COOPER COMPANIES INC
10-Q, 1996-08-30
OPHTHALMIC GOODS
Previous: COOPER COMPANIES INC, 10-Q/A, 1996-08-30
Next: SEPARATE ACCOUNT I OF WASHINGTON NATIONAL INSURANCE CO, N-30D, 1996-08-30





<PAGE>
<PAGE>

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(X)     Quarterly Report Pursuant to Section 13 or 15(d) of
        the Securities Exchange Act of 1934

        For Quarterly Period Ended  July 31, 1996

( )     Transition Report Pursuant to Section 13 or 15(d) of
        the Securities Exchange Act of 1934


        For the transition period from ___________ to ___________

Commission File Number 1-8597

                           The Cooper Companies, Inc.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)
 
           Delaware                                  94-2657368
- --------------------------------             ----------------------------
(State or other jurisdiction                      (I.R.S. Employer
 of incorporation or                              Identification No.)
 organization)

           6140 Stoneridge Mall Rd., Suite 590, Pleasanton, CA 94588
- --------------------------------------------------------------------------------
(Address of principal executive offices)                              (Zip Code)

Registrant's telephone number, including area code
                                 (510) 460-3600

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                     Yes  X     No
                        ----       ----

Indicate the number of shares  outstanding of each of issuer's classes of common
stock, as of the latest practicable date.

   Common Stock, $.10 par value                      11,661,833 Shares
- --------------------------------------        ---------------------------------
              Class                                    Outstanding at
                                                      August 28, 1996


<PAGE>
<PAGE>







                   THE COOPER COMPANIES, INC. AND SUBSIDIARIES

                                      INDEX

                                                        Page No.
                                                        --------
PART I.   FINANCIAL INFORMATION

  Item 1.   Financial Statements

                   Consolidated Condensed Statement of
                       Income - Three and Nine Months
                       Ended July 31, 1996 and 1995              3

                   Consolidated Condensed Balance Sheet -
                       July 31, 1996 and October 31, 1995        4

                   Consolidated Condensed Statement
                       of Cash Flows - Nine Months Ended
                       July 31, 1996 and 1995                    5

                   Notes to Consolidated Condensed
                       Financial Statements                    6 - 7

  Item 2.   Management's Discussion and Analysis of
                   Financial Condition and Results of
                   Operations                                 8 - 14

PART II.       OTHER INFORMATION

  Item 6.        Exhibits and Reports on Form 8-K               15

Signature                                                       16

Index of Exhibits

                                        2


<PAGE>
<PAGE>



                          PART I. FINANCIAL INFORMATION

                          Item 1. FINANCIAL STATEMENTS

                   THE COOPER COMPANIES, INC. AND SUBSIDIARIES

                   Consolidated Condensed Statement of Income
                    (In thousands, except per share figures)
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                 Three Months Ended               Nine Months Ended
                                                       July 31,                        July 31,
                                                -----------------------        ------------------------
                                                  1996           1995            1996           1995
                                                  ----           ----            ----           ----
<S>                                             <C>             <C>            <C>             <C>    
Net sales of products                           $18,001         $14,751        $47,339         $40,323
Net service revenue                              10,870          10,498         30,556          31,930
                                                -------         -------        -------         -------
        Net operating revenue                    28,871          25,249         77,895          72,253
                                                -------         -------        -------         -------
Cost of products sold                             5,507           4,628         14,252          12,939
Cost of services provided                        10,027          10,110         29,164          30,477
Selling, general and admin-
  istrative  expense                              7,283           6,744         21,627          20,275
Research and development
  expense                                           294             632            887           2,507
Amortization of intangibles                         286             211            717             633
                                                -------         -------        -------         -------
Income from operations                            5,474           2,924         11,248           5,422
                                                -------         -------        -------         -------
Credits from settlements of
  disputes, net                                       -           1,031            223           1,499
Interest expense                                  1,403           1,192          3,965           3,472
Other income, net                                     2             142            184             442
                                                -------         -------        -------         -------
Income before income taxes                        4,073           2,905          7,690           3,891
Provision for (benefit of)
  income taxes                                     (596)             85           (440)            191
                                                -------         -------        -------         -------
Net income                                      $ 4,669         $ 2,820        $ 8,130         $ 3,700
                                                =======         =======        =======         =======
Earnings per share                              $  0.40         $  0.24        $  0.69         $  0.32
                                                =======         =======        =======         =======
Average number of common
  shares used to compute
  earnings per share                             11,793          11,589         11,741          11,580
                                                =======         =======        =======         =======

</TABLE>







                             See accompanying notes.

                                        3


<PAGE>
<PAGE>



                   THE COOPER COMPANIES, INC. AND SUBSIDIARIES
                      Consolidated Condensed Balance Sheet
                                 (In thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                     July 31,          October 31,
                                                                       1996               1995
                                                                     ---------        -------------
                               ASSETS
<S>                                                                  <C>              <C>      
Current assets:
  Cash and cash equivalents                                          $  3,143         $  11,207
  Trade receivables, net                                               21,519            17,717
  Inventories                                                          10,196             9,570
  Other current assets                                                  2,685             2,734
                                                                     --------          -------- 
      Total current assets                                             37,543            41,228
                                                                     --------          -------- 
Property, plant and equipment at cost                                  48,282            46,597
  Less, accumulated depreciation and
    amortization                                                       14,112            12,535
                                                                     --------          -------- 
                                                                       34,170            34,062
                                                                     --------          -------- 
Goodwill and other intangibles, net                                    21,676            14,933
Other assets                                                            1,570             1,769
                                                                     --------          -------- 
                                                                    $  94,959         $  91,992
                                                                    =========         =========
                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current liabilities:
  Borrowings under line of credit                                   $     845        $    1,025
  Current installments of long-term debt                                  794             2,288
  Accounts payable                                                      8,809             5,730
  Employee compensation, benefits and
    severance                                                           5,150             6,978
  Other accrued liabilities                                             8,920            13,596
  Income taxes payable                                                  9,433             9,996
                                                                     --------          -------- 
      Total current liabilities                                        33,951            39,613
                                                                     --------          -------- 
Long-term debt                                                         48,136            43,490
Other noncurrent liabilities                                            6,362            10,638
                                                                     --------          -------- 
      Total liabilities                                                88,449            93,741
                                                                     --------          -------- 
Stockholders' equity (deficit):
  Common stock, $.10 par value                                          1,166             1,158
  Additional paid-in capital                                          183,977           183,840
  Translation adjustments                                                (349)             (333)
  Accumulated deficit                                                (178,284)         (186,414)
                                                                     --------          -------- 
      Total stockholders' equity (deficit)                              6,510          (  1,749)
                                                                     --------          -------- 
                                                                    $  94,959         $  91,992
                                                                    =========         =========
</TABLE>




                             See accompanying notes.

                                        4


<PAGE>
<PAGE>



                   THE COOPER COMPANIES, INC. AND SUBSIDIARIES
                 Consolidated Condensed Statement of Cash Flows
                                 (In thousands)
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                          Nine Months Ended
                                                                                July 31,

                                                                       1996              1995
                                                                    ----------        ---------
<S>                                                                 <C>               <C>      
Net cash used by operating activities                               $ (2,094)         $ (1,651)
                                                                    --------          -------- 
Cash flows from investing activities:
  Sales of assets and businesses                                          58               145
  Acquisitions                                                        (3,796)             (614)
  Proceeds from Progressions Settlement,
    recorded as a reduction to goodwill                                  224                 -
  Sales of temporary investments                                          31                37
  Purchases of property, plant and
    equipment                                                         (1,958)           (1,450)
                                                                    --------          -------- 
Net cash used by investing activities                                 (5,441)           (1,882)
                                                                    --------          -------- 
Cash flows from financing activities:
  Proceeds from (repayments of) line
    of credit, net                                                      (180)            2,885
  Proceeds from long-term note                                         1,320                 -
  Payments of current installments of
    long-term debt                                                    (1,768)             (960)
  Proceeds from restricted stock and
    exercise of warrants and options                                      99                74
                                                                    --------          -------- 
Net cash provided (used) by financing
    activities                                                          (529)            1,999
                                                                    --------          -------- 
Net decrease in cash and cash equivalents                             (8,064)           (1,534)
Cash and cash equivalents - beginning of
  period                                                              11,207            10,320
                                                                    --------          -------- 
Cash and cash equivalents - end of period                            $ 3,143           $ 8,786
                                                                    ========          ======== 
Cash paid for:
        Interest                                                     $ 3,393           $ 3,237
                                                                    ========          ======== 
        Income taxes                                                 $   123           $   230
                                                                    ========          ======== 
</TABLE>

Supplemental  schedule of noncash investing and financing  activities:  In April
1996, the Company  purchased  certain assets and assumed certain  liabilities of
Unimar,  Inc.,  by paying $4 million in cash and issuing $4 million of notes for
the balance.

                             See accompanying notes.

                                        5


<PAGE>
<PAGE>



                   THE COOPER COMPANIES, INC. AND SUBSIDIARIES
              Notes to Consolidated Condensed Financial Statements
                                   (Unaudited)

Note 1.  General

The Cooper  Companies,  Inc.,  (together with its  subsidiaries,  the "Company")
develops,  manufactures and markets  healthcare  products,  including a range of
contact lenses and  diagnostic and surgical  instruments  and  accessories.  The
Company also provides  healthcare  services through the ownership of psychiatric
facilities,  by providing  outpatient and other ancillary  services and, through
May 1995, managing other psychiatric facilities.

During interim periods, the Company follows the accounting policies set forth in
its  Annual  Report  on  Form  10-K  filed  with  the  Securities  and  Exchange
Commission.  Readers are  encouraged to refer to the Company's Form 10-K for the
fiscal  year ended  October 31, 1995 when  reviewing  this Form 10-Q.  Quarterly
results reported herein are not necessarily indicative of results to be expected
for other quarters.

In the opinion of management,  the accompanying unaudited consolidated condensed
financial  statements  contain all  adjustments  necessary to present fairly the
Company's  consolidated  financial  position as of July 31, 1996 and October 31,
1995  and  the  consolidated  results  of its  operations  for  the  three-  and
nine-month periods ended July 31, 1996 and 1995, and its consolidated cash flows
for the nine months ended July 31, 1996 and 1995.  With the exception of certain
adjustments   discussed  in  Part  I,  Item  2  under   "Selling,   General  and
Administrative  Expense,"  Settlement  of  Disputes,  Net"  and  "Provision  For
(Benefit of) Income Taxes" such adjustments consist only of normal and recurring
adjustments.

Note 2.  Inventories

Inventories are stated at the lower of cost, determined on a first in, first out
or average cost basis, or market.

The components of inventories are as follows:
<TABLE>
<CAPTION>

                                               July 31,                   October 31,
                                                 1996                        1995
                                              ---------                   ------------
                                                          (In thousands)
<S>                                            <C>                          <C>    
     Raw materials                             $ 2,132                      $ 2,212
     Work-in-process                             1,028                        1,114
     Finished goods                              7,036                        6,244
                                               -------                      -------
                                               $10,196                      $ 9,570
                                               =======                      =======
</TABLE>



                                        6


<PAGE>
<PAGE>



                   THE COOPER COMPANIES, INC. AND SUBSIDIARIES
              Notes to Consolidated Condensed Financial Statements
                                   (Unaudited)

Note 3.  Long-Term Debt

Long-term debt consists of the following:
<TABLE>
<CAPTION>

                                               July 31,                   October 31,
                                                 1996                        1995
                                              ---------                   -----------
                                                         (In thousands)
<S>                                            <C>                          <C>    
10% Senior Subordinated
  Secured Notes due 2003                       $24,412                      $24,816
10-5/8% Convertible Sub-
  ordinated Reset Debentures
  due 2005                                       9,219                        9,215
HGA term loan                                   10,842                        9,889
HGA Industrial Revenue Bonds                         -                        1,458
12% Notes for Unimar Acquisition
  due April 1999 ("Unimar
  Notes")                                        4,000                            -
Capitalized leases                                 457                          400
                                               -------                      -------
                                                48,930                       45,778
Less, current installments                         794                        2,288
                                               -------                      -------
                                               $48,136                      $43,490
                                               =======                      =======
</TABLE>

The  outstanding  principle of the HGA Industrial  Revenue Bonds of $1.3 million
was repaid on December 29, 1995, and the amount was rolled into the HGA loan due
August 1997. In April 1999, the Company may, at its option,  extinguish $800,000
principal  amount of Unimar Notes plus unpaid  interest by issuing shares of its
common  stock  valued at the then fair  market  value per share.  The Company is
currently  finalizing  documentation  with its lender to amend the provisions of
the HGA term loan. (See Item 2 herein under Capital Resources and Liquidity.)

Note 4.  Acquisitions

In April  1996,  the  Company  acquired  Unimar,  Inc.,  a leading  provider  of
specialized  disposable  medical devices for gynecology,  for $8 million in cash
and notes.  Sales of Unimar products  totaling $1.9 million were included in the
Company's  results  for the nine  months  ended July 31,  1996.  Goodwill on the
purchase has initially  been  recorded in the amount of $7.5  million,  which is
being amortized over 20 years. As part of the acquisition, the Company granted a
warrant to purchase  83,333 shares of the Company's  common stock at $11.375 per
share. The exercisable  period of the warrant is from April 11, 1999 to June 10,
1999.  The  number of shares  and the  exercise  price per share are  subject to
adjustment as provided in the warrant.

                                        7


<PAGE>
<PAGE>



                   THE COOPER COMPANIES, INC. AND SUBSIDIARIES
            Item 2. Management's Discussion and Analysis of Financial
                       Condition and Results of Operations

  References to Note numbers below are references to the Notes to Consolidated
Condensed Financial Statements of the Company located
in Item 1. herein.

                              Results of Operations

Three and Nine Months  Ended July 31, 1996  Compared  with Three and Nine Months
Ended July 31, 1995.

Net Sales of  Products:  Net sales of products  increased by $3.3 million or 22%
and $7.0  million  or 17% for the three and nine  months  ended  July 31,  1996,
respectively.

<TABLE>
<CAPTION>

                                            (Dollars in 000's)

                           Three Months Ended                              Nine Months Ended
                                July 31,                                       July 31,
                    -----------------------------------         -----------------------------------
                    1996         1995        % Increase          1996         1995      % Increase
                    ----         ----        ----------          ----         ----      -----------
<S>                <C>          <C>             <C>             <C>          <C>            <C>
CVI*               $12,963      $11,481         13%             $35,191      $30,833        14%
CSI**                5,038        3,270         54%              12,148        9,474        28%
CVP***                   -            -         N/A                   -           16        N/A
                   -------      -------                         -------      -------
                   $18,001      $14,751         22%             $47,339      $40,323        17%
                   =======      =======                         =======      =======
</TABLE>

* CVI = CooperVision, Inc.
** CSI = CooperSurgical, Inc.
*** CVP = CooperVision Pharmaceuticals, Inc.

Net  sales  of CVI  increased  both  domestically  and in  Canada.  The  primary
contributors  to the  growth  included  increased  sales  of  the  Preference'r'
spherical and Preference  Toric'tm' product lines,  which grew approximately 89%
in the aggregate over the comparable nine-month period. Sales of toric lenses to
correct astigmatism, CVI's leading product group, have grown by 35% year to year
and now account for approximately  one-half of its sales. CVI recently announced
plans to double the  capacity  of its  Scottsville,  New York,  facility,  where
Preference  Toric'tm'  lenses are  manufactured.  These increases were partially
offset by anticipated decreases in sales of more mature product lines.

Net sales of CSI  increased  28% in the first nine months of fiscal 1996 vs. the
first nine months of fiscal 1995.  Its  gynecology  product lines (which include
LEEP'tm'  instruments) grew by approximately 43%. The increase was primarily due
to increases in sales of LEEP'tm' instruments which grew 10% and sales of Unimar
and  Blairden  products  which  were  acquired  in April  1996  and  June  1995,
respectively.  The increased sales of gynecology  products were partially offset
by reduced sales of  nonstrategic  products.  CSI's sales mix continued to shift
toward its gynecology  product line, which now accounts for approximately 90% of
its sales.

                                        8


<PAGE>
<PAGE>



                   THE COOPER COMPANIES, INC. AND SUBSIDIARIES
            Item 2. Management's Discussion and Analysis of Financial
                       Condition and Results of Operations

Net  Service  Revenue:  Hospital  Group of America,  Inc.'s  ("HGA") net service
revenue consists of the following:

<TABLE>
<CAPTION>
                                               (Dollars in 000's)

                           Three Months Ended                          Nine Months Ended
                                 July 31,                                   July 31,
                    -----------------------------------         ----------------------------------
                                              % Incr.                                    % Incr.
                    1996         1995        (Decrease)          1996         1995      (Decrease)
                    ----         ----         ---------          ----         ----       ---------
<S>                <C>          <C>              <C>            <C>          <C>            <C> 
Net patient
  revenue          $10,870      $10,347          5%             $30,556      $30,779        (1%)
Management
  fees                   -          151          -                    -        1,151         -
                   -------      -------                         -------      -------
                   $10,870      $10,498          4%             $30,556      $31,930        (4%)
                   =======      =======                         =======      =======
</TABLE>


Net patient revenue increased by $523 thousand, or 5%, in the third quarter 1996
vs. the third quarter 1995 and was virtually flat for the comparable  nine-month
periods. Revenue continues to be pressured by the current industry trend towards
increased  managed care,  which results in decreased daily rates and declines in
average lengths of stay.  Management has mitigated those pressures by increasing
the number of admissions to its  hospitals,  and by  increasing  outpatient  and
other  ancillary  services.  Late in the first quarter 1996, a transition of the
medical  staff  began at Hampton  Hospital  as a result of the  settlement  of a
dispute with a physician  group that formerly  staffed it. Before the changeover
period,  Hampton's  revenue  declined  significantly.  In the  second  and third
quarters of fiscal  1996,  revenue at Hampton has improved  from the  comparable
periods in fiscal  1995.  Management  fees in 1995  resulted  from a contract to
manage three psychiatric facilities. The contract expired in May 1995.

Cost of Products Sold: Gross profit (net sales of products less cost of products
sold) as a percentage of net sales of products ("margin") was as follows:

<TABLE>
<CAPTION>

                                     Margin %                             Margin %
                               Three Months Ended                    Nine Months Ended
                                      July 31,                              July 31,
                               --------------------                  ------------------
                                 1996          1995                   1996         1995
                                 ----          ----                   ----         ----
<S>                               <C>           <C>                    <C>          <C>
       CVI                        77            73                     76           73
       CSI                        51            53                     51           52
       Consolidated               69            69                     70           68
</TABLE>

Margin for CVI has  increased due to production  efficiencies,  including  those
associated  with  higher  production  volumes,  and  a  favorable  product  mix,
reflecting  the  growth in sales of toric  contact  lenses,  which  have  higher
margins. Margin at CSI for the

                                        9


<PAGE>
<PAGE>



                   THE COOPER COMPANIES, INC. AND SUBSIDIARIES
            Item 2. Management's Discussion and Analysis of Financial
                       Condition and Results of Operations

third quarter of 1996 was softened by the inclusion of sales of Unimar products,
which initially are generating  lower margins.  The Company expects that margins
on Unimar products will improve in the future,  as production  efficiencies  are
implemented.

Cost of Services Provided: Cost of services provided represents all of the costs
(other than financing costs and amortization of intangibles)  incurred by HGA in
generating  net  service  revenue.  The result of  subtracting  cost of services
provided from net service  revenue is a profit of $843  thousand,  or 8%, of net
service  revenue in the third  quarter of 1996 and $1.4  million,  or 5%, in the
first nine months of 1996. The corresponding  profits were $388 thousand,  or 4%
of net service  revenue,  and $1.5 million,  or 5%, in the three- and nine-month
periods ended July 31, 1995, respectively. The flat percentage of profit for the
nine months  ended July 31, 1996,  consists of a reduction in revenue  explained
above,  partially  offset  by a $1.3  million  reduction  in  cost  of  services
provided.

Selling,   General   and   Administrative   Expense:   Selling,   general    and
administrative (SG&A) expenses by business unit and corporate were as follows:

<TABLE>
<CAPTION>

                                               (Dollars in 000's)
                            Three Months Ended                      Nine Months Ended
                                 July 31,                               July 31,
                    -----------------------------        ---------------------------------
                                           % Incr.                                 % Incr.
                    1996         1995      (Decr.)         1996         1995       (Decr.)
                    ----         ----      -------         ----         ----       ------
<S>               <C>          <C>            <C>        <C>          <C>             <C>
CVI               $ 4,051      $ 4,010        1%         $12,567      $11,828         6%
CSI                 1,804        1,453       24%           4,518        4,132         9%
CVP                     -           27       N/A               -           64        N/A
Corporate/
Other               1,428        1,254       14%           4,542        4,251         7%
                  -------      -------                   -------      -------
                  $ 7,283      $ 6,744        8%         $21,627      $20,275         7%
                  =======      =======                   =======      =======
</TABLE>

SG&A for the three- and  nine-month  periods  has  increased  8% and 7% from the
prior year's three- and nine-month periods, respectively, largely as a result of
the higher costs associated with higher sales of products, including incremental
costs in 1996 associated with the newly acquired Unimar  business.  In addition,
the Company incurred  nonrecurring  SG&A charges for severance and similar items
in the third quarter of 1996 in the amount of approximately  $250 thousand.  The
effect of these increases was partially mitigated by credits recorded to SG&A in
the third  quarter of 1996 by CVI and  Corporate in the amounts of $200 thousand
and $300 thousand,  respectively. The credits resulted from decreases to certain
accruals for product liability no longer required.

                                       10


<PAGE>
<PAGE>



                   THE COOPER COMPANIES, INC. AND SUBSIDIARIES
            Item 2. Management's Discussion and Analysis of Financial
                       Condition and Results of Operations

Research and  Development  Expense:  Research and  development  expense was $294
thousand  and $887  thousand  for the three and nine months ended July 31, 1996,
respectively.  The comparable  prior year research and  development  expense was
$632  thousand and $2.5  million,  respectively.  The  decreases  are  primarily
attributable  to the  Company's  decision to  discontinue  development  activity
related to CVP's calcium channel blocker, CalOptic(tm). A $389 thousand decrease
at CSI over the  comparable  nine-month  periods  is  primarily  related  to the
discontinuation  in May 1995 of the  development  and  evaluation  of a  thermal
endometrial ablation technology.

The Company  currently  anticipates  that the level of spending on research  and
development has stabilized. The Company focuses on acquiring products which will
be marketable immediately or in the short-term, rather than funding longer-term,
higher risk research and development projects.

Income From Operations:  As a result of the variances  discussed  above,  income
from operations improved by $2.6 million or 87% and $5.8 million or 107% for the
three and nine months,  respectively.  Income (loss) from operations by business
unit and corporate was as follows:

<TABLE>
<CAPTION>

                                               (Dollars in 000's)
                               Three Months Ended                    Nine Months Ended
                                   July 31,                              July 31,
                       -----------------------------      ----------------------------------
                                               Incr.                                  Incr.
                       1996         1995      (Decr.)        1996         1995       (Decr.)
                       ----         ----      -------        ----         ----       -------
<S>                  <C>          <C>          <C>         <C>          <C>          <C>    
CVI                  $ 5,625      $ 4,078      $ 1,547     $13,505      $ 9,738      $ 3,767
CVP                       (6)        (343)         337         (17)      (1,226)       1,209
CSI                      491          106          385       1,064         (138)       1,202
HGA                      792          336          456       1,238        1,292          (54)
Corporate/
Other                 (1,428)      (1,253)        (175)     (4,542)      (4,244)        (298)
                      ------       ------         ----      ------       ------         ---- 
                     $ 5,474      $ 2,924      $ 2,550     $11,248      $ 5,422      $ 5,826
                     =======      =======      =======     =======      =======      =======
</TABLE>

Settlement of Disputes: In the first nine months of 1996, the Company recorded a
credit to income of $223 thousand  related to the agreement  which settled cross
claims  between  HGA and  Progressions  Health  Systems,  Inc.  ("Progressions")
related to purchase  price  adjustments  (which were  credited to goodwill)  and
other disputes.  Pursuant to this  agreement,  HGA received $447 thousand in the
first nine months of 1996 of which $223 thousand has been credited to settlement
of disputes.  In the first nine months of 1995, the Company recorded a credit of
$1.5 million  resulting from 1) adjustments  to certain  estimated  accruals for
disputes no longer  required  and 2) the  receipt of a payment of  approximately
$900 thousand from one of its insurers settling a claim for litigation  expenses
and settlements of litigation  involving previous  management of the Company and
3) the recording of a portion of the settlement of certain other disputes.

                                       11


<PAGE>
<PAGE>



                   THE COOPER COMPANIES, INC. AND SUBSIDIARIES
            Item 2. Management's Discussion and Analysis of Financial
                       Condition and Results of Operations

Interest Expense: The increase in interest expense for the three- and nine-month
periods  ended July 31,  1996 over the  comparable  1995  periods  is  primarily
related to:

1.   Interest on the line of credit at CVI on which the Company did
     not draw funds until the second quarter of 1995; and

2.   Accreted interest related to the settlement of a dispute.

Provision  for  (Benefit  of)  Income  Taxes:  Tax  provisions  for all  periods
presented reflect primarily state income and franchise taxes. The net benefit of
$596  thousand for the third  quarter of fiscal 1996  includes a benefit of $615
thousand  related to the reversal of tax accruals no longer required as a result
of the successful resolution of a state tax dispute.

Earnings Per Share:  Earnings per share are based on the weighted average number
of  common  and  common  equivalent  shares  outstanding  during  the respective
periods.

                                Capital Resources & Liquidity

The Company's financial strength is continuing to improve significantly. Through
the first nine months of fiscal 1996, the Company has generated $11.2 million of
operating  income (more than twice the amount  generated in the comparable  1995
period) and improved shareholders' equity by $8.3 million to $6.5 million from a
deficit of $1.7 million.  In addition,  the Company is finalizing  documentation
with its lender to amend its $11 million of HGA debt.  Among other  things,  the
Company  expects  that the  interest  rate on this debt will be  reduced  by two
percentage points effective at the beginning of fiscal 1997. A rate reduction of
one percentage point has also been effected under CooperVision's $8 million line
of credit, which, at July 31, 1996, had $845 thousand in advances outstanding.

Operating  cash  flow  has  improved  steadily  following  the  first  quarter's
traditionally low levels:

     Operating cash flow                                  (000's)

     Fiscal quarter ended:

       January 31, 1996                                  $(7,834)
       April 30, 1996                                        476
       July 31, 1996                                       5,264
                                                         -------
     Nine month to July 31, 1996                         $(2,094)
                                                         =======

The primary uses of cash in operating  activities  during the nine-month  period
included net payments of $4.9 million  associated with the settlement of certain
disputes, payments totaling $2.0 million

                                       12


<PAGE>
<PAGE>



                   THE COOPER COMPANIES, INC. AND SUBSIDIARIES
            Item 2. Management's Discussion and Analysis of Financial
                       Condition and Results of Operations

to fund fiscal 1995  entitlements  under the  Company's  annual  bonus plans and
increased investments in receivables and inventory of approximately $3.3 million
in the  aggregate.  Of the $3.0 million  increase in  receivables,  $2.0 million
occurred at HGA. A shift in payor mix resulted in a larger percentage of revenue
being generated from typically slower-paying state agencies.  Approximately $859
thousand has been paid in the first nine months of 1996 related to restructuring
costs  accrued in fiscal 1995.  The $278 thousand  increase in inventory,  which
occurred primarily at CVI, was required to provide adequate inventory levels for
anticipated  increased sales of existing products in succeeding quarters and the
future launch of new products.  The Company acquired Unimar,  Inc. in April 1996
for $8 million in cash and notes. Net cash of $3.6 million was invested,  and $4
million of notes due in three years  bearing  interest of 12% were  issued.  The
cash was  obtained  through  cash on hand and a draw down on the line of credit.
The Unimar product line contributed revenue of $1.9 million since being acquired
in mid-April 1996. The Company  currently  anticipates that operating cash flows
of its existing  businesses  will be positive for the remaining  three months of
fiscal  1996,  and that  cash  requirements  for  operating  activities  and the
repayment  of the line of  credit  will be met  through  cash  generated  by its
established operating businesses.

The Company is evaluating other acquisition opportunities which, if consummated,
would be funded by a combination of cash then on hand, financing vehicles now in
place and other methods of raising additional capital, currently being explored.

Fiscal Year 1996 Business Outlook:  The following  statements and any mention of
them above are based on current  expectations that contain a number of risks and
uncertainties.  These  statements  are  forward-looking  and actual  results may
differ  materially.  Factors that could cause or contribute to such  differences
include:  major changes in business  conditions and the economy in general,  new
competitive  inroads,  changes in governmental medical  reimbursement  programs,
unforeseen litigation, changes in interest rates, any decision to divest certain
businesses and the cost of acquisition activity,  particularly in the event of a
large acquisition that is not ultimately completed.

The Company  anticipates  that its earnings per share for fiscal 1996 will range
from $1.30 to $1.35 per share,  which includes an anticipated  beneficial effect
of a  deferred  tax  benefit of 30 cents per share  (assuming  it  achieves  its
current  projection  for earnings  before  taxes),  and its revenue will achieve
double-digit growth based mainly on these expectations:

CooperVision  sales will grow at mid-teens  percentages during fiscal 1996 as it
continues to gain  significant  market share in the toric  segment of the global
contact lens market.

                                       13


<PAGE>
<PAGE>



                   THE COOPER COMPANIES, INC. AND SUBSIDIARIES
            Item 2. Management's Discussion and Analysis of Financial
                       Condition and Results of Operations

CooperSurgical  will  benefit  from its second  quarter of 1996  acquisition  of
Unimar,  and income  from  operations  will  reach 10% of sales in the  combined
businesses for the full year.

HGA will  outperform  its 1995  operating  results  based on the  turnaround  at
Hampton Hospital and the addition of its new outpatient clinics.

                                       14


<PAGE>
<PAGE>



                           PART II - OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

   (a)  Exhibits

   Exhibit
   Number                Description
   ------                -----------
   11                    Calculation of Earnings Per Share.

   27                    Financial Data Schedule.

   (b) The Company filed the following report on Form 8-K during the period from
       February 1, 1996 to April 30, 1996.

  Date
of Report                Item Reported
- ---------                -------------
May 30, 1996             Item 5.  Other Events.
June 28, 1996            Item 5.  Other Events.

                                       15


<PAGE>
<PAGE>




                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                 The Cooper Companies, Inc.
                                            ------------------------------------
                                                        (Registrant)

Date: August 30, 1996                               /s/ Robert S. Weiss
                                            ------------------------------------
                                            Executive Vice President, Treasurer
                                               and Chief Financial Officer



                                       16


<PAGE>
<PAGE>



                   THE COOPER COMPANIES, INC. AND SUBSIDIARIES

                                Index of Exhibits
  
Exhibit No.                                                           Page No.
- ----------                                                            -------
  11                     Calculation of Earnings Per Share.

  27                     Financial Data Schedule.




                                       17


                  STATEMENT OF DIFFERENCES

The registered mark symbol shall be expressed as ......... 'r'
The trademark symbol shall be expressed as ............... 'tm'

<PAGE>




<PAGE>



                                   Exhibit 11
                   THE COOPER COMPANIES, INC. AND SUBSIDIARIES
                        Calculation of Earnings Per Share
                    (In thousands, except per share figures)
                                   (Unaudited)

<TABLE>
<CAPTION>

                                           Three Months Ended                 Nine Months Ended   
                                                July 31,                           July 31,
                                           -------------------                -----------------
                                           1996          1995                 1996         1995
                                           ----          ----                 ----         ----
<S>                                     <C>            <C>                 <C>           <C>     
Primary:
- ---------
Net income                              $  4,669       $  2,820            $  8,130      $  3,700
                                        ========       ========            ========      ========
Weighted average
   number of common
   shares outstanding                     11,657         11,385              11,639        11,373
Contingently issuable
   shares                                    136            204                 102           207
                                        --------       --------            --------      --------
Weighted average
   number of common and
   common equivalent
   shares outstanding for
   earnings per share                     11,793         11,589              11,741        11,580
                                        ========       ========            ========      ========
Earnings per share                      $    .40       $    .24            $    .69      $    .32
                                        ========       ========            ========      ========

Fully Diluted:
- --------------
Net income                              $  4,669       $  2,820            $  8,130      $  3,700
                                        ========       ========            ========      ========
Weighted average
   number of common
   shares outstanding                     11,657         11,385              11,639        11,373
Contingently issuable
   shares                                    168            276                 154           207
                                        --------       --------            --------      --------

Weighted average
   number of common and
   common equivalent
   shares outstanding for
   earnings per share                     11,825         11,661              11,793        11,580
                                        ========       ========            ========      ========
Earnings per share                      $    .39       $    .24            $    .69      $    .32
                                        ========       ========            ========      ========

</TABLE>


                                       18



<PAGE>


<TABLE> <S> <C>

<ARTICLE>                      5
<MULTIPLIER>                   1,000
       
<S>                            <C>
<PERIOD-TYPE>                       9-MOS
<FISCAL-YEAR-END>              OCT-31-1996
<PERIOD-START>                 NOV-01-1995
<PERIOD-END>                   JUL-31-1996
<CASH>                               3,143
<SECURITIES>                             0
<RECEIVABLES>                       23,646
<ALLOWANCES>                         2,127
<INVENTORY>                         10,196
<CURRENT-ASSETS>                    37,543
<PP&E>                              48,282
<DEPRECIATION>                      14,112
<TOTAL-ASSETS>                      94,959
<CURRENT-LIABILITIES>               33,951
<BONDS>                             48,136
<COMMON>                             1,166
                    0
                              0
<OTHER-SE>                           5,344
<TOTAL-LIABILITY-AND-EQUITY>        94,959
<SALES>                             47,339
<TOTAL-REVENUES>                    77,895
<CGS>                               14,252
<TOTAL-COSTS>                       43,416
<OTHER-EXPENSES>                         0
<LOSS-PROVISION>                         0
<INTEREST-EXPENSE>                   3,965
<INCOME-PRETAX>                      7,690
<INCOME-TAX>                          (440)
<INCOME-CONTINUING>                  8,130
<DISCONTINUED>                           0
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                         8,130
<EPS-PRIMARY>                          .69
<EPS-DILUTED>                          .69
        




<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission