCKS
             (COST $125,218,947)..........................       157,696,057
                                                                 -----------

             PREFERRED STOCKS
             (1.10% OF TOTAL INVESTMENTS) (a)

             MINING - METALS AND ORES (1.10%)
   107,300   Coeur D'Alene Mines Corporation 7%...........         1,877,750
                                                                 -----------

             TOTAL PREFERRED STOCKS
             (COST $1,826,400)............................         1,877,750
                                                                 -----------


- --------------------------------------------------------------------------------
PRINCIPAL                                                                       
AMOUNT                              SECURITY                            VALUE   
- --------------------------------------------------------------------------------


             COMMERCIAL PAPER
             (6.56% OF TOTAL INVESTMENTS) (a)

             ELECTRIC EQUIPMENT, EXCEPT
             COMPUTERS (4.92%)
$8,400,000   Duracell Inc. 6.75%, due 01/02/0997..........         8,398,425
                                                                ------------

             NON-DEPOSITORY CREDIT INSTITUTIONS
             (1.64%)
 2,800,000   American General Capital Services,
             6.50%, due 01/02/1997........................         2,799,494
                                                                ------------

             TOTAL COMMERCIAL PAPER
             (COST $11,197,919)...........................        11,197,919
                                                                ------------

             TOTAL INVESTMENTS IN SECURITIES
             (COST $138,243,266) (c)......................      $170,771,726
                                                                ------------

(a) Using  Standard  Industrial  Codes  prepared by the  Technical  Committee on
    Industry Classifications.

(b) Non-dividend paying common stock.

(c) Cost also represents cost for federal income tax purposes.

The accompanying notes are an integral part of these financial statements.


                                      F-11

<PAGE>
                              CONSECO SERIES TRUST
                            CORPORATE BOND PORTFOLIO
                     STATEMENT OF INVESTMENTS IN SECURITIES
                                December 31, 1996

- --------------------------------------------------------------------------------
PRINCIPAl
AMOUNT                              SECURITY                            VALUE
- --------------------------------------------------------------------------------

             CORPORATE BONDS
             (63.13% OF TOTAL INVESTMENTS) (a)

             AIR TRANSPORTATION (1.94%)
  $180,844   Delta Airlines 1992 ETC-C, 8.540%,
             due 01/02/2007..................................    $ 190,790
    45,211   Delta Airlines, 1992 ETC-D, 8.540%
             due 01/02/2007..................................       47,133
   100,000   United Airlines 1996-A1 Pass Thru
             Certificate, 7.270%, due 01/30/2013.............       95,625
                                                                 ---------
                                                                   333,548
                                                                 ---------

             AUTO REPAIR AND PARKING (2.96%)
   400,000   Amerco, Inc. 7.850%, due 05/15/2003.............      409,000
   100,000   Amerco MTN, 6.710%,
             due 10/15/2008..................................      100,875
                                                                 ---------
                                                                   509,875
                                                                 ---------

             COMMUNICATIONS BY PHONE,
             TELEVISION, RADIO, CABLE (1.88%)
   285,000   Continental Cablevision, Inc. , 9.000%
             due 09/01/2008..................................      323,119
                                                                 ---------

             DEPOSITORY INSTITUTIONS (7.56%)
   100,000   First Chicago Corporation (144A), 7.950%
             due 12/01/2026..................................       98,299
   300,000   Morgan Stanley Fin Plc, 8.030%, due
             02/28/2017......................................      300,000
   550,000   Southern Investments UK, 6.375%, due
             11/15/2001......................................      543,813
   250,000   Standard Federal Bancorp, 7.750%, due
             07/17/2006......................................      260,625
   100,000   Wells Fargo Capital I, 7.960%, due
             12/15/2026......................................       99,677
                                                                 ---------
                                                                 1,302,414
                                                                 ---------

             DURABLE GOODS - WHOLESALE (2.37%)
   400,000   Pioneer Standard Electronics, 8.500%,
             due 08/01/2006..................................      408,000
                                                                 ---------

             ELECTRIC, GAS, WATER, COGENERATION
             SANITARY SERVICES (6.41%)
   300,000   Coastal Corporation, 10.000%, due
             02/01/2001......................................      333,375
   400,000   System Energy Resources, 7.280%, due
             08/01/1999......................................      404,500
   300,000   Tenneco, 10.200%, due 03/15/2008................      365,250
                                                                 ---------
                                                                 1,103,125
                                                                 ---------

             ELECTRICAL EQUIPMENT, EXCEPT
             COMPUTERS, (0.57%)
   100,000   USI American Holdings, Inc. (144A),
             7.250%, due 12/01/2006..........................       98,250
                                                                 ---------



             FOOD AND KINDRED PRODUCTS (4.65%)
   500,000   Nabisco Inc., 7.550%, due
             06/15/2015......................................      493,125
   300,000   Pan-American Beverage, Inc., 8.125%
             due 04/01/2003..................................      308,205
                                                                 ---------
                                                                   801,375
                                                                 ---------

             FOOD STORES (2.20%)
   156,000   Safeway Inc., 9.650%, due 01/15/2004............      175,500
   175,000   Safeway Inc., 9.875%, due 03/15/2007............      203,000
                                                                 ---------
                                                                   378,500
                                                                 ---------

             FOREIGN GOVERNMENTS (1.45%)
   250,000   Republic of South Africa, 8.375%, due
             10/17/2006......................................      250,312
                                                                 ---------

             HOLDING AND INVESTMENT COMPANIES
             (2.92%)
   200,000   Guangdong International Trust &
             Investments (144A), 8.750%, due
             10/24/2016......................................      202,882
   300,000   Duke Realty, 7.250%, due 09/22/2002.............      299,250
                                                                 ---------
                                                                   502,132
                                                                 ---------

             INSURANCE COMPANIES (7.64%)
   250,000   American Reinsurance, 10.875%, due
             09/15/2004......................................      272,500
   100,000   Integon Corporation, 9.500%, due
             10/15/2001......................................      107,375
   400,000   Leucadia National Corporation, 7.875%,
             due 10/15/2006..................................      402,000
   200,000   TIG Holdings, 8.125%, due 04/15/2005............      209,500
   300,000   Torchmark Corporation, 8.250%, due
             08/15/2009......................................      323,625
                                                                 ---------
                                                                 1,315,000
                                                                 ---------

             LUMBER AND WOOD PRODUCTS,
             EXCEPT FURNITURE (1.73%)
   300,000   West Fraser Mill (144A), 7.250% due
             09/15/2002......................................      298,875
                                                                 ---------

             NON-DEPOSITORY CREDIT
             INSTITUTIONS (3.22%)
   250,000   DSPL Finance (144A), 9.120%, due
             12/30/2010......................................      257,000
   300,000   Edison Mission Energy Funding (144A)
             6.770%, due 09/15/2003..........................      297,750
                                                                 ---------
                                                                   554,750
                                                                 ---------

                                   (continued)


                                      F-12

<PAGE>
                              CONSECO SERIES TRUST
                            CORPORATE BOND PORTFOLIO
                     STATEMENT OF INVESTMENTS IN SECURITIES
                                December 31, 1996

- --------------------------------------------------------------------------------
PRINCIPAl
AMOUNT                              SECURITY                            VALUE
- --------------------------------------------------------------------------------

             OIL AND GAS EXTRACTION (4.58%)
 $ 400,000   BJ Services (144A), 7.000%, due
             02/01/2006......................................    $ 386,836
   150,000   Ras Laffan Gas (144A), 8.294%,
             due 03/15/2014..................................      151,024
   250,000   Western Atlas Inc., 5.650%, due
             07/13/1997......................................      250,000
                                                                 ---------
                                                                   787,860
                                                                 ---------

             PAPER AND ALLIED PRODUCTS (1.24%)
   200,000   Westavco Corporation, 10.300%, due
             01/15/2019......................................      213,500
                                                                 ---------

             PETROLEUM - REFINING AND RELATED
             INDUSTRIES 0.58%)
   100,000   Lyondell Petrochemical Company,
             8.250%, due 03/15/1997..........................      100,383
                                                                 ---------

             PRIMARY METAL INDUSTRIES (0.48&)
   175,000   USX Corporation, 0.000%, due
             08/09/2005......................................       82,031
                                                                 ---------

             REAL ESTATE OPERATORS, AGENTS,
             MANAGERS (1.46%)
   250,000   Trinet Corporation Realty Trust, 7.300%
             due 05/15/2001..................................      251,875
                                                                 ---------

             RUBBER AND MISCELLANEOUS PLASTIC
             PRODUCTS (2.36%)
   400,000   Tupperware Finance BV, 7.250%, due
             10/01/2006......................................      406,000
                                                                 ---------

             SECURITY AND COMMODITY BROKERS
             (3.15%)
   280,000   Lehman Brothers Holdings, Inc. Ser E MTN
             6.650%, due 11/08/2000..........................      277,513
   250,000   Lehman Brothers Holdings, Inc., 8.875%
             due 02/15/2000..................................      264,688
                                                                 ---------
                                                                   542,201
                                                                 ---------

             NON-CLASSIFIED (1.78%)
   300,000   Soc Quimica Y Minera De (144A),
             7.700%, due 09/15/2006..........................      306,267
                                                                 ---------

             TOTAL CORPORATE BONDS
             COST ($10,787,807)..............................   10,869,392
                                                                ----------



             MUNICIPAL BONDS
             (5.37% OF TOTAL INVESTMENTS) (a)

             PUBLIC FINANCE, TAXATION (5.37%)
   210,000   Lake County Florida Resource Recovery
             Industrial Development Revenue, 7.125%,
             due 10/01/1999..................................      209,213
   300,000   Mississippi Hospital Equipment & Facilities
             Authority Revenue, 9.100%, due
             04/01/2006......................................      314,250
   400,000   New York State Dorm Authority Revenues,
             6.550%, due 04/01/2000..........................      400,500
                                                                 ---------

             TOTAL MUNICIPAL BONDS
             (COST $922,630).................................      923,963
                                                                 ---------

             COLLATERALIZED MORTGAGE
             OBLIGATIONS
             (5.24% OF TOTAL INVESTMENTS)

   193,466   FHLMC Structured Pass Through Securities
             T-4 A1, 7.625%, due 08/25/2022..................      196,187
   246,396   JP Morgan Commercial Mortgage Finance
             Corporation 96 C2 A, 6.470%, due
             11/25/2027......................................      240,236
   474,703   Structured Asset Securities Corporation
             96 CFL 1 A1B, 5.751%, due 02/25/2028............      465,818
                                                                 ---------

             TOTAL COLLATERALIZED MORTGAGE
             OBLIGATIONS (COST $919,291).....................      902,241
                                                                 ---------

             ASSET BACKED SECURITIES
             (10.64% OF TOTAL INVESTMENTS)

   250,000   Contimortgage Home Equity Loan Trust
             1996-3 A5, 7.520%, due 07/15/2011...............      255,429
   200,000   Green Tree Financial Corporation
             1994-4 A5, 8.300%, due 07/15/2019...............      212,125
   204,831   Green Tree Recreational Equipment &
             Consumer Trust 96 A A1, 5.550%, due
             02/15/2018......................................      201,912
   500,000   Lehman FHA Title 1 Loan Trust 96-2 A2,
             6.780%, due 03/25/2008..........................      501,406
   200,000   National Car Rental Financing Limited
             Partnership 1996-1 A2, 6.800%, due
             04/20/2000......................................      201,000
   228,850   Newcourt Receivables Asset Trust 1996-2
             A, 6.870%, due 06/20/2004.......................      229,825
   229,121   New York City Tax Liens 1996-1 B, 6.910%
             due 05/25/2005..................................      230,410
                                                                 ---------

             TOTAL ASSET BACKED SECURITIES
             (COST $1,811,520)...............................    1,832,107
                                                                 ---------

                                   (continued)

                                      F-13


<PAGE>
                              CONSECO SERIES TRUST
                            CORPORATE BOND PORTFOLIO
                     STATEMENT OF INVESTMENTS IN SECURITIES
                                December 31, 1996

- --------------------------------------------------------------------------------
PRINCIPAl
AMOUNT                              SECURITY                            VALUE
- --------------------------------------------------------------------------------

                    U.S. GOVERNMENT AND
                    AGENCY OBLIGATIONS
                    (10.57% OF TOTAL INVESTMENTS)


 $ 442,554   Federal Home Loan Mortgage Corp.,
             #E20187, 7.000%, due 08/01/2010 .............       $ 442,692
    42,417   Federal National Mortgage Assn.,
             #062289, 6.993%, due 03/01/2028 .............          42,921
   251,384   Federal National Mortgage Assn.,
             #183567, 7.500%, due 11/01/2022 .............         251,384
   225,365   Federal National Mortgage Assn.,
             #286122, 7.000%, due 06/01/2024 .............         220,576
   455,181   Federal National Mortgage Assn.,
             #325435, 7.000%, due 09/01/2010 .............         454,896
   197,582   Federal National Mortgage Assn.,
             #349410, 7.000%, due 08/01/2026 .............         193,384
     3,173   Government National Mortgage Assn.,
             #051699, 15.000%, due 07/15/2011 ............           3,780
     2,955   Government National Mortgage Assn.,
             #056522, 14.000%, due 08/15/2012 ............           3,473
   100,121   Government National Mortgage Assn.,
             #180604, 9.000%, due 11/15/2016 .............         105,502
   100,000   U.S. Treasury Note, 6.500%, due
             10/15/2006...................................         100,562
                                                                ----------

             TOTAL U.S. GOVERNMENT AND
             AGENCY OBLIGATIONS
             (COST $1,819,096)   .........................       1,819,170
                                                                ----------




             COMMERCIAL PAPER
             (5.05% OF TOTAL INVESTMENTS) (a)

             ELECTRICAL EQUIPMENT, EXCEPT
             COMPUTERS (5.05%)

   870,000   Duracell Inc. , 6.750%, due 01/02/1997.......         869,837
                                                                ----------

             TOTAL COMMERCIAL PAPER
             (COST $869,837)..............................         869,837
                                                                ----------

             TOTAL INVESTMENTS IN SECURITIES
             (COST $17,130,181) (b).......................     $17,216,710
                                                               -----------

(a) Using  Standard  Industrial  Codes  prepared by the  Technical  Committee on
    Industry Classifications.

(b) Cost also represents cost for federal income tax purposes.

The accompanying notes are an integral part of these financial statements


                                      F-14

<PAGE>
                              CONSECO SERIES TRUST
                         GOVERNMENT SECURITIES PORTFOLIO
                     STATEMENT OF INVESTMENTS IN SECURITIES
                                December 31, 1996

- --------------------------------------------------------------------------------
PRINCIPAl
AMOUNT                              SECURITY                            VALUE
- --------------------------------------------------------------------------------

             U.S. GOVERNMENT AND
             AGENCY OBLIGATIONS
             (91.17% OF TOTAL INVESTMENTS)

$  250,000   Federal Home Loan Bank, 7.170%,
             due 03/29/2000................................     $ 257,063
   191,970   Federal Home Loan Mortgage Corp.,
             D66012, 7.000%, due 11/01/2025................       188,431
   239,951   Federal Home Loan Mortgage Corp.,
             E00441, 7.500%, due 07/01/2011................       243,625
   150,000   Federal Home Loan Mortgage Corp.,
             Multi Family Pool, 6.775%, due
             11/15/2003....................................       150,938
   168,342   Federal National Mortgage Assn.,
             #174166, 8.000%, due 06/01/2002...............       171,551
   245,423   Federal National Mortgage Assn.,
             #250485, 6.500%, due 02/01/2026...............       234,302
   146,526   Federal National Mortgage Assn.,
             #303780, 7.000%, due 03/01/2026...............       143,412
     1,540   Government National Mortgage Assn.,
             #044522, 13.00%, due 03/15/2011...............         1,792
     5,389   Government National Mortgage Assn.,
             #068651, 12.000%, due 08/15/2013..............         6,164
     6,143   Government National Mortgage Assn.,
             #105200, 13.000%, due 10/15/2013..............         7,149
     7,130   Government National Mortgage Assn.,
             #119896, 13.000%, due 11/15/2014..............         8,297
   466,246   Government National Mortgage Assn.,
             #408675, 7.500%, due 01/15/2026...............       466,683
   246,838   Government National Mortgage Assn.,
             #417575, 8.000%, due 07/15/2026...............       252,006
   275,000   U.S. Treasury Bond, 8.125%,  due
             05/15/2021....................................       319,503
   475,000   U.S. Treasury Note, 5.875%, due
             04/30/1998....................................       475,941
   125,000   U.S. Treasury Note, 7.750%, due
             11/30/1999....................................       130,651
    50,000   U.S. Treasury Note, 6.750%, due
             04/30/2000....................................        50,974
    50,000   U.S. Treasury Note, 5.625%, due
             11/30/2000....................................        49,131
    50,000   U.S. Treasury Note, 5.500%, due
             12/31/2000....................................        48,800
   200,000   U.S. Treasury Note, 6.625%, due
             07/31/2001....................................       203,250
   150,000   U.S. Treasury Bond, 6.500%, due
             10/15/2006....................................       150,843

             TOTAL U.S. GOVERNMENT AND
             AGENCY OBLIGATIONS
             (COST $3,571,030).............................     3,560,586
                                                                ---------



             ASSET BACKED SECURITIES
             (3.71% OF TOTAL INVESTMENTS)

   150,000   Nationsbank Credit Card Master Trust,
             Series 1993-2, Class A, 6.000%, due
             12/15/2005....................................       145,098
                                                                ---------

             TOTAL ASSET BACKED SECURITIES
             (COST $144,533)...............................       145,098
                                                                ---------

             COMMERCIAL PAPER
             (5.12% OF TOTAL INVESTMENTS) (a)

             ELECTRICAL EQUIPMENT, EXCEPT
             COMPUTERS (5.12%)
   200,000   Duracell Inc., 6.750%, due 01/02/1997.........       199,963
                                                                ---------

             TOTAL COMMERCIAL PAPER
             (COST $199,963)...............................       199,963
                                                                ---------

             TOTAL INVESTMENTS IN SECURITIES
             (COST $3,915,526) (b).........................   $ 3,905,647
                                                              -----------


(a) Using  Standard  Industrial  Codes  prepared by the  Technical  Committee on
    Industry Classifications.

(b) Cost also represents cost for federal income tax purposes.

The accompanying notes are an integral part of these financial statements


                                      F-15


<PAGE>
                              CONSECO SERIES TRUST
                             MONEY MARKET PORTFOLIO
                     STATEMENT OF INVESTMENTS IN SECURITIES
                                December 31, 1996

- --------------------------------------------------------------------------------
PRINCIPAl
AMOUNT                              SECURITY                            VALUE
- --------------------------------------------------------------------------------


             CORPORATE BONDS
             (3.80% OF TOTAL INVESTMENTS) (a)

             OIL AND GAS EXPLORATION (3.80%)
 $ 255,000   Western Atlas, Inc. (Put), 5.650%,
             due 07/13/1997..................................      $ 254,201
                                                                   ---------

             TOTAL CORPORATE BONDS...........................        254,201
                                                                   ---------

             COMMERCIAL PAPER
             (96.20% OF TOTAL INVESTMENTS) (a)

             COMMUNICATIONS BY PHONE,
             TELEVISION, RADIO, CABLE (4.76%)
   320,000   Lucent Technologies, Inc., 5.290%,
             due 01/28/1997..................................        318,730
                                                                   ---------

             DEPOSITORY INSTITUTIONS (4.72%)
   316,000   Bank of New York, Inc., 5.320%, due
             01/09/1997......................................        315,627
                                                                   ---------

             ELECTRIC, GAS, WATER, COGENERATION,
             SANITARY SERVICES (19.40%)
   322,000   Browning Ferris Industries, Inc., 5.350%
             due 01/15/1997..................................        321,330
   320,000   Michigan Consolidated Gas Company,
             5.410%, due 01/02/1997..........................        319,952
   340,000   Northern Indiana  Public Service Company,
             Inc., 5.350%, due 03/13/1997....................        336,413
   320,000   Northern States Power Company
             Minnesota, Inc., 5.300%, due 01/07/1997.........        319,717
                                                                   ---------
                                                                   1,297,412
                                                                   ---------

             ELECTRICAL EQUIPMENT, EXCEPT
             COMPUTERS (5.16%)
   345,000   Duracell, Inc. 6.000%, due 01/02/1997...........        344,943
                                                                   ---------

             FOOD AND KINDRED PRODUCTS
             (9.78%)
   340,000   Kellogg Corporation, 5.330%, due
             01/13/1997......................................        339,396
   316,000   Philip Morris Companies, Inc., 5.300%
             due 01/24/1997..................................        314,930
                                                                   ---------
                                                                     654,326
                                                                   ---------



             MEASURING INSTRUMENTS, PHOTO 
             GOODS, WATCHES (9.32%)
  315,000    Xerox Corporations, Inc., 5.300%
             due 01/14/1997..................................        314,397
  310,000    Raytheon Company, Inc., 5.340%,
             due 01/16/1997..................................        309,310
                                                                   ---------
                                                                     623,707
                                                                   ---------

             NON-DEPOSITORY CREDIT
             INSTITUTIONS (14.21%)
   320,000   Associates Corp. of North America, Inc.,
             5.340%, due 01/31/1997..........................        318,576
   315,000   Ciesco L.P., 5.300%, due 01/14/1997.............        314,398
   319,000   Household Finance Company, Inc.,
             5.310%, due 01/31/1997..........................        317,588
                                                                   ---------
                                                                     950,562
                                                                   ---------

             PAPER AND ALLIED PRODUCTS
             (4.76%)
   320,000   Weyerhauser Company, 5.300%, due
             01/29/1997......................................        318,681
                                                                   ---------

             RUBBER AND MISCELLANEOUS
             PLASTICS PRODUCTS (4.78%)
   320,000   Rubbermaid, Inc., 5.420%, due
             01/03/1997......................................        319,904
                                                                   ---------

             SECURITY & COMMODITY
             BROKERS (19.31%)
   320,000   CS First Boston, Inc., 5.340%, due
             01/10/1997......................................        319,573
   320,000   Goldman Sachs Group L.P., 5.350%,
             due 02/04/1997..................................        318,383
   318,000   Merrill Lynch Company, Inc., 5.330%,
             due 01/06/1997..................................        317,764
   340,000   JP Morgan & Co., Inc., 5.380%,
             due 03/17/1997..................................        336,189
                                                                   ---------
                                                                   1,291,909
                                                                   ---------

             TOTAL COMMERCIAL PAPER..........................      6,435,801
                                                                   ---------

             TOTAL INVESTMENTS IN
             SECURITIES......................................    $ 6,690,002
                                                                 -----------



(a) Using  Standard  Industrial  Codes  prepared by the  Technical  Committee on
    Industrial Classifications.

(b) Value also represents cost for federal income tax purposes.

The accompanying notes are an integral part of these financial statements.

    
                                      F-16
<PAGE>


   
                              CONSECO SERIES TRUST

                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1996
    
- --------------------------------------------------------------------------------

(1) GENERAL

     Conseco  Series Trust (the "Trust") is a diversified,  open-end  management
investment  company  registered  under the  Investment  Company Act of 1940,  as
amended  ("the Act"),  and was  organized  as a  Massachusetts  Trust  effective
November 15, 1982.  The Trust offers  shares only to affiliated  life  insurance
company separate  accounts  (registered as unit investment trusts under the Act)
to fund the benefits under variable annuity contracts.

     Effective May 1, 1993,  Great American  Reserve  Variable Annuity Account C
("Account C")  transferred its assets to the Trust in exchange for shares of the
Common Stock,  Corporate  Bond (newly  created  effective May 1, 1993) and Money
Market  Portfolios.  Since May 1, 1993,  the Trust  continues to offer shares of
each of its portfolios to Account C.

     On July 25,  1994,  Great  American  Reserve  Variable  Annuity  Account  E
commenced   operations  and  began  investing  in  the  shares  of  the  Trust's
portfolios.


(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
   
SECURITY VALUATION, TRANSACTIONS, AND RELATED INVESTMENT INCOME

     Investments  in each portfolio are valued at the end of each New York Stock
Exchange  business  day,  with the  exception  of  regional  business  holidays.
Investment  transactions  are accounted for on the valuation  date following the
trade date (the date the order to buy or sell is executed).  Dividend  income is
recorded on the ex-dividend  date. The cost of investments sold is determined on
the specific identification basis. The Trust does not hold any investments which
are restricted as to resale, except the BJ Services, DSPL Finance, Edison Energy
Funding, First Chicago Corporation, Guangdong International Trust & Investments,
Ras Laffan Gas,  Soc Quimica Y Minera De, USI American  Holdings,  Inc. and West
Fraser Mill bonds held in the  Corporate  Bond  Portfolio  and the USI  American
Holdings, Inc., Uniforet, Inc., and Unisys Corporation bonds and the Time Warner
Inc.  preferred stock held in the Asset Allocation  Portfolio,  all of which are
eligible for resale under Rule 144A of the Securities Act of 1933.
    

     The Board of Trustees (the  "Trustees")  determined  that it will value the
Money Market  Portfolio  investments at amortized cost,  which is conditioned on
the Trust's  compliance  with certain  conditions  contained in Rule 2a-7 of the
Act. The  investment  adviser to the Trust  continuously  reviews this method of
valuation and recommends changes to the Trustees,  if necessary,  to ensure that
the Money Market  Portfolio  investments are valued at fair value (as determined
by the Trustees in good faith).

     In all  portfolios  of the Trust,  except for the Money  Market  Portfolio,
securities traded on a national securities exchange are valued at closing market
prices.  Listed  securities for which no sale was reported on the valuation date
are valued at the mean of the closing bid and asked  prices.  Short-term  notes,
U.S.  government  obligations  maturing  within  one year or less  from the date
purchased and bank  certificates of deposit are valued at amortized cost,  which
approximates fair value.

     Fixed income securities for which representative  market quotes are readily
available  are valued at the  mid-day  mean  between  the  closing bid and asked
prices as quoted by one or more dealers who make a market in such securities.

FEDERAL INCOME TAXES

     Each  portfolio is treated as a separate  taxable entity for federal income
tax purposes and qualifies as a regulated  investment company under the Internal
Revenue Code.  The Trust intends to continue to distribute all taxable income to
shareholders,  and  therefore,  no  provision  has been made for federal  income
taxes.

DIVIDENDS TO SHAREHOLDERS

     Dividends are declared and reinvested from the sum of net investment income
and net  realized  short-term  capital  gains or losses on a daily  basis in the
Money Market  portfolio,  on a monthly basis in the  Government  Securities  and
Corporate Bond portfolios and on a quarterly  basis in the Asset  Allocation and
Common Stock  portfolios.  Distributions  are declared and  reinvested  from net
realized long-term capital gains on an annual basis.


                                      F-17
<PAGE>


                              CONSECO SERIES TRUST

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                December 31, 1996

- --------------------------------------------------------------------------------

INCOME EQUALIZATION

     All portfolios,  except the Money Market  Portfolio,  follow the accounting
practice  known as income  equalization  by which a portion of the proceeds from
sales and costs of redemptions of shares is equivalent, on a per share basis, to
the amount of  distributable  investment  income on the date the  transaction is
credited  or  charged  to  undistributed  income.  As  a  result,  undistributed
investment  income per share is not materially  affected by sales or redemptions
of the portfolio shares.
   

(3) TRANSACTIONS WITH AFFILIATES

     As investment adviser to the Trust,  Conseco Capital Management,  Inc. (the
"Adviser"),   a  wholly-owned  subsidiary  of  Conseco,  Inc.,  a  publicly-held
specialized  financial  services  holding  company  listed on the New York Stock
Exchange,  charges an investment advisory fee based on the daily net asset value
at an annual  rate of 0.55  percent  for the Asset  Allocation  Portfolio,  0.60
percent for the Common  Stock  Portfolio,  0.50 percent for the  Corporate  Bond
Portfolio  and the  Government  Securities  Portfolio,  and 0.25 percent for the
Money  Market  Portfolio.  Total fees paid to the  Adviser  for the years  ended
December  31, 1996 and 1995 were  $1,008,557  and  $695,347,  respectively.  The
Adviser has agreed to limit the operating expenses of each portfolio so that the
ratio of expenses,  including investment advisory fees, to average net assets on
an  annual  basis  shall  not  exceed  0.75  percent  for the  Asset  Allocation
Portfolio,  0.80  percent for the Common Stock  Portfolio,  0.70 percent for the
Corporate  Bond  Portfolio and the  Government  Securities  Portfolio,  and 0.45
percent for the Money Market Portfolio.

(4) INVESTMENT TRANSACTIONS

     The aggregate cost of purchases of investments  (excluding U.S.  government
securities and short term investments)  during the years ended December 31, 1996
and  1995  were  $310,865,829  and  $214,317,334,  respectively.  The  aggregate
proceeds from sales of investments  (excluding  U.S.  government  securities and
short term  investments)  for the years  ended  December  31, 1996 and 1995 were
$303,932,165 and $204,792,532, respectively.

     The aggregate cost of purchases of U.S.  government  securities  (excluding
short-term  investments)  for the years  ended  December  31, 1996 and 1995 were
$21,225,121 and $15,926,727,  respectively. The aggregate proceeds from sales of
U.S.  government  securities  (excluding  short-term  investments) for the years
ended December 31, 1996 and 1995 were $16,767,507 and $13,354,470, respectively.

Gross  unrealized  appreciation  and depreciation of investments at December 31,
1996 are shown below:



<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------

UNREALIZED APPRECIATION (DEPRECIATION) OF INVESTMENTS

                                                      ASSET           COMMON        CORPORATE        GOVERNMENT              MONEY
                                                 ALLOCATION            STOCK             BOND        SECURITIES             MARKET
DEC. 31, 1996                                     PORTFOLIO        PORTFOLIO        PORTFOLIO         PORTFOLIO          PORTFOLIO
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>             <C>                <C>              <C>                    <C>   
Gross unrealized appreciation.................. $ 2,175,754     $ 36,195,163       $  182,899       $    29,085            $    -
Gross unrealized depreciation..................    (301,841)      (3,666,703)         (96,370)          (38,964)                -
- ------------------------------------------------------------------------------------------------------------------------------------
Net unrealized appreciation (depreciation)..... $ 1,873,913     $ 32,528,460       $   86,529       $    (9,879)           $    -
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>




                                      F-18

<PAGE>


                              CONSECO SERIES TRUST

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                December 31, 1996
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------

(5) NET ASSETS

      Total net assets consisted of the following at December 31, 1996:

                                                        ASSET            COMMON         CORPORATE      GOVERNMENT           MONEY
                                                   ALLOCATION             STOCK              BOND      SECURITIES          MARKET
DEC. 31, 1995                                       PORTFOLIO         PORTFOLIO         PORTFOLIO       PORTFOLIO       PORTFOLIO
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>              <C>                <C>              <C>             <C>        
Proceeds from the sales of shares since
     organization, less cost of shares
     redeemed and net equalization.............  $ 14,858,293     $ 138,804,030      $ 17,528,336     $ 4,033,570     $ 6,984,663
Undistributed net realized gains (losses)
     on sale of investments....................             -                 -          (151,525)              -               -
Net unrealized appreciation (depreciation)
     of investments............................     1,873,913        32,528,460            86,529          (9,879)              -
- ------------------------------------------------------------------------------------------------------------------------------------
         Total  net assets.....................  $ 16,732,206     $ 171,332,490      $ 17,463,340     $ 4,023,691     $ 6,984,663
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
    


                                      F-19


<PAGE>
   

                              CONSECO SERIES TRUST

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                December 31, 1996
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------

 (6) FINANCIAL HIGHLIGHTS
                                                                                 ASSET ALLOCATION PORTFOLIO
                                                        ----------------------------------------------------------------------------

                                                             YEAR             YEAR           YEAR              YEAR          YEAR
                                                            ENDED            ENDED          ENDED             ENDED         ENDED
                                                         DEC. 31,         DEC. 31,       DEC. 31,          DEC. 31,      DEC. 31,
                                                             1996             1995           1994              1993       1992(E)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>             <C>              <C>              <C>              <C>       
Net asset value per share,
     beginning of year.............................   $   12.390      $    11.040      $    11.400      $    11.630      $   11.740

     Income from investment operations (a):
         Net investment income.....................        0.419            0.508            0.463            0.410           0.633
         Net realized gains (losses) and change
              in unrealized appreciation
              (depreciation) of investments........        2.774            2.976           (0.526)           0.218           0.867
- ------------------------------------------------------------------------------------------------------------------------------------
                  Total income (loss) from
                       investment operations.......        3.193            3.484           (0.063)           0.628           1.500
- ------------------------------------------------------------------------------------------------------------------------------------
     Distributions (a):
         Dividends from net investment income
              and net realized short-term
              capital gains........................       (2.075)          (1.827)          (0.266)          (0.570)         (1.463)

         Distribution of net realized
              long-term capital gains..............       (0.038)          (0.307)          (0.031)          (0.288)         (0.147)
- ------------------------------------------------------------------------------------------------------------------------------------
                  Total distributions..............       (2.113)          (2.134)          (0.297)          (0.858)         (1.610)
- ------------------------------------------------------------------------------------------------------------------------------------
Net asset value per share, end of year.............   $   13.470      $    12.390      $    11.040      $    11.400     $    11.630
- ------------------------------------------------------------------------------------------------------------------------------------
Total return (b) (d)...............................        28.30%           31.49%          (0.55%)           10.38%          10.36%
Ratios/supplemental data:
     Net assets, end of year (c)...................   $16,732,206     $ 9,583,375      $ 6,172,390      $ 6,161,924     $ 4,308,251
     Ratio of expenses to average
         net assets (d)............................         0.75%            0.75%            0.75%            0.75%           1.25%
     Ratio of net investment income
         to  average net assets (d)................         3.15%            4.11%            4.20%            3.55%           5.46%
     Portfolio turnover rate.......................       208.13%          194.16%          223.92%          539.90%         690.17%
     Average commission paid (f)...................   $    0.0600              N/A              N/A              N/A             N/A
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(a) Per-share  amounts  presented  are based on an  average  of  monthly  shares
    outstanding for the periods indicated.

(b) Total return  represents  performance of the Trust  Portfolios only and does
    not include mortality and expense deductions in separate accounts.

(c) Account C and E became  shareholders of the Trust effective May 1, 1993, and
    July 25, 1994, respectively.

(d) These ratios have been  favorably  affected by a guarantee  from the Adviser
    that the ratio of  expenses  to  average  net assets  would not exceed  0.75
    percent for the Asset Allocation  Portfolio,  0.70 percent for the Corporate
    Bond and Government Securities Portfolios, 0.80 percent for the Common Stock
    Portfolio  and 0.45  percent for the Money  Market  Portfolio  for the years
    ended  December  31,  1996,  1995,  1994 and 1993 and 1.25  percent for each
    portfolio for the year ended December 31, 1992.

(e) The BNL High Yield and BNL Convertible Portfolios were merged into the Asset
    Allocation  Portfolio  (formerly  the  BNL  Multiple  Strategies  Portfolio)
    effective March 11, 1992.

(f) Computed  by  dividing  the total  amount of  commissions  paid by the total
    number of share  purchased  and sold during the period for which there was a
    commission.  This  disclosure  is required by the  Securities  and  Exchange
    Commission beginning in 1996.


                                      F-20



<PAGE>
                              CONSECO SERIES TRUST

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                December 31, 1996
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------

(6) FINANCIAL HIGHLIGHTS (CONTINUED)

                                                                                   COMMON STOCK PORTFOLIO
                                                       -----------------------------------------------------------------------------
                                                             YEAR             YEAR            YEAR              YEAR          YEAR
                                                            ENDED            ENDED           ENDED             ENDED         ENDED
                                                         DEC. 31,         DEC. 31,        DEC. 31,          DEC. 31,      DEC. 31,
                                                             1996             1995            1994              1993          1992
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                     <C>             <C>               <C>           <C>   

Net asset value per share,
     beginning of year............................. $      18.840     $     16.540    $     16.690      $     16.880    $   16.290

     Income from investment operations (a):
         Net investment income.....................         0.013            0.340           0.240             0.232         0.292
         Net realized gains (losses) and change
              in unrealized appreciation
              (depreciation) on investments........         8.169            5.675           0.072             0.920         2.787
- ------------------------------------------------------------------------------------------------------------------------------------

                  Total income from
                       investment operations.......         8.182            6.015           0.312             1.152         3.079
- ------------------------------------------------------------------------------------------------------------------------------------

     Distributions (a):
         Dividends from net investment income
              and net realized short-term
              capital gains........................       (4.209)          (2.807)         (0.327)           (1.181)       (1.101)

         Distribution of net realized
              long-term capital gains..............       (0.963)          (0.908)         (0.135)           (0.161)       (1.388)
- ------------------------------------------------------------------------------------------------------------------------------------
                 Total distributions...............       (5.172)          (3.715)         (0.462)           (1.342)       (2.489)
- ------------------------------------------------------------------------------------------------------------------------------------
Net asset value per share, end of year............. $      21.850     $     18.840    $     16.540      $     16.690    $   16.880
- ------------------------------------------------------------------------------------------------------------------------------------
Total return (b) (d)...............................        44.99%           36.30%           1.92%             8.35%        18.34%
Ratios/supplemental data:
     Net assets, end of year (c)................... $ 171,332,490     $109,635,525    $ 74,759,728      $ 66,799,824    $8,307,023
     Ratio of expenses to average
         net assets (d)............................         0.80%            0.80%           0.80%             0.80%         1.25%
     Ratio of net investment income
         to average net assets (d).................         0.06%            1.80%           1.47%             1.40%         1.73%
     Portfolio turnover rate.......................       177.03%          172.55%         213.67%           205.81%       461.05%
     Average commission paid....................... $       .0600              N/A             N/A               N/A           N/A
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


(a) Per-share  amounts  presented  are based on an  average  of  monthly  shares
    outstanding for the periods indicated.

(b) Total return  represents  performance of the Trust only and does not include
    mortality and expense deductions in separate accounts.

(c) Accounts C and E became shareholders in the Trust effective May 1, 1993, and
    July 25, 1994, respectively.

(d) These ratios have been  favorably  affected by a guarantee  from the Adviser
    that the ratio of  expenses  to  average  net assets  would not exceed  0.75
    percent for the Asset Allocation  Portfolio,  0.70 percent for the Corporate
    Bond and Government Securities Portfolios, 0.80 percent for the Common Stock
    Portfolio  and 0.45  percent for the Money  Market  Portfolio  for the years
    ended  December  31,  1996,  1995,  1994 and 1993 and 1.25  percent for each
    portfolio for the year ended December 31, 1992.

(e) Computed  by  dividing  the total  amount of  commissions  paid by the total
    number of share  purchased  and sold during the period for which there was a
    commission.  This  disclosure  is required by the  Securities  and  Exchange
    Commission beginning in 1996.


                                      F-21



<PAGE>
                              CONSECO SERIES TRUST

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                December 31, 1996
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------

(6) FINANCIAL HIGHLIGHTS (CONTINUED)


                                                                                 CORPORATE BOND PORTFOLIO (E)
                                                             -----------------------------------------------------------------------
                                                                    YEAR              YEAR               YEAR            PERIOD FROM
                                                                   ENDED             ENDED              ENDED         MAY 1, 1993 TO
                                                                DEC. 31,          DEC. 31,           DEC. 31,               DEC. 31,
                                                                    1996              1995               1994                  1993
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>               <C>                <C>                  <C>         
Net asset value per share, beginning of period...........    $    10.150       $     9.450        $     9.980          $     10.000

     Income from investment operations (a):
        Net investment income............................          0.662             0.680              0.649                 0.417
        Net realized gains (losses) and change
            in unrealized appreciation
            (depreciation) on investments................        (0.179)             0.990            (0.912)                 0.173
- ------------------------------------------------------------------------------------------------------------------------------------
                 Total income (loss) from
                    investment operations................          0.483             1.670            (0.263)                 0.590
- ------------------------------------------------------------------------------------------------------------------------------------
     Distributions (a):
        Dividends from net investment income
            and net realized short-term
            capital gains................................        (0.663)           (0.970)            (0.267)               (0.610)
- ------------------------------------------------------------------------------------------------------------------------------------
                 Total distributions.....................        (0.663)           (0.970)            (0.267)               (0.610)
- ------------------------------------------------------------------------------------------------------------------------------------
Net asset value per share, end of period.................          9.970            10.150              9.450                 9.980
- ------------------------------------------------------------------------------------------------------------------------------------
Total return (b) (d).....................................          4.97%            18.25%            (2.65%)              8.84%(f)
- ------------------------------------------------------------------------------------------------------------------------------------
Ratios/supplemental data:
        Net assets, end of period (c)....................    $17,463,340       $16,046,368        $12,903,063           $13,577,440
        Ratio of expenses to average net assets (d)......          0.70%             0.70%              0.70%              0.70%(f)
        Ratio of net investment income to average
            net assets (d)...............................          6.65%             6.78%              6.78%              6.22%(f)
        Portfolio turnover rate..........................        276.35%           225.41%            198.48%            406.24%(f)
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


(a) Per-share  amounts  presented  are based on an  average  of  monthly  shares
    outstanding for the periods indicated.

(b) Total return  represents  performance of the Trust only and does not include
    mortality and expense deductions in separate accounts.

(c) Accounts C and E became shareholders in the Trust effective May 1, 1993, and
    July 25, 1994, respectively.

(d) These ratios have been  favorably  affected by a guarantee  from the Adviser
    that the ratio of  expenses  to  average  net assets  would not exceed  0.75
    percent for the Asset Allocation  Portfolio,  0.70 percent for the Corporate
    Bond and Government Securities Portfolios, 0.80 percent for the Common Stock
    Portfolio  and 0.45  percent for the Money  Market  Portfolio  for the years
    ended  December  31,  1996,  1995,  1994 and 1993 and 1.25  percent for each
    portfolio for the year ended December 31, 1992.

(e) The Corporate Bond Portfolio became an available investment option effective
    May 1, 1993, with an initial offering price of $10.00.

(f) Annualized.


                                      F-22


<PAGE>
                              CONSECO SERIES TRUST

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                December 31, 1996
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------


(6) FINANCIAL HIGHLIGHTS (CONTINUED)


                                                                               GOVERNMENT SECURITIES PORTFOLIO
                                                       -----------------------------------------------------------------------------
                                                            YEAR             YEAR             YEAR             YEAR             YEAR
                                                           ENDED            ENDED            ENDED            ENDED            ENDED
                                                        DEC. 31,         DEC. 31,         DEC. 31,         DEC. 31,         DEC. 31,
                                                            1996             1995             1994            1993          1992 (E)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>             <C>            <C>                <C>             <C>        
Net asset value per share,
     beginning of year.............................    $  12.380       $   11.090     $     11.450       $   11.610      $    12.000

     Income from investment operations (a):
        Net investment income......................        0.722            0.754            0.720            0.738            0.679
        Net realized gains (losses) and change
            in unrealized appreciation
            (depreciation) on investments..........      (0.409)            1.119          (1.031)            0.281            0.219
- ------------------------------------------------------------------------------------------------------------------------------------
                 Total income (loss) from
                    investment operations..........        0.313            1.873          (0.311)            1.019            0.898
- ------------------------------------------------------------------------------------------------------------------------------------
     Distributions (a):
        Dividends from net investment income
            and net realized short-term
            capital gains..........................      (0.707)          (0.583)          (0.049)          (1.179)          (1.094)
        Distribution of net realized
            long-term capital gains................      (0.046)                -                -                -          (0.194)
- ------------------------------------------------------------------------------------------------------------------------------------
                 Total distributions...............      (0.753)          (0.583)          (0.049)          (1.179)          (1.288)
- ------------------------------------------------------------------------------------------------------------------------------------
Net asset value per share, end of year.............   $   11.940       $  12.380       $   11.090       $    11.450      $    11.610
- ------------------------------------------------------------------------------------------------------------------------------------
Total return (b) (d)...............................        2.75%           17.35%          (2.79%)            8.91%            6.62%
- ------------------------------------------------------------------------------------------------------------------------------------
Ratios/supplemental data:
     Net assets, end of year (c)...................   $4,023,691       $4,612,607      $4,712,785       $ 7,579,366      $10,220,193
- ------------------------------------------------------------------------------------------------------------------------------------
     Ratio of expenses to average
            net assets (d).........................        0.70%            0.70%            0.70%            0.70%            1.25%
- ------------------------------------------------------------------------------------------------------------------------------------
     Ratio of net investment income
            to average net assets (d)..............        6.02%            6.27%            6.45%            6.30%            5.77%
     Portfolio turnover rate.......................      157.62%          284.31%          421.05%          397.42%          742.09%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


(a) Per share  amounts  presented  are based on an  average  of  monthly  shares
outstanding for the periods indicated.

(b) Total return  represents  performance of the Trust only and does not include
mortality and expense deductions in separate accounts.

(c) Accounts C and E became shareholders in the Trust effective May 1, 1993, and
July 25, 1994, respectively.

(d)   These ratios have been favorably  affected by a guarantee from the Adviser
      that the ratio of  expenses  to average  net assets  would not exceed 0.75
      percent for the Asset Allocation Portfolio, 0.70 percent for the Corporate
      Bond and  Government  Securities  Portfolios,  0.80 percent for the Common
      Stock  Portfolio  and 0.45 percent for the Money Market  Portfolio for the
      years ended  December 31, 1996,  1995,  1994 and 1993 and 1.25 percent for
      each portfolio for the year ended December 31, 1992.

(e) The BNL Mortgage-Backed  Securities Portfolio was merged into the Government
Securities  Portfolio  (formerly  the  BNL  Government   Securities   Portfolio)
effective March 11, 1992.


                                      F-23
<PAGE>

                              CONSECO SERIES TRUST

                    NOTES TO FINANCIAL STATEMENTS - CONTINUED
                                December 31, 1996
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------


(6) FINANCIAL HIGHLIGHTS (CONTINUED)


                                                                                      MONEY MARKET PORTFOLIO
                                                          --------------------------------------------------------------------------

                                                                YEAR            YEAR            YEAR            YEAR           YEAR
                                                               ENDED           ENDED           ENDED           ENDED          ENDED
                                                            DEC. 31,        DEC. 31,        DEC. 31,        DEC. 31,       DEC. 31,
                                                                1996            1995            1994            1993           1992
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>             <C>              <C>            <C>           <C>        
Net asset value per share,
     beginning of year................................    $    1.000      $    1.000       $   1.000      $    1.000    $     1.000

     Income from investment operations (a):
         Net investment income........................         0.050           0.055           0.038           0.029          0.026
Net realized gains (losses) and change
              in unrealized appreciation
              (depreciation) on investments...........             -               -               -               -          0.001
- ------------------------------------------------------------------------------------------------------------------------------------
                  Total income from
                       investment operations..........         0.050           0.055           0.038           0.029          0.027
- ------------------------------------------------------------------------------------------------------------------------------------
     Distributions (a):
         Dividends from net investment income
         and net realized short-term
         capital gains................................       (0.050)         (0.055)         (0.038)         (0.029)        (0.027)
- ------------------------------------------------------------------------------------------------------------------------------------
                  Total distributions.................       (0.050)         (0.055)         (0.038)         (0.029)        (0.027)
- ------------------------------------------------------------------------------------------------------------------------------------
Net asset value per share, end of year................    $    1.000      $    1.000      $    1.000      $    1.000     $    1.000
- ------------------------------------------------------------------------------------------------------------------------------------
Total return (b) (d)..................................         5.13%           5.46%           3.78%           2.86%          2.66%

Ratios/supplemental data:
     Net assets, end of year (c)......................    $6,984,663      $5,395,877      $5,105,367      $5,229,641     $3,111,264
Ratio of expenses to average
         net assets (d)..............................          0.45%           0.45%           0.45%           0.45%          1.25%
     Ratio of net investment income
     to average net assets (d)........................         5.03%           5.46%           3.78%           2.86%          2.66%
Portfolio turnover rate...............................           N/A             N/A             N/A             N/A            N/A
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(a)  Per-share  amounts  presented  are based on an average  of  monthly  shares
outstanding for the periods indicated.

(b) Total return  represents  performance of the Trust only and does not include
mortality and expense deductions in separate accounts.

(c) Accounts C and E became shareholders in the Trust effective May 1, 1993, and
July 25, 1994, respectively.

(d)   These ratios have been favorably  affected by a guarantee from the Adviser
      that the ratio of  expenses  to average  net assets  would not exceed 0.75
      percent for the Asset Allocation Portfolio, 0.70 percent for the Corporate
      Bond and  Government  Securities  Portfolios,  0.80 percent for the Common
      Stock  Portfolio  and 0.45 percent for the Money Market  Portfolio for the
      years ended  December 31, 1996,  1995,  1994 and 1993 and 1.25 percent for
      each portfolio for the year ended December 31, 1992.


                                      F-24



<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS
- --------------------------------------------------------------------------------

TO THE BOARD OF TRUSTEES
AND SHAREHOLDERS
CONSECO SERIES TRUST

     We have  audited  the  accompanying  statement  of assets and  liabilities,
including the statement of investments  in  securities,  of Conseco Series Trust
(comprising  respectively,  the Asset Allocation,  Common Stock, Corporate Bond,
Government  Securities,  and Money Market Portfolios),  as of December 31, 1996,
and the related  statement of operations for the year then ended,  the statement
of changes in net assets for each of the two years in the period then ended, and
the financial highlights for each of the five years in the period then ended for
each of the  Portfolios  named above except for the Corporate Bond Portfolio for
which  the  period  is May 1, 1993  (inception)  to  December  31,  1996.  These
financial  statements  and financial  highlights are the  responsibility  of the
Trust's  management.  Our  responsibility  is to  express  an  opinion  on these
financial statements and financial highlights based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our  procedures  included  confirmation  of securities  owned as of
December 31, 1996 by correspondence  with the custodian.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements and financial highlights referred
to above present fairly,  in all material  respects,  the financial  position of
each of the respective  portfolios  constituting  the Conseco Series Trust as of
December 31, 1996, the results of their operations for the year then ended,  the
changes in their net assets for each of the two years in the period  then ended,
and the financial highlights for each of the five years in the period then ended
for each of the  Portfolios  named above except for the Corporate Bond Portfolio
for which the  period  is May 1, 1993  (inception)  to  December  31,  1996,  in
conformity with generally accepted accounting principles.



Indianapolis, Indiana
February 21, 1997


                                      F-25
    
<PAGE>





















                              CONSECO SERIES TRUST
                              ADMINISTRATIVE OFFICE
                          11815 N. PENNSYLVANIA STREET
                              CARMEL, INDIANA 46032


   
SAI-100 (5/97)                                                       May 1, 1997
    


<PAGE>





                                     PART C


<PAGE>







                                     PART C

                                OTHER INFORMATION

ITEM 24. FINANCIAL STATEMENTS AND EXHIBITS.
      (a)  Financial Statements:
      (1)  The following financial  statement is included in the prospectus con-
           stituting Part A of the  Post-Effective Amendment to the Registration
           Statement.
           Financial Highlights.
      (2)  The following financial  statements are  included in the Statement of
           Additional  Information  constituting Part  B of this  Post-Effective
           Amendment  to  the Registration Statement. Statement  of  Assets  and
           Liabilities, December 31, 1996. Statement of Operations  for the year
           ended,  December  31,  1996.  Statement of Changes in  Net Assets for
           years  ended,  December  31, 1996 and 1995. Statement of Investments,
           December  31, 1996.
           Notes to Financial Statements.
           Report of Independent Accountants.
      (b)  Exhibits:
                  (1) --  Amended  Declaration  of  Trust,  incorporated  herein
                          by reference to Exhibit 1 (i) to  Pre-Effective Amend-
                          ment No. 1 to the  Registration Statement on Form  N-1
                          (File No. 2-80455) filed  on  June 28, 1983; Amendment
                          to Amended Declaration of Trust, incorporated by refe-
                          rence to Exhibit No. 1 (ii) to  Post-Effective  Amend-
                          ment No. 1 to the Registration Statement of Form  N-1A
                          (File  No.  2-80455)  April   20, 1984;   Amendment to
                          Amended    Declaration   of   Trust  incorporated   by
                          reference  to  Exhibit  No. 1 (iii) to  Post-Effective
                          Amendment No. 17 to the Registration Statement on Form
                          N-1A (File No. 2-80455) April 28, 1993.
                  (2) -- By-Laws, incorporated by  reference to Exhibit No. 2 to
                         the  Registration  Statement  on  Form   N-1  (File No.
                         2-80455).
                  (3) --  Not Applicable.
                  (4) --  Not Applicable.
                  (5) --  Investment   Advisory   Agreements,  incorporated   by
                         


<PAGE>

                          reference to Exhibit No.5 to the Post-Effective Amend-
                          ment No. 8 to the  Registration Statement on Form N-1A
                          (File  No. 2-80455) March 3, 1988;  and an  Investment
                          Advisory Agreement dated  January 1, 1993 between  the
                          Registrant and Conseco Capital Management, Inc. incor-
                          porated  by  reference  to Exhibit No. 5 (ii) to Post-
                          Effective  Amendment No. 17 to the Registration State-
                          ment  on  Form N-1A (File No. 2-80455) April 28, 1993.
                  (6) --  Not Applicable
                  (7) --  Not Applicable.
                  (8) --  Custodian  Agreement  is  incorporated by reference to
                          Exhibit No. 8 to the  Post-Effective  Amendment No. 17
                          to  the  Registration Statement on Form N-1A (File No.
                          2-80455) April 28, 1993.
                  (9) --  Not Applicable.
                 (10) --  Consent and Opinion of Counsel filed herewith.
                 (11) --  Consent of Independent Accountants filed herewith.
                 (12) --  Not Applicable.
                 (13) --  Not Applicable.
                 (14) --  Not Applicable.
                 (15) --  Not Applicable.
                 (16) --  Not Applicable.
                 (17) --  Financial Data Schedule.
               (17.0) --  Money Market Portfolio.
               (17.1) --  Government Securities Portfolio
               (17.2) --  Common Stock Portfolio.
               (17.3) --  Asset Allocation Portfolio.
               (17.4) --  Corporate Bond Portfolio

       


ITEM 25.  PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH REGISTRANT

      The following  information  concerns those companies that may be deemed to
be controlled by or under common control with  Registrant (all 100% owned unless
indicated otherwise):

   
   CONSECO, INC. (Indiana) - (publicly traded)
      CIHC, Incorporated (Delaware)
    

<PAGE>

   
    Bankers National Life Insurance Company (Texas)
       National Fidelity Life Insurance Company (Missouri)
    Bankers Life Insurance Company of Illinois (Illinois)
       Bankers Life & Casualty Company (Illinois)
           Certified Life Insurance Company (California)
    Jefferson National Life Insurance Company of Texas (Texas)
        Beneficial Standard Life Insurance Company (California)
        Great American Reserve Insurance Company (Texas)
    American Life Holdings, Inc. (Delaware)
      American Life Holding Company (Delaware)
          American Life and Casualty Insurance Company (Iowa)
             Vulcan Life Insurance Company (Alabama) - (98%)
    Life Partners Group, Inc. (Delaware)
        Wabash Life Insurance Company (Kentucky)
           Massachusetts General Life Insurance Company (Massachusetts)
           Philadelphia Life Insurance Company (Pennsylvania)
               Lamar Life Insurance Company (Mississippi)
    American Travellers Life Insurance Company (Pennsylvania)
      United General Life Insurance Company (Texas)
      American Travellers Insurance Company of New York (New York)
Intermediate Holdings, Inc. (Delaware)
   THD, Inc. (Delaware)
     TLIC Life Insurance Company (Texas)
        Transport Life Insurance Company (Texas)
           Continental Life Insurance Company (Texas)
Capitol American Financial Corporation (Ohio)
        Capitol Insurance Company of Ohio (Ohio)
        Capitol American Life Insurance Company (Arizona)
           Frontier National Life Insurance Company (Ohio)

<PAGE>

             Capitol National Life Insurance Company (Ohio)
Conseco Capital Management, Inc. (Delaware)
Conseco Equity Sales, Inc. (Texas)
Conseco Financial Services, Inc. (Pennsylvania)
Conseco Marketing, LLC (Indiana)
Conseco Services, LLC (Indiana)
Lincoln American Life Insurance Company (Tennessee)
Marketing Distribution Systems, Consulting Group, Inc. (Delaware)
       MDS of New Jersey, Inc. (New Jersey)
       MDS Securities Incorporated (Delaware)
       Bankmark School of Business, Inc. (Delaware)
Conseco Series Trust (Massachusetts)*
Conseco Fund Group (Massachusetts) (publicly held)**
*     The shares of Conseco Series Trust currently are sold to Bankers  National
      Variable Account B, Great American Reserve Variable Annuity Account C, and
      Great American  Reserve  Variable Annuity Account E, each being segregated
      asset accounts  established pursuant to Texas law by Bankers National Life
      Insurance   Company  and  Great  American   Reserve   Insurance   Company,
      respectively.
**    The  shares  of  the  Conseco  Fund Group are sold to the public;  Conseco
      affiliates currently hold in excess of 95% of its shares.

ITEM 26.  NUMBER OF HOLDERS OF SECURITIES.
      As of April 1, 1997,  the  Registrant had two record holders of its shares
of beneficial  interest of the Money Market  Portfolio,  Common Stock Portfolio,
Asset Allocation  Portfolio,  Government  Securities Portfolio and the Corporate
Bond Portfolio.
    
      ITEM 27.  INDEMNIFICATION  Reference  is made to  Articles II and V of the
Declaration of Trust filed as Exhibit (1) to  Post-Effective  Amendment No. 2 to
the  Registration  Statement  on Form N-1A  (File No.  2-80455)  June 19,  1984.
Reference is also made to Article VII of the Investment Advisory Agreement filed
as Exhibit (5) to Post-Effective  Amendment No. 8 and  Post-Effective  Amendment

<PAGE>

No. 17 to the  Registration  Statement on Form N-1A (File No.  2-80455) March 3,
1988 and April 28, 1993, respectively.

      ITEM 28.  BUSINESS  AND  OTHER  CONNECTIONS  OF  INVESTMENT  ADVISER.

   
     The investment adviser is Conseco Capital Management,  Inc., a wholly-owned
subsidiary  of  Conseco,  Inc.  See Part A,  "Management,"  for a more  complete
description. The principal officers and directors of Conseco Capital Management,
Inc. are as follows:

Rollin M. Dick,  Director,  Executive Vice President and Chief Financial Officer
of Conseco,  Inc.,  Carmel,  Indiana.  Mr. Dick is an officer and/or director of
various  affiliates  of the  Adviser.  He is a director  of  Brightpoint,  Inc.,
Indianapolis, Indiana and General Acceptance Corporation, Bloomington, Indiana.
    

   
Maxwell E. Bublitz,  President and Director.  

Albert J. Gutierrez, Senior Vice President, Investment Officer.

Gregory J. Hahn, Senior Vice President, Portfolio Analytics.

Thomas A. Meyers, Senior Vice President, Director of Marketing.

William P. Latimer,  Senior Counsel and Secretary;  Chief Compliance Officer and
Director.
    

ITEM 29.  PRINCIPAL UNDERWRITER
      Not Applicable.

ITEM 30.  LOCATION OF ACCOUNTS AND RECORDS
      The accounts,  books, or other documents  required to be maintained by the
Registrant  pursuant to Section 31(a) of the Investment  Company Act of 1940 and
the rules  promulgated  thereunder  are in the  possession of the Adviser or the
Custodian as follows:
      (a) the records  required to be maintained by paragraphs 4, 5, 6 and 11 of
          Rule 31a-1(b) will be maintained by the Adviser.
      (b) the records required to be  maintained  by paragraphs 1, 2, 3, 7 and 8
          of Rule 31a-1(b) will be maintained by the Custodian.

ITEM 31.  MANAGEMENT SERVICES
      Not Applicable.


<PAGE>

ITEM 32.  UNDERTAKINGS
      Not Applicable.


<PAGE>

   
                                   SIGNATURES

      Pursuant  to the  requirements  of the  Securities  Act of  1933  and  the
Investment  Company Act of 1940, the  Registrant  certifies that it meets all of
the requirements for  effectiveness of this Registration  Statement  pursuant to
Rule  485(b)  under  the  Securities  Act of  1933  and  has  duly  caused  this
Registration  Statement to be signed on its behalf by the  undersigned,  thereto
duly authorized  in the city of Carmel, of the State of Indiana, on the 29th day
of April, 1997.

                                          CONSECO SERIES TRUST


                                          By:   /S/ MAXWELL E. BUBLITZ
                                                -------------------------
                                                Maxwell E. Bublitz
                                                President


      Pursuant  to the  requirements  of the  Securities  Act of  1933  and  the
Investment  Company Act of 1940,  this  Registration  Statement  has been signed
below by the following persons in the capacities and on the dates indicated.


SIGNATURE                           TITLE                        DATE



/S/ MAXWELL E. BUBLITZ*             President                    April 29, 1997
- -----------------------------
Maxwell E. Bublitz                 (Principal Executive Officer)


/S/ WILLIAM P. DAVES, JR.*         Chairman of the Board and     April 29, 1997
- -----------------------------
William P. Daves, Jr.              Trustee


                                    Trustee
- -----------------------------
Harold W. Hartley


/S/ R. JAN LECROY*                 Trustee                       April 29, 1997
- -----------------------------
R. Jan LeCroy


/S/ JESSE H. PARRISH*              Trustee                       April 29, 1997
- -----------------------------
Jesse H. Parrish


/S/ JAMES S. ADAMS*                Treasurer                     April 29, 1997
- -----------------------------
James S. Adams


      * /S/ WILLIAM P. LATIMER
      --------------------------
      William P. Latimer
      Attorney-in-fact

    
<PAGE>



   
                                POWER OF ATTORNEY


      KNOW ALL PERSONS BY THESE PRESENTS,  that the undersigned  whose signature
appears below  constitutes  and appoints  William P. Latimer and Karl W. Kindig,
jointly and severally,  as his true and lawful  attorney-in-fact and agent, each
with full  power of  substitution  and  resubstitution  for him and in his name,
place  and  stead,  in any and all  capacities,  to sign any and all  amendments
(including post-effective  amendments) to this Conseco Series Trust Registration
Statement  on Form N-1A  (File  No.  2-80455),  and to file the  same,  with all
exhibits  thereto  and  other  documents  in  connection  therewith,   with  the
Securities  and Exchange  Commission,  hereby  ratifying and confirming all that
each said  attorney-in-fact or agent or substitute lawfully does or causes to be
done by virtue hereof.

SIGNATURE                               TITLE                   DATE



/S/ MAXWELL  E BUBLITZ           President and Trustee            April 29, 1997
- -----------------------------
Maxwell E. Bublitz               (Principal Executive Officer)

    
<PAGE>



   
                                POWER OF ATTORNEY


      KNOW ALL PERSONS BY THESE PRESENTS,  that the undersigned  whose signature
appears below  constitutes  and appoints  William P. Latimer and Karl W. Kindig,
jointly and severally,  as his true and lawful  attorney-in-fact and agent, each
with full  power of  substitution  and  resubstitution  for him and in his name,
place  and  stead,  in any and all  capacities,  to sign any and all  amendments
(including post-effective  amendments) to this Conseco Series Trust Registration
Statement  on Form N-1A  (File  No.  2-80455),  and to file the  same,  with all
exhibits  thereto  and  other  documents  in  connection  therewith,   with  the
Securities  and Exchange  Commission,  hereby  ratifying and confirming all that
each said  attorney-in-fact or agent or substitute lawfully does or causes to be
done by virtue hereof.

SIGNATURE                                TITLE                  DATE



/S/ WILLIAM P. DAVES, JR.           Chairman of the Board        April 29, 1997
- -----------------------------
William P. Daves, Jr.               and Trustee

    

<PAGE>

   
                                POWER OF ATTORNEY


      KNOW ALL PERSONS BY THESE PRESENTS,  that the undersigned  whose signature
appears below  constitutes  and appoints  William P. Latimer and Karl W. Kindig,
jointly and severally,  as his true and lawful  attorney-in-fact and agent, each
with full  power of  substitution  and  resubstitution  for him and in his name,
place  and  stead,  in any and all  capacities,  to sign any and all  amendments
(including post-effective  amendments) to this Conseco Series Trust Registration
Statement  on Form N-1A  (File  No.  2-80455),  and to file the  same,  with all
exhibits  thereto  and  other  documents  in  connection  therewith,   with  the
Securities  and Exchange  Commission,  hereby  ratifying and confirming all that
each said  attorney-in-fact or agent or substitute lawfully does or causes to be
done by virtue hereof.

SIGNATURE                        TITLE                           DATE


/S/ R. JAN LECROY               Trustee                          April 29, 1997
- ------------------------------
R. Jan LeCroy

    
<PAGE>



   

                                POWER OF ATTORNEY


      KNOW ALL PERSONS BY THESE PRESENTS,  that the undersigned  whose signature
appears below  constitutes  and appoints  William P. Latimer and Karl W. Kindig,
jointly and severally,  as his true and lawful  attorney-in-fact and agent, each
with full  power of  substitution  and  resubstitution  for him and in his name,
place  and  stead,  in any and all  capacities,  to sign any and all  amendments
(including post-effective  amendments) to this Conseco Series Trust Registration
Statement  on Form N-1A  (File  No.  2-80455),  and to file the  same,  with all
exhibits  thereto  and  other  documents  in  connection  therewith,   with  the
Securities  and Exchange  Commission,  hereby  ratifying and confirming all that
each said  attorney-in-fact or agent or substitute lawfully does or causes to be
done by virtue hereof.

SIGNATURE                          TITLE                         DATE



/S/ JESSE H. PARRISH              Trustee                        April 29, 1997
- -----------------------------
Jesse H. Parrish

    
<PAGE>


   

                                POWER OF ATTORNEY


      KNOW ALL PERSONS BY THESE PRESENTS,  that the undersigned  whose signature
appears below  constitutes  and appoints  William P. Latimer and Karl W. Kindig,
jointly and severally,  as his true and lawful  attorney-in-fact and agent, each
with full  power of  substitution  and  resubstitution  for him and in his name,
place  and  stead,  in any and all  capacities,  to sign any and all  amendments
(including post-effective  amendments) to this Conseco Series Trust Registration
Statement  on Form N-1A  (File  No.  2-80455),  and to file the  same,  with all
exhibits  thereto  and  other  documents  in  connection  therewith,   with  the
Securities  and Exchange  Commission,  hereby  ratifying and confirming all that
each said  attorney-in-fact or agent or substitute lawfully does or causes to be
done by virtue hereof.

SIGNATURE                            TITLE                      DATE



/S/ JAMES S. ADAMS                 Treasurer                     April 29, 1997
- -------------------------
James S. Adams              (Principal Financial and
                                Accounting Officer)

    

<PAGE>
EXHIBIT             EXHIBIT 


(10)   Consent and Opinion of Counsel                              

(11)   Consent of Accountants                                      

(17.0) Financial Data Schedule - Money Market Portfolio            

(17.1) Financial Data Schedule - Government Securities Portfolio

(17.2) Financial Data Schedule - Common Stock Portfolio            

(17.3) Financial Data Schedule - Asset Allocation Portfolio    

(17.4) Financial Data Schedule - Corporate Bond Portfolio        





                              CONSECO SERIES TRUST
                             Administrative Offices
                          11825 N. Pennsylvania Street
                                Carmel, IN 46032



April 28, 1997

Board of Trustees
Conseco Series Trust

Re:  Conseco Series Trust
     Registration Statement on Form N-1A

Gentlemen and Madam:

     I am General  Counsel of Conseco,  Inc., the direct owner of the investment
adviser  of  Conseco  Series  Trust  (the   "Registant").   Attorneys  under  my
supervision and I have acted as counsel to the Registrant in connection with the
Registrant's Form N-1A Registration  Statement filing pursuant to the Securities
Act of 1933 (the "Act") and the  Investment  Company  Act of 1940 ("1940  Act").
This  opinion is being  furnished  pursuant  to the Act in  connection  with the
Registrant's Form N-1A Registration  Statement relating to the securities issued
in connection with the Registrant  offering shares to insurance company separate
accounts  (the  "Registration  Statement").   No  fee  is  payable  because  the
Registrant files a declaration of indefinite registration pursuant to Rule 24f-2
under the 1940 Act.

     I,  or  attorneys  under  my  supervision,  have  examined  copies  of  the
Registration  Statement and such other documents as we have deemed  necessary or
appropriate for the giving of this opinion. In our examination,  we have assumed
the legal capacity of all natural  persons,  the  genuineness of all signatures,
the authenticity of all documents  submitted to us as originals,  the conformity
to  original  documents  of  all  documents  submitted  to  us as  certified  or
photostatic  copies  and  the  authenticity  of the  originals  of  such  latter
documents.  As to any facts material to the opinions expressed herein which were
not independently  established or verified,  we have relied upon oral or written
statements  and  representations  of officers and other  representatives  of the
Registrant.

         Based on the foregoing, I am of the opinion that:

          1.   The  Registrant  has  been  duly  organized  and  is an  existing
               business trust  pursuant to the  applicable  laws of the State of
               Massachusetts;

          2.   The  Account  is an  open  ended  management  investment  company
               registered under the 1940 Act;

          3.   The securities issued by the Registrant, when issued as described
               in the  Registration  Statement will be duly  authorized and upon
               issuance will be validly issued, fully paid and non-assessable.


     I hereby  consent  to the  filing  of this  opinion  as an  exhibit  to the
Registration Statement.

Very truly yours,

/S/ LAWRENCE W. INLOW
- ---------------------
Lawrence W. Inlow
Executive Vice President,
Secretary and General Counsel
Conseco, Inc.





                       CONSENT OF INDEPENDENT ACCOUNTANTS

The Trustees
Conseco Series Trust

We consent to the inclusion in this registration statement on Form N-1A (File
No. 2-80455) of our report dated February 21, 1997, on our audit of the
financial statements of Conseco Series Trust. We also consent to the reference
to our firm under the heading "Independent Accountants."


                                                   /S/ COOPERS & LYBRAND, L.L.P.
                                                   -----------------------------
                                                       Coopers & Lybrand, L.L.P.

Indianapolis, Indiana
April 30, 1997


<TABLE> <S> <C>


<ARTICLE>                       6
<SERIES>                        
   <NUMBER>                     1
   <NAME>                       Money Market
       
<S>                                           <C>
<PERIOD-TYPE>                                12-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   DEC-31-1996
<INVESTMENTS-AT-COST>                                 6,690,002     
<INVESTMENTS-AT-VALUE>                                6,690,002       
<RECEIVABLES>                                               612       
<ASSETS-OTHER>                                          296,711       
<OTHER-ITEMS-ASSETS>                                          0       
<TOTAL-ASSETS>                                        6,987,325       
<PAYABLE-FOR-SECURITIES>                                      0       
<SENIOR-LONG-TERM-DEBT>                                       0       
<OTHER-ITEMS-LIABILITIES>                                 2,662       
<TOTAL-LIABILITIES>                                       2,662       
<SENIOR-EQUITY>                                               0       
<PAID-IN-CAPITAL-COMMON>                                      0       
<SHARES-COMMON-STOCK>                                         0       
<SHARES-COMMON-PRIOR>                                         0       
<ACCUMULATED-NII-CURRENT>                                     0       
<OVERDISTRIBUTION-NII>                                        0       
<ACCUMULATED-NET-GAINS>                                       0       
<OVERDISTRIBUTION-GAINS>                                      0       
<ACCUM-APPREC-OR-DEPREC>                                      0       
<NET-ASSETS>                                          6,984,663       
<DIVIDEND-INCOME>                                             0       
<INTEREST-INCOME>                                       314,969       
<OTHER-INCOME>                                                0       
<EXPENSES-NET>                                           26,083       
<NET-INVESTMENT-INCOME>                                 288,886       
<REALIZED-GAINS-CURRENT>                                     17       
<APPREC-INCREASE-CURRENT>                                     0       
<NET-CHANGE-FROM-OPS>                                   288,903       
<EQUALIZATION>                                                0       
<DISTRIBUTIONS-OF-INCOME>                              (288,903)      
<DISTRIBUTIONS-OF-GAINS>                                      0       
<DISTRIBUTIONS-OTHER>                                         0       
<NUMBER-OF-SHARES-SOLD>                               4,844,730       
<NUMBER-OF-SHARES-REDEEMED>                          (3,544,847)      
<SHARES-REINVESTED>                                     288,903       
<NET-CHANGE-IN-ASSETS>                                1,588,786       
<ACCUMULATED-NII-PRIOR>                                       0       
<ACCUMULATED-GAINS-PRIOR>                                     0       
<OVERDISTRIB-NII-PRIOR>                                       0       
<OVERDIST-NET-GAINS-PRIOR>                                    0       
<GROSS-ADVISORY-FEES>                                    14,490       
<INTEREST-EXPENSE>                                            0       
<GROSS-EXPENSE>                                          33,557       
<AVERAGE-NET-ASSETS>                                  5,738,322       
<PER-SHARE-NAV-BEGIN>                                         1  
<PER-SHARE-NII>                                               .05  
<PER-SHARE-GAIN-APPREC>                                       0
<PER-SHARE-DIVIDEND>                                         (.05) 
<PER-SHARE-DISTRIBUTIONS>                                     0  
<RETURNS-OF-CAPITAL>                                          0  
<PER-SHARE-NAV-END>                                           1  
<EXPENSE-RATIO>                                                .45   
<AVG-DEBT-OUTSTANDING>                                        0       
<AVG-DEBT-PER-SHARE>                                          0       
                                                


</TABLE>

<TABLE> <S> <C>


<ARTICLE>                       6
<SERIES>                        
   <NUMBER>                     2
   <NAME>                       Government Securities
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   DEC-31-1996
<INVESTMENTS-AT-COST>                             3,915,526
<INVESTMENTS-AT-VALUE>                            3,905,647
<RECEIVABLES>                                       216,456
<ASSETS-OTHER>                                      103,978
<OTHER-ITEMS-ASSETS>                                      0
<TOTAL-ASSETS>                                    4,226,081
<PAYABLE-FOR-SECURITIES>                            199,925
<SENIOR-LONG-TERM-DEBT>                                   0
<OTHER-ITEMS-LIABILITIES>                             2,465
<TOTAL-LIABILITIES>                                 202,390
<SENIOR-EQUITY>                                           0
<PAID-IN-CAPITAL-COMMON>                                  0
<SHARES-COMMON-STOCK>                                     0
<SHARES-COMMON-PRIOR>                                     0
<ACCUMULATED-NII-CURRENT>                                 0
<OVERDISTRIBUTION-NII>                                    0
<ACCUMULATED-NET-GAINS>                                   0
<OVERDISTRIBUTION-GAINS>                                  0
<ACCUM-APPREC-OR-DEPREC>                                  0
<NET-ASSETS>                                      4,023,691
<DIVIDEND-INCOME>                                         0
<INTEREST-INCOME>                                   287,603
<OTHER-INCOME>                                            0       
<EXPENSES-NET>                                       30,221           
<NET-INVESTMENT-INCOME>                             257,382           
<REALIZED-GAINS-CURRENT>                             50,341           
<APPREC-INCREASE-CURRENT>                          (207,272)          
<NET-CHANGE-FROM-OPS>                               100,451           
<EQUALIZATION>                                        2,180           
<DISTRIBUTIONS-OF-INCOME>                          (254,150)          
<DISTRIBUTIONS-OF-GAINS>                            (16,363)          
<DISTRIBUTIONS-OTHER>                                     0           
<NUMBER-OF-SHARES-SOLD>                              23,306           
<NUMBER-OF-SHARES-REDEEMED>                         (81,432)          
<SHARES-REINVESTED>                                  22,360           
<NET-CHANGE-IN-ASSETS>                             (588,916)          
<ACCUMULATED-NII-PRIOR>                                   0           
<ACCUMULATED-GAINS-PRIOR>                           (37,211)          
<OVERDISTRIB-NII-PRIOR>                                   0           
<OVERDIST-NET-GAINS-PRIOR>                                0           
<GROSS-ADVISORY-FEES>                                21,586           
<INTEREST-EXPENSE>                                        0           
<GROSS-EXPENSE>                                      38,833           
<AVERAGE-NET-ASSETS>                              4,275,956           
<PER-SHARE-NAV-BEGIN>                                    12.38      
<PER-SHARE-NII>                                           0.722      
<PER-SHARE-GAIN-APPREC>                                  (0.409)     
<PER-SHARE-DIVIDEND>                                     (0.707)     
<PER-SHARE-DISTRIBUTIONS>                                (0.046)     
<RETURNS-OF-CAPITAL>                                      0      
<PER-SHARE-NAV-END>                                      11.94      
<EXPENSE-RATIO>                                           0.70       
<AVG-DEBT-OUTSTANDING>                                    0           
<AVG-DEBT-PER-SHARE>                                      0                 
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE>                       6
<SERIES>                        
   <NUMBER>                     3
   <NAME>                       Common Stock
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                   DEC-31-1996
<INVESTMENTS-AT-COST>                         138,243,265
<INVESTMENTS-AT-VALUE>                        170,771,726
<RECEIVABLES>                                  11,708,390
<ASSETS-OTHER>                                    165,832
<OTHER-ITEMS-ASSETS>                                    0
<TOTAL-ASSETS>                                182,645,948
<PAYABLE-FOR-SECURITIES>                       11,195,839
<SENIOR-LONG-TERM-DEBT>                                 0
<OTHER-ITEMS-LIABILITIES>                         117,619
<TOTAL-LIABILITIES>                            11,313,458
<SENIOR-EQUITY>                                         0
<PAID-IN-CAPITAL-COMMON>                                0
<SHARES-COMMON-STOCK>                                   0
<SHARES-COMMON-PRIOR>                                   0
<ACCUMULATED-NII-CURRENT>                               0
<OVERDISTRIBUTION-NII>                                  0
<ACCUMULATED-NET-GAINS>                                 0
<OVERDISTRIBUTION-GAINS>                                0
<ACCUM-APPREC-OR-DEPREC>                                0
<NET-ASSETS>                                  171,332,490
<DIVIDEND-INCOME>                                 703,155
<INTEREST-INCOME>                                 471,873
<OTHER-INCOME>                                           0       
<EXPENSES-NET>                                  1,092,110
<NET-INVESTMENT-INCOME>                            82,918
<REALIZED-GAINS-CURRENT>                       32,662,345
<APPREC-INCREASE-CURRENT>                      19,248,985
<NET-CHANGE-FROM-OPS>                          51,994,248
<EQUALIZATION>                                   (310,774)
<DISTRIBUTIONS-OF-INCOME>                     (26,591,735)
<DISTRIBUTIONS-OF-GAINS>                       (6,153,526)
<DISTRIBUTIONS-OTHER>                                   0
<NUMBER-OF-SHARES-SOLD>                           760,970
<NUMBER-OF-SHARES-REDEEMED>                      (290,666)
<SHARES-REINVESTED>                             1,553,738
<NET-CHANGE-IN-ASSETS>                         61,696,965
<ACCUMULATED-NII-PRIOR>                                 0
<ACCUMULATED-GAINS-PRIOR>                               0
<OVERDISTRIB-NII-PRIOR>                                 0
<OVERDIST-NET-GAINS-PRIOR>                              0
<GROSS-ADVISORY-FEES>                             819,083
<INTEREST-EXPENSE>                                      0
<GROSS-EXPENSE>                                 1,100,352
<AVERAGE-NET-ASSETS>                          135,662,283
<PER-SHARE-NAV-BEGIN>                                  18.84
<PER-SHARE-NII>                                         0.013
<PER-SHARE-GAIN-APPREC>                                 8.169
<PER-SHARE-DIVIDEND>                                   (4.209)
<PER-SHARE-DISTRIBUTIONS>                              (0.963)
<RETURNS-OF-CAPITAL>                                    0
<PER-SHARE-NAV-END>                                    21.85
<EXPENSE-RATIO>                                         0.80
<AVG-DEBT-OUTSTANDING>                                  0
<AVG-DEBT-PER-SHARE>                                    0
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE>                       6
<SERIES>                        
   <NUMBER>                     4
   <NAME>                       Asset Allocation
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                    DEC-31-1996
<INVESTMENTS-AT-COST>                           13,858,094
<INVESTMENTS-AT-VALUE>                         15,732,008
<RECEIVABLES>                                   1,032,813
<ASSETS-OTHER>                                    797,915
<OTHER-ITEMS-ASSETS>                                    0
<TOTAL-ASSETS>                                 17,562,736
<PAYABLE-FOR-SECURITIES>                          819,692
<SENIOR-LONG-TERM-DEBT>                                 0
<OTHER-ITEMS-LIABILITIES>                          10,838
<TOTAL-LIABILITIES>                               830,530
<SENIOR-EQUITY>                                         0
<PAID-IN-CAPITAL-COMMON>                                0
<SHARES-COMMON-STOCK>                                   0
<SHARES-COMMON-PRIOR>                                   0
<ACCUMULATED-NII-CURRENT>                               0
<OVERDISTRIBUTION-NII>                                  0
<ACCUMULATED-NET-GAINS>                                 0
<OVERDISTRIBUTION-GAINS>                                0
<ACCUM-APPREC-OR-DEPREC>                                0
<NET-ASSETS>                                   16,732,206
<DIVIDEND-INCOME>                                  34,361
<INTEREST-INCOME>                                 455,682
<OTHER-INCOME>                                          0       
<EXPENSES-NET>                                     94,750
<NET-INVESTMENT-INCOME>                           395,293
<REALIZED-GAINS-CURRENT>                        1,798,137
<APPREC-INCREASE-CURRENT>                       1,077,575
<NET-CHANGE-FROM-OPS>                           3,271,005
<EQUALIZATION>                                   (117,810)
<DISTRIBUTIONS-OF-INCOME>                      (1,838,944)
<DISTRIBUTIONS-OF-GAINS>                         (354,487)
<DISTRIBUTIONS-OTHER>                                   0
<NUMBER-OF-SHARES-SOLD>                           429,309
<NUMBER-OF-SHARES-REDEEMED>                      (134,824)
<SHARES-REINVESTED>                               174,386
<NET-CHANGE-IN-ASSETS>                          7,148,831
<ACCUMULATED-NII-PRIOR>                                 0
<ACCUMULATED-GAINS-PRIOR>                               0
<OVERDISTRIB-NII-PRIOR>                                 0
<OVERDIST-NET-GAINS-PRIOR>                              0
<GROSS-ADVISORY-FEES>                              69,483
<INTEREST-EXPENSE>                                      0
<GROSS-EXPENSE>                                   119,134
<AVERAGE-NET-ASSETS>                           12,557,384
<PER-SHARE-NAV-BEGIN>                                  12.39
<PER-SHARE-NII>                                         0.419
<PER-SHARE-GAIN-APPREC>                                 2.774
<PER-SHARE-DIVIDEND>                                   (2.075)
<PER-SHARE-DISTRIBUTIONS>                              (0.038)
<RETURNS-OF-CAPITAL>                                    0
<PER-SHARE-NAV-END>                                    13.47
<EXPENSE-RATIO>                                         0.75
<AVG-DEBT-OUTSTANDING>                                  0
<AVG-DEBT-PER-SHARE>                                    0
        


</TABLE>

<TABLE> <S> <C>


<ARTICLE>                       6
<SERIES>                        
   <NUMBER>                     5
   <NAME>                       Corporate Bond
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 JAN-01-1996
<PERIOD-END>                                    DEC-31-1996
<INVESTMENTS-AT-COST>                            17,130,181
<INVESTMENTS-AT-VALUE>                           17,216,710
<RECEIVABLES>                                       971,531
<ASSETS-OTHER>                                      355,122
<OTHER-ITEMS-ASSETS>                                      0
<TOTAL-ASSETS>                                   18,543,363
<PAYABLE-FOR-SECURITIES>                          1,053,369
<SENIOR-LONG-TERM-DEBT>                                   0
<OTHER-ITEMS-LIABILITIES>                            26,654
<TOTAL-LIABILITIES>                               1,080,023
<SENIOR-EQUITY>                                           0
<PAID-IN-CAPITAL-COMMON>                                  0
<SHARES-COMMON-STOCK>                                     0
<SHARES-COMMON-PRIOR>                                     0
<ACCUMULATED-NII-CURRENT>                                 0
<OVERDISTRIBUTION-NII>                                    0
<ACCUMULATED-NET-GAINS>                                   0
<OVERDISTRIBUTION-GAINS>                                  0
<ACCUM-APPREC-OR-DEPREC>                                  0
<NET-ASSETS>                                     17,463,340
<DIVIDEND-INCOME>                                         0
<INTEREST-INCOME>                                 1,224,128
<OTHER-INCOME>                                            0
<EXPENSES-NET>                                      117,481                   
<NET-INVESTMENT-INCOME>                           1,106,647                   
<REALIZED-GAINS-CURRENT>                             (5,075)                  
<APPREC-INCREASE-CURRENT>                          (277,156)                  
<NET-CHANGE-FROM-OPS>                               824,416                   
<EQUALIZATION>                                       (8,548)                  
<DISTRIBUTIONS-OF-INCOME>                        (1,100,232)                  
<DISTRIBUTIONS-OF-GAINS>                                  0                   
<DISTRIBUTIONS-OTHER>                                     0                   
<NUMBER-OF-SHARES-SOLD>                             285,892                   
<NUMBER-OF-SHARES-REDEEMED>                        (227,117)                  
<SHARES-REINVESTED>                                 111,611                   
<NET-CHANGE-IN-ASSETS>                            1,416,972                   
<ACCUMULATED-NII-PRIOR>                                   0                   
<ACCUMULATED-GAINS-PRIOR>                          (151,525)                  
<OVERDISTRIB-NII-PRIOR>                                   0                   
<OVERDIST-NET-GAINS-PRIOR>                                0                   
<GROSS-ADVISORY-FEES>                                83,915                   
<INTEREST-EXPENSE>                                        0                   
<GROSS-EXPENSE>                                     127,630                   
<AVERAGE-NET-ASSETS>                             16,651,628                   
<PER-SHARE-NAV-BEGIN>                                    10.15              
<PER-SHARE-NII>                                           0.662              
<PER-SHARE-GAIN-APPREC>                                  (0.179)             
<PER-SHARE-DIVIDEND>                                     (0.663)             
<PER-SHARE-DISTRIBUTIONS>                                 0              
<RETURNS-OF-CAPITAL>                                      0              
<PER-SHARE-NAV-END>                                       9.97              
<EXPENSE-RATIO>                                           0.70               
<AVG-DEBT-OUTSTANDING>                                    0                   
<AVG-DEBT-PER-SHARE>                                      0                   
                                           


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission