<PAGE>
United States Securities and Exchange Commission
Washington, D.C. 20549
FORM 10-Q
(MARK ONE)
X Quarterly Report Pursuant to Section 13 or 15(d) of the
- ------------ Securities Exchange Act of 1934
FOR THE QUARTERLY PERIOD ENDED MAY 31, 1999
or
Transition Report Pursuant to Section 13 of 15(d)
- ------------ of the Securities Exchange Act of 1934
For the transition period from ____ to ____
COMMISSION FILE NUMBER: 0-11769
CONAM REALTY INVESTORS 3 L.P.
-----------------------------
EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER
California 13-3176625
---------- ----------
STATE OR OTHER JURISDICTION OF I.R.S. EMPLOYER IDENTIFICATION NO.
INCORPORATION OR ORGANIZATION
1764 San Diego Avenue
San Diego, CA 92110 Attn. Robert J. Svatos 92110-1906
- -------------------------------------------- ----------
ADDRESS OF PRINCIPAL EXECUTIVE OFFICES ZIP CODE
(619) 297-6771
--------------
REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE
Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes X No
--- ---
<PAGE>
CONAM REALTY INVESTORS 3 L.P.
AND CONSOLIDATED VENTURES
PART I - FINANCIAL INFORMATION
ITEM 1. Financial Statements
<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
CONSOLIDATED BALANCE SHEETS AT MAY 31, AT NOVEMBER 30,
1999 1998
------------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
ASSETS
Investments in real estate:
Land $ - $ 5,817,668
Buildings and improvements - 22,534,407
-----------------------------------------------
- 28,352,075
Less accumulated depreciation - (12,020,027)
-----------------------------------------------
- 16,332,048
Cash and cash equivalents 728,144 849,125
Restricted cash - 107,640
Other assets, net of accumulated amortization
of $0 in 1999 and $249,225 in 1998 - 143,646
------------------------------------------------------------------------------------------------------------------------
TOTAL ASSETS $ 728,144 $ 17,432,459
========================================================================================================================
LIABILITIES AND PARTNERS' CAPITAL
Liabilities:
Mortgages payable - 8,151,572
Accounts payable and accrued expenses 195,441 302,618
Due to general partner and affiliates - 15,684
Security deposits - 98,029
-----------------------------------------------
Total Liabilities 195,441 8,567,903
-----------------------------------------------
Partners' Capital (Deficit)
General Partner 34,450 (995,408)
Limited Partners (80,000 Units outstanding) 498,253 9,859,964
-----------------------------------------------
Total Partners' Capital 532,703 8,864,556
------------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND PARTNERS' CAPITAL $ 728,144 $ 17,432,459
========================================================================================================================
</TABLE>
SEE ACCOMPANYING NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS.
<PAGE>
CONAM REALTY INVESTORS 3 L.P.
AND CONSOLIDATED VENTURES
<TABLE>
<CAPTION>
---------------------------------------------------------------------------------------------------------------------------
---------------------------------------------------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF OPERATIONS
THREE MONTHS ENDED SIX MONTHS ENDED
MAY 31, MAY 31,
1999 1998 1999 1998
---------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
INCOME
Rental $ - $ 911,646 $ 559,979 $ 1,815,206
Interest and other 16,109 1,869 86,996 5,243
-------------------------------------------------------------------------
Total Income 16,109 913,515 646,975 1,820,449
---------------------------------------------------------------------------------------------------------------------------
EXPENSES
Property operating - 450,879 369,131 900,104
Depreciation and amortization - 229,366 131,952 459,086
Interest - 181,288 119,545 363,402
General and administrative 50,755 61,493 79,336 102,323
Write-off of assets - - 10,124 16,887
-------------------------------------------------------------------------
Total Expenses 50,755 923,026 710,088 1,841,802
---------------------------------------------------------------------------------------------------------------------------
Loss from operations (34,646) (9,511) (63,113) (21,353)
Gain on sale of properties - - 8,346,297 -
---------------------------------------------------------------------------------------------------------------------------
NET INCOME (LOSS) $(34,646) $ (9,511) $ 8,283,184 $ (21,353)
===========================================================================================================================
NET INCOME (LOSS) ALLOCATED:
To the General Partner $ (346) $ (95) $ 1,044,895 $ (213)
To the Limited Partners (34,300) (9,416) 7,238,289 (21,140)
---------------------------------------------------------------------------------------------------------------------------
NET INCOME (LOSS) $(34,646) $ (9,511) $ 8,283,184 $ (21,353)
===========================================================================================================================
PER LIMITED PARTNERSHIP UNIT
(80,000 UNITS OUTSTANDING)
Loss from operations $ (0.43) $ (0.12) $ (0.78) $ (0.26)
Gain on sale of properties - - 91.26 -
---------------------------------------------------------------------------------------------------------------------------
NET INCOME (LOSS) $ (0.43) $ (0.12) $ 90.48 $ (0.26)
===========================================================================================================================
</TABLE>
<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------------------
CONSOLIDATED STATEMENT OF PARTNERS' CAPITAL
FOR THE SIX MONTHS ENDED MAY 31, 1999
GENERAL LIMITED
PARTNER PARTNERS TOTAL
------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
BALANCE (DEFICIT) AT NOVEMBER 30, 1998 $ (995,408) $ 9,859,964 $ 8,864,556
Net income 1,044,895 7,238,289 8,283,184
Distributions ($207.50 per Limited Partner Unit) (15,037) (16,600,000) (16,615,037)
------------------------------------------------------------------------------------------------------------------------
BALANCE AT MAY 31, 1999 $ 34,450 $ 498,253 $ 532,703
========================================================================================================================
</TABLE>
SEE ACCOMPANYING NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS.
<PAGE>
CONAM REALTY INVESTORS 3 L.P.
AND CONSOLIDATED VENTURES
<TABLE>
<CAPTION>
------------------------------------------------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED MAY 31, 1999 1998
------------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss) $ 8,283,184 $ (21,353)
Adjustments to reconcile net income (loss) to net cash
provided by operating activities:
Depreciation and amortization 131,952 459,086
Write-off of assets 10,124 16,887
Gain on sale of properties (8,346,297) -
Increase (decrease) in cash arising from changes in operating assets
and liabilities:
Fundings to restricted cash (19,344) (78,269)
Release of restricted cash to property operations 126,984 75,079
Other assets 86,126 (41,356)
Accounts payable and accrued expenses (107,177) 37,018
Due to general partner and affiliates (15,684) (1,393)
Security deposits (98,029) (112)
---------------------------------------
Net cash provided by operating activities 51,839 445,587
------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to real estate (90,479) (85,417)
Net proceeds from sale of real estate 24,684,268 54,191
---------------------------------------
Net cash provided by (used in) investing activities 24,593,789 (31,226)
------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Mortgage principal payments (8,151,572) (67,551)
Distributions (16,615,037) (279,992)
---------------------------------------
Net cash used in financing activities (24,766,609) (347,543)
------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents (120,981) 66,818
Cash and cash equivalents, beginning of period 849,125 796,824
------------------------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 728,144 $ 863,642
========================================================================================================================
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for interest $ 179,308 $ 329,123
------------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING ACTIVITIES:
Write-off of buildings and improvements $ (22,837) $ (38,740)
Write-off of accumulated depreciation $ 12,713 $ 21,853
------------------------------------------------------------------------------------------------------------------------
</TABLE>
SEE ACCOMPANYING NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS.
<PAGE>
CONAM REALTY INVESTORS 3 L.P.
AND CONSOLIDATED VENTURES
-------------------------------------------------------------------------
-------------------------------------------------------------------------
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
The unaudited interim consolidated financial statements should be read in
conjunction with the Partnership's annual 1998 audited consolidated
financial statements within Form 10-K.
The unaudited interim consolidated financial statements include all normal
and recurring adjustments which are, in the opinion of management,
necessary to present a fair statement of financial position as of May 31,
1999 and the results of operations for the three and six months ended May
31, 1999 and 1998, cash flow for the six months ended May 31, 1999 and
1998, and the consolidated statement of partners' capital for the six
months ended May 31, 1999. Results of operations are not necessarily
indicative of the results to be expected for the full year.
The Partnership has sold its remaining investments in real estate. The
sale and liquidation plan was approved by the Unitholders through a
consent solicitation statement as of January 15, 1999 and the sale of the
properties was completed on January 29, 1999.
For assets sold or otherwise disposed of, the cost and related accumulated
depreciation are removed from the accounts, and any resulting gain or loss
is reflected in net income for the period.
Within 30 days of the completion of the sale of the properties, the
Partnership declared a cash distribution representing substantially all of
the net proceeds from sale and substantially all of the remaining cash
from operations of the Partnership less an amount for costs and
contingencies associated with the sale and liquidation of the Partnership.
Certain first quarter 1999 amounts have been reclassified to conform with
the presentation adopted in the current quarter.
No other significant events have occurred subsequent to fiscal year 1998,
and no material contingencies exist, which would require disclosure in
this interim report per Regulation S-X, Rule 10-01, Paragraph (a) (5).
<PAGE>
CONAM REALTY INVESTORS 3 L.P.
AND CONSOLIDATED VENTURES
ITEM 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations
LIQUIDITY AND CAPITAL RESOURCES
On February 26, 1999, the Partnership declared a cash distribution in the
amounts of $16,600,000 to the Limited Partner Unitholders ($207.50 per Unit) and
$15,037 to the General Partner, which amounts were equal to substantially all of
the net proceeds from the sale (the "Sale") of the Partnership's remaining
investments in real estate ("Properties") together with other available cash
from operations of the Partnership less an amount for costs associated with the
liquidation of the Partnership and other contingencies. As a result of the Sale
and distribution, cash and cash equivalents comprise all of the remaining assets
of the Partnership. The General Partner believes that the Partnership has
sufficient cash to meet the needs of the Partnership for any contingencies or
costs associated with the Sale and the final liquidation of the Partnership.
As a result of the Sale of the remaining Properties, the only source of revenue
prior to final liquidation will be the interest generated on the remaining cash
balances. The remaining cash is invested in an unaffiliated highly liquid money
market fund.
At May 31, 1999, the Partnership had cash and cash equivalents of $728,144
compared with $849,125 at November 30, 1998. The decrease in cash and cash
equivalents is due to the Sale of the Properties and the subsequent distribution
of substantially all of the net proceeds thereof and other Partnership cash.
Remaining cash available, if any, after the satisfaction of all Partnership
obligations will be distributed pursuant to the Partnership agreement.
RESULTS OF OPERATIONS
Partnership net income (loss) for the three and six months ended May 31, 1999
was ($34,646) and $8,283,184, respectively, compared to ($9,511) and
($21,353) for the corresponding periods in fiscal 1998. The increased loss
for the three months ended May 31, 1999 is primarily attributable to the lack
of income due to the Sale of the Properties. The increase in income for the
six month period is primarily attributable to the gain on the Sale.
The Partnership generated operating losses for the three and six months ended
May 31, 1999 of ($34,646) and ($63,113), respectively, compared to ($9,511) and
($21,353), respectively, for the corresponding periods in fiscal 1998. Total
income for the three and six months ended May 31, 1999 totaled $16,109 and
$646,975, respectively, compared with $913,515 and $1,820,449, respectively, for
the corresponding period in fiscal 1998. The decreased total income is primarily
attributable to the decrease in rental income attributable to the Sale on
January 29, 1999, partially offset by interest income earned on the proceeds
from the Sale prior to distributions to the Unitholders.
Total expenses for the three and six months ended May 31, 1999 were $50,755 and
$710,088, respectively, compared to $923,026 and $1,841,802, respectively, for
the corresponding periods in fiscal 1998. The decrease in total expenses is
primarily attributable to the Sale.
General and administrative expenses for the three and six months ended May 31,
1999 were $50,755 and $79,336, respectively, compared to $61,493 and $102,323,
respectively, for the corresponding periods in fiscal 1998. The decrease in
general and administrative expenses is primarily attributable to lower fees
charged for printing, mailing and investor relations.
YEAR 2000
Due to the consummation of the Sale, the Partnership is no longer engaged in the
operation of real properties or any other business. As a result of the
foregoing, and in view of the General Partner's plan to complete the full
liquidation of the Partnership prior to January 1, 2000, the Partnership has no
exposure to Year 2000 issues.
<PAGE>
CONAM REALTY INVESTORS 3 L.P.
AND CONSOLIDATED VENTURES
ITEM 3. Quantitative and Qualitative Disclosures About Market Risks
Due to the consummation of the Sale and its mortgage indebtedness was repaid or
assumed, the Partnership has no exposure to interest rate risk. In addition, the
Partnership is expected to be liquidated during 1999.
PART II - OTHER INFORMATION
ITEMS 1-5. Not applicable
ITEM 6. Exhibits & Reports on Form 8-K
(a)Exhibits
3.1 Amendment, dated January 18, 1999 to Partnership's
Certificate and Agreement of Limited Partnership (included as,
and incorporated herein by reference to, Exhibit 4.1 to the
Partnership's Report on Form 8-K filed on February 16, 1999).
10.1 Agreement for Purchase and Sale and Joint Escrow
Instructions between ConAm Realty Investors 3 LP and DOC
Investors, L.L.C. dated January 26, 1999 with respect to the
Sale of Autumn Heights Apartments (included as, and
incorporated herein by reference to, Exhibit 10.1 to the
Partnership's Report on Form 8-K filed on February 16, 1999).
10.2 Agreement for Purchase and Sale and Joint Escrow
Instructions between ConAm Realty Investors 3 LP and DOC
Investors, L.L.C. dated January 26, 1999 with respect to the
Sale of Ponte Vedra Beach Village II Apartments (included as,
and incorporated herein by reference to, Exhibit 10.2 to the
Partnership's Report on Form 8-K filed on February 16, 1999).
10.3 Agreement for Purchase and Sale and Joint Escrow
Instructions between Skyline Village Joint Venture Limited
Partnership and DOC Investors, L.L.C. dated January 26, 1999
with respect to the Sale of Skyline Village (included as, and
incorporated herein by reference to, Exhibit 10.3 to the
Partnership's Report on Form 8-K filed on February 16, 1999).
(b)Reports on Form 8-K
No reports on Form 8-K were filed during the quarter ended May
31, 1999.
(27)Financial Data Schedule
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
CONAM PROPERTY SERVICES IV, LTD.
General Partner of ConAm Realty Investors 3 L.P.
BY: CONTINENTAL AMERICAN DEVELOPMENT, INC.
GENERAL PARTNER
Date: July 13, 1999 BY:/s/ DANIEL J. EPSTEIN
Daniel J. Epstein
Director, President, and Principal Executive
Officer
Date: July 13, 1999 BY:/s/ ROBERT J. SVATOS
Robert J. Svatos
Vice President and Director
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> NOV-30-1999
<PERIOD-START> DEC-01-1998
<PERIOD-END> MAY-31-1999
<CASH> 728,144
<SECURITIES> 0
<RECEIVABLES> 0
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 0
<PP&E> 0
<DEPRECIATION> 0
<TOTAL-ASSETS> 728,144
<CURRENT-LIABILITIES> 195,441
<BONDS> 0
0
0
<COMMON> 0
<OTHER-SE> 532,703
<TOTAL-LIABILITY-AND-EQUITY> 728,144
<SALES> 559,979
<TOTAL-REVENUES> 646,975
<CGS> 0
<TOTAL-COSTS> 369,131
<OTHER-EXPENSES> 221,412
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 119,545
<INCOME-PRETAX> (63,113)
<INCOME-TAX> 0
<INCOME-CONTINUING> (63,113)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 8,283,184
<EPS-BASIC> 90.48
<EPS-DILUTED> 90.48
</TABLE>
