FIRST BANKS INC
SC 13E3, 1996-02-08
NATIONAL COMMERCIAL BANKS
Previous: BENCHMARK FUNDS, NSAR-B/A, 1996-02-08
Next: GALILEO ELECTRO OPTICS CORP, 10-Q, 1996-02-08




 


                       SECURITIES AND EXCHANGE COMMISSION
                              Washington DC 20549

                                 SCHEDULE 13E-3

                        Rule 13e-3 Transaction Statement
       (Pursuant to Section 13(e) of the Securities Exchange Act of 1934)

                                  QCB BANCORP
                              (Name of the Issuer)

                               FIRST BANKS, INC.
                               CCB BANCORP, INC.
                      (Name of Person(s) Filing Statement)

                           Common Stock, no par value
                         (Title of Class of Securities)

                                     (None)
                     (CUSIP Number of Class of Securities)


                      Allen H. Blake              Thomas C. Erb, Esq.
                  Senior Vice President      Lewis, Rice & Fingersh, L.C.
                    First Banks, Inc.       500 North Broadway, Suite 2000
                  11901 Olive Boulevard        St. Louis, Missouri 63102
                St. Louis, Missouri 63141              (314) 444-7600
                      (314) 995-8700
      (Name, Address and Telephone Number of Person Authorized to Receive
      Notices and Communications on Behalf of Person(s) Filing Statement)



         This statement is filed in connection with (check the appropriate box):
         a.       [  ]     The filing of solicitation  materials or an 
                           information  statement subject to Regulation 14A, 
                           Regulation 14C or Rule 13e-3(c) under
                           the Securities Exchange Act of 1934.
         b.       [  ]     The filing of a registration statement under the
                           Securities Act of 1933.
         c.       [  ]     A tender offer.
         d.       [X]      None of the above.
 Check the following box if the soliciting materials or information statement
 referred to in checking box (a) are preliminary copies:  [  ]

                         Calculation of Filing Fee
       Transaction Valuation: $100,416 Amount of Filing Fee: $20.83
         *Based upon the acquisition of the 1,673,596 shares of QCB Bancorp that
         are not held of record by CCB Bancorp,  Inc., a wholly owned subsidiary
         of First Banks,  Inc., at a price per share of $0.06.  [ ] Check box if
         any  part of the fee is  offset  as  provided  by Rule  0-11(a)(2)  and
         identify the filing with which the offsetting fee was previously paid.
         Identify the previous filing by registration statement number, or the 
         form or schedule and the date of its filing.
         Amount Previously Paid:
         Form or Registration No.:
         Filing Party:
         Date Filed:


<PAGE> 



Item 1.  Issuer and Class of Security Subject to the Transaction.


         (a) The name of the issuer of the class of equity security which is the
subject  of the Rule 13e-3  transaction  is QCB  Bancorp  (the  "Company").  The
address of the  Company is 4201 Long Beach  Boulevard,  Long  Beach,  California
90807.  The Company is the bank holding  company parent and sole  shareholder of
Queen City Bank, N.A., Long Beach, California ("Queen City Bank").

         (b) The  class of  securities  that is the  subject  of the Rule  13e-3
transaction  is the  Company's  common stock,  no par value per share  ("Company
Common").  As of November 30,  1995,  49,673,596  shares of Company  Common were
issued and  outstanding,  and there were 444 holders of record of Company Common
as of September 30, 1995.

         (c) There is currently no established market for shares of Company
 Common (excluding limited or sporadic quotations).

         (d) The Company has paid no dividends with respect to shares of Company
Common during the past two years. The ability of the Company to pay dividends to
its  shareholders  is subject to the  restrictions  set forth in the  California
Corporation  Code (the "California  Code").  The California Code provides that a
corporation  may make a distribution to its  shareholders  if the  corporation's
retained  earnings equal at least the amount of the proposed  distribution.  The
California  Code further  provides that, in the event that  sufficient  retained
earnings are not available  for the proposed  distribution,  a  corporation  may
nevertheless make a distribution to its shareholders if it meets two conditions,
which generally are as follows:  (i) the  corporation's  assets equal at least 1
1/4 times its liabilities;  and (ii) the  corporation's  current assets equal at
least its current  liabilities or, if the average of the corporation's  earnings
before taxes on income and before interest  expense for the two preceding fiscal
years was less than the average of the  corporation's  interest expense for such
fiscal years, then the  corporation's  current assets equal at least 1 1/4 times
its current  liabilities.  As of December 31, 1994 and September  30, 1995,  the
Company reported  negative  retained  earnings and then did not meet these tests
and was not legally permitted to pay dividends. Upon conversion of the Debenture
(as defined  below),  the Company now has positive  retained  earnings and would
legally be permitted to pay a dividend to the extent of such retained earnings.

         The  Company  was also  unable to pay  dividends  because the source of
funds for such a dividend  would have had to come from a dividend  paid by Queen
City Bank to the Company.  Queen City Bank has been  restricted  from paying any
dividends by an agreement with the OCC,  although this  restriction has recently
been lifted. In addition, the Company's and Queen City Bank's policy has been to
retain earnings and not to pay dividends.  Further,  as a bank holding  company,
the  Company  is  subject  to the  supervision  and  regulation  of the Board of
Governors  of the Federal  Reserve  System and the Federal  Reserve  Bank of San
Francisco (the "Reserve Bank"). Due to the marginal financial condition of Queen
City Bank,  the Reserve  Bank,  by letter dated  September  30, 1994,  imposed a
number  of  restrictions  on the  activities  and  operations  of  the  Company,
including,  among  other  matters,  prohibiting  the  Company  from  paying  any
dividends or repurchasing any if its stock without prior Reserve Bank approval.
<PAGE>  

         (e) None of the  Company,  CCB  Bancorp,  Inc.,  Santa Ana,  California
("CCB") (which owns approximately  96.6% of the issued and outstanding shares of
Company  Common),  or First Banks,  Inc., St. Louis,  Missouri  ("First  Banks")
(which is the sole shareholder of CCB) has made an underwritten  public offering
of shares of Company  Common for cash  during  the past  three  years  which was
registered  under  the  Securities  Act of  1933  or  exempt  from  registration
thereunder pursuant to Regulation A.

         (f)  Pursuant to a Debenture  Purchase  and  Operating  Agreement  (the
"Debenture  Agreement"),  dated March 21, 1995, between First Banks and Company,
First  Banks  acquired,   on  July  21,  1995,  from  Company  and  subsequently
transferred  to CCB, a debenture  (the  "Debenture")  in the original  principal
amount of  $5,528,082.  The  Debenture,  together  with any  accrued  but unpaid
interest  thereon,  is convertible  into shares of Company Common at any time in
the sole  discretion of the holder thereof and at a conversion  price based upon
the book value per share of Company Common.  On November 30, 1995, CCB converted
$2.4 million of principal and accrued  interest of the Debenture at a conversion
price of $0.05 per share, into 48.0 million shares of Company Common.


Item 2.  Identity and Background.

         (a)  through (g) This  statement  is filed by First  Banks,  which is a
Missouri corporation, and CCB, which is a Delaware corporation. First Banks is a
registered bank and savings and loan holding  company with subsidiary  banks and
savings  associations located in California,  Illinois,  Missouri and Texas. The
address of First Banks is 135 North Meramec Avenue, Clayton, Missouri 63105. The
controlling  shareholders  of First Banks are (i) Mary W.  Dierberg and James F.
Dierberg,  II,  trustees under the living trust of James F. Dierberg,  II, dated
July 24, 1989, (ii) Mary W. Dierberg and Michael James Dierberg,  trustees under
the living trust of Michael James Dierberg,  dated July 24, 1989,  (iii) Mary W.
Dierberg  and Ellen C.  Dierberg,  trustees  under the living  trust of Ellen C.
Dierberg, dated July 17, 1992, and (iv) James F. Dierberg,  trustee of the James
F. Dierberg living trust,  dated October 8, 1985. Mr. James F. Dierberg and Mrs.
Mary W.  Dierberg  are husband  and wife,  and Messrs.  James F.  Dierberg,  II,
Michael  James  Dierberg  and Miss Ellen C.  Dierberg  are their  children  (the
"Dierberg Family").

         The directors and executive officers of First Banks are as follows:

         James F. Dierberg    Chairman of the Board of Directors, President and
                              Chief Executive Officer

         Allen H. Blake       Senior Vice President, Chief Financial Officer, 
                              Secretary and Director

         John A. Schreiber    Senior Vice President, Chief Lending Officer

         Thomas A. Bangert    Vice President, Senior Operations Officer

         Laurence J. Brost    Vice President, Controller

         Mark T. Turkcan      Senior Vice President, Retail and Mortgage Banking

         Donald W. Williams   Senior Vice President, Chief Credit Officer

         Donald Gunn, Jr.     Director

         George Markos        Director
<PAGE>

         CCB is a registered  bank holding  company that owns 100% of the issued
and outstanding  common stock of First Bank & Trust,  Santa Ana,  California,  a
California-chartered bank ("First Bank & Trust"), and approximately 96.6% of the
issued and outstanding  common stock of the Company.  The address of CCB is 2900
South  Harbor  Boulevard,  Santa Ana,  California  92704.  All of the issued and
outstanding capital stock of CCB is owned by First Banks.

         The directors and executive officers of CCB are as follows:

         Donald W. William  Chairman of the Board of Directors, Chief Executive
                            Officer, President

         James F. Dierberg  Director

         Allen H. Bl        Director, Secretary, Chief Financial Officer

         Messr. Williams and Dierberg are Directors of the Company.

         The  information  required by this Item 2 with  respect to First Banks,
CCB, the Dierberg Family and each of the above-named  persons is attached hereto
as Exhibit 2, and is  incorporated  herein by this  reference.  The  information
disclosed in Exhibit 2 is included pursuant to General Instruction D to Schedule
13E-3.


Item 3.  Past Contacts, Transactions or Negotiations.

         On January 27, 1995,  the Company and First Banks  executed a letter of
intent under which First Banks agreed in principle to  contribute  $5,000,000 to
the Company in exchange for a convertible debenture to be issued by the Company.
The  transaction  was to take effect  pursuant to a  definitive  agreement to be
negotiated  between the  parties,  and, on March 21,  1995,  First Banks and the
Company executed the Debenture  Agreement.  The transaction  contemplated by the
Debenture  Agreement was subject to a number of  conditions,  which included the
requirement  that the Company obtain the approval of its  shareholders  and that
the parties  obtain the prior  regulatory  approval of the Board of Governors of
the  Federal  Reserve  System.  On July 21,  1995,  First  Banks and the Company
consummated the transactions  contemplated by the Debenture  Agreement,  and the
Company issued to First Banks the Debenture in the original  principal amount of
$5,528,082.  The  additional  $528,082  investment  represented  the  amount  of
principal and accrued  interest  outstanding  on two  debentures,  issued by the
Company and held by Raymond Heady and David Goren,  which were retired  pursuant
to the  Debenture  Agreement.  Messrs.  Heady and Goren  were  directors  of the
Company who resigned upon the closing of the  transactions  contemplated  by the
Agreement.

         The Debenture  bears  interest at 1 1/2% above the "Current Prime Rate"
(as defined below), adjusted quarterly, with a maximum rate of 10%. The "Current
Prime Rate" is defined as the rate  published in the "Money  Rates" table in the
Wall Street  Journal as the base rate on corporate  loans posted by at least 75%
of the nation's  thirty largest banks. If multiple prime rates are quoted in the
table,  the lowest prime rate will be the Current  Prime Rate. In the event that
the prime rate is no longer  published in the Money Rates table,  then the Board
of Directors of Company will choose a substitute  Current  Prime Rate based upon
comparable  information.  Interest is payable  when,  in the sole  discretion of

<PAGE>

Company's  Board of Directors,  Company has sufficient  funds  available to make
such  payments,  and the  payments  would comply with all  applicable  legal and
regulatory requirements.  For the period beginning January 1, 1996, the interest
rate on the Debenture was 10%.


         The Debenture is not registered or  transferable  by the holder without
the prior  consent of Company,  except for certain  limited  transfer  rights to
affiliates  of First Banks.  On September  30,  1995,  First Banks  assigned the
Debenture to CCB.

         The Debenture,  together with any accrued but unpaid interest  thereon,
is convertible  into shares of Company Common at any time in the sole discretion
of its holder at a  conversion  price based upon the book value per share of the
Company  Common.  The initial  conversion  price of the  Debenture was $1.10 per
share, based on the September 30, 1994 book value of Company of $2.03 per share.
This conversion price adjusts  proportionately to the extent that the book value
of the Company Common  declines below $2.03 per share. As of September 30, 1995,
the book value of Company was ($0.28) per share.  In light of this negative book
value per share (which would have resulted, upon conversion of the Debenture, in
CCB   effectively   acquiring  100%  of  the  Company  Common  and  leaving  the
pre-existing  shareholders  of the  Company  with no value in their  shares) and
CCB's desire to convert a portion of the  Debenture to Company  Common,  CCB and
Company  agreed to  execute  an  Amendment  No. 1 to QCB  Bancorp  Debenture  on
November 15, 1995 (collectively with the Debenture,  the "Debenture") to set the
conversion  price at $0.05 per share if and when the book  value of the  Company
Common was equal to $0.00 or less. The Findley Group, Anaheim,  California ("The
Findley Group"),  an independent  consulting firm and investment banking company
specializing in the banking  industry,  rendered an opinion,  a copy of which is
attached  hereto as  Exhibit 3, that a  conversion  price of $0.05 per share was
fair,  from a  financial  point of view,  to the holders of Company  Common.  On
November 30, 1995,  CCB  converted  $2.4  million of the  principal  and accrued
interest on the Debenture into 48.0 million shares of Company Common,  resulting
in CCB owning 96.6% of the issued and outstanding shares of Company Common.

         None of the officers or  directors of First Banks or CCB have  acquired
any shares of Company  Common since  January 1, 1994,  the  commencement  of the
second full fiscal year  preceding the date of this Schedule  except as follows:
(1)  pursuant to a Stock  Option  Agreement,  dated  September  9, 1994,  by and
between the Company and Fred D. Jensen,  President and Chief Executive  Officer,
the Company  awarded Mr.  Jensen  options to purchase  30,000  shares of Company
Common at an exercise  price of $1.00 per share;  (2) pursuant to a Stock Option
Agreement,  dated  October 27, 1994,  by and between the Company and Terrance M.
McCarthy,  Executive  Vice  President  and Senior  Credit  Officer,  the Company
awarded Mr. Jensen  options to purchase  25,000  shares of Company  Common at an
exercise price of $1.22 per share;  and (3) on May 12, 1995, Mr. Jensen acquired
1,000 shares of Company  Common at a price of $1.00 per share for the purpose of
satisfying his obligation under federal banking law to own qualifying  shares of
Company  Common  in  connection  with his  service  as a member  of the board of
directors of Queen City Bank. Messrs.  Jensen and McCarthy are now directors and
officers of First Bank & Trust in addition to their service to the Company.
The strike  price of stock  options is  currently  well in excess of the current
fair value of Company Common.

<PAGE>  

Item 4.  Terms of the Transaction.

         At a meeting held on December  20, 1995,  the Board of Directors of CCB
adopted resolutions pursuant to section 1110 of the California Corporations Code
(the  "California  Code") and  section  253 of the  General  Corporation  Law of
Delaware  authorizing the "short-form"  merger of the Company with and into CCB.
At a meeting  also held on December  20,  1995,  the Board of  Directors  of the
Company adopted similar resolutions  approving the fairness of the consideration
to be received  for each share of Company  Common not owned by CCB.  Pursuant to
these  resolutions,  the Company and CCB have entered into an Agreement and Plan
of Merger,  dated December 20, 1995 (the "Merger Agreement") (a copy of which is
attached hereto as Exhibit 4),  providing for the merger of the Company with and
into CCB.

         Pursuant to the Merger  Agreement and the corporate  laws of California
and Delaware, the Company will merge with and into CCB (the "Merger"),  with CCB
being  the  surviving  entity  of the  Merger  and the  corporate  identity  and
existence  of  the  Company,   separate  and  apart  from  CCB,  will  cease  on
consummation of the Merger.  At the effective time of the Merger (the "Effective
Time") each share of Company Common issued and outstanding  immediately prior to
the  Effective  Time  and  held of  record  by  persons  other  than CCB will be
converted  into the right to receive  cash in the  amount of $0.06 (the  "Merger
Consideration").  At the Effective Time, all of the shares of Company Common, by
virtue of the Merger and without any action on the part of the holders  thereof,
will no longer be outstanding and will be canceled and retired and will cease to
exist, and each holder, other than CCB, of any certificate or certificates which
immediately  prior to the  Effective  Time  represented  outstanding  shares  of
Company Common (the  "Certificates")  will  thereafter  cease to have any rights
with  respect  to such  shares,  except the right of such  holders  to  receive,
without  interest,   the  Merger   Consideration  upon  the  surrender  of  such
Certificate or  Certificates to Boatmen's  Trust Company,  St. Louis,  Missouri,
which will act as the exchange agent (the "Exchange Agent") in the Merger.
The issued and outstanding shares of the capital stock of CCB will be unaffected
by the Merger.


Item 5.  Plans or Proposals of the Issuer or Affiliate.

         As  described  above,  CCB has  determined  to cause the  merger of the
Company with and into CCB,  which will terminate the existence of the Company as
a separate entity and will, as an effect of the Merger,  terminate the Company's
obligation to file reports  under the Exchange  Act. CCB has also  determined to
cause the  merger of Queen City Bank with and into First Bank & Trust (the "Bank
Merger").  The Bank  Merger,  however,  will take place  after the Merger of the
Company  with  and into  CCB,  provided  the  Bank  Merger  has  received  prior
regulatory approval from the FDIC and California Department of Banking.


Item 6.  Source and Amounts of Funds or Other Consideration.
<PAGE>

         CCB will finance the  acquisition  of the shares of Company  Common not
already held by CCB through  internal  sources.  No part of such funds is, or is
expected to be, directly or indirectly borrowed.

         CCB anticipates that it will incur expenses of approximately $25,000 in
connection  with the  Merger,  including  legal fees of  approximately  $10,000,
appraisal  fees  of  approximately  $6,500  and  printing  and  mailing  fees of
approximately $4,000.

         Item 7.  Purpose(s), Alternatives, Reasons and Effects.

         (a) The  objectives of CCB in causing the Merger are to (i) acquire the
entire equity interest in the Company and (ii) create  operational  efficiencies
and economies of scale by eliminating many of the duplicative administrative and
operational  expenses associated with maintaining separate corporate and banking
entities.  The Company  has  functioned  in the past as the holding  company for
Queen City Bank. This function now substantially  duplicates the function of CCB
but  provides  no benefit to First Banks and CCB;  it does,  however,  result in
certain costs that, in the absence of the minority shareholder  interest,  could
be eliminated.  These costs include costs associated with staff,  franchise tax,
audit expense and federal and state  securities law  compliance,  as well as the
necessity  of  maintaining  certain  corporate  procedures  such as  shareholder
meetings, separate year-end audits and communications with shareholders.

         The Merger will also  facilitate  the Bank Merger by causing Queen City
Bank and First Bank & Trust to become wholly owned subsidiaries of CCB. The Bank
Merger will also  create  operational  efficiencies  and  economies  of scale by
eliminating  many of the duplicative  administrative  and  operational  expenses
associated with maintaining separate banking entities. Queen City Bank and First
Bank & Trust operate in relatively close geographic proximity;  by merging these
banks, CCB and First Bank & Trust expect to realize significant savings.

         (b) and (c) CCB and the Company have  determined that a statutory short
form  merger  would be the most  efficient  method  of  achieving  the  purposes
discussed  above and that  delaying the Merger  beyond the first quarter of 1996
would  substantially  reduce the amount of cost savings that could  otherwise be
realized. The parties considered alternative means to accomplish the purposes of
the Merger but do not believe that alternative  structures would accomplish such
purposes in a timely and efficient manner. The primary  alternatives  considered
were a standard,  "long-form"  merger of the Company and CCB and a reverse stock
split. Each of theses alternatives is discussed briefly below.

         Long-Form  Merger.  A standard,  long-form  merger under the California
Code would require the approval of the  shareholders of the Company at a meeting
called for the purpose of considering such merger. As the long-form merger would
require  the  Company  to  undertake  the  expense of calling  and  holding  the
shareholders'  meeting to vote upon the  merger and the  results of the vote (in
light of CCB's ownership interest) would be a foregone  conclusion,  CCB and the
Company  determined to pursue a short-form  merger.  As discussed in more detail
below,  the right of the  shareholders of the Company to dissent from the Merger
remains available notwithstanding the lack of a shareholder vote thereon.

         Reverse  Stock Split.  In a reverse  stock  split,  the interest of the
Company's  minority  shareholders  would  be  acquired  by  CCB  pursuant  to an
amendment to the Company's  Certificate of Incorporation to reduce the number of
issued and outstanding  shares of Company Common such that all existing minority
shareholders  of the  Company  would  own less  than one full  share of  Company
Common.  CCB would  then  distribute  cash for the  resulting  fractional  share
interests. The necessary amendment to the Company's Certificate of Incorporation

<PAGE> 

would require the approval of the Company's shareholders.  As with the long-form
merger,  the Company  would be required to undertake  the expense of calling and
holding the  shareholders'  meeting to vote upon the merger,  and the results of
the vote (in light of CCB's ownership interest) would be a foregone  conclusion.
The shareholders of the Company,  however, would not have dissenters' rights. In
light of the expense of calling and holding the required  shareholders'  meeting
and the absence of any formalized  procedure to be followed by shareholders  who
may object to the reverse split, CCB and the Company determined not to undertake
a reverse stock split.

         (d) As described above, upon consummation of the Merger,  the corporate
identity and  existence of the Company,  separate and apart from CCB, will cease
on consummation  of the Merger,  and CCB will acquire the entire equity interest
in the  Company  and  achieve  the  purposes  of  the  Merger  described  above.
Accordingly,  CCB  will  hold a 100%  interest  in the net  book  value  and net
earnings (losses) of the Company, which as of September 30, 1995 were $(470,000)
and $(3,170,000),  respectively, and as of December 31, 1995 were $2,207,000 and
$3,604,000,  respectively.  CCB estimates that, upon consummation of the Merger,
it will achieve  savings  within a range of  approximately  $200,000 to $400,000
annually.

         Also as described above, upon consummation of the Merger, each share of
Company Common issued and  outstanding  immediately  prior to the Effective Time
and held of record by persons other than CCB will be converted into the right to
receive  the Merger  Consideration.  The  following  description  of the federal
income  tax  consequences  of the  Merger is  included  solely  for the  general
information of the  shareholders of the Company.  The tax  consequences  for any
particular  shareholder  may be affected by matters not  discussed  herein,  and
shareholders  should  consult  their  personal tax advisors in  determining  the
consequences of the application of state and local tax law.

         The  conversion  of shares of Company  Common into the right to receive
the Merger  Consideration  pursuant to the Merger will be a taxable  transaction
for federal  income tax purposes.  Each holder of shares of Company  Common will
recognize gain or loss upon the surrender of that  shareholder's  Company Common
equal to the  difference,  if any,  between  (i) the sum of the cash  payment of
$0.06 per share  received in exchange for the shares of Company  Common and (ii)
that  shareholder's tax basis in the shares of Company Common.  Any gain or loss
will be treated as a capital gain or loss if the Company  Common  exchanged  was
held as a capital  asset in the hands of the  shareholder.  Holders  of  Company
Common  are  urged  to  consult  their  personal  tax  advisors  as to  the  tax
consequences of the Merger under federal,  state, local and any other applicable
laws.

         The cash  payments due to the holders of shares of Company  Common upon
the exchange  thereof pursuant to the Merger (other than certain exempt entities
and  persons)  will be  subject to a backup  withholding  tax at the rate of 31%
under federal income tax law unless certain requirements are met. Generally, the
Exchange  Agent will be required to deduct and withhold the tax on cash payments
due at the  Effective  Time if (i) the  shareholder  fails to furnish a taxpayer
identification number ("TIN" the TIN of an individual  shareholder is his or her
Social Security  number) to the Exchange Agent or fails to certify under penalty
of perjury that such TIN is correct;  (ii) the Internal  Revenue Service ("IRS")
notifies  the  Exchange  Agent  that the TIN  furnished  by the  shareholder  is
incorrect;  (iii) the IRS notifies the Exchange Agent that the  shareholder  has
failed to report interest,  dividends or original issue discount in the past; or
(iv) there has been a failure by the  shareholder  to certify  under  penalty of
perjury that such shareholder is not subject to the backup  withholding tax. Any
amounts  withheld by the Exchange Agent in collection of the backup  withholding
tax will reduce the federal income tax liability of the  shareholders  from whom
such tax was withheld.

<PAGE>


Item 8.  Fairness of the Transaction.

         (a) The Company and CCB believe that the Merger is fair to shareholders
of the Company,  and the boards of directors of each of CCB and the Company have
unanimously  approved the Merger,  with no member of any of the foregoing boards
dissenting or abstaining from voting on the Merger.

         (b) To assist in determining the fair value of the 1,673,596  shares of
Company Common held by persons other than CCB, The Findley Group, at the request
of the Company and in connection with its services  described in the response to
Item 3, above,  valued the shares of Company Common not held by CCB at $0.06 per
share.  A copy of the report which is  summarized  in the response to Item 9, is
attached hereto as Exhibit 8 without the exhibits or appendices thereto.

         In addition to the conclusions  contained in the opinion,  the Board of
Directors of the Company  reviewed  certain  additional  factors,  including the
historical  and  current  market  values of the  shares of Company  Common,  the
historical  and current book values of shares of Company  Common  (including the
market  and book  values  of such  shares  in the  absence  of  proceeds  of the
Debenture  purchase),  and the  extent to which the  proceeds  of the  Debenture
purchase  constituted  the net worth of the  Company and Queen City Bank and the
price paid for shares of Company  Common by CCB upon partial  conversion  of the
Debenture.  In this  regard,  the  Company  noted  that  there had been very few
transactions  in shares of Company Common during the past year and that the book
value per share of Company  Common as of  September  30,  1995 (the most  recent
quarter end prior to the partial conversion of the Debenture) was ($0.28).

         The Company also noted,  in light of the negative  book value of shares
of  Company  Common,  that the  calculation  of the  conversion  price per share
contained in the Debenture as originally issued by the Company would effectively
give CCB the  ability  to convert  the  Debenture  into 100% of Company  Common,
leaving the public  shareholders  of the Company  with no value for their shares
and that CCB had offered to mitigate this effect by setting the conversion price
at $0.05 per share if the book  value per share of  Company  Common is less than
$0.00.  The Company also  considered  the financial  condition,  businesses  and
prospects for the Company and CCB and the anticipated cost savings and operating
efficiencies  available  to the  combined  institution  upon  completion  of the
Merger.

         In reaching its  determination  as to the  fairness of the Merger,  the
Board of  Directors  of the  Company  did not assign any  relative  or  specific
weights  to the  foregoing  factors,  and  individual  directors  may have given
differing weights to different factors.

         (c)  Section  1110  of  the  California   Code   expressly   authorizes
"short-form"   mergers  of  one  corporation  with  another  corporation  (or  a
subsidiary  thereof)  that  controls  at least  90% of the  stock  of the  first
corporation. Under such circumstances,  the merger may be effected pursuant to a
resolution  of the board of  directors of the parent  corporation  and without a
vote  of  the  shareholders  of  either  corporation,   however,   the  minority
shareholders of the Company are afforded dissenters' rights. CCB also notes that
the  shareholders  of the  Company  approved  the  Debenture  Agreement  and the
issuance of the Debenture  thereunder at the  Company's  1995 Annual  Meeting of
Shareholders (the "Shareholders' Meeting"),  which was held on May 23, 1995. The
proxy  solicitation  materials  provided to  shareholders in connection with the
Shareholders' Meeting disclosed that (i) if First Banks became the owner of more
than 90% of the Company Common, First Banks would be able to effect a short form
merger of the Company,  under section 1110 of the California  Code,  without the

<PAGE>

approval of the minority  shareholders of the Company and (ii) the  shareholders
of the Company at the time of the  Shareholders'  Meeting  may not have  another
opportunity to vote upon the issue of whether the Company should be acquired.

         (d) The  decision  to  retain  The  Findley  Group to  prepare a report
concerning the fairness of the Merger was made unanimously by the members of the
Board of  Directors  of the  Company  who are not  employees  of the  Company or
affiliates of First Banks or CCB (the "Independent Directors").

         (e) A majority of Independent  Directors voted to approve the Merger at
the meeting of the Board of Directors of the Company on December 20, 1995.

         (f) First  Banks and CCB  believe  that no firm  offers for a merger or
other  extraordinary  transactions  with  respect to the Company  have been made
(other than the Merger) in the past 18 months.

Item 9.  Reports, Opinions, Appraisals and Certain Negotiations.

         (a) and (b) The  Independent  Directors  retained The Findley  Group to
provide an opinion as to the  fairness  to the  Company's  shareholders,  from a
financial point of view, of establishing  the conversion  price of the Debenture
at $0.05 per share and, in connection  therewith,  to provide a valuation to the
shares of Company Common not held by CCB. No  limitations  were imposed by First
Banks,  CCB or the  Company,  or any of their  affiliates,  with  respect to the
opinion to be rendered, although The Findley Group was not authorized to solicit
other  potential  purchasers for the Company or Queen City Bank. For The Findley
Group's services to the Company, the Company has agreed to pay The Findley Group
a fee of $6,500.

         The Findley  Group's  principals  and  affiliated  companies  have been
banking   consultants  in  California  since  1956.  The  sole  shareholder  and
Co-Director  of  The  Findley  Group,  Gary  Steven  Findley,  is  a  registered
investment  advisor  with  the  Commission  and  the  California  Department  of
Corporations and a practicing  attorney  specializing in the  representation  of
banking  institutions.  Mr.  Findley  also  edits The  Findley  Reports  and the
California  Banking  Newsletter and Directors'  Compass,  a newsletter  covering
mergers and acquisitions of California financial institutions. The Findley Group
and its  affiliates  have been a  principal  source  for  fairness  opinions  in
California banking transactions,  having provided, in the past five years, stock
valuation  opinions  and  consulting  services  in over 30 banking  transactions
involving   mergers,   acquisitions  and  changes  in  control.   No  principal,
staff-member,  or any affiliate of The Findley Group  currently  owns any shares
beneficially or of record of Company Common,  nor are such persons affiliated in
any way with the Company.

         The following summary of the Findley Group's report is qualified in its
entirety  by reference  to  the  full  text  of the  report which is attached
as Exhibit 8.

         The basic data  supporting  the opinions of the Findley Group are as of
September 30, 1995, supported with financial and operating information for Queen
City Bank and the  Company  as of  October  31,  1995.  The  Findley  Group also
reviewed the Debenture Agreement,  recent securities and bank regulatory filings
made by the Company and Queen City Bank,  reports of examination of the Bank and
the Company  prepared by the Office of the  Comptroller  of the Currency and the
Federal  Reserve  Bank  of  San  Francisco,   respectively,  and  certain  other
materials.  In addition, The Findley Group personnel have had conversations with
members of the senior management of the Company and Queen City Bank. The Findley
Group also reviewed Queen City Bank's  outstanding  loans and other assets,  the
status of any other bank regulatory  criticisms of Queen City Bank's  operations
and internal  controls,  and all other  factors  that could  inhibit or restrict

<PAGE> 

Queen City Bank in its operations or  performance  that would be relevant to The
Findley Group's analysis and valuation.

         In its opinion,  The Findley Group  observed that certain  factors that
influenced  the  pricing of bank  stock,  including  the recent  increase in the
failure of banking  institutions  operating  in  California,  the  authority  of
federal bank regulatory  agencies to influence and affect bank  operations,  and
the increase in costs  associated in complying  with federal  banking laws.  The
Findley  Group also  considered  the nature of the  business  of the Company and
Queen City Bank,  the  financial  history of Queen City Bank,  local and general
economic factors, regulatory restraints and handicaps imposed by federal banking
regulators, the current and future marketability of the Company's stock, and the
securities  market marketing  histories and experience of comparable banks, bank
holding companies and banking institutions.

         In  reaching  its  conclusion  as to the value of the shares of Company
Common held by unaffiliated shareholders of the Company, The Findley Group first
determined,  in light of the Company's  position as  essentially a shell company
whose only  significant  asset was the  capital  stock of Queen  City Bank,  the
reasonable  market  value  of Queen  City  Bank as a whole.  The  Findley  Group
employed three basic approaches to determine the acquisition value of Queen City
Bank: premium on deposits, multiple of equity return and multiple of book value.

         Premium on  Deposits.  The  premium  on  deposits  approach  treats the
approximate  market  value of the assets  and  deposit  liabilities  as added or
deducted  value factors to Queen City Bank's  capital  accounts.  This factor is
unique to banking and is primarily  identified  with a  liquidation  value.  The
Findley Group's  conclusion,  using the premium on deposits approach,  concluded
that the acquisition value of Queen City Bank would be approximately $6,748,000.

         Multiple  of Equity  Return.  As the  Company  and Queen City Bank have
experienced a negative return on equity over the past several years, The Findley
Group concluded that the multiple of equity return approach could not be used as
part of a valuation of Queen City Bank.

         Multiple of Book Value.  The  multiple of book value  approach is based
upon the purchase prices and multiples of book values of comparable transactions
recently consummated or in the process of consummation. Recent bank acquisitions
in California  reviewed by The Findley Group indicated that the average multiple
of book value for banks was approximately  1.46 and the median was approximately
1.40.  The Findley Group  determined  that a multiple  factor of 1.45 would be a
fair  representation  of the current  values of sound,  healthy  and  profitable
banks.

         In light of Queen City Bank's troubled  financial  condition,  however,
The Findley Group also reviewed the stock acquisition prices paid for California
banks with loan and operating  problems and  determined  that such prices varied
between 0.33 and 1.10 as a multiple of book value. After comparing  acquisitions
of comparable  banks with classified  assets of over 100% of shareholder  equity
and loan loss reserves and a listing of market value to book value for financial
institutions with similar operating problems as the Company and Queen City Bank,
The Findley Group concluded that Queen City Bank, absent the significant capital
infusion  resulting from the issuance of the  Debenture,  would have no earnings
potential and would be a candidate for  receivership  and a complete loss of the
Company's  shareholders  equity and that a multiple of book value factor of 1.10

<PAGE>

for Queen City Bank would be applicable  and  reasonable  due to its  condition.
Using this approach,  The Findley Group determined that the acquisition value of
Queen City Bank as of September 30, 1995 would be $6,501,000.

         Based upon the  evaluation of the three methods of valuation  described
above,  The Findley Group  concluded that the valuation of the entirety of Queen
City Bank would be approximately $6,700,000.  After taking into account the fact
that the Queen City Bank is the only  significant  asset of the  Company and the
extent of the Company's  liabilities  separate from those  liabilities  of Queen
City  Bank,  The  Findley  Group  concluded  that  the  value  of the  Company's
shareholders  equity is $2,865,000  and that the value of the shares held by the
unaffiliated  shareholders  of the Company would be 3.347% of such amount (i.e.,
the  approximate  pro  rata  interest  of such  shareholders  relative  to CCB's
approximate 96.6% interest),  or approximately  $96,000 or $0.06 per share after
the payment of all liabilities.

         (c) A copy  of the  report  of  The  Findley  Group  is  available  for
inspection and copying at the principal  executive  office of the Company,  4201
Long Beach Boulevard,  Long Beach,  California,  and at the principal  executive
office of CCB  Bancorp,  2900 South  Harbor  Boulevard,  Santa Ana,  California,
during regular business hours by any interested  shareholder of the Company or a
representative of such a shareholder who has been so designated in writing.

Item 10.  Interest in Securities of the Issuer.

         (a)  CCB  owns  of  record   48,000,000   shares  of  Company   Common,
representing  approximately  96.6% of the issued and outstanding  shares of such
stock.  In  addition,  CCB  continues  to hold the  unconverted  portion  of the
Debenture,  with a  principal  amount of  $3,329,516.43,  and First  Banks holds
additional  debentures acquired from certain directors of Company (the "Director
Debentures"),  with a  principal  amount of  $500,000  and  accrued  but  unpaid
interest  of  approximately  $46,164.  The  Director  Debentures  were issued by
Company in December  1994 and are  convertible  into  Company  Common at a price
based upon the book value per share of Company  Common.  Company does not have a
sufficient  number of authorized but unissued  shares of Company Common Stock to
permit the conversion of a material amount of the remaining, unconverted portion
of the Debenture or of the Director Debentures.

         (b) All  transactions  in the shares of the Company  Common  effected
 by First Banks and CCB during the past 60 days are described in the responses 
to Item 1(f), above.

Item 11.  Contracts, Arrangements or Understandings With Respect to the Issuer's
          Securities.

         Other  than  as  described  in  this  transaction   statement  and  the
remaining,  unconverted  principal  amount of the  Debenture and the accrued but
unpaid interest  thereon,  there is no contract,  arrangement,  understanding or
relationship  (whether or not legally enforceable) in connection with the Merger
between  First  Banks or CCB,  any of the  directors  or  executive  officers or
shareholders  of First  Banks or CCB and any other  person  with  respect to any
securities of the Company.
<PAGE>

Item 12.  Present Intention and Recommendation of Certain Persons With Regard to
 the Transaction.

         (a) As the  transaction  discussed  herein will be a merger pursuant to
the corporation laws of the States of California and Delaware, all of the shares
of Company  Common  held by persons  other than CCB will be  converted  into the
right to receive  cash in the amount of $0.06 per share.  First Banks and CCB do
not anticipate that any of the directors or any executive  officer,  director or
affiliate of the Company will dissent from the Merger.

         (b) The Board of Directors of the Company,  including a majority of the
Independent Directors, have approved the Merger.

Item 13.  Other Provisions of the Transaction.

         (a) Under the California Code, holders of shares of Company Common have
the right to dissent  from the  Merger and obtain  payment of the value of their
shares of Company  Common.  If any such  shareholder  wishes to do so, he or she
must make a written  demand  for  purchase  of his or her shares in cash that is
received by the Company or its  transfer  agent within 30 days after the mailing
of a notice of the Merger  required under the  California  Code. The demand must
include a statement  of the price which  claimed to be the fair market  value of
the shares of Company Common, and certificates for such shares must be delivered
to the Company or its  transfer  agent within the same 30 day period so that the
certificate may be stamped as representing dissenting shares and returned to the
shareholder.  If the Company and the  shareholder  do not agree on the price per
share of  Company  Common,  the  shareholder  must file suit in the  appropriate
California  superior court for a  determination  of the price. In certain cases,
the corporation can be required to pay the shareholder's attorneys and appraiser
fees.  Such suit must be filed  within 6 months  after the mailing of the notice
described  above.  If the Company and the  shareholder  agree on a price or if a
price is fixed by the court,  the  shareholder  must  surrender his or her share
certificate in order to receive payment for such shares.

         THE  FOREGOING  SUMMARY DOES NOT PURPORT TO BE A COMPLETE  STATEMENT OF
THE  PROVISIONS OF THE  CALIFORNIA  CORPORATIONS  CODE RELATING TO THE RIGHTS OF
DISSENTING  SHAREHOLDERS  OF QCB  BANCORP,  AND IS  QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO THE EXCERPTS FROM THE CALIFORNIA  CORPORATIONS CODE ATTACHED HERETO
AS EXHIBIT 13.

         (b)  First  Banks  and CCB  have  not  made  any  arrangement  to allow
unaffiliated  shareholders to obtain access to corporate files of the Company or
to obtain  counsel or appraisal  services at the expense of First Banks,  CCB or
the Company.

         (c) The Merger does not contemplate the exchange of debt securities for
equity securities of the Company.
<PAGE>

Item 14.  Financial Information.

         (a) The Company's  audited  financial  statements  for the fiscal years
ended  December  31,  1994 and  December  31,  1993 are  incorporated  herein by
reference  to the  Company's  Annual  Report  on Form  10-K for the  year  ended
December  31, 1994.  The  Company's  unaudited  balance  sheets and  comparative
year-to-date income statements and statements of cash flows and related earnings
per share  amounts for the period  ended  September  30,  1995 are  incorporated
herein  by  reference  to the  Company's  Quarterly  report on Form 10-Q for the
period  ended  September  30,  1995.  The  foregoing  filings of the Company are
incorporated  herein by reference pursuant to General  Instruction D to Schedule
13 E-3..

         The Company has  incurred a net loss of $3.6  million and $3.4  million
for the years ended December 31, 1995 and 1994,  respectively,  and $3.2 million
and  $2.3  million  for the nine  months  ended  September  30,  1995 and  1994,
respectively.  The fixed charges,  consisting of interest expense,  was $308,000
and $173,000 for the year ended  December 31, 1995 and for the nine months ended
September  30, 1995,  respectively.  The fixed  charges are not  significant  in
comparison to the net losses incurred for those same periods.  Accordingly,  the
ratio of earnings  (loss) to fixed  charges  has not been  provided as it is not
meaningful.

         The book value per share as of  December  31,  1994 was $1.21 and as of
September 30, 1995 was $(0.28).

         (b) As the Company will be the disappearing  entity in the Merger,  pro
forma data  disclosing the effect of the Merger on its balance sheet,  statement
of income,  earnings per share  amounts,  ratio of earnings to fixed charges and
book value per share is not provided.

Item 15.  Persons and Assets Employed, Retained or Utilized.

         (a) No officer,  employee, class of employees or corporate asset of the
Company has been or is proposed to be employed,  availed of or utilized by First
Banks, CCB or the Company in connection with the Merger.  Messrs. Fred D. Jensen
and Terrance M. McCarthy, both of whom are executive officers of the Company and
Queen  City  Bank,  have been  appointed  officers  and  members of the Board of
Directors of First Bank and Trust.

         (b) No persons  shall be  employed,  retained or  compensated  by First
Banks  or CCB,  or by any  person  on  behalf  of First  Banks  or CCB,  to make
solicitations or recommendations in connection with the Merger.
<PAGE> 

Item 16.  Additional Information.

         On July 31, 1995,  First Banks filed with the Commission a statement on
Schedule 13D reporting  consummation  of the  transactions  contemplated  by the
Debenture  Agreement and First Banks' acquisition of the Debenture.  On December
8, 1995,  First  Banks  filed with the  Commission  an  Amendment  No. 1 to such
Schedule 13D to report the conversion of a portion of the Debenture. The Company
files periodic reports and other information with the Commission pursuant to the
Securities Exchange Act of 1934 relating to its business,  financial  statements
and other  matters.  This  statement  and the  exhibits  thereto,  First  Banks'
statement on Schedule  13D, the Amendment No. 1 to Schedule 13D and the exhibits
thereto,  as well  as  reports  and  other  information  of the  Company  may be
inspected at the  Commission's  office at Room 1024,  Judiciary Plaza, 450 Fifth
Street, N.W., Washington, D.C. 20549 and the Commission's Regional Office in New
York (Suite 1300, 7 World Trade Center, New York, New York 10048), and copies of
such  material  can  be  obtained  from  the  public  reference  section  of the
Commission  at 450 Fifth  Street,  N.W.,  Washington,  D.C.  20549 at proscribed
rates.

Item 17.  Material to be Filed as Exhibits.
   Exhibit No.                             Description
        2  Identity and Background of First Banks, Inc., CCB Bancorp, Inc.and
           Affiliates
        3  Opinion of The Findley Group on the Conversion Price of the Debenture
        4  Agreement and Plan of Merger
        8  Opinion of the Findley Group on the Value of Shares of the QCB
           Bancorp Common Stock
       13  Chapter 13, California Corporations Code


<PAGE>


                                                      SIGNATURE


     After due inquiry  and to the best of my  knowledge  and belief,  I certify
that the information set forth in this statement is true, complete and correct.


                                               FIRST BANKS, INC.



                                               By:    /s/Laurence J. Brost
                                               Name:  Laurence J. Brost
                                               Title: Vice President/Controller


Date:  February 2, 1996


                                                CCB BANCORP, INC.



                                                 By:    /s/Allen H. Blake
                                                 Name:  Allen H. Blake
                                                 Title: Chief Financial Officer

Date:  February 2, 1996


<PAGE>


                                 Exhibit Index

   Exhibit No.                          Description                 Page

        2      Identity and Background of First Banks, Inc.,          18
               CCB Bancorp, Inc. and Affiliates
        3      Opinion of The Findley Group on the Conversion         27
               Price of the Debenture         
        4      Agreement and Plan of Merger                           29
        8      Opinion of the Findley Group on the Value of           38
               Shares of the QCB Bancorp Common Stock
        13     Chapter 13, California Corporations Code               51     




<PAGE>   


                                                      EXHIBIT 2


FIRST BANKS, INC.

State or Other Place of Organization:                Missouri

Principal Business:                                  Bank Holding Company

Address of Principal Business:                       135 North Meramec,
                                                     Clayton, Missouri 63105

Address of Principal Office:                         135 North Meramec,
                                                     Clayton, Missouri 63105

Criminal Proceedings During Last 5 Years:            None

Civil Proceedings During Last 5 Years:               None
- -------------------------------------


CCB BANCORP, INC.

State or Other Place of Organization:                Delaware

Principal Business:                                  Bank Holding Company

Address of Principal Business:                       2900 South Harbor Boulevard
                                                     Santa Ana, California 92704

Address of Principal Office:                         2900 South Harbor Boulevard
                                                     Santa Ana, California 92704

Criminal Proceedings During Last 5 Years:            None

Civil Proceedings During Last 5 Years:               None
- -------------------------------------



<PAGE>



JAMES F. DIERBERG  (Chief Executive Officer, President and Chairman of the Board
                    of Directors of First Banks, Inc.)

Residence or Business Address:              39 Glen Eagles Drive
                                            St. Louis, Missouri 63124

Principal Occupation or Employment:         Financial services

         Name of Employer:                  First Banks, Inc.

         Principal Business:                Bank holding company

         Address:                           135 North Meramec,
         -------
                                            Clayton, Missouri 63105

Criminal Proceedings During Last 5 Years:   None

Civil Proceedings During Last 5 Years:      None
- -------------------------------------

Citizenship:                                         U.S.A.

         James F.  Dierberg  is the  Chairman  of the Board and Chief  Executive
Officer of the Company; positions he has held since 1988. He has been a Director
of the Company since 1979.  Mr.  Dierberg was President of the Company from 1979
until  February  1992,  and he was  re-appointed  President  in April 1994.  Mr.
Dierberg was  appointed  Chairman of the Board,  President  and Chief  Executive
Officer of BancTEXAS in September 1994. In addition,  Mr. Dierberg has served in
various  capacities  with  other  bank  holding  companies  and  banks  owned or
controlled by him or members of his family since 1957.


MARY W.DIERBERG  (Co-Trustee under the living trust of James F.Dierberg, II,
dated  July 24,  1989,  the living trust of Michael  James  Dierberg,  dated
July 24, 1989, and the living trust of Ellen C. Dierberg, dated July 17, 1992)

Residence or Business Address:              39 Glen Eagles Drive
                                            St. Louis, Missouri 63124

Principal Occupation or Employment:         Housewife

Criminal Proceedings During Last 5 Years:   None

Civil Proceedings During Last 5 Years:      None
- -------------------------------------

Citizenship:                                U.S.A.

<PAGE>

JAMES F.DIERBERG, II  (Co-Trustee under the living trust of James F.Dierberg,II,
dated July 24, 1989)

Residence or Business Address:              62 Sheridan, Apartment  #3
                                            San Francisco, California 94102

Principal Occupation or Employment:         Consumer Loan Officer

         Name of Employer:                  First Bank & Trust

         Principal Business:                Commercial Bank

         Address:                           1333 N. California Blvd.
         --------
                                            Walnut Creek, CA 94596

Criminal Proceedings During Last 5 Years:   None

Civil Proceedings During Last 5 Years:      None
- -------------------------------------

Citizenship:                                U.S.A.



MICHAEL  JAMES  DIERBERG  (Co-Trustee  under the living  trust of Michael James
Dierberg, dated July 24, 1989)

Residence or Business Address:              39 Glen Eagles Drive
                                            St. Louis, Missouri 63124

Principal Occupation or Employment:         Student

Criminal Proceedings During Last 5 Years:   None

Civil Proceedings During Last 5 Years:      None
- -------------------------------------

Citizenship:                                U.S.A.


<PAGE>




ELLEN C. DIERBERG  (Co-Trustee under the living trust of Ellen C. Dierberg,
dated July 17, 1992)

Residence or Business Address:              39 Glen Eagles Drive
                                            St. Louis, Missouri 63124

Principal Occupation or Employment:         Student

Criminal Proceedings During Last 5 Years:   None

Civil Proceedings During Last 5 Years:      None
- -------------------------------------

Citizenship:                                U.S.A.



ALLEN H. BLAKE  (Senior Vice President, Chief Financial Officer, Secretary and 
Director of First Banks, Inc.)

Residence or Business Address:              2345 Kettington Road
                                            Chesterfield, MO 63017

Principal Occupation or Employment:         Financial services

         Name of Employer:                  First Banks, Inc.

         Principal Business:                Bank holding company

         Address:                           135 North Meramec,
         -------
                                            Clayton, Missouri 63105

Criminal Proceedings During Last 5 Years:   None

Civil Proceedings During Last 5             None
- -------------------------------------

Citizenship:                                U.S.A.

         Allen H. Blake has been a Senior Vice  President  of the Company since
February  1992.  Mr.  Blake  joined the Company as Vice  President  and Chief
Financial Officer in 1984 and in 1988 he was appointed Secretary and a Director
of the Company.  In addition, Mr. Blake has served as Chief
Financial Officer, Secretary and Director of BancTEXAS since September 1994.
<PAGE>

JOHN A.SCHREIBER  (Senior Vice President, Chief Lending Officer, of First Banks,
Inc.)

Residence or Business Address:              11747 Parkshire
                                            St. Louis, Missouri 63126

Principal Occupation or Employment:         Financial services

         Name of Employer:                  First Banks, Inc.

         Principal Business:                Bank holding company

         Address:                           135 North Meramec,
         -------
                                            Clayton, Missouri 63105

Criminal Proceedings During Last 5 Years:   None

Civil Proceedings During Last 5 Years:      None
- -------------------------------------

Citizenship:                                U.S.A.

         John A. Schreiber is Senior Vice President and Chief Lending Officer of
the Company and  President and a Director of First  Bank-Missouri,  positions he
assumed  in  September   1992.  In  May  1994,  he  became   Chairman  of  First
Bank-Missouri.  Mr.  Schreiber  also  serves as  Executive  Vice  President  and
director  of  First  Bank  FSB.  He was  previously  Senior  Vice  President  at
Mercantile Bank of St. Louis,  N.A., a position he had held since 1989, where he
was responsible for commercial lending and operating services to St. Louis-based
companies.  From 1988 to 1989, Mr.  Schreiber was a Vice President of Commercial
Loans at The Boatmen's  National  Bank of St. Louis which had acquired  Centerre
Bank,  N.A., in 1988 where Mr.  Schreiber had served in various  positions since
1974.
<PAGE>

THOMAS A. BANGERT  (Vice President, Senior Operations Officer, of First Banks,
 Inc.)

Residence or Business Address:              12575 Conway Road
                                            St. Louis, Missouri 63141

Principal Occupation or Employment:         Financial services

         Name of Employer:                  First Banks, Inc.

         Principal Business:                Bank holding company

         Address:                           135 North Meramec,
         -------
                                            Clayton, Missouri 63105

Criminal Proceedings During Last 5 Years:   None

Civil Proceedings During Last 5 Years:      None
- -------------------------------------

Citizenship:                                U.S.A.

         Thomas A. Bangert is Vice  President,  Bank  Operations of the Company,
and Executive Vice President and Director of First  Bank-Missouri,  positions he
assumed  on  January  1,  1990.  He is also  the  President  and a  Director  of
FirstServ, a position he has held since that company's incorporation in February
1992.  He  was  previously  Senior  Vice   President-Operations  for  Mercantile
Bancorporation, Inc., St. Louis, Missouri, where he was employed for 29 years.

LAURENCE J. BROST  (Vice President, Controller of First Banks, Inc.)

Residence or Business Address:              2028 Fairway Bend
                                            Chesterfield, Missouri 63017

Principal Occupation or Employment:         Financial services

         Name of Employer:                  First Banks, Inc.

         Principal Business:                Bank holding company

         Address:                           135 North Meramec,
         -------
                                            Clayton, Missouri 63105

Criminal Proceedings During Last 5 Years:   None

Civil Proceedings During Last 5 Years:      None
- -------------------------------------

Citizenship:                                U.S.A.
<PAGE>

         Laurence J. Brost is Vice  President and  Controller of the Company,  a
position he assumed in 1990, and Vice President, Secretary and Director of First
Bank FSB  where he had been  employed  as Vice  President  and  Chief  Financial
Officer since 1987.

MARK T. TURKCAN  (Senior Vice President, Retail and Mortgage Banking of First
Banks, Inc.)

Residence or Business Address:              711 Bent Brook Road
- -----------------------------
                                            St. Louis, Missouri 63122


Principal Occupation or Employment:         Financial services

         Name of Employer:                  First Banks, Inc.

         Principal Business:                Bank holding company

         Address:                           135 North Meramec,
         -------
                                            Clayton, Missouri 63105

Criminal Proceedings During Last 5 Years:   None

Civil Proceedings During Last 5 Yea         None
- -------------------------------------

Citizenship:                                U.S.A.

         Mark T. Turkcan is Senior Vice President,  Retail and Mortgage  Banking
of the Company, President and Chairman and Chief Executive Officer of First Bank
FSB and President of First Bank Mortgage,  where he has been employed in various
executive  capacities  since  1985.  Mr.  Turkcan  is also a  Director  of first
Bank-Missouri  and a  Director  of  BancTEXAS,  a  position  he has  held  since
September 1994.


<PAGE>



DONALD W. WILLIAMS (Senior Vice President, Chief Credit Officer of First Banks,
Inc.)

Residence or Business Address:              18 Huntleigh Downs
                                            St. Louis, Missouri 63131

Principal Occupation or Employment:         Financial services

         Name of Employer:                  First Banks, Inc.

         Principal Business:                Bank holding company

         Address:                           135 North Meramec,
         -------
                                            Clayton, Missouri 63105

Criminal Proceedings During Last 5 Years:   None

Civil Proceedings During Last 5 Years:      None
- -------------------------------------

Citizenship:                                U.S.A.

         Donald D. Williams is a Senior Vice  President and Chief Credit Officer
of the  Company  and  First  Banks-Illinois,  and a Senior  Vice  President  and
Director of each of First Bank-Missouri and First Bank FSB, positions he assumed
in March 1993. He was previously Senior Vice President at Mercantile Bank of St.
Louis,  N.A., a position he had held since 1989,  where he was  responsible  for
credit approval.

DONALD GUNN, JR.  (Director of First Banks, Inc.)

Residence or Business Address:              11901 Olive Blvd.
                                            St. Louis, Missouri 63141

Principal Occupation or Employment:         Attorney

         Name of Employer:                  Gunn & Gunn

         Principal Business:                Law Firm

         Address:                           11901 Olive Blvd.
         -------
                                            St. Louis, Missouri 63141

Criminal Proceedings During Last 5 Years:   None

Civil Proceedings During Last 5 Years:      None
- -------------------------------------

Citizenship:                                U.S.A.


<PAGE>


         Donald Gunn,  Jr. was elected a Director of the Company in December 
1992.  Mr. Gunn is a practicing  attorney and has been a  shareholder  in the 
law firm of Gunn & Gunn, P.C. during the past five years.

GEORGE MARKOS  (Director of First Banks, Inc.)

Residence or Business Address:              1595 North Central Expressway
                                            Richardson, Texas 75080

Principal Occupation or Employment:         President

         Name of Employer:                  Profit Management Systems

         Principal Business:                Financial Consultants

         Address:                           1595 North Central Expressway
                                            Richardson, Texas 75080

Criminal Proceedings During Last 5 Years:   None

Civil Proceedings During Last 5 Years:      None
- -------------------------------------

Citizenship:                                U.S.A.

         George J.  Markos was  elected a Director  of the  Company in  December
1992.  Mr. Markos is a management  consultant  providing  services  primarily to
banks,  savings and loans and related businesses,  including the Company and has
performed such services during the past five years.


<PAGE> 


                                                             November 28, 1995



Board of Directors
QCB Bancorp
4201 Long Beach Boulevard
Suite 101
Long Beach, California 90807


Gentlemen:

You have  requested  our opinion as to the fairness,  from a financial  point of
view, to the holders of the outstanding shares of Common Stock, no par value per
share (the  "Shares"),  of QCB Bancorp  (the  "Company")  of the  conversion  of
debentures  of the Company  issued to First Bank's  Inc.,  St.  Louis,  Missouri
("FBI").  On March 21, 1995, the company entered into the Debenture Purchase and
Operating  Agreement with FBI (the  "Agreement")  and the Form of Debenture,  as
attached as an Exhibit to the Agreement.  On July 21, 1995, the Company issued a
debenture, convertible into common stock of the Company, to FBI in the amount of
$5,528,082.20  (the "FBI  Debenture") as permitted under the Agreement.  FBI has
transferred the FBI Debenture to its wholly owned subsidiary,  CCB Bancorp, Inc.
("CCB").  As of September  30, the FBI  Debenture has a balance of principal and
interest of $5,635,614.76. Proceeds from the sale of the FBI Debenture were used
by the Company to  recapitalize  its wholly owned  subsidiary,  Queen City Bank,
N.A. (the "Bank").  It is proposed that the FBI Debenture be converted to common
stock of the Company at a conversion value of $0.05 per share.

The Findley Group, as part of its investment  banking  business,  is continually
engaged  in the  valuation  of  banking  institutions  and their  securities  in
connection  with  mergers and  acquisition,  negotiated  underwritings,  private
placements  and  valuations  for estate,  corporate and other  purposes.  We are
familiar with the Company having acted as an advisor in connection  with certain
limited aspects of the Company's operation.

In  connection  with this opinion,  we have  reviewed,  among other things,  the
Agreement;  the Form of Debenture;  Annual  Reports to  Stockholders  and Annual
Reports on Form 10-K of the Company for the five years ended  December 31, 1994;
certain interim reports to  stockholders  of the Company,  Quarterly  Reports on
Form  10-Q of the  Company;  quarterly  call  reports  for the  Bank up  through
September  30,  1995;  certain  other  communications  from the  Company  to its
stockholders;  reports of examinations by regulatory  agencies;  external audits
and examinations;  and certain internal financial analyses and forecasts for the
Company and the Bank prepared by its management.  We also have held  discussions
with members of the senior managements of the Company and the Bank regarding the
past and current business  operations,  financial condition and future prospects
of their respective companies.  In addition, we have reviewed the reported price
and trading  activity for the Company,  reviewed the financial  terms of certain
recent business  combinations  in the banking  industry and performed such other
studies and analyses as we considered appropriate.

We  have  relied  without   independent   verification  upon  the  accuracy  and
completeness  of all of the financial and other  information  reviewed by us for
purposes of this opinion.  In that regard,  we have assumed,  with your consent,
that  the  financial  forecasts,  including,  without  limitation,   projections
regarding  underperforming  and nonperforming  assets and net charge-offs,  have
been  reasonably  prepared on a basis  reflecting the best  currently  available
judgments and estimates of the Company and the Bank and that such forecasts will
be realized in the amounts  and at the times  contemplated  thereby.  We are not
experts in the  evaluation  of loan and lease  portfolios  for the  purposes  of
assessing  the adequacy of the  allowances  for losses with respect  thereto and
have assumed,  with your consent,  that such  allowances for the Company and the
Bank are in the  aggregate  adequate to cover all such losses.  In addition,  we
have not  reviewed  individual  credit  files  nor  have we made an  independent
evaluation or appraisal of the assets and  liabilities  of the Company or any of
its subsidiaries and have not furnished with any such evaluation or appraisal.

Since  September  30,  1994,  there  has  been a  significant  reduction  in the
Company's  book  value due to loan  losses,  provisions  to loan loss  reserves,
continued  operating  losses and realignment of Bank's  operations.  Such losses
have been to such a degree  that the  consolidated  book value of the Company is
($470,000).  Theoretically,  the Company is insolvent  without the conversion of
the FBI Debenture.
<PAGE>

It is  understood  that  this  letter  is for the  information  of the  Board of
Directors  of the Company and may not be relied upon by any other person or used
for any other purpose  without our prior written  consent.  This letter does not
constitute a recommendation to the Board of Directors.

Based upon and subject to the  foregoing and based upon such other matters as we
consider  relevant,  it is our opinion a conversion price of $0.05 per share for
the FBI  Debenture is fair,  from a financial  point of view,  to the holders of
Shares.


                                                     Respectfully,

                                                     THE FINDLEY GROUP


                                                     Gary Steven Findley
                                                     Co-Director

GSF:sjs


<PAGE>




                          AGREEMENT AND PLAN OF MERGER
                                       of
                                   QCB BANCORP
                                  with and into
                                CCB BANCORP, INC.

         This  AGREEMENT  AND  PLAN  OF  MERGER  (this  "Agreement")  made as of
December 20, 1995, by and between QCB BANCORP ("QCB"), a California corporation,
and CCB BANCORP, INC. ("CCB"), a Delaware corporation.

         In  consideration  of the premises and the mutual terms and  provisions
set forth in this Agreement, the parties agree as follows.

                                   Section 1.

         Pursuant  to the  terms  and  conditions  of  this  Agreement  and  the
corporate  laws of the states of California  and Delaware,  QCB shall merge with
and into CCB (the  "Merger").  CCB shall be the surviving  entity of such Merger
(the "Resulting  Corporation").  QCB shall be the merging  corporation under the
Merger and its corporate  identity and  existence,  separate and apart from CCB,
shall cease on consummation of the Merger.

                                   Section 2.

         The name of the Resulting Corporation shall be "CCB Bancorp, Inc."

                                   Section 3.

         At the  Effective  Time (as  defined in Section  8),  the  Articles  of
Incorporation  of the Resulting  Corporation  shall read in its entirety as does
the Articles of Incorporation of CCB as of the Effective Time, and the Bylaws of
CCB as in effect as of the  Effective  Time shall be the Bylaws of the Resulting
Corporation.

                                   Section 4.

         The  business  of  the  Resulting   Corporation  shall  be  that  of  a
corporation organized under the laws of the State of Delaware.

                                   Section 5.

         The board of directors of CCB as of the  Effective  Time shall serve as
the board of  directors  of the  Resulting  Corporation  until  the next  annual
meeting  or until  such  time as their  successors  have been  elected  and have
qualified.


<PAGE>



                                   Section 6.

         At the Effective  Time, the Resulting  Corporation  shall be considered
the same business and corporate entity as each of QCB and CCB (collectively, the
"Constituent  Corporations")  and  thereupon  and  thereafter  all the property,
rights,   privileges,   powers  and  franchises  of  each  of  the   Constituent
Corporations  shall  vest  in  the  Resulting  Corporation,  and  the  Resulting
Corporation  shall be subject to and be deemed to have assumed all of the debts,
liabilities,  obligations and duties of the Constituent  Corporations  and shall
have succeeded to all of their relationships,  fiduciary or otherwise,  as fully
and  to the  same  extent  as if  such  property,  rights,  privileges,  powers,
franchises, debts, liabilities,  obligations,  duties and relationships had been
originally acquired,  incurred or entered into by the Resulting Corporation.  In
addition,  any  reference  to  either  of the  Constituent  Corporations  in any
contract or  document,  whether  executed or taking  effect  before or after the
Effective Time, shall be considered a reference to the Resulting  Corporation if
not inconsistent with the other provisions of the contract or document;  and any
pending action or other judicial  proceedings to which either of the Constituent
Corporations  is a party  shall not be deemed to have been abated and shall have
the same force and effect as if the Merger had not  occurred;  or the  Resulting
Corporation may be substituted as a party to such action or proceedings, and any
judgment, order or decree may be rendered for or against it that might have been
rendered for or against either of the Constituent  Corporations as if the Merger
had not occurred.

                                   Section 7.

         (a) At the  Effective  Time (as  defined  below),  each share of common
stock, no par value,  of QCB ("QCB Common")  issued and outstanding  immediately
prior to the  Effective  Time and held of record by persons other than CCB shall
be converted  into the right to receive cash in the amount of $0.06 (the "Merger
Consideration").

         (b) At the Effective  Time, all of the shares of QCB Common,  by virtue
of the Merger and without any action on the part of the holders  thereof,  shall
no longer be  outstanding  and shall be canceled  and retired and shall cease to
exist, and each holder, other than CCB, of any certificate or certificates which
immediately  prior to the Effective Time represented  outstanding  shares of QCB
Common  (the  "Certificates")  shall  thereafter  cease to have any rights  with
respect to such  shares,  except the right of such  holders to receive,  without
interest,  the Merger  Consideration  upon the surrender of such  Certificate or
Certificates in accordance with Section 9.

         (c) At the Effective  Time,  each share of QCB Common,  if any, held in
the treasury of QCB or by any direct or indirect  subsidiary  of QCB (other than
shares held in trust  accounts for the benefit of others or in other  fiduciary,
nominee or similar capacities)  immediately prior to the Effective Time shall be
canceled.


<PAGE>



         (d)(1) Each share of common  stock,  $1.25 par value per share,  of CCB
issued and  outstanding  immediately  prior to the  Effective  Time shall remain
issued and outstanding and shall be unaffected by the Merger.

         (2) Each share of Series A preferred stock,  $1.00 par value per share,
of CCB issued and  outstanding  immediately  prior to the  Effective  Time shall
remain issued and outstanding and shall be unaffected by the Merger.

         (3) Each share of Series B preferred stock,  $1.00 par value per share,
of CCB issued and  outstanding  immediately  prior to the  Effective  Time shall
remain issued and outstanding and shall be unaffected by the Merger.

         (e) If holders of QCB Common are entitled to dissent from the Agreement
and Merger and demand  payment of fair market  value of their  shares  under the
corporate law of the State of California (the "California  Law"), any issued and
outstanding  shares  of QCB  Common  held by a  dissenting  holder  shall not be
converted as  described  in this  Section 1.05 but from and after the  Effective
Time shall  represent  only the right to receive  such  consideration  as may be
determined to be due to such  dissenting  holder pursuant to the California Law;
provided,  however, that each share of QCB Common outstanding  immediately prior
to the  Effective  Time and held by a  dissenting  holder who  shall,  after the
Effective Time, withdraw his demand for appraisal or lose his right of appraisal
shall have only such rights as are provided under the California Law.

                                   Section 8.

         The Merger shall be effective upon the filing of all documents required
to be filed  with the  secretaries  of state of the  states  of  California  and
Delaware  (including,  but not limited to, the Certificate of Ownership and Plan
of Merger  substantially  in the form  attached  hereto as Exhibit A to be filed
with the Secretary of State of the State of California).

                                   Section 9.

         (a) Boatmen's Trust Company, St. Louis, Missouri, shall act as Exchange
 Agent in the Merger (the "Exchange Agent").

         (b) As soon as reasonably  practicable  after the Effective  Time,  the
Exchange  Agent  shall  mail  to  each  record  holder  of  any  Certificate  or
Certificates  whose shares were  converted  into the right to receive the Merger
Consideration,  a letter of transmittal (which shall specify that delivery shall
be effected,  and risk of loss and title to the  Certificates  shall pass,  only
upon proper  delivery of the  Certificates to the Exchange Agent and shall be in
such form and have such other  provisions as the Exchange  Agent may  reasonably
specify) (each such letter, the "Merger Letter of Transmittal") and instructions
for use in  effecting  the  surrender  of the  Certificates  in exchange for the
Merger  Consideration.  Upon  surrender to the Exchange  Agent of a Certificate,
together  with a Merger  Letter  of  Transmittal  duly  executed  and any  other
required documents,  the holder of such Certificate shall be entitled to receive
in exchange therefor solely the Merger Consideration.  No interest on the Merger

<PAGE>

Consideration  issuable upon the surrender of the Certificates  shall be paid or
accrued for the benefit of holders of Certificates.  If the Merger Consideration
is to be issued to a person  other  than a person  in whose  name a  surrendered
Certificate  is  registered,  it  shall  be a  condition  of  issuance  that the
surrendered  Certificate  shall be properly endorsed or otherwise in proper form
for  transfer  and that the person  requesting  such  issuance  shall pay to the
Exchange  Agent  any  required  transfer  or  other  taxes or  establish  to the
satisfaction  of the  Exchange  Agent  that  such  tax has  been  paid or is not
applicable.

         (c) At any time  following  six months after the  Effective  Time,  CCB
shall be entitled to terminate the Exchange Agent  relationship,  and thereafter
holders  of  Certificates  shall be  entitled  to look only to CCB  (subject  to
abandoned  property,  escheat or other  similar laws) with respect to the Merger
Consideration issuable upon surrender of their Certificates.




<PAGE>



                                   Section 10.

         The Merger  provided  for herein is subject to receipt of all  required
corporate and regulatory approvals.

         IN WITNESS WHEREOF,  QCB and CCB have caused this Merger Agreement to
be executed in multiple copies by their duly authorized  officers as of the date
first above written.

                                                     QCB BANCORP



                                                     By:  /s/Fred D. Jensen
                                                              Fred D. Jensen
                                                              President



                                                     By:  /s/Clement W. Morin
                                                             Clement W. Morin
                                                             Secretary


                                                     CCB BANCORP, INC.



                                                     By:  /s/Donald W. Williams
                                                             Donald W. Williams
                                                             President



                                                     By:  /s/Allen H. Blake
                                                             Allen H. Blake
                                                             Secretary


<PAGE>


                                    EXHIBIT A

                            CERTIFICATE OF OWNERSHIP

                                       OF

                                   QCB BANCORP


         We, Donald W. Williams,  President,  and Allen H. Blake,  Secretary, of
CCB Bancorp,  Inc., a corporation  duly organized and existing under the laws of
the State of Delaware and  qualified to do business  under the laws of the State
of California ("CCB"), do hereby certify:

         1. That we are the President and the Secretary, respectively, of CCB.

         2. QCB Bancorp, a California corporation ("QCB"), is a subsidiary of 
            CCB.

         3. Immediately  prior to the consummation of the merger of QCB with
            and into CCB pursuant to Section 1110 of the California Corporations
            Code, CCB is the owner of 96.63% of the outstanding shares of QCB
            common stock.

         4. Attached  hereto as Exhibit A and set forth as a Plan of Merger, 
            are the  principal  terms of the Agreement of Merger by and between
            QCB and CCB.

         5. On December 20, 1995, each of the Boards of Directors of QCB and CCB
            duly ratified and approved the Agreement and Plan of Merger.

         Each of the  undersigned  declares  under  penalty of perjury  that the
statements  contained  in the  foregoing  certificate  are  true  of  their  own
knowledge. Executed at _____________, on ___________ ____, 1996.


                                                ---------------------------
                                                Donald W. Williams, President




                                                 -----------------------------
                                                 Allen H. Blake, Secretary





<PAGE>


                                                                 Exhibit A

                                 PLAN OF MERGER

                                     BETWEEN

                                CCB BANCORP, INC.
                                       AND
                                   QCB BANCORP
                                   * * * * * *


         THIS PLAN OF MERGER ("Plan") provides for the merger of QCB Bancorp,  a
California corporation ("merging corporation"), with and into CCB Bancorp, Inc.,
a Delaware  corporation  qualified  to do  business  in  California  ("surviving
corporation"). The Plan of Merger, which has been approved by each of the boards
of directors of the constituent  corporations,  is implemented  pursuant to that
certain  Agreement and Plan of Merger by and between the  surviving  corporation
and the merging corporation,  dated as of December 20, 1995, and Section 1110 of
the California Corporations Code.

         The terms of the Plan are as set forth below:

         FIRST:  The merging corporation shall be merged with and into the
                 surviving corporation.

         SECOND: The Articles of Incorporation of the surviving corporation are
                 not to be amended by virtue of the merger provided for in this
                 Agreement.

         THIRD:  The terms and conditions of the merger are as follows:

         Upon the merger  becoming  effective,  the  separate  existence  of the
merging  corporation  shall  cease  and all the  property,  rights,  privileges,
franchises,  patents, trade-marks,  licenses,  registrations and other assets of
every kind and  description of the merged  corporation  shall be transferred to,
vested in and devolve into the surviving corporation without further act or deed
and all property,  rights, and every other interest of the surviving corporation
and  the  merged  corporation,  shall  be as  effectively  the  property  of the
surviving  corporation as they were of the surviving  corporation and the merged
corporation  respectively.  The merged  corporation shall, from time to time, as
and when requested by the surviving corporation or by its successors or assigns,
to execute and deliver or cause to be executed and  delivered all such deeds and
instruments and to take or cause to be taken such further or other action as the
surviving  corporation  may deem  necessary or desirable in order to vest in and
confirm to the surviving  corporation title to and possession of any property of
the merged corporation acquired or to be acquired by reason of or as a result of
the  merger  herein  provided  for and  otherwise  to carry out the  intent  and
purposes hereof and the proper officers and directors of the merged  corporation
and the proper  officers and  directors of the surviving  corporation  are fully
authorized  in the name of the merged  corporation  or otherwise to take any and
all such action.


<PAGE>



         All rights of  creditors  and all liens upon the  property of either of
said corporations shall be preserved unimpaired,  and all debts, liabilities and
duties of the  merged  corporation  shall  thenceforth  attach to the  surviving
corporation and may be enforced  against it to the same extent as if said debts,
liabilities and duties had been incurred or contracted by it.

         FOURTH:  The  effective  date of this Merger shall be the day of , 1996
(the "Effective Date"), immediately upon filing the Certificate of Ownership and
this Plan of Merger with the Office of the Secretary of State of California.

         At the Effective Date,

         (a)      Each  share of common  stock,  no par  value,  of the  merging
                  corporation   ("merging   corporation   common")   issued  and
                  outstanding  immediately  prior to the Effective Date and held
                  of record by persons other than surviving corporation shall be
                  converted  into the  right to  receive  cash in the  amount of
                  $0.06 (the "Merger Consideration").

         (b)      All of the shares of merging  corporation common, by virtue of
                  the Merger and  without  any action on the part of the holders
                  thereof,  shall no longer be outstanding and shall be canceled
                  and retired and shall cease to exist,  and each holder,  other
                  than  the  surviving   corporation,   of  any  certificate  or
                  certificates  which  immediately  prior to the Effective  Date
                  represented  outstanding shares of merging  corporation common
                  (the "Certificates") shall thereafter cease to have any rights
                  with respect to such shares,  except the right of such holders
                  to receive,  without interest,  the Merger  Consideration upon
                  the  surrender  of  such   Certificate  or   Certificates   in
                  accordance with Section 9.

         (c)      Each share of merging  corporation common, if any, held in the
                  treasury of merging  corporation  or by any direct or indirect
                  subsidiary of merging  corporation  (other than shares held in
                  trust   accounts  for  the  benefit  of  others  or  in  other
                  fiduciary, nominee or similar capacities) immediately prior to
                  the Effective Date shall be canceled.

         (d)      (1) Each share of common stock,  $1.25 par value per share, of
                  surviving corporation issued and outstanding immediately prior
                  to the Effective Date shall remain issued and  outstanding and
                  shall be unaffected by the Merger.

                  (2) Each share of Series A  preferred  stock,  $1.00 par value
                  per share,  of surviving  corporation  issued and  outstanding
                  immediately  prior to the  Effective  Date shall remain issued
                  and outstanding and shall be unaffected by the Merger.


<PAGE>



                  (3) Each share of Series B  preferred  stock,  $1.00 par value
                  per share,  of surviving  corporation  issued and  outstanding
                  immediately  prior to the  Effective  Date shall remain issued
                  and outstanding and shall be unaffected by the Merger.

         (e)      If holders  of merging  corporation  common  are  entitled  to
                  dissent from Merger and demand payment of fair market value of
                  their  shares,  any issued and  outstanding  shares of merging
                  corporation  common held by a  dissenting  holder shall not be
                  converted as described herein but from and after the Effective
                  Date  shall   represent   only  the  right  to  receive   such
                  consideration   as  may  be  determined  to  be  due  to  such
                  dissenting  holder pursuant to the applicable  law;  provided,
                  however,   that  each  share  of  merging  corporation  common
                  outstanding  immediately  prior to the Effective Date and held
                  by a dissenting  holder who shall,  after the Effective  Date,
                  withdraw  his  demand  for  appraisal  or lose  his  right  of
                  appraisal  shall have only such rights as are  provided  under
                  such law.


<PAGE>                                                    
                                                         November 29, 1995
The Board of Directors
QCB Bancorp/Queen City Bank, N.A.
4201 Long Beach Boulevard, Suite 101
Long Beach, California 90807

Attn:    Mr. Fred D. Jensen
         President/Chief Executive Officer

Dear Directors:

         The Findley Group ("TFG") has been  requested by the Board of Directors
of QCB Bancorp,  Long Beach,  California  (the  "Company")  and its wholly owned
subsidiary,  Queen City Bank, N.A., Long Beach,  California  ("Bank") to provide
our  professional  opinion  as to the fair value of  1,673,596  shares of Common
Stock,  no par  value per share  (the  "Shares"),  of the  Company.  The  Shares
represent  approximately  3.347 percent of the Company shares  outstanding after
the partial  conversion  of a debenture  of the Company  issued to First  Banks,
Inc., St. Louis,  Missouri  ("FBI").  On March 21, 1995 the Company entered into
the Debenture  Purchase and Operating  Agreement with FBI (the  "Agreement") and
the Form of  Debenture,  attached  as an Exhibit to the  Agreement.  On July 21,
1995,  the Company  issued a  debenture,  convertible  into common  stock of the
Company to FBI in the amount of $5,528,082.20 (the "FBI Debenture") as permitted
under the  Agreement.  FBI  transferred  the FBI  Debenture  to its wholly owned
subsidiary,  CCB Bancorp,  Inc. ("CCB").  As of September 30, the FBI Debentures
has a balance of principal  and interest of  $5,635,614.76.  Approximately  $2.4
million of the FBI  Debenture  shall be converted to common stock of the Company
at a conversion value of $0.05 per share representing  approximately  48,326,000
shares.  It is  contemplated  that  after  the  partial  conversion  of the  FBI
Debenture,  the  Company  shall be  merged  with and into CCB and Bank  shall be
merged with and into CCB's wholly owned subsidiary First Bank & Trust.

         This  report is the basis upon which  TFG's  opinion is given.  TFG, as
part of its investment banking business, is continually engaged in the valuation
of banking  institutions  and their  securities in  connection  with mergers and
acquisition,  negotiated  underwritings,  private  placements and valuations for
estate,  corporate and other  purposes.  We are familiar with the Company having
acted as an advisor in connection  with certain limited aspects of the Company's
operation.  The qualifications of TFG have been previously provided to the Board
of Directors.

         It is  understood  that the  valuation and fair price opinion of TFG is
for purposes of providing the Company with a basis of  determining  the value of
the Shares  after the partial  conversion  of the FBI  Debenture.  The  original
proceeds of the FBI Debenture were used to provide necessary capital support for
the Company and Bank to allow for a necessary  reorientation  and redirection of
Bank and to assist Bank in complying  with the terms and  conditions of a Formal

<PAGE>

Agreement  presently  existing between Bank and the Office of the Comptroller of
the Currency ("OCC").

         Since September 30, 1994, there has been a significant reduction in the
Company's  book  value due to loan  losses,  provisions  to loan loss  reserves,
continued  operating  losses and realignment of Bank's  operations.  Such losses
have been to such a degree that the  consolidated  book value of the Company was
approximately $(470,000) as of September 30, 1995. Theoretically, the Company is
insolvent without the conversion of the FBI Debenture.

         This  report  covers  our  analysis  and   conclusions   regarding  our
assignment.  The basic data  supporting  the opinions of TFG are as of September
30, 1995, supported with recent financial and operating information for Bank and
the Company as of October 31, 1995. The transaction represented by the Agreement
was entered into following the closing in December,  1994 of the sale of a total
of  $1,000,000  in  debentures  by the Company to four outside  directors of the
Company  and Bank (the  "Director  Debentures").  TFG issued a separate  opinion
dated October 17, 1994 regarding the Director  Debentures.  Half of the Director
Debentures have recently been repaid in full by the Company,  with the remaining
half being  acquired by FBI. As of  September  30,  1995,  the total  debentures
outstanding owned by FBI were approximately $6.028 million.

         To prepare this report TFG reviewed the following documents provided by
Senior Management of the Company and Bank:

         --       The Debenture Purchase and Operating Agreement dated
                  March 21, 1995, and all Exhibits thereto;

         --       December 31, 1994 Annual Report of the Company;

         --       December 31, 1994 SEC Form 10K;

         --       September 30, 1995 and June 30, 1995 SEC Forms 10Q for the 
                  Company;

         --       December 31, 1994 and September 30, 1995 Call Reports for
                  Bank; October 31, 1995 General Ledger for Bank;

         --       October, 1995 Board packet for the Company and Bank;

         --       List of all Watchlist assets;

         --       Description of all facility and building leases;

         --       List of all pending and threatened litigation;

         --       Most recent examination of Bank by the OCC;

         --       Most recent examination of the Company by the Federal Reserve
                  Bank of San Francisco;


<PAGE>

         --       Recent correspondence between Bank and the OCC;

         --       September 1, 1992 Formal Agreement between Bank and the OCC;

         --       1994 and 1995 Quarterly Compliance Reports issued by Bank to 
                  the OCC as required under the Formal Agreement;

         --       A list of all arrangements between Directors and Officers of
                  Bank;

         --       Loan Delinquency, Classified/Certified Assets, Nonaccrual, 
                  Charge-off and OREO Reports through September 30, 1995;

         --       Proxy materials distributed to shareholders of the Company for
                  the 1995 Annual Meeting of Shareholders; and

         --       Recent minutes of Board of Directors meetings of the Company 
                  and Bank.

         In addition,  TFG personnel  visited the Long Beach Head Office of Bank
and has had  conversations  with  members of Senior  Management  concerning  the
current financial status of the Company and Bank. As of the date of this report,
the Company had  1,673,596  shares of common  stock  outstanding.  However,  the
Company will issue a minimum of 48,326,000 shares of common stock to FBI as part
of the conversion of the FBI Debentures at $0.05 per share.  There are no shares
of preferred  stock  outstanding.  While the Company has a stock option plan for
key officers and  directors,  the exercise  price of options  granted  under the
stock option plan are in excess of current market value and the option plans are
not considered relevant to this valuation report.

         Bank is a wholly owned subsidiary of the Company and it is not intended
that any shares of Bank be issued to any persons or entities  other than to
the Company.

         While shares of the Company are traded over the counter, there has been
very little  activity  concerning  shares of the Company  common stock.  The two
listed  market  makers for the  Company  common  stock are Smith,  Barney and J.
Alexander  Securities.  In discussions with the market makers during the week of
November 27, 1995  concerning  the Company  common stock  activity,  both market
makers reflected that there is virtually no activity in the Company common stock
and the shares were considered to have no value due to the perceived  insolvency
of the Company without the conversion of the FBI Debenture.

         The market  makers for the Company  common  stock  reflect  very little
activity concerning the Company common stock over the past year.

         A copy of the Company's  September 30, 1995 Form 10Q, as filed with the
Securities  and  Exchange  Commission,  is attached  as Appendix I.  Appendix II

<PAGE>

contains  the April 27, 1995 Proxy  Statement  describing  the  transaction.  In
reviewing the financial  statements for the Company, the Company's primary asset
is the Company's  equity  investment in Bank.  Therefore,  to determine the fair
value of the Company  common stock,  this report will focus on the fair value of
the Company's wholly owned subsidiary, Bank.

         Bank began business in Long Beach,  California on September 26, 1983 as
a wholly owned  subsidiary  of the Company  with initial  capital of $5 million.
During the late 1980's,  Bank achieved  relative success within its market place
primarily  identified  with SBA  lending and  commercial  banking  services.  In
addition to its head office  located at 4201 Long Beach  Boulevard,  Long Beach,
California,  Bank has  established  two branch  offices.  The first  office also
located  in Long  Beach  in the  downtown  portion  of Long  Beach  at 100  West
Broadway, Long Beach,  California.  Bank has also established a branch office in
Fountain Valley at 1820 Brookhurst Street, Fountain Valley, California.

         While Bank achieved some profitability in 1991 and 1992, the years 1993
and 1994 and the first nine months of 1995  resulted in a  significant  loss, as
Bank was required to make significant  provisions to loan loss reserves. In late
1991, Bank was examined by the OCC which identified several deficiencies in Bank
operation and noted that Bank was operating in an  unsatisfactory  manner.  This
resulted in the Board of Directors of Bank entering into a Formal Agreement with
the OCC dated September 1, 1992. Over the last two years,  Bank has struggled in
its operations and in mid-1994 a Senior Management change took place whereby Mr.
Fred D. Jensen was appointed President and Chief Executive Officer.

<TABLE>
<CAPTION>
         The  financial  growth and  development  of Bank since  inception is as
follows:
 
<S>                    <C>         <C>                <C>               <C>
                                                                        Total
                       Total         Total            Equity             Net
                       Assets      Deposits           Capital           Income
                        (000)        (000)             (000)            000)
                      ------        ------            ------           -----
September 30, 1995    58,166        52,243          5,645(2)            (3,000)
December 31, 1994     67,234        62,921          3,910(1)            (3,382)
December 31, 1993     87,700        79,608             6,226            (1,036)
December 31, 1992    103,871        92,210             7,329                788
December 31, 1991    101,775        93,628             6,605                595
December 31, 1990     78,790        71,487             6,077              1,212
December 31, 1989     70,432        64,513             4,867              1,062
December 31, 1988     55,535        51,087             3,845                343

<PAGE>

December 31, 1987     56,598        52,761             3,449            (3,635)
December 31, 1986     53,932        47,778             5,546                306
December 31, 1985     43,325        37,605             5,279                410
December 31, 1984     24,696        19,540             4,879                182
December 31, 1983     14,263         9,496             4,697               (154)
</TABLE>
- --------------------------
(1) Reflects $1,000,000 in new capital added December, 1994
(2) Reflects $5,000,000 in new capital added in July, 1995

         The  Findley  Reports  analysis  of Bank  performance  based  upon  the
december  31,  1994 Call  Report  information  is shown as Exhibit A. TFG's Bank
Development  Model of Bank's 1995  performance  based upon the December 31, 1994
and September 30, 1995 Call Reports is shown as Exhibit B.
         Our  investigation   analysis  of  Bank  included  a  probe  of  Bank's
outstanding  loans and other  assets,  the status of any other  bank  regulatory
criticisms of Bank's operations and internal controls and all other factors that
could inhibit or restrict Bank in its future operations or performance and would
be relevant to our analysis and valuation assignment.

         As previously stated, Bank entered into a Formal Agreement with the OCC
on  September  1, 1992.  The Formal  Agreement  was the result of  deterioration
experienced by Bank in loan quality, management,  operations and earnings. While
Bank over the past two years has made some headway in resolving  the  criticisms
that were the basis of the Formal Agreement, recent deterioration in the economy
of Southern California,  increases in noninterest expenses for Bank, significant
required  provisions  to loan loss  reserves  and loss of  marketing  focus have
resulted in Bank experiencing significant losses and reductions to capital. Bank
is now in compliance with several elements of the Formal Agreement, inclusive of
the capital  requirements  of a 9% Tier 1 capital to risk weighted assets and 6%
Tier 1 capital to adjusted total assets (leverage capital ratio). Bank's present
leverage  capital ratio is now well in excess of the level acceptable to the OCC
pursuant to the Formal Agreement.

         On September 30, 1995, Bank's identified problem assets, which included
special mention  assets,  totalled some $6.3 million.  Recently,  this level has
been reduced further with Bank's classified assets (substandard,  doubtful,  and
loss) at less than one hundred percent of Bank's  shareholder  equity,  which is
still above the acceptable level for regulatory  agencies as well as health peer
banks.  Delinquent  loans as of  September  30, 1995 as compared to December 31,
1994 and 1993 are as follows:

<PAGE>

<TABLE>
<CAPTION>

                                                       
                           September 30,          December 31
                           -------------- ----------- ----- ----------------
(Dollars in Thousands)        1995            1994                   1993
<S>                         <C>             <C>              <C>   

 

                           -------------  ----------------  ----------------

30 to 89 Days Past Due      $   702         $   706                 $2,742
90 Days or More Past Due          0              20                    900
Nonaccruals                   2,055           5,610                  2,562
                           -------------    ---------------    -------------
        Total                $2,757          $6,336                 $6,204
Percent of Total Loans         8.00%          13.94%                 10.28%
Other Real Estate Owned     $  618           $2,358                 $2,548
</TABLE>

         From  reviewing the financial  information  of Bank,  Bank has recently
experienced  significant  improvement  in  its  operation,  which  is  primarily
attributable to the significant capital infusion.

         Our principal  assignment is to determine the fair value of the Shares.
We arrive at this valuation by first  determining the reasonable market value of
Bank as a whole entity and then adjust accordingly.

         There are three basic  approaches that we use to determine  acquisition
values of banks  operating  in the State of  California.  They are:  Premium  on
Deposits, Multiple of Equity Return and Multiple of Book Value.

Premium on Deposits

         The first approach  treats the  approximate  market value of the assets
and  deposit  liabilities  as added or  deducted  factors to the bank's  capital
accounts.  This factor is unique to banking and is primarily identified with the
liquidation value.

         In Schedule 1, our determination using the Premium on Deposits approach
is  shown.  This  approach  shows  that  the  acquisition  value  of  Bank to be
approximately  $6,748,000.  In  essence  this  value is also  thought  of as the
approximate  liquidation value; however, in liquidation there may likely be some
additional  write-offs  because of interest  factor  pricings and current market
conditions concerning the sale of loan portfolios.

Multiple of Equity Return

         The second approach is the Multiple of Equity Return. In this approach,
when dealing with mature institutions, we use the previous years' equity return.
The current  multiple of equity  return ratio for the  acquisition  of sound and
profitable  banking  institutions is approximately 11 to 12 times equity return.
However, the Company and Bank have not had a positive equity return for a couple
of years. Consequently, this approach cannot be used as part of the valuation of
Bank's common stock.
<PAGE>

Multiple of Book Value


         The last approach used involves a Multiple of Book Value. This approach
is based upon the purchase prices and multiples of book values of relevant cases
recently consummated or in the process of consummation.

         Schedule 2 shows a listing of recent relevant bank acquisition cases in
California.  The  average  for  banks  is  approximately  1.46  and  the  median
approximately  1.40.  In our  opinion,  the  multiple  factor  of 1.45 is a fair
representation of the current values of sound, healthy and profitable banks.

         However,  Bank is a problem  bank.  The records of The Findley  Reports
indicates that stock  acquisition  prices paid for the few California banks with
loan  and  operating  problems  has  varied  between  0.33  and 1.10 in terms of
multiple of book value. The lower figure reflects recapitalization efforts where
existing shareholders  continued as shareholders after the capital infusion. The
most  recent  transactions  for whole bank  acquisition  set forth in Schedule 2
which are below book value  reflect  banks  with  classified  assets of over one
hundred percent of shareholder equity and loan loss reserves. Schedule 3 shows a
listing of market value to book value for  financial  institutions  with similar
operating  problems  as the  Company and Bank.  Absent the  significant  capital
infusion,  Bank has no earnings  potential  and would have been a candidate  for
FDIC  receivership and a complete loss of the Company's  shareholder  equity. In
reviewing Bank's shareholder equity and recent improvements in condition,  it is
our opinion that a multiple of book value factor of 1.10 for Bank is  applicable
and reasonable due to the condition of Bank.

         Using this approach, the acquisition value on September 30, 1995, is as
follows:

         $5,910,000 X 1.10 = $6,501,000
- --------------------
(1) Based upon GAAP book value

         The following is a summary of the respective values:

                  Premium on Deposits                $6,748,000

                  Equity Return Multiple             Not Applicable

                  Book Value Multiple                $6,501,000
<PAGE>

         In our opinion, the fair value of Bank on September 30, 1995 and as of
the date of this report,  based upon the total market value of all of shares
would be $6,700,000.

         Based  upon the  evaluation  of the three  methods  of  valuation,  the
valuation of the entire Bank is approximately $6,700,000.  Bank is primarily the
only asset of the Company and the Shares  represent 3.347 percent of the Company
after partial conversion.  However,  the company does have liabilities which are
estimated at $3.876  million after the partial  conversion of the FBI Debenture.
Based upon the value of Bank, the value of the Company's  shareholder  equity is
$2,865,000.  The Shares  have a value of  approximately  $96,000 or $0.0573  per
share. With careful consideration the fair value of the Shares should be rounded
up to or $0.06 per share cash after the payment of all liabilities.

         Those factors which  influence the pricing of banking stock include the
uncertainties  of the future banking  regulatory  environment  and the continued
economic  difficulties  in the State of  California,  plus several other factors
that currently have a depressing  influence on bank  acquisition  values.  These
factors include but are not limited to:

               (i) The recent increase in the failure of banking institutions 
         operating in the State of California;

              (ii) the enactment of the Federal  Deposit  Insurance  Corporation
         Improvement Act of 1991 which entrusted the federal banking authorities
         with  significantly   greater  powers  to  influence  and  affect  bank
         operations;

             (iii) the Federal Reserve Board and federal regulatory attitudes 
         toward the acquisition of commercial  banking  institutions by foreign
         banking organizations;

              (iv) the increase in costs associated in compliance with federal
          banking laws; and

               (v) increase in capital requirements by all bank regulatory
          agencies.

         In arriving at our professional opinion of the fair conversion price of
the Company's common stock, we have considered additional factors inclusive of:

               (i) the nature of the business of the Company and Bank;

              (ii) the financial history of Bank;

             (iii) the economic factors,  both locally and in general,  that are
         impacting  the  Company  and  Bank in  terms of  future  financial  and
         investment  success  inclusive of Bank's  future  earnings and dividend
         paying capacities;

              (iv) the regulatory restraints and handicaps that are impacting 
         the Company and Bank and their future integrity and viability;

               (v) the current and likely future marketability of the Company's
         common shares; and

              (vi) the securities marketing histories and experience of 
         comparable banks, bank holding companies, and banking situations.

         No principles,  staff or affiliates of The Findley Group  current
beneficially any shares of the Company's common stock.

         It has been a pleasure to be of service.  We are  available  to discuss
this report and our valuations as desired.

                                                     Respectfully submitted,

                                                     THE FINDLEY GROUP

                                                     By:/s/ Gary Steven Findley
                                                            Gary Steven Findley
                                                            Co-Director


<PAGE>


- --------------------------------------------------------------------------------
                                   SCHEDULE 1
- --------------------------------------------------------------------------------

                           PREMIUM ON DEPOSIT APPROACH
<TABLE>
<CAPTION>
                              QUEEN CITY BANK, N.A.

                               September 30, 1995
                             (Dollars in Thousands)

                                         Statement
                                          Value                 Adjustments
<S>                                     <C>                    <C>   
                                        -----------            -------------
ASSETS:
Cash & Due from Banks                 $       4,384          $     (40) (4)
Securities (Inc. CDs and FFSs)               16,375               (265) (1)
Loans (Net)                                  35,977               (950) (2)
Fixed Assets (Premises)                         312
Real Estate Owned                               618                (85) (3)
Other Assets                                    765
                                        -----------
         Total Assets                    $   58,431
                                        ===========
LIABILITIES:
Demand Deposits - IPC                    $   18,858 (5%)        $   943 (7)
Savings Deposit - Regular, Now & MM          17,214 (3%)            516 (7)
Time Deposits -   IPC                        15,921 (1%)            159 (7)
                  Public                        280 (0%)                 0
                                                               ------------
         Total Deposits                                          52,243
                                                               ============
Borrowed Funds                          $         0
Other Liabilities                               278
                                        -----------
         Total Liabilities              $    52,521
                                        ===========
CAPITAL:
Common Stock, Preferred Stock & Surplus $    12,543              (6,000) (5)
Undivided Profits                            (6,633)             -----------
                                         ----------
         Total Equity Capital(6)              5,910
                                     --------------
         Total Liabilities & Capital    $    58,431
</TABLE>
                                     ==============
NET VALUE ADDED OR SUBTRACTED                                 $   (5,722)
                                                               ------------
- ----------------------------------------

(1)      To reflect market value adjustments for securities portfolio already 
         contained in figures.
(2)      To adjust on the basis of review of classified, delinquent, nonaccrual,
         OREO and average loan pool sale of 95 percent.
(3)      To allow for marketing costs and a $25,000 additional adjustment taken
         on OREO after September 30, 1995.
(4)      Reflects expected additional expenses relating to existing litigation
         and operational issues over next few months.
(5)      Subtracts $6,000,000 in new stock raised pursuant to Director and FBI
         Debentures.
(6)      Based upon Regulatory Accounting Procedures and not reflective of FASB
         115 adjustments.
(7)      Premiums on deposit.


<PAGE>


- --------------------------------------------------------------------------------
                                   SCHEDULE #2
- -------------------------------------------------------------------------------
                CALIFORNIA BANK ACQUISITION/MERGERS (ARMS-LENGTH)
<TABLE>
<CAPTION>
                                 1994 TO PRESENT

                                                                                          Pertinent Ratios
                                                                                 -----------------------------------
<S>                                    <C>                <C>       <C>         <C>          <C>          <C>

                                                                                Multiple of  Price Over
                                                          Type of   Multiple of Prev. Year   Bk. as % of     Date
           Bank Acquired               City               Consid.     Bk. Val     Eq. Req.   TT Deposits    Closed
- ---------------------------------     --------------      -------    ----------  ---------  -----------   ----------

*First State Bank of the Oaks         Thousand Oaks, CA    Cash          1.74      0.00         7.53%     01/13/94
*San Diego Trust & Savings Bank       San Diego, CA        Stock(1)      2.54     28.81        11.54%     03/18/94
*Pacific Western Bank                 San Jose, CA         Stock(1)      1.52     39.22         4.36%     03/30/94
*MBC Corporation                      Modesto, CA          Stock(1)      1.70     18.93         5.92%     03/31/94
*Western Industrial Natl. Bank        South El Monte, CA   Cash          1.50     15.42        16.45%     06/24/94
*County National Bank                 Redding, CA          Stock(1)      1.60     23.11        10.58%     07/21/94
*Bank of Anaheim, N.A.                Anaheim, CA          Cash          1.40     12.82         3.42%     09/16/94
  Golden Gate Bank                    San Francisco, CA    Cash          1.00      0.00         0.00%     06/20/94
  Bank of Hayward                     Hayward, CA          Cash/Stock    1.00      0.00         0.00%     07/29/94
*Western National Bank                San Mateo, CA        Stock         1.36     28.85         5.83%     10/07/94
*California Business Bank, N.A.       San Jose, CA         Stock         1.48     14.22         5.68%     09/30/94
  United American Bank                Westminster, CA      Cash          1.23      0.00         2.19%     10/14/94
*Codding bank                         Rohnert Park, CA     Cash          1.25      0.00         3.05%     11/15/94
*Bank One Fresno, N.A.                Fresno, CA           Cash          1.36     12.85         4.49%     12/02/94
*Mineral King National Ba             Visalia, CA          Stock(1)      2.89     18.23         14.3%     12/16/94
  Sacramento First NBank              Sacramento, CA       Cash/Stock    0.76     30.66         0.00%     01/20/95
*Bank of Livermore                    Livermore, CA        Stock(1)      1.70     31.53         7.08%     01/31/95
*Pacific Valley National Bank         Modesto, CA          Stock(1)      2.12     13.80        11.69%     01/31/95
*Bank of A. Levy                      Ventura, CA          Stock(1)      1.72     12.30         7.19%     01/31/95
  National Bank of Long Beach         Long Beach, CA       Cash          0.84      0.00         6.95%     04/03/95
  Commercial Center Bank              Santa Ana, CA        Cash          0.74      0.00         0.00%     03/17/95
  Overland Bank                       Temecula, CA         Stock         0.82      0.00         0.00%     03/31/95
  Huntington National Bank            Huntington Beach,CA  Cash          0.89      0.00         0.00%     04/28/95
*University Bank & Trust Co.          Palo Alto, CA        Stock(1)      1.89     13.50         7.95%     03/31/95
  Capital Bank Sacramento             Sacramento, CA       Stock(1)      1.35     29.19         3.04%     05/31/95
  Novato National Bank                Novato, CA           Stock(1)      1.28     75.03         3.50%     07/17/95
  Centennial Bank                     Hayward, CA          Cash          1.48     10.95         5.32%     06/30/95
  Central Coast National Bank         Arroyo Grande, CA    Stock         1.00       --           --       07/07/95
*Bank of Encino                       Encino, CA           Cash          1.10     19.08         1.23%     07/14/95
*Golden Oak Bank                      Oakhurst, CA         Stock(1)      2.68     10.19         8.80%     08/25/95
  Templeton National Bank             Templeton, CA        Stock(1)      1.63     18.81         8.94%     09/11/95
*Grossmont Bank                       La Mesa, CA          Cash          1.25      9.98         2.33%     09/29/95
                  AVERAGE                                                1.46     15.22         4.16%
                  MEDIAN                                                 1.40     12.85         4.36%
                  AVERAGE FOR COMPARABLE BANKS                           1.72     16.68         7.24%
</TABLE>
<PAGE>

(1)      Based upon market value of acquiror stock at closing.  Each acquiror
         was trading in excess of 1.3 times book value at closing.
Source:  The Findley Reports


<PAGE>

                                   SCHEDULE 3

<TABLE>
<CAPTION>
                       MARKET VALUE/BOOK VALUE COMPARISON
                            SELECTED COMMERCIAL BANKS

                               Second Quarter 1995


<S>                                       <C>                      <C> 
                                                                     1994
             Institution                  Price/Book Value         Net Income
- --------------------------------------   -----------------        -----------
American West Bank, N.A., Encino                   71.7%                 (31)
Borrego Springs Bank, Borrego Springs              32.9%                   0
Bank of Southern California, San Diego             56.8%              (2,429)
Burlingame Bancorp, Burlingame                     86.8%                 316
First Commercial Bancorp, Sacramento               64.7%             (15,048)
Marathon Bancorp, Los Angeles                      69.5%                (746)
PNB Financial, Newport Beach                       91.3%              (1,307)
Republic Bank, Torrance                            29.3%              (2,969)
Santa Fe National Bank, Santa Fe Springs           53.5%                 (68)
Sterling West Bancorp, Los Angeles                 44.9%              (2,980)
Sunrise Bancorp, Sacramento                        76.9%              (2,918)
West Coast Bancorp, Irvine                         62.5%              (1,468)
                                       -------------------
         Average                                   62.5%
</TABLE>


<PAGE>


                         CHAPTER 13. DISSENTERS' RIGHTS

         1300 REORGANIZATION OR SHORT-FORM MERGER;  DISSENTING SHARES; CORPORATE
PURCHASE  AT  FAIR  MARKET  VALUE;  DEFINITIONS.  - (a) If the  approval  of the
outstanding   shares   (Section  152)  of  a  corporation   is  required  for  a
reorganization  under  subdivisions  (a)  and (b) or  subdivision  (e) or (f) of
Section  1201,  each  shareholder  of the  corporation  entitled  to vote on the
transaction  and each  shareholder  of a subsidiary  corporation in a short-form
merger may, by complying with this chapter, require the corporation in which the
shareholder  holds  shares to purchase  for cash at their fair market  value the
shares  owned by the  shareholder  which are  dissenting  shares as  defined  in
subdivision  (b). The fair market value shall be determined as of the day before
the first announcement of the terms of the proposed reorganization or short-form
merger,  excluding  any  appreciation  or  depreciation  in  consequence  of the
proposed action, but adjusted for any stock split, reverse stock split, or share
dividend which becomes effective thereafter.

         (b) As used in this  chapter,  "dissenting  shares"  means shares which
come within all of the following descriptions:

         (1)  Which  were  not  immediately  prior  to  the   reorganization  or
short-form  merger  either  (A)  listed  on  any  national  securities  exchange
certified by the Commissioner of Corporations  under  subdivision (o) of Section
25100 or (B)  listed  on the list of OTC  margin  stocks  issued by the Board of
Governors  of  the  Federal  Reserve  System,  and  the  notice  of  meeting  of
shareholders to act upon the reorganization  summarizes this section and Section
1301, 1302, 1303 and 1304; provided, however, that this provision does not apply
to any shares with  respect to which there  exists any  restriction  or transfer
imposed by the corporation or by any law or regulation;  and provided,  further,
that  this  provision  does  not  apply  to any  class of  shares  described  in
subparagraph  (A) or (B) if demands  for  payment  are filed  with  respect to 5
percent or more of the outstanding shares of that class.

         (2)  Which  were  outstanding  on the  date  for the  determination  of
shareholders  entitled to vote on the  reorganization  and (A) were not voted in
favor of the  reorganization  or, (B) if described in subparagraph (A) or (B) of
paragraph  (1) (without  regard to the provisos in that  paragraph),  were voted
against the  reorganization,  or which were held of record on the effective date
of a short-form  merger;  provided,  however,  that subparagraph (A) rather than
subparagraph  (B) of this  paragraph  applies  in any case  where  the  approval
required by Section 1201 is sought by written consent rather than at a meeting.

         (3)  Which the dissenting shareholder has demanded that the corporation
              purchase at their fair market value, in accordance with Section 
              1301.

         (4)  Which the dissenting shareholder has submitted for endorsement, 
              in accordance with Section 1302.

         (c) As  used  in  this  chapter,  "dissenting  shareholder"  means  the
             recordholder of dissenting shares and includes a transferee of 
             record.

         1301 NOTICE TO HOLDERS OF DISSENTING SHARES IN REORGANIZATIONS;  DEMAND
FOR PURCHASE;  TIME;  CONTENTS.  - (a) If, in the case of a reorganization,  any
shareholders  of a  corporation  have a right  under  Section  1300,  subject to
compliance with  paragraphs (3) and (4) of subdivision  (b) thereof,  to require
the corporation to purchase their shares for cash, such  corporation  shall mail
to each such shareholder a notice of the approval of the  reorganization  by its

<PAGE>

outstanding shares (Section 152) within 10 days after the date of such approval,
accompanied by a copy of Sections 1300,  1302,  1303,  1304 and this section,  a
statement of the price  determined  by the  corporation  to  represent  the fair
market value of the dissenting  shares, and a brief description of the procedure
to be followed if the shareholder  desires to exercise the  shareholder's  right
under  such  sections.  The  statement  of  price  constitutes  an  offer by the
corporation to purchase at the price stated any dissenting  shares as defined in
subdivision  (b) of Section  1300,  unless they lose their status as  dissenting
shares under Section 1309.

         (b) Any  shareholder  who has a right to  require  the  corporation  to
purchase  the  shareholder's  shares for cash  under  Section  1300,  subject to
compliance  with  paragraphs  (3) and (4) of  subdivision  (b) thereof,  and who
desires the  corporation  to purchase such shares shall make written demand upon
the  corporation  for the purchase of such shares and payment to the shareholder
in cash of their fair market value.  The demand is not effective for any purpose
unless it is received by the  corporation  or any transfer  agent thereof (1) in
the  case  of  shares  described  in  clause  (i) or (ii)  of  paragraph  (1) of
subdivision  (b) of  Section  1300  (without  regard  to the  provisos  in  that
paragraph),  not later than the date of the  shareholders'  meeting to vote upon
the  reorganization,  or (2) in any other case  within 30 days after the date on
which  the  notice  of  the  approval  by the  outstanding  shares  pursuant  to
subdivision  (a) or the notice  pursuant to subdivision  (i) of Section 1110 was
mailed to the shareholder.

         (c) The demand  shall  state the number and class of the shares held of
record by the  shareholder  which the  shareholder  demands that the corporation
purchase and shall contain a statement of what such shareholder claims to be the
fair market value of those shares as of the day before the  announcement  of the
proposed reorganization or short-form merger. The statement of fair market value
constitutes an offer by the shareholder to sell the shares at such price.

         1302 SUBMISSION OF SHARE  CERTIFICATES FOR ENDORSEMENT;  UNCERTIFICATED
SECURITIES.  - Within 30 days after the date on which  notice of the approval by
the outstanding shares or the notice pursuant to subdivision (i) of Section 1110
was mailed to the shareholder,  the shareholder  shall submit to the corporation
at its principal  office or at the office of any transfer agent thereof,  (a) if
the  shares  are  certificated   securities,   the  shareholder's   certificates
representing  any shares  which the  shareholder  demands  that the  corporation
purchase,  to be  stamped  or  endorsed  with a  statement  that the  shares are
dissenting   shares  or  to  be  exchanged  for   certificates   of  appropriate
denomination  so stamped  or  endorsed  or (b) if the shares are  uncertificated
securities, written notice of the number of shares which the shareholder demands
that the  corporation  purchase.  Upon  subsequent  transfers of the  dissenting
shares on the books of the corporation the new certificates, initial transaction
statement,  and other  written  statements  issued  therefor  shall  bear a like
statement,  together  with the name of the  original  dissenting  holder  of the
shares.

         1303  PAYMENT OF AGREED  PRICE WITH  INTEREST;  AGREEMENT  FIXING  FAIR
MARKET  VALUE;  FILING;  TIME  OF  PAYMENT.  - (a) If the  corporation  and  the
shareholder agree that the shares are dissenting shares and agree upon the price
of the shares,  the dissenting  shareholder is entitled to the agreed price with
interest  thereon at the legal rate on judgments from the date of the agreement.
Any agreements  fixing the fair market value of any dissenting shares as between
the corporation and the holders thereof shall be filed with the secretary of the
corporation.
<PAGE>
         (b)  Subject to the  provisions  of Section  1306,  payment of the fair
market value of dissenting  shares shall be made within 30 days after the amount
thereof has been  agreed or within 30 days after any  statutory  or  contractual
conditions to the reorganization  are satisfied,  whichever is later, and in the
case of  certificated  securities,  subject  to  surrender  of the  certificates
therefor, unless provided otherwise by agreement.

         1304 ACTION TO DETERMINE  WHETHER SHARES ARE DISSENTING  SHARES OR FAIR
MARKET  VALUE;  LIMITATION;  JOINDER;  CONSOLIDATION;  DETERMINATION  OF ISSUES;
APPOINTMENT OF APPRAISERS.  - (a) If the corporation  denies that the shares are
dissenting shares, or the corporation and the shareholder fail to agree upon the
fair market value of the shares, then the shareholder demanding purchase of such
shares as dissenting  shares or any  interested  corporation,  within six months
after  the  date on which  notice  of the  approval  by the  outstanding  shares
(Section 152) or notice  pursuant to subdivision  (i) of Section 1110 was mailed
to the  shareholder,  but not  thereafter,  may file a complaint in the superior
court of the proper county praying the court to determine whether the shares are
dissenting  shares or the fair market value of the dissenting  shares or both or
may intervene in any action pending on such a complaint.

         (b)      Two or more dissenting shareholders may join as plaintiffs or
be joined as defendants in any such action and two or more such actions may be
consolidated.

         (c) On the trial of the action,  the court shall  determine the issues.
If the status of the shares as  dissenting  shares is in issue,  the court shall
first determine that issue. If the fair market value of the dissenting shares is
in issue,  the court shall  determine,  or shall  appoint one or more  impartial
appraisers to determine, the fair market value of the shares.

         1305  REPORT  OF  APPRAISERS;  CONFIRMATION;  DETERMINATION  BY  COURT;
JUDGMENT;  PAYMENT;  APPEAL;  COSTS - (a) If the court  appoints an appraiser or
appraisers,  they shall proceed forthwith to determine the fair market value per
share.  Within the time fixed by the court,  the  appraisers,  or a majority  of
them,  shall  make and file a report in the  office  of the clerk of the  court.
Thereupon,  on the motion of any party,  the report  shall be  submitted  to the
court and considered on such evidence as the court  considers  relevant.  If the
court finds the report reasonable, the court may confirm it.

         (b) If a majority of the  appraisers  appointed fail to make and file a
report within 10 days from the date of their  appointment or within such further
time as may be allowed by the court or the report is not confirmed by the court,
the court shall determine the fair market value of the dissenting shares.

         (c)  Subject to the  provisions  of  Section  1306,  judgment  shall be
rendered  against the  corporation  for  payment of an amount  equal to the fair
market value of each  dissenting  share  multiplied  by the number of dissenting
shares which any dissenting  shareholder  who is a party, or who has intervened,
is entitled to require the corporation to purchase, with interest thereon at the
legal rate from the date on which judgment was entered.
<PAGE>

         (d) Any such  judgment  shall be  payable  forthwith  with  respect  to
uncertificated  securities  and, with respect to certificated  securities,  only
upon the endorsement and delivery to the corporation of the certificates for the
shares described in the judgment. Any party may appeal from the judgment.

         (e) The costs of the action,  including reasonable  compensation to the
appraisers  to be fixed by the court,  shall be assessed or  apportioned  as the
court considers  equitable,  but, if the appraisal  exceeds the price offered by
the  corporation,  the  corporation  shall  pay  the  costs  (including  in  the
discretion of the court  attorneys'  fees, fees of expert witnesses and interest
at the legal rate on judgments  from the date of compliance  with Sections 1300,
1301 and 1302 if the value  awarded by the court for the shares is more than 125
percent of the price offered by the corporation under subdivision (a) of Section
1301).

         1306 PREVENTION OF IMMEDIATE PAYMENT;  STATUS AS CREDITORS;  INTEREST -
To the  extent  that the  provisions  of  Chapter 5 prevent  the  payment to any
holders of  dissenting  shares of their fair  market  value,  they shall  become
creditors of the  corporation  for the amount thereof  together with interest at
the legal rate on judgments  until the date of payment,  but  subordinate to all
other  creditors  in any  liquidation  proceeding,  such debt to be payable when
permissible under the provisions of Chapter 5.

         1307 DIVIDENDS ON DISSENTING SHARES - Cash dividends  declared and paid
by the corporation upon the dissenting  shares after the date of approval of the
reorganization by the outstanding  shares (Section 152) and prior to payment for
the shares by the corporation  shall be credited  against the total amount to be
paid by the corporation therefor.

         1308 RIGHTS OF DISSENTING SHAREHOLDERS PENDING VALUATION; WITHDRAWAL OF
DEMAND FOR PAYMENT - Except as  expressly  limited in this  chapter,  holders of
dissenting  shares  continue to have all the rights and  privileges  incident to
their  shares,  until the fair  market  value of their  shares is agreed upon or
determined.  A  dissenting  shareholder  may not  withdraw a demand for  payment
unless the corporation consents thereto.

         1309  TERMINATION  OF  DISSENTING   SHARE  AND  SHAREHOLDER   STATUS  -
Dissenting shares lose their status as dissenting shares and the holders thereof
cease to be  dissenting  shareholders  and cease to be  entitled  to require the
corporation to purchase their shares upon the happening of any of the following:

         (a) The corporation  abandons the  reorganization.  Upon abandonment of
the  reorganization,  the  corporation  shall pay on  demand  to any  dissenting
shareholder  who has initiated  proceedings in good faith under this chapter all
necessary expenses incurred in such proceedings and reasonable attorneys' fees.

         (b)  The  shares  are  transferred   prior  to  their   submission  for
endorsement in accordance  with Section 1302 or are  surrendered  for conversion
into shares of another class in accordance with the articles.

         (c) The dissenting  shareholder  and the  corporation do not agree upon
the status of the shares as dissenting  shares or upon the purchase price of the
shares,  and neither  files a complaint  or  intervenes  in a pending  action as
provided in Section  1304,  within six months  after the date on which notice of
the approval by the outstanding  shares or notice pursuant to subdivision (i) of
Section 1110 was mailed to the shareholder.

         (d) The dissenting  shareholder,  with the consent of the  corporation,
withdraws the shareholder's demand for purchase of the dissenting shares.

         1310  SUSPENSION  OF RIGHT TO  COMPENSATION  OR VALUATION  PROCEEDINGS;
LITIGATION OF  SHAREHOLDERS'  APPROVAL - If litigation is instituted to test the
sufficiency  or regularity  of the votes of the  shareholders  in  authorizing a
reorganization,  any proceedings under Sections 1304 and 1305 shall be suspended
until final determination of such litigation.

         1311 EXEMPT SHARES - This chapter,  except Section 1312, does not apply
to classes  of shares  whose  terms and  provisions  specifically  set forth the
amount to be paid in respect to such shares in the event of a reorganization  or
merger.

         1312 RIGHT OF DISSENTING  SHAREHOLDER  TO ATTACK,  SET ASIDE OR RESCIND
MERGER OR REORGANIZATION;  RESTRAINING ORDER OR INJUNCTION;  CONDITIONS - (a) No
shareholder  of a  corporation  who has a right  under  this  chapter  to demand
payment of cash for the shares held by the  shareholder  shall have any right at
law or in equity to attack the  validity  of the  reorganization  or  short-form
merger,  or to have  the  reorganization  or  short-form  merger  set  aside  or
rescinded,  except in an action to test whether the number of shares required to
authorize  or  approve  the  reorganization  have  been  legally  voted in favor
thereof;  but any  holder  of  shares  of a class  whose  terms  and  provisions
specifically  set forth the amount to be paid in respect to them in the event of
a reorganization  or short-form merger is entitled to payment in accordance with
those terms and provisions or, if the principal terms of the  reorganization are
approved  pursuant to subdivision (b) of Section 1202, is entitled to payment in
accordance with the terms and provisions of the approved reorganization.
<PAGE>

         (b) If one of the parties to a reorganization  or short-form  merger is
directly or indirectly  controlled  by, or under common  control  with,  another
party to the  reorganization  or short-form  merger,  subdivision  (a) shall not
apply to any shareholder of such party who has not demanded  payment of cash for
such  shareholder's  shares  pursuant to this  chapter;  but if the  shareholder
institutes  any action to attack the  validity of the  reorganization  or short-
form  merger or to have the  reorganization  or  short-form  merger set aside or
rescinded, the shareholder shall not thereafter have any right to demand payment
of cash for the shareholder's  shares pursuant to this chapter. The court in any
action attacking the validity of the  reorganization  or short-form merger or to
have the  reorganization  or short-form  merger set aside or rescinded shall not
restrain  or enjoin the  consummation  of the  transaction  except upon 10 days'
prior  notice to the  corporation  and upon a  determination  by the court  that
clearly no other remedy will adequately  protect the complaining  shareholder or
the class of shareholders of which such shareholder is a member.

         (c) If one of the parties to a reorganization  or short-form  merger is
directly or indirectly  controlled  by, or under common  control  with,  another
party to the  reorganization  or short-form  merger, in any action to attack the
validity  of  the   reorganization   or   short-form   merger  or  to  have  the
reorganization  or short- form merger set aside or  rescinded,  (1) a party to a
reorganization  or  short-  form  merger  which  controls  another  party to the
reorganization  or  short-form  merger shall have the burden of proving that the
transaction  is just and  reasonable as to the  shareholders  of the  controlled
party,  and (2) a person who controls  two or more  parties to a  reorganization
shall have the burden of proving that the  transaction is just and reasonable as
to the shareholders of any party so controlled.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission