NELSON THOMAS INC
10-Q, 1998-11-13
BOOKS: PUBLISHING OR PUBLISHING & PRINTING
Previous: NCR CORP, 10-Q, 1998-11-13
Next: COMMONWEALTH ELECTRIC CO, 10-Q, 1998-11-13



                SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, DC  20549


                           FORM 10-Q


                           (Mark One)
   [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
              THE SECURITIES EXCHANGE ACT OF 1934


       For the quarterly period ended September 30, 1998

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934

                 Commission file number 0-4095


                      THOMAS NELSON, INC.

     (Exact name of Registrant as specified in its charter)


            Tennessee                         62-0679364
    (State or other jurisdiction of        (I.R.S. Employer
     incorporation or organization)      Identification Number)


 501 Nelson Place, Nashville, Tennessee        37214-1000
(Address of principal executive offices)       (Zip Code)


Registrant's telephone number, including area code: (615)889-9000


      Indicate by check mark whether the Registrant (1) has filed
all  reports required to be filed by Section 13 or 15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the Registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.
Yes [X]   No [ ]

       At November 10, 1998, the Registrant had outstanding 
13,653,090  shares  of Common Stock and 1,106,324 shares  of 
Class B Common Stock.


                             Part I

Item 1.  Financial Statements

<TABLE>

                       THOMAS NELSON, INC. AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS
                               (Dollars in thousands)
<CAPTION>
                                 September 30,  March 31,     September 30,
                                     1998          1998          1997
                                 -----------    ----------    -----------
                                 (Unaudited)                  (Unaudited)
<S>                              <C>            <C>           <C>
ASSETS
  Current assets
    Cash and cash equivalents    $    1,978     $   39,713    $  23,103
    Accounts receivable, less
      allowances of $6,988,
      $6,162 and $6,814,
      respectively                   81,888         65,415       76,264
    Inventories                      75,504         70,590       70,388
    Prepaid expenses                 11,383          8,177        8,554
    Deferred tax assets               3,276          3,276        8,310
                                 -----------    ----------    -----------
  Total current assets              174,029        187,171      186,619
  Property, plant and equipment      30,051         32,103       32,550
  Other assets                        9,987          9,843       10,769
  Deferred charges                    2,086          1,789        2,587
  Goodwill                           55,783         56,536       57,321
                                 -----------    ----------    -----------
TOTAL ASSETS                     $  271,936     $  287,442    $ 289,846
                                 ============   ==========    ===========

LIABILITIES AND SHAREHOLDERS' 
 EQUITY
  Current liabilities
    Accounts payable             $   17,054     $   16,701    $  16,366
    Accrued expenses                 20,128         21,268       25,422
    Dividends payable                   590            685          684
    Income taxes currently 
      payable                         2,763          4,286        6,943
    Current portion of 
      long-term debt & capital
      lease obligations               3,853          3,975        3,369
                                 -----------    ----------    -----------
  Total current liabilities          44,388         46,915       52,784
  Long-term debt                     95,039         79,476       80,769
  Capital lease obligations               6             84          109
  Deferred tax liabilities            3,364          3,364        3,640
  Other liabilities                     988          1,207        1,860
  Shareholders' equity
    Preferred stock, $1.00 par 
      value, authorized 1,000,000 
      shares; none issued                -              -            -
    Common stock, $1.00 par 
      value, authorized 20,000,000 
      shares; issued 13,653,090, 
      16,002,817 and 16,002,670 
      shares, respectively           13,653         16,003       16,003
    Class B common stock, $1.00 
      par value, authorized 
      5,000,000 shares; issued 
      1,106,324, 1,111,924 and 
      1,112,071 shares,
      respectively                    1,106          1,112        1,112
    Additional paid-in capital       48,724         79,057       79,055
    Retained earnings                64,668         60,224       54,514
                                 -----------    ----------    -----------
  Total shareholders' equity        128,151        156,396      150,684
                                 -----------    ----------    -----------
TOTAL LIABILITIES AND 
  SHAREHOLDERS' EQUITY           $  271,936     $  287,442    $ 289,846
                                 ===========    ===========   ===========

See Accompanying Notes

</TABLE>

<TABLE>
                     THOMAS NELSON, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                  (Dollars in thousands, except per share data)
<CAPTION>
                                Six Months Ended        Three Months Ended
                                 September 30,             September 30,
                               1998        1997          1998         1997
                            ----------- ----------    -----------  -----------
                            (Unaudited) (Unaudited)   (Unaudited)  (Unaudited)

<S>                         <C>          <C>           <C>         <C>
NET REVENUES                $ 126,439    $123,077      $ 70,445    $ 68,618

COST AND EXPENSES:
  Cost of goods sold           67,484      67,831        37,150      38,059
  Selling, general and
    administrative             46,430      42,950        24,274      21,425
  Amortization of goodwill
    and non-compete 
    agreements                    817         996           409         493
                            -----------  ----------    ----------  -----------
      Total expenses          114,731     111,777        61,833      59,977
                            -----------  ----------    ----------  -----------
OPERATING INCOME               11,708      11,300         8,612       8,641

Other income (expense)            387         808           -           298
Interest expense                3,145       3,085         1,655       1,514
                            -----------  ----------    ----------  -----------
Income before income taxes      8,950       9,023         6,957       7,425
Provision for income taxes      3,311       3,429         2,574       2,822
                            -----------  ----------    ----------  -----------
NET INCOME                  $   5,639    $  5,594      $  4,383    $  4,603
                            ===========  ===========   ==========  ===========
Weighted average number
   of shares outstanding:
     Basic                     15,886      17,110        15,055      17,111
                            ===========  ===========   ==========  ===========
     Diluted                   19,160      20,386        18,307      20,417
                            ===========  ===========   ==========  ===========
NET INCOME PER SHARE:
     Basic                  $    0.35    $   0.33      $   0.29    $   0.27
                            ===========  ===========   ==========  ===========
     Diluted                $    0.35    $   0.32      $   0.27    $   0.25
                            ===========  ===========   ==========  ===========

DIVIDENDS DECLARED 
  PER SHARE                 $    0.08    $   0.08      $   0.04    $   0.04
                            ===========  ===========   ==========  ===========
See Accompanying Notes

</TABLE>


<TABLE>

                     THOMAS NELSON, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (Dollars in thousands)
<CAPTION>
                                           Six Months Ended September 30,
                                          --------------------------------
                                               1998            1997
                                            -------------- --------------
                                             (Unaudited)    (Unaudited)
<S>                                         <C>            <C>
CASH FLOWS FROM CONTINUING OPERATING 
ACTIVITIES:
  Income from continuing operations          $   5,639      $   5,594
  Adjustments to reconcile net income 
    to net cash provided by (used in) 
    operations:
      Depreciation and amortization              4,422          3,825
  Changes in assets and liabilities, 
    net of acquisitions and disposals:
      Accounts receivable, net              (   16,473)    (    8,814)
      Inventories                           (    4,914)         1,162
      Prepaid expenses                      (    3,206)           867
      Accounts payable and accrued 
        expenses                                   562     (    1,896)
      Income taxes currently payable 
        and deferred                        (    1,523)    (   13,031)
                                            -------------  --------------
Net cash used in continuing operations      (   15,493)    (   12,293)
                                            -------------  --------------
  Discontinued operations:
    Changes in discontinued assets          (    1,349)    (      760)
                                            -------------  --------------
Net cash used in discontinued operations    (    1,349)    (      760)
                                            -------------  --------------
Net cash used in operating activities       (   16,842)    (   13,053)
                                            -------------  --------------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                      (    1,384)    (    1,649)
  Proceeds from sale of business and
    discontinued assets                          1,408            -
  Changes in other assets and deferred
    charges                                 (    2,083)    (    1,210)
                                            -------------  --------------
Net cash used in investing activities       (    2,059)    (    2,859)
                                            -------------  --------------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Borrowings under line of credit               20,500            -
  Payments under capital lease obligation   (      131)    (      268)
  Payments on long-term debt                (    5,006)    (    2,271)
  Dividends paid                            (    1,290)    (    1,371)
  Proceeds from issuance of common stock            47             12
  Common stock retired                      (   32,757)    (        4)
  Other financing activities                (      197)    (      554)
                                            -------------  --------------
Net cash used in financing activities       (   18,834)    (    4,456)
                                            -------------  --------------
Net decrease in cash and cash equivalents   (   37,735)    (   20,368)
Cash and cash equivalents at beginning
  of period                                     39,713         43,471
                                            -------------  --------------
Cash and cash equivalents at end of period   $   1,978      $  23,103
                                            =============  ==============
Supplemental disclosures of non-cash
  investing and financing activities:
    Dividends accrued and unpaid             $      590     $     685


</TABLE>


              THOMAS NELSON, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note A - Basis of Presentation

    The  accompanying unaudited consolidated financial statements
reflect  all adjustments (which are of a normal recurring nature)
that  are,  in the opinion of management, necessary  for  a  fair
statement  of  the  results  for the interim  periods  presented.
Certain information and footnote disclosures normally included in
financial   statements  prepared  in  accordance  with  generally
accepted accounting principles have been omitted pursuant to  SEC
rules  and  regulations.   The  statements  should  be  read   in
conjunction  with the Summary of Significant Accounting  Policies
and  notes  to the consolidated financial statements included  in
the Company's annual report for the year ended March 31, 1998.

   The balance sheet and related information in these notes as of
March  31,  1998  have  been taken from the audited  consolidated
financial  statements as of that date.  Certain reclassifications
have  been  made  to  conform presentation  of  the  fiscal  1998
financial statements with fiscal 1999 presentation.

Note B - New Pronouncements

   Reporting on the Costs of Start-Up Activities:  In April 1998,
the  Accounting  Standards Executive Committee ("AcSEC")  of  the
American  Institute  of  Certified Public  Accountants  ("AICPA")
issued  Statement of Position 98-5, "Reporting on  the  Costs  of
Start-up  Activities" ("SOP 98-5").  SOP 98-5 requires the  costs
of  start-up activities and organization costs, as defined, to be
expensed  as  incurred.  SOP 98-5 is effective for  fiscal  years
beginning  after December 15, 1998.  The Company will  adopt  the
pronouncement  during  the  first quarter  of  fiscal  2000.  The
Company does not expect the adoption to have a material impact on
the  Company's results of operations, financial condition or cash
flows.

Note C - Inventories

    Components  of  inventories consisted of  the  following  (in
thousands):

<TABLE>
<CAPTION>
                          September 30,  March 31,  September 30,
                              1998         1998        1997
                          ------------  ----------  ------------
    <S>                   <C>           <C>         <C>
    Finished goods        $  62,702     $  54,503   $   55,485
    Raw materials and
        work in process      12,802        16,087       14,903
                          ------------  ----------  ------------
                          $  75,504     $  70,590   $   70,388
                          ============  ==========  ============
</TABLE>

Note D - Cash Dividend

    On May 21, 1998, the Company's board of directors declared  a
cash  dividend  of $.04 per share of Common and  Class  B  Common
Stock.  The dividend was paid August 17, 1998, to shareholders of
record on August 3, 1998.

    On August 21, 1998, the Company's board of directors declared
a  cash  dividend of $.04 per share of Common and Class B  Common
Stock.    The   dividend  is  payable  November  16,   1998,   to
shareholders of record on November 2, 1998.


Item  2.   Management's  Discussion  and  Analysis  of  Financial
           Condition and Results of Operations

OVERVIEW

    The  following  table  sets forth for the  periods  indicated
certain  selected statements of operations data  of  the  Company
expressed  as  a  percentage of net revenues and  the  percentage
change in dollars in such data from the prior fiscal year.

<TABLE>
<CAPTION>
                                Six Months Ended        Fiscal
                                  September 30,       Year-to-Year
                                ----------------       Increase
                                 1998      1997       (Decrease)
                                ------    ------      ----------
                                  (%)       (%)          (%)
    <S>                         <C>       <C>           <C>
    Net revenues
      Publishing                 58.1      61.1         ( 2.3)
      Gift                       41.9      38.9          10.7
                                ------    ------
          Total net revenues    100.0     100.0           2.7
                                ------    ------
    Expenses
      Cost of goods sold         53.4      55.1         ( 0.5)
      Selling, general and
        administrative           36.7      34.9           8.1
      Amortization of 
        goodwill and non-
        compete agreements        0.6       0.8         (18.0)
                                ------    ------
          Total expenses         90.7      90.8           2.6
                                ------    ------
    Operating income              9.3       9.2           3.6
                                ======    ======
    Net income                    4.5       4.5           0.8
                                ======    ======
</TABLE>

    The  Company's  net revenues fluctuate seasonally,  with  net
revenues  in  the first fiscal quarter historically  being  lower
than  those  for the remainder of the year.  This seasonality  is
the  result  of  increased consumer purchases  of  the  Company's
products  during the traditional holiday periods.   In  addition,
the   Company's   quarterly  operating  results   may   fluctuate
significantly   due   to   the   seasonality   of   new   product
introductions, the timing of selling and marketing  expenses  and
changes in sales and product mixes.

    The  following  discussion includes  certain  forward-looking
statements.   Actual results could differ materially  from  those
reflected  by  the forward-looking statements  and  a  number  of
factors   may  affect  future  results,  liquidity  and   capital
resources.  These factors include softness in the general  retail
environment,  the  timing of products being introduced  into  the
market,  the level of returns experienced by operating divisions,
the  level  of  margins  achievable in the  marketplace  and  the
ability  to  minimize operating expenses.  Although  the  Company
believes  it has the business strategy and resources  needed  for
improved  operations, future revenue and margin trends cannot  be
reliably  predicted  and  may cause the  Company  to  adjust  its
business  strategy  during the remainder  of  fiscal  1999.   The
Company  disclaims  any intent or obligation to  update  forward-
looking statements.

Results of Operations

   Net revenues for the first six months of fiscal 1999 increased
$3.4  million, or 2.7%, and for the second quarter increased $1.8
million,  or  2.7%, over the same periods in  fiscal  1998.   The
publishing  product  net  revenues  for  the  first  six   months
decreased  $1.7  million, or 2.3%, and  for  the  second  quarter
decreased $1.0 million, or 2.3%, compared to the prior year.  The
decreases  for both periods were primarily due to the  expiration
of  certain agreements whereby the Company acted as a distributor
of  publishing products. The Company does not plan to enter  into
any  material  distribution agreements in the near  future.   Net
revenues  from  gift products for the first six months  increased
$5.1 million, or 10.7%, and for the second quarter increased $2.8
million, or 10.7%.  The increases for both periods were primarily
due  to  increased  sales  of a special  selection  of  products,
including scrapbooks, to mass merchandisers.  The Company has  in
the  past  eighteen months reduced marketing of deeply discounted
gift   products  to  mass  merchandisers.   The  current  product
offerings  to  mass merchandisers are consistent  with  the  Gift
Division's strategy to focus on higher margin product promotions.
Price increases did not have a material effect on net revenues.

    The Company's cost of goods sold decreased for the first  six
months  of  fiscal 1999 by $347,000, or 0.5%, and for the  second
quarter  by  $909,000, or 2.4%, over the same periods  in  fiscal
1998 and, as a percentage of net revenues, decreased to 53.4% for
the first six months of fiscal 1999 from 55.1% and for the second
quarter  to 52.7% from 55.5% in the comparable periods in  fiscal
1998.  The decrease in cost of goods sold, as a percentage of net
revenues, for both periods resulted primarily from the expiration
of certain distribution agreements referenced above.  The cost to
the Company for distributed products is greater than the cost for
owned products.

   Selling, general and administrative expenses for the first six
months of fiscal 1999 increased by $3.5 million, or 8.1%, and for
the  second  quarter increased $2.8 million, or 13.3%,  from  the
same  periods  in fiscal 1998.  These expenses,  expressed  as  a
percentage of net revenues, increased to 36.7% for the first  six
months of fiscal 1999 versus 34.9% and for the second quarter  to
34.5%  from  31.2%  in the same periods in  fiscal  1998.   These
increases  for  both  periods were primarily  attributable  to  a
decline in fees charged for operations services provided  to  the
purchaser  of  the Company's music business, which  was  sold  in
January  1997.   The  fees for these services  were  credited  to
selling, general and administrative expenses and have declined as
certain services were discontinued.  The Company anticipates that
all  the  services will be discontinued on or about December  31,
1998.  In addition, to a lesser extent, the increases for the six
months  and second quarter were due to increased marketing  costs
in the Company's direct-to-consumer market.  The Company believes
that  the  selling,  general and administrative  expenses,  as  a
percentage  of revenues, for the full year of fiscal 1999 should 
be comparable  to  that for fiscal 1998.

    Interest  expense  for the first six months  of  fiscal  1999
increased  by  $60,000, or 1.9%, over the same period  in  fiscal
1998 due to increases in indebtedness incurred for repurchases of
shares of common stock.

Liquidity and Capital Resources

    At  September 30, 1998, the Company had $2.0 million in  cash
and  cash equivalents.  The primary sources of liquidity to  meet
the  Company's future obligations and working capital  needs  are
cash  generated  from operations and borrowings  available  under
bank  credit facilities.  At September 30, 1998, the Company  had
working capital of $129.6 million.

    On  June  10,  1998, the Company announced its  intention  to
repurchase  up  to  three million shares of common  stock  and/or
Class  B  common  stock from time to time in the open  market  or
through  privately negotiated transactions.  As of September  30,
1998,  the  Company  had  repurchased approximately  2.4  million
shares of common stock in the open market at an aggregate cost to
the Company of $32.6 million.

    Net  cash used in operating activities was $16.8 million  and
$13.1  million for the first six months of fiscal 1999 and  1998,
respectively.   Cash  used in operations  during  the  first  six
months of fiscal 1999 was principally attributable to an increase
in accounts receivable.  Cash used in operations during the first
six  months  of fiscal 1998 was principally attributable  to  the
payment of income taxes and an increase in accounts receivable.

     During   the  first  six  months  of  fiscal  1999, capital
expenditures  totaled  approximately  $1.4  million.  During the  
remainder  of  fiscal  1999,  the  Company  anticipates  capital 
expenditures of approximately $1.5 million primarily  consisting
of additional computer equipment and warehousing equipment.

   The Company's bank credit facilities are unsecured and consist
of  a  $75  million  credit facility and  a  $10  million  credit
facility  (collectively,  the  "Credit  Agreements").   The   $75
million  credit facility bears interest at either the prime  rate
or, at the Company's option, LIBOR plus a percentage, subject  to
adjustment  based  on certain financial ratios,  and  matures  on
December  13,  2002.   The  $10  million  credit  facility  bears
interest  at  the  prime rate and matures on July  31,  2000.  At
September  30,  1998,  the Company had $20.5 million  outstanding
under  the  Credit  Agreements, and $64.5 million  available  for
borrowing.   Due  to  the seasonality of the Company's  business,
borrowings under the Credit Agreements typically peak during  the
third quarter of the fiscal year.

     At   September   30,  1998,  the  Company  had   outstanding
approximately  $21.3 million of unsecured senior  notes  ("Senior
Notes").   The Senior Notes bear interest at rates from 6.68%  to
9.50% due through fiscal 2006.

   Under the terms of the Credit Agreements and the Senior Notes,
the  Company has agreed to limit the payment of dividends and  to
maintain  certain  interest  coverage  and  debt-to-total-capital
ratios  which  are similarly calculated for each debt  agreement.
At  September  30, 1998, the Company was in compliance  with  all
covenants of these debt agreements, as amended.

    At  September  30,  1998, the Company had  outstanding  $53.1
million  of  5.75%  convertible subordinated notes  ("Convertible
Subordinated Notes") due November 30, 1999.  During the first six
months  of  fiscal 1999, the Company purchased  $1.9  million  in
principal   amount   of   the  Convertible  Subordinated   Notes.
Subsequent  to  September 30, 1998, the Company  purchased  $13.2
million  in  principal  amount  of the  Convertible  Subordinated
Notes.    The   Convertible  Subordinated  Notes  presently   are
convertible  into  common  stock at  $17.00  per  share  and  are
redeemable  at the Company's option currently at 101.64%  of  the
principal amount, declining to 100.82% on November 30, 1998,  and
to  100%  on November 30, 1999.  This conversion would result  in
3,124,118  and  2,350,235  additional shares  outstanding  as  of
September 30, 1998 and November 12, 1998, respectively.

     Management   believes  cash  generated  by  operations   and
borrowings  available  under  the  Credit  Agreements   will   be
sufficient  to fund anticipated working capital requirements  for
existing operations through the remainder of fiscal 1999.

Year 2000 Conversion

   The  Company  has established a task force to  coordinate  the
implementation  of changes to computer systems  and  applications
necessary to become year 2000 compliant with no material  adverse
effect on customers or disruption to business operations.   These
actions are necessary to ensure that the systems and applications
will  recognize and process the year 2000 and beyond. The Company
believes  that  possible risks if compliance is not  accomplished
could include delays in receiving and/or shipping of products and
in  invoicing to and/or receiving payments from customers in  the
days  immediately after January 1, 2000.  The Company anticipates
that, beginning in the third quarter of fiscal 1999, testing will
commence for receipt of electronic orders, customer invoicing and
other  Company  systems.  The Company also is communicating  with
suppliers,  customers,  financial institutions  and  others  with
which  it  does business to determine the status of  their  being
year  2000 compliant. The Company anticipates that its compliance
tests  will  include electronic and other communications  with  a
cross-section  of its customers. The Company has  also  evaluated
non-system  issues, e.g. security, elevators, timekeeping,  etc.,
relative  to  the year 2000.  The Company expensed  approximately
$220,000  in  costs during the first six months  of  fiscal  1999
primarily  for programmer costs and software upgrades related  to
becoming  year  2000  compliant and expects to  incur  additional
costs  of $500,000 and $400,000 for the remainder of fiscal  1999
and for fiscal  2000, respectively.    These  costs  are expected
to   include  programmer  costs  for  modification  of   software
programs,  costs  for  a  testing site,  software  purchases  and
consulting fees and will be expensed as they are incurred.


                            PART II


Item  6.  Exhibits and Reports on Form 8-K.

     (a)   Exhibits required by Item 601 of Regulation S-K

         Exhibit
         Number
         -------
         4.1  - Fourth Amendment to  Credit Agreement dated as of 
                March 31,  1998, among  the  Company,  SunTrust  
                Bank,  Nashville, N.A.,  National  City Bank of  
                Louisville,  First American  National Bank in 
                Nashville, Nationsbank of Texas, N.A. in Dallas, 
                and  Creditanstalt-Bankverein in New York.

         11   - Statement re Computation of Per Share Earnings

         27   - Financial Data Schedule

      (b)   No  Form 8-K was filed by the Company during the quarter
            ended September 30, 1998.



                           SIGNATURES

   Pursuant to the requirements of the Securities Exchange Act of
1934, the Company has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                                           Thomas Nelson, Inc.
                                              (Registrant)

     November 13, 1998                  BY    Joe L. Powers
   -------------------------               ---------------------
                                              Joe L. Powers
                                         Executive Vice President
                                         (Principal Financial and
                                           Accounting Officer)
  

                      INDEX TO EXHIBITS


Exhibit
Number
- -------
4.1 - Fourth  Amendment to Credit Agreement dated as  of  March
      31,  1998,  among  the Company, SunTrust  Bank,  Nashville,
      N.A.,  National  City  Bank of Louisville,  First  American
      National Bank in Nashville, Nationsbank of Texas,  N.A.  in
      Dallas, and Creditanstalt-Bankverein in New York.

11  - Statement re Computation of Per Share Earnings

27  - Financial Data Schedule (for SEC purposes only)



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted
from the Company's 10-Q for the period ended September 30, 1998,
and is qualified in its entirety by reference to such financial
statements and the notes thereto.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          MAR-31-1999
<PERIOD-START>                             APR-01-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                           1,978
<SECURITIES>                                         0
<RECEIVABLES>                                   88,876
<ALLOWANCES>                                     6,988
<INVENTORY>                                     75,504
<CURRENT-ASSETS>                               174,029
<PP&E>                                          58,189
<DEPRECIATION>                                  28,138
<TOTAL-ASSETS>                                 271,936
<CURRENT-LIABILITIES>                           44,388
<BONDS>                                         95,045
                                0
                                          0
<COMMON>                                        14,759
<OTHER-SE>                                     113,392
<TOTAL-LIABILITY-AND-EQUITY>                   271,936
<SALES>                                        124,823
<TOTAL-REVENUES>                               126,439
<CGS>                                           67,484
<TOTAL-COSTS>                                  113,914
<OTHER-EXPENSES>                                   817
<LOSS-PROVISION>                                 1,075
<INTEREST-EXPENSE>                               3,145
<INCOME-PRETAX>                                  8,950
<INCOME-TAX>                                     3,311
<INCOME-CONTINUING>                              5,639
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,639
<EPS-PRIMARY>                                     0.35
<EPS-DILUTED>                                     0.35
        

</TABLE>

<TABLE>

                                   EXHIBIT 11
                                        
                 STATEMENT RE-COMPUTATION OF PER SHARE EARNINGS
                  (Dollars in thousands, except per share data)
                                        
<CAPTION>
                                Six Months Ended    Three Months Ended
                                 September 30,        September 30,
                                 1998       1997       1998       1997
                              ---------  ---------  ---------  ---------
                             (Unaudited)(Unaudited)(Unaudited)(Unaudited)
<S>                            <C>       <C>        <C>       <C>
BASIC EARNINGS PER SHARE:

Weighted average shares
  outstanding                    15,886    17,110     15,055   17,111
                               ========  ========    =======  =======

Net income                     $  5,639  $  5,594    $ 4,383  $ 4,603
                               ========  ========    =======  =======

Net income per share           $   0.35  $   0.33    $  0.29  $  0.27
                               ========  ========    =======  =======


DILUTED EARNINGS PER SHARE:

Weighted average shares 
  outstanding                    15,886    17,110     15,055   17,111
Dilutive effect of common
  stock options                      76        41         80       71
Convertible notes                 3,198     3,235      3,172    3,235
                               --------  --------    -------  -------
     Total shares                19,160    20,386     18,307   20,417
                               ========  ========    =======  =======


Net income<F1>                $  6,699  $  6,616    $ 4,903  $ 5,111
                               ========  ========    =======  =======


Net income per share          $   0.35  $   0.32    $  0.27  $  0.25
                               ========  ========    =======  =======

<FN>

<F1>  Adjusted for interest on convertible debt

</TABLE>


          FOURTH AMENDMENT TO AMENDED AND RESTATED
                      CREDIT AGREEMENT

     THIS FOURTH AMENDMENT TO AMENDED AND RESTATED CREDIT
AGREEMENT (the "Fourth Amendment") is entered into as of the
31st day of March, 1998 (the "Effective Date"), by and among
THOMAS NELSON, INC., a Tennessee corporation ("Nelson"),
SUNTRUST BANK, NASHVILLE, N.A., a national banking
association ("SunTrust"), the other banks and lending
institutions listed on the signature pages hereof and any
assignees of SunTrust or such other banks and lending
institutions that become "lenders", (SunTrust and such other
banks, lending institutions and assignees are referred to
collectively herein as the "Lenders"), and SUNTRUST BANK,
NASHVILLE, N.A., in its capacity as agent for the Lenders
(the "Agent").

                      R E C I T A L S:

     WHEREAS, Lenders, Agent and Nelson entered into an
Amended and Restated Credit Agreement dated as of December
13, 1995, as amended by that certain First Amendment to
Amended and Restated Credit Agreement dated as of January 3,
1996, as further amended by that certain Second Amendment to
Amended and Restated Credit Agreement dated as of November
15, 1996, and as further amended by that certain Third
Amendment to Amended and Restated Credit Agreement dated as
of January 7, 1997 (the "Third Amendment") (as amended or
otherwise modified from time to time, the "Credit
Agreement"), wherein Lenders agreed to extend certain
financial accommodations to Nelson; and

     WHEREAS, Nelson has requested that Lenders consent to
Nelson's repurchasing certain of its outstanding debentures
and to use proceeds of the Credit Agreement for such
purpose, and Lenders are willing to consent to such
repurchasing and such use of proceeds, and to modify the
application of certain provisions of the Credit Agreement
with respect to such repurchasing and such use of proceeds,
upon the terms contained herein;

     NOW, THEREFORE, in consideration of the premises and
for other good and valuable consideration, the receipt and
adequacy of which are mutually acknowledged, the parties
hereby agree as follows:

     1. Defined Terms.  All defined terms used and not
otherwise defined herein shall have the meaning ascribed to
such terms in the Credit Agreement.

     2.  Debenture Repurchase.  As long as no Event of
Default exists or is continuing, Nelson may from time to
time, at any time prior to November 30, 1999 (the
"Completion Date"), purchase up to $55,000,000 of its
outstanding 5 3/4% Convertible Subordinated Notes due 1999 in
the total original principal amount of $55,000,000 and dated
November 30, 1992 (the "Debenture Repurchase").  Nelson
proposes to fund the acquisition of the Debenture Repurchase
by utilizing a combination of (a) its working capital and
available cash, and (b) borrowings under the Revolving Loan
Commitments in an amount not to exceed $35,000,000.

     3.  Lender's Consent.  Nelson has requested that
lenders consent to the Debenture Repurchase as described in
this Fourth Amendment, and that, with respect to the
Debenture Repurchase only, Lenders consent to modify certain
terms and provisions of the Credit Agreement to permit the
use of funds by Nelson as set forth in this Fourth Amendment
to assist in consummating the Debenture Repurchase.  To the
extent the requirements of Section 11.04 and/or Section
11.08 of the Credit Agreement are applicable, Lenders hereby
consent to Nelson's request with respect to the Debenture
Repurchase as described herein.  Lenders further consent to
borrowings by Nelson under the Revolving Loan Commitments in
an amount not to exceed Thirty-Five Million Dollars
($35,000,000) to partially fund the Debenture Repurchase.
Nelson shall be entitled to use borrowings under the
Revolving Loan Commitments for the Debenture Repurchase only
through the Completion Date.  After the Completion Date,
Nelson shall not be permitted to borrow under the Revolving
Loan Commitments for the purpose of the Debenture
Repurchase.

     4.  Terms of Debenture Repurchase.  Nelson hereby
covenants with Lenders in connection with the Debenture
Repurchase that the Debenture Repurchase shall be completed
on or before the Completion Date, and that the purchase
price of the Debenture Repurchase shall not exceed
$60,000,000 in the aggregate.

     5.  Section 2.02 of the Credit Agreement.  Lenders
hereby agree that Section 2.02 of the Credit Agreement is
hereby modified to permit the use by Nelson of an amount not
to exceed Thirty-Five Million Dollars ($35,000,000) from the
funds available under the Revolving Loans to partially fund
the Debenture Repurchase.  Any borrowing of such funds shall
be made in accordance with the Credit Agreement as amended
by this Fourth Amendment, including without limitation,
Article III and Article IV of the Credit Agreement.

     6.  Consent of Third Parties.  Nelson represents and
warrants that any and all consents required to be obtained
by Nelson in connection with the Debenture Repurchase and
the funding of same have been obtained and delivered to
Agent.

     7.  Fee to Lender.  Lenders and Nelson hereby agree
that simultaneously with the execution of this Fourth
Amendment, Nelson shall pay to Lenders a fee in the amount
of Twenty-Five Thousand Dollars ($25,000) in consideration
of Lenders' execution of this Fourth Amendment and the
agreements set forth herein.

     8.  Future Transactions.  Nelson and Lenders hereby
agree that the waivers and modifications set forth herein
shall apply only to the Debenture Repurchase, shall
terminate on November 30, 1999 and shall not extend to any
future debenture acquisitions or uses of proceeds that may
be contemplated by Nelson without the express written
consent of Lenders.

     9.  Governing Law.  This Fourth Amendment shall be
governed by and construed in accordance with the laws of the
State of Tennessee.

     10.  Full Force and Effect.  Except as specifically
amended by this Fourth Amendment, all other terms and
provisions of  the Credit Agreement shall remain in full
force and effect.

     11.  No Other Waiver.  Except as expressly stated
herein, no other waiver of any term or provision of the
Credit Agreement shall be inferred or implied.

IN WITNESS WHEREOF, the parties have caused this Fourth
Amendment to be duly executed as of the Effective Date.

                         THOMAS NELSON, INC.

                         By:      /s/ Joe L. Powers
                                  ---------------------
                         Title:   Executive Vice President
                                  ---------------------

ACCEPTED AND AGREED TO:

SUNTRUST BANK, NASHVILLE, N.A., as Agent

By:     /s/ Allen Oakley
        -------------------------------------
Title:  Senior Vice President
        -------------------------------------
Acceptance Date:
                   --------------------------


SUNTRUST BANK, NASHVILLE, N.A.

By:     /s/ Allen Oakley
        -------------------------------------
Title:  Senior Vice President
        -------------------------------------
Acceptance Date:
                   --------------------------

NATIONSBANK OF TEXAS, N.A.

By:     /s/ John E. Ball
        -------------------------------------
Title:  Senior Vice President
        -------------------------------------
Acceptance Date:
                   --------------------------

CREDITANSTALT-BANKVEREIN

By:     /s/ John G. Taylor
        -------------------------------------
Title:  Senior Associate
        -------------------------------------
By:     /s/ Carl S. Drake
        -------------------------------------
Title:  Vice President
        -------------------------------------
Acceptance Date:  April 4, 1998
                  ---------------------------


NATIONAL CITY BANK, KENTUCKY

By:     /s/ Kevin L. Anderson
        -------------------------------------
Title:  Vice President
        -------------------------------------
Acceptance Date:  April 6, 1998
                  ---------------------------


FIRST AMERICAN NATIONAL BANK

By:     /s/ Scott Bane
        -------------------------------------
Title:  Senior Vice President
        -------------------------------------
Acceptance Date:  April 7, 1998
                  ---------------------------

     The undersigned join in the execution of this Fourth
Amendment in order to acknowledge their consent to the terms
and provisions of this Fourth Amendment and to confirm that
the execution of this Fourth Amendment by the parties hereto
in no way affects the undersigneds' respective obligations
under the Amended and Restated Guaranty Agreement executed
as of December 13, 1995 by Word, Incorporated, a corporation
organized and existing under the laws of the State of
Delaware, PPC, Inc., a corporation organized and existing
under the laws of the State of North Carolina, Editorial
Caribe, Inc., a corporation organized and existing under the
laws of the State of Florida, Morningstar Radio Network,
Inc., a corporation organized and existing under the laws of
the State of Texas, Nelson Word Ltd., a corporation
organized and existing under the laws of the United Kingdom,
Word Communications, Ltd., a corporation organized and
existing under the laws of British Columbia, Canada, Word
Direct, Inc., a corporation organized and existing under the
laws of the State of Texas, Word Direct Paratners, L.P., a
limited partnership organized and existing under the laws of
the State of Texas, The C.R. Gibson Company, a corporation
organized and existing under the laws of the State of
Delaware, 855673 Ontario Limited, a corporation organized
and existing under the laws of Ontario, Canada, in favor of
SunTrust Bank, Nashville, N.A., a national banking
association, in its capacity as agent for banks and other
lending institutions parties to the Credit Agreement and
each assignee thereof becoming a "Lender" as provided
therein.  Each person executing this Amendment on behalf of
each of the undersigned is duly authorized to so execute and
deliver this Amendment on behalf of each of the undersigned
entities.


                         WORTHY, INCORPORATED (f/k/a/
                         WORD, INCORPORATED)

                         By:      /s/ Joe L. Powers
                                  ---------------------
                         Title:   Executive Vice President
                                  ---------------------

                         PPC, INC.

                         By:      /s/ Joe L. Powers
                                  ---------------------
                         Title:   Executive Vice President
                                  ---------------------
     
                         EDITORIAL CARIBE, INC.

                         By:      /s/ Joe L. Powers
                                  ---------------------
                         Title:   Executive Vice President
                                  ---------------------

                         MORNINGSTAR RADIO NETWORK, INC.

                         By:      /s/ Joe L. Powers
                                  ---------------------
                         Title:   Executive Vice President
                                  ---------------------

                         C.R. GIBSON (UK) LTD. (f/k/a NELSON
                         MEDIA (UK) LTD.)  (f/k/a NELSONWORD
                         LTD.)

                         By:      /s/ Joe L. Powers
                                  ---------------------
                         Title:   Executive Vice President
                                  ---------------------

                         NELSON MEDIA (CANADA) LTD.
                         (f/k/a WORD COMMUNICATIONS, LTD.)

                         By:      /s/ Joe L. Powers
                                  ---------------------
                         Title:   Executive Vice President
                                  ---------------------

                         NELSON DIRECT, INC. (f/k/a WORD
                         DIRECT, INC.)

                         By:      /s/ Joe L. Powers
                                  ---------------------
                         Title:   Executive Vice President
                                  ---------------------

                         NELSON DIRECT PARTNERS, L.P.
                         (f/k/a WORD DIRECT PARTNERS, L.P.)

                         By:      /s/ Joe L. Powers
                                  ---------------------
                         Title:   Executive Vice President
                                  ---------------------

                         THE C.R. GIBSON COMPANY

                         By:      /s/ Joe L. Powers
                                  ---------------------
                         Title:   Executive Vice President
                                  ---------------------

                         855763 ONTARIO LIMITED

                         By:      /s/ Joe L. Powers
                                  ---------------------
                         Title:   Executive Vice President
                                  ---------------------






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission