PRUDENTIAL SERIES FUND INC
N-30D/A, 1995-09-12
Previous: PRUDENTIAL SERIES FUND INC, N-30D/A, 1995-09-12
Next: FLOW INTERNATIONAL CORP, 10-Q, 1995-09-12



<PAGE>

The PRUDENTIAL [Logo]

Semi-Annual

Report to

Contract

Owners

June 30, 1995

PRUCO LIFE'S
PRUSELECT 1-Service Mark- AND
PRUSELECT II-Service Mark-

[Logo]

The Prudential Series Fund, Inc.
and
Pruco Life Variable Universal Account
<PAGE>
                               TABLE OF CONTENTS

           NOTE: **The back inside cover provides important toll-free
                    telephone numbers for customer service.

                                                                            PAGE

  I.  LETTER TO CONTRACT OWNERS
        Summarizes the results of The Prudential Series Fund, Inc. and
        provides an economic overview.....................................    1

 II.  THE PRUDENTIAL SERIES FUND, INC.
        The Pruco Life Variable Universal Account is one of several
        Accounts investing in The Prudential Series Fund, Inc.
      1.  FINANCIAL STATEMENTS............................................   A1
      2.  INVESTMENT OBJECTIVES...........................................   B1
      3.  SCHEDULE OF INVESTMENTS
          Lists the holdings in each of the investment options of The
          Prudential Series Fund, Inc. ...................................   B2
      4.  NOTES TO THE FINANCIAL STATEMENTS...............................   C1

III.  APPENDIX
      1.  GLOSSARY........................................................    i
      2.  BOARDS OF DIRECTORS.............................................  iii

Please note: This Semi-Annual Report includes the financial statements of The
Prudential Series Fund. It does not include the financial statements for the
separate account that corresponds to your product. Product financial statements
will be included in the Annual Report dated December 31, 1995. If you would like
separate account financial statements as of June 30, 1995, please call the
appropriate number shown inside the back cover of this Report.
This Report may be used with the public only when preceded or accompanied by
current prospectuses for The Prudential Series Fund, the applicable variable
life or annuity product, and the current Performance Data Update for the
applicable product. The Performance Data Update shows historical investment
performance after the deduction of all product related expenses. The
prospectuses contain more information concerning charges and expenses and should
be read carefully before you invest or send money.
Variable life and annuity products are offered by Pruco Securities Corp., a
subsidiary of The Prudential. The principal business address of Pruco Securities
is 1111 Durham Avenue, South Plainfield, NJ 07080.

<PAGE>

                              STOCK & BOND MARKETS

                                     REVIEW

THE PRUDENTIAL SERIES FUND, INC.
SIX MONTHS ENDED JUNE 30, 1995

DEAR CONTRACT OWNER:

OVER THE PAST SIX MONTHS, BOTH THE U.S. STOCK AND BOND MARKETS ENJOYED THEIR
BEST PERFORMANCE IN NINE YEARS. AFTER 1994'S WEAK SHOWING, BOTH MARKETS CAME
ROARING BACK IN THE FIRST SIX MONTHS OF THIS YEAR WITH DOUBLE-DIGIT RETURNS.
THESE RESULTS SHOW WHY IT MAY BE HELPFUL TO STAY THE COURSE.

HISTORY SHOWS THAT STOCKS TEND TO PERFORM BETTER THAN OTHER INVESTMENTS IN THE
LONG RUN -- DESPITE SHORT-TERM VOLATILITY. BONDS CAN PERFORM BETTER THAN FIXED
INTEREST ACCOUNTS, TOO. BUT THAT'S ADVICE EASIER TO GIVE THAN TO TAKE. SO WE
APPRECIATE THE CONFIDENCE YOU HAVE SHOWN IN US BY ENTRUSTING YOUR LIFE INSURANCE
AND ANNUITY ASSETS TO THE PRUDENTIAL OR ONE OF ITS SUBSIDIARIES. WE'RE
ESPECIALLY PLEASED TO NOTE THAT COLLECTIVELY, YOU NOW HAVE MORE THAN $15 BILLION
INVESTED IN THE PRUDENTIAL SERIES FUND.

WE'VE WRITTEN THIS REPORT TO EXPLAIN THE INVESTMENT STRATEGIES AND PERFORMANCE
OF YOUR PORTFOLIOS OVER THE LAST SIX MONTHS. WE CONCLUDE WITH OUR OUTLOOK FOR
THE SECOND HALF OF 1995. IN SHORT, WE EXPECT THE POSITIVE MOMENTUM TO CONTINUE,
ALBEIT AT A MUCH SLOWER PACE. WE DO NOT EXPECT A REPEAT OF THE FIRST HALF'S
UNUSUALLY ROBUST PERFORMANCE ANY TIME SOON.


WHY DID INTEREST RATES FALL? DIDN'T THEY JUST RISE?


STOCKS SOAR; BONDS REBOUND IN BEST SIX MONTHS IN 9 YEARS.

Stocks and bonds both soared during the first half of 1995, with stocks powered
primarily by higher corporate profits and bonds by lower interest rates.

Both stocks and bonds posted double-digit returns for the six months ended June
30, their best six months since the period ending in April 1986. The Standard &
Poor's 500 Stock Index, a broad measure of the U.S. stock market, rose 20%,
while the Lehman Brothers Aggregate Bond Index rose 11%.  Foreign markets also
fared well (although not as well as the U.S.), with the Morgan Stanley World
Index gaining 9% in dollar terms. Last year's investment of choice, money market
funds, finished in last place as 3-month U.S. Treasury bills earned just 3% in
total return.

Interest rates peaked last fall when an inflation scare drove the yield of the
30-year U.S. Treasury bond to 8.2%. Eight months later on June 30, that yield
had plummeted to 6.6%, falling almost as rapidly as it rose last year. Why the
sharp change in sentiment? Last year the Federal Reserve started driving up
short-term interest rates, doubling them to 6% by February 1995, to try to slow
the rapidly growing economy. When economic growth did slow and the inflation
threat did break, interest rates began declining.

The last interest rate to fall was the very short-term overnight lending rate,
or federal funds target rate, which is set by the Federal Reserve. The rate was
reduced on July 5, by a quarter of a percentage point, to 5.75%. Thus, money
market rates peaked in the first half of the year, along with consumer lending
rates, like the prime rate.

Let's take a closer look at the stock and bond markets on the following pages:


IMPORTANT NOTE:


THE RATES OF RETURN QUOTED ON THE FOLLOWING PAGES REFLECT DEDUCTION OF
INVESTMENT MANAGEMENT FEES AND FUND EXPENSES BUT NOT PRODUCT CHARGES. THEY
REFLECT THE REINVESTMENT OF DIVIDEND AND CAPITAL GAIN DISTRIBUTIONS. THEY ARE
NOT AN ESTIMATE OR A GUARANTEE OF FUTURE PERFORMANCE. CONTRACT UNIT VALUES
INCREASE OR DECREASE BASED ON THE PERFORMANCE OF THE PORTFOLIO. CHANGES IN
CONTRACT VALUES DEPEND NOT ONLY ON THE INVESTMENT PERFORMANCE OF THE PORTFOLIO,
BUT ALSO ON THE INSURANCE AND ADMINISTRATIVE CHARGES, APPLICABLE SALES CHARGES,
AND THE MORTALITY AND EXPENSE RISK CHARGE APPLICABLE UNDER A CONTRACT. THESE
CONTRACT CHARGES EFFECTIVELY REDUCE THE DOLLAR AMOUNT OF ANY NET GAINS AND
INCREASE THE DOLLAR AMOUNT OF ANY NET LOSSES. YOUR PRUDENTIAL/PRUCO SECURITIES
REPRESENTATIVE CAN PROVIDE YOU WITH ACTUAL RATES OF RETURN FOR YOUR VARIABLE
LIFE INSURANCE OR ANNUITY CONTRACT, SHOWING THE EFFECT OF THESE CHARGES.


                                        1
<PAGE>

                                   U.S. STOCKS

                                     REVIEW

STOCKS FOLLOW BONDS HIGHER; DOW HITS 4000, THEN 4500.

Stocks were propelled higher by strong corporate earnings and lower interest
rates, which typically reduce operating costs and spark consumer spending.
Technology, financial services and energy stocks led the market. The Dow Jones
Industrial Average, a very narrow but frequently cited market average, set new
records of 4000 in March and 4500 in June. Just to put the first half's highly
unusual performance in perspective, consider that the stock market's rise in
1995 to date is more than its increase in all of 1993 and 1994 combined.

-    TECHNOLOGY stocks were turbo-charged, returning 39%, as a group. In
     companies around the globe, improving technology has helped increase
     productivity and has kept wages under control. As a result, worldwide
     demand is surging for technology-related goods and services. In addition,
     home computer sales have risen dramatically in the U.S. as CD-ROM and
     memory prices have fallen. Many analysts believe that technology shares
     have now risen so far, so fast, that they may be vulnerable to a
     correction. However, the underlining business fundamentals continue to
     improve and do not show signs of weakening.

-    FINANCIAL stocks, including banks, insurance and financial services
     companies, returned 27% as a group. Financial services stocks were direct
     beneficiaries of lower long-term interest rates, which made the cost of
     their raw material -- money -- cheaper. Bank stocks also benefited from
     continuing industry-wide consolidation.

-    ENERGY stocks rose as demand for energy from industries around the world
     began to outstrip supply for the first time in years. In addition, the
     number of oil rigs in service has decreased dramatically, increasing the
     value of oil exploration and production companies.

What didn't do as well?

-    RETAIL stocks did not match the market's torrid pace, falling victim to a
     slump in consumer spending. Personal income grew only moderately, while
     baby boomers appeared to be less interested in fashion and more concerned
     with saving.

-    AUTO stocks fell back from their highs to their near-recessionary price
     levels of 1990, and did not recover. Even though interest rates were
     falling, recession-wary investors were not inclined to spend on big-ticket
     items like cars.


                                   U.S. BONDS

                                     REVIEW

A ROUT TURNED INTO A RALLY.

After one of its worst years on record in 1994, the bond market rebounded in a
stunning rally, turning in its best performance in years. The yield on the
30-year U.S. Treasury bond fell to 6.6% by June 30, pushing prices up to levels
unseen since early 1994. Virtually all bonds more than made up the ground they
had lost last year.

Long-term bonds performed best, since they appreciated most when interest rates
fell. Long-term U.S. corporate bonds returned 17% over the six months, as
measured by Lehman. Investment-grade corporate bonds were the leading sector,
followed by high yield and government bonds. Mortgage backed securities did well
early in the year but trailed later as lower interest rates raised prepayment
fears.

                                 FOREIGN STOCKS

                                     REVIEW

FOREIGN MARKETS TRAIL U.S. FOR FIRST TIME IN TWO YEARS.

For the first time in two years, foreign stock markets lagged the U.S. market,
with the Morgan Stanley World Index gaining 9.4% in U.S. dollars. The leading
regions overseas were Europe, where stocks rose 13%, and the Pacific Basin
(excluding Japan), where stocks rose 7%. While Japan's stock market led the
world in 1994, prices fell by 8% this year.

There were plenty of reasons. Foreign markets were unnerved by the bankruptcy of
Baring Securities PLC, the Kobe earthquake in Japan and the Mexican currency
crisis. In Japan, the rising yen hurt exports, and political uncertainty and a
banking crisis sent stock prices lower. And despite stronger corporate earnings,
stock markets in Europe and the Pacific Rim languished until the second quarter,
when investor confidence improved.

U.S. stocks are now at all-time highs at a time when economic growth is expected
to slow. Overseas, the situation is reversed:  the economies of many countries
are starting to pick up, while their stock markets appear underpriced. Foreign
corporate earnings are rising faster than U.S. earnings; they are projected to
rise 20% to 25% this year overseas, and only 10% in the U.S., as measured by the
S&P 500. Of course, foreign stocks pose a higher level of risk than U.S. stocks.
But we believe that the long-term advantages offered by foreign stocks warrant
consideration in a well-diversified portfolio held by more aggressive investors.
Investing in foreign securities carries additional risks that are not normally
associated with domestic investing - including currency risk, liquidity risk and
event risk.

OPPORTUNITIES IN EUROPE AND THE PACIFIC BASIN.


                                        2
<PAGE>

HOW THE MARKETS COMPARE
Total Returns By Asset Class

[Graph]

                                                                         26.1%

                                 13.7%

                             11.2%

                                 13.6

                               12.6                 1 year: 6/30/94 to 6/30/95

                     10.0%

            4.9%                              20 year: Average Annual Returns

                    7.7%

0         5          10          15          20            25            30%
*Lehman Aggregate start date is as of 12/31/75

Source: Prudential Investment Corporation. For purposes of comparison only.
Bonds as measured by the Lehman Brothers Government/Corporate Aggregate. U.S.
stocks as measured by the S&P 500 Index. Global stocks as measured by the Morgan
Stanley Capital International-World Index. U.S. money markets as measured by
Lipper Money Market Average.

Financial Markets change, so an investment's past performance should never be
used to predict future results. This chart compares the 12-month total return
and the average annual total return over 20 years (both including reinvested
dividends) for various categories. There are different risks associated with
each investment sector, which should be considered before investing.


MONEY MARKET PORTFOLIO

Supported by one final increase in short-term interest rates in February, the
MONEY MARKET PORTFOLIO provided a total return of 2.9% over the past six months,
according to Lipper Analytical Services. At June 30, its 7-day yield had risen
to 5.73%, up from 5.47% on December 31 and 3.97% on June 30, 1994. (SOURCE:
IBC/DONOGHUE)

The Portfolio's yield increased partly because the Federal Reserve raised the
federal funds (overnight) target interest rate in February by one half of a
percentage point, to 6%, the last step in its year-long fight against inflation.
The Federal Reserve REDUCED this same target rate on July 5 by a quarter of a
percentage point, in light of the slowing economy. This will reduce the
Portfolio's yield.

Early in the year, as short-term interest rates were rising, Portfolio Manager
Robert Felice reduced the Portfolio's weighted average maturity so he could
reinvest assets more quickly in higher-yielding securities. As it became
apparent that the economy was weakening, Felice INCREASED the weighted average
maturity to a maximum of 64 days (up from 33 days at the beginning of the year),
after he believed interest rates had peaked.

The securities in the Money Market Portfolio are all of the highest quality.
This Portfolio does not invest in any of the risky derivatives that the SEC has
suggested are inappropriate for money market funds, such as inverse floaters, or
dual or cost-of-funds index floaters. We emphasize a conservative,
quality-oriented investment approach. Despite this, there can be no guarantee
that the Portfolio will be able to maintain a stable share value of $10.

                                                          INCEPTION DATE: 5/1/83

--------------------------------------------------------------------------------

RISING INTEREST RATES PUSHED MONEY MARKET RATES HIGHER
Historical Yield Curve

[Graph]

8%

7.5    12/31/94

7

6.5                  6/30/95

6

5.5

   3  6  1  2  3   5          10                        30
  MONTHS                   YEARS

Source: Bloomberg, L.P.

Q & A

PORTFOLIO MANAGER ROBERT FELICE

Q. WHAT IS YOUR OUTLOOK FOR MONEY MARKET RATES FOR THE REST OF THE YEAR?

A.  Money market yields have peaked, after rising for the last year and a half.
In fact, the yield of the one-year U.S. Treasury bill has fallen by one and a
half percentage points, to 5.6%. We expect market interest rates will trend
lower through year-end. Should the Federal Reserve continue to reduce short-term
interest rates later this year, money market yields will fall further.

Q.  HOW SHOULD INVESTORS USE THE MONEY MARKET PORTFOLIO?

A.  This is the place for SHORT-TERM investments. Money market funds, such as
this Money Market Portfolio, offer relatively low risk to principal because
their share prices remain constant. Long-term investors whose goal is to grow
their share prices to outpace inflation should not place their assets in money
market funds for a considerable period of time. The main risk in a money market
investment is that it will not keep pace with inflation.


                                        3
<PAGE>

BOND PORTFOLIO

The BOND PORTFOLIO delivered 12.1% in total return in the first half of 1995 as
interest rates fell sharply. The Portfolio placed 14th in a field of 39
BBB-rated corporate bond funds in variable life/annuity products.  (SOURCE:
LIPPER ANALYTICAL SERVICES, INC.)

The Bond Portfolio is well-diversified across all sectors of the bond market,
holding intermediate- and long-term U.S. government and corporate bonds as well
as mortgage backed securities.

This Portfolio performed better than the average fund by holding as much as 71%
of assets in corporate and dollar-denominated foreign bonds when strong
corporate earnings helped these sectors lead the market.

We will watch our corporate exposure as the economy slows. Corporate sales and
earnings will continue to do well as long as the economy does not slow too much.

The Portfolio held an intermediate-term effective maturity ranging from 6.4 to
7.5 years. Generally, bonds in this maturity range rise in value more slowly
than longer term bonds as interest rates fall, and hold their value better than
long-term bonds as interest rates rise.

--------------------------------------------------------------------------------

VALUE OF $10,000 INVESTED IN BOND PORTFOLIO VS. LEHMAN AGGREGATE INDEX AND
LIPPER VIP CORPORATE BOND AVERAGE OVER TEN YEARS(1)

[Graph]

LB Aggregate Index $25,961
Lipper VIP Corp BBB $24,650
Bond Portfolio $ $24,796

--------------------------------------------------------------------------------
AVERAGE ANNUAL RETURNS THROUGH JUNE 30, 1995

<TABLE>
<CAPTION>

                                   SIX     RANK       ONE      RANK      THREE     RANK      FIVE      RANK       TEN      RANK
                                  MONTH              YEAR                YEARS               YEARS               YEAR
<S>                               <C>      <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>

Bond Portfolio                    12.1%    14/39     12.8%     17/39     7.6%      16/32     9.6%      11/29      9.5%     6/11
Lipper VIP Corp BBB(2)            11.8               12.7                7.8                 9.3                  9.5
Lehman Aggregate Index            11.4               12.6                7.5                 9.4                 10.0

INCEPTION DATE: 5/1/83
</TABLE>

(1) Past performance is not predictive of future performance. Portfolio
performance does not reflect Separate Account expenses or other product charges.

(2) Lipper provides data on a monthly basis, so for comparative purposes, the
Lipper Average and Index inception returns reflect the fund's first full
calendar month of performance.

The Lehman Aggregate Index (LAI) is comprised of 5,088 government and corporate
bonds. The LAI is an unmanaged index and includes the reinvestment of all
dividends, but does not reflect the payment of transaction costs and advisory
fees associated with an investment in the Portfolio. The securities that
comprise the LAI may differ substantially from the securities in the Portfolio.
The LAI is not the only index that may be used to characterize performance of
income funds and other indices may portray different comparative performance.

The Lipper Variable Insurance Products (VIP) Average is calculated by Lipper
Analytical Services, Inc. and reflects the investment return of portfolios
underlying variable life and insurance products. These returns are net of
investment fees and fund expenses but not product charges.


DATA BANK

PORTFOLIO MANAGER BARBARA KENWORTHY
--------------------------------------------------------------------------------

THE PORTFOLIO CHANGES AS WE FIND OPPORTUNITIES.


NOW: AS OF 6/30/95.
     Corporate . . . . . . . . . 52%
     Foreign (US$) . . . . . . . 19
     Treasury. . . . . . . . . . 19
     Agency. . . . . . . . . . . .5
     Mortgage. . . . . . . . . . .4
     Asset-backed. . . . . . . . .1
     Cash. . . . . . . . . . . . .0


LAST YEAR: AS OF 12/31/94.
     Corporate . . . . . . . . . 29%
     Foreign (US$) . . . . . . . 20
     Treasury. . . . . . . . . . 32
     Agency  . . . . . . . . . . .2
     Mortgage. . . . . . . . . . 13
     Asset-backed. . . . . . . . .1
     Cash. . . . . . . . . . . . .3


CORPORATE:
Bonds issued by major U.S. corporations.

FOREIGN:
Dollar-denominated bonds issued by foreign companies or governments.

TREASURY:
Backed by the full faith and credit of the U.S. government.

AGENCY:
Issued by U.S. government agencies, with implied U.S. government guarantee.

MORTGAGE:
Bonds backed by pools of home mortgages.

ASSET-BACKED:
Backed by pools of loan receivables, such as credit card and auto loans.

--------------------------------------------------------------------------------

THE PORTFOLIO'S CREDIT QUALITY.
AS OF 6/30/95.

AAA. . . . . . . . . . . . . . . 30%
AA . . . . . . . . . . . . . . . .5
A. . . . . . . . . . . . . . . . 21
Baa. . . . . . . . . . . . . . . 23
Ba.. . . . . . . . . . . . . . . 17
B. . . . . . . . . . . . . . . . .0
Non-Rated. . . . . . . . . . . . .4
Cash . . . . . . . . . . . . . . .0


                                        4
<PAGE>

GOVERNMENT SECURITIES PORTFOLIO

The GOVERNMENT SECURITIES PORTFOLIO provided a total return of 12% for the six
months ended June 30, ranking 4th out of 26 variable life/annuity U.S.
Government portfolios. (SOURCE:  LIPPER  ANALYTICAL SERVICES, INC.)

The Government Securities Portfolio invests in intermediate- and long-term bonds
issued by the U.S. government and its agencies. (Neither the market value of
U.S. government securities nor the Portfolio's shares are guaranteed by the U.S.
government.)

The Portfolio performed much better than its competition because it held a
slightly longer effective maturity. When interest rates decline, bonds with
longer maturities appreciate faster than those with shorter maturities. Over the
last six months, the Portfolio's effective maturity has ranged from 7.5 to 8.4
years.

A new manager was appointed in May: Barbara Kenworthy, who also manages the
Prudential Series Fund Bond Portfolio. Barbara has more than 20 years experience
managing bond investments. She joined The Prudential last year from the Dreyfus
Corp. where she managed several bond funds rated four and five stars by
Morningstar. Barbara also manages several Prudential mutual funds, including the
$1.5 billion Prudential Government Income Fund and the new Prudential
Diversified Bond Fund.

--------------------------------------------------------------------------------

VALUE OF $10,000 INVESTED IN GOVERNMENT SECURITIES PORTFOLIO VS. LEHMAN
GOVERNMENT INDEX AND LIPPER VIP U.S. GOVERNMENT AVERAGE SINCE INCEPTION(1)

[Graph]

LB Government Index $17,682
Lipper VIP US Government Avg $17,103
Government Securities Portfolio $ $17,431

--------------------------------------------------------------------------------

AVERAGE ANNUAL RETURNS THROUGH JUNE 30, 1995

<TABLE>
<CAPTION>

                                   SIX     RANK       ONE      RANK      THREE     RANK      FIVE      RANK      SINCE     RANK
                                  MONTH              YEAR                YEARS               YEARS             INCEPTION
<S>                               <C>      <C>       <C>       <C>       <C>       <C>       <C>       <C>     <C>         <C>

Gov't Sec. Portfolio              12.0%    4/26      12.5%     4/24      7.9%      1/19      9.1%      7/14      9.4%      5/12
Lipper VIP US Gov't Avg(2)        10.7               11.3                6.9                 8.9                 9.0
Lehman  Gov't Index               11.2               12.1                7.7                 9.4                 9.4

INCEPTION DATE: 5/1/89

</TABLE>

Some U.S. government securities are guaranteed as to timely payment of principal
and interest. The underlying securities in the Portfolio carry this guarantee;
not the Portfolio itself. Mortgage backed securities entail additional
prepayment and extension risk.

(1) Past performance is not predictive of future performance. Portfolio
performance does not reflect Separate Account expenses or other product charges.

(2) Lipper provides data on a monthly basis, so for comparative purposes, the
Lipper Average and Index inception returns reflect the fund's first full
calendar month of performance.

The Lehman Government Index is a weighted index comprised of securities issued
or backed by the U.S. government, its agencies and instrumentalities with a
remaining maturity of one to 30 years. The LGI is an unmanaged index and
includes the reinvestment of all dividends, but does not reflect the payment of
transaction costs and advisory fees associated with an investment in the
Portfolio. The securities that comprise the LGI may differ substantially from
the securities in the Portfolio. The LGI is not the only index that may be used
to characterize performance of income funds and other indices may portray
different comparative performance.

The Lipper Variable Insurance Products (VIP) Average is calculated by Lipper
Analytical Services, Inc. and reflects the investment return of portfolios
underlying variable life and insurance products. These returns are net of
investment fees and fund expenses but not product charges.


DATA BANK

PORTFOLIO MANAGER BARBARA KENWORTHY
--------------------------------------------------------------------------------

THE PORTFOLIO CHANGES AS WE FIND OPPORTUNITIES.

NOW: AS OF 6/30/95.
     Treasury. . . . . . . . . . 53%
     Mortgage. . . . . . . . . . 29
     Agency. . . . . . . . . . . 11
     Asset-backed. . . . . . . .  3
     CMO . . . . . . . . . . . .  0
     Cash. . . . . . . . . . . .  4


LAST YEAR: AS OF 12/31/94.
     Treasury. . . . . . . . . . 37%
     Mortgage. . . . . . . . . . 23
     Agency. . . . . . . . . . . 12
     Asset-backed. . . . . . . .  8
     CMO . . . . . . . . . . . .  2
     Cash. . . . . . . . . . . .  6


TREASURY:
Backed by the full faith and credit of the U.S. government.

MORTGAGE:
Bonds backed by pools of home mortgages.

AGENCY:
Issued by U.S. government agencies, with implied U.S. government guarantee.

ASSET-BACKED:
Bonds backed by pools of collateralized loan receivables, such as credit card
and auto loans.

CMO:
Collateralized mortgage obligations, parts of MBS pools.

--------------------------------------------------------------------------------

THE PORTFOLIO IS HIGH QUALITY.

HOW IT RATED AS OF 6/30/95

AAA. . . . . . . . . . . . . . 96.5%
AA . . . . . . . . . . . . . . .0.0
Non-Rated. . . . . . . . . . .  0.0
Cash . . . . . . . . . . . . . .3.5


                                        5
<PAGE>

ZERO COUPON BOND PORTFOLIOS
(CURRENTLY ONLY AVAILABLE IN DISCOVERY LIFE PLUS AND PRUDENTIAL VARIABLE
APPRECIABLE LIFE POLICIES)

--------------------------------------------------------------------------------

VALUE OF $10,000 INVESTED IN ZERO COUPON BOND 1995 PORTFOLIO VS. LEHMAN
GOVERNMENT INDEX AND LIPPER VIP TARGET MATURITY AVERAGE OVER TEN YEARS(1)

[Graph]

LB Government Index $22,019
Lipper VIP Target Mat Avg $23,952
Zero Coupon 1995 Portfolio $ $22,795

AVERAGE ANNUAL RETURNS THROUGH JUNE 30, 1995

<TABLE>
<CAPTION>

                                   SIX     RANK       ONE      RANK      THREE     RANK      FIVE      RANK      SINCE     RANK
                                  MONTH              YEAR                YEARS               YEARS             INCEPTION
<S>                               <C>      <C>       <C>       <C>       <C>       <C>       <C>       <C>     <C>         <C>

Zero Coupon 1995 Port              4.1%    17/19      5.2%     19/19     5.4%      13/14      8.6%     12/13     9.2%      2/2
Lipper VIP Target Mat Avg(2)      13.3               14.3                9.7                 11.1                9.3
Lehman Gov't Index                11.2               12.1                7.7                  9.4                8.8

INCEPTION DATE: 2/12/86

</TABLE>

--------------------------------------------------------------------------------

VALUE OF $10,000 INVESTED IN ZERO COUPON BOND 2000 PORTFOLIO VS. LEHMAN
GOVERNMENT INDEX AND LIPPER VIP TARGET MATURITY AVERAGE OVER TEN YEARS(1)

[Graph]

LB Government Index $22,019
Lipper VIP Target Mat Avg $23,952
Zero Coupon 1995 Portfolio $ $22,761

AVERAGE ANNUAL RETURNS THROUGH JUNE 30, 1995

<TABLE>
<CAPTION>

                                   SIX     RANK       ONE      RANK      THREE     RANK      FIVE      RANK      SINCE     RANK
                                  MONTH              YEAR                YEARS               YEARS             INCEPTION
<S>                               <C>      <C>       <C>       <C>       <C>       <C>       <C>       <C>     <C>         <C>

Zero Coupon 2000 Port             14.3%    8/19      14.1%     8/19      10.0%     5/14      11.4%     6/13      11.5%     1/2
Lipper VIP Target Mat Avg(2)      13.3               14.3                 9.7                11.1                 9.3
Lehman Gov't Index                11.2               12.1                 7.7                 9.4                 8.8

INCEPTION DATE: 2/12/86

</TABLE>

--------------------------------------------------------------------------------

VALUE OF $10,000 INVESTED IN ZERO COUPON BOND 2005 PORTFOLIO VS. LEHMAN
GOVERNMENT INDEX AND LIPPER VIP TARGET MATURITY AVERAGE OVER TEN YEARS(1)

[Graph]

LB Government Index $17,682
Lipper VIP Target Mat $19,346
Zero Coupon 2005 Portfolio $ $20,127

AVERAGE ANNUAL RETURNS THROUGH JUNE 30, 1995

<TABLE>
<CAPTION>

                                   SIX     RANK       ONE      RANK      THREE     RANK      FIVE      RANK      SINCE     RANK
                                  MONTH              YEAR                YEARS               YEARS             INCEPTION
<S>                               <C>      <C>       <C>       <C>       <C>       <C>       <C>       <C>     <C>         <C>

Zero Coupon 2005 Port             20.0%    5/19      20.7%     5/19      13.4%     4/14      13.1%     4/13      12.0%     4/12
Lipper VIP Target Mat Avg(2)      13.3               14.3                 9.7                11.1                10.9
Lehman Gov't Index                11.2               12.1                 7.7                 9.4                 9.4

INCEPTION DATE: 5/1/89

</TABLE>

(1) Past performance is not predictive of future performance. Portfolio
performance does not reflect Separate Account expenses or other product charges.

(2) Lipper provides data on a monthly basis, so for comparative purposes, the
Lipper Average and Index inception returns reflect the fund's first full
calendar month of performance.

The Lehman Government Index is a weighted index comprised of securities issued
or backed by the U.S. government, its agencies and instrumentalities with a
remaining maturity of one to 30 years. The LGI is an unmanaged index and
includes the reinvestment of all dividends, but does not reflect the payment of
transaction costs and advisory fees associated with an investment in the
Portfolio. The securities that comprise the LGI may differ substantially from
the securities in the Portfolio. The LGI is not the only index that may be used
to characterize performance of income funds and other indices may portray
different comparative performance.

The Lipper Variable Insurance Products (VIP) Average is calculated by Lipper
Analytical Services, Inc. and reflects the investment return of portfolios
underlying variable life and insurance products. These returns are net of
investment fees and fund expenses but not product charges.

PORTFOLIO NOTES

FALLING INTEREST RATES DURING THE FIRST HALF OF THIS YEAR SHARPLY INCREASED THE
MARKET VALUE OF ZERO COUPON BONDS (AND THESE PORTFOLIOS), JUST AS RISING RATES
LAST YEAR DECREASED THEIR VALUE. A NEW MANAGER WAS APPOINTED IN MAY: BARBARA
KENWORTHY, WHO ALSO MANAGES THE PRUDENTIAL SERIES FUND BOND PORTFOLIO AND THE
GOVERNMENT SECURITIES PORTFOLIO.

ZERO COUPON BOND 1995 PORTFOLIO

THE ZERO COUPON BOND 1995 PORTFOLIO RETURNED 4.1% FOR THE SIX MONTHS ENDED JUNE
30.

NOTE: THIS PORTFOLIO MATURES ON NOVEMBER 15, 1995. BY THIS MATURITY DATE,
POLICYHOLDERS SHOULD SELECT ANOTHER PORTFOLIO INTO WHICH THE PRUDENTIAL CAN
REINVEST THEIR PROCEEDS. SHOULD WE NOT RECEIVE INSTRUCTIONS, WE WILL
AUTOMATICALLY TRANSFER THESE FUNDS TO THE MONEY MARKET PORTFOLIO.

ZERO COUPON BOND 2000 PORTFOLIO

THE ZERO COUPON BOND 2000 PORTFOLIO POSTED A TOTAL RETURN OF 14.3% FOR THE SIX
MONTHS ENDED JUNE 30. THIS PORTFOLIO CURRENTLY HAS AN AVERAGE MATURITY OF
APPROXIMATELY 5 YEARS. IT HAS AN INTERMEDIATE-TERM MATURITY AND THUS INCREASED
IN VALUE FASTER THAN 1995 PORTFOLIO, BUT MORE SLOWLY THAN THE 2005 PORTFOLIO.

ZERO COUPON BOND 2005 PORTFOLIO

THE ZERO COUPON BOND 2005 PORTFOLIO HAD A TOTAL RETURN OF 20% FOR THE SIX MONTHS
ENDED JUNE 30. THIS PORTFOLIO CURRENTLY HAS AN AVERAGE MATURITY OF APPROXIMATELY
10 YEARS. ITS LONGER MATURITY LED IT TO PERFORM BETTER THAN THE OTHER TWO ZERO
COUPON PORTFOLIOS THIS YEAR AS INTEREST RATES FELL.


                                        6
<PAGE>

CONSERVATIVELY/AGGRESSIVELY MANAGED FLEXIBLE PORTFOLIOS

--------------------------------------------------------------------------------

VALUE OF $10,000 INVESTED IN CONSERVATIVELY MANAGED FLEXIBLE PORTFOLIO VS. S&P
500, LEHMAN AGGREGATE INDEX AND LIPPER VIP FLEX AVERAGE OVER TEN YEARS(1)

[Graph]

$40,000    ---- S&P 500 $39,255
 35,000    ____ Lipper VIP Flex Avg $29,656
 30,000    **** LB Aggregate Index $25,962
 25,000    #### Conservatively Mgd Flex Portfolio $26,703
 20,000
 15,000
 10,000
        85     86     87    88    89    90    91     92    93    94


AVERAGE ANNUAL RETURNS THROUGH JUNE 30, 1995

<TABLE>
<CAPTION>

                                   SIX     RANK       ONE      RANK      THREE     RANK      FIVE      RANK       TEN      RANK
                                  MONTH              YEAR                YEARS               YEARS               YEAR
<S>                               <C>      <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>

Conservatively Mgd Flex Port       9.8%    54/62     11.4%     53/59      9.0%     37/51      9.6%     35/47     10.3%     9/11
Lipper VIP Flex Avg(2)            13.1               15.8                10.1                10.6                11.5
S&P 500                           20.2               26.1                13.3                12.1                14.7
Lehman Aggregate Index            11.4               12.6                 7.5                 9.4                10.0

INCEPTION DATE: 5/1/83

</TABLE>

--------------------------------------------------------------------------------

VALUE OF $10,000 INVESTED IN AGGRESSIVELY MANAGED FLEXIBLE PORTFOLIO VS. S&P
500, LEHMAN AGGREGATE INDEX AND LIPPER VIP FLEX AVERAGE OVER TEN YEARS(1)

[Graph]

$40,000    ---- S&P 500 $39,255
 35,000    ____ Lipper VIP Flex Avg $29,656
 30,000    **** LB Aggregate Index $25,962
 25,000    #### Aggressively Mgd Flex Portfolio $29,765
 20,000
 15,000
 10,000
        85     86     87    88    89    90    91     92    93    94


-------------------------------------------------------------------------------
AVERAGE ANNUAL RETURNS THROUGH JUNE 30, 1995

<TABLE>
<CAPTION>

                                   SIX     RANK       ONE      RANK      THREE     RANK      FIVE      RANK       TEN      RANK
                                  MONTH              YEAR                YEARS               YEARS               YEAR
<S>                               <C>      <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>

Aggressively Mgd Flex Port        12.2%    40/62     14.9%     35/59     11.4%     11/51     11.1%     11/47     11.5%     6/11
Lipper VIP Flex Avg(2)            13.1               15.8                10.1                10.6                11.5
S&P 500                           20.2               26.1                13.3                12.1                14.7
Lehman Aggregate Index            11.4               12.6                 7.5                 9.4                10.0
INCEPTION DATE: 5/1/83
</TABLE>

(1) Past performance is not predictive of future performance. Portfolio
performance does not reflect Separate Account expenses or other product charges.

(2) Lipper provides data on a monthly basis, so for comparative purposes, the
Lipper Average and Index inception returns reflect the fund's first full
calendar month of performance.

The S&P 500 is a capital weighted index, representing the aggregate market value
of the common equity of 500 stocks primarily traded on the New York Stock
Exchange. The S&P 500 is an unmanaged index and includes the reinvestment of all
dividends, but does not reflect the payment of transaction costs and advisory
fees associated with an investment in the Portfolio. The securities that
comprise the S&P 500 may differ substantially from the securities in the
Portfolio. The S&P 500 is not the only index that may be used to characterize
performance of this Portfolio and other indexes may portray different
comparative performance.

The Lehman Aggregate Index (LAI) is comprised of 5,088 government and corporate
bonds. The LAI is an unmanaged index and includes the reinvestment of all
dividends, but does not reflect the payment of transaction costs and advisory
fees associated with an investment in the Portfolio. The securities that
comprise the LAI may differ substantially from the securities in the Portfolio.
The LAI is not the only index that may be used to characterize performance of
income funds and other indices may portray different comparative performance.

The Lipper Variable Insurance Products (VIP) Flex Average is calculated by
Lipper Analytical Services, Inc. and reflects the investment return of
portfolios underlying variable life and insurance products. These returns are
net of investment fees and fund expenses but not product charges.

[Photo]

PORTFOLIO MANAGER MARK STUMPP

THE CONSERVATIVELY MANAGED FLEXIBLE PORTFOLIO ROSE 9.8% IN THE SIX MONTHS ENDED
JUNE 30, RANKING 54 OUT OF 62 VARIABLE LIFE/ANNUITY FLEXIBLE PORTFOLIOS.
(SOURCE: LIPPER ANALYTICAL SERVICES, INC.)

THE CONSERVATIVELY MANAGED FLEXIBLE PORTFOLIO INVESTS IN A MIX OF STOCKS, BONDS
AND MONEY MARKET SECURITIES. AS OF JUNE 30, IT HELD 41% OF ASSETS IN LARGE
COMPANY STOCKS, 33% IN BONDS AND 26% IN CASH. IT GENERALLY HOLDS MORE CASH AND
FEWER STOCKS THAN ITS AGGRESSIVE COUNTERPART.

PORTFOLIO MANAGER MARK STUMPP IS RELUCTANTLY BULLISH ON THE STOCK MARKET:
BULLISH BECAUSE INTEREST RATES HAVE FALLEN THIS YEAR, BUT RELUCTANT BECAUSE
STOCK PRICES HAVE ALREADY RISEN STEADILY. HE BELIEVES THAT STOCK PRICES CAN
CONTINUE TO RISE AS LONG AS INTEREST RATES DON'T.

THE AGGRESSIVELY MANAGED FLEXIBLE PORTFOLIO APPRECIATED 12.2% DURING THE SIX
MONTHS ENDED JUNE 30, RANKING 40 OUT OF 62 VARIABLE LIFE/ANNUITY FLEXIBLE
PORTFOLIOS. (SOURCE:  LIPPER ANALYTICAL SERVICES)

THE PORTFOLIO INVESTS IN A MIX OF STOCKS, BONDS AND MONEY MARKET SECURITIES. ON
JUNE 30, IT HELD 56% OF ASSETS IN LARGE COMPANY STOCKS, 12% IN SMALL COMPANY
STOCKS, 28% IN BONDS AND 4% IN CASH.

THE AGGRESSIVELY MANAGED FLEXIBLE PORTFOLIO GENERALLY HOLDS MORE ASSETS IN
STOCKS, INCLUDING SMALL COMPANY STOCKS, AND LESS IN CASH THAN THE CONSERVATIVELY
MANAGED FLEXIBLE PORTFOLIO.


                                        7
<PAGE>

HIGH YIELD BOND PORTFOLIO

The HIGH YIELD BOND PORTFOLIO rose 9.5% in total return in the six months ended
June 30, ranking 30th in a field of 35 high yield portfolios in variable
life/annuity products.  (Source: Lipper Analytical Services, Inc.)

The Portfolio seeks a high total return by investing in a diversified portfolio
of non-investment grade or "junk bonds" rated BB or below by the major rating
agencies. These bonds have higher coupons and offer greater total return
potential than better quality bonds, but they also carry significantly more
credit risk. The Portfolio is well-diversified across industries and companies.
We manage the Portfolio conservatively, researching credit intensively to find
bonds with improving credit quality that may be upgraded.

Portfolio Co-Managers Lars Berkman and Mike Snyder have worked this year to
contain risk by upgrading the Portfolio's quality. They are emphasizing bonds
from established companies with proven products and strong management, bonds
that are more senior in the firm's capital structure (those with higher claims
on the company's assets), and bonds from economically defensive companies (those
that will do well even if the economy does slow more than we think it will):
supermarkets, hotels and gaming, cable and health care. We are also
consolidating the number of securities to permit more intensive scrutiny of each
holding.

--------------------------------------------------------------------------------

VALUE OF $10,000 INVESTED IN HIGH YIELD BOND PORTFOLIO VS. LEHMAN AGGREGATE
INDEX AND LIPPER VIP CORPORATE BOND AVERAGE SINCE INCEPTION(1)

[Graph]

$24,000     ----- LB High Yield Index $22,341
 20,000     _____ Lipper VIP High Yield Avg $21,148
 16,000     - - - High Yield Bond Portfolio $ $19,315
 12,000
  8,000
        86     87    88    89    90    91     92    93    94

--------------------------------------------------------------------------------

AVERAGE ANNUAL RETURNS THROUGH JUNE 30, 1995

<TABLE>
<CAPTION>

                                   SIX     RANK       ONE      RANK      THREE     RANK      FIVE      RANK      SINCE     RANK
                                  MONTH              YEAR                YEARS               YEARS             INCEPTION
<S>                               <C>      <C>       <C>       <C>       <C>       <C>       <C>       <C>     <C>         <C>

High Yield Bond Portfolio          9.5%    30/35      7.7%     28/33     10.5%     10/25     12.6%     13/24      8.2%     13/14
Lipper VIP High Yield Avg(2)      10.9               10.3                10.3                12.9                 9.7
Lehman High Yield Index           12.5               13.9                11.0                14.2                10.1

INCEPTION DATE: 2/23/87

</TABLE>

(1) Past performance is not predictive of future performance. Portfolio
performance does not reflect Separate Account expenses or other product charges.

(2) Lipper provides data on a monthly basis, so for comparative purposes, the
Lipper Average and Index inception returns reflect the fund's first  full
calendar month of performance.

The Lehman High Yield Index (LHYI) is comprised of 781 noninvestment grade
bonds. The LHYI is an unmanaged index and includes the reinvestment of all
dividends, but does not reflect the payment of transaction costs and advisory
fees associated with an investment in the Portfolio. The securities that
comprise the LHYI may differ substantially from the securities in the Portfolio.
The LHYI is not the only index that may be used to characterize performance of
income funds and other indices may portray different comparative performance.

The Lipper Variable Insurance Products (VIP) Average is calculated by Lipper
Analytical Services, Inc. and reflects the investment return of portfolios
underlying variable life and insurance products. These returns are net of
investment fees and fund expenses but not product charges.

DATA BANK

LARS BERKMAN

[Photo]

MIKE SNYDER

PORTFOLIO CO-MANAGERS
--------------------------------------------------------------------------------

THE PORTFOLIO'S QUALITY.

NOW:  AS OF 6/30/95.
     BAA . . . . . . . . . . . . .0%
     BA. . . . . . . . . . . . . 12
     B . . . . . . . . . . . . . 66
     CAA or below. . . . . . . . .8
     Non-Rated . . . . . . . . . 12
     Cash. . . . . . . . . . . . .2



LAST YEAR:  AS OF 12/31/94.
     BAA . . . . . . . . . . . . .0%
     BA. . . . . . . . . . . . . .6
     B . . . . . . . . . . . . . 69
     CAA or below. . . . . . . . .9
     Non-Rated . . . . . . . . . 11
     Cash. . . . . . . . . . . . .5

--------------------------------------------------------------------------------

TOP FIVE HOLDINGS.
AS OF 6/30/95

Host Marriott. . . . . . . . . .2.2%
Pathmark Stores. . . . . . . . .2.1
Continental Cablevision. . . . .1.8
Gaylord Container. . . . . . . .1.6
Ralph's Grocery. . . . . . . . .1.6


                                        8
<PAGE>

STOCK INDEX PORTFOLIO

The STOCK INDEX PORTFOLIO gained 20% in the first six months of the year, in
line with the 20% gain of the S&P 500, the unmanaged stock market index this
Portfolio is designed to track. Investment management fees account for the
slight difference in returns.

The Portfolio holds all 500 stocks included in the S&P 500 Index, and attempts
to duplicate its performance. Portfolio Manager John Moschberger manages the
Portfolio by investing funds received daily while trying to minimize transaction
costs.

During the first half of the year, the S&P 500 rose more than it did in all of
1993 and 1994. Also in the first half, index funds invested in the S&P 500
performed better than nine out of ten mutual funds managed by professional stock
pickers, according to Lipper Analytical Services, Inc.

The best industries in the S&P 500 in the first six months of the year -- and
therefore in this Portfolio as well -- were technology, finance and consumer
growth stocks. Technology and consumer growth stocks were also among the top
performers last year, along with energy.

--------------------------------------------------------------------------------

VALUE OF $10,000 INVESTED IN STOCK INDEX PORTFOLIO VS. S&P 500 AND LIPPER VIP
EQUITY INCOME AVERAGE SINCE INCEPTION(1)

$30,000
               - - -  S & P $27,609
               -----  Lipper VIP Gro & Inc Avg $26,042
               _____  Stock Index Portfolio $28,872
 25,000

 10,000

 15,000

 10,000

               86     87      88     89      90     91      92     93      94
--------------------------------------------------------------------------------

AVERAGE ANNUAL RETURNS THROUGH JUNE 30, 1995

<TABLE>
<CAPTION>

                                     Six         One         Three        Five         Since
                                    Month       Year         Years        Years      Inception
<S>                                 <C>         <C>          <C>          <C>        <C>
Stock Index Portfolio*              20.0%        25.6%        12.8%        11.6%        14.8%
Lipper VIP Grow & Income Avg(2)     16.6         20.6         12.4         11.5         13.2
S&P 500                             20.2         26.1         13.3         12.1         14.2
</TABLE>


INCEPTION DATE: 10/19/87

(1)  Past performance is not predictive of future performance. Portfolio
performance does not reflect Separate Account expenses or other product charges.

(2)  Lipper provides data on a monthly basis, so for comparative purposes, the
Lipper Average and Index inception returns reflect the fund's first  full
calendar month of performance.

*Lipper lists the Stock Index Portfolio in its S&P 500 Index Universe. For
purposes of the Contractowner Letter, we compared the Portfolio to Lipper's
Growth & Income Universe: therefore, no ranks are given.

The S&P 500 is a capital weighted index, representing the aggregate market value
of the common equity of 500 stocks primarily traded on the New York Stock
Exchange. The S&P 500 is an unmanaged index and includes the reinvestment of all
dividends, but does not reflect the payment of transaction costs and advisory
fees associated with an investment in the Portfolio. The securities that
comprise the S&P 500 may differ substantially from the securities in the
Portfolio. The S&P 500 is not the only index that may be used to characterize
performance of this Portfolio and other indexes may portray different
comparative performance.

The Lipper Variable Insurance Products (VIP) Average is calculated by Lipper
Analytical Services, Inc. and reflects the investment return of portfolios
underlying variable life and insurance products. These returns are net of
investment fees and fund expenses but not product charges.

PORTFOLIO MANAGER
JOHN MOSCHBERGER

--------------------------------------------------------------------------------
THE S&P 500: WHAT'S IN IT?
SECTORS OF THE INDEX

AS OF 6/30/95

     Consumer Growth...28%
     Industrial........17
     Utility...........13
     Technology........12
     Financial.........12
     Energy............10
     Consumer Cyclical. 8

--------------------------------------------------------------------------------
SECTOR RETURNS
NOW:  SIX MONTHS ENDED 6/30/95

Technology . . . . . . . . .39%
Finance. . . . . . . . . . .27
Consumer Growth  . . . . . .19
Industrial . . . . . . . . .18
Energy . . . . . . . . . . .15
Utility  . . . . . . . . . .13
Consumer Cyclical  . . . . .12

0    5    10   15   20   25   30   35


LAST YEAR:  YEAR ENDED 1994

Technology . . . . . . . . . . 20%
Consumer Growth. . . . . . . .  8
Energy . . . . . . . . . . . .  4
Industrial . . . . . . . . . . -1
Finance. . . . . . . . . . . . -3
Utility. . . . . . . . . . . . -8
Consumer Cyclical. . . . . . .-12


-15  -10  -5   0    5    10   15


                                        9

<PAGE>

HIGH DIVIDEND STOCK PORTFOLIO

The HIGH DIVIDEND STOCK PORTFOLIO rose 14.1% for the six months ended June 30,
ranking 12 of 14 equity income variable life/annuity portfolios.  (Source:
Lipper Analytical Services, Inc.)

This Portfolio invests primarily in common stocks that have historically paid
higher-than-average dividends. These are theoretically less volatile than other
stocks because their generous dividend payment can help cushion any price losses
in the stock itself. Energy, finance and utility stocks are traditionally
considered high dividend stocks.

Portfolio Manager Warren Spitz is emphasizing industries that should benefit
from continued economic growth, such as industrial, finance and energy
companies. In fact, more than 50% of the Portfolio's assets are in industrial or
finance stocks. Financial stocks were the second-highest performing sector so
far this year, returning 27%.

Energy stocks benefited from increased worldwide demand for oil and natural gas
to power industry and homes. The energy sector returned 15% in the first half.

We also benefited from an increased exposure to technology stocks, the top
performing market sector in the first half. Technology is our fourth largest
position.

--------------------------------------------------------------------------------
VALUE OF $10,000 INVESTED IN HIGH DIVIDEND STOCK PORTFOLIO VS. S&P 500 AND
LIPPER GROWTH AVERAGE SINCE INCEPTION(1)

$30,000
               - - -  S & P $25,646
               -----  Lipper VIP Gro & Inc Avg $22,490
               _____  Stock Index Portfolio $26,127
 25,000

 10,000

 15,000

 10,000

               87     88      89     90      91     92      93     94
--------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                     SIX      RANK      ONE       RANK     THREE      RANK      FIVE      RANK     SINCE      RANK
                                   MONTH                YEAR                YEARS               YEARS             INCEPTION

<S>                                 <C>      <C>        <C>       <C>      <C>        <C>      <C>       <C>     <C>         <C>
High Dividend Stock Portfolio       14.1%    12/14      17.0%     7/12      15.5%      2/5      14.0%      2/5        13.9%    1/4

Lipper VIP Equity Income Avg(2)     15.8                18.7                13.9                12.0                  12.5

S&P 500                             20.2                26.1                13.3                12.1                  13.7
</TABLE>


INCEPTION DATE: 2/19/88

(1)  Past performance is not predictive of future performance. Portfolio
performance does not reflect Separate Account expenses or other product charges.

(2)  Lipper provides data on a monthly basis, so for comparative purposes, the
Lipper Average and Index inception returns reflect the fund's first calendar
month of performance.

The S&P 500 is a capital weighted index, representing the aggregate market value
of the common equity of 500 stocks primarily traded on the New York Stock
Exchange. The S&P 500 is an unmanaged index and includes the reinvestment of all
dividends, but does not reflect the payment of transaction costs and advisory
fees associated with an investment in the Portfolio. The securities that
comprise the S&P 500 may differ substantially from the securities in the
Portfolio. The S&P 500 is not the only index that may be used to characterize
performance of this Portfolio and other indexes may portray different
comparative performance.

The Lipper Variable Insurance Products (VIP) Average is calculated by Lipper
Analytical Services, Inc. and reflects the investment return of portfolios
underlying variable life and insurance products. These returns are net of
investment fees and fund expenses but not product charges.

Equity Income Funds: seeks relatively high current income and growth of income
through investing 60% or more of its portfolio in equities.

Q & A

PORTFOLIO MANAGER
WARREN SPITZ

Q.  WHAT IS GROWTH AND INCOME INVESTING?

A.  "Growth" and "income" are simply the two individual components of total
return. For investors whose goal is maximum total return, long-term growth
through stock price gains is the surest way to get there. But income in the form
of dividends can cushion the effects of any short-term stock price declines.
Reinvested dividend income can also actually help increase total return -- in
the past 30 years, 50% of the S&P 500's total return was produced by reinvested
dividends. So in our Portfolio, we look for stocks of companies that provide
both growth and income. While no investment strategy is foolproof, this is a
conservative way to take part in the equity market.

Q.  HOW DO YOU BALANCE THESE TWO OBJECTIVES WHEN STRUCTURING THE PORTFOLIO?

A.  Overall, we search for stocks that offer as much current income as possible
without sacrificing too much growth potential. But we try to be nimble,
adjusting the Portfolio to reflect changing market themes. For instance, we
don't think the stock market offers a lot of income opportunities right now, so
we have reduced our income requirements -- and increased our emphasis on
long-term growth potential -- to make sure we reach our total return goals. We
think that's a fair trade-off.


                                       10

<PAGE>

COMMON STOCK PORTFOLIO

The COMMON STOCK PORTFOLIO climbed 16.6% over the six months ended June 30. It
ranked 47th among 85 variable life/annuity growth portfolios this year.
(Source:  Lipper Analytical Services, Inc.)

Portfolio Manager Tom Jackson adheres to a value investment style: he looks for
large company stocks with prices that are low compared to the company's
potential earnings, cash flow and book value.

As a typical "value" investor, Jackson held as much as 20% of assets in cash
last year, when he was having trouble finding undervalued stocks to buy. Late in
the year, he started to put that cash to work by buying stocks. He selectively
added to positions in financial stocks whose prices had fallen as interest rates
rose. This was a good move: financial stocks were among the best performers in
the market in the first half of the year. The Portfolio holds more than twice as
much in financial stocks as the S&P 500 average. By June 30, cash had fallen to
13% of assets.

Jackson maintained large positions in industrial and consumer-oriented cyclical
stocks in the auto and retail industries, as well. These represent attractive
values that Jackson believes will appreciate over time.

--------------------------------------------------------------------------------
VALUE OF $10,000 INVESTED IN HIGH DIVIDEND STOCK PORTFOLIO VS. S&P 500 AND
LIPPER GROWTH AVERAGE SINCE INCEPTION(1)

$45,000
               - - - - S&P 500 $39,255
               ------- Lipper VIP Growth Avg $35,380
               _______ Common Stock Portfolio $40,297
 40,000

 35,000

 30,000

 20,000

 15,000

 10,000

        85    86    87    88    89    90    91    92    93    94

--------------------------------------------------------------------------------
AVERAGE ANNUAL RETURNS THROUGH JUNE 30, 1995

<TABLE>
<CAPTION>
                                     SIX      RANK      ONE       RANK     THREE      RANK      FIVE      RANK     SINCE      RANK
                                   MONTH                YEAR                YEARS               YEARS             INCEPTION

<S>                                <C>       <C>        <C>     <C>        <C>        <C>       <C>       <C>     <C>

Common Stock Portfolio              16.6%    47/85      22.2%    37/83      16.1%    10/51      14.7%     8/43      15.0%     6/24
Lipper VIP Growth Avg(2)            17.6                23.0                13.3                11.9                13.6
S&P 500                             20.2                26.1                13.3                12.1                14.7
</TABLE>

INCEPTION DATE: 5/1/83

(1)  Past performance is not predictive of future performance. Portfolio
performance does not reflect Separate Account expenses or other product charges.
(2)  Lipper provides data on a monthly basis, so for comparative purposes, the
Lipper Average and Index inception returns reflect the fund's first calendar
month of performance.

The S&P 500 is a capital weighted index, representing the aggregate market value
of the common equity of 500 stocks primarily traded on the New York Stock
Exchange. The S&P 500 is an unmanaged index and includes the reinvestment of all
dividends, but does not reflect the payment of transaction costs and advisory
fees associated with an investment in the Portfolio. The securities that
comprise the S&P 500 may differ substantially from the securities in the
Portfolio. The S&P 500 is not the only index that may be used to characterize
performance of this Portfolio and other indexes may portray different
comparative performance.

The Lipper Variable Insurance Products (VIP) Average is calculated by Lipper
Analytical Services, Inc. and reflects the investment return of portfolios
underlying variable life and insurance products. These returns are net of
investment fees and fund expenses but not product charges.

Growth Funds: invests in companies whose long-term earnings are expected to grow
significantly faster than the earnings of the stocks represented in the major
unmanaged indices.


Q & A

GROWTH STOCK PORTFOLIO
PORTFOLIO MANAGER TOM JACKSON

Q.  THE STOCK MARKET HAS RISEN VERY FAR, VERY FAST THIS YEAR.  WHY?

A.  Interest rates rose last year, people got nervous, and stocks went nowhere.
This year, it looks like the Federal Reserve has beaten back inflation. So
investors are happy again, and they are bidding up stock prices, hoping that the
Federal Reserve will be cutting interest rates soon.

Q.  HOW DO YOU INVEST IN THIS TYPE OF MARKET?

A.  I don't invest in the market -- I invest in the stocks. I'm a value
investor.  I look for companies that are priced too cheap not to own. Last year,
I had trouble finding bargains. This year, I haven't had any trouble.

Q.  WHAT ARE YOUR FAVORITE KINDS OF STOCKS NOW?

A.  I like financial services, retail and auto stocks. Financial stocks were
hurt last year by rising interest rates. Retail and auto stocks have been
depressed by concerns of a slower-growing economy. So far this year, financial
stocks have performed well. I expect that retail and auto stocks will follow
suit, once consumer confidence rises again.


                                       11

<PAGE>

GROWTH STOCK PORTFOLIO

The GROWTH STOCK PORTFOLIO rose 11.8% during the two-month period
since its inception on May 1, 1995.  (Source: Prudential
Insurance Mutual Fund Reporting)


The Portfolio seeks long-term growth through investment primarily
in stocks of established companies with above average growth
prospects. These are companies that have growing sales and
earnings, high return on equity and assets (or other strong
financial data) and are attractively priced. Such companies
generally enjoy a unique market niche, a promising new product
profile and/or superior management.

Portfolio Manager David Poiesz is a senior vice president and
director of Jennison Associates, which he joined in 1983.
Previously, he was a vice president and research analyst with
Dean Witter Reynolds, Inc. Jennison Associates is a wholly-owned
subsidiary of The Prudential.

The Portfolio has a substantial exposure to technology stocks. In
addition, it has above average holdings in consumer growth
stocks, health care and business services in its broadly
diversified portfolio.


----------------------------------------------------------------
VALUE OF $10,000 INVESTED IN GROWTH STOCK PORTFOLIO VS. LIPPER
VIP GROWTH AVERAGE AND S&P 500 SINCE INCEPTION(1)

$12,000

 10,000

  8,000

  6,000

  4,000               Growth Stock Portfolio

  2,000               Lipper VIP Growth Avg.

      0               S&P 500

----------------------------------------------------------------

RETURNS THROUGH JUNE  30, 1995

                                SINCE
                              INCEPTION

Growth Stock Portfolio          11.8%

Lipper VIP Growth Avg.(2)        7.4

S&P 500                          6.5

INCEPTION DATE: 5/1/95


Source: Prudential Insurance Mutual Fund Reporting

(1)Past performance is not predictive of future performance.
   Portfolio performance does not reflect Separate Account expenses
   or other product charges.

(2)Lipper provides data on a monthly basis, so for comparative
   purposes, the Lipper Average and Index inception returns reflect
   the fund's first calendar month of performance.

The S&P 500 is a capital weighted index, representing the
aggregate market value of the common equity of 500 stocks
primarily traded on the New York Stock Exchange. The S&P 500 is
an unmanaged index and includes the reinvestment of all
dividends, but does not reflect the payment of transaction costs
and advisory fees associated with an investment in the Portfolio.
The securities that comprise the S&P 500 may differ substantially
from the securities in the Portfolio. The S&P 500 is not the only
index that may be used to characterize performance of this
Portfolio and other indexes may portray different comparative
performance.

The Lipper Variable Insurance Products (VIP) Average is
calculated by Lipper Analytical Services, Inc. and reflects the
investment return of portfolios underlying variable life and
insurance products. These returns are net of investment fees and
fund expenses but not product charges.

Growth Funds: invests in companies whose long-term earnings are
expected to grow significantly faster than the earnings of the
stocks represented in the major unmanaged indices.


Q & A

PORTFOLIO MANAGER
DAVID POIESZ


Q.  WHAT ARE GROWTH STOCKS AND WHY SHOULD WE INVEST IN THEM?

A.  Growth company stocks generally generate faster profit growth
than the average company, plus an above-average return on equity
and assets. In a slowing economy, these companies maintain profit growth
rates better than economically-sensitive companies. Many growth
stocks are selling at attractrive values.

Q.  WHAT DO YOU LOOK FOR IN A GROWTH COMPANY?

A.  We look for attractive earnings growth over the next four to
six quarters.  We're long-term investors, but we've learned that
current earnings are often one of the more reliable indicators of
what to expect in the future.

We also want to see financial discipline, superior management or
leadership, strong market position, unique marketing competence
and strong research and development.

Q. HOW DO YOU GET YOUR INFORMATION?

A.  We do our own extensive research on the companies. As part of
that research, we meet one-on-one with company management and
competitors.

                                    12

<PAGE>

SMALL CAPITALIZATION STOCK PORTFOLIO

The SMALL CAPITALIZATION STOCK PORTFOLIO gained 6.6% during the two-month
period since its inception on May 1, 1995.  (Source: Prudential Insurance
Mutual Fund Reporting)

The Portfolio seeks long-term growth through investment in publicly traded
companies with  market values of generally less than $1 billion by attempting
to duplicate the performance of the S&P 600 Small Cap Index, a
widely-recognized barometer of small stocks. The stocks in which the
Portfolio invests are more volatile than the shares of larger, more
highly-capitalized and established companies.

The portfolio manager is Wai Chiang, Director of Portfolio Management for
Prudential Diversified Investment Strategies, who has been with the firm
since 1986. He manages ten different funds, and has started up 11 different
portfolios for Prudential, including the Prudential Series Fund Stock Index
Portfolio in 1987.

At inception, the Small Capitalization Stock Portfolio owned 595 of the 600
companies that comprise the S&P 600 Small Cap Index.

--------------------------------------------------------------------------
VALUE OF $10,000 INVESTED IN SMALL CAPITALIZATION PORTFOLIO VS. LIPPER VIP
SMALL CO. GROWTH AVERAGE AND S&P 600 SINCE INCEPTION(1)

$12,000

 10,000

  8,000

  6,000

  4,000                         Small Cap. Stock Portfolio

  2,000                         Lipper VIP Small Co. Growth Avg.(2)

      0                         S&P 600
------------------------------------------------------------------------------
RETURNS THROUGH JUNE 30, 1995
                                              SINCE
                                            INCEPTION
                                         -----------------
Small Cap. Stock Portfolio                      6.6%
Lipper VIP Small Co. Growth Avg.(2)             7.8
S&P 600                                         7.2

INCEPTION DATE: 5/1/95


Source: Prudential Insurance Mutual Fund Reporting

(1) Past performance is not predictive of future performance. Portfolio
performance does not reflect Separate Account expenses or other product
charges.

(2) Lipper provides data on a monthly basis, so for comparative purposes,
the Lipper Average and Index inception returns reflect the fund's first
calendar month of performance.

The S&P Small Cap 600 Index is a capital weighted index, representing the
aggregate market value of the common equity of 600 small company stocks. The
S&P 600 is an unmanaged index and includes the reinvestment of all dividends,
but does not reflect the payment of transaction costs and advisory fees
associated with an investment in the Portfolio. The securities that comprise
the S&P 600 may differ substantially from the securities in the Portfolio.
The S&P 600 is not the only index that may be used to characterize
performance of this Portfolio and other indexes may portray different
comparative performance.

The Lipper Variable Insurance Products (VIP) Average is calculated by Lipper
Analytical Services, Inc. and reflects the investment return of portfolios
underlying variable life and insurance products. These returns are net of
investment fees and fund expenses but not product charges.


PORTFOLIO MANAGER
WAI CHIANG

Q.  WHAT DOES "SMALL
CAPITALIZATION" MEAN?

A.  Capitalization is market value -- the worth of all the outstanding shares
of a company's stock. In the S&P 600, the stocks on average have a market
value of less than $1 billion. In contrast, a large company like IBM has a
market value of $56 billion.

Q.  WHY INVEST IN SMALL COMPANY STOCKS?

A. Historically, small stocks have performed better than larger company
stocks, when performance is measured over a long period of time. Earlier this
year, the larger stocks appreciated more, but recently we have seen the
smaller ones close that gap.

Q.  WHAT IS IN THE S&P 600?

A.  As far as industries are concerned, the S&P 600 is very much like its
cousin, the S&P 500, the well-known barometer of large stocks, except that it
measures small stocks. Industrial stocks are the largest single portion of
the S&P 600, at 76% of assets, followed by financials at 17%, utilities at 5%
and transportation at 2%. By industry, 19% of assets are in consumer
cyclicals (such as autos), 18% in technology, 16% in financials, and 16% in
consumer staples (such as foods).

                                      13
<PAGE>
GLOBAL EQUITY PORTFOLIO

The GLOBAL EQUITY PORTFOLIO advanced 9.5%, ranking 7 out of 31 variable
life/annuity global equity portfolios.  (SOURCE: LIPPER ANALYTICAL
SERVICES, INC.)

The Portfolio seeks long-term capital appreciation by investing primarily in
common stocks and common stock equivalents of foreign and domestic
corporations.

The Portfolio benefited from investments in the U.S., where good stock
selection helped us outperform the U.S. market. We also received good
performance from our European stocks, which did well after a slow start.

A broadening economic recovery, relaxed trade barriers and a wave of
corporate restructurings helped make Europe the leading region overseas in
the first half of the year, and we expect that to continue. Our largest
investment now is in Europe, at 26% of total assets.

The Portfolio was fortunate to hold fewer assets (13%) in Japan than many
other funds, since Japanese stocks have tumbled this year after leading the
world in 1994.

The Portfolio was hurt by the poor performance of the smaller Pacific Rim
countries, where we held 20% of assets. Over the long term, though, we remain
confident that some of the world's best growth opportunities are to be found
there.

--------------------------------------------------------------------------
VALUE OF $10,000 INVESTED IN GLOBAL EQUITY PORTFOLIO VS. MORGAN STANLEY WORLD
INDEX AND LIPPER VIP GLOBAL AVERAGE SINCE INCEPTION(1)


$30,000     - - - MSCI World Index $17,654
            ----- Lipper VIP Global Avg $18,474
 25,000     ===== Global Equity Portfolio $18,007

 20,000

 15,000

 10,000

         88     89     90     91     92     93     94


------------------------------------------------------------------------
AVERAGE ANNUAL RETURNS THROUGH JUNE 30, 1995

<TABLE>
<CAPTION>

                               SIX      RANK      ONE      RANK      THREE      RANK      FIVE      RANK      SINCE      RANK
                               MONTH              YEAR               YEARS                YEARS             INCEPTION
                               ----------------------------------------------------------------------------------------------
<S>                            <C>      <C>       <C>      <C>        <C>       <C>       <C>       <C>     <C>         <C>
Global Equity Portfolio        9.5%     7/31      8.3%     13/28      12.9%     5/16       7.7%     7/12     9.1%       5/8
Lipper VIP Global Avg(2)       6.1                8.2                 10.7                 7.8               9.9
Morgan Stanley World Index     9.4               11.2                 13.1                 7.7               8.7

INCEPTION DATE: 9/19/88
</TABLE>

(1) Past performance is not predictive of future performance. Portfolio
performance does not reflect Separate Account expenses or other product
charges.

(2) Lipper provides data on a monthly basis, so for comparative purposes, the
Lipper Average and Index inception returns reflect the fund's first calendar
month of performance.

Foreign investments are subject to the risks of currency fluctuation and the
impact of social, political and economic change.

The Morgan Stanley Index is a weighted index comprised of approximately 1500
companies listed on the stock exchanges of the U.S.A., Europe, Canada,
Australia, New Zealand and the Far East. The combined market capitalization
of these companies represents approximately 60% of the aggregate market value
of the stock exchanges in the countries comprising the World Index. The World
Index is an unmanaged index and includes the reinvestment of all dividends,
but does not reflect the payment of transaction costs and advisory fees
associated with an investment in the Portfolio. The securities that comprise
the World Index may differ substantially from the securities in the
Portfolio. The World Index is not the only index that may be used to
characterize performance of global funds and other indexes may portray
different comparative performance.

The Lipper Variable Insurance Products (VIP) Average is calculated by Lipper
Analytical Services, Inc. and reflects the investment return of portfolios
underlying variable life and insurance products. These returns are net of
investment fees and fund expenses but not product charges.



PORTFOLIO MANAGER
DAN DUANE

Q.  WHAT HAS HELD BACK PERFORMANCE OF FOREIGN MARKETS THIS YEAR AFTER THEIR
GOOD SHOWINGS OVER THE LAST TWO YEARS?

A.  Within a short six-month period, foreign investors faced an unexpected
drastic decline in the Mexican stock market, the Kobe earthquake, the
bankruptcy of Baring Securities and successive all-time lows for the dollar
against the Japanese yen and German mark.  These events worried global
investors, sending them to more established  markets like the U.S. or even
the perceived security of cash. These events show why global investors must
keep in mind that foreign investing involves risks above and beyond those of
U.S. investments, including social, political, currency and economic risks.

Q. ARE YOU STILL LOOKING FOR THE BULK OF YOUR GROWTH OPPORTUNITIES OUTSIDE
JAPAN?

A. Yes, the Portfolio holds a fairly small percentage of assets in Japan.
Japanese stocks have been hurt by the strong yen, a stagnant economy and a
severe political crisis. I'm looking for better long-term growth
opportunities in the smaller southeast Pacific markets, particularly in
Singapore. I think the last six months have created some real values in these
markets, the best in recent memory.

                                      14
<PAGE>

NATURAL RESOURCES PORTFOLIO

The NATURAL RESOURCES PORTFOLIO gained 16% for the six months ended June 30,
ranking first out of 8 funds. (SOURCE: LIPPER ANALYTICAL SERVICES, INC.)

The Natural Resources Portfolio invests in companies that own, process or
provide goods and services in natural resources such as precious and base
metals, oil, natural gas and forest products. The Portfolio performed much
better than its peers because it held a higher percentage of assets in
energy. Energy stocks were the third best performing group in the S&P 500 in
the first six months of the year.

Portfolio Manager Leigh Goehring has made a substantial commitment to energy
stocks because worldwide demand for many kinds of energy is now catching up
with available supply. He holds 55% of assets in energy, up from 44% at
year-end. He found value in oil exploration companies, particularly offshore
drilling companies. To fund these purchases, Goehring sold some of the
Portfolio's base metals stocks.

------------------------------------------------------------------------------
VALUE OF $10,000 INVESTED IN NATURAL RESOURCES PORTFOLIO VS. S&P 500 AND
LIPPER VIP NATURAL RESOURCES AVERAGE SINCE INCEPTION(1)

$30,000
             - - - - S&P 500 $26,173
25,000       ------- Lipper VIP Nat. Res Avg $15,601
             ======= Natural Resources Portfolio $22,154
20,000

15,000

10,000
           88   89   90   91   92   93  94
------------------------------------------------------------------------------
AVERAGE ANNUAL RETURNS THROUGH JUNE 30, 1995
<TABLE>
                                    SIX            ONE           THREE          FIVE             SINCE
                                   MONTHS   RANK   YEAR   RANK   YEARS   RANK   YEARS   RANK   INCEPTION   RANK
---------------------------------------------------------------------------------------------------------------
<S>                                <C>      <C>    <C>    <C>    <C>     <C>    <C>     <C>    <C>         <C>
Natural Resources Portfolio        16.0%     1/8   13.8%  2/7    11.6%   2/7    9.7%     1/7      11.7%    1/3

Lipper VIP Nat. Resources Avg(2)    6.6             7.7          10.3           6.3                5.3

S&P 500                            20.2            26.1          13.3          12.1               14.4

---------------------------------------------------------------------------------------------------------------
INCEPTION DATE: 5/1/88

</TABLE>

(1) Past performance is not predictive of future performance. Portfolio
performance does not reflect Separate Account expenses or other product
charges.

(2) Lipper provides data on a monthly basis, so for comparative purposes, the
Lipper Average and Index inception returns reflect the fund's first  full
calendar month of performance.

The S&P 500 is a capital weighted index, representing the aggregate market
value of the common equity of 500 stocks primarily traded on the New York
Stock Exchange. The S&P 500 is an unmanaged index and includes the
reinvestment of all dividends, but does not reflect the payment of
transaction costs and advisory fees associated with an investment in the
Portfolio. The securities that comprise the S&P 500 may differ substantially
from the securities in the Portfolio. The S&P 500 is not the only index that
may be used to characterize performance of this Portfolio and other indexes
may portray different comparative performance.

The Lipper Variable Insurance Products (VIP) Average is calculated by Lipper
Analytical Services, Inc. and reflects the investment return of portfolios
underlying variable life and insurance products. These returns are net of
investment fees and fund expenses but not product charges.

PORTFOLIO MANAGER
LEIGH GOEHRING

Q:  THIS HAS BEEN A PARTICULARLY GOOD SIX MONTHS FOR NATURAL RESOURCES
STOCKS, AFTER A DISAPPOINTING 1994. HAVE WE REACHED A TURNING POINT IN
NATURAL RESOURCES?

A:  The natural resources market appears to be awakening from almost 15 years
of bearish slumber. Because global economies have been expanding, demand for
natural resources has been increasing, and may continue to do so far beyond
existing supplies. We are especially optimistic about energy stocks as they
should benefit from the healthy worldwide economic picture in 1995 and the
stabilization of U.S. interest rates. We also like fertilizer and timber
stocks.

Q. CAN CURRENCY FLUCTUATIONS INFLUENCE THE PERFORMANCE OF THIS PORTFOLIO?

A.  Yes, in an indirect way. Commodity prices in the past six months, for
example, were helped by the strength of the German mark and the Japanese yen
compared to the U.S. dollar. That's because commodities are U.S.
dollar-denominated, so the dollar's weakness made commodities less expensive,
stimulating worldwide demand, which bolstered metals, oil, lumber and
fertilizer prices. The stocks of many of these companies rose as well.

                                      15

<PAGE>

                         INVESTMENT ADVISOR'S OUTLOOK

WE'VE HAD A HIGHLY UNUSUAL RETURN FOR STOCKS IN A SIX-MONTH PERIOD -- THE
BEST IN NINE YEARS. WE THINK IT WILL BE NEARLY IMPOSSIBLE TO REPEAT ANYTIME
SOON. WE'RE EXPECTING RETURNS TO BE IN THE RANGE OF 8-10% A YEAR FROM THE
STOCK MARKET IN THE NEXT FEW YEARS, AND ENCOURAGE YOU TO ADJUST YOUR
EXPECTATIONS  AS WELL.

WE ARE STICKING WITH OUR BIAS TOWARD BONDS FOR THE REMAINDER OF THE YEAR.  WE
THINK THEY OFFER THE BEST COMBINATION OF RISK AND REWARD RIGHT NOW.  WE'RE
NOT SURE THAT STOCKS WILL CONTINUE TO DO BETTER THAN BONDS -- IN FACT, WE
THINK THEY WILL PROVIDE ROUGHLY THE SAME RETURNS AS BONDS THROUGH THE REST OF
THE YEAR.

                                 U.S. BONDS
                                   OUTLOOK

Bond investors like a slowing economy.  Why? Slower growth generally leads to
lower inflation because manufacturers find it hard to raise prices when
people have less money to spend. Low inflation makes it easier for interest
rates to fall and lower interest rates mean higher bond prices.

/ / In Treasury securities, the intermediate and long maturities are our
favorites now, since they would benefit most as interest rates fall.

/ / Corporate bonds, both investment grade and high yield, should be watched
carefully as the economy slows. Corporate sales and earnings will continue to
do well as long as the economy does not slow too much.

                                 GLOBAL STOCKS
                                     OUTLOOK

While the U.S. stock market has done well so far this year, many of the
foreign markets have lagged far behind. As a result we see opportunity in
foreign stocks.

/ / We expect economic growth in Europe will be the strongest in the
developed world, which bodes well for corporate profits.

/ / The Asian emerging markets look particularly appealing to us; their
economies continue to develop at a rapid pace, but stock valuations are very
attractive.

/ / The outlook for Japan is less promising, but we are finding that the
stocks of many good companies are selling at very cheap prices.

/ / We continue to avoid Latin America, which continues to recover from the
consequences of the Mexican peso's devaluation in December.

                                   U.S. STOCKS
                                    INCEPTION

We think the stock market's risk level has gone up, not just because stock
prices are higher now than they were at the beginning of the year, but also
because the economy is slowing down. Stocks generally don't thrive in a slow
economy, which usually is accompanied by lower corporate earnings.

/ / We still like financial stocks; these companies will profit as the
economy slows and interest rates fall.

/ / Electric utilities can benefit from falling interest rates. And a
slowdown in the pace of competition-enhancing regulatory changes continues to
help prices.  We believe this is only a short-term phenomenon, however.

/ / We like consumer cyclical stocks, like retailers and automobile
manufacturers because they have already discounted a recession and are priced
to benefit as the stock market begins to anticipate another pickup in
economic growth later this year or early next year.

                              CAN WE HELP?

WE HOPE THE FIRST HALF OF THE YEAR HAS BEEN GOOD TO YOU, AND WISH YOU
CONTINUED HAPPY RETURNS FOR THE REST OF 1995.

YOUR PRUDENTIAL/PRUCO SECURITIES REPRESENTATIVE STANDS READY TO DISCUSS THESE
ISSUES AND TO ASSIST YOU IN ANY WAY HE OR SHE CAN. WE BELIEVE THAT YOUR
PERSONAL FINANCIAL REPRESENTATIVE -- THE ONE WHO UNDERSTANDS YOU AND YOUR
LONG-TERM INVESTMENT NEEDS -- IS A VERY VALUABLE RESOURCE GIVEN TODAY'S OFTEN
VOLATILE FINANCIAL MARKETS. WE URGE YOU TO TAKE ADVANTAGE OF YOUR
REPRESENTATIVE'S TRAINING AND EXPERIENCE TO HELP YOU MANAGE YOUR INSURANCE
NEEDS IN A MANNER MOST BENEFICIAL TO YOU AND YOUR FAMILY.

ALL OF US AT THE PRUDENTIAL THANK YOU FOR YOUR BUSINESS AND LOOK FORWARD TO
HELPING YOU PROVIDE FOR YOUR FUTURE FINANCIAL SECURITY.


E. MICHAEL CAULFIELD
PRESIDENT
THE PRUDENTIAL SERIES FUND, INC.


ROBERT P. HILL
CHAIRMAN
THE PRUDENTIAL SERIES FUND, INC.

                                      16


<PAGE>
                            FINANCIAL STATEMENTS OF
                        THE PRUDENTIAL SERIES FUND, INC.
                             MONEY MARKET PORTFOLIO

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES
(UNAUDITED)
June 30, 1995
<S>                                              <C>
  ASSETS
    Investments................................  $  617,586,455
    Cash.......................................          81,762
    Interest receivable........................       2,374,797
    Receivable for portfolio shares sold.......         172,000
                                                 --------------
      Total Assets.............................     620,215,014
                                                 --------------
  LIABILITIES
    Accrued expenses...........................         144,213
    Payable for securities purchased...........      12,000,000
    Payable to investment adviser..............         625,715
                                                 --------------
      Total Liabilities........................      12,769,928
                                                 --------------
  NET ASSETS...................................  $  607,445,086
                                                 --------------
                                                 --------------
    Net assets were comprised of:
      Common stock, at $0.01 par value.........  $      607,445
      Paid-in capital, in excess of par........     606,837,641
                                                 --------------
    Net assets, June 30, 1995..................  $  607,445,086
                                                 --------------
                                                 --------------
    Net asset value per share of 60,744,509
      outstanding shares of common stock
      (authorized 200,000,000 shares)..........  $      10.0000
                                                 --------------
                                                 --------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
(UNAUDITED)
Six Months Ended June 30, 1995
<S>                                              <C>
  INVESTMENT INCOME
    Interest...................................  $    17,947,390
                                                 ---------------
  EXPENSES
    Investment management fee..................        1,155,515
    Shareholders' reports......................           58,771
    Accounting fees............................           38,804
    Professional fees..........................           16,551
    Custodian expense -- net...................            5,431
    Directors' expense.........................            1,061
    Miscellaneous expenses.....................              888
    S.E.C. fees................................           (3,240)
                                                 ---------------
                                                       1,273,781
                                                 ---------------
  NET INVESTMENT INCOME........................       16,673,609
                                                 ---------------
  NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS...................................  $    16,673,609
                                                 ---------------
                                                 ---------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
                                                                                              SIX MONTHS ENDED
                                                                                               JUNE 30, 1995         YEAR ENDED
                                                                                                (UNAUDITED)       DECEMBER 31, 1994
                                                                                             ------------------  -------------------
<S>                                                                                          <C>                 <C>
  OPERATIONS:
    Net investment income..................................................................   $     16,673,609     $    21,549,333
                                                                                             ------------------  -------------------
  DIVIDENDS TO SHAREHOLDERS FROM:
    Net investment income..................................................................        (16,673,609)        (21,549,333)
                                                                                             ------------------  -------------------
  CAPITAL TRANSACTIONS:
    Capital stock sold [7,721,600 and 18,862,200 shares, respectively].....................         77,216,000         188,622,000
    Reinvestment of dividend distributions [1,667,361 and 2,154,934 shares,
     respectively].........................................................................         16,673,609          21,549,333
    Capital stock repurchased [(6,972,600) and (10,162,500) shares, respectively]..........        (69,726,000)       (101,625,000)
                                                                                             ------------------  -------------------
    NET INCREASE IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS.........................         24,163,609         108,546,333
                                                                                             ------------------  -------------------
  TOTAL INCREASE IN NET ASSETS.............................................................         24,163,609         108,546,333
  NET ASSETS:
    Beginning of period....................................................................        583,281,477         474,735,144
                                                                                             ------------------  -------------------
    End of period..........................................................................   $    607,445,086     $   583,281,477
                                                                                             ------------------  -------------------
                                                                                             ------------------  -------------------
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                       A1
<PAGE>
                            FINANCIAL STATEMENTS OF
                        THE PRUDENTIAL SERIES FUND, INC.
                                 BOND PORTFOLIO

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES
(UNAUDITED)
June 30, 1995
<S>                                              <C>
  ASSETS
    Investments, at value (cost:
      $568,846,782)............................  $  583,703,096
    Cash.......................................           3,038
    Interest receivable........................      10,521,941
    Receivable for securities sold.............      15,772,127
    Receivable for portfolio shares sold.......          26,671
                                                 --------------
      Total Assets.............................     610,026,873
                                                 --------------
  LIABILITIES
    Accrued expenses and other liabilities.....          60,851
    Payable for securities purchased...........      20,763,395
    Payable to investment adviser..............         628,592
                                                 --------------
      Total Liabilities........................      21,452,838
                                                 --------------
  NET ASSETS...................................  $  588,574,035
                                                 --------------
                                                 --------------
    Net assets were comprised of:
      Common stock, at $0.01 par value.........  $      535,301
      Paid-in capital, in excess of par........     579,664,823
                                                 --------------
                                                    580,200,124
    Undistributed net investment income........       7,043,034
    Accumulated net realized loss..............     (13,525,437)
    Net unrealized appreciation................      14,856,314
                                                 --------------
    Net assets, June 30, 1995..................  $  588,574,035
                                                 --------------
                                                 --------------
    Net asset value per share of 53,530,051
      outstanding shares of common stock
      (authorized 200,000,000 shares)..........  $      10.9952
                                                 --------------
                                                 --------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
(UNAUDITED)
Six Months Ended June 30, 1995
<S>                                              <C>
  INVESTMENT INCOME
    Interest...................................  $    21,299,117
                                                 ---------------
  EXPENSES
    Investment management fee..................        1,112,208
    Shareholders' reports......................           61,861
    Accounting fees............................           41,272
    Custodian expense -- net...................           16,429
    Professional fees..........................           10,561
    Directors' expense.........................            1,095
    Miscellaneous expenses.....................              823
    S.E.C. fees................................           (3,513)
                                                 ---------------
                                                       1,240,736
                                                 ---------------
  NET INVESTMENT INCOME........................       20,058,381
                                                 ---------------
  NET REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS
    Net realized loss on investments --
      Securities transactions..................       (2,670,097)
      Options written..........................          (48,047)
      Net realized loss on investments.........       (2,718,144)
      Net unrealized gain on investments.......       46,788,462
                                                 ---------------
    NET GAIN ON INVESTMENTS....................       44,070,318
                                                 ---------------
  NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS...................................  $    64,128,699
                                                 ---------------
                                                 ---------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
                                                                                              SIX MONTHS ENDED
                                                                                               JUNE 30, 1995         YEAR ENDED
                                                                                                (UNAUDITED)       DECEMBER 31, 1994
                                                                                             ------------------  -------------------
<S>                                                                                          <C>                 <C>
  OPERATIONS:
    Net investment income..................................................................   $     20,058,381     $    36,112,155
    Net realized loss on investments.......................................................         (2,718,144)         (4,246,256)
    Net unrealized gain (loss) on investments..............................................         46,788,462         (50,839,016)
                                                                                             ------------------  -------------------
    NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS........................         64,128,699         (18,973,117)
                                                                                             ------------------  -------------------
  DIVIDENDS TO SHAREHOLDERS FROM:
    Net investment income..................................................................        (13,396,357)        (35,627,999)
    Net realized gain from investment transactions.........................................                  0          (1,267,553)
                                                                                             ------------------  -------------------
    TOTAL DIVIDENDS TO SHAREHOLDERS........................................................        (13,396,357)        (36,895,552)
                                                                                             ------------------  -------------------
  CAPITAL TRANSACTIONS:
    Capital stock sold [863,885 and 3,414,897 shares, respectively]........................          9,143,528          36,662,212
    Reinvestment of dividend distributions [1,217,276 and 3,610,015 shares,
     respectively].........................................................................         13,396,357          36,895,552
    Capital stock repurchased [(2,509,016) and (4,963,909) shares, respectively]...........        (26,346,791)        (52,266,357)
                                                                                             ------------------  -------------------
    NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS..............         (3,806,906)         21,291,407
                                                                                             ------------------  -------------------
  TOTAL INCREASE (DECREASE)
  IN NET ASSETS............................................................................         46,925,436         (34,577,262)
  NET ASSETS:
    Beginning of period....................................................................        541,648,599         576,225,861
                                                                                             ------------------  -------------------
    End of period..........................................................................   $    588,574,035     $   541,648,599
                                                                                             ------------------  -------------------
                                                                                             ------------------  -------------------
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                       A2
<PAGE>
                            FINANCIAL STATEMENTS OF
                        THE PRUDENTIAL SERIES FUND, INC.
                        GOVERNMENT SECURITIES PORTFOLIO

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES
(UNAUDITED)
June 30, 1995
<S>                                              <C>
  ASSETS
    Investments, at value (cost:
      $451,860,188)............................  $  475,207,360
    Cash.......................................             880
    Interest receivable........................       7,341,861
                                                 --------------
      Total Assets.............................     482,550,101
                                                 --------------
  LIABILITIES
    Accrued expenses...........................           5,046
    Payable to investment adviser..............         508,960
    Payable for portfolio shares redeemed......          22,977
                                                 --------------
      Total Liabilities........................         536,983
                                                 --------------
  NET ASSETS...................................  $  482,013,118
                                                 --------------
                                                 --------------
    Net assets were comprised of:
      Common stock, at $0.01 par value.........  $      420,570
      Paid-in capital, in excess of par........     477,564,780
                                                 --------------
                                                    477,985,350
    Undistributed net investment income........       6,424,398
    Accumulated net realized losses............     (25,743,802)
    Net unrealized appreciation................      23,347,172
                                                 --------------
    Net assets, June 30, 1995..................  $  482,013,118
                                                 --------------
                                                 --------------
    Net asset value per share of 42,057,044
      outstanding shares of common stock
      (authorized 100,000,000 shares)..........  $      11.4609
                                                 --------------
                                                 --------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
(UNAUDITED)
Six Months Ended June 30, 1995
<S>                                              <C>
  INVESTMENT INCOME
    Interest...................................  $    16,992,837
                                                 ---------------
  EXPENSES
    Investment management fee..................          939,386
    Shareholders' reports......................           52,453
    Accounting fees............................           35,024
    Custodian expense -- net...................           27,878
    Professional fees..........................            4,502
    Directors' expense.........................            1,097
    Miscellaneous expenses.....................              742
    S.E.C. fees................................          (11,433)
                                                 ---------------
                                                       1,049,649
                                                 ---------------
  NET INVESTMENT INCOME........................       15,943,188
                                                 ---------------
  NET REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS
    Net realized loss on investments...........      (14,819,989)
    Net unrealized gain on investments.........       52,290,741
                                                 ---------------
  NET GAIN ON INVESTMENTS......................       37,470,752
                                                 ---------------
  NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS...................................  $    53,413,940
                                                 ---------------
                                                 ---------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
                                                                                              SIX MONTHS ENDED
                                                                                               JUNE 30, 1995         YEAR ENDED
                                                                                                (UNAUDITED)       DECEMBER 31, 1994
                                                                                             ------------------  -------------------
<S>                                                                                          <C>                 <C>
  OPERATIONS:
    Net investment income..................................................................   $     15,943,188     $    33,431,928
    Net realized loss on investments.......................................................        (14,819,989)        (10,380,614)
    Net unrealized gain (loss) on investments..............................................         52,290,741         (52,690,952)
                                                                                             ------------------  -------------------
    NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS........................         53,413,940         (29,639,638)
                                                                                             ------------------  -------------------
  DIVIDENDS TO SHAREHOLDERS FROM:
    Net investment income..................................................................        (10,450,285)        (32,955,665)
                                                                                             ------------------  -------------------
  CAPITAL TRANSACTIONS:
    Capital stock sold [282,892 and 3,591,224 shares, respectively]........................          3,122,625          41,656,912
    Reinvestment of dividend distributions [909,163 and 3,094,061 shares, respectively]....         10,450,285          32,955,665
    Capital stock repurchased [(5,742,230) and (5,912,961) shares, respectively]...........        (62,097,752)        (64,569,681)
                                                                                             ------------------  -------------------
    NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS..............        (48,524,842)         10,042,896
                                                                                             ------------------  -------------------
  TOTAL DECREASE IN NET ASSETS.............................................................         (5,561,187)        (52,552,407)
  NET ASSETS:
    Beginning of period....................................................................        487,574,305         540,126,712
                                                                                             ------------------  -------------------
    End of period..........................................................................   $    482,013,118     $   487,574,305
                                                                                             ------------------  -------------------
                                                                                             ------------------  -------------------
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                       A3
<PAGE>
                            FINANCIAL STATEMENTS OF
                        THE PRUDENTIAL SERIES FUND, INC.
                        ZERO COUPON BOND 1995 PORTFOLIO

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES
(UNAUDITED)
June 30, 1995
<S>                                              <C>
  ASSETS
    Investments, at value (cost:
      $10,933,290).............................  $   10,989,464
    Cash.......................................             412
    Interest receivable........................           2,355
                                                 --------------
      Total Assets.............................      10,992,231
                                                 --------------
  LIABILITIES
    Accrued expenses...........................           4,342
    Payable to investment adviser..............          25,181
                                                 --------------
      Total Liabilities........................          29,523
                                                 --------------
  NET ASSETS...................................  $   10,962,708
                                                 --------------
                                                 --------------
    Net assets were comprised of:
      Common stock, at $0.01 par value.........  $       10,252
      Paid-in capital, in excess of par........      10,693,282
                                                 --------------
                                                     10,703,534
    Undistributed net investment income........          68,505
    Accumulated net realized gains.............         134,495
    Net unrealized appreciation................          56,174
                                                 --------------
    Net assets, June 30, 1995..................  $   10,962,708
                                                 --------------
                                                 --------------
    Net asset value per share of 1,025,205
      outstanding shares of common stock
      (authorized 25,000,000 shares)...........  $      10.6932
                                                 --------------
                                                 --------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
(UNAUDITED)
Six Months Ended June 30, 1995
<S>                                              <C>
  INVESTMENT INCOME
    Interest...................................  $       456,052
                                                 ---------------
  EXPENSES
    Investment management fee..................           26,326
    Accounting fees............................            9,050
    Custodian expense -- net...................            3,094
    Shareholders' reports......................            1,515
    Directors' expense.........................              965
    Professional fees..........................              823
    Miscellaneous expenses.....................               27
                                                 ---------------
                                                          41,800
                                                 ---------------
  NET INVESTMENT INCOME........................          414,252
                                                 ---------------
  NET REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS
    Net realized gain on investments...........          134,917
    Net unrealized gain on investments.........           19,281
                                                 ---------------
  NET GAIN ON INVESTMENTS......................          154,198
                                                 ---------------
  NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS...................................  $       568,450
                                                 ---------------
                                                 ---------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
                                                                                              SIX MONTHS ENDED
                                                                                               JUNE 30, 1995         YEAR ENDED
                                                                                                (UNAUDITED)       DECEMBER 31, 1994
                                                                                             ------------------  -------------------
<S>                                                                                          <C>                 <C>
  OPERATIONS:
    Net investment income..................................................................   $        414,252     $     1,027,426
    Net realized gain on investments.......................................................            134,917               1,948
    Net unrealized gain (loss) on investments..............................................             19,281          (1,029,896)
                                                                                             ------------------  -------------------
    NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS........................            568,450                (522)
                                                                                             ------------------  -------------------
  DIVIDENDS TO SHAREHOLDERS FROM:
    Net investment income..................................................................           (330,231)         (1,001,231)
    Net realized gain from investment transactions.........................................                  0              (3,573)
                                                                                             ------------------  -------------------
    TOTAL DIVIDENDS TO SHAREHOLDERS........................................................           (330,231)         (1,004,804)
                                                                                             ------------------  -------------------
  CAPITAL TRANSACTIONS:
    Capital stock sold [11,399 and 301,289 shares, respectively]...........................            123,131           3,295,000
    Reinvestment of dividend distributions [30,920 and 94,042 shares, respectively]........            330,231           1,004,804
    Capital stock repurchased [(10,740) and (52,950) shares, respectively].................           (116,000)           (592,000)
    Initial capitalization repurchased [(680,487) and (18,027) shares, respectively].......         (7,346,505)           (197,000)
                                                                                             ------------------  -------------------
    NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS..............         (7,009,143)          3,510,804
                                                                                             ------------------  -------------------
  TOTAL INCREASE (DECREASE)
  IN NET ASSETS............................................................................         (6,770,924)          2,505,478
  NET ASSETS:
    Beginning of period....................................................................         17,733,632          15,228,154
                                                                                             ------------------  -------------------
    End of period..........................................................................   $     10,962,708     $    17,733,632
                                                                                             ------------------  -------------------
                                                                                             ------------------  -------------------
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                       A4
<PAGE>
                            FINANCIAL STATEMENTS OF
                        THE PRUDENTIAL SERIES FUND, INC.
                        ZERO COUPON BOND 2000 PORTFOLIO

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES
(UNAUDITED)
June 30, 1995
<S>                                              <C>
  ASSETS
    Investments, at value (cost:
      $21,587,221).............................  $   23,736,925
    Cash.......................................             333
    Interest receivable........................             158
    Receivable for portfolio shares sold.......           8,000
                                                 --------------
      Total Assets.............................      23,745,416
                                                 --------------
  LIABILITIES
    Accrued expenses...........................           3,356
    Payable to investment adviser..............          36,574
                                                 --------------
      Total Liabilities........................          39,930
                                                 --------------
  NET ASSETS...................................  $   23,705,486
                                                 --------------
                                                 --------------
    Net assets were comprised of:
      Common stock, at $0.01 par value.........  $       17,752
      Paid-in capital, in excess of par........      20,473,621
                                                 --------------
                                                     20,491,373
    Undistributed net investment income........         118,370
    Accumulated net realized gains.............         946,039
    Net unrealized appreciation................       2,149,704
                                                 --------------
    Net assets, June 30, 1995..................  $   23,705,486
                                                 --------------
                                                 --------------
    Net asset value per share of 1,775,218
      outstanding shares of common stock
      (authorized 25,000,000 shares)...........  $      13.3536
                                                 --------------
                                                 --------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
(UNAUDITED)
Six Months Ended June 30, 1995
<S>                                              <C>
  INVESTMENT INCOME
    Interest...................................  $       566,517
                                                 ---------------
  EXPENSES
    Investment management fee..................           43,693
    Accounting fees............................            9,050
    Custodian expense -- net...................            2,306
    Shareholders' reports......................            1,853
    Professional fees..........................              996
    Directors' expense.........................              967
    Miscellaneous expenses.....................               31
                                                 ---------------
                                                          58,896
                                                 ---------------
  NET INVESTMENT INCOME........................          507,621
                                                 ---------------
  NET REALIZED AND UNREALIZED GAIN ON
  INVESTMENTS
    Net realized gain on investments...........          945,638
    Net unrealized gain on investments.........        1,484,654
                                                 ---------------
  NET GAIN ON INVESTMENTS......................        2,430,292
                                                 ---------------
  NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS...................................  $     2,937,913
                                                 ---------------
                                                 ---------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
                                                                                              SIX MONTHS ENDED
                                                                                               JUNE 30, 1995         YEAR ENDED
                                                                                                (UNAUDITED)       DECEMBER 31, 1994
                                                                                             ------------------  -------------------
<S>                                                                                          <C>                 <C>
  OPERATIONS:
    Net investment income..................................................................   $        507,621     $     1,414,358
    Net realized gain on investments.......................................................            945,638              38,776
    Net unrealized gain (loss) on investments..............................................          1,484,654          (3,049,221)
                                                                                             ------------------  -------------------
    NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS........................          2,937,913          (1,596,087)
                                                                                             ------------------  -------------------
  DIVIDENDS TO SHAREHOLDERS FROM:
    Net investment income..................................................................           (355,159)         (1,398,377)
    Net realized gain from investment transactions.........................................                  0             (38,912)
                                                                                             ------------------  -------------------
    TOTAL DIVIDENDS TO SHAREHOLDERS........................................................           (355,159)         (1,437,289)
                                                                                             ------------------  -------------------
  CAPITAL TRANSACTIONS:
    Capital stock sold [75,888 and 102,167 shares, respectively]...........................          1,011,434           1,340,000
    Reinvestment of dividend distributions [26,494 and 118,462 shares, respectively].......            355,159           1,437,289
    Capital stock repurchased [(57,786) and (60,345) shares, respectively].................           (767,434)           (787,000)
    Initial capitalization repurchased [(8,965) and (38,338) shares, respectively].........           (111,423)           (507,000)
                                                                                             ------------------  -------------------
    NET INCREASE IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS.........................            487,736           1,483,289
                                                                                             ------------------  -------------------
  TOTAL INCREASE (DECREASE)
  IN NET ASSETS............................................................................          3,070,490          (1,550,087)
  NET ASSETS:
    Beginning of period....................................................................         20,634,996          22,185,083
                                                                                             ------------------  -------------------
    End of period..........................................................................   $     23,705,486     $    20,634,996
                                                                                             ------------------  -------------------
                                                                                             ------------------  -------------------
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                       A5
<PAGE>
                            FINANCIAL STATEMENTS OF
                        THE PRUDENTIAL SERIES FUND, INC.
                        ZERO COUPON BOND 2005 PORTFOLIO

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES
(UNAUDITED)
June 30, 1995
<S>                                              <C>
  ASSETS
    Investments, at value (cost:
      $16,498,474).............................  $   18,640,990
    Cash.......................................             959
    Interest receivable........................              47
                                                 --------------
      Total Assets.............................      18,641,996
                                                 --------------
  LIABILITIES
    Accrued expenses...........................           3,553
    Payable to investment adviser..............          32,640
                                                 --------------
      Total Liabilities........................          36,193
                                                 --------------
  NET ASSETS...................................  $   18,605,803
                                                 --------------
                                                 --------------
    Net assets were comprised of:
      Common stock, at $0.01 par value.........  $       14,710
      Paid-in capital, in excess of par........      15,809,857
                                                 --------------
                                                     15,824,567
    Undistributed net investment income........         167,390
    Accumulated net realized gains.............         471,330
    Net unrealized appreciation................       2,142,516
                                                 --------------
    Net assets, June 30, 1995..................  $   18,605,803
                                                 --------------
                                                 --------------
    Net asset value per share of 1,471,046
      outstanding shares of common stock
      (authorized 50,000,000 shares)...........  $      12.6480
                                                 --------------
                                                 --------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
(UNAUDITED)
Six Months Ended June 30, 1995
<S>                                              <C>
  INVESTMENT INCOME
    Interest...................................  $       550,640
                                                 ---------------
  EXPENSES
    Investment management fee..................           35,561
    Accounting fees............................            9,050
    Custodian expense -- net...................            2,773
    Shareholders' reports......................            1,731
    Professional fees..........................            1,177
    Directors' expense.........................              965
    Miscellaneous expenses.....................               25
                                                 ---------------
                                                          51,282
                                                 ---------------
  NET INVESTMENT INCOME........................          499,358
                                                 ---------------
  NET REALIZED AND UNREALIZED GAIN ON
  INVESTMENTS
    Net realized gain on investments...........          471,330
    Net unrealized gain on investments.........        2,329,417
                                                 ---------------
  NET GAIN ON INVESTMENTS......................        2,800,747
                                                 ---------------
  NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS...................................  $     3,300,105
                                                 ---------------
                                                 ---------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
                                                                                              SIX MONTHS ENDED
                                                                                               JUNE 30, 1995         YEAR ENDED
                                                                                                (UNAUDITED)       DECEMBER 31, 1994
                                                                                             ------------------  -------------------
<S>                                                                                          <C>                 <C>
  OPERATIONS:
    Net investment income..................................................................   $        499,358     $       955,176
    Net realized gain on investments.......................................................            471,330                   0
    Net unrealized gain (loss) on investments..............................................          2,329,417          (2,370,041)
                                                                                             ------------------  -------------------
    NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS........................          3,300,105          (1,414,865)
                                                                                             ------------------  -------------------
  DIVIDENDS TO SHAREHOLDERS FROM:
    Net investment income..................................................................           (355,166)           (938,283)
    Net realized gain from investment transactions.........................................                  0              (3,855)
                                                                                             ------------------  -------------------
    TOTAL DIVIDENDS TO SHAREHOLDERS........................................................           (355,166)           (942,138)
                                                                                             ------------------  -------------------
  CAPITAL TRANSACTIONS:
    Capital stock sold [37,750 and 461,883 shares, respectively]...........................            426,000           5,262,071
    Reinvestment of dividend distributions [27,883 and 86,081 shares, respectively]........            355,166             942,138
    Capital stock repurchased [(130,844) and (31,239) shares, respectively]................         (1,626,000)           (366,000)
    Initial capitalization repurchased [-0- and (122,127) shares, respectively]............                  0          (1,448,071)
                                                                                             ------------------  -------------------
    NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS..............           (844,834)          4,390,138
                                                                                             ------------------  -------------------
  TOTAL INCREASE IN NET ASSETS.............................................................          2,100,105           2,033,135
  NET ASSETS:
    Beginning of period....................................................................         16,505,698          14,472,563
                                                                                             ------------------  -------------------
    End of period..........................................................................   $     18,605,803     $    16,505,698
                                                                                             ------------------  -------------------
                                                                                             ------------------  -------------------
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                       A6
<PAGE>
                            FINANCIAL STATEMENTS OF
                        THE PRUDENTIAL SERIES FUND, INC.
                   CONSERVATIVELY MANAGED FLEXIBLE PORTFOLIO

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES
(UNAUDITED)
June 30, 1995
<S>                                              <C>
  ASSETS
    Investments, at value (cost:
      $3,516,904,743)..........................  $3,734,903,668
    Cash.......................................          12,412
    Interest and dividends receivable..........      27,514,725
    Receivable for securities sold.............      60,620,257
    Receivable for portfolio shares sold.......          42,217
                                                 --------------
      Total Assets.............................   3,823,093,279
                                                 --------------
  LIABILITIES
    Accrued expenses and other liabilities.....         414,926
    Payable for securities purchased...........     101,908,062
    Payable to investment adviser..............       5,170,543
                                                 --------------
      Total Liabilities........................     107,493,531
                                                 --------------
  NET ASSETS...................................  $3,715,599,748
                                                 --------------
                                                 --------------
    Net assets were comprised of:
      Common stock, at $0.01 par value.........  $    2,433,899
      Paid-in capital, in excess of par........   3,417,738,513
                                                 --------------
                                                  3,420,172,412
    Undistributed net investment income........      24,833,383
    Accumulated net realized gains.............      52,595,028
    Net unrealized appreciation................     217,998,925
                                                 --------------
    Net assets, June 30, 1995..................  $3,715,599,748
                                                 --------------
                                                 --------------
    Net asset value per share of 243,389,851
      outstanding shares of common stock
      (authorized 300,000,000 shares)..........  $      15.2660
                                                 --------------
                                                 --------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
(UNAUDITED)
Six Months Ended June 30, 1995
<S>                                              <C>
  INVESTMENT INCOME
    Dividends (net of $295,694 foreign
      withholding tax).........................  $    11,701,176
    Interest...................................       77,685,355
                                                 ---------------
                                                      89,386,531
                                                 ---------------
  EXPENSES
    Investment management fee..................        9,790,665
    Shareholders' reports......................          369,989
    Accounting fees............................           88,010
    Custodian expense -- net...................           48,660
    Professional fees..........................           36,660
    Miscellaneous expenses.....................            5,325
    Directors' expense.........................            1,736
    S.E.C. fees................................          (20,409)
                                                 ---------------
                                                      10,320,636
                                                 ---------------
  NET INVESTMENT INCOME........................       79,065,895
                                                 ---------------
  NET REALIZED AND UNREALIZED GAIN ON
  INVESTMENTS
    Net realized gain on investments...........       65,206,605
    Net unrealized gain on investments.........      192,922,800
                                                 ---------------
  NET GAIN ON INVESTMENTS......................      258,129,405
                                                 ---------------
  NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS...................................  $   337,195,300
                                                 ---------------
                                                 ---------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
                                                                                              SIX MONTHS ENDED
                                                                                               JUNE 30, 1995         YEAR ENDED
                                                                                                (UNAUDITED)       DECEMBER 31, 1994
                                                                                             ------------------  -------------------
<S>                                                                                          <C>                 <C>
  OPERATIONS:
    Net investment income..................................................................   $     79,065,895     $   122,670,711
    Net realized gain on investments.......................................................         65,206,605          30,751,021
    Net unrealized gain (loss) on investments..............................................        192,922,800        (184,854,002)
                                                                                             ------------------  -------------------
    NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS........................        337,195,300         (31,432,270)
                                                                                             ------------------  -------------------
  DIVIDENDS TO SHAREHOLDERS FROM:
    Net investment income..................................................................        (51,639,099)       (120,740,360)
    Net realized gain from investment transactions.........................................                  0         (37,214,012)
                                                                                             ------------------  -------------------
    TOTAL DIVIDENDS TO SHAREHOLDERS........................................................        (51,639,099)       (157,954,372)
                                                                                             ------------------  -------------------
  CAPITAL TRANSACTIONS:
    Capital stock sold [2,829,445 and 34,889,459 shares, respectively].....................         41,722,491         514,344,688
    Reinvestment of dividend distributions [3,386,272 and 11,198,868 shares,
     respectively].........................................................................         51,639,099         157,954,372
    Capital stock repurchased [(11,219,884) and (5,887,371) shares, respectively]..........       (164,422,329)        (84,977,146)
                                                                                             ------------------  -------------------
    NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS..............        (71,060,739)        587,321,914
                                                                                             ------------------  -------------------
  TOTAL INCREASE IN NET ASSETS.............................................................        214,495,462         397,935,272
  NET ASSETS:
    Beginning of period....................................................................      3,501,104,286       3,103,169,014
                                                                                             ------------------  -------------------
    End of period..........................................................................   $  3,715,599,748     $ 3,501,104,286
                                                                                             ------------------  -------------------
                                                                                             ------------------  -------------------
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                       A7
<PAGE>
                            FINANCIAL STATEMENTS OF
                        THE PRUDENTIAL SERIES FUND, INC.
                    AGGRESSIVELY MANAGED FLEXIBLE PORTFOLIO

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES
(UNAUDITED)
June 30, 1995
<S>                                              <C>
  ASSETS
    Investments, at value (cost:
      $3,453,563,650)..........................  $3,838,279,662
    Cash.......................................           4,998
    Interest and dividends receivable..........      25,228,203
    Receivable for securities sold.............     158,965,243
    Receivable for portfolio shares sold.......          79,584
                                                 --------------
      Total Assets.............................   4,022,557,690
                                                 --------------
  LIABILITIES
    Accrued expenses and other liabilities.....         484,965
    Payable for securities purchased...........     188,433,210
    Payable to investment adviser..............       5,754,953
                                                 --------------
      Total Liabilities........................     194,673,128
                                                 --------------
  NET ASSETS...................................  $3,827,884,562
                                                 --------------
                                                 --------------
    Net assets were comprised of:
      Common stock, at $0.01 par value.........  $    2,225,267
      Paid-in capital, in excess of par........   3,372,809,156
                                                 --------------
                                                  3,375,034,423
    Undistributed net investment income........      17,240,117
    Accumulated net realized gains.............      50,894,010
    Net unrealized appreciation................     384,716,012
                                                 --------------
    Net assets, June 30, 1995..................  $3,827,884,562
                                                 --------------
                                                 --------------
    Net asset value per share of 222,526,686
      outstanding shares of common stock
      (authorized 300,000,000 shares)..........  $      17.2019
                                                 --------------
                                                 --------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
(UNAUDITED)
Six Months Ended June 30, 1995
<S>                                              <C>
  INVESTMENT INCOME
    Dividends (net of $396,229 foreign
      withholding tax).........................  $    23,605,192
    Interest...................................       52,031,461
                                                 ---------------
                                                      75,636,653
                                                 ---------------
  EXPENSES
    Investment management fee..................       10,774,708
    Shareholders' reports......................          381,729
    Custodian expense -- net...................          103,213
    Accounting fees............................           94,494
    Professional fees..........................           42,424
    Miscellaneous expenses.....................            5,294
    Directors' expense.........................            1,748
    S.E.C. fees................................           (9,458)
                                                 ---------------
                                                      11,394,152
                                                 ---------------
  NET INVESTMENT INCOME........................       64,242,501
                                                 ---------------
  NET REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS AND FOREIGN CURRENCIES
    Net realized gain (loss) on investments and
      foreign currencies--
      Securities transactions..................       99,609,113
      Foreign currency transactions............           (1,080)
      Futures contracts........................          554,055
                                                 ---------------
    Net realized gain on investments and
      foreign currencies.......................      100,162,088
                                                 ---------------
    Net unrealized gain on investments and
      foreign currencies--
      Securities...............................      254,022,132
      Foreign currency translations............            1,637
                                                 ---------------
    Net unrealized gain on investments and
      foreign currencies.......................      254,023,769
                                                 ---------------
  NET GAIN ON INVESTMENTS AND FOREIGN
  CURRENCIES...................................      354,185,857
                                                 ---------------
  NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS...................................  $   418,428,358
                                                 ---------------
                                                 ---------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
                                                                                              SIX MONTHS ENDED
                                                                                               JUNE 30, 1995         YEAR ENDED
                                                                                                (UNAUDITED)       DECEMBER 31, 1994
                                                                                             ------------------  -------------------
<S>                                                                                          <C>                 <C>
  OPERATIONS:
    Net investment income..................................................................   $     64,242,501     $    98,878,114
    Net realized gain on investments and foreign currency transactions.....................        100,162,088          23,838,273
    Net unrealized gain (loss) on investments and foreign currency translations............        254,023,769        (230,571,359)
                                                                                             ------------------  -------------------
    NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS........................        418,428,358        (107,854,972)
                                                                                             ------------------  -------------------
  DIVIDENDS TO SHAREHOLDERS FROM:
    Net investment income..................................................................        (39,231,762)        (96,126,295)
    Net realized gain from investment transactions.........................................                  0         (98,311,584)
                                                                                             ------------------  -------------------
    TOTAL DIVIDENDS TO SHAREHOLDERS........................................................        (39,231,762)       (194,437,879)
                                                                                             ------------------  -------------------
  CAPITAL TRANSACTIONS:
    Capital stock sold [2,988,839 and 22,611,559 shares, respectively].....................         48,651,140         370,947,414
    Reinvestment of dividend distributions [2,285,065 and 12,531,550 shares,
     respectively].........................................................................         39,231,762         194,437,879
    Capital stock repurchased [(7,420,508) and (4,617,224) shares, respectively]...........       (120,735,235)        (73,719,278)
                                                                                             ------------------  -------------------
    NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS..............        (32,852,333)        491,666,015
                                                                                             ------------------  -------------------
  TOTAL INCREASE IN NET ASSETS.............................................................        346,344,263         189,373,164
  NET ASSETS:
    Beginning of period....................................................................      3,481,540,299       3,292,167,135
                                                                                             ------------------  -------------------
    End of period..........................................................................   $  3,827,884,562     $ 3,481,540,299
                                                                                             ------------------  -------------------
                                                                                             ------------------  -------------------
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                       A8
<PAGE>
                            FINANCIAL STATEMENTS OF
                        THE PRUDENTIAL SERIES FUND, INC.
                           HIGH YIELD BOND PORTFOLIO

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES
(UNAUDITED)
June 30, 1995
<S>                                              <C>
  ASSETS
    Investments, at value (cost:
      $341,157,480)............................  $  336,518,469
    Cash.......................................         115,177
    Interest and dividends receivable..........       7,035,299
    Receivable for securities sold.............       8,731,430
                                                 --------------
      Total Assets.............................     352,400,375
                                                 --------------
  LIABILITIES
    Accrued expenses and other liabilities.....          39,192
    Payable for securities purchased...........      14,931,868
    Payable to investment adviser..............         531,945
                                                 --------------
      Total Liabilities........................      15,503,005
                                                 --------------
  NET ASSETS...................................  $  336,897,370
                                                 --------------
                                                 --------------
    Net assets were comprised of:
      Common stock, at $0.01 par value.........  $      431,988
      Paid-in capital, in excess of par........     353,384,622
                                                 --------------
                                                    353,816,610
    Undistributed net investment income........       3,303,806
    Accumulated net realized losses............     (15,584,035)
    Net unrealized depreciation................      (4,639,011)
                                                 --------------
    Net assets, June 30, 1995..................  $  336,897,370
                                                 --------------
                                                 --------------
    Net asset value per share of 43,198,847
      outstanding shares of common stock
      (authorized 100,000,000 shares)..........  $       7.7988
                                                 --------------
                                                 --------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
(UNAUDITED)
Six Months Ended June 30, 1995
<S>                                              <C>
  INVESTMENT INCOME
    Dividends..................................  $       393,058
    Interest...................................       16,662,491
                                                 ---------------
                                                      17,055,549
                                                 ---------------
  EXPENSES
    Investment management fee..................          886,954
    Accounting fees............................           60,685
    Shareholders' reports......................           30,983
    Professional fees..........................           10,950
    Custodian expense -- net...................            5,706
    Directors' expense.........................            1,041
    Miscellaneous expenses.....................              360
                                                 ---------------
                                                         996,679
                                                 ---------------
  NET INVESTMENT INCOME........................       16,058,870
                                                 ---------------
  NET REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS
    Net realized loss on investments...........       (8,885,855)
    Net unrealized gain on investments.........       22,334,642
                                                 ---------------
  NET GAIN ON INVESTMENTS......................       13,448,787
                                                 ---------------
  NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS...................................  $    29,507,657
                                                 ---------------
                                                 ---------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
                                                                                              SIX MONTHS ENDED
                                                                                               JUNE 30, 1995         YEAR ENDED
                                                                                                (UNAUDITED)       DECEMBER 31, 1994
                                                                                             ------------------  -------------------
<S>                                                                                          <C>                 <C>
  OPERATIONS:
    Net investment income..................................................................   $     16,058,870     $    30,009,666
    Net realized loss on investments.......................................................         (8,885,855)         (4,761,509)
    Net unrealized gain (loss) on investments..............................................         22,334,642         (34,417,342)
                                                                                             ------------------  -------------------
    NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS........................         29,507,657          (9,169,185)
                                                                                             ------------------  -------------------
  DIVIDENDS TO SHAREHOLDERS FROM:
    Net investment income..................................................................        (11,344,718)        (30,650,298)
    Net realized gain from investment transactions.........................................                  0                (228)
                                                                                             ------------------  -------------------
    TOTAL DIVIDENDS TO SHAREHOLDERS........................................................        (11,344,718)        (30,650,526)
                                                                                             ------------------  -------------------
  CAPITAL TRANSACTIONS:
    Capital stock sold [1,754,909 and 7,836,280 shares, respectively]......................         13,567,000          64,526,000
    Reinvestment of dividend distributions [1,464,860 and 4,067,658 shares,
     respectively].........................................................................         11,344,718          30,650,526
    Capital stock repurchased [(1,596,595) and (3,976,156) shares, respectively]...........        (12,402,000)        (31,985,000)
                                                                                             ------------------  -------------------
    NET INCREASE IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS.........................         12,509,718          63,191,526
                                                                                             ------------------  -------------------
  TOTAL INCREASE IN NET ASSETS.............................................................         30,672,657          23,371,815
  NET ASSETS:
    Beginning of period....................................................................        306,224,713         282,852,898
                                                                                             ------------------  -------------------
    End of period..........................................................................   $    336,897,370     $   306,224,713
                                                                                             ------------------  -------------------
                                                                                             ------------------  -------------------
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                       A9
<PAGE>
                            FINANCIAL STATEMENTS OF
                        THE PRUDENTIAL SERIES FUND, INC.
                             STOCK INDEX PORTFOLIO

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES
(UNAUDITED)
June 30, 1995
<S>                                              <C>
  ASSETS
    Investments, at value (cost:
      $631,457,411)............................  $  833,016,338
    Cash.......................................             464
    Interest and dividends receivable..........       1,810,111
    Receivable for securities sold.............          48,315
    Receivable for portfolio shares sold.......          90,641
                                                 --------------
      Total Assets.............................     834,965,869
                                                 --------------
  LIABILITIES
    Accrued expenses...........................          61,036
    Payable for securities purchased...........       3,501,416
    Payable to investment adviser..............         724,138
    Payable for daily variation margin on open
      futures contracts (see Note 2)...........          64,350
                                                 --------------
      Total Liabilities........................       4,350,940
                                                 --------------
  NET ASSETS...................................  $  830,614,929
                                                 --------------
                                                 --------------
    Net assets were comprised of:
      Common stock, at $0.01 par value.........  $      465,751
      Paid-in capital, in excess of par........     621,155,726
                                                 --------------
                                                    621,621,477
    Undistributed net investment income........       3,398,313
    Accumulated net realized gains.............       3,550,987
    Net unrealized appreciation
    Securities.................................     201,558,927
    Futures contracts..........................         485,225
                                                 --------------
    Net assets, June 30, 1995..................  $  830,614,929
                                                 --------------
                                                 --------------
    Net asset value per share of 46,575,103
      outstanding shares of common stock
      (authorized 100,000,000 shares)..........  $      17.8339
                                                 --------------
                                                 --------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
(UNAUDITED)
Six Months Ended June 30, 1995
<S>                                              <C>
  INVESTMENT INCOME
    Dividends (net of $63,660 foreign
      withholding tax).........................  $     9,528,189
    Interest...................................          769,653
                                                 ---------------
                                                      10,297,842
                                                 ---------------
  EXPENSES
    Investment management fee..................        1,284,240
    Shareholders' reports......................           71,682
    Accounting fees............................           41,114
    Custodian expense -- net...................           11,655
    Professional fees..........................            8,536
    Directors' expense.........................            1,108
    Miscellaneous expenses.....................            1,173
                                                 ---------------
                                                       1,419,508
                                                 ---------------
  NET INVESTMENT INCOME........................        8,878,334
                                                 ---------------
  NET REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS
    Net realized gain on investments --
      Securities transactions..................        1,024,002
      Futures contracts........................        3,830,700
                                                 ---------------
    Net realized gain on investments...........        4,854,702
                                                 ---------------
    Net unrealized gain (loss) on investments
      --
      Securities...............................      120,586,637
      Futures contracts........................          (29,925)
                                                 ---------------
    Net unrealized gain on investments.........      120,556,712
                                                 ---------------
  NET GAIN ON INVESTMENTS......................      125,411,414
                                                 ---------------
  NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS...................................  $   134,289,748
                                                 ---------------
                                                 ---------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
                                                                                              SIX MONTHS ENDED
                                                                                               JUNE 30, 1995         YEAR ENDED
                                                                                                (UNAUDITED)       DECEMBER 31, 1994
                                                                                             ------------------  -------------------
<S>                                                                                          <C>                 <C>
  OPERATIONS:
    Net investment income..................................................................   $      8,878,334     $    15,899,579
    Net realized gain (loss) on investments................................................          4,854,702            (811,766)
    Net unrealized gain (loss) on investments..............................................        120,556,712          (8,435,032)
                                                                                             ------------------  -------------------
    NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS...................................        134,289,748           6,652,781
                                                                                             ------------------  -------------------
  DIVIDENDS TO SHAREHOLDERS FROM:
    Net investment income..................................................................         (5,031,539)        (15,754,398)
    Net realized gain from investment transactions.........................................                  0            (958,203)
                                                                                             ------------------  -------------------
    TOTAL DIVIDENDS TO SHAREHOLDERS........................................................         (5,031,539)        (16,712,601)
                                                                                             ------------------  -------------------
  CAPITAL TRANSACTIONS:
    Capital stock sold [2,677,708 and 4,553,644 shares, respectively]......................         44,950,546          68,598,345
    Reinvestment of dividend distributions [282,662 and 1,130,115 shares, respectively]....          5,031,539          16,712,601
    Capital stock repurchased [(814,719) and (1,718,830) shares, respectively].............        (13,159,572)        (25,854,984)
                                                                                             ------------------  -------------------
    NET INCREASE IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS.........................         36,822,513          59,455,962
                                                                                             ------------------  -------------------
  TOTAL INCREASE IN NET ASSETS.............................................................        166,080,722          49,396,142
  NET ASSETS:
    Beginning of period....................................................................        664,534,207         615,138,065
                                                                                             ------------------  -------------------
    End of period..........................................................................   $    830,614,929     $   664,534,207
                                                                                             ------------------  -------------------
                                                                                             ------------------  -------------------
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                      A10
<PAGE>
                            FINANCIAL STATEMENTS OF
                        THE PRUDENTIAL SERIES FUND, INC.
                         HIGH DIVIDEND STOCK PORTFOLIO

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES
(UNAUDITED)
June 30, 1995
<S>                                              <C>
  ASSETS
    Investments, at value (cost:
      $922,233,220)............................  $1,009,086,462
    Cash.......................................             439
    Interest and dividends receivable..........       4,524,465
    Receivable for securities sold.............       2,112,506
    Receivable for portfolio shares sold.......         762,000
                                                 --------------
      Total Assets.............................   1,016,485,872
                                                 --------------
  LIABILITIES
    Accrued expenses...........................         104,873
    Payable for securities purchased...........       1,459,163
    Payable to investment adviser..............       1,014,006
                                                 --------------
      Total Liabilities........................       2,578,042
                                                 --------------
  NET ASSETS...................................  $1,013,907,830
                                                 --------------
                                                 --------------
    Net assets were comprised of:
      Common stock, at $0.01 par value.........  $      620,064
      Paid-in capital, in excess of par........     914,678,260
                                                 --------------
                                                    915,298,324
    Undistributed net investment income........       8,282,176
    Accumulated net realized gains.............       3,474,088
    Net unrealized appreciation................      86,853,242
                                                 --------------
    Net assets, June 30, 1995..................  $1,013,907,830
                                                 --------------
                                                 --------------
    Net asset value per share of 62,006,367
      outstanding shares of common stock
      (authorized 100,000,000 shares)..........  $      16.3517
                                                 --------------
                                                 --------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
(UNAUDITED)
Six Months Ended June 30, 1995
<S>                                              <C>
  INVESTMENT INCOME
    Dividends (net of $54,245 foreign
      withholding tax).........................  $    17,067,728
    Interest...................................        3,904,119
                                                 ---------------
                                                      20,971,847
                                                 ---------------
  EXPENSES
    Investment management fee..................        1,856,827
    Shareholders' reports......................           78,049
    Accounting fees............................           40,564
    Custodian expense -- net...................           14,004
    Professional fees..........................            8,194
    S.E.C. fees................................            2,880
    Miscellaneous expenses.....................            1,308
    Directors' expense.........................            1,140
                                                 ---------------
                                                       2,002,966
                                                 ---------------
  NET INVESTMENT INCOME........................       18,968,881
                                                 ---------------
  NET REALIZED AND UNREALIZED GAIN ON
  INVESTMENTS
    Net realized gain on investments...........        4,254,183
    Net unrealized gain on investments.........      100,469,514
                                                 ---------------
  NET GAIN ON INVESTMENTS......................      104,723,697
                                                 ---------------
  NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS...................................  $   123,692,578
                                                 ---------------
                                                 ---------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
                                                                                              SIX MONTHS ENDED
                                                                                               JUNE 30, 1995         YEAR ENDED
                                                                                                (UNAUDITED)       DECEMBER 31, 1994
                                                                                             ------------------  -------------------
<S>                                                                                          <C>                 <C>
  OPERATIONS:
    Net investment income..................................................................   $     18,968,881     $    29,929,976
    Net realized gain on investments.......................................................          4,254,183          41,343,251
    Net unrealized gain (loss) on investments..............................................        100,469,514         (64,632,006)
                                                                                             ------------------  -------------------
    NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS...................................        123,692,578           6,641,221
                                                                                             ------------------  -------------------
  DIVIDENDS TO SHAREHOLDERS FROM:
    Net investment income..................................................................        (10,832,464)        (29,421,933)
    Net realized gain from investment transactions.........................................                  0         (44,325,396)
                                                                                             ------------------  -------------------
    TOTAL DIVIDENDS TO SHAREHOLDERS........................................................        (10,832,464)        (73,747,329)
                                                                                             ------------------  -------------------
  CAPITAL TRANSACTIONS:
    Capital stock sold [2,794,824 and 16,514,586 shares, respectively].....................         43,047,000         261,909,000
    Reinvestment of dividend distributions [660,269 and 5,080,100 shares, respectively]....         10,832,464          73,747,329
    Capital stock repurchased [(801,297) and (746,813) shares, respectively]...............        (12,503,000)        (11,659,000)
                                                                                             ------------------  -------------------
    NET INCREASE IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS.........................         41,376,464         323,997,329
                                                                                             ------------------  -------------------
  TOTAL INCREASE IN NET ASSETS.............................................................        154,236,578         256,891,221
  NET ASSETS:
    Beginning of period....................................................................        859,671,252         602,780,031
                                                                                             ------------------  -------------------
    End of period..........................................................................   $  1,013,907,830     $   859,671,252
                                                                                             ------------------  -------------------
                                                                                             ------------------  -------------------
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                      A11
<PAGE>
                            FINANCIAL STATEMENTS OF
                        THE PRUDENTIAL SERIES FUND, INC.
                             COMMON STOCK PORTFOLIO

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES
(UNAUDITED)
June 30, 1995
<S>                                              <C>
  ASSETS
    Investments, at value (cost:
      $2,639,342,095)..........................  $3,230,898,022
    Cash.......................................             666
    Interest and dividends receivable..........       8,977,312
    Receivable for securities sold.............       6,001,370
    Receivable for portfolio shares sold.......       1,614,855
                                                 --------------
      Total Assets.............................   3,247,492,225
                                                 --------------
  LIABILITIES
    Accrued expenses...........................         329,362
    Payable for securities purchased...........      10,708,126
    Payable to investment adviser..............       3,571,892
                                                 --------------
      Total Liabilities........................      14,609,380
                                                 --------------
  NET ASSETS...................................  $3,232,882,845
                                                 --------------
                                                 --------------
    Net assets were comprised of:
      Common stock, at $0.01 par value.........  $    1,353,800
      Paid-in capital, in excess of par........   2,569,281,781
                                                 --------------
                                                  2,570,635,581
    Undistributed net investment income........       9,497,826
    Accumulated net realized gains.............      61,193,511
    Net unrealized appreciation................     591,555,927
                                                 --------------
    Net assets, June 30, 1995..................  $3,232,882,845
                                                 --------------
                                                 --------------
    Net asset value per share of 135,379,969
      outstanding shares of common stock
      (authorized 200,000,000 shares)..........  $      23.8801
                                                 --------------
                                                 --------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
(UNAUDITED)
Six Months Ended June 30, 1995
<S>                                              <C>
  INVESTMENT INCOME
    Dividends (net of $457,920 foreign
      withholding tax).........................  $    30,243,299
    Interest...................................       11,123,684
                                                 ---------------
                                                      41,366,983
                                                 ---------------
  EXPENSES
    Investment management fee..................        6,536,397
    Shareholders' reports......................          269,464
    Accounting fees............................           58,113
    Professional fees..........................           25,116
    Custodian expense -- net...................           23,106
    S.E.C. fees................................           13,790
    Miscellaneous expenses.....................            3,982
    Directors' expense.........................            1,513
                                                 ---------------
                                                       6,931,481
                                                 ---------------
  NET INVESTMENT INCOME........................       34,435,502
                                                 ---------------
  NET REALIZED AND UNREALIZED GAIN ON
  INVESTMENTS
    Net realized gain on investments...........       66,586,888
    Net unrealized gain on investments.........      345,084,382
                                                 ---------------
  NET GAIN ON INVESTMENTS......................      411,671,270
                                                 ---------------
  NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS...................................  $   446,106,772
                                                 ---------------
                                                 ---------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
                                                                                              SIX MONTHS ENDED
                                                                                               JUNE 30, 1995         YEAR ENDED
                                                                                                (UNAUDITED)       DECEMBER 31, 1994
                                                                                             ------------------  -------------------
<S>                                                                                          <C>                 <C>
  OPERATIONS:
    Net investment income..................................................................   $     34,435,502     $    57,699,769
    Net realized gain on investments.......................................................         66,586,888          84,713,465
    Net unrealized gain (loss) on investments..............................................        345,084,382         (76,779,978)
                                                                                             ------------------  -------------------
    NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS...................................        446,106,772          65,633,256
                                                                                             ------------------  -------------------
  DIVIDENDS TO SHAREHOLDERS FROM:
    Net investment income..................................................................        (19,218,827)        (56,757,732)
    Net realized gain from investment transactions.........................................         (8,727,841)       (106,046,594)
                                                                                             ------------------  -------------------
    TOTAL DIVIDENDS TO SHAREHOLDERS........................................................        (27,946,668)       (162,804,326)
                                                                                             ------------------  -------------------
  CAPITAL TRANSACTIONS:
    Capital stock sold [8,501,255 and 19,167,446 shares, respectively].....................        191,180,493         412,393,503
    Reinvestment of dividend distributions [1,169,361 and 7,934,974 shares,
     respectively].........................................................................         27,946,668         162,804,326
    Capital stock repurchased [(983,304) and (2,170,186) shares, respectively].............        (22,176,437)        (46,752,467)
                                                                                             ------------------  -------------------
    NET INCREASE IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS.........................        196,950,724         528,445,362
                                                                                             ------------------  -------------------
  TOTAL INCREASE IN NET ASSETS.............................................................        615,110,828         431,274,292
  NET ASSETS:
    Beginning of period....................................................................      2,617,772,017       2,186,497,725
                                                                                             ------------------  -------------------
    End of period..........................................................................   $  3,232,882,845     $ 2,617,772,017
                                                                                             ------------------  -------------------
                                                                                             ------------------  -------------------
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                      A12
<PAGE>
                            FINANCIAL STATEMENTS OF
                        THE PRUDENTIAL SERIES FUND, INC.
                             GROWTH STOCK PORTFOLIO

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES
(UNAUDITED)
June 30, 1995
<S>                                              <C>
  ASSETS
    Investments, at value (cost:
      $17,284,396).............................  $   18,711,575
    Cash.......................................             244
    Dividends and interest receivable..........          11,780
    Receivable for securities sold.............         273,389
    Receivable for portfolio shares sold.......         373,000
                                                 --------------
      Total Assets.............................      19,369,988
                                                 --------------
  LIABILITIES
    Accrued expenses...........................           9,530
    Payable for securities purchased...........       2,233,797
    Payable to investment adviser..............          23,398
                                                 --------------
      Total Liabilities........................       2,266,725
                                                 --------------
  NET ASSETS...................................  $   17,103,263
                                                 --------------
                                                 --------------
    Net assets were comprised of:
      Common stock, at $0.01 par value.........  $       15,176
      Paid-in capital, in excess of par........      15,625,362
                                                 --------------
                                                     15,640,538
    Undistributed net investment income........           4,137
    Accumulated net realized gains.............          31,409
    Net unrealized appreciation................       1,427,179
                                                 --------------
    Net assets, June 30, 1995..................  $   17,103,263
                                                 --------------
                                                 --------------
    Net asset value per share of 1,517,583
      outstanding shares of common stock
      (authorized 50,000,000 shares)...........  $      11.2701
                                                 --------------
                                                 --------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
(UNAUDITED)
For the Period April 25, 1995
 (Commencement of Business) to June 30, 1995
<S>                                              <C>
  INVESTMENT INCOME
    Dividends..................................  $        20,221
    Interest...................................           24,650
                                                 ---------------
                                                          44,871
                                                 ---------------
  EXPENSES
    Investment management fee..................           13,738
    Accounting fees............................            9,660
    Custodian expense -- net...................            5,037
    Shareholders' reports......................            3,450
    Professional fees..........................              966
    Directors' expense.........................              345
                                                 ---------------
                                                          33,196
                                                 ---------------
  NET INVESTMENT INCOME........................           11,675
                                                 ---------------
  NET REALIZED AND UNREALIZED GAIN ON
  INVESTMENTS
    Net realized gain on investments...........           31,409
    Net unrealized gain on investments.........        1,427,179
                                                 ---------------
  NET GAIN ON INVESTMENTS......................        1,458,588
                                                 ---------------
  NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS...................................  $     1,470,263
                                                 ---------------
                                                 ---------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
                                                                                                              FOR THE PERIOD
                                                                                                              APRIL 25, 1995
                                                                                                        (COMMENCEMENT OF BUSINESS)
                                                                                                             TO JUNE 30, 1995
                                                                                                               (UNAUDITED)
                                                                                                      ------------------------------
<S>                                                                                                   <C>
  OPERATIONS:
    Net investment income...........................................................................         $         11,675
    Net realized gain on investments................................................................                   31,409
    Net unrealized gain on investments..............................................................                1,427,179
                                                                                                            -----------------
    NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS............................................                1,470,263
                                                                                                            -----------------
  DIVIDENDS TO SHAREHOLDERS FROM:
    Net investment income...........................................................................                   (7,538)
                                                                                                            -----------------
  CAPITAL TRANSACTIONS:
    Initial capitalization [990,000 shares].........................................................                9,900,000
    Capital stock sold [516,917 shares].............................................................                5,633,000
    Reinvestment of dividend distributions [667 shares].............................................                    7,538
                                                                                                            -----------------
    NET INCREASE IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS..................................               15,540,538
                                                                                                            -----------------
  TOTAL INCREASE IN NET ASSETS......................................................................               17,003,263
  NET ASSETS:
    Beginning of period.............................................................................                 *100,000
                                                                                                            -----------------
    End of period...................................................................................         $     17,103,263
                                                                                                            -----------------
                                                                                                            -----------------
</TABLE>

*Prior to April 25, 1995 (commencement of business), the Portfolio issued 10,000
 shares to The Prudential for $100,000.
           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                      A13
<PAGE>
                            FINANCIAL STATEMENTS OF
                        THE PRUDENTIAL SERIES FUND, INC.
                      SMALL CAPITALIZATION STOCK PORTFOLIO

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES
(UNAUDITED)
June 30, 1995
<S>                                              <C>
  ASSETS
    Investments, at value (cost:
      $18,072,236).............................  $   18,812,622
    Cash.......................................          12,416
    Interest and dividends receivable..........          15,277
    Receivable for securities sold.............         122,714
    Receivable for portfolio shares sold.......         154,000
                                                 --------------
      Total Assets.............................      19,117,029
                                                 --------------
  LIABILITIES
    Accrued expenses...........................           7,184
    Payable for securities purchased...........       1,634,878
    Payable to investment adviser..............          18,658
    Payable for daily variation margin on open
      futures contracts (see Note 2)...........           3,250
                                                 --------------
      Total Liabilities........................       1,663,970
                                                 --------------
  NET ASSETS...................................  $   17,453,059
                                                 --------------
                                                 --------------
    Net assets were comprised of:
      Common stock, at $0.01 par value.........  $       16,348
      Paid-in capital, in excess of par........      16,639,611
                                                 --------------
                                                     16,655,959
    Undistributed net investment income........          18,226
    Accumulated net realized gains.............          33,063
    Net unrealized appreciation
    Securities.................................         740,386
    Futures contracts..........................           5,425
                                                 --------------
    Net assets, June 30, 1995..................  $   17,453,059
                                                 --------------
                                                 --------------
    Net asset value per share of 1,634,830
      outstanding shares of common stock
      (authorized 50,000,000 shares)...........  $      10.6758
                                                 --------------
                                                 --------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
(UNAUDITED)
For the Period April 25, 1995
 (Commencement of Business) to June 30, 1995
<S>                                              <C>
  INVESTMENT INCOME
    Dividends..................................  $        25,619
    Interest...................................           26,676
                                                 ---------------
                                                          52,295
                                                 ---------------
  EXPENSES
    Accounting fees............................            9,660
    Investment management fee..................            8,998
    Custodian expense -- net...................            6,210
    Shareholders' reports......................              690
    Directors' expense.........................              345
    Professional fees..........................              207
                                                 ---------------
                                                          26,110
                                                 ---------------
  NET INVESTMENT INCOME........................           26,185
                                                 ---------------
  NET REALIZED AND UNREALIZED GAIN ON
  INVESTMENTS
    Net realized gain on investments --
      Securities transactions..................           31,883
      Futures contracts........................            1,180
                                                 ---------------
    Net realized gain on investments...........           33,063
                                                 ---------------
    Net unrealized gain on investments --
      Securities...............................          740,386
      Futures contracts........................            5,425
                                                 ---------------
    Net unrealized gain on investments.........          745,811
                                                 ---------------
  NET GAIN ON INVESTMENTS......................          778,874
                                                 ---------------
  NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS...................................  $       805,059
                                                 ---------------
                                                 ---------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
                                                                                                              FOR THE PERIOD
                                                                                                              APRIL 25, 1995
                                                                                                        (COMMENCEMENT OF BUSINESS)
                                                                                                             TO JUNE 30, 1995
                                                                                                               (UNAUDITED)
                                                                                                      ------------------------------
<S>                                                                                                   <C>
  OPERATIONS:
    Net investment income...........................................................................         $         26,185
    Net realized gain on investments................................................................                   33,063
    Net unrealized gain on investments..............................................................                  745,811
                                                                                                            -----------------
    NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS............................................                  805,059
                                                                                                            -----------------
  DIVIDENDS TO SHAREHOLDERS FROM:
    Net investment income...........................................................................                   (7,959)
                                                                                                            -----------------
  CAPITAL TRANSACTIONS:
    Initial capitalization [990,000]................................................................                9,900,000
    Capital stock sold [634,083]....................................................................                6,648,000
    Reinvestment of dividend distributions [746]....................................................                    7,959
                                                                                                            -----------------
    NET INCREASE IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS..................................               16,555,959
                                                                                                            -----------------
  TOTAL INCREASE IN NET ASSETS......................................................................               17,353,059
  NET ASSETS:
    Beginning of period.............................................................................                 *100,000
                                                                                                            -----------------
    End of period...................................................................................         $     17,453,059
                                                                                                            -----------------
                                                                                                            -----------------
</TABLE>

*Prior to April 25, 1995 (commencement of business), the Portfolio issued 10,000
 shares to The Prudential for $100,000.
           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                      A14
<PAGE>
                            FINANCIAL STATEMENTS OF
                        THE PRUDENTIAL SERIES FUND, INC.
                            GLOBAL EQUITY PORTFOLIO

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES
(UNAUDITED)
June 30, 1995
<S>                                              <C>
  ASSETS
    Investments, at value (cost:
      $327,186,791)............................  $  369,110,287
    Foreign currency, at value (cost:
      $12,080).................................          12,222
    Cash.......................................         134,068
    Dividends and interest receivable..........         697,588
    Net unrealized appreciation on forward
      foreign exchange contracts...............          57,592
    Receivable for securities sold.............         375,001
    Receivable for portfolio shares sold.......         414,868
    Other assets...............................         170,132
                                                 --------------
      Total Assets.............................     370,971,758
                                                 --------------
  LIABILITIES
    Accrued expenses...........................         747,254
    Payable for securities purchased...........         134,000
    Payable to investment adviser..............         679,672
    Payable for portfolio shares redeemed......         288,120
                                                 --------------
      Total Liabilities........................       1,849,046
                                                 --------------
  NET ASSETS...................................  $  369,122,712
                                                 --------------
                                                 --------------
    Net assets were comprised of:
      Common stock, at $0.01 par value.........  $      243,364
      Paid-in capital, in excess of par........     330,908,950
                                                 --------------
                                                    331,152,314
    Undistributed net investment income........         463,951
    Accumulated net realized losses............      (4,491,771)
    Net unrealized appreciation................      41,998,218
                                                 --------------
    Net assets, June 30, 1995..................  $  369,122,712
                                                 --------------
                                                 --------------
    Net asset value per share of 24,336,367
      outstanding shares of common stock
      (authorized 100,000,000 shares)..........  $      15.1675
                                                 --------------
                                                 --------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
(UNAUDITED)
Six Months Ended June 30, 1995
<S>                                <C>           <C>
  INVESTMENT INCOME
    Dividends (net of $308,048 foreign
      withholding tax).........................  $     2,943,188
    Interest...................................          250,317
                                                 ---------------
                                                       3,193,505
                                                 ---------------
  EXPENSES
    Investment management fee..................  $     1,317,798
    Custodian expense -- net...................          468,726
    Accounting fees............................           67,753
    Shareholders' reports......................            3,827
    Miscellaneous expenses.....................            3,146
    Directors' expense.........................            1,016
    Professional fees..........................              880
                                                 ---------------
                                                       1,863,146
                                                 ---------------
  NET INVESTMENT INCOME........................        1,330,359
                                                 ---------------
  NET REALIZED AND UNREALIZED GAIN (LOSS) ON
  SECURITIES AND FOREIGN CURRENCIES
    Net realized loss on securities and foreign
      currency transactions....................       (3,661,405)
    Net unrealized gain on securities and
      foreign currency translations............       35,110,383
                                                 ---------------
  NET GAIN ON SECURITIES AND FOREIGN
  CURRENCIES...................................       31,448,978
                                                 ---------------
  NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS...................................  $    32,779,337
                                                 ---------------
                                                 ---------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
                                                                                              SIX MONTHS ENDED
                                                                                               JUNE 30, 1995         YEAR ENDED
                                                                                                (UNAUDITED)       DECEMBER 31, 1994
                                                                                             ------------------  -------------------
<S>                                                                                          <C>                 <C>
  OPERATIONS:
    Net investment income..................................................................          1,330,359             474,722
    Net realized loss on securities and foreign currency transactions......................         (3,661,405)           (578,250)
    Net unrealized gain on securities and foreign currency translations....................         35,110,383         (16,334,560)
                                                                                             ------------------  -------------------
    NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS........................         32,779,337         (16,438,088)
                                                                                             ------------------  -------------------
  DIVIDENDS TO SHAREHOLDERS FROM:
    Net investment income..................................................................           (559,732)           (499,141)
    Net realized gain from investment transactions.........................................                  0            (394,438)
                                                                                             ------------------  -------------------
    TOTAL DIVIDENDS TO SHAREHOLDERS........................................................           (559,732)           (893,579)
                                                                                             ------------------  -------------------
  CAPITAL TRANSACTIONS:
    Capital stock sold [1,248,673 and 17,513,960 shares, respectively].....................         17,167,583         254,421,899
    Reinvestment of dividend distributions [36,974 and 64,991 shares, respectively]........            559,732             893,579
    Capital stock repurchased [(1,859,895) and (751,122) shares, respectively].............        (26,558,186)        (10,781,034)
    Initial capitalization repurchased [0 and (735,674) shares, respectively]..............                  0         (10,558,000)
                                                                                             ------------------  -------------------
    NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS..............         (8,830,871)        233,976,444
                                                                                             ------------------  -------------------
  TOTAL INCREASE IN NET ASSETS.............................................................         23,388,734         216,644,777
  NET ASSETS:
    Beginning of period....................................................................        345,733,978         129,089,201
                                                                                             ------------------  -------------------
    End of period..........................................................................   $    369,122,712     $   345,733,978
                                                                                             ------------------  -------------------
                                                                                             ------------------  -------------------
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                      A15
<PAGE>
                            FINANCIAL STATEMENTS OF
                        THE PRUDENTIAL SERIES FUND, INC.
                          NATURAL RESOURCES PORTFOLIO

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES
(UNAUDITED)
June 30, 1995
<S>                                              <C>
  ASSETS
    Investments, at value (cost:
      $236,448,065)............................  $  268,798,958
    Cash.......................................             465
    Interest and dividends receivable..........         708,675
    Receivable for securities sold.............       4,155,314
                                                 --------------
      Total Assets.............................     273,663,412
                                                 --------------
  LIABILITIES
    Accrued expenses and other liabilities.....          36,431
    Payable for securities purchased...........       3,542,025
    Payable to investment adviser..............         313,608
                                                 --------------
      Total Liabilities........................       3,892,064
                                                 --------------
  NET ASSETS...................................  $  269,771,348
                                                 --------------
                                                 --------------
    Net assets were comprised of:
      Common stock, at $0.01 par value.........  $      162,359
      Paid-in capital, in excess of par........     230,676,082
                                                 --------------
                                                    230,838,441
    Undistributed net investment income........         528,084
    Accumulated net realized gains.............       6,053,930
    Net unrealized appreciation................      32,350,893
                                                 --------------
    Net assets, June 30, 1995..................  $  269,771,348
                                                 --------------
                                                 --------------
    Net asset value per share of 16,235,925
      outstanding shares of common stock
      (authorized 100,000,000 shares)..........  $      16.6157
                                                 --------------
                                                 --------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
(UNAUDITED)
Six Months Ended June 30, 1995
<S>                                              <C>
  INVESTMENT INCOME
    Dividends (net of $60,473 foreign
      withholding tax).........................  $     1,918,353
    Interest...................................          344,244
                                                 ---------------
                                                       2,262,597
                                                 ---------------
  EXPENSES
    Investment management fee..................          554,794
    Accounting fees............................           22,263
    Shareholders' reports......................           21,269
    Professional fees..........................            3,858
    Custodian expense -- net...................            2,183
    Directors' expense.........................            1,006
    S.E.C. fees................................              777
    Miscellaneous expenses.....................              345
                                                 ---------------
                                                         606,495
                                                 ---------------
  NET INVESTMENT INCOME........................        1,656,102
                                                 ---------------
  NET REALIZED AND UNREALIZED GAIN ON
  INVESTMENTS
    Net realized gain on investments...........        6,048,372
    Net unrealized gain on investments.........       29,276,945
                                                 ---------------
  NET GAIN ON INVESTMENTS......................       35,325,317
                                                 ---------------
  NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS...................................  $    36,981,419
                                                 ---------------
                                                 ---------------
</TABLE>

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS
                                                                                              SIX MONTHS ENDED
                                                                                               JUNE 30, 1995         YEAR ENDED
                                                                                                (UNAUDITED)       DECEMBER 31, 1994
                                                                                             ------------------  -------------------
<S>                                                                                          <C>                 <C>
  OPERATIONS:
    Net investment income..................................................................   $      1,656,102     $     2,229,099
    Net realized gain on investments.......................................................          6,048,372           4,072,054
    Net unrealized gain (loss) on investments..............................................         29,276,945         (16,859,455)
                                                                                             ------------------  -------------------
    NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS........................         36,981,419         (10,558,302)
                                                                                             ------------------  -------------------
  DIVIDENDS TO SHAREHOLDERS FROM:
    Net investment income..................................................................         (1,164,895)         (2,145,214)
    Net realized gain from investment transactions.........................................         (1,041,282)         (4,370,759)
                                                                                             ------------------  -------------------
    TOTAL DIVIDENDS TO SHAREHOLDERS........................................................         (2,206,177)         (6,515,973)
                                                                                             ------------------  -------------------
  CAPITAL TRANSACTIONS:
    Capital stock sold [747,916 and 5,475,055 shares, respectively]........................         11,323,000          85,097,000
    Reinvestment of dividend distributions [131,992 and 446,624 shares, respectively]......          2,206,177           6,515,973
    Capital stock repurchased [(379,709) and (393,177) shares, respectively]...............         (5,807,000)         (6,107,000)
                                                                                             ------------------  -------------------
    NET INCREASE IN NET ASSETS RESULTING FROM CAPITAL TRANSACTIONS.........................          7,722,177          85,505,973
                                                                                             ------------------  -------------------
  TOTAL INCREASE IN NET ASSETS.............................................................         42,497,419          68,431,698
  NET ASSETS:
    Beginning of period....................................................................        227,273,929         158,842,231
                                                                                             ------------------  -------------------
    End of period..........................................................................   $    269,771,348     $   227,273,929
                                                                                             ------------------  -------------------
                                                                                             ------------------  -------------------
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                      A16
<PAGE>
                        THE PRUDENTIAL SERIES FUND, INC.
                             INVESTMENT OBJECTIVES

            (Schedule of Investments appear on the following pages)
--------------------------------------------------------------------------------
 FIXED INCOME PORTFOLIOS

MONEY MARKET          Maximum current income, stability of capital and
                      maintenance of liquidity through investment in high
                      quality short-term debt instruments.

BOND                  A high level of income over the longer term, providing
                      reasonable safety of capital through investment in readily
                      marketable intermediate and long-term fixed income
                      securities.

GOVERNMENT            High level of income, over the longer term, through
SECURITIES            investment primarily in U.S. Government securities,
                      including intermediate and long-term Treasury bonds, and
                      other debt obligations issued by U.S. Government agencies
                      and instrumentalities.

ZERO COUPON BONDS;    Highest predictable compound investment return consistent
MATURITIES OF 1995,   with safety of capital, if held to maturity, through
2000, AND 2005        investment primarily in debt obligations of the U.S.
                      Treasury and investment grade corporations.

--------------------------------------------------------------------------------
 BALANCED PORTFOLIOS

CONSERVATIVELY        A favorable total return through investment in a blend of
MANAGED FLEXIBLE      money market instruments, fixed income securities and
                      common stocks managed towards a lower potential risk of
                      loss than the Aggressively Managed Flexible Portfolio and
                      correspondingly lower potential for appreciation.

AGGRESSIVELY MANAGED  Higher total return through investment in a blend of money
FLEXIBLE              market instruments, fixed income securities and common
                      stocks managed with a higher degree of risk of loss in
                      order to attain potentially higher results than the
                      Conservatively Managed Flexible Portfolio.

--------------------------------------------------------------------------------
 HIGH YIELD BOND PORTFOLIOS

HIGH YIELD BONDS      Seeks a high total return through investment in a
                      diversified portfolio of low to medium quality (high
                      yield) fixed income securities. Such securities have
                      speculative characteristics, and generally involve greater
                      risks of loss than higher quality securities.

--------------------------------------------------------------------------------
 DIVERSIFIED STOCK PORTFOLIOS

STOCK INDEX           Seeks results that correspond to the price and yield
                      performance of the broad, publicly-traded stock market by
                      trying to duplicate the performance of the Standard and
                      Poor's 500 Composite Stock Price Index.

HIGH DIVIDEND STOCK   Seeks both current income and capital appreciation by
                      investing primarily in stocks and convertible securities
                      with prospects for income returns above those of the S&P
                      500 Index or New York Stock Exchange indices.

COMMON STOCK          The Portfolio seeks capital appreciation through
                      investment primarily in stocks and convertible securities
                      of major, established corporations as well as stocks of
                      smaller companies. Income from dividends from the
                      Portfolio's investments will be incidental.

GROWTH STOCK          Seeks long-term growth of capital through investment
                      primarily in common stock of established companies with
                      above average growth prospects. Dividend income from the
                      Portfolio's investments will be incidental.

SMALL CAPITALIZATION  This Portfolio seeks to achieve long-term growth of
STOCK                 capital through investment primarily in common stocks of
                      publicly traded companies with smaller market
                      capitalization. Dividend income from the Portfolio's
                      investments will be incidental.

GLOBAL EQUITY         Seeks long-term capital growth through investment
                      primarily in common stock and common stock equivalents of
                      foreign and domestic corporations.

--------------------------------------------------------------------------------
 SPECIALIZED PORTFOLIOS

NATURAL RESOURCES     Seeks long term growth of capital by investing primarily
                      in stocks and convertible securities of companies that
                      operate within the natural resources sector of the
                      economy.

                                       B1
<PAGE>
                        THE PRUDENTIAL SERIES FUND, INC.
                            SCHEDULE OF INVESTMENTS
                             MONEY MARKET PORTFOLIO

JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                      PRINCIPAL
SHORT-TERM INVESTMENTS -- 101.7%                       AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
BANK-RELATED INSTRUMENTS -- 20.4%
  Bank of Montreal, T.D.,
    5.990%, 07/05/95..............................  $  14,000,000  $   14,000,000
  Bank of New York, C.D.,
    6.150%, 07/03/95..............................      2,000,000       2,000,000
    6.270%, 10/31/95..............................      3,000,000       3,000,668
  Caisse Nationale de Credit Agricole, C.D.,
    6.220%, 11/02/95..............................      5,000,000       5,000,311
  Commerzbank, C.D.,
    7.100%, 02/02/96..............................      2,000,000       2,005,061
    7.320%, 01/24/96..............................      1,000,000       1,003,701
  Dai-Ichi Kangyo Bank, Ltd., T.D.,
    6.375%, 07/05/95..............................      4,651,000       4,651,000
  Industrial Bank of Japan, Ltd., T.D.,
    6.020%, 07/05/95..............................     15,000,000      15,000,000
  Mitsubishi Bank, Ltd., C.D.,
    6.125%, 07/12/95..............................     12,000,000      12,000,000
  Mitsubishi Bank, Ltd., T.D.,
    6.063%, 07/14/95..............................      5,000,000       5,000,000
    6.188%, 07/07/95..............................     13,000,000      13,000,000
  National Westminster Bank, PLC, C.D.,
    5.850%, 12/26/95..............................      2,000,000       2,000,000
  Norinchukin Bank, C.D.,
    6.060%, 07/20/95..............................      5,000,000       5,000,023
  Sanwa Bank, Ltd., C.D.,
    5.950%, 07/06/95..............................     11,000,000      10,999,954
    6.020%, 07/03/95..............................      3,000,000       3,000,000
  Sumitomo Bank, Ltd., C.D.,
    6.000%, 07/10/95..............................     11,000,000      11,000,000
  Sumitomo Bank, Ltd., T.D.,
    6.060%, 07/14/95..............................     15,000,000      15,000,046
                                                                   --------------
                                                                      123,660,764
                                                                   --------------
COMMERCIAL PAPER -- 49.7%
  Abbey National North America Corp.,
    5.820%, 09/15/95..............................      7,000,000       6,916,257
    5.900%, 07/19/95..............................      3,000,000       2,992,133
  American Express Credit Corp.,
    5.900%, 10/16/95..............................     10,000,000       9,827,917
  American Home Food Products, Inc.,
    5.900%, 07/27/95..............................      1,000,000         996,067
  American Home Products Corp.,
    5.910%, 08/30/95..............................      2,100,000       2,080,005
    5.950%, 07/27/95-08/31/95.....................      4,000,000       3,972,564
    5.970%, 08/10/95..............................      7,000,000       6,955,888
    6.000%, 07/12/95-07/20/95.....................      7,000,000       6,981,500
  American Honda Finance Corp.,
    5.880%, 09/05/95..............................      1,000,000         989,547
    5.950%, 08/23/95..............................      1,000,000         991,571
    5.980%, 07/12/95..............................      8,000,000       7,988,040
    6.000%, 08/23/95..............................      1,000,000         991,500
  Aristar, Inc.,
    6.020%, 07/05/95..............................      1,000,000         999,666
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      PRINCIPAL
SHORT-TERM INVESTMENTS (CONTINUED)                     AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Associates Corp. of North America,
    5.910%, 08/29/95..............................  $   5,000,000  $    4,953,213
    5.960%, 08/02/95-08/03/95.....................      6,000,000       5,969,869
    6.000%, 07/05/95..............................      5,000,000       4,998,333
  AT&T Corp.,
    5.830%, 09/12/95..............................      2,000,000       1,977,004
  BHF Finance, Inc.,
    5.800%, 09/22/95..............................      5,000,000       4,934,750
  Bradford & Bingley Building Society,
    5.810%, 09/26/95..............................      2,000,000       1,972,564
    5.900%, 09/13/95..............................      2,000,000       1,976,400
  Bridgestone/Firestone, Inc.,
    6.000%, 07/12/95..............................      2,000,000       1,997,000
  Caterpillar Financial Services Corp.,
    5.920%, 09/14/95..............................      1,000,000         987,996
  CIT Group Holdings, Inc.,
    5.900%, 09/11/95..............................      7,000,000       6,919,694
    6.000%, 07/05/95..............................      2,000,000       1,999,333
  Coca Cola Enterprises, Inc.,
    6.000%, 07/07/95-11/03/95.....................      2,000,000       1,978,833
  Commerzbank U.S. Finance, Inc.,
    5.840%, 09/27/95..............................      2,900,000       2,859,542
  Countrywide Funding Corp.,
    5.960%, 07/20/95..............................      1,000,000         997,186
    5.970%, 07/06/95..............................      1,328,000       1,327,339
    5.980%, 07/19/95..............................      5,000,000       4,986,711
    6.000%, 07/28/95..............................      3,000,000       2,987,500
    6.020%, 07/27/95..............................      1,375,000       1,369,482
  Dean Witter, Discover & Company,
    5.970%, 07/05/95..............................      4,000,000       3,998,673
  Duracell, Inc.,
    5.980%, 08/11/95..............................      1,000,000         993,522
  Finova Capital Corp.,
    5.980%, 08/03/95..............................      1,000,000         994,851
    6.000%, 08/21/95..............................      4,000,000       3,967,333
    6.010%, 08/10/95..............................      2,775,000       2,757,396
    6.020%, 08/11/95..............................      1,712,000       1,700,835
    6.030%, 08/01/95..............................      1,300,000       1,293,685
    6.050%, 07/20/95-08/07/95.....................      5,000,000       4,976,640
  Ford Motor Credit Co.,
    6.200%, 09/12/95..............................     10,000,000       9,877,722
  Fuji Bank, Ltd.,
    5.970%, 07/05/95..............................      4,000,000       3,998,673
  General Electric Capital Corp.,
    6.050%, 10/18/95..............................     14,000,000      13,748,253
  General Motors Acceptance Corp.,
    6.100%, 07/17/95..............................      8,500,000       8,479,836
    6.150%, 07/12/95-07/13/95.....................     19,153,000      19,122,407
  GTE Finance Corp.,
    5.980%, 08/11/95..............................      1,000,000         993,522
  Halifax Building Society,
    5.810%, 09/11/95..............................      1,675,000       1,656,077
  Hanson Finance, PLC,
    5.830%, 09/20/95-09/22/95.....................      4,000,000       3,948,502
    5.900%, 09/21/95..............................      6,000,000       5,921,333
  Hertz Corp.,
    5.860%, 09/18/95..............................     15,000,000      14,811,992
  Household Finance Corp.,
    5.820%, 09/26/95..............................      3,000,000       2,958,775
</TABLE>

                                       B2
<PAGE>
                       MONEY MARKET PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      PRINCIPAL
SHORT-TERM INVESTMENTS (CONTINUED)                     AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  ITT Corp.,
    6.000%, 07/11/95..............................  $   3,000,000  $    2,996,000
  ITT Hartford Group, Inc.,
    5.960%, 07/13/95..............................     10,000,000       9,983,444
    6.000%, 07/27/95..............................      3,199,000       3,186,204
  Leeds Permanent Building Society,
    6.070%, 07/07/95..............................      8,000,000       7,994,604
  McKenna Triangle National Corp.,
    5.900%, 07/27/95..............................      3,000,000       2,988,200
    5.980%, 07/27/95..............................      3,000,000       2,988,040
  Merrill Lynch & Co., Inc.,
    5.970%, 08/03/95..............................      7,000,000       6,964,014
  %Money Market Auto Loan Trust
    1990-1,
    6.235%, 07/17/95..............................     10,300,000      10,300,751
  Morgan Stanley Group, Inc.,
    5.850%, 10/02/95..............................      7,000,000       6,896,487
  Norwest Financial, Inc.,
    6.000%, 07/05/95..............................      2,000,000       1,999,333
  NS Finance, Inc.,
    6.000%, 07/13/95..............................      1,700,000       1,697,167
  PacifiCorp Credit, Inc.,
    6.000%, 07/05/95..............................      1,000,000         999,666
  Paribas Finance, Inc.,
    6.000%, 08/01/95..............................      2,000,000       1,990,333
  Pennsylvania Power & Light Co.,
    5.950%, 07/17/95..............................      1,000,000         997,686
    6.020%, 07/07/95..............................      2,000,000       1,998,662
  Philip Morris Companies, Inc.,
    6.020%, 07/13/95..............................      6,000,000       5,989,967
  PNC Funding Corp.,
    5.960%, 08/18/95..............................      4,000,000       3,969,538
  Sears Roebuck Acceptance Corp.,
    5.980%, 07/10/95..............................      3,000,000       2,996,512
  Sherwood Medical Co.,
    5.970%, 07/21/95..............................      5,000,000       4,985,075
  WCP Funding, Inc.,
    5.950%, 08/15/95..............................      2,000,000       1,985,786
  Whirlpool Financial Corp.,
    6.050%, 07/21/95..............................      4,000,000       3,987,900
                                                                   --------------
                                                                      301,970,800
                                                                   --------------
TERM NOTES -- 25.5%
  Abbey National Treasury Services, PLC,
    6.400%, 05/17/96..............................      5,000,000       5,000,000
  American Express Centurion Bank,
    %4.500%, 08/04/95, Tranche #TR00037...........      2,000,000       1,999,982
    %4.813%, 08/18/95-09/19/95, Tranche #TR00039,
      #TR00080....................................      5,000,000       4,999,920
    %6.125%, 02/16/96, Tranche #TR00088...........      1,000,000         999,875
  Associates Corp. of North America,
    8.800%, 03/01/96..............................      2,000,000       2,026,066
  %Avco Financial Services, Inc.,
    4.677%, 09/13/95..............................      4,000,000       4,000,000
  Bank One Indianapolis N.A.,
    5.980%, 08/01/95, Tranche #TR00002............     25,000,000      24,999,980
    7.180%, 02/05/96, Tranche #TR00002............      1,000,000       1,002,327
  Bayerische Hypotheken,
    6.376%, 04/24/96, Tranche #TR00002............      3,000,000       2,998,254
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      PRINCIPAL
SHORT-TERM INVESTMENTS (CONTINUED)                     AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  %Beneficial Corp.,
    4.487%, 07/19/95..............................  $   7,000,000  $    6,999,790
  BP America, Inc.,
    10.150%, 03/15/96.............................      1,000,000       1,022,714
  CIT Group Holdings, Inc.,
    4.750%, 03/15/96..............................      1,000,000         988,163
    8.875%, 06/15/96..............................      1,800,000       1,846,442
  Ford Motor Credit Co.,
    8.250%, 05/15/96..............................      2,500,000       2,542,147
    8.875%, 03/15/96..............................      2,000,000       2,029,025
  General Electric Capital Corp.,
    %6.000%, 09/28/95, Tranche #TR00291...........      1,000,000       1,000,043
    6.950%, 03/01/96, Tranche #TR00649............      4,000,000       4,007,964
  General Motors Acceptance Corp.,
    4.800%, 01/16/96, Tranche #TR00001............      1,000,000         992,735
    8.800%, 07/03/96, Tranche #TR00612............      1,000,000       1,024,906
  %**Goldman Sachs Group L.P.,
    5.375%, 07/22/96, Series A....................     28,000,000      28,000,000
  Huntington National Bank,
    6.200%, 11/03/95..............................      3,000,000       3,000,833
  International Lease Finance Corp.,
    5.400%, 04/01/96, Tranche #TR00139............      1,000,000         989,907
  Mellon Bank N.A.,
    6.200%, 11/01/95, Tranche #TR00005............      2,000,000       1,999,870
  Merrill Lynch & Co., Inc.,
    %4.823%, 09/22/95, Tranche #TR00106...........      3,000,000       2,999,870
    4.885%, 10/02/95, Tranche #TR00110............      6,500,000       6,499,684
  Morgan Stanley Group, Inc.,
    %6.250%, 08/15/95, Tranche #TR00100...........      5,000,000       5,000,000
    %6.251%, 08/15/95, Tranche #TR00102...........      2,000,000       2,000,000
    %6.375%, 07/17/95, Tranche #TR00102...........      4,000,000       4,000,000
  NationsBank of Texas N.A.,
    6.820%, 10/31/95, Tranche #TR00048............      6,000,000       6,000,995
    7.000%, 02/06/96, Tranche #TR00050............      8,000,000       8,000,908
    7.300%, 01/26/96, Tranche #TR00043............      5,000,000       5,011,775
    7.550%, 01/09/96, Tranche #TR00037............      3,000,000       3,012,367
  Northern Trust Company,
    6.600%, 11/17/95, Tranche #TR00023............      3,000,000       3,003,496
  State Street Bank & Trust Co.,
    6.010%, 09/20/95, Tranche #TR00419............      2,000,000       1,999,962
  Westdeutsche Landesbank,
    6.850%, 03/01/96..............................      3,000,000       3,003,084
                                                                   --------------
                                                                      155,003,084
                                                                   --------------
</TABLE>

                                       B3
<PAGE>
                       MONEY MARKET PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      PRINCIPAL
SHORT-TERM INVESTMENTS (CONTINUED)                     AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
PROMISSORY NOTES -- 4.8%
  %General Electric Capital Corp.,
    5.969%, 10/23/95..............................  $  10,000,000  $   10,000,000
  %Lehman Brothers Holdings, Inc.,
    6.263%, 11/20/95..............................     14,000,000      14,000,000
  Paribas Finance, Inc.,
    5.840%, 09/28/95..............................      2,000,000       1,971,773
    5.940%, 07/26/95..............................      3,000,000       2,988,615
                                                                   --------------
                                                                       28,960,388
                                                                   --------------
U. S. GOVERNMENT & AGENCY OBLIGATIONS -- 1.3%
  Federal Home Loan Bank,
    6.050%, 06/13/96..............................      4,000,000       4,002,218
  Federal National Mortgage Association,
    5.710%, 06/10/96..............................      4,000,000       3,989,201
                                                                   --------------
                                                                        7,991,419
                                                                   --------------
TOTAL SHORT-TERM INVESTMENTS.....................................     617,586,455
                                                                   --------------
LIABILITIES -- (1.7%)
  (net of other assets)..........................................     (10,141,369)
                                                                   --------------
TOTAL NET ASSETS -- 100.0%.......................................  $  607,445,086
                                                                   --------------
                                                                   --------------
<FN>

The following abbreviations are used in portfolio descriptions:

    C.D.                Certificates of Deposit
    PLC                 Public Limited Company (British Corporation)
    T.D.                Time Deposit

**Indicates a restricted security; the aggregate cost of the restricted
  securities is $28,000,000. The aggregate value, $28,000,000 is
  approximately 4.6% of net assets. (See Note 2)

%Indicates a variable rate security.
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                       B4
<PAGE>
                                 BOND PORTFOLIO

JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS -- 98.3%                                VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
FINANCIAL -- 21.5%
  Advanta Mortgage Loan Trust, Series 1994-3
    8.490%, 01/25/26..............................  $   8,500,000  $    8,797,500
  Aristar, Inc.,
    5.750%, 07/15/98..............................      2,000,000       1,965,120
    7.500%, 07/01/99..............................      2,000,000       2,068,400
  Associates Corp. of North America,
    8.375%, 01/15/98..............................        500,000         522,585
  %Baybanks, Inc.,
    6.125%, 09/30/97..............................      5,000,000       4,956,500
  Capital One Bank, M.T.N.,
    8.125%, 02/27/98, Tranche #TR00032............      5,000,000       5,141,000
  Chase Manhattan Corp.,
    8.000%, 06/15/99..............................      2,000,000       2,092,740
  Chemical Bank,
    6.625%, 08/15/05..............................      2,000,000       1,938,340
  Chrysler Financial Corp.,
    9.500%, 12/15/99..............................      5,000,000       5,499,850
  Chrysler Financial Corp., M.T.N.,
    5.260%, 07/06/95, Tranche #TR00029............        900,000         900,000
    5.340%, 07/05/95, Tranche #TR00028............      2,300,000       2,300,000
  Citicorp, M.T.N.,
    8.500%, 02/24/97, Tranche #TR00128............      3,000,000       3,108,870
  Coles Myer Finance USA Ltd., M.T.N.,
    5.560%, 02/15/99, Tranche #TR00018............      6,000,000       5,821,080
  Enterprise Rent-A-Car USA Finance Co., M.T.N.,
    7.875%, 03/15/98, Tranche #TR00003............      5,000,000       5,168,906
    **8.750%, 12/15/99, Tranche #TR00001..........      3,000,000       3,236,644
  Equitable of Iowa Companies,
    8.500%, 02/15/05..............................      5,000,000       5,452,850
  Ford Motor Credit Co.,
    6.250%, 02/26/98..............................      3,000,000       2,992,260
  Geico Corp.,
    7.500%, 04/15/05..............................      5,000,000       5,240,600
  General Motors Acceptance Corp.,
    8.400%, 10/15/99..............................      3,700,000       3,930,991
  General Motors Acceptance Corp., M.T.N.,
    7.500%, 11/04/97, Tranche #TR00598............      2,000,000       2,046,260
  **Liberty Mutual Insurance Co.,
    8.500%, 05/15/25..............................      3,750,000       3,827,513
  Los Angeles County, California,
    Zero Coupon, 06/30/08.........................     15,000,000       5,854,050
  **Manufacturers Life Insurance Co.,
    7.875%, 04/15/05..............................      4,000,000       4,134,500
  **Massachusetts Mutual Life Insurance,
    7.625%, 11/15/23..............................      2,000,000       1,941,820
  Mellon Financial Co.,
    6.500%, 12/01/97..............................      2,000,000       2,008,700
  **Nationwide CSN Trust,
    9.875%, 02/15/25..............................      5,000,000       5,566,600
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  **Potomac Capital Investment Corp., M.T.N.,
    6.190%, 04/28/97, Series B....................  $   3,500,000  $    3,485,869
  **Principal Mutual Life Insurance,
    7.875%, 03/01/24..............................      5,000,000       4,783,350
  Republic New York Corp.,
    9.125%, 05/15/21..............................      2,850,000       3,346,526
  %Salomon, Inc., M.T.N.,
    6.975%, 02/14/96..............................     10,000,000      10,012,000
  Santander Financial Issuances, Ltd.,
    7.875%, 04/15/05..............................      5,000,000       5,252,600
  Union Bank of Finland, Ltd.,
    5.250%, 06/15/96..............................      3,000,000       2,960,850
                                                                   --------------
                                                                      126,354,874
                                                                   --------------
FOREIGN -- 11.2%
  Australia & New Zealand Banking Group, Ltd.,
    6.250%, 02/01/04..............................      3,000,000       2,864,520
  **Banco de Commercio Exterior, SA, M.T.N.,
    8.625%, 06/02/00, Tranche #TR00001............      2,000,000       2,020,000
  **Banco Ganadero, SA, M.T.N.,
    9.750%, 08/26/99, Tranche #TR00001............      4,100,000       4,094,875
  **Cemex, SA,
    8.875%, 06/10/98..............................      5,000,000       4,287,500
  Central Puerto and Cent Negue, SA,
    10.750%, 11/02/97.............................      3,000,000       2,880,000
  **Compania Sud Americana de Vapores, SA,
    7.375%, 12/08/03..............................      4,000,000       3,720,000
  **Financiera Energetica Nacional, SA, M.T.N.,
    9.000%, 11/08/99..............................      1,500,000       1,537,500
  Kansallis-Osake Pankki, N.Y.,
    **%8.650%, 12/29/49...........................      5,000,000       5,237,500
    10.000%, 05/01/02.............................      5,000,000       5,796,850
  National Australia Bank, Ltd.,
    9.700%, 10/15/98..............................      1,700,000       1,860,956
  Nippon Telegraph & Telephone Corp.,
    9.500%, 07/27/98..............................      1,800,000       1,966,986
  Noranda, Inc.,
    8.125%, 06/15/04..............................      2,000,000       2,131,760
  Nova Scotia, Province of Canada,
    8.875%, 07/01/19..............................      3,000,000       3,384,330
  Ontario, Province of Canada,
    15.750%, 03/15/12.............................      3,475,000       4,168,124
  **%Petroleos Mexicanos,
    5.563%, 03/08/99..............................      2,500,000       2,050,000
  Republic of Argentina,
    8.375%, 12/20/03..............................      3,000,000       2,212,500
  Republic of Columbia,
    7.250%, 02/23/04..............................      2,500,000       2,312,500
    8.750%, 10/06/99..............................      2,000,000       2,070,000
  **Republic of Trinidad and Tobago,
    11.750%, 10/03/04.............................      1,600,000       1,696,000
  Saskatchewan, Province of Canada,
    8.000%, 07/15/04..............................      4,000,000       4,308,640
  **Tenaga Nasional Berhad,
    7.875%, 06/15/04..............................      3,000,000       3,182,400
</TABLE>

                                       B5
<PAGE>
                           BOND PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  United States of Mexico with Rights,
    6.250%, 12/31/19, Class B.....................  $   4,000,000  $    2,425,000
                                                                   --------------
                                                                       66,207,941
                                                                   --------------
INDUSTRIAL -- 35.5%
  Arkla, Inc., M.T.N.,
    9.320%, 12/18/00, Tranche #TR00043............      2,000,000       2,129,560
    9.380%, 03/15/96, Tranche #TR00018............      1,300,000       1,322,230
  Auburn Hills Trust,
    12.000%, 05/01/20.............................     10,000,000      14,629,500
  Boeing Co.,
    7.250%, 06/15/25..............................      5,000,000       4,950,350
  Boise Cascade Corp.,
    9.875%, 02/15/01..............................      1,000,000       1,070,230
  Canadian Pacific Forest Products Ltd.,
    10.250%, 01/15/03.............................      4,000,000       4,456,000
  Canadian Pacific Forest Products Ltd., M.T.N.,
    9.250%, 06/15/02..............................      3,000,000       3,135,960
  Centex Corp.,
    7.375%, 06/01/05..............................      3,750,000       3,689,363
  Columbia/HCA Healthcare Corp.,
    6.910%, 06/15/05..............................      4,950,000       4,887,581
  Comsat Corp.,
    8.125%, 04/01/04..............................      4,000,000       4,312,520
  Crane Co.,
    7.250%, 06/15/99..............................      3,000,000       3,044,160
  Delta Air Lines, Inc.,
    9.875%, 05/15/00..............................      6,000,000       6,593,880
  Delta Air Lines, Inc., M.T.N.,
    7.790%, 12/01/98..............................      1,000,000       1,020,140
    8.380%, 06/12/98, Tranche #TR00017............      2,000,000       2,063,180
  Federal Express Corp.,
    9.650%, 06/15/12..............................      3,000,000       3,527,250
  Fleming Companies, Inc.,
    10.625%, 12/15/01.............................      5,000,000       5,262,500
  J.C. Penney Co., Inc.,
    9.750%, 06/15/21..............................      6,400,000       7,333,312
  Louisiana Land and Exploration Co.,
    7.650%, 12/01/23..............................      9,000,000       8,734,050
  Lubrizol Corp.,
    7.250%, 06/15/25..............................      5,000,000       4,959,200
  Nabisco, Inc.,
    7.550%, 06/15/15..............................      3,000,000       2,978,580
  News America Holdings, Inc.,
    7.450%, 06/01/00..............................      6,000,000       6,116,940
    8.625%, 02/01/03..............................      5,000,000       5,392,600
  Noble Affiliates, Inc.,
    7.250%, 10/15/23..............................      2,000,000       1,825,080
  Occidental Petroleum Corp.,
    10.125%, 11/15/01.............................      5,000,000       5,812,100
    11.125%, 08/01/10.............................      5,000,000       6,578,200
  Oryx Energy Co., M.T.N.,
    6.050%, 02/01/96, Tranche #TR00013............      3,000,000       2,981,100
  Paramount Communications, Inc.,
    7.500%, 01/15/02..............................      5,000,000       4,999,650
  Parker & Parsley Petroleum Co.,
    8.875%, 04/15/05..............................      4,000,000       4,287,920
  Price/Costco, Inc.,
    7.125%, 06/15/05..............................      5,000,000       5,023,300
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  PT Alatief Freeport Financial Co.,
    9.750%, 04/15/01..............................  $   5,750,000  $    5,908,125
  RJR Nabisco, Inc.,
    6.700%, 06/15/02..............................      2,000,000       1,979,180
    8.000%, 01/15/00..............................      5,000,000       5,212,200
  Rogers Cablesystems Ltd.,
    10.000%, 03/15/05, Series B...................      3,500,000       3,596,250
  Royal Caribbean Cruises Ltd.,
    11.375%, 05/15/02.............................      5,000,000       5,475,000
  Tele-Communications, Inc.,
    10.125%, 04/15/22.............................      5,000,000       5,664,650
  Time Warner, Inc.,
    **6.050%, 07/01/95............................      2,500,000       2,500,000
    7.750%, 06/15/05..............................      5,000,000       4,963,750
  Transco Energy Co.,
    9.125%, 05/01/98..............................      3,000,000       3,191,940
    9.375%, 08/15/01..............................      6,000,000       6,735,600
  United Air Lines, Inc.,
    10.670%, 05/01/04, Series A...................     10,200,000      11,750,910
  Viacom, Inc.,
    7.750%, 06/01/05..............................      7,050,000       7,117,961
  Westinghouse Electric Corp.,
    8.375%, 06/15/02..............................      2,000,000       2,090,580
  Westvaco Corp.,
    9.750%, 06/15/20..............................      5,000,000       6,318,600
  Whitman Corp.,
    7.500%, 08/15/01..............................      3,000,000       3,114,690
                                                                   --------------
                                                                      208,735,872
                                                                   --------------
U.S. GOVERNMENT & AGENCY OBLIGATIONS -- 26.4%
  Federal Farm Credit Bank,
    8.650%, 10/01/99, Series A....................        150,000         163,383
  Federal Farm Credit Bank, M.T.N.,
    7.900%, 03/01/96..............................      2,800,000       2,836,652
  Federal Home Loan Bank,
    9.800%, 03/25/96..............................      4,000,000       4,116,240
  Federal Home Loan Mortgage Corp.,
    6.820%, 06/29/05..............................     10,000,000       9,878,100
  Federal National Mortgage Association,
    9.000%, 10/01/16-09/01/21.....................        761,882         802,296
  Government National Mortgage Association,
    7.500%, 05/20/02-12/15/09.....................     21,959,251      22,368,382
  International Bank for Reconstruction and
    Development,
    12.375%, 10/15/02.............................        750,000         998,558
  Resolution Funding Corp.,
    Zero Coupon, 10/15/15.........................     17,100,000       4,120,758
    8.125%, 10/15/19..............................        700,000         802,046
    8.625%, 01/15/21..............................        200,000         241,718
  United States Treasury Bonds,
    8.750%, 08/15/20..............................      8,400,000      10,430,448
    11.250%, 02/15/15.............................     12,100,000      18,153,750
    12.000%, 08/15/13.............................     26,000,000      38,350,000
  United States Treasury Notes,
    6.500%, 05/15/05..............................      3,275,000       3,344,593
    7.500%, 02/29/96-02/15/05.....................     18,350,000      19,211,665
    7.875%, 07/31/96..............................      7,000,000       7,149,870
    9.250%, 01/15/96..............................     12,000,000      12,213,720
                                                                   --------------
                                                                      155,182,179
                                                                   --------------
</TABLE>

                                       B6
<PAGE>
                           BOND PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
UTILITIES -- 3.7%
  %Central Maine Power Co., M.T.N.,
    5.978%, 08/03/95, Tranche #TR00036............  $   4,000,000  $    4,000,000
  Consolidated Edison of New York, Inc.,
    9.700%, 12/01/25..............................      2,100,000       2,282,301
  Niagara Mohawk Power Corp.,
    7.750%, 05/15/06..............................      5,000,000       5,086,700
  Norsk Hydro A.S.,
    7.750%, 06/15/23..............................      5,000,000       5,130,750
  Pennsylvania Power & Light Co.,
    9.375%, 07/01/21..............................      1,150,000       1,292,439
  Texas Utilities Electric Co.,
    5.875%, 04/01/98..............................      4,000,000       3,923,040
                                                                   --------------
                                                                       21,715,230
                                                                   --------------
TOTAL LONG-TERM BONDS
  (Cost $563,339,782)............................................     578,196,096
                                                                   --------------
<CAPTION>

                                                      PRINCIPAL
SHORT-TERM INVESTMENTS -- 0.9%                         AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
REPURCHASE AGREEMENTS
  Joint Repurchase Agreement Account,
    6.102%, 07/03/95 (see Note 4).................  $   5,507,000  $    5,507,000
                                                                   --------------
OTHER ASSETS -- 0.8%
  (net of liabilities)...........................................       4,870,939
                                                                   --------------
TOTAL NET ASSETS -- 100.0%.......................................  $  588,574,035
                                                                   --------------
                                                                   --------------
<FN>

The following abbreviations are used in portfolio descriptions:

    M.T.N.              Medium Term Note
    SA                  Sociedad Anonima (Spanish Corporation) or Societe
                        Anonyme (French Corporation)

**Indicates a restricted security; the aggregate cost of the restricted
  securities is $56,777,698. The aggregate value, $57,302,071 is
  approximately 9.7% of net assets. (See Note 2)

%Indicates a variable rate security.
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                       B7
<PAGE>
                        GOVERNMENT SECURITIES PORTFOLIO

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS -- 95.6%                                VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
FINANCIAL -- 3.2%
  %Chase Manhattan Credit Card Trust,
    6.193%, 08/15/01, Series 1995-2, Class A......  $  12,500,000  $   12,496,094
  Equicon Home Equity Loan Trust, CMO,
    7.850%, 03/18/14, Series 1994-2, Class A2.....      3,000,000       3,083,906
                                                                   --------------
                                                                       15,580,000
                                                                   --------------
U.S. GOVERNMENT & AGENCY OBLIGATIONS -- 92.4%
  Federal Home Loan Mortgage Corp.,
    %6.306%, 06/01/25.............................     20,000,000      20,381,250
    6.710%, 06/11/02..............................      5,000,000       5,014,250
    6.820%, 06/29/05..............................      5,000,000       4,939,050
    6.970%, 06/16/05..............................     15,000,000      15,018,750
  Federal National Mortgage Association,
    8.500%, 05/01/24-04/01/25.....................     46,251,796      47,697,164
    9.000%, 02/01/25-04/01/25.....................     21,089,791      21,966,282
  Government National Mortgage Association,
    7.000%, 09/15/22-06/15/24.....................     49,591,984      48,801,488
  Resolution Funding Corp.,
    Zero Coupon, 07/15/20.........................     22,500,000       3,876,300
    8.125%, 10/15/19, Principal Only Class A......      4,200,000       4,812,276
  Student Loan Market Association,
    7.500%, 03/08/00..............................     12,000,000      12,630,000
  Student Loan Market Association, M.T.N.,
    7.620%, 04/18/00..............................      6,000,000       6,112,080
  United States Treasury Bonds,
    7.500%, 11/15/24..............................     40,000,000      44,256,400
    8.125%, 08/15/19..............................     55,000,000      63,989,200
  United States Treasury Notes,
    5.000%, 01/31/99..............................     16,000,000      15,515,040
    6.375%, 08/15/02..............................      8,000,000       8,094,960
    7.750%, 12/31/99..............................     57,000,000      60,856,620
    7.875%, 11/15/04..............................     55,000,000      61,256,250
                                                                   --------------
                                                                      445,217,360
                                                                   --------------
TOTAL LONG-TERM BONDS
  (Cost $437,450,188)............................................     460,797,360
                                                                   --------------

<CAPTION>

                                                      PRINCIPAL
SHORT-TERM INVESTMENTS -- 3.0%                         AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
REPURCHASE AGREEMENTS
  Joint Repurchase Agreement Account,
    6.102%, 07/03/95 (see Note 4).................     14,410,000      14,410,000
                                                                   --------------
OTHER ASSETS -- 1.4%
  (net of liabilities)...........................................       6,805,758
                                                                   --------------
TOTAL NET ASSETS -- 100.0%.......................................  $  482,013,118
                                                                   --------------
                                                                   --------------
<FN>

The following abbreviations are used in portfolio descriptions:

    CMO                 Collateralized Mortgage Obligations
    M.T.N.              Medium Term Note

%Indicates a variable rate security.
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                       B8
<PAGE>
                        ZERO COUPON BOND 1995 PORTFOLIO

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS -- 45.8%                                VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
U.S. GOVERNMENT & AGENCY OBLIGATIONS
  Coupon Treasury Receipts,
    Zero Coupon, 08/15/96.........................  $   1,000,020  $      941,439
  Treasury Investment Growth Receipts,
    Zero Coupon, 11/15/95.........................        236,000         231,254
  United States Treasury Bills,
    Zero Coupon, 11/16/95.........................      3,000,000       2,938,020
  United States Treasury Bonds, Stripped,
    Zero Coupon, 02/15/97.........................      1,000,000         912,250
                                                                   --------------
TOTAL LONG-TERM BONDS
  (Cost $4,966,789)..............................................       5,022,963
                                                                   --------------

<CAPTION>

                                                      PRINCIPAL
SHORT-TERM INVESTMENTS -- 54.4%                        AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
REPURCHASE AGREEMENTS -- 42.2%
  Joint Repurchase Agreement Account,
    6.102%, 07/03/95 (see Note 4).................      4,631,000       4,631,000
                                                                   --------------
U. S. GOVERNMENT & AGENCY OBLIGATIONS -- 12.2%
  Federal Home Loan Banks,
    6.430%, 11/01/95..............................      1,365,000       1,335,501
                                                                   --------------
TOTAL SHORT-TERM INVESTMENTS.....................................       5,966,501
                                                                   --------------
LIABILITIES -- (0.2%)
  (net of other assets)..........................................         (26,756)
                                                                   --------------
TOTAL NET ASSETS -- 100.0%.......................................  $   10,962,708
                                                                   --------------
                                                                   --------------
</TABLE>

                        ZERO COUPON BOND 2000 PORTFOLIO

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS -- 98.8%                                VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
U.S. GOVERNMENT & AGENCY OBLIGATIONS
  United States Treasury Bonds, Stripped,
    Zero Coupon, 02/15/00-02/15/02................  $  33,250,000  $   23,425,925
                                                                   --------------
TOTAL LONG-TERM BONDS
  (Cost $21,276,221).............................................      23,425,925
                                                                   --------------

<CAPTION>

                                                      PRINCIPAL
SHORT-TERM INVESTMENTS -- 1.3%                         AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
REPURCHASE AGREEMENTS
  Joint Repurchase Agreement Account,
    6.102%, 07/03/95 (see Note 4).................        311,000         311,000
                                                                   --------------
LIABILITIES -- (0.1%)
  (net of other assets)..........................................         (31,439)
                                                                   --------------
TOTAL NET ASSETS -- 100.0%.......................................  $   23,705,486
                                                                   --------------
                                                                   --------------
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                       B9
<PAGE>
                        ZERO COUPON BOND 2005 PORTFOLIO

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS -- 99.7%                                VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
U.S. GOVERNMENT & AGENCY OBLIGATIONS
  Resolution Funding Corp., Stripped,
    Zero Coupon, 07/15/07.........................  $  10,000,000  $    4,493,300
  United States Treasury Bonds, Stripped,
    Zero Coupon, 11/15/04-05/15/06................     27,000,000      14,054,690
                                                                   --------------
TOTAL LONG-TERM BONDS
  (Cost $16,405,474).............................................      18,547,990
                                                                   --------------

<CAPTION>

                                                      PRINCIPAL
SHORT-TERM INVESTMENTS -- 0.5%                         AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
REPURCHASE AGREEMENTS
  Joint Repurchase Agreement Account,
    6.102%, 07/03/95 (see Note 4).................         93,000          93,000
                                                                   --------------
LIABILITIES -- (0.2%)
  (net of other assets)..........................................         (35,187)
                                                                   --------------
TOTAL NET ASSETS -- 100.0%.......................................  $   18,605,803
                                                                   --------------
                                                                   --------------
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                      B10
<PAGE>
                   CONSERVATIVELY MANAGED FLEXIBLE PORTFOLIO

JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS -- 40.6%                                 SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
AEROSPACE -- 1.2%
  +Coltec Industries, Inc.........................        311,000  $    5,364,750
  GenCorp, Inc....................................        676,800       7,275,600
  Loral Corp......................................        338,100      17,496,675
  Rockwell International Corp.....................        253,100      11,579,325
  +UNC, Inc.......................................        289,100       1,553,913
                                                                   --------------
                                                                       43,270,263
                                                                   --------------
AIRLINES -- 0.5%
  +AMR Corp.......................................        100,000       7,462,500
  +UAL Corp.......................................         28,000       3,927,000
  +USAir Group, Inc...............................        675,000       7,846,875
                                                                   --------------
                                                                       19,236,375
                                                                   --------------
AUTOS - CARS & TRUCKS -- 3.0%
  A.O. Smith Corp.................................        466,800      10,969,800
  Chrysler Corp...................................        500,000      23,937,500
  Ford Motor Co...................................        318,300       9,469,425
  General Motors Corp.............................        500,000      23,437,500
  General Motors Corp. (Class 'E' Stock)..........        243,900      10,609,650
  General Motors Corp. (Class 'H' Stock)..........        465,900      18,403,050
  Titan Wheel International, Inc..................        498,900      12,846,675
                                                                   --------------
                                                                      109,673,600
                                                                   --------------
BANKS AND SAVINGS & LOANS -- 2.8%
  First Bank System, Inc..........................        490,900      20,126,900
  First Interstate Bancorp........................        300,000      24,075,000
  KeyCorp.........................................        937,400      29,410,925
  Norwest Corp....................................      1,060,200      30,480,750
                                                                   --------------
                                                                      104,093,575
                                                                   --------------
CHEMICALS -- 1.3%
  Imperial Chemical Industries, PLC, ADR..........        371,300      18,100,875
  OM Group, Inc...................................        308,400       8,789,400
  W.R. Grace & Co.................................        318,800      19,566,350
                                                                   --------------
                                                                       46,456,625
                                                                   --------------
CHEMICALS - SPECIALTY -- 0.8%
  Ferro Corp......................................        655,200      17,362,800
  M.A. Hanna Co...................................        489,700      12,732,200
                                                                   --------------
                                                                       30,095,000
                                                                   --------------
COMPUTER SERVICES -- 0.8%
  National Data Corp..............................        620,100      14,339,813
  +Paxar Corp.....................................        818,343      14,627,881
                                                                   --------------
                                                                       28,967,694
                                                                   --------------
CONSTRUCTION -- 0.5%
  +J. Ray McDermott, SA...........................        500,000      11,062,500
  Ply-Gem Industries, Inc.........................        400,000       7,100,000
                                                                   --------------
                                                                       18,162,500
                                                                   --------------
CONTAINERS -- 0.2%
  +Sealed Air Corp................................        145,200       6,388,800
                                                                   --------------
DIVERSIFIED GAS -- 0.1%
  +Basin Exploration, Inc.........................        148,000         878,750
  Tidewater, Inc..................................         73,600       1,849,200
  Western Gas Resources, Inc......................        162,100       2,796,225
                                                                   --------------
                                                                        5,524,175
                                                                   --------------
ELECTRICAL EQUIPMENT -- 0.4%
  Belden, Inc.....................................        524,300      14,156,100
                                                                   --------------
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
ELECTRONICS -- 0.3%
  +ADT Ltd........................................        620,000  $    7,285,000
  +IMO Industries, Inc............................        596,900       5,372,100
                                                                   --------------
                                                                       12,657,100
                                                                   --------------
FINANCIAL SERVICES -- 1.6%
  American Express Co.............................        319,000      11,204,875
  Dean Witter, Discover & Co......................        736,500      34,615,500
  Reinsurance Group of America, Inc...............        487,800      13,963,275
                                                                   --------------
                                                                       59,783,650
                                                                   --------------
FOREST PRODUCTS -- 0.8%
  Louisiana-Pacific Corp..........................        395,100      10,371,375
  Mead Corp.......................................        350,800      20,828,750
                                                                   --------------
                                                                       31,200,125
                                                                   --------------
FURNITURE -- 0.2%
  Leggett & Platt, Inc............................        190,100       8,364,400
                                                                   --------------
GAS PIPELINES -- 0.5%
  Enron Oil & Gas Co..............................        332,700       7,236,225
  +Global Marine, Inc.............................        615,800       3,540,850
  +Seagull Energy Corp............................        387,200       6,388,800
                                                                   --------------
                                                                       17,165,875
                                                                   --------------
HOSPITAL MANAGEMENT -- 0.7%
  Columbia/HCA Healthcare Corp....................        321,816      13,918,542
  +Tenet Healthcare Corp..........................        825,000      11,859,375
                                                                   --------------
                                                                       25,777,917
                                                                   --------------
HOUSING RELATED -- 0.8%
  +Giant Cement Holdings, Inc.....................        415,200       5,086,200
  +Owens-Corning Fiberglas Corp...................        662,800      24,440,750
                                                                   --------------
                                                                       29,526,950
                                                                   --------------
INSURANCE -- 2.5%
  Emphesys Financial Group, Inc...................        314,600       7,432,425
  Equitable of Iowa Companies.....................        372,700      12,252,513
  Financial Security Assurance Holdings, Ltd......        226,200       5,655,000
  National Re Corp................................        207,600       6,954,600
  PennCorp Financial Group, Inc...................        638,400      11,810,400
  Provident Life & Accident Insurance Co. (Class
    'B' Stock)....................................        177,200       4,119,900
  TIG Holdings, Inc...............................        588,300      13,530,900
  Trenwick Group, Inc.............................        276,200      11,738,500
  W.R. Berkley Corp...............................        192,800       6,844,400
  Western National Corp...........................        900,000      11,137,500
                                                                   --------------
                                                                       91,476,138
                                                                   --------------
MACHINERY -- 0.8%
  Case Corp.......................................        475,300      14,140,175
  DT Industries, Inc..............................        234,500       2,755,375
  +INDRESCO, Inc..................................        390,700       6,055,850
  Parker-Hannifin Corp............................        204,750       7,422,188
                                                                   --------------
                                                                       30,373,588
                                                                   --------------
MEDIA -- 2.2%
  Central Newspapers, Inc. (Class 'A' Stock)......        331,700       9,826,613
  Comcast Corp. (Class 'A' Stock).................        362,500       6,592,969
  Comcast Corp. (Special Class 'A' Stock).........          9,600         178,200
  +Cox Communications, Inc. (Class 'A' Stock).....        246,115       4,768,478
  Lee Enterprises, Inc............................        168,700       6,431,687
  Media General, Inc. (Class 'A' Stock)...........        123,600       3,769,800
</TABLE>

                                      B11
<PAGE>
             CONSERVATIVELY MANAGED FLEXIBLE PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  +Tele-Communications, Inc. (Class 'A' Stock)....        848,200  $   19,879,687
  Time Warner, Inc................................        599,500      24,654,437
  Times Mirror Co. (Class 'A' Stock)..............        280,276       6,691,590
                                                                   --------------
                                                                       82,793,461
                                                                   --------------
MISCELLANEOUS - BASIC INDUSTRY -- 4.3%
  American Publishing Co. (Class 'A' Stock).......        161,400       1,735,050
  BW/IP, Inc. (Class 'A' Stock)...................        379,200       7,015,200
  Danaher Corp....................................        455,600      13,781,900
  Donaldson Company, Inc..........................        400,400      10,460,450
  +Enterra Corp...................................        380,300       7,986,300
  +FMC Corp.......................................        110,800       7,451,300
  +IDEX Corp......................................        285,600       9,567,600
  +Itel Corp......................................        168,700       6,579,300
  +Jan Bell Marketing, Inc........................      1,000,000       2,312,500
  +Litton Industries, Inc.........................        259,700       9,576,437
  Mark IV Industries, Inc.........................        572,565      12,310,147
  Mascotech, Inc..................................        650,000       8,043,750
  Pentair, Inc....................................        472,950      20,573,325
  +SPS Transaction Services, Inc..................        192,800       6,675,700
  Textron, Inc....................................         96,400       5,603,250
  Trinity Industries, Inc.........................        385,500      12,817,875
  +Wolverine Tube, Inc............................        279,500       8,978,938
  York International Corp.........................        199,000       8,955,000
                                                                   --------------
                                                                      160,424,022
                                                                   --------------
MISCELLANEOUS - CONSUMER GROWTH/STABLE -- 1.1%
  Eastman Kodak Co................................        372,300      22,570,688
  Whitman Corp....................................        913,400      17,697,125
                                                                   --------------
                                                                       40,267,813
                                                                   --------------
PETROLEUM -- 1.0%
  Amerada Hess Corp...............................        100,000       4,887,500
  Cabot Oil & Gas Corp. (Class 'A' Stock).........        594,400       8,173,000
  Elf Aquitaine, ADR..............................        530,100      19,746,225
  Parker & Parsley Petroleum Co...................        257,800       5,059,325
                                                                   --------------
                                                                       37,866,050
                                                                   --------------
PETROLEUM SERVICES -- 2.3%
  Baker Hughes, Inc...............................        300,000       6,150,000
  +Coflexip, ADR..................................        361,700       9,178,138
  +ENSCO International, Inc.......................        600,000       9,525,000
  +Hornbeck Offshore Services, Inc................        208,000       3,276,000
  +ICO, Inc.......................................        500,000       2,875,000
  +Marine Drilling Co., Inc.......................        309,800       1,219,837
  +Mesa, Inc......................................      1,008,400       4,789,900
  Murphy Oil Corp.................................        190,800       7,822,800
  Noble Affiliates, Inc...........................        200,000       5,100,000
  +Noble Drilling Corp............................        800,000       5,900,000
  +Oryx Energy Co.................................        849,400      11,679,250
  +Pride Petroleum Services, Inc..................        360,100       2,700,750
  +Rowan Companies, Inc...........................        269,400       2,188,875
  +Western Atlas, Inc.............................        300,000      13,312,500
                                                                   --------------
                                                                       85,718,050
                                                                   --------------
RAILROADS -- 0.9%
  Burlington Northern, Inc........................        259,000      16,414,125
  Illinois Central Corp...........................        440,000      15,180,000
                                                                   --------------
                                                                       31,594,125
                                                                   --------------
REAL ESTATE DEVELOPMENT -- 0.8%
  Zeneca Group, PLC, ADR..........................        607,200      31,119,000
                                                                   --------------
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
RESTAURANTS -- 0.4%
  Morrison Restaurants, Inc.......................        350,300  $    8,407,200
  +Shoney's, Inc..................................        530,100       6,228,675
                                                                   --------------
                                                                       14,635,875
                                                                   --------------
RETAIL -- 2.6%
  +Best Products Company, Inc.....................      1,094,500       8,824,406
  +Burlington Coat Factory Warehouse..............        244,600       2,537,725
  +Caldor Corp....................................        454,400       8,122,400
  Charming Shoppes, Inc...........................      2,000,000      10,500,000
  Dillard Department Stores, Inc. (Class 'A'
    Stock)........................................        500,000      14,687,500
  +Filene's Basement Corp.........................        160,000         560,000
  K mart Corp.....................................      1,058,700      15,483,487
  Rite Aid Corp...................................        258,200       6,616,375
  Sears, Roebuck & Co.............................        139,800       8,370,525
  TJX Companies, Inc..............................        914,900      12,122,425
  Woolworth Corp..................................        600,000       9,075,000
                                                                   --------------
                                                                       96,899,843
                                                                   --------------
RUBBER -- 0.3%
  Goodyear Tire & Rubber Co.......................        269,800      11,129,250
                                                                   --------------
STEEL -- 1.9%
  +Bethlehem Steel Corp...........................      1,000,000      16,250,000
  +LTV Corp.......................................      1,500,000      21,937,500
  +Material Sciences Corp.........................        675,000      13,753,125
  +National Steel Corp. (Class 'B' Stock).........        300,000       4,650,000
  USX-U.S. Steel Group............................        450,000      15,468,750
                                                                   --------------
                                                                       72,059,375
                                                                   --------------
TELECOMMUNICATIONS -- 1.6%
  +Airtouch Communications, Inc...................        385,500      10,986,750
  Century Telephone Enterprises, Inc..............        337,300       9,570,887
  Frontier Corp...................................        797,700      19,144,800
  MCI Communications Corp.........................        661,100      14,544,200
  +Nextel Communications, Inc. (Class 'A'
    Stock)........................................        495,400       6,997,525
                                                                   --------------
                                                                       61,244,162
                                                                   --------------
TEXTILES -- 1.4%
  +Farah, Inc.....................................        258,500       1,680,250
  +Fieldcrest Cannon, Inc.........................        460,000       9,947,500
  +Fruit of the Loom, Inc. (Class 'A' Stock)......        500,000      10,562,500
  +Owens-Illinois, Inc............................        552,700       7,185,100
  Phillips-Van Heusen Corp........................        600,000       9,300,000
  +Tultex Corp....................................        579,000       3,256,875
  V.F. Corp.......................................        154,600       8,309,750
                                                                   --------------
                                                                       50,241,975
                                                                   --------------
TOTAL COMMON STOCKS
  (Cost $1,308,041,989)..........................................   1,508,343,451
                                                                   --------------
<CAPTION>

                                                                       MARKET
PREFERRED STOCKS -- 0.1%                               SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
MEDIA
  Times Mirror Co. (Cum. Conv.), Series B.........        119,724       2,858,410
                                                                   --------------
  (Cost $2,807,626)
</TABLE>

                                      B12
<PAGE>
             CONSERVATIVELY MANAGED FLEXIBLE PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS -- 31.8%                                VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
FINANCIAL -- 6.7%
  Associates Corp. of North America,
    6.875%, 01/15/97..............................  $   5,250,000  $    5,294,940
    8.375%, 01/15/98..............................      1,100,000       1,149,687
  Banc One Credit Card Master Trust,
    7.750%, 12/15/99, Series 1994-B, Class B......      5,100,000       5,232,243
  Capital One Bank, M.T.N.,
    6.740%, 05/31/99, Tranche #TR00038............     33,500,000      33,433,000
    8.125%, 02/27/98, Tranche #TR00032............      6,500,000       6,683,300
  Chrysler Financial Corp., M.T.N.,
    5.390%, 08/27/96, Tranche #TR00041............      7,300,000       7,234,081
  CIGNA Mortgage Securities, Inc.,
    9.400%, 01/15/02, Series 1988-1, Class A2.....      2,698,315       2,761,979
  Citicorp, M.T.N.,
    8.500%, 02/24/97, Tranche #TR00128............      5,100,000       5,285,078
  Discover Card Trust,
    7.875%, 04/16/98, Series 1991-C, Class B......     10,000,000      10,106,200
  Federal Express Corp., M.T.N.,
    10.010%, 06/01/98, Tranche #SR00067...........      3,000,000       3,244,110
    10.050%, 06/15/99, Tranche #SR00068...........        500,000         552,165
  %Finova Capital Corp.,
    6.500%, 03/06/98..............................     13,000,000      12,980,500
  First Union Corp.,
    9.450%, 06/15/99..............................      4,000,000       4,357,560
  %Ford Motor Credit Co., M.T.N.,
    6.438%, 02/01/99, Tranche #TR00137............     35,000,000      34,911,450
  General Motors Acceptance Corp.,
    8.250%, 08/01/96..............................      5,000,000       5,097,400
  General Motors Acceptance Corp., M.T.N.,
    6.300%, 09/10/97, Tranche #TR00532............      5,000,000       4,991,200
    6.500%, 06/10/96..............................     13,000,000      13,051,480
    7.375%, 07/20/98, Tranche #TR00667............      4,650,000       4,755,090
    7.500%, 11/04/97, Tranche #TR00598............     15,000,000      15,346,950
    7.850%, 03/05/97, Tranche #TR00187............      3,300,000       3,380,982
  **Liberty Mutual Insurance Co.,
    8.500%, 05/15/25..............................      4,125,000       4,210,264
  **Manufacturers Life Insurance Co.,
    7.875%, 04/15/05..............................     10,000,000      10,336,250
  Mellon Financial Co.,
    6.500%, 12/01/97..............................      1,650,000       1,657,178
  %OKOBank,
    7.938%, 09/27/49..............................     12,500,000      12,531,250
  **Pacific Mutual Life Insurance,
    7.900%, 12/30/23..............................      4,250,000       4,086,843
  **Principal Mutual Life Insurance,
    7.875%, 03/01/24..............................      2,500,000       2,391,675
    8.000%, 03/01/44..............................      5,000,000       4,672,000
  Santander Financial Issuances, Ltd.,
    7.875%, 04/15/05..............................      6,750,000       7,091,010
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Standard Credit Card Master Trust,
    5.950%, 10/07/04. Series 1993-2A..............  $   4,650,000  $    4,421,825
  Union Bank of Finland, Ltd.,
    5.250%, 06/15/96..............................     16,650,000      16,432,717
  Westinghouse Credit Corp., M.T.N.,
    8.750%, 06/03/96, Tranche #TR00248............      2,600,000       2,645,812
                                                                   --------------
                                                                      250,326,219
                                                                   --------------
FOREIGN -- 4.3%
  **Banco de Commercio Exterior, SA, M.T.N.,
    8.625%, 06/02/00..............................      5,500,000       5,555,000
  Banco Ganadero, SA, M.T.N.,
    9.750%, 08/26/99..............................      2,300,000       2,297,125
    **9.750%, 08/26/99, Tranche #TR00001..........      5,000,000       4,993,750
  **%Cemex, SA,
    6.250%, 10/25/95, Series B....................      4,250,000       4,212,813
  **Cemex, SA, M.T.N.,
    9.500%, 09/20/01, Tranche #TR00010............     12,500,000       9,609,375
  **Compania Sud Americana de Vapores, SA,
    7.375%, 12/08/03..............................     10,000,000       9,300,000
  Controladora Commercial Mexicana, SA,
    8.750%, 04/21/98..............................      5,190,000       3,944,400
  Empresa Columbia de Petroleos,
    7.250%, 07/08/98..............................      8,250,000       8,043,750
  Financiera Energetic Nacional, SA,
    6.625%, 12/13/96..............................      5,000,000       4,962,500
  **Financiera Energetic Nacional, SA, M.T.N.,
    9.000%, 11/08/99..............................      7,500,000       7,687,500
  Fomento Economico Mexicano, SA,
    9.500%, 07/22/97..............................      5,150,000       4,673,625
  **Grupo Condumex, SA, M.T.N.,
    6.250%, 07/27/96..............................      4,300,000       3,913,000
  Grupo Embotellador Mexicana,
    10.750%, 11/19/97.............................      8,015,000       7,494,025
  Grupo Televisa, SA,
    10.000%, 11/09/97.............................      7,250,000       6,778,750
  **%Kansallis-Osake Pankki, N.Y.,
    8.650%, 12/29/49..............................     10,000,000      10,475,000
  Kansallis-Osake Pankki, N.Y., C.D.,
    6.125%, 05/15/98..............................      6,160,000       6,144,600
  Kansallis-Osake-Pankki, N.Y.,
    9.750%, 12/15/98..............................     16,950,000      18,493,805
  Quebec, Province of Canada,
    7.500%, 07/15/23..............................      3,750,000       3,631,463
  Republic of Columbia,
    7.125%, 05/11/98..............................      2,775,000       2,768,063
    7.250%, 02/23/04..............................      5,400,000       4,995,000
    8.750%, 10/06/99..............................      4,825,000       4,993,875
  Republic of Italy,
    6.875%, 09/27/23..............................     16,250,000      14,424,150
  **Republic of Trinidad and Tobago,
    11.750%, 10/03/04.............................      3,750,000       3,975,000
  United Mexican States,
    5.820%, 06/28/01..............................      1,375,000         893,750
    6.970%, 08/12/00..............................      2,300,000       1,679,000
    8.500%, 09/15/02..............................      6,850,000       5,171,750
                                                                   --------------
                                                                      161,111,069
                                                                   --------------
</TABLE>

                                      B13
<PAGE>
             CONSERVATIVELY MANAGED FLEXIBLE PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
INDUSTRIAL -- 9.8%
  AMR Corp.,
    9.880%, 06/15/20..............................  $   9,565,000  $   10,939,776
  Arkla, Inc., M.T.N.,
    9.250%, 12/18/97, Tranche #TR00027............      3,000,000       3,119,730
  Auburn Hills Trust,
    12.000%, 05/01/20.............................     11,550,000      16,897,072
  Blockbuster Entertainment Corp.,
    6.625%, 02/15/98..............................      3,625,000       3,601,764
  Boeing Co.,
    8.625%, 11/15/31..............................      3,625,000       4,172,266
    8.750%, 09/15/31..............................      7,500,000       8,748,300
  Canadian Pacific Forest Products Ltd., M.T.N.,
    9.250%, 06/15/02..............................     10,500,000      10,975,860
  Centex Corp.,
    7.375%, 06/01/05..............................      7,875,000       7,747,661
  Coca-Cola Enterprises, Inc.,
    6.500%, 11/15/97..............................      3,750,000       3,778,163
  Columbia/HCA Healthcare Corp.,
    6.910%, 06/15/05..............................      9,300,000       9,182,727
  Delta Air Lines, Inc.,
    9.250%, 03/15/22..............................      7,300,000       7,776,471
    9.750%, 05/15/21..............................     10,000,000      11,148,600
  Fleming Companies, Inc.,
    10.625%, 12/15/01.............................      3,750,000       3,946,875
  Hanson Overseas Corp.,
    5.500%, 01/15/96..............................      2,000,000       1,993,980
  Hertz Corp.,
    9.500%, 05/15/98..............................     10,000,000      10,777,200
  K mart Corp., M.T.N.,
    7.770%, 07/02/02, Tranche #TR00044............      3,000,000       3,128,550
    8.190%, 11/24/03, Tranche #TR00019............      2,500,000       2,667,850
  Magma Copper Co.,
    8.700%, 05/15/05..............................     15,000,000      14,925,000
  Nabisco, Inc.,
    7.550%, 06/15/15..............................      6,150,000       6,106,089
  News America Holdings, Inc.,
    7.450%, 06/01/00..............................      3,500,000       3,568,215
    7.500%, 03/01/00..............................      6,500,000       6,655,350
    8.625%, 02/01/03..............................      7,250,000       7,819,270
    9.125%, 10/15/99..............................     12,500,000      13,558,124
  Oryx Energy Co., M.T.N.,
    6.050%, 02/01/96, Tranche #TR00013............     12,000,000      11,924,400
  PT Alatief Freeport Financial Co.,
    9.750%, 04/15/01..............................      8,950,000       9,196,125
  RJR Nabisco, Inc.,
    6.700%, 06/15/02..............................      2,500,000       2,473,975
    7.625%, 09/15/03..............................      3,000,000       2,895,270
    8.625%, 12/01/02..............................      6,250,000       6,420,250
  Rogers Cablesystems Ltd.,
    10.000%, 03/15/05.............................      5,375,000       5,522,813
  Royal Caribbean Cruises, Ltd.,
    8.250%, 04/01/05..............................      5,475,000       5,768,077
  Sears, Roebuck & Co., M.T.N.,
    9.420%, 04/01/96, Series IV...................      1,000,000       1,050,533
  Sears, Roebuck Acceptance Corp.,
    9.000%, 09/15/96..............................      2,000,000       2,062,280
  Service Corp. International,
    7.000%, 06/01/15..............................      2,500,000       2,536,600
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Tele-Communications, Inc.,
    9.250%, 04/15/02..............................  $  10,784,000  $   11,693,091
  Time Warner Entertainment Co., L.P.,
    9.625%, 05/01/02..............................      6,640,000       7,441,249
  Time Warner, Inc.,
    **6.050%, 07/01/95............................      8,000,000       8,000,000
    7.750%, 06/15/05..............................     12,500,000      12,409,375
  United Air Lines, Inc.,
    9.750%, 08/15/21..............................      7,500,000       8,093,175
    10.670%, 05/01/04.............................     19,250,000      22,176,963
    11.210%, 05/01/14.............................      2,500,000       3,036,175
  USX Corp.,
    9.800%, 07/01/01..............................     13,303,000      14,774,179
  Viacom, Inc.,
    7.750%, 06/01/05..............................     50,675,000      51,163,506
  Westinghouse Electric Corp., M.T.N.,
    8.700%, 06/20/96, Tranche #TR00029............      2,950,000       3,004,133
                                                                   --------------
                                                                      364,877,062
                                                                   --------------
U.S. GOVERNMENT & AGENCY OBLIGATIONS -- 10.1%
  Federal National Mortgage Association,
    9.050%, 04/10/00..............................     14,000,000      15,614,340
  United States Treasury Bonds,
    7.500%, 11/15/24..............................     18,550,000      20,523,906
    11.250%, 02/15/15.............................    115,100,000     172,685,680
    12.000%, 08/15/13.............................     32,100,000      47,347,500
  United States Treasury Notes,
    6.000%, 11/30/97..............................     61,700,000      61,825,251
    6.250%, 05/31/00-02/15/03.....................      8,050,000       8,121,561
    6.500%, 05/15/05..............................      6,750,000       6,893,438
    7.250%, 11/15/96-02/15/98.....................     31,000,000      31,708,620
    7.500%, 11/15/01-02/15/05.....................      7,975,000       8,620,988
                                                                   --------------
                                                                      373,341,284
                                                                   --------------
UTILITIES -- 0.9%
  %Texas Utilities Electric Co.,
    6.563%, 05/01/99..............................     35,000,000      35,014,000
                                                                   --------------
TOTAL LONG-TERM BONDS
  (Cost $1,167,022,955)..........................................   1,184,669,634
                                                                   --------------
<CAPTION>

                                                      PRINCIPAL
SHORT-TERM INVESTMENTS -- 28.0%                        AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
BANK-RELATED INSTRUMENTS -- 5.7%
  Bank of Montreal, T.D.,
    5.990%, 07/05/95..............................  $  20,000,000  $   20,000,000
  Bank of New York, C.D.,
    6.150%, 07/03/95..............................      3,000,000       3,000,000
    6.270%, 10/31/95..............................      2,000,000       2,000,446
  Caisse Nationale de Credit Agricole, C.D.,
    6.220%, 11/02/95..............................      8,000,000       8,000,498
  Fuji Bank, Ltd., T.D.,
    6.000%, 07/10/95..............................     40,000,000      40,000,000
  Industrial Bank of Japan, Ltd., T.D.,
    6.020%, 07/05/95..............................     24,000,000      24,000,000
    6.125%, 07/05/95..............................      5,738,000       5,738,000
  Mitsubishi Bank, Ltd., C.D.,
    6.125%, 07/12/95..............................     23,000,000      23,000,000
  Mitsubishi Bank, Ltd., T.D.,
    6.188%, 07/07/95..............................     25,000,000      25,000,000
</TABLE>

                                      B14
<PAGE>
             CONSERVATIVELY MANAGED FLEXIBLE PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      PRINCIPAL
SHORT-TERM INVESTMENTS (CONTINUED)                     AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  National Westminster Bank, PLC, C.D.,
    5.850%, 12/26/95..............................  $   2,000,000  $    2,000,000
  Norinchukin Bank, C.D.,
    6.060%, 07/20/95..............................     14,000,000      14,000,065
  Societe Generale Bank, C.D.,
    7.650%, 01/08/96..............................      3,000,000       3,014,878
  Sumitomo Bank, Ltd., C.D.,
    6.000%, 07/10/95..............................     28,000,000      28,000,000
    6.060%, 07/05/95..............................      9,000,000       9,000,020
  Sumitomo Bank, Ltd., T.D.,
    6.060%, 07/14/95..............................      6,000,000       6,000,018
                                                                   --------------
                                                                      212,753,925
                                                                   --------------
COMMERCIAL PAPER -- 13.9%
  Abbey National North America Corp.,
    5.820%, 09/15/95..............................      8,000,000       7,904,293
  American Express Credit Corp.,
    5.900%, 10/16/95..............................     15,000,000      14,741,875
    6.180%, 08/21/95..............................     10,000,000       9,915,883
  American General Financial Corp.,
    5.850%, 09/18/95..............................      5,000,000       4,937,438
  American Home Food Products, Inc.,
    5.970%, 07/11/95-07/28/95.....................     10,000,000       9,972,638
  American Home Products Corp.,
    5.950%, 07/27/95..............................     12,143,000      12,094,833
    5.980%, 07/27/95..............................      7,000,000       6,972,093
  American Honda Finance Corp.,
    5.880%, 09/05/95..............................      1,000,000         989,547
    6.050%, 07/31/95..............................      5,000,000       4,976,472
  Aristar, Inc.,
    6.020%, 07/05/95..............................      3,345,000       3,343,881
  Associates Corp. of North America,
    5.910%, 08/29/95..............................      6,000,000       5,943,855
    5.960%, 08/02/95..............................      2,000,000       1,990,067
    6.000%, 07/05/95..............................     26,000,000      25,991,333
  AT&T Capital Corp.,
    5.830%, 09/08/95..............................      2,000,000       1,978,299
  AT&T Corp.,
    5.830%, 09/12/95..............................      4,000,000       3,954,008
  Bank of New York,
    5.980%, 07/05/95..............................      2,000,000       1,999,336
  BHF Finance, Inc.,
    5.800%, 09/22/95..............................      7,000,000       6,908,650
  Bradford & Bingley Building Society,
    5.900%, 09/13/95..............................      4,000,000       3,952,800
  Bridgestone/Firestone, Inc.,
    6.350%, 07/05/95..............................      7,310,000       7,307,421
  CIT Group Holdings, Inc.,
    5.850%, 09/18/95..............................      4,000,000       3,949,950
    5.900%, 09/11/95..............................     12,000,000      11,862,333
    6.000%, 07/05/95..............................      3,500,000       3,498,833
  Coca Cola Enterprises, Inc.,
    6.000%, 07/07/95-11/03/95.....................      3,610,000       3,567,927
  Commerzbank U.S. Finance, Inc.,
    5.850%, 09/21/95..............................      4,300,000       4,244,100
  Countrywide Funding Corp.,
    6.020%, 07/28/95..............................     14,000,000      13,941,472
  Dean Witter, Discover & Company,
    5.970%, 07/05/95..............................      7,000,000       6,997,678
  Duracell, Inc.,
    5.980%, 08/11/95..............................      2,000,000       1,987,043
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      PRINCIPAL
SHORT-TERM INVESTMENTS (CONTINUED)                     AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Falcon Asset Securitization Corp.,
    5.930%, 08/23/95..............................  $   2,354,000  $    2,334,224
  Finova Capital Corp.,
    5.980%, 08/03/95..............................      7,000,000       6,963,954
    6.000%, 08/21/95..............................      4,451,000       4,414,650
    6.020%, 08/11/95..............................      5,000,000       4,967,392
    6.030%, 07/31/95..............................      2,000,000       1,990,620
    6.050%, 07/27/95-08/07/95.....................      5,000,000       4,976,136
  Ford Motor Credit Co.,
    5.950%, 07/14/95..............................     27,900,000      27,849,276
    6.070%, 01/05/96..............................     14,300,000      13,851,528
    6.200%, 09/12/95..............................      6,000,000       5,926,633
  General Electric Capital Corp.,
    6.050%, 10/17/95-10/18/95.....................     12,000,000      11,785,225
    6.530%, 10/30/95..............................     14,000,000      13,697,806
  General Motors Acceptance Corp.,
    6.150%, 07/12/95-07/13/95.....................     53,339,000      53,255,542
  GTE Finance Corp.,
    5.980%, 08/11/95..............................      2,000,000       1,987,043
  Hanson Finance, PLC,
    5.830%, 09/20/95-09/22/95.....................      5,000,000       4,935,060
    5.900%, 09/21/95..............................     10,000,000       9,868,889
  Household Finance Corp.,
    5.820%, 09/26/95..............................      5,000,000       4,931,292
  ITT Hartford Group, Inc.,
    5.960%, 07/14/95..............................      7,000,000       6,987,252
    6.000%, 07/27/95..............................      9,000,000       8,964,000
  Maguire/Thomas Partners,
    6.000%, 07/17/95..............................      2,000,000       1,995,333
  McKenna Triangle National Corp.,
    5.900%, 07/27/95..............................      2,000,000       1,992,133
    5.980%, 07/27/95..............................      8,000,000       7,968,107
  Merrill Lynch & Co., Inc.,
    5.970%, 07/11/95..............................     11,000,000      10,985,407
  Morgan Stanley Group, Inc.,
    5.850%, 10/02/95..............................     10,000,000       9,852,125
  Norwest Financial, Inc.,
    6.000%, 07/05/95..............................      4,000,000       3,998,667
  Orix America, Inc.,
    6.000%, 07/17/95..............................      3,000,000       2,993,000
  Paribas Finance, Inc.,
    6.000%, 08/01/95..............................      4,000,000       3,980,667
  Pennsylvania Power & Light Co.,
    5.950%, 07/17/95..............................      2,333,000       2,327,602
  Philip Morris Capital Corp.,
    5.900%, 08/18/95..............................      3,000,000       2,977,383
  Philip Morris Companies, Inc.,
    6.020%, 07/13/95..............................     10,000,000       9,983,279
  PNC Funding Corp.,
    5.960%, 08/18/95..............................      6,000,000       5,954,307
  Preferred Receivables Funding Corp.,
    5.850%, 09/20/95..............................      2,850,000       2,813,413
  Sears Roebuck Acceptance Corp.,
    5.980%, 07/11/95..............................      6,000,000       5,992,027
  Sherwood Medical Co.,
    5.950%, 07/27/95..............................     19,000,000      18,924,633
    5.970%, 07/21/95..............................      5,000,000       4,985,075
  Sumitomo Corp. of America,
    6.020%, 07/31/95..............................     13,955,000      13,889,660
  U.S. West Communications, Inc.,
    5.850%, 08/30/95..............................      5,000,000       4,952,875
  WCP Funding, Inc.,
    5.950%, 08/15/95..............................      3,000,000       2,978,679
</TABLE>

                                      B15
<PAGE>
             CONSERVATIVELY MANAGED FLEXIBLE PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      PRINCIPAL
SHORT-TERM INVESTMENTS (CONTINUED)                     AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Whirlpool Corp.,
    5.970%, 07/10/95..............................  $  11,000,000  $   10,987,231
  Whirlpool Financial Corp.,
    6.000%, 07/31/95..............................      4,900,000       4,877,134
  Xerox Credit Corp.,
    5.820%, 09/14/95..............................      4,000,000       3,952,793
                                                                   --------------
                                                                      514,972,110
                                                                   --------------
LOAN PARTICIPATIONS -- 0.1%
  Morgan Stanley Group, Inc.,
    6.080%, 07/07/95..............................      3,373,000       3,373,000
                                                                   --------------
TERM NOTES -- 6.5%
  Abbey National Treasury Services, PLC,
    6.400%, 05/17/96..............................     16,000,000      16,000,000
  %American Express Centurion Bank,
    4.500%, 08/04/95, Tranche #TR00037............      4,000,000       3,999,965
  Associates Corp. of North America,
    8.800%, 03/01/96..............................      2,000,000       2,029,359
  Atlantic Richfield Co.,
    10.375%, 07/15/95.............................      2,000,000       2,002,414
  Bank One Indianapolis N.A.,
    7.180%, 02/05/96, Tranche #TR00002............      6,000,000       6,013,961
  Bank One Milwaukee N.A.,
    5.980%, 07/31/95, Tranche #TR00010............     47,000,000      46,999,892
  %Corestates Capital Corp.,
    6.020%, 07/19/95, Tranche #TR00076............     10,000,000      10,000,169
  Exxon Capital Corp.,
    7.875%, 04/15/96..............................      5,500,000       5,574,623
  Ford Motor Credit Co.,
    9.850%, 02/27/96, Tranche #TR00018............      5,000,000       5,103,674
  %General Electric Capital Corp.,
    6.000%, 09/28/95, Tranche #TR00291............     11,550,000      11,550,500
  Huntington National Bank,
    6.200%, 11/03/95..............................      5,000,000       5,001,388
  Mellon Bank N.A.,
    6.200%, 11/01/95, Tranche #TR00005............      4,000,000       3,999,739
  NationsBank of Texas N.A.,
    6.820%, 10/31/95, Tranche #TR00048............      3,000,000       3,001,492
    7.000%, 02/06/96, Tranche #TR00050............     40,000,000      40,013,733
    7.300%, 01/26/96, Tranche #TR00043............      4,000,000       4,009,420
    7.550%, 01/09/96, Tranche #TR00037............      8,500,000       8,535,040
  Northern Trust Company,
    6.600%, 11/17/95, Tranche #TR00023............     25,000,000      25,029,138
  PepsiCo, Inc.,
    15.000%, 11/08/95, Tranche #TR00057...........      5,000,000       5,148,491
  %Salomon, Inc.,
    6.975%, 02/14/96..............................     25,000,000      25,000,000
  State Street Bank & Trust Co.,
    6.010%, 09/20/95, Tranche #TR00419............      3,000,000       2,999,943
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      PRINCIPAL
SHORT-TERM INVESTMENTS (CONTINUED)                     AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  USX Corp.,
    7.063%, 02/15/96..............................  $   7,500,000  $    7,513,512
                                                                   --------------
                                                                      239,526,453
                                                                   --------------
PROMISSORY NOTES -- 1.3%
  %General Electric Capital Corp.,
    5.969%, 10/23/95..............................     15,000,000      15,000,000
  %Lehman Brothers Holdings, Inc.,
    6.263%, 11/20/95..............................     26,000,000      26,000,000
  Paribas Finance, Inc.,
    5.840%, 09/28/95..............................      3,000,000       2,957,660
    5.940%, 07/26/95..............................      5,000,000       4,981,025
                                                                   --------------
                                                                       48,938,685
                                                                   --------------
REPURCHASE AGREEMENTS -- 0.5%
  Joint Repurchase Agreement Account,
    6.102%, 07/03/95 (see Note 4).................     19,468,000      19,468,000
                                                                   --------------
TOTAL SHORT-TERM INVESTMENTS.....................................   1,039,032,173
                                                                   --------------
LIABILITIES -- (0.5%)
  (net of other assets)..........................................     (19,303,920)
                                                                   --------------
TOTAL NET ASSETS -- 100.0%.......................................  $3,715,599,748
                                                                   --------------
                                                                   --------------
<FN>

The following abbreviations are used in portfolio descriptions:

    ADR                 American Depository Receipt
    C.D.                Certificates of Deposit
    L.P.                Limited Partnership
    M.T.N.              Medium Term Note
    PLC                 Public Limited Company (British Corporation)
    SA                  Sociedad Anonima (Spanish Corporation) or Societe
                        Anonyme (French Corporation)
    T.D.                Time Deposit

**Indicates a restricted security; the aggregate cost of the restricted
  securities is $94,969,153. The aggregate value, $93,418,470 is
  approximately 2.5% of net assets. (See Note 2)

+No dividend was paid on this security during the 12 months ending June 30,
 1995.

%Indicates a variable rate security.
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                      B16
<PAGE>
                    AGGRESSIVELY MANAGED FLEXIBLE PORTFOLIO

JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS -- 65.7%                                 SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
AEROSPACE -- 1.3%
  Boeing Co.......................................        382,600  $   23,960,325
  +Coltec Industries, Inc.........................        550,400       9,494,400
  United Technologies Corp........................        190,900      14,914,063
                                                                   --------------
                                                                       48,368,788
                                                                   --------------
AUTOS - CARS & TRUCKS -- 2.0%
  Chrysler Corp...................................        429,200      20,547,950
  General Motors Corp.............................        550,000      25,781,250
  General Motors Corp. (Class 'E' Stock)..........        702,700      30,567,450
                                                                   --------------
                                                                       76,896,650
                                                                   --------------
BANKS AND SAVINGS & LOANS -- 4.1%
  Bank of New York Company, Inc...................      1,549,400      62,557,025
  J.P. Morgan & Co., Inc..........................        556,800      39,045,600
  NationsBank Corp................................        520,000      27,885,000
  Norwest Corp....................................        997,800      28,686,750
                                                                   --------------
                                                                      158,174,375
                                                                   --------------
CHEMICALS -- 3.8%
  A. Schulman, Inc................................        390,800      11,235,500
  Agrium, Inc.....................................      1,351,700      45,773,623
  E.I. Du Pont de Nemours & Co....................        692,600      47,616,250
  Eastman Chemical Co.............................        404,600      24,073,700
  +McWhorter Technologies, Inc....................        243,950       3,659,250
  +Mississippi Chemical Corp......................        278,700       5,574,000
  OM Group, Inc...................................        301,700       8,598,450
                                                                   --------------
                                                                      146,530,773
                                                                   --------------
CHEMICALS - SPECIALTY -- 1.1%
  +IMC Global, Inc................................        751,400      40,669,525
                                                                   --------------
COMMERCIAL SERVICES -- 0.6%
  ServiceMaster, L.P..............................        540,850      14,535,343
  Sotheby's Holdings, Inc. (Class 'A' Stock)......        465,100       6,336,988
                                                                   --------------
                                                                       20,872,331
                                                                   --------------
COMPUTER SERVICES -- 2.2%
  +American Management Systems, Inc...............        382,050       9,599,005
  Automatic Data Processing, Inc..................        740,400      46,552,650
  First Data Corp.................................        422,500      24,029,688
  National Data Corp..............................        174,700       4,039,938
                                                                   --------------
                                                                       84,221,281
                                                                   --------------
DIVERSIFIED GAS -- 0.4%
  +Basin Exploration, Inc.........................        235,400       1,397,688
  Cross Timbers Oil Co............................        810,000      12,858,750
                                                                   --------------
                                                                       14,256,438
                                                                   --------------
DIVERSIFIED OFFICE EQUIPMENT -- 0.7%
  International Business Machines Corp............        290,500      27,887,999
                                                                   --------------
DRUGS AND HOSPITAL SUPPLIES -- 2.3%
  Abbott Laboratories.............................        345,200      13,980,600
  American Home Products Corp.....................        400,000      30,950,000
  Baxter International, Inc.......................        725,000      26,371,875
  Schering-Plough Corp............................        400,000      17,650,000
                                                                   --------------
                                                                       88,952,475
                                                                   --------------
ELECTRICAL EQUIPMENT -- 0.7%
  Baldor Electric Co..............................        501,640      14,359,445
  Belden, Inc.....................................        519,900      14,037,300
                                                                   --------------
                                                                       28,396,745
                                                                   --------------
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
ELECTRONICS -- 3.0%
  +ADT Ltd........................................      1,641,200  $   19,284,100
  Emerson Electric Co.............................      1,093,800      78,206,700
  Teleflex, Inc...................................        400,000      17,200,000
                                                                   --------------
                                                                      114,690,800
                                                                   --------------
FINANCIAL SERVICES -- 5.3%
  Dean Witter, Discover & Co......................      1,087,600      51,117,200
  Federal Home Loan Mortgage Corp.................        898,500      61,771,875
  First USA, Inc..................................        610,300      27,082,062
  Manufactured Home Communities, Inc..............        717,900      11,037,713
  MBNA Corp.......................................        841,100      28,387,125
  Morgan Stanley Group, Inc.......................        300,000      24,300,000
                                                                   --------------
                                                                      203,695,975
                                                                   --------------
FOODS -- 1.9%
  Archer-Daniels-Midland Co.......................      2,031,140      37,829,983
  Pioneer Hi-Bred International, Inc..............        788,200      33,104,400
                                                                   --------------
                                                                       70,934,383
                                                                   --------------
FOREST PRODUCTS -- 1.5%
  Caraustar Industries, Inc.......................        419,500       7,551,000
  Willamette Industries, Inc......................        903,200      50,127,600
                                                                   --------------
                                                                       57,678,600
                                                                   --------------
GAS PIPELINES -- 0.2%
  +Seagull Energy Corp............................        535,400       8,834,099
                                                                   --------------
HEALTHCARE -- 0.3%
  +Sybron International Corp......................        260,200      10,375,474
                                                                   --------------
HOSPITAL MANAGEMENT -- 1.9%
  +Apria Healthcare Group, Inc....................        323,600       9,141,700
  Columbia/HCA Healthcare Corp....................        898,362      38,854,157
  +Health Care and Retirement Corp................        590,800      17,280,900
  +Tenet Healthcare Corp..........................        583,600       8,389,250
                                                                   --------------
                                                                       73,666,007
                                                                   --------------
INSURANCE -- 3.5%
  American International Group, Inc...............        491,800      56,065,200
  Chubb Corp......................................        309,500      24,798,688
  General Re Corp.................................        332,000      44,446,500
  NAC Re Corp.....................................        277,400       8,634,075
                                                                   --------------
                                                                      133,944,463
                                                                   --------------
LEISURE -- 3.4%
  +Bally Entertainment Corp.......................      1,704,000      20,874,000
  Carnival Corp. (Class 'A' Stock)................      2,000,000      46,750,000
  Hasbro, Inc.....................................        433,600      13,766,800
  +MGM Grand, Inc.................................        426,700      11,680,913
  +Mirage Resorts, Inc............................        600,400      18,387,250
  +Players International, Inc.....................        550,000      11,000,000
  Royal Caribbean Cruise, Ltd.....................        411,400       9,050,800
                                                                   --------------
                                                                      131,509,763
                                                                   --------------
MACHINERY -- 0.1%
  +Thermo Fibertek, Inc...........................        225,300       4,477,837
                                                                   --------------
MEDIA -- 2.9%
  Comcast Corp. (Class 'A' Stock).................        710,100  $   12,914,944
  Gannett Co., Inc................................        364,700      19,784,975
  +Heritage Media Corp. (Class 'A' Stock).........        297,700       8,596,088
  Shaw Communications, Inc. (Class 'B' Stock).....        703,700       4,227,889
</TABLE>

                                      B17
<PAGE>
              AGGRESSIVELY MANAGED FLEXIBLE PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  +Tele-Communications, Inc. (Class 'A'Stock).....      1,642,100  $   38,486,718
  +Viacom, Inc. (Class 'B' Stock).................        533,800      24,754,975
                                                                   --------------
                                                                      108,765,589
                                                                   --------------
MINERAL RESOURCES -- 2.6%
  Pittston Services Group.........................        350,000       8,400,000
  Potash Corp. of Saskatchewan, Inc...............      1,027,600      57,417,150
  +Sante Fe Pacific Gold Corp.....................        974,000      11,809,750
  Vigoro Corp.....................................        483,100      20,048,650
                                                                   --------------
                                                                       97,675,550
                                                                   --------------
MISCELLANEOUS - BASIC INDUSTRY -- 6.6%
  +American Business Information, Inc.............        540,100      14,582,700
  Danaher Corp....................................        226,200       6,842,550
  Expeditors International of Washington, Inc.....        254,000       5,715,000
  General Electric Co.............................        677,300      38,182,787
  Illinois Tool Works, Inc........................        960,000      52,800,000
  Libbey, Inc.....................................        494,000      10,250,500
  Martin Marietta Materials, Inc..................        647,600      12,952,000
  Modine Manufacturing Co.........................        316,600      11,635,050
  Pentair, Inc....................................        263,200      11,449,200
  +Thermo Electron Corp...........................        865,650      34,842,413
  TJ International, Inc...........................        229,800       4,308,750
  Trinity Industries, Inc.........................        291,300       9,685,725
  Tyco International Ltd..........................        403,600      21,794,400
  York International Corp.........................        400,000      18,000,000
                                                                   --------------
                                                                      253,041,075
                                                                   --------------
MISCELLANEOUS - CONSUMER GROWTH/STABLE -- 0.6%
  +DeVRY, Inc.....................................        779,200      15,584,000
  Kellwood Co.....................................        533,900       9,076,300
                                                                   --------------
                                                                       24,660,300
                                                                   --------------
PETROLEUM -- 2.7%
  Exxon Corp......................................        410,000      28,956,250
  Royal Dutch Petroleum Co., ADR..................        606,300      73,892,813
                                                                   --------------
                                                                      102,849,063
                                                                   --------------
PETROLEUM SERVICES -- 1.2%
  Baker Hughes, Inc...............................        581,700      11,924,850
  +Mesa, Inc......................................        537,800       2,554,550
  +Oryx Energy Co.................................        575,100       7,907,625
  Total SA, ADR...................................        757,500      22,914,375
                                                                   --------------
                                                                       45,301,400
                                                                   --------------
RAILROADS -- 2.2%
  Illinois Central Corp...........................        682,000      23,529,000
  Kansas City Southern Industries, Inc............        900,000      33,525,000
  Norfolk Southern Corp...........................        420,000      28,297,500
                                                                   --------------
                                                                       85,351,500
                                                                   --------------
REAL ESTATE DEVELOPMENT -- 0.8%
  Crescent Real Estate Equities, Inc..............        492,600      15,701,625
  Duke Realty Investments, Inc....................        444,800      12,565,600
  Equity Residential Properties Trust.............         43,300       1,206,988
                                                                   --------------
                                                                       29,474,213
                                                                   --------------
RETAIL -- 1.2%
  Harcourt General, Inc...........................        480,500      20,421,250
  +Mikasa, Inc....................................        205,800       3,061,275
  +Toys 'R' Us, Inc...............................        775,000      22,668,750
                                                                   --------------
                                                                       46,151,275
                                                                   --------------
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
STEEL -- 0.5%
  Broken Hill Proprietary Co., Ltd., ADR..........        200,000  $    9,875,000
  +Material Sciences Corp.........................        164,300       3,347,613
  Worthington Industries, Inc.....................        320,000       6,540,000
                                                                   --------------
                                                                       19,762,613
                                                                   --------------
TELECOMMUNICATIONS -- 1.7%
  +Airtouch Communications, Inc...................        641,100      18,271,350
  AT&T Corp.......................................        596,200      31,673,125
  TCA Cable TV, Inc...............................        494,300      13,346,100
                                                                   --------------
                                                                       63,290,575
                                                                   --------------
TEXTILES -- 0.2%
  Unifi, Inc......................................        272,500       6,539,999
                                                                   --------------
TOBACCO -- 2.2%
  Philip Morris Companies, Inc....................        438,900      32,643,188
  RJR Nabisco Holdings Corp.......................      1,905,000      53,101,875
                                                                   --------------
                                                                       85,745,063
                                                                   --------------
TOTAL COMMON STOCKS
  (Cost $2,144,802,833)..........................................   2,513,642,996
                                                                   --------------
<CAPTION>

                                                                       MARKET
PREFERRED STOCKS -- 0.6%                               SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
MEDIA
  News Corp., Ltd., ADR...........................      1,140,000      22,800,000
                                                                   --------------
  (Cost $17,330,010)
<CAPTION>

                                                         PAR           MARKET
LONG-TERM BONDS -- 27.9%                                VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
FINANCIAL -- 7.0%
  Banc One Credit Card Master Trust,
    7.750%, 12/15/99, Series 1994-B, Class B......  $   5,000,000  $    5,129,650
  Capital One Bank, M.T.N.,
    6.740%, 05/31/99, Tranche #TR00038............     33,500,000      33,433,000
    8.125%, 02/27/98, Tranche #TR00032............      6,500,000       6,683,300
  Chase Manhattan Credit Card Trust,
    7.400%, 05/15/00, Series 1992-1, Class A......      5,000,000       5,079,650
  %Finova Capital Corp.,
    6.500%, 03/06/98..............................     46,500,000      46,430,250
  %First USA Bank, M.T.N.,
    6.463%, 03/07/97, Tranche #TR00009............     20,000,000      20,058,400
  Ford Motor Credit Co., M.T.N.,
    %6.438%, 02/01/99, Tranche #TR00137...........     28,000,000      27,929,160
    %6.463%, 06/02/98, Tranche #TR00810...........     14,000,000      14,003,360
    %6.525%, 05/26/98, Tranche #TR00803...........     10,000,000      10,005,100
  General Motors Acceptance Corp., M.T.N.,
    6.500%, 06/10/96..............................     10,000,000      10,039,600
    7.000%, 05/19/97, Tranche #TR00041............     10,000,000      10,118,200
    7.000%, 06/02/97, Tranche #TR00476............      6,000,000       6,071,220
</TABLE>

                                      B18
<PAGE>
              AGGRESSIVELY MANAGED FLEXIBLE PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
    7.375%, 07/20/98, Tranche #TR00667............  $   4,500,000  $    4,601,700
    7.850%, 03/05/97..............................      3,200,000       3,278,528
    7.875%, 03/15/00, Tranche #TR00187............      5,000,000       5,226,500
  **Liberty Mutual Insurance Co.,
    8.500%, 05/15/25..............................      4,125,000       4,210,264
  **Manufacturers Life Insurance Co.,
    7.875%, 04/15/05..............................     10,000,000      10,336,250
  %MBNA Master Credit Card Trust,
    5.745%, 01/15/02, Series 1994-A, Class B......      7,500,000       7,514,025
  %OKOBank,
    7.938%, 09/27/49..............................     12,500,000      12,531,250
  **Pacific Mutual Life Insurance,
    7.900%, 12/30/23..............................      4,250,000       4,086,842
  Principal Mutual Life Insurance,
    **7.875%, 03/01/24............................      2,500,000       2,391,675
    **8.000%, 03/01/44............................      5,000,000       4,672,000
  Santander Financial Issuances, Ltd.,
    7.875%, 04/15/05..............................      6,750,000       7,091,010
  Standard Credit Card Master Trust,
    5.950%, 10/07/04, Series 1993-2A..............      4,500,000       4,279,185
  Westinghouse Credit Corp., M.T.N.,
    8.750%, 06/03/96, Tranche #TR00248............      3,330,000       3,388,675
                                                                   --------------
                                                                      268,588,794
                                                                   --------------
FOREIGN -- 4.3%
  **Banco de Commercio Exterior, SA, M.T.N.,
    8.625%, 06/02/00, Tranche #TR00001............      5,500,000       5,555,000
  Banco Ganadero, SA, M.T.N.,
    9.750%, 08/26/99..............................      2,300,000       2,297,125
    **9.760%, 08/26/99, Tranche #TR00001..........      5,000,000       4,993,750
  **Cemex, SA,
    8.875%, 06/10/98..............................      5,000,000       4,287,500
  **Cemex, SA, M.T.N.,
    9.500%, 09/20/01, Tranche #TR00010............     12,500,000       9,609,375
  **Compania Sud Americana de Vapores, SA,
    7.375%, 12/08/03..............................      7,250,000       6,742,500
  Controladora Commercial Mexicana, SA,
    8.750%, 04/21/98..............................     15,100,000      11,476,000
  Empresa Columbia de Petroleos,
    7.250%, 07/08/98..............................      8,250,000       8,043,750
  Empresas La Moderna, SA,
    10.250%, 11/12/97.............................      2,000,000       1,835,000
  Financiera Energetic Nacional, SA,
    6.625%, 12/13/96..............................      5,100,000       5,061,750
  **Financiera Energetic Nacional, SA, M.T.N.,
    9.000%, 11/08/99..............................      7,500,000       7,687,500
  Fomento Economico Mexicano, SA,
    9.500%, 07/22/97..............................      6,300,000       5,717,250
  Grupo Embotellador Mexicana,
    10.750%, 11/19/97.............................      8,020,000       7,498,700
  Grupo Televisa, SA,
    10.000%, 11/09/97.............................      4,000,000       3,740,000
  **%Kansallis-Osake Pankki, N.Y.,
    8.650%, 12/29/49..............................      9,000,000       9,427,500
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Kansallis-Osake-Pankki, N.Y.,
    9.750%, 12/15/98..............................  $  16,760,000  $   18,286,501
  New Zealand Government,
    9.875%, 01/15/11..............................      7,300,000       9,251,728
  Quebec, Province of Canada,
    7.500%, 07/15/23..............................      3,750,000       3,631,462
  Republic of Columbia,
    7.125%, 05/11/98..............................      2,700,000       2,693,250
    7.250%, 02/23/04..............................      4,100,000       3,792,500
    8.750%, 10/06/99..............................      4,800,000       4,968,000
  Republic of Italy,
    6.875%, 09/27/23..............................     17,250,000      15,311,790
  **Republic of Trinidad and Tobago,
    11.750%, 10/03/04.............................      3,650,000       3,869,000
  United Mexican States,
    5.820%, 06/28/01..............................      1,375,000         893,750
    6.970%, 08/12/00..............................      2,300,000       1,679,000
    8.500%, 09/15/02..............................      6,925,000       5,228,375
                                                                   --------------
                                                                      163,578,056
                                                                   --------------
INDUSTRIAL -- 10.0%
  Auburn Hills Trust,
    12.000%, 05/01/20.............................     11,050,000      16,165,598
  Blockbuster Entertainment Corp.,
    6.625%, 02/15/98..............................      3,625,000       3,601,764
  Boeing Co.,
    8.625%, 11/15/31..............................      3,625,000       4,172,266
    8.750%, 09/15/31..............................      2,500,000       2,916,100
  Canadian Pacific Forest Products Ltd., M.T.N.,
    9.250%, 06/15/02..............................     10,600,000      11,080,392
  Centex Corp.,
    7.375%, 06/01/05..............................      7,875,000       7,747,661
  Columbia/HCA Healthcare Corp.,
    6.910%, 06/15/05..............................      9,250,000       9,133,358
  Delta Air Lines, Inc.,
    9.250%, 03/15/22..............................      8,709,000       9,277,436
    9.750%, 05/15/21..............................     34,956,000      38,971,046
    9.875%, 01/01/98..............................      6,000,000       6,370,680
  Fleming Companies, Inc.,
    10.625%, 12/15/01.............................     24,000,000      25,260,000
  K mart Corp., M.T.N.,
    7.770%, 07/02/02, Tranche #TR00044............      3,000,000       3,128,550
    8.190%, 11/24/03, Tranche #TR00019............      2,500,000       2,667,850
  Magma Copper Co.,
    8.700%, 05/15/05..............................     15,000,000      14,925,000
  Nabisco, Inc.,
    6.700%, 06/15/02..............................      2,500,000       2,473,975
    7.550%, 06/15/15..............................      6,150,000       6,106,089
  News America Holdings, Inc.,
    7.450%, 06/01/00..............................      3,500,000       3,568,215
    7.500%, 03/01/00..............................      6,500,000       6,655,350
    8.625%, 02/01/03..............................      7,250,000       7,819,270
    9.125%, 10/15/99..............................     12,500,000      13,558,125
  Oryx Energy Co.,
    9.300%, 05/01/96..............................      2,350,000       2,381,490
  Oryx Energy Co., M.T.N.,
    6.050%, 02/01/96, Tranche #TR00013............     10,500,000      10,433,850
  PT Alatief Freeport Financial Co.,
    9.750%, 04/15/01..............................      7,600,000       7,809,000
</TABLE>

                                      B19
<PAGE>
              AGGRESSIVELY MANAGED FLEXIBLE PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  RJR Nabisco, Inc.,
    7.625%, 09/15/03..............................  $   3,000,000  $    2,895,270
    8.625%, 12/01/02..............................      6,250,000       6,420,250
  Rogers Cablesystems Ltd.,
    10.000%, 03/15/05.............................      5,375,000       5,522,813
  Royal Caribbean Cruises, Ltd.,
    8.250%, 04/01/05..............................      5,475,000       5,768,077
  Service Corp. International,
    7.000%, 06/01/15..............................      2,500,000       2,536,600
  Tele-Communications, Inc.,
    9.250%, 04/15/02..............................     10,775,000      11,683,333
  Time Warner Entertainment Co., L.P.,
    9.625%, 05/01/02..............................      6,640,000       7,441,249
  Time Warner, Inc.,
    7.750%, 06/15/05..............................     12,500,000      12,409,375
  Transco Energy Co.,
    9.125%, 05/01/98..............................     14,000,000      14,895,720
  United Air Lines, Inc.,
    9.750%, 08/15/21..............................      7,500,000       8,093,175
    10.670%, 05/01/04, Series A...................     19,250,000      22,176,962
    11.210%, 05/01/14, Series B...................      2,500,000       3,036,175
  USX Corp.,
    9.800%, 07/01/01..............................     13,270,000      14,737,529
  Viacom, Inc.,
    7.750%, 06/01/05..............................     50,675,000      51,163,506
                                                                   --------------
                                                                      385,003,099
                                                                   --------------
U.S. GOVERNMENT & AGENCY OBLIGATIONS -- 5.3%
  Federal National Mortgage Association,
    Zero Coupon, 10/09/19.........................     11,800,000       2,087,066
  Government National Mortgage Association,
    8.950%, 10/15/28, Pool #222286................      4,015,529       4,085,175
  United States Treasury Bonds,
    7.500%, 11/15/24..............................      5,000,000       5,532,050
    8.875%, 08/15/17..............................     12,200,000      15,189,000
    9.250%, 02/15/16..............................     16,200,000      20,771,478
    11.250%, 02/15/15.............................     80,300,000     120,474,893
  United States Treasury Notes,
    6.125%, 05/15/98..............................     20,300,000      20,433,168
    6.250%, 02/15/03..............................      1,250,000       1,253,325
    6.500%, 05/15/05..............................      6,750,000       6,893,438
    7.500%, 11/15/01-02/15/05.....................      4,475,000       4,809,802
                                                                   --------------
                                                                      201,529,395
                                                                   --------------
UTILITIES -- 1.3%
  %Texas Utilities Electric Co.,
    6.563%, 05/01/99..............................     50,650,000      50,670,260
                                                                   --------------
TOTAL LONG-TERM BONDS
  (Cost $1,058,963,745)..........................................   1,069,369,604
                                                                   --------------
<CAPTION>

                                                      PRINCIPAL
SHORT-TERM INVESTMENTS -- 6.1%                         AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
BANK-RELATED INSTRUMENTS -- 0.8%
  Bank of Montreal, T.D.,
    5.990%, 07/05/95..............................      5,000,000       5,000,000
  Bank of New York, C.D.,
    6.150%, 07/03/95..............................      1,000,000       1,000,000
  Caisse Nationale de Credit Agricole, C.D.,
    6.220%, 11/02/95..............................      1,000,000       1,000,062
  Fuji Bank, Ltd., T.D.,
    6.000%, 07/10/95..............................      6,000,000       6,000,000
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      PRINCIPAL
SHORT-TERM INVESTMENTS (CONTINUED)                     AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Industrial Bank of Japan, Ltd., T.D.,
    6.020%, 07/05/95..............................  $   3,000,000  $    3,000,000
  Lloyds Bank, C.D. PLC,
    6.750%, 07/11/95..............................      1,500,000       1,500,093
  Mitsubishi Bank, Ltd., C.D.,
    6.125%, 07/12/95..............................      2,000,000       2,000,000
  Sanwa Bank, Ltd., C.D.,
    5.950%, 07/06/95..............................      4,000,000       3,999,983
    6.020%, 07/03/95..............................      2,000,000       2,000,000
  Sumitomo Bank, Ltd., C.D.,
    6.000%, 07/10/95..............................      2,000,000       2,000,000
  Sumitomo Bank, Ltd., T.D.,
    6.060%, 07/14/95..............................      4,000,000       4,000,012
                                                                   --------------
                                                                       31,500,150
                                                                   --------------
COMMERCIAL PAPER -- 1.6%
  Abbey National North America Corp.,
    5.820%, 09/15/95..............................      1,000,000         988,037
  American Express Credit Corp.,
    5.850%, 09/19/95..............................      3,000,000       2,961,975
  American Home Food Products,
    5.980%, 07/27/95..............................      2,178,000       2,169,317
  American Home Products Corp.,
    5.950%, 07/27/95..............................      1,357,000       1,351,617
    5.970%, 08/10/95..............................      3,000,000       2,981,095
  American Honda Finance Corp.,
    6.050%, 07/31/95..............................      1,000,000         995,294
  Aristar, Inc.,
    6.020%, 07/05/95..............................        130,000         129,957
  Associates Corp. of North America,
    6.000%, 07/05/95..............................      3,000,000       2,999,000
  AT&T Corp.,
    5.830%, 09/12/95..............................      1,000,000         988,502
  Bradford & Bingley Building Society,
    5.900%, 09/13/95..............................      1,000,000         988,200
  CIT Group Holdings, Inc.,
    5.850%, 09/18/95..............................      1,000,000         987,488
    5.900%, 09/11/95..............................      2,000,000       1,977,056
  Commerzbank U.S. Finance, Inc.,
    5.850%, 09/21/95..............................      1,000,000         987,000
  Countrywide Funding Corp.,
    5.960%, 07/20/95..............................      1,000,000         997,186
    5.980%, 07/19/95..............................      1,000,000         997,342
    6.020%, 07/28/95..............................      1,000,000         995,819
  Dean Witter, Discover & Company,
    5.970%, 07/05/95..............................      1,000,000         999,668
  Finova Capital Corp.,
    5.980%, 07/31/95..............................        650,000         646,977
    6.020%, 08/11/95..............................      1,000,000         993,478
    6.030%, 08/01/95..............................      1,000,000         995,143
    6.120%, 07/11/95..............................        700,000         699,048
  Ford Motor Credit Co.,
    5.950%, 07/14/95..............................      2,400,000       2,395,637
  General Motors Acceptance Corp.,
    6.150%, 07/12/95-07/13/95.....................      8,963,000       8,948,824
  Hanson Finance, PLC,
    5.830%, 09/22/95..............................      1,000,000         986,883
    5.900%, 09/21/95..............................      1,000,000         986,889
  Household Finance Corp.,
    5.820%, 09/26/95..............................      1,000,000         986,258
  ITT Hartford Group, Inc.,
    5.960%, 07/14/95..............................      2,000,000       1,996,358
    6.000%, 07/27/95..............................      2,000,000       1,992,000
</TABLE>

                                      B20
<PAGE>
              AGGRESSIVELY MANAGED FLEXIBLE PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      PRINCIPAL
SHORT-TERM INVESTMENTS (CONTINUED)                     AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  McKenna Triangle National Corp.,
    5.970%, 08/01/95..............................  $   1,500,000  $    1,492,786
    5.980%, 07/27/95..............................      1,000,000         996,013
  Merrill Lynch & Co., Inc.,
    5.970%, 08/03/95..............................      4,000,000       3,979,437
  National Australia Fund,
    6.350%, 08/04/95..............................      1,000,000         994,356
  Norwest Financial, Inc.,
    6.000%, 07/05/95..............................      1,000,000         999,667
  Orix America, Inc.,
    6.000%, 07/17/95..............................      2,000,000       1,995,333
  Philip Morris Capital Corp.,
    5.950%, 08/11/95..............................      1,200,000       1,192,265
  PNC Funding Corp.,
    5.960%, 08/18/95..............................      1,000,000         992,384
  Sears Roebuck Acceptance Corp.,
    5.980%, 07/11/95..............................      1,000,000         998,671
  Sumitomo Corp. of America,
    6.020%, 07/31/95..............................      1,045,000       1,040,107
  U.S. West Communications, Inc.,
    5.850%, 08/30/95..............................      1,000,000         990,575
  Xerox Credit Corp.,
    5.820%, 09/14/95..............................      1,000,000         988,197
                                                                   --------------
                                                                       62,781,839
                                                                   --------------
TERM NOTES -- 1.7%
  Abbey National Treasury Services, PLC,
    6.400%, 05/17/96..............................      2,000,000       2,000,000
  Associates Corp. of North America,
    %4.500%, 02/15/96.............................      3,200,000       3,156,137
    8.800%, 03/01/96..............................      2,000,000       2,029,359
  Bank One Indianapolis N.A.,
    7.180%, 02/05/96, Tranche #TR00002............      1,000,000       1,002,327
  Bank One Milwaukee N.A.,
    5.980%, 07/31/95, Tranche #TR00010............      3,000,000       2,999,993
  Ford Motor Credit Co.,
    %5.150%, 03/15/96, Tranche #TR00690...........      2,000,000       1,981,916
    8.250%, 05/15/96..............................      2,300,000       2,347,561
  %General Electric Capital Corp.,
    6.000%, 09/28/95..............................      3,000,000       3,000,130
  Huntington National Bank,
    6.200%, 11/03/95..............................      1,000,000       1,000,278
  NationsBank of Texas N.A.,
    6.820%, 10/31/95..............................      9,000,000       9,002,438
  Northern Trust Company,
    6.600%, 11/17/95, Tranche #TR00023............      2,000,000       2,002,331
  %Salomon, Inc.,
    Zero Coupon, 02/14/96.........................     25,000,000      25,000,000
  USX Corp.,
    7.063%, 02/15/96..............................      7,500,000       7,513,511
                                                                   --------------
                                                                       63,035,981
                                                                   --------------
PROMISSORY NOTES -- 0.3%
  %General Electric Capital Corp.,
    5.969%, 10/23/95..............................      5,000,000       5,000,000
  %Lehman Brothers Holdings, Inc.,
    6.263%, 11/20/95..............................      4,000,000       4,000,000
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      PRINCIPAL
SHORT-TERM INVESTMENTS (CONTINUED)                     AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Paribas Finance, Inc.,
    5.840%, 09/28/95..............................  $   1,000,000  $      985,887
    5.940%, 07/26/95..............................      1,000,000         996,205
                                                                   --------------
                                                                       10,982,092
                                                                   --------------
REPURCHASE AGREEMENTS -- 1.7%
  Joint Repurchase Agreement Account,
    6.102%, 07/03/95 (see Note 4).................     64,167,000      64,167,000
                                                                   --------------
TOTAL SHORT-TERM INVESTMENTS.....................................     232,467,062
                                                                   --------------
LIABILITIES -- (0.3%)
  (net of other assets)..........................................     (10,395,100)
                                                                   --------------
TOTAL NET ASSETS -- 100.0%.......................................  $3,827,884,562
                                                                   --------------
                                                                   --------------
<FN>

The following abbreviations are used in portfolio descriptions:

    ADR                 American Depository Receipt
    C.D.                Certificates of Deposit
    L.P.                Limited Partnership
    M.T.N.              Medium Term Note
    PLC                 Public Limited Company (British Corporation)
    SA                  Sociedad Anonima (Spanish Corporation) or Societe
                        Anonyme (French Corporation)
    T.D.                Time Deposit

**Indicates a restricted security; the aggregate cost of the restricted
  securities is $87,297,121. The aggregate value, $85,367,856 is
  approximately 2.2% of net assets. (See Note 2)

+No dividend was paid on this security during the 12 months ending June 30,
 1995.

%Indicates a variable rate security.
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                      B21
<PAGE>
                           HIGH YIELD BOND PORTFOLIO

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS -- 0.4%                                  SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
BEVERAGES -- 0.0%
  **+Dr. Pepper Bottling Holdings, Inc. (Class 'B'
    Stock)........................................          5,807  $       20,325
                                                                   --------------
CHEMICALS - SPECIALTY -- 0.0%
  **+Thermadyne Holdings Corp.....................          2,437          34,423
                                                                   --------------
ELECTRONICS -- 0.2%
  **+Berg Electronics Holding Corp................        154,080         770,400
                                                                   --------------
FINANCIAL SERVICES -- 0.0%
  **+PM Holdings Corp.............................          1,103               0
                                                                   --------------
RETAIL -- 0.0%
  **+Loehmann's Holdings, Inc.....................         19,708          19,707
                                                                   --------------
TOBACCO -- 0.2%
  RJR Nabisco Holdings Corp.......................         24,800         691,300
                                                                   --------------
TOTAL COMMON STOCKS
  (Cost $1,487,465)..............................................       1,536,155
                                                                   --------------

<CAPTION>
                                                                       MARKET
PREFERRED STOCKS -- 2.2%                               SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
BANKS AND SAVINGS & LOANS -- 0.4%
  **Riggs National Corp., Series B................         47,500       1,211,250
                                                                   --------------
ELECTRONICS -- 0.6%
  [Berg Electronics Holding Corp., Series E.......         78,331       2,114,937
                                                                   --------------
MISCELLANEOUS - BASIC INDUSTRY -- 0.8%
  [Harvard Industries, Inc. (Ex.).................         41,752       1,158,618
  [Supermarkets General Holdings Corp. (Ex.)......         56,670       1,586,760
                                                                   --------------
                                                                        2,745,378
                                                                   --------------
MISCELLANEOUS - CONSUMER GROWTH/STABLE -- 0.0%
  [+Pay 'n Pak Stores (Cum. Ex.)..................         82,384               0
                                                                   --------------
RETAIL -- 0.4%
  Color Tile, Inc.................................         10,000       1,080,000
  **Color Tile, Inc., Series A (Cum.).............         40,000         120,000
  [Grand Union Holdings Corp., Series C (Cum.)....          9,000               0
                                                                   --------------
                                                                        1,200,000
                                                                   --------------
TOTAL PREFERRED STOCKS
  (Cost $11,008,797).............................................       7,271,565
                                                                   --------------
<CAPTION>

                                                                       MARKET
RIGHTS AND WARRANTS -- 0.1%                            SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
COMMUNICATIONS -- 0.0%
  **++Dial Page, Inc. (Warrants)..................          1,543           2,006
  ++Dial Page, Inc. (Warrants)....................          2,250           2,250
                                                                   --------------
                                                                            4,256
                                                                   --------------
HOUSING RELATED -- 0.0%
  **++J.M. Peters Co., Inc. (Warrants)............          9,875           4,938
  ++Miles Homes, Inc. (Warrants)..................         15,000           7,500
                                                                   --------------
                                                                           12,438
                                                                   --------------
LEISURE -- 0.0%
  ++Casino America, Inc. (Warrants)...............          6,526           1,000
  ++Casino Magic Finance Corp. (Warrants).........         10,500             525
  **++Louisiana Casino Cruise, Inc. (Warrants)....          4,200               0
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
RIGHTS AND WARRANTS (CONTINUED)                        SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  **++President Riverboat Casinos, Inc.
    (Warrants)....................................         15,000  $        7,500
  ++President Riverboat Casinos, Inc.
    (Warrants)....................................         22,075          11,037
                                                                   --------------
                                                                           20,062
                                                                   --------------
MACHINERY -- 0.0%
  **++Terex Corp. (Warrants)......................          8,000               0
                                                                   --------------
MISCELLANEOUS - BASIC INDUSTRY -- 0.1%
  ++CellNet Data System, Inc. (Warrants)..........         14,000               0
  ++Foamex - JPS Automotive, L.P. (Warrants)......          2,000               0
  ++Gaylord Container (Warrants)..................         21,259         220,562
  ++Health O Meter, Inc. (Warrants)...............          2,000               0
  **++Pagemart Nationwide (Warrants)..............         13,125               0
  **++Purity Supreme (Warrants)...................          5,198             104
  **++Sam Houston Race Park (Warrants)............          4,000             400
                                                                   --------------
                                                                          221,066
                                                                   --------------
TELECOMMUNICATIONS -- 0.0%
  **++Pagemart, Inc. (Warrants)...................          9,200          36,800
  ++People's Choice TV Corp. (Warrants)...........          2,500               0
                                                                   --------------
                                                                           36,800
                                                                   --------------
UTILITY - COMMUNICAITONS -- 0.0%
  **++Intermedia Communications of Florida, Inc.
    (Warrants)....................................          3,000               0
                                                                   --------------
TOTAL RIGHTS AND WARRANTS
  (Cost $78,830).................................................         294,622
                                                                   --------------
<CAPTION>

                                                         PAR           MARKET
LONG-TERM BONDS -- 95.3%                                VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
FINANCIAL -- 3.7%
  Empress River Casino,
    10.750%, 04/01/02.............................  $   4,500,000  $    4,500,000
  Indah Kiat International Finance Co.,
    12.500%, 06/15/06.............................      4,000,000       4,000,000
  *Mesa Capital Corp.,
    Zero Coupon, 06/30/96.........................         17,000          15,300
  *PM Holdings Corp.,
    Zero Coupon, 09/01/05, Series B...............      2,981,000       1,520,310
  PSF Finance, L.P.,
    12.250%, 06/15/04.............................      1,000,000         980,000
  Reliance Group Holdings, Inc.,
    9.750%, 11/15/03..............................      1,500,000       1,455,000
                                                                   --------------
                                                                       12,470,610
                                                                   --------------
FOREIGN -- 0.3%
  **Tubos De Acero De Mexico, SA, M.T.N.,
    13.750%, 12/08/99, Tranche #TR00001...........      1,000,000         882,500
                                                                   --------------
INDUSTRIAL -- 91.3%
  ACME Holdings, Inc.,
    11.750%, 06/01/00.............................      2,500,000       1,250,000
  +X+Adelphia Communications Corp.,
    9.500%, 02/15/04, Series B....................      1,691,600       1,391,341
  Anacomp, Inc.,
    15.000%, 11/01/00.............................      3,118,000       2,400,860
  Anchor Glass Container,
    9.875%, 12/15/08..............................      3,250,000       2,973,750
  *Apparel Retailers, Inc.,
    Zero Coupon, 08/15/05, Series B...............      4,000,000       2,440,000
</TABLE>

                                      B22
<PAGE>
                     HIGH YIELD BOND PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Applied Extrusion Technologies, Inc.,
    11.500%, 04/01/02, Series B...................  $   1,700,000  $    1,785,000
  Baldwin Co.,
    10.375%, 08/01/03, Series B...................        750,000         457,500
  Bally's Park Place Funding, Inc.,
    9.250%, 03/15/04..............................      4,500,000       4,230,000
  **Benedek Broadcasting Corp.,
    11.875%, 03/01/05.............................      2,800,000       2,877,000
  Big Flower Press, Inc.,
    10.750%, 08/01/03.............................      2,000,000       1,970,000
  Boyd Gaming Corp.,
    10.750%, 09/01/03.............................      3,500,000       3,605,000
  *Building Materials Corp. of America,
    Zero Coupon, 07/01/04, Series B...............      5,000,000       2,975,000
  Cablevision Systems Corp.,
    9.875%, 02/15/13..............................      1,000,000       1,055,000
  Casino America, Inc.,
    11.500%, 11/15/01.............................      4,225,000       4,225,000
  **CellNet Data System, Inc.,
    Zero Coupon, 06/15/05.........................      3,500,000       1,890,000
  *Cencall Communications Corp.,
    Zero Coupon, 01/15/04.........................      1,500,000         750,000
  Centennial Cellular,
    10.125%, 05/15/05.............................      4,500,000       4,443,750
  Chancellor Broadcasting Co.,
    12.500%, 10/01/04.............................      1,600,000       1,656,000
  Clark R & M Holdings, Inc.,
    Zero Coupon, 02/15/00.........................      1,500,000         922,500
  Clean Harbors, Inc.,
    12.500%, 05/15/01.............................      1,000,000         890,000
  CMI Industries, Inc.,
    9.500%, 10/01/03..............................      2,070,000       1,894,050
  Cole National Group, Inc.,
    11.250%, 10/01/01.............................      2,775,000       2,594,625
  Comcast Corp.,
    9.375%, 05/15/05..............................      3,000,000       2,992,500
  Continental Cablevision, Inc.,
    9.500%, 08/01/13..............................      6,000,000       6,180,000
  **+X+Del Monte Corp.,
    12.250%, 09/01/02.............................      2,534,000       2,027,200
  Di Giorgio Corp.,
    12.000%, 02/15/03.............................      1,500,000       1,095,000
  *Dial Call Communications, Inc.,
    Zero Coupon, 04/15/04-12/15/05................      3,250,000       1,530,000
  Doehler-Jarvis, Inc.,
    11.875%, 06/01/02.............................      3,750,000       4,012,500
  **Dominick's Finer Foods, Inc.,
    10.875%, 05/01/05.............................      3,250,000       3,274,375
  Domtar, Inc.,
    11.750%, 03/15/99.............................      1,000,000       1,095,000
    12.000%, 04/15/01.............................      1,000,000       1,150,000
  Exide Corp.,
    *Zero Coupon, 12/15/04........................      2,000,000       1,590,000
    **10.000%, 04/15/05...........................      2,000,000       2,060,000
  Fairchild Corp.,
    13.125%, 03/15/06.............................        655,000         520,725
  Fairchild Industries, Inc.,
    12.250%, 02/01/99.............................      2,340,000       2,375,100
  Falcon Drilling, Inc.,
    12.500%, 03/15/05, Series B...................      2,500,000       2,600,000
  +X+Falcon Holdings Group, L.P.,
    11.000%, 09/15/03.............................      3,138,444       2,824,600
  Family Restaurants, Inc.,
    9.750%, 02/01/02..............................      2,250,000       1,462,500
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Farm Fresh, Inc.,
    12.250%, 10/01/00.............................  $   2,250,000  $    2,115,000
    12.250%, 10/01/00, Series A...................        500,000         483,750
  Flagstar Corp.,
    10.750%, 09/15/01.............................      3,775,000       3,548,500
    10.875%, 12/01/02.............................      1,000,000         930,000
  Foamex, L.P.,
    11.250%, 10/01/02.............................      1,500,000       1,477,500
    11.875%, 10/01/04.............................        500,000         475,000
  *Foamex - JPS Automotive, L.P.,
    Zero Coupon, 07/01/04, Series B...............      2,000,000       1,080,000
  Forstmann & Co., Inc.,
    14.750%, 04/15/99.............................        830,000         863,200
    %14.750%, 04/15/99............................        500,000         520,000
    **14.750%, 04/15/99...........................        500,000         495,000
  Fresh Del Monte Produce,
    10.000%, 05/01/03, Series B...................      3,000,000       2,700,000
  G-I Holdings, Inc.,
    Zero Coupon, 10/01/98, Series B...............      3,500,000       2,345,000
  Garden State Newspapers, Inc.,
    12.000%, 07/01/04.............................      2,250,000       2,250,000
  Gaylord Container Corp.,
    *Zero Coupon, 05/15/05........................      5,000,000       4,875,000
    11.500%, 05/15/01.............................        500,000         530,000
  Geneva Steel, Inc.,
    11.125%, 03/15/01.............................      3,000,000       2,370,000
  Grand Casinos Resorts, Inc.,
    12.500%, 02/01/00, Series B...................      2,000,000       2,160,000
  Grand Union Co.,
    12.000%, 09/01/04.............................      5,274,000       5,096,002
  **Granite Broadcasting,
    10.375%, 05/15/05, Series A...................      1,200,000       1,204,500
  Great Dane Holdings, Inc.,
    12.750%, 08/01/01.............................      2,925,000       2,881,125
  Gulf Canada Resources, Ltd.,
    9.625%, 07/01/05..............................      4,000,000       3,980,000
  Harvard Industries, Inc.,
    12.000%, 07/15/04.............................      1,125,000       1,136,250
  Health O Meter, Inc.,
    13.000%, 08/15/02.............................      2,000,000       1,820,000
  Hills Stores Co.,
    10.250%, 09/30/03.............................      2,680,000       2,653,200
  **HMH Properties, Inc.,
    9.500%, 05/15/05..............................      4,000,000       3,880,000
  Horsehead Industries, Inc.,
    14.000%, 06/01/99.............................      2,000,000       2,045,000
  **Host Marriott Travel Plaza,
    9.500%, 05/15/05..............................      3,850,000       3,705,625
  HWCC-Tunica, Inc.,
    13.500%, 09/30/98.............................        850,000         960,500
  Imo Industries, Inc.,
    12.000%, 11/01/01.............................      1,500,000       1,552,500
    12.250%, 08/15/97.............................         51,000          51,127
  *Indspec Chemical Corp.,
    Zero Coupon, 12/01/03, Class B................      2,500,000       1,575,000
  Interlake Corp.,
    12.000%, 11/15/01.............................      2,000,000       2,030,000
    12.125%, 03/01/02.............................      2,950,000       2,913,125
  **Intermedia Communications of Florida, Inc.,
    13.500%, 06/01/05.............................      3,000,000       3,015,000
  International Cabletel, Inc.,
    **Zero Coupon, 04/15/05.......................      4,350,000       2,577,375
*
    *0.100%, 10/15/03.............................      1,500,000         982,500
</TABLE>

                                      B23
<PAGE>
                     HIGH YIELD BOND PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  J.B. Poindexter & Co.,
    12.500%, 05/15/04.............................  $   3,250,000  $    3,120,000
  J.M. Peters Co.,
    12.750%, 05/01/02.............................      1,250,000       1,025,000
  Jones Intercable, Inc.,
    10.500%, 03/01/08.............................      1,250,000       1,325,000
  JPS Automotive Products Corp.,
    11.125%, 06/15/01.............................      2,250,000       2,216,250
  K & F Industries, Inc.,
    11.875%, 12/01/03.............................      1,500,000       1,530,000
    13.750%, 08/01/01.............................        925,000         955,063
  Kaiser Aluminum & Chemical Corp.,
    9.875%, 02/15/02..............................      2,000,000       1,945,000
    12.750%, 02/01/03.............................      2,375,000       2,553,125
  Kloster Cruise Ltd.,
    13.000%, 05/01/03.............................      1,500,000       1,155,000
  Louisiana Casino Cruises, Inc.,
    11.500%, 12/01/98.............................      1,400,000       1,302,000
  Mail-Well Corp.,
    10.500%, 02/15/04.............................      2,500,000       2,225,000
  Malette, Inc.,
    12.250%, 07/15/04.............................      3,015,000       3,346,650
  *Marcus Cable Operating Co., L.P.,
    Zero Coupon, 08/01/04.........................      5,500,000       3,478,750
  *Maxxam Group, Inc.,
    Zero Coupon, 08/01/03.........................      2,500,000       1,550,000
  Miles Homes, Inc.,
    12.000%, 04/01/01.............................      1,250,000       1,000,000
  Motor Wheel Corp.,
    11.500%, 03/01/00, Series B...................      2,500,000       2,175,000
  National Medical Enterprises, Inc.,
    10.125%, 03/01/05.............................      3,500,000       3,696,875
  *Neodata Services, Inc.,
    Zero Coupon, 05/01/03, Series B...............      2,000,000       1,665,000
  NewCity Communications, Inc.,
    11.375%, 11/01/03.............................      1,500,000       1,455,000
  Newflo Corp.,
    13.250%, 11/15/02.............................      1,500,000       1,492,500
  *Nextel Communications, Inc.,
    Zero Coupon, 09/01/03-08/15/04................      3,500,000       1,800,000
  Northwest Airlines, Inc.,
    12.092%, 12/31/00.............................      1,152,819       1,187,403
  Orchard Supply Hardware,
    9.375%, 02/15/02..............................        365,000         321,200
  Overhead Door Co.,
    12.250%, 02/01/00.............................      1,500,000       1,511,250
  **Pagemart Nationwide,
*
    Zero Coupon, 02/01/05.........................      3,750,000       2,287,500
  *Pagemart, Inc.,
    Zero Coupon, 11/01/03.........................      2,000,000       1,270,000
  Pathmark Stores, Inc.,
    *Zero Coupon, 11/01/03........................      4,500,000       2,700,000
    9.625%, 05/01/03..............................      1,250,000       1,218,750
    11.625%, 06/15/02.............................      2,000,000       2,115,000
  Penn Traffic Co.,
    9.625%, 04/15/05..............................      6,750,000       6,361,875
  *People's Choice TV Corp.,
    Zero Coupon, 06/01/04.........................      2,500,000       1,187,500
  Petroleum Heat & Power Company, Inc.,
    9.375%, 02/01/06..............................      2,000,000       1,790,000
    12.250%, 02/01/05.............................      1,250,000       1,325,000
  Pier 1 Imports, Inc.,
    11.500%, 07/15/03.............................        324,000         338,175
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Pilgrim's Pride Corp.,
    10.875%, 08/01/03.............................  $   3,250,000  $    3,063,125
  **Players International, Inc.,
    10.875%, 04/15/05.............................      3,000,000       2,955,000
  Pueblo Xtra International, Inc.,
    9.500%, 08/01/03..............................      3,750,000       3,431,250
  Ralph's Grocery Co.,
    10.450%, 06/15/04.............................      4,000,000       3,990,000
    11.000%, 06/15/05.............................        500,000         488,750
    13.750%, 06/15/05.............................      1,000,000       1,070,000
  **Remington Arms Co.,
*
    9.500%, 12/01/03..............................      1,000,000         940,000
  Repap New Brunswick,
    10.625%, 04/15/05.............................      4,500,000       4,556,250
  Revlon Consumer Products,
    9.375%, 04/01/01, Series B....................      3,000,000       2,895,000
  Revlon Worldwide Corp.,
    Zero Coupon, 03/15/98, Series B...............      2,500,000       1,731,250
  Rogers Cablesystems Ltd.,
    10.000%, 03/15/05, Series B...................      4,250,000       4,366,875
  Rohr, Inc.,
    11.625%, 05/15/03.............................      1,000,000       1,055,000
  -C-Sam Houston Race Park, Ltd.,
    11.750%, 07/15/99.............................      1,000,000         250,000
  Seven-Up/RC Bottling Co.,
    11.500%, 08/01/99.............................      1,375,000       1,210,000
  Showboat, Inc.,
    13.000%, 08/01/09.............................      1,500,000       1,545,000
  Specialty Foods Acquisition Corp.,
    11.250%, 08/15/03, Series B...................        625,000         615,625
  Specialty Retailers, Inc.,
    11.000%, 08/15/03.............................      1,500,000       1,380,000
  SPX Corp.,
    11.750%, 06/01/02.............................      2,500,000       2,606,250
  Stone Consolidated Corp.,
    10.250%, 12/15/00.............................        650,000         674,375
  Stone Container Corp.,
    10.750%, 10/01/02.............................      1,500,000       1,571,250
    12.625%, 07/15/98.............................      1,500,000       1,627,500
  **Terex Corp.,
    13.750%, 05/15/02.............................      2,000,000       1,780,000
  **Terra Industries, Inc.,
    10.500%, 06/15/05.............................      2,500,000       2,550,000
  TransTexas Gas Corp.,
    11.500%, 06/15/02.............................      4,500,000       4,601,250
  Trism, Inc.,
    10.750%, 12/15/00.............................      2,150,000       2,117,750
  *Triton Energy Corp.,
    Zero Coupon, 12/15/00.........................      2,000,000       1,760,000
  Trump Taj Mahal Funding, Inc.,
    11.350%, 11/15/99, Series A...................      5,850,000       4,636,125
  UCAR Global Enterprises,
    12.000%, 01/15/05.............................      2,000,000       2,160,000
  **United Stationer Supply,
    12.750%, 05/01/05.............................      3,500,000       3,556,875
  US Air, Inc.,
    9.625%, 02/01/01..............................      2,000,000       1,700,000
    10.375%, 03/01/13, Series 93-A3...............      1,000,000         950,000
    12.875%, 04/01/00.............................        950,000         953,563
  Wainoco Oil Corp.,
    12.000%, 08/01/02.............................      2,500,000       2,575,000
  Waters Corp.,
    12.750%, 09/30/04, Series B...................      1,715,000       1,796,463
</TABLE>

                                      B24
<PAGE>
                     HIGH YIELD BOND PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS (CONTINUED)                             VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  WCI Steel, Inc.,
    10.500%, 03/01/02.............................  $   2,000,000  $    1,960,000
  **Weirton Steel Corp.,
    10.750%, 06/01/05.............................      3,000,000       2,820,000
  Westpoint Stevens, Inc.,
    9.375%, 12/15/05..............................      2,250,000       2,165,625
  Wickes Lumber Co.,
    11.625%, 12/15/03.............................      2,500,000       2,100,000
  Williamhouse Regency, Inc.,
    11.500%, 06/15/05.............................      2,000,000       2,000,000
                                                                   --------------
                                                                      307,572,672
                                                                   --------------
TOTAL LONG-TERM BONDS
  (Cost $322,316,098)............................................     320,925,782
                                                                   --------------
<CAPTION>

                                                                       MARKET
OTHER LONG-TERM INVESTMENTS -- 0.1%                    SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  **+PG Partners L.P..............................          7,541         339,345
  (Cost $115,290)
<CAPTION>

                                                      PRINCIPAL
SHORT-TERM INVESTMENTS -- 1.8%                         AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
REPURCHASE AGREEMENTS
  Joint Repurchase Agreement Account,
    6.102%, 07/03/95 (see Note 4).................      6,151,000       6,151,000
                                                                   --------------
OTHER ASSETS -- 0.1%
  (net of liabilities)...........................................         378,901
                                                                   --------------
TOTAL NET ASSETS -- 100.0%.......................................  $  336,897,370
                                                                   --------------
                                                                   --------------
<FN>

The following abbreviations are used in portfolio descriptions:

    L.P.                Limited Partnership
    M.T.N.              Medium Term Note

-C- Bond is currently in default.

*Denotes deferred interest security that accrues no interest until a
 predetermined date at which time a specified coupon rate becomes effective.

**Indicates a restricted security; the aggregate cost of the restricted
  securities is $48,213,943. The aggregate value, $47,345,148 is
  approximately 14.1% of net assets. (See Note 2)

+No dividend was paid on this security during the 12 months ending June 30,
 1995.

++Non-income producing.

%Indicates a variable rate security.

[Payment-in-kind preferred stock--dividend is paid in additional preferred
 shares in lieu of cash.

+X+Payment-in-kind bonds--interest is paid in additional bonds in lieu of
   cash.
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                      B25
<PAGE>
                             STOCK INDEX PORTFOLIO

JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS -- 96.4%                                 SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
AEROSPACE -- 2.3%
  AlliedSignal, Inc...............................         56,900  $    2,532,050
  Boeing Co.......................................         67,950       4,255,369
  General Dynamics Corp...........................         12,100         536,937
  Lockheed Martin Corp............................         42,349       2,673,280
  Loral Corp......................................         17,000         879,750
  McDonnell Douglas Corp..........................         23,600       1,811,300
  Northrop Grumman Corp...........................         10,000         521,250
  Raytheon Co.....................................         24,800       1,925,100
  Rockwell International Corp.....................         43,400       1,985,550
  United Technologies Corp........................         24,700       1,929,687
                                                                   --------------
                                                                       19,050,273
                                                                   --------------
AIRLINES -- 0.3%
  +AMR Corp.......................................         15,100       1,126,838
  Delta Air Lines, Inc............................          9,900         730,125
  Southwest Airlines Co...........................         29,000         692,375
  +USAir Group, Inc...............................         10,500         122,062
                                                                   --------------
                                                                        2,671,400
                                                                   --------------
ALUMINUM -- 0.5%
  Alcan Aluminum, Ltd.............................         45,050       1,362,762
  Aluminum Co. of America.........................         35,400       1,774,425
  Reynolds Metals Co..............................         12,800         662,400
                                                                   --------------
                                                                        3,799,587
                                                                   --------------
AUTOS - CARS & TRUCKS -- 2.4%
  Chrysler Corp...................................         74,300       3,557,113
  Cummins Engine Co., Inc.........................          8,300         362,088
  Dana Corp.......................................         20,100         575,363
  Echlin, Inc.....................................         11,800         410,050
  Ford Motor Co...................................        205,800       6,122,550
  General Motors Corp.............................        149,400       7,003,125
  Genuine Parts Co................................         24,550         929,831
  Johnson Controls, Inc...........................          8,100         457,650
  +Navistar International Corp....................         14,500         219,313
  Safety Kleen Corp...............................         11,050         178,180
                                                                   --------------
                                                                       19,815,263
                                                                   --------------
BANKS AND SAVINGS & LOANS -- 5.6%
  Banc One Corp...................................         80,022       2,580,710
  Bank of Boston Corp.............................         22,300         836,250
  Bank of New York Company, Inc...................         37,500       1,514,062
  BankAmerica Corp................................         74,348       3,912,564
  Bankers Trust NY Corp...........................         15,300         948,600
  Barnett Banks, Inc..............................         19,400         994,250
  Boatmen's Bancshares, Inc.......................         25,700         905,925
  Chase Manhattan Corp............................         36,886       1,733,641
  Chemical Banking Corp...........................         48,382       2,286,050
  Citicorp........................................         79,100       4,577,913
  CoreStates Financial Corp.......................         28,000         976,500
  First Chicago Corp..............................         18,400       1,101,700
  First Fidelity Bancorp..........................         16,300         961,700
  First Interstate Bancorp........................         15,500       1,243,875
  First Union Corp................................         35,100       1,588,275
  Fleet Financial Group, Inc......................         27,800       1,032,075
  Golden West Financial Corp......................         12,200         574,925
  Great Western Financial Corp....................         26,000         536,250
  H.F. Ahmanson & Co..............................         23,900         525,800
  J.P. Morgan & Co., Inc..........................         37,150       2,605,144
  KeyCorp.........................................         47,100       1,477,762
  Mellon Bank Corp................................         28,650       1,192,556
  NationsBank Corp................................         54,939       2,946,104
  NBD Bancorp, Inc................................         31,525       1,008,800
  Norwest Corp....................................         64,500       1,854,375
  PNC Bank Corp...................................         47,000       1,239,625
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Shawmut National Corp...........................         25,600  $      816,000
  Suntrust Banks, Inc.............................         23,100       1,345,575
  U.S. Bancorp....................................         18,900         454,781
  Wachovia Corp...................................         33,400       1,194,050
  Wells Fargo & Co................................         10,400       1,874,600
                                                                   --------------
                                                                       46,840,437
                                                                   --------------
BEVERAGES -- 3.6%
  Adolph Coors Co. (Class 'B' Stock)..............          7,100         116,262
  Anheuser-Busch Companies, Inc...................         51,100       2,906,313
  Brown-Forman Corp. (Class 'B' Stock)............         15,300         510,638
  Coca-Cola Co....................................        254,700      16,237,125
  PepsiCo, Inc....................................        157,800       7,199,625
  Seagram Co., Ltd................................         74,200       2,569,175
                                                                   --------------
                                                                       29,539,138
                                                                   --------------
CHEMICALS -- 2.6%
  Air Products & Chemicals, Inc...................         22,400       1,248,800
  Dow Chemical Co.................................         55,000       3,953,125
  E.I. Du Pont de Nemours & Co....................        110,700       7,610,625
  Eastman Chemical Co.............................         16,500         981,750
  Hercules, Inc...................................         23,400       1,140,750
  Mallinckrodt Group, Inc.........................         14,800         525,400
  Monsanto Co.....................................         22,900       2,063,863
  Nalco Chemical Co...............................         13,900         505,612
  Rohm & Haas Co..................................         13,100         718,862
  Sigma-Aldrich Corp..............................          9,800         481,425
  Union Carbide Corp..............................         29,900         997,912
  W.R. Grace & Co.................................         18,500       1,135,438
                                                                   --------------
                                                                       21,363,562
                                                                   --------------
CHEMICALS - SPECIALTY -- 0.4%
  Engelhard Corp..................................         18,850         808,194
  First Mississippi Corp..........................          3,700         126,262
  Great Lakes Chemical Corp.......................         13,700         825,425
  Morton International, Inc.......................         29,300         857,025
  Praxair, Inc....................................         27,400         685,000
  Raychem Corp....................................          8,600         330,025
                                                                   --------------
                                                                        3,631,931
                                                                   --------------
COMMERCIAL SERVICES -- 0.5%
  +CUC International, Inc.........................         22,700         953,400
  Deluxe Corp.....................................         16,500         546,562
  Dun & Bradstreet Corp...........................         34,060       1,788,150
  John H. Harland Co..............................          5,900         134,963
  Moore Corp., Ltd................................         20,200         446,925
  Ogden Corp......................................          9,300         203,438
                                                                   --------------
                                                                        4,073,438
                                                                   --------------
COMPUTER SERVICES -- 3.5%
  Autodesk, Inc...................................          9,700         417,100
  Automatic Data Processing, Inc..................         28,800       1,810,800
  +Cabletron Systems, Inc.........................         14,100         750,825
  +Ceridian Corp..................................          9,200         339,250
  +Cisco Systems, Inc.............................         53,500       2,705,094
  Computer Associates International, Inc..........         32,350       2,191,713
  +Computer Sciences Corp.........................         11,200         637,000
  First Data Corp.................................         24,400       1,387,750
  +Intergraph Corp................................          7,600          84,550
  +Lotus Development Corp.........................          9,600         612,000
  +Microsoft Corp.................................        116,500      10,528,688
  +Novell, Inc....................................         73,500       1,465,405
  +Oracle Corp....................................         86,950       3,358,444
  +Silicon Graphics, Inc..........................         31,700       1,264,038
</TABLE>

                                      B26
<PAGE>
                       STOCK INDEX PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  +Sun Microsystems, Inc..........................         19,300  $      936,050
  +Tandem Computers, Inc..........................         22,900         369,262
                                                                   --------------
                                                                       28,857,969
                                                                   --------------
CONSTRUCTION -- 0.2%
  Fluor Corp......................................         16,300         847,600
  Foster Wheeler Corp.............................          6,800         239,700
  Kaufman & Broad Home Corp.......................          6,366          92,307
  Pulte Corp......................................          5,100         142,800
                                                                   --------------
                                                                        1,322,407
                                                                   --------------
CONTAINERS -- 0.2%
  Ball Corp.......................................          6,300         219,713
  Bemis Co., Inc..................................         10,000         260,000
  +Crown Cork & Seal Co., Inc.....................         18,100         907,262
                                                                   --------------
                                                                        1,386,975
                                                                   --------------
COSMETICS & SOAPS -- 2.3%
  Alberto Culver Co. (Class 'B' Stock)............          5,000         151,250
  Avon Products, Inc..............................         13,900         931,300
  Clorox Co.......................................         10,400         678,600
  Colgate Palmolive Co............................         29,000       2,120,625
  Gillette Co.....................................         88,800       3,962,700
  International Flavors & Fragrances, Inc.........         22,300       1,109,425
  Procter & Gamble Co.............................        137,752       9,900,925
                                                                   --------------
                                                                       18,854,825
                                                                   --------------
DIVERSIFIED GAS -- 0.2%
  Ashland, Inc....................................         12,600         442,575
  Coastal Corp....................................         21,100         640,912
  Eastern Enterprises.............................          4,100         122,488
  ENSERCH Corp....................................         14,400         246,600
  NICOR, Inc......................................         10,300         276,812
  ONEOK, Inc......................................          4,600          98,325
                                                                   --------------
                                                                        1,827,712
                                                                   --------------
DIVERSIFIED OFFICE EQUIPMENT -- 2.4%
  Alco Standard Corp..............................         10,888         869,678
  Avery Dennison Corp.............................         10,500         420,000
  +COMPAQ Computer Corp...........................         52,500       2,382,188
  Honeywell, Inc..................................         25,800       1,112,625
  International Business Machines Corp............        116,500      11,184,000
  Pitney Bowes, Inc...............................         30,500       1,170,438
  +Unisys Corp....................................         33,100         359,962
  Xerox Corp......................................         21,382       2,507,040
                                                                   --------------
                                                                       20,005,931
                                                                   --------------
DRUGS AND HOSPITAL SUPPLIES -- 8.0%
  Abbott Laboratories.............................        159,900       6,475,950
  Allergan, Inc...................................         12,100         328,212
  +ALZA Corp......................................         17,000         397,375
  American Home Products Corp.....................         61,900       4,789,512
  +Amgen, Inc.....................................         26,600       2,139,638
  Bausch & Lomb, Inc..............................         11,300         468,950
  Baxter International, Inc.......................         55,800       2,029,725
  Becton, Dickinson & Co..........................         14,000         815,500
  +Biomet, Inc....................................         23,500         364,250
  +Boston Scientific Corp.........................         30,500         972,188
  Bristol-Myers Squibb Co.........................        101,640       6,924,225
  C.R. Bard, Inc..................................          9,900         297,000
  Eli Lilly & Co..................................         58,500       4,592,250
  Johnson & Johnson...............................        129,300       8,743,912
  Medtronic, Inc..................................         22,900       1,766,162
  Merck & Co., Inc................................        249,550      12,227,950
  Pfizer, Inc.....................................         63,300       5,847,338
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Schering-Plough Corp............................         74,300  $    3,278,488
  St. Jude Medical, Inc...........................          9,300         466,162
  United States Surgical Corp.....................         10,500         219,188
  Upjohn Co.......................................         34,700       1,314,263
  Warner-Lambert Co...............................         27,100       2,340,762
                                                                   --------------
                                                                       66,799,000
                                                                   --------------
ELECTRICAL EQUIPMENT -- 0.4%
  +Applied Materials, Inc.........................         16,700       1,446,638
  W.W. Grainger, Inc..............................          9,900         581,625
  Westinghouse Electric Corp......................         72,000       1,053,000
                                                                   --------------
                                                                        3,081,263
                                                                   --------------
ELECTRONICS -- 5.1%
  +Advanced Micro Devices, Inc....................         21,800         792,975
  +Amdahl Corp....................................         23,300         259,213
  AMP, Inc........................................         42,200       1,782,950
  Apple Computer, Inc.............................         24,000       1,114,500
  +Cray Research, Inc.............................          4,700         114,563
  +Data General Corp..............................          5,400          51,975
  +Digital Equipment Corp.........................         29,200       1,189,900
  EG&G, Inc.......................................         11,800         197,650
  Emerson Electric Co.............................         46,500       3,324,750
  Harris Corp.....................................          8,100         418,162
  Hewlett-Packard Co..............................        102,200       7,613,900
  Intel Corp......................................        166,000      10,509,875
  Micron Technology, Inc..........................         41,200       2,260,850
  Motorola, Inc...................................        117,900       7,914,037
  +National Semiconductor Corp....................         25,300         702,075
  Perkin-Elmer Corp...............................          8,100         287,550
  Tandy Corp......................................         14,965         776,309
  Tektronix, Inc..................................          6,400         315,200
  Texas Instruments, Inc..........................         18,800       2,516,850
  Thomas & Betts Corp.............................          4,000         273,500
  +Zenith Electronics Corp........................          8,300          61,213
                                                                   --------------
                                                                       42,477,997
                                                                   --------------
ENVIRONMENTAL SERVICES -- 0.1%
  Laidlaw, Inc. (Class 'B' Stock).................         53,800         517,825
                                                                   --------------
FINANCIAL SERVICES -- 2.8%
  American Express Co.............................         98,900       3,473,863
  Beneficial Corp.................................         10,500         462,000
  Dean Witter, Discover & Co......................         33,845       1,590,715
  Federal Home Loan Mortgage Corp.................         36,250       2,492,187
  Federal National Mortgage Association...........         54,500       5,143,437
  H & R Block, Inc................................         20,600         847,175
  Household International , Inc...................         19,100         945,450
  MBNA Corp.......................................         28,900         975,375
  Merrill Lynch & Co., Inc........................         37,200       1,953,000
  National City Corp..............................         29,500         866,563
  Salomon, Inc....................................         20,600         826,575
  Transamerica Corp...............................         14,200         827,150
  Travelers, Inc..................................         63,831       2,792,605
                                                                   --------------
                                                                       23,196,095
                                                                   --------------
FOODS -- 2.9%
  Archer-Daniels-Midland Co.......................        102,664       1,912,117
  Campbell Soup Co................................         50,100       2,454,900
  ConAgra, Inc....................................         49,700       1,733,288
  CPC International, Inc..........................         29,400       1,815,450
  Fleming Companies, Inc..........................          7,400         196,100
  General Mills, Inc..............................         31,700       1,628,588
  Giant Food, Inc. (Class 'A' Stock)..............         12,200         346,175
  H.J. Heinz & Co.................................         48,800       2,165,500
  Hershey Foods Corp..............................         16,900         933,725
</TABLE>

                                      B27
<PAGE>
                       STOCK INDEX PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Kellogg Co......................................         44,200  $    3,154,775
  Pioneer Hi-Bred International, Inc..............         16,600         697,200
  Quaker Oats Co..................................         27,100         890,912
  Ralston-Ralston Purina Group....................         19,940       1,016,940
  Sara Lee Corp...................................         96,100       2,738,850
  Sysco Corp......................................         36,100       1,064,950
  W. M. Wrigley, Jr. Co...........................         23,100       1,071,262
                                                                   --------------
                                                                       23,820,732
                                                                   --------------
FOREST PRODUCTS -- 1.8%
  Boise Cascade Corp..............................          9,886         400,383
  Champion International Corp.....................         18,700         974,738
  Federal Paper Board Co., Inc....................          8,500         300,688
  Georgia-Pacific Corp............................         18,000       1,561,500
  International Paper Co..........................         25,200       2,160,900
  James River Corp. of Virginia...................         15,900         439,238
  Kimberly-Clark Corp.............................         32,000       1,916,000
  Louisiana Pacific Corp..........................         22,300         585,375
  Mead Corp.......................................         11,700         694,687
  Potlatch Corp...................................          5,800         242,150
  Scott Paper Co..................................         30,600       1,514,700
  +Stone Container Corp...........................         18,866         400,902
  Temple Inland, Inc..............................         11,300         538,162
  Union Camp Corp.................................         14,400         833,400
  Westvaco Corp...................................         13,300         588,525
  Weyerhaeuser Co.................................         40,900       1,927,412
                                                                   --------------
                                                                       15,078,760
                                                                   --------------
GAS PIPELINES -- 0.5%
  +Columbia Gas System, Inc.......................          9,500         301,625
  Consolidated Natural Gas Co.....................         18,800         709,700
  Enron Corp......................................         50,400       1,770,300
  NorAm Energy Corp...............................         21,100         137,150
  Panhandle Eastern Corp..........................         29,890         728,569
  Peoples Energy Corp.............................          6,400         165,600
  Williams Companies, Inc.........................         19,900         694,012
                                                                   --------------
                                                                        4,506,956
                                                                   --------------
HOSPITAL MANAGEMENT -- 0.7%
  +Beverly Enterprises, Inc.......................         17,000         210,375
  Columbia/HCA Healthcare Corp....................         88,532       3,829,009
  Community Psychiatric Centers...................          7,900          88,875
  Manor Care, Inc.................................         11,850         345,130
  Service Corp. International.....................         19,100         604,038
  Shared Medical Systems Corp.....................          4,700         188,588
  +Tenet Healthcare Corp..........................         39,000         560,625
                                                                   --------------
                                                                        5,826,640
                                                                   --------------
HOUSING RELATED -- 0.5%
  Armstrong World Industries, Inc.................          7,800         390,975
  Centex Corp.....................................          6,000         169,500
  Fleetwood Enterprises, Inc......................          8,700         171,825
  Lowe's Companies, Inc...........................         32,200         961,975
  Masco Corp......................................         31,300         845,100
  Maytag Corp.....................................         20,500         328,000
  +Owens-Corning Fiberglas Corp...................          9,700         357,688
  Skyline Corp....................................          1,000          18,125
  Stanley Works...................................          9,000         340,875
  Whirlpool Corp..................................         14,800         814,000
                                                                   --------------
                                                                        4,398,063
                                                                   --------------
INSURANCE -- 2.9%
  Aetna Life & Casualty Co........................         22,700       1,427,263
  Alexander & Alexander Services, Inc.............          8,500         202,938
  American General Corp...........................         41,500       1,400,625
  American International Group, Inc...............         63,325       7,219,050
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Chubb Corp......................................         17,200  $    1,378,150
  CIGNA Corp......................................         14,600       1,133,325
  General Re Corp.................................         16,350       2,188,855
  Jefferson-Pilot Corp............................          9,650         528,338
  Lincoln National Corp...........................         19,000         831,250
  Marsh & McLennan Companies, Inc.................         14,600       1,184,425
  Providian Corp..................................         19,500         706,875
  SAFECO Corp.....................................         12,800         735,200
  St. Paul Companies, Inc.........................         16,700         822,475
  Torchmark Corp..................................         13,900         524,725
  U.S. Healthcare, Inc............................         32,600         998,375
  United Healthcare Corp..........................         34,400       1,423,300
  UNUM Corp.......................................         14,500         679,687
  USF&G Corp......................................         19,600         318,500
  USLIFE Corp.....................................          4,600         185,150
                                                                   --------------
                                                                       23,888,506
                                                                   --------------
LEISURE -- 1.0%
  +Bally Entertainment Corp.......................          7,200          88,200
  Brunswick Corp..................................         18,300         311,100
  Handleman Co....................................          5,850          56,306
  Hasbro, Inc.....................................         17,500         555,625
  +King World Productions, Inc....................          7,550         305,775
  Mattel, Inc.....................................         44,445       1,155,570
  Outboard Marine Corp............................          3,900          76,538
  Walt Disney Co..................................        104,400       5,807,250
                                                                   --------------
                                                                        8,356,364
                                                                   --------------
LODGING -- 0.5%
  Hilton Hotels Corp..............................          9,400         660,350
  Loews Corp......................................         11,600       1,403,600
  Marriott International, Inc.....................         24,700         886,113
  +Promus Companies, Inc..........................         20,850         813,150
                                                                   --------------
                                                                        3,763,213
                                                                   --------------
MACHINERY -- 1.2%
  Briggs & Stratton Corp..........................          5,200         179,400
  Caterpillar, Inc................................         40,200       2,582,850
  Cincinnati Milacron, Inc........................          6,900         186,300
  Cooper Industries, Inc..........................         23,000         908,500
  Deere & Co......................................         17,300       1,481,313
  Dover Corp......................................         11,200         814,800
  Eaton Corp......................................         15,500         900,938
  Giddings & Lewis, Inc...........................          6,900         123,337
  Harnischfeger Industries, Inc...................          9,500         328,938
  Ingersoll-Rand Co...............................         20,700         791,775
  PACCAR, Inc.....................................          7,730         361,377
  Parker-Hannifin Corp............................         14,850         538,313
  Snap-On, Inc....................................          8,000         310,000
  SPX Corp........................................          1,500          17,062
  Timken Co.......................................          6,400         295,200
  +Varity Corp....................................          8,810         387,640
                                                                   --------------
                                                                       10,207,743
                                                                   --------------
MEDIA -- 2.6%
  Capital Cities/ABC, Inc.........................         30,600       3,304,800
  CBS, Inc........................................         12,150         814,050
  Comcast Corp. (Special Class 'A' Stock).........         46,500         863,156
  Dow Jones & Co., Inc............................         19,200         708,000
  Gannett Co., Inc................................         27,800       1,508,150
  Interpublic Group of Companies, Inc.............         15,300         573,750
  Knight-Ridder, Inc..............................         10,500         597,188
  McGraw-Hill, Inc................................          9,900         751,162
  Meredith Corp...................................          5,800         147,175
</TABLE>

                                      B28
<PAGE>
                       STOCK INDEX PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  New York Times Co. (Class 'A' Stock)............         19,800  $      465,300
  R. R. Donnelley & Sons Co.......................         30,600       1,101,600
  +Tele-Communications, Inc. (Class 'A' Stock)....        130,800       3,065,625
  Time Warner, Inc................................         76,140       3,131,258
  Times Mirror Co. (Class 'A' Stock)..............         24,000         573,000
  Tribune Co......................................         13,100         804,012
  +Viacom, Inc. (Class 'B' Stock).................         71,667       3,323,557
                                                                   --------------
                                                                       21,731,783
                                                                   --------------
MINERAL RESOURCES -- 1.0%
  ASARCO, Inc.....................................          8,700         265,350
  Barrick Gold Corporation........................         70,300       1,775,075
  Burlington Resources, Inc.......................         25,500         940,313
  Cyprus Amax Minerals Co.........................         19,000         541,500
  Echo Bay Mines, Ltd.............................         21,800         196,200
  Homestake Mining Co.............................         26,300         433,950
  Inco, Ltd.......................................         23,500         663,875
  Newmont Mining Corp.............................         17,000         711,875
  Phelps Dodge Corp...............................         13,900         820,100
  Pittston Services Group.........................          8,600         206,400
  Placer Dome, Inc................................         47,500       1,240,938
  Sante Fe Pacific Gold Corp......................         34,916         423,356
                                                                   --------------
                                                                        8,218,932
                                                                   --------------
MISCELLANEOUS - BASIC INDUSTRY -- 4.2%
  Bassett Furniture Industries, Inc...............          2,612          73,136
  Browning-Ferris Industries, Inc.................         42,400       1,531,700
  Crane Co........................................          5,500         199,375
  Ecolab, Inc.....................................         13,400         328,300
  +FMC Corp.......................................          7,400         497,650
  General Electric Co.............................        339,700      19,150,588
  General Signal Corp.............................          9,262         368,165
  Illinois Tool Works, Inc........................         22,800       1,254,000
  ITT Corp........................................         21,500       2,526,250
  +JWP, Inc.......................................          4,200               0
  Millipore Corp..................................          5,500         371,250
  Morrison Knudsen Corp...........................          5,800          39,150
  NACCO Industries, Inc. (Class 'A' Stock)........          1,600          95,800
  Pall Corp.......................................         23,400         520,650
  PPG Industries Inc..............................         41,300       1,775,900
  Teledyne, Inc...................................         11,800         289,100
  Textron, Inc....................................         17,400       1,011,375
  Trinova Corp....................................          5,600         196,000
  TRW, Inc........................................         12,700       1,014,412
  Tyco International Ltd..........................         15,200         820,800
  WMX Technologies, Inc...........................         96,800       2,746,700
  Zurn Industries, Inc............................          2,000          40,000
                                                                   --------------
                                                                       34,850,301
                                                                   --------------
MISCELLANEOUS - CONSUMER GROWTH/STABLE -- 2.2%
  American Greetings Corp. (Class 'A' Stock)......         14,900         437,688
  Black & Decker Corp.............................         16,500         509,438
  Corning, Inc....................................         45,500       1,490,125
  Dial Corp.......................................         19,100         472,725
  Eastman Kodak Co................................         68,500       4,152,813
  Jostens, Inc....................................          8,100         172,125
  Minnesota Mining & Manufacturing Co.............         84,100       4,814,725
  Polaroid Corp...................................          9,500         387,125
  Premark International, Inc......................         12,300         638,062
  Rubbermaid, Inc.................................         31,900         885,225
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Unilever N.V., ADR..............................         32,100  $    4,177,012
  Whitman Corp....................................         21,700         420,437
                                                                   --------------
                                                                       18,557,500
                                                                   --------------
PETROLEUM -- 8.2%
  Amerada Hess Corp...............................         18,200         889,525
  Amoco Corp......................................         99,730       6,644,511
  Atlantic Richfield Co...........................         32,285       3,543,279
  Chevron Corp....................................        130,600       6,089,225
  Exxon Corp......................................        249,000      17,585,625
  Kerr-McGee Corp.................................         10,600         568,425
  Louisiana Land & Exploration Co.................          6,500         259,188
  Mobil Corp......................................         79,300       7,612,800
  Occidental Petroleum Corp.......................         63,200       1,445,700
  Pennzoil Co.....................................          9,100         428,838
  Phillips Petroleum Co...........................         52,800       1,762,200
  Royal Dutch Petroleum Co., ADR..................        107,400      13,089,375
  +Santa Fe Energy Resources, Inc.................         17,970         170,715
  Sun Co., Inc....................................         21,000         574,875
  Tenneco, Inc....................................         37,100       1,706,600
  Texaco, Inc.....................................         52,100       3,419,062
  Unocal Corp.....................................         48,800       1,348,100
  USX-Marathon Group..............................         59,200       1,169,200
                                                                   --------------
                                                                       68,307,243
                                                                   --------------
PETROLEUM SERVICES -- 0.8%
  Baker Hughes, Inc...............................         28,400         582,200
  Dresser Industries, Inc.........................         36,600         814,350
  Halliburton Co..................................         22,700         811,525
  Helmerich & Payne, Inc..........................          5,100         150,450
  McDermott International, Inc....................         10,900         262,963
  +Oryx Energy Co.................................         18,600         255,750
  +Rowan Companies, Inc...........................         15,200         123,500
  Schlumberger, Ltd...............................         48,900       3,037,912
  Sonat, Inc......................................         17,100         521,550
  +Western Atlas, Inc.............................         10,500         465,938
                                                                   --------------
                                                                        7,026,138
                                                                   --------------
RAILROADS -- 1.0%
  Burlington Northern, Inc........................         17,800       1,128,075
  Conrail Inc.....................................         15,700         873,313
  CSX Corp........................................         21,156       1,589,345
  Norfolk Southern Corp...........................         26,800       1,805,650
  Santa Fe Pacific Gold Corp......................         29,286         746,792
  Union Pacific Corp..............................         41,200       2,281,450
                                                                   --------------
                                                                        8,424,625
                                                                   --------------
RESTAURANTS -- 0.8%
  +Darden Restaurants, Inc........................         31,000         337,125
  Luby's Cafeterias, Inc..........................          4,550          91,569
  McDonald's Corp.................................        138,700       5,426,638
  +Ryan's Family Steak Houses, Inc................          8,500          66,937
  +Shoney's, Inc..................................          7,900          92,825
  Wendy's International, Inc......................         19,700         352,137
                                                                   --------------
                                                                        6,367,231
                                                                   --------------
RETAIL -- 5.6%
  Albertson's, Inc................................         50,600       1,505,350
  American Stores Co..............................         30,400         855,000
  Brown Group, Inc................................          3,000          68,250
  Bruno's, Inc....................................         13,700         159,263
  Charming Shoppes, Inc...........................         18,300          96,075
  Circuit City Stores, Inc........................         19,900         629,338
  Dayton-Hudson Corp..............................         14,114       1,012,680
  Dillard Department Stores, Inc. (Class 'A'
    Stock)........................................         23,250         682,969
</TABLE>

                                      B29
<PAGE>
                       STOCK INDEX PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Great Atlantic & Pacific Tea Co., Inc...........          7,000  $      184,625
  Harcourt General, Inc...........................         15,406         654,755
  Home Depot, Inc.................................         90,449       3,674,491
  J.C. Penney Co., Inc............................         46,300       2,222,400
  K mart Corp.....................................         90,400       1,322,100
  +Kroger Co......................................         23,500         631,563
  Liz Claiborne, Inc..............................         15,600         331,500
  Longs Drug Stores, Inc..........................          3,600         135,000
  May Department Stores Co........................         50,100       2,085,412
  Melville Corp...................................         21,200         726,100
  Mercantile Stores Co., Inc......................          7,100         330,150
  Newell Co.......................................         31,500         771,750
  Nike, Inc. (Class 'B' Stock)....................         14,500       1,218,000
  Nordstrom, Inc..................................         16,200         670,275
  Pep Boys-Manny, Moe & Jack......................         11,700         312,975
  +Price/Costco, Inc..............................         42,566         691,697
  Reebok International, Ltd.......................         15,600         530,400
  Rite Aid Corp...................................         17,100         438,187
  Sears, Roebuck & Co.............................         77,600       4,646,300
  Sherwin-Williams Co.............................         17,200         612,750
  Stride Rite Corp................................          9,400          97,525
  Supervalu, Inc..................................         13,700         399,012
  The Gap, Inc....................................         28,300         986,962
  The Limited, Inc................................         72,000       1,584,000
  TJX Companies, Inc..............................         14,300         189,475
  +Toys 'R' Us, Inc...............................         56,150       1,642,387
  Wal-Mart Stores, Inc............................        460,600      12,321,050
  Walgreen Co.....................................         24,400       1,223,050
  Winn Dixie Stores, Inc..........................         14,900         860,475
  Woolworth Corp..................................         26,400         399,300
                                                                   --------------
                                                                       46,902,591
                                                                   --------------
RUBBER -- 0.2%
  B.F. Goodrich Co................................          5,400         289,575
  Cooper Tire & Rubber Co.........................         17,400         424,125
  Goodyear Tire & Rubber Co.......................         30,500       1,258,125
                                                                   --------------
                                                                        1,971,825
                                                                   --------------
STEEL -- 0.3%
  +Armco, Inc.....................................         19,500         131,625
  +Bethlehem Steel Corp...........................         21,000         341,250
  Inland Steel Industries, Inc....................          8,900         271,450
  Nucor Corp......................................         17,100         914,850
  USX-U.S. Steel Group............................         15,040         517,000
  Worthington Industries, Inc.....................         19,100         390,356
                                                                   --------------
                                                                        2,566,531
                                                                   --------------
TELECOMMUNICATIONS -- 4.9%
  +Airtouch Communications, Inc...................         98,100       2,795,850
  Alltel Corp.....................................         38,500         976,938
  Ameritech Corp..................................        111,100       4,888,400
  +Andrew Corp....................................          7,350         425,381
  AT&T Corp.......................................        317,173      16,849,815
  +DSC Communications Corp........................         23,100       1,074,150
  +M/A-Com, Inc...................................          2,300          27,025
  MCI Communications Corp.........................        136,600       3,005,200
  Northern Telecom, Ltd...........................         50,700       1,850,550
  SBC Communications, Inc.........................        121,800       5,800,725
  Scientific-Atlanta, Inc.........................         14,500         319,000
  Sprint Corp.....................................         70,000       2,353,750
                                                                   --------------
                                                                       40,366,784
                                                                   --------------
TEXTILES -- 0.2%
  +Fruit of the Loom, Inc. (Class 'A' Stock)......         15,400         325,325
  National Service Industries, Inc................          9,500         274,313
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Russell Corp....................................          8,400  $      241,500
  Springs Industries, Inc.........................          3,700         137,825
  V.F. Corp.......................................         13,118         705,092
                                                                   --------------
                                                                        1,684,055
                                                                   --------------
TOBACCO -- 1.8%
  American Brands, Inc............................         39,000       1,550,250
  Philip Morris Companies, Inc....................        169,400      12,599,125
  UST, Inc........................................         38,600       1,148,350
                                                                   --------------
                                                                       15,297,725
                                                                   --------------
TRUCKING/SHIPPING -- 0.2%
  Consolidated Freightways, Inc...................          8,300         183,638
  +Federal Express Corp...........................         11,500         698,625
  Roadway Services, Inc...........................          8,400         396,900
  Ryder System, Inc...............................         16,000         382,000
  Yellow Corp.....................................          6,000         108,750
                                                                   --------------
                                                                        1,769,913
                                                                   --------------
UTILITY - COMMUNICATIONS -- 3.3%
  Bell Atlantic Corp..............................         87,400       4,894,400
  BellSouth Corp..................................         99,400       6,311,900
  GTE Corp........................................        194,420       6,634,583
  NYNEX Corp......................................         84,800       3,413,200
  Pacific Telesis Group...........................         85,300       2,281,775
  U S West, Inc...................................         93,700       3,900,262
                                                                   --------------
                                                                       27,436,120
                                                                   --------------
UTILITY - ELECTRIC -- 3.7%
  American Electric Power Co., Inc................         37,400       1,313,675
  Baltimore Gas & Electric Co.....................         29,050         726,250
  Carolina Power & Light Co.......................         31,800         961,950
  Central & South West Corp.......................         37,800         992,250
  CINergy Corp....................................         30,539         801,649
  Consolidated Edison Co. of NY, Inc..............         47,400       1,398,300
  Detroit Edison Co...............................         29,600         873,200
  Dominion Resources, Inc.........................         34,950       1,275,675
  Duke Power Co...................................         41,000       1,701,500
  Entergy Corp....................................         45,300       1,092,863
  FPL Group, Inc..................................         36,800       1,421,400
  General Public Utilities Corp...................         23,400         696,150
  Houston Industries, Inc.........................         26,300       1,107,888
  Niagara Mohawk Power Corp.......................         28,300         417,425
  Northern States Power Co........................         13,700         631,912
  Ohio Edison Co..................................         29,800         674,225
  Pacific Enterprises.............................         15,700         384,650
  Pacific Gas & Electric Co.......................         86,500       2,508,500
  PacifiCorp......................................         58,100       1,089,375
  PECO Energy Co..................................         43,900       1,212,738
  Public Service Enterprise Group, Inc............         48,400       1,343,100
  SCEcorp.........................................         90,200       1,544,675
  Southern Co.....................................        134,200       3,002,725
  Texas Utilities Co..............................         44,929       1,544,433
  Unicom Corp.....................................         42,400       1,128,900
  Union Electric Company..........................         20,600         767,350
                                                                   --------------
                                                                       30,612,758
                                                                   --------------
TOTAL COMMON STOCKS
  (Cost $599,496,147)............................................     801,052,061
                                                                   --------------
<CAPTION>

                                                                       MARKET
PREFERRED STOCKS -- 0.0%                               SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
MISCELLANEOUS - BASIC INDUSTRY
  Teledyne, Inc. (Cum.), Series E.................            206           3,013
                                                                   --------------
  (Cost $0)
</TABLE>

                                      B30
<PAGE>
                       STOCK INDEX PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      PRINCIPAL
SHORT-TERM INVESTMENTS -- 3.9%                         AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
REPURCHASE AGREEMENTS -- 3.7%
  Joint Repurchase Agreement Account,
    6.102%, 07/03/95 (see Note 4).................  $  30,676,000  $   30,676,000
                                                                   --------------
U. S. GOVERNMENT & AGENCY OBLIGATIONS -- 0.2%
  ++US Treasury Bills,
    5.590%, 09/14/95..............................      1,300,000       1,285,264
                                                                   --------------
TOTAL SHORT-TERM INVESTMENTS.....................................      31,961,264
                                                                   --------------
##
VARIATION MARGIN ON OPEN FUTURES CONTRACTS -- 0.0%...............
                                                                          (64,350)
                                                                   --------------
LIABILITIES -- (0.3%)
  (net of other assets)..........................................      (2,337,059)
                                                                   --------------
TOTAL NET ASSETS -- 100.0%.......................................  $  830,614,929
                                                                   --------------
                                                                   --------------
<FN>

The following abbreviations are used in portfolio descriptions:

    ADR                 American Depository Receipt

+No dividend was paid on this security during the 12 months ending June 30,
 1995.

++Entire amount pledged as collateral for futures transactions (See Note 2).

##Open futures contracts as of June 30, 1995 are as follows:

     PAR VALUE
COVERED BY CONTRACT               TYPE              EXPIRATION DATE  VALUE OF CONTRACTS
    $26,598,700       S&P 500 Index Futures             Sept 95         $27,083,925
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                      B31
<PAGE>
                         HIGH DIVIDEND STOCK PORTFOLIO

JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS -- 73.3%                                 SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
AEROSPACE -- 4.0%
  Northrop Grumman Corp...........................        404,200  $   21,068,925
  Thiokol Corp....................................        633,900      19,175,475
                                                                   --------------
                                                                       40,244,400
                                                                   --------------
AUTOS - CARS & TRUCKS -- 4.2%
  Chrysler Corp...................................        888,617      42,542,538
                                                                   --------------
BANKS AND SAVINGS & LOANS -- 0.1%
  First Fidelity Bancorp..........................         12,300         725,700
                                                                   --------------
COMMERCIAL SERVICES -- 1.1%
  Dun & Bradstreet Corp...........................        200,000      10,500,000
  John H. Harland Co..............................         36,800         841,800
                                                                   --------------
                                                                       11,341,800
                                                                   --------------
COMPUTER SERVICES -- 0.8%
  +Intergraph Corp................................        760,900       8,465,012
                                                                   --------------
DIVERSIFIED GAS -- 1.8%
  British Gas, PLC, ADR...........................        115,600       5,317,600
  Equitable Resources, Inc........................         83,550       2,412,506
  Sonat Offshore Drilling, Inc....................        221,200       6,359,500
  Tidewater, Inc..................................        160,000       4,020,000
  Yankee Energy Systems, Inc......................         30,400         676,400
                                                                   --------------
                                                                       18,786,006
                                                                   --------------
DIVERSIFIED OFFICE EQUIPMENT -- 2.5%
  International Business Machines Corp............        264,900      25,430,400
                                                                   --------------
ELECTRICAL EQUIPMENT -- 2.0%
  Kuhlman Corp....................................        383,300       4,312,125
  Westinghouse Electric Corp......................      1,105,600      16,169,400
                                                                   --------------
                                                                       20,481,525
                                                                   --------------
ELECTRONICS -- 1.1%
  +IMO Industries, Inc............................        437,200       3,934,800
  Newport Corp....................................        316,400       2,966,250
  Pacific Scientific Co...........................        211,000       3,771,625
                                                                   --------------
                                                                       10,672,675
                                                                   --------------
FINANCIAL SERVICES -- 6.0%
  A.G. Edwards, Inc...............................        375,100       8,439,750
  Bear Stearns Companies, Inc.....................        633,780      13,547,047
  Legg Mason, Inc.................................         89,300       2,411,100
  Lehman Brothers Holdings, Inc...................      1,169,100      25,574,063
  Manufactured Home Communities, Inc..............        301,500       4,635,563
  Morgan Stanley Group, Inc.......................         80,000       6,480,000
                                                                   --------------
                                                                       61,087,523
                                                                   --------------
FOREST PRODUCTS -- 0.7%
  Rayonier, Inc...................................        200,000       7,100,000
                                                                   --------------
GAS PIPELINES -- 2.2%
  +Global Marine, Inc.............................        523,500       3,010,125
  Panhandle Eastern Corp..........................        421,700      10,278,937
  TransCanada Pipelines, Ltd......................        442,700       5,921,113
  Williams Companies, Inc.........................         76,553       2,669,786
                                                                   --------------
                                                                       21,879,961
                                                                   --------------
HOUSING RELATED -- 0.7%
  Irvine Apartment Communities, Inc...............        400,000       6,900,000
                                                                   --------------
INSURANCE -- 7.7%
  Aetna Life & Casualty Co........................        212,100      13,335,787
  Alexander & Alexander Services, Inc.............        812,000      19,386,500
  Fremont General Corp............................        104,060       2,510,447
  Lincoln National Corp...........................        168,800       7,385,000
  Marsh & McLennan Companies, Inc.................        139,600      11,325,050
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Ohio Casualty Corp..............................        178,900  $    5,635,350
  SAFECO Corp.....................................        199,000      11,430,063
  Selective Insurance Group, Inc..................        208,400       6,877,200
                                                                   --------------
                                                                       77,885,397
                                                                   --------------
MACHINERY -- 0.5%
  +Esterline Technologies Corp....................        188,700       4,269,338
  +Terex Corp.....................................        278,600       1,288,525
                                                                   --------------
                                                                        5,557,863
                                                                   --------------
MEDIA -- 0.8%
  Gannett Co., Inc................................        120,000       6,510,000
  Pulitzer Publishing Co..........................         37,375       1,593,109
                                                                   --------------
                                                                        8,103,109
                                                                   --------------
MINERAL RESOURCES -- 0.5%
  Potash Corp. of Saskatchewan, Inc...............         98,300       5,492,512
                                                                   --------------
MISCELLANEOUS - BASIC INDUSTRY -- 1.0%
  Morrison Knudsen Corp...........................      1,172,900       7,917,075
  +Tubos De Acero De Mexico, ADR..................         59,500         293,781
  United Industrial Corp..........................         31,700         225,863
  Zurn Industries, Inc............................         64,100       1,282,000
                                                                   --------------
                                                                        9,718,719
                                                                   --------------
MISCELLANEOUS - CONSUMER GROWTH/STABLE -- 0.6%
  Kellwood Co.....................................        338,900       5,761,300
                                                                   --------------
PETROLEUM -- 7.3%
  Elf Aquitaine, ADR..............................        295,979      11,025,217
  KN Energy, Inc..................................        261,900       6,645,713
  Mobil Corp......................................         36,700       3,523,200
  Occidental Petroleum Corp.......................        445,100      10,181,662
  Petroleum Heat and Power Co., Inc. (Class 'A'
    Stock)........................................         49,800         410,850
  Quaker State Corp...............................        720,900      10,813,500
  Sun Co., Inc....................................        150,100       4,108,988
  Tenneco, Inc....................................        258,700      11,900,200
  Texaco, Inc.....................................         47,200       3,097,500
  USX-Marathon Group..............................        608,600      12,019,850
                                                                   --------------
                                                                       73,726,680
                                                                   --------------
PETROLEUM SERVICES -- 8.7%
  Baker Hughes, Inc...............................        641,300      13,146,650
  **+Crestar Energy, Inc..........................        200,000       2,075,520
  Dresser Industries, Inc.........................        656,400      14,604,900
  Halliburton Co..................................        252,900       9,041,175
  McDermott International, Inc....................      1,022,400      24,665,400
  +Rowan Companies, Inc...........................        229,300       1,863,062
  +Smith International Inc........................        422,300       7,073,525
  Sonat, Inc......................................        234,400       7,149,200
  +Varco International, Inc.......................      1,089,700       8,990,025
                                                                   --------------
                                                                       88,609,457
                                                                   --------------
REAL ESTATE DEVELOPMENT -- 11.5%
  Amli Residential Properties Trust...............        208,300       3,957,700
  Avalon Properties, Inc..........................        265,000       5,266,875
  Beacon Properties Corp..........................        184,800       3,672,900
  Bradley Real Estate, Inc........................        240,000       3,870,000
  Carr Realty Corp................................         26,500         457,125
  Crescent Real Estate Equities, Inc..............        597,000      19,029,375
  Equity Residential Properties Trust.............        781,000      21,770,375
  Essex Property Trust, Inc.......................        146,000       2,646,250
  First Union Real Estate Investments.............        122,100         915,750
  Gables Residential Trust........................        435,800       8,933,900
  Glimcher Realty Trust...........................        300,000       6,225,000
  JDN Realty Corp.................................        293,200       5,973,950
  JP Realty, Inc..................................         84,000       1,722,000
</TABLE>

                                      B32
<PAGE>
                   HIGH DIVIDEND STOCK PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Kimco Realty Corp...............................         37,500  $    1,425,000
  Malan Realty Investors, Inc.....................        140,000       2,030,000
  MGI Properties, Inc.............................         34,800         522,000
  Pennsylvania Real Estate Investment Trust.......         50,100       1,020,787
  Security Capital Pacific Trust..................        527,034       9,157,216
  Simon Property Group, Inc.......................        214,300       5,384,287
  Storage Equities, Inc...........................         56,500         925,188
  Vornado Realty Trust............................        278,800       9,723,150
  Weingarten Realty Investors.....................         62,500       2,359,375
                                                                   --------------
                                                                      116,988,203
                                                                   --------------
RETAIL -- 2.8%
  Gibson Greetings, Inc...........................        385,900       5,161,413
  J.C. Penney Co., Inc............................        180,000       8,640,000
  K mart Corp.....................................        340,000       4,972,500
  May Department Stores Co........................        150,000       6,243,750
  TJX Companies, Inc..............................        270,000       3,577,500
                                                                   --------------
                                                                       28,595,163
                                                                   --------------
STEEL -- 2.6%
  +LTV Corp.......................................        102,300       1,496,138
  USX-U.S. Steel Group............................        720,000      24,750,000
                                                                   --------------
                                                                       26,246,138
                                                                   --------------
TELECOMMUNICATIONS -- 0.7%
  Ameritech Corp..................................         12,800         563,200
  Telefonos de Mexico (Class 'L' Stock), ADR......        214,000       6,339,750
                                                                   --------------
                                                                        6,902,950
                                                                   --------------
TEXTILES -- 0.8%
  +Fruit of the Loom, Inc. (Class 'A' Stock)......        355,000       7,499,375
  Garan, Inc......................................          3,300          55,275
  Oxford Industries, Inc..........................         33,000         602,250
                                                                   --------------
                                                                        8,156,900
                                                                   --------------
UTILITY - COMMUNICATIONS -- 0.1%
  U S West, Inc...................................         14,800         616,050
                                                                   --------------
UTILITY - ELECTRIC -- 0.5%
  Central Louisiana Electric Co...................         10,500         246,750
  Entergy Corp....................................        217,200       5,239,950
                                                                   --------------
                                                                        5,486,700
                                                                   --------------
TOTAL COMMON STOCKS
  (Cost $663,205,529)............................................     743,504,681
                                                                   --------------
<CAPTION>

                                                                       MARKET
PREFERRED STOCKS -- 12.8%                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
ALUMINUM -- 1.2%
  Kaiser Aluminum Corp. (Cum. Conv.)..............        363,500       4,907,250
  Reynolds Metals Co. (Cum. Conv.)................        147,700       7,126,525
                                                                   --------------
                                                                       12,033,775
                                                                   --------------
DRUGS & HOSPITAL SUPPLIES -- 0.5%
  U.S. Surgical Corp. (Cum. Conv.)................        208,300       5,311,650
                                                                   --------------
ELECTRICAL EQUIPMENT -- 2.1%
  **Westinghouse Electric Corp. (Cum. Conv.),
    Series C......................................      1,457,000      21,672,875
                                                                   --------------
ELECTRONICS -- 1.1%
  National Semiconductor Corp. (Cum. Conv.).......        112,000      11,051,600
                                                                   --------------
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
PREFERRED STOCKS (CONTINUED)                           SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
FINANCIAL SERVICES -- 0.6%
  **Parker & Parsley Capital, LLC (Cum. Conv.)....        135,000  $    6,024,375
                                                                   --------------
FOREST PRODUCTS -- 0.7%
  James River Corp. of Virginia (Cum. Conv. Ex.),
    Series P......................................        268,300       6,640,425
                                                                   --------------
INSURANCE -- 0.7%
  **Alexander & Alexander Services, Inc. (Cum.
    Conv.), Series A..............................        100,000       5,000,000
  **Unocal Corp. (Cum. Conv.).....................         35,000       1,863,750
  USF&G Corp. (Conv. Ex.), Series A...............         10,900         542,275
                                                                   --------------
                                                                        7,406,025
                                                                   --------------
MISCELLANEOUS - BASIC INDUSTRY -- 0.6%
  Echo Bay Finance Corp. (Cum. Conv.), Series A...        100,000       2,825,000
  Hecla Mining Co. (Cum. Conv.), Series B.........         60,000       2,962,500
                                                                   --------------
                                                                        5,787,500
                                                                   --------------
PETROLEUM SERVICES -- 1.0%
  **McDermott International, Inc. (Cum. Conv.),
    Series C......................................        100,000       4,475,000
  Noble Drilling Corp. (Cum. Conv.)...............         90,000       2,137,500
  Reading & Bates Corp. (Cum. Conv.)..............        134,800       3,841,800
                                                                   --------------
                                                                       10,454,300
                                                                   --------------
REAL ESTATE DEVELOPMENT -- 0.1%
  Security Capital Pacific Trust (Cum. Conv.),
    Series A......................................         54,500       1,212,625
                                                                   --------------
STEEL -- 1.9%
  **Bethlehem Steel Corp. (Cum. Conv.)............        300,000      14,081,250
  USX Corp. (Cum. Conv.)..........................        114,600       5,443,500
                                                                   --------------
                                                                       19,524,750
                                                                   --------------
TEXTILES -- 0.4%
  Fieldcrest Cannon, Inc. (Cum. Conv.), Series
    A.............................................         85,000       4,037,500
                                                                   --------------
TOBACCO -- 1.8%
  RJR Nabisco Holdings Corp. (Conv.)..............      2,955,000      18,099,375
                                                                   --------------
UTILITY - ELECTRIC -- 0.1%
  Gulf States Utilities Co. (Cum.)................            900          50,963
  Gulf States Utilities Co. (Cum.), Series A......          4,392         439,200
                                                                   --------------
                                                                          490,163
                                                                   --------------
TOTAL PREFERRED STOCKS
  (Cost $129,361,263)............................................     129,746,938
                                                                   --------------
<CAPTION>

                                                                       MARKET
RIGHTS AND WARRANTS -- 0.0%                            SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
MACHINERY
  **++Terex Corp. (Rights)........................         16,950               0
                                                                   --------------
  (Cost $0)
<CAPTION>

                                                         PAR           MARKET
CONVERTIBLE BONDS -- 6.5%                               VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
INDUSTRIAL
  AMR Corp.,
    6.125%, 11/01/24..............................  $  18,000,000  $   18,720,000
  Baker Hughes, Inc.,
    Zero Coupon, 05/05/08.........................      6,750,000       4,050,000
</TABLE>

                                      B33
<PAGE>
                   HIGH DIVIDEND STOCK PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                         PAR           MARKET
CONVERTIBLE BONDS (CONTINUED)                           VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Coeur d'Alene Mines Corp.,
    7.000%, 11/30/02..............................  $   3,000,000  $    3,630,000
  Conner Peripherals, Inc.,
    6.750%, 03/01/01..............................      1,980,000       1,683,000
  Cross Timbers Oil Co.,
    5.250%, 11/01/03..............................      2,583,000       2,182,635
  IMC Global, Inc.,
    6.250%, 12/01/01..............................      4,500,000       4,573,125
  Malan Realty Investors, Inc.,
    9.500%, 07/15/04..............................      3,000,000       2,707,500
  Noble Affiliates, Inc.,
    4.250%, 11/01/03..............................     11,701,000      11,262,213
  Oryx Energy Co.,
    7.500%, 05/15/14..............................      2,000,000       1,740,000
  Quantum Corp.,
    6.375%, 04/01/02..............................      7,000,000       8,715,000
  **Seagate Technology,
    5.000%, 11/01/03..............................      2,500,000       3,875,000
    6.750%, 05/01/12..............................      3,070,000       3,223,500
                                                                   --------------
                                                                       66,361,973
                                                                   --------------
TOTAL CONVERTIBLE BONDS
  (Cost $60,735,316).............................................      66,361,973
                                                                   --------------
<CAPTION>
                                                         PAR           MARKET
LONG-TERM BONDS -- 0.8%                                 VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
U.S. GOVERNMENT & AGENCY OBLIGATIONS
  United States Treasury Bonds,
    7.500%, 11/15/24..............................      7,000,000       7,744,870
                                                                   --------------
  (Cost $7,203,112)
<CAPTION>

                                                      PRINCIPAL
SHORT-TERM INVESTMENTS -- 6.1%                         AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
REPURCHASE AGREEMENTS
  Joint Repurchase Agreement Account,
    6.102%, 07/03/95 (see Note 4).................     61,728,000      61,728,000
                                                                   --------------
OTHER ASSETS -- 0.5%
  (net of liabilities)...........................................       4,821,368
                                                                   --------------
TOTAL NET ASSETS -- 100.0%.......................................  $1,013,907,830
                                                                   --------------
                                                                   --------------
<FN>

The following abbreviations are used in portfolio descriptions:

    ADR                 American Depository Receipt
    PLC                 Public Limited Company (British Corporation)

**Indicates a restricted security; the aggregate cost of the restricted
  securities is $61,844,793. The aggregate value, $59,067,770 is
  approximately 5.8% of net assets. (See Note 2)

+No dividend was paid on this security during the 12 months ending June 30,
 1995.

++Non-income producing.
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                      B34
<PAGE>
                             COMMON STOCK PORTFOLIO

JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS -- 86.2%                                 SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
AEROSPACE -- 3.7%
  AAR Corp........................................        650,000  $   11,618,750
  Lockheed Martin Corp............................        338,877      21,391,610
  Loral Corp......................................        900,000      46,575,000
  United Technologies Corp........................        500,000      39,062,500
                                                                   --------------
                                                                      118,647,860
                                                                   --------------
ALUMINUM -- 1.2%
  +Alumax, Inc....................................        267,500       8,325,938
  Aluminum Co. of America.........................        600,000      30,075,000
                                                                   --------------
                                                                       38,400,938
                                                                   --------------
AUTOS - CARS & TRUCKS -- 4.1%
  Chrysler Corp...................................      1,963,910      94,022,191
  General Motors Corp.............................        700,000      32,812,500
  +Navistar International Corp....................        395,200       5,977,400
                                                                   --------------
                                                                      132,812,091
                                                                   --------------
BANKS AND SAVINGS & LOANS -- 7.7%
  Bank of New York Company, Inc...................        900,000      36,337,500
  BankAmerica Corp................................        550,000      28,943,750
  Bankers Trust NY Corp...........................        300,000      18,600,000
  Chase Manhattan Corp............................        600,000      28,200,000
  Comerica, Inc...................................      1,000,000      32,125,000
  First of America Bank Corp......................        187,000       6,942,375
  Great Western Financial Corp....................      1,000,000      20,625,000
  J.P. Morgan & Co., Inc..........................        395,400      27,727,425
  Mellon Bank Corp................................        276,398      11,505,067
  Mercantile Bankshares Corp......................        279,600       6,291,000
  NationsBank Corp................................        600,000      32,175,000
                                                                   --------------
                                                                      249,472,117
                                                                   --------------
CHEMICALS -- 0.8%
  Eastman Chemical Co.............................        466,550      27,759,725
                                                                   --------------
CHEMICALS - SPECIALTY -- 1.5%
  +ESSEF Corp.....................................        110,000       1,787,500
  IMC Global, Inc.................................        705,500      38,185,188
  Witco Corp......................................        268,800       8,668,800
                                                                   --------------
                                                                       48,641,488
                                                                   --------------
COMMERCIAL SERVICES -- 0.4%
  Wellman, Inc....................................        550,000      15,056,250
                                                                   --------------
COMPUTER SERVICES -- 1.1%
  Comdisco, Inc...................................        900,000      27,337,500
  Gerber Scientific, Inc..........................        419,800       7,031,650
  +Harris Computer Systems Corp...................         15,000         206,250
                                                                   --------------
                                                                       34,575,400
                                                                   --------------
DIVERSIFIED OFFICE EQUIPMENT -- 0.9%
  International Business Machines Corp............        300,000      28,800,000
                                                                   --------------
DRUGS AND HOSPITAL SUPPLIES -- 2.9%
  Baxter International, Inc.......................      2,100,000      76,387,500
  Upjohn Co.......................................        450,000      17,043,750
                                                                   --------------
                                                                       93,431,250
                                                                   --------------
ELECTRICAL EQUIPMENT -- 0.0%
  +Rexel, Inc.....................................        107,199       1,018,391
                                                                   --------------
ELECTRONICS -- 6.8%
  +Amdahl Corp....................................      2,818,500      31,355,812
  +Digital Equipment Corp.........................      2,500,000     101,875,000
  Harris Corp.....................................        300,000      15,487,500
  Tandy Corp......................................      1,323,500      68,656,563
  Zero Corp.......................................        120,500       1,807,500
                                                                   --------------
                                                                      219,182,375
                                                                   --------------
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
FINANCIAL SERVICES -- 7.7%
  American Express Co.............................      2,100,000  $   73,762,500
  Dean Witter, Discover & Co......................      1,600,000      75,200,000
  Lehman Brothers Holdings, Inc...................        900,000      19,687,500
  Republic New York Corp..........................        225,000      12,600,000
  Salomon, Inc....................................        700,000      28,087,500
  Travelers, Inc..................................        900,000      39,375,000
                                                                   --------------
                                                                      248,712,500
                                                                   --------------
FOREST PRODUCTS -- 6.0%
  International Paper Co..........................        415,000      35,586,250
  James River Corp. of Virginia...................        560,000      15,470,000
  Rayonier, Inc...................................        125,000       4,437,500
  Scott Paper Co..................................      2,834,200     140,292,900
                                                                   --------------
                                                                      195,786,650
                                                                   --------------
GAS PIPELINES -- 0.3%
  NorAm Energy Corp...............................      1,300,000       8,450,000
                                                                   --------------
HEALTHCARE -- 1.0%
  +Foundation Health Corp.........................      1,150,000      31,050,000
                                                                   --------------
HOSPITAL MANAGEMENT -- 2.0%
  Columbia/HCA Healthcare Corp....................        400,000      17,300,000
  +Tenet Healthcare Corp..........................      3,237,832      46,543,835
                                                                   --------------
                                                                       63,843,835
                                                                   --------------
HOUSING RELATED -- 0.5%
  Centex Corp.....................................        600,000      16,950,000
                                                                   --------------
INSURANCE -- 10.1%
  Alexander & Alexander Services, Inc.............      1,050,000      25,068,750
  American General Corp...........................      1,000,000      33,750,000
  Chubb Corp......................................        700,000      56,087,500
  Citizens Corp...................................        700,000      11,462,500
  Emphesys Financial Group, Inc...................        441,400      10,428,075
  Equitable Companies, Inc........................      1,600,000      33,400,000
  First Colony Corp...............................      1,253,600      30,086,400
  Old Republic International Corp.................      1,000,590      26,140,414
  Providian Corp..................................        340,500      12,343,125
  SAFECO Corp.....................................        800,000      45,950,000
  SCOR U.S. Corp..................................        195,600       1,760,400
  St. Paul Companies, Inc.........................        400,000      19,700,000
  Western National Corp...........................      1,624,300      20,100,712
                                                                   --------------
                                                                      326,277,876
                                                                   --------------
LODGING -- 2.2%
  Loews Corp......................................        600,000      72,600,000
                                                                   --------------
MINERAL RESOURCES -- 1.4%
  +Amax Gold, Inc.................................        131,342         722,381
  Cyprus Amax Minerals Co.........................      1,533,200      43,696,200
  +Nord Resources Corp............................        130,500         440,438
                                                                   --------------
                                                                       44,859,019
                                                                   --------------
MISCELLANEOUS - BASIC INDUSTRY -- 1.6%
  American Water Works Co., Inc...................        135,000       4,286,250
  ITT Corp........................................        400,000      47,000,000
  +Worldtex, Inc..................................        107,199         629,794
                                                                   --------------
                                                                       51,916,044
                                                                   --------------
MISCELLANEOUS - CONSUMER GROWTH/STABLE -- 0.9%
  Eastman Kodak Co................................        500,000      30,312,500
                                                                   --------------
PETROLEUM -- 4.3%
  Amerada Hess Corp...............................        325,000      15,884,374
  Atlantic Richfield Co...........................        250,000      27,437,500
</TABLE>

                                      B35
<PAGE>
                       COMMON STOCK PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  Elf Aquitaine, ADR..............................      1,855,133  $   69,103,704
  Occidental Petroleum Corp.......................      1,100,000      25,162,500
                                                                   --------------
                                                                      137,588,078
                                                                   --------------
PETROLEUM SERVICES -- 2.0%
  +B.J. Services Co...............................        500,000      11,375,000
  +Oryx Energy Co.................................      1,600,000      22,000,000
  Total SA, ADR...................................        717,640      21,708,610
  Union Texas Petroleum Holdings, Inc.............        504,500      10,657,563
                                                                   --------------
                                                                       65,741,173
                                                                   --------------
RAILROADS -- 0.6%
  +Southern Pacific Rail Corp.....................      1,300,000      20,475,000
                                                                   --------------
RETAIL -- 7.6%
  Dayton-Hudson Corp..............................        119,600       8,581,300
  Dillard Department Stores, Inc. (Class 'A'
    Stock)........................................      1,991,700      58,506,188
  +Federated Department Stores, Inc...............        700,000      18,025,000
  Gibson Greetings, Inc...........................        750,000      10,031,250
  K mart Corp.....................................      4,000,000      58,500,000
  Liz Claiborne, Inc..............................      1,200,000      25,500,000
  Petrie Stores Corp..............................        540,000       3,645,000
  TJX Companies, Inc..............................      1,509,300      19,998,224
  +Toys 'R' Us, Inc...............................        800,000      23,400,000
  +Waban, Inc.....................................      1,300,000      19,337,500
                                                                   --------------
                                                                      245,524,462
                                                                   --------------
STEEL -- 0.9%
  +Bethlehem Steel Corp...........................        500,000       8,125,000
  Birmingham Steel Corp...........................        873,500      16,159,750
  Carpenter Technology Corp.......................         50,000       3,406,250
                                                                   --------------
                                                                       27,691,000
                                                                   --------------
TELECOMMUNICATIONS -- 3.3%
  Sprint Corp.....................................      1,700,000      57,162,500
  Telefonica de Espana, SA, ADR...................      1,300,000      50,375,000
                                                                   --------------
                                                                      107,537,500
                                                                   --------------
TOBACCO -- 1.4%
  RJR Nabisco Holdings Corp.......................      1,600,000      44,600,000
                                                                   --------------
TRUCKING/SHIPPING -- 0.6%
  +OMI Corp.......................................      1,000,000       6,625,000
  Overseas Shipholding Group, Inc.................        600,000      12,450,000
                                                                   --------------
                                                                       19,075,000
                                                                   --------------
UTILITY - ELECTRIC -- 0.7%
  American Electric Power Co., Inc................        180,000       6,322,500
  General Public Utilities Corp...................        500,000      14,875,000
                                                                   --------------
                                                                       21,197,500
                                                                   --------------
TOTAL COMMON STOCKS
  (Cost $2,194,930,485)..........................................   2,787,986,022
                                                                   --------------
<CAPTION>

                                                                       MARKET
PREFERRED STOCKS -- 0.8%                               SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
TOBACCO
  RJR Nabisco Holdings Corp. (Conv.)..............      4,000,000      24,500,000
                                                                   --------------
  (Cost $25,999,610)
</TABLE>

JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                      PRINCIPAL
SHORT-TERM INVESTMENTS -- 12.9%                        AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
REPURCHASE AGREEMENTS
  Joint Repurchase Agreement Account,
    6.102%, 07/03/95 (see Note 4).................    418,412,000  $  418,412,000
                                                                   --------------
OTHER ASSETS -- 0.1%
  (net of liabilities)...........................................       1,984,823
                                                                   --------------
TOTAL NET ASSETS -- 100.0%.......................................  $3,232,882,845
                                                                   --------------
                                                                   --------------
<FN>

The following abbreviations are used in portfolio descriptions:

    ADR                 American Depository Receipt
    SA                  Sociedad Anonima (Spanish Corporation) or Societe
                        Anonyme (French Corporation)

+No dividend was paid on this security during the 12 months ending June 30,
 1995.
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                      B36
<PAGE>
                             GROWTH STOCK PORTFOLIO

JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS -- 96.8%                                 SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
AEROSPACE -- 2.9%
  Boeing Co.......................................          7,900  $      494,737
                                                                   --------------
AIRLINES -- 1.4%
  +AMR Corp.......................................          3,300         246,262
                                                                   --------------
BEVERAGES -- 3.3%
  Coca-Cola Co....................................          4,300         274,125
  PepsiCo, Inc....................................          6,300         287,438
                                                                   --------------
                                                                          561,563
                                                                   --------------
COMMERCIAL SERVICES -- 3.6%
  +America Online, Inc............................          5,200         228,800
  +CUC International, Inc.........................          4,000         168,000
  First Financial Management Corp.................          2,500         213,750
                                                                   --------------
                                                                          610,550
                                                                   --------------
COMMUNICATIONS -- 1.2%
  +Clear Channel Communications, Inc..............          3,100         199,562
                                                                   --------------
COMPUTER SERVICES -- 17.2%
  Adobe Systems, Inc..............................          5,500         319,000
  Autodesk, Inc...................................          6,900         296,700
  +Broderbund Software, Inc.......................          3,900         248,625
  +Cerner Corp....................................          2,800         171,500
  +Cisco Systems, Inc.............................          8,000         404,500
  Computer Associates International, Inc..........          3,300         223,575
  +Electronic Arts, Inc...........................          6,400         173,600
  +EMC Corp.......................................         11,300         274,025
  +Intuit, Inc....................................          2,200         167,200
  +Microsoft Corp.................................          5,100         460,913
  +Silicon Graphics, Inc..........................          5,200         207,350
                                                                   --------------
                                                                        2,946,988
                                                                   --------------
CONTAINERS -- 1.2%
  +Crown Cork & Seal Co., Inc.....................          4,100         205,512
                                                                   --------------
COSMETICS & SOAPS -- 1.5%
  Gillette Co.....................................          5,600         249,900
                                                                   --------------
DIVERSIFIED OFFICE EQUIPMENT -- 1.7%
  +COMPAQ Computer Corp...........................          6,300         285,862
                                                                   --------------
DRUGS AND HOSPITAL SUPPLIES -- 6.2%
  Astra AB, ADR A.................................          9,000         273,375
  +Chiron Corporation.............................          2,200         143,000
  Eli Lilly & Co..................................          2,400         188,400
  Pfizer, Inc.....................................          1,800         166,275
  Smithkline Beecham PLC, ADR UTS.................          6,400         289,600
                                                                   --------------
                                                                        1,060,650
                                                                   --------------
ELECTRICAL EQUIPMENT -- 1.2%
  +Applied Materials, Inc.........................          2,300         199,237
                                                                   --------------
ELECTRONICS -- 20.8%
  Duracell International, Inc.....................          4,300         185,975
  Hewlett-Packard Co..............................          8,400         625,800
  Intel Corp......................................         10,200         645,788
  +International Rectifier Corp...................          6,700         217,750
  +LSI Logic Corp.................................         10,000         391,250
  Motorola, Inc...................................          7,000         469,875
  Nokia Corp., ADR A..............................          6,000         357,750
  Sensormatic Electronics Corp....................          5,300         188,150
  +Symbol Technologies, Inc.......................          5,400         207,225
  Texas Instruments, Inc..........................          2,000         267,750
                                                                   --------------
                                                                        3,557,313
                                                                   --------------
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
FINANCIAL SERVICES -- 2.7%
  Federal National Mortgage Association...........          3,100  $      292,563
  Morgan Stanley Group, Inc.......................          2,000         162,000
                                                                   --------------
                                                                          454,563
                                                                   --------------
HOSPITAL MANAGEMENT -- 1.2%
  +PhyCor, Inc....................................          6,000         210,750
                                                                   --------------
INSURANCE -- 7.2%
  American International Group, Inc...............          2,900         330,600
  E.W. Blanch Holdings, Inc.......................          6,200         115,475
  MGIC Investment Corp............................          3,900         182,813
  Mutual Risk Management, Ltd.....................          5,500         184,250
  United Healthcare Corp..........................          6,000         248,250
  +Value Health, Inc..............................          5,400         174,150
                                                                   --------------
                                                                        1,235,538
                                                                   --------------
LEISURE -- 4.8%
  Carnival Corp. (Class 'A' Stock)................          7,500         175,313
  Circus Circus Enterprises, Inc..................          5,800         204,450
  Walt Disney Co..................................          8,000         445,000
                                                                   --------------
                                                                          824,763
                                                                   --------------
LODGING -- 2.5%
  Hilton Hotels Corp..............................          3,300         231,825
  +Promus Companies, Inc..........................          5,100         198,900
                                                                   --------------
                                                                          430,725
                                                                   --------------
MACHINERY -- 1.4%
  Harnischfeger Industries, Inc...................          7,000         242,374
                                                                   --------------
MEDIA -- 3.7%
  News Corp. Ltd., ADR............................          8,100         183,263
  Omnicom Group, Inc..............................          3,300         200,062
  Reuters Holdings PLC, ADR.......................          5,100         255,638
                                                                   --------------
                                                                          638,963
                                                                   --------------
MINERAL RESOURCES -- 0.9%
  Minerals Technologies, Inc......................          4,500         162,000
                                                                   --------------
MISCELLANEOUS - BASIC INDUSTRY -- 1.0%
  +Scholastic Corp................................          3,100         168,175
                                                                   --------------
RAILROADS -- 1.1%
  +Wisconsin Central Transportation Corp..........          3,800         186,200
                                                                   --------------
RESTAURANTS -- 1.9%
  +Lone Star Steakhouse and Saloon................          5,000         151,562
  McDonald's Corp.................................          4,500         176,063
                                                                   --------------
                                                                          327,625
                                                                   --------------
RETAIL -- 3.8%
  +AutoZone, Inc..................................          6,700         168,338
  Dollar General Corporation......................          5,900         186,588
  Home Depot, Inc.................................          4,700         190,937
  +Kohl's Corp....................................          2,400         109,500
                                                                   --------------
                                                                          655,363
                                                                   --------------
TELECOMMUNICATIONS -- 2.4%
  L.M. Ericsson Telephone Co. (Class 'B' Stock),
    ADR...........................................          8,100         162,000
  Vodafone Group PLC, ADR.........................          6,400         242,400
                                                                   --------------
                                                                          404,400
                                                                   --------------
TOTAL COMMON STOCKS
  (Cost $15,132,396).............................................      16,559,575
                                                                   --------------
</TABLE>

                                      B37
<PAGE>
                       GROWTH STOCK PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      PRINCIPAL
SHORT-TERM INVESTMENTS -- 12.6%                        AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
REPURCHASE AGREEMENTS
  Joint Repurchase Agreement Account,
    6.102%, 07/03/95 (see Note 4).................      2,152,000  $    2,152,000
                                                                   --------------
LIABILITIES -- (9.4%)
  (net of other assets)..........................................      (1,608,312)
                                                                   --------------
TOTAL NET ASSETS -- 100.0%.......................................  $   17,103,263
                                                                   --------------
                                                                   --------------
<FN>

The following abbreviations are used in portfolio descriptions:

    ADR                 American Depository Receipt
    PLC                 Public Limited Company (British Corporation)
    UTS                 Unit Trust Shares

+No dividend was paid on this security during the 12 months ending June 30,
 1995.
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                      B38
<PAGE>
                      SMALL CAPITALIZATION STOCK PORTFOLIO

JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS -- 91.0%                                 SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
AEROSPACE -- 0.5%
  AAR Corp........................................          1,100  $       19,662
  +BE Aerospace, Inc..............................          1,000           8,875
  Kaman Corp. (Class 'A' Stock)...................          1,100          14,025
  +Orbital Sciences Corp..........................          1,200          21,900
  +UNC, Inc.......................................          1,200           6,450
  Watkins-Johnson Co..............................            500          22,250
                                                                   --------------
                                                                           93,162
                                                                   --------------
AIRLINES -- 0.1%
  SkyWest, Inc....................................            700          15,837
                                                                   --------------
ALUMINUM -- 0.1%
  IMCO Recycling, Inc.............................            800          15,000
                                                                   --------------
AUTOS - CARS & TRUCKS -- 1.0%
  A.O. Smith Corp.................................          1,400          32,900
  +Custom Chrome, Inc.............................            200           4,000
  Myers Industries, Inc...........................          1,100          15,813
  Simpson Industries, Inc.........................          1,100          12,375
  Spartan Motors, Inc.............................            600           5,250
  Standard Motor Products, Inc....................            900          18,225
  Standard Products Co............................          1,200          26,100
  +TBC Corp.......................................          1,600          17,200
  Wabash National Corp............................          1,300          40,462
  Wynn's International, Inc.......................            400           9,300
                                                                   --------------
                                                                          181,625
                                                                   --------------
BANKS AND SAVINGS & LOANS -- 6.8%
  +American Savings of Florida....................            600          12,525
  +Astoria Financial Corp.........................            800          28,600
  Bell Bancorp, Inc...............................            600          16,950
  +California Federal Bank........................          3,400          44,625
  Centerbank......................................            800          11,600
  Centura Banks, Inc..............................          1,600          44,600
  +Coast Savings Financial, Inc...................          1,300          26,812
  Collective Bancorp, Inc.........................          1,400          28,350
  +Commercial Federal Corp........................            900          24,525
  Cullen/Frost Bankers, Inc.......................            600          24,300
  Deposit Guaranty Corp...........................          1,200          46,800
  Downey Financial Corp...........................          1,100          20,075
  First Commercial Corp...........................          1,500          38,250
  First Financial Corp............................          1,800          31,500
  First Michigan Bank Corp........................            930          23,018
  +FirstBank Puerto Rico..........................          1,000          18,000
  FirstFed Michigan Corp..........................          1,300          36,400
  Firstmerit Corp.................................          2,000          52,500
  JSB Financial, Inc..............................            700          20,213
  Keystone Financial, Inc.........................          1,400          39,463
  Liberty Bancorp, Inc............................            600          19,350
  Loyola Capital Corp.............................            400          12,400
  Magna Group, Inc................................          1,700          37,400
  Mark Twain Bancshares, Inc......................          1,000          32,250
  North American Mortgage Co......................            800          18,500
  ONBANcorp, Inc..................................          1,000          28,375
  +Premier Bancorp, Inc...........................          2,100          37,800
  Provident Bancorp, Inc..........................          1,000          34,625
  +Riggs National Corp............................          1,600          15,800
  Rochester Community Savings Bank................          1,000          20,000
  Roosevelt Financial Group, Inc..................          2,800          46,725
  Sovereign Bancorp, Inc..........................          3,300          31,762
  St. Paul Bancorp, Inc...........................          1,200          26,850
  Summit Bancorp..................................          2,100          44,625
  Union Planters Corp.............................          2,800          74,900
  United States Trust Corp........................            600          43,200
  Whitney Holding Corp............................            800          21,400
  Zions Bancorp...................................            900          45,000
                                                                   --------------
                                                                        1,180,068
                                                                   --------------
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
BEVERAGES -- 0.1%
  Coca Cola Bottling Co...........................            500  $       15,500
                                                                   --------------
CHEMICALS -- 0.9%
  +American Pacific Corp..........................            400           1,900
  Chemed Corp.....................................            700          24,325
  +Cytec Industries, Inc..........................            900          36,787
  +Hauser Chemical Research, Inc..................            700           3,719
  Lilly Industries, Inc. (Class 'A' Stock)........          1,200          14,100
  +McWhorter Technologies, Inc....................            700          10,500
  +Mycogen Corp...................................          1,000           8,250
  Quaker Chemical Corp............................            500           8,125
  +Scotts Co......................................          1,300          28,438
  WD-40 Co........................................            400          16,600
                                                                   --------------
                                                                          152,744
                                                                   --------------
CHEMICALS - SPECIALTY -- 0.1%
  Penwest, Ltd....................................            400           9,300
                                                                   --------------
COMMERCIAL SERVICES -- 2.2%
  ABM Industries, Inc.............................            600          13,875
  ADVO, Inc.......................................          1,400          26,425
  +America Online, Inc............................          2,300         101,200
  Bowne & Company, Inc............................          1,200          20,550
  +CDI Corp.......................................          1,400          28,700
  +Corrections Corp. of America...................            700          24,062
  +Envoy, Inc.....................................            600           5,100
  +Franklin Quest Co..............................          1,600          38,400
  +Insurance Auto Auction, Inc....................            800          23,400
  LSB Industries, Inc.............................            900           5,513
  Merrill Corp....................................            500           9,500
  +NFO Research, Inc..............................            300           6,075
  +Pharmaceutical Marketing Services, Inc.........            800           7,350
  Plenum Publishing Corp..........................            200           7,000
  +Primark Corp...................................          1,300          23,562
  Thomas Nelson, Inc..............................            700          13,475
  True North Communications, Inc..................          1,600          30,200
                                                                   --------------
                                                                          384,387
                                                                   --------------
COMPUTER SERVICES -- 7.1%
  +Acxiom Corp....................................          1,500          35,813
  +American Management Systems, Inc...............          1,800          45,225
  Amtech Corp.....................................          1,000           6,125
  +Auspex Systems, Inc............................          1,200          15,000
  +BancTec, Inc...................................            600           9,375
  +Banyan Systems, Inc............................          1,200          16,500
  +BISYS Group, Inc...............................          1,100          24,475
  +Bolt, Beranek & Newman, Inc....................          1,200          32,850
  +Broderbund Software, Inc.......................          1,400          89,250
  +Cerner Corp....................................          1,000          61,250
  +Chipcom Corp...................................          1,200          28,500
  +Chips & Technologies, Inc......................          1,200          15,750
  +Cognex Corp....................................          1,100          44,275
  +Comverse Technologies, Inc.....................          1,400          24,850
  +Continuum Company, Inc.........................          1,300          43,063
  +Control Data Systems, Inc......................            900           8,100
  +FileNet Corp...................................            800          32,300
  First Data Corp.................................            150           8,531
  Gerber Scientific, Inc..........................          1,600          26,800
  +Hyperion Software Corp.........................            500          22,625
  +Komag, Inc.....................................          1,400          72,800
  +Maxtor Corp....................................          3,500          22,312
  National Data Corp..............................          1,300          30,062
  +Network General Corp...........................          1,500          40,875
  +Paxar Corp.....................................          1,200          21,450
  +Platinum Software Corp.........................            900          13,050
  +PLATINUM Technology, Inc.......................          1,700          30,813
  +Progress Software Corp.........................            400          20,800
</TABLE>

                                      B39
<PAGE>
                SMALL CAPITALIZATION STOCK PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  +Read-Rite Corp.................................          3,100  $       82,925
  +Standard Microsystems Corp.....................            900          13,950
  +Sterling Software, Inc.........................          1,600          61,600
  +SunGard Data Systems, Inc......................          1,200          62,700
  System Software Associates, Inc.................          1,900          38,000
  +Tech Data Corp.................................          2,600          29,737
  Telxon Corp.....................................          1,100          23,925
  +Tricord Systems, Inc...........................            900           3,375
  +Viewlogic Systems, Inc.........................          1,100          13,888
  +Wall Data, Inc.................................            600           9,150
  +Zilog, Inc.....................................          1,300          64,837
                                                                   --------------
                                                                        1,246,906
                                                                   --------------
CONSTRUCTION -- 0.5%
  +BMC West Corp..................................            400           6,000
  +Insituform Technologies, Inc. (Class 'A'
    Stock)........................................          1,000          13,250
  +Kasler Holding Co..............................          2,000          10,500
  M.D.C. Holdings, Inc............................          1,200           7,500
  Ply-Gem Industries, Inc.........................          1,000          17,750
  Republic Gypsum Co..............................            700           7,000
  +Southern Energy Homes, Inc.....................            500           7,000
  Stone & Webster, Inc............................          1,000          29,500
                                                                   --------------
                                                                           98,500
                                                                   --------------
CONTAINERS -- 0.1%
  +Shorewood Packaging Corp.......................          1,300          19,012
                                                                   --------------
COSMETICS & SOAPS -- 0.1%
  Helene Curtis Industries, Inc...................            700          19,950
                                                                   --------------
DIVERSIFIED GAS -- 4.2%
  Atmos Energy Corp...............................          1,100          22,275
  +Barrett Resources Corp.........................            700          16,275
  +Benton Oil & Gas Co............................          1,700          23,588
  +Box Energy Corp. (Class 'B' Stock).............          1,400          11,900
  Cascade Natural Gas Corp........................            600           8,400
  Connecticut Energy Corp.........................            600          11,775
  Cross Timbers Oil Co............................          1,100          17,462
  Daniel Industries, Inc..........................            800          12,600
  Devon Energy Corp...............................          1,500          32,250
  Energen Corp....................................            800          17,200
  +Gerrity Oil & Gas Corp.........................            900           3,038
  +HS Resources, Inc..............................            800          11,200
  KCS Energy, Inc.................................            800          17,100
  New Jersey Resources Corp.......................          1,100          25,437
  Northwest Natural Gas Co........................            900          28,125
  +Oceaneering International, Inc.................          1,700          15,088
  Pennsylvania Enterprises, Inc...................            400          12,400
  Phoenix Resource Companies, Inc.................            500          15,875
  Plains Petroleum Co.............................            700          20,737
  +Plains Resources, Inc..........................          1,000           8,750
  Pogo Producing Co...............................          2,300          52,613
  Public Service Company of North Carolina,
    Inc...........................................          1,400          22,925
  Snyder Oil Corp.................................          2,100          26,512
  Sonat Offshore Drilling, Inc....................          2,000          57,500
  Southwest Gas Corp..............................          1,600          22,800
  Southwestern Energy Co..........................          1,800          24,975
  St. Mary Land & Exploration Co..................            600           7,500
  +Tuboscope Vetco International, Inc.............          1,300           8,288
  United Cities Gas Co............................            600           9,000
  +United Meridian Corp...........................          1,900          29,450
  Vintage Petroleum, Inc..........................          1,400          26,250
  Washington Energy Co............................          1,500          24,562
  +Weatherford International, Inc.................          3,700          47,175
  WICOR, Inc......................................          1,200          33,750
  Wiser Oil Co....................................            600           8,175
                                                                   --------------
                                                                          732,950
                                                                   --------------
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
DIVERSIFIED OFFICE EQUIPMENT -- 0.2%
  Nashua Corp.....................................            400  $        7,600
  New England Business Service, Inc...............          1,000          19,750
                                                                   --------------
                                                                           27,350
                                                                   --------------
DRUGS AND HOSPITAL SUPPLIES -- 5.7%
  A.L. Pharma, Inc. (Class 'A' Stock).............          1,500          28,125
  ADAC Laboratories...............................          1,100          13,338
  +Advanced Tissue Sciences, Inc..................          2,400          23,400
  +Alliance Pharmaceutical Corp...................          1,700          14,025
  +American Medical Response, Inc.................          1,300          36,400
  +Amsco International, Inc.......................          2,000          27,750
  Ballard Medical Products........................          1,800          23,400
  +Calgene, Inc...................................          2,100          14,568
  +CellPro, Inc...................................            900          12,038
  +Cephalon, Inc..................................          1,100          20,350
  +Circon Corp....................................            500           9,750
  Collagen Corp...................................            500           8,563
  +COR Therapeutics, Inc..........................          1,300          11,619
  +Cygnus Therapeutic Systems.....................          1,100          10,863
  +CytRx Corp.....................................          2,200           4,263
  +Enzo Biochem, Inc..............................          1,470          16,720
  +Genetic Therapy, Inc...........................            600           8,925
  +Heart Technology, Inc..........................          1,000          19,375
  +IDEXX Laboratories, Inc........................          2,200          57,200
  +ImmuLogic Pharmaceutical Corp..................            900           7,088
  Invacare Corp...................................          1,000          41,500
  +Liposome Company, Inc..........................          1,700          18,488
  +Liposome Technology, Inc.......................          1,200          12,300
  +Marsam Pharmaceuticals, Inc....................            800          15,200
  +MedImmune, Inc.................................          1,000          14,375
  +Molecular Biosystems, Inc......................            700           4,375
  +NBTY, Inc......................................          1,100           7,150
  +North American Vaccine, Inc....................          1,900          18,880
  +Noven Pharmaceuticals, Inc.....................          1,100           8,525
  Omnicare, Inc...................................          1,800          48,825
  Owens & Minor, Inc..............................          2,100          26,250
  +Patterson Dental Co............................          1,100          26,125
  +Perseptive Biosystems, Inc.....................            700           7,700
  +Pharmaceutical Resources, Inc..................          1,100          11,550
  +Protein Design Labs, Inc.......................          1,000          20,750
  +Regeneron Pharmaceuticals, Inc.................          1,200          10,800
  +Resound Corp...................................            900           7,313
  +Respironics, Inc...............................            900          12,825
  +Roberts Pharmaceutical Corp....................          1,200          26,400
  +SciClone Pharmaceuticals, Inc..................          1,100           6,875
  +SpaceLabs Medical, Inc.........................            600          15,225
  +STERIS Corp....................................            600          29,100
  +Summit Technology, Inc.........................          1,200          45,300
  +Sunrise Medical, Inc...........................          1,300          40,462
  +Syncor International Corp......................            600           6,525
  +TECNOL Medical Products, Inc...................          1,200          26,400
  +The Immune Response Corp.......................          1,100           4,675
  +TheraTech, Inc.................................            700           9,713
  +U.S. Bioscience, Inc...........................          2,800          12,075
  +Vertex Pharmaceuticals, Inc....................          1,100          18,012
  +VISX, Inc......................................            700           9,275
  Vital Signs, Inc................................            800          13,800
  +Watson Pharmaceuticals, Inc....................          1,000          39,000
  +Zoll Medical Corp..............................            400           5,000
                                                                   --------------
                                                                          988,528
                                                                   --------------
ELECTRICAL EQUIPMENT -- 2.8%
  +Advance Circuits, Inc..........................            500           9,000
  Augat, Inc......................................          1,200          24,600
  Baldor Electric Co..............................          1,300          37,212
  Fluke Corp......................................            500          21,000
  +Integrated Device Technology, Inc..............          2,600         120,250
</TABLE>

                                      B40
<PAGE>
                SMALL CAPITALIZATION STOCK PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  +KEMET Corp.....................................          1,300  $       68,250
  +Kent Electronics Corp..........................            600          22,725
  Kuhlman Corp....................................            900          10,125
  +Microchip Technology, Inc......................          2,200          80,025
  +Rexel, Inc.....................................          1,700          16,150
  +Valance Technology, Inc........................          1,400           4,900
  +Vicor Corp.....................................          1,400          62,912
  +Xircom, Inc....................................          1,300          13,163
                                                                   --------------
                                                                          490,312
                                                                   --------------
ELECTRONICS -- 6.3%
  Allen Group, Inc................................          1,800          53,325
  Bell Industries, Inc............................            420           8,978
  +Benchmark Electronics, Inc.....................            300           7,388
  BMC Industries, Inc.............................            900          22,612
  Core Industries, Inc............................            700           7,525
  +Cyrix Corp.....................................          1,300          31,362
  Dallas Semiconductor Corp.......................          1,800          36,900
  +Dionex Corp....................................            500          22,875
  +Dynatech Corp..................................          1,100          20,625
  +IMO Industries, Inc............................          1,200          10,800
  +Input/Output, Inc..............................          1,200          43,200
  +Integrated Circuit Systems, Inc................            700          10,325
  +Intermagnetics General Corp....................            618           8,807
  +International Rectifier Corp...................          1,700          55,250
  +Itron, Inc.....................................            800          25,000
  +Lattice Semiconductor Corp.....................          1,300          44,688
  +Marshall Industries............................          1,200          40,200
  +Maxim Integrated Products, Inc.................          2,000         102,000
  +Norand Corp....................................            500          20,375
  +Oak Industries, Inc............................          1,200          30,900
  Pacific Scientific Co...........................            800          14,300
  Pioneer Standard Electronics, Inc...............            900          22,050
  +Plexus Corp....................................            300           4,050
  +S3, Inc........................................          1,500          54,000
  +Sanmina Corp...................................            600          22,800
  +SCI Systems, Inc...............................          1,900          47,500
  Smith Corona Corp...............................          2,000           2,750
  +StrataCom, Inc.................................          2,500         121,875
  +Three-Five Systems, Inc........................            500          17,187
  Tseng Laboratories, Inc.........................          1,300          11,375
  +Video Lottery Technologies, Inc................            700           4,550
  +VLSI Technology, Inc...........................          2,500          75,312
  Wyle Electronics................................            800          22,500
  X-Rite, Inc.....................................          1,400          25,900
  +Zebra Technologies Corp. (Class 'A' Stock).....            800          42,600
  Zero Corp.......................................          1,000          15,000
                                                                   --------------
                                                                        1,106,884
                                                                   --------------
ENVIRONMENTAL SERVICES -- 1.3%
  +Allwaste, Inc..................................          2,100          11,550
  +Chambers Development Company, Inc. (Class 'A'
    Stock)........................................          2,100          13,519
  Dames & Moore, Inc..............................          1,600          20,800
  +Groundwater Technology, Inc....................            500           6,063
  +Ionics, Inc....................................          1,000          34,750
  +OHM Corp.......................................          1,700          20,612
  +Omega Environmental, Inc.......................          2,300           8,050
  +Pure Technology International, Inc.............          1,300           7,231
  +Sanifill, Inc..................................          1,200          37,650
  +TETRA Technologies, Inc........................            800           9,700
  +U.S.A. Waste Services, Inc.....................          1,200          18,600
  +United States Filter Corp......................          1,500          28,500
  +Western Waste Industries.......................          1,000          20,125
                                                                   --------------
                                                                          237,150
                                                                   --------------
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
FINANCIAL SERVICES -- 2.5%
  Alex Brown, Inc.................................          1,000  $       41,500
  Charter One Financial, Inc......................          1,400          34,300
  Eaton Vance Corp................................            600          19,350
  Foothill Group, Inc. (Class 'A' Stock)..........          1,100          28,050
  Inter-Regional Financial Group, Inc.............            600          17,700
  Legg Mason, Inc.................................            800          21,600
  +Medaphis Corp..................................          2,400          52,200
  +National Auto Credit, Inc......................          1,800          24,075
  Pioneer Group, Inc..............................          1,700          45,687
  Piper Jaffray Companies, Inc....................          1,200          18,150
  Quick & Reilly Group, Inc.......................          1,150          41,688
  Raymond James Financial, Inc....................          1,400          27,125
  TCF Financial Corp..............................          1,200          57,000
  Waterhouse Investor Services, Inc...............            600          13,800
                                                                   --------------
                                                                          442,225
                                                                   --------------
FOODS -- 1.1%
  Chiquita Brands International, Inc..............          3,400          47,600
  Dekalb Genetics Corp. (Class 'B' Stock).........            400          17,600
  GoodMark Foods, Inc.............................            500           8,000
  Interstate Bakeries Corp........................          1,300          21,450
  +J & J Snack Foods Corp.........................            400           5,050
  Nash-Finch Co...................................            700          11,375
  Richfood Holdings, Inc..........................          1,300          28,763
  Rykoff-Sexton, Inc..............................          1,000          17,625
  +Smithfield Foods, Inc..........................          1,100          23,443
  Super Food Services, Inc........................            800           9,500
                                                                   --------------
                                                                          190,406
                                                                   --------------
FOREST PRODUCTS -- 0.3%
  Caraustar Industries, Inc.......................          1,700          30,600
  Pope & Talbot, Inc..............................            900          14,625
                                                                   --------------
                                                                           45,225
                                                                   --------------
FURNITURE -- 0.5%
  +Ethan Allen Interiors, Inc.....................          1,000          17,750
  Interface, Inc. (Class 'A' Stock)...............          1,100          13,750
  Juno Lighting, Inc..............................          1,300          20,800
  La-Z-Boy Chair Co...............................          1,200          31,650
  Thomas Industries, Inc..........................            700          11,462
                                                                   --------------
                                                                           95,412
                                                                   --------------
HEALTHCARE -- 0.4%
  Nature's Sunshine Products, Inc.................            600           9,450
  +Sybron International Corp......................          1,600          63,800
                                                                   --------------
                                                                           73,250
                                                                   --------------
HOSPITAL MANAGEMENT -- 3.6%
  +Apria Healthcare Group, Inc....................          2,860          80,795
  +CareLine, Inc..................................            900           7,425
  +Charter Medical Corp...........................          2,000          32,500
  +Community Health Systems, Inc..................          1,100          37,263
  +Express Scripts, Inc. (Class 'A' Stock)........          1,000          35,250
  +Genesis Health Ventures, Inc...................          1,000          29,625
  +GranCare, Inc..................................            900          14,513
  +Hillhaven Corp.................................          2,000          56,500
  Integrated Health Services, Inc.................          1,400          42,000
  +Lincare Holdings, Inc..........................          1,800          47,812
  +Living Centers of America, Inc.................            900          24,413
  +Mariner Health Group, Inc......................          1,500          16,875
  +PhyCor, Inc....................................          1,300          45,662
  +Quantum Health Resources, Inc..................          1,100          18,150
  +Universal Health Services, Inc. (Class 'B'
    Stock)........................................          1,000          29,000
</TABLE>

                                      B41
<PAGE>
                SMALL CAPITALIZATION STOCK PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  +Vencor, Inc....................................          1,900  $       59,850
  +Vivra, Inc.....................................          1,600          43,400
                                                                   --------------
                                                                          621,033
                                                                   --------------
HOUSING RELATED -- 0.5%
  +Champion Enterprises, Inc......................          1,000          15,875
  Continental Homes Holding Corp..................            400           6,950
  Oakwood Homes Corp..............................          1,500          38,437
  Ryland Group, Inc...............................          1,100          17,738
  Standard-Pacific Corp...........................          2,100          14,438
                                                                   --------------
                                                                           93,438
                                                                   --------------
INSURANCE -- 3.7%
  A.J. Gallagher and Co...........................            800          29,100
  Allied Group, Inc...............................            600          17,100
  American Bankers Insurance Group, Inc...........          1,200          38,100
  Capital Re Corp.................................            900          23,400
  Capitol American Financial Corp.................          1,200          27,300
  CMAC Investment Corp............................            800          34,700
  +Coventry Corp..................................          1,700          24,013
  Enhance Financial Services Group, Inc...........          1,200          23,250
  Fidelity National Financial, Inc................            800          12,000
  First American Financial Corp...................            800          18,500
  Fremont General Corp............................          1,180          28,467
  Frontier Insurance Group, Inc...................            800          21,500
  Hilb, Rogal and Hamilton Co.....................            800          10,000
  Integon Corp....................................          1,100          18,700
  Life Partners Group, Inc........................          1,900          38,000
  Life Re Corp....................................          1,100          20,488
  Mutual Risk Management, Ltd.....................            900          30,150
  National Re Corp................................          1,100          36,850
  Orion Capital Corp..............................          1,000          39,000
  Protective Life Corp............................          1,800          49,050
  Selective Insurance Group, Inc..................            900          29,700
  +Sierra Health Services, Inc....................          1,000          24,500
  Trenwick Group, Inc.............................            300          12,750
  Washington National Corp........................            800          16,500
  Zenith National Insurance Corp..................          1,200          25,800
                                                                   --------------
                                                                          648,918
                                                                   --------------
LEISURE -- 2.3%
  Arctco, Inc.....................................          1,900          22,325
  +Aztar Corp.....................................          2,600          24,050
  +Bally Gaming International, Inc................            700           7,175
  +Bell Sports Corp...............................            600           6,900
  +Boomtown, Inc..................................            600           7,200
  +Carmike Cinemas, Inc. (Class 'A'Stock).........            600          14,550
  +Casino Magic Corp..............................          2,000          11,125
  +Cineplex Odeon Corp............................          6,000          14,250
  +Cobra Golf, Inc................................          1,300          41,112
  +Grand Casinos, Inc.............................          1,500          53,062
  +Hollywood Park, Inc............................          1,100          14,025
  Huffy Corp......................................            900          11,700
  +International Lottery & Totalizator Systems,
    Inc...........................................          1,200           3,750
  +Players International, Inc.....................          1,900          38,000
  +Regal Cinemas, Inc.............................            400          12,800
  +Roadmaster Industries, Inc.....................          2,500           7,500
  +Score Board, Inc...............................            700           4,025
  Showboat, Inc...................................          1,100          20,350
  Sturm Ruger & Company, Inc......................            900          29,363
  Thor Industries, Inc............................            600          11,850
  Winnebago Industries, Inc.......................          1,700          14,875
  +WMS Industries, Inc............................          1,700          33,363
                                                                   --------------
                                                                          403,350
                                                                   --------------
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
LODGING -- 0.2%
  Marcus Corp.....................................            900  $       27,225
                                                                   --------------
MACHINERY -- 1.6%
  AGCO Corp.......................................          1,500          56,250
  +Astec Industries, Inc..........................            500           5,687
  +INDRESCO, Inc..................................          1,600          24,800
  Kysor Industrial Corp...........................            300           6,225
  +Lindsay Manufacturing Co.......................            300          10,425
  Manitowoc Company, Inc..........................            400          11,550
  +Novellus Systems, Inc..........................          1,100          74,525
  Regal Beloit Corp...............................          1,400          21,700
  Roper Industries, Inc...........................          1,000          35,000
  +Royal Appliance Manufacturing Co...............          1,700           4,675
  Toro Co.........................................            900          25,200
                                                                   --------------
                                                                          276,037
                                                                   --------------
MEDIA -- 0.6%
  +Catalina Marketing Corp........................            700          37,537
  +International Family Entertainment, Inc. (Class
    'B' Stock)....................................          2,200          34,650
  +NTN Communications, Inc........................          1,400           7,175
  +Westcott Communications, Inc...................          1,100          19,525
                                                                   --------------
                                                                           98,887
                                                                   --------------
METALS - DIVERSIFIED -- 1.1%
  Amcast Industrial Corp..........................            600          11,400
  AMCOL International Corp........................          1,200          19,200
  Brenco, Inc.....................................            700           8,488
  Commercial Metals Co............................          1,100          29,700
  Glamis Gold, Ltd................................          1,800          14,400
  Handy & Harman..................................          1,000          15,500
  +Hecla Mining Co................................          3,300          34,237
  +Magma Copper Co................................          3,200          52,000
                                                                   --------------
                                                                          184,925
                                                                   --------------
MINERAL RESOURCES -- 0.4%
  +Addington Resources, Inc.......................          1,000          14,750
  Coeur D' Alene Mines Corp.......................          1,100          19,112
  Dravo Corp......................................          1,000          14,750
  +Sunshine Mining and Refining Co................         10,400          18,200
                                                                   --------------
                                                                           66,812
                                                                   --------------
MISCELLANEOUS - BASIC INDUSTRY -- 3.8%
  Air Express International Corp..................          1,300          30,550
  +Alliant Techsystems, Inc.......................            900          37,575
  AMTROL, Inc.....................................            500           9,000
  Aquarion Co.....................................            500          11,500
  BW/IP, Inc. (Class 'A' Stock)...................          1,700          31,450
  Clarcor, Inc....................................          1,000          22,875
  Consumers Water Co..............................            400           6,750
  +Cyrk, Inc......................................            600           5,325
  +Fibreboard Corp................................            600          14,400
  +Figgie International, Inc. (Class 'A' Stock)...          1,200          10,350
  Fisher Scientific International, Inc............          1,100          36,438
  +Flow International Corp........................            900           8,944
  +Gentex Corp....................................          1,100          21,725
  Greenfield Industries, Inc......................          1,000          29,000
  +Griffon Corp...................................          2,100          16,800
  Harmon Industries, Inc..........................            300           5,025
  Hayes Wheels International, Inc.................          1,100          23,375
  Insteel Industries, Inc.........................            600           4,500
  +Intermet Corp..................................          1,300          12,350
  +Jan Bell Marketing, Inc........................          1,800           4,163
  Justin Industries, Inc..........................          1,700          18,700
  K-Swiss, Inc. (Class 'A' Stock).................            500           6,500
  +L.A. Gear, Inc.................................          1,600           3,800
  +Lydall, Inc....................................          1,200          26,400
  Medusa Corp.....................................          1,100          27,362
</TABLE>

                                      B42
<PAGE>
                SMALL CAPITALIZATION STOCK PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  +Mohawk Industries, Inc.........................          2,200  $       32,450
  +Mueller Industries, Inc........................            600          29,550
  O'Sullivan Corp.................................          1,100          12,650
  +Paragon Trade Brands, Inc......................            800          11,500
  +SPS Technologies, Inc..........................            300          11,287
  +Timberland Co. (Class 'A' Stock)...............            800          19,700
  TJ International, Inc...........................          1,200          22,500
  Tredegar Industries, Inc........................            600          14,925
  Valmont Industries, Inc.........................            700          15,137
  Walbro Corp.....................................            500           9,000
  +Whittaker Corp.................................            600          13,200
  +Wolverine Tube, Inc............................            900          28,912
  Wolverine World Wide, Inc.......................          1,150          23,863
                                                                   --------------
                                                                          669,531
                                                                   --------------
MISCELLANEOUS - CONSUMER GROWTH/STABLE -- 12.5%
  Hughes Supply, Inc..............................            400           8,800
  Ideon Group, Inc................................          2,000          19,750
  Kellwood Co.....................................          1,500          25,500
  +Mail Boxes, Etc................................            700           6,650
  +Merisel, Inc...................................          2,000          15,250
  Philadelphia Suburban Corp......................            800          14,800
  Southern California Water Co....................            400           7,750
  Standard and Poor's 500 Depository Receipt......         37,450       2,037,516
  +Valassis Communications, Inc...................          2,800          46,900
                                                                   --------------
                                                                        2,182,916
                                                                   --------------
PETROLEUM -- 0.4%
  Cabot Oil & Gas Corp. (Class 'A' Stock).........          1,600          22,000
  KN Energy, Inc..................................          1,900          48,213
                                                                   --------------
                                                                           70,213
                                                                   --------------
PETROLEUM SERVICES -- 1.6%
  Camco International, Inc........................          1,500          35,062
  +Hornbeck Offshore Services, Inc................            800          12,600
  +Landmark Graphics Corp.........................          1,200          30,600
  +Mesa, Inc......................................          4,400          20,900
  +Newfield Exploration Co........................          1,100          31,213
  +Noble Drilling Corp............................          5,800          42,775
  +Offshore Logistics, Inc........................          1,200          16,800
  Piedmont Natural Gas Company, Inc...............          1,900          39,425
  +Pool Energy Services Co........................            900           7,425
  +Pride Petroleum Services, Inc..................          1,500          11,250
  Production Operators Corp.......................            500          15,750
  +Seitel, Inc....................................            600          18,600
                                                                   --------------
                                                                          282,400
                                                                   --------------
RAILROADS -- 0.1%
  +RailTex, Inc...................................            500          11,875
                                                                   --------------
REAL ESTATE DEVELOPMENT -- 0.3%
  AMRESCO, Inc....................................          1,200          11,250
  +Toll Brothers, Inc.............................          2,300          37,088
                                                                   --------------
                                                                           48,338
                                                                   --------------
RESTAURANTS -- 1.2%
  Applebee's International, Inc...................          1,900          48,925
  +Au Bon Pain, Inc. (Class 'A' Stock)............            700           8,487
  +Bertucci's, Inc................................            600           4,613
  +Checkers Drive-In Restaurants, Inc.............          3,500           6,781
  +Cheesecake Factory, Inc........................            700          18,025
  +Flagstar Companies, Inc........................          2,600          14,625
  +Foodmaker, Inc.................................          2,700          14,850
  +Fresh Choice, Inc..............................            400           4,200
  +IHOP Corp......................................            500          12,875
  +Showbiz Pizza Time, Inc........................            600           6,975
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  +Sonic Corp.....................................            500  $       13,750
  +Taco Cabana (Class 'A' Stock)..................            800           4,400
  TCBY Enterprises, Inc...........................          1,800          10,800
  +TPI Enterprises, Inc...........................          1,400           5,863
  +Triarc Companies, Inc. (Class 'A' Stock).......          2,100          32,812
                                                                   --------------
                                                                          207,981
                                                                   --------------
RETAIL -- 4.4%
  Arbor Drugs, Inc................................          1,550          24,800
  Big B, Inc......................................          1,200          16,950
  +Bombay Company, Inc............................          2,500          19,688
  +Books-A-Million, Inc...........................          1,100          17,188
  +Caldor Corp....................................          1,100          19,663
  Casey's General Stores, Inc.....................          1,800          32,400
  Cash America International, Inc.................          2,000          14,750
  Cato Corp. (Class 'A' Stock)....................          1,700          13,813
  +Chico's FAS, Inc...............................            500           2,125
  +CompUSA, Inc...................................          1,300          43,225
  +Damark International, Inc......................            600           3,525
  +Designs, Inc...................................          1,100           9,763
  +Dress Barn, Inc................................          1,400          13,650
  +Eagle Hardware & Garden, Inc...................          1,400           9,625
  +Fabri-Centers of America, Inc..................            600          12,450
  Fastenal Co.....................................          2,600          71,013
  Fay's, Inc......................................          1,400          10,675
  +Filene's Basement Corp.........................          1,400           4,900
  +Forschner Group, Inc...........................            400           4,200
  +Gottschalks, Inc...............................            700           4,637
  Hechinger Co. (Class 'A' Stock).................          2,600          18,687
  +Hi-Lo Automotive, Inc..........................            600           6,300
  J. Baker, Inc...................................            700           7,087
  +Lechters, Inc..................................            900          13,950
  +Levitz Furniture, Inc..........................          2,000          14,000
  Lillian Vernon Corp.............................            700          12,862
  Medicine Shoppe International, Inc..............            500          17,562
  +Michaels Stores, Inc...........................          1,500          31,875
  +MicroAge, Inc..................................          1,000          14,250
  +Musicland Stores Corp..........................          2,400          24,600
  Oshkosh B' Gosh, Inc. (Class 'A' Stock).........            800          12,800
  +Payless Cashways, Inc..........................          2,700          17,212
  Pier 1 Imports, Inc.............................          2,700          24,975
  +Proffitt's, Inc................................            700          20,825
  Ross Stores, Inc................................          1,300          15,275
  Russ Berrie & Company, Inc......................          1,400          19,425
  +Shoe Carnival, Inc.............................            800           4,600
  Shopko Stores, Inc..............................          2,200          23,650
  +Sports & Recreation, Inc.......................          1,400          18,375
  +Stein Mart, Inc................................          1,200          16,200
  Strawbridge & Clothier (Class 'A' Stock)........            600          12,000
  +Tyco Toys, Inc.................................          2,400          16,500
  Venture Stores, Inc.............................          1,200          11,850
  +Whole Foods Market, Inc........................            800          12,200
  +Williams-Sonoma, Inc...........................          1,600          35,200
                                                                   --------------
                                                                          771,300
                                                                   --------------
STEEL -- 0.8%
  +Acme Metals, Inc...............................            600           9,450
  Birmingham Steel Corp...........................          2,000          37,000
  +Material Sciences Corp.........................          1,000          20,375
  +Northwestern Steel and Wire Co.................          1,700          13,813
  +NS Group, Inc..................................            900           3,037
  Quanex Corp.....................................            800          19,800
  Steel Technologies, Inc.........................            700           8,050
  +WHX Corp.......................................          1,800          21,150
                                                                   --------------
                                                                          132,675
                                                                   --------------
</TABLE>

                                      B43
<PAGE>
                SMALL CAPITALIZATION STOCK PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
TELECOMMUNICATIONS -- 2.6%
  +Aspect Telecommunications Corp.................            600  $       26,850
  +California Microwave, Inc......................          1,100          27,569
  +Cellular Communications, Inc. (Class 'A'
    Stock)........................................            800          36,400
  +Centigram Communications, Inc. (Class 'A'
    Stock)........................................            400           5,700
  +CommNet Cellular, Inc..........................            800          22,400
  +Compression Labs, Inc..........................          1,000           9,750
  +Digi International, Inc........................            900          20,475
  +Digital Microwave Corp.........................            800          10,100
  +Geotek Communications, Inc.....................          3,500          30,187
  +InterVoice, Inc................................            900          15,750
  +Network Equipment Technologies, Inc............          1,200          28,500
  +PictureTel Corp................................            900          43,313
  +Symmetricom, Inc...............................          1,000          21,750
  +U.S. Robotics Corp.............................          1,400         152,600
                                                                   --------------
                                                                          451,344
                                                                   --------------
TEXTILES -- 1.4%
  +Ashworth, Inc..................................            800           6,600
  +Cone Mills Corp................................          1,900          24,463
  Delta Woodside Industries, Inc..................          1,600          12,200
  Dixie Yarns, Inc................................            800           5,400
  +Fieldcrest Cannon, Inc.........................            600          12,975
  G & K Services, Inc. (Class 'A' Stock)..........            800          15,600
  +Galey & Lord, Inc..............................            800          11,100
  Guilford Mills, Inc.............................            900          21,937
  Haggar Corp.....................................            400           7,800
  +Hartmarx Corp..................................          2,000          10,000
  Johnston Industries, Inc........................            700           5,513
  +Nautica Enterprises, Inc.......................            900          32,625
  Oxford Industries, Inc..........................            600          10,950
  Phillips-Van Heusen Corp........................          1,800          27,900
  +Pillowtex Corp.................................            700           7,175
  St. John Knits, Inc.............................            600          26,925
  +Tultex Corp....................................          2,000          11,250
                                                                   --------------
                                                                          250,413
                                                                   --------------
TRUCKING/SHIPPING -- 1.6%
  +American Freightways, Inc......................          1,900          38,950
  Arkansas Best Corp..............................          1,200          10,800
  Comair Holdings, Inc............................          1,300          49,238
  +Heartland Express, Inc.........................            800          20,400
  +Kirby Corp.....................................          1,900          30,163
  +Landstar Systems, Inc..........................            800          20,600
  +M.S. Carriers, Inc.............................            800          15,200
  Rollins Truck Leasing Corp......................          3,200          34,400
  TNT Freightways Corp............................          1,500          29,812
  Werner Enterprises, Inc.........................          1,500          30,000
                                                                   --------------
                                                                          279,563
                                                                   --------------
UTILITY - ELECTRIC -- 1.4%
  Bangor Hydro-Electric Co........................            500           5,125
  Central Hudson Gas & Electric Corp..............          1,200          32,400
  Central Vermont Public Service Corp.............            800          11,100
  Commonwealth Energy System......................            700          26,425
  Eastern Utilities Associates....................          1,400          31,675
  Green Mountain Power Corp.......................            300           7,538
  Interstate Power Co.............................            700          16,888
  Orange & Rockland Utilities, Inc................            900          30,375
  Sierra Pacific Resources........................          2,000          43,500
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  TNP Enterprises, Inc............................            700  $       11,287
  United Illuminating Co..........................          1,000          33,000
                                                                   --------------
                                                                          249,313
                                                                   --------------
TOTAL COMMON STOCKS
  (Cost $15,149,784).............................................      15,890,170
                                                                   --------------
<CAPTION>
                                                      PRINCIPAL
SHORT-TERM INVESTMENTS -- 16.8%                        AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
REPURCHASE AGREEMENTS -- 16.5%
  Joint Repurchase Agreement Account,
    6.102%, 07/03/95 (see Note 4).................  $   2,873,000  $    2,873,000
                                                                   --------------
U. S. GOVERNMENT & AGENCY OBLIGATIONS -- 0.3%
  United States Treasury Bills,
    +5.400%, 09/14/95.............................         50,000          49,452
                                                                   --------------
TOTAL SHORT-TERM INVESTMENTS.....................................       2,922,452
                                                                   --------------
##
VARIATION MARGIN ON OPEN FUTURES CONTRACTS -- 0.0%...............
                                                                           (3,250)
                                                                   --------------
LIABILITIES -- (7.8%)
  (net of other assets)..........................................      (1,356,313)
                                                                   --------------
TOTAL NET ASSETS -- 100.0%.......................................  $   17,453,059
                                                                   --------------
                                                                   --------------

+No dividend was paid on this security during the 12 months ending June 30, 1995.

+Entire amount pledged as collateral for futures transactions (See Note 2).

##Open futures contracts as of June 30, 1995 are as follows:

     PAR VALUE
COVERED BY CONTRACT               TYPE              EXPIRATION DATE  VALUE OF CONTRACTS
     $1,362,450       S&P 500 Index Futures             Sept 95          $1,367,875
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                      B44
<PAGE>
                            GLOBAL EQUITY PORTFOLIO

JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS -- 98.5%                                 SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
AUSTRALIA -- 7.2%
  Brambles Industries, Ltd.
    (Miscellaneous - Basic Industry)..............        393,500  $    3,728,833
  Broken Hill Proprietary Co., Ltd.
    (Metals - Diversified)........................        422,177       5,194,153
  BTR Nylex, Ltd.
    (Miscellaneous - Basic Industry)..............      1,753,644       3,350,935
  Coca-Cola Amatil, Ltd.
    (Foods).......................................        984,418       6,083,746
  Publishing and Broadcasting, Ltd.
    (Media).......................................        152,400         453,598
  Western Mining Corp. Holdings, Ltd.
    (Metals - Diversified)........................      1,370,812       7,536,872
                                                                   --------------
                                                                       26,348,137
                                                                   --------------
BELGIUM -- 1.1%
  Bekaert, SA
    (Miscellaneous - Basic Industry)..............          4,900       3,910,217
                                                                   --------------
FEDERAL REPUBLIC OF GERMANY -- 1.8%
  Bilfinger & Berger Bau, AG
    (Construction)................................          4,444       2,053,625
  Linde, AG
    (Machinery)...................................          8,040       4,771,513
                                                                   --------------
                                                                        6,825,138
                                                                   --------------
FINLAND -- 5.3%
  Kymmene Corp.
    (Forest Products).............................        101,400       3,162,860
  Nokia Corp. (Class 'A' Stock)
    (Telecommunications)..........................        279,700      16,399,206
                                                                   --------------
                                                                       19,562,066
                                                                   --------------
FRANCE -- 7.1%
  Carrefour Supermarche
    (Retail)......................................          9,400       4,821,508
  Guyenne et Gascogne
    (Retail)......................................          3,100         895,815
  Imetal
    (Mineral Resources)...........................         41,180       4,844,956
  **Lafarge
    (Construction)................................          1,100          85,643
  Lafarge
    (Construction)................................         56,810       4,423,083
  Legrand
    (Electrical Equipment)........................         33,000       5,244,853
  Plastic Omnium
    (Autos - Cars & Trucks).......................          7,265         736,285
  Valeo, SA
    (Autos - Cars & Trucks).......................        105,785       5,150,870
                                                                   --------------
                                                                       26,203,013
                                                                   --------------
HONG KONG -- 3.8%
  Cdl Hotels International, Ltd.
    (Real Estate Development).....................      4,887,174       2,384,280
  Guoco Group, Ltd.
    (Financial Services)..........................      1,553,000       7,245,380
  Hung Hing Printing Group, Ltd.
    (Miscellaneous - Basic Industry)..............      3,452,000         753,946
  Hutchison Whampoa, Ltd.
    (Miscellaneous - Basic Industry)..............        761,000       3,688,063
                                                                   --------------
                                                                       14,071,669
                                                                   --------------
INDONESIA -- 0.5%
  PT Kabelmetal Indonesia (Foreign)
    (Telecommunications)..........................      1,099,400       1,851,257
                                                                   --------------
JAPAN -- 13.2%
  Aiwa
    (Electronics).................................        222,000       5,373,081
  Autobacs Seven
    (Retail)......................................         53,800       5,240,260
  Daibiru Corp.
    (Real Estate Development).....................        170,000       1,982,999
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  DDI Corp.
    (Telecommunications)..........................            460  $    3,693,034
  Keyence Corp.
    (Electrical Equipment)........................         41,000       4,598,583
  Kyocera Corp.
    (Electrical Equipment)........................         81,000       6,675,089
  Murata Manufacturing Co., Ltd.
    (Electronics).................................            500          18,949
  Nichiei Co., Ltd.
    (Financial Services)..........................         96,300       5,946,269
  Nintendo Corp. Ltd.
    (Other Technology)............................         97,000       5,577,214
  Nissen Co., Ltd.
    (Retail)......................................         68,520       2,062,881
  Omron Corp.
    (Electronics).................................        208,000       3,978,276
  Sony Music Entertainment
    (Leisure).....................................         82,600       3,500,992
                                                                   --------------
                                                                       48,647,627
                                                                   --------------
MALAYSIA -- 4.7%
  I.J.M. Corp. Berhad
    (Construction)................................      1,098,000       4,369,835
  Renong Berhad
    (Miscellaneous - Basic Industry)..............      2,727,000       5,079,629
  Resorts World Berhad
    (Leisure).....................................        670,000       3,930,989
  Technology Resources Industries Berhad
    (Miscellaneous - Basic Industry)..............      1,402,000       4,026,587
  United Merchant Group Berhad
    (Financial Services)..........................            666           1,098
                                                                   --------------
                                                                       17,408,138
                                                                   --------------
MEXICO -- 1.4%
  Apasco SA de CV
    (Miscellaneous - Basic Industry)..............        469,700       1,862,280
  Cifra, SA de CV (Class 'B' Stock)
    (Retail)......................................      1,387,800       1,908,086
  Fomento Economico Mexicano, SA de CV (Class 'B'
    Stock)
    (Miscellaneous - Basic Industry)..............        665,100       1,552,432
                                                                   --------------
                                                                        5,322,798
                                                                   --------------
NETHERLANDS -- 1.4%
  Heineken, N.V.
    (Beverages)...................................         34,225       5,186,032
                                                                   --------------
NEW ZEALAND -- 1.5%
  Fletcher Challenge, Ltd.
    (Forest Products).............................      1,967,800       5,522,926
                                                                   --------------
REPUBLIC OF KOREA -- 2.3%
  Pohang Iron & Steel Co., Ltd.
    (Steel).......................................          4,000         345,006
  Samsung Electronics Co.
    (Electronics).................................         41,530       6,682,044
  Samsung Electronics Co. (New)
    (Electronics).................................          5,810         923,317
  Shinsegae Department Store
    (Retail)......................................          4,900         368,994
  Shinsegae Department Store (New)
    (Retail)......................................          1,454         101,631
                                                                   --------------
                                                                        8,420,992
                                                                   --------------
SINGAPORE -- 5.6%
  Fraser & Neave, Ltd.
    (Beverages)...................................        318,000       3,664,066
  I.J.M. Corp. Berhad
    (Construction)................................        810,000       3,223,189
  Overseas Union Bank, Ltd. (Foreign)
    (Banks and Savings & Loans)...................        925,000       5,825,521
  Sembawang Maritime, Ltd.
    (Trucking/Shipping)...........................        883,500       3,667,287
</TABLE>

                                      B45
<PAGE>
                      GLOBAL EQUITY PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  United Overseas Bank, Ltd. (Foreign)
    (Banks and Savings & Loans)...................        227,200  $    2,146,311
  Wing Tai Holdings, Ltd.
    (Miscellaneous - Basic Industry)..............      1,070,250       2,060,382
                                                                   --------------
                                                                       20,586,756
                                                                   --------------
SPAIN -- 3.4%
  Acerinox, SA
    (Steel).......................................         38,360       4,720,534
  Banco Popular Espanol, SA
    (Banks and Savings & Loans)...................         23,800       3,545,284
  Centros Commerciales Pryca, SA
    (Retail)......................................        116,762       2,174,132
  Dragados Y Construcciones, SA
    (Construction)................................        141,500       2,060,965
                                                                   --------------
                                                                       12,500,915
                                                                   --------------
SWEDEN -- 4.8%
  Astra, AB (Series 'B' Free)
    (Drugs and Hospital Supplies).................        181,350       5,467,246
  Hennes & Mauritz (Series 'B' Free)
    (Retail)......................................         71,000       4,163,657
  Mo Och Domsjo, AB (Series 'B' Free)
    (Forest Products).............................         64,700       3,736,312
  Volvo, AB (Series 'B' Free)
    (Autos - Cars & Trucks).......................        237,800       4,533,865
                                                                   --------------
                                                                       17,901,080
                                                                   --------------
THAILAND -- 1.0%
  Land & House Public Co., Ltd. (Foreign)
    (Construction)................................         30,700         646,709
  Sahaviriya Steel Industry
    (Metals - Diversified)........................         54,300         133,083
  Sahaviriya Steel Industry (Foreign)
    (Metals - Diversified)........................      1,255,400       3,076,836
                                                                   --------------
                                                                        3,856,628
                                                                   --------------
UNITED KINGDOM -- 9.2%
  Barclays, PLC
    (Banks and Savings & Loans)...................        294,000       3,165,437
  Britannic Assurance, PLC
    (Insurance)...................................         28,000         244,122
  British Sky Broadcasting Group, PLC
    (Media).......................................        738,900       3,232,876
  Carlton Communications
    (Communications)..............................        229,300       3,481,209
  Commercial Union, PLC
    (Insurance)...................................        324,000       3,021,078
  GKN, PLC
    (Autos - Cars & Trucks).......................        536,170       5,477,994
  **Guest Kean & Nettlefolds, PLC
    (Autos - Cars & Trucks).......................         22,870         233,660
  J. Sainsbury, PLC
    (Retail)......................................        356,700       2,510,122
  Siebe, PLC
    (Machinery)...................................        596,340       5,978,684
  Vodafone Group, PLC
    (Telecommunications)..........................      1,790,700       6,664,549
                                                                   --------------
                                                                       34,009,731
                                                                   --------------
UNITED STATES -- 23.2%
  +Applied Materials, Inc.
    (Electrical Equipment)........................         67,600       5,855,850
  Mattel, Inc.
    (Leisure).....................................        280,887       7,303,062
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
  McDonald's Corp.
    (Restaurants).................................        125,100  $    4,894,538
  MCI Communications Corp.
    (Telecommunications)..........................        251,800       5,539,600
  +Microsoft Corp.
    (Computer Services)...........................         95,700       8,648,888
  +Mirage Resorts, Inc.
    (Leisure).....................................        157,000       4,808,125
  Mobil Corp.
    (Petroleum)...................................         63,700       6,115,200
  Motorola, Inc.
    (Electronics).................................        139,100       9,337,088
  +Nextel Communications, Inc. (Class 'A' Stock)
    (Telecommunications)..........................        218,300       3,083,487
  Norwest Corp.
    (Banks and Savings & Loans)...................        203,600       5,853,500
  +Oracle Corp.
    (Computer Services)...........................        132,000       5,098,500
  Pohang Iron & Steel Co., Ltd., ADR
    (Steel).......................................         53,900       1,590,050
  +Silicon Graphics, Inc.
    (Computer Services)...........................        207,300       8,266,087
  Time Warner, Inc.
    (Media).......................................        135,800       5,584,775
  +Viacom, Inc. (Class 'A' Stock)
    (Media).......................................         77,600       3,608,400
                                                                   --------------
                                                                       85,587,150
                                                                   --------------
TOTAL COMMON STOCKS
  (Cost $320,035,926)............................................     363,722,270
                                                                   --------------
<CAPTION>
                                                                       MARKET
PREFERRED STOCKS -- 0.6%                               SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
FEDERAL REPUBLIC OF GERMANY
  Krones, AG
    (Machinery)...................................          4,368       2,083,312
                                                                   --------------
  (Cost $3,406,550)
<CAPTION>
                                                                       MARKET
RIGHTS AND WARRANTS -- 0.9%                            SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
AUSTRALIA -- 0.1%
  Coca-Cola Amatil Ltd. (Rights),
    (Foods).......................................        246,104         297,194
                                                                   --------------
FEDERAL REPUBLIC OF GERMANY -- 0.1%
  )Nissen Co., Ltd. (Warrants),
    (Retail)......................................            316         373,689
                                                                   --------------
FRANCE -- 0.0%
  **Lafarge (Warrants),
    (Construction)................................          1,000           2,580
                                                                   --------------
SINGAPORE -- 0.6%
  United Overseas Bank Ltd. (Warrants),
    (Banks and Savings & Loans)...................        486,800       2,299,349
                                                                   --------------
SWITZERLAND -- 0.1%
  \Nitori Co., Ltd. (Warrants),
    (Furniture)...................................          2,950         161,580
                                                                   --------------
UNITED STATES -- 0.0%
  #Autobacs Seven Warrants 96 #2,
    (Retail)......................................             35          36,313
                                                                   --------------
TOTAL RIGHTS AND WARRANTS
  (Cost $3,610,315)..............................................       3,170,705
                                                                   --------------
</TABLE>

                                      B46
<PAGE>
                      GLOBAL EQUITY PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                      PRINCIPAL
SHORT-TERM INVESTMENTS -- 0.0%                         AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
UNITED STATES
  'First Boston,
    6.130%, 7/3/95................................  $     134,000  $      134,000
                                                                   --------------
+UNREALIZED APPRECIATION ON FORWARD FOREIGN EXCHANGE CONTRACTS -
  0.0%...........................................................          57,592
LIABILITIES -- 0.0%
  (net of other assets)..........................................         (45,167)
                                                                   --------------
TOTAL NET ASSETS -- 100.0%.......................................  $  369,122,712
                                                                   --------------
                                                                   --------------
<FN>

The following abbreviations are used in portfolio descriptions:

    AB                  Aktiebolag (Swedish Stock Company)
    ADR                 American Depository Receipt
    AG                  Aktiengesellschaft (West German Stock Company)
    CV                  Corporation of Variable Capital
    N.V.                Naamloze Vennootschap (Dutch Corporation)
    PLC                 Public Limited Company (British Corporation)
    SA                  Sociedad Anonima (Spanish Corporation) or Societe
                        Anonyme (French Corporation)

#These are American warrants with an underlying Japanese security.

)These are German warrants with an underlying Japanese security.

\These are Swiss warrants with an underlying Japanese security.

**Indicates a restricted security; the aggregate cost of the restricted
  securities is $321,883. The aggregate value, 216,115 is approximately .1%
  of net assets. (See Note 2)

+No dividend was paid on this security during the 12 months ending June 30,
 1995.

+Forward Foreign Exchange Contracts as of June 30, 1995:

  FOREIGN
 CURRENCY
   SOLD
 JAPANESE    EXPIRATION
    YEN      DATE              UNREALIZED APPRECIATION/(DEPRECIATION)
    $1,125,000,000        May 15, 1996                     $ (44,702)
      415,000,000         May 30, 1996                       102,294
                                                            $ 57,592

'First Boston, 6.130%, entered 06/30/95; maturing 07/03/95 in the amount of
 $134,000; Collateralized by $445,076 United States Treasury Bonds, 7.500%,
 11/15/16; $86,000 United States Treasury Bonds, 7.250%, 5/16/16.
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                      B47
<PAGE>
                          NATURAL RESOURCES PORTFOLIO

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
<S>                                                 <C>            <C>
                                                                       MARKET
COMMON STOCKS -- 90.9%                                 SHARES          VALUE

<CAPTION>
                                                    -------------  --------------
<S>                                                 <C>            <C>
ALUMINUM -- 1.0%
  Comalco, Ltd., ADR..............................        142,000  $    2,566,664
                                                                   --------------
CHEMICALS - SPECIALTY -- 2.3%
  IMC Global, Inc.................................        116,000       6,278,500
                                                                   --------------
CONSTRUCTION -- 2.0%
  +J. Ray McDermott, SA...........................        238,000       5,265,750
                                                                   --------------
DIVERSIFIED GAS -- 12.1%
  Apache Corporation..............................        140,000       3,832,500
  +Arethusa (Off-Shore) Ltd.......................        150,000       2,700,000
  +Basin Exploration, Inc.........................        130,000         771,875
  +Beau Canada Exploration, Ltd. (Class 'A'
    Stock)........................................        831,900       1,060,208
  Cross Timbers Oil Co............................        224,900       3,570,287
  +Rigel Energy Corp..............................        335,400       3,165,338
  Sonat Offshore Drilling, Inc....................        147,000       4,226,250
  +Talisman Energy, Inc...........................        350,000       6,499,654
  USX-Delhi Group.................................        146,500       1,684,750
  Western Gas Resources, Inc......................        300,300       5,180,175
                                                                   --------------
                                                                       32,691,037
                                                                   --------------
FOREST PRODUCTS -- 7.0%
  +Asia Pacific Resource International Holdings
    Ltd...........................................        464,900       4,242,213
  Fletcher Challenge, Ltd., ADR...................        348,300       4,658,512
  Rayonier, Inc...................................        208,600       7,405,300
  +Timberwest Forest, Ltd.........................        257,600       2,626,370
                                                                   --------------
                                                                       18,932,395
                                                                   --------------
GAS PIPELINES -- 3.7%
  +Global Marine, Inc.............................        206,500       1,187,375
  +Reading & Bates Offshore Drilling Co...........        282,600       2,614,050
  +Seagull Energy Corp............................        170,400       2,811,600
  +Tejas Gas Corp.................................         70,450       3,496,081
                                                                   --------------
                                                                       10,109,106
                                                                   --------------
METALS - DIVERSIFIED -- 4.5%
  Cameco Corporation..............................        175,000       5,288,934
  +Stillwater Mining Co...........................        242,900       6,755,656
                                                                   --------------
                                                                       12,044,590
                                                                   --------------
MINERAL RESOURCES -- 26.6%
  Agnico-Eagle Mines, Ltd.........................        510,000       6,757,500
  Barrick Gold Corporation........................        254,653       6,429,987
  Battle Mountain Gold Co.........................        162,300       1,562,137
  +Cominco, Ltd...................................        144,000       2,646,000
  CRA, Ltd., ADR..................................         69,200       3,755,352
  Freeport-McMoRan Copper & Gold, Inc. (Class 'A'
    Stock)........................................        162,300       3,347,438
  M.I.M. Holdings, Ltd., ADR......................        840,000       2,072,028
  Newmont Mining Corp.............................        126,307       5,289,106
  Pegasus Gold, Inc...............................        172,000       1,741,500
  Placer Dome, Inc................................        199,700       5,217,163
  Potash Corp. of Saskatchewan, Inc...............        210,400      11,756,100
  Sante Fe Pacific Gold Corp......................        487,700       5,913,363
  +TVX Gold, Inc..................................        600,000       4,350,000
  Vigoro Corp.....................................        164,000       6,806,000
  Western Mining Corp. Holdings, Ltd., ADR........        187,500       4,125,000
                                                                   --------------
                                                                       71,768,674
                                                                   --------------
MISCELLANEOUS - BASIC INDUSTRY -- 1.0%
  +Enterra Corp...................................        128,500       2,698,500
  TJ International, Inc...........................          6,700         125,625
                                                                   --------------
                                                                        2,824,125
                                                                   --------------
</TABLE>

JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                       MARKET
COMMON STOCKS (CONTINUED)                              SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
PETROLEUM -- 11.1%
  Anadarko Petroleum Corp.........................         95,000  $    4,096,875
  Cabot Oil & Gas Corp. (Class 'A' Stock).........        129,900       1,786,125
  Elf Aquitaine, ADR..............................        272,783      10,161,168
  NGC Corp........................................        522,888       5,490,324
  +Northstar Energy Corp..........................        429,900       3,482,968
  Parker & Parsley Petroleum Co...................        145,000       2,845,625
  +Stolt Comex Seaway, SA.........................        220,000       2,145,000
                                                                   --------------
                                                                       30,008,085
                                                                   --------------
PETROLEUM SERVICES -- 19.6%
  Baker Hughes, Inc...............................         32,800         672,400
  +Cairn Energy USA, Inc..........................        250,000       2,750,000
  Camco International, Inc........................        131,600       3,076,150
  +Coflexip, ADR..................................        172,000       4,364,500
  +Crestar Energy, Inc............................         20,000         207,552
  **+Crestar Energy, Inc..........................        220,000       2,283,072
  +Dreco Energy Services, Ltd. (Class 'A'
    Stock)........................................         88,100       1,277,450
  +ENSCO International, Inc.......................        185,000       2,936,875
  +Hornbeck Offshore Services, Inc................        187,200       2,948,400
  +ICO, Inc.......................................        192,300       1,105,725
  +Marine Drilling Co., Inc.......................      1,013,000       3,988,688
  +Mesa, Inc......................................        440,900       2,094,275
  +Newfield Exploration Co........................        197,000       5,589,875
  Noble Affiliates, Inc...........................        250,800       6,395,400
  +Noble Drilling Corp............................        140,600       1,036,925
  +Offshore Logistics, Inc........................         65,700         919,800
  +Oryx Energy Co.................................        117,100       1,610,125
  +PetroCorp, Inc.................................        217,500       1,794,375
  +Pride Petroleum Services, Inc..................        360,000       2,700,000
  +Varco International, Inc.......................        157,400       1,298,550
  +Western Atlas, Inc.............................         85,600       3,798,500
                                                                   --------------
                                                                       52,848,637
                                                                   --------------
TOTAL COMMON STOCKS
  (Cost $213,132,764)............................................     245,337,563
                                                                   --------------
<CAPTION>

                                                                       MARKET
PREFERRED STOCKS -- 4.9%                               SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
MINERAL RESOURCES -- 1.6%
  Amax Gold, Inc. (Conv.), Series B...............         50,000       2,412,500
  Battle Mountain Gold Co. (Conv.)................         12,000         663,000
  Freeport - McMoRan Copper & Gold, Inc...........         60,000       1,170,000
                                                                   --------------
                                                                        4,245,500
                                                                   --------------
MISCELLANEOUS - BASIC INDUSTRY -- 1.6%
  Hecla Mining Co. (Conv.), Series B..............         87,000       4,295,625
                                                                   --------------
PETROLEUM SERVICES -- 1.7%
  Noble Drilling Corp. (Conv.)....................        150,000       3,562,500
  Reading & Bates Corp. (Cum. Conv.)..............         39,900       1,137,150
                                                                   --------------
                                                                        4,699,650
                                                                   --------------
TOTAL PREFERRED STOCKS
  (Cost $13,249,296).............................................      13,240,775
                                                                   --------------
<CAPTION>

                                                                       MARKET
RIGHTS AND WARRANTS -- 0.1%                            SHARES          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
PETROLEUM SERVICES
  BJ Services Co. (Warrants)......................         32,440         137,870
                                                                   --------------
  (Cost $56,770)
</TABLE>

                                      B48
<PAGE>
                    NATURAL RESOURCES PORTFOLIO (CONTINUED)
JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                         PAR           MARKET
CONVERTIBLE BONDS -- 2.1%                               VALUE          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
INDUSTRIAL
  Coeur d'Alene Mines Corp.,
    6.375%, 01/31/04..............................  $   4,319,000  $    3,887,100
    7.000%, 11/30/02..............................      1,465,000       1,772,650
                                                                   --------------
                                                                        5,659,750
                                                                   --------------
TOTAL CONVERTIBLE BONDS
  (Cost $5,586,235)..............................................       5,659,750
                                                                   --------------
<CAPTION>

                                                      PRINCIPAL
SHORT-TERM INVESTMENTS -- 1.6%                         AMOUNT          VALUE
                                                    -------------  --------------
<S>                                                 <C>            <C>
REPURCHASE AGREEMENTS
  Joint Repurchase Agreement Account,
    6.102%, 07/03/95 (see Note 4).................      4,423,000       4,423,000
                                                                   --------------
OTHER ASSETS -- 0.4%
  (net of liabilities)...........................................         972,390
                                                                   --------------
TOTAL NET ASSETS -- 100.0%.......................................  $  269,771,348
                                                                   --------------
                                                                   --------------
<FN>

The following abbreviations are used in portfolio descriptions:

    ADR                 American Depository Receipt
    SA                  Sociedad Anonima (Spanish Corporation) or Societe
                        Anonyme (French Corporation)

**Indicates a restricted security; the aggregate cost of the restricted
  securities is $2,797,065. The aggregate value, $2,283,072 is approximately
  0.9% of net assets. (See Note 2)

+No dividend was paid on this security during the 12 months ending June 30,
 1995.
</TABLE>

           SEE NOTES TO FINANCIAL STATEMENTS ON PAGES C1 THROUGH C13.

                                      B49
<PAGE>
                      NOTES TO THE FINANCIAL STATEMENTS OF
                        THE PRUDENTIAL SERIES FUND, INC.
     FOR THE PERIODS ENDED JUNE 30, 1995 (UNAUDITED) AND DECEMBER 31, 1994

NOTE 1:  GENERAL

The  Prudential  Series  Fund,  Inc. ("Series  Fund"),  a  Maryland corporation,
organized on November 15, 1982, is a diversified open-end management  investment
company  registered under  the Investment Company  Act of 1940,  as amended. The
Series Fund is composed  of sixteen Portfolios, each  with a separate series  of
capital  stock. Shares  in the  Series Fund are  currently sold  only to certain
separate  accounts  of  The  Prudential  Insurance  Company  of  America   ("The
Prudential"),  Pruco Life Insurance Company and  Pruco Life Insurance Company of
New Jersey (together  referred to  as the  "Companies") to  fund benefits  under
certain  variable life  insurance and variable  annuity contracts  issued by the
Companies.

The Zero Coupon Bond Portfolio 1995 will be liquidated on November 15, 1995.  On
that  date, all shares held will be  redeemed and unless otherwise directed, the
redemption proceeds  will  be  transferred  to the  Money  Market  Portfolio  in
accordance with the prospectus.

The  shareholders of Pruco Life Series Fund,  Inc. ("Pruco Fund") and the Series
Fund approved the merger of the Pruco  Fund into the Series Fund as of  November
1,   1986.  The  merger  combined  five  portfolios  with  identical  investment
strategies (Money Market, Bond, Common Stock, Aggressively Managed Flexible  and
Conservatively Managed Flexible) of the Pruco Fund with their counterpart in the
Series  Fund. The merger was effected by  converting the net assets of the Pruco
Fund at the merger  date into shares of  the Series Fund at  the share price  of
that day and was accounted for as a pooling of interest.

NOTE 2:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

SECURITIES VALUATION:  Equity securities are valued at market. Securities traded
on  a national securities  exchange are valued  at the last  sales price on such
exchange as of the close  of the New York Stock  Exchange or, in the absence  of
recorded  sales, at  the mean  between the  most recently  quoted bid  and asked
prices. For any  securities not  traded on  a national  securities exchange  but
traded  in the  over-the-counter market, the  securities are valued  at the mean
between the most recently  quoted bid and asked  prices, except that  securities
for  which  quotations are  furnished through  a nationwide  automated quotation
system  approved  by  the  National  Association  of  Securities  Dealers,  Inc.
("NASDAQ")  are valued at the last  sales price or if there  was no sale on such
day, at  the  mean  between the  most  recently  quoted bid  and  asked  prices.
Convertible  debt securities  are valued at  the mean between  the most recently
quoted bid and  asked prices  provided by  principal market  makers. High  yield
bonds are valued either by quotes received from principal market makers or by an
independent  pricing  service which  determines prices  by analysis  of quality,
coupon, maturity and  other adjustment  factors. Long-term bonds  are valued  at
market,  based  on  valuation prices  by  an independent  pricing  service which
determines prices by analysis of quality, coupon, maturity and other  adjustment
factors. Short-term investments are valued at amortized cost, which with accrued
interest approximates market value. Amortized cost is computed using the cost on
the  date of purchase adjusted for  constant amortization of discount or premium
to maturity. The interest  rates shown for  Commercial Paper, Promissory  Notes,
and  certain U.S. Government Agency Obligations  on the Schedules of Investments
are the discount rates paid  at the time of purchase.  Any security for which  a
quotation  is unavailable is valued at fair value as determined in good faith by
or under the direction of the Series Fund's Board of Directors.

The ability of  issuers of debt  securities held by  specific Portfolios of  the
Series  Fund to meet their obligations  may be affected by economic developments
in a specific country or industry.

Each portfolio, other than the Money Market  Portfolio, may invest up to 15%  of
its  net  assets  in  securities  which  are  subject  to  legal  or contractual
restrictions  on  resale  or  for  which  no  readily  available  market  exists
("restricted  securities"). The Money  Market Portfolio may invest  up to 10% of
its net  assets  in  restricted securities.  Restricted  securities  are  valued
pursuant to the valuation procedures noted above.

DERIVATIVE  FINANCIAL  INSTRUMENTS:    The Series  Fund  may  engage  in various
portfolio strategies to seek increased returns by hedging the portfolios against
adverse movements in the  equity, debt, and currency  markets. Losses may  arise
due  to changes  in the value  of the contract  or if the  counterparty does not
perform under the contract.

OPTION WRITING:  When the  Series Fund sells an option,  an amount equal to  the
premium  received is recorded as a liability and is subsequently adjusted to the
current   market   value    of   the   option    written.   Premiums    received

                                       C1
<PAGE>
from writing options which expire unexercised are treated on the expiration date
as  gains  from the  sale of  securities. As  to options  which are  closed, the
difference between  the premium  and  the amount  paid  on effecting  a  closing
purchase  transaction,  including brokerage  commissions, is  also treated  as a
gain, or if the premium  received is less than the  amount paid for the  closing
purchase  transaction, as a loss. If a  call option is exercised, the premium is
added to the proceeds from  the sale in determining whether  a gain or loss  has
been realized.

The  Series Fund's use of written options involves, to varying degrees, elements
of market risk in excess of the amount recognized in the statement of assets and
liabilities. The contract or notional amounts  reflect the extent of the  Series
Fund's involvement in these financial instruments. Risks arise from the possible
movements  in  foreign exchange  rates  and securities  values  underlying these
instruments.

STOCK INDEX FUTURES:  Portfolios of the  Fund may attempt to reduce the risk  of
investment  in equity securities by hedging a portion of their equity portfolios
through the use of stock index futures traded on a commodities exchange or board
of trade. A stock index futures contract is an agreement in which the seller  of
the  contract  agrees to  deliver to  the buyer  an  amount of  cash equal  to a
specific dollar amount  times the  difference between  the value  of a  specific
stock  index at the close of the last  trading day of the contract and the price
at which  the agreement  was made.  Upon  entering into  a futures  contract,  a
Portfolio is required to pledge to the broker liquid assets equal to the minimum
"initial margin," approximately 5% of the contract amount. The Portfolio further
agrees  to receive or pay to  the broker an amount of  cash equal to the futures
contract's daily fluctuation in value. These  receipts or payments are known  as
the  "variation margin" and are  recorded as unrealized gains  or losses. When a
futures contract is closed, the Portfolio records a realized gain or loss  equal
to  the difference between the  value of the contract at  the time it was opened
and the value at the time it was closed.

FOREIGN CURRENCY TRANSACTIONS:   The books  and records of  the Series Fund  are
maintained  in U.S. dollars.  Foreign currency amounts  are translated into U.S.
dollars on the following basis:

(i) market value of investment securities,  other assets and liabilities at  the
mid daily rate of exchange as reported by a major New York City bank;

(ii)  purchases and sales  of investment securities, income  and expenses at the
rate of exchange prevailing on the respective dates of such transactions.

Since the net assets of  the Series Fund are  presented at the foreign  exchange
rates  and market values at the close of  the fiscal period, it is not practical
to isolate that  portion of the  results of  operations arising as  a result  of
changes  in the foreign exchange rates from the fluctuations arising from change
in the  market prices  of  securities held  at the  end  of the  fiscal  period.
Similarly,  it is  not practical  to isolate  the effect  of changes  in foreign
exchange rates from the fluctuations arising  from changes in the market  prices
of equities sold during the fiscal year.

Foreign  security and  currency transactions may  involve certain considerations
and risks not typically associated with those of domestic origin as a result of,
among other factors, the possibility  of political and economic instability  and
the level of government supervision and regulation of foreign security markets.

The  Global Equity Portfolio may invest up to 100% of its total assets in common
stock and convertible securities denominated in a foreign currency and issued by
foreign or domestic issuers.  The Bond and High  Yield Bond Portfolios may  each
invest  up to  20% of  their assets in  United States  currency denominated debt
securities issued outside the United States  by foreign or domestic issuers.  In
addition,  the  bond  components  of  the  Conservatively  Managed  Flexible and
Aggressively Managed Flexible  Portfolios may  each invest  up to  20% of  their
assets   in   such   securities.  Further,   Conservatively   Managed  Flexible,
Aggressively Managed Flexible, and High Dividend Stock Portfolios may invest  up
to  30% of  their total assets  in debt  and equity securities  denominated in a
foreign currency and issued by foreign or domestic issuers. In addition,  Common
Stock,  Growth Stock, and Natural  Resources Portfolios may invest  up to 30% of
their total assets in  non-United States currency  denominated common stock  and
fixed-income  securities  convertible  into  common stock  of  foreign  and U.S.
issuers.

Net realized gains  and losses  on foreign currency  transactions represent  net
foreign  exchange gains and losses from  holding of foreign currencies; currency
gains or losses  realized between  the trade  and settlement  dates on  security
transactions;  and  the  difference between  the  amounts of  the  dividends and
foreign taxes recorded on the Series Fund's books and the U.S. dollar equivalent
amounts actually received or  paid. Net currency gains  and losses from  valuing
foreign  currency  denominated  assets  and  liabilities  at  fiscal  period end
exchange rates  are reflected  as  a component  of  unrealized loss  on  foreign
currencies.

                                       C2
<PAGE>
FORWARD FOREIGN EXCHANGE CONTRACTS:  The Series Fund is authorized to enter into
forward   foreign  exchange  contracts  as   a  hedge  against  either  specific
transactions or  portfolio positions.  Such  contracts are  not entered  on  the
Series  Fund's records. However,  the effect on operations  is recorded from the
date the  Series  Fund  enters  into such  contracts.  Premium  or  discount  is
amortized over the life of the contracts.

SECURITIES  TRANSACTIONS AND INVESTMENT INCOME:   Dividend income is recorded on
the ex-dividend date. Interest income is  accrued daily on both long-term  bonds
and  short-term investments. Interest income also includes net amortization from
the  purchase  of  fixed-income   securities.  Long-term  security  and   option
transactions  are recorded on  the first business day  following the trade date,
except that transactions  on the last  business day of  the reporting cycle  are
recorded on that date. Short-term security and futures transactions are recorded
on  trade  date.  Realized  gains  and  losses  from  security  transactions are
determined and accounted for on the basis of identified cost.

DISTRIBUTIONS AND TAXES:  The Portfolios  of the Series Fund intend to  continue
to qualify for and elect the special tax treatment afforded regulated investment
companies under Subchapter M of the Internal Revenue Code, thereby relieving the
Series  Fund of Federal income taxes. To  so qualify, the Series Fund intends to
distribute substantially  all of  its  net investment  income and  net  realized
capital  gains, if  any, less  any available capital  loss carry  forward. As of
December 31,  1994,  (based  on  an October  31  measurement  period)  the  Bond
Portfolio  had a net capital loss carry  forward of $643,550 (expiring in 2002).
The High Yield Bond Portfolio had a net capital loss carry forward of $5,141,222
($3,756,791 expiring in 1999 and $1,384,431 expiring in 2002). The Global Equity
Portfolio had a net capital loss carry forward of $6,265,350 (expiring in 2002).
Finally, the  Zero Coupon  Bond 2005  Portfolio  had a  net capital  loss  carry
forward  of  $123,179 (expiring  in 2002).  These amounts  will be  available to
offset any future taxable gains.

The  Money  Market  Portfolio  declares  dividends  of  net  investment   income
(including  realized and unrealized gains and losses on Portfolio securities) on
each business  day.  These  dividends  are reinvested  in  additional  full  and
fractional  shares  of  the  Portfolio. This  policy  enables  the  Money Market
Portfolio to maintain  a net  asset value of  $10.00 per  share. Dividends  from
investment  income  of  the  other  Portfolios  will  normally  be  declared and
reinvested in  additional  full  and  fractional  shares  four  times  annually.
Dividends  from  net  realized  capital gains  are  declared  and  reinvested in
additional full and fractional shares twice a year.

EXPENSES:  Each Portfolio pays for  certain expenses incurred in its  individual
operation,  and also pays a portion  of the Series Fund's general administrative
expenses allocated on the basis of the asset size of the respective Portfolios.

The Series  Fund  has  an  arrangement  with  Chemical  Banking  Corporation,  a
custodian  bank. On  a daily  basis, cash  funds which  are not  invested earn a
credit which is used to offset  custody charges on a Portfolio basis,  exclusive
of  the Global Equity Portfolio, for which  Brown Brothers Harriman & Co. is the
custodian bank. For the six months ended June 30, 1995, the total of the credits
used was:

<TABLE>
<S>                                                             <C>
Conservatively Managed Flexible Portfolio.....................  $  14,487
Aggressively Managed Flexible Portfolio.......................     13,113
Money Market Portfolio........................................     11,394
High Yield Bond Portfolio.....................................      7,032
Bond Portfolio................................................      1,099
Zero Coupon Bond 2000 Portfolio...............................        605
Natural Resources Portfolio...................................        264
Zero Coupon Bond 2005 Portfolio...............................        167
</TABLE>

NOTE 3:  INVESTMENT MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES

INVESTMENT MANAGEMENT AND ACCOUNTING FEES:   Pursuant to an investment  advisory
agreement  (the "Agreement"),  The Prudential receives  an investment management
fee, calculated daily, at an effective annual rate of 0.35% of the average daily
net assets of the Stock Index Portfolio:  0.40% of the average daily net  assets
of  the Money Market,  Bond, Government Securities, Zero  Coupon Bond 1995, Zero
Coupon Bond  2000,  Zero  Coupon  Bond 2005,  High  Dividend  Stock,  and  Small
Capitalization Stock Portfolios; 0.45% of average daily net assets of the Common
Stock and Natural Resources Portfolios; 0.55% of the average daily net assets of
the Conservatively Managed Flexible and the High Yield Bond Portfolios; 0.60% of
the  average daily  net assets of  the Aggressively Managed  Flexible and Growth
Stock Portfolios; and 0.75% of the average daily net assets of the Global Equity
Portfolio. Under  the  Agreement, The  Prudential  has  agreed to  refund  to  a
portfolio (other

                                       C3
<PAGE>
than  the Global Equity Portfolio),  the portion of the  management fee for that
Portfolio equal  to the  amount  that the  aggregate annual  ordinary  operating
expenses  (excluding interest, taxes and brokerage commissions) exceeds 0.75% of
the Portfolio's average daily net assets.

DIRECTORS' EXPENSES:  The Series  Fund pays for the  fees and expenses of  those
members  of  the  Series Fund's  Board  of  Directors who  are  not  officers or
employees of The Prudential or its affiliates.

BROKERAGE COMMISSIONS:    For  the  six  month  period  ending  June  30,  1995,
Prudential   Securities  Inc.,  an  indirect,  wholly-owned  subsidiary  of  The
Prudential, earned $484,213 in brokerage commissions from Portfolio transactions
executed on behalf of the Series Fund.

OTHER TRANSACTIONS WITH  AFFILIATES:  As  of June 30,  1995, The Prudential  had
investments  of $11,275,764  in the Growth  Stock Portfolio;  $10,681,245 in the
Small Capitalization  Stock  Portfolio;  and $1,267,821  in  the  Global  Equity
Portfolio.

NOTE 4:  JOINT REPURCHASE AGREEMENT ACCOUNT

The  Portfolios  of the  Series Fund  transfer uninvested  cash balances  into a
single joint account, the daily aggregate balance of which is invested in one or
more repurchase agreements  collateralized by U.S.  Government obligations.  The
Series  Fund's undivided  investment in  the joint  repurchase agreement account
represented, in principal, $635,002,000 as of  June 30, 1995. The Portfolios  of
the  Series  Fund with  cash invested  in  the joint  account had  the following
percentage participation in the account:

<TABLE>
<S>                                                             <C>
Common Stock Portfolio........................................      65.89%
Aggressively Managed Flexible Portfolio.......................      10.11%
High Dividend Stock Portfolio.................................       9.72%
Stock Index Portfolio.........................................       4.83%
Conservatively Managed Flexible Portfolio.....................       3.06%
Government Securities Portfolio...............................       2.27%
High Yield Bond Portfolio.....................................        .97%
Bond Portfolio................................................        .87%
Zero Coupon Bond 1995 Portfolio...............................        .73%
Natural Resources Portfolio...................................        .70%
Small Capitalization Stock Portfolio..........................        .45%
Growth Stock Portfolio........................................        .34%
Zero Coupon Bond 2000 Portfolio...............................        .05%
Zero Coupon Bond 2005 Portfolio...............................        .01%
                                                                ----------
                                                                   100.00%
</TABLE>

As of  such  date,  each repurchase  agreement  in  the joint  account  and  the
collateral thereof were as follows:

Bear  Stearns Repurchase  Agreement, dated 6/30/95,  in the  principal amount of
$170,000,000, repurchase  price  $170,086,768,  due  7/3/95;  collateralized  by
$9,945,000  U.S. Treasury Bonds, 12.00%,  due 5/15/05; $25,400,000 U.S. Treasury
Bonds, 8.75%,  due  5/15/17;  $100,000,000  U.S.  Treasury  Bonds,  8.875%,  due
8/15/17.

Morgan Stanley and Company Repurchase Agreement, dated 6/30/95, in the principal
amount   of   $145,002,000,   repurchase   price   $145,074,870,   due   7/3/95;
collateralized  by  $45,550,000  U.S.   Treasury  Notes,  5.00%,  due   1/31/99;
$79,260,000 U.S. Treasury Notes, 7.375%, due 11/15/97; $18,805,000 U.S. Treasury
Notes, 8.625%, due 8/15/97.

Nomura  Securities Repurchase Agreement, dated  6/30/95, in the principal amount
of $150,000,000, repurchase  price $150,076,561, due  7/3/95; collateralized  by
$143,665,000 U.S. Treasury Notes, 7.75%, due 12/31/99.

Smith  Barney Repurchase  Agreement, dated 6/30/95,  in the  principal amount of
$170,000,000, repurchase  price  $170,086,698,  due  7/3/95;  collateralized  by
$38,530,000 U.S. Treasury Notes, 7.375%, due 11/15/97; $50,000,000 U.S. Treasury
Notes,  6.875%,  due  10/31/96;  $38,000,000  U.S.  Treasury  Notes,  9.25%, due
1/15/96; $41,000,000 U.S. Treasury Notes, 9.50%, due 11/15/95.

                                       C4
<PAGE>
NOTE 5:  PURCHASE AND SALE OF SECURITIES

The aggregate cost  of purchase and  the proceeds from  the sales of  securities
(excluding  short-term issues) for  the six months  ended June 30,  1995 were as
follows:

Cost of Purchases:

<TABLE>
<CAPTION>
                                                    ZERO         ZERO         ZERO      CONSERVATIVELY   AGGRESSIVELY       HIGH
                                   GOVERNMENT      COUPON       COUPON       COUPON        MANAGED         MANAGED         YIELD
                        BOND       SECURITIES       1995         2000         2005         FLEXIBLE        FLEXIBLE         BOND
                    ------------  ------------  ------------  -----------  -----------  --------------  --------------  ------------
<S>                 <C>           <C>           <C>           <C>          <C>          <C>             <C>             <C>
Debt Securities...  $737,173,814  $817,150,470  $          0  $16,200,140  $12,134,537  $2,114,041,085  $2,320,071,155  $280,149,510
Equity
  Securities......  $          0  $          0  $          0  $         0  $         0  $  333,620,116  $1,036,861,353  $  3,167,170
</TABLE>

<TABLE>
<CAPTION>
                                      HIGH                                    SMALL
                       STOCK        DIVIDEND       COMMON       GROWTH     CAPITALIZATION     GLOBAL       NATURAL
                       INDEX         STOCK         STOCK         STOCK        STOCK         EQUITY        RESOURCES
                    ------------  ------------  ------------  -----------  -----------  --------------  --------------
<S>                 <C>           <C>           <C>           <C>          <C>          <C>             <C>
Debt Securities...  $          0  $ 48,691,501  $          0  $         0  $         0  $            0  $            0
Equity
  Securities......  $ 45,168,572  $279,187,615  $295,512,477  $16,349,542  $17,049,831  $  118,366,013  $   55,284,167
</TABLE>

Proceeds From Sales:

<TABLE>
<CAPTION>
                                                    ZERO         ZERO         ZERO      CONSERVATIVELY   AGGRESSIVELY       HIGH
                                   GOVERNMENT      COUPON       COUPON       COUPON        MANAGED         MANAGED         YIELD
                        BOND       SECURITIES       1995         2000         2005         FLEXIBLE        FLEXIBLE         BOND
                    ------------  ------------  ------------  -----------  -----------  --------------  --------------  ------------
<S>                 <C>           <C>           <C>           <C>          <C>          <C>             <C>             <C>
Debt Securities...  $730,397,021  $831,886,931  $ 13,265,486  $16,435,388  $12,825,478  $1,968,359,775  $2,187,809,579  $244,032,716
Equity
  Securities......  $          0  $          0  $          0  $         0  $         0  $  214,856,938  $  817,036,749     8,472,551
</TABLE>

<TABLE>
<CAPTION>
                                      HIGH                                    SMALL
                       STOCK        DIVIDEND       COMMON       GROWTH     CAPITALIZATION     GLOBAL       NATURAL
                       INDEX         STOCK         STOCK         STOCK        STOCK         EQUITY        RESOURCES
                    ------------  ------------  ------------  -----------  -----------  --------------  --------------
<S>                 <C>           <C>           <C>           <C>          <C>          <C>             <C>
Debt Securities...  $          0  $ 46,456,684  $          0  $         0  $         0  $      185,142       1,473,430
Equity
  Securities......  $  5,062,818  $222,612,398  $217,400,661  $ 1,248,555  $ 1,931,931  $   88,454,900      44,630,008
</TABLE>

Transactions in call options during the six  months ended June 30, 1995 were  as
follows:

<TABLE>
<CAPTION>
                                     BOND
                            ----------------------
                            NUMBER OF   PREMIUMS
                            CONTRACTS   RECEIVED
                            ---------  -----------
<S>                         <C>        <C>
Options outstanding at
  December 31, 1994.......       0      $       0
Options written...........   4,500        239,063
Options terminated in
  closing purchase
  transactions............  (4,500)      (239,063)
Options expired...........       0              0
Options exercised.........       0              0
                            ---------  -----------
Options outstanding at
  June 30, 1995...........       0      $       0
                            ---------  -----------
                            ---------  -----------
</TABLE>

The  federal income  tax basis  and unrealized  appreciation/depreciation of the
Fund's investments as of June 30, 1995 were as follows:
<TABLE>
<CAPTION>
                                                                                   ZERO           ZERO           ZERO
                                      MONEY                      GOVERNMENT       COUPON         COUPON         COUPON
                                     MARKET          BOND        SECURITIES        1995           2000           2005
                                  -------------  -------------  -------------  -------------  -------------  -------------
<S>                               <C>            <C>            <C>            <C>            <C>            <C>
Gross Unrealized Appreciation...   $         0   $  19,683,791   $ 24,390,207   $     56,174   $ 2,149,704    $ 2,142,516
Gross Unrealized Depreciation...             0      (4,827,477)   (1,043,035)              0             0              0
Total Net Unrealized............             0      14,856,314     23,347,172         56,174     2,149,704      2,142,516
Tax Basis.......................   $617,586,455  $ 568,846,782   $451,860,188   $ 10,993,290   $21,587,221    $16,498,474

<CAPTION>

                                      HIGH                          HIGH                                         SMALL
                                      YIELD          STOCK        DIVIDEND        COMMON         GROWTH      CAPITALIZATION
                                      BOND           INDEX          STOCK          STOCK          STOCK          STOCK
                                  -------------  -------------  -------------  -------------  -------------  -------------
<S>                               <C>            <C>            <C>            <C>            <C>            <C>
Gross Unrealized Appreciation...   $ 8,657,797   $ 211,839,975   $111,000,151   $653,802,734   $ 1,489,066    $ 1,084,237
Gross Unrealized Depreciation...   (15,037,769)    (10,281,048)  (24,146,909)   (62,246,807)       (61,887)      (343,851)
Total Net Unrealized............    (6,379,972)    201,558,927     88,853,242    591,555,927     1,427,179        740,386
Tax Basis.......................   $342,898,441  $ 631,457,411   $922,233,221  2$,639,342,095  $17,284,396    $18,072,236

<CAPTION>
                                  CONSERVATIVELY    AGGRESSIVELY
                                      MANAGED          MANAGED
                                     FLEXIBLE         FLEXIBLE
                                  ---------------  ---------------
<S>                               <C>              <C>
Gross Unrealized Appreciation...   $ 285,816,603    $ 422,435,005
Gross Unrealized Depreciation...     (67,817,678)     (37,718,993)
Total Net Unrealized............     217,998,925      384,716,012
Tax Basis.......................   $3,516,904,743   $3,453,583,650

                                      GLOBAL           NATURAL
                                      EQUITY          RESOURCES
                                  ---------------  ---------------
<S>                               <C>              <C>
Gross Unrealized Appreciation...   $  67,802,486    $  45,330,872
Gross Unrealized Depreciation...     (25,804,268)     (12,979,979)
Total Net Unrealized............      41,998,218       32,350,893
Tax Basis.......................   $ 327,198,871      236,448,065
</TABLE>

                                       C5
<PAGE>
NOTE 6:  FINANCIAL HIGHLIGHTS

The following average  per share  data, ratios and  supplemental information  by
Portfolio   have  been  derived  from  information  provided  in  the  financial
statements.

<TABLE>
<CAPTION>
                                                                        MONEY MARKET
                           -------------------------------------------------------------------------------------------------------
                           01/01/95   01/01/94  01/01/93  01/01/92  01/01/91   01/01/90  01/01/89  01/01/88   01/01/87   01/01/86
                              TO         TO        TO        TO        TO         TO        TO        TO         TO         TO
                           06/30/95   12/31/94  12/31/93  12/31/92  12/31/91   12/31/90  12/31/89  12/31/88   12/31/87   12/31/86*
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
<S>                        <C>        <C>       <C>       <C>       <C>        <C>       <C>       <C>        <C>        <C>
Net Asset Value at
  beginning of period....  $10.000    $10.000   $10.000   $10.000   $10.000    $10.000   $10.000   $10.000    $  1.000   $  1.000
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
Income From Investment
  Operations:
Net investment income....    0.284      0.402     0.290     0.372     0.596      0.778     0.877     0.717       0.630      0.062
Net realized gains
  (losses) and unrealized
  appreciation
  (depreciation) on
  investments............    0.000      0.000     0.000     0.000     0.000      0.000     0.000     0.000       0.000      0.000
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
    Total from investment
    operations...........    0.284      0.402     0.290     0.372     0.596      0.778     0.877     0.717       0.630      0.062
Distributions to
  Shareholders:
Distributions from net
  investment income......   (0.284)    (0.402)   (0.290)   (0.372)   (0.596)    (0.778)   (0.877)   (0.717)     (0.630)    (0.062)
Distributions from net
  realized gains.........    0.000      0.000     0.000     0.000     0.000      0.000     0.000     0.000       0.000      0.000
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
    Total
    distributions........   (0.284)    (0.402)   (0.290)   (0.372)   (0.596)    (0.778)   (0.877)   (0.717)     (0.630)    (0.062)
Reverse stock split (10
  to 1)..................       --         --        --        --        --         --        --        --          --      9.000
Net increase (decrease)
  in Net Asset Value.....    0.000      0.000     0.000     0.000     0.000      0.000     0.000     0.000       0.000      9.000
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
Net Asset Value at end of
  period.................  $10.000    $10.000   $10.000   $10.000   $10.000    $10.000   $10.000   $10.000    $ 10.000   $ 10.000
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
Total Investment Rate of
  Return:**..............     2.90 %     4.05 %    2.95 %    3.79 %    6.16 %     8.16 %    9.25 %    7.35 %      6.52 %     6.54 %
Ratios/Supplemental Data:
Net assets at end of
  period (in millions)...   $607.4     $583.3    $474.7    $528.7    $529.6     $434.2    $236.1    $155.9      $107.2      $52.5
Ratio of expenses net of
  reimbursement to
  average net assets.....     0.22 %     0.47 %    0.45 %    0.47 %    0.46 %     0.50 %    0.55 %    0.57 %      0.53 %     0.55 %
Ratio of net investment
  income to average net
  assets.................     2.84 %     4.02 %    2.90 %    3.72 %    5.96 %     7.80 %    8.77 %    7.17 %      6.30 %     6.16 %
Portfolio turnover
  rate...................       --         --        --        --        --         --        --        --          --         --
Number of shares
  outstanding at end of
  period (in millions)...     60.7       58.3      47.5      52.9      53.0       43.4      23.6      15.6        10.7        5.2
</TABLE>

<TABLE>
<CAPTION>
                                                                            BOND
                           -------------------------------------------------------------------------------------------------------
                           01/01/95   01/01/94  01/01/93  01/01/92  01/01/91   01/01/90  01/01/89  01/01/88   01/01/87   01/01/86
                              TO         TO        TO        TO        TO         TO        TO        TO         TO         TO
                           06/30/95   12/31/94  12/31/93  12/31/92  12/31/91   12/31/90  12/31/89  12/31/88   12/31/87   12/31/86*
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
<S>                        <C>        <C>       <C>       <C>       <C>        <C>       <C>       <C>        <C>        <C>
Net Asset Value at
  beginning of period....  $10.038    $11.103   $10.829   $11.002   $10.332    $10.321   $ 9.942   $10.038    $ 11.048   $ 10.967
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
Income From Investment
  Operations:
Net investment income....    0.377      0.682     0.686     0.761     0.797      0.825     0.886     0.875       0.859      0.904
Net realized gains
  (losses)and unrealized
  appreciation
  (depreciation) on
  investments............    0.836     (1.040)    0.398     0.013     0.842     (0.004)    0.424    (0.069)     (0.821)     0.607
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
    Total from investment
    operations...........    1.213     (0.358)    1.084     0.774     1.639      0.821     1.310     0.806       0.038      1.511
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
Distributions to
  Shareholders:
Distributions from net
  investment income......   (0.256)    (0.683)   (0.657)   (0.728)   (0.779)    (0.810)   (0.854)   (0.902)     (0.990)    (0.909)
Distributions from net
  realized gains.........    0.000     (0.024)   (0.153)   (0.219)   (0.190)     0.000    (0.077)    0.000      (0.058)    (0.521)
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
    Total
    distributions........   (0.256)    (0.707)   (0.810)   (0.947)   (0.969)    (0.810)   (0.931)   (0.902)     (1.048)    (1.430)
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
Net increase (decrease)
  in Net Asset Value.....    0.957     (1.065)    0.274    (0.173)    0.670      0.011     0.379    (0.096)     (1.010)     0.081
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
Net Asset Value at end of
  period.................  $10.995    $10.038   $11.103   $10.829   $11.002    $10.332   $10.321   $ 9.942    $ 10.038   $ 11.048
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
Total Investment Rate of
  Return:**..............    12.08 %    (3.23 %)   10.13 %    7.19 %   16.44 %    8.32 %   13.49 %    8.19 %      0.29 %    14.45 %
Ratios/Supplemental Data:
Net assets at end of
  period (in millions)...   $588.6     $541.6    $576.2    $428.8    $318.7     $227.7    $191.1    $148.8      $139.5     $110.1
Ratio of expenses net of
  reimbursement to
  average net assets.....     0.22 %     0.45 %    0.46 %    0.47 %    0.49 %     0.47 %    0.53 %    0.53 %      0.53 %     0.51 %
Ratio of net investment
  income to average net
  assets.................     3.58 %     6.41 %    6.05 %    6.89 %    7.43 %     8.06 %    8.56 %    8.52 %      8.15 %     8.11 %
Portfolio turnover
  rate...................   138.06 %    31.57 %   41.12 %   60.53 %  131.01 %    42.10 %  272.85 %  222.20 %    238.41 %   246.82 %
Number of shares
  outstanding at end of
  period (in millions)...     53.5       54.0      51.9      39.6      29.0       22.0      18.5      15.0        13.9       10.0
</TABLE>

  All calculations are based on average month-end shares outstanding, where
  applicable.

 *The per share  information of the  Portfolios of The  Prudential Series  Fund,
  Inc.  has not been restated to reflect the operations of the Pruco Life Series
  Fund, Inc. prior to the November 1, 1986 merger.

**Total investment  returns are  at  the portfolio  level and  exclude  contract
  specific charges which would reduce returns.

                                       C6
<PAGE>
NOTE 6:  FINANCIAL HIGHLIGHTS (CONTINUED)

<TABLE>
<CAPTION>
                                                    GOVERNMENT SECURITIES
                           -----------------------------------------------------------------------
                           01/01/95   01/01/94  01/01/93   01/01/92  01/01/91   01/01/90  05/01/89
                              TO         TO        TO         TO        TO         TO        TO
                           06/30/95   12/31/94  12/31/93   12/31/92  12/31/91   12/31/90  12/31/89
                           --------   --------  --------   --------  --------   --------  --------
<S>                        <C>        <C>       <C>        <C>       <C>        <C>       <C>
Net Asset Value at
  beginning of period....  $10.461    $11.784   $11.094    $11.133   $10.146    $10.324   $10.017
                           --------   --------  --------   --------  --------   --------  --------
Income From Investment
  Operations:
Net investment income....    0.370      0.703     0.700      0.731     0.736      0.791     0.545
Net realized and
  unrealized gains
  (losses) on
  investments............    0.884     (1.311)    0.678     (0.092)    0.847     (0.177)    0.613
                           --------   --------  --------   --------  --------   --------  --------
    Total from investment
    operations...........    1.254     (0.608)    1.378      0.639     1.583      0.614     1.158
                           --------   --------  --------   --------  --------   --------  --------
Distributions to
  Shareholders:
Distributions from net
  investment income......   (0.254)    (0.723)   (0.642)    (0.593)   (0.596)    (0.769)   (0.489)
Distributions from net
  realized gains.........    0.000      0.008    (0.046)    (0.085)    0.000     (0.023)   (0.362)
                           --------   --------  --------   --------  --------   --------  --------
    Total
    distributions........   (0.254)    (0.715)   (0.688)    (0.678)   (0.596)    (0.792)   (0.851)
                           --------   --------  --------   --------  --------   --------  --------
Net increase (decrease)
  in Net Asset Value.....    1.000     (1.323)    0.690     (0.039)    0.987     (0.178)    0.307
                           --------   --------  --------   --------  --------   --------  --------
Net Asset Value at end of
  period.................  $11.461    $10.461   $11.784    $11.094   $11.133    $10.146   $10.324
                           --------   --------  --------   --------  --------   --------  --------
                           --------   --------  --------   --------  --------   --------  --------
Total Investment Rate of
  Return:**..............    11.98 %    (5.16 %)   12.56 %    5.85 %   16.11 %     6.34 %   11.60 %
Ratios/Supplemental Data:
Net assets at end of
  period (in millions)...   $482.0     $487.6    $540.1     $315.5     $95.0      $23.7     $17.0
Ratio of expenses net of
  reimbursement to
  average net assets.....     0.22 %     0.45 %    0.46 %     0.53 %    0.58 %     0.74 %    0.50 %
Ratio of net investment
  income to average net
  assets.................     3.36 %     6.30 %    5.91 %     6.58 %    6.97 %     7.86 %    5.06 %
Portfolio turnover
  rate...................   185.77 %    34.19 %   18.59 %    80.71 %  127.18 %   379.45 %  208.86 %
Number of shares
  outstanding at end of
  period (in millions)...     42.1       46.6      45.8       28.3       8.5        2.3       1.6
</TABLE>

<TABLE>
<CAPTION>
                                                                    ZERO COUPON BOND 1995
                           -------------------------------------------------------------------------------------------------------
                           01/01/95   01/01/94  01/01/93  01/01/92  01/01/91   01/01/90  01/01/89  01/01/88   01/01/87   02/12/86
                              TO         TO        TO        TO        TO         TO        TO        TO         TO         TO
                           06/30/95   12/31/94  12/31/93  12/31/92  12/31/91   12/31/90  12/31/89  12/31/88   12/31/87   12/31/86
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
<S>                        <C>        <C>       <C>       <C>       <C>        <C>       <C>       <C>        <C>        <C>
Net Asset Value at
  beginning of period....  $10.593    $11.282   $11.174   $11.250   $10.380    $11.094   $10.331   $10.270    $ 11.724   $ 10.156
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
Income From Investment
  Operations:
Net investment income....    0.321      0.800     0.761     0.802     0.844      1.447     0.889     0.888       0.893      0.791
Net realized gains
  (losses) and unrealized
  appreciation
  (depreciation) on
  investments............    0.111     (0.808)    0.107    (0.010)    0.874     (0.670)    0.766     0.027      (1.263)     1.437
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
    Total from investment
    operations...........    0.432     (0.008)    0.868     0.792     1.718      0.777     1.655     0.915      (0.370)     2.228
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
Distributions to
  Shareholders:
Distributions from net
  investment income......   (0.332)    (0.679)   (0.760)   (0.798)   (0.845)    (1.491)   (0.892)   (0.854)     (1.084)    (0.660)
Distributions from net
  realized gains.........    0.000     (0.002)    0.000    (0.070)   (0.003)     0.000     0.000     0.000       0.000      0.000
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
    Total
    distributions........   (0.332)    (0.681)   (0.760)   (0.868)   (0.848)    (1.491)   (0.892)   (0.854)     (1.084)    (0.660)
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
Net increase (decrease)
  in Net Asset Value.....    0.100     (0.689)    0.108    (0.076)    0.870     (0.714)    0.763     0.061      (1.454)     1.568
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
Net Asset Value at end of
  period.................  $10.693    $10.593   $11.282   $11.174   $11.250    $10.380   $11.094   $10.331    $ 10.270   $ 11.724
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
Total Investment Rate of
  Return:**..............     4.09 %    (0.03 %)    7.87 %    7.19 %   17.20 %    7.95 %   16.41 %    9.01 %     (3.25 %)    21.96 %
Ratios/Supplemental Data:
Net assets at end of
  period (in millions)...    $11.0      $17.7     $15.2     $13.6     $13.0      $11.0     $10.0      $9.0        $7.5       $7.2
Ratio of expenses net of
  reimbursement to
  average net assets.....     0.30 %     0.60 %    0.63 %    0.69 %    0.71 %     0.75 %    0.75 %    0.75 %      0.69 %     0.42 %
Ratio of net investment
  income to average net
  assets.................     2.98 %     6.72 %    6.61 %    7.12 %    7.86 %    13.80 %    8.13 %    8.34 %      8.17 %     6.89 %
Portfolio turnover
  rate...................     0.00 %     4.38 %    5.84 %   34.80 %    0.77 %     0.00 %    0.00 %    0.00 %      0.00 %     0.00 %
Number of shares
  outstanding at end of
  period (in millions)...      1.0        1.7       1.3       1.2       1.2        1.1       0.9       0.9         0.7        0.6
</TABLE>

  All calculations are based on average month-end shares outstanding, where
  applicable.

**Total  investment  returns are  at the  portfolio  level and  exclude contract
  specific charges which would reduce returns.

                                       C7
<PAGE>
NOTE 6:  FINANCIAL HIGHLIGHTS (CONTINUED)

<TABLE>
<CAPTION>
                                                                    ZERO COUPON BOND 2000
                           -------------------------------------------------------------------------------------------------------
                           01/01/95   01/01/94  01/01/93  01/01/92  01/01/91   01/01/90  01/01/89  01/01/88   01/01/87   02/12/86
                              TO         TO        TO        TO        TO         TO        TO        TO         TO         TO
                           06/30/95   12/31/94  12/31/93  12/31/92  12/31/91   12/31/90  12/31/89  12/31/88   12/31/87   12/31/86
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
<S>                        <C>        <C>       <C>       <C>       <C>        <C>       <C>       <C>        <C>        <C>
Net Asset Value at
  beginning of period....  $11.862    $13.715   $12.550   $12.402   $11.279    $11.883   $11.004   $10.685    $ 12.476   $ 10.267
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
Income From Investment
  Operations:
Net investment income....    0.292      0.927     0.850     0.892     0.908      1.114     0.919     0.919       0.934      0.807
Net realized gains
  (losses) and unrealized
  appreciation
  (depreciation) on
  investments............    1.404     (1.907)    1.157     0.140     1.308     (0.593)    1.277     0.292      (1.623)     2.087
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
    Total from investment
    operations...........    1.696     (0.980)    2.007     1.032     2.216      0.521     2.196     1.211      (0.689)     2.894
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
Distributions to
  Shareholders:
Distributions from net
  investment income......   (0.204)    (0.850)   (0.837)   (0.884)   (0.944)    (1.125)   (0.915)   (0.892)     (1.102)    (0.685)
Distributions from net
  realized gains.........    0.000     (0.023)   (0.005)    0.000    (0.149)     0.000    (0.402)    0.000       0.000      0.000
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
    Total
    distributions........   (0.204)    (0.873)   (0.842)   (0.884)   (1.093)    (1.125)   (1.317)   (0.892)     (1.102)    (0.685)
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
Net increase (decrease)
  in Net Asset Value.....    1.492     (1.853)    1.165     0.148     1.123     (0.604)    0.879     0.319      (1.791)     2.209
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
Net Asset Value at end of
  period.................  $13.354    $11.862   $13.715   $12.550   $12.402    $11.279   $11.883   $11.004    $ 10.685   $ 12.476
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
                           --------   --------  --------  --------  --------   --------  --------  --------   ---------  ---------
Total Investment Rate of
  Return:**..............    14.29 %    (7.18 %)   16.15 %    8.59 %   20.71 %    5.11 %   20.38 %   11.56 %     (5.51 %)    28.62 %
Ratios/Supplemental Data:
Net assets at end of
  period (in millions)...    $23.7      $20.6     $22.2     $16.7     $14.6      $13.9     $13.1     $10.9        $9.0       $8.1
Ratio of expenses net of
  reimbursement to
  average net assets.....     0.27 %     0.51 %    0.62 %    0.66 %    0.68 %     0.75 %    0.75 %    0.75 %      0.64 %     0.40 %
Ratio of net investment
  income to average net
  assets.................     2.30 %     6.69 %    6.21 %    7.24 %    7.77 %     9.99 %    7.73 %    8.24 %      8.19 %     6.61 %
Portfolio turnover
  rate...................    73.83 %     9.41 %    0.53 %    0.00 %    0.00 %     0.00 %   38.62 %    0.00 %      0.00 %     0.00 %
Number of shares
  outstanding at end of
  period (in millions)...      1.8        1.7       1.6       1.3       1.2        1.2       1.1       1.0         0.8        0.7
</TABLE>

<TABLE>
<CAPTION>
                                                    ZERO COUPON BOND 2005
                           -----------------------------------------------------------------------
                           01/01/95   01/01/94  01/01/93   01/01/92  01/01/91   01/01/90  05/01/89
                              TO         TO        TO         TO        TO         TO        TO
                           06/30/95   12/31/94  12/31/93   12/31/92  12/31/91   12/31/90  12/31/89
                           --------   --------  --------   --------  --------   --------  --------
<S>                        <C>        <C>       <C>        <C>       <C>        <C>       <C>
Net Asset Value at
  beginning of period....  $10.744    $12.677   $11.029    $10.874   $ 9.798    $10.457   $10.017
                           --------   --------  --------   --------  --------   --------  --------
Income From Investment
  Operations:
Net investment income....    0.327      0.752     0.768      0.804     0.820      0.850     0.561
Net realized gains
  (losses) and unrealized
  appreciation
  (depreciation) on
  investments............    1.823     (1.967)    1.623      0.207     1.143     (0.649)    0.598
                           --------   --------  --------   --------  --------   --------  --------
    Total from investment
    operations...........    2.150     (1.215)    2.391      1.011     1.963      0.201     1.159
                           --------   --------  --------   --------  --------   --------  --------
Distributions to
  Shareholders:
Distributions from net
  investment income......   (0.246)    (0.715)   (0.741)    (0.792)   (0.827)    (0.860)   (0.531)
Distributions from net
  realized gains.........    0.000     (0.003)   (0.002)    (0.064)   (0.060)     0.000    (0.188)
                           --------   --------  --------   --------  --------   --------  --------
    Total
    distributions........   (0.246)    (0.718)   (0.743)    (0.856)   (0.887)    (0.860)   (0.719)
                           --------   --------  --------   --------  --------   --------  --------
Net increase (decrease)
  in Net Asset Value.....    1.904     (1.933)    1.648      0.155     1.076     (0.659)    0.440
                           --------   --------  --------   --------  --------   --------  --------
Net Asset Value at end of
  period.................  $12.648    $10.744   $12.677    $11.029   $10.874    $ 9.798   $10.457
                           --------   --------  --------   --------  --------   --------  --------
                           --------   --------  --------   --------  --------   --------  --------
Total Investment Rate of
  Return:**..............    19.99 %    (9.61 %)   21.94 %    9.66 %   21.16 %     2.56 %   11.67 %
Ratios/Supplemental Data:
Net assets at end of
  period (in millions)...    $18.6      $16.5     $14.5       $9.8      $8.7       $7.3      $7.2
Ratio of expenses net of
  reimbursement to
  average net assets.....     0.29 %     0.60 %    0.66 %     0.75 %    0.75 %     0.75 %    0.49 %
Ratio of net investment
  income to average net
  assets.................     2.80 %     6.53 %    6.17 %     7.46 %    8.08 %     8.83 %    5.25 %
Portfolio turnover
  rate...................    69.01 %     5.94 %    3.62 %    11.48 %    5.76 %     4.36 %   59.90 %
Number of shares
  outstanding at end of
  period (in millions)...      1.5        1.5       1.1        0.9       0.8        0.7       0.7
</TABLE>

  All calculations are based on average month-end shares outstanding, where
  applicable.

**Total investment  returns are  at  the portfolio  level and  exclude  contract
  specific charges which would reduce returns.

                                       C8
<PAGE>
NOTE 6:  FINANCIAL HIGHLIGHTS (CONTINUED)
<TABLE>
<CAPTION>
                                                              CONSERVATIVELY MANAGED FLEXIBLE
                           -----------------------------------------------------------------------------------------------------
                           01/01/95   01/01/94  01/01/93  01/01/92  01/01/91  01/01/90  01/01/89  01/01/88  01/01/87   01/01/86
                              TO         TO        TO        TO        TO        TO        TO        TO        TO         TO
                           06/30/95   12/31/94  12/31/93  12/31/92  12/31/91  12/31/90  12/31/89  12/31/88  12/31/87   12/31/86*
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
<S>                        <C>        <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>        <C>
Net Asset Value at
  beginning of period....  $14.095    $14.905   $14.243   $14.318   $13.060   $13.361   $12.295   $11.889   $ 12.571   $ 12.173
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
Income From Investment
  Operations:
Net investment income....    0.324      0.528     0.486     0.558     0.687     0.821     0.891     0.773      0.656      0.652
Net realized gains
  (losses) and unrealized
  appreciation
  (depreciation) on
  investmentss...........    1.062     (0.679)    1.229     0.410     1.738    (0.143)    1.155     0.424     (0.399)     1.046
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
    Total from investment
    operations...........    1.386     (0.151)    1.715     0.968     2.425     0.678     2.046     1.197      0.257      1.698
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
Distributions to
  Shareholders:
Distributions from net
  investment income......   (0.215)    (0.505)   (0.468)   (0.533)   (0.668)   (0.812)   (0.887)   (0.791)    (0.709)    (0.517)
Distributions from net
  realized gains.........    0.000     (0.154)   (0.585)   (0.510)   (0.499)   (0.167)   (0.093)    0.000     (0.230)    (0.783)
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
    Total
    distributions........   (0.215)    (0.659)   (1.053)   (1.043)   (1.167)   (0.979)   (0.980)   (0.791)    (0.939)    (1.300)
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
Net increase (decrease)
  in Net Asset Value.....    1.171     (0.810)    0.662    (0.075)    1.258    (0.301)    1.066     0.406     (0.682)     0.398
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
Net Asset Value at end of
  period.................  $15.266    $14.095   $14.905   $14.243   $14.318   $13.060   $13.361   $12.295   $ 11.889   $ 12.571
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
Total Investment Rate of
  Return:**..............     9.84 %    (0.97 %)   12.20 %    6.95 %   19.07 %    5.27 %   16.99 %   10.19 %     1.54 %    14.17 %
Ratios/Supplemental Data:
Net assets at end of
  period (in millions)...  $3,715.6   $3,501.1  $3,103.2  $2,114.0  $1,500.0  $1,100.2   $976.0    $815.6     $803.9     $375.4
Ratio of expenses net of
  reimbursement to
  average net assets.....     0.29 %     0.61 %    0.60 %    0.62 %    0.63 %    0.65 %    0.64 %    0.65 %     0.66 %     0.64 %
Ratio of net investment
  income to average net
  assets.................     2.20 %     3.61 %    3.22 %    3.88 %    4.89 %    6.21 %    6.81 %    6.22 %     5.05 %     5.10 %
Portfolio turnover
  rate...................    93.03 %   125.18 %   79.46 %   62.07 %  115.35 %   44.04 %  153.92 %  110.67 %   140.69 %   207.78 %
Number of shares
  outstanding at end of
  period (in millions)...    243.4      248.4     208.2     148.4     104.8      84.2      73.0      66.3       67.6       29.9

<CAPTION>

                                                               AGGRESSIVELY MANAGED FLEXIBLE
                           -----------------------------------------------------------------------------------------------------
                           01/01/95   01/01/94  01/01/93  01/01/92  01/01/91  01/01/90  01/01/89  01/01/88  01/01/87   01/01/86
                              TO         TO        TO        TO        TO        TO        TO        TO        TO         TO
                           06/30/95   12/31/94  12/31/93  12/31/92  12/31/91  12/31/90  12/31/89  12/31/88  12/31/87   12/31/86*
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
<S>                        <C>        <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>        <C>
Net Asset Value at
  beginning of period....  $15.496    $16.957   $16.005   $16.288   $13.996   $14.446   $13.123   $12.326   $ 13.555   $ 12.810
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
Income From Investment
  Operations:
Net investment income....    0.288      0.473     0.566     0.583     0.650     0.715     0.813     0.724      0.577      0.611
Net realized gains
  (losses) and unrealized
  appreciation
  (depreciation) on
  investments............    1.596     (1.021)    1.882     0.607     2.809    (0.466)    1.989     0.840     (0.753)     1.342
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
    Total from investment
    operations...........    1.884     (0.548)    2.448     1.190     3.459     0.249     2.802     1.564     (0.176)     1.953
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
Distributions to
  Shareholders:
Distributions from net
  investment income......   (0.178)    (0.451)   (0.567)   (0.559)   (0.654)   (0.699)   (0.813)   (0.767)    (0.673)    (0.456)
Distributions from net
  realized gains.........    0.000     (0.462)   (0.929)   (0.914)   (0.513)    0.000    (0.666)    0.000     (0.380)    (0.752)
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
    Total
    distributions........   (0.178)    (0.913)   (1.496)   (1.473)   (1.167)   (0.699)   (1.479)   (0.767)    (1.053)    (1.208)
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
Net increase (decrease)
  in Net Asset Value.....    1.706     (1.461)    0.952    (0.283)    2.292    (0.450)    1.323     0.797     (1.229)     0.745
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
Net Asset Value at end of
  period.................  $17.202    $15.496   $16.957   $16.005   $16.288   $13.996   $14.446   $13.123   $ 12.326   $ 13.555
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
Total Investment Rate of
  Return:**..............    12.16 %    (3.16 %)   15.58 %    7.61 %   25.43 %    1.91 %   21.77 %   12.83 %    (1.83 %)    15.48 %
Ratios/Supplemental Data:
Net assets at end of
  period (in millions)...  $3,827.9   $3,481.5  $3,292.2  $2,435.6  $1,990.7  $1,507.8  $1,386.5  $1,103.9  $1,062.4     $593.6
Ratio of expenses net of
  reimbursement to
  average net assets.....     0.31 %     0.66 %    0.66 %    0.67 %    0.67 %    0.69 %    0.69 %    0.70 %     0.71 %     0.67 %
Ratio of net investment
  income to average net
  assets.................     1.77 %     2.90 %    3.30 %    3.63 %    4.23 %    5.13 %    5.66 %    5.52 %     4.09 %     4.43 %
Portfolio turnover
  rate...................    94.46 %   123.63 %   62.99 %   59.03 %   93.13 %   51.87 %  141.04 %  128.45 %   123.83 %   133.76 %
Number of shares
  outstanding at end of
  period (in millions)...    222.5      224.7     194.1     152.2     122.2     107.7      96.0      84.1       86.2       43.8
</TABLE>

  All calculations are based on average month-end shares outstanding, where
  applicable.

 *The  per share  information of the  Portfolios of The  Prudential Series Fund,
  Inc. has not been restated to reflect the operations of the Pruco Life  Series
  Fund, Inc. prior to the November 1, 1986 merger.

**Total  investment  returns are  at the  portfolio  level and  exclude contract
  specific charges which would reduce returns.

                                       C9
<PAGE>
NOTE 6:  FINANCIAL HIGHLIGHTS (CONTINUED)
<TABLE>
<CAPTION>
                                                                 HIGH YIELD BOND
                           -------------------------------------------------------------------------------------------
                           01/01/95   01/01/94  01/01/93  01/01/92  01/01/91  01/01/90  01/01/89  01/01/88   02/23/87
                              TO         TO        TO        TO        TO        TO        TO        TO         TO
                           06/30/95   12/31/94  12/31/93  12/31/92  12/31/91  12/31/90  12/31/89  12/31/88   12/31/87
                           --------   --------  --------  --------  --------  --------  --------  --------   ---------
<S>                        <C>        <C>       <C>       <C>       <C>       <C>       <C>       <C>        <C>
Net Asset Value at
  beginning of period....  $ 7.366    $ 8.406   $ 7.719   $ 7.212   $ 5.838   $ 7.673   $ 8.904   $ 8.742    $ 10.000
                           --------   --------  --------  --------  --------  --------  --------  --------   ---------
Income From Investment
  Operations:
Net investment income....    0.382      0.869     0.822     0.824     0.836     0.936     1.071     1.066       0.968
Net realized gains
  (losses) and unrealized
  appreciation
  (depreciation) on
  investments............    0.323     (1.102)    0.632     0.415     1.397    (1.792)   (1.223)    0.065      (1.428)
                           --------   --------  --------  --------  --------  --------  --------  --------   ---------
    Total from investment
    operations...........    0.705     (0.233)    1.454     1.239     2.233    (0.856)   (0.152)    1.131      (0.460)
                           --------   --------  --------  --------  --------  --------  --------  --------   ---------
Distributions to
  Shareholders:
Distributions from net
  investment income......   (0.272)    (0.807)   (0.767)   (0.732)   (0.859)   (0.979)   (1.079)   (0.969)     (0.798)
Distributions from net
  realized gains.........    0.000      0.000     0.000     0.000     0.000     0.000     0.000     0.000       0.000
                           --------   --------  --------  --------  --------  --------  --------  --------   ---------
    Total
    distributions........   (0.272)    (0.807)   (0.767)   (0.732)   (0.859)   (0.979)   (1.079)   (0.969)     (0.798)
                           --------   --------  --------  --------  --------  --------  --------  --------   ---------
Net increase (decrease)
  in Net Asset Value.....    0.433     (1.040)    0.687     0.507     1.374    (1.835)   (1.231)    0.162      (1.258)
                           --------   --------  --------  --------  --------  --------  --------  --------   ---------
Net Asset Value at end of
  period.................  $ 7.799    $ 7.366   $ 8.406   $ 7.719   $ 7.212   $ 5.838   $ 7.673   $ 8.904    $  8.742
                           --------   --------  --------  --------  --------  --------  --------  --------   ---------
                           --------   --------  --------  --------  --------  --------  --------  --------   ---------
Total Investment Rate of
  Return:**..............     9.53 %    (2.72 %)   19.27 %   17.54 %   39.71 %  (11.84 %)   (2.05 %)   13.17 %    (4.91 %)
Ratios/Supplemental Data:
Net assets at end of
  period (in millions)...   $336.9     $306.2    $282.9    $153.7     $78.7     $49.8     $60.0     $65.8       $40.4
Ratio of expenses net of
  reimbursement to
  average net assets.....     0.31 %     0.65 %    0.65 %    0.70 %    0.75 %    0.75 %    0.71 %    0.75 %      0.73 %
Ratio of net investment
  income to average net
  assets.................     4.95 %     9.82 %    9.91 %   10.67 %   12.05 %   13.42 %   12.29 %   11.60 %     10.13 %
Portfolio turnover
  rate...................    83.89 %    68.67 %   95.52 %   75.04 %   57.21 %   34.66 %   60.59 %   70.73 %     16.58 %
Number of shares
  outstanding at end of
  period (in millions)...     43.2       41.6      33.6      19.9      10.9       8.5       7.8       7.4         4.6

<CAPTION>

                                                                   STOCK INDEX
                           -------------------------------------------------------------------------------------------
                           01/01/95   01/01/94  01/01/93  01/01/92  01/01/91  01/01/90  01/01/89  01/01/88   10/19/87
                              TO         TO        TO        TO        TO        TO        TO        TO         TO
                           06/30/95   12/31/94  12/31/93  12/31/92  12/31/91  12/31/90  12/31/89  12/31/88   12/31/87
                           --------   --------  --------  --------  --------  --------  --------  --------   ---------
<S>                        <C>        <C>       <C>       <C>       <C>       <C>       <C>       <C>        <C>
Net Asset Value at
  beginning of period....  $14.957    $15.202   $14.218   $13.605   $10.760   $11.732   $ 9.454   $ 8.531    $  8.071
                           --------   --------  --------  --------  --------  --------  --------  --------   ---------
Income From Investment
  Operations:
Net investment income....    0.197      0.377     0.361     0.350     0.351     0.357     0.326     0.357       0.047
Net realized gains
  (losses) and unrealized
  appreciation
  (depreciation) on
  investments............    2.789     (0.231)    1.002     0.600     2.814    (0.792)    2.570     0.951       0.548
                           --------   --------  --------  --------  --------  --------  --------  --------   ---------
    Total from investment
    operations...........    2.986      0.146     1.363     0.950     3.165    (0.435)    2.896     1.308       0.595
                           --------   --------  --------  --------  --------  --------  --------  --------   ---------
Distributions to
  Shareholders:
Distributions from net
  investment income......   (0.109)    (0.368)   (0.346)   (0.329)   (0.307)   (0.309)   (0.354)   (0.385)     (0.135)
Distributions from net
  realized gains.........    0.000     (0.023)   (0.033)   (0.008)   (0.013)   (0.228)   (0.264)    0.000       0.000
                           --------   --------  --------  --------  --------  --------  --------  --------   ---------
    Total
    distributions........   (0.109)    (0.391)   (0.379)   (0.337)   (0.320)   (0.537)   (0.618)   (0.385)     (0.135)
                           --------   --------  --------  --------  --------  --------  --------  --------   ---------
Net increase (decrease)
  in Net Asset Value.....    2.877     (0.245)    0.984     0.613     2.845    (0.972)    2.278     0.923       0.460
                           --------   --------  --------  --------  --------  --------  --------  --------   ---------
Net Asset Value at end of
  period.................  $17.834    $14.957   $15.202   $14.218   $13.605   $10.760   $11.732   $ 9.454    $  8.531
                           --------   --------  --------  --------  --------  --------  --------  --------   ---------
                           --------   --------  --------  --------  --------  --------  --------  --------   ---------
Total Investment Rate of
  Return:**..............    19.97 %     1.01 %    9.66 %    7.13 %   29.72 %   (3.63 %)   30.93 %   15.44 %     7.35 %
Ratios/Supplemental Data:
Net assets at end of
  period (in millions)...   $830.6     $664.5    $615.1    $433.5    $236.9    $104.5     $53.8     $36.0       $24.5
Ratio of expenses net of
  reimbursement to
  average net assets.....     0.19 %     0.42 %    0.42 %    0.46 %    0.47 %    0.60 %    0.69 %    0.78 %      0.45 %
Ratio of net investment
  income to average net
  assets.................     1.20 %     2.50 %    2.43 %    2.56 %    2.82 %    3.23 %    2.95 %    3.87 %      0.53 %
Portfolio turnover
  rate...................     0.71 %     1.74 %    0.60 %    0.43 %    1.10 %   17.80 %   14.54 %   15.62 %      0.47 %
Number of shares
  outstanding at end of
  period (in millions)...     46.6       44.4      40.5      30.5      17.4       9.7       4.6       3.8         2.9
</TABLE>

  All calculations are based on average month-end shares outstanding, where
  applicable.

**Total investment  returns are  at  the portfolio  level and  exclude  contract
  specific charges which would reduce returns.

                                      C10
<PAGE>
NOTE 6:  FINANCIAL HIGHLIGHTS (CONTINUED)

<TABLE>
<CAPTION>
                                                          HIGH DIVIDEND STOCK
                           ---------------------------------------------------------------------------------
                           01/01/95   01/01/94  01/01/93  01/01/92  01/01/91   01/01/90   01/01/89  02/19/88
                              TO         TO        TO        TO        TO         TO         TO        TO
                           06/30/95   12/31/94  12/31/93  12/31/92  12/31/91   12/31/90   12/31/89  12/31/88
                           --------   --------  --------  --------  --------   --------   --------  --------
<S>                        <C>        <C>       <C>       <C>       <C>        <C>        <C>       <C>
Net Asset Value at
  beginning of period      $14.484    $15.655   $13.673   $13.209   $11.241    $12.254    $10.621   $10.132
                           --------   --------  --------  --------  --------   --------   --------  --------
Income From Investment
  Operations:
Net investment income....    0.313      0.664     0.551     0.582     0.578      0.509      0.539     0.452
Net realized gains
  (losses) and unrealized
  appreciation
  (depreciation) on
  investments............    1.732     (0.453)    2.459     0.723     2.430     (0.980)     1.841     0.684
                           --------   --------  --------  --------  --------   --------   --------  --------
    Total from investment
    operations               2.045      0.211     3.010     1.305     3.008     (0.471)     2.380     1.136
                           --------   --------  --------  --------  --------   --------   --------  --------
Distributions to
  Shareholders:
Distributions from net
  investment income......   (0.177)    (0.562)   (0.501)   (0.515)   (0.542)    (0.461)    (0.462)   (0.420)
Distributions from net
  realized gains.........    0.000     (0.820)   (0.527)   (0.326)   (0.498)    (0.081)    (0.285)   (0.227)
                           --------   --------  --------  --------  --------   --------   --------  --------
    Total
    distributions........   (0.177)    (1.382)   (1.028)   (0.841)   (1.040)    (0.542)    (0.747)   (0.647)
                           --------   --------  --------  --------  --------   --------   --------  --------
Net increase (decrease)
  in Net Asset Value.....    1.868     (1.171)    1.982     0.464     1.968     (1.013)     1.633     0.489
                           --------   --------  --------  --------  --------   --------   --------  --------
Net Asset Value at end of
  period.................  $16.352    $14.484   $15.655   $13.673   $13.209    $11.241    $12.254   $10.621
                           --------   --------  --------  --------  --------   --------   --------  --------
                           --------   --------  --------  --------  --------   --------   --------  --------
Total Investment Rate of
  Return:**..............    14.11 %     1.44 %   22.28 %   10.14 %   27.50 %    (3.73 %)   22.67 %   11.31 %
Ratios/Supplemental Data:
Net assets at end of
  period (in millions)...  $1,013.9    $859.7    $602.8    $234.4    $106.9      $55.5      $34.9     $11.3
Ratio of expenses net of
  reimbursement to
  average net assets.....     0.21 %     0.52 %    0.54 %    0.57 %    0.57 %     0.60 %     0.74 %    0.64 %
Ratio of net investment
  income to average net
  assets.................     2.03 %     3.92 %    3.56 %    4.32 %    4.53 %     4.53 %     4.48 %    4.08 %
Portfolio turnover
  rate...................    30.81 %    62.66 %   41.43 %   39.98 %   60.12 %    54.79 %    56.65 %   61.31 %
Number of shares
  outstanding at end of
  period (in millions)...     62.0       59.4      38.5      17.1       8.1        4.9        2.9       1.1
</TABLE>

<TABLE>
<CAPTION>
                                                                       COMMON STOCK
                           -----------------------------------------------------------------------------------------------------
                           01/01/95   01/01/94  01/01/93  01/01/92  01/01/91  01/01/90  01/01/89  01/01/88  01/01/87   01/01/86
                              TO         TO        TO        TO        TO        TO        TO        TO        TO         TO
                           06/30/95   12/31/94  12/31/93  12/31/92  12/31/91  12/31/90  12/31/89  12/31/88  12/31/87   12/31/86*
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
<S>                        <C>        <C>       <C>       <C>       <C>       <C>       <C>       <C>       <C>        <C>
Net Asset Value at
  beginning of period....  $20.662    $21.487   $18.903   $17.905   $15.449   $18.539   $15.463   $13.620   $ 14.815   $ 14.634
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
Income From Investment
  Operations:
Net investment income....    0.264      0.512     0.417     0.444     0.482     0.577     0.474     0.402      0.393      0.448
Net realized gains
  (losses) and unrealized
  appreciation
  (depreciation) on
  investments............    3.164      0.054     3.666     2.050     3.414    (1.573)    4.064     1.909     (0.065)     1.765
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
    Total from investment
    operations...........    3.428      0.566     4.083     2.494     3.896    (0.996)    4.538     2.311      0.328      2.213
Distributions to
  Shareholders:
Distributions from net
  investment income......   (0.189)    (0.487)   (0.404)   (0.439)   (0.478)   (0.563)   (0.503)   (0.468)    (0.496)    (0.275)
Distributions from net
  realized gains.........   (0.021)    (0.904)   (1.095)   (1.057)   (0.962)   (1.531)   (0.959)    0.000     (1.027)    (1.757)
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
    Total
    distributions........   (0.210)    (1.391)   (1.499)   (1.496)   (1.440)   (2.094)   (1.462)   (0.468)    (1.523)    (2.032)
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
Net increase (decrease)
  in Net Asset Value.....    3.218     (0.825)    2.584     0.998     2.456    (3.090)    3.076     1.843     (1.195)     0.181
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
Net Asset Value at end of
  period.................  $23.880    $20.662   $21.487   $18.903   $17.905   $15.449   $18.539   $15.463   $ 13.620   $ 14.815
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
                           --------   --------  --------  --------  --------  --------  --------  --------  ---------  ---------
Total Investment Rate of
  Return:**..............    16.58 %     2.78 %   21.87 %   14.17 %   26.01 %   (5.21 %)   29.73 %   17.05 %     1.67 %    15.10 %
Ratios/Supplemental Data:
Net assets at end of
  period (in millions)...  $3,232.9   $2,617.8  $2,186.5  $1,416.6  $1,032.8   $700.5    $675.5    $500.1     $451.0     $247.9
Ratio of expenses net of
  reimbursement to
  average net assets.....     0.24 %     0.55 %    0.53 %    0.53 %    0.51 %    0.56 %    0.56 %    0.57 %     0.51 %     0.52 %
Ratio of net investment
  income to average net
  assets.................     1.18 %     2.39 %    1.99 %    2.33 %    2.66 %    3.37 %    2.66 %    2.67 %     2.34 %     2.90 %
Portfolio turnover
  rate...................     8.54 %     6.90 %   12.95 %   15.70 %   20.85 %   84.84 %   73.54 %   62.35 %    79.91 %   117.15 %
Number of shares
  outstanding at end of
  period (in millions)...    135.4      126.7     101.8      74.9      57.7      45.3      36.4      32.3       33.1       16.7
</TABLE>

  All calculations are based on average month-end shares outstanding, where
  applicable.

 *The  per share  information of the  Portfolios of The  Prudential Series Fund,
  Inc. has not been restated to reflect the operations of the Pruco Life  Series
  Fund, Inc. prior to the November 1, 1986 merger.

**Total  investment  returns are  at the  portfolio  level and  exclude contract
  specific charges which would reduce returns.

                                      C11
<PAGE>
NOTE 6:  FINANCIAL HIGHLIGHTS (CONTINUED)
<TABLE>
<CAPTION>
                            GROWTH
                            STOCK
                           --------
                           04/25/95*
                              TO
                           06/30/95
                           --------
<S>                        <C>
Net Asset Value at
  beginning of period      $10.000
                           --------
Income From Investment
  Operations:
Net investment income....   0.010
Net realized gains
  (losses) and unrealized
  appreciation
  (depreciation) on
  investments............   1.266
                           --------
    Total from investment
    operations...........   1.276
                           --------
Distributions to
  Shareholders:
Distributions from net
  investment income......  (0.006)
Distributions from net
  realized gains.........   0.000
                           --------
    Total
    distributions........  (0.006)
                           --------
Net increase (decrease)
  in Net Asset Value.....   1.270
                           --------
Net Asset Value at end of
  period.................  $11.270
                           --------
                           --------
Total Investment Rate of
  Return:**..............   11.76  %
Ratios/Supplemental Data:
Net assets at end of
  period (in millions)...   $17.1
Ratio of expenses net of
  reimbursement to
  average net assets.....    0.27  %
Ratio of net investment
  income to average net
  assets.................    0.10  %
Portfolio turnover
  rate...................    8.80  %
Number of shares
  outstanding at end of
  period (in millions)...     1.5

<CAPTION>

                            SMALL
                           CAPITALIZATION
                            STOCK
                           --------
                           04/25/95*
                              TO
                           06/30/95
                           --------
<S>                        <C>
Net Asset Value at
  beginning of period....  $10.000
                           --------
Income From Investment
  Operations:
Net investment income....   0.022
Net realized gains
  (losses) and unrealized
  appreciation
  (depreciation) on
  investments............   0.659
                           --------
    Total from investment
    operations...........   0.681
                           --------
Distributions to
  Shareholders:
Distributions from net
  investment income......  (0.005)
Distributions from net
  realized gains.........   0.000
                           --------
    Total
    distributions........  (0.005)
                           --------
Net increase (decrease)
  in Net Asset Value.....   0.676
                           --------
Net Asset Value at end of
  period.................  $10.676
                           --------
                           --------
Total Investment Rate of
  Return:**..............    6.62  %
Ratios/Supplemental Data:
Net assets at end of
  period (in millions)...   $17.5
Ratio of expenses net of
  reimbursement to
  average net assets.....    0.22  %
Ratio of net investment
  income to average net
  assets.................    0.22  %
Portfolio turnover
  rate...................   14.15  %
Number of shares
  outstanding at end of
  period (in millions)...     1.6
</TABLE>

  All calculations are based on average month-end shares outstanding, where
  applicable.

 *Commencement of business.

**Total investment  returns are  at  the portfolio  level and  exclude  contract
  specific charges which would reduce returns.

                                      C12
<PAGE>
NOTE 6:  FINANCIAL HIGHLIGHTS (CONTINUED)
<TABLE>
<CAPTION>
                                                             GLOBAL EQUITY
                           ---------------------------------------------------------------------------------
                           01/01/95   01/01/94  01/01/93  01/01/92  01/01/91   01/01/90   01/01/89  09/19/88
                              TO         TO        TO        TO        TO         TO         TO        TO
                           06/30/95   12/31/94  12/31/93  12/31/92  12/31/91   12/31/90   12/31/89  12/31/88
                           --------   --------  --------  --------  --------   --------   --------  --------
<S>                        <C>        <C>       <C>       <C>       <C>        <C>        <C>       <C>
Net Asset Value at
  beginning of period      $13.879    $14.639   $10.368   $10.792   $ 9.866    $11.547    $10.508   $ 9.818
                           --------   --------  --------  --------  --------   --------   --------  --------
Income From Investment
  Operations:
Net investment income....    0.053      0.028     0.023     0.051     0.096      0.203      0.079     0.052
Net realized gains
  (losses) and unrealized
  appreciation
  (depreciation) on
  investments............    1.259     (0.744)    4.433    (0.419)    1.020     (1.802)     1.806     0.787
                           --------   --------  --------  --------  --------   --------   --------  --------
    Total from investment
    operations...........    1.312     (0.716)    4.456    (0.368)    1.116     (1.599)     1.885     0.839
                           --------   --------  --------  --------  --------   --------   --------  --------
Distributions to
  Shareholders:
Distributions from net
  investment income......   (0.023)    (0.019)   (0.079)   (0.056)   (0.100)    (0.067)    (0.073)   (0.149)
Distributions from net
  realized gains.........    0.000     (0.025)   (0.106)    0.000    (0.090)    (0.015)    (0.773)    0.000
                           --------   --------  --------  --------  --------   --------   --------  --------
    Total
    distributions........   (0.023)    (0.044)   (0.185)   (0.056)   (0.190)    (0.082)    (0.846)   (0.149)
                           --------   --------  --------  --------  --------   --------   --------  --------
Net increase (decrease)
  in Net Asset Value.....    1.289     (0.760)    4.271    (0.424)    0.926     (1.681)     1.039     0.690
                           --------   --------  --------  --------  --------   --------   --------  --------
Net Asset Value at end of
  period.................  $15.168    $13.879   $14.639   $10.368   $10.792    $ 9.866    $11.547   $10.508
                           --------   --------  --------  --------  --------   --------   --------  --------
                           --------   --------  --------  --------  --------   --------   --------  --------
Total Investment Rate of
  Return:**..............     9.45 %    (4.89 %)   43.14 %   (3.42 %)   11.39 %  (12.91 %)   18.82 %    8.57 %
Ratios/Supplemental Data:
Net assets at end of
  period (in millions)...   $369.1     $345.7    $129.1     $34.0     $34.3      $26.2      $29.4     $26.9
Ratio of expenses net of
  reimbursement to
  average net assets.....     0.53 %     1.23 %    1.44 %    1.87 %    1.62 %     1.67 %     1.47 %    0.42 %
Ratio of net investment
  income to average net
  assets.................     0.38 %     0.20 %    0.18 %    0.49 %    0.92 %     1.92 %     0.70 %    0.51 %
Portfolio turnover
  rate...................    26.37 %    37.46 %   54.54 %   78.16 %  136.21 %    43.12 %    47.95 %    6.40 %
Number of shares
  outstanding at end of
  period (in millions)...     24.3       24.9       8.8       3.3       3.2        2.7        2.5       2.6

<CAPTION>

                                                           NATURAL RESOURCES
                           ---------------------------------------------------------------------------------
                           01/01/95   01/01/94  01/01/93  01/01/92  01/01/91   01/01/90   01/01/89  05/01/88
                              TO         TO        TO        TO        TO         TO         TO        TO
                           06/30/95   12/31/94  12/31/93  12/31/92  12/31/91   12/31/90   12/31/89  12/31/88
                           --------   --------  --------  --------  --------   --------   --------  --------
<S>                        <C>        <C>       <C>       <C>       <C>        <C>        <C>       <C>
Net Asset Value at
  beginning of period....  $14.443    $15.562   $12.949   $12.450   $11.622    $12.705    $10.141   $ 9.910
                           --------   --------  --------  --------  --------   --------   --------  --------
Income From Investment
  Operations:
Net investment income....    0.103      0.183     0.227     0.319     0.368      0.417      0.364     0.254
Net realized gains
  (losses) and unrealized
  appreciation
  (depreciation) on
  investments............    2.207     (0.850)    3.004     0.588     0.821     (1.143)     3.216     0.274
                           --------   --------  --------  --------  --------   --------   --------  --------
    Total from investment
    operations...........    2.310     (0.667)    3.231     0.907     1.189     (0.726)     3.580     0.528
                           --------   --------  --------  --------  --------   --------   --------  --------
Distributions to
  Shareholders:
Distributions from net
  investment income......   (0.072)    (0.150)   (0.207)   (0.309)   (0.361)    (0.336)    (0.358)   (0.252)
Distributions from net
  realized gains.........   (0.065)    (0.302)   (0.411)   (0.099)    0.000     (0.021)    (0.658)   (0.045)
                           --------   --------  --------  --------  --------   --------   --------  --------
    Total
    distributions........   (0.137)    (0.452)   (0.618)   (0.408)   (0.361)    (0.357)    (1.016)   (0.297)
                           --------   --------  --------  --------  --------   --------   --------  --------
Net increase (decrease)
  in Net Asset Value.....    2.173     (1.119)    2.613     0.499     0.828     (1.083)     2.564     0.231
                           --------   --------  --------  --------  --------   --------   --------  --------
Net Asset Value at end of
  period.................  $16.616    $14.443   $15.562   $12.949   $12.450    $11.622    $12.705   $10.141
                           --------   --------  --------  --------  --------   --------   --------  --------
                           --------   --------  --------  --------  --------   --------   --------  --------
Total Investment Rate of
  Return:**..............    15.98 %    (4.30 %)   25.15 %    7.30 %   10.30 %   (5.76 %)   35.64 %    5.42 %
Ratios/Supplemental Data:
Net assets at end of
  period (in millions)...   $269.8     $227.3    $158.8     $77.5     $62.6      $50.6      $17.9      $9.5
Ratio of expenses net of
  reimbursement to
  average net assets.....     0.24 %     0.61 %    0.60 %    0.72 %    0.68 %     0.75 %     0.86 %    0.58 %
Ratio of net investment
  income to average net
  assets.................     0.67 %     1.09 %    1.50 %    2.44 %    2.97 %     3.45 %     3.04 %    2.46 %
Portfolio turnover
  rate...................    18.91 %    18.10 %   19.64 %   29.20 %   21.33 %    42.18 %    49.17 %   59.33 %
Number of shares
  outstanding at end of
  period (in millions)...     16.2       15.7      10.2       6.0       5.0        4.4        1.4       0.9
</TABLE>

  All calculations are based on average month-end shares outstanding, where
  applicable.

**Total  investment  returns are  at the  portfolio  level and  exclude contract
  specific charges which would reduce returns.

                                      C13

<PAGE>
              GLOSSARY OF TERMS FOR THE REPORT TO CONTRACT OWNERS
 (NOTE: ADDITIONAL EXPLANATIONS WILL BE FOUND IN NOTES TO FINANCIAL STATEMENTS)

ACCUMULATION  UNIT -- The measure for  determining the Contract owner's share in
the separate  account of  a deferred  variable annuity  during the  accumulation
period  before annuity  benefits begin to  be paid.  Contract owner transactions
such as purchase payments, transfers, and  withdrawals result in changes to  the
number  of accumulation units credited to the Contract owner. Investment results
and daily charges affect the value of the accumulation unit.

ANNUITY UNIT -- The measure  of the fixed number  of benefit units purchased  by
the accumulation units when annuitizing via a variable payout annuity.

AMERICAN DEPOSITORY RECEIPT (ADR) -- A certificate issued by an American bank to
evidence  ownership of a block of foreign  shares. The certificate can be traded
like a share of stock.

BOND -- A debt security which obligates  the issuer to pay interest at  specific
intervals  and to redeem the bond for a specified amount on the maturity date. A
bond can  be categorized  based on  the  time interval  between issue  date  and
maturity date. Short-term bond: 2 years or less; medium-term bond: 2 - 10 years;
long-term bond: 10 years or more.

CERTIFICATE  OF DEPOSIT (CD) -- A  short-term, interest-bearing bond issued by a
bank or a savings and loan.

COMMERCIAL PAPER -- A short-term, unsecured  promissory note issued by either  a
corporation or bank.

COMMON  STOCK  -- The  basic unit  of  ownership of  a public  corporation which
entitles stockholders to  dividend payments,  although amount  and frequency  of
dividends are not guaranteed. (see also Stock)

CONVERTIBLE  BOND -- A  bond that is  exchangeable for another  type of security
(usually common stock).

COUPON RATE  -- The  annual rate  of  interest the  issuer of  a bond  will  pay
bondholders.

DEFAULTED  SECURITY -- A bond which fails  to make interest payments in a timely
manner.

FUTURES CONTRACT -- A contract calling for the delivery of a specified  quantity
of  cash, a financial security or a  commodity. The contract includes a specific
price and future time at which the exchange may take place.

LOAN PARTICIPATION -- A  loan to a corporation  which is sold by  a bank in  the
form of a short-term, unsecured promissory note.

NET  ASSETS -- The term  used to designate the  total value of securities owned,
cash, receivables, and other assets less any liabilities.

MARKET VALUE -- The dollar value of a security on a given day, usually based  on
the last sales price of that given day.

OPTION  CONTRACT -- A contract  giving the investor the right  to buy or sell an
underlying security at a fixed price before the expiration date. An option which
grants the investor the right to buy the underlying security is a Call Option; a
Put Option gives the investor the right to sell the underlying security.

PIK BOND/STOCK (PAY IN KIND) -- A security which has the option to pay  interest
or dividends in the form of either additional bonds or shares of stock.

PREFERRED  STOCK --  A high  quality unit of  ownership of  a public corporation
which entitles the holder to preference over common stock holders in the payment
of dividends. (see also Stock)

PORTFOLIO TURNOVER -- A measure of portfolio trading activity.

REALIZED GAIN/LOSS -- The amount of profit or loss from the sale of  securities.
Calculated as the sale price minus the purchase price.

                                       I
<PAGE>
REPURCHASE  AGREEMENT -- An agreement where an  investor loans cash to a bank in
exchange for a Treasury  security held as collateral  and interest on the  loan.
The  agreement indicates  that the  cash and  collateral are  exchanged back the
following day. These securities are used to invest idle cash.

RESTRICTED SECURITY --  A security  which is sold  privately because  it is  not
registered with the SEC.

RIGHT  -- Privilege granted to stockholders of a  company to buy shares of a new
issue of common stock (at a price below the public offering price) before it  is
offered to the public.

STOCK  -- Unit  of ownership in  a public corporation.  The value of  a share of
stock varies,  according  to  how buyers  and  sellers  of the  stock  view  the
corporation's  future success. Shareholders generally receive dividend payments,
which are their  part of  the corporation's  earnings. (see  also Common  Stock;
Preferred Stock)

TIME  DEPOSIT (TD) -- A non-negotiable  short-term, interest bearing bond issued
by a bank or savings & loan. The maturity period can be from 1 day to 6 months.

UNREALIZED GAIN/LOSS --  The increase or  decrease in the  value of a  security,
based  on its daily market price and its original purchase price. A gain or loss
is "unrealized" until the sale of the security.

VARIATION MARGIN -- A term used in the daily valuation of futures contracts.  It
refers to the difference between the current and previous day's settling price.

WARRANT  -- A  security which  entitles the holder  to buy  additional shares of
common stock at a specified price (usually  higher than the market price at  the
time of issuance), over a period of years.

                                       II
<PAGE>
BOARD OF
DIRECTORS               THE PRUDENTIAL SERIES FUND, INC.

ROBERT P. HILL             W. SCOTT McDONALD, JR.,    E. MICHAEL CAULFIELD
  EXECUTIVE VICE             PhD.                       CEO,
  PRESIDENT,                 EXECUTIVE VICE             PRUDENTIAL PREFERRED
  THE PRUDENTIAL             PRESIDENT,                 FINANCIAL SERVICES;
  INSURANCE                  FAIRLEIGH DICKINSON        PRESIDENT, SERIES FUND
  COMPANY OF AMERICA         UNIVERSITY
  CHAIRMAN OF THE BOARD,
  SERIES FUND

          SAUL K. FENSTER, PhD.              JOSEPH WEBER, PhD.
            PRESIDENT, NEW JERSEY              VICE PRESIDENT,
            INSTITUTE OF TECHNOLOGY            INTERCLASS
                                               (INTERNATIONAL
                                               CORPORATE LEARNING)

--------------------------------------------------------------------------------

BOARD OF
DIRECTORS                 PRUCO LIFE INSURANCE COMPANY

E. MICHAEL CAULFIELD       GARNETT L. KEITH, JR.      I. EDWARD PRICE
  CEO,                       VICE CHAIRMAN,             CEO,
  PRUDENTIAL PREFERRED       THE PRUDENTIAL             PRUDENTIAL
  FINANCIAL SERVICES         INSURANCE COMPANY OF       INTERNATIONAL INSURANCE
ROBERT P. HILL               AMERICA
  EXECUTIVE VICE           IRA J. KLEINMAN
  PRESIDENT,                 PRESIDENT,
  THE PRUDENTIAL             PRUDENTIAL SELECT
  INSURANCE COMPANY OF       MARKETING COMPANY
  AMERICA                  ESTHER H. MILNES
  CHAIRMAN OF THE BOARD      SENIOR VICE PRESIDENT,
  OF                         PRUDENTIAL INSURANCE
  PRUCO LIFE AND PRUCO       AND
  LIFE OF NEW JERSEY         FINANCIAL SERVICES;
                             PRESIDENT, PRUCO LIFE
                             AND
                             PRUCO LIFE OF NEW
                             JERSEY

                                      III


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission