COOPER COMPANIES INC
10-K, 1997-01-27
OPHTHALMIC GOODS
Previous: ALPHA TECHNOLOGIES GROUP INC, 10-K, 1997-01-27
Next: TENCOR INSTRUMENTS, SC 13G/A, 1997-01-27







<PAGE>

<PAGE>
________________________________________________________________________________
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549
 
                            ------------------------
 
                                   FORM 10-K
 
                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934
 
     FOR THE FISCAL YEAR ENDED OCTOBER 31, 1996  COMMISSION FILE NO. 1-8597
                            ------------------------
 
                           THE COOPER COMPANIES, INC.
              (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
                            ------------------------
 
<TABLE>
<S>                                                       <C>
                        DELAWARE                                                 94-2657368
              (STATE OR OTHER JURISDICTION                                    (I.R.S. EMPLOYER
                   OF INCORPORATION)                                        IDENTIFICATION NO.)
 
          6140 STONERIDGE MALL ROAD, SUITE 590                                     94588
                 PLEASANTON, CALIFORNIA                                          (ZIP CODE)
        (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
</TABLE>
 
                                  510-460-3600
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)
 
                            ------------------------
 
          SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
 
<TABLE>
<CAPTION>
                                           NAME OF EACH EXCHANGE
         TITLE OF EACH CLASS                ON WHICH REGISTERED
- --------------------------------------    ------------------------
<S>                                       <C>
Common Stock, $.10 Par Value, and         New York Stock Exchange
  associated Rights                       Pacific Stock Exchange
10 5/8% Convertible Subordinated Reset    New York Stock Exchange
  Debentures due 2005                     Pacific Stock Exchange
10% Senior Subordinated Secured Notes     Pacific Stock Exchange
  due 2003
</TABLE>
 
          SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
 
                                      None
 
     Indicate  by check  mark whether the  registrant (1) has  filed all reports
required to be filed by  Section 13 or 15(d) of  the Securities Exchange Act  of
1934  during the preceding  12 months, and  (2) has been  subject to such filing
requirements for the past 90 days. Yes [x] No [ ]
 
     Indicate by check mark if disclosure of delinquent filers pursuant to  Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best  of registrant's knowledge,  in definitive proxy  or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]
 
     Aggregate market value of  the voting stock held  by non-affiliates of  the
registrant    as   of    December   31,    1996:   Common    Stock,   $.10   Par
Value -- $153,755,167.
 
     Number of  shares  outstanding of  the  registrant's common  stock,  as  of
December 31, 1996: 11,675,940.
 
                      DOCUMENTS INCORPORATED BY REFERENCE:
 
<TABLE>
<CAPTION>
                        DOCUMENT                             PART OF FORM 10-K
- ---------------------------------------------------------    -----------------
 
<S>                                                          <C>
Portions of the Annual Report to Stockholders for the        Parts I and II
  fiscal year ended October 31, 1996
Portions of the Proxy Statement for the Annual Meeting of    Part III
  Stockholders to be held March 25, 1997
</TABLE>
 
________________________________________________________________________________


<PAGE>

<PAGE>
                                     PART I
 
ITEM 1. BUSINESS.
 
FORWARD-LOOKING STATEMENTS
 
     This  report contains  projections and other  forward-looking statements of
the Company's results and prospects. Actual results could differ materially from
these projections.  Factors that  could cause  or contribute  to differences  in
fiscal  1997  results  include: major  changes  in business  conditions  and the
economy in general, new competitive inroads, regulatory and other delays on  new
products  and programs, unexpected changes in reimbursement rates and payer mix,
unforeseen  litigation,  decisions  to  divest   businesses  and  the  cost   of
acquisition  activity,  particularly if  a large  acquisition is  not completed.
Future results  are  also  dependent  on each  business  unit  meeting  specific
objectives.
 
INTRODUCTION
 
     The  Cooper Companies, Inc.  ('TCC' or the  'Company'), through its primary
subsidiaries (CooperVision,  Inc., CooperSurgical,  Inc. and  Hospital Group  of
America,   Inc.),  develops,  manufactures   and  markets  healthcare  products,
including a range of contact lenses and diagnostic and surgical instruments  and
accessories,   and  provides  healthcare  services  through  the  ownership  and
operation of certain psychiatric facilities. TCC is a Delaware corporation which
was organized on March 4, 1980.
 
COOPERVISION
 
     CooperVision, Inc., ('CooperVision'  or 'CVI')  develops, manufactures  and
markets  a range of contact  lenses in the United  States and Canada and through
distributors in  approximately 40  overseas markets.  Approximately 50%  of  the
lenses sold are conventional daily or flexible wear lenses and approximately 50%
constitute planned replacement lenses.
 
     CooperVision's  major  brand name  lenses are  Hydrasoft'r', Preference'r',
Preference  Toric'tm',  Vantage'r',   Permaflex'r',  Permalens'r',  and   Cooper
Clear'tm'.  These and other products  enable CooperVision to fit  the needs of a
diverse group  of  wearers by  offering  lenses  formulated from  a  variety  of
polymers  containing varying  amounts of water  and different  degrees of oxygen
permeability, and having different design parameters, diameters, base curves and
lens edges. Certain  lenses offer  special features such  as protection  against
ultraviolet light, color tint, astigmatic correction or aphakic correction.
 
     Preference'r',   which  was  introduced  in   fiscal  1992,  is  a  planned
replacement product manufactured from the Tetrafilcon A polymer. Three  clinical
studies,   conducted  at  31  investigative   sites  using  603  patients,  have
demonstrated  Preference's  superior  performance  in  connection  with  deposit
resistance, visual acuity and handling.
 
     In  April 1993, CooperVision acquired  CoastVision, Inc. ('CoastVision'), a
contact lens company which designs,  manufactures and markets high quality  soft
toric  lenses  (the  majority of  which  are  custom made)  designed  to correct
astigmatism.  The  acquisition  has  enabled  CooperVision  to  expand  into  an
additional niche in the contact lens market and to enlarge its customer base.
 
     In  October  1994, CooperVision  introduced  Preference Toric'tm',  a toric
planned replacement product. Preference Toric'tm'  combines the benefits of  the
Tetrafilcon  A polymer with the low  cost 'FIPS'tm' manufacturing techniques and
design characteristics of the Hydrasoft'r' toric lens. During 1996, CooperVision
launched two  major line  extensions to  Preference Toric'tm'  resulting in  the
broadest  product line in toric planned  replacement. As a result, practitioners
can fit Preference Toric'tm' on more patients than any other planned replacement
toric lens.
 
     CooperVision continues to grow its  international sales by focusing on  key
alliances  with  optical  distributors  abroad.  Strategic  international  sales
regions for CooperVision include Latin America, the Middle East and the  Pacific
Rim; regions typically under-served by other contact lens manufacturers.
 
     CooperVision is continuing to explore opportunities to expand and diversify
its  business into additional niche markets  and is pursuing strategic alliances
with European and Asian partners.
 
                                       1
 
<PAGE>

<PAGE>
COOPERSURGICAL
 
     CooperSurgical,  Inc.  ('CooperSurgical'  or  'CSI')  was  established   in
November  1990 to compete  in niche segments of  the rapidly expanding worldwide
market for  diagnostic  and  surgical instruments,  accessories  and  disposable
devices.  During  the past  few  years, increasing  emphasis  has been  given to
developing, manufacturing and distributing diagnostic and surgical  instruments,
disposable  devices  and  equipment  used selectively  in  both  traditional and
minimally  invasive   surgical  procedures,   especially  those   performed   by
gynecologists.  By the end of fiscal 1996, approximately 90% of CooperSurgical's
net revenue related to women's healthcare products.
 
     CooperSurgical's Loop Electrosurgical Excision Procedure products, marketed
under the LEEP brand name,  are primarily used for  the removal of cervical  and
vaginal pre-cancerous tissue and benign external lesions. Unlike laser ablation,
which  tends to destroy  tissue, the electrosurgical  procedure removes affected
tissue with minimal charring.  This allows the practitioner  to obtain a  viable
tissue  specimen  for biopsy  purposes.  In addition,  the  Loop Electrosurgical
Excision Procedure is  less painful to  the patient than  laser ablation and  is
easily  learned by practitioners. Because  this procedure enables a gynecologist
to both diagnose and treat a patient  in one office visit, patients incur  lower
costs.
 
     CooperSurgical's   LEEP   System  1000'r'   branded  products   include  an
electrosurgical generator,  sterile  single  application  LEEP  Electrodes,  the
CooperSurgical  Smoke  Evacuation  System 6080'tm',  a  single  application LEEP
RediKit'r', a  series of  educational video  tapes and  a line  of  autoclavable
coated LEEP surgical instruments.
 
     CooperSurgical's mail order catalog offers a broad line of products for use
in  diagnostic and surgical  gynecologic procedures. Many  of these products are
exclusive to  CooperSurgical including  the  newly introduced  Prima  Series'tm'
nonconductive  specula, the  Carter Tubal  Assistant'tm' instrument  designed to
reduce the operating time needed to perform post-partum tubal ligation, The RUMI
System'tm' uterine manipulator, the Cer-View'tm' Lateral Wall Retractor and  the
Vu-Max'tm'  Speculum incorporating a  new design in  LEEP procedure instruments.
The catalog includes  CooperSurgical's Euro-Med'r'  'Signature' series  cervical
biopsy punches and instrument care and sterilization systems. The CooperSurgical
catalog  added the  Unimar products including  the Pipelle'r', Cervex-Brush'tm',
Kronner Manipujector'r'  and the  patented J-Neddle'tm'  for use  in closure  of
trocar incisions.
 
     In  April 1996,  the Company acquired  Unimar, Inc., a  leading provider of
specialized disposable medical  devices for gynecology.  Unimar offers  products
for  endometrial tissue sampling for infertility and the diagnosis of cancer and
its precursors, cytological sampling, uterine control during tubal ligation  and
minimally invasive laparoscopy.
 
     CooperSurgical's  Frigitronics'r'  instruments  for  cryosurgery  are  used
primarily in  dermatologic  procedures  to treat  skin  cancers,  in  ophthalmic
procedures  to treat  retinal detachments and  remove cataracts,  and in certain
gynecologic,  cardiovascular  and  general  surgical  procedures.  The   primary
products  bearing  the  Frigitronics'r'  brand  name  are  the  Model  310  Zoom
Colposcope, the CCS-200 Cardiac Cryosurgical  System, the Model 2000  Ophthalmic
Cryosurgical System and the Cryo-Plus System for gynecologic office procedures.
 
     In  1995,  CooperSurgical  acquired  the  RUMI'tm'  uterine  manipulator, a
patented system  for  controlling and  positioning  the uterus  during  surgery.
RUMI'tm'  product line extensions include  the KOH Colpotomizer System'tm' which
facilitates laparoscopic hysterectomy  surgical procedures.  This system,  which
recently received FDA approval, will be introduced in the first quarter of 1997.
Compared  to  competing products,  these new  CooperSurgical products  offer the
gynecologist substantially improved pelvic exposure, access and traction  during
laparoscopic surgery and facilitate dye injection during fertility studies.
 
HOSPITAL GROUP OF AMERICA
 
     Hospital   Group  of  America,  Inc.   ('HGA'),  owns  and  operates  three
psychiatric facilities: Hartgrove Hospital in Chicago, Illinois (which currently
has 119  licensed  beds),  Hampton  Hospital  in  Rancocas,  New  Jersey  (which
currently has 100 licensed beds) and MeadowWood Hospital in New Castle, Delaware
(which currently has 50 licensed beds).
 
                                       2
 
<PAGE>

<PAGE>
     HGA's psychiatric facilities provide intensive and structured treatment for
children,  adolescents and adults  suffering from a  variety of mental illnesses
and/or chemical  dependencies,  including  treatment for  women,  older  adults,
survivors  of psychological trauma  and alcohol and  substance abusers. Services
include comprehensive psychiatric and chemical dependency evaluations, inpatient
and outpatient treatment and partial hospitalization.
 
     In response to  market demands for  an expanded continuum  of care, HGA  is
further  developing its outpatient and partial hospitalization programs. Several
facilities offer ambulatory programs to children, adolescents and adults. During
1996, the  number  of ambulatory  programs  was  increased to  11  at  Hartgrove
Hospital,  5  at  MeadowWood  Hospital and  5  at  Hampton  Hospital. Additional
programs are expected to be initiated in 1997 that will emphasize a continuum of
care services.
 
     In May 1996, the Company acquired land and an existing structure in  Kouts,
Indiana,  for development of a 50 bed residential treatment center. Construction
and renovations are underway with a projected opening in mid fiscal 1997.
 
     Additionally,  HGA  continues  to  provide  behavioral  health   management
services.  In 1996, the Company was awarded several contracts for the management
of ambulatory  programs.  In 1997,  HGA  will pursue  management  contracts  for
inpatient behavioral health units in medical/surgical hospitals.
 
     The  following  is a  comparison of  certain  statistical data  relating to
inpatient treatment for  fiscal years 1996,  1995 and 1994  for the  psychiatric
facilities owned by HGA:
 
<TABLE>
<CAPTION>
                                                               FISCAL YEAR ENDED OCTOBER 31,
                                                               ------------------------------
                                                                1996        1995        1994
                                                               ------      ------      ------
 
<S>                                                            <C>         <C>         <C>
Total patient days..........................................   63,918      62,556      71,882
Admissions..................................................    5,353       4,782       4,787
Average length of stay (in days)............................     11.9        12.9        15.0
Average occupancy...........................................     64.9%       63.7%       73.2%
</TABLE>
 
     Each  psychiatric  facility  is  accredited  by  the  Joint  Commission  of
Accreditation of Healthcare Organizations (JCAHO), a national organization which
periodically undertakes a comprehensive review of a facility's staff,  programs,
physical plant and policies and procedures for purposes of accreditation of such
healthcare facility. Accreditation generally is required for patients to receive
insurance  company  reimbursement  and  for  participation  by  the  facility in
government sponsored provider programs.
 
     Until December  31, 1995,  a  medical group  not  affiliated with  HGA  was
responsible  for providing both clinical and clinical administrative services at
Hampton Hospital. In December  1995, the Company announced  the settlement of  a
dispute with the management of that medical group. (See Note 4.)(1)
 
     Patient  and Third Party Payments. HGA receives payment for its psychiatric
services either  from  patients,  from  their health  insurers  or  through  the
Medicare, Medicaid and Civilian Health and Medical Program of Uniformed Services
('CHAMPUS')  governmental programs. Medicare is a federal program which entitles
persons 65 and over to a lifetime benefit  of up to 190 days as an inpatient  in
an  acute psychiatric facility. Persons defined  as disabled, regardless of age,
also receive  this  benefit. Medicaid  is  a  joint federal  and  state  program
available  to persons  with limited  financial resources.  CHAMPUS is  a federal
program  which  provides  health  insurance  for  active  and  retired  military
personnel and their dependents.
 
     While  other programs may  exist or be  adopted in different jurisdictions,
the following  four  categories  reflect  the primary  methods  by  which  HGA's
facilities receive payment for services:
 
          (a)  Standard  reimbursement, consisting  of  payment by  patients and
     their health insurers, is  based on a facility's  schedule of rates and  is
     not subject to negotiation with insurance companies, competitive bidding or
     governmental limitation.
 
- ------------
     (1)  All references to  Note numbers shall  constitute the incorporation by
reference  of  the  text  of  the  specific  Note  contained  in  the  Notes  to
Consolidated  Financial Statements of the Company and its subsidiaries contained
in the Company's  1996 Annual  Report, which  notes are  incorporated herein  by
reference to Item 8, into the Item number in which it appears.
 
                                       3
 
<PAGE>

<PAGE>
          (b)  Negotiated rate reimbursement is at prices established in advance
     by negotiation or competitive bidding for contracts with insurers and other
     payors such  as managed  care companies,  health maintenance  organizations
     ('HMO'), preferred provider organizations ('PPO') and similar organizations
     which can provide a reasonable number of referrals.
 
          (c)  Cost-based reimbursement is  predicated on the  allowable cost of
     services, plus, in  certain cases,  an incentive payment  where costs  fall
     below  a target  rate. It  is used by  Medicare, Medicaid  and certain Blue
     Cross insurance programs to provide reimbursement in amounts lower than the
     standard or negotiated schedule of rates in effect at an HGA facility.
 
          (d) CHAMPUS reimbursement is at either (1) regionally set rates, (2) a
     national rate adjusted  upward periodically  on the basis  of the  Medicare
     Market  Basket  Index or  (3)  a fixed  discount  rate per  day  at certain
     facilities where CHAMPUS contracts with a benefit administration group.
 
     The Medicare, Medicaid and  CHAMPUS programs are  subject to statutory  and
regulatory  changes  and interpretations,  utilization reviews  and governmental
funding restrictions, all of which  may materially increase or decrease  program
payments  and the cost of providing services,  as well as the timing of payments
to the facilities.
 
     Limits on Reimbursement. Changes in government reimbursement programs  have
resulted in limitations on increases in, and in some cases in reduced levels of,
reimbursement  for healthcare services, and  additional changes are anticipated.
Such changes  are  likely to  result  in further  limitations  on  reimbursement
levels. In addition, private payors, including managed care payors, increasingly
are demanding discounted fee structures. Inpatient hospital utilization, average
lengths  of  stay and  occupancy  rates continue  to  be negatively  affected by
payor-required pre-admission authorization and  utilization review and by  payor
pressure to maximize outpatient and alternative healthcare delivery services for
less  acutely ill patients.  In addition, efforts  to impose reduced allowances,
greater discounts  and more  stringent  cost controls  by government  and  other
payors  are expected to continue. Although the  Company is unable to predict the
effect these changes  will have  on its operations,  as the  number of  patients
covered  by managed  care payors increases,  significant limits on  the scope of
services reimbursed and  on reimbursement rates  and fees could  have a  further
adverse effect on HGA's business and earnings.
 
RESEARCH AND DEVELOPMENT
 
     During the fiscal years ended October 31, 1996, 1995 and 1994, expenditures
for  Company-sponsored research and development  were $1,176,000, $2,914,000 and
$4,407,000, respectively.  The Company  decided to  discontinue development  and
outlicensing  of  its  calcium  channel blocker  compound.  During  fiscal 1996,
CooperVision   incurred   approximately   67%   and   CooperSurgical    incurred
approximately  33%  of  total research  and  development.  No customer-sponsored
research and development has been conducted.
 
     The  Company  employs  11  people  in  its  research  and  development  and
manufacturing engineering departments. Product development and clinical research
for  CooperVision products are supported by  outside specialists in lens design,
formulation science, polymer chemistry,  microbiology and biochemistry.  Product
research and development for CooperSurgical is conducted in-house and by outside
surgical  specialists, including members of both the CooperSurgical and Euro-Med
surgical advisory boards.
 
GOVERNMENT REGULATION
 
     Healthcare Products. The development, testing, production and marketing  of
the  Company's healthcare products are subject to the authority of the U.S. Food
and Drug Administration ('FDA')  and other federal agencies  as well as  foreign
ministries of health. The Federal Food, Drug and Cosmetic Act and other statutes
and   regulations   govern  the   testing,  manufacturing,   labeling,  storage,
advertising and  promotion  of  such  products.  Noncompliance  with  applicable
regulations  can  result  in fines,  product  recall or  seizure,  suspension of
production and criminal prosecution.
 
     The Company is  currently developing and  marketing medical devices,  which
are   subject  to  different  levels  of   FDA  regulation  depending  upon  the
classification of the device. Class III devices, such as
 
                                       4
 
<PAGE>

<PAGE>
flexible and extended wear contact  lenses, require extensive premarket  testing
and   approval  procedures,  while  Class  I  and  II  devices  are  subject  to
substantially lower levels of regulation.
 
     A multi-step procedure must be completed  before a new contact lens can  be
sold  commercially. Data must be compiled on the chemistry and toxicology of the
lens, its microbiological  profile and the  proposed manufacturing process.  All
data  generated must be submitted to the FDA in support of an application for an
Investigational Device Exemption. Once granted, clinical trials may be initiated
subject to the review and approval of an Institutional Review Board and, where a
lens is determined to be a significant risk device, the FDA. Upon completion  of
clinical trials, a Premarket Approval Application must be submitted and approved
by the FDA before commercialization may begin.
 
     The  Company, in  connection with  some of  its new  surgical products, can
submit premarket notification to the FDA under an expedited procedure known as a
510(k) application, which is available for any product that can be  demonstrated
to  be substantially equivalent to  a device marketed prior  to May 28, 1976. If
the new product is not substantially  equivalent to a pre-existing device or  if
the FDA were to reject a claim of substantial equivalence, extensive preclinical
and clinical testing would be required, additional costs would be incurred and a
substantial delay would occur before the product could be brought to market.
 
     FDA  and  state  regulations  also require  adherence  to  applicable 'good
manufacturing practices' ('GMP'), which  mandate detailed quality assurance  and
record-keeping  procedures. In conjunction therewith,  the Company is subject to
unscheduled periodic  regulatory  inspections. The  Company  believes it  is  in
substantial compliance with GMP regulations.
 
     The  Company also  is subject  to foreign  regulatory authorities governing
human clinical trials and pharmaceutical/medical  device sales that vary  widely
from country to country. Whether or not FDA approval has been obtained, approval
of  a product by comparable regulatory  authorities of foreign countries must be
obtained before  products  may be  marketed  in those  countries.  The  approval
process  varies from country to country, and  the time required may be longer or
shorter than that required for FDA approval.
 
     The procedures  described above  involve  the expenditure  of  considerable
resources  and usually result in a  substantial time lag between the development
of a new  product and its  introduction into  the marketplace. There  can be  no
assurance  that all necessary approvals  will be obtained, or  that they will be
obtained in a time frame that allows the product to be introduced for commercial
sale in a  timely manner.  Furthermore, product  approvals may  be withdrawn  if
compliance  with regulatory  standards is  not maintained  or if  problems occur
after marketing has begun.
 
     Healthcare  Services.  The  healthcare  services  industry  is  subject  to
substantial  federal, state and local  regulation. Government regulation affects
the Company's business by controlling the use of its properties and  controlling
reimbursement   for  services  provided.   Licensing,  certification  and  other
applicable governmental regulations vary  from jurisdiction to jurisdiction  and
are revised periodically.
 
     The  Company's facilities  must comply  with the  licensing requirements of
federal, state and local health agencies and with the requirements of  municipal
building  codes, health codes  and local fire department  codes. In granting and
renewing a  facility's license,  a state  health agency  considers, among  other
things,   the   condition  of   the  physical   buildings  and   equipment,  the
qualifications of  the  administrative  personnel and  professional  staff,  the
quality of professional and other services and the continuing compliance of such
facility with applicable laws and regulations.
 
     The states in which the Company operates hospital facilities have in effect
certificate  of  need  statutes.  State certificate  of  need  statutes provide,
generally, that  prior to  the construction  of new  healthcare facilities,  the
addition  of new beds or the introduction of  a new service, a state agency must
determine that  a  need  exists  for  those  facilities,  beds  or  services.  A
certificate  of  need  is generally  issued  for  a specific  maximum  amount of
expenditures or number  of beds or  types of  services to be  provided, and  the
holder is generally required to implement the approved project within a specific
time  period. Certificate  of need  issuances for  new facilities  are extremely
competitive, often with several applicants for a single certificate of need.
 
     All of HGA's facilities are certified or approved as providers under one or
more of  the  Medicaid  or  Medicare programs.  In  order  to  receive  Medicare
reimbursement, each facility must meet the applicable
 
                                       5
 
<PAGE>

<PAGE>
conditions  promulgated  by the  United States  Department  of Health  and Human
Services relating to the type of facility, its equipment, its personnel and  its
standards of patient care.
 
     The  Social Security Act contains a number of provisions designed to ensure
that services rendered to Medicare and Medicaid patients are medically necessary
and  meet  professionally  recognized  standards.  Those  provisions  include  a
requirement  that  admissions of  Medicare and  Medicaid patients  to healthcare
facilities must  be  reviewed  in  a timely  manner  to  determine  the  medical
necessity  of the  admissions. In addition,  the Peer Review  Improvement Act of
1982 provides  that  a  healthcare  facility may  be  required  by  the  federal
government  to reimburse the  government for the  cost of Medicare-paid services
determined by a peer review organization to have been medically unnecessary.
 
     Various state and federal laws regulate the relationships between providers
of healthcare services  and physicians. Among  these laws are  the Medicare  and
Medicaid  Anti-Fraud  and Abuse  Amendments to  the  Social Security  Act, which
prohibit individuals  or  entities participating  in  the Medicare  or  Medicaid
programs  from knowingly and willfully offering, paying, soliciting or receiving
'remuneration' (which includes anything of  value) in order to induce  referrals
for  items or services reimbursed under  those programs. Sanctions for violating
the Amendments include criminal penalties  and civil sanctions, including  fines
and  possible exclusion  from the Medicare  and Medicaid  programs. In addition,
Section 1877 of the Social Security Act was amended, effective January 1,  1995,
to  significantly broaden  the prohibitions against  physicians making referrals
under Medicare and Medicaid programs to providers with which the physicians have
financial arrangements. Many  states have adopted,  or are considering,  similar
legislative proposals, some of which (including statutes in effect in New Jersey
and Illinois) extend beyond the Medicare and Medicaid programs to all healthcare
services.
 
     In  addition,  specific laws  exist that  regulate  certain aspects  of the
Company's business, such as the commitment of patients to psychiatric  hospitals
and  disclosure  of information  regarding patients  being treated  for chemical
dependency. Many states  have adopted a  'patient's bill of  rights' which  sets
forth  standards for dealing  with issues such  as use of  the least restrictive
treatment, patient confidentiality, patient access to telephones, mail and legal
counsel and requiring the patient to be treated with dignity.
 
     Healthcare Reform. In  recent years,  an increasing  number of  legislative
initiatives   have  been  introduced  or  proposed  in  Congress  and  in  state
legislatures that would effect  major changes in  the healthcare system,  either
nationally  or at the  state level. Among the  proposals under consideration are
price  controls  on  hospitals,  insurance   market  reforms  to  increase   the
availability  of group health  insurance to small  businesses, requirements that
all businesses  offer  health insurance  coverage  to their  employees  and  the
creation  of a government  health insurance plan  or plans that  would cover all
citizens. There continue to be efforts at the federal level to introduce various
insurance market reforms, expanded fraud and abuse and anti-referral legislation
and further reductions in Medicare and Medicaid reimbursement. A broad range  of
both  similar and more comprehensive healthcare  reform initiatives is likely to
be considered at the  state level. It  is uncertain which, if  any, of these  or
other  proposals will  be adopted.  The Company  cannot predict  the effect such
reforms or the  prospect of  their enactment  may have  on the  business of  the
Company and its subsidiaries.
 
RAW MATERIALS
 
     In  general,  raw materials  required  by CooperVision  consist  of various
polymers and packaging materials. Alternative sources of all of these  materials
are  available.  Raw  materials  used by  CooperSurgical  or  its  suppliers are
generally available  from  a  variety  of  sources.  Products  manufactured  for
CooperSurgical  are  generally available  from  more than  one  source. However,
because   some   products   require   specialized   manufacturing    procedures,
CooperSurgical   could   experience  inventory   shortages  if   an  alternative
manufacturer had to be secured on short notice.
 
MARKETING AND DISTRIBUTION
 
     Healthcare Products. In the United States and Canada, CooperVision  markets
its   products   through  its   field   sales  representatives,   who   call  on
ophthalmologists, optometrists,  opticians and  optical  chains. In  the  United
States, field sales representatives also call on distributors.
 
                                       6
 
<PAGE>

<PAGE>
     CooperSurgical's   products  are   marketed  worldwide  by   a  network  of
independent sales  representatives and  distributors, and  additionally, in  the
United States through a direct mail catalog program.
 
     Healthcare   Services.  HGA's  marketing  concept  aims  to  position  each
psychiatric facility  as  the provider  of  the highest  quality  mental  health
services  in its marketplace. HGA employs  a combination of general advertising,
toll-free  'help  lines,'  community   education  programs  and   facility-based
continuing  education programs  to underscore the  facility's value  as a mental
health resource center. HGA's marketing emphasizes discrete programs for  select
illnesses  or  disorders  because  of its  belief  that  marketing  with program
differentiation will  be valuable  to a  referral source  seeking treatment  for
specific  disorders. Referral  sources include  psychiatrists, other physicians,
psychologists, social  workers,  school  guidance  counselors,  police,  courts,
clergy, care-provider organizations and former patients.
 
PATENTS, TRADEMARKS AND LICENSING AGREEMENTS
 
     TCC  owns or licenses a  variety of domestic and  foreign patents which, in
the aggregate, are material to its  businesses. Unexpired terms of TCC's  United
States patents range from less than one year to a maximum of 17 years.
 
     As  indicated in the references to such  products in this Item 1, the names
of certain of  TCC's products are  protected by trademark  registrations in  the
United  States Patent  and Trademark Office  and, in some  instances, in foreign
trademark offices as  well. Applications  are pending  for additional  trademark
registrations.  TCC considers these  trademarks to be  valuable because of their
contribution to the market identification of its various products.
 
DEPENDENCE UPON CUSTOMERS
 
     No material portion of TCC's businesses is dependent upon any one  customer
or  upon any one  affiliated group of customers.  However, approximately 23% and
30%, respectively, of  HGA's fiscal 1996  net patient revenue  was generated  by
Medicaid and Medicare.
 
GOVERNMENT CONTRACTS
 
     No  material portion  of TCC's  businesses is  subject to  renegotiation of
profits or  termination of  contracts or  subcontracts at  the election  of  the
United States government.
 
COMPETITION
 
     Each  of TCC's businesses operates within a highly competitive environment.
Competition  in  the  healthcare  industry   revolves  around  the  search   for
technological  and  therapeutic  innovations in  the  prevention,  diagnosis and
treatment of illness or disease. TCC competes primarily on the basis of  product
quality,   program   differentiation,   technological   benefit,   service   and
reliability, as perceived by medical professionals.
 
     Healthcare Products. Numerous companies are engaged in the development  and
manufacture  of contact lenses. CooperVision competes  primarily on the basis of
product quality, service and reputation  among medical professionals and by  its
participation  in specialty niche markets. It has been, and continues to be, the
sponsor of clinical lens studies intended to generate information leading to the
improvement of  CooperVision's  lenses  from  a medical  point  of  view.  Major
competitors have greater financial resources and larger research and development
and sales forces than CooperVision. Furthermore, many of these competitors offer
a  greater range of  contact lenses, plus  a variety of  other eyecare products,
including lens care products and ophthalmic pharmaceuticals, which may give them
a competitive  advantage  in marketing  their  lenses to  high  volume  contract
accounts.
 
     In   the  surgical  segment,  competitive  factors  are  technological  and
scientific advances,  product  quality,  price and  effective  communication  of
product information to physicians and hospitals. CooperSurgical believes that it
benefits,  in part, from the technological advantages of certain of its products
and from the  ongoing development  of new  medical procedures,  which creates  a
market  for equipment and instruments specifically  tailored for use in such new
procedures. CooperSurgical
 
                                       7
 
<PAGE>

<PAGE>
competes by focusing on distinct  niche markets and supplying medical  personnel
working  in those  markets with  equipment, instruments  and disposable products
that are high in quality and that, with respect to certain procedures, enable  a
medical practitioner to obtain from one source all of the equipment, instruments
and  disposable products required to  perform such procedures. As CooperSurgical
develops products to be  used in the performance  of new medical procedures,  it
offers  training to medical professionals in the performance of such procedures.
CooperSurgical competes with  a number  of manufacturers  in each  of its  niche
markets,   including  larger  manufacturers  that  have  greater  financial  and
personnel resources and sell a substantially larger number of product lines.
 
     Healthcare Services. In most areas in  which HGA operates, there are  other
psychiatric  facilities  that provide  services comparable  to those  offered by
HGA's  facilities.  Some   of  those  facilities   are  owned  by   governmental
organizations,  not-for-profit organizations or  investor-owned companies having
substantially greater resources than HGA and, in some cases, tax-exempt  status.
Psychiatric  facilities  frequently  draw  patients  from  areas  outside  their
immediate locale,  therefore, HGA's  psychiatric  facilities compete  with  both
local  and distant facilities. In  addition, psychiatric facilities compete with
psychiatric units in  acute care hospitals.  HGA's strategy is  to develop  high
quality  programs designed to  target specific disorders and  to retain a highly
qualified professional staff.
 
BACKLOG
 
     TCC does not consider backlog to be a material factor in its businesses.
 
SEASONALITY
 
     HGA's psychiatric facilities experience a decline in occupancy rates during
the summer months when school is not in session and during the year-end  holiday
season. CVI's contact lens sales in the first fiscal quarter are generally lower
than subsequent quarters due to fewer patient visits during the holiday season.
 
COMPLIANCE WITH ENVIRONMENTAL LAWS
 
     Federal,  state and local provisions  regulating the discharge of materials
into  the  environment,  or  otherwise   relating  to  the  protection  of   the
environment,  do  not  currently  have  a  material  effect  upon  TCC's capital
expenditures, earnings or competitive position.
 
WORKING CAPITAL
 
     TCC's  businesses   have  not   required  any   material  working   capital
arrangements in the past five years.
 
FINANCIAL INFORMATION ABOUT BUSINESS SEGMENTS, GEOGRAPHIC AREAS, FOREIGN
OPERATIONS AND EXPORT SALES
 
     Note  13 sets  forth financial information  with respect  to TCC's business
segments. Operations outside the United States are immaterial.
 
EMPLOYEES
 
     On October 31, 1996, TCC and its subsidiaries employed approximately  1,100
persons.  In  addition, HGA's  psychiatric  facilities are  staffed  by licensed
physicians who  have  been  admitted  to the  medical  staff  of  an  individual
facility.  Certain of  those physicians are  not employees of  HGA. TCC believes
that its relations with its employees are good.
 
                                       8
 
<PAGE>

<PAGE>
ITEM 2. PROPERTIES.
 
     The following are TCC's principal facilities as of December 31, 1996:
 
<TABLE>
<CAPTION>
                                                                 APPROXIMATE       APPROXIMATE
                                                                 FLOOR AREA          ANNUAL          LEASE
            LOCATION                       OPERATIONS             (SQ. FT.)           RENT        EXPIRATION
- --------------------------------  ----------------------------   -----------      -------------   -----------
 
<S>                               <C>                            <C>              <C>             <C>
United States
     Pleasanton, CA               Executive Offices                 13,700        $212,000        Sept. 2000
     Fort Lee, NJ                 Offices                           11,200(1)     $231,000(1)     Mar. 2005
     Chicago, IL                  Psychiatric Hospital              67,800        Owned in fee    N/A(2)
     New Castle, DE               Psychiatric Hospital              45,000        Owned in fee    N/A(2)
     Mt. Holly, NJ                Learning Facility                 22,000        $193,000        Aug. 1997
     Rancocas, NJ                 Psychiatric Hospital              65,000        Owned in fee    N/A(2)
     Kouts, IN                    Residential Treatment Center      13,300        Owned in fee    N/A
     Irvine, CA                   Executive Offices, CVI
                                  Offices, distribution and
                                  customer service                  17,500        $120,000        Jan. 1998
     Huntington Beach, CA         CVI manufacturing &
                                  technical offices                 20,600        $190,000        April 1997
     Fairport, NY                 CVI administrative offices &
                                  marketing                         15,300        $240,000(3)     March 1997
     Scottsville, NY              CVI manufacturing,
                                  distribution and warehouse
                                  facilities                        36,000        Owned in fee    N/A
     Shelton, CT                  CSI manufacturing, research
                                  and development, marketing,
                                  distribution and warehouse
                                  facilities                        25,000        $288,000        Dec. 2001
Canada
     Markham, Ont.                CVI Offices, manufacturing
                                  distribution and warehouse
                                  facilities                        21,000        $75,000         Feb. 2000
</TABLE>
 
- ------------
 
(1) The Company entered into sublease agreements  on December 9, 1994 and  March
    18,  1996, pursuant to  which it has subleased  to a third  party all of its
    Fort Lee,  New  Jersey, office  space  at a  combined  annual base  rent  of
    $173,000  until March  31, 2000.  The subtenant has  an option  to renew the
    subleases for an additional five years.
 
(2) Outstanding loans, totaling $10,675,000 as of October 31, 1996, were secured
    by these properties.
 
(3) Includes utilities, common area charges and taxes.
 
                            ------------------------
     The Company  believes its  properties  are suitable  and adequate  for  its
businesses.
 
ITEM 3. LEGAL PROCEEDINGS.
 
     The  Company is a  defendant in a  number of legal  actions relating to its
past or  present businesses  in which  plaintiffs are  seeking damages.  In  the
opinion of management, after consultation with counsel, the ultimate disposition
of  those actions will not materially affect the Company's financial position or
results of operations.
 
     In January 1994, the Company was found  guilty on six counts of mail  fraud
and  one count  of wire  fraud based  upon the  conduct of  a former Co-Chairman
relating to a 'trading scheme' to 'frontrun' high yield bond purchases, but  was
acquitted  of charges  of conspiracy and  aiding and abetting  violations of the
Investment Advisers Act. The  Company was sentenced on  July 15, 1994, at  which
time  it was ordered  to make restitution  to Keystone Custodian  Funds, Inc. of
$1,310,166, which was paid August 15,
 
                                        9
 
<PAGE>

<PAGE>
1994. In addition,  the Company was  ordered to pay  a noninterest bearing  fine
over the next three years in the amount of $1,831,568. Payments of $350,000 each
were  made in 1995 and 1996 with  an additional payment of $1,131,568 payable on
July 15, 1997. These amounts were charged against net income in previous  fiscal
years.  Also the  Company settled  in December 1994  a related  SEC action under
which the Company agreed to the disgorgement of $1,621,474 and the payment of  a
civil  penalty of  $1,150,000. The Company  had already  disgorged $1,310,166 in
connection with the sentence imposed in a related criminal action involving  the
'frontrunning'  arrangement; the balance of the disgorgement was paid in January
1995. The civil  penalty imposed by  the SEC was  offset by the  larger fine  to
which the Company was sentenced in the criminal action.
 
     The  Company was named  as a nominal defendant  in a stockholder derivative
action entitled  Harry Lewis  and Gary  Goldberg v.  Gary A.  Singer, Steven  G.
Singer,  Arthur C. Bass, Joseph C. Feghali, Warren J. Keegan, Robert S. Holcombe
and Robert S. Weiss, which was filed on  May 27, 1992 in the Court of  Chancery,
State  of Delaware, New  Castle County. Lewis  and Goldberg subsequently amended
their complaint,  and  the  Delaware Chancery  Court  consolidated  the  amended
complaint  with a  similar complaint  filed by  another plaintiff  as In  re The
Cooper Companies,  Inc.  Litigation,  Consolidated C.A.  12584.  The  Lewis  and
Goldberg  amended  complaint  was  designated as  the  operative  complaint (the
'Derivative Complaint'). The Derivative Complaint alleges that certain directors
of the Company and  Gary A. Singer,  as Co-Chairman of  the Board of  Directors,
caused  or allowed the Company to be a party to a 'trading scheme' to 'frontrun'
high yield  bond purchases  by the  Keystone Custodian  Fund, Inc.,  a group  of
mutual funds. The Derivative Complaint also alleges that the defendants violated
their  fiduciary duties to  the Company by  not vigorously investigating certain
allegations of  securities fraud.  The Derivative  Complaint requests  that  the
Court  order the defendants (other than the Company) to pay damages and expenses
to the Company and certain  of the defendants to  disgorge their profits to  the
Company.  The parties have been engaged in  negotiations and had agreed upon the
terms of a  settlement. Although the  proposed settlement was  submitted to  the
Court for approval following notice to the Company's stockholders and a hearing,
Plaintiffs  have decided not to proceed with the settlement in its present form,
and the parties have reopened settlement discussions. There can be no  assurance
that  the current discussions will ultimately end the litigation. The individual
defendants have  advised the  Company that  they believe  they have  meritorious
defenses  to the lawsuit and that, in the event the case proceeds to trial, they
intend to defend vigorously against the allegations in the Derivative Complaint.
 
     The Company  was  also  named  as a  nominal  defendant  in  a  stockholder
derivative action entitled Bruce D. Sturman v. Gary A. Singer, Steven G. Singer,
Brad  C. Singer, Dorothy Singer as the Executrix of the Estate of Martin Singer,
Karen Sue Singer,  Norma Singer  Brandes, Normel Construction  Corp., Brandes  &
Singer, and Romulus Holdings, Inc., which was filed on June 6, 1995 in the Court
of  Chancery  of the  State of  Delaware,  New Castle  County. The  complaint is
similar to a derivative complaint filed by  Mr. Sturman in the Supreme Court  of
the  State of New York on May 26, 1992, which was dismissed under New York Civil
Practice Rule 327(a) on August 17, 1993. The dismissal of the New York case  was
affirmed  by the Appellate  Division on March  28, 1995. The  allegations in the
Delaware complaint filed by Mr. Sturman  relate to substantially the same  facts
and  events at issue  in In re  The Cooper Companies,  Inc. Litigation described
above, and similar relief is sought.  The parties had agreed that Mr.  Sturman's
Delaware  action would be  consolidated into and tentatively  settled with In re
The Cooper Companies, Inc. Litigation.
 
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
 
     No matters were  submitted during the  fourth quarter of  fiscal 1996 to  a
vote of the Company's security holders.
 
                                       10
 
<PAGE>

<PAGE>
                                    PART II
 
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.
 
     The  Company's common stock is traded on  The New York Stock Exchange, Inc.
and the Pacific Stock  Exchange Incorporated. No cash  dividends were paid  with
respect to the common stock in fiscal 1996 or 1995.
 
     The  indenture, dated as of March 1,  1985, governing the Company's 10 5/8%
Convertible Subordinated  Reset Debentures  Due 2005,  as amended  by the  First
Supplemental  Indenture dated  as of June  29, 1989 and  the Second Supplemental
Indenture dated as of January 6, 1994, and the indenture dated as of January  6,
1994  governing the  Company's 10%  Senior Subordinated  Secured Notes  due 2003
(collectively, the 'Indentures'), prohibit the payment of cash dividends on  the
Company's  common stock unless  (i) no defaults  exist or would  exist under the
Indentures, (ii)  the Company's  Cash Flow  Coverage Ratio  (as defined  in  the
Indentures)  for the most recently  ended four full fiscal  quarters has been at
least 1.5 to 1, and (iii) such cash dividend, together with the aggregate of all
other Restricted Payments (as defined in  the Indentures), is less than the  sum
of 50% of the Company's cumulative net income plus the proceeds of certain sales
of  the Company's or  its subsidiaries' capital stock  subsequent to February 1,
1994. The Company  does not anticipate,  in the foreseeable  future paying  cash
dividends on its common stock.
 
     Common stock price range:
<TABLE>
<CAPTION>
                    FIRST       SECOND        THIRD       FOURTH
  1996             QUARTER      QUARTER      QUARTER      QUARTER
- ---------          -------      -------      -------      -------
 
<S>                <C>          <C>          <C>          <C>
High               $8.000       $11.125      $13.125      $15.125
Low                $5.625       $ 6.375      $ 9.625      $10.750
 
<CAPTION>
 
  1995
- ---------
<S>                <C>          <C>          <C>          <C>
High               $8.625       $ 8.625      $ 9.750      $11.250
Low                $6.000       $ 5.250      $ 5.250      $ 5.875
</TABLE>
 
     At  December  31,  1996  and  1995,  there  were  2,845  and  3,067  common
stockholders of record, respectively.
 
ITEM 6. SELECTED FINANCIAL DATA.
 
     The information required for this item is contained under the caption 'Five
Year Financial Highlights,' in the Company's 1996 Annual Report to  Stockholders
which  is incorporated herein by reference and is included as Exhibit 13 to this
Form 10-K.
 
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.
 
     The information  required for  this  item is  contained under  the  caption
'Management's  Discussion  and Analysis  of Financial  Condition and  Results of
Operations' in  the  Company's 1996  Annual  Report to  Stockholders,  which  is
incorporated herein by reference and  is included  as  Exhibit 13 to  this  Form
10-K.
 
ITEM 8. FINANCIAL STATEMENTS.
 
     The information  required for  this  item is  included under  the  captions
'Consolidated   Balance  Sheets,'   'Consolidated  Statements   of  Operations,'
'Consolidated  Statements  of  Stockholders'  Equity  (Deficit),'  'Consolidated
Statements  of  Cash Flows,'  'Notes to  Consolidated Financial  Statements' and
'Independent  Auditors'  Report'  in  the   Company's  1996  Annual  Report   to
Stockholders,  which  is incorporated  herein by  reference  and is  included as
Exhibit 13 to this Form 10-K.
 
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE.
 
     Not applicable.
 
                                       11
 
<PAGE>

<PAGE>
                                    PART III
 
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
 
     The information contained  under the  heading 'Election  of Directors'  and
'Executive  Officers of the  Company,' in the Company's  Proxy Statement for the
Annual Meeting  of  Stockholders scheduled  to  be held  on  March 25,  1997  is
incorporated herein by reference with respect to each of the Company's directors
and the executive officers who are not also directors of the Company.
 
ITEM 11. EXECUTIVE COMPENSATION.
 
     The  information contained  under the  sub-heading 'Executive Compensation'
and 'Compensation of Directors,' of the  'Election of Directors' section of  the
Company's Proxy Statement for the Annual Meeting of Stockholders scheduled to be
held  on March 25, 1997 is incorporated  herein by reference with respect to the
Company's chief executive  officer and  the four other  most highly  compensated
executive officers of the Company and the directors.
 
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
 
     The  information  contained  under  the  sub-headings  'Securities  Held by
Management' and  'Principal  Securityholders'  of the  'Election  of  Directors'
section  of the Company's Proxy Statement for the Annual Meeting of Stockholders
scheduled to be held on March 25, 1997 is incorporated herein by reference  with
respect to certain beneficial owners, the directors and management.
 
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
 
     The  information contained under the sub-heading 'Certain Relationships and
Related Transactions' of the  'Election of Directors'  section of the  Company's
Proxy  Statement for the Annual Meeting of  Stockholders scheduled to be held on
March 25, 1997 is incorporated herein by reference.
 
                                    PART IV
 
ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.
 
     (a) Documents filed as part of this report:
 
          1. Financial Statements of the Company.
 
             The Consolidated Financial Statements and the Notes thereto and the
        Independent Auditors' Report on the  foregoing, such items contained  in
        the  Company's 1996 Annual Report  to Stockholders which is incorporated
        herein by reference and is included as Exhibit 13 to this Form 10-K.
 
          2. Accountants' Consent and Report on Schedule.
 
          3. Financial Statement Schedules of the Company.
 
<TABLE>
<CAPTION>
            SCHEDULE
            NUMBER     DESCRIPTION
            ---------  -----------
            <S>        <C>
            II.        Valuation and Qualifying Accounts
</TABLE>
 
          All other  schedules for  which provision  is made  in the  applicable
     accounting  regulations of the  Securities and Exchange  Commission are not
     required  under  the  related  instructions  or  are  not  applicable  and,
     therefore, have been omitted.
 
          Also included herein are separate company financial statements and the
     notes  thereto,  the  Independent  Auditors'  Report  thereon  and required
     financial statement schedules of:
 
          Hospital Group of America,  Inc. and Subsidiaries and  CooperSurgical,
     Inc.
 
                                       12


<PAGE>

<PAGE>
                  ACCOUNTANTS' CONSENT AND REPORT ON SCHEDULE
 
The Board of Directors
THE COOPER COMPANIES, INC.
 
     The   audits  of  the  consolidated  financial  statements  of  The  Cooper
Companies, Inc. and  subsidiaries referred to  in our report  dated December  9,
1996,  which is incorporated herein by reference, included the related financial
statement schedule for each of the years in the three-year period ended  October
31,  1996 as listed in Item 14 of the Annual Report on Form 10-K. This financial
statement schedule  is  the  responsibility of  the  Company's  management.  Our
responsibility  is to  express an opinion  on this  financial statement schedule
based on our  audits. In our  opinion, such financial  statement schedule,  when
considered in relation to the basic consolidated financial statements taken as a
whole,  presents  fairly  in all  material  respects the  information  set forth
therein.
 
     We consent to incorporation by reference in the Registration Statement Nos.
33-50016 and 33-11298  on Form  S-3 and Registration  Statement Nos.  333-10997,
33-27938, 33-36325 and 33-36326 on Form S-8 of The Cooper Companies, Inc. of our
reports  dated December 9, 1996, relating  to the consolidated balance sheets of
The Cooper Companies, Inc. and subsidiaries as of October 31, 1996 and 1995  and
the   related  consolidated  statements   of  operations,  stockholders'  equity
(deficit) and cash flows for  each of the years  in the three-year period  ended
October  31, 1996, and  related schedule, and  of our reports  dated December 3,
1996 relating to the consolidated balance  sheets of Hospital Group of  America,
Inc.  and  subsidiaries  as  of  October  31,  1996  and  1995  and  the related
consolidated statements  of operations,  stockholder's equity  (deficiency)  and
cash  flows for  each of the  years in  the three-year period  ended October 31,
1996, and related schedule, and the balance sheets of CooperSurgical, Inc. as of
October  31,  1996  and   1995  and  the   related  statements  of   operations,
stockholders'  equity (deficit)  and cash  flows for  each of  the years  in the
three-year period ended October  31, 1996, and  related schedule, which  reports
appear in or are incorporated by reference in the October 31, 1996 Annual Report
on Form 10-K of The Cooper Companies, Inc.
 
                                          KPMG PEAT MARWICK LLP
 
San Francisco, California
January 24, 1997
 
                                       13


<PAGE>

<PAGE>
                                                                     SCHEDULE II
 
                  THE COOPER COMPANIES, INC. AND SUBSIDIARIES
                       VALUATION AND QUALIFYING ACCOUNTS
                       THREE YEARS ENDED OCTOBER 31, 1996
 
<TABLE>
<CAPTION>
                                                                                  ADDITIONS
                                                                    BALANCE AT    CHARGED TO    DEDUCTIONS/    BALANCE
                                                                    BEGINNING     COSTS AND     RECOVERIES/    AT END
                                                                     OF YEAR       EXPENSES      OTHER (1)     OF YEAR
                                                                    ----------    ----------    -----------    -------
                                                                                      (IN THOUSANDS)
 
<S>                                                                 <C>           <C>           <C>            <C>
Allowance for doubtful accounts:
     Year ended October 31, 1996.................................     $2,241        $1,849        $(2,121)     $1,969
                                                                    ----------    ----------    -----------    -------
                                                                    ----------    ----------    -----------    -------
     Year ended October 31, 1995.................................     $2,647        $2,300        $(2,706)     $2,241
                                                                    ----------    ----------    -----------    -------
                                                                    ----------    ----------    -----------    -------
     Year ended October 31, 1994.................................     $3,240        $2,431        $(3,024)     $2,647
                                                                    ----------    ----------    -----------    -------
                                                                    ----------    ----------    -----------    -------
</TABLE>
 
- ------------
 
(1) Uncollectible accounts written off, recovered accounts receivable previously
    written off and other items.
 
                                       14


<PAGE>

<PAGE>
                          INDEPENDENT AUDITORS' REPORT
 
Board of Directors
HOSPITAL GROUP OF AMERICA, INC.:
 
     We  have audited the  accompanying consolidated balance  sheets of Hospital
Group of America,  Inc., (a  wholly owned  subsidiary of  The Cooper  Companies,
Inc.)  and subsidiaries ('HGA') as of October 31, 1996 and 1995, and the related
consolidated statements  of operations,  stockholder's equity  (deficiency)  and
cash  flows for  each of the  years in the  three year period  ended October 31,
1996. In connection with our audits of the consolidated financial statements, we
also audited  financial  statement  Schedule II.  These  consolidated  financial
statements  and  financial statement  schedule are  the responsibility  of HGA's
management. Our responsibility is  to express an  opinion on these  consolidated
financial statements and financial statement schedule based on our audits.
 
     We  conducted  our audits  in accordance  with generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In  our opinion,  the consolidated  financial statements  referred to above
present fairly, in  all material  respects, the financial  position of  Hospital
Group  of America, Inc. and  subsidiaries at October 31,  1996 and 1995, and the
results of their operations, and their cash  flows for each of the years in  the
three  year period ended October 31,  1996 in conformity with generally accepted
accounting principles. Also,  in our  opinion, the  related financial  statement
schedule,  when  considered  in  relation to  the  basic  consolidated financial
statements taken as  a whole,  presents fairly,  in all  material respects,  the
information set forth therein.
 
                                          KPMG PEAT MARWICK LLP
 
Philadelphia, Pennsylvania
December 3, 1996
 
                                       15


<PAGE>

<PAGE>
               HOSPITAL GROUP OF AMERICA, INC., AND SUBSIDIARIES
           (A WHOLLY OWNED SUBSIDIARY OF THE COOPER COMPANIES, INC.)
                          CONSOLIDATED BALANCE SHEETS
                           OCTOBER 31, 1996 AND 1995
 
<TABLE>
<CAPTION>
                                                                                                1996       1995
                                                                                              --------    -------
                                                                                               (IN THOUSANDS OF
                                                                                                   DOLLARS)
 
<S>                                                                                           <C>         <C>
                                          ASSETS
Current assets:
     Cash and cash equivalents.............................................................   $  1,464    $ 2,314
     Accounts receivable, net of estimated uncollectibles of $1,253 in 1996 and $1,693 in
      1995.................................................................................     13,108     11,176
     Other receivables.....................................................................          2         64
     Supplies..............................................................................        253        238
     Prepaid expenses and other current assets.............................................        792      1,135
                                                                                              --------    -------
          Total current assets.............................................................     15,619     14,927
                                                                                              --------    -------
Property and equipment:
     Land..................................................................................      1,305      1,305
     Buildings and improvements............................................................     31,732     31,521
     Equipment, furniture and fixtures.....................................................      2,347      1,988
     Construction in progress..............................................................        861          0
                                                                                              --------    -------
                                                                                                36,245     34,814
     Less accumulated depreciation.........................................................     (6,221)    (4,726)
                                                                                              --------    -------
          Total property and equipment, net................................................     30,024     30,088
Goodwill, net of accumulated amortization of $906 in 1996 and $701 in 1995.................      4,604      5,032
Other assets...............................................................................        268        353
                                                                                              --------    -------
                                                                                              $ 50,515    $50,400
                                                                                              --------    -------
                                                                                              --------    -------
                           LIABILITIES AND STOCKHOLDER'S EQUITY
Current liabilities:
     Accounts payable......................................................................   $  1,149    $   577
     Accrued liabilities...................................................................      2,525      4,751
     Accrued salaries and related expenses.................................................      2,009      2,565
     Accrued interest payable..............................................................        146        177
     Net estimated third-party payor settlements...........................................        492      2,098
     Current portion of long-term debt.....................................................        667      2,124
                                                                                              --------    -------
          Total current liabilities........................................................      6,988     12,292
 
Long-term debt, less current portion.......................................................     10,008      9,222
Other non-current liabilities..............................................................      1,680      3,001
Due to parent..............................................................................     44,011     33,340
Stockholder's deficiency:
     Common stock, $.01 par value, 1000 shares authorized, issued and outstanding..........          0          0
     Additional paid-in capital............................................................     12,324     12,324
     Accumulated deficit...................................................................    (24,496)   (19,779)
                                                                                              --------    -------
          Total stockholder's deficiency...................................................    (12,172)    (7,455)
                                                                                              --------    -------
                                                                                              $ 50,515    $50,400
                                                                                              --------    -------
                                                                                              --------    -------
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                       16
 
<PAGE>

<PAGE>
               HOSPITAL GROUP OF AMERICA, INC., AND SUBSIDIARIES
           (A WHOLLY OWNED SUBSIDIARY OF THE COOPER COMPANIES, INC.)
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                  YEARS ENDED OCTOBER 31, 1996, 1995 AND 1994
 
<TABLE>
<CAPTION>
                                                                                    1996        1995       1994
                                                                                   -------    --------    -------
                                                                                     (IN THOUSANDS OF DOLLARS)
 
<S>                                                                                <C>        <C>         <C>
Net patient service revenue.....................................................   $40,676    $ 38,392    $40,365
Other operating revenue.........................................................     2,337       2,520      2,675
                                                                                   -------    --------    -------
Net operating revenue...........................................................    43,013      40,912     43,040
                                                                                   -------    --------    -------
Costs and expenses:
     Salaries and benefits......................................................    24,394      23,654     23,348
     Purchased services.........................................................     1,998       1,865      2,044
     Professional fees..........................................................     3,116       3,312      3,177
     Supplies expense...........................................................     2,162       1,938      1,929
     Other operating expenses...................................................     7,214       7,832      8,620
     Settlement of disputes, net................................................      (223)      5,213      1,508
     Bad debt expense...........................................................     1,211       1,551      1,753
     Depreciation and amortization..............................................     1,871       1,790      1,735
     Interest on long-term debt.................................................     1,737       1,377      1,365
     Interest on due to Parent note.............................................     4,250       3,458      2,795
                                                                                   -------    --------    -------
          Total costs and expenses..............................................    47,730      51,990     48,274
                                                                                   -------    --------    -------
Net loss........................................................................   $(4,717)   $(11,078)   $(5,234)
                                                                                   -------    --------    -------
                                                                                   -------    --------    -------
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                       17


<PAGE>

<PAGE>
               HOSPITAL GROUP OF AMERICA, INC., AND SUBSIDIARIES
           (A WHOLLY OWNED SUBSIDIARY OF THE COOPER COMPANIES, INC.)
          CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY (DEFICIENCY)
                  YEARS ENDED OCTOBER 31, 1996, 1995 AND 1994
 
<TABLE>
<CAPTION>
                                                                                                           TOTAL
                                                                          ADDITIONAL                   STOCKHOLDER'S
                                                                COMMON     PAID-IN      ACCUMULATED       EQUITY
                                                                STOCK      CAPITAL        DEFICIT      (DEFICIENCY)
                                                                ------    ----------    -----------    -------------
                                                                             (IN THOUSANDS OF DOLLARS)
 
<S>                                                             <C>       <C>           <C>            <C>
Balance, November 1, 1993....................................     $0       $ 12,324      $  (3,467)      $   8,857
     Net loss................................................      0              0         (5,234)         (5,234)
                                                                  --      ----------    -----------    -------------
Balance, October 31, 1994....................................     $0       $ 12,324      $  (8,701)      $   3,623
                                                                  --      ----------    -----------    -------------
                                                                  --      ----------    -----------    -------------
 
Balance, November 1, 1994....................................     $0       $ 12,324      $  (8,701)      $   3,623
     Net loss................................................      0              0        (11,078)        (11,078)
                                                                  --      ----------    -----------    -------------
Balance, October 31, 1995....................................     $0       $ 12,324      $ (19,779)      $  (7,455)
                                                                  --      ----------    -----------    -------------
                                                                  --      ----------    -----------    -------------
 
Balance, November 1, 1995....................................     $0       $ 12,324      $ (19,779)      $  (7,455)
     Net loss................................................      0              0         (4,717)         (4,717)
                                                                  --      ----------    -----------    -------------
Balance, October 31, 1996....................................     $0       $ 12,324      $ (24,496)      $ (12,172)
                                                                  --      ----------    -----------    -------------
                                                                  --      ----------    -----------    -------------
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                       18
 
<PAGE>

<PAGE>
               HOSPITAL GROUP OF AMERICA, INC., AND SUBSIDIARIES
           (A WHOLLY OWNED SUBSIDIARY OF THE COOPER COMPANIES, INC.)
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED OCTOBER 31, 1996, 1995 AND 1994
 
<TABLE>
<CAPTION>
                                                                                     1996        1995       1994
                                                                                    -------    --------    -------
                                                                                      (IN THOUSANDS OF DOLLARS)
 
<S>                                                                                 <C>        <C>         <C>
Cash flows from operating activities:
     Net loss....................................................................   $(4,717)   $(11,078)   $(5,234)
     Adjustments to reconcile net loss to net cash provided by operating
       activities:
          Depreciation and amortization of goodwill and loan fees................     1,871       1,790      1,735
          Accrued interest, management fees and net expenses due to Parent.......     8,663       4,328      5,477
          Change in operating assets and liabilities:
               (Increase) in accounts receivable.................................    (1,870)       (174)    (1,698)
               (Increase) Decrease in supplies, other current assets and other
                 noncurrent assets...............................................       636         312       (570)
               (Increase) Decrease in accounts payable, accrued expenses,
                 estimated third party payor settlements, and other noncurrent
                 liabilities.....................................................    (5,168)      5,060      3,785
                                                                                    -------    --------    -------
                    Net cash provided by (used in) operating activities..........      (585)        238      3,495
                                                                                    -------    --------    -------
Cash flows from investing activities:
     Proceeds from sale of property..............................................         0           0        121
     Capital expenditures........................................................    (1,431)       (333)      (375)
     Proceeds from Progressions' settlement......................................       235         421          0
     Other.......................................................................        48           5         58
                                                                                    -------    --------    -------
                    Net cash provided by (used in) investing activities..........    (1,148)         93       (196)
                                                                                    -------    --------    -------
 
Cash flows from financing activities:
     Principal payments on long-term debt........................................      (667)     (1,210)    (1,162)
     Cash to Parent..............................................................      (250)       (800)      (400)
     Cash advance from Parent....................................................     1,800         400      1,400
                                                                                    -------    --------    -------
                    Net cash provided by (used in) financing activities..........       883      (1,610)      (162)
                                                                                    -------    --------    -------
 
Net (decrease) increase in cash and cash equivalents.............................      (850)     (1,279)     3,137
Cash and cash equivalents, beginning of period...................................     2,314       3,593        456
                                                                                    -------    --------    -------
Cash and cash equivalents, end of period.........................................   $ 1,464    $  2,314    $ 3,593
                                                                                    -------    --------    -------
                                                                                    -------    --------    -------
Supplemental disclosure of cash flow information
     Interest paid during the period.............................................   $ 1,486    $  1,452    $ 1,452
                                                                                    -------    --------    -------
                                                                                    -------    --------    -------
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                       19


<PAGE>

<PAGE>
               HOSPITAL GROUP OF AMERICA, INC., AND SUBSIDIARIES
           (A WHOLLY OWNED SUBSIDIARY OF THE COOPER COMPANIES, INC.)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED OCTOBER 31, 1996 , 1995 AND 1994
 
A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
     Business  -- The accompanying consolidated financial statements include the
accounts of Hospital Group of America,  Inc. (HGA) a wholly-owned subsidiary  of
The  Cooper  Companies,  Inc.  ('Cooper'  or  'Parent')  and  its  wholly  owned
subsidiaries (the 'Company').  All intercompany balances  and transactions  have
been  eliminated.  The  Company  owns  and  operates  the  following psychiatric
facilities (the 'Facilities'):
 
<TABLE>
<CAPTION>
NAME OF FACILITY                                LOCATION
- ----------------                                --------
 
<S>                                             <C>
Hartgrove Hospital............................  Chicago, Illinois
Hampton Hospital..............................  Rancocas, New Jersey
MeadowWood Hospital...........................  New Castle, Delaware
</TABLE>
 
     Net Patient Service Revenue -- Net  patient service revenue is recorded  at
the  estimated  net realizable  amounts from  patients,  third party  payors and
others for services rendered, including estimated retroactive adjustments  under
reimbursement  agreements with  third-party payors.  Retroactive adjustments are
accrued on an estimated  basis in the period  the related services are  rendered
and  adjusted in  the period  as final settlements  are determined.  In 1996 and
1995, HGA  received  and  recognized approximately  $2,000,000  and  $2,400,000,
respectively, associated with prior year cost report settlements.
 
     With  respect to net service  revenue, receivables from government programs
represent the only concentrated group of  potential credit risk to the  Company.
Management  does not  believe that  there are  any credit  risks associated with
these governmental  agencies.  Negotiated  and private  receivables  consist  of
receivables  from  various  payors, including  individuals  involved  in diverse
activities, subject to differing economic  conditions, and do not represent  any
concentrated  credit risks  to the Company.  Furthermore, management continually
monitors and,  where indicated,  adjusts the  allowances associated  with  these
receivables.
 
     Charity  Care --  The Company provides  care to indigent  patients who meet
certain criteria under its charity care policy without charge or at amounts less
than its established rates.  Because the Company does  not pursue collection  of
amounts determined to qualify as charity care, they are not reported as revenue.
The  Company maintains records to identify and monitor the level of charity care
it provides. These records include the  amount of charges foregone for  services
and  supplies furnished under its charity  care policy. Charges at the Company's
established rates foregone for charity care provided by the Company amounted  to
$2,275,431,  $2,142,000 and  $2,498,000 for  1996, 1995  and 1994, respectively.
Hampton Hospital is required by its Certificate  of Need to incur not less  than
10% of total patient days as free care.
 
     Health  Insurance Coverage  -- The Company  is self-insured  for the health
insurance coverage  offered  to  its  employees.  The  provision  for  estimated
self-insured  health  insurance  costs includes  management's  estimates  of the
ultimate costs for both reported claims and claims incurred but not reported.
 
     Supplies -- Supplies consist principally of medical supplies and are stated
at the lower of cost (first-in, first-out method) or market.
 
     Property and  Equipment  -- Property  and  equipment are  stated  at  cost.
Depreciation  is computed on the straight-line  method over the estimated useful
lives of the respective assets,  which range from 20  to 40 years for  buildings
and improvements and 5 to 10 years for equipment, furniture and fixtures.
 
     Goodwill  -- Goodwill  is amortized  on a  straight-line basis  over thirty
years. Goodwill  is reviewed  for impairment  whenever events  or  circumstances
provide  evidence that suggest that  the carrying amount of  goodwill may not be
recoverable.  The   Company  assesses   the   recoverability  of   goodwill   by
 
                                       20
 
<PAGE>

<PAGE>
               HOSPITAL GROUP OF AMERICA, INC., AND SUBSIDIARIES
           (A WHOLLY OWNED SUBSIDIARY OF THE COOPER COMPANIES, INC.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                  YEARS ENDED OCTOBER 31, 1996 , 1995 AND 1994
 
determining  whether the amortization of the goodwill balance over its remaining
life can be recovered through reasonably expected undiscounted future results.
 
     Other Assets --  Loan fees  incurred in obtaining  long-term financing  are
deferred and recorded as other assets. Loan fees are amortized over the terms of
the related loans. The balance of unamortized loan fees amounted to $149,000 and
$258,000 respectively, at October 31, 1996 and 1995.
 
     Income  Taxes --  The Company  is included  in the  consolidated income tax
returns of  the Parent.  The consolidated  federal, state  and local  taxes  are
subject  to  a tax  sharing  agreement under  which  the Company's  liability is
computed on a non-consolidated basis using a combined rate of 40%.
 
     Statement of Financial Standards No. 109 'Accounting for Income Taxes' (FAS
109) was adopted  by the Company  in 1994. FAS  109 required a  change from  the
deferred  method  to the  asset and  liability method  of accounting  for income
taxes.  Under  the  asset  and  liability  method,  deferred  income  taxes  are
recognized  for  the tax  consequences  of 'temporary  differences'  by applying
enacted statutory tax rates  applicable to future  years to differences  between
the  financial statement carrying  amounts and the tax  bases of existing assets
and liabilities. Under FAS 109, the effect on deferred taxes of a change in  tax
rates is recognized in income in the period that includes the enactment date.
 
     Provision  is  made  for  deferred  income  taxes  applicable  to temporary
differences between financial statement and taxable income.
 
     Use of  Estimates  --  Management of  the  Company  has made  a  number  of
estimates  and assumptions relating  to the reporting  of assets and liabilities
and the  disclosure  of  contingent  assets and  liabilities  to  prepare  these
consolidated   financial  statements  in   conformity  with  generally  accepted
accounting principles. Actual results could differ from those estimates.
 
     Cash and Cash Equivalents -- Cash and cash equivalents include  investments
in highly liquid debt instruments with a maturity of three months or less.
 
B. NET PATIENT SERVICE REVENUE
 
     The  Company  has  agreements  with  third-party  payors  that  provide for
payments to  the Company  at amounts  different from  its established  rates.  A
summary of the payment arrangements with major third-party payors follows:
 
      Commercial  Insurance -- Most commercial  insurance carriers reimburse the
      Company on the basis of the Facilities' charges, subject to the rates  and
      limits  specified  in  their  policies.  Patients  covered  by  commercial
      insurance  generally  remain  responsible  for  any  differences   between
      insurance proceeds and total charges.
 
      Blue  Cross -- Reimbursement under Blue  Cross plans vary depending on the
      areas in  which the  Facilities presently  operate. Benefits  paid to  the
      Company  can be  charge-based, cost  based, negotiated  per diem  rates or
      approved through a state rate setting process.
 
      Medicare --  Services  rendered  to  Medicare  program  beneficiaries  are
      reimbursed  under a retrospectively determined reasonable cost system with
      final settlement determined after submission of annual cost reports by the
      Company and audits thereof by the Medicare fiscal intermediary.
 
      Managed Care --  Services rendered  to subscribers  of health  maintenance
      organizations,  preferred provider organizations and similar organizations
      are reimbursed based on prospective negotiated rates.
 
      Medicaid  --  Services  rendered  to  State  Medicaid  beneficiaries   are
      reimbursed based on rates established by each individual state program.
 
                                       21
 
<PAGE>

<PAGE>
               HOSPITAL GROUP OF AMERICA, INC., AND SUBSIDIARIES
           (A WHOLLY OWNED SUBSIDIARY OF THE COOPER COMPANIES, INC.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                  YEARS ENDED OCTOBER 31, 1996 , 1995 AND 1994
 
     The  Company's  business  activities  are  primarily  with  large insurance
companies and federal  and state  agencies or their  intermediaries. Other  than
adjustments  arising from audits by certain of  these agencies, the risk of loss
arising from the failure of these entities to perform according to the terms  of
their respective contracts is considered remote.
 
C. RELATED PARTY TRANSACTIONS
 
     The  current portion of  Due to Parent  as of October  31, 1996 consists of
amounts due under a Demand Note (Demand Note) for costs incurred or paid by  the
Parent  in connection with the acquisition of the Company in 1992, cash advances
from the Parent,  interest payable  on the subordinated  note in  the amount  of
$1,920,000   and  an  allocation  of  Cooper  corporate  services  amounting  to
$1,378,000, net of payments to the Parent.
 
     All current and future  borrowing under the terms  of the Demand Note  bear
interest,  payable  monthly, at  the rate  of 15%  per annum  (17% in  the event
principal and interest is not paid when due), and all principal and all  accrued
and unpaid interest under the Demand Note shall be completely due and payable on
demand.  The Parent  has indicated that  a demand  for payment will  not be made
prior to November 1, 1997.
 
     The non-current  portion  of  Due  to  Parent  consists  of  a  $16,000,000
subordinated  note. The annual interest  rate on the Note  is 12%. The principal
amount of this  Note shall be  due and payable  on May 29,  2002 unless  payable
sooner pursuant to the terms of the Note.
 
     HGA  performed management services on behalf of PSG Management, Inc. (PSG),
a sister company to HGA and  a wholly-owned subsidiary of Cooper, in  connection
with  a management  agreement, which  ended in  May, 1995,  between PSG  and the
former owner of HGA for which it earned a fee of 25% of certain of its corporate
headquarters' cost plus a 20% mark-up. Such fees earned by HGA from PSG amounted
to $269,000  and  $428,000  for the  years  ended  October 31,  1995  and  1994,
respectively.
 
     HGA  allocated interest expense to PSG  primarily to reflect an estimate of
the interest  cost  on  debt  incurred  by  HGA  in  connection  with  the  1992
acquisition  of  the Company  by  Cooper, which  relates  to the  PSG management
agreement described above.  Such allocations amounted  to $163,000 and  $254,000
for  1995 and 1994, respectively, and are  recorded as reductions of interest on
long-term debt and interest on Due to Parent Demand Note.
 
D. EMPLOYEE BENEFITS
 
     The Company participates in Cooper's 401(k) plan (the 'Plan'), which covers
substantially all full-time  employees with more  than 60 days  of service.  The
Company  matches employee contributions  up to certain  limits. These costs were
$49,000, $58,000 and $61,000 for 1996, 1995 and 1994, respectively.
 
                                       22
 
<PAGE>

<PAGE>
               HOSPITAL GROUP OF AMERICA, INC., AND SUBSIDIARIES
           (A WHOLLY OWNED SUBSIDIARY OF THE COOPER COMPANIES, INC.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                  YEARS ENDED OCTOBER 31, 1996 , 1995 AND 1994
 
E. LONG TERM DEBT
 
     Long-term debt at October 31, 1996 and 1995 consists of the following:
 
<TABLE>
<CAPTION>
                                                                     1996           1995
                                                                  -----------    -----------
 
<S>                                                               <C>            <C>
Bank term loan, interest at 2.5% above the bank's prime rate
  (8.25% at October 31, 1996), subject to a minimum rate of 9%,
  payable monthly, principal payable in installments through
  August 2001..................................................   $10,675,000    $ 9,889,000
Industrial Revenue Bonds (IRB), interest at 85% of prime rate
  (8.75% at October 31, 1995), paid in 1996....................             0      1,457,000
                                                                  -----------    -----------
                                                                   10,675,000     11,346,000
Less current portion...........................................      (667,000)    (2,124,000)
                                                                  -----------    -----------
                                                                  $10,008,000    $ 9,222,000
                                                                  -----------    -----------
                                                                  -----------    -----------
</TABLE>
 
     Annual maturities of long-term debt are as follows:
 
<TABLE>
<CAPTION>
 YEAR ENDING
  OCTOBER 31
- ------------
 
<S>                                                                                <C>
   1997.........................................................................   $  667,000
   1998.........................................................................      667,000
   1999.........................................................................      667,000
   2000.........................................................................      667,000
   2001.........................................................................    8,007,000
</TABLE>
 
     Substantially all of the property and equipment and accounts receivable  of
the Company collateralize the debt outstanding.
 
     The  long-term  debt agreement  contains  several covenants,  including the
maintenance by  the  Company of  certain  ratios and  levels  of net  worth  (as
defined),  restrictions with respect to the payments of cash dividends on common
stock and on the levels of capital expenditures, interest and debt payments.  On
December  29,  1995,  the outstanding  principal  balance of  $1,320,000  on the
Industrial Revenue Bond was reloaded into the bank term loan. The bank term loan
was renegotiated on September 17, 1996.  Terms of the amended agreement  reduced
the  interest rate to two and one  half percentage points above the bank's prime
rate and extended the loan maturity to August 1, 2001. Additionally, because HGA
achieved targeted  operating  results, the  interest  rate was  further  reduced
effective  November 1, 1996  to a rate  of two percentage  points (2%) above the
bank's prime rate,  subject to  a minimum  of nine  percent (9%).  The rates  in
effect at October 31, 1996 and 1995 were 10.75% and 12.75%, respectively.
 
F. COMMITMENTS AND CONTINGENCIES
 
     In  the  normal course  of  business, the  Company  is involved  in various
litigation cases.  In  the  opinion  of  management,  the  disposition  of  such
litigation will not have a material adverse effect on the Company's consolidated
financial position or results of operations.
 
                                       23
 
<PAGE>

<PAGE>
               HOSPITAL GROUP OF AMERICA, INC., AND SUBSIDIARIES
           (A WHOLLY OWNED SUBSIDIARY OF THE COOPER COMPANIES, INC.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                  YEARS ENDED OCTOBER 31, 1996 , 1995 AND 1994
 
     The  Company  leases  certain  space and  equipment  under  operating lease
agreements. The following is a schedule of estimated minimum payments due  under
such leases with an initial term of more than one year as of October 31, 1996:
 
<TABLE>
<CAPTION>
YEAR ENDING OCTOBER 31                                      BUILDINGS    EQUIPMENT     TOTAL
- ----------------------                                      ---------    ---------    --------
 
<S>                                                         <C>          <C>          <C>
      1997...............................................   $ 287,000    $ 66,000     $353,000
      1998...............................................     179,000      60,000      239,000
      1999...............................................      30,000      32,000       62,000
      2000-2001..........................................           0      48,000       48,000
                                                            ---------    ---------    --------
                                                            $ 496,000    $206,000     $702,000
                                                            ---------    ---------    --------
                                                            ---------    ---------    --------
</TABLE>
 
     Some  of the operating  leases contain provisions  for renewal or increased
rental (based upon  increases in the  Consumer Price Index),  none of which  are
taken into account in the above table. Rental expense under all operating leases
amounted   to  $857,000,  $706,000  and  $736,000   for  1996,  1995  and  1994,
respectively.
 
     On May 14,  1996, the Company  acquired land and  an existing structure  in
Kouts,  Indiana,  for  development of  a  50 bed  residential  treatment center.
Renovations and additions to  the existing structure  are currently in  progress
and an opening date of March 31, 1997 is anticipated.
 
G. INCOME TAXES
 
     A reconciliation of the provision for (benefit of) income taxes included in
the  Company's consolidated statements of operations  and the amount computed by
applying the federal income tax rate to losses follows:
 
<TABLE>
<CAPTION>
                                                                    YEAR ENDED OCTOBER 31,
                                                                 -----------------------------
                                                                  1996       1995       1994
                                                                 -------    -------    -------
                                                                        (IN THOUSANDS)
 
<S>                                                              <C>        <C>        <C>
Computed expected benefit.....................................   $(1,604)   $(3,766)   $(1,780)
Increase in taxes resulting from:
     Amortization of intangibles..............................        70         70         70
     Net operating losses for which no benefit was
       recognized.............................................     1,520      3,680      1,704
     Other....................................................        14         16          6
                                                                 -------    -------    -------
     Actual provision for income taxes........................   $     0    $     0    $     0
                                                                 -------    -------    -------
                                                                 -------    -------    -------
</TABLE>
 
                                       24
 
<PAGE>

<PAGE>
               HOSPITAL GROUP OF AMERICA, INC., AND SUBSIDIARIES
           (A WHOLLY OWNED SUBSIDIARY OF THE COOPER COMPANIES, INC.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                  YEARS ENDED OCTOBER 31, 1996 , 1995 AND 1994
 
     The tax  effects of  temporary differences  that give  rise to  significant
portions of the deferred tax assets and deferred tax liabilities are as follows:
 
<TABLE>
<CAPTION>
                                                                                YEAR ENDED
                                                                                OCTOBER 31,
                                                                            ------------------
                                                                             1996       1995
                                                                            -------    -------
                                                                              (IN THOUSANDS)
 
<S>                                                                         <C>        <C>
Deferred tax assets:
     Accounts receivable, principally due to allowance for doubtful
       accounts..........................................................   $   501    $   677
     Accrued liabilities, principally due to litigation reserves.........     1,194      2,830
     Net operating loss carryforwards....................................     9,705      6,341
                                                                            -------    -------
          Total gross deferred tax assets................................    11,400      9,848
          Less valuation allowance.......................................    (4,944)    (3,250)
                                                                            -------    -------
          Net deferred tax assets........................................     6,456      6,598
                                                                            -------    -------
Deferred tax liabilities:
     Plant and equipment, principally due to purchase accounting
       requirements......................................................    (6,358)    (6,303)
     Other, principally due to differences in accounting methods for
       financial and tax purposes........................................       (98)      (295)
                                                                            -------    -------
     Deferred tax liabilities............................................    (6,456)    (6,598)
                                                                            -------    -------
     Net deferred tax assets.............................................   $     0    $     0
                                                                            -------    -------
                                                                            -------    -------
</TABLE>
 
     The  net change in the total valuation allowance for the year ended October
31, 1996, 1995 and 1994 was an increase of $1,694,000, $3,928,000 and a decrease
of $3,272,000, respectively.
 
     At October  31,  1996  the  Parent  had  consolidated  net  operating  loss
carryforwards,  of which approximately  $10,000,000 related to  the Company. The
tax benefit of  an additional $14,000,000  of the Company's  net operating  loss
carryforwards, which have been utilized in the Parent's consolidated return, are
available in the future should the Company have sufficient taxable income during
the  carryforward period. The net operating loss carryforwards expire commencing
in 2001.
 
H. PLEDGE AGREEMENT
 
     Pursuant to a  pledge agreement dated  as of January  6, 1994, between  the
Parent  and the Trustee  for the holders  of a new  class of debt  issued by the
Parent (the 'Notes'), the Parent has pledged a first priority security  interest
in  all of its right,  title and interest of its  investment in the Company, all
additional shares of stock of, or other equity interest in the Company from time
to time acquired by the Parent, all additional intercompany indebtedness of  the
Company  from time to  time held by  the Parent and  except as set  forth in the
indenture to the Notes,  the proceeds received from  the sale or disposition  of
any or all of the foregoing.
 
I. LEGAL PROCEEDINGS
 
     Under  an agreement dated July 11,  1985, as amended (the 'HMG Agreement'),
Hampton  Medical  Group,  P.A.  ('HMG'),  which  is  not  affiliated  with  HGA,
contracted  to provide clinical and  clinical administrative services at Hampton
Psychiatric Institute  ('Hampton Hospital'),  the primary  facility operated  by
Hospital  Group of New Jersey, Inc. ('HGNJ'),  a subsidiary of HGA. In late 1993
and early 1994, HGNJ delivered notices  to HMG asserting that HMG had  defaulted
under  the HMG Agreement based upon billing  practices by HMG that HGNJ believed
to be fraudulent. At the request of HMG, a
 
                                       25
 
<PAGE>

<PAGE>
               HOSPITAL GROUP OF AMERICA, INC., AND SUBSIDIARIES
           (A WHOLLY OWNED SUBSIDIARY OF THE COOPER COMPANIES, INC.)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                  YEARS ENDED OCTOBER 31, 1996 , 1995 AND 1994
 
New York state court enjoined HGNJ from terminating the HMG Agreement based upon
the initial  notice  and  ordered  the parties  to  arbitrate  whether  HMG  had
defaulted.
 
     On  December  30, 1994,  Blue Cross  and  Blue Shield  of New  Jersey, Inc.
commenced a lawsuit in the Superior Court of New Jersey entitled Blue Cross  and
Blue Shield of New Jersey, Inc. v. Hampton Medical Group, et al. against HMG and
certain  related entities  and individuals unrelated  to HGNJ  or its affiliates
alleging, among  other things,  fraudulent billing  practices (the  'Blue  Cross
Action').
 
     On  December 11,  1995, the Parent  announced a settlement  of all disputes
with HMG and  Dr. Pottash, owner  of HMG.  Pursuant to the  settlement, (i)  the
parties  released each other from, among other things, the claims underlying the
arbitration, (ii) HGA purchased HMG's interest in the HMG Agreement on  December
31,  1995, and  (iii) HGNJ  agreed to  make certain  payments to  Dr. Pottash in
respect of claims he had asserted. While only HMG and Dr. Pottash are parties to
the settlement with HGA, HGNJ and the  Parent, HGA has not been notified of  any
claims  by other third party  payors or others relating  to the billing or other
practices at Hampton Hospital, although  it continues to respond voluntarily  to
requests  for information from  the State of New  Jersey Department of Insurance
and other government agencies with respect to these matters. The settlement with
HMG and  Dr. Pottash  resulted in  a one-time  charge with  a present  value  of
$5,551,000  to fourth quarter fiscal earnings. That charge reflects amounts paid
to Dr.  Pottash  in  December  1995 of  $3,100,000  included  in  other  current
liabilities  at October 31, 1995 as well as two payments scheduled to be made to
HMG in May 1997 and 1998, each in the amount of $1,537,000.
 
     HGA and Progressions Health Systems,  Inc. entered into the purchase  price
agreement  which settled  cross claims between  the parties  related to purchase
price adjustments  (which were  credited  to goodwill)  and other  disputes  and
provided for a series of payments to be made to HGA. Pursuant to this agreement,
HGA received approximately $853,000 in 1995, $421,000 of which has been credited
to Settlement of Disputes, Net.
 
J. FINANCIAL INSTRUMENTS
 
     The  carrying amounts of the Company's financial instruments, which include
cash and  cash equivalents,  trade receivables,  accounts payable,  and  accrued
liabilities,  approximate their fair values at  October 31, 1996, because of the
short maturity of these instruments.
 
     The fair value of  the Company's bank term  loan approximates the  carrying
value as the debt was refinanced within the last fiscal year.
 
                                       26


<PAGE>

<PAGE>
                                                                     SCHEDULE II
 
                HOSPITAL GROUP OF AMERICA, INC. AND SUBSIDIARIES
                       VALUATION AND QUALIFYING ACCOUNTS
                       THREE YEARS ENDED OCTOBER 31, 1996
 
<TABLE>
<CAPTION>
                                                                                 ADDITIONS
                                                                   BALANCE AT    CHARGED TO    DEDUCTIONS/     BALANCE
                                                                   BEGINNING     COSTS AND     RECOVERIES/     AT END
                                                                    OF YEAR       EXPENSES       OTHER(1)      OF YEAR
                                                                   ----------    ----------    ------------    -------
                                                                                     (IN THOUSANDS)
 
<S>                                                                <C>           <C>           <C>             <C>
Allowance for doubtful accounts:
     Year ended October 31, 1996................................     $1,693        $1,838        $ (2,278)     $1,253
                                                                   ----------    ----------    ------------    -------
                                                                   ----------    ----------    ------------    -------
     Year ended October 31, 1995................................     $1,834        $1,551        $ (1,692)     $1,693
                                                                   ----------    ----------    ------------    -------
                                                                   ----------    ----------    ------------    -------
     Year ended October 31, 1994................................     $2,067        $1,753        $ (1,986)     $1,834
                                                                   ----------    ----------    ------------    -------
                                                                   ----------    ----------    ------------    -------
</TABLE>
 
- ------------
 
(1) Uncollectible accounts written off, recovered accounts receivable previously
    written off and other items.
 
                                       27


<PAGE>

<PAGE>
                          INDEPENDENT AUDITORS' REPORT
 
The Board of Directors and Stockholders
COOPERSURGICAL, INC.:
 
     We  have audited the accompanying balance sheets of CooperSurgical, Inc. as
of October  31,  1996  and  1995, and  the  related  statements  of  operations,
stockholders'  equity (deficit),  and cash  flows for each  of the  years in the
three-year period ended October 31, 1996.  In connection with our audits of  the
financial  statements, we  also have  audited the  Company's financial statement
Schedule II. These financial statements and the financial statement schedule are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these  financial statements and  the financial statement  schedule
based on our audits.
 
     We  conducted  our audits  in accordance  with generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In  our opinion, the financial statements referred to above present fairly,
in all material respects, the financial  position of CooperSurgical, Inc. as  of
October  31, 1996 and 1995, and the results of its operations and its cash flows
for each  of the  years in  the three-year  period ended  October 31,  1996,  in
conformity  with generally accepted accounting  principles. Also in our opinion,
the related financial  statement schedule,  when considered in  relation to  the
basic  financial statements taken  as a whole, presents  fairly, in all material
respects, the information set forth therein.
 
                                          KPMG PEAT MARWICK LLP
 
Stamford, Connecticut
December 3, 1996
 
                                       28


<PAGE>

<PAGE>
                              COOPERSURGICAL, INC.
                                 BALANCE SHEETS
 
<TABLE>
<CAPTION>
                                                                                                  OCTOBER 31,
                                                                                         -----------------------------
                                                                                             1996            1995
                                                                                         ------------    -------------
                                                                                           (IN THOUSANDS OF DOLLARS)
 
<S>                                                                                      <C>             <C>
                                        ASSETS
Current assets:
     Cash.............................................................................     $    309        $     197
Receivables:
     Trade, less allowance for doubtful accounts of $531 in 1996 and
       $373 in 1995...................................................................        2,635            1,598
     Other............................................................................           66               13
                                                                                         ------------    -------------
                                                                                              2,701            1,611
Inventories:
     Raw materials....................................................................        1,669            2,068
     Work-in-process..................................................................          278              260
     Finished goods...................................................................        1,758            1,121
                                                                                         ------------    -------------
                                                                                              3,705            3,449
                                                                                         ------------    -------------
Prepaid expenses......................................................................          259              246
                                                                                         ------------    -------------
          Total current assets........................................................        6,974            5,503
                                                                                         ------------    -------------
Furniture and equipment...............................................................        2,193            1,725
     Less accumulated depreciation....................................................       (1,477)          (1,242)
                                                                                         ------------    -------------
                                                                                                716              483
                                                                                         ------------    -------------
Intangibles, net of accumulated amortization:
     Patents (note 2).................................................................          941            1,005
     Goodwill.........................................................................        1,389            1,486
     Distribution rights..............................................................          106              132
     Non-compete agreements...........................................................           --               45
                                                                                         ------------    -------------
                                                                                              2,436            2,668
                                                                                         ------------    -------------
Other assets..........................................................................          496              496
                                                                                         ------------    -------------
                                                                                           $ 10,622        $   9,150
                                                                                         ------------    -------------
                                                                                         ------------    -------------
                          LIABILITIES & STOCKHOLDERS' EQUITY
Current liabilities:
     Current installments of long-term debt (note 7)..................................     $     17        $ --
     Accounts payable (note 4)........................................................        1,867              940
     Accrued liabilities..............................................................        2,439            1,617
                                                                                         ------------    -------------
          Total current liabilities...................................................        4,323            2,557
Long-term debt (note 7)...............................................................          102              153
Due to Parent (note 5)................................................................        4,210            3,967
                                                                                         ------------    -------------
          Total liabilities...........................................................        8,635            6,677
                                                                                         ------------    -------------
Commitments and contingencies (note 8):
Stockholders' equity:
     Series A Convertible Preferred stock: 10,633,572 shares authorized, 10,436,660
      issued and outstanding at October 31, 1996 and 1995, par value per share $.0001,
      aggregate liquidation preference of $20,253 at October 31, 1996 and 1995 plus
      cumulative dividend of $6,324 at October 31, 1996 ($4,299 in 1995) (note 10)....            1                1
     Common stock: 12,000,000 shares authorized, 13,264 issued and outstanding, par
      value per share $.0001 at October 31, 1996 and 1995.............................       --              --
     Additional paid-in capital.......................................................       20,252           20,252
     Accumulated deficit..............................................................      (18,266)         (17,780)
                                                                                         ------------    -------------
          Total stockholders' equity..................................................        1,987            2,473
                                                                                         ------------    -------------
                                                                                           $ 10,622        $   9,150
                                                                                         ------------    -------------
                                                                                         ------------    -------------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                       29
 
<PAGE>

<PAGE>
                              COOPERSURGICAL, INC.
                            STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                                                       YEARS ENDED OCTOBER 31,
                                                                                    -----------------------------
                                                                                     1996       1995       1994
                                                                                    -------    -------    -------
                                                                                      (IN THOUSANDS OF DOLLARS)
 
<S>                                                                                 <C>        <C>        <C>
Net sales (note 3)...............................................................   $17,227    $12,824    $12,847
Cost of goods sold...............................................................     8,469      6,182      6,680
                                                                                    -------    -------    -------
          Gross profit...........................................................     8,758      6,642      6,167
                                                                                    -------    -------    -------
Costs and expenses:
     Research and development expense............................................       386        804        673
     Selling, general and administrative expense (note 5)........................     8,112      5,909      6,513
     Costs associated with restructuring operations..............................     --           425      --
     Other expense...............................................................        34        140          9
     Amortization of intangibles.................................................       232        318        303
Interest:
     Parent promissory notes.....................................................       474        429      1,062
     Other.......................................................................         6          7         11
                                                                                    -------    -------    -------
                                                                                      9,244      8,032      8,571
                                                                                    -------    -------    -------
          Net loss...............................................................   $  (486)   $(1,390)   $(2,404)
                                                                                    -------    -------    -------
                                                                                    -------    -------    -------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                       30


<PAGE>

<PAGE>
                              COOPERSURGICAL, INC.
                  STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
                  YEARS ENDED OCTOBER 31, 1996, 1995 AND 1994
 
<TABLE>
<CAPTION>
                                                                                            RETAINED         TOTAL
                                       SERIES A               ADDITIONAL                    EARNINGS      STOCKHOLDERS
                                       PREFERRED    COMMON     PAID-IN      TRANSLATION   (ACCUMULATED       EQUITY
                                         STOCK      STOCK      CAPITAL      ADJUSTMENT      DEFICIT)       (DEFICIT)
                                       ---------    ------    ----------    ----------    ------------    ------------
                                                                  (IN THOUSANDS OF DOLLARS)
 
<S>                                    <C>          <C>       <C>           <C>           <C>             <C>
Balance at October 31, 1993.........     $--        $--        $  1,242       $   33        $(13,986)       $(12,711)
Issuance of 9,796,660 shares of
  Series A convertible preferred
  stock (note 5)....................         1       --          19,010        --             --              19,011
Net Loss............................     --          --          --            --             (2,404)         (2,404)
Aggregate translation adjustment....     --          --          --             (100)         --                (100)
                                       ---------    ------    ----------    ----------    ------------    ------------
Balance at October 31, 1994.........         1       --          20,252          (67)        (16,390)          3,796
Net Loss............................     --          --          --            --             (1,390)         (1,390)
Aggregate translation adjustment....     --          --          --               67          --                  67
                                       ---------    ------    ----------    ----------    ------------    ------------
Balance at October 31, 1995.........         1       --          20,252        --            (17,780)          2,473
Net Loss............................     --          --          --            --               (486)           (486)
                                       ---------    ------    ----------    ----------    ------------    ------------
Balance at October 31, 1996.........     $   1      $--        $ 20,252       $--           $(18,266)       $  1,987
                                       ---------    ------    ----------    ----------    ------------    ------------
                                       ---------    ------    ----------    ----------    ------------    ------------
</TABLE>
 
                See accompanying notes to financial statements.
 
                                       31
 
<PAGE>

<PAGE>
                              COOPERSURGICAL, INC.
                            STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                                     YEARS ENDED OCTOBER 31,
                                                                                 -------------------------------
                                                                                 1996        1995         1994
                                                                                 -----      -------      -------
                                                                                    (IN THOUSANDS OF DOLLARS)
<S>                                                                              <C>        <C>          <C>
Cash flows provided by operating activities:
     Net loss.................................................................   $(486)     $(1,390)     $(2,404)
Adjustments to reconcile net loss to cash provided (used) by operating
  activities:
     Depreciation and amortization............................................     467          585          629
     Bad debt expense.........................................................      40           18           70
     Change in assets and liabilities:
     (Increase) decrease in receivables.......................................    (347)          73          487
     Decrease in inventories..................................................      92          913        1,579
     Decrease in other current assets.........................................      41            7          113
     (Increase) in other assets...............................................    --          --              (3)
     Increase (decrease) in accounts payable..................................     493         (201)        (109)
     Increase (decrease) in accrued liabilities and other.....................     119          138         (187)
                                                                                 -----      -------      -------
     Net cash provided by operating activities................................     419          143          175
                                                                                 -----      -------      -------
Cash flows used by investing activities:
     Capital expenditures.....................................................    (404)        (168)         (30)
                                                                                 -----      -------      -------
     Net cash used by investing activities....................................    (404)        (168)         (30)
                                                                                 -----      -------      -------
Cash flows provided (used) by financing activities:
     Proceeds from (repayment of) Parent advances.............................     330          820         (167)
     Repayment of long-term debt..............................................     (33)         (24)         (28)
     Payment of final installment of purchased patent.........................    (200)        (821)       --
                                                                                 -----      -------      -------
     Net cash provided (used) by financing activities.........................      97          (25)        (195)
                                                                                 -----      -------      -------
Net increase (decrease) in cash and cash equivalents..........................     112          (50)         (50)
Cash and cash equivalents, beginning of period................................     197          247          297
                                                                                 -----      -------      -------
Cash and cash equivalents, end of period......................................   $ 309      $   197      $   247
                                                                                 -----      -------      -------
                                                                                 -----      -------      -------
Cash paid for:
     Interest.................................................................   $ 474      $   429      $ 1,062
                                                                                 -----      -------      -------
                                                                                 -----      -------      -------
     Income taxes.............................................................   $--        $ --         $ --
                                                                                 -----      -------      -------
                                                                                 -----      -------      -------
Non-cash investing and financing activities:
During fiscal 1996, CooperSurgical purchased certain assets ($1,654,000) and
  liabilities ($1,336,000) of Unimar, Inc., an affiliate of the parent, via an
  intercompany note bearing a 12% interest rate.
During fiscal 1995, CooperSurgical acquired the rights to certain patented
  products for $1,000,000 of which $800,000 was paid prior to October 31,
  1995. Additionally, in fiscal 1995, CooperSurgical acquired a new telephone
  system under the terms of a capital lease for $72,000.
During fiscal 1994, CooperSurgical's Parent converted $19,011,000 of Parent
  advances into 9,796,660 shares of CooperSurgical Series A convertible
  preferred stock.
</TABLE>
 
                See accompanying notes to financial statements.
 
                                       32


<PAGE>

<PAGE>
                              COOPERSURGICAL, INC.
                         NOTES TO FINANCIAL STATEMENTS
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
GENERAL
 
     CooperSurgical,  Inc. ('CooperSurgical'), a Delaware corporation, develops,
manufactures  and   distributes   electrosurgical,  cryosurgical   and   general
application diagnostic surgical instruments and equipment. The Cooper Companies,
Inc.  ('Parent'), a Delaware corporation, owns 100% of CooperSurgical's Series A
convertible preferred stock. CooperSurgical's  outstanding common stock is  100%
owned by individuals on the CooperSurgical Advisory Board which provides counsel
and management of clinical trials in the area of minimally invasive surgery. The
accompanying  financial statements have been  prepared from the separate records
of CooperSurgical  and may  not be  indicative of  conditions which  would  have
existed or the results of its operations if CooperSurgical operated autonomously
(see note 5). Foreign exchange translation and transactions are immaterial.
 
NATURE OF OPERATIONS
 
     CooperSurgical is a worldwide provider of practice enhancement products for
the gynecologist. The Company's principal products include the LEEP product line
(Loop Electrosurgical Excision Procedure), diagnostic and operative hysteroscopy
products,  colposcopy  products  and every  day  instrumentation  and disposable
products. Marketed  principally to  the  domestic market  through a  variety  of
independent  marketing  partnerships, global  coverage  is obtained  through top
distributors of gynecology products for a given market arena.
 
INTERCOMPANY LIABILITY
 
     CooperSurgical's liability  to  Parent matures  on  October 31,  2001,  the
Parent  is committed to  funding the Company's  cash requirements, as necessary,
until that date.
 
REVENUE RECOGNITION
 
     CooperSurgical recognizes  product  revenue  when  risk  of  ownership  has
transferred  to the buyer,  net of appropriate provisions  for sales returns and
bad debts.
 
ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS
 
     The preparation  of  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions that  affect the  reported  amounts of  assets and  liabilities  and
disclosure  of contingent  assets and liabilities  at the date  of the financial
statements, and  the  reported  amounts  of revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.
 
FINANCIAL INSTRUMENTS
 
     For  all financial instruments included  in CooperSurgical's balance sheet,
the fair  value  of those  financial  instruments approximates  their  financial
statements carrying amounts.
 
INCOME TAXES
 
     CooperSurgical  is included in  the consolidated income  tax returns of the
Parent. The consolidated  federal, state and  local taxes are  subject to a  tax
sharing  agreement  under  which  CooperSurgical's liability  is  computed  on a
non-consolidated basis using a combined rate of 40%.
 
     Effective November 1, 1993, CooperSurgical adopted the liability method  of
accounting  for income taxes as prescribed  by Statement of Financial Accounting
Standards No. 109, 'Accounting for Income Taxes' (FAS 109). The liability method
under   FAS    109    measures   the    expected    tax   impact    of    future
 
                                       33
 
<PAGE>

<PAGE>
                              COOPERSURGICAL, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
taxable income or deductions resulting from temporary differences in the tax and
financial  reporting bases  of assets and  liabilities reflected  in the balance
sheet. Deferred tax assets and liabilities are determined using the enacted  tax
rates in effect for the year in which these differences are expected to reverse.
Under  FAS 109, the effect on deferred tax assets and liabilities of a change in
tax rates is recognized in the period that the change is enacted.
 
POSTEMPLOYMENT BENEFITS
 
     Effective November  1,  1994,  CooperSurgical, Inc.  adopted  Statement  of
Financial Accounting Standards No. 112, 'Employers Accounting for Postemployment
Benefits'  ('FAS 112'). FAS  112 establishes accounting  standards for employers
who provide benefits to former or inactive employees after employment but before
retirement ('postemployment benefits'). Postemployment benefits are all types of
benefits provided  to former  or inactive  employees, their  beneficiaries,  and
covered  dependents.  Those benefits  include, but  are  not limited  to, salary
continuation,   supplemental   unemployment   benefits,   severance    benefits,
disability-related  benefits (including workers' compensation), job training and
counseling, and continuation of  benefits such as  healthcare benefits and  life
insurance coverage.
 
     The  termination benefits portion  of the restructuring  charge incurred in
fiscal 1995, discussed in note 2, has been accounted for in accordance with  the
provisions of FAS 112.
 
INVENTORIES
 
     Inventories are carried at the lower of cost, determined on an average cost
basis, or market.
 
ADVERTISING
 
     CooperSurgical  expenses the production costs of advertising the first time
the advertising takes  place, except for  direct-response advertising, which  is
capitalized and amortized over its expected period of future benefits.
 
     Direct  Response advertising  consists primarily  of catalog  mailings that
include order forms for CooperSurgical's products. The capitalized costs of  the
advertising  are amortized over a  three to four month  period or until the next
catalog mailing is made.
 
     At October 31, 1996 and 1995, direct response advertising costs of  $89,000
and  $136,000,  respectively,  were included  in  prepaid  expenses. Advertising
expense was $993,000, $839,000  and $1,033,000 in fiscal  1996, 1995, and  1994,
respectively.
 
FURNITURE AND EQUIPMENT
 
     Furniture and equipment is carried at cost. Depreciation is computed on the
straight-line method over the estimated useful lives of depreciable assets.
 
AMORTIZATION OF INTANGIBLES
 
     Amortization   is  currently  provided  on   all  intangible  assets  on  a
straight-line basis over  periods up  to 20 years.  Accumulated amortization  at
October  31,  1996 and  1995 was  $1,686,000  and $1,454,000,  respectively. The
Company assesses the recoverability of  goodwill and other long-lived assets  by
determining  whether the amortization of these  assets over their remaining life
can be recovered through reasonably expected future cash flow.
 
                                       34
 
<PAGE>

<PAGE>
                              COOPERSURGICAL, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
2. SIGNIFICANT EVENTS
 
RESTRUCTURING
 
     During fiscal  1995, CooperSurgical  closed their  Redmond, Washington  and
Belgium  field  offices whereby  all employees  at  these locations  and certain
support personnel  at CooperSurgical's  Shelton, Connecticut  headquarters  were
terminated,  resulting  in a  $425,000  restructuring charge.  The restructuring
charge includes termination benefits of  $314,000 which covers eight  employees.
As  of  October 31,  1996,  all termination  benefits  had been  paid  and eight
employees had been officially terminated.
 
PATENT ACQUISITION
 
     During fiscal 1995, CooperSurgical acquired the rights to certain  patented
products  for $1,000,000. $800,000 had been paid  prior to October 31, 1995 with
the remaining $200,000 paid during fiscal 1996 which ended October 31, 1996.
 
LICENSE AGREEMENTS
 
     On April 11,  1996, CooperSurgical obtained  the worldwide license  rights,
from an affiliate of the Parent, for the complete line of Unimar, Inc. products.
This agreement allows the Company to market and sell, through its existing sales
distribution  channels,  all  products through  April  11,  2006 with  a  60 day
cancellation clause by  either entity.  A monthly Royalty  fee of  approximately
$100,000 will be incurred by CooperSurgical.
 
3. EXPORT SALES
 
     CooperSurgical  had export sales of  $2,995,000, $2,118,000, and $2,441,000
for the years ended October 31, 1996, 1995 and 1994, respectively.
 
4. ACCOUNTS PAYABLE
 
     CooperSurgical utilized  a  cash  concentration  account  with  the  Parent
whereby  approximately $713,000 and $180,000 of checks issued and outstanding at
October 31, 1996 and 1995, respectively, in excess of related bank cash balances
were reclassified to accounts payable. Sufficient funds were available from  the
Parent to cover these checks.
 
5. RELATED PARTY TRANSACTIONS
 
     Included  in CooperSurgical's  selling, general  and administrative expense
are Parent allocations for technical  service fees of $1,191,000, $389,000,  and
$514,000  for the  years ended  October 31,  1996, 1995  and 1994, respectively.
These costs are  charges from the  Parent for accounting,  legal, tax and  other
services provided to CooperSurgical and are added to the balance Due to Parent.
 
     On  January  24,  1994, CooperSurgical's  Parent  converted  $19,011,000 of
Parent advances into  9,796,660 shares  of CooperSurgical  Series A  convertible
preferred  stock  and  converted  the  remaining  $3,313,000  balance  of Parent
advances into a  Term Note, with  principal and interest  due January 24,  1996,
bearing  interest  at  12%, compounded  monthly  (Parent advances  in  excess of
$4,000,000 bear interest at 15%, compounded monthly). The maturity date of  this
Term Note for principal plus any accrued unpaid interest was extended to October
31, 2001.
 
     Included  in CooperSurgical's selling,  general and administrative expenses
are Royalty payments  of $675,000 made  during fiscal 1996  in conjunction  with
license  agreements for Unimar, Inc. product line. This amount covers the period
from April 11, 1996 to October 31, 1996.
 
                                       35
 
<PAGE>

<PAGE>
                              COOPERSURGICAL, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
6. INCOME TAXES
 
     A reconciliation of the provision for (benefit of) income taxes included in
CooperSurgical's statement of operations and the amount computed by applying the
federal income  tax rate  to  income (loss)  from continuing  operations  before
extraordinary items and income taxes follows:
 
<TABLE>
<CAPTION>
                                                                                 YEARS ENDED OCTOBER 31,
                                                                                 -----------------------
                                                                                 1996     1995     1994
                                                                                 -----    -----    -----
                                                                                    (IN THOUSANDS OF
                                                                                        DOLLARS)
 
<S>                                                                              <C>      <C>      <C>
Computed expected provision for (benefit of) taxes............................   $(164)   $(473)   $(817)
Increase in taxes resulting from:
     Amortization of intangibles..............................................      33       33       33
     Net operating losses for which no tax benefit was recognized.............     119      432      781
     Other....................................................................      12        8        3
                                                                                 -----    -----    -----
Actual provision for income taxes.............................................   $--      $--      $--
                                                                                 -----    -----    -----
                                                                                 -----    -----    -----
</TABLE>
 
     The  tax effects  of temporary  differences that  give rise  to significant
portions of the deferred tax assets and liabilities are as follows:
 
<TABLE>
<CAPTION>
                                                                                       OCTOBER 31,
                                                                             -------------------------------
                                                                                 1996              1995
                                                                             -------------    --------------
                                                                                (IN THOUSANDS OF DOLLARS)
 
<S>                                                                          <C>              <C>
Deferred Tax Assets:
     Accounts receivable, principally due to allowance for doubtful
       accounts...........................................................      $   280          $    230
     Inventories, principally due to obsolescence reserves................          743               697
     Accrued liabilities, principally due to compensation accruals........          401               327
     Net operating loss carryforwards.....................................        5,744             5,731
     Other................................................................          136                98
                                                                             -------------    --------------
          Total gross deferred tax assets.................................        7,304             7,083
     Less valuation allowance.............................................       (7,304)           (7,083)
                                                                             -------------    --------------
          Net deferred tax asset..........................................      $--              $--
                                                                             -------------    --------------
                                                                             -------------    --------------
</TABLE>
 
     The net change in the total valuation allowance for the year ended  October
31,  1996, 1995 and 1994  was an increase of  $221,000, $503,000 and $1,250,000;
respectively.
 
     At October  31,  1996,  the  Parent had  consolidated  net  operating  loss
carryforwards  of which approximately $11,400,000 related to CooperSurgical. The
tax benefit of  an additional  $3,000,000 of CooperSurgical  net operating  loss
carryforwards  which have been utilized in  the Parent's consolidated return are
available in the  future should  CooperSurgical have  sufficient taxable  income
during  the  carryforward period.  The net  operating loss  carryforwards expire
commencing in 2006.
 
7. LONG-TERM DEBT
 
     Long-term debt consists of the following:
 
<TABLE>
<CAPTION>
                                                                             OCTOBER 31,
                                                                   -------------------------------
                                                                        1996             1995
                                                                        ----             ----
                                                                      (IN THOUSANDS OF DOLLARS)
 
<S>                                                                <C>               <C>
Note payable; interest at 9%, maturing 1998.....................        $ 81             $ 105
Capitalized lease; interest at 8%, maturing 1999................          38                48
                                                                      ------            ------
                                                                         119               153
Less current portion............................................         (17)           --
                                                                      ------            ------
                                                                        $102             $ 153
                                                                      ------            ------
                                                                      ------            ------
</TABLE>
 
                                       36
 
<PAGE>

<PAGE>
                              COOPERSURGICAL, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     During fiscal 1995,  CooperSurgical acquired a  new telephone system  under
the terms of a capital lease for $72,000 whereby CooperSurgical can purchase the
system  for $1 at the  end of the 48  month lease term. As  of October 31, 1995,
accumulated depreciation associated with the telephone system totaled $5,000.
 
     Annual  maturities  of  long-term  debt,  including  current   installments
thereof, are as follows:
 
<TABLE>
<CAPTION>
                       YEAR ENDING OCTOBER 31,                          (IN THOUSANDS OF DOLLARS)
- ---------------------------------------------------------------------   -------------------------
 
<S>                                                                     <C>
        1997.........................................................               17
        1998.........................................................               85
</TABLE>
 
8. COMMITMENTS AND CONTINGENCIES
 
     In the normal course of its business, CooperSurgical is involved in various
litigations.  In the opinion  of management, the  disposition of such litigation
will  not  have  a  materially  adverse  effect  on  CooperSurgical's  financial
condition.
 
     CooperSurgical  leases certain property and equipment under non-cancellable
operating lease agreements. The following is a schedule of the estimated minimum
payment due under such leases with an initial  term of more than one year as  of
October 31, 1996:
 
<TABLE>
<CAPTION>
                       YEAR ENDING OCTOBER 31,                          (IN THOUSANDS OF DOLLARS)
- ---------------------------------------------------------------------   -------------------------
 
<S>                                                                     <C>
        1997.........................................................              256
        1998.........................................................              262
        1999.........................................................              263
        2000.........................................................              263
        2001.........................................................              262
        2002 and thereafter..........................................              --
</TABLE>
 
     Rental expense for all leases amounted to approximately $300,000, $317,000,
and $311,000 for the years ended October 31, 1996, 1995 and 1994, respectively.
 
9. EMPLOYEE BENEFITS
 
     CooperSurgical employees are eligible to participate in the Parent's 401(k)
Savings  Plan, a  defined contribution plan  and the  Parent's Retirement Income
Plan, a defined  benefit plan. As  of October 31,  1996, CooperSurgical has  not
elected  to  participate  in  the  Parent's  Retirement  Income  Plan.  Employer
contributions to the Parent's 401(k) Savings Plan, as well as costs and expenses
of administering the Plan, are allocated to CooperSurgical as appropriate. These
amounts were not  significant for  the years ended  October 31,  1996, 1995  and
1994.
 
10. SERIES A CONVERTIBLE PREFERRED STOCK
 
     The  Series A Convertible Preferred Stock  is convertible into Common Stock
on a one-to-one  basis, subject to  adjustment for stock  splits, dividends  and
certain  other distributions of Common Stock and  has voting rights equal to the
number of shares of Common Stock into which it is convertible. CooperSurgical is
required to reserve for issuance, shares of Common Stock equal to the shares  of
Preferred  Stock issued and  outstanding at any given  date. The Preferred Stock
has a  liquidation preference  of  $1.940625 per  share and  accrues  cumulative
dividends   of  $0.1940625  per  share  per  annum.  The  aggregate  liquidation
preference of  the Preferred  Stock at  October 31,  1996 is  $20,253,000,  plus
cumulative  dividends of  $6,324,000. The  Preferred Stock  participates ratably
with the Common Stock in any additional dividends declared beyond the cumulative
dividends and in  any remaining  assets beyond the  liquidation preference.  The
Series A Convertible Preferred Stock represents 99.8% of the total voting rights
of all outstanding CooperSurgical stock.
 
                                       37


<PAGE>

<PAGE>
                                                                     SCHEDULE II
 
                              COOPERSURGICAL, INC.
                       VALUATION AND QUALIFYING ACCOUNTS
                       THREE YEARS ENDED OCTOBER 31, 1996
 
<TABLE>
<CAPTION>
                                                                               ADDITIONS
                                                   BALANCE AT    CHARGED TO    CHARGED TO
                                                   BEGINNING     COSTS AND       OTHER                     BALANCE END
                 CLASSIFICATION                     OF YEAR       EXPENSES      ACCOUNTS     DEDUCTIONS      OF YEAR
- ------------------------------------------------   ----------    ----------    ----------    ----------    -----------
                                                                    (AMOUNTS IN THOUSANDS OF DOLLARS)
 
<S>                                                <C>           <C>           <C>           <C>           <C>
Allowance for doubtful accounts:
     Year ended October 31, 1996................      $373          $ 55          $103          $ --          $ 531
                                                   ----------        ---       ----------       ----       -----------
                                                   ----------        ---       ----------       ----       -----------
     Year ended October 31, 1995................      $379          $ 18          $ --          $ 24          $ 373
                                                   ----------        ---       ----------       ----       -----------
                                                   ----------        ---       ----------       ----       -----------
     Year ended October 31, 1994................      $309          $ 70          $ --          $ --          $ 379
                                                   ----------        ---       ----------       ----       -----------
                                                   ----------        ---       ----------       ----       -----------
</TABLE>
 
                                       38


<PAGE>

<PAGE>
3. EXHIBITS.
 
<TABLE>
<CAPTION>
EXHIBIT
NUMBER                                                                                                          PAGE
- ------                                                                                                          ----
<C>      <S>                                                                                                    <C>
  3.1    --Restated  Certificate of Incorporation, as partially amended, incorporated by reference to Exhibit
           4(a)  to the Company's  Registration Statement on Form  S-3 (No. 33-17330)  and Exhibits 19(a) and
           19(c) to the  Company's Quarterly  Report on  Form 10-Q  for the  Fiscal Quarter  ended April  30,
           1988..............................................................................................
  3.2    --Certificate  of  Amendment  of  Restated  Certificate  of Incorporation  dated September  21, 1995
           incorporated by reference  to Exhibit  3.2 to the  Company's Annual  Report on Form  10-K for  the
           fiscal year ended October 31, 1995................................................................
  3.3    --Amended  and Restated By-Laws, incorporated by reference to Exhibit 3.2 to the Company's Report on
           Form 8-A dated January 18, 1994...................................................................
  4.1    --Second  Supplemental Indenture, dated as of January 6, 1994, between the Company and Bankers Trust
           Company,  as  successor  trustee, with  respect  to  the 10  5/8%  Convertible  Subordinated Reset
           Debentures due 2005, incorporated by reference to Exhibit 4.3 to the Company's Report on Form  8-A
           dated January 18, 1994............................................................................
  4.2    --Indenture, dated  as  of   January 6,  1994, between  the Company  and IBJ  Schroder Bank  & Trust
           Company, as  trustee,  with  respect to  the  10%  Senior Subordinated  Secured  Notes  due  2003,
           incorporated  by reference to  Exhibit 4.8 to the  Company's Report on Form  8-A dated January 18,
           1994..............................................................................................
  4.3    --Pledge  Agreement, dated January  6, 1994, by the  Company in favor of  IBJ Schroder Bank &  Trust
           Company,  as Trustee, incorporated by reference to Exhibit 4.9 to the Company's Report on Form 8-A
           dated January 18, 1994............................................................................
  4.4    --Rights  Agreement, dated as of October 29,  1987, between the Company and The First National  Bank
           of  Boston, incorporated by reference to  Exhibit 4.1 to the Company's  Current Report on Form 8-K
           dated October 29, 1987............................................................................
  4.5    --Amendment  No. 1 to Rights Agreement, dated as of June 14, 1993, between the Company and The First
           National Bank of  Boston, incorporated by  reference to  Exhibit 10.4 to  the Company's  Quarterly
           Report on Form 10-Q for the fiscal quarter ended April 30, 1993...................................
  4.6    --Amendment  No.  2 to Rights  Agreement, dated as of January 16,  1995, between the Company and The
           First National Bank of Boston,  incorporated by reference to Exhibit  4.6 to the Company's  Annual
           Report on Form 10-K for the fiscal year ended October 31, 1994....................................
  4.7    --Certificate  of  Designation,  Preferences and Rights  of Series A  Junior Participating Preferred
           Stock of The Cooper Companies,  Inc., incorporated by reference to  Exhibit 4.10 of the  Company's
           Annual Report on Form 10-K for the fiscal year ended October 31, 1989.............................
 10.1    --1988  Long  Term  Incentive Plan,  Amended and  Restated as of  January 16,  1995, incorporated by
           reference to Exhibit 10.1 to the  Company's Annual Report on Form  10-K for the fiscal year  ended
           October 31, 1994..................................................................................
 10.2    --Amendment  No.  1  to 1988 Long-Term  Incentive Plan, as  Amended and Restated,  dated October 10,
           1996..............................................................................................
 10.3    --Turn-Around  Incentive Plan,  incorporated by reference  to Exhibit 10.2  to the Company's  Annual
           Report on Form 10-K for the fiscal year ended October 31, 1994....................................
 10.4    --Severance  Agreement  entered into as  of June 10, 1991, by  and between CooperVision, Inc. and A.
           Thomas Bender, incorporated  by reference to  Exhibit 10.26 to  Amendment No. 1  to the  Company's
           Annual Report on Form 10-K for the fiscal year ended October 31, 1992.............................
 10.5    --Letter  dated  March 25, 1994, to A. Thomas Bender from the Chairman of the Compensation Committee
           of the Company's Board of  Directors, incorporated by reference to  Exhibit 10.4 to the  Company's
           Annual Report on Form 10-K for the fiscal year ended October 31, 1994.............................
 10.6    --Severance  Agreement  entered into as  of April 26, 1990, by  and between Nicholas J. Pichotta and
           the Company incorporated by reference to Exhibit 10.8 to the Company's Annual Report on Form  10-K
           for fiscal year ended October 31, 1995............................................................
</TABLE>
 
                                       39
 
<PAGE>

<PAGE>
 
<TABLE>
<CAPTION>
EXHIBIT
NUMBER                                                                                                          PAGE
- ------                                                                                                          ----
<C>      <S>                                                                                                    <C>
 10.7    --Letter Agreement  dated  November  1, 1992,  by and between  Nicholas J. Pichotta  and the Company
           incorporated by reference  to Exhibit 10.9  to the Company's  Annual Report on  Form 10-K for  the
           fiscal year ended October 31, 1995................................................................
 10.8    --Employment  Agreement entered into as of May 27, 1992, by and between Mark R. Russell and Hospital
           Group  of America, Inc., incorporated by reference to  Exhibit 10.20 to Form 10-K-A dated February
           27, 1995..........................................................................................
 10.9    --Letter  Agreement  dated June  18, 1993,  by and between  Mark R.  Russell and  Hospital Group  of
           America,  Inc.,  incorporated by  reference to  Exhibit 10.21  to Form  10-K-A dated  February 27,
           1995..............................................................................................
 10.10   --Letter  Agreement dated  January 11, 1995, by  and between Mark R.  Russell and Hospital Group  of
           America,  Inc.,  incorporated by  reference to  Exhibit 10.22  to Form  10-K-A dated  February 27,
           1995..............................................................................................
 10.11   --Letter  Agreement  dated April 15,  1996, by  and between Mark  R. Russell and  Hospital Group  of
           America, Inc. ....................................................................................
 10.12   --Severance  Agreement  entered into as  of August 21, 1989, by and  between Robert S. Weiss and the
           Company, incorporated by reference  to Exhibit 10.28  to Amendment No. 1  to the Company's  Annual
           Report on Form 10-K for the fiscal year ended October 31, 1992....................................
 10.13   --1996  Long  Term  Incentive Plan  for  Non-Employee   Directors  of  The  Cooper  Companies, Inc.,
           incorporated by  reference  to the  Company's  Proxy Statement  for  its 1996  Annual  Meeting  of
           Stockholders......................................................................................
 10.14   --Amendment  No.  1  to  1996  Long-Term Incentive  Plan  for Non-Employee  Directors of  The Cooper
           Companies, Inc., dated October 10, 1996...........................................................
 10.15   --Registration  Rights Agreement, dated June 14, 1993, between the Company and Cooper Life Sciences,
           Inc., incorporated by reference to Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q for
           the fiscal quarter ended April 30, 1993...........................................................
 10.16   --Settlement  Agreement, dated June  14, 1993, between the Company  and Cooper Life Sciences,  Inc.,
           incorporated  by reference to Exhibit 10.5 to the  Company's Quarterly Report on Form 10-Q for the
           fiscal quarter ended April 30, 1993...............................................................
 10.17   --Amendment  No. 1 to Settlement Agreement of June  14, 1993, dated as of January 16, 1995,  between
           the  Company and  Cooper Life Sciences,  Inc., incorporated by  reference to exhibit  10.14 to the
           Company's Annual Report on Form 10-K for the fiscal year ended October 31, 1994...................
 10.18   --Agreement  dated as  of September 28, 1993,  among Medical Engineering Corporation,  Bristol-Myers
           Squibb Company and the Company, incorporated by reference to Exhibit 10.1 to the Company's Current
           Report on Form 8-K dated October 1, 1993..........................................................
 11      --Calculation  of Earnings (loss) per share.........................................................
 13      --Five Year Financial  Highlights,  Management's Discussion  and Analysis of Financial Condition and
           Results of  Operations, the  Consolidated Financial  Statements  and the  Notes thereto,  and  the
           Independent  Auditors'  Report in  the  1996 Annual  Report  to Stockholders  are  incorporated by
           reference in this document and are deemed 'filed'.................................................
 21      --Subsidiaries......................................................................................
 27      --Financial  Data Schedule..........................................................................
</TABLE>
 
(B) REPORTS ON FORM 8-K.
 
     August 8, 1996 -- Item 5. Other Events.
 
     August 27, 1996 -- Item 5. Other Events.
 
     October 29, 1996 -- Item 5. Other Events.
 
                                       40


<PAGE>

<PAGE>
                                   SIGNATURES
 
     Pursuant  to  the requirements  of Section  13 or  15(d) of  the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized, on January 27, 1997.
 
                                                THE COOPER COMPANIES, INC.


                                          By:        /s/ A. THOMAS BENDER
                                             ...................................
                                                      A. THOMAS BENDER
                                                 PRESIDENT, CHIEF EXECUTIVE
                                                    OFFICER AND DIRECTOR
 
     Pursuant to the requirements of the  Securities Exchange Act of 1934,  this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities indicated on the dates set forth opposite their
respective names.
 
<TABLE>
<CAPTION>
                SIGNATURE                                     CAPACITY                            DATE
- ------------------------------------------  --------------------------------------------   -------------------
<C>                                         <S>                                            <C>
         /s/ ALLAN E. RUBENSTEIN            Chairman of the Board of Directors              January 27, 1997
 .........................................
          (ALLAN E. RUBENSTEIN)
 
           /s/ A. THOMAS BENDER             President, Chief Executive Officer and          January 27, 1997
 .........................................    Director
            (A. THOMAS BENDER)
 
           /s/ ROBERT S. WEISS              Executive Vice President, Treasurer, Chief       January 27, 1997
 .........................................    Financial Officer and Director
            (ROBERT S. WEISS)
 
         /s/ STEPHEN C. WHITEFORD           Vice President and Corporate Controller         January 27, 1997
 .........................................
          (STEPHEN C. WHITEFORD)
 
            /s/ MARK A. FILLER              Director                                        January 27, 1997
 .........................................
             (MARK A. FILLER)
 
         /s/ MICHAEL H. KALKSTEIN           Director                                        January 27, 1997
 .........................................
          (MICHAEL H. KALKSTEIN)
 
              /s/ MOSES MARX                Director                                        January 27, 1997
 .........................................
               (MOSES MARX)
 
             /s/ DONALD PRESS               Director                                        January 27, 1997
 .........................................
              (DONALD PRESS)
 
           /s/ STEVEN ROSENBERG             Director                                        January 27, 1997
 .........................................
            (STEVEN ROSENBERG)
</TABLE>
 
                                       41


<PAGE>

<PAGE>
                                 EXHIBIT INDEX
 
<TABLE>
<CAPTION>
                                                                                                         LOCATION OF
                                                                                                          EXHIBIT IN
                                                                                                          SEQUENTIAL
EXHIBIT                                                                                                     NUMBER
NUMBER                                      DESCRIPTION OF DOCUMENT                                         SYSTEM
- ------   ---------------------------------------------------------------------------------------------   ------------
<C>      <S>                                                                                             <C>
  3.1    --Restated  Certificate  of Incorporation, as partially amended, incorporated by reference to
           Exhibit 4(a)  to  the Company's  Registration  Statement on  Form  S-3 (No.  33-17330)  and
           Exhibits  19(a) and  19(c) to the  Company's Quarterly Report  on Form 10-Q  for the Fiscal
           Quarter ended April 30, 1988...............................................................
  3.2    --Certificate  of Amendment of Restated Certificate of Incorporation dated September 21, 1995
           incorporated by reference to Exhibit  3.2 to the Company's Annual  Report on Form 10-K  for
           the fiscal year ended October 31, 1995.....................................................
  3.3    --Amended  and  Restated By-Laws,  incorporated by reference to  Exhibit 3.2 to the Company's
           Report on Form 8-A dated January 18, 1994..................................................
  4.1    --Second  Supplemental Indenture,  dated  as  of January  6, 1994,  between the  Company  and
           Bankers  Trust  Company, as  successor trustee,  with  respect to  the 10  5/8% Convertible
           Subordinated Reset Debentures  due 2005, incorporated  by reference to  Exhibit 4.3 to  the
           Company's Report on Form 8-A dated January 18, 1994........................................
  4.2    --Indenture, dated  as  of January 6, 1994, between the Company and IBJ Schroder Bank & Trust
           Company, as trustee, with respect  to the 10% Senior  Subordinated Secured Notes due  2003,
           incorporated  by reference to Exhibit 4.8 to the Company's Report on Form 8-A dated January
           18, 1994...................................................................................
  4.3    --Pledge Agreement, dated  January 6,  1994, by the Company in  favor of IBJ Schroder Bank  &
           Trust Company, as Trustee, incorporated by reference to Exhibit 4.9 to the Company's Report
           on Form 8-A dated January 18, 1994.........................................................
  4.4    --Rights Agreement, dated  as of October 29, 1987, between the Company and The First National
           Bank of Boston, incorporated by reference to Exhibit 4.1 to the Company's Current Report on
           Form 8-K dated October 29, 1987............................................................
  4.5    --Amendment  No. 1 to  Rights  Agreement, dated as of June  14, 1993, between the Company and
           The First  National Bank  of  Boston, incorporated  by reference  to  Exhibit 10.4  to  the
           Company's Quarterly Report on Form 10-Q for the fiscal quarter ended April 30, 1993........
  4.6    --Amendment  No. 2 to Rights Agreement, dated as of January 16, 1995, between the Company and
           The  First  National  Bank of  Boston,  incorporated by  reference  to Exhibit  4.6  to the
           Company's Annual Report on Form 10-K for the fiscal year ended October 31, 1994............
  4.7    --Certificate  of  Designation,  Preferences  and Rights  of  Series A  Junior  Participating
           Preferred Stock of The Cooper Companies, Inc., incorporated by reference to Exhibit 4.10 of
           the Company's Annual Report on Form 10-K for the fiscal year ended October 31, 1989........
 10.1    --1988  Long  Term Incentive Plan, Amended and  Restated as of January 16, 1995, incorporated
           by reference to Exhibit  10.1 to the Company's  Annual Report on Form  10-K for the  fiscal
           year ended October 31, 1994................................................................
 10.2    --Amendment  No.  1 to 1988 Long-Term Incentive  Plan, as Amended and Restated, dated October
           10, 1996...................................................................................
 10.3    --Turn-Around  Incentive  Plan, incorporated by  reference to Exhibit  10.2 to the  Company's
           Annual Report on Form 10-K for the fiscal year ended October 31, 1994......................
 10.4    --Severance  Agreement  entered into  as of June 10, 1991,  by and between CooperVision, Inc.
           and A. Thomas Bender, incorporated by reference to Exhibit 10.26 to Amendment No. 1 to  the
           Company's Annual Report on Form 10-K for the fiscal year ended October 31, 1992............
 10.5    --Letter  dated  March  25, 1994, to A.  Thomas Bender from the  Chairman of the Compensation
           Committee of the Company's Board of Directors, incorporated by reference to Exhibit 10.4 to
           the Company's Annual Report on Form 10-K for the fiscal year ended October 31, 1994........
</TABLE>
 
                                       42
 
<PAGE>

<PAGE>
 
<TABLE>
<CAPTION>
                                                                                                         LOCATION OF
                                                                                                          EXHIBIT IN
                                                                                                          SEQUENTIAL
EXHIBIT                                                                                                     NUMBER
NUMBER                                      DESCRIPTION OF DOCUMENT                                         SYSTEM
- ------   ---------------------------------------------------------------------------------------------   ------------
<C>      <S>                                                                                             <C>
 10.6    --Severance  Agreement entered into as of April 26, 1990, by and between Nicholas J. Pichotta
           and the Company incorporated by reference to Exhibit 10.8 to the Company's Annual Report on
           Form 10-K for fiscal year ended October 31, 1995...........................................
 10.7    --Letter  Agreement  dated November  1, 1992,  by and between  Nicholas J.  Pichotta and  the
           Company  incorporated by reference to  Exhibit 10.9 to the  Company's Annual Report on Form
           10-K for the fiscal year ended October 31, 1995............................................
 10.8    --Employment  Agreement entered into as of May  27, 1992, by and between Mark R. Russell  and
           Hospital  Group of America, Inc., incorporated by reference to Exhibit 10.20 to Form 10-K-A
           dated February 27, 1995....................................................................
 10.9    --Letter  Agreement dated June 18, 1993, by and between Mark R. Russell and Hospital Group of
           America, Inc., incorporated by reference to Exhibit 10.21 to Form 10-K-A dated February 27,
           1995.......................................................................................
 10.10   --Letter  Agreement dated January 11, 1995, by and between Mark R. Russell and Hospital Group
           of America, Inc., incorporated by reference to Exhibit 10.22 to Form 10-K-A dated  February
           27, 1995...................................................................................
 10.11   --Letter  Agreement dated April 15, 1996, by  and between Mark R. Russell and Hospital Group
           of America, Inc............................................................................
 10.12   --Severance  Agreement entered into as of August 21, 1989, by and between Robert S. Weiss and
           the Company, incorporated by reference to Exhibit 10.28 to Amendment No. 1 to the Company's
           Annual Report on Form 10-K for the fiscal year ended October 31, 1992......................
 10.13   --1996  Long Term Incentive  Plan for Non-Employee Directors  of The Cooper Companies,  Inc.,
           incorporated  by reference to the Company's Proxy  Statement for its 1996 Annual Meeting of
           Stockholders...............................................................................
 10.14   --Amendment  No. 1 to 1996 Long-Term Incentive Plan for Non-Employee Directors of The  Cooper
           Companies, Inc., dated October 10, 1996....................................................
 10.15   --Registration  Rights Agreement, dated  June 14, 1993, between  the Company and Cooper Life
           Sciences, Inc., incorporated by reference to Exhibit 10.3 to the Company's Quarterly Report
           on Form 10-Q for the fiscal quarter ended April 30, 1993...................................
 10.16   --Settlement  Agreement, dated June 14, 1993,  between the Company and Cooper Life  Sciences,
           Inc.,  incorporated by reference to Exhibit 10.5  to the Company's Quarterly Report on Form
           10-Q for the fiscal quarter ended April 30, 1993...........................................
 10.17   --Amendment  No. 1 to Settlement  Agreement of June 14, 1993,  dated as of January 16,  1995,
           between  the Company and Cooper  Life Sciences, Inc., incorporated  by reference to exhibit
           10.14 to the Company's  Annual Report on Form  10-K for the fiscal  year ended October  31,
           1994.......................................................................................
 10.18   --Agreement  dated  as  of   September   28,  1993,  among  Medical  Engineering Corporation,
           Bristol-Myers Squibb Company and the Company, incorporated by reference to Exhibit 10.1  to
           the Company's Current Report on Form 8-K dated October 1, 1993.............................
 11      --Calculation  of Earnings (loss) per share..................................................
 13      --Five   Year  Financial   Highlights,  Management's  Discussion  and  Analysis  of Financial
           Condition and Results of  Operations, the Consolidated Financial  Statements and the  Notes
           thereto, and the Independent Auditors' Report in the 1996 Annual Report to Stockholders are
           incorporated by reference in this document and are deemed 'filed'..........................
 21      --Subsidiaries...............................................................................
 27      --Financial Data Schedule....................................................................
</TABLE>
 
(B) REPORTS ON FORM 8-K.
 
     August 8, 1996 -- Item 5. Other Events.
 
     August 27, 1996 -- Item 5. Other Events.
 
     October 29, 1996 -- Item 5. Other Events.
 

                              STATEMENT OF DIFFERENCES
                              ------------------------

The registered trademark symbol shall be expressed as 'r'
The trademark symbol shall be expressed as 'tm'
The British pound sterling sign shall be expressed as 'L'

                                       43







<PAGE>






<PAGE>


                 FIRST AMENDMENT TO THE COOPER COMPANIES, INC.
             1988 LONG TERM INCENTIVE PLAN AS AMENDED AND RESTATED


        WHEREAS, the Board of Directors approved and adopted and The Cooper
Companies, Inc. 1988 Long Term Incentive Plan (the "1988 Plan"), effective
September 15, 1988, and amended the 1988 Plan on April 26, 1990 and February 12,
1991 and amended and restated the 1988 Plan on January 16, 1996 (together, the
"Restated Plan").

        WHEREAS, as permitted by Section 13 of the Restated Plan, this First
Amendment to the Restated Plan was approved by a resolution of the Board of
Directors of the Company on September 9, 1996, effective immediately. This First
Amendment, together with Restated Plan, constitutes the entire 1988 Long Term
Incentive Plan as amended to date.

        NOW, THEREFORE, the Restated Plan is amended as set forth herein.

               Section 1(e). of the Restated Plan is hereby amended to read in
               its entirety as follows:

               (e) "Committee" shall mean the Board or, if, after September 9,
        1996, the Board delegates its power and authority to administer this
        Plan to a committee of the Board described in this Section 2 of the
        Plan, such committee.

               The first unnumbered paragraph of Section 2 of the Restated Plan
        is hereby amended to read in its entirety as follows:

               The Plan shall be administered by the Board or, if, after
        September 9, 1996, the Board delegates its power and authority to
        administer this Plan to a committee of the Board, such committee. Any
        such committee shall consist solely of two or more directors appointed
        by and holding office at the pleasure of the Board, each of whom is a
        "non-employee director" as defined by Rule 16b-3. If the Board delegates
        its power and authority to administer this Plan to a committee, the
        members of such committee shall serve at the pleasure of the Board, such
        committee members may resign at any time by delivering written notice to
        the Board and vacancies in the committee may be filled by the Board.

               Executed at Pleasanton, California, this 10th day of October,
        1996.


                                            By:    /s/  Robert S. Weiss
                                                   ------------------------
                                                   Robert S. Weiss
                                                   Executive Vice President

                                            By:    /s/  Carol R. Kaufman
                                                   ------------------------
                                                   Carol R. Kaufman
                                                   Secretary





<PAGE>







<PAGE>

                         HOSPITAL GROUP OF AMERICA, INC.
                              PSG MANAGEMENT, INC.
                          1265 Drummers Lane, Suite 107
                                Wayne, PA  19807



                                 April 15, 1996

Mr. Mark Russell
c/o Hospital Group of America, Inc.
1265 Drummers Lane, Suite 107
Wayne, PA 19087

        Re:  Employment Agreement

Dear Mark:

        Reference is made to the Employment Agreement  ("Employment  Agreement")
dated  as of May 27,  1992  between  you and  Hospital  Group of  America,  Inc.
("HGA"), as amended by the letter agreement effective as of June, 15, 1993 among
you, HGA and PSG  Management,  Inc.  ("PSG") and as further amended by Steven G.
Singer's  memorandum to you dated November 12, 1993 and by the letter  agreement
effective as of January 11, 1995 among you, HGA and PSG.

        HGA and PSG each hereby  ratifies and confirms the Employment  Agreement
in all  respects,  except that,  effective as of the date hereof,  clause (a) of
Section 1 of the Employment  Agreement  shall be amended to read in its entirety
as follows: (a) July 1, 1998; and".

        The provisions of Sections 9, 10 and 11(c) of the  Employment  Agreement
shall be deemed incorporated in this Agreement as if fully set forth herein.

        Kindly  evidence your  agreement  with the  foregoing  amendments to the
Employment Agreement by signing in the space provided below for your signature.

                                           Very truly yours,

                                           HOSPITAL GROUP OF AMERICA, INC.


                                           By: /s/ Carol R. Kaufman
                                               --------------------


                                           PSG MANAGEMENT, INC.


                                           By: /s/ Carol R. Kaufman
                                               --------------------
Agreed to and accepted this
17th day of April, 1996, to
be effective as of the date
set forth above.



/s/ Mark R. Russell
- -------------------
Mark R. Russell


<PAGE>






<PAGE>

                      FIRST AMENDMENT TO THE 1996 LONG TERM
                  INCENTIVE PLAN OF THE COOPER COMPANIES, INC.
                           FOR NON-EMPLOYEE DIRECTORS


        WHEREAS, the Board of Directors approved and adopted The 1996 Long Term
Incentive Plan for Non-Employee Directors of The Cooper Companies, Inc. (the
"Plan"), effective November 1, 1995.

        WHEREAS, as permitted by Section 11 of the Plan, this First Amendment to
the Plan was approved by a resolution of the Board of Directors of the Company
on September 9, 1996, effective immediately. This First Amendment, together with
the Plan, constitutes the entire Plan as amended to date.

        NOW, THEREFORE, the Plan is amended as set forth herein.

               Section 2f. of the Plan is hereby amended to read in its entirety
as follows:

               "Committee" shall mean the Board or, if, after September 9, 1996,
        the Board delegates its power and authority to administer this Plan to a
        committee of the Board described in this Section 4, such committee.

               Section 4 of the Plan is hereby amended to read in its entirety
as follows:

               4. COMMITTEE. The Plan shall be administered by the Board or, if,
        after September 9, 1996, the Board delegates its power and authority to
        administer this Plan to a committee of the Board described in this
        Section 4, such committee. Any such committee shall consist solely of
        two or more directors appointed by and holding office at the pleasure of
        the Board, each of whom is a "non-employee director" as defined by Rule
        16b-3. If the Board delegates its power and authority to administer this
        Plan to a committee, the members of such committee shall serve at the
        pleasure of the Board, such committee members may resign at any time by
        delivering written notice to the Board and vacancies in the committee
        may be filled by the Board. At all meetings of the Committee, the
        presence of a majority of the members of the Committee at the time of
        such meeting shall be necessary to constitute a quorum. Any act of a
        majority of the quorum present at the meeting shall be the act of the
        Committee.

        Executed at Pleasanton, California, this 10th day of October, 1996.


                                            By:    /s/ Robert S. Weiss
                                                   --------------------
                                                   Robert S. Weiss
                                                   Executive Vice President

                                            By:    /s/ Carol R. Kaufman
                                                   ---------------------
                                                   Carol R. Kaufman
                                                   Secretary

<PAGE>






<PAGE>



                                                                      EXHIBIT 11

                   THE COOPER COMPANIES, INC. AND SUBSIDIARIES
                    CALCULATION OF EARNINGS (LOSS) PER SHARE

<TABLE>
<CAPTION>

                                                                                                Years Ended October 31,
                                                                                   -------------------------------------------------
                                                                                     1996                1995                 1994  
                                                                                      (In thousands, except per  share figures)
<S>                                                                                <C>                 <C>                 <C>      
Primary:
Net income (loss) .....................................................            $ 16,603            $    115            $ (4,786)
                                                                                   ========            ========            ======== 
Weighted average number of common shares
outstanding ...........................................................              11,645              11,416              10,193
Number of common equivalent shares using the
treasury stock method .................................................                 116                 160                --
                                                                                   --------            --------            -------- 
Average number of common shares used to
compute earnings per share ............................................              11,761              11,576              10,193
                                                                                   ========            ========            ======== 
Earnings (loss) per share .............................................            $   1.41            $   0.01            $  (0.47)
                                                                                   ========            ========            ======== 

Fully diluted:
Net income (loss) .....................................................            $ 16,603            $    115            $ (4,786)
                                                                                   ========            ========            ======== 
Weighted average number of common shares
outstanding ...........................................................              11,645              11,416              10,193
Number of common equivalent shares using the
treasury stock method .................................................                 169                 207                --
                                                                                   --------            --------            -------- 
Average number of common shares used to
compute earnings per share ............................................              11,814              11,623              10,193
                                                                                   ========            ========            ======== 
Earnings (loss) per share .............................................            $   1.41            $   0.01            $  (0.47)
                                                                                   ========            ========            ======== 
</TABLE>

<PAGE>






<PAGE>


                         Five Year Financial Highlights
                  The Cooper Companies, Inc. and Subsidiaries

Consolidated Operations
<TABLE>
<CAPTION>
                                                                           Years Ended October 31, 
                                                  -------------------------------------------------------------------------------
                                                    1996             1995           1994              1993                  1992
                                                    ----             ----           ----              ----                  ----
                                                                   (In thousands, except per share figures)
<S>                                               <C>             <C>             <C>               <C>                  <C>     
Net operating revenue                             $109,131        $ 97,090        $ 95,645          $ 92,652             $ 63,279
                                                  ========        ========        ========          ========             ========
Income (loss) from continuing
  operations before extraordinary items           $ 16,603        $    115        $ (4,697)         $(34,072)            $(16,158)
Loss on sale of discontinued
  operations, net of taxes                            --              --              --             (13,657)              (9,300)
                                                  --------        --------        --------          --------             --------
Income (loss) before extraordinary items            16,603             115          (4,697)          (47,729)             (25,458)
Extraordinary items                                   --              --              --                 924                  640
                                                  --------        --------        --------          --------             --------
Net income (loss)                                   16,603             115          (4,697)          (46,805)             (24,818)
Less, preferred stock dividends                       --              --                89               320                1,804
                                                  --------        --------        --------          --------             --------
Net income (loss) applicable to
  common stock                                    $ 16,603        $    115        $ (4,786)         $(47,125)            $(26,622)
                                                  ========        ========        ========          ========             ======== 
Earnings (loss) per share:
  Continuing operations                           $   1.41        $    .01        $   (.47)         $  (3.43)            $  (1.96)
Loss on sale of discontinued operations               --              --              --               (1.36)               (1.01)
                                                  --------        --------        --------          --------             --------
Income (loss) before extraordinary items              1.41             .01            (.47)            (4.79)               (2.97)
Extraordinary items                                   --              --              --                 .09                  .07
                                                  --------        --------        --------          --------             --------
Earnings (loss) per share                         $   1.41        $    .01        $   (.47)         $  (4.70)            $  (2.90)
                                                  ========        ========        ========          ========             ======== 
Average number of common shares used
  to compute earnings per share                     11,761          11,576          10,193            10,035                9,167
                                                  ========        ========        ========          ========             ======== 
</TABLE>


Consolidated Financial Position
<TABLE>
<CAPTION>
                                                                        October 31,
                                               --------------------------------------------------------------
                                                  1996        1995          1994          1993         1992
                                                  ----        ----          ----          ----         ----
                                                                       (In thousands)
<S>                                            <C>          <C>           <C>           <C>          <C>     
Current assets                                 $ 42,495     $ 41,228      $ 43,505      $ 51,875     $119,282
Property, plant and equipment, net               34,674       34,062        34,787        39,895       39,732
Intangible assets, net                           21,468       14,933        15,327        16,285       10,083
Other assets                                      4,272        1,769         1,439         1,469        3,910
                                               --------     --------      --------      --------     --------
Total assets                                   $102,909     $ 91,992      $ 95,058      $109,524     $173,007
                                               ========     ========      ========      ========     ========
Current liabilities                            $ 33,308     $ 39,613      $ 42,256      $ 51,995     $ 68,119
Long-term debt                                   47,920       43,490        46,184        48,077       58,591
Other long-term liabilities                       6,351       10,638        10,272         9,000         --   
                                               --------     --------      --------      --------     --------
Total liabilities                                87,579       93,741        98,712       109,072      126,710
                                               --------     --------      --------      --------     --------
Stockholders' equity (deficit)                   15,330       (1,749)       (3,654)          452       46,297
                                               --------     --------      --------      --------     --------
Total liabilities and stockholders' equity     $102,909     $ 91,992      $ 95,058      $109,524     $173,007
                                               ========     ========      ========      ========     ========
</TABLE>


                                       15
<PAGE>

<PAGE>




               Management's Discussion and Analysis of Financial
                      Condition and Results of Operations

     References  to Note numbers are  references  to the "Notes to  Consolidated
Financial Statements" of the Company beginning on  page 27 of this  report.  The
following products that appear  in this exhibit are  protected by trademarks  or
service  marks that  are  owned by,  licensed to or  distributed by  The  Cooper
Companies, Inc., its subsidiaries or affiliates: Hydrasoft'r', J-Needle'tm', KOH
Colpotomizer   System'tm',   Preference  Toric'tm',   Preference'r', Pipelle'r',
RUMI'tm', The RUMI System'tm' and Unimer'r'.

Results of Operations

     Comparison  of each of the  fiscal  years in the  three-year  period  ended
October 31, 1996:

Net Sales of Products

     The following table  summarizes the increases and decreases in net sales of
products  of the  Company's  CooperVision  ("CVI")  and  CooperSurgical  ("CSI")
business  units over the  three-year  period.  Sales  generated by the Company's
CooperVision  Pharmaceuticals  ("CVP")  unit were zero in 1996,  $16 thousand in
1995 and $394 thousand in 1994.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------
                                        Increase (Decrease)
- --------------------------------------------------------------------------
                            1996 vs. 1995                1995 vs. 1994
                                      (Dollars in thousands)
                            ----------------------------------------------
<S>                   <C>                <C>        <C>                <C>
Business Unit
CVI                   $6,436             15%        $ 4,663            12%
                      ======             ==         =======          ==== 
CSI                   $4,402             34%        $   (23)         --- %
                      ======             ==         =======          ==== 
</TABLE>

Consolidated net sales of products grew 20% in 1996 and 8% in 1995.

1996 vs. 1995

     Net sales of CVI grew by 15%. The primary  contributors  to the growth were
increased sales of the Preference  spherical and Preference Toric product lines,
which  together  grew  approximately  70%.  Sales of  toric  lenses  to  correct
astigmatism,  CVI's  leading  product  group,  grew by 35%  year to year and now
account for approximately  one-half of its sales. The Company expects this trend
to continue and considers  itself to be well positioned to compete  successfully
in specialty niches of the contact lens market, particularly with its Preference
line of planned  replacement  lenses and its line of custom  toric  lenses.  CVI
recently  announced plans to double the capacity of its  Scottsville,  New York,
facility where  Preference Toric lenses are  manufactured.  These increases were
partially offset by anticipated decreases in sales of more mature product lines.

     Net  sales  of CSI increased  34%. Its  gynecology  product  line  grew  by
approximately  50%, primarily due to sales of Unimar and Blairden products which
were acquired in April 1996 and June 1995, respectively. The effect of increased
sales  of  gynecology   products  was  partially  offset  by  reduced  sales  of
nonstrategic  or  nongynecologic  products.  CSI's sales mix  continued to shift
toward its gynecology  product line, which now accounts for approximately 90% of
its sales.

1995 vs. 1994

     The primary  contributors  to CVI's growth in 1995 were increased  sales of
the  Preference  spherical  product line and the Hydrasoft  toric and Preference
Toric product  lines (the latter of which was launched in the fourth  quarter of
fiscal  1994).  Sales  of  CVI's  toric  lenses  in the  United  States  grew by
approximately  50% in 1995.  Toric  and other  specialty  lenses  accounted  for
approximately two-thirds of CVI's total sales. The 1995 increases were partially
offset by anticipated  decreases in sales of more mature  product  lines.  CVI's
sales mix shifted toward daily wear,  planned  replacement  and other  specialty
products and away from extended wear products.

     Net sales of CSI  products  were  essentially  flat in 1995 as  compared to
1994. Nearly 75% of CSI's net sales related to womens' healthcare  products,  as
the unit continued to direct its sales efforts  toward the gynecology  market to
take advantage of the lower cost to service a highly focused market niche.

Net Service Revenue

     Net service revenue consists of the following:
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                             1996           1995           1994
                                                    (In  thousands)
                                           -------------------------------------
<S>                                        <C>            <C>            <C>    
Net  patient  revenue                      $43,013        $40,643        $42,611
Management fees                               --            1,151          2,000
                                           -------        -------        -------
                                           $43,013        $41,794        $44,611
                                           =======        =======        =======
</TABLE>

Net patient revenue by major providers was as follows:
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------
                         1996                     1995                     1994
                                         (Dollars in thousands)
                Amount         % Total    Amount        % Total     Amount        % Total
- -----------------------------------------------------------------------------------------
<S>            <C>                <C>    <C>               <C>     <C>               <C>
Commercial     $ 3,989            9%     $ 5,055           13%     $ 9,170           21%
Medicare        13,034           30       11,767           29        9,225           22
Medicaid         9,884           23        8,566           21        7,254           17
Blue Cross       3,617            9        4,015           10        4,729           11
HMOs             8,896           21        8,714           21        7,722           18
Other            3,593            8        2,526            6        4,511           11
               -------          ---      -------          ---      -------          --- 
               $43,013          100%     $40,643          100%     $42,611          100%
               =======          ===      =======          ===      =======          === 
- -----------------------------------------------------------------------------------------
</TABLE>

                                       16


<PAGE>

<PAGE>



Net Patient Revenue 
(See Note 1 "Net Service Revenue")

     Net patient  revenue grew 6% to $43 million in fiscal 1996.  In each of the
last three quarters of 1996,  following the transition of the physician group at
Hampton  Hospital,  Hospital  Group of America  Inc.'s  ("HGA")  revenue  showed
improving growth rates compared with the comparable  quarter in 1995.  Increased
patient  visits to  outpatient  and day  treatment  programs  have helped offset
pressure on revenue resulting from declining average length of stay.  Outpatient
revenue  increased  to  approximately  12% of net  patient  revenue in 1996 from
approximately 9% in 1995, and approximately 5% in 1994.

     Net patient  revenue  decreased by $2.0 million or 5% in 1995.  Revenue has
been  pressured by the current  industry  trend toward  increased  managed care,
which results in decreased  daily rates and declines in average lengths of stay.
Management is endeavoring  to mitigate those  pressures by increasing the number
of admissions to its hospitals and by providing  outpatient and other  ancillary
services.  In addition,  management  estimates that the dispute with the Hampton
Medical Group,  P.A.  ("HMG"),  which was settled in 1995 (See Note 4.), reduced
revenue during 1995 at Hampton  Hospital by  approximately  $2 million  compared
with 1994.

Management Fees

     On May 29, 1992, PSG Management,  Inc. ("PSG Management"),  a subsidiary of
the Company,  entered into a three-year  management  agreement with Progressions
Health Systems, Inc. ("Progressions"),  under which PSG Management managed three
hospitals  owned  by  Progressions,  having a total of 220  licensed  beds.  PSG
Management  received a management fee of $166,667 per month under the agreement,
which expired by its terms in May 1995.

Cost of Products Sold

     Gross  profit  (net  sales of  products  less cost of  products  sold) as a
percentage of net sales of products ("margin") was as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                                          Margin
                                            1996            1995            1994
                                            ------------------------------------
<S>                                          <C>             <C>             <C>
CVI                                          77%             73%             71%
CSI                                          51%             52%             48%
Consolidated                                 70%             68%             65%
- --------------------------------------------------------------------------------
</TABLE>

     CVI's  margin has  increased  from 1994  through  1996 due to  efficiencies
associated with higher  production  levels,  as well as a favorable product mix,
reflecting  the  growth in sales of toric  contact  lenses,  which  have  higher
margins.  CSI's 1996 margin decreased compared to 1995 due to the acquisition of
Unimar products,  which have slightly lower margins as compared to the Company's
previous  year's  product mix. Cost  reductions are underway,  which  management
anticipates  will improve future Unimar product line margins.  CSI's 1995 margin
increased  compared to 1994 due to a favorable product mix in the United States.
Internationally,  a  margin  increase  was  primarily  due  to  cost  reductions
accomplished  within the LEEP product line. Also, 1994 CSI margins were impacted
by a $200 thousand write-down of endoscopy  inventory,  which reduced margins by
2%.

Cost of Services Provided

     Cost of services provided represents all normal operating costs (other than
financing costs and  amortization of intangibles)  incurred by HGA in generating
net service revenue.  The results of subtracting cost of services  provided from
net service revenue is an operating  profit of $2.8 million or 6% of net service
revenue  in 1996,  $1.3  million or 3% of net  service  revenue in 1995 and $3.6
million or 8% of net service  revenue in 1994. The 1996 increased  percentage of
operating profits as compared to 1995 is attributable to increased  revenue,  as
described  above,  while  cost of  services  were  about  the same as 1995.  The
decreased  percentage  of  operating  profits  in 1995  compared  with  1994 was
primarily  attributable to lower revenue as described above, partially offset by
lower cost of services.

Research and Development Expense

     Research  and  development  expense was $1.2  million or 2% of net sales of
products in 1996  compared to $2.9  million or 5% in 1995 and $4.4 million or 9%
in 1994.

     The decreases in 1996 and 1995 are primarily  attributable to the Company's
decision to discontinue  development of its calcium  channel  blocker  compound.
This project accounted for 43% and 63% of consolidated  research and development
expense  in 1995 and  1994,  respectively.  A 1996  vs.  1995  decrease  of $418
thousand  in CSI  research  and  development  reflected  primarily  the May 1995
discontinuance  of the  development  of  Innerdyne  Inc.'s  thermal  endometrial
ablation  technology,  begun in 1994,  and on which CSI had spent  approximately
$600 thousand by mid 1995.


                                       17

<PAGE>

<PAGE>

     The Company  currently  anticipates  that the level of spending on research
and development has  stabilized.  The Company is focusing on acquiring  products
which  will be  marketable  immediately  or in the  short-term,  rather  than on
funding longer-term, higher risk research and development projects.

Selling, General and Administrative Expense

     The  Company's  selling,  general  and  administrative  expense  ("SGA") by
business unit and corporate was as follows:
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                                1996          1995          1994
                                                        (In thousands)
                                             -----------------------------------
<S>                                          <C>           <C>           <C>    
CVI                                          $17,281       $15,949       $13,621
CSI                                            6,243         5,520         6,125
Corporate/Other                                6,193         4,357        11,281
                                             -------       -------       -------
                                             $29,717       $25,826       $31,027
                                             =======       =======       =======
</TABLE>

     The increase in 1996 vs. 1995  Corporate/Other  SGA is primarily due to the
$1.3 million credits  reflected in 1995 SGA as noted below.  The 61% decrease in
1995 vs. 1994  Corporate/Other  SGA reflects  the  resolution  of various  legal
matters,  a  reduction  in the  level of  corporate  staffing,  a credit of $648
thousand  for  the  recovery  of  the   Company's   claim   against  the  Cooper
Laboratories,  Inc.  Liquidating Trust,  representing the recovery of previously
rendered  administrative  services,  the reversal of a $649 thousand  receivable
reserve  and  certain  other  accruals  no  longer  required  and a  significant
reduction in the cost of the Company's Directors and Officers insurance.

     SGA for CVI  increased  by 8% and 17% in 1996 vs.  1995 and 1995 vs.  1994,
respectively.  The increase in 1996 vs. 1995 relates to increased sales, and the
increase  in 1995  vs.  1994 was due  primarily  to  costs  associated  with the
successful launch of the Preference Toric line of contact lenses and the cost of
programs associated with the launch of additional new products.  As a percentage
of sales, CVI's SGA was 35% in 1996, 38% in 1995 and 36% in 1994.

     The 1996 increase in CSI SGA resulted  primarily  from the  acquisition  of
Unimar. (See Note 2.) The 1995 decrease at CSI reflects savings generated by the
consolidation of CSI facilities with attendant efficiencies.

Costs Associated With Restructuring Operations 
(See Note 5.)

     In 1995,  the  Company  recorded  $1.5  million of  restructuring  costs to
provide for costs  primarily  associated  with the closure of  facilities in the
Company's CVP, CSI and corporate operations and downsizing HGA headquarters.

Amortization of Intangibles

     Amortization of intangibles was $1.2 million in 1996, $859 thousand in 1995
and $843 thousand in 1994.  In 1996,  the Company  accelerated  $246 thousand of
amortization  for a use patent as a result of its  decision to  discontinue  the
development  and  outlicensing  of its calcium  channel  blocker  compound.  The
Company stopped funding this project in 1995. The balance of the changes in each
year reflect acquisition activity during the three-year period. (See Note 2.)

Income From Operations

     As a result of the variances  discussed  above,  income from operations has
improved by $16.4 million over the three-year period.  Income from operations by
business unit and Corporate/Other was as follows:
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                                     October 31,
- --------------------------------------------------------------------------------
                                        1996             1995              1994
                                                   (In thousands)
                                     -------------------------------------------
<S>                                  <C>              <C>              <C>     
CVI                                  $ 19,065         $ 13,959         $ 11,963
CSI                                     1,667             (425)            (932)
HGA                                     2,573              878            3,321
Corporate/Other                        (6,462)          (6,404)         (13,929)
                                     --------         --------         --------
                                     $ 16,843         $  8,008         $    423
                                     ========         ========         ========
- --------------------------------------------------------------------------------
</TABLE>

Settlement of Disputes, Net (See Note 4.)

     In fiscal 1996,  the Company  recorded a credit to income of $223  thousand
related to the agreement which settled cross claims between HGA and Progressions
related to purchase  price  adjustments  (which were  credited to goodwill)  and
other disputes. Pursuant to this agreement, HGA received $447 thousand in fiscal
1996 of which $223 thousand has been credited to settlement of disputes.

     In 1995,  the Company  recorded a charge of $5.6 million for the settlement
of the HMG dispute. This charge was partially offset by net credits to income of
$2.0  million,  which  primarily  represented  cash  received  by the Company in
connection with the settlement of other litigation matters.

     In 1994, the Company  recorded the following items related to settlement of
disputes:

     A credit of $850  thousand  following  receipt  of funds by the  Company to
     settle  certain  of the  Company's  claims  associated  with a real  estate
     transaction.

     A charge of $5.8 million which represented the Company's  estimate of costs
     required to settle certain disputes and other litigation matters, including
     $3.5 million  associated  with the Company's  criminal  conviction  and the
     related SEC enforcement action against the Company.
                                       18

<PAGE>

<PAGE>



Investment Income (Loss), Net

     Investment  income (loss),  net includes  interest income of $250 thousand,
$394  thousand  and $377  thousand  in 1996,  1995 and 1994,  respectively.  The
decrease in interest income in 1996 reflects lower investment balances primarily
as a result of the Company's use of cash for the  acquisition of Unimar in April
1996. (See Note 2.) Also included in investment  income,  net for 1994 is a $530
thousand loss on the sale of marketable securities.

Interest Expense

     Interest  expense was $5.3  million in 1996,  $4.7 million in 1995 and $4.5
million  in 1994.  The  increase  in  interest  expense  for 1996  over  1995 is
primarily related to the interest on $4,000,000 principal amount of notes issued
in April 1996 in connection with the acquisition of Unimar,  bearing interest at
a rate of 12% per annum (See Note 8.) and  accreted  interest in 1996 related to
the settlement of the HMG dispute.  The increase in interest expense in 1995 was
primarily  a result of the  increased  borrowing  related  to a line of  credit,
partially  offset by  reduced  interest  expense  due to an  exchange  offer and
consent solicitation which occurred in the first quarter of fiscal 1994.

Provision for (Benefit of) Income Taxes 

     Details  with regard to the  Company's  provision  for  (benefit of) income
taxes for each of the years in the three-year  period ended October 31, 1996 are
set forth in Note 7. The 1996  provision  for  federal  and state  taxes of $275
thousand  was offset by a reversal of $615  thousand  of tax  accruals no longer
required  and the  recognition  of an income tax  benefit of $4.1  million  from
reducing the  valuation  allowance  against net  deferred  tax assets.  The 1995
provision  for state income and  franchise  taxes of $315 thousand was partially
offset by a reversal of $200  thousand of tax accruals no longer  required.  The
1994 provision for state income and franchise  taxes of $400 thousand was offset
by a reversal of $5.0 million of tax accruals no longer  required  following the
successful resolution of certain tax issues.

Capital Resources & Liquidity

     The financial  condition of the Company continued to improve in fiscal 1996
and, in the opinion of management, is now reflective of an effectively competing
commercial enterprise, unhampered by an inordinate level of litigation and other
distractions.  In 1996,  the  Company  generated  $16.8  million of income  from
operations, which was more than twice the amount generated in 1995. In addition,
stockholders' equity improved by $17 million to $15.3 million vs. the deficit of
over $1.7 million  that  existed at the end of fiscal  1995.  As a result of the
Company's improved financial strength and prospects,  it was able,  effective at
the beginning of fiscal 1997, to decrease by two percentage  points the interest
rate on its $11  million  HGA debt.  The  Company was also able to reduce by one
percentage point the interest rate on CVI's $8 million line of credit.

     Cash  provided  by the  Company's  operating  activities  rebounded  from a
negative $7.8 million in the traditionally  lower first quarter to $11.3 million
in the succeeding nine months. As a result, operating cash flow for fiscal 1996,
at $3.5 million,  achieved virtually the same level as in 1995. Higher operating
cash flow  levels in 1996 were  precluded  due to  approximately  $2  million in
increased payments for certain settlements as well as additional  investments in
receivables and inventory  reflective of growth in sales and ongoing launches of
new products. Operating cash flow was negative $2 million in fiscal 1994.

     Cash used by investing activities in 1996 was $6.5 million,  driven by $3.2
million in capital expenditures and the acquisition of Unimar, Inc. in April for
$3.9  million in cash and $4 million in 12% notes due in three  years.  The cash
portion of the acquisition was funded primarily by cash on hand.

     Cash  used by  financing  activities  in 1996  of  $1.3  million  reflected
repayment of the HGA Industrial Revenue Bond. (See Note 8.) Financing activities
were  virtually  neutral in 1995.  The cash use of $6.9  million in fiscal  1994
related primarily to payments associated with a debt restructuring  completed by
the Company in January 1994.

                                       19
<PAGE>

<PAGE>



     Management  believes that the Company is positioned to generate  sufficient
operating cash flow to fund its day-to-day needs and expects that operating cash
flow will increase in the future.  The Company  further  expects that  operating
cash flow for the first  quarter  of 1997  will  continue  to be below the other
three  quarters of 1997,  but will  compare  favorably  with the  negative  $7.8
million used in the first quarter of 1996, when the Company paid $3.1 million to
Dr. Pottash.  (See Note 4.) The balance of an additional $3.1 million due to HMG
will be paid in two equal  installments in the third quarters of fiscal 1997 and
1998. Items which continue to pressure first quarter operating cash flow include
ongoing payments to Medical Engineering  Corporation (See Note 11.) and employee
incentive payments made in the first quarter.

     The Company  expects to spend  approximately  $7 million for  purchases  of
property, plant and equipment in fiscal 1997, including approximately $1 million
to be spent by CVI to expand its manufacturing facilities and $1.7 million to be
spent by HGA to construct a residential treatment center in Indiana. The Company
expects to finance the CVI  expansion  with credit  facilities  currently  being
negotiated,  whereas the residential  treatment center will be funded by cash on
hand  and  credit  facilities  now  in  place,  with a plan  to  refinance  when
construction is completed.

     The  Company  regularly  evaluates  acquisition   opportunities  which,  if
pursued,  it  would  intend  to fund by a  combination  of  cash  then on  hand,
financing vehicles now in place and, where appropriate, other methods of raising
capital as needed.

Inflation and Changing Prices

     Inflation  has had little  effect on the  Company's  operations in the last
three years.

Impact of Statements of Financial Accounting
Standards Issued But Not Adopted

     In October 1995, the Financial  Accounting Standards Board issued Statement
of Financial  Accounting  Standards  (SFAS) No. 123,  Accounting for Stock-Based
Compensation.  SFAS No.  123  applies  to all  transactions  in which an  entity
acquires goods or services by issuing equity  instruments  such as common stock,
except for employee stock ownership plans. SFAS No. 123 establishes a new method
of accounting for stock-based compensation  arrangements with employees which is
fair value based. The statement  encourages (but does not require)  employers to
adopt the new method in place of the provisions of Accounting  Principles  Board
(APB) Opinion No. 25, "Accounting for Stock Issued to Employees."  Companies may
continue to apply the  accounting  provisions of APB No. 25 in  determining  net
income,  however,  they must apply the disclosure  requirements of SFAS No. 123.
Companies that adopt the fair value based method of SFAS No. 123 would typically
incur a higher  compensation  cost for fixed stock  option plans and a different
compensation cost for contingent or variable stock option plans. The recognition
provisions and disclosure  requirements of SFAS No. 123 are effective for fiscal
years  beginning  after December 15, 1995. The Company will adopt the disclosure
requirements  in its 1997  fiscal  year.  Such  adoption  will have no impact on
reported results.

                                       20
<PAGE>

<PAGE>



Management's
Statement

     The financial statements and other financial information in this report are
management's  responsibility  and were prepared  according to generally accepted
accounting  principles.  They include  amounts  based on  management's  informed
estimates  and  judgments.   Other  financial  information  in  this  report  is
consistent with that in the financial statements.

     The Company's accounting systems include controls to reasonably assure that
assets are safeguarded and financial  statements  conform to generally  accepted
accounting principles.  These systems are supplemented by selecting and training
qualified  personnel  and  by an  organizational  structure  that  provides  for
appropriate separation of duties.

     The Board of  Directors,  through its Audit and Finance  Committee of three
outside  directors,  is responsible to determine  that  management  fulfills its
responsibilities  regarding  preparation of financial statements and maintenance
of financial control over operations. The Audit and Finance Committee recommends
to the Board of Directors  appointment  of the Company's  independent  certified
public  accountants  subject  to  ratification  by the  stockholders.  It  meets
regularly  with  management and the  independent  accountants.  The  independent
accountants  have complete  access to the Audit and Finance  Committee,  without
management present, to discuss auditing and financial reporting.

     KPMG Peat Marwick LLP ("KPMG") has been the Company's independent certified
public  accountants since 1980 when the Company  incorporated.  KPMG provides an
objective,  independent review of management's discharge of its responsibilities
relating to the fair  presentation  of the  consolidated  financial  statements.
Their report follows.


        /s/ A. Thomas Bender             /s/ Robert S. Weiss
        -----------------------          ---------------------------
        A. Thomas Bender                 Robert S. Weiss
        President and                    Executive Vice President
        Chief Executive Officer          and Chief Financial Officer


Independent 
Auditors' Report

The Board of Directors and Stockholders 
The Cooper Companies, Inc.:

     We have audited the accompanying  consolidated balance sheets of The Cooper
Companies, Inc. and subsidiaries as of October 31, 1996 and 1995 and the related
consolidated  statements of operations,  stockholders' equity (deficit) and cash
flows for each of the years in the  three-year  period  ended  October 31, 1996.
These consolidated  financial statements are the responsibility of the Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material  respects,  the financial position of The Cooper
Companies, Inc. and subsidiaries as of October 31, 1996 and 1995 and the results
of their operations and their cash flows for each of the years in the three-year
period ended October 31, 1996, in conformity with generally accepted  accounting
principles.

                                                 /s/ KPMG Peat Marwick LLP
                                                 -------------------------

San Francisco, California
December 9, 1996

                                       21

<PAGE>

<PAGE>



                     Consolidated Statements of Operations
                  The Cooper Companies, Inc. and Subsidiaries

<TABLE>
<CAPTION>
                                                                                Years Ended October 31, 
- -------------------------------------------------------------------------------------------------------------
                                                                          1996           1995          1994 
                                                                     (In thousands, except per share figures)
- -------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>            <C>           <C>      
Net sales of products                                                $  66,118      $  55,296     $  51,034
Net service revenue                                                     43,013         41,794        44,611
                                                                     ---------      ---------     ---------
  Net operating revenue                                                109,131         97,090        95,645
                                                                     ---------      ---------     ---------
Cost of products sold                                                   19,911         17,549        17,906
Cost of services provided                                               40,235         40,454        41,039
Research and development expense                                         1,176          2,914         4,407
Selling, general and administrative expense                             29,717         25,826        31,027
Amortization of intangibles                                              1,249            859           843
Costs associated with restructuring operations                            --            1,480          --
                                                                     ---------      ---------     ---------
Income from operations                                                  16,843          8,008           423
                                                                     ---------      ---------     ---------
Provision for (benefit of) settlements of disputes                        (223)         3,532         4,950
Investment income (loss), net                                              281            444          (153)
Other income, net                                                           80             51           256
Interest expense                                                         5,312          4,741         4,533
Debt restructuring costs                                                  --             --             340
                                                                     ---------      ---------     ---------
Income (loss) before income taxes                                       12,115            230        (9,297)
Provision for (benefit of) income taxes                                 (4,488)           115        (4,600)
                                                                     ---------      ---------     ---------
Net income (loss)                                                       16,603            115        (4,697)
Less preferred stock dividends                                            --             --              89
                                                                     ---------      ---------     ---------
Net income (loss) applicable to common stock                         $  16,603      $     115     $  (4,786)
                                                                     =========      =========     ========= 
Earnings (loss) per share                                            $    1.41      $     .01     $    (.47)
                                                                     =========      =========     ========= 
Average number of common shares
  used to compute earnings per share                                    11,761         11,576        10,193
                                                                     =========      =========     ========= 
- -------------------------------------------------------------------------------------------------------------
</TABLE>
See accompanying notes to consolidated financial statements.

                                       22

<PAGE>

<PAGE>

                          Consolidated Balance Sheets
                  The Cooper Companies, Inc. and Subsidiaries

<TABLE>
<CAPTION>
Assets
- -----------------------------------------------------------------------------------------
                                                                           October 31,
- -----------------------------------------------------------------------------------------
                                                                       1996         1995 
                                                                         (In thousands)
- -----------------------------------------------------------------------------------------
<S>                                                                <C>          <C>     
Current assets:
        Cash and cash equivalents                                  $  6,837     $ 11,207
        Trade and patient accounts receivable, less allowances
            of $1,969,000 in 1996, $2,241,000 in 1995                21,650       17,717
        Inventories                                                  10,363        9,570
        Deferred tax asset                                              953         --
        Prepaid expenses and other current assets                     2,692        2,734
                                                                   --------     --------
            Total current assets                                     42,495       41,228
                                                                   --------     --------
Property, plant and equipment at cost                                49,306       46,597
Less accumulated depreciation and amortization                       14,632       12,535
                                                                   --------     --------
                                                                     34,674       34,062
                                                                   --------     --------
Goodwill and other intangibles, net                                  21,468       14,933
Deferred tax asset                                                    3,195         --
Other assets                                                          1,077        1,769
                                                                   --------     --------
                                                                   $102,909     $ 91,992
                                                                   ========     ========
</TABLE>

<TABLE>
<CAPTION>

Liabilities and Stockholders' Equity (Deficit)
- ----------------------------------------------------------------------------------------------------
                                                                                    October 31,
- ----------------------------------------------------------------------------------------------------
                                                                                1996           1995 
                                                                                  (In thousands)
- ----------------------------------------------------------------------------------------------------
<S>                                                                        <C>            <C>      
Current liabilities:
        Current installments of long-term debt                             $     844      $   2,288
        Borrowings under line of credit                                         --            1,025
        Accounts payable                                                       9,206          5,730
        Employee compensation, benefits and severance                          6,418          6,978
        Other accrued liabilities                                              7,303         13,596
        Accrued income taxes                                                   9,537          9,996
                                                                           ---------      ---------
            Total current liabilities                                         33,308         39,613
                                                                           ---------      ---------
Long-term debt                                                                47,920         43,490
Other noncurrent liabilities                                                   6,351         10,638
                                                                           ---------      ---------
            Total liabilities                                                 87,579         93,741
                                                                           ---------      ---------
Commitments and Contingencies (See Note 11)
Stockholders' equity (deficit):
        Preferred stock, $.10 par value, shares authorized: 1,000,000;
            zero shares issued or outstanding                                   --             --   
        Common stock, $.10 par value, shares
            authorized: 20,000,000; issued and outstanding: 11,670,898
            and 11,576,482 at October 31, 1996 and 1995, respectively          1,167          1,158
        Additional paid-in capital                                           184,300        183,840
        Translation adjustments                                                 (326)          (333)
        Accumulated deficit                                                 (169,811)      (186,414)
                                                                           ---------      ---------
            Total stockholders' equity (deficit)                              15,330         (1,749)
                                                                           ---------      ---------
                                                                           $ 102,909      $  91,992
                                                                           =========      =========
</TABLE>

See accompanying notes to consolidated financial statements.

                                       23

<PAGE>

<PAGE>


           Consolidated Statements of Stockholders' Equity (Deficit)
                  The Cooper Companies, Inc. and Subsidiaries

Years Ended October 31, 1996, 1995 and 1994

<TABLE>
<CAPTION>
                                                     Series B                                    Additional 
                                                    Preferred                Common               Paid-In   
                                                      Stock                   Stock               Capital   
- ------------------------------------------------------------------------------------------------------------
                                                             Par                       Par
                                                 Shares     Value       Shares        Value
- ------------------------------------------------------------------------------------------------------------
                                                                         (In thousands)
- ------------------------------------------------------------------------------------------------------------
<S>                                               <C>        <C>        <C>           <C>         <C>       
Balance October 31, 1993                          345        $--        10,043        $1,004      $181,819  
                                                 ----        ---        ------        ------      --------  
        Net loss                                   --         --            --            --            --  
        Aggregate translation adjustment           --         --            --            --            --  
        Restricted stock amortization
           and share issuance, forfeiture
           and lifting of restrictions             --         --            99            10           436  
        Exercise of stock options                  --         --             1            --             2  
        Dividend requirements on
           Series-B Preferred Stock                --         --            --            --            --  
        Conversion of Series B
           Preferred to Common                   (345)        --         1,150           115          (115) 
                                                 ----        ---        ------        ------      --------  
Balance October 31, 1994                           --        $--        11,293        $1,129      $182,142  
                                                 ----        ---        ------        ------      --------  
        Net income                                 --         --            --            --            --  
        Aggregate translation adjustment           --         --            --            --            --  
        Restricted stock amortization
           and share issuance, forfeiture
           and lifting of restrictions             --         --           176            18         1,526  
        Exercise of stock options                  --         --             5             1             9  
        Exercise of warrants and
           warrant valuation                       --         --           102            10           163  
                                                 ----        ---        ------        ------      --------  
Balance October 31, 1995                           --        $--        11,576        $1,158      $183,840  
                                                 ----        ---        ------        ------      --------  
        Net income                                 --         --            --            --            --  
        Aggregate translation adjustment           --         --            --            --            --  
        Restricted stock amortization
           and share issuance, forfeiture
           and lifting of restrictions             --         --             7             1            46  
        Exercise of stock options                  --         --            22             2           117  
        Exercise of warrants and
           warrant valuation                       --         --            66             6           297  
                                                 ----        ---        ------        ------      --------  
Balance October 31, 1996                           --        $--        11,671        $1,167      $184,300  
                                                 ====        ===        ======        ======      ========  

<CAPTION>
                                                                              Unamortized
                                                                              Restricted
                                                 Translation  Accumulated    Stock Award
                                                 Adjustments    Deficit      Compensation       Total
- -------------------------------------------------------------------------------------------------------
                                                                    (In thousands)
- -------------------------------------------------------------------------------------------------------
<S>                                                 <C>        <C>              <C>            <C>    
Balance October 31, 1993                            $(223)     $(181,743)       $(405)         $   452
                                                    -----      ---------        -----          -------
        Net loss                                       --         (4,697)          --           (4,697)
        Aggregate translation adjustment             (173)            --           --             (173)
        Restricted stock amortization
           and share issuance, forfeiture
           and lifting of restrictions                 --             --          405              851
        Exercise of stock options                      --             --           --                2
        Dividend requirements on
           Series-B Preferred Stock                    --            (89)          --              (89)
        Conversion of Series B
           Preferred to Common                         --             --           --               --
                                                    -----      ---------        -----          -------
Balance October 31, 1994                            $(396)     $(186,529)       $  --          $(3,654)
                                                    -----      ---------        -----          -------
        Net income                                     --            115           --              115
        Aggregate translation adjustment               63             --           --               63
        Restricted stock amortization
           and share issuance, forfeiture
           and lifting of restrictions                 --             --           --            1,544
        Exercise of stock options                      --             --           --               10
        Exercise of warrants and
           warrant valuation                           --             --           --              173
                                                    -----      ---------        -----          -------
Balance October 31, 1995                            $(333)     $(186,414)       $  --          $(1,749)
                                                    -----      ---------        -----          -------
        Net income                                     --         16,603           --           16,603
        Aggregate translation adjustment                7             --           --                7
        Restricted stock amortization
           and share issuance, forfeiture
           and lifting of restrictions                 --             --           --               47
        Exercise of stock options                      --             --           --              119
        Exercise of warrants and
           warrant valuation                           --             --           --              303
                                                    -----      ---------        -----          -------
Balance October 31, 1996                            $(326)     $(169,811)       $  --          $15,330
                                                    =====      =========        =====          =======
</TABLE>

See accompanying notes to consolidated financial statements.

                                       24

<PAGE>

<PAGE>


                     Consolidated Statements of Cash Flows
                  The Cooper Companies, Inc. and Subsidiaries

<TABLE>
<CAPTION>
                                                                        Years Ended October 31,
- -----------------------------------------------------------------------------------------------------
                                                                    1996          1995          1994 
                                                                             (In thousands)
- -----------------------------------------------------------------------------------------------------
<S>                                                               <C>           <C>           <C>   
Cash flows from operating activities:
        Net income (loss)                                         $ 16,603      $    115      $ (4,786)
Adjustments to reconcile net income (loss) to net
            cash provided (used) by operating activities:
        Deferred income taxes                                       (4,148)         --            --
        Depreciation expense                                         2,629         2,704         2,870
        Provision for doubtful accounts                              1,849         2,300         2,431
        Amortization expenses:
            Intangible assets                                        1,249           992           975
            Debt discount                                             (526)         (443)         (499)
        Stock compensation expense                                      46          --             853
        Net (gain) loss from:
            Sales of assets and businesses                            --            --            (214)
            Investments                                               --            --             530
            Debt restructuring costs                                  --            --             340
Change in operating assets and liabilities excluding
            effects from acquisitions and sales of assets and
            businesses:
        Receivables                                                 (4,998)       (1,918)       (5,373)
        Inventories                                                   (445)        2,126         3,291
        Other assets                                                   266           275           405
        Accounts payable                                               166        (1,050)        2,311
        Accrued liabilities                                         (4,488)       (2,000)         (925)
        Income taxes payable                                          (459)         (109)       (4,732)
        Other long-term liabilities                                 (4,287)          429           524
                                                                  --------      --------      --------
Net cash provided (used) by operating activities                     3,457         3,421        (1,999)
                                                                  --------      --------      --------
Cash flows from investing activities:
        Sales of assets and businesses                                 532           173         2,720
        Cash received from Progressions for purchase
            price adjustment                                           224           421          --
        Purchases of assets and businesses                          (4,080)         (821)         --
        Purchases of property, plant and equipment                  (3,182)       (2,185)         (938)
        Sales of temporary investments                                --            --           7,302
                                                                  --------      --------      --------
Net cash provided (used) by investing activities                  $ (6,506)     $ (2,412)     $  9,084
                                                                  --------      --------      --------
</TABLE>

See accompanying notes to consolidated financial statements.

                                       25

<PAGE>

<PAGE>



                Consolidated Statements of Cash Flows-Concluded
                  The Cooper Companies, Inc. and Subsidiaries

<TABLE>
<CAPTION>
                                                                     Years Ended October 31, 
- ------------------------------------------------------------------------------------------------
                                                                1996          1995          1994
                                                                       (In thousands)
- ------------------------------------------------------------------------------------------------
<S>                                                          <C>           <C>           <C>      
Cash flows from financing activities:
        Payments associated with the Exchange
           Offer and Consent Solicitation including debt
           restructuring costs                               $   --        $   --        $ (5,416)
        Proceeds from (repayment of) line of credit, net       (1,025)        1,025          --
        Proceeds from long-term note                            1,320          --            --
        Net payments of notes payable and current
           long-term debt                                      (1,808)       (1,270)       (1,462)
        Proceeds from exercise of warrants and options            192           123          --
                                                             --------      --------      --------
Net cash used by financing activities                          (1,321)         (122)       (6,878)
                                                             --------      --------      --------
Net increase (decrease) in cash and cash equivalents           (4,370)          887           207
Cash and cash equivalents at beginning of year                 11,207        10,320        10,113
                                                             --------      --------      --------
Cash and cash equivalents at end of year                     $  6,837      $ 11,207      $ 10,320
                                                             ========      ========      ========
Supplemental disclosures of cash flow information:
Cash paid for:
        Interest (net of amounts capitalized)                $  4,880      $  4,755      $  4,791
                                                             ========      ========      ========
        Dividends on preferred stock                         $   --        $   --        $     89
                                                             ========      ========      ========
        Income taxes                                         $    119      $    224      $    132
                                                             ========      ========      ========
</TABLE>


Supplemental disclosure of noncash investing and financing activities:

     In April 1996, the Company  purchased  certain  assets and assumed  certain
liabilities  of Unimar,  Inc.,  by paying  $3.9  million in cash and  issuing $4
million of notes. (See Note 2.)
<TABLE>
- --------------------------------------------------------------------------------
<S>                                                        <C>    
             Acquisition of Unimar, Inc. 
                     Fair value of assets acquired         $ 9,661
                     Less cash acquired                       (404)
                     Less cash paid                         (3,880)
                                                           -------
                     Liabilities assumed, notes issued
                        and acquisition costs accrued      $ 5,377
                                                           =======
- --------------------------------------------------------------------------------
</TABLE>


     In January  1994,  the  Company  completed  an  exchange  offer and consent
solicitation by issuing $22,000,000 of 10% Senior Subordinated Secured Notes due
2003 and paid approximately  $4,350,000 in cash (exclusive of transaction costs)
in exchange for  approximately  $30,000,000 of 10 5/8% Convertible  Subordinated
Reset Debentures due 2005. (See Note 8.)

See accompanying notes to consolidated financial statements.

                                       26


<PAGE>

<PAGE>



                   Notes to Consolidated Financial Statements
                  The Cooper Companies, Inc. and Subsidiaries

NOTE 1.  
Summary of Significant Accounting Policies
General

     The Cooper Companies, Inc., (together with its subsidiaries, the "Company")
develops,  manufactures and markets  healthcare  products,  including a range of
hard and soft daily,  flexible and extended wear contact lenses,  and diagnostic
and surgical instruments.  The Company also provides healthcare services through
the ownership of psychiatric facilities, and through May 1995, the management of
three  other  such  facilities.   Intercompany  transactions  and  accounts  are
eliminated in consolidation.

Foreign Currency Translation

     Assets and  liabilities  of the Company's  operations  located  outside the
United States (primarily Canada) are translated at prevailing  year-end rates of
exchange. Related income and expense accounts are translated at weighted average
rates  for each  year.  Gains  and  losses  resulting  from the  translation  of
financial  statements in foreign  currencies  into U. S. dollars are recorded in
the  equity  section  of the  consolidated  balance  sheets.  Gains  and  losses
resulting  from  the  impact  of  changes  in  exchange  rates  on  transactions
denominated  in foreign  currencies  are  included in the  determination  of net
income or loss for each period.  Foreign exchange gains (losses) included in the
Company's  consolidated  statement  of  operations  for each of the years  ended
October  31,  1996,  1995 and  1994  were  ($13,000),  ($130,000)  and  $53,000,
respectively.

Estimates in the Preparation of Financial Statements

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements and the reported  amounts of revenue and expenses  during each of the
reporting periods. Actual results could differ from those estimates.

Net Service Revenue

     Net service revenue  consists  primarily of net patient  revenue,  which is
based on the Hospital  Group of America,  Inc.  ("HGA")  hospitals'  established
billing rates less allowances and discounts for contractual  programs.  Payments
under  these  programs  are based on either  predetermined  rates or the cost of
services.  Settlements for retrospectively determined rates are estimated in the
period the related  services are rendered and are adjusted in future  periods as
final settlements are determined.  Management  believes that adequate  provision
has been made for adjustments  that may result from the final  determination  of
amounts earned under these programs.  In 1996 and 1995, the Company received and
recognized  revenue of  approximately  $2,000,000 and $2,400,000,  respectively,
associated with prior year cost report  settlements.  Approximately 53%, 50% and
39%,  respectively,  of  1996,  1995  and  1994  net  service  revenue  is  from
participation by hospitals in Medicare and Medicaid programs.

     The Company  provides care to indigent  patients who meet certain  criteria
under  its  charity  care  policy  without  charge or at  amounts  less than its
established  rates.  Because the Company does not pursue  collection  of amounts
determined  to qualify as charity  care,  they are not reported as revenue.  The
Company  maintains  records to identify and monitor the level of charity care it
provides.  These records include the amount of charges foregone for services and
supplies  furnished  under its charity  care  policy.  Charges at the  Company's
established  rates foregone for charity care provided by the Company amounted to
$2,275,000,   $2,142,000  and  $2,498,000  for  fiscal  1996,   1995  and  1994,
respectively.  Hampton  Hospital is required by its Certificate of Need to incur
not less than 10% of total patient days as free care.

     With respect to net service revenue,  receivables from government  programs
represent the only  concentrated  group of potential credit risk to the Company.
Management  does not believe  that there are any credit  risks  associated  with
these  governmental  agencies.  Negotiated  and private  receivables  consist of
receivables  from  various  payors,  including  individuals  involved in diverse
activities,  subject to differing economic conditions,  and do not represent any
concentrated credit risks to the Company.  Furthermore,  management  continually
monitors and,  where  indicated,  adjusts the allowances  associated  with these
receivables.

                                       27

<PAGE>

<PAGE>



Net Sales of Products

     Net  sales  of  products  consist  of  sales  generated  by  the  Company's
CooperVision  ("CVI")  and  CooperSurgical   ("CSI")  businesses.   The  Company
recognizes  revenue  net of  appropriate  provisions  for  returns  when risk of
ownership has transferred to the buyer.

     With  respect  to  net  sales  of  products,   management   believes  trade
receivables do not include any concentrated groups of credit risk.

Cash and Cash Equivalents

     Cash and cash  equivalents  include  commercial  paper and other short-term
income producing  securities with a maturity date at purchase of three months or
less. These investments are readily  convertible to cash and are carried at cost
which approximates market.

Inventories

     Inventories  are  stated at the lower of cost,  determined  on a  first-in,
first-out or average cost basis, or market.

The components of inventories are as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                                  October 31,
- --------------------------------------------------------------------------------
                                               1996        1995
                                                (In thousands)
                                           -------------------------------------
<S>                                         <C>         <C>    
                 Raw materials              $ 2,318     $ 2,212
                 Work-in-process              1,028       1,114
                 Finished goods               7,017       6,244
                                            -------     -------
                                            $10,363     $ 9,570
                                            =======     =======
</TABLE>
- --------------------------------------------------------------------------------
Property, Plant and Equipment at Cost

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                                  October 31,
- --------------------------------------------------------------------------------
                                               1996        1995
                                                (In thousands)
                                           -------------------------------------
<S>                                         <C>         <C>    
                 Land and
                    improvements            $ 1,360     $ 1,360
                 Buildings and
                    improvements             35,191      34,005
                 Machinery and
                    equipment                12,755      11,232
                                            -------     -------
                                            $49,306     $46,597
                                            =======     =======
</TABLE>
- --------------------------------------------------------------------------------


     Depreciation is computed on the straight-line  method in amounts sufficient
to write-off  depreciable  assets over their estimated  useful lives.  Leasehold
improvements  are amortized over the shorter of their estimated  useful lives or
the period of the related  lease.  Building  depreciation  is based on estimated
useful lives of 35 to 40 years,  and all machinery and equipment are depreciated
over 5 to 10 years.

     Expenditures for maintenance and repairs are expensed;  major replacements,
renewals and betterments are capitalized.  The cost and accumulated depreciation
of depreciable  assets retired or otherwise  disposed of are eliminated from the
asset  and  accumulated  depreciation  accounts,  and any  gains or  losses  are
reflected in operations for the period.

Amortization of Intangibles

     Amortization is provided for on all intangible assets (primarily  goodwill,
which  represents  the  excess of  purchase  price over fair value of net assets
acquired) on a straight-line  basis over periods of up to 30 years.  Accumulated
amortization  at  October  31,  1996  and 1995 was  $4,447,000  and  $3,909,000,
respectively.  The Company  assesses  the  recoverability  of goodwill and other
long-lived assets by determining whether the amortization of the related balance
over  its  remaining  life  can  be  recovered   through   reasonably   expected
undiscounted future cash flows. Management evaluates the amortization periods of
intangibles to determine whether later events and circumstances  warrant revised
estimates of useful lives.

Earnings (Loss) Per Share

     Earnings  (loss)  per share is  determined  by using the  weighted  average
number of common shares and common share  equivalents  (stock warrants and stock
options) outstanding during each year (except where antidilutive). Fully diluted
earnings  (loss) per share is not  materially  different  from primary  earnings
(loss) per share.

                                       28

<PAGE>

<PAGE>



Note 2.
Acquisitions 

     In April 1996, the Company acquired the stock of Unimar,  Inc.,  a  leading
provider  of  specialized  disposable  medical  devices   for   gynecology,  for
$8,000,000 in cash and notes.  Sales  of  Unimar  products  of  $3,600,000  were
included in the Company's results for fiscal 1996.  Goodwill from  the  purchase
has been recorded in the amount of $7,800,000, which is being amortized over  20
years.  As part of the acquisition, the Company granted a  warrant  to  purchase
83,333 shares of the Company's common stock for $11.375 per share.  The  warrant
is valued at $231,000. The exercise period of the warrant is from April 11, 1999
to June 10, 1999.  The number of shares and the exercise  price  per  share  are
subject to adjustment as provided in the warrant.

In June 1995, CSI acquired from Blairden  Precision  Instruments  the  exclusive
worldwide rights to The RUMI System uterine  manipulator  injector  and  related
products  for  $1,000,000.   No  goodwill  arose  from  the  recording  of  this
acquisition.

Note 3.
Stockholders Rights Plan

     In October 1987, the Board of Directors of the Company  declared a dividend
distribution  of one right for each  outstanding  share of the Company's  common
stock (a "Right").  Following the  effectiveness  of the  one-for-three  reverse
stock split in September 1995, the number of Rights per share increased from one
to three. Each Right entitles the holder to initially  purchase from the Company
a fraction of a share of  participating  preferred stock at an exercise price of
$60.00,  subject to adjustment.  The Rights are exercisable  only if a person or
group  acquires  (an  "Acquiring  Person"),  or  generally  obtains the right to
acquire  beneficial  ownership of 20% or more of the Company's  common stock, or
commences a tender or exchange  offer which would result in such person or group
beneficially  owning 30% or more of the Company's common stock.  Once the Rights
are   exercisable,   then  under  certain   circumstances,   including   certain
acquisitions of beneficial ownership of 30% or more of the Company's outstanding
common stock and certain mergers or other business combinations,  each holder of
a Right,  other than an Acquiring Person,  will have the right to receive,  upon
exercise,  shares of common stock of the Company, or of the acquiring company in
such merger or other business combination or asset sale, having a value equal to
two times the exercise price of the Right.

     The Rights  expire on October 29, 1997 and may generally be redeemed by the
Company  at a price of five  cents  per  Right,  at any time  until the close of
business on the tenth day  following  a public  announcement  that an  Acquiring
Person has  acquired,  or generally  obtained  the right to acquire,  beneficial
ownership of 20% or more of the  Company's  common stock.  After the  redemption
period has expired,  the Company's  right of redemption  may be reinstated if an
Acquiring  Person  reduces  his  beneficial  ownership  to  10% or  less  of the
outstanding  shares of common stock in a transaction  or series of  transactions
not involving the Company.

     In June 1993, the Board of Directors amended the Rights Agreement,  so that
Cooper Life Sciences,  Inc.  ("CLS") and its affiliates and associates would not
be Acquiring  Persons  thereunder as a result of CLS's  beneficial  ownership of
more than 20% of the  outstanding  common  stock of the Company by reason of its
ownership of Series B Preferred  Stock or common  stock  issued upon  conversion
thereof.  In January 1995, the Rights  Agreement was further  amended to provide
that any person who becomes the  beneficial  owner of 10% or more,  but not more
than 30%, of the  outstanding  common  stock of CLS,  would not be an  Acquiring
Person,  provided  that such person is not  otherwise,  and does not  thereafter
become, the beneficial owner of more than 1% of the Company's outstanding common
stock. (See "Agreements With CLS" in Note 12.)

Note 4.
Settlement of Disputes, Net

     In 1996 and 1995,  the Company  recorded  the  following  items  related to
settlement of disputes:

     HGA and Progressions Health Systems, Inc. ("Progressions") agreed to settle
     certain  purchase  price  adjustments  (credited  to  goodwill)  and  other
     disputes in return for a series of payments to be made to HGA.  Pursuant to
     this  agreement,  HGA received  $853,000 of which  $421,000 was credited to
     settlement of disputes in 1995 and $447,000 of which $223,000 was similarly
     credited in 1996.

     Under  a 1985  agreement  (the  "HMG  Agreement"),  Hampton  Medical  Group
     ("HMG"),  which is owned by Dr. A. L. C.  Pottash,  contracted  to  provide
     clinical  and  clinical  administrative  services  at  Hampton  Psychiatric
     Institute ("Hampton  Hospital"),  the primary facility operated by Hospital
     Group  of  New  Jersey,  Inc.  ("HGNJ"),  a  subsidiary  of  the  Company's
     psychiatric  hospital holding company,  HGA.  Subsequently,  HGNJ delivered
     notices to HMG  asserting  that HMG had  defaulted  under the HMG Agreement
     based upon billing practices by HMG that HGNJ believed to be fraudulent.

                                       29

<PAGE>

<PAGE>



     The Company  recorded a charge of $5,551,000 for the settlement of disputes
     with HMG and Dr.  Pottash.  Pursuant  to the  settlement,  (i) the  parties
     released each other from,  among other things,  claims  underlying  related
     arbitration,  (ii) HGA  purchased  HMG's  interest  in the HMG  Agreeme  on
     December  31, 1995,  and (iii) HGNJ agreed to make certain  payments to Dr.
     Pottash  in  respect  of claims  he had  asserted.  While  only HMG and Dr.
     Pottash are parties to the settlement  with HGA, HGNJ and the Company,  the
     Company has not been  notified of any claims by other third party payors or
     others  relating to billing or other  practices  at Hampton  Hospital.  The
     settlement  with HMG and Dr. Pottash  resulted in a one-time  charge with a
     present value of $5,551,000 to fourth quarter  fiscal 1995  earnings.  That
     charge reflects  amounts paid to Dr. Pottash in December 1995 of $3,100,000
     included in other current  liabilities  at October 31, 1995, as well as two
     payments  scheduled  to be made to HMG in May  1997 and  1998,  each in the
     amount of $1,537,500.

     1995 charges were partially  offset by the receipt of a $915,000 refund for
     directors  and officers  insurance  and a  disgorgement  of $648,000 from a
     former officer of the Company.

In 1994,  the Company  recorded the  following  items  related to  settlement of
disputes:

     A credit of  $850,000  following  receipt of funds by the Company to settle
     certain  claims  made  by  the  Company   associated  with  a  real  estate
     transaction.

     A charge of $5,800,000,  which represented the Company's  estimate of costs
     required to settle certain disputes and other litigation  matters including
     $3,450,000   associated  with  the  criminal  conviction  and  related  SEC
     enforcement action, summarized below.

     In January  1994,  the Company was found guilty on six counts of mail fraud
and one count of wire fraud based upon the conduct of a former  Co-Chairman  but
was acquitted of charges of conspiracy and aiding and abetting violations of the
Investment  Advisers  Act.  The  Company  was  senten  and was  ordered  to make
restitution of $1,310,166  which was paid in 1994. In addition,  the Company was
ordered to pay a  noninterest  bearing  fine over  three  years in the amount of
$1,831,568.  Payments  of  $350,000  each  were  made in 1995 and  1996  with an
additional  payment of  $1,131,568  payable on July 15,  1997.  Also the Company
settled in December 1994 a related SEC action under which the Company  agreed to
the disgorgement of $1,621,474 and the payment of a civil penalty of $1,150,000.
A  significant  portion  of the  amounts  imposed  by the  SEC  were  offset  by
disgorgement and fines in the related criminal action.

Note 5.
Costs Associated with Restructuring Operations

     In the fourth quarter of 1995, the Company  recorded  $1,480,000 to provide
for costs primarily  associated  with the closure of facilities,  with attendant
reductions in  personnel,  in the Company's  CooperVision  Pharmaceutical,  Inc.
("CVP"),   CSI  and  corporate   operations  and  downsizing  HGA  headquarters.
Approximately 85% of this provision related to severance benefits accrued for 16
employees,  substantially  all of which was paid by October  1996.  The  balance
primarily reflected provisions for unproductive assets.

Note 6.
Financial Instruments

     The fair values of the Company's financial instruments,  including cash and
cash equivalents,  trade  receivables,  lines of credit,  accounts payable,  and
accrued  liabilities,  approximated their carrying values as of October 31, 1996
because of the short maturity of these instruments.

     The carrying amounts and fair values of the Company's 10% Notes and 10 5/8%
Debentures follow:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                              October 31, 1996
                                             Carrying     Fair
                                              Amount      Value
                                               (In thousands)
                                         ---------------------------------------
<S>                                          <C>         <C>    
                10 5/8% Convertible
                  Subordinated Reset
                  Debentures Due 2005        $ 9,220     $10,591
                10% Senior Subordinated
                  Secured Notes Due 2003      24,285      21,065
- --------------------------------------------------------------------------------
</TABLE>

     The fair  values  of the 10% Notes  and 10 5/8%  Debentures,  which are not
regularly traded, are based on applicable quoted market prices.

     The fair value of the  Company's  other  long-term  debt  approximated  the
carrying  value at October 31, 1996, as the debt was  refinanced or entered into
within the current fiscal year.

                                       30

<PAGE>

<PAGE>


Note 7.  
Income Taxes

     The  income tax  provision  (benefit)  in the  consolidated  statements  of
operations consists of:

<TABLE>
<CAPTION>
                                                    Years Ended October 31,
- --------------------------------------------------------------------------------
                                                 1996         1995         1994
                                                         (In thousands)
- --------------------------------------------------------------------------------
<S>                                           <C>          <C>          <C>  
Current
   Federal                                    $   146      $  --        $  --
   State                                         (486)         115       (4,600)
                                              -------      -------      ------- 
                                                 (340)         115       (4,600)
                                              -------      -------      ------- 
Deferred
   Federal                                     (4,148)        --           --
   State                                         --           --           --
                                              -------      -------      ------- 
                                               (4,148)        --           --
                                              -------      -------      ------- 
                                              $(4,488)     $   115      $(4,600)
                                              =======      =======      ======= 
- --------------------------------------------------------------------------------
</TABLE>

A reconciliation  of the provision for (benefit of) income taxes included in the
Company's  consolidated  statements  of  operations  and the amount  computed by
applying  the  federal  income tax rate to income  (loss)  before  income  taxes
follows:

<TABLE>
<CAPTION>
                                                                     Years Ended October 31,
- --------------------------------------------------------------------------------------------------
                                                                  1996         1995         1994 
                                                                          (In thousands)
- --------------------------------------------------------------------------------------------------
<S>                                                             <C>          <C>          <C>     
Computed expected provision for (benefit of) taxes              $ 4,119      $    78      $(3,161)
Increase (decrease) in taxes resulting from:
        Income outside the United States subject to
           different tax rates                                      132          132          (65)
        Amortization of intangibles                                 256          185          185
        State taxes, net of federal income tax benefit               70           76          264
        Reversal of prior years' estimated tax liabilities
           no longer required                                      (615)        (200)      (5,000)
        Amortization of restricted stock compensation              --           --            (31)
        Net operating losses for which no tax benefit
           was recognized                                          --           --          3,293
        Interest expense related to original issue discount        (116)        (100)        (100)
        Utilization of net operating loss carryforwards
           for which no tax benefit had been previously
           recognized                                            (4,406)        --           --
        Change in valuation allowance                            (4,148)        --           --
        Other, net                                                  220          (56)          15
                                                                -------      -------      ------- 
Actual provision for (benefit of) income taxes                  $(4,488)     $   115      $(4,600)
                                                                =======      =======      ======= 
</TABLE>

                                       31

<PAGE>

<PAGE>


The tax effects of temporary  differences that give rise to significant portions
of the deferred tax assets and deferred tax liabilities are as follows:

<TABLE>
<CAPTION>
                                                                               October 31,
- -----------------------------------------------------------------------------------------------
                                                                            1996          1995 
                                                                              (In thousands)
- -----------------------------------------------------------------------------------------------
<S>                                                                     <C>           <C>     
Deferred tax assets:
        Accounts receivable, principally due to allowances for
            doubtful accounts                                           $  1,030      $  1,138
        Inventories, principally due to obsolescence reserves                830           871
        Investments, principally due to unrealized losses and
            other reserves                                                    73            73
        Accrued liabilities, principally due to litigation reserves
            and compensation accruals                                      2,507         4,868
        Deferred income, principally due to the debenture exchange         1,066         1,258
        Net operating loss carryforwards                                  79,681        81,871
        Capital loss carryforwards                                         2,523         2,428
        Tax credit carryforwards                                           2,705         2,560
        Other                                                                596           490
                                                                        --------      --------
            Total gross deferred tax assets                               91,011        95,557
            Less valuation allowance                                     (80,304)      (88,755)
                                                                        --------      --------
            Deferred tax assets                                           10,707         6,802
                                                                        --------      --------
Deferred tax liabilities:
        Plant and equipment, principally due to purchase accounting
            requirements                                                  (6,461)       (6,507)
        Other, principally due to differences in accounting methods
            for financial and tax purposes                                   (98)         (295)
                                                                        --------      --------
               Deferred tax liabilities                                   (6,559)       (6,802)
                                                                        --------      --------
               Net deferred tax assets                                  $  4,148      $   --
                                                                        ========      ========
- -----------------------------------------------------------------------------------------------
</TABLE>


     The net change in the total valuation allowance for the years ended October
31, 1996, 1995 and 1994 was a decrease of $8,451,000,  an increase of $1,580,000
and an increase of $2,327,000,  respectively. In the fourth quarter of 1996, the
Company  recognized  an income  tax  benefit of  $4,148,000  from  reducing  the
valuation  allowance  based  primarily on the  significant  improvements  in the
Company's 1996 operating results.

     Subsequently recognized tax benefits relating to the valuation allowance as
of October 31, 1996 will be allocated as follows to:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                              (In thousands)
                                              ----------------------------------
<S>                                               <C>    
                       Consolidated statement
                          of operations           $78,604
                       Goodwill and other
                          intangible assets         1,700
                                                  -------
                                                  $80,304
                                                  =======
- --------------------------------------------------------------------------------
</TABLE>
                                       32

<PAGE>

<PAGE>



At October 31, 1996 the Company had capital loss,  net operating  loss,  and tax
credit carryforwards for federal tax purposes expiring as follows:

<TABLE>
<CAPTION>
        Year of                    Capital         Operating             Tax
        Expiration                  Losses           Losses            Credits
                                                (In thousands)
- --------------------------------------------------------------------------------
           <S>                    <C>               <C>               <C>   
           1998                   $  5,925          $   --            $   --
           1999                      1,216               147               867
           2000                        280                56             1,132
           2001                       --              70,473               202
           2002                       --              27,326                29
           2003                       --               1,378               330
           2004                       --              22,241              --
           2005                       --              11,006              --
           2006                       --              22,265              --
           2007                       --              22,058              --
           2008                       --              49,535              --
           2009                       --               6,553              --
           2010                       --               1,318              --
           Indefinite life            --                --                 145
                                  --------          --------          --------
                                  $  7,421          $234,356          $  2,705
                                  ========          ========          ========
- --------------------------------------------------------------------------------
</TABLE>


Note 8.  
Long-Term Debt

     Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                                         October 31,
- ---------------------------------------------------------------------------------------
                                                                      1996        1995 
                                                                       (In thousands)
- ---------------------------------------------------------------------------------------
<S>                                                                 <C>         <C>    
10% Senior Subordinated Secured Notes due 2003 ("Notes")            $24,285     $24,816
10 5/8% Convertible Subordinated Reset Debentures due
        2005 ("Debentures")                                           9,220       9,215
12% promissory notes ("Promissory Notes") due April 11, 1999          4,000        --
Bank term loan ("HGA Term Loan")                                     10,675       9,889
Industrial Revenue Bonds ("HGA IRB")                                   --         1,458
Capitalized leases, interest rates from 8% to 13% maturing 1999         584         400
                                                                    -------     -------
                                                                     48,764      45,778
Less current installments                                               844       2,288
                                                                    -------     -------
                                                                    $47,920     $43,490
                                                                    =======     =======
- ---------------------------------------------------------------------------------------
</TABLE>

                                       33

<PAGE>

<PAGE>


     Aggregate  annual  maturities  for each of the  five  years  subsequent  to
October 31, 1996 are as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                           (In thousands)
                          ----------------
       <S>                 <C>    
        1997                  $   844
        1998                  $ 1,013
        1999                  $ 4,728
        2000                  $   667
        2001                  $ 8,007
- --------------------------------------------------------------------------------
</TABLE>

     The aggregate  principal  amount of $21,943,000 of Notes matures on June 1,
2003 and interest is payable  quarterly.  The Notes are redeemable solely at the
option of the Company,  in whole or in part, at any time, at a redemption  price
of 100% of principal plus accrued and unpaid  interest to the  redemption  date.
The Company is not  required  to effect any  mandatory  redemptions  or make any
sinking fund  payments  with  respect to the Notes,  except in  connection  with
certain sales or other  dispositions of, or certain  financings  secured by, the
collateral  securing  the  Notes.  Pursuant  to a pledge  agreement  dated as of
January 6, 1994,  between  the  Company  and the  trustee for the holders of the
Notes, the Company has pledged a first priority  security interest in all of its
rights,  title  and  interest  in stock  of its  subsidiaries  HGA and CSI,  all
additional  shares of stock of, or other  equity  interests  in HGA and CSI from
time to time acquired by the Company,  all intercompany  indebtedness of HGA and
CSI from time to time held by the Company,  except as set forth in the indenture
governing the Notes,  and the proceeds  received from the sale or disposition of
any or all of the foregoing.  In accordance with a debt restructuring  completed
in January 1994, which was accounted for as a troubled debt  restructuring,  the
Company  recorded a deferred  premium of $4,005,000.  The Company is recognizing
the benefit of the  deferred  premium as a reduction to the  effective  interest
rate on the Notes over the remaining life of the Notes.  The effective  interest
rate which includes the impact of the  amortization  of the deferred  premium is
6.69%.  As of October 31, 1996, the amount of the unamortized  deferred  premium
was $2,342,000.

     The aggregate principal amount of $9,290,000 of Debentures matures March 1,
2005. Interest at 10 5/8% per annum is paid semi-annually. The Debenture holders
may convert  Debentures into shares of the Company's  common stock at $15.00 per
share,  subject to adjustments  under certain  conditions to prevent dilution to
the holders. The difference between the carrying amount and the principal amount
of the  Company's  Debentures  represents  unamortized  discount  which is being
charged to expense over the life of the issue.  The  effective  interest rate is
10.77%.  As of  October  31,  1996,  the  amount  of  unamortized  discount  was
approximately $70,000.

     The  Debentures  and the Notes each contain  various  covenants,  including
limitations on investments,  incurrence and ranking of indebtedness,  payment of
cash dividends,  acquisition of the Company's common stock and transactions with
affiliates.

HGA Debt

     Substantially all of the property and equipment and accounts  receivable of
HGA  collateralize  its outstanding  debt. The HGA Term Loan was renegotiated on
September 17, 1996. Terms of the amended  agreement reduced the interest rate to
two and one-half  percentage points above the bank's prime rate and extended the
loan  maturity to August 1, 2001.  Additionally,  because HGA achieved  targeted
operating  results,  the interest rate was further reduced effective November 1,
1996 to a rate of two  percentage  points  (2%)  above the  bank's  prime  rate,
subject to a minimum of nine  percent  (9%).  The rate in effect at October  31,
1996 and 1995 was  10.75%  and  12.75%,  respectively.  Interest  and  principal
payments on the HGA Term Loan are due monthly  through August 2001. The HGA Term
Loan contains  covenants  including the maintenance by HGA of certain ratios and
levels  of net worth  (as  defined),  capital  expenditures,  interest  and debt
payments,  as well as  restrictions  on payment of cash  dividends.  The HGA IRB
carried  interest at 85% of prime.  The HGA IRB holders  elected  their right to
accelerate  all payments of  outstanding  principal  at December  31, 1995.  The
outstanding  balance of the HGA IRB totaling $1,320,000 at December 31, 1995 was
paid, and the amount was rolled into the HGA Term Loan.

Loan and Security Agreement

     In September 1994, CVI entered into a Loan and Security Agreement ("Line of
Credit") with a commercial  lender  providing  for  revolving  advances of up to
$8,000,000,  which was amended on April 18, 1996. On October 31, 1996 there were
no amounts  outstanding.  Advances under the Line of Credit bear interest at one
and one-half  percentage points above the highest most recently  announced prime
rate of the  three  financial  institutions  of  national  repute  named  in the
agreement,  with a floor of 8.5% per annum.  The rate in effect at  October  31,
1996 was  9.75% per  annum.  The  weighted  average  interest  rate for 1995 was
11.38%. CVI agreed to the payment of various fees and minimum annual interest of
$115,000.  The amount of advances  allowed  under the agreement is capped at the
lesser of  $8,000,000,  or a percentage of CVI's levels of eligible  receivables
and  inventory as defined in the  agreement  (approximately  $7,000,000 in total
line availability at October 31, 1996) and is collateralized by virtually all of
the assets of CVI.

                                       34


<PAGE>

<PAGE>

     The Line of Credit provides that CVI (provided that no Event of Default, as
defined, has occurred and is continuing) may make loans, advances,  investments,
capital  contributions and distributions to the Company, and pay management fees
to the  Company,  so long as the total amount of all such amounts does not cause
Tangible  Net  Worth  (as  defined  in the  Line  of  Credit)  to be  less  than
$3,000,000.  At October 31, 1996, CVI had Tangible Net Worth of $12,534,000,  of
which  $9,534,000  was  unrestricted  under the  terms of the Loan and  Security
Agreement.

     The Line of Credit contains various covenants, including the maintenance of
certain  ratios and  levels of net worth (as  defined),  limitations  on capital
expenditures  and incurrence of  indebtedness  as well as limitations  regarding
change in control and transactions with affiliates.

     In connection  with the Line of Credit,  the Company  guaranteed all of the
obligations  under  the HGA Term Loan and  CVI's  obligations  under the Line of
Credit,  and  the  Company  pledged  all  of  the  outstanding  stock  of CVI as
collateral for the HGA Term Loan guaranty.

     In  October  1996,  CVI  obtained  a lease  line of  credit  providing  for
borrowings of up to $500,000 from a commercial  leasing company.  Proceeds under
the lease line are to be used to finance  the  purchase  of  equipment  from the
leasing  company.  The  interest  rate on each lease will be  determined  by the
lender. At October 31, 1996, the Company had not drawn on the lease line.

Promissory Notes

     In April 1996,  Cooper Healthcare Group, Inc. (a subsidiary of the Company)
acquired Unimar,  Inc. (See Note 2.) and issued  Promissory Notes for $4,000,000
principal  amount,  bearing an interest  rate of 12% per annum,  maturing  April
1999.  Interest is paid annually.  The Promissory Notes are collatera lized by a
security interest in the shares of the common stock of Unimar, Inc., and payment
is guaranteed by the Company.

Note 9.
Employee Stock Plans
1988 Long-Term Incentive Plan ("LTIP")

     The LTIP is a vehicle for the Company to attract,  retain and  motivate its
key employees and consultants,  who are directly linked to the  profitability of
the Company and to increasing stockholder value.

     The LTIP authorizes a committee consisting of three or more individuals not
eligible to  participate  in the LTIP or the Company's  Board of  Directors,  to
grant to eligible  individuals  during a period of ten years from  September 15,
1988, stock options,  stock  appreciation  rights,  restricted  stock, def erred
stock,  stock  purchase  rights,  phantom stock units and long-term  performance
awards for up to 2,125,570  shares of common stock,  subject to  adjustment  for
future stock  splits,  stock  dividends,  expirations,  forfeitures  and similar
events.  Options generally vest based on the Company's stock price,  however, in
some cases,  both stock price and time are used as criteria.  In July 1996,  two
officers of the Company were granted  special options  totaling  280,000 shares.
These shares will vest in four tranches upon the  achievement of specific prices
of the Company's common stock within prescribed periods. As of October 31, 1996,
502,727 shares remained  available under the LTIP for future grants.  Restricted
shares of zero,  176,196 and 99,259 were granted  under the plan in fiscal 1996,
1995 and 1994,  respectively.  Restricted shares with restrictions in place were
16,529, 91,659 and 54,444 on October 31, 1996, 1995 and 1994, respectively.

1996 Long-Term Incentive Plan for Non-Employee
Directors ("1996 NEDRSP")

     In March 1996, the Company's stockholders approved a proposal to reduce the
annual  cash  stipend  paid to  Non-Employee  Directors  and to award  grants of
restricted  stock and options  which are to be awarded  annually at the start of
each fiscal year. Specifically,  each Non-Employee Director will be awa rded the
right to purchase  restricted  stock worth $7,500 for $0.10 per share (or $9,375
in the case of the  Chairman  of the Board who is a  Non-Employee  Director)  by
January  15 of the year  following  the date  the  grant  was  made.  Grants  of
restricted  stock  that  are not  exercised  by such  date  will  expi  re.  The
restrictions  on the restricted  stock will lapse on the earlier to occur of the
stock reaching certain target values or by the fifth  anniversary of the date of
grant. In addition, each Non-Employee Director was granted an option to purchase
5,000 shares of the  Company's  common stock in fis cal 1996 and will be granted
3,333 shares in each subsequent  fiscal year (or, in the case of the Chairman of
the Board who is a Non-Employee Director,  6,250 shares in fiscal 1996 and 4,167
shares in each  subsequent  fiscal year) through fiscal 2000. A total of 215,000
shares of the Company's authori zed but unissued common stock have been reserved
for issuance  under the plan. As of October 31, 1996,  176,357  shares  remained
available  under the 1996 NEDRSP for future grants.  Restricted  shares of 7,393
were granted under the 1996 NEDRSP in fiscal 1996, and there were no shares with
restrictions in place outstanding October 31, 1996.

1990 Non-Employee Directors Restricted Stock Plan
("1990 NEDRSP")

     Under the  terms of the 1990  NEDRSP,  a total of  33,333  shares of common
stock were  authorized  and reserved for  issuance.  A total of 18,333 shares of
restricted  stock with  restrictions  removed were awarded under this plan. Upon
approval by the  Company's  stockholders  of the 1996  NEDRSP,  the 1990 NED RSP
terminated.

                                       35

<PAGE>

<PAGE>

Transactions  involving the granting of options of the Company's common stock in
connection with the LTIP and the 1996 NEDRSP are summarized below.


<TABLE>
<CAPTION>

                                                                                                            Number of Shares
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                      LTIP              1996 NEDRSP
                                                                                                             (In thousands)
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                <C>                     <C>  
Outstanding at October 31, 1993                                                                     178,075                    --
Options granted                                                                                     136,667                    --
Options exercised at $1.68 per share                                                                 (1,073)                   --
Options forfeited                                                                                   (48,113)                   --
                                                                                                    -------                  ------
Outstanding at October 31, 1994                                                                     265,556                    --
Options granted                                                                                     131,121                    --
Options exercised at $1.68 to $2.07 per share                                                        (5,153)                   --
Options forfeited                                                                                   (62,683)                   --
                                                                                                    -------                  ------
Outstanding at October 31, 1995                                                                     328,841                    --
Options granted                                                                                     441,111                  31,250
Options exercised at $1.68 to $7.68 per share                                                       (15,505)                 (6,250)
Options forfeited                                                                                   (39,785)                   --
                                                                                                    -------                  ------
Outstanding at October 31, 1996 (219,164 and 25,000
        shares exercisable, respectively)                                                           714,662                  25,000
                                                                                                    =======                  ======
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


     Options  issued and  outstanding  at October 31,  1996 have  option  prices
ranging from $1.68 to $34.00 per share.

     The  excess of market  value over $.10 per share of LTIP,  1990  NEDRSP and
1996 NEDRSP restricted shares on respective dates of grant is initially recorded
as unamortized  restricted  stock award  compensation,  a separate  component of
stockholders' equity and charged to operations as earned.  Restricted shares and
other stock  compensation  charged  against income from operations for the years
ended  October  31,  1996,  1995  and  1994  was  $46,000,   zero  and  $55,000,
respectively.

Old Stock Option Plans

     On October 31, 1996, there were 7,483 shares outstanding with option prices
ranging from $48.39 - $59.25 per share under old stock option plans.

Note 10.

Employee Benefits
The Company's Retirement Income Plan

     The Company's  Retirement Income Plan (the "Plan") covers substantially all
full-time   United  States   employees  of  CVI  and  the  Company's   corporate
headquarters.  The Company's contributions are designed to fund normal cost on a
current basis and to fund over thirty years the estimated  prior service cost of
benefit  improvements  (fifteen  years for annual  gains and  losses).  The unit
credit  actuarial  cost method is used to determine the annual cost. The Company
pays the entire cost of the Plan and funds such costs as they accrue.  Virtually
all of the  assets of the Plan are  comprised  of  participations  in equity and
fixed income funds.  The measurement date for assumptions used in developing the
projected benefit obligation was changed to August 31 during fiscal 1996.


     Net periodic pension cost of the Plan was as follows:
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                                    Years Ended October 31,
- --------------------------------------------------------------------------------
                                               1996          1995           1994
                                                        (In thousands)
- --------------------------------------------------------------------------------
<S>                                         <C>           <C>           <C>    
Service cost                                $   256       $   188       $   173
Interest cost                                   598           521           479
Actual return on
        assets                               (1,047)         (982)         (531)
Net amortization
        and deferral                            488           491             2
                                            -------       -------       -------
           Net periodic
              pension cost                  $   295       $   218       $   123
                                            =======       =======       =======
- --------------------------------------------------------------------------------
</TABLE>

                                       36


<PAGE>

<PAGE>

The  actuarial  present value of benefit  obligations  and funded status for the
Plan was as follows:

<TABLE>
<CAPTION>

                                                                                                    October 31,              
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                              1996            1995
                                                                                                  (In thousands)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                                         <C>             <C>    
Vested benefit obligation                                                                   $ 7,049         $ 7,250
Non-vested benefit obligation                                                                    24              77
                                                                                            -------         -------
        Accumulated benefit obligation                                                        7,073           7,327
Projected compensation increases                                                                887             825
                                                                                            -------         -------
        Projected benefit obligation                                                          7,960           8,152
Fair value of plan assets                                                                     7,204           6,545
                                                                                            -------         -------
Projected benefit obligation in excess of assets                                                756           1,607

Add (Deduct):

        Unrecognized net gain (loss)                                                            538            (386)
        Contributions made 8/31/96 to 10/31/96                                                 (335)            ---
        Prior service cost remaining to be amortized, including
            unrecognized net asset                                                             (382)           (439)
                                                                                            -------         -------

Pension liability recognized                                                                $   577         $   782
                                                                                            =======         =======
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

     Assumptions  used in developing the projected  benefit  obligation  were as
follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                                 August 31,       October 31,
                                             -----------------------------------
                                                    1996            1995
<S>                                                <C>             <C>
Discount rate on
   plan liabilities                                 8.0%            7.5%
Long-range rate of
   return on plan assets                            9.0%            9.0%
Salary increase rate                                6.0%            6.0%
- --------------------------------------------------------------------------------
</TABLE>



The Company's 401(k) Savings Plan

     The Company's 401(k) Savings Plan provides for the deferral of compensation
as described in the Internal Revenue Code and is available to substantially  all
full-time United States  employees of the Company.  Employees who participate in
the 401(k) Plan may elect to have from 2% to 10% (1% to 16%,  beginning  October
1, 1996 for  employees  whose  salary is less than  $66,000  annually)  of their
pre-tax salary or wages, (but not more than $5,000 for employees whose salary is
more than  $66,000  annually)  for the  calendar  year ended  December 31, 1996,
deferred and contributed to the trust  established under the Plan. The Company's
contribution on account of participating  employees,  net of forfeiture credits,
was $102,000, $95,000 and $80,000 for the years ended October 31, 1996, 1995 and
1994, respectively.

The Company's Incentive Payment Plan

The Company's Incentive Payment Plan  is available  to officers  and  other  key
executives.  Participants   may,  in   certain  years,   receive  bonuses  based
on performance.  Total  payments  earned  for the years ended October 31,  1996,
1995  and  1994,  were  approximately  $1,753,000,  $1,504,000  and  $1,296,000,
respectively.

The Company's Turn Around Incentive Plan

     The Turn Around Incentive Plan ("TIP") was adopted in 1993 to recognize the
special  efforts of certain  individuals in guiding the Company  through certain
difficulties  that  existed at that time related to the  Company's  then capital
structure  and  its  former   ownership  of  companies  that   manufactured  and
distributed  breast  implants.  All provisions of the TIP have been met, and all
required payments have been made to participants as follows:

     In May 1994  participants  received an aggregate  payment of  approximately
$247,000 cash and approximately 99,000 shares of restricted stock from which all
restrictions were removed in May 1996.

     In August 1995 participants  received an aggregate payment of approximately
$476,000 cash and approximately 97,000 shares of restricted stock.  Restrictions
from one-half of these shares were removed in August 1996, and the  restrictions
on the balance of the shares will be removed in August 1997.

                                       37
<PAGE>

<PAGE>

Note 11.

Commitments, Contingencies and Pending Litigation

     Total  minimum  annual  rental  obligations  (net of  sublease  revenue  of
approximately   $173,000  per  year  through  March  2000)  under  noncancelable
operating  leases  (substantially  all real  property or  equipment) in force at
October 31, 1996 are payable in subsequent years as follows: 

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
                                      (In thousands)
                                      --------------
         <S>                             <C>   
          1997                            $1,473
          1998                             1,051
          1999                               808
          2000                               766
          2001                               597
          2002 and thereafter                913
          ----                            ------
                                          $5,608
                                          ======
- --------------------------------------------------------------------------------
</TABLE>

     Aggregate  rental expense for both cancelable and  noncancelable  contracts
amounted  to  $2,508,000,  $2,354,000  and  $2,438,000  in 1996,  1995 and 1994,
respectively.

     An  agreement  was  reached  in  September  1993 with  Medical  Engineering
Corporation ("MEC"), a subsidiary of Bristol-Myers Squibb Company, which limited
the Company's contingent  liabilities  associated with breast implant litigation
involving a former division of the Company (the "MEC Agreement").  The remaining
liability recorded for payments to be made to MEC under the MEC Agreement become
due as follows:
<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------
        December 31,    (In thousands)
- --------------------------------------------------------------------------------
        <S>               <C>   
        1996               $1,750
        1997                2,000
        1998                2,500
                           ------
                           $6,250
                           ======
- --------------------------------------------------------------------------------
</TABLE>

     Additional  payments  to be made to MEC  beginning  December  31,  1999 are
contingent  upon the  Company's  earning net income  before taxes in each fiscal
year  beginning  with  fiscal  1999,  and are,  therefore,  not  recorded in the
Company's financial statements.  Such payments are limited to the smaller of 50%
of the  Company's  net  income  before  taxes  in  each  such  fiscal  year on a
noncumulative basis or the amounts shown below:
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
        December 31,    (In thousands)
- --------------------------------------------------------------------------------
        <S>                <C>   
        1999               $3,000
        2000               $3,500
        2001               $4,000
        2002               $4,500
        2003               $3,000
- --------------------------------------------------------------------------------
</TABLE>

     Under the terms of a supply  agreement most recently  modified in 1993, the
Company  agreed to purchase by December 31, 1997,  certain  contact  lenses from
Pilkington  plc, with an aggregate cost of  approximately  'L'4,063,000.  Lenses
with an aggregate value of approximately  'L'520,000,  'L'477,000 and 'L'400,000
were purchased under the terms of the supply  agreement in fiscal 1996, 1995 and
1994,  respectively.  As of December 31, 1996,  there  remained a commitment  of
approximately 'L'2,354,000.

     Payments amounting to $3,100,000 were made related to a settlement with HMG
(See Note 4.) in December  1995.  Two  additional  payments  which are accreting
imputed  interest are scheduled to be made to HMG in May 1997 and 1998,  each in
the amount of  $1,537,500.  The October 31, 1996  classifications  and  carrying
values are  $1,399,000 in accounts  payable and  $1,331,000 in other  noncurrent
liabilities. These amounts were charged against net income in fiscal 1995.


Warrants

     The Company issued a warrant to Foothill Capital  Corporation  ("Foothill")
to purchase  26,666 shares of the Company's  common stock at $5.625 per share in
connection  with  the loan and  security  agreement  among  Foothill,  CVI,  and
CooperVision  Canada.  (See Note 8 "Loan and Security  Agreement.")  The warrant
becomes  exercisable on September 21, 1997 and expires on May 26, 1999. Both the
number  of  shares  under  the  warrant  and the  exercise  price  per share are
adjustable under certain circumstances to avoid dilution.

                                       38


<PAGE>

<PAGE>

     The Company  granted a warrant to purchase  83,333  shares of the Company's
common stock at $11.375 per share,  as part of the  acquisition of Unimar,  Inc.
(See Note 2.) The exercise  period of the warrant is from April 11, 1999 to June
10, 1999.  The number of shares and the exercise price per share ar e subject to
adjustment as provided in the warrant.

Pending  Litigation

     The Company is a  defendant  in a number of legal  actions  relating to its
past or present  businesses  in which  plaintiffs  are seeking  damages.  In the
opinion of Management, after consultation with counsel, the ultimate disposition
of those actions will not materially affect the Company's  financial position or
results of operations.

     The Company was named as a nominal  defendant in a  stockholder  derivative
action  entitled  Harry  Lewis and Gary  Goldberg v. Gary A.  Singer,  Steven G.
Singer, Arthur C. Bass, Joseph C. Feghali,  Warren J. Keegan, Robert S. Holcombe
and Robert S. Weiss,  which was filed on May 27, 1992 in the Court of Ch ancery,
State of Delaware,  New Castle County.  Lewis and Goldberg  subsequently amended
their  complaint,  and the  Delaware  Chancery  Court  consolidated  the amended
complaint  with a similar  complaint  filed by  another  plaintiff  as In re The
Cooper  Companies,  Inc.  Litigation,  Consolidated  C.A.  12584.  The Lewis and
Goldberg  amended  complaint  was  designated as the  operative  complaint  (the
"Derivative Complaint").

     The Derivative  Complaint alleges that certain directors of the Company and
Gary A. Singer, as Co-Chairman of the Board of Directors,  caused or allowed the
Company  to be a party to a  "trading  scheme"  to  "frontrun"  high  yield bond
purchases by the Keystone  Custodian  Fund,  Inc., a group of mutual fund s. The
Derivative  Complaint also alleges that the defendants  violated their fiduciary
duties to the Company by not  vigorously  investigating  certain  allegations of
securities  fraud.  The Derivative  Complaint  requests that the Court order the
defendants  (other than the Company) to pay damages and ex penses to the Company
and certain of the defendants to disgorge their profits to the Company.


     The parties have been engaged in negotiations and had agreed upon the terms
of a settlement. Although the proposed settlement was submitted to the Court for
approval  following  notice  to  the  Company's   stockholders  and  a  hearing,
Plaintiffs  have decided not to proceed with the settlement in its present form,
and the parties have reopened settlement discussions.  There can be no assurance
that the current discussions will ultimately end the litigation.  The individual
defendants  have advised the Company  that they  believe  they have  meritorious
defenses to the lawsuit and that, in the event the case proceeds to trial,  they
intend to defend vigorously against the allegations in the Derivative Complaint.

     The  Company  was  also  named  as a  nominal  defendant  in a  stockholder
derivative action entitled Bruce D. Sturman v. Gary A. Singer, Steven G. Singer,
Brad C. Singer,  Dorothy Singer as the Executrix of the Estate of Martin Singer,
Karen Sue Singer,  Norma Singer Brandes,  Normel  Construction Corp., Bran des &
Singer, and Romulus Holdings, Inc., which was filed on June 6, 1995 in the Court
of  Chancery of the State of  Delaware,  New Castle  County.  The  complaint  is
similar to a derivative  complaint  filed by Mr. Sturman in the Supreme Court of
the State of New York on May 26, 1992,  which was dismissed under New York Civil
Practice Rule 327(a) on August 17, 1993.  The dismissal of the New York case was
affirmed by the Appellate  Division on March 28, 1995.  The  allegations  in the
Delaware  complaint filed by Mr. Sturman relate to substantially  the same facts
and events at issue in In re The Cooper C ompanies,  Inc.  Litigation  described
above,  and similar relief is sought.  The parties had agreed that Mr. Sturman's
Delaware  action would be consolidated  into and tentatively  settled with In re
The Cooper Companies, Inc. Litigation.

Note 12.

Relationships and Transactions between the
Company and CLS

Agreements with CLS

     On June 14, 1993, the Company entered into a Settlement  Agreement with CLS
(the "Settlement  Agreement") in order to resolve all then pending disputes with
CLS and to avoid a costly  and  disruptive  proxy  fight,  while  continuing  to
maintain a Board of  Directors,  the majority of whose members are indep endent.
Pursuant to the Settlement Agreement,  among other things, the Company agreed to
nominate and use its  reasonable  best efforts to cause,  and CLS agreed to vote
all shares of Common Stock of the Company  owned by it in favor of, the election
of a Board of Directors of the Company consisting of eight members, five of whom
were  designated  by the Company (of which a majority  would not be employees of
the Company or employees,  affiliates or significant  stockholders  of CLS), and
three by CLS.  Such  agreements  were to terminate on June 14, 1995,  subject to
earlier  termination or extension und er certain  circumstances,  and were later
extended to, and expired on, October 31, 1996.  Following such  termination  and
through June 12, 2022,  pursuant to the Settlement  Agreement,  CLS continues to
have the right that it had  pursuant  to a 1992  settlement  agreement  with the
Company to designate two  directors of the Company,  so long as CLS continues to
own at least  800,000  shares of Common Stock,  or one  director,  so long as it
continues to own at least 333,333 shares of Common Stock.


                                       39



<PAGE>

<PAGE>

     Pursuant to this provision,  Donald Press and Steven Rosenberg  continue to
serve as directors designated by CLS. In addition, the Board of Directors, other
than  the  CLS  designees,  determined  to  continue  Moses  Marx  as a non  CLS
designated director of the Company.

     Prior to September  1994,  CLS had an investment in the Company's  Series B
Preferred Stock having an aggregate  liquidation  preference of $3,450,000 and a
par value of $.10 per share (the "1993 Exchange  Agreement").  Such shares,  and
any shares of Series B Preferred  Stock issued as  dividends,  were  convertible
into one share of common  stock of the  Company  for each  $3.00 of  liquidation
preference, subject to customary antidilution adjustments.

     The Company also had the right to compel  conversion  of Series B Preferred
Stock at any time after the market  price of the common  stock on its  principal
trading  market  averaged at least $4.125 for 90  consecutive  calendar days and
closed at not less than $4.125 on at least 80% of the  trading  days during such
period.  On  September  26,  1994,  the  Company's  common  stock  met the above
requirements,  and the Series B Preferred  Stock was  converted  into  1,150,000
shares of the Company's common stock.

Other

     CLS was formerly an 89.5% owned  subsidiary of the Company's former parent,
Cooper  Laboratories,  Inc.

     As of December  31,  1996,  CLS owned  1,963,233  shares (or  approximately
16.83%) of common stock of the Company.

     Two members of the Company's  Board of Directors are also directors  and/or
officers  of  CLS.  Moses  Marx is a  Director  of CLS  (and is the  controlling
stockholder  of CLS).  Steven  Rosenberg  is serving as Acting  President,  Vice
President and Chief  Financial  Officer of CLS and he is also a Director of CLS.
In addition to shares  purchased on the open market,  Mr. Marx owns 3,037 shares
and Mr.  Rosenberg  owns 3,371 shares of the Company's  common  stock,  obtained
through the NEDRSP. (See Note 9.)

Note 13.
Business Segment Information

     The Company's operations are attributable to three business segments:

          HGA, which provides  healthcare  services for inpatient and outpatient
          treatment and partial  hospitalization  programs through the ownership
          and operation of certain psychiatric facilities,  and through May 1995
          also managed three other such facilities,

          CVI,  which  develops,  manufactures  and  markets a range of  contact
          lenses, and

          CSI,  which  develops,  manufactures  and  distributes  diagnostic and
          surgical   equipment   instruments  and  disposables,   primarily  for
          gynecology.

     Total net revenue by business segment  represents service and sales revenue
as reported in the Company's  consolidated  statements of operations.  Operating
income  (loss) is total net  revenue  less cost of  products  sold (or  services
provided,  in the  case of HGA  revenue),  research  and  development  expenses,
selling,  general  and  administrative  expenses,  costs  of  restructuring  and
amortization  of intangible  assets.  Corporate  operating  loss is  principally
corporate headquarters expense.  Investment income, net, settlement of disputes,
net, debt  restructuring  costs,  gain on sales of assets and  businesses,  net,
other  income  (expense),  net,  and  interest  expense  were not  allocated  to
individual business.

     Identifiable  assets  are  those  assets  used  in  continuing   operations
(exclusive of cash and cash equivalents). Corporate assets include cash and cash
equivalents and temporary investments.

                                       40


<PAGE>

<PAGE>

                   Notes to Consolidated Financial Statements
                   ------------------------------------------
                  The Cooper Companies, Inc. and Subsidiaries

Information by business  segment for each of the years in the three year  period
ended October 31, 1996 follows:
<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------------------------
                                                       HGA              CVI           CSI           Corporate &      Consolidated
                                                                                                    Eliminations 
- ------------------------------------------------------------------------------------------------------------------------------------
1996                                                                             (In thousands)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>           <C>             <C>              <C>              <C>      
Net revenue from non affiliates                    $  43,013       $  48,892       $  17,226        $  ---           $ 109,131
                                                   =========       =========       =========        =========        =========
Operating income (loss)                            $   2,573       $  19,065       $   1,667        $  (6,462)       $  16,843
                                                   =========       =========       =========        =========
Investment income, net                                                                                                     281
Settlement of disputes, net                                                                                                223
Other income (expense), net                                                                                                 80
Interest expense                                                                                                        (5,312)
                                                                                                                     ----------
Income before income taxes                                                                                           $  12,115
                                                                                                                     =========
Identifiable assets                                $  49,051       $  23,756       $  18,089        $  12,013        $ 102,909
                                                   =========       =========       =========        =========        =========
Depreciation Expense                               $   1,511       $     800       $     236        $      82        $   2,629
                                                   =========       =========       =========        =========        =========
Amortization Expense                               $     205       $     314       $     461        $     269        $   1,249
                                                   =========       =========       =========        =========        =========
Capital Expenditures                               $   1,431       $   1,293       $     404        $      54        $   3,182
                                                   =========       =========       =========        =========        =========
- ------------------------------------------------------------------------------------------------------------------------------------
1995
- ------------------------------------------------------------------------------------------------------------------------------------
Net revenue from non affiliates                    $  41,794       $  42,456       $  12,824        $      16        $  97,090
                                                   =========       =========       =========        =========        =========
Operating income (loss)                            $     878       $  13,959       $    (425)       $  (6,404)       $   8,008
                                                   =========       =========       =========        =========        
Investment income, net                                                                                                     444
Settlement of disputes, net                                                                                             (3,532)
Other income (expense), net                                                                                                 51
Interest expense                                                                                                        (4,741)
                                                                                                                     --------- 
Income before income taxes                                                                                           $     230
                                                                                                                     =========
Identifiable assets                                $  48,086       $  21,965       $   8,953        $  12,988        $  91,992
                                                   =========       =========       =========        =========        =========
Depreciation Expense                               $   1,443       $     863       $     288        $     110        $   2,704
                                                   =========       =========       =========        =========        =========
Amortization Expense                               $     205       $     448       $     317        $      22        $     992
                                                   =========       =========       =========        =========        =========
Capital Expenditures                               $     335       $   1,449       $     267        $     134        $   2,185
                                                   =========       =========       =========        =========        =========
- ------------------------------------------------------------------------------------------------------------------------------------
1994
- ------------------------------------------------------------------------------------------------------------------------------------
Net revenue from non affiliates                    $  44,611       $  37,793       $  12,847        $     394        $  95,645
                                                   =========       =========       =========        =========        =========
Operating income (loss)                            $   3,321       $  11,963       $    (932)       $ (13,929)       $     423
                                                   =========       =========       =========        =========
Investment income (loss), net                                                                                             (153)
Settlement of disputes, net                                                                                             (4,950)
Debt restructuring costs                                                                                                  (340)
Gain on sale of assets and
businesses, net                                                                                                            214
Other income (expense), net                                                                                                 42
Interest expense                                                                                                        (4,533)
                                                                                                                     --------- 
Loss before income taxes                                                                                             $  (9,297)
                                                                                                                     ========= 
Identifiable assets                                $  50,522       $  22,814       $   9,289        $  12,433        $  95,058
                                                   =========       =========       =========        =========        =========
Depreciation expense                               $   1,387       $   1,025       $     339        $     119        $   2,870
                                                   =========       =========       =========        =========        =========
Amortization expense                               $     205       $     448       $     302        $      22        $     977
                                                   =========       =========       =========        =========        =========
Capital expenditures                               $     338       $     524       $      58        $      18        $     938
                                                   =========       =========       =========        =========        =========
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       41




<PAGE>





<PAGE>


                                 SUBSIDIARIES OF
                           THE COOPER COMPANIES, INC.
                             A DELAWARE CORPORATION

<TABLE>
<CAPTION>
                                                                        JURISDICTION OF
NAME                                                                    INCORPORATION
- ---------------------------------------------------------------------------------------
<S>                                                                     <C>
The Cooper Healthcare Group, Inc.                                            Delaware
   Unimar, Inc.                                                              California
CooperVision Pharmaceuticals, Inc.                                           Delaware
CooperVision, Inc.                                                           New York
  CooperVision, Inc.                                                         Canada

Hospital Group of America, Inc.                                              Delaware
  Hospital Group, Inc.                                                       Delaware
  Hospital Group of Delaware, Inc.                                           Delaware
  Hospital Group of Illinois, Inc.                                           Illinois
  Hospital Group of Louisiana, Inc.                                          Louisiana
  Hospital Group of New Jersey, Inc.                                         New Jersey
  Hampton Learning Center, Inc.                                              New Jersey
  HGNJ, Inc.                                                                 New Jersey
  Residential Centers of Indiana, Inc.                                       Delaware
  MeadowWood Health Service, L.L.C.                                          Delaware
CooperSurgical, Inc.                                                         Delaware
  HBH Medizintechnik GmbH                                                    Germany

</TABLE>


NOTE: Except for CooperSurgical and its 52% owned subsidiary, HBH Medizintechnik
GmbH, each subsidiary is wholly-owned either by The Cooper Companies, Inc. or by
the wholly-owned subsidiary under which it is indented in the list above. In the
case of CooperSurgical, Inc., 99.8% of the company is owned by The Cooper
Companies, Inc. and the remaining .2% is owned by members of CooperSurgical's
Medical Advisory Board.


<PAGE>



<TABLE> <S> <C>
 
<ARTICLE>                                  5
<MULTIPLIER>                           1,000
       
<S>                              <C>
<PERIOD-TYPE>                     YEAR
<FISCAL-YEAR-END>                 OCT-31-1996
<PERIOD-START>                    NOV-01-1995
<PERIOD-END>                      OCT-31-1996
<CASH>                                  6,837
<SECURITIES>                                0
<RECEIVABLES>                          23,619
<ALLOWANCES>                            1,969
<INVENTORY>                            10,363
<CURRENT-ASSETS>                       42,495
<PP&E>                                 49,306
<DEPRECIATION>                         14,632
<TOTAL-ASSETS>                        102,909
<CURRENT-LIABILITIES>                  33,308
<BONDS>                                47,920
<COMMON>                                1,167
                       0
                                 0
<OTHER-SE>                             14,163
<TOTAL-LIABILITY-AND-EQUITY>          102,909
<SALES>                                66,118
<TOTAL-REVENUES>                      109,131
<CGS>                                  19,911
<TOTAL-COSTS>                          60,146
<OTHER-EXPENSES>                            0
<LOSS-PROVISION>                        1,847
<INTEREST-EXPENSE>                      5,312
<INCOME-PRETAX>                        12,115
<INCOME-TAX>                           (4,488)
<INCOME-CONTINUING>                    16,603
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                           16,603
<EPS-PRIMARY>                            1.41
<EPS-DILUTED>                            1.41
        





</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission