<PAGE>
Exhibit 11.1
ALPHA TECHNOLOGIES GROUP, INC., AND SUBSIDIARIES
COMPUTATION OF NET INCOME PER SHARE
For the Quarters and Six Months Ended May 2, 1999 and April 30, 2000
(Unaudited)
(In Thousands, Except per Share Date)
<TABLE>
<CAPTION>
Quarter Ended Six Months Ended
--------------------------- --------------------------
May 2, April 30, May 2, April 30,
1999 2000 1999 2000
-------- ---------- --------- ---------
<S> <C> <C> <C> <C>
Shares:
Weighted average common shares outstanding 6,933 6,615 6,933 6,615
Net common shares issuable on exercise of
stock options 80 552 27 532
-------- ---------- --------- ---------
Weighted average common and common equivalent
shares outstanding 7,013 7,167 6,960 7,147
======= ========== ========= =========
Net income $ 861 $2,161 $1,365 $3,766
======= ========== ========= =========
Basic and diluted net income per common and
common equivalent share
Basic $ 0.12 $ 0.33 $ 0.20 $ 0.57
======== ========== ========= =========
Diluted $ 0.12 $ 0.30 $ 0.20 $ 0.53
======== ========== ========= =========
</TABLE>